<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-QSB
QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 1997 Commission File Number 0-28162
------------- -------
LENOX BANCORP, INC.
---------------------------------
(Exact name of small business issuer as specified in its charter)
Ohio 31-1445959
- ------------------------- ------------------------------------
(State or other Jurisdiction of (I.R.S. Employer Identification No.)
Incorporation or Organization)
5255 Beech Street, St. Bernard, Ohio 45217
----------------------------------------------------------
(Address of principal executive offices)
(513) 242-6900
----------------------
(Issuer's telephone number, including area code)
Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.
YES X NO
------ ------
At June 30, 1997, there were 425,677 shares of Common Stock, without Par
Value per share outstanding.
Transitional Small Business Disclosure Format (Check One):
YES NO X
------ ------
<PAGE> 2
TABLE OF CONTENTS
PAGE(S)
PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements.................................. 3
- Consolidated Balance Sheets as of June 30, 1997
and December 31, 1996................................. 1
- Consolidated Statements of Operations for the Three
Months And Six Months Ended June 30, 1997 and 1996.... 4
- Consolidated Statements of Cash Flows for the Six
Months Ended June 30, 1997 and 1996................... 5
- Notes to Consolidated Financial Statements............ 6
Item 2 - Management's Discussion and Analysis.................. 7-10
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings..................................... 11
Item 2 - Changes in Securities................................. 11
Item 3 - Defaults Upon Senior Securities....................... 11
Item 4 - Submission of Matters to a Vote of Security Holders... 11
Item 5 - Other Information..................................... 12
Item 6 - Exhibits and Reports on Form 8-K...................... 12
SIGNATURES........................................................... 13
2
<PAGE> 3
<TABLE>
<CAPTION>
PART I - FINANCIAL DATA
LENOX BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)
JUNE 30, 1997 DECEMBER 31, 1996
------------ ----------------
(UNAUDITED)
<S> <C> <C>
ASSETS
Cash and due from banks.......................................................... $812 $1,115
Certificates of deposit.......................................................... 167 162
Investment securities - available for sale, at fair value (amortized cost
of $6,193 and $6,193 at June 30, 1997 and December 31, 1996).................. 6,071 6,089
Mortgage-backed securities - available for sale, at fair value (amortized cost
of $1,071 and $1,148 at June 30, 1997 and December 31, 1996).................. 1,062 1,148
Loans receivable, net............................................................ 38,835 37,495
Accrued interest receivable:
Loans.......................................................................... 167 148
Mortgage-backed securities..................................................... 7 8
Investments and certificates of deposit........................................ 129 130
Property and equipment, net....................................................... 260 264
Federal Home Loan Bank stock - at cost............................................ 513 436
Prepaid expenses and other assets................................................. 100 79
------- -------
$48,123 $47,074
====== ======
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Savings, club and other accounts............................................ $ 5,511 $ 5,349
Money market and NOW accounts............................................... 4,991 5,332
Certificate accounts........................................................ 20,231 21,870
------ ------
Total deposits.......................................................... 30,733 32,551
Advances from Federal Home Loan Bank.............................................. 9,788 7,007
Capitalized lease obligations..................................................... 2 5
Advance payments by borrowers for taxes and insurance............................. 24 93
Accrued expenses.................................................................. 158 52
Accrued federal income taxes...................................................... 31 44
Deferred federal income taxes..................................................... 42 52
------ ------
Total liabilities........................................................... $40,778 $39,804
Stockholder's equity
Common Stock - no par value: 2,000,000 authorized, 425,677 issued
and outstanding at June 30, 1997 and December 31, 1996
Additional paid in capital..................................................... 3,711 3,711
Retained earnings - substantially restricted................................... 4,044 3,954
Less unearned ESOP shares...................................................... (324) (326)
Unrealized gain (loss) on available for sale securities net of tax of
$45,000 and $35,000 at June 30, 1997 and December 31, 1996.................. (86) (69)
------ -----
Total stockholders' equity.............................................. 7,345 7,270
------ ------
Total liabilities and stockholders' equity........................................ $48,123 $47,074
====== ======
</TABLE>
3
<PAGE> 4
LENOX BANCORP, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
JUNE 30, 1997
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
-------------------- ----------------------
1997 1996 1997 1996
-------- -------- --------- ---------
(UNAUDITED)
<S> <C> <C> <C> <C>
INTEREST INCOME AND DIVIDEND INCOME
Loans............................................ $ 748 $ 661 $1,477 $1,296
Mortgage-backed securities....................... 20 21 39 47
Investments and interest bearing deposits 117 125 240 242
FHLB stock dividends............................. 9 7 16 14
---- ---- ------ ------
Total......................................... 894 814 1,772 1,599
INTEREST EXPENSE
Deposits......................................... 370 400 745 803
Borrowed money and capitalized leases............ 130 89 242 169
---- ---- ---- ----
Total......................................... 500 489 987 972
Net interest income before provision
for loan losses................................ 394 325 785 627
Provision for loan losses.......................... 4 - 6 -
----- ------ ----- ------
Net interest income after provision
For loan losses................................ 390 325 779 627
OTHER INCOME
Service fee income............................... 32 29 58 64
Gain on sale of investments...................... - 29 - 29
----- ----- ----- -----
Total......................................... 32 58 58 93
GENERAL AND ADMINISTRATIVE EXPENSES
Compensation and employee benefits............... 127 120 265 243
Occupancy and equipment.......................... 37 31 75 61
Federal insurance premium........................ 8 21 16 42
Franchise taxes.................................. 19 13 35 26
Other expenses................................... 139 71 240 145
---- ---- ---- ----
Total......................................... 330 256 631 517
Income before provision for income taxes 92 127 206 203
Provision for income taxes......................... 31 43 70 68
---- ---- ---- ----
Net income....................................... $ 61 $ 84 $ 136 $ 135
== === === ===
Earnings per share............................... $0.14 $ N/A $ 0.32 N/A
==== === ==== ===
</TABLE>
4
<PAGE> 5
LENOX BANCORP, INC.
STATEMENT OF CASH FLOWS
JUNE 30, 1997
<TABLE>
<CAPTION>
FOR THE SIX MONTHS
ENDED JUNE 30,
--------------
1997 1996
----
(UNAUDITED)
<S> <C> <C>
Cash flows from operating activities
Net income...................................................... $136 $135
Adjustments to reconcile net income to net
cash provided (used) by operating activities...............
Depreciation and amortization............................... 25 27
Provision (credit) for losses on loans...................... 6 0
Amortization of deferred loan fees.......................... 0 (4)
Deferred loan origination fees (cost)....................... (17) 5
FHLB stock dividends........................................ (16) (14)
Loss (Gain) on sale of investments and
mortgage backed securities............................. 0 (29)
Effect of change in operating assets
and liabilities
Accrued interest receivable.............................. 17 33
Prepaid expenses......................................... (21) (130)
Advances by borrowers for taxes
and insurance....................................... (69) (76)
Accrued expenses......................................... 106 (133)
Accrued federal income taxes (13) 49
---- --
Net cash provided (used) by
operating activities............................. 154 (137)
Cash flow from Investment activities
Property and equipment addition................................. (19) (3)
Proceeds from sale of equipment................................. 0 2
Purchase of mortgage backed securities - AFS.................... 0 (653)
Repayments of mortgage backed securities........................ 74 178
Proceeds from sale of mortgage backed securities - AFS.......... 0 603
Purchase of certificates of deposit............................. (5) (5)
Loan disbursements.............................................. (5,074) (5,633)
Loan principal repayments....................................... 3,711 3,864
Purchase of FHLB stock.......................................... (61) 0
Purchase of investment - AFS.................................... 0 (4,142)
Maturity of investments -AFS.................................... 0 1,820
Proceeds from sale of investments - AFS......................... 0 2,347
------ -----
Net cash used by investing activities................ (1,374) (1,622)
Cash flows from financing activities
Net increase (decrease) in deposits............................. (1,818) 4,029
Borrowings from FHLB............................................ 3,025 650
Repayments of FHLB advances..................................... (244) (142)
Payments on capitalized lease obligations....................... (3) (6)
Dividends paid.................................................. (43) 0
---- -----
Net cash provided by financing
activities............................... (917) 4,531
---- -----
Increase (decrease) in cash and cash equivalents..................... (303) 2,772
Cash and cash equivalents at beginning of period..................... 1,115 1,249
----- -----
Cash and cash equivalents at end of period........................... $ 812 $4,021
===== ======
Supplemental disclosure
Cash paid for Interest expense........................... $ 975 $ 964
Income taxes............................................. 83 0
</TABLE>
5
<PAGE> 6
LENOX BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THREE MONTHS ENDED JUNE 30, 1997 AND 1996
1. PRINCIPLES OF CONSOLIDATION
---------------------------
The consolidated financial statements include the accounts of Lenox
Bancorp, Inc. ("Lenox" or the "Company") and its wholly-owned subsidiary Lenox
Savings Bank (the "Bank"). All significant intercompany transactions have been
eliminated in consolidation. The investment in the Bank on Lenox's financial
statements is carried at the parent company's equity in the underlying net
assets.
The consolidated balance sheet as of June 30, 1997 and related
consolidated statements of income, cash flows and changes in stockholder's
equity for the three and six months ending June 30, 1997 and 1996 are unaudited.
In the opinion of management, all adjustments necessary for a fair presentation
of such financial statements have been included. Such adjustments consisted of
normal recurring items. Interim results are not necessarily indicated of results
for a full year.
The financial statements and notes are presented as permitted by Form
10-QSB. The interim statements are unaudited and should be read in conjunction
with the financial statements and notes thereto contained in the Bank's annual
report as presented in Lenox's Form 10-K dated December 31, 1996.
2. CONVERSION TO CAPITAL STOCK FORM OF OWNERSHIP
---------------------------------------------
The Board of Directors of Lenox Savings Bank adopted a plan of conversion,
pursuant to which the Bank would convert from an Ohio chartered mutual savings
bank to an Ohio chartered capital stock savings bank, with the concurrent
formation of the holding company, Lenox Bancorp, Inc. On July 17, 1996, the
conversion from a mutual form of ownership to a stock form was finalized. Lenox
was capitalized through the initial sale of 425,677 shares of common stock to
eligible account holders, an employee benefit plan of the Bank, supplemental
eligible account holders, and other members of the Bank, and the general public.
Lenox then used a portion of the proceeds from the sale to purchase all of the
outstanding shares of the Bank. This transaction was accounted for in a manner
similar to the pooling of interest method.
The Bank may not declare or pay cash dividends on or repurchase any of its
shares of common stock if the effect thereof would cause equity to be reduced
below applicable regulatory capital maintenance requirements or if such
declaration and payment would otherwise violate regulatory requirements.
3. EARNINGS PER SHARE
------------------
The initial public offering was completed July 17, 1996. Net income for
the six months ended June 30, 1997 was $136,000 or $.32 per share on 425,677
shares, and the net income for the quarter ending June 30, 1997 was $61,000 or
$.14 per share. Earnings per share information for the six months period ending
June 30, 1996 are not applicable since the Bank's mutual to stock conversion was
not consummated until July 17, 1996.
6
<PAGE> 7
ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.
COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 1997 AND DECEMBER 31, 1996.
- -------------------------------------------------------------------------
Assets. Total assets increased by $ 1.0 million or 2.1% to $48.1 million
------
at June 30, 1997 from $47.1 million at December 31, 1996. Cash and due from
banks decreased $303,000, primarily due to a higher funding of loans. Loans
receivable, net increased $1.3 million or 3.5% to $38.8 million from $37.5
million. Investment securities and mortgage-backed securities decreased $104,000
or 1.4% to $7.1 million at June 30, 1997 from $7.2 million at December 31, 1996,
reflecting a $27,000 or .4% change in market value and principal reductions of
$77,000 or 1.0% of mortgage-backed securities during the same time period. The
required amount of Federal Home Loan Bank ("FHLB") stock increased $77,000 or
17.7% from $436,000 at December 31, 1996 to $513,000 at June 30, 1997 due to the
Bank's increased borrowing from the FHLB.
Liabilities. Total liabilities increased by $974,000 or 2.4% from $39.8
-----------
million at December 31, 1996 to $40.8 million to June 30, 1997 primarily due to
an increase in advances from the FHLB of $2.8 million or 40% from $7.0 million
at December 31, 1996 to $9.8 million at June 30, 1997. Advances from the FHLB
increased primarily due to management's decision to use the lower-cost FHLB
advances as a source of funding for its mortgage loans as opposed to continuing
to aggressively compete for certificate of deposit accounts, which currently
bear a higher cost to the Bank. Accrued Expenses increased $106,000 from $52,000
at December 31, 1996 to $158,000 at June 30, 1997. These increases were
partially offset by a decrease in deposits amounting to $1.8 million or 5.5%,
from $32.5 million to $30.7 million. Certificate accounts decreased $1.7 million
or 7.8%, while savings, club and other accounts increased $162,000 or 3.0%, and
money market and NOW accounts decreased $341,000 or 6.4%. The decrease in the
certificate accounts was a result of the Bank's efforts to less aggressively
compete for certificate of deposit accounts to reduce its cost of funds. The
increase in savings, club and other accounts are related to a promotion to
increase the Prime Savings accounts. The decrease in the money market and NOW
accounts resulted primarily from the Bank's efforts to market its Prime Savings
Accounts.
Stockholders' Equity. Stockholders' equity increased $75,000 or 1.0% from
--------------------
$7.27 million at December 31, 1996 to $7.35 million at June 30, 1997. The
increase is a combination of net income of $136,000, the effect of which was
partially offset by a $.10 per share dividend being declared, and an increase of
unrealized loss on securities available for sale of $17,000 net of tax.
Liquidity and Capital Resources. The Company's primary sources of funds
-------------------------------
are deposits, FHLB advances, and principal and interest payments on loans. While
maturities and scheduled amortization of loans are predictable sources of funds,
deposit flow and mortgage prepayments are strongly influenced by changes in
general interest rates, economic conditions and competition.
The primary investment activity of the Company for the six months ended
June 30, 1997 was the origination of mortgage and consumer loans in the amount
of $5.1 million. The most significant source of funds for the six months ending
June 30, 1997 was the borrowing from the FHLB of $2.8 million.
7
<PAGE> 8
The Bank is required to maintain a minimum level of liquidity (net cash,
short term and marketable assets divided by total deposits and short term
liabilities), as defined by the Federal Deposit Insurance Corporation ("FDIC").
The Bank's liquidity at June 30, 1997 was 16.9%. The Bank's most liquid assets
are cash, federal funds sold, and marketable securities. The levels of the
Bank's liquid assets are dependent on the Bank's operation, financing, lending
and investing activities during any given period. At June 30, 1997, assets
qualifying for short term liquidity, including cash and short term investment,
totaled $8.1 million.
At June 30, 1997, the Bank's capital exceeded all the capital requirements
of the FDIC. The Bank's tier 1 leverage and total capital to risk-weighted
capital ratios were 15.4% and 31.3%, respectively.
COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND
- --------------------------------------------------------------------------------
1996.
- -----
General. Net income for the three months ending June 30, 1997 decreased by
-------
$23,000 or 27.4% to $61,000 from $84,000 for the three months ended June 30,
1996. This decrease was primarily due to the increase in general and
administrative expenses and the lack of any gains on the sale of investments,
compared to the $29,000 gain for the same period in 1996.
Interest Income and Dividend Income. Interest income and dividend income
-----------------------------------
for the three months ended June 30, 1997 was $894,000 compared to $814,000 for
the three months ended June 30, 1996, an increase of $80,000 or 9.8%. Interest
earned on loans increased $87,000 or 13.2% to $748,000 for the three months
ended June 30, 1997 from $661,000 for the three months ended June 30, 1996 and
was the primary reason for the increase in interest income. The increase in
interest earned on loans was due to an increase in the average balance of loans
for the three months ended June 30, 1997 from the comparable 1996 period.
Interest Expense. Interest expense for the three months ended June 30,
----------------
1997 was $500,000 compared to $489,000 for the three months ended June 30, 1996,
an increase of $11,000 or 2.2%. Interest expense on deposits was $370,000 for
the three months ended June 30,1997 as compared to $400,000 for the three months
ended June 30, 1996, a decrease of $30,000 or 7.5%. The decrease was due to
lower average deposits outstanding period to period. Interest expense on
borrowed money and the capitalized leases was $130,000 for the three months
ended June 30,1997 as compared to $89,000 for the three months ended June 30,
1996, an increase of $41,000 or 46.l%. The increase was due to an increase in
outstanding Federal Home Loan Bank advances for the period ending June 30, 1997,
as compared to the period ending June 30, 1996.
Net Interest Income. Net interest income increased $65,000 or 20.0% for
-------------------
the three months ended June 30, 1997 to $390,000 from $325,000 for the three
months ended June 30, 1996. This increase was due to interest income increasing
by $80,000 or 9.8% compared to interest expense for the three months ending June
30, 1997 increasing $11,000 or 2.2%. This spread was further reduced by a $4,000
increase in the provision for loan losses, due to management's periodic
evaluvation of the risk inherent in the Bank's loan portfolio and decision,
based on that review, to increase the provision by $4,000, particularly in light
of the Bank's recent increase in lending, for the three months ended June 30,
1997 compared to the same period ended June 30, 1996 was appropriate.
8
<PAGE> 9
General and Administrative Expenses. General and administrative expenses
-----------------------------------
for the three months ended June 30, 1997 were $330,000 compared to $256,000 for
the three months ended June 30, 1996, an increase of $74,000 or 28.9%.
Compensation and employee benefits expense increased $7,000 or 5.8% to $127,000
for the three months ended June 30, 1997 due to an increase in staff. Federal
insurance premiums decreased $13,000 or 61.9% to $8,000 for the three months
ended June 30, 1997, from $21,000 for the same period June 30,1996 due to lower
insurance premiums. The increase in other expenses to $139,000 for the three
months ended June 30,1997, an increase of $68,000 or 95.8% was due to additional
expenses of operating a public company.
Income Taxes. Income taxes for the three months ended June 30, 1997
------------
decreased $12,000 or 27.9% to $31,000 from $43,000 for the three months ending
June 30,1996. This was the result of a decrease in income before taxes of
$35,000 or 27.6%. Net income before tax provision was $92,000 for the three
months ended June 30, 1997 compared to $127,000 for the same period of the prior
year.
COMPARISON OF RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND
- ------------------------------------------------------------------------------
1996.
- -----
General. Net income for the six months ended June 30, 1997 increased by
-------
$1,000 or .7% to $136,000 from $135,000 for the six months ended June 30, 1996.
This increase was primarily due to the increase in net interest income offset by
an increase in other expenses. For the six months ended June 30, 1997, there
were no gains on the sale of investments compared to a $29,000 gain for the same
period in 1996.
Interest Income and Dividend Income. Interest income and dividend income
-----------------------------------
for the six months ended June 30, 1997 was $1.8 million compared to $1.6 million
for the six months ended June 30, 1996, an increase of $173,000 or 10.8%.
Interest earned on loans increased $181,000 or 14.0% to $1.5 million for the six
months ended June 30, 1997 from $1.3 million for the six months ended June 30,
1996 and was the primary reason for the increase in interest income. The
increase in interest earned on loans was due to an increase in the average
balance of loans for the six months ended June 30, 1997 from the comparable 1996
period.
Interest Expense. Interest expense for the six months ended June 30, 1997
----------------
was $987,000 compared to $972,000 for the six months ended June 30, 1996, an
increase of $15,000 or 1.5%. Interest expense on deposits was $745,000 for the
six months ended June 30, 1997 as compared to $803,000 for the six months ended
June 30, 1996, a decrease of $58,000 or 7.2%. The decrease was due to lower
average deposits outstanding period to period. Interest expense on borrowed
money and capitalized leases was $242,000 for the six months ended June 30, 1997
as compared to $169,000 for the six months ended June 30, 1996, an increase of
$73,000 or 43.2%. The increase was due to an increase in outstanding Federal
Home Loan Bank advances for the period ended June 30, 1997, as compared to the
period ended June 30, 1996.
Net Interest Income. Net interest income increased $152,000 or 24.2% for
-------------------
the six months ended June 30, 1997 to $779,000 from $627,000 for the six months
ended June 30, 1996. This increase was due to interest income increasing by
$173,000 or 10.8% compared to interest expense for the six months ended June 30,
1997 increasing $15,000 or 1.5%. This spread was further reduced by a $6,000
increase in provision for loan losses, due to management's periodic evaluation
of the risk inherent in the Bank's loan portfolio and decision, based on that
review, to increase the provision by $6,000 for the six months
9
<PAGE> 10
ended June 30, 1997 compared to the comparable period in 1996. Management deemed
such a provision appropriate, particularly in light of the Bank's increased
lending in recent periods.
General and Administrative Expenses. General and administrative expenses
-----------------------------------
for the six months ended June 30, 1997 were $631,000 compared to $517,000 for
the six months ended June 30, 1996, an increase of $114,000 or 22.1%.
Compensation and employee benefits increased $22,000 or 9.1% to $265,000 for the
six months ended June 30, 1997 due to an increase in staff. Federal insurance
premium decreased $26,000 or 61.9% to $16,000 for the six months ended June 30,
1997, from $42,000 for the same period June 30, 1996 due to lower insurance
premiums. The increase in other expenses to $240,000 for the six months ended
June 30, 1997, an increase of $95,000 or 65.5% was due to additional expenses of
operating a public company.
Income Taxes. Income taxes for the six months ended June 30, 1997
------------
increased $2,000 or 2.9% to $70,000 from $68,000 for the six months ending June
30, 1996. This was the result of an increase in income before taxes of $3,000.
Net income before tax provision was $206,000 for the six months ended June 30,
1997 compared to $203,000 for the same period of the prior year.
Thrift Rechartering Legislation. The Deposit Insurance Funds Act of 1996
-------------------------------
provides that the BIF and SAIF will merge on January 1, 1999 if there are no
more savings associations as of that date. Various proposals to eliminate the
federal thrift charter, create a uniform financial institutions charter and
abolish the OTS have been introduced in Congress. The House Banking Committee
reported a bill in July 1997 that would require federal savings institutions to
convert to a national or state bank charter within two years of enactment. The
bill would allow banks resulting from the conversion of a savings association to
continue to engage in activities (and hold assets) in which it was lawfully
engaged on the day before enactment. State chartered thrifts would become
subject to the same federal regulation as applies to state commercial banks.
Holding companies for savings institutions would become subject to the same
regulation as holding companies that control commercial banks, with a limited
grandfather provision for unitary savings and loan holding company activities.
The OTS would be merged with the Office of the Comptroller of the Currency, the
agency that regulates national banks. The Bank is unable to predict whether such
legislation would be enacted, the extent to which the legislation would restrict
or disrupt its operations or whether the BIF and SAIF funds will eventually
merge.
10
<PAGE> 11
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings
None
Item 2 - Changes in Securities
None
Item 3 - Defaults Upon Senior Securities
None
Item 4 - Submission of Matters to a Vote of Security Holders
<TABLE>
<CAPTION>
DIRECTORS: FOR WITHHELD
- -------------------------- ------------------- -----------------
<S> <C> <C>
Mr. Harmeyer 316,963 74,675
Mr. Keller 321,336 70,300
Mr. Jackson 310,963 80,675
</TABLE>
<TABLE>
<CAPTION>
FOR AGAINST ABSTAIN
------------ --------------- --------------
<S> <C> <C> <C>
Approval of 1997 Incentive Plan 177,372 130,691 2,700
Appointment of Clark, Schaefer,
Hackett & Co. as
independent auditors 366,082 23,456 2,100
</TABLE>
11
<PAGE> 12
Item 5 - Other Information
None
Item 6 - Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit 3.1 Certificate of Incorporation of Lenox Bancorp, Inc.*
Exhibit 3.2 Bylaws of Lenox Bancorp, Inc. *
Exhibit 4.0 Stock Certificate of Lenox Bancorp, Inc.*
Exhibit 27.0 Financial Data Schedule (filed herewith)
(b) Reports on Form 8-K
None
- ----------------------------
* Incorporated herein by reference into this document from Exhibits to Form
S-1, Registration Statement, filed August 28, 1995, as amended, Registration
No. 33-96248.
12
<PAGE> 13
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of
1934, the registrant caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
LENOX BANCORP, INC.
Date: August 13, 1997 /s/ Virginia M. Porowski
-------------------------------------
Virginia M. Porowski
President and Chief Executive Officer
Date: August 13, 1997 /s/ Michael P. Cooper
-------------------------------------
Michael P. Cooper
Treasurer and Chief Financial Officer
(Principal Accounting Officer)
13
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE
FORM 10-QSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<CASH> 380
<INT-BEARING-DEPOSITS> 599
<FED-FUNDS-SOLD> 0
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 7,133
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 38,893
<ALLOWANCE> 61
<TOTAL-ASSETS> 48,123
<DEPOSITS> 30,733
<SHORT-TERM> 9,788
<LIABILITIES-OTHER> 257
<LONG-TERM> 0
0
0
<COMMON> 0
<OTHER-SE> 7,345
<TOTAL-LIABILITIES-AND-EQUITY> 48,123
<INTEREST-LOAN> 1,477
<INTEREST-INVEST> 279
<INTEREST-OTHER> 16
<INTEREST-TOTAL> 1,772
<INTEREST-DEPOSIT> 745
<INTEREST-EXPENSE> 987
<INTEREST-INCOME-NET> 785
<LOAN-LOSSES> 6
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 631
<INCOME-PRETAX> 206
<INCOME-PRE-EXTRAORDINARY> 206
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 136
<EPS-PRIMARY> .32
<EPS-DILUTED> .32
<YIELD-ACTUAL> 7.56
<LOANS-NON> 50
<LOANS-PAST> 5
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 4
<ALLOWANCE-OPEN> 58
<CHARGE-OFFS> 6
<RECOVERIES> 3
<ALLOWANCE-CLOSE> 61
<ALLOWANCE-DOMESTIC> 2
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 59
</TABLE>
