SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (date of earliest event reported):25-Aug-00
CENTEX CREDIT CORP HOME EQ LN
ASSET BACKED CERT SER 2000 B
(Exact name of registrant as specified in its charter)
Delaware 333-92355-02 75-2851805
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification No.)
2728 North Harwood Street
Dallas, Texas 75201
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number, including area code: (214) 981-5000
Item 5. Other Events
On August 25,2000 a scheduled distribution was made from the Trust
to holders of the Certificates. The Trustee has caused to be filed
with the Commission, the Monthly Report dated August 25, 2000.
The Monthly Report is filed pursuant to and in accordance with
(1) numerous no-action letters (2) current Commission policy
in the area.
A. Monthly Report Information
See Exhibit No.1
B. Have and deficiencies occurred? NO.
Date:
Amount:
C. Item 1: Legal Proceedings: NONE
D. Item 2: Changes in Securities: NONE
E. Item 4: Submission of Matters to a Vote of
Certificateholders: NONE
F. Item 5: Other Information - Form 10-Q, PartII - Items 1,2,4,5
if applicable: NOT APPLICABLE
Item 7. Monthly Statements and Exhibits
Exhibit No.
1.) Monthly Distribution Report Dated: 25-Aug-00
Centex Credit Corp
Home Equity Loan Asset Backed Certificates, Series 2000-B
STATEMENT TO CERTIFICATEHOLDERS
Distribution Date: 25-Aug-00
DISTRIBUTION SUMMARY
Original Beginning CertifPrincipal Ending Certificate
Class Face Value Balance Distributio Balance
A-1 76000000.00 73880104.59 2041658.97 71838445.62
A-2 14000000.00 14000000.00 0.00 14000000.00
A-3 48000000.00 48000000.00 0.00 48000000.00
A-4 27000000.00 27000000.00 0.00 27000000.00
A-5 27600000.00 27600000.00 0.00 27600000.00
A-6 21400000.00 21400000.00 0.00 21400000.00
A-7 136000000.00 135464365.13 824271.09 134640094.04
X-IO 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00
TOTAL 350000000.00 347344469.72 2865930.06 344478539.66
Interest Pass-Through Total
Class Distribution Rate Distribution
A-1 494381.03 8.03000% 2536040.00
A-2 92166.67 7.90000% 92166.67
A-3 321200.00 8.03000% 321200.00
A-4 185400.00 8.24000% 185400.00
A-5 195040.00 8.48000% 195040.00
A-6 142131.67 7.97000% 142131.67
A-7 800218.11 6.86000% 1624489.20
X-IO 0.00 0.00000% 0.00
R 0.00 0.00000% 0.00
TOTAL 2230537.48 5096467.54
AMOUNTS PER $1,000 UNIT
Principal Interest
Class Cusip Distribution Distribution
A-1 152314CF5 26.86393382 6.50501355
A-2 152314CG3 0.00000000 6.58333357
A-3 152314CH1 0.00000000 6.69166667
A-4 152314CJ7 0.00000000 6.86666667
A-5 152314CK4 0.00000000 7.06666667
A-6 152314CL2 0.00000000 6.64166682
A-7 152314CM0 6.06081684 5.88395669
TOTAL 8.18837160 6.37296423
Total Ending Certificate
Class Distribution Balance
A-1 33.36894737 945.24270553
A-2 6.583333571 1000.00000000
A-3 6.691666667 1000.00000000
A-4 6.866666667 1000.00000000
A-5 7.066666667 1000.00000000
A-6 6.641666822 1000.00000000
A-7 11.94477353 990.00069147
TOTAL 14.56133583 984.22439903
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
CHEC FUNDING, LLC
By: /s/ Mark Frye
--------------------------
Name: Mark Frye
Title: Assistant Vice President
Dated: August 31, 2000
