OCAL INC
10-Q, 1997-11-14
COATING, ENGRAVING & ALLIED SERVICES
Previous: FREMONT FUND LTD PARTNERSHIP, 10-Q, 1997-11-14
Next: MEDALLION FINANCIAL CORP, 10-Q, 1997-11-14



<PAGE>

                          UNITED STATES
                SECURITIES & EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q


(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

                               OR

[  ] Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Transition Period From ________________ to ________________

COMMISSION FILE NUMBER 0-27748

                             OCAL, INC.
      (Exact name of registrant as specified in its charter)

              DELAWARE                           95-4544569
   (State or other jurisdiction of            (I.R.S. Employer
   incorporation or organization)            Identification No.)

                      14538 KESWICK STREET
                   VAN NUYS, CALIFORNIA  91405
            (Address of principal executive offices)

                          (818) 782-0711
       (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter periods that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.      YES  [X]     NO  [ ]


The number of outstanding shares of the Registrant's Common Stock,
par value $.001 per share, was 5,730,000 at November 10, 1997.

<PAGE>
<TABLE>

PART I.   FINANCIAL INFORMATION
_______________________________

ITEM 1.   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                                               OCAL, INC.
                               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (In thousands, except per share data)
                                               (Unaudited)
<CAPTION>
                                                        For the Three Months        For the Nine Months
                                                         Ended September 30,        Ended September 30,
                                                       ______________________     _____________________

                                                         1997        1996           1997        1996
                                                         ____        ____           ____        ____
<S>                                                    <C>         <C>            <C>         <C>
Net sales                                              $   6,457   $   7,193      $  18,334   $  18,925
Cost of goods sold                                         4,665       5,021         13,208      13,041
                                                       _________   _________      _________   _________
Gross margin                                               1,792       2,172          5,126       5,884
Selling, general and administrative expenses               1,082       1,179          3,299       3,093
                                                       _________   _________      _________   _________
Operating income                                             710         993          1,827       2,791
Interest expense                                              49          53            155         206
Interest income                                              (65)        (82)          (192)       (176)
                                                       _________   _________      _________   _________
Income before income taxes                                   726       1,022          1,864       2,761
Provision for income taxes                                   239         410            689         970
                                                       _________   _________      _________   _________
Net income                                             $     487   $     612      $   1,175   $   1,791

Pro forma net income                                                                          $   1,650

Average common and common equivalent
    shares outstanding                                     5,765       5,780          5,775       5,038

Net income per share                                   $    0.08   $    0.11      $    0.20   $    0.36

Pro forma net income per share                                                                $    0.33

<FN>
See Notes to Condensed Consolidated Financial Statements
</TABLE>
<PAGE>
<TABLE>

                                    OCAL, INC.
                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (In thousands)
 
                                                    September 30,    December 31,
                                                        1997             1996
                                                    ____________     ____________

                                                     (Unaudited)
ASSETS
<S>                                                 <C>              <C>
CURRENT ASSETS
Cash and cash equivalents                           $      5,485     $      6,619
Accounts receivable, net                                   3,144            2,580
Inventories                                                8,082            6,947
Prepaid expenses and other current assets                    175              171
Prepaid income taxes                                         346                -
Deferred income taxes                                        223              293
                                                    ____________     ____________
Total current assets                                      17,455           16,610

Property, plant and equipment, at cost                     3,236            2,809
Less accumulated depreciation and amortization             1,500            1,285
                                                    ____________     ____________
Net property and equipment                                 1,736            1,524

Other assets                                                  72              148
                                                    ____________     ____________
Total Assets                                        $     19,263     $     18,282

<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                 <C>              <C>
CURRENT LIABILITIES
Accounts payable                                    $      2,478     $      1,167
Accrued expenses                                             918              588
Income taxes payable                                           -               37
Distribution payable - stockholders                           -              300
Current portion of notes payable - stockholders                -            1,500
                                                    ____________     ____________
Total current liabilities                                  3,396            3,592

OTHER LIABILITIES
Long-term notes payable - stockholders                     1,757            1,757
Deferred income taxes                                        281              218
                                                    ____________     ____________
Total other liabilities                                    2,038            1,975

STOCKHOLDERS' EQUITY
Capital Stock
    Preferred stock                                            -                -
    Common stock                                               6                6
Additional paid-in capital                                10,647           10,708
Retained earnings                                          3,176            2,001
                                                    ____________     ____________
Total stockholders' equity                                13,829           12,715
                                                    ____________     ____________
Total Liabilities and Stockholders' Equity          $     19,263     $     18,282
<FN>
See Notes to Condensed Consolidated Financial Statements
</TABLE>
<PAGE>
<TABLE>
                                    OCAL, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                  (in thousands)
                                   (Unaudited)

<CAPTION>
                                                            1997          1996
                                                         _________     _________
<S>                                                      <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                             $   1,175     $   1,791
  Adjustments to reconcile net income to net
  cash flows from operating activities:
    Depreciation and amortization                              235           220
    Deferred income taxes                                      133           100
    Changes in operating assets and liabilities:
      Accounts receivable, net                                (564)         (782)
      Inventories                                           (1,135)          966
      Prepaid expenses and other                                72            (6)
      Accounts payable                                       1,311          (589) 
      Accrued expenses                                         330           (61)
      Prepaid income taxes                                    (383)          230 
                                                         _________     _________
Net cash provided by operating activities                    1,174         1,869

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment                         (447)         (176)
  Repayment of loan to stockholder                               -         1,645
  Other items, net                                               -           (97)
                                                         _________     _________
Net cash provided by (used in) investing activities           (447)        1,372

CASH FLOWS FROM FINANCING ACTIVITIES
  Repayment of notes payable - bank                              -        (5,802)
  Net proceeds from issuance of common stock                     -        10,490
  Purchases of treasury stock                                  (61)            -
  Distribution of S corporation retained earnings
    to prior S corporation stockholders                       (300)       (4,600)
  Additions to (repayment of) notes payable -
    stockholders                                            (1,500)        3,000
                                                         _________     _________
Net cash provided by (used in) financing activities         (1,861)        3,088
                                                         _________     _________

Net increase (decrease) in cash and cash equivalents        (1,134)        6,329
Cash and cash equivalents at beginning of period             6,619           127
                                                         _________     _________
Cash and cash equivalents at end of period               $   5,485     $   6,456

Supplemental disclosure of cash flow information:
  Cash paid during the period for:
    Interest                                             $     163     $     341
    Income taxes                                         $     908     $     661

<FN>
See Notes to Condensed Consolidated Financial Statements
</TABLE>
<PAGE>
                                   OCAL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. GENERAL

The accompanying condensed consolidated financial statements of Ocal, Inc. 
("Ocal" or the "Company") and its subsidiaries are unaudited and have been 
prepared in conformity with generally accepted accounting principles for 
interim financial reporting and Securities and Exchange Commission regulations. 
Certain information and footnote disclosures normally included in financial 
statements prepared in accordance with generally accepted accounting principles 
have been condensed or omitted pursuant to such rules and regulations. In the 
opinion of management, the accompanying financial statements reflect all 
adjustments (of a normal recurring nature) necessary to provide a fair 
statement of the results for the interim periods presented. The interim 
financial statements should be read in conjunction with the financial 
statements and related notes included in the Company's Annual Report on Form 
10-K for the year ended December 31, 1996. The results of operations for the 
three and nine months ended September 30, 1997 are not necessarily indicative 
of the results of operations that may be expected for the full year ending 
December 31, 1997. 

2. BASIS OF PRESENTATION

Concurrent with the closing of the Company's initial public offering ("IPO") of 
common stock on March 18, 1996, all of the outstanding capital stock of OCAL, 
Incorporated ("Ocal Alabama"), Occidental Coating Company ("Occidental"), Ocal 
Data Company ("Ocal Data"), and Ocal Transport Co. ("Ocal Transport") was 
acquired by the Company through capital contributions by their respective prior 
stockholders in exchange for an aggregate of 3,250,000 shares of the Company's 
common stock (the "Reorganization"). The Company's Chairman, CEO and President 
was the sole or majority stockholder of each of the contributed companies and 
is the 53.2% stockholder of the Company as of September 30, 1997. 

The accounts of Ocal Alabama, Occidental, Ocal Data and Ocal Transport are 
included in the accompanying consolidated financial statements of the Company 
on their historical basis. All significant intercompany accounts and 
transactions have been eliminated in consolidation. Certain previously 
reported amounts have been reclassified to conform to the current period 
presentation. 

3. PRO FORMA FINANCIAL INFORMATION

The pro forma financial information is prepared on a basis consistent with pro 
forma information appearing in the Registration Statement and Prospectus dated 
March 12, 1996 related to the Company's IPO. The pro forma financial 
information includes an adjustment to provide related income taxes as if all of 
the Company's income prior to the IPO had been taxed at C corporation rates 
based upon income before income taxes. A reconciliation between historical and 
pro forma results of operations for the nine months ended September 30, 1996 
follows (in thousands except per share amounts): 

<TABLE>
<CAPTION>
                                                  PRO FORMA
                                 HISTORICAL      ADJUSTMENT       PRO FORMA
                                 ___________     ___________     ___________
                                 (Unaudited)     (Unaudited)     (Unaudited)

<S>                               <C>             <C>             <C>
Income before income taxes        $  2,761                        $  2,761
Provision for income taxes             970        $    141           1,111
                                  ________        ________        ________

Net income                        $  1,791        $   (141)       $  1,650

Net income per share              $   0.36                        $   0.33

</TABLE>

4. INVENTORIES

Inventories consist of the following (amounts in thousands):
<TABLE>
<CAPTION>
                                   September 30,    December 31,
                                       1997             1996
                                   ____________     ____________

         <S>                        <C>              <C>
         Raw materials              $   3,626        $   3,038
         Finished goods                 4,456            3,909
                                    _________        _________
                                        8,082            6,947
</TABLE>


5. REVOLVING BANK LINE OF CREDIT

The bank line of credit was amended on June 30, 1997 to include Ocal, Inc., 
Ocal Data, and Ocal Transport as borrowers under the existing agreement, and to 
add a pricing option based on the London Interbank Offered Rate ("LIBOR"). At 
September 30, 1997, there were no borrowings outstanding under the bank line of 
credit, which provides for maximum borrowings of $6,500,000 (subject to certain 
specified percentages of the Company's accounts receivable and inventories). 
Interest on borrowings outstanding under the bank line is based, at the 
Company's option, on LIBOR or the bank's prime rate. At September 30, 1997, the 
annual interest rate based on the LIBOR pricing option was LIBOR plus 2.0%, and 
the annual interest rate based on the prime rate was prime.  

6. TRANSACTIONS WITH RELATED PARTIES

As part of the Reorganization on March 18, 1996, Ocal Alabama declared a 
distribution to its then stockholders of $4,600,000, which was an estimate of 
all of its undistributed S corporation retained earnings as of that date. The 
estimated distribution was paid in March 1996 in the form of cash and notes 
payable issued to the stockholders of Ocal Alabama. On September 18, 1997, 
$1,500,000 of the notes payable matured and were paid in cash to the 
stockholders. The amount of undistributed S corporation retained earnings as of 
March 18, 1996 was finalized as $4,900,000 after Ocal Alabama's income tax 
return for the period from January 1, 1996 through March 18, 1996 was 
completed.  The additional $300,000 undistributed S corporation retained 
earnings was paid in cash to the stockholders in February 1997.  

7. INCOME TAXES

Through March 18, 1996, the date of the Reorganization and the IPO, Ocal 
Alabama and Ocal Data had elected to be taxed as S corporations under the 
provisions of the Internal Revenue Code.  Pursuant to such elections, 
stockholders of these companies included their proportionate share of the 
taxable income of these companies in their personal tax returns. Accordingly, 
no provision for federal income taxes was required or provided for the 
operations of Ocal Alabama and Ocal Data through March 18, 1996.  

As of March 18, 1996, as a result of the Reorganization, the Company and all of 
its subsidiaries became C corporations subject to state and federal income 
taxes at statutory rates. Such income taxes are provided on the results of 
operations in the accompanying consolidated statements of income for all 
periods subsequent to March 18, 1996.  

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


This report contains "forward-looking statements" within the meaning of the 
Private Securities Litigation Reform Act of 1995 which involve risk and 
uncertainties. The Company's actual results could differ materially from those 
anticipated in these forward-looking statements as a result of certain factors, 
including, without limitation, competition, changes in product pricing and 
gross margin, nominal growth in the industry, dependence on suppliers, and 
risks due to potential future acquisitions, as well as those factors set forth 
in the Company's 1996 Annual Report on Form 10-K, and under the caption "Risk 
Factors" in the Company's Registration Statement on Form S-1 declared effective 
on March 12, 1996.  

RESULTS OF OPERATIONS
_____________________

OVERVIEW

On March 18, 1996, the Company completed an initial public offering ("IPO") of 
its stock. Concurrent with the closing of the Company's IPO, all of the 
outstanding capital stock of OCAL, Incorporated ("Ocal Alabama"), Occidental 
Coating Company ("Occidental"), Ocal Data Company ("Ocal Data"), and Ocal 
Transport Co. ("Ocal Transport") was acquired by the Company through capital 
contributions by the respective stockholders in exchange for an aggregate of 
3,250,000 shares of the Company's common stock (the "Reorganization").  

As part of this Reorganization, Ocal Alabama declared a $4,600,000 distribution 
to its former stockholders, which represented estimated undistributed S 
corporation retained earnings, and the total amount of the distribution was 
finalized as $4,900,000 upon completion of the final tax return for Ocal 
Alabama. The estimated distribution was paid in March 1996 in the form of cash 
of $1,600,000 and notes payable of $3,000,000.  The additional $300,000 of 
undistributed S corporation retained earnings was paid in cash to the 
stockholders in February of 1997.  

Prior to the IPO, Ocal Alabama and Ocal Data had elected to be taxed as S 
corporations under the provisions of the Internal Revenue Code. Pursuant to 
such elections, stockholders of these companies included their proportionate 
share of the taxable income of these companies in their personal tax returns.  
Accordingly, no provision for federal taxes was required or provided for the 
operations of these entities through March 18, 1996.  

THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

NET SALES. The Company's net sales of $6,457,000 for the third quarter of 1997 
decreased $736,000 (10.2%) compared to net sales in the third quarter of the 
prior year. The decrease in sales was primarily due to an unusually high level 
of sales during the third quarter of the prior year, which included $500,000 of 
non-recurring revenue from overseas customers.  

GROSS MARGIN. The Company's gross margin for the third quarter of 1997 was 
$1,792,000, which represented a decrease of $380,000 (17.5%) compared to the 
gross margin of the same period of 1996.  The Company's gross margin as a 
percentage of sales decreased to 27.8% in 1997 from 30.2% in 1996 due primarily 
to increased labor costs. The Company implemented wage increases of 
approximately 20% to factory personnel at the beginning of the second quarter 
of 1997 in order to remain competitive with wages paid by other local employers 
and to help reduce employee turnover.  

SELLING, GENERAL AND ADMINISTRATIVE ("SG&A"). SG&A expenses for the third 
quarter of 1997 were $1,082,000, which represented a decrease of $97,000 (8.2%) 
compared to the same period of the prior year. The decrease was due in large 
part to certain non-recurring legal expenses incurred during the third quarter 
of 1996. Additionally, commissions during the third quarter of 1997 were lower 
than those for the same period of 1996 due to reduced sales.  

INTEREST EXPENSE. Interest expense for the third quarter of 1997 was $49,000, 
which represented a decrease of $4,000 (7.5%). The decrease was due to the 
repayment of the current portion of notes payable to stockholders, which 
occurred on September 18, 1997.  

INTEREST INCOME. Interest income for the third quarter of 1997 was $65,000, 
which represented a decrease of $17,000 (20.7%), compared to the same period of 
the prior year. During the fourth quarter of 1996, the Company decided to 
invest excess cash in federally tax-free instruments, which have a lower
pre-tax yield than taxable investments.  

INCOME TAX EXPENSE. The Company's effective income tax rate for the third 
quarter of 1997 was 32.9%, compared to 40.1% in the same period of the prior 
year. The decrease in the effective rate was due to the recognition of 
approximately $35,000 of refunds due based on final 1996 state tax returns.  

NET INCOME. Net income for the third quarter of 1997 was $487,000, which 
represented a decrease of $125,000 (20.4%) compared to the same period of the 
prior year. The decrease was due primarily to lower sales volume and reduced 
gross margin, partially offset by lower selling, general and administrative 
expenses.  

NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

NET SALES. The Company's net sales of $18,334,000 for the nine months ended 
September 30, 1997 decreased $591,000 (3.1%) compared to the same period of 
1996. The decrease in sales from 1996 to 1997 was due to the absence in 1997 of 
approximately $500,000 of non-recurring revenues from overseas customers and a 
reduction of approximately $700,000 in sales to a customer who underwent a 
major plant expansion during early 1996, partially offset by increased sales to 
smaller customers during 1997.  

GROSS MARGIN. The Company's gross margin for the nine months ended September 
30, 1997 was $5,126,000, which represented a decrease of $758,000 (12.9%) 
compared to the gross margin of the same period of 1996. The Company's gross 
margin as a percentage of sales decreased to 28.0% in 1997 from 31.1% in 1996 
due primarily to increased labor costs. The Company implemented wage increases 
of approximately 20% to factory personnel at the beginning of the third quarter 
of 1997 in order to remain competitive with wages paid by other local employers 
and to help reduce employee turnover.  

SELLING, GENERAL AND ADMINISTRATIVE ("SG&A"). SG&A expenses for the nine months 
ended September 30, 1997 were $3,299,000, which represented an increase of 
$206,000 (6.7%) compared to the same period of the prior year. The increase was 
due primarily to higher marketing and administrative salaries and business 
travel expenses in 1997, partially offset by the absence of certain legal 
expenses incurred during the the third quarter of 1996.  

INTEREST EXPENSE. Interest expense for the nine months ended September 30, 1997 
was $155,000, which represented a decrease of $51,000 (24.8%) compared to the 
same period in the prior year.  The reduction was primarily due to the absence 
of bank debt in 1997 as a result of cash generated by the IPO.  

INTEREST INCOME. Interest income for the nine months ended September 30, 1997 
was $192,000, which represented an increase of $16,000 (9.1%), compared to the 
same period of the prior year.  During the first nine months ended September 
30, 1996, the Company did not earn interest income until receiving cash 
generated by the IPO.  

INCOME TAX EXPENSE. The Company's effective income tax rate for the nine months 
ended September 30, 1997 was 37.0%, compared to 35.1% in the same period of the 
prior year. As described in the Overview section above, Ocal Alabama and Ocal 
Data were not subject to state and federal income taxes at statutory rates 
until after the Reorganization.  

NET INCOME. Net income for the nine months ended September 30, 1997 was 
$1,175,000, which represented a decrease of $616,000 (34.4%) compared to the 
same period of the prior year. The decrease was due primarily to reduced gross 
margin and higher selling, general and administrative expenses, partially 
offset by lower income taxes.  

LIQUIDITY AND CAPITAL RESOURCES
_______________________________

In March and April of 1996, the Company completed its IPO of 2,530,000 shares 
of its common stock, which resulted in net proceeds, after deduction of 
underwriters' discounts, commissions, and expenses, of $10,000,000. A portion 
of the expenses, $490,000, was paid in 1995. The net proceeds of the offering 
were used principally to pay off the $3,948,000 balance remaining on the 
Company's note payable to its lending bank and to pay the $1,600,000 cash 
portion of Ocal Alabama's distribution of its S corporation retained earnings 
to its former stockholders. The balance of the proceeds were added to the 
Company's working capital during March and April of 1996.  

As described in the Overview section above, Ocal Alabama declared a 
distribution to its then stockholders in an amount of $4,600,000, which was an 
estimate of all its undistributed S corporation retained earnings as of the 
date of the Reorganization. The distribution amount was finalized as $4,900,000 
after Ocal Alabama's final income tax return was completed. On March 25, 1996, 
$1,600,000 of the distribution was paid in cash to the former stockholders and 
notes payable bearing interest at the rate of 6.5% per annum were established 
for the $3,000,000 unpaid portion of the distribution, with $1,500,000 due (and 
paid in cash) on September 18, 1997 and $1,500,000 due on March 18, 1999. The 
additional $300,000 of undistributed S corporation retained earnings, 
classified as a distribution payable at December 31, 1996, was paid in cash to 
the former stockholders in February 1997.  

At September 30, 1997, the Company's debt totaled $1,757,000, which consisted 
of $1,500,000 in notes payable to former stockholders of Ocal Alabama and 
$257,000 of notes payable to the Company's major shareholder.  

The Company has a revolving bank line of credit which provides for maximum 
borrowings of $6,500,000 (subject to certain specified percentages of the 
Borrower's accounts receivable and inventories). Interest is payable, at the 
Company's option, at either the bank's prime interest rate or LIBOR plus 2.0%. 
There were no borrowings outstanding under this line at September 30, 1997.  

The Company believes that cash provided by operating activities, existing cash 
and cash equivalents, and available credit will be sufficient to fund future 
operating and capital cash needs for at least the next 12 to 18 months. The 
Company intends to pursue a strategy of growth by selective acquisitions that 
complement the Company's strengths in the electrical conduit industry. Such 
acquisitions may necessitate the issuance of additional debt or equity 
securities of the Company. The Company intends to pursue this strategy with 
careful regard for profitability, the need for liquidity, and the potential 
dilutive effect of any additional issuance of equity securities. There can be 
no assurance, however, that any acquisitions will occur or that an acquisition 
that does occur will not adversely affect the Company's net income or 
liquidity.  

Working capital increased to $14,059,000 at September 30, 1997 from $13,018,000 
at December 31, 1996, an increase of $1,041,000 (8.0%). The increase was due 
primarily to increases in accounts receivable and prepaid income taxes. 
Increases in inventory, accounts payable and accrued expenses were offset by 
reductions in cash and current notes payable to stockholders.  

The Company generated net cash of $1,174,000 and $1,869,000 from operating 
activities in the nine months ended September 30, 1997 and 1996, respectively. 
The primary source of operating cash in the nine months ended September 30, 
1997 was the Company's net income; increased accounts payable and accrued 
expenses were offset by increased inventories, accounts receivable and prepaid 
income taxes. During the nine months ended September 30, 1996, the primary 
sources of operating cash were the Company's net income and a reduction in 
inventory, offset by an increase in accounts receivable and a decrease in 
accounts payable.  

Net cash used by investing activities was $447,000 in the nine months ended 
September 30, 1997, compared to net cash provided by investing activities of 
$1,372,000 in the same period of the prior year. The Company's capital 
expenditures for the nine months ending September 30, 1997 were $447,000, 
compared to $176,000 for the same period of the prior year. The increased 
expenditures were made to upgrade and expand the Company's manufacturing 
equipment to further automate production processes.  During March of 1996, in 
conjunction with the Reorganization, the Company's major stockholder repaid a 
loan of $1,645,000 to the Company. The loan was originally made in 1995 in 
order to allow such major stockholder to furnish a personally owned certificate 
of deposit as security on the Company's revolving line of credit.  

Net cash used by financing activities during the nine months ended September 
30, 1997 was $1,861,000, which consisted of the repayment of the portion of 
notes payable to stockholders which was due on September 18, 1997, the February 
1997 payment of the previously undistributed S corporation earnings after the 
finalization of Ocal Alabama's March 18, 1996 tax return, and the Company's 
repurchase of 20,000 shares of its common stock.  During the same period in 
1996, the Company generated $3,088,000 of net cash from financing activities, 
consisting of proceeds from the IPO of $10,490,000 offset in part by repayment 
of the note to the bank of $5,802,000 and the distribution of $1,600,000 of 
Ocal Alabama's S corporation earnings to the former stockholders (net of notes 
payable issued to the former stockholders).  

<PAGE>

PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

    10.1  Amendment to Loan and Security Agreement dated June 30, 1997 with
         SouthTrust Bank, National Association.

    10.2  1995 Stock Option Plan, As Amended.

    27.  Financial Data Schedule.

(b) Reports on Form 8-K.

    No reports on Form 8-K were filed during the quarter ended
    September 30, 1997.

<PAGE>

                            SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                            OCAL, INC.
                                           (Registrant)


Date:  November 13, 1997                 By: /s/Lida R. Frankel
                                            __________________
                                            Lida R. Frankel
                                            Chief Financial Officer

<PAGE> 
                    AMENDMENT TO LOAN AND SECURITY AGREEMENT
                        AND NOTE MODIFICATION AGREEMENT
                    ________________________________________


  THIS AMENDMENT TO LOAN AND SECURITY AGREEMENT AND NOTE MODIFICATION AGREEMENT 
made this 30TH day of JUNE, 1997, by and between OCAL, INC., a Delaware 
corporation, OCCIDENTAL COATING COMPANY, INC., a California corporation, OCAL, 
INCORPORATED, an Alabama corporation, OCAL DATA COMPANY, a California 
corporation, and OCAL TRANSPORT CO., a California corporation (jointly and 
severally, the "Borrower"), and SOUTHTRUST BANK, NATIONAL ASSOCIATION, a 
national banking association formerly known as SouthTrust Bank of Alabama, 
National Association, having its principal office in Birmingham, Alabama (the 
"Bank").  

                               R E C I T A L S :
                               _________________

  Ocal, Inc., an Alabama corporation and Occidental Coating Company, a 
California Corporation ("Original Borrowers") entered into a Loan and Security 
Agreement with Bank dated as of July 28, 1992, whereby Bank established in 
favor of Borrower a line of credit and a term note in the aggregate initial 
principal amount of $4,000,000. Said agreement, as amended by instruments dated 
July 1, 1994, December 8, 1994, and June 27, 1995, is herein referred to as the 
"Loan Agreement". Capitalized terms used herein but not otherwise defined 
herein shall have the respective meanings ascribed to them in the Loan 
Agreement. The indebtedness referred to in the Loan Agreement is represented by 
a promissory note in the initial principal amount of $4,000,000, said note 
having been amended by instrument dated June 27, 1995, so that the maximum 
outstanding principal balance is now $6,500,000 (the "Note").  

  Pursuant to a series of transactions consummated on March 18, 1996, Original 
Borrowers were a party to a reorganization transaction in which they were 
acquired by Ocal, Inc., a Delaware corporation ("Parent Corporation") (the 
"Reorganization"). The Reorganization included the acquisition by Parent 
Corporation of all issued and outstanding shares of Ocal Data Company, a 
California corporation, and Ocal Transport Co., a California corporation 
(collectively, the "Additional Subsidiaries").  

  Original Borrowers have requested that the Loan Agreement and the Note be 
amended to include Parent and the Additional Subsidiaries as obligors with 
respect to the Obligations. Original Borrowers have further requested that 
Borrower have the option to price the interest rate applicable to the Loan 
based on the London Interbank Offered Rate. Borrower and Bank desire to set 
forth their agreement with respect to these matters on the terms and conditions 
hereinafter set forth.  

  NOW, THEREFORE, the Borrower and the Bank agree as follows: 

  1. The Loan Agreement is amended by adding in the initial paragraph to the 
list of entities constituting "Borrower" the names "Ocal, Inc., a Delaware 
corporation", "Ocal Data Company, a California corporation", and "Ocal 
Transport Co., a California corporation", and from and after the date hereof, 
said entities shall be deemed principal obligors with respect to all of the 
Obligations and other undertakings and agreements of Borrower set forth in the 
Loan Agreement.  

  2. The Loan Agreement is hereby amended by adding the following additional 
definitions as Sections 1.52 through 1.67 respectively: 

     1.52. Adjusted LIBOR Rate - with respect to any Interest Period for a 
LIBOR Rate Advance, an interest rate per annum (rounded upwards, if necessary, 
to the next 1/16th of 1%) equal to the quotient of (i) the LIBOR Rate in effect 
for such Interest Period divided by (ii) a percentage (expressed as a decimal) 
equal to 100% minus Statutory Reserves.  

     1.53. Advance - any principal amount advanced and remaining outstanding at 
any time with respect to any Loan, which advance shall be made or outstanding 
as a Base Rate Advance or a LIBOR Rate Advance.  

     1.54. Applicable Law - all laws, rules, and regulations applicable to the 
person, conduct, transaction, covenant, or Loan Documents in question, 
including, but not limited to, all applicable common law and equitable 
principles; all provisions of all applicable state and federal constitutions, 
statutes, rules, regulations and orders of governmental bodies; and orders, 
judgments and decrees of all courts and arbitrators.  

     1.55. Base Rate Advance - an Advance made or outstanding as a Loan with 
interest based on the Base Rate as provided in Section 2 hereof.  

     1.56. Board of Governors - the Board of Governors of the Federal Reserve 
System of the United States.  

     1.57. Business Day - any day excluding Saturday, Sunday, any day which is 
a legal holiday in the State of Alabama, and any day on which banks are 
authorized to close in the State of Alabama; provided, however, that when used 
with reference to a LIBOR Rate Advance (including the making, continuing, 
prepaying or repaying of any LIBOR Rate Advance or an Interest Period), the 
term "Business Day" shall also exclude any day on which banks are not opened 
for dealings in dollar deposits on the London Interbank Market.  

     1.58. Dollar, U.S. Dollar and $ - lawful money of the United States of 
America.  

     1.59. Eurocurrency Liabilities - shall have the meaning ascribed thereto 
in Regulation D.  

     1.60. Interest Period - shall have the meaning ascribed thereto in Section 
2.2.3.  

     1.61. LIBOR Rate - the rate at which Dollar deposits approximately equal 
in principal amount to the LIBOR Rate Advance for which the LIBOR Rate is being 
determined and for a maturity comparable to the Interest Period for which such 
LIBOR Rate would apply are offered to Bank in immediately available funds in 
the London Interbank Market at approximately 11:00 A.M., London time, two 
Business Days prior to the commencement of such Interest Period.  

     1.62. LIBOR Rate Advance - an Advance made or outstanding as a Loan 
bearing interest based on the Applicable Adjusted LIBOR Rate as provided in 
Section 2 hereof.  

     1.63. Notice of Borrowing - as defined in Section 2.3.1 of this Agreement.

     1.64. Notice of Conversion/Continuation - as defined in Section 2.3.3 of 
this Agreement.  

     1.65. Regulation D - Regulation D of the Board of Governors.  

     1.66. Statutory Reserves - on any date, the percentage (expressed as a 
decimal) established by the Board of Governors which is the then stated maximum 
rate for all reserves (including, but not limited to, any emergency, 
supplemental or other marginal reserve requirements) applicable to any member 
bank of the Federal Reserve System of the United States in respect to 
Eurocurrency Liabilities (or any successor category of liabilities under 
Regulation D). Such reserve percentage shall include, without limitation, those 
imposed pursuant to said Regulation D. The Statutory Reserves shall be adjusted 
automatically on and as of the effective date of any change in such percentage.

     1.67. Taxes - any present or future taxes, levies, imposts, duties, fees, 
deductions, withholdings or other charges of whatever nature, including, 
without limitation, withholding, social security, income, sales, excise, 
property, payroll, franchise and license taxes, now or hereafter imposed or 
levied by the United States or any state or political subdivision thereof or by 
any foreign government or other taxing authority, and all interest, penalties, 
additions to tax and similar liabilities with respect thereto.  

  3. Article 2 of the Loan Agreement is hereby amended and restated to read in 
its entirety as follows: 

     2. THE LOANS.  

        2.1. LINE OF CREDIT LOAN -

        2.1.1. Subject to all terms set forth herein and for so long as the 
bank has not demanded payment of the Loan and for so long as no Event of 
Default exists, Bank agrees, from time to time and on the terms hereinafter set 
forth, to loan to Borrower, when requested by Borrower, principal amounts 
aggregating up to the lesser of (i) $6,500,000 or (ii) the Aggregate Loan 
Values as determined by the Bank from the periodic reports submitted by 
Borrower to the Bank. Notwithstanding any other provision hereof, the Loan 
Value of Inventory shall not at any time exceed the sum of $1,500,000. Within 
the aforesaid limits, the Borrower may borrow, make payments, and reborrow 
under this Agreement, subject to the provisions hereof.  

        2.1.2. The obligation to repay the Loan shall be evidenced by a Note 
dated the date of this Agreement payable to the order of the Bank and, subject 
to the notice provisions of Section 2.1.7, maturing ON DEMAND, and amounts due 
under the Note and otherwise under this Agreement and under the Loan Documents 
shall be reflected in the Loan Account.  

        2.1.3. Borrower shall submit a Borrower's Report in the form attached 
hereto as Exhibit "A" (or in such other form as may be furnished by Bank from 
time to time) on the date of this Agreement and at least monthly thereafter 
during the term of this Agreement, except that during such time as there is no 
outstanding principal balance on the Loan, the report need be submitted only on 
a quarterly basis. Each advance made under the Loan shall be effected by the 
presentation to Bank of said Borrower's Report and a Notice of Borrowing in 
accordance with Section 2.3 hereof, and subject to availability of loan 
proceeds under this Agreement, compliance by Borrower with the terms of this 
Agreement, and the absence of an Event of Default, Bank shall make such 
advance.  

        2.1.4. If the outstanding principal amount of the Loan at any time 
exceeds the Aggregate Loan Values, Borrower shall immediately pay Bank an 
amount equal to such excess as a payment on the principal amount of the Loan.  
Without limiting the foregoing, which provision may be enforced by Bank at any 
time and which provision, as well as the other provisions hereof, may not under 
any circumstance be waived or altered by a course of dealing or otherwise, 
insofar as Borrower may request and Bank may be willing in its sole and 
absolute discretion to make Overadvances, Bank shall enter such Overadvances as 
debits in the Loan Account. All Overadvances shall be payable on demand, shall 
be secured by the Collateral and shall bear interest as provided in this 
Agreement for Base Rate Advances. Bank may in its sole discretion honor any 
request (or deemed request) for a Loan even though an Overadvance Condition 
then exists, or would exist with the making of such Loan, and without regard to 
the existence of, and without waiving, any default or Event of Default.  

        2.1.5. Each borrowing under the Loan shall be effected by crediting the 
amount thereof to the regular checking account of Borrower maintained with the 
Bank or with another bank approved by the Bank.  

        2.1.6. Borrower shall use the proceeds of the Loan for working capital 
needs, and for no other purpose.  

        2.1.7. Notwithstanding the other provisions of this Agreement, the 
obligation of Bank to make the loans hereunder shall cease and all remaining 
principal, interest and other charges and fees due with respect to the Loans 
and the Notes shall be immediately due and payable by Borrower at any time UPON 
DEMAND BY BANK, provided Bank shall be required to give to Borrower one hundred 
and eighty (180) days prior notice of said demand. Said demand shall be given 
in accordance with the provisions of Section 12.5 hereof regarding notices. The 
notice provisions of this Section 2.1.7 shall apply only in the case of a 
demand not accompanied by an Event of Default, it being understood that upon 
the occurrence of an Event of Default no such demand shall be required nor 
shall any notice be given in connection with acceleration or the exercise of 
Bank's rights and remedies hereunder except as expressly set forth in Section 
10 hereof.  

        2.2. INTEREST.  

        2.2.1. RATES OF INTEREST. Interest shall accrue on the principal amount 
of the Loan outstanding at the end of each day from the respective dates such 
principal amounts are advanced until paid (whether at stated maturity, 
acceleration, or otherwise) at a variable rate per annum equal to the 
applicable rate indicated below: 

               (i) For each Base Rate Advance, the Base Rate in effect from 
time to time PLUS the applicable Base Rate Margin; or 

               (ii) For each LIBOR Rate Advance, the relevant Adjusted LIBOR 
Rate for the applicable Interest Period selected by Borrower in conformity with 
this Agreement PLUS the applicable LIBOR Margin.  

        2.2.2. BASE RATE MARGIN. The Base Rate Margin shall be equal to one 
percent (1%), except that during such time as Borrower maintains certain 
financial ratios, the Base Rate Margin may be lower as follows: 

        If Borrower's Tangible Net Worth is greater than $10,000,000 AND 
        Borrower's ratio of Debt to Tangible Net Worth is less than or equal to 
        1 to 1, then the Base Rate Margin shall be 0%.  

        If Borrower's Tangible Net Worth is greater than $9,500,000 AND 
        Borrower's ratio of Debt to Tangible Net Worth is less than or equal to 
        1.25 to 1, then the Base Rate Margin shall be .25%.  

        If Borrower's Tangible Net Worth is greater than $9,000,000 AND 
        Borrower's ratio of Debt to Tangible Net Worth is less than or equal to 
        1.5 to 1, then the Base Rate Margin shall be .5%.  

        If Borrower's Tangible Net Worth is greater than $9,000,000 AND 
        Borrower's ratio of Debt to Tangible Net Worth is less than or equal to 
        1.75 to 1, then the Base Rate Margin shall be .75%.  

If any of the criteria set forth above are not met for a particular interest 
rate, then the Base Rate Margin shall be the next highest rate for which both 
criteria have been met by Borrower.  

        2.2.3. LIBOR MARGIN. The LIBOR Margin shall be equal to three percent 
(3%), except that during such time as Borrower maintains certain financial 
ratios, the LIBOR Margin may be lower as follows: 

        If Borrower's Tangible Net Worth is greater than $10,000,000 AND 
        Borrower's ratio of Debt to Tangible Net Worth is less than or equal to 
        1 to 1, then the LIBOR Margin shall be 2%.  

        If Borrower's Tangible Net Worth is greater than $9,500,000 AND 
        Borrower's ratio of Debt to Tangible Net Worth is less than or equal to 
        1.25 to 1, then the LIBOR Margin shall be 2.25%.  

        If Borrower's Tangible Net Worth is greater than $9,000,000 AND 
        Borrower's ratio of Debt to Tangible Net Worth is less than or equal to 
        1.50 to 1, then the LIBOR Margin shall be 2.5%.  

        If Borrower's Tangible Net Worth is greater than $9,000,000 AND 
        Borrower's ratio of Debt to Tangible Net Worth is less than or equal to 
        1.75 to 1, then the LIBOR Margin shall be 2.75%.  

If any of the criteria set forth above are not met for a particular interest 
rate, then the LIBOR Margin shall be the next highest rate for which both 
criteria have been met by Borrower.  

        2.2.4. DETERMINATION OF BASE RATE MARGIN AND LIBOR MARGIN. The 
applicable Base Rate Margin and LIBOR Margin shall be determined on a trailing 
quarter-by-quarter basis with the applicable margin for any calendar quarter 
being based on financial information available for the second preceding 
quarterly period. For example, the margins applicable to the third calendar 
quarter will be determined by the published financial information for Borrower 
for the first calendar quarter. All said financial data shall be taken from the 
Borrower's 10-Q quarterly statement released by Borrower and filed with the 
Securities and Exchange Commission. Should Borrower fail to file its 10-Q 
quarterly statement in a timely manner so that the margins cannot be determined 
based on the second preceding quarter financial information, the applicable 
Base Rate Margin and LIBOR Rate Margin shall be the highest rate permitted by 
the preceding Sections 2.2.2 and 2.2.3.  

        2.2.5. CALCULATION OF INTEREST.  

               (i) Upon determining the Adjusted LIBOR Rate for any Interest 
Period requested by Borrower, Bank shall promptly notify Borrower thereof by 
telephone or in writing. Such determination shall, absent manifest error, be 
final, conclusive and binding on all parties and for all purposes. The 
applicable rate of interest for all Loans bearing interest based upon the Base 
Rate shall be increased or decreased, as the case may be, by an amount equal to 
any increase or decrease in the Base Rate, with such adjustments to be 
effective as of the opening of business on the day that any such change in the 
Base Rate becomes effective.  

               (ii) Interest on each Loan shall accrue from and including the 
date of such Loan to but excluding the date of any repayment thereof; PROVIDED, 
HOWEVER, that, if a Loan is repaid on the same day made, one day's interest 
shall be paid on such Loan. Accrued interest on all Loans shall be paid upon 
the earliest of (1) the first day of each month (for the immediately preceding 
month), computed through the last calendar day of the preceding month, (2) the 
occurrence of an Event of Default in consequence of which Bank elects to 
accelerate the maturity and payment of the Loan, (3) the last day of an 
Interest Period in respect of a LIBOR Rate Advance, or (4) demand by Bank.  
With respect to any Base Rate Advance converted into a LIBOR Rate Advance on a 
day when interest would not otherwise have been payable with respect to such 
Base Rate Advance, accrued interest to the date of such conversion on the 
amount of such Base Rate Advance shall be paid by Borrower on the conversion 
date.  

        2.2.6. INTEREST PERIODS. In connection with the making or continuation 
of, or conversion into, a LIBOR Rate Advance, Borrower shall select an interest 
period (each an "Interest Period") to be applicable to such LIBOR Rate Advance, 
which interest period shall commence on the date such LIBOR Rate Advance is 
made and shall end on the date that is 90 days thereafter; PROVIDED, HOWEVER, 
that: 

               (i) the initial Interest Period for a LIBOR Rate Advance shall 
commence on the date of such borrowing (including the date of any conversion 
from an Advance of another type) and each Interest Period occurring thereafter 
in respect of such Advance shall commence on the date on which the next 
preceding Interest Period expires; and 

               (ii) if any Interest Period would otherwise expire on a day 
which is not a Business Day, such Interest Period shall expire on the next 
succeeding Business Day.  

        2.2.7. INTEREST RATE NOT ASCERTAINABLE. If Bank shall determine (which 
determination shall, absent manifest error, be final, conclusive and binding 
upon all parties) that on any date for determining the Adjusted LIBOR Rate for 
any Interest Period, by reason of any changes arising after the date of this 
Agreement affecting the London Interbank Market or Bank's position in such 
market, adequate and fair means do not exist for ascertaining the applicable 
interest rate on the basis provided for in the definition of Adjusted LIBOR 
Rate, then, and in any such event, Bank shall forthwith give notice (by 
telephone confirmed in writing) to Borrower of such determination. Until Bank 
notifies Borrower that the circumstances giving rise to the suspension 
described herein no longer exist, the obligation of Bank to make LIBOR Rate 
Advances shall be suspended, and such affected Loans then outstanding shall, at 
the end of the then applicable Interest Period or at such earlier time as may 
be required by Applicable Law, bear the same interest as Base Rate Advances.  

        2.2.8. DEFAULT RATE OF INTEREST. Upon and after the occurrence of an 
Event of Default, including without limitation, the failure at any time by 
Borrower to meet the financial covenants and ratios set forth in Section 6.22 
hereof, and during the continuation thereof, the principal amount of all Loans 
shall bear interest at a rate per annum equal to four percent (4%) above the 
Base Rate, said rate to change as and when the Base Rate changes (the "Default 
Rate").  

        2.3. LOAN REQUESTS.  

        2.3.1. Whenever Borrower desires to borrow pursuant to this Agreement 
(other than a borrowing resulting from a conversion or continuation pursuant to 
Section 2.3.3 below), Borrower shall give Bank prior written or telephonic 
notice of such borrowing request (a "Notice of Borrowing"). Such Notice of 
Borrowing shall be given by Borrower no later than 12:00 Noon, Central Time, at 
the office of Bank designated by Bank from time to time (i) on the Business Day 
of the requested date of such borrowing in the case of Base Rate Advances, and 
(ii) at least two Business Days prior to the requested date of such borrowing 
in the case of LIBOR Rate Advances. Notices received after 12:00 Noon shall be 
deemed received on the next Business Day. All Loans made on the date of initial 
funding of the Loan shall be made as Base Rate Advances and thereafter may be 
made, continued as or converted into Base Rate Advances or LIBOR Rate Advances.
Each Notice of Borrowing shall be irrevocable and shall specify (i) the 
principal amount of the borrowing (which in the case of each LIBOR Rate 
Advance, shall be in minimum advances of at least $1,000,000 each and integral 
multiples of $500,000 in excess of $1,000,000), (ii) the date of borrowing 
(which shall be a Business Day), and (iii) whether the borrowing is to consist 
of Base Rate Advances, or LIBOR Rate Advances and the amount of each such 
Advance. Without limiting Bank's right to cease making any Advances when a 
default or Event of Default exists, it is expressly understood that Borrower 
may not request any LIBOR Rate Advances if demand has been made or if a default 
or Event of Default exists. All amounts outstanding with respect to which there 
has been no request by Borrower and approval by Bank of a LIBOR Rate Advance 
shall be deemed Base Rate Advances. The requirement of written notice of 
borrowings under this Section shall benefit Bank only and Bank may waive said 
requirement in one or more instances without waiving its rights to insist on 
strict compliance with this Section at any time thereafter.  

        2.3.2. Unless payment is otherwise timely made by Borrower, the 
becoming due of any amount required to be paid under this Agreement, the Note 
or any of the other Loan Documents, as principal, accrued interest, fees or 
other charges, including, without limitation, any amount due with respect to 
the Loan, shall be deemed irrevocably to be a request by Borrower from Bank for 
a Loan on the due date of, and in an aggregate amount required to pay, such 
principal, accrued interest, fees or other charges and the proceeds of each 
such Loan may be disbursed by Bank by way of direct payment of the relevant 
obligation and shall bear interest as a Base Rate Advance.  

        2.3.3. Whenever Borrower desires to convert all or a portion of an 
outstanding Base Rate Advance or LIBOR Rate Advance into one or more Advances 
of another type, or to continue outstanding a LIBOR Rate Advance for a new 
Interest Period, Borrower shall give Bank written notice (or telephonic notice 
promptly confirmed in writing) at least one Business Day before the conversion 
into or continuation of a Base Rate Advance and at least two Business Days 
before the conversion into or continuation of a LIBOR Rate Advance. Such notice 
(a "Notice of Conversion/Continuation") shall be irrevocable and shall specify 
the aggregate principal amount of the Advance to be converted or continued, the 
date of such conversion or continuation, whether the Advance is being converted 
into or continued as a LIBOR Rate Advance (and, if so, the duration of the 
Interest Period to be applicable thereto) or a Base Rate Advance. If, upon the 
expiration of any Interest Period in respect of any LIBOR Rate Advance, 
Borrower shall have failed, or pursuant to the following sentence be unable, to 
deliver the Notice of Coverage/Continuation, Borrower shall be deemed to have 
elected to convert such LIBOR Rate Advance to a Base Rate Advance and said 
Advance shall automatically convert to a Base Rate Advance without further 
action of the parties. So long as any default or Event of Default shall have 
occurred and be continuing, no Advance may be converted into or continued as 
(upon expiration of the current Interest Period) a LIBOR Rate Advance. No 
conversion of any LIBOR Rate Advance shall be permitted except on the last day 
of the Interest Period in respect thereof.  

        2.3.4. In no event shall the number of LIBOR Rate Advances outstanding 
at any time exceed four (4) nor shall the aggregate principal balance of all 
outstanding LIBOR Rate Advances exceed $6,500,000, nor shall Borrower be 
entitled to request the making of a LIBOR Rate Advance after demand or if the 
LIBOR period selected would exceed the maturity date (whether resulting from 
demand or otherwise) or during such time as an Event of Default has occurred 
and is continuing.  

        2.3.5. As an accommodation to Borrower, Bank may permit telephonic 
requests for loans and electronic transmittal of instructions, authorizations, 
agreements or reports to Bank by Borrower. Unless Borrower specifically directs 
Bank in writing not to accept or act upon telephonic or electronic 
communications from Borrower, Bank shall have no liability to Borrower for any 
loss or damage suffered by Borrower as a result of Bank's honoring of any 
requests, execution of any instructions, authorizations or agreements or 
reliance on any reports communicated to Bank telephonically or electronically 
and purporting to have been sent to Bank by Borrower and Bank shall have no 
duty to verify the origin of any such communication or the authority of the 
person sending it.  

        2.4. COMPUTATION OF INTEREST AND FEES. Interest hereunder shall be 
calculated daily and shall be computed on the actual number of days elapsed 
over a year of 360 days.  

        2.5. ILLEGALITY. Notwithstanding anything to the contrary contained 
elsewhere in this Agreement, if (i) any change in any law or regulation or in 
the interpretation thereof by any governmental authority charged with the 
administration thereof shall make it unlawful for Bank to make or maintain a 
LIBOR Rate Advance or to give effect to its obligations as contemplated hereby 
with respect to a LIBOR Rate Advance or (ii) at any time Bank determines that 
the making or continuance of any LIBOR Rate Advance has become impracticable as 
a result of a contingency occurring after the date hereof which adversely 
effects the London Interbank Market or the position of Bank in such market, 
then, by written notice to Borrower, Bank may (1) declare that LIBOR Rate 
Advances will not thereafter be made by Bank, whereupon any request by Borrower 
for a LIBOR Rate Advance shall be deemed a request for a Base Rate Advance 
unless Bank's declaration shall be subsequently withdrawn; and (2) require that 
all outstanding LIBOR Rate Advances made by Bank be converted to Base Rate 
Advances, in which event all such LIBOR Rate Advances shall be automatically 
converted to Base Rate Advances as of the date of Borrower's receipt of the 
aforesaid notice from Bank.  

        2.6. INCREASED COSTS. If, by reason of (i) after the date hereof, the 
introduction of or any change (including, without limitation, any change by way 
of imposition or increase of Statutory Reserves or other reserve requirements) 
in or in the interpretation of any law or regulation, or (ii) the compliance 
with any guideline or request for any central bank or other governmental 
authority or quasi-governmental authority exercising control over banks or 
financial institutions generally (whether or not having the force of law); 

             (1) Bank shall be subject to any Tax or other charge with respect 
to any LIBOR Rate Advance or its obligation to make LIBOR Rate Advances, or 
shall change the basis of taxation of payment to Bank of the principal of or 
interest on its LIBOR Rate Advances or its obligation to make LIBOR Rate 
Advances (except for changes in the rate of tax on the overall net income of 
Bank imposed by the jurisdiction in which Bank's principal executive office is 
located); or 

             (2) any reserve (including, without limitation, any imposed by the 
Board of Governors), special deposit or similar requirement against assets of, 
deposits with or for the account of, or credit extended by, Bank shall be 
imposed or deemed applicable or any other condition affecting its LIBOR Rate 
Advances or its obligation to make LIBOR Rate Advances shall be imposed on Bank 
or the London Interbank Market; 

and as a result thereof there shall be any increase in the cost to Bank of 
agreeing to make or making, funding or maintaining LIBOR Rate Advances (except 
to the extent already included in the determination of the applicable Adjusted 
LIBOR Rate for LIBOR Rate Advances), or there shall be a reduction in the 
amount received or receivable by Bank, then Borrower shall from time to time, 
upon written notice from and demand by Bank (with a copy of such notice and 
demand to Bank), pay to Bank, within ten (10) Business Days after the date 
specified in such notice and demand, an additional amount sufficient to 
indemnify Bank against such increased cost. A certificate as to the amount of 
such increased cost, submitted to Borrower by Bank, shall, except for manifest 
error, be final, conclusive and binding for all purposes.  

  If Bank shall advise Borrower at any time that, because of the circumstances 
described hereinabove in this Section 2.6 or any other circumstances arising 
after the date of this Agreement affecting Bank or the London Interbank Market 
or Bank's position in such market, the Adjusted LIBOR Rate, as determined by 
Bank, will not adequately and fairly reflect the cost to Bank of funding LIBOR 
Rate Advances, then, and in any such event: 

             (i)  Bank shall forthwith give notice (by telephone confirmed in 
writing) to Borrower of such advance; 

             (ii) Borrower's right to request and Bank's obligation to make 
LIBOR Rate Advances shall be immediately suspended and Borrower's right to 
continue a LIBOR Rate Advance as such beyond the then applicable Interest 
Period shall also be suspended; and 

             (iii) Bank shall make an Advance as part of the requested 
borrowing of LIBOR Rate Advances as a Base Rate Advance, which Base Rate 
Advance shall, for all purposes, be considered part of such borrowing.  

  For purposes of this Section 2.6, all references to Bank shall be deemed to 
include Bank's holding company or a bank parent of Bank.  

        2.7. CAPITAL ADEQUACY. If after the date hereof Bank determines that 
with respect to any or all LIBOR Rate Advances (a) the adoption of any 
Applicable Law, rule or regulation regarding capital requirements for banks or 
bank holding companies or the subsidiaries thereof, (b) any change in the 
interpretation or administration of any such law, rule or regulation by any 
governmental authority, central bank, or comparable agency charged with the 
interpretation or administration thereof, or (c) compliance by Bank or its 
holding company with any request or directive of any such governmental 
authority, central bank or comparable agency regarding capital adequacy 
(whether or not having the force of law), has the effect of reducing the return 
on Bank's capital to a level below that which Bank could have achieved (taking 
into consideration Bank's and its holding company's policies with respect to 
capital adequacy immediately before such adoption, change or compliance and 
assuming that Bank's capital was fully utilized prior to such adoption, change 
or compliance) but for such adoption, change or compliance as a consequence of 
Bank's commitment to make LIBOR Rate Advances by any amount deemed by Bank to 
be material: 

             (i) Bank shall promptly, after Bank's determination of such 
occurrence, give notice thereof to Borrower; and 

             (ii) Borrower shall pay to Bank, as an additional fee from time to 
time within ten (10) days of Bank's request therefor, such amount as Bank 
certifies to be the amount that will compensate Bank for such reduction.  

  A certificate of Bank claiming entitlement to compensation as set forth above 
will be conclusive in the absence of manifest error. Such certificate will set 
forth the nature of the occurrence giving rise to such compensation, the 
additional amount or amounts to be paid to Bank, and the method by which such 
amounts were determined. In determining such amount, Bank may use any 
reasonable averaging and attribution method. For purposes of this Section 2.7 
all references to Bank shall be deemed to include Bank's bank holding company 
or bank parent of Bank.  

        2.8. FUNDING LOSSES. Borrower shall compensate Bank, upon Bank's 
written request (which request shall set forth the basis for requesting such 
amounts and which request shall, absent manifest error, be final, conclusive 
and binding upon all of the parties hereto), for all losses, expenses and 
liabilities (including, without limitation, any interest paid by Bank to 
lenders of funds borrowed by Bank to make or carry its LIBOR Rate Advances to 
the extent not recovered by Bank in connection with the re-employment of such 
funds), which Bank may sustain: (i) if for any reason (other than a default by 
Bank) a borrowing of, or conversion to or continuation of, LIBOR Rate Advances 
does not occur on the date specified therefor in a Notice of Borrowing or 
Notice of Conversion/Continuation (whether or not withdrawn), (ii) if any 
repayment (including any conversions pursuant to Section 2.3.3 hereof) of any 
its LIBOR Rate Advances occurs on a date that is not the last day of an 
Interest Period applicable thereto, or (iii) if, for any reason, Borrower 
defaults in its obligation to repay LIBOR Rate Advances when required by the 
terms of this Agreement. For purposes of this Section 2.8, all references to 
Bank shall be deemed to include Bank's bank holding company or bank parent of 
Bank.  

        2.9. LOAN ACCOUNT. Bank shall enter disbursements hereunder or under 
the Notes as debits to Loan Accounts maintained in the name of Borrower and 
shall also record in said Loan Accounts all payments made by any Borrower and 
all proceeds of Collateral which are finally paid to Bank, and may record 
therein, in accordance with customary accounting practice, all charges and 
expenses properly chargeable to Borrower hereunder.  

        2.10. PREPAYMENT. Borrower shall have the right at any time and from 
time to time to prepay the Loan, in whole or in part, without premium or 
penalty, except that with respect to any LIBOR Rate Advance then outstanding 
Borrower shall not be entitled to repay the same until expiration of the then 
applicable Interest Period. Any such prepayments shall be made to Bank in 
immediately available funds and shall be applied to the last of the 
installment(s) to mature. Any such prepayment shall not affect or vary the 
obligation of such Borrower to pay any installment when due.  

        2.11. TERM. This Agreement shall remain in force and effect until the 
Loans, and any renewals or extensions, and all interest thereon and costs 
provided for herein with regard to any of them have been indefeasibly paid or 
satisfied in full, and until the Bank has no further obligation to advance 
funds to Borrower hereunder.  

        2.12. PAYMENTS. All sums paid to the Bank by Borrower hereunder shall 
be paid directly to the Bank in immediately available funds. The Bank shall 
send Borrower statements of all amounts due hereunder, which statements shall 
be considered correct and conclusively binding on the Borrower unless the 
Borrower notifies the Bank to the contrary within ten (10) days of its receipt 
of any statement which it deems to be incorrect. The Bank may, in its sole 
discretion, charge against any deposit account of the Borrower all or any part 
of any amount due hereunder.  

        2.13. [Reserved] 

        2.14. [Reserved] 

        2.15. DEMAND OBLIGATION. Notwithstanding any provision in this 
Agreement, the Bank may, in its sole discretion, at any time, but subject to 
the notice provisions of Section 2.1.7, limit the amount of the Loan advanced 
to the Borrower to an amount less than the Aggregate Loan Values and/or 
terminate its obligation to make future loans or advances with respect to the 
Loan. SUBJECT TO THE NOTICE PROVISIONS OF SECTION 2.1.7, THE LOAN SHALL, 
NOTWITHSTANDING ANY COURSE OF DEALING OR CONDUCT ON THE PART OF THE PARTIES 
HERETO, OR ANY OTHER COVENANTS OR UNDERTAKINGS OF THE PARTIES HEREUNDER, REMAIN 
AT ALL TIMES A DEMAND OBLIGATION.  

  4. Section 6.13 of the Agreement is hereby amended to read in its entirety as 
follows: 

     6.13. COLLATERAL REPORTS. Furnish to Bank at least monthly (and more 
frequently if requested by Bank, but if there is no outstanding principal 
balance on the Loan, then such reports need be made only on a quarterly basis) 
a detailed accounts receivable aging report, a detailed accounts payable aging 
report, and an inventory report, all in form and substance, and containing such 
detail and information, as Bank shall request, and furnish to Bank copies of 
all physical inventory listings when prepared by Borrower.  

  5. The Note is hereby amended by adding in the initial paragraph to the list 
of entities constituting "Borrower" the names "Ocal, Inc., a Delaware 
corporation", "Ocal Data Company, a California corporation", and "Ocal 
Transport Co., a California corporation", and from and after the date hereof, 
said entities shall be deemed principal obligors with respect to all of the 
obligations, undertakings and agreements of Borrower set forth in the Note the 
same as if original parties thereto. The liability of said entities shall be 
joint and several with that of the Original Borrowers thereunder.  

  6. Borrower represents and affirms that no default or Event of Default exists 
with respect to the indebtedness referred to herein or will exist as a result 
of the amendments set forth herein, and Borrower further represents that no 
fact or circumstance presently exists, or will exist as a result of the 
amendments set forth herein, which could, with notice, or lapse of time, or 
otherwise, result in the occurrence of a default or Event of Default under the 
Loan Agreement or any related financing document. Borrower further represents 
and warrants that all representations and warranties of Borrower herein, in the 
Loan Agreement, and in notes, security agreements, and other writings, 
evidencing or securing the Loan (the "Loan Documents"), are true and correct as 
of the date hereof the same as if repeated on this date.

  7. Notwithstanding the provisions of this Amendment to Loan and Security 
Agreement, and notwithstanding any course of dealing or conduct on the part of 
the parties hereto, or any other covenants or undertakings of the parties 
hereunder or under the Loan Documents, Borrower acknowledges that the Loan, the 
Note(s) and the other Obligations reflected in the Loan Agreement, are PAYABLE 
ON DEMAND, subject only to the notice provisions set forth in Section 2.1.7 of 
the Loan Agreement.  

  8. Borrower represents and warrants to the Bank that it has no defenses, 
setoffs, rights of recoupment, counterclaims or claims of any nature whatsoever 
in respect to the Loan Documents or the obligations due thereunder or secured 
thereby, and to the extent any such defenses, setoffs, rights of recoupment, 
counterclaims or claims may exist, the same are hereby expressly waived, 
released and discharged.  

  9. Except as herein amended, the Loan Agreement shall remain in full force 
and effect, and the Loan Agreement, as so amended, and each of the Loan 
Documents are hereby ratified and affirmed in all respects.  

  10. Borrower, and the officers of Borrower executing this agreement, jointly 
and severally, represent and warrant to the Bank that the Borrower has full 
power and authority to enter into this Agreement, that the execution and 
delivery of this Agreement has been authorized by all requisite corporate 
action, and that this Agreement constitutes the valid and legally binding 
obligation of the Borrower enforceable against Borrower in accordance with its 
terms.  

  11. Borrower agrees to pay to the Bank all expenses, including attorney's 
fees, incurred by the Bank in connection with the negotiation and preparation 
of this Amendment and the documents contemplated hereby.  

  12. This Agreement may be executed in two or more counterparts, each of which 
when executed and delivered shall constitute an original, but all such 
counterparts together shall be deemed to be one and the same instrument.  

  IN WITNESS WHEREOF, each of the parties hereto has caused this agreement of 
amendment to be executed by its duly authorized officer as of year and date 
first above written.  

                              BORROWER: 
                              _________
                              
                              OCAL, INC.
                              (a Delaware corporation)


                           By:  /s/Ilan Bender
                              ________________
                              Its:   President
                              ________________

Attest:

 /s/Lida R. Frankel
___________________
 Its:   Secretary
___________________

                              OCCIDENTAL COATING COMPANY, INC.
                              (a California corporation)


                           By:  /s/Ilan Bender
                              ________________
                              Its:   President
                              ________________

Attest:

 /s/Lida R. Frankel
___________________
 Its:   Secretary
___________________

                              OCAL, INCORPORATED
                              (an Alabama corporation)


                           By:  /s/Ilan Bender
                              ________________
                              Its:   President
                              ________________


Attest:

 /s/Lida R. Frankel
___________________
 Its:   Secretary
___________________

                              OCAL DATA COMPANY
                              (a California corporation)


                           By:  /s/Ilan Bender
                              ________________
                              Its:   President
                              ________________


Attest:

 /s/Lida R. Frankel
___________________
 Its:   Secretary
___________________

                              OCAL TRANSPORT COMPANY
                              (a California corporation)


                           By:  /s/Ilan Bender
                              ________________
                              Its:   President
                              ________________


Attest:

 /s/Lida R. Frankel
___________________
 Its:   Secretary
___________________


                              BANK:
                              _____

                              SOUTHTRUST BANK,
                              NATIONAL ASSOCIATION

                          By:  /s/Shane McBride
                              _______________________________
                              Its:   Assistant Vice President
                              _______________________________


<PAGE> 1
                                   OCAL, INC.

                             1995 STOCK OPTION PLAN

  1. PURPOSE. The purpose of the Ocal, Inc. 1995 Stock Option Plan (the "Plan")
is to provide an incentive to officers, directors and employees of Ocal, Inc.
(sometimes referred to as the "Parent") and its subsidiaries (individually and
collectively, the "Company") and to other persons providing significant
services to the Company to remain in the employ of the Company or provide
services to the Company and contribute to its success.

  As used in the Plan, the term "Code" shall mean the Internal Revenue Code of
1986, as amended, and any successor statute, and the terms "Parent" and
"Subsidiary" shall have the meaning set forth in Sections 424(e) and (f) of the
Code.

  2. ADMINISTRATION. The Plan shall be administered by a Plan Committee which 
shall be established by the Board of Directors of the Company (the "Board"), 
which shall appoint and remove members of the Plan Committee in its discretion 
subject only to the requirements set forth herein. The Plan Committee shall be 
comprised of two or more non-employee directors of the Board as defined in Rule 
16b-3 (or any successor rule) promulgated by the Securities and Exchange 
Commission pursuant to the Securities Exchange Act of 1934, as amended. It 
shall determine the meaning and application of the provisions of the Plan and 
all option agreements executed pursuant thereto, and its decisions shall be 
conclusive and binding upon all interested persons. Subject to the provisions 
of the Plan, the Plan Committee shall have the sole authority to determine: 

    (a) The persons to whom options to purchase Stock shall be granted; 

    (b) The number of options to be granted to each person;

    (c) The price to be paid for the Stock upon the exercise of each option; 

    (d) The period within which each option shall be exercised and, with the 
consent of the optionee, any extensions of such period (provided, however, that 
the original period and all extensions shall not exceed the maximum period 
permissible under the Plan); and 

    (e) The terms and conditions of each stock option agreement entered into 
between the Company and persons to whom the Company has granted an option and 
of any amendments thereto (provided that the optionee consents to each such 
amendment).  

  3. ELIGIBILITY. Officers, directors and employees of the Company and persons 
providing significant services to the Company shall be eligible to receive 
grants of options under the Plan.  

                                      (1)
<PAGE> 2

  4. STOCK SUBJECT TO PLAN. There shall be reserved for issue upon the exercise 
of options granted under the Plan 400,000 shares of Common Stock of the Parent 
("Stock") or the number of shares of Stock, which, in accordance with the 
provisions of Section 10 hereof, shall be substituted therefor.  Such shares 
may be treasury shares. If an option granted under the Plan shall expire or 
terminate for any reason without having been exercised in full, unpurchased 
shares subject thereto shall again be available for the purposes of the Plan.  

  5. TERMS OF OPTIONS.

    (a) INCENTIVE STOCK OPTIONS. It is intended that options granted pursuant 
to this Section 5(a) qualify as incentive stock options as defined in Section 
422 of the Code.  Incentive stock options shall be granted only to employees of
the Company. Each stock option agreement evidencing an incentive stock option 
shall provide that the option is subject to the following terms and conditions 
and to such other terms and conditions not inconsistent therewith as the Plan 
Committee may deem appropriate in each case: 

       (1) OPTION PRICE. The price to be paid for each share of Stock upon the 
exercise of each incentive stock option shall be determined by the Plan 
Committee at the time the option is granted, but shall in no event be less than 
100% of the fair market value of the shares on the date the option is granted, 
or not less than 110% of the fair market value of such shares on the date such 
option is granted in the case of an individual then owning (within the meaning 
of Section 424(d) of the Code) more than 10% of the total combined voting 
power of all classes of stock of the Company or of its Parent or Subsidiaries. 
As used in this Plan the term "date the option is granted" means the date on 
which the Plan Committee authorizes the grant of an option hereunder or any 
later date specified by the Plan Committee. Fair market value of the shares 
shall be (i) the mean of the high and low prices of shares of Stock sold on the 
New York or American Stock Exchange on the date the option is granted (or if 
there was no sale on such date, the highest asked price for the Stock on such 
date), or (ii) if the Stock is not listed on either of those exchanges on the 
date the option is granted, the mean between the "bid" and "asked" prices of 
the Stock in the National Over-The-Counter Market on the date the option is 
granted, or (iii) if the Stock is not traded in any market, the price 
determined by the Plan Committee to be fair market value, based upon such 
evidence as it may deem necessary or desirable.  

       (2) PERIOD OF OPTION AND EXERCISE. The period or periods within which an 
option may be exercised shall be determined by the Plan Committee at the time 
the option is granted, but in no event shall any option granted hereunder be 
exercised more than ten years from the date the option was granted nor more 
than five years from the date the option was granted in the case of an 
individual then owning (within the meaning of Section 424(d) of the Code) more 
than 10% of the total combined voting power of all classes of stock of the 
Company or of its Parent or Subsidiaries.  

                                      (2)
<PAGE> 3

       (3) PAYMENT FOR STOCK. The option exercise price for each share of Stock 
purchased under an option shall be paid in full at the time of purchase. The 
Plan Committee may provide that the option price be payable, at the election of 
the holder of the option and with the consent of the Plan Committee, in whole 
or in part either in cash or by delivery of Stock in transferable form, such 
Stock to be valued for such purpose at its fair market value on the date on 
which the option is exercised. No share of Stock shall be issued upon exercise 
until full payment therefor has been made, and no optionee shall have any 
rights as an owner of Stock until the date of issuance to him of the stock 
certificate evidencing such Stock.  

       (4) LIMITATION ON AMOUNT BECOMING EXERCISABLE IN ANY ONE CALENDAR YEAR. 
Subject to the overall limitations of Section 4 hereof (relating to the 
aggregate shares subject to the Plan), the aggregate fair market value 
(determined as of the time the option is granted) of Stock with respect to 
which incentive stock options are exercisable for the first time by the 
optionee during any calendar year (under the Plan and all other incentive stock 
option plans of the Company, the Parent, and Subsidiaries) shall not exceed 
$100,000.  

    (b) NONQUALIFIED STOCK OPTIONS. Nonqualified stock options may be granted 
not only to employees but also to directors who are not employees of the 
Company and to persons who provide substantial services to the Company. Each 
nonqualified stock option granted under the Plan shall be evidenced by a stock 
option agreement between the person to whom such option is granted and the 
Company. Such stock option agreement shall provide that the option is subject 
to the following terms and conditions and to such other terms and conditions 
not inconsistent therewith as the Plan Committee may deem appropriate in each 
case: 

       (1) OPTION PRICE. The price to be paid for each share of Stock upon the 
exercise of an option shall be determined by the Plan Committee at the time the 
option is granted. As used in this Plan, the term "date the option is granted" 
means the date on which the Plan Committee authorizes the grant of an option 
hereunder or any later date specified by the Plan Committee. To the extent that 
the fair market value of Stock is relevant to the pricing of the option by the 
Plan Committee, fair market value of the Stock shall be determined as set forth 
in Section 5(a)(1) hereof.  

       (2) PERIOD OF OPTION AND EXERCISE. The period or periods within which an 
option may be exercised shall be determined by the Plan Committee at the time 
the option is granted, but in no event shall such period exceed 10 years from 
the date the option is granted.  

                                      (3)
<PAGE> 4

       (3) PAYMENT FOR STOCK. The option exercise price for Stock purchased 
under an option shall be paid in full at the time of purchase. The Plan 
Committee may provide that the option exercise price be payable at the election 
of the holder of the option, with the consent of the Plan Committee, in whole 
or in part either in cash or by delivery of Stock in transferable form, such 
Stock to be valued for such purpose at its fair market value on the date on 
which the option is exercised. No share of Stock shall be issued until full 
payment therefor has been made, and no optionee shall have any rights as an 
owner of shares of Stock until the date of issuance to him of the stock 
certificate evidencing such Stock.  

  6. NONTRANSFERABILITY. The options granted pursuant to the Plan shall be 
nontransferable except by will or the laws of descent and distribution of the 
state or country of the optionee's domicile at the time of death or, for 
options other than incentive stock options, pursuant to a qualified domestic 
relations order as defined in the Code or Title I of the Employee Retirement 
Income Security Act and shall be exercisable during the optionee's lifetime 
only by him (or, in the case of a transfer pursuant to a qualified domestic 
relations order, by the transferee under such qualified domestic relations 
order) and after his death, by his personal representative or by the person 
entitled thereto under his will or the laws of intestate succession.  

  7. TERMINATION OF EMPLOYMENT OR OTHER RELATIONSHIP. Upon termination of the 
optionee's employment or other relationship with the Company, his rights to 
exercise options then held by him shall be only as follows (in no case do the 
time periods referred to below extend the term specified in any option): 

    (a) DEATH OR DISABILITY. Upon the death of an optionee, any option which he 
holds may be exercised (to the extent exercisable at his death), unless it 
otherwise expires, within such period after the date of his death (not to 
exceed twelve (12) months) as the Plan Committee shall prescribe in his option 
agreement, by the employee's representative or by the person entitled thereto 
under his will or the laws of intestate succession. Upon the disability (within 
the meaning of Section 22(e)(3) of the Code) of an employee, any option which 
he holds may be exercised (to the extent exercisable as of the date of 
disability), unless it otherwise expires, within such period after the date of 
his disability (not to exceed twelve (12) months) as the Plan Committee shall 
prescribe in his option agreement.  

    (b) RETIREMENT. Upon the retirement of an officer, director or employee or 
the cessation of services provided by a nonemployee (either pursuant to a 
Company retirement plan, if any, or pursuant to the approval of the Plan 
Committee), an option may be exercised (to the extent exercisable at the date 
of such termination or cessation) by him within such period after the date of 
his retirement or cessation of services (not to exceed three (3) months) as the 
Plan Committee shall prescribe in his option agreement.  

                                      (4)

<PAGE> 5

    (c) OTHER TERMINATION. In the event an officer, director or employee ceases 
to serve as an officer or director or leaves the employ of the Company or a 
nonemployee ceases to provide services to the Company for any reason other than 
as set forth in (a) and (b), above, any option which he holds shall terminate 
at (i) the earlier of 30 days after the date (A) his employment terminates, or 
(B) he ceases providing services to the Company or the date he receives written 
notice that his employment or rendering of services is or will be terminated, 
or (ii) such later date as determined by the Plan Committee not to exceed the 
maximum period under Section 7(b) hereof with respect to incentive stock 
options. The foregoing shall not extend any option beyond the term specified 
therein and such option shall be exercisable only to the extent exercisable at 
the date of termination of employment or cessation of services.  

    (d) PLAN COMMITTEE DISCRETION. The Plan Committee may in its sole 
discretion accelerate the exercisability of any or all options upon termination 
of employment or cessation of services.  

  8. DISCRETIONARY ACCELERATION ON MERGER OR SALE OF THE PARENT. In the event 
the Parent or its shareholders enter into an agreement to dispose of all or 
substantially all of the assets or capital stock of the Parent by means of a 
sale, merger, consolidation, reorganization, liquidation or otherwise, an 
option granted under the Plan will, in the discretion of the Plan Committee, if 
so authorized by the Board of Directors and conditioned upon consummation of 
such disposition of assets or stock, become immediately exercisable in full 
during the period commencing as of the date of the execution of such agreement 
and ending as of the earlier of the stated termination date of the option or 
the date on which the disposition of assets or stock contemplated by the 
agreement is consummated.  

  9. TRANSFER TO RELATED CORPORATION. In the event an employee leaves the 
employ of the Parent to become an employee of a Subsidiary or any employee 
leaves the employ of a Subsidiary to become an employee of the Parent or 
another Subsidiary, such employee shall be deemed to continue as an employee 
for purposes of this Plan.  

  10. ADJUSTMENT OF SHARES; TERMINATION OF OPTIONS.

    (a) ADJUSTMENT OF SHARES. In the event of changes in the outstanding Stock 
by reason of stock dividends, split-ups, consolidations, recapitalizations, 
reorganizations or like events (as determined by the Plan Committee), an 
appropriate adjustment shall be made by the Plan Committee in the number of 
shares reserved under the Plan, in the number of shares set forth in Section 4 
hereof, and in the number of shares and the option price per share specified in 
any stock option agreement with respect to any unpurchased shares. The 
determination of the Plan Committee as to what adjustments shall be made shall 
be conclusive. Adjustments for any options to purchase fractional shares shall 
also be determined by the Plan Committee. The Plan Committee shall give prompt 
notice to all optionees of any adjustment pursuant to this Section.  

                                      (5)
<PAGE> 6

    (b) TERMINATION OF OPTIONS ON MERGER; SALE OR LIQUIDATION OF PARENT. 
Notwithstanding anything to the contrary in this Plan, in the event of any 
merger, consolidation or other reorganization of the Parent in which the Parent 
is not the surviving or continuing corporation (as determined by the Plan 
Committee) or in the event of the liquidation or dissolution of the Parent, all 
options granted hereunder shall terminate on the effective date of the merger, 
consolidation, reorganization, liquidation, or dissolution unless there is an 
agreement with respect thereto which expressly provides for the assumption of 
such options by the continuing or surviving corporation.  

  11. SECURITIES LAW REQUIREMENTS. The Company's obligation to issue shares of 
its Stock upon exercise of an option is expressly conditioned upon the 
completion by the Company of any registration or other qualification of such 
shares under any state and/or federal law or rulings and regulations of any 
government regulatory body or the making of such investment representations or 
other representations and undertakings by the optionee (or his legal 
representative, heir or legatee, as the case may be) in order to comply with 
the requirements of any exemption from any such registration or other 
qualification of such shares which the Company in its sole discretion shall 
deem necessary or advisable. The Company may refuse to permit the sale or other 
disposition of any shares acquired pursuant to any such representation until it 
is satisfied that such sale or other disposition would not be in contravention 
of applicable state or federal securities law.  

  12. TAX WITHHOLDING. As a condition to exercise of an option or otherwise, 
the Company may require an optionee to pay over to the Company all applicable 
federal, state and local taxes which the Company is required to withhold with 
respect to the exercise of an option granted hereunder. At the discretion of 
the Plan Committee and upon the request of an optionee, the minimum statutory 
withholding tax requirements may be satisfied by the withholding of shares of 
Stock otherwise issuable to the optionee upon the exercise of an option.  

  13. AMENDMENT. The Board of Directors may amend the Plan at any time, except 
that without shareholder approval: 

    (a) The number of shares of Stock which may be reserved for issuance under 
the Plan shall not be increased except as provided in Section 10(a) hereof; 

    (b) The option price per share of Stock subject to incentive options may 
not be fixed at less than 100% of the fair market value of a share of Stock on 
the date the option is granted; 

    (c) The maximum period of ten (10) years during which the options may be 
exercised may not be extended; 

    (d) The class of persons eligible to receive options under the Plan as set 
forth in Section 3 shall not be changed; and 

                                      (6)
<PAGE> 7

    (e) This Section 13 may not be amended in a manner that limits or reduces 
the amendments which require shareholder approval.  

  14. EFFECTIVE DATE. The Plan shall be effective upon its adoption by the 
Board of Directors of the Company.  Options may be granted but not exercised 
prior to shareholder approval of the Plan. If any options are so granted and 
shareholder approval shall not have been obtained within 12 months of the date 
of adoption of this Plan by the Board of Directors, such options shall 
terminate retroactively as of the date they were granted.  

  15. TERMINATION. The Plan shall terminate automatically as of the close of 
business on the day preceding the 10th anniversary date of its adoption by the 
Board of Directors or earlier by resolution of the Board of Directors or upon 
consummation of the disposition of capital stock or assets of the Parent, as 
described in Sections 8 and 10(b) hereof.  Unless otherwise provided herein, 
the termination of the Plan shall not affect the validity of any option 
agreement outstanding at the date of such termination.  

  16. STOCK OPTION AGREEMENT. Each option granted under the Plan shall be 
evidenced by a written agreement ("Stock Option Agreement") executed by the 
Company and accepted by the optionee, which (i) shall contain each of the 
provisions and agreements herein specifically required to be contained therein, 
(ii) shall indicate whether such option is to be an incentive stock option or a 
nonqualified stock option, and if it is to be an incentive stock option, such 
Stock Option Agreement shall contain terms and conditions permitting such 
option to qualify for treatment as an incentive stock option under Section 422 
of the Code, (iii) may contain the agreement of the optionee to remain in the 
employ of, and/or to render services to, the Company or any Parent or 
Subsidiary for a period of time to be determined by the Plan Committee, and 
(iv) may contain such other terms and conditions as the Plan Committee deems 
desirable and which are not inconsistent with the Plan.  

  17. NO RIGHT TO EMPLOYMENT. Nothing in this Plan or in any option granted 
hereunder shall confer upon any optionee any right to continue in the employ of 
the Company or to continue to perform services for the Company or any Parent or 
Subsidiary, or shall interfere with or restrict in any way the rights of the 
Company to discharge or terminate any officer, director, employee, independent 
contractor or consultant at any time for any reason whatsoever, with or without 
good cause.  

                                      (7)

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>                   
<PERIOD-TYPE>                   9-MOS                 
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           5,485
<SECURITIES>                                         0
<RECEIVABLES>                                    3,144
<ALLOWANCES>                                         0
<INVENTORY>                                      8,082
<CURRENT-ASSETS>                                17,455
<PP&E>                                           3,236
<DEPRECIATION>                                   1,500
<TOTAL-ASSETS>                                  19,263
<CURRENT-LIABILITIES>                            3,396
<BONDS>                                          1,757
                                0
                                          0
<COMMON>                                             6
<OTHER-SE>                                      13,823
<TOTAL-LIABILITY-AND-EQUITY>                    19,263
<SALES>                                         18,334
<TOTAL-REVENUES>                                18,334
<CGS>                                           13,208
<TOTAL-COSTS>                                   13,208
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 155
<INCOME-PRETAX>                                  1,864
<INCOME-TAX>                                       689
<INCOME-CONTINUING>                              1,175
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,175
<EPS-PRIMARY>                                     0.20
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission