TEXAS CAPITAL VALUE FUNDS INC
485APOS, 1997-12-02
Previous: TEXAS CAPITAL VALUE FUNDS INC, 24F-2NT, 1997-12-02
Next: AMERIPRIME FUNDS, 485APOS, 1997-12-02



Securities Act File No.  33-96334
Investment Company Act File No.  811-09088

Securities And Exchange Commission
Washington, DC 20549

Form N-1A

REGISTRATION STATEMENT UNDER THE INVESTMENT 
COMPANY ACT OF 1940

Amendment No.  5

TEXAS CAPITAL VALUE FUNDS, INC
(Exact Name of Registrant as Specified in Charter)

1600 West 38th Street, Suite 412
Austin, TX  78731
(Address of Principal Executive Offices)(Zip Code)

Registrant's Telephone Number, including Area Code:
(512)458-8166

Thomas Roberts
The Company Corporation, Inc.
17521 Shenandoah Court
Ashton, Maryland  20861

(Name and Address of Agent for Service)

____________________________________

It is proposed that this filing will become effective:

Immediately upon filing pursuant to paragraph (b) 	|_|

On ____ pursuant to paragraph (b)        		      |_|

60 Days after filing pursuant to paragraph (a)(1) 	|x|	 

On (date) pursuant to paragraph (a) of rule 485	      |_|

Pursuant to Rule 24f-2 under the Investment Company Act of 1940, 
Registrant has registered an indefinite number of shares of beneficial 
interest, par value of $.0001 per share, under the 1933 Securities Act.  
Registrant paid $7083 on November 26, 1997 for shares issued in 
the previous fiscal year.


<PAGE>

CROSS REFERENCE SHEET
(as required by Rule 495)


N-1A Item No.					      Location

Part A
Item 1.  Cover Page				      Cover Page
Item 2.  Synopsis					      Fund Expenses
Item 3.  Condensed Financial Information		Financial Highlights
Item 4.  General Description of the Registrant	General Description of 
the Fund
Item 5.  Management of the Fund			Management of the Fund
Item 6.  Capital Stock and Other Securities	The Company
Item 7.  Purchase of Securities Being Offered	How to Purchase Shares
Item 8.  Redemption or Repurchase			How to Redeem Shares in 
the Fund
Item 9.  Pending Legal Proceedings		      Auditors & Litigation

Part B  Information Required in a Statement of Additional Information

Item 10.  Cover Page				      Cover Page
Item 11.  Table of Contents			      Table of Contents
Item 12.   General Information and History	Not Applicable
Item 13.  Investment Objectives and Policies	Investment Objectives & 
Policies
Item 14.  Management of the Fund			Directors & Officers
Item 15.  Control Persons				Principal Holders of 
Securities
               and Principal Holders of Securities
Item 16.  Investment Advisory and Other ServicesInvestment Advisor
Item 17.  Brokerage Allocation			Portfolio Transactions 
& Brokerage
Item 18.  Capital Stock and Other Securities	Capital Structure
Item 19.  Purchase, Redemption, Pricing		Net Asset Value, How to 
Redeem Shares
Item 20.  Tax Status				      Tax Status
Item 21.  Underwriters				      Distribution of the 
Fund
Item 22.  Calculation of Performance Data		Performance Information
Item 23.  Financial Statements			Annual Report

Part C

Information required to be included in Part C is set forth under the 
appropriate Item, so numbered, in Part C to this Registration 
Statement
<PAGE>
 

1600 W. 38th Street, Suite 412
Austin, Texas 78731
	
Existing Accounts: 800-628-4077
New Accounts & Information:    888-839-4769    
or    512-302-6099    


Value & Growth Portfolio
Growth & Income Portfolio



Prospectus                           November 30, 1997    

This prospectus sets forth concisely the information about 
the Value & Growth Portfolio, and the Growth & Income 
Portfolio (each individually a "Fund", or collectively, the 
"Funds") that a prospective investor should know before 
investing.  Each Fund is a non-diversified, open-end 
investment series of the Texas Capital Value Funds, Inc. 
(the "Company") commonly known as a "mutual fund."  This 
prospectus should be read and retained for future 
reference.  

If you require more detailed information, a Statement of 
Additional Information, dated    November 30, 1997     
which has been filed with the Securities and Exchange 
Commission and incorporated by reference into this 
Prospectus, may be obtained without charge by writing the 
above address or calling 1-800-880-0324.

This Prospectus is not a solicitation by the Company or any 
Fund for the sale of shares in any state in which the 
offering is not authorized.  No person is authorized by the 
Company to give any information or make any representation 
other than those contained herein or in other printed or 
written material issued by the Company or the Company's 
distributor, and no person is entitled to rely upon any 
other information or representation.

Table of Contents                                                             
PROSPECTUS SUMMARY	2
TABLE OF FUND EXPENSES	2
FINANCIAL HIGHLIGHTS	3
GENERAL DESCRIPTION OF FUNDS	3
CHARITABLE GIVING	3
INVESTMENT OBJECTIVE	4
RISKS	5
INVESTMENT RESTRICTIONS	5
MANAGEMENT OF THE FUNDS	6
HOW TO PURCHASE SHARES	8
HOW TO REDEEM (SELL) SHARES	   10    
DISTRIBUTIONS AND TAXES	   12    
DISTRIBUTION PLAN	   13    
RETIREMENT PLANS	   13    
EXCHANGE PRIVILEGES	   13    
THE COMPANY	   13    
SHAREHOLDER REPORTS	   14    
AUDITORS & LITIGATION	   14    
DETERMINING NET ASSET VALUE	   14    
FUND PERFORMANCE	   14    
INFORMATION FOR SHAREHOLDERS	   15    

Shares in each Fund are not deposits or obligations of, or 
guaranteed or endorsed by any bank, and the shares are not 
federally insured by the Federal Deposit Insurance 
Corporation, the Federal Reserve Board, or any other 
agency.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY 
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE 
COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON 
THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY 
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
Prospectus Summary
The following summary is qualified in its entirety by the 
more detailed information appearing in the body of this 
Prospectus.

Investment Objective: Value & Growth Portfolio:  Capital 
appreciation by investing in equity securities of large and 
small domestic and foreign corporations.   
       Growth & Income Portfolio:  Capital appreciation and 
income by investing in equity securities of large-cap 
domestic and foreign corporations paying dividends.  See 
"Investment Objective" on page    4,    .  
 
Investment Techniques:  The Value & Growth Portfolio and 
the Growth & Income Portfolio use highly quantitative 
techniques in the selection of stocks.  The Value & Growth 
Portfolio seeks capital appreciation by investing in large 
and small companies that appear to be undervalued with the 
potential to substantially increase their earnings.  The 
Growth and Income Portfolio seeks capital appreciation by 
investing primarily in large-cap companies that yield high 
dividends.  See "Investment Objective" and "Risks" on  
pages    4     and    5    , respectively.

Risks: There can be no assurance that any Fund will achieve 
its investment objectives.  Factors which should be 
considered by an investor include, but are not limited to, 
higher than average volatility, and the Funds' non-
diversification policy.  See "Risks" on page 5.

The Advisor: First Austin Capital Management, Inc. manages 
the Value & Growth and the Growth & Income Portfolios (the 
"Advisor" when such defined term is used in connection with 
these Funds).  See "Management of the Funds" on page 6.

Distributions/Dividends:  Paid annually from available 
capital gains and income.  Distributions may be reinvested 
automatically without a sales charge.  See "Distributions 
and Taxes" on page    12    .

Initial and Subsequent Purchases:  Initially $1,000, 
subsequently $100 minimums, although the Advisor may, at 
its option, temporarily waive the minimums.  For 
shareholders signed up for the Autovest Plan, there is no 
initial minimum.  See "How to Purchase Shares in the Fund" 
and "Autovest Plan" on pages    8     and    10    .

Net Asset Value:  The net asset value of the Fund will be 
available daily by calling    (512) 302-6099     or    1-
888-839-4769    .  See "Determining Net Asset Value" on 
page    14    .

Charitable Giving:  The Advisor of these Funds will donate 
up to 10% of the Advisor's earned net proceeds from 
advisory fees from the Fund to various charities each year.  
Shareholders with at least $15,000 in either Fund will have 
the opportunity to designate a charity to which the Adviser 
will donate.  See "Charitable Giving" on page 3. 

Transfers From Other Mutual Funds.  Will occur at net asset 
value (without sales charges).  See "How to Purchase Shares 
in the Fund", page    9    .

<TABLE>
<CAPTION>
Table of Fund Expenses
The following table illustrates expenses and fees that a 
shareholder of the Funds will incur.


Shareholder Transaction Expenses
  <S>								<C>
  Maximum Sales Load Imposed on Purchases       4.5%
  Sales Load Imposed on Reinvested Dividends    None
  Deferred Sales Load                           None
  Redemption Fees                               (a)
  Exchange Fees                                 None
<CAPTION>
Annual Fund Operating Expenses
 <S>								<C>
 Management Fees                               1.00%
  12b-1 Fees (b)       .                        0.25%
  Other expenses                                0.70%
  Total Fund Operating Expenses                 1.95%
</TABLE>
          (a) Shareholders pay a $10 charge for redemptions 
by fed wire and a $10 charge for redemptions by phone.      
For accounts in excess of $1 million, there is no front-end 
charge, but a sales charge of 1% is levied on redemptions 
occurring within one year of initial investment.    
          (b) The level of distribution expenses is 0.25% 
per annum of the Fund's average net assets,     all of 
which     should be considered a service fee received by 
the selling broker on an annual basis for providing the 
investor with continuing service.  The distribution expense 
may result in long-term shareholders paying more than the 
maximum sales charge that would have been permissible if 
imposed entirely as an initial sales charge. 

 The purpose of this table is to assist investors in 
understanding the various costs and expenses that they will 
bear directly or indirectly as a shareholder in the Fund.   
     The following examples illustrate the expenses that an 
investor would pay on a $1,000 investment over various time 
periods assuming (1) a 5% annual rate of return, and (2) 
redemption at the end of each period.        

   1 Year: $62        3 Years: $100 
5 Years: $142  	 10 Years: $265    

These examples should not be considered a representation of 
past or future expenses or performances.  Actual expenses 
may be greater or less than those shown.  The advisory fee 
is higher than that paid by most mutual funds. Each 
advisor, at its option, may reduce its fee to the extent 
required to limit total annual Fund operating expenses to 
the maximum allowed by applicable state laws.

Financial Highlights
   The following annual Financial Highlights for the Value 
& Growth Portfolio has been audited by Tait, Weller & Baker 
L.L.P., independent certified public accountants.  Their 
report for the fiscal year ended September 30, 1997 is 
included in the Annual report of the Value & Growth 
Portfolio that is contained in the Fund's Statement of 
Additional Information.  The Financial Highlights for the 
Funds should be read in conjunction with the Financial 
statements and related notes included in the Funds' Annual 
Report.  Additional information about the Fund's 
performance is contained in the Fund's Annual Report, which 
may be obtained without charge by calling or writing the 
Texas Capital Value Funds.  The following presents 
information relating to a share of capital stock of the 
Value & Growth Portfolio, outstanding for the entire 
period.
<TABLE>
VALUE & GROWTH PORTFOLIO
(For a Fund Share Outstanding Throughout the Period)
Period Ended 
    
   09/30/97
<S>								<C>
Net asset value, beginning of period		$11.13
		
Income from investment operations:		
Net investment income (loss)		(.03)
Net Realized and unrealized gain		
(loss) on investments		7.03
Total from investment operations		$7.00
Less Distributions from net		
Net capital gains		(.47)
		
NAV end of period		$17.66 
Total Return (a)		64.9%
		
Ratios/ Supplemental Data		
Net Assets - End of Period ($000)		$27,799
		
Ratios to average net assets		
Expenses		1.83%
Net investment income (loss)		(0.86)%
Portfolio Turnover		103.3%    
</TABLE>
            
    (a) Total return represents aggregate total return for 
the period indicated and does not reflect the maximum 
front-end sales charge.

General Description of Funds

Each Fund is an open-ended, non-diversified series offered 
by Texas Capital Value Funds, Inc., a Maryland corporation 
incorporated on June 26, 1995, and registered as an open-
end management investment company under the Investment 
Company Act of 1940 (the "1940 Act").

Charitable Giving

First Austin, the Advisor to the Value & Growth Portfolio 
and the Growth & Income Portfolio, will donate up to 10% of 
the Advisor's earned net proceeds from advisory fees from 
the Funds to various charities each year.  Shareholders who 
have shares in either of these two Funds worth at least 
$15,000 will have the opportunity to designate a charity 
for the Advisor to donate to, although the amount of any 
such donation to such designated charity shall be 
determined by the Advisor.  Any such charities must be non-
profit groups as defined by Section 501 (c)(3) of the 
Internal Revenue Code.  Since the Advisor is writing the 
check, there will be no impact on the shareholder's 
holdings in the Fund(s), nor will there be any tax 
deductions to any such shareholder.

Investment Objective

Each Fund has a unique investment objective although there 
are some aspects common to both of the Funds. 
     Common Characteristics: For all the Funds, purchase of 
issues will be primarily, but not exclusively, listed 
issues and American Depository Receipts on the on the New 
York, American and NASDAQ exchanges and may include up to 
33% foreign based companies.
     The Advisor does not use techniques such as hedging or 
short sales in the management of the Funds.  The Funds make 
no use of derivatives. Under normal circumstances, each 
Fund will have virtually all of its assets invested in 
equity securities.  However, for temporary defensive 
purposes, each Fund may hold cash, money market 
instruments, notes or bonds, or enter into repurchase 
agreements, all of which will be of investment grade as 
determined by Moody's Investor's Service, Inc. or Standard 
& Poor's Corporation rating agencies. 

Unique Characteristics:   The Value & Growth Portfolio's 
primary investment objective is capital appreciation 
through the investment in common stocks and securities 
convertible into common stocks.  The Advisor attempts to 
invest in companies which appear to be undervalued and 
possess an ability to increase their earnings.  No 
consideration is given to income of the portfolio holdings.  

While the quantitative strategy the Advisor plans to use 
does not specifically screen for small companies, test 
results have shown a large percentage of companies selected 
for the Value & Growth Portfolio had market capitalizations 
of less than a billion dollars.  Smaller companies have 
historically performed better than larger companies over 
long periods, but also have historically shown higher 
volatility than larger companies. 
      For the Growth & Income Portfolio, the Advisor will 
invest primarily in large-cap equity securities of 
sufficient yield.  The ratio of the price of a stock 
relative to its dividend yield is considered.  The 
portfolio will generally be comprised of higher-yielding, 
large-cap domestic and foreign companies.
       For both portfolios, most of the securities selected 
are likely to have much lower ratios in at least one of the 
categories described in the next paragraph than the market 
in general.  Academic research and studies have shown that 
portfolios with the characteristics of low price-to-
earnings, low price-to-cashflow and low price-to-book 
ratios may be associated with higher investment rates of 
return over long periods of time.  Such an investment 
strategy may also be subject to greater investment risk.   
      For  the Value & Growth and the Growth & Income 
Portfolios, the Advisor will employ highly structured, 
computer driven, quantitative strategies to endeavor to 
find companies that are likely to perform well.  Such 
strategies are different than the strategies most advisors 
use to select stocks in that the Advisor will give little 
or no weight to qualitative factors of securities 
considered for purchase.  For the Value & Growth Portfolio, 
fundamental ratios such as the price of a stocks relative 
to its earnings (price-to-earnings), the price of a stock 
relative to its cashflow (price-to-cashflow) and the price 
of a stock relative to its bookvalue or net worth (price-
to-book) weigh heavily in the selection process.

Portfolio Turnover Policy.  The Advisor may make changes in 
the Funds consistent with each Fund's policies when the 
Advisor believes doing so is in the best interest of the 
Fund it manages.  Fund turnover is expected to be less than 
150% per year, which is higher than average for most funds.  
High turnover rates increase transaction costs and may 
increase taxable capital gains.  Each Advisor considers 
these effects when evaluating the anticipated benefits of 
short-term investing.  

Non-diversification Policy.  Each Fund is classified as 
being non-diversified which means that each Fund may invest 
no more than 25% of its total assets in any one issuer 
other than U.S. government securities and at the close of 
each quarter of the taxable year, at least 50% of the value 
of each Fund must be represented by a) cash and cash items, 
including U.S. government securities and b) other 
securities of different issuers in which each Fund has 
invested no more than 5% of its assets and with respect to 
which it owns no more than 10% of the outstanding voting 
securities of the issuer.  Each Fund, therefore, may be 
more susceptible than a more widely diversified fund to a 
single economic, political or regulatory occurrence.  Each 
Fund seeks only diversification for adequate representation 
among what it considers to be the best performing 
securities and to maintain its federal non-taxable status 
under Sub-Chapter M of the Internal Revenue Code.

Risks

Investment in any mutual fund has inherent risks.  There 
can be no assurance that the investment objectives of each 
Fund will be realized or that a Fund will not decline in 
value.  Economic conditions change and stock markets are 
volatile.  Moreover, investors should be aware that certain 
investment policies of the Funds, such as investing in 
smaller capitalization companies, and the Funds' non-
diversification policy can entail greater than average 
risk.   Prior to each Fund's inception, the advisor had no 
experience managing investment companies. 
     Each Fund may invest up to 33% of its assets in 
foreign based companies.  Foreign Securities involve 
certain inherent risks that are different from those of 
domestic issuers, including political or economic 
instability of the issuer or the country of issue, 
diplomatic developments which could affect U.S. investments 
in those countries, changes in foreign currency and 
exchange rates and the possibility of adverse changes in 
investment or exchange control regulations.  As a result of 
these and other factors, foreign securities purchased by 
each Fund may be subject to greater price fluctuation than 
securities of U.S. companies.
     Each Fund may also invest without limitation in fixed 
income obligations including cash equivalents (such as 
bankers' acceptances, certificates of deposit, commercial 
paper, short-term government and corporate obligations and 
repurchase agreements) for temporary defensive purposes 
when the Fund's Advisor believes market conditions so 
warrant and for liquidity.  If the seller under a 
repurchase agreement becomes insolvent, the Fund's right to 
dispose of the securities may be restricted or delayed.  
Lending of securities can result in a failure to deliver 
the original securities by the borrower, and similar risks 
with respect to disposition of collateral.  
     Investors should carefully consider such risks and the 
Fund characteristics in light of their own financial 
circumstances.  A Fund is not designed to be a complete 
investment program for investors.  It must be realized, as 
is true of almost all securities, there can be no assurance 
that a Fund will obtain its ongoing objectives.
     As with any investment strategy, there can be no 
guarantee of success.
        The Fund's advisor, transfer agent, custodian, 
accountant, and others that have agreements to perform 
various services for the Fund are taking measures to 
minimize potential problems that may occur as a result of 
the year 2000.  Shareholders should be aware that vital 
operations of the Fund rely heavily on computers, and the 
turn of the century may adversely impact the Fund.    

Investment Restrictions

The Funds have adopted and will follow certain investment 
policies set forth below, which are fundamental and may not 
be changed without shareholder approval. 
     (a) Each Fund may not invest more than 25% of its 
total assets in the securities of issuers in any one 
industry.  This restriction does not apply to investments 
by a Fund in securities of the U.S. Government or its 
agencies or instrumentalities.           
     (b) The Value and Growth Portfolio may not issue 
senior securities or borrow money except for temporary 
purposes in amounts up to    33 1/3%     of its net assets 
(including the amount borrowed) less liabilities (not 
including the amount borrowed) at the time of such 
borrowing, provided that collateral arrangements with 
respect to permitted instruments shall not be deemed to 
entail the issuance of senior securities if appropriately 
covered.  For the Growth and Income Portfolio, this 
restriction is limited to 33 1/3%.  Each Fund will not make 
any investments while outstanding borrowings exceed 5% of 
the value of its total assets. 
     (c) Each Fund may not make loans, although it may 
invest in debt securities, enter into repurchase agreements 
and lend its Fund securities.
     (d) Each Fund may not invest in securities or other 
assets that the Board of Directors determines to be 
illiquid if more than 15% of the Fund's net assets would be 
invested in such securities.
     (e) Each Fund may not (i) purchase or sell commodities 
or commodities contracts (including financial futures and 
related options), (ii) invest in oil, gas, or mineral 
exploration or development programs or leases, or (iii) 
purchase securities on margin, except for such short-term 
credit as may be necessary for the clearance of 
transactions and except for borrowings in amounts not 
exceeding    33 1/3%     of its net assets.
     (f) Each Fund may not purchase or sell real estate or 
make real estate mortgage loans or invest in real estate 
limited partnerships, except that each Fund may purchase or 
sell securities issued by entities in the real estate 
industry or instruments backed by real estate such as, but 
not limited to, Real Estate Investment Trusts (R.E.I.T's).
    (g) Each Fund may not act as an underwriter of 
securities issued by others, except to the extent it may be 
deemed to be an underwriter in connection with the 
disposition of Fund securities of each Fund.
     (h) The investment in warrants, valued at the lower of 
cost or market, may not exceed 5.0% of the value of each 
Fund's net assets.  Included within that amount, but not to 
exceed 2.0% of the value of each Fund's net assets, may be 
warrants which are not listed on the New York or American 
Stock Exchange.  Warrants acquired by each Fund in units or 
attached to securities may be deemed to be without value. 
     (i) Each Fund shall not invest in other open ended 
management investment companies.  

Management of the Funds

The business and  affairs of the Funds are managed under 
the direction of the Board of Directors of the Company.  
The Company's officers (the "Officers") conduct and 
supervise the daily business operations of the Funds.  
Shareholders have one vote for each share held on matters 
on which they are entitled to vote.  The Company is not 
required to and has no intention of holding annual 
shareholder meetings, although special meetings may be 
called for purposes such as electing or removing individual 
members of the Company's Board of Directors (each 
individually, a "Director", and collectively the 
"Directors" or "Board of Directors") or changing 
fundamental investment policies or for any other matter as 
required by law. 
 Day-to Day Management.  Mark A. Coffelt, Director of the 
Company and Chief Investment Officer of the Value & Growth 
and the Growth & Income Portfolios, manages the investment 
program of these two Funds and is primarily responsible for 
their day-to-day management.     B. David Flora is a co-Portfolio
Manager of the Texas Capital Value Funds and an Investment 
Advisor for First Austin Capital Management. Eric Barden is a 
co-Portfolio Manager of the Texas Capital Value Funds and an
Investment Advisor for First Austin Capital Management.      

Directors and Officers.  The Directors and Officers are 
listed below, together with their principal occupations 
during at least the past five years.
      Mark A. Coffelt, C.F.A., President of the Texas 
Capital Value Funds, Inc. and (Interested) Director, Chief 
Investment Officer of the Value & Growth Portfolio and 
Growth & Income Portfolio and President of First Austin 
Capital Management, Inc.  Prior to founding First Austin 
Capital Management, Inc., in 1987, Mr. Coffelt was 
Controller of Racal-Milgo, a data communications company.  
He is a graduate of Occidental College, B.A. in economics 
and a graduate of the Wharton School, University of 
Pennsylvania, M.B.A.  Mr. Coffelt is a Chartered Financial 
Analyst of the Association of Investment Management and 
Research.
     Janis A. Claflin, Director, is President and owner of 
Claflin & Associates, a firm providing business consulting 
and counseling services to banks, medical groups, 
associations, foundations and individuals.  She also serves 
as Chairperson of the Trustee Program Committee on the 
Board of Directors of the Fetzer Institute, a multi-million 
dollar foundation which sponsored the Public Broadcasting 
Series "Healing and the Mind" with Bill Moyers.  She is a 
licensed Marriage and Family Therapist and holds a B.A. in 
English from the George Peabody College for Teachers and a 
M.A. from Yale Divinity School in Religion.
     Edward K. Clark, Attorney, CPA, Director, is a 
practicing tax attorney with    Kelly, Hart & Hallman, P.C. 
of Fort Worth.  He has been a partner in the law firms of 
Clark & Clark of Austin, Texas, McGinnis, Lochridge & 
Kilgore, L.L.P., and has also been associated with the 
firms of Scofield & Clark, P.C., and Ford & Ferraro, 
L.L.P., all of Austin.  In addition, he has served as the 
general counsel and chief financial officer of Jefferson 
Service Company, Inc., of Shreveport, Louisiana.  Mr. Clark 
is Board Certified in Tax Law by the Texas Board of Legal 
Specialization and is licensed as a Certified Public 
Accountant in Texas.  He holds a B.B.A. and a M.P.A. 
(Master in Professional Accounting) degrees from the 
University of Texas at Austin, and a J.D. from the 
University of Houston College of Law.    
     John Henry McDonald, CFP, Director, is President and 
founder of Austin Asset Management, a financial planning 
firm.  He holds a CFP from the College for Financial 
Planning and is a member of the CFP Board of Standards for 
the CFP item writing committee.  He currently serves as 
Chairman of the Austin Society of Institute of Certified 
Financial Planners. 
        Brian T. Bares, is the Company's Secretary.  He is 
currently Compliance Officer for First Austin Capital 
Management, Inc., an Advisor to two of the Funds.  He is 
also a registered representative with Choice Investments, 
Inc., the Company's Distributor.  He has served as co-
founder and vice-president of Convenience Design, Inc., and 
was a Director of Bellevue Optical, Inc. He graduated from 
the University of Nebraska, B.S. in Mathematics.     

Investment Advisor.  First Austin Capital Management, Inc., 
("First Austin") is the advisor to the Value & Growth 
Portfolio and the Growth & Income Portfolio  The Advisor is 
a registered investment advisor with the Securities and 
Exchange Commission    ,    .  First Austin is based in 
Austin, Texas at the address of 1600 West 38th Street, 
Suite 412, Austin, Texas 78731.          Mark Coffelt is 
the Chief Investment Officer of First Austin, Chairman of 
the Board of Directors and President of the Company, and 
the Fund manager for the Value & Growth Portfolio and the 
Growth & Income Portfolio.  
     On    November 18, 1997     the shareholders of the 
Company approved an investment advisory and administrative 
contract with First Austin which was unanimously approved 
by the Board at their meeting held on    September 18, 
1997     to manage and administer the Value & Growth 
Portfolio.
     On June 28, 1996, the Board authorized the creation of 
a new series called the Growth & Income Portfolio to be 
managed and administered by First Austin.
     All advisory agreements are for an original term of 
one year.  After the original term expires, each advisory 
agreement will continue on a year to year basis provided 
that approval is voted at least annually in advance by 
either the Board of Directors or the holders of a majority 
of the outstanding voting securities of the respective 
Fund, but in either event, the extension of the term of an 
advisory agreement must also be approved in advance by a 
majority of the Directors who are neither parties to the 
agreement nor interested persons as defined in the 
Investment Company Act of 1940 (the "1940 Act") at a 
meeting called for such purpose. 
      First Austin will also act as the administrator to 
the Funds.  The administrator provides support services to 
each Fund including establishing and maintaining 
shareholders' accounts and records, processing purchase and 
redemption transactions, answering routine client inquiries 
regarding the Fund, preparing registration statements, 
prospectuses, tax returns and proxy statements, providing 
daily valuation of each Fund, calculating the daily net 
asset value per share, and providing such other services to 
the Fund as the Company may reasonably request.  First 
Austin may assign administrative services to other groups 
and providers without automatic termination of the 
Agreement.  
     For such administrative services, the Company has 
agreed to pay the Advisor additional fees of 0.70% per year 
of the net assets of each Fund for the first $5 million of 
net assets, declining to 0.20% per year of net assets in 
excess of $200 million, and a 12(b)-1 fee of 0.25% to the 
Distributor who passes through    the entire amount     to 
the broker of record.  All fees are computed on the average 
daily closing net asset value of each Fund and are payable 
monthly.  

Advisory Agreement.  Under the advisory agreement, the 
Advisor will furnish investment advice to the Fund(s) it 
manages on the basis of a continuous review of the 
portfolio and recommend to the Company when and to what 
extent securities should be purchased or disposed of.  The 
advisory agreement may be terminated at any time, without 
the payment of any penalty, by the Board of Directors or by 
vote of a majority of the outstanding voting securities of 
the respective Fund on sixty (60) days' prior written 
notice to the Advisor.  In the event of an assignment by an 
Advisor of the investment advisory services under an 
advisory agreement, as defined in the 1940 Act, the 
advisory agreement will terminate automatically.  Ultimate 
decisions regarding investment policy and individual 
purchases and sales of securities are made not by the 
Advisor but by the Company's Officers and Directors.
     All Fund costs, with the exception of extraordinary 
legal expenses as determined by the Board of Directors, 
brokerage commissions, and custodial charges based upon 
transactions in the Fund(s), will be borne by the Advisor 
to the Fund(s) as part of fees charged.  Marketing expenses 
will be primarily borne by the "Distributor" (as defined 
below).  For advisory services, the Company has agreed to 
pay the Advisor a flat fee of 1.00% per year.  The advisory 
fee paid to the Advisor is higher than that paid by most 
investment companies.
     On-going legal and auditing expenses, federal and 
state registration fees, printing expenses for shareholder 
statements and prospectuses, and the cost of fidelity bond 
and other insurance will be borne by the Advisor as part of 
its Agreement with the Company for its respective Fund(s).  
     From time to time, the Advisor may voluntarily waive a 
portion of its fee otherwise payable to it to meet Fund 
expense limits prescribed by any state in which the Fund's 
shares are offered for sale.  Currently, the Company 
believes that limit is 2.5% of the first $30 million of the 
Fund's average net assets, 2.0% of the next $70 million, 
and 1.5% of average net assets in excess of $100 million. 
     Organization Costs.  Under the Agreement, the Advisor 
has absorbed all of the organization costs for its 
respective Fund(s).
     Accounting and Transfer Agent Services.  The Company 
has contracted with Fund Services, Inc. (the "Transfer 
Agent") for transfer agent services and with Commonwealth 
Fund Accounting, Inc. for fund accounting services.  The 
address of the accounting and transfer agent is 1500 Forest 
Ave., Suite 111, Richmond, VA 23229.  All shares are held 
in non-certificated form registered on the books of the 
Fund and the Transfer Agent for the account of the 
shareholder. 
     Company Distributor.  Choice Investments, Inc. is the 
broker-dealer and the Fund's underwriter and distributor 
(the "Distributor").  The address of the Distributor is 
5900 Balcones, Suite 100, Austin, Texas 78731.  The phone 
number of the Distributor is (512) 302-6099 or toll free 
   (888) 839-7424.     
     Custodian.  Bank of Boston, N.A., is each Fund's 
custodian.  
     Brokerage.  The Company requires all brokers to effect 
transactions in Fund securities in such a manner as to get 
prompt execution of the orders at the most favorable price.  
Each Fund will place orders with brokers who provide 
research services to the Advisor at commission rates 
considered to be reasonable, although higher than the 
lowest brokerage rates available, or to brokers who sell 
shares in the Fund.  No formula for such allocations 
exists; thus, the respective Fund bears the cost of such 
services.
     The Advisor also places portfolio transactions for 
other advisory accounts.  Research services furnished by 
broker-dealers which effect securities transactions for the 
Fund may be used by the Advisor in servicing all of its 
advisory accounts and not all such research services may be 
used by the Advisor in the management of the Fund's 
portfolio.  Conversely, research services furnished by 
broker-dealers which effect securities transactions for 
other advisory accounts may be used by the Advisor in the 
management of a Fund.  In the opinion of the Advisor, it is 
not possible to measure separately the benefits from 
research services to each advisory account.  Because the 
volume and nature of the trading activities of the advisory 
accounts are not uniform, the amount of commissions in 
excess of the lowest available rate paid by each advisory 
account for brokerage and research services will vary.  
     The Advisor seeks to allocate Fund transactions 
equitably whenever concurrent decisions are made to 
purchase or sell securities for a Fund and other advisory 
accounts.  In some cases, this procedure could have an 
adverse effect on the price or the amount of securities 
purchased or sold by the Fund.  In making such allocations, 
the main factors considered by the Advisor are the 
respective investment objectives, the relative size of 
portfolio holdings of the same or comparable securities, 
the availability of cash for investment, the size of 
investment commitments generally held and the opinions of 
the persons responsible for recommending the investment.

How to Purchase Shares

     Investors may reduce or eliminate sales charges in 
various ways as follows: a) through the aggregation of 
accounts as single investors (reduced sales charge); b) by 
issuing a statement of intention to purchase more than 
$50,000 over a thirteen month period (reduced sales 
charge); or c) by being a charity or member of a group 
exempt from the sales charge.  Qualifications for reduced 
or no sales charges are described in detail below.
      The following table shows the sales charges as a 
percentage of assets invested. 












<TABLE>
SALES CHARGE AS A PERCENTAGE OF ASSETS INVESTED     
<CAPTION>                                                                                                     
DEALER
                                                                                                
DISCOUNT
AMOUNT OF                                                                       
AS A % OF
TRANSACTION	                      PRICE  VALUE  PRICE
<C>						<C>	<C>	<C>
Less than $50,000				4.5%	4.71%	4.0%
$50,000 but less than $100,000	4.0%	4.17%	3.5%
$100,00 but less than $250,000	3.5%	3.63%	3.0%
$250,000 but less than $500,000	2.5%	2.56%	2.25%
$500,000 but less than $1 million	2.0%	2.04%	1.75%
$1 Million* +				1.0%*	0%	0%
</TABLE>
*A contingent deferred sales charge of 1% is levied on 
redemptions occurring within one year of initial 
investment.  For purchases of $1 million or greater,    the 
sales charge is the lesser of 1% or $15,000.     

 Aggregation of Accounts as Single Investors. Investors in 
the following categories may combine their purchases into a 
single transaction to qualify for a reduced sales charge:
1. an individual, his or her spouse and their children 
under 21 purchasing for his, her or their own account;
2. a trustee or other fiduciary purchasing for a single 
trust estate or single fiduciary account (including a 
pension, profit-sharing or other employee benefit trust 
created pursuant to a plan qualified under Section 401 of 
the Internal Revenue Code);
3. employee benefit plans of a single employer or of 
affiliated employers.

     Statement of Intention (Letter of Intent).  An 
investor may also obtain the reduced sales charges shown 
above by expressing in writing to the Fund an intent to 
invest $50,000 or more within a thirteen month period.  A 
form for this purpose can be obtained by writing or calling 
the Fund or an investor can write their own letter of 
intent.
     While an investor is not obligated to fulfill a letter 
of intent, if the goal is not met, the investor is required 
to pay the difference between the sales charge actually 
paid and the one that would otherwise have been due had no 
letter of intent been signed.
     Rights of Accumulation.  An investor may also obtain a 
cumulative quantity discount (known as a right of 
accumulation) by adding his or her current purchase to the 
net asset value (at the close of business on the previous 
day) of all shares previously purchased and still owned in 
the Fund.  The applicable sales charge is then based on 
this total.  To benefit from any right of accumulation 
("ROA"), an investor must identify any ROA links to other 
accounts and communicate these links in writing to the 
Fund's shareholder service staff.
     Investors Exempt from Sales Charges.  Certain 
categories of people may invest in the Fund without paying 
a sales charge.  These categories include Charter 
Shareholders, shareholders meeting the requirements of a 
Board approved investment program, qualified pension or 
profit sharing plans with ten or more employees, Directors, 
Officers and employees of the Company, officers and 
employees and clients of the Advisor, officers and 
employees of the Distributor (including immediate family 
members of the above groups and their retirement plans), 
representatives registered with the National Association of 
Securities Dealers buying for their own account, 
discretionary accounts of bank trust departments, 
registered investment advisors and their clients where the 
registered investment advisor is buying on behalf of the 
client, and charities and religious organizations as 
defined by Section 501(c)(3) of the Internal Revenue Code.   
       The Value & Growth Portfolio originally opened 
without a sales charge for a period set by the Board of 
Directors.  Applications received in good order by the 
Transfer Agent or Distributor through December 31, 1995 
were exempt from the front-end sales charge.  Shareholders 
buying during that period and buying at least $10,000 worth 
of the Value & Growth Portfolio were deemed Charter 
shareholders.  Charter shareholders will never pay a sales 
load on any future investments in the Value & Growth 
Portfolio, or any other Funds of the Company.

     Transfers From Other Mutual Funds.  Transfers of 
assets from any open-end investment company will occur at 
net asset value.  
     Other Fees.  Investors may be charged a transaction or 
other fee by an investment adviser, a brokerage firm or 
other financial institution in connection with purchases or 
redemptions of Fund shares at net asset value (i.e., 
without a sales charge).
     Direct Purchase of Shares.  To purchase shares in the 
Fund an investor should complete an application form and 
send it to the Distributor along with a check payable to:
           
           Texas Capital Value Funds, Inc.
           P. O. Box 26305 
           Richmond, VA 23286-8172 

     Minimum Investments.  A shareholder's initial 
investment must be a minimum of $1,000, unless he/she is 
participating in the Company's Autovest Plan (see below), 
where the initial minimum is waived, or unless the Advisor, 
at his discretion, temporarily waives the minimum.  The 
minimum for subsequent investments is at least $100.
     Subsequent Investments.  With subsequent investments, 
shareholders should write the name and number of the 
account on their check.  Checks do not need to be 
certified, but are accepted subject to collection and must 
be drawn in United States dollars on United States banks.  
The investment will be processed at the public offering 
price next calculated after receipt of purchase request in 
good order.  
     Autovest Plan.  Under the Autovest Plan, there is no 
initial minimum, but the shareholder must agree to 
contribute a minimum of $1,200 the first year.
     On a monthly or quarterly basis, the shareholder's 
money will be automatically transferred from such 
shareholder's bank account to the shareholder's Fund 
account on or about the 15th day of each month.  A 
shareholder can elect this option by filling out the 
Autovest section on the new account form.  For further 
information, call the Transfer Agent at 800-628-4077.
     Purchases Through a Broker-Dealer.  Shareholders may 
purchase shares through their broker-dealer if that broker-
dealer has a signed agreement with the Distributor.  
Broker-dealers may place orders on behalf of shareholders 
by calling the Distributor.  Orders will be processed at 
the net asset value of the Fund next calculated after 
receipt in good order.  The broker-dealer is responsible 
for placing purchase orders promptly with the Distributor 
and for forwarding payment within three (3) business days. 
     By Wire.  Before wiring funds, an investor must call 
the Transfer Agent at 1-800-628-4077 to advise the Transfer 
Agent that such investor intends to make an initial 
investment by wire and to receive an account number.  The 
investor must then proceed as follows:  (i) provide the 
Transfer Agent with such investor's name and the dollar 
amount to be invested, (ii) complete the Fund's account 
application (included with this Prospectus), being sure to 
include the date of the order and the confirmation number, 
(iii) mail or deliver the completed application to the 
appropriate address shown at the top of the application,  
and (iv) request his or her bank to transmit immediately to 
the Transfer Agent available funds by wire for the purchase 
of shares in the Fund.
     Subsequent Investments by Wire. An existing 
shareholder may make a subsequent investment by instructing 
his or her bank to wire funds as indicated above, 
commencing with contacting the Transfer Agent to notify the 
Transfer Agent of an incoming wire.  It is essential that 
complete information regarding the shareholder's account be 
included in all wire instructions in order to facilitate 
prompt and accurate handling of investments.
     General.  Investors will not be permitted to redeem 
any shares purchased with an initial investment made by 
wire until one (1) business day after the completed account 
application is received by the Fund.  All investments must 
be made in U.S. dollars and drawn on U.S. banks.  Third 
party checks are not accepted.  A charge may be imposed if 
any check used for investment does not clear.  The Fund 
reserves the right to reject any purchase in whole or in 
part.
     If an order, together with payment in proper form, is 
received by the Transfer Agent by the close of public 
trading on the New York Stock Exchange (currently 4:00 
p.m., New York City time), Fund shares will be purchased at 
the offering price next determined after the close of such 
trading.

How to Redeem (Sell) Shares

A shareholder has the right to have the Fund redeem all or 
any portion of his outstanding shares at their current net 
asset value on each day the New York Stock Exchange is open 
for trading.  The redemption price is the net asset value 
per share next determined after the shares are validly 
tendered for redemption.  A shareholder may redeem their 
shares by offering them for "repurchase" or "redemption" 
directly to the Fund or through their dealer.
     Direct Redemption.  A written request for redemption 
must be received by the Fund's Transfer Agent in order to 
constitute a valid tender for redemption.  For amounts in 
excess of $5,000, the Fund requires that the signature(s) 
on the written request be guaranteed as specified below.  
All owners of the account must sign unless the account 
application form states that only one signature is 
necessary for redemptions.  All redemption checks must be 
sent to the address-of-record on the account.  The Fund 
usually requires additional documents when shares are 
registered in the name of a corporation, agent or fiduciary 
if the shareholder is a surviving joint owner.  In the case 
of a corporation, a corporate resolution signed by the 
secretary will be needed.  In the case of an agent or 
fiduciary, a copy of the death certificate is usually 
required.  The Fund's Transfer Agent can be contacted at 
(800) 628-4077 with any questions about requirements for 
redeeming shares.
     Telephone Redemption.  A shareholder may redeem shares 
by telephone if such shareholder requested this service at 
the time the initial account application was completed.  If 
a shareholder did not request this service at that time, 
such shareholder must request approval of telephone 
redemption privileges in writing (sent to the Fund's 
Transfer Agent) with signature guarantee before shares can 
be redeemed by telephone.  There is no charge for 
establishing this service, but the Transfer Agent will 
charge such shareholder's account a $10.00 service fee each 
time a telephone redemption is made. Once telephone 
authorization is in effect, the shareholder may redeem 
shares by calling the Transfer Agent at 1-800-628-4077.  By 
establishing this service, the shareholder authorizes the 
Transfer Agent to act upon any telephone instructions it 
believes to be genuine to (1) redeem shares from the 
shareholder's account and (2) mail or wire redemption 
proceeds.  If the shareholder requests that redemption 
proceeds be wired to such shareholder, the Transfer Agent 
will charge such shareholder's account with a wire service 
charge, currently $10.00.  This charge is in addition to 
the $10.00 service fee for making a telephone redemption.  
The amount of these service charges may be changed at any 
time, without notice, by the Transfer Agent.
     A shareholder cannot redeem shares by telephone if 
such shareholder paid for his or her shares with a 
personal, corporate, or government check and the payment 
has been on the books of the Fund for less than fifteen 
(15) business days.
     If it should become difficult to reach the Transfer 
Agent by telephone during periods when market or economic 
conditions lead to an unusually large volume of telephone 
requests, a shareholder may send a redemption request to 
the Transfer Agent by overnight mail.
     The Fund employs reasonable procedures designed to 
confirm the authenticity of the instructions communicated 
by telephone for, if it does not, it may be liable for any 
losses due to unauthorized or fraudulent transactions.  As 
a result of this policy, a shareholder authorizing 
telephone redemption bears the risk of loss which may 
result from unauthorized or fraudulent transactions which 
the Fund believes to be genuine.  When a shareholder 
requests a telephone redemption or transfer, he or she will 
be asked to respond to certain questions designed to 
confirm their identity as a shareholder of record.  
Cooperation with these procedures will protect the 
shareholder's account and the Fund from unauthorized 
transactions.
     Signature Guarantees.  To protect each shareholder and 
the Company from fraud, signature guarantees are required 
for: (1) all redemptions ordered by mail if the shareholder 
requires that the check be payable to another person or 
that the check be mailed to an address other than the one 
indicated on the account registration; (2) all requests to 
transfer the registration of shares to another owner; and 
(3) all authorizations to establish or change telephone 
redemption service, other than through the shareholder's 
initial account application.
     In the case of redemption by mail, signature 
guarantees must appear either: (1) on the written request 
for redemption; or (2) on a separate instrument of 
assignment (usually referred to as a "stock power") 
specifying the total number of shares being redeemed.  The 
Company may waive these requirements in certain instances.
     The following institutions are acceptable signature 
guarantors: (a) participants in good standing of the 
Securities Transfer Agents Medallion Program ("STAMP"); (b) 
commercial banks which are members of the Federal Deposit 
Insurance Corporation ("F.D.I.C."); (c) trust companies; 
(d) firms which are members of a domestic stock exchange; 
(e) eligible guarantor institutions qualifying under Rule 
17Ad-15 of the Securities Exchange Act of 1934 that are 
authorized by charter to provide signature guarantees; (f) 
foreign branches of any of the above; (g) the Distributor 
for the Fund.  The Transfer Agent cannot honor guarantees 
from notaries public, savings and loan associations, or 
savings banks.   
      General.  Payment of the redemption proceeds will be 
made promptly, but not later than the  seventh (7th) day 
after the receipt of all documents in proper form, 
including the appropriate signature guarantee.   
     The Fund may suspend the right of redemption under 
certain extraordinary circumstances in accordance with the 
Rules of the Securities and Exchange Commission.  In the 
case of shares purchased by check and redeemed shortly 
after purchase, the Fund will not mail redemption proceeds 
until it has been notified that the check used for purchase 
has been collected, which may take up to fifteen (15) 
business days from the purchase date.  To minimize or avoid 
such delay, investors may purchase shares by certified 
check or federal funds wire.  A redemption may result in 
recognition of a gain or loss to the shareholder for 
Federal income tax purposes.
     Reinvestment Privileges.  If a shareholder redeems 
some or all of the shareholder's shares and then changes 
his or her mind, such shareholder may re-invest them 
without sales charges at the net asset value if such 
shareholder does so within sixty (60) days of the date of 
redemption.  This privilege may be exercised only once by a 
shareholder.  However, a shareholder has not used up this 
one-time privilege if the sole purpose of a prior 
redemption was to invest the proceeds at net asset value in 
an Individual Retirement Account or Simplified Employee 
Pension Plan.  If the shareholder realized a gain on the 
redemption, the transaction is taxable and reinvestment 
will not alter any capital gains tax payable.  If there has 
been a loss on the redemption, some or all of the loss may 
not be allowed as a tax deduction depending on the amount 
reinvested and the timing of reinvestment. 
     Redemption at the Option of the Fund.  Due to the 
relatively high cost of maintaining smaller accounts, the 
Fund reserves the right to redeem shares in any account, 
other than retirement plan or Uniform Gifts/Transfers to 
Minors Act accounts, if at any time, due to redemptions by 
the shareholder, the total value of a shareholder's account 
does not equal at least $1000.  Involuntary redemption will 
only result when the shareholder account drops below the 
minimum due to redemptions, rather than changes in the net 
asset value of the Fund.  If the Fund determines to make 
such an involuntary redemption, the shareholder will first 
be notified that the value of his or her account is less 
than $1000 and will be allowed 30 days to make an 
additional investment to bring the value of his or her 
account to at least $1000 before the Company takes any 
action.  The Company reserves the right to raise minimums 
at some future date, although it currently has no plans to 
do so.

Distributions and Taxes

Under the provisions of Sub-Chapter M of the Internal 
Revenue Code of 1986 as amended, each Fund, by paying out 
substantially all of its investment income and realized 
capital gains, intends to be relieved of federal income tax 
on the amounts distributed to shareholders.  In order to 
qualify as a "regulated investment company" under Sub-
Chapter M, at least 90% of each Fund's profits must be 
derived from dividends, interest and gains from security 
transactions, no more than 30% of each Fund's profits may 
be derived from sales of securities held less than three 
months, and no more than 50% of each Fund's assets may be 
in securities holdings that exceed 5% of the total assets 
of the Fund at the time of purchase.
     Dividends & Distributions.  Distribution of any net 
long term capital gains realized by each Fund in the Fund's  
fiscal year and owned by a shareholder will be taxable to 
the shareholder as long term capital gains, regardless of 
the length of time Fund shares have been held by the 
shareholder.  All income realized by each Fund owned by a 
shareholder including short term capital gains, will be 
taxable to the shareholder as ordinary income.  Dividends 
from net income will be distributed annually or more 
frequently at the discretion of the Company's Board of 
Directors.  Dividends received shortly after purchase of 
shares by a shareholder will have the effect of reducing 
the per share net asset value of such shareholder's shares 
by the amount of such dividends or distributions and, 
although in effect a return of capital, are subject to 
federal income taxes.
     Dividend Reinvestment.  Since each Fund is structured 
for long term shareholders, all fund distributions will be 
reinvested back into the fund rather than paid out, unless 
a shareholder requests otherwise.  There is no sales charge 
for reinvested dividends. 
     Backup Withholding.  The Company is required by 
Federal law to withhold 31% of reportable payments (which 
may include dividends, capital gains, distributions and 
redemptions) paid to shareholders who have not complied 
with IRS regulations.  In order to avoid this withholding 
requirement, a shareholder must certify on a W-9 tax form 
or other applicable documents supplied by the Company that 
such shareholder's Social Security Number is correct and 
either that such shareholder is not currently subject to 
back-up withholding or that such shareholder is exempt from 
back-up withholding.
Foreign Income Taxes.  Investment income received by each 
Fund from sources within foreign countries may be subject 
to foreign income taxes withheld at the source.  It is not 
expected that any Fund will be able to "pass through" these 
taxes to shareholders but such taxes generally will be 
deductible by each Fund. 
Distribution Plan
     The Company has adopted a distribution plan pursuant 
to Rule 12b-1 under the 1940 Act (the "Plan") under which 
the Company contracts with registered broker-dealers and 
their agents to distribute shares of each Fund. 
     Registered broker-dealers and their agents who have 
previously signed service agreements with the Distributor 
will be paid    0.25%     of the average daily net assets 
for those shareholders brought to a Fund for the period of 
time those shareholders remain with the Fund.  The 
Distributor will    not     retain    any of the total 
0.25% Rule 12b-1 fee     for such shareholders.
     For accounts that come direct to a Fund without a 
broker-dealer, the Distributor will, by default, be the 
shareholder's broker-dealer.  Amounts will be accrued daily 
and paid monthly.  The services provided by selected 
broker-dealers pursuant to the Plan are primarily designed 
to promote the sale of shares of each Fund and include the 
furnishing of office space and equipment, telephone 
facilities, personnel and assistance to the Fund in 
servicing such shareholders.

Retirement Plans

Individual Retirement Accounts.  The Company's minimum 
initial investment for IRA retirement plans is $1000 with 
minimum subsequent investments of $100.  The Company offers 
an Internal Revenue Service prototype Individual Retirement 
Account ("IRA") plan and information is available from the 
Company or from securities dealers.  Investors should 
consult a tax advisor before establishing any retirement 
plan.  The Company's  IRA trustee charges an annual fee of 
$10 for IRA accounts. 
     Simplified Employee Pension Plan (SEP/IRA).  The 
Company also offers a simplified employee pension ("SEP") 
plan for employers, including self-employed individuals who 
wish to purchase Fund shares with tax-deductible 
contributions.  Contributions to a SEP are generally 
allowed to be much higher than an ordinary IRA.

Exchange Privileges

Shareholders may generally exchange shares of one Fund for 
another offered by the Company without sales charges.  For 
information on the availability of any Fund exchange, call 
the Transfer Agent at 800-628-4077.   
     Once an exchange request is made, either by telephone 
or in writing, it may not be modified or canceled.  The 
Company reserves the right to restrict frequent exchanges.  
Investors will be notified at least 60 days in advance of 
any changes in restrictions on the frequency of exchanges.
      Exchanges will be made at the net asset value of the 
shares to be redeemed, and the per share net asset value of 
the shares purchased, in both cases as next determined 
after the exchange request is received.
      For federal income tax purposes, an exchange of Fund 
shares is a taxable event (unless the shares are held in a 
tax-deferred IRA type account) and accordingly, the 
investor may realize a capital gain or loss.  Before making 
an exchange request, the investor should determine the tax 
consequences of a particular exchange. 

The Company

The Company is organized as a series fund which permits it 
to issue its authorized capital stock in one or more 
series, each series representing a separate investment 
Fund.
     The Company's authorized capital stock consists of 
100,000,000 (one hundred million) shares of common stock of 
the par value of $.0001 each, of which there have been 
initially allocated 25,000,000 (twenty five million) shares 
to each Fund.  The Board of Directors may, at its 
discretion, classify and allocate shares to additional 
series within the Company or classify and allocate 
additional shares to each Fund without further action by 
the shareholders.  Each share outstanding entitles the 
holder to one vote on matters relating to that Fund.  There 
will normally be no meetings of the shareholders for the 
purpose of electing Directors unless and until such time as 
less than a majority of the Directors holding office have 
been elected by shareholders. 
     The Value & Growth Portfolio's fiscal year end is 
September 30th.  The Growth & Income Portfolio's fiscal 
year is not yet determined.

Shareholder Reports

Each Fund sends all shareholders annual reports containing 
certified financial statements and semiannual reports 
containing unaudited financial statements.

Auditors & Litigation

Tait, Weller & Baker, Certified Public Accountants of 
Philadelphia, Pennsylvania have been selected as the 
independent accountants and auditors of each Fund.  Tait, 
Weller & Baker certify a significant portion of the mutual 
funds in America and the auditing firm has no direct or 
indirect interest in any Fund or the Advisors.  As of the 
date of this Prospectus, there was no pending or threatened 
litigation involving any Fund in any capacity whatsoever.

Determining Net Asset Value

Pricing of Shares.  The net asset value ("NAV") of each 
Fund's shares is determined as of the close of business of 
the New York Stock Exchange on each business day of which 
that Exchange is open (presently 4:00 p.m. New York time) 
Monday through Friday exclusive of holidays.  The price is 
determined by dividing the value of its securities, plus 
any cash and other assets less all liabilities, excluding 
capital and surplus, by the number of shares outstanding. 

NAV = (Value of Fund Assets)-(Fund Liabilities)
          Number of Outstanding Shares

     Fund securities are valued using current market 
values, if available.  Securities for which market 
quotations are not readily available are valued at fair 
market values as determined in good faith by or under the 
supervision of the Officers in accordance with methods 
which are specifically authorized by the Board of 
Directors.  

Fund Performance

From time to time, each Fund may advertise its "average 
annual total return" over various periods of time.  This 
total return figure shows the average percentage change in 
value of an investment in each Fund from the beginning date 
of the measurement period to the ending date of the 
measurement period.  The figure reflects changes in the 
price of the Fund's shares including the payment of the 
maximum sales load and assumes that any income dividends 
and/or capital gains distributions made by the Fund during 
the period are reinvested in shares of the Fund.  Figures 
will be given for recent one-, five- and ten-year periods 
(when applicable), and may well be given for other periods 
as well (such as from commencement of the Fund's 
operations, or on a year-by-year basis).  When considering 
"average" total return figures for periods longer than one 
year, investors should note that each Fund's annual total 
return for any one year in the period might have been 
greater or less than the average for the entire period.  
Each Fund also may use "aggregate" total return figures for 
various periods, representing the cumulative change in 
value of an investment in the Fund for the specific period 
(again reflecting changes in the Fund's share price and 
assuming reinvestment of dividends and distributions).  
Aggregate total returns may be shown by schedules, charts 
or graphs, and may be broken down to indicate subtotals of 
the various components of total return (that is, the change 
in value of initial investment, income dividends, and 
capital gains distributions).
     Each Fund may quote the Fund's average annual total 
and/or aggregate total return for various time periods in 
advertisements or communications to shareholders.  The Fund 
may also compare its performance to that of other mutual 
funds with similar investment objectives and to stock and 
other relevant indices or to rankings prepared by 
independent services or industry publications.  For 
example, a Fund's total return may be compared to data 
prepared by Lipper Analytical Services, Inc., Morningstar, 
Value Line Mutual Fund Survey and CDA Investment 
Technologies, Inc.  Total return data as reported in such 
national financial publications as The Wall Street Journal, 
The New York Times, Investor's Business Daily, USA Today, 
Barron's, Money, and Forbes as well as publications of a 
local or regional nature, may be used in comparing Fund 
performance.
     A Fund's total return may also be compared to such 
indices as the Dow Jones Industrial Average, the Standard & 
Poor's 500 Composite Stock Price Index, the NASDAQ 
Composite OTC Index or NASDAQ Industries Index, the 
Consumer Price Index, the Russell 2000 Index, or other 
indices as the Advisors deem appropriate.
     Further information on performance measurement may be 
found in the Statement of Additional Information which may 
be obtained from the Company as described above.

Information for Shareholders

The Company will provide the following statements and 
reports to keep the investor current regarding the status 
of his or her investment account:

Confirmation Statements.  Provided after each transaction 
that affects the account balance or account registration of 
a shareholder.

Account Statements.  Provided quarterly.

Financial Reports.  Provided at least semiannually.  Annual 
reports will include audited financial statements.  To 
reduce expenses, one copy of each report will be mailed to 
each taxpayer identification number even though the 
investor may have more than one account in a particular 
Fund.

TRANSFER AGENT
Fund Services, Inc.
1500 Forest Ave, Suite 111
Richmond, VA 23229
(800)  628-4077
Call for questions on your account.

DISTRIBUTOR
Choice Investments, Inc.  
5900 Balcones Drive, Suite 100
Austin, Texas 78731
(888)    839-4769     (512) 302-6099
Call for Prospectus or other information.

MAILING ADDRESS
Texas Capital Value Funds, Inc.
P.O. Box 26305
Richmond, VA 23286-8172

INVESTMENT MANAGER
First Austin Capital Management, Inc.
1600 West 38th Street, Suite 412
Austin, Texas 78731

INDEPENDENT AUDITORS
Tait, Weller & Baker
   8 Penn Center, Suite 800
Philadelphia, PA 19103-2108    

COUNSEL
   James H. Ellis, Esq.
36 Butler Road
Scarsdale, New York 10583    

CUSTODIAN
 Bank of Boston, N.A.  

FUND IDENTIFICATION
Value & Growth Portfolio (TCVGX) CUSIP #882241102 
Growth & Income Portfolio CUSIP # 882241300

 


Value & Growth
Portfolio

Growth & Income
Portfolio 











Distributed by Choice Investments, Inc.
Austin, Texas
<PAGE>


TEXAS CAPITAL VALUE FUNDS, INC.
Statement of Additional Information
dated November 30, 1997

1600 W 38th Avenue, Suite 412 Austin, TX 78731
(512) 458-8165

General Marketing:    888-839-4769     
Shareholder Information: 800-628-4077

This Part B sets forth additional information about the 
Value & Growth Portfolio, and the Growth & Income Portfolio 
(each individually a "Fund", or collectively, the "Funds" 
or "Fund(s)").  Each Fund is a non-diversified, open-end 
investment series of the Texas Capital Value Funds, Inc.
This Statement of Additional Information is not a 
Prospectus, but should be read in conjunction with the 
Prospectus dated November 30, 1997.  To obtain a 
Prospectus, please call the Fund(s) at    (888) 839-
4769,    .  Capitalized terms used herein but not defined 
have the meanings assigned to them in the Prospectus.

Table of Contents/Cross Reference Page in Prospectus
   INVESTMENT OBJECTIVE AND POLICIES 2/4
DIRECTORS & OFFICERS 8/6
BOARD OF DIRECTORS COMPENSATION TABLE 10
CONTROL PERSONS 11
INVESTMENT ADVISORS 11/7
PORTFOLIO TURNOVER 12/4
PORTFOLIO TRANSACTIONS AND BROKERAGE 12/8
DISTRIBUTION OF THE FUND(S) 13/8
PERFORMANCE INFORMATION 13
TAX STATUS 15/12
NET ASSET VALUE 18/14
CAPITAL STRUCTURE 19/13
HOW TO REDEEM SHARES 20/10
RATINGS OF INVESTMENT SECURITIES 21    

No dealer, salesman or other person has been authorized to 
give any information or to make any representations, other 
than those contained in this Statement of Additional 
Information or in the Prospectus, and, if given or made, 
such other information or representations must not be 
relied upon as having been authorized by the Company, the 
Fund(s), the Advisors, or the Distributor.  This Statement 
of Additional Information and the Prospectus do not 
constitute an offer to sell or a solicitation of an offer 
to buy any of the securities offered hereby in any 
jurisdiction in which such an offer to sell or solicitation 
of an offer to buy may not lawfully be made.

INVESTMENT OBJECTIVE AND POLICIES
Each Fund has a unique investment objective although there 
are some aspects common to all of the Fund(s). 

Common Characteristics: For all the Fund(s), purchase of 
issues will be primarily, but not exclusively, listed 
issues and American Depository Receipts on the on the New 
York, American and NASDAQ exchanges and may include up to 
33% foreign based companies.
The Advisor does not use techniques such as borrowing, 
hedging, or short sales in the management of the Fund(s).  
The Fund(s) make no use of derivatives.
Under normal circumstances, each Fund will have virtually 
all of its assets invested in equity securities.  However, 
for temporary defensive purposes, each Fund may hold cash, 
money market instruments, notes or bonds, or enter into 
repurchase agreements, all of which will be of investment 
grade as determined by Moody's Investor's Service, Inc. or 
Standard & Poor's Corporation rating agencies. 

Unique Characteristics of the Value & Growth Portfolio and 
Growth & Income Portfolio.  Each Fund's primary investment 
objective is capital appreciation through the investment in 
common stocks and securities convertible into common 
stocks.  For the Value & Growth Portfolio no consideration 
is given to income of the Fund(s) holdings.

For the Growth & Income Portfolio, the Advisor does take 
into consideration the income of Fund holdings.

For both Funds, the Advisor will employ highly structured, 
computer driven, quantitative strategies to endeavor to 
find companies that are likely to perform well.  Such 
strategies are different than the strategies most advisors 
use to select stocks in that the Advisor will give little 
or no weight to qualitative factors of securities 
considered for purchase.  Fundamental ratios such as the 
price of a stocks relative to its earnings (price-to-
earnings), the price of a stock relative to its cash flow 
(price-to-cash flow) and the price of a stock relative to 
its book value or net worth (price-to-book) weigh heavily 
in the selection process.

For the Growth & Income Portfolio, the ratio of the prices 
of a stocks relative to its dividend yield is considered.
Most of the securities selected are likely to have much 
lower ratios in at least one of the above categories than 
the market in general.  Academic research and studies have 
shown that portfolios with the characteristics of low 
price-to-earnings, low price-to-cashflow and low price-to-
book ratios may be associated with higher investment rates 
of return over long periods of time.  Such an investment 
strategy may also be subject to greater investment risk.

While the quantitative strategy the Advisor plans to use 
does not specifically screen for small companies, test 
results have shown a large percentage of companies selected 
for the Value & Growth Portfolio had market capitalizations 
of less than a billion dollars.  Smaller companies have 
historically performed better than larger companies over 
long periods, but also have historically shown higher 
volatility than larger companies.

Non-diversification Policy.  Each Fund is classified as 
being non-diversified which means that it may invest a 
relatively high percentage of its assets in the obligations 
of a limited number of issuers.  Each Fund, therefore, may 
be more susceptible than a more widely diversified fund to 
a single economic, political or regulatory occurrence.  
Each Fund seeks only diversification for adequate 
representation among what it considers to be the best 
performing securities and to maintain its federal non-
taxable status under Sub-Chapter M of the Internal Revenue 
Code.

Investment Restrictions 

The Fund(s) have adopted and will follow certain investment 
policies set forth below, which are fundamental and may not 
be changed without shareholder approval. 
(a)	Each Fund may not invest more than 25% of its total 
assets in the securities of issuers in any one industry.  
This restriction does not apply to investments by a Fund in 
securities of the U.S. Government or its agencies or 
instrumentalities.           
(b)	The Value and Growth Portfolio may not issue senior 
securities or borrow money, except for temporary purposes, 
in amounts up to     33 1/3%     of its net assets 
(including the amount borrowed) less liabilities (not 
including the amount borrowed) at the time of such 
borrowing, provided that collateral arrangements with 
respect to permitted instruments shall not be deemed to 
entail the issuance of senior securities if appropriately 
covered.  For the Growth and Income Portfolio, this 
restriction is limited to 33 1/3%.  Each Fund will not make 
any investments while outstanding borrowings exceed 5% of 
the value of its total assets. 
(c)	Each Fund may not make loans, although it may invest 
in debt securities, enter into repurchase agreements and 
lend its portfolio securities.
(d)	Each Fund may not invest in securities or other 
assets that the Board of Directors determines to be 
illiquid if more than 15% of the Fund(s)'s net assets would 
be invested in such securities.
(e) Each Fund may not (i) purchase or sell commodities or 
commodities contracts (including financial futures and 
related options), (ii) invest in oil, gas, or mineral 
exploration or development programs or leases, or (iii) 
purchase securities on margin, except for such short-term 
credit as may be necessary for the clearance of 
transactions and except for borrowings in amounts not 
exceeding    33 1/3%     of net assets.
(f) Each Fund may not purchase or sell real estate or make 
real estate mortgage loans or invest in real estate limited 
partnerships, except that each Fund may purchase or sell 
securities issued by entities in the real estate industry 
or instruments backed by real estate such as, but not 
limited to, Real Estate Investment Trusts (R.E.I.T's).
(g)	Each Fund may not act as an underwriter of securities 
issued by others, except to the extent it may be deemed to 
be an underwriter in connection with the disposition of 
Fund securities of each Fund.
(h)	The investment in warrants, valued at the lower of 
cost or market, may not exceed 5.0% of the value of each 
Fund's net assets.  Included within that amount, but not to 
exceed 2.0% of the value of each Fund's net assets, may be 
warrants which are not listed on the New York or American 
Stock Exchange.  Warrants acquired by each Fund in units or 
attached to securities may be deemed to be without value. 
   (i)  Each Fund shall not invest in other open ended 
management investment companies.    

The foregoing restrictions may not be changed for any Fund 
without the approval of a majority of that Fund's 
outstanding voting securities.  As used in this Statement 
of Additional Information, a majority of the Fund(s)' 
outstanding voting securities means the lesser of (a) more 
than 50% of its outstanding voting securities, or (b)  67% 
or more of the voting securities present at a meeting at 
which more than 50% of the outstanding voting securities 
are present or represented by proxy.  The Fund(s)' 
investment objectives, as well as those policies and 
restrictions which are not fundamental, may be modified by 
the Board of Directors without shareholder approval if, in 
the reasonable exercise of the Board of Director's business 
judgment, modification is determined to be necessary  or 
appropriate to carry out the Fund(s)' objectives.  However, 
the Fund(s) will not change its investment policies or 
restrictions without written notice to shareholders. 
In order to permit the sale of the Fund(s)' shares in 
certain states, the Fund(s) may make commitments with 
respect to the Fund(s) which are more restrictive than the 
investment policies listed above and in the Prospectus.  
Should the Fund(s) determine that any commitment made to 
permit the sale of the Fund(s)' shares in any state is no 
longer in the best interests of the Fund(s), it will revoke 
the commitment by terminating sales of the Fund(s)' shares 
in the state involved.         

Further Information on the Nature of the Fund(s)' 
Investments:
General Characteristics of Convertible Securities.  The 
Fund(s) may invest only in high grade convertible 
securities, that is, bonds, notes, debentures, preferred 
stocks and other securities which are convertible into 
common stocks.  "High grade" securities are those rated 
within the three highest ratings categories of Standard & 
Poor's Corporation ("S&P") or Moody's Investors Service, 
Inc. ("Moody's") or that are determined by the investment 
advisor to be of equivalent quality.   Investments in 
convertible securities may provide incidental income 
through interest and dividend payments and/or an 
opportunity for capital appreciation by virtue of their 
conversion or exchange features. 
Convertible debt securities and convertible preferred 
stocks, until converted, have general characteristics 
similar to both debt and equity securities.  Although to a 
lesser extent than with debt securities generally, the 
market value of convertible securities tends to decline as 
interest rates  increase and, conversely, tends to increase 
as interest rates decline.  In addition, because of the 
conversion or exchange feature, the market value of 
convertible securities typically changes as the market 
value of the underlying common stocks changes, and, 
therefore, also tends to follow movements in the general 
market for equity securities.  As the market price of the 
underlying common stock declines, convertible securities 
tend to trade increasingly on a yield basis and so may not 
experience market value declines to the same extent as the 
underlying common stock.  When the market price of the 
underlying common stock increases, the prices of the 
convertible securities tend to rise as a reflection of the 
value of the underlying common stock, although typically 
not as much as the underlying common stock.  While no 
securities investments are without  risk, investments in 
convertible securities generally entail less risk than 
investments in common stock of the same issuer. 

As debt securities, convertible securities are investments 
which provide for a stream of income (or in the case of 
zero coupon securities, accretion of income) with generally 
higher yields than common stocks.  Convertible securities 
generally offer lower yields than non-convertible 
securities of similar quality because of their conversion 
or exchange features. 

Convertible securities are generally subordinated to other 
similar but non-convertible securities of the same issuer, 
although convertible bonds, as corporate debt obligations, 
enjoy seniority in right of payment to all equity 
securities, and convertible preferred stock is senior to 
common stock of the same issuer.  However, because of the 
subordination feature, convertible bonds and convertible 
preferred stock typically have lower ratings than similar 
non-convertible securities. 

General Characteristics of Foreign Securities.
Foreign securities involve certain inherent risks that are 
different from those of domestic issuers, including 
political or economic instability of the issuer or the 
country of issue, diplomatic developments which could 
affect U.S. investments in those countries, changes in 
foreign currency and exchange rates and the possibility of 
adverse changes in investment or exchange control 
regulations.  As a result of these and other factors, 
foreign securities purchased by the Fund(s) may be subject 
to greater price fluctuation than securities of U.S. 
companies. 
Most foreign stock markets are not as large or liquid as in 
the United States.  Furthermore, the fixed commissions on 
foreign stock exchanges are generally higher than the 
negotiated commissions on U.S. exchanges and there is 
generally less government supervision and regulation of 
foreign stock exchanges, brokers and companies than in the 
United States. 

Investors should recognize that foreign markets have 
different clearance and settlement procedures and in 
certain markets there have been times when settlements have 
been unable to keep pace with the volume of securities 
transactions, making it difficult to conduct such 
transactions.  Delays in settlement could result in 
temporary periods when assets of the Fund(s) are uninvested 
and no return is earned thereon.  The inability of the 
Fund(s) to make intended security purchases due to 
settlement problems could cause the Fund(s) to miss 
attractive investment opportunities.  Inability to dispose 
of portfolio securities due to settlement problems either 
could result in losses to the Fund(s) due to subsequent 
declines in value of the portfolio security or, if the 
Fund(s) have entered into a contract to sell the security, 
could result in a possible liability to the purchaser.  
Payment for securities without delivery may be required in 
certain foreign markets.  Further, the Fund(s) may 
encounter difficulties or be unable to pursue legal 
remedies and obtain judgments in foreign courts.  Foreign 
governments can also levy confiscatory taxes, expropriate 
assets, and limit repatriations of assets.  Typically, 
there is less publicly available information about a 
foreign company than about a U.S. company, and foreign 
companies may be subject to less stringent reserve, 
auditing and reporting requirements.  It may be more 
difficult for the Fund(s)' agents to keep currently 
informed about corporate actions such as stock dividends or 
other matters which may affect the prices of portfolio 
securities.  Communications between the United States and 
foreign countries may be less reliable than within the 
United States thus increasing the risk of delayed 
settlements of portfolio transactions or loss of 
certificates portfolio securities.  Individual foreign 
economies may differ favorably or unfavorably from the U.S. 
economy in such respects as growth of gross national 
product, rate of inflation, capital reinvestment,  resource 
self-sufficiency and balance of payments position. 

Because investments in foreign securities will usually 
involve currencies of foreign countries and because the 
Fund(s) may hold foreign currencies, the value of the 
assets of the Fund(s) as measured in U.S. dollars may be 
affected favorably or unfavorably by changes in foreign 
currency exchange rates and exchange control regulations, 
and the Fund(s) may incur costs in connection with 
conversions between various currencies.  Although the 
Fund(s) values its assets daily in terms of U.S. dollars, 
the Fund(s) do not intend to convert its holdings of 
foreign currencies into U.S. dollars on a daily basis.  It 
will do so from time to time, and investors should be aware 
of the costs of currency conversion.  Although foreign 
exchange dealers do not charge a fee for conversion, they 
do realize a profit based on the difference (the "spread") 
between the prices at which they are buying and selling 
various currencies.  Thus, a dealer may offer to sell a 
foreign currency to the Fund(s) at one rate, while offering 
a lesser rate of exchange should the Fund(s) desire to 
resell that currency to the dealer.  The Fund(s) will 
conduct its foreign currency exchange transactions on a 
spot (i.e.,  cash) basis at the spot rate prevailing in the 
foreign currency exchange market.  

General Characteristics of Securities Lending.  
In compliance with Securities and Exchange Commission 
guidelines, any loans by the Fund(s) of securities in its 
portfolio would be required to be secured with collateral 
(consisting of any combination of U.S. currency, securities 
issued or guaranteed by the United States Government or any 
agency thereof, or irrevocable letters of credit or other 
debt securities issued by entities rated within the two 
highest grades assigned by S&P or Moody's or which are 
determined by the investment advisor to be of equivalent 
quality). 

The borrower must agree to add to such collateral to cover 
increases in the market value of the loaned securities and 
the Fund(s) must be entitled to terminate any loan at any 
time, with the borrower obligated to redeliver borrowed 
securities within five trading days.  The borrower must 
agree that the Fund(s) will receive all dividends, interest 
or other distributions on loaned securities and the Fund(s) 
must be able to vote loaned securities whenever the right 
to vote is material to the Fund(s)'s performance. 

Investment in Unseasoned Issuers.  

The Fund(s) may invest in securities of issuers which have 
a record of less than three (3) years of continuous 
operation, including the operation of any predecessor 
business of a company which came into existence as a result 
of a merger, consolidation, reorganization or purchase of 
substantially all of the assets of such predecessor 
business.          
  
DIRECTORS AND OFFICERS
The Directors and Officers of the Fund(s), their positions 
held with the Fund(s) and their principal occupations 
during the past five years are set forth below. 
Mark A. Coffelt, C.F.A.
4201 Long Champ Drive
Austin, Texas 78746

Chairman and President of the Texas Capital Value Funds, 
Inc. and (Interested) Director, Chief Investment Officer of 
the Value & Growth Portfolio and Growth & Income Portfolio.
Principal Occupations During Past Five Years
President of First Austin Capital Management, Inc. (1988-
Present)
Occidental College, B.A. economics 
Wharton School, University of Pennsylvania, MBA
Chartered Financial Analyst of the Association of 
Investment Management and Research.

Janis A. Claflin, 
2508 Timberline
Austin, Texas 78746

Director

Principal Occupations During Past Five Years
President and owner of Claflin & Associates (1985-Present)
Chairperson of the Trustee Program Committee on the Board 
of Directors of the Fetzer Institute (1987-Present)
Licensed Marriage and Family Therapist
George Peabody College for Teachers, B.A. in English
Yale Divinity School in Religion, M.A. in Religion.

Edward K. Clark, Attorney, CPA
   6905 Laurel Valley Dr.
Ft. Worth, TX  76132    

Director

Principal Occupations During Past Five Years
   Member-Kelly, Hart & Hallman (1997- Present)
Partner-Clark & Clark of Austin, Texas (1995-1997)
Sole Practitioner (1994-1995)
Shareholder-Scofield & Clark, P.C. (1993-1994)
Of Counsel-Ford & Ferraro, L.L.P. (1991-1992)
General Counsel/Chief Financial Officer of Jefferson 
Service Company, Inc. (1990-1991)
Partner, McGinnis, Lockridge & Kilgore L.L.P. (1982-1990)
Board Certified in Tax Law by the Texas Board of Legal 
Specialization
Certified Public Accountant
University of Texas, B.B.A. and M.P.A. (Master in 
Professional Accounting) University of Houston College of 
Law, J.D.    

John Henry McDonald, CFP
4411 Spicewood, #603
Austin, TX 78759 

Director

Principal Occupations During Past Five Years
President and founder of Austin Asset Management( 1990-
Present)
CFP from the College for Financial Planning
Member of the CFP Board of Standards
President of the Austin Society of Institute of Certified 
Financial Planners. 
        
   Brian T Bares
3308-A Enfield Rd.
Austin, TX 78703

Secretary, Texas Capital Value Funds, Inc. (1997-Present)
Principal Occupations During Past Five Years
Compliance Officer of First Austin Capital Management, Inc. 
(1997-Present) 
Vice-President & Co-Founder of Convenience Design Inc. 
(1995-1997)
Project Manager (1995) and Director (1995-Present) of 
Bellevue Optical 
University of Nebraksa, B.S. in Mathematics    

Note:  "Director (Interested)" denotes a Director of the 
Company who is "interested person" of the Company, as 
defined in the Investment Company Act of 1940 (the "1940 
Act").  The Directors of the Fund who are officers or 
employees of the investment advisors or the Distributor 
receive no remuneration from the Fund(s).  Each of the 
other Directors is paid an annual retainer of $3,000 and is 
reimbursed for expenses of attending meetings.

BOARD OF DIRECTORS COMPENSATION TABLE
	

COMPENSATION TABLE
NAME &		AGGREGATE	PENSION		ESTIMATED 
	TOTAL
POSITION		COMPENSATION	BENEFITS	RETIREMENT 
	COMP
						BENEFITS	

Mark A. Coffelt		$0	$0		$0		$0
President &
Chief Investment
Officer

Edward D. Clark		$3,000*	$0		$0	
	$3,000
Director

John Henry McDonald	$3,000*	$0		$0	
	$3,000
Director

Janis Claflin		$3,000*	$0		$0	
	$3,000
Director

Such compensation is paid by the Adviser as part of the 
administrative expense to the Fund.

PRINCIPAL HOLDERS OF SECURITIES

As of the end of the fiscal year, officers and directors of 
the Texas Capital Value Funds, Inc., owned    2.9%     of 
all outstanding securities.  To the knowledge of the Fund's 
management, as of September 30,    1997    , the persons 
owning beneficially more than 5% of the outstanding shares 
of the Fund were as follows: 
   Charles Schwab & Co.    				 48.712%


INVESTMENT ADVISOR

First Austin Capital Management is controlled by Mark A. 
Coffelt who owns    100%     of the outstanding shares of 
First Austin Capital Management.  Mark A. Coffelt is the 
President of Texas Capital Value Funds, Inc., Chief 
Investment Officer of the Value & Growth Portfolio and the 
Growth & Income Portfolio, as well as President and Chief 
Investment Officer of First Austin Capital Management, Inc.  
            B. David Flora is a co-Portfolio Manager and 
Institutional Marketing Director of the Texas Capital Value 
Funds and an Investment Advisor for First Austin Capital 
Management. Eric Barden is a co-Portfolio Manager and 
Institutional Marketing Director of the Texas Capital Value 
Funds and an Investment Advisor for First Austin Capital 
Management.  Brian T. Bares serves as Secretary of Texas 
Capital Value Funds, Inc., as well as Compliance Officer 
for First Austin Capital Management.    
The Fund has an investment advisory agreement with the 
Advisor, pursuant to which the Advisor receives a fee, 
computed daily, at an annual rate of 1.0% of the average 
daily net assets.

The Advisor provides continuous supervision of the 
investment portfolio and pays the cost of compensation of 
the officers of the Fund, occupancy and certain clerical 
and administrative costs involved in the day to day 
operations of the Fund.

Under the investment advisory agreement, if the aggregate 
expenses of the Fund (including the fees to the Advisor but 
excluding taxes, interest, brokerage fees and commissions, 
distribution fee and extraordinary expenses) exceed the 
limitations imposed by state securities administrators, the 
Advisor, at its option, may reduce its fee by the amount of 
such excess.

In addition, the Advisor is acting as the administrator to 
the Fund.  For these services, the Advisor receives a fee, 
computed according to the following:
   -for Administrative Services a fee equal to the sum of 
(i) seven-tenths percent (0.70%) of the amount of assets in 
the Fund between one dollar ($1.00) and five million 
dollars ($5,000,000), inclusive, plus (ii) five-tenths 
percent (0.50%) of the amount of assets in the Fund between 
five million and one dollars ($5,000,001.00) and thirty 
million dollars ($30,000,000), inclusive, plus (c) twenty-
eight hundredths percent (0.28%) of the amount of assets in 
the Fund between thirty million and one dollars 
($30,000,001) and one hundred million dollars 
($100,000,000), inclusive, plus (d) twenty-five hundredths 
percent (0.25%) of the amount of assets in the Fund between 
one hundred million and one dollars ($100,000,001) and two 
hundred million dollars ($200,000,000), inclusive, plus (e) 
twenty hundredths percent (0.20%) of the amount of assets 
in the Fund in excess of two hundred and one million 
dollars ($200,000,001), inclusive (all assets in the Fund 
for the purposes of this Paragraph to be rounded to the 
nearest dollar prior to the computation of any fee owed). 

Such fees shall be accrued daily and be payable monthly in 
arrears on the first day of each calendar month.  This fee 
was reduced from .90% effective August 28, 1996.    
For the year ended September 30, 1997 First Austin was paid 
a management fee of $59,431, and $35,970 for administrative 
expenses. 

PORTFOLIO TURNOVER 

While it is difficult to predict, the Advisor expects that 
the annual portfolio turnover rate of the Fund(s) will not 
exceed 150%.  A greater rate may be experienced during 
periods of marketplace volatility which necessitates more 
active trading.  A higher portfolio turnover rate involves 
greater transaction costs to the Fund(s) and may result in 
the realization of net capital gains which would be taxable 
to shareholders when distributed. 

PORTFOLIO TRANSACTIONS AND BROKERAGE

Subject to the supervision of the Directors, decisions to 
buy and sell securities for the Fund(s) and negotiation of 
its brokerage commission rates are made by the investment 
advisor.  Transactions on United States stock exchanges 
involve the payment by the Fund(s) of negotiated brokerage 
commissions.  There is generally no stated commission in 
the case of securities traded in the over-the-counter 
market but the price paid by the Fund(s) usually includes 
an undisclosed dealer commission or mark-up.  In certain 
instances, the Fund(s) may make purchases of underwritten 
issues at prices which include underwriting fees. 
In selecting a broker to execute each particular 
transaction, the investment advisor will take the following 
into consideration:  the best net price available; the 
reliability, integrity and financial condition of the 
broker; the size of and difficulty in executing the order; 
the value of the expected contribution of the broker to the 
investment performance of the Fund(s) on a continuing basis 
as well as the expected contribution of the broker in 
selling shares of the Fund(s).  Accordingly, the cost of 
the brokerage commissions to the Fund(s) in any transaction 
may be greater than that available from other brokers if 
the difference is reasonably justified by other aspects of 
the portfolio execution services offered.  For example, the 
investment advisor will consider the research and 
investment services provided by brokers or dealers who 
effect or are parties to portfolio transactions of the 
Fund(s) or the investment advisor's other clients.

Such research and investment services include statistical 
and economic data and research reports on particular 
companies and industries as well as research software.  
Subject to such policies and procedures as the Directors 
may determine, the investment advisor shall not be deemed 
to have acted unlawfully or to have breached any duty 
solely by reason of its having caused the Fund(s) to pay a 
broker that provides research services to the investment 
advisor an amount of commission for effecting a portfolio 
investment transaction in excess of the amount another 
broker would have charged for effecting that transaction, 
if the investment advisor determines in good faith that 
such amount of commission was reasonable in relation to the 
value of the research services provided by such broker 
viewed in terms of either that particular transaction or 
the investment advisor's ongoing responsibilities with 
respect to the Fund(s).

Research and investment information is provided by these 
and other brokers at no cost to the investment advisor and 
is available for the benefit of other accounts advised by 
the investment advisor and its affiliates, and not all of 
the information will be used in connection with the 
Fund(s).  While this information may be useful in varying 
degrees and may tend to reduce the investment advisor's 
expenses, it is not possible to estimate its value and, in 
the opinion of the investment advisor, it does not reduce 
the investment advisor's expenses in a determinable amount.  
The extent to which the investment advisor makes use of 
statistical, research and other services furnished by 
brokers is considered by the investment advisor in the 
allocation of brokerage business but there is no formula by 
which such business is allocated.  The investment advisor 
does so in accordance with its judgment of the best 
interests of the Fund and its shareholders. 

For the period from inception to the end of the fiscal year 
   (9/30/97), the Fund paid Choice Investments, the 
distributor of the Fund, $4,140 in brokerage commissions 
for securities bought and sold by the Fund.  These 
commissions comprise 4.46% of the aggregate brokerage 
commissions paid by the Fund over this period.  These 
commissions purchased 5.25% of the aggregate dollar amount 
of transactions involving the payment of commissions by the 
Fund.    

DISTRIBUTION OF THE FUND(S)

The Company has entered into a distribution agreement with 
Choice Investments, Inc., to act as the principal 
underwriter of the shares of the Fund(s).  The Distributor 
agrees to use its best efforts to promote, offer for sale 
and sell the shares of the Fund(s) to the public on a 
continuous basis whenever and wherever it is legally 
authorized to do so.     For the period from inception to 
the end of the fiscal year (9/30/97), the distributor was 
paid $24,173.08.  Of this, $3,007.48 was retained as a 
distributor commission.    

The Fund has adopted a Distribution Plan pursuant to Rule 
12b-1 under the 1940 Act under which the Company contracts 
with registered broker-dealers and their agents to 
distribute shares of the Fund.  For the period ending 
September 30, 1997, the amount paid to the Distributor was 
   $14,858    .     David Flora, Eric Barden and Brian T 
Bares, the Secretary of the Company, all acting as 
registered representatives of Choice Investments, received 
a portion of the distribution fee as result of their 
distribution of shares of the Fund.    



Net Discounts	Repurchase	Brokerage	Other 	
Underwriter	and comm.	Compensation	Commission	Comp.	

Choice Invmts	$5175		N/A		$4140		N/A

PERFORMANCE INFORMATION
   Value & Growth Portfolio Returns
	Total Return*	Annual Return*
Inception to 9-30-97	83.7%	37.7    
*Returns assume the reinvestment of all distributions.  
Including the cost of the maximum sales charge of 4.5%, the 
total return would have been 75.4% and annual return would 
have been 34.4%.  Inception was 11-06-95.

From time to time, quotations of the Fund(s)'s performance 
may be included  in advertisements, sales literature or 
reports to shareholders or prospective investors.  These 
performance figures are calculated in the following manner. 

Average Annual Total Return 

Average annual total return is the average annual compound 
rate of return for periods of one year, five years and ten 
years, all ending on the last day of a recent calendar 
quarter.  Average annual total return quotations reflect 
changes in the price of the Fund(s)'s shares and assume 
that all dividends and capital gains distributions during 
the respective periods were reinvested in Fund shares.  
Average annual total return is calculated by computing the 
average annual compound rates of return of a hypothetical 
investment over such periods, according to the following 
formula (average annual total return is then expressed as a 
percentage): 
P(1 + T)n = ERV
T	=	average annual total return

P	=	a hypothetical initial investment of $1,000 

n	=     	number of years 

ERV	=	ending redeemable value: ERV is the value, at 
the end of the applicable period, of a hypothetical $1,000 
investment made at the beginning of the applicable period. 


Performance, assuming the maximum sales load of 4.5% is 
computed as follows:

   $1,000(1+.344)^1.9 = $1,753.71    

Where $1,000 is the initial amount invested, .344 is the 
average annual total return since inception, after 
deducting a front-end sales charge of 4.5%, and 1.9 is the 
number of years for which the return is calculated. 
$1,753.71 is the Period Ending Redeemable Value at the end 
of the fiscal year.  The fund was effective on November 6, 
1995, and the period for which the return has been 
calculated ended on September 30, 1997.  

It should be noted that average annual total return is 
based on historical earnings and is not intended to 
indicate future performance.  Average annual total return 
for the Fund(s) will vary based on changes in market 
conditions and the level of the Fund(s)'s expenses. 
In connection with communicating its average annual total 
return to current or prospective shareholders, the Fund(s) 
may also compare these figures to the performance of other 
mutual funds tracked by mutual fund rating services or to 
unmanaged indices which may assume reinvestment  of 
dividends but generally do not reflect deductions for 
administrative and management costs. 

Comparison of the quoted non-standardized performance of 
various investments is valid only if performance is 
calculated in the same manner. Since there are different 
methods of calculating performance, investors should 
consider the effect of the methods used to calculate 
performance when comparing performance of the Fund(s) with 
performance quoted with respect to other investment 
companies or types of investments. 

In connection with communicating its performance to current 
or prospective shareholders, the Fund(s) may compare its 
performance to the performance of unmanaged indices which 
may assume reinvestment of dividends or interest but 
generally do not reflect deductions for administrative and 
management costs.  Examples include, but are not limited to 
the Dow Jones Industrial Average, the Consumer Price Index, 
Standard & Poor's 500 Composite Stock Price Index (S&P 
500), the NASDAQ OTC Composite Index, the NASDAQ 
Industrials Index, and the Russell 2000 Index. 

From time to time, in advertising, marketing and other Fund 
literature, the performance of the Fund(s) may be compared 
to the performance of broad groups of mutual funds with 
similar goals, as tracked by independent organizations such 
as Investment Company Data, Inc., Lipper Analytical 
Services, Inc., CDA Investment Technologies, Inc., 
Morningstar, Inc., Value Line Mutual Fund Survey and other 
independent organizations.  When these organizations' 
tracking results are used, the Fund(s) will be compared to 
the appropriate fund category, that is, by fund objective 
and portfolio holdings or the appropriate volatility 
grouping, where volatility is a measure of the Fund(s)'s 
risk.  From time to time, the average price-earnings ratio 
and other attributes of the Fund(s)'s or the model 
portfolio's securities may be compared to the average 
price-earnings ratio and other attributes of the securities 
that comprise the S&P 500.

Statistical and other information, as provided by the 
Social Security Administration, may be used in marketing 
materials pertaining to retirement planning in order to 
estimate future payouts of social security benefits.  
Estimates may be used of demographic and economic data.
Marketing and other Fund literature may include a 
description of the potential risks and rewards associated 
with an investment in the Fund(s).  The description may 
include a "risk/return spectrum" which compares the Fund(s) 
to broad categories of funds, such as money market, bond or 
equity funds, in terms of potential risks and returns.  
Money Market funds are designed to maintain a constant 
$1.00 share price and have a fluctuating yield.  Share 
price, yield and total return of a bond fund will 
fluctuate.  The share price and return of an equity fund 
also will fluctuate.  The description may also compare the 
Fund(s) to bank products, such as certificates of deposit.  
Unlike mutual funds, certificates of deposit are insured up 
to $100,000 by the U.S. government and offer a fixed rate 
of return.  Risk/return spectrums also may depict funds 
that invest in both domestic and foreign securities or a 
combination of bond and equity securities. 

TAX STATUS

The Fund(s) intends to be taxed as a regulated investment 
company under Subchapter M of the Internal Revenue Code of 
1986, as amended (the "Code").  Accordingly, the Fund(s) 
generally must, among other things,  (a) derive in each 
taxable year at least 90% of its gross income from 
dividends, interest, payments with respect to certain 
securities loans, gains from the sale or other disposition 
of stock, securities or foreign currencies, and other 
income derived from its business of investing in such 
stock, securities or currencies; (b) derive in each taxable 
year less than 30% of its gross income from the sale or 
other disposition of certain assets held less than three 
months, namely:  (i) stock or securities;  (ii) options, 
futures, or forward contracts (other than those on foreign 
currencies); or (iii) foreign currencies (or options, 
futures, or forward contracts on foreign currencies) that 
are not directly related to the Fund(s)'s principal 
business of investing in stock or securities (or options 
and futures with respect to stock or securities) (the "30% 
Limitation"); and diversify its holdings so that, at the 
end of each fiscal quarter,  (i) at least 50% of the market 
value of the Fund(s)'s assets is represented by cash, U.S. 
Government securities, the securities of other regulated 
investment companies and other securities, with such other 
securities limited, in respect of any one issuer, to an 
amount not greater than 5% of the value of the Fund(s)'s 
total assets and 10% of the outstanding voting securities 
of such issuer, and (ii) not more than 25% of the value of 
its total assets is invested in the securities of any one 
issuer (other than U.S. Government securities and the 
securities of other regulated investment companies). 
As a regulated investment company, the Fund(s) generally 
will not be subject to U.S. federal income tax on income 
and gains that it distributes to shareholders, if at least 
90% of the Fund(s)'s investment company taxable income 
(which includes, among other items, dividends, interest and 
the excess of any net short-term capital gains over net 
long-term capital losses) for the taxable year is 
distributed.  The Fund(s) intends to distribute 
substantially all of such income. 

Amounts not distributed on a timely basis in accordance 
with a calendar year distribution  requirement are subject 
to a nondeductible 4% excise tax at the Fund(s) level.  To 
avoid the tax, the Fund(s) must distribute during each 
calendar year an amount equal to the sum of (1) at least 
98% of its ordinary income (not taking into account any 
capital gains or losses) for the calendar year, (2) at 
least 98% of its capital gains in excess of its capital 
losses (adjusted for certain ordinary losses) for a one-
year period generally ending on October 31 of the calendar 
year, and (3) all ordinary income and capital gains for 
previous years that were not distributed during such years.  
To avoid application of the excise tax, the Fund(s) intends 
to  make  distributions in accordance  with the calendar 
year distribution requirement.  A distribution will be 
treated as paid on December 31 of the current calendar year 
if it is declared by the Fund(s) in October, November or 
December of that year with a record date in such a month, 
and paid by the Fund(s) during January of the following 
year.  Such distributions will be taxable to shareholders 
in the calendar year in which the distributions are 
declared rather than the calendar year in which the 
distributions are received. 

Currency Fluctuations-"Section 988" Gains or Losses 

Gains or losses attributable to fluctuations in exchange 
rates which occur between the time the Fund(s) accrues 
income or other receivables or accrues expenses or other 
liabilities denominated in a foreign currency and the time 
the Fund(s) actually collects such receivables or pays such 
liabilities generally are treated as ordinary income or 
ordinary loss.  Similarly, on disposition of some 
investments, including debt securities, gains or losses 
attributable to fluctuations in the value of the foreign 
currency between  the acquisition and disposition of the 
position also are treated as ordinary gain or loss.  These 
gains and losses, referred to under the Code as "section 
988" gains or losses, increase or decrease the amount of 
the Fund(s)'s investment company taxable income available 
to be distributed to its shareholders as ordinary income.  
If section 988 losses exceed other investment company 
taxable income during a taxable year, the Fund(s) would not 
be able to make any ordinary dividend distributions, or 
distributions made before the losses were realized would be 
re-characterized as a return of capital to shareholders, 
rather than as an ordinary dividend, reducing each 
shareholder's basis in his or her Fund shares. 
Distributions of investment company taxable income are 
taxable to a U.S. shareholder as ordinary income, whether 
paid in cash or shares.  Dividends paid by the Fund(s) to a 
corporate shareholder, to the extent such dividends are 
attributable to dividends received from U.S. corporations 
by the Fund(s), may qualify for the dividends received 
deduction.  However, the revised alternative minimum tax 
applicable to corporations may reduce the value of the 
dividends received deduction.  Distributions of net capital 
gains  (the excess of net long-term capital gains over net 
short-term capital losses), if any, designated by the 
Fund(s) as capital gain dividends,  are taxable as long-
term capital gains, whether paid in cash or in shares, 
regardless of how long the shareholder has held the 
Fund(s)'s shares, and are not eligible for the dividends 
received deduction.  Shareholders will be notified annually 
as to the U.S.  federal tax status of distributions, and 
shareholders receiving distributions in the form of newly 
issued shares will receive a report as to the net asset 
value of the shares received. 
If the net asset value of shares is reduced below a 
shareholder's cost as a result of a distribution by the 
Fund(s), such distribution generally will be taxable even 
though it represents a return of invested capital.  
Investors should be careful to consider the tax 
implications of buying shares of the Fund(s) just prior to 
a distribution.  The price of shares purchased at this time 
may reflect the amount of the forthcoming distribution.  
Those purchasing just prior to a distribution will receive 
a distribution which generally will be taxable to them. 
Upon a redemption, sale or exchange of a shareholder's 
shares of the Fund(s), such shareholder will realize a 
taxable gain or loss depending upon his or her basis in the 
shares.  A gain or loss will be treated as capital gain or 
loss if the shares are capital assets in the shareholder's 
hands, and generally will be long-term or short-term 
depending upon the shareholder's holding period for the 
shares.  Any loss realized on a redemption, sale or 
exchange will be disallowed to the extent the shares 
disposed of are replaced (including through reinvestment of 
dividends) within a period of 61 days, beginning 30 days 
before and ending 30 days after the day the shares are 
disposed of.  In such a case, the basis of the shares 
acquired will be adjusted to reflect the disallowed loss.  
Any loss realized by a shareholder on the disposition of 
the Fund(s)'s shares held by the shareholder for six months 
or less will be treated for tax purposes as a long-term 
capital loss to the extent of any distributions of capital 
gain dividends received or treated as having been  received 
by the shareholder with respect to such shares. 
The Fund(s) will be required to report to the Internal 
Revenue Service (the "IRS") all distributions and gross 
proceeds from the redemption of the Fund(s)' shares, except 
in the case of certain exempt shareholders.  All 
distributions and proceeds from the redemption of Fund 
shares will be subject to withholding of federal income tax 
at a rate of 31%  ("backup withholding") in the case of 
non-exempt shareholders if (1) the shareholder fails to 
furnish the Fund(s) with the shareholder's correct taxpayer 
identification number or social security number and to 
certify the same as correct, (2) the IRS notifies the 
shareholder or the Fund(s) that the shareholder has failed 
to report properly certain interest and dividend income to 
the IRS and to respond to notices to that effect, or (3) 
when required to do so, the shareholder fails to certify 
that he or she is not subject to backup withholding.  If 
the withholding provisions are applicable, any such 
distributions or proceeds, whether reinvested in additional 
shares or taken in cash, will be reduced by the amounts 
required to be withheld.  
Distributions may also be subject to additional state, 
local and foreign taxes depending on each shareholder's 
particular situation.  Non-U.S. shareholders may be subject 
to U.S. tax rules that differ significantly from those 
summarized above.  This discussion does not purport to deal 
with all of the tax consequences applicable to the Fund(s) 
or shareholders.  Shareholders are advised to consult their 
own tax advisors with respect to the particular tax 
consequences to them of an investment in a Fund. 

NET ASSET VALUE

The Fund(s)' net asset value per share will be calculated 
separately from the per share net asset value of any other 
fund of the Company.  "Assets belonging to" a fund consist 
of the consideration received upon the issuance of shares 
of the particular fund together with all net investment 
income, earnings, profits, realized gains/losses and 
proceeds derived from the investment thereof, including any 
proceeds from the sale of such investments, any funds or 
payments derived from any reinvestment of such proceeds, 
and a portion of any general assets of the Company not 
belonging to a particular series.  Each fund of the Company 
will be charged with the direct liabilities of that fund 
and with a share of the general liabilities of the 
Company's funds.  Subject to the provisions of the Articles 
of Incorporation and the Bylaws of the Company, 
determinations by the Directors as to the direct and 
allocable expenses and the allocable portion of any general 
assets with respect to a particular fund are conclusive. 

CAPITAL STRUCTURE

The Company is an open-end management investment company 
organized as a Maryland corporation on June 26, 1995.  The 
Company's Articles of Incorporation authorize the Board of 
Directors to issue shares of common stock, par value $.0001 
per share.  Twenty-Five million shares of the Company's 
authorized common stock have been initially allocated to 
each Fund.  Each share of the Fund(s) has equal voting, 
dividend, distribution and liquidation rights.
Shares of the Company have no preemptive rights and only 
such conversion or exchange rights as the Board may grant 
in its discretion.  When issued for payment as described in 
the Prospectus, the Company's shares will be fully paid and 
non-assessable. 
Shareholders are entitled to one vote for each full share 
held, and fractional votes for fractional shares held, and 
will vote in the aggregate and not by class or series 
except as otherwise required by the 1940 Act or the 
Maryland General Corporation Law.  

Rule l8f-2 under the 1940 Act provides that any matter 
required to be submitted to the holders of the outstanding 
voting securities of an investment company such as the 
Company shall not be deemed to have been effectively acted 
upon unless approved by a majority of the outstanding 
shares of each fund of the Company affected by the matter.  
A fund is affected by a matter unless it is clear that the 
interests of each fund in the matter are substantially 
identical or that the matter does not affect any interest 
of such fund.  Under Rule l8f-2, the approval of an 
investment advisory agreement or 12b-1 distribution plan or 
any change in a fundamental investment policy would be 
effectively acted upon with respect to a fund only if 
approved by a majority of the outstanding shares of such 
fund.  However, the Rule also provides that the 
ratification of independent public accountants, the 
approval of principal underwriting contracts and the 
election of Directors may be effectively acted upon by 
shareholders of the Company voting without regard to 
particular funds. 

Notwithstanding any provision of the Maryland General 
Corporation Law requiring for any purpose the concurrence 
of a proportion greater than a majority of all votes 
entitled to be cast at a meeting at which a quorum is 
present, the affirmative vote of the holders of a majority 
of the total number of shares of the Company outstanding 
(or of a class or series of the Company, as applicable) 
will be effective, except to the extent otherwise required 
by the 1940 Act and rules thereunder.  In addition, the 
Articles of Incorporation provide that, to the extent 
consistent with the General Corporation Law of Maryland and 
other applicable law, the Bylaws of the Company may provide 
for authorization to be given by the affirmative vote of 
the holders of less than a majority of the total number of 
shares of the Company outstanding (or of a class or 
series). 

HOW TO REDEEM SHARES

The right of redemption may be suspended by the Fund(s), or 
the date of payment postponed by the Fund(s), beyond the 
normal seven-day period, under the following conditions 
authorized by the 1940 Act:  (1) for any period (a) during 
which the New York Stock Exchange is closed, other than 
customary weekend or holiday closings, or (b) during which 
trading on the New York Stock Exchange is restricted;  (2) 
for any period during which an emergency exists as a result 
of which (a) disposal by the Fund(s) of securities owned by 
it is not reasonably practical, or (b) it is not reasonably 
practical for the Fund(s) to determine the fair value of 
its net assets; and (3) for such other periods as the 
Securities and Exchange Commission may by order permit for 
the protection of the Fund(s)' shareholders. 

The value of shares of the Fund(s) on redemption may be 
more or less than the shareholder's cost, depending upon 
the market value of the Fund(s)' assets at the time.  
Shareholders should note that if a loss has been realized 
on the sale of shares of the Fund(s), the loss may be 
disallowed for tax purposes if shares of the same Fund are 
purchased within (before or after) 30 days of the sale. 

It is possible that conditions may exist in the future 
which would, in the opinion of the Board of Directors, make 
it undesirable for the Fund(s) to pay for redemptions in 
cash.  In such cases the Board may authorize payment to be 
made in portfolio securities of the Fund(s). However, the 
Fund(s) has obligated itself under the 1940 Act to redeem 
for cash all shares presented for redemption by any one 
shareholder up to $250,000 (or 1% of the Fund(s)'s net 
assets if that is less) in any 90-day period.  Securities 
delivered in payment of redemptions are valued at the same 
value assigned to them in computing the net asset value per 
share.  Shareholders receiving such securities generally 
will incur brokerage costs on their sales. 

RATINGS OF INVESTMENT SECURITIES 

A rating of a rating service represents the service's 
opinion  as to the credit quality of the security being 
rated.  However, the ratings are general and are not 
absolute standards of quality or guarantees as to the 
creditworthiness of an issuer.  Consequently, the Fund(s)' 
investment advisor believes that the quality of debt 
securities in which the Fund(s) invests should be 
continuously reviewed.  A rating is not a recommendation to 
purchase, sell or hold a security, because it does not take 
into account market value or suitability for a particular 
investor.  When a security has received a rating from more 
than one service, each rating should be evaluated 
independently.  Ratings are based on current information 
furnished by the issuer or obtained by the ratings services 
from other sources which they consider reliable.  Ratings 
may be changed, suspended or withdrawn as a result of 
changes in or unavailability of such information, or for  
other reasons. 
The following is a description of the characteristics of 
ratings used by Moody's Investors Service, Inc. and 
Standard & Poor's Corporation. 
Moody's Investors Service, Inc. Ratings 
Aaa:  Bonds rated Aaa are judged to be the best quality.  
They carry the smallest degree of investment risk and are 
generally referred to as "gilt-edge".   Interest payments 
are protected by a large or by an exceptionally stable 
margin and principal is secure.  Although the various 
protective elements are likely to change, such changes as 
can be visualized are most unlikely to  impair the 
Fund(s)amentally strong position of such bonds. 
Aa:  Bonds rated Aa are judged to be high quality by all 
standards.   Together with the Aaa group they comprise what 
are generally known as high grade bonds.  They are rated 
lower than the best bonds because margins of protection may 
not be as large as in Aaa bonds or fluctuation of 
protective elements may be of greater amplitude or there 
may be other elements present which make the long term risk 
appear somewhat larger than in Aaa bonds. 
A:  Bonds  rated  A  possess  many  favorable investment 
attributes and are to be considered as upper medium grade 
obligations.  Factors giving security to principal and 
interest are considered adequate but elements may be 
present which suggest a susceptibility to impairment 
sometime in the future. 
Baa:  Bonds  rated  Baa  are  considered  as  medium  grade 
obligations,  i.e., they are neither highly protected nor 
poorly secured.  Interest payments and principal security 
appear adequate for the present but certain protective 
elements may be lacking or may be uncharacteristically 
unreliable over any great length of time.  Such bonds lack 
outstanding investment characteristics and in fact have 
speculative characteristics as well. 
Ba:  Bonds rated Ba are judged to have speculative 
elements; their future cannot be considered as well 
assured.  Often the protection of interest and principal 
payments may be very moderate and thereby not well 
safeguarded during both good and bad times over the future.  
Uncertainty of position characterizes bonds in this class. 
B:  Bonds rated B generally lack characteristics of the 
desirable investment.  Assurance of interest and principal 
payments or of maintenance of other terms of the contract 
over any long period of time may be small. 
Caa:  Bonds rated Caa are of poor standing.  Such bonds may 
be in default or there may be present elements of danger 
with respect to principal or interest. 
Ca:  Bonds rated Ca represent obligations which are 
speculative in a high degree.  Such bonds are often in 
default or have other marked shortcomings. 
Standard & Poor's Corporation Rating 

AAA:  Bonds rated AAA have the highest rating.  Capacity to 
pay principal and interest is extremely strong. 
 
AA:  Bonds rated AA have a very strong capacity to pay 
principal and interest and differ from AAA bonds only in 
small degree. 
A:  Bonds rated A have a strong capacity to pay principal 
and interest, although they are somewhat more susceptible 
to the adverse effects of changes in circumstances and 
economic conditions than bonds in higher rated categories. 
BBB:  Bonds rated BBB are regarded as having an adequate 
capacity to pay principal and interest. Whereas they 
normally exhibit protection parameters, adverse economic 
conditions or changing circumstances are more likely to 
lead to a weakened capacity to pay principal and interest 
for bonds in this capacity than for bonds in higher rated 
categories. 
BB-B-CCC-CC:  Bonds rated BB, B, CCC and CC are regarded on 
balance, as predominantly speculative with respect to the 
issuer's capacity to pay interest and repay principal in 
accordance with the terms of the obligation.  BB indicates 
the lowest degree of speculation among such bonds and CC 
the highest degree of speculation.  Although such bonds 
will likely have some quality and protective 
characteristics, these are outweighed by large 
uncertainties or major risk exposures to adverse 
conditions.

   
Fund Facts

 
Your Charity Input.  Every year the Advisor to the Fund 
donates up to 10% of the management fee profits to various 
charities.  If you have more than $15,000 in the Fund, 
please send us a letter (Texas Capital Value Funds, Inc., 
1600 W. 38th Street, Suite 412, Austin, TX 78731) with the 
following information prior to December 25:

	Charity Name		 Your Name		Charity 
Address	 Your Address
	Charity Phone #			 Your Account #   Your 
Account Balance

Remember, the group must be a valid charity under the IRS 
rules, Section 501 ( c )(3).

4 For 1996, shareholders designated the following 
charities:
 
For the Love of Christi
Boy Scouts of America
Alzheimer's Association of Austin
Texas Baptist Children's Home
Children's Hospital of Austin 
   at Brackenridge


St. Vincent De Paul Society
Austin Community Foundation
Westbank Library
Valley View Elementary
Austin Smiles

 4 How to Pay No Sales Charges?  Transfer assets from 
another mutual fund.  Transfers are always at NAV, meaning 
you never pay a sales charge for a transfer from another 
mutual fund.
 
4 Who is one of the largest individual shareholders?  Your 
manager, Mark Coffelt.
 
4 Need a prospectus and other information for a friend?   
Call 1-888-839-7424.
 
4 Have questions about your account?  Call the Transfer 
Agent at 1-800-628-4077.
 
4 Have a question for your portfolio manager?  
 Call (512) 458-8165, or (800) 880-0324.  Ask for Mark or 
Eric.

4 Daily NAV.  Call (512) 302-6099.

                                         1
<PAGE>
 

Fellow Shareholders,

The Net Asset Value of the Value & Growth Portfolio for the 
period ending September 30th, 1997 was $17.66, resulting in 
the following performance:

<TABLE>
Period	         The Fund 	Russell 2000	S&P 
500
<S>			          <C>       <C>          <C>
Last Quarter	   20.5%	    14.5%	       7.5%
Last 6 Months	  43.3%	    32.5%	       26.2%
Year-to-date	   46.4%    	25.2%       	29.6%
Last 12 Months	 64.9%	    31.0%	       40.4%
			
Since Inception
(annualized)   	37.7%	    23.7%	       27.7%

</TABLE>

For the 12 months ended October 2nd, Lipper Analytical 
ranks 
your fund as the 4th best performing Growth Fund out of a 
total of 775 funds, and the 16th highest performing fund 
out 
of all funds monitored by Lipper.  We're pleased with our 
progress so far.  We hope you are too.  As always, please 
keep in mind that past performance may not be indicative of 
future results.

Commentary  
The following is an interview between Mark Coffelt and 
Jerry 
Breitner, host of The Mutual Fund Report of WGBB, a New 
York 
radio station.  We thought Jerry asked particularly good 
questions and we think you will find the interview 
illuminating.
1.  Why don't we start by your explaining the investment 
philosophy of the Texas Capital Value and Growth Fund?

Well, we're looking for growth stocks at value prices, with 
the emphasis on value.  In essence, we are trying to get 
the 
best of both the growth and value worlds.

In the growth world, investors typically look for quality 
companies that are growing rapidly.  The mistake growth 
investors make is that they pay too much for growing 
earnings.  

At the other end of the spectrum are the value investors.  
Value investors focus on price.  They want to buy a cheap 
company, and by cheap, I mean companies that are selling 
for 
low prices to earnings, low prices to cashflow, and low 
prices to bookvalue.  The mistake typically made by the 
Value Investor is that some companies deserve to be cheap, 
because they are in poor businesses or are not very well 
managed.  

What we try to do at the Texas Capital Value & Growth Fund 
is take the best of both growth and value, and minimize the 
mistakes of each.  We want quality, growing, companies 
selling at value prices.  That's not GARP, or Growth At a 
Reasonable Price, but growth companies at value prices.

Our bias to value is for one very simple reason--Every 
piece 
of academic research we can find gives the nod to value 
investing.  Over time, value investing has produced 
superior 
results.  Since value investing is difficult to do, my 
guess 
is that it will continue to produce superior results.  

2.  You use a highly structured, quantitative approach to 
stock selection within your fund.  Can you discuss this 
process now as well as the advantages to this strategy?

There are lots of ways to invest.  In the decision making 
process, most investors and most funds use a combination of 
brokerage ideas, intuition, quantitative screens, company 
visits, expensive research, and so forth. 

                               2
<PAGE>


How well has all this research served them?  If you look at 
the statistics, not well at all.  Vanguard's S&P 500 Index 
fund has beaten most managers over the last decade, 
managers 
with the best research money can buy.

So we believe that to be successful, you have to be removed 
from the Wall Street herd.  You have to have a well thought 
out strategy, and most importantly, that strategy has to be 
executed with rigorous discipline, which is exactly what 
the
quantitative strategy provides.

There's a professor at the University of Minnesota, by the 
name of Paul Meehl.  Professor Meehl has spent a lifetime 
showing that in any complex decision, be it reading 
radiology charts, making a diagnosis of mental disorders, 
or 
the college admissions process, if the decision maker will 
predetermine what's important and then follow his own 
criteria rigorously, about 98% of the time the outcome will 
be better than just using judgment.

Now, why is it necessary to predetermine what's important, 
and then follow it rigorously?

What Meehl's research shows is that decision makers are 
good 
at determining what is important, but not so good at 
following through.  You see that in investing.  If you ask 
most fund managers what it takes to beat the market, I 
believe they would tell you to invest in stocks with low 
prices to earnings (P/E's) and other value characteristics.  
There's no mystery about this.  But how do they invest?  
They have portfolios full of glamour stocks, or "feel-good" 
stocks.

The Glamour stocks are the ones every one wants to own-and 
you guessed it, where demand is high, so too are prices.

What our quantitative strategy does is allow us to tune in 
to those companies having robust value characteristics, 
without getting pulled off course by all the noise of Wall 
Street.

                                  3
<PAGE>

3.  Everyone knows about past performance not being an 
indicator of future results.  You have a somewhat different 
take on this.  Please explain.

Well, first of all, the reason the phrase "past performance 
may not be indicative of future results," is used is that 
frequently it's true.  Past performance may not be 
indicative of future performance for us.  But let's step 
back for a moment and ask why past performance frequently 
doesn't repeat.

I think there are three reasons:

1.  Reason one is that the manager who created the 
performance is no longer there.  I'm always amused when I 
read about some fund with a long, hot track record and a 
manager who has only been there 6 months.  So the first 
question an investor should ask is "Is the manager who 
created the record still there?"
2.  Reason two is that the manager had no valid strategy, 
he 
was just lucky.  In essence, he managed to flip ten heads 
in 
a row, and was crowned a master coin flipper.  So, the 
second question an investor should ask is, "Is the strategy 
sound; is it based upon valid research such as low P/E's 
and 
other value characteristics?"  The unfortunate experience 
of 
a number of investors in high growth funds, which blew up 
in 
the last year, would be an example of an invalid strategy 
that was lucky for a short period.
3.  Reason three is that even good managers with valid 
strategies drift off course.  This is sometimes called 
style 
drift.  So the third question an investor should ask is "Is 
the manager doing what he said he was going to do?"--
because 
as a manager I can tell you that with all the variables in 
investing, it's easy to drift off course and not even know 
it.  That's why the approach we take is so rigorously 
disciplined.  We don't want to drift off course.

   Will our performance continue to be outstanding?  Time 
will tell, but our focus on value strategies which we have 
extensively tested in the last few years, as have other 
researchers over the last fifty years, 

                             4
<PAGE>

combined with a rigorous implementation of those 
strategies, I think, gives 
us a pretty good shot at continuing to perform well.

4.  You focus on Small Cap-Value Stocks with low P/E 
ratio's, low P/CF and low P/BV.  Is it difficult finding 
stocks that meet your criteria and can this strategy help 
reduce risk?

No, we are finding plenty of stocks that meet our criteria, 
but that's primarily because we are looking in the small 
cap 
area.  Personally, I would not want any of my money 
invested 
today in the S&P Index, for the simple reason that the S&P 
500 is at least fully priced, if not over priced.  
Additionally, I think large companies are going to have 
difficulty producing earnings gains.  Many of the larger 
companies have produced such gains through cost cutting.  I 
am doubtful that monetary gains through cost cutting going 
forward will continue to add to large company earnings.  
There is a limit to how much earnings gains can be the 
result of cost cutting.  Finally, big companies like Coke 
and IBM and so forth have huge foreign operations.  When 
the 
dollar goes up, those operations produce less dollar 
earnings.  So, it's becoming harder for big companies to 
produce positive earnings gains.

Smaller companies, on the other hand, don't have exposure 
to 
foreign sales, and haven't produced earnings gains through 
cost cutting.  Smaller companies have real sales growth.

But I think most significantly, small companies are much 
cheaper.  So, your question, "Will smaller companies help 
reduce risk?" I would answer with "It sure looks that way 
to 
us."  And small companies may well have the greatest return 
potential going forward.

5.  The expenses of your fund are high relative to your 
peers.  Can you comment on this.

Our expenses are higher, but that is really a function of 
our size.  As the assets of the fund grow, our expenses 
will 
decline.  We have actually targeted our expense levels to 
be 
average across various fund 

                                  5
<PAGE>

sizes.  So, relative to other 
smaller funds, we are quite comparable.  However, there is 
a 
flip side.  As a small fund we are able to buy into a lot 
of 
small companies that large funds can only dream about.  The 
evidence, so far, I believe is that our higher expenses 
have 
been more than offset by our flexibility.

6.  How can your fund be used as a tool to help 
diversification?

My guess is that for most investors, the most under-
represented area in their portfolios are small value funds, 
simply because that area of the market has done so poorly 
in 
the last few years.  Ironically though, small-cap value 
stocks, over the long run, have been where the highest 
returns have been.  We don't buy what other funds buy and, 
as such, would probably be a good diversification choice 
for 
a part of most investors' portfolios.  As for myself, this 
is the only place my money goes.

7.  Finally, small cap stocks, after badly lagging Large 
Caps over the previous 2 years have recently been doing 
much better.   --Looking into your crystal ball, how do you 
see this playing out in the future?

I don't know how small caps will do in the next few years, 
but given the number of low valuations we are finding 
relative to large stocks, I think small value has a long 
way 
to go.  So, you could say, I'm really bullish on small 
stocks going forward and more specifically, on our 
strategy.  

Respectfully submitted,
Mark A. Coffelt, CFA


                                   6
<PAGE>




<TABLE>

								   S T O C 
K   
P R I C E S   R E L A T I V E  TO
<CAPTION>                                                      
                                 Earnings         Cash flow        
Book value
                                 <C>              <C>              
<C>
Value & Growth Portfolio	        18.1x	           
10.2x	           2.5x
Avg Small Value Fund	            21.6x	           13.8x	           
3.0x
Avg Small Growth Fund	           34.0x	           25.4x           
	5.9x
S&P 500 Index	                   25.8x	           
16.6x	           5.9x
</TABLE>

All Ratios from Morningstar Mutual Funds October, 1997.



This chart compares a hypothetical investment of $10,000 
between the Value & Growth Portfolio and two indices 
considered representative of the market.  The maximum 4.5% 
sales charge is applied to the Fund as are management fees 
and transaction costs.  Neither index has any costs 
associated with it, nor is it possible to invest in the 
indices as shown.  The S&P 500 Index represents primarily 
large capitalization companies, while the Russell 2000 
represents primarily smaller companies.  The Advisor 
believes the Fund profile is currently closer to the 
Russell 
2000 than the S&P 500.  The performance shown represents 
past performance and is not a guarantee of future results.  
The Fund's share price and investment return will vary with 
market conditions, and the principal value of shares, when 
redeemed, may be more or less than original cost.


                               7
<PAGE>

<TABLE>

<CAPTION> 				

Short-Term    0.4%  Principal   Issues                 
Market       As % of 
Investments     Amount/Shares                          
Value        Net Assets
<S>          <C>      <C>       <C>                    <C>           
<C>	
                     $128,607	  Bank of Boston
                                Repurchase Agreement 	
                                                      
$128,607		     0.4
		           (5.00% due 2/15/99 & 5.50% due 
12/31/00 
              Collateralized by U.S. Treasury Notes)		
	
					
Common Stocks 99.5%					
					
Agriculture	           18,800	  Universal Corp.	       
681,500	      2.5
					
Automobile Parts	       2,200	  Borg-Warner 	          
125,125	      0.5
	                      55,000	  Standard Products	     
1,447,187		   5.2
	                      13,500	  Superior Industries	   
373,781       1.3
			                                                    
1,946,093		   7.0
					
Building Materials	    39,900	  LaFarge Corp.          
1,286,775		   4.6
	                      29,900	  Medusa Corp.	          
1,423,988		   5.1
			                                                    
2,710,763	   	9.7
					
Computer Products	     12,900	  Sequent Computer*	     
320,081       1.2
                      	19,000	  Storage Technology*	   
914,375	      3.3
	                       3,800	  Stratus Computer*	     
183,825	     	0.7
	                      27,300	  Western Digital*	      
1,095,413		   3.9
		                                                    
	2,513,694   		9.1
					
Diversified	           50,100	  Katy Industries       
	901,800	      3.2
	                       3,300	  Raychem Corp.	         
278,850     		1.0
			                                                    
1,180,650		   4.2

                                  8
<PAGE>

					
Electronics	           16,800  	Dynatech Corp.*	       
688,800	      2.5
					
Financial Services    	23,000	  Countrywide Credit     
838,063	     	3.0
	                       8,500  	Green Tree	            
399,500     		1.4
			                                                    
1,237,563	   	4.4
					
Furniture             	33,500  	La-Z-Boy              
	1,239,500	   	4.5
					
Homebuilding         	116,500	  Standard Pacific 
Corp. 1,223,250	   	4.4
					
Insurance             	26,500  	Nac Re Corp.          
	1,358,125	    4.9
					
Machinery             	39,000  	Gleason Corp.	         
1,072,500     3.9
					
Maritime              	53,100  	Sea Containers        
	1,506,712	    5.4
					
Metal Fabricating	     51,400  	Oregon Metallurg.*     
1,288,212   		4.7
					
Oilfield Services	      2,500	  Tidewater Inc.        
	148,125	      0.5
					
Precision Instrument	   2,000	  Coherent Inc.*	        
110,750	      0.4
					
Recreation             13,700	  Callaway Golf	         
477,788	      1.7
					
Restaurant            	15,300  	Bob Evans Farms	       
290,700	      1.0
	                      68,600  	Brinker 
International*	1,217,650	    4.4
	                      21,800	  Outback Steakhouse*	   
602,225       2.2
	                                                   	
	 2,110,575		   7.6
                             9
<PAGE>


Retail 	                9,900	  Dress Barn*	           
237,600		     0.9
                      	34,500	  Ross Stores	           
1,177,312		   4.2
			                                                    
1,414,912		   5.1
					
Security Brokerage	    32,200	  Advest Group           
847,263	     	3.0
	                      28,000	  Lehman Bros.	          
1,492,750	   	5.4
		                                                    
	2,340,013	   	8.4
					
Thrift	                58,200	  Dime Savings NY	       
1,218,563	    4.4
					
Trucking              	48,700	  Werner Enterprises	    
1,180,975	    4.2
					
		                               Total Common 
Stocks	  27,649,063	  	99.5
		                                              
(Cost $25,210,946)		
					
		                          Total Investment 
Portfolio	27,777,670	   99.9
					
		Other Assets 			
		    Less Liabilities                                
	21,590	      	0.1
		Net Assets - 100%	                                  
$27,799,260		100.0
					
<FN>		    			
*Non-Income Producing Security					

<CAPTION>
At September 30, 1997, the net unrealized appreciation 
based 
on the cost of investments for income tax purposes of 
$25,210,946 
was as follows:

<S>                                                         
<C>
Gross unrealized appreciation                             
	$2,493,009
Gross unrealized depreciation                              
(54,892)
Net unrealized appreciation                                
$2,438,117

                              10
<PAGE>
  
<CAPTION>
ASSETS		
     <S>                                                    
<C>
     Investments at Market Value, 
     (Identified Cost $25,210,946) (Note 1-A) 	            
$27,649,063
     Cash & Equivalents		                                   
128,607
     Dividends  and Interest Receivable		                   
9,862
     Receivable for Securities Sold		                       
45,386
     Receivable for Shares Sold		                           
627,450
           Total Assets		                                   
28,460,368
<CAPTION>		
LIABILITIES
     <S> 		                                                 
<C>
     Administration Fee (Note 2)		                          
11,086
     Management Fee (Note 2)		                              
18,624
     12B-1 Fees		                                           
7,287
     Payable for Securities Purchased		                     
623,783
     Other Liabilities		                                    
328
           Total Liabilities		                              
661,108
<CAPTION>
<S>                                                         
<C>
NET ASSETS		                                                
$27,799,260
    (Applicable to 1,574,023 shares outstanding,
     $.001 par value, 25 million shares authorized)		
NET ASSET VALUE AND REPURCHASE PRICE PER SHARE		            
$17.66
		
MAXIMUM OFFERING PRICE PER SHARE		                          
$18.49
   (100/95.5 of net asset value)		

<CAPTION>		
NET ASSETS 		
At September 30, 1997, net assets consisted of:
     <S>                                                    
<C>		
     Paid-in Capital		                                      
$24,491,946
     Accumulated Net Realized Gain on Investments	          
869,197
     Net Unrealized Appreciation on Investments	            
2,438,117
     		                                                     
$27,799,260

                                   11
<PAGE>

<CAPTION> 
<S>       <C>                                               
<C>
INVESTMENT INCOME
          Dividends		                                       
$49,290
          Interest	                                        
	9,367
		
          TOTAL INVESTMENT INCOME		                         
58,657
		
EXPENSES		
          Administrative Fee (Note 2)		                     
35,970
          Management Fee (Note 2)	                         
	59,431
          12B-1 Fees (Note 2)		                             
14,858
 		
          TOTAL EXPENSES		                                  
110,259
		
NET INVESTMENT LOSS		                                       
(51,602)
 		
REALIZED AND UNREALIZED GAIN ON INVESTMENTS		
         Net Realized Gain from Security Transactions 	     
959,264
         Increase in Unrealized Appreciation of Investments 
2,318,009
		
         NET GAIN ON INVESTMENTS		                          
3,277,273
   		
NET INCREASE IN NET ASSETS FROM OPERATIONS                	 
$3,225,671


                                  12
<PAGE>
<CAPTION>
<S>                                     <C>                    
<C>
                                        Year ended	            
Nov. 6, 1995* 
INCREASE (DECREASE) IN NET ASSETS FROM:	Sept. 30, 1997	
	to     Sept. 30, 1996
OPERATIONS				
     Net Investment Loss	               $(51,602)	             
$(3,890)
     Net Realized Gain on Investments 		959,264	               
28,969
     Increase in Unrealized 
     Appreciation on Investments	       2,318,009		            
120,108
INCREASE IN NET ASSETS FROM OPERATIONS	 3,225,671	             
145,187
				
DISTRIBUTIONS TO SHAREHOLDERS				
     Net Realized Gains		               (63,343)		             
(202)
				
CAPITAL SHARE TRANSACTONS: (a) 				
     Shares Sold		                      23,834,857	
	           1,143,762
     Shares Redeemed		                  (510,028)	
	            (136,568)
     Distributions Reinvested		         59,722		               
202
INCREASE FROM CAPITAL SHARE TRANSACTIONS23,384,551	            
1,007,396
				
TOTAL INCREASE IN NET ASSETS		          26,546,879	            
1,152,381
				
NET ASSETS				
     Beginning of Period		              1,252,381	
	            100,000
     End of Period	                     $27,799,260	           
$1,252,381
				
(a) CAPITAL SHARE TRANSACTIONS 				
     Shares Sold		                      1,487,704	
	            115,274
     Shares Redeemed		                  (31,203)	             
	(12,766)
     Distributions Reinvested		         4,994		                
20
TOTAL INCREASE IN SHARES		              1,461,495	             
102,528

                              13
<PAGE>

<CAPTION>				
                                                   Year 
ended		Nov. 6, 1995* 		
                                             Sept. 30, 1997 
to Sept. 30, 1996
PER SHARE OPERATING PERFORMANCE
<S> <C>                                                <C>     
<C>			
NET ASSET VALUE, BEGINNING OF PERIOD	                  
$11.13  $10.00
				
INCOME FROM INVESTMENT OPERATIONS:				
    Net Investment Loss		                              
(.03) 		(.03)
    Net Realized and Unrealized Gain on Investments	   
7.03		  1.17
TOTAL FROM INVESTMENT OPERATIONS		                     
7.00	  	1.14
				
LESS DISTRIBUTIONS 				
    Net Capital Gains	                                
	(.47) 		(.01)
				

NET ASSET VALUE, END OF PERIOD  	                      $17.66	 
$11.13

				

TOTAL RETURN FOR FISCAL YEAR		                         64.9%	
	 
11.4%

				

RATIOS/SUPPLEMENTAL DATA				

    Net Assets -- End of Period                ($000s)	$27,799 
$1,252

				

RATIOS TO AVERAGE NET ASSETS				

    Expenses		                                         1.83%	
	 2.20%

    Net Investment Loss		                              
(0.86)%	(0.51)%
			
 Portfolio Turnover Rate	                              
103.3%		148.0%

 Average Commissions Per Share		                       
$.06		$.08
	
<FN>			
* Commencement of Operations, all ratios for the period, 
except 
  total return, have been annualized				

                               14
<PAGE>
 
To the Shareholders and Board of Directors
Texas Capital Value Funds, Inc.
Value & Growth Portfolio

We have audited the accompanying statement of assets and 
liabilities of the Value & Growth Portfolio (the "Fund"), a 

series of shares of the Texas Capital Value Funds, Inc., 
including the portfolio of investments, as of September 30, 
1997, and the related statements of operations, changes in 
net assets, and the financial highlights for the periods 
indicated thereon.  These financial statements are the 
responsibility of the Fund's management.  Our 
responsibility 
is to express an opinion on these financial statements and 
financial highlights based on our audit.

We conducted our audit in accordance with generally 
accepted 
auditing standards.  Those standards require that we plan 
and perform the audit to obtain reasonable assurance about 
whether the financial statements and financial highlights 
are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts 

and disclosures in the financial statements.  Our 
procedures 
included confirmation of securities owned as of September 
30, 1997, by correspondence with the custodian and brokers.  
An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well 
as evaluating the overall financial statement presentation.  
We believe that our audit provides a reasonable basis for 
our opinion.

In our opinion, the financial statements and financial 
highlights referred to above present fairly, in all 
material 
respects, the financial position of Value & Growth 
Portfolio 
of the Texas Capital Value Funds, Inc. as of September 30, 
1997, the results of its operations, the changes in its net 
assets and the financial highlights for each of the periods 
indicated thereon, in conformity with generally accepted 
accounting principles.

TAIT, WELLER & BAKER
Philadelphia, Pennsylvania
November 10, 1997



                                    15
<PAGE>

 
SEPTEMBER 30, 1997

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING 
POLICIES

Texas Capital Value Funds, Inc. was incorporated on June 
26, 
1995 as a Maryland Corporation and is registered under the 
Investment Company Act of 1940 as a non-diversified, open-
end management investment company.  The Value & Growth 
Portfolio (the "Fund"), a series of the Texas Capital Value 
Funds, Inc., began investment operations on November 6, 
1995.  The Fund's investment objective is capital 
appreciation, with income a secondary consideration.  The 
following is a summary of significant accounting policies 
followed by the Fund in the preparation of the financial 
statements.  The policies are in conformity with generally 
accepted accounting principles.

A.  Security Valuation - Portfolio securities that are 
listed on national securities exchanges or the NASDAQ 
National Market System are valued as of the close of 
business of the exchange on each business day which that 
exchange is open (presently 4:00pm Eastern time).  Unlisted 
securities that are not included in such System are valued 
at the mean of the quoted bid and asked prices in the over-
the-counter-market.  Securities and other assets for which 
market quotations are not readily available are valued at 
fair value as determined in good faith by the Advisor under 
procedures established by and under the general supervision 
and responsibility of the Fund's Board of Directors.  
Short-
term investments are valued at amortized cost, if their 
original maturity was 60 days or less, or by amortizing the 
values as of the 61st day prior to maturity, if their 
original term to maturity exceeded 60 days.
 
B.  Federal Income Taxes - It is the Fund's policy to meet 
the requirements of the Internal Revenue Code applicable to 
regulated investment companies and to distribute all of its 
taxable net income to its shareholders.  In addition, the 
Fund intends to pay distributions as required to avoid 
imposition of excise tax.  Therefore, no federal income tax 
provision is required.

                                    16
<PAGE>

C.  Securities Transactions, Investment Income and Other - 
Securities transactions are recorded on the next business 
date after trade date.  Realized gains and losses on sales 
of investments are calculated on the identified cost basis.  
Dividend income is recorded on the ex-dividend date and 
interest income is recorded on the accrual basis.
 
D.  Accounting Estimates - The preparation of financial 
statements in accordance with generally accepted accounting 
principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and 
liabilities at the date of the financial statements and the 
amounts of income and expense during the reporting period.  
Actual results could differ from those estimates.

2.  TRANSACTIONS WITH AFFILIATES

Investment Advisory and Administrative Agreements
The Fund has an investment advisory agreement with the 
Advisor, pursuant to which the Advisor receives a fee, 
computed daily, at an annual rate of 1.0% of the average 
daily net assets.

The Advisor provides continuous supervision of the 
investment portfolio and pays the cost of compensation of 
the officers of the Fund, occupancy and certain clerical 
and 
administrative costs involved in the day to day operations 
of the Fund.

In addition, the Advisor is acting as the administrator to 
the Fund.  For these services, the Advisor receives a fee, 
computed daily based on the average daily net assets at an 
annual rate of .70% on the 1st $5 million, .50% on the next 
$25 million, .28% on the next $70 million, .25% on the next 
$100 million, and .20% for over $200 million.

Transactions with the Distributor
Choice Investments, Inc., the Company's Distributor and 
clearing through Southwest Securities, was paid $4,140 in 
commissions for executing portfolio transactions.

                                17
<PAGE>


Distribution Agreement and Plan
The Fund has adopted a Distribution Plan pursuant to Rule 
12b-1 under the 1940 Act under which the Company contracts 
with registered broker-dealers and their agents to 
distribute shares of the Fund.  The Distributor received a 
fee, computed daily at an annual rate of .25% of the 
average 
daily net assets.  For the period ending September 30, 
1997, 
the amount paid to the Distributor was $14,858 plus sales 
charges.


3.	PURCHASES AND SALES OF SECURITIES
For the period ended September 30, 1997 the cost of 
purchases and the proceeds from sales of securities, 
excluding short-term securities, were $29,916,473 and 
$6,791,080 respectively.



                          18


Texas Capital Value Funds, Inc.

Form N-1A
Part C

Item 24.  Financial Statements and Exhibits.

(a)  Financial Statements Filed as part of this registration statement:

	Portfolio of Investments
	Statement of Assets & Liabilities
	Statement of Operations
Financial Highlights

(b)  Exhibits:

(1)  Agreement and Declaration of Trust - 1

(2)  By-Laws - 1

(3)  Voting Trust Agreement - Not Applicable

(4)  Specimen Share Certificate - Not Applicable

(5)  Form of Investment Advisory Agreement - Included

(6)  Form of Distribution and Sales Agreement - Included

(7)  Benefit Plan - Not Applicable

(8)  Form of Custodian Agreement - 2

(9)  Other material contracts; Transfer Agent Agreement and 
     Accounting Services Agreement - 1

(10)  Consent and Opinion of Counsel as to legality of shares - 
      Included

(11) Consent of Accountants - Included

(12) All Financial Statements omitted from Item 23 -- Not Applicable

(13) Letter of Understanding relating to initial capital - 1

(14) Model retirement Plan Documents - 2

(15) Form of Plan pursuant to Rule 12b-1 - Included

(16) Schedule for Computation of Performance Quotations:
    Performance, assuming the maximum sales load of 4.5% is computed as     
follows:


    
   $1,000(1+.344)^1.9 = $1,753.71    

   Where $1,000 is the initial amount invested, .344 is the average 
annual total return since inception, after deducting a front-end sales 
charge of 4.5%, and 1.9 is the number of years for which the return is 
calculated. $1,753.71 is the Period Ending Redeemable Value at the end 
of the fiscal year.  The fund was effective on November 6, 1995, and 
the period for which the return has been calculated ended on September 
30, 1997.    

(17) Financial Data Schedule Meeting the requirements of rule 483 
     under the Securities Act of 1933.

                              	3

<PAGE>

1.  Incorporated by reference from Pre-Effective Amendment No. 1 to 
the Registration Statement on Form N-1A, filed on August 22nd, 
1995.

2. Incorporated by reference from Post-Effective Amendment No. 2 to 
the Registration Statement on Form N-1A, filed on August 1st, 1996.  

3.  Incorporated by reference from Post-Effective Amendment No. 3 to 
the Registration Statement on Form N-1A, filed on February 3rd, 
1997.
Item 25.  Persons Controlled by or under Common Control with 
Registrant.

	As of the date of this Amendment to the Registration 
Statement, there are no persons controlled or under common control 
with the Registrant.

Item 26.  Number of Holders of Securities.

	Shares of Beneficial Interest, par value: $.0001

	Value & Growth Portfolio		1155 as of Sept 30

Item 27.  Indemnification

	The information on indemnification is incorporated by 
reference to Pre-Effective Amendment No. 1 to the Registrant's 
Registration Statement.

Item 28.  Business and Other Connections of Investment Adviser.

	With respect to Investment Advisors, the response to this item 
is incorporated by reference to their Form ADV's as amended:


	First Austin Capital Management, Inc.	File No. 801-31075

Item 29.  Principal Underwriters - N/A

Item 30. Location of Accounts and Records

	The information on the location of accounts and records is 
incorporated by reference to Pre-Effective Amendment No. 1 to the 
Registrant's Registration Statement.

Item 31.  Management Services:  Discussed in Part A and B

Item 32.  Undertakings

	The registrant undertakes to furnish each person to whom a 
prospectus is delivered with a copy of the Registrant's latest annual 
report to shareholders, upon request and without charge.


</TABLE>

Exhibit 5

	Investment Advisory and Administrative Contract

THIS AGREEMENT (this "Agreement") is made this ___day of___, 1997, by 
and between Texas Capital Value Fund, Inc., a Maryland corporation (the 
"Fund"), and First Austin Capital Management, Inc., a Delaware 
corporation (the "Investment Advisor").

WITNESSETH:

WHEREAS, the Fund engages in the business of investing and reinvesting 
its assets and property in various stocks and securities and the 
Investment Advisor engages in the business of providing investment 
advisory services; and

WHEREAS, the Fund has need for investment advisory services.

NOW THEREFORE, for good and valuable consideration, the receipt and 
adequacy of which are hereby acknowledged, the parties hereto hereby 
agree as follows:

1.  Advisory Services.  The Investment Advisor shall render investment 
advisory services (the "Advisory Services") to the Fund, subject to the 
supervision and direction of the Board of Directors of the Fund, for 
the period set forth in Paragraph 6 below on the terms set forth 
herein.  The Investment Advisor shall render such Advisory Services and 
assume the obligations herein set forth, for the compensation provided 
in Paragraph 3(a) below.  The Investment Advisor shall, for the 
purposes herein, be deemed to be an independent contractor, and shall, 
unless otherwise expressly provided and authorized, have no authority 
to act for or represent the Fund in any way, or in any way be deemed an 
agent or employee of the Fund.

2.  Administrative Services.  In addition to the Advisory Services, the 
Investment Advisor shall provide certain administrative support 
services to the Fund including establishing and maintaining 
shareholders' accounts and records, processing purchase and redemption 
transactions, answering routine client inquiries regarding the Fund, 
preparing all registration statements, prospectuses, tax returns and 
proxy statements, valuing the Fund's portfolio daily and calculating 
the daily net asset value per share, and providing such other 
administrative services to the Fund as the Fund may reasonably request 
(collectively, the "Administrative Services").  The Investment Advisor 
may contract with third parties to perform all or part of the 
Administrative Services.  Notwithstanding anything contained in this 
Agreement to the contrary, under no circumstances shall the execution 
of any such third party contract be deemed an assignment by the 
Investment Advisor of an interest in this Agreement.  

3.(a) As compensation for the services to be rendered to the Fund by 
the Investment Advisor under the provisions of this Agreement, the Fund 
shall pay to the Investment Advisor:
   
(i) for Advisory Services a flat fee of one percent (1%) of the net 
assets of the Fund; plus additional amounts as follows:

(ii)for Administrative Services a fee equal to the sum of (i) seven-
tenths percent (0.70%) of the amount of assets in the Fund between one 
dollar ($1.00) and five million dollars ($5,000,000), inclusive, plus 
(ii) five-tenths percent (0.50%) of the amount of assets in the Fund 
between five million and one dollars ($5,000,001.00) and thirty million 
dollars ($30,000,000), inclusive, plus (c) twenty-eight hundredths 
percent (0.28%) of the amount of assets in the Fund between thirty 
million and one dollars ($30,000,001) and one hundred million dollars 
($100,000,000), inclusive, plus (d) twenty-five hundredths percent 
(0.25%) of the amount of assets in the Fund between one hundred million 
and one dollars ($100,000,001) and two hundred million dollars 
($200,000,000), inclusive, plus (e) twenty hundredths percent (0.20%) 
of the amount of assets in the Fund in excess of two hundred and one 
million dollars ($200,000,001), inclusive (all assets in the Fund for 
the purposes of this Paragraph to be rounded to the nearest dollar 
prior to the computation of any fee owed).

Such fees shall be accrued daily and be payable monthly in arrears on 
the first day of each calendar month.  Accruals of fees to the 
Investment Advisor shall begin on the execution date of this Agreement. 
    
	(b) Costs.  All Fund costs, with the exception of extraordinary 
legal expenses (as determined by the Board of Directors of the Fund), 
brokerage commissions, custodial charges based upon transactions in the 
portfolio of the Fund and marketing expenses, will be borne by the 
Investment Advisor as part of this Agreement.  In addition, the 
Investment Advisor shall absorb all the organization costs for the Fund 
as determined by the Board of Directors of the Fund.
   In the conduct of the respective businesses of the parties hereto 
and in the performance of this Agreement, the Fund and the Investment 
Advisor may share common facilities and personnel common to each.  The 
entire cost to the Fund for the use of common facilities and personnel 
will be borne by the Advisor as part of this Agreement.  
	If any Fund costs which the Investment Advisor has agreed to bear 
hereunder are incurred by the Fund pursuant to separate agreements with 
third parties, the Fund shall provide the Investment Advisor with 
copies of such agreements and any amendments thereto and shall either 
bill the Investment Advisor for the costs insured by the Fund 
thereunder or direct the Investment Advisor to pay any such costs 
incurred directly to the third parties involved as provided by the 
applicable agreements.

 
4.  Non-Exclusive.  The services to be rendered by the Investment 
Advisor to the Fund under this Agreement are not to be deemed to be 
exclusive, and the Investment Advisor shall be free to render similar 
or different services to others so long as its ability to render the 
services provided for in this Agreement shall not be impaired thereby.  
If its ability becomes so impaired, as determined by the Fund in its 
sole and absolute discretion, the Fund shall notify the Investment 
Advisor of same and this Agreement shall automatically terminate upon 
the receipt by the Investment Advisor of such notice.  Such automatic 
termination shall be upon the same terms and conditions as provided for 
other terminations pursuant to the last sentence of Paragraph 7 below.

5.  Interested Parties.  It is understood and agreed that directors, 
officers, employees, agents and shareholders of the Fund may be 
interested in the Investment Advisor as directors, officers, employees, 
agents and shareholders of the Investment Advisor.  Similarly, 
directors, officers, employees, agents and shareholders of the 
Investment Advisor may be interested in the Fund as directors, 
officers, employees, agents and shareholders of the Fund. Furthermore, 
the Investment Advisor itself may be interested in the Fund as a 
shareholder or otherwise of the Fund.  It is understood and agreed that 
directors, officers, employees, agents and shareholders of the 
Investment Advisor may continue as directors, officers, employees, 
agents and shareholders of the Fund and vice versa; that the Investment 
Advisor, its directors, officers, employees, agents and shareholders 
may engage in other business, may render investment advisory services 
to other investment companies, or to any other corporation, 
association, firm or individual, and may render underwriting services 
to the Fund, or to any other investment company, corporation, 
association, firm or individual, subject to the provisions of Paragraph 
4 above.  The parties agree that the Investment Advisor has a 
proprietary interest in the names "Texas Capital Value Funds, Inc." and 
"Value and Growth Portfolio", and the Fund agrees to promptly take any 
and all necessary action to remove the names "Texas Capital Value 
Funds, Inc." and "Value and Growth Portfolio" from its corporate name 
and from the name of any of its funds upon receipt of written request 
therefor from the Investment Advisor.

6.  Term.  Notwithstanding the date of this Agreement first above 
written, the effective date of this Agreement (the "Effective Date") 
shall be the effective date of that certain Registration Statement on 
Form N-1A of the Fund, filed by the Fund with the Securities and 
Exchange Commission under the Securities Act of 1933, as amended, and 
the Investment Company Act of 1940, as amended.  Thereafter, this 
Agreement shall continue in effect for one year from the Effective 
Date.  Such term may be extended annually for additional periods of one 
year provided that each such extension is approved at least annually by 
a vote of the Fund's Board of Directors.  Such vote shall be cast in 
person at a meeting called for the purpose of voting on such approval, 
and shall include the votes of a majority of the Directors who are not 
parties to this Agreement or interested persons of any such party.

7.  Termination.  This Agreement may be terminated at any time upon 
sixty (60) days prior written notice, without the payment of any 
penalty, by the Fund's Board of Directors or by vote of a majority of 
the outstanding voting securities of the Fund.  This Agreement shall 
automatically terminate in the event of its assignment by the 
Investment Advisor or the Fund (within the meaning of the Investment 
Company Act of 1940 (the "1940 Act")), which shall be deemed to include 
a transfer of control of the Investment Advisor or the Fund, 
respectively, unless an exemption from such automatic termination is 
granted by order or rule of the Securities and Exchange Commission.  
Upon the termination of this Agreement, the obligations of all the 
parties hereunder shall cease and terminate as of the date of such 
termination, except for (i) any obligation to respond to a breach of 
this Agreement committed prior to such termination, (ii) the obligation 
of the Fund to pay to the Investment Advisor the fee provided in 
Paragraph 3(a) above, prorated to the date of termination, and (iii) 
the obligation of the Investment Advisor to bear the costs provided for 
in Paragraph 3(b) above, prorated to the date of termination (if 
applicable).

8.  Assignment.  This Agreement shall terminate automatically in the 
event of its whole or partial assignment by the Investment Advisor or 
the Fund as provided in Paragraph 7 above.  

9.  Fidelity Bond.  As part of this Agreement, the Investment Advisor 
shall bear the cost of the fidelity bond required to be maintained by 
the Fund for employees, officers, or directors of the Investment 
Advisor who have access to the Fund's securities or cash.  Such bond 
must protect the Fund against loss from larceny and embezzlement under 
the Act, and, in compliance with Rule 17g-1 under the 1940 Act, must be 
approved both in form and amount by a majority of the independent 
directors of the Fund at least annually with due consideration given to 
(a) the value of the Investment Advisor's aggregate assets, (b) the 
type of custody arrangements employed, and (c) the nature of the 
securities owned.  Additionally, the Investment Advisor shall bear the 
cost, if any, for Employee and Officer/Director and Officer (E&O/D&O) 
liability insurance covering the Investment Advisor in favor of the 
Fund.  Under the terms of this Agreement, there is no initial 
requirement that E&O/D&O insurance be purchased, but if the Board of 
Directors of the Fund ever requires in its sole and absolute discretion 
that it be carried, or if the Investment Advisor decides, unilaterally, 
to carry it, then such cost shall be borne by the Investment Advisor 
and such insurance, if required to be carried by the Fund's Board of 
Directors, shall be in such amount and for such a term as the Board may 
reasonably require.  The Investment Advisor shall not be liable for any 
error of judgement or of law or for any loss suffered by the Fund in 
connection with the matters to which this Agreement relates, except 
loss resulting from willful misfeasance, bad faith or gross negligence 
on the part of the Investment Advisor in the performance of its 
obligations and duties or by reason of its reckless disregard of its 
obligations and duties under this Agreement.  

10.  Notices.  Any notice required or permitted to be given hereunder 
must be in writing and may be given by personal delivery or by mail, 
and if given by mail shall be deemed sufficiently given if sent by 
registered or certified mail addressed to the party to be notified at 
the following applicable address: 

	The Fund:

	Texas Capital Value Funds, Inc.
	1600 West 38th Street, Suite 412
	Austin, Texas  78731

	The Investment Advisor:

	First Austin Capital Management, Inc.
	1600 West 38th Street, Suite 412
	Austin, Texas  78731

	Either party may specify a different address for notice purposes 
by written notice to the other.

11.  Governing Law.  This Agreement is executed and delivered in the 
State of Texas and shall be governed by the laws of Texas and the 1940 
Act.

12.  Entire Agreement.  This Agreement constitutes the entire agreement 
between the parties and terminates and supersedes all prior 
understandings or agreements on the subject matter hereof.  No 
conditions or warranties shall be implied herefrom unless expressly set 
forth herein.  The Fund and the Investment Advisor each acknowledge 
that the terms and conditions of this Agreement, and each of them, are 
reasonable and fair and equitable.  This Agreement may be modified only 
by a future writing that is duly executed by both parties.

13.  Severability.  If any term of this Agreement is held by a court of 
competent jurisdiction to be invalid or unenforceable, then this 
Agreement, including all of the remaining terms, will remain in full 
force and effect as if such invalid or unenforceable term had never 
been included. 
14.  Waiver.  Waiver by either party of any breach of any term, 
covenant or condition in this Agreement shall not be deemed to be a 
waiver of any subsequent breach of the same or any other term, covenant 
or condition herein contained, nor shall any custom or practice which 
may grow up between the parties in the administration of the terms 
hereof be deemed a waiver of or in any way affect the right of each 
party to insist on the performance of the other party in strict 
accordance with said terms.

15.  Time Is of the Essence.  Time is of the essence of this Agreement.

16.  Attorneys' Fees.  In the event of any litigation or arbitration 
between the parties with respect to this Agreement, all costs and 
expenses, including, without limitation, actual professional fees such 
as accountants' and attorneys' fees, incurred by the prevailing party, 
shall be paid by the other party, which obligation on the part of the 
other party shall be deemed to have accrued on the date of the 
commencement of such action and shall be enforceable whether or not the 
action is prosecuted to judgement.

17.  Mandatory Arbitration.  All disputes arising under this Agreement 
shall be arbitrated pursuant to the Commercial Arbitration Rules of the 
American Arbitration Association.  
18.  Independent Counsel.  The parties acknowledge that they have had 
the opportunity to consult with independent counsel of their own 
choosing in the negotiation and execution of this Agreement.

       

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
executed on the date and year first above written. 

Texas Capital Value Fund, Inc.,
a Maryland corporation



/s/ Mark A Coffelt
By______________________________                        
	Mark A. Coffelt, President


First Austin Capital Management, Inc.,
a Delaware corporation


/s/ Mark A Coffelt
By_____________________________                
	Mark A. Coffelt, President


Exhibit 6

DISTRIBUTION AGREEMENT

 	THIS DISTRIBUTION AGREEMENT (this "Agreement") is made this ____ 
day of __________, 1997, between Texas Capital Value Funds, Inc., a 
Maryland corporation (the "Company"), and Choice Investments, Inc., a 
Texas corporation (the "Distributor").  This Agreement amends, restates 
and supersedes in its entirety that certain Distribution Agreement 
dated August 10, 1995, between the parties hereto, as amended by (i) 
that certain 1st Amendment to the Distribution Agreement dated June 5, 
1996, and (ii) that certain 2nd Amendment to the Distribution Agreement 
dated August 28, 1996. 
	
WITNESSETH:

	WHEREAS, the Distributor is a broker-dealer registered with the 
Securities and Exchange Commission ("SEC") under the Securities 
Exchange Act of 1934 and is a member of the National Association of 
Securities Dealers, Inc.  ("NASD"); and
	WHEREAS, the Company is an open-end non-diversified management 
investment company registered with the Securities and Exchange 
Commission under the Investment Company Act of 1940 ("1940 Act"); and
	WHEREAS, the Company operates as a "series company" as 
contemplated by Rule 18f-2 under the 1940 Act and is authorized to 
issue shares of beneficial interest in various investment series 
representing interests in separate portfolios of securities and other 
assets; and
	WHEREAS, as of the date of this Agreement, the Company is 
offering for public sale two distinct series of shares of beneficial 
interest corresponding to distinct portfolios to be commonly known as 
the Value and Growth Portfolio and the Growth & Income Portfolio (each 
individually, a "Fund" and collectively,  the "Funds"); and
	WHEREAS, the Company desires the Distributor to act as 
distributor, on a principal basis, in offering the shares of the Funds 
for sale to the public and the Distributor desires to so act;
	NOW, THEREFORE, in consideration of the foregoing and the mutual 
promises and covenants set forth herein and for other good and valuable 
consideration, receipt and adequacy of which is acknowledged, the 
Company and the Distributor mutually agree that the Distributor will 
provide distribution services for the Funds as follows:

1.  Right to Distribute.  The Distributor shall have the exclusive 
right, on the terms and conditions contained herein, to purchase, 
promote, and resell shares of the Funds within any state in the United 
States of America in which the Funds are properly registered (the 
"Territory").

2.  Distributing the Fund.
	A.  The Distributor shall use its best efforts to promote, offer 
for sale and sell the shares of the Funds to the public on a continuous 
basis within the Territory.  In so doing, the Distributor shall conduct 
its affairs in accordance with the Rules of Fair Practice of the NASD, 
the 1940 Act and all laws and regulations promulgated thereunder, and 
all state and local regulations.  The Distributor is authorized to 
enter into written agreements for the sale of shares of the Funds 
("Sales Agreements") with registered broker-dealers who are members of 
NASD, on forms previously approved in writing by the Company for this 
purpose.  Some of such broker-dealers may be contracted with by the 
Distributor to wholesale the Funds to other broker-dealers (the 
   "Wholesaler"    ).         The Distributor may also distribute 
shares of the Funds directly through its own registered 
representatives.  In either event, the Distributor shall be responsible 
for the payment of any and all fees or commissions to such broker-
dealers or representatives (individually a "Dealer"; collectively the 
"Dealers") out of the total fees paid by the Funds to the Distributor, 
in the amounts and as provided in Paragraph 4(A) below.  
	B.  Prior to entering into any Sales Agreement with a third 
party, or any amendment thereto, the Distributor shall deliver a copy 
of the Sales Agreement or amendment to the Company and the Company 
shall have ten (10) business days within which to approve or disapprove 
same by written notice to the Distributor.  If no such notice is sent, 
such Sales Agreement or amendment shall be deemed approved.  The 
Company may grant or withhold any such approval in its sole and 
absolute discretion.  If the Company disapproves and notifies the 
Distributor of same as required herein, the Distributor will not enter 
into such Sales Agreement or amendment.
               C.  Any Sales Agreement entered into between the 
Distributor and the        Wholesaler with respect to the Funds (the 
    "Associate Agreement"    ) shall provide that the Distributor may 
terminate the    Associate     Agreement without cause or penalty by 
giving written notice of same (the "Termination Notice") to    a     
Wholesaler        at any time.  The Distributor shall exercise its 
termination rights contained in the    Associate     Agreement 
immediately upon receiving written notice from the Company requesting 
same.       
	D.  The Company may suspend sales of shares of any or all of the 
Funds for any reason whatsoever within its sole and absolute 
discretion.  Any such suspension shall be effective upon the receipt by 
the Distributor of written notice of same.  The provisions of this 
Agreement shall remain in full force and effect during the period of 
any such suspension. Any subsequent decision by the Company to renew 
sales may also be made by the Company in its sole and absolute 
discretion and such sales shall resume upon the receipt of written 
notice by the Distributor.  Upon receipt of any such notice to suspend 
or resume sales, the Distributor shall notify all Dealers immediately 
of such suspension or resumption and shall be responsible to enforce 
same. 
	       
3.  Pricing Policies.  The price at which the shares of each Fund may 
be sold to the public shall be the net asset value per share as 
determined in accordance with the provisions of the 1940 Act, less any 
sales commissions as set forth in the Prospectus.

4.  Distributor Compensation.  
    A.  The Board of Directors has adopted a Distribution Plan (the 
"Distribution Plan")  pursuant to Section 12(b) of the 1940 Act and 
Rule 12b-1  (the "Rule") thereunder after having concluded that there 
is a reasonable likelihood that the Distribution Plan would benefit the 
Funds and their shareholders.  Pursuant to such Distribution Plan, and 
as compensation for the services performed and the expenses incurred by 
the Distributor under this Agreement (including the commissions and 
other fees and expenses paid by the Distributor for the sale of shares 
of the Funds), the Company shall pay to the Distributor: (i) on a 
monthly or quarterly basis, in arrears, a distribution fee, accrued 
daily, as set forth in the Prospectus; (ii) for shares of the Funds 
sold with a sales charge, the underwriting discount applicable thereto 
determined in accordance with the payment schedule set forth in the 
Prospectus. ; and (iii)    In addition, the Adviser to the Fund may at 
its option, and only out of the net capital or net profits of the 
Adviser (not out of the Fund's management fee), reimburse the 
Distributor for any such additional expenses used to promote, 
advertise, or take any other action intended to increase the assets of 
the Fund.      The Distributor shall        pay    monthly     the 
entire amount of any compensation the Distributor receives    for the 
purpose of compensating the Wholesaler,     to the applicable 
Wholesaler with no holdbacks. 

	B.  If the Distributor has sufficient evidence that the load 
structure of shares of the Funds is not appropriate to address the 
Dealer market, the Distributor shall request that the Company consider 
changes to such load structure.  Such request shall be made by the 
Distributor to the Company in writing.  The Company may determine, in 
its sole and absolute discretion, upon the receipt of such a request 
whether such change or even the discussion of same is necessary.

5.  Costs.  
	A.  The Distributor shall be responsible for all its costs and 
expenses, incurred in the performance of its obligations hereunder, 
including, without limitation, advertising costs and a service fee to 
each Dealer.        
	B.  Notwithstanding the foregoing, the Company shall be 
responsible for    administrative expenses.     
	   C.         The Distributor agrees to make available to its 
Wholesaler(s),         any information generated by the transfer agent 
for the Funds related to commissions, fees or other compensation which 
may be due to the Distributor or its Wholesaler(s). 

6.  Exclusions From Compensation.  
	A.  Nothing herein shall prevent the Company from issuing 
directly, without payment of any sales fee or commission to the 
Distributor, shares of the Funds as a dividend or distribution to its 
shareholders or in a reorganization.
	B.  Notwithstanding anything contained in this Agreement to the 
contrary, the Company may contract directly with securities broker-
dealers to distribute shares in the Funds to investors or shareholders 
which are not subject to sales charges as set forth in the Prospectus.  
Any fees due such broker-dealers will be paid by the Company through 
the Distributor, with the Distributor retaining no part of such fees 
whatsoever.
   
7.  Advertising Policies.  The Company will cooperate with the 
Distributor and its Dealers in providing for continuous and effective 
advertising and promotion of the Funds' shares throughout the 
Territory.  Nothing herein shall prevent the Distributor from 
independently advertising and marketing the Funds' shares within the 
Territory, provided, however, that any such advertising or marketing, 
in whatever form, shall be reviewed and approved by the Company in 
writing prior to its use by the Distributor.

8.  Indemnification.  The Distributor agrees to indemnify the Company 
against and hold the Company harmless from any claims, liabilities, 
losses, damages, costs and expenses, including, but not limited to, 
actual attorneys' and accountants' fees and expenses, arising out of or 
relating to any act or omission of the Distributor, Distributor's 
agents, employees, independent contractors or representatives, in 
connection with the distribution of the Funds' shares, including, 
without limitation, (i) the advertising, sale or servicing of the 
Funds' shares, (ii) any representations or warranties made by the 
Distributor, its agents, employees, independent contractors or 
representatives with respect to the Funds' shares and (iii) any 
signature guarantees made by the Distributor in accordance with the 
provisions of Paragraph 20 below.  Further, in the event that any of 
the Distributor's Wholesalers or Dealers shall, with respect to any 
Fund's shares purchased from the Distributor, fail to discharge the 
Dealer's obligations to the original consumer pursuant to the terms and 
conditions of the  Prospectus, the Distributor agrees to discharge 
promptly such unfulfilled obligations.

9.  Financial Policies.  The Distributor acknowledges the importance to 
the Company of the Distributor's sound financial operation.  The 
Distributor shall maintain and employ in connection with the 
Distributor's business and operations under this Agreement such working 
capital and net worth as may be required to enable the Distributor 
properly and fully to carry out and perform all of the Distributor's 
duties, obligations and responsibilities under this Agreement.

10.  Use of the Company's Name.  The Distributor will not use, 
authorize or permit the use of, the name "Texas Capital Value Funds, 
Inc.", "Value and Growth Portfolio",        or "Growth and Income 
Portfolio", or any other trademark or trade name owned by the Company 
as part of its firm, corporate, or business name    without the prior 
approval of the Company's legal counsel and Chairman/President of the 
Board of Directors.      The Distributor shall not contest the right of 
the Company to exclusive use of any trademark or trade name used or 
claimed by the Company.  The Distributor may, subject to the Company's 
policies regarding reproduction of same and the prior approval 
provisions of Paragraph 7 above, utilize the Company's name, trademarks 
or logos in advertising and marketing materials.

11.  Relationship of the Parties.  The relationship between the Company 
and the Distributor is that of vendor and vendee.  The Distributor, its 
agents, employees, representatives, independent contractors, 
Wholesalers and Dealers shall under no circumstances, be deemed 
employees, agents, representatives, independent contractors, 
wholesalers or dealers of the Company.  Neither the Distributor nor the 
Company shall have any right to enter into any contract or commitment 
in the name of, or on behalf of the other, or to bind the other in any 
respect whatsoever.

12.  Term and Termination.  
	A.  This Agreement shall take effect upon its execution.  
Thereafter, this Agreement shall continue in effect, unless sooner 
terminated as hereinafter provided, for one year periods so long as its 
continuance is approved annually in advance by a majority vote of the 
Board of Directors including the vote of a majority of the Directors 
who are not parties to this Agreement or interested persons of any such 
party.  Such votes shall be cast in person at a meeting called for the 
purpose of voting on such approval in accordance with the procedures 
and requirements of the 1940 Act.
	B.  The terms and provisions of this Agreement shall be modified 
automatically to conform with the requirements imposed by the 1940 Act 
and by the Securities Exchange Act of 1934 and the rules and 
regulations promulgated thereunder.
	C.  This Agreement shall automatically terminate in the event of 
its whole or partial assignment by either party, as provided by the 
1940 Act.
	D.  Either party hereto shall have the right to terminate this 
Agreement without payment of a penalty upon sixty (60) days' prior 
written notice to the other party, which notice may be waived by such 
other party; termination by the Company shall be effected by vote of a 
majority of the Directors including a majority of the Directors who are 
not parties to this Agreement or interested persons of any such party.
	E.  Notwithstanding the foregoing, the Company may terminate this 
Agreement effective immediately upon notice to the Distributor upon the 
occurrence of any of the following events: (1) failure of the 
Distributor to fulfill or perform any one of the duties, obligations or 
responsibilities of the Distributor under this Agreement; (2) any 
attempted assignment by the Distributor of any interest in this 
Agreement or delegation of the Distributor's obligations hereunder 
without the Company's prior written consent; (3) any sale, transfer, or 
relinquishment, voluntary or involuntary, by operation of law or 
otherwise, of any material interest in the direct or indirect ownership 
or any change in the management of the Distributor; (4) failure for any 
reason of the Distributor to function in the ordinary course of 
business; (5) conviction in a court of competent jurisdiction of the 
Distributor, or a manager, partner, principal officer or major 
stockholder of the Distributor for any violation of law tending, in the 
Company's sole discretion, to affect adversely the operation or 
business of the Distributor or the good name, goodwill, or reputation 
of the Company, the Funds, or the Distributor; or (6) submission by the 
Distributor to the Company of false or fraudulent reports or 
statements.  The determination that any of the foregoing listed events 
have occurred shall be made by the Company in good faith in its sole 
and absolute discretion.  
	F.  The Distributor shall be deemed to be an independent 
contractor and shall be free to render to others similar or dissimilar 
services as those rendered under this Agreement.
       
13.  Obligations on Termination.  On termination of this Agreement, the 
Distributor shall cease to be an authorized distributor of the Funds' 
shares, and neither party shall be liable to the other because of such 
termination for compensation, reimbursement or damages on account of 
the loss of prospective profits or anticipated sales, or on account of 
expenditures, investments, or commitments in connection with the 
business or goodwill of the Company or the Distributor or for any other 
reason whatsoever growing out of such termination.  Within five (5) 
business days after any such termination, the Distributor shall 
promptly deliver to the Company all original documents and other 
written materials relating to the distribution of the Funds' necessary 
for the Company to continue such distribution, including, without 
limitation, any written agreements with Dealers and Wholesalers.

14.  Interested Persons.  Absent law or regulation to the contrary, 
neither this Agreement nor any transaction entered into pursuant 
hereto, shall be invalidated or in any way affected by the fact that 
directors, officers, or stockholders of the Company are or may be 
interested persons of the Distributor as directors, officers, or 
stockholders or otherwise; or that directors, officers or stockholders 
of the Distributor are or may be interested persons of the Company as 
directors, officers, shareholders, or otherwise.

15.  Reports.  Unless otherwise provided herein, the Distributor shall 
prepare reports for the Board of Directors of the Company showing such 
information concerning expenditures related to this Agreement as from 
time to time shall be reasonably requested by such Board of Directors 
but in no event less frequently than quarterly.

16.  Notices.  Any notice required or permitted to be given hereunder 
must be in writing and may be given by personal delivery or by mail, 
and if given by mail shall be deemed sufficiently given if sent by 
registered or certified mail addressed to the party to be notified at 
the following applicable address: 

	The Company:

	Texas Capital Value Funds, Inc.
	1600 West 38th Street, Suite 412
	Austin, Texas  78731

	The Distributor:

	Choice Investments, Inc.
	5900 Balcones Drive, Suite 100
	Austin, Texas 78731

	Either party may specify a different address for notice purposes 
by written notice to the other.

17.  Governing Law.  This Agreement is executed and delivered in the 
State of Texas and shall be governed by the laws of Texas and the 1940 
Act.

18.  Entire Agreement.  This Agreement constitutes the entire agreement 
between the parties and terminates and supersedes all prior 
understandings or agreements on the subject matter hereof.  No 
conditions or warranties shall be implied herefrom unless expressly set 
forth herein.  The Distributor and the Company each acknowledge that 
the terms and conditions of this Agreement, and each of them, are 
reasonable and fair and equitable.  This Agreement may be modified only 
by a future writing that is duly executed by both parties.

19.  Assignment.  Neither this Agreement nor any interest in this 
Agreement may be assigned by the Distributor or the Company.   

20.         Signature Guarantees.  The Distributor is authorized by the 
Company to make signature guarantees which may be relied upon by the 
Company as factual and genuine.  As provided by the provisions of 
Paragraph 8 above, in the event of fraud, or any problem which may 
arise out of a signature guarantee made by the Distributor causing the 
Company to incur some loss or expense, the Distributor shall reimburse 
the Company for any and all such losses or expenses.     

21.  Severability.  If any term of this Agreement is held by a court of 
competent jurisdiction to be invalid or unenforceable, then this 
Agreement, including all of the remaining terms, will remain in full 
force and effect as if such invalid or unenforceable term had never 
been included. 

22.  Waiver.  Waiver by either party of any breach of any term, 
covenant or condition in this Agreement shall not be deemed to be a 
waiver of any subsequent breach of the same or any other term, covenant 
or condition herein contained, nor shall any custom or practice which 
may grow up between the parties in the administration of the terms 
hereof be deemed a waiver of or in any way affect the right of each 
party to insist on the performance of the other party in strict 
accordance with said terms.

23.  Time Is of the Essence.  Time is of the essence of this Agreement.

24.  Attorneys' Fees.  In the event of any litigation or arbitration 
between the parties with respect to this Agreement, all costs and 
expenses, including, without limitation, actual professional fees such 
as accountants' and attorneys' fees, incurred by the prevailing party, 
shall be paid by the other party, which obligation on the part of the 
other party shall be deemed to have accrued on the date of the 
commencement of such action and shall be enforceable whether or not the 
action is prosecuted to    judgment    .

25.  Mandatory Arbitration.  All disputes arising under this Agreement 
shall be arbitrated pursuant to the Commercial Arbitration Rules of the 
American Arbitration Association.  

26.  Independent Counsel.  The parties acknowledge that they have had 
the opportunity to consult with independent counsel of their own 
choosing in the negotiation and execution of this Agreement.


	IN WITNESS WHEREOF, the parties have executed this Agreement on 
the date first above written.

Distributor:

Choice Investments, Inc., a Texas corporation



By:__________________________________________



Its:_________________________________________


Company:

Texas Capital Value Funds, Inc., a Maryland corporation



By:_________________________________________
      Mark A. Coffelt, President
	

			4
<PAGE>

Exhibit 11
Opinion and Consent of Counsel:

   
November 26th, 1997

Texas Capital Value Funds, Inc.
1600 W. 38th St Ste. 412
Austin, TX  78731

Re: 33-96334
811-09088

Ladies and Gentlemen,

This opinion is being delivered to you in connection with the above 
registration statement of Texas Capital Value Funds (the "Fund") filed 
on Form N-1A under the Securities Act of 1933, as amended, under which 
you have registered an indefinite number of shares of beneficial 
interest, pursuant to the General Rules and Regulations of the 
Investment Company Act of 1940, as amended.  In particular, this 
opinion relates to what you reported in the notice which you filed 
under rule 24f-2 (the "Rule 24f-2 Notice) which makes definite in 
number an additional 1,452,600.104 shares of beneficial interest of the 
Fund, par value $.0001 per share, which were sold in the fiscal year 
ended September 30, 1997 (the "shares").

We have made such inquiry of your officers, directors, and auditors and 
have examined such corporate documents, records and certificates and 
other documents and which questions of law as we have deemed necessary 
for the purposes of this opinion including the Maryland General 
Corporation Law.  In rendering this opinion we have relied, with your 
approval as to all questions of fact material to this opinion, upon 
certificates of public officials in the possession of the Fund and of 
your officers, and have assumed, with yourapproval, that the signatures 
on all documents examined by us are genuine, which facts we have not 
independently verified.  I am a member of the bar of the State of New 
York, and have not consulted Maryland counsel in connection with this 
opinion.

Based upon and subject to the foregoing, we are of the opinion that the 
shares were legally and validly issued, fully paid and nonassessable.

We hereby consent to your including a copy of this opinion in the 
forthcoming filing of the Fund's Post Effective Amendment No. 5, and 
the inclusion of my name therein as counsel to the Fund.  In 
giving such consent, we do not admit that we come within the category 
of persons whose consent is required under Section 7 of the Securities 
Act of 1933, as amended, or the rules and regulations of the Securities 
and Exchange Commission thereunder.

Sincerely Yours,

/s/ Jim H Ellis

Jim H. Ellis

JHE/ms


    

Exhibit 12 - Letter from Certified Public Accountant:

To the Shareholders and Board of Directors
Texas Capital Value Funds, Inc.
Value & Growth Portfolio

We have audited the accompanying statement of assets and liabilities of 
Value & Growth Portfolio (the "Fund"), a series of shares of Texas 
Capital Value Funds, Inc., including the portfolio of investments, as 
of September 30, 1997, and the related statements of operations, 
changes in net assets, and the financial highlights for the period 
indicated thereon.  These financial statements are the responsibility 
of the Fund's management.  Our responsibility is to express an opinion 
on these financial statements and financial highlights based on our 
audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
and financial highlights are free of material misstatement.  An audit 
includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements.  Our procedures included 
confirmation of securities owned as of September 30, 1997, by 
correspondence with the custodian and brokers.  An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement 
presentation.  We believe that our audit provides a reasonable basis 
for our opinion.

In our opinion, the financial statements and financial highlights 
referred to above present fairly, in all material respects, the 
financial position of Value & Growth Portfolio of the Texas Capital 
Value Funds, Inc. as of September 30, 1997, the results of its 
operations, the changes in its net assets and the financial highlights 
for each of the periods indicated thereon, in conformity with generally 
accepted accounting principles.

TAIT, WELLER & BAKER
Philadelphia, Pennsylvania
November 10, 1997


			1
<PAGE>

Exhibit 15

   
Texas Capital Value Funds, Inc
Distribution Assistance, Promotion, and Administrative Service Plan

Pursuant to Rule 12b-1 Under the Investment Company Act of 1940

	This Distribution Assistance, Promotion, and Administrative 
Service Plan (the "Plan") is designed to conform to the requirements of 
Rules 12b-1 under Investment Company Act of 1940 (the "Act") and has 
been adopted by Texas Capital Value Funds, Inc. (the "Fund"), Choice 
Investments, Inc., the Fund's Distributor (the "Distributor") and by 
First Austin Capital Management, Inc., the Fund's Investment Adviser 
(the "Adviser").  

	The Fund, the Distributor, and the Adviser, all desire to 
substantially increase the sale of the Fund's shares in order to (a) 
spread the cost of the Fund's operation over a larger shareholder base 
and (b) permit the Fund to take advantage of certain economies of scale 
that are available to a funds with a larger asset base.  The Directors 
of both the Fund and the Distributor believe that the best way to 
achieve this goal is for the Fund to adopt a Distribution Agreement 
with the Distributor and utilize a portion of its assets to pay for (1) 
advertising and promotion expenses of all kinds (including cooperative 
ads placed by brokers and dealers who have entered into written 
agreements with the Distributor in the future), (2) fulfillment 
expenses which include the cost of printing and mailing prospectuses 
and sales literature to prospective shareholders of the Fund, (3) sales 
assistance payments to brokers and dealers who already have entered or 
may enter into written agreements with the Fund in the future relating 
to the sale of Fund shares, and (4) for reimbursement and/or 
compensation to brokers, dealers, and other financial intermediaries 
such as banks and other institutions, for administrative and accounting 
services rendered for the accounts of Fund stockholders who purchase 
and redeem their shares through such banks or other institutions.

	Pursuant to this Plan, the Fund will contribute a sum of money to 
the Distributor for the purposes set forth above, which will equal .25% 
of average daily net assets of the Fund during its fiscal year.  These 
payments will be made by the Fund from time to time, but not more often 
than once a month. The Adviser will be responsible for administering 
this Plan, providing reports on its income and disbursements to the 
Directors of the Fund on a continuing basis.  The Distributor will be 
responsible for entering into written Sales Agreements with brokers and 
dealers as contemplated by this Plan. 

	The level of Sales Assistance payments to be made to each broker 
or dealer entering into a written Sales Agreement will be set forth in 
the Fund's prospectus.  It is contemplated that Sales Assistance 
payments will be made quarterly and will vary directly with the average 
level of Fund assets comprising the accounts of Fund shareholders who 
are customers of that broker or dealer.

	It is understood by the Directors of the Fund and by the 
Distributor that all Fund payments made to the Distributor in 
accordance with this Plan will not exceed (when added to other Fund 
operating expenses) the permissible level of Fund operating expense 
that is permitted pursuant to the terms of any expense limitation 
arrangement or undertaking in effect from time to time between the Fund 
and the Adviser.
		
	The Adviser will prepare and furnish to the Fund's Board of 
Directors at least quarterly a written report complying with the 
requirements of Rule 12b-1 which sets forth all amounts expended under 
the Plan and the purposes for which such expenditures were made.

	It is also understood by the Fund and the Distributor that the 
Distributor may incur additional expenses in carrying out its duties 
pursuant to the Distribution Agreement between the Fund and the 
Distributor that will be over and above the amount that the Fund will 
contribute to the Distributor as described in this Plan.

	In addition, the Adviser to the Fund may at its option, and only 
out of the net capital or net profits of the Adviser (not out of the 
Fund's management fee), reimburse the Fund or the Distributor for any 
such additional expenses used to promote, advertise, or take any other 
action intended to increase the assets of the Fund.  The Board, in its 
annual review of the Advisory and Administrative Agreement, shall 
disregard any such marketing costs incurred by the Advisor to the Fund 
or the Distributor in the evaluation of the reasonableness of advisory 
and administrative fees incurred by the Fund.

 The Plan will become effective immediately upon approval by a majority 
of the Board of Directors of the Fund including a majority of the 
directors who are not "interested persons" (as defined in the Act) of 
the Fund and who have no direct or indirect financial interest in the 
operation of the Plan or in any agreements entered into in connection 
with the Plan, pursuant to a vote cast at a meeting called for the 
purposes of voting on the approval of the Plan.

	The Plan will remain in effect for one year from the date it is 
approved by the Board of Directors of the Fund, unless earlier 
terminated in accordance with its terms, and thereafter may continue 
for successive annual periods if the Plan is approved at least annually 
by a majority of the Board of Directors of the Fund, including a 
majority of the Directors who are not "interested persons" (as defined 
in the Act) of the Fund and who have no direct or indirect financial 
interest in the operation of the Plan or in any agreements entered into 
in connection with the Plan, pursuant to a vote cast at a meeting 
called for the purpose of voting on the approval of the Plan.

The Plan may be amended at any time with the approval of the Board of 
Directors of the Fund, provided that (a) any material amendments of the 
terms of the Plan will become effective only if approved by a majority 
of the Board of Directors of the Fund including a majority of the Board 
of Directors who are not "interested persons" (as defined in the Act) 
of the Fund and who have no direct or indirect financial interest in 
the operation of the Plan or in any agreements entered into in 
connection with the Plan and (b) any amendment to increase materially 
the amount to be expended for distribution assistance, administrative 
services, and advertising and other expenses designed to promote the 
sale of shares of the Fund pursuant to the Plan will be effective only 
upon the additional approval by a vote of a majority of the outstanding 
voting securities of the Fund.
  
	The Plan is terminable without penalty at any time by (a) a vote 
of the majority of the Directors of the Fund who are not "interested 
persons" (as defined in the Act) of the Fund and who have no direct or 
indirect financial interest in the operation of the Plan or in any 
agreements entered into in connection with the Plan, (b) a vote of a 
majority of the outstanding voting securities of the Fund, or (c) by 
the Adviser.

	All agreements with any persons relating to the implementation of 
the plan will be subject to termination without penalty, pursuant to 
the provisions of the paragraph above, and will automatically terminate 
in the event of their assignment.

	The Distributor is not obligated by the Plan to execute 
agreements with any qualified broker or dealer or financial 
intermediary and any termination of an agreement with broker or dealer 
or financial intermediary under the Plan will have no effect on similar 
agreements between the fund and other participating brokers or dealers 
or financial intermediaries pursuant to the Plan.

	While the Plan is in effect, the selection and nomination of the 
Directors who are not "interested persons" of the funds (as defined in 
the Act) will be committed to the discretion of such "disinterested" 
Directors.  

    

Signatures

	Pursuant to the requirements of the Securities Act of 1933 
and the Investment Company Act of 1940 the Registrant has duly 
caused this amendment to this Registration Statement to be signed on 
its behalf by the undersigned, thereto duly authorized, in the City of 
Austin the in State of Texas on November 26th, 1997.

	TEXAS CAPITAL VALUE FUNDS, INC.

					by:  Mark A. Coffelt
					     Mark A Coffelt
				           President    


Mark A. Coffelt	President, Chief Investment Officer and Director
Mark A Coffelt						Nov 26, 1997

Edward Clark		Director			Nov 26, 1997
Edward D. Clark

John Henry McDonald	Director			Nov 26, 1997
John Henry McDonald

Janis Claflin		Director			Nov 26, 1997
Janis Claflin

Eric Barden			Secretary			Nov 26, 1997
Eric Barden	





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission