IMPERIAL CREDIT MORTGAGE HOLDINGS INC
10-Q, 1997-08-14
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: PEN INTERCONNECT INC, NT 10-Q, 1997-08-14
Next: AMBANC HOLDING CO INC, 10-Q, 1997-08-14





                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                    Form 10-Q

(Mark One)

[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended June 30, 1997 or

[_]  Transition  report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange  Act of 1934 For the  transition  period from  _______________  to
     ______________

                         Commission File Number: 0-19861


Imperial Credit Mortgage Holdings, Inc.
(Exact name of registrant as specified in its charter)

                  Maryland                                      33-0675505
      (State or other jurisdiction of                        (I.R.S. Employer
        incorporation or organization)                      Identification No.)

            20371 Irvine Avenue
       Santa Ana Heights, California                               92707
  (Address of Principal Executive Offices)                      (Zip Code)

       Registrant's telephone number, including area code: (714) 556-0122

       Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange on
            Title of each class                    which registered
- ---------------------------------------     ----------------------------------
     Common Stock $0.01 par value                American Stock Exchange

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference in Part III of the Form 10-K or any amendment to this
Form 10-K. [_]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant  based upon the closing sales price of its Common Stock on August
11,  1997 on the  American  Stock  Exchange  was  approximately  $249.0  million
million.

The number of shares of Common Stock outstanding as of
 August 11, 1997: 10,131,057

                       Documents incorporated by reference

                                      None
<PAGE>
<TABLE>



                     IMPERIAL CREDIT MORTGAGE HOLDINGS, INC.

                         1997 FORM 10-Q QUARTERLY REPORT

                                TABLE OF CONTENTS

<S>          <C>                                                                                          <C>    

                                                                                                           Page #
PART I.       CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

ITEM 1.       FINANCIAL INFORMATION - IMPERIAL CREDIT MORTGAGE HOLDINGS, INC.
              Consolidated Balance Sheets, June 30, 1997 and December 31, 1996...........................        3

              Consolidated Statements of Operations, Three- and Six-Months Ended June 30, 1997
              and 1996...................................................................................        4

              Consolidated Statements of Cash Flows, Six-Months Ended June 30, 1997 and 1996.............        5

              Selected Notes to Consolidated Financial Statements........................................        6

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS             12

PART II.      OTHER INFORMATION

ITEM 3.       NOT APPLICABLE                                                                                    17

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                               17

ITEM 5.       NOT APPLICABLE                                                                                    17

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K                                                                  18

              SIGNATURES                                                                                        19


</TABLE>

<PAGE>

<TABLE>


PART I. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS


                              IMPERIAL CREDIT MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
                                            CONSOLIDATED BALANCE SHEETS
                                        (in thousands, except per share data)
                                                    (unaudited)
<CAPTION>

                                                                           June 30, 1997        December 31, 1996
                                                                     ---------------------   ----------------------
<S>                                                                 <C>                          <C>

                                 ASSETS
Cash and cash equivalents                                            $             10,975    $              22,610
Investment securities available-for-sale                                           58,142                   63,506

Loan Receivables:
   CMO collateral                                                                 773,786                  501,744
   Mortgage loans held for investment                                              41,896                      914
   Finance receivables                                                            207,555                  362,312
   Allowance for loan losses                                                       (5,269)                  (4,384)
                                                                     ---------------------   ----------------------
        Net loan receivables                                                    1,017,968                  860,586

Investment in ICI Funding Corporation                                              22,509                    9,896
Investment in IMH Commercial Holdings, Inc.                                        13,822                        -
Investment in Imperial Commercial Capital Corporation                                 243                        -
Accrued interest receivable                                                         9,174                    7,263
Due from affiliates                                                                 8,811                    7,709
Other real estate owned                                                             4,015                      332
Other assets                                                                        1,053                      453
                                                                     ---------------------   ----------------------

                                                                     $          1,146,712    $             972,355
                                                                     =====================   ======================

                 LIABILITIES AND STOCKHOLDERS' EQUITY
CMO Borrowings                                                       $            722,481    $             474,513
Reverse-repurchase agreements                                                     275,927                  357,715
Accrued dividends payable                                                           5,940                    5,170
Other liabilities                                                                   3,362                    5,739
Due to affiliates                                                                      28                       27
                                                                     ---------------------   ----------------------

     Total Liabilities                                                          1,007,738                  843,164
                                                                     ---------------------   ----------------------

Stockholders' Equity:
   Preferred Stock; $.01 par value; 10 million shares authorized; 
     none issued or outstanding at June 30, 1997 (unaudited)
     and at December 31, 1996                                                           -                        -
   Common Stock; $.01 par value; 50 million shares authorized;
     9,899,561 shares issued and outstanding at June 30, 1997
     (unaudited) and 9,400,000 shares issued and outstanding
     at December 31, 1996                                                              99                       94
Additional paid-in-capital                                                        146,933                  135,521
Investment securities valuation allowance                                          (3,420)                  (2,458)
Cumulative dividends declared                                                     (26,857)                 (15,441)
Notes receivable from common stock sales                                           (1,515)                    (720)
Retained earnings                                                                  23,734                   12,195
                                                                     ---------------------   ----------------------

     Total Stockholders' Equity                                                   138,974                  129,191
                                                                     ---------------------   ----------------------
                                                                     $          1,146,712    $             972,355
                                                                     =====================   ======================

                               See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

<TABLE>


            IMPERIAL CREDIT MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except earnings per share data)
                                   (unaudited)

<CAPTION>
    
                                                             For the Three Months               For the Six Months
                                                                 Ended June 30,                    Ended June 30,
                                                       --------------------------------------------------------------------

                                                             1997             1996             1997              1996
                                                       ---------------------------------  ---------------------------------
<S>                                                   <C>              <C>               <C>              <C> 

Revenues:

Interest income                                        $       24,071   $        13,972   $        47,151   $       26,982
Equity in net income of ICI Funding Corporation                 2,151                75             3,703              618
Equity in net loss of IMH Commercial Holdings, Inc.              (710)                -            (1,181)               -
Gain on sale of securities                                          -                 -               648                -
Fees and other income                                             292               155               411              327
                                                       ---------------  ----------------  ----------------  ---------------
                                                               25,804            14,202            50,732           27,927

Expenses:

Interest on CMO borrowings and
   reverse-repurchase agreements                               17,703            10,443            33,025           19,452
Advisory fee                                                    1,364               745             2,828            1,171
Provision for loan losses                                         911               485             2,375            2,900
Professional services                                              52               136               547              180
General and administrative expense                                142               209               304              302
Personnel expense                                                  24                49                91               93
(Gain)/loss on sale of other real estate owned                    (17)                -                23                -
                                                       ---------------  ----------------  ----------------  ---------------
                                                               20,179            12,067            39,193           24,098
                                                       ---------------  ----------------  ----------------  ---------------

Net income                                             $        5,625   $         2,135   $        11,539   $        3,829
                                                       ===============  ================  ================  ===============

Net income per common share                            $         0.58   $          0.46   $          1.20   $         0.85
                                                       ===============  ================  ================  ===============

Dividends declared per common share                    $         0.60   $          0.45   $          1.18   $         0.84
                                                       ===============  ================  ================  ===============



                              See accompanying notes to consolidated financial statements.


</TABLE>

<PAGE>

<TABLE>


                              IMPERIAL CREDIT MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF CASH FLOW
                                                    (in thousands)
                                                     (unaudited)

<CAPTION>
                                                                                    For the Six Months Ended June 30,             
                                                                                       1997                 1996
                                                                                 ----------------      -----------------
<S>                                                                           <C>                    <C>    

Cash flows from operating activities:
   Net income                                                                  $          11,539      $           3,829
   Adjustments to reconcile net income to net cash provided by
      (used in) operating activities:
      Equity in net income of ICI Funding Corporation                                     (3,703)                  (618)
      Equity in net loss of IMH Commercial Holdings, Inc.                                  1,181                      -
      Equity in net loss of Imperial Commercial Capital Corp.                                257                      -
      Provision for loan losses                                                            2,375                  2,900
      Net change in accrued interest on loans and investments                             (1,910)                (1,268)
      Net change in other assets and liabilities                                          (4,076)                (3,800)
                                                                                 ----------------      ------------------
           Net cash provided by operating activities                                       5,663                  1,043

Cash flows from investing activities:
      Net change in CMO collateral                                                      (272,042)              (289,208)
      Net change in finance receivables                                                  154,757                292,700
      Net change in mortgage loans held for investment, net                              (40,982)                (1,301)
      Net change in other real estate owned, net                                          (5,173)                     -
      Purchase of investment securities available-for-sale                                (7,165)               (24,468)
      Sale of investment securities available-for-sale                                     9,637                      -
      Principal reductions on securities available-for-sale                                1,930                    164
      Net change in lease payment receivables                                                  -                  8,441
      Contributions to ICI Funding Corporation                                            (8,910)                (8,128)
      Contributions to IMH Commercial Holdings, Inc.                                     (15,003)                    -
      Contributions to Imperial Commercial Capital Corporation                              (500)                    -
                                                                                 -----------------     ------------------
           Net cash used in investing activities                                        (183,451)               (21,800)

Cash flows from financing activities:
      Net change in reverse-repurchase agreements                                        (81,789)              (264,682)
      Net change in CMO borrowings                                                       247,967                279,462
      Dividends paid                                                                     (10,647)                (1,997)
      Proceeds from exercise of stock options                                                619                      -
      Proceeds from dividend reinvestment  and stock purchase plan                        10,798                      -
      Proceeds from secondary stock offering                                                   -                 37,034
      Advances to purchase common stock, net of principal reductions                        (795)                    -
                                                                                 ----------------       -----------------
           Net cash provided by financing activities                                     166,153                 49,817

Net change in cash and cash equivalents                                                  (11,635)                29,060
Cash and cash equivalents at beginning of period                                          22,610                  2,284
                                                                                 ----------------       -----------------
Cash and cash equivalents at end of period                                     $          10,975       $         31,344
                                                                                 ================       ================

Supplementary information:
      Interest paid                                                            $          32,871       $         18,965
                                                                                 =================      =================


                               See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
            IMPERIAL CREDIT MORTGAGE HOLDINGS, INC. and SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (unaudited)


      Unless the context otherwise requires, references herein to the "Company"'
      refer to Imperial  Credit Mortgage  Holdings,  Inc.  ("IMH"),  ICI Funding
      Corporation ("ICIFC"),  ICIFC Secured Assets Corporation ("ICIFC Assets"),
      IMH Assets  Corporation  ("IMH Assets"),  and Imperial  Warehouse  Lending
      Group, Inc.  ("IWLG"),  collectively.  References to IMH refer to Imperial
      Credit  Mortgage  Holdings,  Inc. as a separate  entity from ICIFC,  ICIFC
      Secured Assets, IMH Assets and IWLG.


1.      Basis of Financial Statement Presentation

      The accompanying  consolidated  financial statements have been prepared in
      accordance  with  Generally  Accepted  Accounting  Principals and with the
      instructions to Form 10-Q and Rule 10-01 of Regulation  S-X.  Accordingly,
      they do not  include  all of the  information  and  footnotes  required by
      Generally   Accepted   Accounting   Principals   for  complete   financial
      statements.  In the opinion of management,  all adjustments (consisting of
      normal recurring adjustments) considered necessary for a fair presentation
      have been included.  Operating results for the six-month period ended June
      30,  1997  are not  necessarily  indicative  of the  results  that  may be
      expected  for  the  year  ending  December  31,  1997.  The   accompanying
      consolidated  financial  statements should be read in conjunction with the
      consolidated  financial  statements  and  related  notes  included  in the
      Company's Annual Report on Form 10-K for the year ended December 31, 1996.


      References to financial  information of IMH for the six-month period ended
       June 30, 1997 reflect  financial  results of IMH's equity interest in net
       income in ICIFC,  IMH's  equity  interest  in net loss of IMH  Commercial
       Holdings, Inc.
      ("ICH"),  IMH's equity interest in net loss in Imperial Commercial Capital
      Corporation  ("ICCC"),  and results of  operations  of IMH, IMH Assets and
      IWLG as stand-alone  entities,  subsequent to the Initial Public  Offering
      ("IPO").   Refer  to  "The   Contribution   Transaction"   for  additional
      information.  The  results  of  operations  of ICIFC,  of which 99% of the
      economic  interest  is  owned  by IMH,  are  included  in the  results  of
      operations  for IMH as "Equity in net income of ICI Funding  Corporation".
      The results of operations of ICH, of which 49.92% of the economic interest
      is owned by IMH,  are  included  in the results of  operations  for IMH as
      "Equity  in net loss of IMH  Commercial  Holdings,  Inc." The  results  of
      operations of ICCC, of which 95% of the economic interest is owned by IMH,
      are included in the results of  operations  for IMH as "Equity in net loss
      of IMH Commercial Holdings, Inc."


2.    Summary of Business and Significant Accounting Policies

      The Company is a mortgage  Real Estate  Investment  Trust  ("REIT")  which
      invests  primarily  in  non-conforming,   high-yielding  mortgages  which,
      together  with its  subsidiaries  and related  companies,  operates  three
      businesses:  (1) the  Long-Term  Investment  Operations,  (2) the  Conduit
      Operations, (3) the Warehouse Lending Operations. The Long-Term Investment
      Operations invests primarily in non-conforming  residential mortgage loans
      and securities backed by such loans. The Conduit Operations  purchases and
      sells or securitizes  primarily  non-conforming  mortgage  loans,  and the
      Warehouse Lending Operations  provides warehouse and repurchase  financing
      to originators  of mortgage  loans.  These latter two  businesses  include
      certain ongoing operations  contributed to the Company in 1995 by Imperial
      Credit Industries,  Inc. (NASDAQ - "ICII"). IMH is organized as a REIT for
      federal  income tax purposes,  which  generally  allows it to pass through
      qualified  income  to  stockholders  without  federal  income  tax  at the
      corporate level.

      Long-Term  Investment  Operations.  The Long-Term  Investment  Operations,
      conducted by IMH, invests primarily in non-conforming residential mortgage
      loans and mortgage-backed  securities secured by or representing interests
      in  such  loans  and,  to a  lesser  extent,  in  second  mortgage  loans.
      Non-conforming  residential mortgage loans are residential  mortgages that
      do not qualify for purchase by  government-sponsored  agencies such as the
      Federal National Mortgage  Association  ("FNMA") and the Federal Home Loan
      Mortgage Corporation ("FHLMC"). Such loans generally provide higher yields
      than conforming loans. The principal  differences between conforming loans
      and non-conforming loans include the applicable  loan-to-value ratios, the
      credit and income histories of the mortgagors,  the documentation required
      for  approval  of the  mortgagors,  the type of  properties  securing  the
      mortgage loans, the loan sizes, and the mortgagors'  occupancy status with
      respect to the  mortgaged  properties.  Second  mortgage  loans are higher
      yielding  mortgage loans secured by a second lien on the property and made
      to  borrowers  owning   single-family   homes  for  the  purpose  of  debt
      consolidation,  home  improvements,  education  and  a  variety  of  other
      purposes.  At June 30, 1997, IMH's mortgage loan and securities investment
      portfolio  consisted of $773.8  million of mortgage loans held in trust as
      collateral for Collateralized Mortgage Obligations ("CMOs"), $41.9 million
      of  mortgage  loans  held  for  investment,  which  will  be  used  as CMO
      collateral,  and $58.1 million of mortgage-backed or other  collateralized
      securities.
<PAGE>

      Conduit Operations. The Conduit Operations,  conducted by ICIFC, purchases
      primarily  non-conforming  mortgage loans and, to a lesser extent,  second
      mortgage  loans  from  its  network  of  third  party  correspondents  and
      subsequently  securitizes  or sells  such  loans to  permanent  investors,
      including the Long-Term Investment  Operations.  ICIFC's ability to design
      non-conforming  mortgage  loans which suit the needs of its  correspondent
      loan  originators and their borrowers  while providing  sufficient  credit
      quality to investors,  as well as its efficient loan  purchasing  process,
      flexible purchase commitment options and competitive pricing, enable it to
      compete effectively with other non-conforming  mortgage loan conduits.  In
      addition to earnings generated from ongoing  securitizations  and sales to
      third party investors,  ICIFC supports the Long-Term Investment Operations
      of the Company by supplying  IMH with  non-conforming  mortgage  loans and
      securities  backed by such loans.  For the six months  ended June 30, 1997
      and the year ended December 31, 1996,  ICIFC  acquired  $915.5 million and
      $1.5  billion,  respectively,  of mortgage  loans and sold or  securitized
      $639.5 million and $1.6 billion,  respectively,  of mortgage loans. During
      the first six months of 1997 and the year ended  December  31,  1996,  the
      Long-Term  Investment   Operations  acquired  $419.8  million  and  $591.6
      million,  respectively,  of such loans from ICIFC as well as $426,000  and
      $32.5 million,  respectively, of securities created by ICIFC. Prior to the
      Contribution Transaction, ICIFC was a division or subsidiary of ICII since
      1990.  IMH owns 99% of the  economic  interest  in  ICIFC,  while  certain
      officers of IMH are holders of all the outstanding  common voting stock of
      ICIFC, representing 1% of the economic interest in ICIFC, as ICII divested
      itself of its interest in ICIFC by granting  100% of ICIFC's  common stock
      to certain officers of the Company.

      Warehouse Lending Operations. The Warehouse Lending Operations,  conducted
      by IWLG,  provide  warehouse  and  repurchase  financing  to ICIFC  and to
      approved  mortgage banks,  most of which are  correspondents  of ICIFC, to
      finance  mortgage  loans  during the time from the closing of the loans to
      their sale or other settlement with  pre-approved  investors.  At June 30,
      1997,  the  Warehouse  Lending  Operations  had $207.6  million in finance
      receivables  outstanding,  of which $166.8  million was  outstanding  with
      ICIFC.

      ICH is a recently formed  specialty  commercial  property  finance company
      which will elect to be taxed at the corporate  level as a REIT for federal
      income tax  purposes.  ICH was formed in February  1997 for the purpose of
      originating, purchasing, securitizing and selling commercial mortgages and
      investing  in   commercial   mortgages  and   commercial   mortgage-backed
      securities.  In March 1997, the Company capitalized ICH with $15.0 million
      in cash for an aggregate of 3,000,000  shares of ICH Preferred  Stock (the
      "ICH  Preferred  Stock").  Subsequent  to ICH's  Initial  Public  Offering
      ("IPO") which closed in August 1997,  the Company  converted the Preferred
      Stock into shares of ICH Common Stock and non-voting Class A Common Stock.
      As of August 11, 1997,  IMH owns 719,789  shares,  or 9.8%,  of ICH Common
      Stock and 674,211 shares,  or 100%, of ICH non-voting  Class A Stock.  ICH
      was  formed  to seek  opportunities  in the  commercial  mortgage  market.
      Commercial     mortgage     assets     include     mortgage    loans    on
      condominium-conversions,  multifamily and cooperative apartment properties
      and  mortgage  loans on  commercial  properties,  such as  industrial  and
      warehouse space, office buildings, retail space and shopping malls, hotels
      and motels,  nursing  homes,  hospitals,  congregate  care  facilities and
      senior living centers. ICH will also purchase  mortgage-backed  securities
      on commercial properties, such as pass-through certificates, and REMICs.

      ICH's Conduit Operations,  ICCC, was formed in January 1997 as the Company
      purchased all of the non-voting  Preferred Stock of ICCC, which represents
      95% of the economic  interest in ICCC,  for $500,000.  Subsequent to ICH's
      IPO, the Company contributed (the  "Contribution") 100% of the outstanding
      shares of non-voting Preferred Stock of ICCC in exchange for 95,000 shares
      of ICH Common  Stock.  ICCC  operates  three  divisions:  the  Condominium
      Division,  the Retail Division,  and the  Correspondent  and Bulk Purchase
      Division.  The Condominium  Division  offers on a retail basis  adjustable
      rate  financing to developers  and project  owners who have  completed the
      development  of a  condominium  complex or the  conversion of an apartment
      complex to a condominium complex on property with a typical loan amount of
      $3.0 million to $10.0 million.  The Retail Division originates  commercial
      mortgages for properties  including general purpose  apartment  complexes,
      general  retail  property  such as  shopping  centers,  super  markets and
      department stores,  light industrial  property,  and office buildings with
      loan amounts between $500,000 to $1.5 million.  The Correspondent and Bulk
      Purchase Division  originates  commercial  mortgages on a retail basis and
      purchase  commercial  mortgages  on a bulk and flow basis.  This  division
      offers  larger  principal  balance  ($1.5  million and $10.0  million) for
      commercial projects than those funded by the Retail Division.
<PAGE>

      In June 1996, the Financial Accounting Standards Board issued Statement of
      Financial  Accounting  Standards  No.  125  (SFAS  125),  "Accounting  for
      Transfers  and  Servicing  of  Financial  Assets  and   Extinguishment  of
      Liabilities,"  which supersedes SFAS 122. SFAS 125 provides accounting and
      reporting  standards for  transfers and servicing of financial  assets and
      extinguishments  of  liabilities.  These standards are based on consistent
      application  of a financial  components  approach that focuses on control.
      Under that  approach,  after a transfer  of  financial  assets,  an entity
      recognizes  the  financial  and  servicing  assets  it  controls  and  the
      liabilities it has incurred,  derecognizes  financial  assets when control
      has been surrendered and derecognizes liabilities when extinguished.  SFAS
      125  provides  consistent   standards  for  distinguishing   transfers  of
      financial   assets  that  are  sales  from   transfers  that  are  secured
      borrowings. SFAS 125 requires that liabilities and derivatives incurred or
      obtained  by  transferors  as part of a transfer  of  financial  assets be
      initially  measured at fair value, if  practicable.  It also requires that
      servicing assets and other retained interests in the transferred assets be
      measured by allocating  the previous  carrying  amount  between the assets
      sold, if any, and retained interest,  if any, based on their relative fair
      values at the date of the transfers. SFAS 125 includes specific provisions
      to deal with servicing  assets or liabilities.  SFAS 125 will be effective
      for  transactions  occurring  after  December  31, 1996 except for certain
      transactions   which  according  to  Statement  of  Financial   Accounting
      Standards No. 127,  "Deferral of the Effective Date of Certain  Provisions
      of FASB 125," will be effective if occurring  after December 31, 1997. The
      Company adopted SFAS 125 on January 1, 1997 with no significant  impact on
      the Company's financial position or results of operations.

      In  February  1997,  the  Financial   Accounting  Standards  Board  issued
      Statement  of  Financial   Accounting  Standards  No.  128  ("SFAS  128"),
      "Earnings per Share".  SFAS 128  supersedes APB Opinion No. 15 ("APB 15"),
      "Earnings  per Share and  specifies  the  computation,  presentation,  and
      disclosure  requirements  for earnings  per share (EPS) for entities  with
      publicly  held  common  stock or  potential  common  stock.  SFAS 128 will
      replace the  presentation of primary EPS with a presentation of basic EPS,
      and replace fully diluted EPS with diluted EPS. SFAS 128 will also require
      dual  presentation  of basic  and  diluted  EPS on the face of the  income
      statement for all entities with complex capital  structures and requires a
      reconciliation   of  the  numerator  and  denominator  of  the  basic  EPS
      computation the numerator and denominator of the diluted EPS  computation.
      This statement is effective for financial  statements for both interim and
      annual periods ending after December 15, 1997. Earlier  application is not
      permitted.  The Company has  determined  that this  statement will have no
      significant impact on the financial position or results of operations.


3.    Investment in ICI Funding Corporation

      The Company records its investment in ICIFC on the equity method. On March
      31, 1997,  ownership  of all of the common stock of ICIFC was  transferred
      from  ICII  to  certain  officers  of IMH who  are  entitled  to 1% of the
      earnings  or  losses of  ICIFC.  The  Company  is  entitled  to 99% of the
      earnings or losses of ICIFC through its ownership of all of the non-voting
      preferred  stock  in  ICIFC.  Gains  or  losses  on the  sale of  loans or
      securities by ICIFC to IMH are deferred and amortized or accreted for gain
      or loss on sale over the estimated  life of the loans or securities  using
      the interest method.



<PAGE>

<TABLE>


      Summarized financial information for ICIFC (in thousands):

                                 BALANCE SHEETS
                                   (unaudited)

   

<CAPTION>

                                                                  June 30, 1997           December 31, 1996
                                                               -------------------     ---------------------
    <S>                                                        <C>                     <C>   
                        ASSETS
    Cash                                                       $            6,283      $              4,395
    Residual interests in securitizations                                  42,032                    46,949
    Mortgage loans held for sale, net                                     170,221                   334,104
    Mortgage servicing rights                                              14,031                     8,785
    Servicing advances                                                        942                     1,583
    Premises and equipment, net                                             1,090                       834
    Accrued interest receivable                                             1,109                     1,845
    Other assets                                                            2,773                       676
                                                               ------------------      ---------------------
                                                               $          238,481      $            399,171
                                                               ==================      =====================
              LIABILITIES AND SHAREHOLDERS' EQUITY
    Borrowings from IWLG                                       $          166,753      $            327,422
    Due to affiliates                                                      35,017                    54,803
    Other liabilities                                                       5,836                     2,876
    Deferred revenue                                                        5,522                     1,393
    Accrued interest expense                                                2,617                     2,681
                                                               -----------------       ---------------------
            Total liabilities                                             215,745                   389,175

    Shareholders' Equity:
          Preferred Stock                                                  18,053                     9,143
          Common Stock                                                        182                        92
          Retained earnings                                                 4,501                       761
                                                               ------------------      ---------------------       
            Total shareholders' equity                                     22,736                     9,996
                                                               ------------------      ---------------------         
                                                               $          238,481      $            399,171
                                                               ==================      =====================

</TABLE>
<TABLE>

                          STATEMENTS OF OPERATIONS
                                   (unaudited)

<CAPTION>

                                                  For the Three Months             For the Six Months
                                                      Ended June 30,                  Ended June 30,
                                               ----------------------------------------------------------------
                                                    1997             1996              1997            1996
                                               --------------- ---------------- ---------------  -------------
<S>                                            <C>             <C>              <C>              <C>     

Revenues
   Interest income                              $        7,380  $         6,691  $       17,164   $     17,811
   Gain on sale of loans                                 5,175            1,363           9,097          3,962
   Loan servicing income                                 1,299              237           1,937            268
   Other income                                            294                -             294              -
                                                --------------- ---------------- ---------------  -------------
                                                        14,148            8,291          28,492         22,041
   Expenses:
   Interest on borrowings from IWLG                      6,705            6,258          13,849         17,477
   Interest on borrowings from affiliates                  745                -           2,185              -
   Personnel expense                                     1,911            1,186           3,781          2,005
   Provision for repurchases                               129              176             417            576
   Amortization of mortgage servicing rights               542              110             949            110
   General and administrative expense                      357              412             839            792
                                                --------------- ---------------- ---------------  -------------
                                                        10,389            8,142          22,020         20,960

   Income before income taxes                            3,759              149           6,472          1,081

   Income tax expense                                    1,586               73           2,732            457
                                                --------------- ---------------- ---------------  -------------

      Net income                                $        2,173  $            76  $        3,740            624
                                                =============== ================ ===============  =============

</TABLE>
<PAGE>

                                                                       
4.    Investment in IMH Commercial Holdings, Inc. (formerly Imperial Credit
      Commercial Holdings, Inc.)

      ICH is a recently formed  specialty  commercial  property  finance company
      which will elect to be taxed at the corporate  level as a REIT for federal
      income tax purposes. ICH was incorporated in February 1997 for the purpose
      of  investing  in  commercial  mortgages  and  commercial  mortgage-backed
      securities.  The  Company  records  its  investment  in ICH on the  equity
      method.  As of June 30,  1997,  the Company  owned  299,000  shares of ICH
      common  stock and is entitled  to 49.92% of the  earnings or losses of ICH
      while certain  officers and directors of the Company own 300,000 shares of
      ICH common  stock and are  entitled to 50.08% of the earnings or losses of
      ICH.  Subsequent  to June 30,  1997,  ICH  completed an IPO of 6.3 million
      shares of  common  stock at  $15.00  per  share of which IMH owns  719,789
      shares,  or 9.8%,  of ICH Common Stock in addition to 674,211  shares,  or
      100%,  of  ICH  non-voting  Class  A  Stock.  For  additional  information
      regarding  ICH,  see Item 2.  "Management's  Discussion  and  Analysis  of
      Financial Condition and Results of Operations--Significant  Transactions".
      Summarized financial information for ICH (in thousands):

<TABLE>
                                                   BALANCE SHEET

<CAPTION>
                                                                                      June 30, 1997
                                                                                ------------------------
 
<S>                                                                             <C>      
                                ASSETS
         Cash and cash equivalents                                              $                 9,686
         Commercial mortgages held for investment, net                                           17,347
         Finance receivables                                                                     31,169
         Residual interest in securitization                                                      9,999
         Other assets                                                                             2,093
                                                                                ------------------------
                                                                                $                70,294
                                                                                ========================
                           LIABILITIES AND STOCKHOLDERS' EQUITY
         Borrowings from others                                                 $                 37,863
         Borrowings from IWLG                                                                      7,213
         Other affiliated borrowings                                                               9,096
         Other liabilities                                                                           786
                                                                                ------------------------
                 Total liabilities                                                                54,958

         Stockholders' equity:
               Preferred Stock                                                                        30
               Common Stock                                                                            6
               Additional paid-in-capital                                                         14,970
               Contributed capital                                                                 2,697
               Accumulated deficit                                                                (2,367)
                                                                                -------------------------
                 Total stockholders' equity                                                       15,336
                                                                                -------------------------
                                                                                $                 70,294
                                                                                =========================


</TABLE>
<TABLE>
                            STATEMENTS OF OPERATIONS

<CAPTION>


                                                                                                   For the period from
                                                                                                    January 15, 1997
                                                                                                    (commencement of
                                                                         For the Three Months      operations) through
                                                                          Ended June 30, 1997         June 30, 1997
                                                                        -----------------------   ------------------------
<S>                                                                     <C>                       <C>       

      Revenues
         Interest income                                                 $               986       $            1,353
      
      Expenses:
         Interest on borrowings from IWLG                                                220                      340
         Interest on other affiliated borrowings                                           6                       91
         Interest on other borrowings                                                    297                      371
         Stock compensation expense                                                        -                    2,697
         General and administrative                                                      124                      188
         Provision for loan losses                                                        20                       33
                                                                         ---------------------     ----------------------
                                                                                         667                    3,720

             Net loss                                                    $               319       $           (2,367)
                                                                         =====================     ======================
</TABLE>
<PAGE>

5.    Investment Securities Available-for-Sale

      The  Company  classifies  investment  and  mortgage-backed  securities  as
      held-to-maturity,    available-for-sale,    and/or   trading   securities.
      Held-to-maturity investment and mortgage-backed securities are reported at
      amortized cost,  available-for-sale  securities are reported at fair value
      with unrealized gains and losses as a separate  component of stockholders'
      equity,  and trading securities are reported at fair value with unrealized
      gains and losses  reported in income.  Discounts  obtained  on  investment
      securities are amortized to interest income over the estimated life of the
      investment securities using the interest method.

      At June 30, 1997, IMH's investment securities  available-for-sale included
      $52.8 million of subordinated  securities  collateralized by mortgages and
      $5.3 million of subordinated securities  collateralized by other loans. In
      general,  subordinated  classes of a particular  series of securities bear
      all losses prior to the related senior classes.

      The  Company's  investment  securities  are  held  as  available-for-sale,
      reported  at fair value with  unrealized  gains and losses  reported  as a
      separate component of stockholders'  equity. As the Company qualifies as a
      REIT and no income  taxes are paid,  the  unrealized  gains and losses are
      reported gross in stockholders' equity.

6.    Stockholders' Equity

      In January 1997,  additional stock options totaling 90,000 were granted to
      executive  officers of IMH at an exercise price of $23.125 per share.  The
      90,000 stock options become  excercisable on the first  anniversary of the
      date of grant and expire ten years from the date they were granted.

      In March 1997,  Director's of Imperial Credit Advisors,  Inc. ("ICAI") and
      ICII  exercised  55,000  shares  of common  stock at  $11.25  per share or
      $619,000 in proceeds.  In  conjunction  with the exercise of these shares,
      the Company approved loans totaling $827,000 to the Director's of ICAI and
      ICII under the terms and  conditions  of the  Company's  stock option loan
      program.  As of June 30, 1997,  total notes  receivable  from common stock
      sales was $1.5 million.

      During the second  quarter of 1997,  proceeds of $10.7 million were raised
      as common shares  totaling  444,561 were  purchased  through the Company's
      dividend  reinvestment  and stock  purchase  plan at an  average  price of
      $24.13, net of discounts.

      On June 24, 1997 the Board of Directors  declared a $0.60 cash dividend 
      payable on July 17, 1997 to  stockholders of record on July 7, 1997.


<PAGE>




      ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                       RESULTS OF OPERATIONS

      References to financial  information  reflect the financial  operations of
      IMH and its subsidiaries,  IWLG and IMH Assets, and IMH's equity interests
      in ICIFC and ICH.

      Significant Transactions

      In February  1997,  certain  officers and  directors of the Company,  as a
      group, and ICH purchased 300,000 and 299,000 shares of the Common Stock of
      ICH,  respectively.  In  addition,  IMH  purchased  all of the  non-voting
      preferred stock of Imperial Commercial Capital Corporation ("ICCC"), which
      represent 95% of the economic interest in ICCC, for $500,000,  and certain
      of the  Company's  officers  purchased  all of the  outstanding  shares of
      common stock of ICCC, which represent 5% of the economic interest in ICCC.
      ICCC  brokered  ICH's  purchase  of $7.3  million  and  $10.2  million  of
      condominium  conversion  loans which were  financed  with $16.6 million in
      borrowings under a warehouse  lending facility provided by a subsidiary of
      IMH, and $900,000 in borrowings from IMH.

      In March 1997, IMH lent ICH $15.0 million  evidenced by a promissory  note
      convertible  into shares of non-voting  preferred stock of ICH at the rate
      of one share of ICH  Preferred  Stock for each $5.00  principal  amount of
      said note (the "Conversion Rate"). IMH converted the aforementioned  $15.0
      million  principal  amount  promissory note into an aggregate of 3,000,000
      shares of ICH Preferred  Stock.  All ICH Preferred Stock is  automatically
      convertible  upon the closing of ICH's IPO into shares of ICH Common Stock
      determined by multiplying  the number of shares of ICH Preferred  Stock to
      be  converted  by a  fraction,  the  numerator  of which is $5.00  and the
      denominator  of which is the IPO  Price.  Notwithstanding  the  foregoing,
      consistent with IMH's  classification as a REIT, IMH shall not be entitled
      to have converted into ICH Common Stock more than that number of shares of
      ICH  Preferred  Stock  whereby  IMH  would  own,  immediately  after  such
      conversion,  greater  than 9.8% of ICH's  outstanding  Common  Stock.  Any
      shares of ICH Preferred Stock not converted into ICH Common Stock upon the
      closing of the  Offering  shall on such date  automatically  convert  into
      shares of ICH non-voting Class A Common Stock (the "ICH Class A Stock") at
      the same rate as the ICH Preferred  Stock  converted  into Common Stock on
      said date. Shares of ICH Class A Stock convert into shares of Common Stock
      on a one-for-one  basis and each such class of Common Stock is entitled to
      cash  dividends  on a pro rata basis.  Upon any  subsequent  issuances  of
      Common Stock by ICH or sale of ICH Common Stock held by IMH, shares of ICH
      Class A Stock shall  automatically  convert into additional  shares of the
      Common Stock of ICH,  subject to said 9.8%  limitation.  In addition,  ICH
      purchased $10.1 million in mortgage-backed securities from ICIFC which was
      financed with a promissory  note. The promissory note was repaid with cash
      from IMH's  above-referenced $15.0 million investment.  Concurrently,  ICH
      repaid  the  $900,000  owed to IMH in  connection  with  its  purchase  of
      condominium conversion loans.

      In April 1997, IMH exchanged the 299,000 shares of ICH Common Stock held 
      by it for an equivalent  number of shares of ICH Class A Stock.

      Upon the closing of ICH's IPO in August 1997, IMH  contributed to ICH 100%
      of the  outstanding  shares  of  non-voting  preferred  stock  of  ICCC in
      exchange  for 95,000  shares of ICH Class A Stock.  As of August 11, 1997,
      IMH owns  719,789  shares,  or 9.8%,  of ICH Common  Stock in  addition to
      674,211 shares, or 100%, of ICH Class A Stock.

      Historical Trends

      During  the  year  ended   December  31,  1996,   ICIFC's   mortgage  loan
      acquisitions increased 35% to $1.5 billion as compared to $1.1 billion for
      the same period in 1995.  Excluding the acquisition of mortgage loans from
      ICII or its affiliated mortgage banking operations,  ICIFC's mortgage loan
      acquisitions  increased  110% to $1.3  billion  during 1996 as compared to
      $624.5 million during 1995. The increase in mortgage loan acquisitions for
      1996 as  compared  to 1995  was  primarily  the  result  of the  Company's
      increased  marketing  and sales efforts  subsequent to the IPO,  increased
      concentration  on identifying  and servicing  productive  conduit  sellers
      under  master  commitment  programs  and  significantly   increased  sales
      activity from two conduit sellers.  ICIFC's  outstanding master commitment
      programs with various  sellers to purchase  mortgages  increased to $826.5
      million with 68 sellers at December 31, 1996 as compared to $241.0 million
      with 18 sellers at December 31,  1995.  Additionally,  in  September  1996
      ICIFC introduced it's  Progressive  Express loan program which resulted in
      ICIFC funding $22.0 million in mortgages during 1996. The benefits of this
      program  include less paperwork for the borrower,  express credit approval
      and  attractive  rates and terms.  At December 31, 1996,  the  Progressive
      Express  program  represented  47% of the $826.5  million  in  outstanding
      master   commitments.   In   conjunction   with  the   increase   in  flow
      (loan-by-loan)  acquisitions,   as  opposed  to  bulk  loan  acquisitions,
      subsequent to the  Contribution  Transaction,  and the continued growth of
      ICIFC, ICIFC added personnel in 1996. At December 31, 1996, ICIFC employed
      104 employees, an increase of 189% from 36 employees at December 31, 1995.

<PAGE>

      During  the  six  months  ended  June  30,  1997,  ICIFC's  mortgage  loan
      acquisitions increased 42% to $915.5 million as compared to $643.2 million
      during the first six months of 1996.  Excluding  mortgages  acquired  from
      affiliated companies, mortgage acquisitions during the first six months of
      1997  increased 93% to $915.5 million as compared to $474.0 million during
      the first six months of 1996.  The increase in mortgage loan  acquisitions
      during the first six months of 1997 as compared to the same period of 1996
      was the result of  mortgages  funded  under the  Progressive  Express loan
      program,  outstanding  master  commitment  programs  with various  conduit
      sellers to purchase  mortgage  loans and an improved  real estate  market,
      particularly  in California  where the Company  acquired 36% of it's loans
      during the first six months of 1997.  Under the  Progressive  Express loan
      program,  ICIFC funded $321.7 million during the first six months of 1997,
      or 35% of total loan  acquisitions,  as  compared to none during the first
      six  months of 1996 as the  program  was  introduced  in  September  1996.
      Additionally,   as  of  June  30,  1997,  ICIFC  had  outstanding   master
      commitments  with 83 sellers to purchase  mortgage  loans in the aggregate
      principal  amount of $977.5  million as compared to 60 sellers to purchase
      mortgage loans in the aggregate  principal  amount of $904.0 million as of
      June 30, 1996.  Due to the continued  growth of ICIFC during the first six
      months of 1997,  ICIFC added  personnel.  At June 30, 1997, there were 128
      employees with ICIFC, a 23% increase from 104 employees as of December 31,
      1996.

      Results of Operations

      Three Months Ended June 30, 1997 as Compared to Three Months Ended
      June 30, 1996

      Net income for the second  quarter of 1997  increased  163% to $5.6 
      million, or $0.58 per share, as compared to $2.1 million, or $0.48 per 
      share, for the second quarter of 1996.

      Revenues  for the  quarter  ended  June 30,  1997  increased  82% to $25.8
      million as compared to $14.2  million for the quarter ended June 30, 1996.
      The increase in revenue  during the second quarter of 1997 compared to the
      second  quarter of 1996 was  primarily  the result of  increased  interest
      income as well as  increased  earnings  from the  Company's  equity in net
      income of ICI Funding  Corporation due to increased  profitability  on the
      sale of mortgage loans.  Additionally,  revenue was negatively impacted by
      the  Company's  equity in net loss of IMH  Commercial  Holdings,  Inc as a
      result of a one time charge to earnings for stock compensation expense due
      to the issuance of founders stock to certain officers and directors of the
      Company upon the formation of ICH.

      Interest  income  increased 72% to $24.1 million during the second quarter
      of 1997 as compared to $14.0 million  during the second quarter of 1996 as
      total average earning assets  increased 72% to $1.2 billion as compared to
      $697.6 million during the respective quarters.  Average earning assets are
      comprised of CMO collateral, mortgage loans held for investment, warehouse
      financing and  securities  available-for-sale.  Average CMO collateral and
      mortgage loans held for investment increased 161% to $805.4 million during
      the second quarter of 1997 as compared to $308.1 million during the second
      quarter of 1996 as the Company issued CMO's totaling  $607.9 million since
      the end of the second quarter of 1996.  Additionally,  interest income was
      higher during the second quarter of 1997 as average investment  securities
      available-for-sale  increased  86% to $62.1  million as  compared to $33.4
      million  during  the  second  quarter  of 1996  primarily  as the  Company
      purchased mortgage-backed securities from ICIFC's REMIC securitizations.

      IMH's  equity in net income of ICI Funding  Corporation  increased to $2.2
      million  during the second  quarter of 1997 as compared to $75,000 for the
      second quarter ended 1996. ICIFC's earnings increased as ICIFC securitized
      or sold $325.0  million of mortgages  during the second quarter of 1997 as
      compared to $265.7  million during the second quarter of 1996 resulting in
      gains of $5.2 million as compared $1.4 million, respectively. The increase
      in gains on sale of loans is the result of  increased  profits  from whole
      loan  cash  sales  and  the  securitization  of  loans  funded  under  the
      Progressive  Express  program,  which was  introduced  in September  1996.
      Progressive  Express is a loan  program with a one-page  loan  application
      that includes less paperwork for the borrower, express credit approval and
      attractive  rates and terms.  Additionally,  revenues from loan  servicing
      income  increased  to $1.3  million  for  the  second  quarter  of 1997 as
      compared to $237,000 for the same period in 1996 as ICIFC's loan servicing
      portfolio  increased  to $2.2  billion as of June 30,  1997 as compared to
      $858.0 million at June 30, 1996.

<PAGE>

      Equity in net loss of IMH  Commercial  Holdings,  Inc. was  $(710,000)  as
      compared to none during the second quarter of 1996. The equity in net loss
      of IMH  Commercial  Holdings,  Inc. is primarily the result of a one-time,
      non-recurring  charge recorded on the books of ICH for stock  compensation
      expense  due to the  issuance of founders  stock to certain  officers  and
      directors of the Company upon the formation of ICH.  This one-time  charge
      during the second  quarter of 1997 was $1.7  million of which  49.92%,  or
      $859,000,  flows  to the  Company  and  is  reflective  of  the  Company's
      ownership in ICH (see Part I, footnote 4.  "Investment  in IMH  Commercial
      Holdings, Inc." for additional information).

      Expenses for the second  quarter of 1997 increased 67% to $20.2 million as
      compared to $12.1  million for the second  quarter of 1996  primarily as a
      result  of  increased  interest  expense  on CMO  borrowings  and  reverse
      repurchase  agreements,  advisory  fees and  provision  for  loan  losses.
      Interest expense  increased 70% to $17.7 million during the second quarter
      of 1997 as compared to $10.4 million  during the second quarter of 1996 as
      average  interest  bearing  liabilities  increased  72% to $1.1 billion as
      compared to $645.9 million during the respective periods. Average interest
      bearing   liabilities   include  CMO  financing  and  reverse   repurchase
      agreements and provide funding for CMO collateral, mortgage loans held for
      investment,     warehouse    financing    and    investment     securities
      available-for-sale  which  increased  during the second quarter of 1997 as
      compared to the second quarter of 1996 as discussed  above.  Advisory fees
      increased  83% to  $1.4  million  during  the  second  quarter  of 1997 as
      compared to $745,000 during the second quarter of 1996 due to increases in
      total mortgage  assets and net income during these periods.  Provision for
      loan losses increased 88% to $911,000 during the second quarter of 1997 as
      compared  to  $485,000  during  the  second  quarter of 1996 as Gross Loan
      Receivables  increased.  Gross Loan  Receivables  include CMO  collateral,
      mortgage  loans  held  for  sale  and  warehouse  financing.  The  Company
      maintained an allowance for loan losses expressed as a percentage of Gross
      Loan  Receivables  of 0.51% at June 30,  1997 as compared to 0.52% at June
      30, 1996.

      Other operating  expenses which excludes interest  expense,  advisory fees
      and provision for loan losses  decreased 49% to $201,000 during the second
      quarter of 1997 as compared to $394,000 during the second quarter of 1996.
      The primary  reason for the  decrease in other  operating  expense was the
      reversal of $132,000 of  previously  accrued  legal fees during the second
      quarter of 1997 as pending lawsuits warranting the accrual were settled in
      March 1997.

      Six Months Ended June 30, 1997 as Compared to Six Months 
      Ended June 30, 1996

      Net income for the six months ended June 30, 1997  increased 201% to $11.5
      million,  or $1.19 per share,  as compared to $3.8  million,  or $0.87 per
      share, for the six months ended June 30, 1996.

      Revenues for the first six months of 1997  increased  82% to $50.7 million
      as  compared to $27.9  million for the same period of the prior year.  The
      increase  in revenue  during the first six months of 1997  compared to the
      same period of 1996 was primarily the result of increased  interest income
      as well as increased  earnings from the Company's  equity in net income of
      ICI Funding Corporation.  In addition,  revenue was negatively impacted by
      the Company's equity in net loss of IMH Commercial Holdings, Inc.

      Interest income increased 75% to $47.2 million during the first six months
      of 1997 as compared to $27.0  million  during the first six months of 1996
      as total average earning assets  increased 77% to $1.2 billion as compared
      to $654.9 million during the  respective  periods.  Average CMO collateral
      and mortgage  loans held for  investment  increased 363% to $736.8 million
      during the first six months of 1997 as compared to $159.2  million  during
      the same period of the prior year as the  Company  issued  CMO's  totaling
      $607.9 million since the end of the second quarter of 1996.  Additionally,
      interest  income was higher during the first six months of 1997 as average
      securities  available-for-sale increased 128% to $62.8 million as compared
      to $27.6 million  during the same period of 1996 as the Company  purchased
      mortgage-backed securities from ICIFC's REMIC securitizations.  Offsetting
      increases in average CMO  collateral,  mortgage  loans held for investment
      and securities  available-for-sale  was a 21% decrease in average  finance
      receivables  to $354.4  million as compared to $446.9  million  during the
      respective  periods  primarily  due to lower average  finance  receivables
      outstanding to ICIFC from the securitization of adjustable rate loans in a
      CMO in May of  1997.  Average  finance  receivables  outstanding  to ICIFC
      decreased  23% to $324.5  million  during  the first six months of 1997 as
      compared  to $420.5  million  during the first six months of 1996 as ICIFC
      sold (at fair market value)  adjustable-rate  mortgages to the Company for
      long-term investment.

      Revenues  also  increased  as IMH's  equity in net  income of ICI  Funding
      Corporation  increased to $3.7 million during the first six months of 1997
      as compared to $618,000 during the same period of 1996.  ICIFC's  earnings
      increased as ICIFC  securitized or sold $639.5 million of mortgages during
      the first six months of 1997 as compared to $544.3 million during the same
      period  of 1996  resulting  in  gains of $9.1  million  as  compared  $4.0
      million,  respectively. 
<PAGE>


      The  increase  in  gains  on sale of loans is the
      result  of   increased   profits  from  whole  loan  cash  sales  and  the
      securitization  of loans funded  under the  Progressive  Express  program.
      Additionally,  revenues  from  loan  servicing  income  increased  to $1.9
      million  during the first six months of 1997 as compared  to $268,000  for
      the same period of 1996 as ICIFC's loan servicing portfolio increased.

      Revenues were  negatively  affected during the first six months of 1997 as
      the  Company's  equity in net loss of IMH  Commercial  Holdings,  Inc. was
      $(1.2)  million as compared to none during the second quarter of 1996. The
      equity in net loss of IMH  Commercial  Holdings,  Inc.  is  primarily  the
      result of a one-time,  non-recurring  charge to ICH for stock compensation
      expense due to the issuance of founders stock to officers and directors of
      the Company upon the  formation of ICH.  This  one-time  charge during the
      first  six  months  of 1997 was $2.7  million  of  which  49.92%,  or $1.3
      million,  flows  to the  Company  which  is  reflective  of the  Company's
      ownership in ICH (see Part I, footnote 4.
      "Investment in IMH Commercial Holdings, Inc." for additional information).

      Expenses for the first six months of 1997  increased  63% to $39.2 million
      as compared to $24.1  million for same period of the prior year  primarily
      as a result of increased  interest  expense on CMO  borrowings and reverse
      repurchase  agreements,   advisory  fees  and  other  operating  expenses.
      Interest  expense  increased  70% to $33.0  million  during  the first six
      months of 1997 as compared to $19.5 million  during the same period of the
      prior year as average interest bearing  liabilities  increased 73% to $1.1
      billion as  compared  to $608.5  million  during the  respective  periods.
      Advisory fees  increased  142% to $2.8 million during the first six months
      of 1997 as  compared to $1.2  million  during the first six months of 1996
      due to  increases  in total  mortgage  assets and net income  during these
      periods.  Other operating expenses,  excluding interest expense,  advisory
      fees and provision for loan losses,  increased 67% to $959,000  during the
      first six months of 1997 as compared to $575,000 during the same period of
      the prior year.  The primary  reason for the  increase in other  operating
      expense  during the first six months of 1997 was a 204%  increase in legal
      and professional  fees to $547,000 as compared to $180,000 during the same
      period of 1996.

      Liquidity and Capital Resources

      The Company's principal liquidity  requirements result from mortgage loans
      and  mortgage-backed and other  collateralized  securities acquired by the
      Long-Term  Investment  Operations,  the Conduit Operations  acquisition of
      mortgage loans held for sale and the funding of finance receivables by the
      Warehouse  Lending  Operations.  The  Long-Term  Investment  Operations is
      funded by CMO  financing,  reverse  repurchase  borrowings  on  securities
      available-for-sale  and proceeds  from the issuance of common  stock.  The
      Warehouse  Lending  Operations is primarily  funded by reverse  repurchase
      borrowings with major investment  banking firms. The Conduit Operations is
      primarily  funded by the  securitization  and sale of  mortgage  loans and
      mortgage-backed  securities and by reverse repurchase  borrowings with the
      Warehouse Lending Operations.

      During the six months  ended June 30,  1997 and 1996 net cash  provided by
      operating activities was $5.7 million and $1.0 million,  respectively. Net
      cash flows were positively affected during the first six months of 1997 as
      compared  to the first six  months of 1996  primarily  as  taxable  income
      increased to $11.6 million as compared $6.1 million, respectively.

      Net cash used in  investing  activities  for the six months ended June 30,
      1997 and 1996 was $183.5 million and $21.8 million, respectively. Net cash
      flows  were  negatively  affected  during  the first six months of 1997 as
      compared to the first six months of 1996  primarily  due to  increases  in
      finance  receivables  and  mortgage  loans  held  for  investment  and  by
      contributions to fund ICH. Net cash flows were positively  affected during
      the first six months of 1997 as  compared  to the first six months of 1996
      as purchases of mortgage-backed securities decreased.

      Net cash  provided by financing  activities  for the six months ended June
      30, 1997 and 1996 was $166.2 million and $49.8 million,  respectively. Net
      cash flows were  positively  affected  for the first six months of 1997 as
      reverse repurchase  borrowings used to fund finance receivables  decreased
      and proceeds from the Company's  dividend  reinvestment and stock purchase
      plan increased.  Net cash flows were negatively  affected during the first
      six months of 1997 as compared to the first six months of 1996 as proceeds
      from stock offerings decreased and dividends paid increased.

<PAGE>

      At June 30, 1997, the Company had $722.5 million of CMO borrowings used to
      finance $773.8 million of CMO collateral held by the Long-Term  Investment
      Operations.  The Company uses CMO borrowings to finance  substantially all
      of its  mortgage  loan  investment  portfolio  as a means  of  eliminating
      certain risks associated with reverse  repurchase  agreements (such as the
      potential need for deposits of additional collateral) that are not present
      with  CMO  borrowings.  Terms  of the  CMO  borrowings  require  that  the
      mortgages  be held by an  independent  third  party  custodian,  with  the
      interest rate on the  borrowings  ranging from 22 basis points to 50 basis
      points over one-month LIBOR. Equity in the CMOs is established at the time
      the CMOs are issued at levels sufficient to achieve desired credit ratings
      on the securities from the rating agencies.  Total credit loss exposure to
      the Company is limited to the equity  invested in the CMOs at any point in
      time.

      At June 30,  1997,  the Company  had a $250  million  committed  financing
      facility as well as additional uncommitted facilities to provide financing
      for the  Company's  three  businesses.  Terms  of the  reverse  repurchase
      agreements  require  that the  mortgages be held by an  independent  third
      party custodian, which gives the Company the ability to borrow against the
      collateral  as a percentage  of the  outstanding  principal  balance.  The
      borrowing  rates quoted vary from 65 basis points to 100 basis points over
      one-month  LIBOR,  depending  on the type of  collateral  provided  by the
      Company. The margins on the reverse repurchase agreements are based on the
      type of mortgage  collateral  used and generally  range from 90% to 98% of
      the fair market value of the collateral.

      On the date of the  Contribution  Transaction,  ICIFC  entered into a $600
      million reverse repurchase agreement with the Warehouse Lending Operations
      for the purpose of providing  ICIFC  mortgage  loan  financing  during the
      period that ICIFC  accumulates  mortgage loans and when the mortgage loans
      are securitized and sold. The margins on the reverse repurchase agreements
      are based on the type of collateral  used and generally  range from 95% to
      100% of the fair  market  value of the  collateral.  By  securitizing  and
      selling loans on a periodic and consistent  basis, the reverse  repurchase
      facility was  sufficient  to handle  liquidity  needs during the first six
      months of 1997 and 1996.

      On June 24, 1996, the Company contributed $8.9 million in cash to ICIFC to
      repay borrowed funds to ICH and to increase liquidity on ICIFC's warehouse
      line with IWLG.

      On  December   31,   1996,   ICIFC   purchased   residual   interests   in
      securitizations  from ICII.  At June 30, 1997,  the residual  interests in
      securitizations  total $42.0 million and are financed by a promissory note
      with ICII at an annual  interest rate of 10%. The promissory note requires
      six monthly interest only payments of $246,180  beginning on July 1, 1997,
      and  continuing  on the  same  day of each  succeeding  month  thereafter;
      followed by one hundred and eleven monthly  installments of $408,974 each.
      As of June 30, 1997, the current  principal balance of the promissory note
      is $29.1 million.

      ICH's principal  liquidity  requirements  result from the need to fund the
      origination or purchase of Commercial Mortgages held for sale by ICCC, and
      the  investment in commercial  mortgages  and  commercial  mortgage-backed
      securities  by ICH.  Prior to March 31,  1997,  ICH was  funded by a $25.0
      million warehouse  facility with IWLG and $15.0 million in investments and
      $900,000 in borrowings by IMH. In April 1997, ICH entered into a warehouse
      line agreement to provide a $200 million uncommitted financing facility to
      finance ICH's  businesses.  Terms of the warehouse  line of credit require
      that  the  commercial  mortgages  be held by an  independent  third  party
      custodian, which gives ICH the ability to borrow against the collateral as
      a percentage  of the fair market value of the  commercial  mortgages.  The
      borrowing  rates are  expressed  in basis  points  over  one-month  LIBOR,
      depending  on the type of  collateral  provided by ICH. The margins on the
      warehouse line agreement are based on the type of mortgage collateral used
      and  generally  range  from  85% to 88% of the  fair  market  value of the
      collateral.

      On March 31, 1997,  ICH purchased  residual  interests in  securitizations
      from ICII.  At June 30, 1997,  the residual  interests in  securitizations
      total $10.0 million and are financed by a promissory  note with ICII at an
      annual  interest  rate of 10%. The  promissory  note  requires 117 monthly
      interest  only  payments  of  $107,030  beginning  on  July 1,  1997,  and
      continuing on the same day of each succeeding month thereafter. As of June
      30, 1997, the current  principal  balance of the  promissory  note is $7.8
      million.

<PAGE>



      PART II.  OTHER INFORMATION


      ITEM 3:   Not applicable

      ITEM 4:   Submission of matters to a vote of security holders

      On July 22,1997, the Company held it's annual meeting of stockholders.  Of
      the total number of shares eligible to vote  (9,735,777),  8,983,361 votes
      were returned,  or 92%, formulating a quorum. At the stockholders meeting,
      the following matters were submitted to stockholders for vote:  Proposal I
      - Election of  Directors,  Proposal  II Ratify  appointment  of  Company's
      independent auditors, KPMG Peat Marwick.

      The results of voting on these proposals are as follows:

      Proposal I - Election of Directors
<TABLE>
<CAPTION>
   
         Director                                    For                     Against                Elected

         <S>                                     <C>                        <C>                    <C> 
         H. Wayne Snavely                         8,927,522                  48,839                    Yes
         Joseph R. Tomkinson                      8,927,547                  48,814                    Yes
         William S. Ashmore                       8,926,560                  49,801                    Yes
         James Walsh                              8,930,785                  45,576                    Yes
         Frank P. Filipps                         8,931,185                  45,176                    Yes
         Stephen R. Peers                         8,930,985                  45,376                    Yes

</TABLE>

      All directors are elected  annually at the Company's  annual  stockholders
meeting.


      Proposal II - Appointment of independent auditors

      Proposal II was approved  with  8,887,815  shares voted for,  38,424 voted
      against,   and  48,122   abstained  from  voting  thereby   ratifying  the
      appointment of KPMG Peat Marwick as the Company's independent auditors.


      ITEM 5:   Not applicable

<PAGE>





      ITEM 6.

                 (a)  Exhibits

 
<TABLE>

                    IMPERIAL CREDIT MORTGAGE HOLDINGS, INC.
              Statement Regarding Computation of Earnings per share
                  (dollars in thousands, except per share data)

<S>                                                                  <C>                         <C> 


                                                                        For the Three Months       For the Three Months
                                                                         Ended June 30, 1997        Ended June 30, 1996
                                                                      ------------------------    ---------------------

         Net income                                                   $                 5,625     $             2,135
                                                                      ------------------------    ---------------------

       Average number of shares outstanding                                             9,621                   4,580

       Net effect of dilutive stock options-
       Based on treasury stock method using
       Average market price                                                               149                      83
                                                                      ------------------------    ---------------------

       Total average shares                                                             9,770                   4,663
                                                                      ========================    =====================

       Net income per share                                           $                  0.58     $              0.46
                                                                      ========================    =====================

                                                                         For the Six Months         For the Six Months
                                                                         Ended June 30, 1997        Ended June 30, 1996
                                                                      -------------------------   ---------------------

          Net income                                                  $                11,539     $             3,829
                                                                      -------------------------   ---------------------

       Average number of shares outstanding                                             9,514                   4,416

       Net effect of dilutive stock options-
       Based on treasury stock method using
       Average market price                                                               162                      83
                                                                      -------------------------   --------------------

       Total average shares                                                             9,676                   4,499
                                                                      =========================   ==================== 

       Net income per share                                           $                  1.20     $              0.85
                                                                      =========================   ====================

  
</TABLE>

                      27 Financial Data Schedule

                 (b)   Reports on Form 8-K:

                          None.




<PAGE>











                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
      Registrant  has duly  caused this report to be signed on its behalf by the
      undersigned, thereunto duly authorized.

                                         IMPERIAL CREDIT MORTGAGE HOLDINGS, INC.


                                                 By:  /s/ Richard J. Johnson
                                                     Richard J. Johnson
                                                   Senior Vice President
                                                and Chief Financial Officer

      Date:  August 14, 1997


<TABLE> <S> <C>

<ARTICLE>                    9
<MULTIPLIER> 1,000
       

<S>                                   <C>                       <C>  
<PERIOD-TYPE>                                6-MOS                     6-MOS
<FISCAL-YEAR-END>                      DEC-31-1996               DEC-31-1995
<PERIOD-START>                         JAN-01-1997               JAN-01-1996
<PERIOD-END>                           JUN-30-1997               JUN-30-1996
<CASH>                                      10,975                    31,344
<INT-BEARING-DEPOSITS>                           0                         0
<FED-FUNDS-SOLD>                                 0                         0
<TRADING-ASSETS>                                 0                         0
<INVESTMENTS-HELD-FOR-SALE>                      0                         0
<INVESTMENTS-CARRYING>                           0                         0
<INVESTMENTS-MARKET>                        58,142                    40,152
<LOANS>                                  1,023,237                   580,830
<ALLOWANCE>                                 (5,269)                   (3,000)
<TOTAL-ASSETS>                           1,146,712                   671,641
<DEPOSITS>                                       0                         0
<SHORT-TERM>                               275,927                   303,046
<LIABILITIES-OTHER>                          3,390                     6,560
<LONG-TERM>                                722,481                   279,462
                            0                         0
                                      0                         0
<COMMON>                                        99                        68
<OTHER-SE>                                 138,875                    82,505
<TOTAL-LIABILITIES-AND-EQUITY>           1,146,712                   671,641
<INTEREST-LOAN>                             47,151                    26,982
<INTEREST-INVEST>                                0                         0
<INTEREST-OTHER>                                 0                         0
<INTEREST-TOTAL>                                 0                         0
<INTEREST-DEPOSIT>                               0                         0
<INTEREST-EXPENSE>                          33,025                    19,452
<INTEREST-INCOME-NET>                       14,126                     7,530
<LOAN-LOSSES>                                2,375                     2,900
<SECURITIES-GAINS>                             648                         0
<EXPENSE-OTHER>                              3,793                     1,746
<INCOME-PRETAX>                             11,539                     3,829
<INCOME-PRE-EXTRAORDINARY>                  11,539                     3,829
<EXTRAORDINARY>                                  0                         0
<CHANGES>                                        0                         0
<NET-INCOME>                                11,539                     3,829
<EPS-PRIMARY>                                 1.20                      0.85
<EPS-DILUTED>                                 1.20                      0.85
<YIELD-ACTUAL>                                   0                         0
<LOANS-NON>                                 41,664                     8,082
<LOANS-PAST>                                     0                         0
<LOANS-TROUBLED>                                 0                         0
<LOANS-PROBLEM>                                  0                         0
<ALLOWANCE-OPEN>                             6,846                       100
<CHARGE-OFFS>                                1,577                         0
<RECOVERIES>                                     0                         0
<ALLOWANCE-CLOSE>                            5,269                     3,000
<ALLOWANCE-DOMESTIC>                         5,269                     3,000
<ALLOWANCE-UNALLOCATED>                          0                         0
<ALLOWANCE-FOREIGN>                              0                         0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission