TEXAS CAPITAL VALUE FUNDS INC
485APOS, 1997-02-13
Previous: LENOX BANCORP INC, SC 13G, 1997-02-13
Next: SMITH BARNEY CONCERT SERIES INC, 485APOS, 1997-02-13




Eric Barden
Secretary
Texas Capital Value Funds
1600 West 38th Street
Austin, TX  78731
(512) 458-8166

RE:  Securities Act File No.  33-96334
Investment Company Act File No.  811-09088



February 6, 1997

Securities and Exchange Commission
Washington DC  20549

Attached is a Post-Effective Amendment to make material changes to 
the Form N-1A Registration Statement of the Value & Growth 
Portfolio of the Texas Capital Value Funds, Inc., for your 
consideration.

I would like to highlight the primary material changes to the currently 
effective Registration Statement.

1.  The Texas Opportunity Fund, a series of the Texas Capital Value 
Funds will no longer be offered to shareholders.  At this time all 
shareholders have either redeemed their shares, or exchanged their 
shares into the surviving Value & Growth Portfolio.  All references to 
the Texas Opportunity Fund have been deleted from the registration 
statement.

2.  The load has been increased from 3.0% to 4.5%.  The appropriate 
adjustments have been made in the breakpoints.  Please see page 8 of 
the prospectus.

Additionally, we have recently filed a Post-Effective Amendment to 
update financial statements, which is incorporated by reference into 
this document.

Please address your comments to myself and I will coordinate your 
comments with counsel.  

Thank you for your efforts.

Sincerely yours,

Eric Barden

Eric Barden
Secretary
Texas Capital Value Funds

<PAGE>

Securities Act File No.  33-96334
Investment Company Act File No.  811-09088

Securities And Exchange Commission
Washington, DC 20549

Form N-1A

REGISTRATION STATEMENT UNDER THE INVESTMENT 
COMPANY ACT OF 1940

Amendment No.  4

TEXAS CAPITAL VALUE FUNDS, INC
(Exact Name of Registrant as Specified in Charter)

1600 West 38th Street, Suite 412
Austin, TX  78731
(Address of Principal Executive Offices)(Zip Code)

Registrant's Telephone Number, including Area Code:
(512)458-8166

Thomas Roberts
The Company Corporation, Inc.
17521 Shenandoah Court
Ashton, Maryland  20861

(Name and Address of Agent for Service)

____________________________________

It is proposed that this filing will become effective:

Immediately upon filing pursuant to paragraph (b) 	|_|

On ____ pursuant to paragraph (b)        		|_|

60 Days after filing pursuant to paragraph (a)(1) 	|x|	 

On (date) pursuant to paragraph (a) of rule 485	|_|

Pursuant to Rule 24f-2 under the Investment Company Act of 1940, 
Registrant has registered an indefinite number of shares of beneficial 
interest, par value of $.0001 per share, under the 1933 Securities Act.  
Registrant paid $437.24 on November 29, 1996 for shares issued in 
the previous fiscal year.


<PAGE>

CROSS REFERENCE SHEET
(as required by Rule 495)


N-1A Item No.					Location

Part A
Item 1.  Cover Page		                   		      Cover Page
Item 2.  Synopsis				                    	      Fund Expenses
Item 3.  Condensed Financial Information	     	 Financial Highlights
Item 4.  General Description of the Registrant 	General Description of the Fund
Item 5.  Management of the Fund			              Management of the Fund
Item 6.  Capital Stock and Other Securities		   The Company
Item 7.  Purchase of Securities Being Offered	  How to Purchase Shares
Item 8.  Redemption or Repurchase			            How to Redeem Shares in the Fund
Item 9.  Pending Legal Proceedings	            	Auditors & Litigation

Part B  Information Required in a Statement of Additional Information

Item 10.  Cover Page			                        	Cover Page
Item 11.  Table of Contents	                   	Table of Contents
Item 12.   General Information and History		    Not Applicable
Item 13.  Investment Objectives and Policies	   Investment Objectives & Policies
Item 14.  Management of the Fund			             Directors & Officers
Item 15.  Control Persons				                   Principal Holders of Securities
          and Principal Holders of Securities
Item 16.  Investment Advisory and Other Services	Investment Advisor
Item 17.  Brokerage Allocation		           	    Portfolio Transactions 
                                                & Brokerage
Item 18.  Capital Stock and Other Securities	  	Capital Structure
Item 19.  Purchase, Redemption, Pricing		       Net Asset Value,
                                                How to Redeem Shares
Item 20.  Tax Status				                        Tax Status
Item 21.  Underwriters			                      	Distribution of the Fund
Item 22.  Calculation of Performance Data		     Performance Information
Item 23.  Financial Statements		               	Annual Report

Part C

Information required to be included in Part C is set forth under the 
appropriate Item, so numbered, in Part C to this Registration 
Statement

<PAGE>

Texas Capital Value Funds, Inc.
1600 W. 38th Street, Suite 412
Austin, Texas 78731
	
Existing Accounts: 800-628-4077
New Accounts & Information:    888-TEX-GROW    
or    512-328-9321    


Value & Growth Portfolio
       
Growth & Income Portfolio

Prospectus 			April 1, 1997

This prospectus sets forth concisely the information about the 
       Value & Growth Portfolio, and the Growth & Income 
Portfolio (each individually a "Fund", or collectively, the "Funds") that 
a prospective investor should know before investing.  Each Fund is a 
non-diversified, open-end investment series of the Texas Capital Value 
Funds, Inc. (the "Company") commonly known as a "mutual fund."  
This prospectus should be read and retained for future reference.  

If you require more detailed information, a Statement of Additional 
Information, dated Jan. 31st, 1997 which has been filed with the 
Securities and Exchange Commission and incorporated by reference 
into this Prospectus, may be obtained without charge by writing the 
above address  or calling    1-800-880-0324    .

This Prospectus is not a solicitation by the Company or any Fund for 
the sale of shares in any state in which the offering is not authorized.  
No person is authorized by the Company to give any information or 
make any representation other than those contained herein or in other 
printed or written material issued by the Company or the Company's 
distributor, and no person is entitled to rely upon any other 
information or representation.

Table of Contents                                                             
PROSPECTUS SUMMARY			          2
TABLE OF FUND EXPENSES		      	2
FINANCIAL HIGHLIGHTS			        3
GENERAL DESCRIPTION OF FUNDS		 3
CHARITABLE GIVING				          3
INVESTMENT OBJECTIVE			        4
RISKS						                    4
INVESTMENT RESTRICTIONS			     5
MANAGEMENT OF THE FUNDS		      6
HOW TO PURCHASE SHARES			      8
HOW TO REDEEM (SELL) SHARES		  9
DISTRIBUTIONS AND TAXES			    11
DISTRIBUTION PLAN				         11
RETIREMENT PLANS				          12
EXCHANGE PRIVILEGES			        12
THE COMPANY			               	12
SHAREHOLDER REPORTS		        	12
AUDITORS & LITIGATION		      	12
DETERMINING NET ASSET VALUE		 13
FUND PERFORMANCE				          13
INFORMATION FOR SHAREHOLDERS		13


Shares in each Fund are not deposits or obligations of, or guaranteed 
or endorsed by any bank, and the shares are not federally insured by 
the Federal Deposit Insurance Corporation, the Federal Reserve Board, 
or any other agency.

THESE SECURITIES HAVE NOT BEEN APPROVED OR 
DISAPPROVED BY THE SECURITIES AND EXCHANGE 
COMMISSION OR ANY STATE SECURITIES COMMISSION NOR 
HAS THE SECURITIES AND EXCHANGE COMMISSION OR 
ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY 
REPRESENTATION TO THE CONTRARY IS A CRIMINAL 
OFFENSE.

			1
<PAGE>

Prospectus Summary

The following summary is qualified in its entirety by the more detailed 
information appearing in the body of this Prospectus.

Investment Objective:        Value & Growth Portfolio:  Capital 
appreciation by investing in equity securities of large and small 
domestic and foreign corporations.   
       Growth & Income Portfolio:  Capital appreciation and income by 
investing in equity securities of large-cap domestic and foreign 
corporations paying dividends.  See "Investment Objective" on page 3.  
 
Investment Techniques:  The Value & Growth Portfolio and the 
Growth & Income Portfolio use highly quantitative techniques in the 
selection of stocks.  The Value & Growth Portfolio seeks capital 
appreciation by investing in large and small companies that appear to 
be undervalued with the potential to substantially increase their 
earnings.  The Growth and Income Portfolio seeks capital appreciation 
by investing primarily in large-cap companies that yield high 
dividends.         See "Investment Objective" and "Risks" on  pages 
3 and 4, respectively.

Risks: There can be no assurance that any Fund will achieve its 
investment objectives.  Factors which should be considered by an 
investor include, but are not limited to, higher than average volatility, 
and the Funds' non-diversification policy.         See "Risks" on 
page 5.

The Advisor: First Austin Capital Management, Inc. manages the 
Value & Growth and the Growth & Income Portfolios (the "Advisor" 
when such defined term is used in connection with these 
Funds).         See "Management of the Funds" on page 5.

Distributions/Dividends:  Paid annually from available capital gains 
and income.  Distributions may be reinvested automatically without a 
sales charge.  See "Distributions and Taxes" on page 11.

Initial and Subsequent Purchases:  Initially $1,000, subsequently $100 
minimums,    although the Advisor may, at its option, temporarily 
waive the minimums    .  For shareholders signed up for the 
Autovest Plan, there is no initial minimum.  See "How to Purchase 
Shares in the Fund" and "Autovest Plan" on pages 8 and 9.

Net Asset Value:  The net asset value of the Fund will be available 
daily by calling    (512) 328-9321 or 1-888-TEX-GROW    .  See 
"Determining Net Asset Value" on page 12.

Charitable Giving:         The Advisor of these Funds will donate 
up to 10% of the Advisor's earned net proceeds from advisory fees 
from the Fund to various charities each year.  Shareholders with at 
least $15,000 in either Fund will have the opportunity to designate a 
charity to which the Adviser will donate.  See "Charitable Giving" on 
page 3. 

Transfers From Other Mutual Funds.  Will occur at net asset value 
(without sales charges).  See "How to Purchase Shares in the Fund", 
page 8.

<TABLE>
Table of Fund Expenses

The following table illustrates expenses and fees that a shareholder of 
the Funds will incur.

<CAPTION>
Shareholder Transaction Expenses
<S>					                                                	<C>
  Maximum Sales Load Imposed on Purchases                   4.5%    
  Sales Load Imposed on Reinvested Dividends              None
  Deferred Sales Load                                     None
  Redemption Fees                                         (a)
  Exchange Fees                                           None
<CAPTION>

Annual Fund Operating Expenses

<S>						                                                <C>
  Management Fees                                         1.00%
  12b-1 Fees (b)       .                                  0.25%
  Other expenses                                          0.70%
  Total Fund Operating Expenses                           1.95%
</TABLE>

          (a) Shareholders pay a $10 charge for redemptions by fed wire 
and a $10 charge for redemptions by phone.  There are no other 
redemption charges.
          (b) The level of distribution expenses is 0.25% per annum of the 
Fund's average net assets, of which 0.15% of the fee should be 
considered a service fee received by the selling broker on an annual 
basis for providing the investor with continuing service.  The 
distribution expense may result in long-term shareholders paying more 
than the maximum sales charge that would have been permissible if 
imposed entirely as an initial sales charge. 

 The purpose of this table is to assist investors in understanding the 
various costs and expenses that they will bear directly or indirectly as a 
shareholder in the Fund.   

			2
<PAGE>

     The following examples illustrate the expenses that an investor 
would pay on a $1,000 investment over various time periods assuming 
(1) a 5% annual rate of return, and (2) redemption at the end of each 
period.  As noted in the table above the Funds charge no redemption 
fees.

   1 Year: $64  3 Years: $104  5 Years: $148  10 Years: $279    

These examples should not be considered a representation of past or 
future expenses or performances.  Actual expenses may be greater or 
less than those shown.  The advisory fee is higher than that paid by 
most mutual funds. Each advisor, at its option, may reduce its fee to 
the extent required to limit total annual Fund operating expenses to 
the maximum allowed by applicable state laws.

Financial Highlights

   The following annual Financial Highlights for the Value & 
Growth Portfolio has been audited by Tait, Weller & Baker L.L.P., 
independent certified public accountants.  Their report for the fiscal 
year ended September 30, 1996 is included in the Annual report of the 
Value & Growth Portfolio that is contained in the Fund's Statement of 
Additional Information.  The Financial Highlights for the Funds 
should be read in conjunction with the Financial statements and 
related notes included in the Funds' Annual Report.  Additional 
information about the Fund's performance is contained in the Fund's 
Annual Report, which may be obtained without charge by calling or 
writing the Texas Capital Value Funds.  The following presents 
information relating to a share of capital stock of the Value & Growth 
Portfolio, outstanding for the entire period.

<TABLE>
VALUE & GROWTH PORTFOLIO
(For a Fund Share Outstanding Throughout the Period)
Period Ended 09/30/96

<S>			                                                  		<C>
Net asset value, beginning of period	                      10.00

Income from investment operations
Net investment income (loss)		                             (.03)
Net Realized and unrealized gain
(loss) on investments		                                   	1.17
Total from investment operations	                         	1.14
Less Distributions from
Net capital gains			                                      	(.01)
NAV end of period		                                      	11.13 
Total Return (b)			                                      	11.40%

Ratios/ Supplemental Data
Net Assets - End of Period ($000)	                       	$1,252

Ratios to average net assets
Expenses			                                               	2.20%
Net investment income (loss)	                             	(.51)%
Portfolio Turnover		                                       	148%
</TABLE>
    (a) The Value & Growth Portfolio commenced operations on 
November 6, 1995.  Total return is not annualized.
    (b) Total return represents aggregate total return for the period 
indicated and does not reflect the maximum front-end sales 
charge.    

General Description of Funds

Each Fund is an open-ended, non-diversified series offered by Texas 
Capital Value Funds, Inc., a Maryland corporation incorporated on 
June 26, 1995, and registered as an open-end management investment 
company under the Investment Company Act of 1940 (the "1940 
Act").

Charitable Giving

First Austin, the Advisor to the Value & Growth Portfolio and the 
Growth & Income Portfolio, will donate up to 10% of the Advisor's 
earned net proceeds from advisory fees from the Funds to various 
charities each year.  Shareholders who have shares in either of these 
two Funds worth at least $15,000 will have the opportunity to 
designate a charity for the Advisor to donate to, although the amount 
of any such donation to such designated charity shall be determined by 
the Advisor.  Any such charities must be non-profit groups as defined 
by Section 501 ( c )(3) of the Internal Revenue Code.
Since the Advisor is writing the check, there will be no impact on the 
shareholder's holdings in the Fund(s), nor will there be any tax 
deductions to any such shareholder.
Investment Objective
Each Fund has a unique investment objective although there are some 
aspects common to both of the Funds. 

Common Characteristics: For all the Funds, purchase of issues will be 
primarily, but not exclusively, listed issues and American Depository 
Receipts on the on the New York, 

			3
<PAGE>

American and NASDAQ exchanges and may include up to 33% 
foreign based companies.
     The Advisor does not use techniques such as borrowing, hedging, 
or short sales in the management of the Funds.  The Funds make no 
use of derivatives.
Under normal circumstances, each Fund will have virtually all of its 
assets invested in equity securities.  However, for temporary defensive 
purposes, each Fund may hold cash, money market instruments, notes 
or bonds, or enter into repurchase agreements, all of which will be of 
investment grade as determined by Moody's Investor's Service, Inc. or 
Standard & Poor's Corporation rating agencies. 

Unique Characteristics:   The Value & Growth Portfolio's primary 
investment objective is capital appreciation through the investment in 
common stocks and securities convertible into common stocks.  The 
Advisor attempts to invest in companies which appear to be 
undervalued and possess an ability to increase their earnings.  No 
consideration is given to income of the portfolio holdings.  While the 
quantitative strategy the Advisor plans to use does not specifically 
screen for small companies, test results have shown a large percentage 
of companies selected for the Value & Growth Portfolio had market 
capitalizations of less than a billion dollars.  Smaller companies have 
historically performed better than larger companies over long periods, 
but also have historically shown higher volatility than larger 
companies. 
      For the Growth & Income Portfolio, the Advisor will invest 
primarily in large-cap equity securities of sufficient yield.  The ratio of 
the price of a stock relative to its dividend yield is considered.  The 
portfolio will generally be comprised of higher-yielding, large-cap 
domestic and foreign companies.
       For both portfolios, most of the securities selected are likely to 
have much lower ratios in at least one of the categories described in 
the next paragraph than the market in general.  Academic research 
and studies have shown that portfolios with the characteristics of low 
price-to-earnings, low price-to-cashflow and low price-to-book ratios 
may be associated with higher investment rates of return over long 
periods of time.  Such an investment strategy may also be subject to 
greater investment risk.   
      For  the Value & Growth and the Growth & Income Portfolios, the 
Advisor will employ highly structured, computer driven, quantitative 
strategies to endeavor to find companies that are likely to perform 
well.  Such strategies are different than the strategies most advisors 
use to select stocks in that the Advisor will give little or no weight to 
qualitative factors of securities considered for purchase.  For the Value 
& Growth Portfolio, fundamental ratios such as the price of a stocks 
relative to its earnings (price-to-earnings), the price of a stock relative 
to its cashflow (price-to-cashflow) and the price of a stock relative to 
its bookvalue or net worth (price-to-book) weigh heavily in the 
selection process       .

Portfolio Turnover Policy.  The Advisor may make changes in the 
Funds consistent with each Fund's policies when the Advisor believes 
doing so is in the best interest of the Fund it manages.  Fund turnover 
is expected to be less than 150% per year, which is higher than 
average for most funds.  High turnover rates increase transaction costs 
and may increase taxable capital gains.  Each Advisor considers these 
effects when evaluating the anticipated benefits of short-term 
investing.  

Non-diversification Policy.  Each Fund is classified as being non-
diversified which means that each Fund may invest no more than 25% 
of its total assets in any one issuer other than U.S. government 
securities and at the close of each quarter of the taxable year, at least 
50% of the value of each Fund must be represented by a) cash and 
cash items, including U.S. government securities and b) other 
securities of different issuers in which each Fund has invested no more 
than 5% of its assets and with respect to which it owns no more than 
10% of the outstanding voting securities of the issuer.  Each Fund, 
therefore, may be more susceptible than a more widely diversified fund 
to a single economic, political or regulatory occurrence.  Each Fund 
seeks only diversification for adequate representation among what it 
considers to be the best performing securities and to maintain its 
federal non-taxable status under Sub-Chapter M of the Internal 
Revenue Code.

Risks

Investment in any mutual fund has inherent risks.  There can be no 
assurance that the investment objectives of each Fund will be realized 
or that the Fund will not decline in value.  Economic conditions 
change and stock markets are volatile.  Moreover, investors should be 
aware that certain investment policies of the Funds, such as investing 
in smaller capitalization companies, and the Funds' non-diversification 
policy can entail greater than average risk.   Prior to each Fund's 
inception, the advisor had no experience managing investment 
companies. 
       
     Each Fund may invest up to 33% of its assets in foreign based 
companies.  Foreign Securities involve certain inherent risks that are 
different from those of domestic issuers,

			4
<PAGE>

 including political or economic instability of the issuer or the country 
of issue, diplomatic developments which could affect U.S. investments 
in those countries, changes in foreign currency and exchange rates and 
the possibility of adverse changes in investment or exchange control 
regulations.  As a result of these and other factors, foreign securities 
purchased by each Fund may be subject to greater price fluctuation 
than securities of U.S. companies.
     Each Fund may also invest without limitation in fixed income 
obligations including cash equivalents (such as bankers' acceptances, 
certificates of deposit, commercial paper, short-term government and 
corporate obligations and repurchase agreements) for temporary 
defensive purposes when the Fund's Advisor believes market 
conditions so warrant and for liquidity.  If the seller under a 
repurchase agreement becomes insolvent, the Fund's right to dispose of 
the securities may be restricted or delayed.  Lending of securities can 
result in a failure to deliver the original securities by the borrower, and 
similar risks with respect to disposition of collateral.  
     Investors should carefully consider such risks and the Fund 
characteristics in light of their own financial circumstances.  A Fund 
is not designed to be a complete investment program for investors.  It 
must be realized, as is true of almost all securities, there can be no 
assurance that a Fund will obtain its ongoing objective of capital 
appreciation.
     As with any investment strategy, there can be no guarantee of 
success.

Investment Restrictions

The Funds have adopted and will follow certain investment policies set 
forth below, which are fundamental and may not be changed without 
shareholder approval. 
     (a) Each Fund may not invest more than 25% of its total assets in 
the securities of issuers in any one industry.  This restriction does not 
apply to investments by a Fund in securities of the U.S. Government or 
its agencies or instrumentalities.           
     (b) Each Fund may not issue senior securities or borrow money 
except for temporary purposes in amounts up to 10% of its net assets 
(including the amount borrowed) less liabilities (not including the 
amount borrowed) at the time of such borrowing, provided that 
collateral arrangements with respect to permitted instruments shall not 
be deemed to entail the issuance of senior securities if appropriately 
covered.  Each Fund will not make any investments while outstanding 
borrowings exceed 5% of the value of its total assets. 
     (c) Each Fund may not make loans, although it may invest in debt 
securities, enter into repurchase agreements and lend its Fund 
securities.
     (d) Each Fund may not invest in securities or other assets that the 
Board of Directors determines to be illiquid if more than 15% of the 
Fund's net assets would be invested in such securities.
     (e) Each Fund may not (i) purchase or sell commodities or 
commodities contracts (including financial futures and related 
options), (ii) invest in oil, gas, or mineral exploration or development 
programs or leases, or (iii) purchase securities on margin, except for 
such short-term credit as may be necessary for the clearance of 
transactions and except for borrowings in amounts not exceeding 10% 
of its net assets.
     (f) Each Fund may not purchase or sell real estate or make real 
estate mortgage loans or invest in real estate limited partnerships, 
except that each Fund may purchase or sell securities issued by entities 
in the real estate industry or instruments backed by real estate such as, 
but not limited to, Real Estate Investment Trusts (R.E.I.T's).
    (g) Each Fund may not act as an underwriter of securities issued by 
others, except to the extent it may be deemed to be an underwriter in 
connection with the disposition of Fund securities of each Fund.
     (h) The investment in warrants, valued at the lower of cost or 
market, may not exceed 5.0% of the value of each Fund's net assets.  
Included within that amount, but not to exceed 2.0% of the value of 
each Fund's net assets, may be warrants which are not listed on the 
New York or American Stock Exchange.  Warrants acquired by each 
Fund in units or attached to securities may be deemed to be without 
value. 
     (i) Each Fund shall not invest in other open ended management 
investment companies.  

Management of the Funds

The business and  affairs of the Funds are managed under the direction 
of the Board of Directors of the Company.  The Company's officers 
(the "Officers") conduct and supervise the daily business operations of 
the Funds.  Shareholders have one vote for each share held on matters 
on which they are entitled to vote.  The Company is not required to 
and has no intention of holding annual shareholder meetings, although 
special meetings may be called for purposes such as electing or 
removing individual members of the Company's Board of Directors 
(each individually, a "Director", and collectively the "Directors" or 
"Board of Directors") or changing fundamental investment policies or 
for any other matter as required by law. 


			5
<PAGE>

 Day-to Day Management.  Mark A. Coffelt, Director of the Company 
and Chief Investment Officer of the Value & Growth and the Growth 
& Income Portfolios, manages the investment program of these two 
Funds and is primarily responsible for their day-to-day management. 
       

Directors and Officers.  The Directors and Officers are listed below, 
together with their principal occupations during at least the past five 
years.
      Mark A. Coffelt, C.F.A., President of the Texas Capital Value 
Funds, Inc. and (Interested) Director, Chief Investment Officer of the 
Value & Growth Portfolio and Growth & Income Portfolio and 
President of First Austin Capital Management, Inc.  Prior to founding 
First Austin Capital Management, Inc., in 1987, Mr. Coffelt was 
Controller of Racal-Milgo, a data communications company.  He is a 
graduate of Occidental College, B.A. in economics and a graduate of 
the Wharton School, University of Pennsylvania, M.B.A.  Mr. Coffelt 
is a Chartered Financial Analyst of the Association of Investment 
Management and Research.       
     Janis A. Claflin, Director, is President and owner of Claflin & 
Associates, a firm providing business consulting and counseling 
services to banks, medical groups, associations, foundations and 
individuals.  She also serves as Chairperson of the Trustee Program 
Committee on the Board of Directors of the Fetzer Institute, a multi-
million dollar foundation which sponsored the Public Broadcasting 
Series "Healing and the Mind" with Bill Moyers.  She is a licensed 
Marriage and Family Therapist and holds a B.A. in English from the 
George Peabody College for Teachers and a M.A. from Yale Divinity 
School in Religion.
     Edward K. Clark, Attorney, CPA, Director, is a practicing tax 
attorney with Clark & Clark of Austin, Texas.  He has been a partner 
in the law firm of McGinnis, Lochridge & Kilgore, L.L.P., and has 
also been associated with the firms of Scofield & Clark, P.C., and Ford 
& Ferraro, L.L.P., all of Austin.  In addition, he has served as the 
general counsel and chief financial officer of Jefferson Service 
Company, Inc., of Shreveport, Louisiana.  Mr. Clark is Board 
Certified in Tax Law by the Texas Board of Legal Specialization and 
is licensed as a Certified Public Accountant in Texas.  He holds a 
B.B.A. and a M.P.A. (Master in Professional Accounting) degrees 
from the University of Texas at Austin, and a J.D. from the University 
of Houston College of Law.
     John Henry McDonald, CFP, Director, is President and founder of 
Austin Asset Management, a financial planning firm.  He holds a CFP 
from the College for Financial Planning and is a member of the CFP 
Board of Standards for the CFP item writing committee.  He currently 
serves as President of the Austin Society of Institute of Certified 
Financial Planners. 
     Eric Barden, is the Company's Secretary.  He is currently an 
investment advisor and Compliance Officer for First Austin Capital 
Management, Inc., an Advisor to two of the Funds.  He is also a 
registered representative with Choice Investments, Inc., the Company's 
Distributor.  He graduated from the University of Texas, B.A. in 
economics and government.

Investment Advisor.         First Austin Capital Management, Inc., 
("First Austin") is the advisor to the Value & Growth Portfolio and the 
Growth & Income Portfolio            The</> Advisor is a 
registered investment advisor with the Securities and Exchange 
Commission and the State of Texas.  First Austin is based in Austin, 
Texas at the address of 1600 West 38th Street, Suite 412, Austin, 
Texas 78731.
    
         First Austin is owned by Mark A. Coffelt and 
Guy D. Coffelt.  Mark Coffelt is the Chief Investment Officer of First 
Austin, Chairman of the Board of Directors and President of the 
Company, and the Fund manager for the Value & Growth Portfolio 
and the Growth & Income Portfolio.         
     On October 24, 1995 the shareholders of the Company approved an 
investment advisory and administrative contract with First Austin 
which was unanimously approved by the Board at their first meeting 
held on July 25, 1995 to manage and administer the Value & Growth 
Portfolio.
            On June 28, 1996, the Board authorized the creation of a 
new series called the Growth & Income Portfolio to be managed and 
administered by First Austin.
     All advisory agreements are for an original term of one year.  After 
the original term expires, each advisory agreement will continue on a 
year to year basis provided that approval is voted at least annually in 
advance by either the Board of Directors or the holders of a majority of 
the outstanding voting securities of the respective Fund, but in either 
event, the extension of the term of an advisory agreement must also be 
approved in advance by a majority of the Directors who are neither 
parties to the agreement nor interested persons as defined in the 
Investment Company Act of 1940 (the "1940 Act") at a meeting called 
for such purpose. 
      First Austin will also act as the administrator to the Funds.  The 
administrator provides support services to each Fund including 
establishing and maintaining shareholders' accounts and records, 
processing purchase and redemption transactions, answering routine 
client inquiries regarding the Fund, preparing registration statements, 
prospectuses, tax

			6
<PAGE>

 returns and proxy statements, providing daily valuation of each Fund, 
calculating the daily net asset value per share, and providing such 
other services to the Fund as the Company may reasonably request.  
First Austin may assign administrative services to other groups and 
providers without automatic termination of the Agreement.         
      For such administrative services, the Company has agreed to pay 
the Advisor additional fees of 0.70% per year of the net assets of each 
Fund for the first $5 million of net assets, declining to 0.20% per year 
of net assets in excess of $200 million, and a 12(b)-1 fee of 0.25% to 
the Distributor who passes through 0.15% to the broker of record.  All 
fees are computed on the average daily closing net asset value of each 
Fund and are payable monthly.  
     Advisory Agreement.  Under the advisory agreement, the Advisor 
will furnish investment advice to the Fund(s) it manages on the basis 
of a continuous review of the portfolio and recommend to the 
Company when and to what extent securities should be purchased or 
disposed of.  The advisory agreement may be terminated at any time, 
without the payment of any penalty, by the Board of Directors or by 
vote of a majority of the outstanding voting securities of the respective 
Fund on sixty (60) days' prior written notice to the Advisor.  In the 
event of an assignment by an Advisor of the investment advisory 
services under an advisory agreement, as defined in the 1940 Act, the 
advisory agreement will terminate automatically.  Ultimate decisions 
regarding investment policy and individual purchases and sales of 
securities are made not by the Advisor but by the Company's Officers 
and Directors.
     All Fund costs, with the exception of extraordinary legal expenses 
as determined by the Board of Directors, brokerage commissions, and 
custodial charges based upon transactions in the Fund(s), will be borne 
by the Advisor to the Fund(s) as part of fees charged.  Marketing 
expenses will be primarily borne by the "Distributor" (as defined 
below).  For advisory services, the Company has agreed to pay the 
Advisor a flat fee of 1.00% per year.  The advisory fee paid to the 
Advisor is higher than that paid by most investment companies.
     On-going legal and auditing expenses, federal and state registration 
fees, printing expenses for shareholder statements and prospectuses, 
and the cost of fidelity bond and other insurance will be borne by the 
Advisor as  part of its Agreement with the Company for its respective 
Fund(s).  
     From time to time, the Advisor may voluntarily waive a portion of 
its fee otherwise payable to it to meet Fund expense limits prescribed 
by any state in which the Fund's shares are offered for sale.  Currently, 
the Company believes that limit is 2.5% of the first $30 million of the 
Fund's average net assets, 2.0% of the next $70 million, and 1.5% of 
average net assets in excess of $100 million. 
     Organization Costs.  Under the Agreement, the Advisor has 
absorbed all of the organization costs for its respective Fund(s).
     Accounting and Transfer Agent Services.  The Company has 
contracted with Fund Services, Inc. (the "Transfer Agent") for transfer 
agent services and with Commonwealth Fund Accounting, Inc. for 
fund accounting services.  The address of the accounting and transfer 
agent is 1500 Forest Ave., Suite 111, Richmond, VA 23229.  All 
shares are held in non-certificated form registered on the books of the 
Fund and the Transfer Agent for the account of the shareholder. 
     Company Distributor.  Choice Investments, Inc. is the broker-
dealer and the Fund's underwriter and distributor (the "Distributor").  
The address of the Distributor is 5900 Balcones, Suite 100, Austin, 
Texas 78731.  The phone number of the Distributor is    (512) 302-
6099 or toll free (888) TEX-GROW    .
     Custodian.  Bank of Boston, N.A., is each Fund's custodian.  
     Brokerage.  The Company requires all brokers to effect transactions 
in Fund securities in such a manner as to get prompt execution of the 
orders at the most favorable price.  Each Fund will place orders with 
brokers who provide research services to the Advisor at commission 
rates considered to be reasonable, although higher than the lowest 
brokerage rates available, or to brokers who sell shares in the Fund.  
No formula for such allocations exists; thus, the respective Fund bears 
the cost of such services.
        The     Advisor also places portfolio transactions for other 
advisory accounts.  Research services furnished by broker-dealers 
which effect securities transactions for the Fund may be used by the 
Advisor in servicing all of its advisory accounts and not all such 
research services may be used by the Advisor in the management of 
the Fund's portfolio.  Conversely, research services furnished by 
broker-dealers which effect securities transactions for other advisory 
accounts may be used by the Advisor in the management of a Fund.  In 
the opinion of the Advisor, it is not possible to measure separately the 
benefits from research services to each advisory account.  Because the 
volume and nature of the trading activities of the advisory accounts are 
not uniform, the amount of commissions in excess of the lowest 
available rate paid by each advisory account for brokerage and 
research services will vary.  
        The     Advisor seeks to allocate Fund transactions equitably 
whenever concurrent decisions are made to purchase or sell

			7
<PAGE>

 securities for a Fund and other advisory accounts.  In some cases, this 
procedure could have an adverse effect on the price or the amount of 
securities purchased or sold by the Fund.  In making such allocations, 
the main factors considered by the Advisor are the respective 
investment objectives, the relative size of portfolio holdings of the 
same or comparable securities, the availability of cash for investment, 
the size of investment commitments generally held and the opinions of 
the persons responsible for recommending the investment.

How to Purchase Shares

     Investors may reduce or eliminate sales charges in various ways as 
follows: a) through the aggregation of accounts as single investors 
(reduced sales charge); b) by issuing a statement of intention to 
purchase more than $50,000 over a thirteen month period (reduced 
sales charge); or c) by being a charity or member of a group exempt 
from the sales charge.  Qualifications for reduced or no sales charges 
are described in detail below.
      The table below shows the sales charges as a percentage of assets 
invested. 

<TABLE>
SALES CHARGE AS A PERCENTAGE OF ASSETS INVESTED
<CAPTION>
                                   	     							DEALER
								                                        DISCOUNT
AMOUNT OF							                                AS A % OF
   TRANSACTION                 	PRICE  		VALUE		PRICE
<S>			                        	  <C>   		<C>   		<C>
Less than $50,000	             	  4.5%  		4.71%	 	4.0%

$50,000 but less than $100,000	   4.0%	  	4.17% 		3.5%

$100,00 but less than $250,000   	3.5%  		3.63% 		3.0%

$250,000 but less than $500,000  	2.5%  		2.56% 		2.0%

$500,000 but less than $1 million	2.0%		2.04%	 	  1.5%

$1 Million* +	                  	  	0%   	 0% 	   0.5
    
</TABLE>   *A contingent deferred sales charge of 1% is levied on 
redemptions occurring within one year of initial investment.  For 
purchases of $1 million or greater, the dealer receives an up front 
commission of 0.5%.    

 Aggregation of Accounts as Single Investors. Investors in the 
following categories may combine their purchases into a single 
transaction to qualify for a reduced sales charge:
1. an individual, his or her spouse and their children under 21 
purchasing for his, her or their own account;
2. a trustee or other fiduciary purchasing for a single trust estate or 
single fiduciary account (including a pension, profit-sharing or other 
employee benefit trust created pursuant to a plan qualified under 
Section 401 of the Internal Revenue Code);
3. employee benefit plans of a single employer or of affiliated 
employers.

     Statement of Intention (Letter of Intent).  An investor may also 
obtain the reduced sales charges shown above by expressing in writing 
to the Fund an intent to invest $50,000 or more within a thirteen 
month period.  A form for this purpose can be obtained by writing or 
calling the Fund or an investor can write their own letter of intent.
     While an investor is not obligated to fulfill a letter of intent, if the 
goal is not met, the investor is required to pay the difference between 
the sales charge actually paid and the one that would otherwise have 
been due had no letter of intent been signed.
     Rights of Accumulation.  An investor may also obtain a cumulative 
quantity discount (known as a right of accumulation) by adding his or 
her current purchase to the net asset value (at the close of business on 
the previous day) of all shares previously purchased and still owned in 
the Fund.  The applicable sales charge is then based on this total.  To 
benefit from any right of accumulation ("ROA"), an investor must 
identify any ROA links to other accounts and communicate these links 
in writing to the Fund's shareholder service staff.
     Investors Exempt from Sales Charges.  Certain categories of people 
may invest in the Fund without paying a sales charge.  These 
categories include Charter Shareholders, shareholders meeting the 
requirements of a Board approved investment program, qualified 
pension or profit sharing plans with ten or more employees, Directors, 
Officers and employees of the Company, officers and employees and 
clients of the Advisor, officers and employees of the Distributor 
(including immediate family members of the above groups and their 
retirement plans), representatives registered with the National 
Association of Securities Dealers buying for their own account, 
discretionary accounts of bank trust departments, registered 
investment advisors and their clients where the registered investment 
advisor is buying on behalf of the client, and charities and religious 
organizations as defined by Section 501(c)(3) of the Internal Revenue 
Code.   
       The Value & Growth Portfolio originally opened without a sales 
charge for a period set by the Board of Directors.  Applications 
received in good order by the Transfer Agent or Distributor through 
December 31, 1995 were exempt from the front-end sales charge.  
Shareholders buying during that period and buying at least $10,000 
worth of the Value & Growth Portfolio were deemed Charter 
shareholders.

			8
<PAGE>

  Charter shareholders will never pay a sales load on any future 
investments in the Value & Growth Portfolio, or any other Funds of 
the Company.

     Transfers From Other Mutual Funds.  Transfers of assets from any 
open-end investment company will occur at net asset value.  
     Other Fees.  Investors may be charged a transaction or other fee by 
an investment adviser, a brokerage firm or other financial institution 
in connection with purchases or redemptions of Fund shares at net 
asset value (i.e., without a sales charge).
     Direct Purchase of Shares.  To purchase shares in the Fund an 
investor should complete an application form and send it to the 
Distributor along with a check payable to:
           
              Texas Capital Value Funds, Inc.
           P. O. Box 26305 
           Richmond, VA 23286-8172     

     Minimum Investments.  A shareholder's initial investment must be 
a minimum of $1,000, unless he/she is participating in the Company's 
Autovest Plan (see below), where the initial minimum is waived, or 
unless the Advisor, at his discretion, temporarily waives the minimum.  
The minimum for subsequent investments is at least $100.
     Subsequent Investments.  With subsequent investments, 
shareholders should write the name and number of the account on 
their check.  Checks do not need to be certified, but are accepted 
subject to collection and must be drawn in United States dollars on 
United States banks.  The investment will be processed at the public 
offering price next calculated after receipt of purchase request in good 
order.  
     Autovest Plan.  Under the Autovest Plan, there is no initial 
minimum, but the shareholder must agree to contribute a minimum of 
$1,200 the first year.
     On a monthly or quarterly basis, the shareholder's money will be 
automatically transferred from such shareholder's bank account to the 
shareholder's Fund account on or about the 15th day of each month.  A 
shareholder can elect this option by filling out the Autovest section on 
the new account form.  For further information, call the Transfer 
Agent at 800-628-4077.
     Purchases Through a Broker-Dealer.  Shareholders may purchase 
shares through their broker-dealer if that broker-dealer has a signed 
agreement with the Distributor.  Broker-dealers may place orders on 
behalf of shareholders by calling the Distributor.  Orders will be 
processed at the net asset value of the Fund next calculated after 
receipt in good order.  The broker-dealer is responsible for placing 
purchase orders promptly with the Distributor and for forwarding 
payment within three (3) business days. 
     By Wire.  Before wiring funds, an investor must call the Transfer 
Agent at 1-800-628-4077 to advise the Transfer Agent that such 
investor intends to make an initial investment by wire and to receive 
an account number.  The investor must then proceed as follows:  (i) 
provide the Transfer Agent with such investor's name and the dollar 
amount to be invested, (ii) complete the Fund's account application 
(included with this Prospectus), being sure to include the date of the 
order and the confirmation number, (iii) mail or deliver the completed 
application to the appropriate address shown at the top of the 
application,  and (iv) request his or her bank to transmit immediately 
to the Transfer Agent available funds by wire for the purchase of 
shares in the Fund.
     Subsequent Investments by Wire. An existing shareholder may 
make a subsequent investment by instructing his or her bank to wire 
funds as indicated above, commencing with contacting the Transfer 
Agent to notify the Transfer Agent of an incoming wire.  It is essential 
that complete information regarding the shareholder's account be 
included in all wire instructions in order to facilitate prompt and 
accurate handling of investments.
     General.  Investors will not be permitted to redeem any shares 
purchased with an initial investment made by wire until one (1) 
business day after the completed account application is received by the 
Fund.  All investments must be made in U.S. dollars and drawn on 
U.S. banks.  Third party checks are not accepted.  A charge may be 
imposed if any check used for investment does not clear.  The Fund 
reserves the right to reject any purchase in whole or in part.
     If an order, together with payment in proper form, is received by 
the Transfer Agent by the close of public trading on the New York 
Stock Exchange (currently 4:00 p.m., New York City time), Fund 
shares will be purchased at the offering price next determined after the 
close of such trading.

How to Redeem (Sell) Shares

A shareholder has the right to have the Fund redeem all or any portion 
of his outstanding shares at their current net asset value on each day 
the New York Stock Exchange is open for trading.  The redemption 
price is the net asset value per share next determined after the shares 
are validly tendered for redemption.  A shareholder may redeem their 
shares by offering them for "repurchase" or "redemption" directly to 
the Fund or through their dealer.


			9
<PAGE>
     Direct Redemption.  A written request for redemption must be 
received by the Fund's Transfer Agent in order to constitute a valid 
tender for redemption.  For amounts in excess of $5,000, the Fund 
requires that the signature(s) on the written request be guaranteed as 
specified below.  All owners of the account must sign unless the 
account application form states that only one signature is necessary for 
redemptions.  All redemption checks must be sent to the address-of-
record on the account.  The Fund usually requires additional 
documents when shares are registered in the name of a corporation, 
agent or fiduciary if the shareholder is a surviving joint owner.  In the 
case of a corporation, a corporate resolution signed by the secretary 
will be needed.  In the case of an agent or fiduciary, a copy of the 
death certificate is usually required.  The Fund's Transfer Agent can 
be contacted at (800) 628-4077 with any questions about requirements 
for redeeming shares.
     Telephone Redemption.  A shareholder may redeem shares by 
telephone if such shareholder requested this service at the time the 
initial account application was completed.  If a shareholder did not 
request this service at that time, such shareholder must request 
approval of telephone redemption privileges in writing (sent to the 
Fund's Transfer Agent) with signature guarantee before shares can be 
redeemed by telephone.  There is no charge for establishing this 
service, but the Transfer Agent will charge such shareholder's account 
a $10.00 service fee each time a telephone redemption is made. Once 
telephone authorization is in effect, the shareholder may redeem 
shares by calling the Transfer Agent at 1-800-628-4077.  By 
establishing this service, the shareholder authorizes the Transfer 
Agent to act upon any telephone instructions it believes to be genuine 
to (1) redeem shares from the shareholder's account and (2) mail or 
wire redemption proceeds.  If the shareholder requests that redemption 
proceeds be wired to such shareholder, the Transfer Agent will charge 
such shareholder's account with a wire service charge, currently 
$10.00.  This charge is in addition to the $10.00 service fee for 
making a telephone redemption.  The amount of these service charges 
may be changed at any time, without notice, by the Transfer Agent.
     A shareholder cannot redeem shares by telephone if such 
shareholder paid for his or her shares with a personal, corporate, or 
government check and the payment has been on the books of the Fund 
for less than fifteen (15) business days.
     If it should become difficult to reach the Transfer Agent by 
telephone during periods when market or economic conditions lead to 
an unusually large volume of telephone requests, a shareholder may 
send a redemption request to the Transfer Agent by overnight mail.
     The Fund employs reasonable procedures designed to confirm the 
authenticity of the instructions communicated by telephone for, if it 
does not, it may be liable for any losses due to unauthorized or 
fraudulent transactions.  As a result of this policy, a shareholder 
authorizing telephone redemption bears the risk of loss which may 
result from unauthorized or fraudulent transactions which the Fund 
believes to be genuine.  When a shareholder requests a telephone 
redemption or transfer, he or she will be asked to respond to certain 
questions designed to confirm their identity as a shareholder of record.  
Cooperation with these procedures will protect the shareholder's 
account and the Fund from unauthorized transactions.
     Signature Guarantees.  To protect each shareholder and the 
Company from fraud, signature guarantees are required for: (1) all 
redemptions ordered by mail if the shareholder requires that the check 
be payable to another person or that the check be mailed to an address 
other than the one indicated on the account registration; (2) all 
requests to transfer the registration of shares to another owner; and (3) 
all authorizations to establish or change telephone redemption service, 
other than through the shareholder's initial account application.
     In the case of redemption by mail, signature guarantees must 
appear either: (1) on the written request for redemption; or (2) on a 
separate instrument of assignment (usually referred to as a "stock 
power") specifying the total number of shares being redeemed.  The 
Company may waive these requirements in certain instances.
     The following institutions are acceptable signature guarantors: (a) 
participants in good standing of the Securities Transfer Agents 
Medallion Program ("STAMP"); (b) commercial banks which are 
members of the Federal Deposit Insurance Corporation ("F.D.I.C."); 
(c) trust companies; (d) firms which are members of a domestic stock 
exchange; (e) eligible guarantor institutions qualifying under Rule 
17Ad-15 of the Securities Exchange Act of 1934 that are authorized by 
charter to provide signature guarantees; (f) foreign branches of any of 
the above; (g) the Distributor for the Fund.  The Transfer Agent 
cannot honor guarantees from notaries public, savings and loan 
associations, or savings banks.   
      General.  Payment of the redemption proceeds will be made 
promptly, but not later than the  seventh (7th) day after the receipt of 
all documents in proper form, including the appropriate signature 
guarantee.   
     The Fund may suspend the right of redemption under certain 
extraordinary circumstances in accordance with the Rules of the 
Securities and Exchange Commission.  In the case of shares purchased 
by check and redeemed shortly after

			10
<PAGE>

 purchase, the Fund will not mail redemption proceeds until it has 
been notified that the check used for purchase has been collected, 
which may take up to fifteen (15) business days from the purchase 
date.  To minimize or avoid such delay, investors may purchase shares 
by certified check or federal funds wire.  A redemption may result in 
recognition of a gain or loss to the shareholder for Federal income tax 
purposes.
     Reinvestment Privileges.  If a shareholder redeems some or all of 
the shareholder's shares and then changes his or her mind, such 
shareholder may re-invest them without sales charges at the net asset 
value if such shareholder does so within sixty (60) days of the date of 
redemption.  This privilege may be exercised only once by a 
shareholder.  However, a shareholder has not used up this one-time 
privilege if the sole purpose of a prior redemption was to invest the 
proceeds at net asset value in an Individual Retirement Account or 
Simplified Employee Pension Plan.  If the shareholder realized a gain 
on the redemption, the transaction is taxable and reinvestment will not 
alter any capital gains tax payable.  If there has been a loss on the 
redemption, some or all of the loss may not be allowed as a tax 
deduction depending on the amount reinvested and the timing of 
reinvestment. 
     Redemption at the Option of the Fund.  Due to the relatively high 
cost of maintaining smaller accounts, the Fund reserves the right to 
redeem shares in any account, other than retirement plan or Uniform 
Gifts/Transfers to Minors Act accounts, if at any time, due to 
redemptions by the shareholder, the total value of a shareholder's 
account does not equal at least $1000.  Involuntary redemption will 
only result when the shareholder account drops below the minimum 
due to redemptions, rather than changes in the net asset value of the 
Fund.  If the Fund determines to make such an involuntary 
redemption, the shareholder will first be notified that the value of his 
or her account is less than $1000 and will be allowed 30 days to make 
an additional investment to bring the value of his or her account to at 
least $1000 before the Company takes any action.  The Company 
reserves the right to raise minimums at some future date, although it 
currently has no plans to do so.

Distributions and Taxes

Under the provisions of Sub-Chapter M of the Internal Revenue Code 
of 1986 as amended, each Fund, by paying out substantially all of its 
investment income and realized capital gains, intends to be relieved of 
federal income tax on the amounts distributed to shareholders.  In 
order to qualify as a "regulated investment company" under Sub-
Chapter M, at least 90% of each Fund's must be derived from 
dividends, interest and gains from security transactions, no more than 
30% of each Fund's profits may be derived from sales of securities held 
less than three months, and no more than 50% of each Fund's assets 
may be in securities holdings that exceed 5% of the total assets of the 
Fund at the time of purchase.
     Dividends & Distributions.  Distribution of any net long term 
capital gains realized by each Fund in the Fund's  fiscal year and 
owned by a shareholder will be taxable to the shareholder as long term 
capital gains, regardless of the length of time Fund shares have been 
held by the shareholder.  All income realized by each Fund owned by a 
shareholder including short term capital gains, will be taxable to the 
shareholder as ordinary income.  Dividends from net income will be 
distributed annually or more frequently at the discretion of the 
Company's Board of Directors.  Dividends received shortly after 
purchase of shares by a shareholder will have the effect of reducing the 
per share net asset value of such shareholder's shares by the amount of 
such dividends or distributions and, although in effect a return of 
capital, are subject to federal income taxes.
     Dividend Reinvestment.  Since each Fund is structured for long 
term shareholders, all fund distributions will be reinvested back into 
the fund rather than paid out, unless a shareholder requests otherwise.  
There is no sales charge for reinvested dividends. 
     Backup Withholding.  The Company is required by Federal law to 
withhold 31% of reportable payments (which may include dividends, 
capital gains, distributions and redemptions) paid to shareholders who 
have not complied with IRS regulations.  In order to avoid this 
withholding requirement, a shareholder must certify on a W-9 tax 
form or other applicable documents supplied by the Company that 
such shareholder's Social Security Number is correct and either that 
such shareholder is not currently subject to back-up withholding or 
that such shareholder is exempt from back-up withholding.
Foreign Income Taxes.  Investment income received by each Fund 
from sources within foreign countries may be subject to foreign income 
taxes withheld at the source.  It is not expected that any Fund will be 
able to "pass through" these taxes to shareholders but such taxes 
generally will be deductible by each Fund. 

Distribution Plan

     The Company has adopted a distribution plan pursuant to Rule 
12b-1 under the 1940 Act (the "Plan") under which the

			11
<PAGE>

 Company contracts with registered broker-dealers and their agents to 
distribute shares of each Fund. 
     Registered broker-dealers and their agents who have previously 
signed service agreements with the Distributor will be paid 0.15% of 
the average daily net assets for those shareholders brought to a Fund 
for the period of time those shareholders remain with the Fund.  The 
Distributor will retain 0.10% of the total 0.25% Rule 12b-1 fee for 
such shareholders.
     For accounts that come direct to a Fund without a broker-dealer, 
the Distributor will, by default, be the shareholder's broker-dealer.  
Amounts will be accrued daily and paid monthly.  The services 
provided by selected broker-dealers pursuant to the Plan are primarily 
designed to promote the sale of shares of each Fund and include the 
furnishing of office space and equipment, telephone facilities, 
personnel and assistance to the Fund in servicing such shareholders.

Retirement Plans

Individual Retirement Accounts.  The Company's minimum initial 
investment for IRA retirement plans is $1000 with minimum 
subsequent investments of $100.  The Company offers an Internal 
Revenue Service prototype Individual Retirement Account ("IRA") 
plan and information is available from the Company or from securities 
dealers.  Investors should consult a tax advisor before establishing any 
retirement plan.  The Company's  IRA trustee charges an annual fee of 
$10 for IRA accounts. 
     Simplified Employee Pension Plan (SEP/IRA).  The Company also 
offers a simplified employee pension ("SEP") plan for employers, 
including self-employed individuals who wish to purchase Fund shares 
with tax-deductible contributions.  Contributions to a SEP are 
generally allowed to be much higher than an ordinary IRA.

Exchange Privileges

Shareholders may generally exchange shares of one Fund for another 
offered by the Company without sales charges.  For information on the 
availability of any Fund exchange, call the Transfer Agent at 800-628-
4077.   
     Once an exchange request is made, either by telephone or in 
writing, it may not be modified or canceled.  The Company reserves 
the right to restrict frequent exchanges.  Investors will be notified at 
least 60 days in advance of any changes in restrictions on the 
frequency of exchanges.
      Exchanges will be made at the net asset value of the shares to be 
redeemed, and the per share net asset value of the shares purchased, in 
both cases as next determined after the exchange request is received.
      For federal income tax purposes, an exchange of Fund shares is a 
taxable event (unless the shares are held in a tax-deferred IRA type 
account) and accordingly, the investor may realize a capital gain or 
loss.  Before making an exchange request, the investor should 
determine the tax consequences of a particular exchange. 

The Company

The Company is organized as a series fund which permits it to issue 
its authorized capital stock in one or more series, each series 
representing a separate investment Fund.
     The Company's authorized capital stock consists of 100,000,000 
(one hundred million) shares of common stock of the par value of 
$.0001 each, of which there have been initially allocated 25,000,000 
(twenty five million) shares to each Fund.  The Board of Directors 
may, at its discretion, classify and allocate shares to additional series 
within the Company or classify and allocate additional shares to each 
Fund without further action by the shareholders.  Each share 
outstanding entitles the holder to one vote on matters relating to that 
Fund.  There will normally be no meetings of the shareholders for the 
purpose of electing Directors unless and until such time as less than a 
majority of the Directors holding office have been elected by 
shareholders. 
     The Value & Growth Portfolio's fiscal year end is September 30th.  
       The Growth & Income Portfolio's fiscal year is not yet 
determined.

Shareholder Reports
Each Fund sends all shareholders annual reports containing certified 
financial statements and semiannual reports containing unaudited 
financial statements.

Auditors & Litigation
Tait, Weller & Baker, Certified Public Accountants of Philadelphia, 
Pennsylvania have been selected as the independent accountants and 
auditors of each Fund.  Tait, Weller & Baker certify a significant 
portion of the mutual funds in America and the auditing firm has no 
direct or indirect interest in any Fund or the Advisors.  As of the date 
of this Prospectus, there was no pending or threatened litigation 
involving any Fund in any capacity whatsoever.

			12
<PAGE>

Determining Net Asset Value

Pricing of Shares.  The net asset value ("NAV") of each Fund's shares 
is determined as of the close of business of the New York Stock 
Exchange on each business day of which that Exchange is open 
(presently 4:00 p.m. New York time) Monday through Friday 
exclusive of holidays.  The price is determined by dividing the value of 
its securities, plus any cash and other assets less all liabilities, 
excluding capital and surplus, by the number of shares outstanding. 

NAV = (Value of Fund Assets)-(Fund Liabilities)
                     Number of Outstanding Shares

     Fund securities are valued using current market values, if available.  
Securities for which market quotations are not readily available are 
valued at fair market values as determined in good faith by or under 
the supervision of the Officers in accordance with methods which are 
specifically authorized by the Board of Directors.  

Fund Performance

From time to time, each Fund may advertise its "average annual total 
return" over various periods of time.  This total return figure shows the 
average percentage change in value of an investment in each Fund 
from the beginning date of the measurement period to the ending date 
of the measurement period.  The figure reflects changes in the price of 
the Fund's shares including the payment of the maximum sales load 
and assumes that any income dividends and/or capital gains 
distributions made by the Fund during the period are reinvested in 
shares of the Fund.  Figures will be given for recent one-, five- and 
ten-year periods (when applicable), and may well be given for other 
periods as well (such as from commencement of the Fund's operations, 
or on a year-by-year basis).  When considering "average" total return 
figures for periods longer than one year, investors should note that 
each Fund's annual total return for any one year in the period might 
have been greater or less than the average for the entire period.  Each 
Fund also may use "aggregate" total return figures for various periods, 
representing the cumulative change in value of an investment in the 
Fund for the specific period (again reflecting changes in the Fund's 
share price and assuming reinvestment of dividends and distributions).  
Aggregate total returns may be shown by schedules, charts or graphs, 
and may be broken down to indicate subtotals of the various 
components of total return (that is, the change in value of initial 
investment, income dividends, and capital gains distributions).
     Each Fund may quote the Fund's average annual total and/or 
aggregate total return for various time periods in advertisements or 
communications to shareholders.  The Fund may also compare its 
performance to that of other mutual funds with similar investment 
objectives and to stock and other relevant indices or to rankings 
prepared by independent services or industry publications.  For 
example, a Fund's total return may be compared to data prepared by 
Lipper Analytical Services, Inc., Morningstar, Value Line Mutual 
Fund Survey and CDA Investment Technologies, Inc.  Total return 
data as reported in such national financial publications as The Wall 
Street Journal, The New York Times, Investor's Business Daily, USA 
Today, Barron's, Money, and Forbes as well as publications of a local 
or regional nature, may be used in comparing Fund performance.
     A Fund's total return may also be compared to such indices as the 
Dow Jones Industrial Average, the Standard & Poor's 500 Composite 
Stock Price Index, the NASDAQ Composite OTC Index or NASDAQ 
Industries Index, the Consumer Price Index, the Russell 2000 Index, 
or other indices as the Advisors deem appropriate.

Further information on performance measurement may be found in the 
Statement of Additional Information which may be obtained from the 
Company as described above.  

Information for Shareholders

The Company will provide the following statements and reports to 
keep the investor current regarding the status of his or her investment 
account:

Confirmation Statements.  Provided after each transaction that affects 
the account balance or account registration of a shareholder.

Account Statements.  Provided quarterly.

Financial Reports.  Provided at least semiannually.  Annual reports 
will include audited financial statements.  To reduce expenses, one 
copy of each report will be mailed to each taxpayer identification 
number even though the investor may have more than one account in a 
particular Fund.

			13a
<PAGE>
TRANSFER AGENT
Fund Services, Inc.
1500 Forest Ave, Suite 111
Richmond, VA 23229
(800) 628-4077-
Call for questions on your account.

DISTRIBUTOR
Choice Investments, Inc.  
5900 Balcones Drive, Suite 100
Austin, Texas 78731
   (888) TEX-GROW (512) 321-9321    
Call for Prospectus or other information.

MAILING ADDRESS
Texas Capital Value Funds, Inc.
P.O. Box 26305
Richmond, VA 23286-8172

INVESTMENT MANAGER
First Austin Capital Management, Inc.
1600 West 38th Street, Suite 412
Austin, Texas 78731
       

INDEPENDENT AUDITORS
Tait, Weller & Baker
2 Penn Center, Suite 700
Philadelphia, PA 19102-1707

COUNSEL
Law Offices of Susan Braun Rice
27 New Haven
Laguna Niguel, California 92677

CUSTODIAN
 Bank of Boston, N.A.  

FUND IDENTIFICATION
Value & Growth Portfolio (TCVGX) CUSIP #882241102 
Growth & Income Portfolio CUSIP # 882241300	
			
			13b
<PAGE>

TEXAS CAPITAL VALUE FUNDS, INC.
Statement of Additional Information
dated April 1, 1997

1600 W 38th Avenue, Suite 412 Austin, TX 78731
(512) 458-8165

General Marketing:    888-TEX-GROW     
Shareholder Information: 800-628-4077

This Part B sets forth additional information about the        Value 
& Growth Portfolio, and the Growth & Income Portfolio (each 
individually a "Fund", or collectively, the "Funds" or "Fund(s)").  Each 
Fund is a non-diversified, open-end investment series of the Texas 
Capital Value Funds, Inc.

This Statement of Additional Information is not a Prospectus, but 
should be read in conjunction with the Prospectus dated January 31, 
1997.  To obtain a Prospectus, please call the Fund(s) at    (888) 
TEX-GROW.      Capitalized terms used herein but not defined have 
the meanings assigned to them in the Prospectus.

   Table of Contents/Cross Reference Page in Prospectus
INVESTMENT OBJECTIVE AND POLICIES 		            2/3
DIRECTORS & OFFICERS 				                       7/5
BOARD OF DIRECTORS COMPENSATION TABLE 	         8
CONTROL PERSONS					                            N/A
PRINCIPAL HOLDERS OF SECURITIES			              9
INVESTMENT ADVISORS 			                        	9/6
PORTFOLIO TURNOVER 				                        10/4
PORTFOLIO TRANSACTIONS AND BROKERAGE 	         10/7
DISTRIBUTION OF THE FUND(S) 			                11/8&11
PERFORMANCE INFORMATION 			                    12/3
TAX STATUS 						                              14/11
NET ASSET VALUE 					                          16/13
CAPITAL STRUCTURE 				                        	17/12
HOW TO REDEEM SHARES 				                      18/9
RATINGS OF INVESTMENT SECURITIES 		            18
LATEST ANNUAL REPORT				                       20    

No dealer, salesman or other person has been authorized to give any 
information or to make any representations, other than those contained 
in this Statement of Additional Information or in the Prospectus, and, 
if given or made, such other information or representations must not 
be relied upon as having been authorized by the Company, the 
Fund(s), the Advisors, or the Distributor.  This Statement of 
Additional Information and the Prospectus do not constitute an offer to 
sell or a solicitation of an offer to buy any of the securities offered 
hereby in any jurisdiction in which such an offer to sell or solicitation 
of an offer to buy may not lawfully be made.


		1
<PAGE>

INVESTMENT OBJECTIVE AND POLICIES
Each Fund has a unique investment objective although there are some 
aspects common to all of the Fund(s). 
Common Characteristics:  For all the Fund(s), purchase of issues will 
be primarily, but not exclusively, listed issues and American 
Depository Receipts on the on the New York, American and NASDAQ 
exchanges and may include up to 33% foreign based companies.
The Advisor does not use techniques such as borrowing, hedging, or 
short sales in the management of the Fund(s).  The Fund(s) make no 
use of derivatives.

Under normal circumstances, each Fund will have virtually all of its 
assets invested in equity securities.  However, for temporary defensive 
purposes, each Fund may hold cash, money market instruments, notes 
or bonds, or enter into repurchase agreements, all of which will be of 
investment grade as determined by Moody's Investor's Service, Inc. or 
Standard & Poor's Corporation rating agencies. 

Unique Characteristics of the Value & Growth Portfolio and Growth & 
income Portfolio.  Each Fund's primary investment objective is capital 
appreciation through the investment in common stocks and securities 
convertible into common stocks.  For the Value & Growth Portfolio no 
consideration is given to income of the Fund(s) holdings.

For the Growth & Income Portfolio, the Advisor does take into 
consideration the income of Fund holdings.

For both Funds, the Advisor will employ highly structured, computer 
driven, quantitative strategies to endeavor to find companies that are 
likely to perform well.  Such strategies are different than the strategies 
most advisors use to select stocks in that the Advisor will give little or 
no weight to qualitative factors of securities considered for purchase.  

Fundamental ratios such as the price of a stocks relative to its earnings 
(price-to-earnings), the price of a stock relative to its cashflow (price-
to-cashflow) and the price of a stock relative to its bookvalue or net 
worth (price-to-book) weigh heavily in the selection process.
For the Growth & Income Portfolio, the ratio of the prices of a stocks 
relative to its dividend yield is considered.

Most of the securities selected are likely to have much lower ratios in 
at least one of the above categories than the market in general.  
Academic research and studies have shown that portfolios with the 
characteristics of low price-to-earnings, low price-to-cashflow and low 
price-to-book ratios may be associated with higher investment rates of 
return over long periods of time.  Such an investment strategy may 
also be subject to greater investment risk.

While the quantitative strategy the Advisor plans to use does not 
specifically screen for small companies, test results have shown a large 
percentage of companies selected for the Value & Growth Portfolio 
had market capitalizations of less than a billion dollars.  Smaller 
companies have historically performed better than larger companies 
over long periods, but also have historically shown higher volatility 
than larger companies.       

Non-diversification Policy.  Each Fund is classified as being non-
diversified which means that it may invest a relatively high percentage 
of its assets in the obligations of a limited number of issuers.  Each 
Fund, therefore, may be more susceptible than a more widely 
diversified fund to a single economic, political or regulatory 
occurrence.  Each Fund seeks only diversification for adequate 
representation among what it considers to be the best performing 
securities and to maintain its federal non-taxable status under Sub-
Chapter M of the Internal Revenue Code.

			2
<PAGE>

Investment Restrictions 

The Fund(s) have adopted and will follow certain investment policies 
set forth below, which are fundamental and may not be changed 
without shareholder approval. 

(a)	Each Fund may not invest more than 25% of its total assets in 
the securities of issuers in any one industry.  This restriction does not 
apply to investments by a Fund in securities of the U.S. Government or 
its agencies or instrumentalities.           
(b)	Each Fund may not issue senior securities or borrow money 
except for temporary purposes in amounts up to 10% of its net assets 
(including the amount borrowed) less liabilities (not including the 
amount borrowed) at the time of such borrowing, provided that 
collateral arrangements with respect to permitted instruments shall not 
be deemed to entail the issuance of senior securities if appropriately 
covered.  Each Fund will not make any investments while outstanding 
borrowings exceed 5% of the value of its total assets. 
(c)	Each Fund may not make loans, although it may invest in 
debt securities, enter into repurchase agreements and lend its portfolio 
securities.
(d)	Each Fund may not invest in securities or other assets that the 
Board of Directors determines to be illiquid if more than 15% of the 
Fund(s)'s net assets would be invested in such securities.
(e)	Each Fund may not (i) purchase or sell commodities or 
commodities contracts (including financial futures and related 
options), (ii) invest in oil, gas, or mineral exploration or development 
programs or leases, or (iii) purchase securities on margin, except for 
such short-term credit as may be necessary for the clearance of 
transactions and except for borrowings in amounts not exceeding 10% 
of its net assets.
(f)	Each Fund may not purchase or sell real estate or make real 
estate mortgage loans or invest in real estate limited partnerships, 
except that each Fund may purchase or sell securities issued by entities 
in the real estate industry or instruments backed by real estate such as, 
but not limited to, Real Estate Investment Trusts (R.E.I.T's).
(g)	Each Fund may not act as an underwriter of securities issued 
by others, except to the extent it may be deemed to be an underwriter 
in connection with the disposition of Fund securities of each Fund.
(h)	The investment in warrants, valued at the lower of cost or 
market, may not exceed 5.0% of the value of each Fund's net assets.  
Included within that amount, but not to exceed 2.0% of the value of 
each Fund's net assets, may be warrants which are not listed on the 
New York or American Stock Exchange.  Warrants acquired by each 
Fund in units or attached to securities may be deemed to be without 
value. 

The foregoing restrictions may not be changed for any Fund without 
the approval of a majority of that Fund's outstanding voting securities.  
As used in this Statement of Additional Information, a majority of the 
Fund(s)' outstanding voting securities means the lesser of (a) more 
			3
<PAGE>

than 50% of its outstanding voting securities, or (b)  67% or more of 
the voting securities present at a meeting at which more than 50% of 
the outstanding voting securities are present or represented by proxy.  
The Fund(s)' investment objectives, as well as those policies and 
restrictions which are not fundamental, may be modified by the Board 
of Directors without shareholder approval if, in the reasonable exercise 
of the Board of Director's business judgment, modification is 
determined to be necessary  or appropriate to carry out the Fund(s)' 
objectives.  However, the Fund(s) will not change its investment 
policies or restrictions without written notice to shareholders. 
In order to permit the sale of the Fund(s)' shares in certain states, the 
Fund(s) may make commitments with respect to the Fund(s) which are 
more restrictive than the investment policies listed above and in the 
Prospectus.  Should the Fund(s) determine that any commitment made 
to permit the sale of the Fund(s)' shares in any state is no longer in the 
best interests of the Fund(s), it will revoke the commitment by 
terminating sales of the Fund(s)' shares in the state involved. 
In order to meet the requirements of the State of California, the Board 
has adopted    and the shareholders have approved     the 
following additional restriction, which shall be deemed fundamental 
from the date of this Part B, for all the Fund(s).

(i)  Each Fund shall not invest in other open ended management 
investment companies.

Further Information on the Nature of the Fund(s)s' Investments:
General Characteristics of Convertible Securities.  The Fund(s) may 
invest only in high grade convertible securities, that is, bonds, notes, 
debentures, preferred stocks and other securities which are convertible 
into common stocks.  "High grade" securities are those rated within 
the three highest ratings categories of Standard & Poor's Corporation 
("S&P") or Moody's Investors Service, Inc. ("Moody's") or that are 
determined by the investment advisor to be of equivalent quality.   
Investments in convertible securities may provide incidental income 
through interest and dividend payments and/or an opportunity for 
capital appreciation by virtue of their conversion or exchange features. 
Convertible debt securities and convertible preferred stocks, until 
converted, have general characteristics similar to both debt and equity 
securities.  Although to a lesser extent than with debt securities 
generally, the market value of convertible securities tends to decline as 
interest rates  increase and, conversely, tends to increase as interest 
rates decline.  In addition, because of the conversion or exchange 
feature, the market value of convertible securities typically changes as 
the market value of the underlying common stocks changes, and, 
therefore, also tends to follow movements in the general market for 
equity securities.  As the market price of the underlying common stock 
declines, convertible securities tend to trade increasingly on a yield 
basis and so may not experience market value declines to the same 
extent as the underlying common stock.  When the market price of the 
underlying common stock increases, the prices of the convertible 
securities tend to rise as a reflection of the value of the underlying 
common stock, although typically not as much as the underlying 
common stock.  While no securities investments are without  risk, 
investments in convertible securities generally entail less risk than 
investments in common stock of the same issuer. 

			4
<PAGE>

As debt securities, convertible securities are investments which 
provide for a stream of income (or in the case of zero coupon 
securities, accretion of income) with generally higher yields than 
common stocks.  Convertible securities generally offer lower yields 
than non-convertible securities of similar quality because of their 
conversion or exchange features. 

Convertible securities are generally subordinated to other similar but 
non-convertible securities of the same issuer, although convertible 
bonds, as corporate debt obligations, enjoy seniority in right of 
payment to all equity securities, and convertible preferred stock is 
senior to common stock of the same issuer.  However, because of the 
subordination feature, convertible bonds and convertible preferred 
stock typically have lower ratings than similar non-convertible 
securities. 

General Characteristics of Foreign Securities.
Foreign securities involve certain inherent risks that are different from 
those of domestic issuers, including political or economic instability of 
the issuer or the country of issue, diplomatic developments which 
could affect U.S. investments in those countries, changes in foreign 
currency and exchange rates and the possibility of adverse changes in 
investment or exchange control regulations.  As a result of these and 
other factors, foreign securities purchased by the Fund(s)s may be 
subject to greater price fluctuation than securities of U.S. companies. 
Most foreign stock markets are not as large or liquid as in the United 
States.  Furthermore, the fixed commissions on foreign stock 
exchanges are generally higher than the negotiated commissions on 
U.S. exchanges and there is generally less government supervision and 
regulation of foreign stock exchanges, brokers and companies than in 
the United States. 

Investors should recognize that foreign markets have different 
clearance and settlement procedures and in certain markets there have 
been times when settlements have been unable to keep pace with the 
volume of securities transactions, making it difficult to conduct such 
transactions.  Delays in settlement could result in temporary periods 
when assets of the Fund(s) are uninvested and no return is earned 
thereon.  The inability of the Fund(s) to make intended security 
purchases due to settlement problems could cause the Fund(s) to miss 
attractive investment opportunities.  Inability to dispose of portfolio 
securities due to settlement problems either could result in losses to the 
Fund(s) due to subsequent declines in value of the portfolio security or, 
if the Fund(s) have entered into a contract to sell the security, could 
result in a possible liability to the purchaser.  Payment for securities 
without delivery may be required in certain foreign markets.  Further, 
the Fund(s) may encounter difficulties or be unable to pursue legal 
remedies and obtain judgments in foreign courts.  Foreign 
governments can also levy confiscatory taxes, expropriate assets, and 
limit repatriations of assets.  Typically, there is less publicly available 
information about a foreign company than about a U.S. company, and 
foreign companies may be subject to less stringent reserve, auditing 
and reporting requirements.  It may be more difficult for the Fund(s)' 
agents to keep currently informed about corporate actions such as 
stock dividends or other matters which may affect the prices of 
portfolio securities.  Communications between the United States and
			5
<PAGE>

 foreign countries may be less reliable than within the United States 
thus increasing the risk of delayed settlements of portfolio transactions 
or loss of certificates portfolio securities.  Individual foreign economies 
may differ favorably or unfavorably from the U.S. economy in such 
respects as growth of gross national product, rate of inflation, capital 
reinvestment,  resource self-sufficiency and balance of payments 
position. 

Because investments in foreign securities will usually involve 
currencies of foreign countries and because the Fund(s) may hold 
foreign currencies, the value of the assets of the Fund(s) as measured 
in U.S. dollars may be affected favorably or unfavorably by changes in 
foreign currency exchange rates and exchange control regulations, and 
the Fund(s) may incur costs in connection with conversions between 
various currencies.  Although the Fund(s) values its assets daily in 
terms of U.S. dollars, the Fund(s) do not intend to convert its holdings 
of foreign currencies into U.S. dollars on a daily basis.  It will do so 
from time to time, and investors should be aware of the costs of 
currency conversion.  Although foreign exchange dealers do not 
charge a fee for conversion, they do realize a profit based on the 
difference (the "spread") between the prices at which they are buying 
and selling various currencies.  Thus, a dealer may offer to sell a 
foreign currency to the Fund(s) at one rate, while offering a lesser rate 
of exchange should the Fund(s) desire to resell that currency to the 
dealer.  The Fund(s) will conduct its foreign currency exchange 
transactions on a spot (i.e.,  cash) basis at the spot rate prevailing in 
the foreign currency exchange market.  

General Characteristics of Securities Lending.  

In compliance with Securities and Exchange Commission guidelines, 
any loans by the Fund(s) of securities in its portfolio would be required 
to be secured with collateral (consisting of any combination of U.S. 
currency, securities issued or guaranteed by the United States 
Government or any agency thereof, or irrevocable letters of credit or 
other debt securities issued by entities rated within the two highest 
grades assigned by S&P or Moody's or which are determined by the 
investment advisor to be of equivalent quality). 

The borrower must agree to add to such collateral to cover increases in 
the market value of the loaned securities and the Fund(s) must be 
entitled to terminate any loan at any time, with the borrower obligated 
to redeliver borrowed securities within five trading days.  The 
borrower must agree that the Fund(s) will receive all dividends, 
interest or other distributions on loaned securities and the Fund(s) 
must be able to vote loaned securities whenever the right to vote is 
material to the Fund(s)'s performance. 

Investment in Unseasoned Issuers.  

The Fund(s) may invest in securities of issuers which have a record of 
less than three (3) years of continuous operation, including the 
operation of any predecessor business of a company which came into 
existence as a result of a merger, consolidation, reorganization or 
purchase of substantially all of the assets of such predecessor business, 
if such purchase would not cause the value of the Fund(s)'s 
investments in all such companies to exceed 5% of the value of its net 
assets.  
			6
<PAGE>

DIRECTORS AND OFFICERS
The Directors and Officers of the Fund(s), their positions held with the 
Fund(s) and their principal occupations during the past five years are 
set forth below. 

Mark A. Coffelt, C.F.A.
4201 Long Champ Drive
Austin, Texas 78746

Chairman and President of the Texas Capital Value Funds, Inc. and 
(Interested) Director, Chief Investment Officer of the Value & Growth 
Portfolio and Growth & Income Portfolio.
Principal Occupations During Past Five Years
President of First Austin Capital Management, Inc. (1988-Present)
Occidental College, B.A. economics 
Wharton School, University of Pennsylvania, MBA
Chartered Financial Analyst of the Association of Investment 
Management and Research.

       

Janis A. Claflin, 
2508 Timberline
Austin, Texas 78746

Director

Principal Occupations During Past Five Years
President and owner of Claflin & Associates (1985-Present)
Chairperson of the Trustee Program Committee on the Board of 
Directors of the Fetzer Institute (1987-Present)
Licensed Marriage and Family Therapist
George Peabody College for Teachers, B.A. in English
Yale Divinity School in Religion, M.A. in Religion.

Edward K. Clark, Attorney, CPA
605 Coquina Lane
Austin, Texas 78746

Director

Principal Occupations During Past Five Years
Clark & Clark of Austin, Texas (1995-Present)
Sole Practitioner (1994-1995)
Partner, McGinnis, Lockridge & Kilgore L.L.P. (1993-1994)
Scofield & Clark, P.C. (1991-1992)
Ford & Ferraro, L.L.P. (1991-1992)
General Counsel/Chief Financial Officer of Jefferson Service 
Company, Inc. Board Certified in Tax Law by the Texas Board of
Legal Specialization
Certified Public Accountant
University of Texas, B.B.A. and M.P.A. (Master in Professional 
Accounting) University of Houston College of Law, J.D.

John Henry McDonald, CFP
4411 Spicewood, #603
Austin, TX 78759 

			7
<PAGE>

Director

Principal Occupations During Past Five Years
President and founder of Austin Asset Management( 1990-Present)
CFP from the College for Financial Planning
Member of the CFP Board of Standards
President of the Austin Society of Institute of Certified Financial 
Planners. 

Eric Barden
4605 Ave. A, Apt 111
Austin, TX 78751

Secretary, Texas Capital Value Funds, Inc. (1996-Present)
Principal Occupations During Past Five Years
Compliance Officer of First Austin Capital Management, Inc. (1995-
Present) 
University of Texas, B.A. in economics and government

Note:  "Director (Interested)" denotes a Director of the Company who 
is "interested person" of the Company, as defined in the Investment 
Company Act of 1940 (the "1940 Act").  The Directors of the Fund 
who are officers or employees of the investment advisors or the 
Distributor receive no remuneration from the Fund(s).  Each of the 
other Directors is paid an annual retainer of    $3,000     and is 
reimbursed for expenses of attending meetings.
<TABLE>

BOARD OF DIRECTORS COMPENSATION TABLE
	

COMPENSATION TABLE

<CAPTION>


NAME & 	AGGREGATE		PENSION	ESTIMATED 	TOTAL
POSITION	 COMPENSATION 	BENEFITS	RETIREMENT 	COMP			
							BENEFITS	
<S> 	            		<C>          		<C>       		<C>       		<C>
Mark A. Coffelt	   	$0	           	$0    	    	$0    	    	$0
President &
Chief Investment
Officer

       

Edward D. Clark	   	   $3,000*    	$0        		$0	        	$3,000
Director

John Henry McDonald  	$3,000*    		$0        		$0        		$3,000
Director

Janis Claflin       		$3,000*    		$0        		$0        		$3,000 
    
Director
</TABLE>


Such compensation is paid by the Adviser as part of the administrative 
expense to the Fund.
			8
<PAGE>

   PRINCIPAL HOLDERS OF SECURITIES

As of the end of the fiscal year, officers and directors of the Texas 
Capital Value Funds, Inc., owned 16.6% of all outstanding securities.  
7To the knowledge of the Fund's management, as of September 30, 
1996, the persons owning beneficially more than 5% of the 
outstanding shares of the Fund were as follows: 

Mr. Mark Coffelt                  				12.8%
1600 West 38th Street Suite 412
Austin, TX  78731

Mr. Jim Kaighin,				                		11.7%
5900 Balcones Drive, Suite 100
Austin, TX  78731

Coffelt Family L.P.             					  8.9%
1600 West 38th Street Suite 412
Austin, TX  78731    

       

INVESTMENT ADVISOR

First Austin Capital Management is controlled by Mark A. Coffelt and 
Guy D. Coffelt who each own 50% of the outstanding shares of First 
Austin Capital Management.  Mark A. Coffelt is the President of 
Texas Capital Value Funds, Inc., Chief Investment Officer of the 
Value & Growth Portfolio and the Growth & Income Portfolio, as well 
as President and Chief Investment Officer of First Austin Capital 
Management, Inc.  Guy D. Coffelt is retired from First Austin Capital 
Management, Inc.     Eric D Barden serves as Secretary of Texas 
Capital Value Funds, Inc., and is an assistant portfolio manager for 
the Value & Growth Portfolio and the Growth & Income Portfolio, as 
well as Compliance Officer and investment adviser for First Austin 
Capital Management.

The Fund has an investment advisory agreement with the Advisor, 
pursuant to which the Advisor receives a fee, computed daily, at an 
annual rate of 1.0% of the average daily net assets.

The Advisor provides continuous supervision of the investment 
portfolio and pays the cost of compensation of the officers of the Fund, 
occupancy and certain clerical and administrative costs involved in the 
day to day operations of the Fund.

Under the investment advisory agreement, if the aggregate expenses of 
the Fund (including the fees to the Advisor but excluding taxes, 
interest, brokerage fees and commissions, distribution fee and 
extraordinary expenses) exceed the limitations imposed by state 
securities administrators, the Advisor, at its option, may reduce its fee 
by the amount of such excess.

In addition, the Advisor is acting as the administrator to the Fund.  
For these services, the Advisor receives a fee, computed daily at an 
annual rate of .70% of the average daily net assets.  The 
administrator's fee was reduced from .90% to .70%, effective August 
28, 1996.

			9
<PAGE>

For the year ended September 30th, 1996 First Austin was paid  a 
management fee of $7,588, and $6,605.87 for administrative 
expenses.    

        

PORTFOLIO TURNOVER 
While it is difficult to predict, the Advisor expects that the annual 
portfolio turnover rate of the Fund(s) will not exceed 150%.  A greater 
rate may be experienced during periods of marketplace volatility 
which necessitates more active trading.  A higher portfolio turnover 
rate involves greater transaction costs to the Fund(s) and may result in 
the realization of net capital gains which would be taxable to 
shareholders when distributed. 

PORTFOLIO TRANSACTIONS AND BROKERAGE

Subject to the supervision of the Directors, decisions to buy and sell 
securities for the Fund(s) and negotiation of its brokerage commission 
rates are made by the investment advisor.  Transactions on United 
States stock exchanges involve the payment by the Fund(s) of 
negotiated brokerage commissions.  There is generally no stated 
commission in the case of securities traded in the over-the-counter 
market but the price paid by the Fund(s) usually includes an 
undisclosed dealer commission or mark-up.  In certain instances, the 
Fund(s) may make purchases of underwritten issues at prices which 
include underwriting fees. 

In selecting a broker to execute each particular transaction, the 
investment advisor will take the following into consideration:  the best 
net price available; the reliability, integrity and financial  condition of 
the broker; the size of and difficulty in executing the order; the value 
of the expected contribution of the broker to the investment 
performance of the Fund(s) on a continuing basis as well as the 
expected contribution of the broker in selling shares of the Fund(s).  
Accordingly, the cost of the brokerage commissions to the Fund(s) in 
any transaction may be greater than that available from other brokers 
if the difference is reasonably justified by other aspects of the portfolio 
execution services offered.  For example, the investment advisor will 
consider the research and investment services provided by brokers or 
dealers who effect or are parties to portfolio transactions of the Fund(s) 
or the investment advisor's other clients.

Such research and investment services include statistical and economic 
data and research reports on particular companies and industries as 
well as research software.  Subject to such policies and procedures as 
the Directors may determine, the investment advisor shall not be 
deemed to have acted unlawfully or to have breached any duty solely 
by reason of its having caused the Fund(s) to pay a broker that 
provides research services to the investment advisor an amount of 
commission for effecting a portfolio investment transaction in excess 
of the amount another broker would have charged for effecting that 
transaction, if the investment advisor determines in good faith that 
such amount of commission was reasonable in relation to the value of 
the research services provided by such broker viewed in terms of either 
that particular transaction or the investment advisor's ongoing 
responsibilities with respect to the Fund(s).

			10
<PAGE>

Research and investment information is provided by these and other 
brokers at no cost to the investment advisor and is available for the 
benefit of other accounts advised by the investment advisor and its 
affiliates, and not all of the information will be used in connection 
with the Fund(s).  While this information may be useful in varying 
degrees and may tend to reduce the investment advisor's expenses, it is 
not possible to estimate its value and, in the opinion of the investment 
advisor, it does not reduce the investment advisor's expenses in a 
determinable amount.  The extent to which the investment advisor 
makes use of statistical, research and other services furnished by 
brokers is considered by the investment advisor in the allocation of 
brokerage business but there is no formula by which such business is 
allocated.  The investment advisor does so in accordance with its 
judgment of the best interests of the Fund and its shareholders. 
   For the period from inception to the end of the fiscal year 
(9/30/96), the Fund paid Choice Investments, the distributor of the 
Fund, $4,111 in brokerage commissions for securities bought and sold 
by the Fund.  These commissions comprise 31% of the aggregate 
brokerage commissions paid by the Fund over this period.  These 
commissions purchased 29% of the aggregate dollar amount of 
transactions involving the payment of commissions by the Fund.    

DISTRIBUTION OF THE FUND(S)

The Company has entered into a distribution agreement with Choice 
Investments, Inc., to act as the principal underwriter of the shares of 
the Fund(s).  The Distributor agrees to use its best efforts to promote, 
offer for sale and sell the shares of the Fund(s) to the public on a 
continuous basis whenever and wherever it is legally authorized to do 
so.     For the period from inception to the end of the fiscal year 
(9/30/96), the distributor was paid $2,351.  Of this, $315 was retained 
as a distributor commission.

The Fund has adopted a Distribution Plan pursuant to Rule 12b-1 
under the 1940 Act under which the Company contracts with 
registered broker-dealers and their agents to distribute shares of the 
Fund.  The distribution fee was reduced from .35% to .25%, effective 
August 28, 1996.  For the period ending September 30, 1996, the 
amount paid to the Distributor was $2,544.  Eric Barden, the Secretary 
of the Company, and a registered representative with Choice 
Investments, received a portion of the distribution fee as result of his 
distribution of shares of the Fund.

<TABLE>
<CAPTION>
                 Net Discounts	   Repurchase	    Brokerage		         Other 	
Underwriter      and comm   	     Comp		         Commission		        Comp.	
<S>			            <C>		           <C>          	<C>	                <C>
Choice Invsts		    $2,351	 	      N/A	         	$4,111     		       	N/A
</TABLE>

			11
<PAGE>

<TABLE>
PERFORMANCE INFORMATION
<CAPTION>
Value & Growth Portfolio Returns
		                     	Total Return*         	Annual Return
<S>		                 	<C>	                  	<C>
Inception to 9-30-96   	11.40%               		N/A 
</TABLE>

*Returns assume the reinvestment of all distributions.  Including the 
cost of the maximum sales charge of 4.5%, the total return would have 
been 6.6%.  Inception was 11-06-95.

From time to time, quotations of the Fund(s)'s performance may be 
included  in advertisements, sales literature or reports to shareholders 
or prospective investors.  These performance figures are calculated in 
the following manner.     

Average Annual Total Return 

Average annual total return is the average annual compound rate of 
return for periods of one year, five years and ten years, all ending on 
the last day of a recent calendar quarter.  Average annual total return 
quotations reflect changes in the price of the Fund(s)'s shares and 
assume that all dividends and capital gains distributions during the 
respective periods were reinvested in Fund shares.  Average annual 
total return is calculated by computing the average annual compound 
rates of return of a hypothetical investment over such periods, 
according to the following formula (average annual total return is then 
expressed as a percentage): 

P(1 + T)n = ERV

T	=	average annual total return

P	=	a hypothetical initial investment of $1,000 

n	=     	number of years 

ERV	=	ending redeemable value: ERV is the value, at the 
end of the applicable period, of a hypothetical $1,000 investment made 
at the beginning of the applicable period. 

   Performance, assuming the maximum sales load of 4.5% is 
computed as follows:

$1,000(1+.066).8877 = $1,058.38

Where $1,000 is the initial amount invested, .066 is the total return 
since inception, after deducting a front-end sales charge of 4.5%, and 
 .8877 is the number of years for which the return is calculated. 
$1,058.38 is the Period Ending Redeemable Value at the end of the 
fiscal year.  The fund was effective on November 6, 1995, and the 
period for which the return has been calculated ended on September 
30th, 1996.      

			12
<PAGE>

It should be noted that average annual total return is based on 
historical earnings and is not intended to indicate future performance.  
Average annual total return for the Fund(s) will vary based on changes 
in market conditions and the level of the Fund(s)'s expenses. 
In connection with communicating its average annual total return to 
current or prospective shareholders, the Fund(s) may also compare 
these figures to the performance of other mutual funds tracked by 
mutual fund rating services or to unmanaged indices which may 
assume reinvestment  of dividends but generally do not reflect 
deductions for administrative and management costs. 

Comparison of the quoted non-standardized performance of various 
investments is valid only if performance is calculated in the same 
manner. Since there are different methods of calculating performance, 
investors should consider the effect of the methods used to calculate 
performance when comparing performance of the Fund(s) with 
performance quoted with respect to other investment companies or 
types of investments. 

In connection with communicating its performance to current or 
prospective shareholders, the Fund(s) may compare its performance to 
the performance of unmanaged indices which may assume 
reinvestment of dividends or interest but generally do not reflect 
deductions for administrative and management costs.  Examples 
include, but are not limited to the Dow Jones Industrial Average, the 
Consumer Price Index, Standard & Poor's 500 Composite Stock Price 
Index (S&P 500), the NASDAQ OTC Composite Index, the NASDAQ 
Industrials Index, and the Russell 2000 Index. 

From time to time, in advertising, marketing and other Fund 
literature, the performance of the Fund(s) may be compared to the 
performance of broad groups of mutual funds with similar goals, as 
tracked by independent organizations such as Investment Company 
Data, Inc., Lipper Analytical Services, Inc., CDA Investment 
Technologies, Inc., Morningstar, Inc., Value Line Mutual Fund Survey 
and other independent organizations.  When these organizations' 
tracking results are used, the Fund(s) will be compared to the 
appropriate fund category, that is, by fund objective and portfolio 
holdings or the appropriate volatility grouping, where volatility is a 
measure of the Fund(s)'s risk.  From time to time, the average price-
earnings ratio and other attributes of the Fund(s)'s or the model 
portfolio's securities may be compared to the average price-earnings 
ratio and other attributes of the securities that comprise the S&P 500.
Statistical and other information, as provided by the Social Security 
Administration, may be used in marketing materials pertaining to 
retirement planning in order to estimate future payouts of social 
security benefits.  Estimates may be used of demographic and 
economic data.

Marketing and other Fund literature may include a description of the 
potential risks and rewards associated with an investment in the 
Fund(s).  The description may include a "risk/return spectrum" which 
compares the Fund(s) to broad categories of funds, such as money 
market, bond or equity funds, in terms of potential risks and returns.  
Money Market funds are designed to maintain a constant $1.00 share 
price and have a fluctuating yield.  Share price, yield and total return 

			13
<PAGE>

of a bond fund will fluctuate.  The share price and return of an equity 
fund also will fluctuate.  The description may also compare the 
Fund(s) to bank products, such as certificates of deposit.  Unlike 
mutual funds, certificates of deposit are insured up to $100,000 by the 
U.S. government and offer a fixed rate of return.  Risk/return 
spectrums also may depict funds that invest in both domestic and 
foreign securities or a combination of bond and equity securities. 

TAX STATUS

The Fund(s) intends to be taxed as a regulated investment company 
under Subchapter M of the Internal Revenue Code of 1986, as 
amended (the "Code").  Accordingly, the Fund(s) generally must, 
among other things,  (a) derive in each taxable year at least 90% of its 
gross income from dividends, interest, payments with respect to 
certain securities loans, gains from the sale or other disposition of 
stock, securities or foreign currencies, and other income derived from 
its business of investing in such stock, securities or currencies; (b) 
derive in each taxable year less than 30% of its gross income from the 
sale or other disposition of certain assets held less than three months, 
namely:  (i) stock or securities;  (ii) options, futures, or forward 
contracts (other than those on foreign currencies); or (iii) foreign 
currencies (or options, futures, or forward contracts on foreign 
currencies) that are not directly related to the Fund(s)'s principal 
business of investing in stock or securities (or options and futures with 
respect to stock or securities) (the "30% Limitation"); and diversify its 
holdings so that, at the end of each fiscal quarter,  (i) at least 50% of 
the market value of the Fund(s)'s assets is represented by cash, U.S. 
Government securities, the securities of other regulated investment 
companies and other securities, with such other securities limited, in 
respect of any one issuer, to an amount not greater than 5% of the 
value of the Fund(s)'s total assets and 10% of the outstanding voting 
securities of such issuer, and (ii) not more than 25% of the value of its 
total assets is invested in the securities of any one issuer (other than 
U.S. Government securities and the securities of other regulated 
investment companies). 

As a regulated investment company, the Fund(s) generally will not be 
subject to U.S. federal income tax on income and gains that it 
distributes to shareholders, if at least 90% of the Fund(s)'s investment 
company taxable income (which includes, among other items, 
dividends, interest and the excess of any net short-term capital gains 
over net long-term capital losses) for the taxable year is distributed.  
The Fund(s) intends to distribute substantially all of such income. 
Amounts not distributed on a timely basis in accordance with a 
calendar year distribution  requirement are subject to a nondeductible 
4% excise tax at the Fund(s) level.  To avoid the tax, the Fund(s) must 
distribute during each calendar year an amount equal to the sum of (1) 
at least 98% of its ordinary income (not taking into account any capital 
gains or losses) for the calendar year, (2) at least 98% of its capital 
gains in excess of its capital losses (adjusted for certain ordinary 
losses) for a one-year period generally ending on October 31 of the 
calendar year, and (3) all ordinary income and capital gains for 

			14
<PAGE>

previous years that were not distributed during such years.  To avoid 
application of the excise tax, the Fund(s) intends to  make  
distributions in accordance  with the calendar year distribution 
requirement.  A distribution will be treated as paid on December 31 of 
the current calendar year if it is declared by the Fund(s) in October, 
November or December of that year with a record date in such a 
month, and paid by the Fund(s) during January of the following year.  
Such distributions will be taxable to shareholders in the calendar year 
in which the distributions are declared rather than the calendar year in 
which the distributions are received. 

Currency Fluctuations-"Section 988" Gains or Losses 

Gains or losses attributable to fluctuations in exchange rates which 
occur between the time the Fund(s) accrues income or other 
receivables or accrues expenses or other liabilities denominated in a 
foreign currency and the time the Fund(s) actually collects such 
receivables or pays such liabilities generally are treated as ordinary 
income or ordinary loss.  Similarly, on disposition of some 
investments, including debt securities, gains or losses attributable to 
fluctuations in the value of the foreign currency between  the 
acquisition and disposition of the position also are treated as ordinary 
gain or loss.  These gains and losses, referred to under the Code as 
"section 988" gains or losses, increase or decrease the amount of the 
Fund(s)'s investment company taxable income available to be 
distributed to its shareholders as ordinary income.  If section 988 
losses exceed other investment company taxable income during a 
taxable year, the Fund(s) would not be able to make any ordinary 
dividend distributions, or distributions made before the losses were 
realized would be recharacterized as a return of capital to 
shareholders, rather than as an ordinary dividend, reducing each 
shareholder's basis in his or her Fund shares. 

Distributions of investment company taxable income are taxable to a 
U.S. shareholder as ordinary income, whether paid in cash or shares.  
Dividends paid by the Fund(s) to a corporate shareholder, to the extent 
such dividends are attributable to dividends received from U.S. 
corporations by the Fund(s), may qualify for the dividends received 
deduction.  However, the revised alternative minimum tax applicable 
to corporations may reduce the value of the dividends received 
deduction.  Distributions of net capital gains  (the excess of net long-
term capital gains over net short-term capital losses), if any, 
designated by the Fund(s) as capital gain dividends,  are taxable as 
long-term capital gains, whether paid in cash or in shares, regardless 
of how long the shareholder has held the Fund(s)'s shares, and are not 
eligible for the dividends received deduction.  Shareholders will be 
notified annually as to the U.S.  federal tax status of distributions, and 
shareholders receiving distributions in the form of newly issued shares 
will receive a report as to the net asset value of the shares received. 
If the net asset value of shares is reduced below a shareholder's cost as 
a result of a distribution by the Fund(s), such distribution generally 
will be taxable even though it represents a return of invested capital.  
Investors should be careful to consider the tax implications of buying 
shares of the Fund(s) just prior to a distribution.  The price of shares 
purchased at this time may reflect the amount of the forthcoming 

			15
<PAGE>

distribution.  Those purchasing just prior to a distribution will receive 
a distribution which generally will be taxable to them. 

Upon a redemption, sale or exchange of a shareholder's shares of the 
Fund(s), such shareholder will realize a taxable gain or loss depending 
upon his or her basis in the shares.  A gain or loss will be treated as 
capital gain or loss if the shares are capital assets in the shareholder's 
hands, and generally will be long-term or short-term depending upon 
the shareholder's holding period for the shares.  Any loss realized on a 
redemption, sale or exchange will be disallowed to the extent the 
shares disposed of are replaced (including through reinvestment of 
dividends) within a period of 61 days, beginning 30 days before and 
ending 30 days after the day the shares are disposed of.  In such a case, 
the basis of the shares acquired will be adjusted to reflect the 
disallowed loss.  Any loss realized by a shareholder on the disposition 
of the Fund(s)'s shares held by the shareholder for six months or less 
will be treated for tax purposes as a long-term capital loss to the extent 
of any distributions of capital gain dividends received or treated as 
having been  received by the shareholder with respect to such shares. 
The Fund(s) will be required to report to the Internal Revenue Service 
(the "IRS") all distributions and gross proceeds from the redemption of 
the Fund(s)' shares, except in the case of certain exempt shareholders.  
All distributions and proceeds from the redemption of Fund shares will 
be subject to withholding of federal income tax at a rate of 31%  
("backup withholding") in the case of non-exempt shareholders if (1) 
the shareholder fails to furnish the Fund(s) with the shareholder's 
correct taxpayer identification number or social security number and to 
certify the same as correct, (2) the IRS notifies the shareholder or the 
Fund(s) that the shareholder has failed to report properly certain 
interest and dividend income to the IRS and to respond to notices to 
that effect, or (3) when required to do so, the shareholder fails to 
certify that he or she is not subject to backup withholding.  If the 
withholding provisions are applicable, any such distributions or 
proceeds, whether reinvested in additional shares or taken in cash, will 
be reduced by the amounts required to be withheld.  

Distributions may also be subject to additional state, local and foreign 
taxes depending on each shareholder's particular situation.  Non-U.S. 
shareholders may be subject to U.S. tax rules that differ significantly 
from those summarized above.  This discussion does not purport to 
deal with all of the tax consequences applicable to the Fund(s) or 
shareholders.  Shareholders are advised to consult their own tax 
advisors with respect to the particular tax consequences to them of an 
investment in a Fund. 

NET ASSET VALUE

The Fund(s)' net asset value per share will be calculated separately 
from the per share net asset value of any other fund of the Company.  
"Assets belonging to" a fund consist of the consideration received upon 
the issuance of shares of the particular fund together with all net 
investment income, earnings, profits, realized gains/losses and 
proceeds derived from the investment thereof, including any proceeds 
from the sale of such investments, any funds or payments derived from 
any reinvestment of such proceeds, and a portion of any general assets 

			16
<PAGE>

of the Company not belonging to a particular series.  Each fund of the 
Company will be charged with the direct liabilities of that fund and 
with a share of the general liabilities of the Company's funds.  Subject 
to the provisions of the Articles of Incorporation and the Bylaws of the 
Company, determinations by the Directors as to the direct and 
allocable expenses and the allocable portion of any general assets with 
respect to a particular fund are conclusive. 

CAPITAL STRUCTURE

The Company is an open-end management investment company 
organized as a Maryland corporation on June 26th, 1995.  The 
Company's Articles of Incorporation authorize the Board of Directors 
to issue shares of common stock, par value $.0001 per share.  Twenty-
Five million shares of the Company's authorized common stock have 
been initially allocated to each Fund.  Each share of the Fund(s) has 
equal voting, dividend, distribution and liquidation rights.
Shares of the Company have no preemptive rights and only such 
conversion or exchange rights as the Board may grant in its discretion.  
When issued for payment as described in the Prospectus, the 
Company's shares will be fully paid and non-assessable. 
Shareholders are entitled to one vote for each full share held, and 
fractional votes for fractional shares held, and will vote in the 
aggregate and not by class or series except as otherwise required by the 
1940 Act or the Maryland General Corporation Law.  

Rule l8f-2 under the 1940 Act provides that any matter required to be 
submitted to the holders of the outstanding voting securities of an 
investment company such as the Company shall not be deemed to have 
been effectively acted upon unless approved by a majority of the 
outstanding shares of each fund of the Company affected by the 
matter.  A fund is affected by a matter unless it is clear that the 
interests of each fund in the matter are substantially identical or that 
the matter does not affect any interest of such fund.  Under Rule l8f-2, 
the approval of an investment advisory agreement or 12b-1 
distribution plan or any change in a fundamental investment policy 
would be effectively acted upon with respect to a fund only if approved 
by a majority of the outstanding shares of such fund.  However, the 
Rule also provides that the ratification of independent public 
accountants, the approval of principal underwriting contracts and the 
election of Directors may be effectively acted upon by shareholders of 
the Company voting without regard to particular funds. 

Notwithstanding any provision of the Maryland General Corporation 
Law requiring for any purpose the concurrence of a proportion greater 
than a majority of all votes entitled to be cast at a meeting at which a 
quorum is present, the affirmative vote of the holders of a majority of 
the total number of shares of the Company outstanding (or of a class or 
series of the Company, as applicable) will be effective, except to the 
extent otherwise required by the 1940 Act and rules thereunder.  In 
addition, the Articles of Incorporation provide that, to the extent 
consistent with the General Corporation Law of Maryland and other 
applicable law, the Bylaws of the Company may provide for 
authorization to be given by the affirmative vote of the holders of less 

			17
<PAGE>

than a majority of the total number of shares of the Company 
outstanding (or of a class or series). 

HOW TO REDEEM SHARES

The right of redemption may be suspended by the Fund(s), or the date 
of payment postponed by the Fund(s), beyond the normal seven-day 
period, under the following conditions authorized by the 1940 Act:  (1) 
for any period (a) during which the New York Stock Exchange is 
closed, other than customary weekend or holiday closings, or (b) 
during which trading on the New York Stock Exchange is restricted;  
(2) for any period during which an emergency exists as a result of 
which (a) disposal by the Fund(s) of securities owned by it is not 
reasonably practical, or (b) it is not reasonably practical for the 
Fund(s) to determine the fair value of its net assets; and (3) for such 
other periods as the Securities and Exchange Commission may by 
order permit for the protection of the Fund(s)' shareholders. 
The value of shares of the Fund(s) on redemption may be more or less 
than the shareholder's cost, depending upon the market value of the 
Fund(s)' assets at the time.  Shareholders should note that if a loss has 
been realized on the sale of shares of the Fund(s), the loss may be 
disallowed for tax purposes if shares of the same Fund are purchased 
within (before or after) 30 days of the sale. 

It is possible that conditions may exist in the future which would, in 
the opinion of the Board of Directors, make it undesirable for the 
Fund(s) to pay for redemptions in cash.  In such cases the Board may 
authorize payment to be made in portfolio securities of the Fund(s). 
However, the Fund(s) has obligated itself under the 1940 Act to 
redeem for cash all shares presented for redemption by any one 
shareholder up to $250,000 (or 1% of the Fund(s)'s net assets if that is 
less) in any 90-day period.  Securities delivered in payment of 
redemptions are valued at the same value assigned to them in 
computing the net asset value per share.  Shareholders receiving such 
securities generally will incur brokerage costs on their sales. 

RATINGS OF INVESTMENT SECURITIES 

A rating of a rating service represents the service's opinion  as to the 
credit quality of the security being rated.  However, the ratings are 
general and are not absolute standards of quality or guarantees as to 
the creditworthiness of an issuer.  Consequently, the Fund(s)' 
investment advisor believes that the quality of debt securities in which 
the Fund(s) invests should be continuously reviewed.  A rating is not a 
recommendation to purchase, sell or hold a security, because it does 
not take into account market value or suitability for a particular 
investor.  When a security has received a rating from more than one 
service, each rating should be evaluated independently.  Ratings are 
based on current information furnished by the issuer or obtained by the 
ratings services from other sources which they consider reliable.  
Ratings may be changed, suspended or withdrawn as a result of 
changes in or unavailability of such information, or for  other reasons. 

			18
<PAGE>

The following is a description of the characteristics of ratings used by 
Moody's Investors Service, Inc. and Standard & Poor's Corporation. 

Moody's Investors Service, Inc. Ratings 

Aaa:  Bonds rated Aaa are judged to be the best quality.  They carry 
the smallest degree of investment risk and are generally referred to as 
"gilt-edge".   Interest payments are protected by a large or by an 
exceptionally stable margin and principal is secure.  Although the 
various protective elements are likely to change, such changes as can 
be visualized are most unlikely to  impair the Fund(s)amentally strong 
position of such bonds. 
Aa:  Bonds rated Aa are judged to be high quality by all standards.   
Together with the Aaa group they comprise what are generally known 
as high grade bonds.  They are rated lower than the best bonds because 
margins of protection may not be as large as in Aaa bonds or 
fluctuation of protective elements may be of greater amplitude or there 
may be other elements present which make the long term risk appear 
somewhat larger than in Aaa bonds. 
A:  Bonds  rated  A  possess  many  favorable investment attributes 
and are to be considered as upper medium grade obligations.  Factors 
giving security to principal and interest are considered adequate but 
elements may be present which suggest a susceptibility to impairment 
sometime in the future. 
Baa:  Bonds  rated  Baa  are  considered  as  medium  grade 
obligations,  i.e., they are neither highly protected nor poorly secured.  
Interest payments and principal security appear adequate for the 
present but certain protective elements may be lacking or may be 
uncharacteristically unreliable over any great length of time.  Such 
bonds lack outstanding investment characteristics and in fact have 
speculative characteristics as well. 
Ba:  Bonds rated Ba are judged to have speculative elements; their 
future cannot be considered as well assured.  Often the protection of 
interest and principal payments may be very moderate and thereby not 
well safeguarded during both good and bad times over the future.  
Uncertainty of position characterizes bonds in this class. 
B:  Bonds rated B generally lack characteristics of the desirable 
investment.  Assurance of interest and principal payments or of 
maintenance of other terms of the contract over any long period of 
time may be small. 
Caa:  Bonds rated Caa are of poor standing.  Such bonds may be in 
default or there may be present elements of danger with respect to 
principal or interest. 
Ca:  Bonds rated Ca represent obligations which are speculative in a 
high degree.  Such bonds are often in default or have other marked 
shortcomings. 

Standard & Poor's Corporation Rating 

			19
<PAGE>

AAA:  Bonds rated AAA have the highest rating.  Capacity to pay 
principal and interest is extremely strong. 
 
AA:  Bonds rated AA have a very strong capacity to pay principal and 
interest and differ from AAA bonds only in small degree. 
A:  Bonds rated A have a strong capacity to pay principal and interest, 
although they are somewhat more susceptible to the adverse effects of 
changes in circumstances and economic conditions than bonds in 
higher rated categories. 
BBB:  Bonds rated BBB are regarded as having an adequate capacity 
to pay principal and interest. Whereas they normally exhibit protection 
parameters, adverse economic conditions or changing circumstances 
are more likely to lead to a weakened capacity to pay principal and 
interest for bonds in this capacity than for bonds in higher rated 
categories. 
BB-B-CCC-CC:  Bonds rated BB, B, CCC and CC are regarded on 
balance, as predominantly speculative with respect to the issuer's 
capacity to pay interest and repay principal in accordance with the 
terms of the obligation.  BB indicates the lowest degree of speculation 
among such bonds and CC the highest degree of speculation.  
Although such bonds
will likely have some quality and protective characteristics, these are 
outweighed by large uncertainties or major risk exposures to adverse 
conditions.

   
ANNUAL REPORT FOR PERIOD ENDING SEPTEMBER 30, 1996

Fund Facts
Did you know?
* Transfers are always at NAV, meaning you never pay a sales charge 
for a transfer from another mutual fund.
* The largest shareholder of the Value & Growth Portfolio is its 
manager.
* Every year the Advisor to the Fund donates up to 10% of the 
management fee profits to various charities.  If you have more than 
$15,000 in the Fund, we would like to know what charity is important 
to you.  For 1996, shareholders designated the following charities:

For the Love of Christi
Boy Scouts of America
Alzheimer's Association of Austin
Texas Baptist Children's Home
Children's Hospital of Austin 
at Brackenridge

St. Vincent De Paul Society
Christian Center - A.G.
Austin Community Foundation
Westbank Library
Valley View Elementary
Austin Smiles

Morningstar reports that "there's a powerful connection between a 
portfolio's aggregate P/E (price-to-earnings) and its overall risk."  
According to Morningstar:  High P/E portfolios tend to correlate with 
			20
<PAGE>

higher risk, while lower P/E portfolios tend to have lower risk-i.e. a 
lower P/E portfolio should go down less in a bad market.  Take a look 
at your own Fund and the statistics we provide each quarter.  We doubt 
there are many funds with a lower aggregate P/E.  Will we go down 
less in the next bad market?  We hope so, but, as in any investment, 
there are no guarantees.
What's the best way to plan for college expenses?  Check out our 
LIFEQUEST  College Planner.  We make it simple.
Need a prospectus and other information for a friend?  
Call 1-888-839-7424.

Have questions about your account?  
Call the Transfer Agent at 1-800-628-4077.
Have question for your portfolio manager?
Call (512) 458-8165, or (800) 880-0324.

Fellow Shareholders,

The Net Asset Value of the Value & Growth Portfolio for the period 
ending September 30th , 1996 was $11.13.  For the quarter, your fund 
was up 5.8% compared to 3.1% for the S&P 500 Index and a slight 
loss for the Russell 2000 Index of small companies.  For the nine 
months of 1996, your fund was up 12.1% compared with the S&P 500 
Index which was up 13.5% and the Russell 2000 which was up 9.6%.  
Between September 30th and today (November 20th), we've "caught 
some wind" and your fund is up 24.0% year to date.  After a slow start, 
we expect to finish 1996 with outstanding returns.

<TABLE>
<CAPTION>
              11/06/95   Dec-95   Mar-96   Jun-96   Sep-96    Nov 19-96
<S>	         	<C>       	<C>     	<C>	    <C>      	<C>      	<C>
V&G Portfolio	$9700	     $9641	   $9486	   $10215   	$10807	   $11952

S&P 500      	$10000    	$10465  	$11029	  $11517   	$11877    $12944

Russell 2000 	$10000    	$10430  	$10919  	$11442   	$11434   	$11472
</TABLE>

This chart compares a hypothetical investment of $10,000 between the 
Value & Growth Portfolio and two indices considered representative of 
the market.  The maximum 3% sales charge is applied to the Fund as 
are management fees and transaction costs.  Neither index has any 
costs associated with it, nor is it possible to invest in the indices as 
shown.  The S&P 500 Index represents primarily large capitalization 
companies, while the Russell 2000 represents primarily smaller 
companies.  The Advisor believes the Fund profile is currently closer 
to the Russell 2000 than the S&P 500.  The performance shown 
represents past performance and is not a guarantee of future results.  
The Fund's share price and investment return will vary with market 
conditions, and the principal value of shares, when redeemed, may be 
more or less than original cost.


<TABLE>
QUARTERLY RETURN COMPARISONS
<CAPTION>
11/06/95  	Dec - 95  	Mar - 96  	Jun - 96  	Sep - 96  	Nov 20 - 96
<S>
V&G Port.      	<C>    	<C>	       	<C>		      <C>	      	<C>
	              	(.7%)  	(1.6%)		     7.7%		     5.8%		     10.6%

Russell 2000	   4.3%   		4.7%      		4.8%		    (0.1%)     		1.0%

S&P 500        	5.0%   		5.4%      		4.4%     		3.1%      		8.6%
</TABLE>

Please keep in mind that the performance comparisons are hardly 
relevant, as the time period of comparison is far too short to be 
meaningful.  In the investment business, we are now about five miles 
into a twenty-six mile marathon.  

Commentary  
A perceptive client recently called with a simple question:  "You look 
and talk like value managers, but all the quarterly reports I get show 
the companies vigorously growing-Are you a value manager or a 
growth manager?"  A good question.  And not an easy one to answer.
Value or growth?  We're a little of both with a bias to value.  A better 
definition of the way we invest would be "margin-of-safety" investors.  
By that we mean we spend our time trying to exploit the differences 
between the real or intrinsic value of a company and the way it's priced 
in the market.
Everyday, stocks are priced on the stock exchanges.  Sometimes prices 
are appropriate, other times they're not.  The essence of a "margin-of-

			21
<PAGE>

safety" investor is to look for those few instances when the price of a 
stock is substantially less than its intrinsic value.  Our success and the 
growth of your portfolio is directly attributable to how well we identify 
and arbitrage the differences.  In fact, we think that exploiting the 
differences between price and intrinsic value is the essence of any 
investor's return whether he is classified as a growth or value investor.
So how do the frequently used terms "value" and "growth" fit into the 
picture?

A fisherman embarks on a fishing trip.  He has a choice between two 
ponds to fish.   The Growth Pond is very attractive, easily accessible 
and well known.  Many fishermen fish in the Growth Pond.   To get to 
the Value Pond, he must go through underbrush and wade through a 
swamp.  The pond itself is not as attractive as the Growth Pond.   Few 
seek out the Value Pond.  

If our fisherman wants to eat well where does he go?  Unless he has 
unusual talents-like billionaire investor Warren Buffett-he should 
probably go to the Value pond.

Can one find discrepancies between price and intrinsic value in the 
Growth pond?  Of course, it's just likely to be more difficult if 
everyone is trying to fish in the same pond.

Do we want growth?  You bet.  But the course we adhere to is buying 
with a margin-of-safety.  

Value and Growth Distinctions 
Here are some of the distinctions between growth and value:

Value investors typically look for companies with low prices to 
earnings, bookvalues, cashflow and sales.   To the value investor, each 
of these characteristics is a clue to a potentially good stock.  By buying 
cheap stocks, the value investor is really increasing his odds of getting 
stocks selling below their intrinsic value, i.e. he is getting stocks with 
a margin-of-safety.

Value investors tend to look at what is rather than what will be.  
Growth investors are intuitive while value investors are more 
quantitative. 

The value investor wants "hard" data-ratios, measurements and the 
like, while the growth investor tends to rely on "soft" data-estimates, 
qualitative data.

The byword of value investing is cheap.  For growth investing it's 
quality.

Their shortcomings
As you might expect, each method introduces different decision 
mistakes.  Value investors with their emphasis on "cheap" sometimes 
get what they pay for-a cheap, lousy company going nowhere fast.  
Growth investors with their emphasis on "quality" frequently pay too 
much.  If the quality falls short of expectations, prices get hammered.
However, with their focus on "cheap" the evidence suggests that value 
investors are more likely than growth investors to buy with a margin 
of safety.  That's why value investing has historically produced higher 
returns.  We can identify 50 to 60 studies which indicate some form of 
value investing is more likely to lead to superior returns than some 
form of growth investing.   We have seen no study that shows that 

			22
<PAGE>

growth investing will lead to higher returns.  Generally, the premium 
of value over growth runs at least 3% and, depending how rigorous the 
definitions, can run in excess of 8%.
Those are big, big differences.

So, why isn't everyone doing it?
The logical question-if value is so good, why doesn't everyone invest 
that way?

Maybe, we think, because it's too difficult, too uncomfortable.  Perhaps 
too, investors have embraced the falsehoods that high growth equals 
high profits, and high quality equals high profits.

You've seen and perhaps read the book, In Search of Excellence: 
Lessons from America's Best Run Companies.

The authors identify six financial measures to rate each company: 
compound asset growth; compound equity growth; average return on 
sales, total capital and equity.

Any financial analyst will tell you  these measures clearly identify 
excellent companies.  Where most investors err is to assume excellent 
companies make excellent investments.  They don't.  

Barry Bannister in a follow up study of the 62 companies cited in In 
Search of Excellence found that the stock performance of the excellent 
companies underperformed the S&P 500 over the next 10 years.  But 
what most investors find remarkable is that the "unexcellent" 
companies-the companies that scored the worst on all measures of 
excellence-significantly outperformed the S&P 500 Index.  In fact, the 
unexcellent companies exceeded the returns of the excellent companies 
in 8 out of 10 periods. 

In short, the value phenomenon persists because it's counterintuitive.  
It requires patience in a non-patient world.  It requires an ability to 
accept apparent uncertainty in a world that craves certainty.  Value 
investing is uncomfortable investing.  And that is why value investing 
will likely work for another fifty years.

Is That Where My Money is Going?
Are we investing your funds in unexcellent companies?  No.  It's not 
the unexcellent companies that produced the return, but the fact that 
their savorless nature causes them to sell in the marketplace with a big 
margin of safety.  The real source of return in unexcellent companies 
is the big discrepancy between their intrinsic value and their prices.

Abandon Growth?

If value investing is so compelling, do we abandon growth altogether?  
We don't think so.  Billionaire Warren Buffett was a value investor.  
Now he is a growth investor.  Says Buffett: "In our opinion, the two 
approaches are joined at the hip:  Growth is always a component in the 
calculation of value".  The bottom line for Buffett and any good 
investor is getting much more than you give, or getting that margin-of-
safety.  

Our Strategy

Successful investors make the fewest errors.   Growth is good, not bad.  
Excellence is good, not bad.  But it's not just what you get, but what 
you give that makes an investment.  Generally, but not always, high 

		23
<PAGE>

growth, excellent companies sell with little to no margin-of-safety.  
That's why we almost always do our fishing in the Value pond.
Our approach to making fewer errors can be described as testing, 
testing, testing.  We try not to assume, but test, and then adhere to a 
highly structured, quantitative strategy.  We want a combination of 
growth, profitability, and balance sheet that, when combined with 
price, produces a high return stock.  The result is often growth stocks 
few have ever heard of selling at value prices.

In Greek mythology, the story is told of the Sirens.  They sang so 
beautifully that sailors who sailed near their shores were pulled off 
course to shipwreck and death.

Investing has many Siren songs.  The Siren songs of growth and 
excellence are but two of many.  The father of Value Investing, 
Benjamin Graham, had it right so many years ago.  It's not value or 
growth, but margin-of-safety and the discipline to stay the course that 
makes for investment success.

Investment Policy.  We're frequently asked what the market will do.  
We wish we knew, but don't have a clue.  Nor does anyone else really.  
Rather than worry about "the market", we believe we can add the most 
value to our fund by constantly searching for undervalued stocks.  
Interestingly, we do not feel that we must "reach" to find good 
investments.  In other words, the margin-of-safety in the stocks we are 
buying look little different than they did in 1989.  We don't know what 
implication that has for the market, but it strikes us as having 
favorable implications for your wealth.

Respectfully submitted,
Mark A. Coffelt, CFA
Chief Investment Officer

			24
<PAGE>

<TABLE>
<CAPTION>
                               Price/Earnings*		Price/Bookvalue*
<S>				                           <C>             			<C>
Value & Growth Portfolio	         	11.5x		           	2.4x
Average Growth Fund	              	25.8x	           		4.7x
Average Aggressive Growth Fund    	34.1x	           		6.2x
Average Small Company Fund        	28.2x		           	4.5x
</TABLE>
Ratios for average funds from latest Morningstar and may not be 
exactly comparable to the Value & Growth Portfolio.

<TABLE>
PORTFOLIO OF INVESTMENTS
<CAPTION>

            		      	Principal         Issues 		            Value ($)  	% net		
			                  Amount			                	                         assets		
<S>		                <C>           		<C>		                 	<C>       		<C>		
Short-Term 	         	15,854         	Bank of Boston -     		15,854      	1.3%
Investments 		                      		Repurchase Agreement 
				                                 	(Collateralizrd by U.S.
					                                  Treasury Notes, 
					                                  First Boston)

Total Cash & 
Cash Equivalents	                                           	15,854     		1.3

Common Stocks -	Shares
98.7%

Aerospace/Defense    	3000	           	United Industrial  		 17,250      		1.4

Auto Parts 	           	900          		Borg-Warner	         	31,950	      	2.5
                     	1,300          		Excel			              21,613      		1.7
                                                     							 53,563      		4.2

Banks                			300	          	Citicorp	           		27,188	      	2.2
		                     	772	          	Bank of New York  	   22,678      		1.8
		                   	1,000		          City National	    	   18,125	      	1.4
							                                                    	 67,991	      	5.4

Banks: Canadian     		5,000		          National
                                       Bank of Canada	       45,000      		3.6
	                   		1,700		          Hees International   	20,468	      	1.6
								                                                     65,468      		5.2

Building Materials   	3,000          		Jannock Ltd.        		34,219		      2.7

Cement & Aggregates    	600          		Medusa             			18,450	      	1.5

Computer & Peripherals	 500          		Compaq*	             	32,063	      	2.5
	                     		400	          	Adaptec*	            	24,000		      1.9
		                     	500		          Western Digital*	 	   20,062	      	1.6
		                     	900          		Gateway 2000*	    	   43,087	      	3.4
		                   	1,270		          Stratus Computer* 	   25,083	      	2.0
							                                                   	 144,295	     	11.4

Diversified Company  	3,697           	Gilbert            			44,826	      	3.6
		                     	400           	Raychem               30,000	      	2.4
							                                                     	74,826	      	6.0

					25
<PAGE>

Electronics	         	1,700          		Cubic              			33,150      		2.6
			                     300          		CTS Corp.	           	12,638	      	1.0
		                     	700          		Augat		              	14,875	      	1.2
							                                                     	60,663	      	4.8

Financial Services   	3,000	          	Power Corp.         		52,770	      	4.2
	                     		600          		Travelers        	   	29,475      		2.3
			                     900	          	Countrywide Credit	   23,063	      	1.8
	                     		400          		First USA	        	   22,150      		1.8
		                   	1,800	          	Transmedia Network	   10,575	      	0.8
	                     		120          		Dean Witter Discover	  6,600	      	0.5
							                                                    	144,633     		11.5

Home Furnishings     	1,100	          	La-Z-Boy            		33,137	      	2.6

Machinery: 
Construction/Mfg.     	2500          		Global Industrial	   	45,937      		3.6
Technology *
                                                     								45,937      		3.6

Manufactured Housing/
RV	                 		3,160		          Coachmen		            81,370	      	6.4
		                   	1,500	          	Thor		               	35,812      		2.8
							                                                    	117,182      		9.3

Medical Supplies   	 	1,200          		Bio-Rad*            		34,500	      	2.7

Oilfield Services/
Equipment	           	2,000          		Daniel Industry     		25,500	      	2.0

Precision Instruments  	600          		Tektronix           		24,525      		1.9

Recreation		          1,200          		Quiksilver*	         	30,000      		2.4

Restaurant            		350		          Sbarro		              	9,056      		0.7

Retail:  Specialty  		2,000		          Dress Barn*	         	21,750	      	1.7

Securities Brokerage 	2,000		          Inter-Regional
                                       Financial            	64,750		      5.1
		                     	965	          	Alex Brown	          	55,849	      	4.4
		                   	1,180	          	Raymond James       		28,615      		2.3
			                     300          		Merrill Lynch	       	19,687		      1.6
	                     		700          		Quick & Reilly      		18,550      		1.5
					                                                    			187,451		     14.9

Toiletries/Cosmetics 	2,400		          Helen of Troy*	      	36,000      		2.9

Total Common Stocks		                                 				1,246,396      	98.7
                                                   (Cost $1,126,288)

                                       Total Investment 
                                       Portfolio						   	1,262,250

                                       Other Assets 
                                       Less Liabilities						-9,869

                                       Net Assets - 100%		1,252,381
                                       (Applicable to
                                        112,258 shares
                                        outstanding)

*Non-Income Producing Security


At September 30, 1996, the net unrealized appreciation based on the 
cost of investments for income tax purposes of $1,126,288 was as follows:

Gross unrealized appreciation                              148,921
Gross unrealized depreciation                              (28,813)
Net unrealized appreciation                                120,108
</TABLE>	

		27
<PAGE>

<TABLE>
<CAPTION>
Statement of Assets and Liabilities Ending 9/30/96
<S>		                                                   					<C>
Assets:

Investments at Market Value, 
(Identified Cost $1,126,288)  (Note 1-A)                   			$1,246,396
Cash 					                                                      		15,854 
Dividends and Interest Receivable		                                 	851 
  Total Assets 					                                           1,263,101 

Liabilities:
  Payable for securities purchased				                             9,808
  Accrued Expenses					                                              912
  Total Liabilities				                                          	10,720
Net Assets			                                              			$1,252,381
(Applicable to 112,528 shares outstanding,
 $.001 par value, unlimited shares authorized)

Net Asset Value and Repurchase Price per Share                  		$11.13

Maximum Offering Price per Share	                               		$11.46
 (100/97 of net asset value)

Net Assets 	
  At September 30, 1996, net assets consisted of:
  Paid-in Capital				                                        	$1,107,396 
  Accumulated net realized gains on investments	                 	24,877
  Unrealized appreciation of investments			                      120,108
                                                         					$1,252,381

			28
<PAGE>

</TABLE>
<TABLE>
Statement of Operations From November 6, 1995 to September 30, 1996
<S>				                                                    		<C>
Investment Income
  Income
    Dividends			                                            			10,957 
    Interest				                                              		1,891 

Total Investment Income		                                    		12,848 
  Expenses
    Advisory fee (Note 2	                                    			7,588 
    Distribution fees		                                      			2,544 
    Administration Fees	                                     			6,606 

Total Expenses		                                            			16,738 

Net Investment (Loss)				                                     	(3,890)

Realized and Unrealized Gain on Investment		
    Net Realized gain from security transactions 		            28,969
    Increase in unrealized appreciation of investments       	120,108


Net realized and unrealized gain on investments		             149,077 

Net Increase in Net Assets Resulting from Operations	        $145,187

INCREASE (DECREASE) IN NET ASSETS FROM
  Operations:
    Net Investment Loss				                                  $(3,890)
    Net Realized gain (Loss) on investments 	                	28,969
    Increase in unrealized appreciation of investments      	120,108

Net Increase in Net Assets from Operations	                		145,187
Distributions to Shareholders
    Net Realized gains	                                    				(202)  

Capital Share Transactions (a)
    Increase in net assets resulting 
    from capital share transactions		 	                    1,007,396
Total increase in net assets		                           		1,152,381 

Net Assets
    Beginning of Period	                                 			$100,000  

End of Period			                                       			$1,252,381 

(a) Summary of capital share activity follows:
							                               SHARES                Value
Shares Sold					                      115,274            	$1,143,762
Distributions Reinvested				               20                   	202
Shares Redeemed					                  (12,766)             	(136,568)
Net Increase 					                    102,528            	$1,007,396  
</TABLE>
		
			29
<PAGE>
<TABLE>
Financial Highlights for Period Ending 
September 30, 1996
<S>	                                              					<C>

Per Share Operating Performance
   Net asset value, beginning of period	                	$10.00

Income from investment operations:
   Net investment income (loss)		                         	(.03)
Net Realized and unrealized gain on investments           	1.17 
Total from investment operations		                        	1.14
Less Distributions from 
   Net capital gains                                   				(.01)

Net Asset Value end of period	                         		$11.13  

Total Return                                         					11.40%

Ratios/ Supplemental Data
Net Assets-End of Period ($000)                       			$1,252  
Ratios to average net assets			
   Expenses				                                           	2.20% (a)
   Net investment income (loss)	                         		(.51)% (a)
   Portfolio Turnover			                                 	67.6%
   Average Commissions per Share                         		$.08
</TABLE>
(a)Annualized
 
To the Shareholders and Board of Directors
Texas Capital Value Funds, Inc.
Value & Growth Portfolio
We have audited the accompanying statement of assets and liabilities 
of Value & Growth Portfolio (the "Fund"), a series of shares of Texas 
Capital Value Funds, Inc., including the portfolio of investments, as of 
September 30, 1996, and the related statements of operations and 
changes in net assets, and the financial highlights for the period 
November 6, 1995 (commencement of operations) to September 30, 
1996.  These financial statements are the responsibility of the Fund's 
management.  Our responsibility is to express an opinion on these 
financial statements and financial highlights based on our audit.
We conducted our audit in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements and financial highlights are free of material misstatement.  
An audit includes examining, on a test basis, evidence supporting the 
amounts and disclosures in the financial statements.  Our procedures 
included confirmation of securities owned as of September 30, 1996, 
by correspondence with the custodian and brokers.  An audit also 
includes assessing the accounting principles used and significant 
			30
<PAGE>

estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.
In our opinion, the financial statements and financial highlights 
referred to above present fairly, in all material respects, the financial 
position of Value & Growth Portfolio of the Texas Capital Value 
Funds, Inc. as of September 30, 1996, the results of its operations, the 
changes in its net assets and the financial highlights for the period 
November 6, 1995 to September 30, 1996 in conformity with generally 
accepted accounting principles.
TAIT, WELLER & BAKER
Philadelphia, Pennsylvania
November 1, 1996

Organization and Significant Accounting Policies
Texas Capital Value Funds, Inc. was incorporated on June 26, 1995 as 
a Maryland Corporation and is registered under the Investment 
Company Act of 1940 as a non-diversified, open-end management 
investment company.  The Value & Growth Portfolio (the "Fund"), a 
series of the Texas Capital Value Funds, Inc., began investment 
operations on November 6, 1995.  The Fund's investment objective is 
capital appreciation, with income a secondary consideration.  The 
following is a summary of significant accounting policies followed by 
the Fund in the preparation of the financial statements.  The policies 
are in conformity with generally accepted accounting principles.
A.  Security Valuation - Portfolio securities that are listed on national 
securities exchanges or the NASDAQ National Market System are 
valued as of the close of business of the exchange on each business day 
which that exchange is open (presently 4:00pm Eastern time).  
Unlisted securities that are not included in such System are valued at 
the mean of the quoted bid and asked prices in the over-the-counter-
market.  Securities and other assets for which market quotations are 
not readily available are valued at fair value as determined in good 
faith by the Advisor under procedures established by and under the 
general supervision and responsibility of the Fund's Board of 
Directors.  Short-term investments are valued at amortized cost, if 
their original maturity was 60 days or less, or by amortizing the values 
as of the 61st day prior to maturity, if their original term to maturity 
exceeded 60 days.
B.  Income Taxes - The Fund intends to continue to qualify for the tax 
treatment applicable to regulated investment companies under the 
Internal Revenue Code and to make the requisite distributions to 
shareholders which will be sufficient to relieve the Fund from income 
and excise taxes.
C.  Securities Transactions, Investment Income and Other - Securities 
transactions are recorded on the next business date after trade date.  
Realized gains and losses on sales of 
D.  investments are calculated on the identified cost basis.  
 
31
 <PAGE>
 
E.  Dividend income is recorded on the ex-dividend date and interest 
income is recorded on the accrual basis.
F.  Accounting Estimates - The preparation of financial statements in 
accordance with generally accepted accounting principles requires 
management to make estimates and assumptions that affect the 
reported amounts of assets and liabilities at the date of the financial 
statements and the amounts of income and expense during the 
reporting period.  Actual results could differ from those estimates.

2.  TRANSACTIONS WITH AFFILIATES

Investment Advisory and Administrative Agreements
The Fund has an investment advisory agreement with the Advisor, 
pursuant to which the Advisor receives a fee, computed daily, at an 
annual rate of 1.0% of the average daily net assets.
The Advisor provides continuous supervision of the investment 
portfolio and pays the cost of compensation of the officers of the Fund, 
occupancy and certain clerical and administrative costs involved in the 
day to day operations of the Fund.
Under the investment advisory agreement, if the aggregate expenses of 
the Fund (including the fees to the Advisor but excluding taxes, 
interest, brokerage fees and commissions, distribution fee and 
extraordinary expenses) exceed the limitations imposed by state 
securities administrators, the Advisor, at its option, may reduce its fee 
by the amount of such excess.
In addition, the Advisor is acting as the administrator to the Fund.  
For these services, the Advisor receives a fee, computed daily at an 
annual rate of .70% of the average daily net assets.  The 
administrator's fee was reduced from .90% to .70%, effective August 
28, 1996.

Transactions with the Distributor
Choice Investments, Inc., the Company's Distributor, was paid $4,111 
in commissions for executing Fund transactions.
Distribution Agreement and Plan
The Fund has adopted a Distribution Plan pursuant to Rule 12b-1 
under the 1940 Act under which the Company contracts with 
registered broker-dealers and their agents to distribute shares of the 
Fund.  The distribution fee was reduced from .35% to .25%, effective 
August 28, 1996.  For the period ending September 30, 1996, the 
amount paid to the Distributor was $2,544.

3.    PURCHASES AND SALES OF SECURITIES
For the period ended September 30, 1996, the cost of purchases and 
the proceeds from sales of securities, excluding short-term securities, 
were $2,337,372 and $1,240,053, respectively.

4.    FEDERAL INCOME TAXES
It is the Fund's policy to meet the requirements of the Internal Revenue 
Code applicable to regulated investment companies and 

			32
<PAGE>

to distribute all of its taxable net income to its shareholders.  In 
addition, the Fund intends to pay distributions as required to avoid 
imposition of excise tax.  Therefore, no federal income tax provision is 
required.    

Texas Capital Value Funds, Inc.

Form N-1A
Part C

Item 24.  Financial Statements and Exhibits.

(a)  Financial Statements Filed as part of this registration statement:

	Portfolio of Investments
	Statement of Assets & Liabilities
	Statement of Operations
Financial Highlights

(b)  Exhibits:

(1)  Agreement and Declaration of Trust - 1

(2)  By-Laws - 1

(3)  Voting Trust Agreement - Not Applicable

(4)  Specimen Share Certificate - Not Applicable

(5)  Form of Investment Advisory Agreement - 2

(6)  Form of Distribution and Sales Agreement - Included

(7)  Benefit Plan - Not Applicable

(8)  Form of Custodian Agreement - 2

(9) Other material contracts; Transfer Agent Agreement and 
Accounting Services Agreement - 1

(10)  Consent and Opinion of Counsel as to legality of shares - 
Included

(11) Consent of Accountants - Included

(12) All Financial Statements omitted from Item 23 -- Not Applicable

(13) Letter of Understanding relating to initial capital - 1

(14) Model retirement Plan Documents - 2

(15) Form of Plan pursuant to Rule 12b-1 - 2

(16) Schedule for Computation of Performance Quotations:
Performance, assuming the maximum sales load of 4.5% is computed 
as follows:

$1,000(1+.066).8877 = $1,058.38

Where $1,000 is the initial amount invested, .066 is the total return 
since inception, after deducting a front-end sales charge of 4.5%, and 
 .8877 is the number of years for which the return is calculated. 
$1,058.38 is the Period Ending Redeemable Value at the end of the 
fiscal year.  The fund was effective on November 6, 1995, and the 
period for which the return has been calculated ended on September 
30th, 1996.

 (17)  Financial Data Schedule Meeting the requirements of rule 483 
under the Securities Act of 1933.	3

<PAGE>

1.  Incorporated by reference from Pre-Effective Amendment No. 1 to 
the Registration Statement on Form N-1A, filed on August 22nd, 
1995.

2. Incorporated by reference from Post-Effective Amendment No. 2 to 
the Registration Statement on Form N-1A, filed on August 1st, 1996.  

3.  Incorporated by reference from Post-Effective Amendment No. 3 to 
the Registration Statement on Form N-1A, filed on February 3rd, 
1997.

Item 25.  Persons Controlled by or under Common Control with 
Registrant.

	As of the date of this Amendment to the Registration 
Statement, there are no persons controlled or under common control 
with the Registrant.

Item 26.  Number of Holders of Securities.

	Shares of Beneficial Interest, par value: $.0001

	Value & Growth Portfolio		191

Item 27.  Indemnification

	The information on indemnification is incorporated by 
reference to Pre-Effective Amendment No. 1 to the Registrant's 
Registration Statement.

Item 28.  Business and Other Connections of Investment Adviser.

	With respect to Investment Advisors, the response to this item 
is incorporated by reference to their Form ADV's as amended:


	First Austin Capital Management, Inc.	File No. 801-31075

Item 29.  Principal Underwriters - N/A

Item 30. Location of Accounts and Records

	The information on the location of accounts and records is 
incorporated by reference to Pre-Effective Amendment No. 1 to the 
Registrant's Registration Statement.

Item 31.  Management Services:  Discussed in Part A and B

Item 32.  Undertakings

	The registrant undertakes to furnish each person to whom a 
prospectus is delivered with a copy of the Registrant's latest annual 
report to shareholders, upon request and without charge.


			2
<PAGE>

Exhibit 6

	DISTRIBUTION AGREEMENT

	THIS DISTRIBUTION AGREEMENT (this "Agreement") is 
made this ____ day of __________, 1997, between Texas Capital 
Value Funds, Inc., a Maryland corporation (the "Company"), and 
Choice Investments, Inc., a Texas corporation (the "Distributor").  
This Agreement amends, restates and supersedes in its entirety that 
certain Distribution Agreement dated August 10, 1995, between the 
parties hereto, as amended by (i) that certain 1st Amendment to the 
Distribution Agreement dated June 5, 1996, and (ii) that certain 2nd 
Amendment to the Distribution Agreement dated August 28, 1996. 
	
	WITNESSETH:

	WHEREAS, the Distributor is a broker-dealer registered with 
the Securities and Exchange Commission ("SEC") under the Securities 
Exchange Act of 1934 and is a member of the National Association of 
Securities Dealers, Inc.  ("NASD"); and
	WHEREAS, the Company is an open-end non-diversified 
management investment company registered with the Securities and 
Exchange Commission under the Investment Company Act of 1940 
("1940 Act"); and
	WHEREAS, the Company operates as a "series company" as 
contemplated by Rule 18f-2 under the 1940 Act and is authorized to 
issue shares of beneficial interest in various investment series 
representing interests in separate portfolios of securities and other 
assets; and
	WHEREAS, as of the date of this Agreement, the Company is 
offering for public sale two distinct series of shares of beneficial 
interest corresponding to distinct portfolios to be commonly known as 
the Value and Growth Portfolio and the Growth & Income Portfolio 
(each individually, a "Fund" and collectively,  the "Funds"); and
	WHEREAS, the Company desires the Distributor to act as 
distributor, on a principal basis, in offering the shares of the Funds for 
sale to the public and the Distributor desires to so act;
	NOW, THEREFORE, in consideration of the foregoing and 
the mutual promises and covenants set forth herein and for other good 
and valuable consideration, receipt and adequacy of which is 
acknowledged, the Company and the Distributor mutually agree that 
the Distributor will provide distribution services for the Funds as 
follows:

1.  Right to Distribute.  The Distributor shall have the exclusive right, 
on the terms and conditions contained herein, to purchase, promote, 
and resell shares of the Funds within any state in the United States of 
America in which the Funds are properly registered (the "Territory").

2.  Distributing the Fund.
	A.  The Distributor shall use its best efforts to promote, offer 
for sale and sell the shares of the Funds to the public on a continuous 
basis within the Territory.  In so doing, the Distributor shall conduct 
its affairs in accordance with the Rules of Fair Practice of the NASD, 
the 1940 Act and all laws and regulations promulgated thereunder, 
and all state and local regulations.  The Distributor is authorized to 
enter into written agreements for the sale of shares of the Funds 
("Sales Agreements") with registered broker-dealers who are members 
of NASD, on forms previously approved in writing by the Company 
for this purpose.  Some of such broker-dealers may be contracted with 
by the Distributor to wholesale the Funds to other broker-dealers (the 
"Wholesalers").  One such Wholesaler shall be Mr. David Flora, an 
individual (the "Original Wholesaler").  The Distributor may also 
distribute shares of the Funds directly through its own registered 
representatives.  In either event, the Distributor shall be responsible 
for the payment of any and all fees or commissions to such broker-
dealers or representatives (individually a "Dealer"; collectively the 
"Dealers") out of the total fees paid by the Funds to the Distributor, in 
the amounts and as provided in Paragraph 4(A) below.  
	B.  Prior to entering into any Sales Agreement with a third 
party, or any amendment thereto, the Distributor shall deliver a copy 
of the Sales Agreement or amendment to the Company and the 
Company shall have ten (10) business days within which to approve or 
disapprove same by written notice to the Distributor.  If no such notice 
is sent, such Sale Agreement or amendment shall be deemed approved.  
The Company may grant or withhold any such approval in its sole and 
absolute discretion.  If the Company disapproves and notifies the 
Distributor of same as required herein, the Distributor will not enter 
into such Sales Agreement or amendment.
	C.  Any Sales Agreement entered into between the Distributor 
and the Original Wholesaler with respect to the Funds (the "Wholesale 
Agreement") shall provide that the Distributor may terminate the 
Wholesale Agreement without cause or penalty by giving written 
notice of same (the "Termination Notice") to the Original Wholesaler 
any time prior to that date (the "Threshold Date") which is the earlier 
to occur of (i) October 1, 1997, or (ii) the date on which the Original 
Wholesaler has generated Five Million Dollars ($5,000,000.00) of 
"Net Wholesaler Assets" (as defined in Paragraph 4(A) below).  The 
Wholesale Agreement shall also provide that the Distributor may 
terminate the Wholesale Agreement without cause on or after the 
Threshold Date by giving a Termination Notice to the Original 
Wholesaler and paying the Original Wholesaler a "Buyout Amount" 
(as defined below).  Such Buyout Amount shall be payable either in 
full at the time of the Termination Notice or in twelve consecutive 
equal monthly installments at an interest rate of ten percent (10%) per 
annum, as determined by the Distributor in its sole and absolute 
discretion.  
	The Distributor shall exercise its termination rights contained 
in  the Wholesale Agreement immediately upon receiving written 
notice from the Company requesting same.  In such case, if a Buyout 
Amount is required, the Company shall pay such amount to the 
Original Wholesaler either in full or in installments as provided above, 
as determined by the Company in its sole and absolute discretion.
	For the purposes of this Agreement, the "Buyout Amount" 
shall mean an amount equal to six (6) times the sum of: (x) the 12b-1 
fees earned by the Original Wholesaler during the last two full 
calendar months preceding the month such Termination Notice was 
given (the "Last Two Full Months"), plus (y) the amount of the 
compensation paid by the Company to the Distributor pursuant to the 
provisions of Subparagraph 4(A) below during the Last Two Full 
Months, plus (z) the sales load holdback (as defined in the most recent 
effective prospectus for the Funds (the "Prospectus")) for the Last Two 
Full Months.
	Notwithstanding anything contained herein to the contrary, if 
the Company ceases charging a sales charge on all sales of shares of 
the Funds at any time after the Threshold Date, but prior to the date on 
which this agreement terminates, the Buyout Amount shall become 
immediately due and payable to the Original Wholesaler as provided 
herein.
	In addition, notwithstanding anything contained herein to the 
contrary, if this Agreement terminates after the Threshold Date and 
such termination is not the result of any misfeasance or malfeasance 
by the Original Wholesaler, any new distribution arrangement made 
by the Company for the Funds shall provide for the retention of the 
Original Wholesaler as a Wholesaler or the payment to the Original 
Wholesaler of the Buyout Amount on the terms and conditions 
provided herein.  
	D.  The Company may suspend sales of shares of any or all of 
the Funds for any reason whatsoever within its sole and absolute 
discretion.  Any such suspension shall be effective upon the receipt by 
the Distributor of written notice of same.  The provisions of this 
Agreement shall remain in full force 

			2
<PAGE>


and effect during the period of any such suspension. Any subsequent 
decision by the Company to renew sales may also be made by the 
Company in its sole and absolute discretion and such sales shall 
resume upon the receipt of written notice by the Distributor.  Upon 
receipt of any such notice to suspend or resume sales, the Distributor 
shall notify all Dealers immediately of such suspension or resumption 
and shall be responsible to enforce same. 
	E.  Future series of the Company or derivations of existing 
series of the Company, if any, are not included within the scope of this 
Agreement.  The Distributor understands and acknowledges that any 
such future series may include one or more so-called "private label" 
series formed by the Company for other security dealers under one or 
more of the existing series.
	F.  Notwithstanding anything contained in this Agreement to 
the contrary, the Company shall not employ any Wholesaler to 
wholesale the Funds to other broker-dealers in the State of Texas.

3.  Pricing Policies.  The price at which the shares of each Fund may 
be sold to the public shall be the net asset value per share as 
determined in accordance with the provisions of the 1940 Act, less any 
sales commissions as set forth in the Prospectus.

4.  Distributor Compensation.  
    A.  The Board of Directors has adopted a Distribution Plan (the 
"Distribution Plan")  pursuant to Section 12(b) of the 1940 Act and 
Rule 12b-1  (the "Rule") thereunder after having concluded that there 
is a reasonable likelihood that the Distribution Plan would benefit the 
Funds and their shareholders.  Pursuant to such Distribution Plan, and 
as compensation for the services performed and the expenses incurred 
by the Distributor under this Agreement (including the commissions 
and other fees and expenses paid by the Distributor for the sale of 
shares of the Funds), the Company shall pay to the Distributor: (i) on a 
monthly basis, in arrears, a distribution fee, accrued daily, as set forth 
in the Prospectus; (ii) for shares of the Funds sold with a sales charge, 
the underwriting discount applicable thereto determined in accordance 
with the payment schedule set forth in the Prospectus; and (iii) on a 
calendar monthly basis, in arrears, twenty (20) basis points annually 
on the net cumulative assets generated from wholesaling the Funds to 
other Dealers (the "Net Wholesaler Assets"), provided, however, such 
Net Wholesaler Assets shall not include assets invested by investment 
advisors, assets which come into the Funds directly, or assets invested 
prior to the date of this Agreement.  The Distributor shall promptly 
pay the entire amount of any compensation the Distributor receives 
pursuant to the provisions of the preceding subparagraph (iii), to the 
applicable Wholesaler(s) with no holdbacks. 

	B.  If the Distributor has sufficient evidence that the load 
structure of shares of the Funds is not appropriate to address the 
Dealer market, the Distributor shall request that the Company consider 
changes to such load structure.  Such request shall be made by the 
Distributor to the Company in writing.  The Company may determine, 
in its sole and absolute discretion, upon the receipt of such a request 
whether such change or even the discussion of same is necessary.


5.  Costs..  
	A.  The Distributor shall be responsible for all its costs and 
expenses, incurred in the performance of its obligations hereunder, 
including, without limitation, advertising costs and a service fee to 
each Dealer.  The service fee payable by the Distributor to each Dealer 
shall equal the difference between (i) the 12b-1 fee in the Prospectus, 
and (ii) 10/100 of one percent (0.10%) of the Funds' shares owned by 
investors for whom such Dealer is the holder or dealer of record. 
	B.  Notwithstanding the foregoing, the Company shall be 
responsible for (i) the cost of printing and distributing prospectuses, 
proxy solicitations, and reports to shareholders, and (ii) "Incidental 
Expenses" (as hereinafter defined) incurred by the Original 
Wholesaler in the distribution of shares of each Fund, such Incidental 
Expenses not to exceed One Hundred Dollars ($100.00) per Fund per 
month.  With respect to Incidental Expenses, the Company shall not 
be responsible for paying any Incidental Expenses in excess of One 
Hundred Dollars ($100.00) per Fund per month unless such excess 
Incidental Expenses were approved by the Company in advance in 
writing. The Distributor shall cause the Original Wholesaler to keep a 
written record of Incidental Expenses incurred each month for each 
Fund along with the original receipts documenting such expenses, and 
shall cause the Original Wholesaler to submit a written report of same 
for each Fund to the Company within the first five (5) business days of 
each month.  Each such report shall be accompanied by copies of the 
applicable original receipts.  
	For the purposes of this Agreement, "Incidental Expenses" 
shall mean and be limited to the following costs and expenses incurred 
by  the Original Wholesaler while wholesaling the Funds to Dealers: 
(a) telephone & fax expenses, (b) mail and Federal Express charges, 
(c) business card & stationary expenses, (d) the cost of occasional 
meals with prospects and customers, (e) the cost of refreshments at 
business meetings, (f) the cost of small gifts and promotional items, 
(g) travel expenses at the Internal Revenue Service allowable rate per 
mile, (h) the cost of air fare, and (i) hotel/motel expenses. 
	C.  The  Original Wholesaler shall have a one time option, to 
be exercised by written notice of same by the Original Wholesaler to 
the Company in the month of December, 1997, to either continue 
reimbursement of Incidental Expenses to the Original Wholesaler as 
provided in Subparagraph 5(B) above, or take an additional five (5) 
basis points from Net Wholesaler Assets as provided in Subparagraph 
4(A) above, any such change to be effective January 1, 1998.  If the 
Original Wholesaler fails to exercise such option, the Original 
Wholesaler shall continue to be reimbursed as provided in 
Subparagraph 5(B) above.  
	D.  The Distributor agrees to make available to its 
Wholesalers, including, without limitation, the Original Wholesaler, 
any information generated by the transfer agent for the Funds related 
to commissions, fees or other compensation which may be due to the 
Distributor or its Wholesalers. 

6.  Exclusions From Compensation.  
	A.  Nothing herein shall prevent the Company from issuing 
directly, without payment of any sales fee or commission to the 
Distributor, shares of the Funds as a dividend or distribution to its 
shareholders or in a reorganization.
	B.  Notwithstanding anything contained in this Agreement to 
the contrary, the Company may contract directly with securities 
broker-dealers to distribute shares in the Funds to investors or 
shareholders which are not subject to sales charges as set forth in the 
Prospectus.  Any fees due such broker-dealers will be paid by the 
Company through the Distributor, with the Distributor retaining no 
part of such fees whatsoever.
   
7.  Advertising Policies.  The Company will cooperate with the 
Distributor and its Dealers in providing for continuous and effective 
advertising and promotion of the Funds' shares throughout the 
Territory.  Nothing herein shall prevent the Distributor from 
independently advertising and marketing the Funds' shares within the 
Territory, provided, however, that any such advertising or marketing, 
in whatever form, shall be reviewed and approved by the Company in 
writing prior to its use by the Distributor.

8.  Indemnification.  The Distributor agrees to indemnify the Company 
against and hold the Company harmless from any claims, liabilities, 
losses, damages, costs and expenses, including, but not limited to, 
actual attorneys' and accountants' fees and expenses, arising out of or 
relating to any act or omission of the Distributor, Distributor's agents, 
employees, independent contractors or representatives, in connection 
with the distribution of the Funds' shares, including, without 
limitation, (i) the advertising, sale or servicing of the Funds' shares, 
(ii) any representations or warranties made by the Distributor, its 
agents, employees, independent contractors or representatives with 
respect to the Funds' shares and (iii) any signature guarantees made by 
the Distributor 

			3
<PAGE>

in accordance with the provisions of Paragraph 20 below.  Further, in 
the event that any of the Distributor's Wholesalers or Dealers shall, 
with respect to any Fund's shares purchased from the Distributor, fail 
to discharge the Dealer's obligations to the original consumer pursuant 
to the terms and conditions of the  Prospectus, the Distributor agrees to 
discharge promptly such unfulfilled obligations.

9.  Financial Policies.  The Distributor acknowledges the importance 
to the Company of the Distributor's sound financial operation.  The 
Distributor shall maintain and employ in connection with the 
Distributor's business and operations under this Agreement such 
working capital and net worth as may be required to enable the 
Distributor properly and fully to carry out and perform all of the 
Distributor's duties, obligations and responsibilities under this 
Agreement.

10.  Use of the Company's Name.  The Distributor will not use, 
authorize or permit the use of, the name "Texas Capital Value Funds, 
Inc.", "Value and Growth Portfolio", "Texas Opportunity Fund", or 
"Growth and Income Portfolio", or any other trademark or trade name 
owned by the Company as part of its firm, corporate, or business name 
in any way.  The Distributor shall not contest the right of the Company 
to exclusive use of any trademark or trade name used or claimed by the 
Company.  The Distributor may, subject to the Company's policies 
regarding reproduction of same and the prior approval provisions of 
Paragraph 7 above, utilize the Company's name, trademarks or logos 
in advertising and marketing materials.

11.  Relationship of the Parties.  The relationship between the 
Company and the Distributor is that of vendor and vendee.  The 
Distributor, its agents, employees, representatives, independent 
contractors, Wholesalers and Dealers shall under no circumstances, be 
deemed employees, agents, representatives, independent contractors, 
wholesalers or dealers of the Company.  Neither the Distributor nor 
the Company shall have any right to enter into any contract or 
commitment in the name of, or on behalf of the other, or to bind the 
other in any respect whatsoever.

12.  Term and Termination.  
	A.  This Agreement shall take effect upon its execution.  
Thereafter, this Agreement shall continue in effect, unless sooner 
terminated as hereinafter provided, for one year periods so long as its 
continuance is approved annually in advance by a majority vote of the 
Board of Directors including the vote of a majority of the Directors 
who are not parties to this Agreement or interested persons of any such 
party.  Such votes shall be cast in person at a meeting called for the 
purpose of voting on such approval in accordance with the procedures 
and requirements of the 1940 Act.
	B.  The terms and provisions of this Agreement shall be 
modified automatically to conform with the requirements imposed by 
the 1940 Act and by the Securities Exchange Act of 1934 and the rules 
and regulations promulgated thereunder.
	C.  This Agreement shall automatically terminate in the event 
of its whole or partial assignment by either party, as provided by the 
1940 Act.
	D.  Either party hereto shall have the right to terminate this 
Agreement without payment of a penalty upon sixty (60) days' prior 
written notice to the other party, which notice may be waived by such 
other party; termination by the Company shall be effected by vote of a 
majority of the Directors including a majority of the Directors who are 
not parties to this Agreement or interested persons of any such party.
	E.  Notwithstanding the foregoing, the Company may 
terminate this Agreement effective immediately upon notice to the 
Distributor upon the occurrence of any of the following events: (1) 
failure of the Distributor to fulfill or perform any one of the duties, 
obligations or responsibilities of the Distributor under this Agreement; 
(2) any attempted assignment by the Distributor of any interest in this 
Agreement or delegation of the Distributor's obligations hereunder 
without the Company's prior written consent; (3) any sale, transfer, or 
relinquishment, voluntary or involuntary, by operation of law or 
otherwise, of any material interest in the direct or indirect ownership 
or any change in the management of the Distributor; (4) failure for any 
reason of the Distributor to function in the ordinary course of business; 
(5) conviction in a court of competent jurisdiction of the Distributor, or 
a manager, partner, principal officer or major stockholder of the 
Distributor for any violation of law tending, in the Company's sole 
discretion, to affect adversely the operation or business of the 
Distributor or the good name, goodwill, or reputation of the Company, 
the Funds, or the Distributor; or (6) submission by the Distributor to 
the Company of false or fraudulent reports or statements.  The 
determination that any of the foregoing listed events have occurred 
shall be made by the Company in good faith in its sole and absolute 
discretion.  
	F.  The Distributor shall be deemed to be an independent 
contractor and shall be free to render to others similar or dissimilar 
services as those rendered under this Agreement.
	G.  If this Agreement terminates but prior to such termination 
the Buyout Amount provided for in Subparagraph 2(C) above became 
due and payable, then, notwithstanding anything contained herein to 
the contrary (including, without limitation, the provisions of 
Paragraph 13 below), the Buyout Amount shall be paid by the 
Company to the Original Wholesaler as provided in Subparagraph 
2(C) above regardless of such termination, unless any of the events 
listed in Subparagraph 12(E) above has occurred with respect to the 
Original Wholesaler.    
	  
13.  Obligations on Termination.  On termination of this Agreement, 
the Distributor shall cease to be an authorized distributor of the Funds' 
shares, and neither party shall be liable to the other because of such 
termination for compensation, reimbursement or damages on account 
of the loss of prospective profits or anticipated sales, or on account of 
expenditures, investments, or commitments in connection with the 
business or goodwill of the Company or the Distributor or for any 
other reason whatsoever growing out of such termination.  Within five 
(5) business days after any such termination, the Distributor shall 
promptly deliver to the Company all original documents and other 
written materials relating to the distribution of the Funds' necessary 
for the Company to continue such distribution, including, without 
limitation, any written agreements with Dealers and Wholesalers.

14.  Interested Persons.  Absent law or regulation to the contrary, 
neither this Agreement nor any transaction entered into pursuant 
hereto, shall be invalidated or in any way affected by the fact that 
directors, officers, or stockholders of the Company are or may be 
interested persons of the Distributor as directors, officers, or 
stockholders or otherwise; or that directors, officers or stockholders of 
the Distributor are or may be interested persons of the Company as 
directors, officers, shareholders, or otherwise.

15.  Reports.  Unless otherwise provided herein, the Distributor shall 
prepare reports for the Board of Directors of the Company showing 
such information concerning expenditures related to this Agreement as 
from time to time shall be reasonably requested by such Board of 
Directors but in no event less frequently than quarterly.

16.  Notices.  Any notice required or permitted to be given hereunder 
must be in writing and may be given by personal delivery or by mail, 
and if given by mail shall be deemed sufficiently given if sent by 
registered or certified mail addressed to the party to be notified at the 
following applicable address: 

	The Company:

	Texas Capital Value Funds, Inc.
	1600 West 38th Street, Suite 412
	Austin, Texas  78731

	The Distributor:
	Choice Investments, Inc.
	5900 Balcones Drive, Suite 100
	Austin, Texas 78731

	Either party may specify a different address for notice 
purposes by written notice to the other.

17.  Governing Law.  This Agreement is executed and delivered in the 
State of Texas and shall be governed by the laws of Texas and the 
1940 Act.

18.  Entire Agreement.  This Agreement constitutes the entire 
agreement between the parties and terminates and supersedes all prior 
understandings or agreements on the subject matter hereof.  No 
conditions or warranties shall be implied herefrom unless expressly set 
forth herein.  The Distributor and the Company each acknowledge that 
the terms and conditions of this Agreement, and each of them, are 
reasonable and fair and equitable.  This Agreement may be modified 
only by a future writing that is duly executed by both parties.

19.  Assignment.  Neither this Agreement nor any interest in this 
Agreement may be assigned by the Distributor or the Company.   

20.  Signature Guarantees.  The Distributor is authorized by the 
Company to make signature guarantees which may be relied upon by 
the Company as factual and genuine.  As provided by the provisions of 
Paragraph 8 above, in the event of fraud, or any problem which may 
arise out of a signature guarantee made by the Distributor causing the 
Company to incur some loss or expense, the Distributor shall 
reimburse the Company for any and all such losses or expenses.     

21.  Severability.  If any term of this Agreement is held by a court of 
competent jurisdiction to be invalid or unenforceable, then this 
Agreement, including all of the remaining terms, will remain in full 
force and effect as if such invalid or unenforceable term had never 
been included. 

22.  Waiver.  Waiver by either party of any breach of any term, 
covenant or condition in this Agreement shall not be deemed to be a 
waiver of any subsequent breach of the same or any other term, 
covenant or condition herein contained, nor shall any custom or 
practice which may grow up between the parties in the administration 
of the terms hereof be deemed a waiver of or in any way affect the 
right of each party to insist on the performance of the other party in 
strict accordance with said terms.

23.  Time Is of the Essence.  Time is of the essence of this Agreement.

24.  Attorneys' Fees.  In the event of any litigation or arbitration 
between the parties with respect to this Agreement, all costs and 
expenses, including, without limitation, actual professional fees such 
as accountants' and attorneys' fees, incurred by the prevailing party, 
shall be paid by the other party, which obligation on the part of the 
other party shall be deemed to have accrued on the date of the 
commencement of such action and shall be enforceable whether or not 
the action is prosecuted to judgement.

25.  Mandatory Arbitration.  All disputes arising under this 
Agreement shall be arbitrated pursuant to the Commercial Arbitration 
Rules of the American Arbitration Association.  

26.  Independent Counsel.  The parties acknowledge that they have 
had the opportunity to consult with independent counsel of their own 
choosing in the negotiation and execution of this Agreement.


	IN WITNESS WHEREOF, the parties have executed this 
Agreement on the date first above written.

Distributor:

Choice Investments, Inc., a Texas corporation



By:__________________________________________



Its:_________________________________________


Company:

Texas Capital Value Funds, Inc., a Maryland corporation



By:__________________________________________
      Mark A. Coffelt, President
	
	

			4
<PAGE>

Exhibit 11
Opinion and Consent of Counsel:

Susan Braun Rice
Attorney At Law
27 New Haven
Laguna Niguel, California  92677
714-661-8399

February 3, 1997

Texas Capital value Funds, Inc
1600 West 38th Street, Suite 412
Austin, Texas 78731

Gentlemen:

I have been asked to provide this opinion in connection with the 
registration under the Securities Act of 1933 of an indefinite number 
of shares of common capital stock (par value .0001 per share) of Texas 
Capital Value Funds, inc., a Maryland corporation (the "Company").

I have examined the Articles of Incorporation of the Company; the 
Bylaws of the Company, as amended; various pertinent corporate 
proceedings; and such other items considered to be material to 
determine the legality of the sale of the authorized but unissued shares 
of the Company's common capital stock.  With respect to the good 
standing of the Company, I am advised by the State Department of 
Assessments and Taxation of the State of Maryland that the Company 
is in good standing with the State of Maryland, its state of 
incorporation, and that all taxes due have been paid.

Based upon the foregoing, it is my opinion that upon the effectiveness 
of the Post Effective Amendment to the Securities Act Registration 
Statement of the Company filed pursuant to the provisions of Section 
24(f) of the Investment Company Act of 1940 to register an indefinite 
number of shares of the Company's common capital stock (.0001 par 
value per share), and during such time as such Registration Statement 
is in effect, the Company will be authorized to solicit and cause to be 
solicited share purchase orders and to issue its shares for a cash 
consideration, as described in the Company's Registration Statement, 
which shares so issued will be validly issued, fully paid and non-
assessable shares.

I offer no opinion with respect to the offer and sale of the Company's 
securities under the securities laws of the several states, the District of 
Columbia, any territory of the United States or of any foreign country.

I consent to the inclusion of this opinion as an exhibit to the 
Registration Statement of the Company and to the reference in the 
Company's Prospectus and/or Statement of Additional Information to 
the fact that this opinion concerning the legality of the issue on behalf 
of the Company, as issuer, has been rendered by me.

Very Truly Yours,
Susan Braun Rice
Susan Braun Rice

Exhibit 12 - Letter from Certified Public Accountant:

To the Shareholders and Board of Directors
Texas Capital Value Funds, Inc.
Value & Growth Portfolio

We have audited the accompanying statement of assets and liabilities 
of Value & Growth Portfolio (the "Fund"), a series of shares of Texas 
Capital Value Funds, Inc., including the portfolio of investments, as of 
September 30, 1996, and the related statements of operations and 
changes in net assets, and the financial highlights for the period 
November 6, 1995 (commencement of operations) to September 30, 
1996.  These financial statements are the responsibility of the Fund's 
management.  Our responsibility is to express an opinion on these 
financial statements and financial highlights based on our audit.
We conducted our audit in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements and financial highlights are free of material misstatement.  
An audit includes examining, on a test basis, evidence supporting the 
amounts and disclosures in the financial statements.  Our procedures 
included confirmation of securities owned as of September 30, 1996, 
by correspondence with the custodian and brokers.  An audit also 
includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.
In our opinion, the financial statements and financial highlights 
referred to above present fairly, in all material respects, the financial 
position of Value & Growth Portfolio of the Texas Capital Value 
Funds, Inc. as of September 30, 1996, the results of its operations, the 
changes in its net assets and the financial highlights for the period 
November 6, 1995 to September 30, 1996 in conformity with generally 
accepted accounting principles.

TAIT, WELLER & BAKER
Philadelphia, Pennsylvania
November 1, 1996


			1
<PAGE>

UNDERTAKING

	The registrant undertakes to furnish each person to whom a 
prospectus is delivered with a copy of the Registrant's latest annual 
report to shareholders, upon request and without charge.

Signatures

	Pursuant to the requirements of the Securities Act of 1933 
and the Investment Company Act of 1940 the Registrant has duly 
caused this amendment to this Registration Statement to be signed on 
its behalf by the undersigned, thereto duly authorized, in the City of 
Austin the in State of Texas on Feb 3, 1997..

	TEXAS CAPITAL VALUE FUNDS, INC.

					by:  Mark A. Coffelt
					Mark A Coffelt
					President    


Mark A. Coffelt	President, Chief Investment Officer and Director
Mark A Coffelt		                   			Feb 3, 1997

Edward Clark		Director	             		Feb 3, 1997
Edward D. Clark

John Henry McDonald	Director       			Feb 3, 1997
John Henry McDonald

Janis Claflin		Director		            	Feb 3, 1997
Janis Claflin

Eric Barden		Secretary              		Feb 3, 1997
Eric Barden	




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission