ESSEX HOSPITALITY ASSOCIATES IV LP
POS AM, 1997-08-08
HOTELS & MOTELS
Previous: SCHEIN HENRY INC, S-8, 1997-08-08
Next: US AMATEUR SPORTS INC, 10KSB, 1997-08-08




                                                     Registration No. 33-96716

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                        POST-EFFECTIVE AMENDMENT NO. 5 TO
                                    Form S-1
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933
                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
               (Exact name of registrant as specified in charter)

          NEW YORK                                             7011
  ------------------------------                  ----------------------------
  (State or other jurisdiction of                 (Primary Standard Industrial
  incorporation or organization)                    Classification Code No.)
                      

          16-1485632                                100 Corporate Woods
  ------------------------------                       Rochester, New York 14623
       (IRS Employer ID No.)                              (716) 272-2300
                                                    ---------------------------
                                                (Address, including zip code, 
                                                and telephone  number, including
                                                area code of registrant's 
                                                principal executive offices)


                              Essex Partners Inc.
                            John E. Mooney, President
                              100 Corporate Woods
                           Rochester, New York 14623
                                 (716) 272-2300
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                 with copies to:
                            Thomas E. Willett, Esq.
                           Harris Beach & Wilcox, LLP
                              130 East Main Street
                           Rochester, New York 14604
                                 (716) 232-4440

    APPROXIMATE  DATE OF  COMMENCEMENT  OF PROPOSED  SALE TO PUBLIC:  AS SOON AS
PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box.  [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering. [  ]___.

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [  ]____.

     If the delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box  [  ] 

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the  Commission  acting  pursuant to Section 8(a), may
determine.




<PAGE>



- --------------------------------------------------------------------------------
                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
- --------------------------------------------------------------------------------


   
                         Up to $11,000,000 Consisting of
             10.5% Subordinated Notes and Limited Partnership Units

         Essex  Hospitality  Associates IV L.P., a New York limited  partnership
(the "Partnership"),  is seeking to raise a maximum of $11.0 million, subject to
volume  and timing  discounts  with  respect to the sale of Units (the  "Maximum
Offering  Amount")  from  the sale of a  combination  of up to $5.0  million  of
Limited  Partnership  Units  (the  "Units")  and  up  to  $6.0  million  of  the
Partnership's   subordinated  notes  (the  "Notes").  As  of  the  date  of  the
Prospectus,  the Partnership has raised Gross Offering Proceeds of approximately
$7.6 million,  including  approximately $5.3 million, from the sale of Notes and
approximately $2.3 million from the sale of 2,416 Units, which were sold subject
to volume and timing discounts.  The general partner of the Partnership is Essex
Partners Inc. (the "General Partner").

         The Partnership's  principal business is to construct,  own and operate
two hotels  (collectively,  the  "Hotels,"  and  individually,  "Hotel," as more
particularly  described in the Glossary),  on its  properties  located in Solon,
Ohio (the "Solon  Property," as more  specifically  described herein) and in the
Summit Township of the State of Pennsylvania, near Erie, Pennsylvania (the "Erie
Property,"  as more  specifically  described  herein).  It is expected  that the
Hotels will be operated as Hampton Inn hotels pursuant to license  agreements to
be obtained  from Promus  Hotel  Corporation,  the  franchisor  of Hampton  Inn,
Hampton Inn & Suites and Homewood Suites hotels ("Promus Hotel")  (individually,
a "License Agreement," collectively,  the "License Agreements"). The Partnership
also  owns a  49.8%  interest  in  Essex  Glenmaura  L.P.,  a New  York  limited
partnership  ("Essex  Glenmaura"),   which  partnership  has  constructed,   and
currently owns and operates a Courtyard by Marriott  hotel.  The General Partner
is also the general partner of Essex Glenmaura.

         As of the date of the Partnership's  Prospectus dated November 24, 1995
(the "Original Prospectus"),  which this Prospectus supplements and updates, the
Partnership contemplated  constructing,  owning and operating a series of hotels
under a variety of hotel franchises,  including the Hampton Inn hotel franchise.
Since  conducting  operations  under its  business  plan,  the  Partnership  has
determined, based in large part on the terms of available External Financing (as
herein defined),  to focus on the  construction,  ownership and operation of the
two Hotels.

         Under the terms of the Original Prospectus, the Partnership was seeking
to raise a minimum amount of $1.98 million and a maximum amount of $21.0 million
from the sale of a combination of up to $5.0 million Units,  up to $10.0 million
of the Partnership's  notes secured by first mortgage liens on the Partnership's
hotels,  together with improvements  thereon (the "Mortgage  Notes"),  and up to
$6.0 million of the Notes.  The minimum  amount needed to break escrow was $1.98
million. On December 29, 1995, the Partnership  received Gross Offering Proceeds
in the amount of  approximately  $2.3 million,  and had an initial  closing upon
which all subscription proceeds then held in the Escrow Account were released to
the  Partnership  for use as described in the  Original  Prospectus  (the "First
Closing").  The  Partnership  has  determined,  based on the terms of  available
External Financing, to no longer offer the Mortgage Notes for sale.

         The  minimum  investment  is  $5,000,  or $2,000  for IRAs,  Keoghs and
qualified  plans.  Investors may invest in a combination of Units and Notes. The
General  Partner will accept or reject  subscriptions  for Units or Notes within
four  business  days  after  its  receipt  by the  Partnership.  In the  event a
subscription is rejected, subscribers will be refunded 100% of their investment,
plus interest. See "THE OFFERING."

         The  Offering  will  terminate  on  November  24,  1997 (the  "Offering
Termination  Date")  unless  sooner  terminated  as  provided  herein.  See "THE
OFFERING --  Subscription."  The Offering  Termination  Date may not be extended
beyond November 24, 1997.

    


                                        ----------

<PAGE>



   
         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
         SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE SECURITIES  COMMISSION
         NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE SECURITIES
         COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
         REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

- --------------------------------------------------------------------------------
                           ESSEX CAPITAL MARKETS INC.
- --------------------------------------------------------------------------------


                      The date of this Prospectus is        , 1997
    
For information on matters occurring since the date of this Prospectus,  see the
Supplement(s), if any, included herewith.
   
THE OFFERING  INVOLVES CERTAIN RISKS INCLUDING THE FOLLOWING (SEE "RISK FACTORS"
AT PAGE ).

         -        Total reliance on the General Partner.
         -        The  Gross   Offering   Proceeds   currently   raised  by  the
                  Partnership  are  insufficient  to complete  construction of a
                  Hampton  Inn  hotel on the Erie  Property  without  additional
                  funding of between  $5.1 million and $5.3  million,  including
                  External Financing and/or a General Partner Loan.
         -        The Partnership originally intended to construct a Hampton Inn
                  &  Suites  hotel  on  the  Solon  Property,  but  subsequently
                  determined that the  construction  costs for such a hotel were
                  too high  relative  to the room  rates  that the  Solon,  Ohio
                  market  could  bear.  The  Partnership  acquired  property  in
                  Warwick,   Rhode  Island  (the  "Warwick  Property,"  as  more
                  specifically  described  herein)  upon  which it  intended  to
                  construct   a   Homewood   Suites   hotel.   The   Partnership
                  subsequently determined not to proceed with the development of
                  a hotel on the Warwick  Property  and is pursuing  the sale of
                  the Warwick Property.
         -        Front-End Fees (as herein defined) are  non-refundable and are
                  payable out of proceeds of the Offering.  Approximately  15.4%
                  of the Gross  Offering  Proceeds have been paid and 16.6% from
                  the Maximum Offering Amount will be payable as Front-End Fees.
         -        The Notes and Units are  subject to material  restrictions  on
                  transfer  and no  public  market  in the  Notes  or  Units  is
                  expected to develop.
         -        Limited  net  worth of  General  Partner  (approximately  $1.7
                  million as of June 30,  1997) is  substantially  less than the
                  potential  liabilities  of the  General  Partner  to (i)  GMAC
                  Commercial   Mortgage   Corporation,   a  source  of  External
                  Financing,  (ii) the  Partnership,  and  (iii)  other  limited
                  partnerships for which it acts as a general partner.
         -        Risks relating to construction of the Hotels.
         -        High leverage and debt service  obligations  substantially  in
                  advance of the opening of the first Hotel.
         -        Substantial  fees are payable to the  General  Partner and its
                  affiliates   whether   or  not  the   Partnership's   business
                  objectives  are  realized.  In  addition  to  the  payment  of
                  Front-End  Fees,  management and other fees are payable to the
                  General Partner and its affiliates.
         -        General  Partner's and Trustee's  liabilities  are limited and
                  they are relieved of certain  fiduciary duties that they would
                  otherwise have under  applicable law,  requiring  investors to
                  prove bad faith or gross  negligence  to recover  damages in a
                  legal action against them.
         -        Cash distributions to Partners and repayment of the Notes will
                  depend upon future Partnership performance and investors could
                  lose the entire amount of their  investment if the Partnership
                  is unable to operate profitably.

ADDITIONAL RISKS ASSOCIATED WITH THE NOTES
         -        The General Partner is not personally  liable for repayment of
                  the Notes.
         -        There is no sinking fund for retirement of the Notes.


                                        2

<PAGE>



         -        The Notes  will be  subordinated  to the  External  Financing,
                  there  is no  limit  or  restriction  on the  amount  of  such
                  indebtedness to which the Notes may be subordinated,  however,
                  the total  debt of the  Partnership  cannot  exceed 85% of the
                  Partnership's total capital.

ADDITIONAL RISKS ASSOCIATED WITH THE UNITS
         -        The  Partnership  must pay amounts due under the Notes  before
                  Partners  are  entitled  to  receive  distributions  from  the
                  Partnership.  There can be no  assurance  as to when a Partner
                  will begin to receive distributions.

THIS OFFERING INVOLVES CERTAIN RISKS INCLUDING THE FOLLOWING (SEE "RISK FACTORS"
AT PAGE ).

<TABLE>
<CAPTION>

======================================================================================
                                  Price to         Selling            Proceeds to
                                  Public[1]      Commissions[1][3]    Partnership[2][3]

======================================================================================
<S>                           <C>               <C>               <C>
Per Note                               1,000       $        55       $       945
Per Units .                            1,000                80               920
Total[3][4]                       10,914,627           723,170        10,191,457
======================================================================================
<FN>

[1]      The Notes and Units are being offered  through  Essex  Capital  Markets
         Inc. (the "Managing Dealer"), an affiliate of the General Partner and a
         member  of  the  National  Association  of  Securities  Dealers,   Inc.
         ("NASD"). The Managing Dealer will receive selling commissions equal to
         5.5% of the  principal  amount  of each  Note  sold and up to 8% of the
         price of each Unit sold. Volume discounts will be given on purchases of
         30 or  more  Units.  (See  "THE  OFFERING  -  Volume  Discounts").  The
         Partnership will pay to the Managing Dealer from operating  revenues an
         Investor  Relations Fee for  continued  communications  with  investors
         concerning,  among  other  things,  the  Hotels  and the  Partnership's
         operations.   The  Investors  Relations  Fee  will  be  paid  annually,
         beginning  December 31, 1998 and continuing for the next three calendar
         years  thereafter,  in an amount equal to .25% of total Gross  Offering
         Proceeds  from the sale of Units and the Notes,  but only if and to the
         extent  that  total  Dealer  Compensation  does not exceed 10% of Gross
         Offering  Proceeds and total  Organization and Offering Expenses do not
         exceed  15%  of  Gross  Offering  Proceeds.  Payment  of  the  Investor
         Relations  Fee will be deferred  until the  Cumulative  Return has been
         paid. The fee shall be deemed waived and  permanently  extinguished  in
         the event such deferral  continues through December 31, 2004. It should
         be noted that the  Partnership  is obligated to file  periodic  reports
         with the  Securities and Exchange  Commission  relating to, among other
         things,  the Hotels and the  Partnership's  operations,  regardless  of
         whether the Partnership is required to pay any Investor  Relations Fee.
         The  Managing  Dealer is not  obligated to purchase any unsold Notes or
         Units.  To the extent the  Managing  Dealer uses the  services of other
         broker/dealer  firms,  the  commissions on Notes and Units sold will be
         paid by the Managing Dealer from its selling  commissions.  The General
         Partner will receive an Organization  and Offering  Management Fee from
         the  Partnership  in an  amount  equal  to 3.4% of the  Gross  Offering
         Proceeds.  The General Partner may, in its sole discretion,  reallot an
         amount equal to up to 1% of the Gross Offering Proceeds to the Managing
         Dealer  or  other   broker-dealers.   See  "THE   OFFERING  -  PLAN  OF
         DISTRIBUTION"   and  "COMPENSATION  OF  GENERAL  PARTNER  AND  MANAGING
         DEALER."

[2]      These amounts  represent the proceeds to the  Partnership  prior to the
         payment  of   Organization   and  Offering   Expenses   (including  the
         Organization  and Offering  Management  Fee to the General  Partner) of
         approximately  $371,000.  Approximately  83.4%  of the  Gross  Offering
         Proceeds  will be  available  for  investment  after  deduction  of all
         Front-End Fees if the Maximum  Offering  Amount is sold. See "ESTIMATED
         USE  OF  PROCEEDS."  The  term  "Front-End  Fees"  (as  defined  in the




                                        3

<PAGE>



         Glossary)   includes   selling   commissions  and  offering   expenses,
         organizational fees and expenses, and acquisition and development fees.

[3]      Due to the sale of 2,416  Units,  which were sold subject to volume and
         timing  discounts  under  the  Original  Prospectus,  the sale of Units
         subject  to volume  discounts  in this  Prospectus,  and the  different
         percentage selling  commissions for each type of security that is being
         offered,  the actual  amount of net  proceeds  to the  Partnership  and
         selling  commissions  cannot be  determined  until the  closing  of the
         Offering.

[4]      The General  Partner and its affiliates may purchase up to $1.0 million
         in the  aggregate  of  Notes  and  Units  in  the  Offering.  See  "THE
         OFFERING."
</FN>
</TABLE>

         The  Partnership  has financed,  through a combination of proceeds from
the sale of Units and Notes (i) the  acquisition  of the Solon  Property and the
construction  of a Hampton Inn hotel  thereon  (the "Solon  Hampton Inn hotel"),
(ii) the acquisition of the Erie and Warwick  Properties,  (iii) the acquisition
of its limited  partnership  interest in Essex  Glenmaura  and (iv)  Partnership
working  capital.  The  Partnership has obtained a first mortgage loan from GMAC
Commercial Mortgage Corporation ("GMAC") in the principal amount of $4.5 million
to permanently  finance the  construction  costs of the Hampton Inn hotel at the
Solon Property (the "GMAC-Solon  Loan"). The Partnership  intends to use the net
proceeds of this  Offering,  together  with  financing  obtained from either the
General Partner  ("General Partner Loan") or from sources other than the General
Partner and its affiliates,  including loans from institutional  lenders,  which
financing  is  expected  to be  secured  by a first  mortgage  lien on the  Erie
Property and any improvements  thereon  ("External  Financing"),  to finance the
construction  of a Hampton Inn hotel on the Erie Property (the "Erie Hampton Inn
hotel"), as well as for general Partnership purposes.

         The General Partner  believes that, if the Partnership is able to raise
an  additional  $5.1 million to $5.3  million  through the offering of Notes and
Units and External Financing and/or a General Partner Loan, the Partnership will
have  sufficient  funds to construct  and operate the Erie Hampton Inn hotel and
maintain a working capital reserve to finance Partnership  activities.  To date,
the Partnership has raised approximately $7.6 million from the sale of Notes and
Units; if the Maximum Offering Amount is raised,  the Partnership  would need to
secure an  additional  $2.0  million  in  External  Financing  or from a General
Partner Loan in order to construct  and commence  operations of the Erie Hampton
Inn  hotel.  The  Partnership  is  currently  negotiating  with GMAC for a first
mortgage  loan  in  the  principal   amount  of  $4.5  million  to  finance  the
construction  of the Erie  Hampton  Inn hotel.  Another  alternative  is for the
Partnership  to  find  a  different   source  of  External   Financing  for  the
construction  of the Erie Hampton Inn hotel,  and negotiate with GMAC to provide
permanent  financing  at a later date.  As of the date of this  Prospectus,  the
Partnership  has  received no  commitment  for such  financing.  There can be no
assurance  that such  financing  will be  obtained  or, if  obtained,  that such
financing  will be at rates  or upon  terms  and  conditions  acceptable  to the
Partnership. See "ESTIMATED USE OF PROCEEDS."

         Interest on the Notes will be payable monthly,  commencing on the first
day of the second  complete  calendar  month  after the date that an  investor's
subscription  proceeds  have been  released  from escrow.  The entire  principal
amount of the Notes is due  December  31,  2001,  but this date may be  extended
through December 31, 2002 if the Partnership pays certain  extension fees to the
Holders. The Notes are redeemable at the option of the Partnership,  in whole or
in part, at any time without payment of premium or penalty.

         All subscription moneys received from investors will be deposited in an
escrow  account  (the  "Escrow  Account")  at  Manufacturers  and Traders  Trust
Company,  Buffalo,  New York (the "Escrow Agent") until the subscriber is either
admitted as a Limited Partner (in the case of a subscription to purchase Units),
a Note  is  issued  by the  Partnership  to the  subscriber  (in  the  case of a
subscription to purchase a Note) or the  subscription is rejected.  A subscriber
may not withdraw his or her subscription during the period in which subscription
proceeds  are held in the  Escrow  Account.  As of the date of this  Prospectus,
interest will accrue on funds in the Escrow Account at a rate of 2.5% per annum.
The Offering will


                                        4

<PAGE>


continue until the Offering Termination Date unless all Notes and Units are sold
or the General  Partner for any reason  elects to  terminate  the Offering at an
earlier date.  The General  Partner has not  determined  the bases for any early
termination of the Offering. See "THE OFFERING - Subscription."

The  Partnership  will  distribute  to each Limited  Partner and Holder of Notes
annual reports  containing  financial  statements  audited by the  Partnership's
independent  certified public  accountants.  See "REPORTS." The Partnership will
provide without charge to each person to whom this Prospectus is delivered, upon
the written or oral request of such person,  a copy of the Indenture under which
the Notes  will be  issued,  the terms of which are  incorporated  by  reference
herein.  Inquiries with respect to such documents  should be directed to Barbara
J. Purvis, Essex Partners Inc., 100 Corporate Woods,  Rochester,  New York 14623
(telephone: (716) 272-2300).
    
THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
   
    
THE NOTES AND UNITS ARE SUBJECT TO MATERIAL  RESTRICTIONS ON TRANSFERABILITY AND
RESALE AND NO PUBLIC  MARKET IN THE NOTES OR UNITS IS EXPECTED  TO DEVELOP.  THE
NOTES  AND  UNITS  SHOULD  BE  PURCHASED  ONLY FOR LONG  TERM  INVESTMENT.  THIS
INVESTMENT IS SUITABLE ONLY FOR PERSONS WHO DO NOT ANTICIPATE  THAT THEY WILL BE
REQUIRED TO SELL ANY INVESTMENT ACQUIRED HEREUNDER IN THE FORESEEABLE FUTURE AND
WHO UNDERSTAND OR HAVE BEEN ADVISED WITH RESPECT TO THE TAX CONSEQUENCES OF, AND
RISK  FACTORS  ASSOCIATED  WITH,  THIS  INVESTMENT.  SEE  "INVESTOR  SUITABILITY
STANDARDS,"   "RISK   FACTORS"  AND  "SUMMARY  OF  THE   PARTNERSHIP   AGREEMENT
RESTRICTIONS ON TRANSFER OF UNITS."
   
THE PARTNERSHIP WILL RECEIVE AN OPINION OF COUNSEL PRIOR TO EFFECTIVENESS OF THE
REGISTRATION  STATEMENT WITH RESPECT TO ALL MATERIAL TAX ISSUES  INVOLVED IN THE
PURCHASE  OF NOTES AND UNITS  FROM THE  PARTNERSHIP.  NO RULING OF THE  INTERNAL
REVENUE  SERVICE  WILL BE SOUGHT.  THE  OPINION OF COUNSEL IS NOT BINDING ON THE
INTERNAL  REVENUE SERVICE.  ACCORDINGLY,  THERE CAN BE NO ASSURANCE THAT THE TAX
BENEFITS ASSOCIATED WITH THIS OFFERING WILL BE AVAILABLE. SEE "RISK FACTORS."

THIS PROSPECTUS DOES NOT CONTAIN AN UNTRUE  STATEMENT OF A MATERIAL FACT OR OMIT
TO STATE A MATERIAL FACT NECESSARY TO MAKE THE STATEMENTS  MADE, IN LIGHT OF THE
CIRCUMSTANCES  UNDER  WHICH THEY ARE MADE,  NOT  MISLEADING.  IT CONTAINS A FAIR
SUMMARY OF THE MATERIAL  TERMS OF DOCUMENTS  PURPORTED TO BE SUMMARIZED  HEREIN.
THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED.  ANY REPRESENTATIONS TO THE
CONTRARY AND ANY PREDICTIONS,  WRITTEN OR ORAL, AS TO THE AMOUNT OR CERTAINTY OF
ANY PRESENT OR FUTURE  CASH  BENEFIT OR TAX  CONSEQUENCE  WHICH MAY FLOW FROM AN
INVESTMENT IN THE  PARTNERSHIP  OR THE NOTES IS NOT  PERMITTED.  THE PROCEEDS OF
THIS OFFERING  WILL BE RECEIVED AND HELD IN TRUST BY THE GENERAL  PARTNER OF THE
PARTNERSHIP  FOR THE  BENEFIT OF THE  PURCHASERS  OF THE NOTES AND UNITS,  TO BE
APPLIED AS REQUIRED FROM TIME TO TIME ONLY FOR THE PURPOSES SET, FORTH HEREIN.

HAMPTON INN & SUITESsm IS A TRADEMARK  OF, AND  HOMEWOOD  SUITES(R)  AND HAMPTON
INN(R)  ARE  REGISTERED   TRADEMARKS  OF,  PROMUS  HOTEL   CORPORATION  AND  ITS
SUBSIDIARIES;  COURTYARD BY  MARRIOTT(R)  IS A REGISTERED  TRADEMARK OF MARRIOTT
INTERNATIONAL, INC.; AND MICROTEL(R) IS A REGISTERED TRADEMARK OF U.S. FRANCHISE
SYSTEMS INC. NONE OF THE FOREGOING  FRANCHISORS OR THEIR AFFILIATES HAS ENDORSED
OR APPROVED THE OFFERING OR THE MERITS OF THE  INVESTMENT  DESCRIBED  HEREIN.  A
GRANT TO THE  PARTNERSHIP OF A FRANCHISE  SHOULD NOT BE CONSTRUED AS AN APPROVAL
OR ENDORSEMENT BY THE FRANCHISOR (OR ITS  AFFILIATES) OF THE PARTNERSHIP OR THIS
OFFERING.



                                        5

<PAGE>




THIS PROSPECTUS  CONTAINS  FORWARD-LOOKING  STATEMENTS THAT INVOLVE  SUBSTANTIAL
RISKS AND UNCERTAINTIES.  WHEN USED IN THE PROSPECTUS,  THE WORDS  "ANTICIPATE",
"BELIEVE",  "ESTIMATE",  "EXPECT" AND SIMILAR  EXPRESSIONS AS THEY RELATE TO THE
PARTNERSHIP  OR ITS  MANAGEMENT  ARE INTENDED TO IDENTIFY  SUCH  FORWARD-LOOKING
STATEMENTS. THE PARTNERSHIP'S ACTUAL RESULTS,  PERFORMANCE OR ACHIEVEMENTS COULD
DIFFER MATERIALLY FROM THOSE EXPRESSED IN, OR IMPLIED BY, THESE FORWARD-LOOKING
STATEMENTS  AS A RESULT OF,  AMONG OTHER  THINGS,  THE FACTORS SET FORTH IN THE
SECTION ENTITLED "RISK FACTORS".
    


                                        6

<PAGE>




                                TABLE OF CONTENTS

   
INVESTOR SUITABILITY STANDARDS...........................................10

PROSPECTUS SUMMARY.......................................................11
         Essex Hospitality Associates IV L.P.............................11
         Description of the Hampton Inn Hotel Concept....................12
         The Offering of Subordinated Notes..............................15
         The Offering of Limited Partnership Units.......................15
         Summary of Risk Factors.........................................17
         Compensation of General Partner and Managing Dealer.............21
         The General Partner.............................................23

DETERMINATION OF OFFERING PRICE..........................................23

RISK FACTORS.............................................................23
         Financing Related Risks.........................................23
         Investment Risks Generally......................................25
         Conflicts of Interest...........................................26
         Specific Risks Related to the Hotels............................27
         Environmental Risks.............................................29
         Tax Risks.......................................................29
         Default Under Partner Notes.....................................30
         General Economic Risks..........................................30

COMPENSATION OF GENERAL PARTNER AND MANAGING DEALER......................31
         Fees to General Partner and Managing Dealer.....................31
         Expenses of the Partnership.....................................35
         Partnership Interest of the General Partner.....................35

ESTIMATED USE OF PROCEEDS................................................37
         Essex Partners Inc..............................................41
         Experience of Essex Partners and Affiliates.....................42
         Adverse Business Developments...................................48
         Prior Performance of the General Partner and its Affiliates.....48
         The Managing Dealer.............................................49

CONFLICTS OF INTEREST....................................................50
         Limited Role of the Trustee.....................................50
         No Limitation on Activities of the General Partner..............50
         Potential Competition Among Hotels Owned by Affiliates..........50
         Compensation of the General Partner and its Affiliates Was
            Not Established Through Arm's Length Negotiations............51
         Potential Conflicts Involving Sale of the Hotels or
            Merger or Reorganization of the Partnership..................51
         Potential Conflicts in Making Additional Investments
            in Essex Glenmaura...........................................51
         Potential Conflicts Involving the Purchase of Property 
            from the General Partner.....................................52
         Potential Conflicts Involving Joint Ventures....................52
         Absence of Independent Due Diligence Review.....................52
         Potential Conflicts Involving Tax Matters.......................52

FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNER..........................53



                                        7

<PAGE>




THE PARTNERSHIP'S BUSINESS................................................54
         General  ........................................................54
         Description of the Hampton Inn Hotel Concept.....................55
         Promus Hotel Corporation - License Agreement.....................55
         Construction of the Hotels.......................................57
         Operation of the Hotels..........................................57
         Competition......................................................58
         The Hotel Properties.............................................58
         The Essex Glenmaura Investment...................................64

INVESTMENT OBJECTIVES AND POLICIES........................................67
         Principal Investment Objectives..................................67
         Environmental Due Diligence......................................67
         Capitalization and Use of Initial Funds..........................67
         Borrowing Policies...............................................67
         General Partner Loans............................................68
         Business Development Plan........................................68
         Maintenance and Repairs; Capital Improvements....................68
         Sales and Refinancing............................................68
         General Restrictions.............................................69

TAX CONSIDERATIONS........................................................69
         Summary of Material Tax Considerations...........................70
         Discussion of Tax Consequences Of Owning Notes...................72
         Discussion of Tax Consequences of Owning Limited
            Partnership Units.............................................73

SPECIAL CONSIDERATIONS FOR TAX EXEMPT INVESTORS...........................90
         Unrelated Business Income Tax Considerations.....................90
         ERISA Considerations.............................................91

DESCRIPTION OF THE NOTES..................................................92
         Subordinated Notes...............................................92

SUMMARY OF THE PARTNERSHIP AGREEMENT......................................96
         Partnership Capital..............................................96
         Distributions....................................................96
         Allocations of Income and Loss...................................97
         Authority of the General Partner.................................97
         Indemnification and Limitation on Liability of
            the General Partner...........................................97
         Liability of Partners to Third Parties...........................98
         Meetings and Voting Rights of the Limited Partners...............98
         Resignation of General Partner...................................99
         Assignment of General Partner Interests..........................99
         Removal of General Partner.......................................99
         Restrictions on Transfer of Units................................99
         Dissolution......................................................99
         Books and Records...............................................100
         Partner's Independent Activities................................100
         Appointment of General Partner as Attorney-in-fact..............100
         Amendments......................................................100
         Applicable Law..................................................100


MANAGEMENT'S DISCUSSION AND ANALYSIS.....................................101

                                        8

<PAGE>


THE OFFERING.............................................................103
         Subscription....................................................103
         Plan of Distribution............................................104
         Volume Discounts................................................105
         Supplemental Sales Literature...................................106

REPORTS  ................................................................106
         Reports to Limited Partners.....................................106
         Reports to Holders of Notes.....................................106

LEGAL MATTERS............................................................107

EXPERTS  ................................................................107

GLOSSARY ................................................................107

INDEX TO FINANCIAL STATEMENTS............................................112


Exhibit A      -     Partnership Agreement
Exhibit B      -     Form of Subordinated Note
Exhibit C      -     Subscription Agreement and Partner Note
Exhibit D      -     Prior Performance Tables

NO DEALER, SALESMAN OR OTHER PERSON IS AUTHORIZED BY THE PARTNERSHIP TO GIVE ANY
INFORMATION OR MAKE ANY  REPRESENTATION  IN CONNECTION  WITH THIS OFFERING OTHER
THAN AS CONTAINED IN THIS  PROSPECTUS.  THIS  PROSPECTUS  DOES NOT CONSTITUTE AN
OFFER OR SOLICITATION IN ANY STATE OR OTHER  JURISDICTION IN WHICH SUCH AN OFFER
OR SOLICITATION IS NOT AUTHORIZED.

UNTIL  _____________________  , 1997, ALL DEALERS EFFECTING  TRANSACTIONS IN THE
REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE
REQUIRED  TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION  TO THE  OBLIGATION  OF
DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS.
    





                                        9

<PAGE>



                         INVESTOR SUITABILITY STANDARDS

         The  Notes  and  Units  are a  suitable  investment  only  for  certain
investors.  Notes and Units  should be  acquired  only by persons  who:  (a) are
financially  able to commit  capital  to a  long-term  investment  which is very
difficult to convert into cash;  and (b) have  resources  sufficient to bear the
risk of loss of their investment.

         Notes and Units will be sold to individuals, corporations, partnerships
and trusts which represent in the  Subscription  Agreement that they satisfy one
of the  following  conditions  imposed  by the  states in which the  Partnership
intends to offer the Notes and Units:

         (i)      they have a net worth, exclusive of home, home furnishings and
                  automobiles, of at least $100,000; or

         (ii)     they have a net worth, exclusive of home, home furnishings and
                  automobiles, of at least $35,000 and an annual gross income of
                  at least $35,000.

In the case of partnerships,  corporations  and certain trusts,  the suitability
standards  will  also be  satisfied  if each of the  partners,  in the case of a
partnership,  each of the shareholders, in the case of a corporation, or each of
the  beneficiaries,  in the case of  certain  trusts,  satisfy  the  suitability
standards set forth in (i) or (ii) above.

         No sales of the Notes or Units will be made to nonresident aliens or to
any other persons subject to back-up income tax withholding.

         NO  OFFERS  OR SALES OF THE  NOTES  OR UNITS  MAY BE MADE IN ANY  STATE
BEYOND THE PERIOD OF  EFFECTIVENESS OF THE REGISTRATION OR QUALIFICATION IN SUCH
STATE.

         By executing the Subscription Agreement,  investors represent that they
meet the suitability  standards applicable to them as set forth above (or in any
supplement  hereto)  and in the  Subscription  Agreement,  and  agree  that such
standards may be applied to any proposed transferee of their Notes or Units.
   
         The minimum investment requirement for a purchaser of Notes or Units is
$5,000,  except that the minimum investment for individual  retirement  accounts
("IRAs"),  Keoghs and qualified plans is $2,000.  Upon satisfying the applicable
minimum  investment  requirement,  investors  may increase  their  investment in
increments of $1,000,  or smaller amounts in the event that volume discounts are
received  in  connection  with  the  purchase  of 30 or  more  Units.  See  "THE
OFFERING."

         In addition to  restrictions  on  transfer  imposed by the  Partnership
Agreement  and the  Indenture  under  which the Notes will be issued,  investors
seeking to transfer their Notes or Units subsequent to their initial  investment
may be  subject  to the  securities  laws of the state in which  transfers  take
place.  Under the laws of certain  states  investors may transfer their Notes or
Units only to  transferees  who meet the  suitability  standards  applicable  in
connection with their initial sale pursuant to this Offering.  Accordingly,  the
Partnership  may require  assurances  at that time that such  standards  are met
before  agreeing to any  transfers  of such Notes or Units.  See "SUMMARY OF THE
PARTNERSHIP  AGREEMENT - Restrictions on Transfer of Units," "DESCRIPTION OF THE
NOTES - Transfer and  Exchange"  and "RISK  FACTORS - Lack of Liquidity of Notes
and Units."
    
         In considering an investment in the Units,  tax exempt investors should
consider,  among other things,  the extent to which the Partnership will produce
unrelated  business taxable income.  See "SPECIAL  CONSIDERATIONS FOR TAX EXEMPT
INVESTORS." In addition, investors should consider that an investor in the Units
will be required to file state  income tax  returns in  jurisdictions  where the
Partnership  is doing  business,  which  includes  New York State as well as the
states where the Partnership owns 


                                       10

<PAGE>


property.  An investor in Units may,  therefore,  be required to file income tax
returns in a number of states in addition to the state in which they reside. See
"TAX CONSIDERATION -- Tax Consequences of Owning Limited Partnership Units."

         The  foregoing   standards  are  minimum   requirements.   Neither  the
Partnership nor the General  Partner  undertakes to render any investment or tax
advice to any prospective  investor.  Therefore,  prospective  investors  should
consult their own tax or financial advisor.

                               PROSPECTUS SUMMARY
   
         THE  FOLLOWING  INFORMATION  IS  QUALIFIED  IN ITS ENTIRETY BY THE MORE
DETAILED INFORMATION AND FINANCIAL STATEMENTS AND NOTES THERETO CONTAINED IN THE
PROSPECTUS.  AS A CONDITION  OF GMAC'S $4.5 MILLION  FIRST  MORTGAGE  LOAN,  THE
PARTNERSHIP    WAS   REQUIRED   TO   TRANSFER   THE   SOLON    PROPERTY   TO   A
"SPECIAL-PURPOSE-ENTITY." SINCE GMAC IS A POTENTIAL SOURCE OF EXTERNAL FINANCING
WITH  RESPECT TO THE ERIE  PROPERTY,  AND  BECAUSE  OTHER  SOURCES  OF  EXTERNAL
FINANCING FOR THE ERIE PROPERTY MAY ALSO REQUIRE A SPECIAL-PURPOSE-ENTITY AS THE
BORROWER  OF FUNDS,  AND TO ASSURE  THAT THE  PARTNERSHIP  CAN PURSUE  FAVORABLE
EXTERNAL  FINANCING  OPPORTUNITIES  WITH  RESPECT  TO  THE  ERIE  PROPERTY,  THE
PARTNERSHIP FORMED TWO SPECIAL PURPOSE ENTITIES.  IN JUNE 1997, SOLON HOTEL LLC,
A NEW YORK LIMITED  LIABILITY  COMPANY ("SOLON HOTEL LLC"), WAS FORMED SOLELY TO
ACQUIRE, OWN, OPERATE, MORTGAGE, SELL AND OTHERWISE DEAL IN AND WITH THE HAMPTON
INN  SITUATED  ON THE SOLON  PROPERTY,  AND ERIE HOTEL  LLC, A NEW YORK  LIMITED
LIABILITY COMPANY ("ERIE HOTEL LLC"), WAS FORMED SOLELY TO ACQUIRE, OWN OPERATE,
MORTGAGE,  SELL AND  OTHERWISE  DEAL IN AND WITH THE ERIE  PROPERTY UPON WHICH A
HAMPTON INN IS EXPECTED TO BE CONSTRUCTED.  THE MEMBERSHIP INTERESTS OF BOTH THE
SOLON HOTEL LLC AND THE ERIE HOTEL LLC ARE OWNED 99% BY THE  PARTNERSHIP.  ESSEX
HOTELS LLC, A NEW YORK  LIMITED  LIABILITY  COMPANY  ("ESSEX  HOTELS")  OWNS THE
REMAINING 1% MEMBERSHIP  INTEREST IN SOLON HOTEL LLC AND IS THE MANAGING  MEMBER
OF SOLON HOTEL LLC.  ESSEX HOTELS II LLC, A NEW YORK LIMITED  LIABILITY  COMPANY
("ESSEX HOTELS II") OWNS THE REMAINING 1% MEMBERSHIP  INTEREST IN ERIE HOTEL LLC
AND IS THE MANAGING MEMBER OF ERIE HOTEL LLC. THE PARTNERSHIP IS THE SOLE MEMBER
OF BOTH  ESSEX  HOTEL LLC AND  ESSEX  HOTELS  II.  AS A RESULT OF THE  FOREGOING
STRUCTURES,  THE PARTNERSHIP  EFFECTIVELY CONTINUES TO OWN 100% OF THE SOLON AND
ERIE  PROPERTIES  AND THE HOTELS  CONSTRUCTED,  OR EXPECTED  TO BE  CONSTRUCTED,
THEREON. SEE "THE PARTNERSHIP'S  BUSINESS" AND "TAX CONSIDERATIONS TAX STATUS OF
SOLON HOTEL LLC AND ERIE HOTEL LLC." UNLESS OTHERWISE  INDICATED,  REFERENCES TO
THE PARTNERSHIP REFER, COLLECTIVELY,  TO THE PARTNERSHIP AND THE SOLON HOTEL LLC
AND THE ERIE  HOTEL  LLC.  SEE  "GLOSSARY"  FOR  DEFINITIONS  OF  CERTAIN  OTHER
CAPITALIZED TERMS USED IN THIS PROSPECTUS.

ESSEX HOSPITALITY ASSOCIATES IV L.P.

         Essex Hospitality  Associates IV L.P. (the "Partnership") is a New York
limited  partnership  formed  on  August  30,  1995  and  which,  unless  sooner
dissolved,  will continue until  December 31, 2035. The primary  purposes of the
Partnership  are to  construct,  own and  operate two Hotels  under  Hampton Inn
franchises  on the  Solon  Property  and  Erie  Property.  As of the date of the
Prospectus,  the Partnership has raised Gross Offering Proceeds of approximately
$7.6 million,  including  approximately $5.3 million, from the sale of Notes and
approximately  $2.3  million  from the sale of Units,  after taking into account
timing and volume discounts.

         As of the date of this  Prospectus,  the  Partnership  has acquired two
sites for the construction and operation of two Hampton Inn hotels.  In December
1995, the Partnership  acquired the Solon Property upon which it has constructed
a 103-room Hampton Inn hotel, which is expected to open at the end of July 1997.
The  proceeds  of the  GMAC-Solon  Loan are  being  used by the  Partnership  to
permanently finance the construction costs associated with the Solon Hampton Inn
hotel.  See  "THE  PARTNERSHIP'S   BUSINESS  -  The  Hotel  Properties  -  Solon
Property-Financing."  In June 1997, the  Partnership  acquired the Erie Property
upon which it expects to construct and operate a 98-room Hampton Inn hotel.  The
Partnership has obtained a License  Agreement from Promus Hotel to construct and
operate a 100-room Hampton Inn hotel on the Erie Property. The License Agreement
will become effective upon satisfactory



                                       11

<PAGE>



completion of construction and the opening of the hotel by a specified date. See
"THE  PARTNERSHIP'S  BUSINESS -- The Hotel Properties -- Solon Property and Erie
Property."

         In December 1995, the  Partnership  acquired the Warwick  Property upon
which the  Partnership  intended to  construct a Homewood  Suites  hotel.  After
acquisition of the property,  however,  the Partnership  learned that additional
hotels were planned for  construction  near the Warwick  Property.  Based on the
results of an updated market study,  the Partnership has determined not to build
a hotel on the  Warwick  Property  and is  currently  pursuing  the sale of such
property.  See  "RISK  FACTORS"  and "THE  PARTNERSHIP'S  BUSINESS  - The  Hotel
Properties - Warwick Property."

         In addition to owning and operating hotels,  the Partnership owns 11.46
limited  partnership units in Essex Glenmaura.  Until June 1997, the Partnership
held a 54.3% interest in Essex Glenmaura. As a condition of the GMAC-Solon Loan,
the Partnership was required to reduce its ownership interest in Essex Glenmaura
to 49.8%. The General Partner purchased a portion of the  Partnership's  limited
partnership units in Essex Glenmaura for a purchase price of $105,000,  which is
equal  to the  purchase  price  originally  paid  by the  Partnership  for  such
interests.

         Regardless  of the  whether the Maximum  Offering  Amount is sold,  the
Partnership  must also secure  External  Financing or a General  Partner Loan to
finance  the  construction  of a  Hampton  Inn hotel on the Erie  Property.  The
ability of the  Partnership to pay the monthly  interest  payments due under the
Notes and  thereafter  to make  distributions  to Limited  Partners  will depend
primarily upon whether its hotel  operations are profitable.  The ability of the
Partnership  to repay the  principal  amount of the Notes at maturity and return
the capital  contributions  of the  Limited  Partners  will depend upon  whether
sufficient  net proceeds are generated  from a sale or refinancing of the Hotels
or from  partnership  investments  or  loans.  See  "DESCRIPTION  OF THE NOTES -
General." Notwithstanding the fact that the Partnership's first hotel is not yet
open,  the  Partnership  has made  interest  payments  under  the Notes and made
initial  distributions  to Limited  Partners from the proceeds of this Offering.
The average  construction  period for a Hampton  Inn hotel is between  seven and
nine  months.  If  construction  of the Erie  Hampton Inn hotel is delayed,  the
continuing  debt  service  requirements  under the Notes  could  have an adverse
effect on the Partnership's financial condition.

         Since 1989 the General  Partner has  sponsored  eight private and three
publicly registered limited  partnerships which own microtel hotels, one Hampton
Inn  hotel  and  one  Courtyard  by  Marriott  hotel.  See  EXHIBIT  D --  Prior
Performance Tables.  There can be no assurance that the Partnership will achieve
results  comparable  to the results  achieved  to date by any of the  affiliated
hotel partnerships cited in the Prior Performance Tables. See "THE PARTNERSHIP'S
BUSINESS."

DESCRIPTION OF THE HAMPTON INN HOTEL CONCEPT

         The General Partner believes good investment opportunities exist in the
limited  service  segment of the lodging  industry and has aligned itself with a
hotel  franchise  in this  market  which it  believes  has  certain  competitive
advantages that should position it for better than average  performance.  Demand
for quality limited  service  properties is growing as more business and leisure
travelers seek to maximize value from their travel budgets. In addition, because
they offer few  amenities,  these  properties are less expensive to build and to
operate.  The Hampton Inn hotel franchise is an established  hotel chain and has
been  successfully  targeting the mid-scale without food and beverage segment of
the lodging industry's limited service sector.

         Hampton Inn hotels are high quality  hotels with limited  amenities and
moderate prices. Hampton Inn hotels are located in high-visibility, high traffic
areas, usually near full-service restaurants. Hampton Inn hotels are designed to
maintain affordability by offering a superior product with those select services
most  valued  by  travelers,  but  without  the  extraneous  amenities,  such as
full-service  restaurants and room service, that can inflate prices. Hampton Inn
hotels are designed  primarily to  accommodate  business  travelers with limited
expense   accounts,   non-destination   business  and  leisure   travelers   and


                                       12

<PAGE>


value-conscious  vacationers.  Most Hampton Inn hotels  offer a  lobby/breakfast
area,  small meeting rooms, a swimming pool, and a selection of room types.  The
selected  services  offered by Hampton  Inn  hotels  include a free,  self-serve
continental  breakfast  in the  lobby,  free  local  telephone  calls,  frequent
travelers' discount programs, and an unconditional 100% Satisfaction  Guarantee.
A toll-free number provides access to a nationwide  reservation system.  Started
in 1984, there were 620 Hampton Inn hotels open at the end of 1996.

THE HOTEL PROPERTIES

         The Partnership  acquired the Solon Property in December 1995 and began
construction  of a 103- room Hampton Inn in the fall of 1996.  The Solon Hampton
Inn hotel is  expected  to open at the end of July 1997.  The Solon  Property is
situated on approximately  2.28 acres, is owned in fee by the Partnership and is
encumbered  by a first  mortgage  lien securing the  GMAC-Solon  Loan.  See "THE
PARTNERSHIP'S   BUSINESS  --  The  Hotel  Properties  --  Solon  Property."  The
Partnership had originally intended to build a Hampton Inn & Suites hotel on the
Solon Property,  however, the construction costs associated with a Hampton Inn &
Suites  hotel were  determined  to be too high  relative  to the room rates that
could be charged in the Solon market.  Therefore,  based on its knowledge of the
Solon market,  the General Partner  determined that a Hampton Inn hotel could be
built and operated  more  successfully  in the Solon  market.  Accordingly,  the
General   Partner   secured  the  approval  of  Promus  Hotel  to  change  brand
designations.  Total costs associated with the Solon Property are expected to be
approximately  $7.0  million,   including  the  cost  of  the  land,  which  was
approximately $590,600 (including closing costs), cost of construction,  cost of
furnishings, construction period interest, financing costs (debt and equity) and
all associated soft costs, such as architectural, engineering and franchise fees
and working capital.  The proceeds of the GMAC- Solon Loan are being used by the
Partnership to finance the construction  costs associated with the Solon Hampton
Inn hotel.  As a condition of the GMAC-Solon  loan, the Partnership was required
to transfer  the Solon  Property to a  special-purpose-entity.  In June 1997 the
Partnership  transferred  the Solon  Property,  together  with the  improvements
thereon, including the Solon Hampton Inn hotel, to Solon Hotel LLC. Essex Hotels
is the managing member of Solon Hotel LLC. The membership interests of the Solon
Hotel LLC are owned 99% by the  Partnership  and 1% by Essex Hotels,  whose sole
member  is  the  Partnership.  See  "THE  PARTNERSHIP'S  BUSINESS  -  The  Hotel
Properties - Solon Property - Financing."

         The Partnership  acquired the Erie Property in June 1997 and intends to
construct  a 98 room  Hampton  Inn  hotel.  The Erie  Property  is  situated  on
approximately  2.5 acres,  owned in fee by the Partnership with no encumbrances.
The Gross Offering  Proceeds of $7.6 million currently raised by the Partnership
are insufficient to complete  construction of the Erie Hampton Inn hotel.  Total
costs  associated with the Erie Property are expected to be  approximately  $7.2
million,  including  the cost of the  land,  which  was  approximately  $699,000
(including  closing  and  demolition  costs),  cost  of  construction,  cost  of
furnishings, construction period interest, financing costs (debt and equity) and
all associated soft costs, such as architectural, engineering and franchise fees
and working  capital.  The Partnership must obtain at least $5.1 million to $5.3
million from a  combination  of the proceeds of this Offering of Notes and Units
and proceeds from External  Financing or a General Partner Loan to construct and
commence  operations of the Erie Hampton Inn hotel.  Assuming the Partnership is
able to raise the required funds, the Partnership  expects to begin construction
of the Erie  Hampton Inn in October  1997.  So as to enable the  Partnership  to
pursue  favorable  External  Financing  opportunities  with  respect to the Erie
Property,  in June 1997 the  Partnership  transferred  the Erie Property to Erie
Hotel LLC, a special purpose  entity.  Essex Hotels II is the managing member of
Erie Hotel LLC. The membership  interests of the Erie Hotel LLC are owned 99% by
the Partnership and 1% by Essex Hotels II, whose sole member is the Partnership.
The Partnership is currently  negotiating with GMAC for a first mortgage loan in
the  principal  amount of $4.5 million to finance the  construction  of the Erie
Hampton  Inn  hotel.  Another  alternative  is for  the  Partnership  to  find a
different source of External  Financing for the construction of the Erie Hampton
Inn hotel,  and negotiate  with GMAC to provide  permanent  financing at a later
date. As of the date of this Prospectus,  however,  the Partnership has received
no commitment for such  financing.  There can be no assurance that the necessary
financing will be obtained or, if obtained, that such financing will be at rates
or  upon  

                                       13

<PAGE>


terms and  conditions  acceptable  to the  Partnership.  See "THE  PARTNERSHIP'S
BUSINESS - The Hotel Properties - Erie Property - Financing."

THE WARWICK PROPERTY

         The Partnership acquired the Warwick Property in December 1995 with the
intention of constructing  an 80 to 92 room Homewood  Suites hotel.  The Warwick
Property  is  situated  on  approximately  2.54 acres and is owned in fee by the
Partnership with no encumbrances.  The Partnership selected a general contractor
and was prepared to start  construction in the fall of 1996.  However,  prior to
commencing  construction,  the Partnership  learned that additional  hotels were
planned for  construction  near the Warwick  Property which could be competitive
with the Partnership's  hotel and result in an estimated 57% potential  increase
in the number of hotel rooms in the area.  The  Partnership  elected to postpone
commencement  of  construction  until it could  better  assess the effect of the
additional hotel rooms on the expected  performance of the Partnership's  hotel.
The  Partnership  explored  its options  with  respect to the Warwick  Property,
including  reducing  the  size and  costs  of the  Homewood  suites  hotel,  the
development  of other hotel  brands,  and  possible  sale of the  property.  The
Partnership recently received results of an updated market study which indicated
that the demand for hotel rooms had remained  fairly flat in the Warwick  market
over  the  past 18  months.  Based  on the  results  of the  market  study,  the
Partnership concluded that the estimated 57% potential increase in the number of
hotel  rooms in the area would have a  significantly  negative  impact  upon the
expected  performance of the Partnership's hotel. In light of these findings and
the Partnership's  inability to sufficiently reduce total estimated costs of the
hotel, the Partnership elected not to proceed with development of a hotel on the
Warwick  Property  and is currently  pursuing the sale of the Warwick  Property.
Although the  Partnership  has received some interest in the site from potential
buyers,  there can be no assurance  that the  Partnership  will sell the Warwick
Property,  or  that  it  will be  sold  at a  price  sufficient  to  enable  the
Partnership to recover all of the costs and expenses incurred by the Partnership
with  respect to the Warwick  Property.  The General  Partner has  returned  the
Acquisition  Fee in the  amount of  $110,000  it  received  with  respect to the
Warwick Property.  See "RISK FACTORS - Change in Hotel Franchise and Divestiture
of Potential Hotel Site."

ESSEX GLENMAURA LIMITED PARTNERSHIP INTERESTS

         In the first  quarter of 1996,  the  Partnership  acquired 12.5 limited
partnership units in Essex Glenmaura for $1.25 million ($100,00 per unit), for a
54.3% interest in Essex Glenmaura.  See "THE PARTNERSHIP'S BUSINESS -- The Hotel
Properties -- The Essex Glenmaura  Investment."  Essex  Glenmaura  constructed a
120-room,   three  story  Courtyard  by  Marriott  hotel  outside  of  Scranton,
Pennsylvania,  which opened in September 1996. The total cost of the project was
$8.7 million,  including  the cost of the land,  cost of  construction,  cost of
furnishings, construction period interest, financing costs (debt and equity) and
all associated soft costs such as architectural,  engineering and franchise fees
and working capital. The project was funded with $2.3 million of partner equity,
$1.5 million of  unsecured  notes and a $5.0 million  first  mortgage  loan from
GMAC.  The term of the first  mortgage  loan is for four  years  with a one year
extension available if the specified debt service coverage is attained. Interest
accrues at a rate of 3% over the LIBOR rate.  Monthly  payments of interest only
are payable for the first year. Thereafter,  principal and interest payments are
due based on a 25 year loan  amortization.  Starting  in the second  year of the
loan, the Essex  Glenmaura is required to maintain a replacement  reserve escrow
at 4% of room revenues.

         As a condition of the GMAC-Solon  Loan, in June 1997,  the  Partnership
reduced its interest in Essex Glenmaura to 49.8%. The General Partner  purchased
a portion of the Partnership's  limited partnership units in Essex Glenmaura for
a purchase price of $105,000,  which is equal to the purchase  price  originally
paid by the Partnership for such interests.

    
                                       14

<PAGE>



THE OFFERING OF SUBORDINATED NOTES
   
Issuer:           Essex Hospitality  Associates IV L.P. The General Partner will
                  have no personal  liability for any amounts  payable under the
                  Notes.

Face Amount:      The face amount of each Note will be equal to 100% of the 
                  amount invested.

Interest Rate:    10.5% per annum, payable monthly.

Principal:        Up to $6.0 million in the aggregate, payable at maturity. $5.3
                  million principal of the Notes have been sold.

Maturity:         December  31,  2001  unless  extended  by the  Partnership  to
                  December 31, 2002, upon payment to Holders of an extension fee
                  equal to .5% of the principal amount of the Notes outstanding.

Optional          The  Notes  may be  redeemed  in whole or in part,  at the
and               option  of the  Partnership,  at any  time  without
Mandatory         payment  of any  premium or  penalty,  together  with  accrued
Redemption:       interest to the redemption date.

Maximum           The ratio of Gross Offering Proceeds from the sale of Notes,
Permitted         plus the principal balance of External Financing to the
Leverage:         greater of:  (i) Gross Offering Proceeds from the sale of the
                  Notes and Units, including the principal amount of any Partner
                  Notes,  or  (ii)  the  aggregate  fair  market  value  of  the
                  Partnership's   Hotels,   plus   the   Partnership's   limited
                  partnership  interest  in Essex  Glenmaura,  shall not be more
                  than .85 to 1.0. The potential for a highly-leveraged  capital
                  structure  increases  the risks that a Limited  Partner  could
                  lose his or her investment upon a default under the Notes. See
                  "RISK  FACTORS - Limited  Partners  Could  Lose  Their  Entire
                  Investment if the Partnership Defaults Under the Notes."

Security for      The Notes will be issued as unsecured obligations of the of 
Repayment:        the Partnership.
    
Trustee:          Manufacturers and Traders Trust Company, a bank chartered 
                  under the laws of the State of New York.

For further  information,  See  "DESCRIPTION  OF THE NOTES," "RISK  FACTORS" and
"ESTIMATED USE OF PROCEEDS."
   
    

   
THE OFFERING OF LIMITED PARTNERSHIP UNITS

Number of         Up to 5,000 Units at $1,000 per Unit.  2,416 Units have been 
Units Offered:    sold, resulting in gross offering proceeds of $2.3 million
                  to the Partnership, after taking into account volume and 
                  timing discounts.

Purchase          Payable in cash upon subscription, except that for investors
Price of          purchasing 20 or more  Units, the  purchase  price is  payable
Units:            50% in cash  upon subscription and 50% under a non-interest
                  bearing note ("Partner Note"). The Partner Note is generally
                  payable upon demand by the General Partner, made at least six
                  months after acceptance of the subscription of the Limited
                  Partner, based on the need of the Partnership for additional
                  cash in connection with the acquisition of a site or
                  construction of a Hotel. The Partner Note is due no later than
                  the earlier of two years from the date that the Limited
                  Partner is admitted as a Limited Partner or three years from
                  the Effective Date of the Registration Statement. Volume
                  discounts will be given on purchases of 30 or more Units. See
                  "THE OFFERING- Volume Discount."



                                       15

<PAGE>



Volume Discounts
<TABLE>
<CAPTION>

         Number                 Purchase          Commissions       Proceeds to the
         of                     Price Per         Payable to        Partnership per
         Units                  Unit to           Managing          Unit, Net of Selling
         Purchased              Investors         Dealer by         Commissions
                                                  Partnership
         ---------              ---------         ---------         -----------
<S>     <C>                     <C>                <C>                <C> 
         1-29                     $1,000             $80                $920
         30-59                    $  990             $70                $920
         60 Units and Over        $  980             $60                $920
</TABLE>


                  The price of Units  purchased on or prior to December 31, 1996
                  was reduced. The per Unit reduction was $50 for investors that
                  purchased  Units  on or  before  the  First  Closing,  $40 for
                  investors  that  purchased  Units on or before March 31, 1996,
                  $30 for investors that  purchased  Units on or before June 30,
                  1996,  $20 for  investors  that  purchased  Units on or before
                  September 30, 1996, and $10 for investors that purchased Units
                  on or before December 31, 1996. The commissions payable to the
                  Managing  Dealer were 8% of the net purchase price of the Unit
                  after  deducting  the  timing  reduction.  Thus,  92%  of  any
                  reduction reduced the proceeds payable to the Partnership.

Cash              The  General  Partner  has  discretion  in making  cash
Distributions     distributions  and  establishing  reserves in connection with
From              the operation of the Hotels.  After the General Partner
Operations:       determines the amount of cash available for distribution, 
                  the cash is divided among the General Partner and the Limited
                  Partners in accordance with the rules set forth in the
                  Partnership Agreement. Available cash generated from the
                  operation of the Hotels will be distributed 1% to the General
                  Partner and 99% to the Limited Partners until the Limited
                  Partners have received their Cumulative Return. The Cumulative
                  Return is an annual return equal to 8% of the Limited
                  Partner's original investment, reduced by any capital returned
                  as a result of Distributions from a Sale or Refinance of
                  Hotels (as such term is herein defined). The amount payable
                  under the Partner Notes shall not be entitled to the
                  Cumulative Return. Limited Partners who have received timing
                  and volume discounts and Limited Partners who receive volume
                  discounts in connection with the purchase of Units are treated
                  as if they had paid $1,000 per Unit, even though their actual
                  purchase price may have been lower. See "THE OFFERING --
                  Volume Discounts." Limited Partners who have received timing
                  and volume discounts and Limited Partners who will receive
                  volume discounts will be specially allocated taxable income in
                  the amount of their timing and volume discounts in order to
                  equalize the capital accounts of the Limited Partners on a per
                  Unit basis, which allocation will generally occur in the year
                  that the Partnership is liquidated. See "THE OFFERING - Volume
                  Discounts."

                  From  proceeds  of the  Offering,  the  Partnership  paid  the
                  Cumulative Return from the date of the First Closing (December
                  29,  1995) to June 30, 1997 to those  persons who were Limited
                  Partners during that period.  Such payments commenced on March
                  31, 1996. The distribution was equal to the Cumulative  Return
                  accruing to each Limited Partner, without regard to any timing
                  or volume  discounts,  but only as to that  portion of the per
                  Unit purchase price paid at the time of subscription.  For the
                  months  remaining in calendar year 1997,  the General  Partner
                  will  subordinate  up to 50% of the  Property  Management  Fee
                  payable to it to the Cumulative Return accruing to the Limited
                  Partners  during the  remainder  of  calendar  year 1997.  Any
                  unpaid portion of the Property  Management  Fees  subordinated
                  will  accumulate  and shall be payable to the General  Partner
                  after  the  Cumulative  Return  has been  paid to the  Limited
                  Partners.   There  can  be  no  assurance   that  any  further
                  distributions will be paid.


                                       16

<PAGE>



                  After  the  Cumulative  Return  due  through  the  date of the
                  distribution has been paid, additional cash distributions from
                  operations  will be made 20% to the General Partner and 80% to
                  the Limited Partners pro rata in accordance with the number of
                  Units held by each Limited Partner.

Distributions     Distributions from the net proceeds of a sale or refinancing
From a            of any or all of the Hotels, or  the distribution of proceeds 
Sale or           received by the Partnership from Essex Glenmaura resulting 
Refinancing:      from a sale or refinance of hotel properties of Essex  
                  Glenmaura (collectively, "Distributions from a Sale or
                  Refinance of Hotels"), will be made 1% to the General Partner
                  and 99% to the Limited Partners pro rata in accordance with
                  the number of Units held by each Limited Partner until the
                  Limited Partners have received Distributions from a Sale or
                  Refinance of Hotels equal to $1,000 per Unit. Distributions
                  from a Sale or Refinance of Hotels shall next be made 1% to
                  the General Partner and 99% to the Limited Partners in
                  proportion to their unpaid Cumulative Return until each
                  Limited Partner has received any unpaid Cumulative Return
                  accrued through the date of the distribution. Thereafter,
                  additional Distributions from a Sale or Refinance of Hotels
                  will be made 20% to the General Partner and 80% to the Limited
                  Partners pro rata in accordance with the number of Units held
                  by each Limited Partner.

Allocations       The  rules  governing  allocations  of  income  and loss  
Income            among the Partners are set forth in the Partnership Agreement
and Loss:         and are  generally intended  to reflect the  distribution 
                  rules described above and to comply with the requirements of
                  the substantial economic effect safe harbor rules set forth in
                  the Treasury Regulations promulgated under Section 704(b) of
                  the Internal Revenue Code of 1986, as amended (the "Code").
                  These rules are summarized in detail under "TAX CONSIDERATIONS
                  - Allocations of Income and Loss."
    
For  further  information,  See  "SUMMARY  OF  THE  PARTNERSHIP  AGREEMENT"  and
"COMPENSATION  OF GENERAL PARTNER AND MANAGING DEALER - Partnership  Interest of
the General Partner."

SUMMARY OF RISK FACTORS
   
    
         Financing Related Risks
   
         -        The  entire  principal  amount  of the  Notes  is  payable  at
                  maturity and the Partnership is not obligated to establish any
                  sinking  or  similar  fund  with  respect  to  such   payment.
                  Therefore,  the  Partnership's  ability  to pay the  Notes  at
                  maturity  will be  entirely  dependent  upon  its  ability  to
                  refinance or sell the Hotels.

         -        The Notes will be unsecured obligations of the Partnership and
                  are  subordinated to the  indebtedness of External  Financing;
                  accordingly,   upon  any   distribution   of   assets  of  the
                  Partnership in connection with any dissolution, winding up, or
                  liquidation,  secured creditors (including sources of External
                  Financing)  will first be entitled to receive  payment in full
                  of their  obligations,  before  the  Holders  of the Notes are
                  entitled  to receive  any  payment  upon the  principal  of or
                  interest on the Notes.
    
         -        The General Partner is not liable for repayment of the Notes.

   
         -        The  Trustee   will  not   supervise   construction.   Certain
                  procedures  which  would  protect  the  lender  in  a  typical
                  commercial construction loan (such as holding loan proceeds in
                  escrow  until all  necessary  funding  for the Hotels has been
                  raised  and  requiring  disbursement  of all  equity  proceeds
                  before making advances) will not be instituted.

          -       The Partnership  will be highly  leveraged and the Partnership
                  has had debt service  obligations  substantially in advance of
                  the opening of its first Hotel.  If payments are not

                                       17

<PAGE>

                  made  when due under  the  Notes,  the  Limited  Partners  may
                  sustain  the loss of their  equity  investment  as a result of
                  foreclosure of the mortgages  securing any External  Financing
                  and the foreclosure might result in the realization of taxable
                  income without a  corresponding  cash  distribution to pay the
                  tax.  The  Partnership  must pay  amounts  due under the Notes
                  before  the   Limited   Partners   are   entitled  to  receive
                  distributions from the Partnership.
    
         -        The  Trustee  has not,  and will not,  evaluate or analyze the
                  offering  or  related  documents  or any  assets  which may be
                  pledged or mortgaged to secure repayment of the Notes.

         Investment Risks Generally
   
         -        Investors  will have no right to take any part in the  control
                  of the Partnership's  business.  A prospective investor should
                  not  purchase  Notes or Units  unless he or she is  willing to
                  entrust all aspects of the management of the  Partnership  and
                  the Hotels to the General Partner.
    
         -        The  Notes  and  Units  will  not be  listed  on a  securities
                  exchange  and,  as  a  result  of  certain   restrictions   on
                  transferability,  no  public  market  will  develop  for these
                  securities.  The  transferability  of the Units may be further
                  restricted  by the License  Agreements.  Therefore,  investors
                  will not be able to convert their  investment into cash in the
                  event of a need to do so,  and the Notes  and Units  should be
                  considered only as a long-term investment.

         -        The  net  worth  of  the  General  Partner  is  limited  and a
                  substantial portion of such net worth consists of assets which
                  would be very  difficult to convert into cash.  The  potential
                  liabilities of the General  Partner to GMAC,  the  Partnership
                  and the  other  limited  partnerships  for  which it acts as a
                  general  partner could exceed its ability to pay,  which could
                  result  in  an  early   termination  and  liquidation  of  the
                  Partnership  that  would be adverse  to the  interests  of the
                  Limited  Partners.  See  "Financial  Statements of the General
                  Partner."
   
         -        No  Holder  of any Note  will  have the  right to  commence  a
                  lawsuit to enforce any right or remedy  under his or her Note.
                  To direct the  Trustee to take such  action,  the Holder  must
                  obtain the consent of the  Holders of a majority in  principal
                  amount   of  the   Notes   outstanding   and  meet  the  other
                  requirements  set forth in the Indenture  including  providing
                  satisfactory indemnification to the Trustee.
    
         Conflicts of Interest

         The business of the Partnership will involve  transactions  between the
Partnership  and the General  Partner,  and  affiliates of the General  Partner,
which result in conflicts of interest, including the following:

         -        The  compensation  payable  to the  General  Partner  and  its
                  affiliates  pursuant  to the  Partnership  Agreement  and  the
                  Management  Agreement has not been  established  through arm's
                  length  negotiations.  The General  Partner and its affiliates
                  will  receive  substantial  fees  regardless  of  whether  the
                  Partnership's business objectives are realized.
   
         -        The  General  Partner  has the right to sell the  Hotels to an
                  Affiliated  Person or any third party  without  obtaining  the
                  consent of the Limited  Partners or the Trustee.  In addition,
                  the General Partner, upon obtaining the approval of a majority
                  in interest of the Limited Partners, may cause the Partnership
                  to be merged into an Affiliated Person or reorganized.
    


                                       18

<PAGE>



         -        The terms of the Notes were  structured by the General Partner
                  and are not the result of arm's  length  negotiations  between
                  the Partnership and an independent lender.

         -        The  Trustee  will not  supervise  construction  or  review or
                  negotiate  leases or other  documents  on behalf of Holders of
                  Notes.  Therefore,  investors must entrust these activities to
                  the discretion of the General  Partner.  The Trustee has acted
                  as trustee with respect to four prior private  placements  and
                  two public  offering of mortgage  notes by affiliated  limited
                  partnerships of the General Partner.
   
    
         -        There is no limitation on the right of the General Partner and
                  its  affiliates  to  engage  in any  business,  including  the
                  development of other hotels,  and such activities may conflict
                  with the operations of the Partnership.
   
         -        The Managing Dealer is an affiliate of the General Partner and
                  there  has been no  independent  due  diligence  review of the
                  Offering by an unaffiliated underwriter.

         -        The Partnership  Agreement limits the liability of the General
                  Partner and  relieves it of certain  fiduciary  duties that it
                  would  otherwise have under the New York  partnership  law. In
                  addition,  the  Indenture  limits the liability of the Trustee
                  and  relieves  it of certain  fiduciary  duties  that it would
                  otherwise have under  applicable  law. These  limitations  may
                  require an investor to prove bad faith or gross  negligence in
                  order to recover damages in a legal action against the General
                  Partner or the Trustee for breach of their fiduciary duties.

         Specific Risks Related to the Hotels

         -        After  acquisition  of the  Solon  Property,  the  Partnership
                  determined  that  the  construction  costs  associated  with a
                  Hampton Inn & Suites  hotel were to high  relative to the room
                  rates that the Solon,  Ohio market could bear.  Therefore  the
                  Partnership  is currently  constructing a Hampton Inn hotel on
                  the Solon Property. After acquisition of the Warwick Property,
                  the  Partnership  determined  that the  Warwick,  Rhode Island
                  market  could  not  support  another  hotel.  Therefore,   the
                  Partnership  is  currently  pursuing  the sale of the  Warwick
                  Property.

         -        A  default  under  the  License  Agreements  could  result  in
                  substantial  liquidated  damages  and  a  termination  of  the
                  Partnership's  right to  operate  one or more of the Hotels as
                  part of the Promus Hotel's hotel chain.  Either of such events
                  would have a material adverse effect on the value of an equity
                  investment in the Partnership.

         -        The  License  Agreements  do  not  grant  the  Partnership  an
                  exclusive territory.

         -        The Hotels may  compete  with  hotels and motels that may have
                  greater name recognition and greater financial  resources than
                  Promus Hotel or the Partnership.

         Environmental Risks

         There can be no assurance that pre-purchase investigations conducted by
the  Partnership  did not fail to uncover,  or that they  uncovered,  all or any
potential  environmental   liabilities.   Environmental  liabilities  (including
liability  under  government   programs  such  as  Superfund)  could  cause  the
Partnership to incur significant expenses, including the obligation to remedy or
clean up hazardous  substances or other  pollutants,  regardless of fault.  Such
liabilities  could  exceed the  Partnership's  cost of  acquiring a property and
could have a significant adverse effect on the value of the Units.
    

                                       19

<PAGE>



         Tax Risks

         -        Any losses  allocated to Limited  Partners by the  Partnership
                  may be deducted only against  taxable income  generated by the
                  Partnership  in later  years or  "passive  income"  from other
                  sources,   such  as  income  from  limited   partnerships,   S
                  corporations  or other  businesses  in which the investor does
                  not materially participate.

         -        The  Partnership  may be  determined  to be a publicly  traded
                  partnership,  or otherwise not to qualify as a partnership for
                  federal  income tax  purposes,  which would cause  Partnership
                  taxable   income  to  be  taxed  at  corporate   rates,   cash
                  distributions  to  the  Limited  Partners  to  be  treated  as
                  dividends and deductions of the  Partnership  not to be passed
                  through to the Limited Partners.

         -        Tax exempt  investors  purchasing  Units  should be aware that
                  income  from  Hotel   operations  will  constitute   unrelated
                  business taxable income. Tax exempt investors purchasing Notes
                  should also be aware that if they borrow  funds to pay for the
                  purchase of a Note,  the interest on the Note will  constitute
                  unrelated business taxable income.

         -        Tax  exempt  investors  should  be aware  that,  although  the
                  Partnership  has been  structured  to qualify for an exemption
                  from the  Department of Labor's "plan asset" rules,  there can
                  be no assurance  that such  exemption will be available to the
                  Partnership.

         -        Tax exempt  investors  purchasing  Notes  should be aware that
                  investing in Notes may  constitute a "prohibited  transaction"
                  under ERISA if a party in interest holds an equity interest in
                  the Partnership.

         -        During some years of the  Partnership  the tax  liabilities of
                  individual    Limited   Partners   may   exceed   their   cash
                  distributions  from  the  Partnership,  and on sale  or  other
                  disposition  of Units or of the Hotels,  the tax  liability to
                  the Limited  Partners  may be greater  than their share of the
                  cash proceeds.

         -        Investors  purchasing  Units may be subject to income taxes in
                  the  states in which the Hotels are  located  on  portions  of
                  their income from the Partnership regardless of their state of
                  residence.

         See "RISK  FACTORS" and  "CONFLICTS  OF INTEREST"  for a more  detailed
description  of these and other risk  factors and  conflicts  of interest  which
should be considered in evaluating an investment in the Notes or Units.



                                       20

<PAGE>



COMPENSATION OF GENERAL PARTNER AND MANAGING DEALER
   
         The General Partner and its affiliates will receive substantial fees in
connection  with this  Offering and the  management of the  Partnership  and may
receive substantial fees from the sale, refinancing and operation of the Hotels,
including the following:

TYPE OF COMPENSATION
     AND RECIPIENT                ESTIMATED MAXIMUM AMOUNT OF COMPENSATION
     -------------                ----------------------------------------

                          ORGANIZATION AND OFFERING STAGE
                          -------------------------------

Selling Commissions to              Up to $80 per Unit and $55 per $1,000 Note
Essex Capital Markets Inc.          sold.  The aggregate amount will not exceed
                                    approximately $723,200 if the Maximum
                                    Offering Amount is sold.

Organization and Offering           3.4% of the Gross Offering Proceeds.  The
Management Fee                      aggregate to Essex Partners amount will not
                                    exceed approximately $371,100 if the Maximum
                                    Offering Amount is sold.

                          ACQUISITION AND DEVELOPMENT STAGE
                          ---------------------------------

Acquisition Fee to Essex            $110,000 per Hotel.
Partners

Development Fee to Essex            $160,000 per Hotel increased by 5% of total
Partners                            construction, site development and 
                                    furniture, fixture and equipment costs in
                                    excess of $2.7  million,  but not to exceed
                                    $325,000  per  Hotel.  For the Solon
                                    and Erie  Hampton  Inn  hotels,  the
                                    aggregate  amount  is  likely  to be
                                    approximately $500,000.

                                    OPERATING STAGE
                                    ---------------

Property Management Fee to          4.5% of gross operating revenues from the 
Essex Partners                      Hotels.

Partnership Management Fee to      .75% of gross operating revenues from the 
Essex Partners                     Hotels.

Investor Relations Fee to          .25% of Gross Offering Proceeds from the sale
Essex  Capital  Markets            of Units and Notes, payable  annually from 
                                   operating revenues commencing December 31, 
                                   1998 and continuing on  the 31st day of
                                   December in each of the next three calendar
                                   years thereafter,  but  only if and to the
                                   extent     that     total     Dealer
                                   Compensation  does not exceed 10% of
                                   Gross  Offering  Proceeds  and total
                                   Organization  and  Offering  Expenses do not
                                   exceed  15%  of  Gross  Offering   Proceeds.
                                   Payment  of the  Investor  Relations  Fee is
                                   deferred  until the  Cumulative  Return  has
                                   been paid and the fee  shall be deemed  paid
                                   to the extent that such  deferral  continues
                                   through  December  31,  2004.  The  Investor
                                   Relations Fee will not exceed $210,000.

Accounting Fee to                  $800 per month per Hotel.
Essex Partners


                                       21

<PAGE>



Financing Fee to Essex             1% of gross loan proceeds of any financing or
Partners                           refinancing from institutional lenders of any
                                   or all of the Hotels. No fee will be payable,
                                   however,  upon the conversion of construction
                                   financing  to permanent  financing  except to
                                   the extent  such  permanent  financing  shall
                                   exceed the original  principal  amount of the
                                   construction loan. Additionally,  no fee will
                                   be  payable  to the  General  Partner  in the
                                   event any refinancing occurs within 24 months
                                   from the closing of the original financing or
                                   a prior  refinancing  of a particular  Hotel.
                                   Essex  Partners and the  Managing  Dealer are
                                   also  entitled  to receive the fees and sales
                                   commissions  customarily  charged  by them if
                                   the   refinancing   involves   the   sale  of
                                   promissory  notes to  investors  in a private
                                   placement  which is exempt from  registration
                                   under the Securities Act of 1933, as amended,
                                   or a public offering  similar to the offering
                                   of Notes pursuant to the Prospectus.

                                        LIQUIDATION STAGE
                                        -----------------

Sales Fee to Essex Partners        3% of gross sales price on a sale of any or .
                                   all of the Hotels

                                        INTEREST IN PARTNERSHIP
                                        -----------------------

Partnership  Interest of           A 1%  interest,  which  increases up to 20%
General  Partner                   of all cash distributions after the 
                                   Cumulative Return and certain other 
                                   distributions   have  been  paid  to  Limited
                                   Partners.   The  General   Partner's  capital
                                   contribution  for this  interest is an amount
                                   equal to 1/99  times  the  aggregate  capital
                                   contributions of the Limited Partners,  which
                                   is  payable   from   distributions   or  upon
                                   liquidation of the Partnership.

The following table summarizes the fees paid from November 24, 1995 through June
30,  1997 by the  Partnership  to the  General  Partner  and its  affiliates  in
connection  with  this  Offering,  the  management  of the  Partnership  and the
acquisition, construction, operation and financing of the Hotels:
<TABLE>
               <S>                                     <C>

                 Selling Commissions                      $    477,800
                 Organization and Offering
                   Management Fee                              259,400
                 Acquisition Fee                               220,000
                 Development Fee                               216,000
                 Financing Fee                                  45,000
                                                              --------
                 Total                                      $1,218,200
</TABLE>

         See  "COMPENSATION  OF THE GENERAL  PARTNER AND MANAGING  DEALER" for a
more  detailed  description  of the fees payable to the General  Partner and its
affiliates.
    

                                       22

<PAGE>



THE GENERAL PARTNER
   
         Essex Partners Inc. ("Essex Partners" or the "General Partner"),  a New
York corporation with offices at 100 Corporate Woods, Rochester,  New York 14623
(telephone (716) 272-2300), is the sole General Partner of the Partnership.  The
Partnership's  principal  executive  offices  are  located at the offices of the
General  Partner.  Management of the Partnership and the Hotels will be the sole
responsibility  of the General  Partner.  For example,  the General Partner will
determine  the amount of cash  available  for  distribution  to Partners,  which
properties will be sold or refinanced by the  Partnership,  Hotel room rates and
Partnership  tax  matters.  See  "SUMMARY  OF THE  PARTNERSHIP  AGREEMENT"  "THE
PARTNERSHIP'S BUSINESS - Operation of the Hotels."
    
                         DETERMINATION OF OFFERING PRICE

         The price at which the Units are being  offered  to  investors  and the
method of calculating the Cumulative  Return have been  determined  arbitrarily.
The offering price for the Units does not bear any  relationship  to the General
Partner's contribution to the capital of the Partnership or the price at which a
Unit might be  resold.  The terms of the Notes were  structured  by the  General
Partner  and are  not the  result  of  arm's  length  negotiations  between  the
Partnership and an independent lender.

                                  RISK FACTORS

         Investing in Notes and Units involves a substantial  degree of risk and
is suitable only for persons of adequate means who have no need for liquidity of
their investment.  Therefore, prospective investors should consider, in addition
to the factors set forth  elsewhere in this  Prospectus,  the following  matters
before making a decision to subscribe for Notes or Units.
   
    

FINANCING RELATED RISKS

         Absence of Financing Commitment
   
         The Partnership  estimates that the aggregate  gross proceeds  received
from the sale of Units and Notes,  in combination  with External  Financing or a
General  Partner  Loan must equal  approximately  $7.2  million in order to have
sufficient  funds to construct a Hampton Inn hotel on the Erie  Property and pay
fees and expenses related thereto.  The actual amount of financing required will
depend upon the source and type of financing and the cost associated  therewith.
If the  Partnership  is  unable  to  secure  External  Financing,  the  cost  of
additional   financing   from  the  sale  of  Notes  and  Units  will   increase
incrementally  with the costs  associated  with the  Offering.  Proceeds  of the
Offering will be advanced to the Partnership to pay fees and expenses before the
full amount  necessary to pay such costs has been  received.  Although it is the
intent of the Partnership to seek External Financing for the construction of the
Erie Hampton Inn hotel,  there can be no assurances  that such financing will be
available or, if available,  will be on favorable  terms to the  Partnership and
the Limited  Partners.  No commitments have been received as of the date of this
Prospectus for such External Financing.
     
         Repayment  of Notes  at  Maturity  Dependent  Upon  Ability  to Sell or
Refinance the Hotels

         The entire  aggregate  principal amount of the Notes will be payable at
maturity.  The  Partnership is not obligated to establish any sinking or similar
fund with respect to such  payment.  The ability of the  Partnership  to pay the
entire  principal  amount of the Notes when it comes due will be dependent  upon
the value of the  Hotels at that time and the  Partnership's  ability  to obtain
adequate  refinancing  or sell the Hotels.  There is no assurance that the final
principal  payment will be paid or refinanced when due. See  "DESCRIPTION OF THE
NOTES."


                                       23

<PAGE>



   
         Subordination of the Notes

         The Notes will be unsecured obligations of the Partnership, and will be
subordinated to all indebtedness of the Partnership  which arises as a result of
External  Financing.  There is no limitation or  restriction in the Notes or the
Indenture  governing  the Notes on the  creation of Senior  Indebtedness  by the
Partnership or on the amount of such Senior  Indebtedness to which the Notes may
be subordinated. There is also no limitation on the creation of or the amount of
indebtedness  which is pari passu with (i.e.  having no priority of payment over
and  not   subordinated   in  right  of  payment  to)  the  Notes  ("Pari  Passu
Indebtedness"),  however, the total debt of the Partnership cannot exceed 85% of
the Partnership's total capital. Accordingly, upon any distribution of assets of
the Partnership in connection with any dissolution,  winding up,  liquidation or
reorganization of the Partnership,  the holders of all Senior  Indebtedness will
first be entitled to receive  payment in full of the principal  and premium,  if
any,  thereof and any interest due thereon,  before the Holders of the Notes are
entitled to receive any payment upon the  principal of or interest on the Notes,
and  thereafter  payments to Holders of Notes will be pro rata with  payments to
Holders    of   Pari   Passu    Indebtedness.    See    "DESCRIPTION    OF   THE
NOTES-Subordination."

         Notes are Non-Recourse Obligations

         The General  Partner is not liable for  repayment of the Notes.  If the
Partnership  fails to make any  payment  when due  under  the  Notes or fails to
perform any obligation thereunder or under the Indenture, the sole remedy of the
Trustee and the Holders of the Notes is against the Partnership. There can be no
assurance that the net proceeds from a judgment against the Partnership would be
sufficient  to pay the  amounts  due under the Notes.  See  "DESCRIPTION  OF THE
NOTES."

         Construction Risk

         Although  the  General  Partner  has  overseen  the   construction  and
completion of 15 hotels and has experienced a significant delay and related cost
overruns  with  respect  to only  one  hotel,  there  can be no  assurance  that
construction  delays  or cost  overruns  will not occur in  connection  with the
construction of the Erie Hampton Inn hotel, and materially  adversely affect the
value of the Hotel and cause a  termination  of the  License  Agreement.  If the
Partnership and the General Partner are unable to pay the  construction  cost of
the Erie Hampton Inn hotel,  unpaid contractors may file mechanics liens against
the Hotel and impair the ability of the Partnership to complete construction. In
addition,  the equity of the Partnership could be reduced or eliminated  through
foreclosure by unpaid contractors.

         Limited Partners Could Lose Their Entire  Investment if the Partnership
Defaults Under the Notes

         The  Partnership  will be highly  leveraged.  If the  Maximum  Offering
Amount is sold, the General Partner  estimates that  approximately  77.4% of the
aggregate  Investment in Hotels (as herein defined)  (including fees paid to the
General  Partner  relating to acquisition of the sites and  construction  of the
Hotels) will be financed by the Notes and External  Financing (which will in all
likelihood  require that such debt be secured by, among other things, a mortgage
on one or more of the Hotels) or a General Partner Loan.  Principal and interest
payments on the Notes and any  External  Financing  must be made  regardless  of
levels of income from the Hotels. If payments are not made when due, the Limited
Partners  may  sustain  the  loss of their  equity  investment  as a  result  of
foreclosure.  Such  foreclosure  might also result in the realization of taxable
income by the Limited Partners  without a corresponding  distribution of cash to
pay the tax.  The  Limited  Partners'  right to receive  distributions  from the
Partnership is subordinated to the rights of Holders of Notes to receive amounts
due under the Notes.


                                       24

<PAGE>



         Holders of Notes Must Rely Upon the  Discretion of the General  Partner
         Because of the Trustee's Limited Role

         Manufacturers and Traders Trust Company, as Trustee,  has not, and will
not,  negotiate any provisions of the Indenture,  License  Agreements or related
documents  on behalf of the Holders of the Notes.  The Trustee has not, and will
not,  evaluate  or analyze the  Offering,  or related  documents,  or any assets
securing  repayment  of the Notes on behalf of the  Holders of the  Notes.  More
specifically, as examples and not by way of limitation, the Trustee has not, and
will not, call for or review any appraisals  with respect to any of such assets,
make any  environmental  assessment or review of any of the Hotel  properties or
the use thereof,  review or approve of any contractors,  architects,  engineers,
insurers or any other  persons  with respect to the Offering or any of the Hotel
properties,  evaluate  or  monitor  any of the  construction  or the  use by the
Partnership  of any  of the  Note  proceeds.  The  only  duties  expected  to be
undertaken  by the  Trustee  on behalf of the  Holders  of the Notes  will be as
specifically set forth in the Indenture and the Escrow Agreement.

INVESTMENT RISKS GENERALLY

         Total Reliance on Management

         The  Holders of Notes and Limited  Partners  will have no right to take
any part in the control of the Partnership business, except that the Partnership
Agreement  authorizes the Limited Partners,  without  concurrence of the General
Partner,  to vote on certain  matters,  including  amendment of the  Partnership
Agreement,  the  removal of the  General  Partner  and  election  of a successor
General Partner.  The General Partner will have exclusive  authority and control
over the  management of the  Partnership's  business.  Accordingly,  the General
Partner  will  determine  the  terms on  which  the Erie  Hampton  Inn  hotel is
constructed  and the terms on which the Hotels are  operated,  and may cause the
Partnership to sell one or more of its Hotels, to refinance a Hotel or otherwise
incur  indebtedness  (subject to certain  limitations) and to take other actions
which may substantially affect the Partnership's operations.
    
         A prospective  investor should not purchase Notes or Units unless he or
she is willing to entrust all aspects of the  management of the  Partnership  to
the General Partner. See "SUMMARY OF THE PARTNERSHIP AGREEMENT."

         Lack of Liquidity of Notes and Units

         Pursuant to the Partnership Agreement, the transferability of the Units
will be subject to certain  restrictions.  As a result of such  restrictions and
other  factors,  no public  trading  market will develop for the Notes or Units.
Holders  of  Notes  and  Units  may not,  therefore,  be able to  convert  their
investment  into cash in the event of an emergency,  and Notes and Units may not
be readily  accepted as security for a loan.  Consequently,  the Notes and Units
should  be  considered  only as a  long-term  investment.  See  "SUMMARY  OF THE
PARTNERSHIP AGREEMENT" and "DESCRIPTION OF THE NOTES - Transfer and Exchange."
   
         The  current   Hampton  Inn  License   Agreement   provides   that  for
"publicly-traded  equity interests," no consent of Promus Hotel is required with
respect to any transfers of less than a 25% interest in the  Partnership  unless
the transferee  owns, or would own after the transfer is completed,  an interest
in the  Partnership  of 25% or more.  Promus  Hotel has advised the  Partnership
that,  solely for the  purposes  of the License  Agreements,  the Units would be
considered "publicly-traded equity interests." See "THE PARTNERSHIP'S BUSINESS -
Promus Hotel Corporation - License Agreements."


                                       25

<PAGE>



         Limited Net Worth of the General Partner

         The  net  worth  of  the  General  Partner  as of  June  30,  1997  was
approximately  $1.7  million.  A  significant  portion of the General  Partner's
aggregate net worth  consists of assets which would be very difficult to convert
into  cash.  Should  such net worth be  materially  reduced in the  future,  the
General Partner's ability to satisfy its obligations to the Partnership could be
impaired.  Moreover,  the  Partnership's  ability  to  obtain  financing  may be
negatively  affected as a result of a reduction  in the  General  Partner's  net
worth and the illiquid nature of the General Partner's assets. The Partnership's
ability to obtain  External  Financing  may also be  negatively  affected by the
guaranties  the General  Partner has provided in connection  with the GMAC-Solon
Loan as well as any  reduction  in the  General  Partner's  net  worth or by the
illiquidity  of its  assets.  The General  Partner is also a general  partner of
other  limited  partnerships;  as such,  it would be  liable  for the  debts and
obligations of such  partnerships if the  partnerships  were unable to pay them.
Such potential liability may exceed the net worth of the General Partner. If the
General  Partner is forced  into  bankruptcy  or  receivership  and the  Limited
Partners  did  not  elect  to  continue  the  Partnership,  dissolution  of  the
Partnership could result at a time when such dissolution would be adverse to the
interests of the Limited  Partners.  See  "Financial  Statements  of the General
Partner" and "TAX CONSIDERATIONS."

         Action by Individual Holders of Notes Restricted

         No Holder of any Note will  have the  right to  commence  a lawsuit  to
enforce  any right or  remedy  under  his or her  Note.  In order to direct  the
Trustee to take action on his or her behalf,  the Holder must obtain the consent
of the Holders of a majority in principal  amount of the Notes  outstanding  and
meet the other  requirements  set forth in the  Indenture,  including  providing
satisfactory indemnity to the Trustee.
See "DESCRIPTION OF THE NOTES - Individual Action by Holder Restricted."
    
         Potential Liability of Limited Partners

         The  liability  of a  Limited  Partner  who does  not take  part in the
control of the business of the  Partnership  is limited to his or her investment
in the  Partnership  and his or her share of the  undistributed  profits  of the
Partnership.  However, if the Partnership would be insolvent after giving effect
to a distribution,  a Limited Partner who received such distribution and knew at
the time thereof that such distribution  would render the Partnership  insolvent
would be obligated to return the amount  distributed.  The  Partnership is a New
York limited  partnership and the Partnership  Agreement,  by its express terms,
provides  that it is to be governed by New York law. The  Partnership  Agreement
grants the Limited Partners certain voting rights with respect to the removal of
the General  Partner,  the  amendment  of the  Partnership  Agreement  and other
matters.  Under New York law, the exercise of such voting  rights will not cause
the Limited Partners to be deemed to be taking part in the management or control
of the Partnership's  business.  However,  if a court in another state where the
Partnership does business determined that the law of such state, rather than New
York law,  should apply, it is possible that such court might also conclude that
the possession or exercise of the voting rights  provided for in the Partnership
Agreement would cause the Limited Partners to be liable as general partners. See
"SUMMARY OF THE PARTNERSHIP AGREEMENT."

CONFLICTS OF INTEREST

         The business of the Partnership will involve  transactions  between the
Partnership  and the General  Partner,  and  affiliates of the General  Partner,
which result in conflicts of interest, including the following:

         -        The  compensation  payable  to the  General  Partner  and  its
                  affiliates  pursuant  to the  Partnership  Agreement  and  the
                  Management  Agreement has not been  established  through arm's
                  length  negotiations.  The General  Partner and its affiliates
                  will  receive  substantial  fees  regardless  of  whether  the
                  Partnership's business objectives are realized.


                                       26

<PAGE>


   
         -        The  General  Partner  has the right to sell the  Hotels to an
                  Affiliated  Person (or any third party) without  obtaining the
                  consent of the Limited Partners or the Trustee,  provided that
                  the  terms  of  such   transaction  are  fully  disclosed  and
                  competitive  with those which  could be obtained  from a third
                  party. In addition,  the General  Partner,  upon obtaining the
                  approval of a majority  in  interest of the Limited  Partners,
                  may cause the  Partnership  to be  merged  into an  Affiliated
                  Person or reorganized.

         -        The terms of the Notes were  structured by the General Partner
                  and are not the result of arm's  length  negotiations  between
                  the Partnership and an independent lender.

         -        The  Trustee  will not  supervise  construction  or  review or
                  negotiate  leases or other  documents  on behalf of Holders of
                  Notes.  Therefore,  investors must entrust these activities to
                  the discretion of the General  Partner.  The Trustee has acted
                  as trustee with respect to four prior private  placements  and
                  two public  offerings of mortgage notes by affiliated  limited
                  partnerships of the General Partner.

         -        There is no  limitation  on the rights of the General  Partner
                  and its  affiliates to engage in any  business,  including the
                  development of other hotels,  and such activities may conflict
                  with the operations of the Partnership.
    
         -        The Managing  Dealer is an  affiliate of the General  Partner.
                  Therefore,  there has been no independent due diligence review
                  of the offering by an unaffiliated underwriter.
   
         -        The Partnership  Agreement limits the liability of the General
                  Partner and  relieves it of certain  fiduciary  duties that it
                  would  otherwise have under the New York  partnership  law. In
                  addition,  the  Indenture  limits the liability of the Trustee
                  and  relieves  it of certain  fiduciary  duties  that it would
                  otherwise have under applicable law.
    
         -        The General Partner has the right to loan Partnership funds to
                  an Affiliated  Person (or any third party)  without  obtaining
                  the consent of the Limited  Partners or the Trustee,  provided
                  that the terms of such loans are fully  disclosed  and are, in
                  the  opinion  of  the  General  Partner,   beneficial  to  the
                  Partnership.

SPECIFIC RISKS RELATED TO THE HOTELS
   
         Change in Hotel Franchise and Divestiture of Potential Hotel Site

         The  Partnership  initially  contemplated  constructing a Hampton Inn &
Suites on the Solon Property,  however, the construction cost of the Hampton Inn
& Suites  was too high  relative  to the room rates that could be charged in the
Solon area.  Based on its  knowledge of the Solon  market,  the General  Partner
determined that a Hampton Inn could be built and operated more successfully.

         The  Partnership  acquired the Warwick  Property  with the intention of
constructing  and  operating an 80 to 92 room Homewood  Suites  hotel.  Prior to
starting  construction,  the  Partnership  learned that  additional  hotels were
planned to be built near the Warwick  Property which could be  competitive  with
the Partnership's hotel and result in an estimated 57% potential increase in the
number of hotel rooms in the area. The Partnership  recently received results of
an updated  market  study  which  indicated  that the demand for hotel rooms had
remained  fairly flat in the Warwick area over the past 18 months.  Based on the
results of the market study,  the  Partnership  concluded that the estimated 57%
potential  increase  in  number  of  hotel  rooms  in  the  area  would  have  a
significantly negative effect upon the expected performance of the Partnership's
hotel.  In  light  of  these  findings  and  the   Partnership's   inability  to
sufficiently  reduce total  estimated  costs of the hotel,  the  Partnership has
elected not to proceed with  development of a hotel on the Warwick  Property and
is pursuing the sale of the Property. Although the Partnership has received some
interest in the site from potential  buyers,  there can be no assurance that


                                       27

<PAGE>



the  Partnership  will sell the Warwick  Property,  or that it will be sold at a
price  sufficient to enable to the  Partnership  to recover all of the costs and
expenses to the Partnership associated with the Warwick Property. In addition to
the purchase  price  ($501,400)  and  associated  closing costs  ($15,200),  the
Partnership   estimates   that  it  has  incurred  an  additional   $165,000  in
architectural,  engineering  and  franchise  fees,  and taxes,  travel and legal
expenses.

         Although  it is the  Partnership's  intention  to  construct  a 98-room
Hampton  Inn  hotel on the Erie  Property,  there can be no  assurance  that the
Partnership  will build the hotel or that the Partnership  will not subsequently
become aware of  information  that it believes  warrants a change in the type of
hotel to be  constructed  on the Erie Property or the sale of the Erie Property.
In the  event  the  Partnership  determines  that a  different  hotel  should be
constructed and operated on the Erie Property,  the Partnership will be required
to seek a  franchise  or  license  from  other  hotel  franchisors.  Such  other
franchises or licenses may require a greater initial investment,  and/or may not
have the reputation or financial resources as the Promus Hotel.

Termination  of the Hampton Inn License  Agreement  Would  Adversely  Affect the
Value of the Hotels

         The  Hampton  Inn  hotels  currently  being  constructed  on the  Solon
Property and intended to be  constructed  on the Erie  Property will be operated
under License  Agreements with Promus Hotel. The term of the current Hampton Inn
License Agreement is 20 years and is not renewable.  If the Partnership defaults
under the License  Agreements  for any reason  (including the failure to upgrade
the Hotels from time to time to meet Promus Hotel's then current  standards) and
the  Trustee  is unable or  unwilling  to cure such  default  to the  reasonable
satisfaction  of Promus Hotel and locate a substitute  franchisee  acceptable to
Promus Hotel within 30 days after  receipt of notice  thereof from Promus Hotel,
the License  Agreements may be terminated by Promus Hotel.  Upon  termination or
expiration of the License  Agreements,  the Partnership must  immediately  cease
using Promus Hotel's  service  marks,  reservation  system and all  confidential
methods,  procedures  and  techniques  provided  by Promus  Hotel and remove and
discontinue  using all signs,  advertising and other materials which could cause
the  Partnership's  business to be associated  with Promus  Hotel.  The Partners
could also lose all or a substantial portion of the value of their investment if
any License  Agreement were terminated or expired without renewal.  In addition,
the proceeds received from a foreclosure sale could be substantially  reduced as
a result of  certain  conditions  (including  payment  of all  accrued  monetary
obligations  of the  Partnership  to Promus Hotel and any  affiliates  of Promus
Hotel  relating  to the  Hotel and  substantial  liquidated  damages)  which the
Trustee or the purchaser  may be required to pay in order to continue  operating
the  Hotel  as a  franchise.  See "THE  PARTNERSHIP'S  BUSINESS  - Promus  Hotel
Corporation - License Agreements."

         Absence of Exclusive Territory

         The  License  Agreements  do not grant  the  Partnership  an  exclusive
territory.  Therefore,  there can be no  assurance  that  Promus  Hotel will not
develop itself or license others to operate one or more franchised hotels in the
vicinity of any or all of the Hotels. See "THE  PARTNERSHIP'S  BUSINESS - Promus
Hotel Corporation - License Agreements" "CONFLICTS OF INTEREST" and "THE GENERAL
PARTNER."

         Competition

         The  operation of hotels and motels is a highly  competitive  business.
The Partnership's  Hotels may be required to compete with hotels and motels that
may have greater name recognition, and greater financial resources, and may have
personnel with more  experience  than Promus Hotel or the  Partnership.  Some of
these hotels could have service and architectural features similar to the Hotels
and  may  offer  rates  comparable  to or  lower  than  those  estimated  by the
Partnership. Furthermore, there can be no assurance that, after the construction
and  successful  operation  of a Hotel,  competitors  will not offer  lower room
rates,  or that  additional  limited  service  hotels which offer similar rooms,
services and rates in competition with the Hotels will not be developed near the
Hotels,  and that such  development will not have 

                                       28

<PAGE>



an adverse effect on occupancy rates and  profitability.  See "THE PARTNERSHIP'S
BUSINESS - Competition."
    
         General Partner Not Required to Fund Operating Deficits

         The General  Partner and its affiliates are not obligated to advance to
the  Partnership  funds  needed  to meet any  operating  expenses  or  operating
deficits (although it may, in its sole discretion,  make such loans on the terms
set forth in the Partnership Agreement).  Accordingly, in the event of operating
deficits (for example,  by reason of operating income being insufficient to meet
operating expenses, rent and debt service on mortgage loans) neither the General
Partner nor its affiliates are obligated to provide any additional funds, and if
the  Partnership  does not have, or is not able to borrow,  sufficient  funds to
meet such obligations,  any mortgages on the Hotels may be foreclosed,  in which
case the Limited  Partners  could lose their  entire  investment  and may suffer
serious  adverse tax and other  consequences.  See  "INVESTMENT  OBJECTIVES  AND
POLICIES - Borrowing Policies."

         Risks Relating to Continuing Repairs and Capital Expenses
   
         To meet  competition  in the hotel  industry  and to maintain  economic
values,  continuing expenditures must be made for modernizing,  refurbishing and
maintaining   existing  Hotel  facilities  prior  to  the  expiration  of  their
anticipated  useful lives. The Partnership  intends to pay for such expenditures
entirely out of  operating  revenues.  In the event that the  proceeds  from the
operation  of  the  Hotels  are  insufficient  to  pay  for  the  cost  of  such
expenditures,  the  Partnership  may be unable to protect its  investment in the
Hotels  unless  additional  funds are  provided  by the  Partnership  from other
sources, such as borrowing. In addition, the payment of such expenditures out of
operating  revenues  could result in the  realization  of taxable  income by the
Limited  Partners  without a  corresponding  distribution of cash to pay the tax
because a portion of such expenditures may not give rise to a current deduction.
See  "INVESTMENT  OBJECTIVES  AND POLICIES -  Maintenance  and Repairs;  Capital
Improvements.

ENVIRONMENTAL RISKS

         Federal and state environmental laws can impose liability on owners and
operators of real estate without regard to fault, even when other parties are or
were  responsible  for the  environmental  impairment.  Although the Partnership
caused an  environmental  due diligence  review to be performed before acquiring
any site,  including  soil testing,  surface  and/or ground water testing and/or
other  investigations,  there can be no assurance that these  investigations did
not fail to uncover or, that they uncovered,  all or any potential environmental
liabilities.  Environmental  liabilities  (including  liability under government
programs such as Superfund)  could cause the  Partnership  to incur  significant
expenses, including the obligation to remedy or clean up hazardous substances or
other  pollutants,  regardless  of fault.  Such  liabilities  could  exceed  the
Partnership's cost of acquiring a property and could have a significant  adverse
effect on the  value of the  Notes  and  Units.  See  "INVESTMENT  POLICIES  AND
OBJECTIVES - Environmental Due Diligence."
    
TAX RISKS

         Limited  Partners  will be able to  deduct  losses,  if any,  from  the
Partnership  only to the  extent  that they have  "passive  income"  from  other
sources,  such as income from  limited  partnerships,  S  corporations  or other
businesses  in which the investor  does not  materially  participate,  or to the
extent  in  later  years  that  the   Partnership   generates   taxable  income.
Furthermore,  future regulations under the passive loss rules may recharacterize
income  attributable  to the  Cumulative  Return as  portfolio  income,  such as
interest income and dividends,  which would be taxable to the investor and would
not be reduced by any losses from the Partnership. In addition, investors should
consider the following tax risks:

         -        the  Partnership  may be  determined  to be a publicly  traded
                  partnership,  or otherwise not to qualify as a partnership for
                  federal income tax purposes, which would cause Partnership


                                       29

<PAGE>



                  taxable   income  to  be  taxed  at  corporate   rates,   cash
                  distributions  to  the  Limited  Partners  to  be  treated  as
                  dividends and deductions of the  Partnership  not to be passed
                  through to the Limited Partners;

         -        tax exempt  investors  purchasing  Units  should be aware that
                  income  from  Hotel   operations  will  constitute   unrelated
                  business taxable income;

         -        tax exempt investors  purchasing Units should be aware that if
                  the  Partnership  were  subject to the  Department  of Labor's
                  "plan asset" rules,  an investment  in the  Partnership  could
                  result in a violation by the  fiduciary of several  provisions
                  of ERISA  including an improper  delegation of the duty of the
                  fiduciary  to manage  such assets of the plan and a failure to
                  hold  the plan  assets  in  trust.  However,  the  regulations
                  contain  exemptions from the treatment of limited  partnership
                  assets as plan assets. Although there can be no assurance that
                  the  Partnership  Agreement and the terms of the offering have
                  been structured so that any one of the exemptions contained in
                  the regulations  would apply to the  Partnership,  the General
                  Partner will use its best  efforts to  structure  the sales of
                  the Units and the operations of the  Partnership to attempt to
                  qualify  for  the   possible   exemptions.   Accordingly,   an
                  investment  by a tax exempt  investor  in Units  should not be
                  deemed an investment in the assets of the Partnership.

          -       tax exempt  investors  purchasing  Notes  should be aware that
                  investing in Notes may  constitute a "prohibited  transaction"
                  under ERISA if a party in interest holds an equity interest in
                  the Partnership;

          -       tax exempt  investors  purchasing  Notes  should also be aware
                  that if they borrow  funds to pay for the  purchase of a Note,
                  the interest on the Note will  constitute  unrelated  business
                  taxable income;

          -       during some years of the  Partnership  the tax  liabilities of
                  individual    Limited   Partners   may   exceed   their   cash
                  distributions  from  the  Partnership,  and on sale  or  other
                  disposition  of Units or of the Hotels,  the tax  liability to
                  the Limited  Partners  may be greater  than their share of the
                  cash proceeds;

          -       investors  purchasing  Units may be subject to income taxes in
                  the  states in which the Hotels are  located  on  portions  of
                  their income from the Partnership regardless of their state of
                  residence.  See "TAX  CONSIDERATIONS" for a further discussion
                  of these risks.
   
    

DEFAULT UNDER PARTNER NOTES

         If a  Limited  Partner  purchasing  20 or more  Units  defaults  on the
payment of his or her Partner Note,  the  Partnership  may purchase such Limited
Partner's  Unit for a price equal to the amount of cash per Unit  contributed by
such Limited Partner less the amount of expenses  incurred by the Partnership in
purchasing or reselling the Unit  (including  reasonable  attorneys'  fees and a
sales  commission  to the Managing  Dealer in the amount of $50 per Unit that is
resold),  payable at the option of the General Partner by a non-interest bearing
note due five years from the date of the  default.  Because  the  Partner  Notes
given  by the  Limited  Partners  will not be  secured  by any  collateral,  the
Partnership may be unable to generate  sufficient  funds from the resale of such
Units to meet its obligations.

GENERAL ECONOMIC RISKS

         The major risk of owning or leasing  income-producing  property  is the
possibility that the property will generate income  sufficient to meet operating
expenses and debt service.  The net income from Hotel properties may be affected
by many factors,  including:  (a) reduced gross  receipts due to an inability to
maintain  high  occupancy  levels;  (b)  adverse  changes  in  general  economic
conditions  and adverse  local  

                                       30

<PAGE>


conditions;  (c) adverse changes in real estate zoning laws or in health, safety
and  environmental   laws  and  regulations;   (d)  the  need  for  renovations,
refurbishment  and  improvements;   (e)  unanticipated   increases  in  utility,
insurance or other  operating  costs;  (f) increases in real estate  taxes;  (g)
legal  restrictions on the use of signs,  billboards and other forms of roadside
advertising  typically  utilized in marketing hotel properties;  and (h) natural
disasters such as earthquakes,  floods and tornados and other factors beyond the
reasonable  control  of the owner or  operator.  To the  extent  that it becomes
necessary for the  Partnership to obtain  secondary debt  financing,  high fixed
interest rates or increases in floating  interest rates may adversely affect the
Partnership's  ability to meet its payment obligations under the Notes. See "THE
PARTNERSHIP'S BUSINESS."

               COMPENSATION OF GENERAL PARTNER AND MANAGING DEALER

FEES TO GENERAL PARTNER AND MANAGING DEALER
   
         The General  Partner and its affiliates will receive  substantial  fees
and other compensation from the Partnership in connection with this Offering and
the operation of the Hotels.  These  arrangements  were not  determined by arm's
length  negotiations.  The General Partner believes that the fees are reasonable
based on the level of  service  required  and the fees that it has  charged  for
comparable  services  in other  limited  partnerships  and three  prior  limited
partnership public offerings. See "CONFLICTS OF INTEREST."

         As  compensation  for its services in connection with the formation and
reorganization  of the  Partnership and the offering of Notes and Units pursuant
to the Original Prospectus and this Prospectus, the General Partner will receive
an Organization and Offering  Management Fee equal to 3.4% of the Gross Offering
Proceeds,  including the principal  amount of any Partner Notes  contributed  by
Limited Partners,  resulting in a maximum fee of approximately $371,000 if Gross
Offering Proceeds of $10.9 million,  after taking into account volume and timing
discounts,  are raised.  The Organization  and Offering  Management Fee, if any,
will be paid at the time of each closing of this Offering.  The General  Partner
may,  in its sole  discretion,  reallow  from  such fee and pay to the  Managing
Dealer or Soliciting  Dealers an amount equal to up to 1% of the Gross  Offering
Proceeds. See "THE OFFERING - Plan of Distribution."

         As  compensation  for its services in selecting and purchasing the land
upon which the Hotels are being or will be constructed, the General Partner will
receive an  Acquisition  Fee of $110,000 for each Hotel site that is acquired by
the Partnership.  The Acquisition Fee shall be payable $35,000 upon execution of
a valid purchase, lease or sublease agreement (which amount shall be refunded to
the  Partnership if the  transaction  does not close) and the remainder upon the
closing of the purchase.
    
         As compensation  for its services in connection with the development of
the Hotels,  the General  Partner will receive a Development Fee of $160,000 per
Hotel,  increased by 5% of total  construction,  site development and furniture,
fixtures  and  equipment  costs in  excess  of $2.7  million,  but not to exceed
$325,000 per Hotel.  The Development Fee for each Hotel shall be payable 15% per
month  beginning  on the last day of the  month in  which  the  General  Partner
formally solicits bids for general contractor services and continuing for a term
not to exceed six  months,  with the unpaid  balance  thereof  payable  upon the
obtaining of a certificate of occupancy for the Hotel.
   
         The  Partnership  shall pay to the General  Partner (or any  subsequent
property manager) a Property  Management Fee of 4.5% of gross operating revenues
under the  Management  Agreement.  The  property  manager  will also  receive an
accounting  fee of  $800  per  month,  per  Hotel  pursuant  to  the  Management
Agreement. As compensation for its services in connection with the management of
the Partnership,  the General Partner will receive a Partnership  Management Fee
of .75% of gross operating  revenues relating to the Hotels,  beginning upon the
issuance of a  certificate  of occupancy  for the first Hotel.  The  Partnership
Management  Fee will be  payable  at the end of each  calendar  month.  See "THE
PARTNERSHIP'S BUSINESS - Operation of the Hotels."
    

                                       31

<PAGE>

   
         The  General  Partner  may be required to waive or reallow a portion of
its  Acquisition  Fee or Development  Fee if necessary to commit a percentage of
the Gross Offering Proceeds to Investment in Hotels and in Essex Glenmaura which
is at least equal to the greater of: (i) 80% of Gross Offering  Proceeds reduced
by .1625% for each 1% of indebtedness  encumbering  Partnership  properties;  or
(ii) 67% of Gross  Offering  Proceeds.  Investment  in Hotels  includes  amounts
expended for the  purchase,  lease or  sublease,  development,  construction  or
improvement of Hotels,  but excludes any  acquisition  fees or development  fees
payable to any affiliate of the General Partner.
    
         The General  Partner will also receive fees for services in  connection
with the financing or refinancing  from  institutional  lenders of any or all of
the Hotels.  Upon the closing of any financing or refinancing of any Hotel,  the
General  Partner  will  receive a fee equal to 1% of the gross loan  proceeds of
such financing; provided, however, the General Partner will not receive a fee on
the conversion of construction  financing to permanent financing,  except to the
extent such permanent  financing  exceeds the original  principal amount of such
construction  loan.  In the event  any  refinancing  occurs  24 months  from the
closing of the original  financing or a prior refinancing of a particular Hotel,
the General  Partner will not be entitled to payment of a fee. In  addition,  if
the refinancing  involves the sale of promissory notes to investors in a private
placement which is exempt from registration under the Securities Act of 1933, as
amended,  or a public offering  similar to the offering of Notes pursuant to the
Prospectus, the General Partner and the Managing Dealer are expressly authorized
to  receive  from the  Partnership  the fees and sales  commissions  customarily
charged by the General  Partner and  Managing  Dealer for  rendering  comparable
services on competitive terms.

         The General Partner will receive a sales fee upon the closing of a sale
of each Hotel in the amount of 3% of the gross sales  price,  provided  that the
sum of  such  fee  and  any  competitive  real  estate  commission  paid  by the
Partnership with respect to such sale does not exceed 6% of the gross sale price
and that the General Partner renders substantial services in connection with the
sale of the Hotel.

         A summary of the compensation to be received by the General Partner and
its affiliates in connection  with this offering and the operation of the Hotels
is as follows:


                                       32

<PAGE>


   
TYPE OF COMPENSATION
     AND RECIPIENT                     ESTIMATED MAXIMUM AMOUNT OF COMPENSATION
- --------------------------------------------------------------------------------
                                        ORGANIZATION AND OFFERING STAGE
                                        -------------------------------

Selling Commissions to             Up to $80 per Unit and $55 per $1,000 Note
Essex Capital Markets Inc.         sold.  The aggregate amount will not exceed 
                                   approximately $723,200 if the Maximum 
                                   Offering Amount is sold.

Organization and Offering          3.4% of the Gross Offering Proceeds.  The
Management Fee                     aggregate to Essex Partners amount will not 
                                   exceed approximately $371,100 if the Maximum 
                                   Offering Amount is sold.

                                      ACQUISITION AND DEVELOPMENT STAGE
                                      ---------------------------------

Acquisition Fee to Essex           $110,000 per Hotel.
Partners

Development Fee to Essex           $160,000 per Hotel, increased by 5% of the
Partners                           total construction, site development and 
                                   furniture,  fixtures and equipment  costs in
                                   excess  of $2.7  million,  but not to exceed
                                   $325,000  per Hotel.  For the Solon and Erie
                                   Hampton Inn hotels,  the aggregate amount is
                                   likely to be approximately $500,000.

                                      OPERATING STAGE
                                      ---------------

Property Management Fee to         4.5% of gross operating revenues from the 
Essex Partners                     Hotels.

Partnership Management Fee         .75% of gross operating revenues from the 
To Essex Partners.                 Hotels.

Investor Relations Fee to          .25% of Gross Offering Proceeds from the sale
Essex Capital                      of Units and Notes, payable annually from 
                                   operating  revenues  beginning  December  31,
                                   1998  and  continuing  on  the  31st  day  of
                                   December  in each of the next three  calendar
                                   years  thereafter,  but  only  if  and to the
                                   extent that total  Dealer  Compensation  does
                                   not exceed 10% of Gross Offering Proceeds and
                                   total  Organization and Offering  Expenses do
                                   not  exceed 15% of Gross  Offering  Proceeds.
                                   Payment  of  the  Investor  Relations  Fee is
                                   deferred until the Cumulative Return has been
                                   paid and the fee shall be deemed  paid to the
                                   extent that such deferral  continues  through
                                   December 31, 2004. The Investor Relations Fee
                                   will not exceed $210,000.

Accounting Fee to Essex Partners   $800 per month, per Hotel.

Financing Fee to Essex Partners    1% of gross loan proceeds of any financing 
                                   or refinancing from institutional  lenders of
                                   any  or all of the  Hotels.  No fee  will  be
                                   payable,  however,  upon  the  conversion  of
                                   construction financing to permanent financing
                                   except to the extent such permanent financing
                                   shall exceed the original principal amount of
                                   the construction loan.  Additionally,  no fee
                                   will be payable to the General Partner in the
                                   event any refinancing occurs within 24


                                       33

<PAGE>


                                   months  from  the  closing  of  the  original
                                   financing  or  a  prior   refinancing   of  a
                                   particular  Hotel.  Essex  Partners  and  the
                                   Managing  Dealer are also entitled to receive
                                   the fees and  sales  commissions  customarily
                                   charged by them if the  refinancing  involves
                                   the sale of promissory  notes to investors in
                                   a  private  placement  which is  exempt  from
                                   registration  under  the  Securities  Act  of
                                   1933,  as  amended,   or  a  public  offering
                                   similar to the offering of Notes  pursuant to
                                   the Prospectus.

                                     LIQUIDATION STAGE
                                     -----------------

Sales Fee to Essex Partners        3% of gross sales price on a sale of any or 
                                   all of the Hotels.

                                     INTEREST IN PARTNERSHIP
                                     -----------------------

Partnership  Interest of           A 1%  interest,  which  increases up to 20%
General  Partner                   of all cash distributions after the 
                                   Cumulative  Return and certain other
                                   distributions  have paid to Limited Partners.
                                   The General  Partner's  capital  contribution
                                   for this  interest is an amount equal to 1/99
                                   times the aggregate capital  contributions of
                                   the Limited  Partners,  which is payable from
                                   distributions  or  upon  liquidation  of  the
                                   Partnership.

         The following table and footnotes  illustrates the effect of the number
of Notes and Units sold on the  maximum  possible  compensation  of the  General
Partner and the Managing Dealer:
<TABLE>
<CAPTION>


                                                       MAXIMUM
                                                  OFFERING AMOUNT[1]
                                                  ------------------
       <S>                                       <C>

         Selling Commissions[2]                      $   723,200
         Organization and Offering
           Management Fee                                371,100
         Acquisition Fee                                 220,000
         Development Fee                                 500,000
         Financing Fee                                    65,000
                                                       ---------
                        TOTAL:                        $1,879,300
                                                      ==========

<FN>

- ----------
[1]      The  information  set-forth  above are  approximates  only.  The actual
         amount of compensation  that may be paid to the General Partner and the
         Managing  Dealer  cannot be  determined  until the  termination  of the
         Offering.

[2]      Includes actual timing and volume discounts on proceeds raised on Units
         prior  to the date of this  Prospectus,  but  does  not  assume  volume
         discounts for future proceeds.

</FN>
</TABLE>
    


                                       34

<PAGE>


   
The following table summarizes the fees paid from November 24, 1995 through June
30,  1997 by the  Partnership  to the  General  Partner  and its  affiliates  in
connection  with  this  Offering,  the  management  of the  Partnership  and the
acquisition, construction, operation and financing of the Hotels:

<TABLE>
               <S>                               <C>    

                 Selling Commissions                 $   477,800
                 Organization and Offering
                    Management Fee                       259,400
                 Acquisition Fee                         220,000
                 Development Fee                         216,000
                 Financing Fee                            45,000

                    Total                             $1,218,200
                                                      ==========
</TABLE>

EXPENSES OF THE PARTNERSHIP

         All expenses of the Partnership  will be billed directly to and paid by
the Partnership.  However,  the General Partner and its affiliates have been and
may be reimbursed for (i) organizational  and offering expenses;  (ii) salaries,
travel expenses and other employee expenses for services that could be performed
directly  for  the  Partnership  by  independent   parties,   including   legal,
accounting,  transfer agent, data processing,  duplicating and administration of
investor accounts;  (iii) the cost of all Partnership reports and communications
to investors; and (iv) any other direct expenses incurred by the General Partner
or  its  affiliates  relating  to  the  purchase,   construction,   development,
management, operation or disposition of the Hotels and the administration of the
Partnership, subject to limitations set forth in Section 4.10 of the Partnership
Agreement.  These  reimbursements  have  been and will be paid out of the  Gross
Offering Proceeds and/or the gross revenues from the operation of the Hotels. No
reimbursement  will be permitted,  however,  for (i) salaries or fringe benefits
incurred by the  executive  officers or directors of the General  Partner or its
affiliates,  and (ii) any indirect expenses incurred in performing  services for
the Partnership such as rent or depreciation,  utilities,  and other unallocable
administrative  items.  Notwithstanding the foregoing,  no reimbursement will be
permitted  for  services  for which the General  Partner or its  affiliates  are
entitled to compensation by way of a separate fee.
    
         In no  event  will  any  amount  charged  by  the  General  Partner  as
reimbursable  expenses  for goods and  materials  exceed the actual  cost to the
General Partner of such goods or materials. Further, in no event will any amount
charged by the General Partner as a reimbursable  expense for services  rendered
by employees of the General  Partner or its affiliates  exceed the lesser of the
actual  cost of such  services  or the  amount  that  the  Partnership  would be
required  to pay to  independent  parties  for  comparable  services in the same
geographic  location.  The  Partnership's  annual report to the Limited Partners
will  contain  financial  statements  with an  itemized  breakdown  of  expenses
reimbursed to the General Partner and its affiliates  during the year covered by
the report,  and such financial  statements will be audited by the Partnership's
independent certified public accountants, who will furnish their report thereon.

PARTNERSHIP INTEREST OF THE GENERAL PARTNER

         Under Section 3.05 of the  Partnership  Agreement,  the General Partner
will  receive one percent of all  distributions  to  Partners  from  Partnership
operations  until all Limited  Partners  have  received,  from cash flow,  their
Cumulative  Return  due  through  the date of the  distribution  and any  unpaid
Cumulative Return from prior years. The General Partner will receive one percent
of all  Distributions  from a Sale or  Refinance  of Hotels  until  all  Limited
Partners have received Distributions from a Sale or Refinance of Hotels equal to
(a) their  capital  contributions;  plus (b) any  unpaid  Cumulative  Return due
through the date of the distribution.




                                       35

<PAGE>



         The General Partner will receive 20% of all additional distributions to
Partners  from cash flow of the Hotels and 20% of all  additional  Distributions
from a Sale or Refinance of Hotels.  See "SUMMARY OF THE PARTNERSHIP  AGREEMENT"
and "TAX  CONSIDERATIONS  - Discussion  of Tax  Consequences  of Owning  Limited
Partnership Units, Allocations of Income and Loss."

         Allocations  of  income  and loss  among the  Partners  will be made in
accordance with the rules set forth in Section 3.01 of the Partnership Agreement
and are generally intended to reflect the distribution rules described above and
to comply with the  requirements of the substantial  economic effect safe harbor
set forth in the Treasury  Regulations  promulgated  under Section 704(b) of the
Code.  These  rules  are  summarized  in  detail  under  "TAX  CONSIDERATIONS  -
Discussion of Tax Consequences of Owning Limited Partnership Units,  Allocations
of Income and Loss."



                                       36

<PAGE>



                            ESTIMATED USE OF PROCEEDS
   
         The following table illustrates the intended uses by the Partnership of
Gross Offering Proceeds,  all of which are to be paid by the Partnership and not
by the Holders of the Notes.  Approximately 88.2% of the Gross Offering Proceeds
will be available for investment if the Maximum  Offering Amount is sold.  Under
the  assumptions  described  below,  the total  amount of fees to be paid to the
General  Partner and its  affiliates  from the Gross  Offering  Proceeds of this
Offering and the other sources  described  below would be $1.9 million  (10.8%).
The amounts set forth below are estimates only, and  consequently  should not be
relied upon as an assurance of the actual use of the proceeds of this Offering.

<TABLE>
<S>                         <C>                           <C>             <C>                                 <C>

                               AS OF THE DATE OF THIS                                      MAXIMUM OFFERING
SOURCE                       PROSPECTUS ($7.6 MILLION)        PERCENT         AMOUNT ($10.9 MILLION)[1]          PERCENT
- ------                       -------------------------        -------         ----------------------             -------

Units[1]                           $  2,330,627                19.2%            4,914,627                          28.2%
Subordinated Notes                    5,298,000                43.7%            6,000,000                          34.5%
External Financing                    4,500,000                37.1%            6,500,000                          37.3%
                                      ---------                -----            ---------                          -----

         Total Sources[2][3]        $12,128,627               100.0%          $17,414,627                         100.0%
                                     ==========               ======          ===========                         ======

USES
Public Offering Expenses:
  Selling Commissions[3]                477,840                  3.9%             723,170                           4.2%
Organization and
  Offering Expenses[4]                  431,373                  3.6%             543,097                           3.1%
Interest in Essex
  Glenmaura L.P.                      1,145,000                  9.4%           1,145,000                           6.6%
Construction
  Furnishings, Fees
  And Expenses[5]                     7,264,450                 59.9%          12,530,100                          72.0%
Construction Period
  Interest                              809,259                  6.7%             979,259                           5.6%
Working Capital and
  Construction Reserve[6]             1,393,505                 11.5%             582,801                           3.3%
Franchise Fees[7]                       126,200                  1.0%             126,200                           0.7%
Acquisition Fee[8]                      220,000                  1.8%             220,000                           1.3%
Development Fee[9]                      216,000                  1.8%             500,000                           2.9%
Financing Fee                            45,000                  0.4%              65,000                           0.4%
                                   ------------                ------           ---------                        -------

    Total Use of Proceeds          $ 12,128,627                100.0%         $17,414,627                         100.0%
                                    ===========                ======          ==========                         ======

    Total Amount Available
    for Investment                 $ 10,738,414                 88.5%         $14,780,559                          88.2%
                                    -----------                -------        -----------                        -------


- ---------- 
<FN>

[1]      To date the  Partnership  has sold a total of 2,233  Units  subject  to
         timing and/or volume discounts.

[2]      The actual amount of the Gross Offering  Proceeds  cannot be determined
         until the  termination  of the  Offering.  All proceeds of the Offering
         will be held in trust for the  benefit of the  purchasers  of the Notes
         and Units to be used only for the  purposes  set forth  above and under
         the caption "INVESTMENT OBJECTIVES AND POLICIES."

[3]      The Managing Dealer, an affiliate of the General Partner,  will receive
         selling  commissions equal to 5.5% of the principal amount of each Note
         sold and up to 8% of the  price of each  Unit  sold  (assuming  that no
         volume discounts are received with respect to Units sold). The Managing
         Dealer may, but is not obligated  to,  reallot all or a portion of each
         commission  to  Soliciting  Dealers.  Due to the  different  percentage
         selling commissions for each type of security that is being offered and
         the discounts  available on the sale of the Units, the actual amount of
         selling  commissions  cannot be  determined  until the  closing  of the
         Offering.


                                       37

<PAGE>



[4]      Consists of fees payable to the Trustee,  the  Securities  and Exchange
         Commission,  the NASD and applicable state  securities  authorities and
         estimated legal, accounting,  printing,  filing fees and other expenses
         relating to the organization of the Partnership and the offering of the
         Notes and Units  (other than  selling  commissions  and any  additional
         selling commissions),  including preparation of the Original Prospectus
         and this  Prospectus.  The table includes an Organization  and Offering
         Management  Fee  payable to the  General  Partner  equal to 3.4% of the
         Gross  Offering  Proceeds.   The  General  Partner  may,  in  its  sole
         discretion,  reallot  from such fee and pay to the  Managing  Dealer or
         Soliciting  Dealers an amount  equal to up to 1% of the Gross  Offering
         Proceeds.  The  General  Partner  has  agreed to pay  Organization  and
         Offering  Expenses of the  Partnership  and selling  commissions to the
         extent that the aggregate of such expenses and  commissions  exceed 15%
         of the Gross Offering Proceeds.

[5]      The table  assumes,  solely  for  purposes  of  illustration,  that the
         Partnership  has  used or will  use the  Gross  Offering  Proceeds,  in
         combination  with External  Financing to purchase  land,  construct and
         equip one 103- room  Hampton  Inn and a 98-room  Hampton  Inn hotel and
         purchase of the Warwick  Property.  The Partnership will have to secure
         additional  financing.  See  "RISK  FACTORS  --  Absence  of  Financing
         Commitment."  The table  includes  land  purchase  and  estimated  site
         development  costs (i.e.,  expenditures for earthwork,  installation of
         underground   utilities,   curbs  and  sidewalks,   land  clearing  and
         landscaping) and  architectural and engineering costs and the estimated
         cost of construction  and furnishings for each Hotel.  The amount shown
         in the above table in Construction,  Furnishings, Fees and Expenses and
         under  the  headings  Working  Capital  Reserve,   Construction  Period
         Interest,  Franchise  Fees, and limited  partnership  interest in Essex
         Glenmaura  represent the amount of the Partnership's  investment in the
         purchase, lease or sublease, development,  construction and improvement
         of properties ("Investment in Hotels").  Investment in Hotels shall not
         include  any fee  paid  to any  affiliate  of the  General  Partner  in
         connection  with the  purchase,  lease or sublease and  development  of
         properties.  The Partnership  Agreement requires the General Partner to
         commit a percentage of Gross Offering  Proceeds to Investment in Hotels
         which is at least equal to the  greater  of: (i) 80% of Gross  Offering
         Proceeds  reduced  by .1625%  for each 1% of  indebtedness  encumbering
         Partnership properties; or (ii) 67% of Gross Offering Proceeds.

[6]      To be used to finance the construction of the Erie Hampton Inn hotel.

[7]      The  Partnership  has paid  non-refundable  initial  franchise  fees of
         $45,000 for the Erie Hampton Inn hotel,  $41,200 for the Solon  Hampton
         Inn  hotel  and  $40,000  for  the  Homewood   Suites  hotel  that  the
         Partnership  expected to  construct on the Warwick  Property.  See "THE
         PARTNERSHIP'S   BUSINESS   -  Promus   Hotel   Corporation   -  License
         Agreements."

[8]      The  Partnership  has paid  Acquisition  Fees to the General Partner of
         $110,000  for the Solon  Hampton  Inn hotel and  $110,000  for the Erie
         Hampton Inn hotel.

[9]      The  Partnership  will pay a Development  Fee to the General Partner of
         $160,000 per Hotel site that is acquired by the  Partnership  increased
         by 5% of total construction,  site development and furniture,  fixtures
         and  equipment  costs in  excess  of $2.7  million,  but not to  exceed
         $325,000  per  Hotel.  The  Development  Fees  are  expected  to  equal
         approximately   $250,000   for  the   Solon   Hampton   Inn  hotel  and
         approximately $250,000 for the Erie Hampton Inn hotel.

</FN>
</TABLE>
    

   
HOTEL PROPERTIES.

         In December 1995, the Partnership  acquired the Solon  Property,  which
consists  of  approximately  2.28 acres of real  property in Solon,  Ohio,  at a
purchase  price  of  approximately  $590,600,  inclusive  of  closing  costs  of
approximately  $6,000.  The 103-room  Hampton Inn hotel on the Solon Property is
expected to open at the end of July 1997. See "THE PARTNERSHIP'S BUSINESS -- The
Hotel Properties."

         In June  1997,  the  Partnership  acquired  the  Erie  Property,  which
consists  of  approximately  2.5  acres of real  property  in  Summit  Township,
Pennsylvania,   at  a  purchase  price  of  $651,000,   plus  closing  costs  of
approximately  $33,000  and  demolition  costs  of  approximately  $15,000.  The
Partnership  intends  to  construct  a  98-room  Hampton  Inn  hotel on the Erie
Property. See "THE PARTNERSHIP'S BUSINESS --- The Hotel Properties."


                                       38

<PAGE>



THE WARWICK PROPERTY

         In December 1995, the Partnership acquired the Warwick Property,  which
consists of approximately  2.54 acres of real property in Warwick,  Rhode Island
at a  purchase  price of  approximately  $516,600,  including  closing  costs of
approximately  $15,200.  Since its  acquisition  of the  Warwick  Property,  the
Partnership  has  re-evaluated  the  hotel  market in the  Warwick  area and has
elected not to proceed with the  development of a hotel on the Warwick  Property
and is pursuing the sale of that property.

ESSEX GLENMAURA L.P.

         In the first  quarter of 1996,  the  Partnership  acquired 12.5 limited
partnership  units,  at a cost  of  $1.25  million,  in  Essex  Glenmaura.  As a
condition of the GMAC-Solon  Loan, the  partnership has reduced its ownership of
Units  to  11.45  units.  Essex  Glenmaura  was  formed  by  affiliates  of  the
Partnership to acquire  undeveloped  land and  construct,  own and operate a 120
room Courtyard by Marriott hotel located in the Borough of Moosic, near the City
of Scranton, Pennsylvania under a franchise from Marriott International Inc. The
Courtyard by Marriott hotel was opened in September 1996. The General Partner is
the general partner of Essex Glenmaura.  See "THE PARTNERSHIP'S  BUSINESS -- The
Essex Glenmaura Investment."

SHORT TERM INVESTMENTS

         Pending  investment  of  the  net  proceeds  as  specified  above,  the
Partnership  has been and will continue to invest such proceeds in highly liquid
sources, such as interest-bearing bank accounts, bank certificates of deposit or
other short term money market instruments.
    
                               THE GENERAL PARTNER

   
         Essex  Partners  is  the  General  Partner  of  the  Partnership.   The
Partnership  Agreement  provides that management of the Partnership shall be the
sole responsibility of the General Partner,  except for certain voting rights of
the Limited Partners. See "SUMMARY OF 'THE PARTNERSHIP AGREEMENT.'"

ESSEX INVESTMENT GROUP, INC.

         Essex Partners is a wholly-owned  subsidiary of Essex Investment Group,
Inc.  ("Essex"),  a New York corporation  that was formed in December,  1986, by
combining  the  management  of a series  of  affiliated  companies.  Essex is an
integrated  financial  services company which develops and markets a broad range
of  investment  and  insurance  products and services for  individuals,  pension
accounts, businesses and not-for-profit organizations. Essex is a privately held
company,  with  approximately 87% of its common stock held by current employees.
The company has also issued  preferred stock which is held by a diverse group of
primarily non-affiliated investors.

         Principal Officers and Directors of Essex Investment Group, Inc.

         John E. Mooney - President, Chief Executive Office and Director.

         Mr. Mooney, age 52, received a B.S. in Mathematics from LeMoyne College
in 1966 and a M.B.A. from the University of Rochester in 1969. He held positions
as  Assistant  Vice  President  and Loan Officer of the First  National  Bank of
Chicago and Vice President and Assistant to the Chairman of A.G.  Becker,  a New
York City investment  banking firm. Mr. Mooney was the founder,  Chief Executive
Officer, and in over 45 real estate investments, including most of the company's
hotel  investments,  and in three venture capital funds.  Mr. Mooney is directly
involved in all facets of Essex's hotel  activities.  He also is Chairman of the
Board of Genesee  Capital,  Inc., a  Rochester-based  Small Business  Investment
Company,  and is Chairman of the Board of Moscom Corporation,  and a Director of
Performance  Technologies,  Inc., the


                                       39

<PAGE>


Greater  Rochester   Housing   Partnership  and  the  Monroe  County  Industrial
Development Agency. Mr. Mooney was a Co-Founder of Essex.

         Thomas W. Blank - Senior Vice President.

         Mr. Blank, age 49, received a B.A. degree from Hartwick College in 1970
and a LLP/JD from Union University,  Albany Law School in 1973. He was a partner
in charge of commercial and residential real estate with Weidman, Jordan, Mackey
& Blank,  until  1985,  when he joined JTS  Computer  Services,  Inc. as General
Counsel.  Mr. Blank worked at JTS Computer Services,  Inc. until 1990. He joined
Essex in July 1990, and has overseen the  development of 15 hotels.  He directly
oversees all hotel development and construction activities.

         James A. Young - First Vice President.

         Mr.  Young,  age 48,  received  a B.S.  Degree in  Education  from West
Chester  State  University  in  1970.  From  1970 to 1983  he held a  number  of
positions in education and business.  He joined the Marriott Corporation in 1983
and until  1991  served in  various  management  capacities  with  Courtyard  by
Marriott,   most   recently  as  Area   Manager   with  total  profit  and  loss
responsibility  for 11 properties.  From 1990 to 1991 he was the General Manager
of the Georgetown  University Hotel and Conference Center.  From 1991 to 1993 he
served as the Executive Director of Auxiliary Services of Georgetown University,
with full administrative  responsibility for many of the university's  services,
including  the motel and  conference  center.  He joined  Essex in 1993,  and is
responsible for hotel management and operations.

         Jerald P.  Eichelberger  -  Executive  Vice  President,  Secretary  and
         Director.

         Mr.  Eichelberger,  age 53,  received a B.S.  in  Engineering  from the
United States Military Academy at West Point in 1965 and a M.B.A. in Finance and
Marketing  from the  University of Rochester in 1979. He was the co-founder of a
privately held  construction and land development firm, and he was the Executive
Vice President, Secretary/Treasurer and a Director of MM&S group of companies, a
forerunner of Essex.  Mr.  Eichelberger was a Co-Founder of Essex and has served
as a  principal  partner in several  real  estate  investments  and one  venture
capital fund. He is a Director of Genesee  Capital,  Inc. and St. Josephs Villa.
Mr.  Eichelberger  has been responsible for the selection of Essex's hotel sites
since 1989.

         Salvatore A. Messina - Executive Vice President and Director.

         Mr.  Messina,  age  38,  received  a BA  in  Economics  from  Princeton
University  in 1981.  He joined Dean Witter  Reynolds as a securities  broker in
1981 and was promoted to  assistant  manager in 1984.  In 1985 he became  branch
manager of Advest,  Inc., a northeast  regional brokerage firm. While at Advest,
Mr. Messina was a member of the firm's Advisory Council.  He currently serves on
the Board of Compeer.  Mr. Messina  joined Essex in 1988 and is responsible  for
its Financial Services Division.

         Richard C. Brienzi - Senior Vice President, Chief Financial Officer and
         Treasurer

         Mr.  Brienzi,  age 39,  received a B.S. from St. John Fisher College in
1981 and is a Certified Public Accountant  licensed in New York State. From 1981
to 1985 he was with the national  accounting  firm of Coopers and Lybrand LLP in
Rochester,  N.Y.  From 1985 to 1988 he was with The Cabot  Group,  a real estate
development  company, as Controller of the Development  Division and Director of
Acquisitions.  From 1988 to 1993 Mr.  Brienzi  was Chief  Financial  Officer  of
DiMarco  Constructors Corp. While at DiMarco he established  Baldwin Real Estate
Corp.,  a subsidiary  which  manages the  properties of the DiMarco  Group.  Mr.
Brienzi is a member of the New York  Society of  Certified  Public  Accountants,
American Institute of Certified Public Accountants,  and Construction  Financial
Management  Association.  He  joined  Essex in March,  1993,  and  oversees  all
corporate  and real estate  budgeting and financial  reporting.  Mr.  Brienzi is
responsible for the day to day operations of Essex's Multi-Family Division.


                                       40

<PAGE>



         Barbara J. Purvis - Senior Vice President.

         Ms.  Purvis,  age 43,  received her B.S.  Degree from Northern  Arizona
University in 1975 and an M.B.A.  from the University of Rochester in 1983. From
1976 to 1981,  she was  involved in  biomedical  research at the  University  of
Rochester Medical Center.  Ms. Purvis joined the MM&S group of companies in 1983
as a financial analyst and has been responsible for structuring,  financing, and
managing  a series of real  estate  projects.  She has been an  officer of Essex
since its formation in 1986, and is primarily  responsible  for  structuring and
securing equity and debt capital for Essex's hotel investments.  Ms. Purvis is a
director of Genesee  Capital,  Inc.,  and serves on the board of  directors of a
number of not-for-profit agencies.

         Lorrie L. LoFaso - Vice President and Assistant Secretary.

         Ms. LoFaso,  age 40,  received a B.S. degree in Accounting in 1979 from
Indiana University in Bloomington,  Indiana, and the Certified Public Accountant
designation  in 1982 from the  Commonwealth  of  Massachusetts.  From 1979 until
1983, she worked for the Cincinnati and Boston offices of KPMG Peat Marwick LLP,
as a Supervising  Senior  Auditor.  From 1984 until 1989,  she worked at Horsley
Keogh &  Associates,  Inc., a venture  capital firm in  Rochester,  New York, as
Information  Systems Manager.  She joined Essex in June 1989, and is responsible
for the financial control of Essex's Hotel Division.

ESSEX PARTNERS INC.

         Essex Partners the General  Partner of the  Partnership,  is a New York
corporation which was formed in December, 1986 for the general purpose of acting
as managing general partner for limited  partnerships  formed to own real estate
and  other  investments.  In  addition  to  acting  as  General  Partner  of the
Partnership,  the  General  Partner is also a general  partner of other  limited
partnerships  and,  as such,  it may be held  liable for all  recourse  debt and
obligations of such limited  partnerships to the extent that the obligations are
not paid by the limited  partnerships.  As of December 31,  1996,  the amount of
such contingent  liabilities  was  approximately  $11.0 million.  See "Financial
Statements  of the  General  Partner."  The  General  Partner has a net worth of
approximately $1.7 million as of June 30, 1997. See "Financial Statements of the
General Partner." The audited financial  statements of the General Partner as of
and for the years ended  December 31, 1996 and 1995,  and the unaudited  balance
sheet of the General Partner as of June 30, 1997, are attached hereto. The Notes
will not be obligations payable by the General Partner.  See "DESCRIPTION OF THE
NOTES - Non-Recourse Obligations."

THE FOLLOWING  ORGANIZATIONAL  CHART SHOWS THE RELATIONSHIP  BETWEEN THE GENERAL
PARTNER AND ITS AFFILIATES:

                         ESSEX INVESTMENT GROUP, INC.


  ESSEX PARTNERS INC. [1] [2]                  ESSEX CAPITAL MARKETS INC. [2]
                                                     Managing Dealer


   ESSEX HOSPITALITY ASSOCIATES IV L.P.
                 Registrant






[1]      Essex  Partners is the General  Partner of the  Registrant,  a New York
         limited partnership.  The General Partner is entitled to 1% of all cash
         distribution,  which  increases to 20% after the Cumulative  Return and
         certain other distributions have been paid to Limited Partners.


                                       41

<PAGE>



[2]      Essex Partners and Essex Capital Markets Inc. are New York corporations
         the capital stock of which is wholly owned by Essex Investments  Group,
         Inc.

         THE OFFICERS AND DIRECTORS OF ESSEX PARTNERS ARE AS FOLLOWS:

         John E. Mooney - President, Chief Executive Officer and Director.
         Thomas W. Blank - Senior Vice President and Director.
         James A. Young - First Vice President of Hotel Operations.
         Jerald P. Eichelberger - Executive Vice President, Secretary and
            Director.
         Richard C. Brienzi - Senior Vice President, Treasurer and Director.
         Barbara J. Purvis - Senior Vice President and Director.
         Lorrie L. LoFaso - Vice President and Assistant Secretary.

EXPERIENCE OF ESSEX PARTNERS AND AFFILIATES

         Since 1982, Essex Partners and its affiliates have sponsored 51 limited
partnerships  and limited  liability  companies having real estate interests and
have raised over $108 million from approximately 3,800 investors.  These limited
partnerships  have  invested  in  an  aggregate  of  63  properties,  valued  at
approximately  $180  million,  based on the purchase  price of such  properties.
These properties are located primarily in the eastern half of the United States,
and are  concentrated  in the  northeastern  and  midwestern  part of the United
States.  Approximately  67% of the properties,  based on acquisition  costs, are
comprised of residential properties and the remainder are commercial properties,
including hotel  properties,  which comprise 30% of such commercial  properties.
Based on acquisition  costs,  approximately 51% of the properties were existing,
46% were  constructed  by entities,  and the  remaining 3% were  acquired  newly
built.  To  date,  20 of the  properties  have  been  sold.  Of  the 51  limited
partnerships and limited  liability  companies  sponsored by the General Partner
and its  affiliates,  three were public and raised an  aggregate  of $28 million
from 1,600 investors.  These limited  partnerships  have  constructed  seven new
hotels at a cost of $23 million, exclusive of working capital reserves.

         With respect to limited partnerships having similar objectives to those
of the  Partnership,  since 1982, the General  Partner has raised  approximately
$51.5 million from over 2,100  investors to build and/or acquire 15 hotels at an
aggregate  acquisition cost of approximately  $54 million,  exclusive of working
capital  reserves.  Based on acquisition  costs,  89% of these  properties  were
constructed by the limited partnerships,  7% were existing, and 5% were acquired
newly built. None of the properties have been sold. As described below, three of
the 19 hotel related offerings were public programs.

         The  following  is a  summary  of  these  partnerships,  including  the
partnership name, a description of the properties  acquired and the total amount
raised in each offering.
<TABLE>
<CAPTION>


                                                                  TOTAL AMOUNT
NAME OF PARTNERSHIP      TYPE OF PROPERTY AND  LOCATION               RAISED
- -------------------      --------------------  --------               ------
<S>                   <C>                                         <C>
        
Essex Diversified        Formed to acquire interests in a limited   $1,680,000
Equities-I               partnership owning an apartment project
                         in Atlanta,  Georgia and in at least two
                         other  unspecified  real estate limited
                         partnerships.
        
Essex Water's Edge       Formed to become sole limited partner        575,000[1]
Associates L.P.          in a partnership  developing a condominium
                         project in Buffalo, New York.

       
Essex-Ashford            Formed to acquire, own, operate, further   1,050,000[1]





                                       42

<PAGE>



Countryside L.P.         develop and  dispose of a mobile  home 
                         park located in the Township of McKean, 
                         Erie County, Pennsylvania.

Essex-Ashford Royal      Formed to acquire, own, operate and          735,000[1]
Park L.P.                dispose of a mobile home park located 
                         in the Township of Canton, Washington 
                         County, Pennsylvania.

Essex Geneseo            Formed to construct, own and operate         1,950,000 
Associates L.P.          a 110-unit apartment project located in
                         the Village of Geneseo, Livingston
                         County, New York.

                         The Partnership also completed an offering     325,000
                         of unsecured notes  in  order to refinance  
                         debt and pay costs of additional 
                         construction.
           
Essex-Ashford            Formed to acquire, own, operate, further     950,000[1]
LaPorte L.P.             develop and dispose of a mobile home
                         park located in LaPorte County, Indiana.
         
Essex-Ashford            Formed to acquire, own, operate and        1,075,000[1]
Greentree L.P.           dispose of mobile home parks located 
                         in Conneaut, Ohio; Columbus, Ohio; and 
                         Falconer, New York.
         
Essex Windsor            Formed to acquire 2/3 of the limited       1,829,000[1] 
Parke-I L.P.             partnership interests of Windsor Parke
                         Gold Limited Partnership, which was formed 
                         to acquire, develop, own and manage an 18
                         hole golf course located in Jacksonville, 
                         Florida.
         
Essex-Ashford            Formed to acquire,  own,  operate  and       1,300,000
River Oaks L.P.          dispose of a mobile home park  located in
                         Springfield, Illinois.
         
Essex Microtel           Formed to construct,  own and operate a      1,487,500
1989 L.P.                100-room  Microtel  hotel in the Town of
                         Lancaster, New York.

                         The  partnership  also completed an         1,200,000
                         offering of second  mortgage  notes
                         the  proceeds of which were used to
                         prepay a  portion  of the  mortgage
                         indebtedness     and    to     make
                         distributions    to   its   limited
                         partners.
        
Essex Windsor            Formed to acquire, own, operate, and       1,232,445[1]  
Park-II L.P.             develop 20 acres of land located in
                         Jacksonville, Florida for the
                         construction of single family
                         homes. 

                         An  offering  of Notes  to  develop           846,000
                         lots for single family homes and to
                         construct    two    homes    in   a
                         Jacksonville,  Florida  golf course
                         development   and  to  pay  related
                         accrued expenses.

Essex Village            Formed to acquire, own, operate, further     1,360,000
Park L.P.                develop and dispose of a mobile home
                         park located in Greensboro, North 
                         Carolina.
         
Essex Evansdown          Formed to develop and operate a low-income   2,750,013




                                            43

<PAGE>



Associates               housing project in LeRay, New York.
         


Essex Microtel           Formed to acquire,  own and operate          1,871,480
Lehigh L.P.              a 99-room Microtel hotel located in
                         the   Town   of   Henrietta,   near
                         Rochester, New York.

                         The  partnership  also completed an          1,290,000
                         offering of second  mortgage  notes
                         the  proceeds of which were used to
                         prepay a  portion  of the  mortgage
                         indebtedness     and    to     make
                         distributions    to   its   limited
                         partners.
        
Essex-Ohio               Formed to acquire  interests in two          540,000
Properties L.P.          limited   partnerships   formed  to
                         develop  and  operate a  low-income
                         housing   project  located  in  Mt.
                         Gilead,   Ohio  and  a   low-income
                         housing  project  located in Salem,
                         Ohio.

Essex Microtel           Formed to acquire,  own and operate        1,531,254
LeRay L.P.               a  100-room  Microtel  hotel in the
                         Town of LeRay, near Watertown,  New
                         York.

                         Essex Microtel LeRay L.P. completed          217,000
                         an  offering  of  second   mortgage
                         notes  to repay  debt  and  provide
                         working capital

           
Essex Microtel           Formed   to   construct,   own  and          3,083,000
Associates L.P.          operate up to four Microtel hotels.
                         
                         Essex Microtel Associates L.P. also           434,000
                         completed   an  offering  of  first
                         mortgage  notes  to  refinance  its
                         first mortgage.

           
Hagel-Essex              Formed to develop,  own and operate          1,012,750
Microtel L.P.            a  Microtel  hotel  in the  Town of
                         Tonawanda, New York.

         
Essex Avalon L.P.        Formed to  acquire,  own,  operate,          500,000[1]
                         further  develop  and  dispose of a
                         mobile   home   park   located   in
                         Middletown, Ohio.

Essex Microtel           Formed   to   construct,   own  and          1,327,000
Carrier Circle L.P.      operate a 100-room  Microtel  hotel
                         near Syracuse, New York.

         
                         The  partnership  also completed an          2,200,000
                         offering  of first  mortgage  notes
                         which   were  used  to  pay  for  a
                         portion  of the hotel  construction
                         cost.

Essex Charleston         Formed   to   construct,   own  and          3,390,000
Associates L.P.          operate a 102-room  Microtel  hotel
                         located   in  the   City  of  South
                         Charleston,   West  Virginia.   The
                         partnership  completed  a  combined
                         offering  of  limited   partnership
                         interests and first mortgage notes.


                                     44

<PAGE>



Essex Microtel           A   public    program   formed   to          10,487,000
Associates II L.P.       construct,   own  and   operate  an
                         87-room  Microtel  hotel located in
                         Kingsport,   Tennessee;  a  92-room
                         Microtel hotel located in Boardman,
                         a suburb of Youngstown, Ohio; and a
                         101-room  Microtel hotel located in
                         Erie, Pennsylvania.

Essex Hospitality        A   public    program   formed   to          14,000,000
Associates III L.P.      construct,   own  and   operate   a
                         102-room  Microtel hotel located in
                         the City of  Homewood,  a suburb of
                         Birmingham,   Alabama,  a  118-room
                         Hampton  Inn in the Town of Greece,
                         a suburb of Rochester, New York and
                         a   100-room   Microtel   hotel  in
                         Chattanooga, Tennessee.

Essex Knoxville          A  Delaware   limited   partnership          1,000,000
Associates L.P.          formed   to   construct,   own  and
                         operate a 105-room  Microtel  hotel
                         in   the    City   of    Knoxville,
                         Tennessee.

                         The  partnership  also completed an          2,000,000
                         offering  of first  mortgage  notes
                         which were  needed to pay a portion
                         of the hotel construction costs.

                         The  partnership  also completed an            500,000
                         offering of 12% Notes.

Essex Honeoye             A  Delaware   limited   partnership           325,000
Valley L.P.              formed to acquire,  own and operate
                         a mobile  home park  located in the
                         Town of Canadice,  near  Rochester,
                         New York.


Essex Elmira             A  New  York  limited   partnership          3,425,000
Credits L.P.             formed to purchase the sole limited
                         partnership    interest    in    an
                         operating     partnership     which
                         rehabilitated,  owns and operates a
                         complex consisting of 66 apartments
                         and  approximately   19,400  square
                         feet of commercial space in Elmira,
                         New York.

Essex Greenport          A  New   York   limited   liability          1,200,000
L.L.C.                   company formed to complete, own and
                         operate   an   81-unit    apartment
                         project in Greenport, New York.

Essex Mobile Home        A  New  York  limited   partnership           450,000
Properties - IX, L.P.    formed to acquire,  own and operate
                         four mobile  home parks  located in
                         Canton   Pennsylvania;    Conneaut,
                         Ohio; Columbus, Ohio; and Falconer,
                         New York.

                         The  partnership  also completed an          1,200,000
                         offering   of   9.5%   subordinated
                         notes.

Essex Glemaura L.P.      A  New  York  limited   partnership          2,200,000
                         formed to develop,  own and operate
                         a 120 room hotel in the  Borough of
                         Moosic,    Pennsylvania   under   a
                         Courtyard by Marriott franchise.

                         The  partnership  also completed an         1,500,000
                         offering of subordinated notes.



                                    45

<PAGE>




Essex Albion Credits,    A  New  York  limited   partnership          1,183,000
L.P.                     formed to purchase the sole limited
                         partnership    interest    in    an
                         operating  partnership  which  will
                         own  and  operate  a  new  24  unit
                         apartment  complex in  Albion,  New
                         York  which is rented to low income
                         families.

- -------
<FN>
[1] This partnership no longer owns property and has been dissolved.
</FN>
</TABLE>


         Essex  Partners  is  a  general  partner  of  Essex  Manufactured  Home
Communities - X L.P., a New York limited partnership formed to acquire,  own and
operate three manufactured, home communities two of which are located near Erie,
Pennsylvania and the third is located in LaPorte,  Indiana. This offering, which
seeks to raise a maximum of $900,000,  is currently in process.  The partnership
also expects to offer up to $1.2 million of subordinated notes.
    
         Essex  Partners  and John E.  Mooney  were  general  partners  of Essex
Strategic  Opportunities  Fund L.P., a Delaware  limited  partnership  formed to
invest in limited partnerships which would have invested in distressed apartment
and hotel/motel  properties  acquired from financial  institutions and agencies.
The general partners  abandoned the concept and no proceeds were raised for this
partnership.
   
         Essex Investment  Group,  Inc., the sole shareholder of Essex Partners,
was one of two general partners of Essex Shire  Developers,  the general partner
of The  Pavilion  Partners,  L.P.,  a New York  limited  partnership  formed  to
develop,  own and operate a major retail and commercial  project on the Buffalo,
New York  waterfront.  The total dollar  amount  raised was  approximately  $2.4
million,  $555,000  of which was  represented  by notes  issued  by the  limited
partners.

         Essex Investment  Group,  Inc., the sole shareholder of Essex Partners,
is the sole common  shareholder of Essex Microtel  International  Lodging,  Inc.
("EMILI"),  an Ontario  company formed to acquire master  franchise  rights from
Microtel  Franchise  and  Development  Corporation  to develop,  own and operate
motels  and to grant  franchises  to  operate  motels in  Canada  under a Master
Franchise Agreement.  $749,500 was raised through a private offering of Series A
Preferred  Stock.  The investors in EMILI exchanged their shares of common stock
of EMILI for shares of common stock of Essex Investment Group,  Inc., on a share
for share basis and EMILI was dissolved in 1995.

         Essex  Investment  Advisors  Inc., a  wholly-owned  subsidiary of Essex
Investment  Group,  Inc.,  and John E.  Mooney  are  general  partners  of Essex
Diversified  Credits  L.P.,  a Delaware  limited  partnership  formed to acquire
interests in low-income  housing that qualifies for the  low-income  housing tax
credit.  The total dollar amount  raised was  approximately  $1.6  million.  The
officers and directors of Essex Investment  Advisors Inc. are Barbara J. Purvis,
President and Director,  and Jerald P.  Eichelberger,  Treasurer,  Secretary and
Director.

         Essex Investment  Advisors Inc. is one of two general partners of Essex
Diversified  Equities-II,  which  was  formed  to  acquire  interests  in  other
partnerships  owning real  estate.  A total of  approximately  $1.0  million was
raised for this partnership.

         Prior to the  formation of Essex  Partners,  John E. Mooney,  Jerald P.
Eichelberger  and Barbara J. Purvis  were  involved in real estate  syndications
through MM&S Resources, Inc.
    
         MM&S was  formed  by John E.  Mooney  in 1980  and has  been a  general
partner in seventeen real estate  offerings  since January,  1982, most of which
have involved the purchase of apartment projects in the upstate New York region.
Six of  these  partnerships  own a total  of 436  apartment  units  and  limited
partnership  interests and the remaining  eleven  partnerships  are no longer in
business.  The following is a list of these  partnerships,  a description of the
properties acquired and the total amount raised in each offering.

                                       46

<PAGE>


   
<TABLE>
<CAPTION>

NAME OF PARTNERSHIP    TYPE OF PROPERTY AND LOCATION            TOTAL AMOUNT
                                                                   RAISED
- -------------------    -----------------------------            ------------
<S>                 <C>                                      <C>

173 North Street       129 unit apartment building in             $   900,000
Associates             Buffalo, New York.
       
MM&S Sunbelt/          Unimproved residential and commercial        1,465,200[1]
Energy Properties      property in Phoenix, Arizona.
- - 1982

       
MM&S Eastview          60 unit apartment project in Victor,          443,800[1]
Associates             New York.

        
MM&S Northtowne        50 unit apartment project in Greece,          520,200[1]
Associates             New York.

       
MM&S Tudor Lane        56 unit apartment project in Lockport,        396,500[1]
Associates             New York.

        
MM&S Spanish           221 unit apartment project in Greece,        2,119,000[1]
Garden Associates      New York.

         
MM&S Dohr              112 unit apartment project in Greece,          1,680,000
Associates             New York.

         
MM&S Sunbelt           Unimproved land in Arizona; net lease        1,926,410[1]
Properties - 1983      of model homes in residential 
                       developments in Arizona and California.


MM&S Brighton          260 units in two apartment projects in       3,359,000[1] 
Associates             Brighton, New York.
                       
MM&S Carriage          115 unit apartment project in Syracuse,      1,405,560
House Associates       New York.


MM&S Triad             96 apartment units and 24,550 sq. ft. of    961,920[1]
Associates             commercial space in Williamsville, New York.

          
MM&S Brook Hill        192 unit apartment project in Penfield,     2,932,000[1]      
Associates             New York.

MM&S Crossroads        150 unit apartment project in                2,244,320
Associates             Spencerport, New York.

         
MM&S Diversified       Formed to acquire  interests  in other       1,650,000 
Properties-1985        limited partnerships  owning  apartment
                       projects.
         
MM&S Diversified       Formed to acquire  interests  in other       2,500,000
Properties-1985 II     limited  partnerships  owning  apartment
                       projects.
         
Diversified            Formed to acquire  interests  in other       187,250[1]
Properties III         limited  partnerships  owning  apartment
                       projects.
         
Essex Walden           80 unit apartment project in Batavia,          700,000
Associates             New York.

           
                                       47

<PAGE>


<FN>

- ----------
[1]      This partnership no longer owns properties and has been dissolved.
</FN>
</TABLE>

ADVERSE BUSINESS DEVELOPMENTS

         The General Partner and its affiliates have sponsored, collectively, 64
prior real estate  syndications  since 1982. See "EXHIBIT D -- Prior Performance
Tables  --  Table  III."  Of  these   transactions,   delays  or  other  adverse
developments have occurred with respect to the following transactions.

         Essex Microtel  International  Lodging,  Inc.'s development activity in
Canada experienced delays as a result of adverse Canadian market conditions. The
master  franchise  agreement with Microtel  Franchise and Development  Corp. had
been  amended to extend the  development  schedule  and terms for payment of the
master  franchise  fee.  In  connection  with the recent  grant by  Microtel  of
worldwide franchise rights to U.S. Franchise Systems, Inc., all of this entity's
franchise  rights were  terminated.  As noted  earlier,  the  investors in EMILI
exchanged  their  shares of common  stock of EMILI for shares of common stock of
Essex  Investment  Group,  Inc.  on a share  for  share  basis,  and  EMILI  was
dissolved.
    
         MM&S Brighton  Associates  sold the two apartment  projects it owned in
early  1992.  The  mortgage  and  unsecured  note to the bank were paid in full,
however,  there were no  proceeds  available  for  distribution  to the  limited
partners. Brighton had investment objectives that were heavily tax oriented, and
investors received tax benefits which  approximated  original  projections.  The
limited  partners did incur a substantial  amount of taxable gain as a result of
the sale.

         MM&S Sunbelt  Properties  1983 was unable to sell  certain  model homes
after  the  expiration  of the net  lease due to the  downturn  in the  Phoenix,
Arizona real estate market.  Negotiations with the bank which held the mortgages
were halted  when the bank was taken over by the  Resolution  Trust  Corporation
("RTC"). The partnership was able to negotiate discounted mortgages and sold two
model homes for the mortgages;  however, the RTC was unwilling to cooperate with
future sales,  and auctioned off the remaining homes at deep discounts.  Sunbelt
had investment  objectives that were heavily tax oriented and investors received
substantial  tax  benefits.  Investors  also  received  a return of 54% of their
original   investment  in  cash   distributions,   which  was  58%  of  original
projections.
   
         The Pavilion Partners L.P. was formed to develop a mixed-use project on
the Buffalo waterfront.  Since the project's original conception, the commercial
office and retail  markets in the Buffalo  area were  adversely  affected by the
economy,  causing the  partnership to abandon the Pavilion  project in 1990. The
general partners and limited partners lost their entire investment.

         Essex Water's Edge  Associates L.P. is the sole limited partner in Twin
Lakes Associates L.P. ("Twin Lakes"),  a partnership formed to develop a 58-unit
condominium project on the waterfront in Buffalo, New York. The developer of the
project was only able to  partially  complete  the  project due to the  sluggish
market conditions for luxury condominiums in Buffalo and the construction lender
subsequently  foreclosed  on the  project.  Water's  Edge  did not  receive  any
proceeds from the  foreclosure  sale or from future  development on the site and
pursued its remedies  under the personal  guarantees  provided by  principals of
Twin  Lakes  to  pay to  Water's  Edge  certain  unpaid  distributions  totaling
$450,000.  Water's Edge collected nothing and was dissolved in 1995. The limited
partners lost 85% of their original investment.

         Essex  Windsor  Parke  II L.P.  was  formed  to  develop  land  for the
construction  and sale of 57 single  family homes in a golf course  community in
Jacksonville,  Florida.  After the land was subdivided and construction of homes
commenced,  the  Jacksonville  housing  market  softened  and sales of the homes
slowed.  Instead of continuing  to construct  and sell the homes  itself,  Essex
Windsor  Parke II elected  to sell the  remaining  lots at a discount  to a home
builder.  The limited  partners  received  approximately  61% of their  original
investment and the partnership was dissolved in 1996.

PRIOR PERFORMANCE OF THE GENERAL PARTNER AND ITS AFFILIATES


                                       48

<PAGE>



         The  "Prior   Performance"  tables  set  forth  as  Exhibit  D  provide
information  with respect to various real estate limited  partnerships  in which
the General  Partner is a general partner and which have business and investment
objectives  similar  to  those  of the  Partnership.  The  General  Partner  has
sponsored three prior publicly  registered  programs,  Essex Microtel Associates
L.P.,  which  constructed  and is operating a Microtel hotel in Columbus,  Ohio,
Essex Microtel  Associates II L.P., which constructed and is operating  Microtel
hotels in Erie,  Pennsylvania,  Kingsport,  Tennessee,  and Boardman a suburb of
Youngstown,  Ohio, and Essex Hospitality  Associates III L.P., which constructed
and  is  operating  Microtel  hotels  in the  City  of  Homewood,  a  suburb  of
Birmingham, Alabama and Chattanooga,  Tennessee and a Hampton Inn in the Town of
Greece, a suburb of the City of Rochester, New York.

The "Prior  Performance"  information is provided solely to enable  investors to
better evaluate the real estate  investment  experience of the General  Partner.
INVESTORS SHOULD NOT INFER FROM THIS INFORMATION THAT COMPARABLE RESULTS WILL BE
ACHIEVED BY THE PARTNERSHIP. See "EXHIBIT D -- Prior Performance Tables."

ACQUISITIONS OF PROPERTIES.

         The General  Partner or its affiliates  have acquired five  properties,
all of which  have been  developed  as hotel  properties  during  the three year
period ending June 30, 1997.  All of the  properties  are located in the eastern
United States.  Of these  properties,  only one, the Courtyard by Marriott hotel
located in Scranton,  Pennsylvania,  utilized financing from external sources in
combination with proceeds from the sale of equity and debt securities. The other
properties  were  acquired  and  developed  with  proceeds  from  the sale by an
affiliate of its equity or debt securities.  See "EXHIBIT D - Prior  Performance
Tables -- Table VI."

THE MANAGING DEALER

         Essex  Capital  Markets  Inc.,  a  New  York  corporation  which  is  a
wholly-owned  subsidiary  of  Essex  Investment  Group,  Inc.,  will  act as the
Managing  Dealer  in  connection  with the  offering  of Notes  and Units of the
Partnership.  The  Managing  Dealer has acted as the sales agent for the General
Partner  and  MM&S in  connection  with  the  offering  of  limited  partnership
interests in several other limited  partnerships.  The Managing Dealer may enter
into  arrangements  with  other  broker-dealer  firms  which  are  NASD  members
("Soliciting  Dealers")  to assist in the sale of Notes and  Units.  Should  the
Managing  Dealer engage any  Soliciting  Dealer to assist it in the offering and
sale of Notes and Units,  the Managing  Dealer will arrange for the payment from
its selling  commissions of any commissions or fees of such  Soliciting  Dealer.
The General  Partner  may also pay a portion of its  Organization  and  Offering
Management Fee to the Managing Dealer or Soliciting  Dealers.  See "THE OFFERING
- -- Plan of Distribution."
    

                                       49

<PAGE>



                              CONFLICTS OF INTEREST

         The  Partnership  will be subject to a number of  conflicts of interest
arising  from its  relationships  with  the  General  Partner,  its  owners  and
affiliates  and because of other  activities  and  entities in which the General
Partner  and its  affiliates  have or may have a direct  or  indirect  financial
interest. This Prospectus attempts to highlight those conflicts of interest, but
a potential  investor  should be aware  that,  because of future  activities  or
events not now foreseen, the description herein may not be complete.
   
    

   
LIMITED ROLE OF THE TRUSTEE

         The terms of the Notes were  structured  by the General  Partner of the
Partnership  and are not the result of arm's  length  negotiations  between  the
Partnership and an independent lender. The General Partner owes fiduciary duties
to the  Limited  Partners  of the  Partnership,  but does not owe any  fiduciary
duties to the Holders of the Notes.  The Trustee was retained by the Partnership
to serve as paying agent and  registrar  with respect to the Notes.  The Trustee
did not supervise the construction of the Solon Hampton Inn hotel and, likewise,
will not  supervise  the  construction  of the Erie  Hampton Inn hotel and it is
anticipated  that the Trustee will not inquire into the  operation of the Hotels
unless the Trustee  becomes  aware of an Event of Default  under the Notes.  The
Trustee has acted as trustee with respect to five prior  private  placements  of
mortgage  notes and two  publicly-registered  mortgage note offerings by limited
partnerships  which are affiliated  with the General Partner and may continue to
do so with  respect to other  transactions.  The  Trustee is also the  principal
lender to the General Partner and its sole shareholder,  Essex Investment Group,
Inc.

         The Indenture  limits the duties of the Trustee to only those duties as
are  specifically  set forth in the Indenture and provides that the Trustee will
not be liable  to the  Holders  of Notes or the  Partnership  for any  losses or
damages  unless the loss or damage  arises from the active  negligence,  willful
misconduct or willful default of the Trustee.

NO LIMITATION ON ACTIVITIES OF THE GENERAL PARTNER

         There is no  limitation  on the  rights of the  General  Partner or its
affiliates  to engage in any  business or to render  services of any kind to any
entity.  The General  Partner and its  affiliates  act in the same capacity with
respect to several other limited  partnerships  and  corporations  and expect to
continue to do so. The General Partner and its affiliates may,  therefore,  have
conflicts in  allocating  their time,  attention  and efforts  among the various
partnerships and corporations. In particular, the General Partner is the general
partner of 11  limited  partnerships  formed to own and  operate  hotels,  which
programs and  partnerships  have investment  objectives  similar to those of the
Partnership.  In addition,  the General Partner or its affiliates expect to form
one or more limited  partnerships  to develop  additional  hotels which may have
investment  objectives  substantially the same as those of the Partnership.  See
"THE PARTNERSHIP'S  BUSINESS -- The Essex Glenmaura Investment." These franchise
operations or other investment  programs  established by the General Partner and
its affiliates may conflict with those of the  Partnership.  Neither the General
Partner  nor  its  affiliates  are  obligated  to  afford  the   Partnership  an
opportunity to participate in any such programs. Conflicts of interest may exist
if and to the extent  that other  owners of hotels  affiliated  with the General
Partner  seek  to  refinance  or  sell  their  hotels  at the  same  time as the
Partnership.  During the construction  period, the General Partner and its staff
expect to devote  approximately 80 hours per week toward the development of each
Hotel. After construction has been completed,  the General Partner and its staff
expect to devote up to  approximately  40 hours per week toward the operation of
the Hotels.

POTENTIAL COMPETITION AMONG HOTELS OWNED BY AFFILIATES

         Conflicts  of interest  will exist to the extent  that,  in the future,
other hotels owned or operated by the General Partner or its affiliates compete,
or are in a position to compete,  with the  Partnership in providing  lodging to
customers  within the market  areas in which the  Partnership's  Hotels  will be
located.  The  General  Partner  and its  affiliates  will  avoid  acquiring  or
developing new hotels which would compete with the  Partnership's  Hotels if the
anticipated  effect on either  the  Partnership's  Hotels or the new

                                       50

<PAGE>


properties would be materially adverse. In deciding whether a new hotel owned or
operated by the General Partner or its affiliates  would compete with one of the
Partnership's  Hotels,  the  directors of the General  Partner will consider the
location of the Hotel and the room demand  generators  in the market area served
by the Hotel.
    
         Further conflicts of interest may exist if and to the extent that other
owners of hotels  affiliated  with the General Partner seek to refinance or sell
their hotels at the same time as the  Partnership.  The directors of the General
Partner intend to resolve such conflicts by allocating refinancing opportunities
on the  basis of the  other  available  opportunities  for  refinancing  and the
investment  objectives and policies and relative  financial health of each hotel
program.  The Partnership  intends that if the above factors have been evaluated
and the opportunity is deemed generally suitable for more than one program, then
the properties will be refinanced in the order that they were acquired, with the
property held for the longest period being refinanced first. The General Partner
will also seek to reduce any such  conflicts as may arise with respect to hotels
available  for sale by making  prospective  purchasers  aware of all such hotels
available for sale.

COMPENSATION  OF THE GENERAL  PARTNER  AND ITS  AFFILIATES  WAS NOT  ESTABLISHED
THROUGH ARM'S LENGTH NEGOTIATIONS
   
         Under the Partnership Agreement, the General Partner and its affiliates
are  entitled  to receive  compensation  from the  Partnership  for a variety of
services and undertakings.  This  compensation has not been established  through
arm's  length  negotiations.  In  addition,  the  structure  and  timing of this
compensation will create certain conflicts of interest. For example, the General
Partner is entitled to a sales fee equal to 3% of the gross sales price from the
sale of any or all of the  Hotels  and also may be  entitled  to 1% of the gross
proceeds of any refinancing of any or all of the Hotels. The General Partner and
the Managing Dealer may also receive certain  additional fees and commissions in
connection with obtaining  financing for the construction and development of the
Hotels and with refinancing the Hotels. The General Partner may have an economic
interest in arranging both a refinancing  and a sale when a sale alone may be in
the best interest of the Partnership.  The directors of the General Partner will
decide  whether to refinance or sell any of the Hotels and such decision will be
subject to the  fiduciary  duties  described  in the  following  section of this
Prospectus.  In general,  the General  Partner does not expect to refinance  any
Hotel unless the  Partnership is likely to hold the Hotel for at least two years
thereafter.
    
POTENTIAL  CONFLICTS INVOLVING SALE OF THE HOTELS OR MERGER OR REORGANIZATION OF
THE PARTNERSHIP

         The  General  Partner  has  the  right  under  Section  4.02(c)  of the
Partnership  Agreement to cause the merger or  reorganization of the Partnership
upon obtaining the approval of the transaction by a Majority Vote of the Limited
Partners.  In connection  with any such  transaction,  the Limited  Partners may
receive  securities  issued by an Affiliated Person in exchange for their Units.
The General  Partner may have conflicts in structuring  any such  transaction or
recommending  it to the  Limited  Partners  for  approval  because of  differing
interests of the  Partnership  and the Affiliated  Person  participating  in the
transaction.  In addition,  under Section 4.06(b) of the Partnership  Agreement,
the  Partnership  may  sell  all  or  substantially  all of  the  assets  of the
Partnership  to an Affiliated  Person,  provided that the  transaction  is fully
disclosed and on terms competitive with those which may be obtained from persons
other than Affiliated  Persons.  Consent of the Limited Partners is not required
with  respect  to any  such  sale  transaction.  The  General  Partner  may have
conflicts  in  structuring  any  such  sale  transaction  because  of  differing
interests of the Partnership and the affiliated  buyer. The General Partner will
attempt  to reduce  these  potential  conflicts  by basing  the sale price on an
independent appraisal of the Partnership's assets.

POTENTIAL CONFLICTS IN MAKING ADDITIONAL INVESTMENTS IN ESSEX GLENMAURA
   
         The General Partner is also the sole general partner of Essex Glenmaura
and will,  among other things,  be solely  responsible for  determining  whether
Essex Glenmaura should proceed with additional investment opportunities of Essex
Glenmaura, See THE PARTNERSHIP'S BUSINESS -- The Essex Glenmaura Investment." In
addition,  under the Partnership Agreement, the General Partner shall determine,
in its sole and absolute discretion,  investments to be made by the Partnership.
In the event 

                                       51
<PAGE>



the  General  Partner  determines  that  Essex  Glenmaura  should  proceed  with
additional  investment  opportunities,  the General  Partner must also determine
whether it would be in the best  interest of the  Partnership  to  exercise  its
right of first refusal to increase its equity interest in Essex  Glenmaura.  The
General  Partner may have 51 conflicts in  determining  whether the  Partnership
should  increase  its  equity  investment  in Essex  Glenmaura.  In an effort to
minimize these potential  conflicts,  the General Partner will consider a number
of factors  including:  (I) a determination of the  availability of funds,  (ii)
estimation of future capital reserve  requirements  for operation of the Hotels,
and (iii) the existence of any unpaid Cumulative Returns.
    
POTENTIAL CONFLICTS INVOLVING THE PURCHASE OF PROPERTY FROM THE GENERAL PARTNER
   
         Pursuant to Section 4.06(a) of the Partnership  Agreement,  the General
Partner may  purchase  property in its own name from an  Affiliated  Person or a
third party,  and assume loans in connection  therewith,  and  temporarily  hold
title thereto for the purpose of facilitating  the acquisition of such property,
the  borrowing  of money or  obtaining  of  financing  for the  Partnership,  or
completion of  construction of the Erie Hampton Inn hotel, or any other purposes
related to the business of the Partnership.  The Partnership  Agreement provides
that any such  property may be purchased by the  Partnership  provided  that the
price is no greater than the cost of such property to the General Partner or, if
the General Partner acquires the property from an Affiliated Person, the cost to
any such  Affiliated  Person (which may include the purchase price plus carrying
costs),  except  for  compensation  paid  in  accordance  with  the  Partnership
Agreement;  there is no increase in the interest  rates of the loans  secured by
the  property  at the  time  acquired  by the  General  Partner  and at the time
acquired by the Partnership;  and the General Partner does not receive any other
benefit  arising  out of  such  transaction,  except  for  compensation  paid in
accordance with the Partnership  Agreement.  A conflict of interest may arise in
connection with the General Partner's determination of which properties, if any,
will be purchased by the Partnership  pursuant to this provision.  The directors
of the General  Partner  will resolve this  conflict by  considering  all of the
relevant facts and circumstances,  including the cost of the property,  the cost
to  complete  construction,  the  funds  available  to the  Partnership  and the
investment objectives and policies of the Partnership.
    
POTENTIAL CONFLICTS INVOLVING JOINT VENTURES

         The  Partnership   may  invest  in  general   partnerships  or  limited
partnerships or enter into joint venture arrangements with other persons who may
be an Affiliated  Persons,  provided that approval by the General  Partner and a
Majority Vote of the Limited Partners is obtained.  With respect to any of these
partnership  or joint venture  arrangements,  conflicts of interest  could arise
between the  Partnership  and its  affiliated  co-venturer  because of differing
interests or economic circumstances of the Partnership and such co-venturer. The
General Partner will attempt to minimize these potential  conflicts by selecting
a co-venturer who is financially secure and has investment  objectives which are
similar to those of the Partnership.

ABSENCE OF INDEPENDENT DUE DILIGENCE REVIEW

         Essex Capital Markets Inc., the Managing Dealer, is an affiliate of the
General  Partner.  Thus,  there has been no independent due diligence  review of
this offering by an unaffiliated underwriter.

POTENTIAL CONFLICTS INVOLVING TAX MATTERS

         Situations  may  arise in which  the  General  Partner  as Tax  Matters
Partner  (as  defined in the  Partnership  Agreement)  may be required to act on
behalf of the Partnership in administrative and judicial  proceedings  involving
the Internal  Revenue  Service or other  regulatory or enforcement  authorities.
Such proceedings may involve or affect other  partnerships for which the General
Partner or one of its affiliates acts as general  partner.  In such  situations,
the positions  taken by the General  Partner may have  differing  effects on the
Partnership and on these other  partnerships.  Any decisions made by the General
Partner with respect to such matters will be made in good faith  consistent with
the General  Partner's  fiduciary duties both to the Partnership and the Limited
Partners and to any other partnership for which it or an affiliate may be acting
as a general partner.

   
    

                                       52

<PAGE>


         In  resolving  any of these  conflicts,  the  General  Partner  will be
subject to the fiduciary duties described below.

                 FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNER
   
         The  General  Partner  is  accountable  to the  Partnership  and to the
Limited  Partners as a fiduciary and  consequently  must exercise good faith and
prudence in handling  Partnership  affairs.  The  General  Partner  does not owe
fiduciary duties to the Holders of the Notes.
    
         The  Partnership  Agreement  defines and limits these general duties by
providing  that the  General  Partner  and its  affiliates  shall not be liable,
responsible, or accountable in damages or otherwise to the Partnership or to any
of the Limited Partners for any act or omission  performed or omitted by them in
good faith,  within the scope of their authority,  and which they believed to be
in the best interest of the Partnership,  except for conduct constituting fraud,
bad faith or gross  negligence.  The General Partner and its affiliates are also
indemnified by the  Partnership  against and for any loss,  liability or damages
(including all judgments,  costs and attorneys' fees and amounts expended in the
settlement of any claims of liability or damages) incurred by them in good faith
and in a manner  reasonably  believed  by them to be in the  Partnership's  best
interests  and  within  the scope of their  authority,  arising  from any act or
omission in connection with the business of the  Partnership,  provided that the
course of conduct  which  caused the loss or liability  is not  attributable  to
fraud,  bad faith or gross  negligence with respect to any such act or omission.
Such  indemnification  is recoverable  only out of the assets of the Partnership
and  not  from  Limited  Partners.   Indemnification  is  not  recoverable  from
additional  assessments on the Limited Partners.  Insofar as indemnification for
liabilities  under the  Securities  Act of 1933 may be  permitted to the General
Partner and its affiliates as outlined above,  the Partnership has been informed
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is against  public policy as expressed in the Securities Act of
1933 and is therefore unenforceable.

         The New York limited  partnership  law provides that a limited  partner
may institute legal action on behalf of a partnership (a partnership  derivative
action) to recover  damages  from a third party  where the  general  partner has
failed to institute  the action or where an effort to cause the general  partner
to do so is not likely to succeed.  In  addition,  the  statutory or case law of
certain  jurisdictions may permit a limited partner to institute legal action on
behalf of himself or all other  similarly  situated  limited  partners  (a class
action)  to  recover  damages  from a  general  partner  for  violations  of its
fiduciary duties to the limited  partners.  The Partnership  Agreement  contains
various provisions,  described in the preceding paragraph,  that have the effect
of  restricting  the  fiduciary  duties  owed  by  the  General  Partner  to the
Partnership and the Limited Partners, and which could be asserted as defenses in
a legal action brought by a Limited Partner.  Thus, the General Partner will not
be liable for errors of  judgment  or for any acts or  omissions  if it acted in
good faith and in the best  interest of the  Partnership.  The  General  Partner
could be indemnified for its negligent acts.
   
         The  Partnership  Agreement  also  provides  that  neither  the General
Partner nor any of its affiliates  shall be indemnified  against any liabilities
arising  under  federal  or  state  securities  laws,  rules or  regulations  in
connection  with the  sale of Units or  Notes,  unless  (i) the  person  seeking
indemnification  is  successful  in defending  such action on the merits of each
count involving alleged  securities law violations,  (ii) a court dismisses each
count  involving  alleged  securities  law  violations  with prejudice as to the
person seeking  indemnification,  or (iii) a court approves a settlement of such
action (subject to court approval of litigation  and/or  settlement  costs) and,
before  seeking  court  approval for such  indemnification,  the person  seeking
indemnification  advises  the court as to the  position  of the  Securities  and
Exchange  Commission  and any state  securities  administrators  in any state in
which the Notes or Units were offered or sold  pursuant to the  Prospectus or in
which Limited Partners or Holders of Notes then reside regarding indemnification
for violations of securities laws.
    
         A  successful  claim  by the  General  Partner  or its  affiliates  for
indemnification  by the  Partnership  would  deplete  Partnership  assets by the
amount paid. The Partnership shall not pay for any insurance  covering liability
of the General  Partner or any other  persons for actions or omissions for which
indemnification  is  not  permitted  by  the  Partnership  Agreement,  provided,
however,  that the General  Partner 


                                       53

<PAGE>



or its  affiliates  may be named  as  additional  insured  parties  on  policies
obtained  for the  benefit of the  Partnership  to the  extent  that there is no
additional cost to the Partnership.

         The  fiduciary   responsibilities   of  general   partners  in  limited
partnerships  is  a  rapidly  developing  and  changing  area  of  the  law  and
prospective  investors who have  questions  concerning the duties of the General
Partner should consult with their own counsel.


                           THE PARTNERSHIP'S BUSINESS

GENERAL
   
         The Partnership's primary business is to construct, own and operate two
Hampton Inn hotels  pursuant to licenses to be obtained from Promus  Hotel.  The
Partnership  operates through two New York limited  liability  companies.  Solon
Hotel LLC was formed in June 1997, solely to acquire,  own,  operate,  mortgage,
sell and otherwise deal in and with the 103-room  Hampton Inn hotel on the Solon
Property,  which the  Partnership  expects will be open at the end of July 1997.
The Partnership owns 99% of the membership  interests in Solon Hotel LLC and the
remaining 1% is owned by Essex Hotels,  the managing member of Solon Hotels LLC,
and whose  sole  member is the  Partnership.  Erie  Hotel LLC was formed in June
1997, solely to acquire, own, operate,  mortgage, sell and otherwise deal in and
with the Erie Property, upon which the Partnership expects to construct, own and
operate a 98-room Hampton Inn hotel.  The Partnership owns 99% of the membership
interests  in Erie Hotel LLC and the  remaining  1% is owned by Essex Hotels II,
the  managing  member  of  Erie  Hotels  LLC,  and  whose  sole  member  is  the
Partnership.   As  a  result  of  the  foregoing  structures,   the  Partnership
effectively  continues  to own 100% of the  Solon  and Erie  Properties  and the
hotels  constructed or to be constructed  thereon.  See "TAX  CONSIDERATIONS Tax
Status of Solon Hotel LLC and Erie Hotel LLC."

[GRAPHIC OMITTED]

99%                                PARTNERSHIP                        99%

                                   100%    100%

          1%        ESSEX                              ESSEX     1%
                    HOTELS                             HOTELS II


          SOLON                                                  ERIE
         HOTEL LLC                                             HOTEL LLC
      



         The General Partner believes good investment opportunities exist in the
limited  service  segment  of the  lodging  industry  and that the  Hampton  Inn
franchise has certain competitive  advantages that should position it for better
than average performance.

         In  addition  to the hotel  properties,  the  Partnership  owns a 49.8%
interest in Essex Glenmaura,  which  partnership has constructed,  and currently
owns and operates a Courtyard by Marriott  hotel in the Borough of Moosic,  near
the City of Scranton, Pennsylvania. See "THE PARTNERSHIP'S BUSINESS -- The Essex
Glenmaura Investment" and "ESTIMATED USE OF PROCEEDS."

         HAMPTON INN & SUITESsm IS A TRADEMARK  OF, AND HOMEWOOD  SUITES(R)  AND
HAMPTON INN,(R) ARE REGISTERED  TRADEMARKS OF, PROMUS HOTEL  CORPORATION AND ITS
SUBSIDIARIES;  COURTYARD BY  MARRIOTT(R)  IS A REGISTERED  TRADEMARK OF MARRIOTT
INTERNATIONAL, INC.; AND MICROTEL(R) IS A REGISTERED TRADEMARK OF U.S. FRANCHISE
SYSTEMS INC. NONE OF THE FOREGOING  FRANCHISORS OR THEIR AFFILIATES HAS ENDORSED
OR APPROVED THE OFFERING OR THE MERITS OF THE  INVESTMENT  DESCRIBED  HEREIN.  A
GRANT TO THE  PARTNERSHIP OF A FRANCHISE  SHOULD NOT BE CONSTRUED AS AN APPROVAL

                                       54

<PAGE>



OR ENDORSEMENT BY THE FRANCHISOR (OR ITS  AFFILIATES) OF THE PARTNERSHIP OR THIS
OFFERING.

DESCRIPTION OF THE HAMPTON INN HOTEL CONCEPT

         Hampton Inn hotels are high quality  hotels with limited  amenities and
moderate  prices.  Hampton  Inn hotels are  designed  primarily  to  accommodate
business travelers with limited expense accounts,  non-destination  business and
pleasure  travelers  and  value-conscious  vacationers.  Hampton  Inn hotels are
generally  two to six  stories  with 50 to 150  rooms  and are  located  in high
traffic areas, typically near full-service restaurants.

         Hampton  Inn hotels  have a strong  commitment  to guest  satisfaction.
According to Promus Hotel,  the Hampton Inn hotel was the first  national  hotel
chain to offer its  guests  an  unconditional  100%  Satisfaction  Guarantee.  A
toll-free number provides access to a nationwide reservation system. Hampton Inn
hotels  offer a  national  advertising  and  marketing  program  and are  widely
promoted on television,  in magazines and trade  publications and through direct
mail, which increases  travelers' awareness and trial usage. Major emphasis also
is placed on corporate and travel agent markets.

         Hampton Inn hotels offer selected  services and amenities,  including a
free, self-serve continental breakfast in the lobby, free local telephone calls,
a free in-room  movie  channel,  and senior  citizens'  and frequent  travelers'
discount  programs.  Most hotels offer a  lobby/breakfast  area and a variety of
room  types:  rooms  with  one or two  double  beds  and  rooms  with  king  bed
configurations.  Most Hampton Inn hotels offer a swimming pool and a hospitality
suite, a  multi-purpose  room that doubles as a guest room or a small  gathering
facility.

         Started  in 1984,  there  were 620  franchised  Hampton  Inn  hotels in
operation  at the end of 1996.  Promus  Hotel has advised the  Partnership  that
system-wide occupancy rates averaged 72.1% in 1996 as compared to 74.7% in 1995,
with an average daily rate of approximately $60.84 in 1996 as compared to $56.95
in 1995. The Hampton Inn hotel franchise  started in the upper economy  segment,
but over time,  as its average  daily rate has crossed  over into the  mid-scale
segment  without food and beverage,  the franchise has  repeatedly  exceeded the
industry averages for the mid-scale segment without food and beverage.  For 1996
the mid-scale  segment without food and beverage  reported an average  occupancy
rate of 68.4% and an average daily rate of $56.60.

         The  Application  fee for a Hampton  Inn hotel is $450 per guest  room,
with a minimum fee of $45,000.

         Essex  Partners  opened its first Hampton Inn hotel in  Rochester,  New
York in April 1995.

PROMUS HOTEL CORPORATION - LICENSE AGREEMENTS

         The  following  is a  summary  of some of the  principal  terms  of the
License Agreement currently being used by Promus Hotel.

         Under the License Agreement, Promus Hotel provides the Partnership with
certain prototype plans and  specifications,  operations  manuals and consulting
and advisory  services in connection with the  construction and operation of the
Hotels.  The  Partnership  is also  granted  a license  during  the term of such
License  Agreement to use the service  marks  designated  by Promus  Hotel.  The
License  Agreement  does not grant to the  Partnership  an exclusive  territory.
There can be no  assurance,  therefore,  that  Promus  Hotel will not operate or
license others to operate one or more competing hotels in the vicinity of either
the Solon Hampton Inn hotel or the Erie Hampton Inn hotel, or both.

        In addition to initial  license  application  fees, the  Partnership is
required to pay continuing  monthly royalty fees of 4%, and marketing fees of 4%
of gross room  revenues.  The License  Agreement  requires  the  Partnership  to
maintain certain insurance  coverage,  to meet certain standards of Promus Hotel
with respect to furniture, fixtures, maintenance and repair and to refurbish and
upgrade the Hotels to conform 
                                       55

<PAGE>


to Promus Hotel's then-current standards.  Under the current Hampton Inn License
Agreement,  the  Partnership  is required to purchase and install Promus Hotel's
computer  software business system and pay a software license fee of $3,000 plus
$85 per guest room, and monthly  maintenance ranging from $300 per month to $450
per month. The fees summarized herein are subject to change by Promus Hotel.

         The term of the current Hampton Inn License  Agreement is 21 years from
the date of approval  (the License  Agreement for the Solon Hampton Inn hotel is
20 years from the date of opening), and is not renewable.  The License Agreement
may  not  be  voluntarily   terminated  by  the  Partnership  without  incurring
substantial  liquidated  damages,  payable  in a lump sum equal to the amount of
monthly fees paid during the preceding 36 months.

         All rights of the  Partnership  under a Promus Hotel License  Agreement
automatically  terminate upon the happening of certain events, which include (i)
bankruptcy,  insolvency or dissolution of the Partnership,  (ii) commencement of
an  action  against  the  Partnership  seeking  reorganization,  liquidation  or
dissolution  resulting  in the  entry of an order for  relief  that is not fully
stayed  within  seven  business  days  after  entry of the order or which is not
dismissed  within  45  days,  (iii)  loss  of  possession  of the  Hotel  by the
Partnership,  (iv)  conviction  of a  felony  by the  Partnership  or any of its
principals or the  maintenance of false books and records by the  Partnership or
(v) breach of the provisions in the License  Agreement which restrict  transfers
of  interests  in the  Partnership  (including,  a change in the identity of the
General Partner).

         Promus Hotel has the option to terminate a License  Agreement  upon the
happening  of certain  other  events,  which  include:  (i)  failing to complete
construction  of the Hotel within a specified  period after the  commencement of
construction;   (ii)  unauthorized  disclosure  of  Promus  Hotel's  proprietary
information  or the misuse or  unauthorized  use of Promus  Hotel's  trademarks;
(iii)  failing  to pay any  amounts  due to Promus  Hotel;  (iv)  ceasing  to do
business at a Hotel  location for any reason,  including  condemnation,  fire or
other casualty  (provided that the Partnership  shall have a period of 12 months
in which to relocate or reconstruct  the Hotel);  and (v) failing to comply with
all governmental requirements,  failing to pay all taxes, or failing to maintain
all governmental licenses and permits necessary to operate the Hotel.

         Upon  termination or expiration of a License  Agreement the Partnership
is required to  immediately  cease using Promus  Hotel's  service  marks and all
confidential methods,  procedures and techniques provided by Promus Hotel and to
remove  and  discontinue  using  all  signs,  fixtures,  advertising  materials,
stationery,  supplies  and  other  articles  which  could  cause the Hotel to be
associated with Promus Hotel. In addition, if the termination occurs for reasons
other than  condemnation,  the  Partnership may be required to pay a termination
fee in a lump sum equal to the amount of monthly fees paid during the  preceding
36 months.

         Promus  Hotel has  historically  agreed that the  Trustee  shall have a
period of 30 days after receipt of notice from such  franchisor in which to cure
any default under its License  Agreement,  and the General  Partner  believes it
will agree in connection with any additional license granted to the Partnership.
If the Partnership loses possession of a Hotel,  however,  the License Agreement
will be  terminated  and the Hotel may no longer be  operated  as a Hampton  Inn
hotel unless the Trustee  locates a purchaser and the purchaser  applies for and
obtains a new  License  Agreement  (and pays a new initial  franchise  fee) from
Promus Hotel.  The effect of this provision may be to cause the Trustee to delay
commencement  of  foreclosure  proceedings  until a qualified  purchaser  can be
located.

         The License  Agreement  restricts  the  transfer of any interest in the
License,  the  Partnership,   including  the  transfer  of  limited  partnership
interests, and the General Partner. The License Agreement does, however, provide
that for  "publicly-traded  equity  interests,"  no consent  of Promus  Hotel is
required  with  respect  to any  transfers  of less than a 25%  interest  in the
Partnership  unless the  transferee  owns,  or would own after the  transfer  is
completed,  an  interest in the  Partnership  of 25% or more.  Promus  Hotel has
advised the Partnership that, solely for purposes of the License Agreement,  the
Units would be considered  "publicly-traded  equity  interests"  since they will
have been sold in a large real estate syndication transaction.

                                       56

<PAGE>




CONSTRUCTION OF THE HOTELS

         The Solon Hampton Inn hotel was  constructed,  and the Erie Hampton Inn
hotel will be  constructed,  by the  Partnership  in  accordance  with plans and
specifications  provided  by Promus  Hotel.  The Solon  Hampton  Inn hotel  will
consist of 103 rooms within a four-story, interior corridor building situated on
approximately  2.28  acres.  The Solon  Hampton  Inn hotel  was  constructed  of
reinforced   concrete  with  masonry  and  metal  stud  walls,  with  brick  and
stucco-like  exterior.  It will have 96  standard  guest  rooms  and 7  two-room
suites.  The  suites  will have  separate  living and  sleeping  areas and small
kitchen areas.  The hotel will have an expanded  lobby/breakfast  area,  where a
daily complimentary  continental  breakfast will be served, an exercise room, an
indoor pool and two  meeting  rooms.  The total  costs of the Solon  Hampton Inn
hotel are  estimated to be $7 million,  or $68,000 per room.  The costs of land,
site developments,  building construction and fixtures, furniture and equipment,
but exclusive of all soft costs, are estimated to be approximately $5.4 million,
or $52,500 per room.

         The Erie Hampton Inn hotel will be constructed  and equipped  similarly
to the  Solon  Hampton  Inn  hotel.  It will have 98 rooms  within a  four-story
building and will be constructed on a parcel of approximately 2.5 acres.  Unlike
the Solon Hampton Inn hotel which has a partial  brick facade,  the Erie Hampton
Inn hotel will only have a stucco-like exterior. The Erie Hampton Inn hotel will
have 96  standard  guest  rooms  and 2  two-room  suites.  It also  will have an
expanded  lobby/breakfast area, an exercise room, an indoor pool and two meeting
rooms.  Based on the  construction  of the Solon Hampton Inn hotel,  the General
Partner  estimates  that  construction  of the Erie Hampton Inn hotel,  which is
expected to start in the Fall of 1997,  will be  completed  within seven to nine
months,  depending upon, among other things,  the weather  conditions during the
construction period. The total costs of the Erie Hampton Inn hotel are estimated
to be approximately $7.2 million, or approximately $73.47 per room. The costs of
land,  site  development,  building  construction  and  fixtures,  furniture and
equipment,  but exclusive of all soft costs,  are estimated to be  approximately
$5.6 million, or approximately $56.73 per room.

         The  General  Partner  intends  to  hire an  unaffiliated  construction
manager to provide an on-site  supervisor who will be responsible  for selecting
and supervising  subcontractors to complete various portions of the construction
of the Erie Hampton Inn hotel. It is anticipated that the  construction  manager
will enter into a standard A.I.A. contract and receive a competitive fee for its
services and may receive  additional  compensation  at stated rates in the event
that additional  services are requested by the General Partner.  There can be no
assurance that the amount of time actually required to complete  construction of
the Erie  Hampton Inn hotel or the actual cost of  construction  will not exceed
the above estimates. See "ESTIMATED USE OF PROCEEDS."

OPERATION OF THE HOTELS

         The Partnership has entered into a Management Agreement with respect to
the  Solon  Hampton  Inn  hotel,  and is  expected  to enter  into a  Management
Agreement  upon  completion  of the Erie  Hampton Inn hotel,  with the  Property
Manager,  Essex Partners, or its assigns. The Management Agreement will provides
that the Property Manager will investigate,  hire, pay,  supervise and discharge
the personnel  necessary to properly  maintain and operate the Hotels.  All such
personnel  will  be  employees  of the  Partnership  and  compensation  of  such
personnel will be an expense of the Partnership.  After the initial opening of a
Hotel,  which will  require a  significant  amount of support  from the Property
Manager in  connection  with the  establishment  of  operating,  accounting  and
management procedures,  it is anticipated that personnel of the Property Manager
will devote approximately 40 hours per week to the management of the Hotels.

         The Management  Agreement requires the Property Manager to maintain the
building and grounds,  to pay insurance  premiums with respect to the Hotel,  to
apply for, obtain and maintain all required licenses and permits, to pay certain
expenses on behalf of the  Partnership,  to maintain a  comprehensive  system of
office  records  and books and to  annually  prepare  an  operating  budget.  In
addition, the Property Manager has the authority to enter into service contracts
and other  contracts  reasonably  necessary or desirable in connection  with the
operation of the Hotels,  with the approval of the Partnership in some cases. As
compensation  for these services,  the Property Manager will receive a fee equal
to 4.5% of the 

                                       57

<PAGE>


gross revenues from the Hotels,  consisting of room rentals,  telephone charges,
cable charges and any other  miscellaneous  charges  collected from guests.  The
Property  Manager will also receive an  accounting  fee equal to $800 per month,
per hotel.

         Each  Management  Agreement  has an  initial  term of five years with a
series of one (1) year renewal terms.  The  Management  Agreement may be earlier
terminated (i) by either the Partnership or the Property Manager in the event of
a default under the Management Agreement which is not cured within 60 days after
written notice thereof,  (ii) by the Property  Manager,  upon the failure of the
Partnership to pay  compensation  due to the Property  Manager,  (iii) by either
party upon the bankruptcy or insolvency of the other party, (iv) by either party
upon the Partnership's failure to repair or restore the subject Hotel within 120
days after all or any portion of such Hotel is damaged or  destroyed  by fire or
other  casualty,  or (v) by either  party if all or any  portion of the  subject
Hotel  is  condemned  and the  remaining  facilities  are  insufficient  for the
efficient and  profitable  operation of such Hotel.  During any renewal term the
Management Agreement may be terminated at any time on 120 days written notice.

         Each Management  Agreement requires the Property Manager to devote such
of its time as it deems necessary to manage the subject Hotel;  however, it does
not impose any limitations on the Property Manager's other business  activities,
including  other  commercial  and  residential  real estate  ventures  which may
compete  with such Hotel.  Pursuant to the  Management  Agreement,  all expenses
incurred  thereunder  shall be obligations of the  Partnership  and the Property
Manager will receive its management fee notwithstanding that the Partnership may
not have  earned a profit  or may be  operating  at a loss and that the  Limited
Partners may not have received any distributions.

         The Partnership has agreed to a broad indemnity of the Property Manager
from  liabilities  it may  incur in  connection  with  its  services  under  the
Management Agreement.

COMPETITION

         The  operation  of  hotels/motels  is a  highly  competitive  business.
Competition  in the lodging  industry  is  primarily  based on price,  location,
quality of  facilities  and  overall  range of  services.  The Hampton Inn hotel
franchise,  with its selected  services  and  amenities,  targets the  mid-scale
without  food and beverage  segment of the lodging  industry's  limited  service
sector.  Hampton Inn hotels are  typically  located in areas that contain  other
competitive  limited  service  lodging  facilities.  Competitors  in the overall
limited  service lodging area include:  Fairfield Inn by Marriott,  Courtyard by
Marriott,  Days  Inn,  Comfort  Inn,  Holiday  Inns,  LaQuinta,  Red  Roof  Inn,
EconoLodge,  Super 8, Motel 6 and  Travelodge.  These national  chains have name
recognition and operating  advantages like  reservation  systems,  and typically
have  significant  financial  resources;  characteristics  shared by Hampton Inn
hotels.

         Some of these  hotels/motels  in the limited service segment could have
services and architectural features similar to the Partnership's Hotels, and may
offer rates  comparable  to or lower than those  estimated  by the  Partnership.
Furthermore,  there  can  be no  assurance  that,  after  the  construction  and
successful operation of a Hotel,  competitors will not offer lower room rates or
that  additional  hotels  which  offer  similar  rooms,  services  and  rates in
competition  with the Hotels will not be developed near the Hotels and that such
development   will  not  have  an  adverse   effect  on   occupancy   rates  and
profitability. See "RISK FACTORS."

THE HOTEL PROPERTIES

         SOLON PROPERTY

         General.  The Partnership  acquired the Solon Property in December 1995
and began  construction of a 103-room Hampton Inn hotel in the fall of 1996. The
Solon  Hampton  Inn  hotel  is  expected  to open at the  end of July  1997  The
Partnership had originally intended to build a Hampton Inn & Suites hotel on the
Solon Property,  however, the construction costs associated with a Hampton Inn &
Suites  hotel were  determined  to be too high  relative  to the room rates that
could be charged in the Solon market.  Therefore,  based on its knowledge of the
Solon market,  the General Partner  determined that a Hampton Inn hotel

                                       58

<PAGE>

could be built and operated more successfully in the Solon market.  Accordingly,
the  General  Partner  secured  the  approval  of Promus  Hotel to change  brand
designations.  Total costs associated with the Solon Property were approximately
$7.0 million,  including the cost of the land (which was $596,600  (inclusive of
closing costs)), cost of construction, cost of furnishings,  construction period
interest,  financing  costs  (debt  and  equity)  and all  soft  costs,  such as
architectural, engineering and franchise fees and working capital.

         Solon,  Ohio is a southeast  suburb of  Cleveland,  Ohio.  Cleveland is
located in northeastern Ohio on the shore of Lake Erie. The city and surrounding
area are served by an extensive transportation network including highway, water,
rail and an international airport.  Cleveland is the largest city in Ohio and is
located in the Cleveland/Lorain/Elyria  MSA. In 1995 the MSA had a population of
approximately  2.0  million of which 1.4 million  resided in Cuyahoga  County in
which the Cities of Cleveland and Solon are located.  The Cleveland  economy has
rebounded from the smoke stack industry decline of the 1970's.  Despite problems
which are common to many large urban areas, the Cleveland  economy has benefited
from a diversified  employment  base bolstered by the  continuing  presence of a
number  of  Fortune  500  corporations,  including  Eaton  Industries,  American
Greetings, Sherwin Williams, Parker Hanefin, NAACO Industries, Ferro Corporation
and Standard  Products.  The  unemployment  rate of Cuyahoga  County was 4.8% in
1996.

         The image of Cleveland  and its  desirability  as a place to visit have
been enhanced by a series of development and  redevelopment  projects  including
the  construction of Jacobs Field,  the new home of the Cleveland  Indians;  the
redevelopment  of  The  Flats  along  the  Cuyahoga  River  into a  first  class
entertainment district; the redevelopment of the Terminal Tower/ Tower City Rail
Station  into The Avenues  Shopping  Mall which is  connected to the Gund Arena,
home of the Cleveland Cavaliers; the Rock and Roll Hall of Fame, which opened in
September  1995;  and a number of other  projects that are  currently  underway,
including redevelopment of Cleveland's Warehouse District.

         The  Solon   Property.   The  Solon   Property  was  acquired   form  a
non-affiliated  limited liability company and contains approximately 2.28 acres.
The purchase  price of the Solon  Property was  $590,600,  plus closing costs of
approximately  $6,000.  The  Partnership  also acquired legal title to half of a
lake adjacent to the site  (approximately 1.25 acres) at no additional cost. The
lake is fed  continuously  throughout the year by a stream that also serves as a
detention  area for  storm  water  run off from the  Solon  Commons  (as  herein
described).  The Partnership is responsible for half the costs of maintenance of
the lake, however, these costs are not expected to be material.

         Financing.  On July 7, 1997,  GMAC loaned Solon Hotel LLC $4.5 million.
The loan will be advanced in three installments.  Approximately $1.0 million was
advanced at the closing of the loan,  approximately  $2.0 million is expected to
be advanced as a second  installment on or about August 1, 1997, and the balance
of the loan proceeds is expected to be advanced in the third  installment  on or
about  August  15,  1997.  Solon  Hotel LLC was formed in June 1997 as a special
purpose entity as a condition to GMAC's agreement to provide permanent financing
of the  construction  costs  associated  with the Solon  Hampton Inn hotel.  The
GMAC-Solon Loan is secured by, among other things,  a first mortgage lien on the
Solon  Property and any  improvements  thereon,  including the Solon Hampton Inn
hotel.  The term of the first mortgage loan is for a period of four years with a
one year extension upon the payment of an extension fee and the  satisfaction of
a specified debt service  coverage ratio.  Monthly payments of interest only are
required during the first year.  Thereafter,  monthly  payments of principal and
interest  are due  based on a 25 year  amortization  and an  assumed  10%  fixed
interest  rate.  Interest  actually  accrues  at a rate of 3.25% over the 30-day
LIBOR index.  Upon payment of the loan balance in full,  whether  prior to or at
maturity,  Solon Hotel LLC is required to pay a deferred  financing fee equal to
1% of the loan balance.  The loan may be prepaid in part, in minimum  increments
of  $100,000,  without  premium or  penalty.  Starting in the second year of the
loan, Solon Hotel LLC will be required to maintain a replacement  reserve escrow
of 2% of gross revenues,  and after the second year that percentage increases to
4% of gross revenues. The General Partner has provided a guaranty of completion,
a guaranty of payment and a guaranty of  nonrecourse  exceptions  in  connection
with the loan.  The  guaranty  of payment  is  reduced  to 30% of the  principal
balance of the loan upon  completion  of  construction  of the Solon Hampton Inn
hotel and will  terminate  upon the  satisfaction  of a  specified  debt-service
coverage ratio by Solon Hotel LLC.


                                       59
<PAGE>

See "RISK  FACTORS." The General Partner and Solon Hotel LLC have also agreed to
indemnify GMAC for any environmental  liabilities  incurred by GMAC with respect
to the Solon Property.  As additional  security for the loan, Essex Hotels,  the
managing  member of Solon Hotel LLC,  pledged its  membership  interest in Solon
Hotel LLC and the  Partnership  pledged its membership  interests in Solon Hotel
LLC and Essex  Hotels.  The  Partnership  is also required to pledge its limited
partnership  interest  in  Essex  Glenmaura,  which  it  intends  to do upon the
approval of the limited  partners of Essex Glenmaura owning more than 50% of the
outstanding  limited  partnership  interests  in  Essex  Glenmaura,  who are not
affiliated  persons.  GMAC's  final  advance  of  funds  is  contingent  on  the
Partnership  obtaining the  requisite  approval of the Essex  Glenmaura  limited
partners.

         The loan documents signed by Solon Hotel LLC and GMAC contain customary
terms and conditions, including limitations on the ability of Solon Hotel LLC to
incur debt, and the loan will be cross-defaulted (and cross-collateralized) to a
loan  anticipated  to be made by GMAC to Erie  Hotel  LLC for the  construction,
development and operation of the Erie Hampton Inn hotel. See "THE  PARTNERSHIP'S
BUSINESS - The Hotel Properties - Erie Property - Financing."

         Market and  Competition.  The Solon  Property is located in the City of
Solon,  Ohio,  which had an estimated  population  of just under 22,000 in 1995,
which  represents  an increase  from a population  of 18,548 in 1990.  The Solon
Property is located in the Solon  Commons,  which is located just south of Route
43. The Solon Commons is less than 1 mile from US Route 422,  which is a divided
limited access  freeway.  US Route 422 terminates  approximately  2 miles to the
west at the junction of Route I-480 and Route I-271 and provides  primary access
to Solon  from  Cleveland  and other  points  west.  To the  east,  US Route 422
continues as mostly a four-lane highway to Warren, Ohio. The General Partner has
signage  advertising the Solon Hampton Inn hotel on US Route 422. The commercial
area of  Solon is  located  approximately  1 mile to the east and can be  easily
accessed  by Route 43.  Sea World of Ohio and  Geauga  Lake  Amusement  Park are
nearby adjacent attractions located  approximately 6 miles to the southeast from
the Solon Property on Route 43.  Although Sea World is the dominant  attraction,
both parks constitute a major regional draw and Route 43 provides the access for
a significant  number of motorists en route to the parks.  Sea World of Ohio has
been  particularly  successful.  During its months of  operations,  Sea World of
Ohio's attendance exceeds peak attendance at Sea World of Orlando,  Sea World of
San Antonio, and Sea World of San Diego.

         The Solon  Commons  is a 27 acre  mixed use  development,  designed  to
service the nearly  2,200  acres of business  and  industrial  park  development
surrounding the Solon Commons.  The Solon Commons  currently has a movie theater
complex,  a food court, a Ground Round  Restaurant,  a Longhorn Steak House,  an
office of the Aetna Health Plan, a small retail strip center,  a day care center
and a branch bank. One restaurant  site remains  undeveloped.  Only 300 acres of
the 2,200 acres of business and industrial park  development  surrounding  Solon
Commons remain  undeveloped.  Solon is the United States headquarters for Nestle
and the  world  headquarters  of its  Stouffer  Foods  Subsidiary.  Other  Solon
headquarters are Agency Rent-A-Car and Renaissance Hotels. Other major employers
include  Matrix  Essentials,  which was  recently  acquired  by  Bristol  Myers,
Kennametal and Antenna  Specialists among others. The City of Solon continues to
aggressively  pursue employers and offers a wide range of financial  incentives.
An area in the  southwest  portion of Solon has been  designated as an urban job
and  enterprise  zone  by the  State  of  Ohio.  In  addition  to the  remaining
undeveloped  land in the City of Solon  itself,  a large  area of land zoned for
industrial and business park  development and served by the necessary  utilities
is located  immediately  to the south of Solon in Glen  Willow less than 2 miles
from the Solon Commons.

         In 1994 the City of Solon  voted  to have  all  future  zoning  changes
approved by referendum.  The General Partner  believes there is no other land in
Solon,  other than the Solon  Property,  that can  currently  be  developed as a
hotel. The only other hotel currently in Solon is a 137-room Days Inn
located  near  the  intersection  of  US  Route  422  and  Route  91,  which  is
approximately  1/2  mile  from  the  Solon  Commons.  The  Days  Inn is a recent
conversion by the Midwestern  Inn. The Days Inn is a 2- story exterior  corridor
motel which is approximately 17 years old and offers an outdoor pool and no meal
service.  Its annual  occupancy  in 1996 ranged  between  60-64% with an average
daily rate of between $45 - $49. The majority of the  business  traveler  demand
and also  those  leisure  and group  travelers  seeking  better  accommodations,
migrate to  Beachwood,  Ohio,  which is  approximately  six miles from the Solon
Commons.  In Beachwood,  at Chagrin Boulevard and I-271,  there are four lodging
facilities containing an aggregate 




                                       60
<PAGE>



of 606 rooms with which the Solon Hampton Inn hotel will compete.  These lodging
facilities consist of a Travelodge with a 1996 average daily rate of between $40
- - $45, a Radisson Inn with an average daily rate of between $65 - $69, a Holiday
Inn with an average daily rate of between $70 - $74, and a Courtyard by Marriott
hotel with an average  daily rate of between $80 - $84.  The  average  occupancy
rates for  these  hotels  in 1996  were  estimated  in the low 60% range for the
Travelodge  and to range  between  75% to 89% for the other three  hotels.  Also
located in the same area are a Marriott Hotel, a newly constructed Residence Inn
by  Marriott  and an  Embassy  Suites  Hotel,  however,  none of  these  lodging
facilities is expected to compete  directly with the  Partnership's  Hotel.  The
General  Partner  is  not  aware  of  any  additional  hotels  contemplated  for
construction in Beachwood,  Ohio or Solon, Ohio. The General Partner anticipates
that the Solon Hampton Inn hotel will achieve a stabilized average daily rate of
$68 expressed in constant 1996 dollars, at an average occupancy rate of 76%.

         ERIE PROPERTY

         General.  The Partnership  acquired the Erie Property in June 1997 as a
possible location for the construction and operation of a Hampton Inn hotel. See
"THE  PARTNERSHIP'S  BUSINESS --  Description  of the Hotel  Concepts." The Erie
Property  is  located  in the Summit  Township,  Pennsylvania,  which is a small
suburb of Erie, Pennsylvania.  Erie is centrally located on the eastern shore of
Lake Erie in northwest Pennsylvania equidistant between Pittsburgh,  Buffalo and
Cleveland.  The region is served by  Interstates  90 and 79, rail service and an
international airport.

         Erie is the county seat of Erie County,  which also  comprises the Erie
Metropolitan  Statistical  Area (MSA).  In 1995 the Erie MSA had a population in
excess of 280,000,  of which the Summit  Township had a  population  of slightly
less than 6,000.  Projected population growth in the county is estimated to be a
modes 0.1% per year through 2005.  The Erie economy has been  diversifying  from
its  manufacturing  roots and has  become a regional  center  for  distribution,
retail trade and tourism,  in addition to  maintaining  a sizable  manufacturing
base. Located  equidistant between Chicago and New York on a major cross country
interstate  and  with  easy  lake  access  to  Canada,  Erie  has  become  a key
distribution  point between two of the largest markets in the nation, as well as
an  export  center  to  Canada.   The  services   sector   recently   supplanted
manufacturing as the area's leading industry,  representing  27.6% of total jobs
in the Erie MSA. Manufacturing was second with a 26.7% share, followed by retail
and  wholesale  trade  industry  with 22.5%.  Major  employers  include  General
Electric   Company,   Saint  Vincent  Health  Center,   Hamot  Medical   Center,
International Paper Company, and local and state government. Erie ranked 12th in
the nation for  percentage of fast growing young  companies and 39th for overall
job generation.  Bush Industries, a major furniture manufacturer,  has completed
the first phase of construction  of a new major  manufacturing  complex,  and is
expected to add 1,100 new jobs to its state headquarters in Erie.

         Travel and  tourism is Erie's  second  largest  industry,  with  recent
estimates placing annual tourist expenditures at more than $173.5 million.  Over
four million  vacationers are attracted  annually to the beaches and other water
activities of Presque Isle State Park;  one million more than visit  Yellowstone
National  Park every year.  In  addition,  the city's  waterfront  area has been
undergoing  revitalization  with  construction of a Maritime  Museum, a 187-foot
observation  tower,  a new Erie County  library and a series of upscale  housing
developments.  The State of  Pennsylvania  has no sales tax on clothing and Erie
attracts  shoppers  from  other  states  and  Canada.  The 1.5  million  sq. ft.
Millcreek Mall,  which attracts  shoppers from throughout the region,  including
Canada,  and has  announced  plans to increase its size by  one-third.  A new $8
million  baseball stadium has bee completed in downtown Erie, and as a result of
the stadium's record setting  attendance,  Erie has been selected as the home of
one of the new AA league expansion teams that will begin playing in 1999.

         City and county unemployment rates historically have remained above the
national  trend,  which is not  unusual in regions  where the economy is heavily
reliant  on  manufacturing.  This  sector  was hit  especially  hard  during the
economic downturn in the early 1990's. In January 1997 the Erie MSA unemployment
rate stood at 6.1%,  compared to the  national  rate of 5.9%.  While the General
Partner believes the Erie area economy will continue to strengthen, there can be
no assurance that an economic  downturn will not occur,  which could  negatively
affect the Erie Hampton Inn hotel's performance.


                                       61
<PAGE>


         The  Erie  Property.  In June  1997,  the  Partnership  acquired  three
separate  parcels  of  land  from  non-affiliates  containing  an  aggregate  of
approximately  2.5 acres  for an  aggregate  purchase  price of  $651,000,  plus
closing costs of  approximately  $33,000 and demolition  costs of  approximately
$15,000.  The Partnership has obtained a License  Agreement from Promus Hotel to
construct  and operate a 100-room  Hampton Inn hotel on the Erie  Property.  The
License  Agreement  will  become  effective  upon  satisfactory   completion  of
construction and the opening of the hotel by a specified date.

         The General Partner has determined that the site is appropriately zoned
for hotel use, and has reached  agreement  with a church on an adjoining  parcel
for an  additional  access to the Erie  Hampton Inn hotel  site.  The church has
agreed that it will  dedicate a 0.7 acre  parcel to Summit  Township to enable a
reconfiguration of the intersection  between Oliver Road and Old Oliver Road. In
exchange,  the  Partnership  will make a $10,000  donation to the church payable
$5,000 upon the opening of the Erie Hampton Inn hotel with the remainder payable
one year thereafter.  The Partnership has also agreed to provide the church with
two  room  nights  per  week at 50% of the  prevailing  room  rate,  subject  to
availability, and if obtained by the Partnership, space on a marquee sign at the
intersection  of Peach  Street  and  Oliver  road for a period not to exceed two
years. The Partnership anticipates that the construction of the Hampton Inn will
begin in October 1997.

         Financing. The Gross Offering Proceeds of $7.6 million currently raised
by the Partnership are insufficient to complete construction of the Erie Hampton
Inn hotel.  The  Partnership  must obtain at least an additional $5.1 million to
$5.3 million from a  combination  of the proceeds of this  Offering of Notes and
Units  and  proceeds  from  External  Financing  or a  General  Partner  Loan to
construct and commence  operations  of the Erie Hampton Inn hotel.  Assuming the
Partnership  is able to raise the required  funds,  the  Partnership  expects to
begin  construction of the Erie Hampton Inn in October 1997. So as to enable the
Partnership to pursue favorable External Financing opportunities with respect to
the Erie Property, in June 1997 the Partnership transferred the Erie Property to
Erie Hotel LLC, a single purpose entity.  Essex Hotels II is the managing member
of Erie Hotel LLC. The membership  interests of the Erie Hotel LLC are owned 99%
by the  Partnership  and  1% by  Essex  Hotels  II,  whose  sole  member  is the
Partnership.  The  Partnership  is currently  negotiating  with GMAC for a first
mortgage  loan  in  the  principal   amount  of  $4.5  million  to  finance  the
construction  of the Erie  Hampton  Inn hotel.  Another  alternative  is for the
Partnership  to  find  a  different   source  of  External   Financing  for  the
construction  of the Erie Hampton Inn hotel,  and negotiate with GMAC to provide
permanent financing at a later date. As of the date of this Prospectus, however,
the  Partnership  has received no commitment for any financing.  There can be no
assurance that the necessary  financing  will be obtained or, if obtained,  that
such financing  will be at rates or upon terms and conditions  acceptable to the
Partnership.

         Market and  Competition.  The Erie Property is located on the southwest
side of Peach  Street  (State  Route  17)  just  south  of  where  Peach  Street
intersects  with  Interstate 90 (I-90) at Exit 6. The  east-bound  ramp for I-90
borders to the north,  a service  station  borders to the east directly on Peach
Street,  and a now-closed  restaurant borders to the south. A small house, which
is owned by one of the sellers of the Erie  Property,  is located on the western
boundary,  and the General  Partner  believes that the parcel will be put up for
sale and marketed as a potential restaurant site. Except for a few residences to
the west of the site on Old Oliver Road, the  neighborhood  surrounding the Erie
Property is primarily  commercial with services common for an interstate highway
interchange.  Several hotels,  restaurants  and highway  service  facilities are
within waking distance,  and a larger  concentration  of retail,  restaurant and
entertainment  businesses  are located on Peach  Street along a two mile stretch
north of the Erie  Property.  Nearly all of the recent retail  construction  has
occurred  in this  corridor,  and the pace of growth is  expected  to  continue.
Millcreek Mall is located one mile north of the Erie Property. In addition,  the
Family  First  Sports  Park,  a 100-acre,  indoor/outdoor  multi-sports  complex
located  0.25  miles west of the Erie  Property,  offers  year-round  soccer and
basketball   leagues,   numerous  sports  camps   throughout  the  year  and  an
ever-increasing number of regional and collegiate tournaments.  It is one of the
largest facilities of its kind in the northeastern United States and is expected
to  attract  as many as  28,000  players  and  spectators  to two  major  soccer
tournaments in 1997 and 1998 alone.


                                       62
<PAGE>

         The proposed  Erie Hampton Inn hotel would be highly  visible from both
Peach  Street and I-90.  The site has  direct  access  from Peach  Street via an
easement  between  a service  station  and a  restaurant.  As  described  above,
however,  the Partnership has secured an alternate access route to the site from
Peach  Street by way of  Oliver  Road to Old  Oliver  Road,  accessing  the Erie
Hampton Inn hotel through the back of the hotel,  a distance  totaling less than
0.4 miles.  Because  there is a traffic  light at Peach  Street and Oliver Road,
this route will  facilitate  ingress and egress to and from the Erie Hampton Inn
hotel.  The  Partnership  has applied for a marquee  sign at the corner of Peach
Street  and Oliver  Road  directing  guests to the Erie  Hampton  Inn hotel.  An
affiliate  of the  General  Partner has owned and  operated a 100-room  Microtel
approximately  0.125 miles from the Erie Property on Peach Street since 1994. As
a result,  the  General  Partner  has  knowledge  of the Erie  market  and local
government,  which should prove beneficial to the Partnership in connection with
its proposed construction and operation of the Erie Hampton Inn hotel.

         There  are seven  lodging  facilities  with a total of 859 guest  rooms
located  within two miles of the proposed  Erie Hampton Inn which would  compete
most  directly  with the hotel.  Four are  located  within 0.5 miles of the Erie
Property  at the  same  exit  off  of  I-90,  Exit  6,  and  three  are  located
approximately two miles east at Exit 7. The lodging properties located at Exit 6
include the following:  a premium  quality  Comfort Inn with 110 guest rooms and
suites located directly across Peach Street from the Erie Property, which had an
estimated  average  daily rate of $80-84 in 1996; a 97-room  Econo Lodge located
just south of the Erie  Property,  which had an estimated  average daily rate of
$70-74 in 1996; a 111-room  poorly  performing  Howard Johnson Lodge located 0.5
miles northeast of the Erie Hampton Inn hotel, which has an estimated daily rate
of $45-49 in 1996 (this property is being renovated and reflagged as a Motel 6);
and a 100-room  Microtel  Inn,  which is owned by an  affiliate  of the  General
Partner,  located 0.125 miles of the proposed Erie Hampton Inn which operated at
an average daily rate of $40.22 in 1996. The lodging  properties located at Exit
7 include a 113-room  Days Inn,  which had an  estimated  average  daily rate of
$55-59 in 1996; a 216-room  Holiday Inn in relatively poor condition,  which had
an  estimated  average  daily rate of $50-54 in 1996 and a 111-room Red Roof Inn
which had an estimated average daily rate of $45-49 in 1996. The occupancy rates
in 1996 for all these hotels were  estimated to range between 45% to 84% with an
overall  average of 65%. The five top performers  averaged 76% occupancy  during
the period. The General Partner anticipates that the Erie Hampton Inn hotel will
open in the spring of 1998 and achieve a  stabilized  average  daily rate of $67
expressed in constant 1996 dollars and an average occupancy rate of 76%.

         WARWICK PROPERTY

         The Partnership acquired the Warwick Property in December 1995 with the
intention of constructing  an 80 to 92 room Homewood  Suites hotel.  The Warwick
Property  is  situated  on  approximately  2.54 acres and is owned in fee by the
Partnership  with no  encumbrances.  The  purchase  price for the  property  was
$501,400,  plus closing costs of approximately $15,200. The Partnership selected
a general contractor and was prepared to start construction in the fall of 1996.
However,  prior  to  commencing  construction,   the  Partnership  learned  that
additional  hotels were planned for construction near the Warwick Property which
could be competitive with the Partnership's hotel and result in an estimated 57%
potential  increase  in the number of hotel rooms in the area.  The  Partnership
elected to postpone  commencement of  construction  until it could better assess
the effect of the  additional  hotel rooms on the  expected  performance  of the
Partnership's  hotel.  The Partnership  explored its options with respect to the
Warwick Property,  including  reducing the size and costs of the Homewood suites
hotel, the development of other hotel brands, and possible sale of the property.
The  Partnership  recently  received  results of an updated  market  study which
indicated  that the  demand  for hotel  rooms had  remained  fairly  flat in the
Warwick  market  over the past 18  months.  Based on the  results  of the market
study,  the Partnership  concluded that the estimated 57% potential  increase in
the number of hotel rooms in the area would have a significant  negative  impact
upon the expected  performance  of the  Partnership's  hotel.  In light of these
findings and the Partnership's  inability to sufficiently reduce total estimated
costs of the hotel, the Partnership elected not to proceed with development of a
hotel on the Warwick Property and is currently  pursuing the sale of the Warwick
Property.  Although the  Partnership has received some interest in the site from
potential  buyers,  there can be no assurance that the Partnership will sell the
Warwick  Property,  or that it will be sold at a price  sufficient to enable the
Partnership to recover all of the costs and 



                                       63
<PAGE>



expenses  incurred by the Partnership with respect to the Warwick  Property.  In
addition  to  the  purchase  price  ($501,400)  and  associated   closing  costs
($15,200), the Partnership estimates that it has incurred an additional $165,000
in  architectural,  engineering and franchise fees, and taxes,  travel and legal
expenses.  The General Partner has returned the Acquisition Fee in the amount of
$110,000 it received with respect to the Warwick Property. See "RISK FACTORS."

THE ESSEX GLENMAURA INVESTMENT

         General.  Essex Glenmaura is a New York limited  partnership  formed in
May 1995 for the purpose of acquiring undeveloped land and constructing, owning,
and  operating  a  Courtyard  by Marriott  hotel.  The general  partner of Essex
Glenmaura is the General Partner.

         In September 1996, Essex Glenmaura completed  construction and opened a
120-room,  three story  Courtyard by Marriott  hotel in the Glenmaura  Corporate
Center in the Borough of Moosic,  Pennsylvania,  just  southeast  of the City of
Scranton.  The hotel is being operated under a Courtyard by Marriott  franchise.
It has a  restaurant  which  serves a full  breakfast  and a buffet  lunch,  two
meeting rooms, a lounge, an indoor pool, a spa, and an exercise room.

         Operations  of the  Courtyard  by Marriott  hotel owned and operated by
         Essex Glenmaura.

         LOCATION:                  Glenmaura  Corporate  Center, in the Borough
                                    of Moosic,  Pennsylvania,  just southeast of
                                    the City of Scranton, Pennsylvania.

         NUMBER OF
         GUEST ROOMS:               120 rooms.

         CONSTRUCTED:               Construction completed in September 1996.

         SCHEDULED RENOVATION
         EXPENDITURES:              Under the franchise agreement, on the fifth,
                                    tenth and fifteenth anniversary dates of the
                                    hotel  opening  the  franchisor  can require
                                    Essex Glenmaura to make such renovations (at
                                    Essex Glenmaura's expense) as the franchisor
                                    deems necessary to upgrade the hotel.
<TABLE>
       <S>                           <C>                          <C>                             <C>


         Average Occupancy                                             Average Occupancy
         Rate for the Fiscal                                           Rate for the Six Months
         Year Ended                                                    ENDED JUNE 30, 1997:             64.0%
         DECEMBER 31, 1996:               41.9%
         -----------------                                             -------------------

         Average Rental                                                Average Rental Rate
         Rate for the Fiscal                                           for the Six Months
         Year Ended                                                    ENDED JUNE 30, 1997:            $67.21
         DECEMBER 31, 1996:              $65.92
         -----------------                                             -------------------

         Total Room Revenues                                           Total Room Revenues
         Per Available Rooms                                           Per Available Rooms
         for the Fiscal Year Ended                                     for the Six Months
         DECEMBER 31, 1996:              $27.62                        ENDED JUNE 30, 1997:            $43.01
         -----------------                                             -------------------
</TABLE>

         Management of Essex Glenmaura.  The General Partner is also the general
partner of Essex Glenmaura.  See "THE GENERAL PARTNER -- Essex Partners Inc." In
addition to the officers of the General Partner the following individual is also
directly involved in the Essex Glenmaura hotel project:


                                       64
<PAGE>



Irene K. Doktor, Director of Sales and Marketing - Hotels

         Ms.  Doktor,  age 31,  received a BS degree in Hotel Resort  Management
from Rochester Institute of Technology in 1989. From 1989 to 1990 she was Senior
Sales Manager at a Radisson Inn. She joined  Courtyard by Marriott in 1990 where
she served as Regional  Sales Manager and later as Operations  Manager.  In 1993
she became Manager, Business Travel Sales with a large Marriott Franchisee, E.J.
Delmonte  Corporation.  She  joined  Essex in 1994 and  directs  all  sales  and
marketing activities of the hotel properties.

         Description  and Financing of the Hotel Project.  The total cost of the
Courtyard by Marriott  hotel  project was $8.7  million,  including  the cost of
land, construction,  furnishings,  construction period interest, financing costs
(debt and  equity)  and all  associated  soft  costs,  including  architectural,
engineering and franchise fees and working capital.

         The  project  was funded  with $2.3  million of  Partner  equity,  $1.5
million of unsecured notes and a $5.0 million first mortgage loan from GMAC. The
term of the first  mortgage  loan is for four  years  with a one year  extension
available if the specified debt service  coverage is attained.  Interest accrues
at a rate of 3% over the LIBOR  rate.  Monthly  payments  of  interest  only are
payable for the first year. Thereafter,  principal and interest payments are due
based on a 25 year loan  amortization.  Starting in the second year of the loan,
the Essex  Glenmaura is required to maintain a replacement  reserve escrow at 4%
of room revenues.

         In 1996, the  Partnership  acquired 12.5 limited  partnership  units in
Essex  Glenmaura  for $1.25  million  (100,000 per unit) with proceeds from this
Offering,  representing  a  total  interest  of  54.3%.  As a  condition  of the
GMAC-Solon  Loan, the Partnership was required to reduce its ownership  interest
in Essex Glenmaura to below 50%. Accordingly, in June 1997, the Partnership sold
1.05 limited  partnership  units to the General  Partner at a purchase  price of
$105,000,  which  is  equal  to  the  purchase  price  originally  paid  by  the
Partnership for such interests.  As a result,  the Partnership  currently owns a
49.8% interest in Essex Glenmaura.

         In addition to the acquisition of the property upon which the Courtyard
by Marriott  hotel is  constructed,  Essex  Glenmaura also acquired an option to
purchase  approximately  3.1 acres of land adjacent to the hotel property,  upon
which a second hotel or  restaurant  may be built.  The option has expired,  but
Essex Glenmaura is currently negotiating a new option on the adjacent property.

         If Essex Glenmaura is successful in negotiating a new option and elects
to develop the adjacent  property,  it will need to secure additional sources of
equity and debt financing to fund the acquisition costs, construction costs, and
pay related fees and  expenses.  The  decision of whether to build,  and what to
build as, a second project will be in the sole and absolute  discretion of Essex
Partners. See "CONFLICTS OF INTEREST -- Potential Conflicts in Making Additional
Investments  in Essex  Glenmaura."  The  decision  will  depend upon a number of
factors, including future market conditions.

         If Essex  Glenmaura  elects to proceed  with the second  project it may
need  additional  financing  to fund the  acquisition  of the  adjacent  parcel,
construct  the second  project and pay related fees and  expenses.  Investors in
Essex Glenmaura will own an interest in the second project based on the value of
their interest in the Courtyard by Marriott hotel project, and will have a right
of first refusal to purchase additional units of limited  partnership  interests
if  additional  equity is required.  The decision as to whether the  Partnership
will  acquire  additional  units  of  limited  partnership  interests  in  Essex
Glenmaura  will be  made by  Essex  Partners.  See  "CONFLICTS  OF  INTEREST  --
Potential Conflicts in Making Additional Investments in Essex Glenmaura."
    
         Market  and  Competition  The   Scranton/Wilkes-Barre/Hazelton  MSA  is
located in  northeastern  Pennsylvania  and  encompasses  a four county  region,
including Lackawanna County.  Scranton is the county seat for Lackawanna County.
The area is served by four  interstate  highways and the northeast  extension of
the Pennsylvania  Turnpike,  all providing access to major markets in the United
States and 




                                       65
<PAGE>


Canada.  Interstate  84  from  the  east  and  the  Northeast  Extension  of the
Pennsylvania Turnpike from Philadelphia both terminate in the Scranton area. New
York City, Philadelphia and Hartford, Connecticut, are less than 2.5 hours away.
The Wilkes-Barre/Scranton International Airport is a full service facility which
provides  scheduled  service  to the  regional  hubs  of most  domestic  airline
carriers and is located nine miles south of downtown Scranton.

         In addition to  distribution  access to major markets in the northeast,
the  Scranton  area  offers a low cost of  living,  low wage  rates and a highly
skilled and well-trained work force. The population of Lackawanna County in 1994
was estimated at 214,000, a decline of 2.4% since 1990, of which 80,000 lived in
the City of Scranton. Lackawanna County reported an unemployment rate of 7.5% in
1994.

         Major employers in Lackawanna  County with work forces  exceeding 1,000
include,  Specialty Records Corporation Division of WEA Manufacturing a division
of Time  Warner  Company,  Mercy  Hospital,  Community  Medical  Center,  Allied
Services  (a  not-for-profit  health  care  system and  rehabilitation  center),
Lackawanna County,  Pennsylvania State Offices,  Thompson Consumer  Electronics,
NatWest  Services,  Inc.,  Technagelas,  University  of  Scranton  and the  U.S.
Government.  Some major employment additions include Prudential Asset Management
(500 jobs with plans to expand to 800 jobs) and J.C. Penney  Telemarketing  (425
jobs).
   
         Glenmaura  Community The Courtyard by Marriott  hotel is located in the
220-acre Glenmaura Corporate Center, which is part of the Glenmaura Community, a
new 1,028-acre planned mixed use community development.  The Glenmaura Community
is located five miles from downtown Scranton on Montage Mountain,  just off Exit
51 of Interstate  81, near Montage  Mountain Ski Resort and  Lackawanna  Stadium
which is the home of the Philadelphia  Phillies triple A affiliate.  The Wilkes-
Barre/Scranton International Airport is four miles south. At Exit 51, I-81 has a
daily count of over 70,000 vehicles.  In order to handle the increased  activity
at this location,  the Exit 51 Interchange will be undergoing major improvements
which will significantly improve Glenmaura's access on and off I- 81.
    
         The Glenmaura  Corporate Center, the newest office park in the area, is
to contain a mix of office, hotel,  restaurant and limited retail space. It will
be served by modern utility  systems,  including fiber optic lines,  and will be
redundant  backup  systems for power and  telecommunications.  It is expected to
attract  companies  requiring  headquarter and back office facilities for credit
card and data processing,  telemarketing,  and accounting functions. Ultimately,
the  Glenmaura  Corporate  Center is to include 2 million  square feet of office
space, in addition to attendant service facilities.
   
         After  an  extensive  national  search,  National  Westminster  Bancorp
(NatWest) chose to move its back-office  operations from New York and New Jersey
to a  40-acre  site  in  Glenmaura.  NatWest  was  a $24  billion,  wholly-owned
subsidiary  of National  Westminster  Bank PLC, a $227  billion,  London-  based
international banking and financial services organization and one of the largest
financial services  institutions in the world. In September,  1995, NatWest took
occupancy of a new $33 million,  300,000  square foot  facility in the Glenmaura
Corporate  Center.  NatWest  was  subsequently  acquired  by  Fleet  Bank  which
currently  occupies the  building.  Two office  buildings  are  currently  under
construction in the Glenmaura  Corporate  Center and are expected to open in the
Fall of 1997.

         There are five hotels  containing  an  aggregate of  approximately  659
rooms  within  a  12  mile  radius  of  Glenmaura  that  are  considered  to  be
competitive.  These  include a  129-room  Hampton  Inn  hotel,  which is located
approximately  1/2 mile from the site of the Courtyard by Marriott  hotel and is
also  accessible  by Exit 51 on I-81.  This  property had an estimated  averaged
daily rate in 1996 of $65- $69.  Adjacent to the  Hampton Inn is a newly  opened
Comfort Suites with a total of 100 rooms which has rates ranging from $60 - $83.
There is a 140-room  Holiday Inn  located  less than 5 miles to the north in the
Town of  Dunmore,  which  had an  average  daily  rate in  1996 of  $60-$64.  In
addition, there is a 148-room Radisson Lackawanna Station Hotel which is located
approximately 5 miles away in downtown Scranton which had average daily rates of
$70-$74 in 1996.  There is another lodging facility located further to the north
in Clarks Summit, which is approximately 12 miles from the Courtyard by Marriott
hotel.  The Inn at Nichols  Village which has 134 rooms and had an average daily
rate in 1996 of $70-$74.  With the exception of the Radisson  Lackawanna Station
Hotel, all of these properties can be accessed fairly easily from exits on


                                       66
<PAGE>


I-81.  The current  average  occupancy  rates for these hotels are  estimated to
range from 68% to 86% with an overall average of 76%.
    

   
    
                                       67
<PAGE>



         SUMMARY OF AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT.

         Essex  Glenmaura  is  to  continue  until  December  31,  2045,  unless
dissolved  earlier  under  the  terms  of  the  limited  partnership  agreement.
Management  of the  Essex  Glenmaura  will be the sole  responsibility  of Essex
Partners.

         Generally,  losses of Essex  Glenmaura  will be  allocated  among Essex
Partners  and limited  partners as follows:  first,  to make the balances in the
partners'   capital  accounts   proportionate   to  their   respective   capital
contributions; next, proportionately based on the partners' pro rata interest in
Essex Glenmaura's equity; and finally, to Essex Partners. In general,  income of
Essex Glenmaura will be allocated amount the partners first, to eliminate losses
allocated  exclusively to Essex  Partners;  next,  proportionately  based on the
partners' pro rata share in Essex  Glenmaura's  equity in an amount equal to any
losses allocated based on Essex Glenmaura's  equity in its assets;  next, to the
partners  with  negative  capital  accounts in order to  eliminate  the negative
balances;  and  finally,  according  to the  partners'  pro rata shares in Essex
Glenmaura's  equity.  Distributions  of  income  and  loss  will  be made to the
partners at such times and in such amounts as Essex  Partners  shall  determine.
Distributions,  whether from the  operations or sale of refinancing of proceeds,
will be made  proportionately to the partners based on their respective pro rata
shares in Essex  Glenmaura's  equity.  Essex  Partners  will  receive no carried
interest in Essex Glenmaura.

                       INVESTMENT OBJECTIVES AND POLICIES

PRINCIPAL INVESTMENT OBJECTIVES

         The  principal  objectives  of the  Partnership  are to: (i)  preserve,
protect and return the  Partnership's  invested capital and to meet debt service
requirements;  (ii) provide  quarterly  distributions  of available  cash to the
Limited  Partners in an aggregate annual amount which will equal or exceed their
Cumulative  Return;  and (iii) provide  appreciation  in the market value of the
Hotels  which  may  be  realized   through  their  sale  or   refinancing.   The
Partnership's  ability to achieve its investment  objectives  will be subject to
the inherent risks associated with the ownership and operation of the Hotels and
there can be no assurance that all or any of the investment  objectives  will be
achieved.

ENVIRONMENTAL DUE DILIGENCE
   
         Federal and state  environmental laws can impose substantial  liability
on owners and lessees of real estate  without  regard to fault,  even when other
parties are or were responsible for the environmental  impairment.  Although the
Partnership  caused an environmental due diligence review to be performed before
the Partnership acquired a given parcel of land, including soil testing, surface
and/or  ground  water  testing  and/or  other  investigations,  there  can be no
assurance that such  activities did not fail to uncover,  or that they uncovered
all or any potential environmental liabilities.
    
         Environmental   liabilities   (including   liability  under  government
programs such as Superfund)  could cause the  Partnership  to incur  significant
expenses, including the obligation to remedy or clean up hazardous substances or
other  pollutants,  regardless  of fault.  Such  liabilities  could  exceed  the
Partnership's   cost  of  acquiring  a  property  and  could  also  require  the
Partnership  to dispose of a property  at a loss,  which  could be  substantial.
Because the  Partnership  has not yet  identified the land which it may purchase
lease or sublease, potential investors will be unable to evaluate for themselves
the environmental risk of the real properties which may be acquired.

CAPITALIZATION AND USE OF INITIAL FUNDS
   
         If the Partnership raises less than the Maximum Offering Amount, it may
not be able to construct and operate the Erie Hampton Inn hotel,  the results of
operating  and  selling  a single  Hotel  will have a  greater  impact  upon the
Partnership and the Partnership  will also have paid higher  Organizational  and
Offering  Expenses  per Unit than if it receives  the Maximum  Offering  Amount.
Whether or not the Partnership  raises the Maximum  Offering  Amount,  it is the
Partnership's  intention  to seek to  obtain  the  necessary  financing  for the
construction and development of the Erie Hampton Inn hotel.



                                       68
<PAGE>

BORROWING POLICIES

         The  Partnership's  objectives  are to  construct,  own and operate the
Solon and Erie hotel properties and maintain its limited partnership interest in
Essex  Glenmaura.  The General Partner intends to use the proceeds from the sale
of the Notes and Units in  combination  with  External  Financing to pursue such
activities.

         The  Partnership's  objective  is that  the  ratio  of  Gross  Offering
Proceeds  from the  sale of  Notes,  plus  the  principal  balance  of  External
Financing  and  General  Partner  Loans to the  greater  of (i)  Gross  Offering
Proceeds from the sale of Notes and Units, including the principal amount of any
Partner  Notes,  or (ii) the  aggregate  fair market value of the  Partnership's
Hotels, plus the Partnership's  limited partnership interest in Essex Glenmaura,
will not be more than .85 to 1.0.

GENERAL PARTNER LOANS

         The Partnership may obtain  financing from the General Partner to cover
acquisition,  construction,  and operation  costs. It is anticipated  that loans
from the General  Partner will be used as bridge  financing,  until such time as
the Partnership is able to obtain External Financing. General Partner loans will
bear  interest at a rate equal to the General  Partner's  cost of fund,  will be
unsecured, and will be due not more than four years after the loan is incurred.

BUSINESS DEVELOPMENT PLAN

         A Limited Partner,  including the General Partner, its affiliates,  and
partners  and  employees of Harris Beach & Wilcox,  LLP,  purchasing  20 or more
Units may pay for 50% of the purchase  price in cash upon  subscription  and the
remaining 50% under a  non-interest  bearing  Partner Note.  The Partner Note is
payable upon demand by the General Partner,  after a period of six months in the
event that the Partnership has a need for additional cash in connection with the
acquisition  of a Hotel site or  construction  of a Hotel.  The Partner  Note is
payable in any event no later than the earlier of two years after  acceptance of
the subscription or three years following the Effective Date of the Registration
Statement.  The deferred payments of capital under the Partner Note are intended
to  provide a source  of funds  which  bears a  reasonable  relationship  to the
capital needs of the  Partnership.  The General Partner  believes that providing
the  deferred  payments  will assist the  Partnership  in raising the  necessary
equity  capital  during the early stages of the offering.  The Partner Notes are
binding,  recourse  obligations  of  the  Limited  Partners  which  may  not  be
discounted or assigned by the Partnership.  The form of Partner Note is attached
to the Subscription Agreement,  included as EXHIBIT C to this Prospectus. If any
Limited  Partner  defaults under his or her Partner Note the  Partnership may be
unable to obtain sufficient funds from an action against the defaulting  Limited
Partners or from the resale of their Partner Notes to meet its obligations.  See
"RISK FACTORS Default Under Partner Notes."
    
MAINTENANCE AND REPAIRS; CAPITAL IMPROVEMENTS

         In order to maintain  the  overall  quality of the Hotels and to remain
competitive,   each  Hotel  must  be  regularly   maintained  and  repaired  and
periodically must undergo  refurbishings and capital  improvements.  The General
Partner  intends to apply a portion of the  proceeds  from the  operation of the
Hotels  to the  repair  and  maintenance  of  the  Hotels  and  to the  periodic
replacement  and  improvement  of  furniture,  fixtures  and  equipment  and  to
establish a reserve for such expenditures from operating revenues. The amount of
such  reserve  is  expected  to  equal  up to 4% of gross  receipts  from  Hotel
operations.  In the event that revenues from operations are  insufficient to pay
for such expenditures for maintenance and repairs and capital improvements,  the
Partnership  may be  unable to  protect  its  investment  in the  Hotels  unless
additional  funds are provided by the  Partnership  from other sources,  such as
borrowing.

SALES AND REFINANCING
   
         The Hotels will be held by the  Partnership  until the General  Partner
determines that a sale or other disposition of any or all of the Hotels would be
advantageous,  in light of the Partnership's  objectives. In 



                                       69
<PAGE>




deciding  whether to sell or  refinance  any or all of the  Hotels,  the General
Partner  will  consider  factors  such  as  performance  of the  Hotels,  market
conditions and the federal income tax considerations, including possible adverse
federal income tax  consequences  to the Limited  Partners.  The General Partner
currently  expects  to sell the  Hotels  before  the tenth  year  following  the
completion of construction.  The General Partner is not obligated to sell any of
the Hotels at any particular time.  Pursuant to the Partnership  Agreement,  the
General Partner is authorized to sell the Hotels without approval by the Limited
Partners or the Trustee. Neither of the Hotels may be sold, however, without the
consent of Promus Hotel and compliance with certain  conditions set forth in the
License Agreements.
    
         In connection with a sale of any or all of the Hotels,  the Partnership
may take a purchase money  installment  obligation as part of the sale proceeds.
To that extent,  distributions to Limited Partners of proceeds from the sale may
be delayed and paid over the course of the term of such obligation.

GENERAL RESTRICTIONS
   
         The  Partnership  will not (i) issue any Units after the termination of
this  Offering  or in exchange  for  property,  (ii)  purchase or lease any real
property from, or sell or lease any real property to the General  Partner or its
affiliates  except the purchase of one or more Hotel properties from the General
Partner at cost pursuant to Section 4.06(a) of the Partnership  Agreement or the
sale  of  all  or  substantially  all of the  assets  of the  Partnership  to an
Affiliated  Person,  provided  that the  transaction  is fully  disclosed to all
Limited Partners and on terms  competitive with those which may be obtained from
persons other than Affiliated  Persons, or (iii) confer upon the General Partner
or any affiliate of the General  Partner an exclusive right to sell or exclusive
employment  to sell the  Hotels.  For a  description  of  additional  investment
limitations, see Article IV of the Partnership Agreement.
    
         The Partnership  Agreement requires that all real property acquisitions
be supported by an  independent  land  appraisal.  Each such  appraisal  will be
available for inspection and duplication by any Limited Partner. The Partnership
Agreement  also  requires the General  Partner to obtain a written  guarantee of
completion or other arrangements  satisfactory to the General Partner to provide
assurance that any Hotel being  constructed by the Partnership will be completed
at the price contracted.

         The Partnership Agreement provides that neither the General Partner nor
its  affiliates  will  receive  any  kickback or rebate in  connection  with the
Partnership's operations and that neither the General Partner nor its affiliates
will  participate  in reciprocal  business  arrangements  that  circumvent  this
prohibition. The General Partner will not commingle the Partnership's funds with
those  of any  other  person  or  entity.  Notwithstanding  the  foregoing,  the
Partnership  may  place  its  funds  in  a  master  fiduciary   account  with  a
nonaffiliated financial institution pursuant to which separate subtrust accounts
are established with funds of other persons, including affiliates of the General
Partner;  provided,  however,  that the  Partnership's  funds are protected from
claims of such other persons or their creditors.

                               TAX CONSIDERATIONS

         The  following  paragraphs  summarize the material  Federal  income tax
aspects of investing in the  Partnership.  Although the Partnership has been and
will be advised by  professional  tax advisors,  there can be no assurance  that
positions  taken by the  Partnership  will  not be  challenged  by the  Internal
Revenue Service (the "IRS").
   
         THE INCOME TAX INFORMATION SET FORTH BELOW IS BASED ON EXISTING
STATUTES.  In addition,  the Partnership  has relied on  regulations,  including
proposed  regulations,  rulings,  and judicial decisions,  any of which could be
changed at any time.  Such  changes,  if they occur,  may apply to  transactions
entered into or completed prior to the effective date of the change.
    
         The tax consequences of investing in the Partnership will depend on the
actual  results of the  Partnership.  Thus,  it is  possible  to discuss the tax
consequences of these activities only in the abstract.


                                       70
<PAGE>


         The tax  consequences  will also vary among the  Limited  Partners  and
Holders of Notes depending on their  individual tax situations.  Those investors
subscribing to purchase only Notes should see "Discussion of Tax Consequences of
Owning Notes" below.  Prospective  Limited  Partners and Holders of Notes should
not invest in the  Partnership  without  analyzing  the  information  summarized
below, and the anticipated tax consequences of an investment in the Partnership.

         EACH INVESTOR IS URGED TO CONSULT HIS OR HER OWN TAX ADVISOR FOR MORE
DETAILED INFORMATION WITH RESPECT TO THE FEDERAL AND STATE TAX CONSEQUENCES
OF AN INVESTMENT IN THE PARTNERSHIP.

SUMMARY OF MATERIAL TAX CONSIDERATIONS

         Tax Consequences of Owning Notes

         -        If an investor  holds a Note,  the interest paid to him or her
                  will be treated as ordinary interest income for Federal income
                  tax purposes.

         -        If an investor  disposes of a Note, the investor may recognize
                  taxable gain or loss on the disposition of the Note.  However,
                  if the  investor  holds  a Note  until  it is  fully  paid  at
                  maturity,  the  investor's  only taxable  income should be the
                  interest  income the investor  received during the term of the
                  Note.

         -        Investors will be required to supply a Form W-9 with their tax
                  identification  number. If an investor fails to do this, he or
                  she may be subject to back-up  income tax  withholding  on the
                  interest paid on the Note.

         -        If an  investor  is subject to income tax  imposed by a nation
                  other  than the  United  States  (e.g.,  he or she is either a
                  citizen or a resident  of another  country),  he or she should
                  consider the foreign tax  consequences of holding the Note and
                  how interest will be taxed by the other country.

         Tax Consequences of Owning Limited Partnership Units

         -        The  Partnership  will  obtain an  opinion  of Harris  Beach &
                  Wilcox,  LLP, prior to the effective date of the  Registration
                  Statement,  with respect to the material income tax aspects of
                  purchasing a Note or a Unit.

         -        The Partnership  will be registered as a tax shelter and there
                  may be a somewhat greater risk of the IRS auditing your income
                  tax return if you invest in the Partnership.

         -        It is  important  from an  income  tax  perspective  that  the
                  Partnership   be  taxed  as  a   partnership   and  not  as  a
                  corporation. Harris Beach & Wilcox, LLP is of the opinion that
                  the  Partnership  will be a partnership for federal income tax
                  purposes.  If the  Partnership  is taxed as a corporation  for
                  Federal income tax purposes,  Partnership losses will not flow
                  through to Partners, Partnership income will be subject to tax
                  at a  corporate  level,  and any  distributions  will be taxed
                  again as dividends,  resulting in a higher  overall income tax
                  burden if the Partnership is profitable.

         -        Partnership  income  or  loss  generally  will be  treated  as
                  passive  income  or loss  for  federal  income  tax  purposes.
                  Therefore,  you will not be able to deduct any losses from the
                  Partnership  unless  you have an  offsetting  amount  of other
                  passive income.  It is anticipated that most partners will not
                  be  able  to  deduct   currently   losses   generated  by  the
                  Partnership and that Partnership income in later years will be
                  offset  by  losses  that  were  suspended  as a result  of the
                  passive loss rules. Furthermore,  future regulations under the
                  passive loss rules may recharacterize  income  attributable to
                  the Cumulative  Return 


                                       71
<PAGE>


                  as portfolio  income,  such as interest  income and dividends,
                  which would be taxable to the  investor and not reduced by any
                  losses from the Partnership.

         -        A significant  portion of Partnership  tax deductions  will be
                  generated as a result of  depreciation  deductions  claimed by
                  the Partnership  with respect to  improvements  constructed by
                  the Partnership.  Harris Beach & Wilcox, LLP is of the opinion
                  that the depreciation  lives and methods to be selected by the
                  Partnership should be respected by the IRS.

         -        In the  event  a  Partner  is  able  to use  losses  from  the
                  Partnership  under the passive  loss rules,  that Partner will
                  also  have  to be  concerned  with  the at risk  rules,  which
                  generally  provide that Partners  cannot take losses in excess
                  of the amount  they are at risk.  Inasmuch  as it is  expected
                  that most partners will not be able to take losses,  it is not
                  anticipated that the at risk rules will effect many investors.
                  For  those  impacted  by the at  risk  rules,  Harris  Beach &
                  Wilcox,  LLP is of the opinion that the at risk amount  should
                  include  the  cash  contributed  to the  Partnership  plus the
                  principal  amount of each Partner Note and the Partner's share
                  of any non-recourse  debt. See "TAX  CONSIDERATIONS -- At Risk
                  Rules."

         -        Interest paid by the Partnership on debt incurred to construct
                  Partnership  properties  would  generally  contribute  to  the
                  passive  loss of the  Partnership  and/or  reduce the  passive
                  income.  In the event the Partnership  borrows money to make a
                  distribution  to Partners,  Partners need to be concerned with
                  how  they  invest  or  spend  distributions.   To  the  extent
                  distributions  are spent on personal  items,  interest paid by
                  the Partnership may not be deductible by those Partners.  As a
                  general  matter,  it will be  important  for  Partners to keep
                  track of how they spend and/or invest  distributions  from the
                  Partnership,  to the extent those  distributions are paid with
                  borrowed funds.

         -        Harris  Beach  &  Wilcox,  LLP  is of  the  opinion  that  the
                  allocations of income and loss for federal income tax purposes
                  under the  Partnership  Agreement  have  substantial  economic
                  effect  and  it is not  anticipated  that  the  IRS  would  be
                  successful  in  challenging   the   Partnership's   method  of
                  allocating income and loss for Federal income tax purposes.

         -        As a general  matter a Partner  cannot  deduct losses from the
                  Partnership  or receive tax  deferred  distributions  from the
                  Partnership  in  excess  of  his or  her  basis  in his or her
                  Partnership Unit. Harris Beach & Wilcox, LLP is of the opinion
                  that each Limited  Partner should be able to include in his or
                  her tax basis,  cash contributed to the Partnership for his or
                  her Unit plus an appropriate share of any non-recourse debt.

         -        If  the   Partnership   disposes  of  its   property,   either
                  voluntarily  or  involuntarily,  Partners will realize gain or
                  loss on the disposition.  Taxable gain may be greater than the
                  cash available for distribution from the Partnership.

         -        If a Partner  disposes of his or her Unit in the  Partnership,
                  the Partner will in most instances recognize gain or loss upon
                  the disposition.

         -        Investing  in the  Partnership  may  have an  impact  upon the
                  alternative minimum tax calculation on an individual Partner's
                  income tax return.

         -        The Partnership intends to deduct or amortize a number of fees
                  and expenses it has incurred in  organizing  and going forward
                  with the  Partnership.  Harris  Beach & Wilcox,  LLP is of the
                  opinion that the  proposed tax  treatment of fees and expenses
                  is  reasonable  but has declined to express any opinion on the
                  amount allocated to each expense because the issue is factual.



                                       72
<PAGE>

         -        Each Partner will be required to file state income tax returns
                  in jurisdictions where the Partnership is doing business. This
                  will include  states where the  Partnership  owns  property as
                  well as the state where the  Partnership's  principal place of
                  business is  located.  Therefore  Partners  may be required to
                  file  income tax  returns in a number of states in addition to
                  the state in which they reside.

         -        The tax treatment of an investment in Partnership  Units could
                  be impacted by Federal or state income tax legislation.

         See "TAX  CONSIDERATIONS  - Discussion  of Tax  Consequences  Of Owning
Notes",  and  "Discussion  of Tax  Consequences  of Owning  Limited  Partnership
Units," for a more detailed description of these and other tax considerations.

DISCUSSION OF TAX CONSEQUENCES OF OWNING NOTES

         The following  discussion is a general summary of the principal Federal
income tax matters of general  application  expected  to apply to the  purchase,
ownership  and  disposition  of  the  Notes.   This  summary   provides  general
information  only and does not purport to address all of the Federal  income tax
consequences  which may be  applicable  to any  particular  holder.  The Federal
income tax treatment of a holder of a Note may vary  depending on his particular
situation.  Legislative,  judicial or administrative  changes or interpretations
may be  forthcoming  that could affect the Federal  income tax  consequences  to
holders of the Notes.

         EACH  PROSPECTIVE  HOLDER OF A NOTE IS URGED TO CONSULT  HIS OR HER TAX
ADVISOR WITH RESPECT TO THE FEDERAL INCOME TAX  CONSEQUENCES SET FORTH BELOW AND
ANY OTHER FEDERAL,  STATE,  LOCAL OR FOREIGN TAX  CONSEQUENCES  OF THE PURCHASE,
OWNERSHIP AND DISPOSITION OF THE NOTES.

         Stated Interest Payments

         Interest  payments under the Notes will be treated as ordinary interest
income.  Each Holder of a Note will  receive a Form 1099 for his or her share of
interest income paid by the Partnership.

         Disposition of Notes

         If an initial Holder of Notes receives cash in payment of a Note at the
stated maturity date, upon the earlier  redemption of the Note, or upon an Event
of  Default,  gain would only be  recognized  by the Holder to the extent that a
redemption  premium is received because the adjusted tax basis of the Note would
be equal to the payment received.

         In the event of the sale or other taxable  disposition  of a Note prior
to the stated  maturity date, gain is measured by the excess of the net proceeds
of the sale or other  disposition over the Holder's adjusted tax basis. Any gain
on sale will be capital gain if the Note is held as a capital asset.

         Loss will be recognized  upon  disposition of a Note in exchange for an
amount less than the Holder's adjusted basis in the Note. If the Note is held as
a capital  asset,  the  deductibility  of the loss may be  limited  by the rules
contained in the Code relating to restrictions upon the deductibility of capital
loss. In addition,  a sale to a related party could result in  limitations  upon
the  deductibility of loss under Section 267 of the Code. For Holders other than
initial holders,  gain recognized upon the maturity or earlier  disposition of a
Note may be affected by the provisions of the Code governing market discount.

         Possible Withholding

         Payments of interest and premium,  if any, made by the Partnership on a
Note and proceeds from the sale of a Note to or through  certain  brokers may be
subject  to a  back-up  withholding  tax at a rate of  



                                       73
<PAGE>


28%,  unless the holder  complies with certain  reporting  and/or  certification
procedures.  All amounts withheld on such payments will be allowable as a credit
against the holder's Federal income tax liability.

         The Partnership  will provide each initial holder with a Form W-9 (or a
substitute Form W-9) on which the holder can provide the information required to
avoid back-up withholding.

         Tax Treatment of Resident and Nonresident Alien Holders
   
         Notes are not being offered,  and it is not expected that Notes will be
issued,  to  nonresident  aliens,  but Notes may be issued to  resident  aliens.
Resident alien  individuals  should consider the foreign tax consequences of the
purchase,  ownership  and  disposition  of the  Notes,  and the  effect on those
foreign tax  consequences of a change in status from a resident to a nonresident
alien.
    
         The U.S. income tax consequences of purchasing, owning and disposing of
the Notes by a nonresident  alien will vary depending upon the nonresident alien
investor's particular circumstances. In general, interest paid under a Note to a
nonresident alien investor will be subject to United States withholding tax at a
30% rate (or a lower rate as may be prescribed by an applicable tax treaty).

         EACH RESIDENT ALIEN AND NONRESIDENT  ALIEN INVESTOR IS URGED TO CONSULT
HIS OR HER  OWN  TAX  ADVISOR  REGARDING  THE  UNITED  STATES  AND  FOREIGN  TAX
CONSEQUENCES OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE NOTES.

DISCUSSION OF TAX CONSEQUENCES OF OWNING LIMITED PARTNERSHIP UNITS

         Opinion of Counsel

         The Partnership will not seek a ruling from the IRS with respect to the
material tax issues  relating to the  proposed  operations  of the  Partnership.
Rather,  the  Partnership  will rely upon the opinion of Harris  Beach & Wilcox,
LLP.  This  opinion  will not be binding on the IRS, and the IRS will be free to
challenge it. The opinion  represents  only  counsel's best legal judgment based
upon the law and the facts as they  exist at the time the  opinion is given and,
unlike a ruling from the IRS has no official  status of any kind.  No  assurance
can be given that the conclusions  reached in the opinion will be sustained by a
court, if contested.

         IRS Audit of Tax Shelters

         Since the Partnership will be registered as a tax shelter,  the IRS may
view the Partnership as requiring  special  scrutiny for audit purposes.  If the
Partnership is audited,  the  information  returns filed by the  Partnership may
lead to an audit of the individual returns of one or more Limited Partners,  and
the audit of a Limited  Partner's  return may involve  issues  unrelated  to the
Partnership.

         Under the rules for the audit of  partnership  returns,  a  partnership
must advise each partner of his or her share of the partnership's  income, gain,
loss,  deductions and credits by furnishing to the partner a report on Form K-1.
Each Partner  must then either  follow the K-1  prepared by the  partnership  or
advise the IRS that his or her own income  tax return is  inconsistent  with the
K-1.

         If the  Partnership  is audited,  the General  Partner is authorized to
take such actions and enter into such  agreements with the IRS as it deems to be
in the best  interests of the Limited  Partners who hold more than 50 percent of
the  outstanding  Units.  If the IRS and the General  Partner reach agreement on
adjustments to the Partnership's return, each Partner generally will be bound by
the agreement.  However, any Partner may participate in the audit proceeding and
any  Partner  having  at least a one  percent  interest  in the  profits  of the
Partnership (and any group of Partners having, in the aggregate, at least a five
percent profits  interest) are entitled to negotiate their own settlements  with
the IRS.  The General  Partner may bind any Partner with less than a one percent
profits  interest in the  Partnership  to a  settlement  with the IRS unless the
Partner elects, by filing a statement with the IRS after receiving notice of the
audit,  not to give such authority to the General  Partner.  The General Partner
may  seek  judicial  review  (to  which  all  Partners  




                                       74
<PAGE>



are bound) to a final Partnership  administrative adjustment and, if the General
Partner fails to seek judicial review,  such review may be sought by any Partner
having at least a one percent interest in the profits of the Partnership (and by
any group of Partners having, in the aggregate,  at least a five percent profits
interest).  Only one  judicial  proceeding  will go forward,  however,  and each
Partner with an interest in the outcome may participate.

         Tax Status of the Partnership
   
         On December  18, 1996 the IRS revised and  published  in final form the
"Check the Box"  regulations.  Those regulations were issued in proposed form on
May 13, 1996. See, generally, Treas. Reg. ss.ss.301.7701-1,-2 and -3. The "Check
the Box"  regulations  were  effective as of January 1, 1997 and provide that an
entity  shall be a  partnership  if it: (1) has at least two  members;  (2) is a
"business entity"; and (3) is not a "corporation."

         As of January 1, 1997 the Partnership had more than two members.

         A "business  entity" is any recognized  income tax entity that is not a
trust under  Treas.  Reg.  ss.301.7701-4  and that is not  otherwise  subject to
special  treatment  under the  Internal  Revenue Code of 1986 ("Tax  Code").  An
example of an entity subject to special  treatment  under the Tax Code is a real
estate mortgage investment conduit (or REMIC).  Harris Beach & Wilcox, LLP is of
the opinion  that the  Partnership  is a  recognized  income tax entity,  is not
classified as a trust by Treas. Reg. ss.301.7701-4, and is not otherwise subject
to special treatment under the Tax Code. Accordingly, Harris Beach & Wilcox, LLP
is of the opinion that the Partnership is a "business entity."

         A  "corporation"  is a business entity that meets at least one of eight
criteria. The only relevant criterion are: (1) a business entity organized under
a State law and  described  by the statute as  incorporated,  a  corporation,  a
joint-stock  company,  a joint-stock  association,  a body corporate,  or a body
politic;  (2) a  business  entity  that  is  taxable  as a  corporation  under a
provision  of  the  Tax  Code  other  than  section   7701(a)(3);   and  (3)  an
"association" as defined in Treas. Reg. ss.301.7701-3.

         The Partnership was formed as a limited partnership under New York law.
Accordingly,  it does not meet  criteria  (1) for  treatment  as a  corporation.
Harris Beach & Wilcox, LLP is of the opinion that the Partnership is not taxable
as a  corporation  under  a  provision  of  the  Tax  Code  other  than  section
7701(a)(3).  Treas. Reg.  ss.301.7701-3  provides that the Partnership can elect
(that is, check the box) to be taxed as a corporation  but, in the absence of an
election, it shall be taxed as a partnership.

         The General Partner has represented  that it will not elect to have the
Partnership taxed as a corporation pursuant to Treas. Reg. ss.301-7701-3.  Based
on  the   foregoing   analysis   and   opinions,   and  the  General   Partner's
representation,  Harris  Beach  &  Wilcox,  LLP  is  of  the  opinion  that  the
Partnership  is properly  classified  as a  partnership  as of the taxable  year
commencing  January  1,  1997.  See "TAX  CONSIDERATIONS  --  Discussion  of Tax
Consequences  of  Owning  Limited   Partnership  Units  --  Tax  Status  of  the
Partnership."

         Section 7704 of the Code,  which was enacted as part of the Revenue Act
of 1987 (the "1987 Tax Act"),  provides  that any  publicly  traded  partnership
(with certain  exceptions  not relevant to the  Partnership)  will be taxed as a
corporation. A publicly traded partnership is a partnership whose interests are:
(1) traded on an established  securities  market;  or (2) readily  tradable on a
secondary  market (or the substantial  equivalent  thereof).  Final  regulations
under  Section  7704  were  issued  by  the  IRS on  November  29,  1995.  These
regulations apply for taxable years of all partnerships beginning after December
31, 1995,  except for  partnerships  that were actively  engaging in an activity
before  December 4, 1995.  Since the  Partnership  did not actively engage in an
activity  until  December  29,  1995,  the  final   regulations   apply  to  the
Partnership.

         Under the final  regulations,  interests in a partnership  that are not
traded on an established  securities  market are readily tradable on a secondary
market or the  substantial  equivalent  thereof if,  taking into account all the
facts and  circumstances,  the parties are readily able to buy, sell or exchange
their  



                                       75
<PAGE>




partnership interests in a manner that is comparable  economically to trading on
an established  securities  market.  For this purpose interests in a partnership
are readily tradable as a secondary market or the substantial equivalent thereof
if: (i) interests in the partnership are regularly quoted by any person, such as
a broker or dealer, making a market in the interests;  (ii) any person regularly
makes available to the public (including  customers or subscribers) bid or offer
quotes with respect to interests in the  partnership  and stands ready to effect
buy or sell transactions at the quoted prices for itself or on behalf of others;
(iii) the holder of an  interest  in the  partnership  has a readily  available,
regular,  and ongoing  opportunity  to sell or exchange the  interest  through a
public means of obtaining or providing  information  of offers to buy,  sell, or
exchange  interests in the partnership;  or (iv) prospective  buyers and sellers
otherwise  have  the  opportunity  to buy,  sell or  exchange  interests  in the
partnership  in a time  frame and with the  regularity  and  continuity  that is
comparable to that described in (i) through (iii) above.

         The  regulations  under  Section 7704 of the Code provide  certain safe
harbor guidelines defining circumstances in which partnership interests will not
be considered to be readily  tradable on a secondary  market or the  substantial
equivalent thereof. The safe harbor guidelines provide, among other things, that
partnership  interests  will not be considered  readily  tradable on a secondary
market  or  the  substantial  equivalent  thereof  for a  taxable  year  of  the
partnership  if no more than 2  percent  of the total  interest  in  partnership
capital or profits are  transferred  during the taxable year  (disregarding  the
nontrading  transfers  described  below  and also  disregarding  transfers  made
pursuant to a  "qualified  matching  service"  or a  qualifying  "redemption  or
repurchase   agreement"  as  those  terms  are  defined  in  Regulation  Section
1.7704-1).  For purposes of the 2 percent safe harbor,  the following  transfers
are not included:  (a) transfers in which the basis of the partnership  interest
in the hands of the transferee is determined,  in whole or in part, by reference
to its basis in the hands of the  transferor or is determined  under Section 732
of the Code;  (b)  transfers  at death,  including  transfers  from an estate or
testamentary  trust;  (c) transfers  between  members of a family (as defined in
Section  267(c)(4)  of the  Code);  (d)  transfers  involving  the  issuance  of
interests by (or on behalf of) the  partnership in exchange for cash,  property,
or services;  (e)  transfers  involving  distributions  from a  retirement  plan
qualified under Section 401(a) of the Code or an individual  retirement account;
(f) transfers by a partner or any related  person (within the meaning of Section
267(b) or 707(b)(1) of the Code) in one or more  transactions  during any 30 day
period of more than two percent of total  interests  in  partnership  capital or
profits; (g) transfers pursuant to a plan of redemption or repurchase maintained
by  the  partnership,   under  which,  upon  the  death,  disability  or  mental
incompetence  of a partner or the  retirement or  termination  of services of an
individual who actively participated in the management of, or performed services
on a full-time basis for, the partnership, partners may tender their partnership
interests for purchase by the  partnership,  another partner or a related person
(as defined in Section 267(b) or 707(b)(1) of the Code); (h) transfers  pursuant
to a closed end redemption plan (as defined in Regulation Section 1.7704-1;  (i)
transfers  by one or more  partners  of 50% or more of the  total  interests  in
partnership  capital  or  profits  in one  transaction  or a series  of  related
transactions; or (j) transferred which are not recognized by the partnership.
    
         In order to comply with the existing  and future rules for  determining
whether  the  Partnership  is a  "publicly  traded  partnership"  for income tax
purposes,  the Partnership  Agreement allows the General Partner to prohibit any
assignment  of one or more Units if: (1) it  determines  in its sole  discretion
that the  assignment  would create a risk of the  Partnership  being a "publicly
traded  partnership";  (2) the  Partnership is unable to satisfy any safe harbor
test existing under  then-applicable  rules; or (3) the Partnership is unable to
obtain an  opinion of counsel  or an IRS  ruling  that the  assignment  will not
result in the  Partnership  being  classified as a publicly  traded  partnership
within the meaning of Section 7704 of the Code. In addition, the General Partner
has agreed in the Partnership Agreement to take all actions reasonably available
(and the Partnership Agreement grants broad authority to the General Partner) to
prevent the trading of Partnership  interests by third parties on an established
securities market or a secondary market (or the substantial  equivalent thereof)
and to ensure that safe harbor guidelines are met. Based upon the foregoing, the
General Partner does not anticipate  that interests in the  Partnership  will be
traded on an established securities market or be readily tradable on a secondary
market or the substantial equivalent thereof.

         Assuming  that  the  Partnership   complies  with  the  above-described
provisions of the Partnership Agreement at all times during the existence of the
Partnership,  and relying upon  representations  of the 



                                       76
<PAGE>



General  Partner that no publicly  available  market now exists for interests in
the Partnership under which offers to buy or sell Partnership interests would be
accepted in a time frame  comparable  to that  available in a secondary  market,
Harris  Beach & Wilcox,  LLP is of the  opinion  that the  Partnership  is not a
publicly traded  partnership for purposes of Section 7704 of the Code. There can
be no  assurance,  however,  that a person  other  than the  Partnership  or the
General  Partner  will not act  subsequent  to this  offering  of the Units,  in
violation of the Partnership Agreement,  to create,  facilitate or recognize the
trading of Units on a secondary market or the substantial equivalent thereof, or
that some other  action or event beyond the control of the  Partnership  and the
General  Partners would not otherwise  cause the  Partnership to be treated as a
publicly  traded  partnership  for purposes of Section 7704 of the Code.  In any
such event, the Partnership  would be classified as an association  taxable as a
corporation and, as a result, would be taxed as a corporation for federal income
tax purposes.

         Assuming that the  Partnership  is taxed as a  partnership  for Federal
income tax  purposes,  each Partner will be required to report on his or her own
return  for his or her  taxable  year,  with or within  which the  Partnership's
taxable year ends, his or her share of the income or loss of the Partnership for
the  Partnership's  taxable  year.  The amount of income or loss  reported  by a
Partner with respect to the  Partnership  will depend upon his or her  allocated
share of  Partnership  income  and not  upon the  presence  or  absence  of cash
distributions by the Partnership.  Thus, cash  distributions  made in years when
the Partnership sustains losses will not be taxable to a Partner.  Likewise,  in
years when the Partnership  generates taxable income,  Partners will be taxed on
their share of such income even though cash  distributions  may be less than the
amount of income that is taxed to them.
   
         Tax Status of Solon Hotel LLC and Erie Hotel LLC

         Under the "Check the Box" tax regulations (see discussion above in "Tax
Status of Partnership"),  a business entity which (i) is not a corporation, (ii)
is not subject to special  treatment  under the Tax Code, and (iii) only has one
owner or member will either be classified  corporation for tax purposes, if such
entity makes an affirmative election for such classification, or be disregarded.
If a business  entity is  disregarded  for tax purposes and its sole member is a
partnership,  its  activities  are  treated  in the same  manner  as a branch or
division of such partnership.

         Harris  Beach & Wilcox,  LLP is of the opinion that each of Solon Hotel
LLC and Erie Hotel LLC will be treated  for tax  purposes  as having one member,
because  each  entity's  managing  member  (Essex  Hotels  and Essex  Hotels II,
respectively)  is 100% owned by the  Partnership,  is not a corporation,  is not
subject to special  treatment under the Tax Law and, based upon  representations
made by the General  Partner,  will not file an election to be  classified  as a
corporation  for tax  purposes.  Thus,  Essex Hotels and Essex Hotels II will be
disregarded for tax purposes and the Partnership  will be considered to own 100%
of each of Solon Hotel LLC and Erie Hotel LLC.

         Harris  Beach & Wilcox,  LLP is further of the opinion that Solon Hotel
LLC and Erie  Hotel LLC will be  disregarded  for tax  purposes,  since  neither
entity is a  corporation  or is subject to special tax  treatment  under the Tax
Code, and the General Partner has  represented  that neither entity will file an
election to be classified as a corporation for federal tax purposes. Thus, Solon
Hotel LLC and Erie Hotel LLC will each be considered for federal tax purposes to
be a division or branch of the  Partnership  and the assets owned and activities
conduced  by  each  entity  will  be  considered  owned  and  conducted  by  the
Partnership.
    
         The Passive Loss Rule

         Under Section 469 of the Code, losses from passive activities generally
are  suspended  to the extent that they exceed  income from  passive  activities
(exclusive  of portfolio  income,  as that term is described  below).  Suspended
losses may be carried  forward  (but not back) and  treated as  deductions  from
passive activities in the next taxable year.

         Even if the underlying activity with respect to a particular investment
involves  the  conduct of an active  trade or  business,  the  activity  will be
treated as a passive activity if an investor does not materially  participate in
the activity.  Except for very limited  circumstances,  limited  partners do not
materially 


                                       77
<PAGE>




participate in a partnership's  underlying activities.  When a taxpayer disposes
of  his  or  her  entire  interest  in a  passive  activity  in a  fully-taxable
disposition, any suspended loss from the activity is allowable in full.

         Any  interest  expense  that is taken  into  account in  determining  a
taxpayer's income and loss from passive  activities is treated as passive and is
not treated as  investment  interest  for  purposes of the  investment  interest
limitations.  Similarly,  income and loss from passive activities  generally are
not  treated  as  investment  income and loss in  calculating  the amount of the
investment interest limitation.

         A Limited  Partner's  interest in the Partnership  will be treated as a
passive  activity for purposes of the passive loss rule.  Thus, all  Partnership
taxable losses are expected to be treated as passive losses subject to the above
restrictions.  Deduction by a Limited Partner of interest expenses  allocated to
him by the Partnership is subject to limitation under the passive loss rule, and
not under the investment interest rule. In addition,  interest paid by a Limited
Partner on any amounts  borrowed to purchase a Unit (other than amounts borrowed
under a loan  which  would be  treated as home  equity  indebtedness  within the
meaning of Section  163(h) (3) of the Code) will be subject to the passive  loss
rule.

         Although  interest  expense  generally  will  be  treated  as  passive,
interest  income  earned  by  the  Partnership  generally  will  be  treated  as
portfolio, not passive, income. For example,  interest earned on any Partnership
bank account will give rise to portfolio income.  Further,  any imputed interest
income  received by the  Partnership  will give rise to  portfolio  income.  See
"Interest" below. A proportionate  share of the  Partnership's  portfolio income
will be  separately  allocated to each  Limited  Partner and must be reported as
portfolio income. Thus, a Partner may have tax due on portfolio income generated
by the  Partnership  during a Fiscal  Period  even though the  Partnership  also
generated net passive losses during the same Fiscal Period.  Except for interest
income paid to persons  holding  Notes,  it is expected  that  portfolio  income
generated by the Partnership will be minimal.

         The  Partnership  will incur  interest  expense on the Notes,  and that
interest expense must be allocated in accordance with the use of the proceeds of
the Notes.  The  Partnership  will expend its debt proceeds  attributable to the
Notes,  and any other debt  primarily  in the  acquisition  of property  for the
Hotels,  in the  construction  and holding of the Hotels,  and  possibly for the
servicing of the Notes.  Accordingly,  the bulk of the  interest  expense on the
Notes will be allocable to the Hotel activity,  which will reduce any net income
from a passive activity.

         A Limited  Partner who also holds one or more Notes will be required to
include in income interest paid to him on the Note.  Except as discussed  below,
this  income  will  be  treated  entirely  as  portfolio  income.  The  Treasury
Department  has  issued  proposed  regulations  which  address  the  appropriate
treatment of a taxpayer's  interest income under the passive loss rules when the
income is derived from a loan to a pass through  entity (such as a  partnership)
which  must  treat the  corresponding  interest  expense  as a passive  activity
deduction  (the  "Self-Charged   Interest  Rule").  In  general,   the  proposed
regulations  permit a lending partner to  recharacterize  as passive income that
amount of the  interest  paid to him which is not in excess of his  distributive
share of that amount of the interest paid to all partners  which is treated as a
passive  activity   deduction  by  the  partnership.   An  investor  may  invest
selectively  in either Units or Notes and is not required to invest in both. The
selection  of an  investment  in  either  Notes or  Units,  or any sale or other
transfer of Notes by a Limited Partner to a non-partner,  will affect the amount
of interest income from the Notes that may be recharacterized as passive income.
Accordingly,  application of the Self-Charged Interest Rule to a Limited Partner
who also holds Notes is uncertain.

         There is some  doubt as to  whether  the  existence  of the  Cumulative
Return to the Limited  Partners  will result in a  recharacterization  of income
attributable  to the  Cumulative  Return or to income arising from the preferred
return of the Limited Partners' capital contributions as portfolio income rather
than  passive  income.  The  Regulations  do  not  presently  contain  any  such
recharacterization  rules. In a preamble to the  Regulations,  however,  the IRS
disclosed that it may issue regulations in the future which would recharacterize
as portfolio income a limited partner's gross income attributable to a preferred
return.  The IRS has stated that such  regulations  might  apply  retroactively,
regardless  of when the  investment  was  made,  to income  generated  after the
effective date of the Regulations.  The effect of such recharacterization  would
be to prevent the  utilization of Partnership  deductions or losses against that




                                       78
<PAGE>




portion of a Limited Partner's gross income that is treated as portfolio income.
This  could  cause a  negative  impact on the  Limited  Partner's  return on his
investment in the Partnership by delaying the utilization by the Limited Partner
of  deductions  or  losses,  but  would not  prevent  the  eventual  use of such
deductions and losses  against  Partnership  passive  income from  operations or
sale.

         Harris Beach & Wilcox, LLP is of the opinion that under present law the
taxable income to be generated by the Partnership,  other than that derived from
interest, dividends and other types of portfolio income, will be passive income.

         DUE TO THE DIFFERING TAX  CONSEQUENCES  THAT  INDIVIDUAL  INVESTORS MAY
EXPERIENCE  UNDER  THE  PASSIVE  LOSS  RULE  AS A  RESULT  OF  THEIR  PARTICULAR
CIRCUMSTANCES, INVESTORS ARE STRONGLY ADVISED TO CONSULT WITH THEIR TAX ADVISORS
ON THIS MATTER.

         Allocations of Income and Loss

         In  general,  the Code  provides  that a Partner's  allocable  share of
income,  gain,  loss,  deduction  or credit  is  determined  by the  Partnership
Agreement.  However  Section 704(b) of the Code provides that an allocation will
be  respected  only if it either  has  "substantial  economic  effect"  or is in
accordance with the Partner's  "interest in the  Partnership."  To the extent an
allocation  of  income,  gain,  loss,  deduction  or  credit  contained  in  the
Partnership  Agreement does not have  substantial  economic  effect or is not in
accordance with the Partners'  interests in the Partnership,  the tax items will
be reallocated by the IRS in accordance with such interests, taking into account
all relevant facts and circumstances.

         Section  3.01  through  3.04  of  the  Partnership   Agreement   govern
allocations  of taxable  income and loss to the  Partners.  Section 3.05 governs
distributions  of cash. In general,  both allocations of taxable income and loss
and  distributions are divided between operation of the Hotels, on the one hand,
and Distributions from a Sale or Refinance of Hotels, on the other.
   
         Operating cash is  distributed  99 percent to the Limited  Partners and
one percent to the General  Partner  until the Limited  Partners  receive  their
aggregate  Cumulative  Return.  Thereafter,  operating  cash is  distributed  80
percent  to  the  Limited  Partners  and 20  percent  to  the  General  Partner.
Distributions  from a Sale or  Refinance  of Hotels  are paid 99  percent to the
Limited  Partners until they have received a return of their capital  investment
($1,000 per Unit) plus their  Cumulative  Return.  Thereafter  80 percent of the
Distributions  from a Sale or  Refinance  of  Hotels  are  paid  to the  Limited
Partners. The General Partner receives the remaining cash.
    
         Allocations of taxable  income and loss generally  follow the rules for
distributing  cash.  Under Section 3.01,  operating income is first allocated 99
percent to the  Limited  Partners  and 1 percent to the  General  Partner in the
amounts,  and in the  relative  proportions,  necessary to reverse any loss from
operations  allocated  under the final  operating loss allocation rule described
below.  Thereafter,  operating  income is  allocated  99 percent to the  Limited
Partners (in proportion to their  respective  unpaid  Cumulative  Returns) and 1
percent  to the  General  Partner  until the  amount  allocated  to the  Limited
Partners under this rule equals the cumulative  amount  distributed,  or accrued
but not yet distributed,  to the Limited Partners as their respective Cumulative
Returns.  Any  remaining  income from  operations is allocated 80 percent to the
Limited Partners in accordance with each Limited Partner's Pro Rata Share and 20
percent to the General Partner.

         Taxable  income  on the  sale  of any or all of the  Hotels  (including
income from the sale of hotel  properties  of Essex  Glenmaura)  is allocated 99
percent to the Limited  Partners  until each Limited  Partner has been allocated
income  in an  amount  equal to his or her pro rata  share of the  nondeductible
Syndication Expenses and Sales Commissions. Thereafter income on the sale of any
or all the Hotels  (including  income from the sale of hotel properties of Essex
Glenmaura) is allocated in the same manner as operating income.


                                       79
<PAGE>

         Any tax loss from Partnership  operations is first allocated 80 percent
to the Limited  Partners  and 20 percent to the General  Partner in the amounts,
and in the  relative  proportions,  necessary  to offset  all  Income  which was
allocated 80 percent to the Limited  Partners.  Thereafter  operating losses are
allocated  99  percent to the  Limited  Partners  and 1 percent  to the  General
Partner. Tax loss on the sale of any or all of the Hotels (including loss on the
sale of hotel  properties of Essex  Glenmaura) is first  allocated in the manner
described above with respect to allocations of loss from Partnership operations,
except that  allocations  on the sale of Hotels  (including  loss on the sale of
hotel properties of Essex Glenmaura) will be made prior to allocations of income
from operations.  All other loss is allocated 99 percent to the Limited Partners
and 1 percent to the General Partners in proportion to the Partners'  respective
capital  contributions  (taking into account for this purpose the face amount of
any Partner Note).

         The  Partnership  Agreement  contains  many complex  exceptions  to the
general  allocation  rules summarized  above,  many of which are required by the
Regulations.  The  exceptions  contained  in  Section  3.02  of the  Partnership
Agreement include a partnership minimum gain chargeback,  a partner minimum gain
chargeback,  and a qualified income offset provision,  each of which are drafted
to  comply  with the  Regulations  and are  described  in more  detail  below in
connection  with  the  discussion  of  the  Regulations.   As  required  in  the
Regulations,  partnership nonrecourse deductions (as described below and defined
in the Partnership  Agreement) are allocated 99 percent to the Limited  Partners
in  accordance  with each Limited  Partner's Pro Rata Share and 1 percent to the
General Partner and partner nonrecourse  deductions are allocated to the Partner
or  Partners  who bear the  economic  risk of loss with  respect to the  partner
nonrecourse  debt to which such  deductions  are  attributable.  As  required by
Treas.  Reg.  ss.1.704-1(b)(2)(ii)(d),  allocations  of loss or  deduction  to a
Limited  Partner are not allowed to the extent such  allocations  would cause or
increase a deficit balance in the Limited  Partner's  capital account (after the
making of certain adjustments) in excess of the amount which the Limited Partner
is, or is deemed to be, required to restore.  If,  notwithstanding this limit on
loss  allocations,  an excess deficit capital account balance is created for any
reason,  items of gross income are allocated to the Limited  Partner in order to
eliminate the excess deficit balance as quickly as possible. Finally, in Section
3.03 of the  Partnership  Agreement,  the General  Partner is given authority to
allocate  items of income and loss  subsequent to the making of the  allocations
described in this  paragraph and required by the  Regulations  (the  "Regulatory
Allocations"),  to the extent possible, to cause aggregate  distributions to the
Partners  to be made  in  accordance  with  the  rules  of  Section  3.05 of the
Partnership Agreement without giving effect to the Regulatory Allocations.

         Four additional  exceptions to the above general  allocation  rules are
that:  (1) income or loss for any fiscal  period during which an interest in the
Partnership is transferred or a Partner is admitted to the  Partnership  will be
allocated  among the Partners to reflect  their  varying  interests  during that
fiscal  period;  (2) income will be allocated  to the General  Partner or to any
other  Partner  in an  amount  equal to the fees or  other  amounts  paid to the
General Partner or to any other Partner that are determined to be a distribution
of profits from the Partnership  for Federal income tax purposes,  and loss will
be allocated to the General  Partner (or its allocated  share of income reduced)
in an amount  equal to the amount of any  Distribution  that is  determined  for
Federal  income tax  purposes  to be a fee paid to the General  Partner;  (3) in
accordance  with Section 704(c) of the Code,  income or loss with respect to any
asset  contributed  to the  capital  of the  Partnership  shall,  solely for tax
purposes,  be  allocated  among the  Partners to take  account of any  variation
between  the  adjusted  basis of the  property to the  Partnership  and its fair
market  value  at  the  time  of  contribution;   and  (4)  to  the  extent  any
discrepancies  in Capital  Account  balances (as determined on a per Unit basis)
exist among the Limited Partners as a result of the volume  discounts  described
in this Prospectus (see "THE OFFERING - Volume Discounts"), items of partnership
gross  income and gain will be  allocated  to Limited  Partners  who are granted
volume  discounts,  generally in the year of the liquidation of the Partnership,
in the amount of such volume discounts in order to equalize the Capital Accounts
of the Limited Partners on a per Unit basis.

         The Regulations under Section 704(b) of the Code contain  guidelines as
to  whether  partnership  allocations  have  substantial  economic  effect.  The
Regulations  provide  that an  allocation  to a partner  generally  has economic
effect only if: (1) a partner's capital account is maintained in accordance with
the prescribed set of guidelines  contained in the Regulations;  (2) liquidating
distributions  are,  throughout  the  term  of the  partnership,  to be  made in
accordance with the partner's  capital account balance;  and (3) the 



                                       80
<PAGE>



partnership  agreement  contains a  requirement  that any partner with a deficit
balance in his or her capital  account  following the  liquidation of his or her
interest in the partnership or the distribution of liquidation  proceeds restore
the amount of such deficit to the partnership, which amount shall be distributed
to  partners  in  accordance  with their  positive  account  balances or paid to
creditors.  If  requirements  (1) and (2) are met but requirement (3) is not, an
allocation to a partner may nevertheless  have economic effect to the extent the
allocation does not cause or increase a deficit in the partner's capital account
in excess of the amount,  if any, which he or she is or is considered  obligated
to restore, provided that the partnership agreement contains a "qualified income
offset" provision.  A "qualified income offset" provision causes a partner to be
allocated  items  of  gross  income  where  and to the  extent  by  reason  of a
distribution  or certain other factors,  a deficit balance in his or her capital
account has been created or increased beyond the amount, if any, which he or she
is or is considered to be obligated to restore.

         Under  the  Regulations,   allocations  contained  in  the  Partnership
Agreement which satisfy the  requirements of the preceding  paragraph,  and thus
have economic effect,  will nonetheless not be respected if they fail to satisfy
the substantiality test contained in the Regulations. In determining whether the
economic effect of an allocation is  substantial,  the magnitude of the shift in
the economic  consequences  to a partner must be weighed against the shifting of
tax consequences resulting from the allocation. Thus, for example, an allocation
that may improve  the  after-tax  economic  position  of one  partner,  but with
respect to which there is a strong likelihood,  in present value terms, that the
after-tax consequences to no partners will be substantially diminished would not
be substantial.

         The  Regulations  specifically  provide  that  allocations  of  loss or
deduction  attributable to nonrecourse debt do not have economic effect because,
in the event there is an economic burden which  corresponds to them, this burden
is  borne  solely  by the  lender.  Nevertheless,  allocations  attributable  to
nonrecourse debt will be deemed to be in accordance with the partners' interests
in the partnership  if, in addition to the  requirements  listed above:  (1) the
partnership  agreement provides for allocations of nonrecourse  deductions among
the partners in a manner that is reasonably  consistent with  allocations  which
relate  to  significant   items   attributable  to  the  property  securing  the
nonrecourse  liabilities and which have  substantial  economic  effect;  (2) the
partnership   agreement  contains  the  "minimum  gain  chargeback"   provisions
described  below;  and (3) all other material  allocations  and capital  account
adjustments  under the  partnership  agreement are made in  accordance  with the
Regulations.  The concept of  partnership  "minimum gain" -- that is, gain which
will be recognized by a partnership upon a disposition of its assets because the
nonrecourse debt secured by the assets exceeds the basis of the assets -- is key
to these regulations. Minimum gain may arise if: (1) there is an increase in the
amount of nonrecourse  debt secured by a partnership  asset; or (2) the basis of
an asset securing  nonrecourse  debt is reduced,  for example,  by depreciation.
Under the Regulations,  all increases in partnership minimum gain for any Fiscal
Period  (reduced by the amount of the proceeds of a  nonrecourse  debt which are
distributed  to the partners in such Fiscal  Period) will be associated  with an
equivalent amount of the partnership's deductions.  The Regulations require that
these  deductions  (known as  nonrecourse  deductions)  be  allocated  among the
partners  consistently  with  allocations of other items which have  substantial
economic effect.

         To the  extent  partners  are  allocated  nonrecourse  deductions,  the
corresponding  minimum  gain is also in effect  earmarked  and each  partner  is
allocated  income  or gain  equal  to his or her  share of the net  decrease  in
partnership minimum gain in future years. The Regulations are intended to assure
that each partner is eventually taxed on his or her share of partnership minimum
gain.

         The   Regulations   also  address  the  treatment  of  deductions   and
distributions  attributable  to debt which is nonrecourse to the partnership but
recourse to one or more partners. Such debt, which the Regulations term "partner
nonrecourse  debt," may involve,  for example,  a nonrecourse debt loaned to the
partnership  by a partner or by person  related to a  partner.  The  Regulations
provide,  in the case of partner  nonrecourse debt, a set of rules comparable to
those which apply to  partnership  minimum gain.  Deductions  and  distributions
corresponding to partner  nonrecourse debt result in earmarked minimum gain, and
net decreases in minimum gain attributable to partner nonrecourse debt trigger a
minimum  gain  chargeback  provision.   Minimum  gain  attributable  to  partner
nonrecourse debt is separate from  partnership  minimum gain, and an event which
causes one to increase  may cause the other to  decrease.  The  Regulations  are
intended  to  ensure  that  losses  and  deductions   attributable   to  partner
nonrecourse  debt,  



                                       81
<PAGE>



as well as the corresponding  partner minimum gain, are allocated to the partner
who bears the economic risk of loss with respect to the debt.

         In general,  for  purposes of the  foregoing  rules,  the Notes will be
treated as: (1) partnership  Nonrecourse Debt when held by a person who is not a
Limited Partner (or an affiliate or related person); and (2) partner nonrecourse
debt,  when held by a Limited  Partner  (or an  affiliate  or  related  person).
thereof.

         The Partnership  Agreement contains a qualified income offset provision
and minimum gain chargeback provisions, and allocates nonrecourse deductions and
partner  nonrecourse  deductions in the manner  prescribed  in the  Regulations.
Furthermore,  the Partnership Agreement requires that liquidating  distributions
be made in  accordance  with each  Partner's  Capital  Account  balance.  In the
opinion  of  Harris  Beach &  Wilcox,  LLP it is more  likely  than not that the
Partnership   Agreement   complies  with  the  safe  harbor  provisions  in  the
Regulations  under Section 704(b) of the Code and that all material  allocations
thereunder will be respected.  The Regulations are extremely complex and subject
to varying  interpretations.  Thus,  there can be no assurance that the IRS will
not  assert  that  the  Partnership  Agreement  is not in  compliance  with  the
Regulations and that its allocations do not have substantial economic effect and
are not in accordance with the Partners' interests in the Partnership.

         Depreciation

         The Code  generally  allows an owner of  depreciable  property  to take
depreciation  deductions  based  on the  entire  cost  of the  property  and any
improvements  to the  property,  even though the property and  improvements  are
financed in part with borrowed money.  For convenience of reference and to avoid
confusion,  the term "depreciation" as used throughout this Prospectus refers to
the deductions  allowable  under the Modified  Accelerated  Cost Recovery System
("MACRS")  established  by  Section  168 of the Code.  A lessee of  property  is
entitled to claim  depreciation  with respect to buildings  constructed or other
permanent  improvements  made by a lessee on leased  property  provided that the
depreciable  life of the  improvements is equal to or shorter than the remaining
term of the lease. The General Partner  anticipates that, if the land upon which
one or more of the Hotels is  constructed is leased rather than  purchased,  the
term of the lease will be at least  equal to the  depreciable  life of the Hotel
and other improvements made by the Partnership on the leased property.

         The  Partnership  intends  to  depreciate  the  costs  of  construction
attributable  to the Hotel  building or buildings to be  constructed  (including
professional  fees  and  construction   period  interest   attributable  to  the
construction   of  the  building)  over  a  39-year  life  using   straight-line
depreciation.  Also to be included in the basis of a Hotel are any architectural
and  engineering  fees  attributable  to  the  construction  of the  Hotel,  the
development  fee,  and the  construction  management  fee paid or  accrued  with
respect to the Hotel. The Partnership  intends to depreciate the cost of certain
land  improvements  made as  part  of the  Hotels  (including  roadways,  curbs,
sidewalks and parking areas) over a 15-year  period,  and to depreciate the cost
of furniture and fixtures to be used in the Hotels over a 7-year period.

         Harris  Beach & Wilcox,  LLP is of the  opinion  that a Hotel  building
should qualify for 39-year straight-line depreciation,  the land improvements in
connection with the Hotel should qualify for 15-year straight-line depreciation,
and the furniture and fixtures purchased for use in the Hotel should qualify for
7-year  straight-line  depreciation.  Harris  Beach & Wilcox,  LLP  expresses no
opinion  on any  allocation  of costs  between  or among  the  land,  the  Hotel
buildings and other improvements since the issue is factual.

         At Risk Rules

         Section  465 of the Code  precludes  individual  taxpayers  and certain
closely-held  corporations  from  deducting  losses from certain  activities  in
excess  of  amounts  "at  risk"  in the  activity.  The  passive  activity  loss
limitations  (see "The  Passive  Loss  Rules,"  above) are  applied to a Limited
Partner's share of Partnership  losses for a taxable year only after determining
that the  Partnership  losses  in  question  satisfy  the  applicable  "at risk"
limitations.



                                       82
<PAGE>

         A  Limited   Partner  will  not  be  able  to  deduct   taxable  losses
attributable  to the Hotels (or to any  improvements or other real property that
the Partnership may subsequently acquire) in excess of that Partner's investment
in the property  (the amount "at risk").  Generally,  a Partner's  investment in
real  property  will  include  the cash  invested  in the  Partnership,  amounts
borrowed  with  respect to real  property  for which the  Partner is  personally
liable, and the Partner's  proportionate  share of the Partnership's  "qualified
nonrecourse  financing." Qualified nonrecourse financing includes a loan made by
a bank or any other  person  actively and  regularly  engaged in the business of
lending money which is secured by real  property used in the activity,  provided
that no  person is  personally  liable  for  repayment  of the  loan.  The Notes
generally will not constitute qualified nonrecourse financing.
   
         The  construction  costs of the Hampton Inn built on the Solon Property
were  financed,  in part,  by a $4.5  million  first  mortgage  loan  from  GMAC
Commercial Mortgage  Corporation (the "Solon-GMAC Loan"). In connection with the
Solon-GMAC  Loan,  the General  Partner has provided a guaranty of payment.  The
guaranty of payment is reduced to 30% of the principal  balance of the loan upon
completion of  construction  of the Solon  Hampton Inn hotel and will  terminate
upon  achievement of certain  debt-service  coverage  ratios by Solon Hotel LLC.
Upon  termination  of the  guaranty  of payment the  Solon-GMAC  Loan allows the
lender only limited recourse against the General Partner and no recourse against
the Limited Partners.

         Further, Essex Glenmaura, financed the Courtyard by Marriott hotel with
a $5.0 million first  mortgage loan from GMAC  Commercial  Mortgage  Corporation
(the "Glenmaura-GMAC  Loan") and the Glenmaura Notes. The terms of the Glenmaura
Notes are similar to the terms of the Notes. The Glenmaura-GMAC  Loan allows the
lender only limited recourse against the General Partner and no recourse against
the Limited Partners. The Partnership currently owns 49.8% of Essex Glenmaura.

         The IRS has issued proposed  regulations  which provide that the amount
at risk for a Limited Partner who lends the Partnership  money will be increased
by the  amount  by which  the  Limited  Partner's  basis in the  Partnership  is
increased  under the tax basis  rules of Section 752 of the Code.  As  described
below, a Limited  Partner's tax basis in his Unit generally will increase by the
amount of the  Notes  held by such  Partner.  See "Tax  Basis in  Units"  below.
Accordingly,  a Limited  Partner's amount at risk generally will increase by the
same amount.
    
         The IRS has issued proposed  regulations which provide that a partner's
amount at risk is not  increased  by a recourse  note  payable to a  partnership
until the proceeds of the note are actually used in the partnership's  business.
Accordingly,  the IRS may assert that a Limited  Partner's  obligation  to pay a
Partner Note will not  increase his or her amount at risk until the  Partnership
uses the proceeds in its Hotel  business.  However,  case law indicates  that an
obligation  by  a  partner  to  make  additional  capital   contributions  to  a
partnership  will increase the partner's amount at risk if the obligation is not
contingent  and  illusory.  Harris Beach & Wilcox,  LLP is of the opinion that a
obligation of a Limited Partner to pay a Partner Note is neither  contingent nor
illusory  since the Partner Note must be satisfied with payments of principal no
later than two years from the date that the  Limited  Partner is  admitted  as a
Limited  Partner or three  year's from the  Effective  Date of the  Registration
Statement. See "INVESTMENT OBJECTIVES AND POLICIES - Business Development Plan."

         A taxpayer's amount at risk with respect to an activity is increased by
net income from the activity and is reduced by  deductions  of net losses and by
distributions from the Partnership. Losses not deductible because of the at-risk
limitation may be carried forward to succeeding years. In addition, if a Partner
has deducted net losses and his or her amount at risk is subsequently reduced to
less than zero (e.g.,  by  distributions  of cash from the activity in excess of
income), the Partner must "recapture" as income an amount equal to the lesser of
the  previously  allowable  losses or the amount by which the at-risk  amount is
negative.
   
         Harris Beach & Wilcox,  LLP is of the opinion that a Limited  Partner's
amount at risk includes:  (1) the amount  contributed by such Limited Partner to
the Partnership; (2) the amount by which the tax basis of such Limited Partner's
Unit is increased by reason of holding a Note; and (3) the principal amount of a
Limited Partner's Partner Note.



                                       83
<PAGE>

         Harris  Beach & Wilcox,  LLP is  further  of the  opinion  that (i) the
portion of the  Solon-GMAC  Loan not  subject  to the  payment  guaranty  of the
General Partner (the  "Non-Guaranteed  Portion of the Solon-GMAC  Loan") and the
Glenmaura-GMAC  Loan more likely  than not are  without  recourse to the General
Partner,  (ii) GMAC is actively engaged the business of lending money, and (iii)
a Limited  Partner's  amount at risk  includes  his or her pro rata share of the
Non-Guaranteed  Portion of the Solon- GMAC Loan and of the  Partnership's  49.8%
interest in the Glenmaura-GMAC Loan. Because it is not presently known what will
be the  respective  principal  amounts of the Notes  acquired  by  Holders,  the
General  Partner Loan or the External  Financing,  and on what basis any of such
debts (other than the Notes) will be incurred,  it is not possible to predict to
what extent a Limited Partner's amount at risk will be increased by a portion of
such indebtedness.
    
         Interest

         Section  163 of the Code allows a deduction  for all  interest  paid or
accrued within a taxable year on indebtedness  incurred in conducting a trade or
business.  Except for construction  period interest,  the Partnership intends to
deduct all interest incurred by the Partnership in connection with the financing
of the Hotels,  including  interest  attributable  to the Notes.  Harris Beach &
Wilcox,  LLP is of the opinion that this interest cost should be deductible  for
Federal income tax purposes,  subject to the passive loss  limitation.  See "The
Passive Loss Rules" above.

         The 1986 Tax Act  limits  the  deduction  of  interest  expense on debt
incurred by individuals  for personal  expenditures.  Since the enactment of the
1986 Tax Act, the IRS has issued  temporary  regulations and three notices which
deal with the treatment of debt incurred by a partnership to make distributions.
Although the matter is not entirely  clear,  the  Partnership may be required to
separately  state  interest on the portion of the  refinancing  debt incurred to
make  distributions  to the  Partners.  The  Partnership  will  attempt  to make
elections  necessary to minimize the amount of interest  that must be separately
stated. If interest is separately  stated,  Limited Partners will be required to
identify how they spent  distributions of refinancing  proceeds when determining
whether  the  interest  is  deductible.  For  example,  if  the  proceeds  of  a
distribution  were spent by a Limited  Partner on personal  items,  the interest
incurred to make this  distribution  would be personal interest to that Partner.
However,  if the proceeds of a distribution were spent for investment  activity,
the  interest  will be  deductible  subject to the  limitations  on deduction of
investment interest or to the applicable limitations on deductibility of passive
losses.

         In  addition,  a Limited  Partner may choose to finance the purchase of
his or her interest in the  Partnership.  Harris  Beach & Wilcox,  LLP is of the
opinion that interest  paid by a Limited  Partner on a loan incurred to purchase
his or her interest in the  Partnership  should be deductible for federal income
tax purposes, subject to the passive loss limitation (except for of certain home
equity indebtedness).  See "The Passive Loss Rules" above.

         Limited Partners purchasing 20 or more Units may execute a Partner Note
reflecting  the  obligation  to  make  future  capital   contributions   to  the
Partnership.  The Partner Notes are non-interest  bearing.  If a Partner Note is
treated  by the IRS as  property  given  in  exchange  for a Unit,  the  imputed
interest and original  issue discount rules of Sections 483, 1274 or 7872 of the
Code may apply.  If Section 483 applies,  a portion of each payment on a Partner
Note will be treated as imputed  interest and the  remainder  will be treated as
imputed principal.  If either Section 1274 or 7872 applies, the Partnership will
recognize  original issue discount  income with respect to the Partner Notes. In
general,  original issue discount is the amount by which the principal amount of
a debt obligation  exceeds its issue price.  The amounts of imputed interest and
original  issue discount with respect to the Partner Notes will be income of the
Partnership.  The  Partnership  Agreement  provides that the total amount of any
imputed  interest and  original  issue  discount be  specially  allocated to the
Limited  Partners  issuing  Partner Notes in accordance  with the ratio that the
imputed  interest  income  and  original  issue  discount  attributable  to each
Partner's  Partner  Note  bears to the total  amount  of  imputed  interest  and
original issue discount  recognized by the Partnership  and  attributable to all
Partners' Partner Notes. Accordingly, it is intended that any deduction to which
a Limited  Partner  issuing a Partner Note is entitled that is  attributable  to
imputed interest and original issue discount under a Partner Note be offset with
a matching amount of imputed  interest and original issue  discount,  subject to
the applicable  limitations on deductibility  of passive losses.  It is possible
that,  due to the 



                                       84
<PAGE>



passive loss rules, a Limited  Partner issuing a Partner Note would be allocated
imputed  interest or original issue discount income that is treated as portfolio
income  which  could not be offset by the  Limited  Partner's  passive  activity
deduction  attributable to imputed interest or original issue discount, and that
the portfolio income could exceed any cash  distributions to the Limited Partner
in the Fiscal Period.

         Section   267(a)(2)  of  the  Code   provides  that  an  accrual  basis
partnership,  such as the  Partnership,  may not deduct  amounts  owed to a cash
basis partner or an affiliate or related  person thereof until actual payment is
made.  Accordingly,  absent evidence that Notes are held by a non- partner or an
unrelated  party,  the  Partnership  will not deduct interest on the Notes until
actual payment is made.

         Volume and Timing Discounts

         The selling commissions payable to the Managing Dealer by purchasers of
30 or more Units will be reduced and the reduction credited to the purchaser (by
reducing the Unit purchase price). The proceeds to the Partnership per Unit will
not be affected by volume discounts.  The per Unit discount is $10 for investors
purchasing  between 30 and 59 Units and $20 for investors  purchasing 60 or more
Units.
   
         The  price of Units  purchased  on or prior to  December  31,  1996 was
reduced. The per Unit reduction was $50 for investors that purchased Units on or
before the First Closing,  $40 for investors  that purchased  Units on or before
March 31, 1996,  $30 for investors  that  purchased  Units on or before June 30,
1996, $20 for investors that  purchased  Units on or before  September 30, 1996,
and $10 for investors that purchased  Units on or before  December 31, 1996. The
commissions  payable to the Managing Dealer were 8% of the net purchase price of
the Unit  after  deducting  the timing  reduction.  Thus,  92% of any  reduction
reduced the proceeds payable to the Partnership.
    
         All investors  will be deemed to have  contributed  the same amount per
Unit to the Partnership for purposes of determining a Limited Partner's Pro Rata
Share. Most tax allocations and distributions  (including the Cumulative Return)
are  based  on a  Limited  Partner's  Pro  Rata  Share.  If the  Partnership  is
profitable,  an investor qualifying for a volume or timing discount will receive
a  slightly  higher  return on his or her  investment  in the  Partnership  than
investors who do not qualify for discounts. Investors receiving Units subject to
volume or timing  discounts will also be specially  allocated  taxable income in
the amount of the timing or volume  discounts  in order to equalize  the Capital
Accounts of the  investors  on a per Unit basis.  The  special  allocation  will
generally  occur in the year the  liquidation of the  Partnership  occurs or the
year the partner's  interest in the  Partnership is redeemed,  whichever  occurs
earlier.  If the  Partnership is not  profitable,  an investor  qualifying for a
volume or timing discount may receive slightly more losses than other investors.
These losses would slightly  reduce the amount of cash the investors  receive at
the liquidation of the Partnership.

         Tax Basis in Units

         A Limited  Partner may not deduct losses from the Partnership in excess
of the  Partner's  tax basis.  The Limited  Partner may carry forward any excess
loss to such time,  if any, as the Limited  Partner's tax basis is sufficient to
absorb the loss.  Distributions to a Limited Partner by the Partnership will not
be taxable to the Limited Partner except to the extent  distributions exceed the
Limited Partner's tax basis.
   
         The  initial  tax  basis  of a  Limited  Partner's  Unit  is  the  cash
contributed to the  Partnership  plus the Partner's  share of the liabilities of
the Partnership.  This share includes his or her share of any Partnership  debts
with  respect  to  which  no  Partner  bears  the  economic  risk of  loss  (the
"Partnership  Nonrecourse  Debt").  Under  regulations  issued  by  the  IRS,  a
Partner's  share of the  Partnership  Nonrecourse  Debt  generally  equals  that
Partner's  percentage  interest in the Partnership's  profits,  as determined by
taking  into  account  all  facts and  circumstances  relating  to the  economic
arrangements  between the Partners.  The  Regulations  further  provide that the
Partnership Agreement may specify each Partner's interest in Partnership profits
solely for purposes of  determining  the Partners'  proportionate  shares of the
Nonrecourse Debt of the Partnership,  and provides that such  specification will
be respected so long as it is reasonably  consistent with allocations (that have
substantial  economic effect under the Section 704(b) Regulations) of some other
significant  item of  partnership  income  or  gain.  In  accordance  with  this



                                       85
<PAGE>

regulation,  Section 3.04(e) of the Partnership  Agreement provides that, solely
for  purposes  of  determining  the  Partners'   proportionate   shares  of  the
Partnership Nonrecourse Debt, the Partners' interests in Partnership profits are
as follows:  99 percent to the Limited  Partners in accordance with each Limited
Partner's Pro Rata Share and 1 percent to the General Partner.
    
         A Limited  Partner's share of the  liabilities of the Partnership  also
includes  the portion of any  Partnership  debts for which the  Limited  Partner
bears the economic  risk of loss (the  "Partner  Nonrecourse  Debt").  A Partner
generally bears the economic risk of loss for a Partner  Nonrecourse Debt to the
extent that the Partner (or an  affiliate  or a person  related to the  Partner)
makes a nonrecourse loan to the Partnership and the economic risk of loss is not
borne by another Partner.
   
         In general,  for  purposes of the  foregoing  rules,  the Notes will be
treated as: (1) Partnership  Nonrecourse Debt when held by a person who is not a
Limited Partner (or an affiliate or related person); and (2) Partner Nonrecourse
Debt when held by a Limited Partner (or an affiliate or related person).
    
         A Limited  Partner  purchasing  20 or more  Units will be  entitled  to
increase  the tax basis of his or her Units by  principal  paid on each  Partner
Note.  However,  part of the payments made to the Partnership  with respect to a
Partner  Note may be treated by the IRS as imputed  interest or  original  issue
discount (with only the remainder  treated as principal).  See "Interest" above.
In such an event,  only the portion of the payment treated as imputed  principal
will increase the basis of a Limited Partner's Unit.

         Each year, a Limited  Partner's tax basis in his Unit  increases by his
or her  allocable  share of the  Partnership's  taxable  income for the year and
decreases by his or her allocable share of the  Partnership's  taxable loss for,
and any cash distributions during, the year. If a Limited Partner's tax basis in
his or her Unit is reduced to zero,  any cash  distribution  to the Partner (and
any reduction in a Partner's share of Partnership  liabilities) in excess of the
Partner's  share of the income of the  Partnership for a year will be taxable to
the  Partner in the same  manner as a sale of the Unit.  See "Tax  Treatment  on
Disposition of Units" below.
   
         Harris Beach & Wilcox,  LLP is of the opinion that each Limited Partner
should include in the tax basis of his or her Units the cash  contributed to the
Partnership  in exchange  for his or her Units,  and,  with respect to a Limited
Partner  purchasing  20 or more Units,  payments of principal on a Partner Note.
This amount would be increased by the Limited  Partner's  share  (determined  as
described   above)  of  any   Partnership   Nonrecourse   Debt   (including  the
Non-Guaranteed  Portion of the Solon GMAC Loan and the Partnership's interest in
the  Glenmaura  GMAC  Loan) and  Partner  Nonrecourse  Debt.  Because  it is not
presently  known  what will be the  amount of Notes  acquired  by  Holders,  the
principal amount of the General Partner Loan, if any, or the principal amount of
any External  Financing obtained in connection with the construction of the Erie
Hampton  Inn hotel or on what terms such debt  (other  than the Notes)  might be
incurred,  it is impossible to determine whether a Partner's tax basis in his or
her Unit may be  increased  by a portion of such debt.  Each  Limited  Partner's
actual  basis  is a  factual  matter  as to which  Harris  Beach &  Wilcox,  LLP
expresses no opinion.
    
         Tax Treatment of Sale of Partnership Property

         If the Partnership  sells any or all of the Hotels or if one or more of
the  Hotels is  destroyed  by a casualty  (and the  insurance  proceeds  are not
re-invested in a replacement  property),  the  Partnership  will realize gain or
loss equal to the difference  between the amount realized and the  Partnership's
tax basis in the Hotels sold or destroyed.  The amount realized will include any
indebtedness to which the Hotel is subject. The foreclosure of a mortgage on one
or more of the Hotels  will also be treated as a sale,  and the amount  realized
will be the amount of the indebtedness to which the Hotel is subject at the time
of foreclosure.

         If the amount realized on the sale, casualty or foreclosure exceeds the
Partnership's  tax basis in the Hotel,  the  resulting  gain will  generally  be
treated as long-term  capital gain under Section 1231 of the Code. If the amount
realized on the sale, casualty or foreclosure is less than the Partnership's tax
basis in the Hotel, the resulting loss will generally be deductible as a Section
1231 loss.



                                       86
<PAGE>
   
         Long-term  capital  gain is  currently  subject to a maximum 28 percent
effective marginal rate.  However, a substantial gain allocated to a Partner may
result in the  phase-out  of  certain  exemptions  and  deductions  which  would
increase  the  effective  income  tax  rate on the  Partner's  ordinary  income.
Proposals are pending in the Congress that would reduce the maximum marginal tax
rate on long-term capital gains to 20 percent.
    
         Tax Treatment of Disposition of Units

         Section 5.04 of the Partnership  Agreement places certain  restrictions
on the transfer of Limited  Partnership  Units.  See "SUMMARY OF THE PARTNERSHIP
AGREEMENT - Restrictions on Transfer of Units." Even if these  restrictions  are
satisfied,  the General  Partners  believe that it is unlikely that a market for
the Units will develop.  Gain or loss on a sale or exchange will be based on the
difference  between the amount realized (which would include the Partner's share
of the debt of the  Partnership  determined in the manner  described above under
the heading  "Tax Basis in Units") and the  Limited  Partner's  tax basis in the
Unit.  Based upon  present law,  the  resulting  gain will be capital gain which
would be taxed at the maximum 28 percent  effective  marginal rate.  However,  a
substantial  gain  allocated to a Partner may result in the phase-out of certain
exemptions and deductions  which would increase the effective income tax rate on
the  Partner's  ordinary  income.  Because of  earlier  cash  distributions  and
deductions  previously taken for interest and depreciation,  it is possible that
the tax imposed on the sale or exchange will exceed the cash proceeds realized.

         On the transfer of a Unit,  the  Partnership  may, but is not obligated
to,  adjust the basis of its  properties as provided in Section 754 of the Code.
Once the Section 754 election is made, it will apply to all subsequent transfers
of Units by sale,  exchange or death,  even if the effect of the  election is to
decrease the basis of Partnership  property with respect to a transferee Limited
Partner.

         The Section 754 election  requires the  Partnership to adjust the basis
of its  property  (with  respect  only to the  transferee  Partner)  so that the
transferee   Partner's   proportionate  share  of  the  adjusted  basis  of  the
Partnership property equals the basis of his Partnership  interest. As a result,
if a transferee  acquires  his interest at a cost greater than the  transferor's
share of the Partnership's  basis in its property,  and the Section 754 election
is made,  the transferee  Partner will generally  recognize less income (or more
loss) on the sale of the  Partnership  property  than if the  election  were not
made.  The  transferee  Partner  may also be  entitled  to  larger  depreciation
deductions  each year than the Partner would be entitled to if the election were
not made. On the other hand, if a transferee  Partner acquires his interest at a
cost  less  than  the  transferor's  share  of the  Partnership's  basis  in the
property,  the transferee  Partner will generally  recognize more income or less
loss on the sale of  Partnership  property  than if the election  were not made.
Furthermore,  the  transferee  Partner may be  entitled to smaller  depreciation
deductions than he would be entitled to if the election were not made.

         AS A RESULT OF THE COMPLEXITIES AND ADDED EXPENSE OF THE TAX ACCOUNTING
REQUIRED TO  IMPLEMENT  A SECTION 754  ELECTION,  THE GENERAL  PARTNER  DOES NOT
ANTICIPATE  MAKING A 754  ELECTION.  See the  definition  of "Income or Loss" in
Article I of the Partnership Agreement.

         Alternative Minimum Tax

         The Code contains an  alternative  minimum tax on  individuals of up to
28% of  alternative  minimum  taxable  income  ("AMTI")  in  excess  of  certain
exemption  amounts.  This tax may reduce the  benefit  to a  particular  Limited
Partner from an investment in the  Partnership.  The alternative  minimum tax is
payable to the extent that it exceeds the "regular"  Federal  income tax payable
for that year.  No  credits  other  than the  foreign  tax credit may be applied
against the alternative minimum tax.

         AMTI generally is computed by adding  specified tax preference items to
adjusted  gross income and  subtracting  specified  deductions.  In  determining
adjusted gross income for AMTI purposes,  a less beneficial,  alternative method
of depreciation  must be used for certain  property.  Furniture and fixtures are
depreciated for AMTI purposes using the 150% declining  balance method switching
to the  straight-line  method  over the asset's  class life.  The Hotels must be
depreciated  using the straight  line method over 



                                       87
<PAGE>



40  years.  Certain  deductions  permitted  for  regular  tax  purposes  are not
permitted in calculating AMTI. For example,  state and local income tax and some
other itemized deductions do not reduce a taxpayer's AMTI.

         The interaction of the  alternative  minimum tax rules with the passive
activity loss rules is complex.  The alternative  minimum tax provisions require
the application of the passive activity loss rules when determining AMTI, except
that in  determining  the amount of income and  losses  for AMTI  purposes,  the
minimum tax rules are applied. This required  recomputation may, with respect to
each activity:  (1) decrease the amount of loss generated for AMTI purposes; (2)
create  income for AMTI  purposes  where  there  were  losses  for  regular  tax
purposes;  or (3) increase the amount of income for AMTI  purposes.  The General
Partner  anticipates  that the  interaction  of the AMTI  rules and the  passive
activity loss rules will not be significant if a Limited Partner uses any losses
allocated to him or her from the  Partnership  only against  future  Partnership
income.

         If a taxpayer pays alternative  minimum tax, the excess of the tax over
his or her regular tax liability (except to the extent attributable to exclusion
preferences  such as  tax-exempt  interest)  may be carried  forward as a credit
against any subsequent-year regular tax in excess of minimum tax.

         The amount of  alternative  minimum tax imposed  depends  upon  factors
particular  to each  taxpayer  and the  extent,  if any,  to which  this tax may
adversely  affect any Limited  Partner  cannot be  predicted.  Each  prospective
Limited  Partner should  consult his or her tax advisor to determine  whether an
investment in the  Partnership  might cause or increase his or her liability for
alternative  minimum  tax.  It should be noted that some  states  also  impose a
minimum tax on items of tax preference.

         Tax Treatment of Fees and Related Expenditures

         The  Partnership  will pay fees,  commissions,  and other  items to the
General Partner and others in connection with this offering.  See "ESTIMATED USE
OF PROCEEDS" and "COMPENSATION OF GENERAL PARTNER AND MANAGING DEALER."

         Section  707(a) of the Code provides  that,  if a partner  engages in a
transaction  with a  partnership  other than in his  capacity as a member of the
partnership,  the transaction is considered as occurring between the partnership
and one who is not a partner.  Section  707(c) of the Code permits a partnership
to deduct payments to a partner for services or the use of capital to the extent
the payments are made without regard to the income of the  partnership and would
be deductible if made to a non-partner.

         The   Partnership   will  neither   deduct  nor  amortize  the  Selling
Commissions  (up to $80 per  Unit  and  $55  per  $1,000  Note  sold),  Investor
Relations Fee, any other  expenditures  connected with the issuing and marketing
of  interests  in the  Partnership  (including  the  Organization  and  Offering
Management Fee to Essex  Partners  (3.4% of Gross  Offering  Proceeds)) or those
portions of the legal fees for securities and tax advice and the accounting fees
that are attributed to sale of partnership interests, because Section 709 of the
Code  prohibits a  deduction  for amounts  paid in  connection  with the sale of
partnership  interests.  However, the IRS may take the position that the amounts
allocated to these services are unreasonably low and should be increased. If so,
the portion of the total fees that is neither  deductible nor amortizable  would
be increased.

         Section 709 of the Code allows the Partnership to amortize  partnership
organization  expenses over a period no shorter than 60 months,  beginning  with
the month in which the partnership begins business.  The Partnership  intends to
amortize the costs and fees incurred in connection with the  organization of the
Partnership,  a portion of the  Organization  and  Offering  Management  Fee and
portions of the legal fees for partnership organization.

         The cost of architectural and engineering  services for the Hotels, the
Development  Fees  ($160,000 per Hotel,  increased by 5% of total  construction,
site  development and furniture,  fixtures and equipment costs in excess of $2.7
million, but not to exceed $325,000 per Hotel), the construction management fees
and the legal fees  related to the  purchase  of the Hotels will be added to the
Partnership's  cost basis in 



                                       88
<PAGE>



the Hotels and depreciated over a 39-year period.  The Acquisition Fee ($110,000
per Hotel) will be added to the Partnership's basis in the land, or in any lease
of the land, on which the Hotels are located,  and thus will not be depreciated.
The  Partnership  intends to amortize  any  refinancing  fee paid to the General
Partner for the refinancing of any debt attributable to a Hotel (1% of the gross
proceeds of any refinancing) over the term of the refinanced debt.

         The Partnership intends to treat the property management fee payable to
Essex  Partners (4.5% of the gross  operating  revenues from each Hotel) and the
Partnership  Management  Fee payable to Essex  Partners  (3/4 of 1% of the gross
operating  revenues from each Hotel) as ordinary  business  expenses in the year
they are incurred.  The Partnership  intends to amortize the Franchise Fees over
15 years as required by Section 197 of the Code.

         Any sales fee paid to the General  Partner (up to 3% of the gross sales
price of each Hotel) will be added to the Partnership's basis in the Hotel sold.
See "Tax Treatment of Sale of Partnership Property" above.

         The IRS could  challenge the treatment of a Partnership  expense on the
grounds that the amount of an expense is  unreasonable  in relation to the value
of the services  performed.  The IRS could similarly  assert that a fee or other
item should be excluded from the  depreciable  base of the Hotels  because it is
unreasonable.  If the deduction or  amortization  of part or all of any fee were
disallowed,  there  could be an  increase  in the amount of taxable  income or a
decrease in the amount of taxable loss allocable to the Limited Partners.

         Harris Beach & Wilcox, LLP believes that the Partnership's proposed tax
treatment of fees and related expenses is reasonable.  However,  it will express
no opinion  whether the amount  indicated for each item is  appropriate  because
that determination is factual.

         State and Local Taxes

         In addition to the Federal  income tax  consequences  described  above,
prospective  Limited  Partners  should  consider  potential  state and local tax
consequences of an investment in the  Partnership.  Some states may impose a tax
on nonresident  as well as resident  Limited  Partners based on their  allocable
shares of  Partnership  income  derived from  property  located in those states.
Partners may be subject to filing  obligations  and income,  franchise,  estate,
inheritance  or other  taxes in the states and  localities  where the Hotels are
situated, as well as in their own places of residence or domicile. EACH INVESTOR
IS URGED TO CONSULT HIS OR HER OWN TAX ADVISOR REGARDING THE TAX CONSEQUENCES OF
AN INVESTMENT IN THE PARTNERSHIP IN HIS OR HER OWN STATE.

         Tax Treatment of Resident and Nonresident Alien Investors

         Units are not being offered,  and it is not expected that Units will be
sold, to  nonresident  aliens,  but Units may be sold to resident  aliens (i.e.,
United  States  residents who are not United States  citizens).  Resident  alien
individuals  should  consider the foreign tax  consequences  of an investment in
Units,  and the effect on those foreign tax  consequences  of a change in status
from a resident to a nonresident alien.

         The  U.S.  income  tax  consequences  of an  investment  in  Units by a
nonresident  alien will vary depending  upon the  nonresident  alien  investor's
particular circumstances. In any event, a nonresident alien who owns Units would
be subject to U.S.  income tax on his or her  distributive  share of Partnership
income  (subject  to any  applicable  income  tax  treaty)  and  may in  certain
circumstances  be  subject  to  U.S.  withholding  tax on his  or her  share  of
Partnership income and distributions.

         EACH RESIDENT ALIEN AND NONRESIDENT ALIEN INVESTOR IS URGED TO CONSULT
HIS OR HER OWN TAX ADVISOR REGARDING THE UNITED STATES AND FOREIGN TAX
CONSEQUENCES OF AN INVESTMENT IN UNITS.


                                       89
<PAGE>

         Gift Taxes

         The  transfer by gift of a Unit may be subject to Federal  gift tax. If
property is  transferred  by gift,  the  recipient of the gift  receives a basis
equal to the donor's  basis in the  property  (if the fair  market  value of the
property equals or exceeds its basis).  If the basis of the property exceeds its
fair market value, the recipient generally receives a basis equal to the donor's
basis (except that the recipient  receives a basis equal to the property's  fair
market value for purposes of determining loss).

         A Limited  Partner will  generally be entitled to a Federal  income tax
deduction  in the  case  of a  charitable  gift  of a Unit.  The  amount  of the
deduction will generally be the fair market value of the Unit at the time of the
gift to charity.

         A gift of a Unit to a  charitable  organization  will be  treated  as a
bargain sale to the charity. Rev. Rul. 75-194, 1975-1 C.B. 80. The donor Limited
Partner will be deemed to have received consideration in the amount of his share
of Partnership liabilities.  The Limited Partner's tax basis in the Unit for the
purposes of  determining  gain on the bargain sale will be equal to his basis in
the  Unit  multiplied  by the  ratio of the  Limited  Partner's  portion  of the
Partnership's liabilities to the fair market value of his or her Unit.

         Harris  Beach  &  Wilcox,  LLP  expresses  no  opinion  as to  the  tax
consequences  of a  charitable  gift  of a  Partnership  Unit  because  the  tax
consequences  of a charitable  gift will vary depending on the particular  facts
involved.  INVESTORS  SHOULD CONSULT WITH THEIR TAX ADVISORS IN CONNECTION  WITH
MATTERS RELATING TO A CHARITABLE GIFT OF A UNIT.

         Estate Taxes

         The property of a decedent is valued at its fair market value on either
the date of death or the alternate valuation date, whichever is applicable.  The
basis of estate  assets is  "stepped  up" (or  stepped  down) to the fair market
value of the assets,  except to the extent the fair market value is attributable
to an item of income in respect of a  decedent.  Items of income in respect of a
decedent  may  include  earned but  undistributed  ordinary  income and  certain
unrealized capital gains on installment sales. Under the partnership  provisions
of the Code,  the  estate  is  permitted  to  include  its share of  partnership
liabilities in the basis of its partnership interest. The fair market value of a
Limited  Partner's  interest  will be  included  in his or her gross  estate for
Federal estate tax purposes and will be subject to Federal estate tax, which tax
must be paid by the Limited  Partner's  estate.  In addition,  some state estate
taxes, which are not discussed in this Prospectus, may also be due and payable.

         If an estate or beneficiary  holds a deceased  Limited  Partner's Unit,
the estate or  beneficiary  will be required  to report  income or loss from the
Partnership  in the same manner as would the  Limited  Partner if he or she were
still alive and holding the Unit.  INVESTORS  SHOULD  CONSULT  WITH THEIR ESTATE
PLANNING  ADVISORS  IN  CONNECTION  WITH  MATTERS  RELATING  TO THE EFFECT OF AN
INVESTMENT IN THE PARTNERSHIP ON THEIR PERSONAL ESTATE PLANNING.

         Possible Changes in Law

         Future  changes  in the tax laws and their  interpretation  may have an
adverse impact on the tax  liabilities of Limited  Partners.  For example,  if a
Limited  Partner is able to currently  utilize  passive losses  generated by the
Partnership and if marginal tax rates increase,  the Limited Partners may suffer
an adverse impact if the Partnership later generates taxable income.

         THE FOREGOING DISCUSSION OF THE MATERIAL TAX CONSEQUENCES AFFECTING THE
PARTNERSHIP AND THE LIMITED PARTNERS IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL
TAX PLANNING,  PARTICULARLY  SINCE THE TAX  CONSEQUENCES OF AN INVESTMENT IN THE
PARTNERSHIP  ARE  COMPLEX  AND NOT THE  SAME  FOR  ALL  TAXPAYERS.  ACCORDINGLY,
PROSPECTIVE PURCHASERS OF UNITS ARE STRONGLY URGED TO CONSULT THEIR TAX ADVISORS
AND/OR PURCHASER REPRESENTATIVES WITH SPECIFIC REFERENCE TO THEIR OWN SITUATIONS
AND RECENT OR POTENTIAL CHANGES IN THE TAX LAWS.


                                       90
<PAGE>



                 SPECIAL CONSIDERATIONS FOR TAX EXEMPT INVESTORS

UNRELATED BUSINESS INCOME TAX CONSIDERATIONS

         Tax exempt investors, including employee pension and profit sharing and
Keogh plan trusts  exempt from income tax under  Section  401(a) of the Code and
individual retirement accounts ("IRAs") exempt from income tax under Section 408
of the Code, are subject to tax under Section 511 of the Code on their unrelated
business  taxable income ("UBTI") in excess of $1,000 per year.  Trusts and IRAs
are taxed at rates ordinarily  applicable to trusts;  other tax exempt investors
are taxed at corporate rates.

         UBTI is defined in Section 512 of the Code to include  income  which is
earned from the active conduct,  by an otherwise tax exempt  organization,  of a
trade or business which is unrelated to its exempt purpose. In the case of a tax
exempt organization investing as a limited partner, the determination of whether
the  investment  constitutes  an  unrelated  trade  or  business  is made at the
partnership  level.  That is, to the extent the  activities  of the  partnership
would  constitute  an unrelated  trade or business if carried on directly by the
partner,  the income and deductions of the partnership  allocated to the partner
will be items of unrelated business income to that partner.

         Certain types of income are specifically  excluded from UBTI. The types
of income  excluded from UBTI include all interest,  dividends,  rental payments
attributable  to real property,  and gain from the sale or other  disposition of
property (other than inventory).  Payments for the use or occupancy of rooms and
other space where  services are also rendered to the  occupant,  such as for the
use or occupancy of rooms in motels,  motor courts and hotels, do not constitute
rental  payments  attributable  to real  property.  Since  virtually  all of the
Partnership's operating income will be derived from rental payments received for
the use of motel rooms,  operating  income of the Partnership is not expected to
qualify for the exclusion  from UBTI for rental  payments  attributable  to real
property. Therefore, the General Partner expects that a tax exempt entity owning
Units  will  be  subject  to tax on  income  allocable  to its  interest  in the
Partnership.

         Section 512 of the Code,  however,  generally  excludes interest income
from the definition of unrelated  business  taxable  income.  Therefore,  income
derived by a tax  exempt  investor's  ownership  of Notes will not be treated as
unrelated  business  taxable income,  except to the extent it is attributable to
debt-financed  property  (within  the  meaning  of  Section  514 of  the  Code).
Similarly,  gain from the sale of the Notes held by a tax exempt  investor  will
not be treated as unrelated business taxable income,  except to the extent it is
attributable to debt-financed  property or to the extent the tax exempt investor
is a dealer.

         The tax on UBTI is  imposed  directly  on and paid out of the assets of
the plan or other tax exempt entity. If the gross unrelated business income does
not exceed $1,000 per year,  it is neither  taxable nor  reportable  for federal
income tax purposes.

         Even  though a portion of the  income of a tax  exempt  entity is UBTI,
income from other  investments  that is not UBTI will continue to be exempt from
federal  income tax. Thus, the receipt of UBTI generally will not affect the tax
exempt status of Limited  Partners  which are tax exempt  entities.  For certain
types of tax exempt  entities,  however,  the receipt of any unrelated  business
income may have extremely  adverse  consequences.  For example,  if a charitable
remainder  annuity  trust or a  charitable  remainder  unitrust  (as  defined in
Section 664 of the Code)  receives UBTI during the year,  all of its income from
all sources in that year will be taxable. In addition to possible federal income
taxation, any UBTI may be subject to state and local income taxation,  which may
differ in method of computation and amount from the federal tax.

         EMPLOYEE  BENEFIT PLANS,  IRAS AND OTHER TAX EXEMPT  ORGANIZATIONS  ARE
STRONGLY  URGED TO  CONSULT  WITH  THEIR TAX  ADVISORS  REGARDING  THE  POSSIBLE
APPLICATION OF UNRELATED BUSINESS INCOME TAX AND THE FILING AND REPORTING
REQUIREMENTS THAT MAY APPLY TO THEM.


                                       91
<PAGE>


ERISA CONSIDERATIONS

         Fiduciaries of pension, profit-sharing,  and stock bonus plans or other
plans governed by the Employee  Retirement Income Security Act of 1974 ("ERISA")
are required by ERISA to consider: (a) whether the investment is permitted under
the governing  instrument for the plan and is an appropriate  investment for the
plan, based on examination of its overall investment portfolio;  (b) whether the
investment satisfies the diversification requirements of Section 404(a)(1)(C) of
ERISA; (c) whether the investment is prudent;  (d) whether the investment is for
the exclusive purpose of providing benefits to participants; and (e) whether the
investment  is made solely in the  interests  of the  participants.  Fiduciaries
should be aware that ERISA  requires  that assets of a plan be revalued at least
once  each  plan  year,  and that  valuation  of  partnership  interests  may be
difficult because of the lack of a resale market.

         Section  406 of ERISA and  Section  4975 of the Code  provide  that the
fiduciary of a plan governed by ERISA  (including  IRAs and Keogh plans) may not
cause the plan to become involved in a "prohibited  transaction."  The fiduciary
must ensure that the General  Partner  and its  affiliates  are not  "parties in
interest"  with  respect to the plan before  investing  in a  partnership.  This
determination  includes insuring that members of the family of persons acting in
a fiduciary  capacity with respect to the plan, as well as businesses and trusts
associated with such fiduciaries,  are not closely related by business or family
ties to the General Partner or its affiliates.

         A "prohibited transaction" includes a transaction in which a plan lends
money to a "party in  interest."  A "party in  interest"  is broadly  defined to
include parties such as plan fiduciaries, plan beneficiaries,  persons providing
services to the plan, and businesses,  affiliates and relatives of such parties.
A "prohibited  transaction" could arise if an individual purchased Notes through
his  pension,  profit-sharing  or other plan when the  individual  also owned an
equity interest in the Partnership. Additionally, if a plan purchased Notes when
the plan  fiduciary  owned an interest in the  Partnership,  this purchase could
also result in "prohibited  transaction." Section 4975 of the Code imposes a tax
on "prohibited transactions."

         Those persons  proposing to purchase  Units on behalf of plans governed
by ERISA should also consider whether a purchase of one or more Units will cause
the  Partnership's  assets to be deemed to be "plan  assets" for purposes of the
fiduciary  responsibility and the prohibited transaction provisions of ERISA and
the Code.  Neither  ERISA  nor the Code  defines  "plan  assets,"  however,  the
Department of Labor's  regulations  relating to the  definition of "plan assets"
require that the assets of certain pooled investment vehicles, including certain
partnerships, be treated as "plan assets." If the assets of the Partnership were
deemed to be "plan assets" of an employee  benefit plan the General Partner (and
any other entity with discretion over the Partnership's assets') is treated as a
fiduciary  of  that  employee   benefit  plan.  This  increases  the  risk  that
transactions  involving the assets of the  Partnership and "parties in interest"
or  "disqualified  persons" with respect to such plans might be prohibited under
Section 406 of ERISA and Section  4975 of the Code. A  "prohibited  transaction"
imposes personal liability upon fiduciaries of an ERISA plan, and results in the
imposition of an excise tax under Section 4975 of the Code.

         The Partnership's  assets will not be categorized as plan assets if the
Partnership is a "real estate operating company," as that term is defined in the
Department  of  Labor  regulations.  In order to  constitute  such an  operating
company,  50% of the  Partnership's  assets  (except  assets held in  short-term
investments pending long-term  commitment) must be invested in real estate. This
50%  requirement is tested at specific  points in time on an annual basis. It is
the General  Partner's  intent that this 50% requirement  will be met within the
time frames set out in the  regulations,  both for the initial  determination of
real estate operating company status and for subsequent  annual  determinations.
The  50%  requirement  may not be  satisfied  at the  time of the  Partnership's
initial  investment  in other  than  short-term  investments  pending  long-term
commitment.  In  addition  to the 50%  requirement,  the  Partnership  must also
satisfy a management  requirement.  During each annual determination period, the
Partnership  must, in the ordinary  course of its business,  engage  directly in
real estate management or development activities. The General Partner intends to
satisfy this management  requirement  through its Management  Agreement with the
Partnership   under  which  the  General   Partner  will  directly   manage  the
Partnership's real estate. While the General Partner intends to satisfy both the
50% requirement and the management  requirement,  



                                       92
<PAGE>


subsequent  developments  could  prevent the General  Partner  from doing so and
could preclude  characterization  of the Partnership as a real estate  operating
company.

         If the  Partnership  fails to  attain  real  estate  operating  company
status, the Partnership's assets will escape plan asset  characterization if the
Partnership and the Units qualify for the "publicly offered security" exemption.
An entity will  qualify for this  exemption  if the  security  is: (i) part of a
class of securities  which are registered  under the Securities  Exchange Act of
1934,  as  amended,  or sold as part of an  offering  pursuant  to an  effective
registration  statement so long as the  securities are  subsequently  registered
within  the  designated   time  frame;   (ii)  widely  held;  and  (iii)  freely
transferable. Under the Department of Labor's regulations, a class of securities
will be considered  widely held if it is owned by 100 or more  investors who are
independent  of the issuer and of each  other.  Although  the  determination  of
whether a class of securities is considered freely  transferable is based on all
of the facts and  circumstances  of the  situation,  the Department of Labor has
indicated  that  so  long as the  minimum  investment  is  $10,000  or less  the
existence of certain  restrictions  (similar to the  restrictions on transfer in
5.04 of the  Partnership  Agreement)  will not  prevent a  security  from  being
considered freely  transferable.  The General Partner has represented that it is
likely that there will be 100 or more independent investors and that it will use
its  best  efforts  to  insure  that  there  will  be the  requisite  number  of
independent investors. Based on this representation, the other facts surrounding
the  situation  and the  assumption  that there will be 100 or more  independent
investors, and if the Partnership registers under the Securities Act of 1934, as
amended, Harris Beach & Wilcox, LLP is of the opinion that the Partnership would
more likely than not meet the publicly offered security exemption.

         If the Partnership fails to attain real estate operating company status
or to obtain 100 or more  independent  investors (or otherwise  fails to qualify
for the  publicly  offered  security  exemption),  the  Partnership  could still
qualify for exemption from plan asset  characterization  if the total investment
by "benefit plan investors" is not "significant."  Under the Department of Labor
regulations,  the total  investment will be significant if at any time after the
acquisition of equity interests in the  Partnership,  benefit plan investors own
25%  or  more  of the  value  of any  class  of  equity  security.  Because  the
availability  of this  exemption  involves a factual  question  which  cannot be
determined at this time,  this  exemption  cannot be relied upon to prevent plan
asset  status,  although  the  General  Partner  represents  that,  if no  other
exemption is  available,  it will attempt to structure the sales of the Units to
meet this exemption by limiting or delaying sales to benefit plan investors.

         ALL FIDUCIARIES ARE ENCOURAGED TO CONSULT THEIR TAX AND LEGAL ADVISORS
FOR THE IRAS AND BENEFIT PLANS THEY REPRESENT TO INSURE THAT AN INVESTMENT IN
THE PARTNERSHIP IS APPROPRIATE.

                            DESCRIPTION OF THE NOTES
   
         The Notes will be issued  under an  Indenture  dated as of  November 1,
1995 between the Partnership  and  Manufacturers  and Traders Trust Company,  as
Trustee  (the  "Indenture")  the form of which has been filed as exhibits to the
Registration  Statement.  See "RISK  FACTORS  --  Conflicts  of  Interest."  The
following  summaries  of certain  provisions  of the Notes and  Indenture do not
purport to be complete and are subject to, and are  qualified in their  entirety
by reference to, all the  provisions of the Notes and  Indenture,  including the
definitions  therein of certain terms.  Wherever  particular Sections or defined
terms of the Notes and Indenture are referred to, they are  incorporated  herein
by reference.

SUBORDINATED NOTES

         GENERAL

         The aggregate  principal amount of the Notes will be not more than $6.0
million.  The Notes will bear interest at the rate of 10.5% per annum  (computed
on the basis of a 360-day  year and twelve 30- day  months),  accruing  from the
date that  subscription  proceeds are released to the Partnership from escrow on
the Closing Date.  Interest will be payable monthly in arrears  beginning on the
first day of the second  complete  calendar  month  following  the  subscriber's
Closing Date.



                                       93
<PAGE>


         The principal  amount of the Notes will not be payable until  maturity.
The Notes mature on December 31, 2001 unless  extended by the Partnership for up
to one year  thereafter.  Written notice of any extension shall be mailed by the
Partnership to the Trustee and each Holder at least 30 days before the scheduled
maturity date. The  Partnership is required to pay a fee of .5% of the principal
amount of the Notes then outstanding to extend the maturity date to December 31,
2002.

         The  Partnership  intends  to pay  interest  payable  on the Notes from
operating income,  and to pay the principal amount of the Notes at maturity from
proceeds  realized on the sale or refinancing of the Hotels.  The Notes will not
be entitled to the benefit of any sinking or similar fund.
    
         Principal  of,  premium,  if any,  and  interest  on the Notes  will be
payable by the  Trustee.  Payments of interest  will be mailed by the Trustee to
the address of the Holder set forth in his or her Note or such other  address as
the Holder may in writing  designate  by notice to the  Trustee at least 10 days
before  interest  is due.  If payment to the  Trustee is overdue in excess of 15
days,  a late  charge  of $.04 of each  $1.00  overdue  will be  payable  by the
Partnership.

         REDEMPTION PROVISIONS

         The Notes are redeemable at the  Partnership's  option,  in whole or in
part, without payment of any premium or penalty,  together with accrued interest
to the redemption date.

         Prior to the redemption  date,  the  Partnership is required to deposit
with the Trustee  money  sufficient to pay the  redemption  price of and accrued
interest  on all Notes to be  redeemed  on that date.  Provided  that  notice of
redemption has been given as provided in the Indenture and such deposit has been
made,  the Notes  will  cease to bear  interest  on and after the date fixed for
redemption.  Upon  surrender  of  the  Notes  to the  Trustee  on or  after  the
redemption  date, the redemption  price plus accrued  interest to the redemption
date will be payable to the Holder by the Trustee.

         If a partial  redemption is made, the Trustee shall select the Notes to
be redeemed so as to maintain the pro rata principal  amount holdings of Holders
of like Notes.  Upon  surrender  of a Note that is  redeemed  in part only,  the
Partnership will issue to the Holder a new Note equal in principal amount to the
unredeemed portion of the Note surrendered.
   
    

   
         SUBORDINATION.  The  Notes are  general  unsecured  obligations  of the
Partnership  limited  to  $6.0  million  principal  amount.  The  Notes  will be
subordinated  in payment of principal  and interest to all Senior  Indebtedness.
The term "Senior  Indebtedness" is defined in the Indenture  governing the Notes
to mean all indebtedness of the Partnership,  whether outstanding on the date of
the Indenture or thereafter created or arises as a result of External Financing.
There is no limitation or  restriction  in the Notes or the Indenture  governing
the Notes on the creation of Senior  Indebtedness  by the  Partnership or on the
amount of such Senior Indebtedness to which the Notes may be subordinated. There
is also no  limitation on the creation or amount of  indebtedness  which is pari
passu with (i.e.  having no priority  of payment  over and not  subordinated  in
right of payment to the Notes)("Pari Passu Indebtedness").

         Upon any  distribution  of assets of the Partnership in connection with
any dissolution,  winding up,  liquidation or reorganization of the Partnership,
the holders of all Senior Indebtedness will first be entitled to receive payment
in full of the  principal  and  premium,  if any,  thereof and any  interest due
thereon,  before the  Holders of the Notes are  entitled  to receive any payment
upon the  principal  of or interest  on the Notes,  and  thereafter  payments to
Holders  of Notes  will be pro rata  with  payments  to  holders  of Pari  Passu
Indebtedness. In the absence of any such events, the Partnership is obligated to
pay principal of and interest on the Notes in accordance with their terms.

         NON-RECOURSE OBLIGATIONS

         The  Notes  are  non-recourse   obligations  of  the  General  Partner.
Therefore, the General Partner is not liable to the Trustee or the Holder of any
Note for  repayment  of any amounts  payable  under the Notes.  Upon an Event of
Default, any recovery by the Trustee or the Holders of the Notes will be limited



                                       94
<PAGE>



to an action against the Partnership.  No deficiency  judgment will be available
against the General Partner in any foreclosure or other actions.

         COVENANTS

         The Notes provide that the Partnership  will not make any  distribution
to its Partners while the Notes are  outstanding  unless (i) no Event of Default
(as  defined  in  the  Notes)  has  occurred  and is  continuing  and  (ii)  the
Partnership has established an adequate reserve to pay any amounts payable under
the Notes during the month in which any such proposed  distribution is to occur.
The  General  Partner has the right to sell the Hotels to an  affiliate  without
obtaining the consent of the Limited Partners or the Trustee,  provided that the
terms of such  transaction are fully disclosed and competitive  with those which
could be obtained from a third party.
    
         The Partnership has agreed to deliver audited  financial  statements to
the  Holders  of the Notes  within 150 days  after the end of each  fiscal  year
accompanied by a statement of the General Partner  advising whether any Event of
Default  exists,  or whether any event has occurred  which would  constitute  an
Event of Default  with the giving of notice or lapse of time,  or both,  and, if
so, the nature  thereof,  its period of existence  and the action being taken by
the Partnership to correct the situation.

   
    

   
         EVENTS OF DEFAULT

         The Events of Default under the Notes include the following:

         (i)      Failure to pay the  principal of any Note when due,  continued
                  for 30 days;

         (ii)     Failure to pay any  interest  or premium on any Note when due,
                  continued for 30 days;

         (iii)    certain  events in  bankruptcy,  insolvency or  reorganization
                  with respect to the Partnership; or

         (iv)     notice  to  the   Partnership   from  the  Trustee   that  the
                  Partnership  has  failed  to keep,  observe  and  perform  its
                  representations,    warranties,   covenants,   conditions   or
                  agreements contained in the Indenture or the Notes,  continued
                  for 30 days before notice or after notice without being cured.

         Any default  (other than one curable by the payment of money) under the
Notes will not  constitute  an Event of Default  and the period in which to cure
such default may be extended  beyond 30 days if the default may be cured and the
Partnership has commenced to cure promptly within such 30-day period and, in the
judgment  of the  Trustee,  the  delay  in  curing  does not (i)  result  in the
inability of the Partnership to meet its monetary  obligations  under the Notes,
or (ii) adversely  affect the  availability of any remedies  available under the
Indenture.

         Subject to the  provisions of the  Indenture  relating to the duties of
the  Trustee,  upon the  occurrence  of an Event of Default,  the Trustee  shall
provide Holders with notice of such default, to the extent known by the Trustee,
within 90 days occurrence  thereof.  In case an Event of Default shall occur and
be  continuing,  the Trustee shall be under no obligation to exercise any of its
rights or powers under the Indenture at the request or direction of the Holders,
unless such Holders have offered to the Trustee  satisfactory  indemnity.  After
such indemnity has been provided,  the Holders of a majority in principal amount
of the Notes  outstanding  will have the right to direct  the time,  method  and
place of conducting any  proceeding  for any remedy  available to the Trustee or
exercising any trust or power  conferred on the Trustee.  If an Event of Default
shall occur and be continuing,  the Trustee may, and upon the written  direction
of the Holders of a majority in principal  amount of the Notes  outstanding  and
receipt of satisfactory  indemnity  shall, by written notice to the Partnership,
accelerate the maturity of the Notes;  provided,  however, that the Holders of a
majority in principal  amount of the Notes  outstanding may waive certain Events
of Default.  For information as to waiver of defaults,  See  "DESCRIPTION OF THE
NOTES --  Modification  and  Waiver."  If the  Notes  are not paid at  maturity,
interest will continue to accrue until the 



                                       95
<PAGE>



principal  amount of the Notes is paid in full.  In addition,  if the  principal
payment due at  maturity is overdue in excess of 15 days,  a late charge will be
incurred by the Partnership as described  above. The late charge will be paid to
the Trustee who will then  distribute  such amount to the Holders as provided in
the Indenture.

         INDIVIDUAL ACTION BY HOLDER RESTRICTED

         No Holder of any Note will have any right to institute  any  proceeding
with respect to the Indenture  unless such Holder shall have previously given to
the  Trustee  written  notice of a  continuing  Event of Default  and unless the
Holders  of at least a  majority  in  aggregate  principal  amount  of the Notes
outstanding  shall have made written request,  and offered indemnity as provided
in the Indenture,  to the Trustee to institute such proceeding,  and the Trustee
shall have failed to institute  such  proceeding  within 60 days. In order to be
entitled  to  proceed,  such  Holders  must also be joined  as  parties  in such
proceeding.  No one or more  Holders  shall have any right to enforce  any right
under the  Indenture  so as to  prejudice  the rights of  another  Holder of the
Notes,  or to enable such Holder or Holders to obtain a  preference  or priority
over another Holder of the Notes.

         MODIFICATION AND WAIVER

         Modifications  and amendments of the Indenture or the Notes may be made
by the  Partnership  with the consent of the Holders of a majority in  aggregate
principal  amount of like Notes  outstanding;  provided,  however,  that no such
modification  or  amendment  may,  without  the  consent  of the  Holder of each
outstanding Note affected:

         (i)      reduce the amount of Notes whose  Holders  must  consent to an
                  amendment, modification or waiver;

         (ii)     reduce the rate of or extend the time for  payment of interest
                  on any Note;

         (iii)    reduce the  principal  of or extend the stated time of payment
                  of any Note;

         (iv)     impose  any  condition  with  respect  to the  payment  of the
                  principal of or interest on any Note; or

         (v)      reduce the redemption price of any Note.

         Holders  of a  majority  in  aggregate  principal  amount  of the Notes
outstanding may waive any past default under the Indenture,  except a default in
the payment of principal or interest.

         TRANSFER AND EXCHANGE

         The Indenture  provides that a Holder may transfer or exchange Notes in
accordance with the term of the Indenture. The Partnership may require a Holder,
among  other  things,  to furnish an  opinion of counsel as to  compliance  with
applicable state  securities law  requirements and appropriate  endorsements and
transfer  documents,  and to pay any taxes and fees required by law or permitted
by the  Indenture.  The Trustee is not required to transfer or exchange any Note
selected for redemption.  The registered Holder of a Note will be treated as its
owner for all  purposes.  The Notes  will not be  registered  on any  securities
exchange  and it is expected  that no public  trading  market for the Notes will
develop.  Accordingly,  the  Notes  should  be  considered  only as a  long-term
investment.
    


                                       96
<PAGE>


                      SUMMARY OF THE PARTNERSHIP AGREEMENT

         The  Amended  and   Restated   Limited   Partnership   Agreement   (the
"Partnership  Agreement")  is included in full as Exhibit A to this  Prospectus.
The  Partnership  Agreement  will be executed on behalf of each  subscriber  for
Units upon his or her admission to the Partnership by the General Partner acting
pursuant to the power of attorney contained in the Subscription  Agreement.  The
following is a brief summary of certain provisions of the Partnership Agreement.
It is recommended that each prospective purchaser read the Partnership Agreement
in its entirety.  All capitalized terms used below shall have the meanings given
to such terms in the Partnership Agreement.

PARTNERSHIP CAPITAL

         The General  Partner  shall make a  contribution  to the capital of the
Partnership  in an amount equal to 1/99 times the Capital  Contributions  of the
Limited  Partners,  which amount shall be payable by the General  Partner out of
Distributions from the Partnership.  The purchase price of $1,000 per Unit shall
be payable in cash upon subscription,  except that any Limited Partner acquiring
20 or more Units in this  offering  shall be  permitted  to pay  one-half of the
purchase price in cash upon  subscription  and the balance under a Partner Note.
The  minimum  investment  for  Units is  $5,000,  $2,000  for IRAs,  Keoghs  and
qualified  plans, in each case without taking into account any available  timing
discounts.  Fractional  Units may be  issued  for  investments  in excess of the
minimum purchase requirement in the discretion of the General Partner.

         With respect to the General Partner's Capital Contribution, if prior to
liquidation  the  Distributions  made to the General Partner and refunded to the
Partnership  do not equal or  exceed  the  Capital  Contribution  required,  the
General  Partner  shall be liable to the  Partnership  for the balance  due. The
obligation of the General Partner to make Capital  Contributions  shall not bear
interest.

         No  Partner  will  be  entitled  to  interest  on his  or  her  Capital
Contribution or his or her Capital Account.  Except as otherwise provided in the
Partnership  Agreement,  no Partner has the right to withdraw, or to receive any
return of, his or her  Capital  Contribution.  Neither the  Partnership  nor the
General Partner shall have personal  liability for any  Distribution  to, or for
the return of the Capital Contribution of, any Limited Partner.

DISTRIBUTIONS
   
         Distributions  shall be made to the  Partners at such times and in such
amounts  as the  General  Partner  shall  determine  after  payment  of fees and
expenses, including fees owed to the General Partner and its affiliates pursuant
to the Partnership  Agreement.  Distributions from operations will be made 1% to
the General Partner and 99% to the Limited  Partners until the Limited  Partners
have received an annual  cumulative  return through the date of the distribution
(the  "Cumulative  Return") in an amount  equal to 8% of the  Limited  Partner's
original investment (reduced by any capital returned through  Distributions from
a Sale or Refinance of Hotels).  The Cumulative Return begins to accrue for each
Limited  Partner  from  the  date  upon  which  he or  she  is  admitted  to the
Partnership.  In calculating the Cumulative  Return,  Limited  Partners who have
received  timing and volume  discounts,  and who receive volume  discounts,  are
treated as if they paid $1,000 per Unit, even though their actual purchase price
may have been less. See "THE OFFERING--Volume  Discounts." The Cumulative Return
will not,  however,  include  any  amounts  owed under the  Partner  Notes.  All
investors  will be deemed to have  contributed  the same  amount per Unit to the
Partnership  for purposes of  determining  a Limited  Partner's  Pro Rata Share.
Investors who have received Units subject to timing and volume discounts and who
receive  volume  discounts,  will be specially  allocated  taxable income in the
amount of the timing and  volume  discounts  in order to  equalize  the  Capital
Accounts of the investors on a per Unit basis,  which  allocation will generally
occur in the year that the  Partnership  is  liquidated.  See "THE  OFFERING  --
Volume Discounts."

         From  proceeds of the Offering,  the  Partnership  paid the  Cumulative
Return from the date of the First  Closing to June 30, 1997 to those persons who
were Limited  Partners during that period.  Such payments  commenced on or about
March  31,  1996 and were  made in  quarterly  installments.  The  initial  



                                       97
<PAGE>



cash  distribution  was equal to the Cumulative  Return accruing to each Limited
Partner,  without regard to any timing or volume discounts,  but only as to that
portion of the per Unit purchase price paid at the time of subscription. For the
months  remaining in calendar year 1997, the General Partner will subordinate up
to 50% of the Property  Management  Fee payable to it to the  Cumulative  Return
accruing to the Limited Partners during the remainder of calendar year 1997. Any
unpaid portion of the Property  Management Fees subordinated will accumulate and
shall be payable to the General  Partner  after the  Cumulative  Return has been
paid to the  Limited  Partners.  There  can be no  assurance  that  any  further
distributions will be paid.
    
         After the  Cumulative  Return due through the date of the  distribution
and any Cumulative Return due to Limited Partners for prior years has been paid,
additional distributions from operations will be made 20% to the General Partner
and 80% to the Limited  Partners in accordance  with each Limited  Partner's Pro
Rata Share.  Distributions from a Sale or Refinance of Hotels will be made 1% to
the  General  Partner and 99% to the Limited  Partners in  accordance  with each
Limited  Partner's  Pro Rata Share  until the  Limited  Partners  have  received
Distributions from a Sale or Refinancing of Hotels equal to: (a) $1,000 per Unit
held by the Limited Partners plus (b) any unpaid  Cumulative  Return through the
date of  distribution.  Additional  Distributions  from a Sale or  Refinance  of
Hotels will be made 20% to the General  Partner and 80% to the Limited  Partners
in accordance with each Limited  Partner's Pro Rata Share. See  "COMPENSATION OF
GENERAL  PARTNER  AND  MANAGING  DEALER --  Partnership  Interest of the General
Partner.

         All distributions  made by March 15 of any year based upon cash on hand
as of December 31 of the previous  year will be deemed made as of such  December
31.

         The price at which the Units are being  offered  to  investors  and the
method of calculating the Cumulative  Return have been  determined  arbitrarily.
The offering price for the Units does not bear any  relationship  to the General
Partner's contribution to the capital of the Partnership or the price at which a
Unit might be resold.

ALLOCATIONS OF INCOME AND LOSS

         The rules  governing  allocations of income and loss among the Partners
are set forth in Section 3.01 of the  Partnership  Agreement  and are  generally
intended to reflect the  Distribution  rules  described above and to comply with
the Regulations.  These rules are summarized in detail under "TAX CONSIDERATIONS
- -- Allocations of Income and Loss."

AUTHORITY OF THE GENERAL PARTNER

         Management  of  the  Partnership  and  the  Hotels  will  be  the  sole
responsibility  of the General  Partner.  It will have the  authority  to do all
things which in its sole judgment, are necessary, proper or desirable to operate
and manage the Partnership. The Limited Partners shall have no right or power to
take part in the management of, or to bind, the Partnership,  with the exception
of certain  voting  rights  referred  to below in  "SUMMARY  OF THE  PARTNERSHIP
AGREEMENT -- Meetings and Voting  Rights of the Limited  Partners."  The General
Partner will have authority in dealing with the Internal Revenue Service to take
actions and enter into agreements that may be binding on the Partners.

   
    
INDEMNIFICATION AND LIMITATION ON LIABILITY OF THE GENERAL PARTNER

         The  Partnership  Agreement  provides that the General  Partner and its
affiliates  will not be liable for loss or damage  incurred by reason of certain
acts or omissions and requires the  Partnership to indemnify the General Partner
and its affiliates under certain circumstances. See "CONFLICTS OF INTEREST."



                                       98
<PAGE>


LIABILITY OF PARTNERS TO THIRD PARTIES

         The General Partner will be liable for all recourse  obligations of the
Partnership  to the  extent  not paid by the  Partnership.  The net worth of the
General Partner is limited,  however, and a significant portion thereof consists
of assets which would be very  difficult to convert into cash. The bankruptcy or
insolvency  of  the  General  Partner  is  an  event  of  withdrawal  under  the
Partnership  Agreement,  which could result in a dissolution of the  Partnership
under the New York limited  partnership  law.  See  "SUMMARY OF THE  PARTNERSHIP
AGREEMENT -- Dissolution".

         The  Partnership  Agreement  provides  that no Limited  Partner will be
personally  liable for the debts of the Partnership  beyond the amount of his or
her committed  Capital  Contribution  and his or her share of the  undistributed
profits of the  Partnership.  Under New York law, a limited  partnership may not
make a distribution to a partner to the extent that,  after giving effect to the
distribution,  the limited partnership would be insolvent. A Limited Partner who
receives a  distribution  might be obligated to return the  distribution  to the
Partnership if, at the time of such distribution,  the Limited Partner knew that
the Partnership would be insolvent after giving effect to the distribution.  For
the purposes of these rules,  the Partnership will be deemed insolvent if, after
giving effect to the  distribution,  all liabilities of the  Partnership,  other
than  non-recourse  liabilities  and liabilities to Partners on account of their
Partnership  interests,  exceed the fair value of the assets of the  Partnership
other  than that  portion  of the fair  value of  property  that is  subject  to
nonrecourse liability.

         The  Partnership is a New York limited  partnership and the Partnership
Agreement,  by its express terms, provides that it is to be governed by New York
law. The Partnership Agreement grants the Limited Partners certain voting rights
with  respect to the  removal  of the  General  Partner,  the  amendment  of the
Partnership  Agreement  and other  matters.  Under New York law, the exercise of
such voting rights will not cause the Limited Partners to be deemed to be taking
part in the management or control of the Partnership's  business.  However, if a
court in another state where the Partnership  does business  determined that the
law of such state,  rather than New York law,  should apply, it is possible that
such court might also  conclude  that the  possession  or exercise of the voting
rights  provided  for in the  Partnership  Agreement  would  cause  the  Limited
Partners to be liable as general partners.

MEETINGS AND VOTING RIGHTS OF THE LIMITED PARTNERS

         Meetings of the Limited Partners may be called at any time by a General
Partner  or by one or  more  Limited  Partners  who  own  more  than  10% of the
outstanding  Units.  Limited  Partners  can vote at any  meeting and the Limited
Partners  can act without a meeting by written  consent,  provided  that certain
procedures and requirements are met.

         Limited Partners,  with the affirmative vote of those who own more than
50% of the outstanding  Units,  without the concurrence of the General  Partner,
may take action on the following matters:

         (1) Amendment of the Partnership  Agreement,  except that any amendment
which modifies the  compensation or  distributions to which a General Partner is
entitled or enlarges the  obligations or liabilities of a General  Partner shall
be  effective  as to such  General  Partner  only with his or her prior  written
consent,  and except that certain  matters  specified in Section  4.01(b) of the
Partnership Agreement may be amended by the General Partner acting alone;

         (2)  Removal  of  a  General  Partner  and  election  of  one  or  more
replacement General Partners; and

         (3) Election of a new General  Partner  upon the removal,  dissolution,
withdrawal,   bankruptcy  or  insolvency  of  a  General   Partner   ("Event  of
Withdrawal"), provided there is a remaining General Partner.

         By Majority  Vote,  the  Limited  Partners  may elect to  continue  the
Partnership  and elect a new General  Partner upon the occurrence of an Event of
Withdrawal  with  respect to the last  remaining  General  Partner.  The General
Partner is required to obtain approval of the Limited Partners who own more than



                                       99
<PAGE>


50% of the outstanding  Units in order to authorize any  dissolution,  merger or
other  reorganization  of the  Partnership.  The General  Partner is authorized,
however,  to sell or refinance  any or all of the Hotels  without  obtaining the
consent of any Limited  Partners,  and may sell all or substantially  all of the
assets of the Partnership to an Affiliated  Person provided that the transaction
is fully disclosed to all Limited  Partners and on terms  competitive with those
which may be obtained from a non-affiliated person.

RESIGNATION OF GENERAL PARTNER

         The General  Partner may not resign or withdraw as a general partner of
the Partnership  without the affirmative  vote of Limited  Partners who own more
than 50% of the outstanding Units, which shall not be unreasonably withheld, and
an opinion of counsel  that  resignation  or  withdrawal  would not  subject the
Partnership to federal income taxation as a corporation and not a partnership.

ASSIGNMENT OF GENERAL PARTNER INTERESTS

         A General Partner may not transfer,  assign,  grant, convey or mortgage
or otherwise encumber its interest as a General Partner in the Partnership.

REMOVAL OF GENERAL PARTNER

         A General  Partner  may be removed  as such by a vote of a majority  in
interest of the Limited  Partners.  The Limited  Partners  may also by such vote
elect a new General  Partner or General  Partners to replace any removed General
Partner. Upon such removal, the Partnership may, in its discretion, either cause
the  removed  General  Partner to retain his  interest in the  Partnership  as a
Limited  Partner  (without  commensurate  voting rights) or it may terminate the
General  Partner's  interest in the  Partnership  and pay to him the fair market
value of such  interest.  The fair market value of a removed  General  Partner's
interest in the  Partnership  will be determined by agreement of the Partnership
and the removed  General  Partner or settled in accordance with the rules of the
American Arbitration Association, if necessary.

RESTRICTIONS ON TRANSFER OF UNITS
   
         There are a number of  restrictions  on the  transferability  of Units,
including,  among others,  the  following:  (i) an  assignment  may only be made
effective  on the  first  day of a fiscal  quarter  of the  Partnership;  (ii) a
purported  assignment  of a fractional  part of a Unit or less than 5 Units will
not be  permitted  or  recognized  (except  in cases of  inheritance  and family
dissolution,  and except for assignments of all of a Limited  Partner's  Units);
(iii) no Units may be assigned if the proposed  assignment would, in the opinion
of counsel for the Partnership,  result in the termination of the Partnership or
a  reclassification   of  the  Partnership  as  an  association  taxable  as  an
association for federal or state tax purposes; and (iv) no Units may be assigned
unless, in the opinion of counsel for the Partnership,  such proposed assignment
would not result in the characterization of the Partnership as "publicly traded"
under Section 7704 of the Code. Further  restrictions on the assignment of Units
are imposed  under state  securities  laws upon the  residents  of such  states,
including  the  requirement  of certain  states that the  suitability  standards
applied to initial  purchasers  of the Units be applied to  assignees  where the
assignment  involves  residents  of  such  states.  In  addition,   the  License
Agreements  impose  certain  restrictions  on the  transfer  of Units.  See "THE
PARTNERSHIP'S  BUSINESS - Promus Hotel Corporation - License  Agreements." It is
not anticipated that a public market for the Units will develop.
    
DISSOLUTION

         The  Partnership  is to continue  until  December 31, 2035,  but may be
dissolved  earlier as  provided  in the  Partnership  Agreement  or by law.  The
Partnership  Agreement  provides that the  withdrawal of a General  Partner will
dissolve the Partnership  unless a remaining  General Partner elects to continue
the business of the Partnership,  or, if there is no remaining  General Partner,
within a  period  of 90 days  from the  effective  date of such  withdrawal  the
Limited  Partners  by  Majority  Vote  elect to  continue  the  business  of the
Partnership  and  elect a new  General  Partner.  The  Partnership  will also be
dissolved  upon the election by Majority Vote of the Limited  Partners to do so,
or upon  the  sale  or  other  disposition  of all or  



                                      100
<PAGE>



substantially  all of the  Partnership's  interests in the Hotels.  In the event
that the  Partnership  is  dissolved,  its  assets  will be  liquidated  and the
proceeds  distributed  first to pay the debts and liabilities of the Partnership
and the expenses of liquidation,  second to provide for contingent  liabilities,
third to the Partners in accordance  with the first two rules for the allocation
of proceeds of Distributions  from a Sale or Refinance of Hotels,  except to the
extent  that such a  distribution  would  cause or  increase a negative  capital
account balance for any Partner,  and finally to the Partners in accordance with
their respective capital account balances as required by the Regulations.

BOOKS AND RECORDS

         The General Partner is required to maintain full and accurate books and
records  for the  Partnership.  All of the  Partnership's  books and records are
required to be maintained in the  Partnership's  principal  office in Rochester,
New York and all  Limited  Partners  shall have the right to inspect and examine
such books and records at all reasonable  times and upon prior notice. A list of
the names and  addresses  of and  number of Units held by all  Partners  will be
mailed to any Limited Partner within a reasonable  period  following the receipt
by the General Partner of a written request therefor.

PARTNER'S INDEPENDENT ACTIVITIES

         The  Partnership  Agreement  provides  that each Partner may have other
business interests and may engage in any other business,  trade, profession,  or
employment whatsoever, on his own account or in partnership,  or as an employee,
officer, director, or stockholder of any other entity.

APPOINTMENT OF GENERAL PARTNER AS ATTORNEY-IN-FACT

         Each Limited Partner  irrevocably  constitutes and appoints the General
Partner  as his or her true and  lawful  attorney-in-fact,  with full  power and
authority in such Partner's name, place and stead to make, execute,  acknowledge
and  file  any  amendments  to  the  certificate  of  limited  partnership,  the
Partnership  Agreement  and any  other  certificate  or  document  which  may be
required  to be filed by the  Partnership  under the laws of any state or by any
governmental  agency,  or which the General  Partner deems  advisable to file or
execute, to reflect actions properly taken by the Partners and any continuation,
dissolution or termination of the Partnership.

AMENDMENTS

         Except as provided in Sections  4.01(b) and 5.01(a) of the  Partnership
Agreement,  the  Partnership  Agreement may be amended only with the affirmative
written  consent of the  General  Partner and the  Majority  Vote of the Limited
Partners.

APPLICABLE LAW

         The Partnership was formed as a limited  partnership  under the laws of
the State of New York on August 30, 1995.  The  Partnership  Agreement  provides
that it is to be construed and enforced in accordance with the laws of the State
of New York.




                                      101
<PAGE>


   
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

         OVERVIEW

         The Partnership was formed on August 30, 1995. Since its formation, the
Partnership  has been  involved  in raising  capital  pursuant  to the  Original
Prospectus,  and the acquisition and construction of properties.  As of the date
of this Prospectus, the Partnership has received Gross Offering Proceeds of $7.6
million,  including  approximately  $5.3  million  from the  sale of  Notes  and
approximately $2.3 million from the sale of Units.

         The  following  discussion  analyzes the  financial  statements  of the
Partnership  as of June 30, 1997 and  December  31,  1996,  which are  attached.
Investments  with a 50% or less  ownership  interest  are  accounted  for by the
equity  method.  Ownership  interests  exceeding 50% are accounted for under the
consolidated  method.  The Partnership  had a 54.3% ownership  interest in Essex
Glenmaura until June 9, 1997, at which time the Partnership's ownership interest
was reduced to 49.8%.  Accordingly,  the  statements of operations and cash flow
for the six months ended June 30, 1997  include the accounts of the  Partnership
and Essex  Glenmaura  through June 9, 1997. For the period from June 10, 1997 to
June 30, 1997, the Partnership's  investment in Essex Glenmaura is accounted for
on the equity method. The financial statements of the Partnership as of December
31, 1996 are consolidated.  The consolidated financial statements as of December
31,  1996  include the  accounts of the  Partnership  and Essex  Glenmaura.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation.

         COMPARISON  OF THE SIX  MONTHS  ENDED  JUNE 30,  1997 TO THE SIX MONTHS
         ENDED JUNE 30, 1996

         From  January  1,  1997 to June  30,  1997,  the  total  assets  of the
Partnership  decreased  approximately  $4.6 million.  The primary reason for the
decrease  was the  change in  accounting  method  for Essex  Glenmaura  from the
consolidated  to the  equity  method.  The  investment  in the  Solon  and  Erie
Properties  increased  by  approximately  $5.2  million,  primarily  relating to
construction  costs for the Solon  Hampton  Inn hotel,  offset by a decrease  of
approximately  $7.8 million for Essex Glenmaura.  The Partnership's cash balance
decreased from  approximately $2.5 million to $11,000 from costs incurred in the
construction  of the  Solon  Hampton  Inn  hotel  and the  purchase  of the Erie
Property.  The assets of the  Partnership  at June 30, 1997 include  $529,000 of
investment in  partnership,  which  represents the  Partnership's  investment in
Essex Glenmaura,  net of reductions for net losses of $603,000  incurred through
June 30,  1997,  the sale of 1.05  limited  partnership  units for  $105,000 and
distributions of $12,500. During the period, the Partnership incurred additional
deferred costs of $135,000,  representing additional debt acquisition costs from
the offering of the Subordinated  Notes, costs incurred to obtain the GMAC-Solon
Loan and the $45,000  franchise  fee paid for the Erie  Hampton Inn hotel.  Such
deferred costs were partially offset by a $40,000 write-off of the franchise fee
for the Warwick site.

         The Partnership's liabilities decreased approximately $4.5 million from
January 1, 1997 to June 30, 1997, primarily from the change to the equity method
of accounting  as described  above.  From January 1, 1997 to June 30, 1997,  the
outstanding  balance of Subordinated  Notes payable increased  $378,000 from the
issuance   of   Subordinated   Notes   payable   in   the   Offering.   Accounts
payable-construction  increased  approximately  $1.2  million  from  outstanding
construction  invoices for the Solon Hampton Inn hotel.  The  construction  loan
payable and notes payable of approximately  $5.8 million as of December 31, 1996
represented liabilities of Essex Glenmaura, which no longer are presented in the
Partnership's  financial  statements due to the change in accounting  method. In
June 1997, the General  Partner  advanced  $596,000 as a short-term  loan to the
Partnership  to help pay for  construction  costs incurred for the Solon Hampton
Inn hotel. The Partnership  expects to repay all amounts due the General Partner
during the third quarter from the proceeds of the GMAC-Solon  Loan. The minority
interest in Essex Glenmaura is no longer presented in the Partnership's  balance
sheet due to the  change in  accounting  method  for  Essex  Glenmaura.  Limited
partners' equity decreased $38,000.  During the period, the Partnership received
$183,000 in limited  partner  equity from proceeds of the Offering,  incurred an
additional  $21,000 in  syndication  costs,  paid  $42,000 in  distributions  to
limited partners and collected $128,000 in promissory note payments from limited
partners.  The  consolidated  net loss for the Partnership  from January 1, 1997
through June 9, 1997 of $260,000 and the net loss for the Partnership of $26,000
for the period June 10, 1997  through  June 30,  1997 also  decreased  partners'
capital.


                                      102
<PAGE>


         The primary revenue source for the six month period ended June 30, 1997
was room revenues of $755,000 from the Essex Glenmaura Courtyard by Marriott
hotel, which was the only hotel in operation. Food and beverage revenue and
telephone and other commission revenue totaled $150,000, for total revenues of
$905,000. For the six months ended June 30, 1996, there were no operating
hotels. The only income for 1996 was interest income. Operating expenses for the
six month period ended June 30, 1997, before depreciation, totaled $711,000.
Depreciation of $248,000 was recorded for a loss from operations of $54,000.
Before depreciation, the single largest operating expense for the Partnership
was rooms expense, followed by food and beverage expenses. Operating expenses
for 1996 totaled $38,000 and were composed primarily of depreciation of $22,000.
Since there were no operating revenues for 1996, the loss from operations was
$38,000, the same as the operating expenses. The Partnership's interest expense,
net of interest income was $331,000, representing interest incurred on the notes
payable and the first mortgage loan for Essex Glenmaura through June 9, 1997,
and interest on the Subordinated Notes for the six month period to the extent
the proceeds were not used for construction. The net interest expense for 1996
was $131,000, representing interest on the Subordinated Notes to the extent the
proceeds were not used for construction. Also included in other expenses are the
Partnership's equity in the loss of Essex Glenmaura for the period June 10, 1997
through June 30, 1997 of $12,000 and the loss on termination of the Warwick
franchise agreement of $40,000. The net loss is $437,000 before allocating
$111,000 of the net loss to the minority interest in Essex Glenmaura. The net
loss for the Partnership for the six months ended June 30, 1997 was $326,000.
For the six months ended June 30, 1996, the loss before minority interest was
$169,000, and the net loss was $168,000 after allocating $1,000 of loss to the
minority interests in Essex Glenmaura.

         The Courtyard by Marriott hotel opened in September  1996. The property
achieved  an average  occupancy  of 64% for the first six months of 1997,  at an
average daily rate of $67.21.  The revenue per available  room for the first six
months of 1997 was $43.01.  The  Courtyard by Marriott  hotel is in the start-up
phase of operations. New hotels require from several months to a couple of years
to establish a stable  customer base.  During the start-up  phase,  occupancy is
building,  and room rates may be lower to attract new  customers.  When a strong
customer  base is  established,  room rates can be raised to a more  competitive
level.

         At the current time, the Partnership  does not have sufficient funds to
complete the construction of the Erie Hampton Inn hotel. The Partnership intends
to raise  additional funds from the Offering and obtain External  Financing.  No
commitments  have  been  received  as of the  date of this  Prospectus  for such
External   Financing.   Since  the   Partnership   can  control  the  timing  of
construction,  the  construction  of the Erie  Hampton  Inn hotel can be delayed
until  the  required  additional  financing  can be  obtained.  The  Partnership
included a working  capital reserve in its total costs for the Solon Hampton Inn
hotel.  The  Partnership  expects  that  the  working  capital  reserve  will be
sufficient to fund any operating deficits of the Solon Hampton Inn hotel.

         COMPARISON  OF THE FISCAL  YEAR ENDED  DECEMBER  31, 1996 TO THE FISCAL
         YEAR ENDED DECEMBER 31, 1995.

         In 1996,  the  Partnership  purchased a 12.5 unit  limited  partnership
interest in Essex Glenmaura for $1.2 million  ($100,000 per unit), for an equity
interest of 54.3%.  Essex Glenmaura built a 120- room,  three story Courtyard by
Marriott  hotel  outside of Scranton,  Pennsylvania.  The  Courtyard by Marriott
hotel  opened  in  September  1996.  For the last four  months of 1996,  average
occupancy  was 43%,  with an  average  daily rate of $65.00.  The  Courtyard  by
Marriott  hotel  has been in its  ramp-up  phase of  operations  since  opening.
Typically,  a new hotel  needs  from  several  months to two years to  establish
itself in a market and build a customer base.  Occupancies  are lower during the
ramp-up phase until  visitors to the community  become  familiar with the hotel.
The  Courtyard  by Marriott  hotel  should  benefit  from the  Marriott  central
reservation system, which will direct Courtyard customers looking for lodging in
the  Scranton/Wilkes-Barre  area to the Essex  Glenmaura  Courtyard  by Marriott
hotel.

         In  1996,  consolidated  total  assets  of  the  Partnership  increased
approximately  $10.3 million.  The increase was caused by several  factors.  Net
investment in real estate increased $7.8 million, $7.5 million of which was from
the construction of the Courtyard by Marriott hotel by Essex Glenmaura,  and the
additional  $300,000 from development  activities by the  Partnership.  Cash and
cash  equivalents  increased  



                                      103
<PAGE>


approximately  $1.9  million  from  proceeds  of the  Partnership's  offering of
Subordinated Notes and Units. Debt issuance costs increased  $489,000,  $295,000
from costs incurred in the  Partnership's  offering of Subordinated  Notes,  and
$194,000  of  costs  associated  with  obtaining  the  financing  for the  Essex
Glenmaura property. Partnership consolidated liabilities increased approximately
$10.0 million for several  reasons.  Subordinated  Notes payable  increased $3.2
million from the issuance of Notes payable in the Partnership's offering.  Notes
payable  increased $1.5 million  representing  the notes payable issued by Essex
Glenmaura. The construction loan payable of $4.3 million represents construction
financing on the Courtyard by Marriott hotel, which was replaced by $5.0 million
of  permanent  first  mortgage  financing  in February  1997.  Accounts  payable
increased $440,000, primarily from outstanding construction invoices. Since most
construction  activities  commenced in 1996, the accounts  payable at the end of
1995 was much smaller.  As Essex Glenmaura is consolidated with the Partnership,
the $640,000  minority interest of Essex Glenmaura is presented in the liability
section of the balance sheet.  Partners' equity increased  $287,000 in 1996 from
proceeds of the  Partnership's  public offering of the Units, net of syndication
costs and  partners'  notes,  and from the  consolidation  of the  Partnership's
interest in Essex Glenmaura.  In 1996,  approximately $1.5 million of Units were
issued,  which  is  offset  by  an  increase  of  $76,000  in  partners'  notes,
syndication  costs of  $170,000  and  $114,000  of  partner  distributions.  The
consolidated  net loss for the  Partnership  for 1996 of $867,000 also decreased
partners' equity.

         The Partnership  incurred a consolidated  net loss of $867,000 in 1996.
The primary  revenue source was rooms revenue of $394,000 from Essex  Glenmaura,
which is the only hotel in operation in 1996.  Expenses in 1996, before interest
and depreciation, totaled $886,000, for a loss before interest, depreciation and
amortization of $403,000.

         The  Partnership's  consolidated  interest  expense  for  1996,  net of
interest income was $475,000,  representing interest incurred by Essex Glenmaura
after opening in September,  and interest on the proceeds from the  Subordinated
Notes which were not used for  construction in 1996.  Interest on debt proceeds,
primarily  from  the  construction   loan  used  in  construction  in  1996  was
capitalized.  Depreciation and amortization expenses totaled $346,000, for a net
loss of $1.2 million before allocating  $357,000 of the net loss to the minority
interest in Essex  Glenmaura.  The consolidated net loss for the Partnership was
$867,000.  With the  Courtyard  open for all of 1997,  and the Solon Hampton Inn
opening  around the middle of 1997,  1997  revenues  are expected to increase by
500% over  1996.  Significant  cash  flow  from  operations  is  expected  to be
generated in 1997 as well.

         The General Partner believes good investment opportunities exist in the
limited service segments of the lodging industry. The limited service segment of
the lodging  industry has  experienced  significant  growth in recent years as a
greater number of leisure  travelers seek to maximize value. The General Partner
believes  that the continued  success of the lodging  industry will depend upon,
among other things, the continued demand for lodging facilities by both business
and  leisure  travelers,  which such  demand is  affected  by  general  economic
conditions, including, costs of labor and materials, unemployment, inflation and
interest rates. In addition to, but directly  affected by, economic  trends,  is
the  availability  of  financing  on favorable  terms for the  construction  and
operation of hotels.  In recent years a limited number of institutional  lenders
have  been  more  willing  to  provide  financing  for  hotel  construction  and
operations, and hotel franchisors or their affiliates have established financing
programs for  construction  and operation of the hotel  franchisors'  particular
hotels.  In  addition  to these  industry  considerations,  the  success  of the
Partnership's  Hotels  will  depend  upon the  hotel  franchises  developed  and
operated by the  Partnership,  as well as the  location of the Hotels.  See "THE
PARTNERSHIP'S BUSINESS."
    
                                  THE OFFERING


SUBSCRIPTION
   
         The Notes and Units are being  offered to qualified  investors  through
the Managing  Dealer,  an  affiliate of the General  Partner and a member of the
NASD.  The Maximum  Offering  Amount is such  combination  of Notes and Units as
represent aggregate Gross Offering Proceeds of $10.9 million,  after taking into
account  volume  and timing  discounts  with  respect to the sale of Units.  The
Managing  Dealer is not  required to  purchase  any unsold  Notes or Units.  The
purchase  price is $1,000  per Unit,  which is  



                                      104
<PAGE>



currently  subject to the volume discounts  described below. The minimum initial
purchase is $5,000, except that the minimum initial purchase is $2,000 for IRAs,
Keoghs and  qualified  plans,  in each case  without  taking  into  account  any
available timing discounts.  Upon satisfying the applicable  minimum  investment
requirement,  investors  may  increase  their  investment  in  Units or Notes in
increments of $1,000.  Fractional  Units may be issued for investments in excess
of the minimum  purchase  requirement in the discretion of the General  Partner.
The  Managing  Dealer  may,  but is not  obligated  to,  enlist the  services of
Soliciting  Dealers to assist in the sale of the Notes and Units.  The  Managing
Dealer and the Soliciting Dealers are not obligated to obtain any subscriptions,
and  there is no  assurance  that any  Notes  or  Units  will be sold.  See "THE
OFFERING -- Plan of Distribution" below.
    
         The  Power  of  Attorney   contained  in  the  Subscription   Agreement
authorizes  the  General  Partner  to  sign  on  behalf  of the  subscriber  the
Partnership   Agreement  in  substantially  the  form  attached  as  Exhibit  A.
Therefore, by executing the Subscription  Agreement,  the subscriber is agreeing
to all the terms of the Partnership Agreement.

         To subscribe to purchase Notes or Units, a subscriber must transmit the
following to the Managing Dealer prior to the termination of the offering:

         (a) a check or money  order  payable  to "M&T Bank as Escrow  Agent for
Essex  Hospitality  Associates  IV L.P." in the  amount of (i)  $1,000  per Unit
subscribed,  less any applicable discounts (except that one-half of the purchase
price may be paid by the  execution and delivery of a Partner Note in connection
with the purchase of 20 or more  Units),  and (ii) the  principal  amount of any
Note subscribed (in increments of $1,000); and

         (b) an  executed  and  completed  Subscription  Agreement  in the  form
included as Exhibit C hereto.

         NO  SUBSCRIPTION  AGREEMENT  SIGNED BY A  BROKER-DEALER  ON BEHALF OF A
SUBSCRIBER WILL BE ACCEPTED.
   
    


         The General  Partner will  promptly  notify in writing each  subscriber
whose  subscription is accepted or rejected.  The General Partner will accept or
reject each  subscription  for Units within four business days after its receipt
by the Partnership.  The General Partner will accept or reject each subscription
for Notes within four business days after its receipt by the Partnership or such
later time as the General  Partner has  accepted  sufficient  subscriptions  for
Units to satisfy the minimum equity requirements of the offering.  Subscriptions
will be rejected for failure to conform to the  suitability  requirements of the
offering, insufficient documentation,  over-subscription of the Offering or such
other reasons as the General Partner may in its sole discretion  determine to be
in the best  interests of the  Partnership.  Subscriptions  will be  irrevocable
until the Offering  Termination  Date. If a subscription is rejected at any time
by the General  Partner,  the funds of such  subscriber  deposited in the Escrow
Account will be promptly refunded to him or her, together with interest, if any,
earned thereon to the date of rejection (calculated as described above and after
reduction for a pro rata portion of the fees and expenses of the Escrow Agent).

   
    

   
         A Note will be  issued to the  Holder  and a  Limited  Partner  will be
recognized  as such not later than 15 days after an interim or final  closing of
the  Offering.  The  General  Partner  and  its  affiliates  may  purchase  such
combination  of Notes and Units in the  Offering  as  represent  gross  offering
proceeds of up to $1,000,000 in the  aggregate.  Any such purchases will be made
for investment purposes only and not with a view toward immediate resale.
    
         Units will be non-assessable. Accordingly, once a subscription has been
paid in full,  there is no obligation to make  additional  contributions  to the
Partnership's capital.

PLAN OF DISTRIBUTION

         The  Managing  Dealer  has  agreed  to offer  the  Notes  and  Units to
qualified  investors.  Subject  to the volume  discounts  described  below,  the
Managing Dealer will receive as compensation  selling  



                                      105
<PAGE>


commissions equal to 5.5% of the principal amount of each Note sold and up to 8%
of the price of each Unit sold.  The  Partnership  will also pay to the Managing
Dealer an Investor  Relations Fee equal to .25% of Gross Offering  Proceeds from
the sale of Units and Notes. The Investor Relations Fee is payable annually from
operating  revenues,  beginning December 31, 1998 and will continue for the next
three calendar years thereafter, but only if and to the extent that total Dealer
Compensation   does  not  exceed  10%  of  Gross  Offering  Proceeds  and  total
Organization and Offering Expenses do not exceed 15% of Gross Offering Proceeds.
Payment of the  Investor  Relations  Fee will be deferred  until the  Cumulative
Return has been paid. In the event such deferral  continues through December 31,
2004,  the  Investor  Relations  Fee  shall be  deemed  waived  and  permanently
extinguished. See "COMPENSATION OF THE GENERAL PARTNER AND MANAGING DEALER." The
Managing  Dealer is not obligated to purchase any unsold Notes or Units.  To the
extent that the Managing  Dealer uses the services of  Soliciting  Dealers,  the
commissions on Notes and Units sold will be paid by the Managing Dealer from its
selling  commissions.  In addition to the  payment of selling  commissions,  the
General Partner may, in its sole  discretion,  reallow from its Organization and
Offering Management Fee an amount equal to up to 1% of the gross proceeds of the
offering to the Managing Dealer and Soliciting Dealers.
   
         The  Partnership  has  agreed to  indemnify  the  Managing  Dealer  and
Soliciting Dealers against certain liabilities,  including liabilities under the
Securities Act of 1933, as amended. See "FIDUCIARY RESPONSIBILITY OF THE GENERAL
PARTNER."
    

VOLUME DISCOUNTS

         Volume Discounts

         In  connection  with  sales of 30 or more  Units to a  "purchaser"  (as
defined  below),  the selling  commissions  payable to the Managing  Dealer by a
purchaser  will be reduced and such  reduction will be credited to the purchaser
by  reducing  the  Unit  purchase   price  payable  by  such  purchaser  to  the
Partnership.  The proceeds to the  Partnership  per Unit will not be affected by
the volume discounts because,  although the purchase price is lower, the selling
commissions payable are also  proportionately  reduced. The following table sets
forth the  volume  discounts  which  will be  applied  to a  purchaser's  entire
purchase:

<TABLE>
<CAPTION>

         NUMBER                     PURCHASE                  COMMISSIONS               PROCEEDS TO THE
         OF                         PRICE PER                 PAYABLE TO                PARTNERSHIP PER
         UNITS                      UNIT TO                   MANAGING                  UNIT, NET
         PURCHASED                  INVESTORS                 DEALER BY                 OF SELLING
                                                              PARTNERSHIP               COMMISSIONS
         ---------                  ---------                 ---------                 ----------

       <S>                          <C>                          <C>                      <C>

         1-29                         $1,000                        $80                      $920
         30-59                           990                         70                       920
         60 Units and Over               980                         60                       920
</TABLE>


         Subscriptions may be combined for the purpose of determining the volume
discounts in the case of  subscriptions  made by any "purchaser" as that term is
defined below. Any request to combine more than one subscription must be made in
writing on a form to be supplied by the Managing Dealer,  and must set forth the
basis for such request.  The Partnership may require that all of the Units which
may be counted  toward  achieving  the level of purchases  necessary to obtain a
volume  discount be  subscribed  for and  purchased  at the same  closing of the
offering.  Any such  request  will be subject to  verification  by the  Managing
Dealer  that all of such  subscriptions  were  made by a single  "purchaser"  as
defined below.

         For the purposes of such volume discounts, "purchaser" includes: (i) an
individual,  his or her  spouse  and their  children  under  the age of 21,  who
purchases the Units for his or her or their own accounts and all IRA,  Keogh and
qualified  plans  or  trusts  established  by  each  such  individual;   (ii)  a
corporation,  partnership  or trust which has been in existence for at least six
months  before  purchasing  the 



                                      106
<PAGE>


Units  and was  formed  for a  purpose  other  than to  purchase  the Units at a
discount; and (iii) such other investors as the General Partner determines to be
sufficiently related so as to constitute a "purchaser."
   
         Notwithstanding the timing and volume discounts,  all investors will be
deemed to have  contributed  the same  amount  per Unit to the  Partnership  for
purposes of determining a Limited Partner's Pro Rata Share. Most tax allocations
and  distributions  (including  the  Cumulative  Return)  are based on a Limited
Partner's Pro Rata Share. If the Partnership is profitable,  an investor who has
qualified  for a  timing  or  volume  discount,  or who  qualifies  for a volume
discount,  therefore  will  receive  a  slightly  higher  return  on  his or her
investment in the  Partnership  than other investors who do not qualify for such
discounts.  Investors  who have  received  Units  subject  to  timing  or volume
discounts,  or who will receive Units subject to volume discounts,  will also be
specially  allocated  taxable  income  in the  amount  of the  timing  or volume
discounts  in order to equalize the Capital  Accounts of the  investors on a per
Unit  basis,  which  special  allocation  will  generally  occur in the year the
liquidation of the Partnership  occurs or the year the partner's interest in the
Partnership is redeemed,  whichever  occurs  earlier.  If the Partnership is not
profitable,  an investor  qualifying for a volume discount may receive  slightly
more losses than other investors,  which losses would slightly reduce the amount
of cash such investors receive at the liquidation of the Partnership compared to
other investors.
    
SUPPLEMENTAL SALES LITERATURE

         An offer to sell the  Notes or Units  may be made only by means of this
Prospectus.  However,  the  Partnership  may utilize  certain sales materials in
connection with the offering of the Notes or Units in addition to and apart from
this  Prospectus.  In  certain  jurisdictions  such  sales  material  may not be
available. This material may include a brochure,  question-and-answer booklet, a
speech and slide presentation for public seminars, invitations to seminars, news
articles and public advertisements.

         The Partnership will use only sales material which has been approved by
such appropriate regulatory bodies as may be required. The information contained
in such sales material shall not conflict with any of the information  contained
in this Prospectus or the  Registration  Statement of which this Prospectus is a
part, or as incorporated  by reference in this  Prospectus or said  Registration
Statement.

                                     REPORTS

REPORTS TO LIMITED PARTNERS

         Within 75 days after the close of each fiscal year of the  Partnership,
the  General  Partner  will  deliver to each  Limited  Partner  the  information
necessary for the  preparation  of the Partner's  federal  income tax return and
state income tax returns (state income tax information  will be provided for New
York and states in which the Hotels are located).  Within 150 days after the end
of each fiscal year, the General Partner will deliver to each Limited Partner an
annual report which will include financial statements of the Partnership audited
by independent  certified  public  accountants on an accrual basis in accordance
with generally accepted  accounting  principles.  The financial  statements will
include a balance sheet and  statements of income,  Partners'  equity,  and cash
flow.  The  annual  report  for  each  year  will  report  on the  Partnership's
activities for that year and identify the source of Partnership distributions.

         The General Partner will also prepare and deliver to Limited  Partners,
at least semi-annually, a report on the operation of the Hotels.

REPORTS TO HOLDERS OF NOTES

         Within 150 days after the close of each fiscal year of the Partnership,
the Partnership will deliver to each Holder of audited  financial  statements of
the  Partnership  accompanied  by a statement  of the General  Partner  advising
whether any Event of Default  under the Notes  exists,  or whether any event has
occurred which would constitute an Event of Default with the giving of notice or
the lapse of time,  or both,  and,  if so,  the  nature  thereof,  its period of
existence and the action being taken by the  Partnership to correct the Event of
Default.



                                      107
<PAGE>



                                  LEGAL MATTERS

         Certain  legal  matters  with  respect  to the Notes and Units  offered
hereby,  including the tax  consequences of the Notes and Units,  will be passed
upon for the  Partnership  by Harris  Beach & Wilcox,  LLP,  as  counsel  to the
Partnership and the General  Partner.  Harris Beach & Wilcox,  LLP may represent
the General  Partner and certain of its affiliates on matters  unrelated to this
offering, and may in the future represent the General Partner and its affiliates
on various other  matters.  Partners of Harris Beach & Wilcox,  LLP may purchase
Units and Notes.

                                     EXPERTS
   
         The consolidated  financial statements of Essex Hospitality  Associates
IV L.P. and  subsidiary as of and for the years ended  December 31, 1996 and for
the period from August 30, 1995 (date of inception)  through  December 31, 1995,
and the  financial  statements  of Essex  Partners  Inc. as of and for the years
ended  December 31, 1996 and 1995 included  herein have been included  herein in
reliance upon the reports of KPMG Peat Marwick LLP, independent certified public
accountants,  appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.
    
                                    GLOSSARY

   
         ACQUISITION EXPENSES. Expenses (including but not limited to legal fees
and  expenses,   travel  and  communication   expenses,   costs  of  appraisals,
non-refundable  option payments on properties not acquired,  accounting fees and
expenses,  title insurance, and miscellaneous expenses) related to the selection
and acquisition, lease, or sublease of a property whether or not the property is
actually acquired by the Partnership.

         ACQUISITION  FEES.  Fees  payable  by the  Partnership  to the  General
Partner  in the  amount of  $110,000  per Hotel  site  that is  acquired  by the
Partnership.

         AFFILIATED  PERSON. The General Partner and any Person who, directly or
indirectly, through one or more intermediaries, controls, or is controlled by or
is under common control with, the General Partner. The term "control" (including
the  terms  "controlled  by" and  "under  common  control  with")  includes  the
possession, direct or indirect, of the power to direct or cause the direction of
the management and policies of a Person, whether through the ownership of voting
securities, by contract, or otherwise.

         CAPITAL  CONTRIBUTION.  The  money  (including  principal  payments  on
Partner  Notes but not the principal  amount of the Partner  Notes) and the fair
market  value of  property  contributed  by a Partner  (with  value of  property
determined by the  contributing  Partner and the General  Partner) in accordance
with Section 2.06 of the Partnership Agreement.

         CODE.  The Internal Revenue Code of 1986.

         CUMULATIVE RETURN. A Distribution to the Limited Partners on a Pro Rata
basis,  commencing for each Limited  Partner on the date the Partner is admitted
to the Partnership,  in an annual amount equal to 8% of the Capital Contribution
of each Limited Partner (less any Distributions made pursuant to Section 2.08 or
subparagraph 3.05(b)(i) of the Partnership Agreement), calculated without regard
to any discounts  described in the  Prospectus.  The Cumulative  Return shall be
pro-rated  for the years in which a closing of the  offering of the Units occurs
and which a sale or refinancing of any or all of the Hotels occurs.

         DEALER  COMPENSATION.  The total amount of Sales  Commissions,  selling
commissions,  investor relations fees and any other fees and reimbursements paid
to the Manager Dealer and Soliciting  Dealers in connection with the offering of
Notes and Units, however designated.

         DEVELOPMENT  FEE.  A fee  payable  by the  Partnership  to the  General
Partner  in  the  amount  of  $160,000  per  Hotel  that  is  developed  by  the
Partnership,  increased  by 5%  of  total  construction,  site  development  and
furniture,  fixtures and equipment  costs in excess of $2.7 million,  but not to
exceed  



                                      108
<PAGE>




$325,000 per Hotel.  The Development Fee for each Hotel shall be payable 15% per
month,  beginning with the month in which the General Partner formally  solicits
bids for  construction  of a Hotel and  continuing  for a term not to exceed six
months.  The unpaid balance shall be paid upon the obtaining of a certificate of
occupancy for the Hotel.

         DISTRIBUTION.  Any transfer of money or other property to a Partner, in
the  Partner's   capacity  as  a  Partner,   from  the  Partnership.   The  term
"Distribution"  shall not include  fees paid to the General  Partner or to other
Affiliated Persons pursuant to Article IV of the Partnership Agreement. Property
is to be valued at its fair market value on the date of transfer.

         DISTRIBUTIONS  FROM A SALE OR  REFINANCE  OF HOTELS.  Distributions  to
Partners  from a sale  or  refinance  of  any  or  all  of  the  Hotels,  or the
distribution  of proceeds  received  from a sale or refinance of  properties  of
Essex Glenmaura.

         ERISA.  Employee Retirement Income Security Act of 1974.

         ERIE PROPERTY.  Approximately 2.5 acres of real property located in the
Summitt Township, Pennsylvania and acquired by the Partnership.

         ESCROW  ACCOUNT.  The  interest-bearing   account  established  by  the
Partnership  with the Escrow Agent for the purpose of  depositing  proceeds from
the sale of Units and Notes as described in paragraph 2.06(c) of the Partnership
Agreement.

         ESCROW AGENT.  Manufacturers  and Traders Trust Company,  Buffalo,  New
York,  or another  bank,  which is not an  Affiliated  Person,  selected  by the
General Partner.

         ESSEX GLENMAURA.  Essex Glenmaura L.P., a New York limited partnership,
an Affiliated  Person,  which is  developing a Courtyard by Marriott  hotel near
Scranton, Pennsylvania.

         ESSEX.  Essex Investment  Group,  Inc., a New York corporation which is
the sole shareholder of the General Partner.

         ESSEX PARTNERS.  Essex Partners Inc., a New York corporation.

         EXTERNAL  FINANCING.  Financing  obtained  from sources  other than the
General Partner and its Affiliates,  including loans from institutional lenders,
which  financings  are  secured  by  mortgage  liens on the  Partnership's  real
properties and any improvements thereon.

         FEE  MORTGAGE.   A  mortgage  and  security   agreement   covering  the
Partnership's interest in real property which it has purchased.

         FIRST CLOSING. The initial closing which occurred on December 29, 1995,
at which time all  subscription  proceeds  then held in the Escrow  Account were
released to the Partnership for use as described in the Original Prospectus.

         FRONT-END  FEES.  Fees and expenses  paid for any services  rendered in
connection  with  the  Partnership's   organizational  or  acquisition   phases,
including all expenses of the  Partnership's  organization,  expenses related to
the offering of Units and Notes pursuant to the Prospectus, Acquisition Fees (as
defined in the Partnership  Agreement),  Acquisition Expenses,  Development Fees
and Organization and Offering Expenses.

         GENERAL  PARTNER.  Essex Partners Inc., a New York  corporation and any
successor duly elected by the Limited Partners.

         GLENMAURA  NOTES.  $1,500,000  of Essex  Glenmaura's  unsecured  notes,
maturing June 1, 1998, unless extended to December 1, 1999.



                                      109
<PAGE>



         GROSS  OFFERING  PROCEEDS.  The gross cash  proceeds and the  aggregate
principal  amount of the Partner Notes received by the Partnership from the sale
of the Units and Notes.

         HOLDERS.  The purchasers of Notes or their successors.

         HOTELS. The two lodging facilities  constructed or to be constructed by
the  Partnership and operated  pursuant to license  agreements with Promus Hotel
Corporation. "Hotel" shall mean any one of the lodging facilities.

         INDENTURE.  The  Indenture  dated as of  November  1, 1995  between the
Partnership and the Trustee covering the Subordinated Notes.

         INVESTMENT IN HOTELS.  The amount of Gross Offering  Proceeds  actually
paid or allocated to the purchase,  development,  construction or improvement of
the Hotels to be constructed by the Partnership, including the purchase price of
the land, the initial working capital reserves  allocable to the Hotels (but not
reserves in excess of 5 percent of the Gross Offering Proceeds),  franchise fees
paid to the Franchisor,  construction  management and  development  fees paid to
Persons who are not Affiliated  Persons,  construction period interest and other
cash  payments  such as  interest  and  taxes,  but  excluding  Front-End  Fees.
Investment  in Hotels shall also include the amount of Gross  Offering  Proceeds
used to purchase limited partnership interests in Essex Glenmaura.

         IRAS.  Individual retirement accounts.

         IRS.  The Internal Revenue Service.

         LIMITED PARTNERS. Those Persons listed on SCHEDULE A to the Partnership
Agreement as Limited Partners and their successors.

         MAJORITY  VOTE.  The  affirmative  vote or  written  consent of Limited
Partners then owning of record more than 50 percent of the outstanding Units.

         MM&S.  MM&S Resources, Inc., an Affiliated Person.

         MANAGEMENT  AGREEMENT.  An  agreement  entered into with respect to the
Solon Hampton Inn hotel, and to be entered into with respect to the Erie Hampton
Inn hotel,  between the  Partnership  and the General  Partner setting forth the
terms and  conditions  according to which the General  Partner shall operate and
maintain the Hotels on behalf of the Partnership.

         MANAGING DEALER.  Essex Capital Markets Inc., an Affiliated Person.

         NASD.  The National Association of Securities Dealers, Inc.

         NOTES.  The Subordinated Notes.

         ORGANIZATION  AND  OFFERING   EXPENSES.   Those  expenses  incurred  in
connection  with preparing the  Partnership for  registration  and  subsequently
offering  and  distributing  the Units and Notes to the  public,  including  all
advertising expenses.

         ORIGINAL  PROSPECTUS.  The Partnership's  prospectus dated November 24,
1995.

         ORGANIZATION  AND  OFFERING  MANAGEMENT  FEE.  A  fee  payable  by  the
Partnership to the General Partner equal to 3.4% of the Gross Offering Proceeds.

         PARI PASSU  INDEBTEDNESS.  Indebtedness  of the  Partnership  having no
priority  of  payment  over and not  subordinated  in right  of  payment  to the
Subordinated Notes.



                                      110
<PAGE>


         PARTNER.  Any General or Limited Partner.

         PARTNER NOTE. A  non-interest  bearing  promissory  note payable to the
Partnership and executed by a Limited Partner in connection with the purchase of
20 or more Units.

         PARTNERSHIP.  Essex Hospitality  Associates IV L.P., a New York limited
partnership.

         PARTNERSHIP  AGREEMENT.  The Amended and Restated  Limited  Partnership
Agreement of the Partnership.

         PARTNERSHIP  MANAGEMENT  FEE. A fee payable by the  Partnership  to the
General Partner equal to .75% of the gross revenues from each Hotel.

         PERSON.  An individual,  a  corporation,  a  partnership,  a trust,  an
unincorporated   organization   or  a  government  or  an  agency  or  political
subdivision thereof.

         PRO RATA SHARE. The Pro Rata Share of each Limited Partner shall be 99%
multiplied by a fraction,  the numerator of which is the number of Units held by
the Limited Partner,  and the denominator of which shall be the aggregate number
of Units held by all the Limited Partners.  That portion of any Unit for which a
Partner Note remains  outstanding  shall not be included in either the numerator
or the  denominator  in such  calculation.  The Pro Rata  Share  of the  General
Partner is 1%.

         PROMUS HOTEL  CORPORATION.  Promus Hotel Corporation  (inclusive of its
subsidiaries),  franchisor  of Hampton Inn,  Hampton Inn & Suites,  and Homewood
Suites hotels.

         PROPERTY  MANAGEMENT  FEE.  A fee  payable  by the  Partnership  to the
General Partner equal to 4.5% of the gross revenues from each Hotel.

         PROSPECTUS.   The   Partnership's   prospectus   as   included  in  the
Registration Statement.

         REGISTRATION  STATEMENT.  The  registration  statement on file with the
Securities  and Exchange  Commission  pursuant to the Securities Act of 1933, as
amended,  for the  registration of Units and Notes to be sold by the Partnership
at the time the Registration  Statement  becomes  effective.  If the Partnership
files  a  post-effective  amendment  to  the  Registration  Statement  or a  new
Registration  Statement and the Prospectus  included  therein may be used by the
Partnership  pursuant  to Rule  424  under  the  Securities  Act of 1933 (or any
corresponding provision of succeeding rules or regulations of the Securities and
Exchange  Commission),  the term  "Registration  Statement,"  from and after the
declaration  of the  effectiveness  of the  post-effective  amendment of the new
Registration  Statement refers to the  Registration  Statement as amended by the
post-effective  amendment thereto or the then- effective Registration Statement,
as the case may be.

         REGULATIONS.   The  Income   Tax   Regulations,   including   Temporary
Regulations, promulgated under the Code, as amended from time to time (including
corresponding  provisions  of  succeeding  regulations).  Reference is made to a
specific Regulation in the following manner: "Treas. Reg. ss.1.709-2."

         SALES COMMISSIONS.  Sales commissions of up to $80 per Unit and $55 per
$1,000 Note sold pursuant to this Prospectus,  payable by the Partnership to the
Managing Dealer.

         SENIOR  INDEBTEDNESS.  All  indebtedness  of the  Partnership,  whether
outstanding  on the date of the Indenture  governing the  Subordinated  Notes or
thereafter created or arises as a result of External Financing.

         SOLICITING  DEALERS.  Broker-dealer  firms which are NASD members whose
services  are  enlisted  by the  Dealer  to  assist in the sale of the Notes and
Units.


                                      111
<PAGE>


         SOLON PROPERTY.  Approximately  2.28 acres of real property  located in
Solon, Ohio and acquired by the Partnership.

         OFFERING  TERMINATION  DATE. The date designated by the General Partner
for the  termination of the  Partnership's  offering of Unites and Notes,  which
date shall not be later than November 24, 1997.

         TRUSTEE. Manufacturers and Traders Trust Company, Buffalo, New York, or
its successor.

         SUBORDINATED  NOTES. Up to $6.0 million of the Partnership's  unsecured
notes, maturing December 31, 2001, unless extended to December 31, 2002.

         UNITS. The interest of the Limited Partners in the Partnership shall be
divided into 5,000 Limited Partnership Units.

         WARWICK PROPERTY. Approximately 2.535 acres of real property located in
Warwick, Rhode Island and acquired by the Partnership.
    

                                      112
<PAGE>



                          INDEX TO FINANCIAL STATEMENTS

Financial Statements of the General Partner
   
- -  Report of Independent Auditors -
- -  Balance  Sheets as of December 31, 1996 and December 31, 1995 - Statements of
     Income and Changes in Retained Earnings for the years ended December 31, 
     1996 and December 31, 1995
- -  Statements  of Cash Flows for years ended  December 31, 1996 and December 31,
     1995
- -  Notes to Financial Statements
- -  Balance Sheet (Unaudited) as of June 30, 1997, including notes thereto


Financial Statements of the Partnership

- -  Report of Independent Auditors
- -  Consolidated  Balance  Sheets as of December 31, 1996 and December 31, 1995 -
- -  Consolidated  Statements of Operations for the year ended December 31, 1996
     and for the period  from  August  30,  1995  (date of  inception)  through
     December 31, 1995
- -  Consolidated  Statements of Cash Flows for the year ended  December 31, 1996
     and for the period from August 30, 1995 (date of inception) through 
     December 31, 1995
- -  Notes to Financial Statements
- -  Consolidated  Statement  of Changes in Partners  Capital for the year ended
     December  31,  1996  and for the  period  from  August  30,  1995  (date of
     inception) through December 31, 1995.
- -  Balance Sheet as of June 30, 1997 (Unaudited)
- -  Statement of  Income  for the six months ended June 30, 1997  (Unaudited)
     and for the six months ended June 30, 1996 (Unaudited)
- -  Statement of Cash Flows for the six months ended June 30, 1997  (Unaudited) -
     Notes to Financial Statements


Financial Statements of Essex Glenmaura L.P.

- -  Balance Sheet as of June 30, 1997 (Unaudited)
- -  Statement of  Income  for the six months ended June 30, 1997  (Unaudited)
     and for the six months ended June 30, 1996 (Unaudited)
- -  Statement of Cash Flows for the six months ended June 30, 1997  (Unaudited) -
     Notes to Financial Statements
    




                                      113
<PAGE>






                               ESSEX PARTNERS INC.
                          (A Wholly Owned Subsidiary of
                          Essex Investment Group, Inc.)

                              Financial Statements

                           December 31, 1996 and 1995

                   (With Independent Auditors' Report Thereon)




<PAGE>















                          Independent Auditors' Report





The Board of Directors of
Essex Partners Inc.:


We have audited the accompanying balance sheets of Essex Partners Inc. (a wholly
owned subsidiary of Essex Investment Group, Inc.) as of December 31, 1996 and
1995, and the related statements of income and changes in retained earnings and
cash flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Essex Partners Inc. as of
December 31, 1996 and 1995, and the results of its operations and its cash flows
for the years then ended in conformity with generally accepted accounting
principles.





                                                   /s/ KPMG Peat Marwick LLP
                                                   Rochester, New York
                                                   February 21, 1997




<PAGE>


<TABLE>
<CAPTION>

                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                                 Balance Sheets

                           December 31, 1996 and 1995

Assets                                                        1996         1995
- --------------------------------------------------------   ----------   ----------

<S>                                                        <C>          <C> 
Current assets:
     Cash and cash equivalents  ........................   $   84,643      915,433
     Advances receivable from partnerships .............      815,825      355,546
     Prepaid and other .................................        5,682       33,391
                                                           ----------   ----------

                  Total current assets .................      906,150    1,304,370

Noncurrent receivables from partnerships ...............      533,825      210,927
Investments in partnerships ............................      506,224      415,257
Deferred tax asset .....................................       48,000       48,000
Office furniture and equipment, less accumulated
     depreciation of $74,560 in 1996 and $49,162 in 1995       87,479      100,466
                                                           ----------   ----------

                                                           $2,081,678    2,079,020
                                                           ==========   ==========

     Liabilities and Stockholder's Investment

Current liabilities:
     Accounts payable and accrued expenses .............       40,504      185,380
     Due to affiliates, net ............................      216,006         --
                                                           ----------   ----------

                  Total current liabilities ............      256,510      185,380

Accrued partnership contributions ......................       91,770      163,542
                                                           ----------   ----------

                                                              348,280      348,922
                                                           ----------   ----------

Commitments and contingencies (note 6)

Stockholder's investment:
     Common stock, par value $.01, authorized 2,000,000
         shares; 100 shares issued and outstanding .....            1            1
     Paid-in capital ...................................          999          999
     Retained earnings .................................    1,732,398    1,729,098
                                                           ----------   ----------

                  Total stockholder's investment .......    1,733,398    1,730,098
                                                           ----------   ----------

                                                           $2,081,678    2,079,020
                                                           ==========   ==========
</TABLE>


                 See accompanying notes to financial statements.




<PAGE>


<TABLE>
<CAPTION>

                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

              Statements of Income and Changes in Retained Earnings

                 For the years ended December 31, 1996 and 1995


                                                                1996          1995
                                                             ----------    ----------

<S>                                                          <C>           <C>
Revenues:
     Organization, property acquisition, disposition
         and development fees  ...........................   $  652,156     1,269,313
     Management and administrative fees ..................    1,139,551       995,237
     Equity income (loss) of partnerships ................      (11,290)       29,752
                                                             ----------    ----------

              Total revenues .............................    1,780,417     2,294,302
                                                             ----------    ----------

Operating expenses:
     Personnel ...........................................    1,136,218     1,192,018
     Office operations ...................................      170,883       151,749
     Occupancy ...........................................      143,666       117,711
     Sales and marketing .................................       51,280       164,217
     Professional fees ...................................       57,594        51,626
     Provision for losses on receivables from partnerships      210,653       155,212
                                                             ----------    ----------

              Total operating expenses ...................    1,770,294     1,832,533
                                                             ----------    ----------

              Income from operations .....................       10,123       461,769
                                                             ----------    ----------

Other income (expense):
     Interest income .....................................       75,920        30,942
     Interest expense ....................................      (80,743)     (102,282)
     Loss on sale of hotel franchise rights ..............         --        (150,000)
                                                             ----------    ----------

                                                                 (4,823)     (221,340)
                                                             ----------    ----------
              Income before income taxes
                  and extraordinary item .................        5,300       240,429

Income taxes .............................................        2,000       111,000
                                                             ----------    ----------

              Income before extraordinary item ...........        3,300       129,429

Extraordinary item - gain on forgiveness of debt,
     net of income tax expense of $40,000 ................         --          60,000
                                                             ----------    ----------

              Net income .................................        3,300       189,429

Retained earnings, beginning of year .....................    1,729,098     1,552,069
Adjustment pursuant to tax sharing arrangement ...........         --         137,600
Dividend to parent .......................................         --        (150,000)
                                                             ----------    ----------

Retained earnings, end of year  ..........................   $1,732,398     1,729,098
                                                             ==========    ==========

</TABLE>


                See accompanying notes to financial statements.




<PAGE>


<TABLE>
<CAPTION>

                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                            Statements of Cash Flows

                 For the years ended December 31, 1996 and 1995



                                                                 1996           1995
                                                             -----------    -----------

<S>                                                         <C>            <C> 
Cash flows from operating activities:
    Net income ...........................................   $     3,300        189,429
    Adjustments to reconcile net income to net cash
      provided by operating activities:
        Equity (income) loss of partnerships .............        11,290        (29,752)
        Depreciation......................................        25,397         23,328
        Provision for losses on receivables from
            partnerships .................................       210,653        155,212
        Loss on sale of hotel franchise rights ...........          --          150,000
        Deferred income taxes ............................          --          (48,000)
        Adjustment pursuant to tax sharing arrangement ...          --          137,600
        Extraordinary gain on forgiveness of debt ........          --         (100,000)
        Cash provided (used) by changes in:
            Prepaid and other current assets .............        27,709        (24,920)
            Accounts payable and accrued expenses ........      (144,876)       166,896
            Accrued partnership contributions ............       (71,772)        (9,026)
                                                             -----------    -----------

                Net cash provided by operating activities.        61,701        610,767
                                                             -----------    -----------

Cash flows from investing activities:
    Advances to partnerships, net ....................          (993,830)      (116,849)
    Investments in partnerships ......................          (242,500)      (112,219)
    Distributions from partnerships ..................           140,243         54,831
    Purchase of office furniture and equipment .......           (12,410)       (25,516)
    Proceeds from sale of hotel franchise rights .....              --          225,000
                                                             -----------    -----------

                Net cash provided by (used in)
                    investing activities .............        (1,108,497)        25,247
                                                             -----------    -----------

Cash flows from financing activities:
    Advances from affiliates, net ....................           216,006         87,038
    Repayment of debt ................................              --         (175,000)
    Dividend to parent ...............................              --         (150,000)
                                                             -----------    -----------

                Net cash provided by (used in)
                    financing activities .............           216,006       (237,962)
                                                             -----------    -----------

                Net increase (decrease) in cash and
                    cash equivalents .................          (830,790)       398,052

Cash and cash equivalents, beginning of year .........           915,433        517,381
                                                             -----------    -----------

Cash and cash equivalents, end of year  ...............      $    84,643        915,433
                                                             ===========    ===========

(Continued)




<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                       Statements of Cash Flows, Continued


                                                                 1996           1995
                                                             -----------    -----------

Supplemental disclosure of cash flow information:
    Cash paid during the year for interest.............           86,859       102,282
                                                             ===========    ===========
</TABLE>





                 See accompanying notes to financial statements.




<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements

                           December 31, 1996 and 1995



(1)  Description of Business and Summary of Significant Accounting Policies

     Essex Partners Inc. (the Company) is the managing general partner of real
     estate partnerships. In addition to revenues earned as an investor, the
     Company receives management, administrative, development and other fees for
     services rendered to the partnerships.

     The Company's parent, Essex Investment Group, Inc. (Essex), is an
     integrated financial services and real estate company that develops and
     markets a broad range of investment and insurance products and services for
     individuals, businesses and individual pension accounts.

     Cash Equivalents

     Cash equivalents consist of money market accounts.

     Investments in Partnerships

     Investments in partnerships are accounted for by the equity method. Any
     initial partnership capital contribution required by the Company which is
     payable out of future distributions to the Company is accrued.

     Recognition of Revenue

     Organization, property acquisition, disposition, development, management
     and administrative fees are recognized as earned in accordance with
     contractual arrangements for each transaction.

     Income Taxes

     Income taxes are accounted for under the asset and liability method whereby
     deferred tax assets and liabilities are recognized for the estimated future
     tax consequences attributable to differences between the financial
     statement carrying amounts of existing assets and liabilities and their
     respective tax bases. Deferred tax assets and liabilities are measured
     using enacted tax rates expected to apply to taxable income in the year in
     which those temporary differences are expected to be recovered or settled.
     The effect of deferred tax assets and liabilities of a change in tax rates
     is recognized in income in the period which includes the enactment date.

     The Company is included in the consolidated federal and combined New York
     State income tax returns of Essex. Essex allocates current federal and
     state income taxes on a prorata basis to only its subsidiaries which have
     taxable income. Any difference between current income taxes determined on a
     separate company basis in accordance with the asset and liability method
     and the amount allocated to the Company by Essex is reflected as an
     adjustment of retained earnings.


 
                                                                   (Continued)

  
                                      - 1 -



<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements



(1)  Description of Business and Summary of Significant Accounting Policies
     (continued)

     Use of Estimates

     Management of the Company has made a number of estimates and assumptions
     relating to the reporting of assets and liabilities and the disclosure of
     contingent liabilities to prepare these financial statements in conformity
     with generally accepted accounting principles. Actual results could differ
     from those estimates.

(2)  Partnership Investments and Advances Receivable

     The Company is a general partner in partnerships which primarily own and
     operate hotels, apartment buildings and manufactured home communities. The
     Company also earns fees in connection with providing organization,
     financing, acquisition, development, management, administration and due
     diligence services to those partnerships. Such fees totaled $1,726,426 in
     1996 and $2,192,192 in 1995.

     The Company makes operating advances to those partnerships as well as in
     connection with the acquisition and construction of real estate. Such
     receivables, which are generally due on demand and unsecured, are
     summarized as follows at December 31, 1996 and 1995:

<TABLE>
<CAPTION>

Partnership                                               1996           1995
- --------------------------------------------------     ----------     ----------

<S>                                                   <C>            <C>
Essex-Ashford River Oaks L.P.:
       Mortgage note .............................     $  270,000           --
       Advances ..................................        472,372        267,086

Essex Microtel LeRay L.P. ........................        313,084           --

Essex Geneseo Associates L.P. ....................        173,293        101,211

Essex Albion Credits L.P. ........................           --          168,107

Others ...........................................        360,901        270,069
                                                       ----------     ----------

                                                        1,589,650        806,473

Less allowance for uncollectible advances ........        240,000        240,000
                                                       ----------     ----------

                                                        1,349,650        566,473

Less current portion .............................        815,825        355,546
                                                       ----------     ----------

                                                       $  533,825        210,927
                                                       ==========     ==========
</TABLE>

                                                                   (Continued)


                                      - 2 -




<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements



(2)  Partnership Investments and Advances Receivable (continued)

     Essex - Ashford River Oaks L.P. (River Oaks) owns and operates a 300-site
     manufactured home community in Springfield, Illinois which the Company
     began managing in September 1995. River Oaks has experienced deficit
     operating cash flow. The Company has advanced $742,372 to fund operations,
     debt service requirements and capital improvements. During 1996, the
     Company secured $270,000 of the $742,372 advance with a second mortgage.
     The mortgage is receivable on demand with interest only due monthly at
     prime plus 1% per annum (9.25% at December 31, 1996). Although no repayment
     terms have been set, management of the Company expects to receive repayment
     of substantially all amounts in 1997 upon completion of a securitized debt
     offering by River Oaks. Summarized financial information for River Oaks as
     of and for the years ended December 31, 1996 and 1995 follows:


<TABLE>
<CAPTION>
                                                     1996               1995
                                                   ----------        ----------

<S>                                               <C>               <C>
                 Assets  ...................       $ 2,530,000         2,978,000
                 Liabilities ...............        2,380,000         2,660,000
                 Partners capital ..........          150,000           318,000
                 Revenue ...................          370,000           389,000
                 Net loss ..................         (168,000)         (157,000)
</TABLE>


     The Company also guarantees certain indebtedness of River Oaks (see
     note 6).

     Essex Microtel LeRay L.P. (LeRay) owns and operates a 100-room Microtel
     hotel located in LeRay, New York. During 1996, the Company advanced
     $313,084 to LeRay, primarily to reduce outstanding mortgage debt. No
     repayment terms have been set and management of the Company does not expect
     to receive repayment until ultimate disposition of the property. Summarized
     financial information for LeRay as of and for the years ended December 31,
     1996 and 1995 follows:


<TABLE>
<CAPTION>
                                                  1996                  1995
                                               ----------            ----------

<S>                                           <C>                   <C> 
Assets ............................           $ 2,170,000             2,240,000
Liabilities ........................            1,780,000             1,629,000
Partners capital ...................              390,000               611,000
Revenue ............................              577,000               698,000
Net loss ...........................             (221,000)             (128,000)
</TABLE>



(3)  Hotel Franchise Rights

     In 1994, the Company purchased rights to 15 Microtel hotel franchises for
     $375,000 in exchange for cash of $100,000 and a noninterest-bearing note
     payable for $275,000. During 1995, the Company sold one franchise right for
     $25,000 to an affiliate and the remaining 14 rights were resold to the
     franchiser for $200,000, resulting in a loss of $150,000. The Company
     repaid $175,000 of the related noninterest-bearing note payable and the
     remaining $100,000 was forgiven, resulting in an extraordinary gain of
     $60,000, net of the related income tax effect of $40,000.



                                                                   (Continued)


                                - 3 -




<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements



(4)  Related Party Transactions

     The Company provides management and administrative services under contracts
     with several other entities owned by officers of Essex, earning fees of
     $65,281 in 1996 and $72,358 in 1995.

     Essex allocated interest expense to the Company of $80,743 in 1996 and
     $102,282 in 1995.

(5)  Income Taxes

     Total income taxes for 1996 and 1995 were allocated as follows:


<TABLE>
<CAPTION>
                                                       1996               1995
                                                     --------           --------

<S>                                                 <C>                <C> 
Income from operations ...................           $  2,000            111,000

Extraordinary item .......................               --               40,000
                                                     --------           --------
                                                     $  2,000            151,000
                                                     ========           ========
</TABLE>


     The components of income tax expense attributable to income from operations
     are as follows:
<TABLE>
<CAPTION>

                                                    Current     Deferred      Total
                                                    -------     --------      -----

<S>                                                <C>         <C>          <C>
1996:
       Federal .................................   $   1,500         --          1,500
       State ...................................         500         --            500
                                                   ---------    ---------    ---------
                                                   $   2,000         --          2,000
                                                   =========    =========    =========

1995:
       Federal .................................     119,800      (38,500)      81,300
       State ...................................      39,200       (9,500)       9,700
                                                   ---------    ---------    ---------
                                                   $ 159,000      (48,000)     111,000
                                                   =========    =========    =========
</TABLE>



                                                                   (Continued)


                                      - 4 -




<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements




(5)  Income Taxes (continued)

     The difference between income tax expense and the amounts computed by
     applying the U.S. Federal income tax rate of 34% to income before income
     taxes and extraordinary item is primarily attributable to state income
     taxes.

     In 1996 and 1995, Essex allocated $2,000 and $21,400 of consolidated
     current income tax expense to the Company pursuant to the inter-company tax
     sharing arrangement. The difference between current income taxes allocated
     to the Company under the tax sharing arrangement in 1995 and the amount
     reflected above in accordance with the asset and liability method is
     reflected in the accompanying statement of changes in retained earnings as
     adjustments to retained earnings.

     At both December 31, 1996 and 1995 the deferred tax asset of $96,000
     results from temporary differences related to the allowance for
     uncollectible receivables from partnerships, less a valuation allowance of
     $48,000. In assessing the realizability of deferred tax assets, management
     considers whether it is more likely than not that some portion or all of
     the deferred tax assets will not be realized. The ultimate realization of
     deferred tax assets is dependent upon the generation of future taxable
     income during the periods in which those temporary differences become
     deductible. Management considers the projected future taxable income and
     tax planning strategies in making this assessment. Based on the level of
     historical taxable income and estimates of future taxable income over the
     periods which the deferred tax assets are deductible, management believes
     it is more likely than not that the Company will realize the benefits of
     these deductible differences, net of the valuation allowance at December
     31, 1996.















                                                                  (Continued)


                                      - 5 -




<PAGE>




                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements




(6)  Commitments and Contingencies

     As the general partner in several partnerships, the Company may, subject to
     partnership agreement restrictions, be held liable for all recourse debt
     and obligations of such partnerships to the extent that the obligations are
     not otherwise funded. The amounts of such contingent liabilities include
     guarantees of the following partnership obligations at December 31, 1996:

<TABLE>

<S>                                                                        <C>
     Essex-Ashford River Oaks L.P.
     Unsecured subordinated notes payable to private investors               $1,000,000

     Mortgage payable to bank, secured by a first mortgage on the property      600,000


     Essex Microtel Lehigh L.P.
     Mortgage payable to bank, secured by a first mortgage on the property    2,600,000


     Essex Geneseo Associates L.P.
     Mortgage payable to bank, secured by a first mortgage on the property    2,983,350


     Essex Real Estate Partnership Notes
     Mortgage and unsecured notes payable to private investors, primarily
     secured by first and second mortgages on certain properties                976,000


     Essex Glenmaura L.P.
     Unsecured subordinated notes payable to private investors                1,500,000


     Essex Mobile Home Properties IX L.P.
     Unsecured subordinated notes payable to private investors                1,200,000


     Greenport L.L.C.
     Mortgage payable to bank, secured by a first mortgage on the property      135,000
</TABLE>




                                                                   (Continued)

                                      - 6 -

 



<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements



(6)  Commitments and Contingencies (continued)

       Although there is no current plan or intention to do so, the capital of
       the Company is available for withdrawal by Essex. Summarized consolidated
       financial information for Essex as of and for the years ended December
       31, 1996 and 1995 follows:


<TABLE>
<CAPTION>
                                            1996          1995
                                        -----------   -----------

         <S>                           <C>             <C>  
           Assets ...................   $ 6,400,000     5,100,000

           Liabilities ..............     5,200,000     4,700,000

           Total stockholders' equity     1,200,000       400.000

           Revenue ..................    13,900,000     9,200,000

           Net income ...............       400,000       300,000
</TABLE>




     The Company guarantees a term note payable of Essex to a bank of $645,000
     at December 31, 1996.















                                      - 7 -





<PAGE>






<TABLE>
<CAPTION>





                              ESSEX PARTNERS INC.
          (A WHOLLY OWNED SUBSIDIARY OF ESSEX INVESTMENT GROUP, INC.)
                                 Balance Sheet
                           June 30, 1997 (Unaudited)


<S>                                                       <C> 


Assets
Current assets:
     Cash and cash equivalents                                   $  158,658
     Advances receivable from partnerships                        1,830,281
     Prepaid and other                                                8,837
                                                                -----------
           Total current assets                                   1,997,776
                                                                -----------



     Non-current receivables from partnerships                      275,260
     Investments in partnerships                                    550,070
     Deferred tax asset                                              48,000
     Office furniture and equipment less accumulated                 81,684
          depreciation of $87,988
                                                                -----------
                                                                    955,014
                                                                -----------

                                                                 $2,952,790
                                                                 ==========



</TABLE>

See accompanying notes to unaudited financial statements

<PAGE>



<TABLE>
<CAPTION>

                               ESSEX PARTNERS INC.
          (A WHOLLY OWNED SUBSIDIARY OF ESSEX INVESTMENT GROUP, INC.)
                                  Balance Sheet
                            June 30, 1997 (Unaudited)




Liabilities and Stockholder's Investment
- ----------------------------------------
<S>                                                         <C> 

Current liabilities:
     Accounts payable and accrued expenses                       $   39,274
     Due to affiliates, net                                       1,085,363
                                                                -----------
           Total current liabilities                              1,124,637
                                                                -----------


     Note payable                                                    12,000
     Accrued partnership contributions                               94,954
                                                                -----------
                                                                  1,231,591
                                                                -----------

Commitments and contingencies (Note 3)

Stockholder's Investment
     Common stock, par value $.01, authorized 2,000,000 shares;
           100 shares issued and outstanding                              1
     Paid-in capital                                                    999
     Retained earnings                                            1,720,199
                                                                -----------
           Total stockholder's investment                         1,721,199
                                                                -----------

                                                                 $2,952,790
                                                                 ==========


</TABLE>

See accompanying notes to unaudited financial statements

<PAGE>





                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(1)      DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Essex  Partners Inc. (the Company) is the managing  general  partner of
         real  estate  partnerships.  In  addition  to  revenues  earned  as  an
         investor, the Company receives management, administrative,  development
         and other fees for services rendered to the partnerships.

         The Company's  parent,  Essex Investment  Group,  Inc.  (Essex),  is an
         integrated financial services and real estate company that develops and
         markets a broad range of investment and insurance products and services
         for individuals, businesses and individual pension accounts.

         UNAUDITED INTERIM FINANCIAL INFORMATION

         The interim  financial data included in these  financial  statements is
         unaudited;  however, in the opinion of management,  such financial data
         includes all adjustments of a normal  recurring  nature necessary for a
         fair presentation of the Company's  financial  condition and results of
         operations.

         CASH EQUIVALENTS

         Cash equivalents consist of money market accounts.

         INVESTMENTS IN PARTNERSHIPS

         Investments in partnerships are accounted for by the equity method. Any
         initial partnership capital contribution  required by the Company which
         is payable out of future distributions to the Company is accrued.

         RECOGNITION OF REVENUE

         Organization,   property   acquisition,    disposition,    development,
         management  and  administrative   fees  are  recognized  as  earned  in
         accordance with contractual arrangements for each transaction.

         INCOME TAXES

         Income taxes are  accounted  for under the asset and  liability  method
         whereby  deferred tax assets and  liabilities  are  recognized  for the
         estimated future tax consequences  attributable to differences  between
         the  financial  statement  carrying  amounts  of  existing  assets  and
         liabilities  and their  respective  tax bases.  Deferred tax assets and
         liabilities  are measured  using enacted tax rates expected to apply to
         taxable  income in the year in which those  temporary  differences  are
         expected to be recovered or settled.  The effect of deferred tax assets
         and liabilities of a change in tax rates is recognized in income in the
         period which includes the enactment date.

         The Company is included in the  consolidated  federal and  combined New
         York State income tax returns of Essex. Essex allocates current federal
         and  state  income  taxes on a prorata  basis to only its  subsidiaries
         which have taxable income.  Any difference between current income taxes
         determined on a separate company basis in accordance with the asset and
         liability  method and the amount  allocated  to the Company by Essex is
         reflected as an adjustment of retained earnings.


                                                                     (Continued)
                                        1

<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(1)      DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (continued)

         USE OF ESTIMATES

         Management   of  the  Company  has  made  a  number  of  estimates  and
         assumptions relating to the reporting of assets and liabilities and the
         disclosure  of  contingent   liabilities  to  prepare  these  financial
         statements in conformity with generally accepted accounting principles.
         Actual results could differ from those estimates.

(2)      PARTNERSHIP INVESTMENTS AND ADVANCES RECEIVABLE

         The Company is a general  partner in  partnerships  which primarily own
         and  operate  hotels,   apartment   buildings  and  manufactured   home
         communities.  The Company also earns fees in connection  with providing
         organization,    financing,   acquisition,   development,   management,
         administration and due diligence services to those partnerships.

         The Company makes operating  advances to those  partnerships as well as
         in connection  with the  acquisition  and  construction of real estate.
         Such receivables,  which are generally due on demand and unsecured, are
         summarized as follows at June 30, 1997:

<TABLE>
<CAPTION>


                             PARTNERSHIP
                             -----------

        <S>                                                   <C>

          Essex-Ashford River Oaks L.P.:
              Mortgage note                                      $  270,000
              Advances                                              490,722

          Essex Microtel LeRay L.P.                                 313,084

          Essex Geneseo Associates L.P.                             185,000

          Essex Hospitality Associates IV L.P.                      361,256

          Others                                                    725,479
                                                                 ----------
                                                                  2,345,541
          Less allowance for uncollectible advances                 240,000
                                                                 ----------
                                                                  2,105,541
          Less current portion                                    1,830,281
                                                                 ----------
                                                                 $  275,260
                                                                 ==========
</TABLE>


         Essex-Ashford River Oaks L.P. (River Oaks) owns and operates a 300-site
         manufactured home community in Springfield,  Illinois which the Company
         began managing in September 1995.  River Oaks has  experienced  deficit
         operating  cash  flow.  The  Company  has  advanced  $760,722  to  fund
         operations, debt service requirements and capital improvements.  During
         1996,  the Company  secured  $270,000 of the  $760,722  advance  with a
         second mortgage. The mortgage is receivable

                                                                     (Continued)
                                        2

<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(2)      PARTNERSHIP INVESTMENTS AND ADVANCES RECEIVABLE (CONTINUED)

         on demand  with  interest  only due monthly at prime plus 1% (9.50% per
         annum at June 30,  1997).  Although no  repayment  terms have been set,
         management of the Company expects to receive repayment of substantially
         all amounts in 1997 upon  completion of a securitized  debt offering by
         River Oaks.

         Summarized  financial  information for River Oaks as of and for the six
         months ended June 30, 1997 follows:
<TABLE>
            <S>                <C>    

               Assets             $ 2,680,000

               Liabilities          2,418,000

               Partners capital       262,000

               Revenue                248,000

               Net loss               (90,000)
</TABLE>

         The Company also  guarantees  certain  indebtedness  of River Oaks (see
         note 3).

         Essex Microtel LeRay L.P. (LeRay) owns and operates a 100-room Microtel
         hotel located in LeRay,  New York.  During 1996,  the Company  advanced
         $313,084 to LeRay,  primarily to reduce  outstanding  mortgage debt. No
         repayment  terms have been set and  management  of the Company does not
         expect to receive repayment until ultimate disposition of the property.
         Summarized financial information for LeRay as of and for the six months
         ended June 30, 1997 follows:

<TABLE>
            <S>                  <C>    

               Assets               $ 2,182,000

               Liabilities            1,780,000
 
               Partners capital         402,000

               Revenue                  254,000

               Net loss                 (89,000)
</TABLE>



                                                                     (Continued)
                                        3

<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(3)      COMMITMENTS AND CONTINGENCIES

         As the  general  partner  in several  partnerships,  the  Company  may,
         subject to partnership agreement  restrictions,  be held liable for all
         recourse debt and  obligations of such  partnerships to the extent that
         the  obligations  are  not  otherwise  funded.   The  amounts  of  such
         contingent  liabilities include guarantees of the following partnership
         obligations at June 30, 1997:

<TABLE>
            <S>                                                    <C>    

              ESSEX-ASHFORD RIVER OAKS L.P.

              Unsecured  subordinated  notes  payable  to private
              investors                                                $1,000,000

              Mortgage  payable  to  bank,  secured  by  a  first
              mortgage on the property                                    600,000

              ESSEX MICROTEL LEHIGH L.P.

              Mortgage  payable  to  bank,  secured  by  a  first
              mortgage on the property                                  2,600,000

              ESSEX GENESEO ASSOCIATES L.P.

              Mortgage  payable  to  bank,  secured  by  a  first
              mortgage on the property                                  2,983,350

              ESSEX REAL ESTATE PARTNERSHIP NOTES

              Mortgage  and  unsecured  notes  payable to private
              investors,  primarily  secured  by first and second
              mortgages on certain properties                             976,000 

              ESSEX GLENMAURA L.P.

              Unsecured  subordinated  notes  payable  to private
              investors                                                 1,500,000

              ESSEX MOBILE HOME PROPERTIES IX L.P.

              Unsecured  subordinated  notes  payable  to private
              investors                                                 1,200,000

              GREENPORT L.L.C.

              Mortgage  payable  to  bank,  secured  by  a  first
              mortgage on the property                                    135,000


</TABLE>




                                                                     (Continued)
                                        4

<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(3)      COMMITMENTS AND CONTINGENCIES (continued)

         Although there is no current plan or intention to do so, the capital of
         the Company is available for withdrawal by Essex.  Summarized unaudited
         consolidated  financial  information  for  Essex  as of and for the six
         months ended June 30, 1997 follows:

<TABLE>
            <S>                  <C> 

               Assets                $ 6,720,000

               Liabilities             4,790,000

               Total stockholders'     1,930,000

               Revenue                 7,546,000

               Net income                257,000
</TABLE>

         The  Company  guarantees  a term  note  payable  of  Essex to a bank of
         $412,000 at June 30, 1997.


                                                                     
                                        5

<PAGE>







                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                        Consolidated Financial Statements

                           December 31, 1996 and 1995

                   (With Independent Auditors' Report Thereon)






<PAGE>















                          Independent Auditors' Report



The Partners
Essex Hospitality Associates IV L.P.:


We have audited the accompanying consolidated balance sheets of Essex
Hospitality Associates IV L.P. (a New York limited partnership) and subsidiary
as of December 31, 1996 and 1995, and the related consolidated statements of
operations, changes in partners' capital and cash flows for the year ended
December 31, 1996 and for the period from August 30, 1995 (date of inception)
through December 31, 1995. These consolidated financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Essex Hospitality
Associates IV L.P. and subsidiary as of December 31, 1996 and 1995, and the
results of their operations and their cash flows for the year ended December 31,
1996 and for the period from August 30, 1995 (date of inception) through
December 31, 1995, in conformity with generally accepted accounting principles.



                                             /s/ KPMG Peat Marwick LLP
                                             Rochester, New York
                                             March 17, 1996




<PAGE>


<TABLE>
<CAPTION>

                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                           Consolidated Balance Sheets

                           December 31, 1996 and 1995



 Assets                                                  1996          1995
- --------------------------------------------------   -----------   -----------

<S>                                                 <C>           <C> 
Investment in real estate, at cost:
     Land ........................................  $  2,492,195     1,400,435
     Land improvements ...........................       271,348          --
     Buildings ...................................     4,961,102          --
     Furniture, fixtures and equipment ...........     1,280,352          --
     Construction in progress ....................       469,487        26,250
                                                     -----------   -----------
                                                       9,474,484     1,426,685
                                                     -----------   ----------- 
     Less accumulated depreciation ...............       231,420          --
                                                     -----------   -----------

              Net investment in real estate ......     9,243,064     1,426,685

Cash and cash equivalents ........................     2,515,685       628,864
Due from affiliates ..............................        81,500          --
Other assets .....................................       147,512         5,153
                                                     -----------   -----------

Deferred costs:
     Debt issuance ...............................       743,075       253,841
     Franchise fees ..............................       128,000        80,000
                                                     -----------   -----------
                                                         871,075       333,841
                                                     -----------   -----------
     Less accumulated amortization ...............       191,324          --
                                                     -----------   -----------

              Net deferred costs .................       679,751       333,841
                                                     -----------   -----------

                                                     $12,667,512     2,394,543
                                                     ===========   ===========



Liabilities and Partners' Capital
- ---------------------------------


Liabilities:
     Accounts payable - construction. ............   $   335,914       155,400
     Other accounts payable and accrued expenses .       258,724          --
     Due to affiliate ............................          --          64,495
     Construction loan payable ...................     4,294,243          --
     Notes payable ...............................     1,500,000          --
     Subordinated notes payable ..................     4,920,000     1,744,000
                                                     -----------   -----------

              Total liabilities ..................    11,950,249     1,963,895
                                                     -----------   -----------

Minority interest in partnership .................       641,368          --
                                                     -----------   -----------

Commitments and contingencies (notes 4 and 5)

Partners' capital ................................       882,514       519,895
     Less notes receivable from partners .........       165,251        89,247
                                                     -----------   -----------

              Net partners' capital ..............       717,263       430,648
                                                     -----------   -----------

                                                     $12,667,512     2,394,543
                                                     ===========   ===========
</TABLE>



          See accompanying notes to consolidated financial statements.




<PAGE>



<TABLE>
<CAPTION>

                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                      Consolidated Statements of Operations

                        Year ended December 31, 1996 and
    period from August 30, 1995 (date of inception) through December 31, 1995


                                                             1996           1995
                                                         -----------    -----------

<S>                                                     <C>            <C>
Revenue:
     Rooms ...........................................   $   394,134           --
     Food and beverage ...............................        54,048           --
     Telephone and other commissions .................        34,880           --
                                                         -----------    -----------
                                                             483,062           --
                                                         -----------    -----------
Operating expenses:
     Rooms ...........................................       249,766           --
     Administrative ..................................       155,429           --
     Food and beverage ...............................       128,541           --
     Marketing .......................................        89,240           --
     Repairs and maintenance .........................        82,573           --
     Utilities .......................................        28,822           --
     Management fees to affiliate ....................        25,338           --
     Telephone and other commissions .................        19,869           --
     Royalty fees ....................................        15,766           --
     Insurance .......................................        12,058           --
     Property taxes ..................................         6,569           --
     Depreciation and amortization ...................       345,756           --
     Miscellaneous ...................................        72,214           --
                                                         -----------    -----------

                                                           1,231,941           --
                                                         -----------    -----------

              Loss from operations ...................      (748,879)          --

Interest:
     Income ..........................................        74,202           --
     Expense .........................................      (548,788)          --
                                                         -----------    -----------

              Loss before minority interest in loss of
                  partnership ........................    (1,223,465)          --

Minority interest in loss of partnership .............       356,524           --
                                                         -----------    -----------

              Net loss ...............................   $  (866,941)          --
                                                         ===========    ===========

Net loss  - general partners .........................        (8,669)          --
            - limited partners .......................      (858,272)          --
                                                         -----------    -----------

                                                         $  (866,941)          --
                                                         ===========    ===========

Net loss per limited partner unit ...................    $      (551)          --
                                                         ===========    ===========

</TABLE>



          See accompanying notes to consolidated financial statements.




<PAGE>




<TABLE>
<CAPTION>

                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

             Consolidated Statements of Changes in Partners' Capital

                        Year Ended December 31, 1996 and
    Period for August 30, 1995 (date of inception) through December 31, 1995

  
                                                Partners' Capital
                                    ---------------------------------------
                                                                                                  Net
                                                                                   Notes       Partners
                                    General         Limited        Total        Receivable      Capital
                                    -------         -------        -----        ----------      ------- 

<S>                               <C>            <C>            <C>            <C>            <C> 
Balance at August 30, 1995 .....   $     --             --             --             --             --
   (date of inception)

Capital contributions...........        6,574        650,898        657,472        (89,247)       568,225

Syndication costs ..............         --         (137,477)      (137,477)          --         (137,477)

Return of original limited
    partners contribution.......         --             (100)          (100)          --             (100)
                                   ----------     ----------     ----------     ----------     ----------

Balance at December 31, 1995 ...        6,574        513,321        519,895        (89,247)       430,648

Capital contributions ..........       15,120      1,496,830      1,511,950        (76,004)     1,435,946

Syndication costs ..............         --         (168,799)      (168,799)          --         (168,799)

Distributions to partners ......       (1,136)      (112,455)      (113,591)          --         (113,591)

Net loss .......................       (8,669)      (858,272)      (866,941)          --         (866,941)
                                   ----------     ----------     ----------     ----------     ----------

Balance at December 31, 1996 ...   $   11,889        870,625        882,514       (165,251)       717,263
                                   ==========     ==========     ==========     ==========     ==========
</TABLE>



          See accompanying notes to consolidated financial statements.




<PAGE>


<TABLE>
<CAPTION>

                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                      Consolidated Statements of Cash Flows

                        Year ended December 31, 1996 and
    period from August 30, 1995 (date of inception) through December 31, 1995


                                                                          1996           1995
                                                                       ---------      ---------
<S>                                                                   <C>            <C>
Cash flows from operating activities:
     Cash received from customers .................................    $  444,876          --
     Cash paid to suppliers and employees ..........................     (717,237)         --
     Interest received .............................................       55,016          --
     Interest paid .................................................     (519,717)         --
                                                                       ----------    ----------

                           Net cash used in operating
                               activities ..........................     (737,062)         --
                                                                       ----------    ----------

Cash flows used in investing activities:
     Investment in real estate .....................................   (6,094,996)   (1,276,438)
     Cash acquired with acquisition of controlling interest
         in partnership ............................................      248,522          --
     Other assets - deposits .......................................      (34,528)         --
     Franchise fees paid ...........................................         --         (80,000)
                                                                       ----------    ----------

                           Net cash used in investing activities ...   (5,881,002)   (1,356,438)
                                                                       ----------    ----------

Cash flows from financing activities:
     Proceeds from construction loan ...............................    4,294,243          --
     Proceeds from issuance of subordinated notes payable ..........    3,176,000     1,744,000
     Debt issuance costs ...........................................     (418,800)     (192,737)
     Proceeds from offering of limited partnership units ...........    1,435,946       568,225
     Proceeds from offering of subsidiary limited partnership
         units, net ................................................      303,277          --
     Syndication costs .............................................     (172,190)     (134,086)
     Distributions to partners .....................................     (113,591)         --
     Return of original partner's contribution .....................         --            (100)
                                                                       ----------    ----------

                           Net cash provided by financing activities    8,504,885     1,985,302
                                                                       ----------    ----------

                           Net increase in cash and cash
                               equivalents .........................    1,886,821       628,864

Cash and cash equivalents - beginning of period ....................      628,864          --
                                                                       ----------    ----------

Cash and cash equivalents - end of period .........................   $ 2,515,685       628,864
                                                                      ===========    ==========

</TABLE>







<PAGE>




<TABLE>
<CAPTION>


                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                Consolidated Statements of Cash Flows (continued)

                    For the Years ended December 31, 1996 and
    period from August 30, 1995 (date of inception) through December 31, 1995


                                                                                        1996          1995
                                                                                        ----          ----
<S>                                                                               <C>            <C>  
Reconciliation of net income to net cash used in operating activities:
         Net loss  .............................................................   $  (866,941)          --
         Adjustments to reconcile net loss to net
              cash used in operating activities:
                  Depreciation and amortization ................................       345,756           --
                  Minority interest in net loss of partnership .................      (356,524)          --
                  Change in:
                      Other assets .............................................       (72,896)          --
                      Accounts payable and accrued expenses ....................       213,543           --
                                                                                   -----------    -----------

                           Net cash used in operating
                               activities ......................................   $  (737,062)          --
                                                                                   ===========    ===========

Supplemental schedule of noncash investing and financing activities:
         Net  assets  acquired  with  acquisition  of  controlling  interest  in
              partnership:
                  Investment in real estate  ...................................   $ 2,243,340           --
                  Cash .........................................................     1,498,522           --
                  Deferred costs and other assets ..............................       518,749           --
                  Debt .........................................................    (1,500,000)          --
                  Other liabilities ............................................      (493,497)          --
                  Minority interest  ...........................................   $(1,017,114)          --
                                                                                   ===========    ===========

         Obligations incurred in connection with construction
              in progress . ....................................................   $   180,514        150,247
                                                                                   ===========    ===========

         Debt issuance and syndication costs due to affiliate  .................   $      --           64,495
                                                                                   ===========    ===========

         Notes received from general and limited partners .....................    $   76,004         89,247
                                                                                   ===========    ===========

</TABLE>


          See accompanying notes to consolidated financial statements.




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                   Notes to Consolidated Financial Statements

                           December 31, 1996 and 1995




(1)  Organization

     Essex Hospitality Associates IV L.P. (the Partnership) is a New York
     limited partnership formed on August 30, 1995 for the purpose of acquiring
     land and constructing, owning and operating a series of hotels. The
     Partnership may also invest in and lend funds to other partnerships that
     own hotels. The Partnership is financing its activities through a public
     offering of notes and limited partnership units. The Partnership's general
     partner is Essex Partners Inc. (Essex Partners), a subsidiary of Essex
     Investment Group, Inc. (Essex).

     The Partnership has acquired land in order to construct and operate hotels.
     In December 1995, land was purchased in Solon, Ohio and Warwick, Rhode
     Island in anticipation of the construction of a Hampton Inn and Suites
     hotel and a Homewood Suites hotel, respectively. Construction was delayed
     at both sites as a result of higher than projected construction costs and a
     change in market conditions. The Solon site is now under construction for a
     Hampton Inn hotel while plans for the Warwick site have not yet been
     resolved.

     In January 1996, the Partnership acquired a 54% limited partnership
     interest in Essex Glenmaura L.P. (Glenmaura) through the purchase of 12.5
     limited partnership units for $1,250,000. The purchase price was equal to
     the prorata portion of the fair value of the net assets acquired. Glenmaura
     owns and operates a Courtyard by Marriott hotel near Scranton,
     Pennsylvania. Construction of the hotel was completed during 1996 and
     operations began on September 4, 1996.

     A general description of the allocation of Partnership income, loss, and
     distributions follows. For a more comprehensive description see the
     Partnership Agreement.

         Allocations of income from operations will be allocated 99% to the
         limited partners and 1% to the general partner until the amount
         allocated to the limited partners equals the cumulative annual return
         of 8% of their contribution. Any remaining income from operations is
         allocated 80% to the limited partners and 20% to the general partner.
         Income on the sale of any or all of the hotels is allocated 99% to the
         limited partners until each limited partner has been allocated income
         in an amount equal to his or her pro rata share of the nondeductible
         syndication expenses and sales commissions and 1% to the general
         partner. Thereafter, income on the sale of any or all the hotels is
         allocated in the same manner as income from operations.




                                                                   (Continued)

                                      - 1 -




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements



(1)  Organization (continued)

         Allocations of losses from operations will be allocated 80% to the
         limited partners and 20% to the general partner in the amounts
         sufficient to offset all income which was allocated 80% to the limited
         partners. Thereafter, operating losses are allocated 99% to the limited
         partners and 1% to the general partner. Loss on the sale of any or all
         of the hotels will be first allocated in the same manner as losses from
         operations, except that the allocation of such loss would be made prior
         to allocations of income from operations. All other losses are
         allocated 99% to the limited partners and 1% to the general partner.

         Cash distributions will initially be made 99% to the limited partners
         and 1% to the general partner. After the limited partners have received
         a cumulative annual return of 8% of their contribution, additional
         distributions may then be made 80% to the limited partners and 20% to
         the general partner. Distributions of the net proceeds of sale or
         refinancing of any or all hotels will be made 1% to the general partner
         and 99% to the limited partners pro rata in accordance with the number
         of units held by each limited partner until the limited partners have
         received distributions from sale or refinance of hotels equal to $1,000
         per unit. Thereafter, distributions shall next be made 1% to the
         general partner and 99% to the limited partners until each limited
         partner has received any unpaid cumulative return accrued through the
         date of the distribution. Additional distributions will then be made
         20% to the general partner and 80% to the limited partners.

     Essex Partners and its affiliates are receiving substantial fees in
     connection with the offering of notes and limited partnership units.
     Additional fees will be paid to them in connection with the acquisition,
     development and operation of the hotels and management of the Partnership
     (see note 5).

     In accordance with the Partnership agreement, the ratio of gross proceeds
     from the offering of limited partnership units to total gross proceeds from
     the public offering of notes and limited partnership units prior to the
     termination of the offering may not be less than .15 to 1. At December 31,
     1996, that ratio was .31 to 1.


(2)  Summary of Significant Accounting Policies

     Basis of Accounting

     The financial statements of the Partnership were prepared on the accrual
     basis of accounting in conformity with generally accepted accounting
     principles.

     Principles of Consolidation

     The consolidated financial statements include the accounts of the
     Partnership and Glenmaura. All significant intercompany transactions and
     balances have been eliminated in consolidation.



                                                                   (Continued)


                                      - 2 -




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements



(2)  Summary of Significant Accounting Policies (continued)

     Investment in Real Estate

     Investment in real estate is stated at cost. Investment in real estate is
     reviewed for possible impairment when events or changed circumstances may
     affect the underlying basis of the asset. Depreciation is calculated using
     the straight-line method for buildings and accelerated methods for and
     improvements, furniture, fixtures and equipment over the following
     estimated useful lives of the assets as each hotel commences operations:

            Buildings                                 39 years

            Land improvements                         15 years

            Furniture, fixtures and equipment      5 - 7 years


     Cash and Cash Equivalents

     Cash investments with maturities of three months or less at the time of
     purchase are considered to be cash equivalents.

     Deferred Costs

     Costs of issuing the subordinated notes payable are being amortized on a
     straight-line basis over the term of the notes.

     Franchise fees paid for the right to own and operate the hotels will be
     amortized on a straight-line basis over the term of each franchise
     agreement, as each hotel commences operations.

     Syndication Costs

     Selling commissions and legal, accounting, printing and other filing costs
     totaling $306,276 related to the offering of the limited partnership units
     were charged against the proceeds of the public offering.

     Income Taxes

     No provision for income taxes has been provided since any liability is the
     individual responsibility of the partners.

     Recognition of Revenue

     Revenues are recognized as earned in accordance with contractual
     arrangements for each transaction.

                                                                  (Continued)


                                      - 3 -



<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements




(2)  Summary of Significant Accounting Policies (continued)
     Limited Partnership Per Unit Data

     Net loss per limited partner unit is calculated by dividing net loss by the
     weighted average number of units outstanding during the year. The weighted
     average number of units outstanding was 1,557 during fiscal 1996.

     Use of Estimates

     The preparation of the financial statements in conformity with generally
     accepted accounting principles requires the managing general partner to
     make estimates and assumptions that affect the reported amounts of assets
     and liabilities and disclosure of contingent assets and liabilities at the
     date of the financial statements and the reported amounts of income and
     expenses during the reporting period. Actual results could differ from
     those estimates.


(3)  Debt

     Construction Loan

     Glenmaura received construction financing from a bank in the amount of
     $4,500,000, of which $4,294,243 has been drawn as of December 31, 1996. The
     term is for twelve months and requires monthly payments of interest only at
     a rate of 2.5% over the LIBOR rate (7.875% at December 31, 1996). The loan
     is guaranteed by Essex Partners and collateralized by the related hotel
     property. Additionally, covenants require minimum net worth and limit
     distributions.

     On February 28, 1997, Glenmaura obtained permanent financing from GMAC
     Corporation (GMAC) for $5,000,000, the proceeds of which were used to repay
     the construction loan. The term of the loan will be for four years with a
     one year extension available if certain debt service coverage is attained.
     Monthly payments of interest only will be due at 3% over the LIBOR rate for
     the first year. Principal and interest payments are due thereafter. The
     commitment fee is $50,000 (1% of the loan proceeds) with 50% of the fee due
     upon acceptance of the commitment. The additional 50% is payable at
     closing. The loan will be collateralized by the real and personal property
     and certain other assets.

     Notes Payable

     Glenmaura has $1,500,000 of unsecured notes requiring monthly payments of
     interest only at 10.5% through June 1, 1998, at which time all principal
     will be due unless Glenmaura exercises its two one-year extensions at
     extension fees ranging from one-half to one percent. Glenmaura also has the
     right to prepay the notes at face value. Essex Partners guarantees payment
     of principal and interest on the notes.



                                                                  (Continued)


                                      - 4 -




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements



(3)  Debt (continued)

     Subordinated Notes Payable

     Subordinated notes payable of the Partnership of $4,920,000 bear interest
     at a rate of 10.5% per annum, payable monthly, and mature December 31,
     2001, unless extended by the Partnership to December 31, 2002 upon payment
     of an extension fee equal to .5% of the principal amount of the notes
     outstanding. The notes are issued as unsecured obligations of the
     Partnership.

     In 1996, interest of $193,354, was capitalized in investments in real
     estate as the notes were used to finance construction of the hotels. No
     interest was capitalized in 1995.

     The aggregate annual principal payments of the debt obligations for the
     years subsequent to 1996 are as follows:


               1997                         $       --

               1998                             1,539,129

               1999                                51,449

               2000                                56,836

               2001                             9,772,586
                                           --------------

                                            $  11,420,000
                                           ==============

(4)  Franchise Fees

     In 1995, the Partnership entered into license agreements with Promus
     Corporation (Promus) to operate a Homewood Suites hotel in Warwick, Rhode
     Island and a Hampton Inn and Suites hotel in Solon, Ohio site. An initial
     franchise fee of $40,000 was paid for each hotel and the term and
     amortization period of the franchise agreements is twenty years. In
     addition, for each hotel, the Partnership will be required to pay Promus a
     monthly royalty fee of 4% of gross rooms revenues, a monthly
     marketing/reservation fee of 4% of gross rooms revenue, an initial software
     license fee of $3,000 plus $85 per guest room with a monthly maintenance
     charge of $200 to $400 per month, and a monthly amount equal to any sales
     tax or similar tax imposed on Promus on payments received under the license
     agreement. During 1996 Promus approved the conversion of the Solon, Ohio
     agreement to a Hampton Inn.

     Promus requires the Partnership to establish a capital reserve escrow
     account based on a percentage of gross revenues generated by each hotel
     which will be used for product quality requirements of the hotel.
     Cumulative funding of the reserve for the first five years increases from
     1% to 5% of gross revenues and stabilizes at 5% for the term of the
     agreement. The Promus franchise agreements impose certain restrictions on
     the transfer of limited partnership units. Promus restricts the sale,
     pledge or transfer of units in excess of 25% without their consent.



                                                                  (Continued)


                                      - 5 -


<PAGE>




                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements



(4)  Franchise Fees (continued)

     Glenmaura has a franchise agreement with Marriott International, Inc. Under
     the terms of the agreement, Glenmaura paid an initial franchise fee of
     $48,000 in 1995. The term and amortization period of the franchise
     agreement is twenty years, with an option to renew for an additional
     ten-year period. Glenmaura is required to pay a monthly royalty fee in an
     amount equal to 4% of gross room rentals for the first two years of
     operations and 5% during the remainder of the term of the agreement, a
     marketing fee of 2 - 3% gross revenues, a reservation system fee and a
     property management system fee. In 1996, fees totaled $15,766.


(5)  Related Party Transactions

     A summary of fees earned by Essex Partners or its affiliates from the
     Partnership and Glenmaura in 1996 and 1995 follows:


<TABLE>
<CAPTION>

     Type of Fee                               Amount of Fee                         1996             1995
     -----------                               -------------                         ----             ----

<S>                                   <C>                                       <C>               <C>
     Selling Commission                Up to $80 per limited partnership
                                       unit and $55 per $1,000 note sold         $ 289,063          147,154

     Organization and Offering Fee     3.4% of the gross proceeds of the
                                       offering                                    158,876           81,423

     Offering and Organization Fee    Up to $40,000 if proceeds of the
          - Glenmaura                 offering of limited partnership
                                      units is $4,000,000, reduced by
                                      any selling commissions paid                  16,000             --

     Acquisition Fee                  $110,000 per hotel site                         --            220,000

     Development Fee                  $160,000 per hotel, plus 5% of the
                                      total cost of the hotel in excess of
                                      $2.7 million (not to exceed
                                      $325,000 per hotel)                          108,000             --

     Development Fee                  $285,000 (less $171,000 paid prior
          - Glenmaura                 to the Partnership's purchase of a
                                      controlling interest of Glenmaura)           114,000             --

     Property Management Fee          4.5% of gross operating revenues
                                      from the hotels                               21,718             --

     Partnership Management Fee       .75% to 1.25% of gross operating
                                      revenues from the hotels                       3,620             --

     Accounting Fee                   $800 per month                                 3,200             --
                                                                                 ---------------------------

                                                                                  $714,477          448,577
                                                                                 ===========================

</TABLE>


                                                                  (Continued)


                                      - 6 -




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements




(5)  Related Party Transactions (continued)

     The above fees are reflected in the accompanying financial statements as
     follows:

<TABLE>
<CAPTION>
                                                    1996       1995
                                                  --------   --------

<S>                                             <C>         <C> 
Balance sheets:

          Investment in real estate ...........   $222,000    220,000

          Deferred debt issuance costs ........    282,664    155,216

          Partners' capital - syndication costs    165,275     73,361
                                                  --------   --------

                                                  $669,939    448,577
                                                  ========   ========

Statements of
operations:

          Management fees to affiliate ........     25,338       --

          Administrative expense ..............      3,200       --

          Miscellaneous expense ...............     16,000       --
                                                  --------   --------

                                                  $ 44,538       --
                                                  ========   ========
</TABLE>


     Organization and offering fees are allocated to syndication costs and
     debt issuance costs based on the pro-rata share of limited partners' units
     and notes payable to the total offering.

     In 1995, the Partnership paid a $110,000 acquisition fee in connection with
     the Warwick, Rhode Island site. As it is unlikely that a hotel will be
     constructed on the Warwick site, the amount of the fee is included in due
     from affiliates at December 31, 1996.

     Under the terms of the Partnership agreement, Essex Partners or its
     affiliates will also earn other fees as follows:

           Type of Fee                         Amount of Fee
           -----------                         -------------

     Investor             .25% of the gross proceeds of the offering payable
     Relations Fee        annually in 1998 through 2001

     Refinancing Fee      1% of the gross proceeds of re-financing any or all of
                          the hotels

     Sales Fee            3% of the gross sale price of any or all of the hotels
                          (excluding the Glenmaura hotel which is 2.5%)




                                                                  (Continued)


                                      - 7 -


<PAGE>


                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements




(5)  Related Party Transactions (continued)

     Glenmaura has made a non-refundable deposit of $55,000 pursuant to an
     option to purchase a second parcel of land (the Second Project) adjacent to
     the Project for purposes of constructing a second hotel. The option
     agreement expired in December of 1996 but is currently being renegotiated.
     In the event that Essex Partners elects to proceed with the Second Project
     on behalf of Glenmaura, Essex Partners will receive additional compensation
     related to the acquisition of the second parcel, construction of the Second
     Project and securing additional equity and debt financing to fund such
     activities. Such compensation will include an acquisition fee equal to
     $50,000 for its services related to the acquisition of the second parcel
     and a development fee up to $150,000 plus 3% of total construction, site
     development and fixtures, furniture and equipment costs. In addition, as
     compensation for arranging construction and permanent financing, Essex
     Partners may receive a financing fee equal to 1% of the gross proceeds of
     the financing.

     The Partnership will also be subject to a number of conflicts of interest
     arising from its relationships with the general partner, its owners and
     affiliates and due to other activities and entities in which the general
     partner and its affiliates have or may have a direct or indirect financial
     interest.


(6)  Events Subsequent to Date of Independent Auditors' Report

     In May 1997, the Partnership elected not to proceed with development of a
     hotel on the Warwick, Rhode Island property and is pursuing the sale of the
     property. The disposal is not expected to have a significant impact on the
     Partnership's financial statements.

     In June 1997, the Partnership acquired a property in Erie, Pennsylvania for
     $650,000 in anticipation of constructing a Hampton Inn hotel. The
     Partnership is currently negotiating with GMAC for a first mortgage loan of
     approximately $4.5 million.

     On June 9, 1997, the Partnership sold 1.05 limited partnership units of
     Glenmaura for $105,000 to Essex Partners, thereby reducing the
     Partnership's investment interest to 49.8%. As a result, the Partnership no
     longer controls Glenmaura and will be accounted for on the equity method.

     In July 1997, the Partnership completed construction of the Hampton Inn in
     Solon, Ohio and obtained a first mortgage of $4.5 million with GMAC. The
     term is for four years with a one year extension available if certain debt
     service coverage is attained. Monthly payments of interest only will be due
     at 3.25% over the LIBOR rate for the first year. Principal and interest
     payments are due thereafter.





                                      - 8 -


<PAGE>



<TABLE>
<CAPTION>

                      Essex Hospitality Associates IV L.P.
                                  Balance Sheet
                                  June 30, 1997
                                   (unaudited)


                Assets                                             1997
                ------                                             ----
<S>                                                          <C>  

Investments in real estate, at cost:
     Land                                                        $2,074,526
     Construction in progress                                     4,806,188
                                                                  ---------
                                                                  6,880,714
     Less accumulated depreciation                                        0
                                                                  ---------
        Net investments in real estate                            6,880,714
                                                                  ---------

Investment in partnership                                           529,494

Cash and cash equivalents                                            11,013

Deferred costs:
     Debt issuance                                                  610,147
     Franchise                                                       85,000
     Other                                                           73,224
                                                                  ---------
                                                                    768,371
     Less accumulated amortization                                  (97,840)
                                                                  ---------
                                                                    670,531
                                                                  ---------
Other assets                                                          8,411
                                                                  ---------

     Total assets                                                $8,100,163
                                                                 ==========

                        Liabilities and Partners' Capital
                        ---------------------------------
Liabilities
     Accounts payable - construction                             $1,566,637
     Accounts payable and accrued expenses                                0
     Due to affiliate                                               596,156
     Subordinated notes payable                                   5,298,000
     Construction loan payable                                            0
     Notes payable                                                        0
                                                                  ---------
         Total liabilities                                        7,460,793
                                                                  ---------

Commitments and contingencies (note 5)

Partners' capital                                                   677,812
      Less notes receivable from partners                           (38,442)
                                                                  ---------
        Total partners' capital                                     639,370
                                                                  ---------

Total liabilities and partners' capital                          $8,100,163
                                                                 ==========
</TABLE>

See accompanying notes to unaudited financial statements.

























<PAGE>






















<TABLE>
<CAPTION>


                      Essex Hospitality Associates IV L.P.
                              Statements of Income
                For the Six Months ended June 30, 1997 and 1996
                                  (unaudited)


                                                          1997                 1996
                                                          ----                 ----
<S>                                                  <C>                     <C> 

Revenue:
- --------
    Rooms                                                $754,675                    0
    Food and beverage                                      95,678                    0
    Telephone and other commissions                        54,703                    0
                                                          -------              -------
                                                          905,056                    0
                                                          -------              -------

Operating expenses:
- -------------------
    Rooms                                                 210,552                    0
    Food & beverage expenses                              108,148                    0
    Administrative & general                               85,521                1,187
    Utilities                                              61,810                    0
    Advertising & promotion                                52,310                    0
    Repairs & maintenance                                  45,917                    0
    Management fees                                        38,058                    0
    Royalty fees                                           26,245                    0
    Commissions expenses                                   24,097                    0
    Property taxes                                         15,835                    0
    Insurance                                              13,506                    0
    Partnership management fees                             6,343                    0
    Depreciation and amortization                         247,925               21,990
                                                        ---------             --------
    Miscellaneous                                          22,687               14,206
                                                        ---------             --------
                                                          958,954               37,383
                                                        ---------             --------

          Loss from operations                            (53,898)             (37,383)

Other income (expense):
- -----------------------
    Interest expense                                     (368,967)            (140,751)
    Interest income                                        37,898                9,743
    Loss on termination of franchise agreement            (40,000)                   0
    Equity income (loss) of partnership                   (12,763)                   0
                                                        ---------             --------
                                                         (383,832)            (131,008)
                                                        ---------             ---------

         Loss before minority interest in income
                  (loss) of partnership                  (437,730)            (169,047)
                                                        ---------             --------

Minority interest in loss of partnership                  111,254                1,438
                                                        ---------             --------

Net loss                                                ($326,476)            (167,609)
                                                        =========             ======== 

Net loss - general partners                                (3,265)              (1,676)
         - limited partners                              (323,211)            (165,933)
                                                        ---------             --------
                                                        ($326,476)            (167,609)
                                                        =========             ======== 

Net loss per limited partner unit                           ($135)                (148)
                                                        =========             ======== 

</TABLE>

See accompanying notes to unaudited financial statements.

















<PAGE>



<TABLE>
<CAPTION>


                      Essex Hospitality Associates IV L.P.
                            Statements of Cash Flows
                For the Six Months Ended June 30, 1997 and 1996
                                  (unaudited)

                                                              1997            1996
                                                              ----            ----
<S>                                                       <C>               <C>

Cash flows from operating activities
     Cash received from customers                            $892,810             152
     Cash paid to suppliers                                  (836,571)        (13,957)
     Interest received                                         37,898           9,743
     Interest paid                                           (368,967)       (140,751)
                                                            ---------       ---------
        Net cash used in operating activities                (274,830)       (144,813)
                                                            ---------       ---------

Cash flows from investing activities
     Payments for land and construction in progress        (3,877,225)     (3,164,845)
     Payments for franchise fees                              (45,000)              0
     Proceeds from sale of partnership interest               105,000               0
     Cash change with change in controlling
               interest in partnership                          5,131         248,522
     Payments for deposits                                     (8,048)       (174,165)
                                                            ---------       ---------
        Net cash used in investing activities              (3,820,142)     (3,090,488)
                                                            ---------       ---------

Cash flows from financing activities
     Partners' capital contributions                          311,656       1,274,825
     Payments for syndication costs                           (20,862)       (199,648)
     Proceeds from notes payable                              378,000       2,899,000
     Proceeds from mortgage loan                            5,000,000               0
     Payoff of construction loan, net                      (4,294,243)      1,177,149
     Payments for debt acquisition costs                     (151,268)       (329,595)
     Payments for escrow accounts                            (108,969)              0
     Payments for organization costs                          (22,458)           (548)
     Advance from affiliate                                   551,156               0
     Payments for distributions                               (52,712)        (39,526)
                                                            ---------       ---------
        Net cash provided by  financing activities          1,590,300       4,781,657
                                                            ---------       ---------

Net increase (decrease) in cash and cash equivalents       (2,504,672)      1,546,356

Cash and cash equivalents - beginning of period             2,515,685         628,864
                                                            ---------       ---------

Cash and cash equivalents - end of period                     $11,013       2,175,220
                                                            =========       =========



See accompanying notes to unaudited financial statements.



<PAGE>



                      Essex Hospitality Associates IV L.P.
                      Statements of Cash Flows (continued)
                   For the Six Months Ended June 30, 1997 and 1996 
                                  (unaudited)


                                                              1997            1996
                                                              ----            ----

Reconciliation of net loss to net cash flows
  from operating activities:

Net loss                                                    ($326,476)       (167,609)

Adjustments to reconcile net loss to net cash 
  used in operating activities:
     Depreciation and amortization                            247,925          21,990
     Equity loss of partnership                                12,763               0
      Minority interest in net loss of partnership           (111,254)         (1,438)
     Loss on termination of franchise agreement                40,000               0
     Changes in:
       Other assets                                           (15,175)          2,244
        Accounts payable and other expenses                  (122,613)              0
                                                            ---------       ---------
                                                            ($274,830)       (144,813)
                                                            =========       =========



Supplemental schedule of noncash investing 
  and financing activities:
     Obligations incurred in connection with construction
           in progress                                     $1,230,723       1,199,481
                                                            =========       =========

     Notes received from (paid by) general and limited
           partners                                         ($126,807)         81,564
                                                            =========       =========



</TABLE>




See accompanying notes to unaudited financial statements.


<PAGE>




                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997


(1)      ORGANIZATION

         Essex  Hospitality  Associates IV L.P. (the  Partnership) is a New York
         limited  partnership  formed  on August  30,  1995 for the  purpose  of
         acquiring  land and  constructing,  owning  and  operating  a series of
         hotels.  The  Partnership  may also  invest in and lend  funds to other
         partnerships  that  own  hotels.   The  Partnership  is  financing  its
         activities  through a public offering of notes and limited  partnership
         units. The Partnership's  general partner is Essex Partners Inc. (Essex
         Partners), a subsidiary of Essex Investment Group, Inc. (Essex).

         The  Partnership  has acquired  land in order to construct  and operate
         hotels. In December 1995, land was purchased in Solon,  Ohio. The Solon
         site is now  under  construction  for a  Hampton  Inn  hotel  which  is
         expected to open in early  August,  1997.  As a condition  to receiving
         permanent  financing,  a special  purpose entity was created to own the
         Solon Hampton Inn, Solon Hotel LLC. The managing  member of Solon Hotel
         LLC is Essex Hotel LLC, a single  purpose  entity created to act as the
         managing  member of Solon Hotel LLC. The membership  interests in Solon
         Hotel LLC are owned 99% by the  Partnership  and 1% by Essex Hotel LLC,
         whose sole member is the Partnership.

         In December 1995, the Partnership also purchased land in Warwick, Rhode
         Island in anticipation of the  construction of a Homewood Suites hotel.
         Construction  was  delayed  at as a result  of  higher  than  projected
         construction costs and a change in market  conditions.  The Partnership
         has decided not to proceed with construction of the Homewood Suites and
         is currently  pursuing a sale of the site. The disposal is not expected
         to have a significant impact on the Partnership's financial statements.

         In June, 1997, the Partnership purchased land in Erie, Pennsylvania for
         construction  of a Hampton Inn hotel.  In June,  1997, the  Partnership
         transferred  the Erie property to a single purpose  entity,  Erie Hotel
         LLC.  The  managing  member of Erie Hotel LLC is Essex Hotels II LLC, a
         single  purpose  entity  created to act as the managing  member of Erie
         Hotel LLC. The membership  interests in Erie Hotel LLC are owned 99% by
         the Partnership and 1% by Essex Hotels II LLC, whose sole member is the
         Partnership.  The Partnership is currently  negotiating with GMAC for a
         first mortgage loan in the principal  amount of $4.5 million to finance
         the construction of the Erie Hampton Inn hotel.

         In January 1996,  the  Partnership  acquired a 54% limited  partnership
         interest in Essex  Glenmaura L.P.  (Glenmaura)  through the purchase of
         12.5 limited  partnership units for $1,250,000.  The purchase price was
         equal  to the  prorata  portion  of the fair  value  of the net  assets
         acquired.  Glenmaura  owns and operates a Courtyard  by Marriott  hotel
         near Scranton,  Pennsylvania.  Construction  of the hotel was completed
         during 1996 and  operations  began on September 4, 1996. As a condition
         to  receiving  permanent  financing  for the  Solon  Hampton  Inn,  the
         Partnership  was required to reduce its investment in Glenmaura to less
         than 50%. In June 1997, 1.05 units were sold to the general partner for
         $105,000, reducing the Partnership's interest to 49.8%.

         The  following is a general  description  of the  allocation of income,
         loss, and distributions.  For a more comprehensive  description see the
         Partnership Agreement:



                                        1

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(1)      ORGANIZATION (continued)

                  Allocation of income from  operations will be allocated 99% to
                  the limited  partners and 1% to the general  partner until the
                  amount allocated to the limited partners equals the cumulative
                  annual  return  of 8% of  their  contribution.  Any  remaining
                  income  from  operations  is  allocated  80%  to  the  limited
                  partners and 20% to the general partner. Income on the sale of
                  any or  all of the  hotels  is  allocated  99% to the  limited
                  partners until each limited partner has been allocated  income
                  in an  amount  equal  to his  or her  pro  rata  share  of the
                  nondeductible syndication expenses and sales commission and 1%
                  to the general partner. Thereafter,  income on the sale of any
                  or all the hotels is  allocated  in the same  manner as income
                  from operations.

                  Allocations of losses from operations will be allocated 80% to
                  the limited  partners  and 20% to the  general  partner in the
                  amounts  sufficient  to offset all income which was  allocated
                  80% to the limited partners. Thereafter,  operating losses are
                  allocated  99% to the limited  partners  and 1% to the general
                  partner.  Loss on the sale of any or all of the hotels will be
                  first allocated in the same manner as losses from  operations,
                  except that the allocation of such loss would be made prior to
                  allocations  of income from  operations.  All other losses are
                  allocated  99% to the limited  partners  and 1% to the general
                  partner.

                  Cash  distributions  will initially be made 99% to the limited
                  partners  and 1% to the  general  partner.  After the  limited
                  partners  have  received a cumulative  annual  return of 8% of
                  their contribution,  additional distributions may then be made
                  80% to the limited  partners  and 20% to the general  partner.
                  Distributions  of the net proceeds of sale or  refinancing  of
                  any or all hotels will be made 1% to the  general  partner and
                  99% to the limited  partners  prorata in  accordance  with the
                  number of units held by each limited partner until the limited
                  partners have received distributions from sale or refinance of
                  hotels  equal to $1,000  per unit.  Thereafter,  distributions
                  shall next be made 1% to the  general  partner  and 99% to the
                  limited  partners until each limited  partner has received any
                  unpaid  cumulative  return  accrued  through  the  date of the
                  distribution.  Additional  distributions will then be made 20%
                  to the general partner and 80% to the limited partners.

         Essex  Partners and its affiliates  are receiving  substantial  fees in
         connection  with the offering of notes and limited  partnership  units.
         Additional   fees  will  be  paid  to  them  in  connection   with  the
         acquisition,  development and operation of the hotels and management of
         the Partnership (see note 5).

         In  accordance  with  the  Partnership  agreement,  the  ratio of gross
         proceeds from the offering of limited  partnership units to total gross
         proceeds  from the public  offering  of notes and  limited  partnership
         units prior to the termination of the offering may not be less than .15
         to 1. At June 30, 1997, that ratio was .31 to 1.





                                        2

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BASIS OF ACCOUNTING

         The  financial  statements  of the  Partnership  were  prepared  on the
         accrual  basis of  accounting in  conformity  with  generally  accepted
         accounting principles.

         UNAUDITED INTERIM FINANCIAL INFORMATION

         The interim  financial data included in these  financial  statements is
         unaudited;  however, in the opinion of management,  such financial data
         includes all adjustments of a normal  recurring  nature necessary for a
         fair presentation of the Partnership's  financial condition and results
         of operation.

         INVESTMENT IN PARTNERSHIP

         Investment in partnership with a 50% or less ownership interest will be
         accounted for by the equity method.  Ownership  interests exceeding 50%
         will be accounted for under the consolidated method.

         The statement of operations  and cash flows include the accounts of the
         Partnership  and  Glenmaura  through June 9, 1997,  date upon which the
         Partnership's  ownership  interest of Glenmaura  decreased to less than
         50% as  discussed  in note 1. For the period from June 10, 1997 through
         June 30, 1997, the  Partnership's  investment in Glenmaura is accounted
         for under the equity method.

         INVESTMENT IN REAL ESTATE

         Investment in real estate is stated at cost.  Investment in real estate
         is   reviewed   for   possible   impairment   when  events  or  changed
         circumstances   may   affect  the   underlying   basis  of  the  asset.
         Depreciation is calculated using the straight-line method for buildings
         and accelerated methods for land improvements,  furniture, fixtures and
         equipment  over the following  estimated  useful lives of the assets as
         each hotel commences operations:
<TABLE>
             <S>                                           <C> 

               Buildings                                         39 years

               Land improvements                                 15 years

               Furniture, fixtures and equipment                 5 - 7 years
</TABLE>

         CASH AND CASH EQUIVALENTS

         Cash investments with maturities of three months or less at the time of
         purchase are considered to be cash equivalents.






                                        3

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         DEFERRED COSTS

         Costs of issuing the debt will be  amortized on a  straight-line  basis
         over the term of the debt.

         Franchise fees paid for the right to own and operate the hotels will be
         amortized  on a  straight-line  basis  over the term of each  franchise
         agreement, as each hotel commences operations.

         SYNDICATION COSTS

         Selling  commissions and legal,  accounting,  printing and other filing
         costs  totaling  $327,138  related  to  the  offering  of  the  limited
         partnership  units were  charged  against  the  proceeds  of the public
         offering.

         INCOME TAXES

         No provision for income taxes has been provided  since any liability is
         the individual responsibility of the partners.

         RECOGNITION OF REVENUE

         Revenues  are  recognized  as earned  in  accordance  with  contractual
         arrangements for each transaction.

         LIMITED PARTNERSHIP PER UNIT DATA

         Net loss per limited partner unit is calculated by dividing net loss by
         the weighted average number of units outstanding during the period. The
         weighted  average  number  of units  outstanding  was 2,394 for the six
         months ended June 30, 1997.

         USE OF ESTIMATES

         The  preparation  of  the  financial   statements  in  conformity  with
         generally accepted  accounting  principles requires the general partner
         to make estimates and assumptions  that affect the reported  amounts of
         asset  and  liabilities   and  disclosure  of  contingent   assets  and
         liabilities  at the date of the financial  statements  and the reported
         amounts of income and  expenses  during the  reporting  period.  Actual
         results could differ from those estimates.


                                        4

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997




(3)      DEBT

         FIRST MORTGAGE LOAN

         On July 7, 1997, Solon Hotel LLC obtained permanent financing from GMAC
         Commercial  Mortgage  Corporation for $4,500,000.  The term of the loan
         will be for four years  with a one year  extension  available  upon the
         payment of an extension  fee and if certain  debt  service  coverage is
         attained.  Interest  will accrue at 3.25% over the 30-day  LIBOR index.
         Monthly  payments  of  interest  only will be due for the  first  year.
         Principal and interest  payments are due thereafter  based on a 25-year
         amortization.  Starting in the second year of the loan, Solon Hotel LLC
         will be  required to  maintain a  replacement  reserve of 2% of monthly
         room revenues.  The replacement  reserve payment will increase to 4% of
         monthly  room  revenues  in the  third  year of the  loan.  The loan is
         collateralized  by the real and  personal  property  and certain  other
         assets.

         SUBORDINATED NOTES PAYABLE

         Subordinated  notes  payable  of the  Partnership  of  $5,298,000  bear
         interest  at a rate of 10.5% per  annum,  payable  monthly,  and mature
         December 31, 2001,  unless  extended by the Partnership to December 31,
         2002 upon  payment to holders of an  extension  fee equal to .5% of the
         principal amount of the subordinated notes  outstanding.  The notes are
         issued as unsecured obligations of the Partnership.

         The aggregate annual principal payments of the debt obligations due for
         the six months ended December 31, 1997 and the years subsequent to 1997
         are as follows:

<TABLE>
                  <S>                 <C>

                     1997                       -0-

                     1998                    24,039

                     1999                    51,484

                     2000                    56,383

                     2001                 9,666,094
                                        -----------
                                          9,798,000
</TABLE>


         For the six months  ended June 30, 1997 and 1996,  interest of $128,736
         and $31,375,  respectively,  was  capitalized  in  investments  in real
         estate as the debt was used to finance construction of hotels.




                                        5

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997




(4)      FRANCHISE FEES

         In 1996, Promus  Corporation  (Promus) approved a license agreement for
         the  Partnership  to  operate a Hampton  Inn hotel in Solon,  Ohio.  An
         initial  franchise  fee of $40,000 was paid. In 1997,  the  Partnership
         entered into a license  agreement  with Promus to operate a Hampton Inn
         in Erie,  Pennsylvania  which  required  an  initial  franchise  fee of
         $45,000.  The term and amortization period of the license agreements is
         twenty years.  In addition,  for each hotel,  the  Partnership  will be
         required  to pay  Promus a  monthly  royalty  fee of 4% of gross  rooms
         revenues,  a  monthly  marketing/reservation  fee of 4% of gross  rooms
         revenue,  an initial  software license fee of $3,000 plus $85 per guest
         room with a monthly maintenance charge of $200 to $400 per month, and a
         monthly  amount equal to any sales tax or similar tax imposed on Promus
         on payments received under the license agreement.

         Promus  requires the  Partnership to establish a capital reserve escrow
         account based on a percentage of gross revenues generated by each hotel
         which  will be used for  product  quality  requirements  of the  hotel.
         Cumulative  funding of the reserve  for the first five years  increases
         from 1% to 5% of gross  revenues and  stabilizes  at 5% for the term of
         the  agreement.   The  Promus  franchise   agreements   impose  certain
         restrictions  on the  transfer  of limited  partnership  units.  Promus
         restricts  the  sale,  pledge  or  transfer  of units in  excess of 25%
         without their consent.

         In 1995, the Partnership  entered into a license  agreement with Promus
         to operate a Homewood Suites hotel in Warwick, Rhode Island. An initial
         franchise  fee of $40,000 was paid.  The  franchise  agreement  for the
         Homewood  Suites in Warwick has  expired.  The  franchise  fee has been
         written off since the franchise agreement has expired.



                                        6

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997


(5)      RELATED PARTY TRANSACTIONS

         A summary of fees earned by Essex  Partners or its  affiliates  for the
         six  months  ended  June  30,  1997  and 1996  under  the  terms of the
         Partnership agreement follows:

<TABLE>
<CAPTION>


Type of Fee                   Amount of Fee                                             1997            1996
- -----------                   -------------                                             ----            ----
<S>                        <C>                                                       <C>            <C>
Selling Commission            Up to $80 per limited partnership unit and
                              $55 per $1,000 sold                                      $ 35,430        $237,005

Organization and Offering     3.4% of the gross proceeds of the offering                 19,074         133,367
Fee

Acquisition Fee               $110,000 per hotel site                                   110,000               0

Development Fee               $160,000 per hotel, plus 5% of the total cost
                              of the hotel in excess of $2.7 million (not to
                              exceed $325,000 per hotel)                                108,000               0

Offering and Organization     Up to $40,000 if proceeds of the offering of
Fee - Glenmaura               limited partnership units is $4,000,000,
                              reduced by any selling commissions paid                         0          16,000

Development Fee -             $285,000 (less $171,000 paid prior to the
Glenmaura                     Partnership's purchase of a controlling interest
                              of Glenmaura)                                                   0          85,500

Property Management Fee       4.5% of gross operating revenues from the
                              hotels                                                     38,058               0

Partnership Management        .75% to 1.25% of gross operating revenues
Fee                           from the hotels                                             6,343               0

Accounting Fee                $800 per month                                              4,000               0
                                                                                       --------        --------
                                                                                       $320,905        $471,872
                                                                                       ========        ========

</TABLE>







                                        7

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(5)      RELATED PARTY TRANSACTIONS (continued)

         The above fees are reflected in the accompanying  financial  statements
         as follows:
<TABLE>
<CAPTION>

                                                                                    1997
                                                                                    ----
<S>                                                                          <C> 

Balance Sheet:

     Investment in real estate                                                  $218,000

     Deferred debt issuance costs                                                 33,642

     Syndication costs, charged to partner's capital                              20,862
                                                                                $272,504
                                                                                ========

Statements of Operations:

     Management fees to affiliates                                               $38,058

     Administrative expense                                                        4,000

     Partnership management fees                                                   6,343
                                                                                 $48,401
                                                                                 =======
</TABLE>

         Organization  and offering fees are allocated to syndication  costs and
         debt issuance  costs based on the pro-rata  share of limited  partner's
         units and notes payable to the total offering.

         In 1995, the Partnership paid a $110,000  acquisition fee in connection
         with the Warwick,  Rhode Island site. The  acquisition fee was refunded
         to the Partnership in 1997.


                                        8

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(5)       RELATED PARTY TRANSACTIONS (continued)

         Under the terms of the  Partnership  agreement,  Essex  Partners or its
         affiliates will also earn other fees as follows:
<TABLE>
<CAPTION>

              Type of Fee                                          Amount of Fee
              -----------                                          -------------
         <S>                                     <C> 

          Investor Relations Fee                   .25% of the gross proceeds of the offering payable annually in
                                                   1998 through 2001

          Refinancing Fee                          1% of the gross proceeds of re-financing any or all of the hotels

          Sales Fee                                3% of the gross sale price of any or all of the hotels

</TABLE>

         The  Partnership  will  also be  subject  to a number of  conflicts  of
         interest arising from its relationships  with the general partner,  its
         owners and affiliates and due to other activities and entities in which
         the  general  partner and its  affiliates  have or may have a direct or
         indirect financial interest.

(6)      INVESTMENT IN PARTNERSHIP

         The Partnership owns a 49.8% interest in Essex Glenmaura L.P. (see note
         1). Summarized financial  information for Essex Glenmaura as of and for
         the six months ended June 30, 1997 follows:

<TABLE>
                 <S>                                 <C>

                    Assets                               $7,765,000

                    Liabilities                           6,623,000

                    Partners' capital                     1,142,000

                    Revenues                              1,117,000

                    Net loss                              (268,000)
</TABLE>


                                        9

<PAGE>






<TABLE>
<CAPTION>

                              Essex Glenmaura L.P.
                                  Balance Sheet
                                  June 30, 1997
                                   (unaudited)


               Assets                                               1997
               ------                                               ----
<S>                                                         <C>  

Investments in real estate, at cost:
     Land                                                        $1,223,636
     Land improvements                                              272,008
     FF&E                                                         1,337,474
     Building                                                     4,961,877
     Construction in progress                                             0
                                                                 ----------
                                                                  7,794,995
     Less accumulated depreciation                                 (461,897)
                                                                 ----------
        Net investments in real estate                            7,333,098
                                                                 ----------

Unrestricted cash and cash equivalents                              (13,610)

Restricted cash and cash equivalents                                120,520

Deferred costs:
     Debt issuance                                                  268,430
     Franchise                                                       48,000
     Other                                                           10,000
                                                                    326,430
                                                                 ----------
     Less accumulated amortization                                 (155,403)
                                                                 ----------
                                                                    171,027
                                                                 ----------

     Other assets                                                   154,261
                                                                 ----------

        Total assets                                             $7,765,296
                                                                 ==========

                       Liabiliities and Partners' Capital
                       ----------------------------------
Liabilities
     Accounts payable and accrued expenses                       $  103,142
     Accounts payable - construction                                 19,876
     First mortgage loan payable                                  5,000,000
     Construction loan payable                                            0
     Notes payable                                                1,500,000
                                                                 ----------
         Total liabilities                                        6,623,018
                                                                 ----------

Commitments and contingencies (notes 5 and 6)

Partners' capital                                                 1,142,278
                                                                 ----------
Total liabilities and partners' capital                          $7,765,296
                                                                 ==========

</TABLE>

See accompanying notes to unaudited financial statements.


<PAGE>




<TABLE>
<CAPTION>


                              Essex Glenmaura L.P.
                              Statements of Income
                For the Six Months ended June 30, 1997 and 1996
                                  (unaudited)


                                                1997                 1996
                                                ----                 ----
<S>                                       <C>                    <C>

Revenue:
- --------
    Rooms                                      $934,223                 0
    Food and beverage                           115,615                 0
    Telephone and other commissions              67,433                 0
                                             ----------             -----
                                              1,117,271                 0
                                             ----------             -----

Operating expenses:
- -------------------
    Rooms                                       258,254                 0
    Food & beverage expenses                    128,349                 0
    Administrative & general                    102,853               656
    Utilities                                    68,939                 0
    Advertising & promotion                      62,118                 0
    Repairs & maintenance                        59,202                 0
    Management fees                              47,084                 0
    Royalty fees                                 33,804                 0
    Commissions expenses                         29,348                 0
    Property taxes                               19,002                 0
    Insurance                                    13,506                 0
    Miscellaneous                                 8,796             5,247
    Partnership management fees                   7,847                 0
    Depreciation and amortization               266,836                 0
                                             ----------             -----
                                              1,105,938             5,903
                                             ----------             -----

Income (loss) from operations before interes     11,333            (5,903)

    Interest expense                           (279,818)                0
    Interest income                                 456             2,756
                                             ----------             -----
                                               (279,362)            2,756
                                             ----------             -----

Net loss                                       (268,029)           (3,147)
                                             ----------             -----


Net loss - general partners                     (10,721)             (126)
               - limited partners              (257,308)           (3,021)
                                             ----------             -----
                                              ($268,029)           (3,147)
                                             ==========            ====== 

Net loss per limited partner unit              ($11,696)             (137)
                                             ==========            ====== 

</TABLE>

See accompanying notes to unaudited financial statements.

<PAGE>




<TABLE>
<CAPTION>


                              Essex Glenmaura L.P.
                            Statements of Cash Flows
                For the Six Months Ended June 30, 1997 and 1996
                                  (unaudited)


                                                           1997              1996
                                                           ----              ----
<S>                                                   <C>              <C>  

Cash flows from operating activities
     Cash received from customers                       $1,083,058               0
     Cash paid to suppliers                               (968,699)         (6,301)
     Interest received                                         456           2,756
     Interest paid                                        (279,818)              0
                                                         ---------      ----------
        Net cash from operating activities                (165,003)         (3,545)
                                                         ---------      ----------

Cash flows from investing activities
     Payments for land and construction in progress       (363,557)     (2,722,829)
     Payments for deposits                                   8,268        (174,165)
                                                         ---------      ----------
        Net cash used in investing activities             (355,289)     (2,896,994)
                                                         ---------      ----------

Cash flows from financing activities
     Repayment of construction loan                     (4,323,314)              0
     Proceeds from 1st mortgage loan                     5,000,000               0
     Construction loan advances                             29,071       1,177,149
     Escrow account deposits                              (120,520)              0
     Payments for debt acquisition costs                   (83,705)        (61,677)
     Partner capital contributions                               0       1,572,500
     Payments for syndication costs                              0         (19,300)
     Payments for distributions                            (23,000)              0
                                                         ---------      ----------
        Net cash from financing activities                 478,532       2,668,672
                                                         ---------      ----------

Net increase in cash and cash equivalents                  (41,760)       (231,867)

Cash and cash equivalents - beginning of period             28,150         248,522
                                                         ---------      ----------
Cash and cash equivalents - end of period                 ($13,610)         16,655
                                                         ==========     ==========



See accompanying notes to unaudited financial statements.


<PAGE>

                              Essex Glenmaura L.P.
                      Statements of Cash Flows (continued)
                For the Six Months Ended June 30, 1997 and 1996
                                  (unaudited)




Reconciliation of net income to net cash flows from
  operating activities:

Net income                                               ($268,029)         (3,147)

Adjustments to reconcile net loss to net cash used 
  in operating activities:
     Depreciation and amortization                         266,836               0
     Changes in:
        Shortterm assets                                   (34,213)           (398)
         Minority interest in net loss of partnership
        Accounts payable and other expenses               (129,597)              0
                                                         ---------      ----------
                                                         ($165,003)         (3,545)
                                                         ==========     ==========


Supplemental schedule of noncash investing and 
  financing activities:
     Obligations incurred in connection with
           construction in progress                      ($305,000)       (155,495)
                                                         ==========     ==========


</TABLE>


See accompanying notes to unaudited financial statements.



<PAGE>
                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Scope of Business

         The  Partnership  was formed on May 18, 1995 and will  terminate on the
         earlier of December 31, 2045 or the date the  Partnership is terminated
         pursuant to the partnership agreement or by law.

         The Partnership is a New York Limited  Partnership formed to construct,
         own and operate a 120-room hotel,  Courtyard by Marriott,  Southeast of
         Scranton,  Pennsylvania  under  a  franchise  agreement  with  Marriott
         International,  Inc. (the Project).  Construction  was completed during
         1996 and operations began on September 4, 1996.

         Unaudited Interim Financial Information

         The interim  financial data included in these  financial  statements is
         unaudited;  however, in the opinion of management,  such financial data
         includes all adjustments of a normal  recurring  nature necessary for a
         fair presentation of the Partnership's  financial condition and results
         of operations
 .
         Allocations of Income or Loss

         The Partnership  agreement  provides that net losses of the Partnership
         be first  allocated  among the  Partners to the extent of the  positive
         balances in the  Partners'  capital  accounts,  to make the  respective
         balances equal to the  distributions  that would have been made had the
         aggregate  balances in all Partners'  capital accounts been distributed
         in  accordance  with each  Partner's  pro rata  share.  Losses are next
         allocated in accordance with each Partner's pro rata share in an amount
         equal to the difference between nonrecourse debt of the Partnership and
         the  adjusted  basis  of  the   Partnership   property   securing  such
         nonrecourse  debt. All  additional  losses are allocated to the General
         Partner.  Net income is  allocated  first to the General  Partner in an
         amount equal to the loss allocated to the General  Partner as described
         above.  Next, income is allocated in accordance with each Partner's pro
         rata share in an amount equal to the loss  allocated to the Partners as
         described  above.  Income  is then  allocated  to those  Partners  with
         negative balances in their capital  accounts.  All additional income is
         then allocated in accordance with each Partner's pro rata share.

         Cash and Cash Equivalents

         For the purposes of the financial statements, cash and cash equivalents
         include money market funds and commercial savings accounts.

         Method of Accounting

         The  Partnership  has prepared its financial  statements on the accrual
         method of accounting.

         Income Taxes

         No provision for income taxes has been provided  since any liability is
         the individual responsibility of the Partners.

         Investment in Real Estate

         The  investment in real estate is stated at cost and includes  $261,929
         of capitalized interest. Depreciation is calculated using straight-line
         and accelerated methods over the estimated useful lives of the assets.



                                        1

<PAGE>


                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Deferred Costs

         Organization costs are being amortized on a straight-line  basis over a
         period of sixty months, beginning the first month of operation.

         Debt  acquisition fees are being amortized over the life of the related
         debt on a straight-line basis.

         Distributions

         Distributions  shall be made in accordance with each Partner's pro rata
         share at an amount and time determined by the General Partner.

         Syndication Costs

         Selling commissions,  legal and other costs totaling $46,617 related to
         the  offering  of  limited   Partnership  units  were  charged  against
         Partner's capital.

         Use of Estimates in the Preparation of Financial Statements

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Revenue Recognition

         Revenues  are  recognized  as earned  in  accordance  with  contractual
         arrangements for each transaction.

         Impairment of Long-Lived Assets

         In accordance with Statement of Financial Accounting Standards No. 121,
         "Accounting  for  Impairment  of Long-Lived  Assets and for  Long-Lived
         Assets to Be Disposed Of", the Partnership  reviews  long-lived  assets
         and certain  identifiable  intangibles for possible impairment whenever
         events or changes in circumstances indicate that the carrying amount of
         an asset may not be recoverable.

2.       DEPOSIT

         The Partnership has made a  non-refundable  deposit of $55,000 pursuant
         to an option to purchase a second  parcel of land (the Second  Project)
         adjacent to the Project for purposes of  constructing  a second  hotel.
         The option agreement expired in December of 1996 but is currently being
         renegotiated.






                                        2

<PAGE>


                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996

3.       FINANCING OF INVESTMENT IN REAL ESTATE

         Financing of real estate consists of the following at June 30, 1997 and
         1996:

         Notes Payable

         Notes  payable  consist of  $1,500,000  of  unsecured  notes  requiring
         monthly  installments  of interest  only at 10.5% per annum.  The notes
         mature on June 1, 1998 upon which all principal  will be due unless the
         Partnership  exercises its early  repayment or note extension  options.
         The  Partnership  has the right to repay the notes at face  value.  The
         Partnership also has the option to exercise two one-year  extensions at
         extension  fees ranging from  one-half to one percent.  Essex  Partners
         Inc. guarantees payment of principal and interest on the notes.

         Mortgage Loan

         On February 28, 1997, the Partnership obtained permanent financing from
         GMAC  Corporation  for  $5,000,000.  The term of the loan is four years
         with a one year extension available if certain debt service coverage is
         attained. Monthly payments of interest only are due for the first year.
         Interest  accrues at 3% over the LIBOR  rate.  Principal  and  interest
         payments  are  due  thereafter   based  on  a  twenty-five   year  loan
         amortization.  Starting in the second year of the loan, the Partnership
         will be required to maintain a replacement reserve escrow at 4% of room
         revenues.  A commitment  fee of $50,000 (1% of the loan  proceeds)  was
         paid,  50% of the fee  upon  acceptance  of the  commitment  and 50% at
         closing.  The loan is  collateralized by the real and personal property
         and certain other assets.

         The aggregate  annual  principal  payments for the years  subsequent to
         1997 are as follows: (there are no principal payments required in 1997)

<TABLE>
                 <S>                        <C>    

                    1998                        $      39,129
                    1999                               51,449
                    2000                               56,836
                    2001                            4,852,586
                                                -------------
                                                  $ 5,000,000
                                                =============

</TABLE>

         Construction Loan

         The Partnership received construction  financing from Key Bank of up to
         $4,500,000, of which $1,177,149 had been drawn down as of June 30, 1996
         and required  monthly  payments of interest only at a rate of 2.5% over
         the LIBOR rate. The construction loan was repaid with proceeds from the
         first mortgage loan.






                                        3

<PAGE>


                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996

4.       RELATED PARTY TRANSACTIONS

         A summary of the fees  earned by Essex  Partners or its  affiliates  in
         1996 and 1995  under  the  terms of the  Partnership  agreement  are as
         follows:

<TABLE>
<CAPTION>
                                                                                                       Six months ended
                                                                                                    ---------------------

TYPE OF FEE                            AMOUNT OF FEE                                              JUNE 1997        JUNE 1996
- -----------                            -------------                                              ---------        ---------
<S>                                 <C>                                                        <C>              <C>    

Offering and Organization Fee          Up to $40,000 if proceeds of the offering of
                                       limited partnership units if $4,000,000, reduced
                                       by any selling commissions paid                             $     0           16,000

Development                            Fee  $285,000   payable  in  six  monthly
                                       installments  of $42,750 with the balance
                                       due  ($28,500 at December  31, 1996) upon
                                       issuance of the
                                       certificate of occupancy                                          -           85,500

Property Management Fee                4.5% of gross operating revenues from the hotel               47,084               -

Partnership Management Fee             .75% of gross operating revenues from the hotel                7,847               -

Accounting Fee                         $800 per month                                                 4,800               -

</TABLE>

         In addition, Essex Partners may receive the following fees:

         a)       a  refinancing  fee upon the closing of a  refinancing  of the
                  Project,  in the aggregate  amount of 1% of the gross proceeds
                  of the refinancing,

         b)       a sales fee upon the closing of a sale of the Project,  in the
                  aggregate  amount of 2.5% of the gross sales  price,  provided
                  that  the sum of such  fee and  any  competitive  real  estate
                  commission paid by the  Partnership  with respect to such sale
                  does not  exceed 5% of the gross  sale  price,  and that Essex
                  Partners Inc. renders substantial  services in connection with
                  the sale,

         c)       in the event the General  Partner  elects to proceed  with the
                  Second  Project on behalf of the  Partnership,  Essex Partners
                  Inc.  will  receive  additional  compensation  related  to the
                  acquisition of the second parcel,  construction  of the Second
                  Project and securing  additional  equity and debt financing to
                  fund  such  activities.  Such  compensation  will  include  an
                  acquisition  fee equal to $50,000 for its services  related to
                  the  acquisition of the second parcel and a development fee up
                  to $150,000 plus 3% of total  construction,  site  development
                  and fixtures,  furniture and equipment  costs, as compensation
                  for its  services  related  to the  development  of the Second
                  Project.   In  addition,   as   compensation   for   arranging
                  construction  and permanent  financing for the Second Project,
                  Essex Partners Inc. may receive a financing fee equal to 1% of
                  the gross proceeds of the financing.  Essex Partners Inc. also
                  will  receive  an  additional   property  management  fee  and
                  partnership  management  fee  calculated  as  described in the
                  summary  schedule above based on the gross operating  revenues
                  of the Second  Project.  If the Second  Project is sold and/or
                  refinanced,  Essex Partners Inc. will receive additional sales
                  and/or  refinancing fees calculated as described in paragraphs
                  (a) and (b) above based on the gross sales and/or  refinancing
                  proceeds of the Second Project, and

                  
                                        4

<PAGE>


                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996


4.       RELATED PARTY TRANSACTIONS (CONTINUED)

         d)       Essex  Partners  Inc.  and its  affiliates  also will  receive
                  offering-related  fees for services in connection with (I) the
                  offering of additional  partnership interests and/or notes, or
                  (ii) the  possible  refinancing  of the  Project or the Second
                  Project   to  fund  the   acquisition   of  the  land   and/or
                  construction or one or both of those projects.  Essex Partners
                  Inc. and its  affiliates  are expressly  authorized to receive
                  from  the   Partnership   the  fees  and   sales   commissions
                  customarily  charged by Essex Partners Inc. and its affiliates
                  for rendering comparable services on competitive terms.

5.       FRANCHISE FEES

         The  Partnership  has entered into a franchise  agreement with Marriott
         International,  Inc. Under the terms of the agreement,  the Partnership
         paid an initial  franchise  fee of $48,000.  The term and  amortization
         period of the franchise  agreement is twenty  years,  with an option to
         renew for an additional ten-year period.

         The  Partnership is required to pay a monthly  royalty fee in an amount
         equal to 4% of gross room rentals for the first two years of operations
         and 5% during the remainder of the term of the  agreement,  a marketing
         fee of 2-3% of gross  revenues,  a  reservation  system fee, a property
         management  system  fee,  a  communication  support  fee and a  revenue
         management  fee.  Payments to Marriott for the six month period  ending
         June 30,  1997  included  royalty  fees of $33,804,  marketing  fees of
         $16,902,  reservation  system fees of $22,323 and other fees of $7,870.
         There were no fees paid in the first six months of 1996.





                                        5

<PAGE>






                                                                      EXHIBIT A
                               AMENDED AND RESTATED

                           LIMITED PARTNERSHIP AGREEMENT

                                        OF

                       ESSEX HOSPITALITY ASSOCIATES IV L.P.



<PAGE>



                                 TABLE OF CONTENTS


ARTICLE I - DEFINITIONS
     Acquisition Expenses.....................................................1
     Acquisition Fees.........................................................1
     Adjusted Capital Account Deficit.........................................2
     Advance  ................................................................2
     Affiliated Person........................................................2
     Agreement................................................................3
     Capital Account..........................................................3
     Capital Contribution.....................................................3
     Code     ................................................................3
     Cumulative Return........................................................3
     Distribution.............................................................4
     Escrow Account...........................................................4
     Escrow Agent.............................................................4
     Escrow Agreement.........................................................4
     Escrow Unit Days.........................................................4
     Fiscal Period............................................................4
     Front-End Fees...........................................................5
     General Partner..........................................................5
     General Partner Residual Interest........................................5
     Gross Offering Proceeds..................................................5
     Hotels   ................................................................5
     Income Or Loss...........................................................5
     Income or Loss from Disposition of a Hotel...............................6
     Investment In Hotels.....................................................6
     Limited Partners.........................................................6
     Majority Vote of Limited Partners........................................7
     Management Agreement.....................................................7
     Managing Dealer..........................................................7
     Mortgage Notes...........................................................7
     Net Escrow Earnings......................................................7
     Net Offering Proceeds....................................................7
     Net Proceeds of Sale or Refinancing......................................7
     Nonrecourse Deductions...................................................7
     Nonrecourse Liability....................................................7
     Notes    ................................................................7
     Organization And Offering Expenses.......................................8


<PAGE>



     Original Agreement.......................................................8
     Original Limited Partner.................................................8
     Partner  ................................................................8
     Partner Minimum Gain.....................................................8
     Partner Nonrecourse Debt.................................................8
     Partner Nonrecourse Deductions...........................................8
     Partner Note.............................................................8
     Partnership..............................................................8
     Partnership Minimum Gain.................................................9
     Person   ................................................................9
     Pro Rata Share...........................................................9
     Prospectus...............................................................9
     Registration Statement...................................................9
     Regulations..............................................................9
     Regulatory Allocations..................................................10
     Safe Harbor.............................................................10
     Sales Commissions.......................................................10
     Syndication Expenses....................................................10
     Subordinated Notes......................................................10
     Termination Date........................................................10
     Units    ...............................................................10

ARTICLE II - ORGANIZATION
     Section 2.01 Formation..................................................10
     Section 2.02 Name.......................................................11
     Section 2.03 Purpose....................................................11
     Section 2.04 Principal Office...........................................11
     Section 2.05 Term.......................................................11
     Section 2.06 Capital Contributions......................................11
     Section 2.07 Admission Of Additional Limited Partners...................14
     Section 2.08. Return Of Non-Utilized Capital............................14

ARTICLE III - ALLOCATIONS AND DISTRIBUTIONS
     Section 3.01 Allocations Of Income Or Loss..............................15
     Section 3.02 Special Allocations........................................17
     Section 3.03 Curative Allocations.......................................19
     Section 3.04 Other Allocation Rules.....................................20
     Section 3.05 Distributions..............................................22




<PAGE>



ARTICLE IV - THE GENERAL PARTNER
     Section 4.01 Powers Of The General Partner..............................23
     Section 4.02 Duties Of The General Partner..............................24
     Section 4.03 Partnership Tax Matters....................................26
     Section 4.04 Indemnification Of The General Partner.....................26
     Section 4.05 Authority Of The General Partner...........................28
     Section 4.06 Contracts With Affiliated Persons..........................28
     Section 4.07 Compensation Of Affiliated Persons.........................29
     Section 4.08 Withdrawal Of The General Partner..........................32
     Section 4.09 Assignment Of The General Partner Interest.................32
     Section 4.10 Expenses Of The Partnership................................32
     Section 4.11 Purchase Of Units..........................................36

ARTICLE V - THE LIMITED PARTNERS
     Section 5.01 Powers Of Limited Partners.................................37
     Section 5.02 Liability Of Limited Partners..............................37
     Section 5.03 Meetings Of Limited Partners...............................38
     Section 5.04 Assignment Of Units........................................39
     Section 5.05 Form Of Assignment.........................................40
     Section 5.06 Rights Of Assignee.........................................42
     Section 5.07 Admission Of Limited Partners..............................42

ARTICLE VI - DISSOLUTION
     Section 6.01 Dissolution................................................43
     Section 6.02 Liquidation................................................46
     Section 6.03 Final Statement............................................46

ARTICLE VII - BOOKS, REPORTS AND FISCAL MATTERS
     Section 7.01 Books And Records..........................................46
     Section 7.02 Reports....................................................47
     Section 7.03 Bank Accounts..............................................48

ARTICLE VIII - GENERAL
     Section 8.01 Other Business Interests...................................48
     Section 8.02 Notices....................................................48
     Section 8.03 Captions...................................................48
     Section 8.04 Pronouns and Plurals.......................................49
     Section 8.05 Entire Agreement...........................................49
     Section 8.06 Further Action.............................................49
     Section 8.07 Binding Effect.............................................49


<PAGE>



     Section 8.08 Creditors..................................................49
     Section 8.09 Validity...................................................49
     Section 8.10 Governing Law..............................................49
     Section 8.11 Accounting Method..........................................49
     Section 8.12 Amendment..................................................49
     Section 8.13 Power Of Attorney..........................................50




<PAGE>




                               AMENDED AND RESTATED
                           LIMITED PARTNERSHIP AGREEMENT

                                        OF

                       ESSEX HOSPITALITY ASSOCIATES IV L.P.


         This  Amended  and  Restated   Limited   Partnership   Agreement  (this
"Agreement")  amends and restates an agreement  of limited  partnership  entered
into on August 24, 1995 by the General Partner and the Original  Limited Partner
(the "Original Agreement").

         This  Agreement  admits the  Limited  Partners to the  Partnership  and
provides for the withdrawal of the Original Limited Partner. The General Partner
and the  Limited  Partners  agree to make the  contributions  required  by,  and
otherwise agree to the terms of, this Agreement.

         In  consideration of the mutual covenants  hereinafter  expressed,  the
Partners agree as follows:


                                     ARTICLE I
                                    DEFINITIONS

         As used in this Agreement,  the following terms shall have the meanings
indicated:

         ACQUISITION EXPENSES. Expenses (including but not limited to legal fees
and  expenses,   travel  and  communications   expenses,  costs  of  appraisals,
non-refundable  option payments on properties not acquired,  accounting fees and
expenses,  title insurance, and miscellaneous expenses) related to the selection
and acquisition,  lease or sublease of a property whether or not the property is
actually acquired by the Partnership.

         ACQUISITION FEES. The total of all commissions and similar fees paid by
any Person,  including the General Partner and any other Affiliated  Person,  in
connection with the purchase,  lease,  sublease,  development or construction of
any Hotel by the  Partnership,  however  designated  and including a real estate
commission, a selection

                                        

<PAGE>



fee, and a non-recurring management or loan fee. Acquisition Fees do not include
any  construction  or developers  fees paid to a Person who is not an Affiliated
Person in connection  with the actual  construction  or  development  of a Hotel
after acquisition of the land by the Partnership.

         ADJUSTED  CAPITAL ACCOUNT DEFICIT.  The deficit  balance,  if any, in a
Partner's Capital Account as of the end of any Fiscal Period after the Partner's
Capital  Account  has been  decreased  by the items  described  in  Treas.  Reg.
ss.1.704-1(b)(2)(ii)(d)(4),  (5) and (6) and  increased by any amounts which the
Partner:  (a) is obligated to restore  pursuant to the terms of this  Agreement;
(b) is  otherwise  treated as being  obligated  to  restore  under  Treas.  Reg.
ss.1.704-1(b)(2)(ii)(c); or (c) is deemed to be obligated to restore pursuant to
the penultimate  sentences of Treas. Reg.  ss.1.704-2(g)(1)  and  1.704-2(I)(5).
Adjusted  Capital  Account  Deficit is intended to comply with the provisions of
Treas.  Reg.  ss.1.704-1(b)(2)(ii)(d)  and  shall  be  interpreted  consistently
therewith.

         ADVANCE.  Any  transfer  of  money  by  an  Affiliated  Person  to  the
Partnership,  and any amount paid on behalf of the  Partnership by an Affiliated
Person,  in the form of a loan or otherwise,  in excess of the General Partner's
Capital  Contribution.  Advances  shall bear interest at the rate charged by any
lending institution providing the funds to the Affiliated Person for the purpose
of making the Advance or, if there is no such lending institution,  at an annual
rate of one  percent  above the prime rate as  established  from time to time by
Manufacturers and Traders Trust Company,  Buffalo, New York or its successor. If
the Advance is made in  connection  with a particular  Hotel,  the interest rate
payable to an Affiliated Person shall in no event exceed the rate which would be
charged by lending  institutions on comparable loans for the same purpose in the
locality of the Hotel.  No prepayment  charge or penalty shall be required on an
Advance.  No Affiliated Person shall be under any obligation to make any Advance
to the Partnership.

         AFFILIATED  PERSON.  Any  Person  who is the  General  Partner  or who,
directly or  indirectly,  through one or more  intermediaries,  controls,  or is
controlled by or is under common control with, the General Partner. For purposes
of this Section,  the term "control"  (including the terms  "controlled  by" and
"under common control with") includes the possession, direct or indirect, of the
power to direct or cause the  direction  of the  management  and  policies  of a
Person,  whether  through the ownership of voting  securities,  by contract,  or
otherwise.


                                         2

<PAGE>



         AGREEMENT.  As defined in the Preamble.

         CAPITAL  ACCOUNT.  The  amount  of cash  contributed  by  each  Partner
pursuant to Section 12.06:

         (a)  increased by the amount of: (I) any other cash and the fair market
value of any other  property  (determined  by the  contributing  Partner and the
General  Partner)  contributed  by the Partner as a Capital  Contribution;  (ii)
money paid to reduce the  principal  amount of any Partner  Note;  (iii)  Income
allocated to the Partner and any items in the nature of income or gain specially
allocated  to the Partner  pursuant to Sections  3.02,  3.03 and 3.04 (except as
provided in the last sentence of paragraph  3.04(d));  and (iv) any  Partnership
liabilities assumed by the Partner or which are secured by Partnership  property
distributed to the Partner; and

         (b)  decreased  by the amount of: (I) cash and the fair market value of
any Partnership property (determined by the contributing Partner and the General
Partners) distributed to the Partner as a Distribution; (ii) Losses allocated to
the  Partner  and any  items in the  nature  of  expenses  or  losses  specially
allocated  pursuant to Sections  3.02,  3.03 and 3.04 (except as provided in the
last sentence of paragraph  3.04(d));  and (iii) any  liabilities of the Partner
assumed by the  Partnership or which are secured by any property  contributed by
the Partner to the Partnership as a Capital Contribution.

Capital  Accounts  shall be  maintained  and  adjusted  in  accordance  with the
provisions of Treas. Reg.  ss.1.704-1(b)(2)(iv).  In the event that any interest
in the  Partnership  is  transferred  in  accordance  with this  Agreement,  the
transferee  shall succeed to the Capital Account of the transferor to the extent
it relates to the  interest  transferred.  This  Agreement is intended to comply
with Treas. Reg. ss.1.704-1(b), and shall be interpreted and applied in a manner
consistent with that Regulation.

         CAPITAL  CONTRIBUTION.  The  money  (including  principal  payments  on
Partner  Notes but not the  principal  amount of the Notes) and the fair  market
value  of  property  contributed  by a  Partner  (with  the  value  of  property
determined by the contributing  Partner and the General  Partners) in accordance
with Section 2.06.

         CODE.  The Internal Revenue Code of 1986.

         CUMULATIVE RETURN. A Distribution to the Limited Partners on a Pro Rata
basis,  commencing for each Limited  Partner on the date the Partner is admitted
to the

                                         3

<PAGE>



Partnership,  in an annual amount equal to 8 percent of the Capital Contribution
of each Limited Partner (less any Distributions made pursuant to Section 2.08 or
subparagraph  3.05(b)(I),  calculated  without  regard to any  volume  discounts
described in the  Prospectus.  The Cumulative  Return shall be pro-rated for the
years in which a closing of the  offering of Units occurs and in which a sale or
refinancing of any or all of the Hotels occurs.

         DISTRIBUTION.  Any transfer of money or other property to a Partner, in
the  Partner's   capacity  as  a  Partner,   from  the  Partnership.   The  term
"Distribution"  shall not include  fees paid to the General  Partner or to other
Affiliated  Persons pursuant to Article IV. Property is to be valued at its fair
market value on the date of transfer.

         ESCROW  ACCOUNT.  The  interest-bearing   account  established  by  the
Partnership with the Escrow Agent for the purpose of depositing initial proceeds
from the sale of Units and Notes as described in paragraph 2.06(c).

         ESCROW AGENT.  Manufacturers  and Traders Trust Company,  Buffalo,  New
York,  or another  bank,  which is not an  Affiliated  Person,  selected  by the
General Partner.

         ESCROW AGREEMENT. An agreement entered into between the Partnership and
the Escrow Agent setting forth the terms and  conditions  according to which the
Escrow Agent shall maintain the Escrow Account.

         ESCROW UNIT DAYS.  In the case of a purchaser of Units,  the gross cash
proceeds  received by the Partnership  from the purchaser in connection with the
sale of Units  multiplied by the number of days during the period  commencing on
the date that the gross cash proceeds  attributable  to the Units were deposited
in the Escrow  Account  and  ending on the  Termination  Date.  In the case of a
purchaser of Notes,  the principal  amount of the Notes  purchased by the holder
multiplied  by the number of days during the period  commencing on the date that
the holder's  subscription  proceeds attributable to the Notes were deposited in
the Escrow Account and ending on the Termination Date.

         FISCAL  PERIOD.  From  January  l to  December  31 of each year or such
portion thereof as the Partnership shall be in existence.


                                         4

<PAGE>



         FRONT-END  FEES.  Fees and expenses  paid by any party for any services
rendered in connection  with the  Partnership's  organizational  or  acquisition
phases,  including  all  expenses of the  Partnership's  organization,  expenses
related  to the  offering  of  Units  and  Notes  pursuant  to  the  Prospectus,
Acquisition Fees,  Acquisition Expenses,  Development Fees, and Organization and
Offering Expenses.

         GENERAL PARTNER.  Essex Partners Inc., a New York corporation or any
successor duly elected by the Limited Partners.

         GENERAL PARTNER RESIDUAL INTEREST. The amount of any Distribution which
the Managing  General Partner is entitled to receive from the Partnership  under
subparagraphs 3.05(a)(ii) and 3.05(b)(iii).

         GROSS  OFFERING  PROCEEDS.  The gross cash  proceeds and the  aggregate
principal  amount of the Partner Notes received by the Partnership from the sale
of the Units and Notes.

         HOTELS.  Lodging  facilities to be constructed by the  Partnership  and
operated under  franchises or license  agreements  with national  lodging chains
selected by the General  Partner as  described  in the  Prospectus,  and "Hotel"
shall mean any one of the lodging facilities.

         INCOME  OR LOSS.  The  Partnership's  taxable  income  or loss for each
Fiscal Period determined in accordance with Section 703(a) of the Code (for this
purpose,  all items of income,  gain,  loss or  deduction  required to be stated
separately  pursuant  to  Section  703(a)(1)  of the Code shall be  included  in
taxable income or loss), with the following adjustments:

         (a) Sales Commissions and Syndication  Expenses  allocated  pursuant to
paragraphs 3.02(h) and 3.02(I) shall not be taken into account;

         (b)  any   expenditures  of  the   Partnership   described  in  Section
705(a)(2)(B)  of the Code or treated as Code Section  705(a)(2)(B)  expenditures
pursuant to Treas. Reg.  ss.1.704-1(b)(2)(iv)(I),  shall be subtracted from such
taxable income or loss;


                                         5

<PAGE>



         (c) any income of the  Partnership  that is exempt from federal  income
tax and not  otherwise  taken into account in computing  Income or Loss shall be
added to Income or Loss;

         (d) any gain or loss which would have been realized by the  Partnership
on the sale of assets distributed in kind to Partners, determined with reference
to the fair market  value and the adjusted tax basis of the property for federal
income tax purposes immediately prior to the distribution,  shall be added to or
subtracted from Income or Loss;

         (e) Income or Loss does not  include any amount  allocated  pursuant to
paragraph 3.04(d); and

         (f) all computed  without  regard to any adjustment to the adjusted tax
basis of a Partnership asset resulting from an election under Section 754 of the
Code (except to the extent required by Treas. Reg. ss.1.704-1(b)(2)(iv)(m)).

         INCOME OR LOSS FROM DISPOSITION OF A HOTEL. The gain or loss recognized
by the  Partnership  with regard to the sale,  exchange,  condemnation  or other
disposition of any Hotel.

         INVESTMENT IN HOTELS.  The amount of Gross Offering  Proceeds  actually
paid or allocated to the purchase, lease, sublease, development, construction or
improvement of the Hotels to be constructed  by the  Partnership,  including the
purchase price of the land, lease deposit,  the initial working capital reserves
allocable  to the Hotels  (but not  reserves in excess of 5 percent of the Gross
Offering  Proceeds),  franchise  fees  paid  to  the  Partnership's  franchisor,
construction  management  and  development  fees  paid  to  Persons  who are not
Affiliated  Persons  and other cash  payments  such as interest  and taxes,  but
excluding Front-End Fees.  Investment in Hotels shall also include the amount of
Gross Offering Proceeds used to purchase limited partnership  interests in Essex
Glenmaura, L.P., as more particularly described in the Prospectus.

         LIMITED  PARTNERS.  Those  Persons  listed  on  Schedule  A as  Limited
Partners and their successors.


                                         6

<PAGE>



         MAJORITY  VOTE OF LIMITED  PARTNERS.  The  affirmative  vote or written
consent of Limited  Partners  then  owning of record more than 50 percent of the
outstanding Units.

         MANAGEMENT   AGREEMENT.   An  agreement  to  be  entered   between  the
Partnership  and the  General  Partner  setting  forth the terms and  conditions
according to which the General  Partner shall operate and maintain the Hotels on
behalf of the Partnership.

         MANAGING DEALER.  Essex Capital Markets Inc., an Affiliated Person.

         MORTGAGE  NOTES.  The  promissory  notes  of  the  Partnership  in  the
aggregate  principal amount of up to $10 million to be offered and sold pursuant
to the Prospectus and as more particularly described therein.

         NET ESCROW EARNINGS.  The interest earned on the proceeds from the sale
of the Units and Notes  while  held in the Escrow  Account,  reduced by fees and
expenses of the Escrow Agent and by the interest  earnings  paid to a subscriber
whose subscription is not accepted.

         NET OFFERING  PROCEEDS.  Gross Offering  Proceeds  reduced by Front-End
Fees.

         NET  PROCEEDS  OF SALE OR  REFINANCING.  The net cash  realized  by the
Partnership  from the  sale,  refinancing  or other  disposition  of one or more
Hotels,  after  retirement  of  existing  mortgage  debt and the  payment of all
expenses related to the transaction.

         NONRECOURSE  DEDUCTIONS.  For any Fiscal Period, an amount equal to the
excess,  if any,  of the net  increase,  if any,  in the  amount of  Partnership
Minimum  Gain  during  that  Fiscal  Period  over the  aggregate  amount  of any
Distributions  during that Fiscal Period of proceeds of a Nonrecourse  Liability
that are  allocable  to an  increase in  Partnership  Minimum  Gain,  determined
according to Treas. Reg. ss.1.704-2.

         NONRECOURSE  LIABILITY.  Any Partnership liability (or portion thereof)
for which no Partner  bears the economic risk of loss,  determined  according to
Treas. Reg. ss.1.704-2(b)(3).

         NOTES.  The Mortgage Notes and the Subordinated Notes.

                                         7

<PAGE>



         ORGANIZATION  AND  OFFERING   EXPENSES.   Those  expenses  incurred  in
connection  with preparing the  Partnership for  registration  and  subsequently
offering and  distributing  the Units to the public,  including all  advertising
expenses.

         ORIGINAL AGREEMENT.  As defined in the Preamble.

         ORIGINAL  LIMITED  PARTNER.  Barbara J. Purvis,  the Vice  President of
Essex Partners Inc.

         PARTNER.  Any General or Limited Partner.

         PARTNER  MINIMUM  GAIN.  An  amount,   with  respect  to  each  Partner
Nonrecourse Debt, equal to the Partnership Minimum Gain that would result if the
Partner  Nonrecourse  Debt were treated as a Nonrecourse  Liability,  determined
according to Treas. Reg. ss.1.704-2(I)(3).

         PARTNER NONRECOURSE DEBT. Any Nonrecourse  Liability of the Partnership
for which any Partner bears the economic  risk of loss,  determined in according
to Treas. Reg. ss.1.704-2(b)(4).

         PARTNER NONRECOURSE  DEDUCTIONS.  For any Fiscal Period, an amount with
respect to a Partner  Nonrecourse  Debt equal to the excess,  if any, of the net
increase,  if any, in the amount of Partner Minimum Gain attributable to Partner
Nonrecourse  Debt  during that Fiscal  Period over the  aggregate  amount of any
Distributions  during that Fiscal  Period to the Partner that bears the economic
risk of loss for Partner  Nonrecourse Debt to the extent the  Distributions  are
from the proceeds of Partner  Nonrecourse  Debt and are allocable to an increase
in Partner Minimum Gain attributable to Partner Nonrecourse Debt,  determined in
accordance with Treas. Reg.
ss.1.704-2(I)(2).

         PARTNER NOTE. A  non-interest  bearing  promissory  note payable to the
Partnership and executed by a Limited Partner in connection with the purchase of
20 or more Units, providing for payments as described in Section 2.06.

         PARTNERSHIP.  The limited  partnership formed by the Original Agreement
and continued by this Agreement.


                                         8

<PAGE>



         PARTNERSHIP  MINIMUM GAIN.  The amount  determined  by computing,  with
respect to each Nonrecourse Liability, the amount of gain, if any, that would be
realized by the  Partnership  if it disposed of (in a taxable  transaction)  the
Partnership  property subject to the Nonrecourse  Liability in full satisfaction
thereof (and for no other consideration), and by then aggregating the amounts so
computed.  It is  intended  that  Partnership  Minimum  Gain  be  determined  in
accordance with Treas. Reg.
ss.1.704-2(d).

         PERSON.  An individual,  a  corporation,  a  partnership,  a trust,  an
unincorporated   organization   or  a  government  or  an  agency  or  political
subdivision thereof.

         PRO RATA SHARE.  The Pro Rata Share of each  Limited  Partner  shall be
ninety-nine  percent  multiplied  by a fraction,  the  numerator of which is the
number of Units held by the Limited  Partner and the denominator of which is the
aggregate number of Units held by all Limited Partners. That portion of any Unit
for which a Partner Note remain  outstanding shall not be included in either the
numerator or denominator in such calculation.  The Pro Rata Share of the General
Partner is one percent.

         PROSPECTUS.   The   Partnership's   prospectus   as   included  in  the
Registration Statement.

         REGISTRATION  STATEMENT.  The  registration  statement on file with the
Securities  and Exchange  Commission  pursuant to the Securities Act of 1933, as
amended,  for the  registration of Units and Notes to be sold by the Partnership
at the time the registration  statement  becomes  effective.  If the Partnership
files  a  post-effective  amendment  to  the  Registration  Statement  or a  new
Registration  Statement and the Prospectus  included  therein may be used by the
Partnership  pursuant  to Rule  424  under  the  Securities  Act of 1933 (or any
corresponding provision of succeeding rules or regulations of the Securities and
Exchange  Commission),  the term  "Registration  Statement,"  from and after the
declaration  of the  effectiveness  of the  post-effective  amendment or the new
Registration  Statement,  refers to the Registration Statement as amended by the
post-effective  amendment thereto or the then- effective Registration Statement,
as the case may be.

         REGULATIONS.   The  Income   Tax   Regulations,   including   Temporary
Regulations, promulgated under the Code, as amended from time to time (including
corresponding  provisions  of  succeeding  regulations).  Reference is made to a
specific Regulation in the following manner: "Treas. Reg. ss.1.709-2."

                                        9

<PAGE>



         REGULATORY  ALLOCATIONS.  The  allocations set forth in paragraphs (c),
(d) and (e) of Section 3.02.

         SAFE  HARBOR.  Any one of the  "safe  harbors"  set  forth in  Internal
Revenue Service Notice 88-75, 88-2 C.B. 386 (or such other guidance subsequently
published by the Internal Revenue Service setting forth safe harbors under which
limited  partnership  interests  will not be treated as  "readily  tradable on a
secondary market (or the substantial  equivalent thereof)" within the meaning of
Section 7704 of the Code).

         SALES COMMISSIONS.  Sales commissions of up to $80 per Unit and $55 per
$1,000 Note sold pursuant to the  Prospectus  and payable by the  Partnership to
the Managing Dealer.

         SYNDICATION  EXPENSES.  All expenditures,  other than Sales Commissions
and the investor relations fee described in Section 4.07(b),  connected with the
issuing and  marketing  of interests  in the  Partnership  within the meaning of
Treas. Reg. ss.1.709-2(b).

         SUBORDINATED  NOTES.  The  promissory  notes of the  Partnership in the
aggregate  principal  amount of up to $6 million to be offered and sold pursuant
to the Prospectus and as more particularly described therein.

         TERMINATION  DATE. The date  designated by the General  Partner for the
termination of the Partnership's offering of Units and Notes, which shall not be
later than  twenty-four  months after the initial date of  effectiveness  of the
Registration Statement.

         UNITS. The interest of the Limited Partners in the Partnership shall be
divided into up to 5,000 Limited  Partnership  Units.  Fractional Units shall be
rounded to the nearest 100th.


                                    ARTICLE II
                                   ORGANIZATION

         SECTION  2.01  FORMATION.  The  Partnership  was  formed  as a  limited
partnership  under the laws of the State of New York by execution  and filing of
the

                                       10

<PAGE>



Certificate  of Limited  Partnership  on August 30, 1995 with the  Secretary  of
State of the State of New York.

         SECTION 2.02 NAME.  The name of the  Partnership  is Essex  Hospitality
Associates IV L.P. The  Partnership  may also do business under such other names
as the General Partner may designate by written notice to all Partners.

         SECTION 2.03 PURPOSE.  The purpose of the  Partnership is to construct,
hold and  operate the Hotels with a view to  preserving  capital and  generating
Distributions and long-term capital appreciation,  to dispose of the Hotels, and
to perform any acts necessary or appropriate to accomplish the foregoing.

         SECTION 2.04 PRINCIPAL OFFICE.  The principal office of the Partnership
shall be located at 100 Corporate Woods,  Rochester,  New York 14623, or at such
other  place as the  General  Partner  may  designate  by written  notice to all
Partners.

         SECTION  2.05 TERM.  The  Partnership  commenced on August 30, 1995 and
shall  continue,  unless sooner  dissolved in accordance  with the terms of this
Agreement or the laws of the State of New York, through December 31, 2035.

         SECTION 2.06 CAPITAL CONTRIBUTIONS.

         (a) The General Partner shall contribute as its Capital Contribution to
the  Partnership  an amount  equal to 1/99 of the Capital  Contributions  of the
Limited  Partners.  The Capital  Contributions  of the General  Partner shall be
payable out of  Distributions  to the General Partner from the  Partnership.  If
Distributions  to the  General  Partner  do not  equal  or  exceed  the  Capital
Contribution  required to be made by that General  Partner under this  paragraph
2.06(a)  prior to  liquidation  of the  Partnership  or the  liquidation  of the
General Partner's interest in the Partnership,  the General Partner shall pay to
the Partnership the balance due on its Capital Contribution:  (I) in the case of
the liquidation of the Partnership, not later than the date that the Partnership
is liquidated in accordance with paragraph 6.02(a);  and (ii) in the case of the
liquidation of the General Partner's interest in the Partnership, not later than
the end of the  Fiscal  Period  in  which  the  General  Partner's  interest  is
liquidated  (or, if later,  within 90 days after the date of  liquidation).  The
obligation  of the General  Partner to make its Capital  Contribution  shall not
bear interest.


                                       11

<PAGE>



         (b) Upon the formation of the Partnership, the Original Limited Partner
contributed $100 to the capital of the  Partnership.  Upon the effective date of
this Agreement, the Original Limited Partner shall withdraw from the Partnership
and the Partnership shall return her Capital Contribution.

         (c) Each Limited  Partner  acquiring  20 or more Units  pursuant to the
offering  described in the  Prospectus  shall  contribute  to the capital of the
Partnership:  (I)  $500  for each  Unit  purchased  (subject  to  reduction  for
discounts as described  in the  Prospectus),  payable by check or money order at
the time the subscription is accepted by the General Partner; and (ii) a Partner
Note in the  principal  amount  of $500  for each  Unit  purchased  (subject  to
reduction for discounts as described in the Prospectus).  The Partner Note shall
be payable at the  earliest  of: (x)  thirty  days after  demand by the  General
Partner made at least six months after  acceptance  of the  subscription  of the
Limited  Partner,  provided  that:  (a)  a  property  has  been  identified  for
acquisition by the  Partnership  and a date for closing of the purchase has been
scheduled  and,  within  30  days  prior  to the  scheduled  closing  date,  the
Partnership  has  insufficient  cash gross  offering  proceeds to consummate the
purchase and commence  construction  of the Hotel; or (b) one or more properties
have been acquired and funds are needed for the completion of  construction of a
Hotel;  (y) two years from the date that the  Limited  Partner is  admitted as a
Limited Partner;  or (z) three years from the Effective Date of the Registration
Statement.  Each Limited  Partner  acquiring  less than 20 Units pursuant to the
offering  described in the  Prospectus  shall  contribute  to the capital of the
Partnership  $1,000 for each Unit  purchased  payable by check or money order at
the time the subscription is accepted by the General  Partner.  No sale of Units
shall be made to any Person of fewer than five Units,  except  that IRAs,  Keogh
and  qualified  plans may  purchase  two Units.  The General  Partner may accept
subscriptions to purchase  fractional  Units, in its sole discretion,  after the
purchaser has satisfied the minimum investment requirements for the offering. No
sale of Units shall be  consummated  unless and until the General  Partner shall
have  received  and accepted  subscriptions  for the purchase of Units and Notes
which  represent,  in  the  aggregate,  Gross  Offering  Proceeds  of  at  least
$1,978,100.  All  subscription  proceeds  shall be kept by the  General  Partner
separate  and apart from all other  funds,  and shall be  deposited  and held in
trust in the Escrow Account, until such time as the subscriber is: (vi) admitted
as a Limited  Partner and the offering  pursuant to the Prospectus is terminated
or the  subscription  is  rejected by the  General  Partner;  or (vii) a Note is
issued by the Partnership payable to the subscriber and the offering pursuant to
the  Prospectus  is terminated  or the  subscription  is rejected by the General
Partner.


                                        12

<PAGE>



         (d) No Partner  shall have any right of  partition  with respect to the
assets of the Partnership.

         (e)  Neither  the  Partnership  nor the  General  Partners  shall  have
personal  liability  for any  Distribution  to, or for the return of the Capital
Contribution of, any Limited  Partner.  No Partner shall be entitled to interest
on their Capital Contribution or their Capital Account.

         (f) No Partner shall be personally  liable for, or required to make up,
any deficit in the Partner's  Capital  Account,  except that the General Partner
shall be liable for the balance due on its Capital  Contribution  obligations as
provided in paragraph 2.06(a).

         (g) No Units except those Units issued by the  Partnership  pursuant to
the initial public  offering  described in the  Prospectus  shall be offered for
sale or issued by the  Partnership  without the  written  consent of the General
Partner and a Majority Vote of the Limited Partners.

         (h) Upon the  occurrence of an event of default under any Partner Note,
the General  Partner,  acting for and on behalf of the  Partnership,  by written
notice to the defaulting Limited Partner,  shall have the right to purchase from
the defaulting Limited Partner his Units for a price equal to the amount of cash
paid by such  Limited  Partner  for  his  Units,  including  the  amount  of the
principal payments, if any, made on any Partner Note (less the expenses incurred
by the Partnership in purchasing and reselling the Units,  including  reasonable
attorney's  fees and a sales  commission to the Managing Dealer in the amount of
$50 per Unit that is resold),  in which  event the  defaulting  Limited  Partner
shall cease to have any interest in the  Partnership  with respect to such Units
(including,  without  limitation,  any Cumulative  Return which accrued from the
date the defaulting Limited Partner's  subscription was accepted by the Managing
General Partner) and the Partner Note of the defaulting Limited Partner shall be
cancelled.  Any  such  sale  shall  be  deemed  effective  as of the date of the
occurrence of the event of default under the Partner Note. The Partnership  may,
at the option of the  General  Partner,  pay any or all of the price by giving a
note payable  without  interest on a date five years from the  occurrence of the
event of default.  The General  Partner  shall have the right to resell any Unit
repurchased  by the  Partnership  pursuant to this  paragraph  2.06(h) upon such
terms as it deems  advisable  and to admit the  purchaser  of any such Unit as a
Limited Partner upon  satisfaction of the requirements set forth in Section 5.07
of this Agreement. None of the proceeds from

                                       13

<PAGE>



a resale shall be payable to the defaulting Limited Partner. The General Partner
shall not  resell  any Unit  repurchased  by the  Partnership  pursuant  to this
paragraph  2.06(h)  to any  Affiliated  Person  unless  the Unit has first  been
offered to the non-defaulting  Limited Partners who are not Affiliated  Persons.
The foregoing rights are in addition to and not in limitation of any other right
or remedy of the Partnership,  and the failure of the General Partner to require
a sale  hereunder  shall not be deemed a waiver of any other  rights or remedies
available to the Partnership on account of a default under a Partner Note.

         SECTION 2.07  ADMISSION OF  ADDITIONAL  LIMITED  PARTNERS.  The General
Partner  may admit  additional  Limited  Partners  or permit an  increase in the
number  of  Units  held by any  Limited  Partner  at any time on or prior to the
Termination  Date,  provided  that the total number of Units held by all Limited
Partners shall not exceed 5,000.  Additional  Limited Partners shall be admitted
to the  Partnership  pursuant  to this  Section  2.07 upon the  execution  of an
amendment to this Agreement  adding to Schedule A the names and addresses of the
additional  Limited  Partners  and the  number of Units  held by the  additional
Limited Partners.

         SECTION 2.08. RETURN OF NON-UTILIZED CAPITAL.

         (a) If,  within  24  months  from  the  initial  effective  date of the
Registration  Statement, no property upon which a Hotel is to be constructed has
been purchased,  leased or sub-leased, the Partnership shall: (I) refund to each
Limited  Partner the cash  portion of the  purchase  price paid for Units;  (ii)
refund any  amounts  received  under any  Partner  Notes;  and (iii)  cancel any
outstanding Partner Notes.

         (b) Except as permitted  under  Section 4.08, no Partner other than the
Original Limited Partner shall have any right to withdraw as a Partner or make a
demand for  withdrawal of the  Partner's  Capital  Contribution  (or the capital
interest reflected in the Partner's Capital Account) until the full and complete
winding up and liquidation of the business of the Partnership.




                                        14

<PAGE>



                                    ARTICLE III
                           ALLOCATIONS AND DISTRIBUTIONS

         SECTION 3.01 ALLOCATIONS OF INCOME OR LOSS.

         (a) Except as provided in paragraph 3.01(b) and Sections 3.02, 3.03 and
3.04, Income shall be allocated:

                  (i) first 99 percent to the Limited  Partners  and one percent
to the General  Partner in the same  proportion as the  cumulative  Loss for all
prior  years  was  allocated   among  the  Partners   pursuant  to  subparagraph
3.01(c)(iv), until the cumulative Income allocated pursuant to this subparagraph
3.01(a)(I) is equal to the cumulative Loss allocated in all prior years pursuant
to subparagraph 3.01(c)(iv).

                  (ii) next 99 percent to the Limited Partners, in proportion to
each Limited  Partner's  respective  Cumulative  Return,  and one percent to the
General Partner until the cumulative Income allocated  pursuant to subparagraphs
3.01(b)(iii)  and  (iv)  and  this  subparagraph  3.01(a)(ii)  is  equal  to the
cumulative amount distributed,  or which would have been distributed if adequate
funds had been available for distribution,  pursuant to subparagraphs 3.05(a)(I)
and 3.05(b)(ii); and

                  (iii)  thereafter  80  percent  to  the  Limited  Partners  in
accordance  with each  Limited  Partner's  Pro Rata  Share and 20 percent to the
General Partner.

For purposes of applying this  paragraph  3.01(a),  Income on the sale of any or
all of the Hotels for any Fiscal  Period  shall be  allocated  only after Income
from all other  sources for such Fiscal  Period has been  allocated  pursuant to
this paragraph 3.01(a).

         (b) Income from Disposition of a Hotel shall be allocated:

                  (i) first, 99 percent to the Limited  Partners and one percent
to the General  Partner,  in the same  proportion as the cumulative  Syndication
Expenses  and the  cumulative  Loss (if any) for all prior  years was  allocated
among the Partners  pursuant to paragraph  3.02(I),  until the cumulative Income
allocated  pursuant to paragraph  3.02(I) and this  subparagraph  3.01(b)(I)  is
equal to the sum of the cumulative  Syndication Expenses and the cumulative Loss
allocated in all prior years pursuant to paragraph 3.02(I);


                                       15

<PAGE>



                  (ii) next,  99 percent to the  Limited  Partners,  in the same
proportion  as the  amount of Sales  Commissions  were paid with  respect to the
Units acquired by each Limited  Partner and one percent to the General  Partner,
until the cumulative Income allocated pursuant to this subparagraph  3.01(b)(ii)
is equal  to the  cumulative  Sales  Commission  allocated  in all  prior  years
pursuant to paragraph 3.01(h); and

                  (iii)    finally, as provided in paragraph 3.01(a).

         (c) Except as provided in paragraph 3.01(d) and Sections 3.02, 3.03 and
3.04, Loss shall be allocated:

                  (i) first,  80 percent to the Limited  Partners and 20 percent
to the General  Partners,  in the same proportions as the cumulative  Income (if
any) for all prior years was allocated 80 percent to the Limited Partners and 20
percent to the General Partner,  until the cumulative Loss allocated pursuant to
subparagraph  3.01(d)(ii) and this subparagraph 3.01(c)(I) equals the cumulative
amount distributed pursuant to subparagraphs 3.05(a)(ii) and 3.05(b)(iii);

                  (ii) next, 99 percent to the Limited  Partners and one percent
to the General  Partner,  in the same  proportions as the cumulative  Income (if
any)  for  all  prior  years  was  allocated  among  the  Partners  pursuant  to
subparagraph  3.01(a)(ii),  until the cumulative Loss allocated pursuant to this
subparagraph  3.01(c)(ii) is equal to the amount by which the cumulative  Income
allocated  pursuant to subparagraph  3.01(a)(ii)  exceeds the cumulative amounts
distributed pursuant to subparagraph 3.05(a)(I) and 3.05(b)(ii); and

                  (iii) thereafter,  99 percent to the Limited Partners,  in the
same proportions as the Capital  Contributions were made by the Limited Partners
(taking  into  account  for this  purpose  the  principal  amount of the Partner
Notes), and one percent to the General Partner.

         (d)      Loss from Disposition of a Hotel shall be allocated:

                  (I) first,  80 percent to the Limited  Partners and 20 percent
to the General  Partner,  in the same  proportion as the cumulative  Income from
Disposition  of a Hotel (if any) for all prior years was allocated 80 percent to
the Limited Partners and 20 percent to the General Partner, until the cumulative
Loss allocated pursuant to

                                        16

<PAGE>



subparagraph  3.01(c)(I) and this subparagraph 3.01(d)(I) is equal to the amount
by which the cumulative Income allocated  pursuant to subparagraph  3.01(a)(iii)
exceeds the cumulative amount distributed pursuant to subparagraph 3.05(b)(iii);

                  (ii) next,  80 percent to the Limited  Partners and 20 percent
to the General Partner,  in the same  proportions as the cumulative  Income from
Disposition  of a Hotel (if any) for all prior years was allocated 80 percent to
the Limited Partners and 20 percent to the General Partner, until the cumulative
Loss  allocated  pursuant  to  subparagraph  3.01(c)(I)  and  this  subparagraph
3.01(d)(ii)  is equal to the  amount by which the  cumulative  Income  allocated
pursuant to subparagraph  3.01(a)(iii) exceeds the cumulative amount distributed
pursuant to subparagraph 3.05(a)(ii); and

                  (iii)    finally, as provided in paragraph 3.01(c).

         SECTION 3.02 SPECIAL  ALLOCATIONS.  The following  special  allocations
shall be made in the following order:

         (a)  Notwithstanding  any other provision of this Article III, if there
is a net decrease in  Partnership  Minimum Gain during any Fiscal  Period,  each
Partner shall be specially  allocated  items of Partnership  income and gain for
that Fiscal Period (and, if necessary,  subsequent  Fiscal Periods) in an amount
equal to the  Partner's  share of the net decrease in  Partnership  Minimum Gain
during  that  Fiscal  Period,   determined  in  accordance   with  Treas.   Reg.
ss.1.704-2(g).  It is intended  that items so  allocated be  determined  and the
allocations  made in accordance with the minimum gain chargeback  requirement of
Treas.  Reg.  ss.1.704-2(f),  and this  paragraph  3.02(a) shall be  interpreted
consistently therewith.

         (b)  Notwithstanding  any other  provision  of this  Article III except
paragraph 3.02(a), if there is a net decrease in Partner Minimum Gain during any
Fiscal  Period,  each  Partner  who has a share of the net  decrease  in Partner
Minimum Gain, determined in accordance with Treas. Reg. ss.1.704-2(I)(5),  shall
be  specially  allocated  items of  Partnership  income and gain for that Fiscal
Period (and, if necessary,  subsequent Fiscal Periods) in an amount equal to the
Partner's  share of the net decrease in Partner  Minimum Gain during that Fiscal
Period,  determined  in  accordance  with Treas.  Reg.  ss.1.704-2(I)(4).  It is
intended that the items so allocated be determined and the  allocations  made in
accordance with the minimum gain chargeback requirement of

                                       17

<PAGE>



Treas.  Reg.  ss.1.704-2(I)(4),  and this paragraph 3.02(b) shall be interpreted
consistently therewith.

         (c) In the event any Partner unexpectedly receives in any Fiscal Period
any  adjustments,   allocations  or  distributions   described  in  Treas.  Reg.
ss.1.704-1(b)(2)(ii)(d)(4),  (5) or (6),  items of  Partnership  income and gain
shall be  specially  allocated to that  Partner in such Fiscal  Period (and,  if
necessary,  in subsequent  Fiscal Periods) in an amount and manner sufficient to
eliminate,  to the extent  required by the  Regulations,  the  Adjusted  Capital
Account  Deficit  of that  Partner  as quickly  as  possible,  provided  that an
allocation  pursuant to this paragraph  3.02(c) shall be made if and only to the
extent that the Partner would have an Adjusted Capital Account Deficit after all
other allocations provided for in this Article III have been tentatively made as
if paragraph 3.02(e) and this paragraph 3.02(c) were not in this Agreement.

         (d) No Loss or item of  Partnership  deduction  for any  Fiscal  Period
shall be allocated to any Partner to the extent the allocation:  (I) would cause
the Partner to have an Adjusted Capital Account Deficit;  or (ii) would increase
the Partner's Adjusted Capital Account Deficit.  Any Loss or item of Partnership
deduction which cannot be allocated as a result of the restrictions contained in
this paragraph 3.02(d) shall be allocated to the General Partner.

         (e) In the event that any Partner has a deficit  Capital Account at the
end of any Fiscal  Period  that is in excess of the sum of: (I) the amount  that
Partner is obligated  to restore;  and (ii) the amount that Partner is deemed to
be obligated to restore  pursuant to the  penultimate  sentences of Treas.  Reg.
ss.ss.1.704-2(g)(I)  and  1.704-2(I)(5),  each such  Partner  shall be specially
allocated  items of  Partnership  gross  income  and gain in the  amount of such
excess as quickly as  possible,  provided  that an  allocation  pursuant to this
paragraph  3.02(e)  shall be made if and only to the  extent  that such  Partner
would  have a  deficit  Capital  Account  in  excess of such sum after all other
allocations  provided for in this Article III have been  tentatively  made as if
paragraph 3.02(c) and this paragraph 3.02(e) were not in this Agreement.

         (f)  Nonrecourse  Deductions  for any Fiscal  Period shall be specially
allocated  99 percent to the Limited  Partners in  accordance  with each Limited
Partner's Pro Rata Share and one percent to the General Partner.


                                        18

<PAGE>



         (g) Any Partner  Nonrecourse  Deductions for any Fiscal Period shall be
specially  allocated  to the  Partner who bears the  economic  risk of loss with
respect  to the  Partner  Nonrecourse  Debt to which  such  Partner  Nonrecourse
Deductions are attributable in accordance with Treas. Reg. ss.1.704-2(I)(1).

         (h) Sales  Commissions paid by the Partnership with respect to any Unit
shall be allocated  99 percent to the Limited  Partner who acquired the Unit and
one percent to the General Partner.

         (i)  Syndication  Expenses for any Fiscal  Period shall be allocated 99
percent  to  the  Limited  Partners  in the  same  proportions  as  the  Capital
Contributions  were made by the Limited  Partners  (taking into account for this
purpose  the face  amount of any  Partner  Note) and one  percent to the General
Partner.  If Limited  Partners  are  admitted  to the  Partnership  pursuant  to
Sections 2.06 and 2.07 on different dates, all Syndication Expenses allocated to
the Limited  Partners  shall be divided among the Limited  Partners from time to
time so that, to the extent possible,  total Syndication  Expenses are allocated
to  each  Unit  in the  manner  set  forth  in the  preceding  sentence  of this
subparagraph  3.02(I).  In the event the General  Partner  determines  that such
result is not likely to be achieved through the allocation of future Syndication
Expenses,  the Managing  General  Partner may  allocate  Income or Loss so as to
achieve the same effect on the Capital Accounts of the Limited Partners.

         (j) To the  extent  that any  discrepancies  in  Capital  Accounts  (as
determined on a per Unit basis) exist among the Limited  Partners at the date of
admission  of  Limited  Partners,  solely  as a result of the  volume  discounts
described in the Prospectus, items of Partnership gross income and gain shall be
specially  allocated to the Limited Partners in proportion to such discrepancies
until such  discrepancies  are  eliminated  in the  earlier of the year that the
liquidation  of the  Partnership  occurs  or the year that a  Partner's  Unit is
redeemed by the  Partnership;  provided,  however,  to the extent  that  special
allocations  pursuant to paragraph  3.02(c) or 3.02(d) made in a prior year have
eliminated such  discrepancies,  no special allocation shall be made pursuant to
this paragraph 3.02(j).

         SECTION 3.03  CURATIVE  ALLOCATIONS.  The  Regulatory  Allocations  are
intended to comply  with  certain  requirements  of Treas.  Reg.  ss.1.704-1(b).
Notwithstanding  any other provisions of this Article III (other than paragraphs
3.02(a)  through (g) and paragraphs  3.04(c)  through (e)), the General  Partner
shall, to the extent possible, make allocations of Income or Loss simultaneously
with or subsequent to such Regulatory

                                       19

<PAGE>



Allocations to the extent necessary so that the aggregate Distributions from the
Partnership  will be  consistent  with  those  that  would  have been made under
Section 3.05, computed as if Section 6.02 did not apply.

         SECTION 3.04 OTHER ALLOCATION RULES.

         (a) Upon the  admission of the Limited  Partners and in the event of an
assignment of a Unit  pursuant to Sections  5.04 and 5.05 in any Fiscal  Period,
Income or Loss for that Fiscal  Period shall be allocated  among the Partners to
reflect  their  varying  interests  during the Fiscal  Period.  For  purposes of
computing the varying  interests of each Partner,  the Partnership shall make an
interim  closing of its books as of the  effective  date of the  admission  of a
Partner  or the  assignment  of a Unit and  compute  the items of Income or Loss
applicable  to the period of time  before and after that date using the  accrual
method of  accounting.  Any  assignment  of a Unit shall be  effective as of the
first day of the calendar month nearest the date of assignment.

         (b) If Limited  Partners  are admitted to the  Partnership  pursuant to
Section 2.06 or 2.07 on different dates,  Loss allocated to the Limited Partners
for such Fiscal Period (and, if necessary,  each subsequent Fiscal Period) shall
be divided  among the Persons  owning Units from time to time during such Fiscal
Periods,  in accordance with paragraph 3.04(a) and in the manner selected by the
General  Partner  in its  discretion,  so  that,  to the  extent  possible,  the
cumulative Loss per Unit allocated to each Limited Partner as of the end of each
Fiscal Period is the same.

         (c) If any fees or  other  payments  made to the  General  Partner  are
determined to be a distribution of profits of the Partnership for federal income
tax purposes,  gross income of the  Partnership in an amount equal to the amount
of the fee or other payment  determined to be a distribution of profits shall be
allocated to the General  Partner.  To the extent that any  Distribution  to the
General  Partner is determined  for federal income tax purposes to be a fee paid
to the General Partner,  the General Partner's  allocated share of Loss shall be
increased,  or  its  share  of  Income  reduced,  by  an  amount  equal  to  the
Distribution.

         (d) Except as provided in the following  sentence,  for federal  income
tax purposes each item of income,  gain, loss or deduction shall be allocated in
the same manner as the  corresponding  item is  allocated  for  Capital  Account
purposes.  In  accordance  with  Sections  704(c) and 704(b) of the Code and the
Regulations thereunder, items of income, gain, loss or deduction with respect to
any asset

                                       20

<PAGE>



contributed to the capital of the Partnership shall, solely for tax purposes, be
allocated  among the  Partners so as to take account any  variation  between the
adjusted  basis of the  property  to the  Partnership  for  federal  income  tax
purposes and the fair market value of the property at the time of  contribution,
as determined by the  contributing  Partner and the  Partnership.  The amount of
income,  gain,  loss or  deduction  allocated  under the  immediately  preceding
sentence of this  paragraph  3.04(d)  shall not increase or decrease the Capital
Account of the contributing  Partner to the extent that the fair market value of
the property has been previously added to the Partner's Capital Account.

         (e) Solely for the purpose of  determining  a  Partner's  proportionate
share of the "excess  nonrecourse  liabilities"  of the  Partnership  within the
meaning of Treas. Reg.  ss.1.752-3(a)(3),  the Partners' interest in Partnership
profits is as follows:  99 percent to the Limited  Partners in  accordance  with
each Limited Partner's Pro Rata Share and one percent to the General Partner.

         (f) If the  obligation  of the  General  Partner  to make  its  Capital
Contribution  pursuant to paragraph  2.06(a),  or the obligations of any Limited
Partner to pay the principal due on a Partner Note,  are  determined at any time
during the term of the  Partnership  to be subject to the  provisions of Section
483,  1274 or 7872 of the Code (or any  other  similar  provision  or  successor
provisions thereto) and as a result the Partnership is (or would but for actions
taken pursuant to this  paragraph  3.04(f) be) determined to have received or to
be receiving  imputed  interest income or original issue  discount,  the imputed
interest income or original issue discount  recognized by the Partnership in any
Fiscal Period shall be specially  allocated to the Partners in  accordance  with
the  ratio  that  the  imputed   interest  income  or  original  issue  discount
attributable  to each  Partner  bears to the total  amount of  imputed  interest
income or original issue discount  recognized by the Partnership for that Fiscal
Period. Alternatively,  at the option of the General Partner, if the Partnership
is, as a result of the General Partner's Capital Contribution  obligation or the
obligations  of any Limited  Partner to pay the principal due on a Partner Note,
determined  to have  received  or to be  receiving  imputed  interest  income or
original issue discount, the General Partner and the Limited Partners are hereby
authorized to pay to the  Partnership  as interest on their  respective  Capital
Contribution  obligations the amount  necessary to prevent the Partnership  from
recognizing  imputed  interest  income or original issue discount as a result of
such Capital Contribution  obligations,  in which event: (I) gross income of the
Partnership shall be specially  allocated to the General Partner and the Limited
Partners  issuing  Partner Notes in accordance with their Pro Rata Share for any
Fiscal Period in

                                       21

<PAGE>



an  amount  equal to the full  amount of income  recognized  by the  Partnership
during that Fiscal  Period as a result of the receipt of such  payments from the
General Partner and the Limited Partners; and (ii) cash of the Partnership in an
amount equal to the amount of such payments  received by the  Partnership in any
Fiscal  Period  shall be  distributed  to the  General  Partner  and the Limited
Partners for such Fiscal Period in  accordance  with their  respective  Pro Rata
Shares prior to the making of any other Distributions pursuant to Section 3.05.

         SECTION 3.05 DISTRIBUTIONS.

         (a) Except as provided in paragraph 3.05(c),  Distributions shall be at
such times and in such  amounts as the  General  Partner  shall  determine.  All
Distributions made by March 15 of a year, based upon cash on hand as of December
31 of the  previous  year,  will be treated for  purposes of this Article III as
having  been made on  December 31 of the  previous  year.  Except as provided in
subparagraph  3.04(f)(ii)  and  in  paragraphs  3.05(b),  3.05(c)  and  6.02(b),
Distributions shall be made:

                  (i) first, 99 percent to the Limited  Partners,  in proportion
to their unpaid Cumulative  Return, and one percent to the General Partner until
each  Limited  Partner has  received  the  Cumulative  Return due to the Limited
Partner  through  the date upon which the  Distribution  is made plus any unpaid
Cumulative Return due to the Limited Partner for prior years; and

                  (ii)  thereafter,  80  percent  to the  Limited  Partners,  in
accordance  with each Limited  Partner's  Pro Rata Share,  and 20 percent to the
General Partner.

         (b) Except as provided in  subparagraph  3.04(f)(ii)  and in paragraphs
3.05(c)  and  6.02(b),  the  Net  Proceeds  of  Sale  or  Refinancing  shall  be
distributed:

                  (i) first, 99 percent to the Limited  Partners,  in accordance
with each  Limited  Partner's  Pro Rata  Share,  and one  percent to the General
Partner until each Limited Partner has received  aggregate  Distributions  under
this subparagraph 3.05(b)(I) equal to $1,000 per Unit;

                  (ii) next, 99 percent to the Limited  Partners,  in proportion
to their unpaid Cumulative  Return, and one percent to the General Partner until
each  Limited  Partner has  received  the  Cumulative  Return due to the Limited
Partner through

                                       22

<PAGE>



the date on which the Distribution is made plus any unpaid Cumulative Return due
to the Limited Partner for prior years; and

                  (iii)  thereafter,  80 percent  to the  Limited  Partners,  in
accordance  with each Limited  Partner's  Pro Rata Share,  and 20 percent to the
General Partner.

         (c) The Net  Escrow  Earnings  received  by the  Partnership  shall  be
promptly  distributed to the Limited  Partners and Note holders in proportion to
each Limited Partner's or Note holder's relative Escrow Unit Days.


                                    ARTICLE IV
                                THE GENERAL PARTNER

         SECTION 4.01 POWERS OF THE GENERAL PARTNER.

         (a) Except as required by paragraph 4.02(d),  the General Partner shall
have complete  discretion in the  management  and control of the business of the
Partnership.  In addition  to powers  provided  by law,  the General  Partner is
hereby authorized to (I) expend  Partnership funds in furtherance of the purpose
of the Partnership;  (ii) acquire,  sell, transfer,  convey, lease (as lessor or
lessee)  or  otherwise  deal with any or all of the  assets of the  Partnership;
(iii) incur  obligations for and on behalf of the Partnership in connection with
Partnership  business;  (iv) invest the capital of the  Partnership;  (v) borrow
moneys for and on behalf of the  Partnership on such terms and conditions as the
General Partner may deem advisable and proper and pledge the credit and mortgage
or encumber assets of the Partnership for such purposes;  (vi) repay in whole or
in part, refinance, recast, modify or extend any security interest affecting the
assets of the Partnership, and in connection therewith execute for and on behalf
of the Partnership any or all extensions,  renewals,  or  modifications  of such
security  interests;  (vii)  determine  the  terms  of the  offering  of  Units,
including  the  manner of  complying  with  applicable  law,  and in  connection
therewith  execute  for  and on  behalf  of  the  Partnership  any  registration
statement or other document  required under any federal or state  securities law
and take any  additional  action as it shall  deem  necessary  or  desirable  to
effectuate  the offering of such Units;  (viii)  employ such agents,  employees,
independent contractors,  attorneys and accountants as the General Partner deems
reasonably  necessary;  (ix) obtain  insurance for the proper  protection of the
Partnership, the General Partner and the Limited Partners; (x) commence, defend,
compromise or settle any claims,  proceedings,  actions or litigation for and on
behalf

                                       23

<PAGE>



of  the  Partnership  (including  claims,  proceedings,  actions  or  litigation
involving the General  Partner in its capacity as a general  partner) and retain
legal  counsel  in  connection  therewith  and  pay  out  of the  assets  of the
Partnership  any and all  liabilities  and  expenses  (including  fees of  legal
counsel)  incurred in connection  therewith;  (xi) make such decisions and enter
into such  agreements as it may  reasonably  believe to be necessary;  and (xii)
prepare,  execute,  file and deliver any document, or take such other action, as
may be necessary or desirable to carry out the purpose of the Partnership.

         (b) The General  Partner,  acting for and on behalf of the Partnership,
is expressly  authorized to amend this Agreement  without the consent or vote of
any of the Limited  Partners to: (I) reflect the addition or deletion of Limited
Partners or the return of capital to Partners;  (ii) add to the representations,
duties or obligations of the General  Partner or to surrender any right or power
granted to the General Partner for the benefit of Limited  Partners;  (iii) cure
any  ambiguity,  to correct or  supplement  any  provision  herein  which may be
inconsistent  with any other provisions  herein,  or to add any other provisions
with respect to matters or questions arising under this Agreement which will not
be inconsistent  with the provisions of this Agreement;  (iv) change the name of
the  Partnership;  or (v) delete or add any provision  from or to this Agreement
requested to be so deleted or added by the staff of the  Securities and Exchange
Commission or by a state  regulatory  agency,  the deletion or addition of which
provision is deemed by the regulatory agency to be for the benefit or protection
of the  Limited  Partners.  No  amendment  shall  be  adopted  pursuant  to this
paragraph 4.01(b) unless the adoption thereof: (x) does not adversely affect the
rights of the Limited Partners;  and (y) does not adversely affect the status of
the Partnership as a partnership for federal income tax purposes.

         SECTION 4.02 DUTIES OF THE GENERAL PARTNER.

         (a) The  General  Partner  shall  devote  such of its  time as it deems
necessary to the affairs of the Partnership.

         (b) The ratio of total Gross  Offering  Proceeds from the sale of Notes
to the greater of (I) Gross Offering  Proceeds from the sale of Notes and Units,
including  the principal  amount of Partner  Notes,  or (ii) the aggregate  fair
market value of the Partnership's  Hotels,  plus the  Partnership's  interest in
Essex Glenmaura L.P., shall not be more than .85 to 1.0.


                                       24

<PAGE>



         (c)  The  General   Partner   shall  not  cause  the  merger  or  other
reorganization of the Partnership or dissolve the Partnership without a Majority
Vote of Limited Partners approving the action.

         (d) The  General  Partner  shall  observe  the  following  policies  in
connection with Partnership  operations:  (I) the Partnership  shall not acquire
property in exchange  for Units;  (ii) the  Partnership  shall not acquire  real
property  unless  supported  by  a  land  appraisal  prepared  by  a  competent,
independent  appraiser,  which  appraisal  shall be  maintained  in the  General
Partner's  records and shall be available  for  inspection  and  duplication  by
Limited Partners;  (iii) except with respect to the Partnership's  investment in
Essex  Glenmaura  L.P.,  which  is  expressly   approved,   investments  by  the
Partnership in general partnership or limited partnership interests of, or joint
venture  arrangements with, other Persons shall be prohibited unless approved by
the  General  Partner  and  a  Majority  Vote  of  Limited  Partners;  (iv)  the
Partnership  shall not  invest in junior  trust  deeds and  similar  obligations
except for junior trust deeds which arise from the sale of Hotels; (v) the funds
of the  Partnership  shall not be commingled with the funds of any other Person,
provided  that the  foregoing  shall  not  prohibit  the  General  Partner  from
establishing a master  fiduciary  account  pursuant to which  separate  subtrust
accounts are established for the benefit of affiliated  limited  partnerships of
the General Partner so long as the  Partnership  funds are protected from claims
of other  partnerships and their creditors;  (vi) the General Partner shall have
fiduciary  responsibility for the safekeeping and use of all funds and assets of
the  Partnership,  whether or not in its possession or control,  and,  except as
otherwise provided herein,  shall not employ, or permit another to employ,  such
funds  or  assets  in  any  manner  except  for  the  exclusive  benefit  of the
Partnership;  (vii)  the  General  Partner  shall  not  create  for the  Units a
"secondary market (or the substantial equivalent thereof)" within the meaning of
Section 7704 of the Code or  otherwise  permit,  recognize,  or  facilitate  the
trading of Units on any such market,  or permit any  Affiliated  Persons to take
such actions,  if as a result thereof the Partnership would be taxed for federal
income tax purposes as an association  taxable as a corporation;  (viii) neither
the General Partner nor any other Affiliated Person shall: (a) receive for their
account any  kickbacks  or rebates with  respect to  expenditures  made by or on
behalf of the  Partnership;  (b) enter into any reciprocal  arrangement that has
the effect of circumventing this subparagraph 4.02(d)(viii);  or (c) directly or
indirectly, pay or award any commissions or other compensation to any Person for
encouraging or inducing any other Person to purchase Units (nothing herein shall
prohibit  the payment of normal  sales  commissions  and fees to  broker-dealers
including,  without  limitation,  the  Managing  Dealer) in  connection  with an
offering of interests in the Partnership;

                                       25

<PAGE>



and (ix) the General  Partner shall not cause the  Partnership to enter into any
contract  to  construct  or develop  any Hotel  without a specific  price  being
guaranteed by a written guarantee of completion by the General Partner.

         SECTION 4.03  PARTNERSHIP  TAX MATTERS.  The General Partner is the tax
matters partner of the Partnership.  In carrying out its responsibilities as tax
matters partner, the General Partner shall have authority to make such elections
(including  but not limited to making an election  under Section 754 of the Code
and  selecting  any  reasonable  method to allocate  income  pursuant to Section
704(c) of the Code),  take such  actions  and enter into such  agreements  as it
deems in the best interests of the Limited Partners who own more than 50 percent
of the outstanding  Units. Any expense incurred by the Partnership in contesting
with the Internal  Revenue  Service or any state income tax authority any change
in Income or Loss or the allocation of Income or Loss to any Partner shall be an
expense of the Partnership.

         SECTION 4.04 INDEMNIFICATION OF THE GENERAL PARTNER.

         (a) The Partnership, its receiver or its trustee, shall indemnify, save
harmless and pay all judgements and claims against the General Partner,  and any
other  Affiliated  Person who performs  services for the  Partnership,  from any
liability,  loss or damage incurred by reason of any act performed or omitted to
be performed when acting in connection  with the business of the  Partnership as
described in this Agreement, including costs and attorney's fees and any amounts
expended  in  the  settlement  of any  claims  or  liability,  loss  or  damage.
Notwithstanding  the preceding  sentence:  (I) if such liability,  loss or claim
arises out of any  action or  inaction  of the  General  Partner  or  Affiliated
Person,  the General  Partner or Affiliated  Person must have determined in good
faith that such  course of conduct was in the best  interest of the  Partnership
and the action or inaction in fact did not constitute  fraud, bad faith or gross
negligence  by  the  General  Partner  or  Affiliated   Person;   and  (ii)  any
indemnification shall be recoverable only from the assets of the Partnership and
not  from  the  assets  of the  Limited  Partners.  All  judgments  against  the
Partnership  and the General  Partner wherein the General Partner is entitled to
indemnification  must first be  satisfied  from  Partnership  assets  before the
General Partner may be held  responsible.  Persons  entitled to  indemnification
under  this  paragraph  4.04(a)  shall  be  entitled  to  receive  advances  for
attorney's  fees and other legal costs and  expenses  arising out of claims made
against  them,  provided that no advance shall be made with respect to any claim
unless  the action  relates  to the  performance  of duties or  services  by the
indemnified party on behalf of the Partnership and the indemnified party

                                       26

<PAGE>



undertakes  in  writing  prior to  receipt  of the  advance to repay in full the
advance in the event that, upon the ultimate disposition of the claim, the party
would not be entitled to indemnification  under this paragraph 4.04(a).  Nothing
in this paragraph  4.01(a) shall constitute a waiver by a Limited Partner of any
right which the  Limited  Partner  may have  against any party under  federal or
state  securities  laws.   Affiliated  Persons  will  be  indemnified  only  for
liabilities  arising  out of  activities  in which they  engage on behalf of the
Partnership  or in  connection  with its business  which are within the scope of
activities  permitted  to be  performed  by the  Affiliated  Person  under  this
Agreement and which are duly authorized by the General Partner.

         (b) Notwithstanding  paragraph 4.04(a), neither the General Partner nor
any other Affiliated  Persons  performing  services for the Partnership shall be
indemnified  from any liability,  loss or damage incurred in connection with any
claim or settlement  involving violations of federal or state securities laws by
the General Partner or by any Affiliated  Person or any liability for fraud, bad
faith   or   gross   negligence.   Notwithstanding   the   preceding   sentence,
indemnification will be allowed for settlements and related expenses of lawsuits
alleging  securities law violations,  and for expenses  incurred in successfully
defending such lawsuits, if: (I) there has been a successful adjudication on the
merits of each count involving alleged securities law violations as to the party
seeking  indemnification;  (ii) a court dismisses each count  involving  alleged
securities   law   violations   with   prejudice   as  to  the   party   seeking
indemnification;  or  (iii) a court  approves  the  settlement  and  finds  that
indemnification  of any payment in  settlement  and related costs should be made
and,  before  seeking  court  approval for  indemnification,  the party  seeking
indemnification  shall place before the court the position of the Securities and
Exchange  Commission  and any state  securities  administrators  of any state in
which the Notes or Units were offered or sold  pursuant to the  Prospectus or in
which Limited Partners or holders of Notes then reside with respect to the issue
of indemnification for securities law violations.

         (c) The Partnership shall not pay for any insurance  covering liability
of the General Partner or any other  Affiliated  Person for actions or omissions
for  which  indemnification  is not  permitted  hereunder.  Notwithstanding  the
preceding sentence, nothing contained herein shall preclude the Partnership from
purchasing and paying for such types of insurance,  including  extended coverage
liability and casualty and worker's compensation,  as would be customary for any
Person owning  comparable  properties and engaged in a similar  business or from
naming the General Partner and any other Affiliated Person as additional insured
parties thereunder (if such addition does not add to the premiums payable by the
Partnership).

                                       27

<PAGE>



         (d) No contract or  agreement  entered  into by a Limited  Partner will
reduce or  eliminate  the  fiduciary  duty owed to the  Limited  Partner  by the
General Partner.

         SECTION 4.05  AUTHORITY OF THE GENERAL  PARTNER.  In no event shall any
Person (other than an Affiliated  Person)  dealing with the General Partner with
respect to any property of the Partnership be obligated to see that the terms of
this  Agreement  have been  complied  with,  or be obligated to inquire into the
necessity or expediency of any act or action of the General  Partner,  and every
contract,  agreement,  lease,  promissory note,  mortgage or other instrument or
document  executed  by the  General  Partner  with  respect to the assets of the
Partnership shall be conclusive evidence in favor of any and every Person (other
than an Affiliated  Person) relying thereon or claiming  thereunder that: (a) at
the time of the execution or delivery thereof, the Partnership was in full force
and effect;  (b) the instrument or document was duly executed in accordance with
the terms and provisions of this  Agreement and is binding upon the  Partnership
and all of the Partners;  and (c) the General  Partner was duly  authorized  and
empowered to execute and deliver any and every such  instrument  or document for
and on behalf of the Partnership.

         SECTION 4.06 CONTRACTS WITH AFFILIATED PERSONS.

         (a) The  Partnership  shall not purchase or lease property in which the
General  Partner or any other  Affiliated  Person has an  interest  nor shall it
purchase or lease any property  from any entity in which the General  Partner or
any other  Affiliated  Person has an  interest.  Notwithstanding  the  preceding
sentence,  the  General  Partner may  purchase  property in its own name from an
Affiliated  Person or a third party (and assume loans in  connection  therewith)
and  temporarily  hold  title  thereto  for  the  purpose  of  facilitating  the
acquisition  of property,  the  borrowing of money or obtaining of financing for
the Partnership, the completion of construction of one or more of the Hotels, or
any other  purposes  related to the business of the  Partnership  provided  that
neither the General  Partner nor any Affiliated  Person realize any benefit from
the transaction apart from compensation  otherwise permitted by this Article IV.
The General Partner shall not sell property to the Partnership  pursuant to this
paragraph  4.06(a) if the cost of the property would exceed the funds reasonably
anticipated  to be available to the  Partnership  to purchase the property.  The
General  Partner will consider all of the relevant  facts and  circumstances  in
deciding which properties, if any, will be purchased by the Partnership from the
General Partner  pursuant to this paragraph  4.06(a),  including the cost of the
property, the cost to complete construction, the funds

                                       28

<PAGE>



available to the Partnership, and the investment objectives and policies of the
Partnership.

         (b) The  Partnership  shall not sell or lease  property  to the General
Partner or any other Affiliated Person except:  (I) the rental of Hotel rooms in
the ordinary course of business;  and (ii) the sale of all or substantially  all
of the assets of the  Partnership  to an  Affiliated  Person,  provided that the
transaction is fully disclosed to all Limited Partners and on terms  competitive
with those which may be obtained from persons other than Affiliated Persons.

         (c) No loans may be made by the  Partnership to the General  Partner or
any other  Affiliated  Person except to the extent that the General  Partner has
determined that such loan is beneficial to the Partnership.

         (d) The Partnership shall not borrow any money from the General Partner
or any Affiliated  Person if the principal amount is scheduled to be repaid over
more  than 48  months  or if less than 50  percent  of the  principal  amount is
scheduled to be repaid during the first 24 months.

         (e) The General Partner shall commit a percentage of the Gross Offering
Proceeds  to  Investment  in  Hotels  which is not less than the  greater  of 80
percent of the Gross  Offering  Proceeds,  reduced by .1625  percent  for each 1
percent of the aggregate  purchase  price of the Hotels  represented by mortgage
indebtedness  secured  by such  Hotels,  or 67  percent  of the  Gross  Offering
Proceeds. Further, the aggregate amount of Front-End Fees incurred in connection
with the Hotels  shall not exceed the normal and  competitive  rate  customarily
charged by others rendering similar services in the geographical  location where
the services are performed.

         SECTION 4.07 COMPENSATION OF AFFILIATED PERSONS.

         (a) Other than as provided in this Section 4.07, no Affiliated  Persons
shall be compensated for goods or services provided to the Partnership.

         (b) The General  Partner is expressly  authorized  to pay, on behalf of
the  Partnership,  the  Sales  Commissions.  The  Partnership  shall  pay to the
Managing Dealer, beginning on December 31, 1998, and continuing through December
31 of the next three Fiscal Periods  thereafter  (the last such date is referred
to herein as the "Final Payment Date"), an annual investor relations fee payable
from operating revenues in

                                       29

<PAGE>



an amount  equal to one  quarter  of one  percent  of the total  gross  offering
proceeds from the sale of Units (including the aggregate principal amount of any
Partner  Notes) and one  quarter  of one  percent  of the total  gross  offering
proceeds from the sale of Notes.  Notwithstanding  the preceding  sentence,  the
investor  relations  fee shall be paid only if and to the extent  that:  (I) the
total  amount  of  selling  commissions  (including  Sales  Commissions  and all
investor  relations fees), fees and  reimbursements  paid to the Managing Dealer
and any registered  broker-dealers retained by the Managing Dealer in connection
with the offering  does not exceed ten percent of the Gross  Offering  Proceeds;
and (ii) Organization and Offering Expenses (including Sales Commissions and all
investor  relations  fees) do not  exceed  fifteen  percent  of  Gross  Offering
Proceeds.  The  investor  relations  fee shall be  deferred  until  the  Limited
Partners  have  received the  Cumulative  Return due through the date of payment
thereof plus any unpaid  Cumulative Return due to the Limited Partners for prior
years and shall be abated to the extent that the  deferral  continues  after the
third anniversary of the Final Payment Date.

         (c) The  Partnership  shall  also pay to the  General  Partner  (or any
subsequent  property  manager) a property  management  fee of four and  one-half
percent of Gross Operating Revenues and any other amounts payable as provided in
the Management Agreement. The Partnership shall pay a partnership management fee
to the  General  Partner  of one and  one-quarter  percent  of  Gross  Operating
Revenues,  commencing  with the month of issuance of a certificate  of occupancy
for the first Hotel and payable at the end of each calendar month thereafter. As
used in this  paragraph  4.07(c),  "Gross  Operating  Revenues"  shall  mean all
revenues  and  income  from  sales of any  kind,  whether  derived  directly  or
indirectly from any source relating to the Hotels and over which the Partnership
has any direct or indirect responsibility, including, but not limited to, rental
of rooms,  food and  beverage  sales,  sales from gift or other  shops which are
operated under the direction of the  Partnership,  and vending machine and cable
television  revenue.  The term  "Gross  Operating  Revenues"  shall not  include
gratuities  which the  Partnership  is obligated  to pay over to  employees  and
excise,  sales and use taxes  collected  from  patrons  or guests as part of the
sales price of any goods or services,  such as gross  receipts,  administration,
and cabaret taxes.

         (d)  For  its   services  in   connection   with  the   formation   and
reorganization  of the  Partnership  and the  offering  of Units and Notes,  the
General Partner shall receive from the Partnership an organization  and offering
management  fee equal to 3.4  percent of Gross  Offering  Proceeds.  The General
Partner  may,  in its sole  discretion,  pay all or a portion of that fee to the
Managing Dealer or other registered broker-dealers retained

                                       30

<PAGE>



by the Managing  Dealer in connection  with the offering of the Units and Notes,
provided that the total amount of selling commissions,  fees, and reimbursements
paid to the Managing  Dealer and other  broker-dealers  in  connection  with the
offering shall not exceed ten percent of the Gross Offering Proceeds.

         (e) For its services in selecting and purchasing, leasing or subleasing
the land upon which the Hotels will be  constructed,  the General  Partner shall
receive  from the  Partnership  an  acquisition  fee of $110,000  per Hotel site
acquired by the  Partnership.  The acquisition fee shall be payable $35,000 upon
execution of a valid purchase,  lease or sublease  agreement (which amount shall
be  refunded  to the  Partnership  if the  transaction  does not  close) and the
remainder upon the closing of the purchase, lease or sublease by the Partnership
of the land upon which a Hotel is to be constructed.

         (f) For its services in connection  with the  development of each Hotel
the General  Partner  shall receive from the  Partnership  a developer's  fee of
$160,000  per  Hotel,  increased  by  5  percent  of  total  construction,  site
development and furniture, fixtures and equipment costs in excess of $2 million,
but not to exceed $300,000 per Hotel (the  "Development  Fee").  The Development
Fee for each Hotel shall be payable 15 percent per month  beginning on the first
day of the month following the commencement of construction and continuing for a
term not to  exceed  six  months.  The  unpaid  balance  shall be paid  upon the
obtaining of a certificate of occupancy for the Hotel.

         (g) For its services in connection with the financing or refinancing of
any Hotel,  the General Partner shall receive from the Partnership a refinancing
fee of one percent of the gross proceeds of the refinancing. In addition, if the
refinancing  involves  the sale of  promissory  notes to  investors in a private
placement which is exempt from registration under the Securities Act of 1933, as
amended,  or a public offering  similar to the offering of Notes pursuant to the
Prospectus,  the General  Partner and the Managing Dealer shall receive from the
Partnership the fees and sales  commissions  customarily  charged by the General
Partner and Managing  Dealer for rendering  comparable  services on  competitive
terms.

         (h) Upon the closing of a sale of each Hotel, the Partnership shall pay
the  General  Partner a sales fee of three  percent  of the gross  sales  price,
provided  that:  (I) the fee and any other real  estate  commission  paid by the
Partnership with respect to the sale do not exceed six percent of the gross sale
price; and (ii) the General Partner

                                       31

<PAGE>



provides  substantial  services in  connection  with the sale of the Hotel.  The
Partnership  shall not enter into any exclusive  agreement  with any  Affiliated
Person for the sale of any Hotel.

         (i) Should  the  General  Partner be removed as general  partner of the
Partnership  pursuant  to  a  vote  of  the  Limited  Partners  as  provided  in
subparagraph  5.01(b)(ii),  any portion of the fees or commissions  described in
this Section 4.07,  unreimbursed  expenses payable pursuant to the provisions of
Section  4.10,  and other fee or  commission  payable to the General  Partner or
other  Affiliated  Person  pursuant to this Agreement  which is then accrued and
due, but not yet paid,  shall be paid by the  Partnership to the General Partner
or other  Affiliated  Person within 30 days of the date of removal,  unless such
amount is included in the purchase  price of the General  Partner's  interest in
the Partnership as determined under paragraph 6.01(c).

         SECTION 4.08  WITHDRAWAL OF THE GENERAL  PARTNER.  The General  Partner
shall not resign or withdraw from the Partnership  without  obtaining a Majority
Vote of the Limited Partners.

         SECTION 4.09  ASSIGNMENT OF THE GENERAL PARTNER  INTEREST.  The General
Partner may not transfer,  assign, grant, convey, mortgage or otherwise encumber
its interest as general partner of the Partnership.

         SECTION 4.10 EXPENSES OF THE PARTNERSHIP.

         (a)      Subject to paragraph 4.10(c), the Partnership shall pay:

                  (i)      all  expenses  incurred  in the  organization  of the
                           Partnership   and  sale  of  the   Units,   including
                           Organization and Offering Expenses;

                  (ii)     all   expenses    incurred   in   the    acquisition,
                           construction    and   development   of   the   Hotels
                           (including,  without  limitation,  up to $25,000  per
                           site, but not to exceed $60,000 in the aggregate, for
                           due diligence expenses paid by the General Partner to
                           third  parties  with  respect  to a site which is not
                           acquired by the Partnership);


                                       32

<PAGE>



                  (iii)    all expenses  incurred in the  administration  of the
                           Partnership   and   the   ownership,   operation   or
                           improvement  of the Hotels  (including  all  property
                           management fees and franchise or similar fees payable
                           in connection with the Hotels); and

                  (iv)     all  expenses  incurred in the sale,  refinancing  or
                           other  disposition  of  the  Hotels  (including  real
                           estate  commissions,  legal and  accounting  fees and
                           escrow fees).

         (b) Operational  expenses payable by the Partnership  shall include the
actual cost of goods,  materials  and  services  used for or by the  Partnership
whether  incurred  directly  by  the  Partnership,   by  Affiliated  Persons  or
non-affiliates  of the General  Partners in  performing  the  following  general
functions:

                  (i)      Partnership  operations,  which shall include without
                           limitation:  implementation of Partnership investment
                           policies,  refinancing of Hotels,  implementation  of
                           periodic  physical  inspections  and informal  market
                           surveys, direction and review of the work of managers
                           of the  Partnership's  Hotels,  payment  of fees  and
                           expenses paid to  independent  contractors,  mortgage
                           brokers,  real estate brokers,  consultants and other
                           agents,  property  management  fees  payable  to  any
                           property manager engaged by the Partnership to manage
                           one  or  more  of the  Hotels,  payment  of  expenses
                           relating to the  day-to-day  operation of the Hotels,
                           including employee wages, utilities,  insurance, real
                           estate   taxes,   maintenance   and   repair   costs,
                           implementation and review of Partnership reserves and
                           working capital and  recommendations  with respect to
                           changes   thereto,   conducting,    supervising   and
                           reviewing  Hotel  operations,   including  marketing,
                           maintenance   and   refurbishment,   initiation   and
                           implementation  of  any  other  action  necessary  to
                           obtain the optimal potential  ownership  benefits for
                           the   Partnership,   supervision   and   expenses  of
                           professionals   employed   by  the   Partnership   in
                           connection with any of the above, review and analysis
                           of the local,  regional and national  lodging markets
                           and initiation of

                                       33

<PAGE>



                           recommendations  to sell  the  Hotels  on  acceptable
                           terms of sale, and preparation and  dissemination  of
                           documentation   relating  to  the   potential   sale,
                           financing or other disposition of the Hotels;

                  (ii)     Partnership  accounting,  which shall include without
                           limitation,    preparation   and   documentation   of
                           Partnership  accounting and audits,  preparation  and
                           documentation of budgets, economic surveys, cash flow
                           projections and capital requirements,  preparation of
                           regulatory reports,  and acquisition of any equipment
                           necessary  for  the  maintenance  of  the  books  and
                           records of the Partnership;

                  (iii)    Investor communications,  which shall include without
                           limitation,   initiation,   review  and  approval  of
                           Partnership  reports  and  communications  to Limited
                           Partners,  expenses in connection with  distributions
                           made  by  the  Partnership  to,  and  communications,
                           bookkeeping    and   clerical   work   necessary   in
                           maintaining   relations   with,   Limited   Partners,
                           including the costs of design,  production,  printing
                           and mailing  reports of the  Partnership,  conducting
                           elections in any circumstance requiring a vote of the
                           Limited  Partners,   holding  meetings  with  Limited
                           Partners,  preparing proxy  statements and soliciting
                           proxies, and preparing and mailing reports to Limited
                           Partners for tax reporting and such other purposes as
                           the General Partner (including reports required to be
                           filed with the Securities and Exchange Commission and
                           other federal or state regulatory agencies); and such
                           other purposes as the General  Partner deems to be in
                           the best interest of the Partnership;

                  (iv)     Investor  documentation,  which shall include without
                           limitation,  printing,  engraving and other  expenses
                           and   taxes  in   connection   with   the   issuance,
                           distribution,  transfer, registration and recordation
                           of documents evidencing ownership of Units;


                                       34

<PAGE>



                  (v)      Legal   services,   which   shall   include   without
                           limitation,  revising and amending this  Agreement or
                           converting, modifying or terminating the Partnership,
                           monitoring  costs incurred in litigation in which the
                           Partnership  is involved as well as any  examination,
                           investigation,  or other proceeding  conducted by any
                           regulatory agency with regard to the Partnership, and
                           qualifying or licensing the Partnership;

                  (vi)     tax services,  which shall include without limitation
                           the  preparation  and  documentation  of  Partnership
                           federal and state tax returns;

                  (vii)    computer   services,   which  shall  include  without
                           limitation  any computer  equipment or services  used
                           for or by the Partnership,  including  maintenance of
                           investor records and processing of accounting records
                           related to the Partnership;

                  (viii)   risk   management,   which  shall   include   without
                           limitation,  inspection services,  special consultant
                           fees,  premiums,  loss  adjustments,  and such  other
                           expenses of insurance as required in connection  with
                           the business of the Partnership; and

                  (ix)     such other  related  expenses as are necessary to the
                           prudent operation of the Partnership.

         (c) The General Partner or other Affiliated  Persons shall bear or pay:
(I) all costs incurred in the  organization  of the  Partnership and sale of the
Units,  including  Organization and Offering Expenses, to the extent they exceed
fifteen  percent of the Gross  Offering  Proceeds;  (ii) costs for  services for
which  the  General  Partner  or  other  Affiliated   Persons  are  entitled  to
compensation  by way of a separate  fee;  (iii)  costs for  services  other than
administrative  services  necessary to the prudent  operation of the Partnership
which  meet the  requirements  of  paragraph  4.10(e);  (iv)  costs of goods and
materials  purchased  from  Affiliated  Persons;  (v)  any  rent,  depreciation,
utilities,  capital  equipment,  or other  administrative  items relating to the
operations of the General Partner or other Affiliated Persons;  (vi) salaries or
fringe benefits incurred by or allocated to any director or executive officer of
the Managing

                                        35

<PAGE>



General Partner or any other  Affiliated  Persons;  and (vii) all other expenses
which are unrelated to the business of the Partnership.

         (d) Actual costs of goods and materials to the General Partner, as used
in this Section  4.10,  means the actual  costs to the General  Partner or other
Affiliated  Persons of goods and materials  used for or by the  Partnership  and
obtained from entities not affiliated with the General Partner.

         (e) Actual costs of services,  as used in this Section 4. 10, means the
pro  rata  cost  of  personnel  (as  if  such  persons  were  employees  of  the
Partnership)  associated therewith.  The costs of such services to be reimbursed
to the General Partner or other Affiliated  Persons by the Partnership  shall be
at the  lower  of the  General  Partner's  actual  cost  or  the  amount  of the
Partnership  would be required  to pay to  independent  parties  for  comparable
services in the same geographic  location.  The obligation of the Partnership to
reimburse the General  Partner or other  Affiliated  Persons for services (other
than for services  previously  rendered)  may be  terminated  at any time by the
Partnership without penalty on 60 days' notice.

         (f) Each annual  report to  Partners  will  contain a breakdown  of the
costs  reimbursed  to the General  Partner and other  Affiliated  Persons by the
Partnership. Within the scope of the annual audit of the financial statements of
the Partnership,  the independent public accountants shall review the allocation
of such costs to the Partnership. The method of review shall at minimum provide:
(I) a review of the time  records  of  individual  employees;  (ii) the costs of
whose services were reimbursed; and (iii) a review of the specific nature of the
work  performed  by each  such  employee.  The  method  of  review  shall  be in
accordance  with generally  accepted  auditing  standards and shall  accordingly
include such tests of the accounting records and such other auditing  procedures
which  the  independent   public   accountants   consider   appropriate  in  the
circumstances.  The  additional  costs of such  review  will be  itemized by the
accountants  on an  entity-by-entity  basis and may be reimbursed to the General
Partners or other Affiliated  Persons by the Partnership in accordance with this
paragraph 4.10(f) only to the extent that such reimbursement,  when added to the
cost for administrative  services rendered, does not exceed the competitive rate
for such services.

         SECTION 4.11 PURCHASE OF UNITS. The General  Partner,  and any officer,
director,  shareholder  or  employee of the  General  Partner or any  Affiliated
Person,  may  purchase  Units and will be treated for all  purposes as a Limited
Partner under this Agreement with respect to the Units so purchased.

                                       36

<PAGE>




                                     ARTICLE V
                               THE LIMITED PARTNERS

         SECTION 5.01 POWERS OF LIMITED PARTNERS.

         (a) The Limited  Partners  shall take no part in the  management of the
business or transact any business for the Partnership and shall have no power to
sign for or bind the Partnership.

         (b)  Notwithstanding  paragraph  5.01(a),  the Limited  Partners,  by a
Majority  Vote of Limited  Partners and without the  concurrence  of the General
Partner,  shall have the right to: (I) amend this  Agreement,  but not as to the
matters  specified in Section  4.01(b),  which matters the General Partner alone
may amend  without  vote of the  Limited  Partners;  and (ii) remove the General
Partner and elect one or more replacement general partners.

         (c) As provided in  paragraph  6.01(b),  the Limited  Partners  may, by
unanimous  vote,  elect to continue  the  Partnership  and elect one or more new
general  partners  upon an event  of  withdrawal  with  respect  to the  General
Partner.

         (d) Notwithstanding paragraph 5.01(b), this Agreement shall in no event
be amended to modify the  compensation  or  distributions  to which the  General
Partner is entitled or enlarge the  obligations  or  liabilities  of the General
Partner without the consent of the General  Partner.  The Limited Partners shall
have no  voting  rights  and  shall  not be  otherwise  empowered  to  make  any
determination on behalf of the Partnership except as expressly set forth in this
Agreement.

         (e) No Limited Partner shall pledge, mortgage or otherwise encumber his
or her Units.

         SECTION 5.02 LIABILITY OF LIMITED PARTNERS.  Performance of one or more
of the acts  described in Section  5.01 shall not cause a Limited  Partner to be
subject to the liabilities of a general partner or impose any personal liability
on a  Limited  Partner.  No  Limited  Partner  shall  be  obligated  to make any
contribution  to the capital of the  Partnership  in  addition  to that  Limited
Partner's  Capital  Contribution or to make up any deficit in his or her Capital
Account. No Limited Partner shall be obligated to make loans to the Partnership.
No Limited Partner have any personal liability with respect

                                       37

<PAGE>



to the  liabilities or obligations of the  Partnership  unless the obligation is
set forth in a writing signed by the Limited Partner.

         SECTION 5.03 MEETINGS OF LIMITED PARTNERS.

         (a)  Meetings of the Limited  Partners,  to vote upon any matters as to
which the Limited  Partners are authorized to take action under this  Agreement,
may be  called  at any time by  either  of the  General  Partner  or by  Limited
Partners who own ten percent or more of the outstanding Units. The meeting shall
be called by delivering  written notice to the Limited Partners entitled to vote
at the meeting that a meeting will be held at a designated  time and place fixed
by the caller(s) of the meeting.  Such meetings shall be held at a time which is
not less than 15 days nor more than 60 days after the giving of notice. Included
with the notice of a meeting shall be a detailed statement of action proposed by
the caller(s) of the meeting,  including a verbatim  statement of the wording of
any resolution proposed for adoption by the Limited Partners and of any proposed
amendment to this Agreement.  All expenses of the meeting and notification shall
be borne by the Partnership.

         (b) Any matter as to which the Limited  Partners are authorized to take
action  under  this  Agreement  or under  law may be acted  upon by the  Limited
Partners  without  a  meeting  and the  action  so taken  shall be as valid  and
effective  as action  taken by the  Limited  Partners  at a meeting,  if written
consents to the action so taken are signed by Limited Partners  entitled to vote
upon the action so taken and holding the number of Units  required to  authorize
the action.

         (c)  Limited  Partners  present  in  person or by proxy who then own in
excess of fifty percent of the  outstanding  Units shall  constitute a quorum at
any meeting. Attendance by a Limited Partner at any meeting and voting in person
shall revoke any written proxy  submitted with respect to action  proposed to be
taken at such meeting.

         (d) The General  Partner shall be  responsible  for enacting all needed
rules of order for  conducting all meetings,  including  setting the record date
for determining the Limited  Partners who will be entitled to vote at a meeting,
and shall  keep,  or cause to be kept,  at the  expense of the  Partnership,  an
accurate record of all matters  discussed and action taken at all meetings or by
written  consent.  The records of all  meetings  and written  consents  shall be
maintained at the principal  place of business of the  Partnership  and shall be
available for inspection by any Partner at reasonable times.

                                       38

<PAGE>



         SECTION 5.04 ASSIGNMENT OF UNITS.

         (a) A Limited  Partner  shall have the right to assign his or her Units
without obtaining the consent of any other Partner, provided that:

                  (i) no assignment of a Unit may be made  effective  other than
on the first day of a fiscal quarter of the Partnership;

                  (ii) no  assignment  of any  Unit  may be  made to any  Person
unless:  (a) any required  consent of the  Partnership's  franchisor is obtained
pursuant to the terms of the  franchise or similar  agreement to be entered into
by the Partnership  and its franchisor;  and (b) the assignor pays any necessary
transfer fee and otherwise  satisfies the terms and  conditions of the franchise
agreement relating to such assignment;

                  (iii) the General  Partner may  prohibit any  assignment  of a
Unit if, in the  opinion of legal  counsel to the  Partnership,  the  assignment
would violate any federal or state  securities  laws  (including  any investment
suitability  standards)  or  regulations  applicable to the  Partnership  or the
Units;

                  (iv) no  purported  assignment  by a  Limited  Partner  of any
fractional  part  of a Unit  or less  than  five  Units  will  be  permitted  or
recognized,  except for  assignments by inheritance or family  dissolution,  and
except for assignments of all of a Limited Partner's Units;

                  (v) no  assignment  of a Unit  may be made  if the  assignment
would,  in the  opinion  of legal  counsel  for the  Partnership,  result in the
Partnership  being  deemed  to  have  been  terminated  or  reclassified  as  an
association taxable as a corporation for federal or state tax purposes; and

                  (vi) the General Partner may prohibit any purported assignment
if: (a) it determines in its sole  discretion  that the transfer  would create a
risk of the Partnership  being a "publicly  traded  partnership"  for income tax
purposes;  (b) the  Partnership  is unable to satisfy one of the safe harbors or
corresponding  sections  of  regulations  or  other  controlling  administrative
releases  promulgated  under  Section  7704 of the Code,  for the  Partnership's
taxable year in which such transfer  otherwise  would be  effective;  or (c) the
Partnership  is unable  to obtain an  opinion  of  counsel  satisfactory  to the
General Partner or a ruling from the Internal Revenue Service that

                                       39

<PAGE>



the  assignment  will  not  result  in the  Partnership  being  classified  as a
"publicly traded partnership" for income tax purposes.

In the  event  that an  assignment  is not  permitted  as a result of any of the
restrictions set forth in subparagraph  5.04(a)(v),  the General Partner will so
notify the assignor and will permit the assignment to become effective as of the
first day of the next  succeeding  calendar  quarter as of which such assignment
may occur  without  causing a  termination  of the  Partnership  for federal tax
purposes or  reclassification  of the Partnership as an association taxable as a
corporation  for  federal  or  state  tax  purposes,  provided  that  the  other
conditions of this Section 5.04 are still met as of the date of such  assignment
becoming effective.

         (b) The  restrictions  in  paragraph  5.04(a)  shall  not  apply if the
General Partner  determines in its reasonable  discretion that such  restriction
will result in the Partnership  being deemed to hold plan assets for purposes of
ERISA. The General Partner shall incur no liability to any Partner,  prospective
investor or assignee for any action or inaction in connection with the preceding
sentence,  provided that the General  Partner  acted in good faith.  The General
Partner shall, from time to time, review the limitations and restrictions on the
assignment of Units then in effect and the federal income tax law,  regulations,
and rulings applicable thereto, and shall eliminate or modify any the limitation
or restriction to make it less  restrictive on assignment of Units if counsel to
the Partnership  opines that the elimination or modification may be made without
causing the  Partnership  to fail to meet at least one of the Safe Harbors or be
considered an association  taxable as a corporation under the applicable federal
income tax laws.

         (c) Upon the  bankruptcy,  assignment  for the  benefit  of  creditors,
dissolution,  death,  disability or legal incapacity of any Limited Partner, the
Units  held by that  Limited  Partner  shall  descend  to and vest in his or her
successors,  trustees, receivers, assignees for the benefit of creditors, heirs,
legatees  or  other  legal  representatives.  The  occurrence  of any one of the
foregoing events shall not terminate or dissolve the Partnership.

         SECTION 5.05 FORM OF ASSIGNMENT.

         (a) No assignment of any Unit,  though  otherwise  permitted by Section
5.04, shall be valid and effective,  and the Partnership shall not recognize the
same for the purpose of  Distributions  or for the  allocation of Income or Loss
with respect to

                                       40

<PAGE>



such Unit,  until there is filed with the General  Partner at least fifteen days
before the first day of a fiscal  quarter of the  Partnership  an  instrument in
writing in substantially the following form, with blanks appropriately filled in
and subscribed by both parties to the conveyance:

         I,  ___________________,  hereby assign to  ________________  all of my
right, title and interest in and to ___ Units of ESSEX HOSPITALITY ASSOCIATES IV
L.P., a limited  partnership  organized under the laws of the State of New York,
and direct that all future  distributions  and  allocations of income or loss on
account of such Units be paid or allocated to the assignee.

         _____________________ as assignee,  hereby accepts the Units subject to
and agrees to be bound by all terms, covenants and conditions of the Amended and
Restated Limited Partnership  Agreement dated _______,  19___ as amended through
the date hereof and agree that I will not,  directly or  indirectly,  create for
any of the Units, or facilitate the trading of any Units on, a "secondary market
or  substantial  equivalent  thereof"  within the meaning of Section 7704 of the
Internal Revenue Code.


Dated: _______________
                                    Assignor


                                    ______________________________________
                                    Assignee


                                    ______________________________________
                                    Assignee's Address


                                    ______________________________________
                                    Assignee's Social Security Number


                                       41

<PAGE>



STATE OF _____________)
COUNTY OF ____________) SS.:


         On this ____ day of _________,  19___,  before me  personally  appeared
___________________ and  _______________________  to me known and known to me to
be the individuals described in, and who executed,  the foregoing instrument and
they duly acknowledged to me that they executed the same.



                                    ______________________________________
                                    Notary Public



         (b) After receiving an executed  assignment,  in the form prescribed in
paragraph  5.05(a),  and upon compliance with all of the conditions set forth in
paragraph  5.04(c),  the Partnership  shall make all further  Distributions  and
allocate any Income or Loss to the assignee with respect to the Units  assigned,
regardless of whether the assignment,  as between the parties thereto,  is or is
intended to be by way of pledge,  mortgage,  encumbrance or other hypothecation,
until such time as the Units  assigned  shall be further  assigned in accordance
with the provisions of this Agreement.

         SECTION 5.06 RIGHTS OF ASSIGNEE.  Unless admitted to the Partnership as
a Limited  Partner in accordance  with Section 5.07,  the transferee of Units in
the Partnership,  by assignment,  bequest,  operation of law or otherwise, shall
not be  entitled  to any of the  rights,  powers,  or  privileges  of his or her
predecessor in interest,  except that he or she shall be entitled to receive and
have allocated his or her share of Distributions and of Income or Loss.

         SECTION 5.07 ADMISSION OF LIMITED PARTNERS. The transferee of any Units
in the  Partnership may be admitted to the Partnership as a Limited Partner upon
obtaining the consent of the General  Partner,  which consent may be withheld in
the General Partner's discretion, and furnishing to the General Partner:

         (a) an acceptance,  in form satisfactory to the General Partner, of all
the terms of this Agreement;


                                       42

<PAGE>



         (b) if the  transferee  is a  corporation  or similar  organization,  a
certified  copy of a  resolution  of the  transferee's  board  of  directors  or
comparable  body  authorizing it to become a Limited  Partner under the terms of
this Agreement; and

         (c) payment of  reasonable  expenses that may be incurred in connection
with his admission as a Limited Partner.


                                   ARTICLE VI
                                   DISSOLUTION

         SECTION 6.01 DISSOLUTION.

         (a) In addition to any other  causes  stated  herein,  the  Partnership
shall be dissolved upon:

                  (i)      disposal   of  all  or   substantially   all  of  the
                           Partnership's   assets,   provided   that,   if   the
                           Partnership   receives   non-cash   consideration  in
                           connection with the disposal,  the Partnership  shall
                           continue   until  the   non-cash   consideration   is
                           converted into cash;

                  (ii)     Majority Vote of the Limited Partners to dissolve and
                           terminate the Partnership;

                  (iii)    occurrence of an event of  withdrawal,  as defined by
                           the New York Revised  Limited  Partnership  Act, with
                           respect  to a  General  Partner  unless  the  Limited
                           Partners, within a period of 90 days from the date of
                           the event of withdrawal,  by Majority Vote of Limited
                           Partners elect to continue the  Partnership and elect
                           a successor general partner, as provided in paragraph
                           6.01(b); or

                  (iv)     expiration of the term of the Partnership.

         (b) If, upon the  occurrence  of an event of withdrawal as specified in
subparagraph  6.01(a)(iii),  there is no remaining general partner, a meeting of
the Limited  Partners  shall be held at the  principal  place of business of the
Partnership (or,

                                       43

<PAGE>



if no meeting is held, a vote of the Limited  Partners shall be taken) within 90
days after the happening of the event of withdrawal to consider  whether to: (I)
continue the  Partnership  on the same terms and  conditions as are contained in
this Agreement;  or (ii) wind up the affairs of the  Partnership,  liquidate its
assets and  distribute the proceeds  therefrom in accordance  with Section 6.02.
The Partnership may be continued by the unanimous vote at such meeting of all of
the Limited Partners, or by unanimous written consent of the Limited Partners if
no meeting is held. If the  Partnership  is continued  pursuant to the preceding
sentence,  the Limited  Partners may, by vote of all the Limited  Partners or by
unanimous written consent of the Limited Partners if no meeting is held, elect a
new general partner or general partners for the Partnership.
This Agreement shall be amended to reflect any such action.

         (c) Upon the occurrence of any event of withdrawal  with respect to the
General Partner,  the General Partner shall cease to be a general partner of the
Partnership.  The  Partnership  shall be required to pay the terminated  General
Partner any amounts then accrued and owing to it under this  Agreement as of the
date of the event of withdrawal. In addition, upon the occurrence of an event of
withdrawal,  the Partnership  shall have the right,  but not the obligation,  to
terminate the General  Partner's  interest in  Partnership  capital,  Income and
Loss, and  Distributions  upon payment to the General Partner of an amount equal
to the  value of the  interest  as of the date of the event of  withdrawal.  The
payment  shall be based upon the market  value of the assets of the  Partnership
determined  as if the  assets  were  sold for  cash on the date of the  event of
withdrawal,  less the amount, if any, which the terminated General Partner would
be  required  to pay  the  Partnership  pursuant  to  paragraph  2.06(a)  if the
Partnership was liquidated on the date of the event of withdrawal. If the amount
which the  terminated  General  Partner is  required  to pay to the  Partnership
pursuant  to  paragraph  2.06(a)  is in excess  of the  value of the  terminated
General Partner's interest in the Partnership,  the General Partner shall pay to
the  Partnership  an amount  equal to the  excess.  In the event the  terminated
General   Partner  (or  its   representative)   and  the   Partnership  (or  its
representative  appointed  by a Majority  Vote of the Limited  Partners)  cannot
mutually  agree  upon  the  value  of  the  General  Partner's  interest  in the
Partnership,  then within 90 days  following the event of  withdrawal  the value
shall be determined by arbitration  before a panel of three  appraisers,  one of
whom shall be selected each by the General Partner (or its  representative)  and
the  Partnership  (or its  representative  appointed  by a Majority  Vote of the
Limited  Partners) and the third of whom shall be selected by the two appraisers
so selected by the parties.  The arbitration shall take place in Rochester,  New
York and shall be in accordance  with the rules and  regulations of the American
Arbitration Association then obtaining. The cost of any

                                       44

<PAGE>



such  arbitration  shall be borne equally by the  Partnership and the terminated
General Partner.

         (d)  Payment to the  General  Partner of the value of its  interest  in
Partnership  Income,  Losses,  Distributions and capital shall, at the option of
the  Partnership,  be  made  either:  (I)  in  cash  within  30  days  following
determination  of the  value  thereof;  or  (ii)  by  delivery  of an  unsecured
promissory  note  coming due in no less than 5 years and  bearing  interest at a
rate equal to the lesser of the prime rate as  established  from time to time by
Manufacturers and Traders Trust Company,  Buffalo,  New York or the maximum rate
permissible  under  applicable law, with interest payable annually and principal
payable,  if at all, only from any cash distributions  which the General Partner
would otherwise have been entitled to receive pursuant to this Agreement had its
Partnership interest not been so terminated.  Notwithstanding the foregoing,  in
the case of a terminated General Partner who has voluntarily  withdrawn from the
Partnership,  any promissory note delivered in payment of the General  Partner's
interest in the Partnership shall not bear interest.

         (e) In the event  that the  Partnership  elects  not to  terminate  the
General  Partner's  interest  in  Partnership  capital,  Income  and  Loss,  and
Distributions, the General Partner (or its representative) shall: (I) retain the
same interest in  Partnership  capital,  Income and Loss, and  Distributions  to
which it was entitled under this Agreement,  but the interest shall then be held
as a limited partner;  (ii) not be personally  liable for the Partnership  debts
incurred after the General Partner ceases to be a general partner;  (iii) not be
entitled to vote as a Limited Partner on any matters; and (iv) have its interest
reduced pro rata with all other Partners to provide both  compensation to and an
interest in the Partnership to a new general partner.

         (f) Upon any event of withdrawal  with respect to the General  Partner,
all executory  contracts  between the Partnership and the General Partner or any
Affiliated  Person (unless the Affiliated  Person is an affiliate of a remaining
or new general  partner or general  partners) may be terminated and cancelled by
the Partnership without prior notice or penalty.  The terminated General Partner
or any Affiliated  Person of a General Partner (unless the Affiliated  Person is
an affiliate of a remaining or new general partner or general partners) may also
terminate  and cancel  any  executory  contract  effective  upon 60 days'  prior
written notice to each new general partner or the Partnership.



                                       45

<PAGE>



         SECTION 6.02 LIQUIDATION.

         (a) Upon  dissolution of the  Partnership,  the General  Partner (which
terms, for the purpose of this Section 6.02, shall include any trustee, receiver
or other  person  required by law or  selected  by Majority  Vote of the Limited
Partners to wind up the affairs of the  Partnership)  shall liquidate the assets
of the Partnership.

         (b) All proceeds from  liquidation  and all proceeds from a sale of all
or  substantially  all of the assets of the Partnership  shall be distributed in
the  following  order of  priority:  (I)  first  to the  payment  of the  debts,
liabilities  and obligations of the Partnership and the expenses of liquidation;
(ii) next to the  establishment  of such  reserves  as the  General  Partner may
reasonably deem necessary for any contingent liabilities of the Partnership; and
(iii) the balance,  if any, to the  Partners in  accordance  with their  Capital
Account balances (determined after giving effect to all allocations of Income or
Loss for all Fiscal Periods of the Partnership and to all prior  Distributions).
The liquidation of the  Partnership  shall be carried out in conformity with the
timing requirements of Treas. Reg. ss.1.704-1(b)(2)(b).

         (c) If there  shall  be a  deficit  balance  in any  Partner's  Capital
Account (after giving effect to all contributions, distributions and allocations
for all  Fiscal  Periods,  including  the  Fiscal  Period  in which  liquidation
occurs),  the Partner shall have no obligation to make any  contribution  to the
capital of the Partnership with respect to the deficit balance.

         SECTION  6.03  FINAL  STATEMENT.  As  soon  as  practicable  after  the
dissolution of the Partnership,  a final statement of its assets and liabilities
shall be prepared by an independent certified public accountant and furnished to
all Partners.


                                    ARTICLE VII
                         BOOKS, REPORTS AND FISCAL MATTERS

         SECTION 7.01 BOOKS AND RECORDS.

         (a) The General Partner shall keep or cause to be kept books of account
in  which  shall  be  entered  fully  and  accurately  the  transactions  of the
Partnership.  All books  and  records,  and this  Agreement  and all  amendments
thereto,  shall at all  times  be  maintained  at the  principal  office  of the
Partnership and each Partner may inspect,

                                       46

<PAGE>



examine and copy any of them at his or her own expense at reasonable times on 24
hours notice.  A list of the names and addresses and the number of Units held by
all of the Limited Partners shall be maintained as part of the books and records
and shall be mailed to any  Limited  Partner  following  receipt by the  General
Partner of a written request therefor.  A reasonable charge for copy work may be
charged by the Partnership.

         (b) The  Partnership  shall  maintain,  or shall  require the  Managing
Dealer or other broker-dealers to maintain,  records of the suitability of those
persons  purchasing  Units  pursuant  to the public  offering  described  in the
Prospectus.

         SECTION 7.02 REPORTS.

         (a) Within  150 days after the end of each  fiscal  year,  the  General
Partner  shall send to each Person who was a Limited  Partner or assignee at any
time during the fiscal year then ended a report in  narrative  form  summarizing
the status of the Partnership's investments and containing:  (I) a balance sheet
as of the end of such fiscal year with related statement of income, statement of
Partners' equity,  and statement of cash flow for such fiscal year, all of which
shall be prepared in accordance with generally  accepted  accounting  principles
and  accompanied  by an auditor's  report  containing an opinion of  independent
public accountants;  (ii) a report of the activities of the Partnership for such
year;  (iii) a statement  (which need not be audited) of the  distributions  for
such  year  separately  identifying  distributions  from:  (a)  cash  flow  from
operations  during such year, (b) cash flow from operations  during prior years,
(c) proceeds from  disposition of the Hotels,  (d) proceeds from  refinancing of
the Hotels, and (e) reserves from the Gross Offering Proceeds.

         (b) The General  Partners  shall cause to be prepared  and timely filed
with appropriate state and federal regulatory and administrative  bodies, at the
Partnership's  expense,  reports  required to be filed with such entities  under
then  current  applicable  laws,  rules and  regulations.  The reports  shall be
prepared on the accounting or reporting basis required by the regulatory bodies.
Any Partner shall be provided  with a copy of any of the  foregoing  reports (if
not previously  provided),  upon written request to the General Partners, at the
Partnership's expense.

         (c) The General  Partner  shall  deliver to each  Partner and  assignee
within 75 days after the end of each fiscal year the  information  necessary  to
prepare  his or her  federal  income tax  return,  and a state tax return to the
extent required in each state

                                       47

<PAGE>



wherein the  Partnership  then owns a Hotel,  for the calendar year during which
such fiscal year was ended.

         (d) The General  Partner shall prepare and deliver to each Partner,  at
least semi-annually, a report on the operation of the Hotels.

         SECTION 7.03 BANK ACCOUNTS.  The General  Partner or its designee shall
open and  maintain  in the  name of the  Partnership  accounts  with one or more
financial institutions in which shall be deposited all funds of the Partnership.
Amounts on deposit in such  Partnership  accounts  shall be used  solely for the
business of the  Partnership.  Withdrawals  from such  accounts may be made only
upon the  signature  of any Person  authorized  by the  General  Partner to make
withdrawals.


                                   ARTICLE VIII
                                      GENERAL

         SECTION  8.01 OTHER  BUSINESS  INTERESTS.  Each  Partner may have other
business interests and may engage in any other business,  trade, profession,  or
employment  whatsoever,  on his or her own account or in  partnership,  or as an
employee, officer, director, or stockholder of any other Person. Nothing in this
Agreement  shall be deemed to prohibit any  Affiliated  Person from dealing,  or
otherwise  engaging in  business  with  Persons  transacting  business  with the
Partnership  or  from  providing  services  relating  to  the  purchase,   sale,
financing,  management,  development  or  operation  of hotels,  motels or other
lodging facilities and receiving compensation therefor, even if competitive with
the business of the Partnership.

         SECTION 8.02 NOTICES.  Unless otherwise  specified in a writing sent to
the  Partnership,  the address of each Partner for all purposes  shall be as set
forth on Schedule A to this  Agreement.  Any notices and demands  required to be
given hereunder  shall be in writing and delivered in person,  sent by certified
or registered mail or by recognized  overnight  delivery service to such address
or  addresses.  Any  notice  shall  be  deemed  to be  given  as of the  date so
delivered, if delivered personally, or as of the date on which it was sent.

         SECTION  8.03  CAPTIONS.  The Article and Section  titles and  captions
contained in this  Agreement  are for  convenience  only and shall not be deemed
part of the context of this Agreement.

                                       48

<PAGE>



         SECTION 8.04  PRONOUNS  AND PLURALS.  Whenever the context may require,
any pronoun used herein shall include the corresponding  masculine,  feminine or
neuter forms,  and the singular form of nouns,  pronouns and verbs shall include
the plural and vice versa.

         SECTION 8.05 ENTIRE  AGREEMENT.  This  Agreement  and the  subscription
agreements signed by all Limited Partners contain the entire understanding among
the  Partners  and  supersede  any  prior  understandings  or  written  or  oral
agreements  between or among any of them  respecting the within subject  matter.
There are no representations,  agreements,  arrangements or understandings, oral
or written,  between or among any of the Partners relating to the subject matter
of this Agreement which are not fully expressed herein.

         SECTION 8.06 FURTHER ACTION. The Partners shall execute and deliver all
documents,  provide all information and take or forebear from all such action as
may be necessary or appropriate to achieve the purpose of this Agreement.

         SECTION 8.07 BINDING  EFFECT.  This  Agreement  shall be binding on and
inure to the benefit of the Partners and their heirs, executors, administrators,
successors, legal representatives and assigns.

         SECTION 8.08 CREDITORS.  None of the provisions of this Agreement shall
be for the benefit of, or enforceable by, any creditor of the Partnership.

         SECTION  8.09  VALIDITY.  In the  event  that  any  provision  of  this
Agreement shall be held to be invalid,  the same shall not affect in any respect
whatsoever the validity of the remainder of this Agreement.

         SECTION 8.10  GOVERNING  LAW. This  Agreement  shall be governed by the
laws of the State of New York.

         SECTION 8.11 ACCOUNTING METHOD.  The Partnership shall use the accrual
method of accounting.

         SECTION 8.12  AMENDMENT.  Except as provided in paragraphs  4.01(b) and
5.01(a),  this  Agreement  may be amended or  modified  only by the  affirmative
written  consent of the General  Partners and the  Majority  Vote of the Limited
Partners.


                                       49

<PAGE>



         SECTION 8.13 POWER OF ATTORNEY.

         (a) Each of the Limited  Partners  hereby  irrevocably  constitutes and
appoints  the General  Partner as his true and lawful  attorney-in-fact,  in his
name,  place and stead,  to make,  execute,  acknowledge  any amendments to this
Agreement (including without limitation those authorized by Sections 2.07, 4.01,
5.01, 5.07 and 8.12) and any other certificate or document which may be required
to be  filed  by  the  Partnership  under  the  laws  of  any  state  or by  any
governmental  agency, or which the General Partner deems advisable to file or to
execute, to reflect actions properly taken by the Partners and any continuation,
dissolution or termination of the Partnership.

         (b) The power of attorney is coupled with an interest and shall survive
an assignment by any Limited  Partner of all or any part of his Units until such
time as the General  Partner has taken the action  necessary or  appropriate  to
effect the substitution of the assignee as a Limited Partner.

         (c) The  power of  attorney  shall,  to the  extent  permitted  by law,
survive any death, disability, incompetence, merger, bankruptcy, receivership or
dissolution of a Limited Partner.

         (d) Each Limited partner shall execute such  instruments as the General
Partner  may  request  in order to give  evidence  of,  and to  effectuate,  the
granting of this power of attorney,  whether by executing a separate counterpart
thereof or otherwise.



                                       50

<PAGE>



       IN  WITNESS  WHEREOF,  this  Agreement  is  signed  this  _____  day of
       ___________ 1995.


                                 GENERAL PARTNER


                    PRINCIPAL PLACE OF BUSINESS OR RESIDENCE

                               Essex Partners Inc.
                               100 Corporate Woods
                            Rochester, New York 14623


By: _______________________________
         John E. Mooney,
         President




                      WITHDRAWING ORIGINAL LIMITED PARTNER

                                    RESIDENCE

                                66 Castlebar Road
                                Barbara J. Purvis
                            Rochester, New York 14610


___________________________________

Barbara J. Purvis

                                        51

<PAGE>




                                 AMENDMENT NO. 1
                                       TO
             THE AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT
                                       OF
                      ESSEX HOSPITALITY ASSOCIATES IV L.P.

         This  amendment  (the  "Amendment")  amends the  Amended  and  Restated
Limited Partnership Agreement (the "Partnership Agreement") among Essex Partners
Inc.  (the  "General  Partner")  and the limited  partners of ESSEX  HOSPITALITY
ASSOCIATES IV L.P. (the "Partnership").

         1. DEFINITIONS.  Capitalized terms used here in shall have the meanings
ascribed to them in the Agreement.

         2.  AMENDMENTS  The  Partnership  Agreement  is hereby  amended  in the
following respects:

                  (a) A new  Section  4.01(c)  is  added  as  follows:  "(c) the
General  Partner,  acting  for and on behalf of the  Partnership,  is  expressly
authorized to convey, contribute or otherwise transfer assets of the Partnership
to other Persons  controlled by or under common control with the  Partnership to
the extent it deems  necessary or desirable so as to  accommodate  borrowings by
the Partnership or such Persons."

                  (b)  Section  2.03  is  hereby  deleted  and  replaced  in its
entirety  with  the  following:  "SECTION  2.03  PURPOSE.  The  purposes  of the
Partnership are: (i) to construct, own (either directly or indirectly), operate,
mortgage, dispose of and otherwise deal in two Hotels, including the Hotel owned
by the Partnership and located in Solon,  Ohio; (ii) to own (either  directly or
indirectly),  dispose of and otherwise deal in certain real property in Warwick,
Rhode Island; and (iii) to hold an investment in Essex Glenmaura L.P."

                  (c) Subparagraph (c) of Section 5.01 is hereby deleted and the
following  substituted in its place: "(c) As provided in paragraph 6.01(b),  the
Limited  Partners may, by a Majority Vote, elect to continue the Partnership and
elect one or more new general  partners upon an Event of Withdrawal with respect
to the General Partner."

                  (d)  Subsection  6.01(b) is hereby amended to provide that the
Partnership may be continued and a new general  partner or general  partners may
be elected by Majority Vote.

         IN WITNESS  WHEREOF,  this  Agreement  is executed as of the 7th day of
June, 1997.

                               ESSEX PARTNERS INC. (General Partner)

                               By:      /s/ Barbara J. Purvis

                               Its:     Senior Vice President

                               LIMITED PARTNERS

                               BY:      Essex Partners Inc., as Attorney-in-Fact

                               By:      /s/ Barbara J. Purvis

                               Its:     Senior Vice President






                                        



<PAGE>








                                                                      EXHIBIT B


                           [FORM OF SUBORDINATED NOTE]

         NO INTEREST IN THIS NOTE MAY BE SOLD, DISTRIBUTED,  ASSIGNED,  OFFERED,
         PLEDGED OR OTHERWISE TRANSFERRED UNLESS (A) THE PARTNERSHIP RECEIVES AN
         OPINION OF LEGAL  COUNSEL FOR THE HOLDER OF THIS NOTE STATING THAT SUCH
         TRANSACTION   IS  EXEMPT  FROM   APPLICABLE   STATE   SECURITIES   LAWS
         REQUIREMENTS AND SUCH OPINION IS IN FORM AND SUBSTANCE  SATISFACTORY TO
         THE PARTNERSHIP AND FROM COUNSEL SATISFACTORY TO THE PARTNERSHIP OR (B)
         THE PARTNERSHIP  OTHERWISE  SATISFIES  ITSELF THAT SUCH  TRANSACTION IS
         EXEMPT FROM SUCH REQUIREMENTS.

                       ESSEX HOSPITALITY ASSOCIATES IV L.P.
                       ------------------------------------

                 10.5% SUBORDINATED NOTES DUE DECEMBER 31, 2001
                      UNLESS EXTENDED TO DECEMBER 31, 2002
                 (UPON PAYMENT OF AN EXTENSION FEE EQUAL TO .5%
                      OF THE OUTSTANDING PRINCIPAL AMOUNT)



$_____________                                            Rochester, New York
                                                             ________ , 19__


         Essex  Hospitality  Associates IV L.P., a New York limited  partnership
(hereinafter  called the  "Partnership"),  for value received hereby promises to
pay to  _________________________________  residing or maintaining an address at
or registered  assigns,  the principal  amount set forth above,  on December 31,
2001,  unless  extended by the Partnership for up to one-year period as provided
in Section 1.5 hereof, or unless this Note shall have been called for redemption
and the redemption  price, if any, shall have been duly paid or provided for, in
lawful  money  of  the  United  States,  at  the  office  of  the  Paying  Agent
(hereinafter called the "Paying Agent's Office").  Interest at a rate of ten and
one half percent  (10.5%) per annum (computed on the basis of a 360-day year and
twelve 30-day months) on said principal amount shall accrue from the date hereof
and be paid in like  currency  monthly in arrears  beginning on the first day of
the second  complete  calendar  month  after the date hereof and ending with the
last payment on the date of payment of principal.  Interest and any late charges
thereon shall be payable at the Paying Agent's Office and the Paying Agent shall
promptly  send such  payment to the Holder of Record at the close of business on
the Record Date for such  payment by  first-class  mail to the address set forth
above or such other place in the United States as the Holder of Record may from
time to time in  writing  designate  by notice to the  Trustee at least ten (10)
days before such  interest  payment is due.  The Record Date with respect to the
payment of any 




<PAGE>



installment  of  interest  shall be the first  day of the  calendar  month  next
preceding  the date upon which such  installment  of interest is due and payable
hereunder.  Payment of interest and late charges  thereon  shall be made without
surrender or  presentation  of this Note.  This Note must be  surrendered to the
Paying Agent to collect payments of principal and premium, if any, on this Note.
The Paying  Agent may treat the  Holder of Record as  contained  in the  records
maintained  by the Trustee as the owner hereof for the purposes of receiving and
distributing  payments as herein  provided and for all other  purposes,  and the
Paying Agent shall not be affected by any notice to the contrary.

         This Note is issued in  connection  with the  Partnership's  Prospectus
dated ________________, 1995 (the "Prospectus").

         1.       THE NOTES EXCHANGES AND REDEMPTIONS.

                  1.1 NOTES.  This Note is one of an  authorized  issue of 10.5%
Subordinated  Notes  (herein  called  the  "Notes")  made  or to be  made by the
Partnership  and  limited  to an  aggregate  principal  amount not to exceed Six
Million Dollars ($6,000,000.00). This Note is an unsecured general obligation of
the Partnership and this Note is non-recourse.  This Note is held subject to the
terms  of  an  Indenture  dated  as  of  ,  1995  between  the  Partnership  and
Manufacturers and Traders Trust Company,  Buffalo, New York, as Trustee,  Paying
Agent,  and Registrar ("the  Indenture").  A copy of the Indenture is on file in
the  principal  office  of the  Partnership.  Reference  is  hereby  made to the
Indenture,  the terms of which  are  incorporated  by  reference  herein,  for a
statement  of the terms  and  conditions  upon  which the Notes are or are to be
issued and protected,  the nature of the security for the Notes,  the rights and
remedies  of the  Holders of Record of the Notes  under the  Indenture,  and the
rights and obligations of the Partnership and the Trustee under the Indenture.

                  1.2 SUBORDINATION This Note is a general unsecured  obligation
of the  Partnership  and is subordinated in payment of principal and interest to
all  Senior  Indebtedness.  The term  "Senior  Indebtedness"  is  defined in the
Indenture to mean all  indebtedness of the Partnership,  whether  outstanding on
the date of the  Indenture  or  thereafter  created,  which is  evidenced by the
Mortgage  Notes  or  arises  as a  result  of  External  Financing.  There is no
limitation or  restriction  herein or in the Indenture on the creation of Senior
Indebtedness by the Partnership or on the amount of such Senior  Indebtedness to
which this Note may be subordinated. There is also no limitation on the creation
or amount of indebtedness  which is pari passu with (i.e.  having no priority of
payment over and not subordinated in right of payment to this Note)("Pari  Passu
Indebtedness").



                                         2

<PAGE>




         Upon any  distribution  of assets of the Partnership in connection with
any dissolution,  winding up,  liquidation or reorganization of the Partnership,
the holders of all Senior Indebtedness will first be entitled to receive payment
in full of the  principal  and  premium,  if any,  thereof and any  interest due
thereon,  before the Holder of this Note is entitled to receive any payment upon
the principal of or interest on this Note, and thereafter payments to the Holder
of  this  Note  will  be pro  rata  with  payments  to  holders  of  Pari  Passu
Indebtedness. In the absence of any such events, the Partnership is obligated to
pay principal of and interest on this Note in accordance with its terms.

                  1.3 LOSS THEFT  DESTRUCTION OF NOTES. Upon receipt of evidence
satisfactory to the Partnership of the loss, theft, destruction or mutilation of
this Note and an indemnity  and/or bond  satisfactory to the Partnership and the
Trustee or, in the case of mutilation,  upon surrender and  cancellation of this
Note,  the  Partnership  shall issue and the Registrar  shall  authenticate  and
deliver a replacement Note in lieu of such lost, stolen,  destroyed or mutilated
Note,  which shall be of like tenor and unpaid  principal amount and dated as of
the date from which unpaid interest has then accrued thereon.

                  1.4  REDEMPTIONS.

                           (a) The Partnership  shall have the right to call all
or any portion of this Note for redemption in accordance  with the Indenture (i)
if it is required to return non-utilized capital pursuant to Section 2.08 of the
Partnership  Agreement,  or (ii) at any time,  without payment of any premium or
penalty, together with accrued interest to the redemption date.

                           (b) At least  thirty  (30)  days but not more than 90
days  prior to the date fixed for  redemption,  the  Partnership  shall give the
Holder of Record  written  notice of such date and the principal  amount of this
Note to be redeemed. Such notice shall be given by certified mail at the address
set forth  above or at such other  address  as the  Holder of Record  shall have
designated in writing by notice to the Trustee.  If such notice of redemption is
given, the Holder of Record shall, on the date fixed for redemption specified in
the notice,  deliver this Note to the Paying  Agent's  Office.  The Paying Agent
shall  deliver to the Holder of Record the  principal  amount of this Note to be
redeemed and  interest  accrued on such  principal  amount to the date fixed for
redemption (provided that payments of interest and any late charges thereon will
be payable to the person who is the Holder of Record as of the close of business
on the Record Date for such interest payment as provided herein).

                  1.5 INTEREST AFTER DATE FIXED FOR REDEMPTION.  Provided notice
of redemption has been given as herein  provided,  this Note shall cease to bear
interest on and after the date fixed for redemption unless,  upon  presentation
for redemption,


                                        3

<PAGE>






the Paying Agent shall fail to make payment in  accordance  with Section 1.3, in
which event this Note shall continue to bear interest thereafter and until paid.

                  1.6  EXTENSION OF MATURITY  DATE.  Subject to the right of the
Partnership  to extend the maturity date of the Notes for up to one-year  period
as  provided  herein,  the  principal  amount of the Notes  shall be  payable on
December  31, 2001 unless the date for  payment of the  principal  amount of the
Notes is  accelerated  pursuant  to the  Mortgage  or the Notes are  redeemed as
provided  herein.  The  Partnership  shall have the right to extend the maturity
date of the Notes to December 31, 2002,  by giving  written  notice on or before
December  l, 2001 to each  Holder of Record  and the  Trustee  and paying to the
Paying  Agent (on or before the date of such notice) on behalf of each Holder of
Record an extension  fee in an amount equal to one half of one percent  (.5%) of
the principal amount of the Notes outstanding as of the date of such notice.

                  1.7 LATE  CHARGES.  If any payment of principal,  premium,  if
any, or interest  required to be made under this Note shall be overdue in excess
of 15 days,  a late charge of $.04 for each $1.00 so overdue will be paid by the
Partnership  to the  Paying  Agent on behalf of the  Holder of Record  hereof as
provided herein. Payments shall be deemed made when received by the Paying Agent
in collected funds. If the Partnership is acting as Paying Agent, payments shall
be deemed made when the  Partnership  segregates  the amounts  payable and holds
them as a separate trust fund for the Holders of Record of the Notes.

                  1.8  NON-RECOURSE  OBLIGATION.  The  principal  amount of this
Note,  premium,  if any,  interest  and all other sums due hereon are  unsecured
obligations  of the  Partnership.  Notwithstanding  any other  provision of this
Note, the General Partner of the Partnership shall not be liable to the Trustee,
the  Holders  of Record of the Notes or any other  person for  repayment  of the
indebtedness  secured thereby or performance of any other  obligations set forth
therein  or in this  Note,  and upon a default  in the  payment  or  performance
thereof,  the  Trustee  and the  Holders of Record  shall have the right to seek
recovery solely from assets of the Partnership;  PROVIDED HOWEVER,  that if, for
any  reason,  the  Partnership  does  not  purchase,  lease  or  sub-lease  land
sufficient for the  construction  of at least one hotel and subject such land to
the lien of a Mortgage within 24 months after the initial  effective date of the
Registration Statement filed by the Partnership with the Securities and Exchange
Commission on Form S-I, the Partnership  shall offer to refund to each Holder of
Record of a Note, the face amount of such Note without  interest thereon (except
that any interest payments  previously  received may be retained by such Holder)
and shall make such refund to each Holder of Record who accepts such offer,  and
if the Partnership does not fulfill such  obligation,  the General Partner shall
offer to refund such amounts and shall make such refund to each Holder of Record
who accepts such offer.



                                        4

<PAGE>




         2.  REPRESENTATIONS.  The  Partnership  represents  and warrants to the
purchaser hereof:

                  2.1  ORGANIZATION.  The  Partnership is a limited  partnership
duly organized, existing and in good standing under the laws of the State of New
York and qualified to transact business in the State of New York.

                  2.2 AUTHORITY;  VALIDITY.  The  Partnership has full power and
authority to execute and deliver this Note and to incur the obligations provided
for herein, which actions have been duly authorized by all necessary partnership
action and do not contravene the Partnership's partnership agreement or any law,
regulation or contractual  provision  binding on the Partnership,  and this Note
constitutes  the  legal,   valid  and  binding  obligation  of  the  Partnership
enforceable in accordance with its terms.

                  2.3  PENDING  LITIGATION.  There  are  no  actions,  suits  or
proceedings pending, or to the knowledge of the Partnership,  threatened against
or affecting the Partnership or any property or rights of the Partnership in any
court or by or before any governmental  authority or arbitration board, tribunal
or governmental  instrumentality  or agency which could,  if decided  adversely,
have a materially adverse effect on the Partnership.

                  2.4 NO DEFAULTS. No event has occurred and no condition exists
which,  upon execution and delivery of this Note,  would  constitute an Event of
Default.

         3.       COVENANTS. The Partnership covenants and agrees that so long
as this Note shall be outstanding:

                  3.1 PAYMENT OF PRINCIPAL AND INTEREST.  The Partnership  shall
punctually  pay or cause to be paid the  principal and interest to become due in
respect of this Note according to the terms hereof.

                  3.2 MAINTENANCE OF OFFICE.  The Partnership shall maintain its
principal  office  in  the  County  of  Monroe,   New  York  at  which  notices,
presentations and demands to or upon the Partnership in respect of this Note may
be given or made.  The  Partnership  shall  promptly give written  notice to the
Trustee  and any Holder of Record of this Note of any  change in the  address of
said office.

                  3.3 FINANCIAL  STATEMENTS AND INFORMATION.  Within one hundred
fifty  (150)  days after the end of each  fiscal  year of the  Partnership,  the
Partnership  shall  furnish  to the  Holder of  Record  of this Note an  audited
balance sheet of the Partnership as of the close of such fiscal year, an audited
statement of income and  statement of partners'  equity for such fiscal year and
an  audited  statement  of cash flow for such 



                                        5

<PAGE>



fiscal year,  all in reasonable  detail,  prepared in accordance  with generally
accepted accounting  principles and certified by an independent certified public
accountant. Concurrently with the delivery of such audited financial statements,
the Partnership  shall also deliver to the Holder of Record of this Note and the
Trustee a statement of the general partner of the Partnership  advising  whether
any Event of Default  exists,  or whether  any event has  occurred  which  would
constitute  an Event of Default with giving of notice or lapse of time, or both,
and, if so, the nature  thereof,  its period of  existence  and the action being
taken by the Partnership for the correction thereof.

                  3.4 DISTRIBUTIONS  AND REDEMPTIONS.  The Partnership shall not
make any  distributions  to its  partners (a) at a time when an Event of Default
has occurred and is  continuing,  or (b) unless it has  established  an adequate
reserve to pay any amounts payable under the Notes during the month in which any
such proposed  distribution  is to occur.  The  Partnership  shall not redeem or
acquire for value or contract to acquire  any  outstanding  limited  partnership
interests of the Partnership.

         4.       DEFAULTS AND REMEDIES.

                  4.1      EVENTS OF DEFAULT; RIGHT TO CURE; ACCELERATION.

                           (a) If an Event of Default  occurs and is continuing,
then,  subject to the right of the Partnership to cure the default,  the Holders
of Record of not less than a majority in aggregate principal amount of the Notes
at the time  outstanding  may by notice in  writing  to the  Trustee  direct the
Trustee to declare the entire unpaid  balance of and accrued  interest on all of
the Notes to be immediately due and payable as provided herein.














                                        6

<PAGE>



                           (b)      An "Event of Default" occurs if:

                  (1) the  Partnership  defaults in the payment of the principal
of any Note when and as the same shall  become due and  payable,  whether at its
stated maturity or otherwise; or

                  (2) the Partnership defaults in the payment of any installment
of  interest  or payment of  premium,  if any,  on any Note when and as the same
shall become due and payable; or

                  (3) the making of an  assignment  for the benefit of creditors
by the  Partnership,  the filing of a petition in bankruptcy by the Partnership,
the filing of a petition in bankruptcy  against the  Partnership if such case or
proceeding  is  consented to by the  Partnership  or remains  undismissed  for a
period of forty (40) days or results in the entry of an order for relief against
the  Partnership,  or the  application  for the appointment of a receiver of the
property of the Partnership; or

                  (4)  notice  to  the  Partnership  by  the  Trustee  that  the
Partnership  has  breached  or failed to keep,  observe  and  perform any of its
representations,  warranties,  covenants,  conditions or agreements contained in
the Indenture or this Note; or

                  (5) the  occurrence  of an Event of Default under the Mortgage
Notes.

         The  Partnership  shall have not less than  thirty  (30) days after the
occurrence  of any Event of  Default  in which to cure or remedy the same to the
reasonable  satisfaction  of the  Trustee or the Holders of Record of at least a
majority  in  principal  amount of the Notes and, in  addition,  if any Event of
Default  (other  than one  curable by the payment of money) may be cured but not
within such 30-day  period,  and so long as any delay in curing does not, in the
judgment of the Trustee,  (1) result in the inability of the Partnership to meet
its  monetary   obligations   under  the  Notes  or  (2)  adversely  affect  the
availability  of any remedies  available  hereunder or under the Indenture,  the
Trustee and the Holders of Record of the Notes shall not  accelerate  payment of
the  indebtedness  secured hereby if the Partnership  commences to cure promptly
during such 30-day period and thereafter  diligently  prosecutes such efforts to
cure to completion.

                  4.2 ENFORCEMENT OF REMEDIES. In case any one or more Events of
Default  shall have  occurred and the  principal  amount of the Notes shall have
been  accelerated as provided  herein,  the Holders of Record of not less than a
majority in aggregate  principal  amount of the Notes may proceed to protect and
enforce  their rights  under the Notes,  subject to  compliance  with Article 5,
Section 5.06 of the



                                        7

<PAGE>






Indenture;  provided,  however,  that, in order to be entitled to so proceed
each  said  Holder of  Record  shall be a holder  of, or shall be joined in such
proceeding  by other Holders of Record who together with him hold, a majority in
aggregate principal amount of all Notes at the time outstanding.

                  4.3 REMEDIES  CUMULATIVE.  No remedy herein conferred upon the
Holder of Record of this Note is intended to be  exclusive  of any other  remedy
and each and every such remedy shall be  cumulative  and shall be in addition to
every other  remedy given  hereunder  or now or hereafter  existing at law or in
equity or by statute or otherwise.

                  4.4  REMEDIES  NOT  WAIVED.  No course of dealing  between the
Partnership  and the  Holder of  Record  hereof or any delay on the part of such
holder hereof in exercising  any rights  hereunder  shall operate as a waiver of
any rights of any Holder of Record of this Note.

                  4.5 COST AND EXPENSE OF COLLECTION.  The Partnership covenants
and agrees that if default be made in any payment or prepayment of principal of,
premium,  if any, or interest on, this Note,  it will,  to the extent  permitted
under  applicable law, pay to the Holders of Record of the Notes such additional
amount as shall be  sufficient  to cover  the cost and  expense  of  collection,
including reasonable compensation to the attorneys of the Holder of Record.

         5. CONSENTS WAIVERS AND MODIFICATIONS. Notwithstanding any provision to
the contrary  contained in the Notes,  any of the provisions in the Notes or the
Indenture  may be amended or deleted and  additions  may be made to the Notes or
the Indenture and compliance by the Partnership with any covenant,  agreement or
condition  set  forth  in the  Notes  or the  Indenture  may be  waived,  if the
Partnership  shall obtain the written consent thereto of the Holder of Record or
Holders of Record, or their agents,  who are holders of not less than a majority
in  principal  amount  of all of the  Notes at the time  outstanding;  provided,
however,  that  without the consent of the Holders of Record of all the Notes at
the time  outstanding no such  amendment,  deletion,  supplement or waiver shall
reduce the rate of or extend  the time for  payment of  interest  hereunder,  or
reduce the  principal  of or extend the stated time of payment of the  principal
amount hereof, or impose any condition with respect to such payments,  or reduce
the  redemption  price  hereof,  or reduce the  principal  amount of Notes whose
Holders of Record must consent to an amendment,  deletion, supplement or waiver.
In the event of any such amendment,  deletion,  supplement or waiver, the Holder
of  Record  or  Holders  of  Record  of  the  Notes,  upon  the  request  of the
Partnership,  shall  surrender them to the  Partnership,  which shall  thereupon
issue and  deliver,  without  charge to such  holder,  new Notes for the  unpaid
principal  balance of the Notes,  dated as of the date to which  interest  shall
last have been paid, reflecting such amendment,  deletion, supplement or waiver,
or shall present the Notes to the Trustee for a notation



                                         8

<PAGE>






hereon of such amendment,  deletion,  supplement or waiver,  and the Notes shall
thereupon be returned to the Holder of Record or Holders of Record thereof.

         6.  DEFINITIONS.  The  following  words  and terms as used in this Note
shall have the following meanings unless the context or use indicates another or
different meaning or intent:

                  6.1 "External  Financing"  shall have the meaning set forth in
the Prospectus.

                  6.2 "First  Closing"  shall have the  meaning set forth in the
Prospectus.

                  6.3 "General  Partner"  means Essex  Partners Inc., a New York
corporation and the sole general partner of the Partnership.

                  6.4 "Holder of Record" means, in connection with any Note, the
payee  thereof  registered  on the Trustee's  books unless the  requirements  of
Section 2.08 of the Indenture have been satisfied and a subsequent  holder shall
have  presented to the Trustee such Note,  duly assigned to him, for  inspection
and delivered to the Trustee a written notice of his acquisition of the Note and
designated in writing an address to which payments and notices in respect of the
Note shall be mailed, in which case the term shall mean such subsequent holder.

                  6.5  "Mortgaged   Notes"  means  the  Mortgage  Notes  (up  to
$10,000,000)  being  offered by the  Partnership  pursuant to the  Partnership's
Prospectus.

                  6.6 "Paying Agent" shall have the meaning set forth in Section
2.03 of the Indenture.

                  6.7  "Partnership  Agreement"  means the Amended and  Restated
Limited Partnership Agreement of the Partnership dated as of __________________,
1995.

                  6.8  "Registrar"  shall have the  meaning set forth in Section
2.03 of the Indenture.

                  6.9 "Trustee" means  Manufacturers  and Traders Trust Company,
Buffalo,  New York,  and its successors  and any  corporation  resulting from or
surviving any  consolidation  or merger to which it or its  successors  may be a
party and any successor trustee at the time serving as such under the Indenture.



                                         9

<PAGE>




         7.   COVENANTS  BIND   SUCCESSORS  AND  ASSIGNS.   All  the  covenants,
stipulations,  promises and agreements in this Note contained by or on behalf of
the Partnership  shall bind its successors and assigns,  whether so expressed or
not.

         8.  GOVERNING  LAW  AND  FORUM.   This  Note  shall  be  construed  and
interpreted in accordance  with the laws of the State of New York without regard
to its conflicts of laws rules,  and any suit hereon may be brought only in such
state and in the County of Monroe.

         IN WITNESS  WHEREOF,  ESSEX  HOSPITALITY  ASSOCIATES IV L.P. has caused
this Note to be signed, the corporate seal of its managing general partner to be
affixed by its officers thereunto duly authorized, and to be dated as of the day
and year first above written.

                                    ESSEX HOSPITALITY ASSOCIATES IV L.P.

                                    By:     Essex Partners Inc.,
                                            General Partner

                                            By:__/s/ John E. Mooney, President
                                                     John E. Mooney, President
Attest:

/s/ Barbara J. Purvis, Secretary
- ---------------------------------
Barbara J. Purvis, Secretary



                                        10

<PAGE>





                                                                      EXHIBIT C

                         SUBSCRIPTION AGREEMENT FOR ESSEX
                          HOSPITALITY ASSOCIATES IV L.P.

- --------------------------------------------------------------------------------
SECTION 1.        REPRESENTATIONS, AGREEMENTS AND
                  ACKNOWLEDGEMENTS OF SUBSCRIBERS

By executing this  Subscription  Agreement and  submitting the payment  enclosed
herewith,   the  undersigned   hereby  subscribes  for  the  number  of  Limited
Partnership Units of Essex Hospitality Associates IV L.P. (the "Partnership") as
set forth in Section 3 below (the  "Units"),  at a purchase price of $ 1,000 per
Unit,  subject to the timing and volume  discounts  and in  accordance  with the
instructions set forth in the current  prospectus (the  "Prospectus")  under the
captions "Investor Suitability  Standards" and "The Offering," and/or subscribes
for a Mortgage  Note of the  Partnership  in the  principal  amount set forth in
Section 3 below (the "Mortgage Note"), and/or subscribes for a Subordinated Note
of the  Partnership  in the  principal  amount set forth in Section 3 below (the
"Subordinated Notes") and further:

         (a) acknowledges  receipt of a copy of the Prospectus,  and understands
that the Units and/or Mortgage Note and/or Subordinated Note being acquired will
be governed by the terms of such  Prospectus and the  Partnership  Agreement set
forth as Exhibit A to the Prospectus, or the Subordinated Note or Mortgage Note,
Indenture and, with respect to the Mortgage Note, Mortgage,  all as described in
the Prospectus;

         (b)  accepts  and agrees to be bound by the  Partnership  Agreement  if
subscribing  for Units and  accepts  and  agrees to be bound by the terms of the
Subordinated  Note or Mortgage Note,  Indenture if subscribing  for a Note, and,
with respect to the Mortgage Note, Mortgage if subscribing for a Mortgage Note;

         (c) acknowledges that there is not expected to be any public market for
the Units,  Subordinated  Note, or Mortgage Note, that the General  Partners may
attempt to prevent any such market  from  developing  and that there are certain
other  risks  involved in  investing  in the  Partnership  as  described  in the
Prospectus   under  "Risk   Factors,"   "Conflicts   of   Interest,"   and  "Tax
Considerations"

         (d) represents that the undersigned is a United States person,  as that
term is defined in Section  7701(a)(30) of the Internal Revenue Code of 1986, as
amended (the "Code");

         (e) represents,  if the undersigned is a tax exempt  investor,  that in
making the proposed  investment  the  undersigned is aware of and has taken into
consideration  that income from the Partnership  resulting from the ownership of
Units will be considered  unrelated business taxable income under Section 512 of
the Code and may be subject to federal  income  taxation  or other  adverse  tax
consequences as described in the Prospectus  under "Special  Considerations  For
Tax Exempt Investors";


                                        1

<PAGE>




         (f)  represents,   if  the  undersigned  is  subject  to  the  Employee
Retirement  Income  Security  Act of 1974  ("Act"),  that in making the proposed
investment  the  undersigned  is aware of and has taken into  consideration  the
diversification  requirements  of Section  404(a)(I)(C)  of the Act and that the
undersigned  has concluded that the proposed  investment in the Partnership is a
prudent one;

         (g) represents  that the  undersigned has due authority to execute this
Subscription Agreement and to thereby legally bind the undersigned or the trust,
partnership,  corporation  or other  entity  of  which  the  undersigned  is the
trustee, general partner, officer, or other authorized agent;

         (h) agrees to fully  indemnify' and hold the  Partnership,  the General
Partners and their  affiliates and employees,  harmless from any and all claims,
actions  and causes of action  whatsoever  which may result  from a breach or an
alleged breach of the representation contained in (g) above;

         (i) represents that the  undersigned has (a) a net worth  (exclusive of
home, home  furnishings and automobiles) of $100,000 or more, or (b) a net worth
(exclusive of home, home  furnishings  and  automobiles) of at least $35,000 and
had during the last tax year,  and  expects to have during the current tax year,
gross annual income of at least $35,000, and further represents that if a higher
suitability  standard has been  established  for residents of the state in which
the  undersigned  resides,  then the undersigned has the higher net worth and/or
the  higher  income  required  for  residents  of such state as set forth in the
Prospectus;  or represents,  in the case of a partnership investor, that each of
the  partners,  in  the  case  of  a  corporate  investor,   that  each  of  the
shareholders,   and  in  the  case  of  a  trust  investor,  that  each  of  the
beneficiaries,  satisfy the suitability  standards set forth in (a) or (b) above
and any higher standard required by the state of residence of such entity

         (j)  acknowledges  and agrees that the  undersigned  is not entitled to
cancel,  terminate,  or  revoke  this  subscription  or  any  agreements  of the
undersigned  hereunder until twenty-four months from the date of the Prospectus,
or such earlier date as may be determined  by Essex  Partners Inc. (the "General
Partner"),  and that such subscription and agreements shall survive the death or
disability of the undersigned; and

         (k)  acknowledges  and agrees that all  subscription  proceeds shall be
deposited in an escrow account as described in the Prospectus until such time as
(i) the subscriber is either admitted as a limited  partner of the  Partnership,
(ii) the  Subordinated  Note and/or Mortgage Note is issued to the subscriber or
(iii) this  subscription is rejected by the General  Partner;  that a subscriber
shall  have no right to  withdraw  an  investment  during  the  period  in which
subscription  proceeds are held in such escrow  account;  that if for any reason
whatsoever the General Partner has not


                                        2

<PAGE>





received and accepted  subscriptions  to purchase Units,  Unsecured  Notes,  and
Mortgage  and Notes  with an  aggregate  purchase  price of at least  $1,980,000
within eighteen months from the date of the Prospectus,  all monies  theretofore
deposited in such escrow account shall be promptly  refunded to the  subscribers
together with interest,  if any, earned thereon (after reduction of certain fees
and  expenses  of the  escrow  agent  from  the  interest  earned);  and that if
subscriptions for Units,  Subordinated  Notes, and Mortgage Notes in such amount
are  received  and accepted by the General  Partner  within such time period,  a
subscriber's  investment  may  be  held  in  such  escrow  account  until  up to
twenty-four months from the date of the Prospectus.

Subscribers  should be aware that the General Partner has the right to accept or
reject this subscription in whole or in part in its sole and absolute discretion
and that, to the extent permitted by applicable law, the Partnership  intends to
assert the  foregoing  representations,  acknowledgements  and  agreements  as a
defense to any claim  based on factual  assertions  contrary  to those set forth
above. Subscribers should also be aware that no federal or state agency has made
any finding or determination as to the fairness for public  investment,  nor any
recommendation  or endorsement,  of the Units,  Subordinated  Notes, or Mortgage
Notes and that investors must have adequate means of providing for their current
needs and possible personal contingencies and have no need for liquidity in this
investment.

- --------------------------------------------------------------------------------

SECTION 2.  POWER OF  ATTORNEY  (Applicable  only if  subscribing  for Units) If
subscribing  for  Units,  the  undersigned,   by  executing  this   Subscription
Agreement, hereby grants to the General Partner a special power of attorney (the
"Power of Attorney") irrevocably making, constituting and appointing the General
Partner as the  undersigned's  true and lawful  attorney-in-fact  with power and
authority to act in the undersigned's  name and on the  undersigned's  behalf to
make, execute, acknowledge and file the following documents: (a) the Partnership
Agreement,  any  separate  certificates  of limited  partnership,  any  document
required  to be filed in any public  office or with any public  official  in any
jurisdiction  to protect the limited  liability of the Limited  Partners and any
amendments to any of the  foregoing,  which,  under the laws of the State of New
York or the laws of any other  jurisdiction,  are  required to be filed or which
the General  Partner  deems it advisable to file;  (b) any other  instrument  or
document  which may be  required  to be filed by the  Partnership  in any public
office or with any public official under the laws of any  jurisdiction or by any
governmental  agency or which the General Partner deems it is advisable to file;
(c) any instrument or document which may be required to effect the  continuation
of the  Partnership  not in excess of the term set forth in Section  2.05 of the
Partnership  Agreement,  the  assignment  of Units,  the  admission  of  Limited
Partners and the liquidation  and winding up of the  Partnership  (provided such
continuation, admission or dissolution and winding up are in accordance with the
terms of the Partnership  Agreement);  and (iv) any instrument or document which
may be necessary or desirable to effect the



                                        3

<PAGE>





amendments contemplated by Sections 2.07, 4.01(b),  5.01(b), 5.07 or 8.12 of the
Partnership Agreement or any other actions properly taken by the Partners.

The Power of Attorney  granted hereby (a) is a special power of attorney coupled
with an interest,  is  irrevocable,  and, to the extent  permitted by law, shall
survive the death, disability, incompetence, merger, bankruptcy, receivership or
dissolution  of a Limited  Partner  and is limited to those  matters  herein set
forth; (b) may be exercised by the General Partner acting alone for each Limited
Partner by a facsimile  signature  of the  General  Partner or by any one of its
officers,  acting alone, or by listing all of the Limited Partners executing any
instrument  with  a  single  signature  of  the  General  Partner  or one of its
officers,  acting as an attorney-in-fact  for all of them; and (c) shall survive
an  assignment  by a  Limited  Partner  of all or any  portion  of such  Limited
Partner's  Units  until such time as the  General  Partner  has taken the action
necessary or appropriate to effect the substitution of the assignee as a Limited
Partner.

SECTION 3.    INVESTMENT

Checks  should  be  made  payable  to "M & T Bank  as  Escrow  Agent  for  Essex
Hospitality Associates IV L.P."

Number of Units:  _________  x ($1,000)  or  [($990)($980)-volume  discount]  or
[($950)($960)($970)($980)($990)-timing discount] = $ _______________ (minimum of
5 Units, except that the minimum is 2 Units for IRA, Keogh and qualified plans);
except that if the subscriber is purchasing 20 or more Units, the subscriber may
deliver a check for  one-half of the  subscription  price and a Partner Note for
the balance.  Principal  Amount of Mortgage  Note: $  _____________  (minimum of
$5,000,  except (that the minimum is $2,000 for IRA, Keogh and qualified  plans;
additional increments of $1,000))

Principal Amount of Subordinated Note:  $__________  (minimum of $5,000,  except
(that the  minimum  is $2,000 for IRA,  Keogh and  qualified  plans;  additional
increments of $1,000))

- --------------------------------------------------------------------------------


SECTION 4.        INFORMATION REGARDING REGISTERED OWNER

This is the  official  registration  that  will  be  used  in the  Partnership's
records.  Checks and tax information will be issued in the name(s)  indicated in
this Section 4.

___________________________        ____________________________              
Individual, Partnership, Trust     Social Security/Taxpayer ID#
or Corporation Name

                                                   Type of Ownership (Check One)
                                                   ___ Individual
                                                   ___ Tenants in Common*


                                         4

<PAGE>



                                                           
___________________________        ____________________________            
Name of Joint/Common               Social Security/Taxpayer ID#     
Tenant, if applicable                                     
                                  
                                                    ___ Joint Tenants with Right
                                                           Of Survivorship*
                                                    ___ Trust*
                                                    ___ Partnership
                                                    ___ Corporation


___________________________        ____________________________ 
Principal Residence/               Business Phone
business Address


___________________________        ____________________________ 
City, State, Zip                   Home Phone               
                                                 * All owners/trustees must sign

- --------------------------------------------------------------------------------


SECTION 5.   BENEFICIAL OWNER MAILING

All  correspondence  will be directed to the registered  owner at the address in
Section 4 above.  If the  subscriber is a trust and the  beneficial  owner would
like copies of investor correspondence, please complete this section.



______________________________________________
Name

______________________________________________
Street Address

______________________________________________
City, State, Zip

______________________________________________
Business Phone

______________________________________________
Home Phone

SECTION 6.  DISTRIBUTION AND PAYMENT CHECKS

To direct  distribution  and payment checks to a party other than the registered
owner, please complete this section.


______________________________________________
Name of firm (bank, brokerage)


______________________________________________
Account Name


                                         5

<PAGE>





______________________________________________
Account Number                      Phone


______________________________________________
Street Address


______________________________________________
City, State, Zip


- --------------------------------------------------------------------------------


SECTION 7.        INVESTOR SIGNATURES

The  undersigned is (are) the person(s) or entity named as the registered  owner
in Section 4 above,  or  alternatively,  the  undersigned has the full power and
authority to execute this  Subscription  Agreement on behalf of such  person(s).
Execution of this Subscription Agreement by a registered representative will not
be accepted.

Under the penalties of perjury,  the  undersigned  certifies that (I) the Social
Security/Taxpayer  Identification  Number(s) indicated in Section 4 above is the
true  and  correct  Social   Security/Taxpayer   Identification  Number  of  the
registered  owners;  and (ii) the  registered  owner is not  subject  to  backup
withholding  either  because such person has not been notified that he/she/it is
subject to backup withholding as a result of a failure to report all interest or
dividends,  or the  Internal  Revenue  Service  has  notified  such  person that
he/she/it is no longer subject to backup withholding. The




                                         6

<PAGE>


undersigned further acknowledges that the undersigned has received a copy of the
Prospectus  of the  Partnership  and meets  the  suitability  standards  for the
undersigned's state of residence.

X ________________________________    X ________________________________________
 Signature of owner          Date        Signature of joint owner          Date
    or trustee                              or trustee  
                                        (Must be signed by all trustees if
                                            the investor is a trust)

________________________________      ________________________________________
Title or capacity if partnership,            State of Residence
corporation or other non-individual
   entity


- --------------------------------------------------------------------------------

BROKER DEALER STATEMENT

To substantiate  compliance with the prospectus delivery  requirements under the
Securities Act of 1933, as amended,  the undersigned  hereby  certifies that the
above-named  subscriber  received the Prospectus of the  Partnership  before any
order was taken.  The  undersigned  further  certifies  that: I have  reasonable
grounds  to  believe  that  the  above-named  subscriber  meets  the  applicable
suitability  standards as set forth in the Prospectus and is otherwise  suitable
for the  investment.  I have also informed the investor that the Units and Notes
are subject to transfer  restrictions and that no public market for the Units or
Notes is likely to develop. My firm will maintain records regarding  suitability
in  accordance   with  the  NASD's  rules  and  will  execute   transactions  in
discretionary accounts only in accordance with the NASD's rules.

[ ]   Check if the subscriber is an investor in a previous partnership sponsored
by Essex.


________________________________    ________________________________________
Broker/Dealer                       Registered Representative


________________________________    ________________________________________
Street Address of Branch Office     Representative's Signature          Date


________________________________    ________________________________________
City, State, Zip                    Dealer's Authorized                 Date



Return to:  ESSEX CAPITAL MARKETS INC. 100 Corporate Woods, Suite 300 Rochester,
New York 14623 (716) 272-2300



                                         7

<PAGE>







                                 PROMISSORY NOTE
                                 (Partner Note)


$                                                                       , 19
 --------------------------                          -------------------------

         FOR VALUE  RECEIVED,  the  undersigned  promises to pay to the order of
Essex Hospitality  Associates IV L.P. (the  "Partnership") at its offices at 100
Corporate Woods, Rochester,  New York 14623, the principal sum of __________ and
00/100 Dollars ($__________ ) (one-half of the purchase price if the undersigned
is purchasing 20 or more Limited Partnership Units).

         Payment under this Note shall become due and payable upon the demand by
Essex  Partners  Inc.  (the  "General  Partner")  made at least six months after
acceptance of the subscription to which this Note relates;  provided, that (a) a
property has been  identified for  acquisition by the Partnership and a date for
closing of the purchase has been  scheduled  and (b) within 30 days prior to the
scheduled  closing  date,  the  General  Partner,   in  its  sole  and  absolute
discretion,  has determined  that the Partnership  has  insufficient  cash gross
offering proceeds to consummate the purchase and/or commence construction on the
hotel to be built on such property.  The General Partner may, in its discretion,
demand only a portion of the amount  payable  hereunder.  In such an event,  the
General  Partner shall promptly  notate the amount of such payment on Schedule A
hereto and deliver a copy thereof to the undersigned.

  All amounts due hereunder,  to the extent not previously  paid pursuant to the
foregoing  paragraph,  shall became  immediately  due and payable in full at the
earlier of:

  (1) Two years from the date of the  acceptance  of the  subscription  to which
this Note relates; or

  (2) Three years from the effective date of the Registration Statement filed in
connection with the Limited Partnership Unit(s) to which this Note relates.

           This Note shall be payable  in lawful  money of the United  States of
America.  If the date upon which any payment is due is not a business  day, such
payment shall be due on the last business day immediately preceding such date.

           This Note or any  payment  described  above may be  prepaid,  without
penalty, in whole or in part (in increments of $1,000) at any time. In the event
of a partial  prepayment,  the General  Partner  shall notate the amount of such
payment on Schedule A hereto and furnish a copy thereof to the undersigned.



<PAGE>



           If legal  proceedings  are instituted to collect any amount due under
this Note, the undersigned  agrees to pay the holder hereof,  in addition to the
unpaid principal balance, all costs and expenses of such proceedings,  including
attorneys' fees.

           Any of the  following  events  shall  constitute  an Event of Default
hereunder:

  (1) The undersigned shall fail to make payment under this Note for thirty days
after such payment has become due; or

  (2)  The  undersigned  shall:  (a)  make an  assignment  for  the  benefit  of
creditors;  (b) admit in writing his/her/its  inability to pay his/her/its debts
as they become due; or (c) commence (as the debtor) a case in  bankruptcy or any
proceeding under any other insolvency law; or

  (3) A case in  bankruptcy or any  proceeding  under any other  insolvency  law
shall be commenced  against the  undersigned (as the debtor) and: (a) a court of
competent  jurisdiction  enters an order for relief against the  undersigned (as
the debtor);  (b) the case or proceeding remains  undismissed for forty days; or
(c) the undersigned admits or consents to the material allegations against it in
any such case or proceeding; or

  (4) A trustee,  receiver,  agent or custodian  (however named) is appointed or
authorized  to  take  charge  of  substantially  all  of  the  property  of  the
undersigned for the purpose of enforcing a lien against such property or for the
purpose of general administration of such property; or

  (5) If the  undersigned is a corporation,  it ceases doing business as a going
concern or takes any action looking to its dissolution or liquidation.

           Upon the  occurrence  of an Event of Default  hereunder,  all amounts
owing under this Note shall become  immediately  due and payable without notice,
presentment  or  demand  of any  kind,  all of  which  are  hereby  waived.  The
undersigned  shall  nevertheless  remain liable for payment on the Note until it
has been paid in full or cancelled.

           Any payment not made when due hereunder shall, from and after the due
date, bear interest at a rate which shall automatically  increase or decrease so
that at all times such rate shall be equal to two percent per annum in excess of
the Prime Rate of Manufacturers  and Traders Trust Company;  provided,  however,
that the  undersigned  shall not be required to pay any amount  pursuant to this
Note which is in excess of the maximum amount permitted under applicable law.



                                        2



<PAGE>



           The  provisions  of this Note  shall  inure to the  benefit of and be
binding on any successor to the undersigned,  or any assignee thereof, and shall
extend to any holder hereof. This Note shall in all respects be governed by, and
construed in accordance  with, the laws of the State of New York,  including all
matters of  construction,  performance  and  validity.  The  undersigned  waives
presentment  and demand for payment,  notice of dishonor,  protest and notice of
protest of this Note. No failure or delay by the  Partnership in the exercise of
any  power or right in this  Note  shall  operate  as a waiver  thereof,  and no
exercise  or  waiver  of any  single  power or right,  or the  partial  exercise
thereof, shall affect the Partnership's rights with respect to any and all other
rights and powers.

           None of the Partnership's right, title and interest in and under this
Note, including but not limited to, its right to all moneys due or to become due
hereunder, may be assigned to another party.

           The liability of the undersigned,  if more than one person or entity,
shall be joint and several.

           The  number of Limited  Partnership  Units of the  Partnership  being
purchased in connection herewith is .


                                        ___________________________________
                                        Print or Type Name of Maker


                                        ___________________________________
                                        Signature if Individual


                             By:        ___________________________________
                                        (Signature of Authorized Officer,
                                         Trustee or General Partner if Promisor 
                                         is a Corporation, Trust or Partnership)


                                        ___________________________________
                                        (Name and Title of Signatory if Promisor
                                         is a Corporation, Trust or Partnership)



                                         3

<PAGE>



                                    SCHEDULE A
                                    ----------


DATE OF             AMOUNT OF        SIGNATURE OF OFFICER OF    REMAINING
PAYMENT              PAYMENT              GENERAL PARTNER        BALANCE
- -------              -------              ---------------        -------



_________          $ _________       _______________________   $ __________

_________          $ _________       _______________________   $ __________

_________          $ _________       _______________________   $ __________













                                        4

<PAGE>




                                                                     EXHIBIT D
                            PRIOR PERFORMANCE TABLES

                       ESSEX PARTNERS INC. AND AFFILIATES

                                  INTRODUCTION


Essex Partners Inc. has been a general partner in eleven real estate 
syndications with investment objectives similar to the Partnership.  The prior 
partnerships were organized to provide capital appreciation and cash 
distributions from investments in hotels. These syndications are:

                         Essex Microtel 1989 L.P.
                         Essex Microtel Associates L.P.
                         Essex Microtel Lehigh L.P.
                         Essex Microtel LeRay L.P.
                         Hagel-Essex Microtel L.P.
                         Essex Microtel Carrier Circle L.P.
                         Essex Charleston Associates L.P.
                         Essex Microtel Associates II L.P.
                         Essex Knoxville Associates L.P.
                         Essex Hospitality Associates III L.P.
                         Essex Glenmaura L.P.


Nine of the above partnerships involved construction of new facilities.  Essex 
Microtel Lehigh L.P. purchased a hotel that had been in operation for fifteen 
months.  Essex Microtel LeRay L.P. purchased a hotel after construction was 
completed but before operations began.

This offering is the fourth publicly registered program sponsored by Essex
Partners Inc. or its affiliates.


<PAGE>








                                    TABLE I

                              ESSEX AND AFFILIATES

                   EXPERIENCE IN RAISING AND INVESTING FUNDS

                     (THREE YEARS ENDING DECEMBER 31, 1996)




   Table I sets forth information with respect to the offerings of real
estate limited partnership interests with similar investment objectives as
the Partnership in which Essex Partners or affiliates acted as general
partners and which closed in the three year period ending December 31, 1996.












<PAGE>


 
<TABLE>
<CAPTION>

                                    TABLE I

                              ESSEX AND AFFILIATES

                    EXPERIENCE IN RAISING AND INVESTING FUNDS

                     (Three Years Ending December 31, 1996)



                                                     Essex                        Essex                   Essex Hospitality
                                                 Glenmaura L.P. (6)          Glenmaura L.P. (6)          Associates III L.P. (5)
                                                 ------------------         ------------------         -----------------------
<S>                                            <C>         <C>              <C>          <C>          <C>             <C>

Dollar amount offered                            2,500,000                    1,500,000                 13,986,320
Dollar amount raised                             2,300,000    92.0%           1,500,000     100.0%      13,986,320       100.0%

Less offering expenses:
    Selling commissions paid
      to affiliates                                 12,000     0.5%              60,000       4.0%         856,000         6.1%
    Organizational and syndication
      expenses   (1)                                15,400     0.7%              34,500       2.3%         767,000         5.5%
                                               -----------   -----          -----------      -----     -----------       ------
Available for investment                       $ 2,272,600    98.8%         $ 1,405,500      93.7%     $12,363,320        88.4%

Acquisition and Development costs:
    Pre-paid items and fees related
       to purchase of property                        --        --               --            --          --              --
    Cash downpayment (2)                              --        --            1,033,600      68.9%       1,366,000         9.8%
Acquisition and Developer fees:
    Paid to affiliates                             256,500    11.2%             225,000      15.0%         870,000         6.2%
    Paid to non-affiliates                            --        --               --            --          --              --
Other acquisition and development
     expenses (2)                                2,009,100    87.4%             143,900       9.6%       9,442,000        67.5%
                                               -----------   -----          -----------      -----     -----------       ------
Total acquisition cost                         $ 2,265,600    98.5%         $ 1,402,500      93.5%     $11,678,000        83.5%

Non-recurring management and
  organization fees to affiliates                    7,000     0.3%              --            --          --               --
Other requirements (3)                                 --       --                3,000       0.2%         685,320         4.9%
                                               -----------   -----          -----------      -----     -----------       ------
Total                                          $ 2,300,000   100.0%         $ 1,500,000     100.0%     $13,986,320       100.0%

Purchase price (including
  brokerage fees)                                8,381,000                    8,381,000                 11,679,000

Percent leverage (4)                                 77.6%                         77.6%                     85.6%

Date offering began                              05/25/95                      05/10/95                 11/17/93
Length of offering (months)                        N/A                                2                       22
</TABLE>
<PAGE>


 
<TABLE>
<CAPTION>

                                    TABLE I

                              ESSEX AND AFFILIATES

                    EXPERIENCE IN RAISING AND INVESTING FUNDS

                     (THREE YEARS ENDING DECEMBER 31, 1996)



<S>                                          <C>         <C>       <C>             <C>          <C>           <C>
                                                 Essex Knoxville         Essex Knoxville         Essex Knoxville
                                                 Associates L.P. (7)     Associates L.P. (7)     Associates L.P. (7)
                                                 -------------------     -------------------     -------------------

Dollar amount offered                          1,000,000                2,000,000                  500,000
Dollar amount raised                           1,000,000      100.0%    2,000,000    100.0%        500,000      100.0%

Less offering expenses:
  Selling commissions paid
    to affiliates                                 20,000       2.0%      100,000       5.0%         27,500       5.5%
  Organizational and syndication
    expenses (1)                                  15,900       1.6%       39,800       2.0%         13,000       2.6%
                                              ----------     -----    ----------     -----        --------     ----- 
Available for investment                        $964,100      96.4%   $1,860,200      93.0%       $459,500      91.9%

Acquisition and Development costs:
   Pre-paid items and fees related
      to purchase of property                          -          -            -          -              -         -
   Cash downpayment (2)                          430,000      43.0%            -          -              -         -
   Acquisition and Developer fees:
     Paid to affiliates                          200,000      20.0%            -          -              -         -
     Paid to non-affiliates                           -          -             -          -              -         -
   Other acquisition and development
     expenses (2)                                304,100      30.4%    1,820,700      91.0%        396,600      79.3%
                                              ----------     -----    ----------     -----        --------     ----- 
Total acquisition cost                          $934,100      93.4%   $1,820,700      91.0%       $396,600      79.3%

Non-recurring management and
  organization fees to affiliates                 30,000       3.0%       25,000       1.3%         25,000       5.0%
Other requirements (3)                                 -         -        14,500       0.7%         37,900       7.6%
                                              ----------     -----    ----------     -----        --------     ----- 
Total                                         $1,000,000     100.0%   $2,000,000     100.0%       $500,000     100.0%

Purchase price (including
  brokerage fees)                              3,118,000               3,118,000                 3,118,000

Percent leverage (4)                               80.2%                   80.2%                     80.2%

Date offering began                             12/03/92                06/22/93                  05/24/94
Length of offering (months)                           13                       6                         2


</TABLE>

<PAGE>




 
<TABLE>
<CAPTION>

                                    TABLE I

                              ESSEX AND AFFILIATES

                    EXPERIENCE IN RAISING AND INVESTING FUNDS

                     (THREE YEARS ENDING DECEMBER 31, 1996)


                                                    Essex Real Estate
                                                   Partnership Notes (8)
                                                   ---------------------
<S>                                             <C>           <C>

Dollar amount offered                             $976,000
Dollar amount raised                              $976,000       100.0%

Less offering expenses:
   Selling commissions paid
      to affiliates                                 48,800        5.0%
   Organizational and syndication
      expenses (1)                                  27,200        2.8%

Available for investment                          $900,000       92.2%

Acquisition and Development costs:
   Pre-paid items and fees related
     to purchase of property                             -          -
   Cash downpayment (2)                                                                          -          -
   Acquisition and Developer fees:
     Paid to affiliates                                  -          -
     Paid to non-affiliates                              -          -
   Other acquisition and development
     expenses (2)                                   95,000       9.7%

Total acquisition cost                             $95,000       9.7%

Non-recurring management and
  organization fees to affiliates                                                                                                
Other requirements (3)                             805,000      82.5%
Total                                             $976,000     100.0%

Purchase price (including
   brokerage fees)                                       -

Percent leverage (4)                                     -

Date offering began                               03/01/95          
Length of offering (months)                              2                                                


</TABLE>


<PAGE>



                                     TABLE I

                          ESSEX PARTNERS AND AFFILIATES

                    EXPERIENCE IN RAISING AND INVESTING FUNDS

                     (Three Years Ending December 31, 1996)


(1)  Includes any legal, accounting, blue sky and publication costs as well as
     other fees incurred with the offering.

(2)  The cash downpayment represents the land cost. Proceeds used in property
     construction are included in other acquisition and development expenses.

(3)  Inclues amounts of working capital reserves and other carrying costs.

(4)  For each partnership, percent leverage equals: (i) the total amount of
     mortgages and other financing outstanding on the property owned by the
     partnership, divided by (ii) the purchase price.

(5)  Both limited partnership interests and debt were included in the offerings
     by Essex Charleston Associates L.P. and Essex Hospitality Associates III
     L.P.

(6)  Essex Glenmaura L.P. was financed through two offerings, an equity offering
     of $2,500,000 and a note offering of $1,500,000. Each offering is presented
     separately in Table I.

(7)  Essex Knoxville L.P. was financed through three offerings, an equity
     offering of $1,000,000, a mortgage note offering of $2,000,000 and a note
     offering of $500,000. Each offering is presented separately in Table I.

(8)  The Essex Real Estate Notes offering raised debt financing for three real
     estate partnerships, Essex Microtel Associates L.P. and Essex Microtel
     LeRay, which own hotel properties and Essex Geneseo Associates, which owns
     non-hotel property. Of the total amount raised, $434,000 was used for Essex
     Microtel Associates L.P. to replace existing debt, $217,000 was used for
     Essex Microtel LeRay L.P. to replace existing debt and provide working
     capital and $325,000 was for Essex Geneseo Associates to replace existing
     debt and complete construction of two apartment buildings.


<PAGE>






                                    TABLE II

                       ESSEX PARTNERS INC. AND AFFILIATES

                             COMPENSATION TO SPONSOR

                     (THREE YEARS ENDING DECEMBER 31, 1996)



  Table II provides information as to the cumulative compensation paid to
sponsors for a three year period ending December 31, 1996 (or from partnership
inception, if later) from both offering proceeds and property operations.

None of the programs for which information is presented in Table II has been
liquidated and there have been no sales or maturities of any of the program's
investments.



<PAGE>






<TABLE>
<CAPTION>


                                    TABLE II

                       ESSEX PARTNERS INC. AND AFFILIATES

                             COMPENSATION TO SPONSOR

                     (Cumulative Through December 31, 1996)




                                                                        Essex Hospitality      Essex Knoxville
                                                        Essex             Associates III        Associates L.P.
                                                    Glenmaura L.P.           L.P. (1)                (2)
                                                    --------------      -----------------      ----------------
<S>                                               <C>                  <C>                    <C>    

Date offering commenced                                  var                  11/17/93               var
Dollar amount raised                                   3,800,000            13,986,320             3,500,000

Amount paid to sponsor from proceeds of offering:
 Underwriting fees                                        83,300               477,000                32,500
 Acquisition and development fees
  - real estate commissions                                   -                     -                     -
  - advisory fees                                        481,500               514,000               100,000
  - other                                                     -                     -                     -
 Organization fees                                        24,000               270,000                    -
 Other                                                    10,000                    -                 25,000

Dollar amount of cash generated from operations
   before deducting payments to sponsor:                (358,350)              223,800               379,800
Amount paid to sponsor from operations:
   Property management fees                               24,900               326,400               127,000
   Partnership management fees                             3,600                79,700                37,000
   Reimbursements                                             -                     -                     -
   Leasing commissions                                        -                     -                     -
   Other                                                      -                     -                     -

Dollar amount of property sales and refinancing
 before deducting payments to sponsor:                        -                     -                     -
  - cash                                                      -                     -                     -
  - notes                                                     -                     -                     -

Amount paid to sponsor from property sales
 and refinancing:                                             -                     -                     -
  - Real estate commissions                                   -                     -                     -
  - Incentive fees                                            -                     -                     -
  - Other                                                     -                     -                     -

</TABLE>


<PAGE>




<TABLE>
<CAPTION>

                                    TABLE II

                       ESSEX PARTNERS INC. AND AFFILIATES

                             COMPENSATION TO SPONSOR

                     (Cumulative Through December 31, 1996)




                                                       Essex Microtel                              Essex Microtel
                                                       Associates II        Essex Charleston       Carrier Circle
                                                            L.P.            Associates L.P.             L.P.
                                                       -------------        ---------------       ---------------
<S>                                                  <C>                    <C>                  <C>    

Date offering commenced                                     11/18/92               8/27/92                var
Dollar amount raised                                      10,487,000             3,390,000             3,400,000

Amount paid to sponsor from proceeds of offering:
 Underwriting fees                                              -                     -                     -     
 Acquisition and development fees
  - real estate commissions                                     -                     -                     -     
  - advisory fees                                               -                   10,000                  -     
  - other                                                       -                     -                     -     
 Organization fees                                              -                     -                     -     
 Other                                                          -                     -                     -     

Dollar amount of cash generated from operations
   before deducting payments to sponsor:                     800,800               444,700               380,500
Amount paid to sponsor from operations:
   Property management fees                                  452,200               141,700               109,000
   Partnership management fees                               127,200                39,300                44,100
   Reimbursements                                               -                     -                     -     
   Leasing commissions                                          -                     -                     -     
   Other                                                        -                     -                     -     

Dollar amount of property sales and refinancing
 before deducting payments to sponsor:                          -                     -                     -     
  - cash                                                        -                     -                     -     
  - notes                                                       -                     -                     -     

Amount paid to sponsor from property sales
 and refinancing:                                               -                     -                     -     
  - Real estate commissions                                     -                     -                     -     
  - Incentive fees                                              -                     -                     -     
  - Other                                                       -                     -                     -     


</TABLE>


<PAGE>





<TABLE>
<CAPTION>


                                    TABLE II

                       ESSEX PARTNERS INC. AND AFFILIATES

                            COMPENSATION TO SPONSOR

                     (Cumulative Through December 31, 1996)





                                                    Essex Microtel        Essex Microtel         Hagel-Essex
                                                   Associates L.P.          LeRay L.P.               L.P.
                                                   ---------------        --------------         --------------
<S>                                             <C>                     <C>                   <C>

Date offering commenced                                06/19/90              10/19/90              03/29/91
Dollar amount raised                                  3,083,000             1,531,254             1,012,750

Amount paid to sponsor from proceeds of offering:
 Underwriting fees                                            -                     -                     -     
 Acquisition and development fees
  - real estate commissions                                   -                     -                     -     
  - advisory fees                                             -                     -                     -     
  - other                                                     -                     -                     -     
 Organization fees                                            -                     -                     -     
 Other                                                        -                     -                     -     

Dollar amount of cash generated from operations
   before deducting payments to sponsor:                983,500              (204,435)              409,200
Amount paid to sponsor from operations:
   Property management fees                             148,500                -                     -     
   Partnership management fees                           26,600                10,265                36,500
   Reimbursements                                             -                     -                     -     
   Leasing commissions                                        -                     -                     -     
   Other                                                      -                     -                     -     

Dollar amount of property sales and refinancing
 before deducting payments to sponsor:                        -                     -                     -     
  - cash                                                      -                     -                     -     
  - notes                                                     -                     -                     -     

Amount paid to sponsor from property sales
 and refinancing:                                             -                     -                     -     
  - Real estate commissions                                   -                     -                     -     
  - Incentive fees                                            -                     -                     -     
  - Other                                                     -                     -                     -     


</TABLE>


<PAGE>



<TABLE>
<CAPTION>


                                    TABLE II

                       ESSEX PARTNERS INC. AND AFFILIATES

                             COMPENSATION TO SPONSOR

                     (Cumulative Through December 31, 1996)





                                                    Essex Microtel        Essex Microtel            Other
                                                     Lehigh L.P.            1989 L.P.            Programs (3)
                                                     -----------          --------------         ------------
<S>                                                <C>                   <C>                   <C>

Date offering commenced                                 var                   var
Dollar amount raised                                 $3,161,480            $2,687,000             7,346,460

Amount paid to sponsor from proceeds of offering:
 Underwriting fees                                         -                     -                  512,100
 Acquisition and development fees
  - real estate commissions                                -                     -                      -     
  - advisory fees                                          -                     -                  285,000
  - other                                                  -                     -                      -     
 Organization fees                                         -                     -                  107,200
 Other                                                     -                     -                   60,000
Dollar amount of cash generated from operations
   before deducting payments to sponsor:                550,300               480,800                68,500
Amount paid to sponsor from operations:
   Property management fees                             126,000               137,700                 9,000
   Partnership management fees                           38,400                38,400                   900
   Reimbursements                                          -                     -                       -     
   Leasing commissions                                     -                     -                       -     
   Other                                                   -                     -                       -     

Dollar amount of property sales and refinancing
 before deducting payments to sponsor:                     -                     -                       -     
  - cash                                                   -                     -                       -     
  - notes                                                  -                     -                       -     

Amount paid to sponsor from property sales
 and refinancing:                                          -                     -     
  - Real estate commissions                                -                     -                       -     
  - Incentive fees                                         -                     -                       -     
  - Other                                                  -                     -                       -     

</TABLE>


<PAGE>





                                    TABLE II

                       ESSEX PARTNERS INC. AND AFFILIATES

                             COMPENSATION TO SPONSOR

                     (Cumulative Through December 31, 1996)


(1)  Essex Hospitality Associates III opened one of its three properties in
     September, 1994. The remaining properties opened in 1995.

(2)  Essex Knoxville Associates had three offerings. The first commenced in
     December, 1992 and raised $1,000,000 in equity financing. The second
     commenced in June, 1993 and raised $2,000,000 in first mortgage financing.
     The final offering commenced May, 1994 and raised $500,000 in unsecured
     notes.

(3)  This category includes all other programs syndicated by Essex Partners from
     1994 through 1996.






<PAGE>












                                    TABLE III

                          ESSEX PARTNERS AND AFFILIATES

                       OPERATING RESULTS OF PRIOR PROGRAMS

                           (Through December 31, 1996)




         Table III presents operating information from the opening of the
property through December 31, 1996 for the programs in which Essex Partners or
affiliates acted as general partners and which closed in the five year period
ending December 31, 1996.


<PAGE>





<TABLE>
<CAPTION>

                                    TABLE III
                          ESSEX PARTNERS AND AFFILIATES
                    OPERATING RESULTS OF PRIOR PROGRAMS (000)
                           (Through December 31, 1996)

                                                                      -----------------------------------------
                                                                           ESSEX MICROTEL CARRIER CIRCLE L.P.
                                                                      -----------------------------------------
                                                                      1992
                                                                     (2 MOS)   1993     1994     1995     1996
                                                                     -------   ----     ----     ----     ----
<S>                                                               <C>        <C>     <C>      <C>       <C>

Gross Revenues                                                       101.7     846.1    967.9    925.4    948.4
Profit on sale of properties                                           --      (36.4)    --       --       --   
Less: operating expenses                                              88.2     560.3    615.5    587.9    634.1
                                                                      ----     -----    -----    -----    -----
Operating income (loss)                                               13.5     249.5    352.4    337.6    314.3

Less: interest expense                                                37.0     225.5    225.5    225.5    226.5
      depreciation                                                    77.2     247.6    218.2    197.5    187.5
                                                                      ----     -----    -----    -----    -----
Net income (loss)                                                   (100.6)   (223.7)  (91.3)   (85.4)    (99.7)

Cash generated from operations                                       (13.9)     40.1    125.7    123.2     53.7
Cash generated from sales                                              --       66.0     --       --       --   
Cash generated from financing activities                            3,153.5    (66.3)  (105.0)  (117.1)  (55.1)
Plus:cash distributions                                                --       66.3    105.0    117.1     91.5
                                                                    -------------------------------------------
Cash generated from operations, sales and financing                 3,139.5    106.1    125.8    123.2     90.1

Less: cash distributions to investors
      --from operating cash flow                                        --      40.1     67.0    117.1     91.5
      --from sales and financing activities                             --      26.2     38.0        -        -
      --from other                                                      --      --       --       --       --   
                                                                    -------------------------------------------
Cash generated (deficiency) after cash distributions                3,139.5     39.8     20.8      6.1     (1.4)
Less: special items - capital improvements                         (3,116.6)    (2.2)   (30.1)   (16.9)   (28.2)
                                                                    -------------------------------------------
Cash generated (deficiency) after cash                                 22.9     37.6     (9.3)   (10.7)   (29.6)
  distributions and special items
Tax and distribution data per $1,000 invested
Federal income tax results:
  Ordinary income (loss)                     -- from operations       (75.8) (168.5)    (68.8)   (64.4)   (75.1)
                                             -- from recapture          --       --       --       --       --   
  Capital gain                                                          --       --       --       --       --   
Cash distributions to investors
  Source: (on a GAAP basis)                  -- investment income       --       --       --       --   
                                             -- return of capital       --      50.0     79.1     88.2     68.9
  Source: (on a cash basis)                  -- sales                   --      19.7     28.6      --       --   
                                             -- financing activities    --       --       --       --       --   
                                             -- operations              --      30.2     50.5     88.2     68.9
                                             -- other                   --       --       --       --       --   
Amounts (in percentage terms) remaining invested in program
properties at the end of the last year reported in the table
(original total acquisition cost of properties retained divided
by original total acquisition cost of all properties in program)                                           98%
</TABLE>

<PAGE>





 
<TABLE>
<CAPTION>


                                   TABLE III
                          ESSEX PARTNERS AND AFFILIATES
                    OPERATING RESULTS OF PRIOR PROGRAMS (000)
                           (Through December 31, 1996)

                                                            ----------------------------------------------
                                                                    ESSEX CHARLESTON ASSOCIATES L.P.
                                                            ----------------------------------------------
                                                             1992       1993
                                                             (1)       (8 MOS)     1994     1995     1996
                                                            -----      -------     ----     ----     ----
<S>                                                     <C>       <C>          <C>       <C>       <C>

Gross Revenues                                               13.3      483.2      829.1     866.0    916.0
Profit on sale of properties                                    -          -          -        -        -
Less: operating expenses                                      2.2      339.3      577.1     578.0    629.1
                                                              ---      -----      -----     -----    -----
Operating income (loss)                                      11.1      143.9      252.0     288.0    286.9

Less: interest expense                                          -      116.7      175.0     175.0    175.0
      depreciation                                           12.8      167.1      239.1     202.9    177.6
                                                             ----      -----      -----     -----    -----
Net income (loss)                                            (1.7)    (139.9)    (162.1)    (89.9)   (65.7)

Cash generated from operations                               10.4       (5.4)      84.0     118.5    113.5
Cash generated from sales                                       -          -        -        -        - 
Cash generated from financing activities                  2,539.0      456.2      (68.0)   (106.4)  (110.0)
Plus:cash distributions                                         -       25.0       68.0     106.4    111.1
                                                          ------------------------------------------------
Cash generated from operations, sales and financing       2,549.4      475.8       84.0     118.5    114.6

Less: cash distributions to investors
      --from operating cash flow                                -          -       68.0     106.4    111.1
      --from sales and financing activities                     -       25.0         -        -        -
      --from other                                              -        -           -        -        - 
                                                          ------------------------------------------------
Cash generated (deficiency) after cash distributions      2,549.4      450.8       16.0      12.1      3.5
Less: special items - capital improvements                 (901.0)  (2,065.2)     (16.3)    (10.6)   (25.4)
                                                          ------------------------------------------------
Cash generated (deficiency) after cash                    1,648.4   (1,614.4)      (0.3)      1.5    (21.9)
  distributions and special items
Tax and distribution data per $1,000 invested
Federal income tax results:
  Ordinary income (loss)            -- from operations       (1.1)     (84.9)     (98.3)    (54.6)   (39.9)
                                    -- from recapture           -          -         -        -        - 
  Capital gain                                                  -          -         -        -        - 
Cash distributions to investors
  Source: (on a GAAP basis)         -- investment income        -          -         -        -        - 
                                    -- return of capital        -        15.2      41.3      64.6     67.4
  Source: (on a cash basis)         -- sales                    -          -        -        -        - 
                                    -- financing activities     -        15.2       -        -        - 
                                    -- operations               -          -       41.3      64.6     67.4
                                    -- other                    -          -        -        -        - 

Amounts (in percentage terms) remaining invested in program
properties at the end of the last year reported in the table
(original total acquisition cost of properties retained divided
by original total acquisition cost of all properties in program).                                     100%
</TABLE>
<PAGE>


<TABLE>
<CAPTION>


                                    TABLE III
                          ESSEX PARTNERS AND AFFILIATES
                    OPERATING RESULTS OF PRIOR PROGRAMS (000)
                           (Through December 31, 1996)

                                                                   --------------------------------------------------
                                                                                ESSEX MICROTEL ASSOCIATES II L.P.
                                                                   --------------------------------------------------
                                                                   1992       1993
                                                                   (1)       (3 MOS)      1994        1995       1996
                                                                   ----      -------      ----        ----       ----
<S>                                                           <C>         <C>        <C>         <C>          <C>

Gross Revenues                                                       -        272.7     2,569.6     2,925.5     2,959.8
Profit on sale of properties                                         -            -           -           -           -
Less: operating expenses                                            2.5       308.9     1,693.2     1,803.9     1,868.7
                                                                    ---       -----     -------     -------     -------
Operating income (loss)                                            (2.5)      (36.2)      876.4     1,121.6     1,091.1

Less: interest expense                                               -        372.7       785.8       785.8       785.8
      depreciation                                                   -        255.1       676.1       687.0       690.0
                                                                     -        -----       -----       -----       -----
Net income (loss)                                                  (2.5)     (664.0)     (585.5)     (351.2)     (384.7)

Cash generated from operations                                     (0.4)     (452.2)      135.2       378.3       275.4
Cash generated from sales                                             -           -           -           -           -    
Cash generated from financing activities                        3,707.6     5,304.0       (78.0)     (312.9)     (341.9)
Plus:cash distributions                                               -       100.2       273.5       315.5       341.9
                                                                -------------------------------------------------------
Cash generated from operations, sales and financing             3,707.2     4,952.0       330.7       380.9       275.4

Less: cash distributions to investors
      --from operating cash flow                                      -           -       135.2       315.5       341.9
      --from sales and financing activities                           -       100.2       138.3           -           -
      --from other                                                    -           -           -           -           -
                                                                -------------------------------------------------------
Cash generated (deficiency) after cash distributions            3,707.2     4,851.8        57.2        65.4       (66.4)
Less: special items - capital improvements                     (1,051.5)   (6,830.8)     (422.4)      (75.0)      (40.2)
                                                                -------------------------------------------------------
Cash generated (deficiency) after cash                          2,655.7    (1,979.0)     (365.3)       (9.6)     (106.6)
  distributions and special items
Tax and distribution data per $1,000 invested
Federal income tax results:
  Ordinary income (loss)              -- from operations           (0.9)     (252.6)     (222.7)     (133.6)    (146.3)
                                      -- from recapture               -           -           -           -          -
  Capital gain                                                        -           -           -           -          -        --
Cash distributions to investors
  Source: (on a GAAP basis)           -- investment income            -           -           -           -          -   
                                      -- return of capital            -           -       104.0       120.0      130.0
  Source: (on a cash basis)           -- sales       --               -           -           -           -          -
                                      -- financing activities         -           -        52.6           -          -
                                      -- operations                   -           -        51.4       120.0      130.0
                                      -- other                        -           -           -           -          -


Amounts (in percentage  terms) remaining  invested in program  properties at the
end of the last year reported in the table (original total  acquisition  cost of
properties retained divided by original total acquisition cost of all properties                                  100%
in program)                                                                                                                    
</TABLE>
<PAGE>




<TABLE>
<CAPTION>


                                    TABLE III
                          ESSEX PARTNERS AND AFFILIATES
                    OPERATING RESULTS OF PRIOR PROGRAMS (000)
                           (Through December 31, 1996)

                                                         ------------------------------------------          ----------------
                                                            ESSEX HOSPITALITY ASSOCIATES III (2)              ESSEX GLENMAURA
                                                         ------------------------------------------          ----------------
                                                         1993          1994                                   1995
                                                          (1)         (3 MOS)    1995        1996              (1)      1996
                                                         -----        -------    ----        ----             ---       ----
<S>                                                    <C>         <C>        <C>         <C>           <C>        <C>
Gross Revenues                                              -         128.7     2,498.8     3,741.1           2.4      486.3
Profit on sale of properties                                -             -           -       (67.2)            -          -
Less: operating expenses                                    -         167.1     1,849.4     2,664.9           2.4      864.6
                                                                      -----     -------     -------           ---      -----
Operating income (loss)                                     -         (38.4)      649.4     1,008.9          (0.0)    (378.3)

Less: interest expense                                      -         242.4       750.4     1,000.0           5.5      162.8
      depreciation                                          -         151.3       483.4       667.1             -      273.5
                                                                      -----       -----       -----                    -----
Net income (loss)                                           -        (432.0)     (584.5)     (658.1)         (5.5)    (814.6)

Cash generated from operations                              -        (299.6)      (67.9)      239.6          (5.6)    (381.3)
Cash generated from sales                                   -                                                   -          -
Cash generated from financing activities                 1,593.0     7,026.1     3,258.6     (281.2)      2,068.6    5,784.3
Plus:cash distributions                                     -           62.3       314.4      423.3             -          -
                                                         -------------------------------------------      ------------------
Cash generated from operations, sales and
   financing                                             1,593.0     6,788.8     3,505.2       381.7      2,063.0    5,403.1

Less: cash distributions to investors
      --from operating cash flow                            -              -           -       239.6            -          -
      --from sales and financing activities                 -           62.3       314.4       183.7            -          -
      --from other                                          -              -           -           -            -          -
                                                         -------------------------------------------      ------------------
Cash generated (deficiency) after cash distributions     1,593.0     6,726.5     3,190.8       (41.6)     2,063.0    5,403.1
Less: special items - capital improvements                (575.4)   (5,195.2)   (5,615.9)      (54.4)    (1,814.5)  (5,623.4)
                                                         -------------------------------------------      ------------------
Cash generated (deficiency) after cash                   1,017.6     1,531.3    (2,425.1)      (96.0)       248.5     (220.4)
  distributions and special items
Tax and distribution data per $1,000 invested
Federal income tax results:
  Ordinary income (loss)        -- from operations           -        (202.4)     (146.6)     (165.1)        (5.8)    (370.3)
                                -- from recapture            -              -           -           -            -         -
  Capital gain                                               -              -           -           -            -         -
Cash distributions to investors
  Source: (on a GAAP basis)     -- investment income         -              -           -           -            -         -
                                -- return of capital         -          29.18       78.88      106.20          0.0       0.0
  Source: (on a cash basis)     -- sales                     -              -           -           -            -         -
                                -- financing activities      -          29.18       78.88       46.09            -         -
                                -- operations                -              -           -           -           0.0      0.0
                                -- other                     -              -           -           -            -         -

Amounts (in percentage  terms) remaining  invested in program  properties at the
end of the last year reported in the table (original total  acquisition  cost of
properties retained divided by original total acquisition cost of all properties
in program).                                                                                      99%                    100%

</TABLE>
<PAGE>



<TABLE>
<CAPTION>


                                    TABLE III
                          ESSEX PARTNERS AND AFFILIATES
                    OPERATING RESULTS OF PRIOR PROGRAMS (000)
                           (Through December 31, 1996)

                                                               ------------------------------------------
                                                                      ESSEX MICROTEL ASSOCIATES L.P.
                                                               ------------------------------------------
                                                               1992      1993     1994     1995     1996
                                                               ----      ----     ----     ----     ----
<S>                                                         <C>       <C>       <C>      <C>      <C>    
Gross Revenues                                                 745.4     832.5    892.0    923.6    969.5
Profit on sale of properties                                       -        -        -        -        -
Less: operating expenses                                       564.1     599.9    603.6    616.5    593.7
                                                               -----     -----    -----    -----    -----
Operating income (loss)                                        181.4     232.6    288.4    307.1    375.8

Less: interest expense                                          41.6      46.5     47.2     43.3     44.4
      depreciation                                             155.4     145.4    125.3    115.7    117.9
                                                               -----     -----    -----    -----    -----
Net income (loss)                                              (15.7)     40.8    115.9    148.1    213.4

Cash generated from operations                                 195.2     167.1    261.2    268.6    319.5
Cash generated from sales                                        -        -        -        -        -
Cash generated from financing activities                       125.0    (226.3)  (240.0)  (256.3)  (266.5)
Plus:cash distributions                                        406.4     227.1    240.0    252.0    279.8
                                                               ------------------------------------------
Cash generated from operations, sales and financing            726.6     167.9    261.2    264.3    332.8

Less: cash distributions to investors
      --from operating cash flow                               144.2     179.7    240.0    252.0    279.8
      --from sales and financing activities                    262.2      47.4      0.0      0.0      0.0
      --from other                                               0.0       0.0      0.0      0.0      0.0
                                                               ------------------------------------------
Cash generated (deficiency) after cash distributions           320.2     (59.2)    21.2     24.3     53.0
Less: special items - capital improvements                    (463.4)    (12.9)    (5.3)    (8.9)   (26.7)
                                                               ------------------------------------------
Cash generated (deficiency) after cash                        (143.1)    (72.2)    15.9     15.4     26.3
  distributions and special items
Tax and distribution data per $1,000 invested
Federal income tax results:
  Ordinary income (loss)                -- from operations      (5.1)     13.2     37.6     48.0     69.2
                                        -- from recapture         -        -        -        -        -
  Capital gain                                                    -        -        -        -        -
Cash distributions to investors
  Source: (on a GAAP basis)             -- investment income      -        -        -        -        -
                                        -- return of capital   131.8      73.7     77.8     81.7     90.8
  Source: (on a cash basis)             -- sales                  -        -        -        -        -
                                        -- financing activities 85.0      15.4       -        -        -
                                        -- operations           46.8      58.3     77.8     81.7     90.8
                                        -- other                  -        -        -        -        -

Amounts (in percentage  terms) remaining  invested in program  properties at the
end of the last year reported in the table (original total  acquisition  cost of
properties retained divided by original total acquisition cost of all properties
in program).                                                                                        100%

</TABLE>
<PAGE>




<TABLE>
<CAPTION>


                                    TABLE III
                          ESSEX PARTNERS AND AFFILIATES
                    OPERATING RESULTS OF PRIOR PROGRAMS (000)
                           (Through December 31, 1996)

                                                                        --------------------------------------------
                                                                                    ESSEX MICROTEL 1989 L.P.
                                                                        --------------------------------------------
                                                                        1992         1993     1994     1995     1996
                                                                        ----         ----     ----     ----     ----
<S>                                                                   <C>       <C>       <C>      <C>      <C>
Gross Revenues                                                          1,148.2   1,105.3  1,036.0  1,025.0  1,058.9
Profit on sale of properties                                                 -          -        -        -        -
Less: operating expenses                                                  644.6     660.3    634.5    636.4    625.3
                                                                          -----     -----    -----    -----    -----
Operating income (loss)                                                   503.6     445.0    401.5    388.5    433.6

Less: interest expense                                                    271.0     292.1    290.4    288.5    260.1
      depreciation                                                        172.5     190.7    192.2    168.7    152.7
                                                                          -----     -----    -----    -----    -----
Net income (loss)                                                          60.1     (37.8)   (81.1)   (68.8)    20.8

Cash generated from operations                                            218.1     156.0     97.0    104.2    161.3
Cash generated from sales                                                    -         -        -        -        -
Cash generated from financing activities                                 (253.9)   (134.6)  (112.7)   (75.0)  (106.5)
Plus:cash distributions                                                   795.5     121.2     97.8     58.2     78.2
                                                                          ------------------------------------------
Cash generated from operations, sales and financing                       759.7     142.6     82.1     87.3    133.0

Less: cash distributions to investors
      --from operating cash flow                                          253.9     121.2     97.8     58.2     78.2
      --from sales and financing activities                               541.6        -        -        -        -
      --from other                                                           -         -        -        -        -
                                                                          ------------------------------------------
Cash generated (deficiency) after cash distributions                      (35.8)     21.3    (15.7)    29.2     54.9
Less: special items - capital improvements                                (13.8)     (8.6)   (14.2)   (10.3)   (33.3)
                                                                          ------------------------------------------
Cash generated (deficiency) after cash                                    (49.6)     12.7    (29.8)    18.8     21.5
  distributions and special items
Tax and distribution data per $1,000 invested
Federal income tax results:
  Ordinary income (loss)                -- from operations                 40.1     (25.2)   (54.1)   (45.8)    13.9
                                        -- from recapture                     -        -        -        -        -
  Capital gain                                                                -        -        -        -        -
Cash distributions to investors
  Source: (on a GAAP basis)             -- investment income                  -        -        -        -        -
                                        -- return of capital              530.3      80.8     65.2     38.8     52.1
  Source: (on a cash basis)             -- sales                              -        -        -        -        -
                                        -- financing activities           361.1        -        -        -        -
                                        -- operations                     169.3      80.8     65.2     38.8     52.1
                                        -- other                              -        -        -        -        -

Amounts (in percentage  terms) remaining  invested in program  properties at the
end of the last year reported in the table (original total  acquisition  cost of
properties retained divided by original total acquisition cost of all properties
in program).                                                                                                     100% 

</TABLE>
<PAGE>



<TABLE>
<CAPTION>


                                    TABLE III
                          ESSEX PARTNERS AND AFFILIATES
                    OPERATING RESULTS OF PRIOR PROGRAMS (000)
                           (Through December 31, 1996)

                                                                            ---------------------------------------------
                                                                                       ESSEX MICROTEL LEHIGH L.P.
                                                                            ---------------------------------------------
                                                                            1992        1993     1994     1995     1996
                                                                            ----        ----     ----     ----     ----
<S>                                                                     <C>        <C>       <C>       <C>      <C>    

Gross Revenues                                                             1,144.7    1,164.8   1,121.6  1,105.5  1,074.3
Profit on sale of properties                                                     -        -        -        -        -
Less: operating expenses                                                     690.4      716.6     707.3    683.1    698.6
                                                                             -----      -----     -----    -----    -----
Operating income (loss)                                                      454.3      448.1     414.3    422.4    375.7

Less: interest expense                                                       185.0      223.3     234.2    252.1    268.4
      depreciation                                                           162.1      176.0     166.2    169.5    193.4
                                                                             -----      -----     -----    -----    -----
Net income (loss)                                                            107.2       48.9      13.9      0.7    (86.2)

Cash generated from operations                                               258.1      225.2     170.8    194.3    101.2
Cash generated from sales                                                        -        -        -        -        -
Cash generated from financing activities                                    (233.8)    (192.1)   (189.9)  (193.3)   (72.1)
Plus:cash distributions                                                      662.2      139.7     143.1    139.9     76.5
                                                                            ---------------------------------------------
Cash generated from operations, sales and financing                          686.5      172.9     124.1    140.8    105.7

Less: cash distributions to investors
      --from operating cash flow                                             233.8      139.7     143.1    139.9     76.5
      --from sales and financing activities                                  428.4        -        -        -        -
      --from other                                                               -        -        -        -        -
                                                                            ---------------------------------------------
Cash generated (deficiency) after cash distributions                          24.3       33.1     (19.0)     1.0     29.2
Less: special items - capital improvements                                   (21.0)     (23.4)    (15.8)   (23.2)   (41.5)
                                                                            ---------------------------------------------
Cash generated (deficiency) after cash                                         3.3        9.7     (34.8)   (22.2)   (12.3)
  distributions and special items
Tax and distribution data per $1,000 invested
Federal income tax results:
  Ordinary income (loss)              -- from operations                      57.2       26.1      7.4       0.4    (46.0)
                                      -- from recapture                          -        -        -        -        -
  Capital gain                                                                   -        -        -        -        -
Cash distributions to investors
  Source: (on a GAAP basis)           -- investment income                       -        -        -        -        -
                                      -- return of capital                   353.2       74.5      76.3     74.6     40.8
  Source: (on a cash basis)           -- sales                                   -        -        -        -        -
                                      -- financing activities                228.5        -        -        -        -
                                      -- operations                          124.7       74.5      76.3     74.6     40.8
                                      -- other                                   -        -        -        -        -

Amounts (in percentage  terms) remaining  invested in program  properties at the
end of the last year reported in the table (original total  acquisition  cost of
properties retained divided by original total acquisition cost of all properties
in program).                                                                                                         100% 

</TABLE>
<PAGE>


<TABLE>
<CAPTION>



                                    TABLE III
                          ESSEX PARTNERS AND AFFILIATES
                    OPERATING RESULTS OF PRIOR PROGRAMS (000)
                           (Through December 31, 1996)
                         
                                                          ----------------------------------           -----------------
                                                           ESSEX KNOXVILLE ASSOCIATES L.P.             ESSEX HOSPITALITY
                                                          ----------------------------------           ASSOCIATES IV L.P.
                                                                                                       -----------------
                                                           1993    1994
                                                           (1)     (5 MOS)   1995     1996              1995     1996
                                                           ----    -------   ----     ----              ----     ----
<S>                                                      <C>    <C>      <C>      <C>               <C>        <C>  
                                                           8.8    350.7    1,053.8  1,078.2                -     483.1
Gross Revenues                                               -        -          -        -                -         -
Profit on sale of properties                               0.5    237.1      658.9    696.1                -     886.2
                                                           ---    -----      -----    -----                      -----
Less: operating expenses                                   8.3    113.6      394.9    382.1                -    (403.1)
Operating income (loss) 
                                                           0.0    137.5      270.0    270.0                -     474.6
Less: interest expense                                     -        -          -        -                  -     356.5
      depreciation                                         8.9    145.7      252.1    218.9                -     345.8
                                                           ---    -----      -----    -----                      -----
Net income (loss)                                          (0.6) (169.5)    (127.2)  (106.8)               -    (866.9)

Cash generated from operations                             7.8    (27.7)     149.6    117.6                -    (737.1)
Cash generated from sales                                    -        -        -        -                  -        - 
Cash generated from financing activities                 2,757.4  397.7    (132.5)  (122.0)          1,985.3   8,504.9
Plus:cash distributions                                      -     30.0     121.0    123.2                 -     113.6
                                                         ---------------------------------           ------------------
Cash generated from operations, sales and financing      2,765.2  400.0     138.1    118.8           1,985.3   7,881.4

Less: cash distributions to investors
      --from operating cash flow                              -        -    121.0    123.2                -         -
      --from sales and financing activities                   -    30.0         -        -                -      113.6
      --from other                                            -        -        -        -                -        - 
                                                         ---------------------------------           ------------------
Cash generated (deficiency) after cash distributions     2,765.2    370.0    17.1     (4.4)          1,985.3   7,767.8
Less: special items - capital improvements                (763.2)(2,323.7)   (1.7)   (22.0)         (1,356.4) (5,881.0)
                                                         ---------------------------------           ------------------
Cash generated (deficiency) after cash                   2,002.0 (1,953.6)   15.4    (26.5)            628.9   1,886.8
  distributions and special items
Tax and distribution data per $1,000 invested
Federal income tax results:
  Ordinary income (loss)          -- from operations       (0.6)   (169.5) (127.2)  (106.8)               -     (403.7)
                                 -- from recapture           -        -        -        -                 -        - 
  Capital gain                                               -        -        -        -                 -        - 
Cash distributions to investors
  Source: (on a GAAP basis)      -- investment income        -        -        -        -                 -        - 
                                 -- return of capital        -      30.0    121.0    123.2                -       52.9
  Source: (on a cash basis)      -- sales                    -        -        -        -                 -        - 
                                 -- financing activities     -      30.0       -        -                 -       52.9
                                 -- operations               -        -        -        -                 -        -
                                 -- other
                                                             -        -        -        -                 -        - 

Amounts (in percentage  terms) remaining  invested in program  properties at the
end of the last year reported in the table (original total  acquisition  cost of
properties retained divided by original total acquisition cost of all properties
in program).                                                                          100%                       100%  


</TABLE>
<PAGE>





                                   TABLE III

                         ESSEX PARTNERS AND AFFILIATES

                   OPERATING RESULTS OF PRIOR PROGRAMS (000)

                          (Through December 31, 1996)


                                      NOTES
                                      -----


(1)  These partnerships  participated in fundraising and construction activities
     in the year indicated.  The properties owned by the partnerships  opened in
     the following year. If the property operated for less than twelve months in
     its first year of operations, the number of months the property was open is
     noted.

(2)  There are three  properties in Essex  Hospitality  Associates III L.P.. The
     first opened in September, 1994, the second in April, 1995 and the third in
     September,  1995.  The first full year of operations  for all properties is
     1996.

(3)  Essex  Hospitality   Associates  IV  is  still  in  the  fund  raising  and
     development  stage.  Only one property was open in 1996, and it was a hotel
     which  opened in  September,  1996 owned by a  partnership  in which  Essex
     Hospitality Associates IV owns a majority interest.



<PAGE>







                                    TABLE IV

                       ESSEX PARTNERS INC. AND AFFILIATES

                         RESULTS OF COMPLETED PROGRAMS
                                    TABLE IV



   Table IV presents a summary of operating and disposition results of the prior
partnerships sponsored by either Essex Partners or affiliates which have sold
all their properties as of December 31, 1996.  Table IV presents tax, cash
distributions and holding period information with respect to the disposition of
such properties.

As of December 31, 1996, no hotel properties have been sold.

<PAGE>




                                     TABLE V

                          ESSEX PARTNERS AND AFFILIATES

                        SALES AND DISPOSALS OF PROPERTIES





   Table V presents information on the sales or dispositions of property for the
three years ending December 31, 1996 by programs in which Essex Partners or
affiliates acted as general partners and that have similiar investment
objectives to the Partnership.


As of December 31, 1996, no hotel properties have been sold or disposed of.

<PAGE>







                                     PART II

                     Information Not Required in Prospectus

ITEM 16.          EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

         (a)      Furnish exhibits as required by Item 601 of Regulation S-K.

                  3.       Amended and Restated Limited  Partnership  Agreement,
                           is appended to the Prospectus as Exhibit A.

                  10.1     Mortgage  Note  given  by  Solon  Hotel  LLC to  GMAC
                           Commercial Mortgage Corporation, dated July 7, 1997.

                  10.2     Open-End Mortgage,  Assignment of Leases and Profits,
                           Security  Agreement and Fixture Filing given by Solon
                           Hotel LLC to GMAC Commercial Mortgage,  dated July 7,
                           1997.

                  10.3     Guaranty  Agreement  given by Essex  Partners Inc. to
                           GMAC Commercial Mortgage  Corporation,  dated July 7,
                           1997.

                  10.4     Pledge and Assignment of Membership  Interests  given
                           by the  Partnership  and  Essex  Hotels  LLC to  GMAC
                           Commercial Mortgage Corporation, dated July 7, 1997.

                  10.5     Pledge and Assignment of Membership  Interests  given
                           by  the  Partnership  to  GMAC  Commercial   Mortgage
                           Corporation dated July 7, 1997.

                  23.      Consents of KPMG Peat Marwick LLP.

                  27.      Article 5 Financial Data Schedule

                  99.1     Articles of Organization of Solon Hotel LLC.

                  99.2     Articles of Organization of Erie Hotel LLC.

                  99.3     Article  of  Organization  of Essex  Hotels  LLC,  as
                           amended.

                  99.4     Articles of Organization of Essex Hotels II LLC.

                  99.5     Prior  Performance  Table VI - Essex  and  Affiliates
                           Acquisitions of Properties by Programs.



<PAGE>



                                   SIGNATURES

    Pursuant to the  Securities Act of 1933, the Registrant has duly caused this
Post-Effective  Amendment  No. 5 to  Registration  Statement to be signed on its
behalf by the undersigned,  thereunto duly authorized, in the City of Rochester,
State of New York on August 8, 1997.

                                         ESSEX HOSPITALITY ASSOCIATES IV L.P.
                                         By:      Essex Partners Inc.
                                         Its:     General Partner


                                         By:      _____________________________
                                                  John E. Mooney
                                                  President and Chief
                                                  Executive Officer


    KNOW ALL MEN BY THESE  PRESENTS,  that each person whose  signature  appears
below  constitutes  and appoints JOHN E. MOONEY and RICHARD C. BRIENZI,  and any
one of them, his or her true and lawful  attorneys-in-fact and agents, with full
power of  substitution  and  re-substitution  for him or her,  and in his or her
name,  place  and  stead,  in any  and  all  capacities,  to  sign  any  and all
post-effective  amendments to Registration  Statement on Form S-1 and amendments
to this  Post-Effective  Amendment No. 5 and to file the same, with all exhibits
thereto and other  documents in  connection  therewith,  with the United  States
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them,  full power and  authority to do and perform each and
every act and thing requisite or necessary to be done in and about the premises,
as fully to all intents  and  purposes as he or she might or could do in person,
hereby ratifying and confirming all that said  attorneys-in-fact  and agents, or
any of them, or their substitutes, may lawfully do or cause to be done by virtue
hereof.

    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment No. 5 to Registration Statement has been signed by the
following persons in the capacities and on the dates indicated.


                                   Principal Executive Officer of 
                                   General Partner:

       Dated:   August 8, 1997   ____________________________________
                                   John E. Mooney
                                   President and Chief Executive Officer


                                   Principal Financial and Accounting Officer
                                   of General Partner:

       Dated:   August 8, 1997   ____________________________________
                                   Richard C. Brienzi
                                   Vice President and Treasurer


                                   Executive Vice President of General Partner:


       Dated:   August 8, 1997   ____________________________________
                                   Jerald P. Eichelberger
                                   Executive Vice President





<PAGE>


                                    The Board of Directors of General Partner:

       Dated:   August 8, 1997    ____________________________________
                                    John E. Mooney, Director


       Dated:   August 8, 1997    ____________________________________
                                    Jerald P. Eichelberger, Director


       Dated:   August 8, 1997    ____________________________________
                                    Barbara J. Purvis, Director


       Dated:   August 8, 1997    ____________________________________
                                    Thomas W. Blank, Director


       Dated:   August 8, 1997    ____________________________________
                                    Richard C. Brienzi, Director








                                                                 EXHIBIT 10.1




                                  MORTGAGE NOTE

$4,500,000.00                                                    July 7, 1997


         FOR VALUE RECEIVED, SOLON HOTEL LLC, a New York limited liability
company ("MAKER"), promises to pay to the order of GMAC COMMERCIAL MORTGAGE
CORPORATION, a California corporation ("PAYEE"), at one of its principal places
of business at 8614 Westwood Center Drive, Suite 630, Vienna, Virginia
22182-2233, or at such place as the holder hereof may from time to time
designate in writing, the principal sum of FOUR MILLION FIVE HUNDRED THOUSAND
AND NO/100 DOLLARS ($4,500,000.00) (the "LOAN"), or so much thereof as may be
advanced to Maker and may be outstanding from time to time, in lawful money of
the United States of America, with interest thereon to be computed on the unpaid
principal balance from time to time outstanding at the Adjustable Rate (as such
term is defined in Section 2 hereof), and to be paid in monthly installments on
the first day of each calendar month as follows:

         (a) Commencing on the first day of the first full calendar month after
the date hereof through August 1, 1998 (the "CUT-OFF DATE"), interest only is
payable, in arrears, at the Adjustable Rate, calculated from time to time in
accordance with Section 3 hereof; and

         (b) From and after the Cut-Off Date, monthly installments are payable
in an amount equal to (i) interest, in arrears, at the Adjustable Rate,
calculated from time to time in accordance with Section 3 hereof, PLUS (ii)
principal in an amount sufficient to fully amortize the principal balance of the
Loan over a period of twenty-five (25) years, adjusted monthly to the current
Adjustable Rate, on a self-amortizing basis.

         The entire outstanding principal balance, together with accrued and
unpaid interest and any other amounts due under this Mortgage Note (this
"NOTE"), shall be due and payable on the Applicable Maturity Date (as such term
is defined in Section 1(b) hereof) of the Loan, as determined in accordance with
Section 1 hereof or any earlier acceleration of sums due hereunder.


         1.   LOAN TERM.

         a. The Loan shall be for a term of four (4) years, and shall mature on
the fourth (4th) anniversary of the first (1st) day of the first (1st) full
calendar month following the date hereof, July 1, 2001 (the "INITIAL MATURITY
DATE").

         b. Subject to satisfaction of the following conditions, Maker shall
have one (1)



                                     - 1 -


<PAGE>



option to extend the term of the Loan for an additional twelve (12) month
period, with such extension period pursuant to the valid exercise of such
extension option beginning on the first (1st) day following the Initial Maturity
Date (the "EXTENSION PERIOD") and, if so extended, the Loan shall mature on the
fifth (5th) anniversary of the first (1st) full calendar month following the
date hereof, July 1, 2002 (the "EXTENDED MATURITY DATE"; the Initial Maturity
Date or the Extended Maturity Date, as applicable, is hereinafter referred to as
the "APPLICABLE MATURITY DATE"). Maker's option to exercise such extension of
the term of the Loan is subject to satisfaction of the following conditions:

         (i) Not less than forty-five (45) days prior to the Initial Maturity
Date, Maker shall give Payee written notice of its election to extend the term
of the Loan (the "ELECTION NOTICE");

         (ii) The payment by Maker to Payee in immediately available funds of an
extension fee (the "EXTENSION FEE") in an amount equal to one-half of one
percent (0.5%) of the Loan on or before the Initial Maturity Date;

         (iii) At the time the Election Notice is given and on the Initial
Maturity Date, no Event of Default (as such term is defined in Section 7 hereof)
shall have occurred and be continuing beyond any applicable cure period, and no
event which, with the passage of time or the giving of notice, or both, would
constitute an Event of Default, shall have occurred and be continuing;

         (iv) The DSCR (as such term is defined in clause (c) below) for the
twelve (12) month period immediately preceding the Extension Period shall not be
less than 1.30:1.0; PROVIDED, HOWEVER, that Maker shall be entitled to prepay
principal sums due under the Loan, without premium, on or before the Initial
Maturity Date in order to satisfy the foregoing ratio and such prepayment shall
be made without the payment of premiums or additional fees, including the
Deferred Financing Fee, unless Maker pays in full all amounts due under this
Note;

         (v) If so requested by Payee, Maker shall have provided Payee with (1)
an updated title report and/or endorsement reasonably acceptable to Payee; (2)
an estoppel from the manager under that certain Management Agreement dated as of
June 25, 1997 by and between Maker and Essex Partners Inc. (the "MANAGEMENT
AGREEMENT") reasonably acceptable to Payee; (3) an estoppel from the franchisor
under that certain License Agreement by and between Maker and Promus Hotels,
Inc., a Delaware corporation, reasonably acceptable to Payee, and (4) such other
updated information as Payee shall reasonably request;

         (vi) Maker shall execute and deliver such documentation in connection
with the extension of the Loan as Payee reasonably may request, including,
without limitation, such modifications to the Loan Documents as Payee, its
counsel or title agent may reasonably request.

         (c) As used herein, "DSCR" shall mean Debt Service Coverage Ratio for
the Property (as hereinafter defined), which shall be the ratio of (i) NOI (as
defined in EXHIBIT A attached


                                      - 2 -


<PAGE>




hereto and made a part hereof) produced by the operation of the Property during
the twelve (12) calendar month period immediately preceding the calculation to
(ii) the projected payments of principal and interest due under this Note for
the twelve (12) calendar month period immediately following the calculation, as
reasonably calculated by Payee.


         2.   ADJUSTABLE RATE.

         For the purpose of computing interest due on this Note, the Adjustable
Rate shall be the sum of (i) the Current Index (defined below) plus (ii) the
Margin (defined below) (the "ADJUSTABLE RATE"). For purposes of this Section,
the following definitions shall apply:

         (a) As used herein, the term "BUSINESS DAY" shall mean any day on which
banks are not required or authorized to close.

         (b) As used herein, the term "CURRENT INDEX" shall mean the published
Index (defined below) that is available on the Rate Adjustment Date (defined
below).

         (c) As used herein, the term "INDEX" shall mean the average of London
interbank offered rates ("LIBOR") for a term of one month. The one month LIBOR
(in U.S. dollar deposits) is obtained from the appropriate Bloomberg display
page available as of the close of business on the first Business Day immediately
preceding the Rate Adjustment Date. In the event the LIBOR cannot be obtained
from Bloomberg, then THE WALL STREET JOURNAL is an acceptable substitute for
obtaining the LIBOR rate.

         (d) As used herein, the term "INTEREST PERIOD" shall mean the period
commencing on each Rate Adjustment Date and ending on the last day prior to the
next succeeding Rate Adjustment Date.

         (e) As used herein, the term "MARGIN" shall mean three hundred
twenty-five (325) basis points, which is equivalent to three and one-fourth of
one percent (3.25%).

         (f) As used herein, the term "RATE ADJUSTMENT DATE" shall mean the
first day of each month.

         If Lender at any time determines, in its sole but reasonable
discretion, that is has miscalculated the amount of the Adjustable Rate, then
Lender shall give notice to Maker of the corrected amount of the Adjustable
Rate, and (i) if the corrected Adjustable Rate represents an increase in the
applicable monthly payment, Maker shall, within ten (10) calendar days
thereafter, pay to Lender any sums that Maker would have otherwise been
obligated under this Note to pay to Lender had the amount of the Adjustable Rate
not been miscalculated, or (ii) if the corrected amount of the Adjustable Rate
results in an overpayment by Maker to Lender, and Maker is not otherwise in
breach or default under any of the terms and provisions of the Note, the
Mortgage or any other Loan Document evidencing or securing the Note, then Lender
shall



                                      - 3 -



<PAGE>



thereafter pay to Maker the sums that Maker would not have otherwise been
obligated to pay to Lender had the amount of the Adjustable Rate not been
miscalculated.


         3.   CALCULATION OF INTEREST; APPLICATION OF PAYMENTS.

         (a) Interest on the outstanding principal balance of this Note shall be
calculated on the basis of the actual number of days elapsed on a three hundred
sixty (360) day year.

         (b) The Adjustable Rate and the amount of interest payable monthly,
shall be recalculated by Payee at each Rate Adjustment Date.

         (c) Payments under this Note shall be applied in accordance with the
Mortgage (as such term is defined in Section 5(a) hereof). All amounts due under
this Note shall be payable without setoff, counterclaim or any other deduction
whatsoever.


         4.   BALLOON PAYMENT. MAKER UNDERSTANDS AND ACKNOWLEDGES THAT THIS NOTE
AND THE OTHER LOAN DOCUMENTS (AS SUCH TERM IS DEFINED IN SECTION 5(C) HEREOF) DO
NOT PROVIDE FOR FULL AMORTIZATION OF THE PRINCIPAL SUM AND, THEREFORE, UPON THE
APPLICABLE MATURITY DATE OR EARLIER ACCELERATION, A BALLOON PAYMENT OF THE THEN
OUTSTANDING BALANCE OF THE PRINCIPAL SUM WILL BE REQUIRED, ALONG WITH PAYMENT IN
FULL OF OTHER SUMS DUE HEREUNDER.


         5.   SECURITY FOR THE LOAN.

         (a) This Note is secured by: (i) that certain Open-End Mortgage,
Assignment of Leases and Profits, Security Agreement and Fixture Filing dated as
of the date hereof from Maker for the benefit of Payee (the "MORTGAGE")
affecting the fee simple land and improvements to be constructed and known as
the "Hampton Inn" and located at 6035 Enterprise Parkway, in the City of Solon,
County of Cuyahoga, and State of Ohio (the "PROPERTY"), (ii) an Environmental
Indemnity Agreement dated as of the date hereof from Essex Partners Inc.
("GUARANTOR") and Maker for the benefit of Payee (the "ENVIRONMENTAL
AGREEMENT"); (iii) a Guaranty Agreement dated as of the date hereof from
Guarantor to Payee (the "GUARANTY AGREEMENT"); (iv) an Assignment of Contracts,
Licenses, Permits, Agreements, Warranties and Approvals (the "ASSIGNMENT") dated
as of the date hereof from Maker to Payee; (v) an Assignment of Construction
Agreements, Plans and Property Agreements; (vi) a Replacement Reserve Agreement
(the "RESERVE") dated as of the date hereof from Maker to Payee; and (vii) such
other documents now or hereafter executed by Maker and/or Guarantor and by or in
favor of Payee, which wholly or partially secure, evidence, govern or guarantee
payment of this Note including, without limitation, any collateral assignments
and reserve and/or escrow accounts (such other documents, collectively, the
"OTHER SECURITY DOCUMENTS").



                                      - 4 -

<PAGE>


         (b) All the covenants, conditions and agreements contained in the
Mortgage, the Environmental Agreement, the Guaranty Agreement, the Assignment,
the Reserve and the Other Security Documents (the foregoing documents, together
with this Note, are sometimes herein referred to collectively as the "LOAN
DOCUMENTS") are hereby made a part of this Note to the same extent and with the
same force as if fully set forth herein.


         6.   LATE CHARGE. If any sum payable under this Note is not paid on or
before the fifth (5th) day after the date such payment is due, Maker shall pay
to Payee on demand an additional amount equal to the lesser of: (a) the maximum
amount permitted by applicable law; or (b) five percent (5%) of such unpaid sum,
to defray the expenses incurred by Payee in handling and processing such
delinquent payment and to compensate Payee for the loss of the use of such
delinquent payment, and such additional amount shall be secured by the Mortgage
and the other Loan Documents. The additional payments required under this
paragraph shall be in addition to and shall in no way limit any other rights and
remedies provided for in this Note, the Mortgage or any of the Loan Documents,
as well as all other remedies provided by law.


         7.   EVENTS OF DEFAULT. The entire outstanding principal balance of
this Note, together with all accrued and unpaid interest thereon and all other
sums due under the Loan Documents (all such sums, collectively, the "DEBT"), or
any portion thereof, shall without notice become immediately due and payable at
the option of Payee: (a) if any payment required in this Note is not paid on or
before the fifth (5th) day after the date when due or on the Applicable Maturity
Date; (b) upon the occurrence of any other default under this Note which
continues for ten (10) days after written notice by Payee to Maker at the
address and in accordance with the notice provisions set forth in the Mortgage;
or (c) upon the happening of any other Event of Default under and as defined in
the Mortgage or any default beyond applicable grace and/or cure periods under
any other Loan Document (each of the foregoing, an "EVENT OF DEFAULT"). In the
event that Payee retains counsel to collect the Debt or to protect or foreclose
the security provided in connection herewith, Maker also agrees to pay on demand
all costs of collection incurred by Payee, including reasonable attorneys' fees,
for the services of counsel whether or not suit be brought.


         8.   DEFAULT RATE INTEREST. Maker does hereby agree that upon the
occurrence and continuation of an Event of Default beyond any applicable cure
period, including Maker's failure to pay the Debt in full on the Applicable
Maturity Date, Payee shall be entitled to receive, and Maker shall pay, interest
on the entire outstanding principal balance and any other amounts due at the
rate equal to the lesser of: (a) the maximum rate permitted by applicable law;
or (b) the variable Adjustable Rate then in effect on the Debt calculated
monthly as set forth above PLUS five percent (5%) per annum (the lesser of such
rates in (a) or (b) being hereinafter referred to as the "DEFAULT RATE").
Interest shall accrue and be payable at the Default Rate from the occurrence of
the Event of Default until all such Events of Default have been fully cured.
Interest at the Default Rate shall be added to the Debt, and shall be deemed
secured by the Mortgage and the other Loan Documents. This provision, however,
shall not be construed as an agreement or privilege to extend the date of the
payment of the Debt, nor as a waiver of any other right or



                                      - 5 -

<PAGE>


remedy accruing to Payee by reason of the occurrence of any Event of Default.
The additional payments required under this paragraph shall be in addition to
and shall in no way limit any other rights and remedies provided for in this
Note, the Mortgage or any of the Loan Documents, as well as all other remedies
provided by law.


         9.   PREPAYMENT.

         (a) The principal balance of this Note may be prepaid, in whole or
(subject to the provisions of subsection (b) of this Section) in part, upon: (i)
not less than thirty (30) days prior written notice to Payee specifying the date
on which prepayment is to be made (the "PREPAYMENT DATE"); (ii) payment of
accrued interest to and including the Prepayment Date; and (iii) payment of all
other sums then due under this Note, the Mortgage and the other Loan Documents
to the extent then payable, including, without limitation, sums specified in
Section 10 hereof.

         (b) Provided that no Event of Default exists, partial prepayments of
principal may be made in increments of One Hundred Thousand and 00/100 Dollars
($100,000.00) in accordance with subsection (a) of this Section.


         10.   DEFERRED FINANCING FEE. Upon the earlier to occur of (i) payment
in full of all amounts due under this Note, (ii) the Applicable Maturity Date,
or (iii) acceleration of payment of all amounts due under this Note in
accordance with Section 7 above, Maker shall pay to Payee an amount (the
"DEFERRED FINANCING FEE") equal to one percent (1%) of the Loan; PROVIDED,
HOWEVER, that if Maker procures and closes new financing with Payee for the
Property to repay the Loan or, if at the time of refinancing, repayment or
maturity, Payee does not offer or provide a long-term fixed-rate hotel loan
program, then the foregoing Deferred Financing Fee shall be waived.


         11.   LIMITATIONS ON RECOURSE.

         (a) Subject to the qualifications set forth in this Section, neither
Maker nor Guarantor nor any member, manager, partner, shareholder, officer or
director of either of them shall be personally liable either at law or in equity
for the repayment of the Debt or the failure of performance of any other
obligation evidenced by this Note or contained in the Mortgage or the other Loan
Documents, and Payee will satisfy any judgments, orders or decrees on account of
the failure to repay the Debt and/or the failure to perform any such obligation,
from the Property and any other real or personal property, tangible or
intangible, as the Maker, Guarantor or any other entity shall have pledged or
assigned to secure this Note by any of the Loan Documents, except that Payee may
bring a foreclosure action, an action for specific performance or any other
appropriate action or proceeding to enable Payee to enforce and realize upon
this Note, the Mortgage, the other Loan Documents, and the interests in the
Property and any other collateral given to Payee pursuant to the Mortgage and
the other Loan Documents; PROVIDED, HOWEVER, that, except as specifically
provided in this Section, any judgment in any such action or proceeding shall be
enforceable against Maker only to the extent of Maker's interest in the 



                                      - 6 -

<PAGE>



Property and in any other collateral given to Payee. Payee, by accepting this
Note, the Mortgage,and the other Loan Documents, agrees that it shall not sue
for, seek or demand any deficiency judgment against Maker in any such action or
proceeding, under, by reason of or in connection with the Mortgage, the other
Loan Documents or this Note. The provisions of this Section shall not, however:
(1) constitute a waiver, release or impairment of any obligation evidenced or
secured by the Mortgage, the Assignment, the Environmental Agreement, the
Guaranty Agreement, the Reserve or the Other Security Documents or this Note;
(2) impair the right of Payee to name Maker as a party defendant in any action
or suit for foreclosure and sale under the Mortgage; (3) affect the validity or
enforceability of any of the Loan Documents or the guaranty or indemnity made in
connection therewith; (4) impair the right of Payee to obtain the appointment of
a receiver; (5) impair the enforcement of the Assignment; or (6) impair the
right of Payee to bring suit with respect to fraud or misrepresentation by
Maker, any Guarantor or any other person or entity in connection with the
Mortgage, this Note, the Assignment, the Environmental Agreement, the Guaranty
Agreement, the Reserve or the Other Security Documents.

         (b) Nothing herein shall be deemed to be a waiver of any right which
Payee may have under Section 506(a), 506(b), 1111(b) or any other provisions of
the U.S. Bankruptcy Code to file a claim for the full amount of the Debt secured
by the Mortgage or to require that all collateral shall continue to secure all
of the debt owing to Payee in accordance with this Note and other the other Loan
Documents.

         (c) Notwithstanding the foregoing provisions of this Section or any
other provision in the Loan Documents, Maker and Guarantor, jointly and
severally, shall be fully liable for and shall indemnify Payee for any or all
loss, cost, liability, judgment, claim, damage or expense sustained, suffered or
incurred by Payee (including, without limitation, Payee's attorneys' fees)
arising out of or attributable or relating to (collectively and inclusive of (i)
through (xiv) hereof):

             (i) fraud or misrepresentation by Maker or Guarantor in connection
with the Loan;

             (ii) the gross negligence or willful misconduct of Maker or
Guarantor, their respective agents, managers or officers with respect to their
obligations to Payee or with respect to the operation of the Property, or the
physical waste of the Property;

             (iii) the breach of provisions in the Mortgage concerning
Environmental Laws or Hazardous Substances, and any indemnification of Payee
therein, in the Environmental Agreement or in any other Loan Document with
respect to such Environmental Laws or Hazardous Substances;

             (iv) the removal or disposal of any portion of the Property after
default under this Note, the Mortgage or any other Loan Document;



                                      - 7 -



<PAGE>


             (v) the misapplication or conversion by Maker of: (A) any insurance
proceeds paid by reason of any loss, damage or destruction to the Property; (B)
any awards or other amounts received in connection with the condemnation of all
or a portion of the Property; or (C) rents, issues, profits, proceeds, accounts
or other amounts received by Maker (in the case of clause (C), following an
Event of Default under this Note, the Mortgage or any of the other Loan
Documents);

             (vi) Maker's failure to pay taxes, assessments, charges for labor
or materials or other charges that result in liens on any portion of the
Property; provided, however, that Maker's and Guarantors' liability hereunder
shall cease with respect to such amounts incurred from and after such time, if
any, that Payee obtains legal and beneficial title to the Property;

             (vii) the deductible amount in respect of any insurance maintained
in respect of the Property; provided, however, that Maker's and Guarantor's
liability hereunder shall cease with respect to such amounts incurred from and
after such time, if any, that Payee obtains legal and beneficial title to the
Property;

             (viii) the costs incurred by Payee (including attorneys' fees) in
connection with the collection or enforcement of the Debt;

             (ix) any security deposits, advance deposits or retained rents and
profits collected with respect to the Property which are not delivered to Payee
upon a foreclosure of the Property or action in lieu thereof;

             (x) the presence, disposal, escape, seepage, leakage, spillage,
discharge, emission, release, or threatened release of any Hazardous Substance
or Asbestos on, from, or affecting the Property or any other property,
regardless of when discovered, which occurs prior to foreclosure, transfer by
deed in lieu of foreclosure or the appointment of a receiver by Payee;

             (xi) any personal injury (including wrongful death) or property
damage (real or personal) arising out of or related to such Hazardous Substance
or Asbestos;

             (xii) any lawsuit brought or threatened, settlement reached, or
government order relating to such Hazardous Substance or Asbestos;

             (xiii) any violation of the Environmental Laws, regardless of when
discovered, which occurs prior to foreclosure, transfer by deed in lieu of
foreclosure or the appointment of a receiver by Payee, and which are based upon
or in any way related to such Hazardous Substance or Asbestos including, without
limitation, the costs and expenses of any remedial action, reasonable
out-of-pocket attorney's and consultant's fees, investigation and laboratory
fees, court costs, and litigation expenses; and


                                      - 8 -


<PAGE>



             (xiv) Maker fails to comply with the provisions of Sections 11 or
13 of the Mortgage.

In addition to the foregoing, the agreement of Payee not to pursue recourse
liability as set forth in subsection (b)(i) above SHALL BE AND BECOME NULL AND
VOID and shall be of no further force or effect if: (1) Maker fails to permit
reasonable on-site inspections of the Property upon reasonable advance oral
notice or to provide financial reports and information pertaining to the
Property as required by any Loan Document, unless such failure is the result of
a good faith error and such failure is cured within ten (10) days after notice;
(2) any financial information concerning Maker or Guarantor provided by Maker or
Guarantor (or their respective agents, employees, or authorized representatives)
is fraudulent in any respect, contains any fraudulent information or
misrepresents in any material respect the financial condition of Maker or
Guarantor; (3) Maker fails to obtain Payee's prior written consent, if consent
is required under any Loan Document, to any subordinate financing; (4) Maker
fails to obtain Payee's prior written consent, if consent is required under any
Loan Document, to any transfer of the Property or of any ownership interest in
Maker; and (5) Maker or its Managing Member files for relief or protection under
any federal, state or other bankruptcy, insolvency, reorganization or other
creditor-relief laws, or an involuntary filing or petition is made under any of
such laws, against Maker by any of its creditors (other than Payee) and such
involuntary filing is not unconditionally dismissed or vacated within ninety
(90) days.

         (d) Nothing in this Section shall be interpreted or construed to
impair, limit the liability of or otherwise affect the terms, conditions,
requirements and obligations of Guarantor under that certain Guaranty Agreement
dated as of the date hereof or Maker or Guarantor under the Environmental
Agreement.


         12. NO USURY.   This Note is subject to the express condition that at
no time shall Maker be obligated or required to pay interest on the Debt or loan
charges at a rate which could subject the holder of this Note to either civil or
criminal liability as a result of being in excess of the maximum interest rate
which Maker is permitted by applicable law to contract or agree to pay. If by
the terms of this Note, Maker is at any time required or obligated to pay
interest or loan charges on the Debt or loan charges at a rate in excess of such
maximum rate, the rate of interest or loan charges under this Note shall be
deemed to be immediately reduced to such maximum rate and the interest or loan
charges payable shall be computed at such maximum rate and all prior interest
payments in excess of such maximum rate shall be applied and shall be deemed to
have been payments or loan charges in reduction of the principal balance of this
Note. All sums paid or agreed to be paid to Payee for the use, forbearance, or
detention of the Debt shall, to the extent permitted by applicable law, be
amortized, prorated, allocated, and spread throughout the full stated term of
the Debt until payment in full so that the rate or amount of interest on account
of the Debt does not exceed the maximum lawful rate from time to time in effect
and applicable to the Debt for so long as the Debt is outstanding.


         13.   TRANSFERS NOT PERMITTED. Without the prior written consent of
Payee,

                                      - 9 -


<PAGE>



Maker shall not sell, convey, alienate, mortgage, encumber, pledge or otherwise
transfer, or permit the transfer of, directly or indirectly, the Property or
ownership interests of Maker, except as permitted in the Mortgage.


         14.   AUTHORITY. Maker represents that Maker has full power, authority
and legal right to execute, deliver and perform its obligations pursuant to this
Note, the Mortgage and the other Loan Documents and that this Note, the Mortgage
and the other Loan Documents constitute valid and binding obligations of Maker.


         15. NOTICE.   All notices or other communications required or permitted
to be given pursuant hereto shall be given in the manner specified in the
Mortgage directed to the parties at their respective addresses as provided
therein.


         16.   WAIVER OF JURY TRIAL.  MAKER AND PAYEE EACH HEREBY AGREE NOT TO
ELECT A TRIAL BY JURY OF ANY ISSUE TRIABLE OF RIGHT BY JURY, AND WAIVE ANY RIGHT
TO TRIAL BY JURY FULLY TO THE EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER
EXIST WITH REGARD TO THIS NOTE, THE MORTGAGE, OR THE OTHER LOAN DOCUMENTS, OR
ANY CLAIM, COUNTERCLAIM OR OTHER ACTION ARISING IN CONNECTION THEREWITH. THIS
WAIVER OF RIGHT TO TRIAL BY JURY IS GIVEN KNOWINGLY AND VOLUNTARILY BY MAKER AND
PAYEE, AND IS INTENDED TO ENCOMPASS INDIVIDUALLY EACH INSTANCE AND EACH ISSUE AS
TO WHICH RIGHT TO TRIAL BY JURY WOULD OTHERWISE ACCRUE. MAKER AND PAYEE EACH ARE
HEREBY AUTHORIZED TO FILE A COPY OF THIS SECTION IN ANY PROCEEDING AS CONCLUSIVE
EVIDENCE OF THIS WAIVER BY EACH OTHER.


         17.   GOVERNING LAW. This Note shall be governed by and construed in
accordance with the laws of the State of Ohio, without regard to conflicts of
laws principles, and the applicable laws of the United States of America.


         18.   EXTENSION OF TIME. Maker consents to any extension of time for
the payment hereof, release of all or any part of the security for the payment
hereof or release of any party liable for Maker's liabilities or Maker's
obligations under the Loan Documents. Any such extension or release may be made
without notice to Maker and without discharging Maker's liability.


         19.   TIME OF ESSENCE. Time is of the essence of each liability and
obligation of Maker hereunder.


         20.   CERTAIN WAIVERS. To the fullest extent permitted by law, Maker
and all guarantors, sureties and endorsers, severally waive all applicable
exemption rights, whether under any state constitution, homestead laws or
otherwise, and also severally waive diligence,



                                     - 10 -


<PAGE>



valuation and appraisement, presentment for payment, protest and demand, notice
of protest, notice of default, notice of intention to accelerate all sums under
this Note or the Loan Documents, notice of acceleration of all sums under this
Note or the Loan Documents, demand and dishonor and diligence in collection and
nonpayment of this Note and all other notices in connection with the delivery,
acceptance, performance, default, or enforcement of the payment of this Note
(except notice of default as specifically provided for in the Mortgage or the
Loan Documents and any notices which may not be lawfully waived under applicable
Ohio law). To the fullest extent permitted by law, Maker further waives all
benefit that might accrue to Maker by virtue of any present or future laws
exempting the Property, or any other property, real or personal, or the proceeds
arising from any sale of any such property, from attachment, levy, or sale under
execution, or providing for any stay of execution to be issued on any judgment
recovered on this Note or in any action to foreclose the Mortgage, injunction
against sale pursuant to power of sale, exemption from civil process or
extension of time for payment.


         21.   EFFECT OF WAIVER. No failure to exercise, and no delay in
exercising any right, power or remedy hereunder or under any other Loan Document
shall impair any right, power or remedy which Payee may have, nor shall any such
delay be construed to be a waiver of any of such rights, powers or remedies, or
an acquiescence in any breach or default under this Note or any other Loan
Document, nor shall any waiver of any breach or default of Maker hereunder or
under any other Loan Document be deemed a waiver of any default or breach
subsequently occurring. The rights and remedies herein specified are cumulative
and not exclusive of any rights or remedies which Payee would otherwise have.


         22.   SEVERABILITY OF PROVISIONS. In case any one or more of the
provisions contained in this Note should be invalid, illegal or unenforceable in
any respect, the validity, legality and enforceability of the remaining
provisions contained herein shall not in any way be affected or impaired
thereby.


         23.   SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon and
inure to the benefit of Maker, Payee and their respective successors and
assigns; provided, however, that, except as specifically provided herein or in
the Mortgage, Maker may not, directly or indirectly, sell, assign or otherwise
transfer all or any part of the Property or any interest therein, or any of
Maker's rights and obligations under this Agreement, or take or permit any other
action prohibited by Section 8 of the Mortgage, without the prior written
consent of Payee, which Payee may give or withhold in its absolute discretion.


                  24.   TRANSFER OF LOAN. Maker acknowledges that Payee may (a)
fund the Loan through an affiliate, (b) sell or transfer interests in the Loan
and the Loan Documents to one or more participants or special purpose entities,
(c) pledge Payee's interests in the Loan and the Loan Documents as security for
one or more loans obtained by Payee or (d) sell or transfer Payee's interests in
the Loan and the Loan Documents in connection with a securitization transaction
at no cost to Maker. All documentation, financial statements, appraisals,
reports and other data, or copies thereof, related to any loan application or
commitment for the Loan, Maker,



                                     - 11 -


<PAGE>



Guarantor, the Property or the Loan, may be exhibited to and reviewed by any
party that is reviewing the Loan for the purposes of purchasing, valuing or
rating the Loan, provided that such reviewing party shall agree to keep such
information strictly confidential to itself and its advisors. Upon any transfer
or proposed transfer contemplated above and by the Loan Documents, at Payee's
request, Maker shall provide an estoppel certificate to the investor or any
prospective investor in such form, substance and detail as Payee, such investor
or prospective investor may reasonably require.


         25.   REMEDIES AVAILABLE. The remedies of Payee, as provided herein or
in any other Loan Document, shall be cumulative and concurrent, and may be
pursued singularly, successively or together, at the sole discretion of Payee,
and may be exercised as often as occasion therefor shall arise. No act of
omission or commission of Payee, including specifically any failure to exercise
any right, remedy or recourse, shall be deemed to be a waiver or release of the
same, and any waiver or release with reference to any one event shall not be
construed as continuing or as a bar to, or as a waiver or release of, any
subsequent right, remedy or recourse as to a subsequent event.


         26.   MAKER'S COVENANTS. Maker agrees that (a) the obligation evidenced
by this Note is an exempted transaction under the Truth-in-Lending Act, 15
U.S.C. ss. 1601, et seq. (1982); (b) said obligation constitutes a business loan
within the purview of applicable Ohio law for the purpose of the application of
any laws that distinguish between consumer loans and business loans and that
have as their purpose the protection of consumers in the State of Ohio; and (c)
it hereby waives any objections to venue.


         27.   MISCELLANEOUS.

         (a) No release of any security for the Debt or any person liable for
payment of the Debt, no extension of time for payment of this Note or any
installment hereof, and no alteration, amendment or waiver of any provision of
the Loan Documents made by agreement between Payee and any other person or party
shall release, modify, amend, waive, extend, change, discharge, terminate or
affect the liability of Maker, and any other person or party who might be or
become liable for the payment of all or any part of the Debt, under the Loan
Documents.

         (b) This Note may not be modified, amended, waived, extended, changed,
discharged or terminated orally or by any act or failure to act on the part of
Maker or Payee, but only by an agreement in writing signed by the party against
whom enforcement of any modification, amendment, waiver, extension, change,
discharge or termination is sought.

         (c) Whenever used, the singular number shall include the plural, the
plural the singular, and the words "Payee" and "Maker" shall include their
respective successors, assigns, heirs, executors and administrators, all to the
extent provided in Section 23 hereof.

         (d) If Maker consists of more than one person or party, the obligations
and liabilities


                                     - 12 -


<PAGE>



of each such person or party shall be joint and several.


         28.   SUBMISSION TO JURISDICTION.  MAKER AND PAYEE EACH HEREBY
IRREVOCABLY SUBMIT TO THE JURISDICTION OF ANY OHIO STATE OR FEDERAL COURT
SITTING IN CUYAHOGA COUNTY OVER ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR
RELATING TO THIS NOTE AND HEREBY AGREE NOT TO ASSERT THAT IT IS NOT SUBJECT TO
THE JURISDICTION OF THE FOREGOING COURTS. EITHER MAKER OR PAYEE MAY, AT ITS SOLE
DISCRETION, ELECT THE STATE OF OHIO, CUYAHOGA COUNTY, OR THE UNITED STATES OF
AMERICA FEDERAL DISTRICT COURT HAVING CUYAHOGA COUNTY AS THE VENUE OF ANY SUCH
SUIT, ACTION OR PROCEEDING. MAKER AND PAYEE EACH HEREBY IRREVOCABLY WAIVE, TO
THE FULLEST EXTENT PERMITTED BY LAW, ANY OBJECTION IT MAY NOW OR HEREAFTER HAVE
TO SUCH VENUE AS BEING AN INCONVENIENT FORUM OR IMPROPER VENUE.


         29.   SERVICE OF PROCESS. Process in any suit, action or proceeding of
the nature referred to in Section 28 hereof may be served in any manner
permitted by law and nothing herein shall limit Payee's right to bring
proceedings against Maker in the courts of any other jurisdiction.




                      [SIGNATURE APPEARS ON FOLLOWING PAGE]





































                                     - 13 -

<PAGE>



         IN WITNESS WHEREOF, Maker has duly executed and delivered this Mortgage
Note under seal on the day and year first above written.


                     MAKER:

                     SOLON HOTEL LLC, a New York limited liability company

                     By:  Essex Hotel LLC, a New York limited liability company,
                          its managing member

                          By:   Essex Hospitality Associates IV L.P., a New York
                                limited partnership, its managing member


                                By:  Essex Partners Inc., a New York
                                     corporation, its general partner


                                     By: /s/ Barbara J. Purvis
(SEAL)
                                     Name:    Barbara J. Purvis
                                     Title:   Senior Vice President




                                     - 14 -



<PAGE>




                                    EXHIBIT A


         "NOI" means, for any period of time, the excess of Gross Revenues for
the period over Deductions for the period adjusted by the Underwriting
Standards.

         "DEDUCTIONS" shall mean the aggregate of the following items
actually incurred by Maker, whether or not paid, during the twelve (12) month
period ending one (1) month prior to the date on which NOI is to be calculated:

             (a)  the cost of sales including, without limitation, salaries,
wages, employee benefits, payroll taxes and other costs related to the
Property's employees;

             (b)  departmental expenses incurred at departments within the
Property, administrative and general expenses and the cost of marketing incurred
by the Property, advertising and business promotion incurred by the Property,
all utility costs (including, without limitation, heat, light, power, water, and
telephone), computer line charges, and routine repairs, maintenance and minor
alterations treated as Deductions under the License Agreement (as defined
below), or the Management Agreement (as defined below);

             (c)  the cost of inventories and fixed asset supplies consumed in
the operation of the Property;

             (d)  a reasonable reserve for uncollectible accounts receivable;

             (e)  all costs and fees of independent professionals or other third
parties who are retained by the Licensor to perform services required or
permitted under the License Agreement;

             (f)  all costs and fees of technical consultants and operational
experts who are retained or employed by the Licensor for specialized services
(including, without limitation, quality assurance inspectors) and the cost of
attendance by employees of the Property at training and manpower development
programs sponsored by the Licensor;

             (g)  the base management fee under the Management Agreement and the
base license fee under the License Agreement;

             (h)  the Property's pro rata share of costs and expenses of the
national and regional reservations system service under the License Agreement;

             (i)  insurance costs and expenses as provided in the Mortgage or
the License Agreement;



                                     - 15 -


<PAGE>



             (j)  taxes, if any, payable by or assessed against the Manager
related to the Manager's operation of the Property (exclusive of the Manager's
income taxes and any franchise, corporate, estate, inheritance, succession,
capital levy or transfer tax imposed on the Manager) and all impositions;

             (k)  transfers to any reserve account required pursuant to the
Mortgage or the License Agreement;

             (l)  lease payments and associated costs on any operating (as
opposed to capital) leases of FF&E;

             (m)  common area maintenance fees and improvement district
assessments;

             (n)  costs and expenses incurred by the Licensor in terminating its
employees at the Property pursuant to the License Agreement; and

             (o)  such other costs and expenses incurred by the Licensor or the
Manager as are otherwise reasonably necessary for the proper and efficient
operation of the Property.

         The term "Deductions" shall not include (a) debt service payments
pursuant to any mortgage financing on the Property, (b) payments pursuant to
equipment leases or other forms of financing obtained for the initial FF&E
located in or connected with the Property or (c) rental payments pursuant to any
ground lease.

         "GROSS REVENUES" shall mean all revenues and receipts of every kind
derived from operating the Property and all departments and parts thereof,
including, but not limited to: income (from both cash and credit transactions)
from rental of guest rooms, telephone charges, stores, offices, exhibit or sales
space of every kind; license, lease and concession fees and rentals (not
including gross receipts of licensees, lessees and concessionaires); income from
vending machines; health club membership fees; food and beverage sales;
wholesale and retail sales of merchandise; service charges; and proceeds, if
any, from business interruption or other loss of income insurance; provided,
however, that Gross Revenues shall not include the following: gratuities to
employees of the Property; federal, state or municipal excise, sales or use
taxes or any other taxes collected directly from patrons or guests or included
as part of the sales price of any goods or services; proceeds from the sale of
FF&E; interest received or accrued with respect to the funds in any required
reserve accounts or the other operating accounts of the Property; any refunds,
rebates, discounts and credits of a similar nature, given, paid or returned in
the course of obtaining Gross Revenues or components thereof; insurance proceeds
(other than proceeds from business interruption or other loss of income
insurance); condemnation proceeds (other than for a temporary taking); or any
proceeds from any sale of the Property or from the refinancing of any debt
encumbering the Property.



                                     - 16 -


<PAGE>



         "UNDERWRITING STANDARDS" shall mean the underwriting standards
utilized to adjust the actual net operating income of the Property to comply
with the Underwriting Standards of Payee for the Property, as follows:

         1.  Gross Revenues shall not include interest or investment income. In
             addition, Gross Revenues shall be adjusted as may be reasonably
             required to normalize Gross Revenues in a manner in which a prudent
             "institutional hotel investor" would reasonably expect, and the
             Gross Revenues shall be further adjusted for underwriting purposes
             by multiplying the Gross Revenues, as adjusted above, times the
             ratio of (1) the Underwriting Occupancy Rate to (2) the Property
             Occupancy Rate (although in no event shall the ratio be greater
             than 1.00). Underwriting Occupancy Rate shall mean an occupancy
             rate equal to the lesser of the Property Occupancy Rate or 85% for
             the underwriting period. Property Occupancy Rate shall mean the
             actual occupancy rate for the Property for the underwriting period
             and shall be calculated by the rooms occupied by guests (including
             paid rooms occupied and complimentary rooms occupied) divided by
             the rooms actually available for rent during the underwriting
             period.

         2.  Deductions shall be adjusted as follows:

             (i)  all real estate taxes, personal property taxes, sales, use or
                  any other taxes attributable to the Property or the operations
                  of the Property (collectively, the "Taxes") shall be based on
                  a fully completed, occupied, functioning and assessed Property
                  (including, without limitation, all build-out, personal
                  property in place).

             (ii) if any ratio percentages used to calculate fees or
                  contributions (including, without limitation, the base and
                  incentive management fees, base and incentive franchise fees,
                  and the replacement reserve contribution, if any) under the
                  Management Agreement, the License Agreement or under the
                  Mortgage for the Property shall be scheduled to increase
                  during any portion of the 24 month period following the
                  Underwriting Period (the increased amount shall be the
                  "Increased Fees and Contribution"), then the higher Increased
                  Fees and Contribution on an annualized basis shall be used to
                  calculate the Deductions with respect to the Property.

         3.  In addition to, but not in duplication of, the adjustments set
             forth above, NOI for the Property may be further adjusted to
             reflect (1) the growth and/or decline in demand, (2) additions
             and/or deletions to supply and (3) penetration of the Property for
             the three year period commencing on the date of determination of
             the trailing 12 month period. The Property's stabilized NOI shall
             be adjusted, on a constant dollar basis, for the average daily rate
             and occupancy rate projected over the three year period commencing
             on the date of determination of the trailing 12 month period.

         4.  In the event that Maker disputes Payee's calculation of adjustments
             set forth in paragraph 3 above, it shall submit its calculation to
             Payee with supporting detail and Payee shall



                                     - 17 -

<PAGE>



             have the right to either accept Maker's calculation or to submit
             both Payee's and Maker's adjustments as set forth in paragraph 3
             above to the arbitrator (as selected below) to resolve the dispute.
             In the event Payee shall elect to submit a dispute to the
             arbitrator, Maker and Payee shall have ten (10) days to designate
             one and only one person to act as an arbitrator by written notice
             given to the other within such ten (10) day period. In the event
             that either side shall fail to select an arbitrator within such ten
             (10) day period, the arbitrator selected by the other shall be
             deemed the arbitrator to resolve the dispute. If both Maker and
             Payee timely select an arbitrator as stated above, the arbitrators
             so selected shall, within ten (10) days of their appointment,
             select a third arbitrator who shall resolve the dispute. Any
             arbitrator selected above shall be an appraiser with at least ten
             (10) years experience in appraising hotel properties. The cost of
             the arbitrator shall be shared equally between Maker and Payee.

         "LICENSE AGREEMENT" means the License Agreement to be issued
under that Commitment Agreement to issue a Hampton Inn License Agreement dated
as of November 6, 1995 ("License Commitment"), by and between Licensor and EHA
IV, which, in accordance with that certain letter from Licensor to Lender dated
June 27, 1997, will be reissued in the name of Mortgagor, pursuant to which
Mortgagor has the right to operate the hotel located on the Property under a
name and/or hotel system controlled by Licensor, or any successor agreement
between Mortgagor and Licensor.

         "MANAGER" means Essex Partners Inc. a New York corporation.

         "LICENSOR" means Promus Hotels, Inc., a Delaware corporation.



                                     - 18 -






                                                                  EXHIBIT 10.2



                               OPEN-END MORTGAGE,
              ASSIGNMENT OF LEASES AND PROFITS, SECURITY AGREEMENT
                               AND FIXTURE FILING

                                      from

                                 SOLON HOTEL LLC
                                  as Mortgagor

                                       to

                      GMAC COMMERCIAL MORTGAGE CORPORATION
                                  as Mortgagee




                               Dated: July 7, 1997


                  PREPARED BY AND AFTER RECORDATION RETURN TO:

                              Katten Muchin & Zavis
                       1025 Thomas Jefferson Street, N.W.
                              Suite 700, East Tower
                             Washington, D.C. 20007
                         Attn: Christopher J. Hart, Esq.


- -------------------------------------------------------------------------------

                  THE MAXIMUM AMOUNT OF PRINCIPAL TO BE SECURED
                       AT ANY ONE TIME UNDER THIS MORTGAGE
                                IS $4,500,000.00



<PAGE>





                                TABLE OF CONTENTS

Section                                                                   Page


1.   DEFINED TERMS........................................................  5

2.   THE LOAN..............................................................14

3.   WARRANTY OF TITLE.................................................... 14

4.   INSURANCE............................................................ 14

5.   PAYMENT OF TAXES..................................................... 20

6.   ESCROW FUND.......................................................... 20

7.   COMPLIANCE WITH LAWS................................................. 21

8.   CONDEMNATION......................................................... 22

9.   LEASES AND PROFITS................................................... 25

10.   REPRESENTATIONS CONCERNING LOAN..................................... 26

11.   SINGLE PURPOSE ENTITY; AUTHORIZATION................................ 31

12.   MAINTENANCE OF PROPERTY............................................. 33

13.   TRANSFER OR ENCUMBRANCE OF THE PROPERTY............................. 34

14.   ESTOPPEL CERTIFICATES: AFFIDAVITS................................... 35

15.   CHANGES IN THE LAWS REGARDING TAXATION.............................. 36

16.   NO CREDITS ON ACCOUNT OF THE DEBT................................... 36

17.   DOCUMENTARY STAMPS.................................................. 37

18.   CONTROLLING AGREEMENT............................................... 37


                                     - ii -



<PAGE>



19.   BOOKS AND RECORDS................................................... 37

20.   PERFORMANCE OF OTHER AGREEMENTS..................................... 38

21.   FURTHER ASSURANCES.................................................. 39

22.   RECORDING OF MORTGAGE............................................... 40

23.   REPORTING REQUIREMENTS.............................................. 41

24.   EVENTS OF DEFAULT................................................... 41

25.   LATE PAYMENT CHARGE:  SERVICING FEES................................ 43

26.   RIGHT TO CURE DEFAULTS.............................................. 44

27.   REMEDIES............................................................ 44

28.   RIGHT OF ENTRY...................................................... 48

29.   SECURITY AGREEMENT.................................................. 48

30.   ACTIONS AND PROCEEDINGS............................................. 49

31.   WAIVER OF SETOFF AND COUNTERCLAIM................................... 49

32.   CONTEST OF CERTAIN CLAIMS........................................... 49

33.   RECOVERY OF SUMS REQUIRED TO BE PAID................................ 50

34.   MARSHALING AND OTHER MATTERS........................................ 50

35.   HAZARDOUS SUBSTANCES................................................ 50

36.   ASBESTOS............................................................ 51

37.   ENVIRONMENTAL MONITORING............................................ 52

38.   MANAGEMENT OF THE PROPERTY.......................................... 53

39.   HANDICAPPED ACCESS.................................................. 55

40.   ERISA............................................................... 55



                                     - iii -

<PAGE>




41.   INDEMNIFICATION..................................................... 55

42.   LIMITATIONS ON RECOURSE............................................. 57

43.   NOTICE.............................................................. 60

44.   AUTHORITY........................................................... 60

45.   WAIVER OF NOTICE.................................................... 60

46.   REMEDIES OF MORTGAGOR............................................... 61

47.   SOLE DISCRETION OF MORTGAGEE........................................ 61

48.   NON-WAIVER.......................................................... 61

49.   NO ORAL CHANGE...................................................... 62

50.   LIABILITY........................................................... 62

51.   INAPPLICABLE PROVISIONS............................................. 62

52.   SECTION HEADINGS.................................................... 62
 
53.   COUNTERPARTS........................................................ 62

54.   HOMESTEAD........................................................... 62

55.   ASSIGNMENTS......................................................... 63

56.   SUBMISSION TO JURISDICTION.......................................... 63

57.   SERVICE OF PROCESS.................................................. 63

58.   WAIVER OF JURY TRIAL................................................ 63

59.   CHOICE OF LAW....................................................... 64

60.   TIME OF ESSENCE..................................................... 64

61.   SURVIVAL............................................................ 64




                                     - iv -

<PAGE>



62.   NO THIRD-PARTY BENEFICIARY RIGHTS CREATED........................... 65

63.   DISCHARGE........................................................... 65

64.   MAINTAINING PRIORITY OF MORTGAGE.................................... 65

65.   USURY SAVINGS....................................................... 65

66.   COSTS............................................................... 66

67. LOCAL LAW PROVISIONS.................................................. 66


















                                      - v -


<PAGE>






                               OPEN-END MORTGAGE,
              ASSIGNMENT OF LEASES AND PROFITS, SECURITY AGREEMENT
                               AND FIXTURE FILING


         This OPEN-END MORTGAGE, ASSIGNMENT OF LEASES AND PROFITS, SECURITY
AGREEMENT AND FIXTURE FILING (this "MORTGAGE") is dated as of the 7th day of
July, 1997 from SOLON HOTEL LLC, a New York limited liability company, having an
address at c/o Essex Partners Inc., 100 Corporate Woods, Rochester, New York
14623 ("MORTGAGOR") to GMAC COMMERCIAL MORTGAGE CORPORATION, a California
corporation, having an address at 8614 Westwood Center Drive, Suite 630, Vienna,
Virginia 22182-2233 ("MORTGAGEE").

         MORTGAGOR, in consideration of the indebtedness herein recited, and in
consideration of the sum of Ten and No/100 Dollars ($10.00) in hand paid by
Mortgagee, the receipt of which is hereby acknowledged, does hereby irrevocably
mortgage, grant, bargain, sell, pledge, assign, warrant, transfer and convey to
Mortgagee, its successors and assigns forever, all of Mortgagor's right, title
and interest in and to certain lands in Cuyahoga County, Ohio, more particularly
described in EXHIBIT A attached hereto and made a part hereof (collectively, the
"LAND"; together with all of the following described property, collectively, the
"PROPERTY");

         TOGETHER WITH all machinery, furnishings and equipment including,
without limitation, all furnaces, boilers, oil burners, radiators and piping,
coal stokers, refrigeration and sprinkler systems, wash-tubs, sinks, gas and
electric fixtures, awnings, window shades, kitchen cabinets, plants and
shrubbery and all other equipment and machinery, appliances, fittings and
fixtures of every kind in or used in the operation of the Land and the
Improvements, together with any and all replacements thereof and additions
thereto, fixtures (including, without limitation, all heating, air conditioning,
plumbing and bathroom, lighting, communications and elevator fixtures),
inventory and articles of personal property and accessions thereof and renewals,
replacements thereof and substitutions therefor (including, without limitation,
beds, bureaus, chiffonniers, chests, chairs, desks, lamps, mirrors, bookcases,
tables, rugs, carpeting, drapes, draperies, curtains, shades, venetian blinds,
screens, paintings, hangings, pictures, divans, couches, luggage carts, luggage
racks, stools, sofas, chinaware, linens, pillows, blankets, glassware,
foodcarts, cookware, dry cleaning facilities, dining room wagons, keys or other
entry systems, bars, bar fixtures, liquor and other drink dispensers, icemakers,
radios, clock radios, television sets, intercom and paging equipment, electric
and electronic equipment, dictating equipment, private telephone systems,
medical equipment, potted plants, heating, lighting and plumbing fixtures, fire
prevention and extinguishing apparatus, cooling and air conditioning systems,
elevators, escalators, fittings, plants, apparatus, stoves, ranges,
refrigerators, laundry machines, tools, machinery, engines, dynamos, motors,
boilers, incinerators, switchboards, conduits, compressors, vacuum cleaning
systems, floor cleaning, waxing and



                                      - 1 -


<PAGE>



polishing equipment, call systems, brackets, electrical signs, bulbs, bells,
fuel, conveyors, cabinets, lockers, shelving, spotlighting equipment,
dishwashers, garbage disposals, washer and dryers), other customary equipment
and other property of every kind and nature, whether tangible or intangible,
whatsoever owned by Mortgagor, or in which Mortgagor has or shall have an
interest, now or hereafter located upon the Land and the buildings, structures
and improvements now or hereafter erected or located thereon or appurtenant
thereto, including without limitation that "Hampton Inn" hotel, the construction
of which is nearing completion, on the Land and all related amenities and
improvements (collectively, the "IMPROVEMENTS"), and usable in connection with
the present or future operation and occupancy of the Land and the Improvements
and all equipment, materials and supplies of any nature whatsoever owned by
Mortgagor, or in which Mortgagor has or shall have an interest, now or hereafter
located upon the Land and the Improvements, or appurtenant thereto, or usable in
connection with the present or future operation, enjoyment and occupancy of the
Land and the Improvements (collectively, the "PERSONAL PROPERTY"), and the
right, title and interest of Mortgagor in and to any of the Personal Property
which may be subject to any security interests, as defined in the Uniform
Commercial Code, as adopted and enacted by the state or states where any of the
Property is located (the "UNIFORM COMMERCIAL CODE"), superior in lien to the
lien of this Mortgage and all proceeds and products of the above; Mortgagor
acknowledges that, as of the date hereof, it has entered into a certain letter
agreement with Mortgagee (the "FF&E SIDE LETTER") confirming, among other
things, that after Mortgagor has acquired all Personal Property necessary to
operate the Property, it shall execute such additional security agreements,
UCC-1 financing statements and other instruments as may be reasonably requested
by Mortgagee to reflect that Mortgagee holds a valid, perfected first-lien
security interest in all such Personal Property;

         TOGETHER WITH all accounts, escrows (including, without limitation, the
Replacement Reserve Account and the Escrow Fund), documents, instruments,
chattel paper, claims, deposits and general intangibles of Mortgagor, as such
terms are defined in the Uniform Commercial Code, and all agreements, contracts,
certificates, instruments, and other documents, now or hereafter entered into,
including, without limitation, the Management Agreement and the License
Agreement (to the extent permitted thereby), and all proceeds, substitutions and
replacements thereof, all of Mortgagor's interest in contract rights, insurance
proceeds, security deposits, franchises, books, records, appraisals,
architectural and engineering plans, specifications, environmental and other
reports relating to the Land, trademarks (to the extent assignable), trade names
(to the extent assignable), servicemarks, logos, copyrights, goodwill, symbols,
permits, licenses (to the extent assignable), approvals, actions, tenant or
guest lists, advertising materials and telephone exchange numbers as identified
in such materials, all refunds, rebates or credits in connection with a
reduction in real estate taxes and assessments charged against the Land as a
result of tax certiorari or any applications or proceedings for reduction, and
causes of action which now or hereafter relate to, are derived from or are used
in connection with the Land, or the use, operation, maintenance, occupancy or
enjoyment thereof or the conduct of any business or activities thereon
(collectively, "INTANGIBLES");

         TOGETHER WITH all leases and other agreements affecting the use,
enjoyment or occupancy of the Land or the Improvements heretofore or hereafter
entered into (including,



                                      - 2 -


<PAGE>



without limitation, subleases, licenses, concessions, tenancies and other
occupancy agreements covering or encumbering all or any portion of the Land),
together with any guarantees, supplements, amendments, modifications, extensions
and renewals of any thereof, and all additional remainders, reversions, and
other rights and estates appurtenant thereto, as the same may be amended from
time to time (collectively, "LEASES");

         TOGETHER WITH all of Mortgagor's right, title and interest in
and to the Operating Agreements (defined herein), together with any amendments,
modifications, extensions and renewals of any thereof, and all subordinations,
estoppels and other rights in connection therewith;

         TOGETHER WITH all agreements (including, without limitation, the
Management Agreement, the License Agreement and all agreements now or hereafter
entered into for the use and enjoyment of all food, liquor and other beverage
licenses), contracts, certificates, instruments, franchises, permits, licenses
(including, without limitation, food, liquor and other beverage licenses, to the
extent assignable), plans, specifications and other documents, now or hereafter
entered into, together with any amendments, modifications, extensions and
renewals of any thereof, and all subordinating estoppel rights therein and
thereto, respecting or pertaining to the use, occupation, construction,
management or operation of the Land and any part thereof and any Improvements or
respecting any business or activity conducted on the Land and any part thereof
and all right, title and interest of Mortgagor therein and thereunder,
including, without limitation, the right, while an Event of Default remains
uncured, to receive and collect any sums payable to Mortgagor thereunder;

         TOGETHER WITH all of Mortgagor's right, title and interest in and to
any easements and appurtenances affecting the Property;

         TOGETHER WITH the right, in the name and on behalf of Mortgagor, to
commence any action or proceeding to protect the interest of Mortgagee in the
Property and while an Event of Default remains uncured, to appear in and defend
any action or proceeding brought with respect to the Property;

         TOGETHER WITH all (i) income, rents, room rates, receipts, issues,
profits, revenues (including all oil and gas or other mineral royalties and
bonuses), deposits and other benefits now due or which may become due or to
which Mortgagor is now or hereafter may become entitled or which Mortgagor may
demand or claim arising or issuing from or out of the operation of the business
at the Land or any part thereof and all amounts paid as rents for such Land or
the fees, charges, accounts or other payments for the use or occupancy of rooms
and other public facilities in hotels, motels or other lodging facilities,
including, without limitation, all revenues and credit card receipts collected
from guest rooms, restaurants, bars, mini-bars, meeting rooms, banquet rooms,
recreational facilities and otherwise; and (ii) receivables, customer
obligations, installment payment obligations and other payment obligations
whether already accrued, now accruing or to accrue in the future for the
occupancy or use of the Property or any part thereof, or arising or created out
of the sale, lease, sublease, license, concession or other grant of the right of
the possession, use or



                                      - 3 -

<PAGE>



occupancy of all or any portion of the Land or personalty located thereon, or
the rendering of services by Mortgagor or any operator or manager of the hotel
or the commercial space located in the Improvements or acquired from others
including, without limitation, from the rental of any office space, retail
space, commercial space, parking space, guest rooms or other space, halls,
stores or offices, including any deposits securing reservations of such space,
exhibit or sales space of every kind, license, lease, sublease and concession
fees and rentals, health club membership fees, food and beverage wholesale and
retail sales, service charges, vending machine sales and proceeds, if any, from
business interruption or other loss of income insurance relating to the use,
enjoyment or occupancy of the Land, regardless of whether the revenues described
in the preceding clauses (i) and (ii) are paid or accrued before or after the
filing by or against Mortgagor of any petition for relief under any state or
federal bankruptcy or insolvency laws (collectively, "PROFITS");

         TOGETHER WITH all additional lands, estates and development rights
hereafter acquired by Mortgagor for use in connection with the Land and the
development of the Land that may, from time to time, by supplemental mortgage or
otherwise be expressly made subject to the lien of this Mortgage;

         TOGETHER WITH all awards heretofore and hereafter made to Mortgagor for
taking by eminent domain the whole or any part of the Land or any easement
therein, including any awards for changes of grade of streets; and

         TOGETHER WITH any and all other rights of Mortgagor in and to the
foregoing.

         TO HAVE AND TO HOLD the Property unto Mortgagee and unto its successors
and assigns in fee simple forever with all appurtenances hereunto belonging,
together with all Profits therefrom.

         PROVIDED, HOWEVER, that upon full payment of all indebtedness hereby
secured, and upon performance of all covenants, obligations and indemnities
hereby secured, the Property shall be released to Mortgagor.

         TO SECURE to Mortgagee:

             (a)  Payment of all indebtedness evidenced by an interest-bearing
loan and debt in the original principal sum of Four Million Five Hundred
Thousand and No/100 Dollars ($4,500,000.00) (the "LOAN") evidenced by that
certain Mortgage Note dated as of the date hereof from Mortgagor, as Maker, to
Mortgagee, as Payee (the "NOTE"), the terms of which are incorporated herein by
reference as well as all renewals, extensions, modifications and recastings of
the Note.

             (b)  The performance of all covenants, obligations, indemnities and
agreements required of Mortgagor under the Note, this Mortgage, any indemnity
executed in connection with the Loan, and all other agreements, documents and
instruments evidencing or securing the indebtedness hereby secured (the Note,
this Mortgage, the Assignment, the Document Assignment,



                                      - 4 -


<PAGE>



the Financing Statements, Environmental Agreement, the Replacement Reserve
Agreement, the Guaranty Agreement, and all such other agreements, documents and
instruments are hereinafter referred to collectively as the "LOAN DOCUMENTS").

             (c)  The payment of (i) interest, default interest, late charges
and other sums as provided in the Loan Documents; (ii) any Extension Fee or
Deferred Financing Fee (as each such term is defined in the Note; and (iii) all
other monies agreed or provided to be paid by Mortgagor in the Loan Documents.

             (d)  The payment of any and all future advances made to Mortgagor
hereunder or under any Loan Document.

             (e)  The performance of all obligations of any surety, guarantor or
indemnitor of any of the obligations of Mortgagor under the Loan Documents.

             (f)  The payment of all costs and expenses, including court costs,
attorneys' fees, witness fees (including fees of expert witnesses), paid,
advanced or incurred by Mortgagee pursuant to the Loan Documents to protect or
preserve the Property or the validity or priority of this Mortgage or to enforce
the remedies of Mortgagee as provided for herein or in the other Loan Documents.

             1.  DEFINED TERMS

             The following terms shall have the following meanings:

             (a)  "ACCESS LAWS" has the meaning set forth in Section 39(a)
hereof.

             (b)  "ACCOUNTS" has the meaning set forth in Section 6(b) hereof.

             (c)  "AFFILIATE" means, with respect to a specified person or
entity, another person or entity who: (i) directly or indirectly through one or
more intermediaries controls, is controlled by, or is under common control, with
the specified person or entity; (ii) is a partner, director, officer or trustee
of the specified person or entity or of any person or entity described in clause
(i) above; (iii) is a partner of a partnership or joint venture which owns, or
is a beneficiary or trustee of a trust which owns, or other owner of any stock
or other evidences of beneficial ownership in, the specified person or entity or
any person or entity as described in clause (i) above; or (iv) is related to the
specified person by blood (including grandparents of the specified person and of
his or her spouse and all lineal descendants of such grandparents) or marriage
to the specified person or to any person described in (i) above or of the spouse
of any of the foregoing persons. For purposes of this definition, the term
"control" with respect to a specified person or entity means the possession,
directly or indirectly, of the power to direct or cause the direction of the
management and policies of the specified person or entity, whether through the
ownership of voting stock, by contract or otherwise.


                                      - 5 -


<PAGE>



             (d)  "APPLICABLE LAWS" has the meaning set forth in Section 7(a)
hereof.

             (e)  "ASBESTOS" has the meaning set forth in Section 36 hereof.

             (f)  "ASSIGNMENT" has the meaning set forth in Section 2(b) hereof.

             (g)  "BUDGET" means the budget for the use and application of the
Loan and Gross Revenues derived from the operation of the Property, including
all expenses to be satisfied from the Accounts, as set forth in the budget
delivered by Mortgagor to Mortgagee on the date hereof with respect to the
balance of the current calendar year, and the annual budget to be delivered in
accordance with the terms hereof for each subsequent calendar year for so long
as any portion of the Debt remains outstanding.

             (h)  "BUSINESS DAY" means a day on which commercial banks are not
authorized or required by law to close in the State of Ohio.

             (i)  "CAPITAL EXPENSES" means all payments for any fixed assets or
improvements, or for replacements, substitutions or additions thereto, that have
a useful life of more than one year and that are required to be capitalized
consistent with accounting methods employed by Mortgagor for the Property.

             (j)  "COLLATERAL" has the meaning set forth in Section 29 hereof.

             (k)  "CONDEMNATION" has the meaning set forth in Section 8(a)
hereof.

             (l)  "DEBT" means the outstanding principal balance of the Note
from time to time, with all accrued and unpaid interest thereon, and all other
sums now or hereafter due under the Loan Documents, as well as the last
paragraph of this Section.

             (m)  "DEBT SERVICE COVERAGE RATIO" shall mean the ratio of:

                  (i)   the NOI produced by the operation of the Property during
             the twelve (12) calendar month period immediately preceding the
             calculation, to

                  (ii)  the projected payments of principal and interest
             due under the Note for the twelve (12) calendar month period
             immediately following the calculation, as reasonably calculated by
             Mortgagee.

             (n)  "DEFAULT RATE" has the meaning set forth in Section 25(b)
hereof.

             (o)  "DOCUMENT ASSIGNMENT" has the meaning set forth in Section
2(b) hereof.




                                      - 6 -

<PAGE>



             (p)  "EHA IV" means Essex Hospitality Associates IV L.P., a New
York limited partnership and the ninety-nine percent (99%) member of Borrower.

             (q)  "ENVIRONMENTAL AGREEMENT" has the meaning set forth in Section
2(b) hereof.

             (r)  "ENVIRONMENTAL LAWS" has the meaning set forth in Section 35
hereof.

             (s)  "ERISA" has the meaning set forth in Section 40(a) hereof.

             (t)  "ESCROW AGREEMENT" means that Escrow Agreement between the
Title Company, Mortgagor and Mortgagee dated of even date herewith, which sets
forth the schedule of and conditions precedent to the disbursement of the Loan
proceeds.

             (u)  "ESCROW FUND" has the meaning set forth in Section 6(a)
hereof.

             (v)  "EVENT OF DEFAULT" has the meaning set forth in Section 24
hereof.

             (w)  "EXCULPATED PARTIES" has the meaning set forth in Section
42(b) hereof.

             (x) "EXPENSES" means the aggregate of the following items actually
incurred by Mortgagor, whether or not paid, during the twelve (12) month period
ending one (1) month prior to the date on which the NOI is to be calculated:

                  (i)   the cost of sales including, without limitation,
                        salaries, wages, employee benefits, payroll taxes and
                        other costs related to the Property's employees;

                  (ii)  departmental expenses incurred at departments within the
                        Property, administrative and general expenses and the
                        cost of marketing incurred by the Property, advertising
                        and business promotion incurred by the Property, all
                        utility costs (including, without limitation, heat,
                        light, power, water, and telephone), computer line
                        charges, and routine repairs, maintenance and minor
                        alterations treated as Expenses under the License
                        Agreement or the Management Agreement;

                  (iii) the cost of inventories and fixed asset supplies
                        consumed in the operation of the Property;

                  (iv)  a reasonable reserve for uncollectible accounts
                        receivable;

                  (v)   all costs and fees of independent professionals or other
                        third parties who are retained by Licensor to perform
                        services required or permitted under the License
                        Agreement;

                  (vi)  all costs and fees of technical consultants and
                        operational experts who are retained or employed by
                        Licensor for specialized services (including, without
                        limitation, quality


                                      - 7 -

<PAGE>



                        assurance inspectors) and the cost of attendance by
                        employees of the Property at training and manpower
                        development programs sponsored by the Licensor;

                  (vii) the base management fee under the Management Agreement
                        and the base license fee under the License Agreement;

                  (viii) the Property's pro rata share of costs and expenses of
                        the national and regional reservations system service
                        under the License Agreement;

                  (ix)  Insurance Premiums, as provided herein or in the License
                        Agreement;

                  (x)   taxes (exclusive of the Manager's income taxes and any
                        license, corporate, estate, inheritance, succession,
                        capital levy or transfer tax imposed on the Manager) and
                        all impositions;

                  (xi)  transfers to any reserve account required pursuant
                        hereto or to the License Agreement;

                  (x)   lease payments and associated costs on any operating (as
                        opposed to capital) leases of FF&E;

                  (xi)  common area maintenance fees and improvement district
                        assessments;

                  (xii) costs and expenses incurred by Licensor in terminating
                        its employees at the Property pursuant to the License
                        Agreement; and

                  (xiii) such other costs and expenses incurred by Licensor or
                        Manager as are otherwise reasonably necessary for the
                        proper and efficient operation of the Property.

         The term "Expenses" shall not include (a) debt service payments
pursuant to any mortgage financing on the Property, (b) payments pursuant to
equipment leases or other forms of financing obtained for the initial FF&E
located in or connected with the Property or (c) rental payments pursuant to any
ground lease.

             (y)  "FF&E SIDE LETTER" has the meaning set forth in the recitals
of this Mortgage.

             (z)  "FINANCING STATEMENTS" means any and all UCC financing
statements filed by or on behalf of Mortgagee as additional security hereunder.

             (aa)  "GROSS REVENUES" shall mean all revenues and receipts of
every kind derived from operating the Property and all departments and parts
thereof, including, but not limited to: income (from both cash and credit
transactions) from rental of guest rooms, telephone charges, stores, offices,
exhibit or sales space of every kind; license, lease and concession fees and
rentals


                                      - 8 -

<PAGE>



(not including gross receipts of licensees, lessees and concessionaires); income
from vending machines; health club membership fees; food and beverage sales;
wholesale and retail sales of merchandise; service charges; and proceeds, if
any, from business interruption or other loss of income insurance; PROVIDED,
HOWEVER, that Gross Revenues shall not include the following: gratuities to
employees of the Property; federal, state or municipal excise, sales or use
taxes or any other taxes collected directly from patrons or guests or included
as part of the sales price of any goods or services; proceeds from the sale of
FF&E; interest received or accrued with respect to the funds in any required
reserve accounts or the other operating accounts of the Property; any refunds,
rebates, discounts and credits of a similar nature, given, paid or returned in
the course of obtaining Gross Revenues or components thereof; insurance proceeds
(other than proceeds from business interruption or other loss of income
insurance); condemnation proceeds (other than for a temporary taking); or any
proceeds from any sale of the Property or from the refinancing of any debt
encumbering the Property.

             (bb)  "GUARANTOR" means Essex Partners Inc., a New York
corporation.

             (cc)  "GUARANTY AGREEMENT" has the meaning set forth in
Section 2(b) hereof.

             (dd)  "HAZARDOUS SUBSTANCES" has the meaning set forth in
Section 35 hereof.

             (ee)  "INDEMNIFIED PARTIES" has the meaning set forth in Section
41(b) hereof.

             (ff)  "IMPROVEMENTS" has the meaning set forth in the recitals of
this Mortgage.

             (gg)  "INSURANCE PREMIUMS" has the meaning set forth in
Section 4(d) hereof.

             (hh)  "INSURED CASUALTY" has the meaning set forth in Section
4(e)(ii) hereof.

             (ii)  "INTANGIBLES" has the meaning set forth in the recitals of
this Mortgage.

             (jj)  "INVESTOR" has the meaning set forth in Section 21(b) hereof.

             (kk)  "LAND" has the meaning set forth in the recitals of this
Mortgage.

             (ll)  "LEASES" has the meaning set forth in the recitals of this
Mortgage.

             (mm)  "LICENSE AGREEMENT" means the License Agreement to be issued
under that Commitment Agreement to issue a Hampton Inn License Agreement dated
as of November 6, 1995 ("LICENSE COMMITMENT"), by and between Licensor and EHA
IV, which, in accordance with that certain letter from Licensor to Lender dated
June 27, 1997, will be reissued in the name of Mortgagor, pursuant to which
Mortgagor has the right to operate the hotel located on the Property under a
name and/or hotel system controlled by Licensor, or any successor agreement
between Mortgagor and Licensor.



                                      - 9 -

<PAGE>




             (nn)  "LICENSOR" means Promus Hotels, Inc., a Delaware corporation.

             (oo)  "LOAN" has the meaning set forth in the recitals of this
Mortgage, together with any renewals, extensions, amendments, modifications,
supplements or restatements thereof.

             (pp)  "LOAN DOCUMENTS" has the meaning set forth in the recitals of
this Mortgage, together with any renewals, extensions, amendments,
modifications, supplements or restatements of such instruments.

             (qq)  "LOAN-TO-VALUE RATIO" means the ratio of: (i) the Debt, plus
all other debt (or other liquidated economic obligations) which is then
outstanding and secured by the Property or any part thereof, to (ii) the
appraised value of the Property as estimated by an appraiser acceptable to
Mortgagee. Any appraisal for purposes of calculating the Loan-to-Value Ratio
shall be performed in accordance with the then-approved standards under the
Financial Institutions Reform, Recovery and Enforcement Act of 1989, as amended
("FIRREA").

             (rr)  "MANAGEMENT AGREEMENT" means the Management Agreement dated
as of June 25, 1997 between Mortgagor and Manager.

             (ss)  "MANAGER" means Essex Partners Inc., a New York corporation.

             (tt)  "MANAGING MEMBER" means Essex Hotels LLC, a New York limited
liability partnership.

             (uu)  "MATURITY DATE" means the Applicable Maturity Date (as such
term is defined in the Note) or any earlier acceleration of sums due under the
Note pursuant to Mortgagee's declaration of an Event of Default.

             (vv)  "MORTGAGE" has the meaning set forth in the recitals of this
Mortgage, together with any renewals, extensions, amendments, modifications,
supplements or restatements hereof.

             (ww)  "MORTGAGEE" has the meaning set forth in the preamble to this
Mortgage as well as the last paragraph of this Section.

             (xx)  "MORTGAGOR" has the meaning set forth in the preamble to this
Mortgage as well as the last paragraph of this Section.

             (yy)  "NOI" means for any period of time, the excess of Gross
Revenues for such period over Expenses for such period adjusted by the
Underwriting Standards. NOI shall include only Profits and such other income,
including any rent loss, business interruption insurance proceeds, vending or
concession income, late fees, forfeited security deposits and other
miscellaneous tenant charges, which are accrued and Expenses actually incurred
or payable during the period for which


                                     - 10 -

<PAGE>



the NOI is being calculated, as set forth on operating statements satisfactory
to Mortgagee. NOI shall be calculated on an accrual basis in accordance with
generally accepted accounting principles consistently applied, based on the
Uniform System of Accounts; PROVIDED, HOWEVER, that notwithstanding the
foregoing, Mortgagee reserves the right as aforesaid and as specified in
subsection 1(v) above to adjust Gross Revenues and Expenses based on the
Underwriting Standards.

             (zz)  "NOTE" has the meaning set forth in the recitals of this
Mortgage, together with any renewals, extensions, amendments, modifications,
supplements or restatements of such instrument.

             (aaa)  "OPERATING AGREEMENTS" has the meaning set forth in Section
20 hereof.

             (bbb)  "OTHER CHARGES" has the meaning set forth in Section 5
hereof.

             (ccc)  "PERSONAL PROPERTY" has the meaning set forth in the
recitals of this Mortgage.

             (ddd)  "POLICIES" has the meaning set forth in Section 4(d) hereof.

             (eee)  "PROFITS" has the meaning set forth in the recitals of this
Mortgage.

             (fff)  "PROPERTY" has the meaning set forth in the recitals of
this Mortgage, as well as the last paragraph of this Section.

             (ggg)  "REMEDIAL WORK" has the meaning set forth in Section 37
hereof.

             (hhh)  "REPLACEMENT RESERVE AGREEMENT" has the meaning set forth in
Section 2(b) hereof.

             (iii)  "REPLACEMENT RESERVE ACCOUNT" has the meaning set forth in
Section 6(b) hereof.

             (jjj)  "SECURITIES" has the meaning set forth in Section 21(b)
hereof.

             (kkk)  "TAXES" has the meaning set forth in Section 5 hereof.

             (lll)  "UCC FINANCING STATEMENTS" has the meaning set forth in
Section 2(b) hereof.

             (mmm)  "UNDERWRITING STANDARDS" means shall mean the
underwriting standards utilized to adjust the actual net operating income of the
Property to comply with the Underwriting Standards of Mortgagee for the
Property, as follows:

                  (i)   Gross Revenues shall not include any interest or
                        investment income. In addition, Gross Revenues shall be
                        adjusted as may be reasonably

F:\HOME\LORRIE\WORDPFT\ESSXGMAC.DOC
                                                      - 11 -

<PAGE>



                        required to normalize Gross Revenues in a manner in
                        which a prudent "institutional hotel investor" would
                        reasonably expect, and the Gross Revenues shall be
                        further adjusted for underwriting purposes by
                        multiplying the Gross Revenues, as adjusted above, times
                        the ratio of (1) the Underwriting Occupancy Rate to (2)
                        the Property Occupancy Rate (although in no event shall
                        the ratio be greater than 1.00). Underwriting Occupancy
                        Rate shall mean an occupancy rate equal to the lesser of
                        the Property Occupancy Rate or 85% for the underwriting
                        period. Property Occupancy Rate shall mean the actual
                        occupancy rate for the Property for the underwriting
                        period and shall be calculated by the rooms occupied by
                        guests (including paid rooms occupied and complimentary
                        rooms occupied) divided by the rooms actually available
                        for rent during the underwriting period.

                        (ii)  Expenses shall be adjusted as follows:

                              (1)  Taxes shall be based on a fully completed,
                                   occupied, functioning and assessed Property
                                   (including, without limitation, all
                                   build-out, personal property in place).

                              (2)  if any ratio percentages used to calculate
                                   fees or contributions (including, without
                                   limitation, the base and incentive management
                                   fees, base and incentive franchise fees, and
                                   the replacement reserve contribution, if any)
                                   under the Management Agreement, the License
                                   Agreement or hereunder for the Property shall
                                   be scheduled to increase during any portion
                                   of the 24 month period following the
                                   Underwriting Period (the increased amount
                                   shall be the "INCREASED FEES AND
                                   CONTRIBUTION"), then the higher Increased
                                   Fees and Contribution on an annualized basis
                                   shall be used to calculate the Expenses with
                                   respect to the Property.

                        (iii) In addition to, but not in duplication of, the
                              adjustments set forth above, NOI for the Property
                              may be further adjusted to reflect (1) the growth
                              and/or decline in demand, (2) additions and/or
                              deletions to supply and (3) penetration of the
                              Property for the three year period commencing on
                              the date of determination of the trailing 12 month
                              period. The Property's stabilized NOI shall be
                              adjusted, on a constant dollar basis, for the
                              average daily rate and occupancy rate projected
                              over the three year period commencing on the date
                              of determination of the trailing 12 month period.

                        (iv)  In the event that Mortgagor disputes Mortgagee's
                              calculation of


                                     - 12 -

<PAGE>



                              adjustments set forth in subsection (iii) above,
                              it shall submit its calculation to Mortgagee with
                              supporting detail and Mortgagee shall have the
                              right to either accept Mortgagor's calculation or
                              to submit both Mortgagee's and Mortgagor's
                              adjustments as set forth in subsection (iii) above
                              to the arbitrator (as selected below) to resolve
                              the dispute. In the event Mortgagee shall elect to
                              submit a dispute to the arbitrator, Mortgagor and
                              Mortgagee shall have ten (10) days to designate
                              one and only one person to act as an arbitrator by
                              written notice given to the other within such ten
                              (10) day period. In the event that either side
                              shall fail to select an arbitrator within such ten
                              (10) day period, the arbitrator selected by the
                              other shall be deemed the arbitrator to resolve
                              the dispute. If both Mortgagor and Mortgagee
                              timely select an arbitrator as stated above, the
                              arbitrators so selected shall, within ten (10)
                              days of their appointment, select a third
                              arbitrator who shall resolve the dispute. Any
                              arbitrator selected above shall be an appraiser
                              with at least ten (10) years experience in
                              appraising hotel properties. The cost of the
                              arbitrator shall be shared equally between
                              Mortgagor and Mortgagee.

             (nnn) "UNIFORM COMMERCIAL CODE" means the Uniform Commercial Code,
as adopted and enacted by the State or States where any of the Property is
located.

             (ooo) "UNIFORM SYSTEM OF ACCOUNTS" has the meaning set forth in
Section 10(h) hereof.

             Capitalized terms not otherwise defined herein shall have the
meanings ascribed to them in the Note. Unless the context clearly indicates a
contrary intent or unless otherwise specifically provided herein, words used in
this Mortgage may be used interchangeably in singular or plural form and the
word "Mortgagor" shall mean "each Mortgagor or any part thereof or any interest
therein", the word "Mortgagee" shall mean "Mortgagee, its successors and
assigns, and any subsequent holder of the Note", the word "Debt" shall mean "the
Note and any other evidence of indebtedness secured by this Mortgage", the word
"person" shall include an individual, corporation, partnership, trust,
unincorporated association, government, governmental authority and any other
entity, and the words "Property" shall include any portion of the Property and
any interest therein and the words "attorneys' fees" shall include any and all
attorneys' fees, paralegal and law clerk fees including, without limitation,
fees at the pretrial, trial and appellate levels incurred or paid by Mortgagee
in protecting its interest in the Property and Collateral and enforcing its
rights hereunder. Whenever the context may require, any pronouns used herein
shall include the corresponding masculine, feminine or neuter forms, and the
singular form of nouns and pronouns shall include the plural and vice versa.




                                     - 13 -

<PAGE>



         2.  THE LOAN

         (a)  Upon and subject to the terms and conditions herein set forth,
Mortgagee agrees to lend to Mortgagor and Mortgagor agrees to borrow from
Mortgagee, a sum not to exceed Four Million Five Hundred Thousand and No/100
Dollars ($4,500,000.00) Mortgagor will pay the Debt at the time and in the
manner provided in the Note, this Mortgage and the other Loan Documents. All
payments made to Mortgagee in respect of the Debt after payment of principal and
interest due and payable under the Note shall be applied by Mortgagee in such
order of priority as Mortgagee shall determine in its sole discretion.

         (b)  All the covenants, conditions and agreements contained in the
Note, the Assignment of Contracts, Licenses, Permits, Agreements, Warranties and
Approvals dated as of the date hereof from Mortgagor to Mortgagee (the
"ASSIGNMENT"), the Assignment of Construction Agreements, Plans and Property
Agreements dated as of the date hereof from Mortgagor to Mortgagee (the
"DOCUMENT ASSIGNMENT"), the Environmental Indemnity Agreement dated as of the
date hereof among Mortgagee, Mortgagor and Guarantor (the "ENVIRONMENTAL
AGREEMENT"), the Guaranty Agreement dated as of the date hereof from Guarantor
to Mortgagee (the "GUARANTY AGREEMENT"), the Replacement Reserve Agreement dated
as of the date hereof from Mortgagor to Mortgagee (the "REPLACEMENT RESERVE
AGREEMENT"), the Uniform Commercial Code Financing Statement(s) dated as of the
date hereof from Mortgagor for the benefit of Mortgagee (the "UCC FINANCING
STATEMENTS"), and the other Loan Documents are hereby made a part of this
Mortgage to the same extent and with the same force as if fully set forth
herein.


         2.  WARRANTY OF TITLE

         Mortgagor represents and warrants generally that Mortgagor: (a) has
good indefeasible fee simple title to the Property as specified in the title
insurance policy insuring the lien of this Mortgage, (b) has the full power,
authority and right to execute, deliver and perform its obligations under this
Mortgage and to encumber, mortgage, give, grant, bargain, sell, alienate,
enfeoff, convey, confirm, pledge, assign, hypothecate and grant a security
interest in the Property, (c) possesses an unencumbered fee estate in the Land
and the Improvements, and (d) owns the Property free and clear of all liens,
encumbrances and charges whatsoever except for those exceptions approved by
Mortgagee and shown in the title insurance policy insuring the lien of this
Mortgage. Mortgagor further represents and warrants that this Mortgage is and
will remain a valid and enforceable first lien on and security interest in the
Property, subject only to such exceptions. Mortgagor shall forever warrant,
defend and preserve such title and the validity and priority of the lien of this
Mortgage and shall forever warrant and defend such title, validity and priority
to Mortgagee against the claims of all persons whomsoever.


         3.  INSURANCE

         (a)  Mortgagor, at its sole cost and expense, will keep the Property
insured during the entire term of this Mortgage for the mutual benefit of
Mortgagor and Mortgagee in accordance



                                     - 14 -

<PAGE>



with the terms and provisions of this Section against loss or damage by fire and
against loss or damage by other risks and hazards covered by a standard extended
coverage insurance policy including, without limitation, riot and civil
commotion, vandalism, malicious mischief, burglary and theft. The insurance
policy shall contain option perils and income loss endorsements and if any of
the Improvements or the use of the Property shall at any time constitute legal
nonconforming structures or uses, a law and ordinance endorsement. Such
insurance shall be in an amount equal to the greater of: (A) the original
principal amount of the Loan (in no event less than the minimum amount required
to compensate for damage or loss on a replacement cost basis), or (B) the then
full replacement cost of the Improvements and the Personal Property, without
deduction for physical depreciation; PROVIDED, HOWEVER, that such insurance
shall be in an amount such that the insurer would not deem Mortgagor a
co-insurer under such policies. The deductible in respect of such insurance
shall not exceed the lesser of: (1) Ten Thousand and No/100 Dollars
($10,000.00); or (2) one percent (1%) of the face value of such policy, unless a
higher deductible is required by law. Unless such premiums are deposited in the
Escrow Fund pursuant to Section 6 of this Mortgage, the premiums for the
insurance carried in accordance with this Section shall be paid annually in
advance and each policy shall contain the "Replacement Cost Endorsement" with a
waiver of depreciation.

         (b)  Mortgagor shall also obtain and maintain during the entire term of
this Mortgage, at its sole cost and expense, for the mutual benefit of Mortgagor
and Mortgagee, the following policies of insurance:

             (i)   If Mortgagee shall request at any time in writing, Flood
                   insurance if any part of the Property is currently or at any
                   time in the future located in an area identified by the
                   Federal Emergency Management Agency as an area having special
                   flood hazards and in which flood insurance has been made
                   available under the National Flood Insurance Act of 1968 (and
                   any amendment or successor act thereto) in an amount at least
                   equal to the lesser of: (A) the outstanding principal amount
                   of the Note; or (B) the maximum limit of coverage available
                   with respect to the Improvements and the Personal Property
                   under such act;

             (ii)  (A) Comprehensive public liability insurance, including broad
                   form property damage, blanket contractual and personal
                   injuries (including death resulting therefrom) coverages and
                   "Dram shop" or other liquor liability coverage if alcoholic
                   beverages are sold from or may be consumed at the Property,
                   and containing minimum limits per occurrence of One Million
                   and No/100 Dollars ($1,000,000.00) and Two Million and No/100
                   Dollars ($2,000,000.00) general aggregate for the Land and
                   the Improvements, or such greater amount as may be required
                   under the License Agreement; and (B) Umbrella liability
                   insurance containing minimum limits of Ten Million and No/100
                   Dollars ($10,000,000.00) for the Land and the Improvements,
                   or such greater amount as may be required under the License
                   Agreement;

             (iii) Business interruption insurance: (A) with loss payable to
                   Mortgagee, its successors and/or assigns, as their respective
                   interests may appear; (B) covering all risks



                                     - 15 -

<PAGE>



                   required to be covered by the insurance provided for in
                   Section 4(a); (C) containing an extended period of indemnity
                   endorsement which provides that after the physical loss to
                   the Improvements and all personal property has been repaired,
                   the continued loss of income will be insured until the
                   Property is restored (or if such income is not as of the date
                   of restoration at the same level it was at prior to the loss,
                   then until two (2) months following the restoration date), or
                   the expiration of twelve (12) months from the date of the
                   loss, whichever first occurs, and notwithstanding that the
                   policy may expire prior to the end of such period; and (D) in
                   an amount equal to One Million and No/100 Dollars
                   ($1,000,000.00) (based on Expenses and NOI for the Property).
                   The amount of such business interruption insurance shall be
                   determined prior to the date hereof and at least once each
                   year thereafter based on clause 4(b)(iii)(D). All insurance
                   proceeds payable to Mortgagee pursuant to this Section shall
                   be held by Mortgagee and shall be applied to the obligations
                   secured hereunder from time to time due and payable hereunder
                   and under the Note; PROVIDED, HOWEVER, that nothing herein
                   contained shall be deemed to relieve Mortgagor of its
                   obligations to pay the obligations secured hereunder on the
                   respective dates of payment provided for in the Note except
                   to the extent such amounts are actually and timely paid out
                   of the proceeds of such business interruption insurance;

             (iv)  Insurance, in an amount equal to the lesser of the original
                   principal amount of the Loan or the insurable value of the
                   Improvements and the Personal Property, against loss or
                   damage from: (A) leakage of sprinkler systems; and (B)
                   explosion of steam boilers, air conditioning equipment, high
                   pressure piping, machinery and equipment, pressure vessels or
                   similar apparatus now or hereafter installed in the
                   Improvements;

             (v)   Worker's compensation insurance with respect to any employees
                   of Mortgagor, as required by any governmental authority or
                   legal requirement;

             (vi)  Motor vehicle liability coverage for all owned and non-owned
                   vehicles, including rented and leased vehicles, containing
                   minimum limits per occurrence of One Million and No/100
                   Dollars ($1,000,000.00) with minimum limits of Four Million
                   and No/100 Dollars ($4,000,000.00) liability umbrella
                   coverage or such greater amount as may be required under the
                   License Agreement;

             (vii) Blanket crime and fidelity insurance coverage insuring
                   against losses resulting from dishonest or fraudulent acts
                   committed by Mortgagor's or Manager's personnel;

             (viii) Earthquake insurance (including subsidence), if the Property
                   is located in an earthquake prone region, insuring to
                   replacement cost with a maximum deductible of no greater than
                   five percent (5%) of the Property value; and

             (ix)  Such other insurance as may from time to time be reasonably
                   required by Mortgagee or as may be required by the License
                   Agreement, including, without


                                     - 16 -

<PAGE>



                   limitation, during the course of any construction of, or
                   repairs to, any Improvements, builder's completed value risk
                   insurance against "all risks of physical loss" including (A)
                   collapse and transit coverage, in a nonreporting form,
                   covering the total value of work performed and equipment,
                   supplies and materials furnished, and (B) a full installation
                   floater to insure all materials stored on the Land but not
                   yet part of the permanent installation.

         (c)  Mortgagor shall increase the amount of insurance required to be
provided hereunder at the time that each such policy is renewed (but, in any
event not less frequently than once during each twelve (12) month period) by
using the F.W. Dodge Building Index to determine whether there has been an
increase in the replacement cost of the improvement since the most recent
adjustment of any such policy and, if there has been any such increase, the
amount of insurance required to be provided hereunder shall be adjusted
accordingly.

         (d)  All policies of insurance required pursuant to this Section
(collectively, the "POLICIES") shall: (i) be issued by an insurer fully licensed
in the State of Ohio with an investment grade rating for claims paying ability
by Moody's Investors Service, Inc. and Standard & Poor's Rating Group, if rated
(or, if not rated investment grade by any of the foregoing, a CUT THROUGH
ENDORSEMENT will be required); (ii) contain a standard noncontributory mortgagee
clause naming Mortgagee, its successors and/or assigns, as their respective
interests may appear, as the person to which all payments made by such insurance
company shall be paid; (iii) be maintained throughout the term of this Mortgage
without cost to Mortgagee; (iv) be assigned and delivered to Mortgagee; (v)
contain such provisions as Mortgagee deems reasonably necessary or appropriate
to protect its interest including, without limitation, endorsements providing
that neither Mortgagor, Mortgagee nor any other party shall be a co-insurer
thereunder, and that Mortgagee shall receive at least thirty (30) days prior
written notice of any modification, reduction or cancellation; (vi) be
satisfactory in form and substance to Mortgagee, and be approved by Mortgagee as
to amounts, form, risk coverage, deductible, loss payees and insureds; (vii)
name Mortgagee as an additional insured or as a Loss Payee, as applicable; and
(viii) waive Mortgagor's right of subrogation against Mortgagee with respect to
all property, casualty and hazard insurance, but not with respect to any
liability insurance. To the extent that the funds in the Escrow Fund are
insufficient to pay such amounts, Mortgagor shall pay or cause Manager to pay
the premiums for the Policies (the "INSURANCE PREMIUMS") as they become due and
payable. Not later than thirty (30) days prior to the expiration date of each of
the Policies, Mortgagor will deliver to Mortgagee satisfactory evidence of the
renewal of each Policy. Notwithstanding anything herein to the contrary, in the
event that the License Agreement requires (1) greater amounts of coverage for
any insurance required hereunder, or (2) additional types of insurance coverage,
then the License Agreement insurance requirements shall prevail. In the event
Mortgagor fails to provide, maintain, keep in force, or deliver and furnish to
Mortgagee the Policies, Mortgagee may procure such insurance or single-interest
insurance for such risks covering Mortgagee's interest, and Mortgagor will
reimburse Mortgagee for all premiums paid by Mortgagee, together with interest
thereon from the date paid at the Default Rate, promptly upon demand by
Mortgagee. Until such payment is made by Mortgagor, the amount of all such
premiums, together with interest thereon, shall be secured by this Mortgage.




                                     - 17 -

<PAGE>



         (e)  If the Property shall be damaged or destroyed, in whole or in
part, by fire or other casualty, Mortgagor shall give prompt written notice
thereof to Mortgagee.

             (i)   In the case of a loss covered by Policies, Mortgagee may: (A)
                   settle and adjust any claim without the consent of Mortgagor,
                   or (B) allow Mortgagor to agree with the insurance company or
                   companies on the amount to be paid upon the loss; PROVIDED,
                   HOWEVER, that, if no Event of Default shall have occurred and
                   be continuing, Mortgagor may adjust losses aggregating not in
                   excess of Two Hundred Fifty Thousand and No/100 Dollars
                   ($250,000.00) if such adjustment is carried out in a
                   competent and timely manner and provided in any case that
                   Mortgagee shall be, and is hereby, authorized to collect and
                   receipt for any such insurance proceeds. The expenses
                   incurred by Mortgagee in the adjustment and collection of
                   insurance proceeds shall become part of the Debt, shall be
                   secured by this Mortgage and shall be reimbursed by Mortgagor
                   to Mortgagee on demand.

             (ii)  In the event of any insured damage to or destruction of the
                   Property or any part thereof (an "INSURED CASUALTY") where:
                   (A) the proceeds of insurance are sufficient to enable
                   Mortgagor to fully restore the Property; (B) the term of, and
                   proceeds derived from, Mortgagor's business interruption
                   insurance (or other similar insurance) shall be sufficient to
                   fully cover the period that the Property is undergoing
                   restoration; (C) Mortgagee determines that the restoration is
                   reasonably capable of being completed, and is actually
                   completed, at least nine (9) months prior to the Maturity
                   Date; (D) the Loan-to-Value Ratio upon completion of
                   restoration is estimated, by an appraiser reasonably
                   acceptable to Mortgagee, to be no greater than 0.7:1.0; (E)
                   the License Agreement has not been terminated as a result of
                   the Insured Casualty; (F) the restoration can be completed
                   within nine (9) months from the date that the Insured
                   Casualty occurred, or within such shorter time period as may
                   be required by the License Agreement; (G) the restoration is
                   permitted or required under the License Agreement; and (H)
                   the Debt Service Coverage Ratio upon completion is reasonably
                   anticipated to be at least 1.25, then, if no Event of Default
                   shall have occurred and be continuing, the proceeds of
                   insurance shall be applied to the cost of restoring,
                   repairing, replacing or rebuilding the Property or the part
                   thereof subject to the Insured Casualty, as provided for
                   below; and Mortgagor hereby covenants and agrees forthwith to
                   commence and diligently to prosecute such restoring,
                   repairing, replacing or rebuilding. NOI for purposes of this
                   calculation shall be NOI for the twelve (12) calendar month
                   period immediately preceding the casualty, unless the
                   appraiser referenced in clause 4(e)(ii)(D) above estimates
                   that NOI after the restoration will be more than ten percent
                   (10%) less than NOI for such twelve (12) calendar month
                   period, in which case the Debt Service Coverage Ratio shall
                   be calculated using the appraiser's estimate of NOI.

             (iii) Except as provided above, the proceeds of insurance collected
                   upon any Insured Casualty shall, at the option of Mortgagee
                   in its sole discretion, be applied to the payment of the Debt
                   or applied to reimburse Mortgagor for the cost of restoring,
                   repairing, replacing or rebuilding the Property or the part
                   thereof subject to the Insured Casualty, in the manner set
                   forth below. In no case shall any such application reduce or
                   postpone any



                                     - 18 -

<PAGE>



                   payments otherwise required pursuant to the Note.

             (iv)  In the event that proceeds of insurance, if any, shall be
                   made available to Mortgagor for the restoring, repairing,
                   replacing or rebuilding of the Property, Mortgagor hereby
                   covenants to restore, repair, replace or rebuild the Property
                   to be of at least equal value and of substantially the same
                   character as prior to such damage or destruction, all to be
                   effected in accordance with applicable law and plans and
                   specifications approved in advance by Mortgagee and otherwise
                   in accordance with the requirements of the License Agreement,
                   if any; PROVIDED, HOWEVER, that Mortgagor shall pay all costs
                   (and if required by Mortgagee, shall deposit the total
                   thereof with Mortgagee in advance) of such restoring,
                   repairing, replacing or rebuilding in excess of the net
                   proceeds of insurance required to be made available pursuant
                   to the terms hereof.

             (v)   In the event Mortgagor is entitled to reimbursement out of
                   insurance proceeds held by Mortgagee, such proceeds shall be
                   disbursed from time to time upon Mortgagee being furnished
                   with: (A) evidence reasonably satisfactory to it of the
                   estimated cost of completion of the restoration, repair,
                   replacement and rebuilding; (B) funds, or, at Mortgagee's
                   option, assurances reasonably satisfactory to Mortgagee that
                   such funds are available, sufficient in addition to the
                   proceeds of insurance to complete the proposed restoration,
                   repair, replacement and rebuilding; and (C) such architect's
                   certificates, waivers of lien for work previously performed
                   or contemporaneously funded, contractor's sworn statements,
                   title insurance endorsements, bonds, plats of survey and such
                   other evidences of cost, payment and performance as Mortgagee
                   may reasonably require and approve. Mortgagee may, in any
                   event, require that all plans and specifications for such
                   restoration, repair, replacement and rebuilding be submitted
                   to and approved by Mortgagee prior to commencement of work
                   (which approval shall not be unreasonably withheld). No
                   payment made prior to the final completion of the
                   restoration, repair, replacement and rebuilding shall exceed
                   ninety percent (90%) of the value of the work performed from
                   time to time. Funds other than proceeds of insurance shall be
                   disbursed prior to disbursement of such proceeds, and at all
                   times the undisbursed balance of such proceeds remaining in
                   Mortgagee's possession, together with funds deposited for
                   that purpose or irrevocably committed to the reasonable
                   satisfaction of Mortgagee by or on behalf of Mortgagor for
                   that purpose, shall be at least sufficient in the reasonable
                   judgment of Mortgagee to pay for the cost of completion of
                   the restoration, repair, replacement or rebuilding, free and
                   clear of all liens and claims of lien. Any surplus which may
                   remain out of insurance proceeds held by Mortgagee after
                   payment of such costs of restoration, repair, replacement or
                   rebuilding shall be delivered to Mortgagor, provided such
                   restoration was performed in accordance with the provisions
                   of this Section and Mortgagor is not then in default of its
                   obligations under the Loan Documents.

         (f)  Mortgagor shall not carry separate insurance, concurrent in kind
or form or contributing in the event of loss, with any insurance required under
this Section. Notwithstanding the foregoing, Mortgagor may carry insurance not
required under this Mortgage, provided any such



                                     - 19 -

<PAGE>



insurance affecting the Property shall be for the mutual benefit of Mortgagor
and Mortgagee, as their respective interests may appear, and shall be subject to
all other provisions of this Section.

         (g)  In the event this Mortgage is foreclosed, or title to the Property
is transferred in extinguishment, in whole or in part, of the Debt secured
hereby, all right, title and interest of Mortgagor in and to all Policies shall
inure to the benefit of and pass to the successor in interest of Mortgagor or
the purchaser or grantee of the Property.


         5.  PAYMENT OF TAXES

         To the extent that the funds in the Escrow Fund are insufficient to pay
such amounts, Mortgagor shall pay, within thirty (30) days of receipt of
notification by Mortgagee, all taxes, assessments (including, without
limitation, all assessments imposed under any declaration of covenants, owner's
associations or special improvement districts affecting the Property), water
rates and sewer rents, now or hereafter levied, assessed or imposed against the
Property or any part thereof (collectively, the "TAXES") and all ground rents,
maintenance charges, other governmental impositions, and other charges
including, without limitation, vault charges and license fees for the use of
vaults, chutes and similar areas adjoining the Land, now or hereafter levied,
assessed or imposed against the Property or any part thereof (collectively, the
"OTHER CHARGES") as they become due and payable. Mortgagor will deliver to
Mortgagee evidence satisfactory to Mortgagee that the Taxes and Other Charges
have been so paid, or are not then delinquent, no later than thirty (30) days
following the date on which the Taxes and/or Other Charges would otherwise be
delinquent if not paid. Mortgagor shall not suffer, and shall promptly cause to
be paid and discharged, any lien or charge whatsoever which may be or become a
lien or charge against the Property, and shall promptly pay for all utility
services provided to the Property. Upon request, Mortgagor shall furnish to
Mortgagee or its designee receipts for the payment of the Taxes, Other Charges
and charges for utility services prior to the date that such obligations shall
become delinquent. Mortgagor shall be entitled to contest by appropriate legal
proceeding, promptly initiated and conducted in good faith and with due
diligence, the amount of any Taxes or Other Charges. Notwithstanding the
preceding sentence, during the pendency of any such contest Mortgagor shall pay
or cause to be paid all Taxes and Other Charges as and when due and payable, or
otherwise in accordance with Section 32 hereof.


         6.  ESCROW FUND

         (a)  Mortgagor shall pay to Mortgagee on the closing date and
thereafter monthly on the first (1st) day of each calendar month: (a)
one-twelfth (1/12th) of an amount which would be sufficient to pay the Taxes and
Other Charges payable, or reasonably estimated by Mortgagee to be payable,
during the next ensuing twelve (12) months; and (b) one-twelfth (1/12th) of an
amount which would be sufficient to pay the Insurance Premiums due for the
renewal of the coverage afforded by the Policies upon the expiration thereof
(the amounts described in clauses (a) and (b) above, collectively, the "ESCROW
FUND"). The Escrow Fund and the monthly installments of principal and interest
payable under the Note shall be added together and shall be paid as an aggregate
sum by Mortgagor to Mortgagee. Mortgagee will apply the Escrow Fund to payments
of Taxes and




                                     - 20 -

<PAGE>



Insurance Premiums required to be made by Mortgagor pursuant to Sections 4 and 5
hereof. If the amount of the Escrow Fund shall exceed the amounts due for Taxes
and Insurance Premiums pursuant to Sections 4 and 5 hereof, Mortgagee shall, in
its discretion, return any excess to Mortgagor or credit such excess against
future payments to be made to the Escrow Fund. If the Escrow Fund is not
sufficient to pay the items set forth in clauses (a) and (b) above, Mortgagor
shall promptly pay to Mortgagee, within thirty (30) days following demand, an
amount which Mortgagee shall reasonably estimate as sufficient to make up the
deficiency. Upon the occurrence of an Event of Default, Mortgagee may apply any
sums then comprising the Escrow Fund to the payment of the Debt in any order in
its sole discretion. To the extent permitted by applicable law, the Escrow Fund
shall not constitute a trust fund and may be commingled with other monies held
by Mortgagee. No earnings or interest on the Escrow Fund shall be payable to
Mortgagor, unless required by applicable law.

         (b)  Mortgagee shall this day, or as soon hereafter as is practicable,
establish and shall thereafter maintain the following interest-bearing escrow
accounts at one or more federally insured institutions selected by Mortgagee
(collectively, the "ACCOUNTS"), each of which shall be in Mortgagee's name and
shall constitute additional security for Loan:

             (i)   Replacement Reserve Account, into which shall be deposited
                   monthly on the first (1st) day of each calendar month: (A)
                   from the thirteenth (13th) month of the Loan through the
                   twenty-fourth (24th) month of the Loan, an amount equal to
                   one-twelfth (1/12th) of two percent (2%) of the Gross
                   Revenues derived from the operation of the Property and (B)
                   thereafter, for the balance of the Loan term, an amount equal
                   to one-twelfth (1/12th) of four percent (4%) of the Gross
                   Revenues derived from the operation of the Property, from
                   which Mortgagor may request withdrawal from time to time on a
                   semi-monthly basis to refurbish, repair or replace specified
                   Personal Property at the Property, all as more particularly
                   set forth in the Replacement Reserve Agreement (the
                   "REPLACEMENT RESERVE ACCOUNT"); and

             (ii)  Intentionally omitted.


         7.  COMPLIANCE WITH LAWS

         (a)  Mortgagor shall promptly comply with all existing and
future federal, state and local laws, orders, ordinances, governmental rules and
regulations or court orders affecting the Property or the use thereof
("APPLICABLE LAWS").

         (b)  Mortgagor shall from time to time, upon Mortgagee's
request, provide Mortgagee with evidence reasonably satisfactory to Mortgagee
that the Property complies with all Applicable Laws or is exempt from compliance
with Applicable Laws.

         (c)  Notwithstanding any provisions set forth herein or in any document
regarding Mortgagee's approval of alterations of the Property, Mortgagor shall
not alter the Property in any manner which would materially increase Mortgagor's
responsibilities for compliance with



                                     - 21 -

<PAGE>



Applicable Laws without the prior written approval of Mortgagee. Mortgagee's
approval of the plans, specifications, or working drawings for alterations of
the Property as required herein shall create no responsibility or liability on
behalf of Mortgagee for their completeness, design, sufficiency or their
compliance with Applicable Laws. The foregoing shall apply to tenant
improvements constructed by Mortgagor or by any of its tenants. Mortgagee may
condition any such approval upon receipt of a certificate of compliance with
Applicable Laws from an independent architect, engineer, or other person
acceptable to Mortgagee.

         (d)  Mortgagor shall give prompt notice to Mortgagee of the
receipt by Mortgagor of any notice related to a violation of any Applicable Laws
and of the commencement of any proceedings or investigations which relate to
compliance with Applicable Laws.

         (e)  After prior written notice to Mortgagee, Mortgagor, at its own
expense, may contest by appropriate legal proceeding, promptly initiated and
conducted in good faith and with due diligence, the Applicable Laws affecting
the Property, provided that (i) no Event of Default has occurred and is
continuing under the Note, this Mortgage or any of the other Loan Documents;
(ii) such proceeding shall be permitted under and be conducted in accordance
with the provisions of any other instrument to which Mortgagor is subject and
shall not constitute a default thereunder; (iii) neither the Property nor any
part thereof or interest therein nor any of the tenants or occupants thereof
shall be affected in any material adverse way as a result of such proceeding;
and (iv) Mortgagor shall have furnished to Mortgagee all other items reasonably
requested by Mortgagee.


         8.  CONDEMNATION

         (a)  Mortgagor shall promptly give Mortgagee written notice of the
actual or threatened commencement of any condemnation, governmental taking or
eminent domain proceeding of which Mortgagor has knowledge or receives notice
with respect thereto (a "CONDEMNATION") and shall deliver to Mortgagee copies of
any and all papers served in connection with such proceedings. Mortgagee is
hereby irrevocably appointed as Mortgagor's attorney-in-fact, coupled with an
interest, with exclusive power to collect, receive and retain any award or
payment for such Condemnation and to make any compromise or settlement in
connection with such proceeding, subject to the provisions of this Mortgage;
PROVIDED, HOWEVER, that so long as Mortgagor is not in default hereunder or
under the other Loan Documents, Mortgagee shall not be entitled to exercise said
appointment. Notwithstanding any taking by any public or quasi-public authority
through eminent domain or otherwise (including, without limitation, any transfer
made in lieu of or in anticipation of the exercise of such taking), Mortgagor
shall continue to pay the Debt at the time and in the manner provided for in the
Note, this Mortgage, and the other Loan Documents, and the Debt shall not be
reduced until any award or payment therefor shall have been actually received
after expenses of collection and applied by Mortgagee to the discharge of the
Debt. Mortgagee shall not be limited to the interest paid on the award by the
condemning authority but shall be entitled to receive out of the award interest
at the rate or rates provided in the Note.

         (b)  If the Property shall be the subject of a Condemnation, in whole
or in part,



                                     - 22 -

<PAGE>



Mortgagor shall give prompt written notice thereof to Mortgagee.

             (i)   In the case of a Condemnation, provided that no Event of
                   Default has occurred and is continuing, Mortgagee may: (A)
                   settle and adjust any claim with the prior written consent of
                   Mortgagor, or (B) allow Mortgagor to agree with the
                   condemning authority on the amount to be paid upon the
                   Condemnation; PROVIDED, HOWEVER, that, if no Event of Default
                   shall have occurred and be continuing, Mortgagor may adjust
                   losses aggregating not in excess of Two Hundred Fifty
                   Thousand and No/100 Dollars ($250,000.00) if such adjustment
                   is carried out in a competent and timely manner, and provided
                   in any case that Mortgagee shall be, and is hereby,
                   authorized to collect and receipt for any such Condemnation
                   award or proceeds. The reasonable expenses incurred by
                   Mortgagee in the adjustment and collection of a Condemnation
                   award or proceeds shall become part of the Debt, shall be
                   secured by this Mortgage and shall be reimbursed by Mortgagor
                   to Mortgagee on demand.

             (ii)  In the event of any Condemnation affecting all or any portion
                   of the Property where: (A) the Condemnation award or proceeds
                   are sufficient to enable Mortgagor to fully restore the
                   Property; (B) the term of, and proceeds derived from,
                   Mortgagor's business interruption insurance (or other similar
                   insurance) shall be sufficient to fully cover the period that
                   the Property is undergoing restoration; (C) Mortgagee
                   determines that the restoration is reasonably capable of
                   being completed, and is actually completed, at least nine (9)
                   months prior to the Maturity Date; (D) the Loan-to-Value
                   Ratio upon completion of restoration is estimated, by an
                   appraiser acceptable to Mortgagee, to be no greater than
                   0.7:1.0; (E) the License Agreement has not been terminated as
                   a result of the Condemnation; (F) the restoration can be
                   completed within nine (9) months from the date that the
                   Condemnation occurred, or within such shorter time period as
                   may be required by the License Agreement; (G) the restoration
                   is permitted or required under the License Agreement; and (H)
                   the Debt Service Coverage Ratio upon completion is reasonably
                   anticipated to be at least 1.25 to 1.0, then, if no Event of
                   Default shall have occurred and be continuing, the
                   Condemnation award or proceeds shall be applied to the cost
                   of restoring, repairing, replacing or rebuilding the Property
                   or the part thereof subject to the Condemnation, as provided
                   for below; and Mortgagor hereby covenants and agrees
                   forthwith to commence and diligently to prosecute such
                   restoring, repairing, replacing or rebuilding. NOI for
                   purposes of this calculation shall be NOI for the twelve (12)
                   calendar month period immediately preceding the Condemnation,
                   unless the appraiser referenced in clause (D) above estimates
                   that NOI after the restoration will be more than ten percent
                   (10%) less than NOI for such twelve (12) calendar month
                   period, in which case the Debt Service Coverage Ratio shall
                   be calculated using the appraiser's estimate of NOI.

             (iii) Except as provided above, the award or proceeds collected
                   upon any Condemnation shall, at the option of Mortgagee in
                   its sole discretion, be applied to the payment of the Debt or
                   applied to the cost of restoring, repairing, replacing or
                   rebuilding the Property or the part thereof subject to the
                   Condemnation in the manner set forth below. In



                                     - 23 -

<PAGE>



                   no case shall any such application reduce or postpone any
                   payments otherwise required pursuant to the Note.

             (iv)  In the event that a Condemnation award or proceeds, if any,
                   shall be made available to Mortgagor for the restoring,
                   repairing, replacing or rebuilding of the Property, Mortgagor
                   hereby covenants to restore, repair, replace or rebuild the
                   Property to be of at least equal value and of substantially
                   the same character as prior to such Condemnation, all to be
                   effected in accordance with applicable law and plans and
                   specifications approved in advance by Mortgagee; PROVIDED,
                   HOWEVER, that Mortgagor shall pay all costs (and if required
                   by Mortgagee, shall deposit the total thereof with Mortgagee
                   in advance) of such restoring, repairing, replacing or
                   rebuilding in excess of the net award or proceeds made
                   available pursuant to the terms hereof.

             (v)   In the event Mortgagor is entitled to reimbursement out of
                   proceeds held by Mortgagee, such proceeds shall be disbursed
                   from time to time upon Mortgagee being furnished with: (A)
                   evidence reasonably satisfactory to it of the estimated cost
                   of completion of the restoration, repair, replacement and
                   rebuilding; (B) funds, or, at Mortgagee's option, assurances
                   reasonably satisfactory to Mortgagee that such funds are
                   available, sufficient in addition to the Condemnation award
                   or proceeds to complete the proposed restoration, repair,
                   replacement and rebuilding; and (C) such architect's
                   certificates, waivers of lien for work previously performed
                   or contemporaneously funded, contractor's sworn statements,
                   title insurance endorsements, bonds, plats of survey and such
                   other evidences of cost, payment and performance as Mortgagee
                   may reasonably require and approve. Mortgagee may, in any
                   event, require that all plans and specifications for such
                   restoration, repair, replacement and rebuilding be submitted
                   to and approved by Mortgagee prior to commencement of work
                   (which approval shall not be unreasonably withheld). No
                   payment made prior to the final completion of the
                   restoration, repair, replacement and rebuilding shall exceed
                   ninety percent (90%) of the value of the work performed from
                   time to time. Funds other than the Condemnation award or
                   proceeds shall be disbursed prior to disbursement of such
                   proceeds, and at all times the undisbursed balance of such
                   proceeds remaining in Mortgagee's possession, together with
                   funds deposited for that purpose or irrevocably committed to
                   the reasonable satisfaction of Mortgagee by or on behalf of
                   Mortgagor for that purpose, shall be at least sufficient in
                   the reasonable judgment of Mortgagee to pay for the cost of
                   completion of the restoration, repair, replacement or
                   rebuilding, free and clear of all liens and claims of lien.
                   Any surplus which may remain out of a Condemnation award or
                   proceeds held by Mortgagee after payment of such costs of
                   restoration, repair, replacement or rebuilding shall be
                   delivered to Mortgagor, provided such restoration was
                   performed in accordance with the provisions of this Section,
                   and Mortgagor is not then in default of its obligations under
                   the Loan Documents.




                                     - 24 -

<PAGE>




         9.  LEASES AND PROFITS

         (a)  In connection with the Loan, Mortgagor hereby absolutely and
unconditionally assigns to Mortgagee all of Mortgagor's right, title and
interest in all current and future Leases and Profits, it being intended by
Mortgagor that such assignment constitutes a present, absolute assignment and
not an assignment for additional security only. Such assignment to Mortgagee
shall not be construed to bind Mortgagee to the performance of any of the
covenants, conditions or provisions contained in any such Lease or otherwise to
impose any obligation upon Mortgagee. Mortgagor shall execute and deliver to
Mortgagee such additional instruments, in form and substance reasonably
satisfactory to Mortgagee, as may hereafter be requested by Mortgagee to further
evidence and confirm such assignment. Nevertheless, subject to the terms of this
Section, Mortgagee has granted to Mortgagor a revocable license to operate and
manage the Property and to collect the Profits. Mortgagor shall hold the
Profits, or a portion thereof sufficient to discharge all current sums due on
the Debt, in trust for the benefit of Mortgagee for use in the payment of such
sums. Upon the occurrence of an Event of Default, the license granted to
Mortgagor shall automatically be revoked, and Mortgagee shall immediately be
entitled to possession of all Profits, whether or not Mortgagee enters upon or
takes control of the Property. Mortgagee is hereby granted and assigned by
Mortgagor the right, at its option, upon revocation of the license granted
herein, to enter upon the Property in person, by agent or by court-appointed
receiver to collect the Profits. Any Profits collected after revocation of the
license may be applied toward payment of the Debt in such priority and
proportions as Mortgagee in its discretion shall deem appropriate.

         (b)  Mortgagor shall furnish Mortgagee with executed copies of all
Leases and all amendments thereto. All renewals of Leases and all proposed
Leases shall provide for rental rates comparable to existing local market rates
and shall be arms-length transactions. All proposed Leases shall be subject to
the prior approval of Mortgagee except that proposed Leases which: (i) do not
individually or in the aggregate alter the ratio of office/retail space to hotel
space as presently utilized in the Property; (ii) are the result of an
arms-length transaction with a bona fide, independent third-party; (iii) provide
for rental rates comparable to existing market rates; (iv) do not contain any
terms which would affect Mortgagee's rights under the Note, this Mortgage or the
other Loan Documents; and (v) are for less than 500 square feet, shall not be
subject to the prior approval of Mortgagee (the "MAJOR LEASES"). All Leases
shall provide that they are subordinate to this Mortgage and that the lessee
agrees to attorn to Mortgagee. Mortgagor shall: (A) observe and perform all the
obligations imposed upon the lessor under the Leases and shall not do or permit
to be done anything to impair the value of the Leases as security for the Debt;
(B) promptly send to Mortgagee copies of all notices of default which Mortgagor
shall send or receive thereunder; (C) enforce all of the material terms,
covenants and conditions contained in the Leases on the part of the lessee
thereunder to be observed or performed, short of termination thereof; (D) not
collect any Profits more than one (1) month in advance; (E) not execute any
other assignment of the lessor's interest in the Leases or Profits; (F) other
than DE MINIMIS non-financial amendments, not alter, modify or change the terms
of the Major Leases without the prior written consent of Mortgagee (which
consent shall not be unreasonably withheld), or, except if a lessee is in
default, cancel or terminate a Major Lease or



                                     - 25 -

<PAGE>



accept a surrender thereof or convey or transfer or suffer or permit a
conveyance or transfer of the Property or of any interest therein so as to
effect a merger of the estates and rights of, or a termination or diminution of
the obligations of, lessees thereunder; PROVIDED, HOWEVER, that any Major Lease
may be canceled if at the time of the cancellation thereof a new Major Lease is
entered into with a bona fide, independent third-party on substantially the same
terms or more favorable terms as the canceled Major Lease; (G) not alter, modify
or change the terms of any guaranty of the Leases or cancel or terminate such
guaranty without the prior written consent of Mortgagee; (H) not consent to any
assignment of or subletting under a Major Lease not in accordance with their
terms, without the prior written consent of Mortgagee; and (I) execute and
deliver at the request of Mortgagee all such further assurances, confirmations
and assignments in connection with the Property as Mortgagee shall from time to
time request.

         (c)  All security deposits of lessees, whether held in cash or any
other form, shall not be commingled with any other funds of Mortgagor and, if
cash, shall be deposited by Mortgagor into a separate account. Any bond or other
instrument which Mortgagor is permitted to hold in lieu of cash security
deposits under any applicable legal requirements shall be maintained in full
force and effect unless replaced by cash deposits as hereinabove described,
shall be issued by an institution reasonably satisfactory to Mortgagee, shall,
if permitted pursuant to any legal requirements, name Mortgagee as payee or
mortgagee thereunder (or at Mortgagee's option, be fully assignable to
Mortgagee) and shall, in all respects, comply with any applicable legal
requirements and otherwise be reasonably satisfactory to Mortgagee. Mortgagor
shall, upon request, provide Mortgagee with evidence reasonably satisfactory to
Mortgagee of Mortgagor's compliance with the foregoing. Following the occurrence
and during the continuance of any Event of Default, Mortgagor shall, upon
Mortgagee's request, if permitted by any applicable legal requirements, turn
over to Mortgagee the security deposits (and any interest theretofore earned
thereon) with respect to all or any portion of the Property, to be held by
Mortgagee subject to the terms of the Leases.


         10.  REPRESENTATIONS CONCERNING LOAN

         Mortgagor represents, warrants and covenants as follows:

             (a)  Mortgagor is duly organized and validly existing in good
standing under the applicable laws of the state of its creation as a limited
liability company and Mortgagor is qualified to do business in and is in good
standing in the state in which the Property is located, with full power, right,
authority and legal capacity to enter into this Mortgage, the Loan and the Loan
Documents and to operate the Property as contemplated hereunder.

             (b)  The execution, delivery and performance of the Loan Documents
executed or delivered by Mortgagor and the consummation of the transactions
contemplated thereby: (i) have been duly authorized by all requisite actions;
(ii) have been approved or consented to by all of their respective constituent
entities whose approval or consent is required to be obtained; (iii) do not
require the approval or consent of any governmental authority having
jurisdiction over any of Mortgagor or the Property; (iv) do not and will not
constitute a violation of,

 

                                     - 26 -

<PAGE>



or default under, the governing instruments of Mortgagor or any applicable
requirement of a governmental authority; and (v) will not be in contravention of
any court or administrative order or ruling applicable to Mortgagor or the
Property, or any mortgage, indenture, agreement, commitment or instrument to
which Mortgagor is a party or by which it or its assets are bound, nor create or
cause to be created any mortgage, lien, encumbrance, or charge against the
assets of Mortgagor other than those permitted by the Loan Documents.

             (c)  There are no actions, suits or proceedings pending, or, to the
knowledge of Mortgagor, threatened, nor any pending or, to the knowledge of
Mortgagor, threatened labor disputes, against or affecting Mortgagor or the
Property, or any other collateral covered by the Loan Documents, or involving
the validity or enforceability of the Loan Documents or the priority of the
liens created or to be created thereby, at law or in equity, or before or by any
governmental authority, which, if adversely determined, would, in the
determination of Mortgagee, either individually or in the aggregate, have a
material adverse affect on (i) the operation of the Property as contemplated
hereunder, (ii) the ability of Mortgagor to pay all of its liabilities or to
perform all of its obligations in the manner and within the time periods
required under the Loan Documents, (iii) the validity, enforceability or
consummation of the Loan Documents or the transactions contemplated thereby, or
(iv) the title to the Property, the permitted uses of the Property or the value
of the security provided by the Loan Documents.

             (d)  The Note, this Mortgage and the other Loan Documents are the
legal, valid and binding obligations of Mortgagor and are not subject to any
right of rescission, set-off, counterclaim or defense, including the defense of
usury, nor would the operation of any of the terms of the Note, this Mortgage,
and the other Loan Documents, or the exercise of any right thereunder, render
this Mortgage unenforceable, in whole or in part, or subject to any right of
rescission, set-off, counterclaim or defense, including the defense of usury.

             (e)  To Mortgagor's best knowledge, and except as disclosed on the
survey of the Property delivered to Mortgagee in connection with this Mortgage,
all of the Improvements which were considered in determining the appraised value
of the Property lie wholly within the boundaries and building restriction lines
of the Property, no improvements on adjoining properties encroach upon the
Property, and no easements or other encumbrances upon the Land encroach upon any
of the Improvements, so as to affect the value or marketability of the Property.

             (f)  The Property is not subject to any leases, licenses or other
use or occupancy agreements. No person has any possessory interest in the
Property or right to occupy any portion thereof except under and pursuant to the
provisions of any Leases or transient hotel guests in the ordinary course of
Mortgagor's business.

             (g)  The survey of the Property delivered to Mortgagee in
connection with this Mortgage has been performed by a duly licensed surveyor
or registered



                                     - 27 -

<PAGE>



professional engineer in the jurisdiction in which the Property is situated, and
to Mortgagor's best knowledge, does not fail to reflect any material matter
affecting the Property or the title thereto.

             (h)  The financial statements of Mortgagor heretofore furnished to
Mortgagee are, as of the date specified therein, complete and correct in all
material respects and fairly present the financial condition of Mortgagor and to
Mortgagor's best knowledge are prepared in accordance with the Uniform System of
Accounts for hotel and motel properties as approved by the American Hotel and
Motel Association (as in effect from time to time, the "UNIFORM SYSTEM OF
ACCOUNTS") applied on a consistent basis. Mortgagor does not on the date hereof
have any contingent liabilities, liabilities for taxes, unusual forward or
long-term commitments or unrealized or anticipated losses from any unfavorable
commitments which in each case are known to Mortgagor and which, in Mortgagor's
opinion, are reasonably likely to result in a material adverse effect on the
Property or the operation thereof as a hotel, except as referred to or reflected
or provided for in the financial statements heretofore furnished to Mortgagee or
as otherwise disclosed to Mortgagee herein. Since the last date of such
financial statements, there has been no material adverse change in the financial
condition, operations or business of Mortgagor from that set forth in such
financial statements as of the dates thereof.

             (i)  The License Commitment is in full force and effect and there
is no default, breach or violation existing thereunder by any party thereto and
no event (other than payments due but not yet delinquent) which, with the
passage of time or with notice and the expiration of any grace or cure period,
would constitute a default, breach or violation by any party thereunder.

             (j)  The Management Agreement is in full force and effect and there
is no default, breach or violation existing thereunder by any party thereto and
no event (other than payments due but not yet delinquent) which, with the
passage of time or with notice and the expiration of any grace or cure period,
would constitute a default, breach or violation by any party thereunder.

             (k) Neither the execution and delivery of the Loan Documents,
Mortgagor's performance thereunder, nor the recordation of this Mortgage will
adversely affect (i) Mortgagor's rights under either the License Agreement or
the Management Agreement or (ii) the licenses, registrations, permits,
certificates, authorizations and approvals necessary for the operation of the
Property as a hotel.

             (l)  The Leases are in full force and effect and to Mortgagor's
best knowledge, there is no default, breach or violation existing thereunder by
any party thereto and no event (other than payments due but not yet delinquent)
which, with the passage of time or with notice and the expiration of any grace
or cure period, would constitute a default, breach or violation by any party
thereunder.

             (m)  Since the date of the last inspection of the Property by



                                     - 28 -

<PAGE>



Mortgagee: (i) no portion of the Property has been damaged and not repaired to
Mortgagee's satisfaction or has been taken in condemnation or other similar
proceedings; and (ii) no change has occurred in the structure or physical
condition of the Property other than customary wear and tear.

             (n)  Since the date of the information and documentation relating
to the Property furnished to Mortgagee, no material change in the Property has
occurred.

             (o)  No default has occurred and is continuing in the performance
of any obligation of Mortgagor or any affiliate of Mortgagor which would be
deemed an Event of Default under the Loan Documents if they were in effect, or
any instruments evidencing, securing or guaranteeing any other loan.

             (p)  There exists no fact, event or disclosure in connection with
the Loan that reasonably could be expected to cause the Loan to become
delinquent or otherwise have a material adverse affect on the Loan or the
Property.

             (q)  Except as otherwise previously disclosed to Mortgagee in
writing, no notice of violation of any municipal ordinances have been filed
against the Property by any municipal department.

             (r)  Mortgagor has no knowledge of any latent or patent defects in
the roof, foundations, sprinkler mains, structural, mechanical and HVAC systems
and masonry wall in any of the Improvements.

             (s)  No portion of the Property or Improvements is located in an
area identified by the Secretary of Housing and Urban Development, the Federal
Emergency Management Act or any successor thereto as an area having special
flood hazards pursuant to the National Flood Insurance Act of 1968 or the Flood
Disaster Protection Act of 1973, or the National Flood Insurance Reform Act of
1994, as each may be amended, or any successor law, or, if any portion of the
Property or Improvements is now or at any time in the future located within any
such area, at the request of Mortgagee, Mortgagor will obtain and maintain the
insurance prescribed in Section 4 hereof. Mortgagor hereby acknowledges that
this provision is operative insofar as the triggering condition specified in the
first sentence hereof is satisfied.

             (t)  Mortgagor has obtained, or as promptly as reasonably possible
after completion of the construction of the Improvements will obtain and provide
to Mortgagee, true and correct copies of all necessary certificates, permits,
licenses and other approvals, governmental and otherwise, necessary for the
legal use, occupancy and operation of the Property as a hotel, including,
without limitation, any applicable food, beverage and liquor licenses,
certificate of completion and occupancy permit and the conduct of its business
and all required zoning, building code, land use, environmental and other
similar permits or approvals, all of which are either in full force and effect
as of the date hereof or will be promptly obtained when appropriate after the
date hereof and thereafter maintained in full force and effect, and are not or
will not be subject to



                                     - 29 -

<PAGE>



revocation, suspension, forfeiture or modification.

             (u)  The Property, the Improvements and the present and
contemplated use and occupancy thereof are in full compliance with all
applicable zoning ordinances, building codes, land use and Environmental Laws
and other similar laws.

             (v)  The Property is, or after completion of construction of the
Improvements will be, served by all utilities required for the current or
contemplated use thereof. All utility service is or will be provided by public
utilities and the Property has accepted such utility service or is or will be
equipped to accept such utility service.

             (w)  (i) The Property is contiguous to (or has access through a
perpetual easement which perpetual easement in each case is (or will be)
irrevocable, and is not (and will not be) subordinate to any mortgage other than
this Mortgage) and has access to a physically and legally open all-weather
public street; (ii) all public roads and streets necessary for service of and
access to the Property for the current or contemplated use thereof have been (or
will be) completed prior to the hotel on the Property opening for business, are
(or will be) serviceable and all-weather prior to the opening for business and
are (or will be) physically and legally open for use by the public prior to the
hotel on the Property opening for business; and (iii) Mortgagor has (or will
have) all necessary permits and approvals for ingress and egress prior to the
hotel on the property opening for business.

             (x)  The Property is free from damage caused by fire or other
casualty and is in good repair.

             (y)  All costs and expenses of any and all labor, materials,
supplies and equipment used in the construction of the Improvements have been
paid in full (or will be paid when due) and the title insurance company has
received such additional assurances, bond or other comfort it may require in
order to provide Mortgagee with an acceptable title insurance policy having no
title exception for mechanics' or materialmen's liens or potential liens.

             (z)  Mortgagor either has paid and is the owner of, or will have
paid and be the owner of, all furnishings, fixtures and equipment (other than
tenants' property) now or hereafter located on or used in connection with the
operation of the Property, free and clear of any and all security interests,
liens or encumbrances, except the lien and security interest created hereby and
any security interest expressly permitted by Mortgagee.

             (aa)  All liquid and solid waste disposal, septic and sewer systems
located on the Property are in a good and safe condition and repair and in
compliance with all Applicable Laws.



                                     - 30 -

<PAGE>




             (bb)  Mortgagor has received no notice of an actual or threatened
condemnation or eminent domain proceeding by any public or quasi-public
authority affecting the Property.

             (cc)  The Property is assessed for real estate tax purposes as one
or more wholly independent tax lot or lots, separate from any adjoining land or
improvements owned by Mortgagor or any other person not constituting a part of
such lot or lots, and no other land or improvements is assessed and taxed
together with the Property or any portion thereof.

             (dd)  Mortgagor has disclosed to Mortgagee all material facts and
has not failed to disclose any material fact that could cause any representation
or warranty made herein to be materially misleading. Each of the representations
and the warranties made by each Guarantor herein or in any other Loan
Document(s) is true and correct in all material respects.

             (ee)  No portion of the Property has been or will be purchased,
improved, fixtured, equipped or furnished with proceeds of any criminal or other
illegal activity and to the best of Mortgagor's knowledge, there are no illegal
activities or activities relating to controlled substances at the Property.


         11.  SINGLE PURPOSE ENTITY; AUTHORIZATION

         Mortgagor represents and warrants, and covenants for so long as any
obligations secured by this Mortgage remain outstanding, as follows:

             (a)  Mortgagor does not and will not own any asset or property
other than: (i) the Property; and (ii) personal property necessary for the
ownership or operation of the Property.

             (b)  Mortgagor does not and will not engage in any business other
than the ownership, management and operation of the Property, and Mortgagor will
conduct and operate its business in all material respects as presently conducted
and operated and will not change the use of the Property.

             (c)  Mortgagor will not enter into any contract or agreement with
Guarantor or an Affiliate, except upon terms and conditions that are
substantially similar to those that would be available on an arms-length
third-party basis.

             (d)  Mortgagor has not incurred and will not incur any
indebtedness, secured or unsecured, direct or indirect, absolute or contingent
(including guaranteeing any obligation), other than: (i) the Debt, (ii) trade
and operational debt incurred in the ordinary course of business with trade
creditors and in amounts as are customary and reasonable under the circumstances
and (iii) interim advances to Mortgagor by Guarantor to fund construction and
property development expenses related to the Property in the amounts set forth
in the Guaranty Agreement, all of which


                                     - 31 -

<PAGE>



shall be repaid with the proceeds of the Loan on or before August 15, 1997;
provided, however, that, after September 1, 1997, Mortgagor may incur Affiliate
indebtedness to Guarantor in an aggregate amount not to exceed Fifty Thousand
and No/100 Dollars ($50,000.00) in any calendar month and Two Hundred Fifty
Thousand and No/100 Dollars ($250,000.00) in the aggregate, and provided further
that such Affiliate indebtedness shall bear interest at a rate not in excess of
the Prime Rate plus one percent (1%). Except with Mortgagee's prior written
approval in each instance, no indebtedness other than the Debt is or shall be
secured by the Property. Mortgagee's approval shall be granted or withheld at
Mortgagee's sole discretion. In connection with any such financing approved by
Mortgagee, Mortgagor shall be required to obtain and deliver to Mortgagee a
subordination and standstill agreement from such Mortgagee which shall be in
form and substance satisfactory to Mortgagee in its sole discretion.

             (e)  Mortgagor has not made and will not make any loans or advances
to any third party (including any constituent party, Guarantor or any affiliate
of Mortgagor, of any constituent party or of Guarantor), where the principal,
interest and all other sums exceed, in the aggregate, Ten Thousand Dollars
($10,000.00) in the ordinary course of business and of the character of trade or
operational expenses.

             (f)  Mortgagor has done or caused to be done, and will do or cause
to be done, all things necessary to preserve its existence, and Mortgagor will
not, nor will Mortgagor permit any constituent party or Guarantor, to amend,
modify or otherwise change the partnership certificate, partnership agreement,
articles of incorporation and bylaws, trust or other organizational documents,
as the case may be, of Mortgagor or such constituent party or Guarantor in a
manner which would adversely affect the Mortgagor's existence as a single
purpose entity.

             (g)  Mortgagor will maintain books and records and bank accounts
separate from those of its Affiliates and any constituent party, and Mortgagor
and Guarantor each will file or cause to be filed separate tax returns.
Mortgagor shall provide Mortgagee with sixty (60) days prior written notice of
any change in the principal place of its business or the jurisdiction of
formation.

             (h)  Mortgagor is and will be, and at all times will hold itself
out to the public as, a legal entity separate and distinct from any other entity
(including any Affiliate or constituent party of Mortgagor or any Affiliate or
constituent party of Guarantor), and will use and conduct its business in its
own name.

             (i)  Neither Mortgagor nor any constituent party will cause or seek
the dissolution or winding up, in whole or in part, of Mortgagor.



                                     - 32 -

<PAGE>



             (j)  Mortgagor will not commingle its funds and other assets with
those of, or pledge its assets for the benefit of, any Affiliate or constituent
party of Mortgagor, any Affiliate or constituent party of Guarantor, or any
other person.

             (k)  Mortgagor does not or will not hold itself out to be
responsible for the debts or obligations of any other person and does not or
will not pay another person's liabilities out of its own funds.

             (l)  Mortgagor will not consent to the filing of any petition to
take advantage of any applicable insolvency, bankruptcy, liquidation or
reorganization statute, and Mortgagor will not make an assignment for the
benefit of its creditors.


         12.  MAINTENANCE OF PROPERTY

             (a)  Mortgagor shall cause the Property to be maintained in a good
and safe condition and repair. The Improvements and the Personal Property shall
not be removed, demolished or materially altered (except for normal replacement
of the Personal Property) without the prior written consent of Mortgagee.
Mortgagor shall promptly comply with all laws, orders and ordinances affecting
the Property, or the use thereof, subject to Mortgagor's right to contest the
same as provided in this Mortgage. Mortgagor shall promptly repair, replace or
rebuild any part of the Property which may be destroyed by any casualty (subject
to Section 4 hereof), or become damaged, worn or dilapidated, or which may be
affected by any proceeding of the character referred to in Section 8 hereof, and
shall complete and pay for any structure at any time in the process of
construction or repair on the Land. Except as expressly permitted in writing by
Mortgagee, Mortgagor shall not initiate, join in, acquiesce in, or consent to
any change in any private restrictive covenant, zoning law or other public or
private restriction limiting or defining the uses which may be made of the
Property or any part thereof. If under applicable zoning provisions the use of
all or any portion of the Property is or shall become a nonconforming use,
Mortgagor will not cause or permit such nonconforming use to be discontinued or
abandoned without the prior written consent of Mortgagee. Mortgagor shall not:
(i) change the use of the Land as currently configured and utilized; (ii) permit
or suffer to occur any waste on or to the Property or to any portion thereof; or
(iii) take any steps whatsoever to convert the Property, or any portion thereof,
to a condominium or cooperative form of ownership. Mortgagor shall not enter
into any license, easement, covenant or other agreement affecting the Property
without the prior written consent of Mortgagee.

             (b)  Mortgagor shall not commit or suffer any waste on or to the
Property or to any portion thereof or make any change in the use of the Property
which will in any way materially increase the risk of fire or other hazard
arising out of the operation of the Property, or take any steps to convert the
Property or any portion thereof to a condominium or cooperative form of
ownership, or take any action that might invalidate or give cause for
cancellation of any Policy, or do or permit to be done thereon anything that may
in any way impair the value of the Property or the security of this Mortgage.
Mortgagor will not, without the prior written consent of Mortgagee, permit any
drilling or exploration for or extraction, removal, or production of any
minerals from the surface or


                                     - 33 -

<PAGE>



the subsurface of the Land, regardless of the depth thereof or the method of
mining or extraction thereof.

             (c)  Mortgagor will promptly pay when due all bills and costs for
labor, materials, and specifically fabricated materials incurred in connection
with the Property and never permit to exist beyond the due date thereof in
respect of the Property or any part thereof any lien or security interest, even
though inferior to the liens and the security interests hereof, and in any event
never permit to be created or exist in respect of the Property or any part
thereof any other or additional lien or security interest other than the liens
or security interests hereof, except as otherwise expressly permitted by
Mortgagee.


         13.  TRANSFER OR ENCUMBRANCE OF THE PROPERTY

             (a)  Mortgagor acknowledges that Mortgagee has examined and relied
on the creditworthiness and experience of Mortgagor, EHA IV and Guarantor in
owning and operating properties such as the Property in agreeing to make the
loan secured by this Mortgage, and that Mortgagee will continue to rely on
Mortgagor's ownership of the Property as a means of maintaining the value of the
Property as security for repayment of the Debt. Mortgagor acknowledges that
Mortgagee has a valid interest in maintaining the value of the Property so as to
ensure that, should Mortgagor default in the repayment of the Debt, Mortgagee
can recover the Debt by a sale of the Property. So long as any amounts remain
outstanding under the Note or Other Loan Documents, Mortgagor shall not, without
the prior written consent of Mortgagee, sell, convey, alienate, mortgage,
encumber, pledge or otherwise transfer the Property or any part thereof, or
permit the Property or any part thereof to be sold, conveyed, alienated,
mortgaged, encumbered, pledged or otherwise transferred.

             (b)  A sale, conveyance, alienation, mortgage, encumbrance, pledge
or transfer within the meaning of this Section shall be deemed to include: (i)
an installment sales agreement wherein Mortgagor agrees to sell the Property or
any part thereof for a price to be paid in installments; (ii) an agreement by
Mortgagor leasing all or a substantial part of the Property for other than
actual occupancy by a space tenant thereunder or a sale, assignment or other
transfer of, or the grant of a security interest in, Mortgagor's right, title
and interest in and to any Leases or any Profits; and (iii) the change, removal
or resignation of EHA IV or the transfer of the partnership interests of EHA IV;
PROVIDED, HOWEVER, that the foregoing provision shall not prohibit or restrict
the transfer of the lesser of: (A) up to forty-nine percent (49%) of the
ownership interests in EHA IV, or (B) such lesser amount of ownership interests
in EHA IV as shall be permitted by the License Agreement.

             (c)  No sale, conveyance, alienation, mortgage, encumbrance, pledge
or transfer of the Property, or of any interest therein, shall be permitted
during the term of the Loan without Mortgagee's prior written approval (except
for leases in the ordinary course of business entered into in accordance with
the terms of this Mortgage). Mortgagee shall not be required to demonstrate any
actual impairment of its security or any increased risk of default hereunder in
order to declare the Debt immediately due and payable upon Mortgagor's sale,
conveyance, alienation, mortgage,



                                     - 34 -

<PAGE>



encumbrance, pledge or transfer of the Property without Mortgagee's consent.
This provision shall apply to every sale, conveyance, alienation, mortgage,
encumbrance, pledge or transfer of the Property regardless of whether voluntary
or not, or whether or not Mortgagee has consented to any previous sale,
conveyance, alienation, mortgage, encumbrance, pledge or transfer of the
Property.

             (d)  Mortgagee's consent to one sale, conveyance, alienation,
mortgage, encumbrance, pledge or transfer of the Property shall not be deemed to
be a waiver of Mortgagee's right to require such consent in the future. Any
sale, conveyance, alienation, mortgage, encumbrance, pledge or transfer of the
Property made in contravention of this Section shall be null and void and of no
force or effect.

             (e)  Mortgagor agrees to bear and shall pay or reimburse Mortgagee
on demand for all reasonable expenses (including, without limitation,
Mortgagee's out-of-pocket attorney's fees and disbursements, title search costs
and title insurance endorsement premiums) incurred by Mortgagee in connection
with the review, approval or disapproval, and documentation of any such sale,
conveyance, alienation, mortgage, encumbrance, pledge or transfer.


         14.  ESTOPPEL CERTIFICATES: AFFIDAVITS

             (a)  Within ten (10) days after request by Mortgagee, Mortgagor
shall furnish Mortgagee or any proposed assignee of the Loan with a statement,
duly acknowledged and certified, setting forth: (i) the amount of the original
principal amount of the Note; (ii) the then outstanding principal balance of the
Note; (iii) the most recent rate of interest of the Note of which Mortgagor has
received notice; (iv) the terms of payment and maturity date of the Note; (v)
the date on which installments of interest and/or principal were last paid; (vi)
except as provided in such statement, there are no defaults or events with which
the passage of time or the giving of notice or both would constitute an event of
default under any of the Loan Documents; (vii) any offsets or defenses to the
payment of the Debt to Mortgagor's best knowledge; (viii) that the Note, this
Mortgage and the other Loan Documents are valid, legal and binding obligations
of Mortgagor, which have not been modified or if modified, giving particulars of
such modification; (ix) that after completion of the construction of the
Improvements, all Leases and other agreements necessary for the use and
operation of the Property, including without limitation, all food, liquor and
other beverage licenses and all other necessary permits and governmental
approvals, are (or will be prior to the hotel on the Property opening for
business) in full force and effect, have not been modified (or if modified,
setting forth all modifications), and are not, to the best knowledge of
Mortgagor, in default or if any of such agreements are in default, setting forth
the specific nature of all such defaults; (x) that the Management Agreement is
in full force and effect, has not been modified and is not, to the best
knowledge of Mortgagor, in default, or if in default, setting forth the specific
nature of such default; (xi) that the License Agreement is in full force and
effect, has not been modified and is not, to the best knowledge of Mortgagor, in
default, or if in default, setting forth the specific nature of such default,
and (xii) as to any other matters reasonably requested by Mortgagee and
reasonably related to the Management Agreement, the License Agreement, the
Leases, the obligations secured hereby, the Property or this Mortgage.



                                     - 35 -

<PAGE>



             (b)  Within thirty (30) days after request by Mortgagee, Mortgagor
shall furnish Mortgagee or any proposed assignee of the Loan with a certificate
reaffirming all representations and warranties of Mortgagor set forth herein and
in the other Loan Documents as of the date requested by Mortgagee or, to the
extent of any changes to any such representations and warranties, so stating
such changes.

             (c)  Mortgagor shall deliver to Mortgagee upon request, an estoppel
certificate from the Manager attesting to such facts regarding the Management
Agreement as Mortgagee may require, including, but not limited to, attestations
that such agreement is in full force and effect with no defaults thereunder on
the part of Manager or, to Manager's best knowledge, any other party, stating
the amount of management fees and all other fees and sums payable by Mortgagor
under the Management Agreement, and that the Manager claims no defense or offset
against the full and timely performance of its obligations under the Management
Agreement in form and substance reasonably satisfactory to Mortgagee; PROVIDED,
HOWEVER, that Mortgagor shall not be required to deliver such certificates more
frequently than once in any consecutive twelve (12) month period except upon any
sale or transfer (or proposed sale or transfer) of the Loan by Mortgagee.

             (d)  Mortgagor shall use its best efforts to deliver to Mortgagee
upon request, an estoppel certificate from the Licensor attesting to such facts
regarding the License Agreement as Mortgagee may require, including, but not
limited to, attestations that such agreement is in full force and effect with no
defaults thereunder on the part of Licensor or, to Licensor's best knowledge,
any other party, stating the amount of license fees, incentive fees and all
other fees and sums payable by Mortgagor under the License Agreement, and to
Licensor's best knowledge that Licensor claims no defense or offset against the
full and timely performance of its obligations under the License Agreement in
form and substance reasonably satisfactory to Mortgagee; provided; however, that
Mortgagor shall not be required to deliver such certificates more frequently
than once in any consecutive twelve (12) month period except upon any sale or
transfer (or proposed sale or transfer) of the Loan by Mortgagee or except as
set forth in the Escrow Agreement.


         15.  CHANGES IN THE LAWS REGARDING TAXATION

         If any law is enacted, adopted or amended after the date of this
Mortgage which imposes a tax (other than income taxes), either directly or
indirectly, on the Debt or Mortgagee's interest in the Property, Mortgagor will
pay such tax, with interest and penalties thereon, if any. In the event
Mortgagee or its counsel determines that the payment of such tax or interest and
penalties by Mortgagor would be unlawful or taxable to Mortgagee or
unenforceable or provide the basis for a defense of usury, then in any such
event, Mortgagee shall have the option, by written notice of not less than
ninety (90) days, to declare the Debt immediately due and payable.


         16.  NO CREDITS ON ACCOUNT OF THE DEBT

         Mortgagor will not claim, demand or be entitled to any credit or
credits on account of the Debt for any part of the Taxes or Other Charges
assessed against the Property, or any part



                                     - 36 -

<PAGE>



thereof, and no deduction shall otherwise be made or claimed from the assessed
value of the Property, or any part thereof, for real estate tax purposes by
reason of this Mortgage or the Debt. In the event such claim, credit or
deduction shall be required by law, Mortgagee shall have the option, by written
notice of not less than ninety (90) days, to declare the Debt immediately due
and payable.


         17.  DOCUMENTARY STAMPS

         If at any time the United States of America, any State thereof or any
subdivision of any such State shall require revenue or other stamps to be
affixed to the Note, this Mortgage or any of the other Loan Documents, or shall
impose any other tax or charge on the same, Mortgagor will pay for the same,
with interest and penalties thereon, if any.


         18.  CONTROLLING AGREEMENT

         It is expressly stipulated and agreed to be the intent of Mortgagor and
Mortgagee at all times to comply with applicable state law or applicable United
States federal law (to the extent that it permits Mortgagee to contract for,
charge, take, reserve, or receive a greater amount of interest than under state
law) and that this Section shall control every other covenant and agreement in
this Mortgage and the other Loan Documents. If the applicable law (state or
federal) is ever judicially interpreted so as to render usurious any amount
called for under the Note or under any of the other Loan Documents, or
contracted for, charged, taken, reserved, or received with respect to the Debt,
or if Mortgagee's exercise of the option to accelerate the maturity of the Note,
or if any prepayment by Mortgagor results in Mortgagor having paid any interest
in excess of that permitted by applicable law, then it is Mortgagor's and
Mortgagee's express intent that all excess amounts theretofore collected by
Mortgagee shall be credited on the principal balance of the Note and all other
Debt (or, if the Note and all other Debt have been or would thereby be paid in
full, refunded to Mortgagor), and the provisions of the Note and the other Loan
Documents immediately be deemed reformed and the amounts thereafter collectible
hereunder and thereunder reduced, without the necessity of the execution of any
new documents, so as to comply with the applicable law, but so as to permit the
recovery of the fullest amount otherwise called for hereunder or thereunder. All
sums paid or agreed to be paid to Mortgagee for the use, forbearance, or
detention of the Debt shall, to the extent permitted by applicable law, be
amortized, prorated, allocated, and spread throughout the full stated term of
the Debt until payment in full so that the rate or amount of interest on account
of the Debt does not exceed the maximum lawful rate from time to time in effect
and applicable to the Debt for so long as the Debt is outstanding.
Notwithstanding anything to the contrary contained herein or in any of the other
Loan Documents, it is not the intention of Mortgagee to accelerate the maturity
of any interest that has not accrued at the time of such acceleration or to
collect unearned interest at the time of such acceleration.


         19.  BOOKS AND RECORDS. Mortgagor shall keep and maintain full and
adequate books and records of account in accordance with methods acceptable to
Mortgagee in its sole discretion, consistently applied. Mortgagor will furnish,
or cause to be furnished to Mortgagee, within 30 days of the end of each
calendar quarter or indicated period, the following items, each



                                     - 37 -

<PAGE>



certified by a senior financial officer of Mortgagor as true, correct and
complete as of the end of and for such period (subject to normal year-end
adjustments), and as having been prepared in accordance with the Uniform System
of Accounts, consistently applied: (a) a written occupancy statement dated as of
the last day of the most recently ended calendar quarter identifying each of the
Leases by the term, space occupied, rental required to be paid, security deposit
paid, any rental concessions, and identifying any defaults or payment
delinquencies thereunder; (b) monthly and year to date operating statements
detailing the total revenues received and total expenses incurred in connection
with the ownership and operation of the Property, including a comparison of the
budgeted income and expenses and the actual income and expenses for such month
and the year to date (which operating information shall include the
Improvements); and (c) a written statement dated as of the last day of the most
recently ended month showing the percentage of hotel or motel rooms rented and
occupied during such month and the average daily room rate charged during such
month. Upon request by Mortgagee, Mortgagor will provide a detailed explanation
of any variances of ten (10%) percent or more between budgeted and actual
amounts for such periods. Mortgagor shall furnish or cause to be furnished,
within one hundred twenty (120) days following the end of each calendar year, a
statement of the financial affairs and condition of the Property, including a
statement of profit and loss and a balance sheet for the Property (and
Guarantor) for the immediately preceding fiscal year, prepared by an independent
certified public accountant acceptable to Mortgagee. Mortgagor shall deliver to
Mortgagee on or before January 31 of each calendar year an itemized operating
budget and capital expenditure budget for the Property and a management plan for
the Property for the current calendar year in such detail as Mortgagee may
reasonably request. Mortgagor shall promptly after receipt deliver to Mortgagee
copies of all quality inspection reports or similar reports or inspection
results that are delivered to it by the Franchisor. At any time and from time to
time Mortgagor and Guarantor shall deliver to Mortgagee or its agents such other
financial data as Mortgagee or its agents shall reasonably request with respect
to Mortgagor and/or Guarantor and the ownership, maintenance, use and operation
of the Property. All information required to be furnished to Mortgagee pursuant
to this Section shall be on the form provided by Mortgagee (which form shall
accompany Mortgagee's request). Mortgagee shall have the right to conduct an
independent audit of any of the above financial information at its own expense
at any time. In the event that an error in excess of three percent (3%) of
either total revenues or total expenses is discovered, the cost of the audit
shall be borne by Mortgagor.


         20.  PERFORMANCE OF OTHER AGREEMENTS

             (a)  Mortgagor shall observe and perform each and every term to be
observed or performed by Mortgagor pursuant to the terms of any agreement or
instrument affecting or pertaining to the Property (collectively, the "OPERATING
AGREEMENTS"). Upon reasonable request by Mortgagee, Mortgagor shall use best
efforts to deliver to Mortgagee estoppel certificates from each



                                     - 38 -

<PAGE>



party to the Operating Agreements in form and substance reasonably satisfactory
to Mortgagee; PROVIDED, HOWEVER, that Mortgagor shall not be required to deliver
such certificates more frequently than once in any consecutive twelve (12) month
period except upon any sale or transfer (or proposed sale or transfer) of the
Loan by Mortgagee.

             (b)  Mortgagor shall observe and perform each and every term to be
observed or performed by Mortgagor pursuant to the terms of the Operating
Agreements and shall:

                  (i)    diligently proceed to cure any default and satisfy any
                         demand made upon it pursuant to the Operating
                         Agreements;

                  (ii)   promptly notify Mortgagee in writing of any default
                         under the Operating Agreements and provide Mortgagee
                         with copies of any notices delivered in connection
                         therewith;

                  (iii)  promptly enforce the performance and observance of all
                         of the covenants and agreements required to be
                         performed and/or observed by the other party under the
                         Operating Agreements; and

                  (iv)   grant Mortgagee the right, but Mortgagee shall be under
                         no obligation, to pay any sums and to perform any act
                         or take any action as may be appropriate to cause all
                         the terms, covenants and conditions of the Operating
                         Agreements on the part of Mortgagor to be performed or
                         observed to be promptly performed or observed on behalf
                         of Mortgagor, to the end that the rights of Mortgagor
                         in, to and under said Operating Agreements shall be
                         kept unimpaired and free from default.


         21.  FURTHER ASSURANCES

         (a)  Mortgagor will, at the cost of Mortgagor, and without expense to
Mortgagee, do, execute, acknowledge and deliver all and every such further acts,
deeds, conveyances, mortgages, assignments, notices of assignment, Uniform
Commercial Code financing statements or continuation statements, transfers and
assurances as Mortgagee shall, from time to time, require, for the better
assuring, conveying, assigning, transferring, and confirming unto Mortgagee the
property and rights hereby mortgaged, given, granted, bargained, sold,
alienated, enfeoffed, conveyed, confirmed, pledged, assigned and hypothecated or
intended now or hereafter so to be, or which Mortgagor may be or may hereafter
become bound to convey or assign to Mortgagee, or for carrying out the intention
or facilitating the performance of the terms of this Mortgage or for filing,
registering or recording this Mortgage. Mortgagor, on demand, will execute and
deliver and hereby authorizes Mortgagee to execute in the name of Mortgagor or
without the signature of Mortgagor to the extent Mortgagee may lawfully do so,
one or more financing statements, chattel mortgages or other instruments, to
evidence more effectively the security interest of Mortgagee in the Property.
Mortgagor grants to Mortgagee an irrevocable power of attorney coupled with an
interest for the purpose of exercising and perfecting any and all rights and
remedies available to Mortgagee at law



                                     - 39 -

<PAGE>



and in equity, including, without limitation, such rights and remedies available
to Mortgagee pursuant to this Section; provided, however, that so long as no
Event of Default has occurred and continues beyond any applicable cure period,
Mortgagee shall not be entitled to exercise the foregoing power.

         (b)  Mortgagor acknowledges that Mortgagee may (i) sell or transfer
interests in the Loan and Loan Documents to one or more participants or special
purpose entities, (ii) pledge Mortgagee's interests in the Loan and the Loan
Documents as security for one or more loans obtained by Mortgagee, or (iii) sell
the Loan evidenced by the Note and the Loan Documents to a party who may pool
the Loan with a number of other loans and to have the holder of such loans grant
participations therein or issue one or more classes of Mortgage-Backed,
Pass-Through Certificates or other securities evidencing a beneficial interest
in a rated or unrated public offering or private placement (the "SECURITIES").
The Securities may be rated by one or more national rating agencies. Mortgagor
acknowledges and agrees that Mortgagee may, at any time, sell, transfer or
assign the Note, this Mortgage and the other Loan Documents, and any or all
servicing rights with respect thereto, or grant participations therein or issue
Securities evidencing a beneficial interest in a rated or unrated public
offering or private placement. In this regard, Mortgagor agrees to make
available to Mortgagee all information concerning its business and operations
which Mortgagee reasonably requests. Mortgagee may share such information with
the investment banking firms, rating agencies, accounting firms, law firms and
other third-party advisory firms involved with the Loan or the Securities.
Mortgagee may forward to each purchaser, transferee, assignee, servicer,
participant or investor in such securities or any credit rating agency rating
such Securities (collectively, the "INVESTOR") and each prospective Investor,
all documents and information which Mortgagee now has or may hereafter acquire
relating to Mortgagor and the Property, whether furnished by Mortgagor or
otherwise, as Mortgagee determines necessary or desirable consistent with full
disclosure for purposes of marketing and underwriting the Loan; PROVIDED,
HOWEVER, that Mortgagee shall obtain agreement from any such reviewing party to
keep such information strictly confidential to itself and its advisors.
Mortgagor shall furnish and hereby consents to Mortgagee furnishing to such
Investors or such prospective Investors any and all information concerning
Mortgagor and the Property as may be requested by Mortgagee, any Investor or any
prospective Investor in connection with any sale, transfer or participation
interest. It is understood that the information provided by Mortgagor to
Mortgagee may ultimately be incorporated into the offering documents for the
Securities and thus such information may be disclosed to Investors and
prospective Investors. Mortgagee and all of the aforesaid third-party advisors
and professional firms shall be entitled to rely on the information supplied by,
or on behalf of, Mortgagor. Upon any transfer or proposed transfer contemplated
above and by the Loan Documents, at Mortgagee's request, Mortgagor shall provide
an estoppel certificate to the Investor or any prospective Investor in such
form, substance and detail as Mortgagee may reasonably require.


         22.  RECORDING OF MORTGAGE

         Mortgagor forthwith upon the execution and delivery of this Mortgage
and thereafter, from time to time, will cause this Mortgage, and any security
instrument creating a lien or security



                                     - 40 -

<PAGE>



interest or evidencing the lien thereof upon the Property and each instrument of
further assurance to be filed, registered or recorded in such manner and in such
places as may be required by any present or future law in order to publish
notice of and fully to protect the lien or security interest thereof upon, and
the interest of Mortgagee in, the Property. Mortgagor will pay all filing,
registration or recording fees, and all expenses incident to the preparation,
execution and acknowledgment of this Mortgage, any mortgage supplemental
thereto, any security instrument with respect to the Property and any instrument
of further assurance, and all federal, state, county and municipal taxes,
duties, imposts, assessments and charges arising out of or in connection with
the execution and delivery of this Mortgage, any mortgage supplemental thereto,
any security instrument with respect to the Property or any instrument of
further assurance, except where prohibited by law so to do. Mortgagor shall hold
harmless and indemnify Mortgagee, its successors and assigns, against any
liability incurred by reason of the imposition of any tax on the making and
recording of this Mortgage.


         23.  REPORTING REQUIREMENTS

         Mortgagor agrees to give prompt written notice to Mortgagee of the
insolvency or bankruptcy filing of Mortgagor or any constituent thereof, or the
insolvency or bankruptcy filing of Guarantor.


         24.  EVENTS OF DEFAULT

         The term "EVENT OF DEFAULT" as used herein shall mean the occurrence or
happening, at any time and from time to time, of any one or more of the
following:

             (a)  if any portion of the Debt is not paid on or before the fifth
(5th) day after the date such payment is due (including, without limitation, any
required deposit into any of the Accounts or the Escrow Fund) or if the entire
Debt is not paid on or before the Maturity Date;

             (b)  subject to Mortgagor's right to contest as provided herein, if
any of the Taxes or Other Charges are not paid when due and payable;

             (c)  if the Policies are not kept in full force and effect, or if
the Policies are not delivered to Mortgagee upon request;

             (d)  if Mortgagor transfers or encumbers any portion of the
Property in a manner inconsistent with the terms of this Mortgage;

             (e)  if any representation or warranty of Mortgagor, or of
Guarantor, made herein, in any Loan Document, any guaranty, or in any
certificate, report, financial statement or other instrument or document
furnished to Mortgagee shall have been false or misleading in any material
respect when made or shall become so at any time prior to repayment in full of
the debt;



                                     - 41 -

<PAGE>




             (f)  if Mortgagor or Guarantor shall make an assignment for the
benefit of creditors, or if Mortgagor or Guarantor shall generally not be paying
its debts as they become due;

             (g)  if a receiver, liquidator or trustee of Mortgagor or of
Guarantor shall be appointed, or if Mortgagor or Guarantor shall be adjudicated
a bankrupt or insolvent, or if any petition for bankruptcy, reorganization or
arrangement pursuant to federal bankruptcy law, or any similar federal or state
law, shall be filed by or against, consented to, or acquiesced in by, Mortgagor
or Guarantor or if any proceeding for the dissolution or liquidation of
Mortgagor or of Guarantor shall be instituted; PROVIDED, HOWEVER, that such
appointment, adjudication, petition or proceeding, if involuntary and not
consented to by Mortgagor or Guarantor, shall constitute an Event of Default
only if not being discharged, stayed or dismissed within ninety (90) days;

             (h)  if Mortgagor shall be in default under any other mortgage or
security agreement covering any part of the Property, whether it be superior or
junior in lien to this Mortgage and such default continues beyond thirty (30)
days after written notice thereof;

             (i)  subject to Mortgagor's right to contest as provided herein, if
the Property becomes subject to any mechanic's, materialman's or other lien or
encumbrance except a lien or encumbrance for local real estate taxes and
assessments not then due and payable that is not bonded over, discharged or
terminated within thirty (30) days of filing;

             (j)  if Mortgagor fails to cure promptly any violations of laws,
ordinances or regulations affecting the Property or pertaining to its use or
operation;

             (k)  except as permitted in this Mortgage, the actual or threatened
alteration, improvement, demolition or removal of any of the Improvements
without the prior written consent of Mortgagee;

             (l)  if there shall occur any damage to the Property in any manner
which is not covered by insurance solely as a result of Mortgagor's failure to
maintain insurance required in accordance with this Mortgage;

             (m)  if without Mortgagee's prior written consent: (i) the Manager
resigns or is removed; (ii) there is any material change in or amendment to the
Management Agreement; or (iii) there is a cancellation, expiration, surrender or
termination, for any reason, of the Management Agreement;

             (n)  if a default by Borrower has occurred and continues beyond any
applicable cure period under the Management Agreement;

             (o)  if Mortgagor ceases to operate a hotel on the Property or



                                     - 42 -

<PAGE>



terminates such business for any reason whatsoever (other than temporary
cessation in connection with any renovations to the Property or restoration of
the Property after casualty or condemnation or similar force majeure event);

             (p)  if Mortgagor operates the Property under the name of any hotel
chain or system other than "Hampton Inn" without the prior written consent of
Mortgagee;

             (q)  if without Mortgagee's prior written consent, (i) the Licensor
resigns or is removed, (ii) there is any material change in or amendment to the
License Agreement; or (iii) there is a cancellation, expiration, surrender or
termination, for any reason, of the License Agreement;

             (r  if a default has occurred and continues beyond any applicable
cure period under the License Agreement;

             (s)  if Mortgagor or Guarantor shall be in default beyond any
applicable cure period under any term, covenant, or condition of this Mortgage,
or any of the other Loan Documents;

             (t)  if for more than thirty (30) days after receipt of written
notice from Mortgagee, Mortgagor shall continue to be in default under any term,
covenant, or condition of this Mortgage, or any of the other Loan Documents
other than as specified in any of the subsections of this Section; PROVIDED,
HOWEVER, that if the cure of any such default cannot reasonably be effected
within such thirty (30) day period and Mortgagor shall have promptly and
diligently commenced to cure such default within such thirty (30) day period,
then the period to cure shall be deemed extended for up to an additional sixty
(60) days (for a total of ninety (90) days from Mortgagee's default notice) so
long as Mortgagor diligently and continuously proceeds to cure such default to
Mortgagee's satisfaction;

             (u)  if by December 31, 1997, EHA IV shall have failed to have
conveyed and transferred, for cash, the real property located in Warwick, Rhode
Island, which it currently owns or shall have failed to transfer such property
to another entity; and

             (v)  if a default shall have occurred and continues beyond any
applicable cure period under any term, covenant or condition of any mortgage or
other loan documents now existing or executed in the future by Erie Hotel, LLC,
a New York limited liability company to Mortgagee.


         25.  LATE PAYMENT CHARGE: SERVICING FEES

         (a)  If any portion of the Debt is not paid on or before the fifth
(5th) day after the date such payment is due or if the entire Debt is not paid
on or before the Maturity Date, Mortgagor shall pay to Mortgagee upon demand an
amount equal to the lesser of: (i) the maximum amount



                                     - 43 -

<PAGE>



permitted by applicable law, and (ii) five percent (5%) of such overdue portion
of the Debt, to defray the expense incurred by Mortgagee in handling and
processing such delinquent payment and to compensate Mortgagee for the loss of
the use of such delinquent payment, and such amount shall be secured by this
Mortgage, and the other Loan Documents.

         (b)  Mortgagor will pay, from and after the date of the occurrence of
an Event of Default through the earlier of the date upon which the Event of
Default is cured or the date upon which the Debt is paid in full, interest on
the unpaid principal balance of the Note at a per annum rate equal to the lesser
of (a) the variable Adjustable Rate, as defined in the Note, then in effect on
the Debt calculated monthly as set forth in the Note plus five percent (5%) per
annum, or (b) the maximum interest rate which by law Mortgagor may pay or
Mortgagee may charge and collect (the "DEFAULT RATE")


         26.  RIGHT TO CURE DEFAULTS

         Upon the occurrence of any Event of Default and the lapse of
any applicable cure period or if Mortgagor fails to make any payment or to do
any act as herein provided, Mortgagee may, but without any obligation to do so
and without notice to or demand on Mortgagor and without releasing Mortgagor
from any obligation hereunder, take such action as Mortgagee may deem necessary
to protect its security for the Loan. Upon the occurrence and continuation of an
Event of Default, Mortgagee is authorized to enter upon the Property for such
purposes or to appear in, defend, or bring any action or proceeding to protect
its interest in the Property or to foreclose this Mortgage or collect the Debt,
and the cost and expense thereof (including Mortgagee's attorneys' fees to the
extent permitted by law), with interest at the Default Rate for the period after
notice from Mortgagee that such cost or expense was incurred to the date of
payment to Mortgagee, shall constitute a portion of the Debt (following
Mortgagor's failure to cure), shall be secured by this Mortgage, and the other
Loan Documents and shall be due and payable to Mortgagee upon demand.


         27.  REMEDIES

         (a)  Upon the occurrence of any Event of Default or if Mortgagor fails
to make any payment or to do any action as herein provided, Mortgagee may take
such action, without any obligation to do so and notice or demand, except for
any notice which may not be waived pursuant to applicable law or which is
expressly provided for herein, and without releasing Mortgagor from any
obligation hereunder, as Mortgagee deems advisable to protect and enforce its
rights against Mortgagor and in and to the Property including, without
limitation, the following actions, each of which may be pursued concurrently or
otherwise, at such time and in such order as Mortgagee may determine, in its
sole discretion, without impairing or otherwise affecting the other rights and
remedies of Mortgagee:

             (i)    declare the entire Debt to be immediately due and payable;

             (ii)   institute judicial proceedings or nonjudicial proceedings,
                    by notice and



                                     - 44 -

<PAGE>



                    advertisement to the extent required by law, for the
                    complete foreclosure of this Mortgage in which case the
                    Property or any interest therein may be sold for cash, upon
                    credit or otherwise in one or more parcels or in several
                    interests or portions and in any order or manner;

             (iii)  sell for cash, upon credit or otherwise the Property or any
                    part thereof and all estate, claim, demand, right, title and
                    interest of Mortgagor therein and rights of redemption
                    thereof, pursuant to the power of sale contained herein or
                    otherwise, at one or more sales, as an entity or in parcels,
                    at such time and place, upon such terms and after such
                    notice thereof as may be required or permitted by law;

             (iv)   institute an action, suit or proceeding in equity for the
                    specific performance of any covenant, condition or agreement
                    contained herein, in the Note or in the other Loan
                    Documents;

             (v)    recover judgment on the Note either before, during or after
                    any proceedings for the enforcement of this Mortgage or the
                    other Loan Documents;

             (vi)   apply for the appointment of a trustee, receiver, liquidator
                    or conservator of the Property, without notice and without
                    regard for the adequacy of the security for the Debt and
                    without regard for the solvency of Mortgagor, Guarantor or
                    of any person, firm or other entity liable for the payment
                    of the Debt;

             (vii)  revoke the license granted to Mortgagor to collect the
                    Profits and other sums due under the Leases and enforce
                    Mortgagee's interest in the Leases and Profits and enter
                    into or upon the Property, either personally or by its
                    agents, nominees or attorneys and dispossess Mortgagor and
                    its agents and servants therefrom, and thereupon Mortgagee
                    may to the maximum extent permitted, or not restricted,
                    under applicable law: (A) use, operate, manage, control,
                    insure, maintain, repair, restore and otherwise deal with
                    all and every part of the Property and conduct the business
                    thereat; (B) complete any construction on the Property in
                    such manner and form as Mortgagee deems advisable; (C) make
                    alterations, additions, renewals, replacements and
                    improvements to or on the Property; (D) exercise all rights
                    and powers of Mortgagor with respect to the Property,
                    whether in the name of Mortgagor or otherwise including,
                    without limitation, the right to make, cancel, enforce or
                    modify Leases, obtain and evict tenants, and demand, sue
                    for, collect and receive all Profits, earnings, revenues,
                    and other income of the Property and every part thereof; and
                    (E) apply the receipts from the Property to the payment of
                    the Debt, after deducting therefrom all expenses (including
                    Mortgagee's attorneys' fees) incurred in connection with the
                    aforesaid operations and all amounts necessary to pay the
                    taxes, assessments insurance and other charges in connection
                    with the Property, as well as just and reasonable
                    compensation for the services of Mortgagee, its counsel,
                    agents and employees;

             (viii) require Mortgagor to pay monthly in advance to Mortgagee, or
                    any



                                     - 45 -

<PAGE>



                    receiver appointed to collect the Profits, the fair and
                    reasonable rental value for the use and occupancy of any
                    portion of the Property occupied by Mortgagor and require
                    Mortgagor to vacate and surrender possession of the Property
                    to Mortgagee or to such receiver and, in default thereof,
                    evict Mortgagor by summary proceedings or otherwise; and

             (ix)   pursue such other rights and remedies as may be available at
                    law or in equity or under the Uniform Commercial Code,
                    including the right to establish a lock box for all Profits
                    and other receivables of Mortgagor relating to the Property.

In the event of a sale, by foreclosure or otherwise, of less than all of the
Property, this Mortgage shall continue as a lien on the remaining portion of the
Property.

         (b)  The proceeds of any sale made under or by virtue of this Section,
together with any other sums which then may be held by Mortgagee under this
Mortgage or the other Loan Documents, whether under the provisions of this
Section or otherwise, shall be applied by Mortgagee to the payment of the Debt
in such priority and proportion as Mortgagee in its sole discretion shall deem
proper.

         (c)  Mortgagee may adjourn from time to time any sale by it to be made
under or by virtue of this Mortgage by announcement at the time and place
appointed for such sale or for such adjourned sale or sales; and, except as
otherwise provided by any applicable provision of law, Mortgagee, without
further notice or publication, may make such sale at the time and place to which
such sale shall be so adjourned.

         (d)  Upon the completion of any sale or sales pursuant hereto,
Mortgagee or an officer of any court empowered to do so, shall execute and
deliver to the accepted purchaser or purchasers a good and sufficient
instrument, or good and sufficient instruments, conveying, assigning and
transferring all estate, right, title and interest in and to the property and
rights sold. Mortgagee is hereby irrevocably appointed the true and lawful
attorney-in-fact of Mortgagor, to act in its name and stead (such power of
attorney being coupled with an interest, and irrevocable), to make all necessary
conveyances, assignments, transfers and deliveries of the Property and rights so
sold and for that purpose Mortgagee may execute all necessary instruments of
conveyance, assignment and transfer, and may substitute one or more persons with
like power, Mortgagor hereby ratifying and confirming all that its attorney or
such substitute or substitutes shall lawfully do by virtue hereof. Any sale or
sales made under or by virtue of this Section, whether made under the power of
sale herein granted or under or by virtue of judicial proceedings or of a
judgment or decree of foreclosure and sale, shall operate to divest all the
estate, right, title, interest, claim and demand whatsoever, whether at law or
in equity, of Mortgagor in and to the properties and rights so sold, and shall
be a perpetual bar both at law and in equity against Mortgagor and against any
and all persons claiming or who may claim the same, or any part thereof from,
through or under Mortgagor.

         (e)  Upon any sale made under or by virtue of this Section, whether
made under the power of sale herein granted or under or by virtue of judicial
proceedings or of a judgment or



                                     - 46 -

<PAGE>



decree of foreclosure and sale, Mortgagee may bid for and acquire the Property
or any part thereof and in lieu of paying cash therefor may make settlement for
the purchase price by crediting upon the Debt the net sales price after
deducting therefrom the expenses of the sale and costs of the action and any
other sums which Mortgagee is authorized to deduct under this Mortgage.

         (f)  No recovery of any judgment by Mortgagee and no levy of an
execution under any judgment upon the Property or upon any other property of
Mortgagor shall affect in any manner or to any extent the lien of this Mortgage
upon the Property or any part thereof, or any liens, rights, powers or remedies
of Mortgagee hereunder, but such liens, rights, powers and remedies of Mortgagee
shall continue unimpaired as before.

         (g)  Mortgagee may terminate or rescind any proceeding or other action
brought in connection with its exercise of the remedies provided in this Section
at any time before the conclusion thereof, as determined in Mortgagee's sole
discretion and without prejudice to Mortgagee.

         (h)  Mortgagee may resort for the payment of the Debt to any remedies
and the security given by the Note, this Mortgage or the other Loan Documents in
whole or in part, and in such portions and in such order as determined by
Mortgagee's sole discretion. No such action shall in any way be considered a
waiver of any rights, benefits or remedies evidenced or provided by the Note,
this Mortgage or the other Loan Documents. The failure of Mortgagee to exercise
any right, remedy or option provided in the Note, this Mortgage or the other
Loan Documents shall not be deemed a waiver of such right, remedy or option or
of any covenant or obligation secured by the Note, this Mortgage or the other
Loan Documents. No acceptance by Mortgagee of any payment after the occurrence
of any Event of Default and no payment by Mortgagee of any obligation for which
Mortgagor is liable hereunder shall be deemed to waive or cure any Event of
Default with respect to Mortgagor, or Mortgagor's liability to pay such
obligation. No sale of all or any portion of the Property, no forbearance on the
part of Mortgagee, and no extension of time for the payment of the whole or any
portion of the Debt or any other indulgence given by Mortgagee to Mortgagor,
shall operate to release or in any manner affect the interest of Mortgagee in
the remaining Property or the liability of Mortgagor to pay the Debt. No waiver
by Mortgagee shall be effective unless it is in writing and then only to the
extent specifically stated.

         (i)  The interests and rights of Mortgagee under the Note, this
Mortgage or the other Loan Documents shall not be impaired by any indulgence,
including: (i) any renewal, extension or modification which Mortgagee may grant
with respect to any of the Debt; (ii) any surrender, compromise, release,
renewal, extension, exchange or substitution which Mortgagee may grant with
respect to the Property or any portion thereof; or (iii) any release or
indulgence granted to any maker, endorser, guarantor or surety of any of the
Debt.

         (j)  Mortgagor hereby expressly waives and releases to the fullest
extent permitted by law, the pleading of any statute of limitations as a defense
to payment of the Debt or performance of its obligations under any of the Loan
Documents.




                                     - 47 -

<PAGE>



         28.  RIGHT OF ENTRY

         Mortgagee and its agents shall have the right to enter and inspect the
Property during normal business hours upon reasonable notice.


         29.  SECURITY AGREEMENT

         This Mortgage is a "security agreement" within the meaning of the
Uniform Commercial Code. The Property includes both real and personal property
and all other rights and interests, whether tangible or intangible in nature, of
Mortgagor in the Property. By executing and delivering this Mortgage, Mortgagor
has granted and thereby grants to Mortgagee, as security for the Debt, a
security interest in the Property to the full extent that the Property may be
subject to the Uniform Commercial Code (such portion of the Property so subject
to the Uniform Commercial Code being called in this Section the "COLLATERAL").
Mortgagor hereby agrees with Mortgagee to execute and deliver to Mortgagee, in
form and substance satisfactory to Mortgagee, such financing statements and such
further assurances as Mortgagee may from time to time reasonably consider
necessary to create, perfect or preserve Mortgagee's security interest therein
granted. This Mortgage shall also constitute a "fixture filing" for the purposes
of the Uniform Commercial Code. All or part of the Property are or are to become
fixtures. If an Event of Default shall occur, Mortgagee, in addition to any
other rights and remedies which it may have, shall have and may exercise
immediately and without demand, any and all rights and remedies granted to a
secured party upon default under the Uniform Commercial Code including, without
limitation, the right to take possession of the Collateral or any part thereof,
and to take such other measures as Mortgagee may deem necessary for the care,
protection and preservation of the Collateral. Upon request or demand of
Mortgagee, following the occurrence and continuation beyond any applicable cure
period of an Event of Default, Mortgagor shall at its expense assemble the
Collateral and make it available to Mortgagee at a convenient place acceptable
to Mortgagee. Mortgagor shall pay to Mortgagee on demand any and all expenses,
including Mortgagee's attorneys' fees, incurred or paid by Mortgagee in
protecting the interest in the Collateral and in enforcing the rights hereunder
with respect to the Collateral. Any notice of sale, disposition or other
intended action by Mortgagee with respect to the Collateral sent to Mortgagor in
accordance with the provisions hereof at least ten (10) days prior to such
action, shall constitute commercially reasonable notice to Mortgagor. The
proceeds of any disposition of the Collateral, or any part thereof, may be
applied by Mortgagee to the payment of the Debt in such priority and proportions
as Mortgagee in its discretion shall deem proper. In the event of any change in
name, identity or structure of any Mortgagor, such Mortgagor shall notify
Mortgagee thereof and promptly after request shall execute, file and record such
Uniform Commercial Code forms as are necessary to maintain the priority of
Mortgagee's lien upon and security interest in the Collateral, and shall pay all
expenses and fees in connection with the filing and recording thereof. If
Mortgagee shall require the filing or recording of additional Uniform Commercial
Code forms or continuation statements, Mortgagor shall, promptly after request,
execute, file and record such Uniform Commercial Code forms or continuation
statements as Mortgagee shall deem necessary, and shall pay all expenses and
fees in connection with the filing and recording thereof, it being understood
and agreed, however, that no such additional documents



                                     - 48 -

<PAGE>



shall increase Mortgagor's obligations under the Note, this Mortgage, the
Assignment, the Environmental Agreement, the Guaranty Agreement and the other
Loan Documents. Mortgagor hereby irrevocably appoints Mortgagee as its
attorney-in-fact, coupled with an interest, to file with the appropriate public
office on its behalf any financing or other statements signed only by Mortgagee,
as secured party, in connection with the Collateral covered by this Mortgage.


         30.  ACTIONS AND PROCEEDINGS

         After the occurrence and during the continuance of an Event of Default,
Mortgagee has the right to appear in and defend any action or proceeding brought
with respect to the Property and to bring any action or proceeding, in the name
and on behalf of Mortgagor, which Mortgagee, in its discretion, decides should
be brought to protect its interest in the Property. Mortgagee shall, at its
option, be subrogated to the lien of any mortgage or other security instrument
discharged in whole or in part by the Debt, and any such subrogation rights
shall constitute additional security for the payment of the Debt.


         31.  WAIVER OF SETOFF AND COUNTERCLAIM

         All amounts due under this Mortgage, the Note and the other Loan
Documents shall be payable without setoff, counterclaim or any deduction
whatsoever. Mortgagor hereby waives the right to assert a counterclaim (other
than a mandatory or compulsory counterclaims) in any action or proceeding
brought against it by Mortgagee, or arising out of or in any way connected with
this Mortgage, the Note, any of the other Loan Documents, or the Debt.


         32.  CONTEST OF CERTAIN CLAIMS

         Notwithstanding the provisions of Sections 5 and 24(i) hereof,
Mortgagor shall not be in default for failure to pay or discharge Taxes, Other
Charges or a mechanic's or materialman's lien asserted against the Property if,
and so long as: (a) Mortgagor shall have notified Mortgagee of such nonpayment
and the reasons therefor within ten (10) days of obtaining knowledge thereof;
(b) Mortgagor shall diligently and in good faith contest such Taxes, Other
Charges or lien by appropriate legal proceedings which shall operate to prevent
the enforcement or collection thereof and the sale of the Property or any part
thereof, in satisfaction thereof; (c) Mortgagor shall have furnished to
Mortgagee a cash deposit, or an indemnity bond satisfactory to Mortgagee with a
surety reasonably satisfactory to Mortgagee or such other entity as is required
by applicable law, in the amount of the Taxes, other Charges or mechanic's or
materialman's lien claim, plus a reasonable additional sum to pay all costs,
interest and penalties that may be imposed or incurred in connection therewith,
to assure payment of the matters under contest and to prevent any sale or
forfeiture of the Property or any part thereof; (d) Mortgagor shall promptly
upon final determination thereof pay the amount of any such Taxes, Other Charges
or claim so determined, together with all costs, interest and penalties which
may be payable in connection therewith; and (e) the failure to pay the Taxes,
Other Charges or mechanic's or materialman's lien claim does not constitute a
default under any other Mortgage, mortgage or security interest covering or
affecting any part of the Property. Notwithstanding the




                                     - 49 -

<PAGE>



foregoing, Mortgagor shall immediately upon request of Mortgagee pay (and if
Mortgagor shall fail so to do, Mortgagee may, but shall not be required to, pay
or cause to be discharged or bonded against) any such Taxes, Other Charges or
claim notwithstanding such contest, if in the opinion of Mortgagee, the Property
or any part thereof or interest therein may be in danger of being sold,
forfeited, foreclosed, terminated, canceled or lost. Mortgagee may pay over any
such cash deposit or part thereof to the claimant entitled thereto at any time
when, in the judgment of Mortgagee, the entitlement of such claimant is
established.


         33.  RECOVERY OF SUMS REQUIRED TO BE PAID

         Mortgagee shall have the right from time to time to take action to
recover any sum or sums which constitute a part of the Debt as they become due,
without regard to whether or not the balance of the Debt shall be due, and
without prejudice to the right of Mortgagee thereafter to bring an action of
foreclosure, or any other action, for a default or defaults by Mortgagor
existing at the time such earlier action was commenced.


         34.  MARSHALING AND OTHER MATTERS

         Mortgagor hereby waives, to the extent permitted by law, the benefit of
all appraisement, valuation, stay, extension, reinstatement and redemption laws
now or hereafter in force, and all rights of marshaling in the event of any sale
hereunder of the Property or any part thereof or any interest therein. Further,
Mortgagor hereby expressly waives and renounces any and all rights of redemption
from sale under any order or decree of foreclosure of this Mortgage on behalf of
Mortgagor, and on behalf of each and every person acquiring any interest in or
title to the Property subsequent to the date of this Mortgage and on behalf of
all persons to the extent permitted by applicable law.


         35.  HAZARDOUS SUBSTANCES

         Mortgagor hereby represents and warrants to Mortgagee that,
except as set forth in the Phase I Environmental I Site Assessment dated June
26, 1997, prepared by SCS Engineering, Inc.: (a) the Property is not in direct
or indirect violation of any local, state, federal or other applicable
governmental authority, statute, ordinance, code, order, decree, law, rule or
regulation or common law pertaining to or imposing liability or standards of
conduct concerning the protection of human health, environmental regulation,
contamination or clean-up including, without limitation, the Comprehensive
Environmental Response, Compensation and Liability Act, as amended, the Resource
Conservation and Recovery Act, as amended, and any state super-lien and
environmental clean-up statutes (collectively, "ENVIRONMENTAL LAWS"); (b) the
Property is not subject to any private or governmental lien or judicial or
administrative notice or action relating to hazardous and/or toxic, dangerous
and/or regulated substances, solvents, wastes, materials, pollutants or
contaminants, petroleum, tremolite, anthlophylie or actinolite or
polychlorinated biphenyls (including, without limitation, any raw materials
which include hazardous constituents) and any other substances, materials or
solvents which are included under or regulated by Environmental Laws, including,



                                     - 50 -

<PAGE>



without limitation, Asbestos (collectively, "HAZARDOUS SUBSTANCES"); (c) no
Hazardous Substances are or have been, prior to Mortgagor's acquisition of the
Property, discharged, generated, treated, disposed of or stored on, incorporated
in or removed or transported from the Property other than in compliance with all
Environmental Laws; and (d) no underground storage tanks exist on any of the
Property. So long as Mortgagor owns or is in possession of the Property,
Mortgagor shall keep or cause the Property to be kept free from Hazardous
Substances (other than DE MINIMIS quantities of Hazardous Substances that are
necessary and lawfully used in the operation of the Property as a hotel or
motel, and which are stored and disposed of in compliance with all Environmental
Laws, including, without limitation, chlorinators, pesticides, fertilizers,
de-icers, cleaning supplies and other Hazardous Substances used by Mortgagor or
its agents in the operation of the Property) and in compliance with all
Environmental Laws, shall promptly notify Mortgagee if Mortgagor shall become
aware of any Hazardous Substances on the Property and/or if Mortgagor shall
become aware that the Property is in direct or indirect violation of any
Environmental Laws and Mortgagor shall remove such Hazardous Substances and/or
cure such violations, as applicable, as required by law, promptly after
Mortgagor becomes aware of such Hazardous Substances or such violations, at
Mortgagor's sole expense. Nothing herein shall prevent Mortgagor from recovering
such expenses from any other party that may be liable for such removal or cure.
Upon Mortgagee's request, at any time and from time to time while this Mortgage
is in effect (but in no event more frequently than once in any three-year period
or more frequently if specific facts and circumstances reasonably dictate, or
otherwise at Mortgagee's election but at Mortgagee's expense), Mortgagor shall
provide at Mortgagor's sole expense, an inspection or audit of the Property
prepared by a licensed hydrogeologist or licensed environmental engineer
approved by Mortgagee indicating the presence or absence of Hazardous Substances
on the Property. If Mortgagor fails to provide such inspection or audit within
thirty (30) days after such request, Mortgagee may order such inspection or
audit, and Mortgagor hereby grants to Mortgagee and its employees and agents
access to the Property and a license to undertake such inspection or audit. The
cost of such inspection or audit shall be paid by Mortgagor and added to the
principal balance of the sums due under the Note and this Mortgage and shall
bear interest thereafter until paid at the Default Rate. The obligations and
liabilities of Mortgagor under this Section shall survive any termination,
satisfaction, or assignment of this Mortgage and the exercise by Mortgagee of
any of its rights or remedies thereunder including, without limitation, the
acquisition of the Property by foreclosure or a conveyance in lieu of
foreclosure.


         36.  ASBESTOS

         Mortgagor represents and warrants that no asbestos or any substance
containing asbestos (collectively, "ASBESTOS") is located on the Property.
Mortgagor shall not install in the Property, nor permit to be installed in the
Property, Asbestos and shall remove any Asbestos promptly upon discovery to the
satisfaction of Mortgagee, at Mortgagor's sole expense. Upon Mortgagee's
request, at any time and from time to time (but in no event more frequently than
once in any three-year period or more frequently if specific facts and
circumstances reasonably dictate, or otherwise at Mortgagee's election but at
Mortgagee's expense), Mortgagor shall provide, at Mortgagor's sole expense, an
inspection or audit of the Property prepared by an engineering or




                                     - 51 -

<PAGE>



consulting firm approved by Mortgagee, indicating the presence or absence of
Asbestos on the Property. If Mortgagor fails to provide such inspection or audit
within thirty (30) days after such request, Mortgagee may order such inspection
or audit. The cost of such inspection or audit shall be paid by Mortgagor and
added to the principal balance of the sums due under the Note and this Mortgage,
and shall bear interest thereafter until paid at the Default Rate. The
obligations and liabilities of Mortgagor under this Section shall survive any
termination, satisfaction, or assignment of this Mortgage and the exercise by
Mortgagee of any of its rights or remedies thereunder, including, but not
limited to, the acquisition of the Property by foreclosure or a conveyance in
lieu of foreclosure.


         37.  ENVIRONMENTAL MONITORING

         Mortgagor shall give prompt written notice to Mortgagee of: (a) any
proceeding or inquiry by any party with respect to the presence of any Hazardous
Substance on, under, from or about the Property; (b) all claims made or
threatened by any third party against Mortgagor or the Property relating to any
loss or injury resulting from any Hazardous Substance; and (c) Mortgagor's
discovery of any occurrence or condition on any real property adjoining or in
the vicinity of the Property that could cause the Property to be subject to any
investigation or cleanup pursuant to any Environmental Law. Mortgagor shall
permit Mortgagee to join and participate, as a party if it so elects, in any
legal proceedings or actions initiated with respect to the Property in
connection with any Environmental Law or Hazardous Substance, and Mortgagor
shall pay all reasonable attorneys' fees incurred by Mortgagee in connection
therewith. In the event that any environmental site assessment report prepared
for the Property recommends that an operations and maintenance plan be
implemented for Asbestos or any Hazardous Substance, Mortgagor shall cause such
operations and maintenance plan to be prepared and implemented at Mortgagor's
expense upon request of Mortgagee and in accordance with the recommendation. In
the event that any inspection, assessment, investigation, site monitoring,
containment, cleanup, removal, restoration, corrective action or other work of
any kind to prevent, cure or mitigate any release, spill, emission, leaking,
pumping, injection, deposit, disposal, discharge, dispersal, leaching or
migration into the indoor or outdoor environment, including, without limitation,
the movement of Hazardous Substances through ambient air, soil, surface water,
ground water, wetlands, land or subsurface strata, or which is reasonably
necessary or desirable under an applicable Environmental Law ("REMEDIAL WORK")
is recommended, Mortgagor shall, at its sole cost and expense, commence and
thereafter diligently prosecute to completion all such Remedial Work within
thirty (30) days after written demand by Mortgagee for performance thereof (or
such shorter period of time as may be required under applicable law).


         38.  MANAGEMENT OF THE PROPERTY

         Mortgagor further covenants and agrees with Mortgagee as follows:

         (a)  Mortgagor shall cause the hotel located on the Property to be
operated pursuant to the License Agreement and the Management Agreement.



                                     - 52 -

<PAGE>



         (b)  Mortgagor shall:

             (i)    pay all sums required to be paid by Mortgagor under the
                    License Agreement and the Management Agreement and promptly
                    perform and/or observe all of the covenants and agreements
                    required to be performed and observed by it under the
                    License Agreement and the Management Agreement and do all
                    things necessary to preserve and to keep unimpaired its
                    material rights thereunder;

             (ii)   promptly notify Mortgagee in writing of any default under
                    the License Agreement or the Management Agreement of which
                    it is aware and provide Mortgagee with copies of any notices
                    delivered in connection therewith;

             (iii)  promptly deliver to Mortgagee a copy of each financial
                    statement, business plan, capital expenditures plan, notice,
                    report and estimate received by it under the License
                    Agreement or the Management Agreement other than day-to-day
                    general correspondence;

             (iv)   promptly enforce the performance and observance of all of
                    the covenants and agreements required to be performed and/or
                    observed by Licensor and Manager;

             (v)    assign, and does hereby assign and transfer, to Mortgagee
                    any right it may have to modify, amend or supplement the
                    License Agreement or the Management Agreement, such that any
                    attempted modification, amendment or supplement of the
                    License Agreement or the Management Agreement without the
                    prior written consent of Mortgagee shall be null and void
                    and have no legal force or effect;

             (vi)   grant Mortgagee the right, but Mortgagee shall be under no
                    obligation, to pay any sums and to perform any act or take
                    any action as may be appropriate to cause all the terms,
                    covenants and conditions of the License Agreement and the
                    Management Agreement on the part of Mortgagor to be
                    performed or observed to be promptly performed or observed
                    on behalf of Mortgagor, to the end that the rights of
                    Mortgagor in, to and under the License Agreement and the
                    Management Agreement shall be kept unimpaired and free from
                    default;

             (vii)  use its reasonable efforts to obtain, from time to time,
                    from Licensor and Manager such certificates of estoppel with
                    respect to compliance by Mortgagor with the terms of the
                    License Agreement and the Management Agreement,
                    respectively, as may be requested by Mortgagee;

             (viii) exercise each individual option, if any, to extend or renew
                    the term of the License Agreement and the Management
                    Agreement upon demand by Mortgagee made at any time within
                    one year of the last day upon which any such option may be
                    exercised,



                                     - 53 -

<PAGE>



                    and Mortgagor hereby expressly authorizes and appoints
                    Mortgagee its attorney-in-fact to exercise any such option
                    in the name of and upon behalf of Mortgagor, which power of
                    attorney shall be irrevocable and shall be deemed to be
                    coupled with an interest; PROVIDED, HOWEVER, that so long as
                    Mortgagor is not in default hereunder or under any of the
                    Loan Documents, Mortgagee shall not be entitled to exercise
                    the foregoing appointment; and

             (ix)   promptly notify Mortgagee in writing and provide Mortgagee
                    with copies of any notices delivered to Mortgagor,
                    including, without limitation, any notice of violation of
                    any laws, regulations, or ordinances or other notice from
                    any governmental or quasi-governmental authority, or any
                    notice of default under the Leases, the Management Agreement
                    or any other document or agreement relating to the Property,
                    which contain information that, if true, might materially
                    adversely affect the value, use or operation of the
                    Property.

         (c)  Mortgagor shall not, without Mortgagee's prior written consent:
(i) surrender, terminate or cancel the License Agreement or the Management
Agreement; (ii) reduce or consent to the reduction of the term of the License
Agreement or the Management Agreement; (iii) increase or consent to the increase
of the amount of any charges under the License Agreement (except as otherwise
expressly provided therein) or the Management Agreement; (iv) otherwise modify,
change, supplement, alter or amend, or waive or release any of its rights and
remedies under the License Agreement or the Management Agreement in any material
respect; or (v) operate the Property under the name of any hotel chain or system
other than Hampton Inn.

         (d)  Mortgagor shall not, without Mortgagee's prior written consent,
enter into transactions with any Affiliate including, without limitation, any
arrangement providing for the management of the hotel on the Property, the
rendering or receipt of services or the purchase or sale of inventory, except
any such transaction in the ordinary course of business of Mortgagor if the
monetary or business consideration arising therefrom would be substantially as
advantageous to Mortgagor as the monetary or business consideration which would
obtain in a comparable transaction with a person not an Affiliate of Mortgagor.
Notwithstanding the foregoing, Mortgagee acknowledges that Manager is an
Affiliate of Mortgagor, and hereby consents to the Management Agreement.

         (e)  Mortgagor irrevocably authorizes and directs Licensor and
Manager to deliver to Mortgagee: (i) all operating information concerning the
Property submitted by Mortgagor to Licensor or Manager; (ii) the written results
of all quality assurance inspections of the Property performed by Licensor or
Manager; and (iii) such other information that Mortgagee or Mortgagee's agents
may reasonably request, from time to time, including any information in the
possession of Licensor or Manager relating to Mortgagor not included in the
reports referred to above.




                                     - 54 -

<PAGE>



         39.  HANDICAPPED ACCESS

         (a)  Mortgagor agrees that the Property shall at all times strictly
comply to the extent applicable with the requirements of the Americans with
Disabilities Act of 1990, all state and local laws and ordinances related to
handicapped access and all rules, regulations, and orders issued pursuant
thereto including, without limitation, the Americans with Disabilities Act
Accessibility Guidelines for Buildings and Facilities (collectively, "ACCESS
LAWS").

         (b)  Notwithstanding any provisions set forth herein or in any other
document regarding Mortgagee's approval of alterations of the Property,
Mortgagor shall not alter the Property in any manner which would increase
Mortgagor's responsibilities for compliance with the applicable Access Laws
without the prior written approval of Mortgagee. The foregoing shall apply to
tenant improvements constructed by Mortgagor or by any of its tenants. Mortgagee
may condition any such approval upon receipt of a certificate of Access Law
compliance from an architect, engineer or other person acceptable to Mortgagee.

         (c)  Mortgagor agrees to give prompt written notice to Mortgagee of the
receipt by Mortgagor of any complaints related to violation of any Access Laws
and of the commencement of any proceedings or investigations which relate to
compliance with applicable Access Laws.


         40.  ERISA

         Mortgagor covenants and agrees that it shall not engage in any
transaction which would cause any obligation, or action taken or to be taken,
hereunder (or the exercise by Mortgagee of any of its rights under the Note,
this Mortgage and the other Loan Documents) to be a non-exempt (under a
statutory or administrative class exemption) prohibited transaction under the
Employee Retirement Income Security Act of 1974 (or any successor legislation
thereto), as amended ("ERISA").


         41.  INDEMNIFICATION

         (a)  In addition to any other indemnifications provided herein, in the
Environmental Agreement or in the other Loan Documents, Mortgagor shall protect,
defend, indemnify and save harmless the Indemnified Parties (defined herein)
from and against all liabilities, obligations, claims, demands, damages,
penalties, causes of action, losses, fines, costs and expenses (including,
without limitation, attorneys' fees and expenses), imposed upon or incurred by
or asserted against Mortgagee by reason of: (i) ownership of this Mortgage
(except income, franchise and similar taxes and costs related thereto), the
Property or any interest therein or receipt of any Profits; (ii) any accident,
injury to or death of persons or loss of or damage to property occurring in, on
or about the Property or any part thereof or on the adjoining sidewalks, curbs,
adjacent property or adjacent parking areas, streets or ways; (iii) any use,
nonuse or condition in, on or about the Property or any part thereof or on
adjoining sidewalks, curbs, adjacent property or adjacent parking areas, streets
or ways; (iv) any failure on the part of Mortgagor or Guarantor to perform or
comply with



                                     - 55 -

<PAGE>



any of the terms of this Mortgage; (v) performance of any labor or services or
the furnishing of any materials or other property in respect of the Property or
any part thereof; (vi) the presence, disposal, escape, seepage, leakage,
spillage, discharge, emission, release, or threatened release of any Hazardous
Substance or Asbestos on, from, or affecting the Property or any other property;
(vii) any personal injury (including wrongful death) or property damage (real or
personal) arising out of or related to such Hazardous Substance or Asbestos;
(viii) any lawsuit brought or threatened, settlement reached, or government
order relating to such Hazardous Substance or Asbestos; (ix) any violation of
the Environmental Laws, which are based upon or in any way related to such
Hazardous Substance or Asbestos including, without limitation, the costs and
expenses of any remedial action, reasonable out-of-pocket attorney's and
consultant's fees, investigation and laboratory fees, court costs, and
litigation expenses; (x) any failure of the Property to comply with any Access
Laws; (xi) any representation or warranty made in the Note, this Mortgage or the
other Loan Documents being false or misleading in any material respect as of the
date such representation or warranty was made; (xii) any claim by brokers,
finders or similar persons claiming to be entitled to a commission in connection
with any Lease or other transaction involving the Property or any part thereof
under any legal requirement or any liability asserted against Mortgagee with
respect thereto; (xiii) the claims of any lessee of all or any portion of the
Property or any person acting through or under any lessee or otherwise arising
under or as a consequence of any Lease; and (xiv) claims of any persons arising
under or as a consequence of any of the Operating Agreements. Any amounts
payable to Mortgagee by reason of the application of this Section shall be
immediately due and payable, shall be secured by this Mortgage and shall bear
interest at the Default Rate from the date loss or damage is sustained by
Mortgagee until paid. Notwithstanding the foregoing, Mortgagor shall not be
liable for any losses incurred by Mortgagee arising solely as a direct result of
Mortgagee's gross negligence or willful misconduct. The obligations and
liabilities of Mortgagor under this Section shall survive any termination,
satisfaction or assignment of this Mortgage or the entry of a judgment of
foreclosure, sale of the Property by nonjudicial foreclosure sale, or delivery
of a conveyance in lieu of foreclosure (but shall be limited to liabilities
accruing or arising prior thereto), but shall continue to be subject to the
limitations on recourse set forth in Section 42 below, to the extent applicable,
which shall also survive.

         (b)  "INDEMNIFIED PARTIES" means Mortgagee and any person or entity who
is or will have been involved in the origination of this loan, any person or
entity who is or will have been involved in the servicing of this loan, any
person or entity in whose name the encumbrance created by this Mortgage is or
will have been recorded, persons and entities who may hold or acquire or will
have held a full or partial interest in this loan (including, but not limited to
Investors or prospective Investors in the Securities, as well as custodians,
trustees and other fiduciaries who hold or have held a full or partial interest
in this loan for the benefit of third parties) as well as the respective
directors, officers, shareholders, members, partners, employees, agents,
servants, representatives, contractors, subcontractors, affiliates,
subsidiaries, participants, successors and assigns of any and all of the
foregoing (including, but not limited to any other person or entity who holds or
acquires or will have held a participation or other full or partial interest in
this loan or the Property, whether during the term of this loan or as a part of
or following a foreclosure of this loan and including, but not limited to any
successors by merger, consolidation or acquisition of all or a substantial
portion of



                                     - 56 -

<PAGE>



Mortgagee's assets and business).


         42.  LIMITATIONS ON RECOURSE

         (a)  Subject to the qualifications set forth in this Section,
neither Mortgagor nor Guarantor nor any partner, shareholder, officer, or
director, manager, member or Affiliate of either of them or any successors or
assigns of the foregoing (collectively, the "EXCULPATED PARTIES") shall be
personally liable either at law or in equity for the repayment of the Debt or
the failure of performance of any other obligation evidenced by the Note or
contained in the Mortgage or the other Loan Documents and Mortgagee will satisfy
any judgments, orders or decrees on account of the failure to repay such Debt
and/or the failure to perform any such obligation, from the Property and any
other real or personal property, tangible or intangible, as Mortgagor, Guarantor
or any other entity shall have pledged or assigned to secure the Note by any of
the Loan Documents, except that Mortgagee may bring a foreclosure action, an
action for specific performance or any other appropriate action or proceeding to
enable Mortgagee to enforce and realize upon the Note, the Mortgage, the other
Loan Documents, and the interests in the Property and any other collateral given
to Mortgagee pursuant to the Mortgage and the other Loan Documents; PROVIDED,
HOWEVER, that, except as specifically provided in this Section, any judgment in
any such action or proceeding shall be enforceable against Mortgagor only to the
extent of Mortgagor's interest in the Property and in any other collateral given
to Mortgagee. Mortgagee, by accepting the Note, the Mortgage and the other Loan
Documents, agrees that it shall not sue for, seek or demand any deficiency
judgment against Mortgagor in any such action or proceeding, under, by reason of
or in connection with the Mortgage, the Assignment, the other Loan Documents or
the Note. The provisions of this Section shall not, however: (i) constitute a
waiver, release or impairment of any obligation evidenced or secured by the Note
this Mortgage or the other Loan Documents; (ii) impair the right of Mortgagee to
name Mortgagor as a party defendant in any action or suit for foreclosure and
sale under this Mortgage; (iii) affect the validity or enforceability of the
Guaranty Agreement, the Environmental Agreement or any other guaranty or
indemnity made in connection with the Note, this Mortgage or the other Loan
Documents; (iv) impair the right of Mortgagee to obtain the appointment of a
receiver; (v) impair the right of Mortgagee to bring suit with respect to fraud
or misrepresentation by Mortgagor in connection with the Note, this Mortgage or
Loan Documents; (vi) affect the validity or impair the enforcement of the Loan
Documents.

         (b)  Nothing herein shall be deemed to be a waiver of any right which
Mortgagee may have under Sections 506(a), 506(b), 1111(b) or any other
provisions of the U.S. Bankruptcy Code to file a claim for the full amount of
the Debt secured by this Mortgage or to require that all collateral shall
continue to secure all of the debt owing to Mortgagee in accordance with the
Note, this Mortgage and the other Loan Documents.

         (c)  Notwithstanding the foregoing provisions of this Section or any
other provision in the Loan Documents, Mortgagor and Guarantor, jointly and
severally, shall be fully and personally liable to and shall indemnify Mortgagee
for any or all loss, cost, liability, judgment, claim, damage or expense
sustained, suffered or incurred by Mortgagee (including, without



                                     - 57 -

<PAGE>



limitation, Mortgagee's attorneys' fees and costs) arising out of or
attributable or relating to:

             (i)    fraud or misrepresentation by Mortgagor or Guarantor in
                    connection with the Loan;

             (ii)   the gross negligence or willful misconduct of Mortgagor or
                    Guarantor, their agents, managers, officers or employees
                    with respect to their obligations to Mortgagee or with
                    respect to the operation of the Property, or physical waste
                    of the Property;

             (iii)  the breach of provisions in this Mortgage concerning
                    Environmental Laws, Hazardous Substances and Asbestos, and
                    any indemnification of Mortgagee herein or in the
                    Environmental Agreement or any other Loan Document with
                    respect to such Environmental Laws, Hazardous Substances and
                    Asbestos;

             (iv)   other than in the ordinary course of business, the removal
                    or disposal of any portion of the Property after an Event of
                    Default under the Note, this Mortgage, or any other Loan
                    Document;

             (v)    the misapplication or conversion by Mortgagor of: (A) any
                    insurance proceeds paid by reason of any loss, damage or
                    destruction to the Property; (B) any awards or other amounts
                    received in connection with the condemnation of all or a
                    portion of the Property; or (C) rents, issues, profits,
                    proceeds, accounts, or other amounts received by Mortgagor
                    or Guarantor (in the case of clause (C) following an Event
                    of Default under the Note, this Mortgage or the other Loan
                    Documents);

             (vi)   Mortgagor's failure to pay Taxes, assessments, charges for
                    labor or materials or Other Charges that can result in liens
                    on any portion of the Property, provided, however, that
                    Mortgagor's and Guarantor's liability hereunder shall cease
                    with respect to such amounts incurred from and after such
                    time, if any, that Mortgagee obtains legal and beneficial
                    title to the Property;

             (vii)  the deductible amount in respect of any insurance maintained
                    in respect of the Property, provided, however, that
                    Mortgagor's and Guarantor's liability hereunder shall cease
                    with respect to such amounts incurred from and after such
                    time, if any, that Mortgagee obtains legal and beneficial
                    title to the Property;

             (viii) the costs incurred by Mortgagee (including reasonable
                    attorneys' fees) in connection with the collection or
                    enforcement of the Debt;

             (ix)   any security deposits, advance deposits or retained rents
                    and profits collected with respect to the Property which are
                    not delivered to Mortgagee upon a foreclosure of the
                    Property or action in lieu thereof;



                                     - 58 -

<PAGE>



             (x)    the presence, disposal, escape, seepage, leakage, spillage,
                    discharge, emission, release, or threatened release of any
                    Hazardous Substance or Asbestos on, from, or affecting the
                    Property or any other property, regardless of when
                    discovered, which occurs prior to foreclosure, transfer by
                    deed in lieu of foreclosure or the appointment of a receiver
                    by Mortgagee;

             (xi)   any personal injury (including wrongful death) or property
                    damage (real or personal) arising out of or related to such
                    Hazardous Substance or Asbestos;

             (xii)  any lawsuit brought or threatened, settlement reached, or
                    government order relating to such Hazardous Substance or
                    Asbestos;

             (xiii) any violation of the Environmental Laws, regardless of when
                    discovered, which occurs prior to foreclosure, transfer by
                    deed in lieu of foreclosure or the appointment of a receiver
                    by Mortgagee, and which is based upon or in any way related
                    to such Hazardous Substance or Asbestos including, without
                    limitation, the costs and expenses of any remedial action,
                    reasonable out-of-pocket attorney's and consultant's fees,
                    investigation and laboratory fees, court costs, and
                    litigation expenses; and

             (xiv)  Mortgagor fails to comply with the provisions of Sections 11
                    and/or 13 of this Mortgage.

         (d)  Notwithstanding the foregoing, the agreement of Mortgagee not to
pursue recourse liability as set forth in subsection (a) above SHALL BE AND
BECOME NULL AND VOID and shall be of no further force or effect if: (1)
Mortgagor fails to permit reasonable on-site inspections of the Property upon
reasonable advance oral notice or to provide financial reports and information
pertaining to the Property as required by any Loan Document, unless such failure
is the result of a good faith error and such failure is cured within ten (10)
days after notice; (2) any financial information concerning Mortgagor or
Guarantor provided by Mortgagor or Guarantor (or their respective agents,
employees, or authorized representatives) is fraudulent in any respect, contains
any fraudulent information or misrepresents in any material respect the
financial condition of Mortgagor or Guarantor; (3) Mortgagor fails to obtain
Payee's prior written consent, if consent is required under any Loan Document,
to any subordinate financing; (4) Mortgagor fails to obtain Payee's prior
written consent, if consent is required under any Loan Document, to any transfer
of the Property or of any ownership interest in Mortgagor; and (5) Mortgagor or
its Managing Member files for relief or protection under any federal, state or
other bankruptcy, insolvency, reorganization or other creditor-relief laws, or
an involuntary filing or petition is made under any of such laws, against
Mortgagor by any of its creditors (other than Payee) and such involuntary filing
is not unconditionally dismissed or vacated within ninety (90) days. Upon the
occurrence of any of the foregoing events, Mortgagor and Guarantor shall have
full joint and several recourse liability for all sums due under the Loan
Documents.

         (e)  Nothing in this Section shall be interpreted or construed to
impair, limit the



                                     - 59 -

<PAGE>



liability of or otherwise affect the terms, conditions, requirements and
obligations of Guarantor under that certain Guaranty Agreement dated as of the
date hereof or the Mortgagor or Guarantor under the Environmental Agreement.


         43.  NOTICE

                  Any notice, demand, statement, request, consent or other
communication made hereunder shall be in writing and shall be deemed given (a)
on the next Business Day if sent by Federal Express or other reputable overnight
courier and designated for next Business Day delivery, (b) upon delivery, if
delivered in person or by facsimile transmission with receipt acknowledged by
the recipient thereof, or (c) on the third (3rd) Business Day following the day
such notice is deposited with the United States postal service first class
certified mail, return receipt requested, addressed to the address, as set forth
above, of the party to whom such notice is to be given, or to such other address
or additional party as Mortgagor, Guarantor or Mortgagee, as the case may be,
shall in like manner designate in writing. Any notice to Mortgagor or Guarantor
shall be likewise given to Harris Beach & Wilcox, LLP, 130 East Main Street,
Rochester, New York, 14604-1687, to the attention of Mark R. Foerster, Esq. Any
notice to Mortgagee shall be likewise given to Katten Muchin & Zavis, 1025
Thomas Jefferson Street, N.W., Suite 700 East Tower, Washington, D.C.
20007, to the attention of Christopher J. Hart, Esq.


         44.  AUTHORITY

         Mortgagor represents and warrants that: (a) it has full power,
authority and right to execute, deliver and perform its obligations pursuant to
this Mortgage, give, grant, bargain, sell, alien, enfeoff, convey, confirm,
warrant, pledge, hypothecate and assign the Property pursuant to the terms
hereof and to keep and observe all of the terms of this Mortgage on Mortgagor's
part to be performed; and (b) Mortgagor is not a "foreign person" within the
meaning of Section 1445(f)(3) of the Internal Revenue Code of 1986, as amended,
and the related Treasury Department regulations, including temporary
regulations. Mortgagee represents and warrants that it has full power, authority
and right to execute, deliver and perform its obligations pursuant to this
Mortgage.


         45.  WAIVER OF NOTICE

         To the extent permitted by applicable law, neither Mortgagor nor
Guarantor shall be entitled to any notices of any nature whatsoever from
Mortgagee except with respect to matters for which this Mortgage specifically
and expressly provides for the giving of notice by Mortgagee to Mortgagor or
Guarantor and except with respect to matters for which Mortgagee is required by
applicable law to give notice, and Mortgagor and Guarantor each hereby expressly
waives the right to receive any notice from Mortgagee with respect to any matter
for which this Mortgage does not specifically and expressly provide for the
giving of notice by Mortgagee to Mortgagor or Guarantor, including, without
limitation, notice of default, notice of intention to accelerate sums under the
Loan Documents and notice of acceleration of sums under the Loan Documents. All
notices required hereunder must be in writing, delivered by certified mail
(return receipt requested), personal delivery



                                     - 60 -

<PAGE>



or overnight delivery.


         46.  REMEDIES OF MORTGAGOR

         In the event that a claim or adjudication is made that Mortgagee has
acted unreasonably or has unreasonably delayed acting in any case where by law
or under the Note, this Mortgage, the Assignment, the Environmental Agreement,
the Guaranty Agreement or the other Loan Documents, it has an obligation to act
reasonably or promptly, Mortgagee shall not be liable for any monetary damages,
and Mortgagor's and Guarantor's remedies shall be limited to injunctive relief
or declaratory judgment.


         47.  SOLE DISCRETION OF MORTGAGEE

         Wherever pursuant to this Mortgage Mortgagee exercises any right given
to it to approve or disapprove, or any arrangement or term is to be satisfactory
to Mortgagee, the decision of Mortgagee to approve or disapprove or to decide
that arrangements or terms are satisfactory or not satisfactory shall be in the
sole discretion of Mortgagee and shall be final and conclusive, except as may be
otherwise expressly and specifically provided herein.


         48.  NON-WAIVER

         The failure of Mortgagee to insist upon strict performance of any term
hereof shall not be deemed to be a waiver of any term of this Mortgage.
Mortgagor shall not be relieved of Mortgagor's obligations hereunder by reason
of: (a) the failure of Mortgagee to comply with any request of Mortgagor or
Guarantor to take any action to foreclose this Mortgage or otherwise to enforce
any of the provisions hereof or of the Note, the Assignment, the Environmental
Agreement, the Guaranty Agreement or the other Loan Documents; (b) the release,
regardless of consideration, of the whole or any part of the Property, or of any
person liable for the Debt or any portion thereof; or (c) any agreement or
stipulation by Mortgagee extending the time of payment or otherwise modifying or
supplementing the terms of the Note, this Mortgage, the Assignment, the
Environmental Agreement, the Guaranty Agreement or the other Loan Documents.
Mortgagee may resort for the payment of the Debt to any other security held by
Mortgagee in such order and manner as Mortgagee, in its discretion, may elect.
Mortgagee may take action to recover the Debt, or any portion thereof, or to
enforce any covenant hereof without prejudice to the right of Mortgagee
thereafter to foreclosure this Mortgage. The rights and remedies of Mortgagee
under this Mortgage shall be separate, distinct and cumulative and none shall be
given effect to the exclusion of the others. No act of Mortgagee shall be
construed as an election to proceed under any one provision herein to the
exclusion of any other provision. Mortgagee shall not be limited exclusively to
the rights and remedies herein stated but shall be entitled to every right and
remedy now or hereafter afforded at law or in equity.



                                     - 61 -

<PAGE>



         49.  NO ORAL CHANGE

         This Mortgage, and any provisions hereof, may not be modified,
amended, waived, extended, changed, discharged or terminated orally or by any
act or failure to act on the part of Mortgagor or Mortgagee, but only by an
agreement in writing signed by the party against whom enforcement of any
modification, amendment, waiver, extension, change, discharge or termination is
sought.


         50.  LIABILITY

         If Mortgagor or Guarantor consists of more than one person,
the obligations and liabilities of each such person hereunder and of each of
Mortgagor and Guarantor shall be joint and several. Subject to the provisions
hereof requiring Mortgagee's consent to any transfer of the Property, this
Mortgage shall be binding upon and inure to the benefit of Mortgagor, Guarantor
and Mortgagee and their respective successors and assigns forever.


         51.  INAPPLICABLE PROVISIONS

         If any term, covenant or condition of this Mortgage is held to be
invalid, illegal or unenforceable in any respect, this Mortgage shall be
construed without such provision.


         52.  SECTION HEADINGS

         The headings and captions of the various Sections of this
Mortgage are for convenience of reference only and are not to be construed as
defining or limiting, in any way, the scope or intent of the provisions hereof.


         53.  COUNTERPARTS

         This Mortgage may be executed in any number of duplicate originals and
each such duplicate original shall be deemed to be an original. This Mortgage
may be executed in several counterparts, each of which counterparts shall be
deemed an original instrument and all of which together shall constitute a
single Mortgage. The failure of any party hereto to execute this Mortgage, or
any counterpart hereof, shall not relieve the other signatories from their
obligations hereunder.


         54.  HOMESTEAD

         Mortgagor hereby waives and renounces all homestead and exemption
rights provided by the constitution and the laws of the United States and of any
state, in and to the Property as against the collection of the Debt, or any part
thereof.



                                     - 62 -

<PAGE>




         55.  ASSIGNMENTS

         Mortgagee shall have the right to assign or transfer its rights under
this Mortgage without limitation. Any assignee or transferee shall be entitled
to all the benefits afforded Mortgagee under this Mortgage. Neither Mortgagor
nor Guarantor shall, without the prior written consent of Mortgagee, which
consent may be withheld in Mortgagee's sole discretion, assign or transfer its
rights under this Mortgage or any of the Loan Documents.


         56.  SUBMISSION TO JURISDICTION

         MORTGAGOR, GUARANTOR AND MORTGAGEE EACH HEREBY IRREVOCABLY SUBMIT TO
THE JURISDICTION OF ANY OHIO STATE OR FEDERAL COURT SITTING IN CUYAHOGA COUNTY
OVER ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS MORTGAGE.
MORTGAGOR, GUARANTOR AND MORTGAGEE EACH MAY, AT ITS SOLE DISCRETION, ELECT THE
STATE OF OHIO, CUYAHOGA COUNTY, OR THE UNITED STATES OF AMERICA FEDERAL DISTRICT
COURT HAVING JURISDICTION OVER CUYAHOGA COUNTY AS THE VENUE OF ANY SUCH SUIT,
ACTION OR PROCEEDING. MORTGAGOR, GUARANTOR AND MORTGAGEE EACH HEREBY IRREVOCABLY
WAIVE, TO THE FULLEST EXTENT PERMITTED BY LAW, ANY OBJECTION IT MAY NOW OR
HEREAFTER HAVE TO SUCH VENUE AS BEING AN INCONVENIENT FORUM.


         57.  SERVICE OF PROCESS

         To the extent permitted by applicable law, process in any suit, action
or proceeding of the nature referred to in Section 56 hereof may be served by
registered or certified mail, postage prepaid, to Mortgagor or Guarantor, as
applicable, at the address set forth above or to such other address of which
Mortgagor or Guarantor, as applicable, shall have given Mortgagee written
notice. Nothing in this Section shall affect the Mortgagee's right to serve
process in any manner permitted by law, or limit Mortgagee's right to bring
proceedings against Mortgagor or Guarantor in the courts of any other
jurisdiction.


         58.  WAIVER OF JURY TRIAL

         MORTGAGOR, HEREBY AGREES NOT TO ELECT A TRIAL BY JURY OF ANY ISSUE
TRIABLE OF RIGHT BY JURY, AND WAIVES ANY RIGHT TO TRIAL BY JURY FULLY TO THE
EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER EXIST WITH REGARD TO THE NOTE,
THIS MORTGAGE OR THE OTHER LOAN DOCUMENTS, OR ANY CLAIM, COUNTERCLAIM OR OTHER
ACTION ARISING IN CONNECTION THEREWITH. THIS WAIVER OF RIGHT TO TRIAL BY JURY IS
GIVEN KNOWINGLY AND VOLUNTARILY BY MORTGAGOR, AND IS



                                     - 63 -

<PAGE>



INTENDED TO ENCOMPASS INDIVIDUALLY EACH INSTANCE AND EACH ISSUE AS TO WHICH THE
RIGHT TO A TRIAL BY JURY WOULD OTHERWISE ACCRUE. MORTGAGEE IS HEREBY AUTHORIZED
TO FILE A COPY OF THIS SECTION IN ANY PROCEEDING AS CONCLUSIVE EVIDENCE OF THIS
WAIVER BY MORTGAGOR.


         59.  CHOICE OF LAW

         THIS MORTGAGE SHALL BE DEEMED TO BE A CONTRACT ENTERED INTO PURSUANT TO
THE LAWS OF THE STATE IN WHICH THE PROPERTY IS LOCATED AND SHALL IN ALL RESPECTS
BE GOVERNED, CONSTRUED, APPLIED, AND ENFORCED IN ACCORDANCE WITH THE LAWS OF
SUCH JURISDICTION.


         60.  TIME OF ESSENCE

         Time is of the essence of this Mortgage and of each and every term,
covenant and condition herein.

                  
         61.  SURVIVAL

         All covenants, representations and warranties made herein shall survive
the making of the Loan and the delivery of the Note and other Loan Documents.
Except as hereinafter specifically set forth below, the representations and
warranties, covenants, and other obligations arising under Sections 35, 36, 37
and 41 of this Mortgage shall in no way be impaired by: any satisfaction or
other termination of this Mortgage, any assignment or other transfer of all or
any portion of this Mortgage or Mortgagee's interest in the Property (but, in
such case, shall benefit both Mortgagee and any assignee or transferee), any
exercise of Mortgagee's rights and remedies pursuant hereto including, but not
limited to foreclosure or acceptance of a deed in lieu of foreclosure, any
exercise of any rights and remedies pursuant to the Note or any of the other
Loan Documents, any transfer of all or any portion of the Property (whether by
Mortgagor or by Mortgagee following foreclosure or acceptance of a deed in lieu
of foreclosure or at any other time), any amendment to this Mortgage, the Note
or the other Loan Documents, and any act or omission that might otherwise be
construed as a release or discharge of Mortgagor from the obligations pursuant
hereto. All obligations and liabilities of Mortgagor under Sections 35, 36, 37
and 41 of this Mortgage shall cease and terminate on the earlier to occur of (a)
the first (1st) anniversary of the date of payment to Mortgagee in cash of the
entire Debt, and (b) the first date, after payment to Mortgagee in cash of the
entire Debt, on which Mortgagor, at its sole cost and expense, delivers to
Mortgagee an environmental audit of the Property in form and substance, and
prepared by a qualified environmental consultant, reasonably satisfactory in all
respects to Mortgagee and indicating the Property is in full compliance with all
applicable Environmental Laws.



                                     - 64 -

<PAGE>




         62.  NO THIRD-PARTY BENEFICIARY RIGHTS CREATED

         The parties hereto expressly declare that it is their joint
and mutual intention that this Mortgage and the transactions contemplated hereby
shall not be construed as creating a third party beneficiary contract, and
neither this Mortgage nor any of the other Loan Documents shall be construed as
giving or conferring any rights or benefits whatsoever to or upon any other
persons or entities other than Mortgagor, Guarantor and Mortgagee.


         63.  DISCHARGE

         If all indebtedness secured hereby is promptly paid when due and all
other provisions hereof are faithfully performed, the conveyance of the Property
shall be null and void, otherwise to remain in full force and effect.


         64.  MAINTAINING PRIORITY OF MORTGAGE

         Mortgagor shall, at its expense, cause the recordation of this Mortgage
and of any other instrument evidencing or securing the Note wherever such
recording would or might be required in order to protect the first lien and
priority of this Mortgage or such instrument against the claims of third
parties. Mortgagor hereby covenants and agrees at all times, at its sole
expense, take such other action and execute and record such other instruments as
may be necessary or desirable to preserve and protect the first lien and
priority of this Mortgage and all other instruments evidencing or securing the
Note.


         65.  USURY SAVINGS

         This Mortgage and the Note are subject to the express condition that at
no time shall Mortgagor be obligated or required to pay interest on the Debt or
loan charges at a rate which could subject the holder of the Note to either
civil or criminal liability as a result of being in excess of the maximum
interest rate which Mortgagor is permitted by applicable law to contract or
agree to pay. If by the terms of this Mortgage or the Note, Mortgagor is at any
time required or obligated to pay interest on the Debt or loan charges at a rate
in excess of such maximum rate, the rate of interest or loan charges under the
Mortgage and the Note shall be deemed to be immediately reduced to such maximum
rate and the interest payable shall be computed at such maximum rate and all
prior interest payments or loan charges in excess of such maximum rate shall be
applied and shall be deemed to have been payments in reduction of the principal
balance of the Note. All sums paid or agreed to be paid to Mortgagee for the
use, forbearance, or detention of the Debt or for loan charges shall, to the
extent permitted by applicable law, be amortized, prorated, allocated, and
spread throughout the full stated term of the Note until payment in full so that
the rate or amount of interest on account of the Debt does not exceed the
maximum lawful rate of interest from time to time in effect and applicable to
the Debt for so long as the Debt is outstanding.



                                     - 65 -

<PAGE>



         66.  COSTS

         (a)  Mortgagor acknowledges and confirms that Mortgagee shall impose
certain administrative processing and/or commitment fees in connection with (a)
the extension, renewal, modification, amendment and termination of its loans,
(b) the release or substitution of collateral therefor, (c) obtaining certain
consents, waivers and approvals with respect to the Property, or (d) the review
of any Lease or proposed Lease or the preparation or review of any
subordination, non-disturbance agreement. Mortgagor further acknowledges and
confirms that it shall be responsible for the payment of all costs of
reappraisal of the Property or any part thereof, whether required by law,
regulation, Mortgagee or any governmental or quasi-governmental authority.
Mortgagor hereby acknowledges and agrees to pay, immediately, with or without
demand, all such fees (as the same may be increased or decreased from time to
time), and any additional fees of a similar type or nature which may be imposed
by Mortgagee from time to time, upon the occurrence of any such event or
otherwise. Wherever it is provided for herein that Mortgagor pay any costs and
expenses, such costs and expenses shall include, but not be limited to, all
legal fees and disbursements of Mortgagee, whether of retained firms, the
reimbursement for the expenses of in-house staff or otherwise.

         (b)  (i) Mortgagor shall pay all legal fees incurred by Mortgagee in
connection with (A) the preparation of the Note, this Mortgage and the other
Loan Documents; and (B) the items set forth in subsection (a) above, and (ii)
Mortgagor shall pay to Mortgagee on demand any and all expenses, including legal
expenses and attorneys' fees, incurred or paid by Mortgagee in protecting its
interest in the Property or Personal Property or in collecting any amount
payable hereunder or in enforcing its rights hereunder with respect to the
Property or Personal Property, whether or not any legal proceeding is commenced
hereunder or thereunder and whether or not any default or Event of Default shall
have occurred and is continuing, together with interest thereon at the Default
Rate from the date paid or incurred by Mortgagee until such expenses are paid by
Mortgagor.


         67.  LOCAL LAW PROVISIONS

         (a)  Notice is hereby given that no holder of any mortgage, deed of
trust, deed to secure debt, lien security interest or other encumbrance
affecting all or any portion of the Property, which is inferior to the lien,
security interest and security title of this Mortgage shall have the right or
privilege to require the Mortgagee to marshall assets.

         (b)  The Mortgagee is hereby authorized to do all things provided to be
done by a mortgagee under Section 1311.14 of the Ohio Revised Code. The correct
name and address of the Mortgagor and the Mortgagee are as set forth in the
preamble to this Mortgage.




                      [SIGNATURE APPEARS ON FOLLOWING PAGE]





                                     - 66 -

<PAGE>



         IN WITNESS WHEREOF, Mortgagor has executed and delivered this
Open-End Mortgage, Assignment of Leases and Profits, Security Agreement and
Fixture Filing under seal as of the day and year first above written.

Witnesses:           MORTGAGOR:

                     SOLON HOTEL LLC, a New York limited liability company

                     By:  Essex Hotels LLC, a New York limited liability
                          company, its managing member

                          By:  Essex Hospitality Associates IV L.P., a New York
                               limited partnership, its managing member

                               By:  Essex Partners Inc., a New York corporation,
                                    its general partner


                                    By: /S/BARBARA J. PURVIS     (SEAL)
                                    Name:    Barbara J. Purvis
                                    Title:   Senior Vice President

_______________________
Witness

_______________________
Printed Name

_______________________
Witness

_______________________
Printed Name





                                     - 67 -

<PAGE>



STATE OF NEW YORK            )
                             )
COUNTY OF MONROE             )


         Before me, ________________________________, on this day personally
appeared Barbara J. Purvis, known to me to be the person whose name is
subscribed to the foregoing instrument, and known to me to be the Senior Vice
President of Essex Partners Inc., a New York corporation, general partner of
Essex Hospitality Associates IV L.P., a New York limited partnership, managing
member of Essex Hotels LLC, a New York limited liability company, managing
member of SOLON HOTEL LLC, a New York limited liability company, and
acknowledged to me that she executed said instrument for the purposes and
consideration therein expressed, and as the act of said corporation as general
partner of said limited partnership, as managing member of Essex Hotels LLC, as
managing member of SOLON HOTEL LLC, on behalf of said corporation, said limited
partnership and said limited liability companies. Given under my hand and seal
of office this 7TH day of July, 1997.


                                  -----------------------------
                                  Notary Public

[NOTARIAL SEAL]

                                     - 68 -

<PAGE>



                                    EXHIBIT A

                            LEGAL DESCRIPTION OF LAND












                                     - 69 -




                                                                  EXHIBIT 10.3


                               GUARANTY AGREEMENT


         This GUARANTY AGREEMENT dated as of July 7, 1997 is made by ESSEX
PARTNERS INC., a New York corporation, having an address at 100 Corporate Woods,
Rochester, New York 14623 ("GUARANTOR"), to and for the benefit of GMAC
COMMERCIAL MORTGAGE CORPORATION, a California corporation, having an address at
8614 Westwood Center Drive, Suite 630, Vienna, Virginia 22182-2233 ("LENDER").



                              W I T N E S S E T H:

         WHEREAS, Lender has this day made a loan to Solon Hotel LLC, a New York
limited liability company ("BORROWER") in the original principal amount of Four
Million Five Hundred Thousand And No/100 Dollars ($4,500,000.00) (the "LOAN");

         WHEREAS, the Loan is evidenced by a Mortgage Note made by
Borrower (the "NOTE") and is secured by, among other things, a first mortgage
lien on the fee simple land and improvements, construction of which is nearing
completion, known as "Hampton Inn", located at 6305 Enterprise Parkway in the
City of Solon, County of Cuyahoga and State of Ohio (the "PROPERTY"; the Note
and all other documents and instruments executed or delivered in connection with
the Loan, collectively, the "LOAN DOCUMENTS");

         WHEREAS, following the Completion of the construction of the
Improvements, as such capitalized terms are defined in and in accordance with
the requirements of the Mortgage (defined below) and the License Agreement, and
except as specifically set forth in the Note, the Note evidences the nonrecourse
liability of Borrower and, except as expressly provided to the contrary,
Lender's recourse under the Loan Documents is limited to Borrower's interest in
and to the Property;

         WHEREAS, Guarantor is an Affiliate of Borrower, and Guarantor expects
to derive substantial economic benefit from the Loan; and

         WHEREAS, as a material condition to making the Loan and accepting the
Loan Documents, Lender has required Guarantor, and Guarantor has agreed, to be
personally liable with full recourse for the Guaranteed Obligations (as defined
below).

         NOW, THEREFORE, in consideration of Ten Dollars ($10.00), the Loan, and
for other good and valuable consideration, the receipt and legal sufficiency of
which are hereby acknowledged, the parties hereby represent, warrant, covenant
and agree as follows:



                                     - 1 -

<PAGE>



         1.  CERTAIN DEFINITIONS.

         (a)  Capitalized terms not defined herein shall have the meanings
ascribed thereto in the Open-End Mortgage, Assignment of Leases and Profits,
Security Agreement and Fixture Filing dated as of the date hereof from Borrower,
as mortgagor to Lender, as mortgagee (the "MORTGAGE"). An "EVENT OF DEFAULT" is
any default beyond any applicable cure period under this Guaranty Agreement or
any of the Loan Documents.

         (b)  "GUARANTEED OBLIGATIONS" shall be the collective reference to the
obligations of Guarantor set forth below to guarantee to Lender the prompt and
full payment and performance of the indebtedness and obligations described in
this Guaranty Agreement, including without limitation, the guaranty of payment
(the "PAYMENT GUARANTY") described in Section 2 below, the guaranty of
performance and completion (the "PERFORMANCE GUARANTY") described in Section 3
below, and the guaranty of Recourse Liability described in Section 4 below.

         (c)  "RECOURSE LIABILITY" shall mean the full personal and
recourse liability of Guarantor pursuant to the final paragraph of this clause
(c) and further described in Section 4, together with the full personal and
recourse liability of Guarantor to indemnify Lender for any or all loss, cost,
liability, judgment, claim, damage or expense sustained, suffered or incurred by
Lender (including, without limitation, Lender's attorneys' fees) arising out of
or attributable or relating to (collectively and inclusive of (i) through (xiv)
hereof):

             (i)  fraud or misrepresentation by Guarantor in connection with the
Loan;

             (ii)  the gross negligence or willful misconduct of Guarantor, or
its agents, managers or officers, with respect to its obligations to Lender or
with respect to the operation of the Property, or the physical waste of the
Property;

             (iii)  the breach of provisions in the Mortgage concerning
Environmental Laws or Hazardous Substances, and any indemnification of Lender
therein, in the Environmental Agreement or any other Loan Document with respect
to such Environmental Laws or Hazardous Substances;

             (iv)  the removal or disposal of any portion of the Property after
an Event of Default under this Guaranty Agreement, the Note, the Mortgage, the
Environmental Agreement or any other Loan Document;

             (v)  the misapplication or conversion by Borrower of: (A) any
insurance proceeds paid by reason of any loss, damage or destruction to the
Property; (B) any awards or other amounts received in connection with the
condemnation of all or a portion of the Property; or (C) rents, issues, profits,
proceeds, accounts, or other amounts received by Borrower (in the case of clause
(C) following an Event of Default under this Guaranty Agreement, the Note, the
Mortgage, the Environmental Agreement or the other Loan Documents);



                                      - 2 -

<PAGE>



             (vi)  Borrower's failure to pay taxes, assessments, charges for
labor or materials or other charges that can result in liens on any portion of
the Property; provided, however, that Borrower's and Guarantor's liability
hereunder shall cease with respect to such amounts incurred from and after such
time, if any, that Lender obtains legal and beneficial title to the Property;

             (vii)  the deductible amount in respect of any insurance maintained
in respect of the Property; provided, however, that Borrower's and Guarantor's
liability hereunder shall cease with respect to such amounts incurred from and
after such time, if any, that Lender obtains legal and beneficial title to the
Property;

             (viii)  the costs incurred by Lender (including reasonable
attorneys' fees) in connection with the collection or enforcement of the Debt;

             (ix)  any security deposits, advance deposits or retained rents and
profits collected with respect to the Property which are not delivered to Lender
upon a foreclosure of the Property or action in lieu thereof;

             (x)  the presence, disposal, escape, seepage, leakage, spillage,
discharge, emission, release, or threatened release of any hazardous substance
or asbestos on, from, or affecting the Project or any other property if
emanating from the Project, regardless of when discovered, which occurs prior to
foreclosure, transfer by deed in lieu of foreclosure or the appointment of a
receiver by Lender;

             (xi)  any personal injury (including wrongful death) or property
damage (real or personal) arising out of or related to such hazardous substance
or asbestos;

             (xii)  any lawsuit brought or threatened, settlement reached, or
government order relating to such hazardous substance or asbestos;

             (xiii)  any violation of the environmental laws, regardless of when
discovered, which occurs prior to foreclosure, transfer by deed in lieu of
foreclosure or the appointment of a receiver by Lender, and which is based upon
or in any way related to such hazardous substance or asbestos including, without
limitation, the costs and expenses of any remedial action, out-of-pocket
attorneys' and consultants' fees, investigation and laboratory fees, court
costs, and litigation expenses; and

             (xiv)  Borrower fails to comply with the provisions of Sections 11
or 13 of the Mortgage.

In addition to the foregoing, the agreement of Lender not to pursue recourse
liability pursuant to Section 11 of the Note and Article 42 of the Mortgage
SHALL BE AND BECOME NULL AND VOID and shall be of no further force or effect if:
(1) Borrower fails to permit reasonable on-site inspections of the Property upon
reasonable advance oral notice or to provide financial reports and information
pertaining to the Property as required by any Loan Document, unless such
failure is the result of a good faith error and such failure is cured within ten
(10) days after notice; (2) any


                                      - 3 -

<PAGE>



financial information concerning Borrower or Guarantor provided by Borrower or
Guarantor (or their respective agents, employees, or authorized representatives)
is fraudulent in any respect, contains any fraudulent information or
misrepresents in any material respect the financial condition of Borrower or
Guarantor; (3) Borrower fails to obtain Payee's prior written consent, if
consent is required under any Loan Document, to any subordinate financing; (4)
Borrower fails to obtain Payee's prior written consent, if consent is required
under any Loan Document, to any transfer of the Property or of any ownership
interest in Borrower; and (5) Borrower or its Managing Member files for relief
or protection under any federal, state or other bankruptcy, insolvency,
reorganization or other creditor-relief laws, or an involuntary filing or
petition is made under any of such laws, against Borrower by any of its
creditors (other than Payee) and such involuntary filing is not unconditionally
dismissed or vacated within ninety (90) days. Upon the occurrence of any of the
foregoing events, Borrower and Guarantor shall have full joint and several
recourse liability for all sums due under the Loan Documents.


         2.  GUARANTY OF PAYMENT.

         Guarantor hereby unconditionally and irrevocably guarantees to Lender
the punctual payment when due, and not merely the collectability, whether by
lapse of time, by acceleration of maturity, or otherwise, and at all times
thereafter, of all principal, interest including interest accruing after the
commencement of any bankruptcy or insolvency proceeding by or against Borrower
(whether or not allowed in such proceeding), commitment fees, extension fees,
deferred financing fees, other fees, late charges, costs, expenses,
indemnification indebtedness, and other sums of money now or hereafter due and
owing pursuant to (a) the terms of the Note, the Mortgage, the Environmental
Agreement and the other Loan Documents, including the making of any deposits or
reserves required of Borrower thereunder, and any indemnifications contained in
such Loan Documents, now or hereafter existing, and (b) all renewals,
extensions, refinancings, modifications, supplements or amendments of any such
indebtedness described in the preceding clause, or any of the Loan Documents, or
any part thereof (the indebtedness described in clauses (a) and (b) above in
this Section is herein collectively called the "DEBT"). This Payment Guaranty
covers the Debt, whether presently outstanding or arising subsequent to the date
hereof, including all amounts advanced by Lender in stages or installments. The
Payment Guaranty as set forth in this Section is a continuing guaranty of
payment and not a guaranty of collection.


         3.  GUARANTY OF PERFORMANCE.

         (a)  Guarantor additionally hereby unconditionally and irrevocably
guarantees to Lender the timely performance of all other obligations of Borrower
under all of the Loan Documents, including, without limiting the generality of
the foregoing, that the Improvements will be constructed in accordance with the
License Agreement and with the Plans, as the same may have been modified from
time to time in accordance with the License Agreement, free and clear from all
defects and liens and in compliance with applicable law.

         (b)  If any of such obligations of Borrower are not complied with, in
any respect whatsoever, and without the necessity of any notice from Lender to
Guarantor, Guarantor agrees to (i) assume all responsibility for the completion
of the Improvements and, at Guarantor's own cost



                                      - 4 -

<PAGE>



and expense, cause the Improvements to be fully completed in accordance with the
Plans, the Loan Documents and applicable law; (ii) pay all bills in connection
with the construction of the Improvements, including without limitation, all
permitting fees, licensing fees, amounts payable under the general construction
contract and all subcontracts, and amounts payable to all architects, engineers
and other consultants engaged in connection with the construction of the
Improvements; (iii) cure any Default (as hereinafter defined) or Event of
Default under any term, covenant or condition of the Mortgage or other Loan
Documents, including if applicable, causing any liens and claims to be removed
and thereafter keeping the Improvements free and clear from all liens and claims
that may be filed or made for performing work or labor thereon or furnishing
materials therefor or both; and (iv) indemnify and hold Lender harmless from any
and all loss, cost, liability or expense that Lender may suffer by any reason of
any such non-compliance. So long as all of such obligations are being performed
by Borrower or Guarantor and no Event of Default exists, Lender will make the
Loan proceeds available under and subject to the terms of the Mortgage. If after
the occurrence of a Default, and without limiting Lender's rights and remedies,
Lender, in its sole discretion, is dissatisfied with the progress of
construction by Borrower and/or Guarantor, Lender, at its option, upon at least
ten (10) days prior notice to Guarantor, may complete the Improvements either
before or after commencement of foreclosure proceedings or before or after
exercise of any other right or remedy of Lender against Borrower or Guarantor,
with such changes or modifications in the Plans that Lender deems necessary and
expend such sums as Lender, in its reasonable discretion, deems necessary or
advisable to complete the Improvements, and Guarantor hereby waives any right to
contest any such necessary expenditures. The amount of any and all expenditures
made by Lender for the foregoing purposes shall bear interest from the date made
until repaid to Lender, at a rate per annum equal to the interest rate provided
for in the Note and, together with such interest, shall be due and payable by
Guarantor to Lender within ten (10) days of written demand. Lender does not have
and shall never have any obligation to complete the Improvements or take any
such action. The obligations and liability of Guarantor under this Section shall
not be limited or restricted by the existence of (or any terms of) the Payment
Guaranty described above.


         4.  GUARANTY OF RECOURSE LIABILITY.

         In addition to the above described Payment Guaranty and the above
described Performance Guaranty, Guarantor hereby absolutely and unconditionally
guarantees the prompt satisfaction and discharge of any and all Recourse
Liability, without defense, offset, counterclaim or right of subrogation, each
of which is hereby waived. This guaranty of Recourse Liability is and shall be
construed as a continuing, absolute and unconditional guaranty of payment, and
not as a guaranty of collection.


         5.  RELEASE OF PERFORMANCE GUARANTY AND PAYMENT GUARANTY.

         The guarantee of Recourse Liability set forth in Section 4 of this
Guaranty Agreement is unlimited; Guarantor shall satisfy any and all such
Recourse Liability regardless of when incurred and regardless of the amount of
such liability. However, notwithstanding any provision contained in this
Guaranty Agreement to the contrary, the Payment Guaranty and the Performance
Guaranty are subject to the limitations described below:



                                      - 5 -

<PAGE>





         (a)  At such time as the conditions set forth below have been
satisfied, in Lender's sole determination, Lender shall notify, in writing,
Guarantor of such fact, and upon such notice, (x) the Performance Guaranty
described in Section 3 above shall be automatically released and extinguished in
its entirety, and (y) the Payment Guaranty described in Section 2 above shall be
automatically reduced to a repayment guarantee for thirty percent (30%) of the
Loan, plus interest and costs (the "LIMITED PAYMENT GUARANTY"). The conditions
which must be satisfied, in Lender's sole judgement, for Lender to release the
Performance Guaranty and reduce the Payment Guaranty to the Limited Payment
Guaranty are the following:


             (i)  No Event of Default or the occurrence and continuance of an
event which, with the passage of time or the giving of notice, or both, would
constitute and Event of Default (collectively, a "DEFAULT") shall exist with
respect to the Loan;

             (ii)  Lender shall have received an acceptable current date
endorsement to Lender's Title Policy, increasing the limits of liability of the
title insurance company to the amount of the Loan proceeds then disbursed, and
insuring that, except for taxes not yet due and payable and the lien of the
Mortgage and the other security documents under the Loan, no additional
exceptions to title have been added to the title policy;

             (iii)  Lender shall have received an acceptable copy of "as
completed" Plans showing the constructed Improvements;

             (iv)  Lender shall have received an acceptable "as-built" survey
showing the completed Improvements;

             (v)  Lender shall have received acceptable evidence that the
Management Agreement between Borrower and Guarantor is in full force and effect
and, to the best knowledge of the parties thereto, is not in default;

             (vi)  Lender shall have received acceptable evidence that the
License Agreement between Borrower and Promus Hotels, Inc. ("PROMUS") is in full
force and effect and, to the best knowledge of the parties thereto, is not in
default;

             (vii)  Lender shall have received acceptable evidence that all real
estate taxes and assessments applicable to the Property are current;

             (viii)  Lender shall have received acceptable evidence that the
Property is in compliance with all applicable laws, ordinances and regulations;

             (ix)  Lender shall have received acceptable copies of all
applicable permits and licenses required for the use and operation of the
constructed Improvements, including, without limitation, any certificates of
occupancy or similar evidence of completion;


             (x)  Lender shall have received acceptable evidence that the
construction



                                      - 6 -

<PAGE>



of the Improvements has been completed free and clear of all mechanic's and
materialmen's liens;

             (xi)  Lender shall have received a final inspection and approval by
Promus that the Property, as constructed, conforms to the requirements set forth
in the License Agreement and is open and operating;

             (xii)  Lender shall have received acceptable evidence that there
are no pending or threatened lawsuits, legal proceeding, governmental
investigations or similar matters against Borrower, the Property, Guarantor, or
any member of Borrower which, if adversely determined, could, in Lender's
judgment, materially and adversely affect Borrower, the Property or Guarantor;

             (xiii)  Lender shall have received evidence that there has been no
change in the financial or other condition of Borrower, Guarantor or the
Property which, in Lender's judgment, is materially adverse; and

             (xiv)  Lender shall have received a fully executed collateral
assignment of all licenses (including, without limitation, all food and beverage
licenses), permits, contracts and warranties issued with respect to the Project,
which assignment shall be acknowledged and agreed to by all third parties deemed
necessary by Lender, including, without limitation, the Manager and the
Licensor.

         (b)  At such time as Lender has notified Guarantor in writing that the
Project has achieved a 1.40 to 1.0 DSCR (as defined in the Mortgage) over a
continuous twelve (12) month period, as determined by Lender, and provided that
(i) no Event of Default shall exist with respect to the Loan and (ii) at least
eighteen (18) months have passed since the date hereof, the Payment Guaranty
described in Section 2 above shall be automatically released and extinguished in
its entirety.

         (c)  Lender's agreement to the limitations set forth in this Section
shall in no way be deemed to limit or restrict the Lender's right to apply any
sums paid by Guarantor to any portion of the Loan.


         6.  WAIVERS AND ACKNOWLEDGEMENTS.

         (a) Guarantor hereby waives: (i) notice of acceptance of this Guaranty
Agreement by Lender and of presentment, demand, protest, notice of protest and
of dishonor, notice of default and all other notices of every kind or nature now
or hereafter provided by agreement or available at law, including, without
limitation, notice of default, notice of intention to accelerate all sums under
the Loan Documents, and notice of acceleration of all sums under the Loan
Documents; (ii) any right to require or compel Lender, prior to exercising its
rights hereunder to first proceed against Borrower or any security for the Loan,
or to pursue any other remedy available to Lender. Lender's failure to exercise,
or delay in exercising, any right or power hereunder shall not operate as a
waiver thereof, nor shall any single or partial exercise by Lender of any right,
remedy or power hereunder preclude any other or future exercise of any other
right, remedy or power. Guarantor acknowledges that


                                      - 7 -

<PAGE>




Lender may seek recovery for any Guaranteed Obligations and may exercise any
remedies it may have against Guarantor with respect to such Guaranteed
Obligations with the same force and effect as if Guarantor were a primary
obligor under the Note and the other Loan Documents.

         (b)  Guarantor further agrees that the validity of this Guaranty
Agreement and the obligations of Guarantor hereunder shall in no way be
terminated, affected or impaired by reason of: (i) the assertion by Lender of
any rights or remedies which it may have under or with respect to the Note or
the other Loan Documents, against any person obligated thereunder or against the
owner of the Property; (ii) any failure to file or record any of the Loan
Documents or to take or perfect any security intended to be provided thereby;
(iii) the release or exchange of the Property or any other collateral for the
Loan; (iv) the commencement of a case under the Bankruptcy Code, 11 U.S.C.
ss.101 et seq., as amended from time to time (the "BANKRUPTCY CODE"), by or
against any person obligated under the Note or the other Loan Documents; or (v)
any payment made on the Debt or any other indebtedness arising under the Note or
the other Loan Documents, whether made by [such] Guarantor or any other person,
which is required to be refunded pursuant to any bankruptcy or insolvency law;
it being understood that no payment so refunded shall be considered as a payment
of any portion of the Debt, nor shall it have the effect of reducing the
liability of Guarantor hereunder. It is further understood that if Borrower
shall have taken advantage of, or be subject to the protection of, any provision
of the Bankruptcy Code, the effect of which is to prevent or delay Lender from
taking any remedial action against Borrower, including the exercise of any
option Lender has to declare the Debt due and payable on the happening of any
default or event by which, under the terms of the Loan Documents, the Debt shall
become due and payable, Lender may, as against Guarantor[s], nevertheless,
declare the Guaranteed Obligations due and payable and enforce any and all of
its rights and remedies provided for herein.

         (c)  Guarantor further covenants: (i) that this Guaranty Agreement
shall remain and continue in full force and effect as to any modification,
extension or renewal of the Note or any of the other Loan Documents; (ii) that
Lender shall not be under a duty to protect, secure or insure any security or
lien provided by the Loan Documents or other collateral for the Loan; and (iii)
that other indulgence or forbearance may be granted under any or all of the Loan
Documents, without notice to or further consent of Guarantor.


         7.  FAIR CONSIDERATION FOR TRANSFERS.

         Guarantor will not convey, transfer or assign, directly or indirectly,
any material portion of its property of any nature, whether real, personal or
mixed, tangible or intangible, or any interest therein, for less than full and
fair consideration.


         8.  SUBORDINATION OF CERTAIN DEBT/WAIVERS.

         Any indebtedness of Borrower to Guarantor or any affiliate of
Guarantor now or hereafter existing, including, without limitation, that
indebtedness described on SCHEDULE A attached hereto and made a part hereof,
together with any rights of subrogation Guarantor may have as a result of any
payment by Guarantor under this Guaranty Agreement, together with any interest
thereon, shall be, and such indebtedness is hereby subordinated to the prior
payment in full of the



                                      - 8 -

<PAGE>




Debt. Notwithstanding the foregoing, so long as such indebtedness is permitted
under Section 11(d) of the Mortgage, and no Event of Default has occurred and is
continuing, Borrower may make, and Guarantor may receive, payments of principal
and interest under such indebtedness. In furtherance of the foregoing, in the
event Borrower shall become the subject of a bankruptcy proceeding, Guarantor
agrees that the Debt shall be prior and superior to any claim of Guarantor or
its affiliates and will not object or oppose a sale or other disposition of the
Property free and clear of security interests, liens or other claims of
creditors pursuant to a plan of reorganization or under Section 363 or any other
provision of the Bankruptcy Code. In addition, Guarantor or its affiliates will
not assert any position in connection with any application, motion, proceeding
or matter arising at any time in any proceeding filed in connection with such a
bankruptcy proceeding to the extent such application, motion, proceeding or
matter directly affects the Debt, which position would be contrary to or
inconsistent with the position of Lender.


         9.  REPRESENTATIONS AND WARRANTIES.

         Guarantor hereby represents, warrants and covenants that it
has full power, authority and right to execute, deliver and perform its
obligations pursuant to this Guaranty Agreement and to keep and observe all of
the terms of this Guaranty Agreement on Guarantor's part to be performed.
Guarantor hereby further represents, warrants and covenants as follows:

         (a)  Guarantor is an Affiliate of Borrower.

         (b)  The execution, delivery and performance of this Guaranty
Agreement and the Environmental Agreement by each Guarantor and the consummation
of the transactions contemplated thereby: (i) do not require the approval or
consent of any governmental authority having jurisdiction over Guarantor or its
property; (ii) do not and will not constitute a violation of, or default under,
any applicable requirement of a governmental authority; and (iii) will not be in
contravention of any court or administrative order or ruling applicable to
Guarantor or the Property, or any mortgage, indenture, operating agreement,
charter document, agreement, commitment or instrument to which Guarantor is a
party or by which it or its assets are bound, nor create or cause to be created
any mortgage, lien, encumbrance, or charge against the assets of Guarantor other
than those permitted by the Loan Documents.

         (c)  There are no actions, suits or proceedings pending, or, to the
best knowledge of Guarantor, threatened, nor any pending or, to the best
knowledge of Guarantor, threatened labor disputes, against or affecting
Guarantor or the Property, or any other collateral covered by the Loan
Documents, or involving the validity or enforceability of the Loan
Documents or the priority of the liens created or to be created thereby, at law
or in equity, or before or by any governmental authority, which, if adversely
determined, could, in the reasonable determination of Lender, either
individually or in the aggregate, have a material adverse affect on the
financial condition of Guarantor. Guarantor has complied with all requirements
of ERISA.

         (d)  This Guaranty Agreement and the Environmental Agreement are the
legal, valid and binding obligations of Guarantor, and are not subject to any
right of rescission, set-off, counterclaim or defense, including the defense of
usury, nor would the operation of any of the terms


                                      - 9 -

<PAGE>



of this Guaranty Agreement, the Environmental Agreement and the other Loan
Documents, or the exercise of any right thereunder, render this Guaranty
Agreement unenforceable, in whole or in part, or subject to any right of
rescission, set-off, counterclaim or defense, including the defense of usury.

         (e)  With respect to the financial statements of Guarantor;

             (i)  The financial statements of Guarantor heretofore furnished to
Lender are, as of the date specified therein, complete and correct in all
material respects, fairly present the financial condition of Guarantor, and are
prepared by an accountant in a consistent manner. Guarantor does not have on the
date hereof any contingent liabilities, liabilities for taxes, unusual forward
or long-term commitments or unrealized or anticipated losses from any
unfavorable commitments or pending or threatened litigation which in each case
are known to Guarantor and which, in Guarantor's reasonable opinion, are
reasonably likely to result in a material adverse effect on the financial
condition, operations or property of Guarantor except as referred to or
reflected or provided for in the financial statements heretofore furnished to
Lender or as otherwise disclosed to Lender herein or in the Mortgage. Since the
last date of such financial statements, there has been no material adverse
change in the financial condition, operations or business of Guarantor from that
set forth in such financial statements as of the dates thereof.

             (ii)  Guarantor covenants and agrees to provide to Lender, within
ninety (90) days after the end of each fiscal year of Guarantor, with financial
statements, including a balance sheet, an income statement, a statement of
changes in financial position, and such other statements as may be required by
Lender, all prepared by an accountant in a manner consistent with those
financial statements supplied to Lender prior to the date hereof, and all and
certified as true and complete without qualification by Guarantor or, if
required by Lender, a certified public accountant. Guarantor further covenants
and agrees to immediately notify Lender of any material adverse change in
Guarantor's financial status.

         (f)  Since the first date that any information and documentation
relating to the Property has been furnished to Lender, no material change in the
Property has occurred.

         (g)  No default has occurred that is continuing in the performance of
any obligation of Guarantor or any affiliate of Guarantor which would be deemed
a Default under the Loan Documents if they were currently in effect.

         (h)  There exists no fact, event or disclosure in connection with the
Loan that reasonably could be expected to cause the Loan to become delinquent or
otherwise have a material adverse affect on the Loan or the Property.

         (i)  Guarantor acknowledges that it has received, reviewed and
understands its potential obligations under the Note, the Mortgage and the other
Loan Documents, including, without limitation, its liability under the
Performance Guaranty described above for the completion of the Improvements in
accordance with the requirements set forth in such Loan Documents. Guarantor
acknowledges that its liability under this Guaranty Agreement may be greater in
amount and more burdensome than that of Borrower.



                                     - 10 -

<PAGE>




         Within ten (10) days after request by Lender, Guarantor shall furnish
Lender with a certificate reaffirming all representations and warranties of
Guarantor set forth herein and in the other Loan Documents as of the date
requested by Lender or, to the extent of any changes to any such representations
and warranties, so stating such changes.


         10.  SUBMISSION TO JURISDICTION.

         GUARANTOR AND LENDER HEREBY IRREVOCABLY SUBMIT TO THE JURISDICTION OF
ANY OHIO STATE OR FEDERAL COURT SITTING IN CUYAHOGA COUNTY OVER ANY SUIT, ACTION
OR PROCEEDING ARISING OUT OF OR RELATING TO THIS GUARANTY AGREEMENT. EITHER
GUARANTOR OR LENDER MAY, AT ITS SOLE DISCRETION, ELECT THE STATE OF OHIO,
CUYAHOGA COUNTY, OR THE UNITED STATES OF AMERICA FEDERAL DISTRICT COURT HAVING
CUYAHOGA COUNTY AS THE VENUE OF ANY SUCH SUIT, ACTION OR PROCEEDING. GUARANTOR
AND LENDER EACH HEREBY IRREVOCABLY WAIVE, TO THE FULLEST EXTENT PERMITTED BY
LAW, ANY OBJECTION IT MAY NOW OR HEREAFTER HAVE TO SUCH VENUE AS BEING AN
INCONVENIENT FORUM.


         11.  ENTIRE AGREEMENT.

         This Guaranty Agreement constitutes the entire agreement between
Guarantor and Lender with respect to the matters referred to herein, and no
modification or waiver of any of the terms hereof shall be effective unless in
writing, signed by the party to be charged with such modification or waiver.


         12.  SUCCESSORS AND ASSIGNS.

         This Guaranty Agreement shall inure to the benefit of Guarantor, Lender
and their permitted successors and assigns and any subsequent holder of the Loan
Documents and shall be binding upon Guarantor, Lender and their permitted
successors and assigns. Guarantor shall not be permitted to assign this Guaranty
Agreement without the prior written consent of Lender. Lender may assign this
Guaranty Agreement without the prior written consent of Guarantor.

         13.  GOVERNING LAW.

         This Guaranty Agreement shall be governed by the laws of the State of
Ohio, without regard to conflicts of laws principles.


         14.  Intentionally omitted.

         15.  TRANSFER OF LOAN.

         (a)  Guarantor acknowledges that Lender may (i) fund the Loan through
an affiliate, (ii) sell or transfer interests in the Loan and the Loan Documents
to one or more participants or special purpose entities, (iii) pledge Lender's
interests in the Loan and the Loan Documents as




                                     - 11 -

<PAGE>



security for one or more loans obtained by Lender or (iv) sell or transfer
Lender's interests in the Loan and the Loan Documents in connection with a
securitization transaction at no cost to Guarantor. All documentation, financial
statements, appraisals, reports and other data, or copies thereof, related to
any loan application or commitment for the Loan, Borrower, Guarantor, the
Property or the Loan may be exhibited to and reviewed by any party that is
reviewing the Loan for the purposes of purchasing, valuing or rating the Loan,
provided that such reviewing party shall agree to keep such information strictly
confidential to itself and its advisors.

         (b)  Upon any transfer or proposed transfer contemplated above and by
the Loan Documents, at Lender's request, Guarantor shall provide an estoppel
certificate to the investor or any prospective investor in such form, substance
and detail as Lender, such investor or prospective investor may reasonably
require.


         16.  WAIVER OF JURY TRIAL.

         TO THE FULLEST EXTENT PERMITTED BY LAW, GUARANTOR AND LENDER HEREBY
IRREVOCABLY WAIVE TRIAL BY JURY IN ANY ACTION, COUNTERCLAIM OR JUDICIAL
PROCEEDING BROUGHT BY GUARANTOR OR LENDER INVOLVING, DIRECTLY OR INDIRECTLY, ANY
MATTER IN ANY WAY ARISING OUT OF, RELATED TO, OR IN CONNECTION WITH THIS
INSTRUMENT, THE LOAN, THE LOAN DOCUMENTS, AND ANY ACTS OR OMISSIONS OF GUARANTOR
OR LENDER IN CONNECTION THEREWITH.


         17.  SURVIVAL.

         This Guaranty Agreement shall survive any termination, satisfaction,
assignment, entry of a judgment of foreclosure, exercise of power of sale,
acceptance by Lender of a deed in lieu of foreclosure or repayment of the Loan.


         18.  REMEDIES AVAILABLE.  The remedies of Lender, as provided herein or
in any other Loan Document, shall be cumulative and concurrent, and may be
pursued singularly, successively or together, at the sole discretion of Lender,
and may be exercised as often as occasion therefor shall arise. No act of
omission or commission of Lender, including specifically any failure to exercise
any right, remedy or recourse, shall be deemed to be a waiver or release of the
same, and any waiver or release with reference to any one event shall not be
construed as continuing or as a bar to, or as a waiver or release of, any
subsequent right, remedy or recourse as to a subsequent event.


         19. EFFECT OF WAIVER.  No failure to exercise, and no delay in
exercising any right, power or remedy hereunder or under any other Loan Document
shall impair any right, power or remedy which Lender may have, nor shall any
such delay be construed to be a waiver of any of such rights, powers or
remedies, or an acquiescence in any breach or default under this Guaranty
Agreement or any other Loan Document, nor shall any waiver of any breach or
default of Guarantor hereunder or under any other Loan Document be deemed a
waiver of any default or breach subsequently occurring. The rights and remedies
herein specified are cumulative and not exclusive of any rights or remedies
which Lender would otherwise have.



                                     - 12 -

<PAGE>




         20.  NOTICES.

         All notices, requests and other communications provided for herein
shall be given or made in writing in the manner specified in the Mortgage, with
notices to the address of "Mortgagor" thereunder sufficing for notices to
Guarantor hereunder.


         21.  SEVERABILITY.

         Wherever possible, each provision of this Guaranty Agreement shall be
interpreted in such manner as to be effective and valid under applicable law,
but if any provision of this Guaranty Agreement shall be prohibited by or
invalid under applicable law, such provision shall be ineffective to the extent
of such prohibition or invalidity, without invalidating the remainder of such
provision or the remaining provisions of this Guaranty Agreement.


         22.  TIME OF ESSENCE.

         Time is of the essence of this Guaranty Agreement and of each and every
term, covenant and condition herein.









                      [SIGNATURE APPEARS ON FOLLOWING PAGE]






                                     - 13 -

<PAGE>



         IN WITNESS WHEREOF, Guarantor has executed and delivered this Guaranty
Agreement under seal as of the day and year first above written.


                                   GUARANTOR:

                                   ESSEX PARTNERS INC., a New York corporation



                                   By: /S/BARBARA J. PURVIS
(Seal)
                                   Name:    Barbara J. Purvis
                                   Title:   Senior Vice President








                                     - 14 -

<PAGE>



                                   SCHEDULE A

                             Affiliated Indebtedness


1.   Any indebtedness incurred by Borrower to Guarantor after September 1,
     1997, in an amount not to exceed Fifty Thousand Dollars ($50,000.00) in
     any calendar month and Two Hundred Fifty Thousand Dollars ($250,000.00)
     in the aggregate, which indebtedness shall bear interest at a rate not
     to exceed the Prime Rate plus one percent (1%).











                                     - 15 -




                                                                  EXHIBIT 10.4


                  PLEDGE AND ASSIGNMENT OF MEMBERSHIP INTERESTS
                                (SOLON HOTEL LLC)


         This PLEDGE AND ASSIGNMENT OF MEMBERSHIP INTERESTS (this "PLEDGE"),
dated as of July 7, 1997, is executed by and between ESSEX HOSPITALITY
ASSOCIATES IV L.P., a New York limited partnership (sometimes hereinafter
referred to as "ESSEX HOSPITALITY"), and ESSEX HOTELS LLC, a New York limited
liability company (sometimes hereinafter referred to as "ESSEX HOTELS"), both
entities having an address at c/o Essex Partners, Inc., 100 Corporate Woods,
Rochester, New York, 14623 (Essex Hospitality and Essex Hotels shall hereinafter
be collectively referred to as "PLEDGOR") and GMAC COMMERCIAL MORTGAGE
CORPORATION, a California corporation, having an address at 8614 Westwood Center
Drive, Suite 630, Vienna, Virginia 22182-2233 ("PLEDGEE").


                                   WITNESSETH:

         WHEREAS, Pledgee is this day making a loan to Solon Hotel LLC, a New
York limited liability company ("BORROWER") in the original principal amount of
Four Million Five Hundred Thousand and No/100 Dollars ($4,500,000.00) (the
"LOAN"); and

         WHEREAS, the Loan is evidenced by a certain Mortgage Note dated as of
the date hereof made by Borrower in favor of Pledgee (the "NOTE"), and is
secured by, among other things, a certain Open-End Mortgage, Assignment of
Leases and Profits, Security Agreement and Fixture Filing dated as of the date
hereof (the "MORTGAGE"; the Note, the Mortgage, this Pledge and all other
documents executed or delivered in connection with the Loan, collectively, the
"LOAN DOCUMENTS"); and

         WHEREAS, Essex Hospitality and Essex Hotels, collectively, own one
hundred percent (100%) of the equity interests in Borrower and expect to derive
a substantial economic benefit from the Loan; and

         WHEREAS, as a material condition to making the Loan, Pledgee has
required Pledgor, and Pledgor has agreed, to secure unto Pledgee the full and
punctual payment and performance of all obligations which may become owing in
accordance with the Note.

         NOW, THEREFORE, for and in consideration of the foregoing, One Dollar
($1.00), and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the parties agree as follows:

         1.  PLEDGE AND ASSIGNMENT. Pledgor hereby pledges, grants and assigns
to Pledgee a security interest in the following (collectively, the "PLEDGED
COLLATERAL"):

             (a) all of the right, title and interest of Pledgor as a member in
Borrower,




                                      - 1 -

<PAGE>



including but not limited to:

                  (i)  Pledgor's right to his share of the profits and losses of
Borrower and the right as a member to receive distributions of Borrower's
assets, whether now existing or hereafter arising, whether arising under the
terms of the operating agreement of Borrower (as such operating agreement
heretofore has been or hereinafter may be amended, restated, supplemented or
otherwise modified from time to time, the "OPERATING AGREEMENT") or otherwise,
or at law or in equity, and any and all proceeds therefrom;

                  (ii)  all options and warrants for the purchase of membership
interests of Borrower now or hereafter held in the name of Pledgor;

                  (iii)  all dividends, distributions, cash, income, instruments
and other property from time to time received, receivable or otherwise
distributed in respect of, or in exchange for, any or all of the Pledged
Collateral;

                  (iv)  all voting rights of Pledgor with respect to Borrower
now or hereafter acquired; and

                  (vi)  any other interest, right or privilege that Pledgor
presently has, is entitled to, may be entitled to, or shall acquire pursuant to
the Operating Agreement, or conferred by statute, law, rule, regulation, or
decision (all of the items set forth in THIS SECTION 1(A) are hereinafter
collectively referred to as the "ASSIGNED INTERESTS").

             (b)  all additional membership interests of Borrower from time to
time acquired by Pledgor in any manner (any such additional membership interests
shall constitute part of the Assigned Interests), including, without limitation,
those covered in SECTION 5 below.

             (c)  the property and interests in property described in SECTION 3
below.

             (d)  all proceeds of the foregoing.

Notwithstanding the foregoing, so long as no Event of Default (defined below)
has occurred and continues beyond any applicable cure period, Pledgee shall not
be entitled to exercise its rights to the Pledged Collateral.


         2.  SECURITY FOR OBLIGATIONS. The Pledged Collateral secures the prompt
payment, performance and observance of Borrower's obligations under the Loan
Documents and Pledgor's obligations under this Pledge, in each case as hereafter
amended, supplemented or otherwise modified.

         3.  DELIVERY OF PLEDGED COLLATERAL. All certificates or instruments
representing or evidencing the Pledged Collateral, if any, shall be delivered to
and held by Pledgee pursuant hereto and either shall be in suitable form for
transfer by delivery or shall be accompanied by duly executed instruments of
transfer or assignment in blank, all in form and substance



                                      - 2 -

<PAGE>



satisfactory to Pledgee. Any such executed instruments of transfer or assignment
in blank shall be updated, revised or replaced from time to time if
circumstances change so that they shall be in usable, current, form.


         4.  REGISTRATION AND ACKNOWLEDGMENTS. Pledgor hereby agrees to register
in the books and records of Borrower the pledges of the Assigned Interests to
Pledgee. Pledgor, as a partner of Borrower, does hereby acknowledge and agree
that Pledgee or its designee shall be treated as an "assignee" for all purposes
under the Operating Agreement of Borrower.


         5.  PLEDGED COLLATERAL ADJUSTMENTS. If, during the term of this Pledge:

             (a)  any reclassification, readjustment or other change is declared
or made in the membership or other organizational structure of Borrower, or any
option included within the Pledged Collateral is exercised, or both, or

             (b)  any subscription warrants or any other rights or options shall
be issued in connection with the Pledged Collateral,

then all new, substituted and additional membership interests, warrants, rights,
options or other securities issued by reason of any of the foregoing shall be
immediately delivered to and held by Pledgee under the terms of this Pledge and
shall constitute Pledged Collateral hereunder.


         6.  SUBSEQUENT CHANGES AFFECTING PLEDGED COLLATERAL.

             (a)  Pledgor shall not amend, supplement, terminate or otherwise
modify the Operating Agreement, as amended to the date hereof, of Borrower or
permit the same to be amended, supplemented, terminated or otherwise modified,
and

             (b)  Pledgor shall not amend, supplement, terminate or otherwise
modify the agreement of limited partnership, certificate of limited partnership,
articles of incorporation, certificate of incorporation, bylaws, declaration of
trust, articles of organization, operating agreement or other organizational
documents of Pledgor, or permit the same to be amended, supplemented, terminated
or otherwise modified, except to the extent that such amendment, supplement,
termination or other modification does not adversely affect Pledgee's security
interest in the Pledged Collateral.

         
         7.  REPRESENTATIONS AND WARRANTIES. Pledgor represents and warrants, as
of the date hereof, to Pledgee as follows:

             (a)  Essex Hospitality is a member of Borrower and holds a
ninety-nine percent (99%) interest as such member in Borrower. Essex Hospitality
is the sole legal and beneficial owner of such membership interests, free and
clear of any lien, security interest, claim, tax assessment, encumbrance or
other restriction except for the security interest created by this Pledge.

             (b)  Essex Hotels is a member of Borrower and holds a one percent
(1%)



                                      - 3 -

<PAGE>



interest as such member in Borrower. Essex Hotels is the sole legal and
beneficial owner of such membership interests, free and clear of any lien,
security interest, claim, tax assessment, encumbrance or other restriction
except for the security interest created by this Pledge.

             (c)  Each Pledgor has full power and authority to enter into this
Pledge.

             (d)  There are no restrictions upon the voting rights associated
with, or upon the transfer of, any of the Pledged Collateral.

             (e)  Each Pledgor has the right to vote, pledge, assign and
grant a security interest in or otherwise transfer the Pledged Collateral free
of any liens, security interests, claims, tax assessments, encumbrances or other
restrictions, without the necessity of obtaining any consents or authorizations
from any third parties.

             (f)  No authorization, approval, or other action by, and no notice
to or filing with, any governmental authority is required either (i) for the
pledge and assignment of the Pledged Collateral pursuant to this Pledge or for
the execution, delivery or performance of this Pledge by Pledgor, or (ii) for
the exercise by Pledgee of the voting or other rights provided for in this
Pledge or the remedies in respect of the Pledged Collateral pursuant to this
Pledge (except as may be required in connection with such disposition by laws
affecting the offering and sale of securities generally).

             (g)  The pledge and assignment of the Pledged Collateral pursuant
to this Pledge creates a valid and perfected first priority security interest in
the Pledged Collateral in favor of Pledgee securing the payment and performance
of the obligations under the Note.

             (h)  This Pledge has been duly executed and delivered by and on
behalf of Pledgor and constitutes the legal, valid and binding obligation of
Pledgor, enforceable against Pledgor in accordance with its terms, except as
enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium
or similar laws relating to or limiting creditors' rights generally and except
as to limitations under general equitable principles on the availability of
specific relief.

             (i)  Pledgor has delivered to Pledgee a true, accurate and complete
copy of the Operating Agreement.


         8.  VOTING RIGHTS. During the term of this Pledge, and except as
otherwise provided in this Section, Pledgor shall be entitled to exercise any
and all voting and other consensual rights pertaining to the Pledged Collateral
on all corporate, limited liability company, membership or other entity
questions in a manner not inconsistent with the terms of this Pledge. After the
occurrence of a default (after the expiration of any applicable notice and cure
period) under the Note (an "EVENT OF DEFAULT"), Pledgee may, at Pledgee's option
and without further notice, exercise all voting and other consensual rights
pertaining to the Pledged Collateral, including the right to take action by
consent of partners.


         9.  DIVIDENDS AND OTHER DISTRIBUTIONS. Upon the occurrence of an Event
of



                                      - 4 -

<PAGE>



Default and its continuation beyond any applicable cure period, any and all
dividends, interest and distributions paid in respect of the Pledged Collateral,
including, but not limited to, any and all:

             (a)  dividends, interest and distributions paid or payable other
than in cash with respect to, and instruments and other property received,
receivable or otherwise distributed with respect to, or in exchange for, any of
the Pledged Collateral;

             (b)  dividends and other distributions paid or payable in cash with
respect to any of the Pledged Collateral on account of a partial or total
liquidation or dissolution or in connection with a reduction of capital, capital
surplus or paid-in surplus; and

             (c)  cash paid, payable or otherwise distributed with respect to
principal of, or in redemption of, or in exchange for, any of the Pledged
Collateral;

shall be delivered to Pledgee and shall, if received by Pledgor, be received in
trust for Pledgee, be segregated from the other property or funds of Pledgor,
and be delivered immediately to Pledgee in the same form as so received (with
any necessary endorsement). Pledgor shall execute and deliver (or cause to be
executed and delivered) to Pledgee all such proxies and other instruments as
Pledgee may reasonably request for the purpose of enabling Pledgee to receive
the dividends or interest payments which it is authorized to receive and retain
pursuant to the preceding sentence. Pledgor will reimburse Pledgee for all
expenses incurred by Pledgee, including, without limitation, reasonable
attorneys' and accountants' fees and expenses, in connection with the foregoing.


         10.  TRANSFERS AND OTHER LIENS. Pledgor agrees that he will not (a)
sell, transfer or otherwise dispose of, or grant any option with respect to, any
of the Pledged Collateral, (b) create or permit to exist any lien upon or with
respect to any of the Pledged Collateral, except for the security interest under
this Pledge or (c) consent or approve the creation of any other membership
interest in Borrower. Pledgor further covenants to maintain its existence and
the existence of Borrower.


         11.  REMEDIES.

             (a)  If an Event of Default occurs, Pledgee shall have, in addition
to any other rights given under this Pledge, the Note or by law, all of the
rights and remedies with respect to the Pledged Collateral of a secured party
under the Uniform Commercial Code as in effect in the State of Ohio. In
addition, after the occurrence of such an Event of Default, Pledgee shall have
such powers of sale and other powers as may be conferred by applicable law. With
respect to the Pledged Collateral or any part thereof which shall then be in or
shall thereafter come into the possession or custody of Pledgee or which Pledgee
shall otherwise have the ability to transfer under applicable law, Pledgee may,
in his sole discretion, without notice except as specified below, after the
occurrence of an Event of Default, sell or cause the same to be sold at any
exchange, broker's board or at public or private sale, in one or more sales or
lots, at such price as Pledgee may deem best, for cash or on credit or for
future delivery, without assumption of any credit risk, and the purchaser of any
or all of the Pledged Collateral so sold shall thereafter own



                                      - 5 -


<PAGE>



the same, absolutely free from any claim, encumbrance or right of any kind
whatsoever. Pledgee may, in his own name, or in the name of a designee or
nominee, buy the Pledged Collateral at any public sale and, if permitted by
applicable law, buy the Pledged Collateral at any private sale. Pledgor will pay
to Pledgee all expenses (including, without limitation, court costs and
reasonable attorneys' and paralegals' fees and expenses) of, or incident to, the
enforcement of any of the provisions hereof. To the extent permitted by
applicable law, Pledgee agrees to distribute any proceeds of the sale of the
Pledged Collateral in accordance with SECTION 11(D) hereof and Pledgor shall
remain liable for any deficiency following the sale of the Pledged Collateral.

             (b)  Unless any of the Pledged Collateral threatens to decline
speedily in value or is or becomes of a type sold on a recognized market,
Pledgee will give Pledgor reasonable notice of the time and place of any public
sale thereof, or of the time after which any private sale or other intended
disposition is to be made. Any sale of the Pledged Collateral conducted in
conformity with reasonable commercial practices of banks, commercial finance
companies, insurance companies or other financial institutions disposing of
property similar to the Pledged Collateral shall be deemed to be commercially
reasonable. Notwithstanding any provision to the contrary contained herein,
Pledgor agrees that any requirements of reasonable notice shall be met if such
notice is received by Pledgor at least ten (10) days before the time of the sale
or disposition; provided, however, that Pledgee may give any shorter notice that
is commercially reasonable under the circumstances. Any other requirement of
notice, demand or advertisement for sale is waived, to the extent permitted by
law.

             (c)  In view of the fact that federal and state securities laws may
impose certain restrictions on the method by which a sale of the Pledged
Collateral may be effected after an Event of Default, Pledgor agrees that after
the occurrence of an Event of Default Pledgee may, from time to time, attempt to
sell all or any part of the Pledged Collateral by means of a private placement
restricting the bidders and prospective purchasers to those who are qualified
and will represent and agree that they are purchasing for investment only and
not for distribution. In so doing, Pledgee may solicit offers to buy the Pledged
Collateral, or any part of it, from a limited number of investors deemed by
Pledgee, in his reasonable judgment, to be financially responsible parties who
might be interested in purchasing the Pledged Collateral. If Pledgee solicits
such offers from not less than three (3) such investors, then the acceptance by
Pledgee of the highest offer obtained therefrom shall be deemed to be a
commercially reasonable method of disposing of the Pledged Collateral; provided,
however, that this Section does not impose a requirement that Pledgee solicit
offers from three or more investors in order for the sale to be commercially
reasonable.

             (d)  Upon the occurrence of an Event of Default and the sale of any
or all of the Pledged Collateral, the proceeds from such sale shall be applied
by Pledgee as follows:

                  FIRST: to payment of the costs and expenses of such sale,
including the expenses of Pledgee and the fees and expenses of counsel employed
in connection therewith;

                  SECOND: to the payment of the remainder of Pledgor's
obligations under the and the Loan Documents;



                                      - 6 -


<PAGE>



                  THIRD:  to the payment of any other amounts required by
applicable law;

                  FOURTH:  the balance, if any, of such proceeds shall be paid
to Pledgor, its successors and assigns, or as a court of competent jurisdiction
may direct.

         12.  SECURITY INTEREST ABSOLUTE.  All rights of Pledgee and security
interests hereunder, and all obligations of Pledgor hereunder, shall be absolute
and unconditional irrespective of:

             (a)  any lack of validity or enforceability of the Loan Documents
or any other agreement or instrument relating thereto;

             (b)  any change in the time, manner or place of payment of the cash
flow and other economic benefits encumbered by this Pledge;

             (c)  any exchange, release or non-perfection of any other
collateral, or any release or amendment or waiver of or consent to departure
from any guaranty, for all or any part of the obligations set forth in the Loan
Documents or any other agreement or instrument relating thereto; or

             (d)  any other circumstance which might otherwise constitute a
defense available to, or a discharge of, Pledgor in respect of the obligations
under the Loan Documents or of this Pledge or any other agreement or instrument
relating thereto.


         13.  CONTINUING SECURITY INTEREST. This Pledge shall create a
continuing security interest in the Pledged Collateral and shall (a) remain in
full force and effect until the payment in full of all amounts payable under
this Pledge, (b) be binding upon Pledgor, his successors and assigns, and (c)
inure, together with the rights and remedies of Pledgee hereunder, to the
benefit of, and be enforceable by, Pledgee and his successors, transferees and
assigns. Upon the payment in full of all amounts payable under this Pledge, the
security interest granted hereby shall terminate and all rights to the Pledged
Collateral shall revert to Pledgor. Upon any such termination, Pledgee will, at
Pledgor's expense, return to Pledgor such of the Pledged Collateral as shall not
have been sold or otherwise applied pursuant to the terms hereof and execute and
deliver to Pledgor such documents as Pledgor shall reasonably request to
evidence such termination.


         14.  REINSTATEMENT; LIENS. This Pledge and the obligations and security
interests hereunder shall continue to be effective or be reinstated, as the case
may be, if at any time payment and performance of the obligations under this
Pledge, the Loan Documents and/or under any agreement or instrument related
hereto (collectively, the "OBLIGATIONS") by Pledgor or any other obligor, or any
part thereof (including the receipt of any collateral or proceeds thereof), is,
pursuant to applicable law, rescinded or reduced in amount, or must otherwise be
restored or returned by any obligee of the Obligations, whether as a "voidable
preference," "fraudulent conveyance," or otherwise, all as though such payment
or performance had not been made. In the event that any payment, or any part
thereof, is rescinded, reduced, restored or returned, the Obligations shall be
reinstated and deemed reduced only by such amount paid and not so



                                      - 7 -

<PAGE>



rescinded, reduced, restored or returned. Pledgor shall not contest or support
any other person or entity in contesting, in any actions or proceedings, the
priority or validity of any security interest or other claim in any collateral
or other interest granted under any agreement or document by Pledgor or any
other obligor to Pledgee.


         15.  PLEDGEE APPOINTED ATTORNEY-IN-FACT. Pledgor hereby appoints
Pledgee his attorney-in-fact, with full authority in the name of Pledgor or
otherwise, from time to time in Pledgee's sole discretion, to take any action
and to execute any instrument which Pledgee may deem necessary or advisable to
accomplish the purposes of this Pledge, including, without limitation, to
receive, endorse and collect all instruments made payable to Pledgor
representing any dividend, interest payment or other distribution in respect of
the Pledged Collateral or any part thereof and to give full discharge for the
same and to arrange for the transfer of all or any part of the Pledged
Collateral on the books of Borrower to the name of Pledgee or Pledgee's nominee;
provided, however, that so long as no Event of Default has occurred and
continues beyond any applicable cure period, Pledgee shall not be entitled to
exercise the foregoing power.


         16.  PLEDGEE'S DUTY OF CARE. Pledgee shall not be liable for any acts,
omissions, errors of judgment or mistakes of fact or law including, without
limitation, acts, omissions, errors or mistakes with respect to the Pledged
Collateral, except for those arising out of or in connection with Pledgee's (a)
gross negligence or willful misconduct, or (b) failure to use reasonable care
with respect to the safe custody of the Pledged Collateral in Pledgee's
possession. Without limiting the generality of the foregoing, Pledgee shall be
under no obligation to take any steps necessary to preserve rights in the
Pledged Collateral against any other parties but may do so at his option. All
expenses incurred in connection therewith shall be for the sole account of
Pledgee, and shall constitute part of the obligations secured hereby.


         17.  NOTICES.  All notices and other communications provided for
hereunder shall be in writing and shall be given in the manner set forth in the
Mortgage.


         18.  INDEMNITY AND EXPENSES.

             (a)  Pledgor agrees to indemnify Pledgee from and against any and
all claims, losses and liabilities (including reasonable attorneys' fees)
growing out of or resulting from this Pledge (including, without limitation,
enforcement of this Pledge), except claims, losses or liabilities resulting from
Pledgee's gross negligence or willful misconduct.

             (b)  Pledgor will upon demand pay to Pledgee the amount of any and
all expenses, including the reasonable fees and expenses of his counsel and of
any experts and agents, which Pledgee may incur in connection with (i) the
administration of this Pledge, (ii) the custody, preservation, use or operation
of, or the sale of, collection from or other realization upon, any of the
Pledged Collateral, (iii) the exercise or enforcement of any of the rights of
Pledgee hereunder or (iv) the failure by Pledgor to perform or observe any of
the provisions hereof.


         19.  TERM.  This Pledge shall remain in full force and effect until all
obligations under the Loan Documents have been fully and indefeasibly performed.
Upon the termination of this



                                      - 8 -

<PAGE>



Pledge as provided above (other than as a result of the sale of the Pledged
Collateral), Pledgee will promptly, and without condition or delay, release the
security interest created hereunder, and, upon the request of Pledgor, will
promptly, and without condition or delay, execute and deliver in recordable form
all necessary UCC-3 termination statements to accomplish such release.


         20.  JOINT AND SEVERAL OBLIGATIONS. The obligations of Pledgor
hereunder and of other pledgors under certain other pledge agreements similar
hereto and of even or approximate date herewith (as they may be amended from
time to time) are joint and several. If any other pledgor is added to this
Pledge at any time, the obligations of Pledgor and such other pledgor under this
Pledge shall be joint and several.


         21.  FURTHER ASSURANCES. Pledgor agrees that at any time and from time
to time, at the expense of Pledgor, Pledgor will promptly execute and deliver
all further instruments and documents, and take all further action, that may be
necessary or desirable, or that Pledgee may request, in order to perfect and
protect any security interest granted or purported to be granted hereby or to
enable Pledgee to exercise and enforce his rights and remedies hereunder with
respect to any Pledged Collateral.


         22.  SUCCESSORS AND ASSIGNS. This Pledge shall be binding upon and
inure to the benefit of Pledgor, Pledgee and their respective heirs, personal
administrators, successors and assigns. Pledgor's successors and assigns shall
include, without limitation, a receiver, trustee or debtor-in-possession of or
for Pledgor or any representative, executor or administrator of Pledgor's
estates. Pledgee may designate other beneficiaries of his rights and remedies
hereunder from time to time without assigning his position as Pledgee, and, if
and when so notified to do so by Pledgee, Pledgor shall make payments hereunder
directly to such designees.


         23.  AMENDMENTS, WAIVERS AND CONSENTS. No amendment or waiver of any
provision of this Pledge nor consent to any departure by Pledgor herefrom shall
in any event be effective unless the same shall be in writing and signed by
Pledgee, and then such amendment, waiver or consent shall be effective only in
the specific instance and for the specific purpose for which given.


         24.  SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  The covenants,
agreements, representations and warranties of the parties hereto made in this
Pledge shall survive the closing of the transactions contemplated hereby for a
period of one (1) year from the date hereof.


         25.  SECTION HEADINGS.  The section headings herein are solely for
convenience of reference and shall not be given any effect in the construction
or interpretation of this Pledge. Unless otherwise specified, references in this
Pledge to Sections are references to Sections of this Pledge.


         26.  DEFINITIONS.  The singular shall include the plural and vice versa
as the context may require. All genders shall include all other genders
(including the neuter gender for any entity).



                                      - 9 -

<PAGE>



         27.  ENTIRE AGREEMENT. This Pledge, the Loan Documents and all other
documents or instruments related thereto set forth the entire understanding of
the parties hereto and supersede all prior agreements between them with respect
to the subject matter hereof and all prior negotiations between the parties are
merged in this Pledge and such other documents and there are no promises,
agreements, conditions, undertakings, warranties or representations, oral or
written, express or implied, between them other than as herein set forth.

         28.  SEVERABILITY.  If this Pledge or any one or more of the provisions
contained in this Pledge should be held to be invalid, illegal or unenforceable
in any respect, the validity, legality and enforceability of all remaining
provisions shall not in any way be affected or impaired.


         29.  GOVERNING LAW.  This Pledge shall be construed in accordance with
the laws of the State of New York, without regard to its conflict of laws
principles.


         30.  WAIVER OF TRIAL BY JURY.  PLEDGOR HEREBY WAIVES TRIAL BY JURY IN
ANY ACTION OR PROCEEDING TO WHICH IT AND PLEDGEE MAY BE PARTIES ARISING OUT OF
OR IN ANY WAY PERTAINING TO (A) THIS PLEDGE, (B) THE NOTE OR THE LOAN DOCUMENTS
OR (C) ANY DOCUMENT RELATED TO ANY OF THE FOREGOING. IT IS AGREED AND UNDERSTOOD
THAT THIS WAIVER CONSTITUTES A WAIVER OF TRIAL BY JURY OF ALL CLAIMS AGAINST ALL
PARTIES TO SUCH ACTIONS OR PROCEEDINGS, INCLUDING CLAIMS AGAINST PARTIES WHO ARE
NOT PARTIES TO THIS PLEDGE.


         31.  SUBMISSION TO JURISDICTION.  PLEDGOR AND PLEDGEE EACH HEREBY
IRREVOCABLY SUBMIT TO THE JURISDICTION OF ANY OHIO STATE OR FEDERAL COURT
SITTING IN CUYAHOGA COUNTY OVER ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR
RELATING TO THIS NOTE AND HEREBY AGREE NOT TO ASSERT THAT IT IS NOT SUBJECT TO
THE JURISDICTION OF THE FOREGOING COURTS. EITHER PLEDGOR OR PLEDGEE MAY, AT ITS
SOLE DISCRETION, ELECT THE STATE OF OHIO, CUYAHOGA COUNTY, OR THE UNITED STATES
OF AMERICA FEDERAL DISTRICT COURT HAVING CUYAHOGA COUNTY AS THE VENUE OF ANY
SUCH SUIT, ACTION OR PROCEEDING. PLEDGOR AND PLEDGEE EACH HEREBY IRREVOCABLY
WAIVE, TO THE FULLEST EXTENT PERMITTED BY LAW, ANY OBJECTION IT MAY NOW OR
HEREAFTER HAVE TO SUCH VENUE AS BEING AN INCONVENIENT FORUM OR IMPROPER VENUE.

         32.  REPRESENTATIONS OF PLEDGOR.  PLEDGOR REPRESENTS AND WARRANTS THAT
THE WAIVER OF TRIAL BY JURY CONTAINED HEREIN IS KNOWINGLY, WILLINGLY AND
VOLUNTARILY MADE BY PLEDGOR, AND PLEDGOR HEREBY REPRESENTS THAT NO
REPRESENTATIONS OF FACT OR AGREEMENTS HAVE BEEN MADE BY ANY INDIVIDUAL TO INDUCE
THE WAIVER OF TRIAL BY JURY OR TO IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.
PLEDGOR FURTHER REPRESENTS THAT HE HAS BEEN REPRESENTED IN THE SIGNING OF THIS
PLEDGE AND IN THE MAKING OF THE WAIVER OF TRIAL BY JURY AND BY INDEPENDENT LEGAL
COUNSEL, SELECTED OF HIS OWN FREE WILL, AND THAT HE HAS HAD THE OPPORTUNITY TO
DISCUSS THE WAIVER OF TRIAL BY JURY WITH SUCH COUNSEL.




                                     - 10 -

<PAGE>



         33.  EXECUTION IN COUNTERPARTS.  This Pledge may be executed in any
number of counterparts, each of which shall be an original, but all of which
shall together constitute one and the same agreement.






















                                     - 11 -


<PAGE>



         IN WITNESS WHEREOF, Pledgor and Pledgee have executed this Pledge as of
the date first set forth above.


                                    PLEDGOR:

                                    ESSEX HOSPITALITY ASSOCIATES IV L.P.,
                                    a New York limited partnership

                                    By:  Essex Partners Inc., a New York
                                         corporation, its general partner


                                         By:/S/BARBARA J. PURVIS         (SEAL)
                                         Name:    Barbara J. Purvis
                                         Title:   Senior Vice President

                                    ESSEX HOTELS LLC, a New York limited
                                    liability company

                                    By:  Essex Hospitality Associates IV
                                         L.P., a New York limited
                                         partnership, its managing partner


                                         By:  Essex Partners Inc., a New
                                              York corporation, its general
                                              partner


                                         By: /S/BARBARA J. PURVIS        (SEAL)
                                             Name:   Barbara J. Purvis
                                             Title:  Senior Vice President


                                    PLEDGEE:

                                    GMAC COMMERCIAL MORTGAGE
                                    CORPORATION, a California corporation


                                    By:  /S/MORGAN G. EARNEST, II       (SEAL)
                                         Morgan G. Earnest, II
                                         Senior Vice President




                                     - 12 -




                                                                 


                                                                  EXHIBIT 10.5

                  PLEDGE AND ASSIGNMENT OF MEMBERSHIP INTERESTS
                               (ESSEX HOTELS LLC)


         This PLEDGE AND ASSIGNMENT OF MEMBERSHIP INTERESTS (this "PLEDGE"),
dated as of July 7, 1997, is executed by and between ESSEX HOSPITALITY
ASSOCIATES IV L.P., a New York limited partnership, having an address at c/o
Essex Partners, Inc., 100 Corporate Woods, Rochester, New York, 14623 (
"PLEDGOR") and GMAC COMMERCIAL MORTGAGE CORPORATION, a California corporation,
having an address at 8614 Westwood Center Drive, Suite 630, Vienna, Virginia
22182-2233 ("PLEDGEE").


                                   WITNESSETH:

         WHEREAS, Pledgee is this day making a loan to Solon Hotel LLC, a New
York limited liability company ("BORROWER") in the original principal amount of
Four Million Five Hundred Thousand and No/100 Dollars ($4,500,000.00) (the
"LOAN"); and

         WHEREAS, the Loan is evidenced by a certain Mortgage Note dated as of
the date hereof made by Borrower in favor of Pledgee (the "NOTE"), and is
secured by, among other things, a certain Open-End Mortgage, Assignment of
Leases and Profits, Security Agreement and Fixture Filing dated as of the date
hereof (the "MORTGAGE"; the Note, the Mortgage, this Pledge and all other
documents executed or delivered in connection with the Loan, collectively, the
"LOAN DOCUMENTS"); and

         WHEREAS, Pledgor owns one hundred percent (100%) of the equity
interests in Borrower and expects to derive a substantial economic benefit from
the Loan; and

         WHEREAS, as a material condition to making the Loan, Pledgee has
required Pledgor, and Pledgor has agreed, to secure unto Pledgee the full and
punctual payment and performance of all obligations which may become owing in
accordance with the Note.

         NOW, THEREFORE, for and in consideration of the foregoing, One Dollar
($1.00), and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the parties agree as follows:


         1. PLEDGE AND ASSIGNMENT. Pledgor hereby pledges, grants and assigns to
Pledgee  a  security  interest  in the  following  (collectively,  the  "PLEDGED
COLLATERAL"):

             (a)  all of the right, title and interest of Pledgor as a member in
Essex Hotels LLC (the "COMPANY"), including but not limited to:

                   (i)  Pledgor's right to his share of the profits and losses
of the Company and the right as a member to receive distributions of the
Company's assets,



                                      - 1 -


<PAGE>



whether now existing or hereafter arising, whether arising under the terms of
the operating agreement of the Company (as such operating agreement heretofore
has been or hereinafter may be amended, restated, supplemented or otherwise
modified from time to time, the "OPERATING AGREEMENT") or otherwise, or at law
or in equity, and any and all proceeds therefrom;

                   (ii)  all options and warrants for the purchase of membership
interests of the Company now or hereafter held in the name of Pledgor;

                   (iii)  all dividends, distributions, cash, income,
instruments and other property from time to time received, receivable or
otherwise distributed in respect of, or in exchange for, any or all of the
Pledged Collateral;

                   (iv)  all voting rights of Pledgor with respect to the
Company now or hereafter acquired; and

                   (vi)  any other interest, right or privilege that Pledgor
presently has, is entitled to, may be entitled to, or shall acquire pursuant to
the Operating Agreement, or conferred by statute, law, rule, regulation, or
decision (all of the items set forth in THIS SECTION 1(A) are hereinafter
collectively referred to as the "ASSIGNED INTERESTS").

             (b)  all additional membership interests of the Company from time
to time acquired by Pledgor in any manner (any such additional membership
interests shall constitute part of the Assigned Interests), including, without
limitation, those covered in SECTION 5 below.

             (c)  the property and interests in property described in SECTION 3
below.

             (d)  all proceeds of the foregoing.

Notwithstanding the foregoing, so long as no Event of Default (defined below)
has occurred and continues beyond any applicable cure period, Pledgee shall not
be entitled to exercise its rights to the Pledged Collateral.


         2.  SECURITY FOR OBLIGATIONS. The Pledged Collateral secures the prompt
payment, performance and observance of Borrower's obligations under the Loan
Documents and Pledgor's obligations under this Pledge, in each case as hereafter
amended, supplemented or otherwise modified.


         3.  DELIVERY OF PLEDGED COLLATERAL. All certificates or instruments
representing or evidencing the Pledged Collateral, if any, shall be delivered to
and held by Pledgee pursuant hereto and either shall be in suitable form for
transfer by delivery or shall be accompanied by duly executed instruments of
transfer or assignment in blank, all in form and substance satisfactory to
Pledgee. Any such executed instruments of transfer or assignment in blank shall
be updated, revised or replaced from time to time if circumstances change so
that they shall be in usable, current, form.



                                      - 2 -



<PAGE>



         4.  REGISTRATION AND ACKNOWLEDGMENTS. Pledgor hereby agrees to register
in the books and records of the Company the pledges of the Assigned Interests to
Pledgee. Pledgor, as a partner of the Company, does hereby acknowledge and agree
that Pledgee or its designee shall be treated as an "assignee" for all purposes
under the Operating Agreement of the Company.


         5.  PLEDGED COLLATERAL ADJUSTMENTS.  If, during the term of this
Pledge:

             (a)  any reclassification, readjustment or other change is
declared or made in the membership or other organizational structure of the
Company, or any option included within the Pledged Collateral is exercised, or
both, or

             (b)  any subscription warrants or any other rights or options shall
be issued in connection with the Pledged Collateral,

then all new, substituted and additional membership interests, warrants, rights,
options or other securities issued by reason of any of the foregoing shall be
immediately delivered to and held by Pledgee under the terms of this Pledge and
shall constitute Pledged Collateral hereunder.


         6.  SUBSEQUENT CHANGES AFFECTING PLEDGED COLLATERAL.

             (a)  Pledgor shall not amend, supplement, terminate or otherwise
modify the Operating Agreement, as amended to the date hereof, of the Company or
permit the same to be amended, supplemented, terminated or otherwise modified,
and

             (b)  Pledgor shall not amend, supplement, terminate or otherwise
modify the agreement of limited partnership, certificate of limited partnership,
articles of incorporation, certificate of incorporation, bylaws, declaration of
trust, articles of organization, operating agreement or other organizational
documents of Pledgor, or permit the same to be amended, supplemented, terminated
or otherwise modified, except to the extent that such amendment, supplement,
termination or other modification does not adversely affect Pledgee's security
interest in the Pledged Collateral.


         7.  REPRESENTATIONS AND WARRANTIES.  Pledgor represents and warrants,
as of the date hereof,  to Pledgee as follows:

             (a)  Pledgor is the sole member of the Company and holds a one
hundred percent (100%) interest as such member in the Company. Pledgor is the
sole legal and beneficial owner of such membership interests, free and clear of
any lien, security interest, claim, tax assessment, encumbrance or other
restriction except for the security interest created by this Pledge.

             (b)  Pledgor has full power and authority to enter into this
Pledge.

             (c)  There are no restrictions upon the voting rights associated
with, or upon the transfer of, any of the Pledged Collateral.




                                      - 3 -

<PAGE>



             (d)  Pledgor has the right to vote, pledge, assign and grant a
security interest in or otherwise transfer the Pledged Collateral free of any
liens, security interests, claims, tax assessments, encumbrances or other
restrictions, without the necessity of obtaining any consents or authorizations
from any third parties.

             (e)  No authorization, approval, or other action by, and no notice
to or filing with, any governmental authority is required either (i) for the
pledge and assignment of the Pledged Collateral pursuant to this Pledge or for
the execution, delivery or performance of this Pledge by Pledgor, or (ii) for
the exercise by Pledgee of the voting or other rights provided for in this
Pledge or the remedies in respect of the Pledged Collateral pursuant to this
Pledge (except as may be required in connection with such disposition by laws
affecting the offering and sale of securities generally).

             (f)  The pledge and assignment of the Pledged Collateral
pursuant to this Pledge creates a valid and perfected first priority security
interest in the Pledged Collateral in favor of Pledgee securing the payment and
performance of the obligations under the Note.

             (g)  This Pledge has been duly executed and delivered by and on
behalf of Pledgor and constitutes the legal, valid and binding obligation of
Pledgor, enforceable against Pledgor in accordance with its terms, except as
enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium
or similar laws relating to or limiting creditors' rights generally and except
as to limitations under general equitable principles on the availability of
specific relief.

             (h)  Pledgor has delivered to Pledgee a true, accurate and complete
copy of the Operating Agreement.


         8.  VOTING RIGHTS. During the term of this Pledge, and except as
otherwise provided in this Section, Pledgor shall be entitled to exercise any
and all voting and other consensual rights pertaining to the Pledged Collateral
on all corporate, limited liability company, membership or other entity
questions in a manner not inconsistent with the terms of this Pledge. After the
occurrence of a default (after the expiration of any applicable notice and cure
period) under the Note (an "EVENT OF DEFAULT"), Pledgee may, at Pledgee's option
and without further notice, exercise all voting and other consensual rights
pertaining to the Pledged Collateral, including the right to take action by
consent of partners.

         9.  DIVIDENDS AND OTHER DISTRIBUTIONS.  Upon the occurrence of an Event
of Default and its continuation beyond any applicable cure period, any and all
dividends, interest and distributions paid in respect of the Pledged Collateral,
including, but not limited to, any and all:

             (a) dividends, interest and distributions paid or payable other
than in cash with respect to, and instruments and other property received,
receivable or otherwise distributed with respect to, or in exchange for, any of
the Pledged Collateral;

             (b)  dividends and other distributions paid or payable in cash with
respect to



                                      - 4 -

<PAGE>



any of the Pledged Collateral on account of a partial or total liquidation or
dissolution or in connection with a reduction of capital, capital surplus or
paid-in surplus; and

             (c)  cash paid, payable or otherwise distributed with respect to
principal of, or in redemption of, or in exchange for, any of the Pledged
Collateral;

shall be delivered to Pledgee and shall, if received by Pledgor, be received in
trust for Pledgee, be segregated from the other property or funds of Pledgor,
and be delivered immediately to Pledgee in the same form as so received (with
any necessary endorsement). Pledgor shall execute and deliver (or cause to be
executed and delivered) to Pledgee all such proxies and other instruments as
Pledgee may reasonably request for the purpose of enabling Pledgee to receive
the dividends or interest payments which it is authorized to receive and retain
pursuant to the preceding sentence. Pledgor will reimburse Pledgee for all
expenses incurred by Pledgee, including, without limitation, reasonable
attorneys' and accountants' fees and expenses, in connection with the foregoing.


         10.  TRANSFERS AND OTHER LIENS. Pledgor agrees that he will not (a)
sell, transfer or otherwise dispose of, or grant any option with respect to, any
of the Pledged Collateral, (b) create or permit to exist any lien upon or with
respect to any of the Pledged Collateral, except for the security interest under
this Pledge or (c) consent or approve the creation of any other membership
interest in the Company. Pledgor further covenants to maintain its existence and
the existence of the Company.


         11.  REMEDIES.

             (a)  If an Event of Default occurs, Pledgee shall have, in addition
to any other rights given under this Pledge, the Note or by law, all of the
rights and remedies with respect to the Pledged Collateral of a secured party
under the Uniform Commercial Code as in effect in the State of Ohio. In
addition, after the occurrence of such an Event of Default, Pledgee shall have
such powers of sale and other powers as may be conferred by applicable law. With
respect to the Pledged Collateral or any part thereof which shall then be in or
shall thereafter come into the possession or custody of Pledgee or which Pledgee
shall otherwise have the ability to transfer under applicable law, Pledgee may,
in his sole discretion, without notice except as specified below, after the
occurrence of an Event of Default, sell or cause the same to be sold at any
exchange, broker's board or at public or private sale, in one or more sales or
lots, at such price as Pledgee may deem best, for cash or on credit or for
future delivery, without assumption of any credit risk, and the purchaser of any
or all of the Pledged Collateral so sold shall thereafter own the same,
absolutely free from any claim, encumbrance or right of any kind whatsoever.
Pledgee may, in his own name, or in the name of a designee or nominee, buy the
Pledged Collateral at any public sale and, if permitted by applicable law, buy
the Pledged Collateral at any private sale. Pledgor will pay to Pledgee all
expenses (including, without limitation, court costs and reasonable attorneys'
and paralegals' fees and expenses) of, or incident to, the enforcement of any of
the provisions hereof. To the extent permitted by applicable law, Pledgee agrees
to distribute any proceeds of the sale of the Pledged Collateral in accordance
with SECTION 11(D) hereof and Pledgor shall remain liable for any deficiency
following the sale of the Pledged Collateral.



                                      - 5 -

<PAGE>



             (b)  Unless any of the Pledged Collateral threatens to decline
speedily in value or is or becomes of a type sold on a recognized market,
Pledgee will give Pledgor reasonable notice of the time and place of any public
sale thereof, or of the time after which any private sale or other intended
disposition is to be made. Any sale of the Pledged Collateral conducted in
conformity with reasonable commercial practices of banks, commercial finance
companies, insurance companies or other financial institutions disposing of
property similar to the Pledged Collateral shall be deemed to be commercially
reasonable. Notwithstanding any provision to the contrary contained herein,
Pledgor agrees that any requirements of reasonable notice shall be met if such
notice is received by Pledgor at least ten (10) days before the time of the sale
or disposition; provided, however, that Pledgee may give any shorter notice that
is commercially reasonable under the circumstances. Any other requirement of
notice, demand or advertisement for sale is waived, to the extent permitted by
law.

             (c)  In view of the fact that federal and state securities laws may
impose certain restrictions on the method by which a sale of the Pledged
Collateral may be effected after an Event of Default, Pledgor agrees that after
the occurrence of an Event of Default Pledgee may, from time to time, attempt to
sell all or any part of the Pledged Collateral by means of a private placement
restricting the bidders and prospective purchasers to those who are qualified
and will represent and agree that they are purchasing for investment only and
not for distribution. In so doing, Pledgee may solicit offers to buy the Pledged
Collateral, or any part of it, from a limited number of investors deemed by
Pledgee, in his reasonable judgment, to be financially responsible parties who
might be interested in purchasing the Pledged Collateral. If Pledgee solicits
such offers from not less than three (3) such investors, then the acceptance by
Pledgee of the highest offer obtained therefrom shall be deemed to be a
commercially reasonable method of disposing of the Pledged Collateral; provided,
however, that this Section does not impose a requirement that Pledgee solicit
offers from three or more investors in order for the sale to be commercially
reasonable.

             (d)  Upon the occurrence of an Event of Default and the sale of any
or all of the Pledged Collateral, the proceeds from such sale shall be applied
by Pledgee as follows:

                  FIRST:  to payment of the costs and expenses of such sale,
including the expenses of Pledgee and the fees and expenses of counsel employed
in connection therewith;

                  SECOND:  to the payment of the remainder of Pledgor's
obligations under the and the Loan Documents;

                  THIRD:  to the payment of any other amounts required by
applicable law;

                  FOURTH:  the balance, if any, of such proceeds shall be paid
to Pledgor, its successors and assigns, or as a court of competent jurisdiction
may direct.


         12.  SECURITY INTEREST ABSOLUTE.  All rights of Pledgee and security
interests hereunder, and all obligations of Pledgor hereunder, shall be absolute
and unconditional irrespective of:



                                      - 6 -

<PAGE>



             (a)  any lack of validity or enforceability of the Loan Documents
or any other agreement or instrument relating thereto;

             (b)  any change in the time, manner or place of payment of the cash
flow and other economic benefits encumbered by this Pledge;

             (c)  any exchange, release or non-perfection of any other
collateral, or any release or amendment or waiver of or consent to departure
from any guaranty, for all or any part of the obligations set forth in the Loan
Documents or any other agreement or instrument relating thereto; or

             (d)  any other circumstance which might otherwise constitute a
defense available to, or a discharge of, Pledgor in respect of the obligations
under the Loan Documents or of this Pledge or any other agreement or instrument
relating thereto.


         13.  CONTINUING SECURITY INTEREST. This Pledge shall create a
continuing security interest in the Pledged Collateral and shall (a) remain in
full force and effect until the payment in full of all amounts payable under
this Pledge, (b) be binding upon Pledgor, his successors and assigns, and (c)
inure, together with the rights and remedies of Pledgee hereunder, to the
benefit of, and be enforceable by, Pledgee and his successors, transferees and
assigns. Upon the payment in full of all amounts payable under this Pledge, the
security interest granted hereby shall terminate and all rights to the Pledged
Collateral shall revert to Pledgor. Upon any such termination, Pledgee will, at
Pledgor's expense, return to Pledgor such of the Pledged Collateral as shall not
have been sold or otherwise applied pursuant to the terms hereof and execute and
deliver to Pledgor such documents as Pledgor shall reasonably request to
evidence such termination.


         14.  REINSTATEMENT; LIENS. This Pledge and the obligations and security
interests hereunder shall continue to be effective or be reinstated, as the case
may be, if at any time payment and performance of the obligations under this
Pledge, the Loan Documents and/or under any agreement or instrument related
hereto (collectively, the "OBLIGATIONS") by Pledgor or any other obligor, or any
part thereof (including the receipt of any collateral or proceeds thereof), is,
pursuant to applicable law, rescinded or reduced in amount, or must otherwise be
restored or returned by any obligee of the Obligations, whether as a "voidable
preference," "fraudulent conveyance," or otherwise, all as though such payment
or performance had not been made. In the event that any payment, or any part
thereof, is rescinded, reduced, restored or returned, the Obligations shall be
reinstated and deemed reduced only by such amount paid and not so rescinded,
reduced, restored or returned. Pledgor shall not contest or support any other
person or entity in contesting, in any actions or proceedings, the priority or
validity of any security interest or other claim in any collateral or other
interest granted under any agreement or document by Pledgor or any other obligor
to Pledgee.


         15.  PLEDGEE APPOINTED ATTORNEY-IN-FACT.  Pledgor hereby appoints
Pledgee his attorney-in-fact, with full authority in the name of Pledgor or
otherwise, from time to time in Pledgee's sole discretion, to take any action
and to execute any instrument which Pledgee may deem necessary or advisable to
accomplish the purposes of this Pledge, including, without



                                      - 7 -

<PAGE>



limitation, to receive, endorse and collect all instruments made payable to
Pledgor representing any dividend, interest payment or other distribution in
respect of the Pledged Collateral or any part thereof and to give full discharge
for the same and to arrange for the transfer of all or any part of the Pledged
Collateral on the books of the Company to the name of Pledgee or Pledgee's
nominee; provided, however, that so long as no Event of Default has occurred and
continues beyond any applicable cure period, Pledgee shall not be entitled to
exercise the foregoing power.


         16.  PLEDGEE'S DUTY OF CARE. Pledgee shall not be liable for any acts,
omissions, errors of judgment or mistakes of fact or law including, without
limitation, acts, omissions, errors or mistakes with respect to the Pledged
Collateral, except for those arising out of or in connection with Pledgee's (a)
gross negligence or willful misconduct, or (b) failure to use reasonable care
with respect to the safe custody of the Pledged Collateral in Pledgee's
possession. Without limiting the generality of the foregoing, Pledgee shall be
under no obligation to take any steps necessary to preserve rights in the
Pledged Collateral against any other parties but may do so at his option. All
expenses incurred in connection therewith shall be for the sole account of
Pledgee, and shall constitute part of the obligations secured hereby.


         17.  NOTICES.  All notices and other communications provided for
hereunder shall be in writing and shall be given in the manner set forth in the
Mortgage.


         18.  INDEMNITY AND EXPENSES.

             (a)  Pledgor agrees to indemnify Pledgee from and against any and
all claims, losses and liabilities (including reasonable attorneys' fees)
growing out of or resulting from this Pledge (including, without limitation,
enforcement of this Pledge), except claims, losses or liabilities resulting from
Pledgee's gross negligence or willful misconduct.

             (b)  Pledgor will upon demand pay to Pledgee the amount of any and
all expenses, including the reasonable fees and expenses of his counsel and of
any experts and agents, which Pledgee may incur in connection with (i) the
administration of this Pledge, (ii) the custody, preservation, use or operation
of, or the sale of, collection from or other realization upon, any of the
Pledged Collateral, (iii) the exercise or enforcement of any of the rights of
Pledgee hereunder or (iv) the failure by Pledgor to perform or observe any of
the provisions hereof.


         19.  TERM. This Pledge shall remain in full force and effect until all
obligations under the Loan Documents have been fully and indefeasibly performed.
Upon the termination of this Pledge as provided above (other than as a result of
the sale of the Pledged Collateral), Pledgee will promptly, and without
condition or delay, release the security interest created hereunder, and, upon
the request of Pledgor, will promptly, and without condition or delay, execute
and deliver in recordable form all necessary UCC-3 termination statements to
accomplish such release.

         20.  JOINT AND SEVERAL OBLIGATIONS.  The obligations of Pledgor
hereunder and of other pledgors under certain other pledge agreements similar
hereto and of even or approximate date herewith (as they may be amended from
time to time) are joint and several. If any other



                                      - 8 -

<PAGE>



pledgor is added to this Pledge at any time, the obligations of Pledgor and such
other pledgor under this Pledge shall be joint and several.


         21.  FURTHER ASSURANCES. Pledgor agrees that at any time and from time
to time, at the expense of Pledgor, Pledgor will promptly execute and deliver
all further instruments and documents, and take all further action, that may be
necessary or desirable, or that Pledgee may request, in order to perfect and
protect any security interest granted or purported to be granted hereby or to
enable Pledgee to exercise and enforce his rights and remedies hereunder with
respect to any Pledged Collateral.


         22.  SUCCESSORS AND ASSIGNS. This Pledge shall be binding upon and
inure to the benefit of Pledgor, Pledgee and their respective heirs, personal
administrators, successors and assigns. Pledgor's successors and assigns shall
include, without limitation, a receiver, trustee or debtor-in-possession of or
for Pledgor or any representative, executor or administrator of Pledgor's
estates. Pledgee may designate other beneficiaries of his rights and remedies
hereunder from time to time without assigning his position as Pledgee, and, if
and when so notified to do so by Pledgee, Pledgor shall make payments hereunder
directly to such designees.


         23.  AMENDMENTS, WAIVERS AND CONSENTS. No amendment or waiver of any
provision of this Pledge nor consent to any departure by Pledgor herefrom shall
in any event be effective unless the same shall be in writing and signed by
Pledgee, and then such amendment, waiver or consent shall be effective only in
the specific instance and for the specific purpose for which given.


         24.  SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  The covenants,
agreements, representations and warranties of the parties hereto made in this
Pledge shall survive the closing of the transactions contemplated hereby for a
period of one (1) year from the date hereof.


         25.  SECTION HEADINGS.  The section headings herein are solely for
convenience of reference and shall not be given any effect in the construction
or interpretation of this Pledge. Unless otherwise specified, references in this
Pledge to Sections are references to Sections of this Pledge.


         26.  DEFINITIONS.  The singular shall include the plural and vice versa
as the context may require. All genders shall include all other genders
(including the neuter gender for any entity).


         27.  ENTIRE AGREEMENT. This Pledge, the Loan Documents and all other
documents or instruments related thereto set forth the entire understanding of
the parties hereto and supersede all prior agreements between them with respect
to the subject matter hereof and all prior negotiations between the parties are
merged in this Pledge and such other documents and there are no promises,
agreements, conditions, undertakings, warranties or representations, oral or
written, express or implied, between them other than as herein set forth.


         28.  SEVERABILITY.  If this Pledge or any one or more of the provisions
contained in this Pledge should be held to be invalid, illegal or unenforceable
in any respect, the validity, legality



                                                     - 9 -



<PAGE>



and enforceability of all remaining provisions shall not in any way be affected
or impaired.


         29.  GOVERNING LAW.  This Pledge shall be construed in accordance with
the laws of the State of New York, without regard to its conflict of laws
principles.


         30.  WAIVER OF TRIAL BY JURY.  PLEDGOR HEREBY WAIVES TRIAL BY JURY IN
ANY ACTION OR PROCEEDING TO WHICH IT AND PLEDGEE MAY BE PARTIES ARISING OUT OF
OR IN ANY WAY PERTAINING TO (A) THIS PLEDGE, (B) THE NOTE OR THE LOAN DOCUMENTS
OR (C) ANY DOCUMENT RELATED TO ANY OF THE FOREGOING. IT IS AGREED AND UNDERSTOOD
THAT THIS WAIVER CONSTITUTES A WAIVER OF TRIAL BY JURY OF ALL CLAIMS AGAINST ALL
PARTIES TO SUCH ACTIONS OR PROCEEDINGS, INCLUDING CLAIMS AGAINST PARTIES WHO ARE
NOT PARTIES TO THIS PLEDGE.


         31.  SUBMISSION TO JURISDICTION.  PLEDGOR AND PLEDGEE EACH HEREBY
IRREVOCABLY SUBMIT TO THE JURISDICTION OF ANY OHIO STATE OR FEDERAL COURT
SITTING IN CUYAHOGA COUNTY OVER ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR
RELATING TO THIS NOTE AND HEREBY AGREE NOT TO ASSERT THAT IT IS NOT SUBJECT TO
THE JURISDICTION OF THE FOREGOING COURTS. EITHER PLEDGOR OR PLEDGEE MAY, AT ITS
SOLE DISCRETION, ELECT THE STATE OF OHIO, CUYAHOGA COUNTY, OR THE UNITED STATES
OF AMERICA FEDERAL DISTRICT COURT HAVING CUYAHOGA COUNTY AS THE VENUE OF ANY
SUCH SUIT, ACTION OR PROCEEDING. PLEDGOR AND PLEDGEE EACH HEREBY IRREVOCABLY
WAIVE, TO THE FULLEST EXTENT PERMITTED BY LAW, ANY OBJECTION IT MAY NOW OR
HEREAFTER HAVE TO SUCH VENUE AS BEING AN INCONVENIENT FORUM OR IMPROPER VENUE.


         32.  REPRESENTATIONS OF PLEDGOR.  PLEDGOR REPRESENTS AND WARRANTS THAT
THE WAIVER OF TRIAL BY JURY CONTAINED HEREIN IS KNOWINGLY, WILLINGLY AND
VOLUNTARILY MADE BY PLEDGOR, AND PLEDGOR HEREBY REPRESENTS THAT NO
REPRESENTATIONS OF FACT OR AGREEMENTS HAVE BEEN MADE BY ANY INDIVIDUAL TO INDUCE
THE WAIVER OF TRIAL BY JURY OR TO IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.
PLEDGOR FURTHER REPRESENTS THAT HE HAS BEEN REPRESENTED IN THE SIGNING OF THIS
PLEDGE AND IN THE MAKING OF THE WAIVER OF TRIAL BY JURY AND BY INDEPENDENT LEGAL
COUNSEL, SELECTED OF HIS OWN FREE WILL, AND THAT HE HAS HAD THE OPPORTUNITY TO
DISCUSS THE WAIVER OF TRIAL BY JURY WITH SUCH COUNSEL.


         33.  EXECUTION IN COUNTERPARTS.  This Pledge may be executed in any
number of counterparts, each of which shall be an original, but all of which
shall together constitute one and the same agreement.





                                     - 10 -


<PAGE>


         IN WITNESS WHEREOF, Pledgor and Pledgee have executed this
Pledge as of the date first set forth above.


                                    PLEDGOR:

                                    ESSEX HOSPITALITY ASSOCIATES IV L.P.,
                                    a New York limited partnership

                                    By:  Essex Partners Inc., a New York
                                         corporation, its general partner


                                    By:  /S/ BARBARA J. PURVIS          (SEAL)
                                         Name:    Barbara J. Purvis
                                         Title:   Senior Vice President



                                    PLEDGEE:

                                    GMAC COMMERCIAL MORTGAGE
                                    CORPORATION, a California corporation


                                    By:   /S/ MORGAN G. EARNEST, II     (SEAL)
                                          Morgan G. Earnest, II
                                          Senior Vice President







                                     - 11 -






                                                                   EXHIBIT 23(a)



                        CONSENT OF KPMG PEAT MARWICK LLP

                              ACCOUNTANTS' CONSENT




The Partners
Essex Hospitality Associates IV L.P.


We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts" in the registration statement (No. #33-96716).

                                              /s/ KPMG Peat Marwick LLP


Rochester, New York
August 4, 1997





<PAGE>



                                                                   EXHIBIT 23(a)



                        CONSENT OF KPMG PEAT MARWICK LLP

                              ACCOUNTANTS' CONSENT




The Board of Directors of
Essex Partners Inc.


We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts" in the registration statement (No. #33-96716).

                                              /s/ KPMG Peat Marwick LLP


Rochester, New York
August 4, 1997



                                                                 EXHIBIT 99.1




                            ARTICLES OF ORGANIZATION
                                       OF
                                 SOLON HOTEL LLC
             UNDER SECTION 203 OF THE LIMITED LIABILITY COMPANY LAW



         The undersigned, for the purpose of forming a limited liability company
pursuant to Section 203 of the New York Limited Liability Company Law, hereby
certifies:

         1.  The name of the limited liability company is SOLON HOTEL LLC (the
"Company").

         2.  The office of the Company shall be located in the County of Monroe,
State of New York.

         3.  The Company is not to have a specific date of dissolution in
addition to the events of dissolution set forth in Section 701 of the New York
Limited Liability Company Law.

         4.  The Secretary of State of the State of New York is hereby
designated as the agent of the Company upon whom process in any action or
proceeding against it may be served and the address to which the Secretary of
State shall mail a copy of process in any action or proceeding against the
Company which may be served upon him is: 100 Corporate Woods, Rochester, New
York 14623.

         5.  The Company shall be managed by one or more members.

         6.  The Company is organized solely to acquire, own, operate, mortgage,
sell and otherwise deal in and with a single hotel, to be operated as a Hampton
Inn, in the Cuyahoga County of the State of Ohio, and to engage in and perform
all acts and activities required in connection with or incident to the
foregoing.

         IN WITNESS WHEREOF, I have signed these Articles of Organization this
6th day of June, 1997 and hereby affirm the truth of the statements contained
herein under penalties of perjury.



                                       /S/ AMY C. ABBINK

                                       Amy C. Abbink
                                       Organizer








                                                                 EXHIBIT 99.2



                            ARTICLES OF ORGANIZATION
                                       OF
                                 ERIE HOTEL LLC
             UNDER SECTION 203 OF THE LIMITED LIABILITY COMPANY LAW




         The undersigned, for the purpose of forming a limited liability company
pursuant to Section 203 of the New York Limited Liability Company Law, hereby
certifies:

         1.  The name of the limited liability company is ERIE HOTEL LLC (the
"Company").

         2.  The office of the Company shall be located in the County of Monroe,
State of New York.

         3.  The Company is not to have a specific date of dissolution in
addition to the events of dissolution set forth in Section 701 of the New York
Limited Liability Company Law.

         4.  The Secretary of State of the State of New York is hereby
designated as the agent of the Company upon whom process in any action or
proceeding against it may be served and the address to which the Secretary of
State shall mail a copy of process in any action or proceeding against the
Company which may be served upon him is: 100 Corporate Woods, Rochester, New
York 14623.

         5. The Company shall be managed by one or more members.

         6.  The Company is organized solely to acquire, own, operate, mortgage,
sell and otherwise deal in and with a single hotel, to be operated as a Hampton
Inn, in the Summit Township of the State of Pennsylvania, and to engage in and
perform all acts and activities required in connection with or incident to the
foregoing.

         IN WITNESS WHEREOF, I have signed these Articles of Organization this
30th day of May, 1997 and hereby affirm the truth of the statements contained
herein under penalties of perjury.



                                       /S/ AMY C. ABBINK

                                       Amy C. Abbink
                                       Organizer







                                                                 EXHIBIT 99.3



                            ARTICLES OF ORGANIZATION
                                       OF
                                ESSEX HOTELS LLC
             UNDER SECTION 203 OF THE LIMITED LIABILITY COMPANY LAW



         The undersigned, for the purpose of forming a limited liability company
pursuant to Section 203 of the New York Limited Liability Company Law, hereby
certifies:

         1.  The name of the limited liability company is ESSEX HOTELS LLC (the
"Company").

         2.  The office of the Company shall be located in the County of Monroe,
State of New York.

         3.  The Company is not to have a specific date of dissolution in
addition to the events of dissolution set forth in Section 701 of the New York
Limited Liability Company Law.

         4.  The Secretary of State of the State of New York is hereby
designated as the agent of the Company upon whom process in any action or
proceeding against it may be served and the address to which the Secretary of
State shall mail a copy of process in any action or proceeding against the
Company which may be served upon him is: 100 Corporate Woods, Rochester, New
York 14623.

         5. The Company shall be managed by one or more members.

         IN WITNESS WHEREOF, I have signed these Articles of Organization this
30th day of May, 1997 and hereby affirm the truth of the statements contained
herein under penalties of perjury.



                                       /S/ AMY C. ABBBINK

                                       Amy C. Abbink
                                       Organizer


<PAGE>

                            CERTIFICATE OF AMENDMENT
                                     OF THE
                            ARTICLES OF ORGANIZATION
                                       OF
                                ESSEX HOTELS LLC


             UNDER SECTION 211 OF THE LIMITED LIABILITY COMPANY LAW


         1.  The name of the limited liability company is ESSEX HOTELS LLC.

         2.  The Articles of Organization were filed by the Department of State
on June 2, 1997.

         3.  The Articles of Organization, as now in full force and effect, are
hereby amended as follows:

         (a)  To add the specific business purpose for which the Company is
formed. A new paragraph designated Paragraph "6" in the Articles of Organization
is hereby added to read in its entirety as follows:


         6.  The Company is organized solely to act as the managing member of
Solon Hotel LLC and to manage the business and affairs of that company pursuant
to the Operating Agreement of Solon Hotel LLC, as such agreement may be amended,
and to do any and all things necessary, convenient or incidental to that
purpose.


         IN WITNESS WHEREOF, I have signed this Certificate of Amendment this
25th day of June, 1997 and hereby affirm the truth of the statements contained
herein under penalty of perjury.



                                      Essex Hospitality Associates IV LP,
                                      Managing Member


                                      By: /S/ BARBARA J. PURVIS
                                          Barbara J. Purvis,
                                          Vice President of Essex Partners Inc.,
                                          General Partner of Managing Member
                                          Essex Hospitality Associates IV LP








                                                                 EXHIBIT 99.4

                            ARTICLES OF ORGANIZATION
                                       OF
                               ESSEX HOTELS II LLC
             UNDER SECTION 203 OF THE LIMITED LIABILITY COMPANY LAW



         The undersigned, for the purpose of forming a limited liability company
pursuant to Section 203 of the New York Limited Liability Company Law, hereby
certifies:

         1.  The name of the limited liability company is ESSEX HOTELS II LLC
(the "Company").

         2.  The office of the Company shall be located in the County of Monroe,
State of New York.

         3.  The Company is not to have a specific date of dissolution in
addition to the events of dissolution set forth in Section 701 of the New York
Limited Liability Company Law.

         4.  The Secretary of State of the State of New York is hereby
designated as the agent of the Company upon whom process in any action or
proceeding against it may be served and the address to which the Secretary of
State shall mail a copy of process in any action or proceeding against the
Company which may be served upon him is: 100 Corporate Woods, Rochester, New
York 14623.

         5.  The Company shall be managed by one or more members.

         6.  The Company is organized solely to act as the managing member of
Erie Hotel LLC and to manage the business and affairs of that company pursuant
to the Operating Agreement of Erie Hotel LLC, as such agreement may be amended,
and to do any and all things necessary, convenient or incidental to that
purpose.

         IN WITNESS WHEREOF, I have signed these Articles of Organization this
24th day of June, 1997 and hereby affirm the truth of the statements contained
herein under penalties of perjury.



                                       /S/ AMY C. ABBINK

                                       Amy C. Abbink
                                       Organizer









                                                                    EXHIBIT 99.5
                                    TABLE VI

                          ESSEX PARTNERS AND AFFILIATES

                     ACQUISITIONS OF PROPERTIES BY PROGRAMS





    Table  VI  presents   information   with  respect  to  the  acquisition  and
development of properties  during the three year period ending December 31, 1996
by programs in which Essex Partners or affiliates acted as general partners.



<PAGE>




<TABLE>
<CAPTION>


                          ESSEX PARTNERS AND AFFILIATES

                     ACQUISITIONS OF PROPERTIES BY PROGRAMS

                     (Three Years Ending December 31, 1996)

                                                                                                    Essex Glenmaura
                                       Essex Hospitality Associates III L.P.                             L.P.
                                       -------------------------------------                             ----
<S>                            <C>                 <C>              <C>                          <C>

Name                              Microtel            Hampton Inn         Microtel                    Courtyard

Location                          Birmingham,          Rochester,       Chattanooga,                 Scranton, PA
                                     AL                    NY               TN

Type of property                    hotel                hotel             hotel                        hotel

Number of units                      102                  118               100                          120

Date of purchase                   12/30/93             6/28/94          12/30/94                     7/07/95

Debt financing                    2,800,000            4,100,000        3,100,000                    5,400,000

Cash downpayment                    145,000            1,141,000          145,000                    2,981,000

Contract purchase price plus   
   acquisition fee (1)            2,812,000            4,989,000        3,103,000                    7,541,000

Other cash expenditures
   expensed (2)                      54,000              112,000           62,000                      401,000

Other cash expenditures
   capitalized (3)                  133,000              252,000          142,000                      439,000

Total acquisition cost            2,999,000            5,353,000        3,307,000                    8,381,000


</TABLE>
<PAGE>






                                    TABLE VI

                              ESSEX AND AFFILIATES

                     ACQUISITIONS OF PROPERTIES BY PROGRAMS



(1)  For projects involving construction of new facilities, the contract
     purchase price includes the cost of the land, the building construction
     cost, cost for furniture and fixtures, architectural and engineering costs
     and the costs of any permits.

(2)  For projects involving construction of new facilities, the other cash
     expenditures expensed includes any operating supplies, utilities costs and
     payroll costs incurred prior to the opening of the property.

(3)  For projects involving construction of new facilities, the other cash
     expenditures capitalized includes taxes, insurance and interest costs
     during construction, opening linen inventory, any travel costs and the
     initial franchise fee.


<TABLE> <S> <C>

<ARTICLE>  5
<MULTIPLIER>   1,000
        
<S>                             <C>
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<PERIOD-TYPE>                                    OTHER
<CASH>                                              11
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0         
<FN>
<F1>                   UNCLASSIFIED BALANCE SHEET USED
</FN>
<PP&E>                                           6,881
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   8,100
<CURRENT-LIABILITIES>                                0
<BONDS>                                          5,298
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                         639
<FN>
<F2>                       EQUITY IS PARTNERS' CAPITAL
</FN>
<TOTAL-LIABILITY-AND-EQUITY>                     8,100
<SALES>                                            905
<TOTAL-REVENUES>                                   905
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   959
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 331
<INCOME-PRETAX>                                   (326)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                               (326)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (326)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F3>                           ENTITY IS A PARTNERSHIP
</FN>
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission