HOME EQUITY SECURITIZATION CORP
424B3, 1998-06-24
ASSET-BACKED SECURITIES
Previous: HOME EQUITY SECURITIZATION CORP, 8-K, 1998-06-24
Next: EPITAXX INC, 15-12G, 1998-06-24




                                                Filed Pursuant to Rule 424(b)(3)
                                                File Number 333-44409

   
                                                                           
Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to these  securities  has been filed with the
Securities and Exchange  Commission and has become  effective.  This  Prospectus
shall not constitute an offer to sell or the solicitation of an offer to buy nor
shall  there be any sale of these  securities  in any State in which such offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of such State.

                              SUBJECT TO COMPLETION
                               DATED JUNE 22, 1998



PROSPECTUS SUPPLEMENT
(To Prospectus dated June 9, 1998)
                                  $125,000,000
                 RBMG FUNDING CO. HOME EQUITY LOAN TRUST 1998-1
                                     Issuer
                        Asset-Backed Notes, Series 1998-1
                    RESOURCE BANCSHARES MORTGAGE GROUP, INC.
                                    Servicer
                        HOME EQUITY SECURITIZATION CORP.
                                    Depositor
                           --------------------------
         The RBMG Funding Co. Home Equity Loan Trust 1998-1 (the  "Issuer") will
be formed  pursuant to a deposit trust  agreement to be dated as of June 1, 1998
(the "Owner Trust  Agreement")  between Home Equity  Securitization  Corp.  (the
"Depositor")  and  Wilmington  Trust  Company,  as  owner  trustee  (the  "Owner
Trustee").  The Issuer is hereby offering $125,000,000 original principal amount
of its Asset-Backed Notes, Series 1998-1 (the "Notes"). The Notes will be issued
pursuant  to an  Indenture,  to be dated as of June 1, 1998  (the  "Indenture"),
between  the Issuer  and  Bankers  Trust  Company,  as  indenture  trustee  (the
"Indenture Trustee"), and will be secured by a trust estate (the "Trust Estate")
consisting  primarily of (i) a pool of fixed and  adjustable  rate,  residential
one- to  four-family,  first lien mortgage loans (the "Home Equity Loans") to be
pledged to the  Indenture  Trustee  for the  benefit of the holders of the Notes
(the  "Noteholders"),  (ii) all payments in respect of principal and interest on
the Home Equity Loans (other than any principal or interest payments on the Home
Equity Loans due on or prior to the applicable Cut-Off Date), (iii) the Issuer's
rights under the Depositor Sale Agreement and the Servicing  Agreement  (each as
defined  herein),  (iv) the rights of the Indenture  Trustee under the Insurance
Policy,  as described herein,  (v) the Pre-Funding  Account (as defined herein),
and funds on deposit  therein and (vi) certain other  property.  The Issuer also
will issue instruments evidencing the residual interest in the Trust Estate (the
"Residual Interest"). Only the Notes are offered hereby. Certain characteristics
of the Home Equity Loans are  described  under  "Description  of the Home Equity
Pool" herein.
         On or before the date of issuance of the Notes,  the Issuer will obtain
from MBIA  Insurance  Corporation  (the "Note  Insurer")  a  financial  guaranty
insurance policy (the "Insurance  Policy") relating to the Notes in favor of the
Indenture  Trustee.  The Insurance  Policy will require the Note Insurer to make
certain Insured  Payments (as defined  herein) on the Notes.  See "The Insurance
Policy and the Note Insurer" herein. (cover continued on next page)
                                   [MBIA LOGO]
         For a discussion of  significant  matters  affecting  investment in the
Notes, see "Risk Factors" beginning on page S-15 herein, "Certain Prepayment and
Yield Considerations" beginning on page S-65 herein and "Risk Factors" beginning
on page 17 in the Prospectus.
                        --------------------------------
         THE ASSETS PLEDGED TO SECURE THE NOTES AND PAYMENTS UNDER THE INSURANCE
POLICY  ARE THE SOLE  SOURCE OF  PAYMENTS  ON THE  NOTES.  THE  NOTES  REPRESENT
NON-RECOURSE OBLIGATIONS OF THE ISSUER ONLY AND DO NOT REPRESENT INTERESTS IN OR
OBLIGATIONS OF THE DEPOSITOR,  RBMG, THE INDENTURE  TRUSTEE,  THE OWNER TRUSTEE,
THE NOTE INSURER OR ANY OF THEIR AFFILIATES, EXCEPT AS DESCRIBED HEREIN. NEITHER
THE NOTES NOR THE HOME EQUITY LOANS ARE OR WILL BE INSURED OR  GUARANTEED BY ANY
GOVERNMENT AGENCY OR INSTRUMENTALITY.
                        --------------------------------
         THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE  
SECURITIES  AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES COMMISSION,  NOR  
HAS  THE  SECURITIES  AND  EXCHANGE  COMMISSION  OR ANY  STATE SECURITIES  
COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                        --------------------------------
         The Notes will be purchased by First Union Capital Markets,  a division
of Wheat First Securities,  Inc. (the "Underwriter") from the Issuer and will be
offered  by the  Underwriter  from  time  to time to the  public  in  negotiated
transactions  or otherwise  at varying  prices to be  determined  at the time of
sale.  Proceeds  to the  Issuer  from the sale of the Notes are  expected  to be
approximately  $______________,  plus accrued  interest (based upon the original
principal amount of the Notes set forth above), before the deduction of expenses
payable by the Issuer estimated to be approximately $______________.
         The Notes are offered subject to prior sale,  when, as, and if accepted
by the  Underwriter and subject to the  Underwriter's  right to reject orders in
whole or in part. It is expected that delivery of the Notes will be made through
the Same-Day  Funds  Settlement  System of The Depository  Trust Company,  Cedel
Bank, S.A. and the Euroclear System on or about June 29, 1998. The Notes will be
offered in Europe and the United States of America.
                           FIRST UNION CAPITAL MARKETS

             The date of this Prospectus Supplement is June __, 1998



<PAGE>


         (continued from front cover)

         The Home Equity Loans  identified for inclusion in the Home Equity Pool
as of the close of business on June 1, 1998 (the "Statistical Calculation Date")
will be  collectively  referred  to as the  "Initial  Home  Equity  Loans."  The
aggregate   principal   balance  of  the  Initial  Home  Equity  Loans   totaled
approximately  $90,678,172.74  (the "Initial Home Equity Pool  Balance").  Other
Home Equity Loans satisfying the criteria  described  herein (the  "Supplemental
Home  Equity  Loans")  will be included in the Home Equity Pool on or before the
Closing Date.

         On the date of issuance of the Notes (the "Closing  Date"),  the Issuer
will pledge to the  Indenture  Trustee Home Equity Loans (the "Closing Date Home
Equity Loans") that will have an aggregate  principal balance as of the close of
business  on  June  1,  1998  (the  "Initial  Cut-Off  Date")  of  approximately
$100,000,000  (the actual aggregate  principal  balance of the Closing Date Home
Equity Loans, the "Closing Date Home Equity Pool Balance"). On the Closing Date,
the Issuer will deposit into a segregated account (the "Pre-Funding Account") in
the name of the Indenture Trustee an amount (the "Original  Pre-Funding Amount")
equal to the difference  between  $125,000,000  and the Closing Date Home Equity
Pool  Balance,  to be used  during the  Funding  Period (as  defined  herein) to
acquire  additional Home Equity Loans  satisfying the criteria  described herein
(the "Additional Home Equity Loans"), which Additional Home Equity Loans will be
pledged  by  the  Issuer  to  the  Indenture  Trustee  for  the  benefit  of the
Noteholders.

         All of the Home Equity Loans will be originated or acquired by Resource
Bancshares  Mortgage Group, Inc.  ("RBMG").  On or prior to the Closing Date and
any date the  Issuer  pledges  Additional  Home  Equity  Loans to the  Indenture
Trustee (an "Additional  Transfer Date"), RBMG will convey the Home Equity Loans
to  RBMG  Asset  Management  Company,  Inc.  (the  "Company"),   a  wholly-owned
subsidiary of RBMG,  which will convey the Home Equity Loans to RBMG Funding Co.
("Funding Co."), a wholly-owned subsidiary of the Company, which will convey the
Home Equity  Loans to the  Depositor,  which in turn will convey the Home Equity
Loans to the Issuer. The Issuer then will pledge the Home Equity Loans,  without
recourse, to the Indenture Trustee pursuant to the Indenture as security for the
Notes.

         Principal and interest on the Notes will be payable as described on the
25th  day of each  month  or,  if  such  day is not a  Business  Day,  the  next
succeeding  Business Day,  beginning in July 1998 (each, a "Payment Date").  The
Note  Interest  Rate with respect to each Payment Date adjusts  monthly based on
One-Month LIBOR as described herein.

         The Notes will constitute non-recourse  obligations of the Issuer. RBMG
will have limited obligations arising in respect of certain  representations and
warranties it makes in connection  with the  conveyance of the Home Equity Loans
pursuant to a mortgage loan contribution  agreement,  which  representations and
warranties  and remedies for a breach  thereof will be assigned to the Indenture
Trustee for the benefit of the Noteholders.

         RBMG will act as servicer (in such  capacity,  the  "Servicer")  of the
Home Equity  Loans and, in such  capacity,  will have limited  obligations  that
arise pursuant to certain  representations and warranties and to its contractual
servicing obligations under the servicing agreement (the "Servicing  Agreement")
to be entered into among the  Servicer,  the Issuer and the  Indenture  Trustee,
including  the  obligation  to advance  delinquent  payments  of  principal  and
interest  on the Home  Equity  Loans to the  extent  provided  herein.  RBMG has
engaged Ocwen Federal Bank FSB to act as its sub-servicer  (the  "Sub-Servicer")
to perform the servicing of the Home Equity Loans on its behalf.

         The  stated  maturity  for the  Notes  (determined  on the basis of the
assumptions  described herein) is the Payment Date occurring on October 25, 2029
(the "Stated Maturity").

         The Notes may be redeemed,  in whole but not in part,  at the option of
the  Servicer or the Note  Insurer,  on or after the  Payment  Date on which the
outstanding Home Equity Pool Balance (as defined herein) is less than 10% of the
sum of the Closing Date Home Equity Pool  Balance and the  Original  Pre-Funding
Amount (the "Transaction Balance"). See "Description of the Notes--Redemption of
the Notes" herein.

                                      
<PAGE>


         No election  will be made to treat the Issuer,  the Trust Estate or the
arrangement by which the Notes are issued as a "real estate mortgage  investment
conduit" (a "REMIC") for federal income tax purposes.

         The yield to maturity on the Notes will depend on, among other  things,
the rate and timing of principal payments (including  prepayments,  repurchases,
defaults  and  liquidations)  on the  Home  Equity  Loans,  which  rate may vary
significantly  over  time,  and on  adjustments  to the  mortgage  rates  on the
Adjustable Rate Loans (as defined  herein).  The Home Equity Loans generally may
be prepaid in full or in part at any time;  however,  prepayment may subject the
mortgagor  to a prepayment  charge.  The yield to investors on the Notes will be
adversely  affected by any  shortfalls in interest  collected on the Home Equity
Loans as a result of  prepayments,  liquidations or otherwise to the extent that
such shortfalls are not otherwise covered as described herein. In addition,  the
yield to investors on the Notes will be sensitive to  fluctuations  in the level
of One-Month  LIBOR,  which may vary  significantly  over time.  See "Summary of
Terms--Special  Prepayment  Considerations" and "Special Yield  Considerations,"
"Risk  Factors--Prepayment  of the Home  Equity  Loans May  Affect  the Yield to
Maturity of the Notes" and "Certain Prepayment and Yield Considerations" herein.

         Approximately  2.55% of the Initial  Home Equity  Loans by Initial Home
Equity  Pool  Balance  have been  thirty  days or more but less than  sixty days
delinquent  in their  Monthly  Payments and two of the Initial Home Equity Loans
representing  approximately  0.14% of the Initial  Home Equity Pool Balance have
been more than 59 days  delinquent in their  Monthly  Payments as of the Initial
Cut-Off Date (such Home Equity Loans, "Delinquent Home Equity Loans"). Investors
in the Notes should be aware,  however,  that only  approximately  49.70% of the
Initial Home Equity Loans had a first  Monthly  Payment due before June 1, 1998,
and therefore, the other Initial Home Equity Loans could not have been more than
thirty days  delinquent  in payment as of the Initial  Cut-Off  Date.  See "Risk
Factors--As  a Result of the  Underwriting  Standards,  The Loans Are  Likely to
Experience Rates of Delinquency, Foreclosure and Bankruptcy That Are Higher Than
Those Experienced by Loans Underwritten in a More Traditional Manner" herein, as
well as "Description of the Home Equity Pool--Underwriting Standards" herein.

         It is a  condition  to the  issuance  of the Notes  that they be rated 
not lower  than  "Aaa" and "AAA" by Moody's Investors Service,  Inc. ("Moody's")
and Standard & Poor's Ratings Services, a Division of The McGraw-Hill Companies,
Inc. ("S&P"), respectively.

         The  information  set forth herein under  "Servicing of the Home Equity
Loans--The  Sub-Servicer"  has been  provided  by the  Sub-Servicer  (as defined
herein) and the information set forth herein under "The Insurance Policy and the
Note Insurer" has been provided by the Note Insurer.  No  representation is made
by the  Issuer or the  Indenture  Trustee or any of their  affiliates  as to the
accuracy or completeness of the information provided by the Servicer or the Note
Insurer, respectively.

         There is currently no secondary  market for the Notes.  The Underwriter
intends to make a secondary  market for the Notes,  but has no  obligation to do
so. There can be no assurance that a secondary market for the Notes will develop
or, if one does  develop,  that it will provide  investors  with a  satisfactory
level of liquidity or that it will continue.

         Reference  is made to the  Index  of  Principal  Terms  herein  for the
location in this Prospectus Supplement of the definitions of certain capitalized
terms used herein, and reference is also made to the Index of Principal Terms in
the Prospectus for the location in the Prospectus of the  definitions of certain
capitalized terms used, but not otherwise defined, herein.

         Until 90 days after the date of this Prospectus Supplement, all dealers
effecting  transactions  in the  Notes,  whether  or not  participating  in this
distribution, may be required to deliver a Prospectus Supplement and the related
Prospectus.  This  is in  addition  to  the  obligation  of  dealers  acting  as
underwriters  to deliver a Prospectus  Supplement and Prospectus with respect to
their unsold allotments or subscriptions.

         The Notes offered by this Prospectus  Supplement  constitute a separate
Series of Securities  being offered by the Depositor  pursuant to its Prospectus
dated  June 9,  1998,  of which this  Prospectus  Supplement  is a part and that
accompanies  this  Prospectus  Supplement.  The  Prospectus  contains  important
information  regarding the offering of the Notes that is not  contained  herein,
and  prospective  investors are urged to read 

                                       ii

<PAGE>



the Prospectus and this Prospectus Supplement  in full.  Sales  of the  Notes  
may not be  consummated  unless  the prospective  investor  has  received  both 
this  Prospectus  Supplement  and the Prospectus.

         To the extent  statements  contained herein do not relate to historical
or current information,  this Prospectus  Supplement may be deemed to consist of
forward  looking  statements  that  involve  risks  and  uncertainties  that may
adversely  affect the payments to be made on, or the yield of, the Notes,  which
risks  and  uncertainties  are  discussed  under  "Risk  Factors"  and  "Certain
Prepayment and Yield Considerations" herein. As a consequence,  no assurance can
be given as to the actual payments on, or the yield of, the Notes.

                                       iii

<PAGE>



                                SUMMARY OF TERMS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere herein.  Capitalized terms used herein
and not  otherwise  defined  herein have the  meanings  assigned  thereto in the
Prospectus.
<TABLE>
<CAPTION>
<S>                                          <C>   

Securities Offered.........................  $125,000,000  Asset-Backed  Notes,  Series 1998-1, due October 25, 2029.
                                             The Notes  represent  non-recourse  obligations of the Issuer.  Proceeds
                                             of the assets in the Trust  Estate (as defined  herein) will be the sole
                                             source of payments on the Notes.
Issuer.....................................  RBMG  Funding Co. Home Equity  Loan Trust  1998-1,  a Delaware  business
                                             trust (the "Issuer")  established by the Depositor pursuant to a deposit
                                             trust   agreement,   dated  as  of  June  1,  1998  (the  "Owner   Trust
                                             Agreement"),  between the  Depositor  and the Owner  Trustee (as defined
                                             herein).  After the  Closing  Date (as  defined  herein),  the  residual
                                             interest  representing all of the beneficial  ownership  interest in the
                                             Issuer  (the  "Residual  Interest")  will be held by the Funding Co. The
                                             Issuer  does not have,  nor is it  expected  in the future to have,  any
                                             significant  assets,  other  than  the  assets  included  in  the  Trust
                                             Estate.  See "The Issuer" herein.
Depositor..................................  Home Equity  Securitization  Corp.,  a North Carolina  corporation  (the
                                             "Depositor").  The  Depositor  will  acquire the Home Equity  Loans from
                                             Funding  Co.  and sell the Home  Equity  Loans to the  Issuer.  See "The
                                             Depositor" in the Prospectus.
Company....................................  RBMG  Asset  Management   Company,   Inc.  (the  "Company"),   a  Nevada
                                             corporation wholly-owned by RBMG.
RBMG.......................................  Resource  Bancshares  Mortgage  Group,  Inc.,  a  Delaware   corporation
                                             ("RBMG").  The Home Equity  Loans were  originated  or acquired by RBMG.
                                             On or  prior  to the  date  the  Notes  are  issued,  in the case of the
                                             Closing Date Home Equity Loans (as defined  herein),  and on or prior to
                                             the date  each  Additional  Home  Equity  Loan (as  defined  herein)  is
                                             pledged  by the  Issuer  to the  Indenture  Trustee,  in the case of the
                                             Additional Home Equity Loans,  RBMG will convey its interest in the Home
                                             Equity Loans to the Company,  which will convey the Home Equity Loans to
                                             RBMG Funding Co.  ("Funding  Co."),  a  wholly-owned  subsidiary  of the
                                             Company,  which in turn will  convey  its  interest  in the Home  Equity
                                             Loans to the  Depositor,  which in turn will convey its  interest in the
                                             Home Equity Loans to the Issuer.
Servicer...................................  RBMG  will act as  Servicer  (in such  capacity,  the  "Servicer")  with
                                             respect to the Home  Equity  Loans.  See  "Servicing  of the Home Equity
                                             Loans" herein.  RBMG has engaged the  Sub-Servicer  (as defined  herein)
                                             to  perform  the  servicing  of the  Home  Equity  Loans  on its  behalf
                                             pursuant to a sub-servicing  agreement (the "Sub-Servicing  Agreement").
                                             As such,  although  the  Servicer  is  described  at  various  instances
                                             throughout this  Prospectus  Supplement and the Prospectus as the entity
                                             which will perform  specified  servicing  functions  with respect to the
                                             Home Equity Loans,  such references  shall also be deemed to include the
                                             performance of such functions by the Sub-Servicer.

<PAGE>


Sub-Servicer...............................  Ocwen  Federal  Bank FSB (the  "Sub-Servicer").  The  Sub-Servicer  is a
                                             federally-chartered  savings bank, with its home office in Fort Lee, New
                                             Jersey and its servicing  operations and corporate  offices in West Palm
                                             Beach,  Florida. The Sub-Servicer is a wholly-owned  subsidiary of Ocwen
                                             Financial Corporation, a public financial services holding company.
Note Insurer...............................  MBIA  Insurance  Corporation  (the "Note  Insurer").  See "The Insurance
                                             Policy and the Note Insurer" herein.
The Indenture Trustee......................  Bankers  Trust  Company,  a New York banking  corporation,  as indenture
                                             trustee (the "Indenture  Trustee").  The Indenture  Trustee will receive
                                             a fee (the  "Indenture  Trustee Fee"),  payable  monthly on each Payment
                                             Date equal to one-twelfth of 0.015% of the outstanding  aggregate Stated
                                             Principal  Balance of the Home  Equity  Loans as of the first day of the
                                             related  Due  Period  (the  "Home   Equity   Pool   Balance").   Upon  a
                                             termination  of the  Servicer,  the  Indenture  Trustee is  obligated to
                                             succeed to the  obligations  of the  Servicer  or to appoint an eligible
                                             successor servicer.
Owner Trustee..............................  Wilmington  Trust  Company,  a Delaware  banking  corporation,  as owner
                                             trustee  (the  "Owner  Trustee")  under the Owner Trust  Agreement.  The
                                             Owner  Trustee  will  receive a fee as  provided  under the Owner  Trust
                                             Agreement.
Payment Date...............................  The 25th day of each month,  or if such day is not a Business  Day,  the
                                             next Business Day (the "Payment Date"), commencing July 27, 1998.
Statistical Calculation Date...............  June 1, 1998 (the "Statistical Calculation Date")
Cut-Off Dates..............................  With respect to the Closing Date Home Equity Loans,  the Cut-Off Date is
                                             June  1,  1998  (the  "Initial  Cut-Off  Date").  With  respect  to  the
                                             Additional Home Equity Loans,  the Cut-Off Date is the respective  dates
                                             of  conveyance  to  the  Issuer  (each  an  "Additional  Cut-Off  Date;"
                                             together with the Initial Cut-Off Date, the "Cut-Off Date").
Closing Date...............................  On or about June 29, 1998 (the "Closing Date").
Due Period.................................  With respect to any Payment  Date,  the period  commencing on the second
                                             day of the calendar  month  preceding  the calendar  month in which such
                                             Payment Date occurs (or with  respect to the first  Payment Date after a
                                             Home Equity Loan  constitutes  part of the Trust  Estate,  commencing on
                                             the day  following  the  applicable  Cut-Off  Date for each Home  Equity
                                             Loan) and  ending on the first day of the  calendar  month in which such
                                             Payment Date occurs (the "Due Period").
Collection Period..........................  With respect to any Payment  Date and a Home Equity  Loan,  the calendar
                                             month  preceding the month in which such Payment Date occurs (or, in the
                                             case of the first  Payment  Date after a Home  Equity  Loan  constitutes
                                             part  of the  Trust  Estate,  during  the  period  beginning  on the day
                                             following  the  applicable  Cut-Off  Date for each such Home Equity Loan
                                             through  and  including  the last day of the month prior to the month in
                                             which the Payment Date occurs) (the "Collection Period").

                                      S-2
<PAGE>


Servicer Remittance Date...................  With  respect to each Payment  Date,  the 18th day of the month in which
                                             such  Payment Date occurs,  or if such day is not a Business  Day,  then
                                             the next succeeding Business Day (the "Servicer Remittance Date").
Administrative Fee Amount..................  With  respect to any  Payment  Date,  the sum of the  Servicing  Fee (as
                                             defined herein),  the Indenture Trustee Fee and the Note Insurer Premium
                                             (as defined herein)  relating to such Payment Date (the  "Administrative
                                             Fee Amount").
Servicing Fee..............................  The primary compensation payable to the  Servicer on each  Payment Date
                                             (the  "Servicing  Fee")  will equal one-twelfth  (1/12) of the  product
                                             of (a) the  Servicing  Fee Rate and (b) the Home Equity Pool Balance as
                                             of the first day of the related Due Period.   The  Servicer   shall  be
                                             entitled  to retain  the  Servicing Fee from amounts to be deposited in
                                             the   Collection    Account.    The Servicer  also will be  entitled to
                                             retain   prepayment   premiums  and penalties,  late  fees and  certain
                                             other   amounts   and   charges  as additional servicing  compensation.
                                             See  "Servicing  of the Home Equity Loans--Servicing      and     Other
                                             Compensation    and   Payments   of Expenses"  herein.  For any Payment
                                             Date  for so  long  as  RBMG is the Servicer, the Servicing Fee Rate is
                                             equal to 0.44% per annum; provided, however,   that  if   necessary  to
                                             obtain   the   appointment   of   a successor  servicer  or a successor
                                             sub-servicer,   the  Servicing  Fee Rate may  increase  up to 0.50% per
                                             annum. The payment of any increased Servicing   Fee  would  reduce  the
                                             amount   of   Excess   Cash.    See "Servicing   of  the  Home   Equity
                                             Loans--Servicing      and     Other Compensation    and    Payment   of
                                             Expenses" herein.
Description of The Notes...................  The Notes represent  non-recourse  obligations of the Issuer and will be
                                             issued  pursuant  to the  Indenture.  The Notes  will have an  aggregate
                                             original Note Balance of  $125,000,000  (the  "Original  Note  Balance")
                                             equal to 100% of the sum (such sum,  the  "Transaction  Balance") of the
                                             Closing  Date Home  Equity  Pool  Balance  (as  defined  herein) and the
                                             Original  Pre-Funding  Amount (as defined  herein).  The assets included
                                             in the trust estate  (including the Insurance Policy, as defined herein)
                                             created by the Indenture (the "Trust  Estate") and pledged to secure the
                                             Notes will be the sole source of  payments on the Notes.  The Notes will
                                             be issued in a single class.

                                             The assets of the Trust Estate will consist  of  (i)  the  Home  Equity
                                             Pool;  (ii) all payments in respect of  principal  and  interest on the
                                             Home Equity  Loans  (other than any principal or interest  payments due
                                             on  or  prior  to  the   applicable Cut-Off  Date);  (iii) a segregated
                                             account  established  by the Issuer in  the   name  of  the   Indenture
                                             Trustee (the "Pre-Funding Account") and funds on deposit therein;  (iv)
                                             the   Issuer's   rights  under  the Depositor  Sale  Agreement  and the
                                             Servicing    Agreement   (each   as defined herein);  (v) the rights of
                                             the  Indenture  Trustee  under  the Insurance Policy;  and (vi) certain
                                             other property.
Stated Maturity............................  The "Stated  Maturity" for the Notes is October 25, 2029 (which has been
                                             determined  by adding 13 months to the last Payment Date possible for an
                                             Additional  Home Equity Loan that has a first Payment Date of October 1,
                                             1998 and a stated final maturity of 30 years).  It is  anticipated  that
                                             the actual  final  Payment  Date for the Notes will occur  
                                      S-3
<PAGE>

                                             significantly earlier than the Stated Maturity. See "Certain Prepayment
                                             and Yield  Considerations" herein.
Denominations and Registration.............  The Notes will be issued in minimum  denominations  of $1,000  principal
                                             amount and in integral  multiples  thereof,  with the  exception  of one
                                             Note  which may be  issued in a lesser  amount.  No person  acquiring  a
                                             beneficial   ownership   interest  in  any  Note  (any  such  person,  a
                                             "Beneficial  Owner")  will be  entitled  to  receive  such Note in fully
                                             registered,  certificated form (a "Definitive  Note"),  except under the
                                             limited  circumstances  described  herein.  Instead,  Beneficial  Owners
                                             will hold their Notes through The  Depository  Trust Company  ("DTC") in
                                             the United  States,  or Cedel Bank,  societe  anonyme  ("Cedel")  or the
                                             Euroclear  System  ("Euroclear")  in Europe,  each of which will  effect
                                             payments and  transfers  in respect of the Notes by means of  electronic
                                             record   keeping   services,   acting  through   certain   participating
                                             organizations.  Transfers  within DTC,  Cedel or Euroclear,  as the case
                                             may be,  will be in  accordance  with  the  usual  rules  and  operating
                                             procedures  of  the  relevant  system.  So  long  as  the  Notes  are in
                                             book-entry  form,  the Notes will be  represented  by one or more global
                                             certificates  registered  in the name of Cede & Co.,  as nominee of DTC,
                                             or  Citibank   N.A.  or  The  Chase   Manhattan   Bank,   the   relevant
                                             depositaries   of  Cedel  and  Euroclear,   respectively,   and  each  a
                                             participating  member  of DTC.  This may  result  in  certain  delays in
                                             receipt of  payments  by an  investor  and may  restrict  an  investor's
                                             ability   to  pledge   its   Notes.   See  "Risk   Factors--  Book-Entry
                                             Registration  May Reduce the  Liquidity of the Notes " and  "Description
                                             of the  Notes--Book-Entry  Registration  and  Definitive  Notes"  herein,
                                             "ANNEX  I:   Global   Clearance,   Settlement   and  Tax   Documentation
                                             Procedures"  hereto.  Unless and until Definitive  Notes are issued,  it
                                             is anticipated  that the only  "Noteholder" (or "holder" of a Note) will
                                             be  Cede & Co.,  as  nominee  of  DTC.  Beneficial  Owners  will  not be
                                             Noteholders  as that  term is used in the  Indenture  and the  Servicing
                                             Agreement.  Beneficial  Owners are  permitted  to exercise  their rights
                                             only indirectly  through DTC and its  Participants  (including Cedel and
                                             Euroclear).
Payments on the Notes
A.  General................................  Payments  on the  Notes  will  be  made  on  each  Payment  Date to each
                                             Noteholder of record as of the last Business Day preceding  such Payment
                                             Date or, with respect to Definitive  Notes,  as of the last Business Day
                                             of the month  preceding the month in which such Payment Date occurs (the
                                             "Record Date").

                                             A  "Business  Day" is any day other than (i) a  Saturday  or  Sunday or
                                             (ii)   a  day  on   which   banking institutions   in  the   State   of
                                             Nevada, the State of Delaware,  the State  of New  York,  the  State of
                                             South Carolina or the city in which the  corporate  trust office of the
                                             Indenture  Trustee  or in which the Note Insurer's  principal office is
                                             located are authorized or obligated by law, regulation, executive order
                                             or   governmental   decree   to  be closed.   

                                             On each Payment Date, payments of principal  and interest will be made 
                                             to Noteholders as of the immediately preceding Record Date out of  
                                             Available Funds for such Payment Date, together  with any  payments  
                                             received under the Insurance Policy. The "Available Funds" for any  
                                             Payment Date will generally consist of the aggregate of the following  
                                      S-4
<PAGE>


                                             amounts:  


                                             (i)  the sum of (a) all  scheduled  payments of principal and interest
                                                  received  with  respect to the Home  Equity   Loans  and  due
                                                  during the  related Due Period and   (b)   all    unscheduled
                                                  principal      payments     or recoveries  on the Home Equity
                                                  Loans,   including   principal prepayments,  received  during
                                                  the related Collection Period, minus  (w)  amounts   received
                                                  with  respect to payments  due on or prior to the  applicable
                                                  Cut-Off    Date,    (x)    the Administrative    Fee   Amount
                                                  payable  with  respect to such Payment  Date,   (y)  Payments
                                                  Ahead (as defined  herein) and (z) reimbursements for certain
                                                  P&I  Advances  and   Servicing Advances  (as defined  herein)
                                                  made with  respect to the Home Equity   Loans  as   described
                                                  herein   (other   than   those included    in     liquidation
                                                  expenses  already   reimbursed from    related    Liquidation
                                                  Proceeds)  and  certain  other amounts    for    which    the
                                                  Indenture     Trustee,     the Servicer  and the  Issuer  are
                                                  permitted  to  be  reimbursed; and

                                             (ii) the amount of any P&I Advances (as   defined    herein)   and
                                                  Compensating Interest Payments (as  defined  herein)  made by
                                                  the  Servicer for such Payment Date, any amounts deposited in
                                                  the Note  Account  (as defined herein)   in  respect  of  the
                                                  repurchase,  release,  removal or substitution of Home Equity
                                                  Loans   during   the   related Collection  Period or  amounts
                                                  deposited  in the Note Account in    connection    with   the
                                                  redemption  of the Notes,  all as more fully  described under
                                                  "Description       of      the Notes--Payments  on the Notes"
                                                  herein.
B.  Note Interest Rate.....................   The "Note Interest Rate" for the initial  Interest Period will be a per
                                             annum rate equal to  One-Month  LIBOR plus __%. The Note  Interest  Rate
                                             for each  subsequent  Interest  Period will be a per annum rate equal to
                                             the lesser of (i) for each Interest  Period (as defined  herein)  ending
                                             prior to the Redemption Date (as defined  herein),  One-Month LIBOR plus
                                             __% and, for each Interest  Period ending  thereafter,  One-Month  LIBOR
                                             plus __% (the  applicable  rate  described in this clause (i), the "Note
                                             Formula  Rate"),  and  (ii) the  Available  Funds  Cap Rate (as  defined
                                             herein).  See "Description of the Notes--Payments on the Notes" herein.

                                              If,  on  any  Payment  Date,   the  Available Funds Cap Rate limits the
                                             Note Interest Rate (i.e.,  the rate  set by the Available Funds Cap Rate
                                             is  less  than  the  Note   Formula  Rate),   the  amount  of  any  such
                                             shortfall  will be carried  forward and  be  due  and  payable  on  the
                                             following  Payment  Date and  shall accrue  interest at the  applicable
                                             Note Interest Rate until paid (such shortfall,   together   with   such
                                             accrued  interest,  the  "Available Funds Cap Carry  Forward  Amount").
                                             The Insurance Policy does not cover the   Available   Funds  Cap  Carry
                                             Forward   Amount,   shortfalls   in interest due to  application of the
                                             Relief Act (as defined herein),  or Prepayment  Interest Shortfalls (as
                                             defined  herein);  the  payment  of such  amounts  may be  funded  only
                                             from   (i)  any   excess   interest resulting from the Available  Funds
                                             Cap  Rate  being in  excess  of the Note Formula Rate on future Payment
                                             Dates and (ii) any Excess  Cash (as defined    herein)    that    would
                                             otherwise be paid to the  holder(s) of  the  Residual   Interest.   The
                                             ratings  assigned  to the  Notes do not  address  the  payment  of  the
                                             Available  Funds Cap Carry  Forward Amount,  shortfalls in interest due
                                             to the Soldiers' and Sailors' Civil Relief Act of 1940, as amended (the
                                             "Relief   Act"),    or   Prepayment Interest Shortfalls. The "Available
                                             Funds  Cap  Rate"  for 

                                      S-5



                                             any Payment Date is a rate per annum equal to the fraction, expressed as a
                                             percentage,  the numerator of which is (i) an amount  equal to (A) 1/12
                                             of    the    aggregate    scheduled principal   balance   of  the  then
                                             outstanding  Home Equity  Loans and REO Properties (as defined  herein)
                                             times the  weighted  average of the Expense  Adjusted  Coupon Rates (as
                                             defined   herein)   on   the   then outstanding  Home Equity  Loans and
                                             REO Properties minus (B) the amount of the  Note  Insurer  Premium  for
                                             such Payment Date, and  the denominator of which is (ii) an  amount   
                                             equal to (A) the then outstanding  aggregate Note Balance (as defined  
                                             herein) multiplied by (B) the actual number of days elapsed in the  
                                             related Interest Period divided by 360.

                                              The "Expense Adjusted Coupon Rate" on any Home Equity Loan is equal to
                                             the then applicable Coupon Rate (as defined  herein)  thereon minus the
                                             sum of (i) the  Minimum  Spread and (ii)  the  Servicing  Fee  Rate (as
                                             defined  herein).  For any  Payment Date  occurring  from  the  Closing
                                             Date  through  and   including  the  twelfth  Payment Date,  the Minimum
                                             Spread is equal to 0.00% per annum. For  any  Payment  Date   occurring
                                             after the twelfth  Payment Date the Minimum  Spread  is  equal to 0.50%
                                             per annum.

                                              The  "Interest  Period" in respect of any  Payment  Date  will  be the
                                             period  from  and   including   the Closing  Date,  in the  case of the
                                             initial  Payment  Date, or from and including the immediately preceding
                                             Payment  Date,  in the  case of any subsequent  Payment  Date,  to  but
                                             excluding the related Payment Date.  All calculations of interest on the
                                             Notes will be computed on the basis of  the   actual   number  of  days
                                             elapsed  in  the  related  Interest Period in a year of 360 days.

                                              The "Redemption Date" is the first Payment  Date on or after which the
                                             sum   of   the   aggregate   Stated Principal   Balance   of  the  Home
                                             Equity  Loans and each REO Property and  the  Outstanding   Pre-Funding
                                             Amount (as defined  herein) is less than ten percent of the Transaction
                                             Balance.

C.  Payments of Interest...................   On each  Payment  Date,  the Notes  will be  entitled  to  payments  in
                                             respect of interest  accrued during the related  Interest  Period ("Note
                                             Interest")  at the  Note  Interest  Rate  on the  outstanding  aggregate
                                             principal  balance of the Notes (the "Note Balance") as of the preceding
                                             Payment Date (after giving  effect to the payment,  if any, in reduction
                                             of principal made on the Notes on such preceding  Payment Date) less the
                                             amount of any Prepayment  Interest Shortfalls and shortfalls in interest
                                             due  to  application  of  the  Relief  Act.  See   "Description  of  the
                                             Notes--Payments on the Notes" herein.

                                             If,  with  respect  to any  Payment Date,  funds are not available from
                                             Available  Funds  to pay  the  full amount of Note  Interest due on the
                                             Notes,   the  deficiency   will  be covered by payments  made  pursuant
                                             to the  Insurance  Policy  for such Payment  Date.  See "The  Insurance
                                             Policy   and  the   Note   Insurer" herein.

D.  Payments of Principal..................   On each Payment Date,  the Notes will be entitled to Monthly  Principal
                                             in reduction of the Note Balance.  "Monthly  Principal"  with respect to
                                             any  Payment  Date  will be equal to the  lesser  of (a) the  excess  of
                                             Available  Funds over the amounts  described  in clauses (i) and (ii) of
                                             the  definition  of Excess  Cash  below,  and (b) the  aggregate  of all
                                             scheduled  





                                      S-6
<PAGE>


                                             payments of  principal  received or advanced  with respect to
                                             the Home  Equity  Loans and due  during the  related  Due Period and all
                                             other amounts collected,  received or otherwise  recovered in respect of
                                             principal  on the Home Equity  Loans during or in respect of the related
                                             Collection Period,  not including  Payments Ahead,  subject to reduction
                                             for any  Overcollateralization  Surplus (as defined herein) with respect
                                             to the related Payment Date as described herein.

E.  Payments of Excess Cash................  On each  Payment  Date with  respect to which the  Overcollateralization
                                             Amount  (as  defined  herein)  for the Notes is less  than the  Required
                                             Overcollateralization  Amount  (as  defined  herein)  for  such  Payment
                                             Date,  Excess Cash derived from Available Funds, if any, will be paid on
                                             the Notes in reduction of the Note Balance,  up to the amount  necessary
                                             for the  related  Overcollateralization  Amount to equal the  applicable
                                             Required  Overcollateralization  Amount.  "Excess  Cash" on any  Payment
                                             Date will be equal to Available  Funds on such Payment Date,  reduced by
                                             the sum of (i) any  amounts  payable  to the Note  Insurer  for  Insured
                                             Payments  (as defined  herein) paid on prior  Payment  Dates and not yet
                                             reimbursed  and for any unpaid Note Insurer  Premiums for prior  Payment
                                             Dates (in each case with  interest  thereon at the Late  Payment Rate as
                                             defined and set forth in the Insurance  Agreement to be dated as of June
                                             29, 1998 among the Issuer,  the Company,  Depositor,  the Servicer,  the
                                             Sub-Servicer,  the  Indenture  Trustee and the Note  Insurer),  (ii) the
                                             Note  Interest  for the  related  Payment  Date and  (iii)  the  Monthly
                                             Principal for the related  Payment Date.  The Insurance  Policy does not
                                             cover the Available Funds Cap Carry Forward Amount,  Prepayment Interest
                                             Shortfalls  or  shortfalls  in interest  due to the  application  of the
                                             Relief Act;  the payment of such amounts may be funded only from (a) any
                                             excess  interest  resulting  from the Available  Funds Cap Rate being in
                                             excess  of the Note  Formula  Rate on future  Payment  Dates and (b) any
                                             Excess  Cash  that  would  otherwise  be  paid to the  holder(s)  of the
                                             Residual  Interest.  Any Excess Cash  remaining  after  making  required
                                             payments  on the Notes and to the Note  Insurer on any  Payment  Date as
                                             described  herein  will be  released to the  holder(s)  of the  Residual
                                             Interest on such Payment Date, free from the lien of the Indenture,  and
                                             such amounts will not be available to make any of the payments  referred
                                             to in clauses (i)-(iii) above on any subsequent Payment Date.
F.  Mandatory Prepayment of
    Principal from Excess
    Moneys in the Pre-Funding
    Account................................  To the extent that  amounts on deposit in the  Pre-Funding  Account have
                                             not been fully applied by the Issuer to the purchase of Additional  Home
                                             Equity  Loans  and  the  pledge  thereof  to the  Indenture  Trustee  as
                                             security  for the Notes by the  ninetieth  day after the  Closing  Date,
                                             such excess  amounts will be applied as a prepayment of the principal of
                                             the Notes on the October  1998  Payment  Date.  Although no assurance is
                                             given,  it is  anticipated  by the Issuer that the  principal  amount of
                                             Additional  Home Equity Loans purchased by the Issuer and pledged to the
                                             Indenture  Trustee will require the application of substantially  all of
                                             the  Original  Pre-Funding  Amount and that there  should be no material
                                             amount  of   principal   prepaid  on  the  Notes  from  amounts  in  the
                                             Pre-Funding  Account.  However,  it is unlikely  that the Issuer will be
                                             able  to  deliver   Additional  Home  Equity  Loans  with  an  aggregate
                                             principal  balance  identical to the Original  Pre-Funding  Amount.  See
                                             the "Pre-


                                      S-7

<PAGE>


                                             Funding Account" herein.

G.  Credit Enhancement.....................  The credit  enhancement  provided for the benefit of the Notes  consists
                                             of the  overcollateralization  structural feature of the transaction and
                                             the Insurance Policy, each as described below and herein.
Overcollateralization Feature..............  Credit  enhancement  with  respect to the Notes will be provided in part
                                             by overcollateralization  resulting from the Home Equity Pool Balance as
                                             of the end of  each  Due  Period  exceeding  the  Note  Balance  for the
                                             related    Payment   Date.   On   the   Closing   Date,    the   initial
                                             Overcollateralization  Amount for the Notes will equal  0.00% of the sum
                                             of  the  Closing   Date  Home  Equity  Pool  Balance  and  the  Original
                                             Pre-Funding     Amount.     The    Indenture    requires    that    this
                                             Overcollateralization  Amount be increased to, and thereafter maintained
                                             at,  the  Required   Overcollateralization  Amount.  This  increase  and
                                             subsequent   maintenance   is  intended  to  be   accomplished   by  the
                                             application  of monthly  Excess Cash to  accelerate  the pay down of the
                                             Note  Balance  until  the   Overcollateralization   Amount  reaches  the
                                             Required  Overcollateralization  Amount.  Such  applications  of  Excess
                                             Cash,  because they consist of interest  collections  on the Home Equity
                                             Loans, but are distributed as principal on the Notes,  will increase the
                                             related Overcollateralization Amount.

                                             The  "Overcollateralization  Amount" for the Notes on any  Payment  Date
                                             will be equal to the amount by which the Aggregate  Principal Balance of
                                             the Home  Equity  Loans as of the end of the related Due Period plus any
                                             amount on deposit in the Pre-Funding  Account at such time (disregarding
                                             any  Pre-Funding  Account  Earnings)  exceeds the Note  Balance for such
                                             Payment Date after taking into  account  payments of Monthly  Principal.
                                             "Pre-Funding  Account  Earnings"  means  for  any  Payment  Date  in the
                                             Funding  Period,  the  actual  investment  earnings  earned  during  the
                                             previous  calendar  month  on  amounts  on  deposit  in the  Pre-Funding
                                             Account  as  calculated  by  the   Indenture   Trustee.   The  "Required
                                             Overcollateralization  Amount" for the Notes on any Payment Date will be
                                             equal  to  the  amount   specified  as  such  in  the   Indenture.   The
                                             "Overcollateralization  Surplus"  for the Notes on any Payment Date will
                                             be the  amount,  if any,  by which the  Overcollateralization  Amount on
                                             such    Payment   Date    exceeds   the   then    applicable    Required
                                             Overcollateralization  Amount. The  "Overcollateralization  Deficit" for
                                             the Notes on any Payment  Date will be the amount,  if any, by which the
                                             Note  Balance on such  Payment  Date  (after  taking  into  account  the
                                             Monthly  Principal  and Excess Cash to be paid on such  Payment  Date in
                                             reduction of the Note Balance)  exceeds the sum of the aggregate  Stated
                                             Principal  Balance  (as defined  herein) of the Home  Equity  Loans (the
                                             "Home Equity Pool Balance") and the  Outstanding  Pre-Funding  Amount at
                                             the end of the related Due Period.

                                             The   Note    Insurer   has   the   right   to   change   the   Required
                                             Overcollateralization  Amount at the end of the Funding  Period when all
                                             Additional  Home  Equity  Loans  have  been  pledged  to  the  Indenture
                                             Trustee.

                                             The     Indenture     generally     provides     that    the    Required
                                             Overcollateralization  Amount  may,  over time,  decrease  or  increase,
                                             subject to certain floors,  caps and triggers,  including  triggers that
                                             allow the related Required  Overcollateralization  Amount to decrease or
                                             "step  
                                      S-8
<PAGE>

                                             down"  based on the  performance  of the Home  Equity  Loans with
                                             respect to certain  delinquency  rate tests  specified in the Indenture.
                                             In addition,  Excess Cash will be applied to the payment in reduction of
                                             principal  of the Notes during the period that the Home Equity Loans are
                                             unable to meet certain tests specified in the Insurance  Agreement based
                                             on    delinquency     rates.    Any    increase    in    the    Required
                                             Overcollateralization  Amount may result in an accelerated  amortization
                                             of  the  Notes  until  such  Required  Overcollateralization  Amount  is
                                             reached, and any decrease in the Required  Overcollateralization  Amount
                                             will  result  in a  decelerated  amortization  of the Notes  until  such
                                             Required  Overcollateralization  Amount is reached.  See "Description of
                                             the Notes--Overcollateralization Feature" herein.

Insurance Policy...........................  The "Note  Insurer"  will issue a financial  guaranty  insurance  policy
                                             (the  "Insurance  Policy")  in favor of the  Indenture  Trustee  for the
                                             benefit of the  Noteholders.  The amount of the actual payment,  if any,
                                             required  to be made by the Note  Insurer to the  Indenture  Trustee for
                                             the benefit of the Noteholders  under the Insurance Policy (the "Insured
                                             Payment") is (i) for any Payment Date,  the sum of (a) the Note Interest
                                             for such Payment Date minus  Available  Funds and (b) the then  existing
                                             Overcollateralization  Deficit,  if any, after  application of Available
                                             Funds to  reduce  the Note  Balance  on such  Payment  Date and (ii) any
                                             shortfall in the amount required to pay a Preference  Amount (as defined
                                             herein) from any source other than the Insurance  Policy.  The Insurance
                                             Policy  does not insure the  payment  of the  Available  Funds Cap Carry
                                             Forward  Amount,   Prepayment  Interest  Shortfalls,  or  shortfalls  in
                                             interest  due to the  application  of the  Relief  Act.  See  "The  Note
                                             Insurer and The Insurance Policy" herein.

                                             Insured  Payments do not cover Realized Losses except to the extent that
                                             an  Overcollateralization  Deficit exists. Insured Payments do not cover
                                             the  Servicer's  failure to make P&I Advances  pursuant to the Servicing
                                             Agreement,  except to the extent that an  Overcollateralization  Deficit
                                             would otherwise  result from such failure.  Nevertheless,  the effect of
                                             the Insurance  Policy is to guaranty the timely  payment of interest on,
                                             and the ultimate payment of the principal amount of the Notes.

                                             The Insurance Policy is not cancelable for any reason.

                                             Unless a Note  Insurer  Default (as  defined  herein)  exists,  the Note
                                             Insurer shall have the right to exercise the rights of the  Noteholders,
                                             as specified in the Indenture,  without any consent of such Noteholders;
                                             and such  Noteholders  may  exercise  such  rights  only  with the prior
                                             written  consent  of  the  Note  Insurer,  except  as  provided  in  the
                                             Indenture.  In addition,  to the extent of  unreimbursed  payments under
                                             the Insurance Policy,  the Note Insurer will be subrogated to the rights
                                             of the holders of the Notes on which such  Insured  Payments  were made.
                                             In  connection  with  each  Insured  Payment  on a Note,  the  Indenture
                                             Trustee,  as attorney-in-fact  for the holder thereof,  will be required
                                             to assign to the Note  Insurer the rights of such holder with respect to
                                             the Note to the extent of such Insured  Payment.  "Note Insurer Default"
                                             is  defined  under  the   Indenture   generally  as  the  existence  and
                                             continuance  of (x) the  failure by the Note  Insurer to make a required
                                             payment under the Insurance  Policy or (y) the  bankruptcy or insolvency
                                             of the Note Insurer.

                                      S-9
<PAGE>


                                             The Note  Insurer  will be  entitled to receive a monthly  premium  (the
                                             "Note  Insurer  Premium")  on each  Payment Date payable from amounts on
                                             deposit in the Note  Account in the amount  specified  in the  Insurance
                                             Agreement.

One-Month LIBOR............................   With  respect to any Payment  Date,  One-Month  LIBOR  will,  except as
                                             described  herein,  be the  arithmetic  mean,  rounded up to the nearest
                                             0.0625%,  of the  rates  offered  by the  Reference  Banks  (as  defined
                                             herein)  for  one-month  United  States  dollar  deposits  in the London
                                             interbank  market,  as such rates appear at 11:00 a.m.,  London time, on
                                             page 3750 of Telerate (as defined  herein) on the second London Business
                                             Day  prior  to the  previous  Payment  Date.  One-month  LIBOR  will  be
                                             ______% with respect to the first  Payment  Date.  See  "Description  of
                                             the Notes--Calculation of One-Month LIBOR" herein.
P&I Advances...............................  The Servicer is required to make  advances  ("P&I  Advances") in respect
                                             of certain  delinquent  payments of principal  and interest  (net of the
                                             Servicing  Fees) on the Home Equity  Loans,  subject to the  limitations
                                             described  herein.  The  Indenture  Trustee,  to the  extent it has been
                                             appointed as successor  to the  Servicer,  will be obligated to make any
                                             such P&I Advance if the Servicer  fails in its  obligation  to do so, to
                                             the extent  provided in the Servicing  Agreement.  As further  described
                                             herein,   the  credit   enhancement  will  provide   protection  to  the
                                             Noteholders  against any shortfalls  resulting from  delinquencies as to
                                             which   a  P&I   Advance   is  not   made   or  is   determined   to  be
                                             non-recoverable.  See "Description of the Notes--P&I Advances" herein.
Compensating Interest Payments.............  With respect to any Home Equity Loan as to which a  prepayment  in whole
                                             or in part was  received  during  the  related  Collection  Period,  the
                                             Servicer will be required to remit to the Indenture  Trustee,  up to the
                                             amount  otherwise  payable to the Servicer as its  Servicing Fee for the
                                             related   Payment  Date,  an  amount   generally   calculated  to  cover
                                             Prepayment  Interest  Shortfalls to ensure that a full month's  interest
                                             on  each  such  Home  Equity  Loan  is  available  for  payment  to  the
                                             Noteholders  on  the  applicable  Payment  Date  (each  such  amount,  a
                                             "Compensating  Interest  Payment").  Compensating  Interest Payments are
                                             not   reimbursable   to   the   Servicer.   See   "Description   of  the
                                             Notes--Compensating Interest Payments" herein.
The Home Equity Pool.......................  The Trust  Estate will  consist  primarily  of a pool (the "Home  Equity
                                             Pool") of fixed and  adjustable  rate  mortgage  loans (the "Home Equity
                                             Loans")  evidenced  by mortgage  notes  (each,  a  "Mortgage  Note") and
                                             secured by first  liens on fee simple  interests  in one-to  four-family
                                             residential properties (each, a "Mortgaged  Property").  The proceeds of
                                             the Home  Equity  Loans were used by the related  borrowers  to purchase
                                             the related Mortgaged  Property or to refinance existing debt secured by
                                             the related Mortgaged Property.

                                             The     statistical     information presented   in   this    Prospectus
                                             Supplement   regarding   the   Home Equity  Pool is  based  only on the
                                             Home Equity Loans  identified as of the  Statistical  Calculation  Date
                                             (the "Initial Home Equity  Loans"). The aggregate  principal balance of
                                             the  Initial   Home  Equity  Loans totaled approximately $90,678,172.74
                                             (the "Initial Home Equity Pool Balance"). Other Home Equity  Loans 
                                             satisfying the criteria set forth herein (the "Supplemental Home Equity
                                             Loans") will be 

                                      S-10
<PAGE>


                                             included in the Home Equity Pool on or before the Closing Date.

                                             The Home Equity Loans (the "Closing Date Home Equity  Loans")  included
                                             in the Home  Equity  Pool as of the Closing  Date  (the  "Closing  Date
                                             Home  Equity  Pool")  will  have an aggregate Stated Principal  Balance
                                             of approximately $100,000,000 as of the  Initial   Cut-Off   Date  (the
                                             actual aggregate  principal balance of the  Closing  Date  Home  Equity
                                             Loans,   the  "Closing   Date  Home Equity Pool  Balance").  Additional
                                             Home Equity  Loans  satisfying  the criteria   described   herein  (the
                                             "Additional   Home  Equity  Loans") will be  pledged  by the  Issuer to
                                             the   Indenture   Trustee  for  the benefit of the  Noteholders  during
                                             the period beginning on the Closing Date and  ending  on the  ninetieth
                                             day   thereafter    (the   "Funding Period") in exchange for release of
                                             funds from the Pre-Funding Account. The   release  of  funds  from  the
                                             Pre-Funding Account will reduce the Original  Pre-Funding  Amount (such
                                             Original   Pre-Funding   Amount  as reduced  from   time-to-time,   the
                                             "Outstanding  Pre-Funding Amount"). The Home  Equity  Loans  will  have
                                             original terms to maturity from the dates  of  their  first   scheduled
                                             monthly  payments of  interest  and principal  (each  such  payment,  a
                                             "Monthly Payment") of not more than 30  years.  The Home  Equity  Loans
                                             will have Monthly Payments that are due on the first day of each  month
                                             (each,  a  "Due  Date"),   and  the Noteholders  will  be  entitled  to
                                             payments  and other  recoveries  on the  Home  Equity  Loans  that  are
                                             received  after  the  Cut-Off  Date (other than amounts  received after
                                             the  Cut-Off  Date but due on a Due Date  on or  prior  to the  Cut-Off
                                             Date).    Except    as    otherwise indicated,  all  percentages of the
                                             Initial Home Equity Loans described herein    as     having     certain
                                             characteristics  are expressed as a percentage   of  the  Initial  Home
                                             Equity Pool Balance.  


                                             Approximately  27.77% of the Initial Home Equity Loans were  originated
                                             by  correspondents  and approved brokers of RBMG, which underwrote such
                                             Initial Home Equity Loans pursuant to RBMG's  underwriting  guidelines,
                                             prior to the sale and  assignment  of such Initial Home Equity Loans to
                                             RBMG.


                                             Approximately  12.44% of the Initial  Home Equity  Loans have  interest
                                             rates  (each,  a  "Coupon  Rate")  that are  fixed  at the  percentages
                                             specified in the related  Mortgage Notes (each such Home Equity Loan, a
                                             "Fixed Rate  Loan").  Approximately  1.55% of the  Initial  Home Equity
                                             Loans be fully-amortizing, Fixed Rate Loans with level Monthly Payments
                                             and  original  terms to maturity of not more than 15 Years from the Due
                                             Dates of their first  Monthly  Payments  (each such Home Equity Loan, a
                                             "Fixed Rate 15-Year Loan") and approximately  9.79% of the Initial Home
                                             Equity Loans are fully-amortizing,  Fixed Rate Loans with level Monthly
                                             Payments and original  terms to maturity of 30 years from the Due Dates
                                             of their first Monthly  Payments  (each such Home Equity Loan, a "Fixed
                                             Rate 30-Year  Loan").  The  remaining  1.10% of the Initial Home Equity
                                             Loans that are Fixed Rate Loans each have an original  term to maturity
                                             of not more  than 15  years  from  the Due  Date of its  first  Monthly
                                             Payment, have level Monthly Payments during the term thereof as if such
                                             Home  Equity  Loans  were a Fixed  Rate  30-Year  Loan and have a final
                                             Monthly Payment equal to the outstanding  principal  balance thereof on
                                             the related  maturity date plus interest  thereon at the related Coupon
                                             Rate (each such Home  Equity  Loan with a balloon  payment,  a "Balloon
                                             Loan").

                                                        S-11
<PAGE>


                                             Approximately 87.56% of the Initial Home Equity Loans have Coupon Rates
                                             that are subject to adjustment  as described  below on the Due Dates in
                                             the months  specified in the related  Mortgage  Note (each such day, an
                                             "Adjustment  Date") to equal, as to any such  Adjustment  Date, the sum
                                             (rounded as  applicable)  of the related index as described  below (the
                                             "Index") and the fixed  percentage  amount  specified in such  Mortgage
                                             Note (the "Gross Margin"), subject to any applicable periodic rate caps
                                             and to maximum and minimum Coupon Rates as described  herein (each such
                                             Home Equity Loan, an  "Adjustable  Rate Loan").  All of the  Adjustable
                                             Rate Loans were originated with an initial Coupon Rate below the sum of
                                             the related  Index and the Gross Margin,  rounded as described  herein.
                                             With  respect  to any  Adjustment  Date,  the Index  applicable  to the
                                             determination  of  the  Coupon  Rate  on  approximately  99.83%  of the
                                             Adjustable  Rate Loans will be the average of interbank  offered  rates
                                             for six-month  United States dollar deposits in the London market based
                                             on quotations of major banks ("Six-Month  LIBOR"),  as published in The
                                             Wall Street  Journal and most recently  available 45 days prior to such
                                             Adjustment Date.  Approximately  5.68% of the Initial Home Equity Loans
                                             will be Adjustable  Rate Loans for which the related Index is Six-Month
                                             LIBOR, for which the related Coupon Rates will be subject to adjustment
                                             commencing  approximately  6 months  after  their  respective  dates of
                                             origination and  semi-annually  thereafter,  and for which the original
                                             terms to  maturity  are not more  than 30 years  from the Due  Dates of
                                             their first Monthly Payments (the "6-Month LIBOR Loans"). Approximately
                                             81.72% of the Initial Home Equity Loans are  Adjustable  Rate Loans for
                                             which the  related  Index is  Six-Month  LIBOR,  for which the  related
                                             Coupon Rates will be subject to adjustment commencing approximately two
                                             years after their  respective  dates of origination  and  semi-annually
                                             thereafter,  and for which the original  terms to maturity are not more
                                             than 30 years from the Due Dates of their first  Monthly  Payments (the
                                             "2/6 LIBOR Loans"). See "Description of the Home Equity Pool" herein.

                                             Approximately  2.55% of the Initial  Home Equity  Loans by Initial Home
                                             Equity Pool Balance are thirty to fifty-nine days delinquent (i.e., one
                                             Monthly   Payment   missed).   Two  Home  Equity  Loans,   representing
                                             approximately  0.14% of the Initial  Home Equity Loans are more than 59
                                             days delinquent (i.e., two or more Monthly Payments missed).

Optional Redemption........................  The Notes may be  redeemed,  in full but not in part,  at the  option of
                                             the  Servicer or the Note  Insurer on or after the Payment Date on which
                                             the Home  Equity  Pool  Balance  has  declined  to less  than 10% of the
                                             Transaction  Balance.  See "Description of the  Notes--Redemption  of the
                                             Notes" herein.
Special Prepayment
Considerations.............................  General:  The rate of  principal  payments  on the Notes will depend on,
                                             among  other  things,   the  rate  and  timing  of  principal   payments
                                             (including  payments  by the  Note  Insurer,  prepayments,  repurchases,
                                             defaults  and  liquidations)  on the Home Equity  Loans.  As is the case
                                             with  mortgage-backed  securities  generally,  the Notes are  subject to
                                             substantial  inherent  cash-flow  uncertainties  because the Home Equity
                                             Loans may be prepaid at any time.  Generally,  when prevailing  interest
                                             rates increase,  prepayment  rates on mortgage loans tend to decrease in
                                             subsequent  periods,  resulting  in a  slower  return  of  principal  to
                                             investors at a time when  reinvestment at such higher  prevailing  rates
                                             would  be  

                                                        S-12
<PAGE>

                                             desirable.   Conversely,   when  prevailing   interest  rates  decline,
                                             prepayment  rates on  mortgage  loans tend to  increase  in  subsequent
                                             periods,  resulting in an accelerated  return of principal to investors
                                             at a time when  reinvestment at comparable  yields may not be possible.
                                             Approximately  77.65% of the Initial Home Equity Loans (by Initial Home
                                             Equity Pool Balance) provide for payment of a prepayment  charge.  Such
                                             prepayment  charges (which will not be  distributable to holders of the
                                             Notes) may reduce the rate of prepayment on the Home Equity Loans.

                                             Overcollateralization:  As described herein, the manner in which Excess
                                             Cash will be  distributed,  will have the  effect of  accelerating  the
                                             amortization  of the Notes  relative  to the  amortization  of the Home
                                             Equity Loans. This will cause the Notes to be overcollateralized by the
                                             Home  Equity  Loans to the extent  that the sum of the Home Equity Pool
                                             Balance and the  Outstanding  Pre-Funding  Amount exceeds the aggregate
                                             Note Balance,  and as a result of such  accelerated  amortization,  the
                                             weighted average lives of the Notes may be shorter than otherwise would
                                             be the case.

                                             See    "Description    of   the    Notes--Principal    Payments"    and
                                             "--Overcollateralization  Feature" herein, and see "Certain  Prepayment
                                             and Yield Considerations" herein.

Special Yield Considerations...............  The yield to maturity on the Notes will depend on,  among other  things,
                                             the rate and timing of  principal  payments  (including  payments by the
                                             Note Insurer,  prepayments,  repurchases,  defaults and liquidations) on
                                             the Home  Equity  Loans and the  allocation  thereof  to reduce the Note
                                             Balance.  The yield to  maturity  on the Notes also will depend on other
                                             factors such as the  purchase  price for such Notes and the related Note
                                             Interest  Rate,   including  any  adjustments   thereto  resulting  from
                                             fluctuations   in  the  level  of  One-Month   LIBOR,   which  may  vary
                                             significantly  over time.  The yield to  investors  on the Notes will be
                                             adversely  affected by any  allocation  thereto of  Prepayment  Interest
                                             Shortfalls (to the extent not covered by Compensating  Interest Payments
                                             by the Servicer as described herein),  shortfalls in interest due to the
                                             application  of the Relief  Act,  and the extent to which on any Payment
                                             Date the Note  Formula  Rate exceeds the  Available  Funds Cap Rate.  In
                                             addition,  the yield to investors on the Notes may be adversely affected
                                             by any allocation  thereto of any other  interest  shortfall not covered
                                             by the Note Insurer.  However,  the  Noteholders  will be reimbursed for
                                             shortfalls as and to the extent described herein.

                                             In general,  if a Note is purchased at a premium and principal payments
                                             on the Home Equity Loans occur at a rate faster than anticipated at the
                                             time of purchase, the investor's actual yield to maturity will be lower
                                             than that originally anticipated. Conversely, if a Note is purchased at
                                             a discount and  principal  payments on the Home Equity Loans occur at a
                                             rate  lower  than  that  anticipated  at  the  time  of  purchase,  the
                                             investor's  actual yield to maturity will be lower than that originally
                                             anticipated.

                                             See "Certain Prepayment and Yield Considerations" herein.

Certain Federal Income Tax
Consequences...............................  In the opinion of Tax Counsel  (as  defined  herein) for Federal  income
                                             tax  purposes,  the Notes will be  characterized  as debt and the Issuer
                                             will

                                                        S-13
<PAGE>


                                             not  be   characterized   as  an  association  (or  a  publicly  traded
                                             partnership)  taxable as a corporation  or as a taxable  mortgage pool.
                                             Each  Noteholder,  by the acceptance of a Note, will agree to treat the
                                             Notes as  indebtedness  for Federal income tax purposes.  See "Material
                                             Federal Income Tax  Consequences"  herein and "Material  Federal Income
                                             Tax   Consequences"  in  the  Prospectus  for  additional   information
                                             concerning the  application of Federal income tax laws to the Trust and
                                             the Notes. 

ERISA Considerations.......................  Subject to the considerations discussed  under  "ERISA  Considerations" 
                                             herein,  the Notes may be acquired and held by employee  benefit  plans
                                             and other retirement  plans and arrangements  subject to the provisions
                                             of the Employee  Retirement  Income  Security  Act of 1974,  as amended
                                             ("ERISA"),  or Section 4975 of the Code (a "Plan"). The Issuer believes
                                             that the Notes will be treated as debt obligations  without significant
                                             equity  features for purposes of regulations of the Department of Labor
                                             set  forth  in  29  C.F.R.   Section   2510.3-101   (the  "Plan   Asset
                                             Regulations").  Accordingly,  a Plan that acquires a Note should not be
                                             treated  as having  acquired  a direct  interest  in the  assets of the
                                             Issuer for purposes of the Plan Asset Regulations. However, even if the
                                             Notes are treated as debt for  purposes of the Plan Asset  Regulations,
                                             the acquisition or holding of the Notes by or on behalf of a Plan still
                                             could be  considered  to give rise to a  prohibited  transaction  under
                                             certain circumstances. By purchasing a Note, an investor will be deemed
                                             to  represent  either  (i) that it is not a Plan and is not  acting  on
                                             behalf  of a Plan or  investing  the  assets of a Plan or (ii) that its
                                             purchase and holding of a Note will be covered by a Department of Labor
                                             Prohibited Transaction Class Exemption.  

                                             Any Plan fiduciary  considering whether to purchase any Notes on behalf
                                             of a Plan should consult with its counsel  regarding the  applicability
                                             of the  provisions  of ERISA and the Code.  See "ERISA  Considerations"
                                             herein.

Legal Investment
Considerations.............................  The Notes will  constitute "mortgage related securities" for purposes 
                                             of the Secondary  Mortgage  Market  Enhancement Act of 1984, as amended
                                             ("SMMEA"),  for so long as they  are  rated  in one of the two  highest
                                             rating  categories  by one or more  nationally  recognized  statistical
                                             rating organizations.  As such, the Notes will be legal investments for
                                             certain entities to the extent provided in SMMEA, subject to state laws
                                             overriding SMMEA. In addition, institutions whose investment activities
                                             are subject to review by federal or state regulatory authorities may be
                                             or may  become  subject  to  restrictions,  which may be  retroactively
                                             imposed  by such  regulatory  authorities,  on the  investment  by such
                                             institutions   in  certain  forms  of  mortgage   related   securities.
                                             Furthermore,  certain  states have enacted  legislation  overriding the
                                             legal investment  provisions of SMMEA. In addition,  institutions whose
                                             activities  are  subject  to  review  by  federal  or state  regulatory
                                             authorities may be or may become subject to restrictions,  which may be
                                             retroactively imposed by such regulatory authorities, on the investment
                                             by such  institutions in certain forms of mortgage related  securities.
                                             See "Legal Investment Matters" herein.

Ratings....................................  It is a  condition  to the issuance of the Notes that they be rated not
                                             lower than "Aaa" by Moody's  Investors  Service,  Inc.  ("Moody's") and
                                             "AAA"  by  Standard  &  Poor's  Ratings  Services,  a  Division  of The
                                             McGraw-Hill


                                                        S-14
<PAGE>

                                             Companies,  Inc. ("S&P," together with Moody's, the "Rating Agencies").
                                             A  security  rating  is not a  recommendation  to  buy,  sell  or  hold
                                             securities  and may be subject to revision or withdrawal at any time by
                                             the assigning rating  organization.  A security rating does not address
                                             the frequency of principal  prepayments or the corresponding  effect on
                                             yield to investors. The ratings on the Notes do not address the payment
                                             of  the  Available  Funds  Cap  Carry  Forward  Amount.   See  "Certain
                                             Prepayment and Yield Considerations" and "Ratings" herein.

Risk Factors...............................  For  a  discussion  of  certain factors, among others, that should  be
                                             considered by  prospective  investors in the Notes,  including  Certain
                                             Prepayment and Yield risks, see "Risk Factors" herein.

</TABLE>

                                                        S-15
<PAGE>



                                   RISK FACTORS

         For a discussion of all material  risk factors in  connection  with the
purchase  of the Notes,  prospective  investors  should  consider,  among  other
things, the following risk factors (as well as the factors set forth under "Risk
Factors" in the  Prospectus).  Any  statistical  information  presented below is
based  upon the  characteristics  of the  Initial  Home  Equity  Loans as of the
Initial  Cut-Off Date and does not take into account the Additional  Home Equity
Loans. The  characteristics  of the Home Equity Pool following  inclusion of the
Additional   Home  Equity   Loans  in  the  Trust   Estate  may  vary  from  the
characteristics  of the Initial Home Equity Pool. In addition,  because  certain
Home Equity  Loans may prepay in full or be removed from the Initial Home Equity
Pool prior to the Closing Date, the  characteristics  of the Initial Home Equity
Pool may vary from that presented below.

As a Result of the  Underwriting  Standards,  The Loans Are  Likely to
Experience Rates of Delinquency, Foreclosure and Bankruptcy That Are Higher Than
Those Experienced by Loans Underwritten in a More Traditional Manner

         The  underwriting  standards for RBMG's "B and C" subprime  credit risk
origination and acquisition  programs are primarily intended to assess the value
of the related mortgaged  property and to evaluate the adequacy of such property
as  collateral  for the mortgage  loan and to assess a  mortgagor's  ability and
willingness to pay creditors. The Home Equity Loans included in the Trust Estate
have been made primarily to mortgagors  who do not qualify for loans  conforming
to  Fannie  Mae and the  Freddie  Mac  guidelines  but who have  equity in their
property. In connection with making such assessments, RBMG also considers, among
other  things,  a  mortgagor's  credit  history,   repayment  ability  and  debt
service-to-income  ratio, as well as the type and use of the mortgaged property,
an appraisal of the mortgaged property and the purpose of the loan.

         Furthermore,  changes in the values of Mortgaged  Properties may have a
greater effect on the delinquency,  foreclosure,  bankruptcy and loss experience
of the Home Equity Loans than on mortgage loans originated in a more traditional
manner.  No assurance can be given that the values of the  Mortgaged  Properties
have remained or will remain at the levels in effect on the dates of origination
of the related Home Equity Loans.

         If the economy in general,  or the  residential  real estate  market in
particular,  experiences a decline in regions in which the Mortgaged  Properties
are located after the dates of origination  of the Home Equity Loans,  the rates
of delinquency,  foreclosure, bankruptcy and loss on the Home Equity Loans might
increase, and may increase substantially,  as compared to such rates in a stable
or  improving  economy or real  estate  market and as  compared to such rates on
mortgage loans  underwritten in a more traditional  manner.  See "Description of
the Home Equity Pool-- Underwriting Standards" herein.

         The Home Equity Loans primarily consist of mortgage loans  underwritten
in accordance with  underwriting for "B and C" subprime credit mortgage loans. A
mortgage  loan made to a "B and C" subprime  credit  mortgagor  means a mortgage
loan that is  ineligible  for  purchase  by  Fannie  Mae or  Freddie  Mac due to
mortgagor credit characteristics,  property characteristics,  loan documentation
guidelines or other  characteristics  that do not meet Fannie Mae or Freddie Mac
underwriting   guidelines,   including  a  loan  made  to  a   mortgagor   whose
creditworthiness and repayment ability do not satisfy such Fannie Mae or Freddie
Mac  underwriting  guidelines  and a  mortgagor  who may have a record  of major
derogatory  credit  items  such as  default  on a prior  mortgage  loan,  credit
write-offs,  outstanding judgments or prior bankruptcies. In addition, loans may
be made to mortgagors with higher ratios of monthly mortgage  payments (or total
housing  expense) to income or higher ratios of total monthly credit payments to
income.  As a consequence,  delinquencies,  foreclosures and bankruptcies can be
expected to be more  prevalent  with  respect to the Home Equity Loans than with
respect to mortgage  loans  originated in accordance  with Fannie Mae or Freddie
Mac  underwriting  guidelines  and  changes  in  the  values  of  the  Mortgaged
Properties may have a greater  effect on the loss  experience of the Home Equity
Loans than on mortgage loans originated in accordance with Fannie Mae or Freddie
Mac underwriting guidelines. As a result of the underwriting standards, the Home
Equity Loans are likely to  experience  rates of  delinquency,  foreclosure  and
bankruptcy that are higher,  and that may be  substantially  higher,  than those
experienced by mortgage loans underwritten in a more traditional manner.

         Approximately  2.55% of the Initial  Home Equity  Loans by Initial Home
Equity Pool Balance are thirty to fifty-nine days delinquent  (i.e., one Monthly
Payment missed). Two Home Equity Loans, representing  approximately 0.14% of the
Initial Home Equity Loans are more than 59 days  delinquent  (i.e.,  two or more
Monthly  

                                      S-16

<PAGE>

Payments missed) in payment of principal and interest as of the Initial
Cut-Off  Date.  In addition,  because  approximately  50.50% of the Initial Home
Equity  Loans (by number),  representing  50.30% of the Initial Home Equity Pool
Balance,  and  substantially all of the Additional Home Equity Loans will have a
first Due Date  occurring on or after June 1, 1998,  it is not possible for such
Home  Equity  Loans  to have had a  scheduled  Monthly  Payment  30 days or more
delinquent as of the Initial Cut-Off Date.  Substantially all of the Home Equity
Loans were  originated or acquired  within the last three  months.  Accordingly,
there can be no assurance as to the  likelihood of default by the  mortgagors or
as to  the  likelihood  of  delinquency.  The  Home  Equity  Loans  with  higher
Loan-to-Value  Ratios (as  defined  herein) may also  present a greater  risk of
loss. Approximately 235 of the Initial Home Equity Loans, representing 32.23% of
the Initial Home Equity Pool Balance have Loan-to-Value Ratios at origination in
excess of 80%.  Only 2.03% of the  Initial  Home  Equity  Loans by Initial  Home
Equity Pool Balance with  Loan-to-Value  Ratios at  origination in excess of 80%
are insured by a primary  mortgage  insurance  policy.  Even  assuming  that the
Mortgaged  Properties  provide  adequate  security  for the Home  Equity  Loans,
substantial  delays could be encountered in connection  with the foreclosure and
liquidation  of  defaulted  Home Equity  Loans and  corresponding  delays in the
receipt of related  proceeds by holders of Notes  ("Noteholders"  or  "Holders")
could occur. In the event that any Mortgaged Properties fail to provide adequate
security for the related Home Equity Loans, any resulting losses will be covered
by funds made available through operation of the  overcollateralization  feature
described herein or, if necessary, by amounts paid under the Insurance Policy to
the extent of Note Interest due to the  Noteholders on the related  Payment Date
and the amount of any Overcollateralization Deficit with respect to such Payment
Date.  See  "--Delinquent  Home  Equity  Loans in the  Initial  Home Equity Pool
Balance May Result in Higher Losses" herein.

         Each  prospective  investor must make its own decision as to the effect
of "B and C" subprime credit mortgagors upon the delinquency,  foreclosure,  and
prepayment experience of the Home Equity Loans.

Given  its  Limited  Operating   History,   RBMG  Does  Not  Have  Any
Significant  Historical  Loss and  Delinquency  Data Relating to its Home Equity
Loan Portfolio

         RBMG  only  recently  began  originating  mortgage  loans  of the  type
included in the Trust  Estate.  Accordingly,  RBMG does not have  representative
historical delinquency,  bankruptcy,  foreclosure or default experience that may
be  referred to for  purposes  of  estimating  the future  delinquency  and loss
experience of the Home Equity Loans. See "RBMG" herein.

Delinquent Home Equity Loans in the Initial Home Equity Pool Balance May Result 
in Higher Losses

         Because approximately 2.55% of the Initial Home Equity Loans by Initial
Home Equity Pool Balance are 30-59 days  delinquent  (i.e.,  one Monthly Payment
missed)  and two Home  Equity  Loans,  representing  approximately  0.14% of the
Initial Home Equity Pool Balance are more than 59 days delinquent  (i.e., two or
more Monthly  Payments  missed),  the Home Equity Pool considered as an entirety
may bear more risk than a pool of mortgage loans without any delinquencies  with
otherwise comparable characteristics. No assurance can be given as to whether or
when any currently  delinquent Home Equity Loan will become current,  or whether
the existing  delinquency will be extended.  Furthermore,  no information can be
provided  concerning whether a mortgagor that cures a delinquency is more likely
to become  delinquent  again as compared  with a  mortgagor  that has never been
delinquent.

Interest Shortfalls Are Not Covered by Insurance Policy

         The Note  Interest  Rate will be based upon,  among other  things,  the
level of  One-Month  LIBOR,  which  bears no  relationship  to the Coupon  Rates
applicable  to the Fixed Rate Home Equity Loans and which is different  from the
Index  applicable  to the  Adjustable  Rate Loans.  The Coupon Rate on each Home
Equity Loan is fixed or is adjusted semi-annually (with the exception of the 2/6
Loans, for which the first Adjustment Date will not occur for  approximately two
years after origination and the One-Year Treasury Rate Loan, for which the first
Adjustment Date will not occur for  approximately  one year after  origination),
subject to any  applicable  periodic rate caps and to maximum and minimum Coupon
Rates as described herein.  The Note Interest Rate is generally adjusted monthly
on the basis of  One-Month  LIBOR (with  respect to the One-Year  Treasury  Rate
Loan, or the One-Year U.S.  Treasury Rate) subject to the limitations  described
herein.  In addition,  the Coupon Rates on the Fixed Rate Loans will not respond
to  economic  factors  or market  conditions,  and the Index  applicable  to the
Adjustable  Rate Loans 


                                      S-17
<PAGE>

may respond differently to economic factors and market conditions than One-Month
LIBOR. Thus, it is possible, for instance, that the level of One-Month LIBOR 
may move in one direction  during  periods in which the level of the Index
related  to the  Adjustable  Rate  Loans is stable  or  moving  in the  opposite
direction  or that,  even if the levels of both  One-Month  LIBOR and such Index
move in the same  direction  during any period,  the extent of the change in the
level of  One-Month  LIBOR may be greater or less than that of such Index during
such period.

         To the extent that the Note  Formula  Rate would  otherwise  produce an
interest  rate greater than the amount of available  interest on the Home Equity
Loans with respect to any Payment Date,  any resulting  shortfall will adversely
affect the yield to maturity on the Notes.  The Insurance  Policy will not cover
the amount of the resulting Available Funds Cap Carry Forward Amount.

         In  addition,   although  the  Servicer   will  be  obligated  to  make
Compensating  Interest  Payments  to cover any  Prepayment  Interest  Shortfalls
resulting  from a shortfall in interest  accompanying a prepayment of principal,
such payment will be limited to the amount of the  Servicer's  Servicing Fee for
the  related  Collection  Period.  Similarly,  if upon  the  application  of the
Soldiers'  and Sailors'  Civil Relief Act of 1940, as amended (the "Relief Act")
in certain  circumstances  as described  under  "Certain  Legal  Aspects of Home
Equity  Loans--Soldiers'  and Sailors'  Civil Relief Act" in the  Prospectus,  a
mortgagor is entitled to pay only a portion of interest  otherwise due under the
related Mortgage Note, an interest  shortfall will result.  The Insurance Policy
will not cover the amount of any interest  shortfall  resulting from  Prepayment
Interest Shortfalls or as a result of application of the Relief Act.

Geographic Concentration of Properties May Result in Higher Losses if Particular
 Regions Experience Downturns

         Approximately  26.36%,  16.66%,  10.22% and 9.55% of the  Initial  Home
Equity Loans are secured by Mortgaged Properties located in California,  Oregon,
Colorado and Washington,  respectively.  In general, declines in the California,
Oregon,  Colorado or Washington  residential  real estate  markets may adversely
affect the values of the  Mortgaged  Properties  securing such Home Equity Loans
such that the aggregate Stated Principal  Balance of such Home Equity Loans will
equal or exceed the value of such  Mortgaged  Properties.  In addition,  adverse
economic conditions in California,  Oregon, Colorado or Washington (which may or
may not affect real property values) may affect the timely payment by mortgagors
of scheduled  payments of principal  and interest on such Home Equity Loans and,
accordingly, the actual rates of delinquencies, foreclosures, and losses on such
Home  Equity  Loans  could be higher  than those  currently  experienced  in the
mortgage lending industry in general.

The Aggregate Pool  Characteristics  of the Home Equity Loans as of the End of 
the Funding Period May Vary from the Statistical Distribution of Characteristics
of the Initial Home Equity Loans presented herein

         The statistical  information presented in this Prospectus Supplement is
based solely on the  characteristics  of the Initial Home Equity Loans as of the
Initial Cut-Off Date and does not take into account any Supplemental Home Equity
Loans or Additional  Home Equity Loans.  Moreover,  certain  Initial Home Equity
Loans  may  prepay  in  full  or  may be  deemed  not to  meet  the  eligibility
requirements  for the Home  Equity  Loans and thus may not be  included  as Home
Equity Loans.  As a result of the foregoing,  the  statistical  distribution  of
characteristics  of the Home Equity  Loans as of the end of the  Funding  Period
will vary somewhat from the statistical  distribution of such characteristics as
of the Initial  Cut-Off  Date with regard to the  Initial  Home Equity  Loans as
presented in this  Prospectus  Supplement,  although  such  variance will not be
material.

Pre-Funding Account May Adversely Affect Investment

         To the extent that amounts on deposit in the  Pre-Funding  Account have
not been fully  applied to the purchase of  Additional  Home Equity Loans by the
Issuer and pledged to the Indenture Trustee as security for the Notes by the end
of the Funding Period, the Noteholders will receive a prepayment of principal in
an amount equal to the Pre-Funding  Amount remaining in the Pre-Funding  Account
on the first Payment Date following the termination of the Funding Period.  Such
prepayment,  in general, will have the same effect on Noteholders as prepayments
on the Home Equity  Loans.  See "Certain  Prepayment  and Yield  Considerations"
herein.

                                      S-18

Adjustable Rate Loans in the Home Equity Pool May Experience a Higher Rate of 
Default

         Because the Home Equity Pool contains  Adjustable Rate Loans,  the Home
Equity  Pool may  experience  a higher rate of default  than would a  comparable
mortgage pool consisting entirely of fixed rate mortgage loans. Increases in the
Monthly  Payments  on the  Adjustable  Rate  Loans to amounts in excess of those
applicable  at their  respective  dates of  origination  may  result in a higher
default rate.

Yield to Maturity on the Notes is Sensitive to Various Factors

         The yield on the Notes  will be  sensitive  in  varying  degrees to the
default and loss  experience  on the Home Equity  Loans and to the timing of any
such  defaults or losses.  Certain  loss  scenarios,  including  a Note  Insurer
Default,  could lead to the failure of investors  in the Notes to recover  their
initial investments.

         The yield to the  Noteholders  also will be affected by the actual rate
of principal  payments on the Home Equity Loans and the timing of such payments.
The rate of principal payments on the Home Equity Loans will in turn be affected
by the related amortization schedules (which, in the case of the Adjustable Rate
Loans,  will  change as  described  herein),  the rate and  timing of  principal
prepayments  thereon by the  mortgagors,  liquidations  of defaulted Home Equity
Loans,  and repurchases of Home Equity Loans due to breaches of  representations
and warranties.  For example,  the prepayment of Home Equity Loans with a higher
Coupon Rate may result in a lower Available Funds Cap Rate.

         In addition to the foregoing,  the credit  enhancement  provided to the
Notes by the manner in which Excess Cash will be distributed to the  Noteholders
will have the effect of accelerating  the  amortization of the Notes relative to
the  amortization  of the Home  Equity  Loans.  This will  cause the Notes to be
overcollateralized  by the Home Equity  Loans to the extent that the Home Equity
Pool  Balance  exceeds  the  aggregate  Note  Balance  and as a  result  of such
accelerated  amortization,  the  weighted  average  lives of the  Notes  will be
shorter than otherwise would be the case. For a description of the allocation of
Excess  Cash,  see  "Description  of the  Notes--Overcollateralization  Feature"
herein.

         Because it is  impossible  accurately  to predict the timing and dollar
amount of principal  prepayments on the Home Equity Loans,  if any, that will be
made,  investors may find it difficult to analyze the effect of  prepayments  on
the yields and weighted average lives of the Notes.

         For an additional  discussion of factors  affecting yield, see "Certain
Prepayment and Yield Considerations" herein.

Prepayment of the Home Equity Loans May Adversely Affect the Yield to Maturity 
 of the Notes

         The Home Equity Loans may be prepaid by the related mortgagors in whole
or in part,  at any time.  However,  approximately  77.65% of the  Initial  Home
Equity  Loans  require  the  payment  of  a  fee  in  connection   with  certain
prepayments,  which may discourage prepayments.  The Home Equity Loans generally
are assumable under certain  circumstances  if, in the judgment of the Servicer,
the prospective  purchaser of a Mortgaged Property would not fall within a lower
risk  category  than the  original  Mortgagor  and  such  assumption  would  not
materially increase the risk of default or delinquency on such Home Equity Loan.
In the event the Servicer does not approve an  assumption,  the Home Equity Loan
will be due and payable in full upon the sale of the related Mortgaged Property,
in which case the Servicer generally will be required to enforce any due-on-sale
clause contained in any Mortgage Note or Mortgage, to the extent permitted under
applicable law and governmental regulations. The rate of prepayments of the Home
Equity  Loans  cannot be  predicted  and may be  affected  by a wide  variety of
general  economic,  social,  competitive and other factors,  including state and
federal income tax policies,  interest  rates,  the  availability of alternative
financing and homeowner mobility. Therefore, no assurance can be given as to the
level of prepayments  that the Home Equity Loans will  experience.  See "Certain
Prepayment  and Yield  Considerations"  and "Certain  Legal  Aspects of the Home
Equity Loans" herein.

         Both  fixed and  adjustable  rate  mortgage  loans may be  subject to a
greater rate of principal  prepayments in a low interest rate  environment.  For
example, if prevailing  interest rates were to fall,  mortgagors may be inclined
to 

                                      S-19
<PAGE>


refinance  their  adjustable rate Home Equity Loans with a fixed rate loan to
"lock in" a lower interest  rate. The existence of the applicable  Periodic Rate
Cap, Maximum Rate and Minimum Rate also may affect the likelihood of prepayments
resulting from  refinancings.  The delinquency and loss experience on adjustable
rate mortgage  loans may differ from that on fixed rate  mortgage  loans because
the amount of the monthly payments on adjustable rate mortgage loans are subject
to adjustment on each Adjustment Date.

         The average life of the Notes, and, if purchased at other than par, the
yields  realized  by  Noteholders,  will be  sensitive  to  levels  of  payment,
including prepayments,  on the Home Equity Loans. In general, the yield on Notes
purchased at a premium from the  outstanding  principal  amount  thereof will be
adversely  affected  by a  higher  than  anticipated  level of  prepayments  and
enhanced  by a lower  than  anticipated  level.  Conversely,  the yield on Notes
purchased at a discount from the  outstanding  principal  amount thereof will be
enhanced  by a higher  than  anticipated  level  of  prepayments  and  adversely
affected by a lower than anticipated  level.  See "Certain  Prepayment and Yield
Considerations" herein.

Payments of Excess Cash May Affect the Yield to Maturity on the Notes

         Excess  Cash  will be paid in  reduction  of the Note  Balance  on each
Payment Date to the extent the then  applicable  Required  Overcollateralization
Amount  exceeds  the  Overcollateralization  Amount  on such  Payment  Date.  If
purchased  at a premium or a  discount,  the yield to maturity on a Note will be
affected by the rate at which Excess Cash is paid to Noteholders in reduction of
the Note Balance. If the actual rate of such Excess Cash payments is slower than
the rate  anticipated  by an investor  who  purchases a Note at a discount,  the
actual yield to such  investor  will be lower than such  investor's  anticipated
yield.  If the actual rate of such Excess Cash  payments is faster than the rate
anticipated  by an investor who purchases a Note at a premium,  the actual yield
to such  investor  will be lower than such  investor's  anticipated  yield.  The
amount of Excess Cash on any Payment Date will be affected by the actual  amount
of interest received, collected or recovered in respect of the Home Equity Loans
during the  related  Collection  Period and such amount  will be  influenced  by
changes in the weighted  average of the Coupon Rates resulting from  prepayments
and  liquidations  of Home Equity  Loans as well as from  adjustments  of Coupon
Rates.  The amount of Excess  Cash  payments  applied in  reduction  of the Note
Balance  on each  Payment  Date  will be based on the then  applicable  Required
Overcollateralization  Amount,  which may increase or decrease during the period
the Notes remain outstanding. The Indenture generally provides that the Required
Overcollateralization  Amount may, over time,  decrease or increase,  subject to
certain  floors,  caps and triggers  including  triggers  that allow the related
Required  Overcollateralization  Amount to  decrease or "step down" based on the
performance  on the Home Equity Loans with respect to certain  delinquency  rate
tests    specified   in   the   Indenture.    Any   increase   in   a   Required
Overcollateralization  Amount may result in an accelerated  rate of amortization
of the  Notes  until  the  Overcollateralization  Amount  equals  such  Required
Overcollateralization    Amount    and    any    decrease    in    a    Required
Overcollateralization  Amount will result in a decelerated  rate of amortization
of the  Notes  until  the  Overcollateralization  Amount  equals  such  Required
Overcollateralization  Amount. See "Certain Prepayment and Yield Considerations"
herein.

Notes are Non-Recourse Obligations

         The Notes  will be  non-recourse  obligations  solely of the Issuer and
will not represent an obligation of or interest in the  Depositor,  the Company,
RBMG, the Sub-Servicer,  the Servicer, the Owner Trustee, the Indenture Trustee,
the Note  Insurer or any of their  respective  affiliates,  except as  described
herein. Neither the Notes nor the Home Equity Loans are or will be guaranteed or
insured by any governmental agency or instrumentality,  or by the Depositor, the
Company,  the  Sub-Servicer,  the  Servicer,  the Owner  Trustee,  the Indenture
Trustee  or any of their  respective  affiliates.  The Notes are  covered by the
Insurance  Policy,  as  and to the  extent  described  under  the  caption  "The
Insurance Policy and the Note Insurer" herein.  The assets included in the Trust
Estate  and  payments  under the  Insurance  Policy  will be the sole  source of
payments  on the  Notes,  and  there  will be no  recourse  to the  Issuer,  the
Depositor, the Company, RBMG, the Sub-Servicer, the Servicer, the Owner Trustee,
the  Indenture  Trustee  or any of their  respective  affiliates,  or any  other
entity, in the event that such assets are insufficient or otherwise  unavailable
to make all payments provided for under the Notes.


                                      S-20

<PAGE>

Book-Entry Registration May Reduce the Liquidity of the Notes

         Issuance of the Notes in  book-entry  form may reduce the  liquidity of
the Notes in the secondary  trading market because investors may be unwilling to
purchase Notes for which they cannot obtain physical certificates.

         Because  transactions  in the Notes can be effected  only  through DTC,
Cedel, Euroclear, participating organizations, indirect participants and certain
banks, the ability of a Beneficial Owner to pledge a Note to persons or entities
that do not participate in the DTC, Cedel or Euroclear  system,  or otherwise to
take  actions in respect of such Note,  may be limited due to lack of a physical
certificate representing such Note.

         Beneficial  Owners  may  experience  some  delay  in their  receipt  of
payments of interest of and principal on the Notes because such payments will be
forwarded by the  Indenture  Trustee to DTC and DTC will credit such payments to
the  accounts  of its  Participants,  which will  thereafter  credit them to the
accounts of Beneficial  Owners either  directly or indirectly  through  indirect
participants.   See  "Description  of  the  Notes--Book-Entry  Registration  and
Definitive  Notes"  herein and "ANNEX I: Global  Clearance,  Settlement  and Tax
Documentation Procedures" hereto.

An Investment in the Notes May Be an Illiquid Investment which May Result in the
 Holder Holding Such Investment to Maturity

         There is currently no secondary  market for the notes.  The Underwriter
currently  intends to make a market in the Notes,  but it is under no obligation
to do so. There can be no assurance that a secondary  market will develop or, if
a secondary  market does  develop,  that it will  provide the  Noteholders  with
liquidity of investment or that it will continue for the life of the Notes.

                       DESCRIPTION OF THE HOME EQUITY POOL

General

         The  following is a brief  description  of certain terms of the Initial
Home  Equity  Loans based on the  Initial  Home  Equity  Loans as of the Initial
Cut-Off Date. The statistical  information  presented  herein does not take into
account any Supplemental  Home Equity Loans or Additional Home Equity Loans that
may be added to the Home Equity Pool. In addition, certain Home Equity Loans may
prepay in full,  or be removed,  prior to the Closing  Date from the Home Equity
Pool and other Home Equity Loans may be substituted therefor. As a result of the
foregoing,  the statistical  information regarding the Initial Home Equity Loans
set  forth  herein  may vary from  comparable  information  based on the  actual
composition of the Home Equity Pool at the end of the Funding  Period,  although
such  variance  will  not  be  material.  Except  as  otherwise  indicated,  all
percentages of the Initial Home Equity Loans described  herein as having certain
characteristics  are  expressed as a percentage  of the Initial Home Equity Pool
Balance.

         The  Initial  Home  Equity  Loans have an  aggregate  Stated  Principal
Balance as of the Initial Cut-Off Date of approximately $90,678,172.74. The Home
Equity Loans will be fixed and adjustable  rate mortgage loans and are evidenced
by Mortgage Notes and secured by Mortgaged Properties.  The proceeds of the Home
Equity  Loans  were  used by the  related  borrowers  to  purchase  the  related
Mortgaged  Property  or to  refinance  existing  debt  secured  by  the  related
Mortgaged  Property.  The Home Equity Loans will have original terms to maturity
from the  dates of their  first  scheduled  Monthly  Payments  of  interest  and
principal  of not  more  than  30  years.  All of the  Home  Equity  Loans  were
originated or acquired by RBMG or Meritage in accordance  with the  underwriting
standards for RBMG's  residential "B and C" sub-prime  credit lending program as
described below under "--Underwriting Standards."

         RBMG will contribute the Home Equity Loans to the Company pursuant to a
mortgage loan contribution agreement between RBMG and the Company to be dated as
of June 1, 1998 (the "Contribution  Agreement"),  the Company will sell the Home
Equity Loans to Funding Co.  pursuant to a mortgage loan sale agreement  between
the Company and  Funding Co. to be dated as of June 1, 1998 (the  "Company  Sale
Agreement"),  Funding  Co.  will  sell the Home  Equity  Loans to the  Depositor
pursuant to a mortgage loan sale agreement between Funding Co. and the


                                      S-21

<PAGE>


Depositor  to be dated  as of June 1,  1998  (the "Funding Co. Sale Agreement"),
the  Depositor  will  sell the  Home  Equity  Loans to the  Issuer pursuant to 
a mortgage loan sale agreement  between the Depositor and the Issuer to be dated
as of June 1, 1998 (the "Depositor Sale Agreement"),  and the Issuer will pledge
the Home Equity  Loans as  security  for the  Notes  to the  Indenture  Trustee 
for the  benefit of the  Noteholders  pursuant to the Indenture. The Noteholders
will be entitled to payments on the Notes from  payments  and other recoveries 
on the Home Equity Loans that are received after the relevant Cut-Off Date 
(other than amounts  received after the relevant Cut-Off Date but due on or 
prior to the relevant Cut-Off Date, and any prepayment  charges).  Insofar as it
relates to the  representations  and warranties made by RBMG in the Contribution
Agreement  with  respect  to the Home  Equity  Loans and the  remedies  provided
therein for any breach of such representations and warranties,  the Contribution
Agreement  will be assigned by the Company to Funding Co., by Funding Co. to the
Depositor  and by the  Depositor  to the Issuer and pledged as security  for the
Notes by the Issuer to the Indenture  Trustee for the benefit of the Noteholders
pursuant  to the  Indenture,  as  described  herein  under  "Description  of the
Notes--Assignment of Home Equity Loans."

         Approximately 12.44% of the Initial Home Equity Loans have Coupon Rates
that are fixed at the percentages  specified in the related Mortgage Notes (each
such Home Equity Loan, a "Fixed Rate Loan").  Approximately 1.55% of the Initial
Home  Equity  Loans are fully  amortizing,  Fixed Rate Loans with level  Monthly
Payments and  original  terms to maturity of not more than 15 years from the Due
Dates of their first Monthly Payments (each such Home Equity Loan, a "Fixed Rate
15-Year  Loan"),  approximately  9.79% of the  Initial  Home  Equity  Loans  are
fully-amortizing,  Fixed Rate Loans with level  Monthly  Payments  and  original
terms to  maturity  of not more than 30 years from the Due Dates of their  first
Monthly Payments (each such Home Equity Loan, a "Fixed Rate 30-Year Loan").  The
remaining  1.10% of the Initial Home Equity Loans that are Fixed Rate Loans each
have an original term to maturity of not more than 15 years from the Due Date of
its first Monthly  Payment,  have level Monthly Payments during the term thereof
as if each such Home Equity Loan were a Fixed Rate 30-Year Loan and have a final
Monthly  Payment  equal to the  outstanding  principal  balance  thereof  on the
related  maturity  date plus interest  thereon at the related  Coupon Rate (each
such Home Equity Loan with a balloon payment (a "Balloon Loan").

         Approximately  87.56% of the Initial Home Equity  Loans are  Adjustable
Rate Loans the Coupon Rate of which is subject to adjustment on the Due Dates in
the months  specified  in the  related  Mortgage  Note to equal,  as to any such
Adjustment  Date,  the sum (rounded as  applicable) of the related Index and the
Gross Margin  specified  in such  Mortgage  Note (such sum,  the "Fully  Indexed
Rate");  provided,  that,  except as  described  below,  the Coupon  Rate on any
Adjustable  Rate Loan will not increase or decrease by more than the  percentage
specified in the related  Mortgage Note (the "Periodic Rate Cap") on any related
Adjustment  Date, such Coupon Rate will not exceed the sum of the initial Coupon
Rate thereon and the  percentage  specified in such Mortgage Note (such sum, the
"Maximum  Rate")  and such  Coupon  Rate  will not be less  than the  percentage
specified  in such  Mortgage  Note  (the  "Minimum  Rate").  The  Index  for the
Adjustable Rate Loans is Six-Month LIBOR (except with respect to one Home Equity
Loan, representing  approximately 0.15% of the Initial Home Equity Pool Balance,
for which the related  Index is the One-Year U.S.  Treasury Rate (the  "One-Year
Treasury  Rate  Loan")),  for which the related  Coupon Rates will be subject to
adjustment  commencing  approximately 6 months after their  respective  dates of
origination  and  semi-annually  thereafter  (generally with an increase in such
Coupon Rates of not more than 3% on the initial Adjustment Dates thereof and for
which the related  Periodic  Rate Caps will range from 1.5% to 3% on the initial
adjustment date and will be 1.5% thereafter). Approximately 5.68% of the Initial
Home  Equity  Loans are  Adjustable  Rate Loans for which the  related  Index is
Six-Month  LIBOR,  for  which  the  related  Coupon  Rates  will be  subject  to
adjustment  commencing  approximately 6 months after their  respective  dates of
origination  and  semiannually  thereafter,  and for which the original terms to
maturity  are not more than 30 years from the Due Dates of their  first  Monthly
Payments  (each such Home Equity Loan, a "6-Month  LIBOR  Loan").  Approximately
81.72% of the Initial Home Equity Loans are Adjustable Rate Loans, for which the
related  Index is Six-Month  LIBOR,  for which the related  Coupon Rates will be
subject to adjustment commencing  approximately two years after their respective
dates of  origination  and  semi-annually  thereafter and for which the original
terms to  maturity  are not more than 30 years from the Due Dates of their first
Monthly  Payments  (the "2/6 LIBOR  Loans").  Effective  with the first  Monthly
Payment due on an Adjustable  Rate Loan after any related  Adjustment  Date, the
amount of the Monthly  Payment  thereon  will be adjusted to an amount that will
fully amortize the principal balance of such Home Equity Loan over its remaining
term and pay interest at the related Coupon Rate as adjusted on such  Adjustment
Date.

                                      S-22
<PAGE>


         The  weighted  average  remaining  term to maturity of the Initial Home
Equity Loans is approximately 353 months. All of the Home Equity Loans will have
original terms to maturity from the due date of the first monthly payment of not
more than 30 years.  None of the Initial Home Equity Loans have a first  payment
date prior to August 1, 1989 and none of the Initial  Home  Equity  Loans have a
remaining term to maturity of less than approximately 13 years and 9 months. The
latest maturity date of any of the Initial Home Equity Loans is June 1, 2028.

         A substantial  number of Adjustable Rate Loans will have initial Coupon
Rates that are less than the related  Fully  Indexed  Rates at their  respective
dates of origination.  In addition,  the Coupon Rate on any Adjustable Rate Loan
may be less than the Fully  Indexed Rate with respect to any related  Adjustment
Date because the related Periodic Rate Cap and Maximum Rate will have the effect
of limiting any increase in such Coupon Rate.

         Each Home Equity Loan will  contain a customary  "due-on-sale"  clause.
Approximately 2.55% of the Initial Home Equity Loans by Initial Home Equity Pool
Balance are 30 to 59 days  delinquent in their Monthly  Payments and two Initial
Home Equity Loans representing 0.14% of the Initial Home Equity Pool Balance are
more than 59 days delinquent  (such Home Equity Loans,  "Delinquent  Home Equity
Loans") as of the Initial Cut-Off Date.  Investors in the Notes should be aware,
however,  that only approximately  49.70% of the Initial Home Equity Loans had a
first Monthly Payment due before June 1, 1998, and therefore,  the other Initial
Home  Equity  Loans  could not have been more than  thirty  days  delinquent  in
payment as of the Initial Cut-Off Date. Approximately 77.65% of the Initial Home
Equity Loans provide for payment of a prepayment charge. Under the Sub-Servicing
Agreement  and  the  Servicing  Agreement,  respectively,  the  Sub-Servicer  is
entitled to all late payment  charges  received on the Home Equity Loans and the
Servicer  is entitled to all  prepayment  penalties  received on the Home Equity
Loans as additional  servicing  compensation and accordingly,  such amounts will
not be available as security for, or for payment, on the Notes.

         Pursuant to its terms,  each Home Equity Loan is required to be covered
by a standard  hazard  insurance  policy in an amount equal to the lesser of the
original principal balance thereof and the replacement value of the improvements
on the  related  Mortgaged  Property,  but in no event  lower  than  the  amount
necessary  to avoid the  application  of a  co-insurance  clause in the  related
insurance policy. In addition, the Servicing Agreement will require the Servicer
to cause to be maintained for each Mortgaged  Property acquired upon foreclosure
of any Home Equity Loan, or upon deed in lieu of  foreclosure,  a fire insurance
policy with extended coverage in an amount equal to the replacement value of the
improvements thereon. See "Servicing of the Home Equity  Loans--Standard  Hazard
Insurance Policies" herein. Approximately 2.03% of the Initial Home Equity Loans
are covered by a primary mortgage insurance policy.

         Not more than approximately  1.26% of the Initial Home Equity Loans are
secured by Mortgaged  Properties  located in any particular  five digit zip code
area.

         The Home Equity Loans have been originated using underwriting standards
that are less stringent than the underwriting  standards  applied by other first
mortgage loan purchase  programs such as those  administered by Fannie Mae or by
Freddie Mac. See  "--Underwriting  Standards" and "Risk  Factors--As a Result of
the  Underwriting  Standards,  The  Loans  Are  Likely  to  Experience  Rates of
Delinquency,  Foreclosure and Bankruptcy That Are Higher Than Those  Experienced
by The Loans Underwritten in a More Traditional Manner" herein.

         The  following   tables  set  forth  certain   characteristics   on  an
approximate basis with respect to all the Initial Home Equity Loans, the Initial
Home Equity Loans constituting Fixed Rate Loans (the "Initial Fixed Rate Loans")
and the  Initial  Home  Equity  Loans  constituting  Adjustable  Rate Loans (the
"Initial  Adjustable  Rate Loans").  With respect to any Home Equity Loan, as of
any date of determination, the "Loan-to-Value Ratio" or "LTV" will be the ratio,
expressed as a percentage, of (a) the principal balance of such Home Equity Loan
to (b)  the  Value  (as  defined  in the  Servicing  Agreement)  of the  related
Mortgaged Property.

                                      S-23

<PAGE>


All of the Initial Home Equity Loans

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of all the Initial Home Equity Loans
having  the  Coupon  Rates  in  each  given  range.  (The  sums of  amounts  and
percentages in the table below may not be equal to the totals due to rounding.)
<TABLE>
<CAPTION>

                                 Coupon Rates of all the Initial Home Equity Loans

      Range of Coupon Rates            Number of                     Aggregate            Percentage of Home Equity
               (%)                 Home Equity Loans             Principal Balance           Loans by Aggregate
                                                                                              Principal Balance

<S>                                   <C>                      <C>                                <C>    
- -----------------------------    ----------------------        ---------------------     ---------------------------
        6.501 -  7.000                      1                   $      82,931.96                      0.09%
        7.001 -  7.500                      8                         861,465.35                      0.95
        7.501 -  8.000                     22                       2,833,809.52                      3.13
        8.001 -  8.500                     55                       7,234,473.37                      7.98
        8.501 -  9.000                    141                      18,941,194.00                     20.89
        9.001 -  9.500                    115                      13,270,474.86                     14.63
        9.501 - 10.000                    137                      17,051,338.88                     18.80
       10.001 - 10.500                    117                      12,803,047.76                     14.12
       10.501 - 11.000                     84                       8,735,721.79                      9.63
       11.001 - 11.500                     50                       4,698,050.17                      5.18
       11.501 - 12.000                     32                       2,343,909.80                      2.58
       12.001 - 12.500                     17                         978,163.61                      1.08
       12.501 - 13.000                     11                         522,441.40                      0.58
       13.001 - 13.500                      3                         159,362.19                      0.18
       13.501 - 14.000                      2                         105,538.08                      0.12
       14.001 - 14.500                      1                          56,250.00                      0.06

- -----------------------------     ----------------------       ---------------------     --------------------------
   Totals                                 796                   $  90,678,172.74                    100.00%

=============================     ======================       =====================     ==========================

</TABLE>


         The weighted  average  Coupon Rate, as of the Initial  Cut-Off Date, of
(a) the Initial Home Equity  Loans was  approximately  9.71% per annum,  (b) the
Initial Fixed Rate Loans,  was  approximately  10.27% per annum, (c) the Initial
Adjustable Rate Loans,  was  approximately  9.63% per annum,  (d) the Fixed Rate
15-Year Loans,  was  approximately  10.53% per annum, (e) the Fixed Rate 30-Year
Loans,  was  approximately   10.13%  per  annum,  (f)  the  Balloon  Loans,  was
approximately  11.14% per annum, (g) the 6-Month LIBOR Loans, was  approximately
8.77% per annum, and (h) the 2/6-LIBOR Loans, was approximately 9.69% per annum.

                                      S-24
<PAGE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of all the Initial Home Equity Loans
having  principal  balances  in each  given  range.  (The  sums of  amounts  and
percentages in the table below may not equal the totals due to rounding.)

             Principal Balances of all the Initial Home Equity Loans
<TABLE>
<CAPTION>

Range of Principal Balances            Number of                     Aggregate            Percentage of Home Equity
            ($)                    Home Equity Loans             Principal Balance           Loans by Aggregate
                                                                                              Principal Balance
<S>                                     <C>                   <C>                                  <C>            
- -----------------------------       ------------------        ---------------------        ------------------------
   20,000.01 -  30,000.00                  21                  $      561,612.02                      0.62%
- -----------------------------       ------------------        ---------------------        ------------------------
   30,000.01 -  40,000.00                  36                       1,307,524.67                      1.44
   40,000.01 -  50,000.00                  51                       2,342,216.52                      2.58
   50,000.01 -  60,000.00                  63                       3,451,918.88                      3.81
   60,000.01 -  70,000.00                  66                       4,319,339.16                      4.76
   70,000.01 -  80,000.00                  68                       5,118,536.13                      5.64
   80,000.01 -  90,000.00                  50                       4,302,630.98                      4.74
   90,000.01 - 100,000.00                  56                       5,356,931.37                      5.91
  100,000.01 - 125,000.00                 132                      14,798,905.64                     16.32
  125,000.01 - 150,000.00                  71                       9,672,780.70                     10.67
  150,000.01 - 175,000.00                  49                       7,964,095.95                      8.78
  175,000.01 - 200,000.00                  49                       9,180,866.40                     10.12
  200,000.01 - 225,000.00                  27                       5,780,787.81                      6.38
  225,000.01 - 250,000.00                  17                       4,005,012.93                      4.42
  250,000.01 - 275,000.00                   9                       2,391,258.37                      2.64
  275,000.01 - 300,000.00                   9                       2,605,840.77                      2.87
  300,000.01 - 325,000.00                  12                       3,768,759.54                      4.16
  325,000.01 - 350,000.00                   6                       2,012,288.88                      2.22
  375,000.01 - 400,000.00                   1                         397,282.42                      0.44
  425,000.01 - 450,000.00                   2                         863,884.62                      0.95
  475,000.01 - 500,000.00                   1                         475,698.98                      0.52
- -----------------------------        ----------------          ---------------------         ----------------------

   Totals                                 796                  $   90,678,172.74                    100.00%
=============================        ================          =====================         ======================
</TABLE>

                                      S-25
<PAGE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of all the Initial Home Equity Loans
having the remaining terms to maturity in each given range. (The sums of amounts
and percentages in the table below may not equal the totals due to rounding.)

        Remaining Terms to Maturity of all the Initial Home Equity Loans
<TABLE>
<CAPTION>
<S>                                     <C>                   <C>                                   <C>       

          Range of                     Number of                     Aggregate            Percentage of Home Equity
  Remaining Term (months)          Home Equity Loans             Principal Balance           Loans by Aggregate
                                                                                              Principal Balance
- -----------------------------      ------------------         -----------------------     ---------------------------

      161 - 170                             1                  $      157,630.41                      0.17%
      171 - 180                            40                       2,249,005.55                      2.48
      251 - 260                             7                         331,509.10                      0.37
      261 - 270                             3                         196,518.62                      0.22
      271 - 280                             2                         142,977.45                      0.16
      281 - 290                             2                         162,367.13                      0.18
      321 - 330                             5                         511,409.91                      0.56
      331 - 340                             9                         809,332.58                      0.89
      341 - 350                             2                         259,211.32                      0.29
      351 - 355                             7                         987,006.48                      1.09
      356                                   4                         462,372.32                      0.51
      357                                  16                       1,438,574.76                      1.59
      358                                  77                       8,639,444.38                      9.53
      359                                 232                      29,187,273.90                     32.19
      360                                 389                      45,143,538.83                     49.78
- -----------------------------       ------------------         ---------------------        -------------------------
   Totals                                 796                  $   90,678,172.74                    100.00%
=============================       ==================         =====================        =========================
</TABLE>


                                      S-26
<PAGE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal  balance and  percentage  of the Initial  Home Equity Loans
having  Loan-to-Value  Ratios in each given range at  origination.  (The sums of
amounts  and  percentages  in the table  below may not equal the  totals  due to
rounding.)

            Loan-to-Value Ratios of all the Initial Home Equity Loans

<TABLE>
<CAPTION>
<S>                            <C>               <C>                         <C>                       <C>    


                                                                         Percentage of Home    
Range of Loan-to-Value                                                    Equity Loans by
 Ratios at Origination         Number of              Aggregate         Aggregate Principal
          (%)              Home Equity Loans      Principal Balance           Balance           Weighted Average LTV
- -----------------------    -------------------     -----------------    ---------------------   -------------------
     20.01 -  25.00                 2              $     89,883.72             0.10%                     24.35%
     25.01 -  30.00                 1                    29,579.64             0.03                      26.54
     30.01 -  35.00                 4                   233,460.02             0.26                      32.32
     35.01 -  40.00                 6                   416,642.43             0.46                      38.46
     40.01 -  45.00                 6                   480,140.35             0.53                      43.62
     45.01 -  50.00                15                 1,116,038.46             1.23                      48.77
     50.01 -  55.00                13                 1,120,753.82             1.24                      53.02
     55.01 -  60.00                18                 1,632,440.60             1.80                      58.08
     60.01 -  65.00                51                 5,279,035.29             5.82                      63.83
     65.01 -  70.00                91                 8,435,760.97             9.30                      69.66
     70.01 -  75.00                84                 8,532,974.81             9.41                      74.53
     75.01 -  80.00               270                34,086,722.82            37.59                      79.77
     80.01 -  85.00               107                12,479,353.41            13.76                      84.88
     85.01 -  90.00               107                15,252,363.68            16.82                      89.82
     90.01 -  95.00                 6                   420,864.40             0.46                      93.05
     95.01 - 100.00                 9                   687,266.79             0.76                      97.39
    100.01 - 105.00                 6                   384,891.53             0.42                     102.37
- ------------------------      ----------------     ----------------     --------------------    -----------------

 Totals                           796              $ 90,678,172.74           100.00%
===================================================================================================================
</TABLE>



         The  weighted  average  Loan-to-Value  Ratio,  at  origination,  of the
Initial Home Equity Loans was approximately 78.42% per annum.



                                      S-27
<PAGE>



         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal  balance and  percentage  of the Initial  Home Equity Loans
having each indicated risk classification under RBMG's "B and C" subprime credit
risk residential lending program. For a description of RBMG's "B and C" subprime
underwriting risk categories,  see "--Underwriting  Standards" herein. (The sums
of amounts  and  percentages  in the table below may not equal the totals due to
rounding.)
<TABLE>
<CAPTION>
<S> <C>

                             Risk Classifications of all the Initial Home Equity Loans

    Risk Classification            Number of Initial                 Aggregate               Percentage of Fixed
                                   Home Equity Loans             Principal Balance        Percentage of Home Equity
                                                                                             Loans by Aggregate
                                                                                              Principal Balance

- -----------------------------
         A                                371                  $   46,946,504.13                     51.77%
- -----------------------------
         A-                               186                      22,706,338.96                     25.04
- -----------------------------
         B                                160                      14,804,581.04                     16.33
- -----------------------------
         C                                 51                       4,161,566.02                      4.59
- -----------------------------
         D                                 11                         890,748.79                      0.98
- -----------------------------
         N/A                               17                       1,168,433.80                      1.29
- -----------------------------

- -----------------------------
         Totals                           796                  $   90,678,172.74                    100.00%
- -----------------------------

===================================================================================================================
</TABLE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal  balance and  percentage  of the Initial  Home Equity Loans
under each of RBMG's documentation programs.

         For a  description  of RBMG's  "B & C"  subprime  underwriting  program
classifications, see "--Underwriting Standards" herein. (The sums of the amounts
and  percentages  in the table  below may not  equal  the  total  amount  due to
rounding.)
<TABLE>
<CAPTION>
<S> <C>

                           Program Classifications of all the Initial Home Equity Loans

    Program Classification          Number of Initial                Aggregate            Percentage of Home Equity
                                    Home Equity Loans            Principal Balance           Loans by Aggregate
                                                                                              Principal Balance

- -------------------------------
Full Documentation                        545                  $   62,793,015.34                     69.25%
- -------------------------------
Limited Documentation                     102                       9,979,975.98                     11.01
- -------------------------------
Stated Income Documentation               149                      17,905,181.42                     19.75
- -------------------------------

- -------------------------------
Totals                                    796                  $   90,678,172.74                    100.00%
- -------------------------------

===================================================================================================================
</TABLE>

                                      S-28
<PAGE>


         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal  balance and  percentage  of the Initial  Home Equity Loans
having  Mortgaged  Properties  of each  given  type.  (The sums of  amounts  and
percentages in the table below may not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

                        Types of Mortgaged Properties of all the Initial Home Equity Loans

       Property Type                  Number of                    Aggregate             Percentage of Home Equity
                                  Home Equity Loans            Principal Balance            Loans by Aggregate
                                                                                             Principal Balance

- -----------------------------
Condo                                       17                $    1,498,448.70                       1.65%
- -----------------------------
Multi-Family Home                           29                     2,983,942.10                       3.29
- -----------------------------
PUD                                         73                     9,889,876.71                      10.91
- -----------------------------
Single Family Home                         673                    75,884,378.90                      83.69
- -----------------------------
Townhouse                                    4                       421,526.33                       0.46
- -----------------------------

- -----------------------------
Totals                                     796                $   90,678,172.74                     100.00%
- -----------------------------

===================================================================================================================
</TABLE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal  balance and  percentage  of the Initial  Home Equity Loans
having  Mortgaged  Properties  with each given  occupancy  status.  (The sums of
amounts  and  percentages  in the table  below may not equal the  totals  due to
rounding.)
<TABLE>
<CAPTION>
<S> <C>

                 Occupancy Status of the Mortgaged Properties of all the Initial Home Equity Loans

      Occupancy Status                Number of                    Aggregate             Percentage of Home Equity
                                  Home Equity Loans            Principal Balance            Loans by Aggregate
                                                                                             Principal Balance

- -----------------------------
Investment                                  31                $    2,757,467.32                       3.04%
- -----------------------------
Owner Occupied                             755                    87,013,257.16                      95.96
- -----------------------------
Second Home                                 10                       907,448.26                       1.00
- -----------------------------

- -----------------------------
Totals                                     796                $   90,678,172.74                     100.00%
- -----------------------------

===================================================================================================================
</TABLE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal  balance and  percentage  of the Initial  Home Equity Loans
having each indicated purpose. (The sums of amounts and percentages in the table
below may not equal the totals due to rounding.)

              Use of Proceeds of all the Initial Home Equity Loans
<TABLE>
<CAPTION>
<S>                                       <C>                 <C>                             <C>

      Use of Proceeds                  Number of                     Aggregate            Percentage of Home Equity
                                   Home Equity Loans             Principal Balance           Loans by Aggregate
                                                                                              Principal Balance

- -----------------------------
Purchase                                   362                 $   41,797,030.09                     46.09%
- -----------------------------
Refinance (Cash Out)                       348                     39,275,772.40                     43.31
- -----------------------------
Refinance (Rate/Term)                       86                      9,605,370.25                     10.59
- -----------------------------

- -----------------------------
Totals                                     796                 $   90,678,172.74                    100.00%
- -----------------------------

===================================================================================================================
</TABLE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal  balance and  percentage  of the Initial  Home Equity Loans
having  each  indicated  number of months  from the date of  origination  to 
                                      S-29
<PAGE>

the Cut-Off Date. (The sums of amounts and percentages in the table below may
not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

            Number of Months Elapsed from the Date of Origination of all the Initial Home Equity Loans

      Range of Months                 Number of                    Aggregate             Percentage of Home Equity
                                  Home Equity Loans            Principal Balance            Loans by Aggregate
                                                                                             Principal Balance

- -----------------------------
        0 -   11                           765                $   88,107,216.22                      97.16%
- -----------------------------
       12 -   23                             7                       613,112.88                       0.68
- -----------------------------
       24 -   35                            10                     1,124,471.34                       1.24
- -----------------------------
       72 -   83                             2                       162,367.13                       0.18
- -----------------------------
       84 -   95                             2                       142,977.45                       0.16
- -----------------------------
       96 -  107                            10                       528,027.72                       0.58
- -----------------------------

- -----------------------------
Totals                                     796                $   90,678,172.74                     100.00%
- -----------------------------

===================================================================================================================
</TABLE>

         The weighted  average number of months since the date of origination of
the Initial Home Equity Loans, as of the Initial Cut-Off Date, was approximately
3 months.


                                      S-30
<PAGE>

         The  table  below  sets  forth  as of the  Initial  Cut-Off  Date,  the
geographic  distribution  of all the Initial  Home Equity Loans by state and the
related number,  aggregate  principal balance and percentage of the Initial Home
Equity  Loans.  (The sum of amounts and  percentages  in the table below may not
equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

             Geographic Distribution of the Mortgaged Properties of all the Initial Home Equity Loans

           State                       Number of                    Aggregate            Percentage of Home Equity
                                   Home Equity Loans            Principal Balance           Loans by Aggregate
                                                                                             Principal Balance

Alabama                                    103                $     7,529,541.40                      8.30%
Arizona                                     86                      7,805,622.16                      8.61
Arkansas                                     1                         44,576.54                      0.05
California                                 134                     23,904,518.38                     26.36
Colorado                                    73                      9,269,532.27                     10.22
Connecticut                                  1                        274,682.40                      0.30
Florida                                     12                        952,920.83                      1.05
Georgia                                     15                      1,185,538.59                      1.31
Idaho                                       10                        954,259.37                      1.05
Illinois                                    40                      3,860,906.35                      4.26
Indiana                                      5                        524,202.65                      0.58
Kansas                                       3                        162,183.42                      0.18
Louisiana                                    3                        267,941.29                      0.30
Maryland                                     1                         74,199.10                      0.08
Michigan                                     3                        281,318.56                      0.31
Minnesota                                    2                        245,411.98                      0.27
Mississippi                                  2                         91,438.45                      0.10
Missouri                                     9                        856,727.14                      0.94
Nebraska                                     1                        130,632.61                      0.14
Nevada                                       5                        507,123.89                      0.56
New Jersey                                   2                         72,796.69                      0.08
New York                                    22                      1,750,493.76                      1.93
North Carolina                               3                        197,595.01                      0.22
Ohio                                        11                        657,539.85                      0.73
Oklahoma                                     2                        151,230.39                      0.17
Oregon                                     130                     15,102,741.53                     16.66
Pennsylvania                                 2                        212,763.59                      0.23
South Carolina                               4                        209,117.93                      0.23
South Dakota                                 1                         63,561.64                      0.07
Tennessee                                   13                        930,852.01                      1.03
Texas                                       17                      1,969,808.06                      2.17
Utah                                        10                      1,485,211.90                      1.64
Virginia                                     1                         77,071.46                      0.08
Washington                                  66                      8,656,511.44                      9.55
West Virginia                                1                         48,424.07                      0.05
Wisconsin                                    1                         67,176.03                      0.07
Wyoming                                      1                        102,000.00                      0.11

Totals                                     796                $    90,678,172.74                    100.00%
</TABLE>


                                      S-31

<PAGE>



         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of all the Initial Home Equity Loans
having a  prepayment  penalty for the years  indicated.  (The sum of amounts and
percentages in the table below may not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C> 

                      Prepayment Penalties with Respect to all the Initial Home Equity Loans

     Prepayment Penalty                Number of                     Aggregate            Percentage of Home Equity
                                   Home Equity Loans             Principal Balance           Loans by Aggregate
                                                                                              Principal Balance

- -----------------------------
         1 Year                            301                 $   40,898,846.23                     45.10%
- -----------------------------
         2 Year                            154                     20,088,208.47                     22.15
- -----------------------------
         3 Year                            104                      9,422,198.76                     10.39
- -----------------------------
         None                              237                     20,268,919.28                     22.35
- -----------------------------

- -----------------------------
         Totals                            796                 $   90,678,172.74                    100.00%
- -----------------------------

===================================================================================================================
Initial Fixed Rate Loans
</TABLE>


         The following table sets forth certain  information with respect to all
the Initial Fixed Rate Loans.
<TABLE>
<CAPTION>
<S> <C>

                                             Initial Fixed Rate Loans

                            Number of Fixed Rate Loans                            151
                            Percentage of All Home Equity Loans                 18.97%
                            (by number of loans)
                            Aggregate Principal Balance                     $11,283,052.50
                            Percentage of All Home Equity Loans                 12.44%
                            (by aggregate principal balance)
                            Average Principal Balance as of the
                            Cut-Off Date
                                              Average                         $74,722.20
                                              Range                    $24,842.18 - $307,895.98
                            Coupon Rates
                                              Weighted Average                  10.27%
                                              Range                        7.375% - 14.250%
                            Remaining Term to Maturity (in months)
                                              Weighted Average                  310.84
                                              Range                            165 - 360
                            Loan-to-Value Ratio at Origination
                                              Weighted Average                  75.80%
                                              Range                        25.00% - 105.00%

</TABLE>


                                      S-32
<PAGE>


         The table  below sets forth as of the Initial  Cut-Off  Date the number
aggregate  principal  balance and  percentage  of the  Initial  Fixed Rate Loans
having  the  Coupon  Rates  in  each  given  range.  (The  sums of  amounts  and
percentages in the table below may not be equal to the totals due to rounding.)

                                   Coupon Rates of the Initial Fixed Rate Loans
<TABLE>
<CAPTION>
<S>                                     <C>                  <C>    

 Range of Coupon Rates (%)             Number of                     Aggregate            Percentage of Fixed Rate
                                    Fixed Rate Loans             Principal Balance           Loans by Aggregate
                                                                                              Principal Balance

        7.001 -  7.500                      4                  $      380,484.78                      3.37%
        7.501 -  8.000                      9                         936,286.44                      8.30
        8.001 -  8.500                      5                         523,689.89                      4.64
        8.501 -  9.000                     10                         933,758.88                      8.28
        9.001 -  9.500                     19                       1,117,168.88                      9.90
        9.501 - 10.000                     10                       1,025,411.92                      9.09
       10.001 - 10.500                     17                       1,155,160.65                     10.24
       10.501 - 11.000                     17                       1,550,078.37                     13.74
       11.001 - 11.500                     19                       1,478,357.21                     13.10
       11.501 - 12.000                     18                         982,428.77                      8.71
       12.001 - 12.500                     12                         665,188.48                      5.90
       12.501 - 13.000                      6                         266,946.41                      2.37
       13.001 - 13.500                      3                         159,362.19                      1.41
       13.501 - 14.000                      1                          52,479.63                      0.47
       14.001 - 14.500                      1                          56,250.00                      0.50

   Totals                                 151                  $   11,283,052.50                    100.00%

</TABLE>


                                      S-33

<PAGE>


         The table below sets forth as of the Cut-Off Date the number, aggregate
principal  balance  and  percentage  of the  Initial  Fixed  Rate  Loans  having
principal  balances in each given range. (The sums of amounts and percentages in
the table below may not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

                                Principal Balances of the Initial Fixed Rate Loans

 Range of Principal Balances            Number of                    Aggregate             Percentage of Fixed Rate
             ($)                    Fixed Rate Loans             Principal Balance            Loans by Aggregate
                                                                                              Principal Balance

   20,000.01 -  30,000.00                   11                 $      293,280.70                      2.60%
   30,000.01 -  40,000.00                   23                        837,217.94                      7.42
   40,000.01 -  50,000.00                   17                        782,945.51                      6.94
   50,000.01 -  60,000.00                   25                      1,355,811.60                     12.02
   60,000.01 -  70,000.00                   19                      1,226,969.62                     10.87
   70,000.01 -  80,000.00                   10                        764,375.94                      6.77
   80,000.01 -  90,000.00                    6                        515,365.54                      4.57
   90,000.01 - 100,000.00                    7                        672,453.60                      5.96
  100,000.01 - 125,000.00                   17                      1,887,879.21                     16.73
  125,000.01 - 150,000.00                    6                        828,840.94                      7.35
  150,000.01 - 175,000.00                    4                        648,710.99                      5.75
  175,000.01 - 200,000.00                    1                        194,719.74                      1.73
  200,000.01 - 225,000.00                    2                        418,407.55                      3.71
  250,000.01 - 275,000.00                    1                        269,901.07                      2.39
  275,000.01 - 300,000.00                    1                        278,276.57                      2.47
  300,000.01 - 325,000.00                    1                        307,895.98                      2.73


   Totals                                  151                 $   11,283,052.50                    100.00%
</TABLE>


         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal  balance and  percentage  of the  Initial  Fixed Rate Loans
having the remaining terms to maturity in each given range. (The sums of amounts
and percentages in the table below may not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

                            Remaining Terms to Maturity of the Initial Fixed Rate Loans

  Remaining Term (months)              Number of                     Aggregate             Percentage of Fixed Rate
                                    Fixed Rate Loans             Principal Balance            Loans by Aggregate
                                                                                              Principal Balance

      161 - 170                             1                  $      157,630.41                      1.40%
      171 - 180                            40                       2,249,005.55                     19.93
      251 - 260                             7                         331,509.10                      2.94
      261 - 270                             3                         196,518.62                      1.74
      271 - 280                             2                         142,977.45                      1.27
      281 - 290                             2                         162,367.13                      1.44
      321 - 330                             4                         373,893.91                      3.31
      331 - 340                             9                         809,332.58                      7.17
      341 - 350                             2                         259,211.32                      2.30
      351 - 355                             1                          63,561.64                      0.56
      357                                   1                          61,437.47                      0.54
      358                                   7                         514,120.73                      4.56
      359                                  17                       1,270,200.87                     11.26
      360                                  55                       4,691,285.72                     41.58

   Totals                                 151                  $   11,283,052.50                    100.00%
</TABLE>


                                      S-34

<PAGE>



Initial Adjustable Rate Loans

         The following table sets forth certain  information with request to all
the Initial Adjustable Rate Loans.
<TABLE>
<CAPTION>
<S> <C>

                                           Initial Adjustable Rate Loans

                             Number of Adjustable Rate Loans                     645
                             Percentage of All Home Equity Loans                81.03%
                             (by number of loans)
                             Aggregate Principal Balance                    $79,395,120.24
                             Percentage of All Loans (by                        87.56%
                             aggregate principal balance)
                             Average Principal Balance as of the
                             Cut-Off Date
                                             Average                         $123,093.21
                                             Range                     $22,732.79 - $475,698.98
                             Coupon Rates
                                             Weighted Average                   9.63%
                                             Range                         7.000% - 13.625%
                             Remaining Term to Maturity (in
                             months)
                                             Weighted Average                   359.25
                                             Range                            328 - 360
                             Loan-to-Value Ratio at Origination
                                             Weighted Average                   78.79%
                                             Range                         23.53% - 99.30%

</TABLE>

                                      S-35

<PAGE>


         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of the Initial Adjustable Rate Loans
having  the  Gross  Margins  in each  given  range.  (The  sums of  amounts  and
percentages in the table below may not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

                                Gross Margins of the Initial Adjustable Rate Loans

 Range of Gross Margins (%)            Number of                     Aggregate            Percentage of Adjustable
                                 Adjustable Rate Loans           Principal Balance         Rate Loans by Aggregate
                                                                                              Principal Balance

        2.501 -  3.000                      1                  $      137,516.00                      0.17%
        4.001 -  4.500                      2                         153,829.83                      0.19
        4.501 -  5.000                      5                         682,810.02                      0.86
        5.001 -  5.500                     30                       3,833,276.97                      4.83
        5.501 -  6.000                     86                      11,168,283.54                     14.07
        6.001 -  6.500                    220                      27,816,607.19                     35.04
        6.501 -  7.000                    198                      24,462,670.22                     30.81
        7.001 -  7.500                     76                       8,759,299.28                     11.03
        7.501 -  8.000                     20                       1,973,419.21                      2.49
        8.001 -  8.500                      3                         224,987.33                      0.28
        9.001 -  9.500                      2                          54,808.65                      0.07
        9.501 - 10.000                      1                          74,553.55                      0.09
       10.001 - 10.500                      1                          53,058.45                      0.07

   Totals                                 645                  $   79,395,120.24                    100.00%


         The weighted average gross margin on the Initial Adjustable Rate Loans,
as of the Initial Cut-Off Date, was approximately 6.46% per annum.

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of the Initial Adjustable Rate Loans
having  the  Coupon  Rates  in  each  given  range.  (The  sums of  amounts  and
percentages in the table below may not equal the totals due to rounding.)

                                 Coupon Rates of the Initial Adjustable Rate Loans

 Range of Coupon Rates (%)             Number of                     Aggregate            Percentage of Adjustable
                                 Adjustable Rate Loans           Principal Balance         Rate Loans by Aggregate
                                                                                              Principal Balance

        6.501 -  7.000                      1                  $       82,931.96                      0.10%
        7.001 -  7.500                      4                         480,980.57                      0.61
        7.501 -  8.000                     13                       1,897,523.08                      2.39
        8.001 -  8.500                     50                       6,710,783.48                      8.45
        8.501 -  9.000                    131                      18,007,435.12                     22.68
        9.001 -  9.500                     96                      12,153,305.98                     15.31
        9.501 - 10.000                    127                      16,025,926.96                     20.19
       10.001 - 10.500                    100                      11,647,887.11                     14.67
       10.501 - 11.000                     67                       7,185,643.42                      9.05
       11.001 - 11.500                     31                       3,219,692.96                      4.06
       11.501 - 12.000                     14                       1,361,481.03                      1.71
       12.001 - 12.500                      5                         312,975.13                      0.39
       12.501 - 13.000                      5                         255,494.99                      0.32
       13.501 - 14.000                      1                          53,058.45                      0.07


Totals                                    645                  $   79,395,120.24                    100.00%

</TABLE>

                                      S-36

<PAGE>

         The weighted average of the Coupon Rates on the Initial Adjustable Rate
Loans, as of the Initial Cut-Off Date, was approximately 9.63% per annum.

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of the Initial Adjustable Rate Loans
having  the  Maximum  Rates  in each  given  range.  (The  sums of  amounts  and
percentages in the table below may not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

                                Maximum Rates of the Initial Adjustable Rate Loans

 Range of Maximum Rates (%)            Number of                     Aggregate            Percentage of Adjustable
                                 Adjustable Rate Loans           Principal Balance         Rate Loans by Aggregate
                                                                                              Principal Balance

       12.501 - 13.000                      1                  $      137,516.00                      0.17%
       13.501 - 14.000                      1                          82,931.96                      0.10
       14.001 - 14.500                      4                         480,980.57                      0.61
       14.501 - 15.000                     12                       1,760,007.08                      2.22
       15.001 - 15.500                     49                       6,486,683.48                      8.17
       15.501 - 16.000                    132                      18,231,535.12                     22.96
       16.001 - 16.500                     96                      12,153,305.98                     15.31
       16.501 - 17.000                    127                      16,025,926.96                     20.19
       17.001 - 17.500                    100                      11,647,887.11                     14.67
       17.501 - 18.000                     67                       7,185,643.42                      9.05
       18.001 - 18.500                     31                       3,219,692.96                      4.06
       18.501 - 19.000                     14                       1,361,481.03                      1.71
       19.001 - 19.500                      5                         312,975.13                      0.39
       19.501 - 20.000                      5                         255,494.99                      0.32
       20.501 - 21.000                      1                          53,058.45                      0.07


   Totals                                 645                  $   79,395,120.24                    100.00%

</TABLE>


         The weighted average Maximum Rate of the Initial Adjustable Rate Loans,
as of the Initial Cut-Off Date, was 16.63% per annum.

                                      S-37

<PAGE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of the Initial Adjustable Rate Loans
having  the  Minimum  Rates  in each  given  range.  (The  sums of  amounts  and
percentages in the table below may not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

                                Minimum Rates of the Initial Adjustable Rate Loans

 Range of Minimum Rates (%)            Number of                     Aggregate            Percentage of Adjustable
                                 Adjustable Rate Loans           Principal Balance         Rate Loans by Aggregate
                                                                                              Principal Balance

        2.501 -  3.000                      1                  $      137,516.00                      0.17%
        6.501 -  7.000                      1                          82,931.96                      0.10
        7.001 -  7.500                      4                         480,980.57                      0.61
        7.501 -  8.000                     12                       1,760,007.08                      2.22
        8.001 -  8.500                     50                       6,710,783.48                      8.45
        8.501 -  9.000                    130                      17,870,516.00                     22.51
        9.001 -  9.500                     96                      12,153,305.98                     15.31
        9.501 - 10.000                    128                      16,162,846.08                     20.36
       10.001 - 10.500                    100                      11,647,887.11                     14.67
       10.501 - 11.000                     67                       7,185,643.42                      9.05
       11.001 - 11.500                     31                       3,219,692.96                      4.06
       11.501 - 12.000                     14                       1,361,481.03                      1.71
       12.001 - 12.500                      5                         312,975.13                      0.39
       12.501 - 13.000                      5                         255,494.99                      0.32
       13.501 - 14.000                      1                          53,058.45                      0.07


   Totals                                 645                  $   79,395,120.24                    100.00%

</TABLE>

         The weighted average Minimum Rate of the Initial Adjustable Rate Loans,
as of the Initial Cut-Off Date, was 9.62% per annum.


                                      S-38

<PAGE>

         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of the Initial Adjustable Rate Loans
having  principal  balances  in each  given  range.  (The  sums of  amounts  and
percentages in the table below may not equal the totals due to rounding.)
<TABLE>
<CAPTION>
<S> <C>

                              Principal Balances of the Initial Adjustable Rate Loans

Range of Principal Balances            Number of                     Aggregate            Percentage of Adjustable
                                 Adjustable Rate Loans           Principal Balance         Rate Loans by Aggregate
                                                                                              Principal Balance

 20,000.01 -  30,000.00                    10                  $      268,331.32                      0.34%
 30,000.01 -  40,000.00                    13                         470,306.73                      0.59
 40,000.01 -  50,000.00                    34                       1,559,271.01                      1.96
 50,000.01 -  60,000.00                    38                       2,096,107.28                      2.64
 60,000.01 -  70,000.00                    47                       3,092,369.54                      3.89
 70,000.01 -  80,000.00                    58                       4,354,160.19                      5.48
 80,000.01 -  90,000.00                    44                       3,787,265.44                      4.77
 90,000.01 - 100,000.00                    49                       4,684,477.77                      5.90
100,000.01 - 125,000.00                   115                      12,911,026.43                     16.26
125,000.01 - 150,000.00                    65                       8,843,939.76                     11.14
150,000.01 - 175,000.00                    45                       7,315,384.96                      9.21
175,000.01 - 200,000.00                    48                       8,986,146.66                     11.32
200,000.01 - 225,000.00                    25                       5,362,380.26                      6.75
225,000.01 - 250,000.00                    17                       4,005,012.93                      5.04
250,000.01 - 275,000.00                     8                       2,121,357.30                      2.67
275,000.01 - 300,000.00                     8                       2,327,564.20                      2.93
300,000.01 - 325,000.00                    11                       3,460,863.56                      4.36
325,000.01 - 350,000.00                     6                       2,012,288.88                      2.53
375,000.01 - 400,000.00                     1                         397,282.42                      0.50
425,000.01 - 450,000.00                     2                         863,884.62                      1.09
475,000.01 - 500,000.00                     1                         475,698.98                      0.60


Totals                                    645                  $   79,395,120.24                    100.00%


         The table below sets forth as of the Initial  Cut-Off  Date the number,
aggregate  principal balance and percentage of the Initial Adjustable Rate Loans
having the remaining terms to maturity in each given range. (The sums of amounts
and percentages in the table below may not equal the totals due to rounding.)

                         Remaining Terms to Maturity of the Initial Adjustable Rate Loans

  Remaining Terms (Months)             Number of                     Aggregate            Percentage of Adjustable
                                 Adjustable Rate Loans           Principal Balance         Rate Loans by Aggregate
                                                                                              Principal Balance

      321 - 330                             1                  $      137,516.00                      0.17%
      351 - 355                             6                         923,444.84                      1.16
      356                                   4                         462,372.32                      0.58
      357                                  15                       1,377,137.29                      1.73
      358                                  70                       8,125,323.65                     10.23
      359                                 215                      27,917,073.03                     35.16
      360                                 334                      40,452,253.11                     50.95

   Totals                                 645                  $   79,395,120.24                    100.00%

</TABLE>


                                      S-39

<PAGE>


         The table  below sets forth the next  Adjustable  Rate,  the number of,
aggregate  principal balance and percentage of the Initial Adjustable Rate Loans
having the next Adjustment Rate on each date set forth below.
<TABLE>
<CAPTION>
<S> <C>

                        Next Interest Adjustment Date of the Initial Adjustable Rate Loans

    Next Adjustment Date               Number of                     Aggregate            Percentage of Adjustable
                                 Adjustable Rate Loans           Principal Balance         Rate Loans by Aggregate
                                                                                              Principal Balance

       06/01/98                             1                  $       96,020.77                      0.12%
       08/01/98                             2                         502,901.63                      0.63
       09/01/98                             3                         326,292.16                      0.41
       10/01/98                            11                       1,473,842.66                      1.86
       11/01/98                            11                       1,429,519.52                      1.80
       12/01/98                             8                       1,325,200.00                      1.67
       02/01/99                             1                         137,516.00                      0.17
       09/01/99                             1                          34,855.53                      0.04
       11/01/99                             1                         222,128.28                      0.28
       12/01/99                             3                         570,440.26                      0.72
       01/01/00                             4                         318,516.88                      0.40
       02/01/00                             8                       1,044,568.31                      1.32
       03/01/00                            37                       4,107,650.70                      5.17
       04/01/00                           243                      30,448,374.92                     38.35
       05/01/00                           239                      28,389,792.62                     35.76
       06/01/00                            72                       8,967,500.00                     11.29

   Totals                                 645                  $   79,395,120.24                    100.00%
</TABLE>


Underwriting Standards

         The Home Equity  Loans were  originated  generally in  accordance  with
RBMG's "B and C"  subprime  credit risk  guidelines  (the "  Guidelines").  On a
case-by-case  basis,  exceptions to the Guidelines  are made where  compensating
factors exist.

         The  Guidelines  are  primarily  intended  to  assess  the value of the
related  mortgaged  property and to evaluate  the  adequacy of such  property as
collateral  for a  mortgage  loan and to  assess  the  mortgagor's  ability  and
willingness to pay creditors. The "B and C" credit or "subprime" credit mortgage
loans originated or acquired by RBMG generally will have been  underwritten with
a view  toward  the  sale  of  such  mortgage  loans  in the  secondary  market.
Generally,  such mortgage loans entail a greater degree of risk for  prospective
investors  than mortgage loans eligible to be purchased by Fannie Mae or Freddie
Mac,  and such  mortgage  loans  generally  bear higher  rates of interest  than
mortgage loans that are originated in accordance with the underwriting standards
of Fannie Mae or Freddie  Mac.  The  combination  of these  factors is likely to
result  in rates of  delinquency,  foreclosure,  bankruptcy,  and loss  that are
higher,  and  which may be  substantially  higher,  than  those  experienced  by
mortgage  loans  underwritten  in  accordance  with  Fannie Mae and  Freddie Mac
guidelines.

         Each applicant  completes a loan application that includes  information
with respect to the applicant's liabilities,  income, credit history, employment
history and personal information. The Guidelines require a credit report on each
applicant  from a  credit  reporting  company.  The  report  typically  contains
information  relating to such matters as credit  history with local and national
merchants  and lenders,  installment  debt  payments and any record of defaults,
bankruptcies,  repossessions,  judgments,  charge-offs  or tax liens.  Mortgaged
properties  that are to secure  mortgage loans  generally are appraised by state
licensed, qualified independent appraisers. Such appraisers inspect and appraise
the subject  property and verify that it is in acceptable  condition.  Following
each  appraisal,  the appraiser  prepares a report which includes a market value
analysis based on recent sales of comparable  homes in the area and, when deemed
appropriate, replacement cost analysis based on the current cost of constructing
a similar home. All appraisals are required to conform to the Uniform  Standards
of Professional  Appraisal Practice adopted

                                      S-40

<PAGE>

by the Appraisal  Standards Board of the Appraisal  Foundation and are generally
on forms  acceptable  to Fannie Mae and Freddie  Mac. The  Guidelines  require a
review of the appraisal by a qualified appraiser employed or retained by RBMG or
Meritage, as applicable.  The value of a mortgaged property as determined by the
appraisal  is  used  for  purposes  of  establishing  the  maximum   permissible
loan-to-value  ratio  of the  mortgage  loan.  However,  as part of its  quality
control  procedures,  RBMG  reviews a sample of all  appraisals  to confirm  the
adequacy of the related  mortgaged  property as collateral.  If the value of any
mortgaged  property as  determined  in the review is more than 5% lower than the
appraised  value,  then RBMG uses such review value for purposes of establishing
the maximum  permissible  loan-to-value  ratio of the related  mortgage loan for
purposes of RBMG's quality control  procedures.  If such value is between 5% and
10% lower than the appraised  value,  then RBMG may contact the appraiser for an
explanation of the difference or may reconcile on its own. If such value is more
than 10% lower than the appraised value, then RBMG contacts the appraiser for an
explanation of the difference.  RBMG generally refuses to accept appraisals from
an  appraiser  who does  not  provide  a  satisfactory  explanation  of any such
difference.

         The Home Equity Loans were  originated  consistent  with and  generally
conform to the Guidelines' "Full  Documentation,"  "Limited  Documentation,"  or
"Stated  Income  Documentation"  residential  loan  programs.  Under each of the
programs,  RBMG or Meritage,  as applicable,  reviews the applicant's  source of
income,  calculates  the amount of income  from  sources  indicated  on the loan
application  or  similar  documentation,  reviews  the  credit  history  of  the
applicant,   calculates  the  debt  service-to-income  ratio  to  determine  the
applicant's  ability to repay the loan, reviews the type and use of the property
being  financed,  and  reviews  the  description  of the  property  for  program
eligibility.  In  determining  the ability of the applicant to repay the loan, a
rate (the  "Qualifying  Rate") has been created under the Guidelines  that, with
respect to a 6-month  adjustable  rate mortgage loan,  generally is equal to two
percent (2%) above the initial interest rate on the loan for which the applicant
has applied;  however,  if the LTV is 80% or less,  or if the loan for which the
applicant has applied is a "2/6 LIBOR" loan, the Guidelines  allow the applicant
to qualify at the initial interest rate.

         The  Guidelines  require  that  mortgage  loans  be  underwritten  in a
standardized  procedure that complies with applicable federal and state laws and
regulations and requires the underwriters to be satisfied that the income of the
applicant  and the value of the  property  being  financed,  as  indicated by an
appraisal  and  review of the  appraisal,  currently  supports  the  outstanding
anticipated  loan  balance  of the  mortgage  loan for which the  applicant  has
submitted an application. In general, the maximum loan amount for mortgage loans
originated under the Guidelines is $600,000. The Guidelines permit single family
loans to have LTV's at origination  of generally up to 90%,  depending on, among
other things,  the purpose of the mortgage loan, a mortgagor's  credit  history,
repayment ability and debt service-to-income  ratio, as well as the type and use
of the property.  The Guidelines  permit all types of loans to a maximum 90% LTV
other than condominium  loans,  manufactured home loans and loans secured by 3-4
family  properties,  which are each  limited to a maximum 85% LTV and  non-owner
occupied loans, which are limited to a maximum 80% LTV. With respect to mortgage
loans  secured by mortgaged  properties  acquired by a mortgagor  under a "lease
option  purchase," the LTV of the related mortgage loan is based on the lower of
the appraised value of such mortgaged  property at the time of  origination,  or
the sale price of the related  mortgaged  property if the "lease option purchase
price"  was set less than 12 months  prior to  origination,  and is based on the
appraised  value at the time of origination if the "lease option purchase price"
was set more than 12 months prior to origination.

         Under the Full Documentation program, applicants generally are required
to submit two written forms of  verification  of stable income for the preceding
24  months.  Under  the  Limited   Documentation   program,  one  such  form  of
verification is required for the preceding 12 months (6 months if the LTV is 80%
or less).  Under the Stated Income  Documentation  program,  an applicant may be
qualified  based upon monthly income as stated on the mortgage loan  application
if the applicant meets certain criteria. All the foregoing programs require that
with  respect  to each  applicant,  there be a  telephone  verification  of each
applicant's  employment  within 24 hours prior to closing.  Verification  of the
source of funds (if any) required to be deposited by the  applicant  into escrow
in the case of a purchase  money loan is generally  required.  On a case-by-case
basis,  exceptions  to the  Guidelines  may be made,  as  described  below under
"--Exceptions."

         The Guidelines  have the following  categories and criteria for grading
the  potential   likelihood   that  an  applicant  will  satisfy  the  repayment
obligations of a mortgage loan:

                  "A" Risk. Under the "A" risk category, the applicant must have
         generally repaid  installment or revolving debt according to its terms.
         A maximum of one 30-day  late  payment,  and no 60-day  late  
                                      S-41

<PAGE>

         payments,  within  the last 12  months  is  acceptable  on an  existing
         mortgage loan. An existing  mortgage loan is not required to be current
         at the time the application is submitted.  Generally, no more than $500
         of open charge-offs or collection accounts shall be more than 12 months
         old.  Charge-offs or collection accounts not affecting title may remain
         open if they are over 2 years  old or the LTV of the  mortgage  loan is
         70% or less.  No  bankruptcy  or notice  of  default  filings  may have
         occurred during the preceding 24 months; provided, however, that if the
         applicant's  bankruptcy has been  discharged  during the past 24 months
         and the applicant has established a credit history otherwise  complying
         with  the  credit  parameters  set  forth in this  paragraph,  then the
         applicant may qualify for a mortgage loan. The mortgaged  property must
         be in at least average condition. A maximum LTV of 90% is permitted for
         a mortgage  loan on a one- to two- family  owner-occupied  property.  A
         maximum  LTV  of 85% is  permitted  for a  mortgage  loan  on an  owner
         occupied  condominium,  manufactured  home  or  three-  to  four-family
         residential  property.  The  debt-to-income  ratio is generally  45% or
         less. The Guidelines permit a 50% debt  service-to-income  ratio with a
         $500 disposable monthly income per family member.

                  "A-" Risk.  Under the "A-" risk  category,  an applicant  must
         have  generally  repaid  installment or revolving debt according to its
         terms.  A maximum  of two  30-day  late  payments,  and no 60-day  late
         payments,  within  the last 12  months  is  acceptable  on an  existing
         mortgage loan. An existing  mortgage loan is not required to be current
         at the time the application is submitted.  Minor  derogatory  items are
         allowed as a non-mortgage  credit,  and a letter of explanation  may be
         required.  Generally,  no  more  than  $1,000  of open  charge-offs  or
         collection  accounts  shall be more than 12 months old.  Charge-offs or
         collection  accounts not affecting  title may remain open after funding
         of the  loan if they are  over 2 years  old or the LTV of the  mortgage
         loan is 70% or less. No bankruptcy or notice of default  filings by the
         applicant may have occurred  during the preceding 18 months;  provided,
         however,  that  if the  mortgagor's  applicant's  bankruptcy  has  been
         discharged  during the past 18 months and the  mortgagor  applicant has
         established  a credit  history  otherwise  complying  with  the  credit
         parameters set forth in this  paragraph,  then the mortgagor  applicant
         may qualify for a mortgage loan.  The mortgaged  property must be in at
         least average condition.  A maximum LTV of up to 90% for mortgage loans
         originated under the Full Documentation program, up to 85% for mortgage
         loans originated under the Limited Documentation  program, or up to 80%
         for mortgage  loans  originated  under the Stated Income  Documentation
         program,   is  permitted  for  a  mortgage  loan  on  a  single  family
         owner-occupied  property.  A  maximum  LTV of 80%  (or  75% and 70% for
         mortgage loans  originated  under the Limited  Documentation  or Stated
         Income  Documentation  programs,   respectively)  is  permitted  for  a
         mortgage   loan   on   a   non-owner-occupied    property.   The   debt
         service-to-income ratio is generally 50% or less.

                  "B" Risk. Under the "B" risk category,  an applicant must have
         generally repaid  installment or revolving debt according to its terms.
         A maximum of three 30-day late payments or two 30-day late payments and
         one 60-day late payment,  within the last 12 months is acceptable on an
         existing mortgage loan. An existing mortgage loan is not required to be
         current at the time the  application is submitted.  As to  non-mortgage
         credit,  some  prior  defaults  may  have  occurred,  and a  letter  of
         explanation  may be  required.  Generally,  no more than $2,000 of open
         charge-offs  or collection  accounts  shall be more than 12 months old.
         Charge-offs or open collection  accounts not affecting title may remain
         open after  funding of the loan if they are over 2 years old or the LTV
         of the mortgage loan is 70% or less. No bankruptcy or notice of default
         filing by the  applicant  may have  occurred  during the  preceding  18
         months; provided,  however, that if the applicant's bankruptcy has been
         discharged  during the past 18 months and the applicant has established
         a credit history  otherwise  complying  with the credit  parameters set
         forth in this paragraph,  then the applicant may qualify for a mortgage
         loan. The mortgaged property must be in at least average  condition.  A
         maximum LTV of 85% (or 80% and 75% for mortgage loans  originated under
         the Limited  Documentation  and Stated Income  Documentation  programs,
         respectively),  is permitted for a mortgage  loan on an  owner-occupied
         property under the Full Documentation program. A maximum LTV of 75% (or
         70%  and  65%  for  mortgage   loans   originated   under  the  Limited
         Documentation or Stated Income Documentation  programs,  respectively),
         is permitted for a mortgage loan on a non-owner-occupied  property. The
         debt  service-to-income  ratio is generally 50% or less. The Guidelines
         permit a 55% debt service-to-income  ratio with at least a $500 monthly
         income per family member requirement.

                  "C" Risk.  Under the "C" risk category,  an applicant may have
         experienced  significant  credit problems in the past. A maximum of six
         30-day  late  payments,  two 60-day  late  payments  or one 90-day 

                                      S-42

<PAGE>

         late  payment,  within the last 12 months is  acceptable on an existing
         mortgage loan. An existing  mortgage loan is not required to be current
         at the time the application is submitted.  As to  non-mortgage  credit,
         significant prior defaults may have occurred.  Generally,  no more than
         $4,000 of open charge-offs or collection accounts shall be more than 12
         months old.  Charge-offs or collection accounts not affecting title may
         remain  open after the funding of the loan if they are over 2 years old
         or the maximum LTV of the mortgage  loan is 70% or less.  No bankruptcy
         or notice of sale filings by the applicant may have occurred during the
         preceding  12  months;  provided,  however,  that  if  the  applicant's
         bankruptcy  has  been  discharged  during  the past 12  months  and the
         applicant has established a credit history otherwise complying with the
         credit  parameters set forth in this paragraph,  then the applicant may
         qualify for a mortgage loan. The mortgaged  property must be in average
         condition.  Generally,  a maximum  LTV of 80% for a mortgage  loan on a
         single  family  owner-occupied  property  under the Full  Documentation
         program  (or 70%  and 65% for a  mortgage  loan  originated  under  the
         Limited  Documentation  and Stated  Income  Documentation  programs) is
         permitted.  A maximum LTV of 70% is permitted  for a mortgage loan on a
         non-owner-occupied  property under the Full Documentation  program. The
         debt  service-to-income  ratio is generally 55% or less. The Guidelines
         allow a 50% debt service-to-income ratio at 75% LTV.

                  "D" Risk. Under the "D" risk category,  an applicant will have
         experienced  significant  credit  problems in the past.  As to mortgage
         credit,  the applicant may have had a history of being generally 30, 60
         or 90 days  delinquent,  and a maximum of 120 days late within the last
         12 months is  acceptable  on an  existing  mortgage  loan.  An existing
         mortgage loan is not required to be current at the time the application
         is  submitted.   The  existing   mortgage  loan  may  currently  be  in
         foreclosure  and a 5% reduction to the maximum LTV will be imposed.  As
         to non-mortgage  credit,  significant prior defaults may have occurred.
         No open  collection  accounts or open  charge-offs  affecting title may
         remain open after funding of the loan.  Open  charge-offs or collection
         accounts not  affecting  title may remain open after the funding of the
         loan.  A  bankruptcy,  notice  of  default,  notice  of sale  filing or
         foreclosure may be permitted,  on a case-by-case  basis.  The mortgaged
         property must be in average condition. A maximum LTV of 70% (or 50% for
         non-owner-occupied  mortgage loans  originated  under the Stated Income
         Documentation   program)  is  permitted  for  a  mortgage  loan  on  an
         owner-occupied  property. The debt service-to-income ratio generally is
         60% or less.

                  Exceptions.  As described above, the foregoing  categories and
         criteria  are  guidelines  only.  On a  case-by-case  basis,  it may be
         determined that an applicant  warrants a risk category upgrade,  a debt
         service-to-income ratio exception, a pricing exception, a loan-to-value
         exception or an exception  from  certain  requirements  of a particular
         risk category (collectively, called an "upgrade" or an "exception"). An
         upgrade or  exception  may  generally  be  allowed  if the  application
         reflects certain compensating factors,  including,  among other things:
         low LTV;  pride of  ownership;  a maximum of one 30-day late payment on
         all mortgage  loans during the last 12 months;  stable  employment;  or
         ownership of current  residence  for five or more years.  An upgrade or
         exception  may also be allowed if the  applicant  places a down payment
         through  escrow of at least 20% of the purchase  price of the mortgaged
         property,  or if the new loan reduces the applicant's monthly aggregate
         mortgage payment by 25% or more.  Accordingly,  certain  applicants may
         qualify in a more  favorable risk category that, in the absence of such
         compensating  factors,  would  satisfy  only  the  criteria  of a  less
         favorable risk category. In no event,  however,  shall any applicant be
         granted an upgrade  into a risk  category  more than one level or grade
         higher than the category  into which the  applicant,  in the absence of
         the compensating factor, would have qualified.

Index Applicable to the Adjustable Rate Loans

         With respect to  approximately  99.85% of the Adjustable Rate Loans and
as of any related Adjustment Date, the Index is Six-Month LIBOR, as published in
The Wall  Street  Journal  and most  recently  available  45 days  prior to such
Adjustment  Date.  With respect to  approximately  0.15% of the Adjustable  Rate
Loans and as of any related  Adjustment  Date,  the Index is the  One-Year  U.S.
Treasury  Rate,  as  published  in The Wall  Street  Journal  and most  recently
available 45 days prior to such  Adjustment  Date (the "One-Year  U.S.  Treasury
Rate").  If the Index  becomes  unpublished  or is  otherwise  unavailable,  the
Servicer  will  select  an  alternative  index  that is  based  upon  comparable
information.
                                      S-43

<PAGE>

Conveyance of Supplemental Home Equity Loans and Additional Home Equity Loans

         The  pledge of  Supplemental  Home  Equity  Loans by the  Issuer on the
Closing Date and the pledge of Additional  Home Equity Loans by the Issuer on or
prior  to the end of the  Funding  Period  is  expected  to meet  the  following
requirements  established  by the Issuer with the  consent of the Note  Insurer,
among others:  (i) the  Supplemental  Home Equity Loans and the Additional  Home
Equity Loans will have a weighted average  Loan-to-Value  Ratio of approximately
78.50%;  (ii) the weighted average Coupon Rate on the  Supplemental  Home Equity
Loans and the Additional Home Equity Loans will be  approximately  9.70%;  (iii)
the weighted average Gross Margin on the Supplemental  Home Equity Loans and the
Additional  Adjustable Loans will be approximately  6.45%; (iv) the Supplemental
Home Equity  Loans and the  Additional  Home  Equity  Loans will have a weighted
average Stated Principal Balance of approximately  $114,500, and no Supplemental
Home Equity  Loan or  Additional  Home Equity Loan will have a Stated  Principal
Balance greater than $400,000;  (v) the first payment on each such  Supplemental
Home Equity Loans and each such Additional Home Equity Loan will be due no later
than September 1, 1998;  (vi) each Home Equity Loan will have a stated  maturity
of not more  than 30 years;  and  (vii) no  Supplemental  Home  Equity  Loans or
Additional Home Equity Loan will be more than 30 days contractually delinquent.

                                   THE ISSUER

         The Issuer is a Delaware  business  trust  established by the Depositor
pursuant to the Owner Trust  Agreement.  After the Closing  Date,  the  Residual
Interest  representing  all of the beneficial  ownership  interest in the Issuer
will be held by Funding  Co., a  wholly-owned  subsidiary  of the  Company.  The
principal  office of the Issuer is located in Wilmington,  Delaware.  The Issuer
does not have, nor is it expected in the future to have, any significant assets,
other than the assets included in the Trust Estate.

                                      RBMG

         RBMG is a full-service residential mortgage company that originates and
purchases loans through a network of approximately  900  correspondent  lenders,
3,090  brokers and six retail  offices as of March 31, 1998.  RBMG is a publicly
traded  company whose shares trade on the NASDAQ under the symbol "RBMG." RBMG's
corporate  offices are located at 7909 Parklane Road,  Columbia,  South Carolina
29223.   RBMG  pools  the  mortgages  it   originates  or  purchases,   creating
mortgage-backed  securities  through  Fannie  Mae  or  FHLMC,  and  sells  these
securities  to  financial  institutions   throughout  the  United  States.  RBMG
traditionally  originates  conforming loans for sale to Fannie Mae and FHLMC and
for  pools  issued  with  loans  pledged  to the  Government  National  Mortgage
Association.  RBMG retains in its portfolio or sells to other approved servicers
the  mortgage  servicing  rights  associated  with the  loans it  originates  or
purchases.  RBMG only  recently  began  originating  mortgage  loans of the type
included in the Trust Estate.  RBMG originates such loans through its own "B and
C" subprime  credit  risk  division,  which was  recently  expanded  through the
acquisition of Meritage,  a "B and C " subprime credit risk lending  institution
in  Portland,  Oregon.  Meritage  has  traditionally  been  in the  business  of
originating   or   acquiring   mortgage   loans  which  have  the  same  general
characteristics  as the Home Equity Loans.  Approximately  70.08% of the Initial
Home Equity  Loans by Initial  Home  Equity  Pool  Balance  were  originated  or
acquired by Meritage. RBMG operates in 48 states and the District of Columbia.

         Under  arrangements  currently  in effect,  a majority of the "B and C"
credit risk subprime  mortgage loans originated or acquired by RBMG are serviced
for RBMG by third  parties on an interim  basis  pending  the  disposition  to a
trust, or other  disposition on a whole loan basis, of such mortgage loans. Upon
the  disposition of such mortgage  loans,  the servicing for such mortgage loans
either is retained by the original  third party  servicer or is  transferred  as
part of such mortgage loans as whole loans in the secondary  mortgage  market or
concurrently   with  the   securitization   of  the  related   mortgage   loans.
Consequently,  substantial  information  is not  currently  available  as to the
delinquency,  foreclosure, bankruptcy or loss experience of the entire portfolio
of mortgage loans originated or acquired by RBMG. However, see "Servicing of the
Home  Equity  Loans--The  Sub-Servicer"  below  for  information  regarding  the
delinquency,   foreclosure,  bankruptcy  and  REO  property  experience  of  the
Sub-Servicer.

         The following table sets forth,  for the "B and C" credit risk subprime
mortgage loans  originated or acquired by RBMG and serviced by the  Sub-Servicer
(which does not include all such mortgage loans originated or acquired by RBMG),
certain  information  relating to the  delinquency  experience at the end of the
indicated periods.  The 


                                      S-44

<PAGE>

indicated  periods of delinquency  are based on the number of days past due on a
contractual basis. No mortgage loan is considered  delinquent for these purposes
until it is one month past due on a contractual basis. The information contained
in the  monthly  remittance  reports  that  will be sent  to  investors  will be
compiled  using the same  methodology  as that used to compile  the  information
contained in the table below.


                                      S-45
<PAGE>
<TABLE>
<CAPTION>
<S> <C>


                         Delinquencies and Foreclosures
                             (Dollars in Thousands)


                                 As of December 31, 1997                           As of March 31, 1998

                                                     Percent                                          Percent
                      --------------------     -----------------      -------------------      ------------------          

                         By          By           By          By          By           By          By          By
                       Number      Dollar       Number    Dollar         Number    Dollar        Number    Dollar
                      of Loans     Amount      of Loans     Amount     of Loans      Amount     of Loans     Amount
                      --------     ------      --------     ------     --------      ------     --------     ------
Total Portfolio       1,590      $178,426,932  100.00%     100.00%     1,757       $197,433,095 100.00%     100.00%

Period of
Delinquency

     30-59 days          28        2,630,870     1.76%       1.47%        29        2,784,295     1.65%       1.41%
     60-89 days          22        1,531,538     1.38%       0.86%        22        2,424,898     1.25%       1.23%
     90 days or          10          913,869     0.63%       0.51%        23        2,019,052     1.31%       1.02%
                         --          -------     ----        ----         --        ---------     ----        ---- 
more
Total Delinquent         60      $ 5,076,277     3.77%       2.84%        74       $7,228,245     4.21%       3.66%
Loans

Loans in                  1                $     0.06%       0.02%        17       $1,260,345     0.97%       0.64%
foreclosure (1)                       35,000
- ---------------

</TABLE>

 (1) Loans in foreclosure are also included under the heading "Total  Delinquent
Loans."


         At March 31,  1998 and  December  31,  1997,  RBMG had total  assets of
approximately $2.06 billion and $1.56 billion,  respectively,  total liabilities
of  approximately  $1.84  billion  and  $1.34  billion  respectively,  and total
shareholders'  equity was  approximately  $221.5  million  and  $215.1  million,
respectively.  For the three  months ended March 31, 1998 and for the year ended
December 31, 1997, net income (after taxes) was approximately  $9.58 million and
$4.47 million, respectively.

         No person other than RBMG, the Company,  Funding Co., the Depositor and
the Issuer is  obligated  with  respect to the  representations  and  warranties
respecting the Home Equity Loans and the remedies for any breach thereof.

         It is  anticipated  that Funding Co. will be the holder of the Residual
Interest  in the Issuer.  Funding Co. may  transfer or sell all or a part of its
interest  in the  Residual  Interest  at any time,  subject to the  restrictions
provided in the Owner Trust Agreement.

                                   FUNDING CO.

         Funding Co. was  incorporated  in the State of Nevada on September  26,
1997 and is a wholly-owned  subsidiary of the Company.  The principal  executive
offices of Funding Co. are located at 2820 West Charleston Boulevard,  Suite 17,
Las Vegas, Nevada 89102.

         Funding Co. was  organized,  among other  things,  for the  purposes of
establishing  trusts,  selling  beneficial  interests  therein and acquiring and
selling  mortgage assets to such trusts.  None of Funding Co., RBMG, the Company
or any of Funding  Co.'s  affiliates  will ensure or  guarantee  payments on the
Notes.

                                 THE DEPOSITOR

         Home Equity  Securitization  Corp.,  a North Carolina  corporation  was
incorporated  in the  State of North  Carolina  and is a  wholly-owned,  special
purpose subsidiary of First Union National Bank, a national banking  association
with its  headquarters  in Charlotte,  North Carolina.  The principal  executive
offices of the  Depositor are located at 301 South  College  Street,  Charlotte,
North Carolina 28202-6001.


                                      S-46

<PAGE>

                            DESCRIPTION OF THE NOTES

         The Notes  will be issued  pursuant  to the  Indenture.  The  following
summaries describe certain provisions of the Indenture  applicable to the Notes.
The  description  of the Notes and the  Indenture  that  follows is a summary of
certain of the terms and provisions relating specifically to the Notes, and does
not purport to be complete.  Such description is subject to, and is qualified in
its entirety by reference  to, the actual terms and  provisions of the Indenture
(including the form of the Notes).  For more details  regarding the terms of the
Indenture,  prospective  investors  in the  Notes  are  advised  to  review  the
Indenture,  a copy of which RBMG will provide (without  exhibits) without charge
upon written request  addressed to RBMG at 7909 Parklane Road,  Columbia,  South
Carolina 29223, Attention: Larry Reed.

General

         The Notes will be secured by the Trust Estate created by the Indenture.
The Notes represent non-recourse  obligations of the Issuer, and proceeds of the
assets in the Trust Estate will be the sole source of payments on the Notes. The
Notes will not  represent an interest in or  obligation  of the  Depositor,  the
Company,  the  Servicer,  the Indenture  Trustee,  the Owner  Trustee,  the Note
Insurer,  any of their respective  affiliates or any other entity,  and will not
represent an interest in or recourse obligation of the Issuer.

         The assets of the Trust  Estate  will  consist  of (i) the Home  Equity
Pool,  which is composed of fixed and adjustable  rate mortgage loans secured by
first  lien  mortgages  or  deeds  of trust  on the  Mortgaged  Properties,  and
including the related Mortgage Notes;  (ii) all payments in respect of principal
and  interest on the Home Equity  Loans  (other than any  principal  or interest
payments due thereon on or prior to the  applicable  Cut-Off  Dates);  (iii) the
Issuer's rights under the Depositor Sale Agreement and the Servicing  Agreement;
(iv) the rights of the Indenture  Trustee under the  Insurance  Policy;  (v) the
Pre-Funding  Account  and  funds on  deposit  therein,  and (vi)  certain  other
property.

         All payments on the Notes will be made by or on behalf of the Indenture
Trustee to each  Noteholder of record on the Record Date for the related Payment
Date.  Payments on Notes issued in book-entry  form will be made by or on behalf
of the Indenture  Trustee to DTC. Payments on Definitive Notes generally will be
made either (i) by check mailed to the address of each  Noteholder as it appears
in the register  maintained by the Indenture Trustee or (ii) by wire transfer of
immediately  available funds to the account of a Noteholder,  if such Noteholder
(a) is the  registered  holder of Definitive  Notes having an initial  principal
amount of at least  $1,000,000  and (b) has provided the Indenture  Trustee with
wiring instructions in writing five days prior to the related Record Date or has
provided the Indenture  Trustee with such  instructions for any previous Payment
Date.  A fee may be charged by the  Indenture  Trustee to a  Noteholder  holding
Definitive  Notes for any payment  made by wire  transfer.  Notwithstanding  the
above,  the final payment in redemption of any Definitive Note will be made only
upon  presentation and surrender of such Definitive Note at the office or agency
designated by the Indenture Trustee for that purpose.

         The  Notes  will be  issued in  denominations  of not less than  $1,000
principal amount and in integral dollar multiples thereof, with the exception of
one Note which may be issued in a lesser amount.

         The  Notes in the  aggregate  will have an  Original  Note  Balance  of
$125,000,000.  The  Note  Interest  Rate  is  adjustable  and is  calculated  as
described  under  "--Payment on the Notes" herein.  The aggregate  Original Note
Balance  equals 100% of the sum of the Closing Date Home Equity Pool Balance and
the Original  Pre-Funding Amount, and the primary source of funds for payment to
the Noteholders will be the Home Equity Loans as described under  "--Payments on
the Notes" herein.

Book-Entry Registration and Definitive Notes

         The Notes initially will be Book-Entry Notes (the "Book-Entry  Notes").
Beneficial  Owners will hold such Notes  through DTC, in the United  States,  or
Cedel or Euroclear,  in Europe,  if they are  participants  of such systems,  or
indirectly  through  organizations  that are  participants in such systems.  The
Book-Entry  Notes  initially  will be  registered in the name of Cede & Co., the
nominee of DTC.  Cedel and  Euroclear  will hold omnibus  positions on behalf of
Cedel Participants and Euroclear Participants,  respectively, through customers'
securities  accounts  in  


                                      S-47

<PAGE>

Cedel's  and  Euroclear's  names on the books of their  respective  depositaries
which in turn will hold such positions in customers'  securities accounts in the
depositaries' names on the books of DTC. Citibank N.A.  ("Citibank") will act as
depositary  for  Cedel,  and The  Chase  Manhattan  Bank  ("Chase")  will act as
depositary for Euroclear  (Citibank and Chase, in such capacities,  individually
the "Relevant Depositary" and collectively, the "European Depositaries"). Except
as described  below,  no person  acquiring a Book-Entry Note will be entitled to
receive a Definitive Note.  Unless and until Definitive Notes are issued,  it is
anticipated  that the only  "Noteholder"  will be Cede & Co., as nominee of DTC.
Beneficial Owners will not be Noteholders as that term is used in the Indenture.
Beneficial Owners are permitted to exercise their rights only indirectly through
DTC and its Participants (including Cedel and Euroclear).

         The beneficial  ownership of a Book-Entry  Note will be recorded on the
records of the brokerage  firm,  bank,  thrift  institution  or other  financial
intermediary  (each, a "Financial  Intermediary")  that maintains the Beneficial
Owner's  account  for  such  purpose.  In  turn,  the  Financial  Intermediary's
ownership of such  Book-Entry Note will be recorded on the records of DTC (or of
a participating  firm that acts as agent for the Financial  Intermediary,  whose
interest  will in turn be  recorded  on the  records of DTC,  if the  Beneficial
Owner's Financial  Intermediary is not a Participant and on the records of Cedel
or Euroclear, as appropriate).

         Beneficial  Owners will  receive  all  payments  of  principal  of, and
interest  on,  the  Notes  from  the  Indenture  Trustee  through  DTC  and  its
Participants  (including  Cedel and Euroclear).  While the Notes are outstanding
(except under the circumstances  described below), under the rules,  regulations
and procedures creating and affecting DTC and its operations (the "Rules"),  DTC
is required to make book-entry  transfers among  Participants on whose behalf it
acts with respect to the Notes and is required to receive and transmit  payments
of  principal  of, and  interest  on,  such  Notes.  Participants  and  indirect
participants   with  whom  Beneficial  Owners  have  accounts  with  respect  to
Book-Entry Notes are similarly required to make book-entry transfers and receive
and transmit  such  payments on behalf of their  respective  Beneficial  Owners.
Accordingly, although Beneficial Owners will not possess certificates, the Rules
provide a mechanism by which Beneficial Owners will receive payments and will be
able to transfer their interests.

         Beneficial   Owners   will  not  receive  or  be  entitled  to  receive
certificates  representing their respective interests in the Notes, except under
the limited circumstances described below. Unless and until Definitive Notes are
issued,  Beneficial  Owners who are not Participants  may transfer  ownership of
Notes only through  Participants  and indirect  participants by instructing such
Participants  and  indirect   participants  to  transfer  Notes,  by  book-entry
transfer,  through DTC for the account of the  purchasers  of such Notes,  which
account is maintained with their respective Participants. Under the Rules and in
accordance with DTC's normal procedures, transfers of ownership of Notes will be
executed through DTC and the accounts of the respective Participants at DTC will
be debited and credited.  Similarly,  the Participants and indirect participants
will make debits or credits,  as the case may be, on their  records on behalf of
the selling and purchasing Beneficial Owners.

         Because of time zone  differences,  credits of  securities  received in
Cedel or Euroclear as a result of a transaction  with a Participant will be made
during subsequent  securities  settlement  processing and dated the Business Day
following the DTC  settlement  date.  Such credits or any  transactions  in such
securities  settled  during such  processing  will be  reported to the  relevant
Euroclear Participants or Cedel Participants on such Business Day. Cash received
in Cedel or Euroclear as a result of sales of  securities  by or through a Cedel
Participant  or  Euroclear  Participant  will be received  with value on the DTC
settlement  date but will be available in the relevant  Cedel or Euroclear  cash
account only as of the Business Day following settlement in DTC. For information
with  respect  to  tax  documentation  procedures  relating  to the  Notes,  see
"Material  Federal Income Tax  Consequences--Backup  Withholding" and " Material
Federal Income Tax Consequences--Foreign Investors" in the Prospectus and "ANNEX
I: Global Clearance,  Settlement and Tax Documentation  Procedures--Certain U.S.
Federal Income Tax Documentation Requirements" hereto.

         Transfers between Participants will occur in accordance with DTC Rules.
Transfers  between Cedel  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  Rules on  behalf of the  relevant  European  international
clearing  system  by  the  Relevant  


                                      S-48

<PAGE>

Depositary;  however,  such  cross-market  transactions will require delivery of
instructions  to the  relevant  European  international  clearing  system by the
counterparty  in such system in  accordance  with its rules and  procedures  and
within  its  established   deadlines  (European  time).  The  relevant  European
international  clearing  system will, if the  transaction  meets its  settlement
requirements,  deliver instructions to the Relevant Depositary to take action to
effect final  settlement on its behalf by delivering or receiving  securities in
DTC, and making or receiving  payment in accordance  with normal  procedures for
same day funds  settlement  applicable to DTC. Cedel  Participants and Euroclear
Participants may not deliver instructions directly to the European Depositaries.

         DTC,  which is a New  York-chartered  limited  purpose  trust  company,
performs services for its participants  ("Participants"),  some of which (and/or
their representatives) own DTC. In accordance with its normal procedures, DTC is
expected to record the  positions  held by each  Participant  in the  Book-Entry
Notes,  whether held for its own account or as a nominee for another person.  In
general,  beneficial ownership of Book-Entry Notes will be subject to the rules,
regulations and procedures  governing DTC and its Participants as in effect from
time to time.

         Cedel is  incorporated  under the laws of Luxembourg as a  professional
depository.  Cedel holds securities for its participating  organizations ("Cedel
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between Cedel Participants through electronic book-entry changes in
accounts  of Cedel  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in Cedel in any of 28
currencies,  including  United  States  Dollars.  Cedel  provides  to its  Cedel
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  Cedel  interfaces  with  domestic  markets  in several
countries. As a professional  depositary,  Cedel is subject to regulation by the
Luxembourg  Monetary  Institute.  Cedel  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to Cedel is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for its  participants
("Euroclear   Participants")  and  to  clear  and  settle  transactions  between
Euroclear  Participants,  through  simultaneous  electronic  book-entry delivery
against  payment,   thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous  transfers of securities and
cash.  Transactions  may be settled  through  Euroclear in any of 32 currencies,
including  United States  Dollars.  Euroclear  provides  various other services,
including securities lending and borrowing, and interfaces with domestic markets
in several  countries  generally  similar to the  arrangements  for cross-market
transfers  with DTC  described  above.  Euroclear  is operated by the  Brussels,
Belgium  office of Morgan  Guaranty  Trust  Company of New York (the  "Euroclear
Operator"),  under  contract with  Euroclear  Clearance  Systems S.C., a Belgian
cooperative corporation (the "Cooperative"). All operations are conducted by the
Euroclear  Operator,   and  all  Euroclear  securities  clearance  accounts  and
Euroclear  cash  accounts  are accounts  with the  Euroclear  Operator,  not the
Cooperative.  The  Cooperative  establishes  policy for  Euroclear  on behalf of
Euroclear Participants.  Euroclear Participants include banks (including central
banks),   securities  brokers  and  dealers  and  other  professional  financial
intermediaries.  Indirect  access to Euroclear is also  available to other firms
that  clear  through or  maintain  a  custodial  relationship  with a  Euroclear
Participant, either directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation that is a member bank of the Federal Reserve System.  As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
(the "Federal Reserve Board") and the New York State Banking Department, as well
as the Belgian Banking Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from  Euroclear  and  receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution to specific securities  clearance  accounts.  The Euroclear Operator
acts under the Terms and  Conditions  only on behalf of Euroclear  Participants,
and has no record of or  relationship  with persons  holding  through  Euroclear
Participants.


                                      S-49

<PAGE>

         Payments on the  Book-Entry  Notes will be made on each Payment Date by
the Indenture  Trustee to DTC. DTC will be responsible  for crediting the amount
of such payments to the accounts of the  applicable  Participants  in accordance
with  DTC's  normal  procedures.   Each  Participant  will  be  responsible  for
disbursing such payments to the Beneficial Owners that it represents and to each
Financial  Intermediary  for  which  it  acts  as  agent.  Each  such  Financial
Intermediary  will be responsible for disbursing funds to the Beneficial  Owners
that it represents.

         Under a book-entry format,  Beneficial Owners may experience some delay
in their  receipt of payments  because  such  payments  will be forwarded by the
Indenture Trustee to Cede.  Payments with respect to Notes held through Cedel or
Euroclear  will be  credited  to the  cash  accounts  of Cedel  Participants  or
Euroclear  Participants  in  accordance  with the  relevant  system's  rules and
procedures,  to the extent  received by the Relevant  Depositary.  Such payments
will be subject to tax reporting in accordance  with relevant  United States tax
laws and  regulations.  See "Material  Federal  Income Tax  Consequences--Backup
Withholding" and "Material Federal Income Tax  Consequences--Taxation of Certain
Foreign Investors" in the Prospectus and "ANNEX I: Global Clearance,  Settlement
and Tax Documentation  Procedures--Certain U.S. Federal Income Tax Documentation
Requirements" hereto.  Because DTC has indicated that it will act only on behalf
of  Financial  Intermediaries,  the  ability  of  Beneficial  Owners  to  pledge
Book-Entry  Notes  to  persons  or  entities  that  do  not  participate  in the
depository  system or otherwise take actions in respect of such Book-Entry Notes
may be  limited  due to the  lack of  physical  certificates  representing  such
Book-Entry  Notes. In addition,  issuance of the Book-Entry  Notes in book-entry
form may reduce the  liquidity  of such Notes in the  secondary  market  because
certain  potential  investors may be unwilling to purchase  Notes for which they
cannot obtain physical certificates.

         The monthly and annual statements with respect to the Home Equity Loans
and the Trust Estate as described under  "--Reports to Noteholders"  herein will
be  provided  by the  Indenture  Trustee to Cede & Co.,  as nominee of DTC and a
Noteholder,  and may be made available by such entity to Beneficial  Owners upon
request,  in accordance with the Rules, and to the Financial  Intermediaries  to
whose DTC accounts the related Book-Entry Notes are credited.

         DTC has advised the Indenture Trustee that, unless and until Definitive
Notes are issued, DTC will take any action permitted to be taken by a Noteholder
under  the  Indenture   only  at  the   direction  of  one  or  more   Financial
Intermediaries  to whose DTC accounts the Book-Entry Notes are credited,  to the
extent that such actions are taken on behalf of Financial  Intermediaries  whose
holdings include such Book-Entry Notes. Cedel or the Euroclear Operator,  as the
case may be, will take any other  action  permitted  to be taken by a Noteholder
under the Indenture on behalf of a Cedel  Participant  or Euroclear  Participant
only in accordance  with its relevant  rules and  procedures  and subject to the
ability of the Relevant  Depositary to effect such actions on its behalf through
DTC. DTC may take actions,  at the direction of the related  Participants,  with
respect to some Notes that  conflict  with  actions  taken with respect to other
Notes.

         Definitive  Notes  will be  issued  in  registered  form to  Beneficial
Owners,  or their  nominees,  rather than to DTC,  only if (i) DTC or the Issuer
advises the Indenture  Trustee in writing that DTC is no longer  willing or able
to  discharge  properly  its  responsibilities  as nominee and  depositary  with
respect to the Notes and the Issuer or the Indenture Trustee is unable to locate
a qualified  successor,  (ii) the Issuer,  at its option,  advises the Indenture
Trustee that it elects to terminate the book-entry  system through DTC, or (iii)
after a Note  Event of  Default  under  the  Indenture,  the  Beneficial  Owners
representing  not less  than 51% of the Note  Balance  of the  Book-Entry  Notes
advise the Indenture  Trustee and DTC that the book-entry system is no longer in
the best interests of such Beneficial Owners.  Upon issuance of Definitive Notes
to  Beneficial  Owners,  such  Notes  will be  transferable  directly  (and  not
exclusively  on a book-entry  basis) and  registered  holders will deal directly
with the Indenture Trustee with respect to transfers, notices and payments.

         Upon the occurrence of any of the events  described in the  immediately
preceding  paragraph,  the  Indenture  Trustee  will be required to use its best
efforts to notify all Beneficial  Owners of the occurrence of such event and the
availability  through DTC of  Definitive  Notes.  Upon  surrender  by DTC of the
global  certificates  representing  the Book-Entry  Notes and  instructions  for
re-registration,   the  Indenture   Trustee  will  issue  Definitive  Notes  and
thereafter the Indenture  Trustee will recognize the holders of such  Definitive
Notes as Noteholders under the Indenture.


                                      S-50

<PAGE>

         Although  DTC,  Cedel  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfer of Notes among  participants of DTC,
Cedel and  Euroclear,  they are under no  obligation  to perform or  continue to
perform such procedures and such procedures may be discontinued at any time.

Assignment of Home Equity Loans

         The Home Equity Loans were  originated or acquired by RBMG. On or prior
to the Closing Date, in the case of the Closing Date Home Equity Loans, and each
date of  conveyance  to the Issuer,  in the case of the  Additional  Home Equity
Loans,  RBMG will  contribute the related Home Equity Loans to the Company,  the
Company will sell the related Home Equity Loans to Funding Co., Funding Co. will
sell the related Home Equity Loans to the Depositor, the Depositor will sell the
related  Home Equity  Loans to the Issuer and the Issuer will pledge the related
Home Equity Loans to the Indenture Trustee as security for the Notes.

         At the time of issuance of the Notes, the Issuer will pledge all of its
right,  title  and  interest  in and to the Home  Equity  Loans,  including  all
principal  and interest  due on each such Home Equity Loan after the  applicable
Cut-Off Date, together with its right, title and interest in and to the proceeds
of any related insurance  policies  received after the applicable  Cut-Off Date,
without recourse, to the Indenture Trustee pursuant to the Indenture as security
for the Notes;  provided,  however, that RBMG, the Company or the Depositor,  as
applicable,  will reserve and retain all its right, title and interest in and to
principal  and  interest  due on  such  Home  Equity  Loan  on or  prior  to the
applicable  Cut-Off  Date  (whether or not  received on or prior to such Cut-Off
Date), and to prepayments  received on or prior to the applicable  Cut-Off Date.
The  Indenture  Trustee,  concurrently  with the pledge of the Closing Date Home
Equity  Loans  to  the  Indenture  Trustee  as  security  for  the  Notes,  will
authenticate  and deliver the Notes at the  direction  of the Issuer in exchange
for, among other things, the Home Equity Loans.

         The  Indenture  will  require  the Issuer to  deliver to the  Indenture
Trustee or a custodian on its behalf the Home Equity Loans, the related Mortgage
Notes endorsed without recourse to the Indenture Trustee,  the related mortgages
or deeds of trust with evidence of recording  thereon,  the title  policies with
respect  to  the  related  Mortgaged   Properties,   all  intervening   mortgage
assignments, if the related Home Equity Loan has been held of record at any time
by a Person not affiliated with the Issuer, and certain other documents relating
to the Home Equity Loans (the "Mortgage Files").  RBMG will be required to cause
to be prepared and  recorded,  at the expense of RBMG and within the time period
specified  in  the  Indenture   (or,  if  original   recording   information  is
unavailable,  within  such  later  period  as is  permitted  by the  Indenture),
assignments of the mortgages from RBMG to the Indenture Trustee.

         The  Indenture  Trustee or a  custodian  on its behalf  will review the
Mortgage  Files  delivered to it and if any document  required to be included in
any  Mortgage  File is found to be missing or to be  defective  in any  material
respect  and such  defect is not cured  within  60 days  following  notification
thereof to the Issuer, the Depositor,  the Company, the Note Insurer and RBMG by
the  Indenture  Trustee,  the  Indenture  Trustee will  require  either that the
related  Home  Equity  Loan be removed  from the Home Equity Pool or that a Home
Equity Loan  conforming  to the  requirements  of the  Indenture  (a  "Qualified
Replacement  Home Equity Loan") be substituted  for the related Home Equity Loan
in the manner described below.

         In connection with the transfer of the Home Equity Loans to the Company
pursuant to the Contribution  Agreement,  RBMG will make certain representations
and  warranties as to the accuracy in all material  respects of the  information
set forth on a schedule  identifying  and  describing  each Home Equity Loan. In
addition,  RBMG will make certain other representations and warranties regarding
the Home Equity Loans,  including,  for instance, that each Home Equity Loan, at
its  origination,  complied in all material  respects with applicable  state and
federal laws, that each mortgage is a valid first priority lien, that, as of the
applicable Cut-Off Date, only two Home Equity Loans  representing  approximately
0.14% of the Initial  Home Equity Pool  Balance were more than 59 days past due,
that each  Mortgaged  Property  consists  of a one- to  four-family  residential
property or unit in a  condominium  or planned unit  development,  that RBMG had
good  title  to each  Home  Equity  Loan  prior  to such  transfer  and that the
originator  was authorized to originate each Home Equity Loan. The rights of the
Company to enforce remedies for breaches of such  representations and warranties
in the  Contribution  Agreement  against  RBMG will be  assigned  to Funding Co.
pursuant to the Company Sale Agreement, to the Depositor pursuant to the Funding
Co. Sale Agreement, to the Issuer pursuant to the Depositor Sale Agreement,  and
to the Indenture Trustee pursuant to the Indenture.

                                      S-51

<PAGE>

         If with  respect to any Home Equity  Loan (1) a defect in any  document
constituting  a part of the related  Mortgage  File remains  uncured  within the
period  specified  above and materially  and adversely  affects the value of any
such Home Equity Loan or materially  and  adversely  affects the interest of the
Indenture  Trustee therein,  the Noteholders or the Note Insurer or (2) a breach
of any representation or warranty made by RBMG relating to such Home Equity Loan
occurs and such breach  materially  and adversely  affects the value of any such
Home Equity Loan or  materially  and  adversely  affects  the  interests  of the
Indenture  Trustee,  the Noteholders or the Note Insurer therein,  the Indenture
Trustee will  enforce the remedies for such defects or breaches  against RBMG by
requiring  RBMG to remove the  related  Home  Equity  Loan (any such Home Equity
Loan, a "Defective  Home Equity Loan") from the Trust Estate by remitting to the
Indenture  Trustee  an amount  equal to the  Stated  Principal  Balance  of such
Defective Home Equity Loan (plus certain Realized Losses) together with interest
accruing at the Coupon Rate (net of the  applicable  Servicing Fee Rate) on such
Defective  Home Equity Loan from the date  interest was last paid by the related
mortgagor to the end of the Collection Period immediately  preceding the related
Servicer  Remittance  Date,  less  any  payments  received  during  the  related
Collection  Period in respect of such  Defective Home Equity Loan (the "Purchase
Price").  RBMG will also have the option, but not the obligation,  to substitute
for such  Defective Home Equity Loan a Qualified  Replacement  Home Equity Loan.
Upon delivery of a Qualified Replacement Home Equity Loan and deposit of certain
amounts  in the Note  Account as set forth in the  Indenture,  or deposit of the
Purchase Price in the Note Account (as  hereinafter  defined) and receipt by the
Indenture  Trustee  and the Note  Insurer  of written  notification  of any such
substitution or removal, as the case may be, the Indenture Trustee shall execute
and deliver an instrument of transfer or assignment  necessary to vest legal and
beneficial  ownership of such Defective Home Equity Loan (including any property
acquired in respect  thereof or proceeds of any  insurance  policy with  respect
thereto)  in RBMG and  release  such  Defective  Home Equity Loan from the Trust
Estate.

         The  obligation of RBMG to cure,  remove or substitute  any Home Equity
Loan  as  described  above  will   constitute  the  sole  remedy   available  to
Noteholders, the Note Insurer (with certain exceptions) or the Indenture Trustee
for a Defective Home Equity Loan.

Payments on the Notes

         Payments  on the Notes will be made by the  Indenture  Trustee (in such
capacity,  the "Paying Agent") on each Payment Date, commencing with the Payment
Date in July 1998,  to  Noteholders  as of the related  Record Date in an amount
equal to the product of such  Noteholders'  Percentage  Interest  and the amount
paid in respect of the Notes. The "Percentage  Interest" represented by any Note
will be equal to the  percentage  obtained by dividing the  aggregate  principal
balance of such Note by the Note Balance.

         On each  Payment  Date,  the Paying  Agent will be  required to pay the
following amounts, in the following order of priority, out of Available Funds:

                  (a) to the Note  Insurer,  the aggregate  amount  necessary to
         reimburse  the Note  Insurer for any  unreimbursed  payments of Insured
         Payments  (together  with  interest  thereon at the Late  Payment  Rate
         specified in the Insurance  Agreement) in respect of the Notes on prior
         Payment  Dates and the amount of any unpaid Note  Insurer  Premiums for
         prior Payment Dates (together with interest thereon at the Late Payment
         Rate  specified in the  Insurance  Agreement to be dated as of June 29,
         1998, among the Issuer, the Depositor, the Company, RBMG, the Servicer,
         the Indenture Trustee and the Note Insurer (the "Insurance Agreement");
         provided,  however,  that the Note Insurer  shall be paid  unreimbursed
         Insured  Payments  and unpaid Note Insurer  Premiums  (and any interest
         thereon)  only after  Noteholders  have  received Note Interest and any
         Overcollateralization Deficit with respect to such Payment Date;

                  (b) to the  Noteholders,  Note  Interest  with respect to such
         Payment Date;

                  (c) to the  Noteholders,  the amount of the Monthly  Principal
         for the Notes with  respect to such Payment  Date,  in reduction of the
         Note Balance until such Note Balance is reduced to zero;

                  (d) to the Note  Insurer,  any amounts due and owing under the
         Insurance Agreement that are not described in clause (a) above;



                                      S-52

<PAGE>

                  (e) to the Noteholders,  in reduction of the Note Balance, the
         amount,  if any, equal to the lesser of (A) Excess Cash with respect to
         such Payment Date,  and (B) the lesser of (1) the amount  necessary for
         the    Overcollateralization    Amount    to   equal    the    Required
         Overcollateralization  Amount on such Payment Date (after giving effect
         to application of the Monthly  Principal for such Payment Date) and (2)
         the amount necessary to reduce the Note Balance to zero;

                  (f) to the  Noteholders,  any  amounts due them as a result of
         Prepayment  Interest  Shortfalls and  shortfalls in interest  resulting
         from application of the Relief Act;

                  (g) to the Noteholders,  the Available Funds Cap Carry Forward
         Amount with respect to such Payment Date; and

                  (h) to the Indenture Trustee,  the Owner Trustee, the Servicer
         and the Issuer,  certain  amounts  reimbursable to them pursuant to the
         Indenture, the Owner Trust Agreement, or the Servicing Agreement.

         Any Available Funds remaining after application in the manner specified
above will be released to the holder(s) of the Residual Interest on such Payment
Date,  free  from  the  lien of the  Indenture,  and  such  amounts  will not be
available  to make  payments on the Notes or payments to the Note Insurer on any
subsequent Payment Date.

         In the event that, with respect to a particular Payment Date, Available
Funds on such date are not sufficient to pay any portion of Note  Interest,  the
Indenture  Trustee will file a claim on the Insurance  Policy in an amount equal
to such deficiency and apply the Insured Payment in respect of such claim to the
payment of the  deficiency  in such Note  Interest.  In addition,  the Indenture
Trustee  will file a claim on the  Insurance  Policy  in an amount  equal to any
Overcollateralization  Deficit on a Payment  Date  (after  taking  into  account
payments in respect of Monthly  Principal  and Excess Cash on such Payment Date)
and   apply   the   portion   of   the   Insured   Payment   related   to   such
Overcollateralization Deficit to reduce the Note Balance on such Payment Date by
the amount of such  Overcollateralization  Deficit.  Any Insured Payment paid in
respect of the Notes to make up any Overcollateralization  Deficit shall be paid
to the Noteholders, in reduction of the Note Balance, until such Note Balance is
reduced to zero.

         In no event will the  aggregate  payments of principal  to  Noteholders
exceed the Original Note Balance. All calculations of interest on the Notes will
be  computed  on the basis of the actual  number of days  elapsed in the related
Interest Period and in a year of 360 days.

         "Note  Interest"  for any  Payment  Date  will be an  amount  equal  to
interest accrued during the related Interest Period at the Note Interest Rate on
the Note Balance as of the  preceding  Payment Date (after  giving effect to the
payment,  if any, in reduction of principal  made on the Notes on such preceding
Payment  Date),  less the  amount  of any  Prepayment  Interest  Shortfalls  and
shortfalls in interest due to application of the Relief Act.

         The "Note Interest Rate" (a) for the initial  Interest Period will be a
per annum,  rate equal to One-Month  LIBOR plus __%, and (b) for each subsequent
Interest  Period  will be a per annum  rate  equal to the lesser of (i) for each
Interest Period ending prior to the Redemption  Date,  One-Month LIBOR plus __%,
and  for  each  Interest  Period  thereafter,  One-Month  LIBOR  plus  __%  (the
applicable  rate described in this clause (i), the "Note Formula Rate") and (ii)
the "Available Funds Cap Rate".

         The "Available Funds Cap Rate" for any Payment Date is a rate per annum
equal to the fraction,  expressed as a percentage, the numerator of which is (i)
an amount equal to (A) 1/12 of the aggregate  scheduled principal balance of the
then outstanding Home Equity Loans and REO Properties times the weighted average
of the Expense  Adjusted Coupon Rates on the then  outstanding Home Equity Loans
and REO  Properties  minus (B) the amount of the Note  Insurer  Premium for such
Payment Date,  and the  denominator  of which is (ii) an amount equal to (A) the
then outstanding  aggregate Note Balance  multiplied by (B) the actual number of
days elapsed in the related Interest Period divided by 360.

         The "Expense  Adjusted Coupon Rate" on any Home Equity Loan is equal to
the then applicable  Coupon Rate thereon minus the sum of (i) the Minimum Spread
and (ii) the Servicing Fee Rate. For any Payment Date 



                                      S-53

<PAGE>

occurring from the Closing Date through and including the twelfth  Payment Date,
the Minimum  Spread is equal to 0.00% per annum.  For any Payment Date occurring
after the twelfth  Payment Date the Minimum  Spread is equal to 0.50% per annum.
For any  Payment  Date,  the  Servicing  Fee Rate is equal to 0.44%  per  annum;
provided,  however,  that if necessary to obtain the  appointment of a successor
servicer or sucessor  sub-servicers,  the  Servicing Fee Rate may increase up to
0.50% per annum.  The payment of any  increased  Servicing  Fee would reduce the
amount of Excess Cash.  See "Servicing of the Home Equity  Loans--Servicing  and
Other Compensation and Payment of Expenses" herein.

         If, on any Payment Date,  the Available  Funds Cap Rate limits the Note
Interest Rate (i.e.,  the rate set by the Available  Funds Cap Rate is less than
the Note Formula Rate), the amount of any such shortfall will be carried forward
and be due and payable on the following  Payment Date and shall accrue  interest
at the applicable Note Interest Rate, until paid (such shortfall,  together with
such accrued  interest,  the "Available  Funds Cap Carry Forward  Amount").  The
Insurance  Policy does not cover the Available  Funds Cap Carry Forward  Amount;
the  payment of such  amount may be funded  only from any Excess Cash that would
otherwise  be  paid to the  holder(s)  of the  Residual  Interest.  The  ratings
assigned  to the Notes do not address  the  payment of the  Available  Funds Cap
Carry Forward Amount.

         The "Note  Balance" will equal,  as of any Payment  Date,  the Original
Note Balance less all Monthly  Principal and Excess Cash paid to the Noteholders
on previous Payment Dates in reduction of the Note Balance  (exclusive,  for the
sole purpose of effecting the Note  Insurer's  subrogation  rights,  of payments
made by the Note Insurer in respect of any  Overcollateralization  Deficit under
the  Insurance  Policy,  except to the  extent  reimbursed  to the Note  Insurer
pursuant to the Indenture).

         "Monthly Principal" for any Payment Date will be an amount equal to the
lesser of (a) the  excess of  Available  Funds  over the  amounts  described  in
clauses (i) and (ii) of the  definition of Excess Cash, and (b) the aggregate of
(i) all scheduled payments of principal received or advanced with respect to the
Home Equity  Loans and due during the  related Due Period and all other  amounts
collected,  received or otherwise  recovered in respect of principal on the Home
Equity Loans (including Principal Prepayments,  but not including Payments Ahead
(as defined herein) during or in respect of the related  Collection  Period, and
(ii) the aggregate of the amounts  allocable to principal  paid to the Indenture
Trustee for deposit in the Note Account on the related Servicer  Remittance Date
by the Issuer,  the  Depositor,  the  Company,  RBMG,  the  Servicer or the Note
Insurer in connection with a repurchase, release, removal or substitution of any
Home Equity Loans  pursuant to the  Indenture,  reduced by (c) the amount of any
Overcollateralization Surplus with respect to such Payment Date.

         "Determination  Date"  means,  as to any Payment  Date,  the  fifteenth
(15th) day of the month in which such Payment Date occurs,  or if such fifteenth
day is not a Business Day, then the preceding Business Day.

         "Payments  Ahead"  means any payment of one or more  scheduled  Monthly
Payments  remitted by a mortgagor  with respect to a Mortgage  Note in excess of
the scheduled  Monthly Payment due during the related Due Period with respect to
such Mortgage Note, which sums the related mortgagor has instructed the Servicer
to  apply  to  scheduled  Monthly  Payments  due in one or more  subsequent  Due
Periods.  Payments Ahead will be deemed received in the Due Period in which they
would have become due had they not been paid in advance.

         "Principal Prepayment" means any mortgagor payment or other recovery in
respect of principal on a Home Equity Loan (including Net  Liquidation  Proceeds
(as defined  herein) and  Insurance  Proceeds (as defined  herein)  allocable to
principal) which, in the case of a mortgagor payment,  is received in advance of
its  scheduled  due date and is not  accompanied  by an  amount  as to  interest
representing  scheduled  interest for any month  subsequent to the month of such
payment,  or that is  accompanied  by  instructions  from the related  mortgagor
directing  the Servicer to apply such payment to the  principal  balance of such
Home Equity Loan currently.

         "Liquidated  Home Equity Loan" means,  as to any Payment Date, any Home
Equity  Loan  as to  which  the  Servicer  has  determined  during  the  related
Collection Period, in accordance with its customary servicing  procedures,  that
all Liquidation Proceeds (as defined herein) which it expects to recover from or
on account of such Home Equity Loan have been recovered.



                                      S-54

<PAGE>

         "Available  Funds" with respect to any Payment Date will consist of the
sum of the amounts  described  in clauses  (a)  through (h) below,  less (i) the
Administrative Fee Amount in respect of such Payment Date, (ii) P&I Advances and
Servicing  Advances (as defined herein) previously made that are reimbursable to
the  Servicer  (other  than  those  included  in  liquidation  expenses  for any
Liquidated Home Equity Loan and already reimbursed from the related  Liquidation
Proceeds) in such  Collection  Period to the extent  permitted by the  Servicing
Agreement  and  certain  other  amounts  for which the  Indenture  Trustee,  the
Servicer and the Issuer are permitted to be  reimbursed  and (iii) the aggregate
amounts (A) deposited into the  Collection  Account or Note Account that may not
be withdrawn  therefrom pursuant to a final and nonappealable  order of a United
States  bankruptcy court of competent  jurisdiction  imposing a stay pursuant to
Section 362 of the United States  Bankruptcy  Code and that would otherwise have
been  included in  Available  Funds on such Payment Date and (B) received by the
Indenture  Trustee  that are  recoverable  and sought to be  recovered  from the
Issuer as a voidable  preference  by a trustee  in  bankruptcy  pursuant  to the
United States Bankruptcy Code (11 U.S.C.) (the "Bankruptcy  Code") in accordance
with a final nonappealable order of a court of competent jurisdiction:

                  (a) all scheduled  payments of interest  received with respect
         to the Home Equity  Loans and due during the related Due Period and all
         other  interest  payments  on or in  respect of the Home  Equity  Loans
         received by or on behalf of the Servicer during the related  Collection
         Period,  net of  amounts  representing  interest  accrued  on such Home
         Equity Loans in respect of any period prior to the  applicable  Cut-Off
         Dates, plus any Compensating  Interest Payments made by the Servicer in
         respect  of the  related  Home  Equity  Loans and any net  income  from
         related REO Properties for such Collection Period;

                  (b) all scheduled  payments of principal received with respect
         to the Home Equity  Loans and due during the related Due Period and all
         other  principal  payments  (including   Principal   Prepayments,   but
         excluding amounts described  elsewhere in this definition)  received or
         deemed to be received during the related  Collection  Period in respect
         of the Home Equity Loans;

                  (c) the  aggregate of any  proceeds  from or in respect of any
         policy of  insurance  covering a Mortgaged  Property  that are received
         during the related  Collection  Period and  applied by the  Servicer to
         reduce the Stated  Principal  Balance of the  related  Home Equity Loan
         ("Insurance  Proceeds")  (which  proceeds  will not include any amounts
         applied to the restoration or repair of the related Mortgaged  Property
         or released to the related mortgagor in accordance with applicable law,
         the  Servicer's  customary  servicing  procedures  or the  terms of the
         related Home Equity Loan);

                  (d)  the  aggregate  of any  other  proceeds  received  by the
         Servicer  during the related  Collection  Period in connection with the
         liquidation  of any  Mortgaged  Property  securing a Home Equity  Loan,
         whether through trustee's sale,  foreclosure,  condemnation,  taking by
         eminent domain or otherwise  (including  any Insurance  Proceeds to the
         extent not  duplicative  of amounts in clause (c) above)  ("Liquidation
         Proceeds"),  less  unreimbursed  P&I Advances,  Servicing  Advances and
         expenses incurred by the Servicer in connection with the liquidation of
         such Home Equity Loan ("Net Liquidation Proceeds");

                  (e) the  aggregate  of the amounts  received in respect of any
         Home Equity Loans that are  required or  permitted  to be  repurchased,
         released,  removed or  substituted  by any of RBMG,  the  Company,  the
         Depositor  or the  Issuer  during  the  related  Collection  Period  as
         described in  "--Assignment of Home Equity Loans" and "Servicing of the
         Home Equity Loans"  herein,  to the extent such amounts are received by
         the  Indenture  Trustee on or before the  related  Servicer  Remittance
         Date;

                  (f) the amount of any P&I Advances made for such Payment Date;

                  (g) the aggregate of amounts  deposited in the Note Account by
         the  Issuer,  the  Servicer  or the Note  Insurer,  as the case may be,
         during such  Collection  Period in  connection  with  redemption of the
         Notes as described under "--Redemption of the Notes" herein; and

                  (h) the amount applied by the Indenture  Trustee from funds on
         deposit  in the  Interest  Coverage  Account  to  cover  shortfalls  in
         interest in the Notes attributable to the pre-funding feature.


                                      S-55

<PAGE>

         The "Stated  Principal  Balance" of any Home Equity Loan as of any date
of determination is equal to the scheduled  principal  balance thereof as of the
applicable  Cut-Off Date, after application of all scheduled  principal payments
due on or before such Cut-Off Date,  reduced by the sum of the principal portion
of each  Monthly  Payment due on a Home Equity Loan  subsequent  to such Cut-Off
Date  received by the Indenture  Trustee or advanced to the  Indenture  Trustee,
reduced by all other amounts  allocable to principal  that have been received by
the  Indenture  Trustee  with respect to such Home Equity Loan on or before such
date,  and as further  reduced to the extent that any Realized  Loss thereon has
been allocated to such Home Equity Loan on or before the date of determination.

Calculation of One-Month LIBOR

         On the second business day preceding each Payment Date (each such date,
an "Interest  Determination  Date"),  the Indenture  Trustee will  determine the
London  interbank  offered rate for one-month U.S. dollar  deposits  ("One-Month
LIBOR") for the next  Interest  Period on the basis of the offered  rates of the
Reference Banks for one-month U.S. dollar deposits, as such rates appear on page
3750 of Telerate, as of 11:00 a.m. (London time) on such Interest  Determination
Date.  As used in this  section,  "Business  Day" means a day on which banks are
open for dealing in foreign  currency  and exchange in London and New York City;
"page 3750 of  Telerate"  means the display  designated  as page 3750 on the Dow
Jones  Telerate  Service  (or such other page as may  replace  page 3750 on that
service for the purpose of displaying  London  interbank  offered rates of major
banks);  and  "Reference  Banks" means leading  banks  selected by the Indenture
Trustee and engaged in transactions in Eurodollar  deposits in the international
Eurocurrency  market (i) with an established  place of business in London,  (ii)
whose quotations  appear on page 3750 of Telerate on the Interest  Determination
Date in  question,  (iii) which have been  designated  as such by the  Indenture
Trustee and (iv) not  controlling,  controlled by, or under common control with,
the Issuer or RBMG.

         On each Interest  Determination  Date,  One-Month LIBOR for the related
Interest Period will be established by the Indenture Trustee as follows:

                  (a)  If on  such  Interest  Determination  Date  two  or  more
         Reference  Banks provide such offered  quotations,  One-Month LIBOR for
         the  related  Interest  Period  shall  be the  arithmetic  mean of such
         offered  quotations  (rounded upwards if necessary to the nearest whole
         multiple of 0.0625%).

                  (b) If on such  Interest  Determination  Date  fewer  than two
         Reference  Banks provide such offered  quotations,  One-Month LIBOR for
         the related  Interest Period shall be the higher of (x) One-Month LIBOR
         as determined on the previous Interest  Determination  Date and (y) the
         Reserve  Interest Rate.  The "Reserve  Interest Rate" shall be the rate
         per annum that the  Indenture  Trustee  determines to be either (i) the
         arithmetic  mean  (rounded  upwards if necessary  to the nearest  whole
         multiple of 0.0625%) of the one-month  U.S.  dollar lending rates which
         New York City banks  selected by the  Indenture  Trustee are quoting on
         the  relevant  Interest  Determination  Date  to the  principal  London
         offices of  leading  banks in the  London  interbank  market or, in the
         event that the Indenture Trustee can determine no such arithmetic mean,
         (ii) the lowest  one-month U.S. dollar lending rate which New York City
         banks  selected by the  Indenture  Trustee are quoting on such Interest
         Determination  Date to leading European banks or (iii) in the event the
         New York City banks are not offering  quotes,  One-Month  LIBOR for the
         Interest Period in which such Interest Determination Date occurs.

         The  establishment  of One-Month  LIBOR on each Interest  Determination
Date by the Indenture  Trustee and the Indenture  Trustee's  calculation  of the
rate of interest  applicable to the Notes for the related  Interest Period shall
(in the absence of manifest error) be final and binding.

Pre-Funding Account

         The Issuer will establish with the Indenture Trustee for the benefit of
the Noteholders a segregated  account (the "Pre-Funding  Account") into which it
will deposit upon receipt from the Issuer approximately  $25,000,000 (the actual
amount deposited by the Issuer in the Pre-Funding Account, "Original Pre-Funding
Amount")  to be used to purchase  Additional  Home Equity  Loans.  The  Original
Pre-Funding  Amount  will be  reduced  during the  Funding  Period by the amount
thereof used to purchase  Additional  Home Equity Loans in  accordance  with the
Indenture (on any date of determination,  the Original  Pre-Funding Amount as so
reduced (the "Pre-Funding Amount").


                                      S-56

<PAGE>

Interest Coverage Account

         The Issuer will establish with the Indenture Trustee for the benefit of
the Noteholders a segregated account (the "Interest Coverage  Account").  On the
Closing Date,  the Issuer will deposit in such account a cash amount as required
by the Note  Insurer and  specified in the  Indenture  (the  "Interest  Coverage
Amount").  Funds on deposit in the Interest  Coverage Account will be applied by
the Indenture  Trustee to cover shortfalls in the Note Interest  attributable to
the pre-funding feature during the Funding Period. Such shortfall initially will
exist during the Funding  Period because while the  Noteholders  are entitled to
receive  interest  accruing on the Note  Balance,  the Note  Balance  during the
Funding Period will be greater than the aggregate  Stated  Principal  Balance of
the Closing Date Home Equity Loans in the Home Equity Pool on the Closing  Date.
Upon purchase by the Issuer and the pledge  thereof to the Indenture  Trustee of
Additional Home Equity Loans,  funds on deposit in the Interest Coverage Account
will be  released  by the  Indenture  Trustee  to the  Issuer to the  extent not
necessary to cover such shortfalls.

Mandatory Prepayments On The Notes from Excess Funds in the Pre-Funding Account

         The Notes will be  prepaid  on the  October  1998  Payment  Date to the
extent that any amount remains on deposit in the Pre-Funding  Account at the end
of the Funding  Period.  The Note  Balance will be reduced by an amount equal to
the lesser of (i) the amount then on deposit in the Pre-Funding Account and (ii)
the  outstanding  Note  Balance.  Although  no  assurance  can be  given,  it is
anticipated  by the Issuer that the principal  amount of Additional  Home Equity
Loans  purchased by the Issuer and pledged to the Indenture  Trustee as security
for the Notes will require the application of substantially  all of the Original
Pre-Funding  Amount and that there  should be no  material  amount of  principal
prepaid to the Noteholders from amounts in the Pre-Funding Account.  However, it
is unlikely that the Issuer will be able to deliver Additional Home Equity Loans
with an  aggregate  principal  balance  identical  to the  Original  Pre-Funding
Amount.

Note Account

         Pursuant to the Indenture,  the Indenture  Trustee shall  establish and
maintain an account (the "Note Account") from which all payments with respect to
the  Notes  will be made.  As  described  below,  not  later  than the  Servicer
Remittance  Date,  the  Servicer  will be  required  pursuant  to the  Servicing
Agreement  to wire  transfer  to the  Indenture  Trustee for deposit in the Note
Account  the  sum  (without  duplication)  of  all  amounts  on  deposit  in the
Collection  Account (as defined herein) that constitute any portion of Available
Funds for the related Payment Date.

         All or a portion of the Note Account may be invested and  reinvested by
the Indenture  Trustee in one or more Permitted  Investments (as defined herein)
bearing interest or sold at a discount.  The Indenture  Trustee or any affiliate
thereof may be the obligor on any investment in the Note Account which otherwise
qualifies  as a Permitted  Investment.  No  investment  in the Note  Account may
mature later than the Business Day preceding the Payment Date.

         The  Indenture  Trustee will not in any way be held liable by reason of
any  insufficiency in any Note Account  resulting from any loss on any Permitted
Investment  included therein (except to the extent the Indenture  Trustee is the
obligor thereon).

         All income or other gain from  investments in the Note Account will not
be available to Noteholders or otherwise  subject to any claims or rights of the
Noteholders  and will be held in the Note Account for the benefit of the Issuer,
subject to withdrawal from time to time as permitted by the Indenture.  Any loss
resulting  from such  investments  will be for the  account of the  Issuer.  The
Issuer will be required to deposit the amount of any such loss  immediately upon
the realization of such loss to the extent such loss will not be offset by other
income or gain from  investments in the Note Account and then available for such
application.

         Permitted   Investments.   The   Indenture   will   define   "Permitted
Investments" generally as follows:

                  (a) direct  obligations of, and obligations  fully  guaranteed
         by, the United States of America,  Fannie Mae, Freddie Mac, the Federal
         Home Loan Banks or any agency or  instrumentality  of the United


                                      S-57

<PAGE>

         States of  America, the obligations of  which  are backed  by the full 
         faith and credit of the United States of America;

                  (b) (i) demand and time deposits in,  certificates  of deposit
         of,  banker's  acceptances  issued  by or  federal  funds  sold  by any
         depository  institution  or  trust  company  (including  the  Indenture
         Trustee or its agent acting in their respective commercial  capacities)
         incorporated  under the laws of the  United  States of  America  or any
         state thereof and subject to  supervision  and  examination  by federal
         and/or state authorities, so long as, at the time of such investment or
         contractual  commitment providing for such investment,  such depository
         institution  or trust  company or its ultimate  parent has a short-term
         unsecured  debt  rating  in one of the  two  highest  available  rating
         categories of S&P and the highest  available rating category of Moody's
         and provided that each such  investment has an original  maturity of no
         more  than 365  days,  and (ii) any other  demand  or time  deposit  or
         deposit  which  is  fully  insured  by the  Federal  Deposit  Insurance
         Corporation;

                  (c) repurchase  obligations  with a term not to exceed 30 days
         with respect to any security  described in clause (a) above and entered
         into  with a  depository  institution  or trust  company  (acting  as a
         principal)  rated "A" or  higher  by "S&P" and rated  "A2" or higher by
         Moody's;  provided,  however,  that collateral  transferred pursuant to
         such repurchase  obligation must be of the type described in clause (a)
         above and must (i) be valued daily at current market price plus accrued
         interest,  (ii) pursuant to such valuation,  be equal, at all times, to
         105% of the cash  transferred by the Indenture  Trustee in exchange for
         such collateral and (iii) be delivered to the Indenture  Trustee or, if
         the  Indenture  Trustee is supplying the  collateral,  an agent for the
         Indenture  Trustee,  in such a manner as to accomplish  perfection of a
         security  interest in the  collateral  by  possession  of  certificated
         securities;

                  (d) securities  bearing  interest or sold at a discount issued
         by any corporation  incorporated under the laws of the United States of
         America  or any state  thereof  which has a  long-term  unsecured  debt
         rating in the highest  available  rating category of each of the Rating
         Agencies at the time of such investment;

                  (e) commercial paper having an original  maturity of less than
         365 days and issued by an  institution  having a  short-term  unsecured
         debt rating in the  highest  available  rating  category of each of the
         Rating Agencies at the time of such investment;

                  (f) a guaranteed  investment  contract approved by each of the
         Rating Agencies and the Note Insurer and issued by an insurance company
         or other  corporation  having a long-term  unsecured debt rating in the
         highest available rating category of each of the Rating Agencies at the
         time of such investment;

                  (g)  money  market  funds  having  ratings  in one of the  two
         highest  available rating  categories of S&P and Moody's at the time of
         such investment  which invest only in other Permitted  Investments (any
         such money  market  funds which  provide for demand  withdrawals  being
         conclusively deemed to satisfy any maturity  requirements for Permitted
         Investments  set forth  herein),  including  money  market funds of the
         Indenture  Trustee and any such funds that are managed by the Indenture
         Trustee or its  affiliates  or for which the  Indenture  Trustee or any
         affiliate  acts as advisor as long as such money market  funds  satisfy
         the criteria of this subparagraph (g); and

                  (h) any investment approved in writing by the Note Insurer and
         written  evidence  that  any  such  investment  will  not  result  in a
         downgrading  or  withdrawal  of the rating by each Rating Agency on the
         Notes.

         The  Indenture  Trustee  may  purchase  from or sell  to  itself  or an
affiliate,  as principal or agent, the Permitted  Investments  listed above. All
Permitted  Investments  in a trust account under the Indenture  shall be made in
the name of the  Indenture  Trustee for the benefit of the  Noteholders  and the
Note Insurer.


                                      S-58

<PAGE>

Overcollateralization Feature

         Credit  enhancement  with respect to the Notes will be provided in part
by  overcollateralization  resulting from the Home Equity Pool Balance as of the
end of each Due Period  exceeding the Note Balance for the related Payment Date.
On the Closing Date, the initial Overcollateralization Amount for the Notes will
equal  0.00% of the sum of the Closing  Date Home  Equity  Pool  Balance and the
Original    Pre-Funding    Amount.    The    Indenture    requires   that   this
Overcollateralization  Amount be increased to, and thereafter maintained at, the
Required  Overcollateralization Amount. This increase and subsequent maintenance
is intended to be  accomplished  by the  application  of monthly  Excess Cash to
accelerate  the pay down of the Note  Balance  until  the  Overcollateralization
Amount reaches the Required  Overcollateralization  Amount. Such applications of
Excess Cash,  because they  consist of interest  collections  on the Home Equity
Loans, but are distributed as principal on the Notes,  will increase the related
Overcollateralization Amount.

         The "Excess Cash" on any Payment Date will be equal to Available  Funds
for such Payment Date, reduced by the sum of (i) any amounts payable to the Note
Insurer for Insured  Payments paid on prior Payment Dates and not yet reimbursed
and for any unpaid Note Insurer  Premiums for prior  Payment Dates (in each case
with  interest  thereon  at the Late  Payment  Rate set  forth in the  Insurance
Agreement),  (ii) the Note Interest for the related  Payment Date, and (iii) the
Monthly Principal for the related Payment Date.

         The "Overcollateralization  Amount" with respect to any Payment Date is
the amount,  if any, by which (x) the aggregate Stated Principal  Balance of the
Home  Equity  Loans as of the end of the  related  Due Period plus any amount on
deposit in the  Pre-Funding  Account at such time  disregarding  any Pre-Funding
Account  Earnings  exceeds (y) the Note  Balance as of such  Payment  Date after
taking into account payments of Monthly  Principal  (disregarding  any permitted
reduction in Monthly Principal due to an Overcollateralization  Surplus) made on
such Payment Date.  "Pre-Funding Account Earnings" means for any Payment Date in
the Funding Period,  the actual  investment  earnings earned during the previous
calendar month on amounts on deposit in the Pre-Funding Account as calculated by
the Indenture Trustee.  The required level of the  Overcollateralization  Amount
with respect to any Payment Date (the "Required  Overcollateralization  Amount")
will be equal to the amount  specified as such in the  Indenture.  The Indenture
generally  provides  that the Required  Overcollateralization  Amount may,  over
time,  decrease  or  increase,  subject to certain  floors,  caps and  triggers,
including triggers that allow the related Required  Overcollateralization Amount
to decrease or "step down"  based on the  performance  of the Home Equity  Loans
with respect to certain  delinquency  rate tests specified in the Indenture.  In
addition,  Excess Cash will be applied to the payment in  reduction of principal
of the Notes  during the period  that the Home  Equity  Loans are unable to meet
certain tests specified in the Insurance  Agreement based on delinquency  rates.
Any increase in the applicable Required  Overcollateralization Amount may result
in  an   accelerated   amortization   of   the   Notes   until   such   Required
Overcollateralization  Amount  is  reached.  Conversely,  any  decrease  in  the
Required  Overcollateralization Amount will result in a decelerated amortization
of the Notes until such Required Overcollateralization Amount is reached.

         The  application  of Excess  Cash to  reduce  the Note  Balance  on any
Payment Date will have the effect of accelerating  the amortization of the Notes
relative to the amortization of the Home Equity Loans in the Trust Estate.

         In  the  event  that  the  Required   Overcollateralization  Amount  is
permitted  to decrease or "step  down" on any  Payment  Date in the future,  the
Indenture  will  provide  that all or a portion  of the  Excess  Cash that would
otherwise be paid to the Notes on any such Payment Date in reduction of the Note
Balance will be released to the holder(s) of the Residual Interest.

         With  respect to any Payment  Date,  an  Overcollateralization  Surplus
means,  the amount,  if any, by which (x) the  Overcollateralization  Amount for
such Payment Date exceeds (y) the then applicable Required Overcollateralization
Amount for such Payment Date. In the absence of Realized Losses,  as Excess Cash
is  applied  to   accelerate   amortization   of  the  Notes  and  the  Required
Overcollateralization Amount is reached and maintained, because the Note Balance
will be less than the  aggregate  Stated  Principal  Balance of the Home  Equity
Loans,  cashflow  from the Home Equity Loans will be available to be paid to the
holders of the Residual Interest. Such amounts if not paid would otherwise cause
an Overcollateralization Surplus.

         The  Indenture  will provide  that,  on any Payment  Date,  all amounts
collected on the Home Equity Loans in respect of principal to be applied on such
Payment  Date will be paid to  Noteholders  in  reduction of the Note Balance 

                                      S-59

<PAGE>

on such Payment Date,  except as provided above with respect to any Payment Date
for  which  there  exists  or would  otherwise  exist  an  Overcollateralization
Surplus.  If any Home Equity Loan  became a  Liquidated  Home Equity Loan during
such prior Collection Period,  the Net Liquidation  Proceeds related thereto and
allocated  to  principal  may be less than the Stated  Principal  Balance of the
related  Home  Equity  Loan;  the amount of any such  deficiency  is a "Realized
Loss." In addition, the Indenture will provide that the Stated Principal Balance
of any Home Equity Loan that becomes a  Liquidated  Home Equity Loan shall equal
zero.  The  Indenture  will not require that the amount of any Realized  Loss be
paid to Noteholders  on the Payment Date  following the event of loss.  However,
the occurrence of a Realized Loss will reduce the  Overcollateralization  Amount
for the Notes,  and will result in more Excess Cash,  if any,  being paid on the
Notes in reduction of the Note Balance on subsequent Payment Dates than would be
the case in the absence of such Realized Loss.

         Overcollateralization  and the Insurance  Policy.  The  Indenture  will
require the Indenture  Trustee to file a claim for an Insured  Payment under the
Insurance  Policy  not later  than  12:00 noon (New York City time) on the third
Business  Day prior to any Payment  Date as to which the  Indenture  Trustee has
determined that an Overcollateralization  Deficit with respect to the Notes will
occur. With respect to any Payment Date, an "Overcollateralization Deficit" will
mean the  amount,  if any,  by which (x) the Note  Balance,  after  taking  into
account  all  payments to be made on such  Payment  Date in  reduction  thereof,
including any Excess Cash payments,  exceeds (y) the sum of the aggregate Stated
Principal  Balance of the Home Equity Loans as of the end of the  applicable Due
Period. Accordingly, the Insurance Policy is similar to the provisions described
above  with  respect  to the  overcollateralization  provisions  insofar  as the
Insurance Policy guarantees  ultimate payment of the full amount of the Original
Note Balance, rather than current payments of the amounts of any Realized Losses
to the  Noteholders.  Investors in the Notes should realize that,  under certain
loss or  delinquency  scenarios,  they may  temporarily  receive no  payments in
reduction of the Note Balance.

Reports to Noteholders

         Concurrently  with  each  payment  to the  Noteholders,  the  Indenture
Trustee will mail a statement to each Noteholder,  the Note Insurer,  the Issuer
and the  Underwriter in the form required by the Indenture and setting forth the
following information available to the Indenture Trustee:

                  (a) the  amount  of such  payment  to the  Noteholders  on the
         related  Payment Date  allocable to (i) Monthly  Principal  (separately
         setting forth Principal Prepayments) and (ii) any Excess Cash payment;

                  (b) the  amount of such  payment  to the  Noteholders  on such
         Payment  Date  allocable to (i) Note  Interest  and (ii) the  Available
         Funds Cap Carry Forward Amount;

                  (c) the Note  Balance  after  giving  effect to the payment of
         Monthly  Principal  and any  Excess  Cash  applied  to reduce  the Note
         Balance on such Payment Date;

                  (d) the aggregate Stated Principal  Balance of the Home Equity
         Loans as of the end of the related Due Period;

                  (e) the  amount  of P&I  Advances  made with  respect  to such
         Payment Date and the aggregate  amount of unreimbursed P&I Advances and
         Servicing Advances, if any;

                  (f) the  number  and the  aggregate  of the  Stated  Principal
         Balances of the Home Equity Loans  delinquent  (i) one month,  (ii) two
         months  and (iii)  three or more  months  as of the end of the  related
         Collection Period;

                  (g) the aggregate of the Stated Principal Balances of the Home
         Equity Loans in  foreclosure  or other similar  proceedings or in which
         the  mortgagor is in  bankruptcy  and the book value of any real estate
         acquired through  foreclosure or grant of a deed in lieu of foreclosure
         during the related Collection Period;

                  (h) the aggregate of the Stated Principal Balances of the Home
         Equity Loans  repurchased  by RBMG,  the Company,  the  Depositor,  the
         Servicer or the Note Insurer, separately setting forth the aggregate 


                                      S-60

<PAGE>

         of the Stated  Principal  Balances of Home Equity Loans  delinquent for
         three consecutive monthly  installments  purchased by the holder of the
         majority of the Residual Interest,  the Servicer or the Note Insurer at
         their option pursuant to the Servicing Agreement;

                  (i)      the Insured Payment, if any, for such Payment Date;

                  (j) the  amount  of the  aggregate  Servicing  Fee  paid to or
         retained by the Servicer with respect to such Payment Date; and

                  (k) the  Overcollateralization  Amount,  the  then  applicable
         Required   Overcollateralization   Amount,  the   Overcollateralization
         Surplus,  if any, and the  Overcollateralization  Deficit, if any, with
         respect to such Payment Date.

         In the case of  information  furnished  pursuant to clauses (a) and (b)
above,  the amounts will be expressed as a dollar  amount per Note with a $1,000
principal denomination.

         Within  90 days  after the end of each  calendar  year,  the  Indenture
Trustee will mail to each person who at any time during such calendar year was a
Noteholder and to the Issuer and the Underwriter, if requested in writing by any
such person, a statement containing the information set forth in clauses (a) and
(b) above,  aggregated for such calendar year or, in the case of each person who
was a  Noteholder  for a portion  of such  calendar  year,  setting  forth  such
information  for each month thereof.  Such  obligation of the Indenture  Trustee
shall  be  deemed  to have  been  satisfied  to the  extent  that  substantially
comparable  information shall be prepared and furnished by the Indenture Trustee
to  Noteholders  pursuant to any  requirements  of the Code as are in force from
time to time.

         Note factor  information may be obtained from the Indenture  Trustee by
placing a  telephone  call to (800)  735-7777.  In  addition,  if the  Issuer so
directs the Indenture Trustee on terms acceptable to the Indenture Trustee,  the
Indenture  Trustee will make  available  through its  electronic  bulletin board
system, on a confidential basis,  certain information related to the Home Equity
Loans.

Redemption of the Notes

         The Notes will be subject to  redemption,  in whole but not in part, at
the option of the Servicer or the Note Insurer,  on or after the Payment Date on
which  the  Home  Equity  Pool  Balance  has  declined  to less  than 10% of the
Transaction Balance (the "Redemption Date").

         The Notes will be  redeemed at a  redemption  price of 100% of the then
outstanding Note Balance,  plus accrued but unpaid interest  thereon  (including
any Available  Funds Cap Carry Forward  Amount)  through the end of the Interest
Period immediately  preceding the related Payment Date; provided,  however, that
no redemption may take place unless,  in connection  with such  redemption,  any
amounts due and owing to the Note Insurer under the Insurance Agreement are paid
in  full  to the  Note  Insurer.  There  will be no  prepayment  premium  due in
connection with such a redemption. Notice of an optional redemption of the Notes
must be mailed by the Indenture  Trustee to the Noteholders and the Note Insurer
at least ten days prior to the Payment Date set for such redemption.

         The payment on the final Payment Date in connection with the redemption
of the Notes  shall be in lieu of the payment  otherwise  required to be made on
such Payment Date in respect of the Notes.

Payments to the Holder(s) of the Residual Interest

         On each Payment Date, any portion of Available  Funds  remaining  after
making  payments of interest and principal  due on the Notes and other  payments
required on such Payment Date will be released to the  holder(s) of the Residual
Interest, free of the lien of the Indenture.  Such amounts will not be available
to make payments on the Notes or payments to the Note Insurer on any  subsequent
Payment Date.


                                      S-61

<PAGE>

Example of Payments

         The following  chart sets forth an example of payments on the Notes for
the first month of the Trust Estate's existence.
<TABLE>
<S> <C>

- -----------------------------------------------------------------------------------------------------------------------
June 1, 1998         Initial Cut-Off   The initial  principal  balance of the  Closing  Date Home Equity Pool will be
                     Date              the aggregate Stated  Principal  Balance of the Closing Date Home Equity Loans
                                       as of June 1, 1998,  after  deducting any principal  payments due on or before
                                       such date.  Any  principal  and  interest
                                       payments  due on or  before  June 1, 1998
                                       will not be part of the Home Equity Pool.
- -----------------------------------------------------------------------------------------------------------------------
June 1 through       Collection        Partial  principal  prepayments and prepayments in full with interest  thereon
June 30              Period            up to, but not  including,  the date of such  prepayment in full,  received at
                                       any time during this period will be deposited into the Collection  Account for
                                       payment to  Noteholders  on July 27, 1998
                                       (the first Business Day after July 25).
- -----------------------------------------------------------------------------------------------------------------------
June 22, 1998        Interest          The initial  Interest is on or about June 22, 1998, on  Determination  which the 
                     Determination     Note  Interest  Rate for the  initial  July 27, 1998  Payment  Date will Date be 
                     Date              determined. The Interest Determination Date for subsequent periods is the second 
                                       Business Day  preceding  each  Payment  Date with  respect to the next  Interest 
                                       Period (e.g. July 23, 1998 for the August 25, 1998 Payment Date.)                
- -----------------------------------------------------------------------------------------------------------------------
June 29, 1998        Interest          The  Interest  Period in respect of any Payment Date will be the period from and  
July 27, 1998        Period            including the Closing Date, in the case of the Initial Payment Date, or from and 
                                       including the immediately  preceding Payment Date, in the case of any subsequent 
                                       Payment Date, to but excluding the related Payment Date.                         
- -----------------------------------------------------------------------------------------------------------------------

July 24, 1998        Record Date       Payments on July 27, 1998 will be made to  Noteholders of record at the close of 
                                       business on July 24, 1998 (the Business Day prior to the Payment Date).         
- -----------------------------------------------------------------------------------------------------------------------
June 2 through       Due Period        Payments due during the related Due Period (June 2, 1998 through July 1, July 1,
July 1, 1998                           1998  1998) from  mortgagors  will be  deposited  in the  Collection  Account as
                                       received,  and will include  scheduled  principal  payments plus interest on the
                                       related principal balances.                                                     
                                       
- -----------------------------------------------------------------------------------------------------------------------
July 15, 1998        Determination     The  Determination  Date is, as to any Payment Date,  the fifteenth day of the
                     Date              month in which such  Payment Date occurs,  or if such  fifteenth  day is not a
                                       Business  Day, then the  preceding  Business  Day. On the second  Business Day
                                       following the  Determination  Date, the amounts of principal and interest that
                                       will be  distributed on the July 27, 1998
                                       Payment  Date will be  determined  by the
                                       Indenture Trustee.
- -----------------------------------------------------------------------------------------------------------------------
July 20, 1998        Servicer          On the  eighteenth  of each month (or the first  Business Day  thereafter),  the 
                     Remittance        Servicer will remit to the Indenture  Trustee for deposit into the Note Account, 
                                       the amount of principal and interest to be distributed to the Noteholders on the 
                                       next Payment Date from amounts on deposit in the  Collection  Account,  together 
                                       with any P&I Advances required to be made by the Servicer for such Payment Date. 
                                       
- -----------------------------------------------------------------------------------------------------------------------
July 27, 1998        Payment Date      On the  twenty-fifth  day of each month (or the first Business Day  thereafter), 
                                       the  Indenture  Trustee  will  pay or cause  to be paid to the  Noteholders  the 
                                       amounts  determined  on the  eighteenth  day of July.  If a Monthly  Payment due 
                                       during the related Due Period is not received from a mortgagor by July 15, 1998, 
                                       the Servicer will make a P&I Advance with respect to such late payment.          
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


         Each  succeeding  month  will  follow the same  pattern  except for the
Initial Cut-Off Date, initial Interest Period and initial Interest Determination
Date.


                                      S-62

<PAGE>

Optional Purchase of Delinquent Home Equity Loans

         The Servicer will have the option to purchase any Home Equity Loan that
is 90 days or more delinquent  (i.e.,  any Home Equity Loan on which the related
mortgagor has failed to make three or more consecutive  Monthly Payments) upon a
determination  by, and notice by, the  Servicer  that such Home Equity Loan will
otherwise  become subject to foreclosure  proceedings.  The purchase price to be
paid to the  Indenture  Trustee to release  any such Home  Equity  Loan from the
Trust Estate will equal the Stated  Principal  Balance of such Home Equity Loan,
plus accrued and unpaid interest  thereon to the Due Date related to the Payment
Date on which the amount of such purchase price will be paid to the  Noteholders
plus unreimbursed P&I Advances and Servicing Advances.

P&I Advances

         Subject to the following limitations, the Servicer will be obligated to
advance or cause to be advanced on or before each Servicer  Remittance Date from
its own funds, or funds in the Collection Account that are Payments Ahead, in an
amount equal to the aggregate of all payments of principal and interest,  net of
the  Servicing  Fee,  that were due  during the  related  Due Period on the Home
Equity Loans and that were  delinquent on the related  Determination  Date, plus
certain  amounts  representing  assumed  payments not covered by any current net
income on the Mortgaged  Properties  acquired by  foreclosure or deed in lieu of
foreclosure  (a  "REO  Property"  and  any  such  advance,   a  "P&I  Advance").
Notwithstanding the foregoing, with respect to a delinquent balloon payment, the
Servicer is not required to make an advance of such delinquent  balloon payment.
The Servicer  will,  however,  make monthly P&I Advances with respect to Balloon
Loans with delinquent  balloon payments,  in each case in an amount equal to the
assumed monthly  principal and interest  payment that would have been due on the
related  Due  Date  based  on  the  original  assumed   hypothetical   principal
amortization schedule for the applicable Balloon Loan.

         P&I Advances are required to be made only to the extent they are deemed
by the  Servicer to be  recoverable  from related  late  collections,  Insurance
Proceeds or Liquidation Proceeds.  The purpose of making such P&I Advances is to
maintain a regular  cashflow to the  Noteholders,  rather than to  guarantee  or
insure  against  losses.  The  Servicer  will  not be  required  to make any P&I
Advances with respect to reductions in the amount of the Monthly Payments on the
Home Equity Loans due to bankruptcy proceedings or the application of the Relief
Act.

         All P&I  Advances  will  be  reimbursable  to the  Servicer  from  late
collections,  Insurance  Proceeds and Liquidation  Proceeds from the Home Equity
Loan as to which such  unreimbursed  P&I Advance was made. In addition,  any P&I
Advances  previously  made in respect of any Home Equity Loan that are deemed by
the  Servicer to be  nonrecoverable  from related  late  collections,  Insurance
Proceeds or  Liquidation  Proceeds may be  reimbursed to the Servicer out of any
funds in the Collection Account prior to the payments on the Notes. In the event
the Servicer fails in its obligation to make any such P&I Advance, the Indenture
Trustee, to the extent it has been appointed as successor to the Servicer,  will
be  obligated  to make  any such  P&I  Advance  to the  extent  required  in the
Servicing Agreement. In such event, the Indenture Trustee will be reimbursed for
P&I Advances in the same manner described above with respect to the Servicer.

Compensating Interest Payments

         With respect to each Home Equity Loan as to which a prepayment in whole
or in part was  received,  the  Servicer  will be required  with respect to such
Payment Date to remit to the Note  Account,  no later than the related  Servicer
Remittance Date, from amounts otherwise payable to the Servicer as its Servicing
Fee for the related Collection Period, an amount equal to the excess, if any, of
(a) 30 days' interest on the Stated  Principal  Balance of each such Home Equity
Loan  (immediately  prior to such payment) at the related Coupon Rate,  less (b)
the amount of  interest  actually  received  on such Home Equity Loan during the
related Due Period (each such amount,  a  "Compensating  Interest  Payment") for
payment on the Notes on such Payment Date to insure that the  Noteholders do not
incur a shortfall in interest as a result of such prepayment (such shortfall,  a
"Prepayment  Interest  Shortfall").  The  Servicer  will not be  entitled  to be
reimbursed from  collections on the Home Equity Loans or any assets of the Trust
Estate for any Compensating Interest Payments made.


                                      S-63

<PAGE>

Note Events of Default

         An Event of Default with  respect to the Notes shall occur:  (a) if, on
any Payment Date,  after taking into account all Issuer payments made in respect
of the Notes on such  Payment  Date,  the Note  Interest  for such  Payment Date
remains unpaid or an Overcollateralization  Deficit still exists with respect to
the  Notes;  (b) if  certain  negative  covenants  in the  Indenture  or certain
covenants  relating to redemptions  of Notes are not observed;  (c) if any other
covenant of the Issuer set forth in the Indenture,  the Servicing Agreement, the
Depositor Sale  Agreement,  or the Insurance  Agreement is not observed and such
failure  continues  for a period of sixty days after notice to the Issuer by the
Indenture  Trustee or to the Issuer and the Indenture Trustee by the Noteholders
evidencing  at  least  25% in  aggregate  Note  Balance;  (d) if the lien of the
Indenture  fails to constitute a valid first priority  security  interest in the
Trust Estate;  (e) if any  representation  or warranty made by the Issuer in the
Indenture,  the  Servicing  Agreement,  the  Depositor  Sale  Agreement,  or the
Insurance  Agreement  or  in  any  certificate  delivered  pursuant  thereto  is
incorrect in a material  respect as of the time made,  and the  circumstance  in
respect of which such  representation  or  warranty  is  incorrect  is not cured
within thirty days after notice  thereof is given to the Issuer by the Indenture
Trustee or by the Noteholders evidencing at least 25% in aggregate Note Balance;
or (f)  upon  the  occurrence  of  certain  events  of  bankruptcy,  insolvency,
receivership or reorganization  of the Issuer.  The failure to pay the Available
Funds Cap Carry Forward Amount on any Payment Date will only constitute an Event
of Default to the extent  funds are  available to make such payment as described
under  "Description  of the  Notes-Payments  on the  Notes." In the absence of a
failure by the Note  Insurer to pay Insured  Payments,  no  acceleration  of the
maturity  of the  Notes  shall be  permitted  without  the  consent  of the Note
Insurer.

Rights Upon Event of Default

         In case an  Event  of  Default  should  occur  and be  continuing,  the
Indenture Trustee may, and on request of Noteholders evidencing more than 50% in
aggregate Note Balance  shall,  declare the principal of the Notes to be due and
payable.  Such  declaration may under certain  circumstances be rescinded by the
Noteholders evidencing a majority in Note Balance.

         If,  following an Event of Default,  the Notes have been declared to be
due and payable,  the Indenture Trustee may in its discretion,  with the consent
of the Note  Insurer,  (provided  that the  Noteholders  have not  directed  the
Indenture  Trustee to sell the Home Equity Loans  included in the Trust Estate),
refrain  from  selling  such Home Equity Loans and continue to apply all amounts
received on such Home Equity  Loans to payments  due on the Notes in  accordance
with their terms, notwithstanding the acceleration of the maturity of the Notes.
In  addition,  upon an Event of Default  the  Indenture  Trustee  may,  with the
consent of the Note Insurer, in its discretion  (provided that, unless the Event
of  Default  relates  to a default in payment  of  principal  or  interest,  the
Indenture Trustee must receive the consent of all Noteholders, and certain other
conditions  must be met),  sell the Home  Equity  Loans  included  in the  Trust
Estate, in which event the Notes will be payable, without regard to their Stated
Maturity,  out of the collections on, or the proceeds from the sale of, the Home
Equity Loans and any overdue  installments of interest on the Notes will, to the
extent permitted by applicable law, bear interest at the highest stated interest
rate borne by any Note.

         Subject to the  provisions of the  Indenture  relating to the duties of
the  Indenture  Trustee,  in  case  an  Event  of  Default  shall  occur  and be
continuing,  the Indenture  Trustee shall be under no obligation to exercise any
of the rights and powers under the  Indenture at the request or direction of any
of the  Noteholders,  unless  such  Noteholders  have  offered to the  Indenture
Trustee reasonable  security or indemnity  satisfactory to it against the costs,
expenses and  liabilities  which might be incurred by it in compliance with such
request or direction. Subject to such provisions for indemnification and certain
limitations  contained in the Indenture,  the Noteholders  evidencing at least a
majority in Note  Balance  will have the right to direct the time,  method,  and
place of  conducting  any  proceeding  or any remedy  available to the Indenture
Trustee or exercising any trust or power conferred on the Indenture Trustee with
respect to the Notes; and the Noteholders  evidencing a majority in Note Balance
may, in certain cases, waive any default with respect thereto,  except a default
in the payment of principal or interest or a default in respect of a covenant or
provision of the Indenture that cannot be modified without the waiver or consent
of each Noteholder affected thereby; provided, however, that in the absence of a
failure by the Note  Insurer to pay Insured  Payments,  the Note Insurer has all
rights of the Noteholders, including the right to consent to actions.


                                      S-64

<PAGE>

List of Noteholders

         Three or more  Noteholders  (each of whom has owned a Note for at least
six months) may, by written request to the Indenture  Trustee,  obtain access to
the list of all Noteholders  maintained by the Indenture Trustee for the purpose
of communicating  with other  Noteholders with respect to their rights under the
Indenture.  The  Indenture  Trustee  may  elect  not to  afford  the  requesting
Noteholders  access to the list of  Noteholders if it agrees to mail the desired
communication  or  proxy,  on  behalf  of  the  requesting  Noteholders,  to all
Noteholders.

The Indenture Trustee

         Bankers Trust Company, a New York chartered banking  corporation,  will
act as Indenture Trustee for the Notes pursuant to the Indenture.  The Indenture
Trustee's  offices for notices  under the Indenture are located at 3 Park Plaza,
Irvine,  California  92614,  Attention:  Corporate  Trust  Administration,  RBMG
Funding Co. Home Equity Loan Trust 1998-1.

         The Indenture  will provide that the  Indenture  Trustee is entitled to
the Indenture Trustee's Fee and reimbursement of certain expenses.  In addition,
the Indenture  Trustee is entitled to any earnings  from  investment of funds in
the Note Account.  The Indenture  Trustee will, upon termination of the Servicer
under the Servicing Agreement, be obligated to succeed to the obligations of the
Servicer or to appoint an eligible successor servicer.

         The Indenture will provide that the Indenture Trustee and any director,
officer,  employee or agent of the Indenture  Trustee will be indemnified by the
Trust Estate and will be held  harmless  against any loss,  liability or expense
(not  including  expenses,  incurred  in the  ordinary  course of the  Indenture
Trustee's  performance  in  accordance  with the  provisions  of the  Indenture)
incurred  by the  Indenture  Trustee  arising out of or in  connection  with the
acceptance or  administration of its obligations and duties under the Indenture,
other than any loss,  liability  or expense (i)  resulting  from the  Servicer's
actions or omissions in  connection  with the  Servicing  Agreement and the Home
Equity Loans,  (ii) that constitutes a specific  liability of Indenture  Trustee
under the  Indenture  or (iii)  incurred by reason of willful  misfeasance,  bad
faith or gross  negligence in the performance of the Indenture  Trustee's duties
under the Indenture as a result of a breach, or by reason of reckless disregard,
of the Indenture Trustee's obligations and duties under the Indenture.

         The Indenture  Trustee is eligible to serve as such under the Indenture
only if it is a corporation or banking association  organized and doing business
under the laws of the United States or any state thereof,  authorized under such
laws  to  exercise   corporate  trust  powers  and  subject  to  supervision  or
examination by federal or state  authority and has combined  capital and surplus
of at least $50,000,000.

         The  Indenture  Trustee may, upon written  notice to the Servicer,  the
Issuer and all Noteholders, resign at any time, in which event the Servicer will
be obligated to appoint a successor Indenture Trustee. If no successor Indenture
Trustee has been  appointed  and has accepted  appointment  within 30 days after
giving such notice of resignation,  the resigning Indenture Trustee may petition
any court of competent  jurisdiction  for  appointment of a successor  Indenture
Trustee.  Any such  successor  Indenture  Trustee  must be  approved by the Note
Insurer and each Rating Agency. The Indenture Trustee may also be removed at any
time (i) by the Issuer or the Note Insurer,  if the Indenture  Trustee ceases to
be eligible to continue as such as described  above or if the Indenture  Trustee
shall be adjudged  bankrupt or insolvent or a receiver with respect to it or its
property  is  appointed,  (ii) by  Noteholders  evidencing  at least  51% of the
aggregate Note Balance with the consent of the Note Insurer or (iii) by the Note
Insurer.  Any removal or resignation of the Indenture Trustee and appointment of
a successor Indenture Trustee as described above will not become effective until
acceptance of appointment by the successor Indenture Trustee.

                   CERTAIN PREPAYMENT AND YIELD CONSIDERATIONS

General

         The yield to maturity and the aggregate amount of payments on the Notes
will be  affected  by,  among  other  things,  the rate and timing of  principal
payments  on the Home  Equity  Loans,  and the amount  and  timing of  mortgagor
defaults resulting in Realized Losses. Such yield may be adversely affected by a
higher or lower than 

                                      S-65

<PAGE>

anticipated  rate of principal  payments on the Home Equity  Loans.  The rate of
principal  payments  on such Home  Equity  Loans will in turn be affected by the
amortization  schedules  of the  Home  Equity  Loans,  the rate  and  timing  of
principal prepayments thereon by the mortgagors,  liquidations of defaulted Home
Equity Loans and  repurchases  of Home Equity  Loans due to certain  breaches of
representations  and  warranties,  and  purchases  by the  Note  Insurer  or the
Servicer.  The  timing  of  changes  in the rate of  prepayments,  liquidations,
repurchases  and  purchases  of the Home  Equity  Loans  may,  and the timing of
Realized Losses will, significantly affect the yield to an investor, even if the
average rate of principal  payments  experienced over time is consistent with an
investor's  expectation.  Certain  loss  scenarios  could lead to the failure of
Noteholders  to fully  recover  their  initial  investments.  Since the rate and
timing of  principal  payments  on the Home  Equity  Loans will depend on future
events  and on a variety  of  factors  (as  described  more  fully  herein),  no
assurance  can be  given  as to  such  rate  or as to the  timing  of  principal
prepayments on the Notes.

         The Home  Equity  Loans may be prepaid by the  mortgagors  at any time;
however,  in certain  circumstances,  the Home Equity Loans will be subject to a
prepayment  charge. See "Description of the Home Equity Pool" herein. All of the
Home  Equity  Loans  contain  due-on-sale  clauses.  Prepayments,  liquidations,
repurchases  and  purchases  of the Home Equity Loans by the Note Insurer or the
Servicer  will result in payments  to  Noteholders  of  principal  amounts  that
otherwise  would be paid  over the  remaining  terms of the Home  Equity  Loans.
Factors affecting  prepayment  (including defaults and liquidations) of mortgage
loans include changes in mortgagors' housing needs, job transfers, unemployment,
mortgagors' net equity in the mortgaged properties,  changes in the value of the
mortgaged  properties,  mortgage market interest rates and servicing  decisions.
The Home Equity Pool consists of Fixed Rate Loans and Adjustable  Rate Loans. If
prevailing mortgage rates fell significantly below the Coupon Rates on the Fixed
Rate Loans,  the rate of prepayments  (including from  refinancing) on such Home
Equity Loans would be expected to increase.  Conversely,  if prevailing mortgage
rates rose significantly above the Coupon Rates, the rate of prepayments on such
Home Equity  Loans would be expected to  decrease.  Although the Coupon Rates on
the Adjustable  Rate Loans may change from time to time, such Coupon Rates might
not be  consistent  with  prevailing  rates  because of the manner in which such
Coupon Rates are computed. In addition,  the Index on such Home Equity Loans may
not  rise  and  fall   consistently  with  mortgage  interest  rates  generally.
Accordingly,  the Coupon Rates on the  Adjustable  Rate Loans may be higher than
mortgage rates generally, resulting in prepayments when the Coupon Rates on such
Home Equity Loans are increasing.

         In addition to the foregoing,  the allocation of Excess Cash in respect
of principal will have the effect of accelerating  the amortization of the Notes
relative to the amortization of the Home Equity Loans. This will cause the Notes
to be  overcollateralized  by the  Home  Equity  Loans  to the  extent  that the
aggregate  Stated  Principal  Balance  of the  Home  Equity  Loans  exceeds  the
outstanding  Note  Balance  of the  Notes,  and as a result of such  accelerated
amortization,  the  weighted  average  lives of the Notes will be  shorter  than
otherwise  would be the case.  The yield to maturity on the Notes will depend on
the availability of the Excess Cash and, consequently,  will be sensitive to the
rate and  timing of  principal  payments  (including  prepayments,  repurchases,
purchases,   defaults  and  liquidations)  on  the  Home  Equity  Loans  and  to
fluctuations in the level of One-Month LIBOR,  which may vary significantly over
time. To the extent that any  modification of a Home Equity Loan permitted to be
made by the Servicer  pursuant to the Servicing  Agreement  provides the related
mortgagor  with a lower  Coupon  Rate,  Maximum  Rate or  Monthly  Payment  than
otherwise  would be the case,  such  modification  could  cause a  corresponding
reduction  in the amount of the Excess Cash  available,  because the  respective
amounts  of  interest  and  principal  to be  distributed  on the Notes  will be
calculated  without  regard  to such  modification  and,  further,  because  the
Servicer  will not be required to disregard  such  modification  for purposes of
making P&I Advances.  Any such reduction in the  availability of the Excess Cash
will cause the amount by which the Notes are overcollateralized to increase more
slowly than otherwise would be the case.

         To the extent that the Original  Pre-Funding  Amount has not been fully
applied to the  purchase of  Additional  Home Equity Loans by the Issuer and the
pledge thereof to the Indenture  Trustee as security for the Notes by the end of
the Funding Period, the Noteholders will receive a prepayment of principal in an
amount equal to (a) the lesser of (i) the  Pre-Funding  Amount  remaining in the
Pre-Funding  Account on the first Payment Date following the  termination of the
Funding Period and (ii) the outstanding Note Balance.  Although no assurance can
be  given,  it is  anticipated  by the  Issuer  that  the  principal  amount  of
Additional  Home  Equity  Loans  purchased  by the  Issuer  and  pledged  to the
Indenture  Trustee  will require the  application  of  substantially  all of the
Original  Pre-Funding  Amount and that  there  should be no  material  amount of
principal prepaid to the Noteholders from the Pre-Funding  Account.  However, it
is unlikely that the Issuer will be able to deliver Additional Home Equity Loans
with 


                                      S-66
<PAGE>

an  aggregate  principal  balance  identical  to the  Original  Pre-Funding
Amount,  with the  result  that some  prepayment  of the Notes will occur on the
October 1998 Payment Date.

         Because it is impossible  to  accurately  predict the timing and dollar
amount of principal  prepayments on the Home Equity Loans,  if any, that will be
made, the  Noteholders  may find it difficult to analyze the effect of principal
prepayments on the yields and weighted average lives of the Notes.

         The yield to  maturity  on the Notes will be  affected  by the level of
One-Month  LIBOR,  which bears no relationship to the Coupon Rates applicable to
the Fixed Rate Loans and which is  different  than the Index  applicable  to the
Adjustable  Rate  Loans.  To the extent  that the amount of  interest  otherwise
payable in respect of the Notes is greater than the amount of available interest
on the Home Equity Loans with respect to any Payment Date,  shortfalls may occur
in  respect  of the Notes.  Although  the  Noteholders  will be  entitled  to be
reimbursed for any such shortfalls as and to the extent  described  herein,  the
yield  to  Noteholders  may be  adversely  affected  by the  occurrence  of such
shortfalls.  See "Risk  Factors--Prepayment  of the Home Equity Loans May Affect
the Yield to Maturity of the Notes" herein.

         The rate of defaults on the Home Equity Loans also will affect the rate
and timing of principal payments on the Home Equity Loans. In general,  defaults
on mortgage  loans are expected to occur with  greater  frequency in their early
years.  Increases  in the Monthly  Payments on the  Adjustable  Rate Loans to an
amount in excess of the Monthly Payment  required at their  respective  dates of
origination  may  result in a default  rate  higher  than that on level  payment
mortgage loans, and the repayment of the Adjustable Rate Loans will be dependent
on the ability of the related  mortgagors to make larger  Monthly  Payments as a
result of increases in the related  Coupon Rates.  In addition,  there is a risk
that the  Balloon  Loans may  default  at  maturity  because  the  ability  of a
mortgagor to make a balloon  payment  typically will depend upon the mortgagor's
ability  either to  refinance  the related  Balloon  Loan or to sell the related
Mortgaged Property.  Furthermore,  the rate of default on Home Equity Loans that
are  refinancings  or that were not originated  under RBMG's Full  Documentation
program also may be higher than for other types of Home Equity Loans.  See "Risk
Factors" herein.  As a consequence of the  underwriting  standards for RBMG's "B
and C" subprime credit risk residential  lending program,  the Home Equity Loans
are likely to experience rates of delinquency,  foreclosure, bankruptcy and loss
that are higher,  and, that may be substantially  higher, than those experienced
by mortgage loans  underwritten  in accordance with the guidelines of Fannie Mae
and FHLMC.  See  "Description of the Home Equity  Pool--Underwriting  Standards"
herein.  Because of such  underwriting  criteria and their likely  effect on the
delinquency,  foreclosure,  bankruptcy  and loss  experience  of the Home Equity
Loans,  the Home Equity Loans will be serviced in a manner intended to result in
a faster exercise of remedies,  including foreclosure,  in the event Home Equity
Loan  delinquencies and defaults occur than would be the case if the Home Equity
Loans  were  serviced  in a more  conventional  manner.  The rate and  timing of
prepayments, defaults and liquidations on the Home Equity Loans will be affected
by the  general  economic  condition  of the region of the  country in which the
related Mortgaged  Properties are located. The risk of delinquencies and loss is
greater and prepayments are less likely in regions where a weak or deteriorating
economy or real  estate  market  exists,  as may be  evidenced  by,  among other
factors, increasing unemployment or falling property values.

         When a principal  prepayment in full is made on a Home Equity Loan, the
mortgagor  is  charged  interest  only for the  period  from the Due Date of the
immediately preceding Monthly Payment up to, but not including, the date of such
prepayment,  instead of for a full  month.  Partial  principal  prepayments  are
applied as of the Due Date on or prior to the date of receipt,  with a resulting
reduction  in  interest  payable  on the  succeeding  Due Date.  Full or partial
prepayments  (or other  liquidations)  received  in any  calendar  month will be
distributed to Noteholders on the Payment Date in the month  following the month
of  receipt.  With  respect  to  such  full or  partial  prepayments  (or  other
liquidations), the Servicer is obligated to fund shortfalls in collection of one
full month's interest  (adjusted to the related Net Coupon Rate) but only to the
extent of the Servicing  Fee  otherwise  payable to the Servicer for the related
Due  Period.   Accordingly,  to  the  extent  any  such  shortfall  in  interest
collections  exceeds the amount  that the  Servicer is  obligated  to fund,  the
effect of any such principal  prepayment will be to reduce the aggregate  amount
of interest that is available for payment to the Noteholders.  "Net Coupon Rate"
means,  with respect to any Home Equity Loan, a per annum rate of interest equal
to the applicable Coupon Rate minus the Servicing Fee Rate.

         In  addition,  the yield to  maturity  of the Notes will  depend on the
prices paid by the Noteholders and the related Note Interest Rate. The extent to
which the yield to maturity of a Note is  sensitive to  prepayments  will depend
upon the degree to which it is purchased at a discount or premium.


                                      S-67

<PAGE>

Weighted Average Life of the Notes

         Weighted  average  life refers to the average  amount of time that will
elapse  from the date of  issuance  of a security  to the date of payment to the
investor  of each  dollar  paid  in  reduction  of  principal  of such  security
(assuming no losses).  The weighted average life of the Notes will be influenced
by, among other things,  the rate at which principal of the Home Equity Loans is
paid,  which  may be in the  form  of  scheduled  amortization,  prepayments  or
liquidations.

         The model used in this Prospectus Supplement with respect to Fixed Rate
Loans is the Home Equity Prepayment ("HEP") assumption.  HEP assumes that a pool
of loans  prepays  in the  first  month of the life of such  loan at a  constant
prepayment  rate that  corresponds  in CPR (as defined  below) to one-fifth  the
given HEP percentage, and increases by an additional one-fifteenth the given HEP
percentage each month thereafter until the twelfth month,  thereafter  remaining
at a CPR equal to the given HEP  percentage.  The model used in this  Prospectus
Supplement with respect to Adjustable Rate Loans is the Constant Prepayment Rate
("CPR")  assumption.  The CPR represents an assumed  constant rate of prepayment
each  month,  expressed  as an annual  rate,  relative  to the then  outstanding
principal  balance  on a pool of new  mortgage  loans  for the life of such Home
Equity  Loans.  Each of CPR and HEP does not purport to be either an  historical
description  of the  prepayment  experience  of any pool of mortgage  loans or a
prediction  of  the  anticipated  rate  of  prepayment  of any  mortgage  loans,
including the Home Equity Loans.

         The  table  below   entitled   "Percentage   of  Initial  Note  Balance
Outstanding  at the  Prepayment  Assumption"  has been  prepared on the basis of
certain  assumptions,  as described below,  regarding the characteristics of the
Home Equity  Loans and the Home Equity Loans that are expected to be included in
the Trust  Estate,  as described  herein under  "Description  of the Home Equity
Pool," and the performance thereof. The table assumes, among other things, that:
(A) the  Closing  Date Home Equity  Loans are divided  into three types of Fixed
Rate Loans and four types of Adjustable Rate Loans and (B) the Home Equity Loans
have the following aggregate initial characteristics:

<TABLE>
<CAPTION>
<S> <C>


                           Initial Fixed Rate Loans: Assumed Collateral Characteristics

     Loan Type           Aggregate           Weighted           Weighted Average        Weighted Average Original
                         Principal            Average            Remaining Term            Amortization Term in
                          Balance             Coupon               in Months                      Months
- -------------------- ------------------- ------------------ ------------------------- -------------------------------

30 Yr Fixed           $ 9,776,416.54          10.130%                 347                          360
15 Yr Balloon         $ 1,097,091.71          11.143%                 178                          360
15 Yr Fixed           $ 1,559,544.25          10.531%                 178                          180


                          Additional Fixed Rate Loans: Assumed Collateral Characteristics

     Loan Type            Aggregate            Weighted          Weighted Average       Weighted Average Original
                          Principal             Average           Remaining Term          Amortization Term in
                           Balance              Coupon              in Months                    Months
- --------------------- ------------------- -------------------- --------------------- --------------------------------

30 Yr Fixed            $ 2,450,000.00            10.174%              358                          360
15 Yr Balloon          $   250,000.00            11.096%              178                          360
15 Yr Fixed            $   450,000.00            10.365%              178                          180
</TABLE>


                                      S-68

<PAGE>


         It is  assumed  that 80% of the  Additional  Fixed  Rate  Loans will be
delivered  60 days from the  Closing  Date,  and that the  remaining  20% of the
Additional Fixed Rate Loans will be delivered 90 days from the Closing Date.
<TABLE>
<CAPTION>
<S> <C>



                         Initial Adjustable Rate Loans: Assumed Collateral Characteristics

Loan        Aggregate   Weighted  Weighted   Weighted     Weighted Weighted   Weighted   Weighted   Weighted   Weighted   Frequency
Type        Principal   Average   Average    Average      Average  Average    Average    Average    Average    Average    of Rate
            Balance     Coupon    Remaining  Original     Gross    Periodic   Periodic   Maximum    Minimum    Number     Adjustment
                                  Term to    Amortization Margin   Rate Cap   Rate Cap   Rate Cap   Rate       of Due
                                  Maturity   Term in               for the    for the                          Dates
                                  in Months  Months                First      Next                             from
                                                                   Adjustment Adjustment                       Delivery
                                                                   Date       Date                             to Next
                                                                                                               Interest
                                                                                                               Rate
                                                                                                               Adjustment
- ------------------------------------------------------------------------------------------------------------------------------
2 Yr/6Mth $67,743,095.76 9.674%   359        360          6.502%   3.0%       1.5%       16.674%     9.674%    22          6

6 Mth LIB  $4,022,382.85 8.573%   359        360          5.591%   1.5%       1.5%       15.573%     8.612%     4          6

6 Mth LIB $15,663,952.89 9.712%   359        360          6.544%   2.8%       1.5%       16.712%     9.712%    20          6

1 Yr T-Bill  $137,516.00 8.000%   328        360          2.750%   1.0%       1.0%       13.000%     3.000%     8         12



                       Additional Adjustable Rate Loans: Assumed Collateral Characteristics


Loan Aggregate   Weighted   Weighted    Weighted   Weighted Weighted   Weighted   Weighted   Weighted   Weighted   Frequency
Type Principal   Average    Average     Average    Average  Average    Average    Average    Average    Average     of Rate
      Balance      Coupon   Remaining   Original   Gross    Periodic   Periodic    Maximum   Minimum    Number     Adjustment
                           Term to   Amortization  Margin  Rate Cap   Rate Cap    Rate Cap     Rate    of Due
                           Maturity    Term in             for the    for the                          Dates
                           in Months    Months             First      Next                             from
                                                           Adjustment Adjustment                       Delivery
                                                              Date       Date                          to Next
                                                                                                       Interest
                                                                                                       Rate
                                                                                                       Adjustment
- ------------------------------------------------------------------------------------------------------------------------------
2 Yr/6 Mth $20,450,000.00  9.674%      358        360       6.502%     3.0%       1.5%    16.674%     9.674%      22         6 

6 Mth/LIB  $1,400,000.00   8.573%      358        360       5.591%     1.5%       1.5%    15.573%     8.612%       4          6

</TABLE>

         It is assumed that 80% of the Additional  Adjustable Rate Loans will be
delivered  60 days from the  Closing  Date,  and that the  remaining  20% of the
Additional  Adjustable  Rate Loans will be  delivered  90 days from the  Closing
Date.

         In addition,  it is assumed that (i) the Coupon Rates on the Adjustable
Rate Loans in each type are adjusted on the respective Due Dates specified above
in the columns  entitled " Weighted Average Number of Due Dates from Delivery to
Next Interest Rate Adjustment Date", and thereafter with the frequency indicated
above in the columns entitled  "Frequency of Rate Adjustment",  to equal the sum
of the related Index and Gross Margin, subject to the related Periodic Rate Caps
(ranging from 1.0% to 3.0%),  Maximum Rates and Minimum  Rates,  (ii)  One-Month
LIBOR for the first  Payment Date is  5.65234%,  (iii)  Six-Month  LIBOR for the
First  Payment Date is 5.71875%,  (iv) the One-Year  U.S.  Treasury Rate for the
first  Payment Date is 5.41%;  (v) each of the Home Equity Loans has a Servicing
Fee Rate equal to 0.44% per annum,  (vi) all of the Adjustable Rate Loans prepay
for life at the indicated CPR, (vii) all of the Fixed Rate Loans prepay for life
at the  indicated  HEP,  (viii) no defaults or  delinquencies  in the payment by
mortgagors   of  principal  of  and  interest  on  the  Home  Equity  Loans  are
experienced,  (ix) none of the Servicer or the Note Insurer exercises its option
to purchase  the Home Equity  Loans as described  under  "Servicing  of the Home
Equity  Loans-Termination"  herein, (x) prepayments representing payment in full
of  individual  Home Equity Loans are received on the last day of each month and
include 30 days of interest thereon, commencing in June 1998, (xi) the scheduled
monthly  payment  for each Home Equity Loan is received on the first day of each
month  commencing  in July  1998 and has  been  calculated  based on its  unpaid
principal balance,  Coupon Rate and remaining amortizing term such that the Home
Equity Loan will amortize in amounts sufficient to repay such balance by the end
of such term, except that the scheduled Monthly Payment on the maturity date for
each of the Home  Equity  Loans in the first group of Fixed Rate Loans will be a
balloon  payment  equal to the  outstanding  principal  balance  thereof on such
maturity  date plus  interest  thereon at the  related  Coupon  Rate,  (xii) the
payments  in respect of the Notes are  received  in cash on the 25th day of each
month commencing in July 1998,  (xiii) the Notes 

                                      S-69

<PAGE>

are  purchased on June 29,  1998,  (xiv) the number of days between the date the
Notes are purchased  and the first  Payment Date is 29 days,  (xv) the aggregate
Original Note Balance is $125,000,000, and (xvi) the Original Pre-Funding Amount
will be used in full to acquire  Additional Home Equity Loans (such assumptions,
collectively, the "Structuring Assumptions").

         The actual  characteristics  and  performance  of the Home Equity Loans
will  differ  from the  assumptions  used in  constructing  the tables set forth
below,  which are hypothetical in nature and are provided only to give a general
sense of how the  principal  cashflows  might  behave under  varying  prepayment
scenarios.  For example,  the Servicer might exercise its option to purchase the
Home  Equity  Loans  as   described   under   "Servicing   of  the  Home  Equity
Loans--Termination"  herein,  and it is very unlikely that the Home Equity Loans
will prepay at a constant CPR  percentage  or at the  indicated  HEP  percentage
until  maturity or that all of the Home Equity Loans will prepay at the same CPR
percentage or at the indicated HEP percentage.  Moreover,  the diverse remaining
terms to  maturity  of the Home  Equity  Loans  could  produce  slower or faster
principal  payments than indicated in the tables at the various CPR  percentages
specified,  even if the various weighted average  remaining terms to maturity of
the Home Equity Loans are as assumed.  Any difference  between such  assumptions
and the actual  characteristics and performance of the Home Equity Loans, or the
actual  prepayment or loss  experience,  will affect the percentages of Original
Note Balance outstanding over time and the weighted average lives of the Notes.

         Subject to the foregoing  discussion and  assumptions,  the table below
indicates the weighted average lives of the Notes and sets forth the percentages
of the Original Note Balance that would be outstanding after each of the Payment
Dates shown at various CPR percentages and HEP percentages.

                                      S-70

<PAGE>
<TABLE>
<CAPTION>
<S> <C>


                                        Percentage of Original Note Balance
                                Outstanding at the Following Prepayment Assumptions

Payment Date                           CPR        0%        15%        20%          27%       30%
- ------------
                                       HEP        0         15         20           25        30
                                            ----------- ---------- ----------- ---------- ----------
June 29, 1998                                   100        100        100          100      100
June 25, 1999                                    96         82         77           71       68
June 25, 2000                                    94         67         59           49       45
June 25, 2001                                    94         56         46           36       31
June 25, 2002                                    93         47         37           26       22
June 25, 2003                                    92         39         29           19       15
June 25, 2004                                    92         33         23           14       10
June 25, 2005                                    91         28         18           10        7
June 25, 2006                                    90         24         15            7        5
June 25, 2007                                    89         20         12            5        3
June 25, 2008                                    88         17          9            3        2
June 25, 2009                                    86         14          7            2        1
June 25, 2010                                    85         12          5            1        1
June 25, 2011                                    83         10          4            1        0
June 25, 2012                                    81          8          3            0        0
June 25, 2013                                    78          7          2            0        0
June 25, 2014                                    76          5          2            0        0
June 25, 2015                                    74          4          1            0        0
June 25, 2016                                    71          3          1            0        0
June 25, 2017                                    68          3          0            0        0
June 25, 2018                                    64          2          0            0        0
June 25, 2019                                    60          1          0            0        0
June 25, 2020                                    56          1          0            0        0
June 25, 2021                                    51          1          0            0        0
June 25, 2022                                    46          0          0            0        0
June 25, 2023                                    40          0          0            0        0
June 25, 2024                                    33          0          0            0        0
June 25, 2025                                    26          0          0            0        0
June 25, 2026                                    18          0          0            0        0
June 25, 2027                                     9          0          0            0        0
June 25, 2028                                     0          0          0            0        0

Weighted Average Life to Maturity             20.78       5.36        4.03       2.96       2.60
in Years (1)
Weighted Average Life To Call in              20.74       4.99        3.73       2.73       2.40
Years (1)
- ---------------------------

</TABLE>

(1)  The weighted  average life of a Note is determined by (i)  multiplying  the
     amount of each  payment in  reduction  of the Note Balance by the number of
     years from the date of issuance of the Note to the  related  Payment  Date,
     (ii) adding the results and (iii)  dividing  the sum by the  Original  Note
     Balance of the Note.


                                      S-71


<PAGE>


                       SERVICING OF THE HOME EQUITY LOANS

General

         Reference is made to the Servicing Agreement for important  information
in addition to that set forth herein  regarding the terms and  conditions of the
Servicing Agreement.

         Under the terms of the Servicing Agreement,  the Servicer is to service
and administer the Home Equity Loans in accordance with the policies, procedures
and practices customarily employed by the Servicer in servicing other comparable
mortgage  loans and pursuant to the provisions of the Servicing  Agreement.  The
Servicer  plans to effect the  servicing  of the Home Equity  Loans  through the
engagement  of the  Sub-Servicer  pursuant  to a  sub-servicing  agreement  (the
"Sub-Servicing Agreement").  Under the Sub-Servicing Agreement, the Sub-Servicer
shall  perform  most of the tasks  specified  to be performed by the Servicer in
this  Prospectus  Supplement  and in the  Prospectus  and shall be  entitled  to
certain of the same rights of the Servicer set forth in the Servicing Agreement.
As such,  references  herein  and in the  Prospectus  to  certain  actions to be
performed by the Servicer shall be deemed to include those actions  performed by
the  Sub-Servicer  as well.  Accordingly,  the  standards  to be observed by the
Servicer in the  performance of its duties under the Servicing  Agreement  shall
also  include the  standards  customarily  observed by the  Sub-Servicer  in the
performance of its servicing functions with respect to Home Equity Loans for its
own account. Moreover, the servicing performance history of the Sub-Servicer may
be of relevance to an assessment of the  performance of the Home Equity Loans in
the Trust Estate.

         Generally,  servicing includes, but is not limited to, post-origination
loan  processing,   customer  service,  remittance  handling,   collections  and
liquidations.  Consistent with the servicing standard described in the foregoing
paragraph,  the Servicer in its own name may (a) waive any assumption fees, late
payment  charges,  charges for checks returned for  insufficient  funds or other
fees that may be  collected  in the  ordinary  course of servicing a Home Equity
Loan,  (b)  arrange a schedule  for the  payment of  delinquent  payments on the
related  Home Equity  Loan,  subject to  conditions  set forth in the  Servicing
Agreement,  if a  mortgagor  is in default or about to be in default  because of
such  mortgagor's  financial  condition or (c) modify  Monthly  Payments on Home
Equity Loans in accordance  with the  Servicer's  general  policy on Home Equity
Loans  subject to the Relief  Act;  provided,  however,  the  Servicer  may not,
without the prior consent of the Note Insurer,  permit any waiver,  modification
or variance of a Home Equity Loan which would (i) change the Coupon  Rate,  (ii)
forgive the payment of any principal or interest, (iii) lessen the lien priority
or (iv) extend the final  maturity date on a Home Equity Loan past twelve months
prior to the  maturity  date of the  Notes,  in any case  except  to the  extent
required  under the Relief Act. The Servicer,  acting as agent for the Indenture
Trustee,  will not  consent to the  subsequent  placement  of a deed of trust or
mortgage,  as applicable,  on any Mortgaged  Property that is of equal or higher
priority to that of the lien  securing  the related Home Equity Loan unless such
Home  Equity Loan is prepaid in full and  thereby  removed  from the Home Equity
Pool.

Customary Servicing Procedures

         The  procedures of the Servicer with respect to day to day servicing of
the Home Equity Loans may vary  considerably  depending on the  particular  Home
Equity Loan, the Mortgaged  Property,  the  mortgagor,  the  availability  of an
acceptable  party to assume a Home Equity Loan and the laws of the  jurisdiction
in which the Mortgaged Property is located.  Although mortgagors  generally make
loan  payments  within ten to fifteen  days after the due date,  if a  mortgagor
fails to pay the Monthly  Payment  within such time period,  the  Servicer  will
commence collection efforts by notifying the mortgagor of the delinquency. Under
the terms of each Home Equity Loan,  the  mortgagor  agrees to pay a late charge
(which the Servicer is entitled to retain as additional  servicing  compensation
under the Servicing Agreement) if a Monthly Payment on a Home Equity Loan is not
received  within the number of days specified in the Mortgage Note after its Due
Date. If the Home Equity Loan remains  delinquent,  the Servicer will attempt to
contact the mortgagor to determine the cause of the  delinquency and to obtain a
commitment to cure the delinquency at the earliest possible time.

         As a  general  matter,  if  efforts  to  obtain  payment  have not been
successful  shortly  after  the Due  Date  of the  next  subsequently  scheduled
installment, a pre-foreclosure notice will be sent to the mortgagor providing 30
days' notice of impending  foreclosure action.  During the 30-day notice period,
collection efforts continue.  However, if no substantial  progress has been made
in obtaining delinquent monies from the mortgagor,  foreclosure proceedings will
be commenced.

                                      S-72

<PAGE>

         Regulations and practices regarding foreclosure vary greatly from state
to state.  Generally,  the Servicer will have commenced foreclosure  proceedings
prior to the time when a loan is 90 days delinquent.  If the Servicer determines
that purchasing a Mortgaged  Property  securing a Home Equity Loan will minimize
the loss  associated  with such  defaulted  loan,  the  Servicer  may bid at the
foreclosure  sale  for  such  Mortgaged  Property  or  accept  a deed in lieu of
foreclosure.  After the Servicer converts title to a Mortgaged Property into the
name of the Indenture  Trustee on behalf of the Noteholders and the Note Insurer
by  foreclosure  or deed in lieu of  foreclosure,  a real estate  broker will be
selected to market the Mortgaged Property.

         Generally,  the  Servicer  in its  own  name  will  be  authorized  and
empowered  pursuant  to the  Servicing  Agreement  (i) to execute and deliver on
behalf or in the name of the  Indenture  Trustee (or procure the  execution  and
delivery by the Indenture Trustee of) any and all instruments of satisfaction or
cancellation or of partial or full release or discharge and all other comparable
instruments  with  respect  to the Home  Equity  Loans and with  respect  to the
Mortgaged  Properties  and (ii) to institute  foreclosure  proceedings or obtain
deeds in lieu of foreclosure so as to convert title to of any Mortgaged Property
in the name of the Indenture  Trustee on behalf of the  Noteholders and the Note
Insurer.

The Sub-Servicer

         The information set forth in the following paragraphs has been provided
by Ocwen Federal Bank FSB. None of the Issuer, RBMG, the Company, the Depositor,
the  Indenture  Trustee,  the Owner  Trustee,  the Note  Insurer or any of their
respective  affiliates  have  made or will  make  any  representation  as to the
accuracy or completeness of such information.

         The Sub-Servicer is a  federally-chartered  savings bank, with its home
office in Fort Lee,  New  Jersey  and its  servicing  operations  and  corporate
offices  in  West  Palm  Beach,  Florida.  The  Sub-Servicer  is a  wholly-owned
subsidiary of Ocwen Financial  Corporation,  a public financial services holding
company. At March 31, 1998, the Sub-Servicer had approximately $2.488 billion in
assets,  approximately  $2.234 billion in  liabilities  and  approximately  $254
million in equity. At March 31, 1998, the Sub-Servicer's  tangible and leveraged
capital  ratio was  approximately  10.24% and its  risk-based  capital ratio was
approximately   12.82%.   For  the  three  months  ended  March  31,  1998,  the
Sub-Servicer's  net income from  continuing  operations  was  approximately  $19
million.

         The major  business  of the  Sub-Servicer  has been the  resolution  of
non-performing   single-family,   multi-family  and  commercial   mortgage  loan
portfolios  acquired  from  the  Resolution  Trust  Corporation,   from  private
investors,  and  most  recently,  from  the  Department  of  Housing  and  Urban
Development   ("HUD")  through  HUD's  auction  of  defaulted   Federal  Housing
Administration loans.

         The following table sets forth, for the non-conforming  credit mortgage
loans  (the  "BCD  Mortgage   Loan   Servicing   Portfolio")   serviced  by  the
Sub-Servicer,   certain  information  relating  to  the  delinquency  experience
(including  loans  in  foreclosure  included  in  the  Sub-Servicer's  servicing
portfolio (which portfolio does not include mortgage loans that are sub-serviced
by  others))  at the end of the  indicated  periods.  The  indicated  periods of
delinquency are based on the number of days past due on a contractual  basis. No
mortgage loan is considered  delinquent for these purposes until it is one month
past due on a  contractual  basis.  The  information  contained  in the  monthly
remittance  reports  that will be sent to investors  will be compiled  using the
same methodology as that used to compile the information  contained in the table
below.

                                      S-73


<PAGE>
<TABLE>
<CAPTION>
<S>                  <C>        <C>        <C>         <C>         <C>       <C>         <C>       <C>    


                                          Delinquencies and Foreclosures
                                              (Dollars in Thousands)

                                 As of December 31, 1997                     As of March 31, 1998
                                -------------------------                   --------------------- 

                                                    Percent                                   Percent
                                                   ---------                                 ---------            
                        By           By       By         By          By         By        By        By
                        Number     Dollar     Number     Dollar      Number     Dollar    Number    Dollar
                        of Loans   Amount     of Loans   Amount      of Loans   Amount    of Loans  Amount
                        --------   -------    -------- --------    ---------  -------   --------   ------                    
Total Portfolio
                         21,827   $2,318,261   100.00%  100.00%     34,425   $3,494,243  100.00%   100.00%
                       
Period of Delinquency

     30-59 days            437        41,429     2.00      1.79       527       49,571     1.53      1.42

     60-89 days            171        17,803     0.73      0.77       416       40,327     1.21      1.15

     90 days or more       302        36,878     1.38      1.59       643       65,543     1.87      1.88
                           ---        ------     ----      -----      ---       ------     ----      ----

Total Delinquent Loans     910      $ 96,110     4.17%     4.15%    1,586    $ 155,441     4.61%     4.45%
                           ---      --------     -----     -----    -----      -------     ----      ----        

Loans in foreclosure       281      $ 34,663     1.29%     1.50%      498     $ 58,884     1.45%     1.63%
                           ---        ------     ----      ----       ---       ------     ----      ----              
                           
</TABLE>

- ------------------------
(1) Loans in foreclosure are also included under the heading "Total  Delinquent
Loans."

         The following  tables set forth,  for the BCD Mortgage  Loan  servicing
portfolio  serviced by the  Sub-Servicer,  certain  information  relating to the
foreclosure  experience of the mortgage loans included  therein (which portfolio
does not include  mortgage  loans that are serviced by others) at the end of the
indicated periods.

<TABLE>
<CAPTION>
<S> <C>

                                                 Real Estate Owned
                                              (Dollars in Thousands)

                                    At December 31, 1997               At March 31, 1998
                                    --------------------               -----------------
                                By Number of       By Dollar       By Number of       By Dollar
                                   Loans            Amount            Loans            Amount
                                   -----            ------            -----            ------
Total Portfolio                     21,827       $ 2,318,261           34,425       $ 3,494,243

Foreclosed Loans (1)                    66       $     7,387               92       $    11,185

Foreclosure Ratio (2)                 0.30%             0.32%            0.27%             0.32%

</TABLE>
- -------------------------

(1)   For the purposes of these  tables,  Foreclosed  Loans means the  aggregate
      principal  balance of mortgage  loans secured by mortgaged  properties the
      title to which has been acquired by the Sub-Servicer.
(2)   The  Foreclosure  Ratio is equal to the  aggregate  principal  balance  or
      number of Foreclosed Loans divided by the aggregate  principal balance, or
      number, as applicable, of mortgage loans in the Total Portfolio at the end
      of the indicated period.


                                      S-74
<PAGE>
<TABLE>
<CAPTION>
<S> <C>


                                            Loan Gain/(Loss) Experience
                                              (Dollars in Thousands)

                                                            Year Ended         Three Months Ended
                                                         December 31, 1997      March 31, 1998
                                                         -----------------      -----------------                        
Total Portfolio (1)                                        $2,318,261                 $3,494,243
Net Gain/(Losses) (2)                                          (1,209)                      (387)
Net   Gain/(Losses)   as  a  Percentage  of  Total             (0.05)%
Portfolio (3)                                                                              (0.01)%
</TABLE>
- ------------------------
(1)  "Total  Portfolio"  on the date  stated  above is the  aggregate  principal
     balance of the mortgage loans outstanding on the last day of the period.
(2)  "Net  Gain/(Losses)"  are actual  gains  (losses)  incurred  on  liquidated
     properties and shortfall payoffs for each respective period. Gains (losses)
     are  calculated  after  repayment of all principal,  prepayment  penalties,
     foreclosure  costs and accrued  interest to date of  liquidation.  However,
     premiums paid to purchase the loans and other direct  origination costs are
     not included in the calculation.
(3)  March 31, 1998 percentage has been based on annualized net gains/losses.

         It is unlikely that the delinquency experience of the Home Equity Loans
will correspond to the delinquency experience of the Sub-Servicer's BCD Mortgage
Loan Portfolio set forth in the foregoing tables. It should be noted that if the
residential real estate market should  experience an overall decline in property
values,  the actual rates of delinquencies and foreclosures could be higher than
those previously experienced by the Sub-Servicer.  In addition, adverse economic
conditions may affect the timely payment by Mortgagors of scheduled  payments of
principal  and interest and payments of arrearages on the Home Equity Loans and,
accordingly,  the actual rates of delinquencies and foreclosures with respect to
the Home Equity Pool.

Servicing and Other Compensation and Payment of Expenses

         The primary  compensation  payable to the Servicer on each Payment Date
(the "Servicing  Fee") will equal  one-twelfth  (1/12) of the product of (a) the
Servicing  Fee Rate and (b) the Home Equity Pool  Balance as of the first day of
the related Due Period.  The Servicer  shall be entitled to retain the Servicing
Fee from  amounts to be  deposited  in the  Collection  Account.  As  additional
servicing  compensation,  the Servicer will be entitled to retain all assumption
fees,  prepayment  penalties and late payment  charges and certain other amounts
and charges, to the extent collected from mortgagors, together with any interest
or other income  earned on funds held in the  Collection  Account and any escrow
accounts. The Sub-Servicing  Agreement shall provide for the compensation of the
Sub-Servicer.

         For any Payment Date for so long as RBMG is the Servicer, the Servicing
Fee Rate is equal to 0.44% per annum;  provided,  however,  that if necessary to
obtain the appointment of a successor  servicer or successor  sub-servicer,  the
Servicing  Fee Rate may  increase  up to 0.50% per  annum.  The  payment  of any
increased Servicing Fee would reduce the amount of Excess Cash.

         With   respect   to  any  full  or   partial   prepayments   (or  other
liquidations),  the Servicer is obligated on any Payment Date to fund shortfalls
in collection of one full month's  interest  (adjusted to the related Net Coupon
Rate) but only to the  extent of the  Servicing  Fee  otherwise  payable  to the
Servicer for the related Due Period.

         Subject  to its  right to  refuse to make  Nonrecoverable  Advances  as
described  herein,  the  Servicer  will be  required to pay all  reasonable  and
customary  "out-of-pocket" costs and expenses incurred in the performance of its
servicing  obligations,  including,  but not limited to, the payment of fees for
any  sub-servicer,   including  the  Sub-Servicer,  and  the  cost  of  (i)  any
enforcement  or  judicial  proceedings  relating  to the  mortgagors,  including
foreclosures,  and (ii) the management and  liquidation of Mortgaged  Properties
acquired in  satisfaction  of the related Home Equity Loans.  Such  expenditures
(each,  a  "Servicing   Advance")  may  include  costs  of  collection  efforts,
reappraisals,  forced  placement of hazard  insurance if a mortgagor  allows his
hazard  policy to lapse,  legal fees in  connection  with  foreclosure  actions,
advancing  delinquent property taxes and upkeep and maintenance of the Mortgaged
Property if it is acquired through foreclosure, and similar types of expenses.


                                      S-75

<PAGE>

         The  Servicing  Agreement  provides  that the Servicer may pay all or a
portion of any  Servicing  Advance  out of amounts on deposit in the  Collection
Account that are being held for payment on a subsequent Payment Date relating to
such Collection  Period; any such amounts so used are required to be replaced by
the  Servicer  by deposit to the  Collection  Account on or before the  Servicer
Remittance Date relating to such subsequent Payment Date.

         The  Servicer  may  recover  Servicing  Advances,  if  not  theretofore
recovered  from the mortgagor on whose behalf such  Servicing  Advance was made,
from  subsequent   collections  on  the  related  Home  Equity  Loan,  including
Liquidation  Proceeds,  Insurance  Proceeds  and such  other  amounts  as may be
collected by the Servicer from the  mortgagor or otherwise  relating to the Home
Equity Loan. To the extent the  Servicer,  in its good faith  business  judgment
determines  that any  Servicing  Advance will be or has become a  Nonrecoverable
Advance,  the Servicer may reimburse itself for such advance from the Collection
Account.

         The Servicer will not be required to make any Servicing Advance that it
determines would be a Nonrecoverable Advance if made.

Sub-servicers

         The Servicer is permitted  under the Servicing  Agreement to enter into
servicing  arrangements  with  sub-servicers  meeting  the  requirements  of the
Servicing  Agreement.   Notwithstanding  any  sub-servicing  arrangements,   the
Servicer will not be relieved of its  obligations  to the Indenture  Trustee and
the  Noteholders  under  the  Servicing  Agreement  and the  Servicer  shall  be
obligated  to the same extent and under the same terms and  conditions  as if it
alone were  servicing and  administering  the Home Equity Loans.  On the Closing
Date,  the  Servicer  shall  enter  into the  Sub-Servicing  Agreement  with the
Sub-Servicer described above under "--General."

Standard Hazard Insurance Policies

         The terms of the Home Equity Loans require each mortgagor to maintain a
hazard insurance policy. Additionally,  the Servicing Agreement will require the
Servicer to cause to be maintained on property acquired upon foreclosure,  or in
deed-in-lieu  of  foreclosure,  of any Home Equity  Loan,  fire  insurance  with
extended  coverage  in an amount  at least  equal to the  lesser  of the  unpaid
principal  balance  of the Home  Equity  Loan and the  replacement  value of the
improvements  securing  the Home  Equity  Loan,  but in no event  lower than the
amount  necessary  to avoid  the  application  of a  co-insurance  clause in the
related insurance policy.

         As set forth in the Servicing  Agreement,  all amounts collected by the
Servicer  under any  insurance  policy  (except for amounts to be applied to the
restoration or repair of the Mortgaged  Property or released to the mortgagor in
accordance with the Servicer's  normal  servicing  procedures) will be deposited
initially in the Collection  Account,  subject to withdrawal in accordance  with
the Servicing Agreement.  The Servicing Agreement provides that the Servicer may
satisfy its obligation to cause hazard  policies to be maintained by maintaining
a blanket  policy  insuring  against  losses on the Home Equity  Loans.  If such
blanket  policy  contains a deductible  clause the Servicer  will deposit in the
Collection  Account all sums that would have been deposited therein but for such
clause.

         In general,  the  standard  form of fire and extended  coverage  policy
covers physical damage to or destruction of the  improvements on the property by
fire,  lightning,  explosion,  smoke,  windstorm,  hail, riot,  strike and civil
commotion,  subject to the conditions  and exclusions  specified in each policy.
Although the policies  relating to the Home Equity Loans will be underwritten by
different  insurers  under  different  state laws in accordance  with  different
applicable  state  forms and  therefore  will not  contain  identical  terms and
conditions,  the basic terms thereof are dictated by respective  state laws, and
most such policies typically do not cover any physical damage resulting from the
following:  war, revolution,  government actions, floods and other water-related
causes, earth movement (including earthquakes, landslides and mudflows), nuclear
reactions,  wet or dry rot, vermin, rodents, insects or domestic animals, theft,
mortgagor waste and, in certain cases,  vandalism.  The foregoing list is merely
indicative  of  certain  kinds of  uninsured  risks  and is not  intended  to be
all-inclusive. Whenever the improvements securing a Home Equity Loan are located
in a federally  designated  special flood hazard area,  the Servicing  Agreement
requires the Servicer to cause to be  maintained  for each such Home Equity Loan
serviced,  flood  insurance  (to the  extent  available)  in an amount  equal in
general to the lesser of the amount  required  to  compensate  for any loss on a
replacement  cost basis or the  maximum  insurance  available  under the federal
flood insurance program.


                                      S-76

<PAGE>

         Pursuant to the terms of the Home Equity  Loans,  mortgagors  generally
are  required to present  claims to insurers  under  hazard  insurance  policies
maintained on the Mortgaged Properties. The Servicer, on behalf of the Indenture
Trustee  and  Noteholders,  is  obligated  to present  claims  under any blanket
insurance  policy  insuring  against hazard losses on the Mortgaged  Properties.
However,  the ability of the Servicer to present  such claims is dependent  upon
the extent to which  information  in this regard is furnished to the Servicer or
any sub-servicer by mortgagors.

Payments on Home Equity Loans; Collection Account

         The  Servicer  will   establish  and  maintain  one  or  more  accounts
(collectively,  the "Collection  Account") in which the Servicer will deposit or
cause  to  be  deposited  on a  daily  basis,  or  as  and  when  received  from
sub-servicers or deposited directly by sub-servicers, the following payments and
collections  received or made by or on behalf of it subsequent to the applicable
Cut-Off  Date,  or  received  by it prior  to the  applicable  Cut-Off  Date but
allocable to a period subsequent thereto (other than in respect of principal and
interest on the Home Equity Loans due on or before the applicable Cut-Off Date):

                         (i)    all payments on account of principal,  including
                                principal prepayments, on the Home Equity Loans;

                         (ii)   all  payments on account of interest on the Home
                                Equity Loans, net of the related Servicing Fee;

                         (iii)  all Insurance Proceeds and Liquidation Proceeds,
                                other than proceeds that represent reimbursement
                                of costs and  expenses  incurred by the Servicer
                                in connection with  presenting  claims under the
                                related Insurance Policies, Liquidation Proceeds
                                and REO Proceeds;

                         (iv)   all  proceeds  of any  Home  Equity  Loan or REO
                                Property  repurchased or purchased in accordance
                                with the Servicing Agreement;

                         (v)    any amounts required to be deposited pursuant to
                                the Servicing Agreement; and

                         (vi)   all amounts transferred from the Note Account to
                                the  Collection  Account in accordance  with the
                                Servicing Agreement.

         Notwithstanding  the foregoing,  the Servicer may make withdrawals from
the  Collection  Account  (or  net  amounts  prior  to  making  deposits  in the
Collection Account) only for the following  purposes:  (a) to make deposits into
the Note Account on each Servicer  Remittance Date as described in the Servicing
Agreement;  (b) to pay  itself any  monthly  Servicing  Fees and other  items of
servicing  compensation  and investment  income on Permitted  Investments to the
extent permitted by the Servicing  Agreement;  (c) to make any Servicing Advance
to the extent  permitted by the Servicing  Agreement or to reimburse  itself for
any Servicing Advance or P&I Advance  previously made to the extent permitted by
the Servicing  Agreement;  (d) to withdraw amounts that have been deposited into
the  Collection  Account in error;  (e) to clear and  terminate  the  Collection
Account and (f) to reimburse the Indenture Trustee,  the Servicer and the Issuer
for certain amounts to the extent permitted under the Servicing Agreement or the
Indenture.

         All or a  portion  of  the  Collection  Account  may  be  invested  and
reinvested in one or more Permitted  Investments  bearing  interest or sold at a
discount,  at the Servicer's  direction.  The Indenture Trustee, the Servicer or
any affiliate  thereof may be the obligor on any  investment  in any  Collection
Account that otherwise qualifies as a Permitted Investment. No investment in the
Collection  Account  may mature  later than the  Servicer  Remittance  Date next
succeeding the date of investment.

         The  Indenture  Trustee will not in any way be held liable by reason of
any  insufficiency  in the  Collection  Account  resulting  from any loss on any
Permitted  Investment  included  therein  (except to the  extent  the  Indenture
Trustee is the obligor thereon).

                                      S-77

<PAGE>

         All income or other gain from  investments  in the  Collection  Account
will be held in the Collection  Account for the benefit of the Servicer and will
be  subject  to  withdrawal  from  time to time as  permitted  by the  Servicing
Agreement.  Any loss resulting from such  investments will be for the account of
the  Servicer.  The Servicer  will be required to deposit the amount of any such
loss  immediately upon the realization of such loss to the extent such loss will
not be offset by other income or gain from investments in the Collection Account
and then available for such application.

         Each of the  Collection  Account  and the Note  Account  must  meet the
following  criteria (an "Eligible  Account"):  (i) an account  maintained with a
federal  or  state  chartered  depository  institution  or  trust  company,  the
short-term  obligations  of which are rated by each Rating Agency in its highest
rating category and the long-term unsecured obligations of which are rated in at
least the second highest  category at the time of any deposit  therein,  (ii) an
account or accounts, the deposits of which are fully insured by the FDIC (to the
limits established by such corporation), the uninsured deposits in which account
are otherwise  secured such that the Noteholders  will have a claim with respect
to the funds in such account and a perfected  first priority  security  interest
against  any  collateral  (which  will be  limited  to  Permitted  Investments),
securing  such  funds  that is  superior  to claims of any other  depositors  or
general  creditors  of the  depositary  institution  with which such  account is
maintained  or (iii) a trust  account or accounts  maintained  with a federal or
state chartered depositary institution or trust company with trust powers acting
in its fiduciary capacity  acceptable to each Rating Agency and the Note Insurer
and having  capital and surplus of not less than  $100,000,000.  The  collateral
that is  eligible  to secure  amounts  in an  Eligible  Account  is  limited  to
Permitted Investments.

Realization upon Defaulted Home Equity Loans

         The Servicing  Agreement will require the Servicer,  acting as agent of
the Indenture  Trustee,  to foreclose  upon or otherwise  comparably  convert to
ownership in the name of the Indenture Trustee, on behalf of the Noteholders and
the Note Insurer, Mortgaged Properties securing such of the Home Equity Loans as
come into default, as to which no satisfactory  arrangements can be made for the
collection  of  delinquent  payments and which the  Servicer has not  reacquired
pursuant to the option described below; provided,  however, that if the Servicer
has  actual  knowledge  or  cause to  believe  that any  Mortgaged  Property  is
contaminated by hazardous or toxic wastes or substances, the Servicer will cause
an environmental  inspection of the Mortgaged Property that complies with Fannie
Mae's  selling and  servicing  guide  applicable  to single family homes and its
servicing  procedures to be conducted.  If the environmental  inspection reveals
any potentially hazardous substances, the Servicer will notify the Note Insurer,
and the Servicer will not foreclose or accept a deed in lieu of  foreclosure  on
the Mortgaged  Property  without the consent of the Note Insurer.  In connection
with such  foreclosure  or other  conversion,  the  Servicer  will  follow  such
practices  as it deems  necessary  or  advisable  and as are in keeping with its
general mortgage loan servicing activities; provided, however, that the Servicer
will not be required to expend its own funds in connection  with  foreclosure or
other  conversion,  correction  of a default  or  restoration  of any  Mortgaged
Property  unless the Servicer  determines that such  foreclosure,  correction or
restoration will increase Net Liquidation Proceeds.

         In servicing  the Home Equity  Loans,  the Servicer will be required to
determine,  with  respect  to  each  defaulted  Home  Equity  Loan,  when it has
recovered,  whether through trustee's sale,  foreclosure sale or otherwise,  all
amounts, if any, it expects to recover from or on account of such defaulted Home
Equity Loan, whereupon such Home Equity Loan will be charged off and will become
a Liquidated Home Equity Loan.

Enforcement of Due-on-Sale Clauses

         In any  case in which  the  Servicer  becomes  aware  that a  Mortgaged
Property  has  been  or is  about  to be  voluntarily  conveyed  by the  related
mortgagor,  the Servicer may enter into an assumption  agreement with the person
to whom such  property  has been or is about to be  conveyed,  pursuant to which
such person becomes liable under the related  promissory note and, to the extent
permitted by applicable  law or the mortgage  documents,  the mortgagor  remains
liable  thereon.  In addition,  the Servicer  may enter into a  substitution  of
liability  agreement with such person,  pursuant to which the original mortgagor
is released  from  liability  and such person is  substituted  as mortgagor  and
becomes liable under the Mortgage  Note.  The Servicing  Agreement will prohibit
the Servicer  from entering  into an  assumption  or  substitution  of liability
agreement unless permitted by applicable law and unless the Servicer  determines
that the assuming  party would not fall within a lower RBMG risk  category  than
the  original  mortgagor  and  such  assumption  or  substitution  of  liability
agreement  would not materially  increase the risk of 

                                      S-78

<PAGE>

default or  delinquency  on, or materially  decrease the security for, such Home
Equity Loan.  Notwithstanding any of the foregoing,  the Servicer will not enter
into any assumption  agreement  unless such assumption  agreement is pursuant to
its  standard  servicing  procedure  and the  Servicer  would  enter  into  such
assumption  agreement with respect to a mortgage loan in its own portfolio.  Any
fees  collected by the Servicer for entering into an assumption or  substitution
of liability agreement will be retained by the Servicer as additional  servicing
compensation.  In the event the  Servicer  does not approve an  assumption,  the
Servicing  Agreement  will  require  the  Servicer  to enforce the rights of the
Indenture  Trustee as the mortgagee of record to accelerate  the maturity of the
related Home Equity Loan under any due-on-sale  clause  contained in the related
Mortgage or Mortgage Note to the extent  permitted by the related  Mortgage Note
and  Mortgage  and  applicable  law or  regulation,  but only to the  extent the
Servicer does not believe that such  enforcement  will (i)  adversely  affect or
jeopardize  coverage under any related  insurance  policy,  (ii) result in legal
action by the  mortgagor  or (iii)  materially  increase  the risk of default or
delinquency on, or materially impair the security for, such Home Equity Loan.

Evidence as to Compliance

         The Servicing Agreement will provide that on or before a specified date
in each year,  a firm of  independent  public  accountants  will  furnish to the
Servicer a report to the effect that (i) on the basis of an  examination by such
firm conducted  substantially in compliance with the Uniform Single  Attestation
Program  for  Mortgage  Bankers  ("USAP")  or the Audit  Program  for  Mortgages
serviced by FHLMC,  the Servicer has complied with certain  minimum  residential
mortgage loan  servicing  standards  identified  therein,  and such  examination
disclosed no  significant  exceptions  or errors  which,  in the opinion of such
firm,  such firm is required to report under USAP or the Audit  Program,  except
for such exceptions as will be referred to in the report,  and (ii) on the basis
of  an  examination   conducted  by  such  firm  in  accordance  with  standards
established  by the American  Institute of Certified  Public  Accountants,  such
representation  is  fairly  stated  in all  material  respects  subject  to such
exceptions  and other  qualifications  that may be  appropriate.  The  Servicing
Agreement will provide that the Servicer will be required to deliver such report
to the Indenture Trustee,  the Rating Agencies and the Note Insurer on or before
a specified date in each year.

Certain Matters Regarding Servicer's Servicing Obligations

         The  Servicing  Agreement  will also provide that neither the Servicer,
nor any of its directors,  officers,  employees or agents, will be liable to the
Indenture  Trustee,  the Trust Estate or the Noteholders for any action taken or
for  refraining  from the taking of any action by the  Servicer  pursuant to the
Servicing Agreement, or for errors in judgment;  provided, however, that neither
the Servicer nor any such person will be protected  against any  liability  that
would otherwise be imposed by reason of willful misfeasance,  bad faith or gross
negligence  in the  performance  of  duties  of the  Servicer,  or by  reason of
reckless disregard of obligations and duties of the Servicer, thereunder.

         In addition,  the  Servicing  Agreement  will provide that the Servicer
will not be under any  obligation  to appear in,  prosecute  or defend any legal
action that is not  incidental  to its duties to service  the Home Equity  Loans
under the  Servicing  Agreement  and which in its  opinion may involve it in any
expense or liability.

         The  Servicing  Agreement  will provide that any  corporation  or other
entity (a) into which the Servicer may be merged or  consolidated,  (b) that may
result from any merger,  conversion or consolidation to which the Servicer shall
be a party or (c) that may succeed to all or  substantially  all of the business
of the  Servicer,  will,  in any case where an  assumption  is not  effected  by
operation of law, execute an agreement of assumption to perform every obligation
of the Servicer,  respectively,  under the Servicing Agreement,  and will be the
successor to the  Servicer,  respectively,  thereunder  without the execution or
filing of any document or any further act by any of the parties to the Servicing
Agreement; provided, however, that if the Servicer in any of the foregoing cases
is not the surviving entity,  the surviving entity shall execute an agreement of
assumption  to perform  every  obligation  of the  Servicer  thereunder  and the
corporation  or other entity shall satisfy the  eligibility  requirements  for a
successor to the Servicer.

Amendment of the Servicing Agreement

         The Servicing Agreement may be amended from time to time by the Issuer,
the  Servicer  and the  Indenture  Trustee  without  the  consent  of any of the
Noteholders but with the prior written consent of the Note Insurer,  (i) to 

                                      S-79

<PAGE>

cure any  ambiguity,  or (ii) to correct,  modify or supplement  any  provisions
therein;  provided  that such  action will not,  as  evidenced  by an opinion of
counsel  delivered  to the  Indenture  Trustee and the Note  Insurer,  adversely
affect in any  material  respect the  interests of any  Noteholders  or the Note
Insurer.

         The  Servicing  Agreement  may also be amended from time to time by the
Issuer,  the  Servicer  and the  Indenture  Trustee with the consent of the Note
Insurer and of the holders of the Notes evidencing at least 66% of the aggregate
Note  Balance  for the  purpose of adding any  provisions  to or changing in any
manner or  eliminating  any of the  provisions of the Servicing  Agreement or of
modifying in any manner the rights of the Noteholders;  provided,  however, that
no such  amendment  will (i)  reduce in any  manner  the amount of, or delay the
timing of,  payments  received on Notes that are required to be paid on any Note
without the  consent of the holder of such Note,  (ii)  adversely  affect in any
material  respect the  interests  of the  Noteholders  in a manner other than as
described in clause (i),  without the consent of the holders of Notes evidencing
at least 66% of the  aggregate  Note  Balance,  or (iii)  modify  the  aforesaid
percentage  of Notes the  holders of which are  required  to consent to any such
amendment,  without the consent of the Note Insurer and the holders of all Notes
then outstanding.

 Servicer Events of Default and Termination Event

         Events of default  ("Servicer  Events of Default")  under the Servicing
Agreement  will  consist  of (i) any  failure  by the  Servicer  to remit to the
Indenture  Trustee for payment to the  Noteholders  any  required  payment  that
continues  unremedied for one Business Day after the giving of written notice of
such failure to the Servicer by the Indenture  Trustee,  the Issuer, or the Note
Insurer,  or to the  Servicer,  the Issuer,  the Note Insurer and the  Indenture
Trustee by the holders of Notes  evidencing  not less than 25% of the  aggregate
Note Balance; (ii) any failure by the Servicer duly to observe or perform in any
material  respect any of its other  covenants  or  agreements  in the  Servicing
Agreement which continues unremedied for thirty days after the giving of written
notice of such failure to the Servicer by the Indenture  Trustee,  the Issuer or
the Note  Insurer or to the  Servicer,  the  Issuer,  the Note  Insurer  and the
Indenture  Trustee by the holders of Notes  evidencing  not less than 25% of the
aggregate  Note Balance;  (iii) certain events of  insolvency,  readjustment  of
debt,  marshalling of assets and liabilities or similar  proceedings and certain
actions by or on behalf of the Servicer  indicating  its insolvency or inability
to pay its  obligations;  and (iv) any  failure of the  Servicer to make any P&I
Advance as required  that is not  remedied  one  Business  Day after the related
Servicer  Remittance  Date.  Unless a Note  Insurer  Default  (as defined in the
Indenture)  exists,  the Note  Insurer  will have all  voting  rights  otherwise
allocated to the  Noteholders,  including  the rights upon the  occurrence  of a
Servicer Event of Default.

         A termination event ("Termination Event") under the Servicing Agreement
will be deemed to occur if the delinquency or loss experience of the Home Equity
Pool exceeds certain levels specified in the Servicing Agreement.

Rights Upon Event of Default or Termination Event

         So long as a Servicer Event of Default under the Servicing Agreement as
described  in  clauses  (i),  (ii) or (iii) of the  second  preceding  paragraph
remains unremedied,  the Note Insurer or the Indenture Trustee, with the consent
of the Note Insurer, may, and at the direction of holders of Notes evidencing at
least 51% of the  aggregate  Note  Balance  shall,  by notice in  writing to the
Servicer  (and to the  Issuer,  and the Note  Insurer if given by the  Indenture
Trustee or to the Indenture  Trustee if given by the Issuer or the Note Insurer)
terminate all of the rights and  obligations of the Servicer under the Servicing
Agreement and in and to the Trust Estate.  If a Servicer  Event of Default under
the  Servicing  Agreement as  described  in clause (iv) of the second  preceding
paragraph  shall occur,  the Indenture  Trustee will, by notice to the Servicer,
the Note Insurer and the Issuer,  terminate all of the rights and obligations of
the Servicer under the Servicing  Agreement and in and to the Trust Estate. If a
Termination  Event under the  Servicing  Agreement as described in the preceding
paragraph  shall occur,  the Note Insurer may require the  Indenture  Trustee to
terminate  all  rights  and  obligations  of the  Servicer  under the  Servicing
Agreement and in and to the Trust Estate. Upon receipt by the Servicer of notice
of termination,  the Indenture Trustee will succeed to all the responsibilities,
duties and  liabilities  of the Servicer under the Servicing  Agreement.  In the
event that the Indenture Trustee is unwilling,  it may, or if it is unable or if
prohibited  by law from making P&I  Advances  regarding  delinquent  Home Equity
Loans, or if the Holders of Notes  evidencing at least 51% of the aggregate Note
Balance  request in writing,  it shall,  appoint with the written consent of the
Note Insurer or petition a court of competent  jurisdiction  for the appointment
of a  mortgage  loan  servicing  institution  with  a  net  worth  of  at  least
$15,000,000 to 

                                      S-80

<PAGE>

act as successor to the Servicer  under the  Servicing  Agreement.  Pending such
appointment,  the Indenture  Trustee is obligated to act in such  capacity.  The
Indenture  Trustee and such successor may agree upon the servicing  compensation
to be paid, which in no event may be greater than the compensation  permitted to
the  Servicer  under the  Servicing  Agreement.  In  addition,  holders of Notes
evidencing  at least 66% of the  aggregate  Note Balance of Notes  affected by a
Servicer  Event of Default may waive such Servicer  Event of Default;  provided,
however,  that a  Servicer  Event of  Default  with  respect  to the  Servicer's
obligation to make P&I Advances or to remit to the Indenture Trustee for payment
to the Noteholders any payment  required to be made may be waived only by all of
the holders of Notes affected by such Event of Default with the written  consent
of the Note Insurer.

Servicing Obligations; Limitation on Resignation of the Servicer

         For a  detailed  description  of the  obligations  of the  Servicer  in
respect  of the Home  Equity  Loans  as well as for  information  regarding  the
circumstances  under which the Servicer  may resign or be removed,  reference is
made to the Servicing  Agreement.  The Servicer may resign from its  obligations
and duties under the  Servicing  Agreement  only upon a  determination  that its
duties under the Servicing  Agreement are no longer permissible under applicable
law or with the prior  written  consent  of the Note  Insurer.  In the event the
rights and  obligations  of the Servicer in its  capacity as Servicer  under the
Servicing  Agreement are  terminated by the Indenture  Trustee due to a Servicer
Event of Default,  the  Indenture  Trustee  shall become the Servicer  under the
Servicing Agreement.  If the Indenture Trustee is unwilling or unable to so act,
or if the  Note  Insurer  or the  Noteholders  evidencing  at  least  51% of the
aggregate  Note  Balance  so  request,  the  Indenture  Trustee  will  appoint a
successor,  which  proposed  successor  must  be an  established  mortgage  loan
servicing institution  acceptable to the Note Insurer and each Rating Agency. No
such  resignation or appointment  of successor will become  effective  until the
Indenture   Trustee  or  a  successor   servicer  has  assumed  the   Servicer's
responsibilities.

Termination

         The obligations  created by the Servicing Agreement will terminate upon
payment to the  Noteholders of all amounts held in the Note Account  required to
be paid to the Noteholders  pursuant to the Indenture,  following the earlier of
(i) the  final  payment  or other  liquidation  of the  last  Home  Equity  Loan
remaining in the Trust Estate or the  disposition of all REO Properties and (ii)
the  purchase  of all of the assets of the Trust  Estate by the  Servicer or the
Note Insurer  when the sum of the Home Equity Pool  Balance and the  Pre-Funding
Amount is 10% or less of the Transaction Balance, pursuant to a provision of the
Indenture.  The exercise of the right to purchase the assets of the Trust Estate
as set forth in clause (ii) will effect early  retirement of the Notes. The Note
Insurer will have the right to consent to any Optional Redemption, if such event
would result in a draw under the Insurance Policy.

         In  general,  any such  purchase  of Home  Equity  Loans  and  property
acquired  in respect of the Home  Equity  Loans will be made at a price equal to
the sum of the Stated Principal  Balance of each outstanding Home Equity Loan as
of the day of such repurchase, plus accrued interest thereon at the Coupon Rate,
to the  first  day of the  month of such  purchase,  plus any  unreimbursed  P&I
Advances and Servicing Advances.

                    THE INSURANCE POLICY AND THE NOTE INSURER

         The following information has been supplied by the Note Insurer.

         The Note Insurer,  in  consideration  of the payment of the premium and
subject  to the  terms of the  Insurance  Policy,  thereby  unconditionally  and
irrevocably  guarantees to any Owner (as defined  below) that an amount equal to
each full and complete  Insured  Payment (as defined  below) will be received by
the  Indenture  Trustee or its successor as trustee for the Owners from the Note
Insurer,  on behalf of the  Owners  from the Note  Insurer  for  payment  by the
Indenture  Trustee  to each  Owner of each  Owner's  proportionate  share of the
Insured Payment. The Note Insurer's  obligations under the Insurance Policy with
respect to a particular  Insured Payment shall be discharged to the extent funds
equal to the applicable  Insured Payment are received by the Indenture  Trustee,
whether or not such funds are properly applied by the Indenture Trustee. Insured
Payments shall be made only at the time set forth in the Insurance Policy and no
accelerated Insured Payments shall be made regardless of any acceleration of the
Notes, unless such acceleration is at the sole option of the Note Insurer.


                                      S-81

<PAGE>

         Notwithstanding the foregoing paragraph,  the Insurance Policy does not
cover shortfalls,  if any,  attributable to the liability of the Trust Estate or
the Indenture  Trustee for  withholding  taxes,  if any (including  interest and
penalties in respect of any such liability).

         The Note  Insurer  will pay any Insured  Payment  that is a  Preference
Amount on the  Business  Day  following  receipt on a Business Day by the fiscal
agent for the Note Insurer (as described  below) of (i) a certified  copy of the
order requiring the return of a preference  payment,  (ii) an opinion of counsel
satisfactory  to the Note  Insurer  that such order is final and not  subject to
appeal,  (iii) an assignment in such form as is reasonably  required by the Note
Insurer,  irrevocably assigning to the Note Insurer all rights and claims of the
Owner relating to, or arising under the Notes against the debtor which made such
preference payment or otherwise with respect to such preference payment and (iv)
appropriate  instruments to effect the  appointment of the Note Insurer as agent
for such Owner in any legal proceeding related to such preference payment,  such
instruments being in a form  satisfactory to the Note Insurer,  provided that if
such documents are received after 12:00 noon New York City time on such Business
Day,  they will be deemed to be received on the  following  Business  Day.  Such
payments will be disbursed to the receiver or trustee in bankruptcy named in the
final order to the court exercising  jurisdiction on behalf of the Owner and not
such Owner directly unless such Owner has returned principal or interest paid on
the Notes to such receiver or trustee in bankruptcy,  in which case such payment
shall be disbursed to such Owner.

         The Note Insurer will pay any other amount  payable under the Insurance
Policy no later than  12:00 noon New York City time on the later of the  Payment
Date on which the related  Deficiency  Amount is due or the third  Business  Day
following  receipt in New York,  New York on a Business Day by State Street Bank
and Trust  Company,  N.A., as fiscal agent for the Note Insurer or any successor
fiscal agent  appointed by the Note  Insurer of a Notice (as  described  below);
provided that if such Notice is received  after 12:00 noon New York City time on
such Business  Day, it will be deemed to be received on the  following  Business
Day. If any such Notice received by the fiscal agent for the Note Insurer is not
in proper form or is  otherwise  insufficient  for the purpose of making a claim
under the Insurance  Policy, it shall be deemed not to have been received by the
fiscal agent for the Note Insurer for purposes of this  paragraph,  and the Note
Insurer  or the fiscal  agent for the Note  Insurer,  as the case may be,  shall
promptly so advise the Indenture Trustee and the Indenture Trustee may submit an
amended Notice.

         Insured  Payments  due under the  Insurance  Policy,  unless  otherwise
stated in the  Insurance  Policy,  will be disbursed by the fiscal agent for the
Note Insurer to the  Indenture  Trustee on behalf of the Owners by wire transfer
of  immediately  available  funds in the amount of the Insured  Payment less, in
respect of Insured  Payments related to Preference  Amounts,  any amount held by
the  Indenture  Trustee  for the  payment of such  Insured  Payment  and legally
available therefor.

         The fiscal  agent for the Note Insurer is the agent of the Note Insurer
only and the fiscal  agent for the Note  Insurer  shall in no event be liable to
Owners for any acts of the fiscal  agent for the Note  Insurer or any failure of
the Note Insurer to deposit, or cause to be deposited,  sufficient funds to make
payments due under the Insurance Policy.

         As used in the Insurance  Policy,  the  following  terms shall have the
following meanings:

                  "Agreement"  means  the  Indenture  dated as of June 1,  1998,
         among RBMG  Funding Co. Home  Equity Loan Trust  1998-1,  as Issuer and
         Bankers Trust  Company,  as Indenture  Trustee,  without  regard to any
         amendment or  supplement  thereto  unless the Note  Insurer  shall have
         consented in writing thereto.

                  "Business  Day" means any day other than a Saturday,  a Sunday
         or a day on which  the Note  Insurer  or  banking  institutions  in New
         Jersey, New York City, Las Vegas, Nevada,  Wilmington,  Delaware, or in
         the city in which the corporate  trust office of the Indenture  Trustee
         under the  Indenture is located are  authorized  or obligated by law or
         executive order to close.

                  "Deficiency Amount" means with respect to any Payment Date the
         sum of (a) the Note Interest minus  Available  Funds,  and (b) the then
         existing  Overcollateralization  Deficit,  if any, after application of
         Available Funds to reduce the Note Balance on such Payment Date.

                                      S-82

<PAGE>

                  "Insured  Payment"  means  (i) as of  any  Payment  Date,  any
         Deficiency Amount and (ii) any Preference Amount.

                  "Notice" means the telephonic or telegraphic notice,  promptly
         confirmed in writing by telecopy,  substantially in the form of Exhibit
         A  attached  to  the  Insurance  Policy,   the  original  of  which  is
         subsequently  delivered  by  registered  or  certified  mail,  from the
         Indenture Trustee specifying the Insured Payment which shall be due and
         owing on the applicable Payment Date.

                  "Owner" means each "Holder" as defined in the Indenture (other
         than  the  Indenture  Trustee,  RBMG,  the  Issuer,  Funding  Co.,  the
         Depositor,  the Company, the Sub-Servicer or the Servicer),  who on the
         applicable  Payment Date,  is entitled  under the terms of the Notes to
         payment thereunder.

                  "Preference Amount" means any amount previously distributed to
         an Owner of a Note that is recoverable  and sought to be recovered as a
         voidable  preference  by  a  trustee  in  bankruptcy  pursuant  to  the
         Bankruptcy  Code, as amended from time to time,  in  accordance  with a
         final nonappealable order of a court having competent jurisdiction.

         Capitalized  terms  used in the  Insurance  Policy  and  not  otherwise
defined in the Insurance Policy shall have the respective  meanings set forth in
the  Agreement  as of the date of  execution of the  Insurance  Policy,  without
giving  effect to any  subsequent  amendment or  modification  to the  Indenture
unless such amendment or  modification  has been approved in writing by the Note
Insurer.

         Any  notice  under the  Insurance  Policy or  service of process on the
fiscal  agent for the Note  Insurer may be made at the address  listed below for
the fiscal agent for the Note Insurer or such other  address as the Note Insurer
shall specify in writing to the Indenture Trustee.

         The  notice  address  of the  fiscal  agent for the Note  Insurer is 61
Broadway, 15th Floor, New York, New York 10006,  Attention:  Municipal Registrar
and  Paying  Agency,  or such other  address  as the  fiscal  agent for the Note
Insurer shall specify to the Indenture Trustee in writing.

         The  Insurance  Policy is being issued under and pursuant to, and shall
be construed under, the laws of the State of New York,  without giving effect to
the conflict of laws principles thereof.

         THE INSURANCE  PROVIDED BY THE  INSURANCE  POLICY IS NOT COVERED BY THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

         The Insurance  Policy is not cancelable for any reason.  The premium on
the Insurance  Policy is not refundable  for any reason  including  payment,  or
provision being made for payment, prior to the maturity of the Notes.

         The Note Insurer is the principal operating  subsidiary of MBIA Inc., a
New York Stock Exchange listed company ("MBIA Inc."). MBIA Inc. is not obligated
to pay the debts of or claims  against  the Note  Insurer.  The Note  Insurer is
domiciled  in the  State of New York and  licensed  to do  business  in,  and is
subject to regulation under the laws of all 50 states, the District of Columbia,
the  Commonwealth  of Puerto Rico,  the  Commonwealth  of the  Northern  Mariana
Islands,  the Virgin Islands of the United States and the Territory of Guam. The
Note  Insurer has two European  branches,  one in the Republic of France and the
other in the Kingdom of Spain.  New York has laws  prescribing  minimum  capital
requirements,  limiting classes and  concentrations of investments and requiring
the approval of policy rates and forms.  State laws also  regulate the amount of
both the  aggregate  and  individual  risks that may be insured,  the payment of
dividends  by the Note  Insurer,  changes  in  control  and  transactions  among
affiliates.  Additionally,  the Note Insurer is required to maintain contingency
reserves on its liabilities in amounts and for certain periods of time.

         Effective  February 17, 1998, MBIA Inc. acquired all of the outstanding
stock of Capital Markets  Assurance  Corporation  ("CMAC") through a merger with
its parent CapMAC Holdings Inc.  Pursuant to a reinsurance  

                                      S-83

<PAGE>

agreement,  CMAC has ceded all of its net insured risks  (including  any amounts
due but unpaid from third party  reinsurers),  as well as its unearned  premiums
and contingency reserves, to the Note Insurer. MBIA Inc. is not obligated to pay
the debts of or claims against CMAC.

         The  consolidated  financial  statements of the Note Insurer,  a wholly
owned  subsidiary of MBIA Inc., and it  subsidiaries as of December 31, 1997 and
December 31, 1996 and for the three years ended  December 31, 1997,  prepared in
accordance with generally accepted accounting principles, included in the Annual
Report on Form 10-K of MBIA Inc.  for the year ended  December  31, 1997 and the
consolidated  financial  statements of the Note Insurer and its subsidiaries for
the three months ended March 31, 1998 and for the periods  ending March 31, 1998
and March 31, 1997  included in the  Quarterly  Report on Form 10-Q of MBIA Inc.
for the period ending March 31, 1998 are hereby  incorporated  by reference into
this  Prospectus  Supplement  and  shall  be  deemed  to be a part  hereof.  Any
statement  contained in a document  incorporated  by  reference  herein shall be
modified or superseded for purposes of this Prospectus  Supplement to the extent
that a statement  contained herein or in any other  subsequently  filed document
which also is  incorporated  by reference  herein  modifies or  supersedes  such
statement.  Any statement so modified or superseded shall not be deemed,  except
as  so  modified  or  superseded,  to  constitute  a  part  of  this  Prospectus
Supplement.

         All  financial  statements  of the Note  Insurer  and its  subsidiaries
included in documents filed by MBIA Inc. pursuant to Section 13(a), 13(c), 14 or
15(d) of the Securities Exchange Act of 1934, as amended, subsequent to the date
of this  Prospectus  Supplement and prior to the  termination of the offering of
the Notes shall be deemed to be  incorporated  by reference into this Prospectus
Supplement  and to be a part  hereof  from the  respective  dates of filing such
documents.

         The tables below present  selected  financial  information  of the Note
Insurer determined in accordance with statutory  accounting practices prescribed
or permitted by insurance regulatory  authorities ("SAP") and generally accepted
accounting principles ("GAAP"):
<TABLE>
<CAPTION>
<S> <C>

                                                                                     SAP
                                                               ----------------------------------------------
                                                               December 31, 1997               March 31, 1998
                                                                   (Audited)                     (Unaudited)
                                                               -----------------                --------------         
                                                                                (In millions)
Admitted Assets........................................              $5,256                         $5,475
Liabilities............................................               3,496                          3,658
Capital and Surplus....................................               1,760                          1,817

                                                                                     GAAP
                                                               ----------------------------------------------
                                                               December 31, 1997               March 31, 1998
                                                                   (Audited)                    (Unaudited)
                                                              -----------------;-              --------------  
                                                                                (In millions)
Assets.................................................              $5,988                         $6,196
Liabilities............................................               2,624                          2,725
Shareholder's Equity...................................               3,364                          3,471
</TABLE>


         Copies of the financial statements of the Note Insurer, incorporated by
reference  herein  and  copies  of the  Note  Insurer's  1997  year-end  audited
financial  statements prepared in accordance with statutory accounting practices
are available,  without charge,  from the Note Insurer.  The address of the Note
Insurer is 113 King Street,  Armonk, New York 10504. The telephone number of the
Note Insurer is (914) 273-4545.

         The Note Insurer does not accept any responsibility for the accuracy or
completeness  of this  Prospectus  Supplement or any  information  or disclosure
contained herein,  or omitted herefrom,  other than with respect to the accuracy
of the information regarding the Insurance Policy and the Note Insurer set forth
under the heading "THE INSURANCE POLICY AND THE NOTE INSURER." Additionally, the
Note Insurer makes no representations regarding the Notes or the advisability of
investing in the Notes.

         Moody's rates the claims paying ability of the Note Insurer "Aaa."


                                      S-84

<PAGE>

         S&P rates the claims paying ability of the Note Insurer "AAA."

         Fitch IBCA,  Inc.  (formerly known as Fitch  Investors  Service,  L.P.)
rates the claims paying ability of the Note Insurer "AAA."

         Each rating of the Note Insurer should be evaluated independently.  The
ratings  reflect  the  respective  rating  agency's  current  assessment  of the
creditworthiness  of the Note  Insurer  and its  ability  to pay  claims  on its
policies of insurance.  Any further  explanation as to the  significance  of the
above ratings may be obtained only from the applicable rating agency.

         The above  ratings  are not  recommendations  to buy,  sell or hold the
Notes,  and such ratings may be subject to revision or withdrawal at any time by
the rating  agencies.  Any downward  revision or  withdrawal of any of the above
ratings may have an adverse  effect on the market  price of the Notes.  The Note
Insurer does not  guaranty  the market price of the Notes,  nor does it guaranty
that the ratings on the Notes will not be revised or withdrawn.

Credit Enhancement does not Apply to Prepayment Risk

         In  general,  the  protection  afforded  by  the  Insurance  Policy  is
protection for credit risk and not for prepayment  risk. A claim may not be made
under the  Insurance  Policy  in an  attempt  to  guarantee  or insure  that any
particular rate of prepayment is experienced by the Trust Estate.

                              ERISA CONSIDERATIONS

         Section 406 of ERISA and Section  4975 of the Code  prohibit a pension,
profit sharing or other employee benefit plan, as well as individual  retirement
accounts and  annuities  and certain  Keogh Plans,  and entities  deemed to hold
assets of such plans  (each,  a "Plan")  from  engaging in certain  transactions
involving  "plan assets" with persons that are "parties in interest" under ERISA
or "disqualified  persons" under the Code with respect to such Plan. A violation
of these  "prohibited  transaction  rules"  may  generate  excise  tax and other
penalties and liabilities under ERISA and the Code for such persons.  Title I of
ERISA also requires that fiduciaries of a Plan subject to ERISA make investments
that are prudent, diversified (except if prudent not to do so) and in accordance
with governing plan documents.

         Under regulations of the Department of Labor set forth in 29 C.F.R. ss.
2510.3-101  (the  "Plan  Asset  Regulations"),  the  assets of a Plan  generally
include not only securities held by a Plan but also the underlying assets of the
issuer of any equity  securities  (the  "Look-Through  Rule") unless one or more
exceptions  specified in the Plan Asset Regulations are satisfied.  For purposes
of those  Regulations,  an equity  security is a security  other than a security
that is treated as debt under  applicable  local law and that has no substantial
equity  features.  The  Issuer  believes  that the Notes will be treated as debt
obligations  without  significant equity features for purposes of the Plan Asset
Regulations.  Accordingly,  a Plan that acquires a Note should not be treated as
having acquired a direct interest in the assets of the Issuer. However there can
be no  complete  assurance  that the Notes will be  treated as debt  obligations
without  significant equity features for purposes of the Plan Asset Regulations.
If the Notes are treated as having substantial equity features, the purchaser of
a Note could be treated as having  acquired a direct interest in the Home Equity
Loans securing the Notes. In that event, the purchase, holding, or resale of the
Notes could result in a transaction that is prohibited under ERISA or the Code.

         However,  even if the Notes are treated as debt for such purposes,  the
acquisition or holding of Notes by or on behalf of a Plan could be considered to
give rise to a prohibited  transaction if the Issuer or any of its affiliates is
or becomes a "party in interest"  under ERISA or a  "disqualified  person" under
the Code with respect to such Plan. In such case,  certain  exemptions  from the
prohibited  transaction  rules  could be  applicable  depending  on the type and
circumstances  of the plan  fiduciary  making the  decision  to  acquire  Notes.
Included among these  exemptions  are:  Prohibited  Transaction  Class Exemption
("PTCE") 96-23,  regarding  transactions  effected by "in-house asset managers";
PTCE 90-1, regarding  investments by insurance company pooled separate accounts;
PTCE 95-60,  regarding  investments by insurance company general accounts;  PTCE
91-38,  regarding  investments by bank  collective  investment  funds;  and PTCE
84-14,  regarding   transactions  effected  by  "qualified   professional  asset
managers".  A  purchaser  of a Note should be aware,  however,  that even if the
conditions  specified in one or more 

                                      S-85

<PAGE>

exemptions are met, the scope of the relief  provided by an exemption  might not
cover all acts that might be construed as prohibited transactions.  The purchase
of a Note will be deemed a representation  by the acquirer that either (i) it is
not,  and is not  purchasing a Note on behalf of, or with the assets of, a Plan,
or (ii) the  acquisition  and holding of a Note by the  acquirer  qualifies  for
exemptive  relief  under PTCE 95-60,  PTCE 96-23,  PTCE 91-38,  PTCE 90- 1, PTCE
84-14 or another Department of Labor Class Exemption.

         A governmental plan as defined in Section 3(32) of ERISA is not subject
to Title I of ERISA or Section 4975 of the Code.  However,  such a  governmental
plan may be subject to a  federal,  state,  or local law which is, to a material
extent,  similar  to the  foregoing  provisions  of ERISA or the Code  ("Similar
Law"). A fiduciary of a governmental  plan should make its own  determination as
to the need for and the availability of any exemptive relief under Similar Law.

         A Plan fiduciary  considering  the purchase of Notes should consult its
tax  and/or  legal  advisors   regarding  the  applicability  of  the  fiduciary
responsibility provisions of ERISA to such investment, whether the assets of the
Issuer would be considered plan assets, the possibility of exemptive relief from
the prohibited  transaction  rules, and other related issues and their potential
consequences.  The sale of Notes to a Plan is in no respect a representation  by
the Issuer or the  Underwriter  that this  investment  meets all relevant  legal
requirements  with respect to investments  by Plans  generally or any particular
Plan,  or that  this  investment  is  appropriate  for  Plans  generally  or any
particular Plan. See "ERISA Considerations" in the Prospectus.

                                 USE OF PROCEEDS

         The Issuer intends to use the net proceeds to be received from the sale
of the Notes to acquire  the Home  Equity  Loans from the  Depositor  and to pay
other  expenses  associated  with the pooling of the Home  Equity  Loans and the
issuance of the Notes.

                         LEGAL INVESTMENT CONSIDERATIONS

         The Notes will constitute "mortgage related securities" for purposes of
the Secondary  Mortgage Market  Enhancement Act of 1984 ("SMMEA").  Institutions
whose   activities  are  subject  to  review  by  federal  or  state  regulatory
authorities  may  be or  may  become  subject  to  restrictions,  which  may  be
retroactively imposed by such regulatory authorities,  on the investment by such
institutions in certain forms of mortgage related securities.
See "Legal Investment" in the Prospectus.

                                  UNDERWRITING

         Under the terms set forth in the Underwriting Agreement, dated the date
hereof (the  "Underwriting  Agreement"),  the  Depositor has agreed to cause the
Issuer  to sell,  and the  Underwriter  has  agreed,  subject  to the  terms and
conditions set forth  therein,  to purchase the entire  principal  amount of the
Notes.

         The  Underwriter  has informed the Depositor  that it proposes to offer
the Notes for sale from time to time in one or more negotiated transactions,  or
otherwise, at varying prices to be determined,  in each case, at the time of the
related sale. The Underwriter may effect such  transactions by selling the Notes
to or through dealers,  and such dealers may receive compensation in the form of
underwriting  discounts,  concessions or commissions  from the  Underwriter.  In
connection  with the sale of the Notes,  the  Underwriter  may be deemed to have
received   compensation   from  the  Depositor  in  the  form  of   underwriting
compensation.  The  Underwriter  and  any  dealers  that  participate  with  the
Underwriter in the  distribution  of the Notes may be deemed to be  underwriters
and any  commissions  received by them and any profit on the resale of the Notes
by them may be deemed to be  underwriting  discounts and  commissions  under the
Securities Act of 1933, as amended (the "Securities Act").

         The Depositor and RBMG have agreed to indemnify the Underwriter against
certain liabilities including liabilities under the Securities Act.

         The Depositor has been advised by the Underwriter  that the Underwriter
intends to make a market in the  Notes,  as  permitted  by  applicable  laws and
regulations  and  subject to the  provisions  of Rule 104 of  Regulation  M. 


                                      S-86

<PAGE>

The  Underwriter  is not obligated,  however,  to make a market in the Notes and
such market-making may be discontinued at any time at the sole discretion of the
Underwriter.  Accordingly,  no assurance can be given as to the liquidity of, or
trading markets for, the Notes.

         The  Underwriter,  or affiliates of the Underwriter  provide  warehouse
financing facilities to RBMG.

         All of the Home Equity  Loans  included  in the Trust  Estate will have
been acquired in a privately negotiated transaction with RBMG.

                                REPORT OF EXPERTS

         The consolidated financial statements of MBIA Insurance Corporation and
subsidiaries,  as of December 31, 1997 and December 31, 1996 and for each of the
three years in the period ended December 31, 1997,  have been audited by Coopers
& Lybrand L.L.P., independent accountants,  as set forth in their report thereon
and are  included  in  reliance  upon the  authority  of such firm as experts in
accounting and auditing.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

         The following is a general  discussion,  when read in conjunction  with
the discussion of "Material  Federal Income Tax Consequences" in the Prospectus,
of the material  anticipated  federal income tax  considerations to investors of
the purchase,  ownership and disposition of the securities  offered hereby.  The
discussion is based upon laws, regulations, rulings and decisions now in effect,
all of which are  subject to change.  The  discussion  below does not purport to
deal  with all  federal  tax  considerations  applicable  to all  categories  of
investors,  some of which may be  subject  to special  rules.  Investors  should
consult their own tax advisors in determining the federal,  state, local and any
other tax consequences to them of the purchase, ownership and disposition of the
Notes.

         The Notes will not  represent  "real  estate  assets"  for  purposes of
Section  856(c)(4)(A)  of the Code or "[l]oans . . .  principally  secured by an
interest in real property" within the meaning of Section  7701(a)(19)(C)  of the
Code.

         Treatment of the Notes as  Indebtedness.  RBMG,  the  Depositor and the
Issuer agree,  and the  Noteholders  will agree by their  purchase of Notes,  to
treat the Notes as debt for all federal,  state and local  income tax  purposes.
There are no regulations,  published rulings or judicial decisions involving the
characterization  for  federal  income tax  purposes  of  securities  with terms
substantially the same as the Notes. In general, whether instruments such as the
Notes  constitute  indebtedness for federal income tax purposes is a question of
fact, the resolution of which is based primarily upon the economic  substance of
the  instruments  and the  transaction  pursuant to which they are issued rather
than  merely  upon the  form of the  transaction  or the  manner  in  which  the
instruments are labeled. The Internal Revenue Service (the "IRS") and the courts
have set forth  various  factors to be taken into  account in  determining,  for
federal  income  tax  purposes,   whether  or  not  an  instrument   constitutes
indebtedness and whether a transfer of property is a sale because the transferor
has relinquished  substantial  incidents of ownership in the property or whether
such  transfer  is a  borrowing  secured  by the  property.  On the basis of its
analysis  of such  factors  as  applied  to the  facts and its  analysis  of the
economic  substance of the contemplated  transaction,  Dewey Ballantine LLP, tax
counsel to the Depositor  ("Tax  Counsel"),  is of the opinion that, for federal
income tax purposes,  the Notes will be treated as  indebtedness,  and not as an
ownership  interest in the Home Equity Loans, or an equity interest in the Trust
or in a separate  association  taxable as a corporation or other taxable entity.
Further, Tax Counsel is of the opinion that the Issuer will not be characterized
as an association (or a publicly traded partnership) taxable as a corporation or
as a taxable  mortgage pool. See "Material  Federal Income  Consequences -- Debt
Securities" in the Prospectus.

         If the  Notes  are  characterized  as  indebtedness,  interest  paid or
accrued on a Note will be  treated as  ordinary  income to the  Noteholders  and
principal  payments  on a Note will be  treated  as a return of  capital  to the
extent of the  Noteholder's  basis in the Note  allocable  thereto.  An  accrual
method taxpayer will be required to include in income interest on the Notes when
earned, even if not paid, unless it is determined to be uncollectible. The Trust
will report to Noteholders of record and the IRS in respect of the interest paid
and original issue discount, if any, accrued on the Notes to the extent required
by law.


                                      S-87

<PAGE>

         Although,  as described  above,  it is the opinion of Tax Counsel that,
for federal income tax purposes,  the Notes will be  characterized as debt, such
opinion is not binding on the IRS and thus no assurance can be given that such a
characterization  will prevail. If the IRS successfully  asserted that the Notes
did not represent  debt for federal  income tax  purposes,  holders of the Notes
would  likely be  treated  as owning an  interest  in a  partnership  and not an
interest  in an  association  (or  publicly  traded  partnership)  taxable  as a
corporation.  If the Noteholders were treated as owning an equitable interest in
a  partnership,  the  partnership  itself would not be subject to federal income
tax;  rather  each  partner  would be  taxed  individually  on their  respective
distributive  share of the  partnership's  income,  gain,  loss,  deductions and
credits.  The  amount,  timing  and  characterization  of  items of  income  and
deductions  for a Noteholder  would differ if the Notes were held to  constitute
partnership  interests,  rather than indebtedness.  Since the parties will treat
the Notes as indebtedness for federal income tax purposes, none of the Servicer,
the  Indenture  Trustee or the Owner  Trustee  will  attempt to satisfy  the tax
reporting requirements that would apply under this alternative  characterization
of the Notes. Investors that are foreign persons are strongly advised to consult
their own tax advisors in determining  the federal,  state,  local and other tax
consequences to them of the purchase, ownership and disposition of the Notes.

         Original  Issue  Discount.  It  is  anticipated,  and  this  discussion
assumes,  that the Notes will not have any original issue discount ("OID") other
than  possibly  OID  within a de  minimis  exception  and that  accordingly  the
provisions of sections  1271 through 1273 and 1275 of the Internal  Revenue Code
of 1986, as amended (the  "Code"),  generally  will not apply to the Notes.  OID
will be considered  de minimis if it is less than 0.25% of the principal  amount
of a Note  multiplied  by its expected  weighted  average life.  The  prepayment
assumption that will be used for purposes of computing  original issue discount,
if any,  for federal  income tax  purposes  is the  Prepayment  Assumption.  See
"Material Federal Income  Consequences -- Discount and Premium -- Original Issue
Discount" in the Prospectus.

         Market Discount.  A subsequent  purchaser who buys a Note for less than
its principal  amount may be subject to the "market  discount"  rules of Section
1276 through 1278 of the Code.  If a subsequent  purchaser of a Note disposes of
such  Note  (including  certain  nontaxable  dispositions  such as a  gift),  or
receives a principal payment,  any gain upon such sale or other disposition will
be  recognized,  or the amount of such  principal  payment  will be treated,  as
ordinary  income to the extent of any "market  discount"  accrued for the period
that such  purchaser  holds the Note.  Such holder may instead  elect to include
market  discount in income as it accrues  with  respect to all debt  instruments
acquired in the year of acquisition of the Notes and thereafter. Market discount
generally will equal the excess,  if any, of the then current  unpaid  principal
balance of the Note over the  purchaser's  basis in the Note  immediately  after
such purchaser acquired the Note. In general,  market discount on a Note will be
treated as accruing  over the term of such Note in the ratio of interest for the
current period over the sum of such current  interest and the expected amount of
all  remaining  interest  payments,  or at the  election of the holder,  under a
constant yield method (taking into account the  Prepayment  Assumption).  At the
request  of a holder of a Note,  information  will be made  available  that will
allow the  holder to compute  the  accrual  of market  discount  under the first
method  described  in the  preceding  sentence.  See  "Material  Federal  Income
Consequences -- Discount and Premium -- Market Discount" in the Prospectus.

         The  market  discount  rules also  provide  that a holder who incurs or
continues indebtedness to acquire a Note at a market discount may be required to
defer the  deduction  of all or a portion of the  interest on such  indebtedness
until the corresponding amount of market discount is included in income.

         Notwithstanding  the above  rules,  market  discount  on a Note will be
considered to be zero if it is less than a de minimis amount,  which is 0.25% of
the remaining  principal balance of the Note multiplied by its expected weighted
average  remaining  life.  If OID or market  discount is de minimis,  the actual
amount of discount must be allocated to the remaining principal distributions on
the Notes and, when each such  distribution  is received,  capital gain equal to
the discount allocated to such distribution will be recognized.

         Market  Premium.  A subsequent  purchaser who buys a Note for more than
its principal  amount generally will be considered to have purchased the Note at
a premium. Such holder may amortize such premium, using a constant yield method,
over the  remaining  term of the Note  and,  except as  future  regulations  may
otherwise  provide,  may apply  such  amortized  amounts to reduce the amount of
interest  reportable with respect to such note over the period from the purchase
date to the date of maturity of the Note. The amortization of such premium on an
obligation that provides for partial principal payments prior to maturity should
be governed by the methods for 

                                      S-88
<PAGE>


accrual of market  discount on such an obligation  (described  above).  A holder
that  elects to  amortize  premium  must  reduce  the tax  basis in the  related
obligation  by the amount of the  aggregate  deductions  (or  interest  offsets)
allowable for amortizable  premium. If a debt instrument  purchased at a premium
is  redeemed  in full prior to its  maturity,  a  purchaser  who has  elected to
amortize premium should be entitled to a deduction for any remaining unamortized
premium  in the  taxable  year  of  redemption.  See  "Material  Federal  Income
Consequences -- Discount and Premium -- Premium" in the Prospectus.

         Sale or Redemption of Notes.  If a Note is sold or retired,  the seller
will recognize gain or loss equal to the difference  between the amount realized
on the sale and such holder's  adjusted  basis in the Note.  Such adjusted basis
generally  will  equal  the cost of the  Note to the  seller,  increased  by any
original issue discount  included in the seller's gross income in respect of the
Note (and by any market discount which the taxpayer elected to include in income
or was  required  to include in  income),  and  reduced by  payments  other than
payments of  qualified  stated  interest in respect of the Note  received by the
seller and by any amortized premium.  Similarly, a holder who receives a payment
other than a payment of qualified  stated interest in respect of a Note,  either
on the date on which such payment is  scheduled  to be made or as a  prepayment,
will  recognize  gain equal to the excess,  if any, of the amount of the payment
over his adjusted basis in the Note allocable thereto. A Noteholder who receives
a final payment which is less than his adjusted basis in the Note will generally
recognize a loss in the amount of the  shortfall  on the last day of his taxable
year. Generally,  any such gain or loss realized by an investor who holds a Note
as a "capital  asset"  within the meaning of Code Section 1221 should be capital
gain or loss, except as described above in respect of market discount and except
that a loss attributable to accrued but unpaid interest may be an ordinary loss.
See "Material Federal Income Consequences -- Debt Securities" in the Prospectus.

         Taxation of Certain Foreign  Investors.  Interest  payments  (including
OID,  if any) on the  Notes  made to a  Noteholder  who is a  nonresident  alien
individual,  foreign  corporation or other non-United  States person (a "foreign
person")  generally will be "portfolio  interest" which is not subject to United
States tax if such payments are not effectively  connected with the conduct of a
trade or business in the United  States by such foreign  person and if the Trust
(or other  person who would  otherwise  be required  to  withhold  tax from such
payments) is provided with an appropriate statement that the beneficial owner of
the Note identified on the statement is a foreign person.  See "Material Federal
Income Consequences -- Foreign Investors" in the Prospectus.

         Backup Withholding.  Distributions of interest and principal as well as
distributions  of  proceeds  from the sale of the  Notes,  may be subject to the
"backup  withholding  tax"  under  Section  3406  of the  Code at rate of 31% if
recipients  of  such   distributions  fail  to  furnish  to  the  payor  certain
information,  including their taxpayer identification numbers, or otherwise fail
to establish an exemption from such tax. Any amounts  deducted and withheld from
a  distribution  to a  recipient  would  be  allowed  as a credit  against  such
recipient's federal income tax. Furthermore, certain penalties may be imposed by
the IRS on a recipient of distributions  that is required to supply  information
but  does  not  do so  in  the  proper  manner.  See  "Material  Federal  Income
Consequences -- Backup Withholding" in the Prospectus.

                            STATE TAX CONSIDERATIONS

         Potential  Noteholders  should  consider the state and local income tax
consequences of the purchase,  ownership and disposition of the Notes. State and
local income tax laws may differ  substantially  from the corresponding  federal
law, and this  discussion  does not purport to describe any aspect of the income
tax laws of any  state or  locality.  Therefore,  potential  Noteholders  should
consult  their own tax advisors  with respect to the various state and local tax
consequences of an investment in the Notes.

                                  LEGAL MATTERS

         Certain  legal matters will be passed upon for the Servicer by Graham &
James LLP, New York, New York. Dewey Ballantine LLP, New York, New York or Dewey
Ballantine LLP, Washington,  D.C., will act as counsel for the Underwriter,  the
Depositor and the Issuer and will pass upon certain  federal  income tax matters
for the Issuer.  Certain  legal  matters  relating  to the Note  Insurer and the
Insurance Policy will be passed upon for the Note Insurer by Kutak Rock,  Omaha,
Nebraska.

                                      S-89

<PAGE>

                               RATING OF THE NOTES

         It is a condition to the issuance of the Notes that each shall be rated
"Aaa" by Moody's and "AAA" by Standard & Poor's.

         Explanations  of the  significance of such ratings may be obtained from
Moody's,  99 Church Street,  New York, New York 10007, and Standard & Poor's, 25
Broadway,  New York,  New York  10004.  Each rating will be the view only of the
assigning Rating Agency.

         The  ratings  on  the  Notes  are  based  in  substantial  part  on the
claims-paying  ability of the Note  Insurer.  Any  changes in the ratings of the
Note Insurer by the Rating Agencies may result in a change in the ratings of the
Notes.

         The ratings  assigned to the Notes do not represent  any  assessment of
the likelihood or rate of Prepayments  and do not address the  possibility  that
Noteholders might suffer a lower than anticipated yield.

         There is no  assurance  that any  rating  assigned  to the  Notes  will
continue  for any  period of time or that such  ratings  will not be  revised or
withdrawn.  Any such  revision or withdrawal of such ratings may have an adverse
effect on the market price or liquidity of the Notes.

         The ratings of the Notes should be evaluated independently from similar
ratings on other types of securities.  A security rating is not a recommendation
to buy, sell or hold securities.

         There can be no  assurances  as to whether any other rating agency will
rate the Notes,  or, if one does,  what  rating  will be  assigned by such other
rating agency.  A rating on the Notes by another  rating agency,  if assigned at
all, may be lower than the ratings  assigned to the Notes by Moody's or Standard
& Poor's.


                                      S-90

<PAGE>

<TABLE>
<CAPTION>
<S> <C>



                                            INDEX OF SIGNIFICANT TERMS

Definitions                                                                                                   Page
- -----------                                                                                                   ----

2/6 LIBOR........................................................................................................41
2/6 LIBOR Loans..............................................................................................12, 22
6-Month LIBOR Loan...............................................................................................22
6-Month LIBOR Loans..............................................................................................12
Additional Home Equity Loans..................................................................................i, 11
Additional Transfer Date..........................................................................................i
Adjustable Rate Loan.............................................................................................12
Adjustment Date..................................................................................................12
Administrative Fee Amount.........................................................................................3
Agreement........................................................................................................82
Available Funds...............................................................................................4, 55
Available Funds Cap Carry Forward Amount......................................................................5, 54
Available Funds Cap Rate......................................................................................5, 53
Balloon Loan.................................................................................................11, 22
Bankruptcy Code..................................................................................................55
BCD Mortgage Loan Servicing Portfolio............................................................................73
Beneficial Owner..................................................................................................4
Book-Entry Notes.................................................................................................47
Business Day..............................................................................................4, 56, 82
Cedel.............................................................................................................4
Cedel Participants...............................................................................................49
Chase............................................................................................................48
Citibank.........................................................................................................48
Closing Date...................................................................................................i, 2
Closing Date Home Equity Loans................................................................................i, 11
Closing Date Home Equity Pool....................................................................................11
Closing Date Home Equity Pool Balance.........................................................................i, 11
Code.............................................................................................................88
Collection Account...............................................................................................77
Collection Period.................................................................................................2
Company...........................................................................................................i
Company Sale Agreement...........................................................................................21
Compensating Interest Payment................................................................................10, 63
Contribution Agreement...........................................................................................21
Cooperative......................................................................................................49
Coupon Rate......................................................................................................11
CPR..............................................................................................................68
Cut-Off Date......................................................................................................2
Defective Home Equity Loan.......................................................................................52
Deficiency Amount................................................................................................82
Definitive Note...................................................................................................4
Delinquent Home Equity Loans.................................................................................ii, 23
Depositor.........................................................................................................i
Depositor Sale Agreement.........................................................................................22
Determination Date...............................................................................................54
DTC...............................................................................................................4
Due Date.........................................................................................................11
Due Period........................................................................................................2
Eligible Account.................................................................................................78
ERISA............................................................................................................14
Euroclear.........................................................................................................4
Euroclear Operator...............................................................................................49

                                      S-91

<PAGE>


Euroclear Participants...........................................................................................49
European Depositaries............................................................................................48
Excess Cash.......................................................................................................7
Expense Adjusted Coupon Rate..................................................................................6, 53
Federal Reserve Board............................................................................................49
Financial Intermediary...........................................................................................48
Fixed Rate 15-Year Loan......................................................................................11, 22
Fixed Rate 30-Year Loan......................................................................................11, 22
Fixed Rate Loan..............................................................................................11, 22
Fully Indexed Rate...............................................................................................22
Funding Co. Sale Agreement.......................................................................................22
Funding Period...................................................................................................11
GAAP.............................................................................................................84
Global Securities................................................................................................95
Gross Margin.....................................................................................................12
HEP..............................................................................................................68
Holders..........................................................................................................17
Home Equity Loans.............................................................................................i, 10
Home Equity Pool.................................................................................................10
Home Equity Pool Balance.......................................................................................2, 8
HUD..............................................................................................................73
Indenture.........................................................................................................i
Indenture Trustee..........................................................................................i, 2, 65
Indenture Trustee Fee.............................................................................................2
Index............................................................................................................12
Initial Adjustable Rate Loans....................................................................................23
Initial Cut-Off Date...........................................................................................i, 2
Initial Fixed Rate Loans.........................................................................................23
Initial Home Equity Loans.....................................................................................i, 10
Initial Home Equity Pool Balance..............................................................................i, 10
Insurance Agreement..............................................................................................52
Insurance Policy...............................................................................................i, 9
Insurance Proceeds...............................................................................................55
Insured Payment...............................................................................................9, 83
Interest Coverage Account........................................................................................57
Interest Coverage Amount.........................................................................................57
Interest Determination Date......................................................................................56
Interest Period...................................................................................................6
Issuer............................................................................................................i
Liquidated Home Equity Loan......................................................................................54
Liquidation Proceeds.............................................................................................55
Loan-to-Value Ratio..............................................................................................23
LTV..............................................................................................................23
Maximum Rate.....................................................................................................22
Minimum Rate.....................................................................................................22
Monthly Payment..................................................................................................11
Monthly Principal.............................................................................................6, 54
Mortgage Files...................................................................................................51
Mortgage Note....................................................................................................10
Mortgaged Property...............................................................................................10
Net Coupon Rate..................................................................................................67
Net Liquidation Proceeds.........................................................................................55
Non-U.S. Person..................................................................................................98
Note Account.....................................................................................................57
Note Balance..................................................................................................6, 54
Note Formula Rate.............................................................................................5, 53



                                      S-92

<PAGE>




Note Insurer...................................................................................................i, 2
Note Insurer Default..............................................................................................9
Note Insurer Premium.............................................................................................10
Note Interest.................................................................................................6, 53
Note Interest Rate............................................................................................5, 53
Noteholder....................................................................................................4, 48
Noteholders......................................................................................................17
Notes.............................................................................................................i
Notice...........................................................................................................83
One-Month LIBOR..................................................................................................56
One-Year U.S. Treasury Rate......................................................................................43
Original Note Balance.............................................................................................3
Original Pre-Funding Amount......................................................................................56
Outstanding Pre-Funding Amount...................................................................................11
Overcollateralization Amount.....................................................................................59
Overcollateralization Deficit.................................................................................8, 60
Overcollateralization Surplus.....................................................................................8
Owner............................................................................................................83
Owner Trust Agreement.............................................................................................i
Owner Trustee..................................................................................................i, 2
P&I Advances.....................................................................................................10
Participants.....................................................................................................49
Paying Agent.....................................................................................................52
Payment Date...................................................................................................i, 2
Payments Ahead...................................................................................................54
Percentage Interest..............................................................................................52
Periodic Rate Cap................................................................................................22
Plan.............................................................................................................14
Preference Amount................................................................................................83
Pre-Funding Account.....................................................................................i, 3, 7, 56
Pre-Funding Amount...............................................................................................56
Prepayment Interest Shortfall....................................................................................63
Principal Prepayment.............................................................................................54
Purchase Price...................................................................................................52
Qualified Replacement Home Equity Loan...........................................................................51
Qualifying Rate..................................................................................................41
RBMG..............................................................................................................i
RBMG Guidelines..................................................................................................40
Record Date.......................................................................................................4
Redemption Date...............................................................................................6, 61
Relevant Depositary..............................................................................................48
Relief Act....................................................................................................5, 18
REMIC............................................................................................................ii
REO Property.....................................................................................................63
Required Overcollateralization Amount.........................................................................8, 59
Reserve Interest Rate............................................................................................56
Residual Interest.................................................................................................i
Rules............................................................................................................48
S&P..........................................................................................................ii, 58
SAP..............................................................................................................84
Servicer..........................................................................................................i
Servicer..........................................................................................................1
Servicer Events of Default.......................................................................................80
Servicer Remittance Date..........................................................................................3
Servicing Advance................................................................................................75
Servicing Agreement...............................................................................................i

                                      S-93

<PAGE>




Servicing Fee.....................................................................................................3
Servicing Fee Rate................................................................................................3
Six-Month LIBOR..................................................................................................12
SMMEA............................................................................................................14
Stated Maturity................................................................................................i, 3
Stated Principal Balance.........................................................................................56
Statistical Calculation Date...................................................................................i, 2
Structuring Assumptions..........................................................................................70
Sub-Servicer...................................................................................................i, 2
Sub-Servicing Agreement.......................................................................................1, 72
Supplemental Home Equity Loans................................................................................i, 10
Termination Event................................................................................................80
Terms and Conditions.............................................................................................49
Transaction Balance............................................................................................i, 3
Trust Estate...................................................................................................i, 3
Underwriter.......................................................................................................i
Underwriting Agreement...........................................................................................86
USAP.............................................................................................................79
</TABLE>


                                      S-94



<PAGE>

                                    ANNEX I


         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

      Except in certain limited circumstances, the Globally offered Asset-Backed
Notes, Series 1998-1 (the "Global Securities"), will be available only in
book-entry form. Investors in the Global Securities may hold such Global
Securities through DTC, Cedel or Euroclear. The Global Securities will be
tradable as home market instruments in both the European and U.S. domestic
markets. Initial settlement and all secondary trades will settle in same-day
funds.

      Secondary market trading between investors holding Global Securities
through Cedel and Euroclear will be conducted in the ordinary way in accordance
with the normal rules and operating procedures and in accordance with
conventional eurobond practice (I.E., seven calendar day settlement).

      Secondary market trading between investors holding Global Securities
through DTC will be conducted according to the rules and procedures applicable
to U.S. corporate debt obligations.

      Secondary cross-market trading between participants of Cedel or Euroclear
and Participants holding Notes will be effected on a delivery-against-payment
basis through the Relevant Depositaries of Cedel and Euroclear (in such
capacity) and as Participants.

      Non-U.S. holders (as described below) of Global Securities will be subject
to U.S. withholding taxes unless such holders meet certain requirements and
delivery appropriate U.S. tax documents to the securities clearing organizations
or their participants.

INITIAL SETTLEMENT

      All Global Securities will be held in book-entry form by DTC in the name
of Cede, as nominee of DTC. Investors' interests in the Global Securities will
be represented through financial institutions acting on their behalf as direct
and indirect participants in DTC. As a result, Cedel and Euroclear will hold
positions on behalf of their participants through their Relevant Depositaries,
which in turn will hold such positions in accounts as Participants.

      Investors selecting to hold their Global Securities through DTC will
follow DTC settlement practice. Investor securities custody accounts will be
credited to their holdings against payment in same-day funds on the settlement
date.

      Investors electing to hold their Global Securities through Cedel or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to
securities custody accounts on the settlement date against payment in same-day
funds.

SECONDARY MARKET TRADING

      Because the purchaser determines the place of delivery, it is important to
establish at the time of the trade where both the purchaser's and seller's
accounts are dated to ensure that settlement can be made on the desired value
date.

      TRADING BETWEEN PARTICIPANTS. Secondary market trading between
Participants will be settled using the procedures applicable to prior
asset-backed note issued on same-day funds.

      TRADING BETWEEN CEDEL AND/OR EUROCLEAR PARTICIPANTS. Secondary market
trading between Cedel Participants or Euroclear Participants will be settled
using the Procedures applicable to conventional eurobonds in same-day funds.

                                      S-95
<PAGE>

      TRADING BETWEEN DTC SELLER AND CEDEL OR EUROCLEAR PARTICIPANTS. When
Global Securities are to be transferred from the account of a Participant to the
account of a Cedel Participant or a Euroclear Participant, the purchaser will
send instructions to Cedel or Euroclear through a Cedel Participant or Euroclear
Participant at least one Business Day prior to settlement. Cedel or Euroclear
will instruct the respective Depositary, as the case may be, to receive the
Global Securities against payment. Payment will include interest accrued on
the Global Securities from and including the last coupon date to and excluding
the settlement date, on the basis of the actual number of days in such accrual
period and a year assumed to consist of 360 days. For transactions settling on
the 31st day of the month, payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
respective Depositary to the Participant's account against delivery of the
Global Securities. After settlement has been completed, the Global Securities
will be credited to the respective clearing system and by the clearing system,
in accordance with the usual procedures, to the Cedel Participant's or
Euroclear Participant's account. The securities credit will appear the next day
(European time) and the cash debt will be back-valued to, and the interest on
the Global Securities will accrue from, the value date (which would be the
preceding day when settlement occurred in New York). If settlement is not
completed on the intended value date (I.E., the trade fails), the Cedel or
Euroclear cash debt will be valued instead as of the actual settlement date.

      Cedel Participants and Euroclear Participants will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement. The most direct means of doing so is to preposition funds for
settlement, either from cash on hand or existing line of credit, as they would
for any settlement occurring within Cedel or Euroclear. Under this approach,
they may take on credit exposure to Cedel or Euroclear until the Global 
Securities are credited to their accounts one day later.

      As an alternative, of Cedel or Euroclear has extended a line of credit to
the, Cedel Participants or Euroclear Participants can elect not to preposition
funds and allow that credit line to be drawn upon to finance settlement. Under
this procedure, Cedel Participants or Euroclear Participants purchasing Global
Securities would incur overdraft charges for one day, assuming they cover the
overdraft when the Global Securities are credited to their accounts. However,
interest on the Global Securities would accrue from the value date. Therefore,
in many cases the investment income on the Global Securities incurred during
that one-day period pay substantially reduce or offset the amount of such 
overdraft charges, although the result will depend on each Cedel Participant's
or Euroclear Participant's particular cost of funds.

      Because the settlement is taking place during the New York business hours,
Participants can employ their usual procedures for sending Global Securities to
the respective European Depositary for the benefit of Cedel Participants or
Euroclear Participants. The sale proceeds will be available to the DTC seller on
the settlement date. Thus, to the Participants a cross-market transaction will
settle no differently than a trade between two Participants.

      TRADING BETWEEN CEDEL OR EUROCLEAR SELLER AND DTC PURCHASER. Due to time
zone differences in their favor, Cedel Participants and Euroclear Participants
may employ their customary procedures for transactions in which Global
Securities are to be transferred by the respective clearing system, through the
respective Depositary, to a Participant. The seller will send instructions to
Cedel or Euroclear through a Cedel Participant or Euroclear Participant at least
one Business Day prior to settlement. In these cases, Cedel or Euroclear will
instruct the Relevant Depositary, as appropriate, to deliver the Global
Securities to the Participant's account against payment. Payment will include
interest accrued on the Global Securities from and including the last coupon
payment to and excluding the settlement date on the basis of the actual number
of days in such accrual period and a year assumed to consist of 360 days. For
transactions settling on the 31st day of the month, payment will include 
interest accrued to and excluding the first day of the following month. The 
payment will then be reflected in the account of the Cedel Participant or 
Euroclear Participant the following day and receipt of the cash proceeds in the 
Cedel Participant's or Euroclear Participant's account would be back-valued from
the value date (which would be the preceding day, when settlement occurred in 
New York). Should the Cedel Participant or Euroclear Participant have a line of
credit with its respective clearing system and elect to be in debt in
anticipation of receipt of the sale proceeds in its account, the back
valuation will extinguish any overdraft incurred for that one-day period. If
settlement is not completed on the intended value date (I.E., the trade fails),
receipt of the cash proceeds in the Cedel Participant's or Euroclear
Participant's account would instead be valued as of the actual settlement date.

      Finally, day traders that use Cedel or Euroclear and that purchase Global
Securities from Participants for delivery to Cedel Participants or Euroclear
Participants should note that these trades would automatically fail on the

                                      S-96

<PAGE>

sale side unless affirmative action were taken. At least three techniques 
should be readily available to eliminate this potential problem:

            (a) borrowing through Cedel or Euroclear for one day (until the
      purchase side of the day trade is reflected in their Cedel or Euroclear
      accounts) in accordance with the clearing system's customary procedures;

            (b) borrowing the Global Securities in the U.S. from a Participant
      no later than one day prior to settlement, which would give the Global
      Securities sufficient time to be reflected in their Cedel or Euroclear
      account in order to settle the sales side of the trade; or

            (c) staggering the value dates for the buy and sell sides of the
      trade so that the value date for the purchase from the Participant is at
      least one day prior to the value date for the sale to the Cedel
      Participant or Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

      A beneficial owner of Global Securities holding securities through Cedel
or Euroclear (or through DTC if the holder has an address outside the U.S.) will
be subject to the 30% U.S. withholding tax that generally applies to payments of
interest (including original issue discounts on registered debt issued by U.S.
Persons, unless (i) each clearing system, bank or other financial institution
that holds customers' securities in the ordinary course of its trade or business
in the chain of intermediaries between such beneficial owner and the U.S. entity
required to withhold tax complies with applicable certification requirements
and (ii) such beneficial owner takes on of the following steps to obtain an
exemption or reduced tax rate:

            EXEMPTION FOR NON-U.S. PERSONS (FORM W-8). Beneficial owners of
      Global Securities that are Non-U.S. Persons can obtain a complete
      exemption from the withholding tax by filing a signed Form W-8
      (Certificate of Foreign Status). If the information shown on Form W-8
      changes, a new Form W-8 must be filed within 30 days of such change.

            EXEMPTION FOR NON-U.S. PERSONS WITH EFFECTIVELY CONNECTED INCOME
      (FORM 4224). A non-U.S. Person, including a non-U.S. corporation can bank
      with a U.S. branch, for which the interest income is effectively connected
      with its conduct of a type or business in the United States, can obtain an
      exemption from the withholding tax by filing Form 4224 (Exemption from
      Withholding of Tax on Income Effectively Connected with the Conduct of a
      Trade of Business in the United States).

            EXEMPTION OR REDUCED RATE FOR NON-U.S. PERSONS RESIDENT IN TREATY
      COUNTRIES (FORM 1001). Non-U.S. Persons residing in a country that has a
      tax treaty with the United States can obtain an exemption or reduced tax
      rate depending on the treaty terms) by filing Form 1001 (Ownership,
      Exemption or Reduced Rate Certificate). If the treaty provides only for a
      reduced rate, withholding tax will be imposed at that rate unless the
      filer alternatively files Form W-8 Form 1001 may be filed by the
      beneficial owners or their agents.

            EXEMPTION FOR U.S. PERSONS (FORM W-9). U.S. Persons can obtain a
      complete exemption from the withholding tax by filing Form W-9 (Payer's
      Request for Taxpayer Identification Number and Certification).

            U.S. FEDERAL INCOME TAX REPORTING PROCEDURE. The beneficial owner of
      a Global Security, or in the case of a Form 1001 or a Form 4224 filer, his
      agent, files by submitting the appropriate form to the person whom it
      holds (the clearing agency, in the case of persons holding directly on the
      books of the clearing agency). Form W-8 and Form 1001 are effective for
      three calendar years, and Form 4224 is effective for one calendar year.

      The term "U.S. Person" means (i) a citizen or resident of the United
      States, (ii) a corporation or partnership organized in or under the laws
      of the United States or any political subdivision thereof, (iii) an estate
      that is subject

                                      S-97



<PAGE>


to United States federal income tax, regardless of the source of its income or 
(iv) a trust(a)a court in the United States is able to exercise primary 
supervision over the administration of the trust, and(b)one or more United 
States persons have the authority to control all substantial definitions
of the trust. The term "Non-U.S. Person" means any person who is not a U.S.
Person. This summary does not deal with all aspects of U.S. federal income tax
withholding that may be relevant to foreign holders of Global Securities or with
the application of recently issued Treasury Regulations relating to tax
documentation requirements that are generally effective with respect to payments
made after December 31, 1999. Investors are advised to consult their own tax
advisers for specific tax advice concerning their holding and disposing of
Global Securities.

                                      S-98


<PAGE>


PROSPECTUS
      Asset Backed Notes and Asset Backed Certificates, issuable in Series
                        Home Equity Securitization Corp.
                                   (Depositor)

         Home Equity  Securitization Corp. (the "Depositor") may offer from time
to time  under this  Prospectus  and the  related  prospectus  supplements  (the
related  "Prospectus  Supplements") the Asset-Backed Notes (the "Notes") and the
Asset-Backed  Certificates (the "Certificates" and, together with the Notes, the
"Securities") which may be sold from time to time in one or more series (each, a
"Series").

         The  Certificates  of a Series will  evidence  undivided  interests  in
certain  assets  deposited  into a trust (each, a "Trust Fund") by the Depositor
pursuant  to a  Pooling  and  Servicing  Agreement  or  a  Trust  Agreement  (an
"Agreement"),  as  described  herein.  The Notes of a Series  will be issued and
secured  pursuant to an Indenture and will  represent  indebtedness  secured the
related  Trust  Fund.  The Trust Fund for a Series of  Securities  will  include
assets   originated  or  acquired  by  the   originator  or   originators   (the
"Originator")  specified in the related  Prospectus  Supplement  composed of (a)
primary  assets,  which may  include one or more pools  (each,  a "Pool") of (i)
loans (the "Home Equity  Loans")  that are secured by  mortgages on  residential
properties and that may be secured by fixtures,  as further described herein and
(ii)  securities  backed or  secured by Home  Equity  Loans  (collectively,  the
"Primary Assets"),  (b) all monies due thereunder net, if and as provided in the
related Prospectus Supplement, of certain amounts payable to the servicer of the
Home Equity Loans, which servicer may also be the related Originator,  specified
in the  related  Prospectus  Supplement  (the  "Servicer"),  (c) as  more  fully
described in the related Prospectus Supplement,  funds on deposit in one or more
pre-funding amounts and/or capitalized  interest accounts and (d) reserve funds,
letters of credit,  surety  bonds,  insurance  policies or other forms of credit
support as described herein and in the related Prospectus  Supplement.  The Home
Equity  Loans will be secured by mortgages  and deeds of trust or other  similar
security  instruments  creating  a lien on a  Mortgaged  Property,  which may be
subordinated to one or more senior liens on the Mortgaged Property.



                                                  (cover continued on next page)

         NOTES  OF  A  GIVEN  SERIES  REPRESENT   OBLIGATIONS  SECURED  BY,  AND
CERTIFICATES  OF A SERIES  EVIDENCE  BENEFICIAL  INTERESTS IN, THE RELATED TRUST
FUND ONLY AND ARE NOT GUARANTEED BY ANY GOVERNMENTAL AGENCY OR BY THE DEPOSITOR,
THE RELATED ORIGINATOR,  THE TRUSTEE, THE SERVICER OR BY ANY OF THEIR RESPECTIVE
AFFILIATES.  THE  DEPOSITOR'S  ONLY  OBLIGATIONS  WITH  RESPECT TO ANY SERIES OF
SECURITIES WILL BE PURSUANT TO CERTAIN  REPRESENTATIONS AND WARRANTIES SET FORTH
IN THE  RELATED  AGREEMENT  AS  DESCRIBED  HEREIN OR IN THE  RELATED  PROSPECTUS
SUPPLEMENT.
                              --------------------
For a  discussion  of  material  risks  associated  with  an  investment  in the
Securities,  see the information  herein under "Risk Factors"  beginning on page
17.
                              --------------------
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS OR THE PROSPECTUS SUPPLEMENT. ANY
                      REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
                             --------------------

         The Securities offered by this Prospectus and by the related Prospectus
Supplement  are  offered by First  Union  Capital  Markets  Corp.  and the other
underwriters set forth in the related Prospectus Supplement,  if any, subject to
prior sale, to withdrawal,  cancellation  or  modification  of the offer without
notice,  to delivery to and acceptance by First Union Capital  Markets Corp. and
the other  underwriters,  if any, and certain  further  conditions.  Retain this
Prospectus for future  reference.  This Prospectus may not be used to consummate
sales of the  Securities  offered  hereby  unless  accompanied  by a  Prospectus
Supplement.
                              --------------------
                        First Union Capital Markets Corp.
                                  June 9, 1998


<PAGE>



(Continued from previous page)

         Each Series of Securities  will be issued in one or more classes (each,
a "Class").  Interest on and  principal  of the  Securities  of a Series will be
payable on each distribution date specified in the related Prospectus Supplement
(the "Distribution Date"), at the times, at the rates, in the amounts and in the
order of priority set forth in the related Prospectus Supplement.

         If a Series  includes  multiple  Classes,  such  Classes  may vary with
respect to the amount,  percentage  and timing of  distributions  of  principal,
interest or both and one or more Classes may be  subordinated  to other  Classes
with respect to distributions of principal, interest or both as described herein
and in the related  Prospectus  Supplement.  The Primary Assets and other assets
comprising  the Trust Fund may be divided into one or more Asset Groups and each
Class  of  the  related  Series  will  evidence  beneficial   ownership  of  the
corresponding Asset Group, as applicable.

         The rate of reduction of the aggregate  principal balance of each Class
of a  Series  may  depend  principally  upon  the  rate  of  payment  (including
prepayments)  with respect to the Home Equity Loans or Underlying Loans relating
to the Private Securities,  as applicable.  A rate of prepayment lower or higher
than  anticipated  will  affect the yield on the  Securities  of a Series in the
manner described herein and in the related Prospectus Supplement.  Under certain
limited circumstances described herein and in the related Prospectus Supplement,
a Series of Securities  may be subject to  termination  or redemption  under the
circumstances described herein and in the related Prospectus Supplement.




                                       2
<PAGE>


                              PROSPECTUS SUPPLEMENT

         The  Prospectus  Supplement  relating to a Series of  Securities  to be
offered  hereunder  will,  among other  things,  set forth with  respect to such
Series of Securities:  (i) the aggregate  principal  amount,  interest rate, and
authorized  denominations  of  each  Class  of  such  Securities;  (ii)  certain
information  concerning  the Primary  Assets,  the  Originator and any Servicer;
(iii) the terms of any credit enhancement with respect to such Series;  (iv) the
terms of any insurance related to the Primary Assets; (v) information concerning
any other assets in the related Trust Fund, including any Reserve Fund; (vi) the
final scheduled  distribution  date of each Class of such Securities;  (vii) the
method to be used to calculate the amount of principal required to be applied to
the  Securities  of each Class of such  Series on each  Distribution  Date,  the
timing  of the  application  of  principal  and the  order  of  priority  of the
application of such  principal to the  respective  Classes and the allocation of
principal  to be so  applied;  (viii)  the  Distribution  Dates and any  Assumed
Reinvestment Rate (as defined herein); (ix) additional  information with respect
to the plan of distribution of such  Securities;  and (x) the federal income tax
characterization of the Securities.

                               REPORTS TO HOLDERS

         Periodic and annual  reports  concerning  the related  Trust Fund for a
Series of Securities are required under the related Agreement to be forwarded to
holders of the related Series of Securities (the  "Holders").  If the Securities
are issued in  book-entry  form,  (i)  owners of  beneficial  interests  in such
Securities  will not be considered  "Holders"  under the Agreements and will not
receive such reports directly from the related Trust Fund; rather,  such reports
will  be  furnished  to  such  owners  through  the  participants  and  indirect
participants of the applicable  book-entry  system and (ii) references herein to
the rights of "Holders"  shall refer to the rights of such owners as they may be
exercised indirectly through such participants. See "THE AGREEMENTS-- Reports to
Holders" herein.

                              AVAILABLE INFORMATION

         The Depositor  has filed with the  Securities  and Exchange  Commission
(the  "Commission ") a Registration  Statement under the Securities Act of 1933,
as amended, with respect to the Securities. This Prospectus,  which forms a part
of the Registration  Statement,  and the Prospectus  Supplement relating to each
Series of Securities  contain  summaries of the material  terms of the documents
referred to herein and therein,  but do not contain all of the  information  set
forth in the Registration Statement pursuant to the Rules and Regulations of the
Commission.  For further  information,  reference  is made to such  Registration
Statement and the exhibits thereto. Such Registration Statement and exhibits can
be inspected and copied at prescribed rates at the public  reference  facilities
maintained by the Commission at its Public Reference Section,  450 Fifth Street,
NW,  Washington,  D.C.  20549,  and at its Regional  Office  located as follows,
Midwest Regional Office, 500 West Madison Street,  Chicago,  Illinois 60661; and
Northeast  Regional Office,  Seven World Trade Center, New York, New York 10048.
In   addition,   the   Commission   maintains   a  World   Wide   Web   site  at
http://www.sec.gov  containing  reports,  proxy and  information  statements and
other  information  regarding  registrants,  including the Depositor,  that file
electronically with the Commission.

         Each Trust  Fund will be  required  to file  certain  reports  with the
Commission  pursuant to the requirements of the Securities Exchange Act of 1934,
as amended.  The  Depositor  intends to cause each Trust Fund to suspend  filing
such reports if and when such reports are no longer required under said Act.

         No person has been  authorized to give any  information  or to make any
representation  other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation of an offer to buy any securities other than the Securities offered
hereby and thereby nor an offer of the  Securities to any person in any state or
other  jurisdiction in which such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that  information  herein is correct as of
any time subsequent to its date.


                                       3
<PAGE>

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents  subsequently  filed by or on behalf  of the Trust  Fund
referred  to in the  accompanying  Prospectus  Supplement  with  the  Commission
pursuant to Section 13(a),  13(c), 14 or 15(d) of the Securities Exchange Act of
1934, as amended (the  "Exchange  Act"),  after the date of this  Prospectus and
prior to the termination of any offering of the Securities  issued by such Trust
Fund shall be deemed to be  incorporated  by reference in this Prospectus and to
be a part of this Prospectus from the date of the filing of such documents.  Any
statement  contained in a document  incorporated or deemed to be incorporated by
reference  herein shall be deemed to be modified or superseded  for all purposes
of this  Prospectus to the extent that a statement  contained  herein (or in the
accompanying  Prospectus Supplement) or in any other subsequently filed document
which also is or is deemed to be incorporated by reference  modifies or replaces
such  statement.  Any such  statement  so  modified or  superseded  shall not be
deemed,  except as so  modified  or  superseded,  to  constitute  a part of this
Prospectus.

         The Depositor on behalf of any Trust Fund will provide  without  charge
to each  person to whom this  Prospectus  is  delivered,  on the written or oral
request of such person, a copy of any or all of the documents  referred to above
that have been or may be  incorporated  by  reference  in this  Prospectus  (not
including  exhibits to the information  that is incorporated by reference unless
such exhibits are  specifically  incorporated  by reference into the information
that this  Prospectus  incorporates).  Such  requests  should be directed to the
Depositor  at  One  First Union Center,  301  S.  College  Street,  Charlotte,
North Carolina 28288-0630.







                                       4

<PAGE>



                              SUMMARY OF PROSPECTUS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with  respect to each Series of  Securities  contained  in the
Prospectus  Supplement  to be prepared  and  delivered  in  connection  with the
offering of Securities of such Series.  Capitalized terms used and not otherwise
defined herein or in the related  Prospectus  Supplement shall have the meanings
set forth in the "GLOSSARY OF TERMS" herein.
<TABLE>
<CAPTION>
<S>                                                  <C>

Securities Offered...................................Asset-Backed    Certificates    (the    "Certificates")    and
                                                     Asset-Backed  Notes (the "Notes").  Certificates  are issuable
                                                     from  time  to  time  in  Series  pursuant  to a  Pooling  and
                                                     Servicing   Agreement   or  Trust   Agreement   (the   related
                                                     "Agreement").  Each  Certificate  of a Series will evidence an
                                                     interest  in the Trust  Fund for such  Series,  or in an Asset
                                                     Group specified in the related  Prospectus  Supplement.  Notes
                                                     are  issuable  from  time  to time in  Series  pursuant  to an
                                                     Indenture  between  the Issuer and the  related  trustee  (the
                                                     "Trustee")  whereby  the Issuer  will pledge the Trust Fund to
                                                     secure  the  Notes  under  the  lien  of the  Indenture.  Each
                                                     series  of  Notes  will  represent  the  indebtedness  of  the
                                                     Issuer.  Each  Series of  Securities  will  consist  of one or
                                                     more  Classes,  one  or  more  of  which  may  be  Classes  of
                                                     compound  interest  securities,   planned  amortization  class
                                                     ("PAC")  securities,   variable  interest   securities,   zero
                                                     coupon  securities,  principal only securities,  interest only
                                                     securities,  participating  securities,  senior  securities or
                                                     subordinate  securities.  Each  Class  may  differ  in,  among
                                                     other  things,  the amounts  allocated  to and the priority of
                                                     principal    and   interest    payments,    final    scheduled
                                                     distribution  dates,  Distribution  Dates and interest  rates.
                                                     The   Securities  of  each  Class  will  be  issued  in  fully
                                                     registered  form  in  the   denominations   specified  in  the
                                                     related  Prospectus  Supplement.  The  Securities  or  certain
                                                     Classes of such  Securities  offered  thereby may be available
                                                     in book-entry form only.

Depositor ...........................................Home  Equity   Securitization   Corp.  (the  "Depositor")  was
                                                     incorporated  in the  State  of  North  Carolina  in  December
                                                     1997, and is a  wholly-owned,  special  purpose  subsidiary of
                                                     First Union  National  Bank,  a national  banking  association
                                                     with its  headquarters in Charlotte,  North Carolina.  Neither
                                                     First  Union  National  Bank nor any  other  affiliate  of the
                                                     Depositor,  the Servicer,  the Trustee or the  Originator  has
                                                     guaranteed  or is  otherwise  obligated  with  respect  to the
                                                     Securities of any Series.  See "THE DEPOSITOR" herein.

Issuer ..............................................With  respect  to  each  series  of  Notes,  the  issuer  (the
                                                     "Issuer")   will  be  an  owner  trust  (the  "Owner   Trust")
                                                     established   for  the  purpose  of  issuing  such  series  of
                                                     Notes.  Each such  Owner  Trust will be  created  pursuant  to
                                                     the  Trust  Agreement  (the  "Trust  Agreement")  between  the
                                                     Depositor and the Owner  Trustee.  With respect to each series
                                                     of  Certificates,  the  Issuer  will be the Trust  established
                                                     pursuant to the related Agreement.

Trustees.............................................The trustee or indenture trustee (each, the "Trustee") for each
                                                     series of Certificates and Notes,  respectively,  will be named
                                                     in the related  Prospectus  Supplement.  The Owner Trustee (the

 

                                                         5
<PAGE>



                                                     "Owner  Trustee") for each series of Notes will be named in the
                                                     related  Prospectus   Supplement.   See  "The   Agreements--The
                                                     Trustee" herein.

Interest Payments ...................................Interest  payments on the  Securities of a Series  entitled by
                                                     their  terms  to  receive   interest  will  be  made  on  each
                                                     Distribution  Date,  to the  extent  set forth in,  and at the
                                                     applicable  rate  specified  in (or  determined  in the manner
                                                     set  forth  in),  the  related  Prospectus   Supplement.   The
                                                     interest  rate on  Securities  of a Series may be  variable or
                                                     change  with  changes in the rates of  interest on the related
                                                     Home  Equity  Loans,  or  Underlying  Loans  relating  to  the
                                                     Private  Securities,   as  applicable  and/or  as  prepayments
                                                     occur with  respect to such Home  Equity  Loans or  Underlying
                                                     Loans,   as  applicable.   Interest  Only  Securities  may  be
                                                     assigned  a  "Notional   Amount"  set  forth  in  the  related
                                                     Prospectus  Supplement  which is used  solely for  convenience
                                                     in  expressing  the  calculation  of interest  and for certain
                                                     other  purposes  and does not  represent  the right to receive
                                                     any  distributions  allocable  to  principal.  Principal  Only
                                                     Securities  may  not  be  entitled  to  receive  any  interest
                                                     payments or may be entitled to receive only  nominal  interest
                                                     payments.  Interest  payable on the  Securities of a Series on
                                                     a Distribution  Date will include all interest  accrued during
                                                     the period  specified  in the related  Prospectus  Supplement.
                                                     See  "DESCRIPTION  OF THE  SECURITIES--Payments  of  Interest"
                                                     herein.

Principal Payments ..................................All payments of principal  of a Series of  Securities  will be
                                                     made in an  aggregate  amount  determined  as set forth in the
                                                     related  Prospectus  Supplement  and will be paid at the times
                                                     and will be  allocated  among the  Classes  of such  Series in
                                                     the order and  amounts,  and will be  applied  either on a pro
                                                     rata or a random lot basis  among all  Securities  of any such
                                                     Class,   all   as   specified   in  the   related   Prospectus
                                                     Supplement.

Final Scheduled Distribution Date of the
Securities...........................................The "Final  Scheduled  Distribution  Date" with respect to each
                                                     Class  of  Notes is the  date no  later  than  which  principal
                                                     thereof  will be fully  paid and with  respect to each Class of
                                                     Certificates  is the date after which no  Certificates  of such
                                                     Class  are  expected  to  remain  outstanding,   in  each  case
                                                     calculated on the basis of the  assumptions  applicable to such
                                                     Series  described  in the related  Prospectus  Supplement.  The
                                                     Final  Scheduled  Distribution  Date of a Class  may  equal the
                                                     maturity  date of the Primary  Asset in the related  Trust Fund
                                                     which has the latest  stated  maturity or will be determined as
                                                     described herein and in the related Prospectus Supplement.

                                                     The  actual  final  Distribution  Date of the  Securities  of a
                                                     Series  will  depend   primarily   upon  the  rate  of  payment
                                                     (including  prepayments,   liquidations  due  to  default,  the
                                                     receipt  of  proceeds  from  casualty  insurance  policies  and
                                                     repurchases)  of the  Home  Equity  Loans or  Underlying  Loans
                                                     relating  to the  Private  Securities,  as  applicable,  in the
                                                     related  Trust Fund.  The actual final  Distribution  Date of a
                                                     Security  may occur  substantially  earlier or may occur  later
                                                     than its Final Scheduled  Distribution  Date as a result of the
                                                     application  of  


                                                         6
<PAGE>

                                                     prepayments  to the reduction of the principal  balances of the
                                                     Securities  and as a result of defaults on the Primary  Assets.
                                                     The rate of  payments on the Home  Equity  Loans or  Underlying
                                                     Loans relating to the Private Securities, as applicable, in the
                                                     Trust Fund for a Series  will  depend on a variety of  factors,
                                                     including certain  characteristics of such Home Equity Loans or
                                                     Underlying  Loans, as applicable,  and the prevailing  level of
                                                     interest  rates  from time to time,  as well as on a variety of
                                                     economic, demographic, tax, legal, social and other factors. No
                                                     assurance can be given as to the actual  prepayment  experience
                                                     with respect to a Series.  See "RISK  FACTORS--Yield  May Vary"
                                                     and  "DESCRIPTION OF THE  SECURITIES--Weighted  Average Life of
                                                     the Securities" herein.

Optional Termination.................................One or more Classes of Securities of any Series may be redeemed
                                                     or  repurchased  in  whole  or in part,  at such  time,  by the
                                                     related Originator,  Servicer, Credit Enhancer, or an affiliate
                                                     thereof at the price set forth in the related  Agreement (which
                                                     would not be less than an amount necessary to pay all principal
                                                     and  interest  on  the  securities   outstanding).   Each  such
                                                     redemption or repurchase may occur on or after such time as the
                                                     aggregate  principal balance of the Securities of the Series or
                                                     the  Primary  Assets  relating  to such Series is less than the
                                                     percentage (which percentage shall not exceed 20%) specified in
                                                     the    related    Agreement.    See    "DESCRIPTION    OF   THE
                                                     SECURITIES--Optional   Redemption,   Purchase  or  Termination"
                                                     herein.

Mandatory Termination; Auction Sale .................The  Trustee,  the Servicer or the related  Originator  may be
                                                     required   to  effect   early   retirement   of  a  series  of
                                                     Securities  by  soliciting  competitive  bids for the purchase
                                                     of the  related  Primary  Assets  or  otherwise,  under  other
                                                     circumstances   and   in  the   manner   specified   in   "THE
                                                     AGREEMENTS--Termination" and in the related Agreement.

                                                     A mandatory  termination  may take the form of an auction sale.
                                                     Within a certain period  following the failure of the holder of
                                                     the  optional  termination  right to exercise  such right,  the
                                                     required  party shall solicit bids for the purchase of all Home
                                                     Equity  Loans  remaining  in  the  Trust.  In  the  event  that
                                                     satisfactory bids are received (which would not be less than an
                                                     amount  necessary  to pay all  principal  and  interest  on the
                                                     securities   outstanding),   the  net  sale  proceeds  will  be
                                                     distributed  to  Holders,  in the  same  order of  priority  as
                                                     collections  received in respect of the Home Equity  Loans.  If
                                                     satisfactory bids are not received, such party shall decline to
                                                     sell  the  Home  Equity  Loans  and  shall  not  be  under  any
                                                     obligation  to solicit any further bids or otherwise  negotiate
                                                     any  further  sale of the  Home  Equity  Loans.  Such  sale and
                                                     consequent   termination   of  the  Trust  must   constitute  a
                                                     "qualified  liquidation" of each REMIC established by the Trust
                                                     under  Section  860F of the Internal  Revenue Code of 1986,  as
                                                     amended,  including,  without limitation,  the requirement that
                                                     the  qualified  liquidation  takes  place  over a period not to
                                                     exceed 90 days.


                                                         7
<PAGE>




The Trust Fund.......................................The Trust  Fund for a Series of  Securities  will  consist  of
                                                     one or more of the assets  described  below,  as  described in
                                                     the related Prospectus Supplement.

     A.  Primary Assets..............................The   Primary   Assets  for  a  Series  may   consist  of  any
                                                     combination  of the  following  assets,  to the  extent and as
                                                     specified in the related  Prospectus  Supplement.  The Primary
                                                     Assets will be  acquired  by the  related  Trust Fund from the
                                                     related  Originator,  or may be acquired in the open market or
                                                     in privately negotiated transactions.

         (1)  Home Equity Loans......................The Primary  Assets for a Series will consist,  in whole or in
                                                     part,  of loans which are secured by mortgages on  residential
                                                     properties  and which may be secured by fixtures  (such loans,
                                                     the  "Home  Equity  Loans").  Some  Home  Equity  Loans may be
                                                     delinquent to the extent  specified in the related  Prospectus
                                                     Supplement.  The  percentage  of those Home Equity Loans which
                                                     are   delinquent   shall  not  exceed  10%  of  the  aggregate
                                                     principal  balance  of the  Primary  Assets as of the  cut-off
                                                     date for that Series (the "Cut-Off Date").

                                                     The  Home  Equity  Loans  will  generally  consist  of what are
                                                     commonly  referred to as "home equity" loans, as  distinguished
                                                     from  "purchase  money"  loans,  although the Home Equity Loans
                                                     held by a particular  Trust may also be "purchase money" loans.
                                                     Both "home  equity" and  "purchase  money"  refer to the use of
                                                     proceeds made by the related borrower, rather than to any legal
                                                     or  other  documentary  differences  between  the two  types of
                                                     loans. A "home equity" loan is a loan the proceeds of which are
                                                     not  used to  purchase  the  related  mortgaged  property;  the
                                                     proceeds  of a  "purchase  money"  mortgage  are applied to the
                                                     purchase of the related  mortgaged  property.  Typical  uses of
                                                     proceeds of "home equity" loans would be home improvement, debt
                                                     consolidation and the funding of large expenses such as college
                                                     tuition.  "Home  equity"  loans are  usually  (but not  always)
                                                     secured by mortgages  which are in a subordinate  lien position
                                                     while  "purchase  money"  loans are  usually  (but not  always)
                                                     secured by mortgages  which are in a senior lien position,  and
                                                     "home equity" loans are typically  (but not always)  shorter in
                                                     maturity than "purchase money" loans (i.e., fifteen rather than
                                                     thirty  years).  The Home  Equity  Loans,  in addition to being
                                                     secured by  mortgages  on real  estate,  may also be secured by
                                                     "fixtures"  treated as personal property under local state law.
                                                     Although  fixtures may turn up more  frequently  in the case of
                                                     loans in which the proceeds are used to fund home improvements,
                                                     fixtures as a part of the  collateral  package may be a part of
                                                     either a "home equity" or "purchase money" loan.

                                                     Payment Features of Home Equity Loans; Balloon Loans. The Trust
                                                     Fund   may   contain   loans   which   have   various   payment
                                                     characteristics,  including  balloon  or other  non-traditional
                                                     payment features, and may accrue interest at a fixed rate or an
                                                     adjustable  rate.  Balloon  loans do not amortize  their entire
                                                     principal  balance by their stated  maturity in accordance with
                                                     their  terms and  require a balloon  payment  of the  



                                                         8
<PAGE>





                                                     remaining  principal balance at maturity (each such Home Equity
                                                     Loan, a "Balloon Loan"). See "RISK FACTORS--Balloon  Loans" and
                                                     "DESCRIPTION  OF THE  SECURITIES--Weighted  Average Life of the
                                                     Securities" herein.

                                                     The Home Equity Loans will be secured by mortgages and deeds of
                                                     trust or other similar security  instruments creating a lien on
                                                     a Mortgaged Property,  which may be subordinated to one or more
                                                     senior liens on the Mortgaged Property.  The related Prospectus
                                                     Supplement will describe  certain  characteristics  of the Home
                                                     Equity Loans for a Series, including,  without limitation,  and
                                                     to the extent  relevant:  (a) the  aggregate  unpaid  principal
                                                     balance  of the Home  Equity  Loans  (or the  aggregate  unpaid
                                                     principal  balance  included  in the Trust Fund for the related
                                                     Series);  (b) the range and weighted average interest rate (the
                                                     "Loan  Rate") on the loans and in the case of  adjustable  rate
                                                     loans,  the range and  weighted  average of the current rate of
                                                     interest borne by such loans (the "Current Interest Rates") and
                                                     any maximum lifetime interest rates thereon (the "Lifetime Rate
                                                     Caps");  (c) the range and the  average  outstanding  principal
                                                     balance of the Home  Equity  Loans;  (d) the  weighted  average
                                                     original  and  remaining  term-to-stated  maturity  of the Home
                                                     Equity   Loans  and  the  range  of  original   and   remaining
                                                     terms-to-stated  maturity,  if  applicable;  (e) the  range and
                                                     combined  loan-to-value ratios (each a "Combined  Loan-to-Value
                                                     Ratio") or loan-to-value ratios, (each a "Loan-to-Value Ratio")
                                                     as applicable, of the Home Equity Loans, computed in the manner
                                                     described  in  the  related  Prospectus  Supplement;   (f)  the
                                                     percentage  (by  principal  balance as of the Cut-off  Date) of
                                                     Home Equity Loans that accrue  interest at  adjustable or fixed
                                                     interest rates; (g) any Credit Enhancement relating to the Home
                                                     Equity Loans; (h) the geographic  distribution of any Mortgaged
                                                     Properties securing the Home Equity Loans; (i) the use and type
                                                     of each Mortgaged Property securing a Home Equity Loan; (j) the
                                                     lien priority of the Home Equity Loans; and (k) the delinquency
                                                     status and year of origination of the Home Equity Loans.

         (2)  Private Securities..................... Primary  Assets  for a  Series  may  consist,  in whole or in
                                                     part, of Private  Securities  which  include (a)  pass-through
                                                     certificates  representing  beneficial  interests  in loans of
                                                     the type that would  otherwise  be  eligible to be Home Equity
                                                     Loans  (the   "Underlying   Loans")   or  (b)   collateralized
                                                     obligations  secured by Underlying  Loans.  Such  pass-through
                                                     certificates   or   collateralized   obligations   will   have
                                                     previously  been (a)  offered  and  distributed  to the public
                                                     pursuant  to  an  effective  registration  statement  and  not
                                                     purchased  as  part  of  the  original   distribution  or  (b)
                                                     acquired in a transaction  not  involving any public  offering
                                                     from a person  who is not an  affiliate  of the issuer of such
                                                     securities at the time of transfer  (nor an affiliate  thereof
                                                     at any time  during the three  preceding  months);  provided a
                                                     period  of three  years  has  elapsed  since  the later of the
                                                     date  the  securities  were  acquired  from the  issuer  or an
                                                     affiliate thereof.  Although  individual  Underlying Loans may
                                                     be insured  or  guaranteed  by the United  States or an 



                                                         9
<PAGE>




                                                     agency or  instrumentality  thereof,  they need not be, and the
                                                     Private  Securities  themselves  will  not  be  so  insured  or
                                                     guaranteed. See "THE TRUST FUNDS--Private Securities" herein.

                                                     The related  Prospectus  Supplement  for a Series will  specify
                                                     (such  disclosure may be on an approximate  basis, as described
                                                     above  and  will be as of the  date  specified  in the  related
                                                     Prospectus Supplement) to the extent relevant and to the extent
                                                     such  information is reasonably  available to the Depositor and
                                                     the  Depositor  reasonably  believes  such  information  to  be
                                                     reliable:  (i) the aggregate  approximate  principal amount and
                                                     type of any Private Securities to be included in the Trust Fund
                                                     for such Series; (ii) certain characteristics of the Underlying
                                                     Loans  including  (A) the payment  features of such  Underlying
                                                     Loans (i.e., whether they are fixed rate or adjustable rate and
                                                     whether  they  provide  for  fixed  level  payments,   negative
                                                     amortization  or other payment  features),  (B) the approximate
                                                     aggregate  principal  amount of such Underlying Loans which are
                                                     insured  or  guaranteed  by  a  governmental  entity,  (C)  the
                                                     servicing  fee or range of servicing  fees with respect to such
                                                     Underlying Loans, (D) the minimum and maximum stated maturities
                                                     of such Underlying Loans at origination,  (E) the lien priority
                                                     of such Underlying  Loans,  and (F) the delinquency  status and
                                                     year of origination of such Underlying Loans; (iii) the maximum
                                                     original  term-to-stated  maturity of the  Private  Securities;
                                                     (iv)  the  weighted  average  term-to-stated  maturity  of  the
                                                     Private Securities; (v) the pass-through or certificate rate or
                                                     ranges thereof for the Private Securities;  (vi) the sponsor or
                                                     depositor of the Private  Securities  (the "PS  Sponsor"),  the
                                                     servicer of the Private  Securities (the "PS Servicer") and the
                                                     trustee of the Private  Securities  (the "PS  Trustee");  (vii)
                                                     certain characteristics of Credit Enhancement,  if any, such as
                                                     reserve  funds,  insurance  policies,   letters  of  credit  or
                                                     guarantees,  relating to the Home Equity Loans  underlying  the
                                                     Private Securities,  or to such Private Securities  themselves;
                                                     (viii)  the terms on which the  Underlying  Loans  may,  or are
                                                     required to, be repurchased prior to stated maturity;  (ix) the
                                                     terms on which substitute  Underlying Loans may be delivered to
                                                     replace those initially deposited with the PS Trustee;  and (x)
                                                     a description of the limited purpose and business of the issuer
                                                     of  the  Private   Securities,   the   availability  of  public
                                                     information  concerning such issuer and market information with
                                                     respect   to   the   Private   Securities.   See   "THE   TRUST
                                                     FUNDS--Additional Information" herein.

     B.  Collection and Distribution
         Accounts....................................All  payments on or with  respect to the  Primary  Assets for a
                                                     Series will be remitted directly to an account (the "Collection
                                                     Account") to be established for such Series with the Trustee or
                                                     the Servicer,  in the name of the Trustee. The Trustee shall be
                                                     required  to apply a portion  of the  amount in the  Collection
                                                     Account,  together  with  reinvestment  earnings  from eligible
                                                     investments specified in the related Prospectus Supplement,  to
                                                     the payment of certain  amounts  payable to the Servicer  under



                                                         10
<PAGE>




                                                     the related  Agreement  and any other  person  specified in the
                                                     Prospectus  Supplement,  and to deposit a portion of the amount
                                                     in  the  Collection   Account  into  a  separate  account  (the
                                                     "Distribution Account") to be established for such Series, each
                                                     in the  manner  and at the  times  established  in the  related
                                                     Prospectus   Supplement.   The   amounts   deposited   in  such
                                                     Distribution  Account will be available for (i)  application to
                                                     the  payment of  principal  of and  interest  on such Series of
                                                     Securities on the next  Distribution  Date,  (ii) the making of
                                                     adequate  provision for future  payments on certain  Classes of
                                                     Securities and (iii) any other purpose specified in the related
                                                     Prospectus   Supplement.   After  applying  the  funds  in  the
                                                     Collection  Account as described  above, any funds remaining in
                                                     the  Collection  Account may be paid over to the Servicer,  the
                                                     Depositor,  any provider of Credit  Enhancement with respect to
                                                     such Series (a "Credit  Enhancer") or any other person entitled
                                                     thereto  in the  manner  and at the  times  established  in the
                                                     related Prospectus Supplement.

     C.  Pre-Funding and Capitalized Interest
         Accounts....................................A Trust Fund may include one or more segregated  trust accounts
                                                     (each, a "Pre-Funding Account") established and maintained with
                                                     the  Trustee for the related  Series.  On the closing  date for
                                                     such  Series,  a  portion  of the  proceeds  of the sale of the
                                                     Securities  of  such  Series  (such  amount,   the  "Pre-Funded
                                                     Amount") will be deposited in the  Pre-Funding  Account and may
                                                     be used to purchase additional Primary Assets during the period
                                                     of time  specified in the related  Prospectus  Supplement  (the
                                                     "Pre-Funding  Period").  If any  Pre-Funded  Amount  remains on
                                                     deposit  in  the   Pre-Funding   Account  at  the  end  of  the
                                                     Pre-Funding  Period,  such amount will be applied in the manner
                                                     specified in the related  Prospectus  Supplement  to prepay the
                                                     Notes and/or the  Certificates of the applicable  Series.  If a
                                                     Trust Fund  includes a  Pre-Funding  Account and the  principal
                                                     balance of  additional  Primary  Assets  delivered to the Trust
                                                     Fund during the  Pre-Funding  Period is less than the  original
                                                     Pre-Funded Amount, the Holders of the Securities of the related
                                                     Series will  receive a  prepayment  of  principal as and to the
                                                     extent described in the related Prospectus Supplement. Any such
                                                     principal prepayment may adversely affect the yield to maturity
                                                     of the applicable Securities.

                                                     If a Pre-Funding  Account is  established,  (a) the Pre-Funding
                                                     Period will not exceed 90 days from the related  closing  date,
                                                     (b) the  additional  Primary  Assets to be acquired  during the
                                                     Pre-Funding Period will be subject to the same  representations
                                                     and warranties and satisfy the same eligibility requirements as
                                                     the Primary  Assets  included in the related  Trust Fund on the
                                                     closing  date,  subject  to such  exceptions  as are  expressly
                                                     stated  in such  Prospectus  Supplement,  (c)  the  Pre-Funding
                                                     Amount  will not  exceed  25% of the  principal  amount  of the
                                                     Securities  issued  pursuant to a  particular  offering and (d)
                                                     prior to the investment of the Pre-Funded  Amount in additional
                                                     Primary Assets,  such Pre-Funded Amount will be invested in one
                                                     or  more  "Eligible   Investments"  specified  in  the  related





                                                         11
<PAGE>
                                                  

                                                     Agreement  and  described  herein  under  "THE  TRUST  FUNDS --
                                                     Collection and Distribution  Accounts." Any Eligible Investment
                                                     must  mature no later than the  Business  Day prior to the next
                                                     Distribution  Date.  "Business  Day" means any day other than a
                                                     Saturday,  Sunday  or  other  day on which  commercial  banking
                                                     institutions  or trust  companies in New York,  New York or the
                                                     principal place of business of the Trustee are closed.

                                                     If a Pre-Funding Account is established, one or more segregated
                                                     trust accounts (each, a "Capitalized  Interest Account") may be
                                                     established  and  maintained  with the  Trustee for the related
                                                     Series.  On the closing date for such Series,  a portion of the
                                                     proceeds of the sale of the  Securities  of such Series will be
                                                     deposited in the Capitalized  Interest Account and used to fund
                                                     the  excess,  if  any,  of (x) the  sum of (i)  the  amount  of
                                                     interest  accrued  on the  Securities  of such  Series and (ii)
                                                     certain fees or expenses during the Pre-Funding  Period such as
                                                     trustee fees and credit  enhancement  fees, over (y) the amount
                                                     of interest  available  therefor from the Primary Assets in the
                                                     Trust Fund. Any amounts on deposit in the Capitalized  Interest
                                                     Account  at the  end of the  Pre-Funding  Period  that  are not
                                                     necessary for such purposes will be  distributed  to the person
                                                     specified in the related Prospectus Supplement.  See "THE TRUST
                                                     FUNDS--Pre-Funding Account" herein.

Credit Enhancement...................................If stated in the Prospectus  Supplement  relating to a Series,
                                                     the  Depositor  will obtain an  irrevocable  letter of credit,
                                                     surety bond,  certificate  insurance policy,  insurance policy
                                                     or  other  form  of  credit  support  (collectively,   "Credit
                                                     Enhancement")  in  favor  of  the  Trustee  on  behalf  of the
                                                     Holders  of such  Series  and any other  person  specified  in
                                                     such  Prospectus  Supplement  from an  institution  (a "Credit
                                                     Enhancer")   acceptable  to  the  rating  agency  or  agencies
                                                     identified  in the  related  Prospectus  Supplement  as rating
                                                     such   Series  of   Securities   (collectively,   the  "Rating
                                                     Agency")  for  the  purposes   specified  in  such  Prospectus
                                                     Supplement.   The  Credit   Enhancement   will   support   the
                                                     payments  on  the   Securities  and  may  be  used  for  other
                                                     purposes,  to the  extent and under the  conditions  specified
                                                     in  such  Prospectus  Supplement.   See  "CREDIT  ENHANCEMENT"
                                                     herein.  Credit  Enhancement  for a Series may  include one or
                                                     more of the  following  types of Credit  Enhancement,  or such
                                                     other  type of Credit  Enhancement  specified  in the  related
                                                     Prospectus Supplement.

     A.  Subordinate Securities......................Credit  Enhancement  for a Series  may  consist of one or more
                                                     Classes of  Subordinate  Securities.  The rights of Holders of
                                                     such  Subordinate  Securities to receive  distributions on any
                                                     Distribution  Date will be  subordinate  in right and priority
                                                     to the rights of holders of Senior  Securities  of the Series,
                                                     but only to the extent  described  in the  related  Prospectus
                                                     Supplement.

     B.   Insurance .................................Credit  Enhancement  for a Series may consist of special hazard
                                                     insurance  policies,   bankruptcy  bonds  and  other  types  of
                                                     insurance supporting payments on the Securities.




                                                         12
<PAGE>

 

     C.  Reserve Funds ..............................If stated in the  Prospectus  Supplement,  the  Depositor  may
                                                     deposit  cash,  a letter  or  letters  of  credit,  short-term
                                                     investments,  or other  instruments  acceptable  to the Rating
                                                     Agency in one or more reserve funds to be  established  in the
                                                     name of the  Trustee  (each a "Reserve  Fund"),  which will be
                                                     used by the Trustee to make  required  payments  of  principal
                                                     of or  interest  on the  Securities  of such  Series,  to make
                                                     adequate  provision for future  payments on such Securities or
                                                     for  any  other  purpose  specified  in  the  Agreement,  with
                                                     respect  to such  Series,  to the  extent  that  funds are not
                                                     otherwise  available.  In the  alternative  or in  addition to
                                                     such  deposit,  a  Reserve  Fund  for a Series  may be  funded
                                                     through  application  of all or a portion of the  excess  cash
                                                     flow from the Primary  Assets for such  Series,  to the extent
                                                     described in the related Prospectus Supplement.

     D.  Minimum Principal Payment
         Agreement...................................If stated in the  Prospectus  Supplement  relating to a Series
                                                     of  Securities,  the  Depositor  will  enter  into  a  minimum
                                                     principal  payment  agreement (the "Minimum  Principal Payment
                                                     Agreement")  with  an  entity  meeting  the  criteria  of  the
                                                     Rating  Agency,  pursuant to which such  entity  will  provide
                                                     funds in the event that  aggregate  principal  payments on the
                                                     Primary  Assets  for such  Series are not  sufficient  to make
                                                     certain    payments.    See    "CREDIT    ENHANCEMENT--Minimum
                                                     Principal Payment Agreement" herein.

     E.  Deposit Agreement...........................If stated in the  Prospectus  Supplement,  the  Depositor  and
                                                     the Trustee will enter into a guaranteed  investment  contract
                                                     or  an  investment   agreement   (the   "Deposit   Agreement")
                                                     pursuant  to which all or a  portion  of  amounts  held in the
                                                     Collection  Account,   the  Distribution  Account  or  in  any
                                                     Reserve  Fund will be invested  with the entity  specified  in
                                                     such  Prospectus  Supplement.  The Trustee will be entitled to
                                                     withdraw  amounts so invested,  plus  interest at a rate equal
                                                     to the Assumed  Reinvestment  Rate, in the manner specified in
                                                     the Prospectus  Supplement.  See "CREDIT  ENHANCEMENT--Deposit
                                                     Agreement" herein.

Servicing............................................The Servicer will be responsible  for servicing,  managing and
                                                     making  collections  on the Home  Equity  Loans  for a Series.
                                                     In  addition,  the  Servicer  may  act  as  custodian  and  be
                                                     responsible for  maintaining  custody of the Home Equity Loans
                                                     and   related   documentation   on  behalf  of  the   Trustee.
                                                     Advances with respect to  delinquent  payments of principal or
                                                     interest on a Home  Equity  Loan will be made by the  Servicer
                                                     only  to  the  extent  described  in  the  related  Prospectus
                                                     Supplement.   Such   advances  will  be  intended  to  provide
                                                     liquidity  only and the  related  Prospectus  Supplement  will
                                                     specify  the  extent  to which  they are  reimbursable  to the
                                                     Servicer  from  scheduled  payments of principal and interest,
                                                     late  collections,  or from the proceeds of liquidation of the
                                                     related  Home Equity Loans or from other  recoveries  relating
                                                     to such Home Equity Loan  (including  any  insurance  proceeds
                                                     or payments from other credit  support).  In performing  these
                                                     functions,  the  Servicer  will  exercise  the same  degree of
                                                     skill and care that it  




                                                         13
<PAGE>



                                                     customarily  exercises  with respect to similar  receivables or
                                                     Home  Equity  Loans  owned or  serviced  by it.  Under  certain
                                                     limited  circumstances,  the Servicer may resign or be removed,
                                                     in which  event  either the Trustee or a  third-party  servicer
                                                     will be  appointed  as successor  servicer.  The Servicer  will
                                                     receive  a  periodic   fee  as  servicing   compensation   (the
                                                     "Servicing  Fee")  and  may,  as  specified  herein  and in the
                                                     related  Prospectus  Supplement,   receive  certain  additional
                                                     compensation.  See "SERVICING OF HOME EQUITY LOANS -- Servicing
                                                     Compensation and Payment of Expenses" herein.

Material Federal Income
Tax Consequences.....................................Securities  of each series  offered  hereby  will,  for federal
                                                     income tax purposes,  constitute either (i) interests ("Grantor
                                                     Trust  Securities") in a Trust treated as a grantor trust under
                                                     applicable  provisions of the Code,  (ii)  "regular  interests"
                                                     ("REMIC Regular  Securities") or "residual  interests"  ("REMIC
                                                     Residual  Securities")  in a  Trust  treated  as a real  estate
                                                     mortgage   investment   conduit   ("REMIC")   (or,  in  certain
                                                     instances,  containing  one or more REMICs) under Sections 860A
                                                     through 860G of the Code, (iii) debt issued by an Issuer ("Debt
                                                     Securities")  (iv) interests in an Issuer which is treated as a
                                                     partnership   ("Partnership   Interests"),   or  (v)   "regular
                                                     interests" ("FASIT Regular Securities"), "high-yield interests"
                                                     ("FASIT  High-Yield   Securities")  or  an  ownership  interest
                                                     ("FASIT Ownership  Security") in a Trust treated as a financial
                                                     asset  securitization  investment  conduit  ("FASIT")  (or,  in
                                                     certain  circumstances  containing  one or more  FASITs)  under
                                                     Sections 860H through 860L of the Code. In the event that FASIT
                                                     securities  are issued,  any revolving  period,  or addition or
                                                     substitution of collateral  provisions  otherwise  available by
                                                     means of the FASIT election will be restricted so as to conform
                                                     to the requirements of REMICs.

                                                     Dewey  Ballantine  LLP,  special tax counsel to the  Depositor,
                                                     will render an opinion upon  issuance of a series of Securities
                                                     which  will be filed  with the  Commission  as an  exhibit to a
                                                     post-effective  amendment  or in a current  report on Form 8-K.
                                                     Investors are urged to consult their tax advisors and to review
                                                     "Material  Federal Income Tax  Consequences"  herein and in the
                                                     related Prospectus Supplement.

ERISA Considerations.................................A  fiduciary  of any  employee  benefit  plan  subject  to the
                                                     Employee  Retirement  Income  Security Act of 1974, as amended
                                                     ("ERISA"),  or the Code should  carefully  review with its own
                                                     legal  advisors  whether the purchase or holding of Securities
                                                     could  give  rise to a  transaction  prohibited  or  otherwise
                                                     impermissible  under  ERISA or the Code.  A  violation  of the
                                                     prohibited  transaction  rules  may  generate  excise  tax and
                                                     other   liabilities   under   ERISA  and  the  Code.   If  the
                                                     Securities    offered   are   Certificates,    an   individual
                                                     prohibited  transaction  exemption issued by the Department of
                                                     Labor  to  various   underwriters  may  exempt  the  purchase,
                                                     holding  and  resale  of  such   Certificates.   In  addition,
                                                     Prohibited  Transaction  Class  Exemption  83-1 may exempt the
                                                     sale  or  exchange  of the  Certificates.  If  the  Securities
                                                     offered are Notes which are  


                                                         14
<PAGE>

                                                     treated as indebtedness without substantial equity features for
                                                     purposes of ERISA, various Department of Labor Class Exemptions
                                                     may exempt the  purchase  and holding of such  Notes,  and each
                                                     purchaser  and  transferee  of such  Notes may be  required  to
                                                     represent  and warrant that such an exemption is  applicable to
                                                     its   purchase   and   holding   of  the   Notes.   See  "ERISA
                                                     CONSIDERATIONS" herein.

Legal Investment ....................................The related  Prospectus  Supplement  will state whether or not
                                                     the Securities of each Series  offered by this  Prospectus and
                                                     the related  Prospectus  Supplement will constitute  "mortgage
                                                     related   securities"  under  the  Secondary  Mortgage  Market
                                                     Enhancement   Act   of   1984   ("SMMEA").   Investors   whose
                                                     investment  authority is subject to legal restrictions  should
                                                     consult their own legal  advisors to determine  whether and to
                                                     what extent the Securities  constitute  legal  investments for
                                                     them.  See "LEGAL INVESTMENT" herein.

Use of Proceeds .....................................The  net  proceeds  from  the  sale  of  each  Series  will be
                                                     applied  to one or  more  of the  following  purposes:  (i) to
                                                     the acquisition of the related  Primary Assets,  (ii) to repay
                                                     indebtedness  which  has  been  incurred  to  obtain  funds to
                                                     acquire such Primary  Assets,  (iii) to establish  any Reserve
                                                     Funds  described  in the  related  Prospectus  Supplement  and
                                                     (iv)  to  pay   costs  of   structuring   and   issuing   such
                                                     Securities,   including   the   costs  of   obtaining   Credit
                                                     Enhancement,  if any. The  acquisition  of the Primary  Assets
                                                     for a Series may be  effected  by an  exchange  of  Securities
                                                     with  the  Originator  of such  Primary  Assets.  See  "USE OF
                                                     PROCEEDS" herein.

Ratings .............................................It will be a  requirement  for issuance of any Series that the
                                                     Securities   offered  by  this   Prospectus  and  the  related
                                                     Prospectus  Supplement  be rated by at least one Rating Agency
                                                     in one of  its  four  highest  applicable  rating  categories.
                                                     The  rating  or  ratings  applicable  to  Securities  of  each
                                                     Series   offered   hereby  and  by  the   related   Prospectus
                                                     Supplement  will be as set  forth  in the  related  Prospectus
                                                     Supplement.   A   securities   rating   should  be   evaluated
                                                     independently   of  similar  ratings  on  different  types  of
                                                     securities.  A securities  rating is not a  recommendation  to
                                                     buy, hold or sell  securities  and does not address the effect
                                                     that  the  rate  of   prepayments  on  Home  Equity  Loans  or
                                                     Underlying   Loans   relating   to  Private   Securities,   as
                                                     applicable,  for a Series  may have on the yield to  investors
                                                     in   the    Securities    of   such    Series.    See    "RISK
                                                     FACTORS--Ratings Are Not Recommendations" herein.

Absence of Market ...................................The  Securities  will be a new  issue  of  securities  with no
                                                     established  trading  market.  The  Issuer  does not expect to
                                                     apply  for  listing  of  the   Securities   on  any   national
                                                     securities  exchange or quote the  Securities in the automated
                                                     quotation  system  of  a  registered  securities  association.
                                                     The   Underwriter(s)   specified  in  the  related  Prospectus
                                                     Supplement   expects  to  make  a  secondary   market  in  the
                                                     Securities,  but  has  no  obligation  to  do  so.  See  "RISK
                                                     FACTORS" herein.


                                                         15
<PAGE>

Risk Factors ........................................There are material risks  associated  with an investment in the
                                                     Securities.  For a  discussion  of all  material  factors  that
                                                     should  be   considered   by   prospective   investors  in  the
                                                     Securities,  see  "RISK  FACTORS"  herein  and in  the  related
                                                     Prospectus Supplement.

</TABLE>



                                                         16
<PAGE>



                                  RISK FACTORS

         For a  discussion  of all  material  risk  factors  that could make the
offering of the  Securities  speculative or one of high risk,  Investors  should
consider  the  following  factors and "Risk  Factors" in the related  Prospectus
Supplement.

An Investment in Any Security May Be an Illiquid Investment, which May Result in
the Holder Holding such Investment to Maturity.

         There will be no market for the  Securities  of any Series prior to the
issuance  thereof,  and there can be no assurance  that a secondary  market will
develop or, if it does develop,  that it will provide  Holders with liquidity of
investment or will continue for the life of the  Securities of such Series.  The
Underwriter(s)  specified in the related Prospectus Supplement expects to make a
secondary market in the Securities, but has no obligation to do so.

The Assets of the Trust Fund, as Well as Any Applicable Credit Enhancement, Will
Be Limited and, if such Assets and/or Credit Enhancement Become  Insufficient to
Service the Related Securities, Losses May Result.

         The  Securities  of a Series will be payable  solely from the assets of
the Trust Fund for such  Securities.  There will be no recourse to the Depositor
or any other  person  for any  default  on the Notes or any  failure  to receive
distributions on the Certificates.  Further,  at the times and to the extent set
forth in the related  Prospectus  Supplement,  certain Primary Assets and/or any
balance remaining in the Collection Account or Distribution  Account immediately
after  making  all  payments  due on the  Securities  of such  Series  and other
payments  specified  in the  related  Prospectus  Supplement,  may  be  promptly
released or remitted to the Depositor,  the Servicer, the Credit Enhancer or any
other  person  entitled  thereto  and will no longer  be  available  for  making
payments to Holders.  Consequently,  Holders of  Securities  of each Series must
rely  solely upon  payments  with  respect to the  Primary  Assets and the other
assets  constituting  the Trust Fund for a Series of Securities,  including,  if
applicable,  any amounts available  pursuant to any Credit  Enhancement for such
Series,  for the payment of principal of and interest on the  Securities of such
Series.

         Holders of Notes will be required  under the  Indenture to proceed only
against the Primary Assets and other assets  constituting the related Trust Fund
in the case of a default with respect to such Notes and may not proceed  against
any assets of the Depositor.  There is no assurance that the market value of the
Primary  Assets or any other assets for a Series will at any time be equal to or
greater than the  aggregate  principal  amount of the  Securities of such Series
then  outstanding,  plus accrued interest  thereon.  Moreover,  upon an event of
default  under the  Indenture  for a Series of Notes and a sale of the assets in
the  Trust  Fund or upon a sale of the  assets  of a Trust  Fund for a Series of
Certificates,  the Trustee,  the Servicer,  if any, the Credit  Enhancer and any
other service provider specified in the related Prospectus  Supplement generally
will be  entitled  to  receive  the  proceeds  of any such sale to the extent of
unpaid fees and other amounts owing to such persons under the related  Agreement
prior to  distributions  to  Holders  of  Securities.  Upon any such  sale,  the
proceeds  thereof  may be  insufficient  to pay in  full  the  principal  of and
interest on the Securities of such Series.

         The only  obligations,  if any, of the  Depositor  with  respect to the
Securities  of any  Series  will be  pursuant  to  certain  representations  and
warranties. See "THE AGREEMENTS--Assignment of Primary Assets" herein.

Credit  Enhancement  Will Be Limited in Amount and Scope of Coverage and May Not
be Sufficient to Cover Losses.

         Although  any  Credit  Enhancement  is  intended  to reduce the risk of
delinquent  payments or losses to Holders entitled to the benefit  thereof,  the
amount of such Credit  Enhancement will be limited and will decline and could be
depleted under certain circumstances prior to the payment in full of the related
Series of Securities,  and as a result  Holders may suffer losses.  Furthermore,
such Credit  Enhancement  may provide only very  limited  coverage as to certain
types of losses and may provide no coverage as to certain other types of losses.
Generally,  Credit  Enhancements do not directly or indirectly  guarantee to the
holders of Securities, any specific rate of prepayment. See "CREDIT ENHANCEMENT"
herein.


                                       17
<PAGE>

The Timing of Principal  Payments May Adversely  Affect the Yield to Maturity of
the Securities.

         The yield to  maturity  experienced  by a Holder of  Securities  may be
affected  by the  rate of  payment  of  principal  of the Home  Equity  Loans or
Underlying Loans relating to the Private Securities,  as applicable.  The timing
of principal payments of the Securities of a Series will be affected by a number
of factors,  including the following:  (i) the extent of prepayments of the Home
Equity  Loans  or  Underlying  Loans  relating  to the  Private  Securities,  as
applicable;  (ii) the manner of allocating  principal payments among the Classes
of  Securities  of a Series as specified in the related  Prospectus  Supplement;
(iii)  the  exercise  by the party  entitled  thereto  of any right of  optional
termination;  (iv)  liquidations  due to defaults  and (v)  repurchases  of Home
Equity Loans or  Underlying  Loans due to conversion  of  adjustable-rate  loans
("ARM Loans") to  fixed-rate  loans or breaches of the related  Originator's  or
Servicer's   representations   and   warranties).   See   "DESCRIPTION   OF  THE
SECURITIES--Weighted Average Life of Securities.".

         Interest  payable on the Securities of a Series on a Distribution  Date
will include all  interest  accrued  during the period  specified in the related
Prospectus  Supplement.  In the event interest accrues during the calendar month
prior to a  Distribution  Date,  the effective  yield to Holders will be reduced
from the yield that would  otherwise be  obtainable  if interest  payable on the
Security were to accrue through the day immediately  preceding each Distribution
Date,  and the  effective  yield  (at  par) to  Holders  will be less  than  the
indicated  coupon  rate.  See  "DESCRIPTION  OF  THE   SECURITIES--Payments   of
Interest."

Prepayments May Adversely Affect the Yield to Maturity of the Securities.


         The yield to maturity of the Securities of each series may be adversely
affected  by a higher  or lower  than  anticipated  rate of  prepayments  on the
related  Home  Equity  Loans.  The yield to maturity  on  interest-only  Private
Securities or Private Securities purchased at premiums or discounted to par will
be  extremely  sensitive to the rate of  prepayments  on the related Home Equity
Loans.  In addition,  the yield to maturity on certain other types of classes of
Securities,  including certain classes in a series including more than one class
of Securities, may be relatively more sensitive to the rate of prepayment on the
related Home Equity Loans than other classes of Securities.

         The Home  Equity  Loans may be  prepaid in full or in part at any time;
however, a prepayment penalty or premium may be imposed in connection therewith.
Unless so specified in the related  Prospectus  Supplement,  such penalties will
not be property of the related Trust. The rate of prepayments of the Home Equity
Loans  cannot be  predicted  and is  influenced  by a wide  variety of economic,
social and other factors,  including  prevailing mortgage market interest rates,
the  availability  of  alternative   financing,   local  and  regional  economic
conditions and homeowner  mobility.  Therefore,  no assurance can be given as to
the level of prepayments that a Trust will experience.

         Prepayments  may result from mandatory  prepayments  relating to unused
monies  held in  Pre-Funding  Accounts,  if any,  voluntary  early  payments  by
borrowers  (including  payments in connection  with  refinancings of the related
senior Home  Equity Loan or Loans),  sales of  Mortgaged  Properties  subject to
"due-on-sale" provisions and liquidations due to default, as well as the receipt
of proceeds from physical damage, credit life and disability insurance policies.
In  addition,  repurchases  or  purchases  from a Trust of Home Equity  Loans or
substitution  adjustments  required to be made under the  Pooling and  Servicing
Agreement  will have the same effect on the  Securityholders  as a prepayment of
such Home Equity Loans. The related  Prospectus  Supplement will specify whether
any or all of the Home Equity Loans contain "due-on-sale" provisions.

         Collections  on the Home  Equity  Loans  may  vary due to the  level of
incidence of delinquent  payments and of  prepayments.  Collections  on the Home
Equity  Loans may also vary due to seasonal  purchasing  and  payment  habits of
borrowers.


                                       18
<PAGE>

As a Result of Optional  Redemption or Repurchase or Auction Sale, Holders Could
Be Fully Paid Significantly Earlier than Would Otherwise Be the Case.

         One or more  Classes  of  Securities  of any  Series  may be subject to
optional redemption or repurchase, in whole or in part, on or after such time as
the aggregate  outstanding  principal  amount of the Primary Assets is less than
the amount or  percentage  specified in the related  Agreement,  (such amount or
percentage not to exceed 20% of the aggregate  principal  balance of the Primary
Assets  as of the  Cut-off  Date for that  Series).  Neither  the  Trust nor the
Holders will have any  continuing  liability  under such optional  redemption or
repurchase.  If the  optional  termination  is not  exercised,  then one or more
Classes of Securities may be subject to early retirement by an auction sale. See
"THE  AGREEMENTS--Termination"  herein.  The  risk  of  reinvesting  unscheduled
distributions  resulting from redemption or repurchase of the Securities will be
borne by the Holders. See "DESCRIPTION OF THE  SECURITIES--Optional  Redemption,
Purchase or  Termination."  The optional  termination and mandatory  termination
described  herein are the only  circumstances  in which the Securities  could be
retired earlier than would be the case if the Trust were allowed to go to term.

Home Equity Loans with Balloon and  Non-Traditional  Payment  Methods May Create
Greater Default Risk.

         A portion of the aggregate  principal  balance of the Home Equity Loans
at any time may be Balloon Loans that provide for the payment of the unamortized
principal  balance of such Home Equity Loan in a single payment at maturity Such
Balloon Loans provide for equal  monthly  payments,  consisting of principal and
interest,  generally  based on a  30-year  amortization  schedule,  and a single
payment of the remaining  balance of the Balloon Loan  generally 5, 7, 10, or 15
years after  origination.  Amortization  of a Balloon  Loan based on a scheduled
period that is longer than the term of the loan results in a remaining principal
balance at maturity  that is  substantially  larger  than the regular  scheduled
payments.  The  Depositor  does not have any  information  regarding the default
history or prepayment history of payments on Balloon Loans. Because borrowers of
Balloon Loans are required to make substantial single payments upon maturity, it
is possible that the default risk  associated  with the Balloon Loans is greater
than that associated with fully-amortizing Home Equity Loans.

         Other types of loans that may be included in the Trust Fund may involve
additional uncertainties not present in traditional types of loans. For example,
certain of the Home Equity Loans may provide for escalating or variable payments
by the  borrower  under  the Home  Equity  Loan,  as to which  the  borrower  is
generally  qualified  on the  basis  of the  initial  payment  amount.  In  some
instances the borrower's income may not be sufficient to enable them to continue
to make their loan payments as such payments increase and thus the likelihood of
default will increase. The Depositor does not have any information regarding the
default history or prepayment history of payments on these non-traditional loans

Junior Liens May Experience Higher Rates of Delinquencies and Losses.

         If the Mortgages in a Trust Fund are primarily junior liens subordinate
to the rights of the mortgagee  under the related senior  mortgage or mortgages,
the proceeds from any liquidation, insurance or condemnation proceedings will be
available to satisfy the outstanding balance of such junior mortgage only to the
extent that the claims of such senior  mortgagees  have been  satisfied in full,
including any related foreclosure costs. In addition, a junior mortgagee may not
foreclose  on the  Mortgaged  Property  securing  a junior  mortgage  unless  it
forecloses subject to the senior mortgages, in which case it must either pay the
entire amount due on the senior  mortgages to the senior  mortgagees at or prior
to the  foreclosure  sale or undertake  the  obligation  to make payments on the
senior mortgages in the event the mortgagor is in default thereunder.  The Trust
Fund will not have any source of funds to satisfy the senior  mortgages  or make
payments due to the senior mortgagees.

Property Values May Decline, Leading to Higher Losses.

         There are  several  factors  that could  adversely  affect the value of
Mortgaged  Properties  such that the  outstanding  balance of the  related  Home
Equity Loan,  together with any senior  financing on the  Mortgaged  Properties,
would equal or exceed the value of the Mortgaged  Properties.  Among the factors
that could adversely affect the value of the Mortgaged Properties are an overall
decline  in the  residential  real  estate  market  in the  areas in  which  the
Mortgaged  Properties  are located or a decline in the general  condition of the
Mortgaged  Properties as a result of failure of borrowers to maintain adequately
the  Mortgaged  Properties  or of  natural  disasters  that are not


                                       19
<PAGE>

necessarily  covered by  insurance,  such as  earthquakes  and floods.  Any such
decline could extinguish the value of a junior interest in a Mortgaged  Property
before  having any effect on the  related  senior  interest  therein.  If such a
decline occurs, the actual rates of delinquencies, foreclosure and losses on the
junior loans could be higher than those  currently  experienced  in the mortgage
lending industry in general.

Geographic Concentration of Mortgaged Properties May Result in Higher Losses, if
Particular Regions Experience Downturns.

         Certain  geographic  regions from time to time will  experience  weaker
regional economic  conditions and housing markets than will other regions,  and,
consequently,  will  experience  higher  rates of loss and  delinquency  on home
equity loans  generally.  The Home Equity  Loans  underlying  certain  Series of
Securities may be  concentrated  in such regions,  and such  concentrations  may
present risk  considerations  in addition to those generally present for similar
home  equity  loan   asset-backed   securities   without  such   concentrations.
Information  with respect to geographic  concentration  of Mortgaged  Properties
that is known at the  time of the  offering  will be  specified  in the  related
Prospectus Supplement.

Pre-Funding May Adversely Affect Investment.

         If a Trust  Fund  includes  a  Pre-Funding  Account  and the  principal
balance of  additional  Primary  Assets  delivered  to the Trust Fund during the
Pre-Funding  Period is less than the original  Pre-Funded Amount, the Holders of
the  Securities of the related  Series will receive a prepayment of principal as
and to the extent  described  in the  related  Prospectus  Supplement.  Any such
principal  prepayment  may  adversely  affect  the  yield  to  maturity  of  the
applicable   Securities.   Since  prevailing   interest  rates  are  subject  to
fluctuation,  there can be no assurance  that investors will be able to reinvest
such a  prepayment  at yields  equaling or  exceeding  the yields on the related
Securities.  It is  possible  that the  yield on any such  reinvestment  will be
lower, and may be significantly lower, than the yield on the related Securities.

         Each  additional  Primary Asset must satisfy the  eligibility  criteria
specified in the related Prospectus Supplement and the related agreements.  Such
eligibility  criteria will be determined in consultation with each Rating Agency
(and/or  Credit  Enhancer)  prior to the issuance of the related  Series and are
designed to ensure that if such  additional  Primary Asset were included as part
of the initial Trust Fund, the credit quality of such assets would be consistent
with the initial  rating of each Class of Securities  of such Series.  Following
the  transfer  of  additional   Primary  Assets  to  the  Trust,  the  aggregate
characteristics of the Primary Assets then held in the Trust may vary from those
of the initial Primary Assets of such Trust. As a result, the additional Primary
Assets may adversely affect the performance of the related Securities

          The ability of a Trust to invest in additional  Primary  Assets during
the  related  Pre-Funding  Period  will  be  dependant  on  the  ability  of the
Originator to originate or acquire Primary Assets that satisfy the  requirements
for transfer to the Trust Fund.  The ability of the  Originator  to originate or
acquire such Primary Assets will be affected by a variety of social and economic
factors,  including the prevailing level of market interest rates,  unemployment
levels and consumer perceptions of general economic conditions.

Environmental Conditions on the Mortgaged Property May Give Rise to Liability.

         Real property pledged as security to a lender may be subject to certain
environmental  risks.  Under  the laws of  certain  states,  contamination  of a
Mortgaged  Property may give rise to a lien on the Mortgaged  Property to assure
the costs of clean-up. In several states, such a lien has priority over the lien
of an existing mortgage or owner's interest against such Mortgaged Property.  In
addition,  under the laws of some  states  and under the  federal  Comprehensive
Environmental Response,  Compensation,  and Liability Act of 1980 ("CERCLA"),  a
lender may be  liable,  as an "owner"  or  "operator,"  for costs of  addressing
releases or threatened releases of hazardous substances that require remedy at a
property, if agents or employees of the lender have become sufficiently involved
in  the   operations  of  the  borrower,   regardless  of  whether  or  not  the
environmental  damage or threat was caused by a prior owner. A lender also risks
such liability on foreclosure of the Mortgaged Property.

                                       20
<PAGE>

State and Federal Credit  Protection Laws May Limit  Collection of Principal and
Interest on the Home Equity Loans.

         Applicable  state  laws  generally  regulate  interest  rates and other
charges and require certain disclosures.  In addition,  other state laws, public
policy and general principles of equity relating to the protection of consumers,
unfair and deceptive  practices and debt  collection  practices may apply to the
origination, servicing and collection of the Home Equity Loans.

         The Home Equity Loans may also be subject to Federal  laws,  including:
(i) the Federal Truth in Lending Act and  Regulation Z  promulgated  thereunder,
which require  certain  disclosures to the borrowers  regarding the terms of the
Home Equity  Loans;  (ii) the Equal  Credit  Opportunity  Act and  Regulation  B
promulgated thereunder, which prohibit discrimination on the basis of age, race,
color,  sex,  religion,  marital  status,  national  origin,  receipt  of public
assistance  or the  exercise of any right under the Consumer  Credit  Protection
Act, in the extension of credit;  and (iii) the Fair Credit Reporting Act, which
regulates the use and reporting of information  related to the borrower's credit
experience.

         Depending  on the  provisions  of the  applicable  law and the specific
facts  and  circumstances  involved,  violations  of these  laws,  policies  and
principles  may limit the ability of the  Servicer to collect all or part of the
principal of or interest on the Home Equity Loans, may entitle the borrower to a
refund of amounts  previously paid and, in addition,  could subject the owner of
the Home Equity Loan to damages and administrative enforcement.
See "CERTAIN LEGAL ASPECTS OF THE HOME EQUITY LOANS" herein.

Ratings  Are Not  Recommendations.  A  Reduction  in the  Rating  of Any  Credit
Enhancer Would Likely Adversely Impact the Rating of the Securities.

         It will be a condition to the issuance of a Series of  Securities  that
they be rated in one of the four highest rating  categories by the Rating Agency
identified in the related Prospectus Supplement.  Any such rating would be based
on, among other things,  the adequacy of the value of the Primary Assets and any
Credit Enhancement with respect to such Series. Such rating should not be deemed
a recommendation to purchase,  hold or sell Securities,  inasmuch as it does not
address market price or suitability for a particular investor.

A Reduction in the Rating of Any Credit Enhancer Would Likely  Adversely  Impact
the Rating of the Securities.

         There is also no  assurance  that any such rating will remain in effect
for any given period of time or may not be lowered or withdrawn  entirely by the
Rating  Agency if in its  judgment  circumstances  in the future so warrant.  In
addition to being lowered or withdrawn due to any erosion in the adequacy of the
value of the Primary  Assets,  such rating  might also be lowered or  withdrawn,
among other  reasons,  because of an adverse  change in the  financial  or other
condition  of a  Credit  Enhancer  or a  change  in the  rating  of such  Credit
Enhancer's long term debt.

ERISA May Restrict the Acquisition, Ownership and Disposition of Securities.

         Generally,  ERISA  applies to  investments  made by  benefit  plans and
transactions  involving  the  assets of such  plans.  Due to the  complexity  of
regulations which govern such plans,  prospective  investors that are subject to
ERISA are urged to consult their own counsel regarding  consequences under ERISA
of   acquisition,   ownership  and   disposition  of   Securities.   See  "ERISA
CONSIDERATIONS" herein.

                          DESCRIPTION OF THE SECURITIES

General

         Each  Series of Notes  will be issued  pursuant  to an  indenture  (the
"Indenture")  between  the  related  Issuer and the entity  named in the related
Prospectus  Supplement as trustee (the "Trustee") with respect to such Series. A
form of Indenture has been filed as an exhibit to the Registration  Statement of
which this  Prospectus  forms a part.  The  Certificates  will also be issued in
Series  pursuant  to  separate   agreements  (each,  a  "Pooling  and  Servicing


                                       21
<PAGE>

Agreement" or a "Trust  Agreement")  among the Depositor,  the Servicer,  if the
Series  relates to Home Equity  Loans,  and the  Trustee.  A form of Pooling and
Servicing  Agreement has been filed as an exhibit to the Registration  Statement
of which this  Prospectus  forms a part.  A Series may consist of both Notes and
Certificates.

         The  Originator  may agree to reimburse  the Depositor for certain fees
and expenses of the Depositor  incurred in  connection  with the offering of the
Securities.

         The following  summaries  describe certain provisions in the Agreements
common to each Series of Securities. The summaries do not purport to be complete
and are subject to, and are  qualified in their  entirety by  reference  to, the
provisions of the  Agreements  and the  Prospectus  Supplement  relating to each
Series  of  Securities.  Where  particular  provisions  or  terms  used  in  the
Agreements  are referred to, the actual  provisions  (including  definitions  of
terms) are incorporated herein by reference as part of such summaries.

         Each  Series of  Securities  will  consist  of one or more  Classes  of
Securities,  one or more of which may be compound interest securities,  variable
interest  securities,  PAC securities,  zero coupon  securities,  principal only
securities,  interest only securities or participating  securities. A Series may
also include one or more Classes of  subordinate  securities.  The Securities of
each Series will be issued only in fully  registered form,  without coupons,  in
the authorized  denominations for each Class specified in the related Prospectus
Supplement.  Upon satisfaction of the conditions,  if any, applicable to a Class
of a Series, the transfer of the Securities may be registered and the Securities
may be  exchanged  at the  office of the  Trustee  specified  in the  Prospectus
Supplement  without  the  payment of any  service  charge  other than any tax or
governmental  charge payable in connection with such registration of transfer or
exchange.  One or more Classes of a Series may be available in  book-entry  form
only.

         Payments of principal of and interest on a Series of Securities will be
made on the Distribution Dates specified in the Prospectus  Supplement  relating
to such Series by check mailed to Holders of such Series,  registered as such at
the close of  business on the record date  specified  in the related  Prospectus
Supplement applicable to such Distribution Dates at their addresses appearing on
the security register, except that (a) payments may be made by wire transfer (at
the  expense  of the Holder  requesting  payment  by wire  transfer)  in certain
circumstances  described  in the  related  Prospectus  Supplement  and (b) final
payments of  principal in  retirement  of each  Security  will be made only upon
presentation  and  surrender  of such  Security  at the  office  of the  Trustee
specified  in the  Prospectus  Supplement.  Notice  of the  final  payment  on a
Security will be mailed to the Holder of such Security  before the  Distribution
Date on which the final principal payment on any Security is expected to be made
to the holder of such Security.

         Payments of principal of and interest on the Securities will be made by
the Trustee,  or a paying  agent on behalf of the  Trustee,  as specified in the
related Prospectus Supplement. Payments with respect to the Primary Assets for a
Series,  together with reinvestment  income thereon,  amounts withdrawn from any
Reserve Fund,  and amounts  available  pursuant to any other Credit  Enhancement
will be  deposited  into the  Collection  Account.  Such  amounts  may be net of
certain amounts payable to the related  Servicer and any other person  specified
in the Prospectus Supplement. Such amounts thereafter will be deposited into the
Distribution Account and will be available to make payments on the Securities of
such Series on the next Distribution Date. See "THE TRUST  FUNDS--Collection and
Distribution Accounts" herein.

Payments of Interest

         The  Securities  of each  Class  by their  terms  entitled  to  receive
interest will bear  interest from the date and at the rate per annum  specified,
or  calculated  in the method  described in the related  Prospectus  Supplement.
Interest on such Securities of a Series will be payable on the Distribution Date
specified  in the  related  Prospectus  Supplement.  The  rate  of  interest  on
Securities  of a Series may be variable or may change with changes in the annual
percentage  rates of the Home Equity Loans or Underlying  Loans  relating to the
Private  Securities,  as applicable included in the related Trust Fund and/or as
prepayments occur with respect to such Home Equity Loans or Underlying Loans, as
applicable.  Principal  Only  Securities  may not be  entitled  to  receive  any
interest  distributions  or may be entitled  to receive  only  nominal  interest
distributions.  Any interest on Zero Coupon  Securities  that is not paid on the
related  Distribution  Date will accrue and be added to the principal thereof on
such Distribution Date.

                                       22
<PAGE>

         Interest payable on the Securities on a Distribution  Date will include
all  interest  accrued  during the period  specified  in the related  Prospectus
Supplement.  In the event interest accrues during the calendar month preceding a
Distribution Date, the effective yield to Holders will be reduced from the yield
that would otherwise be obtainable if interest payable on the Securities were to
accrue through the day immediately preceding such Distribution Date.

Payments of Principal

         On each Distribution Date for a Series, principal payments will be made
to the  Holders of the  Securities  of such  Series on which  principal  is then
payable,  to the extent set forth in the  related  Prospectus  Supplement.  Such
payments  will be made in an  aggregate  amount  determined  as specified in the
related Prospectus Supplement and will be allocated among the respective Classes
of a Series in the  manner,  at the times and in the  priority  (which  may,  in
certain  cases,  include  allocation  by random  lot) set  forth in the  related
Prospectus Supplement.

Final Scheduled Distribution Date

         The Final  Scheduled  Distribution  Date with  respect to each Class of
Notes is the date no later than which the  principal  thereof will be fully paid
and with respect to each Class of a Series of  Certificates  will be the date on
which the entire  aggregate  principal  balance of such Class is  expected to be
reduced  to zero,  in each  case  calculated  on the  basis  of the  assumptions
applicable to such Series described in the related  Prospectus  Supplement.  The
Final Scheduled  Distribution  Date for each Class of a Series will be specified
in the related Prospectus Supplement.  Since payments on the Primary Assets will
be used to make  distributions in reduction of the outstanding  principal amount
of the Securities,  it is likely that the actual final  Distribution Date of any
such Class will occur earlier,  and may occur  substantially  earlier,  than its
Final Scheduled Distribution Date.

         Furthermore,  with  respect  to a Series  of  Certificates,  as will be
further  described  in  the  related  Prospectus  Supplement,  as  a  result  of
delinquencies,  defaults  and  liquidations  of the Primary  Assets in the Trust
Fund, the actual final Distribution Date of any Certificate may occur later than
its Final  Scheduled  Distribution  Date.  No  assurance  can be given as to the
actual  prepayment  experience with respect to a Series.  See "Weighted  Average
Life of the Securities" below.

Optional Redemption, Purchase or Termination

         One or more  Classes  of  Securities  of any  Series  may be subject to
optional redemption or repurchase, in whole or in part, on any Distribution Date
by the related Originator,  Servicer or Credit Enhancer or an affiliate thereof.
Such  redemption or repurchase  may occur or on or after a date specified in the
related  Prospectus  Supplement,  or on or  after  such  time  as the  aggregate
outstanding principal amount of the Securities or Primary Assets, is less than a
percentage not to exceed 20% of the aggregate  principal  balance of the Primary
Assets  as of the  Cut-off  Date for that  Series.  Notice  of such  redemption,
purchase or  termination  must be given by the Depositor or the Trustee prior to
the related date. The redemption,  purchase or repurchase price (which would not
be less  than an amount  necessary  to pay all  principal  and  interest  on the
securities  outstanding) will be set forth in the related Prospectus Supplement.
In the event that a REMIC  election has been made,  the Trustee  shall receive a
satisfactory  opinion of  counsel  that the  optional  redemption,  purchase  or
termination  will be  conducted so as to  constitute  a "qualified  liquidation"
under  Section  860F  of  the  Code.   The  risk  of   reinvesting   unscheduled
distributions  resulting form prepayments of the Securities will be borne by the
Holders.  Neither the Trust nor the Holders will have any  continuing  liability
under such optional redemption or repurchase.

         In  addition,  the  Trustee,  the  Servicer or certain  other  entities
specified in the related  Prospectus  Supplement may be required to effect early
retirement  of a series of Securities  by  soliciting  competitive  bids for the
purchase of the related Primary Assets or otherwise,  under other  circumstances
and in the manner specified in "THE AGREEMENTS--Termination " herein.

Weighted Average Life of the Securities

         Weighted  average  life refers to the average  amount of time that will
elapse from the date of issue of a security  until each dollar of  principal  of
such security will be repaid to the investor.  The weighted  average life of the


                                       23
<PAGE>

Securities  of a Class  will be  influenced  by the  rate at  which  the  amount
financed under Primary  Assets  included in the Trust Fund for a Series is paid.
Such repayment may be in the form of scheduled amortization or prepayments.

         Prepayments on loans and other  receivables can be measured relative to
a  prepayment  standard  or model.  The  Prospectus  Supplement  for a Series of
Securities will describe the prepayment  standard or model, if any, used and may
contain tables setting forth the projected  weighted  average life of each Class
of Securities of such Series and the percentage of the original principal amount
of each  Class  of  Securities  of such  Series  that  would be  outstanding  on
specified  Distribution Dates for such Series based on the assumptions stated in
such Prospectus  Supplement,  including assumptions that prepayments on the Home
Equity  Loans  or  Underlying  Loans  relating  to the  Private  Securities,  as
applicable,  included in the related Trust Fund are made at rates  corresponding
to various  percentages  of the prepayment  standard or model  specified in such
Prospectus Supplement.

         There is,  however,  no assurance  that  prepayment  of the Home Equity
Loans or Underlying  Loans  relating to the Private  Securities,  as applicable,
included in the related  Trust Fund will conform to any level of any  prepayment
standard or model specified in the related  Prospectus  Supplement.  The rate of
principal  prepayments  on pools of loans  may be  influenced  by a  variety  of
factors, including job related factors such as transfers,  layoffs or promotions
and personal factors such as divorce,  disability or prolonged illness. Economic
conditions, either generally or within a particular geographic area or industry,
also may  affect  the rate of  principal  prepayments.  Demographic  and  social
factors may influence the rate of principal  prepayments  in that some borrowers
have greater financial flexibility to move or refinance than do other borrowers.
The deductibility of mortgage interest payments,  servicing  decisions and other
factors also affect the rate of principal prepayments. As a result, there can be
no  assurance  as to the rate or timing  of  principal  prepayments  of the Home
Equity Loans or  Underlying  Loans either from time to time or over the lives of
such Home Equity Loans or Underlying Loans.

         The  rate of  prepayments  of  conventional  housing  loans  and  other
receivables has fluctuated  significantly in recent years. In general,  however,
if prevailing  interest rates fall significantly below the interest rates on the
Home Equity Loans or Underlying  Loans  relating to the Private  Securities,  as
applicable,  for a Series,  such loans are likely to prepay at rates higher than
if prevailing interest rates remain at or above the interest rates borne by such
loans.  In this  regard,  it  should  be noted  that the  Home  Equity  Loans or
Underlying Loans, as applicable, for a Series may have different interest rates.
In addition,  the weighted average life of the Securities may be affected by the
varying  maturities of the Home Equity Loans or Underlying Loans relating to the
Private Securities,  as applicable. If any Home Equity Loans or Underlying Loans
relating  to the Private  Securities,  as  applicable,  for a Series have actual
terms-to-stated  maturity of less than those  assumed in  calculating  the Final
Scheduled  Distribution Date of the related  Securities,  one or more Classes of
the  Series  may be  fully  paid  prior  to  their  respective  Final  Scheduled
Distribution Date, even in the absence of prepayments and a reinvestment  return
higher than the Assumed Reinvestment Rate.

                                 THE TRUST FUNDS

General

         The Notes of each Series will be secured by the pledge of the assets of
the  related  Trust Fund,  and the  Certificates  of each Series will  represent
interests in the assets of the related Trust Fund. The Trust Fund of each Series
will include  assets  acquired from the  Originator  composed of (i) the Primary
Assets, (ii) any Credit Enhancement, (iii) any Mortgaged Property that secured a
Home  Equity  Loan  but  which is  acquired  by  foreclosure  or deed in lieu of
foreclosure or repossession and (iv) the amount, if any, initially  deposited in
the Collection Account or Distribution  Account for a Series as specified in the
related  Prospectus  Supplement.  A maximum  of 5% (by  Cut-off  Date  Principal
Balance) of the  aggregate  Primary  Assets that are included in a Trust Fund as
such Trust Fund will be  constituted  at the closing  date will deviate from the
characteristics that are described in the related Prospectus Supplement.

         The Securities will be non-recourse  obligations secured by the related
Trust  Fund.  Holders  of a  Series  of  Notes  may only  proceed  against  such
collateral  securing  such Series of Notes in the case of a default with respect
to such Series of Notes and may not proceed  against any assets of the Depositor
or the related Trust Fund not pledged to secure such Notes.

                                       24
<PAGE>

         The Primary  Assets for a Series will be acquired by the related  Trust
Fund from the  related  Originator,  or may be acquired in the open market or in
privately negotiated  transactions.  Home Equity Loans relating to a Series will
be serviced  by the  Servicer,  which may be the  Originator,  specified  in the
related Prospectus  Supplement,  pursuant to a Pooling and Servicing  Agreement,
with  respect to a Series of  Certificates  or a servicing  agreement  (each,  a
"Servicing  Agreement")  between the Trust Fund and Servicer,  with respect to a
Series of Notes.

         As  used  herein,  "Agreement"  means,  with  respect  to a  Series  of
Certificates,  the Pooling and Servicing Agreement or Trust Agreement,  and with
respect to a Series of Notes, the Indenture and the Servicing Agreement,  as the
context requires.

         A Trust Fund relating to a Series of Securities may be a business trust
formed  under  the  laws  of  the  state  specified  in the  related  Prospectus
Supplement pursuant to a trust agreement (each, a "Trust Agreement") between the
Depositor and the trustee of such Trust Fund specified in the related Prospectus
Supplement

         With respect to each Trust Fund,  prior to the initial  offering of the
related Series of Securities, the Trust Fund will have no assets or liabilities.
No Trust Fund is  expected  to engage in any  activities  other than  acquiring,
managing and holding the related  Primary  Assets and other assets  contemplated
herein  and in the  related  Prospectus  Supplement  and the  proceeds  thereof,
issuing  Securities and making  payments and  distributions  thereon and certain
related  activities.  No Trust  Fund is  expected  to have any source of capital
other than its assets and any related Credit Enhancement.

         Primary  Assets  included in the Trust Fund for a Series may consist of
any combination of Home Equity Loans and Private  Securities,  to the extent and
as specified in the related Prospectus Supplement. Some of the Home Equity Loans
may be  delinquent  to the extent and as  specified  in the  related  Prospectus
Supplement. The percentage of those Home Equity Loans which are delinquent shall
not exceed 10% of the aggregate  principal  balance of the Primary  Assets as of
the Cut-off Date for that Series.  The following is a brief  description  of the
Home Equity Loans expected to be included in the related Trusts.

The Home Equity Loans

         Home Equity  Loans.  The Primary  Assets for a Series may  consist,  in
whole or in part,  of loans (the "Home  Equity  Loans")  secured by mortgages on
one- to four-family residential housing ("Single Family Properties"),  including
condominium units ("Condominium Units") and cooperative dwellings  ("Cooperative
Dwellings")  which may be  subordinated to other mortgages on the same Mortgaged
Property.  The Home Equity  Loans may have fixed  interest  rates or  adjustable
interest  rates and may provide for other payment  characteristics  as described
below and in the related Prospectus Supplement.

         The Home  Equity  Loans will  generally  consist  of what are  commonly
referred to as "home equity"  loans,  as  distinguished  from  "purchase  money"
loans,  although the Home Equity  Loans held by a  particular  Trust may also be
"purchase money" loans. Both "home equity" and "purchase money" refer to the use
of  proceeds  made by the  related  borrower,  rather than to any legal or other
documentary  differences  between  the two types of  loans,  except  that  "home
equity" loans are usually (but not always)  secured by mortgages  which are in a
subordinate  lien  position  while  "purchase  money" loans are usually (but not
always)  secured by  mortgages  which are in a senior lien  position,  and "home
equity" loans are typically (but not always)  shorter in maturity than "purchase
money" loans (i.e., fifteen rather than thirty years). The Home Equity Loans, in
addition to being  secured by mortgages  on real estate,  may also be secured by
"fixtures" treated as personal property under local state law. Although fixtures
may turn up more  frequently in the case of loans in which the proceeds are used
to fund home improvements, fixtures as a part of the collateral package may be a
part of either a "home equity" or "purchase money" loan.

         A "home  equity"  loan is a loan the  proceeds of which are not used to
purchase the related  mortgaged  property;  the  proceeds of a "purchase  money"
mortgage are applied to the purchase of the related mortgaged property.  Typical
uses of  proceeds  of  "home  equity"  loans  would  be home  improvement,  debt
consolidation and the funding of large expenses such as college tuition.

         The Home Equity Loans may be (i)  "conventional"  loans,  that is, they
will not be insured or guaranteed by any  governmental  agency,  (ii) insured by
the Federal  Housing  Authority  ("FHA") or (iii)  partially  guaranteed  by the


                                       25
<PAGE>

Veteran's Administration, as specified in the related Prospectus Supplement. The
Home Equity Loans may be either  "closed-end"  loans  (i.e.,  loans which do not
permit the  related  borrower  to obtain the  proceeds  of future  advances)  or
"open-end" loans (i.e.,  loans  structured as lines of credit,  which permit the
related  borrower,  subject to a maximum dollar amount,  to obtain more than one
advance of proceeds).  The Home Equity Loans will be secured by first, second or
more junior  liens on fee simple or leasehold  interests in one- to  four-family
residential  properties.  The  principal  and  interest on the Home Equity Loans
included in the Trust for a Series of Securities  will be payable  either on the
first day of each month or on different  scheduled days  throughout  each month,
and the  interest  will be  calculated  either on a simple  interest,  actuarial
method  or  "Rule  of  78s"  method,  as  described  herein  and in the  related
Prospectus Supplement. When a full principal prepayment is paid on a Home Equity
Loan during a month,  the  Mortgagor is generally  charged  interest only on the
days of the month actually elapsed up to the date of such prepayment, at a daily
interest rate that is applied to the principal amount of the Home Equity Loan so
prepaid.

         Payment  Terms.  The  payment  terms  of the  Home  Equity  Loans to be
included in a Trust for a Series  will be  described  in the related  Prospectus
Supplement and may include any of the following features of combinations thereof
or other features described in the related Prospectus Supplement:

                           (a)  Interest  may be payable at a fixed rate, a rate
         adjustable  from time to time in  relation  to an index  (which will be
         specified in the related Prospectus  Supplement),  a rate that is fixed
         for a period of time or under certain  circumstances and is followed by
         an adjustable  rate, a rate that otherwise varies from time to time, or
         a rate that is convertible  from and  adjustable  rate to a fixed rate.
         Changes to an adjustable  rate may be subject to periodic  limitations,
         maximum  rates,  minimum  rates or a combination  of such  limitations.
         Accrued  interest may be deferred and added to the  principal of a Home
         Equity  Loan for such  periods and under such  circumstances  as may be
         specified in the related Prospectus  Supplement.  Home Equity Loans may
         provide for the payment of interest at a rate lower than the  specified
         Loan Rate for a period of time of for the life of the Home Equity Loan,
         and the amount of any difference may be contributed from funds supplied
         by the seller of the Mortgaged Property or another source.

                           (b)  Principal may be payable on a level debt service
         basis to fully  amortize  the Home  Equity  Loan over its term,  may be
         calculated  on the basis of an assumed  amortization  schedule  that is
         significantly  longer  than  the  original  term to  maturity  or on an
         interest  rate  that is  different  from  the  Loan  Rate or may not be
         amortized during all or a portion of the original term.  Payment of all
         or a  substantial  portion  of the  principal  may be due on  maturity.
         Principal may include  interest that has been deferred and added to the
         principal balance of the Home Equity Loan.

                           (c) Monthly Payments of principal and interest may be
         fixed  for the  life of the  Home  Equity  Loan,  may  increase  over a
         specified  period of time or may change  from  period to  period.  Home
         Equity Loans may include  limits on periodic  increases or decreases in
         the  amount of  Monthly  Payments  and may  include  maximum or minimum
         amounts of Monthly Payments.

                           (d)  Prepayments  of  principal  may be  subject to a
         prepayment fee, which may be fixed for the life of the Home Equity Loan
         or may decline  over time,  and may be  prohibited  for the life of the
         Home Equity Loan or for certain periods.  Certain Home Equity Loans may
         permit  prepayments  after expiration of the applicable  lockout period
         and may require the payment of a prepayment fee in connection  with any
         such  subsequent  prepayment.   Other  Home  Equity  Loans  may  permit
         prepayments  without  payment  of a fee unless  the  prepayment  occurs
         during  specified time periods.  The Home Equity Loans may include "due
         on sale" clauses  which permit the  mortgagee to demand  payment of the
         entire  Home  Equity  Loan in  connection  with  the  sale  or  certain
         transfers of the related  Mortgaged  Property.  Other Home Equity Loans
         may be assumable by persons  meeting the then  applicable  underwriting
         standards of the Originator.

         Amortization  of the Home  Equity  Loans.  The Home  Equity  Loans will
provide for payments that are  allocated to principal and interest  according to
either the  actuarial  method (an  "Actuarial  Home  Equity  Loan"),  the simple
interest  method (a "Simple  Interest  Home  Equity  Loan") or the "Rule of 78s"
method  (a  "Rule  of 78s  Home  Equity  Loan"),  as set  forth  in the  related
Prospectus Supplement.  The related Prospectus Supplement will set forth whether
any of the Home  Equity  Loans will  provide for  deferred  interest or negative
amortization.

                                       26
<PAGE>

         An Actuarial  Home Equity Loan  provides for payments in level  monthly
installments  (except,  in the  case  of a  Balloon  Loan,  the  final  payment)
consisting of interest equal to  one-twelfth  of the applicable  Loan Rate times
the unpaid  principal  balance,  with the  remainder of such payment  applied to
principal.

         A Simple Interest Home Equity Loan provides for the amortization of the
amount  financed  under  such Home  Equity  Loan over a series of equal  Monthly
Payments  (except,  in the case of a  Balloon  Loan,  the final  payment).  Each
Monthly  Payment  consists of an  installment of interest which is calculated on
the basis of the  outstanding  principal  balance of the Home  Equity Loan being
multiplied  by the stated Loan Rate and further  multiplied  by a fraction,  the
numerator  of  which is the  number  of days in the  period  elapsed  since  the
preceding  payment  of  interest  was made and the  denominator  of which is the
number of days in the  annual  period  for which  interest  accrues on such Home
Equity Loan. As payments are received under a Simple  Interest Home Equity Loan,
the amount received is applied first to interest  accrued to the date of payment
and the balance is applied to reduce the unpaid principal balance.  Accordingly,
if a borrower pays a fixed monthly  installment on a Simple Interest Home Equity
Loan before its  scheduled  due date,  the portion of the payment  allocable  to
interest for the period since the  preceding  payment was made will be less than
it would have been had the payment  been made as  scheduled,  and the portion of
the  payment   applied  to  reduce  the  unpaid   principal   balance   will  be
correspondingly greater.  However, the next succeeding payment will result in an
allocation  of a  greater  amount to  interest  if such  payment  is made on its
scheduled due date.

         Conversely,  if a borrower pays a fixed monthly  installment  after its
scheduled  due date,  the portion of the payment  allocable  to interest for the
period since the  preceding  payment was made will be greater than it would have
been had the payment been made as scheduled,  and the remaining portion, if any,
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  less. If each  scheduled  payment under a Simple  Interest Home
Equity Loan is made on or prior to its scheduled due date, the principal balance
of the Home Equity Loan will  amortize in the manner  described in the preceding
paragraph.  However, if the borrower consistently makes scheduled payments after
the  scheduled  due date,  the Home Equity Loan will  amortize  more slowly than
scheduled.  If a Simple  Interest  Home Equity Loan is prepaid,  the borrower is
required to pay interest only to the date of prepayment.

         Certain  of the Home  Equity  Loans  contained  in a Trust may be loans
insured  under the FHA Title I credit  insurance  program  created  pursuant  to
Sections 1 and 2(a) of the National Housing Act of 1934 (the "Title I Program").
Under  the  Title I  Program,  the FHA is  authorized  and  empowered  to insure
qualified  lending  institutions  against losses on eligible loans.  The Title I
Program operates as a coinsurance  program in which the FHA insures up to 90% of
certain  losses  incurred on an individual  insured  loan,  including the unpaid
principal balance of the loan, but only to the extent of the insurance  coverage
available in the lender's FHA insurance  coverage reserve account.  The owner of
the loan bears the uninsured loss on each loan.

         The Mortgaged  Properties  will include Single Family  Property  (i.e.,
one-to  four-family   residential  housing,   including  Condominium  Units  and
Cooperative   Dwellings)  The  Mortgaged  Properties  may  consist  of  detached
individual dwellings, individual condominiums, townhouses, duplexes, row houses,
individual units in planned unit developments and other attached dwelling units.
Each Single  Family  Property will be located on land owned in fee simple by the
borrower or on land leased by the borrower for a term at least equal to the term
of  the  related  Mortgage.   Attached  dwellings  may  include   owner-occupied
structures where each borrower owns the land upon which the unit is built,  with
the  remaining  adjacent  land owned in common or  dwelling  units  subject to a
proprietary  lease or occupancy  agreement in a  cooperatively  owned  apartment
building.

         The related Prospectus Supplement will specify whether or not Mortgages
on  Cooperative  Dwellings  consist  of a lien  on the  shares  issued  by  such
Cooperative  Dwelling and the proprietary lease or occupancy  agreement relating
to such Cooperative Dwelling.

         The  aggregate  principal  balance  of Home  Equity  Loans  secured  by
Mortgaged  Properties that are  owner-occupied  will be disclosed in the related
Prospectus  Supplement.  The  sole  basis  for a  representation  that  a  given
percentage of the Home Equity Loans are secured by Single  Family  Property that
is  owner-occupied  will be either  (i) the  making of a  representation  by the
Mortgagor  at  origination  of the Home Equity  Loan either that the  underlying
Mortgaged  Property  will be used by the  Mortgagor for a period of at least six
months every year or that the Mortgagor intends to use the Mortgaged Property as
a  primary  residence,  or (ii) a finding  that the  address  of the  


                                       27
<PAGE>

underlying Mortgaged Property is the Mortgagor's mailing address as reflected in
the  Servicer's  records.  To the extent  specified  in the  related  Prospectus
Supplement,  the Mortgaged  Properties may include non-owner occupied investment
properties and vacation and second homes.

         The  initial  Combined  Loan-to-Value  Ratio of a Home  Equity  Loan is
computed in the manner described in the related  Prospectus  Supplement,  taking
into account the amounts of any related senior loans.

         Additional  Information.  The selection  criteria which will apply with
respect to the Home Equity  Loans,  including,  but not limited to, the Combined
Loan-to-Value Ratios or Loan-to-Value  Ratios, as applicable,  original terms to
maturity  and  delinquency  information,   will  be  specified  in  the  related
Prospectus Supplement.

         The Home Equity  Loans for a Series may include  Home Equity Loans that
do not amortize  their  entire  principal  balance by their  stated  maturity in
accordance  with their  terms and  require a balloon  payment  of the  remaining
principal  balance  at  maturity,   as  specified  in  the  related   Prospectus
Supplement.  The Home Equity  Loans for a Series may  include  loans that do not
have a specified stated maturity.

         The  related  Prospectus   Supplement  for  each  Series  will  provide
information  with respect to the Home Equity Loans that are Primary Assets as of
the Cut-off Date, including, among other things, and to the extent relevant: (a)
the aggregate unpaid  principal  balance of the Home Equity Loans; (b) the range
and  weighted  average Loan Rate on the Home Equity  Loans,  and, in the case of
adjustable rate loans,  the range and weighted average of the current Loan Rates
and the  Lifetime  Rate  Caps,  if any;  (c) the range and  average  outstanding
principal  balance of the Loans; (d) the weighted average original and remaining
term-to-stated  maturity of the Home Equity  Loans and the range of original and
remaining  terms-to-stated  maturity, if applicable;  (e) the range and weighted
average of Combined  Loan-to-Value  Ratios or Loan-to-Value  Ratios for the Home
Equity Loans,  as  applicable;  (f) the  percentage  (by  outstanding  principal
balance as of the  Cut-off  Date) of Home Equity  Loans that accrue  interest at
adjustable or fixed interest rates;  (g) any special hazard  insurance policy or
bankruptcy bond or other Credit  Enhancement  relating to the Home Equity Loans;
(h) the geographic  distribution of any Mortgaged  Properties  securing the Home
Equity Loans;  (i) the percentage of Home Equity Loans (by principal  balance as
of the Cut-off  Date) that are secured by Single  Family  Mortgaged  Properties,
shares relating to Cooperative Dwellings, Condominium Units, investment property
and vacation or second  homes;  (j) the lien  priority of the Home Equity Loans;
(k) year of origination of the Home Equity Loans; and (l) the delinquency status
of Home Equity Loans,  including the duration and history of such  delinquencies
and the  percentage of the of Home Equity Loans (by principal  balance as of the
Cut-off Date) that are delinquent.  The related Prospectus  Supplement will also
specify any other  limitations  on the types or  characteristics  of Home Equity
Loans for a Series.

         If specific  information  respecting the Home Equity Loans is not known
at the time the related series of Securities  initially is offered,  information
of the nature described above will be provided in the Prospectus Supplement, and
specific  information will be set forth in a report on Form 8-K to be filed with
the  Commission   within  fifteen  days  after  the  initial  issuance  of  such
Securities.  A copy of the Pooling and Servicing  Agreement with respect to each
Series of Securities  will be attached to the Form 8-K and will be available for
inspection at the corporate trust office of the Trustee specified in the related
Prospectus  Supplement.  A schedule  of the Home Equity  Loans  relating to such
Series will be attached to the Pooling and Servicing  Agreement delivered to the
Trustee upon delivery of the Securities.

Private Securities

         General.  Primary Assets for a Series may consist, in whole or in part,
of Private  Securities  which  include  pass-through  certificates  representing
beneficial interests in loans of the type that would otherwise be eligible to be
Home Equity Loans (the  "Underlying  Loans") or (b)  collateralized  obligations
secured by Underlying Loans.  Such  pass-through  certificates or collateralized
obligations  will have previously been (a) offered and distributed to the public
pursuant to an effective registration statement and not purchased as part of the
original  distribution or (b) acquired in a transaction not involving any public
offering from a person who is not an affiliate of the issuer of such  securities
at the time of transfer  (nor an affiliate  thereof at any time during the three
preceding  months);  provided a period of three years elapsed since the later of
the date the securities  were acquired from the issuer or an affiliate  thereof.
Although individual  Underlying Loans may be insured or guaranteed by the United
States or an agency or  instrumentality  thereof,  they need not be, and Private
Securities themselves will not be so insured or guaranteed.


                                       28
<PAGE>

         Private  Securities  will have been  issued  pursuant  to a pooling and
servicing agreement,  a trust agreement or similar agreement (a "PS Agreement").
The  seller/servicer  of the  Underlying  Loans  will have  entered  into the PS
Agreement with the trustee under such PS Agreement  (the "PS  Trustee").  The PS
Trustee or its  agent,  or a  custodian,  will  possess  the  Underlying  Loans.
Underlying Loans will be serviced by a servicer (the "PS Servicer")  directly or
by one or more  sub-servicers  who may be subject to the  supervision  of the PS
Servicer.

         The  sponsor of the Private  Securities  (the "PS  Sponsor")  will be a
financial  institution  or other  entity  engaged  generally  in the business of
lending;  a  public  agency  or  instrumentality  of a state,  local or  federal
government; or a limited purpose corporation organized for the purpose of, among
other  things,  establishing  trusts and  acquiring  and  selling  loans to such
trusts, and selling  beneficial  interests in such trusts. The PS Sponsor may be
an affiliate of the Depositor.  The obligations of the PS Sponsor will generally
be limited to certain  representations and warranties with respect to the assets
conveyed by it to the related trust. Additionally, although the Underlying Loans
may be  guaranteed by an agency or  instrumentality  of the United  States,  the
Private Securities themselves will not be so guaranteed.

         Distributions  of principal  and  interest  will be made on the Private
Securities  on the dates  specified in the related  Prospectus  Supplement.  The
Private   Securities  may  be  entitled  to  receive  nominal  or  no  principal
distributions  or nominal or no interest  distributions.  Principal and interest
distributions will be made on the Private Securities by the PS Trustee or the PS
Servicer. The PS Sponsor or the PS Servicer may have the right to repurchase the
Underlying Loans after a certain date or under other circumstances  specified in
the related Prospectus Supplement.

         The Underlying Loans may be fixed rate, level payment, fully amortizing
loans or  adjustable  rate  loans or loans  having  balloon  or other  irregular
payment  features.  Such  Underlying  Loans  will be  secured  by  mortgages  on
Mortgaged Properties.

         Credit Support  Relating to Private  Securities.  Credit support in the
form of Reserve Funds,  subordination of other private  securities  issued under
the PS  Agreement,  guarantees,  letters of credit,  cash  collateral  accounts,
insurance policies or other types of credit support may be provided with respect
to the Underlying  Loans or with respect to the Private  Securities  themselves.
The type,  characteristics  and amount of credit  support  will be a function of
certain  characteristics of the Underlying Loans and other factors and will have
been established for the Private  Securities on the basis of requirements of the
nationally  recognized  statistical  rating  organization that rated the Private
Securities.

         Additional  Information.  The  Prospectus  Supplement  for a Series for
which  the  Primary  Assets  include  Private   Securities  will  specify  (such
disclosure may be on an  approximate  basis and will be as of the date specified
in the related Prospectus Supplement),  to the extent relevant and to the extent
such  information  is  reasonably  available to the  Depositor and the Depositor
reasonably  believes  such  information  to  be  reliable:   (i)  the  aggregate
approximate  principal amount and type of the Private  Securities to be included
in  the  Trust  Fund  for  such  Series;  (ii)  certain  characteristics  of the
Underlying  Loans including (A) the payment  features of such  Underlying  Loans
(i.e.,  whether they are fixed rate or adjustable  rate and whether they provide
for  fixed  level  payments  or other  payment  features),  (B) the  approximate
aggregate  principal  balance,  if known,  of such  Underlying  Loans insured or
guaranteed by a governmental entity, (C) the servicing fee or range of servicing
fees with respect to the  Underlying  Loans,  (D) the minimum and maximum stated
maturities of such  Underlying  Loans at  origination,  (E) the lien priority of
such Underlying Loans, and (F) the delinquency status and year of origination of
such Underlying Loans; (iii) the maximum original term-to-stated maturity of the
Private  Securities;  (iv) the weighted average  term-to-stated  maturity of the
Private  Securities;  (v) the pass-through or certificate rate or ranges thereof
for the Private Securities;  (vi) the PS Sponsor, the PS Servicer (if other than
the PS Sponsor) and the PS Trustee for such Private  Securities;  (vii)  certain
characteristics  of credit  support  if any,  such as Reserve  Funds,  insurance
policies,  letters of credit or  guarantees  relating to such Home Equity  Loans
underlying  the Private  Securities  or to such Private  Securities  themselves;
(viii) the terms on which Underlying Loans may, or are required to, be purchased
prior to their stated maturity or the stated maturity of the Private Securities;
and (ix) the  terms on which  Underlying  Loans  may be  substituted  for  those
originally underlying the Private Securities.

         If information of the nature  described above  representing the Private
Securities  is not  known  to the  Depositor  at the  time  the  Securities  are
initially  offered,  approximate  or  more  general  information  of the  nature


                                       29
<PAGE>

described above will be provided in the Prospectus Supplement and the additional
information,  if available, will be set forth in a Current Report on Form 8-K to
be available  to investors on the date of issuance of the related  Series and to
be filed with the  Commission  within 15 days of the  initial  issuance  of such
Securities.

Collection and Distribution Accounts

         A separate Collection Account will be established by the Trustee or the
Servicer,  in the name of the Trustee, for each Series of Securities for receipt
of the amount of cash, if any, specified in the related Prospectus Supplement to
be initially deposited therein by the Depositor, all amounts received on or with
respect to the Primary Assets and any income earned thereon.  Certain amounts on
deposit in such Collection Account and certain amounts available pursuant to any
Credit Enhancement will be deposited in a related  Distribution  Account,  which
will also be established by the Trustee for each such Series of Securities,  for
distribution  to the  related  Holders.  The Trustee may invest the funds in the
Collection and  Distribution  Accounts in eligible  investments  maturing,  with
certain  exceptions,  not later, in the case of funds in the Collection Account,
than the day  preceding  the date  such  funds  are due to be  deposited  in the
Distribution  Account or otherwise  distributed and, in the case of funds in the
Distribution  Account, than the day preceding the next Distribution Date for the
related  Series of  Securities.  "Eligible  Investments"  include,  among  other
investments,  obligations  of the United  States and certain  agencies  thereof,
federal  funds,  certificates  of  deposit,  commercial  paper,  demand and time
deposits and  banker's  acceptances,  certain  repurchase  agreements  of United
States government  securities and certain guaranteed  investment  contracts,  in
each case, acceptable to the Rating Agency.

         Notwithstanding  any of the  foregoing,  amounts may be  deposited  and
withdrawn  pursuant  to any  Deposit  Agreement  or  Minimum  Principal  Payment
Agreement as specified in the related Prospectus Supplement.

Pre-Funding Accounts

         A Trust Fund may include one or more segregated trust accounts (each, a
"Pre-Funding  Account")  established  and  maintained  with the  Trustee for the
related Series.  On the closing date for such Series,  a portion of the proceeds
of the sale of the  Securities  of such Series  (such  amount,  the  "Pre-Funded
Amount") will be deposited in the Pre-Funding Account and may be used to acquire
additional  Primary  Assets  during the period of time  specified in the related
Prospectus  Supplement  (the  "Pre-Funding  Period").  If any Pre-Funded  Amount
remains  on  deposit in the  Pre-Funding  Account at the end of the  Pre-Funding
Period,  such  amount  will be applied in the manner  specified  in the  related
Prospectus  Supplement  to  prepay  the Notes  and/or  the  Certificates  of the
applicable Series.

         If a Pre-Funding  Account is established,  (a) the  Pre-Funding  Period
will not  exceed 90 days  from the  related  closing  date,  (b) the  additional
Primary Assets to be acquired during the  Pre-Funding  Period will be subject to
the same  representations  and  warranties  and  satisfy  the  same  eligibility
requirements  as the Primary  Assets  included in the related  Trust Fund on the
closing  date,  subject  to such  exceptions  as are  expressly  stated  in such
Prospectus  Supplement,  (c) the  Pre-Funding  Amount will not exceed 25% of the
principal amount of the Securities issued pursuant to a particular  offering and
(d) prior to the  investment  of the  Pre-Funded  Amount in  additional  Primary
Assets,  such  Pre-Funded  Amount  will  be  invested  in one or  more  Eligible
Investments.  Any Eligible Investment must mature no later than the Business Day
prior to the next Distribution Date.

         If a Pre-Funding  Account is established,  one or more segregated trust
accounts  (each,  a  "Capitalized  Interest  Account")  may be  established  and
maintained with the Trustee for the related Series. On the closing date for such
Series,  a portion of the proceeds of the sale of the  Securities of such Series
will be  deposited  in the  Capitalized  Interest  Account  and used to fund the
excess,  if  any,  of the sum of (i)  the  amount  of  interest  accrued  on the
Securities  of such  Series  and  (ii)  certain  fees  or  expenses  during  the
Pre-Funding  Period,  over the amount of interest  available  therefor  from the
Primary  Assets in the Trust  Fund.  Any  amounts on deposit in the  Capitalized
Interest Account at the end of the Pre-Funding Period that are not necessary for
such  purposes  will be  distributed  to the  person  specified  in the  related
Prospectus Supplement.

         If a Trust  Fund  includes  a  Pre-Funding  Account  and the  principal
balance of  additional  Primary  Assets  delivered  to the Trust Fund during the
Pre-Funding  Period is less than the original  Pre-Funded Amount, the Holders of
the  Securities of the related  Series will receive a prepayment of principal as
and to the extent  described  in the  related  Prospectus  Supplement.  Any such
principal  prepayment  may  adversely  affect  the  yield  to  maturity  of  the


                                       30
<PAGE>

applicable   Securities.   Since  prevailing   interest  rates  are  subject  to
fluctuation,  there can be no assurance  that investors will be able to reinvest
such a  prepayment  at yields  equaling or  exceeding  the yields on the related
Securities.  It is  possible  that the  yield on any such  reinvestment  will be
lower, and may be significantly lower, than the yield on the related Securities.

                               CREDIT ENHANCEMENT

         If  stated  in  the  Prospectus  Supplement  relating  to a  Series  of
Securities, simultaneously with the Depositor's assignment of the Primary Assets
to the  Trustee,  the  Depositor  will obtain an  irrevocable  letter of credit,
surety bond or insurance  policy,  issue  Subordinate  Securities  or obtain any
other form of credit enhancement or combination thereof  (collectively,  "Credit
Enhancement")  in favor of the  Trustee on behalf of the  Holders of the related
Series or  designated  Classes of such  Series from an  institution  or by other
means acceptable to the Rating Agency.  The Credit  Enhancement will support the
payment of  principal  and  interest on the  Securities,  and may be applied for
certain other  purposes to the extent and under the conditions set forth in such
Prospectus  Supplement.  Credit Enhancement for a Series may include one or more
of the  following  forms,  or such other form as may be specified in the related
Prospectus  Supplement.  Credit  Enhancement  may be structured so as to protect
against  losses  relating to more than one Trust Fund,  in the manner  described
therein.

Subordinate Securities

         Credit  Enhancement  for a Series may consist of one or more Classes of
Subordinate Securities.  The rights of holders of such Subordinate Securities to
receive  distributions on any Distribution Date will be subordinate in right and
priority to the rights of Holders of Senior  Securities of the Series,  but only
to the extent described in the related Prospectus Supplement.

Insurance

         Credit Enhancement for a Series may consist of special hazard insurance
policies,  bankruptcy bonds and other types of insurance relating to the Primary
Assets, as described below and in the related Prospectus Supplement.

         Pool Insurance Policy. The related Prospectus  Supplement will describe
any pool insurance policy obtained by the Depositor for the Home Equity Loans in
the related Trust Fund. The pool  insurance  policy will cover any loss (subject
to the limitations  described in a related  Prospectus  Supplement) by reason of
default.  but will not cover the  portion of the  principal  balance of any Home
Equity Loan that is required  to be covered by any  primary  mortgage  insurance
policy.  The  amount  and  terms of any such  coverage  will be set forth in the
related Prospectus Supplement.

         Special Hazard  Insurance  Policy.  Although the terms of such policies
vary to some degree, a special hazard insurance policy typically  provides that,
where  there has been  damage to  Mortgaged  Property  securing a  defaulted  or
foreclosed  Home Equity Loan (title to which has been  acquired by the  insured)
and to the extent such damage is not covered by the  standard  hazard  insurance
policy or any flood insurance policy,  if applicable,  required to be maintained
with respect to such  Mortgaged  Property,  or in  connection  with partial loss
resulting from the  application of the  coinsurance  clause in a standard hazard
insurance policy, the special hazard insurer will pay the lesser of (i) the cost
of repair or  replacement  of such  Mortgaged  Property or (ii) upon transfer of
such Mortgaged  Property to the special  hazard  insurer,  the unpaid  principal
balance of such Home Equity Loan at the time of  acquisition  of such  Mortgaged
Property by foreclosure or deed in lieu of foreclosure, plus accrued interest to
the date of claim settlement and certain expenses  incurred by the Servicer with
respect to such Mortgaged Property. If the unpaid principal balance plus accrued
interest and certain expenses is paid by the special hazard insurer,  the amount
of further coverage under the special hazard insurance policy will be reduced by
such amount less any net proceeds from the sale of such Mortgaged Property.  Any
amount  paid as the  cost of  repair  of such  Mortgaged  Property  will  reduce
coverage by such amount.  Special  hazard  insurance  policies  typically do not
cover  losses  occasioned  by  war,  civil  insurrection,  certain  governmental
actions, errors in design, faulty workmanship or materials (except under certain
circumstances),  nuclear  reaction,  flood (if the  Mortgaged  Property  is in a
federally  designated  flood area),  chemical  contamination  and certain  other
risks.


                                       31
<PAGE>

         Restoration of the Mortgaged Property with the proceeds described under
(i) above is expected to satisfy the condition  under any pool insurance  policy
that  such  Mortgaged  Property  be  restored  before a claim  under  such  pool
insurance  policy may be validly  presented  with respect to the defaulted  Home
Equity Loan secured by such Mortgaged Property. The payment described under (ii)
above will render  unnecessary  presentation  of a claim in respect of such Home
Equity Loan under any pool  insurance  policy.  Therefore,  so long as such pool
insurance policy remains in effect, the payment by the special hazard insurer of
the cost of repair or of the unpaid principal balance of the related Home Equity
Loan plus  accrued  interest  and  certain  expenses  will not  affect the total
insurance  proceeds  paid to  Holders  of the  Securities,  but will  affect the
relative amounts of coverage remaining under the special hazard insurance policy
and pool insurance policy.

         Bankruptcy  Bond.  In the  event of a  bankruptcy  of a  borrower,  the
bankruptcy court may establish the value of the Mortgaged  Property securing the
related Home Equity Loan at an amount less than the  then-outstanding  principal
balance  of such Home  Equity  Loan.  The  amount of the  secured  debt could be
reduced to such value, and the holder of such Home Equity Loan thus would become
an unsecured  creditor to the extent the outstanding  principal  balance of such
Home Equity Loan exceeds the value so assigned to the Mortgaged  Property by the
bankruptcy  court. In addition,  certain other  modifications  of the terms of a
Home Equity Loan can result from a bankruptcy  proceeding.  See  "CERTAIN  LEGAL
ASPECTS OF HOME EQUITY LOANS" herein.  If so provided in the related  Prospectus
Supplement,  the Depositor or other entity  specified in the related  Prospectus
Supplement  will obtain a bankruptcy  bond or similar  insurance  contract  (the
"bankruptcy  bond") covering losses  resulting from  proceedings with respect to
borrowers  under the Bankruptcy  Code.  The  bankruptcy  bond will cover certain
losses resulting from a reduction by a bankruptcy court of scheduled payments of
principal  of and interest on a Home Equity Loan or a reduction by such court of
the  principal  amount  of a Home  Equity  Loan and will  cover  certain  unpaid
interest on the amount of such a principal reduction from the date of the filing
of a bankruptcy petition.

         The  bankruptcy  bond will  provide  coverage in the  aggregate  amount
specified in the related Prospectus  Supplement for all Home Equity Loans in the
Trust Fund for such Series.  Such amount will be reduced by payments  made under
such  bankruptcy  bond in respect  of such Home  Equity  Loans,  and will not be
restored.

Reserve Funds

         The Depositor may deposit into one or more funds to be established with
the  Trustee as part of the Trust Fund for such Series or for the benefit of any
Credit Enhancer with respect to such Series (the "Reserve Funds") cash, a letter
or letters of credit, cash collateral accounts,  Eligible Investments,  or other
instruments  meeting the criteria of the Rating  Agency rating any Series of the
Securities  in the  amount  specified  in  such  Prospectus  Supplement.  In the
alternative  or in addition to such deposit,  a Reserve Fund for a Series may be
funded over time through application of all or a portion of the excess cash flow
from the Primary Assets for such Series,  to the extent described in the related
Prospectus Supplement. If applicable, the initial amount of the Reserve Fund and
the Reserve Fund  maintenance  requirements  for a Series of Securities  will be
described in the related Prospectus Supplement.

         Amounts  withdrawn from any Reserve Fund will be applied by the Trustee
to make payments on the  Securities of a Series,  to pay expenses,  to reimburse
any Credit  Enhancer or for any other  purpose,  in the manner and to the extent
specified in the related Prospectus Supplement.

         Amounts deposited in a Reserve Fund will be invested by the Trustee, in
Eligible  Investments  maturing no later than the day  specified  in the related
Prospectus Supplement.

Minimum Principal Payment Agreement

         If  stated  in  the  Prospectus  Supplement  relating  to a  Series  of
Securities,  the Depositor will enter into a Minimum Principal Payment Agreement
with an entity meeting the criteria of the Rating Agency  pursuant to which such
entity will provide  certain  payments on the  Securities  of such Series in the
event that aggregate  scheduled  principal  payments  and/or  prepayments on the
Primary  Assets for such Series are not  sufficient to make certain  payments on
the Securities of such Series, as provided in the Prospectus Supplement.

                                       32
<PAGE>

Deposit Agreement

         The Depositor and the Trustee for such Series of Securities  will enter
into a Deposit Agreement with the entity specified in such Prospectus Supplement
on or before the sale of such  Series of  Securities.  The  purpose of a Deposit
Agreement  would be to  accumulate  available  cash for  investment so that such
cash,  together with income thereon,  can be applied to future  distributions on
one or more Classes of  Securities.  The  Prospectus  Supplement for a Series of
Securities  pursuant  to  which a  Deposit  Agreement  is used  will  contain  a
description of the terms of such Deposit Agreement.

                         SERVICING OF HOME EQUITY LOANS

General

         Customary  servicing  functions  with  respect  to  Home  Equity  Loans
comprising the Primary Assets in the Trust Fund will be provided by the Servicer
directly  pursuant to the related  Servicing  Agreement or Pooling and Servicing
Agreement, as the case may be, with respect to a Series of Securities.

Collection Procedures; Escrow Accounts

         The  Servicer  will make  reasonable  efforts to collect  all  payments
required to be made under the Home Equity  Loans and will,  consistent  with the
terms  of  the  related  Agreement  for  a  Series  and  any  applicable  Credit
Enhancement,  follow such  collection  procedures  as it follows with respect to
comparable  loans held in its own  portfolio.  Consistent  with the  above,  the
Servicer  may, in its  discretion,  (i) waive any  assumption  fee, late payment
charge,  or other charge in  connection  with a Home Equity Loan and (ii) to the
extent provided in the related  Agreement arrange with an obligor a schedule for
the  liquidation  of  delinquencies  by extending the dates on which the related
payments  (the  "Scheduled  Payments")  are due (the "Due  Dates")  on such Home
Equity Loan.

         The  Servicer,  to the extent  permitted  by law,  will  establish  and
maintain  escrow or impound  accounts  ("Escrow  Accounts") with respect to Home
Equity Loans in which payments by obligors to pay taxes,  assessments,  mortgage
and hazard  insurance  premiums,  and other  comparable items will be deposited.
Home  Equity  Loans  may not  require  such  payments  under  the  loan  related
documents,  in which case the Servicer  would not be required to  establish  any
Escrow  Account with  respect to such Home Equity  Loans.  Withdrawals  from the
Escrow  Accounts are to be made to effect timely  payment of taxes,  assessments
and mortgage and hazard insurance,  to refund to obligors amounts  determined to
be overages,  to pay  interest to obligors on balances in the Escrow  Account to
the  extent  required  by law,  to repair or  otherwise  protect  the  Mortgaged
Property  securing the related Home Equity Loan and to clear and terminate  such
Escrow Account.  The Servicer will be responsible for the  administration of the
Escrow  Accounts  and  generally  will make  advances  to such  accounts  when a
deficiency exists therein.

Deposits to and Withdrawals from the Collection Account

         The Trustee or the  Servicer  will  establish a separate  account  (the
"Collection Account") in the name of the Trustee. The Collection Account will be
an account maintained (i) at a depository  institution,  the long-term unsecured
debt  obligations of which at the time of any deposit  therein are rated by each
Rating Agency rating the  Securities  of such Series at levels  satisfactory  to
each Rating  Agency or (ii) in an account or accounts  the deposits in which are
insured  to the  maximum  extent  available  by the  Federal  Deposit  Insurance
Corporation  ("FDIC")  or which are  secured  in a manner  meeting  requirements
established by each Rating Agency.

         The funds  held in the  Collection  Account  may be  invested,  pending
remittance  to the  Trustee,  in  Eligible  Investments.  The  Servicer  will be
entitled to receive as  additional  compensation  any  interest or other  income
earned on funds in the Collection Account.

         The  Servicer,  the  Depositor,  the  Trustee  or  the  Originator,  as
appropriate,  will  deposit into the  Collection  Account for each Series on the
Business  Day  following  the Closing  Date any amounts  representing  Scheduled
Payments  due after the related  Cut-off Date but received by the Servicer on or
before the Closing Date, and thereafter, within two business days after the date
of receipt thereof,  the following payments and collections  

                                       33
<PAGE>

received or made by it (other than in respect of  principal  of and  interest on
the related Primary Assets due on or before such Cut-off Date):

                  (i)  All   payments   on  account  of   principal,   including
         prepayments, on such Primary Assets;

                  (ii) All  payments  on account  of  interest  on such  Primary
         Assets after deducting therefrom, at the discretion of the Servicer but
         only to the extent of the amount  permitted to be withdrawn or withheld
         from the Collection  Account in accordance with the related  Agreement,
         the Servicing Fee in respect of such Primary Assets;

                  (iii) All amounts  received by the Servicer in connection with
         the  liquidation  of Primary  Assets or  property  acquired  in respect
         thereof,  whether through foreclosure sale,  repossession or otherwise,
         including payments in connection with such Primary Assets received from
         the obligor,  other than amounts required to be paid or refunded to the
         obligor  pursuant  to the terms of the  applicable  loan  documents  or
         otherwise  pursuant to law ("Liquidation  Proceeds"),  exclusive of, in
         the  discretion of the  Servicer,  but only to the extent of the amount
         permitted to be withdrawn  from the  Collection  Account in  accordance
         with the related  Agreement,  the Servicing  Fee, if any, in respect of
         the related Primary Asset;

                  (iv) All proceeds under any title insurance,  hazard insurance
         or other insurance  policy covering any such Primary Asset,  other than
         proceeds  to be applied  to the  restoration  or repair of the  related
         Mortgaged  Property or released to the obligor in  accordance  with the
         related Agreement;

                  (v) All amounts  required  to be  deposited  therein  from any
         applicable  Reserve  Fund  for  such  Series  pursuant  to the  related
         Agreement;

                  (vi) All Advances  made by the Servicer  required  pursuant to
         the related Agreement; and

                  (vii)  All  repurchase  prices  of  any  such  Primary  Assets
         repurchased by the Depositor,  the Servicer or the Originator  pursuant
         to the related Agreement.

         The Servicer may be permitted,  from time to time, to make  withdrawals
from the Collection Account for each Series for the following purposes:

                  (i) to  reimburse  itself for Advances for such Series made by
         it pursuant to the related Agreement; the Servicer's right to reimburse
         itself is limited to amounts  received  on or in respect of  particular
         Home Equity Loans (including,  for this purpose,  Liquidation  Proceeds
         and amounts  representing  proceeds of insurance  policies covering the
         related   Mortgaged   Property)  which  represent  late  recoveries  of
         Scheduled Payments respecting which any such Advance was made;

                  (ii) to the  extent  provided  in the  related  Agreement,  to
         reimburse  itself for any  Advances  for such Series that the  Servicer
         determines  in good  faith it will be unable to  recover  from  amounts
         representing  late recoveries of Scheduled  Payments  respecting  which
         such Advance was made or from  Liquidation  Proceeds or the proceeds of
         insurance policies;

                  (iii)  to  reimburse  itself  from  Liquidation  Proceeds  for
         liquidation  expenses  and for amounts  expended by it in good faith in
         connection with the restoration of damaged  Mortgaged  Property and, in
         the  event  deposited  in the  Collection  Account  and not  previously
         withheld,  and to the  extent  that  Liquidation  Proceeds  after  such
         reimbursement  exceed the outstanding  principal balance of the related
         Home Equity Loan,  together with accrued and unpaid interest thereon to
         the Due Date for such Home Equity Loan next  succeeding the date of its
         receipt  of such  Liquidation  Proceeds,  to pay to itself  out of such
         excess the amount of any unpaid  Servicing Fee and any assumption fees,
         late payment charges, or other charges on the related Home Equity Loan;

                  (iv)  in the  event  it has  elected  not  to pay  itself  the
         Servicing Fee out of the interest  component of any Scheduled  Payment,
         late payment or other recovery with respect to a particular Home Equity
         Loan 

                                       34
<PAGE>

         prior  to the  deposit  of such  Scheduled  Payment,  late  payment  or
         recovery into the  Collection  Account,  to pay to itself the Servicing
         Fee, as  adjusted  pursuant  to the  related  Agreement,  from any such
         Scheduled Payment,  late payment or such other recovery,  to the extent
         permitted by the related Agreement;

                  (v)  to  reimburse   itself  for  expenses   incurred  by  and
         recoverable by or reimbursable to it pursuant to the related Agreement;

                  (vi) to pay to the  applicable  person  with  respect  to each
         Primary Asset or Mortgaged  Properties  acquired  through or in lieu of
         foreclosure (each, an "REO Property")  acquired in respect thereof that
         has been  repurchased  or removed from the Trust Fund by the Depositor,
         the Servicer or the Originator  pursuant to the related Agreement,  all
         amounts  received  thereon and not  distributed as of the date on which
         the related repurchase price was determined;

                  (vii) to make  payments  to the  Trustee  of such  Series  for
         deposit into the Distribution Account, if any, or for remittance to the
         Holders of such Series in the amounts and in the manner provided for in
         the related Agreement; and

                  (viii) to clear and terminate the Collection  Account pursuant
         to the related Agreement.

         In addition,  if the Servicer deposits in the Collection  Account for a
Series any amount not  required to be  deposited  therein,  it may, at any time,
withdraw such amount from such Collection Account.

Advances and Limitations Thereon

         The related Prospectus  Supplement will describe the circumstances,  if
any,  under which the Servicer  will make  Advances  with respect to  delinquent
payments on Home Equity Loans.  The Servicer will be obligated to make Advances,
and such  obligation may be limited in amount,  or may not be activated  until a
certain portion of a specified  Reserve Fund is depleted.  Advances are intended
to  provide  liquidity  and,  except  to the  extent  specified  in the  related
Prospectus Supplement,  not to guarantee or insure against losses.  Accordingly,
any funds advanced are  recoverable  by the Servicer out of amounts  received on
particular  Home Equity Loans which  represent  late  recoveries of principal or
interest,  proceeds of insurance  policies or  Liquidation  Proceeds  respecting
which  any such  Advance  was  made.  If an  Advance  is made  and  subsequently
determined to be  nonrecoverable  from late  collections,  proceeds of insurance
policies,  or  Liquidation  Proceeds  from the  related  Home Equity  Loan,  the
Servicer  may be entitled to  reimbursement  from other funds in the  Collection
Account or Distribution Account, as the case may be, or from a specified Reserve
Fund  as  applicable,   to  the  extent  specified  in  the  related  Prospectus
Supplement.

Maintenance of Insurance Policies and other Servicing Procedures

         Standard Hazard  Insurance;  Flood  Insurance.  The related  Prospectus
Supplement  will  specify the extent to which the  Servicer  will be required to
maintain or to cause the obligor on each Home Equity Loan to maintain a standard
hazard  insurance  policy  providing  coverage  of the  standard  form  of  fire
insurance  with  extended  coverage for certain other hazards as is customary in
the state in which the  related  Mortgaged  Property is  located.  The  standard
hazard  insurance  policies  will  provide  for  coverage  at least equal to the
applicable state standard form of fire insurance  policy with extended  coverage
for property of the type securing the related Home Equity Loans. In general, the
standard form of fire and extended coverage policy will cover physical damage to
or destruction of, the related  Mortgaged  Property  caused by fire,  lightning,
explosion, smoke, windstorm, hail, riot, strike and civil commotion,  subject to
the  conditions  and  exclusions  particularized  in each  policy.  Because  the
standard  hazard  insurance  policies  relating to the Home Equity Loans will be
underwritten by different  hazard  insurers and will cover Mortgaged  Properties
located in various  states,  such policies will not contain  identical terms and
conditions.  The basic terms, however, generally will be determined by state law
and generally will be similar.  Most such policies  typically will not cover any
physical damage resulting from war, revolution, governmental actions, floods and
other water-related  causes, earth movement (including  earthquakes,  landslides
and mudflows),  nuclear reaction,  wet or dry rot, vermin,  rodents,  insects or
domestic animals, theft and, in certain cases, vandalism.  The foregoing list is
merely  indicative of certain kinds of uninsured risks and is not intended to be
all inclusive.  Uninsured risks not covered by a special hazard insurance policy
or other form of Credit  Enhancement  will  adversely  affect 


                                       35
<PAGE>

distributions to Holders.  When a Mortgaged Property securing a Home Equity Loan
is located in a flood area  identified  by HUD  pursuant  to the Flood  Disaster
Protection Act of 1973, as amended, the Servicer will be required to cause flood
insurance to be  maintained  with  respect to such  Mortgaged  Property,  to the
extent available.

         The standard hazard insurance  policies covering  Mortgaged  Properties
securing Home Equity Loans typically will contain a "coinsurance"  clause which,
in effect,  will require the insured at all times to carry hazard insurance of a
specified percentage (generally 80% to 90%) of the full replacement value of the
Mortgaged  Property,  including the improvements on any Mortgaged  Property,  in
order to recover the full amount of any partial loss. If the insured's  coverage
falls below this specified percentage,  such clause will provide that the hazard
insurer's  liability in the event of partial loss will not exceed the greater of
(i) the actual cash value (the replacement  cost less physical  depreciation) of
the Mortgaged Property, including the improvements, if any, damaged or destroyed
or (ii) such proportion of the loss, without deduction for depreciation,  as the
amount  of  insurance  carried  bears to the  specified  percentage  of the full
replacement cost of such Mortgaged  Property and improvements.  Since the amount
of hazard  insurance  to be  maintained  on the  improvements  securing the Home
Equity Loans  declines as the principal  balances  owing thereon  decrease,  and
since the value of the Mortgaged  Properties  will fluctuate in value over time,
the effect of this  requirement  in the event of partial loss may be that hazard
insurance  proceeds  will be  insufficient  to  restore  fully the damage to the
affected Mortgaged Property.

         Generally,  coverage will be in an amount at least equal to the greater
of (i) the amount necessary to avoid the enforcement of any co-insurance  clause
contained in the policy or (ii) the outstanding principal balance of the related
Home Equity Loan.  The Servicer may also maintain on REO Property that secured a
defaulted Home Equity Loan and that has been acquired upon foreclosure,  deed in
lieu of foreclosure,  or repossession,  a standard hazard insurance policy in an
amount  that is at  least  equal  to the  maximum  insurable  value  of such REO
Property.  No earthquake or other  additional  insurance will be required of any
obligor or will be maintained on REO Property acquired in respect of a defaulted
Home Equity Loan, other than pursuant to such applicable laws and regulations as
shall at any time be in force and shall require such additional insurance.

         Any  amounts  collected  by the  Servicer  under any such  policies  of
insurance  (other than amounts to be applied to the restoration or repair of the
Mortgaged Property,  released to the obligor in accordance with normal servicing
procedures or used to reimburse the Servicer for amounts to which it is entitled
to reimbursement) will be deposited in the Collection Account. In the event that
the Servicer  obtains and maintains a blanket  policy  insuring  against  hazard
losses on all of the Home Equity Loans, written by an insurer then acceptable to
each Rating Agency which assigns a rating to such Series,  it will  conclusively
be deemed to have satisfied its obligations to cause to be maintained a standard
hazard  insurance  policy for each Loan or related REO  Property.  This  blanket
policy may  contain a  deductible  clause,  in which case the  Servicer  will be
required,  in the event that there has been a loss that would have been  covered
by such  policy  absent such  deductible  clause,  to deposit in the  Collection
Account the amount not otherwise payable under the blanket policy because of the
application of such deductible clause.

Realization upon Defaulted Home Equity Loans

         The Servicer will use its  reasonable  best efforts to foreclose  upon,
repossess  or  otherwise  comparably  convert  the  ownership  of the  Mortgaged
Properties  securing  the related Home Equity Loans as come into and continue in
default and as to which no satisfactory  arrangements can be made for collection
of delinquent payments. In connection with such foreclosure or other conversion,
the Servicer will follow such practices and procedures as it deems  necessary or
advisable and as are normal and usual in its servicing  activities  with respect
to comparable  loans serviced by it. However,  the Servicer will not be required
to expend  its own funds in  connection  with any  foreclosure  or  towards  the
restoration  of the  Mortgaged  Property  unless  it  determines  that  (i) such
restoration or foreclosure will increase the Liquidation  Proceeds in respect of
the related Home Equity Loan  available to the Holders  after  reimbursement  to
itself for such expenses and (ii) such expenses will be recoverable by it either
through  Liquidation  Proceeds  or the  proceeds of  insurance.  Notwithstanding
anything to the contrary  herein,  in the case of a Trust Fund for which a REMIC
election has been made, the Servicer will be required to liquidate any Mortgaged
Property acquired through  foreclosure within two years after the acquisition of
the  beneficial  ownership  of such  Mortgaged  Property.  While the holder of a
Mortgaged Property acquired through  foreclosure can often maximize its recovery
by providing financing to a new purchaser,  the Trust Fund, if applicable,  will
have no ability to do so and  neither the  Servicer  nor the  Depositor  will be
required to do so.



                                       36
<PAGE>

         The Servicer  may arrange  with the obligor on a defaulted  Home Equity
Loan a modification  of such Home Equity Loan (a  "Modification")  to the extent
provided in the related  Prospectus  Supplement.  Such Modifications may only be
entered into if they meet the underwriting  policies and procedures  employed by
the  Servicer in  servicing  receivables  for its own account and meet the other
conditions set forth in the related Prospectus Supplement.

Enforcement of Due-On-Sale Clauses

         When any Mortgaged Property is about to be conveyed by the obligor, the
Servicer may, to the extent it has knowledge of such prospective  conveyance and
prior to the time of the consummation of such conveyance, exercise its rights to
accelerate  the  maturity of the related  Home Equity Loan under the  applicable
"due-on-sale"  clause, if any, unless it reasonably believes that such clause is
not enforceable  under applicable law or if the enforcement of such clause would
result in loss of coverage under any primary mortgage  insurance policy. In such
event,  the Servicer is  authorized  to accept from or enter into an  assumption
agreement with the person to whom such  Mortgaged  Property has been or is about
to be  conveyed,  pursuant to which such person  becomes  liable  under the Home
Equity  Loan and  pursuant  to which  the  original  obligor  is  released  from
liability and such person is substituted as the obligor and becomes liable under
the Home Equity Loan. Any fee collected in connection with an assumption will be
retained by the Servicer as additional  servicing  compensation.  The terms of a
Home Equity Loan may not be changed in connection with an assumption.

Servicing Compensation and Payment of Expenses

         The  Servicer   will  be  entitled  to  a  periodic  fee  as  servicing
compensation (the "Servicing Fee") in an amount to be determined as specified in
the related Prospectus  Supplement.  The Servicing Fee may be fixed or variable,
as specified in the related  Prospectus  Supplement.  In addition,  the Servicer
will be entitled to servicing  compensation in the form of assumption fees, late
payment charges and similar items, or excess proceeds  following  disposition of
Mortgaged  Property in connection  with defaulted Home Equity Loans,  as will be
further specified in the related Prospectus Supplement,.

         The Servicer may pay certain  expenses  incurred in connection with the
servicing of the Home Equity Loans, including,  without limitation,  the payment
of the fees and expenses of the Trustee and independent accountants,  payment of
insurance policy premiums and the cost of credit support, if any, and payment of
expenses incurred in preparation of reports to Holders.

         When an obligor makes a principal  prepayment in full between Due Dates
on the related Home Equity Loan,  the obligor will  generally be required to pay
interest on the amount  prepaid  only to the date of  prepayment.  If and to the
extent provided in the related  Prospectus  Supplement in order that one or more
Classes  of the  Holders  of a Series  will  not be  adversely  affected  by any
resulting shortfall in interest,  the amount of the Servicing Fee may be reduced
to the extent  necessary to include in the Servicer's  remittance to the Trustee
for  deposit  into the  Distribution  Account  an  amount  equal to one  month's
interest  on the  related  Home Equity  Loan (less the  Servicing  Fee).  If the
aggregate  amount of such  shortfalls  in a month  exceeds the Servicing Fee for
such month, a shortfall to Holders may occur.

         The Servicer  will be entitled to  reimbursement  for certain  expenses
incurred by it in  connection  with the  liquidation  of  defaulted  Home Equity
Loans. The related Holders will suffer no loss by reason of such expenses to the
extent  expenses are covered  under  related  insurance  policies or from excess
Liquidation Proceeds. If claims are either not made or paid under the applicable
insurance  policies or if coverage  thereunder has been  exhausted,  the related
Holders  will  suffer a loss to the  extent  that  Liquidation  Proceeds,  after
reimbursement  of  the  Servicer's  expenses,  are  less  than  the  outstanding
principal  balance of and unpaid  interest on the related Home Equity Loan which
would be distributable to Holders. In addition, the Servicer will be entitled to
reimbursement of expenditures  incurred by it in connection with the restoration
of property  securing a defaulted Home Equity Loan, such right of  reimbursement
being  prior to the rights of the  Holders to receive  any  related  proceeds of
insurance  policies,  Liquidation  Proceeds or amounts derived from other Credit
Enhancement.  The Servicer is generally also entitled to reimbursement  from the
Collection Account for Advances.

                                       37
<PAGE>

         The rights of the Servicer to receive funds from the Collection Account
for a Series,  whether as the  Servicing Fee or other  compensation,  or for the
reimbursement  of Advances,  expenses or otherwise,  may be  subordinate  to the
rights of Holders of such Series as set forth in the related Agreement.

Evidence as to Compliance

         The applicable Agreement for each Series will provide that each year, a
firm of independent  public  accountants will furnish a statement to the Trustee
to the effect that such firm has examined certain documents and records relating
to the servicing of the Home Equity Loans by the Servicer and that, on the basis
of such  examination,  such firm is of the opinion that the  servicing  has been
conducted in compliance with such  Agreement,  except for (i) such exceptions as
such firm  believes to be immaterial  and (ii) such other  exceptions as are set
forth in such statement.

         The applicable Agreement for each Series will also provide for delivery
to the Trustee for such  Series of an annual  statement  signed by an officer of
the Servicer to the effect that the Servicer has fulfilled its obligations under
such Agreement throughout the preceding calendar year.

Certain Matters Regarding the Servicer

         The  Servicer  for  each  Series  will  be  identified  in the  related
Prospectus Supplement. The Servicer may be an affiliate of the Depositor and may
have other business relationships with the Depositor and its affiliates.

         If an event of  default  ("Event of  Default")  occurs  under  either a
Servicing  Agreement or a Pooling and Servicing  Agreement,  the Servicer may be
replaced by the Trustee or a successor Servicer.  Such Events of Default and the
rights of the Trustee upon such a default  under the  Agreement  for the related
Series will be substantially  similar to those described under "THE AGREEMENTS--
Events  of  Default;  Rights  Upon  Events  of  Default--Pooling  and  Servicing
Agreement; Servicing Agreement" herein.

         The related  Agreement will specify the  circumstances  under which the
Servicer  may  assign  its  rights  and  delegate  its  duties  and  obligations
thereunder  for each Series,  which  generally  will require that the  successor
Servicer  accepting such assignment or delegation (i) services  similar loans in
the ordinary  course of its  business,  (ii) is reasonably  satisfactory  to the
Trustee  for the  related  Series,  (iii)  has a net  worth of not less than the
amount specified in the related Prospectus Supplement,  (iv) would not cause any
Rating Agency's  rating of the Securities for such Series in effect  immediately
prior to such  assignment,  sale or  transfer  to be  qualified,  downgraded  or
withdrawn as a result of such assignment,  sale or transfer and (v) executes and
delivers  to  the  Trustee  an  agreement,  in  form  and  substance  reasonably
satisfactory  to the Trustee,  which  contains an assumption by such Servicer of
the due and punctual  performance  and observance of each covenant and condition
to be performed or observed by the Servicer under the related Agreement from and
after the date of such agreement. No such assignment will become effective until
the Trustee or a successor  Servicer has assumed the servicer's  obligations and
duties under the related  Agreement.  To the extent that the Servicer  transfers
its  obligations to a wholly-owned  subsidiary or affiliate,  such subsidiary or
affiliate  need not satisfy  the  criteria  set forth  above;  however,  in such
instance,   the  assigning   Servicer  will  remain  liable  for  the  servicing
obligations under the related  Agreement.  Any entity into which the Servicer is
merged or consolidated or any successor  corporation  resulting from any merger,
conversion or consolidation will succeed to the Servicer's obligations under the
related  Agreement  provided that such  successor or surviving  entity meets the
requirements for a successor Servicer set forth above.

         Except to the extent otherwise  provided  therein,  each Agreement will
provide that neither the Servicer, nor any director,  officer, employee or agent
of the  Servicer,  will be under any  liability to the related  Trust Fund,  the
Depositor  or the Holders for any action taken or for failing to take any action
in good faith  pursuant to the  related  Agreement,  or for errors in  judgment;
provided,  however,  that  neither  the  Servicer  nor any such  person  will be
protected  against  any breach of warranty  or  representations  made under such
Agreement  or the  failure to perform its  obligations  in  compliance  with any
standard of care set forth in such Agreement, or liability which would otherwise
be imposed  by reason of willful  misfeasance,  bad faith or  negligence  in the
performance  of  their  duties  or by  reason  of  reckless  disregard  of their
obligations and duties thereunder.  Each Agreement will further provide that the
Servicer  and any  director,  officer,  employee  or  agent of the  Servicer  is
entitled  to  indemnification  from  the  related  Trust  Fund  and will be held
harmless against any loss,  liability or expense incurred in connection with any
legal 


                                       38
<PAGE>

action relating to the Agreement or the  Securities,  other than any loss,
liability  or expense  incurred by reason of willful  misfeasance,  bad faith or
negligence  in the  performance  of duties  thereunder  or by reason of reckless
disregard  of  obligations  and duties  thereunder.  In  addition,  the  related
Agreement  will provide that the Servicer is not under any  obligation to appear
in,  prosecute  or  defend  any  legal  action  which is not  incidental  to its
servicing  responsibilities  under such  Agreement  which,  in its opinion,  may
involve it in any expense or  liability.  The Servicer  may, in its  discretion,
undertake any such action which it may deem  necessary or desirable with respect
to the related  Agreement  and the rights and duties of the parties  thereto and
the interests of the Holders  thereunder.  In such event the legal  expenses and
costs of such action and any  liability  resulting  therefrom  may be  expenses,
costs,  and liabilities of the Trust Fund and the Servicer may be entitled to be
reimbursed therefor out of the Collection Account.

                                 THE AGREEMENTS

         The following  summaries describe certain provisions of the Agreements.
The summaries do not purport to be complete and are subject to, and qualified in
their  entirety  by  reference  to,  the  provisions  of the  Agreements.  Where
particular  provisions  or terms used in the  Agreements  are  referred to, such
provisions or terms are as specified in the related Agreements.

Assignment of Primary Assets

         General.  At the time of issuance of the  Securities  of a Series,  the
Originator will transfer,  convey and assign to the Trust Fund all right,  title
and interest of the  Originator in the Primary  Assets and other  property to be
transferred  to the Trust Fund for a Series.  Such  assignment  will include all
principal  and interest  due on or with respect to the Primary  Assets after the
Cut-off Date  specified  in the related  Prospectus  Supplement  (except for any
interests  in the  Trust  Fund  retained  by  the  Depositor  or  its  affiliate
("Retained  Interests")).  The Trustee will,  concurrently with such assignment,
execute and deliver the Securities.

         Assignment  of Home Equity Loans.  The Depositor  will, as to each Home
Equity Loan,  deliver or cause to be delivered to the Trustee,  or, as specified
in the related  Prospectus  Supplement a custodian on behalf of the Trustee (the
"Custodian"),  the Mortgage Note endorsed  without  recourse to the order of the
Trustee or in blank, the original Mortgage with evidence of recording  indicated
thereon (except for any Mortgage not returned from the public recording  office,
in  which  case a copy  of such  Mortgage  will be  delivered,  together  with a
certificate  that the original of such Mortgage was delivered to such  recording
office) and an assignment of the Mortgage in recordable form. The Trustee or the
Custodian will hold such documents in trust for the benefit of the Holders.

         With  respect to Home  Equity  Loans  secured by  Mortgages  and to the
extent described in the related  Prospectus  Supplement,  the Depositor will, at
the time of issuance of the Securities,  cause assignments to the Trustee of the
Mortgages  relating to the Home Equity  Loans for a Series to be recorded in the
appropriate public office for real property records,  except in states where, in
the opinion of counsel acceptable to the Trustee, such recording is not required
to protect  the  Trustee's  interest  in the  related  Home  Equity  Loans.  The
Depositor will cause such  assignments  to be so recorded  within the time after
issuance of the Securities as is specified in the related Prospectus Supplement,
in which event,  the Agreement may require the Originator to repurchase from the
Trustee  any Home Equity  Loan the  related  Mortgage  of which is not  recorded
within such time, at the price  described  below with respect to  repurchases by
reason of  defective  documentation.  The  related  Prospectus  Supplement  will
specify  whether  or not the  enforcement  of the  repurchase  obligation  would
constitute  the sole  remedy  available  to the  Holders or the  Trustee for the
failure of a Mortgage to be recorded.

         Each Home Equity Loan will be identified in a schedule  appearing as an
exhibit to the related Agreement (the "Loan Schedule").  Such Loan Schedule will
specify with respect to each Home Equity Loan: the original principal amount and
unpaid principal  balance as of the Cut-off Date; the current interest rate; the
current Scheduled Payment of principal and interest;  the maturity date, if any,
of the related Mortgage Note; if the Home Equity Loan is an adjustable rate Home
Equity Loan, the Lifetime Rate Cap, if any, and the current index.

         Assignment  of Private  Securities.  The  Depositor  will cause Private
Securities  to be  registered  in the name of the  Trustee  (or its  nominee  or
correspondent).  The  Trustee  (or  its  nominee  or  correspondent)  will  have
possession  of any  certificated  Private  Securities.  The  related  Prospectus
Supplement  will specify  whether or not the 

                                       39
<PAGE>

Trustee  will be in  possession  of or be assignee  of record of any  underlying
assets for a Private Security. See "THE TRUST FUNDS--Private Securities" herein.
Each Private  Security will be identified in a schedule  appearing as an exhibit
to the related  Agreement (the "Certificate  Schedule"),  which will specify the
original principal amount, outstanding principal balance as of the Cut-off Date,
annual  pass-through  rate or interest  rate and maturity  date for each Private
Security  conveyed to the Trust  Fund.  In the  Agreement,  the  Depositor  will
represent and warrant to the Trustee regarding the Private Securities:  (i) that
the information contained in the Certificate Schedule is true and correct in all
material respects; (ii) that, immediately prior to the conveyance of the Private
Securities, the Depositor had good title thereto, and was the sole owner thereof
(subject to any Retained  Interest);  (iii) that there has been no other sale by
it of such Private Securities;  and (iv) that there is no existing lien, charge,
security  interest or other  encumbrance  (other than any Retained  Interest) on
such Private Securities.

         Repurchase and Substitution of  Non-Conforming  Primary Assets.  If any
document  required to be in the file relating to the Primary Assets delivered by
the  Depositor to the Trustee (or  Custodian)  is found by the Trustee  within a
period  not to exceed 90 days of the  execution  of the  related  Agreement  (or
promptly after the Trustee's  receipt of any document  permitted to be delivered
after  the  Closing  Date)  to be  defective  in any  material  respect  and the
Depositor or Originator  does not cure such defect within a period not to exceed
90 days, the Depositor or Originator will, not later than a period not to exceed
90 days after the Trustee's  notice to the Depositor or the  Originator,  as the
case may be, of the defect, repurchase the related Primary Asset or any property
acquired in respect  thereof from the Trustee at a price generally equal to, (a)
the lesser of (i) the  outstanding  principal  balance of such Primary Asset and
(ii) the Trust  Fund's  federal  income tax basis in the  Primary  Asset and (b)
accrued and unpaid  interest to the date of the next  scheduled  payment on such
Primary Asset at the rate set forth in the related Agreement, provided, however,
the purchase price shall not be limited in (i) above to the Trust Fund's federal
income tax basis if the repurchase at a price equal to the outstanding principal
balance of such Primary Asset will not result in any prohibited  transaction tax
under Section 860F(a) of the Code.

         The  Depositor  or  Originator,  as the case may be,  may,  rather than
repurchase the Primary Asset as described above,  remove such Primary Asset from
the Trust Fund (the "Deleted  Primary Asset") and substitute in its place one or
more other  Primary  Assets  (each,  a "Qualifying  Substitute  Primary  Asset")
provided,  however,  that (i) with  respect  to a Trust  Fund for which no REMIC
election is made, such substitution must be effected within 120 days of the date
of initial  issuance of the Securities and (ii) with respect to a Trust Fund for
which a REMIC election is made, after a specified time period,  the Trustee must
have received a satisfactory  opinion of counsel that such substitution will not
cause the Trust  Fund to lose its  status as a REMIC or  otherwise  subject  the
Trust Fund to a prohibited transaction tax.

         Any  Qualifying  Substitute  Primary  Asset will  have,  on the date of
substitution,  (i) an  outstanding  principal  balance,  after  deduction of all
Scheduled  Payments  due in the  month of  substitution,  not in  excess  of the
outstanding  principal  balance of the Deleted  Primary Asset (the amount of any
shortfall to be deposited to the Collection Account in the month of substitution
for  distribution to Holders),  (ii) an interest rate not less than the interest
rate of the Deleted Primary Asset, (iii) a remaining term-to-stated maturity not
greater than that of the Deleted Primary Asset,  and will comply with all of the
representations  and warranties set forth in the applicable  Agreement as of the
date of substitution.

         The  above-described  cure,  repurchase  or  substitution   obligations
constitute  the sole  remedies  available  to the  Holders or the  Trustee for a
material defect in a document for a Primary Asset.

         The  Depositor  or  another  entity  will  make   representations   and
warranties with respect to Primary Assets for a Series. If the Depositor or such
entity cannot cure a breach of any such  representations  and  warranties in all
material  respects  within the time period  specified in the related  Prospectus
Supplement after  notification by the Trustee of such breach, and if such breach
is of a nature that  materially and adversely  affects the value of such Primary
Asset,  the  Depositor or such entity is obligated  to  repurchase  the affected
Primary Asset or, if provided in the related  Prospectus  Supplement,  provide a
Qualifying Substitute Primary Asset therefor, subject to the same conditions and
limitations on purchases and substitutions as described above.

         The Depositor's only source of funds to effect any cure,  repurchase or
substitution will be through the enforcement of the  corresponding  obligations,
if any, of the responsible  originator or Originator of such Primary Assets. See
"SPECIAL CONSIDERATIONS--Limited Assets" herein.



                                       40
<PAGE>

         No Holder of Securities of a Series,  solely by virtue of such Holder's
status as a Holder, will have any right under the applicable  Agreement for such
Series to institute any proceeding with respect to such  Agreement,  unless such
Holder  previously  has given to the Trustee for such Series  written  notice of
default and unless the Holders of Securities evidencing not less than 51% of the
aggregate  voting  rights of the  Securities  for such Series have made  written
request upon the Trustee to institute such proceeding in its own name as Trustee
thereunder and have offered to the Trustee reasonable indemnity, and the Trustee
for 60 days has neglected or refused to institute any such proceeding.

Reports to Holders

         The  Trustee  or  other  entity  specified  in the  related  Prospectus
Supplement will prepare and forward to each Holder on each Distribution Date, or
as soon thereafter as is practicable,  a statement  setting forth, to the extent
applicable to any Series, among other things:

                  (i) the  amount of  principal  distributed  to  Holders of the
         related  Securities  and  the  outstanding  principal  balance  of such
         Securities following such distribution;

                  (ii) the  amount of  interest  distributed  to  Holders of the
         related Securities and the current interest on such Securities;

                  (iii) the amounts of (a) any overdue accrued interest included
         in such  distribution,  (b) any remaining overdue accrued interest with
         respect to such  Securities or (c) any current  shortfall in amounts to
         be distributed as accrued interest to Holders of such Securities;

                  (iv) the  amounts of (a) any  overdue  payments  of  scheduled
         principal  included in such  distribution,  (b) any  remaining  overdue
         principal  amounts  with  respect to such  Securities,  (c) any current
         shortfall  in receipt of  scheduled  principal  payments on the related
         Primary Assets or (d) any realized losses or Liquidation Proceeds to be
         allocated as reductions in the outstanding  principal  balances of such
         Securities;

                  (v) the amount received under any related Credit  Enhancement,
         and the remaining amount available under such Credit Enhancement;

                  (vi) the amount of any delinquencies  with respect to payments
         on the related Primary Assets;

                  (vii)  the book  value  of any REO  Property  acquired  by the
         related Trust Fund; and

                  (viii)  such other  information  as  specified  in the related
         Agreement.

         In addition,  within a reasonable  period of time after the end of each
calendar  year,  the Trustee  will  furnish to each Holder of record at any time
during such calendar year (a) the aggregate of amounts reported pursuant to (i),
(ii),  and  (iv)(d)  above  for such  calendar  year  and (b)  such  information
specified  in the  related  Agreement  to enable  Holders to  prepare  their tax
returns  including,  without  limitation,  the amount of original issue discount
accrued on the Securities,  if applicable.  Information in the Distribution Date
and annual  statements  provided to the Holders will not have been  examined and
reported upon by an independent  public accountant.  However,  the Servicer will
provide to the Trustee a report by independent  public  accountants with respect
to the  Servicer's  servicing of the Home Equity Loans.  See  "SERVICING OF HOME
EQUITY LOANS --Evidence as to Compliance" herein.

         A Series of  Securities  or one or more  Classes of such  Series may be
issued in book-entry form. In such event, owners of beneficial interests in such
Securities  will not be  considered  Holders and will not receive  such  reports
directly  from the  Trustee.  The Trustee  will forward such reports only to the
entity or its nominee which is the registered  holder of the global  certificate
which evidences such book-entry securities.  Beneficial owners will receive such
reports  from the  participants  and  indirect  participants  of the  applicable
book-entry  system in  accordance  with the  practices  and  procedures  of such
entities.



                                       41
<PAGE>

Events of Default; Rights Upon Event of Default

         Pooling and Servicing Agreement; Servicing Agreement. Events of Default
under the  Pooling  and  Servicing  Agreement  for each  Series of  Certificates
relating to Home Equity Loans generally  include (i) any failure by the Servicer
to deposit amounts in the Collection Account and Distribution  Account to enable
the Trustee to distribute to Holders of such Series any required payment,  which
failure  continues  unremedied  for the number of days  specified in the related
Prospectus  Supplement after the giving of written notice of such failure to the
Servicer by the Trustee for such  Series,  or to the Servicer and the Trustee by
the Holders of such Series  evidencing not less than 25% of the aggregate voting
rights of the Securities for such Series,  (ii) any failure by the Servicer duly
to observe or perform in any  material  respect  any other of its  covenants  or
agreements in the applicable Agreement which continues unremedied for the number
of days  specified  in the  related  Prospectus  Supplement  after the giving of
written  notice  of such  failure  to the  Servicer  by the  Trustee,  or to the
Servicer and the Trustee by the Holders of such Series  evidencing not less than
25% of the aggregate voting rights of the Securities for such Series,  and (iii)
certain events of insolvency,  readjustment  of debt,  marshalling of assets and
liabilities  or  similar   proceedings  and  certain  actions  by  the  Servicer
indicating its insolvency, reorganization or inability to pay its obligations.

         The related  Agreement will specify the  circumstances  under which the
Trustee of the Holders of Securities may remove the Servicer upon the occurrence
and continuance of an Event of Default  thereunder  relating to the servicing of
Home  Equity  Loans  (other than its right to  recovery  of other  expenses  and
amounts  advanced  pursuant  to the terms of such  Agreement  which  rights  the
Servicer  will retain  under all  circumstances),  whereupon  the  Trustee  will
succeed to all the  responsibilities,  duties and  liabilities  of the  Servicer
under such Agreement and will be entitled to reasonable  servicing  compensation
not to exceed the  applicable  servicing  fee,  together  with  other  servicing
compensation  in the form of assumption  fees, late payment charges or otherwise
as provided in such Agreement.

         In the event that the Trustee is  unwilling or unable so to act, it may
select,  or petition a court of  competent  jurisdiction  to appoint,  a finance
institution,  bank or loan servicing  institution  with a net worth specified in
the  related  Prospectus  Supplement  to act as  successor  Servicer  under  the
provisions of the applicable Agreement. The successor Servicer would be entitled
to reasonable  servicing  compensation  in an amount not to exceed the Servicing
Fee as set forth in the related Prospectus  Supplement,  together with the other
servicing  compensation in the form of assumption  fees, late payment charges or
otherwise, as provided in such Agreement.

         During the  continuance  of any Event of Default of a Servicer under an
Agreement for a Series of Securities,  the Trustee for such Series will have the
right to take  action to  enforce  its rights and  remedies  and to protect  and
enforce the rights and  remedies of the Holders of such  Series,  and Holders of
Securities  evidencing  not less than 51% of the aggregate  voting rights of the
Securities  for such Series may direct the time,  method and place of conducting
any proceeding  for any remedy  available to the Trustee or exercising any trust
or power conferred upon that Trustee. However, the Trustee will not be under any
obligation to pursue any such remedy or to exercise any of such trusts or powers
unless such Holders have  offered the Trustee  reasonable  security or indemnity
against the cost,  expenses and liabilities which may be incurred by the Trustee
therein or thereby.  The Trustee may decline to follow any such direction if the
Trustee determines that the action or proceeding so directed may not lawfully be
taken or would involve it in personal  liability or be unjustly  prejudicial  to
the nonassenting Holders.

         Indenture.  Events of Default  under the  Indenture  for each Series of
Notes  generally  include:  (i) a default in the payment of any  principal of or
interest  on any Note of such  Series,  which  continues  for the period of time
specified  in the related  Prospectus  Supplement;  (ii)  failure to perform any
other  covenant  of the  Depositor  or the  Trust  Fund in the  Indenture  which
continues for the period of time specified in the related Prospectus  Supplement
after notice thereof is given in accordance with the procedures described in the
related Prospectus Supplement;  (iii) any representation or warranty made by the
Depositor  or the Trust Fund in the  Indenture  or in any  certificate  or other
writing delivered pursuant thereto or in connection therewith with respect to or
affecting such Series having been incorrect in a material respect as of the time
made,  and such breach is not cured  within the period of time  specified in the
related  Prospectus  Supplement after notice thereof is given in accordance with
the  procedures  described in the related  Prospectus  Supplement;  (iv) certain
events of bankruptcy,  insolvency,  receivership or liquidation of the Depositor
or the Trust Fund;  or (v) any other Event of Default  provided  with respect to
Notes of that Series.


                                       42
<PAGE>

         If an Event of Default  with  respect to the Notes of any Series at the
time outstanding occurs and is continuing,  either the Trustee or the Holders of
a majority of the then aggregate  outstanding amount of the Notes of such Series
may  declare  the  principal  amount  (or,  if the Notes of that Series are Zero
Coupon  Securities,  such portion of the principal amount as may be specified in
the terms of that Series, as provided in the related  Prospectus  Supplement) of
all the Notes of such Series to be due and payable immediately. Such declaration
may, under certain circumstances,  be rescinded and annulled by the Holders of a
majority in aggregate outstanding amount of the Notes of such Series.

         If,  following an Event of Default with respect to any Series of Notes,
the Notes of such Series have been  declared to be due and payable,  the Trustee
may, in its discretion,  notwithstanding  such  acceleration,  elect to maintain
possession of the  collateral  securing the Notes of such Series and to continue
to apply distributions on such collateral as if there had been no declaration of
acceleration if such collateral  continues to provide  sufficient  funds for the
payment of  principal  of and interest on the Notes of such Series as they would
have  become  due if there had not been such a  declaration.  In  addition,  the
Trustee may not sell or otherwise liquidate the collateral securing the Notes of
a Series  following  an Event of Default  other than a default in the payment of
any  principal  or  interest  on any Note of such Series for thirty (30) days or
more, unless (a) the Holders of 100% of the then aggregate outstanding amount of
the Notes of such Series  consent to such sale, (b) the proceeds of such sale or
liquidation are sufficient to pay in full the principal of and accrued  interest
due and unpaid on the outstanding  Notes of such Series at the date of such sale
or (c) the Trustee determines that such collateral would not be sufficient on an
ongoing  basis to make all  payments on such Notes as such  payments  would have
become due if such Notes had not been declared due and payable,  and the Trustee
obtains the consent of the Holders of 66 2/3% of the then aggregate  outstanding
amount of the Notes of such Series.

         In the event that the Trustee  liquidates  the collateral in connection
with an Event of Default involving a default for thirty (30) days or more in the
payment of  principal  of or  interest on the Notes of a Series,  the  Indenture
provides  that the  Trustee  will have a prior lien on the  proceeds of any such
liquidation  for unpaid fees and expenses.  As a result,  upon the occurrence of
such  an  Event  of  Default,  the  amount  available  for  distribution  to the
Noteholders may be less than would otherwise be the case.  However,  the Trustee
may not  institute  a  proceeding  for the  enforcement  of its lien  except  in
connection  with a proceeding  for the  enforcement of the lien of the Indenture
for the  benefit of the  Noteholders  after the  occurrence  of such an Event of
Default.

         In the event the principal of the Notes of a Series is declared due and
payable,  as described above, the Holders of any such Notes issued at a discount
from par may be entitled  to receive no more than an amount  equal to the unpaid
principal amount thereof less the amount of such discount which is unamortized.

         Subject to the  provisions of the  Indenture  relating to the duties of
the  Trustee,  in case an Event of Default  shall occur and be  continuing  with
respect  to a Series  of  Notes,  the  Trustee  will be under no  obligation  to
exercise  any of the  rights or powers  under the  Indenture  at the  request or
direction  of any of the Holders of Notes of such  Series,  unless such  Holders
offered to the Trustee  security  or  indemnity  satisfactory  to it against the
costs,  expenses and liabilities which might be incurred by it in complying with
such request or direction.  Subject to such provisions for  indemnification  and
certain limitations contained in the Indenture, the Holders of a majority of the
then  aggregate  outstanding  amount of the Notes of such Series  shall have the
right to direct the time,  method and place of conducting any proceeding for any
remedy  available to the Trustee or exercising  any trust or power  conferred on
the  Trustee  with  respect to the Notes of such  Series,  and the  Holders of a
majority of the then  aggregate  outstanding  amount of the Notes of such Series
may, in certain cases, waive any default with respect thereto,  except a default
in the payment of principal or interest or a default in respect of a covenant or
provision of the Indenture that cannot be modified without the waiver or consent
of all the Holders of the outstanding Notes of such Series affected thereby.

The Trustee

         The identity of the commercial  bank,  savings and loan  association or
trust  company  named as the Trustee for each Series of  Securities  will be set
forth in the related  Prospectus  Supplement.  The entity serving as Trustee may
have  normal  banking  relationships  with the  Depositor  or the  Servicer.  In
addition,  for the purpose of meeting the legal  requirements  of certain  local
jurisdictions,  the  Trustee  will  have the  power to  appoint  co-trustees  or
separate  trustees of all or any part of the Trust Fund  relating to a Series of
Securities.  In the event of such appointment,  all rights,  powers,  duties and
obligations  conferred or imposed upon the Trustee by the Agreement


                                       43
<PAGE>

relating to such Series will be  conferred  or imposed upon the Trustee and each
such separate  trustee or co-trustee  jointly,  or, in any jurisdiction in which
the Trustee shall be incompetent or unqualified to perform certain acts,  singly
upon such  separate  trustee or  co-trustee  who will  exercise and perform such
rights,  powers,  duties and obligations solely at the direction of the Trustee.
The Trustee may also appoint  agents to perform any of the  responsibilities  of
the Trustee, which agents will have any or all of the rights, powers, duties and
obligations of the Trustee conferred on them by such appointment;  provided that
the Trustee will continue to be responsible for its duties and obligations under
the Agreement.

Duties of the Trustee

         The Trustee  will not make any  representations  as to the  validity or
sufficiency of the Agreement,  the Securities or of any Primary Asset or related
documents.  If no Event of Default  (as defined in the  related  Agreement)  has
occurred,  the  Trustee is required to perform  only those  duties  specifically
required of it under the  Agreement.  Upon receipt of the various  certificates,
statements,  reports or other  instruments  required to be  furnished to it, the
Trustee is required to examine  them to  determine  whether they are in the form
required by the related Agreement.  However, the Trustee will not be responsible
for the accuracy or content of any such documents furnished to it by the Holders
or the Servicer under the Agreement.

         The Trustee may be held liable for its own negligent  action or failure
to act, or for its own misconduct;  provided, however, that the Trustee will not
be personally liable with respect to any action taken, suffered or omitted to be
taken by it in good faith in accordance  with the direction of the Holders in an
Event of Default. The Trustee is not required to expend or risk its own funds or
otherwise incur any financial  liability in the performance of any of its duties
under the  Agreement,  or in the exercise of any of its rights or powers,  if it
has  reasonable  grounds for believing  that repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it.

Resignation of Trustee

         The Trustee may, upon written  notice to the  Depositor,  resign at any
time, in which event the Depositor  will be obligated to use its best efforts to
appoint a successor Trustee.  If no successor Trustee has been appointed and has
accepted  the  appointment  within 30 days  after the  giving of such  notice of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction  for  appointment of a successor  Trustee.  The Trustee may also be
removed at any time (i) if the Trustee ceases to be eligible to continue as such
under the  Agreement,  (ii) if the  Trustee  becomes  insolvent  or (iii) by the
Holders of Securities  evidencing over 50% of the aggregate voting rights of the
Securities  in the Trust  Fund upon  written  notice to the  Trustee  and to the
Depositor.  Any  resignation  or removal of the  Trustee  and  appointment  of a
successor  Trustee will not become effective until acceptance of the appointment
by the successor Trustee.

Amendment of Agreement

         The  Agreement  for each  Series of  Securities  may be  amended by the
Depositor,  the  Servicer  (with  respect to a Series  relating  to Home  Equity
Loans),  and the  Trustee  with  respect to such  Series,  without  notice to or
consent of the Holders (i) to cure any ambiguity,  (ii) to correct any defective
provisions or to correct or supplement  any provision  therein,  (iii) to add to
the duties of the Depositor,  the Trust Fund or Servicer,  (iv) to add any other
provisions with respect to matters or questions  arising under such Agreement or
related Credit Enhancement, (v) to add or amend any provisions of such Agreement
as required by a Rating Agency in order to maintain or improve the rating of the
Securities (it being understood that none of the Depositor, the Originator,  the
Servicer or Trustee is obligated to maintain or improve such rating), or (vi) to
comply  with  any  requirements  imposed  by the  Code;  provided  that any such
amendment  except pursuant to clause (vi) above will not adversely affect in any
material respect the interests of any Holders of such Series, as evidenced by an
opinion of counsel.  Any such  amendment  except  pursuant to clause (vi) of the
preceding  sentence  shall be deemed  not to  adversely  affect in any  material
respect the interests of any Holder if the Trustee receives written confirmation
from each Rating  Agency rating such  Securities  that such  amendment  will not
cause  such  Rating  Agency to  reduce  the then  current  rating  thereof.  The
Agreement for each Series may also be amended by the Trustee,  the Servicer,  if
applicable,  and the  Depositor  with respect to such Series with the consent of
the  Holders  possessing  not  less  than 66 2/3% of the  aggregate  outstanding
principal amount of the Securities of such Series or, if only certain Classes of
such Series are affected by such 


                                       44
<PAGE>


amendment,  66  2/3%  of  the  aggregate  outstanding  principal  amount  of the
Securities  of each Class of such Series  affected  thereby,  for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions of such Agreement or modifying in any manner the rights of Holders of
such Series; provided, however, that no such amendment may (a) reduce the amount
or delay the timing of  payments  on any  Security  without  the  consent of the
Holder of such Security; or (b) reduce the aforesaid percentage of the aggregate
outstanding  principal  amount of Securities of each Class, the Holders of which
are required to consent to any such amendment without the consent of the Holders
of  100%  of the  aggregate  outstanding  principal  amount  of  each  Class  of
Securities affected thereby.

Voting Rights

         The  related  Prospectus  Supplement  will  set  forth  the  method  of
determining allocation of voting rights with respect to a Series.

List of Holders

         Upon written request of three or more Holders of record of a Series for
purposes of communicating  with other Holders with respect to their rights under
the Agreement, which request is accompanied by a copy of the communication which
such Holders  propose to transmit,  the Trustee will afford such Holders  access
during  business hours to the most recent list of Holders of that Series held by
the Trustee.

         No  Agreement  will  provide  for the  holding  of any  annual or other
meeting of Holders.

Form of Securities

         The  Securities  in each  Series  will  either be  issued  as  physical
certificates  or  in  uncertificated   book-entry  form.  Physical  certificates
("Physical  Certificates")  in fully  registered form only in the  denominations
specified in the related  Prospectus  Supplement,  and will be transferable  and
exchangeable  at the corporate  trust office of the registrar of the  Securities
(the  "Security  Registrar")  named in the  related  Prospectus  Supplement.  No
service  charge  will be made for any  registration  of  exchange or transfer of
Securities, but the Trustee may require payment of a sum sufficient to cover any
tax or other government charge.

         If so specified in the related Prospectus Supplement, specified classes
of a series  of  Securities  will be issued in  uncertificated  book-entry  form
("Book-Entry  Securities"),  and  will be  registered  in the name of Cede & Co.
("Cede"),  the nominee of DTC. DTC is a limited purpose trust company  organized
under the laws of the State of New York, a member of the Federal Reserve System,
a  "clearing  corporation"  within the meaning of the  Uniform  Commercial  Code
("UCC") and a "clearing agency" registered pursuant to the provisions of Section
17A of the Securities Exchange Act of 1934, as amended.  DTC was created to hold
securities for its participating  organizations  ("Participants") and facilitate
the clearance and  settlement of securities  transactions  between  Participants
through electronic book-entry changes in their accounts, thereby eliminating the
need for physical  movement of  certificates.  Participants  include  securities
brokers and dealers,  banks,  trust companies and clearing  corporations and may
include certain other  organizations.  Indirect access to the DTC system also is
available to others such as brokers,  dealers,  banks and trust  companies  that
clear through or maintain a custodial  relationship  with a Participant,  either
directly or indirectly ("Indirect Participant").

         Under  a  book-entry  format,  Holders  that  are not  Participants  or
Indirect  Participants  but  desire  to  purchase,  sell or  otherwise  transfer
ownership of the  Securities  registered in the name of Cede, as nominee of DTC,
may do so only through Participants and Indirect Participants. In addition, such
Holders  will  receive all  distributions  of  principal  of and interest on the
Securities from the Trustee through DTC and its Participants. Under a book-entry
format,  Holders will receive  payments after the related  Payment Date because,
while payments are required to be forwarded to Cede, as nominee for DTC, on each
such date, DTC will forward such payments to its Participants,  which thereafter
will be required to forward such payments to Indirect  Participants  or Holders.
Unless and until Physical Securities are issued, it is anticipated that the only
Holder  will be Cede,  as nominee  of DTC,  and that the  beneficial  holders of
Securities  will not be  recognized  by the Trustee as Holders under 


                                       45
<PAGE>

the Pooling and Servicing  Agreement.  The beneficial holders of such Securities
will only be permitted  to exercise the rights of Holders  under the Pooling and
Servicing Agreement indirectly through DTC and its Participants who in turn will
exercise their rights through DTC.

         Under the rules,  regulations and procedures creating and affecting DTC
and  its  operations,  DTC  is  required  to  make  book-entry  transfers  among
Participants  on whose  behalf it acts with  respect  to the  Securities  and is
required to receive and  transmit  payments of  principal of and interest on the
Securities.  Participants  and  Indirect  Participants  with which  Holders have
accounts  with  respect  to their  Securities  similarly  are  required  to make
book-entry  transfers  and receive and transmit such payments on behalf of their
respective Holders.  Accordingly,  although Holders will not process Securities,
the rules  provide a mechanism by which Holders will receive  distributions  and
will be able to transfer their interests.

         Unless and until Physical Certificates are issued,  Holders who are not
Participants may transfer  ownership of Securities only through  Participants by
instructing such Participants to transfer  Securities,  by book-entry  transfer,
through DTC for the account of the purchasers of such Securities,  which account
is  maintained  with  their  respective  Participants.  Under  the  Rules and in
accordance  with DTC's normal  procedures,  transfers of ownership of Securities
will be executed through DTC and the accounts of the respective  Participants at
DTC will be debited and credited.  Similarly,  the respective  Participants will
make  debits or credits,  as the case may be, on their  records on behalf of the
selling and purchasing Holders.

         Because DTC can only act on behalf of Participants,  who in turn act on
behalf of Indirect  Participants  and certain banks,  the ability of a Holder to
pledge  Securities  to persons or entities  that do not  participate  in the DTC
system,  or otherwise take actions in respect of such  Securities may be limited
due to the lack of a Physical Certificate for such Securities.

         DTC in general  advises  that it will take any action  permitted  to be
taken by a Holder under a Pooling and Servicing  Agreement only at the direction
of one or more Participants to whose account with DTC the related Securities are
credited.  Additionally,  DTC in general  advises that it will take such actions
with respect to specified  percentages  of the Holders only at the  direction of
and on behalf of Participants  whose holdings include current  principal amounts
of outstanding Securities that satisfy such specified percentages.  DTC may take
conflicting   actions  with  respect  to  other  current  principal  amounts  of
outstanding  Securities  to the extent that such  actions are taken on behalf of
Participants   whose  holdings  include  such  current   principal   amounts  of
outstanding Securities.

         Any Securities  initially  registered as Physical  Certificates  in the
name  of  Cede,  as  nominee  of  DTC,  will  be  issued  in  fully  registered,
certificated  form to  Holders  or  their  nominees,  rather  than to DTC or its
nominee  only under the events  specified in the related  Pooling and  Servicing
Agreement  and  described  in  the  related  Prospectus  Supplement.   Upon  the
occurrence of any of the events  specified in the related  Pooling and Servicing
Agreement  and the  Prospectus  Supplement,  DTC will be  required to notify all
Participants  of the  availability  through DTC of Physical  Certificates.  Upon
surrender by DTC of the securities  representing  the Securities and instruction
for  re-registration,  the  Trustee  will  take  the  Securities  in the form of
Physical Certificates,  and thereafter the Trustee will recognize the holders of
such Physical Certificates as Holders. Thereafter,  payments of principal of and
interest on the  Securities  will be made by the Trustee  directly to Holders in
accordance with the procedures set forth herein and in the Pooling and Servicing
Agreement. The final distribution of any Security (whether Physical Certificates
or Securities  registered in the name of Cede),  however, will be made only upon
presentation  and surrender of such Securities on the final Payment Date at such
office or agency as is specified in the notice of final payment to Holders.

REMIC Administrator

         For  any  Series  with  respect  to  which a REMIC  election  is  made,
preparation  of certain  reports and certain  other  administrative  duties with
respect to the Trust Fund may be performed by a REMIC administrator,  who may be
an affiliate of the Depositor.



                                       46
<PAGE>

Termination

         Pooling and  Servicing  Agreement;  Trust  Agreement.  The  obligations
created by the Pooling and Servicing  Agreement or Trust  Agreement for a Series
will terminate upon the distribution to Holders of all amounts  distributable to
them  pursuant to such  Agreement  after the earlier of (i) the later of (a) the
final payment or other  liquidation  of the last Primary Asset  remaining in the
Trust Fund for such Series and (b) the disposition of all property acquired upon
foreclosure  or deed in lieu of foreclosure  or  repossession  in respect of any
Primary Asset; (ii) the repurchase, as described below, by the Servicer or other
entity specified in the related Prospectus  Supplement from the Trustee for such
Series of all Primary  Assets and other  property  at that time  subject to such
Agreement;  or (iii) the mandatory  termination of the Trust by the Trustee, the
Servicer  or  certain  other  entities   specified  in  the  related  Prospectus
Supplement by soliciting competitive bids for the purchase of the Primary Assets
of the related Trust Fund

         Repurchase  of the  Remaining  Primary  Assets.  The Agreement for each
Series may permit,  but not require,  the Servicer or other entity  specified in
the  related  Prospectus  Supplement  to  purchase  from the Trust Fund for such
Series all  remaining  Primary  Assets at a price equal to 100% of the aggregate
Principal  Balance of such  Primary  Assets  plus,  with respect to any property
acquired  in respect  of a Primary  Asset,  if any,  the  outstanding  Principal
Balance of the related Primary Asset at the time of foreclosure, less, in either
case, related unreimbursed  Advances (in the case of the Primary Assets, only to
the extent not already  reflected in the computation of the aggregate  Principal
Balance of such Primary Assets) and unreimbursed expenses (that are reimbursable
pursuant to the terms of the Pooling and  Servicing  Agreement)  plus, in either
case,  accrued  interest  thereon at the  weighted  average  rate on the related
Primary Assets  through the last day of the Due Period in which such  repurchase
occurs; provided,  however, that if an election is made for treatment as a REMIC
under the Code,  the  repurchase  price may equal the greater of (a) 100% of the
aggregate  Principal  Balance of such  Primary  Assets,  plus  accrued  interest
thereon at the  applicable  net rates on the Primary Assets through the last day
of the month of such  repurchase and (b) the aggregate fair market value of such
Primary Assets plus the fair market value of any property acquired in respect of
a Primary Asset and remaining in the Trust Fund. The exercise of such right will
effect early  retirement  of the  Securities  of such Series,  but such entity's
right to so  purchase  is  subject  to the  aggregate  Principal  Balance of the
Primary Assets at the time of repurchase being less than a fixed percentage,  to
be set forth in the related Prospectus  Supplement,  of the aggregate  Principal
Balance of the Primary Assets as of the Cut-off Date.

         Mandatory  Termination;  Auction Sale. The Trustee, the Servicer or the
related  Originator  may be required to effect early  retirement  of a series of
Securities by soliciting  competitive bids for the purchase of the related Trust
Estate.

         The mandatory  termination may take the form of an auction sale. Within
a certain period following the failure of the holder of the optional termination
right to exercise  such right,  the  required  party shall  solicit bids for the
purchase  of all Home Equity  Loans  remaining  in the Trust.  In the event that
satisfactory  bids (which would not be less than an amount  necessary to pay all
principal and interest on the securities  outstanding) are received as specified
in the related Agreement,  the net sale proceeds will be distributed to Holders,
in the same order of  priority  as  collections  received in respect of the Home
Equity Loans. If satisfactory bids are not received, such party shall decline to
sell the Home Equity Loans and shall not be under any  obligation to solicit any
further bids or otherwise  negotiate  any further sale of the Home Equity Loans.
Such sale and consequent  termination of the Trust must  constitute a "qualified
liquidation"  of each REMIC  established  by the Trust under Section 860F of the
Internal Revenue Code of 1986, as amended,  including,  without limitation,  the
requirement  that the  qualified  liquidation  takes  place over a period not to
exceed 90 days.

         In no event,  however, will the trust created by the Agreement continue
beyond the expiration of 21 years from the death of the last survivor of certain
persons identified  therein.  For each Series,  the Servicer or the Trustee,  as
applicable,  will give written  notice of  termination  of the Agreement to each
Holder,  and the  final  distribution  will  be made  only  upon  surrender  and
cancellation of the Securities at an office or agency specified in the notice of
termination.  The Depositor or another entity may effect an optional termination
of  the  Trust  Fund  under  the  circumstances  described  in  such  Prospectus
Supplement. See "DESCRIPTION OF THE SECURITIES--Optional Redemption, Purchase or
Termination" herein.

                                       47

<PAGE>

         Indenture. The Indenture will be discharged with respect to a Series of
Notes  (except  with  respect  to certain  continuing  rights  specified  in the
Indenture) upon the delivery to the Trustee for cancellation of all the Notes of
such Series or, with certain limitations, upon deposit with the Trustee of funds
sufficient for the payment in full of all of the Notes of such Series.

         In addition to such discharge with certain  limitations,  the Indenture
will provide that, if so specified with respect to the Notes of any Series,  the
related Trust Fund will be discharged from any and all obligations in respect of
the Notes of such Series (except for certain  obligations  relating to temporary
Notes and exchange of Notes,  to register  the transfer of or exchange  Notes of
such  Series,  to replace  stolen,  lost or mutilated  Notes of such Series,  to
maintain  paying  agencies  and to hold  monies for  payment in trust)  upon the
deposit with the Trustee,  in trust,  of money and/or direct  obligations  of or
obligations  guaranteed  by the United  States of  America  which,  through  the
payment of interest and principal in respect  thereof in  accordance  with their
terms,  will provide  money in an amount  sufficient to pay the principal of and
each  installment of interest on the Notes of such Series on the Final Scheduled
Distribution  Date for such Notes and any  installment of interest on such Notes
in accordance  with the terms of the Indenture and the Notes of such Series.  In
the event of any such defeasance and discharge of Notes of such Series,  holders
of Notes of such Series would be able to look only to such money  and/or  direct
obligations for payment of principal and interest,  if any, on their Notes until
maturity.

                   CERTAIN LEGAL ASPECTS OF HOME EQUITY LOANS

         The following discussion contains summaries of certain legal aspects of
home equity loans,  which are general in nature.  Because  certain of such legal
aspects  are   governed  by   applicable   state  law  (which  laws  may  differ
substantially), the summaries do not purport to be complete nor reflect the laws
of any  particular  state,  nor  encompass  the laws of all  states in which the
properties securing the Home Equity Loans are situated.

General

         The Home Equity Loans will be represented by a Note and an accompanying
Mortgage.  Pursuant to the Note,  the related  borrower is personally  liable to
repay the  indebtedness  evidenced  by the Home  Equity  Loan;  pursuant  to the
Mortgage,  such  indebtedness  is  secured  by a lien on the  related  Mortgaged
Property.

Enforcement of the Note

         Pursuant to the Note,  the related  borrower  is  personally  liable to
repay the indebtedness evidenced by the Home Equity Loan. In certain states, the
lender on a note secured by a lien on real property has the option of bringing a
personal  action against the borrower on the debt without first  exhausting such
security;  however,  in some of these states the lender,  following  judgment on
such  personal  action,  may be  deemed  to have  elected  a  remedy  and may be
precluded  from  exercising  remedies  with  respect  to  the  related  property
security.  Consequently,  the practical effect of the election  requirement,  in
those states  permitting  such  election,  is that lenders will usually  proceed
against the property  first rather than bringing a personal  action  against the
borrower on the Note.

         Certain  states  have  imposed  statutory  prohibitions  that limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In  some  states,  including  California,   statutes  limit  the  right  of  the
beneficiary  or mortgagee to obtain a deficiency  judgment  against the borrower
following foreclosure.  A deficiency judgment is a personal judgment against the
former borrower equal in most cases to the difference  between the amount due to
the  lender  and the net  amount  realized  upon  the  public  sales of the real
property.  In the case of a Home  Equity Loan  secured by a property  owned by a
trust where the Mortgage  Note is executed on behalf of the trust,  a deficiency
judgment against the trust following  foreclosure or sale under a deed of trust,
even if obtainable under applicable law, may be of little value to the mortgagee
or  beneficiary  if there are no trust  assets  against  which  such  deficiency
judgment may be executed. Other statutes require the beneficiary or mortgagee to
exhaust the security  afforded  under a deed of trust or mortgage by foreclosure
in an attempt to satisfy the full debt before bringing a personal action against
the borrower.  Finally, in certain other states,  statutory provisions limit any
deficiency  judgment against the former borrower  following a foreclosure to the
excess of the  outstanding  debt over the fair value of the property at the time
of the public  sale.  The purpose of these  statutes is  generally  to prevent a
beneficiary or mortgagee from obtaining a large deficiency  judgment against the
former borrower as a result of low or no bids at the judicial sale.



                                       48
<PAGE>

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous  other federal and state  statutory  provisions,  including the federal
bankruptcy laws and state laws affording  relief to debtors,  may interfere with
or affect the ability of the secured  mortgage lender to realize upon collateral
or  enforce  a  deficiency  judgment.  For  example,  with  respect  to  federal
bankruptcy law, a court with federal bankruptcy jurisdiction may permit a debtor
through  his or her  Chapter  11 or  Chapter  13  rehabilitative  plan to cure a
monetary  default  in  respect  of a loan  on a  debtor's  residence  by  paying
arrearages  within a reasonable  time period and  reinstating  the original loan
payment schedule even though the lender  accelerated the loan and final judgment
of  foreclosure  had  been  entered  in  state  court  (provided  no sale of the
residence had yet occurred) prior to the filing of the debtor's  petition.  Some
courts with federal  bankruptcy  jurisdiction have approved plans,  based on the
particular facts of the reorganization  case, that effected the curing of a loan
default by paying arrearages over a number of years.

         Court with federal bankruptcy jurisdiction also have indicated that the
terms of a loan secured by property of the debtor may be modified.  These courts
have  allowed  modifications  that  include  reducing the amount of each monthly
payment,  changing  the  rate of  interest,  altering  the  repayment  schedule,
forgiving  all or a  portion  of the debt and  reducing  the  lender's  security
interest  to the  value of the  residence,  thus  leaving  the  lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding balance of the loan.

         Certain states have imposed general equitable  principles upon judicial
foreclosure.  These equitable  principles are generally  designed to relieve the
borrower from the legal effect of the borrower's  default under the related loan
documents.  Examples  of  judicial  remedies  that have been  fashioned  include
judicial  requirements  that the  lender  undertake  affirmative  and  expensive
actions to determine the causes for the  borrower's  default and the  likelihood
that the borrower will be able to reinstate the loan. In some cases, lender have
been  required  to  reinstate  loans or  recast  payment  schedules  in order to
accommodate  borrowers who are suffering from temporary financial  disabilities.
In other cases, such courts have limited the right of the lender to foreclose if
the default  under the loan is not  monetary,  such as the  borrower  failing to
adequately  maintain  the  property or the  borrower  executing a second deed of
trust affecting the property.

         Certain tax liens arising  under the Internal  Revenue Code of 1986, as
amended,  may in  certain  circumstances  provide  priority  over  the lien of a
mortgage or deed of trust.  In addition,  substantive  requirements  are imposed
upon mortgage  lenders in connection  with the  origination and the servicing of
loans by numerous  federal and some state consumer  protection  laws. These laws
include, by example,  the federal  Truth-in-Lending  Act, Real Estate Settlement
Procedures  Act,  Equal Credit  Opportunity  Act, Fair Credit  Billing Act, Fair
Credit  Reporting  Act  and  related  statutes  and  state  laws,  such  a s the
California Fair Debt Collection Practices Act. These laws and regulations impose
specific  statutory  liabilities  upon lenders who  originate  loans and fail to
comply with the provisions of the law. In some cases,  this liability may affect
assignees of the loans.

Security Interests

         Real  Estate  Mortgages.  The Home  Equity  Loans for a Series  will be
secured by either  mortgages or deeds of trust or deeds to secure debt depending
upon the  prevailing  practice  in the  state in which  the  Mortgaged  Property
subject to a Home  Equity Loan is  located.  The filing of a  mortgage,  deed of
trust or deed to  secure  debt  creates a lien or title  interest  upon the real
property  covered  by  such  instrument  and  represents  the  security  for the
repayment of an obligation that is customarily  evidenced by a promissory  note.
It is not  prior to the lien for real  estate  taxes  and  assessments  or other
charges  imposed  under  governmental  police  powers and may also be subject to
other liens  pursuant  to the laws of the  jurisdiction  in which the  Mortgaged
Property is located.  Priority with respect to such instruments depends on their
terms,  the  knowledge of the parties to the mortgage and generally on the order
of recording with the applicable state,  county or municipal  office.  There are
two parties to a mortgage, the mortgagor,  who is the borrower/property owner or
the land trustee (as described  below),  and the  mortgagee,  who is the lender.
Under the mortgage instrument, the mortgagor delivers to the mortgagee a note or
bond and the  mortgage.  In the case of a land  trust,  there are three  parties
because title to the  Mortgaged  Property is held by a land trustee under a land
trust  agreement of which the  borrower/property  owner is the  beneficiary;  at
origination of a Home Equity Loan, the borrower executes a separate  undertaking
to make payments on the mortgage note. A deed of trust transaction  normally has
three parties: The trustor, who is the borrower/property owner; the beneficiary,
who is the lender;  and the  trustee,  a  third-party  grantee.  Under a deed of
trust, the trustor grants the Mortgaged Property,  irrevocably until the debt is
paid, in trust, generally with a power of sale, to the trustee to secure payment
of the obligation.  The mortgagee's authority under a mortgage and the trustee's
authority  under a deed of trust are  governed  by the law of 


                                       49
<PAGE>

the state in which the real property is located,  the express  provisions of the
mortgage or deed of trust,  and, in some cases,  in deed of trust  transactions,
the directions of the beneficiary.

         Foreclosure  on  Mortgages.  Foreclosure  of a  mortgage  is  generally
accomplished  by judicial  action.  Generally,  the action is  initiated  by the
service of legal  pleadings upon all parties having an interest of record in the
real property.  Delays in completion of the foreclosure  occasionally may result
from difficulties in locating necessary parties defendant.  When the mortgagee's
right to foreclosure is contested,  the legal  proceedings  necessary to resolve
the  issue can be  time-consuming  and  expensive.  After  the  completion  of a
judicial foreclosure  proceeding,  the court may issue a judgment of foreclosure
and  appoint a receiver or other  officer to conduct  the sale of the  Mortgaged
Property.  In some states,  mortgages may also be  foreclosed by  advertisement,
pursuant to a power of sale provided in the mortgage.  Foreclosure of a mortgage
by  advertisement  is  essentially  similar to foreclosure of a deed of trust by
nonjudicial power of sale.

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
nonjudicial trustee's sale under a specific provision in the deed of trust which
authorizes  the trustee to sell the  Mortgaged  Property upon any default by the
borrower under the terms of the note or deed of trust. In certain  states,  such
foreclosure  also may be  accomplished by judicial action in the manner provided
for foreclosure of mortgages.  In some states,  the trustee must record a notice
of  default  and send a copy to the  borrower-trustor  and to any person who has
recorded  a request  for a copy of a notice of default  and  notice of sale.  In
addition, the trustee in some states must provide notice to any other individual
having an interest in the real property,  including any junior  lienholders.  If
the deed of trust is not reinstated  within any applicable cure period, a notice
of sale must be posted in a public  place and, in most states,  published  for a
specified period of time in one or more newspapers. In addition, some state laws
require  that a copy of the notice of sale be posted on the  Mortgaged  Property
and sent to all parties having an interest of record in the Mortgaged  Property.
The trustor,  borrower,  or any person having a junior  encumbrance  on the real
estate,  may,  during a  reinstatement  period,  cure the  default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation. Generally, state law controls the amount of foreclosure expenses and
costs,  including  attorney's fees,  which may be recovered by a lender.  If the
deed of trust is not  reinstated,  a notice  of sale  must be posted in a public
place and, in most states,  published  for a specified  period of time in one or
more newspapers.  In addition, some state laws require that a copy of the notice
of sale be posted on the  Mortgaged  Property,  recorded and sent to all parties
having an interest in the real property.

         An action to  foreclose a mortgage is an action to recover the mortgage
debt by enforcing the mortgagee's rights under the mortgage.  It is regulated by
statutes  and rules and  subject  throughout  to the court's  equitable  powers.
Generally,  a mortgagor is bound by the terms of the related  mortgage  note and
the  mortgage as made and cannot be relieved  from his default if the  mortgagee
has exercised his rights in a commercially  reasonable manner.  However, since a
foreclosure action  historically was equitable in nature, the court may exercise
equitable  powers to relieve a  mortgagor  of a default  and deny the  mortgagee
foreclosure on proof that either the mortgagor's default was neither willful nor
in bad faith or the mortgagee's action  established a waiver,  fraud, bad faith,
or oppressive or unconscionable  conduct such as to warrant a court of equity to
refuse affirmative relief to the mortgagee.  Under certain circumstances a court
of equity may relieve the  mortgagor  from an entirely  technical  default where
such default was not willful.

         A  foreclosure  action is subject to most of the delays and expenses of
other lawsuits if defenses or counterclaims are interposed,  sometimes requiring
up to several years to complete. Moreover, a non-collusive,  regularly conducted
foreclosure sale may be challenged as a fraudulent conveyance, regardless of the
parties'  intent,  if a court  determines  that the sale was for less  than fair
consideration  and such sale  occurred  while the  mortgagor  was  insolvent and
within one year (or within the state  statute of  limitations  if the trustee in
bankruptcy  elects to proceed  under  state  fraudulent  conveyance  law) of the
filing of  bankruptcy.  Similarly,  a suit  against  the  debtor on the  related
mortgage note may take several years and, generally,  is a remedy alternative to
foreclosure, the mortgagee being precluded from pursuing both at the same time.

         In the case of foreclosure  under either a mortgage or a deed of trust,
the sale by the  referee  or other  designated  officer  or by the  trustee is a
public sale. However, because of the difficulty potential third party purchasers
at the sale have in  determining  the exact  status  of title  and  because  the
physical  condition of the Mortgaged  Property may have deteriorated  during the
foreclosure  proceedings,  it is  uncommon  for a third  party to  purchase  the
Mortgaged Property at a foreclosure sale. Rather, it is common for the lender to
purchase the 



                                       50
<PAGE>

Mortgaged  Property from the trustee or referee for an amount which may be equal
to the unpaid  principal  amount of the mortgage note secured by the mortgage or
deed of trust plus accrued and unpaid  interest and the expenses of foreclosure,
in which  event the  mortgagor's  debt will be  extinguished  or the  lender may
purchase for a lesser  amount in order to preserve its right  against a borrower
to seek a  deficiency  judgment in states  where such a judgment  is  available.
Thereafter,  subject to the right of the  borrower  in some  states to remain in
possession during the redemption  period,  the lender will assume the burdens of
ownership,  including  obtaining hazard insurance,  paying taxes and making such
repairs at its own expense as are  necessary  to render the  Mortgaged  Property
suitable for sale. The lender will commonly obtain the services of a real estate
broker  and pay the  broker's  commission  in  connection  with  the sale of the
Mortgaged Property.  Depending upon market conditions,  the ultimate proceeds of
the sale of the Mortgaged Property may not equal the lender's  investment in the
Mortgaged  Property.  Any loss may be  reduced by the  receipt  of any  mortgage
guaranty insurance proceeds.

         Rights of Redemption.  In some states, after sale pursuant to a deed of
trust or  foreclosure  of a mortgage,  the trustor or mortgagor  and  foreclosed
junior  lienors  are given a statutory  period in which to redeem the  Mortgaged
Property  from  the  foreclosure   sale.  The  right  of  redemption  should  be
distinguished from the equity of redemption, which is a non-statutory right that
must be exercised prior to the foreclosure sale. In some states,  redemption may
occur only upon  payment of the entire  principal  balance of the loan,  accrued
interest  and  expenses  of  foreclosure.  In other  states,  redemption  may be
authorized  if the  former  borrower  pays only a portion  of the sums due.  The
effect of a statutory  right of  redemption  is to  diminish  the ability of the
lender to sell the  foreclosed  Mortgaged  Property.  The exercise of a right of
redemption would defeat the title of any purchaser at a foreclosure  sale, or of
any purchaser from the lender  subsequent to foreclosure or sale under a deed of
trust.  Consequently  the practical  effect of a right of redemption is to force
the lender to retain the  Mortgaged  Property  and pay the expenses of ownership
until the redemption period has run. In some states, there is no right to redeem
Mortgaged Property after a trustee's sale under a deed of trust.

         Junior  Mortgages;  Rights of Senior  Mortgages.  The Home Equity Loans
comprising or  underlying  the Primary  Assets  included in the Trust Fund for a
Series  will be secured by  mortgages  or deeds of trust  which may be second or
more junior  mortgages to other mortgages held by other lenders or institutional
investors.  The  rights  of the Trust  Fund  (and  therefore  the  Holders),  as
mortgagee  under a junior  mortgage,  are  subordinate to those of the mortgagee
under the senior mortgage, including the prior rights of the senior mortgagee to
receive hazard  insurance and  condemnation  proceeds and to cause the Mortgaged
Property securing the Home Equity Loan to be sold upon default of the mortgagor,
thereby  extinguishing  the junior  mortgagee's lien unless the junior mortgagee
asserts its  subordinate  interest  in the  Mortgaged  Property  in  foreclosure
litigation and,  possibly,  satisfies the defaulted  senior  mortgage.  A junior
mortgagee may satisfy a defaulted  senior loan in full and, in some states,  may
cure such default and bring the senior loan current,  in either event adding the
amounts expended to the balance due on the junior loan. In most states, absent a
provision in the mortgage or deed of trust,  no notice of default is required to
be given to a junior mortgagee.

         The standard  form of the mortgage used by most  institutional  lenders
confers on the mortgagee the right both to receive all proceeds  collected under
any hazard insurance policy and all awards made in connection with  condemnation
proceedings,  and to apply such proceeds and awards to any indebtedness  secured
by the  mortgage,  in such order as the mortgagee  may  determine.  Thus, in the
event improvements on the Mortgaged Property are damaged or destroyed by fire or
other casualty, or in the event the Mortgaged Property is taken by condemnation,
the mortgagee or beneficiary  under  underlying  senior  mortgages will have the
prior right to collect any insurance  proceeds  payable under a hazard insurance
policy and any award of damages in connection with the condemnation and to apply
the same to the indebtedness secured by the senior mortgages. Proceeds in excess
of the amount of senior mortgage indebtedness,  in most cases, may be applied to
the indebtedness of a junior mortgage.

         Another  provision  sometimes found in the form of the mortgage or deed
of trust used by  institutional  lenders  obligates  the mortgagor to pay before
delinquency all taxes and  assessments on the Mortgaged  Property and, when due,
all encumbrances, charges and liens on the Mortgaged Property which appear prior
to the mortgage or deed of trust,  to provide and maintain fire insurance on the
Mortgaged  Property,  to maintain and repair the  Mortgaged  Property and not to
commit or permit  any waste  thereof,  and to appear in and defend any action or
proceeding  purporting  to affect the  Mortgaged  Property  or the rights of the
mortgagee under the mortgage.  Upon a failure of the mortgagor to perform any of
these  obligations,  the mortgagee is given the right under certain mortgages to
perform the obligation  itself, at its election,  with the mortgagor agreeing to
reimburse  the mortgagee 


                                       51
<PAGE>

for any sums expended by the mortgagee on behalf of the  mortgagor.  All sums so
expended  by the  mortgagee  become  part  of the  indebtedness  secured  by the
mortgage.

         Due-On-Sale  Clauses in Home Equity Loans.  Due-on-sale  clauses permit
the lender to  accelerate  the  maturity  of the loan if the  borrower  sells or
transfers,  whether  voluntarily  or  involuntarily,  all or  part  of the  real
Mortgaged Property securing the loan without the lender's prior written consent.
The  enforceability  of these  clauses  has been the subject of  legislation  or
litigation in many states, and in some cases,  typically involving single family
residential  mortgage  transactions,  their  enforceability  has been limited or
denied. In any event, the Garn-St.  Germain Depository  Institutions Act of 1982
(the "Garn-St.  Germain Act") preempts state constitutional,  statutory and case
law that prohibits the enforcement of due-on-sale clauses and permits lenders to
enforce  these  clauses  in  accordance  with  their  terms,  subject to certain
exceptions.  As a result,  due-on-sale clauses have become generally enforceable
except in those states whose legislatures  exercised their authority to regulate
the  enforceability  of such  clauses  with  respect  to  loans  that  were  (i)
originated or assumed during the "window period" under the Garn-St.  Germain Act
which ended in all cases not later than October 15, 1982, and (ii) originated by
lenders other than national  banks,  federal  savings  institutions  and federal
credit unions.  The Federal Home Loan Mortgage  Corporation  ("FHLMC") has taken
the position in its published mortgage servicing  standards that, out of a total
of eleven "window period states," five states (Arizona, Michigan, Minnesota, New
Mexico and Utah)  have  enacted  statutes  extending,  on various  terms and for
varying  periods,  the  prohibition on  enforcement of due-on-sale  clauses with
respect to certain categories of window period loans. Also, the Garn-St. Germain
Act does "encourage"  lenders to permit assumption of loans at the original rate
of interest or at some other rate less than the average of the original rate and
the market rate.

         In addition,  under federal bankruptcy law, due-on-sale clauses may not
be enforceable in bankruptcy  proceedings and may, under certain  circumstances,
be  eliminated  in  any  modified   mortgage   resulting  from  such  bankruptcy
proceeding.

         Enforceability  of Prepayment  and Late Payment  Fees.  Forms of notes,
mortgages and deeds of trust used by lenders may contain  provisions  obligating
the borrower to pay a late charge if payments  are not timely made,  and in some
circumstances  may provide for prepayment fees or penalties if the obligation is
paid  prior  to  maturity.  In  certain  states,  there  are or may be  specific
limitations,  upon the late  charges  which a lender may collect from a borrower
for delinquent payments. Certain states also limit the amounts that a lender may
collect  from a borrower as an  additional  charge if the loan is prepaid.  Late
charges and  prepayment  fees are typically  retained by servicers as additional
servicing compensation.

         Equitable Limitations on Remedies. In connection with lenders' attempts
to  realize  upon  their  security,   courts  have  invoked  general   equitable
principles.  The  equitable  principles  are  generally  designed to relieve the
borrower  from the  legal  effect  of his  defaults  under  the loan  documents.
Examples  of  judicial  remedies  that  have  been  fashioned  include  judicial
requirements  that the lender  undertake  affirmative  and expensive  actions to
determine  the causes of the  borrower's  default  and the  likelihood  that the
borrower  will be able to  reinstate  the  loan.  In  some  cases,  courts  have
substituted  their  judgment for the lender's  judgment and have  required  that
lenders  reinstate  loans or recast  payment  schedules in order to  accommodate
borrowers who are suffering from temporary financial disability. In other cases,
courts have  limited the right of a lender to realize  upon his  security if the
default  under the security  agreement is not monetary,  such as the  borrower's
failure  to  adequately  maintain  the  Mortgaged  Property  or  the  borrower's
execution of secondary financing affecting the Mortgaged Property. Finally, some
courts  have  been  faced  with the issue of  whether  or not  federal  or state
constitutional  provisions  reflecting due process  concerns for adequate notice
require that borrowers under security  agreements receive notices in addition to
the statutorily-prescribed  minimums. For the most part, these cases have upheld
the notice provisions as being reasonable or have found that, in cases involving
the sale by a trustee  under a deed of trust or by a mortgagee  under a mortgage
having  a  power  of  sale,  there  is  insufficient   state  action  to  afford
constitutional protections to the borrower.

         Most conventional single-family loans may be prepaid in full or in part
without penalty. The regulations of the Office of Thrift Supervision (the "OTS")
prohibit the  imposition  of a prepayment  penalty or  equivalent  fee for or in
connection with the acceleration of a loan by exercise of a due-on-sale  clause.
A mortgagee to whom a prepayment  in full has been  tendered may be compelled to
give either a release of the mortgage or an  instrument  


                                       52
<PAGE>

assigning  the  existing  mortgage.  The absence of a restraint  on  prepayment,
particularly  with respect to loans having higher mortgage  rates,  may increase
the likelihood of refinancing or other early retirements of such loans.

         Applicability  of  Usury  Laws.  Title  V of  the  Depository
Institutions  Deregulation  and Monetary  Control Act of 1980,  enacted in March
1980  ("Title  V"),  provides  that state usury  limitations  shall not apply to
certain types of  residential  first loans  originated by certain  lenders after
March 31, 1980.  Similar  federal  statutes were in effect with respect to loans
made during the first three months of 1980. The OTS, as successor to the Federal
Home Loan Bank  Board,  is  authorized  to issue  rules and  regulations  and to
publish  interpretations  governing  implementation of Tide V. Tide V authorizes
any state to reimpose interest rate limits by adopting,  before April 1, 1983, a
state law, or by certifying that the voters of such state have voted in favor of
any  provision,   constitutional  or  otherwise,   which  expressly  rejects  an
application  of the federal law.  Fifteen states adopted such a law prior to the
April 1, 1983 deadline. In addition, even where is not so rejected, any state is
authorized  by the law to adopt a provision  limiting  discount  points or other
charges on loans covered by Title V.

         Security Interests in Personal Property and Fixtures. A portion of each
Mortgaged  Property may consist of property  which is  "personal  property" or a
"fixture" under local state law. This will most commonly occur when the proceeds
of the related Home Equity Loan were applied to property improvements,  although
any Mortgaged Property may have some personal property  components.  A financing
statement  generally  is not  required  to be filed to perfect a purchase  money
security interest in consumer goods. Such purchase money security  interests are
assignable.  In general, a purchase money security interest grants to the holder
a security  interest that has priority over a conflicting  security  interest in
the same collateral and the proceeds of such collateral.  However, to the extent
that the  collateral  subject to a purchase money  security  interest  becomes a
fixture,  in order for the  related  purchase  money  security  interest to take
priority over a conflicting  interest in the fixture,  the holder's  interest in
such personal  property must generally be perfected by a timely fixture  filing.
In general,  under the Uniform  Commercial Code (the "UCC"), a security interest
does not exist under the UCC in ordinary building material  incorporated into an
improvement  on land.  Contracts  that finance  lumber,  bricks,  other types of
ordinary  building  material  or  other  goods  that  are  deemed  to lose  such
characterization,   upon  incorporation  of  such  materials  into  the  related
property,  will not be secured  by a purchase  money  security  interest  in the
personal property being financed.

         Enforcement of Security Interest in Personal  Property.  So long as the
personal  property has not become subject to the real estate law, a creditor can
repossess  such  property  securing  a  contract  by  voluntary  surrender,   by
"self-help"  repossession that is "peaceful" (i.e., without breach of the peace)
or, in the absence of voluntary  surrender and the ability to repossess  without
breach of the peace, by judicial process. The holder of a contract must give the
debtor a number of days'  notice,  which varies from 10 to 30 days  depending on
the state,  prior to  commencement  of any  repossession.  The UCC and  consumer
protection  laws  in most  states  place  restrictions  on  repossession  sales,
including requiring prior notice to the debtor and commercial  reasonableness in
effecting  such a sale.  The law in most states also requires that the debtor be
given  notice of any sale prior to resale of the unit that the debtor may redeem
it at or before such resale.

         Under the laws  applicable  in most  states,  a creditor is entitled to
obtain a deficiency  judgement from a debtor for any deficiency on  repossession
and resale of the  property  securing the debtor's  loan.  However,  some states
impose prohibitions or limitations on deficiency  judgements,  and in many cases
the defaulting borrower would have no assets with which to pay a judgement.

         Certain  other  statutory  provisions,   including  federal  and  state
bankruptcy and insolvency laws and general  equitable  principles,  may limit or
delay the ability of a lender to repossess  and resell  collateral  or enforce a
deficiency judgement.

         Consumer Protection Laws. The so-called  "Holder-in-Due-Course" rule of
the Federal Trade Commission is intended to defeat the ability of the transferor
of a consumer  credit  contract  which is the seller of goods which gave rise to
the  transaction  (and certain  related  lenders and assignees) to transfer such
contract free of notice of claims by the debtor  thereunder.  The effect of this
rule is to subject the  assignee  of such a contract to all claims and  defenses
which the debtor could assert against the seller of goods.  Liability under this
rule is limited to amounts paid under a contract;  however, the obligor also may
be able to assert the rule to set off remaining amounts due as a defense against
a claim brought by the Trustee against such obligor.  Numerous other federal and
state consumer protection laws impose requirements applicable to the origination
and lending  pursuant to the contracts,  including

                                    53

<PAGE>

the Truth in Lending  Act,  the Federal  Trade  Commission  Act, the Fair Credit
Billing Act, the Fair Credit  Reporting Act, the Equal Credit  Opportunity  Act,
the Fair Debt Collection  Practices Act and the Uniform Consumer Credit Code. In
the case of some of these laws, the failure to comply with their  provisions may
affect the enforceability of the related contract.

Soldiers' and Sailors' Civil Relief Act of 1940

         Under the Soldiers' and Sailors'  Civil Relief Act of 1940,  members of
all branches of the military on active duty,  including  draftees and reservists
in military service,  (i) are entitled to have interest rates reduced and capped
at 6% per annum, on obligations  (including Home Equity Loans) incurred prior to
the commencement of military service for the duration of military service,  (ii)
may  be  entitled  to a stay  of  proceedings  on any  kind  of  foreclosure  or
repossession  action in the case of defaults on such  obligations  entered  into
prior to  military  service for the  duration of military  service and (iii) may
have  the  maturity  of such  obligations  incurred  prior to  military  service
extended,  the payments lowered and the payment schedule readjusted for a period
of time after the completion of military service.  However, the benefits of (i),
(ii),  or (iii)  above are  subject to  challenge  by  creditors  and if, in the
opinion of the court, the ability of a person to comply with such obligations is
not  materially  impaired by  military  service,  the court may apply  equitable
principles  accordingly.  If a borrower's  obligation to repay amounts otherwise
due on a Home  Equity  Loan  included  in a Trust Fund for a Series is  relieved
pursuant to the  Soldiers'  and Sailors'  Civil Relief Act of 1940,  none of the
Trust Fund,  the  Servicer,  the  Depositor  nor the Trustee will be required to
advance  such  amounts,  and any loss in respect  thereof may reduce the amounts
available  to be paid to the  Holders  of the  Securities  of such  Series.  Any
shortfalls  in interest  collections  on Home Equity Loans or  Underlying  Loans
relating to the Private Securities, as applicable,  included in a Trust Fund for
a Series  resulting from  application of the Soldiers' and Sailors' Civil Relief
Act of 1940 will be allocated in the manner set forth in the related Agreement.

                                  THE DEPOSITOR

General

         The  Depositor  was  incorporated  in the State of North  Carolina.  in
December 1997, and is a wholly-owned  subsidiary of First Union National Bank, a
national banking association with its headquarters in Charlotte, North Carolina.
The  Depositor's  principal  executive  offices  are  located at One First Union
Center,  301 S.  College  Street,  Charlotte,  North  Carolina  28288-0630.  Its
telephone number is (704) 373-6611.

         The  Depositor  will  not  engage  in  any  activities  other  than  to
authorize,  issue,  sell,  deliver,  purchase  and  invest  in (and  enter  into
agreements in connection with),  and/or to engage in the establishment of one or
more trusts which will issue and sell, bonds,  notes, debt or equity securities,
obligations  and  other  securities  and  instruments  ("Depositor  Securities")
collateralized or otherwise  secured or backed by, or otherwise  representing an
interest in, among other things,  receivables or pass-through  certificates,  or
participations  or certificates of participation or beneficial  ownership in one
or more pools of receivables,  and the proceeds of the foregoing,  that arise in
connection  with  loans  secured by certain  first or junior  mortgages  on real
estate or manufactured housing and any and all other commercial transactions and
commercial,  sovereign,  student  or  consumer  loans or  indebtedness  and,  in
connection  therewith or  otherwise,  purchasing,  acquiring,  owning,  holding,
transferring,  conveying, servicing, selling, pledging, assigning, financing and
otherwise  dealing  with  such  receivables,   pass-through   certificates,   or
participations or certificates of participation or beneficial ownership. Article
Third of the  Depositor's  Certificate of  Incorporation  limits the Depositor's
activities  to the above  activities  and certain  related  activities,  such as
credit  enhancement  with  respect  to  such  Depositor  Securities,  and to any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes.

                                 USE OF PROCEEDS

         The net  proceeds  from the sale of each Series of  Securities  will be
applied to one or more of the  following  purposes:  (i) to acquire  the related
Primary  Assets,  (ii) to repay  indebtedness  which has been incurred to obtain
funds to acquire  such Primary  Assets,  (iii) to  establish  any Reserve  Funds
described  in the  related  Prospectus  Supplement  and  (iv)  to pay  costs  of
structuring and issuing such Securities, including the costs of obtaining Credit
Enhancement,  if any. The  acquisition of the Primary Assets for a Series may be
effected  by an exchange  of  Securities  with the  Originator  of such  Primary
Assets.


                                       54

<PAGE>
                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES



General

         The  following  is a general  discussion  of the  material  anticipated
federal  income tax  consequences  to investors of the  purchase,  ownership and
disposition of the Securities offered hereby. The discussion is based upon laws,
regulations,  rulings and decisions  now in effect,  all of which are subject to
change.  The  discussion  below does not  purport to deal with all  federal  tax
consequences  applicable to all  categories  of investors,  some of which may be
subject to special rules.  Investors are urged to consult their own tax advisors
in determining the particular  federal,  state and local consequences to them of
the purchase, ownership and disposition of the Securities.

         The following  discussion  addresses  securities of five general types:
(i) securities ("Grantor Trust Securities") representing interests in a trust (a
"Grantor Trust") which the Company will covenant not to elect to have treated as
a real  estate  mortgage  investment  conduit  ("REMIC")  or a  financial  asset
securitization  investment trust ("FASIT"); (ii) securities ("REMIC Securities")
representing  interests in a trust, or a portion thereof, which the Company will
covenant to elect to have treated as a REMIC under sections 860A through 860G of
the Internal  Revenue Code of 1986,  as amended (the "Code");  (iii)  securities
("Debt  Securities")  that are  intended to be treated  for  federal  income tax
purposes  as  indebtedness  secured by the  underlying  loans;  (iv)  securities
("Partnership  Interests")  representing  interests in a trust (a "Partnership")
that is  intended  to be  treated  as a  partnership  under  the  Code;  and (v)
securities ("FASIT  Securities")  representing  interests in a trust, or portion
thereof,  which the Company  will  covenant to elect to have  treated as a FASIT
under sections 860H through 860L of the Code. The Prospectus Supplement for each
series  of  Securities  will  indicate  whether  a REMIC or FASIT  election  (or
elections)  will be made for the related trust and, if a REMIC or FASIT election
is to be made, will identify all "regular interests" and "residual interests" in
the REMIC or all "regular interests,"  "high-yield  interests" or the "ownership
interest" in the FASIT.

         The  Taxpayer  Relief  Act of 1997  adds  provisions  to the Code  that
require the  recognition of gain upon the  "constructive  sale of an appreciated
financial  position." A constructive sale of an appreciated  financial  position
occurs  if a  taxpayer  enters  into  certain  transactions  or  series  of such
transactions  with  respect to a  financial  instrument  that have the effect of
substantially  eliminating  the taxpayer's risk of loss and opportunity for gain
with respect to the financial instrument. These provisions apply only to Classes
of Securities that do not have a principal balance.

Grantor Trust Securities

         With  respect  to  each  series  of  Grantor  Trust  Securities,  Dewey
Ballantine LLP, special tax counsel to the Company,  will deliver its opinion to
the Company that the related Grantor Trust will be classified as a grantor trust
and not as a  partnership  or an  association  taxable  as a  corporation.  Such
opinion  shall be  attached on Form 8-K to be filed with the  Commission  within
fifteen  days after the initial  issuance of such  Securities  or filed with the
Commission as a post-effective  amendment to the Prospectus.  Accordingly,  each
beneficial  owner of a Grantor Trust  Security will  generally be treated as the
owner of an interest in the Home Equity Loans included in the Grantor Trust.

         For purposes of the  following  discussion,  a Grantor  Trust  Security
representing an undivided  equitable  ownership interest in the principal of the
Home Equity Loans constituting the related Grantor Trust, together with interest
thereon  at a  pass-through  rate,  will  be  referred  to as a  "Grantor  Trust
Fractional Interest Security." A Grantor Trust Security  representing  ownership
of all or a portion of the difference  between  interest paid on the Home Equity
Loans constituting the related Grantor Trust and interest paid to the beneficial
owners of Grantor Trust Fractional  Interest  Securities  issued with respect to
such Grantor Trust will be referred to as a "Grantor Trust Strip Security."

                                       55

<PAGE>

Taxation of Beneficial Owners of Grantor Trust Securities
         Beneficial  owners of  Grantor  Trust  Fractional  Interest  Securities
generally  will be required to report on their federal  income tax returns their
respective  shares of the income from the Home Equity Loans  (including  amounts
used to pay reasonable  servicing fees and other expenses but excluding  amounts
payable  to  beneficial  owners  of  any   corresponding   Grantor  Trust  Strip
Securities) and, subject to the limitations described below, will be entitled to
deduct their shares of any such reasonable servicing fees and other expenses. If
a beneficial owner acquires a Grantor Trust Fractional  Interest Security for an
amount that differs from its outstanding principal amount, the amount includible
in income on a Grantor Trust  Fractional  Interest  Security may differ from the
amount of interest  distributable  thereon.  See "Discount and Premium,"  below.
Individuals  holding a Grantor Trust Fractional  Interest  Security  directly or
through  certain  pass-through  entities  will be allowed a  deduction  for such
reasonable  servicing fees and expenses only to the extent that the aggregate of
such beneficial  owner's  miscellaneous  itemized  deductions exceeds 2% of such
beneficial owner's adjusted gross income. Further, beneficial owners (other than
corporations)   subject  to  the   alternative   minimum   tax  may  not  deduct
miscellaneous  itemized  deductions in determining  alternative  minimum taxable
income.

         Beneficial  owners of Grantor Trust Strip Securities  generally will be
required to treat such  Securities as "stripped  coupons"  under section 1286 of
the Code.  Accordingly,  such a  beneficial  owner will be required to treat the
excess of the total  amount of payments on such a Security  over the amount paid
for such  Security as original  issue  discount and to include such  discount in
income  as it  accrues  over  the life of such  Security.  See  "--Discount  and
Premium," below.

         Grantor Trust Fractional Interest Securities may also be subject to the
coupon stripping rules if a class of Grantor Trust Strip Securities is issued as
part of the same series of Securities.  The  consequences  of the application of
the coupon stripping rules would appear to be that any discount arising upon the
purchase of such a Security (and perhaps all stated  interest  thereon) would be
classified as original issue  discount and includible in the beneficial  owner's
income  as  it  accrues   (regardless  of  the  beneficial   owner's  method  of
accounting),  as described  below under  "--Discount  and  Premium."  The coupon
stripping rules will not apply, however, if (i) the pass-through rate is no more
than 100 basis  points  lower  than the gross  rate of  interest  payable on the
underlying  Home Equity Loans and (ii) the  difference  between the  outstanding
principal  balance on the Security and the amount paid for such Security is less
than  0.25% of such  principal  balance  times the  weighted  average  remaining
maturity of the Security.

Sales of Grantor Trust Securities
         Any gain or loss  recognized  on the sale of a Grantor  Trust  Security
(equal  to the  difference  between  the  amount  realized  on the  sale and the
adjusted  basis of such Grantor  Trust  Security)  will be capital gain or loss,
except to the extent of accrued and unrecognized market discount,  which will be
treated  as  ordinary  income,  and in the case of  banks  and  other  financial
institutions  except as provided  under section 582(c) of the Code. The adjusted
basis of a Grantor Trust  Security will generally  equal its cost,  increased by
any income  reported by the  Originator  (including  original issue discount and
market  discount  income)  and reduced  (but not below  zero) by any  previously
reported losses, any amortized premium and by any distributions of principal.

Grantor Trust Reporting
         The Trustee will furnish to each  beneficial  owner of a Grantor  Trust
Fractional  Interest  Security with each  distribution a statement setting forth
the amount of such  distribution  allocable to principal on the underlying  Home
Equity Loans and to interest  thereon at the related interest rate. In addition,
within  a  reasonable  time  after  the  end of each  calendar  year,  based  on
information  provided by the Master  Servicer,  the Trustee will furnish to each
beneficial  owner during such year such  customary  factual  information  as the
Master  Servicer  deems  necessary or desirable to enable  beneficial  owners of
Grantor  Trust  Securities  to  prepare  their  tax  returns  and  will  furnish
comparable  information to the Internal  Revenue Service (the "IRS") as and when
required to do so by law.

REMIC Securities

         If provided in a related  Prospectus  Supplement,  an election  will be
made to  treat a Trust  as a REMIC  under  the  Code.  Qualification  as a REMIC
requires ongoing compliance with certain conditions. With respect to each series
of Securities for which such an election is made,  Dewey Ballantine LLP, special
tax counsel to the  Company,  will  deliver  its  opinion to the  Company  that,
assuming compliance with the Pooling and Servicing Agreement,  the trust will be
treated as a REMIC for federal  income tax  purposes.  A Trust for which a REMIC
election is made will

                                       56

<PAGE>

be referred to herein as a "REMIC  Trust." The  Securities of each class will be
designated  as "regular  interests"  in the REMIC  Trust  except that a separate
class will be  designated  as the  "residual  interest" in the REMIC Trust.  The
Prospectus   Supplement  for  each  series  of  Securities  will  state  whether
Securities  of each class will  constitute a regular  interest (a REMIC  Regular
Security) or a residual interest (a REMIC Residual Security). Such opinion shall
be  attached on Form 8-K to be filed with the  Commission  within  fifteen  days
after the initial  issuance of such Securities or filed with the Commission as a
post-effective amendment to the Prospectus.

         A REMIC  Trust will not be subject  to federal  income tax except  with
respect to income from  prohibited  transactions  and in certain other instances
described  below.  See "--Taxes on a REMIC Trust."  Generally,  the total income
from the Home Equity  Loans in a REMIC  Trust will be taxable to the  beneficial
owners of the Securities of that series, as described below.

         Regulations issued by the Treasury Department on December 23, 1992 (the
"REMIC  Regulations")  provide some guidance  regarding  the federal  income tax
consequences  associated  with the purchase,  ownership and disposition of REMIC
Securities.  While  certain  material  provisions of the REMIC  Regulations  are
discussed below,  investors should consult their own tax advisors  regarding the
possible application of the REMIC Regulations in their specific circumstances.

Special Tax Attributes
         REMIC Regular Securities and REMIC Residual Securities will be "regular
or   residual   interests   in  a  REMIC"   within   the   meaning   of  section
7701(a)(19)(C)(xi)  of the Code and "real estate  assets"  within the meaning of
section  856(c)(5)(A)  of the Code.  If at any time during a calendar  year less
than 95% of the assets of a REMIC Trust consist of "qualified mortgages" (within
the  meaning of section  860G(a)(3)  of the Code) then the  portion of the REMIC
Regular  Securities and REMIC  Residual  Securities  that are qualifying  assets
under those sections  during such calendar year may be limited to the portion of
the assets of such REMIC Trust that are qualified mortgages.  Similarly,  income
on the REMIC Regular Securities and REMIC Residual Securities will be treated as
"interest  on  obligations  secured by mortgages  on real  property"  within the
meaning of section  856(c)(3)(B) of the Code,  subject to the same limitation as
set forth in the preceding sentence. For purposes of applying this limitation, a
REMIC Trust should be treated as owning the assets  represented by the qualified
mortgages.  The assets of the Trust Estate will include, in addition to the Home
Equity Loans, payments on the Home Equity Loans held pending distribution on the
REMIC Regular  Securities  and REMIC Residual  Securities  and any  reinvestment
income thereon. REMIC Regular Securities and REMIC Residual Securities held by a
financial  institution to which section 585, 586 or 593 of the Code applies will
be treated as evidences of indebtedness for purposes of section 582(c)(1) of the
Code. REMIC Regular Securities will also be qualified  mortgages with respect to
other REMICs.

Taxation of Beneficial Owners of REMIC Regular Securities
         Except as indicated  below in this federal income tax  discussion,  the
REMIC Regular Securities will be treated for federal income tax purposes as debt
instruments issued by the REMIC Trust on the date such Securities are first sold
to the public (the  "Settlement  Date") and not as  ownership  interests  in the
REMIC Trust or its assets.  beneficial  owners of REMIC Regular  Securities that
otherwise  report income under a cash method of  accounting  will be required to
report  income with  respect to such  Securities  under an accrual  method.  For
additional tax consequences  relating to REMIC Regular Securities purchased at a
discount or with premium, see "--Discount and Premium," below.

Taxation of Beneficial Owners of REMIC Residual Securities
         Daily  Portions.  Except as indicated  below,  a beneficial  owner of a
REMIC Residual  Security for a REMIC Trust  generally will be required to report
its daily portion of the taxable  income or net loss of the REMIC Trust for each
day  during a  calendar  quarter  that the  beneficial  owner  owned  such REMIC
Residual  Security.  For this purpose,  the daily portion shall be determined by
allocating  to each day in the  calendar  quarter  its  ratable  portion  of the
taxable income or net loss of the REMIC Trust for such quarter and by allocating
the amount so allocated  among the Residual  beneficial  owners (on such day) in
accordance with their  percentage  interests on such day. Any amount included in
the gross income or allowed as a loss of any Residual beneficial owner by virtue
of this paragraph will be treated as ordinary income or loss.

         The requirement that each beneficial owner of a REMIC Residual Security
report its daily  portion of the  taxable  income or net loss of the REMIC Trust
will  continue  until there are no  Securities  of any class  outstanding, 


                                       57

<PAGE>

even  though  the  beneficial  owner of the  REMIC  Residual  Security  may have
received full payment of the stated interest and principal on its REMIC Residual
Security.

         The  Trustee  will  provide  to  beneficial  owners  of REMIC  Residual
Securities of each series of Securities (i) such  information as is necessary to
enable  them to prepare  their  federal  income tax returns and (ii) any reports
regarding the Securities of such series that may be required under the Code.

         Taxable Income or Net Loss of a REMIC Trust.  The taxable income or net
loss of a REMIC Trust will be the income from the  qualified  mortgages it holds
and any reinvestment  earnings less deductions  allowed to the REMIC Trust. Such
taxable  income or net loss for a given  calendar  quarter will be determined in
the same manner as for an  individual  having the  calendar  year as the taxable
year and using the accrual method of accounting, with certain modifications. The
first  modification is that a deduction will be allowed for accruals of interest
(including  any original  issue  discount,  but without regard to the investment
interest  limitation  in  section  163(d)  of the  Code)  on the  REMIC  Regular
Securities  (but not the REMIC Residual  Securities),  even though REMIC Regular
Securities are for non-tax  purposes  evidences of beneficial  ownership  rather
than indebtedness of a REMIC Trust. Second,  market discount or premium equal to
the  difference  between the total stated  principal  balances of the  qualified
mortgages and the basis to the REMIC Trust therein generally will be included in
income (in the case of discount) or  deductible  (in the case of premium) by the
REMIC Trust as it accrues under a constant yield method, taking into account the
"Prepayment  Assumption" (as defined in the Related Prospectus  Supplement,  see
"--Discount and Premium--Original  Issue Discount," below). The basis to a REMIC
Trust in the qualified mortgages is the aggregate of the issue prices of all the
REMIC Regular Securities and REMIC Residual Securities in the REMIC Trust on the
Settlement Date. If, however,  a substantial  amount of a class of REMIC Regular
Securities or REMIC Residual  Securities  has not been sold to the public,  then
the fair market  value of all the REMIC  Regular  Securities  or REMIC  Residual
Securities in that class as of the date of the Prospectus  Supplement  should be
substituted for the issue price.

         Third,  no item of  income,  gain,  loss or  deduction  allocable  to a
prohibited transaction (see "--Taxes on a REMIC Trust--Prohibited  Transactions"
below)  will be taken into  account.  Fourth,  a REMIC Trust  generally  may not
deduct any item that would not be allowed in calculating the taxable income of a
partnership by virtue of section 703(a)(2) of the Code. Finally,  the limitation
on miscellaneous itemized deductions imposed on individuals by section 67 of the
Code will not be applied at the REMIC Trust level to any  servicing and guaranty
fees.  (See,  however,   "--Pass-Through  of  Servicing  and  Guaranty  Fees  to
Individuals" below.) In addition, under the REMIC Regulations, any expenses that
are incurred in connection  with the formation of a REMIC Trust and the issuance
of the REMIC Regular Securities and REMIC Residual Securities are not treated as
expenses of the REMIC Trust for which a deduction is allowed.  If the deductions
allowed to a REMIC Trust  exceed its gross income for a calendar  quarter,  such
excess will be a net loss for the REMIC  Trust for that  calendar  quarter.  The
REMIC  Regulations  also provide that any gain or loss to a REMIC Trust from the
disposition  of  any  asset,   including  a  qualified  mortgage  or  "permitted
investment"  (as defined in section  860G(a)(5)  of the Code) will be treated as
ordinary gain or loss.

         A  beneficial  owner of a REMIC  Residual  Security  may be required to
recognize  taxable  income  without  being  entitled to receive a  corresponding
amount of cash. This could occur,  for example,  if the qualified  mortgages are
considered to be purchased by the REMIC Trust at a discount,  some or all of the
REMIC Regular Securities are issued at a discount,  and the discount included as
a result of a prepayment  on a Home Equity Loan that is used to pay principal on
the REMIC Regular  Securities  exceeds the REMIC Trust's deduction for unaccrued
original  issue  discount  relating to such REMIC  Regular  Securities.  Taxable
income may also be greater in earlier years because interest expense deductions,
expressed  as a  percentage  of the  outstanding  principal  amount of the REMIC
Regular  Securities,  may  increase  over time as the  earlier  classes of REMIC
Regular  Securities are paid,  whereas interest income with respect to any given
Home Equity Loan expressed as a percentage of the outstanding  principal  amount
of that Home Equity Loan, will remain constant over time.

         Basis Rules and  Distributions.  A beneficial owner of a REMIC Residual
Security has an initial basis in its Security  equal to the amount paid for such
REMIC  Residual  Security.  Such basis is increased  by amounts  included in the
income of the  beneficial  owner and decreased by  distributions  and by any net
loss  taken  into  account  with  respect to such  REMIC  Residual  Security.  A
distribution on a REMIC Residual  Security to a beneficial owner is not included
in gross income to the extent it does not exceed such  beneficial  owner's basis
in the REMIC Residual Security  (adjusted as described above) and, to the extent
it exceeds the adjusted basis of the REMIC Residual  Security,  shall be treated
as gain from the sale of the REMIC Residual Security.



                                     58
<PAGE>


         A beneficial owner of a REMIC Residual  Security is not allowed to take
into account any net loss for any  calendar  quarter to the extent such net loss
exceeds such beneficial owner's adjusted basis in its REMIC Residual Security as
of the close of such calendar  quarter  (determined  without  regard to such net
loss).  Any loss  disallowed by reason of this limitation may be carried forward
indefinitely to future calendar  quarters and,  subject to the same  limitation,
may be used only to offset income from the REMIC Residual Security.

         Excess  Inclusions.  Any  excess  inclusions  with  respect  to a REMIC
Residual  Security are subject to certain  special tax rules.  With respect to a
beneficial  owner of a REMIC  Residual  Security,  the excess  inclusion for any
calendar  quarter is defined  as the  excess (if any) of the daily  portions  of
taxable  income  over the sum of the "daily  accruals"  for each day during such
quarter that such REMIC Residual Security was held by such beneficial owner. The
daily  accruals  are  determined  by  allocating  to each day  during a calendar
quarter its ratable  portion of the product of the "adjusted issue price" of the
REMIC Residual Security at the beginning of the calendar quarter and 120% of the
"federal  long-term rate" in effect on the Settlement  Date,  based on quarterly
compounding,  and  properly  adjusted for the length of such  quarter.  For this
purpose,  the  adjusted  issue  price  of a REMIC  Residual  Security  as of the
beginning  of any  calendar  quarter  is equal to the  issue  price of the REMIC
Residual  Security,  increased  by the  amount of daily  accruals  for all prior
quarters  and  decreased  by any  distributions  made with respect to such REMIC
Residual  Security  before the beginning of such  quarter.  The issue price of a
REMIC Residual  Security is the initial offering price to the public  (excluding
bond houses and  brokers) at which a  substantial  number of the REMIC  Residual
Securities was sold. The federal  long-term rate is a blend of current yields on
Treasury  securities  having a maturity  of more than nine years,  computed  and
published monthly by the IRS.

         In general,  beneficial owners of REMIC Residual Securities with excess
inclusion income cannot offset such income by losses from other activities.  For
beneficial  owners that are subject to tax only on  unrelated  business  taxable
income (as  defined in section  511 of the Code),  an excess  inclusion  of such
beneficial owner is treated as unrelated  business taxable income.  With respect
to variable  contracts  (within the meaning of section 817 of the Code),  a life
insurance  company  cannot  adjust  its  reserve  to the  extent  of any  excess
inclusion,  except as provided in regulations.  The REMIC  Regulations  indicate
that if a  beneficial  owner of a REMIC  Residual  Security  is a  member  of an
affiliated group filing a consolidated  income tax return, the taxable income of
the  affiliated  group  cannot  be less  than the sum of the  excess  inclusions
attributable  to all  residual  interests  in  REMICs  held  by  members  of the
affiliated group. For a discussion of the effect of excess inclusions on certain
foreign investors that own REMIC Residual Securities,  see "--Foreign Investors"
below.

         The Treasury  Department  also has the  authority to issue  regulations
that would treat all taxable income of a REMIC Trust as excess inclusions if the
REMIC Residual Security does not have "significant value." Although the Treasury
Department  did not exercise  this  authority in the REMIC  Regulations,  future
regulations may contain such a rule. If such a rule were adopted,  it is unclear
how significant value would be determined for these purposes. If no such rule is
applicable, excess inclusions should be calculated as discussed above.

         In the case of any REMIC  Residual  Securities  that are held by a real
estate  investment  trust, the aggregate excess  inclusions with respect to such
REMIC  Residual  Securities  reduced  (but not  below  zero) by the real  estate
investment trust taxable income (within the meaning of section  857(b)(2) of the
Code,  excluding any net capital gain) will be allocated among the  shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Security  as  if  held  directly  by  such
shareholder.  Similar  rules  will  apply  in the case of  regulated  investment
companies,  common  trust  funds  and  certain  cooperatives  that  hold a REMIC
Residual Security.

         Pass-Through  of  Servicing  and  Guaranty  Fees  to   Individuals.   A
beneficial  owner of a REMIC  Residual  Security  who is an  individual  will be
required to include in income a share of any  servicing  and  guaranty  fees.  A
deduction  for such fees will be  allowed to such  beneficial  owner only to the
extent  that such fees,  along with  certain of such  beneficial  owner's  other
miscellaneous  itemized deductions exceed 2% of such beneficial owner's adjusted
gross income.  In addition,  a beneficial owner of a REMIC Residual Security may
not be able to deduct any  portion  of such fees in  computing  such  beneficial
owner's  alternative  minimum tax liability.  A beneficial owner's share of such
fees will  generally be determined by (i) allocating the amount of such expenses
for  each  calendar  quarter  on a pro rata  basis  to each day in the  calendar
quarter,  and (ii)  allocating the daily amount among the  beneficial  owners in
proportion to their respective holdings on such day.

                                       59
<PAGE>

Taxes on a REMIC Trust
         Prohibited  Transactions.  The Code  imposes a tax on a REMIC  equal to
100% of the net income derived from  "prohibited  transactions."  In general,  a
prohibited  transaction means the disposition of a qualified mortgage other than
pursuant to certain specified exceptions,  the receipt of investment income from
a source other than a Home Equity Loan or certain other  permitted  investments,
the  receipt  of  compensation  for  services,  or the  disposition  of an asset
purchased with the payments on the qualified mortgages for temporary  investment
pending distribution on the regular and residual interests.

         Contributions  to a REMIC after the Startup Day. The Code imposes a tax
on a REMIC equal to 100% of the value of any property  contributed  to the REMIC
after the "startup day" (generally the same as the Settlement Date).  Exceptions
are provided for cash contributions to a REMIC (i) during the three month period
beginning  on the  startup  day,  (ii)  made to a  qualified  reserve  fund by a
beneficial  owner of a residual  interest,  (iii) in the nature of a  guarantee,
(iv) made to facilitate a qualified  liquidation  or clean-up  call,  and (v) as
otherwise permitted by Treasury regulations.

         Net Income from Foreclosure Property. The Code imposes a tax on a REMIC
equal to the highest  corporate rate on "net income from foreclosure  property."
The terms  "foreclosure  property" (which includes  property acquired by deed in
lieu of foreclosure) and "net income from  foreclosure  property" are defined by
reference to the rules applicable to real estate investment  trusts.  Generally,
foreclosure  property would be treated as such for a period of three years, with
a possible extension.  Net income from foreclosure property generally means gain
from the sale of  foreclosure  property  that is  inventory  property  and gross
income  from  foreclosure   property  other  than  qualifying  rents  and  other
qualifying income for a real estate investment trust.

Sales of REMIC Securities
         General.  Except as  provided  below,  if a Regular  or REMIC  Residual
Security is sold, the seller will recognize gain or loss equal to the difference
between the amount  realized in the sale and its adjusted basis in the Security.
The adjusted basis of a REMIC Regular Security  generally will equal the cost of
such Security to the seller,  increased by any original issue discount or market
discount included in the seller's gross income with respect to such Security and
reduced by distributions on such Security  previously  received by the seller of
amounts  included in the stated  redemption price at maturity and by any premium
that has reduced the seller's interest income with respect to such Security. See
"--Discount  and Premium." The adjusted  basis of a REMIC  Residual  Security is
determined as described  above under  "--Taxation of Beneficial  Owners of REMIC
Residual  Securities--Basis  Rules and Distributions." Except as provided in the
following  paragraph or under section  582(c) of the Code, any such gain or loss
will be  capital  gain or loss,  provided  such  Security  is held as a "capital
asset"  (generally,  property held for investment) within the meaning of section
1221 of the Code.

         Gain from the sale of a REMIC Regular  Security that might otherwise be
capital  gain will be treated as  ordinary  income to the extent  that such gain
does not  exceed the  excess,  if any,  of (i) the  amount  that would have been
includible in the income of the beneficial owner of a REMIC Regular Security had
income  accrued  at a rate  equal  to  110%  of the  "applicable  federal  rate"
(generally,  an average of current yields on Treasury securities) as of the date
of purchase over (ii) the amount actually  includible in such beneficial owner's
income.  In addition,  gain recognized on such a sale by a beneficial owner of a
REMIC Regular  Security who purchased such a Security at a market discount would
also be taxable as  ordinary  income in an amount not  exceeding  the portion of
such  discount  that  accrued  during the period such  Security was held by such
beneficial owner,  reduced by any market discount includible in income under the
rules described below under "--Discount and Premium."

         If a  beneficial  owner of a REMIC  Residual  Security  sells its REMIC
Residual  Security at a loss,  the loss will not be  recognized  if,  within six
months before or after the sale of the REMIC Residual Security,  such beneficial
owner  purchases  another  residual  interest in any REMIC or any  interest in a
taxable  mortgage pool (as defined in section 7701(i) of the Code) comparable to
a residual  interest in a REMIC.  Such disallowed loss would be allowed upon the
sale of the  other  residual  interest  (or  comparable  interest)  if the  rule
referred to in the preceding  sentence  does not apply to that sale.  While this
rule may be modified by Treasury regulations,  no such regulations have yet been
published.

         Transfers of REMIC  Residual  Securities.  Section  860E(e) of the Code
imposes a  substantial  tax,  payable by the  transferor  (or,  if a transfer is
through a broker, nominee, or other middleman as the transferee's agent, payable

  
                                     60

<PAGE>

by that agent) upon any transfer of a REMIC Residual  Security to a disqualified
organization  and upon a pass-through  entity  (including  regulated  investment
companies,  real estate  investment  trusts,  common trust funds,  partnerships,
trusts, estates, certain cooperatives,  and nominees) that owns a REMIC Residual
Security  if such  pass-through  entity  has a  disqualified  organization  as a
record-holder.  For purposes of the preceding sentence,  a transfer includes any
transfer of record or beneficial  ownership,  whether pursuant to a purchase,  a
default under a secured lending agreement or otherwise.

         The term  "disqualified  organization"  includes the United States, any
state  or  political   subdivision   thereof,   any  foreign   government,   any
international  organization,  or any agency or  instrumentality of the foregoing
(other than certain taxable  instrumentalities),  any  cooperative  organization
furnishing  electric energy or providing  telephone  service to persons in rural
areas, or any organization  (other than a farmers'  cooperative)  that is exempt
from  federal  income  tax,  unless such  organization  is subject to the tax on
unrelated  business  income.  Moreover,  an entity  will not  qualify as a REMIC
unless there are  reasonable  arrangements  designed to ensure that (i) residual
interests  in such entity are not held by  disqualified  organizations  and (ii)
information  necessary for the  application of the tax described  herein will be
made available.  Restrictions  on the transfer of a REMIC Residual  Security and
certain  other  provisions  that  are  intended  to meet  this  requirement  are
described in the Pooling and  Servicing  Agreement,  and will be discussed  more
fully in the related Prospectus Supplement relating to the offering of any REMIC
Residual Security. In addition, a pass-through entity (including a nominee) that
holds  a REMIC  Residual  Security  may be  subject  to  additional  taxes  if a
disqualified  organization is a record-holder  therein.  A transferor of a REMIC
Residual Security (or an agent of a transferee of a REMIC Residual Security,  as
the case may be) will be relieved of such tax  liability  if (i) the  transferee
furnishes to the  transferor (or the  transferee's  agent) an affidavit that the
transferee is not a disqualified  organization,  and (ii) the transferor (or the
transferee's  agent) does not have actual  knowledge that the affidavit is false
at the  time of the  transfer.  Similarly,  no such  tax  will be  imposed  on a
pass-through  entity for a period with respect to an interest therein owned by a
disqualified organization if (i) the record-holder of such interest furnishes to
the pass-through entity an affidavit that it is not a disqualified organization,
and (ii) during such period,  the  pass-through  entity has no actual  knowledge
that the affidavit is false.

         The Taxpayer  Relief Act of 1997 adds  provisions to the Code that will
apply to an "electing large partnership." If an electing large partnership holds
a Residual  Certificate,  all interests in the electing  large  partnership  are
treated as held by  disqualified  organizations  for purposes of the tax imposed
upon a pass-through  entity by section 860E(e) of the Code. An exception to this
tax,  otherwise  available to a  pass-through  entity that is furnished  certain
affidavits  by record  holders of interests in the entity and that does not know
such affidavits are false, is not available to an electing large partnership.

         Under the REMIC  Regulations,  a transfer  of a  "noneconomic  residual
interest" to a U.S.  Person (as defined below in  "--Foreign  Investors--Grantor
Trust  Securities and REMIC Regular  Securities")  will be  disregarded  for all
federal tax purposes unless no significant  purpose of the transfer is to impede
the assessment or collection of tax. A REMIC Residual  Security would be treated
as  constituting  a noneconomic  residual  interest  unless,  at the time of the
transfer,  (i) the present  value of the expected  future  distributions  on the
REMIC Residual  Security is no less than the product of the present value of the
"anticipated  excess  inclusions"  with respect to such Security and the highest
corporate  rate of tax for the year in which the transfer  occurs,  and (ii) the
transferor  reasonably  expects that the transferee  will receive  distributions
from the applicable REMIC Trust in an amount sufficient to satisfy the liability
for  income  tax on any  "excess  inclusions"  at or after  the time  when  such
liability accrues.  Anticipated excess inclusions are the excess inclusions that
are  anticipated to be allocated to each calendar  quarter (or portion  thereof)
following the transfer of a REMIC Residual  Security,  determined as of the date
such Security is  transferred  and based on events that have occurred as of that
date  and on  the  Prepayment  Assumption.  See  "--Discount  and  Premium"  and
"--Taxation   of  Beneficial   Owners  of  REMIC   Residual   Securities--Excess
Inclusions."

         The REMIC Regulations  provide that a significant purpose to impede the
assessment  or  collection  of tax  exists  if, at the time of the  transfer,  a
transferor of a REMIC Residual Security has "improper  knowledge" (i.e.,  either
knew, or should have known,  that the transferee would be unwilling or unable to
pay  taxes  due on its  share of the  taxable  income  of the  REMIC  Trust).  A
transferor  is presumed not to have  improper  knowledge  if (i) the  transferor
conducts, at the time of a transfer, a reasonable investigation of the financial
condition  of  the  transferee  and,  as a  result  of  the  investigation,  the
transferor  finds that the  transferee has  historically  paid its debts as they
come due and finds no significant  evidence to indicate that the transferee will
not  continue  to pay its  debts as they  come due in the  future;  and (ii) the
transferee  makes  certain  representations  to the  transferor in the affidavit
relating to 

                                       61

<PAGE>


disqualified  organizations discussed above.  Transferors of a REMIC
Residual  Security  should  consult  with  their own tax  advisors  for  further
information regarding such transfers.

         Reporting  and  Other  Administrative  Matters.  For  purposes  of  the
administrative  provisions  of the Code,  each REMIC  Trust will be treated as a
partnership  and the  beneficial  owners of REMIC  Residual  Securities  will be
treated as partners.  The Trustee will prepare, sign and file federal income tax
returns  for each REMIC  Trust,  which  returns are subject to audit by the IRS.
Moreover,  within a reasonable  time after the end of each  calendar  year,  the
Trustee  will  furnish to each  beneficial  owner that  received a  distribution
during  such  year  a  statement   setting   forth  the  portions  of  any  such
distributions that constitute interest  distributions,  original issue discount,
and such other  information  as is required by Treasury  regulations  and,  with
respect to  beneficial  owners of REMIC  Residual  Securities  in a REMIC Trust,
information  necessary to compute the daily  portions of the taxable  income (or
net loss) of such REMIC  Trust for each day during such year.  The Trustee  will
also act as the tax matters partner for each REMIC Trust, either in its capacity
as a beneficial owner of a REMIC Residual  Security or in a fiduciary  capacity.
Each  beneficial  owner of a REMIC Residual  Security,  by the acceptance of its
REMIC  Residual  Security,  agrees that the Trustee will act as its fiduciary in
the  performance  of any duties  required  of it in the event that it is the tax
matters partner.

         Each beneficial owner of a REMIC Residual Security is required to treat
items on its return  consistently  with the treatment on the return of the REMIC
Trust,  unless the  beneficial  owner either files a statement  identifying  the
inconsistency  or  establishes  that the  inconsistency  resulted from incorrect
information  received  from the REMIC  Trust.  The IRS may  assert a  deficiency
resulting  from a failure to comply  with the  consistency  requirement  without
instituting an administrative proceeding at the REMIC Trust level.

Termination
         In general,  no special  tax  consequences  will apply to a  beneficial
owner of a REMIC  Regular  Security  upon the  termination  of a REMIC  Trust by
virtue  of the  final  payment  or  liquidation  of the last  Home  Equity  Loan
remaining  in the  Trust  Estate.  If a  beneficial  owner  of a REMIC  Residual
Security's  adjusted  basis in its  REMIC  Residual  Security  at the time  such
termination  occurs exceeds the amount of cash  distributed  to such  beneficial
owner in liquidation  of its interest,  although the matter is not entirely free
from doubt,  it would  appear that the  beneficial  owner of the REMIC  Residual
Security is entitled to a loss equal to the amount of such excess.

Debt Securities

General
         With respect to each series of Debt  Securities,  Dewey Ballantine LLP,
special tax counsel to the Company, will deliver its opinion to the Company that
the  Securities  will be  classified  as debt secured by the related Home Equity
Loans.  Consequently,  the Debt  Securities  will not be  treated  as  ownership
interests  in the Home  Equity  Loans or the Trust.  Beneficial  owners  will be
required  to report  income  received  with  respect to the Debt  Securities  in
accordance   with  their  normal  method  of  accounting.   For  additional  tax
consequences  relating  to  Debt  Securities  purchased  at a  discount  or with
premium, see "--Discount and Premium," below.

Special Tax Attributes
         As described  above,  REMIC Securities will possess certain special tax
attributes  by virtue of the REMIC  provisions  of the Code.  In  general,  Debt
Securities will not possess such special tax attributes.  Investors to whom such
attributes  are  important  should  consult  their  own tax  advisors  regarding
investment in Debt Securities.

Sale or Exchange
         If a  beneficial  owner  of a Debt  Security  sells or  exchanges  such
Security,  the  beneficial  owner  will  recognize  gain  or loss  equal  to the
difference,  if any,  between the amount  received  and the  beneficial  owner's
adjusted  basis in the Security.  The adjusted  basis in the Security  generally
will equal its initial cost,  increased by any original issue discount or market
discount  previously  included in the seller's  gross income with respect to the
Security and reduced by the payments previously received on the Security,  other
than payments of qualified stated interest, and by any amortized premium.

         In general  (except as described  in  "--Discount  and  Premium--Market
Discount," below), except for certain financial  institutions subject to section
582(c) of the Code,  any gain or loss on the sale or exchange of a Debt

                                       62

<PAGE>

Security  recognized  by an investor who holds the  Security as a capital  asset
(within the meaning of section  1221 of the Code),  will be capital gain or loss
and will be long-term or  short-term  depending on whether the Security has been
held for more than one year.

Partnership Interests

                  With  respect to each series of Partnership  Interests,  Dewey
Ballantine LLP, special tax counsel to the Company,  will deliver its opinion to
the  Company  that  the  trust  will  be  treated  as a  partnership  and not an
association  taxable as a  corporation  for federal  income tax  purposes.  Such
opinion  shall be  attached on Form 8-K to be filed with the  Commission  within
fifteen  days after the initial  issuance of such  Securities  or filed with the
Commission as a post-effective  amendment to the Prospectus.  Accordingly,  each
beneficial  owner of a  Partnership  Interest  will  generally be treated as the
owner of an interest in the Home Equity Loans.

Special Tax Attributes
                  As described  above,  REMIC  Securities  will possess  certain
special  tax  attributes  by  virtue  of the REMIC  provisions  of the Code.  In
general,  Partnership  Interests  will not possess such special tax  attributes.
Investors to whom such  attributes  are important  should  consult their own tax
advisors regarding investment in Partnership Interests.

Taxation of Beneficial Owners of Partnership Interests
                  If the Trust is treated as a  partnership  for Federal  Income
Tax Purposes, the Trust will not be subject to federal income tax. Instead, each
beneficial  owner of a Partnership  Interest will be required to separately take
into account an allocable share of income,  gains, losses,  deductions,  credits
and other tax items of the  Trust.  These  partnership  allocations  are made in
accordance with the Code,  Treasury  regulations  and the partnership  agreement
(here, the Trust Agreement and related documents).

                  The Trust's assets will be the assets of the partnership.  The
Trust's income will consist  primarily of interest and finance charges earned on
the underlying Home Equity Loans. The Trust's  deductions will consist primarily
of  interest  accruing  with  respect to any  indebtedness  issued by the Trust,
servicing  and  other  fees,  and  losses  or  deductions   upon  collection  or
disposition of the Trust's assets.

                  In certain  instances,  the Trust could have an  obligation to
make  payments  of  withholding  tax  on  behalf  of  a  beneficial  owner  of a
Partnership Interest. (See "Backup Withholding" and "Foreign Investors" below).

                  Substantially  all  of  the  taxable  income  allocated  to  a
beneficial owner of a Partnership Interest that is a pension,  profit sharing or
employee  benefit  plan or other  tax-exempt  entity  (including  an  individual
retirement   account)  will  constitute   "unrelated  business  taxable  income"
generally taxable to such a holder under the Code.

                  Under  section  708 of the Code,  the Trust  will be deemed to
terminate  for  federal  income tax  purposes  if 50% or more of the capital and
profits  interests in the Trust are sold or exchanged  within a 12-month period.
Under the final regulations issued on May 9, 1997 if such a termination  occurs,
the Trust is deemed to contribute  all of its assets and  liabilities to a newly
formed  partnership  in  exchange  for  a  partnership   interest.   Immediately
thereafter,   the  terminated  partnership  distributes  interests  in  the  new
partnership  to the purchasing  partner and remaining  partners in proportion to
their interests in liquidation of the terminated partnership.

Sale or Exchange of Partnership Interests
                  Generally,  capital gain or loss will be  recognized on a sale
or  exchange  of  Partnership  Interests  in an amount  equal to the  difference
between  the  amount  realized  and the  seller's  tax basis in the  Partnership
Interests  sold. A beneficial  owner of a Partnership  Interest's tax basis in a
Partnership  Interest will generally equal the beneficial owner's cost increased
by the  beneficial  owner's  share of Trust  income  (includible  in income) and
decreased  by any  distributions  received  with  respect  to  such  Partnership
Interest.  In addition,  both the tax basis in the Partnership  Interest and the
amount realized on a sale of a Partnership  Interest would take into account the
beneficial  owner's share of any  indebtedness of the Trust. A beneficial  owner
acquiring  Partnership Interests at different prices may be required to maintain
a single  aggregate  adjusted tax basis in such Partnership  Interest,  and upon
sale or other  disposition  of some of the  Partnership  Interests,  allocate  a
portion of such  aggregate tax basis to

                                       63

<PAGE>

the Partnership  Interests sold (rather than maintaining a separate tax basis in
each Partnership  Interest for purposes of computing gain or  loss on a  sale of
that Partnership Interest).

                  Any gain on the sale of a Partnership Interest attributable to
the beneficial  owner's share of  unrecognized  accrued  market  discount on the
assets of the Trust would  generally be treated as ordinary income to the holder
and would give rise to special tax reporting requirements. If a beneficial owner
of a Partnership Interest is required to recognize an aggregate amount of income
over the life of the  Partnership  Interest  that  exceeds  the  aggregate  cash
distributions  with respect  thereto,  such excess will generally give rise to a
capital loss upon the retirement of the  Partnership  Interest.  If a beneficial
owner sells its  Partnership  Interest at a profit or loss, the transferee  will
have a higher or lower basis in the  Partnership  Interests  than the transferor
had.  The tax basis of the Trust's  assets will not be adjusted to reflect  that
higher or lower basis  unless the Trust files an election  under  section 754 of
the Code.

Partnership Reporting Matters
                  The  Owner  Trustee  is  required  to (i)  keep  complete  and
accurate  books of the Trust,  (ii) file a partnership  information  return (IRS
Form 1065) with the IRS for each taxable year of the Trust and (iii) report each
beneficial owner of a Partnership  Interest's  allocable share of items of Trust
income and expense to  beneficial  owners and the IRS on Schedule K-1. The Trust
will provide the Schedule K-1  information  to nominees that fail to provide the
Trust with the information  statement  described below and such nominees will be
required to forward such information to the beneficial owners of the Partnership
Interests. Generally, beneficial owners of a Partnership Interests must file tax
returns that are consistent with the information return filed by the Trust or be
subject to  penalties  unless the  beneficial  owner of a  Partnership  Interest
notifies the IRS of all such inconsistencies.

                  Under  section  6031  of  the  Code,  any  person  that  holds
Partnership  Interests  as a  nominee  at any  time  during a  calendar  year is
required to furnish the Trust with a statement containing certain information on
the nominee,  the beneficial owners and the Partnership  Interests so held. Such
information includes (i) the name, address and taxpayer identification number of
the  nominee  and (ii) as to each  beneficial  owner (x) the name,  address  and
identification number of such person, (y) whether such person is a United States
person,  a  tax-exempt  entity  or  a  foreign  government,   and  international
organization,  or any wholly  owned agency or  instrumentality  of either of the
foregoing,  and (z) certain information on Partnership Interests that were held,
bought or sold on behalf  of such  person  throughout  the  year.  In  addition,
brokers and financial  institutions  that hold Partnership  Interests  through a
nominee  are  required  to  furnish  directly  to the  Trust  information  as to
themselves  and their  ownership of  Partnership  Interests.  A clearing  agency
registered  under section 17A of the Exchange Act is not required to furnish any
such  information  statement  to the  Trust.  Nominees,  brokers  and  financial
institutions that fail to provide the Trust with the information described above
may be subject to penalties.

                  The  Code  provides  for   administrative   examination  of  a
partnership  as if  the  partnership  were a  separate  and  distinct  taxpayer.
Generally,  the statute of  limitations  for  partnership  items does not expire
before three years after the date on which the partnership information return is
filed. Any adverse  determination  following an audit of the return of the Trust
by the  appropriate  taxing  authorities  could result in an  adjustment  of the
returns of the beneficial owner of a Partnership  Interests,  and, under certain
circumstances,  a beneficial  owner of a  Partnership  Interest may be precluded
from separately  litigating a proposed  adjustment to the items of the Trust. An
adjustment  could  also  result  in  an  audit  of  the  beneficial  owner  of a
Partnership  Interest's  returns and  adjustments  of items note  related to the
income and losses of the Trust.

FASIT Securities

         If provided in a related  Prospectus  Supplement,  an election  will be
made to treat the Trust as a FASIT within the meaning of Code  Section  860L(a).
Qualification  as a FASIT requires ongoing  compliance with certain  conditions.
With respect to each series of Securities  for which an election is made,  Dewey
Ballantine LLP, special tax counsel to the Company,  will deliver its opinion to
the Company that, assuming compliance with the Pooling and Servicing  Agreement,
the trust will be treated as a FASIT for federal  income tax  purposes.  A Trust
for  which a FASIT  election  is made  will be  referred  to  herein as a "FASIT
Trust." The  Securities of each class will be designated as "regular  interests"
or  "high-yield  regular  interests" in the FASIT Trust except that one separate
class will be designated  as the  "ownership  interest" in the FASIT Trust.  The
Prospectus   Supplement  for  each  series  of  Securities  will  state  whether
Securities  of each  class  will  constitute  either  a  regular  interest  or a
high-yield regular

                                       64
<PAGE>


interest (a FASIT Regular Security) or an ownership  interest (a FASIT Ownership
Security).  Such opinion  shall be  attached on Form 8-K to be  filed  with  the
Commission  within fifteen  days after the initial  issuance of such  Securities
or filed with the Commission as a post-effective amendment to the Prospectus.

Special Tax Attributes
                  FASIT  Securities held by a real estate  investment trust will
constitute "real estate assets" within the meaning of Code Sections 856(c)(5)(A)
and 856(c)(6) and interest on the FASIT  Regular  Securities  will be considered
"interest on  obligations  secured by mortgages on real property or on interests
in real property"  within the meaning of Code Section  856(c)(3)(B)  in the same
proportion that, for both purposes, the assets of the FASIT Trust and the income
thereon  would  be so  treated.  FASIT  Regular  Securities  held by a  domestic
building  and loan  association  will be treated as  "regular  interest[s]  in a
FASIT" under Code Section  7701(a)(19)(C)(xi),  but only in the proportion  that
the FASIT Trust holds "loans . . . secured by an interest in real property which
is  . . .  residential  real  property"  within  the  meaning  of  Code  Section
7701(a)(19)(C)(v).  If at all times 95% or more of the assets of the FASIT Trust
or the income thereon  qualify for the foregoing  treatments,  the FASIT Regular
Securities  will qualify for the  corresponding  status in their  entirety.  For
purposes of Code Section  856(c)(5)(A),  payments of principal and interest on a
Home Equity Loan that are reinvested  pending  distribution  to holders of FASIT
Regular  Securities should qualify for such treatment.  FASIT Regular Securities
held  by  a  regulated  investment  company  will  not  constitute   "government
securities"  within the meaning of Code Section  851(b)(4)(A)(i).  FASIT Regular
Securities held by certain  financial  institutions will constitute an "evidence
of indebtedness" within the meaning of Code Section 582(c)(1).

Taxation of Beneficial Owners of FASIT Regular Securities


                  A FASIT Trust will not be subject to federal income tax except
with  respect  to income  from  prohibited  transactions  and in  certain  other
instances as described  below.  The FASIT Regular  Securities  generally will be
treated for federal income tax purposes as newly-originated debt instruments. In
general,  interest,  original  issue discount  ("OID") and market  discount on a
FASIT  Regular  Security  will be treated as ordinary  income to the  beneficial
owner, and principal  payments (other than principal payments that do not exceed
accrued  market  discount)  on an FASIT  Regular  Security  will be treated as a
return of  capital  to the  extent of the  beneficial  owner's  basis  allocable
thereto.  Beneficial  owners  must use the  accrual  method of  accounting  with
respect to FASIT  Regular  Securities,  regardless  of the method of  accounting
otherwise  used by such  beneficial  owners.  See  discussion  of "Discount  and
Premium" below.

                  In order for the FASIT Trust to qualify as a FASIT, there must
be ongoing  compliance  with the  requirements  set forth in the Code. The FASIT
must fulfill an asset test, which requires that  substantially all the assets of
the  FASIT,  as of the close of the third  calendar  month  beginning  after the
"Startup Day" (which for purposes of this  discussion is the date of the initial
issuance of the FASIT Securities) and at all times  thereafter,  must consist of
cash or cash equivalents,  certain debt instruments (other than debt instruments
issued by the owner of the FASIT or a related  party) and hedges (and  contracts
to acquire the same),  foreclosure  property  and regular  interests  in another
FASIT or in a REMIC. Based on identical statutory language applicable to REMICs,
it appears  that the  "substantially  all"  requirement  should be met if at all
times the aggregate  adjusted basis of the nonqualified  assets is less than one
percent of the aggregate  adjusted  basis of all the FASIT's  assets.  The FASIT
provisions  of the Code  (sections  860H  through  860L) also  require the FASIT
ownership interest and certain "high-yield regular interests"  (described below)
to be held only by certain fully taxable domestic corporations.

                  Permitted  debt instruments  must bear interest,  if any, at a
fixed or qualified  variable rate.  Permitted  hedges  include  interest rate or
foreign currency notional  principal  contracts,  letters of credit,  insurance,
guarantees  of  payment  default  and  similar  instruments  to be  provided  in
regulations, and which are reasonably required to guarantee or hedge against the
FASIT's  risks  associated  with being the  obligor on  interests  issued by the
FASIT. Foreclosure property is real property acquired by the FASIT in connection
with the  default or  imminent  default of a qualified  mortgage,  provided  the
Depositor  had no  knowledge  or reason  to know as of the date  such  asset was
acquired by the FASIT that such a default had occurred or would occur.

                  In  addition  to  the  foregoing  requirements,   the  various
interests in a FASIT also must meet certain  requirements.  All of the interests
in a FASIT must be either of the  following:  (a) one or more classes of regular
interests or (b) a single class of ownership interest.  A regular interest is an
interest in a FASIT that is issued on or after the Startup Day with fixed terms,
is designated as a regular interest, and (i) unconditionally entitles the holder

                                       65

<PAGE>

to receive a specified principal amount (or other similar amount), (ii) provides
that interest payments (or other similar amounts), if any, at or before maturity
either are payable based on a fixed rate or a qualified variable rate, (iii) has
a stated  maturity  of not  longer  than 30 years,  (iv) has an issue  price not
greater  than  125% of its  stated  principal  amount,  and  (v) has a yield  to
maturity not greater than 5 percentage points higher than the related applicable
Federal rate (as defined in Code section 1274(d)).  In order to meet the 30 year
maturity requirement, the FASIT Regular Securities will be retired and replaced,
to  the  extent  then-outstanding,  with  new  regular  interests  on  the  30th
anniversary of the date of issuance of the FASIT Regular  Securities.  A regular
interest  that is described in the  preceding  sentence  except that if fails to
meet one or more of requirements (i), (ii) (iv) or (v) is a "high-yield  regular
interest."  A  high-yield  regular  interest  that fails  requirement  (ii) must
consist of a  specified,  nonvarying  portion of the  interest  payments  on the
permitted assets,  by reference to the REMIC rules. An ownership  interest is an
interest in a FASIT other than a regular  interest that is issued on the Startup
Day, is designated an ownership interest and is held by a single, fully-taxable,
domestic  corporation.  An  interest  in a FASIT  may be  treated  as a  regular
interest  even if  payments  of  principal  with  respect to such  interest  are
subordinated to payments on other regular interests or the ownership interest in
the FASIT,  and are  dependent  on the absence of defaults or  delinquencies  on
permitted  assets lower than reasonably  expected  returns on permitted  assets,
unanticipated expenses incurred by the FASIT or prepayment interest shortfalls.

                  If  an entity  fails to comply with one or more of the ongoing
requirements of the Code for status as a FASIT during any taxable year, the Code
provides that the entity or applicable  potion  thereof will not be treated as a
FASIT thereafter.  In this event, any entity that holds home equity loans and is
the obligor with respect to debt obligations  with two or more maturities,  such
as the Trust  Fund,  may be  treated  as a  separate  association  taxable  as a
corporation, and the FASIT Regular Securities may be treated as equity interests
therein.  The legislative  history to the FASIT Provisions  indicates,  however,
that an entity can continue to be a FASIT if loss of its status was inadvertent,
it takes prompt steps to requalify and other  requirements  that may be provided
in Treasury  regulations  are met. Loss of FASIT status results in retirement of
all regular interests and their reissuance.  If the resulting  instruments would
be treated as equity under general tax  principles,  cancellation of debt income
may result.

Taxes on a FASIT Trust
                  Income from certain transactions by a FASIT, called prohibited
transactions,  are taxable to the holder of the ownership interest in a FASIT at
a 100% rate. Prohibited  transactions generally include (i) the disposition of a
permitted asset other than for (a) foreclosure,  default, or imminent default of
a qualified mortgage, (b) bankruptcy or insolvency of the FASIT, (c) a qualified
(complete)  liquidation,  (d) substitution for another permitted debt instrument
or distribution  of the debt instrument to the holder of the ownership  interest
to reduce  overcollateralization,  but only if a principal  purpose of acquiring
the debt instrument which is disposed of was not the recognition of gain (or the
reduction  of a loss) on the  withdrawn  asset as a result of an increase in the
market  value  of the  asset  after  its  acquisition  by the  FASIT  or (e) the
retirement  of a Class of FASIT  regular  interests;  (ii) the receipt of income
from  nonpermitted  assets;  (iii) the receipt of compensation for services;  or
(iv) the receipt of any income derived from a loan  originated by the FASIT.  It
is unclear the extent to which tax on such transactions  could be collected from
the FASIT Trust  directly  under the  applicable  statutes  rather than from the
holder of the FASIT Residual Security.

                  DUE TO THE COMPLEXITY OF THESE RULES,  THE ABSENCE OF TREASURY
REGULATIONS AND THE CURRENT UNCERTAINTY AS TO THE MANNER TO THEIR APPLICATION TO
THE TRUST AND TO HOLDERS OF FASIT SECURITIES,  IT IS PARTICULARLY IMPORTANT THAT
POTENTIAL  INVESTORS CONSULT THEIR OWN TAX ADVISORS  REGARDING THE TAX TREATMENT
OF THEIR ACQUISITION OWNERSHIP AND DISPOSITION OF THE FASIT REGULAR SECURITIES.

Discount and Premium

         A Security purchased for an amount other than its outstanding principal
amount will be subject to the rules governing  original issue  discount,  market
discount or premium. In addition, all Grantor Trust Strip Securities and certain
Grantor Trust Fractional  Interest Securities will be treated as having original
issue  discount by virtue of the coupon  stripping  rules in section 1286 of the
Code. In very general terms, (i) original issue discount is treated as a form of
interest  and must be  included  in a  beneficial  owner's  income as it accrues
(regardless of the  beneficial  owner's  regular  method of accounting)  using a
constant yield method;  (ii) market  discount is treated as ordinary 

                                       66

<PAGE>

income and must be included in a beneficial owner's income as principal payments
are  made  on the  Security  (or  upon a sale of a  Security);  and  (iii)  if a
beneficial  owner  so  elects,  premium  may be  amortized  over the life of the
Security  and  offset  against   inclusions  of  interest   income.   These  tax
consequences are discussed in greater detail below.

Original Issue Discount
         In general,  a Security  will be  considered to be issued with original
issue discount equal to the excess,  if any, of its "stated  redemption price at
maturity"  over its "issue  price." The issue price of a Security is the initial
offering  price to the public  (excluding  bond  houses and  brokers) at which a
substantial number of the Securities was sold. The issue price also includes any
accrued  interest  attributable to the period between the beginning of the first
Remittance  Period  and the  Settlement  Date.  The stated  redemption  price at
maturity  of a  Security  that  has a  notional  principal  amount  or  receives
principal  only or that is or may be an Accrual  Security is equal to the sum of
all distributions to be made under such Security. The stated redemption price at
maturity of any other Security is its stated  principal  amount,  plus an amount
equal to the excess (if any) of the interest  payable on the first  Payment Date
over the interest  that accrues for the period from the  Settlement  Date to the
first Payment Date.

         Notwithstanding the general definition, original issue discount will be
treated as zero if such  discount  is less than  0.25% of the stated  redemption
price at maturity  multiplied by its weighted average life. The weighted average
life of a Security is  apparently  computed for this purpose as the sum, for all
distributions included in the stated redemption price at maturity of the amounts
determined by multiplying  (i) the number of complete  years  (rounding down for
partial  years)  from the  Settlement  Date  until  the date on which  each such
distribution  is expected to be made under the  assumption  that the Home Equity
Loans prepay at the rate  specified in the related  Prospectus  Supplement  (the
"Prepayment  Assumption")  by (ii) a  fraction,  the  numerator  of which is the
amount  of such  distribution  and the  denominator  of which is the  Security's
stated  redemption  price at maturity.  If original issue discount is treated as
zero under this rule,  the actual  amount of  original  issue  discount  must be
allocated to the  principal  distributions  on the Security  and, when each such
distribution  is  received,  gain  equal  to  the  discount  allocated  to  such
distribution will be recognized.

         Section 1272(a)(6) of the Code contains special original issue discount
rules directly applicable to REMIC Securities and Debt Securities.  The Taxpayer
Relief Act of 1997  extends  application  of Section  1272(a)(6)  to the Grantor
Trust Securities for tax years beginning after August 5, 1997. Under these rules
(described  in  greater  detail  below),  (i) the  amount and rate of accrual of
original  issue  discount on each series of Securities  will be based on (x) the
Prepayment Assumption,  and (y) in the case of a Security calling for a variable
rate of  interest,  an  assumption  that the value of the index  upon which such
variable rate is based remains equal to the value of that rate on the Settlement
Date, and (ii)  adjustments  will be made in the amount of discount  accruing in
each  taxable  year in  which  the  actual  prepayment  rate  differs  from  the
Prepayment Assumption.

         Section  1272(a)(6)(B)(iii)  of the Code requires  that the  prepayment
assumption used to calculate original issue discount be determined in the manner
prescribed  in Treasury  regulations.  To date,  no such  regulations  have been
promulgated.  The legislative  history of this Code provision indicates that the
assumed  prepayment  rate must be the rate used by the  parties in  pricing  the
particular transaction. The Depositor anticipates that the Prepayment Assumption
for each  series  of  Securities  will be  consistent  with this  standard.  The
Depositor  makes no  representation,  however,  that the Home Equity Loans for a
given series will prepay at the rate reflected in the Prepayment  Assumption for
that series or at any other rate. Each investor must make its own decision as to
the appropriate  prepayment  assumption to be used in deciding whether or not to
purchase any of the Securities.

         Each  beneficial  owner  must  include  in gross  income the sum of the
"daily  portions" of original issue discount on its Security for each day during
its taxable year on which it held such Security.  For this purpose,  in the case
of an original  beneficial  owner, the daily portions of original issue discount
will be determined as follows.  A calculation  will first be made of the portion
of the original issue  discount that accrued  during each "accrual  period." The
Trustee  will  supply,  at the time and in the manner  required  by the IRS,  to
beneficial  owners,  brokers  and  middlemen  information  with  respect  to the
original  issue  discount  accruing on the  Securities.  The Trustee will report
original  issue  discount  based on accrual  periods of no longer  than one year
either  (i)  beginning  on a  payment  date (or,  in the case of the first  such
period,  the Settlement Date) and ending on the day before the next payment date
or (ii)  beginning  on the next day  following a payment  date and ending on the
next payment date.
                                       67

<PAGE>


         Under  section  1272(a)(6) of the Code,  the portion of original  issue
discount  treated as accruing for any accrual  period will equal the excess,  if
any, of (i) the sum of (A) the present values of all the distributions remaining
to be made on the Security,  if any, as of the end of the accrual period and (B)
the  distribution  made on such  Security  during the accrual  period of amounts
included in the stated  redemption  price at  maturity,  over (ii) the  adjusted
issue price of such Security at the beginning of the accrual period. The present
value of the remaining  distributions referred to in the preceding sentence will
be calculated based on (i) the yield to maturity of the Security,  calculated as
of the Settlement Date, giving effect to the Prepayment Assumption,  (ii) events
(including  actual  prepayments)  that  have  occurred  prior  to the end of the
accrual  period,  (iii)  the  Prepayment  Assumption,  and (iv) in the case of a
Security  calling for a variable rate of interest,  an assumption that the value
of the index upon  which such  variable  rate is based  remains  the same as its
value on the Settlement Date over the entire life of such Security. The adjusted
issue  price of a  Security  at any time  will  equal  the  issue  price of such
Security, increased by the aggregate amount of previously accrued original issue
discount  with  respect  to such  Security,  and  reduced  by the  amount of any
distributions  made on such Security as of that time of amounts  included in the
stated redemption price at maturity. The original issue discount accruing during
any accrual period will then be allocated  ratably to each day during the period
to determine the daily portion of original issue discount.

         In the  case of  Grantor  Trust  Strip  Securities  and  certain  REMIC
Securities,  the calculation  described in the preceding paragraph may produce a
negative amount of original issue discount for one or more accrual  periods.  No
definitive  guidance has been issued  regarding  the  treatment of such negative
amounts.  The  legislative  history to section  1272(a)(6)  indicates  that such
negative amounts may be used to offset subsequent  positive accruals but may not
offset prior  accruals  and may not be allowed as a deduction  item in a taxable
year in which negative accruals exceed positive  accruals.  Beneficial owners of
such Securities  should consult their own tax advisors  concerning the treatment
of such negative accruals.

         A subsequent  purchaser of a Security that purchases such Security at a
cost less than its remaining  stated  redemption  price at maturity also will be
required  to  include  in gross  income  for  each  day on  which it holds  such
Security,  the daily  portion of original  issue  discount  with respect to such
Security (but reduced,  if the cost of such Security to such  purchaser  exceeds
its adjusted  issue  price,  by an amount equal to the product of (i) such daily
portion and (ii) a constant fraction,  the numerator of which is such excess and
the  denominator  of which is the sum of the daily  portions of  original  issue
discount on such Security for all days on or after the day of purchase).

Market Discount
         A beneficial owner that purchases a Security at a market discount, that
is, at a  purchase  price less than the  remaining  stated  redemption  price at
maturity of such Security  (or, in the case of a Security  with  original  issue
discount, its adjusted issue price), will be required to allocate each principal
distribution  first to accrued  market  discount on the Security,  and recognize
ordinary  income to the extent such  distribution  does not exceed the aggregate
amount of accrued market  discount on such Security not  previously  included in
income.  With respect to Securities that have unaccrued original issue discount,
such market  discount  must be  included  in income in addition to any  original
issue  discount.  A beneficial  owner that incurs or continues  indebtedness  to
acquire  a  Security  at a market  discount  may also be  required  to defer the
deduction  of all or a portion of the  interest on such  indebtedness  until the
corresponding amount of market discount is included in income. In general terms,
market  discount  on a Security  may be treated as  accruing  either (i) under a
constant  yield method or (ii) in proportion  to remaining  accruals of original
issue discount, if any, or if none, in proportion to remaining  distributions of
interest  on the  Security,  in any case  taking  into  account  the  Prepayment
Assumption.  The  Trustee  will  make  available,  as  required  by the IRS,  to
beneficial owners of Securities  information necessary to compute the accrual of
market discount.

         Notwithstanding  the above rules, market discount on a Security will be
considered  to be zero if such  discount  is less  than  0.25% of the  remaining
stated redemption price at maturity of such Security  multiplied by its weighted
average  remaining life.  Weighted  average  remaining life presumably  would be
calculated in a manner  similar to weighted  average  life,  taking into account
payments  (including  prepayments)  prior  to the  date  of  acquisition  of the
Security  by the  subsequent  purchaser.  If market  discount  on a Security  is
treated as zero under this rule,  the actual  amount of market  discount must be
allocated to the  remaining  principal  distributions  on the Security and, when
each such distribution is received, gain equal to the discount allocated to such
distribution will be recognized.


                                       68
<PAGE>

Securities Purchased at a Premium
         A  purchaser  of a Security  that  purchases  such  Security  at a cost
greater  than  its  remaining  stated  redemption  price  at  maturity  will  be
considered to have purchased such Security (a "Premium  Security") at a premium.
Such a  purchaser  need not  include  in income  any  remaining  original  issue
discount  and may elect,  under  section  171(c)(2)  of the Code,  to treat such
premium as  "amortizable  bond  premium."  If a  beneficial  owner makes such an
election,  the amount of any  interest  payment  that must be  included  in such
beneficial  owner's  income  for each  period  ending on a Payment  Date will be
reduced by the portion of the  premium  allocable  to such  period  based on the
Premium Security's yield to maturity.  Such premium  amortization should be made
using  constant  yield  principles.  If such election is made by the  beneficial
owner,  the  election  will also apply to all bonds the interest on which is not
excludible  from gross income  ("fully  taxable  bonds") held by the  beneficial
owner at the beginning of the first  taxable year to which the election  applies
and  to  all  such  fully  taxable  bonds  thereafter  acquired  by  it,  and is
irrevocable without the consent of the IRS. If such an election is not made, (i)
such a beneficial owner must include the full amount of each interest payment in
income as it accrues,  and (ii) the premium must be  allocated to the  principal
distributions  on the  Premium  Security  and,  when each such  distribution  is
received,  a loss equal to the premium  allocated to such  distribution  will be
recognized.  Any tax benefit from the premium not previously  recognized will be
taken into account in computing gain or loss upon the sale or disposition of the
Premium Security.

         Some Securities may provide for only nominal distributions of principal
in comparison to the distributions of interest thereon.  It is possible that the
IRS or the Treasury Department may issue guidance excluding such Securities from
the rules  generally  applicable  to debt  instruments  issued at a premium.  In
particular,  it is  possible  that such a  Security  will be  treated  as having
original issue discount equal to the excess of the total payments to be received
thereon  over its issue price.  In such event,  section  1272(a)(6)  of the Code
would govern the accrual of such original issue discount, but a beneficial owner
would  recognize  substantially  the same income in any given period as would be
recognized if an election were made under section  171(c)(2) of the Code. Unless
and  until  the  Treasury  Department  or the IRS  publishes  specific  guidance
relating to the tax treatment of such Securities, the Trustee intends to furnish
tax  information to beneficial  owners of such Securities in accordance with the
rules described in the preceding paragraph.

Special Election
         For any Security acquired on or after April 4, 1994, a beneficial owner
may elect to include in gross income all "interest" that accrues on the Security
by using a  constant  yield  method.  For  purposes  of the  election,  the term
"interest"  includes  stated  interest,  acquisition  discount,  original  issue
discount, de minimis original issue discount, market discount, de minimis market
discount and unstated  interest as adjusted by any  amortizable  bond premium or
acquisition  premium.  A  beneficial  owner  should  consult its own tax advisor
regarding  the time and manner of making and the scope of the  election  and the
implementation of the constant yield method.

Backup Withholding

         Distributions  of interest and principal,  as well as  distributions of
proceeds from the sale of Securities,  may be subject to the "backup withholding
tax"  under  section  3406 of the  Code at a rate of 31% if  recipients  of such
distributions fail to furnish to the payor certain information,  including their
taxpayer  identification  numbers,  or otherwise  fail to establish an exemption
from such tax.  Any amounts  deducted  and  withheld  from a  distribution  to a
recipient would be allowed as a credit against such  recipient's  federal income
tax. Furthermore,  certain penalties may be imposed by the IRS on a recipient of
distributions  that is required to supply information but that does not do so in
the proper manner.

         The Internal  Revenue Service  recently issued final  regulations  (the
"Withholding  Regulations"),  which  change  certain  of the rules  relating  to
certain presumptions  currently available relating to information  reporting and
backup  withholding.  The  Withholding  Regulations  would  provide  alternative
methods of satisfying the beneficial ownership  certification  requirement.  The
Withholding   Regulations  are  effective   January  1,  1999,   although  valid
withholding  certificates  that are held on December 31, 1998 remain valid until
the  earlier  of  December  31,  1999  or the  due  date  of  expiration  of the
certificate under the rules as currently in effect.

                                       69

<PAGE>

Foreign Investors

                  The Withholding Regulations would require, in the case of
Securities held by a foreign partnership, that (x) the certification described
above be provided by the partners rather than by the foreign partnership and (y)
the partnership provide certain information, including a United States taxpayer
identification number. See "--Backup Withholding" above. A look-through rule
would apply in the case of tiered partnerships. Non-U.S. Persons should consult
their own tax advisors regarding the application to them of the Withholding
Regulations.

Grantor Trust Securities and REMIC Regular Securities
         Distributions  made on a Grantor  Trust  Security,  Debt  Security or a
REMIC  Regular  Security to, or on behalf of, a  beneficial  owner that is not a
U.S.  Person  generally will be exempt from U.S.  federal income and withholding
taxes. The term "U.S.  Person" means a citizen or resident of the United States,
a corporation,  partnership or other entity created or organized in or under the
laws of the United States or any political  subdivision  thereof, an estate that
is subject to U.S. federal income tax regardless of the source of its income, or
a trust if a court  within the United  States can exercise  primary  supervision
over its  administration  and at  least  one  United  States  fiduciary  has the
authority to control all substantial  decisions of the trust.  This exemption is
applicable  provided  (a) the  beneficial  owner is not subject to U.S. tax as a
result  of a  connection  to the  United  States  other  than  ownership  of the
Security,  (b) the beneficial owner signs a statement under penalties of perjury
that certifies that such beneficial owner is not a U.S. Person, and provides the
name and address of such beneficial  owner,  and (c) the last U.S. Person in the
chain of payment to the  beneficial  owner  receives  such  statement  from such
beneficial owner or a financial  institution  holding on its behalf and does not
have actual knowledge that such statement is false.  Beneficial owners should be
aware that the IRS might take the position that this exemption does not apply to
a beneficial  owner that also owns 10% or more of the REMIC Residual  Securities
of any REMIC  trust,  or to a  beneficial  owner that is a  "controlled  foreign
corporation" described in section 881(c)(3)(C) of the Code.

REMIC Residual Securities and FASIT Ownership Securities
         Amounts  distributed to a beneficial owner of a REMIC Residual Security
that is a not a U.S.  Person  generally will be treated as interest for purposes
of applying the 30% (or lower treaty rate) withholding tax on income that is not
effectively  connected  with  a  U.S.  trade  or  business.  Temporary  Treasury
Regulations  clarify that amounts not  constituting  excess  inclusions that are
distributed  on a REMIC  Residual  Security or a FASIT  Ownership  Security to a
beneficial  owner that is not a U.S.  Person  generally will be exempt from U.S.
federal income and withholding tax, subject to the same conditions applicable to
distributions  on Grantor Trust  Securities,  Debt  Securities and REMIC Regular
Securities,  as  described  above,  but only to the extent that the  obligations
directly  underlying  the REMIC or FASIT  Trust that  issued the REMIC  Residual
Security  or FASIT  Ownership  Security  (e.g.,  Home  Equity  Loans or  regular
interests in another REMIC or FASIT) were issued after July 18, 1984. In no case
will any portion of REMIC or FASIT income that  constitutes an excess  inclusion
be entitled to any exemption from the  withholding  tax or a reduced treaty rate
for withholding. See "--REMIC Securities--Taxation of Beneficial Owners of REMIC
Residual Securities--Excess Inclusions" herein.

Partnership Interests            
                  Depending upon the particular terms of the Trust Agreement and
Sale and Servicing Agreement, a Trust may be considered to be engaged in a trade
or business in the United States for purposes of federal  withholding taxes with
respect to non-U.S. persons. If the Trust is considered to be engaged in a trade
or business in the United States for such purposes and the Trust is treated as a
partnership, the income of the Trust distributable to a non-U.S. person would be
subject to federal  withholding tax. Also, in such cases, a non-U.S.  beneficial
owner of a  Partnership  Interest  that is a  corporation  may be subject to the
branch  profits  tax.  If the Trust is  notified  that a  beneficial  owner of a
Partnership  Interest is a foreign person,  the Trust may withhold as if it were
engaged  in a trade or  business  in the United  States in order to protect  the
Trust from possible  adverse  consequences  of a failure to withhold.  A foreign
holder  generally would be entitled to file with the IRS a claim for refund with
respect to withheld  taxes,  taking the position  that no taxes were due because
the Trust was not in a U.S. trade or business.

FASIT Regular Securities            
                  Certain  "high-yield" FASIT Regular Securities may not be sold
to or beneficially owned by Non-U.S.  Persons.  Any such purported transfer will
be null and void and, upon the Trustee's  discovery of any purported transfer in
violation of this requirement, the last preceding owner of such high-yield FASIT
Regular  Securities  will

                                       70

<PAGE>
                  

be restored to ownership thereof as completely as possible.  Such last preceding
owner  will,  in any  event,  be  taxable  on all  income  with  respect to such
high-yield FASIT Regular Securities for federal income tax purposes. The Pooling
and  Servicing  Agreement  will  provide  that,  as a condition to transfer of a
high-yield  FASIT  Regular  Security,  the proposed  transferee  must furnish an
affidavit  as to its  status  as a U.S.  Person  and  otherwise  as a  permitted
transferee.


                            STATE TAX CONSIDERATIONS

         In  addition  to the  federal  income  tax  consequences  described  in
"Material Federal Income Tax Consequences,"  potential investors should consider
the state and local income tax consequences of the acquisition,  ownership,  and
disposition  of the  Securities.  State  and  local  income  tax law may  differ
substantially  from the corresponding  federal law, and this discussion does not
purport to describe  any aspect of the income tax laws of any state or locality.
Therefore,  potential  investors  should  consult  their own tax  advisors  with
respect to the various state and local tax  consequences of an investment in the
Securities.

                              ERISA CONSIDERATIONS

GENERAL

         Section 406 of ERISA and Section  4975 of the Code  prohibit a pension,
profit sharing or other employee benefit plan (a "Plan") and certain  individual
retirement  arrangements from engaging in certain  transactions  involving "plan
assets" with persons that are "parties in interest" under ERISA or "disqualified
persons"  under  the Code  with  respect  to the  Plan,  unless a  statutory  or
administrative  exemption  applies to the  transaction.  ERISA and the Code also
prohibit  generally certain actions  involving  conflicts of interest by persons
who are  fiduciaries  of such  Plans  or  arrangements.  A  violation  of  these
"prohibited  transaction"  rules may generate  excise tax and other  liabilities
under ERISA and the Code for such persons. In addition, investments by Plans are
subject to ERISA's general fiduciary requirements,  including the requirement of
investment  prudence  and  diversification  and the  requirement  that a  Plan's
investments  be made in  accordance  with  the  documents  governing  the  Plan.
Employee benefit plans that are governmental  plans (as defined in Section 3(32)
of ERISA) and certain  church  plans (as defined in Section  3(33) of ERISA) are
not  subject  to ERISA  requirements.  Accordingly,  assets of such plans may be
invested in  Securities  without  regard to the ERISA  considerations  discussed
below,  subject to the provisions of other applicable  federal,  state and local
law. Any such plan which is qualified  and exempt from  taxation  under  Section
401(a) and 501(a) of the Code, however, is subject to the prohibited transaction
rules set forth in Section 503 of the Code.

         Certain transactions  involving the Trust might be deemed to constitute
prohibited  transactions  under  ERISA  and  the  Code  with  respect  to a Plan
(including an individual retirement  arrangement) that purchased Securities,  if
the assets of the Trust were deemed to be assets of the Plan. Under a regulation
(the "Plan Assets  Regulation")  issued by the United States Department of Labor
(the  "DOL"),  the assets of the Trust would be treated as plan assets of a Plan
for the  purposes  of ERISA  and the Code  only if the Plan  acquired  an equity
interest in the Trust and none of the  exceptions  contained  in the Plan Assets
Regulation  were  applicable.  An "equity  interest"  is defined  under the Plan
Assets  Regulation as an interest  other than an instrument  which is treated as
indebtedness  under  applicable  local law and which has no  substantial  equity
features. In addition, in John Hancock Mutual Life Insurance Co. v. Harris Trust
and Savings Bank, 510 U.S. 86 (1993), the United States Supreme Court ruled that
assets held in an insurance  company's general account may be deemed to be "plan
assets"  for ERISA  purposes  under  certain  circumstances.  Therefore,  in the
absence of an exemption,  the purchase,  sale or holding of a Security by a Plan
(including certain individual retirement arrangements) subject to Section 406 of
ERISA or Section 4975 of the Code might result in  prohibited  transactions  and
the imposition of excise taxes and civil penalties.

CERTIFICATES

         The  DOL has  issued  to  various  underwriters  individual  prohibited
transaction  exemptions (the "Underwriter  Exemptions"),  which generally exempt
from the application of the prohibited transaction provisions of Section 406(a),
Section 406(b)(1),  Section 406(b)(2) and Section 407(a) of ERISA and the excise
taxes  imposed  pursuant  to  Sections  4975(a)  and  (b) of the  Code,  certain
transactions  with  respect  to  the  initial  purchase,  the  

                                       71
<PAGE>

holding  and the  subsequent  resale by Plans of  certificates  in  pass-through
trusts that  consist of secured  receivables,  secured  loans and other  secured
obligations  that  meet  the  conditions  and  requirements  of the  Underwriter
Exemptions.  The  Underwriter  Exemptions  will only be available for Securities
that are Certificates.

         Among  the  conditions   that  must  be  satisfied  in  order  for  the
Underwriter Exemptions to apply to offered certificates are the following:

         (1)      the  acquisition  of the  certificates  by a Plan is on  terms
                  (including the price for the  certificates)  that are at least
                  as favorable  to the Plan as they would be in an  arm's-length
                  transaction with an unrelated party;

         (2)      the  rights  and  interests   evidenced  by  the  certificates
                  acquired  by the Plan are not  subordinated  to the rights and
                  interests evidenced by other certificates of the trust;

         (3)      the  certificates  acquired by the Plan have received a rating
                  at the  time of  such  acquisition  that  is one of the  three
                  highest  generic  rating  categories  from  Standard & Poor's,
                  Moody's, Duff & Phelps Credit Rating Co. ("D&P") or Fitch;

         (4)       the Trustee is not an  affiliate  of any other  member of the
                   Restricted Group (as defined below);

         (5)      the  sum  of  all  payments   made  to  and  retained  by  the
                  underwriters  in  connection  with  the  distribution  of  the
                  certificates  represents not more than reasonable compensation
                  for  underwriting  the  certificates;  the sum of all payments
                  made  to and  retained  by the  originators  and  the  sponsor
                  pursuant to the  assignment  of the loans to the trust  estate
                  represents  not more than the fair market value of such loans;
                  the sum of all  payments  made to and retained by any servicer
                  represents  not more  than  reasonable  compensation  for such
                  person's  services  under the pooling and servicing  agreement
                  and  reimbursement  of such  person's  reasonable  expenses in
                  connection therewith;

         (6)      the  Plan  investing  in the  certificates  is an  "accredited
                  investor" as defined in Rule  501(a)(1) of Regulation D of the
                  Commission under the Securities Act of 1933; and

         (7)      in the  event  that  all of the  obligations  used to fund the
                  trust have not been  transferred  to the trust on the  closing
                  date,  additional  obligations  of the types  specified in the
                  prospectus  supplement and/or pooling and servicing  agreement
                  having  an  aggregate  value  equal to no more than 25% of the
                  total principal  amount of the  certificates  being offered by
                  the trust may be  transferred  to the trust,  in exchange  for
                  amounts   credited  to  the  account  funding  the  additional
                  obligations, within a funding period of no longer than 90 days
                  or 3 months following the closing date.

         The trust estate must also meet the following requirements:


         (i)      the corpus of the trust estate must  consist  solely of assets
                  of the type that have been included in other investment pools;

         (ii)     certificates  in such  other  investment  pools must have been
                  rated  in  one of  the  three  highest  rating  categories  of
                  Standard & Poor's, Moody's, Fitch or D&P for at least one year
                  prior to the Plan's acquisition of certificates; and

         (iii)    certificates  evidencing  interests  in such other  investment
                  pools must have been  purchased by investors  other than Plans
                  for at least  one  year  prior to the  Plan's  acquisition  of
                  certificates.

         Moreover,  the  Underwriter  Exemptions  provide  relief  from  certain
self-dealing/conflict  of interest  prohibited  transactions that may occur when
the Plan fiduciary causes a Plan to acquire certificates in a trust in which the
fiduciary (or its affiliate) is an obligor on the receivables held in the trust;
provided that,  among other  requirements,  (i) in the case of an acquisition in
connection with the initial issuance of certificates,  at least fifty

                                       72

<PAGE>

percent of each class of  certificates  in which Plans have invested is acquired
by persons independent of the Restricted Group and at least fifty percent of the
aggregate  interest  in the trust is  acquired  by  persons  independent  of the
Restricted  Group;  (ii) such  fiduciary  (or its  affiliate) is an obligor with
respect to five  percent  or less of the fair  market  value of the  obligations
contained in the trust; (iii) the Plan's investment in certificates of any class
does not exceed  twenty-five  percent of all of the  certificates  of that class
outstanding  at the time of the  acquisition;  and (iv)  immediately  after  the
acquisition,  no more than  twenty-five  percent  of the assets of the Plan with
respect  to which  such  person is a  fiduciary  are  invested  in  certificates
representing  an  interest  in one or  more  trusts  containing  assets  sold or
serviced by the same entity.  The  Underwriter  Exemptions do not apply to Plans
sponsored by the Depositor, the Underwriters,  the Trustee, the Master Servicer,
any other  servicer,  any obligor with respect to Home Equity Loans  included in
the  Trust  Estate   constituting  more  than  five  percent  of  the  aggregate
unamortized  principal  balance  of the  assets  in  the  Trust  Estate,  or any
affiliate of such parties (the "Restricted Group").

         In  addition  to  the  Underwriter  Exemptions,   the  DOL  has  issued
Prohibited Transaction Class Exemption ("PTCE") 83-1 which provides an exemption
for certain  transactions  involving the sale or exchange of certain residential
mortgage  pool  pass-through  certificates  by  Plans  and for  transactions  in
connection with the servicing and operation of the mortgage pool.

NOTES

         The Underwriter  Exemptions will not be available for Securities  which
are Notes. However, if the Notes are treated as indebtedness without substantial
equity features, the Trust's assets would not be deemed assets of a Plan. If the
Notes are treated as having substantial equity features,  the purchase,  holding
and resale of the Notes could result in a transaction  that is prohibited  under
ERISA or the Code. The  acquisition or holding of the Notes by or on behalf of a
Plan  could  nevertheless  give  rise  to  a  prohibited  transaction,  if  such
acquisition  and  holding of Notes by or on behalf of a Plan were deemed to be a
prohibited  loan to a party in  interest  with  respect  to such  Plan.  Certain
exemptions  from such  prohibited  transaction  rules could be applicable to the
purchase and holding of Notes by a Plan, depending on the type and circumstances
of the plan fiduciary making the decision to acquire such Notes.  Included among
these exemptions are: PTCE 84-14,  regarding  certain  transactions  effected by
"qualified   professional   asset  managers";   PTCE  90-1,   regarding  certain
transactions  entered into by insurance company pooled separate  accounts;  PTCE
91-38, regarding certain transactions entered into by bank collective investment
funds;  PTCE 95-60,  regarding  certain  transactions  entered into by insurance
company  general  accounts;  and  PTCE  96-23,  regarding  certain  transactions
effected by "in-house asset  managers".  Each purchaser and each transferee of a
Note that is treated as debt for purposes of the Plan Assets  Regulation  may be
required to  represent  and warrant  that its  purchase and holding of such Note
will be covered by one of the exemptions  listed above or by another  Department
of Labor Class Exemption.

CONSULTATION WITH COUNSEL

         The Prospectus  Supplement  for each series of Securities  will provide
further  information  which Plans should consider before  purchasing the offered
Securities.  A Plan  fiduciary  considering  the purchase of  Securities  should
consult its tax and/or legal advisors  regarding whether the assets of the Trust
would be considered plan assets,  the  possibility of exemptive  relief from the
prohibited  transaction  rules  and  other  ERISA  issues  and  their  potential
consequences.  Moreover,  each Plan fiduciary should determine whether under the
general  fiduciary  standards of  investment  prudence and  diversification,  an
investment in the  Securities is appropriate  for the Plan,  taking into account
the  overall  investment  policy of the Plan and the  composition  of the Plan's
investment  portfolio.  The  sale of  Securities  to a Plan is in no  respect  a
representation by the Sponsor or the Underwriters that this investment meets all
relevant  requirements  with respect to  investments  by Plans  generally or any
particular  Plan or that this  investment is appropriate  for Plans generally or
any particular Plan.

                                                 LEGAL INVESTMENT

         The related  Prospectus  Supplement  will  describe  whether or not the
Securities will constitute  "mortgage-related  securities" within the meaning of
SMMEA.  Accordingly,  investors whose  investment  authority is subject to legal
restrictions should consult their own legal advisors to determine whether and to
what extent the Securities constitute legal investments for them.

                                       73


<PAGE>

                                               PLAN OF DISTRIBUTION

         The Depositor  may offer each Series of Securities  through First Union
Capital  Markets  Corp.  ("First  Union") or one or more other firms that may be
designated at the time of each offering of such Securities. The participation of
First Union in any  offering  will  comply with  Schedule E to the bylaws of the
National  Association  of Securities  Dealers,  Inc. The  Prospectus  Supplement
relating to each Series of Securities  will set forth the specific  terms of the
offering of such Series of Securities and of each Class within such Series,  the
names of the underwriters, the purchase price of the Securities, the proceeds to
the Depositor from such sale,  any  securities  exchange on which the Securities
may be listed,  and, if applicable,  the initial  public  offering  prices,  the
discounts and commissions to the  underwriters and any discounts and concessions
allowed or reallowed to certain dealers.  The place and time of delivery of each
Series  of  Securities  will  also be set  forth  in the  Prospectus  Supplement
relating to such Series. First Union is an affiliate of the Depositor.

                                                   LEGAL MATTERS

         Certain legal matters in connection  with the Securities will be passed
upon for the Depositor by Dewey Ballantine LLP, New York, New York or such other
counsel identified in the related Prospectus Supplement.

                                               FINANCIAL INFORMATION

         The Depositor has  determined  that its  financial  statements  are not
material to the offering made hereby.

         A new Trust will be formed to own the Primary  Assets and to issue each
Series of Securities.  Each such Trust will have no assets or obligations  prior
to the issuance of the Securities  and will not engage in any  activities  other
than those described herein.  Accordingly,  no financial statements with respect
to such Trusts will be included in this Prospectus or any Prospectus Supplement.

         A  Prospectus  Supplement  and the  related  Form  8-K  (which  will be
incorporated by reference to the Registration  Statement) may contain  financial
statements of the related Credit Enhancer, if any.

                                       74


<PAGE>


                                GLOSSARY OF TERMS

         The following are abbreviated  definitions of certain capitalized terms
used in this  Prospectus.  The  definitions  may vary from those in the  related
Agreement for a Series and the related Agreement for a Series generally provides
a more complete definition of certain of the terms.  Reference should be made to
the related Agreement for a Series for a more compete definition of such terms.

         "Accrual  Termination  Date" means, with respect to a Class of Compound
Interest  Securities,  the Distribution Date specified in the related Prospectus
Supplement.

         "Advance"  means cash advanced by the Servicer in respect of delinquent
payments of  principal  of and  interest on a Home Equity Loan and for any other
purposes in servicing such Home Equity Loan.

         "Agreement"  means,  with  respect  to a Series  of  Certificates,  the
Pooling and  Servicing  Agreement  or Trust  Agreement,  and,  with respect to a
Series of Notes,  the  Indenture  and the  Servicing  Agreement,  as the context
requires.

         "Appraised  Value"  means,  with  respect to  property  securing a Home
Equity  Loan,  the lesser of the  appraised  value  determined  in an  appraisal
obtained at  origination of the Home Equity Loan or sales price of such property
at such time.

         "Asset  Group"  means,  with  respect to the  Primary  Assets and other
assets comprising the Trust Fund of a Series, a group of such Primary Assets and
other assets  having the  characteristics  described  in the related  Prospectus
Supplement.

         "Assumed  Reinvestment  Rate" means, with respect to a Series,  the per
annum  rate or  rates  specified  in the  related  Prospectus  Supplement  for a
particular period or periods as the "Assumed  Reinvestment  Rate" for funds held
in any fund or account for the Series.

         "Available  Distribution  Amount" means the amount in the  Distribution
Account (including amounts deposited therein from any reserve fund or other fund
or account) eligible for distribution to Holders on a Distribution Date.

         "Bankruptcy   Code"  means  the  federal  bankruptcy  code,  11  United
States  Code  101  et  seq.,  and  related  rules  and  regulations  promulgated
thereunder.

         "Business Day" means a day that, in the City of New York or in the city
or cities in which the  corporate  trust office of the Trustee are  located,  is
neither a legal holiday nor a day on which banking  institutions  are authorized
or obligated by law, regulations or executive order to be closed.

         "Certificate" means the Asset-Backed Certificates.

         "Class" means a Class of Securities of a Series.

         "Closing Date" means,  with respect to a Series,  the date specified in
the related Prospectus Supplement as the date on which Securities of such Series
are first issued.

         "Code"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and
regulations  (including  proposed  regulations) or other  pronouncements  of the
Internal Revenue Service promulgated thereunder.

         "Collection  Account"  means,  with  respect to a Series,  the  account
established  in the name of the  Servicer  for the  deposit by the  Servicer  of
payments received from the Primary Assets.

                                       75
<PAGE>


         "Combined  Loan-to-Value  Ratio"  means,  with respect to a Home Equity
Loan,  the ratio  determined as set forth in the related  Prospectus  Supplement
taking  into  account the  amounts of any  related  senior  loans on the related
Mortgaged Property.

         "Commission" means the Securities and Exchange Commission.

         "Compound  Interest  Security"  means any Security of a Series on which
all or a portion  of the  interest  accrued  thereon  is added to the  principal
balance  of such  Security  on  each  Distribution  Date,  through  the  Accrual
Termination  Date,  and with respect to which no interest shall be payable until
such Accrual Termination Date, after which interest payments will be made on the
Compound Value thereof.

         "Compound  Value" means,  with respect to a Class of Compound  Interest
Securities,  the original  principal balance of such Class, plus all accrued and
unpaid interest,  if any,  previously added to the principal balance thereof and
reduced by any payments of principal  previously  made on such Class of Compound
Interest Securities.

         "Condominium"  means a form of ownership of real property  wherein each
owner is  entitled  to the  exclusive  ownership  and  possession  of his or her
individual Condominium Unit and also owns a proportionate  undivided interest in
all parts of the  Condominium  Building  (other than the individual  Condominium
Units)  and  all  areas  or  facilities,  if  any,  for  the  common  use of the
Condominium Units.

         "Condominium  Association" means the person(s)  appointed or elected by
the Condominium Unit owners to govern the affairs of the Condominium.

         "Condominium  Building" means a multi-unit building or buildings,  or a
group of buildings  whether or not  attached to each other,  located on property
subject to Condominium ownership.

         "Condominium  Loan" means a Home Equity Loan secured by a Mortgage on a
Condominium  Unit  (together  with  its  appurtenant   interest  in  the  common
elements).

         "Condominium  Unit" means an  individual  housing unit in a Condominium
Building.

         "Cooperative"  means a corporation  owned by  tenant-stockholders  who,
through  the  ownership  of  stock,  shares  or  membership  securities  in  the
corporation,  receive  proprietary  leases or occupancy  agreements which confer
exclusive  rights to occupy specific units and which is described in Section 216
of the Code.

         "Cooperative  Dwelling" means an individual  housing unit in a building
owned by a Cooperative.

         "Cooperative  Loan"  means  a  housing  loan  made  with  respect  to a
Cooperative   Dwelling   and   secured  by  an   assignment   by  the   borrower
(tenant-stockholder)  or security  interest in shares  issued by the  applicable
Cooperative.

         "Credit Enhancement" means the credit enhancement for a Series, if any,
specified in the related Prospectus Supplement.

         "Cut-off  Date"  means  the  date  designated  as such  in the  related
Prospectus Supplement for a Series.

         "Debt  Securities"  means Securities  characterized as indebtedness for
federal income tax purposes, and Regular Interest Securities.

         "Deferred  Interest"  means the excess of the  interest  accrued on the
outstanding  principal  balance of a Home Equity Loan during a specified  period
over the  amount of  interest  required  to be paid by an  obligor  on such Home
Equity Loan on the related Due Date.

         "Deposit   Agreement"  means  a  guaranteed   investment   contract  or
reinvestment  agreement  providing for the investment of funds held in a fund or
account,  guaranteeing  a minimum or a fixed rate of return on the investment of
moneys deposited therein.

                                       76
<PAGE>

         "Depositor" means Home Equity Securitization Corp.

         "Disqualified  Organization"  means  the  United  States,  any State or
political  subdivision thereof, any possession of the United States, any foreign
government, any international organization,  or any agency or instrumentality of
any of the  foregoing,  a rural electric or telephone  cooperative  described in
section  1381(a)(2)(C) of the Code, or any entity exempt from the tax imposed by
sections  1-1399  of the  Code,  if such  entity  is not  subject  to tax on its
unrelated business income.

         "Distribution  Account"  means,  with respect to a Series,  the account
established in the name of the Trustee for the deposit of  remittances  received
from the Servicer with respect to the Primary Assets.

         "Distribution  Date"  means,  with  respect  to a  Series  or  Class of
Securities,  each date specified as a distribution date for such Series or Class
in the related Prospectus Supplement.

         "Due Date" means each date,  as  specified  in the  related  Prospectus
Supplement  for a Series,  on which any payment of  principal or interest is due
and payable by the obligor on any Primary Asset pursuant to the terms thereof.

         "Eligible  Investments"  means  any one or more of the  obligations  or
securities described as such in the related Agreement.

          "Credit  Enhancer" means the provider of the Credit  Enhancement for a
Series specified in the related Prospectus Supplement.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended.

         "Escrow  Account" means an account,  established  and maintained by the
Servicer for a Home Equity Loan,  into which payments by borrowers to pay taxes,
assessments,  mortgage and hazard insurance  premiums and other comparable items
required to be paid to the mortgagee are deposited.

         "FHLMC" means the Federal Home Loan Mortgage Corporation.

         "Final Scheduled  Distribution  Date" means, with respect to a Class of
Notes of a Series,  the date no later than which principal thereof will be fully
paid and with  respect to a Class of  Certificates  of a Series,  the date after
which no Certificates of such Class will remain outstanding,  in each case based
on the assumptions set forth in the related Prospectus Supplement.

         "FNMA" means the Federal National Mortgage Association.

         "Holder"  means  the  person  or entity  in whose  name a  Security  is
registered.

         "Home  Improvements"  means the home  improvements  financed  by a Home
Equity Loan.

         "HUD"  means  the  United  States   Department  of  Housing  and  Urban
Development.

         "Indenture"  means the indenture  relating to a Series of Notes between
the Trust Fund and the Trustee.

         "Insurance Policies" means certain mortgage insurance, hazard insurance
and other  insurance  policies  required to be  maintained  with respect to Home
Equity Loans.

         "Insurance  Proceeds" means amount paid by the insurer under any of the
Insurance Policies covering any Home Equity Loan or Mortgaged Property.

         "Interest Only Securities" means a Class of Securities  entitled solely
or primarily to distributions of interest and which is identified as such in the
related Prospectus Supplement.

                                       77
<PAGE>

         "IRS" means the Internal Revenue Service.

         "Lifetime  Rate Cap" means the lifetime  limit if any, on the Loan Rate
during the life of each adjustable rate Home Equity Loan.

         "Liquidation  Proceeds"  means  amounts  received  by the  Servicer  in
connection  with the  liquidation  of a Home  Equity  Loan,  net of  liquidation
expenses.

         "Loan Rate" means the interest rate borne by a Home Equity Loan.

         "Loan-to-Value  Ratio" means,  with respect to a Home Equity Loan,  the
ratio determined as set forth in the related Prospectus Supplement.

         "Minimum Rate" means the lifetime  minimum Loan Rate during the life of
each adjustable rate Loan.

         "Minimum Principal Payment Agreement" means a minimum principal payment
agreement with an entity meeting the criteria of the Rating Agencies.

         "Modification" means a change in any term of a Home Equity Loan.

         "Mortgage" means the mortgage,  deed of trust or other similar security
instrument securing a Mortgage Note.

         "Mortgaged  Property"  means  residential  properties  securing  a Home
Equity Loan.

         "Home Equity Loan" means a loan secured by a Mortgaged Property.

         "Mortgage  Note" means the note or other evidence of  indebtedness of a
Mortgagor under the Home Equity Loan.

         "Mortgagor" means the obligor on a Mortgage Note.

         "1986 Act" means the Tax Reform Act of 1986.

         "Notes" means the Asset-Backed Notes.

         "Notional Amount" means the amount set forth in the related  Prospectus
Supplement for a Class of Interest Only Securities.

         "PAC"  ("Planned  Amortization  Class  Securities")  means a  Class  of
Securities  of a Series on which  payments of principal  are made in  accordance
with a schedule specified in the related Prospectus Supplement, based on certain
assumptions stated therein.

         "Participating   Securities"  means  Securities   entitled  to  receive
payments of principal  and interest and an  additional  return on  investment as
described in the related Prospectus Supplement.

         "Pass-Through  Security"  means a security  representing  an  undivided
beneficial  interest  in a pool of  assets,  including  the  right to  receive a
portion of all principal and interest payments relating to those assets.

         "Pay Through  Security" means Regular  Interest  Securities and certain
Debt  Securities  that are  subject to  acceleration  due to  prepayment  on the
underlying Primary Assets.

         "Person" means any individual, corporation, partnership, joint venture,
association,  joint stock company,  trust  (including any beneficiary  thereof),
unincorporated   organization,   or   government  or  any  agency  or  political
subdivision thereof.

                                       78
<PAGE>

         "Pooling  and  Servicing  Agreement"  means the pooling  and  servicing
agreement relating to a Series of Certificates among the Depositor, the Servicer
(if such Series relates to Home Equity Loans) and the Trustee.

         "Primary Assets" means the Private  Securities,  the Home Equity Loans,
as the case may be,  which are  included  in the Trust Fund for such  Series.  A
Primary Asset refers to a specific  Private Security or Home Equity Loan, as the
case may be.

         "Principal  Balance" means, with respect to a Primary Asset and as of a
Due Date, the original principal amount of the Primary Asset, plus the amount of
any Deferred Interest added to such principal  amount,  reduced by all payments,
both  scheduled or  otherwise,  received on such Primary Asset prior to such Due
Date and applied to principal in accordance with the terms of the Primary Asset.

         "Principal Only Securities" means a Class of Securities entitled solely
or  primarily  to  distributions  of  principal  and  identified  as such in the
Prospectus Supplement.

         "Private  Security" means a participation  or pass-through  certificate
representing   a  fractional,   undivided   interest  in  Underlying   Loans  or
collateralized obligations secured by Underlying Loans.

         "PS Agreement"  means the pooling and servicing  agreement,  indenture,
trust  agreement or similar  agreement  pursuant to which a Private  Security is
issued.

         "PS Servicer" means the servicer of the Underlying Loans.

         "PS Sponsor" means, with respect to Private Securities,  the sponsor or
depositor under a PS Agreement.

         "PS Trustee" means the trustee designated under a PS Agreement.

         "Qualified  Insurer"  means a mortgage  guarantee or insurance  company
duly  qualified  as such  under the laws of the  states  in which the  Mortgaged
Properties  are located duly  authorized and licensed in such states to transact
the applicable insurance business and to write the insurance provided.

         "Rating  Agency" means the  nationally  recognized  statistical  rating
organization (or  organizations)  which was (or were) requested by the Depositor
to rate the Securities upon the original issuance thereof.

         "Regular Interest" means a regular interest in a REMIC.

         "REMIC" means a real estate mortgage investment conduit.

         "REMIC  Administrator"  means  the  Person,  if any,  specified  in the
related  Prospectus  Supplement for a Series for which a REMIC election is made,
to serve as administrator of the Series.

         "REMIC  Provisions"  means the provisions of the federal income tax law
relating to real estate mortgage investment  conduits,  which appear at sections
860A  through  860G of  Subchapter  M of  Chapter  1 of the  Code,  and  related
provisions,  and regulations,  including proposed  regulations and rulings,  and
administrative pronouncements promulgated thereunder, as the foregoing may be in
effect from time to time.

         "REO  Property"  means real  property  which  secured a defaulted  Home
Equity Loan,  beneficial  ownership of which has been acquired upon foreclosure,
deed in lieu of foreclosure, repossession or otherwise.

         "Reserve  Fund"  means,  with  respect to a Series,  any  Reserve  Fund
established pursuant to the related Agreement.

         "Residual Interest" means a residual interest in a REMIC.

                                       79
<PAGE>

         "Retained  Interest" means, with respect to a Primary Asset, the amount
or  percentage  specified  in the  related  Prospectus  Supplement  which is not
included in the Trust Fund for the related Series.

         "Scheduled  Payments"  means the  scheduled  payments of principal  and
interest to be made by the borrower on a Primary Asset.

         "Securities" means the Notes or the Certificates.

         "Originator"  means the originator or acquiror of the Primary Assets to
the Depositor identified in the related Prospectus Supplement for a Series.

         "Senior Securityholder" means a holder of a Senior Security.

         "Senior  Securities"  means a  Class  of  Securities  as to  which  the
holders' rights to receive distributions of principal and interest are senior to
the rights of holders of Subordinate Securities,  to the extent specified in the
related Prospectus Supplement.

         "Series"  means a separate  series of Securities  sold pursuant to this
Prospectus and the related Prospectus Supplement.

         "Servicer"  means,  with  respect to a Series  relating  to Home Equity
Loans,  the Person if any,  designated in the related  Prospectus  Supplement to
service Home Equity Loans for that Series,  or the successors or assigns of such
Person.

         "Single Family  Property"  means  property  securing a Home Equity Loan
consisting  of one-to  four-family  attached  or detached  residential  housing,
including Cooperative Dwellings.

         "Stripped  Securities"  means  Pass-Through   Securities   representing
interests  in  Primary  Assets  with  respect  to which all or a portion  of the
principal  payments  have been  separated  from all or a portion of the interest
payments.

         "Subordinate Securityholder" means a Holder of a Subordinate Security.

         "Subordinated  Securities"  means a Class of Securities as to which the
rights of holders to receive  distributions  of  principal,  interest or both is
subordinated to the rights of holders of Senior Securities, and may be allocated
losses  and  shortfalls  prior to the  allocation  thereof  to other  Classes of
Securities,  to the extent and under the circumstances  specified in the related
Prospectus Supplement.

         "Trustee"  means the trustee  under the  applicable  Agreement  and its
successors.

         "Trust Fund" means, with respect to any Series of Securities, the trust
holding all money,  instruments,  securities and other  property,  including all
proceeds thereof, which are, with respect to a Series of Certificates,  held for
the  benefit of the  Holders by the  Trustee  under the  Pooling  and  Servicing
Agreement or Trust  Agreement or, with respect to a Series of Notes,  pledged to
the Trustee under the Indenture as a security for such Notes, including, without
limitation,  the Primary Assets (except any Retained Interests),  all amounts in
the Distribution  Account Collection Account or Reserve Funds,  distributions on
the Primary Assets (net of servicing fees),  and  reinvestment  earnings on such
net distributions and any Credit Enhancement and all other property and interest
held by or pledged to the Trustee  pursuant to the  related  Agreement  for such
Series.

         "UCC" means the Uniform Commercial Code.

         "Underlying  Loans" means loans of the type  eligible to be Home Equity
Loans underlying or securing Private Securities.

                                       80
<PAGE>

         "Variable Interest Security" means a Security on which interest accrues
at a rate that is adjusted,  based upon a predetermined index, at fixed periodic
intervals, all as set forth in the related Prospectus Supplement.

         "Zero Coupon Security" means a Security entitled to receive payments of
principal only.

                                       81


<PAGE>
<TABLE>
<CAPTION>
<S> <C>


                                                 TABLE OF CONTENTS

                                                 Page                                                          Page



PROSPECTUS SUPPLEMENT.............................................................................................3
REPORTS TO HOLDERS................................................................................................3
AVAILABLE INFORMATION.............................................................................................3
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...................................................................4
SUMMARY OF PROSPECTUS.............................................................................................5
RISK FACTORS.....................................................................................................17
   AN INVESTMENT IN ANY SECURITY MAY BE AN ILLIQUID INVESTMENT, WHICH MAY RESULT IN THE HOLDER HOLDING SUCH
   INVESTMENT TO MATURITY........................................................................................17
   THE ASSETS OF THE TRUST FUND, AS WELL AS ANY APPLICABLE CREDIT ENHANCEMENT, WILL BE LIMITED AND, IF SUCH
   ASSETS AND/OR CREDIT ENHANCEMENT BECOME INSUFFICIENT TO SERVICE THE RELATED SECURITIES, LOSSES MAY RESULT.....17
   CREDIT ENHANCEMENT WILL BE LIMITED IN AMOUNT AND SCOPE OF COVERAGE AND MAY NOT BE SUFFICIENT TO COVER LOSSES..17
   THE TIMING OF PRINCIPAL PAYMENTS MAY ADVERSELY AFFECT THE YIELD TO MATURITY OF THE SECURITIES.................18
   PREPAYMENTS MAY ADVERSELY AFFECT THE YIELD TO MATURITY OF THE SECURITIES......................................18
   AS A RESULT OF OPTIONAL REDEMPTION OR REPURCHASE OR AUCTION SALE, HOLDERS COULD BE FULLY PAID SIGNIFICANTLY
   EARLIER THAN WOULD OTHERWISE BE THE CASE......................................................................19
   HOME EQUITY LOANS WITH BALLOON AND NON-TRADITIONAL PAYMENT METHODS MAY CREATE GREATER DEFAULT RISK............19
   JUNIOR LIENS MAY EXPERIENCE HIGHER RATES OF DELINQUENCIES AND LOSSES..........................................19
   PROPERTY VALUES MAY DECLINE, LEADING TO HIGHER LOSSES.........................................................19
   GEOGRAPHIC CONCENTRATION OF MORTGAGED PROPERTIES MAY RESULT IN HIGHER LOSSES, IF PARTICULAR REGIONS EXPERIENCE
   DOWNTURNS.....................................................................................................20
   PRE-FUNDING MAY ADVERSELY AFFECT INVESTMENT...................................................................20
   ENVIRONMENTAL CONDITIONS ON THE MORTGAGED PROPERTY MAY GIVE RISE TO LIABILITY.................................20
   STATE AND FEDERAL CREDIT PROTECTION LAWS MAY LIMIT COLLECTION OF PRINCIPAL AND INTEREST ON THE HOME EQUITY
   LOANS.........................................................................................................21
   RATINGS ARE NOT RECOMMENDATIONS.  A REDUCTION IN THE RATING OF ANY CREDIT ENHANCER WOULD LIKELY ADVERSELY
   IMPACT THE RATING OF THE SECURITIES...........................................................................21
   A REDUCTION IN THE RATING OF ANY CREDIT ENHANCER WOULD LIKELY ADVERSELY IMPACT THE RATING OF THE SECURITIES...21
   ERISA MAY RESTRICT THE ACQUISITION, OWNERSHIP AND DISPOSITION OF SECURITIES...................................21
DESCRIPTION OF THE SECURITIES....................................................................................21
   GENERAL.......................................................................................................21
   PAYMENTS OF INTEREST..........................................................................................22
   PAYMENTS OF PRINCIPAL.........................................................................................23
   FINAL SCHEDULED DISTRIBUTION DATE.............................................................................23
   OPTIONAL REDEMPTION, PURCHASE OR TERMINATION..................................................................23
   WEIGHTED AVERAGE LIFE OF THE SECURITIES.......................................................................23
THE TRUST FUNDS..................................................................................................24
   GENERAL.......................................................................................................24
   THE HOME EQUITY LOANS.........................................................................................25
   PRIVATE SECURITIES............................................................................................28
   COLLECTION AND DISTRIBUTION ACCOUNTS..........................................................................30
   PRE-FUNDING ACCOUNTS..........................................................................................30
CREDIT ENHANCEMENT...............................................................................................31
   SUBORDINATE SECURITIES........................................................................................31
   INSURANCE.....................................................................................................31
   RESERVE FUNDS.................................................................................................32
   MINIMUM PRINCIPAL PAYMENT AGREEMENT...........................................................................32
   DEPOSIT AGREEMENT.............................................................................................33
</TABLE>


                                        i



<PAGE>
<TABLE>
<CAPTION>
<S> <C>

SERVICING OF HOME EQUITY LOANS...................................................................................33
   GENERAL.......................................................................................................33
   COLLECTION PROCEDURES; ESCROW ACCOUNTS........................................................................33
   DEPOSITS TO AND WITHDRAWALS FROM THE COLLECTION ACCOUNT.......................................................33
   ADVANCES AND LIMITATIONS THEREON..............................................................................35
   MAINTENANCE OF INSURANCE POLICIES AND OTHER SERVICING PROCEDURES..............................................35
   REALIZATION UPON DEFAULTED HOME EQUITY LOANS..................................................................36
   ENFORCEMENT OF DUE-ON-SALE CLAUSES............................................................................37
   SERVICING COMPENSATION AND PAYMENT OF EXPENSES................................................................37
   EVIDENCE AS TO COMPLIANCE.....................................................................................38
   CERTAIN MATTERS REGARDING THE SERVICER........................................................................38
THE AGREEMENTS...................................................................................................39
   ASSIGNMENT OF PRIMARY ASSETS..................................................................................39
   REPORTS TO HOLDERS............................................................................................41
   EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT...............................................................42
   THE TRUSTEE...................................................................................................43
   DUTIES OF THE TRUSTEE.........................................................................................44
   RESIGNATION OF TRUSTEE........................................................................................44
   AMENDMENT OF AGREEMENT........................................................................................44
   VOTING RIGHTS.................................................................................................45
   LIST OF HOLDERS...............................................................................................45
   FORM OF SECURITIES............................................................................................45
   REMIC ADMINISTRATOR...........................................................................................46
   TERMINATION...................................................................................................47
CERTAIN LEGAL ASPECTS OF HOME EQUITY LOANS.......................................................................48
   GENERAL.......................................................................................................48
   ENFORCEMENT OF THE NOTE.......................................................................................48
   SECURITY INTERESTS............................................................................................49
   SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940...............................................................54
THE DEPOSITOR....................................................................................................54
   GENERAL.......................................................................................................54
USE OF PROCEEDS..................................................................................................54
MATERIAL FEDERAL INCOME TAX CONSEQUENCES.........................................................................55
   GENERAL.......................................................................................................55
   GRANTOR TRUST SECURITIES......................................................................................55
   REMIC SECURITIES..............................................................................................56
   DEBT SECURITIES...............................................................................................62
   DISCOUNT AND PREMIUM..........................................................................................66
   BACKUP WITHHOLDING............................................................................................69
   FOREIGN INVESTORS.............................................................................................70
STATE TAX CONSIDERATIONS.........................................................................................71
ERISA CONSIDERATIONS.............................................................................................71
LEGAL INVESTMENT.................................................................................................73
PLAN OF DISTRIBUTION.............................................................................................74
LEGAL MATTERS....................................................................................................74
FINANCIAL INFORMATION............................................................................................74
GLOSSARY OF TERMS................................................................................................75
</TABLE>

                                       ii

<PAGE>


                                             INDEX OF PRINCIPAL TERMS

         Unless the context indicates otherwise,  the following terms shall have
the meanings set forth on the page indicated below:
<TABLE>
<CAPTION>
<S>                                                                                                             <C>   

Actuarial Mortgage Loan..........................................................................................26
Agreement.........................................................................................................5
ARM Loans........................................................................................................18
Balloon Loan......................................................................................................9
bankruptcy bond..................................................................................................32
Book-Entry Securities............................................................................................45
Business Day.....................................................................................................12
Capitalized Interest Account.....................................................................................12
Cede.............................................................................................................45
CERCLA...........................................................................................................20
Certificate Schedule.............................................................................................40
Certificates...................................................................................................1, 5
Class.............................................................................................................2
Code.............................................................................................................55
Collection Account...............................................................................................10
Combined Loan-to-Value Ratio......................................................................................9
Commission........................................................................................................3
Condominium Units................................................................................................25
Cooperative Dwellings............................................................................................25
Credit Enhancement...............................................................................................12
Credit Enhancer..................................................................................................11
Current Interest Rates............................................................................................9
Custodian........................................................................................................39
Cut-Off Date......................................................................................................8
D&P..............................................................................................................72
Debt Securities..............................................................................................14, 55
Deleted Primary Asset............................................................................................40
Deposit Agreement................................................................................................13
Depositor.........................................................................................................1
Depositor Securities.............................................................................................54
Distribution Account.............................................................................................11
Distribution Date.................................................................................................2
DOL..............................................................................................................71
Eligible Investments.........................................................................................11, 30
ERISA............................................................................................................14
Escrow Accounts..................................................................................................33
Event of Default.................................................................................................38
Exchange Act......................................................................................................4
FASIT........................................................................................................14, 55
FASIT High-Yield Securities......................................................................................14
FASIT Ownership Security.........................................................................................14
FASIT Regular Securities.........................................................................................14
FASIT Securities.................................................................................................55
FDIC.............................................................................................................33
FHA..............................................................................................................25
FHLMC............................................................................................................52
Final Scheduled Distribution Date.................................................................................6
First Union......................................................................................................74
fully taxable bonds..............................................................................................69
Garn-St. Germain Act.............................................................................................52

                                       i
<PAGE>

Grantor Trust....................................................................................................55
Grantor Trust Securities.........................................................................................14
Holders...........................................................................................................3
Indenture........................................................................................................21
Indirect Participant.............................................................................................45
IRS..............................................................................................................56
Issuer............................................................................................................5
Lifetime Rate Caps................................................................................................9
Liquidation Proceeds.............................................................................................34
Loan Rate.........................................................................................................9
Loan Schedule....................................................................................................39
Loan-to-Value Ratio...............................................................................................9
Minimum Principal Payment Agreement..............................................................................13
Modification.....................................................................................................37
Mortgage Loans.............................................................................................1, 8, 25
Notes..........................................................................................................1, 5
Notional Amount...................................................................................................6
Originator........................................................................................................1
OTS..............................................................................................................52
Owner Trust.......................................................................................................5
Owner Trustee.....................................................................................................6
PAC...............................................................................................................5
Participants.....................................................................................................45
Partnership......................................................................................................55
Partnership Interests........................................................................................14, 55
Physical Certificates............................................................................................45
Plan.............................................................................................................71
Plan Assets Regulation...........................................................................................71
Pool..............................................................................................................1
Pooling and Servicing Agreement..................................................................................22
Pre-Funded Amount................................................................................................11
Pre-Funding Account..............................................................................................11
Pre-Funding Period...............................................................................................11
Premium Security.................................................................................................69
Prepayment Assumption............................................................................................67
Primary Assets....................................................................................................1
Prospectus Supplements............................................................................................1
PS Agreement.....................................................................................................29
PS Servicer......................................................................................................10
PS Sponsor.......................................................................................................10
PS Trustee.......................................................................................................10
PTCE.............................................................................................................73
Qualifying Substitute Primary Asset..............................................................................40
Rating Agency....................................................................................................12
REMIC........................................................................................................14, 55
REMIC Regular Securities.........................................................................................14
REMIC Regulations................................................................................................57
REMIC Residual Securities........................................................................................14
REMIC Securities.................................................................................................55
REO Property.....................................................................................................35
Reserve Fund.....................................................................................................13
Restricted Group.................................................................................................73
Retained Interests...............................................................................................39
Rule of 78s Mortgage Loan........................................................................................26
Securities........................................................................................................1
Security Registrar...............................................................................................45

                                       ii
<PAGE>

Series............................................................................................................1
Servicer..........................................................................................................1
Servicing Agreement..............................................................................................25
Servicing Fee....................................................................................................14
Settlement Date..................................................................................................57
Simple Interest Mortgage Loan....................................................................................26
Single Family Properties.........................................................................................25
SMMEA............................................................................................................15
Title I Program..................................................................................................27
Title V..........................................................................................................53
Trust Agreement...................................................................................................5
Trust Fund........................................................................................................1
Trustee...........................................................................................................5
UCC..............................................................................................................45
Underlying Loans..................................................................................................9
Underwriter Exemptions...........................................................................................71
</TABLE>

                                      iii
<PAGE>


No dealer, salesman, or any other person has been authorized to give any 
information or to make any representation not contained in this Prospectus 
Supplement or the accompanying Prospectus, and, if given or made, such 
information or representation must not be relied upon as having been 
authorized by the Issuer, RBMG or the Underwriter. Neither this Prospectus 
Supplement nor the accompanying Prospectus constitutes an offer to sell or a 
solicitation or an offer to buy any of the Notes offered hereby in any 
jurisdiction to any person to whom it is unlawful to make such offer in such 
jurisdiction. Neither the delivery of this Prospectus Suppplement or the 
accompanying Prospectus nor any sale made hereunder shall, under any 
circumstances, create an implication that the information herein is correct as 
of any time subsequent to the date hereof or that there has been no change 
in the affairs of the Issuer or the Depositor since such date.


                                ---------------


                             TABLE OF CONTENTS
                           Prospectus Supplement

SUMMARY OF TERMS...............................................1
RISK FACTORS..................................................16
DESCRIPTION OF THE HOME EQUITY POOL...........................21
THE ISSUER....................................................44
RBMG..........................................................44
FUNDING CO. ..................................................46
THE DEPOSITOR.................................................46
DESCRIPTION OF THE NOTES......................................47
CERTAIN PREPAYMENT AND YIELD CONSIDERATIONS...................65
SERVICING OF THE HOME EQUITY LOANS............................72
THE INSURANCE POLICY AND THE NOTE INSURER.....................81
ERISA CONSIDERATIONS..........................................85
USE OF PROCEEDS...............................................86
LEGAL INVESTMENT CONSIDERATIONS...............................86
UNDERWRITING..................................................86
REPORT OF EXPERTS.............................................87
MATERIAL FEDERAL INCOME TAX CONSEQUENCES......................87
STATE TAX CONSIDERATIONS......................................87
LEGAL MATTERS.................................................89
RATING OF THE NOTES...........................................90
INDEX OF SIGNIFICANT TERMS....................................91
ANNEX I.......................................................95


                                Prospectus

SUMMARY OF PROSPECTUS..........................................5
RISK FACTORS..................................................17
DESCRIPTION OF THE SECURITIES.................................21
THE TRUST FUNDS...............................................24
CREDIT ENHANCEMENT............................................31
SERVICING OF HOME EQUITY LOANS................................33
THE AGREEMENTS................................................39
CERTAIN LEGAL ASPECTS OF HOME EQUITY LOANS....................48
THE DEPOSITOR.................................................54
USE OF PROCEEDS...............................................54
MATERIAL FEDERAL INCOME TAX CONSEQUENCES......................55
STATE TAX CONSIDERATIONS......................................71
ERISA CONSIDERATIONS..........................................71
LEGAL INVESTMENT..............................................73
PLAN OF DISTRIBUTION..........................................74
LEGAL MATTERS.................................................74
FINANCIAL INFORMATION.........................................74
GLOSSARY OF TERMS.............................................75



                                  $125,000,000

                                RBMG Funding Co.
                                Home Equity Loan
                                  Trust 1998-1
                                     Issuer


                              Asset-Backed Notes,
                                 Series 1998-1


                              RESOURCE BANCSHARES
                              MORTGAGE GROUP, INC.
                                    Servicer


                        HOME EQUITY SECURITIZATION CORP.
                                   Depositor


                             Prospectus Supplement

                              FIRST UNION CAPITAL
                                    MARKETS

                                 June --, 1998




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission