PATRIOT BANK CORP
10-Q, 1996-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: IMPERIAL THRIFT & LOAN ASSOCIATION, 10-Q, 1996-08-14
Next: PEN INTERCONNECT INC, 10QSB, 1996-08-14



<PAGE> 1


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q


(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       or

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to
                               ------------  --------------

                         Commission File Number 0-26744

                               PATRIOT BANK CORP.
- --------------------------------------------------------------------------------

             (Exact name of registrant as specified in its charter)

      DELAWARE                                          232820537
- --------------------------------------------------------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

High and Hanover Streets, Pottstown, Pennsylvania                19464-9963
- --------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)

                                 (610) 323-1500
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------

              (Former name, former address and former fiscal year,
                          if changed since last report)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. |X| Yes |_| No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest  practicable date:  3,902,995 shares of common
stock, par value $.01 per share, were outstanding as of June 30, 1996.



<PAGE> 2



                      PATRIOT BANK CORP. AND SUBSIDIARIES

                                     INDEX


                                                                     Page


PART I   FINANCIAL INFORMATION.......................................  3 

   Item 1  FINANCIAL STATEMENTS

           Consolidated Statements of Financial Condition at
           June 30, 1996 and December 31, 1995.......................  3

           Consolidated   Statements  of  Income  for  the
           Three-Month and Six-Month Periods ended June 30, 
           1996 and 1995.............................................  4

           Consolidated  Statements  of Cash Flows for the
           Six-Month Periods ended June 30, 1996 and 1995............  5

            Notes to Consolidated Financial Statements...............  6

   Item 2  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
           OPERATIONS AND FINANCIAL CONDITION........................ 10


PART II  OTHER INFORMATION........................................... 15

   Items 1 through 6................................................. 15


SIGNATURES........................................................... 17

                                         2

<PAGE> 3

<TABLE>
<CAPTION>


                      Patriot Bank Corp. and Subsidiaries
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                       (in thousands, except share data)


                                                      June 30,      December 31,
- ------------------------------------------------------------------------------------- 
                                                        1996            1995
- -------------------------------------------------------------------------------------
                                                     (unaudited)       (note)
<S>                                                <C>               <C>      
Assets
  Cash and due from banks                          $   2,992         $   2,878
  Interest-earning deposits in other
   financial institutions                              4,384            15,678
                                                     -------            ------
     Total cash and cash equivalents                   7,376            18,556
  Investment and mortgage-backed securities
   available for sale - at market value               98,119            47,646
  Investment securities held to maturity 
   (market value of $71,124 and $3,963 at 
   June 30, 1996 and December 31, 1995, 
   respectively)                                      71,706             3,917
  Loans receivable                                   232,867           194,250
  Allowance for possible loan losses                  (1,814)           (1,702)
  Premises and equipment, net                          4,600             3,450
  Accrued interest receivable                          2,032             1,205
  Real estate owned                                      147               195
  Other assets                                         2,713             1,352
                                                    --------          --------
     Total assets                                   $417,746          $268,869
                                                    ========          ========
Liabilities and stockholders' equity
  Deposits                                          $218,688          $201,618
  Borrowings                                         139,900            10,000
  Advances from borrowers for taxes and 
   insurance                                           2,972             1,778
  Other liabilities                                    2,183             1,363
                                                     -------           -------
   Total liabilities                                 363,743           214,759
                                                     -------           -------
  Preferred stock, $.01 par value, 2,000,000
   shares authorized, none issued                         --                --
  Common stock, $.01 par value, 10,000,000
   shares authorized, 3,902,995 shares issued             39                38
  Additional paid-in capital                          38,431            36,700
  Common stock acquired by ESOP, 271,377
   shares at cost                                     (2,714)           (2,714)
  Common stock acquired by MRP, 133,870
   shares at cost                                     (1,711)               --
  Retained earnings                                   20,852            19,893
  Net unrealized appreciation (depreciation) 
   on investment and mortgage-backed 
   securities available for sale, net of taxes          (894)              193
                                                    --------          --------
     Total stockholders' equity                       54,003            54,110
                                                    --------          --------
     Total liabilities and stockholders' equity     $417,746          $268,869
                                                    ========          ========

The accompanying notes are an integral part of these statements.
</TABLE>

Note: The balance sheet at December 31, 1995 is taken from the audited financial
statements  at that  date  but  does  not  include  all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements.

                                       3
<PAGE> 4

<TABLE>
<CAPTION>


                                    Patriot Bank Corp. and Subsidiaries
                                    CONSOLIDATED STATEMENTS OF INCOME
                                   (in thousands, except for share data)

                                     Three-Month Period Ended June 30,  Six-Month Period Ended June 30,
- -------------------------------------------------------------------------------------------------------
                                        1996                 1995            1996             1995
- -------------------------------------------------------------------------------------------------------
                                                               (unaudited)
<S>                                    <C>                    <C>            <C>            <C>    
Interest income
  Interest-earning deposits            $    19                $   26         $   69         $   46
  Investment and mortgage-backed 
   securities                            2,504                   685          3,757          1,290
  Loans                                  4,339                 3,368          8,242          6,712
                                         -----                 -----          -----          ----- 
     Total interest income               6,862                 4,079         12,068          8,048
                                         -----                 -----         ------          -----

Interest expense 

  Deposits                               2,358                 2,184          4,666          4,214
  Borrowings                             1,510                    96          1,788            198
                                         -----                 -----          -----          -----
     Total interest expense              3,868                 2,280          6,454          4,412
                                         -----                 -----          -----          -----
     Net interest income                 2,994                 1,799          5,614          3,636

Provision for possible loan losses          80                    15            115             30
                                         -----                 -----          -----          -----
     Net interest income after
       provision for loan losses         2,914                 1,784          5,499          3,606

Non-interest income

  Service fees, charges and other 
   operating income                        119                   153            240            240
  Gain on disposition of real 
   estate owned                             12                    --             12             --
                                         -----                 -----          -----          -----
     Total non-interest income             131                   153            252            240
                                         -----                 -----          -----          -----
Non-interest expense

  Salaries and employee benefits         1,041                   688          1,925          1,383
  Occupancy and equipment                  195                   186            408            380
  Federal deposit insurance premiums       114                   107            231            215
  Data processing                          105                    64            195            140
  Advertising                              134                   100            209            155
  Deposit processing                        60                    65            123            119
  Other operating expenses                 279                   244            581            440
                                         -----                 -----          -----          -----
     Total non-interest expense          1,928                 1,454          3,672          2,832
                                         -----                 -----          -----          -----
     Income before income taxes          1,117                   483          2,079          1,014 

Income taxes                               439                   180            819            381
                                         -----                 -----          -----          -----
   Net income                          $   678                $  303         $1,260         $  633
                                       =======                ======         ======         ======
Earnings per share                     $   .19                               $  .36 
                                       =======                               ======
Dividends per share                    $   .02                               $ . 06
                                       =======                               ======

The accompanying notes are an integral part of these statements.

</TABLE>
                                      4


<PAGE> 5

<TABLE>
<CAPTION>


                            Patriot Bank Corp. and Subsidiaries
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      (in thousands)

                                                             Six-Month Period Ended June 30,
- ---------------------------------------------------------------------------------------------------
                                                             1996                      1995
- ---------------------------------------------------------------------------------------------------
                                                                        (unaudited)
<S>                                                        <C>                     <C>      
Operating activities
  Net income                                               $    1,260              $     633
  Adjustments to reconcile net income to net cash 
    provided by operating activities
   Amortization and accretion of
     Deferred loan origination fees                              (288)                  (202)
     Premiums and discounts                                        (4)                   (26)
   Provision for possible loan losses                             115                     30
   Gain on sale of real estate owned                              (12)                    --
   Depreciation of premises and equipment                          86                     96
   Management recognition plan                                     21                     --
   Deferred income taxes                                          114                     (8)
   Increase in accrued interest receivable                       (827)                   (87)
   Increase in other assets                                      (765)                  (256)
   Increase (Decrease) in other liabilities                       820                   (506)
                                                              -------               --------
     Net cash provided (used) by operating activities             550                   (326)
                                                              -------               --------
Investing activities
  Loan originations and principal payments on 
   loans, net                                                 (38,309)                 2,514
  Proceeds from the maturity of investment and
   mortgage-backed securities - available for sale              5,468                     --
  Proceeds from the maturity of investment and
   mortgage-backed securities - held to maturity                2,519                  1,787
  Purchase of investment and mortgage-backed
   securities - available for sale                            (57,779)                (4,584)
  Purchase of investment and mortgage-backed
   securities - held to maturity                              (70,308)                (1,250)
  Proceeds from sale of real estate owned                          53                     --
  Purchase of premises and equipment                           (1,236)                   (26)
                                                             --------              ---------
     Net cash (used in) provided by investing 
      activities                                             (159,592)                (1,559)
Financing activities
  Net increase (decrease) in deposits                      $   17,070              $   6,579
  Net proceeds (repayments) from short-term 
   borrowings                                                  99,900                   (500)
  Proceeds from long-term borrowings                           30,000                     --
  (Decrease) increase in advances from borrowers 
   for taxes and insurance                                      1,194                  1,163
  Cash paid for dividends                                        (302)                    --
                                                              -------                -------
   Net cash provided by (used in) financing 
    activities                                                147,862                  7,242
                                                              -------                -------

  Net increase (decrease) in cash and cash 
   equivalents                                                (11,180)                 5,357
Cash and cash equivalents at beginning of year                 18,556                  5,448
                                                              -------                -------
Cash and cash equivalents at end of year                   $    7,376              $  10,805
                                                           ==========              =========

Supplemental disclosures
Cash paid for  interest  on  deposits  was  $4,671,000  and  $4,500,000  for the
six-month  periods  ended June 30,  1996 and 1995,  respectively.  Cash paid for
income taxes was $745,000 and $400,000 for the six-month  periods ended June 30,
1996 and 1995, respectively. Transfers from loans to real estate owned were $-0-
and  $25,000  for  the   six-month   periods  ended  June  30,  1996  and  1995,
respectively.

The accompanying notes are an integral part of these statements.

</TABLE>
                                          5


<PAGE> 6



PATRIOT BANK CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

June 30, 1996


Note 1 - General

      The   accompanying   financial   statements  of  Patriot  Bank  Corp.  and
Subsidiaries  ("Patriot")  include the accounts of the parent  company,  Patriot
Bank  Corp.  and  its  wholly-owned  subsidiary,   Patriot  Bank.  All  material
intercompany  balances and transactions  have been eliminated in  consolidation.
These   financial   statements   have  been  prepared  in  accordance  with  the
instructions  for Form 10-Q and therefore do not include certain  information or
footnotes  necessary for the  presentation  of financial  condition,  results of
operations,  and cash flows in conformity  with  generally  accepted  accounting
principles.  However, in the opinion of management,  the consolidated  financial
statements reflect all adjustments (which consist of normal recurring  accruals)
necessary for a fair presentation of the results for the unaudited periods.  The
results of operations for the three-month  and six-month  periods ended June 30,
1996 are not necessarily indicative of the results which may be expected for the
entire year. The consolidated financial statements should be read in conjunction
with the annual report on Form 10-K for the year ended December 31, 1995. 

Note 2 - Conversion to Stock Form of Ownership and Earnings Per Share

      On July 13,  1995,  the Board of  Directors  of  Patriot  Bank  adopted an
overall  Plan of  Conversion  (the  Conversion),  as amended on August 30, 1995,
pursuant to which  Patriot  Bank  converted  from a federally  chartered  mutual
savings bank to a federally chartered capital stock savings bank. All of Patriot
Bank's  outstanding  capital  stock was acquired by Patriot,  a newly  organized
Delaware  corporation  which became the holding  company for Patriot  Bank.  The
conversion  was  completed  on December 1, 1995 when  Patriot  issued  3,769,125
shares of common stock to the public.

     On June 7, 1996, Patriot stockholders  approved the Patriot Bank Corp. 1996
Stock-Based  Incentive  Plan  pursuant  to which  134,000  shares of  previously
authorized  shares and 354,000 stock options with an exercise  price of $12.9375
were issued.  Earnings per share have been  calculated  on a fully diluted basis
based on the weighted  average  shares and common  equivalent  shares  (dilutive
stock options)  outstanding  during the three-month and six-month  periods ended
June 30, 1996,  of 3,532,000  and  3,515,000,  respectively.  The  provisions of
Accounting Principles Board No. 15, "Earnings Per Share," are not applicable for
the three-month and six-month periods ended June 30, 1995.

                                        6
<PAGE> 7



PATRIOT BANK CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

June 30, 1996

Note 3 - Investment And Mortgage-Backed Securities

   The amortized cost and estimated fair value of investment and mortgage-backed
securities are as follows:

<TABLE>
<CAPTION>


- ---------------------------------------------------------------------------------------------------------------------
                                        June 30, 1996                           December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------
                           Amortized  Unrealized   Unrealized    Fair   Amortized  Unrealized   Unrealized   Fair
                             cost        gain         loss      value     cost    appreciation depreciation  value
- ---------------------------------------------------------------------------------------------------------------------
                                                                    (in thousands)
<S>                       <C>           <C>        <C>        <C>          <C>       <C>        <C>         <C>     

Investment and Mortgage-Backed Securities Available for Sale
Investment securities
  U.S. Treasury and
   government
   agency
   securities             $  6,182      $  --      $  140     $  6,042     $ 6,105   $  49      $   --      $  6,154
  Corporate securities       1,012          2          --        1,014       1,019      27          --         1,046
  Other securities           3,851         94         204        3,741       1,000      21          --         1,021
  FHLB stock                 6,995         --          --        6,995       1,914      --          --         1,914
Mortgage-backed
   securities
  FHLMC                     15,710         31          --       15,741      12,179      95          16        12,258
  FNMA                      26,510         --         460       26,050      17,709     161         115        17,755
  GNMA                      14,975         --          94       14,881       5.463      79           3         5,539
  Collateralized mortgage
   obligations              24,294         --         639       23,655       1,964      --           5         1,959
                            ------      -----       -----       ------      ------    ----       -----        ------ 
  Total Investment
   and mortgage-
   backed securities
   available for sale     $ 99,529      $ 127      $1,537     $ 98,119     $47,353   $ 432       $ 139      $ 47,646
                          ========      =====      ======      =======     =======   =====       =====      ========

Investment and Mortgage-Backed Securities Held to Maturity
  Investment securities
   Corporate securities   $  1,503      $   2      $   --     $  1,505     $ 1,503   $  63       $  --      $  1,566
   Other securities          1,912         --          31        1,881       2,414       4          21         2,397
Mortgage-backed
   securities
  Collateralized mortgage
   obligations              68,291         --         553       67,738          --      --          --            --
                          --------      -----      ------      -------      ------    ----       -----      --------
   Total investment and
     mortgage backed
     securities held to
     maturity             $ 71,706      $   2      $  584     $ 71,124     $ 3,917   $  67       $  21      $  3,963 
                          ========      =====      ======     ========     =======   =====       =====      ========

</TABLE>
                                       7


<PAGE> 8



Note 4 - Loans Receivable

      Loans receivable are summarized as follows:

<TABLE>
<CAPTION>

                                                 June 30,       December 31,
- ---------------------------------------------------------------------------------------------
                                                   1996             1995
- ---------------------------------------------------------------------------------------------
                                                      (in thousands)
<S>                                              <C>             <C>     
  Real estate loans
   First mortgages secured by one- to 
     four-family residences                      $162,964        $131,352
   Home equity and second mortgage                 62,997          57,969
   Construction                                     1,813           1,712
   Multi-family and commercial                      5,210           3,288
                                                ---------        --------
                                                  232,984         194,321
   Consumer loans                                   2,353           2,159
                                                 --------        --------
   Total loans receivable                         235,337         196,480
     Less deferred loan origination fees           (2,470)         (2,230)
     Total loans receivable, net                 $232,867        $194,250
                                                 ========        ========
</TABLE>


Note 5 - Deposits Deposits are summarized as follows:

<TABLE>
<CAPTION>

                                                 June 30,       December 31,
- ---------------------------------------------------------------------------------------------
Deposit type                                       1996             1995
- ---------------------------------------------------------------------------------------------
                                                       (in thousands)

<S>                                            <C>               <C>      
NOW                                            $  18,284         $  16,857
Money market                                      33,814            34,162
Savings accounts                                  28,504            27,511
Non-interest-bearing demand                        4,756             2,519
                                                --------           -------
  Total demand, transaction, money
    market and savings deposits                   85,358            81,049
Certificates of deposits                         133,330           120,569
                                                --------          --------
  Total deposits                               $ 218,688         $ 201,618
                                               =========         =========

</TABLE>
                                      8


<PAGE> 9


Note 6 -

     Legislation  is  pending in  Congress  to  mitigate  the effect of the Bank
Insurance  Fund  (BIF)  Savings   Association   Insurance  Fund  (SAIF)  premium
disparity.  Under the legislation a special  assessment  would be imposed on the
amount of deposits held by SAIF-member institutions, including the Bank, as of a
specified date,  currently March 31, 1995, to recapitalize  the SAIF. The amount
of the special  assessment  would be left to the  discretion  of the FDIC but is
generally  estimated at between 79 to 85 basis points of insured  deposits.  The
legislation  would also require that the BIF and SAIF be merged,  provided  that
subsequent  legislation is enacted  requiring  federal  savings  associations to
become  national  banks  or  state  chartered  banks  or  thrifts,  and that the
Financing  Insurance  Company (FICO)  payments be spread across all BIF and SAIF
members.  The  payment  of the  special  assessment  would  have the  effect  of
immediately  reducing the capital of  SAIF-member  institutions,  net of any tax
effect;  however,  it  would  not  affect  Patriot  Bank's  compliance  with its
regulatory capital  requirements.  Management cannot predict whether legislation
imposing such an assessment will be enacted,  or, if enacted, the specific terms
of such legislation  including the amount of any special assessment and when and
whether  ongoing SAIF  premiums  will be reduced to a level equal to that of BIF
premiums.  Management can also not predict whether or when the BIF and SAIF will
merge.  The assessment of an 79 to 85 basis point fee to  recapitalize  the SAIF
would result in  approximately  $980,000 to  $1,055,000  payment on an after-tax
basis.

      Legislation  regarding bad debt  recapture has been passed by Congress and
sent to the President  for  signature.  The  legislation  requires  recapture of
reserves accumulated after 1987. The recapture tax on post 1987 reserves must be
paid over a six-year  period  starting  in 1996.  The  payment of the tax can be
deferred in each of 1996 and 1997 if an institution originates at least the same
average annual  principal amount of mortgage loans that it originated in the six
years prior to 1996.  Management  anticipates that this legislation will have no
significant adverse impact on the operations of Patriot.

      No assurance  can be given as to whether  legislation  as discussed  above
will be enacted or, if enacted, what the terms of such legislation would be.

                                     9

<PAGE> 10


PATRIOT BANK CORP. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS

June 30, 1996

      GENERAL. Patriot Bank Corp. and Subsidiaries (Patriot) reported net income
of $678,000 or $.19 per share for the  three-month  period  ended June 30, 1996.
This  represents  an  increase  of 124%  over net  income  of  $303,000  for the
three-month  period ended June 30,  1995.  Net income for the  six-month  period
ended June 30, 1996 was  $1,260,000  or $.36 per share  compared to $633,000 for
the six-month period ended June 30, 1995. Return on average assets and return on
average equity were .72% and 5.05%,  respectively,  for  the  three-month period
ended  June  30,  1996  compared  to  .55%  and  6.36%,  respectively,  for  the
three-month period ended June 30, 1995.

      STOCK  CONVERSION.  On  July 13, 1995, Patriot  Bank's  Board of Directors
adopted an overall Plan of Conversion (the  Conversion) as amended on August 30,
1995, pursuant to which Patriot Bank converted from a federally chartered mutual
savings bank to a federally chartered capital stock savings bank. All of Patriot
Bank's  outstanding  capital  stock was acquired by Patriot Bank Corp.,  a newly
organized  Delaware  corporation  which  became the holding  company for Patriot
Bank.  The  Conversion  was  completed on December 1, 1995 when  Patriot  issued
3,769,000  shares of common  stock to the  public and  raised  net  proceeds  of
$36,652,000.  On June 7, 1996,  Patriot  stockholders  approved the Patriot Bank
Corp.  1996  Stock-Based  Incentive  Plan  pursuant to which  134,000  shares of
previously authorized shares were issued.
 
      NET INTEREST  INCOME.  Net interest  income for  the  three-month and six-
month  periods ended June 30, 1996 was  $2,994,000  and  $5,614,000  compared to
$1,799,000  and  $3,636,000  for the same  periods  in 1995.  This  increase  is
primarily due to an increase in average balances.  Patriot's net interest margin
(net  interest  income as a percentage of average  interest-earning  assets) was
3.45% for the  six-month  period  ended June 30, 1996  compared to 3.44% for the
same period in 1995.
  
      Interest on loans was $4,339,000 and $8,242,000  for the  three-month  and
six-month  periods ended June 30, 1996 compared to $3,368,000 and $6,712,000 for
the same periods in 1995. The average balance of loans was $206,866,000  with an
average yield of 7.98% for the six-month  period ended June 30, 1996 compared to
an average balance of  $165,684,000  with an average yield of 8.10% for the same
period  in 1995.  The  increase  in  average  balance  is due to the  aggressive
marketing of residential  mortgage loans and home equity loans.  The decrease in
average yield is primarily a result of an emphasis on short-term  and adjustable
rate loans.

      Interest on Patriot's investment portfolio (investment and mortgage-backed
securities)  was $2,504,000 and  $3,757,000  for the  three-month  and six-month
periods  ended June 30, 1996  compared to $685,000 and  $1,290,000  for the same
periods  in  1995.  The  average   balance  of  the  investment   portfolio  was
$114,311,000  with an average yield of 6.57% for the six-month period ended June
30, 1996 compared to an average balance of $43,171,000  with an average yield of
5.98% for the same  period in 1995.  The  increase  in average  balance  and the
increase in yield was due to the  purchase  of  investment  and  mortgage-backed
securities to more fully leverage Patriot's capital.

      Interest  on  total   deposits  was  $2,358,000  and  $4,666,000  for  the
three-month and six-month periods ended June 30, 1996 compared to $2,184,000 and
$4,214,000 in the same periods in 1995.  The average  balance of total  deposits
was  $207,514,000  with an average cost of 4.51% for the six-month  period ended
June 30, 1996  compared to an average  balance of  $190,001,000  with an average
cost of 4.40% for the same period in 1995.  The increase in average  balance was
primarily the result of an emphasis placed on transaction based deposit products
and competitive pricing of certificates of deposit. The increase in average cost
was  primarily  the  result of a change in  deposit  composition  toward  higher
yielding products and more competitive pricing.

      Interest on borrowings was  $1,510,000 and $1,788,000 for the  three-month
and  six-month  periods ended June 30, 1996 compared to $96,000 and $198,000 for
the same periods in 1995. The average balance of borrowings was $64,701,000 with
an average cost of 5.53% for the  six-month  period ended June 30, 1996 compared
to an average  balance of $6,050,000 with a cost of 6.40% for the same period in
1995.  The increase in average  balance was due to the use of borrowings to fund
the growth in the balance sheet.  The decrease in the cost of borrowings was the
result of lower overall interest rates.

                                       10

<PAGE> 11



     PROVISION FOR POSSIBLE LOAN LOSSES. The  provision for possible loan losses
was $80,000 and $115,000 for the  three-month  and six-month  periods ended June
30, 1996  compared to $15,000  and  $30,000  for the same  periods in 1995.  The
increase in the provision was due to an increase in loans and Patriot's re-entry
into  commercial  lending offset by Patriot's  high asset quality,  low level of
delinquencies and low level of non-performing assets. At June 30, 1996 Patriot's
non-performing  assets  were .13% of total  assets and all loans 30 days or more
delinquent were .49% of total loans.

      NON-INTEREST INCOME. Total  non-interest income was $131,000  and $252,000
for the  three-month  and  six-month  periods  ended June 30,  1996  compared to
$153,000 and  $240,000 for the same periods in 1995.  The increase was due to an
increase in loan  servicing  income and  deposit  fees and are  consistent  with
increases in loans and deposits.

      NON-INTEREST  EXPENSE.  Total  non-interest  expense  was  $1,928,000  and
$3,672,000  for the  three-month  and  six-month  periods  ended  June 30,  1996
compared to $1,454,000 and $2,832,000 for the same periods in 1995. The increase
in non-interest  expense was the result of the recognition of expense related to
Patriot's  Employee Stock Ownership Plan (ESOP) and additional  compensation and
benefits and other costs  related to the growth of Patriot,  offset  somewhat by
other operating  efficiencies and cost-saving efforts. The ratio of non-interest
expense to average assets was 2.23% for the six-month period ended June 30, 1996
compared to 2.59% for the same period in 1995.  The  improvement in the overhead
ratio reflects Patriot's emphasis on managing costs.

      INCOME TAX PROVISION. The  income tax  provision was $439,000 and $819,000
for the  three-month  and  six-month  periods  ended June 30,  1996  compared to
$180,000 and  $381,000 for the same periods in 1995.  The increase in the income
tax  provision  was  consistent  with the  growth in net  income  before  taxes.

Financial Condition

      LOAN  PORTFOLIO.  Patriot's  primary  loan  products  are  fixed-rate  and
adjustable-rate  mortgage loans and home equity loans on existing owner-occupied
residential real estate.  Patriot also offers  residential  construction  loans,
commercial  loans and other consumer  loans.  At June 30, 1996,  Patriot's total
loan  portfolio  was  $232,867,000,  compared  to  a  total  loan  portfolio  of
$194,250,000  at December 31, 1995.  The increase in the loan  portfolio was the
result of aggressive  marketing of  residential  mortgage  loans and home equity
loans and  Patriot's  re-entry  into  commercial  lending.  During the six-month
period  ended June 30,  1996,  Patriot  originated  total loans of  $60,564,000,
compared to total loans originated of $11,341,000 for the same period in 1995.

      CASH AND  CASH  EQUIVALENTS.  Cash and cash  equivalents  at June 30, 1996
were  $7,376,000  compared to  $18,556,000 at December 31, 1995. The decrease in
cash and cash  equivalents  was primarily due to the  investment of a portion of
the proceeds from the stock  conversion  that were  deposited  temporarily in an
interest-earning account at December 31, 1995.

      INVESTMENT AND MORTGAGE-BACKED  SECURITIES.  Investment securities consist
primarily  of U.S.  agency  securities,  mortgage-backed  securities  which  are
generally  insured  or  guaranteed  by  either  FHLMC,  FNMA  or  the  GNMA  and
collateralized mortgage obligations.

      Total  investment  and  mortgage-backed  securities  at June 30, 1996 were
$169,825,000  compared to  $51,563,000  at December  31,  1995.  The increase in
investment and mortgage-backed  securities was due to the purchase of securities
to more fully leverage Patriot's capital.

                                      11

<PAGE> 12



      OTHER  ASSETS.  Premises  and  equipment  at June 30, 1996 was  $4,600,000
compared to $3,450,000  at December 31, 1995.  The increase was primarily due to
the renovation of Patriot's corporate headquarters.  Accrued interest receivable
at June 30, 1996 was $2,032,000 compared to $1,205,000 at December 31, 1995. The
increase is consistent  with the growth in the loan and  investment  portfolios.
Real estate owned at June 30, 1996 was $147,000 compared to $195,000 at December
31,  1995.  The  decrease  in  real  estate  owned  was due to the  disposal  of
foreclosed assets.

      DEPOSITS. Deposits are attracted from within Patriot's primary market area
through the offering of various  deposit  instruments,  including  NOW accounts,
money market accounts, savings accounts,  certificates of deposit and retirement
savings plans.

      Total deposits at June 30, 1996 were $218,688,000 compared to $201,618,000
at December 31,  1995.  The  increase  was  primarily  the result of an emphasis
placed on transaction  based deposit  products and competitive  rates offered on
certificates of deposit.

      BORROWINGS. Patriot utilizes borrowings as a source of funds for its asset
growth  and its  asset/liability  management.  Patriot  is  eligible  to  obtain
advances  from the FHLB upon the  security of the FHLB common  stock it owns and
certain of its residential  mortgages and mortgage-backed  securities,  provided
certain  standards related to  creditworthiness  have been met. Patriot may also
utilize  repurchase  agreements to meet its liquidity  needs.  FHLB advances are
made pursuant to several  different credit  programs,  each of which has its own
interest  rate and range of  maturities.  The maximum  amount that the FHLB will
advance to member  institutions  fluctuates from time to time in accordance with
the policies of the FHLB.

      Total  borrowings  at  June  30,  1996  were   $139,900,000   compared  to
$10,000,000  at December 31, 1995.  The  increase in  borrowings  was due to the
leveraging of Patriot's capital.

      STOCKHOLDERS'  EQUITY.  Total stockholders' equity was $54,003,000 at June
30, 1996 compared to  $54,110,000 at December 31, 1995. The decrease is a result
of an increase in the unrealized  depreciation on investment and mortgage-backed
securities available for sale.

Liquidity and Capital Resources

      LIQUIDITY.  Patriot's primary sources of funds are deposits, principal and
interest payments on loans,  principle and interest  payments on  investment and
mortgage-backed  securities,  and FHLB advances.  While maturities and scheduled
amortization  of  loans  and  investment  and  mortgage-backed   securities  are
predictable  sources  of funds,  deposit  inflows  and loan and  mortgage-backed
security  prepayments  are greatly  influenced  by economic  condition,  general
interest rates and competition.  Therefore, Patriot manages its balance sheet to
provide  adequate  liquidity  based upon  various  economic,  interest  rate and
competitive  assumptions  and in light of  profitability  measures.  Patriot has
other sources of liquidity,  including repurchase agreements,  other borrowings,
and certain investment and mortgage-backed securities.

      Patriot Bank is required under applicable federal  regulations to maintain
specified  levels of "liquid"  investments  in cash and U.S.  Treasury and other
qualifying investments.  Regulations currently in effect require Patriot Bank to
maintain liquid assets of not less than 5% of its net withdrawable accounts plus
short-term  borrowings,  of which  short-term  liquid assets must consist of not
less than 1%. These levels are changed from time to time by the Office of Thrift
Supervision (OTS) to reflect economic conditions. Patriot Bank's liquidity ratio
at June 30, 1996 was 5.75%.

      During the six-month period ended June 30, 1996, significant liquidity was
provided by financing  activities,  in particular deposit growth and borrowings.
Maturities  of  investment   and   mortgage-backed   securities   also  provided
significant liquidity. The funds provided by these activities were reinvested in
new loans and investment and mortgage-backed securities.

                                      12

<PAGE> 13



      CAPITAL RESOURCES.  OTS regulations currently require savings institutions
to maintain a minimum  tangible  capital  ratio of not less than 1.5%, a minimum
leverage  capital ratio of not less than 3% of tangible assets and not less than
4% of risk-adjusted  assets,  and a minimum risk-based capital ratio (based upon
credit  risk) of not less than 8%. The OTS requires a minimum  leverage  capital
requirement  of 3% for  associations  rated  composite 1 under the CAMEL  rating
system.  For all  other  savings  associations,  the  minimum  leverage  capital
requirement is 3% plus at least an additional 100 to 200 basis points.

      The  OTS has  incorporated  an  interest  rate  risk  component  into  its
risk-based  capital  requirements.  Under the regulation,  savings  associations
which are  deemed to have an "above  normal"  level of  interest  rate risk must
deduct a  portion  of that  risk  from  total  capital  for  regulatory  capital
purposes.  The final  regulation  became  effective  January 1,  1994;  however,
implementation has been delayed.  It is currently  anticipated that Patriot Bank
will not have an "above normal" level of interest rate risk.

      Under the OTS prompt corrective action regulations, the OTS is required to
take certain  supervisory  actions against  undercapitalized  institutions,  the
severity of which depends on the institution's degree of undercapitalization.  A
depository  institution's  capital  tier  depends  upon its  capital  levels  in
relation to various  relevant  capital  measures,  which  include  leverage  and
risk-based   capital   measures  and  certain  other  factors.   Under  the  OTS
regulations,  a savings  institution  that has a leverage  capital ratio of less
than 4% (3% for institutions  receiving the highest CAMEL rating) will be deemed
to be undercapitalized for purposes of the regulation.  Depository  institutions
that are not  classified  as well  capitalized  or  adequately  capitalized  are
subject to various  restrictions  regarding  capital  distributions,  payment of
management fees, acceptance of brokered deposits and other operating activities.

      At June 30, 1996,  Patriot Bank was classified as well capitalized and was
in compliance with all capital requirements.  The following table sets forth the
capital ratios of Patriot Bank and the current  regulatory  requirements at June
30, 1996:

<TABLE>
<CAPTION>

                                                      Patriot
                                                       Bank         Requirement
- -----------------------------------------------------------------------------------
<S>                                                     <C>            <C>  
Tangible capital to tangible assets                     8.77%          1.50%
Leverage (core) capital to tangible assets              8.77           3.00
Leverage (core) capital to risk-adjusted assets        17.89           4.00
Risk-based capital to risk-adjusted assets             19.24           8.00

</TABLE>
                                        13

<PAGE> 14



      Management of Interest Rate Risk

     The principal objective of Patriot's interest rate risk management function
is to  evaluate  the  interest  rate risk  included  in  certain  balance  sheet
accounts,  determine  the level of risk  appropriate  given  Patriot's  business
focus, operating environment, capital and liquidity requirements and performance
objectives,  and manage the risk  consistent  with  Board  approved  guidelines.
Through  such  management,  Patriot  seeks to reduce  the  vulnerability  of its
operations to changes in interest rates. Patriot monitors its interest rate risk
as such risk relates to its operating  strategies.  Patriot's Board of Directors
has established an  Asset/Liability  Committee  comprised of senior  management,
which is  responsible  for  reviewing  its  asset/liability  and  interest  rate
position and making  decisions  involving  asset/liability  considerations.  The
Committee  meets  weekly and reports  trends and  Patriot's  interest  rate risk
position to the Board of Directors on a quarterly basis.

      Patriot utilizes income simulation modeling in measuring its interest rate
risk and managing its interest rate sensitivity. Income simulation considers not
only the impact of changing  market  interest  rates on forecasted  net interest
income, but also other factors such as yield curve relationships, the volume and
mix  of  assets  and  liabilities,   customer  preferences  and  general  market
conditions.

      The matching of assets and  liabilities  may be analyzed by examining  the
extent to which such assets and liabilities are "interest rate sensitive" and by
monitoring  an  institution's  interest  rate  sensitivity  "gap."  An  asset or
liability is said to be interest rate sensitive within a specific time period if
it will mature or reprice within that time period. The interest rate sensitivity
gap is defined as the difference between the amount of  interest-earning  assets
maturing  or  repricing  within  a  specific  time  period  and  the  amount  of
interest-bearing  liabilities  maturing or repricing  within that time period. A
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds the amount of interest rate sensitive  liabilities.  A gap is considered
negative  when the amount of interest  rate  sensitive  liabilities  exceeds the
amount of interest rate  sensitive  assets.  During a period of rising  interest
rates,  therefore,  a negative gap theoretically  would tend to adversely affect
net interest income, while a positive gap would tend to result in an increase in
net interest  income.  Conversely,  during a period of falling interest rates, a
negative gap position would  theoretically  tend to result in an increase in net
interest  income while a positive  gap would tend to affect net interest  income
adversely.

      As a traditional  thrift lender,  Patriot has a significant  amount of its
earning   assets   invested  in  fixed-rate   mortgage   loans  and   fixed-rate
mortgage-backed  securities with contractual  maturities  greater than one year.
Patriot has initiated  several actions designed to control its level of interest
rate risk.  These actions  included:  (i)  increasing the percentage of the loan
portfolio  consisting of short-term and  adjustable-rate  mortgage loans through
increased   originations   of  these  loans,   (ii)  acquiring   short-term  and
adjustable-rate  mortgage-backed  securities,  and (iii) undertaking to lengthen
the maturities of deposits and  borrowings.  At June 30, 1996,  Patriot's  total
interest-bearing  liabilities maturing or repricing within one year exceeded its
total net interest-earning  assets maturing or repricing in the same time period
by $43,189,000, representing a one-year cumulative "gap," as defined above, as a
percentage of total assets of negative 10.3%.

                                         14

<PAGE> 15



PART II OTHER INFORMATION

     Item 1  LEGAL PROCEEDINGS

     There are various claims and lawsuits in which the Company is  periodically
involved  incidental to the Company's  business,  which in the aggregate involve
amounts  which are believed by  management  to be  immaterial  to the  financial
condition and results of operations of the Company.

     Item 2  CHANGES IN SECURITIES

     Not applicable.

     Item 3  DEFAULTS UPON SENIOR SECURITIES

     Not applicable.

     Item 4  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Company held its Annual Meeting of Shareholders on June 7, 1996. At the
said meeting  3,769,125  shares of Common Stock were  eligible to vote, of which
2,914,289 shares were present in person or by proxy. The following  matters were
voted upon at the Annual Meeting and the number of affirmative  votes,  negative
votes and abstentions with respect to the matters are as follows:

   1.   At the Annual Meeting,  two directors were elected for three year terms.
        The nominees were Gary N. Gieringer and Leonard A. Huff.

                               FOR           %     WITHHELD     %
                               ---         ----    --------   ----

          Gary N. Gieringer    2,889,474   99.1      24,815    0.9
          Leonard A. Huff      2,891,224   99.2      23,065    0.8

        The  names of each of the  directors  whose  term of office  continued
        after the Annual Meeting and their respective term  expirations are as
        follows:

                   John H. Diehl                    1997
                   Samuel N. Lardis                 1997
                   Joseph W. Major                  1997
                   Larry V. Thren                   1998
                   James B. Elliot                  1998

   2.    The approval of the Patriot Bank Corp. 1996 Stock-Based Incentive Plan.
         
             FOR        %     AGAINST    %       ABSTAIN    %    NON-VOTE    %
          ---------   ----    -------   ----     -------   ---   --------   ----
          1,996,720   68.5    298,522   10.2      10,556   0.4    608,491   20.9

   3.    The appproval of the authorization of the Board of Directors to amend 
         the Patriot Bank Corp. 1996 Stock-Based Incentive Plan.

             FOR        %     AGAINST    %       ABSTAIN    %   NON-VOTE    %
          ---------   ----    -------  ----     -------   ---  --------    ----
          1,961,370   67.3   308,072   10.6      36,356   1.2    608,491   20.9

   4.    The ratification of the appointment of Grant Thornton LLP as 
         independent auditors of Patriot Bank Corp. for the fiscal year ending 
         December 31, 1996.

             FOR        %     AGAINST    %      ABSTAIN     %
          ---------   ----    -------   ----    -------    ----
          2,865,764   98.5    43,675    1.5       4,850    0.2

                                       15
<PAGE> 16

     Item 5  OTHER INFORMATION

     On August 8, 1996, Patriot announced the completion of its stock repurchase
program  pursuant to which 188,456 shares were  repurchased at an aggregate cost
of  $2,517,000.  These  treasury  shares will be utilized for general  corporate
purposes  including  the issuance of shares in  connection  with the exercise of
stock options.

     Item 6  EXHIBITS AND REPORTS ON FORM 8-K. 

           (a) The following exhibits are filed as part of this report. 

               Exhibit 3.1  Certificate of Incorporation of Patriot Bank Corp.*

               Exhibit 3.2  Bylaws of Patriot Bank Corp.*

               Exhibit 27   Financial Data Schedule (filed herewith)

           (b) Reports on Form 8-K.

               None.

*Incorporated  herein by reference  into this document from the Exhibits to Form
S-1,   Registration   Statement,   filed  on  September  1,  1995,  as  amended,
Registration No. 33-96530.


                                       16
<PAGE> 17


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                          PATRIOT BANK CORP.
                                       ------------------------------------
                                              (Registrant)




Date      August 12, 1996              /s/ Joseph W. Major
      ------------------------         -----------------------------------------
                                                    Joseph W. Major
                                           President and Chief Operating Officer



Date      August 12, 1996              /s/ Richard A. Elko
      ------------------------         -----------------------------------------
                                                      Richard A. Elko
                                                Executive Vice President and
                                                 Chief Financial Officer






                                      17

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary information extracted from the Form 10-Q and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0001000235
<NAME> PATRIOT BANK CORP.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                           2,992
<INT-BEARING-DEPOSITS>                           4,384
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     98,119
<INVESTMENTS-CARRYING>                          71,706
<INVESTMENTS-MARKET>                            71,124
<LOANS>                                        232,867
<ALLOWANCE>                                    (1,814)
<TOTAL-ASSETS>                                 417,746
<DEPOSITS>                                     218,688
<SHORT-TERM>                                   109,900
<LIABILITIES-OTHER>                              5,155
<LONG-TERM>                                     30,000
                                0
                                          0
<COMMON>                                            39
<OTHER-SE>                                      53,964
<TOTAL-LIABILITIES-AND-EQUITY>                 417,746
<INTEREST-LOAN>                                  8,242
<INTEREST-INVEST>                                3,757
<INTEREST-OTHER>                                    69
<INTEREST-TOTAL>                                12,068
<INTEREST-DEPOSIT>                               4,666
<INTEREST-EXPENSE>                               6,454
<INTEREST-INCOME-NET>                            5,614
<LOAN-LOSSES>                                      115
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  3,672
<INCOME-PRETAX>                                  2,019
<INCOME-PRE-EXTRAORDINARY>                       1,260
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,260
<EPS-PRIMARY>                                     0.36
<EPS-DILUTED>                                     0.36
<YIELD-ACTUAL>                                    3.45<F1>
<LOANS-NON>                                        400
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,702
<CHARGE-OFFS>                                        3
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                1,814
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,814
<FN>
<F1> Net interest income as a percentage of average interest-earning assets.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission