TEXAS CAPITAL VALUE FUNDS INC
NSAR-B, 1996-12-04
Previous: EXPRESS DIRECT GROWTH & INCOME FUND INC, 497J, 1996-12-04
Next: TEXAS CAPITAL VALUE FUNDS INC, N-30B-2, 1996-12-04



<PAGE>      PAGE  1
000 B000000 09/30/96
000 C000000 0001000069
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 TEXAS CAPITAL VALUE FUNDS
001 B000000 811-09088
001 C000000 5124588166
002 A000000 1600 WEST 38TH STREET SUITE 412
002 B000000 AUSTIN
002 C000000 TX
002 D010000 78731
003  000000 N
004  000000 N
005  000000 N
006  000000 N
007 A000000 Y
007 B000000  3
007 C010100  1
007 C020100 VALUE & GROWTH PORTFOLIO
007 C030100 N
007 C010200  2
007 C020200 TEXAS OPPORTUNITY FUND
007 C030200 N
007 C010300  3
007 C020300 GROWTH & INCOME PORTFOLIO
007 C030300 N
007 C010400  4
007 C010500  5
007 C010600  6
007 C010700  7
007 C010800  8
007 C010900  9
007 C011000 10
010 A00AA01 FIRST AUSTIN CAPITAL MANAGEMENT
010 B00AA01 801-31075
010 C01AA01 AUSTIN
010 C02AA01 TX
010 C03AA01 78731
011 A00AA01 CHOICE INVESTMENTS
011 B00AA01 8-35503
011 C01AA01 AUSTIN
011 C02AA01 TX
011 C03AA01 78731
012 A00AA01 FUND SERVICES
012 B00AA01 84-10533
012 C01AA01 RICHMOND
<PAGE>      PAGE  2
012 C02AA01 VA
012 C03AA01 23229
013 A00AA01 TAIT, WELLER & BAKER
013 B01AA01 PHILADELPHIA
013 B02AA01 PA
013 B03AA01 19102
014 A00AA01 CHOICE INVESTMENTS
014 B00AA01 8-35503
015 A00AA01 FIRST NATIONAL BANK OF BOSTON
015 B00AA01 C
015 C01AA01 CANTON
015 C02AA01 MA
015 C03AA01 02021
015 E01AA01 X
018  00AA00 Y
019 A00AA00 Y
019 B00AA00    3
019 C00AA00 TEXASCAPVF
020 A000001 BEAR STEARNS
020 B000001 13-3604093
020 C000001      7
020 A000002 SOUTHWEST SECURITIES
020 B000002 75-1382137
020 C000002      4
020 A000003 AXIS SECURITIES
020 B000003 76-0478382
020 C000003      1
020 A000004 MAXUS
020 B000004 34-1151660
020 C000004      0
020 C000005      0
020 C000006      0
020 C000007      0
020 C000008      0
020 C000009      0
020 C000010      0
021  000000       13
022 C000001         0
022 D000001         0
022 C000002         0
022 D000002         0
022 C000003         0
022 D000003         0
022 C000004         0
022 D000004         0
022 C000005         0
022 D000005         0
022 C000006         0
022 D000006         0
022 C000007         0
022 D000007         0
<PAGE>      PAGE  3
022 C000008         0
022 D000008         0
022 C000009         0
022 D000009         0
022 C000010         0
022 D000010         0
023 C000000          0
023 D000000          0
024  00AA00 N
025 D00AA01       0
025 D00AA02       0
025 D00AA03       0
025 D00AA04       0
025 D00AA05       0
025 D00AA06       0
025 D00AA07       0
025 D00AA08       0
026 A000000 Y
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027  000000 Y
034  00AA00 N
035  00AA00      0
036 B00AA00      0
037  00AA00 N
038  00AA00      0
040  00AA00 Y
041  00AA00 Y
049  00AA00 N
050  00AA00 N
051  00AA00 N
052  00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 Y
054 E00AA00 Y
054 F00AA00 Y
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 Y
054 J00AA00 Y
<PAGE>      PAGE  4
054 K00AA00 Y
054 L00AA00 Y
054 M00AA00 Y
054 N00AA00 Y
054 O00AA00 Y
055 A00AA00 N
055 B00AA00 N
056  00AA00 Y
057  00AA00 N
062 A00AA00 N
062 B00AA00   0.0
062 C00AA00   0.0
062 D00AA00   0.0
062 E00AA00   0.0
062 F00AA00   0.0
062 G00AA00   0.0
062 H00AA00   0.0
062 I00AA00   0.0
062 J00AA00   0.0
062 K00AA00   0.0
062 L00AA00   0.0
062 M00AA00   0.0
062 N00AA00   0.0
062 O00AA00   0.0
062 P00AA00   0.0
062 Q00AA00   0.0
062 R00AA00   0.0
063 A00AA00   0
063 B00AA00  0.0
066 A00AA00 Y
066 D00AA00 Y
067  00AA00 N
068 A00AA00 N
068 B00AA00 N
069  00AA00 N
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 N
070 B02AA00 N
070 C01AA00 N
070 C02AA00 N
070 D01AA00 N
070 D02AA00 N
070 E01AA00 N
070 E02AA00 N
070 F01AA00 N
070 F02AA00 N
070 G01AA00 N
070 G02AA00 N
070 H01AA00 N
070 H02AA00 N
<PAGE>      PAGE  5
070 I01AA00 N
070 I02AA00 N
070 J01AA00 N
070 J02AA00 N
070 K01AA00 N
070 K02AA00 N
070 L01AA00 Y
070 L02AA00 Y
070 M01AA00 N
070 M02AA00 N
070 N01AA00 Y
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 N
070 P01AA00 Y
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 N
070 R02AA00 N
077 A000000 Y
077 B000000 Y
077 C000000 Y
077 D000000 Y
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078  000000 N
080 A00AA00 FIDELITY & DEPOSIT COMPANY
080 C00AA00      100
081 A00AA00 Y
081 B00AA00   3
082 A00AA00 Y
082 B00AA00        1
083 A00AA00 N
083 B00AA00        0
084 A00AA00 N
084 B00AA00        0
085 A00AA00 N
085 B00AA00 N
086 A010000      0
086 A020000      0
086 B010000      0
086 B020000      0
086 C010000      0
086 C020000      0
086 D010000      0
086 D020000      0
086 E010000      0
086 E020000      0
086 F010000      0
<PAGE>      PAGE  6
086 F020000      0
008 A000101 FIRST AUSTIN CAPITAL MANAGEMENT
008 B000101 A
008 C000101 801-31075
008 D010101 AUSTIN
008 D020101 TX
008 D030101 78731
028 A010100        96
028 A020100         0
028 A030100         0
028 A040100         2
028 B010100        35
028 B020100         0
028 B030100         0
028 B040100         0
028 C010100        18
028 C020100         0
028 C030100         0
028 C040100        96
028 D010100        44
028 D020100         0
028 D030100         0
028 D040100        10
028 E010100        43
028 E020100         0
028 E030100         0
028 E040100         2
028 F010100        87
028 F020100         0
028 F030100         0
028 F040100        14
028 G010100       323
028 G020100         0
028 G030100         0
028 G040100       124
028 H000100        99
029  000100 Y
030 A000100      5
030 B000100  3.00
030 C000100  1.00
031 A000100      2
031 B000100      0
032  000100      3
033  000100      0
042 A000100   0
042 B000100   0
042 C000100  40
042 D000100  60
042 E000100   0
042 F000100   0
042 G000100   0
<PAGE>      PAGE  7
042 H000100   0
043  000100      3
044  000100      0
045  000100 Y
046  000100 N
047  000100 Y
048  000100  1.000
048 A010100        0
048 A020100 0.000
048 B010100        0
048 B020100 0.000
048 C010100        0
048 C020100 0.000
048 D010100        0
048 D020100 0.000
048 E010100        0
048 E020100 0.000
048 F010100        0
048 F020100 0.000
048 G010100        0
048 G020100 0.000
048 H010100        0
048 H020100 0.000
048 I010100        0
048 I020100 0.000
048 J010100        0
048 J020100 0.000
048 K010100        0
048 K020100 0.000
058 A000100 N
059  000100 Y
060 A000100 N
060 B000100 N
061  000100      100
071 A000100      2337
071 B000100      1240
071 C000100       838
071 D000100  148
072 A000100 11
072 B000100        2
072 C000100       11
072 D000100        0
072 E000100        0
072 F000100        8
072 G000100        7
072 H000100        0
072 I000100        0
072 J000100        0
072 K000100        0
072 L000100        0
072 M000100        0
<PAGE>      PAGE  8
072 N000100        0
072 O000100        0
072 P000100        0
072 Q000100        0
072 R000100        0
072 S000100        0
072 T000100        3
072 U000100        0
072 V000100        0
072 W000100        0
072 X000100       17
072 Y000100        0
072 Z000100       -4
072AA000100      135
072BB000100      106
072CC010100      120
072CC020100        0
072DD010100        0
072DD020100        0
072EE000100        0
073 A010100   0.0000
073 A020100   0.0000
073 B000100   0.0100
073 C000100   0.0000
074 A000100        0
074 B000100       16
074 C000100        0
074 D000100        0
074 E000100        0
074 F000100     1246
074 G000100        0
074 H000100        0
074 I000100        0
074 J000100        0
074 K000100        0
074 L000100        1
074 M000100        0
074 N000100     1263
074 O000100       10
074 P000100        0
074 Q000100        0
074 R010100        0
074 R020100        0
074 R030100        0
074 R040100        1
074 S000100        0
074 T000100     1252
074 U010100      113
074 U020100        0
074 V010100    11.13
074 V020100     0.00
<PAGE>      PAGE  9
074 W000100   0.0000
074 X000100       91
074 Y000100     1252
075 A000100        0
075 B000100      838
076  000100     0.00
071 A000200         0
071 B000200         0
071 C000200         0
071 D000200    0
072 A000200  0
072 B000200        0
072 C000200        0
072 D000200        0
072 E000200        0
072 F000200        0
072 G000200        0
072 H000200        0
074 O000200        0
074 P000200        0
074 Q000200        0
074 R010200        0
074 R020200        0
074 R030200        0
074 R040200        0
074 S000200        0
074 T000200        0
074 U010200        0
074 U020200        0
074 V010200     0.00
074 V020200     0.00
074 W000200   0.0000
074 X000200        0
074 Y000200        0
071 A000300         0
071 B000300         0
071 C000300         0
071 D000300    0
072 A000300  0
072 B000300        0
072 C000300        0
072 D000300        0
072 E000300        0
072 F000300        0
072 G000300        0
072 H000300        0
074 A000300        0
074 B000300        0
074 C000300        0
074 D000300        0
074 E000300        0
<PAGE>      PAGE  10
074 F000300        0
074 G000300        0
074 H000300        0
074 I000300        0
074 J000300        0
074 K000300        0
074 L000300        0
074 M000300        0
074 N000300        0
074 O000300        0
074 P000300        0
074 Q000300        0
074 R010300        0
074 R020300        0
074 R030300        0
074 R040300        0
074 S000300        0
074 T000300        0
074 U010300        0
074 U020300        0
074 V010300     0.00
074 V020300     0.00
074 W000300   0.0000
074 X000300        0
074 Y000300        0
SIGNATURE   ERIC BARDEN                                  
TITLE       SECRETARY           
 


To the Shareholders and Board of Directors
Texas Capital Value Funds, Inc.
Value & Growth Portfolio

We have audited the accompanying statement of 
assets and liabilities of Value 
& Growth Portfolio (the "Fund"), a series of shares 
of Texas Capital Value 
Funds, Inc., including the portfolio of investments, 
as of September 30, 1996, 
and the related statements of operations and 
changes in net assets, and the 
financial highlights for the period November 6, 
1995 (commencement of 
operations) to September 30, 1996.  These financial 
statements are the 
responsibility of the Fund's management.  Our 
responsibility is to express an 
opinion on these financial statements and financial 
highlights based on our 
audit.

We conducted our audit in accordance with 
generally accepted auditing 
standards.  Those standards require that we plan 
and perform the audit to 
obtain reasonable assurance about whether the 
financial statements and 
financial highlights are free of material 
misstatement.  An audit includes 
examining, on a test basis, evidence supporting the 
amounts and disclosures in 
the financial statements.  Our procedures included 
confirmation of securities 
owned as of September 30, 1996, by correspondence 
with the custodian and 
brokers.  An audit also includes assessing the 
accounting principles used and 
significant estimates made by management, as well 
as evaluating the overall 
financial statement presentation.  We believe that 
our audit provides a 
reasonable basis for our opinion.

In our opinion, the financial statements and 
financial highlights referred to 
above present fairly, in all material respects, the 
financial position of Value & 
Growth Portfolio of the Texas Capital Value Funds, 
Inc. as of September 30, 
1996, the results of its operations, the changes in its 
net assets and the financial 
highlights for the period November 6, 1995 to 
September 30, 1996 in 
conformity with generally accepted accounting 
principles.

TAIT, WELLER & BAKER

Philadelphia, Pennsylvania
November 1, 1996


September 30, 1996




  
  
PRELIMINARY COPY  
  
	  
Texas Capital Value Funds  
Value & Growth Portfolio  
1600 West 38th Street, Suite 412  
Austin, TX  78731  
Notice of Special Meeting  
  
	To the Shareholders of the Value & Growth  
Portfolio, a portfolio of the Texas Capital Value Funds,  
Inc., for a Special Meeting to be held by Proxy:  
	Notice is hereby given that a Special Meeting (the  
"Meeting") of Shareholders of the Value & Growth  
Portfolio (the "Fund"), will be held by proxy.  You and  
other shareholders of the Fund are being asked to consider  
and vote:  
  
1.	To approve or disapprove an Amendment to the  
Investment Advisory and Administrative Contract between  
the Fund and First Austin Capital Management, Inc.,  
("FACM") pursuant to which FACM will provide  
investment advisory and administrative services.  
  
2.	To elect a nominee to the Board of Directors of  
Texas Capital Value Funds, Inc.  
  
3.	To approve or disapprove an amendment to the  
distribution agreement between the Fund and Choice  
Investments, Inc. ("Choice Investments"), which lowers the  
expenses paid to Choice Investments for the distribution of  
the Fund shares.  
  
4.	To adopt a fundamental investment restriction  
that prohibits the Fund from investing in securities of other  
open-end investment companies.  
  
	Shareholders of record at the close of business on  
July 31, 1996, are entitled to notice of, and to vote by  
proxy.  Your attention is called to the accompanying Proxy  
Statement.  Please complete, sign and return by August  
15th, 1996, the enclosed proxy card so that a quorum will  
be present and a maximum number of shares may be voted.   
  
By Order of the Board of Directors  
  
Eric Barden  
Acting Secretary  
  
July 31, 1996  
 
	1 
<PAGE>  
  
Schedule 14A Information  
  
Proxy Statement Pursuant to Section 14(a) of the Securities  
Exchange Act   
of 1934 (Amendment No.  )  
  
Filed by the registrant [x]  
Filed by a Party other than the Registrant [ ]  
  
Check the appropriate box:  
  
[x] Preliminary Proxy Statement [ ] Confidential, for use of  
the Commission [ ] Definitive Proxy Statement only (as  
permitted by Rule 14a-6(e)(2) [ ] Definitive Additional  
Materials [ ] Soliciting Material Pursuant to Sec. 240-14a- 
11(c) or 240.14a-12  
  
Texas Capital Value Funds, Inc.  
(Name of Registrant as Specified in Its Charter)  
  
  
Texas Capital Value Funds  
(Name of Person Filing Proxy Statement)  
  
Payment of Filing Fee (Check the appropriate box):  
  
[x] $125 per Exchange Act Rules 0-11(c)1(ii), 14a-6(I)(1),  
14a-6(I)(2) or Item 22(a)(2) of Schedule 14A.  
  
[ ] $500 per each party to the controversy pursuant to  
Exchange Act Rule 14a-6(I)(3) [ ] Fee computed on table  
below per Exchange Act Rules 14a-6(I)(4) and 0-11.  
  
	1) 	Title of each class of securities to which  
transaction applies:  Shares of beneficial interest, par value  
of $.0001, Value & Growth Portfolio  
  
	2) 	Aggregate number of securities to which  
transaction applies:  101,684  
  
	3) 	Per unit price or other underlying value  
of transaction computed pursuant to Exchange Act Rule 0- 
11; (Set forth the amount on which filing fee is calculated  
and state how it was determined): N/A  
  
	4) 	Proposed maximum aggregate value of  
transaction: N/A  
  
	5) 	Total Fee Paid: N/A  
  
[ ]  Check box if any part of the fee is offset as provided by  
Exchange Act Rule 0-11(a)(2) and identify the filing for  
which the offsetting fee was paid previously.  Identify the  
previous filing by registration statement number, or the  
Form or Schedule and date of its filing.  
  
1) Amount Previously Paid:  
  
2) Form Schedule or Registration Statement No.:  
  
3) Filing Party:  
  
4) Date Filed:  

	2
<PAGE>   
   
Texas Capital Value Funds, Inc.  
Value & Growth Portfolio  
1600 West 38th Street, Suite 412   
Austin, TX  78731  
  
                                   
PROXY STATEMENT  
  
	This Proxy Statement is furnished by the Texas  
Capital Value Funds, Inc. Value & Growth Portfolio to its  
shareholders and on behalf of the Board of Directors of the  
Texas Capital Value Funds, Inc. of which the Fund is a  
portfolio, in connection with the Fund's solicitation of  
voting instructions for use at a Special Meeting of  
Shareholders to be held by proxy, for the purposes set forth  
below and in the accompanying Notice of Special Meeting.  
The approximate mailing date of this Proxy Statement is  
August 7th, 1996.  At the meeting shareholders of the  
Fund will be asked:  
  
	1.  To approve or disapprove an Amendment to  
the Investment Advisory and Administrative Contract  
between the Fund and First Austin Capital Management,  
Inc., the advisor to the Fund, ("FACM") pursuant to which  
FACM will act as administrator and investment adviser  
with respect to the assets of the Fund, to become effective  
upon shareholder approval.  
  
	2.	To approve or disapprove a nominee to  
the Board of Directors of the Company.  
  
	3.	To approve or disapprove an amendment  
to the distribution agreement between the Fund and Choice  
Investments, Inc., which lowers the percentage of assets  
paid by the Fund for the distribution of Fund shares.  
  
	4.	To adopt a fundamental investment  
restriction that prohibits the Fund from investing in  
securities of other open-end investment companies.  
	The Fund will request broker-dealer firms,  
custodians, nominees and fiduciaries to forward proxy  
materials to the beneficial owners of shares of the Fund  
held of record by such persons. The Adviser may reimburse  
such broker-dealer firms, custodians, nominees and  
fiduciaries for their reasonable expenses incurred in  
connection with such proxy solicitation.  In addition to the  
solicitation of proxies by mail, officers and employees of  
the Fund or the Company, without additional  
compensation, may solicit proxies in person or by  
telephone. The costs associated with this solicitation and  
the Meeting will be borne by the Adviser and not by the  
Fund or the Company.  
	Shareholders of the Fund at the close of business  
on July 31, 1996, will be entitled to be present and vote at  
the Meeting.  As of that date, there were 103,191.377  
shares of the Fund outstanding and entitled to vote,  
representing total net assets of approximately  
$1,000,000.00  
	To the knowledge of the Fund's management, as  
of July 31, 1996, the officers and directors of the Company  
and the Adviser own, as a group, less than 25% of the  
shares of the Fund.  Principals of the Adviser, however,  
have the ability to direct the voting of their shares in the  
Value & Growth Fund, which constitute 22% of the Fund's  
outstanding shares as of the record date, and it is expected  
that such shares will be voted in favor of the proposal.  
	To the knowledge of the Fund's management, as  
of July 31, 1996, the persons owning beneficially more  
than 5% of the outstanding shares of the Fund were as  
follows:   
  
Mr. Mark Coffelt                  		12.8%  
Mr. Jim Kaighin,				12.7%  

	3  
<PAGE>  
  
Coffelt Family L.P.			  9.7%  
Mr. Eddie Harris				  5.1%  
  
	The Fund is a portfolio or "series" of the  
Company, a corporation organized under the laws of the  
State of Maryland.  The Company is registered, as an  
open-end management investment company under the  
Investment Company Act of 1940.  The Fund's investment  
adviser and administrator is FACM, 1600 West 38th  
Street, Suite 412, Austin, Texas, 78731.  The Fund's   
principal  underwriter is Choice Investments, Inc. with  
offices at 5900 Balcones Drive, Suite 110, Austin, TX  
78731.  
	The persons named in the accompanying proxy  
will vote in each case as directed in the proxy, but in the  
absence of such direction, they intend to vote FOR the  
proposal.  
  
Proposal 1  
  
APPROVAL OR DISAPPROVAL OF THE  
AMENDMENT TO THE INVESTMENT ADVISORY  
AND ADMINISTRATIVE CONTRACT BETWEEN THE  
FUND AND FACM.  
  
Background  
  
	The proxy has been solicited for the purpose of  
considering an Amendment to the Investment Advisory  
and Administrative Contract for the Fund.  Shareholders  
are being asked to approve an amendment to the Advisory  
and Administrative Agreement (the "Amendment") which  
embodies a new expense schedule.  The Company's Board  
of Directors, at an in-person meeting held on March 22,  
1996, approved the Amendment, subject to approval by the   
shareholders of the Fund, to become effective on the date of  
such approval.  
  
Existing Advisory  and Administrative Contract  
  
	FACM currently serves as adviser and  
administrator for the Fund under an Investment Advisory  
and Administrative Contract (the "Existing Advisory  
Agreement") dated August 15, 1995. Under the Existing  
Advisory Agreement, FACM is entitled to receive from the  
Fund a monthly advisory fee based upon the average daily  
net assets of the Fund at the annual rate of 1.00%.    
	For administrative services, FACM receives a fee  
equal to the sum of (i) nine-tenths percent (0.90%) of the  
amount of assets in the Fund between one dollar ($1.00)  
and five million dollars ($5,000,000), inclusive plus (ii)  
three-tenths percent (0.30%) of the amount of assets in the  
Fund between five million and one dollars ($5,000,001.00)  
and thirty million dollars ($30,000,000), inclusive, plus  
(iii) twenty-eight hundredths percent (0.28%) of the  
amount of assets in the Fund between thirty million and  
one dollars ($30,000,001) and one-hundred million dollars  
($100,000,000), inclusive, plus (iv) twenty-five hundredths  
percent (0.25%) of the amount of assets in the Fund  
between one-hundred million and one dollars  
($100,000,001) and two-hundred million dollars  
($200,000,000), inclusive, plus (v) twenty hundredths  
percent (0.20%) of the amount of assets in the Fund in  
excess of two hundred and one million dollars  
($200,000,001), inclusive.  Such fees shall be accrued daily  
and be payable monthly in arrears on the first day of each  
calendar month.    
  
Amendment to the Advisory and Administrative Contract  
  
A form of the Amendment to the Advisory and  
Administrative Contract is attached to this Proxy   
Statement as Exhibit A, and the description set forth in this  
Proxy Statement of the Amendment is qualified in its  
entirety by reference to Exhibit A.  
  
	As  compensation  for its advisory services to the  
Fund, under the Amendment to the Investment   
 
	4 
<PAGE>  
  
Advisory and Administrative Contract, FACM will be  
entitled to receive from the Fund fees identical to the fees  
received currently, in accordance with the terms and  
conditions of the existing Advisory and Administrative  
Contract.  
  
	As compensation for its administrative services to  
the Fund, under the Amendment to the Investment  
Advisory and Administrative Contract FACM shall receive  
a fee equal to the sum of (i) seven-tenths percent (0.70%)  
of the amount of assets in the Fund between one dollar  
($1.00) and five million dollars ($5,000,000), inclusive  
plus (ii) five-tenths percent (0.50%) of the amount of assets  
in the Fund between five million and one dollars  
($5,000,001.00) and thirty million dollars ($30,000,000),  
inclusive, plus (iii) twenty-eight hundredths percent  
(0.28%) of the amount of assets in the Fund between thirty  
million and one dollars ($30,000,001) and one-hundred  
million dollars ($100,000,000), inclusive, plus (iv) twenty- 
five hundredths percent (0.25%) of the amount of assets in  
the Fund between one-hundred million and one dollars  
($100,000,001) and two-hundred million dollars  
($200,000,000), inclusive, plus (v) twenty hundredths  
percent (0.20%) of the amount of assets in the Fund in  
excess of two hundred and one million dollars  
($200,000,001), inclusive.  Such fees shall be accrued daily  
and be payable monthly in arrears on the first day of each  
calendar month.  
  
	The Amendment to the Investment Advisory and  
Administrative Contract will have the net effect of  
reducing administrative expenses by  two-tenths of a  
percent (0.20%)(to 0.70% from 0.90%)  on assets between  
one dollar ($1.00) and five million dollars ($5,000,000),  
inclusive, and raising administrative expenses to  
(0.50%)(to 0.50% from 0.30%) for the amount of assets in  
the Fund between five million and one dollars ($5,000,001)  
and thirty million dollars ($30,000,000), inclusive.    
  
Directors' Considerations  
  
The Board of Directors of the Company believes that the  
terms of the Amendment to the Investment Advisory and  
Administrative Contract are fair to, and in the best interest  
of, the Fund and its shareholders.  The Board of Directors,  
including all of the non-interested directors, recommend   
approval by the shareholders of the Amendment to the  
Investment Advisory and Administrative Contract between  
FACM and the Fund.  In making this recommendation, the  
Directors carefully evaluated the quality of services FACM  
is expected to provide to the Fund, and have given careful  
consideration to all factors deemed to be relevant to the  
Fund, including, but not limited to:  (1) the nature and  
quality of the services expected to be rendered to the Fund  
by FACM; (2) that the compensation payable to FACM by  
the Fund under the proposed Amendment to the  
Investment Advisory and Administrative Contract will  
currently be less than the rate of compensation now  
payable by the Fund to FACM under the existing Advisory  
and Administrative Contract;  (3) and other factors deemed  
relevant.  
  
	FACM has advised the Board of Directors that  
there will be no diminution in the scope and quality of  
administrative services provided to the Fund as a result of  
the Amendment to the Investment Advisory and  
Administrative Contract.  Accordingly, the Board of  
Directors believes that the Fund will receive administrative  
services under such Amendment equal or superior to those  
it currently receives under the existing Advisory and  
Administrative Agreement, at lower current fee levels.  
  
COMPARATIVE FEE TABLE  
Annual Fund Operating Expenses  
(as a percentage of average net assets)   
			Existing Fee	Proposed Fee  
Management Fees                   1.00%	1.00%  
12b-1 Fees (b)           .             0.35%	0.25%  
Other expenses                       0.90%	0.70%  
Total Fund Operating Expenses   2.25%	1.95%  

	5 
<PAGE>  
  
Example  
The following table illustrates the expenses on a $1,000  
investment under the existing and proposed fees and the  
expenses stated above, assuming (1) a 5% annual return  
and (2) redemption at the end of each time period:  
  
		1 Year	3 Years	5 Years 	10 Years  
Existing Fee	$24	$74	$131	$297  
Proposed Fee	$20	$65	$113	$258  
  
The purpose of this example and the table is to assist  
investors in understanding the various costs and expenses  
of investing in shares of the Fund.  The example above  
should not be considered a representation of past or future  
expenses of the Fund.  Actual expenses may vary from year  
to year and may be higher or lower than those shown  
above.  
  
  
Recommendation and Required Vote  
  
	Shareholders of the Fund will vote on the  
proposed Amendment to the Investment Advisory and  
Administrative Contract.  The Board of Directors of the  
Fund recommends that the shareholders approve the  
Amendment to the Investment Advisory and  
Administrative Contract.  The affirmative vote of the  
holders of a majority of the outstanding shares of the Fund  
is required to approve the Amendment to the Investment  
Advisory and Administrative Contract.  "Majority" for this  
purpose, under the Investment  Company Act, means more  
than 50% of such outstanding shares.           
  
THE BOARD OF TRUSTEES OF THE FUND  
RECOMMEND THAT  SHAREHOLDERS  APPROVE  
THE AMENDMENT TO THE ADVISORY AND  
ADMINISTRATIVE AGREEMENT.  
  
  
  
Proposal 2  
  
APPROVAL OR DISAPPROVAL OF THE NOMINEE  
TO THE BOARD OF DIRECTORS  
  
	The nominee for election to the Board of Directors  
of the Company, his age, and a description of his principal  
occupation is listed in the table below.   
  
- -----------------------------------------------------------------------   
Paul Martin,*    Mr. Martin (42) is general director and  
chief investment officer of Martin Capital Management  
(since November, 1988).  Prior to establishing Martin  
Capital Management, Mr. Martin 	worked as a  
stockbroker in New York City, managing investment  
accounts at Merrill Lynch and Oppenheimer & Company.   
Subject to shareholder approval, he will be the investment  
advisor of the Texas Opportunity Fund, a  series of the  
Texas Capital Value Funds, Inc. currently in registration  
with the SEC.  Mr. Martin served seven years active duty  
with the United States armed services, and continues to  
serve as a US Naval Reserve Officer.  He has a BA degree  
in liberal arts from St. John's College in Santa Fe, New  
Mexico.   
  
  
- - ------------  
* Indicates "interested person" of the Company as defined  
by the 1940 Act, by reason of his position as investment  
adviser of the Texas Opportunity Fund  
  
	6 
<PAGE>  
  
  
  
COMPENSATION TABLE  
  
NAME &	AGGREGATE	PENSION	   
ESTIMATED ANNUALTOTAL  
POSITION  COMPENSATION   
BENEFITSRETIREMENT BENEFITS	COMP.  
  
Mark A. Coffelt	$0	$0	$0	$0  
President &  
Chief Investment  
Officer of the Value  
& Growth , Portfolio  
and the Growth &   
Income Portfolio  
  
Paul Martin	$0	$0	$0	$0  
Director & Chief  
Investment Officer of   
the Texas Opportunity  
Fund  
  
Edward D. Clark	$2,000*	$0	$0	$2,000  
Director  
  
John Henry McDonald	$2,000*	$0	$0 
	$2,000  
Director  
  
Janis Claflin	$2,000*	$0	$0	$2,000  
Director   
  
  
  
*Denotes disinterested director  
  
REQUIRED VOTE. In the election of each director, the  
candidate must receive the affirmative vote of a plurality of  
the votes cast for the election of the Board.  Members will  
be elected, provided a quorum is present.  
   
THE BOARD OF DIRECTORS, INCLUDING ITS  
INDEPENDENT BOARD MEMBERS, RECOMMENDS  
THAT SHAREHOLDERS VOTE "FOR" THE NOMINEE  
UNDER PROPOSAL 2.  
  
Proposal 3  
  
APPROVAL OR DISAPPROVAL OF THE  
AMENDMENT TO THE DISTRIBUTION AGREEMENT  
BETWEEN THE FUND AND CHOICE INVESTMENTS,  
INC.  
  
Existing Distribution Plan  
  
The Company has adopted a distribution plan pursuant to  
Rule 12b-1 under the 1940 Act (the "Plan") under which  
the Company contracts with registered broker-dealers and  
their agents to distribute shares of the Fund.  Registered  
broker-dealers and their agents who have previously signed  
service agreements with the distributor are currently paid  
0.25% of the average daily net assets for those shareholders  
brought to a   
 
	7 
<PAGE>  
  
Fund for the period of time those shareholders remain with  
the Fund.  A distributor will retain 0.10% of the total  
0.35% Rule 12b-1 fee for such shareholders.  
     The services provided by selected broker-dealers  
pursuant to the Plan are primarily designed to promote the  
sale of shares of each Fund, in the interest of reducing the  
administrative expense to shareholders, and include the  
furnishing of office space and equipment, telephone  
facilities, personnel and assistance to the Fund in servicing  
such shareholders.  
	For these services, the Fund currently pays a  
distribution fee equal to thirty-five hundredths of a percent  
(0.35%) per annum of the Fund's average daily net assets.   
Adoption of this proposal reduces the distribution fee to  
twenty-five hundredths of a percent (0.25%), thereby  
reducing the overall expense of the Fund.   
	In addition to the compensation set forth above,  
for shares sold with a sales charge, a distributor shall keep  
the underwriting discount determined in accordance with  
the payment schedule contained in the most recent  
prospectus of the Fund as effected by the SEC.  
  
New Form of Distribution Plan Pursuant to 12b-1  
  
	The Board of Directors has proposed a  
Distribution Plan (the "Proposed Plan") pursuant to Section  
12(b) of the 1940 Act and Rule 12b-1 after having  
concluded that there is a reasonable likelihood that the  
Proposed Plan would benefit the Fund and its shareholders.   
Pursuant to such Proposed Plan, and as compensation for  
the services performed and the expenses incurred by a  
distributor under this Agreement (including the  
commissions and other fees and expenses paid by a  
distributor for the sale of Fund shares), the Fund shall pay  
to a distributor on a monthly basis in arrears a distribution  
fee, accrued daily, equal to 25/100 of one percent (0.25%)  
per annum of the Fund's average daily net assets.  The  
expenses of the Fund to be paid by a distributor from this  
compensation shall include a service fee to each  
distributor, which service fee shall equal 15/100 of one  
percent (0.15%) of the Fund's shares owned by investors  
for whom such distributor is the holder or dealer of record.  
	In addition to the compensation set forth above,  
for shares sold with a sales charge, a distributor shall keep  
the underwriting discount determined in accordance with  
the payment schedule contained in the most recent  
prospectus of the Fund as effected by the SEC.  
  
  
COMPARATIVE FEE TABLE  
Annual Fund Operating Expenses  
(as a percentage of average net assets)   
		Existing Fee	Proposed Fee  
Management Fees      1.00%	1.00%  
12b-1 Fees (b)           0.35%	0.25%  
Other expenses          0.90%	0.70%  
Total Fund Operating Expenses  2.25%	1.95%  
  
Example  
The following table illustrates the expenses on a $1,000  
investment under the existing and proposed fees and the  
expenses stated above, assuming (1) a 5% annual return  
and (2) redemption at the end of each time period:  
  
		1 Year	3 Years	5 Years 	10 Years  
Existing Fee	$24	$74	$131	$297  
Proposed Fee	$20	$65	$113	$258  
 
	8 
<PAGE>  
  
The purpose of this example and the table is to assist  
investors in understanding the various costs and expenses  
of investing in shares of the Fund.  The example above  
should not be considered a representation of past or future  
expenses of the Fund.  Actual expenses may vary from year  
to year and may be higher or lower than those shown  
above.  
  
THE BOARD OF DIRECTORS, INCLUDING ITS  
INDEPENDENT BOARD MEMBERS, RECOMMENDS  
THAT SHAREHOLDERS VOTE "FOR" THE  
AMENDMENT TO THE DISTRIBUTION AGREEMENT  
UNDER PROPOSAL 3.  
   
Proposal 4  
  
APPROVAL OR DISAPPROVAL OF THE  
FUNDAMENTAL INVESTMENT RESTRICTION ON  
THE PURCHASE OF OTHER OPEN-END  
INVESTMENT COMPANIES (MUTUAL FUNDS)  
  
	To register shares of the Fund for sale in the state  
of California, the Fund had to undertake that it would  
adopt a fundamental investment restriction on the purchase  
of shares of other open-end investment companies.  The  
intent of this restriction is to preclude the Fund from  
investing in securities that charge a management fee,  
effectively twice charging a shareholder of the Fund.   
  
The Fund(s) have adopted and will follow certain  
investment policies, which are fundamental and may not be  
changed without shareholder approval.  The fundamental  
investment restrictions, as amended, are set forth below.  
  
     (a) Each Fund may not invest more than 25% of its  
total assets in the securities of issuers in any one industry.   
This restriction does not apply to investments by a Fund in  
securities of the US Government or its agencies or  
instrumentalities.             
     (b) Each Fund may not issue senior securities or borrow  
money except for temporary purposes in amounts up to  
10% of its net assets (including the amount borrowed) less  
liabilities (not including the amount borrowed) at the time  
of such borrowing, provided that collateral arrangements  
with respect to permitted instruments shall not be deemed  
to entail the issuance of senior securities if appropriately  
covered.  Each Fund will not make any investments while  
outstanding borrowings exceed 5% of the value of its total  
assets.   
     (c) Each Fund may not make loans, although it may  
invest in debt securities, enter into repurchase agreements  
and lend its portfolio securities.  
     (d) Each Fund may not invest in securities or other  
assets that the Board of Directors determines to be illiquid  
if more than 15% of the Fund(s)'s net assets would be  
invested in such securities.  
     (e) Each Fund may not (i) purchase or sell commodities  
or commodities contracts (including financial futures and  
related options), (ii) invest in oil, gas, or mineral  
exploration or development programs or leases, or (iii)  
purchase securities on margin, except for such short-term  
credit as may be necessary for the clearance of transactions  
and except for borrowings in amounts not exceeding 10%  
of its net assets.  
     (f) Each Fund may not purchase or sell real estate or  
make real estate mortgage loans or invest in real estate  
limited partnerships, except that each Fund may purchase  
or sell securities issued by entities in the real estate  
industry or instruments backed by real estate such as, but  
not limited to, Real Estate Investment Trusts (R.E.I.T's).  
     (g) Each Fund may not act as an underwriter of  
securities issued by others, except to the extent it may be  
deemed to be an underwriter in connection with the  
disposition of Fund securities of each Fund.  
     (h) The investment in warrants, valued at the lower of  
cost or market, may not exceed 5.0% of the value of each  
Fund's net assets.  Included within that amount, but not to  
exceed 2.0% of the value of each Fund's net assets, may be  
warrants which are not listed on the New York or  
American Stock Exchange.  Warrants acquired by each  
Fund in units or attached to securities may be deemed to be  
without value.   
     (i) Each Fund shall not invest in other open ended  
management investment companies.  
 
	9 
<PAGE>  
  
THE BOARD OF DIRECTORS, INCLUDING ITS  
INDEPENDENT BOARD MEMBERS RECOMMENDS  
THAT SHAREHOLDERS VOTE "FOR" THE  
AMENDMENT TO THE FUNDAMENTAL  
INVESTMENT RESTRICTIONS.  
  
  
General Information  
  
Recommendation and Required Vote  
  
         Shareholders of the Fund will vote on the above  
proposals.  The  Board of Directors of the Fund  
recommend that the shareholders approve the proposals.   
The affirmative vote of the holders of a majority of the  
outstanding shares of the Fund is required to approve the  
proposals.  "Majority"  for this purpose  under the  
Investment  Company Act means the lesser of (i) 67% of  
the shares represented at the meeting if more than 50% of  
such outstanding shares are represented, or (ii) more  than   
50% of such  outstanding  shares.  Abstentions and broker  
non-votes will not count as votes present at the Meeting.  
  
Shareholder Proposals  
  
         The Meeting is a special meeting of shareholders.   
The Fund is not required to, nor does it intend to, hold  
regular annual meetings of its shareholders.  If such a  
meeting is called, any shareholder who wishes to submit a  
proposal for consideration at the meeting should submit the  
proposal promptly to the Fund.  
  
Reports to Shareholders  
         The Fund will furnish, without charge, a copy of the  
most recent Semi-Annual  Report  on request.  Requests for  
such reports should be directed to the Fund at the address  
and  telephone  shown on the first page of this proxy   
statement or to FACM  at  (800) 880-0324.  
  
A SIGNED PROXY WILL BE VOTED IN FAVOR OF  
THE PROPOSAL LISTED BELOW UNLESS YOU  
HAVE SPECIFIED OTHERWISE.  PLEASE SIGN,  
DATE AND RETURN THIS PROXY PROMPTLY. YOU  
MAY VOTE ONLY IF YOU HELD SHARES IN THE  
FUND AT THE CLOSE OF  
BUSINESS ON JULY 31, 1996.  
  
         IN ORDER THAT THE  PRESENCE  OF A  
QUORUM AT THE MEETING MAY BE ASSURED,  
PROMPT EXECUTION AND RETURN OF THE  
ENCLOSED PROXY IS REQUESTED.  A SELF- 
ADDRESSED, POSTAGE-PAID ENVELOPE IS  
ENCLOSED FOR YOUR CONVENIENCE.  
 
	10 
<PAGE>  
  
THE BOARD OF DIRECTORS, INCLUDING ITS  
INDEPENDENT BOARD MEMBERS RECOMMENDS  
THAT SHAREHOLDERS VOTE "FOR" THE  
FOLLOWING PROPOSALS:  
  
1.  Approval of an Amendment to the Investment Advisory  
Contract between the Fund and First Austin Capital  
Management, Inc., ("FACM") pursuant to which FACM  
will provide investment advisory and administrative  
services.  
  
FOR  [  ]		AGAINST  [  ]	ABSTAIN  [  ]  
  
2.  Approval of the nomination of Paul Martin to the Board  
of Directors of Texas Capital Value Funds, Inc.  
  
FOR  [  ]		AGAINST  [  ]	ABSTAIN  [  ]  
  
3.  Approval of an Amendment to the Distribution  
Agreement between the Fund and Choice Investments,  
Inc., ("Choice Investments") which lowers the expenses  
paid to Choice Investments for the distribution of the Fund  
shares.  
  
FOR  [  ]		AGAINST  [  ]	ABSTAIN  [  ]  
  
4.  Approval of the adoption of a fundamental investment  
restriction that prohibits the Fund from investing in  
securities of other open-end investment companies.  
  
FOR  [  ]		AGAINST  [  ]	ABSTAIN  [  ]  
  
Dated:  __________________ , 1996  
  
  
_____________________      
Signature			 
____________________   
Signature (if held jointly) 
 
___________________  
Title (if applicable) 
 
___________________ 
Title (if applicable)  
  
Please sign exactly as name or names appear on your  
shareholder account statement.  When signing as attorney,  
trustee, executor, adminisrator, custodian, guardian or  
corporate officer, please give full title.  If shares are held  
jointly, each shareholder should sign.  

Results for Proposals 


			Yes			No			Abstain

Amendment to Invest
Advisory Contract	62,939	60.99%		0	0%		0	0%
Paul Martin Nomin.	62,401	60.47%		537.634	.52%		0	0%		

Amendment to Distrib.
Contract			62,939	60.99%		0	0%		0	0%
Adoption of Investment
Restriction		62,378	60.80%		201.410	.20%		0	0%	




	Investment Advisory and Administrative Contract

THIS AGREEMENT (this "Agreement") is made this ___day of___, 1995, 
by and between Texas Capital Value Fund, Inc., a Maryland corporation 
(the "Fund"), and First Austin Capital Management, Inc., a Delaware 
corporation (the "Investment Advisor").

WITNESSETH:

WHEREAS, the Fund engages in the business of investing and 
reinvesting its assets and property in various stocks and securities and 
the Investment Advisor engages in the business of providing investment 
advisory services; and

WHEREAS, the Fund has need for investment advisory services.

NOW THEREFORE, for good and valuable consideration, the receipt 
and adequacy of which are hereby acknowledged, the parties hereto 
hereby agree as follows:

1.  Advisory Services.  The Investment Advisor shall render investment 
advisory services (the "Advisory Services") to the Fund, subject to the 
supervision and direction of the Board of Directors of the Fund, for the 
period set forth in Paragraph 6 below on the terms set forth herein.  The 
Investment Advisor shall render such Advisory Services and assume 
the obligations herein set forth, for the compensation provided in 
Paragraph 3(a) below.  The Investment Advisor shall, for the purposes 
herein, be deemed to be an independent contractor, and shall, unless 
otherwise expressly provided and authorized, have no authority to act 
for or represent the Fund in any way, or in any way be deemed an agent 
or employee of the Fund.

2.  Administrative Services.  In addition to the Advisory Services, the 
Investment Advisor shall provide certain administrative support 
services to the Fund including establishing and maintaining 
shareholders' accounts and records, processing purchase and 
redemption transactions, answering routine client inquiries regarding 
the Fund, preparing all registration statements, prospectuses, tax 
returns and proxy statements, valuing the Fund's portfolio daily and 
calculating the daily net asset value per share, and providing such other 
administrative services to the Fund as the Fund may reasonably request 
(collectively, the "Administrative Services").  The Investment Advisor 
may contract with third parties to perform all or part of the 
Administrative Services.  Notwithstanding anything contained in this 
Agreement to the contrary, under no circumstances shall the execution 
of any such third party contract be deemed an assignment by the 
Investment Advisor of an interest in this Agreement.  

3.(a)  Compensation.  As a compensation for the services to be rendered 
to the Fund by the Investment Advisor under the provisions of this 
Agreement, the Fund shall pay to the Investment Advisor a fee equal to 
		1
<PAGE>

the sum of (i) one and nine-tenths percent (1.90%) of the amount of 
assets in the Fund between one dollar ($1.00) and five million dollars 
($5,000,000), inclusive, plus (ii) one and three-tenths percent (1.30%) of 
the amount of assets in the Fund between five million and one dollars 
($5,000,001.00) and thirty million dollars ($30,000,000), inclusive, plus (c) 
one and twenty-eight hundredths percent (1.28%) of the amount of 
assets in the Fund between thirty million and one dollars ($30,000,001) 
and one hundred million dollars ($100,000,000), inclusive, plus (d) one 
and twenty-five hundredths percent (1.25%) of the amount of assets in 
the Fund between one hundred million and one dollars ($100,000,001) 
and two hundred million dollars ($200,000,000), inclusive, plus (e) one 
and twenty hundredths percent (1.20%) of the amount of assets in the 
Fund in excess of two hundred and one million dollars ($200,000,001), 
inclusive (all assets in the Fund for the purposes of this Paragraph to be 
rounded to the nearest dollar prior to the computation of any fee owed). 
 Such fees shall be accrued daily and be payable monthly in arrears on 
the first day of each calendar month.  Accruals of fees to the Investment 
Advisor shall begin on the execution date of this Agreement.  
	(b) Costs.  All Fund costs, with the exception of extraordinary 
legal expenses (as determined by the Board of Directors of the Fund), 
brokerage commissions, custodial charges based upon transactions in 
the portfolio of the Fund and marketing expenses, will be borne by the 
Investment Advisor as part of this Agreement.  In addition, the 
Investment Advisor shall absorb all the organization costs for the Fund 
as determined by the Board of Directors of the Fund.
   In the conduct of the respective businesses of the parties hereto and in 
the performance of this Agreement, the Fund and the Investment 
Advisor may share common facilities and personnel common to each.  
The entire cost to the Fund for the use of common facilities and 
personnel will be borne by the Advisor as part of this Agreement.  
	If any Fund costs which the Investment Advisor has agreed to 
bear hereunder are incurred by the Fund pursuant to separate 
agreements with third parties, the Fund shall provide the Investment 
Advisor with copies of such agreements and any amendments thereto 
and shall either bill the Investment Advisor for the costs insured by the 
Fund thereunder or direct the Investment Advisor to pay any such costs 
incurred directly to the third parties involved as provided by the 
applicable agreements.

 
4.  Non-Exclusive.  The services to be rendered by the Investment 
Advisor to the Fund under this Agreement are not to be deemed to 
be exclusive, and the Investment Advisor shall be free to render 
similar or different services to others so long as its ability to render 
the services provided for in this Agreement shall not be impaired 
thereby.  If its ability becomes so impaired, as determined by the 
Fund in its sole and absolute discretion, the Fund shall notify the 
Investment Advisor of same and this Agreement shall automatically 

		2
<PAGE>

terminate upon the receipt by the Investment Advisor of such notice.  
Such automatic termination  shall be upon the same terms and 
conditions as provided for other terminations pursuant to the last 
sentence of Paragraph 7 below.

5.  Interested Parties.  It is understood and agreed that directors, 
officers, employees, agents and shareholders of the Fund may be 
interested in the Investment Advisor as directors, officers, employees, 
agents and shareholders of the Investment Advisor.  Similarly, 
directors, officers, employees, agents and shareholders of the 
Investment Advisor may be interested in the Fund as directors, officers, 
employees, agents and shareholders of the Fund. Furthermore, the 
Investment Advisor itself may be interested in the Fund as a 
shareholder or otherwise of the Fund.  It is understood and agreed that 
directors, officers, employees, agents and shareholders of the 
Investment Advisor may continue as directors, officers, employees, 
agents and shareholders of the Fund and vice versa; that the Investment 
Advisor, its directors, officers, employees, agents and shareholders may 
engage in other business, may render investment advisory services to 
other investment companies, or to any other corporation, association, 
firm or individual, and may render underwriting services to the Fund, 
or to any other investment company, corporation, association, firm or 
individual, subject to the provisions of Paragraph 4 above.  The parties 
agree that the Investment Advisor has a proprietary interest in the 
names "Texas Capital Value Funds, Inc." and "Value and Growth 
Portfolio", and the Fund agrees to promptly take any and all necessary 
action to remove the names "Texas Capital Value Funds, Inc." and 
"Value and Growth Portfolio" from its corporate name and from the 
name of any of its funds upon receipt of written request therefor from 
the Investment Advisor.

6.  Term.  Notwithstanding the date of this Agreement first above 
written, the effective date of this Agreement (the "Effective Date") shall 
be the effective date of that certain Registration Statement on Form N-
1A of the Fund, filed by the Fund with the Securities and Exchange 
Commission under the Securities Act of 1933, as amended, and the 
Investment Company Act of 1940, as amended.  Thereafter, this 
Agreement shall continue in effect for one year from the Effective Date.  
Such term may be extended annually for additional periods of one year 
provided that each such extension is approved at least annually by a 
vote of the Fund's Board of Directors.  Such vote shall be cast in person 
at a meeting called for the purpose of voting on such approval, and 
shall include the votes of a majority of the Directors who are not parties 
to this Agreement or interested persons of any such party.

7.  Termination.  This Agreement may be terminated at any time upon 
sixty (60) days prior written notice, without the payment of any 
penalty, by the Fund's Board of Directors or by vote of a majority of 
the outstanding voting securities of the Fund.  This Agreement shall
 			3
 <PAGE>
 
automatically terminate in the event of its assignment by the Investment 
Advisor or the Fund (within the meaning of the Investment Company 
Act of 1940 (the "1940 Act")), which shall be deemed to include a 
transfer of control of the Investment Advisor or the Fund, respectively, 
unless an exemption from such automatic termination is granted by 
order or rule of the Securities and Exchange Commission.  Upon the 
termination of this Agreement, the obligations of all the parties 
hereunder shall cease and terminate as of the date of such termination, 
except for (i) any obligation to respond to a breach of this Agreement 
committed prior to such termination, (ii) the obligation of the Fund to 
pay to the Investment Advisor the fee provided in Paragraph 3(a) 
above, prorated to the date of termination, and (iii) the obligation of the 
Investment Advisor to bear the costs provided for in Paragraph 3(b) 
above, prorated to the date of termination (if applicable).

8.  Assignment.  This Agreement shall terminate automatically in the 
event of its whole or partial assignment by the Investment Advisor or 
the Fund as provided in Paragraph 7 above.  

9.  Fidelity Bond.  As part of this Agreement, the Investment Advisor 
shall bear the cost of the fidelity bond required to be maintained by the 
Fund for employees, officers, or directors of the Investment Advisor 
who have access to the Fund's securities or cash.  Such bond must 
protect the Fund against loss from larceny and embezzlement under the 
Act, and, in compliance with Rule 17g-1 under the 1940 Act, must be 
approved both in form and amount by a majority of the independent 
directors of the Fund at least annually with due consideration given to 
(a) the value of the Investment Advisor's aggregate assets, (b) the type 
of custody arrangements employed, and (c) the nature of the securities 
owned.  Additionally, the Investment Advisor shall bear the cost, if any, 
for Employee and Officer/Director and Officer (E&O/D&O) liability 
insurance covering the Investment Advisor in favor of the Fund.  Under 
the terms of this Agreement, there is no initial requirement that 
E&O/D&O insurance be purchased, but if the Board of Directors of the 
Fund ever requires in its sole and absolute discretion that it be carried, 
or if the Investment Advisor decides, unilaterally, to carry it, then such 
cost shall be borne by the Investment Advisor and such insurance, if 
required to be carried by the Fund's Board of Directors, shall be in such 
amount and for such a term as the Board may reasonably require.  The 
Investment Advisor shall not be liable for any error of judgment or of 
law or for any loss suffered by the Fund in connection with the matters 
to which this Agreement relates, except loss resulting from willful 
misfeasance, bad faith or gross negligence on the part of the Investment 
Advisor in the performance of its obligations and duties or by reason of 
its reckless disregard of its obligations and duties under this 
Agreement.  



		4
<PAGE>

10.  Notices.  Any notice required or permitted to be given hereunder 
must be in writing and may be given by personal delivery or by mail,
 and if given by mail shall be deemed sufficiently given if sent by 
registered or certified mail addressed to the party to be notified at the 
following applicable address: 

	The Fund:

	Texas Capital Value Funds, Inc.
	1600 West 38th Street, Suite 412
	Austin, Texas  78731

	The Investment Advisor:

	First Austin Capital Management, Inc.
	1600 West 38th Street, Suite 412
	Austin, Texas  78731

	Either party may specify a different address for notice purposes 
by written notice to the other.

11.  Governing Law.  This Agreement is executed and delivered in the 
State of Texas and shall be governed by the laws of Texas and the 1940 
Act.

12.  Entire Agreement.  This Agreement constitutes the entire 
agreement between the parties and terminates and supersedes all prior 
understandings or agreements on the subject matter hereof.  No 
conditions or warranties shall be implied herefrom unless expressly set 
forth herein.  The Fund and the Investment Advisor each acknowledge 
that the terms and conditions of this Agreement, and each of them, are 
reasonable and fair and equitable.  This Agreement may be modified 
only by a future writing that is duly executed by both parties.

13.  Severability.  If any term of this Agreement is held by a court of 
competent jurisdiction to be invalid or unenforceable, then this 
Agreement, including all of the remaining terms, will remain in full 
force and effect as if such invalid or unenforceable term had never been 
included. 
14.  Waiver.  Waiver by either party of any breach of any term, covenant 
or condition in this Agreement shall not be deemed to be a waiver of 
any subsequent breach of the same or any other term, covenant or 
condition herein contained, nor shall any custom or practice which may 
grow up between the parties in the administration of the terms hereof 
be deemed a waiver of or in any way affect the right of each party to 
insist on the performance of the other party in strict accordance with 
said terms.

15.  Time Is of the Essence.  Time is of the essence of this Agreement.
		5

<PAGE>

16.  Attorneys' Fees.  In the event of any litigation or arbitration 
between the parties with respect to this Agreement, all costs and 
expenses, including, without limitation, actual professional fees such as 
accountants' and attorneys' fees, incurred by the prevailing party, shall 
be paid by the other party, which obligation on the part of the other 
party shall be deemed to have accrued on the date of the 
commencement of such action and shall be enforceable whether or not 
the action is prosecuted to judgment.

17.  Mandatory Arbitration.  All disputes arising under this Agreement 
shall be arbitrated pursuant to the Commercial Arbitration Rules of the 
American Arbitration Association.  
18.  Independent Counsel.  The parties acknowledge that they have had 
the opportunity to consult with independent counsel of their own 
choosing in the negotiation and execution of this Agreement.

IN WITNESS WHEREOF, the parties hereto have caused this 
Agreement to be executed on the date and year first above written. 

Texas Capital Value Fund, Inc.,
a Maryland corporation




By______________________________                        
	Mark A. Coffelt, President


First Austin Capital Management, Inc.,
a Delaware corporation



By_____________________________                
	Mark A. Coffelt, President


	AMENDMENT TO THE
 	INVESTMENT ADVISORY AND ADMINISTRATIVE CONTRACT
	DATED AUGUST 15, 1995
	October 9, 1995

The state of Texas has requested in its comments to the Fund for 
registration in Texas that the fees paid to the Advisor for Advisory 
Services and Administrative Services be split.  The amendment below in 

		6
<PAGE>

no way changes total fees agreed to by the Board of Directors, but 
rather changes the labeling of the fees.

The Investment Advisory and Administrative Contract, section 3.(a), is 
replaced by the following amendment:

3.(a) As compensation for the services to be rendered to the Fund by the 
Investment Advisor under the provisions of this Agreement, the Fund 
shall pay to the Investment Advisor:

(i) for Advisory Services a flat fee of one percent (1%) of the net assets of 
the Fund; plus additional amounts as follows:  (ii)for Administrative 
Services a fee equal to the sum of (i) nine-tenths percent (0.90%) of the 
amount of assets in the Fund between one dollar ($1.00) and five million 
dollars ($5,000,000), inclusive, plus (ii) three-tenths percent (0.30%) of 
the amount of assets in the Fund between five million and one dollars 
($5,000,001.00) and thirty million dollars ($30,000,000), inclusive, plus (c) 
twenty-eight hundredths percent (0.28%) of the amount of assets in the 
Fund between thirty million and one dollars ($30,000,001) and one 
hundred million dollars ($100,000,000), inclusive, plus (d) twenty-five 
hundredths percent (0.25%) of the amount of assets in the Fund between 
one hundred million and one dollars ($100,000,001) and two hundred 
million dollars ($200,000,000), inclusive, plus (e) twenty hundredths 
percent (0.20%) of the amount of assets in the Fund in excess of two 
hundred and one million dollars ($200,000,001), inclusive (all assets in 
the Fund for the purposes of this Paragraph to be rounded to the 
nearest dollar prior to the computation of any fee owed).

Such fees shall be accrued daily and be payable monthly in arrears on 
the first day of each calendar month.  Accruals of fees to the Investment 
Advisor shall begin on the execution date of this Agreement. 

IN WITNESS WHEREOF, the parties hereto have caused this 
Agreement to be executed on the date and year first above written. 

Texas Capital Value Fund, Inc.,
a Maryland corporation



By______________________________                        
	Mark A. Coffelt, President



First Austin Capital Management, Inc.,
a Delaware corporation


		7
<PAGE>



By_____________________________                
	Mark A. Coffelt, President

	SECOND AMENDMENT TO THE
 	INVESTMENT ADVISORY AND ADMINISTRATIVE CONTRACT
	DATED AUGUST 15, 1995
	March 20, 1996

The following amends the Investment Advisory and Administrative 
Contract between First Austin Capital Management, Inc. and Texas 
Capital Value Funds, Inc. dated August 15, 1995 and supersedes the 
Amendment to that Agreement dated October 20, 1995.

The Investment Advisory and Administrative Contract, section 3.(a), is 
replaced by the following amendment:

3.(a) As compensation for the services to be rendered to the Fund by the 
Investment Advisor under the provisions of this Agreement, the Fund 
shall pay to the Investment Advisor:

(i) for Advisory Services a flat fee of one percent (1%) of the net assets of 
the Fund; plus additional amounts as follows:

(ii)for Administrative Services a fee equal to the sum of (i) seven-tenths 
percent (0.70%) of the amount of assets in the Fund between one dollar 
($1.00) and five million dollars ($5,000,000), inclusive, plus (ii) five-
tenths percent (0.50%) of the amount of assets in the Fund between five 
million and one dollars ($5,000,001.00) and thirty million dollars 
($30,000,000), inclusive, plus (c) twenty-eight hundredths percent 
(0.28%) of the amount of assets in the Fund between thirty million and 
one dollars ($30,000,001) and one hundred million dollars 
($100,000,000), inclusive, plus (d) twenty-five hundredths percent 
(0.25%) of the amount of assets in the Fund between one hundred 
million and one dollars ($100,000,001) and two hundred million dollars 
($200,000,000), inclusive, plus (e) twenty hundredths percent (0.20%) of 
the amount of assets in the Fund in excess of two hundred and one 
million dollars ($200,000,001), inclusive (all assets in the Fund for the 
purposes of this Paragraph to be rounded to the nearest dollar prior to 
the computation of any fee owed).

Such fees shall be accrued daily and be payable monthly in arrears on 
the first day of each calendar month.  Accruals of fees to the Investment 
Advisor shall begin on the execution date of this Agreement. 

IN WITNESS WHEREOF, the parties hereto have caused this 
Agreement to be executed on the date and year first above written. 

		8
<PAGE>


Texas Capital Value Fund, Inc.,
a Maryland corporation

By______________________________                        
	Mark A. Coffelt, President



First Austin Capital Management, Inc.,
a Delaware corporation

By_____________________________                
	Mark A. Coffelt, President


Investment Advisory Contract

THIS AGREEMENT (this "Agreement") is made
this ___day of___, 1996, by and between
Texas Capital Value Funds, Inc., a
Maryland corporation (the "Corporation"),
and Paul Bryce Martin, Jr., an
individual, dba Martin Capital Management
(the "Investment Advisor").

     WITNESSETH:

WHEREAS, the Corporation is an open-ended
"series" investment company registered
with the Securities and Exchange
Commission under the Investment Company
Act of 1940; and

WHEREAS, the Board of Directors of the
Corporation (the "Board") has authorized
the establishment of a new series or
portfolio of securities and assets (the
"Fund"); and

WHEREAS, the Corporation has need of
investment advisory services for the Fund
and the Investment Advisor is in the
business of providing such services.

NOW THEREFORE, for good and valuable
consideration, the receipt and adequacy
of which are hereby acknowledged, the
parties hereto hereby agree as follows:

     AGREEMENT

1.  Advisory Services.  The Investment
Advisor shall render investment advisory
services (the "Advisory Services") to the
Fund, subject to the supervision and
direction of the Board, for the period
set forth in Paragraph 6 below on the
terms set forth herein.  The Investment
Advisor shall render such Advisory
Services and assume the obligations
herein set forth, for the compensation
provided in Paragraph 3(a) below.  The
Investment Advisor shall, for the
purposes herein, be deemed to be an
independent contractor, and shall, unless
otherwise expressly provided and
authorized, have no authority to act for
or represent the Fund or Corporation in
any way, or in any way be deemed an agent
or employee of the Fund or the
Corporation.

2.  All Other Services.  (a) All other
services necessary to the operation of
the Fund shall be provided to the Fund
pursuant to written agreements (the
"Contracts") between the Corporation and
various third parties (the "Third
Parties").  Such services shall include,
without limitation, distribution
services, administrative services,
custodial services, transfer agent
services, accounting services, audit
services, and any other services the
Corporation deems necessary in its sole
and absolute discretion.  The Investment
Advisor understands and acknowledges that
arranging for the provision of such
services shall be the sole right and
responsibility of the Corporation.  Under
no circumstances shall the Investment
Advisor enter into any contracts or
agreements for the provision of same.

(b) The Investment Advisor shall pay all
compensation, costs and other monies owed
by the Corporation under any of the
Contracts, as provided in each such
Contract, directly to the applicable
Third Party.  Upon execution of an
Agreement or any amendment thereto, the
Corporation shall promptly deliver a copy
of same to the Investment Advisor and the
Investment Advisor shall immediately
commence making any an all payments
required of the Corporation thereunder.
Such payments by the Investment Advisor
shall continue under each Contract until
the earlier to occur of (i) the date of
termination of this Agreement or (ii) the
date specified in such Contract for the
termination of payments.

(c) The Investment Advisor shall deliver
or cause to be delivered to any Third
Party any and all documents, records and
other information requested by such Third
Party for the performance of its
obligations under the applicable
Contract.  Such documents, records and
other information shall be in a form and
delivered in a manner and within a time
frame that is acceptable to such Third
Party in its sole and absolute
discretion.

3.(a)  Compensation.  As compensation for
the Advisory Services, the Fund shall pay
to the Investment Advisor a flat fee of
one percent (1%) per annum of the net
assets of the Fund.  In consideration of
the payments made by the Investment
Advisor pursuant to the provisions of
Paragraph 2 above, the Fund shall pay the
Investment Advisor a per annum fee equal
to the sum of (i) seven-tenths percent
(0.70%) of the amount of assets in the
Corporation between one dollar ($1.00)
and five million dollars ($5,000,000),
inclusive, plus (ii) five-tenths percent
(0.50%) of the amount of assets in the
Corporation between five million and one
dollars ($5,000,001) and thirty million
dollars ($30,000,000), inclusive, plus
(iii) twenty-eight hundredths percent
(0.28%) of the amount of assets in the
Corporation between thirty million and
one dollars ($30,000,001) and one hundred
million dollars ($100,000,000),
inclusive, plus (iv) twenty-five
hundredths percent (0.25%) of the amount
of assets in the Corporation between one
hundred million and one dollars
($100,000,001) and two hundred million
dollars ($200,000,000), inclusive, plus
(v) twenty hundredths percent (0.20%) of
the amount of assets in the Corporation
in excess of two hundred and one million
dollars ($200,000,001), inclusive (all
assets in the Corporation for the
purposes of this Paragraph to be rounded
to the nearest dollar prior to the
computation of any fee owed).  Such fees
shall be accrued daily and be payable
monthly in arrears on the first day of
each calendar month.  Accruals of fees to
the Investment Advisor shall begin on the
Effective Date.

(b) Costs.  It is the intention of the
parties hereto that all Fund costs will
be borne by the Investment Advisor under
this Agreement with the exception of
brokerage commissions and custodial
charges based upon transactions in the
portfolio of the Fund.  In addition, the
Investment Advisor shall absorb all the
organizational costs for the Fund as
determined by the Board.
   In the conduct of the respective
businesses of the parties hereto and in
the performance of this Agreement, the
Fund and the Investment Advisor may share
common facilities and personnel common to
each.  The entire cost to the Fund for
the use of common facilities and
personnel will be borne by the Investment
Advisor as part of this Agreement.
4.  Non-Exclusive.  The services to be
rendered by the Investment Advisor to the
Fund under this Agreement are not to be
deemed to be exclusive, and the
Investment Advisor shall be free to
render similar or different services to
others so long as its ability to render
the services provided for in this
Agreement shall not be impaired thereby.
If its ability becomes so impaired, as
determined by the Corporation in its sole
and absolute discretion, the Corporation
shall notify the Investment Advisor of
same and this Agreement shall
automatically terminate upon the receipt
by the Investment Advisor of such notice.
Such automatic termination shall be upon
the same terms and conditions as provided
for other terminations pursuant to the
last sentence of Paragraph 7 below.

5.  Interested Parties.  It is understood
and agreed that directors, officers,
employees, agents and shareholders of the
Fund may be interested in the Investment
Advisor as directors, officers,
employees, agents and shareholders of the
Investment Advisor.  Similarly,
directors, officers, employees, agents
and shareholders of the Investment
Advisor may be interested in the Fund or
the Corporation as directors, officers,
employees, agents and shareholders of the
Fund. Furthermore, the Investment Advisor
itself may be interested in the Fund as a
shareholder or otherwise of the Fund.  It
is understood and agreed that directors,
officers, employees, agents and
shareholders of the Investment Advisor
may continue as directors, officers,
employees, agents and shareholders of the
Fund or Corporation and vice versa; that
the Investment Advisor, its directors,
officers, employees, agents and
shareholders may engage in other
business, may render investment advisory
services to other investment companies,
or to any other corporation, association,
firm or individual, and may render
underwriting services to the Fund, or to
any other investment company,
corporation, association, firm or
individual, subject to the provisions of
Paragraph 4 above.  The parties agree
that the Investment Advisor has a
proprietary interest in the name , and
the Corporation agrees to promptly take
any and all necessary action to remove
the name, from the name of any of its
funds upon receipt of written request
therefor from the Investment Advisor.

6.  Term.  Notwithstanding the date of
this Agreement first above written, the
effective date of this Agreement (the
"Effective Date") shall be the effective
date of that certain Registration
Statement on Form N-1A of the Fund, filed
by the Fund with the Securities and
Exchange Commission under the Securities
Act of 1933, as amended, and the
Investment Company Act of 1940, as
amended.  Thereafter, this Agreement
shall continue in effect for one year
from the Effective Date.  Such term may
be extended annually for additional
periods of one year provided that each
such extension is approved at least
annually by a vote of the Board.  Such
vote shall be cast in person at a meeting
called for the purpose of voting on such
approval, and shall include the votes of
a majority of the Directors on the Board
who are not parties to this Agreement or
interested persons of any such party.

7.  Termination.  This Agreement may be
terminated at any time upon sixty (60)
days' prior written notice, without the
payment of any penalty, by the
Corporation's Board of Directors or by
vote of a majority of the outstanding
voting securities of the Fund.  This
Agreement shall automatically terminate
in the event of its assignment by the
Investment Advisor or the Fund (within
the meaning of the Investment Company Act
of 1940 (the "1940 Act")), which shall be
deemed to include a transfer of control
of the Investment Advisor or the Fund,
respectively, unless an exemption from
such automatic termination is granted by
order or rule of the Securities and
Exchange Commission.  Upon the
termination of this Agreement, the
obligations of all the parties hereunder
shall cease and terminate as of the date
of such termination, except for (i) any
obligation to respond to a breach of this
Agreement committed prior to such
termination, (ii) the obligation of the
Fund to pay to the Investment Advisor the
fee provided in Paragraph 3(a) above,
prorated to the date of termination, and
(iii) the obligation of the Investment
Advisor to bear the costs provided for in
Paragraph 3(b) above, prorated to the
date of termination (if applicable).

8.  Assignment.  This Agreement shall
terminate automatically in the event of
its whole or partial assignment by the
Investment Advisor or the Fund as
provided in Paragraph 7 above.

9.  Fidelity Bond.  As part of this
Agreement, the Investment Advisor shall
bear the cost of the fidelity bond
required to be maintained by the
Corporation for employees, officers, or
directors of the Investment Advisor who
have access to the Fund's securities or
cash.  Such bond must protect the Fund
against loss from larceny and
embezzlement under the Act, and, in
compliance with Rule 17g-1 under the 1940
Act, must be approved both in form and
amount by a majority of the independent
directors of the Corporation at least
annually with due consideration given to
(a) the value of the Investment Advisor's
aggregate assets, (b) the type of custody
arrangements employed, and (c) the nature
of the securities owned.  Additionally,
the Investment Advisor shall bear the
cost, if any, for Employee and
Officer/Director and Officer (E&O/D&O)
liability insurance covering the
Investment Advisor in favor of the
Corporation.  Under the terms of this
Agreement, there is no initial
requirement that E&O/D&O insurance be
purchased, but if the Board ever requires
in its sole and absolute discretion that
it be carried, or if the Investment
Advisor decides, unilaterally, to carry
it, then such cost shall be borne by the
Investment Advisor and such insurance, if
required to be carried by the Board,
shall be in such amount and for such a
term as the Board may reasonably require.
The Investment Advisor shall not be
liable for any error of judgement or of
law or for any loss suffered by the Fund
or the Corporation in connection with the
matters to which this Agreement relates,
except loss resulting from willful
misfeasance, bad faith or gross
negligence on the part of the Investment
Advisor in the performance of its
obligations and duties or by reason of
its reckless disregard of its obligations
and duties under this Agreement.

10.  Notices.  Any notice required or
permitted to be given hereunder must be
in writing and may be given by personal
delivery or by mail, and if given by mail
shall be deemed sufficiently given if
sent by registered or certified mail
addressed to the party to be notified at
the following applicable address:

     The Corporation:

     Texas Capital Value Funds, Inc.
     1600 West 38th Street, Suite 412
     Austin, Texas  78731

     The Investment Advisor:

     Mr. Paul Martin
     Martin Capital Management
     600 West Tenth Street, #740
     Austin, Texas  78701

     Either party may specify a different
address for notice purposes by written
notice to the other.

11.  Governing Law.  This Agreement is
executed and delivered in the State of
Texas and shall be governed by the laws
of Texas and the 1940 Act.

12.  Entire Agreement.  This Agreement
constitutes the entire agreement between
the parties and terminates and supersedes
all prior understandings or agreements on
the subject matter hereof.  No conditions
or warranties shall be implied here from
unless expressly set forth herein.  The
Corporation and the Investment Advisor
each acknowledge that the terms and
conditions of this Agreement, and each of
them, are reasonable and fair and
equitable.  This Agreement may be
modified only by a future writing that is
duly executed by both parties.

13.  Severability.  If any term of this
Agreement is held by a court of competent
jurisdiction to be invalid or
unenforceable, then this Agreement,
including all of the remaining terms,
will remain in full force and effect as
if such invalid or unenforceable term had
never been included.
14.  Waiver.  Waiver by either party of
any breach of any term, covenant or
condition in this Agreement shall not be
deemed to be a waiver of any subsequent
breach of the same or any other term,
covenant or condition herein contained,
nor shall any custom or practice which
may grow up between the parties in the
administration of the terms hereof be
deemed a waiver of or in any way affect
the right of each party to insist on the
performance of the other party in strict
accordance with said terms.

15.  Time Is of the Essence.  Time is of
the essence of this Agreement.

16.  Attorneys' Fees.  In the event of
any litigation or arbitration between the
parties with respect to this Agreement,
all costs and expenses, including,
without limitation, actual professional
fees such as accountants' and attorneys'
fees, incurred by the prevailing party,
shall be paid by the other party, which
obligation on the part of the other party
shall be deemed to have accrued on the
date of the commencement of such action
and shall be enforceable whether or not
the action is prosecuted to judgement.

17.  Mandatory Arbitration.  All disputes
arising under this Agreement shall be
arbitrated pursuant to the Commercial
Arbitration Rules of the American
Arbitration Association.
18.  Independent Counsel.  The parties
acknowledge that they have had the
opportunity to consult with independent
counsel of their own choosing in the
negotiation and execution of this
Agreement.

IN WITNESS WHEREOF, the parties hereto
have caused this Agreement to be executed
on the date and year first above written.

Corporation:
Texas Capital Value Funds, Inc.,
a Maryland corporation
By:  Mark A. Coffelt
Mark A. Coffelt, President

Investment Advisor:
By: Paul Bryce Martin
Paul Bryce Martin Jr., an individual,
dba Martin Capital Management

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 1
   <NAME> VALUE & GROWTH PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             NOV-06-1995
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                          1126288<F1>
<INVESTMENTS-AT-VALUE>                         1246396
<RECEIVABLES>                                      851
<ASSETS-OTHER>                                   15854
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 1263101
<PAYABLE-FOR-SECURITIES>                          9808
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          912
<TOTAL-LIABILITIES>                              10720
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       1107396
<SHARES-COMMON-STOCK>                           112528
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          24877
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   1252381
<DIVIDEND-INCOME>                                10957
<INTEREST-INCOME>                                 1891
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   16738
<NET-INVESTMENT-INCOME>                         (3890)
<REALIZED-GAINS-CURRENT>                         28969
<APPREC-INCREASE-CURRENT>                       120108
<NET-CHANGE-FROM-OPS>                           145187
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                           202
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         115274
<NUMBER-OF-SHARES-REDEEMED>                      12766
<SHARES-REINVESTED>                                 20
<NET-CHANGE-IN-ASSETS>                         1152381
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             7588
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  16738
<AVERAGE-NET-ASSETS>                            838226
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                  (.03)
<PER-SHARE-GAIN-APPREC>                           1.17
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                          .01
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.13
<EXPENSE-RATIO>                                   1.95
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>Portfolio securities that are listed on national securities exchanges
or the NASDAQ National Market System are valued as of the close of
business of the exchange on each business day which that exchange
is open (presently 4:00pm Eastern time).  Unlisted securities that
are not included in such system are valued at the mean of the
quoted bid and asked prices in the over-the-counter market.
Securities and other assets for which market quotations are not
readily available are valued at fair value as determined in good
faith by the Advisor under procedures established by and under
the general supervision and responsibility of the Fund's Board
of Directors.  Short-term investments are valued at amortized cost,
if their original maturity was 60 days or less, or by amortizing
the values as of the 61st day prior to maturity, if their
original tern to maturity exceeded 60 days.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission