<PAGE> PAGE 1
000 B000000 09/30/99
000 C000000 0001000069
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 TEXAS CAPITAL VALUE FUNDS
001 B000000 811-09088
001 C000000 5124588165
002 A000000 2301 S. CAPITAL TEXAS HWY BLDG J-102
002 B000000 AUSTIN
002 C000000 TX
002 D010000 78746
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 1
007 C010100 1
007 C020100 VALUE & GROWTH PORTFOLIO
007 C030100 N
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 FIRST AUSTIN CAPITAL MANAGEMENT, INC.
008 B00AA01 A
008 C00AA01 801-31075
008 D01AA01 AUSTIN
008 D02AA01 TX
008 D03AA01 78746
010 A00AA01 FIRST AUSTIN CAPITAL MANAGEMENT, INC.
010 B00AA01 801-31075
010 C01AA01 AUSTIN
010 C02AA01 TX
010 C03AA01 78731
011 A00AA01 RAFFERTY CAPITAL MARKETS, INC.
011 B00AA01 8-40605
011 C01AA01 WHITE PLAINS
011 C02AA01 NY
011 C03AA01 10605
012 A00AA01 FIRSTAR MUTUAL FUND SERVICES, LLC
<PAGE> PAGE 2
012 B00AA01 85-11357
012 C01AA01 MILWAUKEE
012 C02AA01 WI
012 C03AA01 53202
012 C04AA01 0701
013 A00AA01 TAIT, WELLER & BAKER
013 B01AA01 PHILADELPHIA
013 B02AA01 PA
013 B03AA01 19108
014 A00AA01 RAFFERTY CAPITAL MARKETS, INC.
014 B00AA01 8-40605
015 A00AA01 FIRSTAR BANK, N.A.
015 B00AA01 C
015 C01AA01 MILWAUKEE
015 C02AA01 WI
015 C03AA01 02021
015 E01AA01 X
018 00AA00 Y
019 A00AA00 N
019 B00AA00 0
020 A000001 SOUTHWEST SECURITIES
020 B000001 75-1382137
020 C000001 268
020 A000002 INSTINET CORPORATION
020 B000002 13-2596491
020 C000002 97
020 A000003 BRIDGE TRADING
020 B000003 43-1450530
020 C000003 74
020 A000004 ALLIED RESEARCH, INC.
020 B000004 75-1872581
020 C000004 56
020 A000005 BEAR STEARNS & CO., INC
020 B000005 13-3604093
020 C000005 36
020 A000006 NATIONSBANC/MONTGOMERY
020 B000006 56-2058405
020 C000006 14
020 A000007 CANTOR FITZGERALD
020 B000007 13-3680187
020 C000007 13
020 A000008 CHOICE INVESTMENTS, INC.
020 B000008 62-1269726
020 C000008 8
020 A000009 CS FIRST BOSTON
020 B000009 13-5659485
020 C000009 7
020 A000010 HAMBRECHT & QUIST
020 B000010 94-3220292
020 C000010 6
021 000000 589
<PAGE> PAGE 3
022 A000001 SOUTHWEST SECURITIES
022 B000001 75-1382137
022 C000001 4853
022 D000001 6620
022 A000002 CANTOR FITZGERALD
022 B000002 13-3680187
022 C000002 6440
022 D000002 1890
022 A000003 BEAR, STEARNS & CO, INC.
022 B000003 13-3604093
022 C000003 2364
022 D000003 62
022 A000004 SALOMON SMITH BARNEY
022 B000004 13-2919773
022 C000004 1587
022 D000004 342
022 A000005 BANK OF AMERICA SECURITIES
022 B000005 56-2058405
022 C000005 142
022 D000005 357
022 A000006 DB ALEX BROWN
022 B000006 13-3311934
022 C000006 0
022 D000006 22
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 15386
023 D000000 9294
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 Y
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
<PAGE> PAGE 4
026 H000000 N
027 000000 Y
028 A01AA00 3845
028 A02AA00 0
028 A03AA00 0
028 A04AA00 3558
028 B01AA00 4771
028 B02AA00 0
028 B03AA00 0
028 B04AA00 3714
028 C01AA00 1493
028 C02AA00 0
028 C03AA00 0
028 C04AA00 3184
028 D01AA00 1302
028 D02AA00 0
028 D03AA00 0
028 D04AA00 2989
028 E01AA00 686
028 E02AA00 0
028 E03AA00 0
028 E04AA00 5293
028 F01AA00 638
028 F02AA00 0
028 F03AA00 0
028 F04AA00 4554
028 G01AA00 12735
028 G02AA00 0
028 G03AA00 0
028 G04AA00 23292
028 H00AA00 883
029 00AA00 Y
030 A00AA00 68
030 B00AA00 4.71
030 C00AA00 0.00
031 A00AA00 1
031 B00AA00 0
032 00AA00 61
033 00AA00 6
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 Y
038 00AA00 27
039 00AA00 N
040 00AA00 Y
041 00AA00 Y
042 A00AA00 0
042 B00AA00 0
042 C00AA00 20
042 D00AA00 80
<PAGE> PAGE 5
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 1.000
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 Y
054 E00AA00 Y
054 F00AA00 Y
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 Y
054 J00AA00 Y
054 K00AA00 Y
054 L00AA00 Y
054 M00AA00 Y
054 N00AA00 Y
<PAGE> PAGE 6
054 O00AA00 Y
055 A00AA00 N
055 B00AA00 Y
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 N
060 B00AA00 N
061 00AA00 2000
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
063 A00AA00 0
063 B00AA00 0.0
066 A00AA00 Y
066 B00AA00 N
066 C00AA00 Y
066 D00AA00 N
066 E00AA00 N
066 F00AA00 N
066 G00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 N
069 00AA00 N
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 Y
070 B02AA00 N
070 C01AA00 Y
070 C02AA00 N
070 D01AA00 Y
070 D02AA00 N
070 E01AA00 Y
070 E02AA00 N
<PAGE> PAGE 7
070 F01AA00 N
070 F02AA00 N
070 G01AA00 N
070 G02AA00 N
070 H01AA00 N
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 Y
070 J02AA00 N
070 K01AA00 N
070 K02AA00 N
070 L01AA00 Y
070 L02AA00 Y
070 M01AA00 Y
070 M02AA00 N
070 N01AA00 N
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 Y
070 P01AA00 Y
070 P02AA00 Y
070 Q01AA00 Y
070 Q02AA00 N
070 R01AA00 Y
070 R02AA00 N
075 A00AA00 0
075 B00AA00 51269
076 00AA00 0.00
077 A000000 Y
077 B000000 Y
078 000000 N
080 A00AA00 THE MERRILL AGENCY
080 C00AA00 450
081 A00AA00 N
081 B00AA00 0
082 A00AA00 Y
082 B00AA00 1
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
<PAGE> PAGE 8
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
071 A000100 124235
071 B000100 145925
071 C000100 50118
071 D000100 248
072 A000100 12
072 B000100 63
072 C000100 339
072 D000100 0
072 E000100 0
072 F000100 514
072 G000100 220
072 H000100 0
072 I000100 0
072 J000100 8
072 K000100 0
072 L000100 0
072 M000100 0
072 N000100 0
072 O000100 0
072 P000100 10
072 Q000100 0
072 R000100 0
072 S000100 0
072 T000100 128
072 U000100 0
072 V000100 0
072 W000100 0
072 X000100 880
072 Y000100 0
072 Z000100 -478
072AA000100 0
072BB000100 9514
072CC010100 0
072CC020100 10500
072DD010100 0
072DD020100 0
072EE000100 0
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
<PAGE> PAGE 9
074 F000100 33744
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 10
074 K000100 0
074 L000100 24
074 M000100 0
074 N000100 33778
074 O000100 1675
074 P000100 40
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 958
074 S000100 0
074 T000100 31105
074 U010100 2420
074 U020100 0
074 V010100 12.85
074 V020100 0.00
074 W000100 0.0000
074 X000100 2590
074 Y000100 0
071 A000200 1254
071 B000200 1079
071 C000200 1048
071 D000200 103
072 A000200 6
072 B000200 1
072 C000200 6
072 D000200 0
072 E000200 0
072 F000200 5
072 G000200 4
072 H000200 0
072 I000200 0
072 J000200 0
072 K000200 0
072 L000200 0
072 M000200 0
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 0
072 S000200 0
072 T000200 1
072 U000200 0
072 V000200 0
<PAGE> PAGE 10
072 W000200 0
072 X000200 10
072 Y000200 0
072 Z000200 7
072AA000200 2
072BB000200 0
072CC010200 155
072CC020200 0
072DD010200 6
072DD020200 0
072EE000200 0
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 7
074 B000200 0
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 1098
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 1
074 M000200 0
074 N000200 1106
074 O000200 0
074 P000200 0
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 4
074 S000200 0
074 T000200 1102
074 U010200 120
074 U020200 0
074 V010200 9.18
074 V020200 0.00
074 W000200 0.0000
074 X000200 60
074 Y000200 0
SIGNATURE RYAN BARDEN
TITLE SECRETARY
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<S> <C>
<ARTICLE> 6
<CIK> 0001000069
<NAME> Texas Capital Value Funds, Inc.
<SERIES>
<NUMBER> 1
<NAME> Value & Growth Portfolio
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1999
<PERIOD-END> SEP-30-1999
<INVESTMENTS-AT-COST> 34,136
<INVESTMENTS-AT-VALUE> 33,744
<RECEIVABLES> 34
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 33,778
<PAYABLE-FOR-SECURITIES> 1,675
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 999
<TOTAL-LIABILITIES> 2,674
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 48,401
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (15,219)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (2,078)
<NET-ASSETS> 31,104
<DIVIDEND-INCOME> 339
<INTEREST-INCOME> 63
<OTHER-INCOME> 0
<EXPENSES-NET> (880)
<NET-INVESTMENT-INCOME> (478)
<REALIZED-GAINS-CURRENT> (9,514)
<APPREC-INCREASE-CURRENT> 10,500
<NET-CHANGE-FROM-OPS> 508
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 37,663
<NUMBER-OF-SHARES-REDEEMED> (4,113)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (21,357)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (15,219)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 514
<INTEREST-EXPENSE> 10
<GROSS-EXPENSE> 880
<PER-SHARE-NAV-BEGIN> 13.45
<PER-SHARE-NII> (0.20)
<PER-SHARE-GAIN-APPREC> (0.40)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.85
<EXPENSE-RATIO> 1.72
[AVG-DEBT-OUTSTANDING] 226
[AVG-DEBT-PER-SHARE] 0.06
<AVERAGE-NET-ASSETS> 47,089
</TABLE>
