PEN INTERCONNECT INC
SB-2/A, 1999-10-26
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: SOGEN VARIABLE FUNDS INC, PRE 14A, 1999-10-26
Next: ESTEE LAUDER COMPANIES INC, 10-Q, 1999-10-26




    As filed with the Securities and Exchange Commission on October 26, 1999
                      Registration Statement No. 333-79631


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                              --------------------

                                 AMENDMENT NO. 1
                                       to
                                   FORM SB-2/A
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933
                              --------------------

                             PEN INTERCONNECT, INC.
             (Exact name of registrant as specified in its charter)


 Utah
(State or other jurisdiction of
incorporation)
3357
(Primary Standard Industrial
Classification Code Number)
87-0430260
(I.R.S. Employer Identification
No.)
Pen Interconnect, Inc.
1601 Alton Parkway
Irvine, CA   92606
(949) 798-5800
(Address, including zip code, and telephone number,
including area code, of registrant's principal executive
offices)
Stephen J. Fryer, President
Pen Interconnect, Inc.
1601 Alton Parkway
Irvine, CA 92606
(949) 798-5800
(Name, address, including zip code, and telephone
number, including area code, of agent for service)

                                   Copies To:
                              Oscar D. Folger, Esq.
                              James W. Lucas, Esq.
                                521 Fifth Avenue
                            New York, New York 10175
                                 (212) 697-6464


Approximate  date of commencement of proposed sale to public:  From time to time
after the  effective  date of this  registration  statement  depending on market
conditions.


         If the only securities  being registered on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. /__/

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, other than securities


<PAGE>



offered only in connection with dividend or interest  reinvestment  plans, check
the following box.
/ X/

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement for the same offering. [
]-------------------

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.[ ]___________________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box [ ].


<TABLE>
<CAPTION>
                                          CALCULATION OF REGISTRATION FEE


                                                       Proposed Maximum           Proposed Maximum
Title of Each Class of                  Amount Being   Offering Price             Aggregate                Amount of
Securities Being Registered               Registered   per Share (1)              Offering Price           Registration Fee

<S>                                       <C>                        <C>                      <C>                 <C>
 Common Stock                             11,147,453                 $0.390625                $4,354,474          $1,149.58(2)

===============================    =================   =======================    ======================   ===================
</TABLE>


(1) Estimated for purposes of computing  the  registration  fee pursuant to Rule
457(c) at $0.390625  per share based upon the average of the high and low prices
of $0.40625 and $0.375 on October 23, 1999, respectively.

(2) $2,762.06 previously paid.


                             -----------------------

The Registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

                             ----------------------






                                        2

<PAGE>




                  SUBJECT TO COMPLETION, DATED OCTOBER 26, 1999

                                   PROSPECTUS

                             PEN INTERCONNECT, INC.
                        11,147,453 Shares of Common Stock
                        --------------------------------


         The stockholders of Pen Interconnect, Inc. listed under "Selling Stock-
holders" starting on page 32 are offering and selling shares of Pen common stock
under  this  prospectus.  Up to  3,600,000  of these  shares  may be  issued  on
conversion  of our Series A preferred  stock and up to  5,000,000  shares may be
issued on conversion of our Series B preferred  stock. Of the remaining  shares,
1,847,453  are issuable on  conversion  of various  warrants  and  options,  and
700,000 are currently outstanding and owned by some of the selling stockholders.
All net  proceeds  from the sale of the shares will go to the  stockholders  who
sell their shares.

         Pen's common stock is traded on the OTC Bulletin Board under the symbol
PENC.  The last sale price for Pen's common  stock  reported by the OTC Bulletin
Board for October 23, 1999 was $0.375.


                              ---------------------

These securities  involve a high degree of risk. See "Risk Factors" beginning on
page 4.
                              ---------------------

Neither  the  SEC  nor  any  state  securities  commission  has  approved  these
securities  or  determined  that this  prospectus  is accurate or complete.  Any
representation to the contrary is a criminal offense.

                              ---------------------


                The date of this prospectus is October __, 1999.





                                        1

<PAGE>



THE FOLLOWING  LEGEND WILL APPEAR IN RED INK ON THE FRONT PAGE OF
THE PROSPECTUS IF THE PROSPECTUS IS CIRCULATED PRIOR TO BEING
DECLARED EFFECTIVE BY THE COMMISSION:

"The  information in this  prospectus is not complete and may be changed.  These
securities  may not be sold  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities in any state where the offer or sale is not permitted."


                                TABLE OF CONTENTS

                                                                    Page

PROSPECTUS SUMMARY                                                   3
RISK FACTORS                                                         4
USE OF PROCEEDS                                                      9
DILUTION                                                            10
CAPITALIZATION                                                      11
PRICE RANGE OF COMMON STOCK                                         12
DIVIDEND POLICY                                                     12
SELECTED FINANCIAL DATA                                             12

MANAGEMENT'S DISCUSSION AND

   ANALYSIS OR PLAN OF OPERATION                                    16
BUSINESS                                                            22
LEGAL PROCEEDINGS                                                   27
MANAGEMENT                                                          27
EXECUTIVE COMPENSATION                                              29
PRINCIPAL STOCKHOLDERS                                              30
CERTAIN TRANSACTIONS                                                32
SELLING STOCKHOLDERS                                                32
PLAN OF DISTRIBUTION                                                35
DESCRIPTION OF CAPITAL STOCK                                        37
SHARES ELIGIBLE FOR FUTURE SALE                                     40
LEGAL MATTERS                                                       41
EXPERTS                                                             41
INDEMNIFICATION                                                     41
WHERE YOU CAN FIND ADDITIONAL INFORMATION                           43
INDEX TO FINANCIAL STATEMENTS                                      F-1



                                        2

<PAGE>




                               PROSPECTUS SUMMARY


         This summary  highlights  selected  information  from elsewhere in this
prospectus.  To  understand  this  offering  fully,  you should  read the entire
prospectus carefully, including the risk factors and financial statements.

Pen Interconnect, Inc.


         Our offices are located at 1601 Alton Parkway, Irvine, California 92606
and our telephone number is (949) 798-5800.

         We develop and  produce  electronic  products  for  original  equipment
manufacturers,  or  OEMs,  in  the  computer,   telecommunications,   electronic
instrument,  medical and testing equipment industries.  We currently operate two
divisions:

          1) the  InCirT  division,  located  in  Irvine,  California,  provides
          assembly and testing services for electronic circuit boards;

          2) the  PowerStream  division,  located  in Orem,  Utah,  designs  and
         manufactures    custom   power   supplies,    battery    chargers   and
         uninterruptible power supply, or UPS, systems; and


Common Stock offered by the selling stockholders   11,147,453 shares

Shares outstanding prior to offering               8,001,089 shares

Shares                                             to be  outstanding  after the
                                                   offering  19,148,542  shares.
                                                   This    does   not    include
                                                   12,261,700  shares  of common
                                                   stock   issuable   upon   the
                                                   exercise of outstanding stock
                                                   options and warrants.

OTC Bulletin Board Symbols                         PENC, PENCW


         We will not receive any proceeds  from the sale of common stock in this
offering.  We will  receive  proceeds  from the exercise of warrants and options
which will be used for general corporate working capital. See "Use of Proceeds."

         For a discussion of the risks you should consider before  investing in
the common stock, see "Risk Factors."



                                        3

<PAGE>



Summary Financial Information:

The  following  financial  information  has  been  derived  from  our  financial
statements  included  elsewhere in this prospectus.  This data should be read in
conjunction  with  those  financial   statements  and  the  related  notes.  See
"Financial Statements".

Statement of Operations Data:



<TABLE>
<CAPTION>
                            Fiscal Year Ended September 30,               Nine Months Ended June 30,
                            -------------------------------               --------------------------
                                     1998                   1997                    1999                    1998
                                     ----                   ----                    ----                    ----
<S>                         <C>                     <C>                   <C>                       <C>
Net sales                   $     17,091,432        $    18,238,460       $       12,684,442        $     12,113,556
Net loss                          (5,445,383)            (1,735,483)              (4,359,996)               (225,978)
Loss per share                         (1.24)                 (0.54)                   (0.78)                 ( 0.05)
Weighted Average
Common Shares
Outstanding                        4,397,490              3,213,089                6,538,820               4,452,312
</TABLE>




Balance Sheet Data:


<TABLE>
<CAPTION>
                                            As of June 30, 1999                 As of September 30, 1998
                                            -------------------                 ------------------------
<S>                                       <C>                                  <C>
Cash and cash equivalents                 $              26,478                $                657,777
Net working capital(deficit)                          1,074,355                              (1,714,606)
Total assets                                         14,320,278                              14,090,656
Total liabilities                                     9,496,678                              10,224,688
Stockholders' equity                                  4,823,600                               3,865,968

</TABLE>

                                  RISK FACTORS

In addition to the other  information in this prospectus,  the following factors
should be considered  carefully in  evaluating  an investment in the  securities
offered by this prospectus.

If we continue to suffer losses we may not be able to continue in business.

         We have had losses from  operations  in recent fiscal  periods.  Losses
were $5,445,383 in the fiscal year ended September 30, 1998  ("fiscal1998")  and
$1,735,483 in the fiscal year ended September 30, 1997 ("fiscal 1997").  We also
lost $4,359,996 in the nine months


                                        4

<PAGE>




ended June 30, 1999 and  continue  to have cash flow  problems.  This  financial
condition  is  partially  the  result of delays in  getting  contracts  with new
customers,  low margins on a contract that  represented  a  significant  part of
fiscal 1998's  sales,  and  disappointing  sales  performance  for the Cable and
Moto-Sat  divisions.  We have issued  debentures,  preferred stock, and borrowed
other funds to provide working capital to meet current obligations.  However, we
currently are having  difficulty in generating  enough cash to fund  operations,
and  our  opportunities  to  obtain  more  cash  from  capital  markets  may  be
diminishing.  These factors, among others, led our auditors, Grant Thornton LLP,
to state in their opinion on our financial statements for fiscal 1998 that there
is substantial  doubt about our ability to continue as a going  concern.  We may
continue to experience losses and may not be able to generate revenues at levels
sufficient to support profitable operations.

We must obtain  additional  funds in order to meet future  operating  costs,  to
replace our primary lender, and expand our business.

         We will need additional  working  capital to meet our future  operating
costs,  to  replace  our  primary  lender,   and  to  fund  business   expansion
opportunities and acquisitions.  The amount of additional working capital needed
is greater than our existing cash balances and cash generated  from  operations.
Our primary  lender has requested that we find a new source of debt financing by
December, 1999. However,  additional financing may not be available on favorable
terms, if at all. If we can not obtain additional  working capital,  we will not
be able to fund ongoing  operations,  potential  mergers,  acquisitions or other
growth opportunities.

Shares  currently  eligible for future sale could reduce the price of our common
stock.

         The market  price of our common  stock could be reduced if  substantial
amounts  of our  common  stock are sold in a short  time.  All of the  8,001,089
shares of common stock  outstanding  as of October 23, 1999 can be resold in the
public  market  either  currently  or when this  registration  statement is made
effective  by the SEC. In addition,  up to  approximately  23,389,100  shares of
common stock may be issued upon exercise or  conversion of our preferred  stock,
warrants,  and stock options.  The conversion and sale of these shares of common
stock may also depress the price of our common stock.

Additional  financing,  if available,  may result in substantial dilution of the
equity  interests  of existing  stockholders  and reduce the price of our common
stock.

         For most of fiscal 1998 and 1999, we had to raise  additional cash from
the capital  markets to support the  negative  cash flow from  operations.  This
includes approximately $490,000 from the exercise of stock warrants, the private
placement of debentures totaling $2.5 million,  and the issuance of 2,800 shares
of convertible preferred stock to various foreign investors.  The conversion and
sale of common  stock from  these  warrants,  debentures,  and  preferred  stock
dilutes the equity interests of existing stockholders and may tend to reduce the
price of the common stock.



                                        5

<PAGE>




         In addition to the issuance of new  debentures,  preferred  stock,  and
other convertible securities, the exercise price of our outstanding warrants can
be reduced  upon  notice to the  warrant  holders.  We have no current  plans to
reduce the exercise  price of the  warrants  and holders of warrants  should not
anticipate such a reduction.  If the exercise price is reduced,  warrant holders
may be able to purchase common stock for a price less than the then market value
of the  common  stock  which  could  result in a material  dilution  to the then
current holders of common stock.

In addition to dilution to current  stockholders,  issuance of  preferred  stock
could impede a takeover attempt.

         Our  certificate of  incorporation  allows us to issue  preferred stock
with voting, liquidation and dividend rights senior to those of the common stock
without the approval of our stockholders.  The issuance of preferred stock could
make  it  more  difficult  for a  third  party  to  acquire  a  majority  of our
outstanding stock and could also result in the dilution of the value of the then
current  stockholders' common stock. In February 1999, we issued 1,800 shares of
Series A preferred  stock and in April 1999 we issued  1,000  shares of Series B
preferred stock.

Our sales could be reduced if our customers choose to manufacture  internally or
in East Asia.

         Our  products  are  purchased  by OEMs for a wide  variety of computer,
medical,  telecommunications,  and industrial  control products.  In addition to
competition from companies  similar to ours in the United States,  we could lose
sales  if  OEMs  increase  their  own  manufacture  of  circuit  boards,  or  if
manufacturing is moved to East Asian suppliers.

More than 50% of our  recent  sales have been to one  customer  and if we do not
expand our customer base the loss of sales to that customer could  significantly
harm our business.

         Our sales  have  historically  been  concentrated  with  several  large
customers.  Although  we have  tried to  reduce  our  dependence  on a few large
customers,  sales to only one customer  accounted for approximately 59% of total
sales for fiscal 1998 and  approximately  43% of total sales for the nine months
ended June 30, 1999.  We have since  entered into  business  relationships  with
additional  customers.  Our  business  could  be  harmed  if we lost  any  major
customer.

         Our sales to a particular customer can vary significantly  depending on
the life  cycles of the  customer's  products.  As a result of the rapid pace of
technological  development  in the  computer  and related  industries,  products
frequently  have life cycles of less than a year.  Demand for our  products  and
services can diminish  significantly  as a customer's  products reach the end of
their useful sales lives or become so standardized as to be appropriate for high
volume,  low cost  foreign  production.  We must  expand  our  customer  base to
consistently  have  customers  that have products at the beginning of their life
cycles  when demand for our  production  services is  greatest.  Therefore,  our
future prospects depend significantly on our


                                        6

<PAGE>



ability to establish  and maintain  long-term  customer  relationships  over the
sales lives of multiple  products and to add new  customers in rapidly  changing
markets.


If we are unable to stay current  with new  technologies  our business  could be
harmed by technological obsolescence.


         The industries that we serve are marked by rapid technological  change.
Technologies   developed   by  others  may  render   our   customers'   products
noncompetitive  or  obsolete.  We may  not be able to  adapt  new  technological
developments quickly enough to remain competitive. The success of our customers'
new  product  introductions  depends on various  factors,  including  proper new
product  selection,  timely  completion and introduction of new product designs,
and the market acceptance.  Some of our products also require compatibility with
products  manufactured  by third-party  vendors.  We may not be able to maintain
compatibility if vendors modify their products.


Because our products have limited  proprietary  protection  other  companies can
imitate our products and harm our business by competing with us.

         In 1997 we acquired the PowerStream division, which included the rights
to  several  patent  applications.  We have  not yet  determined  if it would be
economically worthwhile to pursue these patent applications. Our other divisions
do  not  have  any  patented  technology.   We  consider  some  aspects  of  our
manufacturing  processes as trade secrets and seek to protect this know-how with
secrecy  agreements.  However,  these  agreements  may not be enforceable in the
event of a breach.  Therefore,  even if we are able to  develop  profitable  new
products, we may not be able to prevent competitors from copying these products.
In addition, we have no registered trademarks, and our products typically do not
refer to our  company by name or mark.  If we are unable to prevent  competitors
from copying our products,  we will be subject to increased  competition and our
business may be harmed.

Many of our  supplies  come from  foreign  sources or only a few  sources  which
increases the chances that our ability to get supplies  could be limited and our
business harmed.

         Some of our suppliers are located outside the United States.  Political
and economic conditions abroad may interfere with the purchase of materials from
these foreign  suppliers.  Protectionist  trade legislation in either the United
States or foreign countries,  such as a change in the current tariff structures,
could also  interfere  with our ability to purchase  materials  from our foreign
suppliers.   We  may  be  exposed  to  exchange  rate  fluctuations  if  foreign
transactions are in currencies  other than the U.S. dollar.  To date we have not
entered into  non-U.S.  dollar  transactions  and have not incurred any material
exchange gains or losses.  However,  we may enter into these transactions in the
future and  fluctuations  in the currency  exchange rates could then cause us to
experience unexpected financial losses.


         Some key component parts used in our products are available from only
one or a

                                        7

<PAGE>




limited number of suppliers,  and we currently do not have long-term  agreements
with all suppliers of  components.  A reduction or  interruption  in supply from
third-party  contractors would reduce our production unless or until alternative
sources  are  established.  Other  potential  problems  with  suppliers  include
defective components,  an increase in prices from suppliers, or our inability to
obtain lower prices when our competitors reduce prices.


We have many strong competitors who have more resources than we do.


         Many of the markets for our products are highly competitive. We compete
directly with numerous other contract  manufacturers  that,  like us, obtain raw
material from suppliers and in turn manufacture for customers.  Generally, these
other contract  manufacturers and OEMs are substantially larger than us and have
more resources than we do. As new products become  standardized and are produced
in large quantities,  foreign producers in countries with lower labor costs than
the United States  compete with us for  production of those  products since they
generally can offer lower prices than ours. We also compete with other companies
to  obtain  supplies.  A number  of the  companies  from  which we buy  material
maintain proprietary control of their newly designed products, which can make it
difficult to replace them with other supplies.


If we can not recover  increased  prices of raw  materials  our business will be
harmed.

         The raw materials  that go into the components of the circuit boards we
make are a significant  component of our cost of sales.  The prices of materials
such as petroleum  that are used to make plastics can vary  substantially  based
upon many factors, including world economic and political conditions.  Sometimes
we can pass on these increases in raw material costs to our customers.  However,
we  generally  bid on  projects in advance and may not be able to pass on all of
the increased costs if raw material costs increase more than anticipated.


If we can not retain and hire qualified personnel our business will be harmed.

         In order to expand our business we depend upon the  continued  services
of Stephen J. Fryer, our Chief Executive Officer;  Mehrdad Mobesarri,  President
of the InCirT Division; and Daniele Reni, President of the PowerStream Division.
We have employment  agreements with Mr. Reni expiring in April 2000 and with Mr.
Fryer  expiring in October  2002. We have  obtained  $1,500,000  key person life
insurance on Mr. Fryer and $500,000 on Mr. Reni.  We will  continue to depend on
other members of our senior staff as well as on our ability to attract,  retain,
and motivate  additional  qualified  personnel.  The competition for experienced
personnel  is  intense,  and the loss of the  services of one or more of our key
employees could harm our business. We may not be able to retain our existing key
employees or attract and retain any additional personnel we may require.

Our common stock and warrants have been delisted from Nasdaq and are now subject
to the SEC's "penny stock" rules.


                                        8

<PAGE>




         As of March 30, 1999,  our common stock and warrants were delisted from
the Nasdaq  National  Market System  because Nasdaq claimed that we did not have
sufficient  net  tangible  assets.  The  market  value of our  common  stock and
warrants has declined since the Nasdaq  delisting and our  stockholders may find
it more difficult both to sell our securities and to obtain accurate  quotations
as to their market value.

         In addition, any broker engaging in a transaction in our securities are
subject to compliance  with "penny  stock"  rules.  These rules require that the
broker  provide any customer  with a risk  disclosure  document,  disclosure  of
market  quotations,  disclosure of the compensation of the broker-dealer and its
salesperson  in the  transaction,  and monthly  account  statements  showing the
market values of our  securities  held in the  customer's  accounts.  The market
quotation and  compensation  information  must be provided before  effecting the
transaction  and  must  be  contained  on  the  customer's  confirmation.  These
requirements  may make  brokers less  willing to engage in  transactions  in our
securities.  This may make it more difficult for our  stockholders to sell their
securities.


It is unlikely that we will pay dividends.


         We have never paid  dividends on our common stock and do not anticipate
that we will pay dividends in the foreseeable  future.  Any earnings that may be
generated will be used to finance the growth of our business.  In addition,  our
revolving  credit facility  prohibits the payment of cash dividends  without the
lender's consent.


The stock ownership of current  directors gives them substantial  influence over
our company.


         As of October 23, 1999, the current directors own  approximately  11.4%
of the issued and  outstanding  shares of common stock  (assuming no exercise of
any outstanding options or warrants).  Accordingly, the current directors may be
able to substantially influence the election of our Board of Directors, to cause
an increase in the authorized capital or the dissolution, merger, or sale of the
assets of our company, and generally to control the affairs of our company.



                                 USE OF PROCEEDS


         We would receive  approximately  $1,793,000  from the sale of 1,847,453
shares of common stock included in this prospectus issuable upon exercise of the
warrants and options after taking into account  estimated  offering  expenses of
approximately  $75,000.  We will receive no proceeds from the sale of securities
by any  selling  stockholders.  None or few of the  warrants  and options may be
exercised and accordingly,  we may receive no or only minimal proceeds from this
offering.  Any proceeds  received  from the exercise of the warrants and options
would be added to working capital.  We have no definite plans for the use of any
proceeds from the exercise of the warrants and options nor have we made specific
allocations


                                        9

<PAGE>



as to the use of any such proceeds.  The proceeds could be used for:

o         current  manufacturing,  administrative,  marketing  or  research  and
          development expenses,

o         the acquisition of inventory or related businesses,
o         the repurchase of some of our outstanding securities, or

o         the repayment of debt.

Future  events  may  make  shifts  in the  allocation  of  funds  amongst  these
categories  necessary  or  desirable.  These  events may include  changes in the
economic climate and our planned  business  operations or the success or failure
of our intended business activities Any shifts in the use of proceeds will be at
the discretion of our Board of Directors. We have not assumed the receipt of any
funds from the  exercise of the warrants or options in our  financial  planning.
Prior to expenditure,  any net proceeds will be invested in short-term  interest
bearing securities or money market funds.

                                    DILUTION


         Our net  tangible  book  value  as of June 30,  1999 was  approximately
$2,811,035  or $0.35  per  share.  Our net  tangible  book  value  per  share is
determined by  subtracting  the total amount of our  liabilities  from the total
amount of our tangible assets and dividing the remainder by the number of shares
of our common stock  outstanding.  Purchasers  of shares of common stock in this
offering  will realize  immediate and  substantial  dilution in the net tangible
book value of their  shares.  The following  table,  based upon our net tangible
book value as of June 30, 1999, illustrates the dilution to purchasers of shares
of our common stock in this offering assuming the receipt of $1,793,000 from the
exercise of warrants  and  options,  based on the closing bid price of $0.34 per
share on October 15, 1999:

Assumed public offering price per share                                  $0.34
Net tangible book value per share at 6/30/99                    $0.35
Decrease per share attributable to this offering               (  .11)
                                                               -------
Pro forma net tangible book value per share
   after this offering                                                    0.24
                                                                         -----
Dilution per share to new investors                                      $0.10
                                                                         =====

         The table  above does not  include  12,261,700  shares of common  stock
issuable upon the exercise of currently  outstanding stock options and warrants.
If all of these stock  options and  warrants  were  exercised in addition to the
stock  issuable  under this  offering,  dilution to  purchasers of shares of our
common stock in this offering would be:


                                       10

<PAGE>





Assumed public offering price per share                                   $0.34
Net tangible book value per share at 6/30/99                    $1.50
Decrease per share attributable to this offering               (  .48)
                                                               -------
Pro forma net tangible book value per share
   after this offering                                                     1.02
                                                                          -----
Dilution per share to new investors                                      $(0.68)
                                                                        =======

                                 CAPITALIZATION

         The following table sets forth our  capitalization  as of June 30, 1999
and as adjusted to reflect the receipt of  $1,793,000  upon exercise of warrants
and  options  for  which  the  underlying  common  stock is  registered  in this
prospectus and the conversion and issuance of all of the warrants,  options, and
preferred  stock for which the  underlying  common stock is  registered  in this
prospectus.

<TABLE>
<CAPTION>
                                                                       As of June 30, 1999

                                                              Actual                    As Adjusted


<S>                                                        <C>                       <C>
Long-term obligations,
including current maturities of 1,636,553                  $  1,933,233           $      1,933,233


Stockholders' equity (1)
  Preferred stock, $0.01 par value,
    authorized 5,000,000 shares, 2,800

    issued at June 30, 1999                                          28                         28
  Common stock,$0.01 par value,
     authorized 50,000,000 shares; issued
     and outstanding 7,976,089 shares at
     June 30, 1999 before the offering and 19,123,542
     shares after the offering                                   79,761                    191,235
  Additional paid-in capital                                 16,324,193                 18,005,719
  Accumulated deficit                                       (11,580,382)               (11,580,382)
                                                           ------------              -------------
Total stockholders' equity                                    4,823,600                  6,616,600
                                                           ------------              -------------
Total capitalization                                       $  6,756,833              $   8,549,833
                                                            ===========                 ==========
</TABLE>



- - ------------------------


(1)      Does not include  12,261,700  shares of common stock  issuable upon the
         exercise of stock options and warrants.




                                       11

<PAGE>



                           PRICE RANGE OF COMMON STOCK

         Our common  stock and  warrants  have been  traded on the OTC  Bulletin
Board since they were  delisted  from the  National  Association  of  Securities
Dealers  Automated  Quotation system as of March 30, 1999. They are traded under
the symbol "PENC" for the common stock and "PENCW" for the warrants.  The common
stock and  warrants  were  first  publicly  traded on  November  17,  1995.  The
following  table sets forth the range of high and low bids for our common  stock
for the last two years.


                                              High              Low
Fiscal Year 1999 Quarter Ended

June 30, 1999                                  $1.19            $0.78
March 31, 1999                                  2.00           0.7188
December 31, 1998                               2.50           0.7656


Fiscal Year 1998 Quarter Ended
September 30, 1998                             $2.22            $0.81
June 30, 1998                                   3.09             1.88
March 31, 1998                                  3.19             2.50
December 31, 1997                               3.13             1.88

Fiscal Year 1997 Quarter Ended
September 30, 1997                             $2.50            $1.13
June 30, 1997                                   1.88             1.38
March 31, 1997                                  2.75             0.88
December 31, 1996                               3.38             1.94


         On October 23, 1999, the closing  quotation for the common stock on the
OTC  Bulletin  Board was $0.375 per share.  As of October 23,  1999,  there were
8,001,089 shares of common stock issued and  outstanding,  held by approximately
1,100   shareholders,   including  several  holders  who  are  nominees  for  an
undetermined number of beneficial owners.


                                 DIVIDEND POLICY

         Pen has not paid any  dividends  with  respect to its common  stock and
does not  anticipate  paying any  dividends  in the near  future.  Pen's  credit
facility with its bank prohibits the payment of dividends without the consent of
the bank.


                             SELECTED FINANCIAL DATA

         The following  selected financial  information  concerning Pen has been
derived from the financial  statements included elsewhere in this prospectus and
should  be read in  conjunction  with the  financial  statements  and the  notes
thereto. See "Financial  Statements." The selected financial data should be read
in conjunction with and is qualified in its entirety by, Pen's

                                       12

<PAGE>



financial  statements,  related notes and other financial  information  included
elsewhere in this prospectus.



Statement of Operations Data:


<TABLE>
<CAPTION>
                                                Fiscal Year Ended September 30,               Nine Months Ended June 30,
                                                       1998                1997                   1999              1998
<S>                                            <C>                 <C>                     <C>               <C>
Net sales                                      $ 17,091,432        $ 18,238,460            $12,684,442       $12,113,556
Cost of sales                                    15,892,456          17,493,122             11,221,572         9,431,973
Gross profit                                      1,198,976             745,338              1,462,870         2,681,583
Operating expenses
   Sales and marketing                              565,185             807,207                159,413           261,476
   Research and development                         550,843             260,554                303,651           243,044
   General and administrative                     2,357,875           1,925,710              2,543,826         1,475,420
   Depreciation and amortization                    675,753             454,886                303,159           364,225
Total operating expenses                          4,736,421           3,659,583              3,310,049         2,344,165
Operating income (loss)                         (3,537,445)         (2,914,245)            (1,847,179)           337,418
Interest expense                                  1,100,717             612,143              (482,722)         (703,613)
Gain (Loss) on sale of division                           0             611,912              (948,312)                 0
Loss on impairment of stock                               0                   0              (724,959)                 0
Other income (expense), net                        (39,361)              69,393            (  356,824)           118,655
Loss before income taxes                        (4,677,523)         (2,845,083)            (4,359,996)         (247,540)
Provision (benefit) for income
taxes                                               767,860         (1,109,600)                      0        ( 21,562 )
Net Loss                                       $(5,445,383)        $(1,735,483)           $(4,359,996)        $(225,978)
                                                 =========          ===========            ===========         =========
Loss per common share  -  basic                $     (1.24)        $     (0.54)           $     (0.78)        $   (0.05)
                                        -      $     (1.24)        $     (0.54)           $     (0.78)        $   (0.05)

diluted
Weighted-average common

shares outstanding - basic                        4,397,490           3,213,089              6,538,820         4,452,312
                              - diluted           4,397,490           3,213,089              6,538,820         4,452,312
</TABLE>




                                       13

<PAGE>



Balance Sheet Data


<TABLE>
<CAPTION>
                                                         June 30, 1999                  September 30, 1998
                                                         -------------                  ------------------


CURRENT ASSETS

<S>                                                    <C>                              <C>
    Cash and cash equivalents                          $       26,478                   $   657,777

    Receivables
       Trade  accounts,  less  allowance  for
        doubtful  accounts of $67,434 and $108,575
        at June 30, 1999 and September 30, 1998,

         respectively                                       3,831,713                     3,350,970
       Current maturities of notes receivable                 765,390                        35,675
    Investments in common stock                                    --                       242,739
    Inventories                                             4,583,076                     3,680,169
    Prepaid expenses and other current assets                 345,804                       261,375
    Deferred tax asset                                         41,324                        41,324
                                                        -------------                   -----------

           Total current assets                             9,593,785                     8,270,029
                                                        -------------                   -----------


PROPERTY AND EQUIPMENT, AT COST

    Production equipment                                    1,288,624                     2,624,513
    Furniture and fixtures                                    165,596                       837,594
    Transportation equipment                                   22,149                        83,522
    Leasehold improvements                                    260,074                       613,248
                                                        -------------                   -----------
                                                            1,736,443                     4,158,877
    Less accumulated depreciation                             219,854                     1,680,266
                                                        -------------                   -----------
                                                            1,516,589                     2,478,611

 OTHER ASSETS

    Notes receivable, less current maturities                   2,066                         3,989
    Investments in common stock                                    --                       482,220
    Deferred income taxes                                     725,667                       725,667
    Goodwill and other intangibles (net)                    2,012,565                     2,031,685
    Assets transferred under contractual arrangement          454,742                             0
    Other                                                      14,864                        98,455
                                                        -------------                   -----------
                                                            3,209,904                     3,342,016
                                                        -------------                   -----------
                                                        $  14,320,278                  $ 14,090,656

                                                        =============                   ===========
</TABLE>


                                       14

<PAGE>



LIABILITIES AND STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                         June 30, 1999                  September 30, 1998
                                                         -------------                  ------------------


CURRENT LIABILITIES

<S>                                                           <C>                        <C>
    Subordinated debentures                                   $          --              $  1,401,429
    Line of credit                                                3,531,814                 4,064,361
    Current maturities of long-term obligations                   1,527,499                 1,132,538
    Current maturities of capital leases                            109,054                    69,621
    Dividend payable                                                146,148                         0
    Accounts payable                                              3,029,974                 2,926,797
    Accrued liabilities                                             174,941                   389,889
                                                               ------------              ------------

           Total current liabilities                              8,519,430                 9,984,635


LONG-TERM OBLIGATIONS, less

   current maturities                                                10,086                    51,965


CAPITAL LEASE OBLIGATIONS,

   less current maturities                                          286,594                    22,333


LIABILITIES TRANSFERRED UNDER

   CONTRACTUAL ARRANGEMENTS                                         514,813                         0


DEFERRED INCOME TAXES                                               165,755                   165,755
                                                               ------------              ------------


           Total liabilities                                      9,496,678                10,224,688


STOCKHOLDERS' EQUITY
    Preferred stock, $0.01 par value,
      authorized 5,000,000 shares, none issued at September

      30, 1998 and 2,800 issued at June 30, 1999                         28                       --
    Common stock,$0.01 par value,
      authorized 50,000,000 shares; issued
      and outstanding 7,976,089 shares at
      June 30, 1999 and 5,018,437 shares
      at September 30, 1998                                          79,761                    50,184
    Additional paid-in capital                                   16,324,193                10,890,022
    Accumulated deficit                                        ( 11,580,382)               (7,074,238)
                                                               -------------               -----------

           Total stockholders' equity                             4,823,600                 3,865,968

                                                              ============                 ==========

                                                           $    14,320,278               $ 14,090,656

                                                              ============              ============
</TABLE>


                                       15

<PAGE>



            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Forward-looking Statements


         This report contains forward-looking statements intended to come within
the meaning of section 27A of the Securities Act of 1933, and section 21E of the
Securities  Exchange  Act of 1934,  that  involve  risks and  uncertainties.  In
addition, Pen may from time to time make oral forward-looking statements. Actual
results  are  uncertain  and  may be  impacted  by  the  following  factors.  In
particular,  some risks and  uncertainties  that may impact the  accuracy of the
forward-looking  statements  with  respect to revenues,  expenses and  operating
results include without limitation,  cycles of customer orders, general economic
and competitive conditions and changing consumer trends,  technological advances
and the number and timing of new product  introductions,  shipments  of products
and components from foreign  suppliers,  and the timing of operating and changes
in the mix of products ordered by customers. As a result, the actual results may
differ  materially  from  those  projected  in the  forward-looking  statements.
Because of these and other factors that may affect Pen's operating results, past
financial   performance   should  not  be  considered  an  indicator  of  future
performance,  and  investors  should  not use  historical  trends to  anticipate
results or trends in future periods.

         The following  discussion and analysis provides information which Pen's
management  believes is relevant to an  assessment  and  understanding  of Pen's
results of  operations  and  financial  condition  for the three and nine months
ended June 30, 1999 and 1998 and the fiscal years ended  September  30, 1998 and
1997.  This  discussion  should  be  read  in  conjunction  with  the  financial
statements and notes of Pen included in this prospectus.


Results of Operations - Three and Nine Months Ended June 30, 1999 and 1998

         Net sales. Net sales increased  $588,413 or  approximately  13% for the
three  month  period  ended June 30,  1999 as compared to the same period in the
prior year.  This  increase  resulted  primarily  from sales  related to two new
contracts  acquired by the InCirt  division  during the third  quarter of fiscal
1999 which resulted in  approximately  $1,851,000 in revenues.  These sales more
than offset the decline in sales of $1,174,411  due to the sale of the Cable and
MotoSat  divisions  during the third quarter of fiscal 1998.  Sales for the nine
months  ended June 30, 1999  increased  $570,886,  a 5%  increase  over the same
period in fiscal 1998. This increase was due to sales related to the acquisition
of two new contracts by the InCirt  division  during the third quarter of fiscal
1999 of $1,851,000 and increases in sales on existing contracts of approximately
$800,000. These increases exceeded the decline in sales of $2,041,630 due to the
sale of the Cable and MotoSat divisions.

         Cost  of  sales.  Cost of  sales  as a  percentage  of net  sales  have
increased  to  approximately  82% for the three  months  ended June 30,  1999 as
compared to 78% for the same period in the prior fiscal year.  This  increase is
due primarily to an increase in fixed  manufacturing costs in support of the new
contracts  acquired by the InCirt  division.  As sales for these contracts reach
their projected  levels in the fourth quarter of fiscal 1999, Pen expects to see
a drop in the  percent  of cost of sales to sales  ratio  inasmuch  as these new
contracts  have more  favorable  margins than the existing  customer  base.  The
increase is also attributable to a decline in margins on an existing contract at
the InCirt  division  which were  necessary in order to remain  competitive  and
retain the contract. Cost of sales as a percentage of sales was 88% for the nine
months  ended June 30,  1999  compared to 78% for the same period from the prior
fiscal  year.  This  increase  is also  attributable  to the  increase  in fixed
manufacturing  costs  associated  with the new contracts  acquired by the InCirt
division and the decrease in margins on existing contracts.

         Operating  expenses.  Operating  expenses decreased $179,207 or 21% for
the three  months  ended June 30, 1999  compared to the same period in the prior
fiscal  year.  For the nine  months  ended  June 30,  1999,  operating  expenses
increased  $965,884  or 41%  compared to the same  period in fiscal  1998.  This
increase was mostly due to an increase in general and administrative expenses of
$1,068,406.  The  increases  in general  and  administrative  expenses  occurred
principally during the second quarter of fiscal 1998 and include:

o        $208,599  in  professional  fees  associated  with the  issuance of the
         Series A and B preferred  stock,  the  negotiation  of proposed  merger
         agreements  and  agreements  for the  sale  of the  Cable  and  Motosat
         divisions, and Nasdaq compliance hearings,

o         $567,365 for financial representation services, and

o        $97,000  in   supplemental   payroll   expenses   associated  with  the
         termination of employees with the sale of the Cable division.

         Research and development costs at the PowerStream  division were $8,527
lower during the three months ended June 30, 1999 as compared to the same period
in 1998 but were $60,607



                                       16

<PAGE>


higher for the nine months ended June 30, 1999 as compared to the same period in
fiscal  1998.  These  costs are due to ongoing new  product  development  at the
PowerStream division.

         Other income and expenses.  Other expenses  increased  $812,993 or 610%
for the three months ended June 30, 1999 compared to the same three-month period
for fiscal 1998. This increase is mostly due to a write off of Pen's  investment
in the stock of TMCI of  $724,959.  Other  expenses  also  increased  due to the
decline in interest  income in fiscal 1999  compared to fiscal 1998 and $124,325
in expenses  associated  with the  issuance  of the Series B preferred  stock in
1999.  These  increased  expenses were  partially  offset by the  elimination in
fiscal 1999 of interest expense recorded due to a favorable  conversion  feature
of  subordinated  debentures  which were retired in fiscal 1999.  Other expenses
increased $1,927,859 or 330% for the nine months ended June 30, 1999 compared to
the same period for the prior  fiscal year.  In addition to the items  discussed
above relating to the third quarter,  Pen also recorded a loss on the impairment
of  assets  pertaining  to the sale of the  Cable  division  of  $1,144,940  and
incurred  expenses  in  connection  with the  issuance of the Series A preferred
stock totaling $150,000 in the second quarter of fiscal 1999.

         Net earnings and loss and earnings and loss per share. The net loss for
the three months quarter ended June 30, 1999 totaled $716,235 or $0.09 per basic
share before accrued dividends on preferred stock,  compared with a gain of $358
or $0.00 per basic  share for the same  period in fiscal  1998.  Included in the
loss per share for the third quarter of fiscal 1999 is a loss per share of $0.09
for the write off of the  investment  in TMCI stock.  For the nine months  ended
June 30, 1999 the net loss of  $4,359,996  resulted in a loss per share of $0.67
before the accrual for dividends on preferred stock compared to a loss per share
of $0.05 on a loss of $225,978 for the same period in the prior fiscal year. The
increase in the loss per share of $0.62 includes:

o        $0.18 from the write down of impaired assets,

o        $0.16 from the increase in general and administrative expenses,

o        $0.19 from the decline in margins on sales, and

o        $0.15 related to the loss on the disposal of the Cable division.


                                       17


<PAGE>

Fiscal Years Ended September 30, 1998 and 1997


         The  acquisition  of the net  assets of  PowerStream  Technology,  Inc.
("PowerStream"),  which was effective as of April 1, 1997 has been accounted for
as a  purchase.  The  statement  of  operations  data for the fiscal  year ended
September 30, 1997 includes the results of operations of PowerStream since April
1, 1997.

         The San Jose  Division was acquired on March 24, 1995 and was accounted
for as a purchase.  The division was  subsequently  sold  effective  November 1,
1996. The statement of operations  data for the fiscal year ended  September 30,
1997 includes the results of operations of the San Jose Division for one month.


         Net sales.  Net sales decreased 6.3% by $1,147,028 from $18,238,460 for
fiscal 1997 to $17,091,432 for fiscal 1998. The decrease is primarily the result
of continual  declines in sales of the Cable division.  Sales in fiscal 1998 for
the Cable  division  were $3.8 million  compared to $6.9 million in fiscal 1997.
This decline was offset by an increase in sales for the InCirT  division of $2.7
million for the same  period.  The decline in sales for the Cable  division  has
been a result of delays in expected  contracts  for new  orders.  The decline in
sales at the Cable  division  was offset by an  increase in sales at InCirT as a
result of a contract  expansion  with  Alaris  Medical  Systems.  Monthly  sales
averaging approximately $700,000 in the third quarter increased to an average of
approximately  $1.5 million by the end of fiscal 1998.  The increased  volume at
InCirT from Alaris has declined in fiscal 1999.


         Cost of sales.  Cost of sales as a  percentage  of net sales  decreased
from  approximately  96% in fiscal 1997 to 93% in fiscal 1998.  This decrease in
costs  was  primarily  attributable  to  the  Cable  division  as  a  result  of
significant  reserves for inventory  obsolescence  booked in fiscal 1997 and the
loss of  production  contracts  which had very low  margins  due to  competitive
pricing.

         Operating  expenses.  Operating  expenses  increased from $3,659,583 in
1997 to $4,736,421  in 1998 for a total  increase of  $1,076,838.  This increase
resulted from the following areas:

o        An increase of $290,089 in research and  development  costs based on an
         entire year's  operations for the  PowerStream  division in fiscal 1998
         compared to only six months in fiscal 1997.

o        An increase in general and  administrative  expenses  totaling $432,165
         resulting from an increase in legal and accounting fees associated with
         potential  merger and acquisition  negotiations as well as the issuance
         of debentures.  General and administrative  expenses also increased due
         to clerical staff  increases at the InCirT  division as a result of the
         higher sales volume  associated with the expanded Alaris contract and a
         reclassifying  of $100,000  in salaries  and  benefits  from  marketing
         expense in fiscal 1997 to general and administrative  expense in fiscal
         1998.


                                       18

<PAGE>



o        A decline in sales and  marketing  expenses  of $242,022 as a result of
         cash flow  restrictions  and  reclassifying  $100,000 of  salaries  and
         benefits  from  marketing   expense  in  fiscal  1997  to  general  and
         administrative in fiscal 1998 due to a change in assignment.

o        A decrease in  abandoned  lease fees of  $195,226  which  represents  a
         payment made on the sale of the San Jose division in fiscal 1997.

o        An  increase  in  depreciation  and  amortization  expense of  $220,867
         resulting from normal  acquisitions of fixed assets during the year and
         a full year's  amortization  of research and development at PowerStream
         compared to a partial  year for fiscal  1997 when much of the  research
         and development costs were being incurred.

o        An adjustment for impairment of investment assets totaling $303,351 and
         intangible assets totaling $267,414.


         Other income and expenses. Pen's other income and expenses changed from
a gain of $69,162 in fiscal1997 to a loss of $1,140,078 in fiscal 1998, a change
totaling $1,209,240. This change stems from two primary sources:


o        The fiscal 1997 statements  included a gain on the sale of the San Jose
         division totaling $611,912 which is not included in fiscal 1998.

o        Interest  expense  totaling  $541,052  resulting  from the  issuance of
         debentures.  The  difference  between the market price of the stock and
         the most favorable conversion price stated in the debenture at the time
         the debentures are issued is considered as additional  interest expense
         and must be  recognized  over  the  period  until  the  debentures  are
         convertible into shares of common stock.


         Net loss and loss per share.  Net losses  increased to  $5,445,383,  or
$1.24 per share, in fiscal 1998 from  $1,735,483,  or $0.54 per share, in fiscal
1997, representing an increase of $3,709,900, or $0.70 per share. This increased
loss resulted from the following:


o    the gain on the sale of the San Jose division  which was recorded in fiscal
     1997 for $611,912 with no corresponding entry in fiscal 1998,

o    the increased  interest expense of $541,052  associated with the debentures
     recorded in fiscal1998,

o    the negative  adjustment of $1,071,211 to tax and investment  assets due to
     impaired value,

o    the increase in operating expenses of $1,076,838 and

o    a tax benefit of $1,109,600  recorded in fiscal 1997 which was not repeated
     in fiscal 1998.



                                       19

<PAGE>

Inflation and Seasonality

         Pen does not believe that it is  significantly  impacted by  inflation.
Historically,  the computer industry sales tend to decline in December, January,
July and August when  activity in the personal  computer  industry as a whole is
reduced.   However,   Pen  has  recently   diversified   into  the  medical  and
telecommunications  products  in an  effort  to offset  the  seasonality  in the
computer industry.


Year 2000 Readiness

         In general,  the Year 2000 issue relates to computers and other systems
being unable to distinguish between the years 1900 and 2000 because they use two
digits,  rather than four, to define the applicable  year.  Systems that fail to
properly recognize this information will likely generate erroneous data or cause
a system  to fail  possibly  resulting  in a  disruption  of  operations.  Pen's
products do not  incorporate  such date  coding so Pen's  efforts to address the
Year 2000 issue fall in the following three areas:


o         Pen's information technology, or IT, systems;


o         Pen's non-IT  systems  (i.e.,  machinery,  equipment and devices which
          utilize    technology   which   is   "built-in"   such   as   embedded
          mirocontrollers); and

o         third-party suppliers.


         Pen's  management  has initiated a program to prepare for compliance in
these three areas and expects Pen programs to be  implemented  and  completed by
December 1999. Costs will be expensed as incurred and currently are not expected
to be material.

         Pen believes its current IT systems,  with a few  exceptions  which are
being  addressed,  are year  2000  compliant.  Pen is  currently  conducting  an
inventory  of non IT  systems  which may have  inadequate  date  coding  and has
commenced efforts to remedy any non-compliant systems.



         Third party suppliers and customers present a different problem in that
Pen  cannot  control  the  efforts of these  third  parties.  Pen has  requested
confirmations  from third party  suppliers  that they are year 2000 compliant to
avoid disruptions of services and supplies.  To date Pen has received  responses
from  approximately  40% of its critical  vendors and is  continuing  to solicit
responses from the rest. However, any failure on the part of companies with whom
Pen  transacts  business to be year 2000  compliant  on a timely  basis may harm
Pen's operations.



Liquidity and Capital Resources

         Pen had  positive  working  capital  of  $1,074,355  at June  30,  1999
compared to a working  capital  deficit of $1,714,606 at September 30, 1998. The
increase in working capital resulted from increased sales and inventory  related
to two new  contracts  and  issuance of the Series B preferred  stock during the
third quarter of fiscal 1999.

         During  the  third  quarter  of  fiscal  1999,  Pen had  earnings  from
operations  of  $229,996.  These  earnings  were  offset  by a  write  off of an
investment in the stock of TMCI of $724,959.  During the first quarter of fiscal
1999 TMCI was forced into receivership by its lender for noncompliance with loan
covenants.  Pen made an  unsuccessful  attempt  to use its  shares as a means of
acquiring  all or part of the  business of TMCI.  After this  unsuccessful  bid,
management  determined that the investment in TMCI stock was of no value and was
therefore written off.

         In  conjunction  with Pen's  agreement  to merge with TCC, Pen advanced
approximately  $516,000.  The  agreement to merge has now been  terminated.  TCC
signed a promissory  note to Pen to repay all funds advanced with interest at 8%
per annum. The note is be repaid from future funding sources acquired by TCC.


                                       20

<PAGE>



The Company issued it's A series and B series of Preferred Stock in February and
April 1999  respectively.  The issuance of the Series A Preferred  Stock was for
$1,800,000  and  consisted  of 1,800  shares at $1,000 per  share.  The Series B
Preferred  Stock was for $1,000,000 and consisted of 1,000 shares also at $1,000
per share. Both issuances raised,  net of expenses  associated with the issuance
and repayment of bridge loans,  $1,665,500 to the Company which was used to fund
ongoing operations.

Management  believes that the new contracts secured at the InCirt division along
with new  contracts  expected  in the near  future  should  result in  continued
profitable  operations;  however,  there  can be no  assurance  that  additional
contracts can be secured or that the new contracts  which have been secured will
continue to perform as anticipated.

Although the improvement in earnings from operations for the current fiscal year
is good news the Company still faces tight cash  constraints with its growth due
to vendors'  requiring  advanced  payments or low credit limits.  The Company is
looking to raise  additional  funds in the  capital  markets to assist  with the
working capital  requirements to fund this growth.  Pen's  management  estimates
that  approximately  $1 million  may have to be raised to sustain  the growth in
operations.  With the raising of this additional  capital,  management  believes
that the cash  supplied  from  operations  in the future will be  sufficient  to
sustain operations and reduce the dependency the Company has had on raising cash
in the capital markets to sustain operations.



                                       21

<PAGE>



                                    BUSINESS

General

         We develop  and  produce  on a turnkey  basis,  contract  manufacturing
solutions for OEMs in the computer,  telecommunications,  electronic instrument,
medical and testing equipment industries. We currently operate two divisions: 1)
the InCirT  division,  located  in Irvine,  California,  provides  assembly  and
testing services for electronic circuit boards; and 2) the PowerStream division,
located in Orem, Utah, designs and manufactures  custom power supplies,  battery
chargers and UPS systems.  In September  1999, we closed the sale of our MotoSat
division, located in Salt Lake City, Utah, to a company controlled by our former
Chairman.  On  February 5, 1999,  we closed the sale of our Pen Cable  division,
located in Salt Lake City, Utah, to a subsidiary of CTG, Inc. During fiscal 1996
and a  portion  of fiscal  1997 we  operated  a  division  located  in San Jose,
California  which  was  sold on  November  12,  1996.  (See  Note C of  Notes to
Financial Statements for September 30, 1998 and 1997).


Summary of Current Year Events and Subsequent Events

         Since the end of fiscal 1998,  Pen has entered into several  agreements
which have had,  or will  have,  a  material  impact on Pen.  Over the course of
fiscal 1998, Pen experienced a lower level of profitability than was anticipated
at the beginning of the year and Pen has consequently experienced continued cash
flow  problems.  The lower than  expected  level of  profitability  has been the
result of several  delays in expected  contracts  with new  customers  and lower
margins realized on a new contract that yielded  significantly higher sales. For
most of fiscal  1998,  the market price of Pen's stock was  sufficient  to raise
additional cash to support the negative cash flow from  operations.  Pen's stock
price has since declined and Pen's securities have been delisted from the Nasdaq
National Market.

         Pen  signed a Letter  of  Intent  in June  1998 to  enter  into  merger
discussions  with  Touche  Electronics,  Inc.  (Touche),  a  subsidiary  of TMCI
Electronics Inc.  (TMCI).  The intent to merge with Touche was seen by the Board
of Directors of Pen as a means to take advantage of synergies resulting from the
strategic  mix of the two  companies'  products and vertical  integration  which
would  result  from the merger.  The merger  would also  supply  needed  working
capital to help fund the  operations  of Pen's  divisions.  As due diligence was
conducted by each company,  the ratio of stock conversion became less attractive
to Pen and the merger discussions were terminated.


         In September 1998 Pen entered into discussions with a prospective buyer
for the MotoSat and the Pen  Technology  Cable  divisions  because of  continued
losses  generated by these  divisions and the lack of capital to adequately fund
and  grow  the  business  of  these  two  divisions.  Moreover,  new  management
determined that the MotoSat business and products did not  strategically fit the
goals and directions  established  by Pen. In September  1999, Pen completed the
sale of the MotoSat division to a company controlled by James Pendleton, Pen's


                                       22

<PAGE>




former CEO.  The sale did not generate  cash  proceeds  but  eliminates  monthly
operating losses associated with MotoSat.

         In  February  1999,  Pen closed an Asset  Purchase  Agreement  with Pen
Cabling  Technologies,  LLC, a  wholly-owned  subsidiary of CTG,  Inc.  ("CTG"),
whereby  CTG  acquired  substantially  all of the assets  relating  to the Cable
division.  The purchase  price was $1,075,000 and the assumption by CTG of lease
obligations  of the Cable  division.  The  purchase  price  was  based  upon the
approximate book value of the assets and liabilities divested. Pen, CTG, and its
subsidiary  also entered into a  Consulting  Agreement  whereby Pen will receive
royalties on future sales of the Cable  division  business and products.  Of the
purchase  price,  $847,823  was  paid to Pen's  principal  lender,  FINOVA,  and
$227,177 was paid to satisfy many outstanding  liabilities relating to the Cable
division which were not assumed by CTG. The  transaction  resulted in a loss for
financial reporting purposes of approximately $1 million.


         In  December  1998,  Pen  entered  into an  agreement  with  Laminating
Technologies, Inc. ("LTI"), whereby a newly formed subsidiary of Pen would merge
into LTI and LTI would become a  wholly-owned  subsidiary of Pen. This agreement
was terminated by mutual agreement of the parties in April 1999.


         In June 1999, Pen entered into an agreement to merge with  Transdigital
Communications  Corporation.  TCC is a privately held developer of entertainment
and database systems for the transportation markets which includes narrow bodied
commercial  aircraft and cruise ships.  This  agreement was terminated by mutual
agreement of Pen and TCC on September 1, 1999.


Principal Products and Services

         Pen focuses on  providing  services  to OEMs  interested  in  utilizing
contract manufacturing for some or all components  incorporated in OEM products.
OEMs have  been  increasing  their  use of  contract  manufacturers  to  provide
components and expertise in order to reduce the capital investment  necessary to
manufacture  subassemblies thereby enabling the OEMs to focus their resources on
their end products.

         Advances in technology of electronic products and increased unit volume
would  require  OEMs to invest more  heavily in internal  manufacturing  through
increased working capital, capital equipment, labor, systems and infrastructure.
Use of  contract  manufacturers  such as Pen  allow  OEMs to  maintain  advanced
manufacturing  capabilities  while  minimizing  overall  resource  requirements.
Contract  manufacturers  also allow OEMs to focus more sharply on their own core
competencies  where they add the greatest value such as product  development and
marketing.

         Pen markets its products and services to its customers through in-house
salesmen and

                                       23

<PAGE>




independent sales  representatives.  Pen's OEM customers are located  throughout
the continental U.S. and Canada and some foreign countries.


         The  following  is a  summary  of the  products  and  markets  of Pen's
divisions.

         InCirT Division


         Pen's  InCirT  division  is  engaged  in the  electronic  manufacturing
services  industry and  provides  certified  assembly  and testing  services for
electronic  circuit boards.  Pen can assemble circuit boards using both commonly
accepted methods.  These are surface mount, where the parts are assembled on the
surface of the circuit board,  and  through-hole,  where the parts are assembled
through  holes in the circuit  board..  These  products  are used  primarily  in
computer,  testing,  and medical equipment.  Pen's services are certified by the
International Standards Organization, or ISO.


         The InCirT division has experienced a significant  increase in sales as
a result of a contract with Alaris  Medical  Systems (See  "Dependence  on Major
Customers").  The Alaris  contract,  while  providing a significant  increase in
revenue for the InCirT division,  provides for lower margins than most contracts
secured by the InCirT division.  (See  "Management's  Discussion and Analysis or
Plan of Operation").  In March and April 1999, Pen began to secure business with
new customers for the InCirT division,  including ongoing contracts with Imaging
Technologies Corporation, TCC, and Xtend Micro Products.

         PowerStream Division

         The  PowerStream  division  designs  custom  power  supplies,   battery
chargers and UPS systems for OEMs and has been able to produce  several of those
designs for sale to other companies.  It is expected that a major share of Pen's
future business will come from this division and market.  Since Pen acquired the
PowerStream division, sales of PowerStream products grew from an average monthly
amount of $42,935 for fiscal 1998 to $270,000 for the month of December1998. The
division has a major contract with L3 Communications  which is expected to yield
significant   sales  in  the  next  fiscal  year.  (See   "Dependence  on  Major
Customers").  The power supply units being supplied to L3 are being manufactured
in China.  Contracts with other customers are manufactured by domestic  contract
manufacturers.

         PowerStream has no material  backlog of orders but suffers instead from
delays by their  customers in the projected  shipping  dates for orders  placed.
These delays have resulted from product modifications,  testing by the customers
of the products they are purchasing and securing quality  approvals from various
customer and  independent  agencies.  Most delays have been remedied and greater
sales are now beginning to materialize.


                                       24

<PAGE>

Distribution Methods

         Pen receives orders directly from OEM's and ships the product  directly
to them. No other distribution method is employed.

Competition

         Pen's  primary  products  and  services  are  sold  to  OEM's  in  high
technology  industries.  The  computer  industry  in  particular  has been under
intense  pressure to provide faster and more powerful  products at a lower cost.
Consequently,  many contracts  calling for large  production  runs are now being
processed in the Pacific Rim countries due to favorable labor rates. As a result
of this sales declined 44% in the Cable division in the last year.

         The InCirT division provides services  producing products for which the
OEMs  do not  require  large  enough  quantities  to  make  production  in  Asia
economical.  The InCirT division  competes on the basis of price,  quality,  and
speed of production and delivery.  Its principal  competitors  include  Superior
Manufacturing, Comtel, and Qtron, among others.

         PowerStream  has only a small number of competitors.  Furthermore,  Pen
has a policy of flexibility  in working with customers on product  modifications
and the PowerStream products are competitively priced. As a result,  PowerStream
has been successful in securing contracts for its products.

Sources and Availability of Raw Material

         There are a large number of vendors for many of the raw materials  used
by all of Pen's  divisions.  Pen's  principal  suppliers are Arrow  Electronics,
Praegitzer Industries, Future Electronics, and Winonics.

         Some key component parts used in Pen's products are available from only
one or a limited number of suppliers,  and Pen currently does not have long-term
agreements  with all  suppliers of  components.  A reduction or  interuption  in
supply from  third-party  contractors  would reduce Pen's  production  unless or
until alternative sources are established.

         The availability of raw materials has been hampered by the lack of cash
flow and the  corresponding  inability to pay vendors in a timely  manner.  As a
result of slow or untimely  payments  to vendors,  some  vendors  have  withheld
necessary raw materials until payments have been brought current.  The impact of
this is  potential  delays in meeting  customer  shipping  deadlines,  incurring
overtime expenses to comply with customer shipping  schedules and more expensive
freight  costs  to have  materials  arrive  in a  timely  manner,  all of  which
negatively  impact  profitability.  Through  the  divestiture  of the  Cable and
MotoSat divisions and securing new sales orders through an expanded sales staff,
Pen expects to create a positive  cash flow which will allow for timely  payment
for the raw materials.

Dependence on Major Customers

         Pen sells its products and services  principally  to OEMs.  Because the
products are not sold at retail to the public, Pen is always dependent on having
supply contracts with OEMs. Consequently, at any given time Pen can be dependent
on one or a few major customers until new contracts can be secured.

                                       25

<PAGE>



         Sales  of  the  InCirT  division's  medical  instrument  business  grew
substantially  with the  short-term  expansion of a contract with Alaris Medical
Systems.  The  increase in sales to Alaris  have  decreased  to levels  existing
before the contract  expansion  since its  expiration at the end of 1998.  Total
sales to Alaris Medical Systems  comprised  approximately  59% of Pen's sales in
fiscal 1998 and sales to Alaris would comprise  approximately 47% of Pen's sales
in fiscal 1999 based on the existing  customer  base.  The loss of this customer
would  impair Pen's  ability to continue  operating.  As the contract  expansion
winds down, it is critical  that InCirT  replace the Alaris  contract  expansion
with other  contracts that have higher  margins.  Pen is currently  investing in
efforts to build its  marketing  and sales  force to assist in this  effort.  In
March and April 1999,  Pen began to secure  business  with new customers for the
InCirT  division,   including  ongoing   contracts  with  Imaging   Technologies
Corporation, TCC, and Xtend Micro Products.


         Pen's PowerStream  division also has significantly  increased its sales
as a result of a contract with L3 Communications. Fiscal 1999 projections for L3
comprise 35% of the total projected revenues for PowerStream.

Intellectual Property

         Pen, through its PowerStream division,  has submitted  applications for
patents on various technologies developed by PowerStream. These applications are
pending  and are in various  stages of  evaluation.  Pen does not have any other
intellectual property.

Effect of Governmental Regulation on Business

         Pen is not aware of any existing  governmental  regulation and does not
anticipate any governmental  regulation which materially  affects its ability to
conduct its business operations.

Research and Development

         Pen had an increase in research  and  development  costs in fiscal 1998
which is related to an entire year of operations for the PowerStream division in
fiscal 1998 as opposed to six months of operations in fiscal 1997.

Compliance with Environmental Laws

         Pen has not incurred, and does not presently anticipate incurring,  any
material costs in complying with all federal and state environmental laws.



                                       26

<PAGE>

Employees

         As of September  30,  1999,  Pen  employed  approximately  212 full and
part-time  employees.   Five  employees  were  executive  personnel,  nine  were
technical   and   engineering   personnel,   11   were  in   marketing,   sales,
administrative,  accounting,  information  systems,  and clerical,  and 187 were
manufacturing personnel.

Properties

         In July 1998, the InCirT  division moved into a new  manufacturing  and
office  facility in Irvine,  California.  This new  facility  consists of 51,400
square  feet of which  46,400 is  currently  being used;  35,000  square feet of
manufacturing  space and 16,400 of office space.  The expansion  capacity can be
converted into both office and manufacturing space as the need arises. The lease
on the property runs until July of 2005.

         The PowerStream division's sales and engineering facilities are located
in Orem,  Utah. The premises contain  approximately  5,200 square feet of space,
all of which is utilized for sales, research, development,  prototype production
and administration. The space is currently rented monthly for $2,450 per month.

         Management  believes that the above  properties  and their contents are
adequately  covered by insurance  and that the square  footage is  sufficient to
meet Pen's needs.


                                LEGAL PROCEEDINGS

         Currently,  there are no legal  proceedings  against  Pen of a material
nature.


                                   MANAGEMENT

         Directors and Executive Officers.

         Pen's directors and executive  officers,  and their respective ages and
positions  with  Pen,  are  set  forth  below  in  tabular  form.   Biographical
information on each person is set forth following the tabular information. There
are  no  family  relationships  between  any of  Pen's  directors  or  executive
officers.  Pen's board of directors is currently comprised of six members,  each
of whom is elected for a term of one year.  Executive officers are chosen by and
serve at the discretion of the Board of Directors.

<TABLE>
<CAPTION>
Name and Age                                          Position

<S>                                         <C>
James S. Pendleton, 61                      Chairman of Board of Directors

Stephen J. Fryer, 61                        President, Chief Executive Officer and Director
</TABLE>

                                       27

<PAGE>

<TABLE>
<CAPTION>



<S>                                         <C>
Robert Albrecht, 45                         Vice President and Controller


Mehrdad Mobasserri, 47                      President, InCirT Division

Daniele Reni, 47                            Vice President of Engineering; President, PowerStream
                                            Division

Wayne R. Wright, 60                         Director; Vice Chairman of the Board of Directors

C. Reed Brown, 52                           Director

James E. Harward, 46                        Director

Milton Haber, 75                            Director
</TABLE>

         James S.  Pendleton  was Chairman of the Board of  Directors  and Chief
Executive  Officer of Pen from 1985 through  1998 and is currently  President of
Mobile  Technology,  Inc. Mr.  Pendleton  attended  Foothill College of Business
Administration.

         Stephen J. Fryer has served as President and Chief Operating Officer of
Pen since 1998, as a director of Pen since 1995, and as Senior Vice President of
Sales and  Marketing  from October 1996 to October  1997. He has also been Chief
Executive  Officer  since  February  1999.  From 1989 to 1996,  Mr.  Fryer was a
principal in Ventana  International,  Ltd., an Irvine,  California based venture
capital and private  investment  banking  firm.  Mr.  Fryer  graduated  from the
University of Southern  California in 1960 with a Bachelors Degree in Mechanical
Engineering  and has spent over 28 years in the computer  business in the United
States, Asia and Europe.


         Robert Albrecht has served as the  Vice-President  and Contoller of Pen
since 1998. He was most recently Controller for Star Buffet,  Inc./Summit Family
Restaurants  from 1997 to 1998,  and also was the  Controller  for Laidlaw Waste
Industry  Company,  in  charge of  internal  audits  and  analysis  of  business
acquisitions,  from 1995 to 1997. Mr. Albrecht has a Masters Degree from Brigham
Young University and is a Certified Public Accountant.


         Daniele  Reni  joined  Pen  in  April  of  1997  as  President  of  the
PowerStream  Technology  Division  and  was  appointed  the  Vice  President  of
Engineering  in 1998.  From 1978 to 1980 he was  self-employed  as an electronic
engineer  consultant.  From 1980 to 1981,  he was a Design  Engineer for General
Dynamics and from 1981 to 1984, he was Design Engineer for Teledyne Systems.  He
was Project Engineer from 1984 to 1987 in the R&D Department at Quoltron Systems
and from 1987 to 1991, he was the Project  Engineer for Power Products for Apple
Computer. He became President and owner of PowerStream Technology,  Inc. in 1991
and operated that company until his employment with Pen in 1997.


                                       28

<PAGE>



         Mehrdad  Mobasserri  has been  President  of  InCirT  Technology  since
October 1998. Prior to that he was the Vice President/General  Manager for eight
years while  InCirT  Technology  was owned by The  Cerplex  Group,  Inc.  Before
joining InCirT Technology, Mr. Mobasseri served in other management positions in
the  high  technology   market  place,  with   responsibility   for  production,
engineering and sales of contract  manufacturing  services. He holds a BSME from
the State University of New York.


         Wayne R. Wright has served as Vice  Chairman of the Board of  Directors
since 1985. From 1985 to 1998, he was Chief Financial  Officer of Pen. From 1984
to  1985,  he  was  Vice  President  and  Chief  Financial   Officer  of  PenTec
Enterprises.  From 1968 to 1984, he was Controller, Vice President of Operations
and Division  General  Manager for Beehive  International,  a computer  products
company.  Mr. Wright  received his Bachelor of Science  Degree in Accounting and
Finance from the University of Utah.


         C. Reed Brown has served as a director of Pen since  1989.  Since 1973,
he has been a practicing attorney. From 1992 to 1996 he served as Vice President
and General Counsel of Exerhealth, Inc.

         James E. Harward  received his B.A. from Brigham Young  University  and
his J.D. from the  University of California,  Hastings  School of Law. He was in
private  practice  for  the  following  six  years.  For  five  years  he was an
Administrative Law Judge for the Utah State Tax Commission after which he became
Director of Legal Affairs for the Utah State Industrial Commission.  For the two
years following that, he was corporate  attorney for Sinclair Oil, and from 1997
to 1998 he was President of ELM Management  and Leasing.  He has been a director
of Pen since February 1997.

         Milton Haber has been the CFO of Airline  Management  Corporation since
1996 and is a private investor.  From 1949 through 1983 Mr. Haber was a business
consultant,  small business owner and a private  investor.  He attended Brooklyn
College  from 1946  through  1948 after  serving in the United  States Air Force
during World War II.


                             EXECUTIVE COMPENSATION

         The following table shows the compensation  paid by Pen to its Chairman
and Chief Executive Officer during fiscal 1998, and Pen's other most highly paid
executive  officer in fiscal 1998. None of the other  executive  officer's total
annual salary and bonus exceeded $100,000 for the years presented.


                                       29

<PAGE>



<TABLE>
<CAPTION>
                                            Summary Compensation Table
                                                              Annual Compensation
Name and                                      Fiscal
Principal Position                                Year                 Salary                  Bonus

<S>                                            <C>                   <C>                         <C>
James S. Pendleton                             1998                  $139,000                    0
Chairman                                       1997                  $144,236               $6,000
                                               1996                  $133,500              $45,000

Stephen J. Fryer                               1998                  $108,000                    0
President                                      1997                   $67,053              $45,000
</TABLE>

         Mr Fryer was not an officer of Pen in fiscal 1996.  Mr. Fryer  replaced
Mr.  Pendleton  as CEO in  February  1999.  The  table  above  does not  include
insurance,  the use of a car, and other  personal  benefits,  the total value of
which does not exceed $50,000 or 10% of each person's salary and bonus.  Neither
Mr.  Pendleton nor Mr. Fryer were granted any stock options in fiscal 1998.  The
following  table  gives  information  regarding  stock  options  held by Messrs.
Pendleton and Fryer as of September 30, 1998.

<TABLE>
<CAPTION>
                    Aggregated Option/SAR Exercises in Fiscal
                   Year 1998 and Fiscal Year End Option Values

                  Shares Acquired           Number of Securities           Value of        Unexercised
Name               on Exercise              Value Realized                Underlying       In-the-Money
                                                                         Unexercised         Options
                                                                         Options at
                                                                      Fiscal Year End

                                                                       Exercisable /        Exercisable /
                                                                       Unexercised           Unexercised

<S>                         <C>                                        <C>     <C>               <C>
James S. Pendleton         -0-                      None               200,000/200,000           0/0
Stephen J. Fryer           -0-                      None                 28,500/28,500           0/0

</TABLE>

                             PRINCIPAL STOCKHOLDERS


         The  following  table sets  forth the number of shares of Pen's  common
stock beneficially owned as of October 23, 1999, (i) by each person who is known
by Pen to own  beneficially  more than 5% of Pen's  common  stock,  (ii) by each
director, (iii) by each of Pen's named


                                       30

<PAGE>




executive officers,  and (iv) by all directors,  director nominees and executive
officers,  as a group,  as  reported  by each  person.  The table also gives the
amount  of these  shares  which  are  issuable  within  60 days on  exercise  or
conversion of options,  warrants, or preferred stock and the percentage of Pen's
common stock held by each person  including  shares  issuable  upon  exercise or
conversion  of the options,  warrants,  or  preferred  stock.  Unless  otherwise
indicated,  each stockholder's  address is c/o Pen, 1601 Alton Parkway,  Irvine,
California 92606.  Except as noted otherwise,  all shares are owned beneficially
and of record.

<TABLE>
<CAPTION>
Name and Address                            Total Amount               Amount           Percentage of
of Beneficial Owner                         Beneficially               Issuable on      Outstanding
                                            Owned                      Exercise of      Common Stock
                                                                       Options, etc.
<S>                                             <C>                        <C>              <C>
James S. Pendleton (1) (2)                      761,295                    200,000          9.3%
James S. Pendleton Family Trust                 456,441                          0          5.7
Stephen J. Fryer                                186,500                     98,500          2.3
Robert Albrecht                                  20,000                          0            *
Wayne R. Wright (3)                             464,109                    267,000          5.6
C. Reed Brown                                    60,000                     60,000            *
Milton Haber                                     12,222                          0            *
James E. Harward                                  4,000                      4,000            *
AMRO International, S.A. (4)                  3,905,727                  3,905,727         32.8
Grossmunster Platz 26
Zurich, Switzerland
Austost Anstalt Schaan (4)                    1,952,863                  1,952,863         19.6
Landstrasse 163
Vaduz, Liechenstein
Balmore Funds, S.A. (4)                       1,952,863                  1,952,863         19.6
Trident Chambers
Road Town, Tortola
British Virgin Islands
RBB Bank AG (4)                               3,168,200                  3,168,200         28.4

Burgring 16
Graz, Austria
All Officers and Directors as  a Group

(7 persons) (1)(2)(3)                         1,508,126                    629,500         17.5%
</TABLE>

*        Less than 1%.

(1)      Includes  456,441 shares held by the James S. Pendleton Family Trust of
         which Mr.  Pendleton is a trustee and  beneficiary and 15,144 shares in
         Mr. Pendleton's account in Pen's ESOP.

(2)      Includes  89,710  shares held by the  Virginia  C.G.  Pendleton  Family
         Trust.



                                       31

<PAGE>



         Mr.  Pendleton  has  voting  control  of  these  shares  but  disclaims
         beneficial ownership.


(3)      Includes  100,000  shares  held by the Wayne R.  Wright  Family  Trust,
         50,000  shares  held by the LaRae  Wright  Family  Trust,  of which Mr.
         Wright is a trustee and  beneficiary,  and 7,109 shares in Mr. Wright's
         account in Pen's ESOP.

(4)      In addition to shares  issuable  on exercise of  warrants,  consists of
         shares  issuable upon  conversion of shares of Series A preferred stock
         and Series B preferred stock based on a market price equal to $0.34 per
         share.  See  "Description of Capital Stock -- Preferred  Stock" for the
         formulae for calculating the conversion  price of the preferred  stock.
         The terms of the  Series A and Series B  preferred  stock  prevent  the
         holders  from  converting  their  shares  of  preferred  stock  if  the
         conversion  would cause the holder to be deemed the beneficial owner of
         more than 9.9% of Pen's common stock,  except with the prior consent of
         the holder.

         Except as set forth  above,  Pen knows of no  beneficial  owner of five
percent  or more of Pen's  common  stock,  and does not know of any  arrangement
which  may at a  subsequent  date  result  in a change of  control  of Pen.  See
"Business - Summary of Current Year Events and Subsequent Events."



                              CERTAIN TRANSACTIONS

         In 1989, Pen loaned Mr. Pendleton $370,335, bearing interest at 10% per
annum. The note was satisfied in full as of September 30, 1996.  Interest income
received was $5,006 during fiscal 1996.

         During  fiscal  1995,  Pen  guaranteed  personal  indebtedness  of  Mr.
Pendleton in the maximum amount of $180,000.  This indebtedness was paid in full
during fiscal 1996, and the guarantee has been released.

         During fiscal 1997, Pen paid to ELM  Management  and Leasing,  of which
Mr. Harward was the president,  approximately $55,000 for payroll processing and
employee benefit services.


         During the first  fiscal  quarter of fiscal  1999,  Pen entered  into a
letter of intent with a company  controlled by Mr. Pendleton for the sale of the
MotoSat division. This sale was completed in September 1999.


                              SELLING STOCKHOLDERS

         An  aggregate  of up to  11,147,453  shares of  common  stock are being
offered for sale by


                                       32

<PAGE>




selling  stockholders.  The  following  table sets forth some  information  with
respect to the selling  stockholders.  Pen will not receive any of the  proceeds
from the sale of the shares of common stock,  although it will receive  proceeds
from the exercise of the warrants or stock options, if exercised.



<TABLE>
<CAPTION>
                                                    Securities Owned        Securities                 Securities to be
Name                                              Before Offering(1)        to be Sold                      Owned after
                                                                                                            Offering(2)

<S>                                                        <C>                <C>                                     <C>
Amro International, S.A.(3)                                3,622,727          3,622,727                               0
Robert Albrecht                                               20,000             13,000                           7,000
Atlas Trust                                                  200,000            200,000                               0
Austost Anstalt Schaan(3)                                  1,811,363          1,811,363                               0
Balmore Funds, S.A.(3)                                     1,811,363          1,811,363                               0
BNC Bach International Ltd.                                  210,000            210,000                               0
C. Reed Brown                                                 60,000             20,000                          40,000
Richard S. Carpenter                                         178,000            153,000                          25,000
Robert "Duke" DeForrest                                       81,000             25,000                          56,000
FINOVA Capital Corporation                                   125,000            125,000                               0
Stephen J. Fryer(4)                                          186,500             80,000                         106,500
James E. Harward                                               4,000              3,000                           1,000
Jeffery M. Lamberson                                         147,000            147,000                               0
JWGenesis Financial Corp.                                    310,000            310,000                               0
Liviakis Financial
Communications, Inc.                                         281,250            281,250                               0
Paul T. Mannion, Jr.                                          50,000             50,000                               0
Mehrdad Mobaserri                                             10,000              8,000                           2,000
Gordon Mundy                                                 125,000            125,000                               0
James S. Pendleton(5)                                        761,295             65,000                         696,295
Max Povolotsky                                                50,000             50,000                               0
</TABLE>




                                                        33

<PAGE>



<TABLE>
<CAPTION>


<S>                                                           <C>                <C>                                  <C>
Robert B. Prag                                                93,750             93,750                               0
Carl Rasmussen                                                47,348              8,000                          39,348
RBB Bank AG(3)(6)                                          1,705,000          1,705,000                               0
Andrew S. Reckles                                             50,000             50,000                               0
Redstone Securities, Inc.                                     50,000             50,000                               0
Alan Weaver                                                   70,000             40,000                          30,000
Wayne R. Wright(7)                                           464,109             90,000                         374,109
</TABLE>


- --------------------

(1)      Beneficial  ownership is determined in accordance with the rules of the
         SEC as of the date of this prospectus and generally  includes voting or
         investment power with respect to securities and includes any securities
         which the person has the right to acquire within 60 days of the date of
         this  prospectus  through the conversion or exercise of any security or
         right. See also note 3 below.

(2)      Assumes that all of the offered shares held by the selling stockholders
         are sold,  and that the  selling  stockholders  acquire  no  additional
         shares of common stock before the completion of this offering.

(3)      Includes  common stock  issuable upon  conversion of Series A preferred
         stock  determined  based  upon  a  conversion  price  of the  Series  A
         preferred  stock  equal to $0.50 per  share  and of Series B  preferred
         stock  based on a  conversion  price  equal to $0.20 per  share.  These
         assumed conversion prices were provided in the purchase  agreements for
         the preferred  stock.  See  "Description  of Capital Stock -- Preferred
         Stock" for the actual conversion formulas for the Series A and Series B
         preferred stock.  Accordingly,  the numbers shown are only estimates of
         the number of shares beneficially owned by these selling  shareholders.
         The actual number of shares of common stock beneficially owned by these
         selling  stockholders  may be higher or lower than the number of shares
         shown in this table, and will change based upon the actual market price
         of Pen's common stock. Pen will file another registration  statement in
         the event that the number of converted common shares exceeds the amount
         of  shares  whose  offer  and  sale is  covered  by  this  registration
         statement.  The  terms of the  Series A and  Series B  preferred  stock
         prevent the holders from converting  their shares of preferred stock if
         the conversion would cause the holder to be deemed the beneficial owner
         of more than 9.9% of Pen's common stock,  except with the prior consent
         of the holder. Also includes common stock issuable upon the exercise of
         warrants.

(4)      After the sale of all of the common stock listed above, Mr. Fryer would
         own, control, or have the right to acquire  approximately 1.3% of Pen's
         outstanding common stock.


                                       34

<PAGE>




(5)      After the sale of all of the common stock listed above,  Mr.  Pendleton
         would own, control, or have the right to acquire  approximately 8.6% of
         Pen's outstanding common stock.

(6) RBB Bank disclaims beneficial ownership of all of the shares of common stock
 .

(7)      After the sale of all of the common  stock  listed  above,  Mr.  Wright
         would own, control, or have the right to acquire  approximately 4.6% of
         Pen's outstanding common stock.



                              PLAN OF DISTRIBUTION


         The  common  stock  offered  by this  registration  statement  is being
offered on behalf of the selling stockholders.  This common stock may be sold or
distributed  from time to time by the  selling  stockholders,  or by others  who
received  the  offered  shares  from  selling  stockholders.  These sales may be
directly to one or more purchasers or through  brokers,  dealers or underwriters
who may act solely as agents or may acquire the common stock as  principals,  at
market prices  prevailing  at the time of sale, at prices  related to prevailing
market prices, at negotiated  prices, or at fixed prices,  which may be changed.
The sale of the common stock offered by this  prospectus  may be effected in one
or more of the following methods:


o        ordinary brokers' transactions;
o        transactions  involving  cross or block  trades or otherwise on the OTC
         Bulletin Board;
o        purchases by brokers,  dealers or  underwriters as principal and resale
         by purchasers for their own accounts by this prospectus;
o        "at the market" to or through market makers or into an existing  market
         for the common stock;
o        in other  ways not  involving  market  makers  or  established  trading
         markets, including direct sales to purchasers or sales effected through
         agents;
o        through  transactions in options,  swaps or other derivatives which may
         or may not be listed on an exchange;
o        in privately negotiated transactions;
o        to cover short sales; or
o        any combination of the foregoing.


         From time to time, one or more of the selling  stockholders may pledge,
hypothecate  or grant a security  interest in some or all of the offered  shares
owned  by  them,  and the  pledgees,  secured  parties  or  persons  to whom the
securities  have  been  hypothecated  shall,  upon  foreclosure  in the event of
default,  be  deemed  to  be  selling   stockholders.   The  number  of  selling
stockholder's  offered shares  beneficially owned by those selling  stockholders
who so transfer,  pledge,  donate or assign selling stockholders' offered shares
will decrease as and when they take these actions.  The plan of distribution for
selling stockholders' offered shares


                                       35

<PAGE>




sold will otherwise remain  unchanged,  except that the  transferees,  pledgees,
donees or other successors will be selling stockholders.  In addition, a selling
stockholder may, from time to time, sell short Pen's common stock, and then this
prospectus  may be delivered in connection  with the short sales and the offered
shares may be used to cover the short sales.

         A  selling  stockholder  may  enter  into  hedging   transactions  with
broker-dealers  and the  broker-dealers  may engage in short sales of the common
stock in the  course  of  hedging  the  positions  they  assume  with a  selling
stockholder,  including, without limitation, in connection with distributions of
the common stock by  broker-dealers.  A selling  stockholder may also enter into
option or other  transactions with  broker-dealers  that involve the delivery of
the  offered  shares to the  broker-dealers,  who may then  resell or  otherwise
transfer the offered shares.  A selling  stockholder may also loan or pledge the
offered shares to a  broker-dealer  and the  broker-dealer  may sell the offered
shares so loaned or upon a default may sell or  otherwise  transfer  the pledged
offered shares.

         Brokers,   dealers,   underwriters  or  agents   participating  in  the
distribution  of the offered  shares as agents may receive  compensation  in the
form of  commissions,  discounts or  concessions  from the selling  stockholders
and/or purchasers of the common stock for whom these  broker-dealers  may act as
agent,  or to whom they may sell as  principal,  or both.  Compensation  as to a
particular broker-dealer may be less than or in excess of customary commissions.
The selling  stockholders and any  broker-dealers who act in connection with the
sale of the offered shares may be deemed to be "underwriters" within the meaning
of the Securities Act of 1933, or the Securities Act, and any  commissions  they
receive  and  proceeds  of any sale of the  offered  shares  may be deemed to be
underwriting discounts and commissions under the Securities Act. Neither Pen nor
any selling  stockholder can presently estimate the amount of this compensation.
Pen knows of no existing  arrangements  between any selling  stockholders or any
other stockholder,  broker, dealer, underwriter or agent relating to the sale or
distribution of the offered shares.

         Pen  will  pay  substantially  all  of  the  expenses  incident  to the
registration,  offering and sale of the offered  shares to the public other than
commissions or discounts of underwriters, broker-dealers or agents. Pen has also
agreed to indemnify some of the selling stockholders and related persons against
certain liabilities, including liabilities under the Securities Act.

         Pen has advised the selling stockholders that while they are engaged in
a  distribution  of the  offered  shares  included in this  prospectus  they are
required to comply with  Regulation M  promulgated  under the Exchange Act. With
some exceptions,  Regulation M precludes any selling stockholder, any affiliated
purchasers,  and any  broker-dealer  or other  person who  participates  in such
distribution from bidding for or purchasing,  or attempting to induce any person
to bid for or purchase  any  security  which is the subject of the  distribution
until the entire distribution is complete.  Regulation M also prohibits any bids
or purchases  made in order to stabilize  the price of a security in  connection
with the  distribution  of that  security.  All of the  foregoing may affect the
marketability of the offered shares.


                                       36

<PAGE>




                          DESCRIPTION OF CAPITAL STOCK


         Pen is authorized to issue up to 50,000,000 shares of common stock, par
value $0.01 per share,  and 5,000,000  shares of preferred stock, par value $.01
per  share,  of which  8,001,089  shares  of common  stock  and 2,800  shares of
preferred  stock  currently are  outstanding.  The following is a summary of the
material  terms of Pen's  common  stock,  preferred  stock  and  publicly-traded
warrants.



Common Stock


         Holders of the common  stock are  entitled to one vote per share on all
matters to be voted upon by the stockholders. Subject to preferences that may be
applicable  to any  outstanding  preferred  stock,  holders of common  stock are
entitled to receive  ratably such  dividends,  if any, as may be declared by the
Board of  Directors  out of funds  legally  available  therefor.  See  "Dividend
Policy." Upon the liquidation, dissolution, or winding up of Pen, the holders of
common  stock  are  entitled  to share  ratably  in all  assets of Pen which are
legally  available  for  distribution,  after  payment  of all  debts  and other
liabilities and the liquidation  preference of any outstanding  preferred stock.
Holders  of  common  stock  have  no  preemptive,  subscription,  redemption  or
conversion  rights.  The outstanding  shares of common stock are, and the shares
being sold by Pen in this offering will be, when issued and  delivered,  validly
issued, fully paid and nonassessable.


Warrants


         Each warrant  entitles the holder to purchase one share of Pen's common
stock  at a  price  of  $6.50  per  share,  subject  to  adjustment  to  protect
warrantholders from certain forms of dilution, until November 17, 2000, at which
time the  warrants  will expire.  The  principle  forms of dilution  which would
result in an adjustment in the effective purchase price per share are:

o         division, combination or reclassification of Pen's common stock,

o         mergers or consolidations,

o         dividends or other distributions to holders of common stock, or

o        issuance of rights, options,  warrants, or other convertible securities
         which could be converted at prices less than the 10-day  average  price
         of Pen's common stock.

         In all cases,  adjustments  would consist of  increasing  the number of
shares of Pen's  common  stock  which  could be  purchased  upon  exercise  of a
warrant. It is likely that


                                       37

<PAGE>




conversion of Pen's preferred stock would result in an adjustment.  However, the
extent of the  adjustment  can not be  estimated at the present time because the
amount of common stock issuable upon conversion of the preferred stock is highly
variable. See "Preferred Stock."

         The  warrants  are  redeemable  in whole and not in part by Pen upon 30
days' notice at a price of $.05 per warrant if the average  closing bid price of
Pen's common stock equals or exceeds $9.00 for any 20 trading days ending on the
third day prior to the day on which Pen mails the  notice of  redemption  to the
warrant  holders.  In the event Pen gives notice of its  intention to redeem the
warrants, a holder would be forced to either exercise his warrant within 30 days
of the notice of  redemption  or accept the  redemption  price.  The  holders of
warrants will have exercise rights until the close of business on the date fixed
for the redemption thereof.

         The  warrants  are  subject  to a  Warrant  Agreement  between  Pen and
American Stock Transfer & Trust Company, New York, New York, as "Warrant Agent."
The shares of Pen's  common  stock  underlying  the  warrants,  when issued upon
exercise  thereof  and  payment of the  purchase  price,  will be fully paid and
nonassessable,  and Pen will pay any  transfer  tax  incurred as a result of the
issuance of common stock to the holder upon  exercise.  Pen will not be required
to issue  fractional  shares  upon the  exercise  of a warrant.  The holder of a
warrant  will not possess any rights as a  stockholder  of Pen until such holder
exercises the warrant. A copy of the form of Warrant Agreement has been filed as
an exhibit to the registration statement of which this prospectus forms a part.

Preferred Stock

         The  Board of  Directors  is  authorized,  subject  to any  limitations
prescribed by the laws of the State of Utah, but without further action by Pen's
stockholders,  to provide  for the  issuance of  preferred  stock in one or more
series,  to  establish  from time to time the number of shares to be included in
each such series, to fix the designations, powers, preferences and rights of the
shares of each such series and any  qualifications,  limitations or restrictions
thereof,  and to increase  or  decrease  the number of shares of any such series
(but not below the number of shares of such series then outstanding) without any
further vote or action by the stockholders.

         The Board of Directors  may authorize  and issue  preferred  stock with
voting or  conversion  rights that could  adversely  affect the voting  power or
other  rights of the  holders of common  stock.  In  addition,  the  issuance of
preferred  stock may have the effect of  delaying,  deferring  or  preventing  a
change in control of Pen.

         Pen has  issued  1,800  shares  of Series A  preferred  stock and 1,000
shares of Series B  preferred  stock.  Dividends  are  payable  annually on both
series of  preferred  stock at $160 per  share.  The  number of shares of common
stock issuable upon  conversion of the Series A and Series B preferred  stock is
determined by dividing $1,000 per share (plus stock dividends) by a


                                       38

<PAGE>




number that is:

o        the average of the two lowest  closing bid prices for the common  stock
         during the 22 consecutive trading days prior to the date of conversion

o        discounted  by 15% in the case of Series A  preferred  stock and 20% in
         the case of Series B preferred stock.

         The maximum  conversion  prices were originally $1.17 per share for the
Series A preferred  stock and $0.79 per share for the Series B preferred  stock.
In September  1999 the maximum  conversion  price was reduced to $0.53 per share
for both the  Series A and  Series B  preferred  stock in  consideration  of the
consent by the preferred  shareholders  to the issuance of stock options by Pen.
No holder of the Series A or Series B preferred  stock is entitled to convert or
exercise  such  securities  to the extent that the shares to be received by such
holders  upon such  conversion  or  exercises  would  cause such  holders in the
aggregate to beneficially own more than 19.9% of the outstanding common stock of
Pen  following  such  conversion  until  such  time as Pen's  stockholders  have
ratified  the  issuance  of the  Series  A and  Series  B  preferred  stock,  or
individually  to  beneficially  own more than 9.9% of Pen's  outstanding  common
stock at any time.

         To date, the issuance of the Series A and Series B preferred  stock has
not been  ratified by Pen's  stockholders  and the 19.9%  limitation  remains in
effect.  The 19.9% limitation applies only to common stock held at one time, and
can be avoided by successive conversions and sales of common stock. There are no
other  limits on the  amount of Pen common  stock  which is  issuable  under the
conversion  formula  described above. The following table illustrates the amount
of Pen common stock which would be issuable on conversion of the preferred stock
assuming  conversion  prices based on 100%, 75%, 50%, and 25% of $0.34 which was
Pen's lowest stock price in the 22 days ending October 23, 1999.

         Stock Price                   Number of shares of common stock issuable
         $ 0.34                                 10,629,200
           0.25                                 14,456,400
           0.17                                 21,260,200
           0.08                                 45,177,000

         As of  October  23,  1999,  Pen had  8,001,089  shares of common  stock
outstanding.  Since all of these amounts would exceed 19.9% of that number,  the
conversion  of this  number of shares  would have to occur over a period of time
during which the preferred shareholders sold some of their common stock.

         The Series A  preferred  stock was issued in  February  1999 to various
foreign investors. The investors paid $1,300,000 in cash and canceled promissory
notes for $500,000.  The Series A preferred  shareholder investors also received
warrants to acquire an aggregate of


                                       39

<PAGE>




90,000 shares of common stock exercisable at $1.43 per share and an aggregate of
90,000 shares of common stock exercisable at $1.28 per share. The holders of the
Series A preferred  stock also received  rights of first refusal with respect to
certain future  financings by Pen. In connection with the issuance of the Series
A  preferred  stock,  Pen  also  paid a fee  equal  to 7% of  the  consideration
received.

         The  Series B  preferred  stock  was  issued in April  1999 to  various
foreign investors. The investors paid $1,000,000 in cash. The Series B preferred
shareholder  investors also received warrants to acquire an aggregate of 160,000
shares of common stock exercisable at $0.86 per share. The holders of the Series
B preferred  stock also received rights of first refusal with respect to certain
future  financings  by Pen  subject  to the  rights of the  holders  of Series A
preferred  stock.  In  connection  with the  issuance  of the Series B preferred
stock, Pen also paid fees of $104,500.

         There  were  no  material  relationships  between  Pen  and  any of the
investors  in the Series A or Series B preferred  stock prior to the issuance of
the preferred stock.


Transfer Agent and Registrar


         The transfer agent and registrar for the common stock is American Stock
Transfer & Trust Company, New York, New York.



                         SHARES ELIGIBLE FOR FUTURE SALE

         The market  price of our stock may fall as a result of sales of a large
number of shares  of common  stock in the  market  after  this  offering  or the
perception that sales could occur.


         There are 8,001,089 shares of common stock outstanding. All but 824,642
of  these  shares  are  fully  transferable   without   restriction  or  further
registration  under the  Securities  Act or are  eligible for sale in the public
market in compliance  with Rule 144 under the Securities  Act. The other 824,642
shares are held by "affiliates" of Pen (in general, any person who has a control
relationship  to Pen) and may be resold only if registered  under the Securities
Act or if  transferred  pursuant to an exemption  from  registration,  including
resales pursuant to Rule 144 and Regulation S under the Securities Act.

         Generally,  under  Rule 144 as  currently  in  effect,  subject  to the
satisfaction  of  conditions  set forth in the  rule,  a  person,  including  an
affiliate  of Pen,  after at least one year has elapsed  from the sale by Pen of
the restricted  securities may sell, within any three-month  period, a number of
shares of  restricted  securities  that does not exceed the greater of 1% of the
total number of outstanding shares of the same class, or, if the common stock is
quoted on Nasdaq or a stock  exchange,  the average weekly trading volume during
the four calendar  weeks  preceding  the sale.  After a period of two years have
elapsed from the date of sale of the


                                       40

<PAGE>



restricted  securities  by Pen or an affiliate  thereof,  any person who has not
been an  affiliate  of Pen for at least three  months,  will be entitled to sell
restricted  shares  under  Rule 144  without  regard to the  volume  limitations
described above.


         Up to 347,000  shares of common  stock may be issued  upon  exercise of
outstanding employee stock options. An additional 163,000 shares of common stock
are reserved for issuance  pursuant to options  available for future grant under
our stock  option  plans.  Up to  another  approximately  22,879,000  shares are
issuable under other options, warrants, and convertible preferred stock. We have
filed various  registration  statements  on Forms S-8, S-3 and the  registration
statement  on Form SB-2 of which this  prospectus  is a part to register  all of
these  shares of  common  stock  reserved  for  issuance  under  stock  options,
warrants,  and preferred stock. As a result,  any shares issued upon exercise of
stock  options,  warrants,  and  convertible  preferred  stock are available for
resale in the public market, subject to special rules for affiliates.





                                  LEGAL MATTERS


         Some legal  matters with respect to the shares of Common Stock  offered
hereby have been passed upon for Pen by Oscar D.  Folger,  Esq.,  New York,  New
York.



                                     EXPERTS

         The financial statements of Pen Interconnect, Inc., as of September 30,
1998 and 1997,  and for the years then ended have been audited by Grant Thornton
LLP,  independent  certified  public  accountants,  as set forth in their report
appearing therein,  and are included in reliance upon such report given upon the
authority of said firm as experts in auditing and accounting.


                                 INDEMNIFICATION


         The  certificate of  incorporation  of Pen provides that all directors,
officers, employees and agents of Pen shall be entitled to be indemnified by Pen
to the fullest extent  permitted by law. The certificate of  incorporation  also
provides as follows:


         The corporation  shall, to the fullest extent  permitted by the Act, as
the same may be amended and  supplemented,  indemnify all  directors,  officers,
employees,  and agents of the corporation  whom it shall have power to indemnify
thereunder from and against any and all of the expenses,  liabilities,  or other
matters referred to therein or covered thereby. Such right

                                       41

<PAGE>



to  indemnification or advancement of expenses shall continue as to a person who
has ceased to be a director, officer, employee, or agent of the corporation, and
shall inure to the benefit of the heirs, executives,  and administrators of such
persons.  The  indemnification  and advancement of expenses  provided for herein
shall  not be  deemed  exclusive  of any other  rights  to which  those  seeking
indemnification or advancement may be entitled under any bylaw, agreement,  vote
of  stockholders  or of  disinterested  directors or otherwise.  The corporation
shall  have the  right to  purchase  and  maintain  insurance  on  behalf of its
directors,  officers,  employees  or agents to the full extent  permitted by the
Act, as the same may be amended or supplemented.


         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers or persons  controlling Pen
pursuant to the foregoing provisions, or otherwise, Pen has been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.




                                       42

<PAGE>



                     WHERE YOU CAN FIND FURTHER INFORMATION

         We file annual,  quarterly and special  reports,  proxy  statements and
other information with the Securities and Exchange Commission.  You may read and
copy any document we file at the SEC's public  reference rooms at Room 1024, 450
Fifth Street, N.W.,  Washington,  D.C., and at the SEC's Regional Offices: Suite
1400, Northwestern Atrium Center, 500 West Madison Street, Chicago,  Illinois; 7
World Trade Center, New York, New York, and Suite 500, 5757 Wilshire  Boulevard,
Los Angeles, California, and with respect to registration statements, Suite 788,
1375  Peachtree  Street,  Atlanta,  Georgia.  Copies of these  materials  can be
obtained from the Public Reference  Section of the SEC, 450 Fifth Street,  N.W.,
Washington,   D.C.  20549,  at  prescribed  rates,  and  can  also  be  accessed
electronically  through  the  SEC's  Web  site  at   http://www.sec.gov.   Pen's
securities  are traded on the Nasdaq OTC  Bulletin  Board and  reports and proxy
statements  can also be obtained  from The Nasdaq Stock  Market,  Inc. at 1735 K
Street NW, Washington, D. C. 20006.

         This  prospectus is part of a registration  statement we filed with the
SEC. You should rely only on the information or representations provided in this
prospectus.  The SEC allows us to  "incorporate by reference" the information we
file with them, which means that we can disclose important information to you by
referring you to those documents.  The information  incorporated by reference is
considered to be part of this  prospectus,  and  information  that we file later
with the SEC will  automatically  update and supersede  this  information.  This
prospectus  also  does  not  contain  all the  information  in the  registration
statement.  For further  information,  you can obtain the complete  registration
statement  and the  documents  incorporated  herein  by  reference  from the SEC
offices listed above.

         We have authorized no one to provide you with different information. We
are not making an offer of these  securities in any state where the offer is not
permitted.  You should not assume that the  information  in this  prospectus  is
accurate as of any date other than the date on the front of the document.


                                       43

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS


                                                                        Page

Annual Financial Statements

    Report of Independent Certified Public Accountants                  F-2

    Balance Sheets as of September 30, 1998 and 1997                    F-3

    Statements of Operations for the Years Ended
        September 30, 1998 and 1997                                     F-5

    Statement of Stockholders' Equity for the Years Ended
        September 30, 1998 and 1997                                     F-6

    Statements of Cash Flows for the Years Ended
        September 30, 1998 and 1997                                     F-7

    Notes to Financial Statements                                      F-11

Interim Financial Statements (Unaudited)

    Balance Sheets as of June 30, 1999
        (unaudited) and September 30, 1998                             F-30

    Statements of Operations for the three and nine months ended
        June 30, 1999 (unaudited) and 1998 (unaudited)                 F-32

    Statements of Cash Flows for the nine months ended
        June 30, 1999 (unaudited) and 1998 (unaudited)                 F-33

    Notes to Condensed Financial Statements (unaudited)                F-37


                                       F-1

<PAGE>






                              REPORT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
Pen Interconnect, Inc.


We have audited the  accompanying  balance sheets of Pen  Interconnect,  Inc. (a
Utah Corporation), as of September 30, 1998 and 1997, and the related statements
of operations,  stockholders'  equity,  and cash flows for the years then ended.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Pen Interconnect,  Inc., as of
September  30,  1998 and 1997,  and the results of its  operations  and its cash
flows for the years then ended, in conformity with generally accepted accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note B to the
financial statements,  the Company has suffered recurring losses from operations
and as of September 30, 1998,  the Company's  current  liabilities  exceeded its
current assets by $1,714,606.  These factors, among others, as discussed in Note
B to the  financial  statements,  raise  substantial  doubt about the  Company's
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note B. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.



                                                             Grant Thornton LLP
Salt Lake City, Utah
January 12, 1999


                                       F-2

<PAGE>



                             Pen Interconnect, Inc.
                                 BALANCE SHEETS
                                  September 30,

                                     ASSETS


<TABLE>
<CAPTION>
                                                                                               1998               1997
                                                                                           -------------     ---------------
CURRENT ASSETS
<S>                                                                                        <C>               <C>
    Cash and cash equivalents                                                              $     657,777     $       272,148

    Receivables (Notes D and I)
       Trade accounts, less allowance for doubtful accounts of
         $108,575 in 1998 and $137,058 in 1997                                                 3,350,970           2,093,056
       Current maturities of notes receivable (Notes C and E)                                     35,675             357,006
    Inventories (Notes F and I)                                                                3,680,169           3,355,871
    Investments (Note C)                                                                         242,739             400,000
    Prepaid expenses and other current assets                                                    261,375             289,991
    Deferred income taxes (Note L)                                                                41,324             141,324
                                                                                           -------------     ---------------
           Total current assets                                                                8,270,029           6,909,396
                                                                                           -------------     ---------------

PROPERTY AND EQUIPMENT, AT COST (Notes I, J and K)
    Production equipment                                                                       2,624,513           2,418,368
    Furniture and fixtures                                                                       837,594             834,971
    Transportation equipment                                                                      83,522              69,217
    Leasehold improvements                                                                       613,248             368,137
                                                                                           -------------     ---------------
                                                                                               4,158,877           3,690,693
    Less accumulated depreciation                                                              1,680,266           1,303,063
                                                                                           -------------     ---------------
                                                                                               2,478,611           2,387,630

OTHER ASSETS
    Notes receivable, less current maturities (Notes C and E)                                      3,989             607,524
    Deferred income taxes (Note L)                                                               725,667           1,392,658
    Goodwill and other intangibles, net of accumulated amortization
      (Note Q)                                                                                 2,031,685           2,287,146
    Investments (Note C)                                                                         482,220                  -
    Other                                                                                         98,455             322,630
                                                                                           -------------     ---------------
                                                                                               3,342,016           4,609,958
                                                                                           -------------     ---------------

                                                                                           $  14,090,656     $    13,906,984
                                                                                           =============     ===============
</TABLE>


        The accompanying notes are an integral part of these statements.



                                       F-3


<PAGE>



                             Pen Interconnect, Inc.
                           BALANCE SHEETS - CONTINUED
                                  September 30,

                      LIABILITIES AND STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                                               1998               1997
                                                                                          ---------------    ---------------
CURRENT LIABILITIES
<S>                                                                                       <C>                <C>
    Notes payable (Note G)                                                                $             -    $       641,505
    Bridge loan (Note H)                                                                                -            100,000
    Line of credit (Note I)                                                                     4,064,361          2,237,690
    Subordinated debentures (Note P)                                                            1,401,429                  -
    Current maturities of long-term obligations (Notes I and J)                                 1,132,538            263,255
    Current maturities of capital leases (Note K)                                                  69,621             66,464
    Accounts payable                                                                            2,926,797          2,053,348
    Accrued liabilities                                                                           389,889            481,356
                                                                                          ---------------    ---------------
           Total current liabilities                                                            9,984,635          5,843,618

LONG-TERM OBLIGATIONS, less current
   maturities (Notes I and J)                                                                      51,965            681,722
CAPITAL LEASE OBLIGATIONS,
   less current maturities (Note K)                                                                22,333             70,889
DEFERRED INCOME TAXES (Note L)                                                                    165,755            165,755
                                                                                          ---------------    ---------------
           Total liabilities                                                                   10,224,688          6,761,984

COMMITMENTS AND CONTINGENCIES (Notes K, M and N)                                                        -                  -

STOCKHOLDERS' EQUITY (Notes C, I, M and P)
    Preferred stock, $0.01 par value, authorized 5,000,000 shares,
      none issued                                                                                       -                  -
    Common stock,$0.01 par value, authorized 50,000,000 shares;
      issued and outstanding 5,018,437 shares in 1998
      and 4,072,863 shares in 1997                                                                 50,184             40,729
    Additional paid-in capital                                                                 10,890,022          8,733,126
    Accumulated deficit                                                                        (7,074,238)        (1,628,855)
                                                                                          ---------------    ---------------
           Total stockholders' equity                                                           3,865,968          7,145,000
                                                                                          ---------------    ---------------

                                                                                          $    14,090,656    $    13,906,984
                                                                                          ===============    ===============
</TABLE>


        The accompanying notes are an integral part of these statements.


                                       F-4


<PAGE>



                             Pen Interconnect, Inc.
                            STATEMENTS OF OPERATIONS
                            Year ended September 30,



<TABLE>
<CAPTION>
                                                                                            1998               1997
                                                                                       --------------     ---------------
<S>                                                                                    <C>                <C>
Net sales (Note D)                                                                     $   17,091,432     $    18,238,460
Cost of sales                                                                              15,892,456          17,493,122
                                                                                       --------------     ---------------
           Gross profit                                                                    1,1,98,976             745,338

Operating expenses
    Sales and marketing                                                                       565,185             807,207
    Research and development                                                                  550,843             260,554
    General and administrative                                                              2,357,875           1,925,710
    Abandoned lease fees (Note C)                                                              16,000             211,226
    Asset impairment charges (Notes Q and R)                                                  570,765                   -
    Depreciation and amortization                                                             675,753             454,886
                                                                                       --------------     ---------------
           Total operating expenses                                                         4,736,421           3,659,583
                                                                                       --------------     ---------------
           Operating loss                                                                  (3,537,445)         (2,914,245)
Other income (expense)
    Interest expense (Note P)                                                              (1,100,717)           (612,143)
    Gain on sale of division (Note C)                                                               -             611,912
    Other income (expense) net                                                                (39,361)             69,393
                                                                                       --------------     ---------------
                                                                                           (1,140,078)             69,162
                                                                                       --------------     ---------------
           Loss before income taxes                                                        (4,677,523)         (2,845,083)
Income tax expense (benefit) (Note L)                                                         767,860          (1,109,600)
                                                                                       --------------     ---------------
           NET LOSS                                                                    $   (5,445,383)    $    (1,735,483)
                                                                                       ==============     ===============

Loss per common share (Note O)

    Basic                                                                              $        (1.24)    $         (0.54)
    Diluted                                                                                     (1.24)              (0.54)
Weighted-average common and dilutive
   common equivalent shares outstanding
    Basic                                                                                   4,397,490           3,213,089
    Diluted                                                                                 4,397,490           3,213,089


</TABLE>


        The accompanying notes are an integral part of these statements.

                                       F-5


<PAGE>



                             Pen Interconnect, Inc.
                        STATEMENT OF STOCKHOLDERS' EQUITY
                     Years ended September 30, 1998 and 1997



<TABLE>
<CAPTION>
                                                                                                  Retained
                                                                                                  earnings
                                                     Common Stock              Additional         (accumu-
                                                 Number                           paid-in            lated
                                               of shares         Amount           capital           deficit)            Total
                                              ------------     -----------     --------------    --------------     --------------
<S>                 <C>                       <C>              <C>             <C>               <C>                <C>
Balances at October 1, 1996                      3,033,407      $   30,334      $   7,431,669     $     106,628     $    7,568,631
Common stock issued in acquisition
   (Note C)                                        150,000           1,500            223,500                 -            225,000

Contingent common stock issued in
   acquisition (Note C)                             55,568             556             82,796                 -             83,352

Common stock issued in payment of
   notes payable                                    88,888             889            103,111                 -            104,000
Common stock issued upon exercise of
   warrants (Note M)                               745,000           7,450            892,050                 -            899,500

Net loss                                                 -               -                  -        (1,735,483)        (1,735,483)
                                              ------------     -----------     --------------    --------------     --------------

Balances at September 30, 1997                   4,072,863          40,729          8,733,126        (1,628,855)         7,145,000
Common stock issued as compensation                 10,833             108             28,953                 -             29,061
Common stock issued upon conversion
   of subordinated debentures (Note P)             689,332           6,893            993,107                 -          1,000,000
Common stock issued upon exercise of
   warrants (Note M)                               245,000           2,450            487,549                 -            489,999
Favorable conversion feature of
   subordinated debentures (Note P)                      -               -            639,623                 -            639,623
Common stock issued as interest on
   subordinated debentures (Note P)                    409               4              7,664                 -              7,668
Net loss                                                 -               -                  -        (5,445,383)        (5,445,383)
                                              ------------     -----------     --------------    --------------     --------------
Balances at September 30, 1998                   5,018,437     $    50,184     $   10,890,022    $   (7,074,238)    $    3,865,968
                                              ============     ===========     ==============    ==============     ==============

</TABLE>



         The accompanying notes are an integral part of this statement.

                                       F-6


<PAGE>



                             Pen Interconnect, Inc.
                            STATEMENTS OF CASH FLOWS
                            Year ended September 30,



<TABLE>
<CAPTION>
                                                                                             1998                 1997
                                                                                        ---------------     ----------------
Increase (decrease) in cash and cash equivalents
    Cash flows from operating activities
<S>                                                                                     <C>                 <C>
       Net loss                                                                         $    (5,445,383)    $     (1,735,483)
       Adjustments to reconcile net loss to net cash used in
         operating activities
           Depreciation and amortization                                                        675,753              454,886
           Amortization of favorable conversion feature on subordinated
              debentures charged to interest expense                                            541,052                    -
           Allowance for bad debts                                                              (28,482)            (118,339)
           Allowance for obsolete inventory                                                     634,497               16,641
           Deferred income taxes                                                                766,991           (1,068,227)
           Loss on disposal of property and equipment                                            (2,779)                   -
           Asset impairment charges                                                             570,765                    -
           Stock issued in payment of compensation                                               29,061                    -
           Stock issued in payment of interest                                                    7,668                    -
           Gain on sale of division                                                                   -             (611,912)
           Changes in assets and liabilities
                Trade accounts receivable                                                    (1,269,432)           1,624,593
                Inventories                                                                    (958,795)           1,187,444
                Prepaid expenses and other current assets                                      (168,165)              62,929
                Other assets                                                                     30,760             (240,362)
                Accounts payable                                                                873,449             (793,139)
                Accrued liabilities                                                             (91,467)            (722,971)
                Income taxes                                                                          -              228,341
                                                                                        ---------------     ----------------
                  Total adjustments                                                           1,610,876               19,884
                                                                                        ---------------     ----------------
                  Net cash used in operating activities                                      (3,834,507)          (1,715,599)
                                                                                        ---------------     ----------------
    Cash flows from investing activities
         Purchase of property and equipment                                                    (449,814)            (243,097)
         Issuance of notes receivable                                                                 -              (49,730)
         Collection on notes receivable                                                          24,866                5,616
         Proceeds from sale of investments                                                      395,690                    -
                                                                                        ---------------     ----------------
                  Net cash used in investing activities                                         (29,258)            (287,211)
                                                                                        ---------------     ----------------


</TABLE>





                                   (Continued)

                                       F-7


<PAGE>



                             Pen Interconnect, Inc.
                      STATEMENTS OF CASH FLOWS - CONTINUED
                            Year ended September 30,



<TABLE>
<CAPTION>
                                                                                             1998               1997
                                                                                        ---------------     ----------------
    Cash flows from financing activities
<S>                                                                                     <C>                  <C>
       Proceeds from notes payable                                                                    -              902,469
       Principal payments on notes payable                                                     (641,505)            (144,244)
       Principal payments on bridge loans                                                      (100,000)                   -
       Proceeds from issuance of subordinated debentures                                      2,500,000                    -
       Net change in line of credit                                                           1,826,671           (2,732,174)
       Proceeds from long-term obligations                                                      500,000            1,000,000
       Principal payments on long-term obligations                                             (260,474)            (128,390)
       Principal payments on capital leases                                                     (65,297)                   -
       Proceeds from sale of division                                                                 -            2,000,000
       Exercise of warrants                                                                     489,999              899,500
       Stock issued in acquisition of assets                                                          -              308,352
                                                                                        ---------------     ----------------
                  Net cash provided by financing activities                                   4,249,394          2,105,513
                                                                                        ---------------     ----------------
                  Net increase in cash and cash equivalents                                     385,629            102,703
Cash and cash equivalents at beginning of year                                                  272,148            169,445
                                                                                        ---------------     ----------------

Cash and cash equivalents at end of year                                                $       657,777     $        272,148
                                                                                        ===============     ================
Supplemental disclosures of cash flow information

    Cash paid during the year for

       Interest                                                                         $       605,627     $        627,522
       Income taxes                                                                                 869                  800
</TABLE>

Noncash investing and financing activities

Favorable conversion feature of subordinated debentures

As discussed in Note P - Subordinated Debentures, the Company recognized charges
related  to the  favorable  conversion  feature of the  subordinated  debentures
issued during fiscal 1998. The favorable  conversion feature was recognized as a
deferred  charge against the  subordinated  debenture  balance with an offset to
additional paid-in capital. The deferred charge is being amortized over a period
corresponding  to the time  restrictions  on conversion of the  debentures  into
stock.  The  amortization of the favorable  conversion  feature is recognized as
interest expense. At September 30, 1998, recognition of the favorable conversion
feature and  subsequent  amortization  has  resulted  in a $541,052  increase in
interest expense, a $98,571 decrease in subordinated debentures,  and a $639,623
increase in additional paid-in capital.






                                  (Continued)

                                       F-8


<PAGE>



                             Pen Interconnect, Inc.
           STATEMENTS OF CASH FLOWS - CONTINUED Years ended September
                                30, 1998 and 1997



Noncash investing and financing activities - continued

Conversion of subordinated debentures and notes payable

During fiscal 1998,  convertible  debentures  in the amount of  $1,000,000  were
converted into 689,332 shares of common stock.

During  fiscal  1997,  88,888  shares of common  stock were issued in payment of
notes.

Notes receivable and investments

During  fiscal  1998,  the  Company  received  stock in another  company  with a
guaranteed value of $1,024,000 as satisfaction for $900,000 of notes receivable,
$84,000 of accrued interest, and $40,000 of accounts receivable.

Acquisition of PowerStream Technology, Inc.

Effective April 1, 1997, the Company  acquired  substantially  all of the assets
and assumed certain liabilities of PowerStream Technology, Inc., in exchange for
150,000  shares of the Company's  common stock,  valued at $1.50 per share (Note
C). Assets acquired and liabilities assumed in conjunction with this acquisition
were as follows:

Accounts receivable, net                                         $   20,432
       Inventories, net                                               5,900
       Prepaid expenses and other current assets                        603
       Furniture and equipment                                       53,325
       Account payable                                             (169,315)
       Accrued liabilities                                         (402,861)
       Long-term obligations                                        (32,198)
                                                                    -------
       Liabilities assumed, net                                    (524,114)
       Plus stock issued (150,000 shares @ $1.50 per share)         225,000
                                                                    -------
       Excess purchase price over net
           assets acquired allocated to goodwill                 $ 749,114
                                                                 =========







                                   (Continued)

                                       F-9


<PAGE>



                             Pen Interconnect, Inc.
           STATEMENTS OF CASH FLOWS - CONTINUED Years ended September
                                30, 1998 and 1997



Noncash investing and financing activities - continued
Sale of Division

On  November  1, 1996,  the  Company  sold  substantially  all of the assets and
liabilities of its San Jose Division (Note C). Assets and liabilities  sold were
as follows:

       Accounts receivable, net                                  $ 680,420
       Inventories                                                 1,644,336
       Prepaid expenses                                            34,177
       Other assets                                                26,099
       Property and equipment                                      638,373
       Accounts payable                                            (277,429)
       Accrued liabilities                                         (35,373)
       Capital leases                                              (22,515)
         Assets sold, net                                          2,688,088
       Less noncash consideration received
           Notes                                   $ 900,000
           Stock                                     400,000       1,300,000
         Cash received                                             2,000,000
       Gain on sale of division                                  $ 611,912
                                                                  ==============

Pro forma data. The following unaudited pro forma summary represents the results
of operations as if the disposition of the San Jose Division had occurred at the
beginning of the period presented, and does not purport to be indicative of what
would have occurred had the  transaction  actually  occurred on that date, or of
results  which  may  occur in the  future.  The pro forma  weighted  shares  are
reported as if outstanding at the beginning of the period.



                                                    Fiscal year
                                                       ended
                                                   September 30,
                                                        1997
                                                   (in thousands
                                                     except per
                                                   share amount)
    Net sales                                   $ 17,955
    Operating income (loss)                     (2,931)
    Net loss                                    (2,347)
    Loss per share - basic                      (0.73)
    Weighted shares outstanding                 3,213








        The accompanying notes are an integral part of these statements.


                                      F-10


<PAGE>
                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       A  summary  of  the  significant   accounting  policies  applied  in  the
       preparation of the accompanying financial statements follows:

       1.   Business activity

       Pen  Interconnect,  Inc. (the Company) was  incorporated on September 30,
       1985,  in the  State  of Utah.  The  Company  is a total  interconnection
       solution provider offering internal and external custom cable and harness
       interconnections,  mobile satellite equipment,  electronic  manufacturing
       services  industry  (EMSI)  manufacturing  (circuit  board  assembly) and
       custom design and manufacturing of battery  chargers,  power supplies and
       uniterrupted   power   supply  (UPS)   systems  for  original   equipment
       manufacturers ("OEMs") in the computer, peripherals,  telecommunications,
       instrumentation,  medical and testing equipment industries. The Company's
       products  connect  electronic  equipment,  such as computers,  to various
       external devices (such as video screens, printers,  external disk drives,
       modems,  telephone jacks, peripheral interfaces and networks) and connect
       devices to one  another  within the  equipment  (such as power  supplies,
       computer hard drives and PC cards).  Most of the Company's  sales consist
       of  custom  cable   interconnections  and  printed  circuit  boards.  The
       Company's  customers  include  OEMs of  computers  including  mainframes,
       desktops,  notebooks,  pens and  palmtops,  as well as,  OEMs of computer
       peripheral equipment such as modems, memory cards, LAN adapters, cellular
       phones,   faxes  and   printers.   Other   customers   include   OEMs  of
       telecommunications, instrumentation and testing equipment.

       2.   Inventories

       Inventories  consist primarily of cable,  components,  and boards and are
       valued at the lower of cost or market (first-in,  first-out basis). Costs
       include materials, labor, and overhead.

       3.   Property and equipment

       Property and equipment are recorded at cost.  Expenditures  for additions
       and major  improvements  are  capitalized.  Expenditures  for repairs and
       maintenance  and minor  improvements  are charged to expense as incurred.
       Gains or losses from  retirements  and  disposals  are  recorded as other
       income or expense.

       Property and equipment are depreciated over their estimated useful lives.
       Leasehold  improvements  and assets  financed  under  capital  leases are
       amortized over their estimated useful lives or the lease term,  whichever
       is  shorter.   Depreciation   and   amortization   are  calculated  using
       straight-line and accelerated methods over the following estimated useful
       lives:

                                                                    Years
Production equipment                                                     5-10
Furniture and fixtures                                                      7
Transportation equipment                                                 5-10
Leasehold improvements                                                   7-10


                                      F-11


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

       Goodwill and other intangibles

       The Company  capitalized as goodwill,  the excess  acquisition costs over
       the fair  value of net  assets  acquired,  in  connection  with  business
       acquisitions,  which costs are being amortized on a straight-line  method
       over 15 years.  The carrying  value of goodwill is reviewed  periodically
       based on the  undiscounted  cash flows of the entities  acquired over the
       remaining  amortization period. Should this review indicate that goodwill
       is impaired, the Company's carrying value of the goodwill will be reduced
       by the estimated shortfall of undiscounted cash flows.

       5.   Income taxes

       The Company utilizes the liability method of accounting for income taxes.
       Under the  liability  method,  deferred  tax assets and  liabilities  are
       determined based on differences between financial reporting and tax bases
       of assets and  liabilities  and are measured  using the enacted tax rates
       and laws that will be in effect  when the  differences  are  expected  to
       reverse.  An allowance against deferred tax assets is recorded when it is
       more likely than not that such tax benefits will not be realized.

       6.   Revenue recognition

       Revenue is recognized when products are shipped.

       7.   Cash and cash equivalents

       For financial statement purposes, the Company considers all highly liquid
       investments  with an  original  maturity  of three  months  or less  when
       purchased to be cash equivalents.

       8.   Warranties

       The Company's standard warranty is one year on parts and labor.  Warranty
       costs are accrued and expensed when revenue is recognized  based upon the
       Company's  experience with such costs. Returns have been insignificant to
       date.

       9.   Research and development

       Research and development costs are expensed as incurred.

       10.  Earnings (loss) per common share

     The Company has adopted the provisions of Statement of Financial Accounting
     Standards  No.  128  "Earnings  Per  Share"  (SFAS No.  128).  SFAS No. 128
     established  new standards for computing and presenting  earnings per share
     (EPS). SFAS No. 128 requires the presentation of basic and diluted EPS.

                                      F-12


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

       10.  Earnings (loss) per common share

        Basic EPS are calculated by dividing earnings (loss) available to common
       stockholders by the weighted-average  number of common shares outstanding
       during each period. Diluted EPS are similarly calculated, except that the
       weighted-average  number of common  shares  outstanding  includes  common
       shares  that may be issued  subject  to  existing  rights  with  dilutive
       potential.  The EPS for prior  periods have been  restated as required by
       SFAS No. 128.

       11.  Estimates

       The  preparation  of financial  statements in conformity  with  generally
       accepted accounting  principles requires management to make estimates and
       assumptions  that  affect the  reported  amounts of assets,  liabilities,
       revenues and expenses during the reporting period.  Estimates also affect
       the  disclosure of contingent  assets and  liabilities at the date of the
       financial  statements.  Actual results could differ from those estimates.
       Such  estimates  of  significant   accounting   sensitivity  include  the
       allowance for doubtful accounts and the allowance for inventory overstock
       or  obsolescence,  and the  estimated  useful lives of goodwill and other
       intangibles.

       On an ongoing basis, management reviews such estimates, and if necessary,
       makes  changes to them.  The effect of changes in estimates are reflected
       in the  financial  statements  in the  period of the  change.  Management
       believes the estimates used in determining  carrying  values of assets as
       of the  respective  balance sheet dates were  reasonable at the dates the
       estimates were made.  During 1998  adjustments to certain  estimates were
       recognized.

       12.  Accounting standards not yet adopted

       Comprehensive income

       In June 1997, the FASB issued Statement of Financial Accounting Standards
       No. 130 (SFAS No. 130),  "Reporting  Comprehensive  Income." SFAS No. 130
       requires  entities  presenting a complete set of financial  statements to
       include  details of  comprehensive  income  that  arise in the  reporting
       period.  Comprehensive  income  consists of net  earnings or loss for the
       current period and other comprehensive income, which consists of revenue,
       expenses,  gains, and losses, that bypass the statement of operations and
       are  reported  directly  in  a  separate   component  of  equity.   Other
       comprehensive  income  includes,  for  example  foreign  currency  items,
       minimum pension liability adjustments, and unrealized gains and losses of
       certain investment  securities.  SFAS No. 130 requires that components of
       comprehensive  income  be  reported  in a  financial  statement  that  is
       displayed with the same  prominence as other financial  statements.  This
       statement is  effective  for fiscal years  beginning  after  December 15,
       1997,  and  requires  restatement  of prior period  financial  statements
       presented  for  comparative  purposes.  Adoption  of SFAS No.  130 is not
       expected to have a material effect on the Company's financial statements.


                                      F-13


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

       12.  Accounting standards not yet adopted - continued

       Disclosure of segments

       Also in June 1997,  the FASB issued  Statement  of  Financial  Accounting
       Standards  No. 131 (SFAS No.  131),  "Disclosures  about  Segments of the
       Enterprise and Related Information." This statement requires an entity to
       report  financial  and  descriptive  information  about their  reportable
       operating segments.  An operating segment is a component of an entity for
       which  financial  information  is developed and evaluated by the entity's
       chief  operating  decision  maker  to  assess  performance  and  to  make
       decisions  about  resource  allocation.  Entities  are required to report
       segment profit or loss,  certain  specific  revenue and expense items and
       segment  assets  based  on  financial  information  used  internally  for
       evaluating  performance  and  allocating  resources.  This  statement  is
       effective  for fiscal  years  beginning  after  December  15,  1997,  and
       requires  restatement of prior period financial  statements presented for
       comparative purposes. Adoption of SFAS No. 131 will not have an effect on
       the  Company's  financial  position  or results of  operations,  but will
       result in  disclosures  about the  Company's  products  and  services not
       previously required.

       Fair value of financial instruments

            SFAS  No.   107,   "Disclosure   About  Fair   Value  of   Financial
       Instruments,"  requires certain  disclosures  regarding the fair value of
       financial  instruments.  Cash and cash equivalents,  accounts receivable,
       accounts  payable and accrued  liabilities are reflected in the financial
       statements  at fair value  because of the  short-term  maturity  of these
       instruments. Because of the unique aspects of the subordinated debentures
       and long-term debt fair values cannot readily be determined.

       Stock options

            The  Company  has  elected  to follow  Accounting  Principles  Board
       Opinion No. 25,  "Accounting  for Stock Issued to Employees" (APB 25) and
       related  interpretations  in  accounting  for its employee  stock options
       rather than adopting the alternative fair value  accounting  provided for
       under FASB No. 123 "Accounting for  Stock-Based  Compensation"  (SFAS No.
       123).  Under APB 25, because the exercise price of the Company's  options
       equals or exceeds the market price of the  underlying  shares on the date
       of grant, the Company does not recognize any compensation expense.

       Reclassifications

       Certain reclassifications have been made to the 1997 financial statements
       to conform with the 1998 presentation.



                                      F-14


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE B - FINANCIAL RESULTS AND LIQUIDITY

       The  Company  has  incurred  net losses of  $5,445,383,  $1,735,483,  and
       $709,010 in 1998, 1997, and 1996, respectively.  In addition, the Company
       has a working  capital  deficit of  $1,714,606  as of September 30, 1998.
       These factors,  among others, raise substantial doubt about the Company's
       ability to continue as a going concern.

       Although net sales of the Cable division had been declining over the last
       few years,  the Company  believed that these  declines  would  stabilize.
       However,  the Company's  1998 results  produced  weaker than  anticipated
       results,  including  disappointing  sales  performance  for the Cable and
       MOTO-SAT  divisions.  The  Company's  operations  continued  to  generate
       operating  losses  and to use rather  than  provide  cash flow.  This has
       caused the Company to be in violation  of certain of its debt  covenants.
       The Company has issued  debentures  and  increased  other  borrowings  to
       provide working capital to help meet current  obligations.  However,  the
       Company still currently does not generate enough cash to fund operations,
       and   opportunities   to  supplement   cash  from  capital   markets  are
       diminishing.

       The Company has formulated  plans to satisfy its cash flow  requirements.
       Management's plans include the following:

           Taking   advantage  of   opportunities   to  divest  of  unprofitable
           divisions.  Pursuing  possibilities to obtain new and more profitable
           sales contracts.  Negotiating acquisition and/or merger opportunities
           with other companies. Aggressively reducing corporate overhead costs.
           Renegotiating its credit facility with its primary lender.

       In  connection  with their  plans,  the Company and its major lender have
       agreed to restructure its loan  agreement,  including the loan covenants.
       In addition, management has secured new contracts for the PowerStream and
       InCirT divisions.

       Management has also negotiated with various individuals and companies for
       the  sale of the  MOTO-  SAT and  Cable  divisions.  Management  has also
       actively  negotiated mergers and/or  acquisitions with other companies to
       help bring additional financing resources,  new and more profitable sales
       contracts, and additional profitable sales from existing contracts to the
       Company. (Note R)

       There can be no  assurance  that the Company  will be  successful  in its
       attempt to consummate any of the above strategic alternatives.


                                      F-15


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE C - ACQUISITIONS/DISPOSITIONS

       PowerStream Technology

       Effective April 1, 1997, the Company  acquired  substantially  all of the
       assets,   and  assumed  certain   liabilities  and  the  operations,   of
       PowerStream Technology, Inc. ("PowerStream") by issuing 150,000 shares of
       common  stock  valued at $1.50 per share.  PowerStream  is a research and
       development  company  specializing in power recharging  devices and power
       supply  products.  In  addition,  the  Company  entered  into a five year
       Employment  Agreement with the President of PowerStream  who, the Company
       believes,  is an expert in the area of power recharging devices and power
       supply  products.  This  transaction was accounted for using the purchase
       method of accounting.  Accordingly,  the purchased assets and liabilities
       have been recorded at their fair value at the date of acquisition and the
       excess  purchase price over fair value of net tangible assets acquired of
       $749,114 is being  amortized over 15 years.  The results of operations of
       the acquired  business  have been  included in the  financial  statements
       since the effective date of acquisition.

       Sale of San Jose Division

       Effective November 1, 1996, the Company sold substantially all of the net
       assets used by the San Jose Division  ("Division") to Touche Electronics,
       Inc.  ("Touche"),  a subsidiary of TMCI Electronics,  Inc. ("TMCI").  The
       sale price for the net assets of the Division was $3,300,000;  consisting
       of $2,000,000 in cash, $900,000 in promissory notes, and 53,669 shares of
       TMCI common stock with an agreed upon  guaranteed  value of $400,000.  In
       addition,  the  Company  had the  right  to  receive  up to  $700,000  in
       contingent  earnouts for a potential total sale price of $4,000,000.  The
       Company   originally   purchased   the   Division  in  March  1995,   for
       approximately  $2,100,000.  As part of the  transaction,  Touche and TMCI
       also assumed  certain  liabilities  associated with the operations of the
       Division.

       In February  1997,  TMCI filed a notice of demand for  rescission  of the
       purchase  and sale of the  Division.  The  Company  filed a  counterclaim
       against  TMCI in May  1997,  alleging  that  TMCI  had  defaulted  in its
       obligations  under the promissory  notes. The disputes were  subsequently
       submitted to  arbitration  in August 1997. In December  1997, the Company
       and TMCI entered into a Settlement and Release Agreement (the "Settlement
       Agreement"),  releasing each other of any and all  respective  claims the
       parties  may  have had  against  each  other.  The  Settlement  Agreement
       provided,  in part,  that TMCI issue to the  Company,  137,390  shares of
       TMCI's common stock (the  "Settlement  Stock").  The Settlement  Stock is
       guaranteed to have a minimum value of $7.4532 per share. In the event the
       Settlement  Stock is sold at less than that amount,  TMCI is obligated to
       pay to the  Company  the  difference  between  the  sales  price  and the
       guaranteed  value.  During 1998,  the Company  sold shares of  settlement
       stock at a price below the minimum value. TMCI reimbursed the Company for
       the  difference  between the sales  price and the  guaranteed  value.  At
       September  30,  1998,  TMCI stock had a quoted  market price of $2.25 per
       share.  Based upon the market  price of TMCI stock and  consideration  of
       realizability  of the  guaranteed  minimum value per share,  the carrying
       value of the  investment  was  reduced by  approximately  $300,000  as of
       September 30, 1998.

                                      F-16


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE C - ACQUISITIONS/DISPOSITIONS - CONTINUED

       Sale of San Jose Division - continued

       In  addition,  the  Company  entered  into  a  long-term  building  lease
       agreement  several months prior to the sale of the San Jose Division with
       the intention of relocating  the  operations.  This lease was not sold as
       part of the above sale and required fees of $227,226 for  abandonment  of
       the lease.  Abandoned  lease fees of $16,000 and $211,226 were recognized
       in fiscal years 1998 and 1997, respectively.


NOTE D - MAJOR CUSTOMERS AND CREDIT CONCENTRATION

       Financial  instruments,  which potentially  subject the Company to credit
       risk, consist primarily of trade accounts  receivable.  The Company sells
       to customers in the computer,  computer  peripheral,  telecommunications,
       instrumentation,  and medical and testing  equipment  industries  located
       throughout the United States.  Sales have  historically been concentrated
       with several large original equipment  manufacturers  (OEMs) on a turnkey
       basis.  To  reduce  credit  risk  the  Company  performs  ongoing  credit
       evaluations of its customers'  financial condition and generally does not
       require collateral.  The majority of its trade receivables are unsecured.
       Allowances  are maintained  for potential  credit  losses.  The resulting
       losses have been insignificant to date and have been within  management's
       expectations.

       Revenue from shipments to the largest  customers  (representing  over ten
       percent of sales in fiscal  1998) were 59 percent and 24 percent of sales
       (15 percent, 14 percent and 12 percent of sales in fiscal 1997).

       At September 30, 1998,  the Company had accounts  receivable due from the
       above largest  customers  representing  approximately 75 percent of trade
       receivables (50 percent at September 30, 1997).  Remaining trade accounts
       receivable  at  September  30,  1998,  were due from a  variety  of other
       customers under normal credit terms.

NOTE E - NOTES RECEIVABLE

       Notes receivable consist of the following:

<TABLE>
<CAPTION>
                                                                           1998              1997
                                                                       -------------     ------------
<S>                                                                    <C>               <C>
10%note receivable from a company,  due in monthly
   payments of $1,500 including
   interest, collateralized by
   inventory, accounts receivable, machinery, and equipment          $ 33,377          $ 35,775
10%note receivable from a company,  due in monthly  payments
    of $1,297 including
   interest, collateralized by
   inventory, accounts receivable, machinery, and equipment            6,287             8,124
12% notes receivable from two companies, due in monthly
   payments aggregating $1,000 including interest                      -                 5,882

</TABLE>

                                      F-17


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE E - NOTES RECEIVABLE - CONTINUED


<TABLE>
<CAPTION>
                                                                           1998              1997
                                                                       -------------     ------------
<S>                                                                    <C>               <C>
Note receivable from a company at prime plus .5% (9% at September 30, 1998), due
   in monthly payments of $10,417 including interest,  with a balloon payment on
   October 31, 1999,  secured by security agreement and the personal guaranty of
   the owner and principal  stockholder of the company.  This note was exchanged
   for shares of stock during 1998 (Note C) - 500,000
Note receivable from a company at prime plus .5% (9% at
   September 30, 1998), due in monthly payments of $16,667  including  interest,
   secured by  security  agreement  and the  personal  guaranty of the owner and
   principal  stockholder of the company.  This note was exchanged for shares of
   stock during 1998 (Note C) - 400,000
10% note receivable from officers/stockholders,
   due in monthly payments of $1,500 including interest                -                 14,749
                                                                       39,664            964,530
Less current maturities                                                35,675            357,006
                                                                     $ 3,989           $ 607,524
                                                                       =============     ============
</TABLE>

NOTE F - INVENTORIES

       Inventories consist of the following:

<TABLE>
<CAPTION>
                                                                            1998              1997
                                                                       --------------     -------------
<S>                                                                  <C>                <C>
Raw material                                                         $ 3,070,958        $ 2,714,763
Work-in-process                                                        1,391,664          736,928
Finished goods                                                         35,572             87,708
                                                                       4,498,194          3,539,399
Less allowance for obsolete inventory                                  (818,025)          (183,528)
                                                                     $ 3,680,169        $ 3,355,871
                                                                       ==============     =============
</TABLE>

NOTE G - NOTES PAYABLE

       Notes  payable at  September  30, 1997,  consisted  of trade  payables to
       vendors  converted to notes totaling  $641,505,  payable in  semi-monthly
       amounts of  approximately  $147,000,  with  interest  at 9.5  percent per
       annum. The notes were paid in full during fiscal 1998.



                                      F-18


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE H - BRIDGE LOAN

       At September 30, 1997,  the Company had one note payable to an individual
       for $100,000 with interest at 8 percent per annum, which was due and paid
       in full in November 1997.

NOTE I - CREDIT FACILITY

       On  September  4,  1997,  the  Company  completed  a four year  financing
       agreement  with  a bank  for  $6,300,000.  The  agreement  consists  of a
       $5,000,000  revolving  credit line and two term loans for $800,000 ("Loan
       A") and $500,000 ("Loan B"),  respectively.  The revolving credit loan is
       at prime  plus  1.75  percent  (10  percent  at  September  1998)  and is
       collateralized by accounts receivable and inventory. Loan A is at a fixed
       rate of 10.16 percent and is  collateralized  by machinery and equipment.
       Loan B is at a fixed  rate of  10.32  percent  and is  collateralized  by
       machinery and equipment of the Company and personal guarantees of certain
       officers  of the  Company.  This  agreement  requires  that  the  Company
       maintain  certain  financial  ratios,  meet  specific  minimum  levels of
       earnings   and  net   worth;   restricts   employee   advances,   capital
       expenditures,  compensation,  and additional indebtedness;  and restricts
       the payment of dividends.  This new line of credit  replaced the previous
       $6,000,000  revolving line of credit. The Company has borrowed $4,064,361
       under  the new line of  credit  at  September  30,  1998  ($2,237,690  at
       September 30, 1997).

       At times,  including  at  September  30,  1998,  the  Company has been in
       violation  of  certain  of the  covenants  of this  credit  facility.  At
       September 30, 1998, the Company has notified the lender of the violations
       and is negotiating  modifications  to the loan agreement with the lender.
       As of September 30, 1998,  the Company has not received a waiver from the
       lender and all  obligations  under this  credit  facility  are payable on
       demand of the lender and are  classified  as current  liabilities  in the
       balance sheet.


NOTE J - LONG-TERM OBLIGATIONS

       Long-term obligations consist of the following:


<TABLE>
<CAPTION>
                                                                           1998              1997
                                                                       -------------     ------------
<S>                                                                  <C>               <C>
Note to an individual with interest imputed at 10% per
   annum, payable in monthly payments of $2,500                      $ 80,104          $ 100,604

</TABLE>

                                      F-19


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE J - LONG-TERM OBLIGATIONS - CONTINUED


<TABLE>
<CAPTION>
                                                                            1998             1997
                                                                       --------------    ------------
<S>                                                                    <C>               <C>
10.16% note to a financial  institution,  payable in 48 monthly  installments of
   $16,667  plus  interest,  maturing  on  August  1,  2001,  collateralized  by
   substantially all of
   the Company's property and equipment (Note I)                       599,996           800,000
10.32% note to a financial institution, payable in 48
   monthly  installments  of $10,417 plus interest,  maturing on August 1, 2002,
   collateralized by substantially  all of the Company's  property and equipment
   and personal
   guarantees of certain officers of the Company (Note I)              489,583           -
11.25% note to a financial institution, payable in monthly installments of $375,
   including interest,  collateralized by personal residence of the president of
   the PowerStream
   Division                                                            3,100             31,653
Noninterest-bearing note to a parts vendor, payable in
   monthly installments of $1,000, past due                            11,720            12,720
                                                                       1,184,503         944,977
Less current maturities                                                1,132,538         263,255
                                                                     $ 51,965          $ 681,722
                                                                       ==============    ============
</TABLE>

       Maturities of long-term obligations are as follows:


Year ending September 30,


    1999                           $ 1,132,538

    2000                             25,972

    2001                             25,993

    Thereafter                       -

                                   $ 1,184,503

                                     =============



                                      F-20


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE K - LEASES

       1.   Operating leases

       The Company  conducts a portion of its  operations  in leased  facilities
       under noncancelable  operating leases expiring through 2003. In addition,
       the  Company  leases  equipment  under  noncancelable   operating  leases
       expiring  through  2000.  The minimum  future  rental  commitments  under
       operating leases are as follows:


Year ending September 30,      Facilities         Equipment           Total

    1999                    $ 367,083        $ 191,410          $ 558,493
    2000                      367,083          47,380             414,463
    2001                      349,933          -                  349,933
    2002                      337,683          -                  337,683
    2003                      337,683          -                  337,683
    Thereafter                -                -                  -
                            $ 1,759,465      $ 238,790          $ 1,998,255
                              =============    ===============    =============

       The  leases  generally   provide  that  property  taxes,   insurance  and
       maintenance  expenses are obligations of the Company. It is expected that
       in the normal  course of business,  operating  leases that expire will be
       renewed or replaced by leases on other properties. Rental expense for all
       operating  leases was $565,490 and $570,486 for the years ended September
       30, 1998 and 1997, respectively.

       2.   Capital leases

       Maturities of capital lease obligations are as follows:


Year ending September 30,
    1999                                                      $ 76,165
    2000                                                        23,916
    Thereafter                                                  -
Total minimum lease payments                                    100,081
Less amount representing interest                               8,127
Present value of net minimum lease payments                     91,954
Less current portion                                            69,621
                                                              $ 22,333
                                                                =============

       Included in property and equipment is $295,637 of equipment under capital
       leases at September 30, 1998.  The related  accumulated  amortization  is
       $203,683.



                                      F-21


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE L - INCOME TAXES (BENEFIT)

       Income tax expense (benefit) consists of the following:

                                      1998               1997
                                  -------------     ---------------
Current
    Federal                     $             -   $ (36,067)
    State                                     -     (5,306)
                                              -     (41,373)
Deferred
    Federal                             636,762     (931,233)
    State                               131,098     (136,994)
                                        767,860     (1,068,227)
                                  -------------     ---------------
                                $       767,860   $ (1,109,600)
                                  =============     ===============

       Reconciliation  of  income  taxes  (benefit)   computed  at  the  federal
       statutory rate of 34 percent is as follows:


<TABLE>
<CAPTION>
                                                                  1998                1997
                                                              -------------     ----------------
<S>                                                         <C>               <C>
Federal income taxes at statutory rate                      $     1,590,358   $ (967,300)
State income taxes, net of federal tax benefit                      219,431     (142,300)
Increase in valuation allowance                                  (1,032,556)                   -
Permanent differences                                                (9,373)                  -
                                                              ---------------    -------------

Income taxes                                                $       767,860   $ (1,109,600)
                                                              =============     ================

       Deferred tax assets and liabilities consist of the following:

                                                                   1998              1997
                                                              ---------------    -------------
Deferred tax assets (liabilities)
    Accumulated depreciation                                $ (165,755)        $ (165,755)
    Net operating loss                                        2,505,871          1,392,658
    Reserve for inventory obsolescence                        316,731            71,576
    Allowance for doubtful accounts                           138,411            53,453
    Reserve for warranties                                    -                  10,182
    Write off of goodwill                                     37,833             -
    Impairment of investment                                  117,454            -
    Amortization of intangibles                               (2,910)            -
    Reserve for vacation                                      12,785             6,113
       Deferred tax asset                                     2,960,420          1,368,227
    Valuation allowance                                       (2,359,184)        -
                                                              ---------------    -------------
Net deferred tax asset                                      $ 601,236          $ 1,368,227
                                                              ===============    =============
</TABLE>


                                      F-22


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE L - INCOME TAXES (BENEFIT) - (CONTINUED)

       The Company has  sustained  net  operating  losses in each of the periods
       presented.  Deferred tax assets and income tax benefits  were recorded in
       both  1998 and  1997 for net  deductible  temporary  differences  and net
       operating  loss  carryforwards.  The  likelihood  of  realization  of the
       related tax benefits cannot be fully established.  A valuation  allowance
       of  $2,359,184  has been  recorded in 1998 to reduce the net deferred tax
       assets to their estimated net realizable value.

       As  of  September  30,  1998,   the  Company  had  net   operating   loss
       carryforwards  for tax  reporting  purposes of  approximately  $6,500,000
       expiring in various years through 2019.

NOTE M - STOCK OPTION PLAN

      The Company has a Stock Option Plan (the Plan).  The Plan provides for the
      granting of both Incentive  Stock Options (ISOs) or  NonQualified  Options
      (NQOs) to purchase  shares of common  stock.  ISOs are granted at not less
      than market value on the date of grant  whereas NQOs may be granted at not
      less than 85 percent of market value on the date of the grant. Options may
      be granted under the Plan to all officers, directors, and employees of the
      Company.  In  addition,  NQOs may be granted to other  parties who perform
      services for the Company.

       The Company also issues warrants in conjunction with various transactions
       with third parties.

      The   Company   accounts   for  the  Plan   under   APB  25  and   related
      interpretations.  Accordingly,  since all options  granted  under the Plan
      were granted at or in excess of fair market value of the stock on the date
      of  the  grant,  no  compensation   costs  have  been  recognized  in  the
      accompanying  financial statements for options granted under the Plan. Had
      compensation  cost for the Plan been determined based on the fair value of
      the options at the grant dates for awards under the Plan  consistent  with
      the method  prescribed by FAS No. 123, the Company's net loss and loss per
      common share would have been increased to the pro forma amounts  indicated
      below:


Fiscal Year ended September 30,          1998                1997
- -------------------------------   ----------------    ----------------
Net loss
As reported                      $ (5,445,383)        $(1,735,483)
Pro forma                          (6,112,600)         (3,185,595)

Loss per common share
As reported - basic              $ (1.24)             $(0.54)
Pro forma - basic                  (1.39)              (0.99)



                                      F-23


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE M - STOCK OPTION PLAN - CONTINUED

      The fair value of these  options and warrants was estimated at the date of
      grant  using the  Black-Scholes  option-pricing  model with the  following
      weighted-average  assumptions  for 1998 and 1997,  respectively:  expected
      volatility of 79.07 and 68.08 percent; risk-free interest rate of 5.26 and
      6.35 percent; and expected life equal to the actual life for both periods.
      The weighted-average  fair value of options and warrants granted was $0.83
      for both 1998 and 1997.

      The  following  is a summary  of the  activity  relating  to  options  and
warrants through September 30, 1998:


<TABLE>
<CAPTION>
                                                                                     Weighted-
                                                   Warrants                           average
                                                  and stock         Exercise         exercise
                                                   options           price             price
<S>                     <C>                      <C>                <C>    <C>            <C>
 Outstanding at October 1, 1996                  3,105,000          $ 6.00-6.50           $ 6.46
    Granted                                      3,668,000            1.38-3.00             1.87
    Canceled                                     (154,000)                 6.00             6.00
    Exercised                                    (550,000)            1.75-2.00             1.88
 Outstanding at September 30, 1997               6,069,000            1.38-6.50             4.18
    Granted                                      2,305,000            1.45-6.00             1.83
    Canceled                                     (59,000)             1.38-6.00             1.83
    Exercised                                    (245,000)                 2.00             2.00
 Outstanding at September 30, 1998               8,070,000            1.38-6.50             3.55
 Exercisable at September 30, 1998               7,745,800          $ 1.38-6.50           $ 3.60
                                                 ============
</TABLE>

      The  following   table   summarizes   information   concerning   currently
outstanding options and warrants:



                        Options and Warrants Outstanding:

                                        Weighted-Average
    Range of                                Remaining
    Exercise           Number             Contractual      Weighted-Average
     Prices          Outstanding          Life (Years)      Exercise Price
     ------          -----------          ------------      --------------
    $  1.38-1.45 1,895,500                    4.35                $ 1.42

       2.00-2.75 3,195,000                    5.55                  2.12
            3.00 32,500                       3.64                  3.00
       6.00-6.50 2,947,000                    2.17                  6.48
                 ---------
                 8,070,000


                                      F-24


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE M - STOCK OPTION PLAN - CONTINUED

      The  following   table   summarizes   information   concerning   currently
exercisable options and warrants:

                        Options and Warrants Exercisable:

                                        Weighted-Average
    Range of                                Remaining
    Exercise           Number             Contractual      Weighted-Average
     Prices          Exercisable          Life (Years)      Exercise Price
     ------          -----------          ------------      --------------
    $  1.38-1.45 1,707,500                    4.45                       $ 1.42
       2.00-2.75 3,143,000                    5.56                         2.12
            3.00 6,500                        3.64                         3.00
       6.00-6.50 2,888,800                    2.17                         6.49
                 ---------
                 7,745,800

NOTE N - COMMITMENTS AND CONTINGENCIES

       1.   Employment agreements

       The Company has entered  into  agreements  with eight key  employees  and
       officers  which  provide  for  annual  salaries  and  incentive  bonuses.
       Incentive  bonuses are calculated as a percentage of gross profits and/or
       sales of the Company.

       Annual salaries under these employment agreements,  in the aggregate, are
as follows:


Year ending September 30,

    1999                                                        $ 548,000
    2000                                                          515,000
    2001                                                          485,000
    2002                                                          295,000
    2003                                                          170,000
    Thereafter                                                    -
                                                                $ 2,013,000
                                                                  =============

       2.   Litigation

       From time to time the Company is engaged in various  lawsuits or disputes
       as plaintiff or defendant  arising in the normal  course of business.  In
       the opinion of  management,  based upon advice of counsel,  the  ultimate
       outcome of these matters will not have a material impact on the Company's
       financial position or results of operations.



                                      F-25


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE O - EARNINGS (LOSS) PER SHARE

       In  February  1997,  the  Financial  Accounting  Standards  Board  issued
       Statement of Financial  Accounting Standard No. 128, "Earnings per Share"
       (SFAS No. 128).  SFAS No. 128 is effective for financial  statements  for
       periods ending after December 15, 1997, and requires  companies to report
       both "basic" and "diluted" earnings per share. "Basic" earnings per share
       do not include the  addition of common  stock  equivalents  to the shares
       outstanding.  "Diluted" earnings per share require the addition of common
       stock equivalents to the shares  outstanding.  Average shares outstanding
       is the  denominator  used in  "basic"  earnings  per share  calculations.
       Accordingly,  "basic"  earnings  per share will be higher than  "diluted"
       earnings per share. This statement replaces  Accounting  Principles Board
       ("APB") Opinion No. 15, "Earnings per Share." The effect of adopting SFAS
       No. 128 did not materially  effect the Company's  earnings per share. The
       following  data show the amounts  used in computing  earnings  (loss) per
       common  share,  including  the  weighted-average  number  of  shares  and
       dilutive potential common shares.


<TABLE>
<CAPTION>
                                                                    Year ended September 30,
                                                                --------------------------------
                                                                     1998               1997
<S>                                                           <C>               <C>
Loss applicable to common stock                               $ (5,445,383)     $ (1,735,483)
                                                                ==============    ================
Common shares outstanding during the entire
   period                                                       4,072,863         3,033,407

Weighted-average common shares issued during
   the period                                                   324,627           179,682

Weighted-average number of common shares used
   in basic EPS                                                 4,397,490         3,213,089

Dilutive effect of stock options and warrants                   -                 -

Weighted-average number of common shares and
   dilutive potential common stock used in diluted
   EPS                                                          4,397,490         3,213,089

                                                                ==============    ================
</TABLE>


            For the years ended  September 30, 1998 and 1997, all of the options
            and warrants that were outstanding, as described in Note M, were not
            included  in the  computation  of diluted EPS because to do so would
            have been anti-dilutive.



                                      F-26


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE P - SUBORDINATED DEBENTURES

       On June 16,  1998,  the Board of  Directors  of the Company  approved the
       issuance of up to $1,000,000 of three percent convertible debentures (the
       "Debentures")  with a maximum  term of 24  months.  The  Debentures  will
       mature,  unless earlier  converted by the holders,  into shares of common
       stock of the  Company.  The  Company  has  agreed to file a  registration
       statement with the United States Securities and Exchange  Commission with
       respect to the common stock of the Company into which the  Debentures may
       be converted.

       The Debentures are  convertible by the holders thereof into the number of
       shares of common stock equal to the face amount of the  Debentures  being
       converted divided by the lesser of (i) eighty percent (80 percent) of the
       closing bid price of the Company's common stock as reported on the NASDAQ
       Small Cap market on the day of conversion,  or (ii) $2.75. The Debentures
       may be converted in three equal installments  beginning on the earlier of
       (i) the 75th day of their issuance,  and continuing through the 135th day
       of their  issuance,  or (ii) the day following the effective  date of the
       Registration Statement, through the 60th day following the effective date
       of the Registration Statement. The Company may cause the Debentures to be
       converted  into shares of common stock after the 110th day  following the
       effective  date of the  Registration  Statement,  if the common stock has
       traded at or above $5.50 per share for 20 consecutive days.

       As of September 30, 1998,  the Company had issued all $1,000,000 of these
       convertible Debentures and none have been converted.

       On October 22, 1997,  the Board of Directors of the Company  approved the
       issuance of up to $1,500,000 of 3 percent  convertible  Debentures with a
       maximum term of 24 months.  The  Debentures  will mature,  unless earlier
       converted by the holders, into shares of common stock of the Company. The
       Company  has  agreed to file a  registration  statement  with the  United
       States  Securities  and  Exchange  Commission  with respect to the common
       stock of the Company into which the Debentures may be converted.

       As of September 30, 1998,  the Company had issued all $1,500,000 of these
       convertible  Debentures  and  $1,000,000  had been  converted  to 689,332
       shares of common stock.

       Because  of the  favorable  conversion  feature  of the  Debentures,  the
       Company  has  recognized  interest  expense  relating  to the price below
       market at which the  Debentures  can be converted  into common  shares of
       stock.  The interest is initially set up as a deferred charge against the
       subordinated  debenture  balance  with an  offset to  additional  paid-in
       capital.  The deferred interest is amortized over a period  corresponding
       to time  restrictions  as to when the  Debentures  can be converted  into
       stock. The resulting  charge to interest expense  increases the effective
       interest rate of the Debentures.  Deferred  interest  expense of $250,032
       was recorded on the  $1,000,000 in  Debentures  relative to the favorable
       conversion feature and is being amortized over four months and charged to
       interest  expense.  As of September  30,  1998,  $151,461 of the $250,032
       deferred charge had been amortized. This interest along with the stated 3
       percent interest rate in the Debentures  results in an inherent  interest
       rate of 31 percent.


                                      F-27


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE P - SUBORDINATED DEBENTURES - CONTINUED

       In connection  with the  $1,500,000 in Debentures,  the Company  recorded
       $389,591  of  deferred   interest   expense  related  to  the  beneficial
       conversion  feature.  The entire  deferred  charge has been amortized and
       charged to interest  expense at September  30, 1998.  This  interest when
       added to the stated 3 percent  interest rate of the Debenture  results in
       an inherent  interest rate of 28 percent over the Debentures  life of two
       years.

NOTE Q - GOODWILL AND INTANGIBLES

       Goodwill and intangibles  consist  primarily of goodwill  acquired in the
       purchase of the InCirT, MOTO-SAT, and PowerStream divisions.  Intangibles
       other than goodwill consist of product  development  costs. The long-term
       value of the product development costs is connected to the application of
       technologies  to  viable  products  which  management   believes  can  be
       successfully  marketed by the Company.  On an ongoing  basis,  management
       reviews the valuation and amortization of intangible  assets to determine
       possible  impairment by comparing the carrying value to the  undiscounted
       estimated   future  cash  flows  of  the  related  assets  and  necessary
       adjustments,  if any, are recorded.  During 1998, the carrying  values of
       goodwill  and  intangibles  were  adjusted  in the amount of  $267,414 to
       better reflect  management's  current expectations for the realizablility
       of these assets.  The  adjustments  relate to goodwill and intangibles of
       the MOTO-SAT  division.  Management  believes current and projected sales
       levels of its  existing  and planned  products  will support the carrying
       costs of assets, as adjusted.

       The following is a summary of goodwill and intangible assets:



Fiscal Year ended September 30,            1998             1997
- -------------------------------
                                       ------------     ------------
Goodwill                             $ 2,287,894      $ 2,393,685
Other intangibles                      71,150           221,285
                                       2,359,044        2,614,970
Less accumulated amortization          (327,359)        (327,824)
                                     $ 2,031,685      $ 2,287,146
                                       ============     ============

NOTE R - SUBSEQUENT EVENTS

       In December,  1998, the Company  entered into a letter of intent with the
       Company's  CEO  for  the  sale  of  the  MotoSat  division.  The  Company
       anticipates the sale will be completed in January 1999. The proposed sale
       provides  for  the  acquisition  of  substantially  all  of  the  assets,
       assumption of all  liabilities  and the  operations of the division.  The
       proposed sale will not generate cash proceeds to the Company. The Company
       expects to recognize a gain of approximately $20,000 on the sale.

                                      F-28


<PAGE>


                             Pen Interconnect, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 1998 and 1997



NOTE R - SUBSEQUENT EVENTS - CONTINUED

       Subsequent to year-end,  the Company negotiated a contract with a company
       for the sale of the Cable division. The sale is subject to the completion
       of due diligence and the execution of a definitive agreement. The Company
       anticipates completion of the sale in January 1999. Based on terms of the
       contract  agreed to during  November  and  December,  1998,  the  Company
       expects to receive  cash  proceeds  of  approximately  $1,075,000  and to
       recognize a loss upon completion of the sale of approximately $1,000,000.

       On December  21,  1998,  the Company  entered  into an  agreement  with a
       laminating  company  whereby a proposed  newly formed  subsidiary  of the
       Company will merge into the laminating company and the laminating company
       will become a wholly-owned subsidiary of the Company. Stockholders of the
       laminating  company will receive shares of common stock of the Company in
       exchange for their shares.  The parties have  commenced  preparation of a
       Registration  Statement  on Form S-4.  The  merger is subject to Form S-4
       becoming  effective and approval of the  stockholders  of the  respective
       companies.

       In December 1998, the Company signed a letter of intent with a company to
       negotiate a possible  merger.  The letter of intent serves as a basis for
       the parties to negotiate formal, definitive agreements, memorializing all
       the terms of the merger.

       The Company has an  investment  in the  publicly  traded stock of another
       company  (Note C).  The  stock  was  received  in  satisfaction  of notes
       receivable  and has a guaranteed  minimum value of $7.4532 per share.  At
       September 30, 1998, the market value of the stock was approximately $2.25
       per  share.  At  January  1999,  the  quoted  market  value of the  stock
       decreased to approximately $0.66 per share.

                                      F-29

<PAGE>


                             Pen Interconnect, Inc.

                                 BALANCE SHEETS

                                     ASSETS


<TABLE>
<CAPTION>
                                                                                       June 30,           September 30,
                                                                                         1999                 1998
                                                                                  ------------------   -------------------
                                                                                     (unaudited)
CURRENT ASSETS
<S>                                                                               <C>                  <C>
      Cash and cash equivalents                                                   $           26,478   $           657,777
      Receivables
      Trade accounts less allowance for
         doubtful accounts of $67,434 at June 30, 1999
         and $108,575 at September 30, 1998                                                3,831,713             3,350,970
      Current maturities of notes receivable                                                 765,390                35,675
      Investments in common stock                                                                  0               242,739
      Inventories                                                                          4,583,076             3,680,169
      Prepaid expenses and other current assets                                              345,804               261,375
      Deferred tax asset                                                                      41,324                41,324
                                                                                  ------------------   -------------------
                 Total current assets                                                      9,593,785             8,270,029


PROPERTY AND EQUIPMENT, AT COST
      Production equipment                                                                 1,288,624             2,624,513
      Furniture and fixtures                                                                 165,596               837,594
      Transportation equipment                                                                22,149                83,522
      Leasehold improvements                                                                 260,074               613,248
                                                                                  ------------------   -------------------
                                                                                           1,736,443             4,158,877
      Less accumulated depreciation                                                          219,854             1,680,266
                                                                                  ------------------   -------------------
                                                                                           1,516,589             2,478,611


OTHER ASSETS
      Notes receivable, less current maturities                                                2,066                 3,989
      Investments in common stock                                                                  0               482,220
      Deferred income taxes                                                                  725,667               725,667
      Goodwill and other intangibles, net                                                  2,012,565             2,031,685
      Assets transferred under contractual arrangement                                       454,742                     0
      Other                                                                                   14,864                98,455
                                                                                  ------------------   -------------------
                 Total other assets                                                        3,209,904             3,342,016
                                                                                  ------------------   -------------------
                                                                                  $       14,320,278   $      $ 14,090,656
                                                                                  ==================   ===================
</TABLE>



              The                 accompanying  notes  are an  integral  part of
                                  these statements.

                                      F-30


<PAGE>



                             Pen Interconnect, Inc.

                           BALANCE SHEETS - CONTINUED

                      LIABILITIES AND STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                                       June 30,           September 30,
                                                                                         1999                 1998
                                                                                  ------------------   -------------------
                                                                                     (unaudited)
CURRENT LIABILITIES
<S>                                                                               <C>                  <C>
      Subordinated debentures                                                     $                0   $         1,401,429
      Line of credit                                                                       3,531,814             4,064,361
      Current maturities of long-term obligations                                          1,527,499             1,132,538
      Current maturities of capital leases                                                   109,054                69,621
      Dividends payable                                                                      146,148                     0
      Accounts payable                                                                     3,029,974             2,926,797
      Accrued liabilities                                                                    174,941               389,889
                                                                                  ------------------   -------------------
                 Total current liabilities                                                 8,519,430             9,984,635

LONG TERM OBLIGATIONS, less current
      maturities                                                                              10,086                51,965

CAPITAL LEASE OBLIGATIONS, less
      current maturities                                                                     286,594                22,333

LIABILITIES TRANSFERRED UNDER
      CONTRACTUAL ARRANGEMENTS                                                               514,813                     0

DEFERRED INCOME TAXES                                                                        165,755               165,755
                                                                                  ------------------   -------------------
                 Total liabilities                                                         9,496,678            10,224,688

STOCKHOLDERS' EQUITY
       Series A and  Series  B  Preferred  stock,  $0.01  par  value  authorized
            5,000,000 shares, 2,800
            issued and outstanding at June 30, 1999                                               28                     0
       Common stock, $0.01 par value,
            authorized 50,000,000 shares, issued and
            outstanding 7,976,089 shares at June 30,
            1999 and 5,018,437 at September 30, 1998                                          79,761                50,184
       Additional paid-in capital                                                         16,324,193            10,890,022
       Accumulated deficit                                                               (11,580,382)           (7,074,238)
                                                                                  ------------------   -------------------
                 Total stockholders' equity                                                4,823,600             3,865,968
                                                                                  ------------------   -------------------
                                                                                  $       14,320,278   $        14,090,656
                                                                                  ==================   ===================
</TABLE>





              The                 accompanying  notes  are an  integral  part of
                                  these statements.

                                      F-31


<PAGE>



                             Pen Interconnect, Inc.

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                        Three months ended                      Nine months ended
                                               --------------------------------------     -----------------------------------
                                                    June 30,            June 30,              June 30,           June 30,
                                                      1999                1998                  1999               1998
                                               ------------------   -----------------     ----------------   ----------------
<S>                                            <C>                  <C>                   <C>                <C>
Net sales                                      $        5,098,525   $       4,510,112     $     12,684,442   $     12,113,556
Cost of sales                                           4,205,910           3,534,452           11,221,572          9,431,973
                                               ------------------   -----------------     ----------------   ----------------

      Gross profit                                        892,615             975,660            1,462,870          2,681,583

Operating expenses
      Sales and marketing                                  22,002             192,071              159,413            261,476
      Research and development                             41,148              49,675              303,651            243,044
      General and administrative                          517,517             477,792            2,543,826          1,475,420
      Depreciation and amortization                        81,952             122,288              303,159            364,225
                                               ------------------   -----------------     ----------------   ----------------
                 Total operating expenses                 662,619             841,826            3,310,049          2,344,165
                                               ------------------   -----------------     ----------------   ----------------

      Operating income (loss)                             229,996             133,834           (1,847,179)           337,418

Other income (expense)
      Interest expense                                    (96,947)           (217,556)            (482,722)          (703,613)
      Loss on disposal of a division                            0                   0             (948,312)                 0
      Loss on impairment of investment
       in stock                                          (724,959)                  0             (724,959)                 0
      Other income (expense), net                        (124,325)             84,318             (356,824)           118,655
                                               ------------------   -----------------     ----------------   ----------------
                 Total other income (expense)            (946,231)           (133,238)          (2,512,817)          (584,958)
                                               ------------------   -----------------     ----------------   ----------------

Earnings (loss) before income taxes                      (716,235)                596           (4,359,996)          (247,540)

Income tax expense (benefit)                                    0                 238                    0            (21,562)
                                               ------------------   -----------------     ----------------   ----------------

Net earnings (loss)                            $         (716,235)  $             358     $     (4,359,996)  $       (225,978)
                                               ==================   =================     ================   ================

Earnings (loss) per common share
      Basic                                    $            (0.19)  $            0.00     $          (0.78)  $          (0.05)
      Diluted                                  $            (0.19)  $            0.00     $          (0.78)  $          (0.05)

Weighted average common shares outstanding
         Basic                                          7,693,650           4,586,962            6,538,820          4,452,312
         Diluted                                        7,693,650           5,121,153            6,538,820          4,452,312
</TABLE>



              The                 accompanying  notes  are an  integral  part of
                                  these statements.

                                      F-32


<PAGE>



                             Pen Interconnect, Inc.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                                             Nine months ended
                                                                                     ------------------------------------
                                                                                         June 30,           June 30,
                                                                                           1999               1998
                                                                                     -----------------  -----------------
Increase (decrease) in cash and cash equivalents
  Cash flows from operating activities
<S>                                                                                  <C>                <C>
        Net loss                                                                     $      (4,359,996) $        (225,978)
        Adjustments to reconcile net loss to net cash
           used in operating activities
                Depreciation and amortization                                                  301,898            364,225
                Bad debts                                                                       99,625              3,420
                Stock issued in exchange for services                                          524,377                  0
                Interest on debenture conversion                                               104,861            336,506
                Loss on disposal of a division                                                 948,312                  0
                Loss on impairment of investment in stock                                      724,959                  0
                Deferred taxes                                                                       0             27,112
                Contingent stock San Jose agreement                                                  0            (40,000)
                Loss on disposal of equipment                                                        0             16,534
                Changes in assets and liabilities
                     Trade accounts receivable                                              (1,065,998)        (1,632,294)
                     Inventories                                                            (1,471,476)        (2,305,763)
                     Prepaid expenses and other assets                                          82,239           (327,681)
                     Accounts payable                                                          159,684            974,725
                     Accrued liabilities                                                      (181,530)          (254,795)
                                                                                     -----------------  -----------------
                        Total adjustments                                                      226,951         (2,838,011)
                                                                                     -----------------  -----------------
                        Net cash used in
                           operating activities                                             (4,133,045)        (3,063,989)
                                                                                     -----------------  -----------------

  Cash flows from investing activities
        Purchase of property and equipment                                                    (751,860)          (202,353)
        Proceeds from the disposal of a division                                             1,075,000            389,250
        Issuance of notes receivable                                                          (611,169)           (89,195)
        Collections on notes receivable                                                              0             22,800
                                                                                     -----------------  -----------------
                        Net cash provided by (used in)
                           investing activities                                               (288,029)           120,502
                                                                                     -----------------  -----------------
</TABLE>



                                   (Continued)

                                      F-33


<PAGE>



                             Pen Interconnect, Inc.

                      STATEMENTS OF CASH FLOWS - CONTINUED
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                                             Nine months ended
                                                                                     ------------------------------------
                                                                                         June 30,           June 30,
                                                                                           1999               1998
                                                                                     -----------------  -----------------
Cash flows from financing activities
<S>                                                                                  <C>                 <C>
  Net change in line of credit                                                                (160,991)         1,557,851
  Proceeds from long-term obligations                                                        1,303,547                  0
  Proceeds from issuance of subordinated debentures                                                  0          1,910,000
  Proceeds from issuance of capital leases                                                     395,648            500,000
  Proceeds from sale of common stock and exercise of warrants                                  400,999            705,058
  Proceeds from issuance of preferred stock                                                  2,800,000                  0
  Principal payments on long-term obligations                                                 (900,000)        (1,007,173)
  Principal payments on capital leases                                                         (49,428)                 0
                                                                                     -----------------  -----------------
                        Net cash provided by
                           financing activities                                              3,789,775          3,665,736
                                                                                     -----------------  -----------------
Net increase (decrease) in cash and cash equivalents                                          (631,299)           722,249
Cash and cash equivalents at beginning of period                                               657,777            272,148
                                                                                     -----------------  -----------------
Cash and cash equivalents at end of period                                           $          26,478  $         994,397
                                                                                     =================  =================

Supplemental  disclosures of cash flow  information
Cash paid during the period
 for:
    Interest                                                                         $         380,576  $         370,028
    Income taxes                                                                     $               0  $               0
</TABLE>


Noncash investing and financing activities
During the first nine months of FY 99 $1,401,429 of subordinated debentures were
converted  into 1,942,914  shares of common stock.  Along with the conversion on
the debentures,  $104,861 of unamortized interest on the subordinated debentures
was charged to interest expense.

During the third quarter of FY 99 675,000  shares of common stock were issued to
outside  consultants for services performed or to be performed.  Of this amount,
$524,377  has been  charged to expense  and the  balance  of  $232,110  has been
included in prepaid  expenses to be written off during the next three  months as
the service is provided. At the date of issuance,  the market value of the stock
issued was $756,487.




                                   (Continued)

                                      F-34


<PAGE>



                             Pen Interconnect, Inc.

                      STATEMENTS OF CASH FLOWS - CONTINUED
                                   (Unaudited)


Disposal of Divisions

The letter of intent for the sale of the MotoSat  division  to James  Pendleton,
Pen's  Chairman and former CEO,  states that all assets and  liabilities  of the
MotoSat  division  will be  transferred  to Mr.  Pendleton  in exchange  for the
elimination  of any future  obligations  to pay  retirement  benefits  under Mr.
Pendleton's  employment contract.  If the transaction had been closed as of June
30,  1999 it would have  yielded a gain of $60,071,  representing  the excess of
liabilities over assets to be transferred (see Note A).

Assets acquired and liabilities  assumed by Mr. Pendleton's  purchase of MTI are
as follows:

  Trade accounts receivables                                  $         180,896
  Notes receivable                                                       33,377
  Inventories                                                           206,689
  Property and equipment                                                 33,780
                                                              -----------------
    Assets transferred under contractual arrangements                   454,742

  Accounts payable                                                       56,507
  Accrued liabilities                                                    36,285
  Line of credit                                                        371,556
  Long-term obligations                                                  50,465
                                                              -----------------
    Liabilities transferred under contractual arrangements              514,813
                                                              -----------------
    Potential gain to Company                                 $          60,071
                                                              =================






                                   (Continued)

                                      F-35


<PAGE>



                             Pen Interconnect, Inc.

                      STATEMENTS OF CASH FLOWS - CONTINUED
                                   (Unaudited)


During the second quarter of FY 99 the Company disposed of the Cable division by
selling certain assets and  liabilities to Cables To Go Inc. (CTG).  The Company
transferred  net  assets  totaling   $878,372  to  CTG  for  total  proceeds  of
$1,075,000. The Company then determined the remaining Cable division assets, not
sold to CTG, to be  impaired as they had no market  value and could no longer be
utilized in current operations.  The impairment resulted in the write off of the
remaining Cable division assets with a net book value totaling  $1,144,940.  The
combined  sale to CTG and  write  off of  assets  resulted  in a net loss on the
disposal of the Cable division of $948,312.  Assets sold and liabilities assumed
by CTG were as follows:

     Accounts receivable (net of allowance)                   $         310,467
     Inventories                                                        361,880
     Property and equipment                                             398,551
     Capital leases                                                     (42,526)
                                                              -----------------
         Net assets sold                                              1,028,372

     Proceeds received                                                1,075,000
     Notes receivable received                                          150,000
                                                              -----------------
         Gain on assets sold to CTG                                     196,628
     Write off of remaining Cable division assets                    (1,144,940)
                                                              -----------------
         Total loss on disposal of Cable division             $        (948,312)
                                                              =================

Investments

The Company has an investment in the publicly  traded stock of another  company.
The stock was received in satisfaction of notes  receivable and has a guaranteed
minimum value of $7.4532 per share.  At September 30, 1998,  the market value of
the stock was approximately  $2.25 per share. During the third quarter of FY 99,
a  determination  was made the investment in TMCI stock with a net book value of
$724,959 was  permanently  impaired when the major lender of TMCI  foreclosed on
their  loan for  failure  to comply  with loan  covenants.  The  balance of this
investment was written off during the quarter ended June 30, 1999.




              The                 accompanying  notes  are an  integral  part of
                                  these statements.

                                      F-36



<PAGE>


                             PEN INTERCONNECT, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)




NOTE A - ACQUISITIONS/DISPOSITIONS

       Laminating Technologies Inc.

       On December 23, 1998, the Company signed a definitive  agreement to merge
       with Laminating Technologies Inc. (LTI). On April 2, 1999 the Company and
       LTI mutually terminated this definitive agreement to merge.

       Cables To Go Inc.

       On January 29,  1999 the  Company  signed an  agreement  to sell  certain
       assets and transfer certain liabilities of the Cable division to CTG. CTG
       purchased certain of the receivables,  inventory, machinery and equipment
       and assumed capital lease  liabilities for a purchase price of $1,075,000
       thus  yielding the Company a gain on the sale of $196,628.  Concurrently,
       the Company  determined  that assets  relating to the Cable division that
       were not purchased by CTG had no future value and were therefore  written
       off.  The book  value of the  assets  written  off was  $1,144,940.  When
       combined with the gain on the sale of assets that were sold the resulting
       net loss related to the disposition of the Cable division was $948,312.

       Mobile Technology Inc.

       On  February  1, 1999 the  Company  signed a letter of intent with Mobile
       Technology  Inc. (MTI) to sell all assets and  liabilities of the MotoSat
       division.  MTI's principal owner is James Pendleton,  Chairman and former
       CEO of the  Company.  The  letter of intent  calls for MTI to assume  all
       assets and liabilities of the MotoSat  division.  If the transaction were
       closed as of June 30,  1999,  it would yield a gain to the Company on the
       sale of $60,071 that is being deferred until the transaction is complete.
       Pending  the  closing of the sale,  the  Company  has agreed to  maintain
       and/or  provide a $300,000  credit  facility  for MTI with the  Company's
       major lender. The Company anticipates closing the transaction when MTI is
       able to secure independent sources of financing.  In the interim, MTI has
       assumed  operational  control of the  MotoSat  division  but the  Company
       retains  ownership of the MotoSat  division's  receivables  and inventory
       which are collateral for the Company's credit  facility.  As of September
       1, 1999 MotoSat has not yet secured its own lending source which is still
       expected to be occur in the month of September. When the credit agreement
       between MotoSat and their lender is finalized, the risk of ownership will
       pass to MotoSat's new owners and the sale will be recorded.

       Inasmuch  as the  Company is still at risk for the credit  facility  made
       available  to MTI,  on the  receivables  and  inventory  currently  being
       submitted to finance the current  operations of MotoSat,  the Company has
       recorded the position of financial  condition of the MotoSat  division as
       of the date of the  letter of  intent  (February  1,  1999).  Assets  and
       liabilities  have been  reclassified as  "Assets/Liabilities  Transferred
       Under Contractual Arrangements" on the balance sheet at June 30, 1999. In
       addition,  the Company  has  advanced  $96,367 to MTI at 11.75%  interest
       which is  included  in notes  receivable  which  will be repaid  when MTI
       secures its own lender and source of funding.

                                      F-37

<PAGE>


                             PEN INTERCONNECT, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)




NOTE A - ACQUISITIONS/DISPOSITIONS - CONTINUED

       Transdigital Communications Inc.

       The Company  signed a  definitive  agreement  to merge with  Transdigital
       Communications,  Inc. (TCC) in July of 1999.  The agreement,  which would
       result in a reverse merger with TCC management becoming the management of
       the new company,  stipulated  various closing conditions for both Pen and
       TCC.  As of  this  date,  it is  doubtful  that  the  closing  conditions
       stipulated  in the  agreement  will be met and both parties have mutually
       agreed to terminate the agreement,  although a writing to this effect has
       not been completed.


NOTE B - INVENTORIES

       Inventories consist of the following:
                                          June 30,            September 30,
                                           1999               1998
                                      ---------------     ------------------
Raw materials (net of allowance)            2,558,829              2,252,933
Work-in-process                             1,944,591              1,391,664
Finished goods                                 79,656                 35,572
                                      ---------------     ------------------
                                            4,583,076              3,680,169
                                      ===============     ==================


NOTE C - NOTES RECEIVABLE

       In connection with the merger  negotiations with TCC the Company advanced
       TCC approximately  $516,000.  The advance is secured by a promissory note
       at an interest  rate of 8.00 percent to be repaid when TCC obtains a line
       of  credit  or  other  financing.   The  remaining  balance  of  $265,000
       represents  amounts  advanced  to MotoSat of  approximately  $96,000  and
       $150,000 from CTG for the guaranteed  royalty in connection with the sale
       (see Note A).

NOTE D - BRIDGE LOANS

       During the 1st  quarter of FY 1999 the Company  secured two bridge  loans
       both of which were to be repaid with funds to be received from the merger
       with LTI. The term of each loan was 90 days and carried an interest  rate
       of 8 percent.  One bridge loan was secured in November  for  $500,000 and
       the other in December for $400,000.  Both bridge loans were  subsequently
       repaid from proceeds  received from the issuance of preferred stock. (See
       Note G)



                                      F-38

<PAGE>


                             PEN INTERCONNECT, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)




NOTE E - WARRANTS AND OPTIONS TO PURCHASE COMMON STOCK

       During the first nine  months of FY 1999 the Company  issued  warrants to
       purchase  1,230,000  shares of the Company's  common stock.  All warrants
       were issued at an  exercise  price which was equal to or above the market
       price at the time of issuance.  The following table outlines the features
       of these warrants:

   Number of               Exercise                 Expiration
   Warrants                 Price                      Date
- ----------------       ----------------       ----------------------
150,000                     $1.000                     October 2002
125,000                     $0.875                     October 2002
215,000                     $0.875                    November 2001
100,000                    $1.3700                    February 2002
125,000                    $0.0875                     October 2003
160,000                    $1.2800                    February 2002
160,000                    $0.8600                       April 2002
 25,000                    $0.8000                         May 2001
 20,000                    $1.0000                        June 2003
 25,000                    $1.0000                        June 2002
125,000                    $0.8000                      August 2004


       During the first nine months of FY 1999 the Company  issued non qualified
options to employees to purchase  335,000  shares of common  stock.  All options
granted  were at an exercise  price which was equal to or above the market price
at the time of  issuance.  The  following  table  outlines the features of these
options:


   Number of               Exercise                 Expiration
   Options                  Price                      Date
- ----------------       ----------------       ----------------------
          60,000             $0.8000                      March 2004
         250,000             $0.8000                      April 2004
          25,000             $1.0000                       June 2004



NOTE F - CREDIT FACILITY

       As of June 30, 1999,  the Company has been in violation of certain of the
       covenants of their credit  facility  with Finova.  At June 30, 1999,  the
       Company has  notified  the lender of the  violations  and is  negotiating
       modifications to the loan agreement with the lender. As of June 30, 1999,
       the Company has not received a waiver from the lender and all obligations
       under this  credit  facility  are payable on demand of the lender and are
       classified as current liabilities in the balance sheet.


                                      F-39


<PAGE>


                             PEN INTERCONNECT, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)




NOTE G - PREFERRED STOCK

       The Company has issued two series of Preferred Stock. Series A was issued
       in February 1999  consisting of 1,800 shares,  par value $0.01 per share,
       for $1,000 per share. Series B was issued in April 1999 at the same price
       and par value but only 1,000 shares were issued.  As mentioned in Note D,
       part of the  issuance  of this stock was used to repay the  bridge  loans
       made earlier in the fiscal year.  After repayment of the bridge loans and
       paying $234,500 in fees and expenses,  the net cash raised by the Company
       was  $1,665,500.  Both  series  of  Preferred  Stock  carry a 16  percent
       dividend rate which is paid quarterly. If and when the Company's stock is
       listed again on NASDAQ the dividend rate will drop to 8 percent.

       Both  issuances of  Preferred  Stock are  convertible  into shares of the
       Company's  Common  Stock.  Each  share  of  Series A  Preferred  Stock is
       convertible  into an amount of shares of Pen Common Stock equal to $1,000
       divided  by the  average  of the two  lowest  closing  bid prices for Pen
       Common Stock during the period of 22 consecutive trading days ending with
       the last  trading day before the date of  conversion,  after  discounting
       that market price by 15 percent  (the  "Conversion  Price").  The maximum
       Conversion Price for the Series A Preferred Stock is $1.17 per share. The
       shares of Series B Preferred Stock are  convertible  into Common Stock at
       the same  Conversion  Price as the Series A Preferred  Stock except for a
       maximum Conversion Price of $0.79 per share.  Warrants to acquire 320,000
       shares of Common  Stock at prices  ranging  from $0.86 to $1.28 per share
       were also issued to the purchasers of the Series A and Series B Preferred
       Stock.  The Warrants expire three years from date the Preferred Stock and
       warrants were initially issued.


NOTE H - EARNINGS (LOSS) PER SHARE

       Basic  earnings  (loss) per common  share is  computed  by  dividing  net
       earnings (loss) available to common  shareholders by the weighted average
       number of common shares outstanding during each period.  Diluted earnings
       (loss)  per  common  share  are  similarly  calculated,  except  that the
       weighted  average  number of common shares  outstanding  includes  common
       shares  that may be issued  subject  to  existing  rights  with  dilutive
       potential  except  for  periods  when  such  calculations  would  be anti
       dilutive.

       For the three and nine months  ended June 30, 1999,  net earnings  (loss)
       attributable to common  shareholders  includes  accrued  dividends at the
       stated  dividend  rate  from  date of  issuance  and a  non-cash  imputed
       dividend  to  the  preferred   shareholders  related  to  the  beneficial
       conversion feature on the 1999 Series A and B Preferred Stock and related
       warrants.  (See Note G). The beneficial conversion feature is computed as
       the  difference  between the market  value of the common stock into which
       the  Series  A and B  Preferred  Stock  can be  converted  and the  value
       assigned to the Series A and B Preferred Stock in the private  placement.
       The imputed  dividend is a one-time  non-cash charge against the earnings
       (loss) per common share.  The calculation of earnings (loss) per share is
       included in Exhibit 11.


                                      F-40

<PAGE>


                             PEN INTERCONNECT, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)




NOTE I - SUBSEQUENT EVENTS

       Effective  September  1, 1999 the  Company has  entered  into  consulting
       agreements  with three  individuals  for the purpose of receiving  advice
       concerning  overall  management,  strategic planning and marketing of the
       Company's  business.  The consulting  agreements call for the issuance of
       options to purchase  3,326,667  shares of common stock at $0.30 per share
       as compensation for the consulting  services.  The consulting  agreements
       are to be included in a Form S-8 Registration  Statement to be filed with
       the SEC to  register  the shares  being  optioned.  If the  options  were
       exercised on September 8, 1999 with a market price of $0.54 per share for
       the Company's stock, the exercise of the options would result in a charge
       of $798,400 of additional expense effecting the Company's fourth quarter.
       The exercise of the options  would also  generate  $998,000 of additional
       cash  proceeds  to the  Company  which is  intended to be used to finance
       operations.


                                      F-41


<PAGE>


                             PEN INTERCONNECT, INC.





                        11,147,453 shares of Common Stock












                         -------------------------------
                                   PROSPECTUS
                         -------------------------------










                                October __, 1999






                                       44

<PAGE>



                PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

         Pen has entered into agreements with each director and officer in which
Pen  agrees to  indemnify  each  director  and  officer  to the  maximum  extent
permitted by law.


         Pen's  certificate  of  incorporation   provides  that  all  directors,
officers,  employees  and  agents  of the  Registrant  shall be  entitled  to be
indemnified  by Pen to the fullest extent  permitted by law. The  certificate of
incorporation also provides as follows:


         The corporation  shall, to the fullest extent  permitted by the Act, as
the same may be amended and  supplemented,  indemnify all  directors,  officers,
employees,  and agents of the corporation  whom it shall have power to indemnify
thereunder from and against any and all of the expenses,  liabilities,  or other
matters referred to therein or covered thereby. Such right to indemnification or
advancement  of  expenses  shall  continue as to a person who has ceased to be a
director, officer, employee, or agent of the corporation, and shall inure to the
benefit  of the heirs,  executives,  and  administrators  of such  persons.  The
indemnification  and  advancement  of expenses  provided for herein shall not be
deemed exclusive of any other rights to which those seeking  indemnification  or
advancement may be entitled under any bylaw, agreement,  vote of shareholders or
of disinterested directors or otherwise. The corporation shall have the right to
purchase and maintain insurance on behalf of its directors,  officers, employees
or agents to the full extent permitted by the Act, as the same may be amended or
supplemented.  Sections  16.10a-902 and 16.10a-903 of the Utah Revised  Business
Corporation Act concerning indemnification of officers, directors, employees and
agents are set forth below.

16-10a-902                 Authority to Indemnify Directors.

(1) Except as  provided  in  Subsection  (4), a  corporation  may  indemnify  an
individual made a party to a proceeding because he is or was a director, against
liability incurred in the proceeding if:

     (a)  his conduct was in good faith; and
     (b)  he reasonably  believed that his conduct was in, or not opposed to the
          corporation's best interests; and
     (c)  in the case of any criminal proceeding,  he had no reasonable cause to
          believe his conduct was unlawful.

(2) A director's conduct with respect to any employee benefit plan for a purpose
he  reasonably  believed  to be in or  not  opposed  to  the  interests  of  the
participants  in and  beneficiaries  of the plan is conduct that  satisfies  the
requirement of Subsection (1)(b).

(3) The termination of a proceeding by judgment, order, settlement,  conviction,
or upon a

                                       45

<PAGE>



plea of nolo contender or its equivalent is not, of itself,  determinative  that
the director did not meet the standard of conduct described in this section.

(4) A corporation may not indemnify a director under this section:

      (a) in connection  with a proceeding by or in the right of the corporation
in which the director was adjudged liable to the corporation; or

      (b) in  connection  with any other  proceeding  charging that the director
derived an improper  personal  benefit,  whether or not involving  action in his
official capacity,  in which proceeding he was adjudged liable on the basis that
he derived an improper personal benefit.

      (c)  Indemnification  permitted  under this section in  connection  with a
proceeding  by or in the  right of the  corporation  is  limited  to  reasonable
expenses incurred in connection with the proceeding.

16-10a-903         Mandatory Indemnification of Directors.

Unless limited by its articles of incorporation, a corporation shall indemnify a
director who was successful,  on the merits or otherwise,  in the defense of any
proceeding,  or in the defense of any claim,  issue or matter in the proceeding,
to which he was a party  because  he is or was a  director  of the  corporation,
against reasonable expenses incurred by him in connection with the proceeding or
claim with respect to which he has been successful.


         Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended,  (the "Act") may be permitted to  directors,  officers,
and  controlling  persons  of Pen  pursuant  to  the  foregoing  provisions,  or
otherwise,  Pen has been  advised  that in the  opinion  of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than the  payment by Pen of
expenses incurred or paid by a director, officer or controlling person of Pen in
the  successful  defense of any action,  suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  Pen will,  unless in the opinion of its counsel the matter has been
settled  by   controlling   precedent,   submit  to  the  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.







                                       46

<PAGE>



Item 25.  Other Expenses of Issuance and Distribution

Securities and Exchange Commission Registration Fee            $         2,762
Printing and Engraving                                                   1,000
Transfer Agent's Fee and Expenses                                        1,000
Legal Fees and Expenses                                                 45,000
Blue Sky Qualification Fees and Expenses                                 5,000
Accountants' Fees and Expenses                                          10,000
Miscellaneous Expenses                                                  10,238
                                                                       -------
Total                                                           $       75,000
                                                                      ========

Item 26.  Recent Sales of Unregistered Securities

(1)      In May 1996,  Pen issued  316,737 shares of common stock to the Cerplex
         Group Inc. in consideration for the acquisition of InCirT Technology.
(2)      In May  1996,  Pen  issued  9,168  shares of  common  stock to  Ventana
         Financial  Services  in  consideration  of  services  rendered in Pen's
         acquisition of InCirT Technology.
(3)      In July1997, Pen issued 2,789 shares of common stock to Stephanie Fryer
         in  consideration of services  rendered in Pen's  acquisition of InCirT
         Technology.
(4)      In August  1997,  Pen  issued  44,444  shares  of  common  stock to Ira
         Weingarten in consideration of payment of notes payable of $52,000.
(5)      In August  1997,  Pen issued  22,222  shares of common  stock to Milton
         Haber in consideration of payment of notes payable of $26,000.
(6)      In August 1997,  Pen issued  25,000 shares of common stock at $1.21 per
         share to Target Capital upon exercise of warrants.
(7)      In August 1997, Pen issued 22,222 shares of common stock to The Trading
         Post Inc. in consideration of payment of notes payable of $26,000.
(8)      In August 1997,  Pen issued 150,000 shares of common stock at $1.21 per
         share to Yitz Grossman upon exercise of warrants.
(9)      In August 1997, Pen issued 52,779 shares of common stock to The Cerplex
         Group Inc. in consideration for the acquisition of InCirT Technology.
(10)     In August 1997,  Pen issued 230,000 shares of common stock at $1.21 per
         share to Lisa Grossman upon exercise of warrants.
(11)     In September  1997,  Pen issued 200,000 shares of common stock at $1.21
         per share to Paulette Marie Brodchandel upon exercise of warrants.
(12)     In September  1997,  Pen issued  40,000 shares of common stock at $1.21
         per share to Lisa Grossman upon exercise of warrants.
(13)     In September 1997, Pen issued 100,000 shares of common stock at $1.21
         per share to National Financial Services Corp. upon exercise of
         warrants.
(14)     In  December  1997,  Pen  issued  150,000  shares  of  common  stock to
         PowerStream   Technology   Inc.  for  the  acquisition  of  PowerStream
         Technology.

                                       47

<PAGE>



(15)     In December  1997,  Pen issued  75,000  shares of common  stock to Bear
         Stearns Securities Corp. upon conversion of subordinated  debentures of
         $150,000.
(16)     In December  1997,  Pen issued  7,500 shares of common stock to Alan L.
         Weaver as compensation for services.
(17)     In March 1998,  Pen issued  147,092  shares of common stock to RBB Bank
         Aktiengrsellshaft.   upon  conversion  of  subordinated  debentures  of
         $213,383.
(18)     In April 1998,  Pen issued  162,162  shares of common stock to RBB Bank
         Aktiengrsellshaft.   upon  conversion  of  subordinated  debentures  of
         $235,245.
(19)     In April 1998,  Pen issued  90,000  shares of common stock at $2.00 per
         share to Gordon Mundy upon exercise of warrants.
(20)     In May 1998,  Pen  issued  30,000  shares of common  stock at $2.00 per
         share to Heracles Holdings Limited upon exercise of warrants.
(21)     In May 1998,  Pen issued 3,333 shares of common stock to Kostech  Small
         Cap Research as compensation for services.
(22)     In May 1998,  Pen  issued  50,000  shares of common  stock at $2.00 per
         share to Louis F. Centofanti upon exercise of warrants.
(23)     In June 1998,  Pen  issued  85,960  shares of common  stock to RBB Bank
         Aktiengrsellshaft.   upon  conversion  of  subordinated  debentures  of
         $124,700.
(24)     In July 1998,  Pen issued  50,000  shares of common  stock at $2.00 per
         share to Louis F. Centofanti upon exercise of warrants.
(25)     In September  1998,  Pen issued  294,118  shares of common stock to RBB
         Bank  Aktiengrsellshaft.  upon conversion of subordinated debentures of
         $426,671.
(26)     In October 1998,  Pen issued 388,846 shares of common stock to BNC Bach
         International  Ltd.  upon  conversion  of  subordinated  debentures  of
         $252,750.
(27)     In October 1998,  Pen issued 157,935 shares of common stock to RBB Bank
         Aktiengrsellshaft.   upon  conversion  of  subordinated  debentures  of
         $107,668.
(28)     In November 1998, Pen issued 30,000 shares of common stock at $0.75 per
         share to Heracles Holdings Limited upon exercise of warrants.
(29)     In November 1998, Pen issued 20,000 shares of common stock at $0.75 per
         share to Lawson Rollins upon exercise of warrants.
(30)     In December 1998, Pen issued 50,000 shares of common stock at $0.75 per
         share to Louis F. Centofanti upon exercise of warrants.
(31)     In December 1998, Pen issued 20,000 shares of common stock at $0.75 per
         share to Neyla Kizner upon exercise of warrants.
(32)     In December 1998, Pen issued 10,000 shares of common stock at $0.75 per
         share to Rahim Kaba upon exercise of warrants.
(33)     In December 1998, Pen issued 307,692 shares of common stock to RBB Bank
         Aktiengrsellshaft.   upon  conversion  of  subordinated  debentures  of
         $200,000.
(34)     In December 1998, Pen issued 90,000 shares of common stock at $0.75 per
         share to Gordon Mundy upon exercise of warrants.
(35)     In January  1999,  Pen issued 46,014 shares of common stock to BNC Bach
         International  Ltd.  upon  conversion  of  subordinated  debentures  of
         $50,846.
(36)     In January 1999, Pen issued 103,956 shares of common stock to Dundee
         Securities.

                                       47

<PAGE>



         upon conversion of subordinated debentures of $101,877.
(37)     In March 1999,  Pen issued  172,681  shares of common stock to BNC Bach
         International  Ltd.  upon  conversion  of  subordinated  debentures  of
         $127,784.
(38)     In March 1999,  Pen issued  104,372  shares of common stock to BNC Bach
         International  Ltd.  upon  conversion  of  subordinated  debentures  of
         $102,285.
(39)     In March 1999,  Pen issued  135,135  shares of common stock to RBB Bank
         Aktiengrsellshaft.   upon  conversion  of  subordinated  debentures  of
         $100,000.
(40)     In March 1999,  Pen issued  154,199  shares of common stock to BNC Bach
         International  Ltd.  upon  conversion  of  subordinated  debentures  of
         $153,428.
(41)     In April 1999,  Pen issued 147,000 shares of common stock to Jeffery M.
         Lamberson as payment for services.
(42)     In April 1999,  Pen issued  281,250  shares of common stock to Liviakis
         Financial Communications, Inc. as payment for services.
(43)     In April 1999,  Pen issued 153,000 shares of common stock to Richard S.
         Carpenter as payment for services.
(44)     In April 1999,  Pen issued  93,750  shares of common stock to Robert B.
         Prag as payment for services.

(45)     In May  1999,  Pen  issued  15,000  shares  of  common  stock  to James
         Pendleton as compensation.
(46)     In May  1999,  Pen  issued  20,000  shares  of  common  stock  to  Dave
         Livingston as payment for services.
(47)     In May 1999,  Pen issued  10,000  shares of common  stock to  Corporate
         Development Group as payment for services.
(48)     In May  1999,  Pen  issued  7,000  shares of  common  stock to  Network
         Investor Communications as payment for services.
(49)     In May 1999, Pen issued 1,500 shares of common stock to Robert Albrecht
         as compensation.
(50)     In May 1999, Pen issued 2,167 shares of common stock to Stephen Fryer
         as compensation.
(51)     In May  1999,  Pen  issued  2,500  shares of  common  stock to  Mehrdad
         Mobasseri as compensation.
(52)     In May 1999, Pen issued 1,000 shares of  common stock to Owen Marsh as
         compensation.
(53)     In May 1999, Pen issued 1,000 shares of common stock to Bill Day as
         compensation.
(54)     In May 1999, Pen issued 1,000 shares of common stock to Steve Ngo as
         compensation.
(55)     In May 1999, Pen issued 1,000 shares of common stock to Rafael Batista
         as compensation.
(56)     In May 1999, Pen issued 400 shares of common stock to Ronda Barboa as
         compensation.
(57)     In May 1999, Pen issued 400 shares of common stock to Heather Hungate
         as compensation.
(58)     In May 1999, Pen issued 400 shares of common stock to Irene Tafulu as
         compensation.
(59)     In May 1999, Pen issued 400 shares of common stock to Lien Hoang as
         compensation.


                                       48

<PAGE>




(60)     In May  1999,  Pen  issued  400  shares  of  common  stock to  Waldemar
         Dziurzynski as compensation.
(61)     In May 1999, Pen issued 171,195 shares of common stock to BNC Bach upon
         conversion of $100,000 of subordinated debentures.
(62)     In June 1999,  Pen issued  200,889  shares of common  stock to BNC Bach
         upon conversion of $125,000 of subordinated debentures.
(63)     In October  1999,  Pen issued 25,000 shares of common stock to Redstone
         Securities, Inc. as compensation for services.


         All of the foregoing  issuances were exempt from registration  pursuant
to Section  4(2) of the  Securities  Act of 1933 because the  stockholders  were
either accredited investors, officers of Pen, or otherwise sophisticated,  fully
informed investors.


Item 27.  Exhibits.

3        Articles of  incorporation  and By-laws,  incorporated  by reference to
         Pen's Registration Statement filed on Form SB-2, SEC File No. 33-96444.

4.1      Certificate of Amendment creating Series A Convertible  Preferred Stock
         as filed  February 10, 1999. See Exhibits to Current Report on Form 8-K
         filed on February 17, 1999.


4.2      Certificate of Amendment creating Series B Convertible Preferred Stock
         as amended.*


5.1      Opinion and Consent of Oscar D. Folger, Esq.

10.1     Asset Purchase Agreement for the purchase of InCirT Technology from the
         Cerplex  Group,  Inc. See Exhibits to Report on Form 10-QSB for quarter
         ended June 30, 1996.

10.2     Employment  Agreement  between James S. Pendleton and Pen. See Exhibits
         to Report on Form 10-QSB for quarter ended June 30, 1996.


10.3     Employment  Agreement  between Wayne R. Wright and Pen. See Exhibits to
         Report on Form 10-QSB for quarter ended June 30, 1996.


10.4     Form of 1995 Stock Option Plan.  See Exhibits to Registration Statement
         on Form SB-2, SEC File No.33-96444.

10.5     Asset  Purchase  Agreement  dated November 12, 1996 for the sale of the
         San Jose Division between Touche Electronics, Inc. a subsidiary of TMCI
         Electronics,  Inc.  and Pen.  See Exhibits to Report on Form 10-QSB for
         quarter ended December 31, 1996.

                                       49

<PAGE>



10.6     Loan and Security  Agreement  between FINOVA and Pen dated September 4,
         1997.  See  Exhibits  to Report on Form  10-KSB for  fiscal  year ended
         September 30, 1997.

10.7     Employment  Agreement between Stephen J. Fryer and Pen. See Exhibits to
         Report on Form 10-KSB for fiscal year ended September 30, 1997.

10.8     Employment  Agreement  between  Daniele  Reni and Pen.  See Exhibits to
         Report on Form 10-KSB for fiscal year ended September 30, 1997.

10.9     Agreement and Plan of Reorganization through Acquisition dated April 1,
         1997  between  PowerStream  Technology,  Inc.  and Pen. See Exhibits to
         Report on Form 10-KSB for fiscal year ended September 30, 1997.

23.1     Consent of Oscar D. Folger, Esq.  (included in Exhibit 5.1)

23.2     Consent of Grant Thornton LLP


*        Previously filed.



Item 28.  Undertakings

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
         a post-effective amendment to this registration statement:

         (i)  To include any  prospectus  required  by  Section 10(a)(3) of  the
         Securities Act of 1933;

         (ii) To reflect in the  prospectus any fact or events arising after the
         effective  date  of the  registration  statement  (or the  most  recent
         post-effective  amendment  thereof)  which,   individually  or  in  the
         aggregate,  represent a fundamental change in the information set forth
         in the  registration  statement.  Notwithstanding  the  foregoing,  any
         increase or decrease in the volume of securities  offered (if the total
         dollar  value of  securities  offered  would not exceed  that which was
         registered)  and  any  deviation  from  the  high  and  low  and of the
         estimated  maximum  offering  range  may be  reflected  in the  form of
         prospectus filed with the Commission pursuant to Rule 424(b) if, in the
         aggregate,  the changes in volume and price  represent  no more than 20
         percent change in the maximum aggregate offering price set forth in the
         table in the effective registration statement.

         (iii) To include any material  information with respect to the plan of
         distribution not

                                       50

<PAGE>



         previously  disclosed  in the  registration  statement  or any material
         change to such information in the registration statement;

         Provided,  however,  that paragraphs (1)(i) and (1)(ii) do not apply if
the  registration  statement  is on Form S-3, or Form S-8,  and the  information
required to be included in a  post-effective  amendment by those  paragraphs  is
contained  in periodic  reports  filed by  registrant  pursuant to Section 13 or
Section 15(d) of the Securities  Exchange Act of 1934 that are  incorporated  by
reference in the registration statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration  statement relating to the securities offered therein and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         (4) That for purposes of determining any liability under the Securities
Act of 1933, each filing of Registrant's annual report pursuant to Section 13(a)
or 15(d) of the Securities  Exchange Act of 1934 (and,  where  applicable,  each
filing of an employee  benefit plan's annual report pursuant to Section 15(d) of
the Securities  Exchange Act of 1934) that is  incorporated  by reference in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.



                                       51

<PAGE>



                                   SIGNATURES


In accordance  with the  requirements of the Securities Act of 1933, as amended,
the registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements  of  filing  on  Form  SB-2  and  has  authorized  this
registration  statement to be signed on its behalf by the undersigned in Irvine,
California as of October 26, 1999.


                           PEN INTERCONNECT, INC.
                           By  /s/ Stephen J. Fryer
                           Stephen J. Fryer, President/ Chief Executive Officer


Each person  whose  signature  appears  below  hereby  constitutes  and appoints
Stephen J. Fryer as his true and lawful  attorney-in-fact  and agent,  with full
power of substitution and resubstitution, for him or her and in his or her name,
place  and  stead  in any and all  capacities  to  sign  any and all  amendments
(including  post-effective  amendments) to this  registration  statement on Form
SB-2 and to file the same,  with all  exhibits  thereto and other  documents  in
connection  therewith,  with the  Securities and Exchange  Commission  under the
Securities Act of 1933.  Pursuant to the  requirements  of the Securities Act of
1933,  this  registration  statement was signed by the following  persons in the
capacities and on the dates indicated.


Signature                          Title                              Date


 /s/ James S. Pendleton           Chairman                      October 26, 1999
James S. Pendleton

/s/ Wayne R. Wright               Director                      October 26, 1999
Wayne R. Wright

/s/ C. Reed Brown                 Director                      October 26, 1999
C. Reed Brown

/s/ Stephen J. Fryer              Director, CEO, President      October 26, 1999
Stephen J. Fryer                   and Principal Accounting
                                   and Financial Officer


/s/ James E. Harward

James E. Harward                  Director                      October 26, 1999


/s/ Milton Haber

Milton Haber                      Director                      October 26, 1999





                                       52

<PAGE>



Exhibits 5 and 23(a)
                         LAW OFFICES OF OSCAR D. FOLGER
                                521 Fifth Avenue
                            New York, New York 10175



                                                                October 26, 1999



Pen Interconnect, Inc.
1601 Alton Parkway
Irvine, California  92606

                      Re: Form SB-2 Registration Statement

Gentlemen:


         We have acted as counsel for Pen Interconnect, Inc., a Utah corporation
("Pen"),  in connection  with the  registration  by Pen of 11,147,453  shares of
Common  Stock,  par  value  $0.01 per share  (the  "Securities"),  which are the
subject of a  Registration  Statement on Form SB-2 under the  Securities  Act of
1933,  as  amended.  As counsel  to Pen we have  examined  and  relied  upon the
original or copies,  certified or otherwise  identified to our satisfaction,  of
such  documents,  corporate  records  and other  instruments  as we have  deemed
necessary in order to render the following opinion.

         On the basis of and subject to the  foregoing,  it is our opinion  that
the Securities to be issued and sold by the selling  stockholders have been duly
authorized  and,  when  issued and sold,  will be duly issued and fully paid and
non-assessable.


         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement  and to the use of our name  under  the  heading  "Legal
Matters"  in the  Registration  Statement.  In giving  such  consent,  we do not
thereby  admit that we come  within the  category  of persons  whose  consent is
required under Section 7 of the Securities Act of 1933, as amended, or the Rules
and Regulations of the Securities and Exchange Commission thereunder.

         This opinion is to be used only in  connection  with the offer and sale
of the  Securities  as  variously  referred  to herein  while  the  Registration
Statement is in effect.

                                           Very truly yours,

                                           /s/ Oscar D. Folger


                                       53

<PAGE>


EXHIBIT 23





                         CONSENT OF INDEPENDENT AUDITORS


We have issued our report  dated  January 12, 1999  accompanying  the  financial
statements of Pen Interconnect, Inc. as of and for the years ended September 30,
1998 and 1997 contained in the Registration Statement and Prospectus. We consent
to the  use of the  aforementioned  report  in the  Registration  Statement  and
Prospectus,  and to the  use  of  our  name  as it  appears  under  the  caption
"Experts."




                             \s\ Grant Thornton LLP




Salt Lake City, Utah
October 26, 1999



                                       54




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission