ESSEX HOSPITALITY ASSOCIATES IV LP
POS AM, 1997-09-11
HOTELS & MOTELS
Previous: CREATIVE BAKERIES INC, 8-K, 1997-09-11
Next: MEDPARTNERS INC, S-3/A, 1997-09-11







                                                     Registration No. 33-96716


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                        POST-EFFECTIVE AMENDMENT NO. 6 TO
                                    Form S-1
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933


                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
               ---------------------------------------------------
               (Exact name of registrant as specified in charter)


           NEW YORK                                          7011
- -----------------------------------               ----------------------------
  (State or other jurisdiction                    (Primary Standard Industrial 
of incorporation or organization)                    Classification Code No.)


                                                     100 Corporate Woods
                                                  Rochester, New York 14623
        16-1485632                                       (716) 272-2300
 --------------------------------              --------------------------------
   (IRS Employer ID No.)                        (Address, including zip code,
                                                 and telephone number, including
                                                 area code of registrant's
                                                 principal executive offices)


                               Essex Partners Inc.
                            John E. Mooney, President
                               100 Corporate Woods
                            Rochester, New York 14623
                                 (716) 272-2300
            -----------------------------------------------------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                                 with copies to:
                             Thomas E. Willett, Esq.
                           Harris Beach & Wilcox, LLP
                              130 East Main Street
                            Rochester, New York 14604
                                 (716) 232-4440

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: AS SOON AS
PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ X ]

    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration number of the earlier effective
registration statement for the same offering. [  ] ____.

    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [  ] ________ .

    If the delivery of the prospectus is expected to be made pursuant to
Rule 434, please check the following box [  ]

    The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission acting pursuant to Section 8(a), may
determine.




<PAGE>








                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                         Up to $11,000,000 Consisting of
             10.5% Subordinated Notes and Limited Partnership Units
   
         Essex  Hospitality  Associates IV L.P., a New York limited  partnership
(the "Partnership"),  is seeking to raise a maximum of $11.0 million, subject to
volume  and timing  discounts  with  respect to the sale of Units (the  "Maximum
Offering  Amount")  from  the sale of a  combination  of up to $5.0  million  of
Limited  Partnership  Units  (the  "Units")  and  up  to  $6.0  million  of  the
Partnership's   subordinated  notes  (the  "Notes").  As  of  the  date  of  the
Prospectus,  the Partnership has raised Gross Offering Proceeds of approximately
$7.6 million,  including  approximately $5.3 million, from the sale of Notes and
approximately $2.3 million from the sale of 2,416 Units, which were sold subject
to volume and timing discounts.  The general partner of the Partnership is Essex
Partners Inc. (the "General Partner"). [For the period November 24, 1995 through
June 30, 1997, the  Partnership  has paid fees to the General  Partner  totaling
approximately  $740,400.  See "Prospectus  Summary" and "Compensation of General
Partner and Managing Dealer."]
    

         The Partnership's  principal business is to construct,  own and operate
two hotels  (collectively,  the  "Hotels,"  and  individually,  "Hotel," as more
particularly  described in the Glossary),  on its  properties  located in Solon,
Ohio (the "Solon  Property," as more  specifically  described herein) and in the
Summit Township of the State of Pennsylvania, near Erie, Pennsylvania (the "Erie
Property,"  as more  specifically  described  herein).  It is expected  that the
Hotels will be operated as Hampton Inn hotels pursuant to license  agreements to
be obtained  from Promus  Hotel  Corporation,  the  franchisor  of Hampton  Inn,
Hampton Inn & Suites and Homewood Suites hotels ("Promus Hotel")  (individually,
a "License Agreement," collectively,  the "License Agreements"). The Partnership
also  owns a  49.8%  interest  in  Essex  Glenmaura  L.P.,  a New  York  limited
partnership  ("Essex  Glenmaura"),   which  partnership  has  constructed,   and
currently owns and operates a Courtyard by Marriott  hotel.  The General Partner
is also the general partner of Essex Glenmaura.

         As of the date of the Partnership's  Prospectus dated November 24, 1995
(the "Original Prospectus"),  which this Prospectus supplements and updates, the
Partnership contemplated  constructing,  owning and operating a series of hotels
under a variety of hotel franchises,  including the Hampton Inn hotel franchise.
Since  conducting  operations  under its  business  plan,  the  Partnership  has
determined, based in large part on the terms of available External Financing (as
herein defined),  to focus on the  construction,  ownership and operation of the
two Hotels.

         Under the terms of the Original Prospectus, the Partnership was seeking
to raise a minimum amount of $1.98 million and a maximum amount of $21.0 million
from the sale of a combination of up to $5.0 million Units,  up to $10.0 million
of the Partnership's  notes secured by first mortgage liens on the Partnership's
hotels,  together with improvements  thereon (the "Mortgage  Notes"),  and up to
$6.0 million of the Notes.  The minimum  amount needed to break escrow was $1.98
million. On December 29, 1995, the Partnership  received Gross Offering Proceeds
in the amount of  approximately  $2.3 million,  and had an initial  closing upon
which all subscription proceeds then held in the Escrow Account were released to
the  Partnership  for use as described in the  Original  Prospectus  (the "First
Closing").  The  Partnership  has  determined,  based on the terms of  available
External Financing, to no longer offer the Mortgage Notes for sale.

   
         As of the date of this  Prospectus,  the Partnership has acquired three
properties,  the Solon Property and the Erie Property,  and property in Warwick,
Rhode Island (the "Warwick  Property," as more specifically  described  herein);
the  Partnership  has used or  committed  approximately  $10.7  million of Gross
Offering Proceeds, together with External  Financing;  and  approximately  $1.0
million  remains  available for investment in the Erie Property.  See "Estimated
Use of Proceeds."
    

         The  minimum  investment  is  $5,000,  or $2,000  for IRAs,  Keoghs and
qualified  plans.  Investors may invest in a combination of Units and Notes. The
General  Partner will accept or reject  subscriptions  for Units or Notes within
four  business  days  after  its  receipt  by the  Partnership.  In the  event a
subscription is rejected, subscribers will be refunded 100% of their investment,
plus interest. See "THE OFFERING."
         The  Offering  will  terminate  on  November  24,  1997 (the  "Offering
Termination  Date")  unless  sooner  terminated  as  provided  herein.  See "THE
OFFERING --  Subscription."  The Offering  Termination  Date may not be extended
beyond November 24, 1997.




                                        

<PAGE>




         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
         SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE SECURITIES  COMMISSION
         NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE SECURITIES
         COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
         REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                           ESSEX CAPITAL MARKETS INC.

                      The date of this Prospectus is , 1997

For information on matters occurring since the date of this Prospectus,  see the
Supplement(s), if any, included herewith.

THE OFFERING  INVOLVES CERTAIN RISKS INCLUDING THE FOLLOWING (SEE "RISK FACTORS"
AT PAGE ).
   
         -        Total reliance on the General Partner.
         -        The  Gross   Offering   Proceeds   currently   raised  by  the
                  Partnership  are  insufficient  to complete  construction of a
                  Hampton  Inn  hotel on the Erie  Property  without  additional
                  funding of between  $5.1 million and $5.3  million,  including
                  External Financing and/or a General Partner Loan.
         -        The Partnership originally intended to construct a Hampton Inn
                  &  Suites  hotel  on  the  Solon  Property,  but  subsequently
                  determined that the  construction  costs for such a hotel were
                  too high  relative  to the room  rates  that the  Solon,  Ohio
                  market  could bear.  The  Partnership  acquired  the  Warwick
                  Property with the intention of constructing a Homewood Suites
                  hotel. The Partnership  subsequently determined not to proceed
                  with the development of a hotel on the Warwick Property and is
                  pursuing the sale of the Warwick Property.
    
         -        Front-End Fees (as herein defined) are  non-refundable and are
                  payable out of proceeds of the Offering.  Approximately  15.4%
                  of the Gross  Offering  Proceeds have been paid and 16.6% from
                  the Maximum Offering Amount will be payable as Front-End Fees.
         -        The Notes and Units are  subject to material  restrictions  on
                  transfer  and no  public  market  in the  Notes  or  Units  is
                  expected to develop.
         -        Limited  net  worth of  General  Partner  (approximately  $1.7
                  million as of June 30,  1997) is  substantially  less than the
                  potential  liabilities  of the  General  Partner  to (i)  GMAC
                  Commercial   Mortgage   Corporation,   a  source  of  External
                  Financing,  (ii) the  Partnership,  and  (iii)  other  limited
                  partnerships for which it acts as a general partner.
         -        Risks relating to construction of the Hotels.
         -        High leverage and debt service  obligations  substantially  in
                  advance of the opening of the first Hotel.
         -        Substantial  fees are payable to the  General  Partner and its
                  affiliates   whether   or  not  the   Partnership's   business
                  objectives  are  realized.  In  addition  to  the  payment  of
                  Front-End  Fees,  management and other fees are payable to the
                  General Partner and its affiliates.
         -        General  Partner's and Trustee's  liabilities  are limited and
                  they are relieved of certain  fiduciary duties that they would
                  otherwise have under  applicable law,  requiring  investors to
                  prove bad faith or gross  negligence  to recover  damages in a
                  legal action against them.
         -        Cash distributions to Partners and repayment of the Notes will
                  depend upon future Partnership performance and investors could
                  lose the entire amount of their  investment if the Partnership
                  is unable to operate profitably.

ADDITIONAL RISKS ASSOCIATED WITH THE NOTES
         -        The General Partner is not personally  liable for repayment of
                  the Notes.
         -        There is no sinking fund for retirement of the Notes.
         -        The Notes  will be  subordinated  to the  External  Financing,
                  there  is no  limit  or  restriction  on the  amount  of  such
                  indebtedness to which the Notes may be subordinated,  however,
                  the total  debt of the  Partnership  cannot  exceed 85% of the
                  Partnership's total capital.


                                       2

ADDITIONAL RISKS ASSOCIATED WITH THE UNITS
         -        The  Partnership  must pay amounts due under the Notes  before
                  Partners  are  entitled  to  receive  distributions  from  the
                  Partnership.  There can be no  assurance  as to when a Partner
                  will begin to receive distributions.

THIS OFFERING INVOLVES CERTAIN RISKS INCLUDING THE FOLLOWING (SEE "RISK FACTORS"
AT PAGE ).

<TABLE>
<CAPTION>

                                    Price to                  Selling                     Proceeds to
                                    Public[1]              Commissions[1][3]           Partnership[2][3]
                                    ---------              -----------------           -----------------
<S>                              <C>                       <C>                        <C> 

Per Note                                 1,000                $      55                  $       945
Per Units                                1,000                       80                          920
Total[3][4]                         10,914,627                  723,170                   10,191,457

<FN>

[1]      The Notes and Units are being offered  through  Essex  Capital  Markets
         Inc. (the "Managing Dealer"), an affiliate of the General Partner and a
         member  of  the  National  Association  of  Securities  Dealers,   Inc.
         ("NASD"). The Managing Dealer will receive selling commissions equal to
         5.5% of the  principal  amount  of each  Note  sold and up to 8% of the
         price of each Unit sold. Volume discounts will be given on purchases of
         30 or  more  Units.  (See  "THE  OFFERING  -  Volume  Discounts").  The
         Partnership will pay to the Managing Dealer from operating  revenues an
         Investor  Relations Fee for  continued  communications  with  investors
         concerning,  among  other  things,  the  Hotels  and the  Partnership's
         operations.   The  Investors  Relations  Fee  will  be  paid  annually,
         beginning  December 31, 1998 and continuing for the next three calendar
         years  thereafter,  in an amount equal to .25% of total Gross  Offering
         Proceeds  from the sale of Units and the Notes,  but only if and to the
         extent  that  total  Dealer  Compensation  does not exceed 10% of Gross
         Offering  Proceeds and total  Organization and Offering Expenses do not
         exceed  15%  of  Gross  Offering  Proceeds.  Payment  of  the  Investor
         Relations  Fee will be deferred  until the  Cumulative  Return has been
         paid. The fee shall be deemed waived and  permanently  extinguished  in
         the event such deferral  continues through December 31, 2004. It should
         be noted that the  Partnership  is obligated to file  periodic  reports
         with the  Securities and Exchange  Commission  relating to, among other
         things,  the Hotels and the  Partnership's  operations,  regardless  of
         whether the Partnership is required to pay any Investor  Relations Fee.
         The  Managing  Dealer is not  obligated to purchase any unsold Notes or
         Units.  To the extent the  Managing  Dealer uses the  services of other
         broker/dealer  firms,  the  commissions on Notes and Units sold will be
         paid by the Managing Dealer from its selling  commissions.  The General
         Partner will receive an Organization  and Offering  Management Fee from
         the  Partnership  in an  amount  equal  to 3.4% of the  Gross  Offering
         Proceeds.  The General Partner may, in its sole discretion,  reallot an
         amount equal to up to 1% of the Gross Offering Proceeds to the Managing
         Dealer  or  other   broker-dealers.   See  "THE   OFFERING  -  PLAN  OF
         DISTRIBUTION"   and  "COMPENSATION  OF  GENERAL  PARTNER  AND  MANAGING
         DEALER."

[2]      These amounts  represent the proceeds to the  Partnership  prior to the
         payment  of   Organization   and  Offering   Expenses   (including  the
         Organization  and Offering  Management  Fee to the General  Partner) of
         approximately  $371,000.  Approximately  83.4%  of the  Gross  Offering
         Proceeds  will be  available  for  investment  after  deduction  of all
         Front-End Fees if the Maximum  Offering  Amount is sold. See "ESTIMATED
         USE  OF  PROCEEDS."  The  term  "Front-End  Fees"  (as  defined  in the
         Glossary)   includes   selling   commissions  and  offering   expenses,
         organizational fees and expenses, and acquisition and development fees.

[3]      Due to the sale of 2,416  Units,  which were sold subject to volume and
         timing  discounts  under  the  Original  Prospectus,  the sale of Units
         subject  to volume  discounts  in this  Prospectus,  and the  different
         percentage selling  commissions for each type of security that is being
         offered,  the actual  amount of net  proceeds  to the  Partnership  and
         selling  commissions  cannot be  determined  until the  closing  of the
         Offering.

[4]      The General  Partner and its affiliates may purchase up to $1.0 million
         in the  aggregate  of  Notes  and  Units  in  the  Offering.  See  "THE
         OFFERING."
</FN>
</TABLE>


                                       3


<PAGE>


         The  Partnership  has financed,  through a combination of proceeds from
the sale of Units and Notes (i) the  acquisition  of the Solon  Property and the
construction  of a Hampton Inn hotel  thereon  (the "Solon  Hampton Inn hotel"),
(ii) the acquisition of the Erie and Warwick  Properties,  (iii) the acquisition
of its limited  partnership  interest in Essex  Glenmaura  and (iv)  Partnership
working  capital.  The  Partnership has obtained a first mortgage loan from GMAC
Commercial Mortgage Corporation ("GMAC") in the principal amount of $4.5 million
to permanently  finance the  construction  costs of the Hampton Inn hotel at the
Solon Property (the "GMAC-Solon  Loan"). The Partnership  intends to use the net
proceeds of this  Offering,  together  with  financing  obtained from either the
General Partner  ("General Partner Loan") or from sources other than the General
Partner and its affiliates,  including loans from institutional  lenders,  which
financing  is  expected  to be  secured  by a first  mortgage  lien on the  Erie
Property and any improvements  thereon  ("External  Financing"),  to finance the
construction  of a Hampton Inn hotel on the Erie Property (the "Erie Hampton Inn
hotel"), as well as for general Partnership purposes.

         The General Partner  believes that, if the Partnership is able to raise
an  additional  $5.1 million to $5.3  million  through the offering of Notes and
Units and External Financing and/or a General Partner Loan, the Partnership will
have  sufficient  funds to construct  and operate the Erie Hampton Inn hotel and
maintain a working capital reserve to finance Partnership  activities.  To date,
the Partnership has raised approximately $7.6 million from the sale of Notes and
Units; if the Maximum Offering Amount is raised,  the Partnership  would need to
secure an  additional  $2.0  million  in  External  Financing  or from a General
Partner Loan in order to construct  and commence  operations of the Erie Hampton
Inn  hotel.  The  Partnership  is  currently  negotiating  with GMAC for a first
mortgage  loan  in  the  principal   amount  of  $4.5  million  to  finance  the
construction  of the Erie  Hampton  Inn hotel.  Another  alternative  is for the
Partnership  to  find  a  different   source  of  External   Financing  for  the
construction  of the Erie Hampton Inn hotel,  and negotiate with GMAC to provide
permanent  financing  at a later date.  As of the date of this  Prospectus,  the
Partnership  has  received no  commitment  for such  financing.  There can be no
assurance  that such  financing  will be  obtained  or, if  obtained,  that such
financing  will be at rates  or upon  terms  and  conditions  acceptable  to the
Partnership. See "ESTIMATED USE OF PROCEEDS."

         Interest on the Notes will be payable monthly,  commencing on the first
day of the second  complete  calendar  month  after the date that an  investor's
subscription  proceeds  have been  released  from escrow.  The entire  principal
amount of the Notes is due  December  31,  2001,  but this date may be  extended
through December 31, 2002 if the Partnership pays certain  extension fees to the
Holders. The Notes are redeemable at the option of the Partnership,  in whole or
in part, at any time without payment of premium or penalty.

         All subscription moneys received from investors will be deposited in an
escrow  account  (the  "Escrow  Account")  at  Manufacturers  and Traders  Trust
Company,  Buffalo,  New York (the "Escrow Agent") until the subscriber is either
admitted as a Limited Partner (in the case of a subscription to purchase Units),
a Note  is  issued  by the  Partnership  to the  subscriber  (in  the  case of a
subscription to purchase a Note) or the  subscription is rejected.  A subscriber
may not withdraw his or her subscription during the period in which subscription
proceeds  are held in the  Escrow  Account.  As of the date of this  Prospectus,
interest will accrue on funds in the Escrow Account at a rate of 2.5% per annum.
The Offering will continue until the Offering  Termination Date unless all Notes
and Units are sold or the General Partner for any reason elects to terminate the
Offering at an earlier date.  The General  Partner has not  determined the bases
for any early termination of the Offering. See "THE OFFERING - Subscription."

The  Partnership  will  distribute  to each Limited  Partner and Holder of Notes
annual reports  containing  financial  statements  audited by the  Partnership's
independent  certified public  accountants.  See "REPORTS." The Partnership will
provide without charge to each person to whom this Prospectus is delivered, upon
the written or oral request of such person,  a copy of the Indenture under which
the Notes  will be  issued,  the terms of which are  incorporated  by  reference
herein.  Inquiries with respect to such documents  should be directed to Barbara
J. Purvis, Essex Partners Inc., 100 Corporate Woods,  Rochester,  New York 14623
(telephone: (716) 272-2300).

THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

THE NOTES AND UNITS ARE SUBJECT TO MATERIAL  RESTRICTIONS ON TRANSFERABILITY AND
RESALE AND NO PUBLIC  MARKET IN THE NOTES OR UNITS IS EXPECTED  TO DEVELOP.  THE
NOTES  AND  UNITS  SHOULD  BE  PURCHASED  ONLY FOR LONG  TERM  INVESTMENT.  THIS
INVESTMENT IS SUITABLE ONLY FOR PERSONS WHO DO NOT ANTICIPATE  THAT THEY WILL BE
REQUIRED TO SELL ANY INVESTMENT ACQUIRED HEREUNDER IN THE FORESEEABLE FUTURE AND
WHO UNDERSTAND

                                       4

<PAGE>

OR HAVE BEEN ADVISED WITH RESPECT TO THE TAX  CONSEQUENCES  OF, AND RISK FACTORS
ASSOCIATED WITH, THIS INVESTMENT.  SEE "INVESTOR  SUITABILITY  STANDARDS," "RISK
FACTORS" AND "SUMMARY OF THE PARTNERSHIP AGREEMENT - RESTRICTIONS ON TRANSFER OF
UNITS."

THE PARTNERSHIP WILL RECEIVE AN OPINION OF COUNSEL PRIOR TO EFFECTIVENESS OF THE
REGISTRATION  STATEMENT WITH RESPECT TO ALL MATERIAL TAX ISSUES  INVOLVED IN THE
PURCHASE  OF NOTES AND UNITS  FROM THE  PARTNERSHIP.  NO RULING OF THE  INTERNAL
REVENUE  SERVICE  WILL BE SOUGHT.  THE  OPINION OF COUNSEL IS NOT BINDING ON THE
INTERNAL  REVENUE SERVICE.  ACCORDINGLY,  THERE CAN BE NO ASSURANCE THAT THE TAX
BENEFITS ASSOCIATED WITH THIS OFFERING WILL BE AVAILABLE. SEE "RISK FACTORS."

THIS PROSPECTUS DOES NOT CONTAIN AN UNTRUE  STATEMENT OF A MATERIAL FACT OR OMIT
TO STATE A MATERIAL FACT NECESSARY TO MAKE THE STATEMENTS  MADE, IN LIGHT OF THE
CIRCUMSTANCES  UNDER  WHICH THEY ARE MADE,  NOT  MISLEADING.  IT CONTAINS A FAIR
SUMMARY OF THE MATERIAL  TERMS OF DOCUMENTS  PURPORTED TO BE SUMMARIZED  HEREIN.
THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED.  ANY REPRESENTATIONS TO THE
CONTRARY AND ANY PREDICTIONS,  WRITTEN OR ORAL, AS TO THE AMOUNT OR CERTAINTY OF
ANY PRESENT OR FUTURE  CASH  BENEFIT OR TAX  CONSEQUENCE  WHICH MAY FLOW FROM AN
INVESTMENT IN THE  PARTNERSHIP  OR THE NOTES IS NOT  PERMITTED.  THE PROCEEDS OF
THIS OFFERING  WILL BE RECEIVED AND HELD IN TRUST BY THE GENERAL  PARTNER OF THE
PARTNERSHIP  FOR THE  BENEFIT OF THE  PURCHASERS  OF THE NOTES AND UNITS,  TO BE
APPLIED AS REQUIRED FROM TIME TO TIME ONLY FOR THE PURPOSES SET, FORTH HEREIN.

HAMPTON INN & SUITESsm IS A TRADEMARK  OF, AND  HOMEWOOD  SUITES(R)  AND HAMPTON
INN(R)  ARE  REGISTERED   TRADEMARKS  OF,  PROMUS  HOTEL   CORPORATION  AND  ITS
SUBSIDIARIES;  COURTYARD BY  MARRIOTT(R)  IS A REGISTERED  TRADEMARK OF MARRIOTT
INTERNATIONAL, INC.; AND MICROTEL(R) IS A REGISTERED TRADEMARK OF U.S. FRANCHISE
SYSTEMS INC. NONE OF THE FOREGOING  FRANCHISORS OR THEIR AFFILIATES HAS ENDORSED
OR APPROVED THE OFFERING OR THE MERITS OF THE  INVESTMENT  DESCRIBED  HEREIN.  A
GRANT TO THE  PARTNERSHIP OF A FRANCHISE  SHOULD NOT BE CONSTRUED AS AN APPROVAL
OR ENDORSEMENT BY THE FRANCHISOR (OR ITS  AFFILIATES) OF THE PARTNERSHIP OR THIS
OFFERING.

THIS PROSPECTUS  CONTAINS  FORWARD-LOOKING  STATEMENTS THAT INVOLVE  SUBSTANTIAL
RISKS AND UNCERTAINTIES.  WHEN USED IN THE PROSPECTUS,  THE WORDS  "ANTICIPATE",
"BELIEVE",  "ESTIMATE",  "EXPECT" AND SIMILAR  EXPRESSIONS AS THEY RELATE TO THE
PARTNERSHIP  OR ITS  MANAGEMENT  ARE INTENDED TO IDENTIFY  SUCH  FORWARD-LOOKING
STATEMENTS. THE PARTNERSHIP'S ACTUAL RESULTS,  PERFORMANCE OR ACHIEVEMENTS COULD
DIFFER MATERIALLY FROM THOSE EXPRESSED IN, OR IMPLIED BY, THESE  FORWARD-LOOKING
STATEMENTS  AS A RESULT OF,  AMONG  OTHER  THINGS,  THE FACTORS SET FORTH IN THE
SECTION ENTITLED "RISK FACTORS".



                                       5


<PAGE>








                                TABLE OF CONTENTS


INVESTOR SUITABILITY STANDARDS...........................................10

PROSPECTUS SUMMARY.......................................................11
         Essex Hospitality Associates IV L.P.............................11
         Description of the Hampton Inn Hotel Concept....................12
         The Offering of Subordinated Notes..............................15
         The Offering of Limited Partnership Units.......................15
         Summary of Risk Factors.........................................17
         Compensation of General Partner and Managing Dealer.............21
         The General Partner.............................................23

DETERMINATION OF OFFERING PRICE..........................................23

RISK FACTORS.............................................................23
         Financing Related Risks.........................................23
         Investment Risks Generally......................................25
         Conflicts of Interest...........................................26
         Specific Risks Related to the Hotels............................27
         Environmental Risks.............................................29
         Tax Risks.......................................................29
         Default Under Partner Notes.....................................30
         General Economic Risks..........................................30

COMPENSATION OF GENERAL PARTNER AND MANAGING DEALER......................31
         Fees to General Partner and Managing Dealer.....................31
         Expenses of the Partnership.....................................35
         Partnership Interest of the General Partner.....................35

ESTIMATED USE OF PROCEEDS................................................37
         Essex Partners Inc..............................................41
         Experience of Essex Partners and Affiliates.....................42
         Adverse Business Developments...................................48
         Prior Performance of the General Partner and its Affiliates.....48
         The Managing Dealer.............................................49

CONFLICTS OF INTEREST....................................................50
         Limited Role of the Trustee.....................................50
         No Limitation on Activities of the General Partner..............50
         Potential Competition Among Hotels Owned by Affiliates..........50
         Compensation of the General Partner and its Affiliates Was 
            Not Established Through Arm's Length Negotiations............51
         Potential Conflicts Involving Sale of the Hotels or
            Merger or Reorganization of the Partnership..................51
         Potential Conflicts in Making Additional Investments 
            in Essex Glenmaura...........................................51
         Potential Conflicts Involving the Purchase of Property
            from the General Partner.....................................52
         Potential Conflicts Involving Joint Ventures....................52
         Absence of Independent Due Diligence Review.....................52
         Potential Conflicts Involving Tax Matters.......................52

FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNER..........................53



                                       6


<PAGE>

THE PARTNERSHIP'S BUSINESS...............................................54
         General  .......................................................54
         Description of the Hampton Inn Hotel Concept....................55
         Promus Hotel Corporation - License Agreement....................55
         Construction of the Hotels......................................57
         Operation of the Hotels.........................................57
         Competition.....................................................58
         The Hotel Properties............................................58
         The Essex Glenmaura Investment..................................64

INVESTMENT OBJECTIVES AND POLICIES.......................................67
         Principal Investment Objectives.................................67
         Environmental Due Diligence.....................................67
         Capitalization and Use of Initial Funds.........................67
         Borrowing Policies..............................................67
         General Partner Loans...........................................68
         Business Development Plan.......................................68
         Maintenance and Repairs; Capital Improvements...................68
         Sales and Refinancing...........................................68
         General Restrictions............................................69

TAX CONSIDERATIONS.......................................................69
         Summary of Material Tax Considerations..........................70
         Discussion of Tax Consequences Of Owning Notes..................72
         Discussion of Tax Consequences of Owning Limited 
           Partnership Units.............................................73

SPECIAL CONSIDERATIONS FOR TAX EXEMPT INVESTORS..........................90
         Unrelated Business Income Tax Considerations....................90
         ERISA Considerations............................................91

DESCRIPTION OF THE NOTES.................................................92
         Subordinated Notes..............................................92

SUMMARY OF THE PARTNERSHIP AGREEMENT.....................................96
         Partnership Capital.............................................96
         Distributions...................................................96
         Allocations of Income and Loss..................................97
         Authority of the General Partner................................97
         Indemnification and Limitation on Liability 
             of the General Partner......................................97
         Liability of Partners to Third Parties..........................98
         Meetings and Voting Rights of the Limited Partners..............98
         Resignation of General Partner..................................99
         Assignment of General Partner Interests.........................99
         Removal of General Partner......................................99
         Restrictions on Transfer of Units...............................99
         Dissolution.....................................................99
         Books and Records..............................................100
         Partner's Independent Activities...............................100
         Appointment of General Partner as Attorney-in-fact.............100
         Amendments.....................................................100
         Applicable Law.................................................100

MANAGEMENT'S DISCUSSION AND ANALYSIS....................................101

THE OFFERING............................................................103
         Subscription...................................................103
         Plan of Distribution...........................................104

                                       7


<PAGE>



         Volume Discounts...............................................105
         Supplemental Sales Literature..................................106

REPORTS  ...............................................................106
         Reports to Limited Partners....................................106
         Reports to Holders of Notes....................................106

LEGAL MATTERS...........................................................107

EXPERTS  ...............................................................107

GLOSSARY ...............................................................107

INDEX TO FINANCIAL STATEMENTS...........................................112


Exhibit A         -        Partnership Agreement
Exhibit B         -        Form of Subordinated Note
Exhibit C         -        Subscription Agreement and Partner Note
Exhibit D         -        Prior Performance Tables

NO DEALER, SALESMAN OR OTHER PERSON IS AUTHORIZED BY THE PARTNERSHIP TO GIVE ANY
INFORMATION OR MAKE ANY  REPRESENTATION  IN CONNECTION  WITH THIS OFFERING OTHER
THAN AS CONTAINED IN THIS  PROSPECTUS.  THIS  PROSPECTUS  DOES NOT CONSTITUTE AN
OFFER OR SOLICITATION IN ANY STATE OR OTHER  JURISDICTION IN WHICH SUCH AN OFFER
OR SOLICITATION IS NOT AUTHORIZED.

UNTIL , 1997, ALL DEALERS EFFECTING  TRANSACTIONS IN THE REGISTERED  SECURITIES,
WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A
PROSPECTUS.  THIS IS IN  ADDITION  TO THE  OBLIGATION  OF  DEALERS  TO DELIVER A
PROSPECTUS WHEN ACTING AS UNDERWRITERS.







                                        8

<PAGE>


                         INVESTOR SUITABILITY STANDARDS

         The  Notes  and  Units  are a  suitable  investment  only  for  certain
investors.  Notes and Units  should be  acquired  only by persons  who:  (a) are
financially  able to commit  capital  to a  long-term  investment  which is very
difficult to convert into cash;  and (b) have  resources  sufficient to bear the
risk of loss of their investment.

         Notes and Units will be sold to individuals, corporations, partnerships
and trusts which represent in the  Subscription  Agreement that they satisfy one
of the  following  conditions  imposed  by the  states in which the  Partnership
intends to offer the Notes and Units:

         (i)      they have a net worth, exclusive of home, home furnishings and
                  automobiles, of at least $100,000; or

         (ii)     they have a net worth, exclusive of home, home furnishings and
                  automobiles, of at least $35,000 and an annual gross income of
                  at least $35,000.

In the case of partnerships,  corporations  and certain trusts,  the suitability
standards  will  also be  satisfied  if each of the  partners,  in the case of a
partnership,  each of the shareholders, in the case of a corporation, or each of
the  beneficiaries,  in the case of  certain  trusts,  satisfy  the  suitability
standards set forth in (i) or (ii) above.

         No sales of the Notes or Units will be made to nonresident aliens or to
any other persons subject to back-up income tax withholding.

         NO  OFFERS  OR SALES OF THE  NOTES  OR UNITS  MAY BE MADE IN ANY  STATE
BEYOND THE PERIOD OF  EFFECTIVENESS OF THE REGISTRATION OR QUALIFICATION IN SUCH
STATE.

         By executing the Subscription Agreement,  investors represent that they
meet the suitability  standards applicable to them as set forth above (or in any
supplement  hereto)  and in the  Subscription  Agreement,  and  agree  that such
standards may be applied to any proposed transferee of their Notes or Units.

         The minimum investment requirement for a purchaser of Notes or Units is
$5,000,  except that the minimum investment for individual  retirement  accounts
("IRAs"),  Keoghs and qualified plans is $2,000.  Upon satisfying the applicable
minimum  investment  requirement,  investors  may increase  their  investment in
increments of $1,000,  or smaller amounts in the event that volume discounts are
received in connection with the purchase of 30 or more Units.
See "THE OFFERING."

         In addition to  restrictions  on  transfer  imposed by the  Partnership
Agreement  and the  Indenture  under  which the Notes will be issued,  investors
seeking to transfer their Notes or Units subsequent to their initial  investment
may be  subject  to the  securities  laws of the state in which  transfers  take
place.  Under the laws of certain  states  investors may transfer their Notes or
Units only to  transferees  who meet the  suitability  standards  applicable  in
connection with their initial sale pursuant to this Offering.  Accordingly,  the
Partnership  may require  assurances  at that time that such  standards  are met
before  agreeing to any  transfers  of such Notes or Units.  See "SUMMARY OF THE
PARTNERSHIP  AGREEMENT - Restrictions on Transfer of Units," "DESCRIPTION OF THE
NOTES - Transfer and  Exchange"  and "RISK  FACTORS - Lack of Liquidity of Notes
and Units."

         In considering an investment in the Units,  tax exempt investors should
consider,  among other things,  the extent to which the Partnership will produce
unrelated  business taxable income.  See "SPECIAL  CONSIDERATIONS FOR TAX EXEMPT
INVESTORS." In addition, investors should consider that an investor in the Units
will be required to file state  income tax  returns in  jurisdictions  where the
Partnership  is doing  business,  which  includes  New York State as well as the
states where the Partnership owns property. An investor in Units may, therefore,
be  required to file income tax returns in a number of states in addition to the
state in which they reside. See "TAX CONSIDERATION  --Tax Consequences of Owning
Limited Partnership Units."

         The  foregoing   standards  are  minimum   requirements.   Neither  the
Partnership nor the General  Partner  undertakes to render any investment or tax
advice to any prospective  investor.  Therefore,  prospective  investors  should
consult their own tax or financial advisor.


                                       9


<PAGE>


                               PROSPECTUS SUMMARY



         THE  FOLLOWING  INFORMATION  IS  QUALIFIED  IN ITS ENTIRETY BY THE MORE
DETAILED INFORMATION AND FINANCIAL STATEMENTS AND NOTES THERETO CONTAINED IN THE
PROSPECTUS.  AS A CONDITION  OF GMAC'S $4.5 MILLION  FIRST  MORTGAGE  LOAN,  THE
PARTNERSHIP    WAS   REQUIRED   TO   TRANSFER   THE   SOLON    PROPERTY   TO   A
"SPECIAL-PURPOSE-ENTITY." SINCE GMAC IS A POTENTIAL SOURCE OF EXTERNAL FINANCING
WITH  RESPECT TO THE ERIE  PROPERTY,  AND  BECAUSE  OTHER  SOURCES  OF  EXTERNAL
FINANCING FOR THE ERIE PROPERTY MAY ALSO REQUIRE A SPECIAL-PURPOSE-ENTITY AS THE
BORROWER  OF FUNDS,  AND TO ASSURE  THAT THE  PARTNERSHIP  CAN PURSUE  FAVORABLE
EXTERNAL  FINANCING  OPPORTUNITIES  WITH  RESPECT  TO  THE  ERIE  PROPERTY,  THE
PARTNERSHIP FORMED TWO SPECIAL PURPOSE ENTITIES.  IN JUNE 1997, SOLON HOTEL LLC,
A NEW YORK LIMITED  LIABILITY  COMPANY ("SOLON HOTEL LLC"), WAS FORMED SOLELY TO
ACQUIRE, OWN, OPERATE, MORTGAGE, SELL AND OTHERWISE DEAL IN AND WITH THE HAMPTON
INN  SITUATED  ON THE SOLON  PROPERTY,  AND ERIE HOTEL  LLC, A NEW YORK  LIMITED
LIABILITY COMPANY ("ERIE HOTEL LLC"), WAS FORMED SOLELY TO ACQUIRE, OWN OPERATE,
MORTGAGE,  SELL AND  OTHERWISE  DEAL IN AND WITH THE ERIE  PROPERTY UPON WHICH A
HAMPTON INN IS EXPECTED TO BE CONSTRUCTED.  THE MEMBERSHIP INTERESTS OF BOTH THE
SOLON HOTEL LLC AND THE ERIE HOTEL LLC ARE OWNED 99% BY THE  PARTNERSHIP.  ESSEX
HOTELS LLC, A NEW YORK  LIMITED  LIABILITY  COMPANY  ("ESSEX  HOTELS")  OWNS THE
REMAINING 1% MEMBERSHIP  INTEREST IN SOLON HOTEL LLC AND IS THE MANAGING  MEMBER
OF SOLON HOTEL LLC.  ESSEX HOTELS II LLC, A NEW YORK LIMITED  LIABILITY  COMPANY
("ESSEX HOTELS II") OWNS THE REMAINING 1% MEMBERSHIP  INTEREST IN ERIE HOTEL LLC
AND IS THE MANAGING MEMBER OF ERIE HOTEL LLC. THE PARTNERSHIP IS THE SOLE MEMBER
OF BOTH  ESSEX  HOTEL LLC AND  ESSEX  HOTELS  II.  AS A RESULT OF THE  FOREGOING
STRUCTURES,  THE PARTNERSHIP  EFFECTIVELY CONTINUES TO OWN 100% OF THE SOLON AND
ERIE  PROPERTIES  AND THE HOTELS  CONSTRUCTED,  OR EXPECTED  TO BE  CONSTRUCTED,
THEREON.  SEE "THE PARTNERSHIP'S  BUSINESS" AND "TAX CONSIDERATIONS - TAX STATUS
OF SOLON HOTEL LLC AND ERIE HOTEL LLC." UNLESS OTHERWISE  INDICATED,  REFERENCES
TO THE PARTNERSHIP REFER,  COLLECTIVELY,  TO THE PARTNERSHIP AND THE SOLON HOTEL
LLC AND THE ERIE HOTEL LLC. SEE  "GLOSSARY"  FOR  DEFINITIONS  OF CERTAIN  OTHER
CAPITALIZED TERMS USED IN THIS PROSPECTUS.

ESSEX HOSPITALITY ASSOCIATES IV L.P.

         Essex Hospitality  Associates IV L.P. (the "Partnership") is a New York
limited  partnership  formed  on  August  30,  1995  and  which,  unless  sooner
dissolved,  will continue until  December 31, 2035. The primary  purposes of the
Partnership  are to  construct,  own and  operate two Hotels  under  Hampton Inn
franchises  on the  Solon  Property  and  Erie  Property.  As of the date of the
Prospectus,  the Partnership has raised Gross Offering Proceeds of approximately
$7.6 million,  including  approximately $5.3 million, from the sale of Notes and
approximately  $2.3  million  from the sale of Units,  after taking into account
timing and volume discounts.

   
         As of the date of this  Prospectus,  the  Partnership  has acquired two
sites for the construction and operation of two Hampton Inn hotels.  In December
1995, the Partnership acquired the Solon Property upon which it has constructed
a 103-room Hampton Inn hotel.  The Partnership has obtained a License Agreement
from Promus  Hotel and the Solon  Hampton Inn hotel was opened  August 1,  1997.
The  proceeds  of the  GMAC-Solon  Loan are  being  used by the  Partnership  to
permanently finance the construction costs associated with the Solon Hampton Inn
hotel.  See  "THE  PARTNERSHIP'S   BUSINESS  -  The  Hotel  Properties  -  Solon
Property-Financing."  In June 1997, the  Partnership  acquired the Erie Property
upon which it expects to construct and operate a 98-room Hampton Inn hotel.  The
Partnership has obtained a License  Agreement from Promus Hotel to construct and
operate a 100-room Hampton Inn hotel on the Erie Property. The License Agreement
will become  effective  upon  satisfactory  completion of  construction  and the
opening of the hotel by a specified date. See "THE PARTNERSHIP'S BUSINESS -- The
Hotel Properties --Solon Property and Erie Property."
    

         In December 1995, the  Partnership  acquired the Warwick  Property upon
which the  Partnership  intended to  construct a Homewood  Suites  hotel.  After
acquisition of the property,  however,  the Partnership  learned that additional
hotels were planned for  construction  near the Warwick  Property.  Based on the
results of an updated market study,  the Partnership has determined not to build
a hotel on the  Warwick  Property  and is  currently  pursuing  the sale of such
property.  See  "RISK  FACTORS"  and "THE  PARTNERSHIP'S  BUSINESS  - The  Hotel
Properties - Warwick Property."

   
         In addition to owning and operating hotels,  the Partnership owns 11.46
limited  partnership units in Essex Glenmaura.  Until June 1997, the Partnership
held a 54.3%  interest in Essex  Glenmaura.  As a  condition  of the GMAC- Solon
Loan,  the  Partnership  was required to reduce its ownership  interest in Essex
Glenmaura to 49.8%. The General


                                       10


<PAGE>


Partner  purchased a portion of the Partnership's  limited  partnership units in
Essex Glenmaura for a purchase price of $105,000, which is equal to the purchase
price  originally paid by the  Partnership  for such interests.  [See "Pro Forma
Financial Statements of the Partnership."]
    

         Regardless  of the  whether the Maximum  Offering  Amount is sold,  the
Partnership  must also secure  External  Financing or a General  Partner Loan to
finance  the  construction  of a  Hampton  Inn hotel on the Erie  Property.  The
ability of the  Partnership to pay the monthly  interest  payments due under the
Notes and  thereafter  to make  distributions  to Limited  Partners  will depend
primarily upon whether its hotel  operations are profitable.  The ability of the
Partnership  to repay the  principal  amount of the Notes at maturity and return
the capital  contributions  of the  Limited  Partners  will depend upon  whether
sufficient  net proceeds are generated  from a sale or refinancing of the Hotels
or from  partnership  investments  or  loans.  See  "DESCRIPTION  OF THE NOTES -
General." Notwithstanding the fact that the Partnership's first hotel is not yet
open,  the  Partnership  has made  interest  payments  under  the Notes and made
initial  distributions  to Limited  Partners from the proceeds of this Offering.
The average  construction  period for a Hampton  Inn hotel is between  seven and
nine  months.  If  construction  of the Erie  Hampton Inn hotel is delayed,  the
continuing  debt  service  requirements  under the Notes  could  have an adverse
effect on the Partnership's financial condition.

         Since 1989 the General  Partner has  sponsored  eight private and three
publicly registered limited  partnerships which own microtel hotels, one Hampton
Inn  hotel  and  one  Courtyard  by  Marriott  hotel.  See  EXHIBIT  D --  Prior
Performance Tables.  There can be no assurance that the Partnership will achieve
results  comparable  to the results  achieved  to date by any of the  affiliated
hotel partnerships cited in the Prior Performance Tables. See "THE PARTNERSHIP'S
BUSINESS."

DESCRIPTION OF THE HAMPTON INN HOTEL CONCEPT

         The General Partner believes good investment opportunities exist in the
limited  service  segment of the lodging  industry and has aligned itself with a
hotel  franchise  in this  market  which it  believes  has  certain  competitive
advantages that should position it for better than average  performance.  Demand
for quality limited  service  properties is growing as more business and leisure
travelers seek to maximize value from their travel budgets. In addition, because
they offer few  amenities,  these  properties are less expensive to build and to
operate.  The Hampton Inn hotel franchise is an established  hotel chain and has
been  successfully  targeting the mid-scale without food and beverage segment of
the lodging industry's limited service sector.

         Hampton Inn hotels are high quality  hotels with limited  amenities and
moderate prices. Hampton Inn hotels are located in high-visibility, high traffic
areas, usually near full-service restaurants. Hampton Inn hotels are designed to
maintain affordability by offering a superior product with those select services
most  valued  by  travelers,  but  without  the  extraneous  amenities,  such as
full-service  restaurants and room service, that can inflate prices. Hampton Inn
hotels are designed  primarily to  accommodate  business  travelers with limited
expense   accounts,   non-destination   business  and  leisure   travelers   and
value-conscious  vacationers.  Most Hampton Inn hotels  offer a  lobby/breakfast
area,  small meeting rooms, a swimming pool, and a selection of room types.  The
selected  services  offered by Hampton  Inn  hotels  include a free,  self-serve
continental  breakfast  in the  lobby,  free  local  telephone  calls,  frequent
travelers' discount programs, and an unconditional 100% Satisfaction  Guarantee.
A toll-free number provides access to a nationwide reservation system.
Started in 1984, there were 620 Hampton Inn hotels open at the end of 1996.

THE HOTEL PROPERTIES

   
         The Partnership  acquired the Solon Property in December 1995 and began
construction of a 103-room Hampton Inn in the fall of 1996. The  Partnership has
obtained a License  Agreement from Promus Hotel and the  Solon Hampton Inn hotel
opened on August 1, 1997.  The Solon Property is situated on approximately 2.28
acres,  is owned in fee by the Partnership and is encumbered by a first mortgage
lien securing the GMAC-Solon Loan. See "THE PARTNERSHIP'S  BUSINESS -- The Hotel
Properties -- Solon Property." The Partnership had originally  intended to build
a Hampton Inn & Suites hotel on the Solon Property,  however,  the  construction
costs  associated  with a Hampton Inn & Suites hotel were  determined  to be too
high  relative  to the room rates  that  could be  charged in the Solon  market.
Therefore,  based on its  knowledge  of the Solon  market,  the General  Partner
determined   that  a  Hampton  Inn  hotel  could  be  built  and  operated  more
successfully in the Solon market.  Accordingly,  the General Partner secured the
approval of Promus Hotel to change brand  designations.  Total costs  associated
with the Solon Property are expected to be approximately $7.0 million, including
the cost of the  land,  which  was  approximately  $590,600  (including  closing
costs), cost of construction, cost of furnishings, construction period



                                       11
<PAGE>

interest,  financing costs (debt and equity) and all associated soft costs, such
as  architectural,  engineering  and  franchise  fees and working  capital.  The
proceeds of the GMAC-Solon Loan are being used by the Partnership to finance the
construction  costs  associated with the Solon Hampton Inn hotel. As a condition
of the  GMAC-Solon  loan,  the  Partnership  was  required to transfer the Solon
Property to a special- purpose-entity.  In June 1997 the Partnership transferred
the Solon Property,  together with the improvements thereon, including the Solon
Hampton Inn hotel,  to Solon Hotel LLC.  Essex Hotels is the managing  member of
Solon Hotel LLC. The  membership  interests of the Solon Hotel LLC are owned 99%
by the Partnership and 1% by Essex Hotels, whose sole member is the Partnership.
See "THE  PARTNERSHIP'S  BUSINESS  - The Hotel  Properties  - Solon  Property  -
Financing."
    
         The Partnership  acquired the Erie Property in June 1997 and intends to
construct  a 98 room  Hampton  Inn  hotel.  The Erie  Property  is  situated  on
approximately  2.5 acres,  owned in fee by the Partnership with no encumbrances.
The Gross Offering  Proceeds of $7.6 million currently raised by the Partnership
are insufficient to complete  construction of the Erie Hampton Inn hotel.  Total
costs  associated with the Erie Property are expected to be  approximately  $7.2
million,  including  the cost of the  land,  which  was  approximately  $699,000
(including  closing  and  demolition  costs),  cost  of  construction,  cost  of
furnishings, construction period interest, financing costs (debt and equity) and
all associated soft costs, such as architectural, engineering and franchise fees
and working  capital.  The Partnership must obtain at least $5.1 million to $5.3
million from a  combination  of the proceeds of this Offering of Notes and Units
and proceeds from External  Financing or a General Partner Loan to construct and
commence  operations of the Erie Hampton Inn hotel.  Assuming the Partnership is
able to raise the required funds, the Partnership  expects to begin construction
of the Erie  Hampton Inn in October  1997.  So as to enable the  Partnership  to
pursue  favorable  External  Financing  opportunities  with  respect to the Erie
Property,  in June 1997 the  Partnership  transferred  the Erie Property to Erie
Hotel LLC, a special purpose  entity.  Essex Hotels II is the managing member of
Erie Hotel LLC. The membership  interests of the Erie Hotel LLC are owned 99% by
the Partnership and 1% by Essex Hotels II, whose sole member is the Partnership.
The Partnership is currently  negotiating with GMAC for a first mortgage loan in
the  principal  amount of $4.5 million to finance the  construction  of the Erie
Hampton  Inn  hotel.  Another  alternative  is for  the  Partnership  to  find a
different source of External  Financing for the construction of the Erie Hampton
Inn hotel,  and negotiate  with GMAC to provide  permanent  financing at a later
date. As of the date of this Prospectus,  however,  the Partnership has received
no commitment for such  financing.  There can be no assurance that the necessary
financing will be obtained or, if obtained, that such financing will be at rates
or  upon  terms  and  conditions   acceptable  to  the  Partnership.   See  "THE
PARTNERSHIP'S BUSINESS - The Hotel Properties - Erie Property - Financing."

THE WARWICK PROPERTY

         The Partnership acquired the Warwick Property in December 1995 with the
intention of constructing  an 80 to 92 room Homewood  Suites hotel.  The Warwick
Property  is  situated  on  approximately  2.54 acres and is owned in fee by the
Partnership with no encumbrances.  The Partnership selected a general contractor
and was prepared to start  construction in the fall of 1996.  However,  prior to
commencing  construction,  the Partnership  learned that additional  hotels were
planned for  construction  near the Warwick  Property which could be competitive
with the Partnership's  hotel and result in an estimated 57% potential  increase
in the number of hotel rooms in the area.  The  Partnership  elected to postpone
commencement  of  construction  until it could  better  assess the effect of the
additional hotel rooms on the expected  performance of the Partnership's  hotel.
The  Partnership  explored  its options  with  respect to the Warwick  Property,
including  reducing  the  size and  costs  of the  Homewood  suites  hotel,  the
development  of other hotel  brands,  and  possible  sale of the  property.  The
Partnership recently received results of an updated market study which indicated
that the demand for hotel rooms had remained  fairly flat in the Warwick  market
over  the  past 18  months.  Based  on the  results  of the  market  study,  the
Partnership concluded that the estimated 57% potential increase in the number of
hotel  rooms in the area would have a  significantly  negative  impact  upon the
expected  performance of the Partnership's hotel. In light of these findings and
the Partnership's  inability to sufficiently reduce total estimated costs of the
hotel, the Partnership elected not to proceed with development of a hotel on the
Warwick  Property  and is currently  pursuing the sale of the Warwick  Property.
Although the  Partnership  has received some interest in the site from potential
buyers,  there can be no assurance  that the  Partnership  will sell the Warwick
Property,  or  that  it  will be  sold  at a  price  sufficient  to  enable  the
Partnership to recover all of the costs and expenses incurred by the Partnership
with  respect to the Warwick  Property.  The General  Partner has  returned  the
Acquisition  Fee in the  amount of  $110,000  it  received  with  respect to the
Warwick Property.  See "RISK FACTORS - Change in Hotel Franchise and Divestiture
of Potential Hotel Site."

                                       12


<PAGE>

ESSEX GLENMAURA LIMITED PARTNERSHIP INTERESTS

         In the first  quarter of 1996,  the  Partnership  acquired 12.5 limited
partnership units in Essex Glenmaura for $1.25 million ($100,00 per unit), for a
54.3% interest in Essex Glenmaura.  See "THE PARTNERSHIP'S  BUSINESS --The Hotel
Properties -- The Essex Glenmaura  Investment."  Essex  Glenmaura  constructed a
120-room,   three  story  Courtyard  by  Marriott  hotel  outside  of  Scranton,
Pennsylvania,  which opened in September 1996. The total cost of the project was
$8.7 million,  including  the cost of the land,  cost of  construction,  cost of
furnishings, construction period interest, financing costs (debt and equity) and
all associated soft costs such as architectural,  engineering and franchise fees
and working capital. The project was funded with $2.3 million of partner equity,
$1.5 million of  unsecured  notes and a $5.0 million  first  mortgage  loan from
GMAC.  The term of the first  mortgage  loan is for four  years  with a one year
extension available if the specified debt service coverage is attained. Interest
accrues at a rate of 3% over the LIBOR rate.  Monthly  payments of interest only
are payable for the first year. Thereafter,  principal and interest payments are
due based on a 25 year loan  amortization.  Starting  in the second  year of the
loan, the Essex  Glenmaura is required to maintain a replacement  reserve escrow
at 4% of room revenues.

         As a condition of the GMAC-Solon  Loan, in June 1997,  the  Partnership
reduced its interest in Essex Glenmaura to 49.8%. The General Partner  purchased
a portion of the Partnership's  limited partnership units in Essex Glenmaura for
a purchase price of $105,000,  which is equal to the purchase  price  originally
paid by the Partnership for such interests.


                                       13


<PAGE>


THE OFFERING OF SUBORDINATED NOTES

Issuer:           Essex Hospitality  Associates IV L.P. The General Partner will
                  have no personal  liability for any amounts  payable under the
                  Notes.

Face              Amount:  The face amount of each Note will be equal to 100% of
                  the amount invested.

Interest          Rate: 10.5% per annum, payable monthly.

Principal:        Up to $6.0 million in the aggregate, payable at maturity. $5.3
                  million principal of the Notes have been sold.

Maturity:         December  31,  2001  unless  extended  by the  Partnership  to
                  December 31, 2002, upon payment to Holders of an extension fee
                  equal to .5% of the principal amount of the Notes outstanding.

Optional and      The Notes may be redeemed in whole or in part, at the option 
Mandatory         of the Partnership, at any time without payment of any premium
Redemption:       or penalty, together with accrued interest to the redemption
                  date.

Maximum           The ratio of Gross Offering Proceeds from the sale of Notes, 
Permitted         plus the principal balance of External Financing to the 
Leverage:         greater of:  (i) Gross Offering Proceeds from the sale of the
                  Notes and Units, including the principal amount of any Partner
                  Notes,  or  (ii)  the  aggregate  fair  market  value  of  the
                  Partnership's   Hotels,   plus   the   Partnership's   limited
                  partnership  interest  in Essex  Glenmaura,  shall not be more
                  than .85 to 1.0. The potential for a highly-leveraged  capital
                  structure  increases  the risks that a Limited  Partner  could
                  lose his or her investment upon a default under the Notes. See
                  "RISK  FACTORS - Limited  Partners  Could  Lose  Their  Entire
                  Investment if the Partnership Defaults Under the Notes."

Security for      The Notes will be issued as unsecured obligations of the of.
Repayment:        the Partnership

Trustee:          Manufacturers and Traders Trust Company, a bank chartered 
                  under the laws of the State of New York.

For further  information,  See  "DESCRIPTION  OF THE NOTES," "RISK  FACTORS" and
"ESTIMATED USE OF PROCEEDS."

THE OFFERING OF LIMITED PARTNERSHIP UNITS

Number of         Up to 5,000 Units at $1,000 per Unit.  2,416 Units have been 
Units Offered:    sold, resulting in gross offering proceeds of $2.3 million to 
                  the Partnership, after taking into account volume and timing 
                  discounts.

Purchase          Payable in cash upon subscription, except that for investors
Price of          purchasing 20 or more  Units, the  purchase  price is  payable
Units:            50% in cash  upon subscription and 50% under a non-interest
                  bearing note ("Partner Note"). The Partner Note is generally
                  payable upon demand by the General Partner, made at least six
                  months after acceptance of the subscription of the Limited
                  Partner, based on the need of the Partnership for additional
                  cash in connection with the acquisition of a site or
                  construction of a Hotel. The Partner Note is due no later than
                  the earlier of two years from the date that the Limited
                  Partner is admitted as a Limited Partner or three years from
                  the Effective Date of the Registration Statement. Volume
                  discounts will be given on purchases of 30 or more Units. See
                  "THE OFFERING- Volume Discount."



                                       15

<PAGE>



Volume Discounts
<TABLE>
<CAPTION>

         Number                 Purchase          Commissions       Proceeds to the
         of                     Price Per         Payable to        Partnership per
         Units                  Unit to           Managing          Unit, Net of Selling
         Purchased              Investors         Dealer by         Commissions
                                                  Partnership
         ---------              ---------         ---------         -----------
<S>     <C>                     <C>                <C>                <C> 
         1-29                     $1,000             $80                $920
         30-59                    $  990             $70                $920
         60 Units and Over        $  980             $60                $920
</TABLE>



                  The price of Units  purchased on or prior to December 31, 1996
                  was reduced. The per Unit reduction was $50 for investors that
                  purchased  Units  on or  before  the  First  Closing,  $40 for
                  investors  that  purchased  Units on or before March 31, 1996,
                  $30 for investors that  purchased  Units on or before June 30,
                  1996,  $20 for  investors  that  purchased  Units on or before
                  September 30, 1996, and $10 for investors that purchased Units
                  on or before December 31, 1996. The commissions payable to the
                  Managing  Dealer were 8% of the net purchase price of the Unit
                  after  deducting  the  timing  reduction.  Thus,  92%  of  any
                  reduction reduced the proceeds payable to the Partnership.

Cash              The  General  Partner  has  discretion  in making  cash
Distributions     distributions  and  establishing  reserves in connection with
From              the operation of the Hotels.  After the General Partner
Operations:       determines the amount of cash available for distribution, 
                  the cash is divided among the General Partner and the Limited
                  Partners in accordance with the rules set forth in the
                  Partnership Agreement. Available cash generated from the
                  operation of the Hotels will be distributed 1% to the General
                  Partner and 99% to the Limited Partners until the Limited
                  Partners have received their Cumulative Return. The Cumulative
                  Return is an annual return equal to 8% of the Limited
                  Partner's original investment, reduced by any capital returned
                  as a result of Distributions from a Sale or Refinance of
                  Hotels (as such term is herein defined). The amount payable
                  under the Partner Notes shall not be entitled to the
                  Cumulative Return. Limited Partners who have received timing
                  and volume discounts and Limited Partners who receive volume
                  discounts in connection with the purchase of Units are treated
                  as if they had paid $1,000 per Unit, even though their actual
                  purchase price may have been lower. See "THE OFFERING --
                  Volume Discounts." Limited Partners who have received timing
                  and volume discounts and Limited Partners who will receive
                  volume discounts will be specially allocated taxable income in
                  the amount of their timing and volume discounts in order to
                  equalize the capital accounts of the Limited Partners on a per
                  Unit basis, which allocation will generally occur in the year
                  that the Partnership is liquidated. See "THE OFFERING - Volume
                  Discounts."

                  From  proceeds  of the  Offering,  the  Partnership  paid  the
                  Cumulative Return from the date of the First Closing (December
                  29,  1995) to June 30, 1997 to those  persons who were Limited
                  Partners during that period.  Such payments commenced on March
                  31, 1996. The distribution was equal to the Cumulative  Return
                  accruing to each Limited Partner, without regard to any timing
                  or volume  discounts,  but only as to that  portion of the per
                  Unit purchase price paid at the time of subscription.  For the
                  months  remaining in calendar year 1997,  the General  Partner
                  will  subordinate  up to 50% of the  Property  Management  Fee
                  payable to it to the Cumulative Return accruing to the Limited
                  Partners  during the  remainder  of  calendar  year 1997.  Any
                  unpaid portion of the Property  Management  Fees  subordinated
                  will  accumulate  and shall be payable to the General  Partner
                  after  the  Cumulative  Return  has been  paid to the  Limited
                  Partners.   There  can  be  no  assurance   that  any  further
                  distributions will be paid.

                  After  the  Cumulative  Return  due  through  the  date of the
                  distribution has been paid, additional cash distributions from
                  operations  will be made 20% to the General Partner and 80% to
                  the Limited Partners pro rata in accordance with the number of
                  Units held by each Limited Partner.

Distributions     Distributions from the net proceeds of a sale or refinancing
From a            of any or all of the Hotels, or  the distribution of proceeds 
Sale or           received by the Partnership from Essex Glenmaura resulting 
Refinancing:      from a sale or refinance of hotel properties of Essex  
                  Glenmaura (collectively, "Distributions from a Sale or
                  Refinance of Hotels"), will be made 1% to the General Partner
                  and 99% to the Limited Partners pro rata in accordance with
                  the number of Units held by each Limited Partner until the
                  Limited Partners have received Distributions from a Sale or
                  Refinance of Hotels equal to $1,000 per Unit. Distributions
                  from a Sale or Refinance of Hotels shall next be made 1% to
                  the General Partner and 99% to the Limited Partners in
                  proportion to their unpaid Cumulative Return until each


                                       16

<PAGE>

                  Limited Partner has received any unpaid Cumulative Return
                  accrued through the date of the distribution. Thereafter,
                  additional Distributions from a Sale or Refinance of Hotels
                  will be made 20% to the General Partner and 80% to the Limited
                  Partners pro rata in accordance with the number of Units held
                  by each Limited Partner.

Allocations       The  rules  governing  allocations  of  income  and loss  
Income            among the Partners are set forth in the Partnership Agreement
and Loss:         and are  generally intended  to reflect the  distribution 
                  rules described above and to comply with the requirements of
                  the substantial economic effect safe harbor rules set forth in
                  the Treasury Regulations promulgated under Section 704(b) of
                  the Internal Revenue Code of 1986, as amended (the "Code").
                  These rules are summarized in detail under "TAX CONSIDERATIONS
                  - Allocations of Income and Loss."

For  further  information,  See  "SUMMARY  OF  THE  PARTNERSHIP  AGREEMENT"  and
"COMPENSATION  OF GENERAL PARTNER AND MANAGING DEALER - Partnership  Interest of
the General Partner."

SUMMARY OF RISK FACTORS

         Financing Related Risks

   
         -        The  Partnership  must secure  approximately  $7.2  million of
                  External  Financing  or a General  Partner Loan to finance the
                  construction  of a Hampton Inn hotel on the Erie Property.  No
                  commitments  have  been  received  as  of  the  date  of  this
                  Prospectus for any External Financing.]
    
         -        The  entire  principal  amount  of the  Notes  is  payable  at
                  maturity and the Partnership is not obligated to establish any
                  sinking  or  similar  fund  with  respect  to  such   payment.
                  Therefore,  the  Partnership's  ability  to pay the  Notes  at
                  maturity  will be  entirely  dependent  upon  its  ability  to
                  refinance or sell the Hotels.

         -        The Notes will be unsecured obligations of the Partnership and
                  are  subordinated to the  indebtedness of External  Financing;
                  accordingly,   upon  any   distribution   of   assets  of  the
                  Partnership in connection with any dissolution, winding up, or
                  liquidation,  secured creditors (including sources of External
                  Financing)  will first be entitled to receive  payment in full
                  of their  obligations,  before  the  Holders  of the Notes are
                  entitled  to receive  any  payment  upon the  principal  of or
                  interest on the Notes.

         -        The General Partner is not liable for repayment of the Notes.

         -        The  Trustee   will  not   supervise   construction.   Certain
                  procedures  which  would  protect  the  lender  in  a  typical
                  commercial construction loan (such as holding loan proceeds in
                  escrow  until all  necessary  funding  for the Hotels has been
                  raised  and  requiring  disbursement  of all  equity  proceeds
                  before making advances) will not be instituted.

         -        The Partnership  will be highly  leveraged and the Partnership
                  has had debt service  obligations  substantially in advance of
                  the opening of its first Hotel.  If payments are not made when
                  due under the Notes, the Limited Partners may sustain the loss
                  of their equity  investment as a result of  foreclosure of the
                  mortgages  securing any External Financing and the foreclosure
                  might result in the  realization  of taxable  income without a
                  corresponding   cash   distribution   to  pay  the  tax.   The
                  Partnership  must pay amounts  due under the Notes  before the
                  Limited  Partners are entitled to receive  distributions  from
                  the Partnership.

         -        The  Trustee  has not,  and will not,  evaluate or analyze the
                  offering  or  related  documents  or any  assets  which may be
                  pledged or mortgaged to secure repayment of the Notes.

         Investment Risks Generally

         -        Investors  will have no right to take any part in the  control
                  of the Partnership's  business.  A prospective investor should
                  not  purchase  Notes or Units  unless he or she is  willing to
                  entrust all aspects of the management of the  Partnership  and
                  the Hotels to the General Partner.

         -        The  Notes  and  Units  will  not be  listed  on a  securities
                  exchange  and,  as  a  result  of  certain   restrictions   on
                  transferability,  no  public  market  will  develop  for these
                  securities.  The  transferability  of the Units may be further
                  restricted  by the License  Agreements.  Therefore,  investors
                  will not be able to convert their  investment into cash in the
                  event of a need to do so,  and the Notes  and Units  should be
                  considered only as a long-term investment.

         -        The  net  worth  of  the  General  Partner  is  limited  and a
                  substantial portion of such net worth consists of assets which
                  would be very  difficult to convert into cash.  The  potential
                  liabilities of the General  Partner to GMAC,  the  Partnership
                  and the  other  limited  partnerships  for  which it acts as a
                  general  partner could exceed its ability to pay,  which could
                  result  in  an  early   termination  and  liquidation  of  the
                  Partnership  that  would be adverse  to the  interests  of the
                  Limited  Partners.  See  "Financial  Statements of the General
                  Partner."

         -        No  Holder  of any Note  will  have the  right to  commence  a
                  lawsuit to enforce any right or remedy  under his or her Note.
                  To direct the  Trustee to take such  action,  the Holder  must
                  obtain the consent of the  Holders of a majority in  principal
                  amount   of  the   Notes   outstanding   and  meet  the  other
                  requirements  set forth in the Indenture  including  providing
                  satisfactory indemnification to the Trustee.

         Conflicts of Interest

         The business of the Partnership will involve  transactions  between the
Partnership  and the General  Partner,  and  affiliates of the General  Partner,
which result in conflicts of interest, including the following:

         -        The  compensation  payable  to the  General  Partner  and  its
                  affiliates  pursuant  to the  Partnership  Agreement  and  the
                  Management  Agreement has not been  established  through arm's
                  length  negotiations.  The General  Partner and its affiliates
                  will  receive  substantial  fees  regardless  of  whether  the
                  Partnership's business objectives are realized.

         -        The  General  Partner  has the right to sell the  Hotels to an
                  Affiliated  Person or any third party  without  obtaining  the
                  consent of the Limited  Partners or the Trustee.  In addition,
                  the General Partner, upon obtaining the approval of a majority
                  in interest of the Limited Partners, may cause the Partnership
                  to be merged into an Affiliated Person or reorganized.

         -        The terms of the Notes were  structured by the General Partner
                  and are not the result of arm's  length  negotiations  between
                  the Partnership and an independent lender.

         -        The  Trustee  will not  supervise  construction  or  review or
                  negotiate  leases or other  documents  on behalf of Holders of
                  Notes.  Therefore,  investors must entrust these activities to
                  the discretion of the General  Partner.  The Trustee has acted
                  as trustee with respect to four prior private  placements  and
                  two public  offering of mortgage  notes by affiliated  limited
                  partnerships of the General Partner.

         -        There is no limitation on the right of the General Partner and
                  its  affiliates  to  engage  in any  business,  including  the
                  development of other hotels,  and such activities may conflict
                  with the operations of the Partnership.

         -        The Managing Dealer is an affiliate of the General Partner and
                  there  has been no  independent  due  diligence  review of the
                  Offering by an unaffiliated underwriter.

         -        The Partnership  Agreement limits the liability of the General
                  Partner and  relieves it of certain  fiduciary  duties that it
                  would  otherwise have under the New York  partnership  law. In
                  addition,  the  Indenture  limits the liability of the Trustee
                  and  relieves  it of certain  fiduciary  duties  that it would
                  otherwise have under  applicable  law. These  limitations  may
                  require an investor to prove bad faith or gross  negligence in
                  order to recover damages in a legal action against the General
                  Partner or the Trustee for breach of their fiduciary duties.

   
         -        Since  the  Partnership   will  only  have  two  Hotels,   the
                  operations  of the  Partnership  will have  relatively  little
                  geographic diversity.
    


                                       17


<PAGE>


         Specific Risks Related to the Hotels

         -        After  acquisition  of the  Solon  Property,  the  Partnership
                  determined  that  the  construction  costs  associated  with a
                  Hampton Inn & Suites  hotel were to high  relative to the room
                  rates that the Solon,  Ohio market could bear.  Therefore  the
                  Partnership  is currently  constructing a Hampton Inn hotel on
                  the Solon Property. After acquisition of the Warwick Property,
                  the  Partnership  determined  that the  Warwick,  Rhode Island
                  market  could  not  support  another  hotel.  Therefore,   the
                  Partnership  is  currently  pursuing  the sale of the  Warwick
                  Property.

         -        A  default  under  the  License  Agreements  could  result  in
                  substantial  liquidated  damages  and  a  termination  of  the
                  Partnership's  right to  operate  one or more of the Hotels as
                  part of the Promus Hotel's hotel chain.  Either of such events
                  would have a material adverse effect on the value of an equity
                  investment in the Partnership.

         -        The  License  Agreements  do  not  grant  the  Partnership  an
                  exclusive territory.

         -        The Hotels may  compete  with  hotels and motels that may have
                  greater name recognition and greater financial  resources than
                  Promus Hotel or the Partnership.

         Environmental Risks

         There can be no assurance that pre-purchase investigations conducted by
the  Partnership  did not fail to uncover,  or that they  uncovered,  all or any
potential  environmental   liabilities.   Environmental  liabilities  (including
liability  under  government   programs  such  as  Superfund)  could  cause  the
Partnership to incur significant expenses, including the obligation to remedy or
clean up hazardous  substances or other  pollutants,  regardless of fault.  Such
liabilities  could  exceed the  Partnership's  cost of  acquiring a property and
could have a significant adverse effect on the value of the Units.


                                       18

<PAGE>



         Tax Risks

         -        Any losses  allocated to Limited  Partners by the  Partnership
                  may be deducted only against  taxable income  generated by the
                  Partnership  in later  years or  "passive  income"  from other
                  sources,   such  as  income  from  limited   partnerships,   S
                  corporations  or other  businesses  in which the investor does
                  not materially participate.

         -        The  Partnership  may be  determined  to be a publicly  traded
                  partnership,  or otherwise not to qualify as a partnership for
                  federal  income tax  purposes,  which would cause  Partnership
                  taxable   income  to  be  taxed  at  corporate   rates,   cash
                  distributions  to  the  Limited  Partners  to  be  treated  as
                  dividends and deductions of the  Partnership  not to be passed
                  through to the Limited Partners.

         -        Tax exempt  investors  purchasing  Units  should be aware that
                  income  from  Hotel   operations  will  constitute   unrelated
                  business taxable income. Tax exempt investors purchasing Notes
                  should also be aware that if they borrow  funds to pay for the
                  purchase of a Note,  the interest on the Note will  constitute
                  unrelated business taxable income.

         -        Tax  exempt  investors  should  be aware  that,  although  the
                  Partnership  has been  structured  to qualify for an exemption
                  from the  Department of Labor's "plan asset" rules,  there can
                  be no assurance  that such  exemption will be available to the
                  Partnership.

         -        Tax exempt  investors  purchasing  Notes  should be aware that
                  investing in Notes may  constitute a "prohibited  transaction"
                  under ERISA if a party in interest holds an equity interest in
                  the Partnership.

         -        During some years of the  Partnership  the tax  liabilities of
                  individual    Limited   Partners   may   exceed   their   cash
                  distributions  from  the  Partnership,  and on sale  or  other
                  disposition  of Units or of the Hotels,  the tax  liability to
                  the Limited  Partners  may be greater  than their share of the
                  cash proceeds.

   
         -        Investors   purchasing   Units  may  be   subject   to  filing
                  obligations  and income and other taxes in the states in which
                  the  Partnership is doing  business,  including New York State
                  and the states in which the Hotels are located, on portions of
                  their income from the Partnership regardless of their state of
                  residence.
    

         See "RISK  FACTORS" and  "CONFLICTS  OF INTEREST"  for a more  detailed
description  of these and other risk  factors and  conflicts  of interest  which
should be considered in evaluating an investment in the Notes or Units.



                                       19
<PAGE>






COMPENSATION OF GENERAL PARTNER AND MANAGING DEALER

         The General Partner and its affiliates will receive substantial fees in
connection  with this  Offering and the  management of the  Partnership  and may
receive substantial fees from the sale, refinancing and operation of the Hotels,
including the following:

TYPE OF COMPENSATION
     AND RECIPIENT                ESTIMATED MAXIMUM AMOUNT OF COMPENSATION
     -------------                ----------------------------------------

                          ORGANIZATION AND OFFERING STAGE
                          -------------------------------

Selling Commissions to              Up to $80 per Unit and $55 per $1,000 Note
Essex Capital Markets Inc.          sold.  The aggregate amount will not exceed
                                    approximately $723,200 if the Maximum
                                    Offering Amount is sold.

Organization and Offering           3.4% of the Gross Offering Proceeds.  The
Management Fee                      aggregate to Essex Partners amount will not
                                    exceed approximately $371,100 if the Maximum
                                    Offering Amount is sold.

                          ACQUISITION AND DEVELOPMENT STAGE
                          ---------------------------------

Acquisition Fee to Essex            $110,000 per Hotel.
Partners

Development Fee to Essex            $160,000 per Hotel increased by 5% of total
Partners                            construction, site development and 
                                    furniture, fixture and equipment costs in
                                    excess of $2.7  million,  but not to exceed
                                    $325,000  per  Hotel.  For the Solon
                                    and Erie  Hampton  Inn  hotels,  the
                                    aggregate  amount  is  likely  to be
                                    approximately $500,000.

                                    OPERATING STAGE
                                    ---------------

Property Management Fee to          4.5% of gross operating revenues from the 
Essex Partners                      Hotels.

Partnership Management Fee to      .75% of gross operating revenues from the 
Essex Partners                     Hotels.

Investor Relations Fee to          .25% of Gross Offering Proceeds from the sale
Essex  Capital  Markets            of Units and Notes, payable  annually from 
                                   operating revenues commencing December 31, 
                                   1998 and continuing on  the 31st day of
                                   December in each of the next three calendar
                                   years thereafter,  but  only if and to the
                                   extent     that     total     Dealer
                                   Compensation  does not exceed 10% of
                                   Gross  Offering  Proceeds  and total
                                   Organization  and  Offering  Expenses do not
                                   exceed  15%  of  Gross  Offering   Proceeds.
                                   Payment  of the  Investor  Relations  Fee is
                                   deferred  until the  Cumulative  Return  has
                                   been paid and the fee  shall be deemed  paid
                                   to the extent that such  deferral  continues
                                   through  December  31,  2004.  The  Investor
                                   Relations Fee will not exceed $210,000.

Accounting Fee to                  $800 per month per Hotel.
Essex Partners




Financing Fee to Essex             1% of gross loan proceeds of any financing or
Partners                           refinancing from institutional lenders of any
                                   or all of the Hotels. No fee will be payable,
                                   however,  upon the conversion of construction
                                   financing  to permanent  financing  except to
                                   the extent  such  permanent  financing  shall






                                       20



<PAGE>

                                   exceed the original  principal  amount of the
                                   construction loan. Additionally,  no fee will
                                   be  payable  to the  General  Partner  in the
                                   event any refinancing occurs within 24 months
                                   from the closing of the original financing or
                                   a prior  refinancing  of a particular  Hotel.
                                   Essex  Partners and the  Managing  Dealer are
                                   also  entitled  to receive the fees and sales
                                   commissions  customarily  charged  by them if
                                   the   refinancing   involves   the   sale  of
                                   promissory  notes to  investors  in a private
                                   placement  which is exempt from  registration
                                   under the Securities Act of 1933, as amended,
                                   or a public offering  similar to the offering
                                   of Notes pursuant to the Prospectus.

                                        LIQUIDATION STAGE
                                        -----------------

Sales Fee to Essex Partners        3% of gross sales price on a sale of any or .
                                   all of the Hotels

                                        INTEREST IN PARTNERSHIP
                                        -----------------------

Partnership  Interest of           A 1%  interest,  which  increases up to 20%
General  Partner                   of all cash distributions after the 
                                   Cumulative Return and certain other 
                                   distributions   have  been  paid  to  Limited
                                   Partners.   The  General   Partner's  capital
                                   contribution  for this  interest is an amount
                                   equal to 1/99  times  the  aggregate  capital
                                   contributions of the Limited Partners,  which
                                   is  payable   from   distributions   or  upon
                                   liquidation of the Partnership.

The following table summarizes the fees paid from November 24, 1995 through June
30,  1997 by the  Partnership  to the  General  Partner  and its  affiliates  in
connection  with  this  Offering,  the  management  of the  Partnership  and the
acquisition, construction, operation and financing of the Hotels:


   
<TABLE>
           <S>                                         <C>    

              Selling Commissions                          $471,646
              Organization and Offering
                Management Fee                              259,400
              Acquisition Fee                               220,000
              Development Fee                               216,000
              Financing Fee                                  45,000
                                                            --------


              Total                                       $1,212,046
                                                           ========= 
</TABLE>
    

         See  "COMPENSATION  OF THE GENERAL  PARTNER AND MANAGING  DEALER" for a
more  detailed  description  of the fees payable to the General  Partner and its
affiliates.



                                       21

<PAGE>



THE GENERAL PARTNER

         Essex Partners Inc. ("Essex Partners" or the "General Partner"),  a New
York corporation with offices at 100 Corporate Woods, Rochester,  New York 14623
(telephone (716) 272-2300), is the sole General Partner of the Partnership.  The
Partnership's  principal  executive  offices  are  located at the offices of the
General  Partner.  Management of the Partnership and the Hotels will be the sole
responsibility  of the General  Partner.  For example,  the General Partner will
determine  the amount of cash  available  for  distribution  to Partners,  which
properties will be sold or refinanced by the  Partnership,  Hotel room rates and
Partnership  tax  matters.  See  "SUMMARY  OF THE  PARTNERSHIP  AGREEMENT"  "THE
PARTNERSHIP'S BUSINESS - Operation of the Hotels."

                         DETERMINATION OF OFFERING PRICE

         The price at which the Units are being  offered  to  investors  and the
method of calculating the Cumulative  Return have been  determined  arbitrarily.
The offering price for the Units does not bear any  relationship  to the General
Partner's contribution to the capital of the Partnership or the price at which a
Unit might be  resold.  The terms of the Notes were  structured  by the  General
Partner  and are  not the  result  of  arm's  length  negotiations  between  the
Partnership and an independent lender.

                                  RISK FACTORS

         Investing in Notes and Units involves a substantial  degree of risk and
is suitable only for persons of adequate means who have no need for liquidity of
their investment.  Therefore, prospective investors should consider, in addition
to the factors set forth  elsewhere in this  Prospectus,  the following  matters
before making a decision to subscribe for Notes or Units.

FINANCING RELATED RISKS

         Absence of Financing Commitment

         The Partnership  estimates that the aggregate  gross proceeds  received
from the sale of Units and Notes,  in combination  with External  Financing or a
General  Partner  Loan must equal  approximately  $7.2  million in order to have
sufficient  funds to construct a Hampton Inn hotel on the Erie  Property and pay
fees and expenses related thereto.  The actual amount of financing required will
depend upon the source and type of financing and the cost associated  therewith.
If the  Partnership  is  unable  to  secure  External  Financing,  the  cost  of
additional   financing   from  the  sale  of  Notes  and  Units  will   increase
incrementally  with the costs  associated  with the  Offering.  Proceeds  of the
Offering will be advanced to the Partnership to pay fees and expenses before the
full amount  necessary to pay such costs has been  received.  Although it is the
intent of the Partnership to seek External Financing for the construction of the
Erie Hampton Inn hotel,  there can be no assurances  that such financing will be
available or, if available,  will be on favorable  terms to the  Partnership and
the Limited  Partners.  No commitments have been received as of the date of this
Prospectus for such External Financing.

         Repayment of Notes at Maturity Dependent Upon Ability to Sell or
         Refinance the Hotels

         The entire  aggregate  principal amount of the Notes will be payable at
maturity.  The  Partnership is not obligated to establish any sinking or similar
fund with respect to such  payment.  The ability of the  Partnership  to pay the
entire  principal  amount of the Notes when it comes due will be dependent  upon
the value of the  Hotels at that time and the  Partnership's  ability  to obtain
adequate  refinancing  or sell the Hotels.  There is no assurance that the final
principal  payment will be paid or refinanced when due. See  "DESCRIPTION OF THE
NOTES."


                                       22


<PAGE>




         Subordination of the Notes

         The Notes will be unsecured obligations of the Partnership, and will be
subordinated to all indebtedness of the Partnership  which arises as a result of
External  Financing.  There is no limitation or  restriction in the Notes or the
Indenture  governing  the Notes on the  creation of Senior  Indebtedness  by the
Partnership or on the amount of such Senior  Indebtedness to which the Notes may
be subordinated. There is also no limitation on the creation of or the amount of
indebtedness  which is pari passu with (i.e.  having no priority of payment over
and  not   subordinated   in  right  of  payment  to)  the  Notes  ("Pari  Passu
Indebtedness"),  however, the total debt of the Partnership cannot exceed 85% of
the Partnership's total capital. Accordingly, upon any distribution of assets of
the Partnership in connection with any dissolution,  winding up,  liquidation or
reorganization of the Partnership,  the holders of all Senior  Indebtedness will
first be entitled to receive  payment in full of the principal  and premium,  if
any,  thereof and any interest due thereon,  before the Holders of the Notes are
entitled to receive any payment upon the  principal of or interest on the Notes,
and  thereafter  payments to Holders of Notes will be pro rata with  payments to
Holders    of   Pari   Passu    Indebtedness.    See    "DESCRIPTION    OF   THE
NOTES-Subordination."

         Notes are Non-Recourse Obligations

         The General  Partner is not liable for  repayment of the Notes.  If the
Partnership  fails to make any  payment  when due  under  the  Notes or fails to
perform any obligation thereunder or under the Indenture, the sole remedy of the
Trustee and the Holders of the Notes is against the Partnership. There can be no
assurance that the net proceeds from a judgment against the Partnership would be
sufficient  to pay the  amounts  due under the Notes.  See  "DESCRIPTION  OF THE
NOTES."

         Construction Risk

         Although  the  General  Partner  has  overseen  the   construction  and
completion of 15 hotels and has experienced a significant delay and related cost
overruns  with  respect  to only  one  hotel,  there  can be no  assurance  that
construction  delays  or cost  overruns  will not occur in  connection  with the
construction of the Erie Hampton Inn hotel, and materially  adversely affect the
value of the Hotel and cause a  termination  of the  License  Agreement.  If the
Partnership and the General Partner are unable to pay the  construction  cost of
the Erie Hampton Inn hotel,  unpaid contractors may file mechanics liens against
the Hotel and impair the ability of the Partnership to complete construction. In
addition,  the equity of the Partnership could be reduced or eliminated  through
foreclosure by unpaid contractors.

   
         Continuing Debt Obligations and Construction Delays.

         The Partnership  will have continuing debt service  requirements  under
the Notes,  notwithstanding the Partnership's  inability to secure the necessary
financing  for the  construction  of the Erie Hampton Inn hotel or any delays in
the construction of the hotel. The  Partnership's  continuing  obligations under
the Notes could have an adverse effect on the Partnership's  financial condition
since the  Partnership  would not have any income derived from operations of the
Erie Hampton Inn hotel.
    

         Limited Partners Could Lose Their Entire Investment if the Partnership
         Defaults Under the Notes

         The  Partnership  will be highly  leveraged.  If the  Maximum  Offering
Amount is sold, the General Partner  estimates that  approximately  77.4% of the
aggregate  Investment in Hotels (as herein defined)  (including fees paid to the
General  Partner  relating to acquisition of the sites and  construction  of the
Hotels) will be financed by the Notes and External  Financing (which will in all
likelihood  require that such debt be secured by, among other things, a mortgage
on one or more of the Hotels) or a General Partner Loan.  Principal and interest
payments on the Notes and any  External  Financing  must be made  regardless  of
levels of income from the Hotels. If payments are not made when due, the Limited
Partners  may  sustain  the  loss of their  equity  investment  as a  result  of
foreclosure.  Such  foreclosure  might also result in the realization of taxable
income by the Limited Partners  without a corresponding  distribution of cash to
pay the tax.  The  Limited  Partners'  right to receive  distributions  from the
Partnership is subordinated to the rights of Holders of Notes to receive amounts
due under the Notes.


                                       23

<PAGE>



         Holders of Notes Must Rely Upon the Discretion of the General Partner
         Because of the Trustee's Limited Role

         Manufacturers and Traders Trust Company, as Trustee,  has not, and will
not,  negotiate any provisions of the Indenture,  License  Agreements or related
documents  on behalf of the Holders of the Notes.  The Trustee has not, and will
not,  evaluate  or analyze the  Offering,  or related  documents,  or any assets
securing  repayment  of the Notes on behalf of the  Holders of the  Notes.  More
specifically, as examples and not by way of limitation, the Trustee has not, and
will not, call for or review any appraisals  with respect to any of such assets,
make any  environmental  assessment or review of any of the Hotel  properties or
the use thereof,  review or approve of any contractors,  architects,  engineers,
insurers or any other  persons  with respect to the Offering or any of the Hotel
properties,  evaluate  or  monitor  any of the  construction  or the  use by the
Partnership  of any  of the  Note  proceeds.  The  only  duties  expected  to be
undertaken  by the  Trustee  on behalf of the  Holders  of the Notes  will be as
specifically set forth in the Indenture and the Escrow Agreement.

INVESTMENT RISKS GENERALLY

         Total Reliance on Management

         The  Holders of Notes and Limited  Partners  will have no right to take
any part in the control of the Partnership business, except that the Partnership
Agreement  authorizes the Limited Partners,  without  concurrence of the General
Partner,  to vote on certain  matters,  including  amendment of the  Partnership
Agreement,  the  removal of the  General  Partner  and  election  of a successor
General Partner.  The General Partner will have exclusive  authority and control
over the  management of the  Partnership's  business.  Accordingly,  the General
Partner  will  determine  the  terms on  which  the Erie  Hampton  Inn  hotel is
constructed  and the terms on which the Hotels are  operated,  and may cause the
Partnership to sell one or more of its Hotels, to refinance a Hotel or otherwise
incur  indebtedness  (subject to certain  limitations) and to take other actions
which may substantially affect the Partnership's operations.

         A prospective  investor should not purchase Notes or Units unless he or
she is willing to entrust all aspects of the  management of the  Partnership  to
the General Partner. See "SUMMARY OF THE PARTNERSHIP AGREEMENT."

         Lack of Liquidity of Notes and Units

         Pursuant to the Partnership Agreement, the transferability of the Units
will be subject to certain  restrictions.  As a result of such  restrictions and
other  factors,  no public  trading  market will develop for the Notes or Units.
Holders  of  Notes  and  Units  may not,  therefore,  be able to  convert  their
investment  into cash in the event of an emergency,  and Notes and Units may not
be readily  accepted as security for a loan.  Consequently,  the Notes and Units
should  be  considered  only as a  long-term  investment.  See  "SUMMARY  OF THE
PARTNERSHIP AGREEMENT" and "DESCRIPTION OF THE NOTES - Transfer and Exchange."

         The  current   Hampton  Inn  License   Agreement   provides   that  for
"publicly-traded  equity interests," no consent of Promus Hotel is required with
respect to any transfers of less than a 25% interest in the  Partnership  unless
the transferee  owns, or would own after the transfer is completed,  an interest
in the  Partnership  of 25% or more.  Promus  Hotel has advised the  Partnership
that,  solely for the  purposes  of the License  Agreements,  the Units would be
considered "publicly-traded equity interests." See "THE PARTNERSHIP'S BUSINESS -
Promus Hotel Corporation - License Agreements."


                                       24
<PAGE>


         Limited Net Worth of the General Partner

         The  net  worth  of  the  General  Partner  as of  June  30,  1997  was
approximately  $1.7  million.  A  significant  portion of the General  Partner's
aggregate net worth  consists of assets which would be very difficult to convert
into  cash.  Should  such net worth be  materially  reduced in the  future,  the
General Partner's ability to satisfy its obligations to the Partnership could be
impaired.  Moreover,  the  Partnership's  ability  to  obtain  financing  may be
negatively  affected as a result of a reduction  in the  General  Partner's  net
worth and the illiquid nature of the General Partner's assets. The Partnership's
ability to obtain  External  Financing  may also be  negatively  affected by the
guaranties  the General  Partner has provided in connection  with the GMAC-Solon
Loan as well as any  reduction  in the  General  Partner's  net  worth or by the
illiquidity  of its  assets.  The General  Partner is also a general  partner of
other  limited  partnerships;  as such,  it would be  liable  for the  debts and
obligations of such  partnerships if the  partnerships  were unable to pay them.
Such potential liability may exceed the net worth of the General Partner. If the
General  Partner is forced  into  bankruptcy  or  receivership  and the  Limited
Partners  did  not  elect  to  continue  the  Partnership,  dissolution  of  the
Partnership could result at a time when such dissolution would be adverse to the
interests of the Limited  Partners.  See  "Financial  Statements  of the General
Partner" and "TAX CONSIDERATIONS."

         Action by Individual Holders of Notes Restricted

         No Holder of any Note will  have the  right to  commence  a lawsuit  to
enforce  any right or  remedy  under  his or her  Note.  In order to direct  the
Trustee to take action on his or her behalf,  the Holder must obtain the consent
of the Holders of a majority in principal  amount of the Notes  outstanding  and
meet the other  requirements  set forth in the  Indenture,  including  providing
satisfactory indemnity to the Trustee. See "DESCRIPTION OF THE NOTES -Individual
Action by Holder Restricted."

         Potential Liability of Limited Partners

         The  liability  of a  Limited  Partner  who does  not take  part in the
control of the business of the  Partnership  is limited to his or her investment
in the  Partnership  and his or her share of the  undistributed  profits  of the
Partnership.  However, if the Partnership would be insolvent after giving effect
to a distribution,  a Limited Partner who received such distribution and knew at
the time thereof that such distribution  would render the Partnership  insolvent
would be obligated to return the amount  distributed.  The  Partnership is a New
York limited  partnership and the Partnership  Agreement,  by its express terms,
provides  that it is to be governed by New York law. The  Partnership  Agreement
grants the Limited Partners certain voting rights with respect to the removal of
the General  Partner,  the  amendment  of the  Partnership  Agreement  and other
matters.  Under New York law, the exercise of such voting  rights will not cause
the Limited Partners to be deemed to be taking part in the management or control
of the Partnership's  business.  However,  if a court in another state where the
Partnership does business determined that the law of such state, rather than New
York law,  should apply, it is possible that such court might also conclude that
the possession or exercise of the voting rights  provided for in the Partnership
Agreement would cause the Limited Partners to be liable as general partners. See
"SUMMARY OF THE PARTNERSHIP AGREEMENT."

   
         Lack of Diversification of Investment

         Since the  Partnership  will only have two Hotels,  the  performance of
either one of the Hotels will have a significant  impact on the Partnership.  In
addition,  the results of operations of the  Partnership  will be  significantly
affected by the economic  conditions  of the Solon  Hampton Inn hotel market and
the Erie Hampton Inn hotel  market,  exposing the  Partnership's  operations  to
greater  risk  than  if  the  Partnership's   investments  were   geographically
diversified.
    

CONFLICTS OF INTEREST

         The business of the Partnership will involve  transactions  between the
Partnership  and the General  Partner,  and  affiliates of the General  Partner,
which result in conflicts of interest, including the following:

         -        The  compensation  payable  to the  General  Partner  and  its
                  affiliates  pursuant  to the  Partnership  Agreement  and  the
                  Management  Agreement has not been  established  through arm's
                  length  negotiations.  The General  Partner and its affiliates
                  will  receive  substantial  fees  regardless  of  whether  the
                  Partnership's business objectives are realized.

         -        The  General  Partner  has the right to sell the  Hotels to an
                  Affiliated  Person (or any third party) without  obtaining the
                  consent of the Limited Partners or the Trustee,  provided that
                  the  terms  of  such   transaction  are  fully  disclosed  and
                  competitive  with those which  could be obtained  from a third
                  party. In addition,  the General  Partner,  upon obtaining the
                  approval of a majority  in  interest of the Limited  Partners,
                  may cause the  Partnership  to be  merged  into an  Affiliated
                  Person or reorganized.

                                       25

<PAGE>

         -        The terms of the Notes were  structured by the General Partner
                  and are not the result of arm's  length  negotiations  between
                  the Partnership and an independent lender.

         -        The  Trustee  will not  supervise  construction  or  review or
                  negotiate  leases or other  documents  on behalf of Holders of
                  Notes.  Therefore,  investors must entrust these activities to
                  the discretion of the General  Partner.  The Trustee has acted
                  as trustee with respect to four prior private  placements  and
                  two public  offerings of mortgage notes by affiliated  limited
                  partnerships of the General Partner.

         -        There is no  limitation  on the rights of the General  Partner
                  and its  affiliates to engage in any  business,  including the
                  development of other hotels,  and such activities may conflict
                  with the operations of the Partnership.

         -        The Managing  Dealer is an  affiliate of the General  Partner.
                  Therefore,  there has been no independent due diligence review
                  of the offering by an unaffiliated underwriter.

         -        The Partnership  Agreement limits the liability of the General
                  Partner and  relieves it of certain  fiduciary  duties that it
                  would  otherwise have under the New York  partnership  law. In
                  addition,  the  Indenture  limits the liability of the Trustee
                  and  relieves  it of certain  fiduciary  duties  that it would
                  otherwise have under applicable law.

         -        The General Partner has the right to loan Partnership funds to
                  an Affiliated  Person (or any third party)  without  obtaining
                  the consent of the Limited  Partners or the Trustee,  provided
                  that the terms of such loans are fully  disclosed  and are, in
                  the  opinion  of  the  General  Partner,   beneficial  to  the
                  Partnership.

SPECIFIC RISKS RELATED TO THE HOTELS

         Change in Hotel Franchise and Divestiture of Potential Hotel Site

         The  Partnership  initially  contemplated  constructing a Hampton Inn &
Suites on the Solon Property,  however, the construction cost of the Hampton Inn
& Suites  was too high  relative  to the room rates that could be charged in the
Solon area.  Based on its  knowledge of the Solon  market,  the General  Partner
determined that a Hampton Inn could be built and operated more successfully.


                                       26

<PAGE>

         The  Partnership  acquired the Warwick  Property  with the intention of
constructing  and  operating an 80 to 92 room Homewood  Suites  hotel.  Prior to
starting  construction,  the  Partnership  learned that  additional  hotels were
planned to be built near the Warwick  Property which could be  competitive  with
the Partnership's hotel and result in an estimated 57% potential increase in the
number of hotel rooms in the area. The Partnership  recently received results of
an updated  market  study  which  indicated  that the demand for hotel rooms had
remained  fairly flat in the Warwick area over the past 18 months.  Based on the
results of the market study,  the  Partnership  concluded that the estimated 57%
potential  increase  in  number  of  hotel  rooms  in  the  area  would  have  a
significantly negative effect upon the expected performance of the Partnership's
hotel.  In  light  of  these  findings  and  the   Partnership's   inability  to
sufficiently  reduce total  estimated  costs of the hotel,  the  Partnership has
elected not to proceed with  development of a hotel on the Warwick  Property and
is pursuing the sale of the Property. Although the Partnership has received some
interest in the site from potential  buyers,  there can be no assurance that the
Partnership will sell the Warwick  Property,  or that it will be sold at a price
sufficient to enable to the Partnership to recover all of the costs and expenses
to the  Partnership  associated  with the Warwick  Property.  In addition to the
purchase  price  ($501,400)  and  associated   closing  costs   ($15,200),   the
Partnership   estimates   that  it  has  incurred  an  additional   $165,000  in
architectural,  engineering  and  franchise  fees,  and taxes,  travel and legal
expenses.

         Although  it is the  Partnership's  intention  to  construct  a 98-room
Hampton  Inn  hotel on the Erie  Property,  there can be no  assurance  that the
Partnership  will build the hotel or that the Partnership  will not subsequently
become aware of  information  that it believes  warrants a change in the type of
hotel to be  constructed  on the Erie Property or the sale of the Erie Property.
In the  event  the  Partnership  determines  that a  different  hotel  should be
constructed and operated on the Erie Property,  the Partnership will be required
to seek a  franchise  or  license  from  other  hotel  franchisors.  Such  other
franchises or licenses may require a greater initial investment,  and/or may not
have the reputation or financial resources as the Promus Hotel.





<PAGE>


     Termination of the Hampton Inn License Agreement Would Adversely Affect 
     the Value of the Hotels

         The  Hampton  Inn  hotels  currently  being  constructed  on the  Solon
Property and intended to be  constructed  on the Erie  Property will be operated
under License  Agreements with Promus Hotel. The term of the current Hampton Inn
License Agreement is 20 years and is not renewable.  If the Partnership defaults
under the License  Agreements  for any reason  (including the failure to upgrade
the Hotels from time to time to meet Promus Hotel's then current  standards) and
the  Trustee  is unable or  unwilling  to cure such  default  to the  reasonable
satisfaction  of Promus Hotel and locate a substitute  franchisee  acceptable to
Promus Hotel within 30 days after  receipt of notice  thereof from Promus Hotel,
the License  Agreements may be terminated by Promus Hotel.  Upon  termination or
expiration of the License  Agreements,  the Partnership must  immediately  cease
using Promus Hotel's  service  marks,  reservation  system and all  confidential
methods,  procedures  and  techniques  provided  by Promus  Hotel and remove and
discontinue  using all signs,  advertising and other materials which could cause
the  Partnership's  business to be associated  with Promus  Hotel.  The Partners
could also lose all or a substantial portion of the value of their investment if
any License  Agreement were terminated or expired without renewal.  In addition,
the proceeds received from a foreclosure sale could be substantially  reduced as
a result of  certain  conditions  (including  payment  of all  accrued  monetary
obligations  of the  Partnership  to Promus Hotel and any  affiliates  of Promus
Hotel  relating  to the  Hotel and  substantial  liquidated  damages)  which the
Trustee or the purchaser  may be required to pay in order to continue  operating
the  Hotel  as a  franchise.  See "THE  PARTNERSHIP'S  BUSINESS  - Promus  Hotel
Corporation - License Agreements."

         Absence of Exclusive Territory

         The  License  Agreements  do not grant  the  Partnership  an  exclusive
territory.  Therefore,  there can be no  assurance  that  Promus  Hotel will not
develop itself or license others to operate one or more franchised hotels in the
vicinity of any or all of the Hotels. See "THE  PARTNERSHIP'S  BUSINESS - Promus
Hotel Corporation - License Agreements" "CONFLICTS OF INTEREST" and "THE GENERAL
PARTNER."

         Competition

         The  operation of hotels and motels is a highly  competitive  business.
The Partnership's  Hotels may be required to compete with hotels and motels that
may have greater name recognition, and greater financial resources, and may have
personnel with more  experience  than Promus Hotel or the  Partnership.  Some of
these hotels could have service and architectural features similar to the Hotels
and  may  offer  rates  comparable  to or  lower  than  those  estimated  by the
Partnership. Furthermore, there can be no assurance that, after the construction
and  successful  operation  of a Hotel,  competitors  will not offer  lower room
rates,  or that  additional  limited  service  hotels which offer similar rooms,
services and rates in competition with the Hotels will not be developed near the
Hotels,  and that such  development will not have an adverse effect on occupancy
rates and profitability. See "THE PARTNERSHIP'S BUSINESS - Competition."

         General Partner Not Required to Fund Operating Deficits

         The General  Partner and its affiliates are not obligated to advance to
the  Partnership  funds  needed  to meet any  operating  expenses  or  operating
deficits (although it may, in its sole discretion,  make such loans on the terms
set forth in the Partnership Agreement).  Accordingly, in the event of operating
deficits (for example,  by reason of operating income being insufficient to meet
operating expenses, rent and debt service on mortgage loans) neither the General
Partner nor its affiliates are obligated to provide any additional funds, and if
the  Partnership  does not have, or is not able to borrow,  sufficient  funds to
meet such obligations,  any mortgages on the Hotels may be foreclosed,  in which
case the Limited  Partners  could lose their  entire  investment  and may suffer
serious  adverse tax and other  consequences.  See  "INVESTMENT  OBJECTIVES  AND
POLICIES - Borrowing Policies."

         Risks Relating to Continuing Repairs and Capital Expenses

         To meet  competition  in the hotel  industry  and to maintain  economic
values,  continuing expenditures must be made for modernizing,  refurbishing and
maintaining   existing  Hotel  facilities  prior  to  the  expiration  of  their
anticipated  useful lives. The Partnership  intends to pay for such expenditures
entirely out of  operating  revenues.  In the event that the  proceeds  from the
operation  of  the  Hotels  are  insufficient  to  pay  for  the  cost  of  such
expenditures,  the  Partnership  may be unable to protect its  investment in the
Hotels  unless  additional  funds are  provided  by the  Partnership  from other


                                       27


<PAGE>

sources, such as borrowing. In addition, the payment of such expenditures out of
operating  revenues  could result in the  realization  of taxable  income by the
Limited  Partners  without a  corresponding  distribution of cash to pay the tax
because a portion of such expenditures may not give rise to a current deduction.
See  "INVESTMENT  OBJECTIVES  AND POLICIES -  Maintenance  and Repairs;  Capital
Improvements.

ENVIRONMENTAL RISKS

         Federal and state environmental laws can impose liability on owners and
operators of real estate without regard to fault, even when other parties are or
were  responsible  for the  environmental  impairment.  Although the Partnership
caused an  environmental  due diligence  review to be performed before acquiring
any site,  including  soil testing,  surface  and/or ground water testing and/or
other  investigations,  there can be no assurance that these  investigations did
not fail to uncover or, that they uncovered,  all or any potential environmental
liabilities.  Environmental  liabilities  (including  liability under government
programs such as Superfund)  could cause the  Partnership  to incur  significant
expenses, including the obligation to remedy or clean up hazardous substances or
other  pollutants,  regardless  of fault.  Such  liabilities  could  exceed  the
Partnership's cost of acquiring a property and could have a significant  adverse
effect on the  value of the  Notes  and  Units.  See  "INVESTMENT  POLICIES  AND
OBJECTIVES - Environmental Due Diligence."

TAX RISKS

         Limited  Partners  will be able to  deduct  losses,  if any,  from  the
Partnership  only to the  extent  that they have  "passive  income"  from  other
sources,  such as income from  limited  partnerships,  S  corporations  or other
businesses  in which the investor  does not  materially  participate,  or to the
extent  in  later  years  that  the   Partnership   generates   taxable  income.
Furthermore,  future regulations under the passive loss rules may recharacterize
income  attributable  to the  Cumulative  Return as  portfolio  income,  such as
interest income and dividends,  which would be taxable to the investor and would
not be reduced by any losses from the Partnership. In addition, investors should
consider the following tax risks:

         -        the  Partnership  may be  determined  to be a publicly  traded
                  partnership,  or otherwise not to qualify as a partnership for
                  federal  income tax  purposes,  which would cause  Partnership
                  taxable   income  to  be  taxed  at  corporate   rates,   cash
                  distributions  to  the  Limited  Partners  to  be  treated  as
                  dividends and deductions of the  Partnership  not to be passed
                  through to the Limited Partners;

         -        tax exempt  investors  purchasing  Units  should be aware that
                  income  from  Hotel   operations  will  constitute   unrelated
                  business taxable income;

         -        tax exempt investors  purchasing Units should be aware that if
                  the  Partnership  were  subject to the  Department  of Labor's
                  "plan asset" rules,  an investment  in the  Partnership  could
                  result in a violation by the  fiduciary of several  provisions
                  of ERISA  including an improper  delegation of the duty of the
                  fiduciary  to manage  such assets of the plan and a failure to
                  hold  the plan  assets  in  trust.  However,  the  regulations
                  contain  exemptions from the treatment of limited  partnership
                  assets as plan assets. Although there can be no assurance that
                  the  Partnership  Agreement and the terms of the offering have
                  been structured so that any one of the exemptions contained in
                  the regulations  would apply to the  Partnership,  the General
                  Partner will use its best  efforts to  structure  the sales of
                  the Units and the operations of the  Partnership to attempt to
                  qualify  for  the   possible   exemptions.   Accordingly,   an
                  investment  by a tax exempt  investor  in Units  should not be
                  deemed an investment in the assets of the  Partnership.  o tax
                  exempt  investors   purchasing  Notes  should  be  aware  that
                  investing in Notes may  constitute a "prohibited  transaction"
                  under ERISA if a party in interest holds an equity interest in
                  the Partnership;

                                       28

<PAGE>

         -        tax exempt  investors  purchasing  Notes  should also be aware
                  that if they borrow  funds to pay for the  purchase of a Note,
                  the interest on the Note will  constitute  unrelated  business
                  taxable income;

         -        during some years of the  Partnership  the tax  liabilities of
                  individual    Limited   Partners   may   exceed   their   cash
                  distributions  from  the  Partnership,  and on sale  or  other
                  disposition  of Units or of the Hotels,  the tax  liability to
                  the Limited  Partners  may be greater  than their share of the
                  cash proceeds;

   
         -        investors   purchasing   Units  may  be   subject  to  [filing
                  obligations  and income,  franchise,  estate,  inheritance  or
                  other] taxes in the states in which the  [Partnership is doing
                  business, including New York State and the states in which the
                  Hotels are  located,]  on  portions  of their  income from the
                  Partnership  regardless of their state of residence.  See "TAX
                  CONSIDERATIONS" for a further discussion of these risks.
    

DEFAULT UNDER PARTNER NOTES

         If a  Limited  Partner  purchasing  20 or more  Units  defaults  on the
payment of his or her Partner Note,  the  Partnership  may purchase such Limited
Partner's  Unit for a price equal to the amount of cash per Unit  contributed by
such Limited Partner less the amount of expenses  incurred by the Partnership in
purchasing or reselling the Unit  (including  reasonable  attorneys'  fees and a
sales  commission  to the Managing  Dealer in the amount of $50 per Unit that is
resold),  payable at the option of the General Partner by a non-interest bearing
note due five years from the date of the  default.  Because  the  Partner  Notes
given  by the  Limited  Partners  will not be  secured  by any  collateral,  the
Partnership may be unable to generate  sufficient  funds from the resale of such
Units to meet its obligations.

GENERAL ECONOMIC RISKS

         The major risk of owning or leasing  income-producing  property  is the
possibility that the property will generate income  sufficient to meet operating
expenses and debt service.  The net income from Hotel properties may be affected
by many factors,  including:  (a) reduced gross  receipts due to an inability to
maintain  high  occupancy  levels;  (b)  adverse  changes  in  general  economic
conditions  and adverse  local  conditions;  (c) adverse  changes in real estate
zoning laws or in health, safety and environmental laws and regulations; (d) the
need  for  renovations,   refurbishment  and  improvements;   (e)  unanticipated
increases in utility,  insurance or other operating costs; (f) increases in real
estate taxes; (g) legal  restrictions on the use of signs,  billboards and other
forms of roadside advertising  typically utilized in marketing hotel properties;
and (h) natural  disasters  such as  earthquakes,  floods and tornados and other
factors  beyond the reasonable  control of the owner or operator.  To the extent
that  it  becomes  necessary  for  the  Partnership  to  obtain  secondary  debt
financing, high fixed interest rates or increases in floating interest rates may
adversely affect the Partnership's ability to meet its payment obligations under
the Notes. See "THE PARTNERSHIP'S BUSINESS."

               COMPENSATION OF GENERAL PARTNER AND MANAGING DEALER

FEES TO GENERAL PARTNER AND MANAGING DEALER

         The General  Partner and its affiliates will receive  substantial  fees
and other compensation from the Partnership in connection with this Offering and
the operation of the Hotels.  These  arrangements  were not  determined by arm's
length  negotiations.  The General Partner believes that the fees are reasonable
based on the level of  service  required  and the fees that it has  charged  for
comparable  services  in other  limited  partnerships  and three  prior  limited
partnership public offerings. See "CONFLICTS OF INTEREST."

         As  compensation  for its services in connection with the formation and
reorganization  of the  Partnership and the offering of Notes and Units pursuant
to the Original Prospectus and this Prospectus, the General Partner will receive
an Organization and Offering  Management Fee equal to 3.4% of the Gross Offering
Proceeds,  including the principal  amount of any Partner Notes  contributed  by
Limited Partners,  resulting in a maximum fee of approximately $371,000 if Gross
Offering Proceeds of $10.9 million,  after taking into account volume and timing
discounts,  are raised.  The Organization  and Offering  Management Fee, if any,
will be paid at the time of each closing of this Offering.  The General  Partner
may,  in its sole  discretion,  reallow  from  such fee and pay to the  Managing
Dealer or Soliciting  Dealers an amount equal to up to 1% of the Gross  Offering
Proceeds. See "THE OFFERING - Plan of Distribution."

         As  compensation  for its services in selecting and purchasing the land
upon which the Hotels are being or will be constructed, the General Partner will
receive an  Acquisition  Fee of $110,000 for each Hotel site that is acquired by
the Partnership.  The Acquisition Fee shall be payable $35,000 upon execution of
a valid purchase, lease or sublease agreement (which amount shall be refunded to
the  Partnership if the  transaction  does not close) and the remainder upon the
closing of the purchase.


                                       29
 
<PAGE>

        As compensation  for its services in connection with the development of
the Hotels,  the General  Partner will receive a Development Fee of $160,000 per
Hotel,  increased by 5% of total  construction,  site development and furniture,
fixtures  and  equipment  costs in  excess  of $2.7  million,  but not to exceed
$325,000 per Hotel.  The Development Fee for each Hotel shall be payable 15% per
month  beginning  on the last day of the  month in  which  the  General  Partner
formally solicits bids for general contractor services and continuing for a term
not to exceed six  months,  with the unpaid  balance  thereof  payable  upon the
obtaining of a certificate of occupancy for the Hotel.

         The  Partnership  shall pay to the General  Partner (or any  subsequent
property manager) a Property  Management Fee of 4.5% of gross operating revenues
under the  Management  Agreement.  The  property  manager  will also  receive an
accounting  fee of  $800  per  month,  per  Hotel  pursuant  to  the  Management
Agreement. As compensation for its services in connection with the management of
the Partnership,  the General Partner will receive a Partnership  Management Fee
of .75% of gross operating  revenues relating to the Hotels,  beginning upon the
issuance of a  certificate  of occupancy  for the first Hotel.  The  Partnership
Management Fee will be payable at the end of each calendar month.
See "THE PARTNERSHIP'S BUSINESS - Operation of the Hotels."

         The  General  Partner  may be required to waive or reallow a portion of
its  Acquisition  Fee or Development  Fee if necessary to commit a percentage of
the Gross Offering Proceeds to Investment in Hotels and in Essex Glenmaura which
is at least equal to the greater of: (i) 80% of Gross Offering  Proceeds reduced
by .1625% for each 1% of indebtedness  encumbering  Partnership  properties;  or
(ii) 67% of Gross  Offering  Proceeds.  Investment  in Hotels  includes  amounts
expended for the  purchase,  lease or  sublease,  development,  construction  or
improvement of Hotels,  but excludes any  acquisition  fees or development  fees
payable to any affiliate of the General Partner.

         The General  Partner will also receive fees for services in  connection
with the financing or refinancing  from  institutional  lenders of any or all of
the Hotels.  Upon the closing of any financing or refinancing of any Hotel,  the
General  Partner  will  receive a fee equal to 1% of the gross loan  proceeds of
such financing; provided, however, the General Partner will not receive a fee on
the conversion of construction  financing to permanent financing,  except to the
extent such permanent  financing  exceeds the original  principal amount of such
construction  loan.  In the event  any  refinancing  occurs  24 months  from the
closing of the original  financing or a prior refinancing of a particular Hotel,
the General  Partner will not be entitled to payment of a fee. In  addition,  if
the refinancing  involves the sale of promissory notes to investors in a private
placement which is exempt from registration under the Securities Act of 1933, as
amended,  or a public offering  similar to the offering of Notes pursuant to the
Prospectus, the General Partner and the Managing Dealer are expressly authorized
to  receive  from the  Partnership  the fees and sales  commissions  customarily
charged by the General  Partner and  Managing  Dealer for  rendering  comparable
services on competitive terms.

         The General Partner will receive a sales fee upon the closing of a sale
of each Hotel in the amount of 3% of the gross sales  price,  provided  that the
sum of  such  fee  and  any  competitive  real  estate  commission  paid  by the
Partnership with respect to such sale does not exceed 6% of the gross sale price
and that the General Partner renders substantial services in connection with the
sale of the Hotel.

         A summary of the compensation to be received by the General Partner and
its affiliates in connection  with this offering and the operation of the Hotels
is as follows:


                                       30


<PAGE>



TYPE OF COMPENSATION
     AND RECIPIENT                     ESTIMATED MAXIMUM AMOUNT OF COMPENSATION
- --------------------------------------------------------------------------------
                                        ORGANIZATION AND OFFERING STAGE
                                        -------------------------------

Selling Commissions to             Up to $80 per Unit and $55 per $1,000 Note
Essex Capital Markets Inc.         sold.  The aggregate amount will not exceed 
                                   approximately $723,200 if the Maximum 
                                   Offering Amount is sold.

Organization and Offering          3.4% of the Gross Offering Proceeds.  The
Management Fee                     aggregate to Essex Partners amount will not 
                                   exceed approximately $371,100 if the Maximum 
                                   Offering Amount is sold.

                                      ACQUISITION AND DEVELOPMENT STAGE
                                      ---------------------------------

Acquisition Fee to Essex           $110,000 per Hotel.
Partners

Development Fee to Essex           $160,000 per Hotel, increased by 5% of the
Partners                           total construction, site development and 
                                   furniture,  fixtures and equipment  costs in
                                   excess  of $2.7  million,  but not to exceed
                                   $325,000  per Hotel.  For the Solon and Erie
                                   Hampton Inn hotels,  the aggregate amount is
                                   likely to be approximately $500,000.

                                      OPERATING STAGE
                                      ---------------

Property Management Fee to         4.5% of gross operating revenues from the 
Essex Partners                     Hotels.

Partnership Management Fee         .75% of gross operating revenues from the 
To Essex Partners.                 Hotels.

Investor Relations Fee to          .25% of Gross Offering Proceeds from the sale
Essex Capital                      of Units and Notes, payable annually from 
                                   operating  revenues  beginning  December  31,
                                   1998  and  continuing  on  the  31st  day  of
                                   December  in each of the next three  calendar
                                   years  thereafter,  but  only  if  and to the
                                   extent that total  Dealer  Compensation  does
                                   not exceed 10% of Gross Offering Proceeds and
                                   total  Organization and Offering  Expenses do
                                   not  exceed 15% of Gross  Offering  Proceeds.
                                   Payment  of  the  Investor  Relations  Fee is
                                   deferred until the Cumulative Return has been
                                   paid and the fee shall be deemed  paid to the
                                   extent that such deferral  continues  through
                                   December 31, 2004. The Investor Relations Fee
                                   will not exceed $210,000.

Accounting Fee to Essex Partners   $800 per month, per Hotel.

Financing Fee to Essex Partners    1% of gross loan proceeds of any financing 
                                   or refinancing from institutional  lenders of
                                   any  or all of the  Hotels.  No fee  will  be
                                   payable,  however,  upon  the  conversion  of
                                   construction financing to permanent financing
                                   except to the extent such permanent financing
                                   shall exceed the original principal amount of
                                   the construction loan.  Additionally,  no fee
                                   will be payable to the General Partner in the
                                   event any refinancing occurs within 24


                                       31

<PAGE>


                                   months  from  the  closing  of  the  original
                                   financing  or  a  prior   refinancing   of  a
                                   particular  Hotel.  Essex  Partners  and  the
                                   Managing  Dealer are also entitled to receive
                                   the fees and  sales  commissions  customarily
                                   charged by them if the  refinancing  involves
                                   the sale of promissory  notes to investors in
                                   a  private  placement  which is  exempt  from
                                   registration  under  the  Securities  Act  of
                                   1933,  as  amended,   or  a  public  offering
                                   similar to the offering of Notes  pursuant to
                                   the Prospectus.

                                     LIQUIDATION STAGE
                                     -----------------

Sales Fee to Essex Partners        3% of gross sales price on a sale of any or 
                                   all of the Hotels.

                                     INTEREST IN PARTNERSHIP
                                     -----------------------

Partnership  Interest of           A 1%  interest,  which  increases up to 20%
General  Partner                   of all cash distributions after the 
                                   Cumulative  Return and certain other
                                   distributions  have paid to Limited Partners.
                                   The General  Partner's  capital  contribution
                                   for this  interest is an amount equal to 1/99
                                   times the aggregate capital  contributions of
                                   the Limited  Partners,  which is payable from
                                   distributions  or  upon  liquidation  of  the
                                   Partnership.

         The following table and footnotes  illustrates the effect of the number
of Notes and Units sold on the  maximum  possible  compensation  of the  General
Partner and the Managing Dealer:
<TABLE>
<CAPTION>


                                                       MAXIMUM
                                                  OFFERING AMOUNT[1]
                                                  ------------------
       <S>                                       <C>

         Selling Commissions[2]                      $   723,200
         Organization and Offering
           Management Fee                                371,100
         Acquisition Fee                                 220,000
         Development Fee                                 500,000
         Financing Fee                                    65,000
                                                       ---------
                        TOTAL:                        $1,879,300
                                                      ==========

<FN>

- ----------
[1]      The  information  set-forth  above are  approximates  only.  The actual
         amount of compensation  that may be paid to the General Partner and the
         Managing  Dealer  cannot be  determined  until the  termination  of the
         Offering.

[2]      Includes actual timing and volume discounts on proceeds raised on Units
         prior  to the date of this  Prospectus,  but  does  not  assume  volume
         discounts for future proceeds.

</FN>
</TABLE>



                                       32
<PAGE>



The following table summarizes the fees paid from November 24, 1995 through June
30,  1997 by the  Partnership  to the  General  Partner  and its  affiliates  in
connection  with  this  Offering,  the  management  of the  Partnership  and the
acquisition, construction, operation and financing of the Hotels:

   
            Selling Commissions                         $ 471,646
            Organization and Offering
              Management Fee                              259,400
            Acquisition Fee                               220,000
            Development Fee                               216,000
            Financing Fee                                  45,000

            Total                                      $1,212,046
                                                       ==========
    

EXPENSES OF THE PARTNERSHIP

         All expenses of the Partnership  will be billed directly to and paid by
the Partnership.  However,  the General Partner and its affiliates have been and
may be reimbursed for (i) organizational  and offering expenses;  (ii) salaries,
travel expenses and other employee expenses for services that could be performed
directly  for  the  Partnership  by  independent   parties,   including   legal,
accounting,  transfer agent, data processing,  duplicating and administration of
investor accounts;  (iii) the cost of all Partnership reports and communications
to investors; and (iv) any other direct expenses incurred by the General Partner
or  its  affiliates  relating  to  the  purchase,   construction,   development,
management, operation or disposition of the Hotels and the administration of the
Partnership, subject to limitations set forth in Section 4.10 of the Partnership
Agreement.  These  reimbursements  have  been and will be paid out of the  Gross
Offering Proceeds and/or the gross revenues from the operation of the Hotels. No
reimbursement  will be permitted,  however,  for (i) salaries or fringe benefits
incurred by the  executive  officers or directors of the General  Partner or its
affiliates,  and (ii) any indirect expenses incurred in performing  services for
the Partnership such as rent or depreciation,  utilities,  and other unallocable
administrative  items.  Notwithstanding the foregoing,  no reimbursement will be
permitted  for  services  for which the General  Partner or its  affiliates  are
entitled to compensation by way of a separate fee.

         In no  event  will  any  amount  charged  by  the  General  Partner  as
reimbursable  expenses  for goods and  materials  exceed the actual  cost to the
General Partner of such goods or materials. Further, in no event will any amount
charged by the General Partner as a reimbursable  expense for services  rendered
by employees of the General  Partner or its affiliates  exceed the lesser of the
actual  cost of such  services  or the  amount  that  the  Partnership  would be
required  to pay to  independent  parties  for  comparable  services in the same
geographic  location.  The  Partnership's  annual report to the Limited Partners
will  contain  financial  statements  with an  itemized  breakdown  of  expenses
reimbursed to the General Partner and its affiliates  during the year covered by
the report,  and such financial  statements will be audited by the Partnership's
independent certified public accountants, who will furnish their report thereon.

PARTNERSHIP INTEREST OF THE GENERAL PARTNER

         Under Section 3.05 of the  Partnership  Agreement,  the General Partner
will  receive one percent of all  distributions  to  Partners  from  Partnership
operations  until all Limited  Partners  have  received,  from cash flow,  their
Cumulative  Return  due  through  the date of the  distribution  and any  unpaid
Cumulative Return from prior years. The General Partner will receive one percent
of all  Distributions  from a Sale or  Refinance  of Hotels  until  all  Limited
Partners have received Distributions from a Sale or Refinance of Hotels equal to
(a) their  capital  contributions;  plus (b) any  unpaid  Cumulative  Return due
through the date of the distribution.



                                       33
<PAGE>



         The General Partner will receive 20% of all additional distributions to
Partners  from cash flow of the Hotels and 20% of all  additional  Distributions
from a Sale or Refinance of Hotels.  See "SUMMARY OF THE PARTNERSHIP  AGREEMENT"
and "TAX  CONSIDERATIONS  - Discussion  of Tax  Consequences  of Owning  Limited
Partnership Units, Allocations of Income and Loss."

         Allocations  of  income  and loss  among the  Partners  will be made in
accordance with the rules set forth in Section 3.01 of the Partnership Agreement
and are generally intended to reflect the distribution rules described above and
to comply with the  requirements of the substantial  economic effect safe harbor
set forth in the Treasury  Regulations  promulgated  under Section 704(b) of the
Code.  These  rules  are  summarized  in  detail  under  "TAX  CONSIDERATIONS  -
Discussion of Tax Consequences of Owning Limited Partnership Units,  Allocations
of Income and Loss."





                                       34


<PAGE>

                           ESTIMATED USE OF PROCEEDS

     The following  table  illustrates  the intended uses by the  Partnership of
Gross Offering Proceeds,  all of which are to be paid by the Partnership and not
by the Holders of the Notes. Approximately 88.2% of the Gross Offering Proceeds,
together  with  External  Financing,  will be available  for  investment  if the
Maximum  Offering Amount is sold.  Under the assumptions  described  below,  the
total amount of fees to be paid to the General  Partner and its affiliates  from
the Gross  Offering  Proceeds of this Offering and the other  sources  described
below would be $1.9 million  (10.8%).  The amounts set forth below are estimates
only, and  consequently  should not be relied upon as an assurance of the actual
use of the proceeds of this Offering.
   

<TABLE>
<S>                         <C>                           <C>             <C>                                 <C>

                               AS OF THE DATE OF THIS                                      MAXIMUM OFFERING
SOURCE                       PROSPECTUS ($7.6 MILLION)        PERCENT         AMOUNT ($10.9 MILLION)[1]          PERCENT
- ------                       -------------------------        -------         ----------------------             -------

Units[1]                           $  2,330,627                19.2%            4,914,627                          28.2%
Subordinated Notes                    5,298,000                43.7%            6,000,000                          34.5%
External Financing                    4,500,000                37.1%            6,500,000                          37.3%
                                      ---------                -----            ---------                          -----

         Total Sources[2][3]        $12,128,627               100.0%          $17,414,627                         100.0%
                                     ==========               ======          ===========                         ======

USES
Public Offering Expenses:
  Selling Commissions[3]                471,646                  3.9%             723,170                           4.2%
Organization and
  Offering Expenses[4]                  431,373                  3.6%             543,097                           3.1%
Interest in Essex
  Glenmaura L.P.                      1,145,000                  9.4%           1,145,000                           6.6%
Construction
  Furnishings, Fees
  And Expenses[5]                     7,264,450                 59.9%          12,530,100                          72.0%
Construction Period
  Interest                              809,259                  6.7%             979,259                           5.6%
Working Capital and
  Construction Reserve[6]             1,399,699                 11.5%             582,801                           3.3%
Franchise Fees[7]                       126,200                  1.0%             126,200                           0.7%
Acquisition Fee[8]                      220,000                  1.8%             220,000                           1.3%
Development Fee[9]                      216,000                  1.8%             500,000                           2.9%
Financing Fee                            45,000                  0.4%              65,000                           0.4%
                                   ------------                ------           ---------                        -------

    Total Use of Proceeds          $ 12,128,627                100.0%         $17,414,627                         100.0%
                                    ===========                ======          ==========                         ======

    Total Amount Available
    for Investment                 $ 10,744,608                 88.5%         $14,780,559                          88.2%
                                    -----------                -------        -----------                        -------


- ---------- 
<FN>

[1]      To date the  Partnership  has sold a total of 2,233  Units  subject  to
         timing and/or volume discounts.

[2]      The actual amount of the Gross Offering  Proceeds  cannot be determined
         until the  termination  of the  Offering.  All proceeds of the Offering
         will be held in trust for the  benefit of the  purchasers  of the Notes
         and Units to be used only for the  purposes  set forth  above and under
         the caption "INVESTMENT OBJECTIVES AND POLICIES."

[3]      The Managing Dealer, an affiliate of the General Partner,  will receive
         selling  commissions equal to 5.5% of the principal amount of each Note
         sold and up to 8% of the  price of each  Unit  sold  (assuming  that no
         volume discounts are received with respect to Units sold). The Managing
         Dealer may, but is not obligated  to,  reallot all or a portion of each
         commission  to  Soliciting  Dealers.  Due to the  different  percentage
         selling commissions for each type of security that is being offered and
         the discounts  available on the sale of the Units, the actual amount of
         selling  commissions  cannot be  determined  until the  closing  of the
         Offering.


                                       35

<PAGE>



[4]      Consists of fees payable to the Trustee,  the  Securities  and Exchange
         Commission,  the NASD and applicable state  securities  authorities and
         estimated legal, accounting,  printing,  filing fees and other expenses
         relating to the organization of the Partnership and the offering of the
         Notes and Units  (other than  selling  commissions  and any  additional
         selling commissions),  including preparation of the Original Prospectus
         and this  Prospectus.  The table includes an Organization  and Offering
         Management  Fee  payable to the  General  Partner  equal to 3.4% of the
         Gross  Offering  Proceeds.   The  General  Partner  may,  in  its  sole
         discretion,  reallot  from such fee and pay to the  Managing  Dealer or
         Soliciting  Dealers an amount  equal to up to 1% of the Gross  Offering
         Proceeds.  The  General  Partner  has  agreed to pay  Organization  and
         Offering  Expenses of the  Partnership  and selling  commissions to the
         extent that the aggregate of such expenses and  commissions  exceed 15%
         of the Gross Offering Proceeds.

[5]      The table  assumes,  solely  for  purposes  of  illustration,  that the
         Partnership  has  used or will  use the  Gross  Offering  Proceeds,  in
         combination  with External  Financing to purchase  land,  construct and
         equip one 103- room  Hampton  Inn and a 98-room  Hampton  Inn hotel and
         purchase of the Warwick  Property.  The Partnership will have to secure
         additional  financing.  See  "RISK  FACTORS  --  Absence  of  Financing
         Commitment."  The table  includes  land  purchase  and  estimated  site
         development  costs (i.e.,  expenditures for earthwork,  installation of
         underground   utilities,   curbs  and  sidewalks,   land  clearing  and
         landscaping) and  architectural and engineering costs and the estimated
         cost of construction  and furnishings for each Hotel.  The amount shown
         in the above table in Construction,  Furnishings, Fees and Expenses and
         under  the  headings  Working  Capital  Reserve,   Construction  Period
         Interest,  Franchise  Fees, and limited  partnership  interest in Essex
         Glenmaura  represent the amount of the Partnership's  investment in the
         purchase, lease or sublease, development,  construction and improvement
         of properties ("Investment in Hotels").  Investment in Hotels shall not
         include  any fee  paid  to any  affiliate  of the  General  Partner  in
         connection  with the  purchase,  lease or sublease and  development  of
         properties.  The Partnership  Agreement requires the General Partner to
         commit a percentage of Gross Offering  Proceeds to Investment in Hotels
         which is at least equal to the  greater  of: (i) 80% of Gross  Offering
         Proceeds  reduced  by .1625%  for each 1% of  indebtedness  encumbering
         Partnership properties; or (ii) 67% of Gross Offering Proceeds.

[6]      To be used to finance the construction of the Erie Hampton Inn hotel.

[7]      The  Partnership  has paid  non-refundable  initial  franchise  fees of
         $45,000 for the Erie Hampton Inn hotel,  $41,200 for the Solon  Hampton
         Inn  hotel  and  $40,000  for  the  Homewood   Suites  hotel  that  the
         Partnership  expected to  construct on the Warwick  Property.  See "THE
         PARTNERSHIP'S   BUSINESS   -  Promus   Hotel   Corporation   -  License
         Agreements."

[8]      The  Partnership  has paid  Acquisition  Fees to the General Partner of
         $110,000  for the Solon  Hampton  Inn hotel and  $110,000  for the Erie
         Hampton Inn hotel.

[9]      The  Partnership  will pay a Development  Fee to the General Partner of
         $160,000 per Hotel site that is acquired by the  Partnership  increased
         by 5% of total construction,  site development and furniture,  fixtures
         and  equipment  costs in  excess  of $2.7  million,  but not to  exceed
         $325,000  per  Hotel.  The  Development  Fees  are  expected  to  equal
         approximately   $250,000   for  the   Solon   Hampton   Inn  hotel  and
         approximately $250,000 for the Erie Hampton Inn hotel.

</FN>
</TABLE>
    

HOTEL PROPERTIES.
   

         In December 1995, the Partnership  acquired the Solon  Property,  which
consists  of  approximately  2.28 acres of real  property in Solon,  Ohio,  at a
purchase  price  of  approximately  $590,600,  inclusive  of  closing  costs  of
approximately  $6,000.  The  103-room  Hampton  Inn hotel on the Solon  Property
opened  August  1,  1997.   See  "THE  PARTNERSHIP'S   BUSINESS  --  The  Hotel
Properties."
    

         In June  1997,  the  Partnership  acquired  the  Erie  Property,  which
consists  of  approximately  2.5  acres of real  property  in  Summit  Township,
Pennsylvania,   at  a  purchase  price  of  $651,000,   plus  closing  costs  of
approximately  $33,000  and  demolition  costs  of  approximately  $15,000.  The
Partnership  intends  to  construct  a  98-room  Hampton  Inn  hotel on the Erie
Property. See "THE PARTNERSHIP'S BUSINESS --- The Hotel Properties."

THE WARWICK PROPERTY

         In December 1995, the Partnership acquired the Warwick Property,  which
consists of approximately  2.54 acres of real property in Warwick,  Rhode Island
at a  purchase  price of  approximately  $516,600,  including  closing  costs of
approximately  $15,200.  Since its  acquisition  of the  Warwick  Property,  the
Partnership  has  re-evaluated  the  hotel  market in the  Warwick  area and has
elected not to proceed with the  development of a hotel on the Warwick  Property
and is pursuing the sale of that property.

ESSEX GLENMAURA L.P.

         In the first  quarter of 1996,  the  Partnership  acquired 12.5 limited
partnership  units,  at a cost  of  $1.25  million,  in  Essex  Glenmaura.  As a
condition of the GMAC-Solon  Loan, the  partnership has reduced its ownership of
Units to 11.45 units. Essex Glenmaura was formed by affiliates of the


                                       36



Partnership to acquire  undeveloped  land and  construct,  own and operate a 120
room Courtyard by Marriott hotel located in the Borough of Moosic, near the City
of Scranton, Pennsylvania under a franchise from Marriott International Inc. The
Courtyard by Marriott hotel was opened in September 1996. The General Partner is
the general partner of Essex Glenmaura.  See "THE PARTNERSHIP'S  BUSINESS -- The
Essex Glenmaura Investment."

SHORT TERM INVESTMENTS

         Pending  investment  of  the  net  proceeds  as  specified  above,  the
Partnership  has been and will continue to invest such proceeds in highly liquid
sources, such as interest-bearing bank accounts, bank certificates of deposit or
other short term money market instruments.

                               THE GENERAL PARTNER

         Essex  Partners  is  the  General  Partner  of  the  Partnership.   The
Partnership  Agreement  provides that management of the Partnership shall be the
sole responsibility of the General Partner,  except for certain voting rights of
the Limited Partners. See "SUMMARY OF 'THE PARTNERSHIP AGREEMENT.'"

ESSEX INVESTMENT GROUP, INC.

         Essex Partners is a wholly-owned  subsidiary of Essex Investment Group,
Inc.  ("Essex"),  a New York corporation  that was formed in December,  1986, by
combining  the  management  of a series  of  affiliated  companies.  Essex is an
integrated  financial  services company which develops and markets a broad range
of  investment  and  insurance  products and services for  individuals,  pension
accounts, businesses and not-for-profit organizations. Essex is a privately held
company,  with  approximately 87% of its common stock held by current employees.
The company has also issued  preferred stock which is held by a diverse group of
primarily non-affiliated investors.

         Principal Officers and Directors of Essex Investment Group, Inc.

         John E. Mooney - President, Chief Executive Office and Director.

         Mr. Mooney, age 52, received a B.S. in Mathematics from LeMoyne College
in 1966 and a M.B.A. from the University of Rochester in 1969. He held positions
as  Assistant  Vice  President  and Loan Officer of the First  National  Bank of
Chicago and Vice President and Assistant to the Chairman of A.G.  Becker,  a New
York City investment  banking firm. Mr. Mooney was the founder,  Chief Executive
Officer, and in over 45 real estate investments, including most of the company's
hotel  investments,  and in three venture capital funds.  Mr. Mooney is directly
involved in all facets of Essex's hotel  activities.  He also is Chairman of the
Board of Genesee  Capital,  Inc., a  Rochester-based  Small Business  Investment
Company,  and is Chairman of the Board of Moscom Corporation,  and a Director of
Performance  Technologies,  Inc., the Greater Rochester Housing  Partnership and
the Monroe County Industrial  Development Agency. Mr. Mooney was a Co-Founder of
Essex.

         Thomas W. Blank - Senior Vice President.

         Mr. Blank, age 49, received a B.A. degree from Hartwick College in 1970
and a LLP/JD from Union University,  Albany Law School in 1973. He was a partner
in charge of commercial and residential real estate with Weidman, Jordan, Mackey
& Blank,  until  1985,  when he joined JTS  Computer  Services,  Inc. as General
Counsel.  Mr. Blank worked at JTS Computer Services,  Inc. until 1990. He joined
Essex in July 1990, and has overseen the  development of 15 hotels.  He directly
oversees all hotel development and construction activities.

         James A. Young - First Vice President.

         Mr.  Young,  age 48,  received  a B.S.  Degree in  Education  from West
Chester  State  University  in  1970.  From  1970 to 1983  he held a  number  of
positions in education and business.  He joined the Marriott Corporation in 1983
and until  1991  served in  various  management  capacities  with  Courtyard  by
Marriott,   most   recently  as  Area   Manager   with  total  profit  and  loss
responsibility  for 11 properties.  From 1990 to 1991 he was the General Manager
of the Georgetown



                                       37


<PAGE>


University  Hotel  and  Conference  Center.  From  1991 to 1993 he served as the
Executive  Director of Auxiliary  Services of Georgetown  University,  with full
administrative  responsibility for many of the university's services,  including
the motel and conference center. He joined Essex in 1993, and is responsible for
hotel management and operations.

         Jerald P. Eichelberger - Executive Vice President, Secretary and
 Director.

         Mr.  Eichelberger,  age 53,  received a B.S.  in  Engineering  from the
United States Military Academy at West Point in 1965 and a M.B.A. in Finance and
Marketing  from the  University of Rochester in 1979. He was the co-founder of a
privately held  construction and land development firm, and he was the Executive
Vice President, Secretary/Treasurer and a Director of MM&S group of companies, a
forerunner of Essex. Mr.  Eichelberger was a Co- Founder of Essex and has served
as a  principal  partner in several  real  estate  investments  and one  venture
capital fund. He is a Director of Genesee  Capital,  Inc. and St. Josephs Villa.
Mr.  Eichelberger  has been responsible for the selection of Essex's hotel sites
since 1989.

         Salvatore A. Messina - Executive Vice President and Director.

         Mr.  Messina,  age  38,  received  a BA  in  Economics  from  Princeton
University  in 1981.  He joined Dean Witter  Reynolds as a securities  broker in
1981 and was promoted to  assistant  manager in 1984.  In 1985 he became  branch
manager of Advest,  Inc., a northeast  regional brokerage firm. While at Advest,
Mr. Messina was a member of the firm's Advisory Council.  He currently serves on
the Board of Compeer.  Mr. Messina  joined Essex in 1988 and is responsible  for
its Financial Services Division.

         Richard C. Brienzi - Senior Vice President, Chief Financial Officer and
         Treasurer

         Mr.  Brienzi,  age 39,  received a B.S. from St. John Fisher College in
1981 and is a Certified Public Accountant  licensed in New York State. From 1981
to 1985 he was with the national  accounting  firm of Coopers and Lybrand LLP in
Rochester,  N.Y.  From 1985 to 1988 he was with The Cabot  Group,  a real estate
development  company, as Controller of the Development  Division and Director of
Acquisitions.  From 1988 to 1993 Mr.  Brienzi  was Chief  Financial  Officer  of
DiMarco  Constructors Corp. While at DiMarco he established  Baldwin Real Estate
Corp.,  a subsidiary  which  manages the  properties of the DiMarco  Group.  Mr.
Brienzi is a member of the New York  Society of  Certified  Public  Accountants,
American Institute of Certified Public Accountants,  and Construction  Financial
Management  Association.  He  joined  Essex in March,  1993,  and  oversees  all
corporate  and real estate  budgeting and financial  reporting.  Mr.  Brienzi is
responsible for the day to day operations of Essex's Multi-Family Division.


                                     38


<PAGE>

         Barbara J. Purvis - Senior Vice President.

         Ms.  Purvis,  age 43,  received her B.S.  Degree from Northern  Arizona
University in 1975 and an M.B.A.  from the University of Rochester in 1983. From
1976 to 1981,  she was  involved in  biomedical  research at the  University  of
Rochester Medical Center.  Ms. Purvis joined the MM&S group of companies in 1983
as a financial analyst and has been responsible for structuring,  financing, and
managing  a series of real  estate  projects.  She has been an  officer of Essex
since its formation in 1986, and is primarily  responsible  for  structuring and
securing equity and debt capital for Essex's hotel investments.  Ms. Purvis is a
director of Genesee  Capital,  Inc.,  and serves on the board of  directors of a
number of not-for-profit agencies.

         Lorrie L. LoFaso - Vice President and Assistant Secretary.

         Ms. LoFaso,  age 40,  received a B.S. degree in Accounting in 1979 from
Indiana University in Bloomington,  Indiana, and the Certified Public Accountant
designation  in 1982 from the  Commonwealth  of  Massachusetts.  From 1979 until
1983, she worked for the Cincinnati and Boston offices of KPMG Peat Marwick LLP,
as a Supervising  Senior  Auditor.  From 1984 until 1989,  she worked at Horsley
Keogh &  Associates,  Inc., a venture  capital firm in  Rochester,  New York, as
Information  Systems Manager.  She joined Essex in June 1989, and is responsible
for the financial control of Essex's Hotel Division.

ESSEX PARTNERS INC.

         Essex Partners the General  Partner of the  Partnership,  is a New York
corporation which was formed in December, 1986 for the general purpose of acting
as managing general partner for limited  partnerships  formed to own real estate
and  other  investments.  In  addition  to  acting  as  General  Partner  of the
Partnership,  the  General  Partner is also a general  partner of other  limited
partnerships  and,  as such,  it may be held  liable for all  recourse  debt and
obligations of such limited  partnerships to the extent that the obligations are
not paid by the limited  partnerships.  As of December 31,  1996,  the amount of
such contingent  liabilities  was  approximately  $11.0 million.  See "Financial
Statements  of the  General  Partner."  The  General  Partner has a net worth of
approximately $1.7 million as of June 30, 1997. See "Financial Statements of the
General Partner." The audited financial  statements of the General Partner as of
and for the years ended  December 31, 1996 and 1995,  and the unaudited  balance
sheet of the General Partner as of June 30, 1997, are attached hereto. The Notes
will not be obligations payable by the General Partner.  See "DESCRIPTION OF THE
NOTES - Non-Recourse Obligations."

THE FOLLOWING  ORGANIZATIONAL  CHART SHOWS THE RELATIONSHIP  BETWEEN THE GENERAL
PARTNER AND ITS AFFILIATES:


                         ESSEX INVESTMENT GROUP, INC.


  ESSEX PARTNERS INC. [1] [2]                  ESSEX CAPITAL MARKETS INC. [2]
                                                     Managing Dealer


   ESSEX HOSPITALITY ASSOCIATES IV L.P.
                 Registrant





[1]      Essex  Partners is the General  Partner of the  Registrant,  a New York
         limited partnership.  The General Partner is entitled to 1% of all cash
         distribution,  which  increases to 20% after the Cumulative  Return and
         certain other distributions have been
         paid to Limited Partners.



                                       39


<PAGE>


[2]      Essex Partners and Essex Capital Markets Inc. are New York corporations
         the capital stock of which is wholly owned by Essex Investments  Group,
         Inc.

         THE OFFICERS AND DIRECTORS OF ESSEX PARTNERS ARE AS FOLLOWS:

         John E. Mooney - President, Chief Executive Officer and Director.
         Thomas W. Blank - Senior Vice President and Director.
         James A. Young - First Vice President of Hotel Operations.
         Jerald P. Eichelberger - Executive Vice President, Secretary and 
            Director.
         Richard C. Brienzi - Senior Vice President, Treasurer and Director.
         Barbara J. Purvis - Senior Vice President and Director.
         Lorrie L. LoFaso - Vice President and Assistant Secretary.

EXPERIENCE OF ESSEX PARTNERS AND AFFILIATES

         Since 1982, Essex Partners and its affiliates have sponsored 51 limited
partnerships  and limited  liability  companies having real estate interests and
have raised over $108 million from approximately 3,800 investors.  These limited
partnerships  have  invested  in  an  aggregate  of  63  properties,  valued  at
approximately  $180  million,  based on the purchase  price of such  properties.
These properties are located primarily in the eastern half of the United States,
and are  concentrated  in the  northeastern  and  midwestern  part of the United
States.  Approximately  67% of the properties,  based on acquisition  costs, are
comprised of residential properties and the remainder are commercial properties,
including hotel  properties,  which comprise 30% of such commercial  properties.
Based on acquisition  costs,  approximately 51% of the properties were existing,
46% were  constructed  by entities,  and the  remaining 3% were  acquired  newly
built.  To  date,  20 of the  properties  have  been  sold.  Of  the 51  limited
partnerships and limited  liability  companies  sponsored by the General Partner
and its  affiliates,  three were public and raised an  aggregate  of $28 million
from 1,600 investors.  These limited  partnerships  have  constructed  seven new
hotels at a cost of $23 million, exclusive of working capital reserves.

         With respect to limited partnerships having similar objectives to those
of the  Partnership,  since 1982, the General  Partner has raised  approximately
$51.5 million from over 2,100  investors to build and/or acquire 15 hotels at an
aggregate  acquisition cost of approximately  $54 million,  exclusive of working
capital  reserves.  Based on acquisition  costs,  89% of these  properties  were
constructed by the limited partnerships,  7% were existing, and 5% were acquired
newly built. None of the properties have been sold. As described below, three of
the 19 hotel related offerings were public programs.

         The  following  is a  summary  of  these  partnerships,  including  the
partnership name, a description of the properties  acquired and the total amount
raised in each offering.


<TABLE>
<CAPTION>


                                                                  TOTAL AMOUNT
NAME OF PARTNERSHIP      TYPE OF PROPERTY AND  LOCATION               RAISED
- -------------------      --------------------  --------               ------
<S>                   <C>                                         <C>
        
Essex Diversified        Formed to acquire interests in a limited   $1,680,000
Equities-I               partnership owning an apartment project
                         in Atlanta,  Georgia and in at least two
                         other  unspecified  real estate limited
                         partnerships.
        
Essex Water's Edge       Formed to become sole limited partner        575,000[1]
Associates L.P.          in a partnership  developing a condominium
                         project in Buffalo, New York.

       
Essex-Ashford            Formed to acquire, own, operate, further   1,050,000[1]





                                      40


<PAGE>



Countryside L.P.         develop and  dispose of a mobile  home 
                         park located in the Township of McKean, 
                         Erie County, Pennsylvania.

Essex-Ashford Royal      Formed to acquire, own, operate and          735,000[1]
Park L.P.                dispose of a mobile home park located 
                         in the Township of Canton, Washington 
                         County, Pennsylvania.

Essex Geneseo            Formed to construct, own and operate         1,950,000 
Associates L.P.          a 110-unit apartment project located in
                         the Village of Geneseo, Livingston
                         County, New York.

                         The Partnership also completed an offering     325,000
                         of unsecured notes  in  order to refinance  
                         debt and pay costs of additional 
                         construction.
           
Essex-Ashford            Formed to acquire, own, operate, further     950,000[1]
LaPorte L.P.             develop and dispose of a mobile home
                         park located in LaPorte County, Indiana.
         
Essex-Ashford            Formed to acquire, own, operate and        1,075,000[1]
Greentree L.P.           dispose of mobile home parks located 
                         in Conneaut, Ohio; Columbus, Ohio; and 
                         Falconer, New York.
         
Essex Windsor            Formed to acquire 2/3 of the limited       1,829,000[1] 
Parke-I L.P.             partnership interests of Windsor Parke
                         Gold Limited Partnership, which was formed 
                         to acquire, develop, own and manage an 18
                         hole golf course located in Jacksonville, 
                         Florida.
         
Essex-Ashford            Formed to acquire,  own,  operate  and       1,300,000
River Oaks L.P.          dispose of a mobile home park  located in
                         Springfield, Illinois.
         
Essex Microtel           Formed to construct,  own and operate a      1,487,500
1989 L.P.                100-room  Microtel  hotel in the Town of
                         Lancaster, New York.

                         The  partnership  also completed an         1,200,000
                         offering of second  mortgage  notes
                         the  proceeds of which were used to
                         prepay a  portion  of the  mortgage
                         indebtedness     and    to     make
                         distributions    to   its   limited
                         partners.
        
Essex Windsor            Formed to acquire, own, operate, and       1,232,445[1]  
Park-II L.P.             develop 20 acres of land located in
                         Jacksonville, Florida for the
                         construction of single family
                         homes. 

                         An  offering  of Notes  to  develop           846,000
                         lots for single family homes and to
                         construct    two    homes    in   a
                         Jacksonville,  Florida  golf course
                         development   and  to  pay  related
                         accrued expenses.

Essex Village            Formed to acquire, own, operate, further     1,360,000
Park L.P.                develop and dispose of a mobile home
                         park located in Greensboro, North 
                         Carolina.
         
Essex Evansdown          Formed to develop and operate a low-income   2,750,013




                                           41

<PAGE>



Associates               housing project in LeRay, New York.
         


Essex Microtel           Formed to acquire,  own and operate          1,871,480
Lehigh L.P.              a 99-room Microtel hotel located in
                         the   Town   of   Henrietta,   near
                         Rochester, New York.

                         The  partnership  also completed an          1,290,000
                         offering of second  mortgage  notes
                         the  proceeds of which were used to
                         prepay a  portion  of the  mortgage
                         indebtedness     and    to     make
                         distributions    to   its   limited
                         partners.
        
Essex-Ohio               Formed to acquire  interests in two          540,000
Properties L.P.          limited   partnerships   formed  to
                         develop  and  operate a  low-income
                         housing   project  located  in  Mt.
                         Gilead,   Ohio  and  a   low-income
                         housing  project  located in Salem,
                         Ohio.

Essex Microtel           Formed to acquire,  own and operate        1,531,254
LeRay L.P.               a  100-room  Microtel  hotel in the
                         Town of LeRay, near Watertown,  New
                         York.

                         Essex Microtel LeRay L.P. completed          217,000
                         an  offering  of  second   mortgage
                         notes  to repay  debt  and  provide
                         working capital

           
Essex Microtel           Formed   to   construct,   own  and          3,083,000
Associates L.P.          operate up to four Microtel hotels.
                         
                         Essex Microtel Associates L.P. also           434,000
                         completed   an  offering  of  first
                         mortgage  notes  to  refinance  its
                         first mortgage.

           
Hagel-Essex              Formed to develop,  own and operate          1,012,750
Microtel L.P.            a  Microtel  hotel  in the  Town of
                         Tonawanda, New York.

         
Essex Avalon L.P.        Formed to  acquire,  own,  operate,          500,000[1]
                         further  develop  and  dispose of a
                         mobile   home   park   located   in
                         Middletown, Ohio.

Essex Microtel           Formed   to   construct,   own  and          1,327,000
Carrier Circle L.P.      operate a 100-room  Microtel  hotel
                         near Syracuse, New York.

         
                         The  partnership  also completed an          2,200,000
                         offering  of first  mortgage  notes
                         which   were  used  to  pay  for  a
                         portion  of the hotel  construction
                         cost.

Essex Charleston         Formed   to   construct,   own  and          3,390,000
Associates L.P.          operate a 102-room  Microtel  hotel
                         located   in  the   City  of  South
                         Charleston,   West  Virginia.   The
                         partnership  completed  a  combined
                         offering  of  limited   partnership
                         interests and first mortgage notes.


                                    42

<PAGE>



Essex Microtel           A   public    program   formed   to          10,487,000
Associates II L.P.       construct,   own  and   operate  an
                         87-room  Microtel  hotel located in
                         Kingsport,   Tennessee;  a  92-room
                         Microtel hotel located in Boardman,
                         a suburb of Youngstown, Ohio; and a
                         101-room  Microtel hotel located in
                         Erie, Pennsylvania.

Essex Hospitality        A   public    program   formed   to          14,000,000
Associates III L.P.      construct,   own  and   operate   a
                         102-room  Microtel hotel located in
                         the City of  Homewood,  a suburb of
                         Birmingham,   Alabama,  a  118-room
                         Hampton  Inn in the Town of Greece,
                         a suburb of Rochester, New York and
                         a   100-room   Microtel   hotel  in
                         Chattanooga, Tennessee.

Essex Knoxville          A  Delaware   limited   partnership          1,000,000
Associates L.P.          formed   to   construct,   own  and
                         operate a 105-room  Microtel  hotel
                         in   the    City   of    Knoxville,
                         Tennessee.

                         The  partnership  also completed an          2,000,000
                         offering  of first  mortgage  notes
                         which were  needed to pay a portion
                         of the hotel construction costs.

                         The  partnership  also completed an            500,000
                         offering of 12% Notes.

Essex Honeoye             A  Delaware   limited   partnership           325,000
Valley L.P.              formed to acquire,  own and operate
                         a mobile  home park  located in the
                         Town of Canadice,  near  Rochester,
                         New York.


Essex Elmira             A  New  York  limited   partnership          3,425,000
Credits L.P.             formed to purchase the sole limited
                         partnership    interest    in    an
                         operating     partnership     which
                         rehabilitated,  owns and operates a
                         complex consisting of 66 apartments
                         and  approximately   19,400  square
                         feet of commercial space in Elmira,
                         New York.

Essex Greenport          A  New   York   limited   liability          1,200,000
L.L.C.                   company formed to complete, own and
                         operate   an   81-unit    apartment
                         project in Greenport, New York.

Essex Mobile Home        A  New  York  limited   partnership           450,000
Properties - IX, L.P.    formed to acquire,  own and operate
                         four mobile  home parks  located in
                         Canton   Pennsylvania;    Conneaut,
                         Ohio; Columbus, Ohio; and Falconer,
                         New York.

                         The  partnership  also completed an          1,200,000
                         offering   of   9.5%   subordinated
                         notes.

Essex Glemaura L.P.      A  New  York  limited   partnership          2,200,000
                         formed to develop,  own and operate
                         a 120 room hotel in the  Borough of
                         Moosic,    Pennsylvania   under   a
                         Courtyard by Marriott franchise.

                         The  partnership  also completed an         1,500,000
                         offering of subordinated notes.



                                    43

<PAGE>




Essex Albion Credits,    A  New  York  limited   partnership          1,183,000
L.P.                     formed to purchase the sole limited
                         partnership    interest    in    an
                         operating  partnership  which  will
                         own  and  operate  a  new  24  unit
                         apartment  complex in  Albion,  New
                         York  which is rented to low income
                         families.

- -------
<FN>
[1] This partnership no longer owns property and has been dissolved.
</FN>
</TABLE>

         Essex  Partners  is  a  general  partner  of  Essex  Manufactured  Home
Communities - X L.P., a New York limited partnership formed to acquire,  own and
operate three manufactured, home communities two of which are located near Erie,
Pennsylvania and the third is located in LaPorte,  Indiana. This offering, which
seeks to raise a maximum of $900,000,  is currently in process.  The partnership
also expects to offer up to $1.2 million of subordinated notes.

         Essex  Partners  and John E.  Mooney  were  general  partners  of Essex
Strategic  Opportunities  Fund L.P., a Delaware  limited  partnership  formed to
invest in limited partnerships which would have invested in distressed apartment
and hotel/motel  properties  acquired from financial  institutions and agencies.
The general partners  abandoned the concept and no proceeds were raised for this
partnership.

         Essex Investment  Group,  Inc., the sole shareholder of Essex Partners,
was one of two general partners of Essex Shire  Developers,  the general partner
of The  Pavilion  Partners,  L.P.,  a New York  limited  partnership  formed  to
develop,  own and operate a major retail and commercial  project on the Buffalo,
New York  waterfront.  The total dollar  amount  raised was  approximately  $2.4
million,  $555,000  of which was  represented  by notes  issued  by the  limited
partners.

         Essex Investment  Group,  Inc., the sole shareholder of Essex Partners,
is the sole common  shareholder of Essex Microtel  International  Lodging,  Inc.
("EMILI"),  an Ontario  company formed to acquire master  franchise  rights from
Microtel  Franchise  and  Development  Corporation  to develop,  own and operate
motels  and to grant  franchises  to  operate  motels in  Canada  under a Master
Franchise Agreement.  $749,500 was raised through a private offering of Series A
Preferred  Stock.  The investors in EMILI exchanged their shares of common stock
of EMILI for shares of common stock of Essex Investment Group,  Inc., on a share
for share basis and EMILI was dissolved in 1995.

         Essex  Investment  Advisors  Inc., a  wholly-owned  subsidiary of Essex
Investment  Group,  Inc.,  and John E.  Mooney  are  general  partners  of Essex
Diversified  Credits  L.P.,  a Delaware  limited  partnership  formed to acquire
interests in low-income  housing that qualifies for the  low-income  housing tax
credit.  The total dollar amount  raised was  approximately  $1.6  million.  The
officers and directors of Essex Investment  Advisors Inc. are Barbara J. Purvis,
President and Director,  and Jerald P.  Eichelberger,  Treasurer,  Secretary and
Director.

         Essex Investment  Advisors Inc. is one of two general partners of Essex
Diversified  Equities-II,  which  was  formed  to  acquire  interests  in  other
partnerships  owning real  estate.  A total of  approximately  $1.0  million was
raised for this partnership.

         Prior to the  formation of Essex  Partners,  John E. Mooney,  Jerald P.
Eichelberger  and Barbara J. Purvis  were  involved in real estate  syndications
through MM&S Resources, Inc.

         MM&S was  formed  by John E.  Mooney  in 1980  and has  been a  general
partner in seventeen real estate  offerings  since January,  1982, most of which
have involved the purchase of apartment projects in the upstate New York region.
Six of  these  partnerships  own a total  of 436  apartment  units  and  limited
partnership  interests and the remaining  eleven  partnerships  are no longer in
business.  The following is a list of these  partnerships,  a description of the
properties acquired and the total amount raised in each offering.

<TABLE>
<CAPTION>

NAME OF PARTNERSHIP    TYPE OF PROPERTY AND LOCATION            TOTAL AMOUNT
                                                                   RAISED
- -------------------    -----------------------------            ------------
<S>                 <C>                                      <C>

173 North Street       129 unit apartment building in             $   900,000
Associates             Buffalo, New York.
       
MM&S Sunbelt/          Unimproved residential and commercial        1,465,200[1]
Energy Properties      property in Phoenix, Arizona.
- - 1982

                                       44
 

<PAGE>
      
MM&S Eastview          60 unit apartment project in Victor,          443,800[1]
Associates             New York.

        
MM&S Northtowne        50 unit apartment project in Greece,          520,200[1]
Associates             New York.

       
MM&S Tudor Lane        56 unit apartment project in Lockport,        396,500[1]
Associates             New York.

        
MM&S Spanish           221 unit apartment project in Greece,        2,119,000[1]
Garden Associates      New York.

         
MM&S Dohr              112 unit apartment project in Greece,          1,680,000
Associates             New York.

         
MM&S Sunbelt           Unimproved land in Arizona; net lease        1,926,410[1]
Properties - 1983      of model homes in residential 
                       developments in Arizona and California.


MM&S Brighton          260 units in two apartment projects in       3,359,000[1] 
Associates             Brighton, New York.
                       
MM&S Carriage          115 unit apartment project in Syracuse,      1,405,560
House Associates       New York.


MM&S Triad             96 apartment units and 24,550 sq. ft. of    961,920[1]
Associates             commercial space in Williamsville, New York.

          
MM&S Brook Hill        192 unit apartment project in Penfield,     2,932,000[1]      
Associates             New York.

MM&S Crossroads        150 unit apartment project in                2,244,320
Associates             Spencerport, New York.

         
MM&S Diversified       Formed to acquire  interests  in other       1,650,000 
Properties-1985        limited partnerships  owning  apartment
                       projects.
         
MM&S Diversified       Formed to acquire  interests  in other       2,500,000
Properties-1985 II     limited  partnerships  owning  apartment
                       projects.
         
Diversified            Formed to acquire  interests  in other       187,250[1]
Properties III         limited  partnerships  owning  apartment
                       projects.
         
Essex Walden           80 unit apartment project in Batavia,          700,000
Associates             New York.

           
                                       47

<PAGE>


<FN>

- ----------
[1]      This partnership no longer owns properties and has been dissolved.
</FN>
</TABLE>


ADVERSE BUSINESS DEVELOPMENTS

         The General Partner and its affiliates have sponsored, collectively, 64
prior real estate  syndications  since 1982. See "EXHIBIT D -- Prior Performance
Tables  --  Table  III."  Of  these   transactions,   delays  or  other  adverse
developments have occurred with respect to the following transactions.


                                       45


<PAGE>


         Essex Microtel  International  Lodging,  Inc.'s development activity in
Canada experienced delays as a result of adverse Canadian market conditions. The
master  franchise  agreement with Microtel  Franchise and Development  Corp. had
been  amended to extend the  development  schedule  and terms for payment of the
master  franchise  fee.  In  connection  with the recent  grant by  Microtel  of
worldwide franchise rights to U.S. Franchise Systems, Inc., all of this entity's
franchise  rights were  terminated.  As noted  earlier,  the  investors in EMILI
exchanged  their  shares of common  stock of EMILI for shares of common stock of
Essex  Investment  Group,  Inc.  on a share  for  share  basis,  and  EMILI  was
dissolved.

         MM&S Brighton  Associates  sold the two apartment  projects it owned in
early  1992.  The  mortgage  and  unsecured  note to the bank were paid in full,
however,  there were no  proceeds  available  for  distribution  to the  limited
partners. Brighton had investment objectives that were heavily tax oriented, and
investors received tax benefits which  approximated  original  projections.  The
limited  partners did incur a substantial  amount of taxable gain as a result of
the sale.

         MM&S Sunbelt  Properties  1983 was unable to sell  certain  model homes
after  the  expiration  of the net  lease due to the  downturn  in the  Phoenix,
Arizona real estate market.  Negotiations with the bank which held the mortgages
were halted  when the bank was taken over by the  Resolution  Trust  Corporation
("RTC"). The partnership was able to negotiate discounted mortgages and sold two
model homes for the mortgages;  however, the RTC was unwilling to cooperate with
future sales,  and auctioned off the remaining homes at deep discounts.  Sunbelt
had investment  objectives that were heavily tax oriented and investors received
substantial  tax  benefits.  Investors  also  received  a return of 54% of their
original   investment  in  cash   distributions,   which  was  58%  of  original
projections.

         The Pavilion Partners L.P. was formed to develop a mixed-use project on
the Buffalo waterfront.  Since the project's original conception, the commercial
office and retail  markets in the Buffalo  area were  adversely  affected by the
economy,  causing the  partnership to abandon the Pavilion  project in 1990. The
general partners and limited partners lost their entire investment.

         Essex Water's Edge  Associates L.P. is the sole limited partner in Twin
Lakes Associates L.P. ("Twin Lakes"),  a partnership formed to develop a 58-unit
condominium project on the waterfront in Buffalo, New York. The developer of the
project was only able to  partially  complete  the  project due to the  sluggish
market conditions for luxury condominiums in Buffalo and the construction lender
subsequently  foreclosed  on the  project.  Water's  Edge  did not  receive  any
proceeds from the  foreclosure  sale or from future  development on the site and
pursued its remedies  under the personal  guarantees  provided by  principals of
Twin  Lakes  to  pay to  Water's  Edge  certain  unpaid  distributions  totaling
$450,000.  Water's Edge collected nothing and was dissolved in 1995. The limited
partners lost 85% of their original investment.

         Essex  Windsor  Parke  II L.P.  was  formed  to  develop  land  for the
construction  and sale of 57 single  family homes in a golf course  community in
Jacksonville,  Florida.  After the land was subdivided and construction of homes
commenced,  the  Jacksonville  housing  market  softened  and sales of the homes
slowed.  Instead of continuing  to construct  and sell the homes  itself,  Essex
Windsor  Parke II elected  to sell the  remaining  lots at a discount  to a home
builder.  The limited  partners  received  approximately  61% of their  original
investment and the partnership was dissolved in 1996.

PRIOR PERFORMANCE OF THE GENERAL PARTNER AND ITS AFFILIATES

         The  "Prior   Performance"  tables  set  forth  as  Exhibit  D  provide
information  with respect to various real estate limited  partnerships  in which
the General  Partner is a general partner and which have business and investment
objectives  similar  to  those  of the  Partnership.  The  General  Partner  has
sponsored three prior publicly  registered  programs,  Essex Microtel Associates
L.P.,  which  constructed  and is operating a Microtel hotel in Columbus,  Ohio,
Essex Microtel  Associates II L.P., which constructed and is operating  Microtel
hotels in Erie,  Pennsylvania,  Kingsport,  Tennessee,  and Boardman a suburb of
Youngstown,  Ohio, and Essex Hospitality  Associates III L.P., which constructed
and  is  operating  Microtel  hotels  in the  City  of  Homewood,  a  suburb  of
Birmingham, Alabama and Chattanooga,  Tennessee and a Hampton Inn in the Town of
Greece, a suburb of the City of Rochester, New York.

The "Prior  Performance"  information is provided solely to enable  investors to
better evaluate the real estate  investment  experience of the General  Partner.
INVESTORS SHOULD NOT INFER FROM THIS INFORMATION THAT COMPARABLE RESULTS WILL BE
ACHIEVED  BY THE  PARTNERSHIP.  See  "EXHIBIT  D -- Prior  Performance  Tables."


                                       46

<PAGE>

ACQUISITIONS OF PROPERTIES.

         The General  Partner or its affiliates  have acquired five  properties,
all of which  have been  developed  as hotel  properties  during  the three year
period ending June 30, 1997.  All of the  properties  are located in the eastern
United States.  Of these  properties,  only one, the Courtyard by Marriott hotel
located in Scranton,  Pennsylvania,  utilized financing from external sources in
combination with proceeds from the sale of equity and debt securities. The other
properties  were  acquired  and  developed  with  proceeds  from  the sale by an
affiliate of its equity or debt securities.  See "EXHIBIT D - Prior  Performance
Tables -- Table VI."

THE MANAGING DEALER

         Essex  Capital  Markets  Inc.,  a  New  York  corporation  which  is  a
wholly-owned  subsidiary  of  Essex  Investment  Group,  Inc.,  will  act as the
Managing  Dealer  in  connection  with the  offering  of Notes  and Units of the
Partnership.  The  Managing  Dealer has acted as the sales agent for the General
Partner  and  MM&S in  connection  with  the  offering  of  limited  partnership
interests in several other limited  partnerships.  The Managing Dealer may enter
into  arrangements  with  other  broker-dealer  firms  which  are  NASD  members
("Soliciting  Dealers")  to assist in the sale of Notes and  Units.  Should  the
Managing  Dealer engage any  Soliciting  Dealer to assist it in the offering and
sale of Notes and Units,  the Managing  Dealer will arrange for the payment from
its selling  commissions of any commissions or fees of such  Soliciting  Dealer.
The General  Partner  may also pay a portion of its  Organization  and  Offering
Management Fee to the Managing Dealer or Soliciting  Dealers.  See "THE OFFERING
- -- Plan of Distribution."


                                       47
<PAGE>


                              CONFLICTS OF INTEREST

         The  Partnership  will be subject to a number of  conflicts of interest
arising  from its  relationships  with  the  General  Partner,  its  owners  and
affiliates  and because of other  activities  and  entities in which the General
Partner  and its  affiliates  have or may have a direct  or  indirect  financial
interest. This Prospectus attempts to highlight those conflicts of interest, but
a potential  investor  should be aware  that,  because of future  activities  or
events not now foreseen, the description herein may not be complete.

LIMITED ROLE OF THE TRUSTEE

         The terms of the Notes were  structured  by the General  Partner of the
Partnership  and are not the result of arm's  length  negotiations  between  the
Partnership and an independent lender. The General Partner owes fiduciary duties
to the  Limited  Partners  of the  Partnership,  but does not owe any  fiduciary
duties to the Holders of the Notes.  The Trustee was retained by the Partnership
to serve as paying agent and  registrar  with respect to the Notes.  The Trustee
did not supervise the construction of the Solon Hampton Inn hotel and, likewise,
will not  supervise  the  construction  of the Erie  Hampton Inn hotel and it is
anticipated  that the Trustee will not inquire into the  operation of the Hotels
unless the Trustee  becomes  aware of an Event of Default  under the Notes.  The
Trustee has acted as trustee with respect to five prior  private  placements  of
mortgage  notes and two  publicly-registered  mortgage note offerings by limited
partnerships  which are affiliated  with the General Partner and may continue to
do so with  respect to other  transactions.  The  Trustee is also the  principal
lender to the General Partner and its sole shareholder,  Essex Investment Group,
Inc.

         The Indenture  limits the duties of the Trustee to only those duties as
are  specifically  set forth in the Indenture and provides that the Trustee will
not be liable  to the  Holders  of Notes or the  Partnership  for any  losses or
damages  unless the loss or damage  arises from the active  negligence,  willful
misconduct or willful default of the Trustee.

NO LIMITATION ON ACTIVITIES OF THE GENERAL PARTNER

         There is no  limitation  on the  rights of the  General  Partner or its
affiliates  to engage in any  business or to render  services of any kind to any
entity.  The General  Partner and its  affiliates  act in the same capacity with
respect to several other limited  partnerships  and  corporations  and expect to
continue to do so. The General Partner and its affiliates may,  therefore,  have
conflicts in  allocating  their time,  attention  and efforts  among the various
partnerships and corporations. In particular, the General Partner is the general
partner of 11  limited  partnerships  formed to own and  operate  hotels,  which
programs and  partnerships  have investment  objectives  similar to those of the
Partnership.  In addition,  the General Partner or its affiliates expect to form
one or more limited  partnerships  to develop  additional  hotels which may have
investment  objectives  substantially the same as those of the Partnership.  See
"THE PARTNERSHIP'S  BUSINESS --The Essex Glenmaura  Investment." These franchise
operations or other investment  programs  established by the General Partner and
its affiliates may conflict with those of the  Partnership.  Neither the General
Partner  nor  its  affiliates  are  obligated  to  afford  the   Partnership  an
opportunity to participate in any such programs. Conflicts of interest may exist
if and to the extent  that other  owners of hotels  affiliated  with the General
Partner  seek  to  refinance  or  sell  their  hotels  at the  same  time as the
Partnership.  During the construction  period, the General Partner and its staff
expect to devote  approximately 80 hours per week toward the development of each
Hotel. After construction has been completed,  the General Partner and its staff
expect to devote up to  approximately  40 hours per week toward the operation of
the Hotels.

POTENTIAL COMPETITION AMONG HOTELS OWNED BY AFFILIATES

         Conflicts  of interest  will exist to the extent  that,  in the future,
other hotels owned or operated by the General Partner or its affiliates compete,
or are in a position to compete,  with the  Partnership in providing  lodging to
customers  within the market  areas in which the  Partnership's  Hotels  will be
located.  The  General  Partner  and its  affiliates  will  avoid  acquiring  or
developing new hotels which would compete with the  Partnership's  Hotels if the
anticipated  effect on either  the  Partnership's  Hotels or the new  properties
would be materially  adverse.  In deciding whether a new hotel owned or operated
by  the  General  Partner  or  its  affiliates  would  compete  with  one of the
Partnership's  Hotels,  the  directors of the General  Partner will consider the
location of the Hotel and the room demand  generators  in the market area served
by the Hotel.

         Further conflicts of interest may exist if and to the extent that other
owners of hotels affiliated with the General Partner  



                                       48

<PAGE>


seek  to  refinance  or  sell  their  hotels  at the  same  time as the
Partnership.  The  directors  of the  General  Partner  intend to  resolve  such
conflicts  by  allocating  refinancing  opportunities  on the basis of the other
available  opportunities  for  refinancing  and the  investment  objectives  and
policies and relative  financial  health of each hotel program.  The Partnership
intends that if the above  factors have been  evaluated and the  opportunity  is
deemed generally suitable for more than one program, then the properties will be
refinanced in the order that they were acquired,  with the property held for the
longest period being  refinanced  first.  The General  Partner will also seek to
reduce any such conflicts as may arise with respect to hotels available for sale
by making prospective purchasers aware of all such hotels available for sale.

COMPENSATION OF THE GENERAL PARTNER AND ITS AFFILIATES WAS NOT ESTABLISHED
THROUGH ARM'S LENGTH NEGOTIATIONS

         Under the Partnership Agreement, the General Partner and its affiliates
are  entitled  to receive  compensation  from the  Partnership  for a variety of
services and undertakings.  This  compensation has not been established  through
arm's  length  negotiations.  In  addition,  the  structure  and  timing of this
compensation will create certain conflicts of interest. For example, the General
Partner is entitled to a sales fee equal to 3% of the gross sales price from the
sale of any or all of the  Hotels  and also may be  entitled  to 1% of the gross
proceeds of any refinancing of any or all of the Hotels. The General Partner and
the Managing Dealer may also receive certain  additional fees and commissions in
connection with obtaining  financing for the construction and development of the
Hotels and with refinancing the Hotels. The General Partner may have an economic
interest in arranging both a refinancing  and a sale when a sale alone may be in
the best interest of the Partnership.  The directors of the General Partner will
decide  whether to refinance or sell any of the Hotels and such decision will be
subject to the  fiduciary  duties  described  in the  following  section of this
Prospectus.  In general,  the General  Partner does not expect to refinance  any
Hotel unless the  Partnership is likely to hold the Hotel for at least two years
thereafter.

POTENTIAL CONFLICTS INVOLVING SALE OF THE HOTELS OR MERGER OR REORGANIZATION
OF THE PARTNERSHIP

         The  General  Partner  has  the  right  under  Section  4.02(c)  of the
Partnership  Agreement to cause the merger or  reorganization of the Partnership
upon obtaining the approval of the transaction by a Majority Vote of the Limited
Partners.  In connection  with any such  transaction,  the Limited  Partners may
receive  securities  issued by an Affiliated Person in exchange for their Units.
The General  Partner may have conflicts in structuring  any such  transaction or
recommending  it to the  Limited  Partners  for  approval  because of  differing
interests of the  Partnership  and the Affiliated  Person  participating  in the
transaction.  In addition,  under Section 4.06(b) of the Partnership  Agreement,
the  Partnership  may  sell  all  or  substantially  all of  the  assets  of the
Partnership  to an Affiliated  Person,  provided that the  transaction  is fully
disclosed and on terms competitive with those which may be obtained from persons
other than Affiliated  Persons.  Consent of the Limited Partners is not required
with  respect  to any  such  sale  transaction.  The  General  Partner  may have
conflicts  in  structuring  any  such  sale  transaction  because  of  differing
interests of the Partnership and the affiliated  buyer. The General Partner will
attempt  to reduce  these  potential  conflicts  by basing  the sale price on an
independent appraisal of the Partnership's assets.

POTENTIAL CONFLICTS IN MAKING ADDITIONAL INVESTMENTS IN ESSEX GLENMAURA

         The General Partner is also the sole general partner of Essex Glenmaura
and will,  among other things,  be solely  responsible for  determining  whether
Essex Glenmaura should proceed with additional investment opportunities of Essex
Glenmaura, See THE PARTNERSHIP'S BUSINESS -- The Essex Glenmaura Investment." In
addition,  under the Partnership Agreement, the General Partner shall determine,
in its sole and absolute discretion,  investments to be made by the Partnership.
In the event the General Partner  determines that Essex Glenmaura should proceed
with  additional  investment  opportunities,   the  General  Partner  must  also
determine  whether  it would  be in the  best  interest  of the  Partnership  to
exercise  its right of first  refusal to increase  its equity  interest in Essex
Glenmaura.  The General  Partner may have conflicts in  determining  whether the
Partnership  should  increase its equity  investment in Essex  Glenmaura.  In an
effort to minimize these potential conflicts,  the General Partner will consider
a number of factors including: (I) a determination of the availability of funds,
(ii)  estimation of future  capital  reserve  requirements  for operation of the
Hotels, and (iii) the existence of any unpaid Cumulative Returns.

POTENTIAL CONFLICTS INVOLVING THE PURCHASE OF PROPERTY FROM THE GENERAL PARTNER

         Pursuant to Section 4.06(a) of the Partnership  Agreement,  the General
Partner may  purchase  property in its own name from an  Affiliated  Person or a


                                       49

<PAGE>

third party,  and assume loans in connection  therewith,  and  temporarily  hold
title thereto for the purpose of facilitating  the acquisition of such property,
the  borrowing  of money or  obtaining  of  financing  for the  Partnership,  or
completion of  construction of the Erie Hampton Inn hotel, or any other purposes
related to the business of the Partnership.  The Partnership  Agreement provides
that any such  property may be purchased by the  Partnership  provided  that the
price is no greater than the cost of such property to the General Partner or, if
the General Partner acquires the property from an Affiliated Person, the cost to
any such  Affiliated  Person (which may include the purchase price plus carrying
costs),  except  for  compensation  paid  in  accordance  with  the  Partnership
Agreement;  there is no increase in the interest  rates of the loans  secured by
the  property  at the  time  acquired  by the  General  Partner  and at the time
acquired by the Partnership;  and the General Partner does not receive any other
benefit  arising  out of  such  transaction,  except  for  compensation  paid in
accordance with the Partnership  Agreement.  A conflict of interest may arise in
connection with the General Partner's determination of which properties, if any,
will be purchased by the Partnership  pursuant to this provision.  The directors
of the General  Partner  will resolve this  conflict by  considering  all of the
relevant facts and circumstances,  including the cost of the property,  the cost
to  complete  construction,  the  funds  available  to the  Partnership  and the
investment objectives and policies of the Partnership.

POTENTIAL CONFLICTS INVOLVING JOINT VENTURES

         The  Partnership   may  invest  in  general   partnerships  or  limited
partnerships or enter into joint venture arrangements with other persons who may
be an Affiliated  Persons,  provided that approval by the General  Partner and a
Majority Vote of the Limited Partners is obtained.  With respect to any of these
partnership  or joint venture  arrangements,  conflicts of interest  could arise
between the  Partnership  and its  affiliated  co-venturer  because of differing
interests or economic circumstances of the Partnership and such co-venturer. The
General Partner will attempt to minimize these potential  conflicts by selecting
a co-venturer who is financially secure and has investment  objectives which are
similar to those of the Partnership.

ABSENCE OF INDEPENDENT DUE DILIGENCE REVIEW

         Essex Capital Markets Inc., the Managing Dealer, is an affiliate of the
General  Partner.  Thus,  there has been no independent due diligence  review of
this offering by an unaffiliated underwriter.

POTENTIAL CONFLICTS INVOLVING TAX MATTERS

         Situations  may  arise in which  the  General  Partner  as Tax  Matters
Partner  (as  defined in the  Partnership  Agreement)  may be required to act on
behalf of the Partnership in administrative and judicial  proceedings  involving
the Internal  Revenue  Service or other  regulatory or enforcement  authorities.
Such proceedings may involve or affect other  partnerships for which the General
Partner or one of its affiliates acts as general  partner.  In such  situations,
the positions  taken by the General  Partner may have  differing  effects on the
Partnership and on these other  partnerships.  Any decisions made by the General
Partner with respect to such matters will be made in good faith  consistent with
the General  Partner's  fiduciary duties both to the Partnership and the Limited
Partners and to any other partnership for which it or an affiliate may be acting
as a general partner.

         In  resolving  any of these  conflicts,  the  General  Partner  will be
subject to the fiduciary duties described below.

                 FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNER

         The  General  Partner  is  accountable  to the  Partnership  and to the
Limited  Partners as a fiduciary and  consequently  must exercise good faith and
prudence in handling  Partnership  affairs.  The  General  Partner  does not owe
fiduciary duties to the Holders of the Notes.

         The  Partnership  Agreement  defines and limits these general duties by
providing  that the  General  Partner  and its  affiliates  shall not be liable,
responsible, or accountable in damages or otherwise to the Partnership or to any
of the Limited Partners for any act or omission  performed or omitted by them in
good faith,  within the scope of their authority,  and which they believed to be
in the best interest of the Partnership,  except for conduct constituting fraud,
bad faith or gross  negligence.  The General Partner and its affiliates are also
indemnified by the  Partnership  against and for any loss,  liability or damages
(including all judgments,  costs and attorneys' fees and amounts expended in the
settlement of any claims of liability or damages) incurred by them in good faith
and in a manner reasonably believed by them to be in the


                                       50

<PAGE>

Partnership's  best interests and within the scope of their  authority,  arising
from any act or omission in  connection  with the  business of the  Partnership,
provided  that the course of conduct  which  caused the loss or liability is not
attributable  to fraud,  bad faith or gross  negligence with respect to any such
act or omission.  Such  indemnification is recoverable only out of the assets of
the  Partnership  and  not  from  Limited  Partners.   Indemnification   is  not
recoverable  from  additional  assessments on the Limited  Partners.  Insofar as
indemnification  for  liabilities  under  the  Securities  Act  of  1933  may be
permitted  to the General  Partner and its  affiliates  as outlined  above,  the
Partnership has been informed that in the opinion of the Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act of 1933 and is therefore unenforceable.

         The New York limited  partnership  law provides that a limited  partner
may institute legal action on behalf of a partnership (a partnership  derivative
action) to recover  damages  from a third party  where the  general  partner has
failed to institute  the action or where an effort to cause the general  partner
to do so is not likely to succeed.  In  addition,  the  statutory or case law of
certain  jurisdictions may permit a limited partner to institute legal action on
behalf of himself or all other  similarly  situated  limited  partners  (a class
action)  to  recover  damages  from a  general  partner  for  violations  of its
fiduciary duties to the limited  partners.  The Partnership  Agreement  contains
various provisions,  described in the preceding paragraph,  that have the effect
of  restricting  the  fiduciary  duties  owed  by  the  General  Partner  to the
Partnership and the Limited Partners, and which could be asserted as defenses in
a legal action brought by a Limited Partner.  Thus, the General Partner will not
be liable for errors of  judgment  or for any acts or  omissions  if it acted in
good faith and in the best  interest of the  Partnership.  The  General  Partner
could be indemnified for its negligent acts.

         The  Partnership  Agreement  also  provides  that  neither  the General
Partner nor any of its affiliates  shall be indemnified  against any liabilities
arising  under  federal  or  state  securities  laws,  rules or  regulations  in
connection  with the  sale of Units or  Notes,  unless  (i) the  person  seeking
indemnification  is  successful  in defending  such action on the merits of each
count involving alleged  securities law violations,  (ii) a court dismisses each
count  involving  alleged  securities  law  violations  with prejudice as to the
person seeking  indemnification,  or (iii) a court approves a settlement of such
action (subject to court approval of litigation  and/or  settlement  costs) and,
before  seeking  court  approval for such  indemnification,  the person  seeking
indemnification  advises  the court as to the  position  of the  Securities  and
Exchange  Commission  and any state  securities  administrators  in any state in
which the Notes or Units were offered or sold  pursuant to the  Prospectus or in
which Limited Partners or Holders of Notes then reside regarding indemnification
for violations of securities laws.

         A  successful  claim  by the  General  Partner  or its  affiliates  for
indemnification  by the  Partnership  would  deplete  Partnership  assets by the
amount paid. The Partnership shall not pay for any insurance  covering liability
of the General  Partner or any other  persons for actions or omissions for which
indemnification  is  not  permitted  by  the  Partnership  Agreement,  provided,
however,  that the General  Partner or its affiliates may be named as additional
insured  parties on policies  obtained for the benefit of the Partnership to the
extent that there is no additional cost to the Partnership.

         The  fiduciary   responsibilities   of  general   partners  in  limited
partnerships  is  a  rapidly  developing  and  changing  area  of  the  law  and
prospective  investors who have  questions  concerning the duties of the General
Partner should consult with their own counsel.

                           THE PARTNERSHIP'S BUSINESS

GENERAL
   
         The Partnership's primary business is to construct, own and operate two
Hampton Inn hotels  pursuant to licenses to be obtained from Promus  Hotel.  The
Partnership  operates through two New York limited  liability  companies.  Solon
Hotel LLC was formed in June 1997, solely to acquire,  own,  operate,  mortgage,
sell and otherwise deal in and with the 103-room  Hampton Inn hotel on the Solon
Property,  which  opened  August  1,   1997.  The  Partnership  owns 99% of the
membership  interests in Solon Hotel LLC and the  remaining 1% is owned by Essex
Hotels,  the  managing  member of Solon Hotels LLC, and whose sole member is the
Partnership.  Erie Hotel LLC was formed in June 1997,  solely to  acquire,  own,
operate,  mortgage,  sell and otherwise deal in and with the Erie Property, upon
which the  Partnership  expects to construct,  own and operate a 98-room Hampton
Inn hotel.  The Partnership  owns 99% of the membership  interests in Erie Hotel
LLC and the  remaining 1% is owned by Essex  Hotels II, the  managing  member of
Erie Hotels LLC,  and whose sole member is the  Partnership.  As a result of the
foregoing structures,  the Partnership  effectively continues to own 100% of the
Solon  and Erie  Properties  and the  hotels  constructed  or to be  constructed
thereon.  See "TAX CONSIDERATIONS - Tax Status of Solon Hotel LLC and Erie Hotel
LLC."
    


                                       51

<PAGE>

[GRAPHIC OMITTED]

99%                                PARTNERSHIP                        99%

                                   100%    100%

          1%        ESSEX                              ESSEX     1%
                    HOTELS                             HOTELS II


          SOLON                                                  ERIE
         HOTEL LLC                                             HOTEL LLC
      





The General Partner believes good investment  opportunities exist in the limited
service  segment of the lodging  industry and that the Hampton Inn franchise has
certain  competitive  advantages that should position it for better than average
performance.

         In  addition  to the hotel  properties,  the  Partnership  owns a 49.8%
interest in Essex Glenmaura,  which  partnership has constructed,  and currently
owns and operates a Courtyard by Marriott  hotel in the Borough of Moosic,  near
the City of Scranton, Pennsylvania. See "THE PARTNERSHIP'S BUSINESS -- The Essex
Glenmaura Investment" and "ESTIMATED USE OF PROCEEDS."

         HAMPTON INN & SUITESsm IS A TRADEMARK  OF, AND HOMEWOOD  SUITES(R)  AND
HAMPTON INN,(R) ARE REGISTERED  TRADEMARKS OF, PROMUS HOTEL  CORPORATION AND ITS
SUBSIDIARIES;  COURTYARD BY  MARRIOTT(R)  IS A REGISTERED  TRADEMARK OF MARRIOTT
INTERNATIONAL, INC.; AND MICROTEL(R) IS A REGISTERED TRADEMARK OF U.S. FRANCHISE
SYSTEMS INC. NONE OF THE FOREGOING  FRANCHISORS OR THEIR AFFILIATES HAS ENDORSED
OR APPROVED THE OFFERING OR THE MERITS OF THE  INVESTMENT  DESCRIBED  HEREIN.  A
GRANT TO THE  PARTNERSHIP OF A FRANCHISE  SHOULD NOT BE CONSTRUED AS AN APPROVAL
OR ENDORSEMENT BY THE FRANCHISOR (OR ITS  AFFILIATES) OF THE PARTNERSHIP OR THIS
OFFERING.

DESCRIPTION OF THE HAMPTON INN HOTEL CONCEPT

         Hampton Inn hotels are high quality  hotels with limited  amenities and
moderate  prices.  Hampton  Inn hotels are  designed  primarily  to  accommodate
business travelers with limited expense accounts,  non-destination  business and
pleasure  travelers  and  value-conscious  vacationers.  Hampton  Inn hotels are
generally  two to six  stories  with 50 to 150  rooms  and are  located  in high
traffic areas, typically near full-service restaurants.

         Hampton  Inn hotels  have a strong  commitment  to guest  satisfaction.
According to Promus Hotel,  the Hampton Inn hotel was the first  national  hotel
chain to offer its  guests  an  unconditional  100%  Satisfaction  Guarantee.  A
toll-free number provides access to a nationwide reservation system. Hampton Inn
hotels  offer a  national  advertising  and  marketing  program  and are  widely
promoted on television,  in magazines and trade  publications and through direct
mail, which increases  travelers' awareness and trial usage. Major emphasis also
is placed on corporate and travel agent markets.

         Hampton Inn hotels offer selected  services and amenities,  including a
free, self-serve continental breakfast in the lobby, free local telephone calls,
a free in-room  movie  channel,  and senior  citizens'  and frequent  travelers'
discount  programs.  Most hotels offer a  lobby/breakfast  area and a variety of
room  types:  rooms  with  one or two  double  beds  and  rooms  with  king  bed
configurations.  Most Hampton Inn hotels offer a swimming pool and a hospitality
suite, a  multi-purpose  room that doubles as a guest room or a small  gathering
facility.




                                       52

<PAGE>


         Started  in 1984,  there  were 620  franchised  Hampton  Inn  hotels in
operation  at the end of 1996.  Promus  Hotel has advised the  Partnership  that
system-wide occupancy rates averaged 72.1% in 1996 as compared to 74.7% in 1995,
with an average daily rate of approximately $60.84 in 1996 as compared to $56.95
in 1995. The Hampton Inn hotel franchise  started in the upper economy  segment,
but over time,  as its average  daily rate has crossed  over into the mid- scale
segment  without food and beverage,  the franchise has  repeatedly  exceeded the
industry averages for the mid-scale segment without food and beverage.  For 1996
the mid-scale  segment without food and beverage  reported an average  occupancy
rate of 68.4% and an average daily rate of $56.60.

         The  Application  fee for a Hampton  Inn hotel is $450 per guest  room,
with a minimum fee of $45,000.

         Essex  Partners  opened its first Hampton Inn hotel in  Rochester,  New
York in April 1995.

PROMUS HOTEL CORPORATION - LICENSE AGREEMENTS

         The  following  is a  summary  of some of the  principal  terms  of the
License Agreement currently being used by Promus Hotel.

         Under the License Agreement, Promus Hotel provides the Partnership with
certain prototype plans and  specifications,  operations  manuals and consulting
and advisory  services in connection with the  construction and operation of the
Hotels.  The  Partnership  is also  granted  a license  during  the term of such
License  Agreement to use the service  marks  designated  by Promus  Hotel.  The
License  Agreement  does not grant to the  Partnership  an exclusive  territory.
There can be no  assurance,  therefore,  that  Promus  Hotel will not operate or
license others to operate one or more competing hotels in the vicinity of either
the Solon Hampton Inn hotel or the Erie Hampton Inn hotel, or both.

         In addition to initial  license  application  fees, the  Partnership is
required to pay continuing  monthly royalty fees of 4%, and marketing fees of 4%
of gross room  revenues.  The License  Agreement  requires  the  Partnership  to
maintain certain insurance  coverage,  to meet certain standards of Promus Hotel
with respect to furniture, fixtures, maintenance and repair and to refurbish and
upgrade the Hotels to conform to Promus Hotel's  then-current  standards.  Under
the current  Hampton  Inn  License  Agreement,  the  Partnership  is required to
purchase and install Promus Hotel's computer  software business system and pay a
software license fee of $3,000 plus $85 per guest room, and monthly  maintenance
ranging from $300 per month to $450 per month.  The fees  summarized  herein are
subject to change by Promus Hotel.

         The term of the current Hampton Inn License  Agreement is 21 years from
the date of approval  (the License  Agreement for the Solon Hampton Inn hotel is
20 years from the date of opening), and is not renewable.  The License Agreement
may  not  be  voluntarily   terminated  by  the  Partnership  without  incurring
substantial  liquidated  damages,  payable  in a lump sum equal to the amount of
monthly fees paid during the preceding 36 months.

         All rights of the  Partnership  under a Promus Hotel License  Agreement
automatically  terminate upon the happening of certain events, which include (i)
bankruptcy,  insolvency or dissolution of the Partnership,  (ii) commencement of
an  action  against  the  Partnership  seeking  reorganization,  liquidation  or
dissolution  resulting  in the  entry of an order for  relief  that is not fully
stayed  within  seven  business  days  after  entry of the order or which is not
dismissed  within  45  days,  (iii)  loss  of  possession  of the  Hotel  by the
Partnership,  (iv)  conviction  of a  felony  by the  Partnership  or any of its
principals or the  maintenance of false books and records by the  Partnership or
(v) breach of the provisions in the License  Agreement which restrict  transfers
of  interests  in the  Partnership  (including,  a change in the identity of the
General Partner).

         Promus Hotel has the option to terminate a License  Agreement  upon the
happening  of certain  other  events,  which  include:  (i)  failing to complete
construction  of the Hotel within a specified  period after the  commencement of
construction;   (ii)  unauthorized  disclosure  of  Promus  Hotel's  proprietary
information  or the misuse or  unauthorized  use of Promus  Hotel's  trademarks;
(iii)  failing  to pay any  amounts  due to Promus  Hotel;  (iv)  ceasing  to do
business at a




                                       53

<PAGE>

Hotel location for any reason,  including  condemnation,  fire or other casualty
(provided  that the  Partnership  shall  have a period  of 12 months in which to
relocate  or  reconstruct  the  Hotel);  and (v)  failing  to  comply  with  all
governmental requirements,  failing to pay all taxes, or failing to maintain all
governmental licenses and permits necessary to operate the Hotel.

         Upon  termination or expiration of a License  Agreement the Partnership
is required to  immediately  cease using Promus  Hotel's  service  marks and all
confidential methods,  procedures and techniques provided by Promus Hotel and to
remove  and  discontinue  using  all  signs,  fixtures,  advertising  materials,
stationery,  supplies  and  other  articles  which  could  cause the Hotel to be
associated with Promus Hotel. In addition, if the termination occurs for reasons
other than  condemnation,  the  Partnership may be required to pay a termination
fee in a lump sum equal to the amount of monthly fees paid during the  preceding
36 months.

         Promus  Hotel has  historically  agreed that the  Trustee  shall have a
period of 30 days after receipt of notice from such  franchisor in which to cure
any default under its License  Agreement,  and the General  Partner  believes it
will agree in connection with any additional license granted to the Partnership.
If the Partnership loses possession of a Hotel,  however,  the License Agreement
will be  terminated  and the Hotel may no longer be  operated  as a Hampton  Inn
hotel unless the Trustee  locates a purchaser and the purchaser  applies for and
obtains a new  License  Agreement  (and pays a new initial  franchise  fee) from
Promus Hotel.  The effect of this provision may be to cause the Trustee to delay
commencement  of  foreclosure  proceedings  until a qualified  purchaser  can be
located.

         The License  Agreement  restricts  the  transfer of any interest in the
License,  the  Partnership,   including  the  transfer  of  limited  partnership
interests, and the General Partner. The License Agreement does, however, provide
that for  "publicly-traded  equity  interests,"  no consent  of Promus  Hotel is
required  with  respect  to any  transfers  of less than a 25%  interest  in the
Partnership  unless the  transferee  owns,  or would own after the  transfer  is
completed,  an  interest in the  Partnership  of 25% or more.  Promus  Hotel has
advised the Partnership that, solely for purposes of the License Agreement,  the
Units would be considered  "publicly-traded  equity  interests"  since they will
have been sold in a large real estate syndication transaction.

CONSTRUCTION OF THE HOTELS

   
         The Solon Hampton Inn hotel was  constructed,  and the Erie Hampton Inn
hotel will be  constructed,  by the  Partnership  in  accordance  with plans and
specifications  provided by Promus Hotel. The Solon Hampton Inn hotel consists
of 103  rooms  within a  four-story,  interior  corridor  building  situated  on
approximately  2.28  acres.  The Solon  Hampton  Inn hotel  was  constructed  of
reinforced   concrete  with  masonry  and  metal  stud  walls,  with  brick  and
stucco-like  exterior.  It has 96 standard guest rooms and  7  two-room  suites.
The suites have separate living and sleeping areas and small kitchen areas.  The
hotel  has  an  expanded  lobby/breakfast  area,  where  a  daily  complimentary
continental  breakfast  is  served,  an  exercise  room,  an indoor pool and two
meeting  rooms.  The total costs of the Solon Hampton Inn hotel are estimated to
be $7  million,  or  $68,000  per room.  The costs of land,  site  developments,
building  construction and fixtures,  furniture and equipment,  but exclusive of
all soft costs, are estimated to be approximately  $5.4 million,  or $52,500 per
room.
    

         The Erie Hampton Inn hotel will be constructed  and equipped  similarly
to the  Solon  Hampton  Inn  hotel.  It will have 98 rooms  within a  four-story
building and will be constructed on a parcel of approximately 2.5 acres.  Unlike
the Solon Hampton Inn hotel which has a partial  brick facade,  the Erie Hampton
Inn hotel will only have a stucco-like exterior. The Erie Hampton Inn hotel will
have 96  standard  guest  rooms  and 2  two-room  suites.  It also  will have an
expanded  lobby/breakfast area, an exercise room, an indoor pool and two meeting
rooms.  Based on the  construction  of the Solon Hampton Inn hotel,  the General
Partner  estimates  that  construction  of the Erie Hampton Inn hotel,  which is
expected to start in the Fall of 1997,  will be  completed  within seven to nine
months,  depending upon, among other things,  the weather  conditions during the
construction period. The total costs of the Erie Hampton Inn hotel are estimated
to be approximately $7.2 million, or approximately $73.47 per room. The costs of
land,  site  development,  building  construction  and  fixtures,  furniture and
equipment,  but exclusive of all soft costs,  are estimated to be  approximately
$5.6 million, or approximately $56.73 per room.

         The  General  Partner  intends  to  hire an  unaffiliated  construction
manager to provide an on-site  supervisor who will be responsible  for selecting
and supervising  subcontractors to complete various portions of the construction
of the Erie Hampton Inn hotel. It is anticipated that the  construction  manager
will enter into a standard A.I.A. contract and receive a competitive fee for its
services and may receive  additional  compensation  at stated rates in the event
that additional  services are requested by the General Partner.  There can be no
assurance that the amount of time actually required to complete  construction of
the Erie  Hampton Inn hotel or the actual cost of  construction  will not exceed
the above estimates. See "ESTIMATED USE OF PROCEEDS."




                                       54

<PAGE>


OPERATION OF THE HOTELS

         The Partnership has entered into a Management Agreement with respect to
the  Solon  Hampton  Inn  hotel,  and is  expected  to enter  into a  Management
Agreement  upon  completion  of the Erie  Hampton Inn hotel,  with the  Property
Manager,  Essex Partners, or its assigns. The Management Agreement will provides
that the Property Manager will investigate,  hire, pay,  supervise and discharge
the personnel  necessary to properly  maintain and operate the Hotels.  All such
personnel  will  be  employees  of the  Partnership  and  compensation  of  such
personnel will be an expense of the Partnership.  After the initial opening of a
Hotel,  which will  require a  significant  amount of support  from the Property
Manager in  connection  with the  establishment  of  operating,  accounting  and
management procedures,  it is anticipated that personnel of the Property Manager
will devote approximately 40 hours per week to the management of the Hotels.

         The Management  Agreement requires the Property Manager to maintain the
building and grounds,  to pay insurance  premiums with respect to the Hotel,  to
apply for, obtain and maintain all required licenses and permits, to pay certain
expenses on behalf of the  Partnership,  to maintain a  comprehensive  system of
office  records  and books and to  annually  prepare  an  operating  budget.  In
addition, the Property Manager has the authority to enter into service contracts
and other  contracts  reasonably  necessary or desirable in connection  with the
operation of the Hotels,  with the approval of the Partnership in some cases. As
compensation  for these services,  the Property Manager will receive a fee equal
to 4.5% of the gross  revenues  from the  Hotels,  consisting  of room  rentals,
telephone charges,  cable charges and any other miscellaneous  charges collected
from guests.  The Property  Manager will also receive an accounting fee equal to
$800 per month, per hotel.

         Each  Management  Agreement  has an  initial  term of five years with a
series of one (1) year renewal terms.  The  Management  Agreement may be earlier
terminated (i) by either the Partnership or the Property Manager in the event of
a default under the Management Agreement which is not cured within 60 days after
written notice thereof,  (ii) by the Property  Manager,  upon the failure of the
Partnership to pay  compensation  due to the Property  Manager,  (iii) by either
party upon the bankruptcy or insolvency of the other party, (iv) by either party
upon the Partnership's failure to repair or restore the subject Hotel within 120
days after all or any portion of such Hotel is damaged or  destroyed  by fire or
other  casualty,  or (v) by either  party if all or any  portion of the  subject
Hotel  is  condemned  and the  remaining  facilities  are  insufficient  for the
efficient and  profitable  operation of such Hotel.  During any renewal term the
Management Agreement may be terminated at any time on 120 days written notice.

         Each Management  Agreement requires the Property Manager to devote such
of its time as it deems necessary to manage the subject Hotel;  however, it does
not impose any limitations on the Property Manager's other business  activities,
including  other  commercial  and  residential  real estate  ventures  which may
compete  with such Hotel.  Pursuant to the  Management  Agreement,  all expenses
incurred  thereunder  shall be obligations of the  Partnership  and the Property
Manager will receive its management fee notwithstanding that the Partnership may
not have  earned a profit  or may be  operating  at a loss and that the  Limited
Partners may not have received any distributions.

         The Partnership has agreed to a broad indemnity of the Property Manager
from  liabilities  it may  incur in  connection  with  its  services  under  the
Management Agreement.

COMPETITION

         The  operation  of  hotels/motels  is a  highly  competitive  business.
Competition  in the lodging  industry  is  primarily  based on price,  location,
quality of  facilities  and  overall  range of  services.  The Hampton Inn hotel
franchise,  with its selected  services  and  amenities,  targets the  mid-scale
without  food and beverage  segment of the lodging  industry's  limited  service
sector.  Hampton Inn hotels are  typically  located in areas that contain  other
competitive  limited  service  lodging  facilities.  Competitors  in the overall
limited  service lodging area include:  Fairfield Inn by Marriott,  Courtyard by
Marriott,  Days  Inn,  Comfort  Inn,  Holiday  Inns,  LaQuinta,  Red  Roof  Inn,
EconoLodge,  Super 8, Motel 6 and  Travelodge.  These national  chains have name
recognition and operating  advantages like  reservation  systems,  and typically
have  significant  financial  resources;  characteristics  shared by Hampton Inn
hotels.



                                       55

<PAGE>


         Some of these  hotels/motels  in the limited service segment could have
services and architectural features similar to the Partnership's Hotels, and may
offer rates  comparable  to or lower than those  estimated  by the  Partnership.
Furthermore,  there  can  be no  assurance  that,  after  the  construction  and
successful operation of a Hotel,  competitors will not offer lower room rates or
that  additional  hotels  which  offer  similar  rooms,  services  and  rates in
competition  with the Hotels will not be developed near the Hotels and that such
development   will  not  have  an  adverse   effect  on   occupancy   rates  and
profitability. See "RISK FACTORS."

THE HOTEL PROPERTIES

         SOLON PROPERTY

   
         General.  The Partnership  acquired the Solon Property in December 1995
and began construction of a 103- room Hampton Inn hotel in the fall of 1996. The
Partnership  has obtained a License  Agreement from Promus Hotel and the  Solon
Hampton Inn hotel  opened on August 1,  1997.  The  Partnership  had  originally
intended to build a Hampton Inn & Suites hotel on the Solon  Property,  however,
the  construction  costs  associated  with a  Hampton  Inn & Suites  hotel  were
determined  to be too high  relative  to the room rates that could be charged in
the Solon market.  Therefore,  based on its  knowledge of the Solon market,  the
General Partner  determined that a Hampton Inn hotel could be built and operated
more successfully in the Solon market. Accordingly,  the General Partner secured
the  approval  of  Promus  Hotel  to  change  brand  designations.  Total  costs
associated with the Solon Property were  approximately  $7.0 million,  including
the cost of the land (which was $596,600 (inclusive of closing costs)),  cost of
construction, cost of furnishings, construction period interest, financing costs
(debt and equity) and all soft costs,  such as  architectural,  engineering  and
franchise fees and working capital.
    

         Solon,  Ohio is a southeast  suburb of  Cleveland,  Ohio.  Cleveland is
located in northeastern Ohio on the shore of Lake Erie. The city and surrounding
area are served by an extensive transportation network including highway, water,
rail and an international airport.  Cleveland is the largest city in Ohio and is
located in the Cleveland/Lorain/Elyria  MSA. In 1995 the MSA had a population of
approximately  2.0  million of which 1.4 million  resided in Cuyahoga  County in
which the Cities of Cleveland and Solon are located.  The Cleveland  economy has
rebounded from the smoke stack industry decline of the 1970's.  Despite problems
which are common to many large urban areas, the Cleveland  economy has benefited
from a diversified  employment  base bolstered by the  continuing  presence of a
number  of  Fortune  500  corporations,  including  Eaton  Industries,  American
Greetings, Sherwin Williams, Parker Hanefin, NAACO Industries, Ferro Corporation
and Standard  Products.  The  unemployment  rate of Cuyahoga  County was 4.8% in
1996.

         The image of Cleveland  and its  desirability  as a place to visit have
been enhanced by a series of development and  redevelopment  projects  including
the  construction of Jacobs Field,  the new home of the Cleveland  Indians;  the
redevelopment  of  The  Flats  along  the  Cuyahoga  River  into a  first  class
entertainment district; the redevelopment of the Terminal Tower/ Tower City Rail
Station  into The Avenues  Shopping  Mall which is  connected to the Gund Arena,
home of the Cleveland Cavaliers; the Rock and Roll Hall of Fame, which opened in
September  1995;  and a number of other  projects that are  currently  underway,
including redevelopment of Cleveland's Warehouse District.

         The  Solon   Property.   The  Solon   Property  was  acquired   form  a
non-affiliated  limited liability company and contains approximately 2.28 acres.
The purchase  price of the Solon  Property was  $590,600,  plus closing costs of
approximately  $6,000.  The  Partnership  also acquired legal title to half of a
lake adjacent to the site  (approximately 1.25 acres) at no additional cost. The
lake is fed  continuously  throughout the year by a stream that also serves as a
detention  area for  storm  water  run off from the  Solon  Commons  (as  herein
described).  The Partnership is responsible for half the costs of maintenance of
the lake, however, these costs are not expected to be material.

   
         Financing.  On July 7, 1997,  GMAC loaned Solon Hotel LLC $4.5 million.
The net  proceeds  of the loan are  being  advanced  in three  installments.
Approximately   $1.0   million  was   advanced  at  the  closing  of  the  loan,
approximately $2.0 million was advanced on August 27, 1997, and the balance of
the net loan proceeds is expected to be advanced in the third  installment  on
or about  September   30,  1997.  Solon  Hotel LLC was formed in June 1997 as a
special purpose entity as a condition to GMAC's  agreement to provide  permanent
financing of the construction costs associated with the Solon Hampton Inn hotel.
The GMAC-Solon Loan is secured by, among other things,  a first mortgage lien on
the Solon Property and any improvements thereon, including the Solon Hampton Inn
hotel.  The term of the first mortgage loan is for a period of four years with a
one year extension upon the payment of an extension fee and the  satisfaction of
a specified debt service  coverage ratio.  Monthly payments of interest only are
required during the first year.  Thereafter,  monthly  payments of principal and
interest  are due  based on a 25 year  amortization  and an  assumed  10%  fixed
interest  rate.  Interest  actually  accrues  at a rate of 3.25% over the 30-day
LIBOR index.  Upon payment of the loan balance in full,  whether  prior to or at
maturity,  Solon Hotel LLC is required to pay a deferred  financing fee 


                                       56



<PAGE>

equal to 1% of the loan  balance.  The loan may be prepaid  in part,  in minimum
increments of $100,000,  without premium or penalty. Starting in the second year
of the loan, Solon Hotel LLC will be required to maintain a replacement  reserve
escrow  of 2% of gross  revenues,  and  after the  second  year that  percentage
increases to 4% of gross  revenues.  The General Partner has provided a guaranty
of completion, a guaranty of payment and a guaranty of nonrecourse exceptions in
connection  with the loan.  The  guaranty  of  payment  is reduced to 30% of the
principal  balance  of the loan upon  completion  of  construction  of the Solon
Hampton  Inn hotel  and will  terminate  upon the  satisfaction  of a  specified
debt-service  coverage ratio by Solon Hotel LLC. See "RISK FACTORS." The General
Partner  and  Solon  Hotel  LLC  have  also  agreed  to  indemnify  GMAC for any
environmental  liabilities  incurred by GMAC with respect to the Solon Property.
As additional  security for the loan, Essex Hotels, the managing member of Solon
Hotel  LLC,  pledged  its  membership  interest  in  Solon  Hotel  LLC  and  the
Partnership  pledged  its  membership  interests  in Solon  Hotel  LLC and Essex
Hotels.  The  Partnership  is also  required to pledge its  limited  partnership
interest  in Essex  Glenmaura,  which it intends to do upon the  approval of the
limited  partners of Essex  Glenmaura  owning  more than 50% of the  outstanding
limited  partnership  interests  in  Essex  Glenmaura,  who are  not  affiliated
persons.  GMAC's  final  advance  of  funds  is  contingent  on the  Partnership
obtaining the requisite approval of the Essex Glenmaura limited partners.
    

         The loan documents signed by Solon Hotel LLC and GMAC contain customary
terms and conditions, including limitations on the ability of Solon Hotel LLC to
incur debt, and the loan will be cross-defaulted (and cross-collateralized) to a
loan  anticipated  to be made by GMAC to Erie  Hotel  LLC for the  construction,
development and operation of the Erie Hampton Inn hotel. See "THE  PARTNERSHIP'S
BUSINESS - The Hotel Properties - Erie Property - Financing."

         Market and  Competition.  The Solon  Property is located in the City of
Solon,  Ohio,  which had an estimated  population  of just under 22,000 in 1995,
which  represents  an increase  from a population  of 18,548 in 1990.  The Solon
Property is located in the Solon  Commons,  which is located just south of Route
43. The Solon Commons is less than 1 mile from US Route 422,  which is a divided
limited access  freeway.  US Route 422 terminates  approximately  2 miles to the
west at the junction of Route I-480 and Route I-271 and provides  primary access
to Solon  from  Cleveland  and other  points  west.  To the  east,  US Route 422
continues as mostly a four-lane highway to Warren, Ohio. The General Partner has
signage  advertising the Solon Hampton Inn hotel on US Route 422. The commercial
area of  Solon is  located  approximately  1 mile to the east and can be  easily
accessed  by Route 43.  Sea World of Ohio and  Geauga  Lake  Amusement  Park are
nearby adjacent attractions located  approximately 6 miles to the southeast from
the Solon Property on Route 43.  Although Sea World is the dominant  attraction,
both parks constitute a major regional draw and Route 43 provides the access for
a significant  number of motorists en route to the parks.  Sea World of Ohio has
been  particularly  successful.  During its months of  operations,  Sea World of
Ohio's attendance exceeds peak attendance at Sea World of Orlando,  Sea World of
San Antonio, and Sea World of San Diego.

         The Solon  Commons  is a 27 acre  mixed use  development,  designed  to
service the nearly  2,200  acres of business  and  industrial  park  development
surrounding the Solon Commons.  The Solon Commons  currently has a movie theater
complex,  a food court, a Ground Round  Restaurant,  a Longhorn Steak House,  an
office of the Aetna Health Plan, a small retail strip center,  a day care center
and a branch bank. One restaurant  site remains  undeveloped.  Only 300 acres of
the 2,200 acres of business and industrial park  development  surrounding  Solon
Commons remain  undeveloped.  Solon is the United States headquarters for Nestle
and the  world  headquarters  of its  Stouffer  Foods  Subsidiary.  Other  Solon
headquarters are Agency Rent-A-Car and Renaissance Hotels. Other major employers
include  Matrix  Essentials,  which was  recently  acquired  by  Bristol  Myers,
Kennametal and Antenna  Specialists among others. The City of Solon continues to
aggressively  pursue employers and offers a wide range of financial  incentives.
An area in the  southwest  portion of Solon has been  designated as an urban job
and  enterprise  zone  by the  State  of  Ohio.  In  addition  to the  remaining
undeveloped  land in the City of Solon  itself,  a large  area of land zoned for
industrial and business park  development and served by the necessary  utilities
is located  immediately  to the south of Solon in Glen  Willow less than 2 miles
from the Solon Commons.

         In 1994 the City of Solon  voted  to have  all  future  zoning  changes
approved by referendum.  The General Partner  believes there is no other land in
Solon,  other than the Solon  Property,  that can  currently  be  developed as a
hotel.  The only other hotel  currently in Solon is a 137-room  Days Inn located
near the intersection of US Route 422 and Route 91, which is  approximately  1/2
mile  from  the  Solon  Commons.  The Days  Inn is a  recent  conversion  by the
Midwestern  Inn.  The Days Inn is a 2-story  exterior  corridor  motel  which is
approximately 17 years old and offers an outdoor pool
and no meal service.  Its annual occupancy in 1996 ranged between 60-64% with an
average  daily rate of between $45 -$49.  The majority of the business  traveler
demand and also those leisure and group travelers seeking better accommodations,
migrate to  Beachwood,  Ohio,  which is  approximately  six miles from the Solon


                                       57


<PAGE>

Commons.  In Beachwood,  at Chagrin Boulevard and I-271,  there are four lodging
facilities containing an aggregate of 606 rooms with which the Solon Hampton Inn
hotel will compete. These lodging facilities consist of a Travelodge with a 1996
average  daily rate of between $40 - $45, a Radisson  Inn with an average  daily
rate of between $65 - $69, a Holiday  Inn with an average  daily rate of between
$70 - $74,  and a  Courtyard  by  Marriott  hotel with an average  daily rate of
between $80 -$84.  The  average  occupancy  rates for these  hotels in 1996 were
estimated in the low 60% range for the  Travelodge  and to range  between 75% to
89% for the other  three  hotels.  Also  located in the same area are a Marriott
Hotel,  a newly  constructed  Residence  Inn by Marriott  and an Embassy  Suites
Hotel, however, none of these lodging facilities is expected to compete directly
with the Partnership's Hotel. The General Partner is not aware of any additional
hotels  contemplated  for  construction in Beachwood,  Ohio or Solon,  Ohio. The
General  Partner  anticipates  that the Solon  Hampton Inn hotel will  achieve a
stabilized  average daily rate of $68 expressed in constant 1996 dollars,  at an
average occupancy rate of 76%.

         ERIE PROPERTY

   
         General.  The Partnership  acquired the Erie Property in June 1997 as a
possible location for the construction and operation of a Hampton Inn hotel. See
"THE  PARTNERSHIP'S  BUSINESS --  Description  of the Hotel  Concepts." The Erie
Property is located in Summit Township, Pennsylvania, which is a small suburb of
Erie, Pennsylvania.  Erie is centrally located on the eastern shore of Lake Erie
in northwest Pennsylvania equidistant between Pittsburgh, Buffalo and Cleveland.
The region is served by Interstates 90 and 79, rail service and an international
airport.

         Erie is the county seat of Erie County,  which also  comprises the Erie
Metropolitan  Statistical  Area (MSA).  In 1995 the Erie MSA had a population in
excess of 280,000,  of which Summit  Township had a population  of slightly less
than 6,000. Projected population growth in the county is estimated to be a modes
0.1% per year  through  2005.  The Erie economy has been  diversifying  from its
manufacturing  roots and has become a regional center for  distribution,  retail
trade and tourism,  in addition to  maintaining  a sizable  manufacturing  base.
Located  equidistant  between  Chicago  and New  York on a major  cross  country
interstate  and  with  easy  lake  access  to  Canada,  Erie  has  become  a key
distribution  point between two of the largest markets in the nation, as well as
an  export  center  to  Canada.   The  services   sector   recently   supplanted
manufacturing as the area's leading industry,  representing  27.6% of total jobs
in the Erie MSA. Manufacturing was second with a 26.7% share, followed by retail
and  wholesale  trade  industry  with 22.5%.  Major  employers  include  General
Electric   Company,   Saint  Vincent  Health  Center,   Hamot  Medical   Center,
International Paper Company, and local and state government. Erie ranked 12th in
the nation for  percentage of fast growing young  companies and 39th for overall
job generation.  Bush Industries, a major furniture manufacturer,  has completed
the first phase of construction  of a new major  manufacturing  complex,  and is
expected to add 1,100 new jobs to its state headquarters in Erie.

         Travel and  tourism is Erie's  second  largest  industry,  with  recent
estimates placing annual tourist expenditures at more than $173.5 million.  Over
four million  vacationers are attracted  annually to the beaches and other water
activities of Presque Isle State Park;  one million more than visit  Yellowstone
National  Park every year.  In  addition,  the city's  waterfront  area has been
undergoing  revitalization  with  construction of a Maritime  Museum, a 187-foot
observation  tower,  a new Erie County  library and a series of upscale  housing
developments.  The State of  Pennsylvania  has no sales tax on clothing and Erie
attracts  shoppers  from  other  states  and  Canada.  The 1.5  million  sq. ft.
Millcreek Mall,  which attracts  shoppers from throughout the region,  including
Canada,  and has  announced  plans to increase its size by  one-third.  A new $8
million  baseball stadium has been completed in downtown Erie, and as a result
of the stadium's record setting  attendance,  Erie has been selected as the home
of one of the new AA league expansion teams that will begin playing in 1999.
    

         City and county unemployment rates historically have remained above the
national  trend,  which is not  unusual in regions  where the economy is heavily
reliant  on  manufacturing.  This  sector  was hit  especially  hard  during the
economic downturn in the early 1990's. In January 1997 the Erie MSA unemployment
rate stood at 6.1%,  compared to the  national  rate of 5.9%.  While the General
Partner believes the Erie area economy will continue to strengthen, there can be
no assurance that an economic  downturn will not occur,  which could  negatively
affect the Erie Hampton Inn hotel's performance.


         The  Erie  Property.  In June  1997,  the  Partnership  acquired  three
separate  parcels  of  land  from  non-affiliates  containing  an  aggregate  of
approximately  2.5 acres  for an  aggregate  purchase  price of  $651,000,  plus
closing costs of  approximately  $33,000 and demolition  costs of  approximately
$15,000.  The Partnership has obtained a License  Agreement from Promus Hotel to
construct  and operate a 100-room  Hampton Inn hotel on the Erie  Property.  The
License  Agreement  will  become  effective  upon  satisfactory   completion  of
construction and the opening of the hotel by a specified date.



                                       58


<PAGE>


         The General Partner has determined that the site is appropriately zoned
for hotel use, and has reached  agreement  with a church on an adjoining  parcel
for an  additional  access to the Erie  Hampton Inn hotel  site.  The church has
agreed that it will  dedicate a 0.7 acre  parcel to Summit  Township to enable a
reconfiguration of the intersection  between Oliver Road and Old Oliver Road. In
exchange,  the  Partnership  will make a $10,000  donation to the church payable
$5,000 upon the opening of the Erie Hampton Inn hotel with the remainder payable
one year thereafter.  The Partnership has also agreed to provide the church with
two  room  nights  per  week at 50% of the  prevailing  room  rate,  subject  to
availability, and if obtained by the Partnership, space on a marquee sign at the
intersection  of Peach  Street  and  Oliver  road for a period not to exceed two
years. The Partnership anticipates that the construction of the Hampton Inn will
begin in October 1997.

         Financing. The Gross Offering Proceeds of $7.6 million currently raised
by the Partnership are insufficient to complete construction of the Erie Hampton
Inn hotel.  The  Partnership  must obtain at least an additional $5.1 million to
$5.3 million from a  combination  of the proceeds of this  Offering of Notes and
Units  and  proceeds  from  External  Financing  or a  General  Partner  Loan to
construct and commence  operations  of the Erie Hampton Inn hotel.  Assuming the
Partnership  is able to raise the required  funds,  the  Partnership  expects to
begin  construction of the Erie Hampton Inn in October 1997. So as to enable the
Partnership to pursue favorable External Financing opportunities with respect to
the Erie Property, in June 1997 the Partnership transferred the Erie Property to
Erie Hotel LLC, a single purpose entity.  Essex Hotels II is the managing member
of Erie Hotel LLC. The membership  interests of the Erie Hotel LLC are owned 99%
by the  Partnership  and  1% by  Essex  Hotels  II,  whose  sole  member  is the
Partnership.  The  Partnership  is currently  negotiating  with GMAC for a first
mortgage  loan  in  the  principal   amount  of  $4.5  million  to  finance  the
construction  of the Erie  Hampton  Inn hotel.  Another  alternative  is for the
Partnership  to  find  a  different   source  of  External   Financing  for  the
construction  of the Erie Hampton Inn hotel,  and negotiate with GMAC to provide
permanent financing at a later date. As of the date of this Prospectus, however,
the  Partnership  has received no commitment for any financing.  There can be no
assurance that the necessary  financing  will be obtained or, if obtained,  that
such financing  will be at rates or upon terms and conditions  acceptable to the
Partnership.

         Market and  Competition.  The Erie Property is located on the southwest
side of Peach  Street  (State  Route  17)  just  south  of  where  Peach  Street
intersects  with  Interstate 90 (I-90) at Exit 6. The  east-bound  ramp for I-90
borders to the north,  a service  station  borders to the east directly on Peach
Street,  and a now-closed  restaurant borders to the south. A small house, which
is owned by one of the sellers of the Erie  Property,  is located on the western
boundary,  and the General  Partner  believes that the parcel will be put up for
sale and marketed as a potential restaurant site. Except for a few residences to
the west of the site on Old Oliver Road, the  neighborhood  surrounding the Erie
Property is primarily  commercial with services common for an interstate highway
interchange.  Several hotels,  restaurants  and highway  service  facilities are
within waking distance,  and a larger  concentration  of retail,  restaurant and
entertainment  businesses  are located on Peach  Street along a two mile stretch
north of the Erie  Property.  Nearly all of the recent retail  construction  has
occurred  in this  corridor,  and the pace of growth is  expected  to  continue.
Millcreek Mall is located one mile north of the Erie Property. In addition,  the
Family  First  Sports  Park,  a 100-acre,  indoor/outdoor  multi-sports  complex
located  0.25  miles west of the Erie  Property,  offers  year-round  soccer and
basketball   leagues,   numerous  sports  camps   throughout  the  year  and  an
ever-increasing number of regional and collegiate tournaments.  It is one of the
largest facilities of its kind in the northeastern United States and is expected
to  attract  as many as  28,000  players  and  spectators  to two  major  soccer
tournaments in 1997 and 1998 alone.


                                       59
<PAGE>



   
         The proposed  Erie Hampton Inn hotel would be highly  visible from both
Peach  Street and I-90.  The site has  direct  access  from Peach  Street via an
easement  between  a service  station  and a  restaurant.  As  described  above,
however,  the Partnership has secured an alternate access route to the site from
Peach  Street by way of  Oliver  Road to Old  Oliver  Road,  accessing  the Erie
Hampton Inn hotel through the west end  of the hotel, a  distance  totaling less
than 0.4  miles.  Because  there is a traffic  light at Peach  Street and Oliver
Road, this route will facilitate ingress and egress to and from the Erie Hampton
Inn hotel. The Partnership has applied for a marquee sign at the corner of Peach
Street  and Oliver  Road  directing  guests to the Erie  Hampton  Inn hotel.  An
affiliate  of the  General  Partner has owned and  operated a 100-room  Microtel
approximately  0.125 miles from the Erie  Property on Peach Street since  1993.
As a result,  the  General  Partner has  knowledge  of the Erie market and local
government,  which should prove beneficial to the Partnership in connection with
its proposed construction and operation of the Erie Hampton Inn hotel.
    

         There  are seven  lodging  facilities  with a total of 859 guest  rooms
located  within two miles of the proposed  Erie Hampton Inn which would  compete
most  directly  with the hotel.  Four are  located  within 0.5 miles of the Erie
Property  at the  same  exit  off  of  I-90,  Exit  6,  and  three  are  located
approximately two miles east at Exit 7. The lodging properties located at Exit 6
include the following:  a premium  quality  Comfort Inn with 110 guest rooms and
suites located directly across Peach Street from the Erie Property, which had an
estimated  average  daily rate of $80-84 in 1996; a 97-room  Econo Lodge located
just south of the Erie  Property,  which had an estimated  average daily rate of
$70-74 in 1996; a 111-room  poorly  performing  Howard Johnson Lodge located 0.5
miles northeast of the Erie Hampton Inn hotel, which has an estimated daily rate
of $45-49 in 1996 (this property is being renovated and reflagged as a Motel 6);
and a 100- room  Microtel  Inn,  which is owned by an  affiliate  of the General
Partner,  located 0.125 miles of the proposed Erie Hampton Inn which operated at
an average daily rate of $40.22 in 1996. The lodging  properties located at Exit
7 include a 113-room  Days Inn,  which had an  estimated  average  daily rate of
$55-59 in 1996; a 216-room  Holiday Inn in relatively poor condition,  which had
an  estimated  average  daily rate of $50-54 in 1996 and a 111-room Red Roof Inn
which had an estimated average daily rate of $45-49 in 1996. The occupancy rates
in 1996 for all these hotels were  estimated to range between 45% to 84% with an
overall  average of 65%. The five top performers  averaged 76% occupancy  during
the period. The General Partner anticipates that the Erie Hampton Inn hotel will
open in the spring of 1998 and achieve a  stabilized  average  daily rate of $67
expressed in constant 1996 dollars and an average occupancy rate of 76%.

         WARWICK PROPERTY

         The Partnership acquired the Warwick Property in December 1995 with the
intention of constructing  an 80 to 92 room Homewood  Suites hotel.  The Warwick
Property  is  situated  on  approximately  2.54 acres and is owned in fee by the
Partnership  with no  encumbrances.  The  purchase  price for the  property  was
$501,400,  plus closing costs of approximately $15,200. The Partnership selected
a general contractor and was prepared to start construction in the fall of 1996.
However,  prior  to  commencing  construction,   the  Partnership  learned  that
additional  hotels were planned for construction near the Warwick Property which
could be competitive with the Partnership's hotel and result in an estimated 57%
potential  increase  in the number of hotel rooms in the area.  The  Partnership
elected to postpone  commencement of  construction  until it could better assess
the effect of the  additional  hotel rooms on the  expected  performance  of the
Partnership's  hotel.  The Partnership  explored its options with respect to the
Warwick Property,  including  reducing the size and costs of the Homewood suites
hotel, the development of other hotel brands, and possible sale of the property.
The  Partnership  recently  received  results of an updated  market  study which
indicated  that the  demand  for hotel  rooms had  remained  fairly  flat in the
Warwick  market  over the past 18  months.  Based on the  results  of the market
study,  the Partnership  concluded that the estimated 57% potential  increase in
the number of hotel rooms in the area would have a significant  negative  impact
upon the expected  performance  of the  Partnership's  hotel.  In light of these
findings and the Partnership's  inability to sufficiently reduce total estimated
costs of the hotel, the Partnership elected not to proceed with development of a
hotel on the Warwick Property and is currently  pursuing the sale of the Warwick
Property.  Although the  Partnership has received some interest in the site from
potential  buyers,  there can be no assurance that the Partnership will sell the
Warwick  Property,  or that it will be sold at a price  sufficient to enable the
Partnership to recover all of the costs and expenses incurred by the Partnership
with  respect  to the  Warwick  Property.  In  addition  to the  purchase  price
($501,400) and associated  closing costs  ($15,200),  the Partnership  estimates
that it has incurred an additional  $165,000 in  architectural,  engineering and
franchise fees, and taxes,  travel and legal  expenses.  The General Partner has
returned the  Acquisition Fee in the amount of $110,000 it received with respect
to the Warwick Property. See "RISK FACTORS."



                                       60


<PAGE>

THE ESSEX GLENMAURA INVESTMENT
         General.  Essex Glenmaura is a New York limited  partnership  formed in
May 1995 for the purpose of acquiring undeveloped land and constructing, owning,
and  operating  a  Courtyard  by Marriott  hotel.  The general  partner of Essex
Glenmaura is the General Partner.

         In September 1996, Essex Glenmaura completed  construction and opened a
120-room,  three story  Courtyard by Marriott  hotel in the Glenmaura  Corporate
Center in the Borough of Moosic,  Pennsylvania,  just  southeast  of the City of
Scranton.  The hotel is being operated under a Courtyard by Marriott  franchise.
It has a  restaurant  which  serves a full  breakfast  and a buffet  lunch,  two
meeting rooms, a lounge, an indoor pool, a spa, and an exercise room.

         Operations  of the  Courtyard  by Marriott  hotel owned and operated by
         Essex Glenmaura.

         LOCATION:                  Glenmaura  Corporate  Center, in the Borough
                                    of Moosic,  Pennsylvania,  just southeast of
                                    the City of Scranton, Pennsylvania.

         NUMBER OF
         GUEST ROOMS:               120 rooms.

         CONSTRUCTED:               Construction completed in September 1996.

         SCHEDULED RENOVATION
         EXPENDITURES:              Under the franchise agreement, on the fifth,
                                    tenth and fifteenth anniversary dates of the
                                    hotel  opening  the  franchisor  can require
                                    Essex Glenmaura to make such renovations (at
                                    Essex Glenmaura's expense) as the franchisor
                                    deems necessary to upgrade the hotel.
<TABLE>
       <S>                           <C>                          <C>                             <C>


         Average Occupancy                                             Average Occupancy
         Rate for the Fiscal                                           Rate for the Six Months
         Year Ended                                                    ENDED JUNE 30, 1997:             64.0%
         DECEMBER 31, 1996:               41.9%
         -----------------                                             -------------------

         Average Rental                                                Average Rental Rate
         Rate for the Fiscal                                           for the Six Months
         Year Ended                                                    ENDED JUNE 30, 1997:            $67.21
         DECEMBER 31, 1996:              $65.92
         -----------------                                             -------------------

         Total Room Revenues                                           Total Room Revenues
         Per Available Rooms                                           Per Available Rooms
         for the Fiscal Year Ended                                     for the Six Months
         DECEMBER 31, 1996:              $27.62                        ENDED JUNE 30, 1997:            $43.01
         -----------------                                             -------------------
</TABLE>




         Management of Essex Glenmaura.  The General Partner is also the general
partner of Essex Glenmaura.  See "THE GENERAL PARTNER -- Essex Partners Inc." In
addition to the officers of the General Partner the following individual is also
directly involved in the Essex Glenmaura hotel project:


                                       61
<PAGE>




Irene K. Doktor, Director of Sales and Marketing - Hotels

         Ms.  Doktor,  age 31,  received a BS degree in Hotel Resort  Management
from Rochester Institute of Technology in 1989. From 1989 to 1990 she was Senior
Sales Manager at a Radisson Inn. She joined  Courtyard by Marriott in 1990 where
she served as Regional  Sales Manager and later as Operations  Manager.  In 1993
she became Manager, Business Travel Sales with a large Marriott Franchisee, E.J.
Delmonte  Corporation.  She  joined  Essex in 1994 and  directs  all  sales  and
marketing activities of the hotel properties.

         Description  and Financing of the Hotel Project.  The total cost of the
Courtyard by Marriott  hotel  project was $8.7  million,  including  the cost of
land, construction,  furnishings,  construction period interest, financing costs
(debt and  equity)  and all  associated  soft  costs,  including  architectural,
engineering and franchise fees and working capital.

         The  project  was funded  with $2.3  million of  Partner  equity,  $1.5
million of unsecured notes and a $5.0 million first mortgage loan from GMAC. The
term of the first  mortgage  loan is for four  years  with a one year  extension
available if the specified debt service  coverage is attained.  Interest accrues
at a rate of 3% over the LIBOR  rate.  Monthly  payments  of  interest  only are
payable for the first year. Thereafter,  principal and interest payments are due
based on a 25 year loan  amortization.  Starting in the second year of the loan,
the Essex  Glenmaura is required to maintain a replacement  reserve escrow at 4%
of room revenues.

   
         In 1996, the  Partnership  acquired 12.5 limited  partnership  units in
Essex  Glenmaura  for $1.25  million  (100,000 per unit) with proceeds from this
Offering,  representing  a  total  interest  of  54.3%.  As a  condition  of the
GMAC-Solon  Loan, the Partnership was required to reduce its ownership  interest
in Essex Glenmaura to below 50%. Accordingly, in June 1997, the Partnership sold
1.05 limited  partnership  units to the General  Partner at a purchase  price of
$105,000,  which  is  equal  to  the  purchase  price  originally  paid  by  the
Partnership for such interests.  As a result,  the Partnership  currently owns a
49.8% interest in Essex Glenmaura.  See "Pro Forma Financial  Statements of the
Partnership."
    

         In addition to the acquisition of the property upon which the Courtyard
by Marriott  hotel is  constructed,  Essex  Glenmaura also acquired an option to
purchase  approximately  3.1 acres of land adjacent to the hotel property,  upon
which a second hotel or  restaurant  may be built.  The option has expired,  but
Essex Glenmaura is currently negotiating a new option on the adjacent property.

         If Essex Glenmaura is successful in negotiating a new option and elects
to develop the adjacent  property,  it will need to secure additional sources of
equity and debt financing to fund the acquisition costs, construction costs, and
pay related fees and  expenses.  The  decision of whether to build,  and what to
build as, a second project will be in the sole and absolute  discretion of Essex
Partners. See "CONFLICTS OF INTEREST -- Potential Conflicts in Making Additional
Investments  in Essex  Glenmaura."  The  decision  will  depend upon a number of
factors, including future market conditions.

         If Essex  Glenmaura  elects to proceed  with the second  project it may
need  additional  financing  to fund the  acquisition  of the  adjacent  parcel,
construct  the second  project and pay related fees and  expenses.  Investors in
Essex Glenmaura will own an interest in the second project based on the value of
their interest in the Courtyard by Marriott hotel project, and will have a right
of first refusal to purchase additional units of limited  partnership  interests
if  additional  equity is required.  The decision as to whether the  Partnership
will  acquire  additional  units  of  limited  partnership  interests  in  Essex
Glenmaura  will be  made by  Essex  Partners.  See  "CONFLICTS  OF  INTEREST  --
Potential Conflicts in Making Additional Investments in Essex Glenmaura."

         Market  and  Competition  The   Scranton/Wilkes-Barre/Hazelton  MSA  is
located in  northeastern  Pennsylvania  and  encompasses  a four county  region,
including Lackawanna County.  Scranton is the county seat for Lackawanna County.
The area is served by four  interstate  highways and the northeast  extension of
the Pennsylvania  Turnpike,  all providing access to major markets in the United
States and Canada.  Interstate 84 from the east and the  Northeast  Extension of
the Pennsylvania Turnpike from Philadelphia both terminate in the Scranton area.
New York City, Philadelphia and Hartford,  Connecticut,  are less than 2.5 hours
away. The Wilkes-Barre/Scranton International Airport is a full service facility
which provides  scheduled  service to the regional hubs of most domestic airline
carriers and is located nine miles south of downtown Scranton.


                                       62
<PAGE>


         In addition to  distribution  access to major markets in the northeast,
the  Scranton  area  offers a low cost of  living,  low wage  rates and a highly
skilled and well-trained work force. The population of Lackawanna County in 1994
was estimated at 214,000, a decline of 2.4% since 1990, of which 80,000 lived in
the City of Scranton. Lackawanna County reported an unemployment rate of 7.5% in
1994.

         Major employers in Lackawanna  County with work forces  exceeding 1,000
include,  Specialty Records Corporation Division of WEA Manufacturing a division
of Time  Warner  Company,  Mercy  Hospital,  Community  Medical  Center,  Allied
Services  (a  not-for-profit  health  care  system and  rehabilitation  center),
Lackawanna County,  Pennsylvania State Offices,  Thompson Consumer  Electronics,
NatWest  Services,  Inc.,  Technagelas,  University  of  Scranton  and the  U.S.
Government.  Some major employment additions include Prudential Asset Management
(500 jobs with plans to expand to 800 jobs) and J.C. Penney  Telemarketing  (425
jobs).

         Glenmaura  Community The Courtyard by Marriott  hotel is located in the
220-acre Glenmaura Corporate Center, which is part of the Glenmaura Community, a
new 1,028-acre planned mixed use community development.  The Glenmaura Community
is located five miles from downtown Scranton on Montage Mountain,  just off Exit
51 of Interstate  81, near Montage  Mountain Ski Resort and  Lackawanna  Stadium
which  is  the  home  of the  Philadelphia  Phillies  triple  A  affiliate.  The
Wilkes-Barre/Scranton  International  Airport is four miles  south.  At Exit 51,
I-81 has a daily count of over 70,000 vehicles. In order to handle the increased
activity at this  location,  the Exit 51  Interchange  will be undergoing  major
improvements  which will  significantly  improve  Glenmaura's  access on and off
I-81.

         The Glenmaura  Corporate Center, the newest office park in the area, is
to contain a mix of office, hotel,  restaurant and limited retail space. It will
be served by modern utility  systems,  including fiber optic lines,  and will be
redundant  backup  systems for power and  telecommunications.  It is expected to
attract  companies  requiring  headquarter and back office facilities for credit
card and data processing,  telemarketing,  and accounting functions. Ultimately,
the  Glenmaura  Corporate  Center is to include 2 million  square feet of office
space, in addition to attendant service facilities.

         After  an  extensive  national  search,  National  Westminster  Bancorp
(NatWest) chose to move its back-office  operations from New York and New Jersey
to a  40-acre  site  in  Glenmaura.  NatWest  was  a $24  billion,  wholly-owned
subsidiary  of  National  Westminster  Bank PLC,  a $227  billion,  London-based
international banking and financial services organization and one of the largest
financial services  institutions in the world. In September,  1995, NatWest took
occupancy of a new $33 million,  300,000  square foot  facility in the Glenmaura
Corporate  Center.  NatWest  was  subsequently  acquired  by  Fleet  Bank  which
currently  occupies the  building.  Two office  buildings  are  currently  under
construction in the Glenmaura  Corporate  Center and are expected to open in the
Fall of 1997.

         There are five hotels  containing  an  aggregate of  approximately  659
rooms  within  a  12  mile  radius  of  Glenmaura  that  are  considered  to  be
competitive.  These  include a  129-room  Hampton  Inn  hotel,  which is located
approximately  1/2 mile from the site of the Courtyard by Marriott  hotel and is
also  accessible  by Exit 51 on I-81.  This  property had an estimated  averaged
daily rate in 1996 of $65-$69.  Adjacent  to the  Hampton Inn is a newly  opened
Comfort Suites with a total of 100 rooms which has rates ranging from $60 - $83.
There is a 140-room  Holiday Inn  located  less than 5 miles to the north in the
Town of  Dunmore,  which  had an  average  daily  rate in  1996 of  $60-$64.  In
addition, there is a 148-room Radisson Lackawanna Station Hotel which is located
approximately 5 miles away in downtown Scranton which had average daily rates of
$70-$74 in 1996.  There is another lodging facility located further to the north
in Clarks Summit, which is approximately 12 miles from the Courtyard by Marriott
hotel.  The Inn at Nichols  Village which has 134 rooms and had an average daily
rate in 1996 of $70-$74.  With the exception of the Radisson  Lackawanna Station
Hotel, all of these properties can be accessed fairly easily from exits on I-81.
The current average occupancy rates for these hotels are estimated to range from
68% to 86% with an overall average of 76%.


                                       63

<PAGE>


         SUMMARY OF AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT.

         Essex  Glenmaura  is  to  continue  until  December  31,  2045,  unless
dissolved  earlier  under  the  terms  of  the  limited  partnership  agreement.
Management  of the  Essex  Glenmaura  will be the sole  responsibility  of Essex
Partners.

         Generally,  losses of Essex  Glenmaura  will be  allocated  among Essex
Partners  and limited  partners as follows:  first,  to make the balances in the
partners'   capital  accounts   proportionate   to  their   respective   capital
contributions; next, proportionately based on the partners' pro rata interest in
Essex Glenmaura's equity; and finally, to Essex Partners. In general,  income of
Essex Glenmaura will be allocated amount the partners first, to eliminate losses
allocated  exclusively to Essex  Partners;  next,  proportionately  based on the
partners' pro rata share in Essex  Glenmaura's  equity in an amount equal to any
losses allocated based on Essex Glenmaura's  equity in its assets;  next, to the
partners  with  negative  capital  accounts in order to  eliminate  the negative
balances;  and  finally,  according  to the  partners'  pro rata shares in Essex
Glenmaura's  equity.  Distributions  of  income  and  loss  will  be made to the
partners at such times and in such amounts as Essex  Partners  shall  determine.
Distributions,  whether from the  operations or sale of refinancing of proceeds,
will be made  proportionately to the partners based on their respective pro rata
shares in Essex  Glenmaura's  equity.  Essex  Partners  will  receive no carried
interest in Essex Glenmaura.

                       INVESTMENT OBJECTIVES AND POLICIES

PRINCIPAL INVESTMENT OBJECTIVES

         The  principal  objectives  of the  Partnership  are to: (i)  preserve,
protect and return the  Partnership's  invested capital and to meet debt service
requirements;  (ii) provide  quarterly  distributions  of available  cash to the
Limited  Partners in an aggregate annual amount which will equal or exceed their
Cumulative  Return;  and (iii) provide  appreciation  in the market value of the
Hotels  which  may  be  realized   through  their  sale  or   refinancing.   The
Partnership's  ability to achieve its investment  objectives  will be subject to
the inherent risks associated with the ownership and operation of the Hotels and
there can be no assurance that all or any of the investment  objectives  will be
achieved.

ENVIRONMENTAL DUE DILIGENCE

         Federal and state  environmental laws can impose substantial  liability
on owners and lessees of real estate  without  regard to fault,  even when other
parties are or were responsible for the environmental  impairment.  Although the
Partnership  caused an environmental due diligence review to be performed before
the Partnership acquired a given parcel of land, including soil testing, surface
and/or  ground  water  testing  and/or  other  investigations,  there  can be no
assurance that such  activities did not fail to uncover,  or that they uncovered
all or any potential environmental liabilities.

         Environmental   liabilities   (including   liability  under  government
programs such as Superfund)  could cause the  Partnership  to incur  significant
expenses, including the obligation to remedy or clean up hazardous substances or
other  pollutants,  regardless  of fault.  Such  liabilities  could  exceed  the
Partnership's   cost  of  acquiring  a  property  and  could  also  require  the
Partnership  to dispose of a property  at a loss,  which  could be  substantial.
Because the  Partnership  has not yet  identified the land which it may purchase
lease or sublease, potential investors will be unable to evaluate for themselves
the environmental risk of the real properties which may be acquired.

CAPITALIZATION AND USE OF INITIAL FUNDS

         If the Partnership raises less than the Maximum Offering Amount, it may
not be able to construct and operate the Erie Hampton Inn hotel,  the results of
operating  and  selling  a single  Hotel  will have a  greater  impact  upon the
Partnership and the Partnership  will also have paid higher  Organizational  and
Offering  Expenses  per Unit than if it receives  the Maximum  Offering  Amount.
Whether or not the Partnership  raises the Maximum  Offering  Amount,  it is the
Partnership's  intention  to seek to  obtain  the  necessary  financing  for the
construction and development of the Erie Hampton Inn hotel.


                                       64



<PAGE>

BORROWING POLICIES

         The  Partnership's  objectives  are to  construct,  own and operate the
Solon and Erie hotel properties and maintain its limited partnership interest in
Essex  Glenmaura.  The General Partner intends to use the proceeds from the sale
of the Notes and Units in  combination  with  External  Financing to pursue such
activities.

         The  Partnership's  objective  is that  the  ratio  of  Gross  Offering
Proceeds  from the  sale of  Notes,  plus  the  principal  balance  of  External
Financing  and  General  Partner  Loans to the  greater  of (i)  Gross  Offering
Proceeds from the sale of Notes and Units, including the principal amount of any
Partner  Notes,  or (ii) the  aggregate  fair market value of the  Partnership's
Hotels, plus the Partnership's  limited partnership interest in Essex Glenmaura,
will not be more than .85 to 1.0.

GENERAL PARTNER LOANS

         The Partnership may obtain  financing from the General Partner to cover
acquisition,  construction,  and operation  costs. It is anticipated  that loans
from the General  Partner will be used as bridge  financing,  until such time as
the Partnership is able to obtain External Financing. General Partner loans will
bear  interest at a rate equal to the General  Partner's  cost of fund,  will be
unsecured, and will be due not more than four years after the loan is incurred.

BUSINESS DEVELOPMENT PLAN

         A Limited Partner,  including the General Partner, its affiliates,  and
partners  and  employees of Harris Beach & Wilcox,  LLP,  purchasing  20 or more
Units may pay for 50% of the purchase  price in cash upon  subscription  and the
remaining 50% under a  non-interest  bearing  Partner Note.  The Partner Note is
payable upon demand by the General Partner,  after a period of six months in the
event that the Partnership has a need for additional cash in connection with the
acquisition  of a Hotel site or  construction  of a Hotel.  The Partner  Note is
payable in any event no later than the earlier of two years after  acceptance of
the subscription or three years following the Effective Date of the Registration
Statement.  The deferred payments of capital under the Partner Note are intended
to  provide a source  of funds  which  bears a  reasonable  relationship  to the
capital needs of the  Partnership.  The General Partner  believes that providing
the  deferred  payments  will assist the  Partnership  in raising the  necessary
equity  capital  during the early stages of the offering.  The Partner Notes are
binding,  recourse  obligations  of  the  Limited  Partners  which  may  not  be
discounted or assigned by the Partnership.  The form of Partner Note is attached
to the Subscription Agreement,  included as EXHIBIT C to this Prospectus. If any
Limited  Partner  defaults under his or her Partner Note the  Partnership may be
unable to obtain sufficient funds from an action against the defaulting  Limited
Partners or from the resale of their Partner Notes to meet its obligations.  See
"RISK FACTORS - Default Under Partner Notes."

MAINTENANCE AND REPAIRS; CAPITAL IMPROVEMENTS

         In order to maintain  the  overall  quality of the Hotels and to remain
competitive,   each  Hotel  must  be  regularly   maintained  and  repaired  and
periodically must undergo  refurbishings and capital  improvements.  The General
Partner  intends to apply a portion of the  proceeds  from the  operation of the
Hotels  to the  repair  and  maintenance  of  the  Hotels  and  to the  periodic
replacement  and  improvement  of  furniture,  fixtures  and  equipment  and  to
establish a reserve for such expenditures from operating revenues. The amount of
such  reserve  is  expected  to  equal  up to 4% of gross  receipts  from  Hotel
operations.  In the event that revenues from operations are  insufficient to pay
for such expenditures for maintenance and repairs and capital improvements,  the
Partnership  may be  unable to  protect  its  investment  in the  Hotels  unless
additional  funds are provided by the  Partnership  from other sources,  such as
borrowing.

SALES AND REFINANCING

         The Hotels will be held by the  Partnership  until the General  Partner
determines that a sale or other disposition of any or all of the Hotels would be
advantageous,  in light of the Partnership's  objectives. In deciding whether to
sell or refinance  any or all of the Hotels,  the General  Partner will consider
factors such as  performance  of the Hotels,  market  conditions and the federal
income  tax  considerations,  including  possible  adverse  federal  income  tax
consequences to the Limited  Partners.  The General Partner currently expects to
sell the Hotels before the tenth year following the completion of  construction.
The General Partner is not obligated to sell any of the Hotels at any particular
time. Pursuant to the Partnership  Agreement,  the General Partner is authorized
to sell the Hotels  without  approval  by the Limited  Partners or the  Trustee.
Neither of the Hotels may be sold, however,  without the consent of Promus Hotel
and compliance with certain conditions set forth in the License Agreements.



                                       65

<PAGE>


         In connection with a sale of any or all of the Hotels,  the Partnership
may take a purchase money  installment  obligation as part of the sale proceeds.
To that extent,  distributions to Limited Partners of proceeds from the sale may
be delayed and paid over the course of the term of such obligation.

GENERAL RESTRICTIONS

         The  Partnership  will not (i) issue any Units after the termination of
this  Offering  or in exchange  for  property,  (ii)  purchase or lease any real
property from, or sell or lease any real property to the General  Partner or its
affiliates  except the purchase of one or more Hotel properties from the General
Partner at cost pursuant to Section 4.06(a) of the Partnership  Agreement or the
sale  of  all  or  substantially  all of the  assets  of the  Partnership  to an
Affiliated  Person,  provided  that the  transaction  is fully  disclosed to all
Limited Partners and on terms  competitive with those which may be obtained from
persons other than Affiliated  Persons, or (iii) confer upon the General Partner
or any affiliate of the General  Partner an exclusive right to sell or exclusive
employment  to sell the  Hotels.  For a  description  of  additional  investment
limitations, see Article IV of the Partnership Agreement.

         The Partnership  Agreement requires that all real property acquisitions
be supported by an  independent  land  appraisal.  Each such  appraisal  will be
available for inspection and duplication by any Limited Partner. The Partnership
Agreement  also  requires the General  Partner to obtain a written  guarantee of
completion or other arrangements  satisfactory to the General Partner to provide
assurance that any Hotel being  constructed by the Partnership will be completed
at the price contracted.

         The Partnership Agreement provides that neither the General Partner nor
its  affiliates  will  receive  any  kickback or rebate in  connection  with the
Partnership's operations and that neither the General Partner nor its affiliates
will  participate  in reciprocal  business  arrangements  that  circumvent  this
prohibition. The General Partner will not commingle the Partnership's funds with
those  of any  other  person  or  entity.  Notwithstanding  the  foregoing,  the
Partnership  may  place  its  funds  in  a  master  fiduciary   account  with  a
nonaffiliated financial institution pursuant to which separate subtrust accounts
are established with funds of other persons, including affiliates of the General
Partner;  provided,  however,  that the  Partnership's  funds are protected from
claims of such other persons or their creditors.

                               TAX CONSIDERATIONS

         The  following  paragraphs  summarize the material  Federal  income tax
aspects of investing in the  Partnership.  Although the Partnership has been and
will be advised by  professional  tax advisors,  there can be no assurance  that
positions  taken by the  Partnership  will  not be  challenged  by the  Internal
Revenue Service (the "IRS").

         THE  INCOME  TAX  INFORMATION  SET  FORTH  BELOW IS  BASED ON  EXISTING
STATUTES.  In addition,  the Partnership  has relied on  regulations,  including
proposed  regulations,  rulings,  and judicial decisions,  any of which could be
changed at any time.  Such  changes,  if they occur,  may apply to  transactions
entered into or completed prior to the effective date of the change.

         The tax consequences of investing in the Partnership will depend on the
actual  results of the  Partnership.  Thus,  it is  possible  to discuss the tax
consequences of these activities only in the abstract.

         The tax  consequences  will also vary among the  Limited  Partners  and
Holders of Notes depending on their  individual tax situations.  Those investors
subscribing to purchase only Notes should see "Discussion of Tax Consequences of
Owning Notes" below.  Prospective  Limited  Partners and Holders of Notes should
not invest in the  Partnership  without  analyzing  the  information  summarized
below, and the anticipated tax consequences of an investment in the Partnership.

         EACH  INVESTOR  IS URGED TO CONSULT HIS OR HER OWN TAX ADVISOR FOR MORE
DETAILED  INFORMATION  WITH RESPECT TO THE FEDERAL AND STATE TAX CONSEQUENCES OF
AN INVESTMENT IN THE PARTNERSHIP.

SUMMARY OF MATERIAL TAX CONSIDERATIONS

         Tax Consequences of Owning Notes

         -        If an investor  holds a Note,  the interest paid to him or her
                  will be treated as ordinary interest income for Federal income
                  tax purposes.


                                       66
<PAGE>
 

        -        If an investor  disposes of a Note, the investor may recognize
                  taxable gain or loss on the disposition of the Note.  However,
                  if the  investor  holds  a Note  until  it is  fully  paid  at
                  maturity,  the  investor's  only taxable  income should be the
                  interest  income the investor  received during the term of the
                  Note.

         -        Investors will be required to supply a Form W-9 with their tax
                  identification  number. If an investor fails to do this, he or
                  she may be subject to back-up  income tax  withholding  on the
                  interest paid on the Note.

         -        If an  investor  is subject to income tax  imposed by a nation
                  other  than the  United  States  (e.g.,  he or she is either a
                  citizen or a resident  of another  country),  he or she should
                  consider the foreign tax  consequences of holding the Note and
                  how interest will be taxed by the other country.

         Tax Consequences of Owning Limited Partnership Units

         -        The  Partnership  will  obtain an  opinion  of Harris  Beach &
                  Wilcox,  LLP, prior to the effective date of the  Registration
                  Statement,  with respect to the material income tax aspects of
                  purchasing a Note or a Unit.

         -        The Partnership  will be registered as a tax shelter and there
                  may be a somewhat greater risk of the IRS auditing your income
                  tax return if you invest in the Partnership.

         -        It is  important  from an  income  tax  perspective  that  the
                  Partnership   be  taxed  as  a   partnership   and  not  as  a
                  corporation. Harris Beach & Wilcox, LLP is of the opinion that
                  the  Partnership  will be a partnership for federal income tax
                  purposes.  If the  Partnership  is taxed as a corporation  for
                  Federal income tax purposes,  Partnership losses will not flow
                  through to Partners, Partnership income will be subject to tax
                  at a  corporate  level,  and any  distributions  will be taxed
                  again as dividends,  resulting in a higher  overall income tax
                  burden if the Partnership is profitable.

         -        Partnership  income  or  loss  generally  will be  treated  as
                  passive  income  or loss  for  federal  income  tax  purposes.
                  Therefore,  you will not be able to deduct any losses from the
                  Partnership  unless  you have an  offsetting  amount  of other
                  passive income.  It is anticipated that most partners will not
                  be  able  to  deduct   currently   losses   generated  by  the
                  Partnership and that Partnership income in later years will be
                  offset  by  losses  that  were  suspended  as a result  of the
                  passive loss rules. Furthermore,  future regulations under the
                  passive loss rules may recharacterize  income  attributable to
                  the Cumulative  Return 


                                      67
<PAGE>


                  as portfolio  income,  such as interest  income and dividends,
                  which would be taxable to the  investor and not reduced by any
                  losses from the Partnership.

         -        A significant  portion of Partnership  tax deductions  will be
                  generated as a result of  depreciation  deductions  claimed by
                  the Partnership  with respect to  improvements  constructed by
                  the Partnership.  Harris Beach & Wilcox, LLP is of the opinion
                  that the depreciation  lives and methods to be selected by the
                  Partnership should be respected by the IRS.

         -        In the  event  a  Partner  is  able  to use  losses  from  the
                  Partnership  under the passive  loss rules,  that Partner will
                  also  have  to be  concerned  with  the at risk  rules,  which
                  generally  provide that Partners  cannot take losses in excess
                  of the amount  they are at risk.  Inasmuch  as it is  expected
                  that most partners will not be able to take losses,  it is not
                  anticipated that the at risk rules will effect many investors.
                  For  those  impacted  by the at  risk  rules,  Harris  Beach &
                  Wilcox,  LLP is of the opinion that the at risk amount  should
                  include  the  cash  contributed  to the  Partnership  plus the
                  principal  amount of each Partner Note and the Partner's share
                  of any non-recourse  debt. See "TAX  CONSIDERATIONS -- At Risk
                  Rules."

         -        Interest paid by the Partnership on debt incurred to construct
                  Partnership  properties  would  generally  contribute  to  the
                  passive  loss of the  Partnership  and/or  reduce the  passive
                  income.  In the event the Partnership  borrows money to make a
                  distribution  to Partners,  Partners need to be concerned with
                  how  they  invest  or  spend  distributions.   To  the  extent
                  distributions  are spent on personal  items,  interest paid by
                  the Partnership may not be deductible by those Partners.  As a
                  general  matter,  it will be  important  for  Partners to keep
                  track of how they spend and/or invest  distributions  from the
                  Partnership,  to the extent those  distributions are paid with
                  borrowed funds.

         -        Harris  Beach  &  Wilcox,  LLP  is of  the  opinion  that  the
                  allocations of income and loss for federal income tax purposes
                  under the  Partnership  Agreement  have  substantial  economic
                  effect  and  it is not  anticipated  that  the  IRS  would  be
                  successful  in  challenging   the   Partnership's   method  of
                  allocating income and loss for Federal income tax purposes.

         -        As a general  matter a Partner  cannot  deduct losses from the
                  Partnership  or receive tax  deferred  distributions  from the
                  Partnership  in  excess  of  his or  her  basis  in his or her
                  Partnership Unit. Harris Beach & Wilcox, LLP is of the opinion
                  that each Limited  Partner should be able to include in his or
                  her tax basis,  cash contributed to the Partnership for his or
                  her Unit plus an appropriate share of any non-recourse debt.

         -        If  the   Partnership   disposes  of  its   property,   either
                  voluntarily  or  involuntarily,  Partners will realize gain or
                  loss on the disposition.  Taxable gain may be greater than the
                  cash available for distribution from the Partnership.

         -        If a Partner  disposes of his or her Unit in the  Partnership,
                  the Partner will in most instances recognize gain or loss upon
                  the disposition.

         -        Investing  in the  Partnership  may  have an  impact  upon the
                  alternative minimum tax calculation on an individual Partner's
                  income tax return.

         -        The Partnership intends to deduct or amortize a number of fees
                  and expenses it has incurred in  organizing  and going forward
                  with the  Partnership.  Harris  Beach & Wilcox,  LLP is of the
                  opinion that the  proposed tax  treatment of fees and expenses
                  is  reasonable  but has declined to express any opinion on the
                  amount allocated to each expense because the issue is factual.

         -        Each Partner will be required to file state income tax returns
                  in jurisdictions where the Partnership is doing business. This
                  will include  states where the  Partnership  owns  property as
                  well as the state where the  Partnership's  principal place of
                  business is  located.  Therefore  Partners  may be required to
                  file  income tax  returns in a number of states in addition to
                  the state in which they reside.

         -        The tax treatment of an investment in Partnership  Units could
                  be impacted by Federal or state income tax legislation.

DISCUSSION OF TAX CONSEQUENCES OF OWNING NOTES

         The following  discussion is a general summary of the principal Federal
income tax matters of general  application  expected  to apply to the  purchase,
ownership  and  disposition  of  the  Notes.   This  summary   provides  general
information  only and does not purport to address all of the Federal  income tax
consequences  which may be  applicable  to any  particular  holder.  The Federal
income tax treatment of a holder of a Note may vary  depending on his particular
situation.  Legislative,  judicial or administrative  changes or interpretations
may be  forthcoming  that could affect the Federal  income tax  consequences  to
holders of the Notes.

         EACH  PROSPECTIVE  HOLDER OF A NOTE IS URGED TO CONSULT  HIS OR HER TAX
ADVISOR WITH RESPECT TO THE FEDERAL INCOME TAX  CONSEQUENCES SET FORTH BELOW AND
ANY OTHER FEDERAL,  STATE,  LOCAL OR FOREIGN TAX  CONSEQUENCES  OF THE PURCHASE,
OWNERSHIP AND DISPOSITION OF THE NOTES.

                                       68

<PAGE>


         Stated Interest Payments

         Interest  payments under the Notes will be treated as ordinary interest
income.  Each Holder of a Note will  receive a Form 1099 for his or her share of
interest income paid by the Partnership.

         Disposition of Notes

         If an initial Holder of Notes receives cash in payment of a Note at the
stated maturity date, upon the earlier  redemption of the Note, or upon an Event
of  Default,  gain would only be  recognized  by the Holder to the extent that a
redemption  premium is received because the adjusted tax basis of the Note would
be equal to the payment received.

         In the event of the sale or other taxable  disposition  of a Note prior
to the stated  maturity date, gain is measured by the excess of the net proceeds
of the sale or other  disposition over the Holder's adjusted tax basis. Any gain
on sale will be capital gain if the Note is held as a capital asset.

         Loss will be recognized  upon  disposition of a Note in exchange for an
amount less than the Holder's adjusted basis in the Note. If the Note is held as
a capital  asset,  the  deductibility  of the loss may be  limited  by the rules
contained in the Code relating to restrictions upon the deductibility of capital
loss. In addition,  a sale to a related party could result in  limitations  upon
the  deductibility of loss under Section 267 of the Code. For Holders other than
initial holders,  gain recognized upon the maturity or earlier  disposition of a
Note may be affected by the provisions of the Code governing market discount.

         Possible Withholding

         Payments of interest and premium,  if any, made by the Partnership on a
Note and proceeds from the sale of a Note to or through  certain  brokers may be
subject  to a  back-up  withholding  tax at a rate of  28%,  unless  the  holder
complies with certain  reporting and/or  certification  procedures.  All amounts
withheld on such  payments  will be allowable  as a credit  against the holder's
Federal income tax liability.

         The Partnership  will provide each initial holder with a Form W-9 (or a
substitute Form W-9) on which the holder can provide the information required to
avoid back-up withholding.

         Tax Treatment of Resident and Nonresident Alien Holders

         Notes are not being offered,  and it is not expected that Notes will be
issued,  to  nonresident  aliens,  but Notes may be issued to  resident  aliens.
Resident alien  individuals  should consider the foreign tax consequences of the
purchase,  ownership  and  disposition  of the  Notes,  and the  effect on those
foreign tax  consequences of a change in status from a resident to a nonresident
alien.

         The U.S. income tax consequences of purchasing, owning and disposing of
the Notes by a nonresident  alien will vary depending upon the nonresident alien
investor's particular circumstances. In general, interest paid under a Note to a
nonresident alien investor will be subject to United States withholding tax at a
30% rate (or a lower rate as may be prescribed by an applicable tax treaty).

         EACH RESIDENT ALIEN AND NONRESIDENT  ALIEN INVESTOR IS URGED TO CONSULT
HIS OR HER  OWN  TAX  ADVISOR  REGARDING  THE  UNITED  STATES  AND  FOREIGN  TAX
CONSEQUENCES OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE NOTES.

DISCUSSION OF TAX CONSEQUENCES OF OWNING LIMITED PARTNERSHIP UNITS

         Opinion of Counsel


                                       69
<PAGE>


         The Partnership will not seek a ruling from the IRS with respect to the
material tax issues  relating to the  proposed  operations  of the  Partnership.
Rather,  the  Partnership  will rely upon the opinion of Harris  Beach & Wilcox,
LLP.  This  opinion  will not be binding on the IRS, and the IRS will be free to
challenge it. The opinion  represents  only  counsel's best legal judgment based
upon the law and the facts as they  exist at the time the  opinion is given and,
unlike a ruling from the IRS has no official  status of any kind.  No  assurance
can be given that the conclusions  reached in the opinion will be sustained by a
court, if contested.

         IRS Audit of Tax Shelters

         Since the Partnership will be registered as a tax shelter,  the IRS may
view the Partnership as requiring  special  scrutiny for audit purposes.  If the
Partnership is audited,  the  information  returns filed by the  Partnership may
lead to an audit of the individual returns of one or more Limited Partners,  and
the audit of a Limited  Partner's  return may involve  issues  unrelated  to the
Partnership.

         Under the rules for the audit of  partnership  returns,  a  partnership
must advise each partner of his or her share of the partnership's  income, gain,
loss,  deductions and credits by furnishing to the partner a report on Form K-1.
Each Partner  must then either  follow the K-1  prepared by the  partnership  or
advise the IRS that his or her own income  tax return is  inconsistent  with the
K-1.

         If the  Partnership  is audited,  the General  Partner is authorized to
take such actions and enter into such  agreements with the IRS as it deems to be
in the best  interests of the Limited  Partners who hold more than 50 percent of
the  outstanding  Units.  If the IRS and the General  Partner reach agreement on
adjustments to the Partnership's return, each Partner generally will be bound by
the agreement.  However, any Partner may participate in the audit proceeding and
any  Partner  having  at least a one  percent  interest  in the  profits  of the
Partnership (and any group of Partners having, in the aggregate, at least a five
percent profits  interest) are entitled to negotiate their own settlements  with
the IRS.  The General  Partner may bind any Partner with less than a one percent
profits  interest in the  Partnership  to a  settlement  with the IRS unless the
Partner elects, by filing a statement with the IRS after receiving notice of the
audit,  not to give such authority to the General  Partner.  The General Partner
may  seek  judicial  review  (to  which  all  Partners  are  bound)  to a  final
Partnership  administrative adjustment and, if the General Partner fails to seek
judicial review,  such review may be sought by any Partner having at least a one
percent interest in the profits of the Partnership (and by any group of Partners
having, in the aggregate,  at least a five percent profits  interest).  Only one
judicial proceeding will go forward,  however, and each Partner with an interest
in the outcome may participate.

   
         Special Rules for Electing Large Partnerships

         The Taxpayer Relief Act of 1997 (the "1997 Tax Act"),  enacted into law
on August 5, 1997,  provides  new audit  rules  applicable  to  "Electing  Large
Partnerships" for partnership tax years beginning on or after December 31, 1997.
An "Electing Large Partnership" is defined as a partnership that elects to apply
the simplified reporting provisions added by the 1997 Tax Act, provided that the
number of partners in the  partnership  during the preceding tax year equaled or
exceeded 100. Service  partnerships  (defined generally as partnerships in which
substantially  all  of the  partners  either  perform  or  previously  performed
substantial  services  in  connection  with the  partnership's  activities)  and
commodity  trading  partnerships  are not eligible to make this  election.  Once
made, an election to be treated as an Electing Large  Partnership  will apply to
all subsequent tax years and will be irrevocable without the consent of the IRS.
However,  a partnership may cease to be treated as an Electing Large Partnership
if the number of partners falls below 100 during any partnership tax year.

         If a qualifying  partnership  elects to be treated as an Electing Large
Partnership,  special  tax audit  rules  will  apply in lieu of the audit  rules
applicable to partnerships generally. Under these rules, partners of an Electing
Large Partnership must in all cases report on their tax returns their respective
shares of the  partnership's  income,  gain,  loss,  deductions and credits in a
manner  consistent with the Form K-1s  distributed to them. If an Electing Large
Partnership is audited,  any final adjustment imposed by the IRS or agreed to by
the partnership will be binding on the partners. The partners will have no right
to individually  participate in the audit proceedings or to seek judicial review
of any final adjustment.  Any audit adjustment will generally take affect in the
tax year it becomes final and the resulting  adjustment in income will be passed
through to the  current  partners  and treated as though it arose in the current
year.  Former partners and prior tax years of current partners are not generally
affected by such  adjustments.  Alternatively,  instead of passing  through such
adjustment to the partners,  an Electing Large  Partnership  may elect to pay an
additional tax directly to the IRS,  calculated by using the highest  individual
or corporate tax rate in effect during the applicable tax year.


                                       70

<PAGE>


         Based on the representation by the General Partner that the Partnership
had and expects to have at least 100  partners at all times  during the 1997 tax
year, it appears that the Partnership will be eligible to elect to be treated as
an Electing Large  Partnership.  However,  the Partnership has not determined as
yet whether it will make such an  election.  Under the 1997 Tax Act,  the IRS is
authorized to issue  regulations  governing  elections to be treated as, and the
tax treatment of, Electing Large Partnerships.  These regulations,  once issued,
could effect the Partnership's decision as whether to make this election.
    

         Tax Status of the Partnership

   
         On December  18, 1996 the IRS revised and  published  in final form the
"Check the Box" regulations. See, generally, Treas. Reg. ss.ss.301.7701-1,-2 and
- -3.  The  "Check  the Box"  regulations  were  effective  as of January 1, 1 and
provide  that an  entity  shall be a  partnership  if it:  (1) has at least  two
members; (2) is a "business entity"; and (3) is not a "corporation."
    

         As of January 1, 1997 the Partnership had more than two members.

         A "business  entity" is any recognized  income tax entity that is not a
trust under  Treas.  Reg.  ss.301.7701-4  and that is not  otherwise  subject to
special  treatment  under the  Internal  Revenue Code of 1986 ("Tax  Code").  An
example of an entity subject to special  treatment  under the Tax Code is a real
estate mortgage investment conduit (or REMIC).  Harris Beach & Wilcox, LLP is of
the opinion  that the  Partnership  is a  recognized  income tax entity,  is not
classified as a trust by Treas. Reg. ss.301.7701-4, and is not otherwise subject
to special treatment under the Tax Code. Accordingly, Harris Beach & Wilcox, LLP
is of the opinion that the Partnership is a "business entity."

         A  "corporation"  is a business entity that meets at least one of eight
criteria. The only relevant criterion are: (1) a business entity organized under
a State law and  described  by the statute as  incorporated,  a  corporation,  a
joint-stock  company,  a joint-stock  association,  a body corporate,  or a body
politic;  (2) a  business  entity  that  is  taxable  as a  corporation  under a
provision  of  the  Tax  Code  other  than  section   7701(a)(3);   and  (3)  an
"association" as defined in Treas. Reg. ss.301.7701-3.

         The Partnership was formed as a limited partnership under New York law.
Accordingly,  it does not meet  criteria  (1) for  treatment  as a  corporation.
Harris Beach & Wilcox, LLP is of the opinion that the Partnership is not taxable
as a  corporation  under  a  provision  of  the  Tax  Code  other  than  section
7701(a)(3).  Treas. Reg.  ss.301.7701-3  provides that the Partnership can elect
(that is, check the box) to be taxed as a corporation  but, in the absence of an
election, it shall be taxed as a partnership.

   
         The General Partner has represented  that it will not elect to have the
Partnership  taxed as a  corporation  pursuant to Treas.  Reg.  ss.301.7701-3.
Based on the  foregoing  analysis  and  opinions,  and the  General  Partner's
representati  Harris Beach & Wilcox,  LLP is of the opinion that the Partnership
is  properly  classified  as a  partnership  as of the taxable  year  commencing
January 1, 1997. See "TAX  CONSIDERATIONS  -- Discussion of Tax  Consequences of
Owning Limited Partnership Units -- Tax Status of the Partnership."
    

         Section 7704 of the Code,  which was enacted as part of the Revenue Act
of 1987 (the "1987 Tax Act"),  provides  that any  publicly  traded  partnership
(with certain  exceptions  not relevant to the  Partnership)  will be taxed as a
corporation. A publicly traded partnership is a partnership whose interests are:
(1) traded on an established  securities  market;  or (2) readily  tradable on a
secondary  market (or the substantial  equivalent  thereof).  Final  regulations
under  Section  7704  were  issued  by  the  IRS on  November  29,  1995.  These
regulations apply for taxable years of all partnerships beginning after December
31, 1995,  except for  partnerships  that were actively  engaging in an activity
before  December 4, 1995.  Since the  Partnership  did not actively engage in an
activity  until  December  29,  1995,  the  final   regulations   apply  to  the
Partnership.

         Under the final  regulations,  interests in a partnership  that are not
traded on an established  securities  market are readily tradable on a secondary
market or the  substantial  equivalent  thereof if,  taking into account all the
facts and



                                       71

<PAGE>

circumstances,  the  parties  are readily  able to buy,  sell or exchange  their
partnership interests in a manner that is comparable  economically to trading on
an established  securities  market.  For this purpose interests in a partnership
are readily tradable as a secondary market or the substantial equivalent thereof
if: (i) interests in the partnership are regularly quoted by any person, such as
a broker or dealer, making a market in the interests;  (ii) any person regularly
makes available to the public (including  customers or subscribers) bid or offer
quotes with respect to interests in the  partnership  and stands ready to effect
buy or sell transactions at the quoted prices for itself or on behalf of others;
(iii) the holder of an  interest  in the  partnership  has a readily  available,
regular,  and ongoing  opportunity  to sell or exchange the  interest  through a
public means of obtaining or providing  information  of offers to buy,  sell, or
exchange  interests in the partnership;  or (iv) prospective  buyers and sellers
otherwise  have  the  opportunity  to buy,  sell or  exchange  interests  in the
partnership  in a time  frame and with the  regularity  and  continuity  that is
comparable to that described in (i) through (iii) above.

         The  regulations  under  Section 7704 of the Code provide  certain safe
harbor guidelines defining circumstances in which partnership interests will not
be considered to be readily  tradable on a secondary  market or the  substantial
equivalent thereof. The safe harbor guidelines provide, among other things, that
partnership  interests  will not be considered  readily  tradable on a secondary
market  or  the  substantial  equivalent  thereof  for a  taxable  year  of  the
partnership  if no more than 2  percent  of the total  interest  in  partnership
capital or profits are  transferred  during the taxable year  (disregarding  the
nontrading  transfers  described  below  and also  disregarding  transfers  made
pursuant to a  "qualified  matching  service"  or a  qualifying  "redemption  or
repurchase   agreement"  as  those  terms  are  defined  in  Regulation  Section
1.7704-1).  For purposes of the 2 percent safe harbor,  the following  transfers
are not included:  (a) transfers in which the basis of the partnership  interest
in the hands of the transferee is determined,  in whole or in part, by reference
to its basis in the hands of the  transferor or is determined  under Section 732
of the Code;  (b)  transfers  at death,  including  transfers  from an estate or
testamentary  trust;  (c) transfers  between  members of a family (as defined in
Section  267(c)(4)  of the  Code);  (d)  transfers  involving  the  issuance  of
interests by (or on behalf of) the  partnership in exchange for cash,  property,
or services;  (e)  transfers  involving  distributions  from a  retirement  plan
qualified under Section 401(a) of the Code or an individual  retirement account;
(f) transfers by a partner or any related  person (within the meaning of Section
267(b) or 707(b)(1) of the Code) in one or more  transactions  during any 30 day
period of more than two percent of total  interests  in  partnership  capital or
profits; (g) transfers pursuant to a plan of redemption or repurchase maintained
by  the  partnership,   under  which,  upon  the  death,  disability  or  mental
incompetence  of a partner or the  retirement or  termination  of services of an
individual who actively participated in the management of, or performed services
on a full-time basis for, the partnership, partners may tender their partnership
interests for purchase by the  partnership,  another partner or a related person
(as defined in Section 267(b) or 707(b)(1) of the Code); (h) transfers  pursuant
to a closed end redemption plan (as defined in Regulation Section 1.7704-1;  (i)
transfers  by one or more  partners  of 50% or more of the  total  interests  in
partnership  capital  or  profits  in one  transaction  or a series  of  related
transactions; or (j) transferred which are not recognized by the partnership.

         In order to comply with the existing  and future rules for  determining
whether  the  Partnership  is a  "publicly  traded  partnership"  for income tax
purposes,  the Partnership  Agreement allows the General Partner to prohibit any
assignment  of one or more Units if: (1) it  determines  in its sole  discretion
that the  assignment  would create a risk of the  Partnership  being a "publicly
traded  partnership";  (2) the  Partnership is unable to satisfy any safe harbor
test existing under  then-applicable  rules; or (3) the Partnership is unable to
obtain an  opinion of counsel  or an IRS  ruling  that the  assignment  will not
result in the  Partnership  being  classified as a publicly  traded  partnership
within the meaning of Section 7704 of the Code. In addition, the General Partner
has agreed in the Partnership Agreement to take all actions reasonably available
(and the Partnership Agreement grants broad authority to the General Partner) to
prevent the trading of Partnership  interests by third parties on an established
securities market or a secondary market (or the substantial  equivalent thereof)
and to ensure that safe harbor guidelines are met. Based upon the foregoing, the
General Partner does not anticipate  that interests in the  Partnership  will be
traded on an established securities market or be readily tradable on a secondary
market or the substantial equivalent thereof.

         Assuming  that  the  Partnership   complies  with  the  above-described
provisions of the Partnership Agreement at all times during the existence of the
Partnership,  and relying upon  representations  of the General  Partner that no
publicly  available  market now exists for  interests in the  Partnership  under
which offers to buy or sell  Partnership  interests  would be accepted in a time
frame comparable to that available in a secondary market, Harris Beach & Wilcox,
LLP is of the opinion that the Partnership is not a publicly traded  partnership
for purposes of Section 7704 of the Code.  There can be no  assurance,  however,
that a person  other than the  Partnership  or the General  Partner will not act
subsequent  to this  offering  of the Units,  in  violation  of the  Partnership
Agreement, to create, facilitate or recognize the trading of Units
on a secondary market or the substantial  equivalent thereof, or that some other
action or event beyond the control of the Partnership  and the General  Partners
would not otherwise  cause the  Partnership  to be treated as a publicly  traded
partnership  for  purposes of Section 7704 of the Code.  In any such event,  the
Partnership would be classified as an association  taxable as a corporation and,
as a result, would be taxed as a corporation for federal income tax purposes.

         Assuming that the  Partnership  is taxed as a  partnership  for Federal
income tax  purposes,  each Partner will be required to report on his or her own
return  for his or her  taxable  year,  with or within  which the  Partnership's
taxable year ends, his or her share of the income or loss of the Partnership for
the  Partnership's  taxable  year.  The amount of income or loss  reported  by a
Partner with respect to the  Partnership  will depend upon his or her  allocated
share of  Partnership  income  and not  upon the  presence  or  absence  of cash
distributions by the Partnership.  Thus, cash  distributions  made in years when
the Partnership sustains losses will not be taxable to a Partner.  Likewise,  in
years when the Partnership  generates taxable income,  Partners will be taxed on
their share of such income even though cash  distributions  may be less than the
amount of income that is taxed to them.

         Tax Status of Solon Hotel LLC and Erie Hotel LLC

         Under the "Check the Box" tax regulations (see discussion above in "Tax
Status of Partnership"),  a business entity which (i) is not a corporation, (ii)
is not subject to special  treatment  under the Tax Code, and (iii) only has one
owner or member will either be classified  corporation for tax purposes, if such
entity makes an affirmative election for such classification, or be disregarded.
If a business  entity is  disregarded  for tax purposes and its sole member is a
partnership,  its  activities  are  treated  in the same  manner  as a branch or
division of such partnership.

         Harris  Beach & Wilcox,  LLP is of the opinion that each of Solon Hotel
LLC and Erie Hotel LLC will be treated  for tax  purposes  as having one member,
because  each  entity's  managing  member  (Essex  Hotels  and Essex  Hotels II,
respectively)  is 100% owned by the  Partnership,  is not a corporation,  is not
subject to special  treatment under the Tax Law and, based upon  representations
made by the General  Partner,  will not file an election to be  classified  as a
corporation  for tax  purposes.  Thus,  Essex Hotels and Essex Hotels II will be
disregarded for tax purposes and the Partnership  will be considered to own 100%
of each of Solon Hotel LLC and Erie Hotel LLC.


                                       72

<PAGE>


         Harris  Beach & Wilcox,  LLP is further of the opinion that Solon Hotel
LLC and Erie  Hotel LLC will be  disregarded  for tax  purposes,  since  neither
entity is a  corporation  or is subject to special tax  treatment  under the Tax
Code, and the General Partner has  represented  that neither entity will file an
election to be classified as a corporation for federal tax purposes. Thus, Solon
Hotel LLC and Erie Hotel LLC will each be considered for federal tax purposes to
be a division or branch of the  Partnership  and the assets owned and activities
conduced  by  each  entity  will  be  considered  owned  and  conducted  by  the
Partnership.

         The Passive Loss Rule

         Under Section 469 of the Code, losses from passive activities generally
are  suspended  to the extent that they exceed  income from  passive  activities
(exclusive  of portfolio  income,  as that term is described  below).  Suspended
losses may be carried  forward  (but not back) and  treated as  deductions  from
passive activities in the next taxable year.

         Even if the underlying activity with respect to a particular investment
involves  the  conduct of an active  trade or  business,  the  activity  will be
treated as a passive activity if an investor does not materially  participate in
the activity.  Except for very limited  circumstances,  limited  partners do not
materially participate in a partnership's underlying activities. When a taxpayer
disposes of his or her entire interest in a passive  activity in a fully-taxable
disposition, any suspended loss from the activity is allowable in full.

         Any  interest  expense  that is taken  into  account in  determining  a
taxpayer's income and loss from passive  activities is treated as passive and is
not treated as  investment  interest  for  purposes of the  investment  interest
limitations.  Similarly,  income and loss from passive activities  generally are
not  treated  as  investment  income and loss in  calculating  the amount of the
investment interest limitation.

         A Limited  Partner's  interest in the Partnership  will be treated as a
passive  activity for purposes of the passive loss rule.  Thus, all  Partnership
taxable losses are expected to be treated as passive losses subject to the above
restrictions.  Deduction by a Limited Partner of interest expenses  allocated to
him by the Partnership is subject to
limitation  under the passive loss rule, and not under the  investment  interest
rule. In addition, interest paid by a Limited Partner on any amounts borrowed to
purchase a Unit (other than amounts borrowed under a loan which would be treated
as home  equity  indebtedness  within the  meaning of Section  163(h) (3) of the
Code) will be subject to the passive loss rule.

         Although  interest  expense  generally  will  be  treated  as  passive,
interest  income  earned  by  the  Partnership  generally  will  be  treated  as
portfolio, not passive, income. For example,  interest earned on any Partnership
bank account will give rise to portfolio income.  Further,  any imputed interest
income  received by the  Partnership  will give rise to  portfolio  income.  See
"Interest" below. A proportionate  share of the  Partnership's  portfolio income
will be  separately  allocated to each  Limited  Partner and must be reported as
portfolio income. Thus, a Partner may have tax due on portfolio income generated
by the  Partnership  during a Fiscal  Period  even though the  Partnership  also
generated net passive losses during the same Fiscal Period.  Except for interest
income paid to persons  holding  Notes,  it is expected  that  portfolio  income
generated by the Partnership will be minimal.

         The  Partnership  will incur  interest  expense on the Notes,  and that
interest expense must be allocated in accordance with the use of the proceeds of
the Notes.  The  Partnership  will expend its debt proceeds  attributable to the
Notes,  and any other debt  primarily  in the  acquisition  of property  for the
Hotels,  in the  construction  and holding of the Hotels,  and  possibly for the
servicing of the Notes.  Accordingly,  the bulk of the  interest  expense on the
Notes will be allocable to the Hotel activity,  which will reduce any net income
from a passive activity.

         A Limited  Partner who also holds one or more Notes will be required to
include in income interest paid to him on the Note.  Except as discussed  below,
this  income  will  be  treated  entirely  as  portfolio  income.  The  Treasury
Department  has  issued  proposed  regulations  which  address  the  appropriate
treatment of a taxpayer's  interest income under the passive loss rules when the
income is derived from a loan to a pass through  entity (such as a  partnership)
which  must  treat the  corresponding  interest  expense  as a passive  activity
deduction  (the  "Self-Charged   Interest  Rule").  In  general,   the  proposed
regulations  permit a lending partner to  recharacterize  as passive income that
amount of the  interest  paid to him which is not in excess of his  distributive
share of that amount of the interest paid to all partners  which is treated as a
passive  activity   deduction  by  the  partnership.   An  investor  may  invest
selectively  in either Units or Notes and is not required to invest in both. The
selection  of an  investment  in  either  Notes or  Units,  or any sale or other
transfer of Notes by a Limited Partner to a non-partner,  will affect the amount
of interest income from the Notes that may be recharacterized as passive income.
Accordingly,  application of the Self-Charged Interest Rule to a Limited Partner
who also holds Notes is uncertain.


                                       73


<PAGE>


         There is some  doubt as to  whether  the  existence  of the  Cumulative
Return to the Limited  Partners  will result in a  recharacterization  of income
attributable  to the  Cumulative  Return or to income arising from the preferred
return of the Limited Partners' capital contributions as portfolio income rather
than  passive  income.  The  Regulations  do  not  presently  contain  any  such
recharacterization  rules. In a preamble to the  Regulations,  however,  the IRS
disclosed that it may issue regulations in the future which would recharacterize
as portfolio income a limited partner's gross income attributable to a preferred
return.  The IRS has stated that such  regulations  might  apply  retroactively,
regardless  of when the  investment  was  made,  to income  generated  after the
effective date of the Regulations.  The effect of such recharacterization  would
be to prevent the  utilization of Partnership  deductions or losses against that
portion of a Limited Partner's gross income that is treated as portfolio income.
This  could  cause a  negative  impact on the  Limited  Partner's  return on his
investment in the Partnership by delaying the utilization by the Limited Partner
of  deductions  or  losses,  but  would not  prevent  the  eventual  use of such
deductions and losses  against  Partnership  passive  income from  operations or
sale.

         Harris Beach & Wilcox, LLP is of the opinion that under present law the
taxable income to be generated by the Partnership,  other than that derived from
interest, dividends and other types of portfolio income, will be passive income.

         DUE TO THE DIFFERING TAX  CONSEQUENCES  THAT  INDIVIDUAL  INVESTORS MAY
EXPERIENCE  UNDER  THE  PASSIVE  LOSS  RULE  AS A  RESULT  OF  THEIR  PARTICULAR
CIRCUMSTANCES, INVESTORS ARE STRONGLY ADVISED TO CONSULT WITH THEIR TAX ADVISORS
ON THIS MATTER.

         Allocations of Income and Loss

         In  general,  the Code  provides  that a Partner's  allocable  share of
income,  gain,  loss,  deduction  or credit  is  determined  by the  Partnership
Agreement.  However  Section 704(b) of the Code provides that an allocation will
be  respected  only if it either  has  "substantial  economic  effect"  or is in
accordance with the Partner's  "interest in the  Partnership."  To the extent an
allocation  of  income,  gain,  loss,  deduction  or  credit  contained  in  the
Partnership  Agreement does not have  substantial  economic  effect or is not in
accordance with the Partners'  interests in the Partnership,  the tax items will
be reallocated by the IRS in accordance with such interests, taking into account
all relevant facts and circumstances.

         Section  3.01  through  3.04  of  the  Partnership   Agreement   govern
allocations  of taxable  income and loss to the  Partners.  Section 3.05 governs
distributions  of cash. In general,  both allocations of taxable income and loss
and  distributions are divided between operation of the Hotels, on the one hand,
and Distributions from a Sale or Refinance of Hotels, on the other.

         Operating cash is  distributed  99 percent to the Limited  Partners and
one percent to the General  Partner  until the Limited  Partners  receive  their
aggregate  Cumulative  Return.  Thereafter,  operating  cash is  distributed  80
percent  to  the  Limited  Partners  and 20  percent  to  the  General  Partner.
Distributions  from a Sale or  Refinance  of Hotels  are paid 99  percent to the
Limited  Partners until they have received a return of their capital  investment
($1,000 per Unit) plus their  Cumulative  Return.  Thereafter  80 percent of the
Distributions  from a Sale or  Refinance  of  Hotels  are  paid  to the  Limited
Partners. The General Partner receives the remaining cash.

         Allocations of taxable  income and loss generally  follow the rules for
distributing  cash.  Under Section 3.01,  operating income is first allocated 99
percent to the  Limited  Partners  and 1 percent to the  General  Partner in the
amounts,  and in the  relative  proportions,  necessary to reverse any loss from
operations  allocated  under the final  operating loss allocation rule described
below.  Thereafter,  operating  income is  allocated  99 percent to the  Limited
Partners (in proportion to their  respective  unpaid  Cumulative  Returns) and 1
percent  to the  General  Partner  until the  amount  allocated  to the  Limited
Partners under this rule equals the cumulative  amount  distributed,  or accrued
but not yet distributed,  to the Limited Partners as their respective Cumulative
Returns.  Any  remaining  income from  operations is allocated 80 percent to the
Limited Partners in accordance with each Limited Partner's Pro Rata Share and 20
percent to the General Partner.

         Taxable  income  on the  sale  of any or all of the  Hotels  (including
income from the sale of hotel  properties  of Essex  Glenmaura)  is allocated 99
percent to the Limited  Partners  until each Limited  Partner has been allocated
income  in an  amount  equal to his or her pro rata  share of the  nondeductible


                                       74


<PAGE>

Syndication Expenses and Sales Commissions. Thereafter income on the sale of any
or all the Hotels  (including  income from the sale of hotel properties of Essex
Glenmaura) is allocated in the same manner as operating income.

         Any tax loss from Partnership  operations is first allocated 80 percent
to the Limited  Partners  and 20 percent to the General  Partner in the amounts,
and in the  relative  proportions,  necessary  to offset  all  Income  which was
allocated 80 percent to the Limited  Partners.  Thereafter  operating losses are
allocated  99  percent to the  Limited  Partners  and 1 percent  to the  General
Partner. Tax loss on the sale of any or all of the Hotels (including loss on the
sale of hotel  properties of Essex  Glenmaura) is first  allocated in the manner
described above with respect to allocations of loss from Partnership operations,
except that  allocations  on the sale of Hotels  (including  loss on the sale of
hotel properties of Essex Glenmaura) will be made prior to allocations of income
from operations.  All other loss is allocated 99 percent to the Limited Partners
and 1 percent to the General Partners in proportion to the Partners'  respective
capital  contributions  (taking into account for this purpose the face amount of
any Partner Note).

         The  Partnership  Agreement  contains  many complex  exceptions  to the
general  allocation  rules summarized  above,  many of which are required by the
Regulations.  The  exceptions  contained  in  Section  3.02  of the  Partnership
Agreement include a partnership minimum gain chargeback,  a partner minimum gain
chargeback,  and a qualified income offset provision,  each of which are drafted
to  comply  with the  Regulations  and are  described  in more  detail  below in
connection  with  the  discussion  of  the  Regulations.   As  required  in  the
Regulations,  partnership nonrecourse deductions (as described below and defined
in the Partnership  Agreement) are allocated 99 percent to the Limited  Partners
in  accordance  with each Limited  Partner's Pro Rata Share and 1 percent to the
General Partner and partner nonrecourse  deductions are allocated to the Partner
or  Partners  who bear the  economic  risk of loss with  respect to the  partner
nonrecourse  debt to which such  deductions  are  attributable.  As  required by
Treas.  Reg.  ss.1.704-1(b)(2)(ii)(d),  allocations  of loss or  deduction  to a
Limited  Partner are not allowed to the extent such  allocations  would cause or
increase a deficit balance in the Limited  Partner's  capital account (after the
making of certain adjustments) in excess of the amount which the Limited Partner
is, or is deemed to be, required to restore.  If,  notwithstanding this limit on
loss  allocations,  an excess deficit capital account balance is created for any
reason,  items of gross income are allocated to the Limited  Partner in order to
eliminate the excess deficit balance as quickly as possible. Finally, in Section
3.03 of the  Partnership  Agreement,  the General  Partner is given authority to
allocate  items of income and loss  subsequent to the making of the  allocations
described in this  paragraph and required by the  Regulations  (the  "Regulatory
Allocations"),  to the extent possible, to cause aggregate  distributions to the
Partners  to be made  in  accordance  with  the  rules  of  Section  3.05 of the
Partnership Agreement without giving effect to the Regulatory Allocations.

         Four additional  exceptions to the above general  allocation  rules are
that:  (1) income or loss for any fiscal  period during which an interest in the
Partnership is transferred or a Partner is admitted to the  Partnership  will be
allocated  among the Partners to reflect  their  varying  interests  during that
fiscal  period;  (2) income will be allocated  to the General  Partner or to any
other  Partner  in an  amount  equal to the fees or  other  amounts  paid to the
General Partner or to any other Partner that are determined to be a distribution
of profits from the Partnership  for Federal income tax purposes,  and loss will
be allocated to the General  Partner (or its allocated  share of income reduced)
in an amount  equal to the amount of any  Distribution  that is  determined  for
Federal  income tax  purposes  to be a fee paid to the General  Partner;  (3) in
accordance  with Section 704(c) of the Code,  income or loss with respect to any
asset  contributed  to the  capital  of the  Partnership  shall,  solely for tax
purposes,  be  allocated  among the  Partners to take  account of any  variation
between  the  adjusted  basis of the  property to the  Partnership  and its fair
market  value  at  the  time  of  contribution;   and  (4)  to  the  extent  any
discrepancies  in Capital  Account  balances (as determined on a per Unit basis)
exist among the Limited Partners as a result of the volume  discounts  described
in this Prospectus (see "THE OFFERING - Volume Discounts"), items of partnership
gross  income and gain will be  allocated  to Limited  Partners  who are granted
volume  discounts,  generally in the year of the liquidation of the Partnership,
in the amount of such volume discounts in order to equalize the Capital Accounts
of the Limited Partners on a per Unit basis.

         The Regulations under Section 704(b) of the Code contain  guidelines as
to  whether  partnership  allocations  have  substantial  economic  effect.  The
Regulations  provide  that an  allocation  to a partner  generally  has economic
effect only if: (1) a partner's capital account is maintained in accordance with
the prescribed set of guidelines  contained in the Regulations;  (2) liquidating
distributions  are,  throughout  the  term  of the  partnership,  to be  made in
accordance with the partner's  capital account balance;  and (3) the partnership
agreement  contains a requirement that any partner with a deficit balance in his
or her capital  account  following the liquidation of his or her interest in the
partnership or the  distribution of liquidation  proceeds  restore the amount of
such deficit to the  partnership,  which amount shall be distributed to partners
in accordance  with their  positive  account  balances or paid to creditors.  If
requirements  (1) and (2) are met but requirement (3) is not, an allocation to a
partner may nevertheless  have economic effect to the extent the allocation does
not cause or increase a deficit in the  partner's  capital  account in excess of
the amount,  if any,  which he or she is or is considered  obligated to restore,
provided that the  partnership  agreement  contains a "qualified  income offset"
provision.  A  "qualified  income  offset"  provision  causes  a  partner  to be
allocated  items  of  gross  income  where  and to the  extent  by  reason  of a
distribution  or certain other factors,  a deficit balance in his or her capital
account has been created or increased beyond the amount, if any, which he or she
is or is considered to be obligated to restore.


                                       75

<PAGE>


         Under  the  Regulations,   allocations  contained  in  the  Partnership
Agreement which satisfy the  requirements of the preceding  paragraph,  and thus
have economic effect,  will nonetheless not be respected if they fail to satisfy
the substantiality test contained in the Regulations. In determining whether the
economic effect of an allocation is  substantial,  the magnitude of the shift in
the economic  consequences  to a partner must be weighed against the shifting of
tax consequences resulting from the allocation. Thus, for example, an allocation
that may improve  the  after-tax  economic  position  of one  partner,  but with
respect to which there is a strong likelihood,  in present value terms, that the
after-tax consequences to no partners will be substantially diminished would not
be substantial.

         The  Regulations  specifically  provide  that  allocations  of  loss or
deduction  attributable to nonrecourse debt do not have economic effect because,
in the event there is an economic burden which  corresponds to them, this burden
is  borne  solely  by the  lender.  Nevertheless,  allocations  attributable  to
nonrecourse debt will be deemed to be in accordance with the partners' interests
in the partnership  if, in addition to the  requirements  listed above:  (1) the
partnership  agreement provides for allocations of nonrecourse  deductions among
the partners in a manner that is reasonably  consistent with  allocations  which
relate  to  significant   items   attributable  to  the  property  securing  the
nonrecourse  liabilities and which have  substantial  economic  effect;  (2) the
partnership   agreement  contains  the  "minimum  gain  chargeback"   provisions
described  below;  and (3) all other material  allocations  and capital  account
adjustments  under the  partnership  agreement are made in  accordance  with the
Regulations.  The concept of  partnership  "minimum gain" -- that is, gain which
will be recognized by a partnership upon a disposition of its assets because the
nonrecourse debt secured by the assets exceeds the basis of the assets -- is key
to these regulations. Minimum gain may arise if: (1) there is an increase in the
amount of nonrecourse  debt secured by a partnership  asset; or (2) the basis of
an asset securing  nonrecourse  debt is reduced,  for example,  by depreciation.
Under the Regulations,  all increases in partnership minimum gain for any Fiscal
Period  (reduced by the amount of the proceeds of a  nonrecourse  debt which are
distributed  to the partners in such Fiscal  Period) will be associated  with an
equivalent amount of the partnership's deductions.  The Regulations require that
these  deductions  (known as  nonrecourse  deductions)  be  allocated  among the
partners  consistently  with  allocations of other items which have  substantial
economic effect.

         To the  extent  partners  are  allocated  nonrecourse  deductions,  the
corresponding  minimum  gain is also in effect  earmarked  and each  partner  is
allocated  income  or gain  equal  to his or her  share of the net  decrease  in
partnership minimum gain in future years. The Regulations are intended to assure
that each partner is eventually taxed on his or her share of partnership minimum
gain.

         The   Regulations   also  address  the  treatment  of  deductions   and
distributions  attributable  to debt which is nonrecourse to the partnership but
recourse to one or more partners. Such debt, which the Regulations term "partner
nonrecourse  debt," may involve,  for example,  a nonrecourse debt loaned to the
partnership  by a partner or by person  related to a  partner.  The  Regulations
provide,  in the case of partner  nonrecourse debt, a set of rules comparable to
those which apply to  partnership  minimum gain.  Deductions  and  distributions
corresponding to partner  nonrecourse debt result in earmarked minimum gain, and
net decreases in minimum gain attributable to partner nonrecourse debt trigger a
minimum  gain  chargeback  provision.   Minimum  gain  attributable  to  partner
nonrecourse debt is separate from  partnership  minimum gain, and an event which
causes one to increase  may cause the other to  decrease.  The  Regulations  are
intended  to  ensure  that  losses  and  deductions   attributable   to  partner
nonrecourse  debt,  as well  as the  corresponding  partner  minimum  gain,  are
allocated to the partner who bears the economic risk of loss with respect to the
debt.

         In general,  for  purposes of the  foregoing  rules,  the Notes will be
treated as: (1) partnership  Nonrecourse Debt when held by a person who is not a
Limited Partner (or an affiliate or related person); and (2) partner nonrecourse
debt,  when held by a Limited  Partner  (or an  affiliate  or  related  person).
thereof.

         The Partnership  Agreement contains a qualified income offset provision
and minimum gain chargeback provisions, and allocates nonrecourse deductions and
partner  nonrecourse  deductions in the manner  prescribed  in the  Regulations.
Furthermore,  the Partnership Agreement requires that liquidating  distributions
be made in  accordance  with each  Partner's  Capital  Account  balance.  In the
opinion  of  Harris  Beach &  Wilcox,  LLP it is more  likely  than not that the
Partnership   Agreement   complies  with  the  safe  harbor  provisions  in  the
Regulations  under Section 704(b) of the Code and that all material  allocations
thereunder will be respected.  The Regulations are extremely complex and subject


                                       76



to varying  interpretations.  Thus,  there can be no assurance that the IRS will
not  assert  that  the  Partnership  Agreement  is not in  compliance  with  the
Regulations and that its allocations do not have substantial economic effect and
are not in accordance with the Partners' interests in the Partnership.

         Depreciation

         The Code  generally  allows an owner of  depreciable  property  to take
depreciation  deductions  based  on the  entire  cost  of the  property  and any
improvements  to the  property,  even though the property and  improvements  are
financed in part with borrowed money.  For convenience of reference and to avoid
confusion,  the term "depreciation" as used throughout this Prospectus refers to
the deductions  allowable  under the Modified  Accelerated  Cost Recovery System
("MACRS")  established  by  Section  168 of the Code.  A lessee of  property  is
entitled to claim  depreciation  with respect to buildings  constructed or other
permanent  improvements  made by a lessee on leased  property  provided that the
depreciable  life of the  improvements is equal to or shorter than the remaining
term of the lease. The General Partner  anticipates that, if the land upon which
one or more of the Hotels is  constructed is leased rather than  purchased,  the
term of the lease will be at least  equal to the  depreciable  life of the Hotel
and other improvements made by the Partnership on the leased property.

         The  Partnership  intends  to  depreciate  the  costs  of  construction
attributable  to the Hotel  building or buildings to be  constructed  (including
professional  fees  and  construction   period  interest   attributable  to  the
construction of the
building)  over a 39-year  life  using  straight-line  depreciation.  Also to be
included  in the basis of a Hotel are any  architectural  and  engineering  fees
attributable  to the  construction of the Hotel,  the  development  fee, and the
construction  management  fee paid or accrued  with  respect  to the Hotel.  The
Partnership  intends to depreciate the cost of certain land improvements made as
part of the Hotels (including roadways, curbs, sidewalks and parking areas) over
a 15-year  period,  and to  depreciate  the cost of furniture and fixtures to be
used in the Hotels over a 7-year period.

         Harris  Beach & Wilcox,  LLP is of the  opinion  that a Hotel  building
should qualify for 39-year straight-line depreciation,  the land improvements in
connection with the Hotel should qualify for 15-year straight-line depreciation,
and the furniture and fixtures purchased for use in the Hotel should qualify for
7-year  straight-line  depreciation.  Harris  Beach & Wilcox,  LLP  expresses no
opinion  on any  allocation  of costs  between  or among  the  land,  the  Hotel
buildings and other improvements since the issue is factual.

         At Risk Rules

         Section  465 of the Code  precludes  individual  taxpayers  and certain
closely-held  corporations  from  deducting  losses from certain  activities  in
excess  of  amounts  "at  risk"  in the  activity.  The  passive  activity  loss
limitations  (see "The  Passive  Loss  Rules,"  above) are  applied to a Limited
Partner's share of Partnership  losses for a taxable year only after determining
that the  Partnership  losses  in  question  satisfy  the  applicable  "at risk"
limitations.

         A  Limited   Partner  will  not  be  able  to  deduct   taxable  losses
attributable  to the Hotels (or to any  improvements or other real property that
the Partnership may subsequently acquire) in excess of that Partner's investment
in the property  (the amount "at risk").  Generally,  a Partner's  investment in
real  property  will  include  the cash  invested  in the  Partnership,  amounts
borrowed  with  respect to real  property  for which the  Partner is  personally
liable, and the Partner's  proportionate  share of the Partnership's  "qualified
nonrecourse  financing." Qualified nonrecourse financing includes a loan made by
a bank or any other  person  actively and  regularly  engaged in the business of
lending money which is secured by real  property used in the activity,  provided
that no  person is  personally  liable  for  repayment  of the  loan.  The Notes
generally will not constitute qualified nonrecourse financing.

         The  construction  costs of the Hampton Inn built on the Solon Property
were  financed,  in part,  by a $4.5  million  first  mortgage  loan  from  GMAC
Commercial Mortgage  Corporation (the "Solon-GMAC Loan"). In connection with the
Solon-GMAC  Loan,  the General  Partner has provided a guaranty of payment.  The
guaranty of payment is reduced to 30% of the principal  balance of the loan upon
completion of  construction  of the Solon  Hampton Inn hotel and will  terminate

                                       77


<PAGE>

upon  achievement of certain  debt-service  coverage  ratios by Solon Hotel LLC.
Upon  termination  of the  guaranty  of payment the  Solon-GMAC  Loan allows the
lender only limited recourse against the General Partner and no recourse against
the Limited Partners.

         Further, Essex Glenmaura, financed the Courtyard by Marriott hotel with
a $5.0 million first  mortgage loan from GMAC  Commercial  Mortgage  Corporation
(the "Glenmaura-GMAC  Loan") and the Glenmaura Notes. The terms of the Glenmaura
Notes are similar to the terms of the Notes. The Glenmaura-GMAC  Loan allows the
lender only limited recourse against the General Partner and no recourse against
the Limited Partners. The Partnership currently owns 49.8% of Essex Glenmaura.

         The IRS has issued proposed  regulations  which provide that the amount
at risk for a Limited Partner who lends the Partnership  money will be increased
by the  amount  by which  the  Limited  Partner's  basis in the  Partnership  is
increased  under the tax basis  rules of Section 752 of the Code.  As  described
below, a Limited  Partner's tax basis in his Unit generally will increase by the
amount of the  Notes  held by such  Partner.  See "Tax  Basis in  Units"  below.
Accordingly,  a Limited  Partner's amount at risk generally will increase by the
same amount.

         The IRS has issued proposed  regulations which provide that a partner's
amount at risk is not  increased  by a recourse  note  payable to a  partnership
until the proceeds of the note are actually used in the partnership's  business.
Accordingly,  the IRS may assert that a Limited  Partner's  obligation  to pay a
Partner Note will not  increase his or her amount at risk until the  Partnership
uses the proceeds in its Hotel  business.  However,  case law indicates  that an
obligation  by  a  partner  to  make  additional  capital   contributions  to  a
partnership  will increase the partner's amount at risk if the obligation is not
contingent  and  illusory.  Harris Beach & Wilcox,  LLP is of the opinion that a
obligation of a Limited Partner to pay a Partner Note is neither  contingent nor
illusory  since the Partner Note must be satisfied with payments of principal no
later than two years from the date that the  Limited  Partner is  admitted  as a
Limited  Partner or three  year's from the  Effective  Date of the  Registration
Statement. See "INVESTMENT OBJECTIVES AND POLICIES - Business Development Plan."

         A taxpayer's amount at risk with respect to an activity is increased by
net income from the activity and is reduced by  deductions  of net losses and by
distributions from the Partnership. Losses not deductible because of the at-risk
limitation may be carried forward to succeeding years. In addition, if a Partner
has deducted net losses and his or her amount at risk is subsequently reduced to
less than zero (e.g.,  by  distributions  of cash from the activity in excess of
income), the Partner must "recapture" as income an amount equal to the lesser of
the  previously  allowable  losses or the amount by which the at-risk  amount is
negative.

         Harris Beach & Wilcox,  LLP is of the opinion that a Limited  Partner's
amount at risk includes:  (1) the amount  contributed by such Limited Partner to
the Partnership; (2) the amount by which the tax basis of such Limited Partner's
Unit is increased by reason of holding a Note; and (3) the principal amount of a
Limited Partner's Partner Note.

         Harris  Beach & Wilcox,  LLP is  further  of the  opinion  that (i) the
portion of the  Solon-GMAC  Loan not  subject  to the  payment  guaranty  of the
General Partner (the  "Non-Guaranteed  Portion of the Solon-GMAC  Loan") and the
Glenmaura-GMAC  Loan more likely  than not are  without  recourse to the General
Partner,  (ii) GMAC is actively engaged the business of lending money, and (iii)
a Limited  Partner's  amount at risk  includes  his or her pro rata share of the
Non-Guaranteed  Portion of the Solon-GMAC  Loan and of the  Partnership's  49.8%
interest in the  Glenmaura-  GMAC Loan.  Because it is not presently  known what
will be the respective  principal amounts of the Notes acquired by Holders,  the
General  Partner Loan or the External  Financing,  and on what basis any of such
debts (other than the Notes) will be incurred,  it is not possible to predict to
what extent a Limited Partner's amount at risk will be increased by a portion of
such indebtedness.

         Interest

         Section  163 of the Code allows a deduction  for all  interest  paid or
accrued within a taxable year on indebtedness  incurred in conducting a trade or
business.  Except for construction  period interest,  the Partnership intends to
deduct all interest incurred by the Partnership in connection with the financing
of the Hotels,  including  interest  attributable  to the Notes.  Harris Beach &
Wilcox,  LLP is of the opinion that this interest cost should be deductible  for
Federal income tax purposes,  subject to the passive loss  limitation.  See "The
Passive Loss Rules" above.


                                       78


<PAGE>


         The 1986 Tax Act  limits  the  deduction  of  interest  expense on debt
incurred by individuals  for personal  expenditures.  Since the enactment of the
1986 Tax Act, the IRS has issued  temporary  regulations and three notices which
deal with the treatment of debt incurred by a partnership to make distributions.
Although the matter is not entirely  clear,  the  Partnership may be required to
separately  state  interest on the portion of the  refinancing  debt incurred to
make  distributions  to the  Partners.  The  Partnership  will  attempt  to make
elections  necessary to minimize the amount of interest  that must be separately
stated. If interest is separately  stated,  Limited Partners will be required to
identify how they spent  distributions of refinancing  proceeds when determining
whether  the  interest  is  deductible.  For  example,  if  the  proceeds  of  a
distribution  were spent by a Limited  Partner on personal  items,  the interest
incurred to make this  distribution  would be personal interest to that Partner.
However,  if the proceeds of a distribution were spent for investment  activity,
the  interest  will be  deductible  subject to the  limitations  on deduction of
investment interest or to the applicable limitations on deductibility of passive
losses.

         In  addition,  a Limited  Partner may choose to finance the purchase of
his or her interest in the  Partnership.  Harris  Beach & Wilcox,  LLP is of the
opinion that interest  paid by a Limited  Partner on a loan incurred to purchase
his or her interest in the  Partnership  should be deductible for federal income
tax purposes, subject to the passive loss limitation (except for of certain home
equity indebtedness). See "The Passive Loss Rules" above.

         Limited Partners purchasing 20 or more Units may execute a Partner Note
reflecting  the  obligation  to  make  future  capital   contributions   to  the
Partnership.  The Partner Notes are non-interest  bearing.  If a Partner Note is
treated  by the IRS as  property  given  in  exchange  for a Unit,  the  imputed
interest and original  issue discount rules of Sections 483, 1274 or 7872 of the
Code may apply.  If Section 483 applies,  a portion of each payment on a Partner
Note will be treated as imputed  interest and the  remainder  will be treated as
imputed principal.  If either Section 1274 or 7872 applies, the Partnership will
recognize  original issue discount  income with respect to the Partner Notes. In
general,  original issue discount is the amount by which the principal amount of
a debt obligation  exceeds its issue price.  The amounts of imputed interest and
original  issue discount with respect to the Partner Notes will be income of the
Partnership.  The  Partnership  Agreement  provides that the total amount of any
imputed  interest and  original  issue  discount be  specially  allocated to the
Limited  Partners  issuing  Partner Notes in accordance  with the ratio that the
imputed  interest  income  and  original  issue  discount  attributable  to each
Partner's  Partner  Note  bears to the total  amount  of  imputed  interest  and
original issue discount  recognized by the Partnership  and  attributable to all
Partners' Partner Notes. Accordingly, it is intended that any deduction to which
a Limited  Partner  issuing a Partner Note is entitled that is  attributable  to
imputed interest and original issue discount under a Partner Note be offset with
a matching amount of imputed  interest and original issue  discount,  subject to
the applicable  limitations on deductibility  of passive losses.  It is possible
that,  due to the passive loss rules, a Limited  Partner  issuing a Partner Note
would be allocated  imputed  interest or original issue discount  income that is
treated as portfolio  income which could not be offset by the Limited  Partner's
passive  activity  deduction  attributable to imputed interest or original issue
discount,  and that the portfolio income could exceed any cash  distributions to
the Limited Partner in the Fiscal Period.

         Section   267(a)(2)  of  the  Code   provides  that  an  accrual  basis
partnership,  such as the  Partnership,  may not deduct  amounts  owed to a cash
basis partner or an affiliate or related  person thereof until actual payment is
made.  Accordingly,  absent  evidence that Notes are held by a non-partner or an
unrelated  party,  the  Partnership  will not deduct interest on the Notes until
actual payment is made.

         Volume and Timing Discounts

         The selling commissions payable to the Managing Dealer by purchasers of
30 or more Units will be reduced and the reduction credited to the purchaser (by
reducing the Unit purchase price). The proceeds to the Partnership per Unit will
not be affected by volume discounts.  The per Unit discount is $10 for investors
purchasing  between 30 and 59 Units and $20 for investors  purchasing 60 or more
Units.

         The  price of Units  purchased  on or prior to  December  31,  1996 was
reduced. The per Unit reduction was $50 for investors that purchased Units on or
before the First Closing,  $40 for investors  that purchased  Units on or before
March 31, 1996,  $30 for investors  that  purchased  Units on or before June 30,
1996, $20 for investors that  purchased  Units on or before  September 30, 1996,
and $10 for investors that purchased  Units on or before  December 31, 1996. The
commissions  payable to the Managing Dealer were 8% of the net purchase price of
the Unit  after  deducting  the timing  reduction.  Thus,  92% of any  reduction
reduced the proceeds payable to the Partnership.




                                       79
  
<PAGE>

       All investors  will be deemed to have  contributed  the same amount per
Unit to the Partnership for purposes of determining a Limited Partner's Pro Rata
Share. Most tax allocations and distributions  (including the Cumulative Return)
are  based  on a  Limited  Partner's  Pro  Rata  Share.  If the  Partnership  is
profitable,  an investor qualifying for a volume or timing discount will receive
a  slightly  higher  return on his or her  investment  in the  Partnership  than
investors who do not qualify for discounts. Investors receiving Units subject to
volume or timing  discounts will also be specially  allocated  taxable income in
the amount of the timing or volume  discounts  in order to equalize  the Capital
Accounts of the  investors  on a per Unit basis.  The  special  allocation  will
generally  occur in the year the  liquidation of the  Partnership  occurs or the
year the partner's  interest in the  Partnership is redeemed,  whichever  occurs
earlier.  If the  Partnership is not  profitable,  an investor  qualifying for a
volume or timing discount may receive slightly more losses than other investors.
These losses would slightly  reduce the amount of cash the investors  receive at
the liquidation of the Partnership.

         Tax Basis in Units

         A Limited  Partner may not deduct losses from the Partnership in excess
of the  Partner's  tax basis.  The Limited  Partner may carry forward any excess
loss to such time,  if any, as the Limited  Partner's tax basis is sufficient to
absorb the loss.  Distributions to a Limited Partner by the Partnership will not
be taxable to the Limited Partner except to the extent  distributions exceed the
Limited Partner's tax basis.

         The  initial  tax  basis  of a  Limited  Partner's  Unit  is  the  cash
contributed to the  Partnership  plus the Partner's  share of the liabilities of
the Partnership.  This share includes his or her share of any Partnership  debts
with  respect  to  which  no  Partner  bears  the  economic  risk of  loss  (the
"Partnership  Nonrecourse  Debt").  Under  regulations  issued  by  the  IRS,  a
Partner's  share of the  Partnership  Nonrecourse  Debt  generally  equals  that
Partner's  percentage  interest in the Partnership's  profits,  as determined by
taking  into  account  all  facts and  circumstances  relating  to the  economic
arrangements  between the Partners.  The  Regulations  further  provide that the
Partnership Agreement may specify each Partner's interest in Partnership profits
solely for purposes of  determining  the Partners'  proportionate  shares of the
Nonrecourse Debt of the Partnership,  and provides that such  specification will
be respected so long as it is reasonably  consistent with allocations (that have
substantial  economic effect under the Section 704(b) Regulations) of some other
significant  item of  partnership  income  or  gain.  In  accordance  with  this
regulation,  Section 3.04(e) of the Partnership  Agreement provides that, solely
for  purposes  of  determining  the  Partners'   proportionate   shares  of  the
Partnership Nonrecourse Debt, the Partners' interests in Partnership profits are
as follows:  99 percent to the Limited  Partners in accordance with each Limited
Partner's Pro Rata Share and 1 percent to the General Partner.

         A Limited  Partner's share of the  liabilities of the Partnership  also
includes  the portion of any  Partnership  debts for which the  Limited  Partner
bears the economic  risk of loss (the  "Partner  Nonrecourse  Debt").  A Partner
generally bears the economic risk of loss for a Partner  Nonrecourse Debt to the
extent that the Partner (or an  affiliate  or a person  related to the  Partner)
makes a nonrecourse loan to the Partnership and the economic risk of loss is not
borne by another Partner.

         In general,  for  purposes of the  foregoing  rules,  the Notes will be
treated as: (1) Partnership  Nonrecourse Debt when held by a person who is not a
Limited Partner (or an affiliate or related person); and (2) Partner Nonrecourse
Debt when held by a Limited Partner (or an affiliate or related person).

         A Limited  Partner  purchasing  20 or more  Units will be  entitled  to
increase  the tax basis of his or her Units by  principal  paid on each  Partner
Note.  However,  part of the payments made to the Partnership  with respect to a
Partner  Note may be treated by the IRS as imputed  interest or  original  issue
discount (with only the remainder  treated as principal).  See "Interest" above.
In such an event,  only the portion of the payment treated as imputed  principal
will increase the basis of a Limited Partner's Unit.

         Each year, a Limited  Partner's tax basis in his Unit  increases by his
or her  allocable  share of the  Partnership's  taxable  income for the year and
decreases by his or her allocable share of the  Partnership's  taxable loss for,
and any cash distributions during, the year. If a Limited Partner's tax basis in
his or her Unit is reduced to zero,  any cash  distribution  to the Partner (and
any reduction in a Partner's share of Partnership  liabilities) in excess of the
Partner's  share of the income of the  Partnership for a year will be taxable to
the  Partner in the same  manner as a sale of the Unit.  See "Tax  Treatment  on
Disposition of Units" below.


                                       80



<PAGE>

         Harris Beach & Wilcox,  LLP is of the opinion that each Limited Partner
should include in the tax basis of his or her Units the cash  contributed to the
Partnership  in exchange  for his or her Units,  and,  with respect to a Limited
Partner  purchasing  20 or more Units,  payments of principal on a Partner Note.
This amount would be increased by the Limited  Partner's  share  (determined  as
described  above)  of any  Partnership  Nonrecourse  Debt  (including  the  Non-
Guaranteed Portion of the Solon GMAC Loan and the Partnership's  interest in the
Glenmaura GMAC Loan) and Partner  Nonrecourse Debt.  Because it is not presently
known what will be the amount of Notes acquired by Holders, the principal amount
of the General  Partner Loan,  if any, or the  principal  amount of any External
Financing  obtained in connection with the  construction of the Erie Hampton Inn
hotel or on what terms such debt (other than the Notes) might be incurred, it is
impossible to determine  whether a Partner's tax basis in his or her Unit may be
increased by a portion of such debt.  Each Limited  Partner's  actual basis is a
factual matter as to which Harris Beach & Wilcox, LLP expresses no opinion.

         Tax Treatment of Sale of Partnership Property

         If the Partnership  sells any or all of the Hotels or if one or more of
the  Hotels is  destroyed  by a casualty  (and the  insurance  proceeds  are not
re-invested in a replacement  property),  the  Partnership  will realize gain or
loss equal to the difference  between the amount realized and the  Partnership's
tax basis in the Hotels sold or destroyed.  The amount realized will include any
indebtedness to which the Hotel is subject. The foreclosure of a mortgage on one
or more of the Hotels  will also be treated as a sale,  and the amount  realized
will be the amount of the indebtedness to which the Hotel is subject at the time
of foreclosure.

         If the amount realized on the sale, casualty or foreclosure exceeds the
Partnership's  tax basis in the Hotel,  the  resulting  gain will  generally  be
treated as long-term  capital gain under Section 1231 of the Code. If the amount
realized on the sale, casualty or foreclosure is less than the Partnership's tax
basis in the Hotel, the resulting loss will generally be deductible as a Section
1231 loss.

   
         The  Taxpayer  Relief  Act of 1997 (the  "1997 Tax Act")  reduced  the
maximum rate of tax imposed on long term capital gains of  individuals  from 28%
to 20%, effective for sales or exchanges made and installment  payments received
after  May 6,  1997.  Under  the 1997 Tax Act,  if the  amount  realized  by the
Partnership  on the  sale,  casualty  or  foreclosure  of a  Hotel  exceeds  the
Partnership's  basis in the Hotel and the  Partnership  owned the Hotel for more
than 18 months,  that  portion of the  resulting  gain that is  attributable  to
depreciation  previously  taken on the Hotel would be taxed at a maximum rate of
25% and the balance would be taxed at a maximum rate of 20%. If the  Partnership
owned the Hotel for 18 months or less but more than 1 year, the maximum tax rate
imposed on such gain would be 28%.  Notwithstanding  the  reduced  tax rate,  a
substantial  gain  allocated to a Partner may result in the phase-out of certain
exemptions and deductions  which would increase the effective income tax rate on
the Partner's ordinary income.
    

         Tax Treatment of Disposition of Units
   
         Section 5.04 of the Partnership  Agreement places certain  restrictions
on the transfer of Limited  Partnership  Units.  See "SUMMARY OF THE PARTNERSHIP
AGREEMENT - Restrictions on Transfer of Units." Even if these  restrictions  are
satisfied,  the General  Partners  believe that it is unlikely that a market for
the Units will develop.  Gain or loss on a sale or exchange will be based on the
difference  between the amount realized (which would include the Partner's share
of the debt of the  Partnership  determined in the manner  described above under
the heading  "Tax Basis in Units") and the  Limited  Partner's  tax basis in the
Unit.  Under the 1997 Tax Act, the  resulting  gain will be treated as a capital
gain  which  generally  will be taxed at a maximum  20%  marginal  rate,  if the
Partnership  interest  being sold or exchanged  was held by the Partner for more
than  18  months.  However,  to  the  extent  set  forth  in  regulations  to be
promulgated by the United States Treasury Department under the 1997 Tax Act, the
portion of such gain which is attributable to depreciation  previously  taken on
the Hotels held by the Partnership will be taxed at a maximum 25% marginal rate.
If the Partner held such  partnership  interest for more than one year and up to
18 months the resulting  gain would be taxed at a maximum 28% marginal tax rate.
However,  a substantial  gain allocated to a Partner may result in the phase-out
of certain  exemptions and deductions  which would increase the effective income
tax rate on the Partner's ordinary income. Because of earlier cash distributions
and deductions  previously taken for interest and  depreciation,  it is possible
that the tax  imposed on the sale or  exchange  will  exceed  the cash  proceeds
realized.
    
         On the transfer of a Unit,  the  Partnership  may, but is not obligated
to,  adjust the basis of its  properties as provided in Section 754 of the Code.
Once the Section 754 election is made, it will apply to all subsequent transfers
of Units by sale,  exchange or death,  even if the effect of the  election is to
decrease the basis of Partnership  property with respect to a transferee Limited
Partner.

         The Section 754 election  requires the  Partnership to adjust the basis
of its  property  (with  respect  only to the  transferee  Partner)  so that the
transferee   Partner's   proportionate  share  of  the  adjusted  basis  of  the
Partnership property equals the basis of his Partnership  interest. As a result,
if a transferee  acquires  his interest at a cost greater than the  transferor's
share of the Partnership's  basis in its property,  and the Section 754 election
is made,  the transferee  Partner will generally  recognize less income (or more
loss) on the sale of the  Partnership  property  than if the  election  were not
made.  The  transferee  Partner  may also be  entitled  to  larger  depreciation
deductions  each year than the Partner would be entitled to if the election were
not made. On the other hand, if a transferee  Partner acquires his interest at a
cost  less  than  the  transferor's  share  of the  Partnership's  basis  in the
property,  the transferee  Partner will generally  recognize more income or less
loss on the sale of  Partnership  property  than if the election  were not made.
Furthermore,  the  transferee  Partner may be  entitled to smaller  depreciation
deductions than he would be entitled to if the election were not made.

         AS A RESULT OF THE COMPLEXITIES AND ADDED EXPENSE OF THE TAX ACCOUNTING
REQUIRED TO  IMPLEMENT  A SECTION 754  ELECTION,  THE GENERAL  PARTNER  DOES NOT
ANTICIPATE  MAKING A 754  ELECTION.  See the  definition  of "Income or Loss" in
Article I of the Partnership Agreement.

         Alternative Minimum Tax


                                       82

<PAGE>

         The Code contains an  alternative  minimum tax on  individuals of up to
28% of  alternative  minimum  taxable  income  ("AMTI")  in  excess  of  certain
exemption  amounts.  This tax may reduce the  benefit  to a  particular  Limited
Partner from an investment in the  Partnership.  The alternative  minimum tax is
payable to the extent that it exceeds the "regular"  Federal  income tax payable
for that year.  No  credits  other  than the  foreign  tax credit may be applied
against the alternative minimum tax.

   
         AMTI generally is computed by adding  specified tax preference items to
adjusted  gross income and  subtracting  specified  deductions.  In  determining
adjusted gross income for AMTI purposes,  a less beneficial,  alternative method
of depreciation  must be used for certain  property  placed in service prior to
January 1, 1999.  Furniture  and fixtures are  depreciated  for AMTI  purposes
using the 150% declining  balance method switching to the  straight-line  method
over the asset's class life. The Hotels must be  depreciated  using the straight
line method over 40 years. However,  under the 1997 Tax Act, property placed in
service  after  December 31, 1998,  shall for purposes of  calculating  AMTI, be
depreciated  using  the same  depreciation  life as it  would  for  regular  tax
purposes.  Certain  deductions  permitted  for  regular  tax  purposes  are not
permitted in calculating AMTI. For example,  state and local income tax and some
other itemized deductions do not reduce a taxpayer's AMTI.
    

         The interaction of the  alternative  minimum tax rules with the passive
activity loss rules is complex.  The alternative  minimum tax provisions require
the application of the passive activity loss rules when determining AMTI, except
that in  determining  the amount of income and  losses  for AMTI  purposes,  the
minimum tax rules are applied. This required  recomputation may, with respect to
each activity:  (1) decrease the amount of loss generated for AMTI purposes; (2)
create  income for AMTI  purposes  where  there  were  losses  for  regular  tax
purposes;  or (3) increase the amount of income for AMTI  purposes.  The General
Partner  anticipates  that the  interaction  of the AMTI  rules and the  passive
activity loss rules will not be significant if a Limited Partner uses any losses
allocated to him or her from the  Partnership  only against  future  Partnership
income.

         If a taxpayer pays alternative  minimum tax, the excess of the tax over
his or her regular tax liability (except to the extent attributable to exclusion
preferences  such as  tax-exempt  interest)  may be carried  forward as a credit
against any subsequent-year regular tax in excess of minimum tax.

         The amount of  alternative  minimum tax imposed  depends  upon  factors
particular  to each  taxpayer  and the  extent,  if any,  to which  this tax may
adversely  affect any Limited  Partner  cannot be  predicted.  Each  prospective
Limited  Partner should  consult his or her tax advisor to determine  whether an
investment in the  Partnership  might cause or increase his or her liability for
alternative  minimum  tax.  It should be noted that some  states  also  impose a
minimum tax on items of tax preference.

         Tax Treatment of Fees and Related Expenditures

         The  Partnership  will pay fees,  commissions,  and other  items to the
General Partner and others in connection with this offering.  See "ESTIMATED USE
OF PROCEEDS" and "COMPENSATION OF GENERAL PARTNER AND MANAGING DEALER."

         Section  707(a) of the Code provides  that,  if a partner  engages in a
transaction  with a  partnership  other than in his  capacity as a member of the
partnership,  the transaction is considered as occurring between the partnership
and one who is not a partner.  Section  707(c) of the Code permits a partnership
to deduct payments to a partner for services or the use of capital to the extent
the payments are made without regard to the income of the  partnership and would
be deductible if made to a non-partner.

         The   Partnership   will  neither   deduct  nor  amortize  the  Selling
Commissions  (up to $80 per  Unit  and  $55  per  $1,000  Note  sold),  Investor
Relations Fee, any other  expenditures  connected with the issuing and marketing
of  interests  in the  Partnership  (including  the  Organization  and  Offering
Management Fee to Essex  Partners  (3.4% of Gross  Offering  Proceeds)) or those
portions of the legal fees for securities and tax advice and the accounting fees
that are attributed to sale of partnership interests, because Section 709 of the
Code  prohibits a  deduction  for amounts  paid in  connection  with the sale of
partnership  interests.  However, the IRS may take the position that the amounts
allocated to these services are unreasonably low and should be increased. If so,
the portion of the total fees that is neither  deductible nor amortizable  would
be increased.



                                       83


         Section 709 of the Code allows the Partnership to amortize  partnership
organization  expenses over a period no shorter than 60 months,  beginning  with
the month in which the partnership begins business.  The Partnership  intends to
amortize the costs and fees incurred in connection with the  organization of the
Partnership,  a portion of the  Organization  and  Offering  Management  Fee and
portions of the legal fees for partnership organization.

         The cost of architectural and engineering  services for the Hotels, the
Development  Fees  ($160,000 per Hotel,  increased by 5% of total  construction,
site  development and furniture,  fixtures and equipment costs in excess of $2.7
million, but not to exceed $325,000 per Hotel), the construction management fees
and the legal fees  related to the  purchase  of the Hotels will be added to the
Partnership's  cost basis in the Hotels and  depreciated  over a 39-year period.
The  Acquisition  Fee  ($110,000  per Hotel) will be added to the  Partnership's
basis in the land, or in any lease of the land, on which the Hotels are located,
and thus will not be  depreciated.  The  Partnership  intends  to  amortize  any
refinancing  fee paid to the  General  Partner for the  refinancing  of any debt
attributable to a Hotel (1% of the gross proceeds of any  refinancing)  over the
term of the refinanced debt.

         The Partnership intends to treat the property management fee payable to
Essex  Partners (4.5% of the gross  operating  revenues from each Hotel) and the
Partnership  Management  Fee payable to Essex  Partners  (3/4 of 1% of the gross
operating  revenues from each Hotel) as ordinary  business  expenses in the year
they are incurred.  The Partnership  intends to amortize the Franchise Fees over
15 years as required by Section 197 of the Code.

         Any sales fee paid to the General  Partner (up to 3% of the gross sales
price of each Hotel) will be added to the Partnership's basis in the Hotel sold.
See "Tax Treatment of Sale of Partnership Property" above.

         The IRS could  challenge the treatment of a Partnership  expense on the
grounds that the amount of an expense is  unreasonable  in relation to the value
of the services  performed.  The IRS could similarly  assert that a fee or other
item should be excluded from the  depreciable  base of the Hotels  because it is
unreasonable.  If the deduction or  amortization  of part or all of any fee were
disallowed,  there  could be an  increase  in the amount of taxable  income or a
decrease in the amount of taxable loss allocable to the Limited Partners.

         Harris Beach & Wilcox, LLP believes that the Partnership's proposed tax
treatment of fees and related expenses is reasonable.  However,  it will express
no opinion  whether the amount  indicated for each item is  appropriate  because
that determination is factual.

         State and Local Taxes

         In addition to the Federal  income tax  consequences  described  above,
prospective  Limited  Partners  should  consider  potential  state and local tax
consequences of an investment in the  Partnership.  Some states may impose a tax
on nonresident  as well as resident  Limited  Partners based on their  allocable
shares of  Partnership  income  derived from  property  located in those states.
Partners may be subject to filing  obligations  and income,  franchise,  estate,
inheritance  or other  taxes in the states and  localities  where the Hotels are
situated, as well as in their own places of residence or domicile. EACH INVESTOR
IS URGED TO CONSULT HIS OR HER OWN TAX ADVISOR REGARDING THE TAX CONSEQUENCES OF
AN INVESTMENT IN THE PARTNERSHIP IN HIS OR HER OWN STATE.

         Tax Treatment of Resident and Nonresident Alien Investors

         Units are not being offered,  and it is not expected that Units will be
sold, to  nonresident  aliens,  but Units may be sold to resident  aliens (i.e.,
United  States  residents who are not United States  citizens).  Resident  alien
individuals  should  consider the foreign tax  consequences  of an investment in
Units,  and the effect on those foreign tax  consequences  of a change in status
from a resident to a nonresident alien.

         The  U.S.  income  tax  consequences  of an  investment  in  Units by a
nonresident  alien will vary depending  upon the  nonresident  alien  investor's
particular circumstances. In any event, a nonresident alien who owns Units would
be subject to U.S.  income tax on his or her  distributive  share of Partnership
income  (subject  to any  applicable  income  tax  treaty)  and  may in  certain
circumstances  be  subject  to  U.S.  withholding  tax on his  or her  share  of
Partnership income and distributions.

         EACH RESIDENT ALIEN AND NONRESIDENT  ALIEN INVESTOR IS URGED TO CONSULT
HIS OR HER  OWN  TAX  ADVISOR  REGARDING  THE  UNITED  STATES  AND  FOREIGN  TAX
CONSEQUENCES OF AN INVESTMENT IN UNITS.


                                    84

<PAGE>



         Gift Taxes

         The  transfer by gift of a Unit may be subject to Federal  gift tax. If
property is  transferred  by gift,  the  recipient of the gift  receives a basis
equal to the donor's  basis in the  property  (if the fair  market  value of the
property equals or exceeds its basis).  If the basis of the property exceeds its
fair market value, the recipient generally receives a basis equal to the donor's
basis (except that the recipient  receives a basis equal to the property's  fair
market value for purposes of determining loss).

         A Limited  Partner will  generally be entitled to a Federal  income tax
deduction  in the  case  of a  charitable  gift  of a Unit.  The  amount  of the
deduction will generally be the fair market value of the Unit at the time of the
gift to charity.

         A gift of a Unit to a  charitable  organization  will be  treated  as a
bargain sale to the charity. Rev. Rul. 75-194, 1975-1 C.B. 80. The donor Limited
Partner will be deemed to have received consideration in the amount of his share
of Partnership liabilities.  The Limited Partner's tax basis in the Unit for the
purposes of  determining  gain on the bargain sale will be equal to his basis in
the  Unit  multiplied  by the  ratio of the  Limited  Partner's  portion  of the
Partnership's liabilities to the fair market value of his or her Unit.

         Harris  Beach  &  Wilcox,  LLP  expresses  no  opinion  as to  the  tax
consequences  of a  charitable  gift  of a  Partnership  Unit  because  the  tax
consequences  of a charitable  gift will vary depending on the particular  facts
involved.  INVESTORS  SHOULD CONSULT WITH THEIR TAX ADVISORS IN CONNECTION  WITH
MATTERS RELATING TO A CHARITABLE GIFT OF A UNIT.

         Estate Taxes

         The property of a decedent is valued at its fair market value on either
the date of death or the alternate valuation date, whichever is applicable.  The
basis of estate  assets is  "stepped  up" (or  stepped  down) to the fair market
value of the assets,  except to the extent the fair market value is attributable
to an item of income in respect of a  decedent.  Items of income in respect of a
decedent  may  include  earned but  undistributed  ordinary  income and  certain
unrealized capital gains on installment sales. Under the partnership  provisions
of the Code,  the  estate  is  permitted  to  include  its share of  partnership
liabilities in the basis of its partnership interest. The fair market value of a
Limited  Partner's  interest  will be  included  in his or her gross  estate for
Federal estate tax purposes and will be subject to Federal estate tax, which tax
must be paid by the Limited  Partner's  estate.  In addition,  some state estate
taxes, which are not discussed in this Prospectus, may also be due and payable.

         If an estate or beneficiary  holds a deceased  Limited  Partner's Unit,
the estate or  beneficiary  will be required  to report  income or loss from the
Partnership  in the same manner as would the  Limited  Partner if he or she were
still alive and holding the Unit.  INVESTORS  SHOULD  CONSULT  WITH THEIR ESTATE
PLANNING  ADVISORS  IN  CONNECTION  WITH  MATTERS  RELATING  TO THE EFFECT OF AN
INVESTMENT IN THE PARTNERSHIP ON THEIR PERSONAL ESTATE PLANNING.

         Possible Changes in Law

         Future  changes  in the tax laws and their  interpretation  may have an
adverse impact on the tax  liabilities of Limited  Partners.  For example,  if a
Limited  Partner is able to currently  utilize  passive losses  generated by the
Partnership and if marginal tax rates increase,  the Limited Partners may suffer
an adverse impact if the Partnership later generates taxable income.

         THE FOREGOING DISCUSSION OF THE MATERIAL TAX CONSEQUENCES AFFECTING THE
PARTNERSHIP AND THE LIMITED PARTNERS IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL
TAX PLANNING,  PARTICULARLY  SINCE THE TAX  CONSEQUENCES OF AN INVESTMENT IN THE
PARTNERSHIP  ARE  COMPLEX  AND NOT THE  SAME  FOR  ALL  TAXPAYERS.  ACCORDINGLY,
PROSPECTIVE PURCHASERS OF UNITS ARE STRONGLY URGED TO CONSULT THEIR TAX ADVISORS
AND/OR PURCHASER REPRESENTATIVES WITH SPECIFIC REFERENCE TO THEIR OWN SITUATIONS
AND RECENT OR POTENTIAL CHANGES IN THE TAX LAWS.




                                       85
<PAGE>

                 SPECIAL CONSIDERATIONS FOR TAX EXEMPT INVESTORS

UNRELATED BUSINESS INCOME TAX CONSIDERATIONS

         Tax exempt investors, including employee pension and profit sharing and
Keogh plan trusts  exempt from income tax under  Section  401(a) of the Code and
individual retirement accounts ("IRAs") exempt from income tax under Section 408
of the Code, are subject to tax under Section 511 of the Code on their unrelated
business  taxable income ("UBTI") in excess of $1,000 per year.  Trusts and IRAs
are taxed at rates ordinarily  applicable to trusts;  other tax exempt investors
are taxed at corporate rates.

         UBTI is defined in Section 512 of the Code to include  income  which is
earned from the active conduct,  by an otherwise tax exempt  organization,  of a
trade or business which is unrelated to its exempt purpose. In the case of a tax
exempt organization investing as a limited partner, the determination of whether
the  investment  constitutes  an  unrelated  trade  or  business  is made at the
partnership  level.  That is, to the extent the  activities  of the  partnership
would  constitute  an unrelated  trade or business if carried on directly by the
partner,  the income and deductions of the partnership  allocated to the partner
will be items of unrelated business income to that partner.

         Certain types of income are specifically  excluded from UBTI. The types
of income  excluded from UBTI include all interest,  dividends,  rental payments
attributable  to real property,  and gain from the sale or other  disposition of
property (other than inventory).  Payments for the use or occupancy of rooms and
other space where  services are also rendered to the  occupant,  such as for the
use or occupancy of rooms in motels,  motor courts and hotels, do not constitute
rental  payments  attributable  to real  property.  Since  virtually  all of the
Partnership's operating income will be derived from rental payments received for
the use of motel rooms,  operating  income of the Partnership is not expected to
qualify for the exclusion  from UBTI for rental  payments  attributable  to real
property. Therefore, the General Partner expects that a tax exempt entity owning
Units  will  be  subject  to tax on  income  allocable  to its  interest  in the
Partnership.

         Section 512 of the Code,  however,  generally  excludes interest income
from the definition of unrelated  business  taxable  income.  Therefore,  income
derived by a tax  exempt  investor's  ownership  of Notes will not be treated as
unrelated  business  taxable income,  except to the extent it is attributable to
debt-financed  property  (within  the  meaning  of  Section  514 of  the  Code).
Similarly,  gain from the sale of the Notes held by a tax exempt  investor  will
not be treated as unrelated business taxable income,  except to the extent it is
attributable to debt-financed  property or to the extent the tax exempt investor
is a dealer.

         The tax on UBTI is  imposed  directly  on and paid out of the assets of
the plan or other tax exempt entity. If the gross unrelated business income does
not exceed $1,000 per year,  it is neither  taxable nor  reportable  for federal
income tax purposes.

         Even  though a portion of the  income of a tax  exempt  entity is UBTI,
income from other  investments  that is not UBTI will continue to be exempt from
federal  income tax. Thus, the receipt of UBTI generally will not affect the tax
exempt status of Limited  Partners  which are tax exempt  entities.  For certain
types of tax exempt  entities,  however,  the receipt of any unrelated  business
income may have extremely  adverse  consequences.  For example,  if a charitable
remainder  annuity  trust or a  charitable  remainder  unitrust  (as  defined in
Section 664 of the Code)  receives UBTI during the year,  all of its income from
all sources in that year will be taxable. In addition to possible federal income
taxation, any UBTI may be subject to state and local income taxation,  which may
differ in method of computation and amount from the federal tax.

         EMPLOYEE  BENEFIT PLANS,  IRAS AND OTHER TAX EXEMPT  ORGANIZATIONS  ARE
STRONGLY  URGED TO  CONSULT  WITH  THEIR TAX  ADVISORS  REGARDING  THE  POSSIBLE
APPLICATION  OF  UNRELATED  BUSINESS  INCOME TAX AND THE  FILING  AND  REPORTING
REQUIREMENTS THAT MAY APPLY TO THEM.


                                       86
<PAGE>


ERISA CONSIDERATIONS

         Fiduciaries of pension, profit-sharing,  and stock bonus plans or other
plans governed by the Employee  Retirement Income Security Act of 1974 ("ERISA")
are required by ERISA to consider: (a) whether the investment is permitted under
the governing  instrument for the plan and is an appropriate  investment for the
plan, based on examination of its overall investment portfolio;  (b) whether the
investment satisfies the diversification requirements of Section 404(a)(1)(C) of
ERISA; (c) whether the investment is prudent;  (d) whether the investment is for
the exclusive purpose of providing benefits to participants; and (e) whether the
investment  is made solely in the  interests  of the  participants.  Fiduciaries
should be aware that ERISA  requires  that assets of a plan be revalued at least
once  each  plan  year,  and that  valuation  of  partnership  interests  may be
difficult because of the lack of a resale market.

         Section  406 of ERISA and  Section  4975 of the Code  provide  that the
fiduciary of a plan governed by ERISA  (including  IRAs and Keogh plans) may not
cause the plan to become involved in a "prohibited  transaction."  The fiduciary
must ensure that the General  Partner  and its  affiliates  are not  "parties in
interest"  with  respect to the plan before  investing  in a  partnership.  This
determination  includes insuring that members of the family of persons acting in
a fiduciary  capacity with respect to the plan, as well as businesses and trusts
associated with such fiduciaries,  are not closely related by business or family
ties to the General Partner or its affiliates.

         A "prohibited transaction" includes a transaction in which a plan lends
money to a "party in  interest."  A "party in  interest"  is broadly  defined to
include parties such as plan fiduciaries, plan beneficiaries,  persons providing
services to the plan, and businesses,  affiliates and relatives of such parties.
A "prohibited  transaction" could arise if an individual purchased Notes through
his  pension,  profit-sharing  or other plan when the  individual  also owned an
equity interest in the Partnership. Additionally, if a plan purchased Notes when
the plan  fiduciary  owned an interest in the  Partnership,  this purchase could
also result in "prohibited  transaction." Section 4975 of the Code imposes a tax
on "prohibited transactions."

         Those persons  proposing to purchase  Units on behalf of plans governed
by ERISA should also consider whether a purchase of one or more Units will cause
the  Partnership's  assets to be deemed to be "plan  assets" for purposes of the
fiduciary  responsibility and the prohibited transaction provisions of ERISA and
the Code.  Neither  ERISA  nor the Code  defines  "plan  assets,"  however,  the
Department of Labor's  regulations  relating to the  definition of "plan assets"
require that the assets of certain pooled investment vehicles, including certain
partnerships, be treated as "plan assets." If the assets of the Partnership were
deemed to be "plan assets" of an employee  benefit plan the General Partner (and
any other entity with discretion over the Partnership's assets') is treated as a
fiduciary  of  that  employee   benefit  plan.  This  increases  the  risk  that
transactions  involving the assets of the  Partnership and "parties in interest"
or  "disqualified  persons" with respect to such plans might be prohibited under
Section 406 of ERISA and Section  4975 of the Code. A  "prohibited  transaction"
imposes personal liability upon fiduciaries of an ERISA plan, and results in the
imposition of an excise tax under Section 4975 of the Code.

         The Partnership's  assets will not be categorized as plan assets if the
Partnership is a "real estate operating company," as that term is defined in the
Department  of  Labor  regulations.  In order to  constitute  such an  operating
company,  50% of the  Partnership's  assets  (except  assets held in  short-term
investments pending long-term  commitment) must be invested in real estate. This
50%  requirement is tested at specific  points in time on an annual basis. It is
the General  Partner's  intent that this 50% requirement  will be met within the
time frames set out in the  regulations,  both for the initial  determination of
real estate operating company status and for subsequent  annual  determinations.
The  50%  requirement  may not be  satisfied  at the  time of the  Partnership's
initial  investment  in other  than  short-term  investments  pending  long-term
commitment.  In  addition  to the 50%  requirement,  the  Partnership  must also
satisfy a management  requirement.  During each annual determination period, the
Partnership  must, in the ordinary  course of its business,  engage  directly in
real estate management or development activities. The General Partner intends to
satisfy this management  requirement  through its Management  Agreement with the
Partnership   under  which  the  General   Partner  will  directly   manage  the
Partnership's real estate. While the General Partner intends to satisfy both the
50% requirement and the management  requirement,  subsequent  developments could
prevent the General Partner from doing so and could preclude characterization of
the Partnership as a real estate operating company.

         If the  Partnership  fails to  attain  real  estate  operating  company
status, the Partnership's assets will escape plan asset  characterization if the
Partnership and the Units qualify for the "publicly offered security" exemption.
An entity



                                       87
<PAGE>


will  qualify  for this  exemption  if the  security  is: (i) part of a class of
securities  which are registered  under the Securities  Exchange Act of 1934, as
amended,  or sold as part of an offering  pursuant to an effective  registration
statement  so long as the  securities  are  subsequently  registered  within the
designated time frame;  (ii) widely held; and (iii) freely  transferable.  Under
the Department of Labor's regulations,  a class of securities will be considered
widely held if it is owned by 100 or more  investors who are  independent of the
issuer  and of each  other.  Although  the  determination  of whether a class of
securities is considered  freely  transferable  is based on all of the facts and
circumstances  of the  situation,  the Department of Labor has indicated that so
long as the  minimum  investment  is  $10,000 or less the  existence  of certain
restrictions (similar to the restrictions on transfer in 5.04 of the Partnership
Agreement)   will  not  prevent  a  security   from  being   considered   freely
transferable.  The General Partner has represented  that it is likely that there
will be 100 or more independent  investors and that it will use its best efforts
to insure  that there will be the  requisite  number of  independent  investors.
Based on this representation,  the other facts surrounding the situation and the
assumption  that there  will be 100 or more  independent  investors,  and if the
Partnership registers under the Securities Act of 1934, as amended, Harris Beach
& Wilcox,  LLP is of the opinion that the Partnership would more likely than not
meet the publicly offered security exemption.

         If the Partnership fails to attain real estate operating company status
or to obtain 100 or more  independent  investors (or otherwise  fails to qualify
for the  publicly  offered  security  exemption),  the  Partnership  could still
qualify for exemption from plan asset  characterization  if the total investment
by "benefit plan investors" is not "significant."  Under the Department of Labor
regulations,  the total  investment will be significant if at any time after the
acquisition of equity interests in the  Partnership,  benefit plan investors own
25%  or  more  of the  value  of any  class  of  equity  security.  Because  the
availability  of this  exemption  involves a factual  question  which  cannot be
determined at this time,  this  exemption  cannot be relied upon to prevent plan
asset  status,  although  the  General  Partner  represents  that,  if no  other
exemption is  available,  it will attempt to structure the sales of the Units to
meet this exemption by limiting or delaying sales to benefit plan investors.

         ALL  FIDUCIARIES ARE ENCOURAGED TO CONSULT THEIR TAX AND LEGAL ADVISORS
FOR THE IRAS AND BENEFIT  PLANS THEY  REPRESENT TO INSURE THAT AN  INVESTMENT IN
THE PARTNERSHIP IS APPROPRIATE.

                            DESCRIPTION OF THE NOTES

         The Notes will be issued  under an  Indenture  dated as of  November 1,
1995 between the Partnership  and  Manufacturers  and Traders Trust Company,  as
Trustee  (the  "Indenture")  the form of which has been filed as exhibits to the
Registration  Statement.  See "RISK  FACTORS  --  Conflicts  of  Interest."  The
following  summaries  of certain  provisions  of the Notes and  Indenture do not
purport to be complete and are subject to, and are  qualified in their  entirety
by reference to, all the  provisions of the Notes and  Indenture,  including the
definitions  therein of certain terms.  Wherever  particular Sections or defined
terms of the Notes and Indenture are referred to, they are  incorporated  herein
by reference.

SUBORDINATED NOTES

         GENERAL

         The aggregate  principal amount of the Notes will be not more than $6.0
million.  The Notes will bear interest at the rate of 10.5% per annum  (computed
on the basis of a 360-day year and twelve 30-day months), accruing from the date
that  subscription  proceeds are released to the Partnership  from escrow on the
Closing Date. Interest will be payable monthly in arrears beginning on the first
day of the second  complete  calendar month following the  subscriber's  Closing
Date.

         The principal  amount of the Notes will not be payable until  maturity.
The Notes mature on December 31, 2001 unless  extended by the Partnership for up
to one year  thereafter.  Written notice of any extension shall be mailed by the
Partnership to the Trustee and each Holder at least 30 days before the scheduled
maturity date. The  Partnership is required to pay a fee of .5% of the principal
amount of the Notes then outstanding to extend the maturity date to December 31,
2002.

         The  Partnership  intends  to pay  interest  payable  on the Notes from
operating income,  and to pay the principal amount of the Notes at maturity from
proceeds  realized on the sale or refinancing of the Hotels.  The Notes will not
be entitled to the benefit of any sinking or similar fund.

         Principal  of,  premium,  if any,  and  interest  on the Notes  will be
payable by the  Trustee.  Payments of interest  will be mailed by the Trustee to
the address of the Holder set forth in his or her Note or such other  address as
the Holder may in writing  designate  by notice to the  Trustee at least 10 days
before  interest  is due.  If payment to the  Trustee is overdue in excess of 15
days,  a late  charge  of $.04 of each  $1.00  overdue  will be  payable  by the
Partnership.

         REDEMPTION PROVISIONS

         The Notes are redeemable at the  Partnership's  option,  in whole or in
part, without payment of any premium or penalty,  together with accrued interest
to the redemption date.

         Prior to the redemption  date,  the  Partnership is required to deposit
with the Trustee  money  sufficient to pay the  redemption  price of and accrued
interest  on all Notes to be  redeemed  on that date.  Provided  that  notice of
redemption has been given as provided in the Indenture and such deposit has been
made,  the Notes  will  cease to bear  interest  on and after the date fixed for
redemption.  Upon  surrender  of  the  Notes  to the  Trustee  on or  after  the
redemption  date, the redemption  price plus accrued  interest to the redemption
date will be payable to the Holder by the Trustee.

         If a partial  redemption is made, the Trustee shall select the Notes to
be redeemed so as to maintain the pro rata principal  amount holdings of Holders
of like Notes.  Upon  surrender  of a Note that is  redeemed  in part only,  the
Partnership will issue to the Holder a new Note equal in principal amount to the
unredeemed portion of the Note surrendered.

         SUBORDINATION.  The  Notes are  general  unsecured  obligations  of the
Partnership  limited  to  $6.0  million  principal  amount.  The  Notes  will be
subordinated  in payment of principal  and interest to all Senior  Indebtedness.
The term "Senior  Indebtedness" is defined in the Indenture  governing the Notes
to mean all indebtedness of the Partnership,  whether outstanding on the date of
the Indenture or thereafter created or arises as a result of External Financing.
There is no limitation or  restriction  in the Notes or the Indenture  governing
the Notes on the creation of Senior  Indebtedness  by the  Partnership or on the
amount of such Senior Indebtedness to which the Notes may be subordinated. There
is also no  limitation on the creation or amount of  indebtedness  which is pari
passu with (i.e.  having no priority  of payment  over and not  subordinated  in
right of payment to the Notes)("Pari Passu Indebtedness").

         Upon any  distribution  of assets of the Partnership in connection with
any dissolution,  winding up,  liquidation or reorganization of the Partnership,
the holders of all Senior Indebtedness will first be entitled to receive payment
in full of the  principal  and  premium,  if any,  thereof and any  interest due
thereon,  before the  Holders of the Notes are  entitled  to receive any payment
upon the  principal  of or interest  on the Notes,  and  thereafter  payments to
Holders  of Notes  will be pro rata  with  payments  to  holders  of Pari  Passu
Indebtedness. In the absence of any such events, the Partnership is obligated to
pay principal of and interest on the Notes in accordance with their terms.

         NON-RECOURSE OBLIGATIONS

         The  Notes  are  non-recourse   obligations  of  the  General  Partner.
Therefore, the General Partner is not liable to the Trustee or the Holder of any
Note for  repayment  of any amounts  payable  under the Notes.  Upon an Event of
Default, any recovery by the Trustee or the Holders of the Notes will be limited
to an action against the Partnership.  No deficiency  judgment will be available
against the General Partner in any foreclosure or other actions.

         COVENANTS

         The Notes provide that the Partnership  will not make any  distribution
to its Partners while the Notes are  outstanding  unless (i) no Event of Default
(as  defined  in  the  Notes)  has  occurred  and is  continuing  and  (ii)  the
Partnership has established an adequate reserve to pay any amounts payable under
the Notes during the month in which
any such proposed distribution is to occur. The General Partner has the right to
sell the Hotels to an  affiliate  without  obtaining  the consent of the Limited
Partners or the Trustee,  provided that the terms of such  transaction are fully
disclosed and competitive with those which could be obtained from a third party.

         The Partnership has agreed to deliver audited  financial  statements to
the  Holders  of the Notes  within 150 days  after the end of each  fiscal  year
accompanied by a statement of the General Partner  advising whether any Event of
Default  exists,  or whether any event has occurred  which would  constitute  an
Event of Default  with the giving of notice or lapse of time,  or both,  and, if
so, the nature  thereof,  its period of existence  and the action being taken by
the Partnership to correct the situation.

         EVENTS OF DEFAULT

         The Events of Default under the Notes include the following:

         (i)      Failure to pay the  principal of any Note when due,  continued
                  for 30 days;

         (ii)     Failure to pay any  interest  or premium on any Note when due,
                  continued for 30 days;

         (iii)    certain  events in  bankruptcy,  insolvency or  reorganization
                  with respect to the Partnership; or

         (iv)     notice  to  the   Partnership   from  the  Trustee   that  the
                  Partnership  has  failed  to keep,  observe  and  perform  its
                  representations,    warranties,   covenants,   conditions   or
                  agreements contained in the Indenture or the Notes,  continued
                  for 30 days before notice or after notice without being cured.

         Any default  (other than one curable by the payment of money) under the
Notes will not  constitute  an Event of Default  and the period in which to cure
such default may be extended  beyond 30 days if the default may be cured and the
Partnership has commenced to cure promptly within such 30-day period and, in the
judgment  of the  Trustee,  the  delay  in  curing  does not (i)  result  in the
inability of the Partnership to meet its monetary  obligations  under the Notes,
or (ii) adversely  affect the  availability of any remedies  available under the
Indenture.

         Subject to the  provisions of the  Indenture  relating to the duties of
the  Trustee,  upon the  occurrence  of an Event of Default,  the Trustee  shall
provide Holders with notice of such default, to the extent known by the Trustee,
within 90 days occurrence  thereof.  In case an Event of Default shall occur and
be  continuing,  the Trustee shall be under no obligation to exercise any of its
rights or powers under the Indenture at the request or direction of the Holders,
unless such Holders have offered to the Trustee  satisfactory  indemnity.  After
such indemnity has been provided,  the Holders of a majority in principal amount
of the Notes  outstanding  will have the right to direct  the time,  method  and
place of conducting any  proceeding  for any remedy  available to the Trustee or
exercising any trust or power  conferred on the Trustee.  If an Event of Default
shall occur and be continuing,  the Trustee may, and upon the written  direction
of the Holders of a majority in principal  amount of the Notes  outstanding  and
receipt of satisfactory  indemnity  shall, by written notice to the Partnership,
accelerate the maturity of the Notes;  provided,  however, that the Holders of a
majority in



                                       90


<PAGE>

principal  amount of the Notes  outstanding may waive certain Events of Default.
For  information  as to waiver of  defaults,  See  "DESCRIPTION  OF THE NOTES --
Modification  and Waiver." If the Notes are not paid at maturity,  interest will
continue to accrue until the  principal  amount of the Notes is paid in full. In
addition,  if the  principal  payment due at maturity is overdue in excess of 15
days, a late charge will be incurred by the Partnership as described  above. The
late charge will be paid to the Trustee who will then  distribute such amount to
the Holders as provided in the Indenture.

         INDIVIDUAL ACTION BY HOLDER RESTRICTED

         No Holder of any Note will have any right to institute  any  proceeding
with respect to the Indenture  unless such Holder shall have previously given to
the  Trustee  written  notice of a  continuing  Event of Default  and unless the
Holders  of at least a  majority  in  aggregate  principal  amount  of the Notes
outstanding  shall have made written request,  and offered indemnity as provided
in the Indenture,  to the Trustee to institute such proceeding,  and the Trustee
shall have failed to institute  such  proceeding  within 60 days. In order to be
entitled  to  proceed,  such  Holders  must also be joined  as  parties  in such
proceeding.  No one or more  Holders  shall have any right to enforce  any right
under the  Indenture  so as to  prejudice  the rights of  another  Holder of the
Notes,  or to enable such Holder or Holders to obtain a  preference  or priority
over another Holder of the Notes.

         MODIFICATION AND WAIVER

         Modifications  and amendments of the Indenture or the Notes may be made
by the  Partnership  with the consent of the Holders of a majority in  aggregate
principal  amount of like Notes  outstanding;  provided,  however,  that no such
modification  or  amendment  may,  without  the  consent  of the  Holder of each
outstanding Note affected:

         (i)      reduce the amount of Notes whose  Holders  must  consent to an
                  amendment, modification or waiver;

         (ii)     reduce the rate of or extend the time for  payment of interest
                  on any Note;

         (iii)    reduce the  principal  of or extend the stated time of payment
                  of any Note;

         (iv)     impose  any  condition  with  respect  to the  payment  of the
                  principal of or interest on any Note; or

         (v)      reduce the redemption price of any Note.

         Holders  of a  majority  in  aggregate  principal  amount  of the Notes
outstanding may waive any past default under the Indenture,  except a default in
the payment of principal or interest.

         TRANSFER AND EXCHANGE

         The Indenture  provides that a Holder may transfer or exchange Notes in
accordance with the term of the Indenture. The Partnership may require a Holder,
among  other  things,  to furnish an  opinion of counsel as to  compliance  with
applicable state  securities law  requirements and appropriate  endorsements and
transfer  documents,  and to pay any taxes and fees required by law or permitted
by the  Indenture.  The Trustee is not required to transfer or exchange any Note
selected for redemption.  The registered Holder of a Note will be treated as its
owner for all  purposes.  The Notes  will not be  registered  on any  securities
exchange  and it is expected  that no public  trading  market for the Notes will
develop.  Accordingly,  the  Notes  should  be  considered  only as a  long-term
investment.



                                       91
<PAGE>



                      SUMMARY OF THE PARTNERSHIP AGREEMENT

         The  Amended  and   Restated   Limited   Partnership   Agreement   (the
"Partnership  Agreement")  is included in full as Exhibit A to this  Prospectus.
The  Partnership  Agreement  will be executed on behalf of each  subscriber  for
Units upon his or her admission to the Partnership by the General Partner acting
pursuant to the power of attorney contained in the Subscription  Agreement.  The
following is a brief summary of certain provisions of the Partnership Agreement.
It is recommended that each prospective purchaser read the Partnership Agreement
in its entirety.  All capitalized terms used below shall have the meanings given
to such terms in the Partnership Agreement.

PARTNERSHIP CAPITAL

         The General  Partner  shall make a  contribution  to the capital of the
Partnership  in an amount equal to 1/99 times the Capital  Contributions  of the
Limited  Partners,  which amount shall be payable by the General  Partner out of
Distributions from the Partnership.  The purchase price of $1,000 per Unit shall
be payable in cash upon subscription,  except that any Limited Partner acquiring
20 or more Units in this  offering  shall be  permitted  to pay  one-half of the
purchase price in cash upon  subscription  and the balance under a Partner Note.
The  minimum  investment  for  Units is  $5,000,  $2,000  for IRAs,  Keoghs  and
qualified  plans, in each case without taking into account any available  timing
discounts.  Fractional  Units may be  issued  for  investments  in excess of the
minimum purchase requirement in the discretion of the General Partner.

         With respect to the General Partner's Capital Contribution, if prior to
liquidation  the  Distributions  made to the General Partner and refunded to the
Partnership  do not equal or  exceed  the  Capital  Contribution  required,  the
General  Partner  shall be liable to the  Partnership  for the balance  due. The
obligation of the General Partner to make Capital  Contributions  shall not bear
interest.

         No  Partner  will  be  entitled  to  interest  on his  or  her  Capital
Contribution or his or her Capital Account.  Except as otherwise provided in the
Partnership  Agreement,  no Partner has the right to withdraw, or to receive any
return of, his or her  Capital  Contribution.  Neither the  Partnership  nor the
General Partner shall have personal  liability for any  Distribution  to, or for
the return of the Capital Contribution of, any Limited Partner.

DISTRIBUTIONS

         Distributions  shall be made to the  Partners at such times and in such
amounts  as the  General  Partner  shall  determine  after  payment  of fees and
expenses, including fees owed to the General Partner and its affiliates pursuant
to the Partnership  Agreement.  Distributions from operations will be made 1% to
the General Partner and 99% to the Limited  Partners until the Limited  Partners
have received an annual  cumulative  return through the date of the distribution
(the  "Cumulative  Return") in an amount  equal to 8% of the  Limited  Partner's
original investment (reduced by any capital returned through  Distributions from
a Sale or Refinance of Hotels).  The Cumulative Return begins to accrue for each
Limited  Partner  from  the  date  upon  which  he or  she  is  admitted  to the
Partnership.  In calculating the Cumulative  Return,  Limited  Partners who have
received  timing and volume  discounts,  and who receive volume  discounts,  are
treated as if they paid $1,000 per Unit, even though their actual purchase price
may have been less. See "THE OFFERING--Volume  Discounts." The Cumulative Return
will not,  however,  include  any  amounts  owed under the  Partner  Notes.  All
investors  will be deemed to have  contributed  the same  amount per Unit to the
Partnership  for purposes of  determining  a Limited  Partner's  Pro Rata Share.
Investors who have received Units subject to timing and volume discounts and who
receive  volume  discounts,  will be specially  allocated  taxable income in the
amount of the timing and  volume  discounts  in order to  equalize  the  Capital
Accounts of the investors on a per Unit basis,  which  allocation will generally
occur in the year that the  Partnership  is  liquidated.  See "THE  OFFERING  --
Volume Discounts."

         From  proceeds of the Offering,  the  Partnership  paid the  Cumulative
Return from the date of the First  Closing to June 30, 1997 to those persons who
were Limited  Partners during that period.  Such payments  commenced on or about
March  31,  1996 and were  made in  quarterly  installments.  The  initial  cash
distribution  was  equal  to the  Cumulative  Return  accruing  to each  Limited
Partner,  without regard to any timing or volume discounts,  but only as to that
portion of the per Unit purchase price paid at the time of subscription. For the
months  remaining in calendar year 1997, the General Partner will subordinate up
to 50% of the Property Management Fee payable to it to the Cumulative Return



                                       92

<PAGE>

accruing to the Limited Partners during the remainder of calendar year 1997. Any
unpaid portion of the Property  Management Fees subordinated will accumulate and
shall be payable to the General  Partner  after the  Cumulative  Return has been
paid to the  Limited  Partners.  There  can be no  assurance  that  any  further
distributions will be paid.

         After the  Cumulative  Return due through the date of the  distribution
and any Cumulative Return due to Limited Partners for prior years has been paid,
additional distributions from operations will be made 20% to the General Partner
and 80% to the Limited  Partners in accordance  with each Limited  Partner's Pro
Rata Share.  Distributions from a Sale or Refinance of Hotels will be made 1% to
the  General  Partner and 99% to the Limited  Partners in  accordance  with each
Limited  Partner's  Pro Rata Share  until the  Limited  Partners  have  received
Distributions from a Sale or Refinancing of Hotels equal to: (a) $1,000 per Unit
held by the Limited Partners plus (b) any unpaid  Cumulative  Return through the
date of  distribution.  Additional  Distributions  from a Sale or  Refinance  of
Hotels will be made 20% to the General  Partner and 80% to the Limited  Partners
in accordance with each Limited  Partner's Pro Rata Share. See  "COMPENSATION OF
GENERAL  PARTNER  AND  MANAGING  DEALER --  Partnership  Interest of the General
Partner.

         All distributions  made by March 15 of any year based upon cash on hand
as of December 31 of the previous  year will be deemed made as of such  December
31.

         The price at which the Units are being  offered  to  investors  and the
method of calculating the Cumulative  Return have been  determined  arbitrarily.
The offering price for the Units does not bear any  relationship  to the General
Partner's contribution to the capital of the Partnership or the price at which a
Unit might be resold.

ALLOCATIONS OF INCOME AND LOSS

         The rules  governing  allocations of income and loss among the Partners
are set forth in Section 3.01 of the  Partnership  Agreement  and are  generally
intended to reflect the  Distribution  rules  described above and to comply with
the Regulations.  These rules are summarized in detail under "TAX CONSIDERATIONS
- -- Allocations of Income and Loss."

AUTHORITY OF THE GENERAL PARTNER

         Management  of  the  Partnership  and  the  Hotels  will  be  the  sole
responsibility  of the General  Partner.  It will have the  authority  to do all
things which in its sole judgment, are necessary, proper or desirable to operate
and manage the Partnership. The Limited Partners shall have no right or power to
take part in the management of, or to bind, the Partnership,  with the exception
of certain  voting  rights  referred  to below in  "SUMMARY  OF THE  PARTNERSHIP
AGREEMENT -- Meetings and Voting  Rights of the Limited  Partners."  The General
Partner will have authority in dealing with the Internal Revenue Service to take
actions and enter into agreements that may be binding on the Partners.

INDEMNIFICATION AND LIMITATION ON LIABILITY OF THE GENERAL PARTNER

         The  Partnership  Agreement  provides that the General  Partner and its
affiliates  will not be liable for loss or damage  incurred by reason of certain
acts or omissions and requires the  Partnership to indemnify the General Partner
and its affiliates under certain circumstances. See "CONFLICTS OF INTEREST."


                                       93
<PAGE>



LIABILITY OF PARTNERS TO THIRD PARTIES

         The General Partner will be liable for all recourse  obligations of the
Partnership  to the  extent  not paid by the  Partnership.  The net worth of the
General Partner is limited,  however, and a significant portion thereof consists
of assets which would be very  difficult to convert into cash. The bankruptcy or
insolvency  of  the  General  Partner  is  an  event  of  withdrawal  under  the
Partnership  Agreement,  which could result in a dissolution of the  Partnership
under the New York limited  partnership  law.  See  "SUMMARY OF THE  PARTNERSHIP
AGREEMENT -- Dissolution".

         The  Partnership  Agreement  provides  that no Limited  Partner will be
personally  liable for the debts of the Partnership  beyond the amount of his or
her committed  Capital  Contribution  and his or her share of the  undistributed
profits of the  Partnership.  Under New York law, a limited  partnership may not
make a distribution to a partner to the extent that,  after giving effect to the
distribution,  the limited partnership would be insolvent. A Limited Partner who
receives a  distribution  might be obligated to return the  distribution  to the
Partnership if, at the time of such distribution,  the Limited Partner knew that
the Partnership would be insolvent after giving effect to the distribution.  For
the purposes of these rules,  the Partnership will be deemed insolvent if, after
giving effect to the  distribution,  all liabilities of the  Partnership,  other
than  non-recourse  liabilities  and liabilities to Partners on account of their
Partnership  interests,  exceed the fair value of the assets of the  Partnership
other  than that  portion  of the fair  value of  property  that is  subject  to
nonrecourse liability.

         The  Partnership is a New York limited  partnership and the Partnership
Agreement,  by its express terms, provides that it is to be governed by New York
law. The Partnership Agreement grants the Limited Partners certain voting rights
with  respect to the  removal  of the  General  Partner,  the  amendment  of the
Partnership  Agreement  and other  matters.  Under New York law, the exercise of
such voting rights will not cause the Limited Partners to be deemed to be taking
part in the management or control of the Partnership's  business.  However, if a
court in another state where the Partnership  does business  determined that the
law of such state,  rather than New York law,  should apply, it is possible that
such court might also  conclude  that the  possession  or exercise of the voting
rights  provided  for in the  Partnership  Agreement  would  cause  the  Limited
Partners to be liable as general partners.

MEETINGS AND VOTING RIGHTS OF THE LIMITED PARTNERS

         Meetings of the Limited Partners may be called at any time by a General
Partner  or by one or  more  Limited  Partners  who  own  more  than  10% of the
outstanding  Units.  Limited  Partners  can vote at any  meeting and the Limited
Partners  can act without a meeting by written  consent,  provided  that certain
procedures and requirements are met.

         Limited Partners,  with the affirmative vote of those who own more than
50% of the outstanding  Units,  without the concurrence of the General  Partner,
may take action on the following matters:

         (1) Amendment of the Partnership  Agreement,  except that any amendment
which modifies the  compensation or  distributions to which a General Partner is
entitled or enlarges the  obligations or liabilities of a General  Partner shall
be  effective  as to such  General  Partner  only with his or her prior  written
consent,  and except that certain  matters  specified in Section  4.01(b) of the
Partnership Agreement may be amended by the General Partner acting alone;

         (2)  Removal  of  a  General  Partner  and  election  of  one  or  more
replacement General Partners; and

         (3) Election of a new General  Partner  upon the removal,  dissolution,
withdrawal,   bankruptcy  or  insolvency  of  a  General   Partner   ("Event  of
Withdrawal"), provided there is a remaining General Partner.

         By Majority  Vote,  the  Limited  Partners  may elect to  continue  the
Partnership  and elect a new General  Partner upon the occurrence of an Event of
Withdrawal  with  respect to the last  remaining  General  Partner.  The General
Partner is required to obtain approval of the Limited Partners who own more than
50% of the outstanding  Units in order to authorize any  dissolution,  merger or
other  reorganization  of the  Partnership.  The General  Partner is authorized,
however,  to sell or refinance  any or all of the Hotels  without  obtaining the
consent of any Limited  Partners,  and may sell all or substantially  all of the
assets of the Partnership to an Affiliated  Person provided that the transaction
is fully disclosed to all Limited  Partners and on terms  competitive with those
which may be obtained from a non-affiliated person.



                                       94
RESIGNATION OF GENERAL PARTNER

         The General  Partner may not resign or withdraw as a general partner of
the Partnership  without the affirmative  vote of Limited  Partners who own more
than 50% of the outstanding Units, which shall not be unreasonably withheld, and
an opinion of counsel  that  resignation  or  withdrawal  would not  subject the
Partnership to federal income taxation as a corporation and not a partnership.

ASSIGNMENT OF GENERAL PARTNER INTERESTS

         A General Partner may not transfer,  assign,  grant, convey or mortgage
or otherwise encumber its interest as a General Partner in the Partnership.

REMOVAL OF GENERAL PARTNER

         A General  Partner  may be removed  as such by a vote of a majority  in
interest of the Limited  Partners.  The Limited  Partners  may also by such vote
elect a new General  Partner or General  Partners to replace any removed General
Partner. Upon such removal, the Partnership may, in its discretion, either cause
the  removed  General  Partner to retain his  interest in the  Partnership  as a
Limited  Partner  (without  commensurate  voting rights) or it may terminate the
General  Partner's  interest in the  Partnership  and pay to him the fair market
value of such  interest.  The fair market value of a removed  General  Partner's
interest in the  Partnership  will be determined by agreement of the Partnership
and the removed  General  Partner or settled in accordance with the rules of the
American Arbitration Association, if necessary.

RESTRICTIONS ON TRANSFER OF UNITS

         There are a number of  restrictions  on the  transferability  of Units,
including,  among others,  the  following:  (i) an  assignment  may only be made
effective  on the  first  day of a fiscal  quarter  of the  Partnership;  (ii) a
purported  assignment  of a fractional  part of a Unit or less than 5 Units will
not be  permitted  or  recognized  (except  in cases of  inheritance  and family
dissolution,  and except for assignments of all of a Limited  Partner's  Units);
(iii) no Units may be assigned if the proposed  assignment would, in the opinion
of counsel for the Partnership,  result in the termination of the Partnership or
a  reclassification   of  the  Partnership  as  an  association  taxable  as  an
association for federal or state tax purposes; and (iv) no Units may be assigned
unless, in the opinion of counsel for the Partnership,  such proposed assignment
would not result in the characterization of the Partnership as "publicly traded"
under Section 7704 of the Code. Further  restrictions on the assignment of Units
are imposed  under state  securities  laws upon the  residents  of such  states,
including  the  requirement  of certain  states that the  suitability  standards
applied to initial  purchasers  of the Units be applied to  assignees  where the
assignment  involves  residents  of  such  states.  In  addition,   the  License
Agreements impose




                                       95

<PAGE>

certain restrictions on the transfer of Units. See "THE PARTNERSHIP'S BUSINESS -
Promus Hotel  Corporation  -License  Agreements." It is not  anticipated  that a
public market for the Units will develop.

DISSOLUTION

         The  Partnership  is to continue  until  December 31, 2035,  but may be
dissolved  earlier as  provided  in the  Partnership  Agreement  or by law.  The
Partnership  Agreement  provides that the  withdrawal of a General  Partner will
dissolve the Partnership  unless a remaining  General Partner elects to continue
the business of the Partnership,  or, if there is no remaining  General Partner,
within a  period  of 90 days  from the  effective  date of such  withdrawal  the
Limited  Partners  by  Majority  Vote  elect to  continue  the  business  of the
Partnership  and  elect a new  General  Partner.  The  Partnership  will also be
dissolved  upon the election by Majority Vote of the Limited  Partners to do so,
or upon  the  sale  or  other  disposition  of all or  substantially  all of the
Partnership's  interests  in the Hotels.  In the event that the  Partnership  is
dissolved,  its assets will be liquidated and the proceeds  distributed first to
pay  the  debts  and   liabilities  of  the  Partnership  and  the  expenses  of
liquidation, second to provide for contingent liabilities, third to the Partners
in  accordance  with the  first  two rules for the  allocation  of  proceeds  of
Distributions from a Sale or Refinance of Hotels, except to the extent that such
a distribution  would cause or increase a negative  capital  account balance for
any Partner,  and finally to the Partners in  accordance  with their  respective
capital account balances as required by the Regulations.

BOOKS AND RECORDS

         The General Partner is required to maintain full and accurate books and
records  for the  Partnership.  All of the  Partnership's  books and records are
required to be maintained in the  Partnership's  principal  office in Rochester,
New York and all  Limited  Partners  shall have the right to inspect and examine
such books and records at all reasonable  times and upon prior notice. A list of
the names and  addresses  of and  number of Units held by all  Partners  will be
mailed to any Limited Partner within a reasonable  period  following the receipt
by the General Partner of a written request therefor.

PARTNER'S INDEPENDENT ACTIVITIES

         The  Partnership  Agreement  provides  that each Partner may have other
business interests and may engage in any other business,  trade, profession,  or
employment whatsoever, on his own account or in partnership,  or as an employee,
officer, director, or stockholder of any other entity.

APPOINTMENT OF GENERAL PARTNER AS ATTORNEY-IN-FACT

         Each Limited Partner  irrevocably  constitutes and appoints the General
Partner  as his or her true and  lawful  attorney-in-fact,  with full  power and
authority in such Partner's name, place and stead to make, execute,  acknowledge
and  file  any  amendments  to  the  certificate  of  limited  partnership,  the
Partnership  Agreement  and any  other  certificate  or  document  which  may be
required  to be filed by the  Partnership  under the laws of any state or by any
governmental  agency,  or which the General  Partner deems  advisable to file or
execute, to reflect actions properly taken by the Partners and any continuation,
dissolution or termination of the Partnership.

AMENDMENTS

         Except as provided in Sections  4.01(b) and 5.01(a) of the  Partnership
Agreement,  the  Partnership  Agreement may be amended only with the affirmative
written  consent of the  General  Partner and the  Majority  Vote of the Limited
Partners.

APPLICABLE LAW

         The Partnership was formed as a limited  partnership  under the laws of
the State of New York on August 30, 1995.  The  Partnership  Agreement  provides
that it is to be construed and enforced in accordance with the laws of the State
of New York.


                                       96
<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS

         OVERVIEW

         The Partnership was formed on August 30, 1995. Since its formation, the
Partnership  has been  involved  in raising  capital  pursuant  to the  Original
Prospectus,  and the acquisition and construction of properties.  As of the date
of this Prospectus, the Partnership has received Gross Offering Proceeds of $7.6
million,  including  approximately  $5.3  million  from the  sale of  Notes  and
approximately $2.3 million from the sale of Units.

         The  following  discussion  analyzes the  financial  statements  of the
Partnership  as of June 30, 1997 and  December  31,  1996,  which are  attached.
Investments  with a 50% or less  ownership  interest  are  accounted  for by the
equity  method.  Ownership  interests  exceeding 50% are accounted for under the
consolidated  method.  The Partnership  had a 54.3% ownership  interest in Essex
Glenmaura until June 9, 1997, at which time the Partnership's ownership interest
was reduced to 49.8%.  Accordingly,  the  statements of operations and cash flow
for the six months ended June 30, 1997  include the accounts of the  Partnership
and Essex  Glenmaura  through June 9, 1997. For the period from June 10, 1997 to
June 30, 1997, the Partnership's  investment in Essex Glenmaura is accounted for
on the equity method. The financial statements of the Partnership as of December
31, 1996 are consolidated.  The consolidated financial statements as of December
31,  1996  include the  accounts of the  Partnership  and Essex  Glenmaura.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation.

         COMPARISON  OF THE SIX  MONTHS  ENDED  JUNE 30,  1997 TO THE SIX MONTHS
ENDED JUNE 30, 1996

         From  January  1,  1997 to June  30,  1997,  the  total  assets  of the
Partnership  decreased  approximately  $4.6 million.  The primary reason for the
decrease  was the  change in  accounting  method  for Essex  Glenmaura  from the
consolidated  to the  equity  method.  The  investment  in the  Solon  and  Erie
Properties  increased  by  approximately  $5.2  million,  primarily  relating to
construction  costs for the Solon  Hampton  Inn hotel,  offset by a decrease  of
approximately  $7.8 million for Essex Glenmaura.  The Partnership's cash balance
decreased from  approximately $2.5 million to $11,000 from costs incurred in the
construction  of the  Solon  Hampton  Inn  hotel  and the  purchase  of the Erie
Property.  The assets of the  Partnership  at June 30, 1997 include  $529,000 of
investment in  partnership,  which  represents the  Partnership's  investment in
Essex Glenmaura,  net of reductions for net losses of $603,000  incurred through
June 30,  1997,  the sale of 1.05  limited  partnership  units for  $105,000 and
distributions of $12,500. During the period, the Partnership incurred additional
deferred costs of $135,000,  representing additional debt acquisition costs from
the offering of the Subordinated  Notes, costs incurred to obtain the GMAC-Solon
Loan and the $45,000  franchise  fee paid for the Erie  Hampton Inn hotel.  Such
deferred costs were partially offset by a $40,000 write-off of the franchise fee
for the Warwick site.

         The Partnership's liabilities decreased approximately $4.5 million from
January 1, 1997 to June 30, 1997, primarily from the change to the equity method
of accounting  as described  above.  From January 1, 1997 to June 30, 1997,  the
outstanding  balance of Subordinated  Notes payable increased  $378,000 from the
issuance   of   Subordinated   Notes   payable   in   the   Offering.   Accounts
payable-construction  increased  approximately  $1.2  million  from  outstanding
construction  invoices for the Solon Hampton Inn hotel.  The  construction  loan
payable and notes payable of approximately  $5.8 million as of December 31, 1996
represented liabilities of Essex Glenmaura, which no longer are presented in the
Partnership's  financial  statements due to the change in accounting  method. In
June 1997, the General  Partner  advanced  $596,000 as a short-term  loan to the
Partnership  to help pay for  construction  costs incurred for the Solon Hampton
Inn hotel. The Partnership  expects to repay all amounts due the General Partner
during the third quarter from the proceeds of the GMAC-Solon  Loan. The minority
interest in Essex Glenmaura is no longer presented in the Partnership's  balance
sheet due to the  change in  accounting  method  for  Essex  Glenmaura.  Limited
partners' equity decreased $38,000.  During the period, the Partnership received
$183,000 in limited  partner  equity from proceeds of the Offering,  incurred an
additional  $21,000 in  syndication  costs,  paid  $42,000 in  distributions  to
limited partners and collected $128,000 in promissory note payments from limited
partners.  The  consolidated  net loss for the Partnership  from January 1, 1997
through June 9, 1997 of $260,000 and the net loss for the Partnership of $26,000
for the period June 10, 1997  through  June 30,  1997 also  decreased  partners'
capital.

         The primary revenue source for the six month period ended June 30, 1997
was room  revenues of $755,000  from the Essex  Glenmaura  Courtyard by Marriott
hotel, which was the only hotel in operation. Food and beverage


                                       97


revenue and telephone and other commission  revenue totaled $150,000,  for total
revenues of  $905,000.  For the six months  ended June 30,  1996,  there were no
operating  hotels.  The only  income  for 1996 was  interest  income.  Operating
expenses  for the six month period  ended June 30,  1997,  before  depreciation,
totaled  $711,000.  Depreciation  of  $248,000  was  recorded  for a  loss  from
operations of $54,000. Before depreciation, the single largest operating expense
for the Partnership was rooms expense,  followed by food and beverage  expenses.
Operating  expenses  for 1996  totaled  $38,000 and were  composed  primarily of
depreciation  of $22,000.  Since there were no operating  revenues for 1996, the
loss from  operations  was  $38,000,  the same as the  operating  expenses.  The
Partnership's   interest   expense,   net  of  interest   income  was  $331,000,
representing  interest incurred on the notes payable and the first mortgage loan
for Essex Glenmaura through June 9, 1997, and interest on the Subordinated Notes
for  the six  month  period  to the  extent  the  proceeds  were  not  used  for
construction.  The net  interest  expense  for 1996 was  $131,000,  representing
interest on the Subordinated  Notes to the extent the proceeds were not used for
construction.  Also included in other expenses are the  Partnership's  equity in
the loss of Essex  Glenmaura  for the period June 10, 1997 through June 30, 1997
of $12,000 and the loss on  termination  of the Warwick  franchise  agreement of
$40,000.  The net loss is $437,000 before allocating $111,000 of the net loss to
the minority  interest in Essex Glenmaura.  The net loss for the Partnership for
the six months ended June 30, 1997 was  $326,000.  For the six months ended June
30, 1996, the loss before minority  interest was $169,000,  and the net loss was
$168,000  after  allocating  $1,000 of loss to the  minority  interests in Essex
Glenmaura.

         The Courtyard by Marriott hotel opened in September  1996. The property
achieved  an average  occupancy  of 64% for the first six months of 1997,  at an
average daily rate of $67.21.  The revenue per available  room for the first six
months of 1997 was $43.01.  The  Courtyard by Marriott  hotel is in the start-up
phase of operations. New hotels require from several months to a couple of years
to establish a stable  customer base.  During the start-up  phase,  occupancy is
building,  and room rates may be lower to attract new  customers.  When a strong
customer  base is  established,  room rates can be raised to a more  competitive
level.

         COMPARISON  OF THE FISCAL  YEAR ENDED  DECEMBER  31, 1996 TO THE FISCAL
YEAR ENDED DECEMBER 31, 1995.

         In 1996,  the  Partnership  purchased a 12.5 unit  limited  partnership
interest in Essex Glenmaura for $1.2 million  ($100,000 per unit), for an equity
interest of 54.3%.  Essex Glenmaura  built a 120-room,  three story Courtyard by
Marriott  hotel  outside of Scranton,  Pennsylvania.  The  Courtyard by Marriott
hotel  opened  in  September  1996.  For the last four  months of 1996,  average
occupancy  was 43%,  with an  average  daily rate of $65.00.  The  Courtyard  by
Marriott  hotel  has been in its  ramp-up  phase of  operations  since  opening.
Typically,  a new hotel  needs  from  several  months to two years to  establish
itself in a market and build a customer base.  Occupancies  are lower during the
ramp-up phase until  visitors to the community  become  familiar with the hotel.
The  Courtyard  by Marriott  hotel  should  benefit  from the  Marriott  central
reservation system, which will direct Courtyard customers looking for lodging in
the  Scranton/Wilkes-Barre  area to the Essex  Glenmaura  Courtyard  by Marriott
hotel.

         In  1996,  consolidated  total  assets  of  the  Partnership  increased
approximately  $10.3 million.  The increase was caused by several  factors.  Net
investment in real estate increased $7.8 million, $7.5 million of which was from
the construction of the Courtyard by Marriott hotel by Essex Glenmaura,  and the
additional  $300,000 from development  activities by the  Partnership.  Cash and
cash  equivalents  increased  approximately  $1.9 million  from  proceeds of the
Partnership's  offering of  Subordinated  Notes and Units.  Debt issuance  costs
increased $489,000,  $295,000 from costs incurred in the Partnership's  offering
of  Subordinated  Notes,  and $194,000 of costs  associated  with  obtaining the
financing for the Essex Glenmaura property. Partnership consolidated liabilities
increased  approximately  $10.0 million for several reasons.  Subordinated Notes
payable  increased  $3.2  million  from the  issuance  of Notes  payable  in the
Partnership's  offering.  Notes payable increased $1.5 million  representing the
notes payable issued by Essex Glenmaura.  The construction  loan payable of $4.3
million  represents  construction  financing on the Courtyard by Marriott hotel,
which was  replaced by $5.0  million of permanent  first  mortgage  financing in
February 1997. Accounts payable increased  $440,000,  primarily from outstanding
construction invoices. Since most construction activities commenced


                                       98

<PAGE>

in 1996,  the  accounts  payable at the end of 1995 was much  smaller.  As Essex
Glenmaura is consolidated  with the Partnership,  the $640,000 minority interest
of Essex  Glenmaura is presented in the liability  section of the balance sheet.
Partners' equity increased  $287,000 in 1996 from proceeds of the  Partnership's
public offering of the Units, net of syndication  costs and partners' notes, and
from the  consolidation of the  Partnership's  interest in Essex  Glenmaura.  In
1996,  approximately  $1.5 million of Units were  issued,  which is offset by an
increase  of $76,000 in  partners'  notes,  syndication  costs of  $170,000  and
$114,000 of partner distributions. The consolidated net loss for the Partnership
for 1996 of $867,000 also decreased partners' equity.

         The Partnership  incurred a consolidated  net loss of $867,000 in 1996.
The primary  revenue source was rooms revenue of $394,000 from Essex  Glenmaura,
which is the only hotel in operation in 1996.  Expenses in 1996, before interest
and depreciation, totaled $886,000, for a loss before interest, depreciation and
amortization of $403,000.

         The  Partnership's  consolidated  interest  expense  for  1996,  net of
interest income was $475,000,  representing interest incurred by Essex Glenmaura
after opening in September,  and interest on the proceeds from the  Subordinated
Notes which were not used for  construction in 1996.  Interest on debt proceeds,
primarily  from  the  construction   loan  used  in  construction  in  1996  was
capitalized.  Depreciation and amortization expenses totaled $346,000, for a net
loss of $1.2 million before allocating  $357,000 of the net loss to the minority
interest in Essex  Glenmaura.  The consolidated net loss for the Partnership was
$867,000.  With the  Courtyard  open for all of 1997,  and the Solon Hampton Inn
opening  around the middle of 1997,  1997  revenues  are expected to increase by
500% over  1996.  Significant  cash  flow  from  operations  is  expected  to be
generated in 1997 as well.

   
         LIQUIDITY AND FINANCIAL CONDITIONS

         As of June 30, 1997 the Partnership had  approximately  $5.3 million of
outstanding  long  term  indebtedness  comprised  of  the  Notes.  In  addition,
subsequent  to June 30, 1997,  the  Partnership  secured the $4.5 million  GMAC-
Solon Loan,  such that as of the date of this  Prospectus  the  Partnership  has
approximately $9.8 million of outstanding long term indebtedness.  The Notes are
due in December  2001,  unless  extended by their terms for one year to December
2002. The GMAC-Solon Loan is due in July, 2001, unless extended by its terms for
one year to July, 2002. Once the Solon Hampton Inn hotel reaches more stabilized
operations,  the  Partnership  expects  to be able to place a larger  new  first
mortgage  on the  property,  such  that  when it needs to  refinance  the  total
outstanding indebtedness,  which is expected to total approximately $9.6 million
in July,  2001, it can do so through a combination  of retained  excess  working
capital,  new first mortgage financing and, if necessary,  new subordinated note
financing.  If additional Offering proceeds are sold and the Partnership secures
External Financing and/or a General Partner Loan to finance  construction of the
Erie Hampton Inn hotel, it is expected the Partnership's  long term indebtedness
would total  between  $12.5  million and $14.5  million.  Again,  once the Solon
Hampton Inn and the Erie  Hampton Inn hotels reach more  stabilized  operations,
the  Partnership  would  expect to be able to  refinance  the total  outstanding
indebtedness  through a combination of retained excess working  capital,  larger
new first mortgage loans and, if necessary, new subordinated note financing.

         At the current time, the Partnership  does not have sufficient funds to
complete the construction of the Erie Hampton Inn hotel. The Partnership intends
to secure additional funds from the Offering and obtain External  Financing.  No
commitments  have  been  received  as of the  date of this  Prospectus  for such
External   Financing.   Since  the   Partnership   can  control  the  timing  of
construction,  construction  of the Erie Hampton Inn hotel can be delayed  until
the required  additional  financing can be obtained.  If no additional  offering
proceeds are sold and the  Partnership is unable to secure  sufficient  External
Financing,  however,  the  Partnership  will not be able to  construct  the Erie
Hampton  Inn hotel and it will try to sell the Erie  Property.  A portion of any
excess  working  capital  generated as a result of the sale of the Erie Property
(and  the  Warwick  Property)  can  also  be  used  to  reduce  the  outstanding
indebtedness.

         The  Partnership  included a working capital reserve in its total costs
for the Solon  Hampton  Inn hotel,  and expects to include the same for the Erie
Hampton Inn hotel.  The Partnership  expects that the working  capital  reserves
will be sufficient to fund any operating deficits.
    
         The General Partner believes good investment opportunities exist in the
limited service segments of the lodging industry. The limited service segment of
the lodging  industry has  experienced  significant  growth in recent years as a
greater number of leisure  travelers seek to maximize value. The General Partner
believes  that the continued  success of the lodging  industry will depend upon,
among other things, the continued demand for lodging facilities by both business
and  leisure  travelers,  which such  demand is  affected  by  general  economic
conditions, including, costs of labor and materials, unemployment, inflation and
interest rates. In addition to, but directly  affected by, economic  trends,  is
the  availability  of  financing  on favorable  terms for the  construction  and
operation of hotels.  In recent years a limited number of institutional  lenders
have  been  more  willing  to  provide  financing  for  hotel  construction  and
operations, and hotel franchisors or their affiliates have established financing
programs for  construction  and operation of the hotel  franchisors'  particular
hotels.  In  addition  to these  industry  considerations,  the  success  of the
Partnership's  Hotels  will  depend  upon the  hotel  franchises  developed  and
operated by the  Partnership,  as well as the  location of the Hotels.  See "THE
PARTNERSHIP'S BUSINESS."

                                  THE OFFERING

SUBSCRIPTION

         The Notes and Units are being  offered to qualified  investors  through
the Managing  Dealer,  an  affiliate of the General  Partner and a member of the
NASD.  The Maximum  Offering  Amount is such  combination  of Notes and Units as
represent aggregate Gross Offering Proceeds of $10.9 million,  after taking into
account  volume  and timing  discounts  with  respect to the sale of Units.  The
Managing  Dealer is not  required to  purchase  any unsold  Notes or Units.  The
purchase  price is $1,000  per Unit,  which is  currently  subject to the volume
discounts  described below. The minimum initial purchase is $5,000,  except that
the minimum initial purchase is $2,000 for IRAs,  Keoghs and qualified plans, in
each case  without  taking into account any  available  timing  discounts.  Upon
satisfying the applicable minimum investment requirement, investors may increase
their investment in Units or Notes in increments of $1,000. Fractional Units may
be issued for investments in excess of the minimum  purchase  requirement in the
discretion of the General Partner. The Managing Dealer may, but is not obligated
to, enlist the services of Soliciting Dealers to assist in the sale of the Notes
and Units.  The Managing Dealer and the Soliciting  Dealers are not obligated to
obtain any subscriptions, and there is no assurance that any Notes or Units will
be sold. See "THE OFFERING -- Plan of Distribution" below.

         The  Power  of  Attorney   contained  in  the  Subscription   Agreement
authorizes  the  General  Partner  to  sign  on  behalf  of the  subscriber  the
Partnership   Agreement  in  substantially  the  form  attached  as  Exhibit  A.
Therefore, by executing the Subscription  Agreement,  the subscriber is agreeing
to all the terms of the Partnership Agreement.

         To subscribe to purchase Notes or Units, a subscriber must transmit the
following to the Managing Dealer prior to the termination of the offering:



                                       99

<PAGE>

         (a) a check or money  order  payable  to "M&T Bank as Escrow  Agent for
Essex  Hospitality  Associates  IV L.P." in the  amount of (i)  $1,000  per Unit
subscribed,  less any applicable discounts (except that one-half of the purchase
price may be paid by the  execution and delivery of a Partner Note in connection
with the purchase of 20 or more  Units),  and (ii) the  principal  amount of any
Note subscribed (in increments of $1,000); and

         (b) an  executed  and  completed  Subscription  Agreement  in the  form
included as Exhibit C hereto.

         NO  SUBSCRIPTION  AGREEMENT  SIGNED BY A  BROKER-DEALER  ON BEHALF OF A
SUBSCRIBER WILL BE ACCEPTED.

         The General  Partner will  promptly  notify in writing each  subscriber
whose  subscription is accepted or rejected.  The General Partner will accept or
reject each  subscription  for Units within four business days after its receipt
by the Partnership.  The General Partner will accept or reject each subscription
for Notes within four business days after its receipt by the Partnership or such
later time as the General  Partner has  accepted  sufficient  subscriptions  for
Units to satisfy the minimum equity requirements of the offering.  Subscriptions
will be rejected for failure to conform to the  suitability  requirements of the
offering, insufficient documentation,  over-subscription of the Offering or such
other reasons as the General Partner may in its sole discretion  determine to be
in the best  interests of the  Partnership.  Subscriptions  will be  irrevocable
until the Offering  Termination  Date. If a subscription is rejected at any time
by the General  Partner,  the funds of such  subscriber  deposited in the Escrow
Account will be promptly refunded to him or her, together with interest, if any,
earned thereon to the date of rejection (calculated as described above and after
reduction for a pro rata portion of the fees and expenses of the Escrow Agent).

         A Note will be  issued to the  Holder  and a  Limited  Partner  will be
recognized  as such not later than 15 days after an interim or final  closing of
the  Offering.  The  General  Partner  and  its  affiliates  may  purchase  such
combination  of Notes and Units in the  Offering  as  represent  gross  offering
proceeds of up to $1,000,000 in the  aggregate.  Any such purchases will be made
for investment purposes only and not with a view toward immediate resale.

         Units will be non-assessable. Accordingly, once a subscription has been
paid in full,  there is no obligation to make  additional  contributions  to the
Partnership's capital.

PLAN OF DISTRIBUTION

         The  Managing  Dealer  has  agreed  to offer  the  Notes  and  Units to
qualified  investors.  Subject  to the volume  discounts  described  below,  the
Managing Dealer will receive as compensation  selling  commissions equal to 5.5%
of the principal amount of each Note sold and up to 8% of the price of each Unit
sold. The Partnership will also pay to the Managing Dealer an Investor Relations
Fee equal to .25% of Gross  Offering  Proceeds from the sale of Units and Notes.
The  Investor  Relations  Fee  is  payable  annually  from  operating  revenues,
beginning  December 31, 1998 and will continue for the next three calendar years
thereafter,  but only if and to the extent that total Dealer  Compensation  does
not exceed 10% of Gross Offering  Proceeds and total  Organization  and Offering
Expenses do not exceed 15% of Gross Offering  Proceeds.  Payment of the Investor
Relations Fee will be deferred until the Cumulative Return has been paid. In the
event such deferral  continues through December 31, 2004, the Investor Relations
Fee shall be deemed waived and permanently  extinguished.  See  "COMPENSATION OF
THE GENERAL  PARTNER AND MANAGING  DEALER." The Managing Dealer is not obligated
to purchase  any unsold Notes or Units.  To the extent that the Managing  Dealer
uses the services of Soliciting Dealers, the commissions on Notes and Units sold
will be paid by the Managing Dealer from its selling commissions. In addition to
the  payment  of selling  commissions,  the  General  Partner  may,  in its sole
discretion,  reallow from its Organization and Offering Management Fee an amount
equal to up to 1% of the gross  proceeds of the offering to the Managing  Dealer
and Soliciting Dealers.

         The  Partnership  has  agreed to  indemnify  the  Managing  Dealer  and
Soliciting Dealers against certain liabilities,  including liabilities under the
Securities Act of 1933, as amended. See "FIDUCIARY RESPONSIBILITY OF THE GENERAL
PARTNER."

VOLUME DISCOUNTS


                                      100

<PAGE>

         Volume Discounts

         In  connection  with  sales of 30 or more  Units to a  "purchaser"  (as
defined  below),  the selling  commissions  payable to the Managing  Dealer by a
purchaser  will be reduced and such  reduction will be credited to the purchaser
by  reducing  the  Unit  purchase   price  payable  by  such  purchaser  to  the
Partnership.  The proceeds to the  Partnership  per Unit will not be affected by
the volume discounts because,  although the purchase price is lower, the selling
commissions payable are also  proportionately  reduced. The following table sets
forth the  volume  discounts  which  will be  applied  to a  purchaser's  entire
purchase:


<TABLE>
<CAPTION>

         NUMBER                     PURCHASE                  COMMISSIONS                PROCEEDS TO THE
         OF                         PRICE PER                 PAYABLE TO                PARTNERSHIP PER
         UNITS                      UNIT TO                   MANAGING                  UNIT, NET
         PURCHASED                  INVESTORS                 DEALER BY                 OF SELLING
         ----------                 ----------               -----------                -----------
       <S>                           <C>                          <C>                 <C>   

         1-29                         $1,000                        $80                      $920
         30-59                           990                         70                       920
         60 Units and Over               980                         60                       920
</TABLE>


         Subscriptions may be combined for the purpose of determining the volume
discounts in the case of  subscriptions  made by any "purchaser" as that term is
defined below. Any request to combine more than one subscription must be made in
writing on a form to be supplied by the Managing Dealer,  and must set forth the
basis for such request.  The Partnership may require that all of the Units which
may be counted  toward  achieving  the level of purchases  necessary to obtain a
volume  discount be  subscribed  for and  purchased  at the same  closing of the
offering.  Any such  request  will be subject to  verification  by the  Managing
Dealer  that all of such  subscriptions  were  made by a single  "purchaser"  as
defined below.

         For the purposes of such volume discounts, "purchaser" includes: (i) an
individual,  his or her  spouse  and their  children  under  the age of 21,  who
purchases the Units for his or her or their own accounts and all IRA,  Keogh and
qualified  plans  or  trusts  established  by  each  such  individual;   (ii)  a
corporation,  partnership  or trust which has been in existence for at least six
months  before  purchasing  the Units and was formed for a purpose other than to
purchase the Units at a discount;  and (iii) such other investors as the General
Partner determines to be sufficiently related so as to constitute a "purchaser."

         Notwithstanding the timing and volume discounts,  all investors will be
deemed to have  contributed  the same  amount  per Unit to the  Partnership  for
purposes of determining a Limited Partner's Pro Rata Share. Most tax allocations
and  distributions  (including  the  Cumulative  Return)  are based on a Limited
Partner's Pro Rata Share. If the Partnership is profitable,  an investor who has
qualified  for a  timing  or  volume  discount,  or who  qualifies  for a volume
discount,  therefore  will  receive  a  slightly  higher  return  on  his or her
investment in the  Partnership  than other investors who do not qualify for such
discounts.  Investors  who have  received  Units  subject  to  timing  or volume
discounts,  or who will receive Units subject to volume discounts,  will also be
specially  allocated  taxable  income  in the  amount  of the  timing  or volume
discounts  in order to equalize the Capital  Accounts of the  investors on a per
Unit  basis,  which  special  allocation  will  generally  occur in the year the
liquidation of the Partnership  occurs or the year the partner's interest in the
Partnership is redeemed,  whichever  occurs  earlier.  If the Partnership is not
profitable,  an investor  qualifying for a volume discount may receive  slightly
more losses than other investors,  which losses would slightly reduce the amount
of cash such investors receive at the liquidation of the Partnership compared to
other investors.

SUPPLEMENTAL SALES LITERATURE

         An offer to sell the  Notes or Units  may be made only by means of this
Prospectus.  However,  the  Partnership  may utilize  certain sales materials in
connection with the offering of the Notes or Units in addition to and apart from
this  Prospectus.  In  certain  jurisdictions  such  sales  material  may not be
available. This material may include a brochure,  question-and-answer booklet, a
speech and slide presentation for public seminars, invitations to seminars, news
articles and public advertisements.

         The Partnership will use only sales material which has been approved by
such appropriate regulatory bodies


                                      101

<PAGE>

as may be required.  The information  contained in such sales material shall not
conflict  with  any of the  information  contained  in  this  Prospectus  or the
Registration Statement of which this Prospectus is a part, or as incorporated by
reference in this Prospectus or said Registration Statement.

                                     REPORTS

REPORTS TO LIMITED PARTNERS

         Within 75 days after the close of each fiscal year of the  Partnership,
the  General  Partner  will  deliver to each  Limited  Partner  the  information
necessary for the  preparation  of the Partner's  federal  income tax return and
state income tax returns (state income tax information  will be provided for New
York and states in which the Hotels are located).  Within 150 days after the end
of each fiscal year, the General Partner will deliver to each Limited Partner an
annual report which will include financial statements of the Partnership audited
by independent  certified  public  accountants on an accrual basis in accordance
with generally accepted  accounting  principles.  The financial  statements will
include a balance sheet and  statements of income,  Partners'  equity,  and cash
flow.  The  annual  report  for  each  year  will  report  on the  Partnership's
activities for that year and identify the source of Partnership distributions.

         The General Partner will also prepare and deliver to Limited  Partners,
at least semi-annually, a report on the operation of the Hotels.

REPORTS TO HOLDERS OF NOTES

         Within 150 days after the close of each fiscal year of the Partnership,
the Partnership will deliver to each Holder of audited  financial  statements of
the  Partnership  accompanied  by a statement  of the General  Partner  advising
whether any Event of Default  under the Notes  exists,  or whether any event has
occurred which would constitute an Event of Default with the giving of notice or
the lapse of time,  or both,  and,  if so,  the  nature  thereof,  its period of
existence and the action being taken by the  Partnership to correct the Event of
Default.

                                  LEGAL MATTERS

         Certain  legal  matters  with  respect  to the Notes and Units  offered
hereby,  including the tax  consequences of the Notes and Units,  will be passed
upon for the  Partnership  by Harris  Beach & Wilcox,  LLP,  as  counsel  to the
Partnership and the General  Partner.  Harris Beach & Wilcox,  LLP may represent
the General  Partner and certain of its affiliates on matters  unrelated to this
offering, and may in the future represent the General Partner and its affiliates
on various other  matters.  Partners of Harris Beach & Wilcox,  LLP may purchase
Units and Notes.

                                     EXPERTS

         The consolidated  financial statements of Essex Hospitality  Associates
IV L.P. and  subsidiary as of and for the years ended  December 31, 1996 and for
the period from August 30, 1995 (date of inception)  through  December 31, 1995,
and the  financial  statements  of Essex  Partners  Inc. as of and for the years
ended  December 31, 1996 and 1995 included  herein have been included  herein in
reliance upon the reports of KPMG Peat Marwick LLP, independent certified public
accountants,  appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.

                                    GLOSSARY

         ACQUISITION EXPENSES. Expenses (including but not limited to legal fees
and  expenses,   travel  and  communication   expenses,   costs  of  appraisals,
non-refundable  option payments on properties not acquired,  accounting fees and
expenses,  title insurance, and miscellaneous expenses) related to the selection
and acquisition, lease, or sublease of a property whether or not the property is
actually acquired by the Partnership.

         ACQUISITION  FEES.  Fees  payable  by the  Partnership  to the  General
Partner  in the  amount of  $110,000  per Hotel  site  that is  acquired  by the
Partnership.

         AFFILIATED  PERSON. The General Partner and any Person who, directly or
indirectly, through one or more intermediaries, controls, or is controlled by or
is under common control with, the General Partner. The term "control" (including
the  terms  "controlled  by" and  "under  common  control  with")  includes  the
possession, direct or indirect, of


                                      102


<PAGE>

the power to direct or cause the direction of the  management  and policies of a
Person,  whether  through the ownership of voting  securities,  by contract,  or
otherwise.

         CAPITAL  CONTRIBUTION.  The  money  (including  principal  payments  on
Partner  Notes but not the principal  amount of the Partner  Notes) and the fair
market  value of  property  contributed  by a Partner  (with  value of  property
determined by the  contributing  Partner and the General  Partner) in accordance
with Section 2.06 of the Partnership Agreement.

         CODE.  The Internal Revenue Code of 1986.

         CUMULATIVE RETURN. A Distribution to the Limited Partners on a Pro Rata
basis,  commencing for each Limited  Partner on the date the Partner is admitted
to the Partnership,  in an annual amount equal to 8% of the Capital Contribution
of each Limited Partner (less any Distributions made pursuant to Section 2.08 or
subparagraph 3.05(b)(i) of the Partnership Agreement), calculated without regard
to any discounts  described in the  Prospectus.  The Cumulative  Return shall be
pro-rated  for the years in which a closing of the  offering of the Units occurs
and which a sale or refinancing of any or all of the Hotels occurs.

         DEALER  COMPENSATION.  The total amount of Sales  Commissions,  selling
commissions,  investor relations fees and any other fees and reimbursements paid
to the Manager Dealer and Soliciting  Dealers in connection with the offering of
Notes and Units, however designated.

         DEVELOPMENT  FEE.  A fee  payable  by the  Partnership  to the  General
Partner  in  the  amount  of  $160,000  per  Hotel  that  is  developed  by  the
Partnership,  increased  by 5%  of  total  construction,  site  development  and
furniture,  fixtures and equipment  costs in excess of $2.7 million,  but not to
exceed  $325,000 per Hotel.  The Development Fee for each Hotel shall be payable
15% per month,  beginning with the month in which the General  Partner  formally
solicits  bids for  construction  of a Hotel  and  continuing  for a term not to
exceed six months.  The unpaid  balance  shall be paid upon the  obtaining  of a
certificate of occupancy for the Hotel.

         DISTRIBUTION.  Any transfer of money or other property to a Partner, in
the  Partner's   capacity  as  a  Partner,   from  the  Partnership.   The  term
"Distribution"  shall not include  fees paid to the General  Partner or to other
Affiliated Persons pursuant to Article IV of the Partnership Agreement. Property
is to be valued at its fair market value on the date of transfer.

         DISTRIBUTIONS  FROM A SALE OR  REFINANCE  OF HOTELS.  Distributions  to
Partners  from a sale  or  refinance  of  any  or  all  of  the  Hotels,  or the
distribution  of proceeds  received  from a sale or refinance of  properties  of
Essex Glenmaura.

         ERISA.  Employee Retirement Income Security Act of 1974.

         ERIE PROPERTY.  Approximately 2.5 acres of real property located in the
Summitt Township, Pennsylvania and acquired by the Partnership.

         ESCROW  ACCOUNT.  The  interest-bearing   account  established  by  the
Partnership  with the Escrow Agent for the purpose of  depositing  proceeds from
the sale of Units and Notes as described in paragraph 2.06(c) of the Partnership
Agreement.

         ESCROW AGENT.  Manufacturers  and Traders Trust Company,  Buffalo,  New
York,  or another  bank,  which is not an  Affiliated  Person,  selected  by the
General Partner.

         ESSEX GLENMAURA.  Essex Glenmaura L.P., a New York limited partnership,
an Affiliated  Person,  which is  developing a Courtyard by Marriott  hotel near
Scranton, Pennsylvania.

         ESSEX.  Essex Investment  Group,  Inc., a New York corporation which is
the sole shareholder of the General Partner.

         ESSEX PARTNERS.  Essex Partners Inc., a New York corporation. 


                                      103


<PAGE>

         EXTERNAL  FINANCING.  Financing  obtained  from sources  other than the
General Partner and its Affiliates,  including loans from institutional lenders,
which  financings  are  secured  by  mortgage  liens on the  Partnership's  real
properties and any improvements thereon.

         FEE  MORTGAGE.   A  mortgage  and  security   agreement   covering  the
Partnership's interest in real property which it has purchased.

         FIRST CLOSING. The initial closing which occurred on December 29, 1995,
at which time all  subscription  proceeds  then held in the Escrow  Account were
released to the Partnership for use as described in the Original Prospectus.

         FRONT-END  FEES.  Fees and expenses  paid for any services  rendered in
connection  with  the  Partnership's   organizational  or  acquisition   phases,
including all expenses of the  Partnership's  organization,  expenses related to
the offering of Units and Notes pursuant to the Prospectus, Acquisition Fees (as
defined in the Partnership  Agreement),  Acquisition Expenses,  Development Fees
and Organization and Offering Expenses.

         GENERAL  PARTNER.  Essex Partners Inc., a New York  corporation and any
successor duly elected by the Limited Partners.

         GLENMAURA  NOTES.  $1,500,000  of Essex  Glenmaura's  unsecured  notes,
maturing June 1, 1998, unless extended to December 1, 1999.

         GROSS  OFFERING  PROCEEDS.  The gross cash  proceeds and the  aggregate
principal  amount of the Partner Notes received by the Partnership from the sale
of the Units and Notes.

         HOLDERS. The purchasers of Notes or their successors.

         HOTELS. The two lodging facilities  constructed or to be constructed by
the  Partnership and operated  pursuant to license  agreements with Promus Hotel
Corporation. "Hotel" shall mean any one of the lodging facilities.

         INDENTURE.  The  Indenture  dated as of  November  1, 1995  between the
Partnership and the Trustee covering the Subordinated Notes.

         INVESTMENT IN HOTELS.  The amount of Gross Offering  Proceeds  actually
paid or allocated to the purchase,  development,  construction or improvement of
the Hotels to be constructed by the Partnership, including the purchase price of
the land, the initial working capital reserves  allocable to the Hotels (but not
reserves in excess of 5 percent of the Gross Offering Proceeds),  franchise fees
paid to the Franchisor,  construction  management and  development  fees paid to
Persons who are not Affiliated  Persons,  construction period interest and other
cash  payments  such as  interest  and  taxes,  but  excluding  Front-End  Fees.
Investment  in Hotels shall also include the amount of Gross  Offering  Proceeds
used to purchase limited partnership interests in Essex Glenmaura.

         IRAS.  Individual retirement accounts.

         IRS.  The Internal Revenue Service.

         LIMITED PARTNERS. Those Persons listed on SCHEDULE A to the Partnership
Agreement as Limited Partners and their successors.

         MAJORITY  VOTE.  The  affirmative  vote or  written  consent of Limited
Partners then owning of record more than 50 percent of the outstanding Units.

         MM&S. MM&S Resources, Inc., an Affiliated Person.

         MANAGEMENT  AGREEMENT.  An  agreement  entered into with respect to the
Solon Hampton Inn hotel, and to be entered into with respect to the Erie Hampton
Inn hotel,  between the  Partnership  and the General  Partner setting forth the
terms and  conditions  according to which the General  Partner shall operate and
maintain the Hotels on behalf of the Partnership.


                                      104

<PAGE>

         MANAGING DEALER.  Essex Capital Markets Inc., an Affiliated Person.

         NASD.  The National Association of Securities Dealers, Inc.

         NOTES.  The Subordinated Notes.

         ORGANIZATION  AND  OFFERING   EXPENSES.   Those  expenses  incurred  in
connection  with preparing the  Partnership for  registration  and  subsequently
offering  and  distributing  the Units and Notes to the  public,  including  all
advertising expenses.

         ORIGINAL  PROSPECTUS.  The Partnership's  prospectus dated November 24,
1995.

         ORGANIZATION  AND  OFFERING  MANAGEMENT  FEE.  A  fee  payable  by  the
Partnership to the General Partner equal to 3.4% of the Gross Offering Proceeds.

         PARI PASSU  INDEBTEDNESS.  Indebtedness  of the  Partnership  having no
priority  of  payment  over and not  subordinated  in right  of  payment  to the
Subordinated Notes.

         PARTNER. Any General or Limited Partner.

         PARTNER NOTE. A  non-interest  bearing  promissory  note payable to the
Partnership and executed by a Limited Partner in connection with the purchase of
20 or more Units.

         PARTNERSHIP.  Essex Hospitality  Associates IV L.P., a New York limited
partnership.

         PARTNERSHIP  AGREEMENT.  The Amended and Restated  Limited  Partnership
Agreement of the Partnership.

         PARTNERSHIP  MANAGEMENT  FEE. A fee payable by the  Partnership  to the
General Partner equal to .75% of the gross revenues from each Hotel.

         PERSON.  An individual,  a  corporation,  a  partnership,  a trust,  an
unincorporated   organization   or  a  government  or  an  agency  or  political
subdivision thereof.

         PRO RATA SHARE. The Pro Rata Share of each Limited Partner shall be 99%
multiplied by a fraction,  the numerator of which is the number of Units held by
the Limited Partner,  and the denominator of which shall be the aggregate number
of Units held by all the Limited Partners.  That portion of any Unit for which a
Partner Note remains  outstanding  shall not be included in either the numerator
or the  denominator  in such  calculation.  The Pro Rata  Share  of the  General
Partner is 1%.

         PROMUS HOTEL  CORPORATION.  Promus Hotel Corporation  (inclusive of its
subsidiaries),  franchisor  of Hampton Inn,  Hampton Inn & Suites,  and Homewood
Suites hotels.

         PROPERTY  MANAGEMENT  FEE.  A fee  payable  by the  Partnership  to the
General Partner equal to 4.5% of the gross revenues from each Hotel.

         PROSPECTUS.   The   Partnership's   prospectus   as   included  in  the
Registration Statement.

         REGISTRATION  STATEMENT.  The  registration  statement on file with the
Securities  and Exchange  Commission  pursuant to the Securities Act of 1933, as
amended,  for the  registration of Units and Notes to be sold by the Partnership
at the time the Registration  Statement  becomes  effective.  If the Partnership
files  a  post-effective  amendment  to  the  Registration  Statement  or a  new
Registration  Statement and the Prospectus  included  therein may be used by the
Partnership  pursuant  to Rule  424  under  the  Securities  Act of 1933 (or any
corresponding provision of succeeding rules or regulations of the Securities and
Exchange  Commission),  the term  "Registration  Statement,"  from and after the
declaration  of the  effectiveness  of the  post-effective  amendment of the new
Registration  Statement refers to the  Registration  Statement as amended by the
post-effective  amendment thereto or the then-effective  Registration Statement,
as the case may be.




<PAGE>

                                      105



         REGULATIONS.   The  Income   Tax   Regulations,   including   Temporary
Regulations, promulgated under the Code, as amended from time to time (including
corresponding  provisions  of  succeeding  regulations).  Reference is made to a
specific Regulation in the following manner: "Treas. Reg. ss.1.709-2."

         SALES COMMISSIONS.  Sales commissions of up to $80 per Unit and $55 per
$1,000 Note sold pursuant to this Prospectus,  payable by the Partnership to the
Managing Dealer.

         SENIOR  INDEBTEDNESS.  All  indebtedness  of the  Partnership,  whether
outstanding  on the date of the Indenture  governing the  Subordinated  Notes or
thereafter created or arises as a result of External Financing.

         SOLICITING  DEALERS.  Broker-dealer  firms which are NASD members whose
services  are  enlisted  by the  Dealer  to  assist in the sale of the Notes and
Units.

         SOLON PROPERTY.  Approximately  2.28 acres of real property  located in
Solon, Ohio and acquired by the Partnership.

         OFFERING  TERMINATION  DATE. The date designated by the General Partner
for the  termination of the  Partnership's  offering of Unites and Notes,  which
date shall not be later than November 24, 1997.

         TRUSTEE. Manufacturers and Traders Trust Company, Buffalo, New York, or
its successor.

         SUBORDINATED  NOTES. Up to $6.0 million of the Partnership's  unsecured
notes, maturing December 31, 2001, unless extended to December 31, 2002.

         UNITS. The interest of the Limited Partners in the Partnership shall be
divided into 5,000 Limited Partnership Units.

         WARWICK PROPERTY. Approximately 2.535 acres of real property located in
Warwick, Rhode Island and acquired by the Partnership.

                                      106



<PAGE>





                          INDEX TO FINANCIAL STATEMENTS

Financial Statements of the General Partner

- -   Report of Independent Auditors -
- -   Balance Sheets as of December 31, 1996 and December 31, 1995 - Statements of
    Income and Changes in Retained  Earnings  for the years ended  December  31,
    1996 and December 31, 1995
- -   Statements of Cash Flows for years ended  December 31, 1996 and December 31,
    1995
- -   Notes to Financial Statements
- -   Balance Sheet (Unaudited) as of June 30, 1997, including notes thereto


Financial Statements of the Partnership

- -  Report of Independent Auditors
- -   Consolidated  Balance Sheets as of December 31, 1996 and December 31, 1995 -
    Consolidated  Statements of Operations  for the year ended December 31, 1996
    and for the period from August 30, 1995 (date of inception) through December
    31, 1995
- -   Consolidated  Statements of Cash Flows for the year ended  December 31, 1996
    and for the period from August 30, 1995 (date of inception) through December
    31, 1995
- -   Notes to Financial Statements
- -   Consolidated  Statements  of Changes in Partners  Capital for the year ended
    December  31,  1996  and for the  period  from  August  30,  1995  (date  of
    inception) through December 31, 1995.
- -   Balance Sheet as of June 30, 1997 (Unaudited)
   
- -   Statements of [Operations]for the six months ended June 30, 1997 (Unaudited)
    and June 30, 1996 (Unaudited)
- -   Statements of Cash Flows for the six months ended June 30, 1997  (Unaudited)
    [and June 30, 1996 (unaudited)]
- -   Notes to Financial Statements

Pro Forma Financial Statements of the Partnership
- -   Pro Forma Financial Information
- -   Pro Forma Condensed  Statement of Operations for the year ended December 31,
    1996
- -   Pro Forma  Condensed  Statement of Operations  for the six months ended June
    30, 1997.
- -   Notes to Pro Forma Condensed Financial Statements]


Financial Statements of Essex Glenmaura L.P.

- -   Balance Sheet as of June 30, 1997 (Unaudited)
- -   Statement of [Operations] for the six months ended June 30, 1997 (Unaudited)
    and June 30, 1996 (Unaudited)
- -   Statement of Cash Flows for the six months ended June 30, 1997 (Unaudited) -
    Notes to Financial Statements
    


                                      106
<PAGE>






                               ESSEX PARTNERS INC.
                          (A Wholly Owned Subsidiary of
                          Essex Investment Group, Inc.)

                              Financial Statements

                           December 31, 1996 and 1995

                   (With Independent Auditors' Report Thereon)











                                      F-1


<PAGE>















                          Independent Auditors' Report





The Board of Directors of
Essex Partners Inc.:


We have audited the accompanying balance sheets of Essex Partners Inc. (a wholly
owned subsidiary of Essex Investment Group, Inc.) as of December 31, 1996 and
1995, and the related statements of income and changes in retained earnings and
cash flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Essex Partners Inc. as of
December 31, 1996 and 1995, and the results of its operations and its cash flows
for the years then ended in conformity with generally accepted accounting
principles.





                                                     /s/ KPMG Peat Marwick LLP
Rochester, New York
February 21, 1997



                                      F-2


<PAGE>


<TABLE>
<CAPTION>

                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                                 Balance Sheets

                           December 31, 1996 and 1995

Assets                                                        1996         1995
- --------------------------------------------------------   ----------   ----------

<S>                                                        <C>          <C> 
Current assets:
     Cash and cash equivalents  ........................   $   84,643      915,433
     Advances receivable from partnerships .............      815,825      355,546
     Prepaid and other .................................        5,682       33,391
                                                           ----------   ----------

                  Total current assets .................      906,150    1,304,370

Noncurrent receivables from partnerships ...............      533,825      210,927
Investments in partnerships ............................      506,224      415,257
Deferred tax asset .....................................       48,000       48,000
Office furniture and equipment, less accumulated
     depreciation of $74,560 in 1996 and $49,162 in 1995       87,479      100,466
                                                           ----------   ----------

                                                           $2,081,678    2,079,020
                                                           ==========   ==========

     Liabilities and Stockholder's Investment

Current liabilities:
     Accounts payable and accrued expenses .............       40,504      185,380
     Due to affiliates, net ............................      216,006         --
                                                           ----------   ----------

                  Total current liabilities ............      256,510      185,380

Accrued partnership contributions ......................       91,770      163,542
                                                           ----------   ----------

                                                              348,280      348,922
                                                           ----------   ----------

Commitments and contingencies (note 6)

Stockholder's investment:
     Common stock, par value $.01, authorized 2,000,000
         shares; 100 shares issued and outstanding .....            1            1
     Paid-in capital ...................................          999          999
     Retained earnings .................................    1,732,398    1,729,098
                                                           ----------   ----------

                  Total stockholder's investment .......    1,733,398    1,730,098
                                                           ----------   ----------

                                                           $2,081,678    2,079,020
                                                           ==========   ==========
</TABLE>


                 See accompanying notes to financial statements.


                                      F-3


<PAGE>


<TABLE>
<CAPTION>

                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

              Statements of Income and Changes in Retained Earnings

                 For the years ended December 31, 1996 and 1995


                                                                1996          1995
                                                             ----------    ----------

<S>                                                          <C>           <C>
Revenues:
     Organization, property acquisition, disposition
         and development fees  ...........................   $  652,156     1,269,313
     Management and administrative fees ..................    1,139,551       995,237
     Equity income (loss) of partnerships ................      (11,290)       29,752
                                                             ----------    ----------

              Total revenues .............................    1,780,417     2,294,302
                                                             ----------    ----------

Operating expenses:
     Personnel ...........................................    1,136,218     1,192,018
     Office operations ...................................      170,883       151,749
     Occupancy ...........................................      143,666       117,711
     Sales and marketing .................................       51,280       164,217
     Professional fees ...................................       57,594        51,626
     Provision for losses on receivables from partnerships      210,653       155,212
                                                             ----------    ----------

              Total operating expenses ...................    1,770,294     1,832,533
                                                             ----------    ----------

              Income from operations .....................       10,123       461,769
                                                             ----------    ----------

Other income (expense):
     Interest income .....................................       75,920        30,942
     Interest expense ....................................      (80,743)     (102,282)
     Loss on sale of hotel franchise rights ..............         --        (150,000)
                                                             ----------    ----------

                                                                 (4,823)     (221,340)
                                                             ----------    ----------
              Income before income taxes
                  and extraordinary item .................        5,300       240,429

Income taxes .............................................        2,000       111,000
                                                             ----------    ----------

              Income before extraordinary item ...........        3,300       129,429

Extraordinary item - gain on forgiveness of debt,
     net of income tax expense of $40,000 ................         --          60,000
                                                             ----------    ----------

              Net income .................................        3,300       189,429

Retained earnings, beginning of year .....................    1,729,098     1,552,069
Adjustment pursuant to tax sharing arrangement ...........         --         137,600
Dividend to parent .......................................         --        (150,000)
                                                             ----------    ----------

Retained earnings, end of year  ..........................   $1,732,398     1,729,098
                                                             ==========    ==========

</TABLE>


                See accompanying notes to financial statements.


                                      F-4

<PAGE>


<TABLE>
<CAPTION>

                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                            Statements of Cash Flows

                 For the years ended December 31, 1996 and 1995



                                                                 1996           1995
                                                             -----------    -----------

<S>                                                         <C>            <C> 
Cash flows from operating activities:
    Net income ...........................................   $     3,300        189,429
    Adjustments to reconcile net income to net cash
      provided by operating activities:
        Equity (income) loss of partnerships .............        11,290        (29,752)
        Depreciation......................................        25,397         23,328
        Provision for losses on receivables from
            partnerships .................................       210,653        155,212
        Loss on sale of hotel franchise rights ...........          --          150,000
        Deferred income taxes ............................          --          (48,000)
        Adjustment pursuant to tax sharing arrangement ...          --          137,600
        Extraordinary gain on forgiveness of debt ........          --         (100,000)
        Cash provided (used) by changes in:
            Prepaid and other current assets .............        27,709        (24,920)
            Accounts payable and accrued expenses ........      (144,876)       166,896
            Accrued partnership contributions ............       (71,772)        (9,026)
                                                             -----------    -----------

                Net cash provided by operating activities.        61,701        610,767
                                                             -----------    -----------

Cash flows from investing activities:
    Advances to partnerships, net ....................          (993,830)      (116,849)
    Investments in partnerships ......................          (242,500)      (112,219)
    Distributions from partnerships ..................           140,243         54,831
    Purchase of office furniture and equipment .......           (12,410)       (25,516)
    Proceeds from sale of hotel franchise rights .....              --          225,000
                                                             -----------    -----------

                Net cash provided by (used in)
                    investing activities .............        (1,108,497)        25,247
                                                             -----------    -----------

Cash flows from financing activities:
    Advances from affiliates, net ....................           216,006         87,038
    Repayment of debt ................................              --         (175,000)
    Dividend to parent ...............................              --         (150,000)
                                                             -----------    -----------

                Net cash provided by (used in)
                    financing activities .............           216,006       (237,962)
                                                             -----------    -----------

                Net increase (decrease) in cash and
                    cash equivalents .................          (830,790)       398,052

Cash and cash equivalents, beginning of year .........           915,433        517,381
                                                             -----------    -----------

Cash and cash equivalents, end of year  ...............      $    84,643        915,433
                                                             ===========    ===========

(Continued)


                                      F-5


<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                       Statements of Cash Flows, Continued


                                                                 1996           1995
                                                             -----------    -----------

Supplemental disclosure of cash flow information:
    Cash paid during the year for interest.............           86,859       102,282
                                                             ===========    ===========
</TABLE>





                 See accompanying notes to financial statements.


                                      F-6


<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements

                           December 31, 1996 and 1995



(1)  Description of Business and Summary of Significant Accounting Policies

     Essex Partners Inc. (the Company) is the managing general partner of real
     estate partnerships. In addition to revenues earned as an investor, the
     Company receives management, administrative, development and other fees for
     services rendered to the partnerships.

     The Company's parent, Essex Investment Group, Inc. (Essex), is an
     integrated financial services and real estate company that develops and
     markets a broad range of investment and insurance products and services for
     individuals, businesses and individual pension accounts.

     Cash Equivalents

     Cash equivalents consist of money market accounts.

     Investments in Partnerships

     Investments in partnerships are accounted for by the equity method. Any
     initial partnership capital contribution required by the Company which is
     payable out of future distributions to the Company is accrued.

     Recognition of Revenue

     Organization, property acquisition, disposition, development, management
     and administrative fees are recognized as earned in accordance with
     contractual arrangements for each transaction.

     Income Taxes

     Income taxes are accounted for under the asset and liability method whereby
     deferred tax assets and liabilities are recognized for the estimated future
     tax consequences attributable to differences between the financial
     statement carrying amounts of existing assets and liabilities and their
     respective tax bases. Deferred tax assets and liabilities are measured
     using enacted tax rates expected to apply to taxable income in the year in
     which those temporary differences are expected to be recovered or settled.
     The effect of deferred tax assets and liabilities of a change in tax rates
     is recognized in income in the period which includes the enactment date.

     The Company is included in the consolidated federal and combined New York
     State income tax returns of Essex. Essex allocates current federal and
     state income taxes on a prorata basis to only its subsidiaries which have
     taxable income. Any difference between current income taxes determined on a
     separate company basis in accordance with the asset and liability method
     and the amount allocated to the Company by Essex is reflected as an
     adjustment of retained earnings.


 
                                                                   (Continued)

  
                                      F-7



<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements



(1)  Description of Business and Summary of Significant Accounting Policies
     (continued)

     Use of Estimates

     Management of the Company has made a number of estimates and assumptions
     relating to the reporting of assets and liabilities and the disclosure of
     contingent liabilities to prepare these financial statements in conformity
     with generally accepted accounting principles. Actual results could differ
     from those estimates.

(2)  Partnership Investments and Advances Receivable

     The Company is a general partner in partnerships which primarily own and
     operate hotels, apartment buildings and manufactured home communities. The
     Company also earns fees in connection with providing organization,
     financing, acquisition, development, management, administration and due
     diligence services to those partnerships. Such fees totaled $1,726,426 in
     1996 and $2,192,192 in 1995.

     The Company makes operating advances to those partnerships as well as in
     connection with the acquisition and construction of real estate. Such
     receivables, which are generally due on demand and unsecured, are
     summarized as follows at December 31, 1996 and 1995:

<TABLE>
<CAPTION>

Partnership                                               1996           1995
- --------------------------------------------------     ----------     ----------

<S>                                                   <C>            <C>
Essex-Ashford River Oaks L.P.:
       Mortgage note .............................     $  270,000           --
       Advances ..................................        472,372        267,086

Essex Microtel LeRay L.P. ........................        313,084           --

Essex Geneseo Associates L.P. ....................        173,293        101,211

Essex Albion Credits L.P. ........................           --          168,107

Others ...........................................        360,901        270,069
                                                       ----------     ----------

                                                        1,589,650        806,473

Less allowance for uncollectible advances ........        240,000        240,000
                                                       ----------     ----------

                                                        1,349,650        566,473

Less current portion .............................        815,825        355,546
                                                       ----------     ----------

                                                       $  533,825        210,927
                                                       ==========     ==========
</TABLE>

                                                                   (Continued)


                                      F-8




<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements



(2)  Partnership Investments and Advances Receivable (continued)

     Essex - Ashford River Oaks L.P. (River Oaks) owns and operates a 300-site
     manufactured home community in Springfield, Illinois which the Company
     began managing in September 1995. River Oaks has experienced deficit
     operating cash flow. The Company has advanced $742,372 to fund operations,
     debt service requirements and capital improvements. During 1996, the
     Company secured $270,000 of the $742,372 advance with a second mortgage.
     The mortgage is receivable on demand with interest only due monthly at
     prime plus 1% per annum (9.25% at December 31, 1996). Although no repayment
     terms have been set, management of the Company expects to receive repayment
     of substantially all amounts in 1997 upon completion of a securitized debt
     offering by River Oaks. Summarized financial information for River Oaks as
     of and for the years ended December 31, 1996 and 1995 follows:


<TABLE>
<CAPTION>
                                                     1996               1995
                                                   ----------        ----------

<S>                                               <C>               <C>
                 Assets  ...................       $ 2,530,000         2,978,000
                 Liabilities ...............        2,380,000         2,660,000
                 Partners capital ..........          150,000           318,000
                 Revenue ...................          370,000           389,000
                 Net loss ..................         (168,000)         (157,000)
</TABLE>


     The Company also guarantees certain indebtedness of River Oaks (see
     note 6).

     Essex Microtel LeRay L.P. (LeRay) owns and operates a 100-room Microtel
     hotel located in LeRay, New York. During 1996, the Company advanced
     $313,084 to LeRay, primarily to reduce outstanding mortgage debt. No
     repayment terms have been set and management of the Company does not expect
     to receive repayment until ultimate disposition of the property. Summarized
     financial information for LeRay as of and for the years ended December 31,
     1996 and 1995 follows:


<TABLE>
<CAPTION>
                                                  1996                  1995
                                               ----------            ----------

<S>                                           <C>                   <C> 
Assets ............................           $ 2,170,000             2,240,000
Liabilities ........................            1,780,000             1,629,000
Partners capital ...................              390,000               611,000
Revenue ............................              577,000               698,000
Net loss ...........................             (221,000)             (128,000)
</TABLE>



(3)  Hotel Franchise Rights

     In 1994, the Company purchased rights to 15 Microtel hotel franchises for
     $375,000 in exchange for cash of $100,000 and a noninterest-bearing note
     payable for $275,000. During 1995, the Company sold one franchise right for
     $25,000 to an affiliate and the remaining 14 rights were resold to the
     franchiser for $200,000, resulting in a loss of $150,000. The Company
     repaid $175,000 of the related noninterest-bearing note payable and the
     remaining $100,000 was forgiven, resulting in an extraordinary gain of
     $60,000, net of the related income tax effect of $40,000.



                                                                   (Continued)


                                      F-9




<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements



(4)  Related Party Transactions

     The Company provides management and administrative services under contracts
     with several other entities owned by officers of Essex, earning fees of
     $65,281 in 1996 and $72,358 in 1995.

     Essex allocated interest expense to the Company of $80,743 in 1996 and
     $102,282 in 1995.

(5)  Income Taxes

     Total income taxes for 1996 and 1995 were allocated as follows:


<TABLE>
<CAPTION>
                                                       1996               1995
                                                     --------           --------

<S>                                                 <C>                <C> 
Income from operations ...................           $  2,000            111,000

Extraordinary item .......................               --               40,000
                                                     --------           --------
                                                     $  2,000            151,000
                                                     ========           ========
</TABLE>


     The components of income tax expense attributable to income from operations
     are as follows:
<TABLE>
<CAPTION>

                                                    Current     Deferred      Total
                                                    -------     --------      -----

<S>                                                <C>         <C>          <C>
1996:
       Federal .................................   $   1,500         --          1,500
       State ...................................         500         --            500
                                                   ---------    ---------    ---------
                                                   $   2,000         --          2,000
                                                   =========    =========    =========

1995:
       Federal .................................     119,800      (38,500)      81,300
       State ...................................      39,200       (9,500)       9,700
                                                   ---------    ---------    ---------
                                                   $ 159,000      (48,000)     111,000
                                                   =========    =========    =========
</TABLE>



                                                                   (Continued)


                                      F-10




<PAGE>



                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements




(5)  Income Taxes (continued)

     The difference between income tax expense and the amounts computed by
     applying the U.S. Federal income tax rate of 34% to income before income
     taxes and extraordinary item is primarily attributable to state income
     taxes.

     In 1996 and 1995, Essex allocated $2,000 and $21,400 of consolidated
     current income tax expense to the Company pursuant to the inter-company tax
     sharing arrangement. The difference between current income taxes allocated
     to the Company under the tax sharing arrangement in 1995 and the amount
     reflected above in accordance with the asset and liability method is
     reflected in the accompanying statement of changes in retained earnings as
     adjustments to retained earnings.

     At both December 31, 1996 and 1995 the deferred tax asset of $96,000
     results from temporary differences related to the allowance for
     uncollectible receivables from partnerships, less a valuation allowance of
     $48,000. In assessing the realizability of deferred tax assets, management
     considers whether it is more likely than not that some portion or all of
     the deferred tax assets will not be realized. The ultimate realization of
     deferred tax assets is dependent upon the generation of future taxable
     income during the periods in which those temporary differences become
     deductible. Management considers the projected future taxable income and
     tax planning strategies in making this assessment. Based on the level of
     historical taxable income and estimates of future taxable income over the
     periods which the deferred tax assets are deductible, management believes
     it is more likely than not that the Company will realize the benefits of
     these deductible differences, net of the valuation allowance at December
     31, 1996.















                                                                  (Continued)


                                      F-11




<PAGE>




                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements




(6)  Commitments and Contingencies

     As the general partner in several partnerships, the Company may, subject to
     partnership agreement restrictions, be held liable for all recourse debt
     and obligations of such partnerships to the extent that the obligations are
     not otherwise funded. The amounts of such contingent liabilities include
     guarantees of the following partnership obligations at December 31, 1996:

<TABLE>

<S>                                                                        <C>
     Essex-Ashford River Oaks L.P.
     Unsecured subordinated notes payable to private investors               $1,000,000

     Mortgage payable to bank, secured by a first mortgage on the property      600,000


     Essex Microtel Lehigh L.P.
     Mortgage payable to bank, secured by a first mortgage on the property    2,600,000


     Essex Geneseo Associates L.P.
     Mortgage payable to bank, secured by a first mortgage on the property    2,983,350


     Essex Real Estate Partnership Notes
     Mortgage and unsecured notes payable to private investors, primarily
     secured by first and second mortgages on certain properties                976,000


     Essex Glenmaura L.P.
     Unsecured subordinated notes payable to private investors                1,500,000


     Essex Mobile Home Properties IX L.P.
     Unsecured subordinated notes payable to private investors                1,200,000


     Greenport L.L.C.
     Mortgage payable to bank, secured by a first mortgage on the property      135,000
</TABLE>




                                                                   (Continued)

                                      F-12
 



<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)

                          Notes to Financial Statements



(6)  Commitments and Contingencies (continued)

       Although there is no current plan or intention to do so, the capital of
       the Company is available for withdrawal by Essex. Summarized consolidated
       financial information for Essex as of and for the years ended December
       31, 1996 and 1995 follows:


<TABLE>
<CAPTION>
                                            1996          1995
                                        -----------   -----------

         <S>                           <C>             <C>  
           Assets ...................   $ 6,400,000     5,100,000

           Liabilities ..............     5,200,000     4,700,000

           Total stockholders' equity     1,200,000       400.000

           Revenue ..................    13,900,000     9,200,000

           Net income ...............       400,000       300,000
</TABLE>




     The Company guarantees a term note payable of Essex to a bank of $645,000
     at December 31, 1996.















                                      F-13





<PAGE>






<TABLE>
<CAPTION>





                              ESSEX PARTNERS INC.
          (A WHOLLY OWNED SUBSIDIARY OF ESSEX INVESTMENT GROUP, INC.)
                                 Balance Sheet
                           June 30, 1997 (Unaudited)


<S>                                                       <C> 


Assets
Current assets:
     Cash and cash equivalents                                   $  158,658
     Advances receivable from partnerships                        1,830,281
     Prepaid and other                                                8,837
                                                                -----------
           Total current assets                                   1,997,776
                                                                -----------



Non-current receivables from partnerships                           275,260
Investments in partnerships                                         550,070
Deferred tax asset                                                   48,000
Office furniture and equipment less accumulated
     depreciation of $87,988                                         81,684
                                                                -----------
                                                                    955,014
                                                                -----------

                                                                 $2,952,790
                                                                 ==========



</TABLE>

See accompanying notes to unaudited financial statements


                                      F-14


<PAGE>



<TABLE>
<CAPTION>

                               ESSEX PARTNERS INC.
          (A WHOLLY OWNED SUBSIDIARY OF ESSEX INVESTMENT GROUP, INC.)
                                  Balance Sheet
                            June 30, 1997 (Unaudited)




Liabilities and Stockholder's Investment
- ----------------------------------------
<S>                                                         <C> 

Current liabilities:
     Accounts payable and accrued expenses                       $   39,274
     Due to affiliates, net                                       1,085,363
                                                                -----------
           Total current liabilities                              1,124,637
                                                                -----------


Note payable                                                         12,000
Accrued partnership contributions                                    94,954
                                                                -----------
                                                                  1,231,591
                                                                -----------

Commitments and contingencies (Note 3)

Stockholder's Investment
     Common stock, par value $.01, authorized 2,000,000 shares;
           100 shares issued and outstanding                              1
     Paid-in capital                                                    999
     Retained earnings                                            1,720,199
                                                                -----------
           Total stockholder's investment                         1,721,199
                                                                -----------

                                                                 $2,952,790
                                                                 ==========


</TABLE>

See accompanying notes to unaudited financial statements


                                      F-15



<PAGE>





                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(1)      DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Essex  Partners Inc. (the Company) is the managing  general  partner of
         real  estate  partnerships.  In  addition  to  revenues  earned  as  an
         investor, the Company receives management, administrative,  development
         and other fees for services rendered to the partnerships.

         The Company's  parent,  Essex Investment  Group,  Inc.  (Essex),  is an
         integrated financial services and real estate company that develops and
         markets a broad range of investment and insurance products and services
         for individuals, businesses and individual pension accounts.

         UNAUDITED INTERIM FINANCIAL INFORMATION

         The interim  financial  data  included  in this financial statement is
         unaudited;  however, in the opinion of management,  such financial data
         includes all adjustments of a normal  recurring  nature necessary for a
         fair presentation of the Company's financial condition.

         CASH EQUIVALENTS

         Cash equivalents consist of money market accounts.

         INVESTMENTS IN PARTNERSHIPS

         Investments in partnerships are accounted for by the equity method. Any
         initial partnership capital contribution  required by the Company which
         is payable out of future distributions to the Company is accrued.

         RECOGNITION OF REVENUE

         Organization,   property   acquisition,    disposition,    development,
         management  and  administrative   fees  are  recognized  as  earned  in
         accordance with contractual arrangements for each transaction.

         INCOME TAXES

         Income taxes are  accounted  for under the asset and  liability  method
         whereby  deferred tax assets and  liabilities  are  recognized  for the
         estimated future tax consequences  attributable to differences  between
         the  financial  statement  carrying  amounts  of  existing  assets  and
         liabilities  and their  respective  tax bases.  Deferred tax assets and
         liabilities  are measured  using enacted tax rates expected to apply to
         taxable  income in the year in which those  temporary  differences  are
         expected to be recovered or settled.  The effect of deferred tax assets
         and liabilities of a change in tax rates is recognized in income in the
         period which includes the enactment date.

         The Company is included in the  consolidated  federal and  combined New
         York State income tax returns of Essex. Essex allocates current federal
         and  state  income  taxes on a prorata  basis to only its  subsidiaries
         which have taxable income.  Any difference between current income taxes
         determined on a separate company basis in accordance with the asset and
         liability  method and the amount  allocated  to the Company by Essex is
         reflected as an adjustment of retained earnings.


                                                                     (Continued)


                                      F-16


<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(1)      DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (continued)

         USE OF ESTIMATES

         Management   of  the  Company  has  made  a  number  of  estimates  and
         assumptions relating to the reporting of assets and liabilities and the
         disclosure  of  contingent   liabilities  to  prepare  these  financial
         statements in conformity with generally accepted accounting principles.
         Actual results could differ from those estimates.

(2)      PARTNERSHIP INVESTMENTS AND ADVANCES RECEIVABLE

         The Company is a general  partner in  partnerships  which primarily own
         and  operate  hotels,   apartment   buildings  and  manufactured   home
         communities.  The Company also earns fees in connection  with providing
         organization,    financing,   acquisition,   development,   management,
         administration and due diligence services to those partnerships.

         The Company makes operating  advances to those  partnerships as well as
         in connection  with the  acquisition  and  construction of real estate.
         Such receivables,  which are generally due on demand and unsecured, are
         summarized as follows at June 30, 1997:

<TABLE>
<CAPTION>


                             PARTNERSHIP
                             -----------

        <S>                                                   <C>

          Essex-Ashford River Oaks L.P.:
              Mortgage note                                      $  270,000
              Advances                                              490,722

          Essex Microtel LeRay L.P.                                 313,084

          Essex Geneseo Associates L.P.                             185,000

          Essex Hospitality Associates IV L.P.                      361,256

          Others                                                    725,479
                                                                 ----------
                                                                  2,345,541
          Less allowance for uncollectible advances                 240,000
                                                                 ----------
                                                                  2,105,541
          Less current portion                                    1,830,281
                                                                 ----------
                                                                 $  275,260
                                                                 ==========
</TABLE>


         Essex-Ashford River Oaks L.P. (River Oaks) owns and operates a 300-site
         manufactured home community in Springfield,  Illinois which the Company
         began managing in September 1995.  River Oaks has  experienced  deficit
         operating  cash  flow.  The  Company  has  advanced  $760,722  to  fund
         operations, debt service requirements and capital improvements.  During
         1996,  the Company  secured  $270,000 of the  $760,722  advance  with a
         second mortgage. The mortgage is receivable

                                                                     (Continued)


                                      F-17


<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(2)      PARTNERSHIP INVESTMENTS AND ADVANCES RECEIVABLE (CONTINUED)

         on demand  with  interest  only due monthly at prime plus 1% (9.50% per
         annum at June 30,  1997).  Although no  repayment  terms have been set,
         management of the Company expects to receive repayment of substantially
         all amounts in 1997 upon  completion of a securitized  debt offering by
         River Oaks.

         Summarized  financial  information for River Oaks as of and for the six
         months ended June 30, 1997 follows:
<TABLE>
            <S>                <C>    

               Assets             $ 2,680,000

               Liabilities          2,418,000

               Partners capital       262,000

               Revenue                248,000

               Net loss               (90,000)
</TABLE>

         The Company also  guarantees  certain  indebtedness  of River Oaks (see
         note 3).

         Essex Microtel LeRay L.P. (LeRay) owns and operates a 100-room Microtel
         hotel located in LeRay,  New York.  During 1996,  the Company  advanced
         $313,084 to LeRay,  primarily to reduce  outstanding  mortgage debt. No
         repayment  terms have been set and  management  of the Company does not
         expect to receive repayment until ultimate disposition of the property.
         Summarized financial information for LeRay as of and for the six months
         ended June 30, 1997 follows:

<TABLE>
            <S>                  <C>    

               Assets               $ 2,182,000

               Liabilities            1,780,000
 
               Partners capital         402,000

               Revenue                  254,000

               Net loss                 (89,000)
</TABLE>



                                                                     (Continued)


                                      F-18


<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(3)      COMMITMENTS AND CONTINGENCIES

         As the  general  partner  in several  partnerships,  the  Company  may,
         subject to partnership agreement  restrictions,  be held liable for all
         recourse debt and  obligations of such  partnerships to the extent that
         the  obligations  are  not  otherwise  funded.   The  amounts  of  such
         contingent  liabilities include guarantees of the following partnership
         obligations at June 30, 1997:

<TABLE>
            <S>                                                    <C>    

              ESSEX-ASHFORD RIVER OAKS L.P.

              Unsecured  subordinated  notes  payable  to private
              investors                                                $1,000,000

              Mortgage  payable  to  bank,  secured  by  a  first
              mortgage on the property                                    600,000

              ESSEX MICROTEL LEHIGH L.P.

              Mortgage  payable  to  bank,  secured  by  a  first
              mortgage on the property                                  2,600,000

              ESSEX GENESEO ASSOCIATES L.P.

              Mortgage  payable  to  bank,  secured  by  a  first
              mortgage on the property                                  2,983,350

              ESSEX REAL ESTATE PARTNERSHIP NOTES

              Mortgage  and  unsecured  notes  payable to private
              investors,  primarily  secured  by first and second
              mortgages on certain properties                             976,000 

              ESSEX GLENMAURA L.P.

              Unsecured  subordinated  notes  payable  to private
              investors                                                 1,500,000

              ESSEX MOBILE HOME PROPERTIES IX L.P.

              Unsecured  subordinated  notes  payable  to private
              investors                                                 1,200,000

              GREENPORT L.L.C.

              Mortgage  payable  to  bank,  secured  by  a  first
              mortgage on the property                                    135,000


</TABLE>




                                                                     (Continued)


                                      F-19


<PAGE>


                               ESSEX PARTNERS INC.
           (A Wholly Owned Subsidiary of Essex Investment Group, Inc.)
                     Notes to Unaudited Financial Statements
                                  June 30, 1997

(3)      COMMITMENTS AND CONTINGENCIES (continued)

         Although there is no current plan or intention to do so, the capital of
         the Company is available for withdrawal by Essex.  Summarized unaudited
         consolidated  financial  information  for  Essex  as of and for the six
         months ended June 30, 1997 follows:

<TABLE>
            <S>                  <C> 

               Assets                $ 6,720,000

               Liabilities             4,790,000

               Total stockholders'     1,930,000

               Revenue                 7,546,000

               Net income                257,000
</TABLE>

         The  Company  guarantees  a term  note  payable  of  Essex to a bank of
         $412,000 at June 30, 1997.


                                                                     
                                      F-20


<PAGE>







                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                        Consolidated Financial Statements

                           December 31, 1996 and 1995

                   (With Independent Auditors' Report Thereon)




                                      F-21


<PAGE>















                          Independent Auditors' Report



The Partners
Essex Hospitality Associates IV L.P.:


We have audited the accompanying consolidated balance sheets of Essex
Hospitality Associates IV L.P. (a New York limited partnership) and subsidiary
as of December 31, 1996 and 1995, and the related consolidated statements of
operations, changes in partners' capital and cash flows for the year ended
December 31, 1996 and for the period from August 30, 1995 (date of inception)
through December 31, 1995. These consolidated financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Essex Hospitality
Associates IV L.P. and subsidiary as of December 31, 1996 and 1995, and the
results of their operations and their cash flows for the year ended December 31,
1996 and for the period from August 30, 1995 (date of inception) through
December 31, 1995, in conformity with generally accepted accounting principles.



                                             /s/ KPMG Peat Marwick LLP
Rochester, New York
March 17, 1996


                                      F-22


<PAGE>


<TABLE>
<CAPTION>

                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                           Consolidated Balance Sheets

                           December 31, 1996 and 1995



 Assets                                                  1996          1995
- --------------------------------------------------   -----------   -----------

<S>                                                 <C>           <C> 
Investment in real estate, at cost:
     Land ........................................  $  2,492,195     1,400,435
     Land improvements ...........................       271,348          --
     Buildings ...................................     4,961,102          --
     Furniture, fixtures and equipment ...........     1,280,352          --
     Construction in progress ....................       469,487        26,250
                                                     -----------   -----------
                                                       9,474,484     1,426,685
                                                     -----------   ----------- 
     Less accumulated depreciation ...............       231,420          --
                                                     -----------   -----------

              Net investment in real estate ......     9,243,064     1,426,685

Cash and cash equivalents ........................     2,515,685       628,864
Due from affiliates ..............................        81,500          --
Other assets .....................................       147,512         5,153
                                                     -----------   -----------

Deferred costs:
     Debt issuance ...............................       743,075       253,841
     Franchise fees ..............................       128,000        80,000
                                                     -----------   -----------
                                                         871,075       333,841
                                                     -----------   -----------
     Less accumulated amortization ...............       191,324          --
                                                     -----------   -----------

              Net deferred costs .................       679,751       333,841
                                                     -----------   -----------

                                                     $12,667,512     2,394,543
                                                     ===========   ===========



Liabilities and Partners' Capital
- ---------------------------------


Liabilities:
     Accounts payable - construction. ............   $   335,914       155,400
     Other accounts payable and accrued expenses .       258,724          --
     Due to affiliate ............................          --          64,495
     Construction loan payable ...................     4,294,243          --
     Notes payable ...............................     1,500,000          --
     Subordinated notes payable ..................     4,920,000     1,744,000
                                                     -----------   -----------

              Total liabilities ..................    11,950,249     1,963,895
                                                     -----------   -----------

Minority interest in partnership .................       641,368          --
                                                     -----------   -----------

Commitments and contingencies (notes 4 and 5)

Partners' capital ................................       882,514       519,895
     Less notes receivable from partners .........       165,251        89,247
                                                     -----------   -----------

              Net partners' capital ..............       717,263       430,648
                                                     -----------   -----------

                                                     $12,667,512     2,394,543
                                                     ===========   ===========
</TABLE>



          See accompanying notes to consolidated financial statements.


                                      F-23


<PAGE>



<TABLE>
<CAPTION>

                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                      Consolidated Statements of Operations

                        Year ended December 31, 1996 and
    period from August 30, 1995 (date of inception) through December 31, 1995


                                                             1996           1995
                                                         -----------    -----------

<S>                                                     <C>            <C>
Revenue:
     Rooms ...........................................   $   394,134           --
     Food and beverage ...............................        54,048           --
     Telephone and other commissions .................        34,880           --
                                                         -----------    -----------
                                                             483,062           --
                                                         -----------    -----------
Operating expenses:
     Rooms ...........................................       249,766           --
     Administrative ..................................       155,429           --
     Food and beverage ...............................       128,541           --
     Marketing .......................................        89,240           --
     Repairs and maintenance .........................        82,573           --
     Utilities .......................................        28,822           --
     Management fees to affiliate ....................        25,338           --
     Telephone and other commissions .................        19,869           --
     Royalty fees ....................................        15,766           --
     Insurance .......................................        12,058           --
     Property taxes ..................................         6,569           --
     Depreciation and amortization ...................       345,756           --
     Miscellaneous ...................................        72,214           --
                                                         -----------    -----------

                                                           1,231,941           --
                                                         -----------    -----------

              Loss from operations ...................      (748,879)          --

Interest:
     Income ..........................................        74,202           --
     Expense .........................................      (548,788)          --
                                                         -----------    -----------

              Loss before minority interest in loss of
                  partnership ........................    (1,223,465)          --

Minority interest in loss of partnership .............       356,524           --
                                                         -----------    -----------

              Net loss ...............................   $  (866,941)          --
                                                         ===========    ===========

Net loss  - general partners .........................        (8,669)          --
            - limited partners .......................      (858,272)          --
                                                         -----------    -----------

                                                         $  (866,941)          --
                                                         ===========    ===========

Net loss per limited partner unit ...................    $      (551)          --
                                                         ===========    ===========

</TABLE>



          See accompanying notes to consolidated financial statements.



                                      F-24


<PAGE>




<TABLE>
<CAPTION>

                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

             Consolidated Statements of Changes in Partners' Capital

                        Year Ended December 31, 1996 and
    Period for August 30, 1995 (date of inception) through December 31, 1995

  
                                                Partners' Capital
                                    ---------------------------------------
                                                                                                  Net
                                                                                   Notes       Partners
                                    General         Limited        Total        Receivable      Capital
                                    -------         -------        -----        ----------      ------- 

<S>                               <C>            <C>            <C>            <C>            <C> 
Balance at August 30, 1995 .....   $     --             --             --             --             --
   (date of inception)

Capital contributions...........        6,574        650,898        657,472        (89,247)       568,225

Syndication costs ..............         --         (137,477)      (137,477)          --         (137,477)

Return of original limited
    partners contribution.......         --             (100)          (100)          --             (100)
                                   ----------     ----------     ----------     ----------     ----------

Balance at December 31, 1995 ...        6,574        513,321        519,895        (89,247)       430,648

Capital contributions ..........       15,120      1,496,830      1,511,950        (76,004)     1,435,946

Syndication costs ..............         --         (168,799)      (168,799)          --         (168,799)

Distributions to partners ......       (1,136)      (112,455)      (113,591)          --         (113,591)

Net loss .......................       (8,669)      (858,272)      (866,941)          --         (866,941)
                                   ----------     ----------     ----------     ----------     ----------

Balance at December 31, 1996 ...   $   11,889        870,625        882,514       (165,251)       717,263
                                   ==========     ==========     ==========     ==========     ==========
</TABLE>



          See accompanying notes to consolidated financial statements.


                                      F-25


<PAGE>


<TABLE>
<CAPTION>

                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                      Consolidated Statements of Cash Flows

                        Year ended December 31, 1996 and
    period from August 30, 1995 (date of inception) through December 31, 1995


                                                                          1996           1995
                                                                       ---------      ---------
<S>                                                                   <C>            <C>
Cash flows from operating activities:
     Cash received from customers .................................    $  444,876          --
     Cash paid to suppliers and employees ..........................     (717,237)         --
     Interest received .............................................       55,016          --
     Interest paid .................................................     (519,717)         --
                                                                       ----------    ----------

                           Net cash used in operating
                               activities ..........................     (737,062)         --
                                                                       ----------    ----------

Cash flows used in investing activities:
     Investment in real estate .....................................   (6,094,996)   (1,276,438)
     Cash acquired with acquisition of controlling interest
         in partnership ............................................      248,522          --
     Other assets - deposits .......................................      (34,528)         --
     Franchise fees paid ...........................................         --         (80,000)
                                                                       ----------    ----------

                           Net cash used in investing activities ...   (5,881,002)   (1,356,438)
                                                                       ----------    ----------

Cash flows from financing activities:
     Proceeds from construction loan ...............................    4,294,243          --
     Proceeds from issuance of subordinated notes payable ..........    3,176,000     1,744,000
     Debt issuance costs ...........................................     (418,800)     (192,737)
     Proceeds from offering of limited partnership units ...........    1,435,946       568,225
     Proceeds from offering of subsidiary limited partnership
         units, net ................................................      303,277          --
     Syndication costs .............................................     (172,190)     (134,086)
     Distributions to partners .....................................     (113,591)         --
     Return of original partner's contribution .....................         --            (100)
                                                                       ----------    ----------

                           Net cash provided by financing activities    8,504,885     1,985,302
                                                                       ----------    ----------

                           Net increase in cash and cash
                               equivalents .........................    1,886,821       628,864

Cash and cash equivalents - beginning of period ....................      628,864          --
                                                                       ----------    ----------

Cash and cash equivalents - end of period .........................   $ 2,515,685       628,864
                                                                      ===========    ==========

</TABLE>




                                      F-26



<PAGE>




<TABLE>
<CAPTION>


                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                Consolidated Statements of Cash Flows (continued)

                    For the Years ended December 31, 1996 and
    period from August 30, 1995 (date of inception) through December 31, 1995


                                                                                        1996          1995
                                                                                        ----          ----
<S>                                                                               <C>            <C>  
Reconciliation of net income to net cash used in operating activities:
         Net loss  .............................................................   $  (866,941)          --
         Adjustments to reconcile net loss to net
              cash used in operating activities:
                  Depreciation and amortization ................................       345,756           --
                  Minority interest in net loss of partnership .................      (356,524)          --
                  Change in:
                      Other assets .............................................       (72,896)          --
                      Accounts payable and accrued expenses ....................       213,543           --
                                                                                   -----------    -----------

                           Net cash used in operating
                               activities ......................................   $  (737,062)          --
                                                                                   ===========    ===========

Supplemental schedule of noncash investing and financing activities:
         Net  assets  acquired  with  acquisition  of  controlling  interest  in
              partnership:
                  Investment in real estate  ...................................   $ 2,243,340           --
                  Cash .........................................................     1,498,522           --
                  Deferred costs and other assets ..............................       518,749           --
                  Debt .........................................................    (1,500,000)          --
                  Other liabilities ............................................      (493,497)          --
                  Minority interest  ...........................................   $(1,017,114)          --
                                                                                   ===========    ===========

         Obligations incurred in connection with construction
              in progress . ....................................................   $   180,514        150,247
                                                                                   ===========    ===========

         Debt issuance and syndication costs due to affiliate  .................   $      --           64,495
                                                                                   ===========    ===========

         Notes received from general and limited partners .....................    $   76,004         89,247
                                                                                   ===========    ===========

</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-27


<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                   Notes to Consolidated Financial Statements

                           December 31, 1996 and 1995




(1)  Organization

     Essex Hospitality Associates IV L.P. (the Partnership) is a New York
     limited partnership formed on August 30, 1995 for the purpose of acquiring
     land and constructing, owning and operating a series of hotels. The
     Partnership may also invest in and lend funds to other partnerships that
     own hotels. The Partnership is financing its activities through a public
     offering of notes and limited partnership units. The Partnership's general
     partner is Essex Partners Inc. (Essex Partners), a subsidiary of Essex
     Investment Group, Inc. (Essex).

     The Partnership has acquired land in order to construct and operate hotels.
     In December 1995, land was purchased in Solon, Ohio and Warwick, Rhode
     Island in anticipation of the construction of a Hampton Inn and Suites
     hotel and a Homewood Suites hotel, respectively. Construction was delayed
     at both sites as a result of higher than projected construction costs and a
     change in market conditions. The Solon site is now under construction for a
     Hampton Inn hotel while plans for the Warwick site have not yet been
     resolved.

     In January 1996, the Partnership acquired a 54% limited partnership
     interest in Essex Glenmaura L.P. (Glenmaura) through the purchase of 12.5
     limited partnership units for $1,250,000. The purchase price was equal to
     the prorata portion of the fair value of the net assets acquired. Glenmaura
     owns and operates a Courtyard by Marriott hotel near Scranton,
     Pennsylvania. Construction of the hotel was completed during 1996 and
     operations began on September 4, 1996.

     A general description of the allocation of Partnership income, loss, and
     distributions follows. For a more comprehensive description see the
     Partnership Agreement.

         Allocations of income from operations will be allocated 99% to the
         limited partners and 1% to the general partner until the amount
         allocated to the limited partners equals the cumulative annual return
         of 8% of their contribution. Any remaining income from operations is
         allocated 80% to the limited partners and 20% to the general partner.
         Income on the sale of any or all of the hotels is allocated 99% to the
         limited partners until each limited partner has been allocated income
         in an amount equal to his or her pro rata share of the nondeductible
         syndication expenses and sales commissions and 1% to the general
         partner. Thereafter, income on the sale of any or all the hotels is
         allocated in the same manner as income from operations.




                                                                   (Continued)

                                      F-28




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements



(1)  Organization (continued)

         Allocations of losses from operations will be allocated 80% to the
         limited partners and 20% to the general partner in the amounts
         sufficient to offset all income which was allocated 80% to the limited
         partners. Thereafter, operating losses are allocated 99% to the limited
         partners and 1% to the general partner. Loss on the sale of any or all
         of the hotels will be first allocated in the same manner as losses from
         operations, except that the allocation of such loss would be made prior
         to allocations of income from operations. All other losses are
         allocated 99% to the limited partners and 1% to the general partner.

         Cash distributions will initially be made 99% to the limited partners
         and 1% to the general partner. After the limited partners have received
         a cumulative annual return of 8% of their contribution, additional
         distributions may then be made 80% to the limited partners and 20% to
         the general partner. Distributions of the net proceeds of sale or
         refinancing of any or all hotels will be made 1% to the general partner
         and 99% to the limited partners pro rata in accordance with the number
         of units held by each limited partner until the limited partners have
         received distributions from sale or refinance of hotels equal to $1,000
         per unit. Thereafter, distributions shall next be made 1% to the
         general partner and 99% to the limited partners until each limited
         partner has received any unpaid cumulative return accrued through the
         date of the distribution. Additional distributions will then be made
         20% to the general partner and 80% to the limited partners.

     Essex Partners and its affiliates are receiving substantial fees in
     connection with the offering of notes and limited partnership units.
     Additional fees will be paid to them in connection with the acquisition,
     development and operation of the hotels and management of the Partnership
     (see note 5).

     In accordance with the Partnership agreement, the ratio of gross proceeds
     from the offering of limited partnership units to total gross proceeds from
     the public offering of notes and limited partnership units prior to the
     termination of the offering may not be less than .15 to 1. At December 31,
     1996, that ratio was .31 to 1.


(2)  Summary of Significant Accounting Policies

     Basis of Accounting

     The financial statements of the Partnership were prepared on the accrual
     basis of accounting in conformity with generally accepted accounting
     principles.

     Principles of Consolidation

     The consolidated financial statements include the accounts of the
     Partnership and Glenmaura. All significant intercompany transactions and
     balances have been eliminated in consolidation.



                                                                   (Continued)


                                      F-29




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements



(2)  Summary of Significant Accounting Policies (continued)

     Investment in Real Estate

     Investment in real estate is stated at cost. Investment in real estate is
     reviewed for possible impairment when events or changed circumstances may
     affect the underlying basis of the asset. Depreciation is calculated using
     the straight-line method for buildings and accelerated methods for and
     improvements, furniture, fixtures and equipment over the following
     estimated useful lives of the assets as each hotel commences operations:

            Buildings                                 39 years

            Land improvements                         15 years

            Furniture, fixtures and equipment      5 - 7 years


     Cash and Cash Equivalents

     Cash investments with maturities of three months or less at the time of
     purchase are considered to be cash equivalents.

     Deferred Costs

     Costs of issuing the subordinated notes payable are being amortized on a
     straight-line basis over the term of the notes.

     Franchise fees paid for the right to own and operate the hotels will be
     amortized on a straight-line basis over the term of each franchise
     agreement, as each hotel commences operations.

     Syndication Costs

     Selling commissions and legal, accounting, printing and other filing costs
     totaling $306,276 related to the offering of the limited partnership units
     were charged against the proceeds of the public offering.

     Income Taxes

     No provision for income taxes has been provided since any liability is the
     individual responsibility of the partners.

     Recognition of Revenue

     Revenues are recognized as earned in accordance with contractual
     arrangements for each transaction.

                                                                  (Continued)


                                      F-30



<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements




(2)  Summary of Significant Accounting Policies (continued)
     Limited Partnership Per Unit Data

     Net loss per limited partner unit is calculated by dividing net loss by the
     weighted average number of units outstanding during the year. The weighted
     average number of units outstanding was 1,557 during fiscal 1996.

     Use of Estimates

     The preparation of the financial statements in conformity with generally
     accepted accounting principles requires the managing general partner to
     make estimates and assumptions that affect the reported amounts of assets
     and liabilities and disclosure of contingent assets and liabilities at the
     date of the financial statements and the reported amounts of income and
     expenses during the reporting period. Actual results could differ from
     those estimates.


(3)  Debt

     Construction Loan

     Glenmaura received construction financing from a bank in the amount of
     $4,500,000, of which $4,294,243 has been drawn as of December 31, 1996. The
     term is for twelve months and requires monthly payments of interest only at
     a rate of 2.5% over the LIBOR rate (7.875% at December 31, 1996). The loan
     is guaranteed by Essex Partners and collateralized by the related hotel
     property. Additionally, covenants require minimum net worth and limit
     distributions.

     On February 28, 1997, Glenmaura obtained permanent financing from GMAC
     Corporation (GMAC) for $5,000,000, the proceeds of which were used to repay
     the construction loan. The term of the loan will be for four years with a
     one year extension available if certain debt service coverage is attained.
     Monthly payments of interest only will be due at 3% over the LIBOR rate for
     the first year. Principal and interest payments are due thereafter. The
     commitment fee is $50,000 (1% of the loan proceeds) with 50% of the fee due
     upon acceptance of the commitment. The additional 50% is payable at
     closing. The loan will be collateralized by the real and personal property
     and certain other assets.

     Notes Payable

     Glenmaura has $1,500,000 of unsecured notes requiring monthly payments of
     interest only at 10.5% through June 1, 1998, at which time all principal
     will be due unless Glenmaura exercises its two one-year extensions at
     extension fees ranging from one-half to one percent. Glenmaura also has the
     right to prepay the notes at face value. Essex Partners guarantees payment
     of principal and interest on the notes.



                                                                  (Continued)


                                      F-31




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements



(3)  Debt (continued)

     Subordinated Notes Payable

     Subordinated notes payable of the Partnership of $4,920,000 bear interest
     at a rate of 10.5% per annum, payable monthly, and mature December 31,
     2001, unless extended by the Partnership to December 31, 2002 upon payment
     of an extension fee equal to .5% of the principal amount of the notes
     outstanding. The notes are issued as unsecured obligations of the
     Partnership.

     In 1996, interest of $193,354, was capitalized in investments in real
     estate as the notes were used to finance construction of the hotels. No
     interest was capitalized in 1995.

     The aggregate annual principal payments of the debt obligations for the
     years subsequent to 1996 are as follows:


               1997                         $   4,294,243

               1998                             1,500,000

               1999                                     -

               2000                                     -

               2001                             4,920,000
                                           --------------

                                            $  10,714,243
                                           ==============

(4)  Franchise Fees

     In 1995, the Partnership entered into license agreements with Promus
     Corporation (Promus) to operate a Homewood Suites hotel in Warwick, Rhode
     Island and a Hampton Inn and Suites hotel in Solon, Ohio site. An initial
     franchise fee of $40,000 was paid for each hotel and the term and
     amortization period of the franchise agreements is twenty years. In
     addition, for each hotel, the Partnership will be required to pay Promus a
     monthly royalty fee of 4% of gross rooms revenues, a monthly
     marketing/reservation fee of 4% of gross rooms revenue, an initial software
     license fee of $3,000 plus $85 per guest room with a monthly maintenance
     charge of $200 to $400 per month, and a monthly amount equal to any sales
     tax or similar tax imposed on Promus on payments received under the license
     agreement. During 1996 Promus approved the conversion of the Solon, Ohio
     agreement to a Hampton Inn.

     Promus requires the Partnership to establish a capital reserve escrow
     account based on a percentage of gross revenues generated by each hotel
     which will be used for product quality requirements of the hotel.
     Cumulative funding of the reserve for the first five years increases from
     1% to 5% of gross revenues and stabilizes at 5% for the term of the
     agreement. The Promus franchise agreements impose certain restrictions on
     the transfer of limited partnership units. Promus restricts the sale,
     pledge or transfer of units in excess of 25% without their consent.



                                                                  (Continued)


                                      F-32


<PAGE>




                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements



(4)  Franchise Fees (continued)

     Glenmaura has a franchise agreement with Marriott International, Inc. Under
     the terms of the agreement, Glenmaura paid an initial franchise fee of
     $48,000 in 1995. The term and amortization period of the franchise
     agreement is twenty years, with an option to renew for an additional
     ten-year period. Glenmaura is required to pay a monthly royalty fee in an
     amount equal to 4% of gross room rentals for the first two years of
     operations and 5% during the remainder of the term of the agreement, a
     marketing fee of 2 - 3% gross revenues, a reservation system fee and a
     property management system fee. In 1996, fees totaled $15,766.


(5)  Related Party Transactions

     A summary of fees earned by Essex Partners or its affiliates from the
     Partnership and Glenmaura in 1996 and 1995 follows:


<TABLE>
<CAPTION>

     Type of Fee                               Amount of Fee                         1996             1995
     -----------                               -------------                         ----             ----

<S>                                   <C>                                       <C>               <C>
     Selling Commission                Up to $80 per limited partnership
                                       unit and $55 per $1,000 note sold         $ 289,063          147,154

     Organization and Offering Fee     3.4% of the gross proceeds of the
                                       offering                                    158,876           81,423

     Offering and Organization Fee    Up to $40,000 if proceeds of the
          - Glenmaura                 offering of limited partnership
                                      units is $4,000,000, reduced by
                                      any selling commissions paid                  16,000             --

     Acquisition Fee                  $110,000 per hotel site                         --            220,000

     Development Fee                  $160,000 per hotel, plus 5% of the
                                      total cost of the hotel in excess of
                                      $2.7 million (not to exceed
                                      $325,000 per hotel)                          108,000             --

     Development Fee                  $285,000 (less $171,000 paid prior
          - Glenmaura                 to the Partnership's purchase of a
                                      controlling interest of Glenmaura)           114,000             --

     Property Management Fee          4.5% of gross operating revenues
                                      from the hotels                               21,718             --

     Partnership Management Fee       .75% to 1.25% of gross operating
                                      revenues from the hotels                       3,620             --

     Accounting Fee                   $800 per month                                 3,200             --
                                                                                 ---------------------------

                                                                                  $714,477          448,577
                                                                                 ===========================

</TABLE>


                                                                  (Continued)


                                      F-33




<PAGE>



                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements




(5)  Related Party Transactions (continued)

     The above fees are reflected in the accompanying financial statements as
     follows:

<TABLE>
<CAPTION>
                                                    1996       1995
                                                  --------   --------

<S>                                             <C>         <C> 
Balance sheets:

          Investment in real estate ...........   $222,000    220,000

          Deferred debt issuance costs ........    282,664    155,216

          Partners' capital - syndication costs    165,275     73,361
                                                  --------   --------

                                                  $669,939    448,577
                                                  ========   ========

Statements of
operations:

          Management fees to affiliate ........     25,338       --

          Administrative expense ..............      3,200       --

          Miscellaneous expense ...............     16,000       --
                                                  --------   --------

                                                  $ 44,538       --
                                                  ========   ========
</TABLE>


     Organization and offering fees are allocated to syndication costs and
     debt issuance costs based on the pro-rata share of limited partners' units
     and notes payable to the total offering.

     In 1995, the Partnership paid a $110,000 acquisition fee in connection with
     the Warwick, Rhode Island site. As it is unlikely that a hotel will be
     constructed on the Warwick site, the amount of the fee is included in due
     from affiliates at December 31, 1996.

     Under the terms of the Partnership agreement, Essex Partners or its
     affiliates will also earn other fees as follows:

           Type of Fee                         Amount of Fee
           -----------                         -------------

     Investor             .25% of the gross proceeds of the offering payable
     Relations Fee        annually in 1998 through 2001

     Refinancing Fee      1% of the gross proceeds of re-financing any or all of
                          the hotels

     Sales Fee            3% of the gross sale price of any or all of the hotels
                          (excluding the Glenmaura hotel which is 2.5%)




                                                                  (Continued)


                                      F-34


<PAGE>


                      ESSEX HOSPITALITY ASSOCIATES IV L.P.
                        (A New York Limited Partnership)

                          Notes to Financial Statements




(5)  Related Party Transactions (continued)

     Glenmaura has made a non-refundable deposit of $55,000 pursuant to an
     option to purchase a second parcel of land (the Second Project) adjacent to
     the Project for purposes of constructing a second hotel. The option
     agreement expired in December of 1996 but is currently being renegotiated.
     In the event that Essex Partners elects to proceed with the Second Project
     on behalf of Glenmaura, Essex Partners will receive additional compensation
     related to the acquisition of the second parcel, construction of the Second
     Project and securing additional equity and debt financing to fund such
     activities. Such compensation will include an acquisition fee equal to
     $50,000 for its services related to the acquisition of the second parcel
     and a development fee up to $150,000 plus 3% of total construction, site
     development and fixtures, furniture and equipment costs. In addition, as
     compensation for arranging construction and permanent financing, Essex
     Partners may receive a financing fee equal to 1% of the gross proceeds of
     the financing.

     The Partnership will also be subject to a number of conflicts of interest
     arising from its relationships with the general partner, its owners and
     affiliates and due to other activities and entities in which the general
     partner and its affiliates have or may have a direct or indirect financial
     interest.


(6)  Events Subsequent to Date of Independent Auditors' Report

     In May 1997, the Partnership elected not to proceed with development of a
     hotel on the Warwick, Rhode Island property and is pursuing the sale of the
     property. The disposal is not expected to have a significant impact on the
     Partnership's financial statements.

     In June 1997, the Partnership acquired a property in Erie, Pennsylvania for
     $650,000 in anticipation of constructing a Hampton Inn hotel. The
     Partnership is currently negotiating with GMAC for a first mortgage loan of
     approximately $4.5 million.

     On June 9, 1997, the Partnership sold 1.05 limited partnership units of
     Glenmaura for $105,000 to Essex Partners, thereby reducing the
     Partnership's investment interest to 49.8%. As a result, the Partnership no
     longer controls Glenmaura and will be accounted for on the equity method.

     In July 1997, the Partnership completed construction of the Hampton Inn in
     Solon, Ohio and obtained a first mortgage of $4.5 million with GMAC. The
     term is for four years with a one year extension available if certain debt
     service coverage is attained. Monthly payments of interest only will be due
     at 3.25% over the LIBOR rate for the first year. Principal and interest
     payments are due thereafter.





                                      F-35


<PAGE>



<TABLE>
<CAPTION>

                      Essex Hospitality Associates IV L.P.
                                  Balance Sheet
                                  June 30, 1997
                                   (unaudited)


                Assets                                             1997
                ------                                             ----
<S>                                                          <C>  

Investments in real estate, at cost:
     Land                                                        $2,074,526
     Construction in progress                                     4,806,188
                                                                  ---------
                                                                  6,880,714
     Less accumulated depreciation                                        -
                                                                  ---------
        Net investments in real estate                            6,880,714
                                                                  ---------

Investment in partnership                                           529,494

Cash and cash equivalents                                            11,013

Deferred costs:
     Debt issuance                                                  610,147
     Franchise                                                       85,000
     Other                                                           73,224
                                                                  ---------
                                                                    768,371
     Less accumulated amortization                                  (97,840)
                                                                  ---------
                                                                    670,531
                                                                  ---------
Other assets                                                          8,411
                                                                  ---------

     Total assets                                                $8,100,163
                                                                 ==========

                        Liabilities and Partners' Capital
                        ---------------------------------
Liabilities
     Accounts payable - construction                             $1,566,637
     Due to affiliate                                               596,156
     Subordinated notes payable                                   5,298,000
                                                                  ---------
         Total liabilities                                        7,460,793
                                                                  ---------

Commitments and contingencies (note 5)

Partners' capital                                                   677,812
      Less notes receivable from partners                           (38,442)
                                                                  ---------
        Total partners' capital                                     639,370
                                                                  ---------

Total liabilities and partners' capital                          $8,100,163
                                                                 ==========
</TABLE>

See accompanying notes to unaudited financial statements.






                                      F-36




<PAGE>




<TABLE>
<CAPTION>


                      Essex Hospitality Associates IV L.P.
                            Statements of Operations
                For the Six Months ended June 30, 1997 and 1996
                                  (unaudited)


                                                          1997                 1996
                                                          ----                 ----
<S>                                                  <C>                     <C> 

Revenue:
- --------
    Rooms                                                $754,675                    0
    Food and beverage                                      95,678                    0
    Telephone and other commissions                        54,703                    0
                                                          -------              -------
                                                          905,056                    0
                                                          -------              -------

Operating expenses:
- -------------------
    Rooms                                                 210,552                    0
    Food & beverage expenses                              108,148                    0
    Administrative & general                               85,521                1,187
    Utilities                                              61,810                    0
    Advertising & promotion                                52,310                    0
    Repairs & maintenance                                  45,917                    0
    Management fees                                        38,058                    0
    Royalty fees                                           26,245                    0
    Commissions expenses                                   24,097                    0
    Property taxes                                         15,835                    0
    Insurance                                              13,506                    0
    Partnership management fees                             6,343                    0
    Depreciation and amortization                         247,925               21,990
                                                        ---------             --------
    Miscellaneous                                          22,687               14,206
                                                        ---------             --------
                                                          958,954               37,383
                                                        ---------             --------

          Loss from operations                            (53,898)             (37,383)

Other income (expense):
- -----------------------
    Interest expense                                     (368,967)            (140,751)
    Interest income                                        37,898                9,743
      Loss on termination of franchise agreement          (40,000)                   0
    Equity income (loss) of partnership                   (12,763)                   0
                                                        ---------             --------
                                                         (383,832)            (131,008)
                                                        ---------             ---------

         Loss before minority interest in
                  loss of partnership                    (437,730)            (169,047)
                                                        ---------             --------

Minority interest in loss of partnership                  111,254                1,438
                                                        ---------             --------

Net loss                                                ($326,476)            (167,609)
                                                        =========             ======== 

Net loss - general partners                                (3,265)              (1,676)
         - limited partners                              (323,211)            (165,933)
                                                        ---------             --------
                                                        ($326,476)            (167,609)
                                                        =========             ======== 

Net loss per limited partner unit                           ($135)                (148)
                                                        =========             ======== 

</TABLE>

See accompanying notes to unaudited financial statements.











                                      F-37






<PAGE>



<TABLE>
<CAPTION>


                      Essex Hospitality Associates IV L.P.
                            Statements of Cash Flows
                For the Six Months Ended June 30, 1997 and 1996
                                  (unaudited)

                                                              1997            1996
                                                              ----            ----
<S>                                                       <C>               <C>

Cash flows from operating activities
     Cash received from customers                            $892,810             152
     Cash paid to suppliers                                  (836,571)        (13,957)
     Interest received                                         37,898           9,743
     Interest paid                                           (368,967)       (140,751)
                                                            ---------       ---------
        Net cash used in operating activities                (274,830)       (144,813)
                                                            ---------       ---------

Cash flows from investing activities
     Payments for land and construction in progress        (3,877,225)     (3,164,845)
     Payments for franchise fees                              (45,000)              0
     Proceeds from sale of partnership interest               105,000               0
     Cash change with change in controlling
               interest in partnership                          5,131         248,522
     Payments for deposits                                     (8,048)       (174,165)
                                                            ---------       ---------
        Net cash used in investing activities              (3,820,142)     (3,090,488)
                                                            ---------       ---------

Cash flows from financing activities
     Partners' capital contributions                          311,656       1,274,825
     Payments for syndication costs                           (20,862)       (199,648)
     Proceeds from notes payable                              378,000       2,899,000
     Proceeds from mortgage loan                            5,000,000               0
     Payoff of construction loan, net                      (4,294,243)      1,177,149
     Payments for debt acquisition costs                     (151,268)       (329,595)
     Payments for escrow accounts                            (108,969)              0
     Payments for organization costs                          (22,458)           (548)
     Advance from affiliate                                   551,156               0
     Payments for distributions                               (52,712)        (39,526)
                                                            ---------       ---------
        Net cash provided by  financing activities          1,590,300       4,781,657
                                                            ---------       ---------

Net increase (decrease) in cash and cash equivalents       (2,504,672)      1,546,356

Cash and cash equivalents - beginning of period             2,515,685         628,864
                                                            ---------       ---------

Cash and cash equivalents - end of period                     $11,013       2,175,220
                                                            =========       =========



See accompanying notes to unaudited financial statements.


                                      F-38


<PAGE>



                      Essex Hospitality Associates IV L.P.
                      Statements of Cash Flows (continued)
                   For the Six Months Ended June 30, 1997 and 1996 
                                  (unaudited)


                                                              1997            1996
                                                              ----            ----

Reconciliation of net loss to net cash flows
  from operating activities:

Net loss                                                    ($326,476)       (167,609)

Adjustments to reconcile net loss to net cash 
  used in operating activities:
     Depreciation and amortization                            247,925          21,990
     Equity loss of partnership                                12,763               0
      Minority interest in net loss of partnership           (111,254)         (1,438)
     Loss on termination of franchise agreement                40,000               0
     Changes in:
       Other assets                                           (15,175)          2,244
        Accounts payable and other expenses                  (122,613)              0
                                                            ---------       ---------
                                                            ($274,830)       (144,813)
                                                            =========       =========



Supplemental schedule of noncash investing 
  and financing activities:
     Obligations incurred in connection with construction
           in progress                                     $1,230,723       1,199,481
                                                            =========       =========

     Notes received from (paid by) general and limited
           partners                                         ($126,807)         81,564
                                                            =========       =========



</TABLE>




See accompanying notes to unaudited financial statements.


                                      F-39


<PAGE>




                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997


(1)      ORGANIZATION

         Essex  Hospitality  Associates IV L.P. (the  Partnership) is a New York
         limited  partnership  formed  on August  30,  1995 for the  purpose  of
         acquiring  land and  constructing,  owning  and  operating  a series of
         hotels.  The  Partnership  may also  invest in and lend  funds to other
         partnerships  that  own  hotels.   The  Partnership  is  financing  its
         activities  through a public offering of notes and limited  partnership
         units. The Partnership's  general partner is Essex Partners Inc. (Essex
         Partners), a subsidiary of Essex Investment Group, Inc. (Essex).

         The  Partnership  has acquired  land in order to construct  and operate
         hotels. In December 1995, land was purchased in Solon,  Ohio. The Solon
         site is now  under  construction  for a  Hampton  Inn  hotel  which  is
         expected to open in early  August,  1997.  As a condition  to receiving
         permanent  financing,  a special  purpose entity was created to own the
         Solon Hampton Inn, Solon Hotel LLC. The managing  member of Solon Hotel
         LLC is Essex Hotel LLC, a single  purpose  entity created to act as the
         managing  member of Solon Hotel LLC. The membership  interests in Solon
         Hotel LLC are owned 99% by the  Partnership  and 1% by Essex Hotel LLC,
         whose sole member is the Partnership.

         In December 1995, the Partnership also purchased land in Warwick, Rhode
         Island in anticipation of the  construction of a Homewood Suites hotel.
         Construction  was  delayed  at as a result  of  higher  than  projected
         construction costs and a change in market  conditions.  The Partnership
         has decided not to proceed with construction of the Homewood Suites and
         is currently  pursuing a sale of the site. The disposal is not expected
         to have a significant impact on the Partnership's financial statements.

         In June, 1997, the Partnership purchased land in Erie, Pennsylvania for
         construction  of a Hampton Inn hotel.  In June,  1997, the  Partnership
         transferred  the Erie property to a single purpose  entity,  Erie Hotel
         LLC.  The  managing  member of Erie Hotel LLC is Essex Hotels II LLC, a
         single  purpose  entity  created to act as the managing  member of Erie
         Hotel LLC. The membership  interests in Erie Hotel LLC are owned 99% by
         the Partnership and 1% by Essex Hotels II LLC, whose sole member is the
         Partnership.  The Partnership is currently  negotiating with GMAC for a
         first mortgage loan in the principal  amount of $4.5 million to finance
         the construction of the Erie Hampton Inn hotel.

         In January 1996,  the  Partnership  acquired a 54% limited  partnership
         interest in Essex  Glenmaura L.P.  (Glenmaura)  through the purchase of
         12.5 limited  partnership units for $1,250,000.  The purchase price was
         equal  to the  prorata  portion  of the fair  value  of the net  assets
         acquired.  Glenmaura  owns and operates a Courtyard  by Marriott  hotel
         near Scranton,  Pennsylvania.  Construction  of the hotel was completed
         during 1996 and  operations  began on September 4, 1996. As a condition
         to  receiving  permanent  financing  for the  Solon  Hampton  Inn,  the
         Partnership  was required to reduce its investment in Glenmaura to less
         than 50%. In June 1997, 1.05 units were sold to the general partner for
         $105,000, reducing the Partnership's interest to 49.8%.

         The  following is a general  description  of the  allocation of income,
         loss, and distributions.  For a more comprehensive  description see the
         Partnership Agreement:



                                      F-40


<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(1)      ORGANIZATION (continued)

                  Allocation of income from  operations will be allocated 99% to
                  the limited  partners and 1% to the general  partner until the
                  amount allocated to the limited partners equals the cumulative
                  annual  return  of 8% of  their  contribution.  Any  remaining
                  income  from  operations  is  allocated  80%  to  the  limited
                  partners and 20% to the general partner. Income on the sale of
                  any or  all of the  hotels  is  allocated  99% to the  limited
                  partners until each limited partner has been allocated  income
                  in an  amount  equal  to his  or her  pro  rata  share  of the
                  nondeductible syndication expenses and sales commission and 1%
                  to the general partner. Thereafter,  income on the sale of any
                  or all the hotels is  allocated  in the same  manner as income
                  from operations.

                  Allocations of losses from operations will be allocated 80% to
                  the limited  partners  and 20% to the  general  partner in the
                  amounts  sufficient  to offset all income which was  allocated
                  80% to the limited partners. Thereafter,  operating losses are
                  allocated  99% to the limited  partners  and 1% to the general
                  partner.  Loss on the sale of any or all of the hotels will be
                  first allocated in the same manner as losses from  operations,
                  except that the allocation of such loss would be made prior to
                  allocations  of income from  operations.  All other losses are
                  allocated  99% to the limited  partners  and 1% to the general
                  partner.

                  Cash  distributions  will initially be made 99% to the limited
                  partners  and 1% to the  general  partner.  After the  limited
                  partners  have  received a cumulative  annual  return of 8% of
                  their contribution,  additional distributions may then be made
                  80% to the limited  partners  and 20% to the general  partner.
                  Distributions  of the net proceeds of sale or  refinancing  of
                  any or all hotels will be made 1% to the  general  partner and
                  99% to the limited  partners  prorata in  accordance  with the
                  number of units held by each limited partner until the limited
                  partners have received distributions from sale or refinance of
                  hotels  equal to $1,000  per unit.  Thereafter,  distributions
                  shall next be made 1% to the  general  partner  and 99% to the
                  limited  partners until each limited  partner has received any
                  unpaid  cumulative  return  accrued  through  the  date of the
                  distribution.  Additional  distributions will then be made 20%
                  to the general partner and 80% to the limited partners.

         Essex  Partners and its affiliates  are receiving  substantial  fees in
         connection  with the offering of notes and limited  partnership  units.
         Additional   fees  will  be  paid  to  them  in  connection   with  the
         acquisition,  development and operation of the hotels and management of
         the Partnership (see note 5).

         In  accordance  with  the  Partnership  agreement,  the  ratio of gross
         proceeds from the offering of limited  partnership units to total gross
         proceeds  from the public  offering  of notes and  limited  partnership
         units prior to the termination of the offering may not be less than .15
         to 1. At June 30, 1997, that ratio was .31 to 1.





                                      F-41


<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BASIS OF ACCOUNTING

         The  financial  statements  of the  Partnership  were  prepared  on the
         accrual  basis of  accounting in  conformity  with  generally  accepted
         accounting principles.

         UNAUDITED INTERIM FINANCIAL INFORMATION

         The interim  financial data included in these  financial  statements is
         unaudited;  however, in the opinion of management,  such financial data
         includes all adjustments of a normal  recurring  nature necessary for a
         fair presentation of the Partnership's  financial condition and results
         of operation.

         INVESTMENT IN PARTNERSHIP

         Investment in partnership with a 50% or less ownership interest will be
         accounted for by the equity method.  Ownership  interests exceeding 50%
         will be accounted for under the consolidated method.

         The statement of operations  and cash flows include the accounts of the
         Partnership  and  Glenmaura  through June 9, 1997,  date upon which the
         Partnership's  ownership  interest of Glenmaura  decreased to less than
         50% as  discussed  in note 1. For the period from June 10, 1997 through
         June 30, 1997, the  Partnership's  investment in Glenmaura is accounted
         for under the equity method.

         INVESTMENT IN REAL ESTATE

         Investment in real estate is stated at cost.  Investment in real estate
         is   reviewed   for   possible   impairment   when  events  or  changed
         circumstances   may   affect  the   underlying   basis  of  the  asset.
         Depreciation is calculated using the straight-line method for buildings
         and accelerated methods for land improvements,  furniture, fixtures and
         equipment  over the following  estimated  useful lives of the assets as
         each hotel commences operations:
<TABLE>
             <S>                                           <C> 

               Buildings                                         39 years

               Land improvements                                 15 years

               Furniture, fixtures and equipment                 5 - 7 years
</TABLE>

         CASH AND CASH EQUIVALENTS

         Cash investments with maturities of three months or less at the time of
         purchase are considered to be cash equivalents.






                                      F-42

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         DEFERRED COSTS

         Costs of issuing the debt will be  amortized on a  straight-line  basis
         over the term of the debt.

         Franchise fees paid for the right to own and operate the hotels will be
         amortized  on a  straight-line  basis  over the term of each  franchise
         agreement, as each hotel commences operations.

         SYNDICATION COSTS

         Selling  commissions and legal,  accounting,  printing and other filing
         costs  totaling  $327,138  related  to  the  offering  of  the  limited
         partnership  units were  charged  against  the  proceeds  of the public
         offering.

         INCOME TAXES

         No provision for income taxes has been provided  since any liability is
         the individual responsibility of the partners.

         RECOGNITION OF REVENUE

         Revenues  are  recognized  as earned  in  accordance  with  contractual
         arrangements for each transaction.

         LIMITED PARTNERSHIP PER UNIT DATA

         Net loss per limited partner unit is calculated by dividing net loss by
         the weighted average number of units outstanding during the period. The
         weighted  average  number  of units  outstanding  was 2,394 for the six
         months ended June 30, 1997.

         USE OF ESTIMATES

         The  preparation  of  the  financial   statements  in  conformity  with
         generally accepted  accounting  principles requires the general partner
         to make estimates and assumptions  that affect the reported  amounts of
         asset  and  liabilities   and  disclosure  of  contingent   assets  and
         liabilities  at the date of the financial  statements  and the reported
         amounts of income and  expenses  during the  reporting  period.  Actual
         results could differ from those estimates.


                                      F-43

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997




(3)      DEBT

         FIRST MORTGAGE LOAN

         On July 7, 1997, Solon Hotel LLC obtained permanent financing from GMAC
         Commercial  Mortgage  Corporation for $4,500,000.  The term of the loan
         will be for four years  with a one year  extension  available  upon the
         payment of an extension  fee and if certain  debt  service  coverage is
         attained.  Interest  will accrue at 3.25% over the 30-day  LIBOR index.
         Monthly  payments  of  interest  only will be due for the  first  year.
         Principal and interest  payments are due thereafter  based on a 25-year
         amortization.  Starting in the second year of the loan, Solon Hotel LLC
         will be  required to  maintain a  replacement  reserve of 2% of monthly
         room revenues.  The replacement  reserve payment will increase to 4% of
         monthly  room  revenues  in the  third  year of the  loan.  The loan is
         collateralized  by the real and  personal  property  and certain  other
         assets.

         SUBORDINATED NOTES PAYABLE

         Subordinated  notes  payable  of the  Partnership  of  $5,298,000  bear
         interest  at a rate of 10.5% per  annum,  payable  monthly,  and mature
         December 31, 2001,  unless  extended by the Partnership to December 31,
         2002 upon  payment to holders of an  extension  fee equal to .5% of the
         principal amount of the subordinated notes  outstanding.  The notes are
         issued as unsecured obligations of the Partnership.

         The aggregate annual principal payments of the debt obligations due for
         the six months ended December 31, 1997 and the years subsequent to 1997
         are as follows:

<TABLE>
                  <S>                 <C>

                     1997              $          -

                     1998                         -

                     1999                         -

                     2000                         -

                     2001                 5,298,000
                                        -----------
                                        $ 5,298,000
                                        ===========
</TABLE>


         For the six months  ended June 30, 1997 and 1996,  interest of $128,736
         and $31,375,  respectively,  was  capitalized  in  investments  in real
         estate as the debt was used to finance construction of hotels.




                                      F-44


<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997




(4)      FRANCHISE FEES

         In 1996, Promus  Corporation  (Promus) approved a license agreement for
         the  Partnership  to  operate a Hampton  Inn hotel in Solon,  Ohio.  An
         initial  franchise  fee of $40,000 was paid. In 1997,  the  Partnership
         entered into a license  agreement  with Promus to operate a Hampton Inn
         in Erie,  Pennsylvania  which  required  an  initial  franchise  fee of
         $45,000.  The term and amortization period of the license agreements is
         twenty years.  In addition,  for each hotel,  the  Partnership  will be
         required  to pay  Promus a  monthly  royalty  fee of 4% of gross  rooms
         revenues,  a  monthly  marketing/reservation  fee of 4% of gross  rooms
         revenue,  an initial  software license fee of $3,000 plus $85 per guest
         room with a monthly maintenance charge of $200 to $400 per month, and a
         monthly  amount equal to any sales tax or similar tax imposed on Promus
         on payments received under the license agreement.

         Promus  requires the  Partnership to establish a capital reserve escrow
         account based on a percentage of gross revenues generated by each hotel
         which  will be used for  product  quality  requirements  of the  hotel.
         Cumulative  funding of the reserve  for the first five years  increases
         from 1% to 5% of gross  revenues and  stabilizes  at 5% for the term of
         the  agreement.   The  Promus  franchise   agreements   impose  certain
         restrictions  on the  transfer  of limited  partnership  units.  Promus
         restricts  the  sale,  pledge  or  transfer  of units in  excess of 25%
         without their consent.

         In 1995, the Partnership  entered into a license  agreement with Promus
         to operate a Homewood Suites hotel in Warwick, Rhode Island. An initial
         franchise  fee of $40,000 was paid.  The  franchise  agreement  for the
         Homewood  Suites in Warwick has  expired.  The  franchise  fee has been
         written off since the franchise agreement has expired.



                                      F-45

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997


(5)      RELATED PARTY TRANSACTIONS

         A summary of fees earned by Essex  Partners or its  affiliates  for the
         six  months  ended  June  30,  1997  and 1996  under  the  terms of the
         Partnership agreement follows:

<TABLE>
<CAPTION>


Type of Fee                   Amount of Fee                                             1997            1996
- -----------                   -------------                                             ----            ----
<S>                        <C>                                                       <C>            <C>
Selling Commission            Up to $80 per limited partnership unit and
                              $55 per $1,000 sold                                      $ 35,430        $237,005

Organization and Offering     3.4% of the gross proceeds of the offering                 19,074         133,367
Fee

Acquisition Fee               $110,000 per hotel site                                   110,000               0

Development Fee               $160,000 per hotel, plus 5% of the total cost
                              of the hotel in excess of $2.7 million (not to
                              exceed $325,000 per hotel)                                108,000               0

Offering and Organization     Up to $40,000 if proceeds of the offering of
Fee - Glenmaura               limited partnership units is $4,000,000,
                              reduced by any selling commissions paid                         0          16,000

Development Fee -             $285,000 (less $171,000 paid prior to the
Glenmaura                     Partnership's purchase of a controlling interest
                              of Glenmaura)                                                   0          85,500

Property Management Fee       4.5% of gross operating revenues from the
                              hotels                                                     38,058               0

Partnership Management        .75% to 1.25% of gross operating revenues
Fee                           from the hotels                                             6,343               0

Accounting Fee                $800 per month                                              4,000               0
                                                                                       --------        --------
                                                                                       $320,905        $471,872
                                                                                       ========        ========

</TABLE>







                                      F-46

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(5)      RELATED PARTY TRANSACTIONS (continued)

         The above fees are reflected in the accompanying  financial  statements
         as follows:
<TABLE>
<CAPTION>

                                                                          1997
                                                                          ----
<S>                                                                <C> 

Balance Sheet:

     Investment in real estate                                        $218,000

     Deferred debt issuance costs                                       33,642

     Syndication costs, charged to partner's capital                    20,862
                                                                      --------
                                                                      $272,504
                                                                      ========

Statements of Operations:

     Management fees to affiliates                                     $38,058

     Administrative expense                                              4,000

     Partnership management fees                                         6,343
                                                                      --------
                                                                       $48,401
                                                                      ========
</TABLE>

         Organization  and offering fees are allocated to syndication  costs and
         debt issuance  costs based on the pro-rata  share of limited  partner's
         units and notes payable to the total offering.

         In 1995, the Partnership paid a $110,000  acquisition fee in connection
         with the Warwick,  Rhode Island site. The  acquisition fee was refunded
         to the Partnership in 1997.


                                      F-47

<PAGE>


                       ESSEX HOSPITALITY ASSOCIATES IV L.P
                        (A New York Limited Partnership)

                     Notes to Unaudited Financial Statements

                                  June 30, 1997

(5)       RELATED PARTY TRANSACTIONS (continued)

         Under the terms of the  Partnership  agreement,  Essex  Partners or its
         affiliates will also earn other fees as follows:
<TABLE>
<CAPTION>

              Type of Fee                                          Amount of Fee
              -----------                                          -------------
         <S>                                     <C> 

          Investor Relations Fee                   .25% of the gross proceeds of the offering payable annually in
                                                   1998 through 2001

          Refinancing Fee                          1% of the gross proceeds of re-financing any or all of the hotels

          Sales Fee                                3% of the gross sale price of any or all of the hotels

</TABLE>

         The  Partnership  will  also be  subject  to a number of  conflicts  of
         interest arising from its relationships  with the general partner,  its
         owners and affiliates and due to other activities and entities in which
         the  general  partner and its  affiliates  have or may have a direct or
         indirect financial interest.

(6)      INVESTMENT IN PARTNERSHIP

         The Partnership owns a 49.8% interest in Essex Glenmaura L.P. (see note
         1). Summarized financial  information for Essex Glenmaura as of and for
         the six months ended June 30, 1997 follows:

<TABLE>
                 <S>                                 <C>

                    Assets                               $7,765,000

                    Liabilities                           6,623,000

                    Partners' capital                     1,142,000

                    Revenues                              1,117,000

                    Net loss                              (268,000)
</TABLE>


                                      F-48

<PAGE>






                        PRO FORMA FINANCIAL INFORMATION


The Partnership's unaudited pro forma financial statements are derived from
historical financial statements of the Partnership, and are adjusted to give
effect to the disposition of 1.05 limited partnership units of the investment in
Glenmaura as if the transaction was consummated as of January 1, 1996 for the
purposes of the December 31, 1996 pro forma statement of operations and January
1, 1997 for purposes of the June 30, 1997 statement of operations. The sale of
the 1.05 limited partnership units of the investment in Glenmaura results in the
Partnership's ownership interest changing from 54.3% to 49.8%. As a result,
accounting for the investment in Glenmaura has changed from the consolidation
method to the equity method.

The unaudited pro forma condensed financial statements are presented for
informational purposes only and do not purport to represent what the
Partnership's results of operations would have been had the event actually
occurred on the dates indicated, or to project the Partnership's results of
operations for any future period. The unaudited pro forma adjustments are based
upon available information and certain assumptions that the Partnership believes
are reasonable. The unaudited pro forma condensed financial statements should be
read in conjunction with "Management's Discussion and Analysis," the
consolidated financial statements of the Partnership and the related notes
thereto and other financial information included elsewhere in this Prospectus.


                                      F-49


<PAGE>



<TABLE>
<CAPTION>
                  Pro Forma Condensed Statement of Operations


                                                                 For the Year Ended December 31, 1996
                                                                 ------------------------------------
                                                                              Pro Forma
                                                             Historical     Adjustments (1)   Pro Forma
                                                             ----------     ---------------   ---------

<S>                                                        <C>              <C>             <C> 
Revenue:
   Rooms ................................................   $   394,134      $(394,134)             -
   Food and beverage ....................................        54,048        (54,048)             -
   Telephone and other commissions ......................        34,880        (34,880)             -
                                                            -----------       --------        -------
                                                                483,062       (483,062)             -
                                                            -----------       --------        -------

Operating expenses:
   Rooms ................................................       249,766       (249,766)             -
   Administrative .......................................       155,429       (153,854)         1,575
   Food and beverage ....................................       128,541       (128,541)             -
   Marketing ............................................        89,240        (89,240)             -
   Repairs and maintenance ..............................        82,573        (81,196)         1,377
   Utilities ............................................        28,822        (28,822)             -
   Management fees to affiliate .........................        25,338        (25,338)             -
   Telephone and other commissions ......................        19,869        (19,869)             -
   Royalty fees .........................................        15,766        (15,766)             -
   Insurance ............................................        12,058        (12,058)             -
   Property taxes .......................................         6,569         (6,569)             -
   Depreciation and amortization ........................       345,756       (273,476)        72,280
   Miscellaneous ........................................        72,214        (53,554)        18,660
                                                            -----------       --------        -------
                                                              1,231,941     (1,138,049)        93,892
                                                            -----------       --------        -------


      Loss from operations ..............................      (748,879)       654,987        (93,892)
                                                            -----------       --------        -------

Other income (expense):
   Interest income.......................................        74,202         (3,217)        70,985
   Interest expense......................................      (548,788)       162,807       (385,981)
   Equity income (loss) of partnership ..................             0       (422,947)      (422,947)
                                                            -----------       --------        -------
                                                               (474,586)      (263,357)      (737,943)
                                                            -----------       --------        -------


      Loss before minority interest .....................    (1,223,465)       391,630       (831,835)
         in loss of partnership

Minority interest in loss of partnership ................       356,524       (356,524)             -
                                                            -----------       --------        -------

      Net loss ..........................................  $ (  866,941)        35,106       (831,835)
                                                            ===========       ========       ========

Net loss - general partner...............................        (8,669)           351         (8,318)
           limited partners .............................      (858,272)        34,755       (823,517)
                                                            -----------       --------        -------

                                                           $ (  866,941)        35,106       (831,835)
                                                            ===========       ========       ========

Net loss per limited partnership unit ...................  $ (      551)            22           (529)
                                                            ===========       ========       ========

</TABLE>



            See accompanying notes to pro forma financial statements


                                      F-50


<PAGE>



<TABLE>
<CAPTION>
                   Pro Forma Condensed Statement of Operations


                                                   For the Period Ended June 30, 1997
                                                  ------------------------------------
                                                               Pro Forma
                                                Historical   Adjustments (1)  Pro Forma
                                                ----------   ---------------  ---------


<S>                                              <C>          <C>             <C> 
Revenue:
   Rooms .....................................   $ 754,675     (754,675)           -
   Food and beverage .........................      95,678      (95,678)           -
   Telephone and other commissions ...........      54,703      (54,703)           -
                                                 ---------     --------     --------
                                                   905,056     (905,056)           -
                                                 ---------     --------     --------

Operating expenses:
   Rooms .....................................     210,552     (210,552)           -
   Administrative ............................      85,521      (84,971)         550
   Food and beverage .........................     108,148     (108,148)           -
   Marketing .................................      52,310      (52,310)           -
   Repairs and maintenance ...................      45,917      (45,917)           -
   Utilities .................................      61,810      (61,810)           -
   Management fees to affiliate ..............      44,401      (44,401)           -
   Telephone and other commissions ...........      24,097      (24,097)           -
   Royalty fees ..............................      26,245      (26,245)           -
   Insurance .................................      13,506      (13,506)           -
   Property taxes ............................      15,835      (15,835)           -
   Depreciation and amortization .............     247,925     (222,365)      25,560
   Miscellaneous .............................      22,687       (8,288)      14,399
                                                 ---------     --------     --------
                                                   958,954     (918,445)      40,509
                                                 ---------     --------     --------


      Loss from operations ...................     (53,898)      13,389      (40,509)
                                                 ---------     --------     --------

Other income (expense):
   Interest income............................      37,898         (440)      37,458
   Interst expense............................    (368,967)     230,495     (138,472)
   Loss on termination of franchise agreement.     (40,000)           0      (40,000)
   Equity income (loss) of partnership .......     (12,763)    (121,235)    (133,998)
                                                 ---------     --------     --------
                                                  (383,832)     108,820     (275,012)
                                                 ---------     --------     --------

      Loss before minority interest
         in loss of partnership...............    (437,730)     122,209     (315,521)

Minority interest in loss of partnership......     111,254     (111,254)           -
                                                 ---------     --------     --------

      Net loss ...............................  $ (326,476)      10,955     (315,521)
                                                 =========     ========     ========

Net loss - general partners...................      (3,265)         110       (3,155)
           limited partners ..................    (323,211)      10,845     (312,366)
                                                 ---------     --------     --------

                                                $ (326,476)      10,955     (315,521)
                                                 =========     ========     ========

Net loss per limited partnership unit.........  $ (    135)           5         (130)
                                                 =========     ========     ========
</TABLE>



           See accompanying note to pro forma financial statements.

                                      F-51

<PAGE>



               Notes to Pro Forma Condensed Financial Statements


(1)  The pro forma adjustments are the adjustments necessary to reflect the
     change in accounting method from the consolidation method to the equity
     method. The adjustments remove the income and expense amounts relating to
     Glenmaura from the separate income and expense accounts. In addition, the
     pro forma equity loss of the partnership reflects a 49.8% interest in
     Glenmaura from the beginning of the respective period.








                                      F-52



<PAGE>





<TABLE>
<CAPTION>

                              Essex Glenmaura L.P.
                                  Balance Sheet
                                  June 30, 1997
                                   (unaudited)


               Assets                                               1997
               ------                                               ----
<S>                                                         <C>  

Investments in real estate, at cost:
     Land                                                        $1,223,636
     Land improvements                                              272,008
     FF&E                                                         1,337,474
     Building                                                     4,961,877
     Construction in progress                                             0
                                                                 ----------
                                                                  7,794,995
     Less accumulated depreciation                                 (461,897)
                                                                 ----------
        Net investments in real estate                            7,333,098
                                                                 ----------

Unrestricted cash and cash equivalents                              (13,610)

Restricted cash and cash equivalents                                120,520

Deferred costs:
     Debt issuance                                                  268,430
     Franchise                                                       48,000
     Other                                                           10,000
                                                                    326,430
                                                                 ----------
     Less accumulated amortization                                 (155,403)
                                                                 ----------
                                                                    171,027
                                                                 ----------

     Other assets                                                   154,261
                                                                 ----------

        Total assets                                             $7,765,296
                                                                 ==========

                       Liabiliities and Partners' Capital
                       ----------------------------------
Liabilities
     Accounts payable and accrued expenses                       $  103,142
     Accounts payable - construction                                 19,876
     First mortgage loan payable                                  5,000,000
     Construction loan payable                                            0
     Notes payable                                                1,500,000
                                                                 ----------
         Total liabilities                                        6,623,018
                                                                 ----------

Commitments and contingencies (notes 5 and 6)

Partners' capital                                                 1,142,278
                                                                 ----------
Total liabilities and partners' capital                          $7,765,296
                                                                 ==========

</TABLE>

See accompanying notes to unaudited financial statements.


                                      F-53


<PAGE>




<TABLE>
<CAPTION>


                              Essex Glenmaura L.P.
                            Statements of Operations
                For the Six Months ended June 30, 1997 and 1996
                                  (unaudited)


                                                1997                 1996
                                                ----                 ----
<S>                                       <C>                    <C>

Revenue:
- --------
    Rooms                                      $934,223                 0
    Food and beverage                           115,615                 0
    Telephone and other commissions              67,433                 0
                                             ----------             -----
                                              1,117,271                 0
                                             ----------             -----

Operating expenses:
- -------------------
    Rooms                                       258,254                 0
    Food & beverage expenses                    128,349                 0
    Administrative & general                    102,853               656
    Utilities                                    68,939                 0
    Advertising & promotion                      62,118                 0
    Repairs & maintenance                        59,202                 0
    Management fees                              47,084                 0
    Royalty fees                                 33,804                 0
    Commissions expenses                         29,348                 0
    Property taxes                               19,002                 0
    Insurance                                    13,506                 0
    Miscellaneous                                 8,796             5,247
    Partnership management fees                   7,847                 0
    Depreciation and amortization               266,836                 0
                                             ----------             -----
                                              1,105,938             5,903
                                             ----------             -----

Income (loss) from operations before interes     11,333            (5,903)

    Interest expense                           (279,818)                0
    Interest income                                 456             2,756
                                             ----------             -----
                                               (279,362)            2,756
                                             ----------             -----

Net loss                                       (268,029)           (3,147)
                                             ----------             -----


Net loss - general partners                     (10,721)             (126)
               - limited partners              (257,308)           (3,021)
                                             ----------             -----
                                              ($268,029)           (3,147)
                                             ==========            ====== 

Net loss per limited partner unit              ($11,696)             (137)
                                             ==========            ====== 

</TABLE>

See accompanying notes to unaudited financial statements.


                                       F-54


<PAGE>




<TABLE>
<CAPTION>


                              Essex Glenmaura L.P.
                            Statements of Cash Flows
                For the Six Months Ended June 30, 1997 and 1996
                                  (unaudited)


                                                           1997              1996
                                                           ----              ----
<S>                                                   <C>              <C>  

Cash flows from operating activities
     Cash received from customers                       $1,083,058               0
     Cash paid to suppliers                               (968,699)         (6,301)
     Interest received                                         456           2,756
     Interest paid                                        (279,818)              0
                                                         ---------      ----------
        Net cash from operating activities                (165,003)         (3,545)
                                                         ---------      ----------

Cash flows from investing activities
     Payments for land and construction in progress       (363,557)     (2,722,829)
     Payments for deposits                                   8,268        (174,165)
                                                         ---------      ----------
        Net cash used in investing activities             (355,289)     (2,896,994)
                                                         ---------      ----------

Cash flows from financing activities
     Repayment of construction loan                     (4,323,314)              0
     Proceeds from 1st mortgage loan                     5,000,000               0
     Construction loan advances                             29,071       1,177,149
     Escrow account deposits                              (120,520)              0
     Payments for debt acquisition costs                   (83,705)        (61,677)
     Partner capital contributions                               0       1,572,500
     Payments for syndication costs                              0         (19,300)
     Payments for distributions                            (23,000)              0
                                                         ---------      ----------
        Net cash from financing activities                 478,532       2,668,672
                                                         ---------      ----------

Net increase in cash and cash equivalents                  (41,760)       (231,867)

Cash and cash equivalents - beginning of period             28,150         248,522
                                                         ---------      ----------
Cash and cash equivalents - end of period                 ($13,610)         16,655
                                                         ==========     ==========



           See accompanying notes to unaudited financial statements.


                                      F-55


<PAGE>

                              Essex Glenmaura L.P.
                      Statements of Cash Flows (continued)
                For the Six Months Ended June 30, 1997 and 1996
                                  (unaudited)




Reconciliation of net income to net cash flows from
  operating activities:

Net income                                               ($268,029)         (3,147)

Adjustments to reconcile net loss to net cash used 
  in operating activities:
     Depreciation and amortization                         266,836               0
     Changes in:
        Shortterm assets                                   (34,213)           (398)
         Minority interest in net loss of partnership
        Accounts payable and other expenses               (129,597)              0
                                                         ---------      ----------
                                                         ($165,003)         (3,545)
                                                         ==========     ==========


Supplemental schedule of noncash investing and 
  financing activities:
     Obligations incurred in connection with
           construction in progress                      ($305,000)       (155,495)
                                                         ==========     ==========


</TABLE>


See accompanying notes to unaudited financial statements.


                                      F-56


<PAGE>
                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Scope of Business

         The Partnership is a New York Limited  Partnership formed to construct,
         own and operate a 120-room hotel,  Courtyard by Marriott,  Southeast of
         Scranton,  Pennsylvania  under  a  franchise  agreement  with  Marriott
         International,  Inc. (the Project).  Construction  was completed during
         1996 and operations began on September 4, 1996.

         The  Partnership  was formed on May 18, 1995 and will  terminate on the
         earlier of December 31, 2045 or the date the  Partnership is terminated
         pursuant to the partnership agreement or by law.

         Unaudited Interim Financial Information

         The interim  financial data included in these  financial  statements is
         unaudited;  however, in the opinion of management,  such financial data
         includes all adjustments of a normal  recurring  nature necessary for a
         fair presentation of the Partnership's  financial condition and results
         of operations
 .
         Allocations of Income or Loss

         The Partnership  agreement  provides that net losses of the Partnership
         be first  allocated  among the  Partners to the extent of the  positive
         balances in the  Partners'  capital  accounts,  to make the  respective
         balances equal to the  distributions  that would have been made had the
         aggregate  balances in all Partners'  capital accounts been distributed
         in  accordance  with each  Partner's  pro rata  share.  Losses are next
         allocated in accordance with each Partner's pro rata share in an amount
         equal to the difference between nonrecourse debt of the Partnership and
         the  adjusted  basis  of  the   Partnership   property   securing  such
         nonrecourse  debt. All  additional  losses are allocated to the General
         Partner.  Net income is  allocated  first to the General  Partner in an
         amount equal to the loss allocated to the General  Partner as described
         above.  Next, income is allocated in accordance with each Partner's pro
         rata share in an amount equal to the loss  allocated to the Partners as
         described  above.  Income  is then  allocated  to those  Partners  with
         negative balances in their capital  accounts.  All additional income is
         then allocated in accordance with each Partner's pro rata share.

         Cash and Cash Equivalents

         For the purposes of the financial statements, cash and cash equivalents
         include money market funds and commercial savings accounts.

         Method of Accounting

         The  Partnership  has prepared its financial  statements on the accrual
         method of accounting.

         Income Taxes

         No provision for income taxes has been provided  since any liability is
         the individual responsibility of the Partners.

         Investment in Real Estate

         The  investment in real estate is stated at cost and includes  $261,929
         of capitalized interest. Depreciation is calculated using straight-line
         and accelerated methods over the estimated useful lives of the assets.



                                      F-57



<PAGE>


                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Deferred Costs

         Organization costs are being amortized on a straight-line  basis over a
         period of sixty months, beginning the first month of operation.

         Debt  acquisition fees are being amortized over the life of the related
         debt on a straight-line basis.

         Distributions

         Distributions  shall be made in accordance with each Partner's pro rata
         share at an amount and time determined by the General Partner.

         Syndication Costs

         Selling commissions,  legal and other costs totaling $46,617 related to
         the  offering  of  limited   Partnership  units  were  charged  against
         Partner's capital.

         Use of Estimates in the Preparation of Financial Statements

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Revenue Recognition

         Revenues  are  recognized  as earned  in  accordance  with  contractual
         arrangements for each transaction.

         Impairment of Long-Lived Assets

         In accordance with Statement of Financial Accounting Standards No. 121,
         "Accounting  for  Impairment  of Long-Lived  Assets and for  Long-Lived
         Assets to Be Disposed Of", the Partnership  reviews  long-lived  assets
         and certain  identifiable  intangibles for possible impairment whenever
         events or changes in circumstances indicate that the carrying amount of
         an asset may not be recoverable.

2.       DEPOSIT

         The Partnership has made a  non-refundable  deposit of $55,000 pursuant
         to an option to purchase a second  parcel of land (the Second  Project)
         adjacent to the Project for purposes of  constructing  a second  hotel.
         The option agreement expired in December of 1996 but is currently being
         renegotiated.






                                      F-58

<PAGE>


                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996

3.       FINANCING OF INVESTMENT IN REAL ESTATE

         Financing of real estate consists of the following at June 30, 1997 and
         1996:

         Notes Payable

         Notes  payable  consist of  $1,500,000  of  unsecured  notes  requiring
         monthly  installments  of interest  only at 10.5% per annum.  The notes
         mature on June 1, 1998 upon which all principal  will be due unless the
         Partnership  exercises its early  repayment or note extension  options.
         The  Partnership  has the right to repay the notes at face  value.  The
         Partnership also has the option to exercise two one-year  extensions at
         extension  fees ranging from  one-half to one percent.  Essex  Partners
         Inc. guarantees payment of principal and interest on the notes.

         Mortgage Loan

         On February 28, 1997, the Partnership obtained permanent financing from
         GMAC  Corporation  for  $5,000,000.  The term of the loan is four years
         with a one year extension available if certain debt service coverage is
         attained. Monthly payments of interest only are due for the first year.
         Interest  accrues at 3% over the LIBOR  rate.  Principal  and  interest
         payments  are  due  thereafter   based  on  a  twenty-five   year  loan
         amortization.  Starting in the second year of the loan, the Partnership
         will be required to maintain a replacement reserve escrow at 4% of room
         revenues.  A commitment  fee of $50,000 (1% of the loan  proceeds)  was
         paid,  50% of the fee  upon  acceptance  of the  commitment  and 50% at
         closing.  The loan is  collateralized by the real and personal property
         and certain other assets.

         The aggregate  annual  principal  payments for the years  subsequent to
         1997 are as follows: (there are no principal payments required in 1997)

<TABLE>
                 <S>                        <C>    

                    1998                        $      39,129
                    1999                               51,449
                    2000                               56,836
                    2001                            4,852,586
                                                -------------
                                                  $ 5,000,000
                                                =============

</TABLE>

         Construction Loan

         The Partnership received construction  financing from Key Bank of up to
         $4,500,000, of which $1,177,149 had been drawn down as of June 30, 1996
         and required  monthly  payments of interest only at a rate of 2.5% over
         the LIBOR rate. The construction loan was repaid with proceeds from the
         first mortgage loan.






                                      F-59

<PAGE>


                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996

4.       RELATED PARTY TRANSACTIONS

         A summary of the fees  earned by Essex  Partners or its  affiliates  in
         1996 and 1995  under  the  terms of the  Partnership  agreement  are as
         follows:

<TABLE>
<CAPTION>
                                                                                                       Six months ended
                                                                                                    ---------------------

TYPE OF FEE                            AMOUNT OF FEE                                              JUNE 1997        JUNE 1996
- -----------                            -------------                                              ---------        ---------
<S>                                 <C>                                                        <C>              <C>    

Offering and Organization Fee          Up to $40,000 if proceeds of the offering of
                                       limited partnership units if $4,000,000, reduced
                                       by any selling commissions paid                             $     0           16,000

Development                            Fee  $285,000   payable  in  six  monthly
                                       installments  of $42,750 with the balance
                                       due  ($28,500 at December  31, 1996) upon
                                       issuance of the
                                       certificate of occupancy                                          -           85,500

Property Management Fee                4.5% of gross operating revenues from the hotel               47,084               -

Partnership Management Fee             .75% of gross operating revenues from the hotel                7,847               -

Accounting Fee                         $800 per month                                                 4,800               -

</TABLE>

         In addition, Essex Partners may receive the following fees:

         a)       a  refinancing  fee upon the closing of a  refinancing  of the
                  Project,  in the aggregate  amount of 1% of the gross proceeds
                  of the refinancing,

         b)       a sales fee upon the closing of a sale of the Project,  in the
                  aggregate  amount of 2.5% of the gross sales  price,  provided
                  that  the sum of such  fee and  any  competitive  real  estate
                  commission paid by the  Partnership  with respect to such sale
                  does not  exceed 5% of the gross  sale  price,  and that Essex
                  Partners Inc. renders substantial  services in connection with
                  the sale,

         c)       in the event the General  Partner  elects to proceed  with the
                  Second  Project on behalf of the  Partnership,  Essex Partners
                  Inc.  will  receive  additional  compensation  related  to the
                  acquisition of the second parcel,  construction  of the Second
                  Project and securing  additional  equity and debt financing to
                  fund  such  activities.  Such  compensation  will  include  an
                  acquisition  fee equal to $50,000 for its services  related to
                  the  acquisition of the second parcel and a development fee up
                  to $150,000 plus 3% of total  construction,  site  development
                  and fixtures,  furniture and equipment  costs, as compensation
                  for its  services  related  to the  development  of the Second
                  Project.   In  addition,   as   compensation   for   arranging
                  construction  and permanent  financing for the Second Project,
                  Essex Partners Inc. may receive a financing fee equal to 1% of
                  the gross proceeds of the financing.  Essex Partners Inc. also
                  will  receive  an  additional   property  management  fee  and
                  partnership  management  fee  calculated  as  described in the
                  summary  schedule above based on the gross operating  revenues
                  of the Second  Project.  If the Second  Project is sold and/or
                  refinanced,  Essex Partners Inc. will receive additional sales
                  and/or  refinancing fees calculated as described in paragraphs
                  (a) and (b) above based on the gross sales and/or  refinancing
                  proceeds of the Second Project, and

                  
                                      F-60

<PAGE>


                              ESSEX GLENMAURA L.P.
                             (A Limited Partnership)
                     Notes to Unaudited Financial Statements
                             June 30, 1997 and 1996


4.       RELATED PARTY TRANSACTIONS (CONTINUED)

         d)       Essex  Partners  Inc.  and its  affiliates  also will  receive
                  offering-related  fees for services in connection with (I) the
                  offering of additional  partnership interests and/or notes, or
                  (ii) the  possible  refinancing  of the  Project or the Second
                  Project   to  fund  the   acquisition   of  the  land   and/or
                  construction or one or both of those projects.  Essex Partners
                  Inc. and its  affiliates  are expressly  authorized to receive
                  from  the   Partnership   the  fees  and   sales   commissions
                  customarily  charged by Essex Partners Inc. and its affiliates
                  for rendering comparable services on competitive terms.

5.       FRANCHISE FEES

         The  Partnership  has entered into a franchise  agreement with Marriott
         International,  Inc. Under the terms of the agreement,  the Partnership
         paid an initial  franchise  fee of $48,000.  The term and  amortization
         period of the franchise  agreement is twenty  years,  with an option to
         renew for an additional ten-year period.

         The  Partnership is required to pay a monthly  royalty fee in an amount
         equal to 4% of gross room rentals for the first two years of operations
         and 5% during the remainder of the term of the  agreement,  a marketing
         fee of 2-3% of gross  revenues,  a  reservation  system fee, a property
         management  system  fee,  a  communication  support  fee and a  revenue
         management  fee.  Payments to Marriott for the six month period  ending
         June 30,  1997  included  royalty  fees of $33,804,  marketing  fees of
         $16,902,  reservation  system fees of $22,323 and other fees of $7,870.
         There were no fees paid in the first six months of 1996.





                                      F-61

<PAGE>





                                                                      EXHIBIT A
                               AMENDED AND RESTATED

                           LIMITED PARTNERSHIP AGREEMENT

                                        OF

                       ESSEX HOSPITALITY ASSOCIATES IV L.P.



<PAGE>



                                 TABLE OF CONTENTS


ARTICLE I - DEFINITIONS
     Acquisition Expenses.....................................................1
     Acquisition Fees.........................................................1
     Adjusted Capital Account Deficit.........................................2
     Advance  ................................................................2
     Affiliated Person........................................................2
     Agreement................................................................3
     Capital Account..........................................................3
     Capital Contribution.....................................................3
     Code     ................................................................3
     Cumulative Return........................................................3
     Distribution.............................................................4
     Escrow Account...........................................................4
     Escrow Agent.............................................................4
     Escrow Agreement.........................................................4
     Escrow Unit Days.........................................................4
     Fiscal Period............................................................4
     Front-End Fees...........................................................5
     General Partner..........................................................5
     General Partner Residual Interest........................................5
     Gross Offering Proceeds..................................................5
     Hotels   ................................................................5
     Income Or Loss...........................................................5
     Income or Loss from Disposition of a Hotel...............................6
     Investment In Hotels.....................................................6
     Limited Partners.........................................................6
     Majority Vote of Limited Partners........................................7
     Management Agreement.....................................................7
     Managing Dealer..........................................................7
     Mortgage Notes...........................................................7
     Net Escrow Earnings......................................................7
     Net Offering Proceeds....................................................7
     Net Proceeds of Sale or Refinancing......................................7
     Nonrecourse Deductions...................................................7
     Nonrecourse Liability....................................................7
     Notes    ................................................................7
     Organization And Offering Expenses.......................................8


<PAGE>



     Original Agreement.......................................................8
     Original Limited Partner.................................................8
     Partner  ................................................................8
     Partner Minimum Gain.....................................................8
     Partner Nonrecourse Debt.................................................8
     Partner Nonrecourse Deductions...........................................8
     Partner Note.............................................................8
     Partnership..............................................................8
     Partnership Minimum Gain.................................................9
     Person   ................................................................9
     Pro Rata Share...........................................................9
     Prospectus...............................................................9
     Registration Statement...................................................9
     Regulations..............................................................9
     Regulatory Allocations..................................................10
     Safe Harbor.............................................................10
     Sales Commissions.......................................................10
     Syndication Expenses....................................................10
     Subordinated Notes......................................................10
     Termination Date........................................................10
     Units    ...............................................................10

ARTICLE II - ORGANIZATION
     Section 2.01 Formation..................................................10
     Section 2.02 Name.......................................................11
     Section 2.03 Purpose....................................................11
     Section 2.04 Principal Office...........................................11
     Section 2.05 Term.......................................................11
     Section 2.06 Capital Contributions......................................11
     Section 2.07 Admission Of Additional Limited Partners...................14
     Section 2.08. Return Of Non-Utilized Capital............................14

ARTICLE III - ALLOCATIONS AND DISTRIBUTIONS
     Section 3.01 Allocations Of Income Or Loss..............................15
     Section 3.02 Special Allocations........................................17
     Section 3.03 Curative Allocations.......................................19
     Section 3.04 Other Allocation Rules.....................................20
     Section 3.05 Distributions..............................................22




<PAGE>



ARTICLE IV - THE GENERAL PARTNER
     Section 4.01 Powers Of The General Partner..............................23
     Section 4.02 Duties Of The General Partner..............................24
     Section 4.03 Partnership Tax Matters....................................26
     Section 4.04 Indemnification Of The General Partner.....................26
     Section 4.05 Authority Of The General Partner...........................28
     Section 4.06 Contracts With Affiliated Persons..........................28
     Section 4.07 Compensation Of Affiliated Persons.........................29
     Section 4.08 Withdrawal Of The General Partner..........................32
     Section 4.09 Assignment Of The General Partner Interest.................32
     Section 4.10 Expenses Of The Partnership................................32
     Section 4.11 Purchase Of Units..........................................36

ARTICLE V - THE LIMITED PARTNERS
     Section 5.01 Powers Of Limited Partners.................................37
     Section 5.02 Liability Of Limited Partners..............................37
     Section 5.03 Meetings Of Limited Partners...............................38
     Section 5.04 Assignment Of Units........................................39
     Section 5.05 Form Of Assignment.........................................40
     Section 5.06 Rights Of Assignee.........................................42
     Section 5.07 Admission Of Limited Partners..............................42

ARTICLE VI - DISSOLUTION
     Section 6.01 Dissolution................................................43
     Section 6.02 Liquidation................................................46
     Section 6.03 Final Statement............................................46

ARTICLE VII - BOOKS, REPORTS AND FISCAL MATTERS
     Section 7.01 Books And Records..........................................46
     Section 7.02 Reports....................................................47
     Section 7.03 Bank Accounts..............................................48

ARTICLE VIII - GENERAL
     Section 8.01 Other Business Interests...................................48
     Section 8.02 Notices....................................................48
     Section 8.03 Captions...................................................48
     Section 8.04 Pronouns and Plurals.......................................49
     Section 8.05 Entire Agreement...........................................49
     Section 8.06 Further Action.............................................49
     Section 8.07 Binding Effect.............................................49


<PAGE>



     Section 8.08 Creditors..................................................49
     Section 8.09 Validity...................................................49
     Section 8.10 Governing Law..............................................49
     Section 8.11 Accounting Method..........................................49
     Section 8.12 Amendment..................................................49
     Section 8.13 Power Of Attorney..........................................50




<PAGE>




                               AMENDED AND RESTATED
                           LIMITED PARTNERSHIP AGREEMENT

                                        OF

                       ESSEX HOSPITALITY ASSOCIATES IV L.P.


         This  Amended  and  Restated   Limited   Partnership   Agreement  (this
"Agreement")  amends and restates an agreement  of limited  partnership  entered
into on August 24, 1995 by the General Partner and the Original  Limited Partner
(the "Original Agreement").

         This  Agreement  admits the  Limited  Partners to the  Partnership  and
provides for the withdrawal of the Original Limited Partner. The General Partner
and the  Limited  Partners  agree to make the  contributions  required  by,  and
otherwise agree to the terms of, this Agreement.

         In  consideration of the mutual covenants  hereinafter  expressed,  the
Partners agree as follows:


                                     ARTICLE I
                                    DEFINITIONS

         As used in this Agreement,  the following terms shall have the meanings
indicated:

         ACQUISITION EXPENSES. Expenses (including but not limited to legal fees
and  expenses,   travel  and  communications   expenses,  costs  of  appraisals,
non-refundable  option payments on properties not acquired,  accounting fees and
expenses,  title insurance, and miscellaneous expenses) related to the selection
and acquisition,  lease or sublease of a property whether or not the property is
actually acquired by the Partnership.

         ACQUISITION FEES. The total of all commissions and similar fees paid by
any Person,  including the General Partner and any other Affiliated  Person,  in
connection with the purchase,  lease,  sublease,  development or construction of
any Hotel by the  Partnership,  however  designated  and including a real estate
commission, a selection

                                        

<PAGE>



fee, and a non-recurring management or loan fee. Acquisition Fees do not include
any  construction  or developers  fees paid to a Person who is not an Affiliated
Person in connection  with the actual  construction  or  development  of a Hotel
after acquisition of the land by the Partnership.

         ADJUSTED  CAPITAL ACCOUNT DEFICIT.  The deficit  balance,  if any, in a
Partner's Capital Account as of the end of any Fiscal Period after the Partner's
Capital  Account  has been  decreased  by the items  described  in  Treas.  Reg.
ss.1.704-1(b)(2)(ii)(d)(4),  (5) and (6) and  increased by any amounts which the
Partner:  (a) is obligated to restore  pursuant to the terms of this  Agreement;
(b) is  otherwise  treated as being  obligated  to  restore  under  Treas.  Reg.
ss.1.704-1(b)(2)(ii)(c); or (c) is deemed to be obligated to restore pursuant to
the penultimate  sentences of Treas. Reg.  ss.1.704-2(g)(1)  and  1.704-2(I)(5).
Adjusted  Capital  Account  Deficit is intended to comply with the provisions of
Treas.  Reg.  ss.1.704-1(b)(2)(ii)(d)  and  shall  be  interpreted  consistently
therewith.

         ADVANCE.  Any  transfer  of  money  by  an  Affiliated  Person  to  the
Partnership,  and any amount paid on behalf of the  Partnership by an Affiliated
Person,  in the form of a loan or otherwise,  in excess of the General Partner's
Capital  Contribution.  Advances  shall bear interest at the rate charged by any
lending institution providing the funds to the Affiliated Person for the purpose
of making the Advance or, if there is no such lending institution,  at an annual
rate of one  percent  above the prime rate as  established  from time to time by
Manufacturers and Traders Trust Company,  Buffalo, New York or its successor. If
the Advance is made in  connection  with a particular  Hotel,  the interest rate
payable to an Affiliated Person shall in no event exceed the rate which would be
charged by lending  institutions on comparable loans for the same purpose in the
locality of the Hotel.  No prepayment  charge or penalty shall be required on an
Advance.  No Affiliated Person shall be under any obligation to make any Advance
to the Partnership.

         AFFILIATED  PERSON.  Any  Person  who is the  General  Partner  or who,
directly or  indirectly,  through one or more  intermediaries,  controls,  or is
controlled by or is under common control with, the General Partner. For purposes
of this Section,  the term "control"  (including the terms  "controlled  by" and
"under common control with") includes the possession, direct or indirect, of the
power to direct or cause the  direction  of the  management  and  policies  of a
Person,  whether  through the ownership of voting  securities,  by contract,  or
otherwise.


                                         2

<PAGE>



         AGREEMENT.  As defined in the Preamble.

         CAPITAL  ACCOUNT.  The  amount  of cash  contributed  by  each  Partner
pursuant to Section 12.06:

         (a)  increased by the amount of: (I) any other cash and the fair market
value of any other  property  (determined  by the  contributing  Partner and the
General  Partner)  contributed  by the Partner as a Capital  Contribution;  (ii)
money paid to reduce the  principal  amount of any Partner  Note;  (iii)  Income
allocated to the Partner and any items in the nature of income or gain specially
allocated  to the Partner  pursuant to Sections  3.02,  3.03 and 3.04 (except as
provided in the last sentence of paragraph  3.04(d));  and (iv) any  Partnership
liabilities assumed by the Partner or which are secured by Partnership  property
distributed to the Partner; and

         (b)  decreased  by the amount of: (I) cash and the fair market value of
any Partnership property (determined by the contributing Partner and the General
Partners) distributed to the Partner as a Distribution; (ii) Losses allocated to
the  Partner  and any  items in the  nature  of  expenses  or  losses  specially
allocated  pursuant to Sections  3.02,  3.03 and 3.04 (except as provided in the
last sentence of paragraph  3.04(d));  and (iii) any  liabilities of the Partner
assumed by the  Partnership or which are secured by any property  contributed by
the Partner to the Partnership as a Capital Contribution.

Capital  Accounts  shall be  maintained  and  adjusted  in  accordance  with the
provisions of Treas. Reg.  ss.1.704-1(b)(2)(iv).  In the event that any interest
in the  Partnership  is  transferred  in  accordance  with this  Agreement,  the
transferee  shall succeed to the Capital Account of the transferor to the extent
it relates to the  interest  transferred.  This  Agreement is intended to comply
with Treas. Reg. ss.1.704-1(b), and shall be interpreted and applied in a manner
consistent with that Regulation.

         CAPITAL  CONTRIBUTION.  The  money  (including  principal  payments  on
Partner  Notes but not the  principal  amount of the Notes) and the fair  market
value  of  property  contributed  by a  Partner  (with  the  value  of  property
determined by the contributing  Partner and the General  Partners) in accordance
with Section 2.06.

         CODE.  The Internal Revenue Code of 1986.

         CUMULATIVE RETURN. A Distribution to the Limited Partners on a Pro Rata
basis,  commencing for each Limited  Partner on the date the Partner is admitted
to the

                                         3

<PAGE>



Partnership,  in an annual amount equal to 8 percent of the Capital Contribution
of each Limited Partner (less any Distributions made pursuant to Section 2.08 or
subparagraph  3.05(b)(I),  calculated  without  regard to any  volume  discounts
described in the  Prospectus.  The Cumulative  Return shall be pro-rated for the
years in which a closing of the  offering of Units occurs and in which a sale or
refinancing of any or all of the Hotels occurs.

         DISTRIBUTION.  Any transfer of money or other property to a Partner, in
the  Partner's   capacity  as  a  Partner,   from  the  Partnership.   The  term
"Distribution"  shall not include  fees paid to the General  Partner or to other
Affiliated  Persons pursuant to Article IV. Property is to be valued at its fair
market value on the date of transfer.

         ESCROW  ACCOUNT.  The  interest-bearing   account  established  by  the
Partnership with the Escrow Agent for the purpose of depositing initial proceeds
from the sale of Units and Notes as described in paragraph 2.06(c).

         ESCROW AGENT.  Manufacturers  and Traders Trust Company,  Buffalo,  New
York,  or another  bank,  which is not an  Affiliated  Person,  selected  by the
General Partner.

         ESCROW AGREEMENT. An agreement entered into between the Partnership and
the Escrow Agent setting forth the terms and  conditions  according to which the
Escrow Agent shall maintain the Escrow Account.

         ESCROW UNIT DAYS.  In the case of a purchaser of Units,  the gross cash
proceeds  received by the Partnership  from the purchaser in connection with the
sale of Units  multiplied by the number of days during the period  commencing on
the date that the gross cash proceeds  attributable  to the Units were deposited
in the Escrow  Account  and  ending on the  Termination  Date.  In the case of a
purchaser of Notes,  the principal  amount of the Notes  purchased by the holder
multiplied  by the number of days during the period  commencing on the date that
the holder's  subscription  proceeds attributable to the Notes were deposited in
the Escrow Account and ending on the Termination Date.

         FISCAL  PERIOD.  From  January  l to  December  31 of each year or such
portion thereof as the Partnership shall be in existence.


                                         4

<PAGE>



         FRONT-END  FEES.  Fees and expenses  paid by any party for any services
rendered in connection  with the  Partnership's  organizational  or  acquisition
phases,  including  all  expenses of the  Partnership's  organization,  expenses
related  to the  offering  of  Units  and  Notes  pursuant  to  the  Prospectus,
Acquisition Fees,  Acquisition Expenses,  Development Fees, and Organization and
Offering Expenses.

         GENERAL PARTNER.  Essex Partners Inc., a New York corporation or any
successor duly elected by the Limited Partners.

         GENERAL PARTNER RESIDUAL INTEREST. The amount of any Distribution which
the Managing  General Partner is entitled to receive from the Partnership  under
subparagraphs 3.05(a)(ii) and 3.05(b)(iii).

         GROSS  OFFERING  PROCEEDS.  The gross cash  proceeds and the  aggregate
principal  amount of the Partner Notes received by the Partnership from the sale
of the Units and Notes.

         HOTELS.  Lodging  facilities to be constructed by the  Partnership  and
operated under  franchises or license  agreements  with national  lodging chains
selected by the General  Partner as  described  in the  Prospectus,  and "Hotel"
shall mean any one of the lodging facilities.

         INCOME  OR LOSS.  The  Partnership's  taxable  income  or loss for each
Fiscal Period determined in accordance with Section 703(a) of the Code (for this
purpose,  all items of income,  gain,  loss or  deduction  required to be stated
separately  pursuant  to  Section  703(a)(1)  of the Code shall be  included  in
taxable income or loss), with the following adjustments:

         (a) Sales Commissions and Syndication  Expenses  allocated  pursuant to
paragraphs 3.02(h) and 3.02(I) shall not be taken into account;

         (b)  any   expenditures  of  the   Partnership   described  in  Section
705(a)(2)(B)  of the Code or treated as Code Section  705(a)(2)(B)  expenditures
pursuant to Treas. Reg.  ss.1.704-1(b)(2)(iv)(I),  shall be subtracted from such
taxable income or loss;


                                         5

<PAGE>



         (c) any income of the  Partnership  that is exempt from federal  income
tax and not  otherwise  taken into account in computing  Income or Loss shall be
added to Income or Loss;

         (d) any gain or loss which would have been realized by the  Partnership
on the sale of assets distributed in kind to Partners, determined with reference
to the fair market  value and the adjusted tax basis of the property for federal
income tax purposes immediately prior to the distribution,  shall be added to or
subtracted from Income or Loss;

         (e) Income or Loss does not  include any amount  allocated  pursuant to
paragraph 3.04(d); and

         (f) all computed  without  regard to any adjustment to the adjusted tax
basis of a Partnership asset resulting from an election under Section 754 of the
Code (except to the extent required by Treas. Reg. ss.1.704-1(b)(2)(iv)(m)).

         INCOME OR LOSS FROM DISPOSITION OF A HOTEL. The gain or loss recognized
by the  Partnership  with regard to the sale,  exchange,  condemnation  or other
disposition of any Hotel.

         INVESTMENT IN HOTELS.  The amount of Gross Offering  Proceeds  actually
paid or allocated to the purchase, lease, sublease, development, construction or
improvement of the Hotels to be constructed  by the  Partnership,  including the
purchase price of the land, lease deposit,  the initial working capital reserves
allocable  to the Hotels  (but not  reserves in excess of 5 percent of the Gross
Offering  Proceeds),  franchise  fees  paid  to  the  Partnership's  franchisor,
construction  management  and  development  fees  paid  to  Persons  who are not
Affiliated  Persons  and other cash  payments  such as interest  and taxes,  but
excluding Front-End Fees.  Investment in Hotels shall also include the amount of
Gross Offering Proceeds used to purchase limited partnership  interests in Essex
Glenmaura, L.P., as more particularly described in the Prospectus.

         LIMITED  PARTNERS.  Those  Persons  listed  on  Schedule  A as  Limited
Partners and their successors.


                                         6

<PAGE>



         MAJORITY  VOTE OF LIMITED  PARTNERS.  The  affirmative  vote or written
consent of Limited  Partners  then  owning of record more than 50 percent of the
outstanding Units.

         MANAGEMENT   AGREEMENT.   An  agreement  to  be  entered   between  the
Partnership  and the  General  Partner  setting  forth the terms and  conditions
according to which the General  Partner shall operate and maintain the Hotels on
behalf of the Partnership.

         MANAGING DEALER.  Essex Capital Markets Inc., an Affiliated Person.

         MORTGAGE  NOTES.  The  promissory  notes  of  the  Partnership  in  the
aggregate  principal amount of up to $10 million to be offered and sold pursuant
to the Prospectus and as more particularly described therein.

         NET ESCROW EARNINGS.  The interest earned on the proceeds from the sale
of the Units and Notes  while  held in the Escrow  Account,  reduced by fees and
expenses of the Escrow Agent and by the interest  earnings  paid to a subscriber
whose subscription is not accepted.

         NET OFFERING  PROCEEDS.  Gross Offering  Proceeds  reduced by Front-End
Fees.

         NET  PROCEEDS  OF SALE OR  REFINANCING.  The net cash  realized  by the
Partnership  from the  sale,  refinancing  or other  disposition  of one or more
Hotels,  after  retirement  of  existing  mortgage  debt and the  payment of all
expenses related to the transaction.

         NONRECOURSE  DEDUCTIONS.  For any Fiscal Period, an amount equal to the
excess,  if any,  of the net  increase,  if any,  in the  amount of  Partnership
Minimum  Gain  during  that  Fiscal  Period  over the  aggregate  amount  of any
Distributions  during that Fiscal Period of proceeds of a Nonrecourse  Liability
that are  allocable  to an  increase in  Partnership  Minimum  Gain,  determined
according to Treas. Reg. ss.1.704-2.

         NONRECOURSE  LIABILITY.  Any Partnership liability (or portion thereof)
for which no Partner  bears the economic risk of loss,  determined  according to
Treas. Reg. ss.1.704-2(b)(3).

         NOTES.  The Mortgage Notes and the Subordinated Notes.

                                         7

<PAGE>



         ORGANIZATION  AND  OFFERING   EXPENSES.   Those  expenses  incurred  in
connection  with preparing the  Partnership for  registration  and  subsequently
offering and  distributing  the Units to the public,  including all  advertising
expenses.

         ORIGINAL AGREEMENT.  As defined in the Preamble.

         ORIGINAL  LIMITED  PARTNER.  Barbara J. Purvis,  the Vice  President of
Essex Partners Inc.

         PARTNER.  Any General or Limited Partner.

         PARTNER  MINIMUM  GAIN.  An  amount,   with  respect  to  each  Partner
Nonrecourse Debt, equal to the Partnership Minimum Gain that would result if the
Partner  Nonrecourse  Debt were treated as a Nonrecourse  Liability,  determined
according to Treas. Reg. ss.1.704-2(I)(3).

         PARTNER NONRECOURSE DEBT. Any Nonrecourse  Liability of the Partnership
for which any Partner bears the economic  risk of loss,  determined in according
to Treas. Reg. ss.1.704-2(b)(4).

         PARTNER NONRECOURSE  DEDUCTIONS.  For any Fiscal Period, an amount with
respect to a Partner  Nonrecourse  Debt equal to the excess,  if any, of the net
increase,  if any, in the amount of Partner Minimum Gain attributable to Partner
Nonrecourse  Debt  during that Fiscal  Period over the  aggregate  amount of any
Distributions  during that Fiscal  Period to the Partner that bears the economic
risk of loss for Partner  Nonrecourse Debt to the extent the  Distributions  are
from the proceeds of Partner  Nonrecourse  Debt and are allocable to an increase
in Partner Minimum Gain attributable to Partner Nonrecourse Debt,  determined in
accordance with Treas. Reg.
ss.1.704-2(I)(2).

         PARTNER NOTE. A  non-interest  bearing  promissory  note payable to the
Partnership and executed by a Limited Partner in connection with the purchase of
20 or more Units, providing for payments as described in Section 2.06.

         PARTNERSHIP.  The limited  partnership formed by the Original Agreement
and continued by this Agreement.


                                         8

<PAGE>



         PARTNERSHIP  MINIMUM GAIN.  The amount  determined  by computing,  with
respect to each Nonrecourse Liability, the amount of gain, if any, that would be
realized by the  Partnership  if it disposed of (in a taxable  transaction)  the
Partnership  property subject to the Nonrecourse  Liability in full satisfaction
thereof (and for no other consideration), and by then aggregating the amounts so
computed.  It is  intended  that  Partnership  Minimum  Gain  be  determined  in
accordance with Treas. Reg.
ss.1.704-2(d).

         PERSON.  An individual,  a  corporation,  a  partnership,  a trust,  an
unincorporated   organization   or  a  government  or  an  agency  or  political
subdivision thereof.

         PRO RATA SHARE.  The Pro Rata Share of each  Limited  Partner  shall be
ninety-nine  percent  multiplied  by a fraction,  the  numerator of which is the
number of Units held by the Limited  Partner and the denominator of which is the
aggregate number of Units held by all Limited Partners. That portion of any Unit
for which a Partner Note remain  outstanding shall not be included in either the
numerator or denominator in such calculation.  The Pro Rata Share of the General
Partner is one percent.

         PROSPECTUS.   The   Partnership's   prospectus   as   included  in  the
Registration Statement.

         REGISTRATION  STATEMENT.  The  registration  statement on file with the
Securities  and Exchange  Commission  pursuant to the Securities Act of 1933, as
amended,  for the  registration of Units and Notes to be sold by the Partnership
at the time the registration  statement  becomes  effective.  If the Partnership
files  a  post-effective  amendment  to  the  Registration  Statement  or a  new
Registration  Statement and the Prospectus  included  therein may be used by the
Partnership  pursuant  to Rule  424  under  the  Securities  Act of 1933 (or any
corresponding provision of succeeding rules or regulations of the Securities and
Exchange  Commission),  the term  "Registration  Statement,"  from and after the
declaration  of the  effectiveness  of the  post-effective  amendment or the new
Registration  Statement,  refers to the Registration Statement as amended by the
post-effective  amendment thereto or the then- effective Registration Statement,
as the case may be.

         REGULATIONS.   The  Income   Tax   Regulations,   including   Temporary
Regulations, promulgated under the Code, as amended from time to time (including
corresponding  provisions  of  succeeding  regulations).  Reference is made to a
specific Regulation in the following manner: "Treas. Reg. ss.1.709-2."

                                        9

<PAGE>



         REGULATORY  ALLOCATIONS.  The  allocations set forth in paragraphs (c),
(d) and (e) of Section 3.02.

         SAFE  HARBOR.  Any one of the  "safe  harbors"  set  forth in  Internal
Revenue Service Notice 88-75, 88-2 C.B. 386 (or such other guidance subsequently
published by the Internal Revenue Service setting forth safe harbors under which
limited  partnership  interests  will not be treated as  "readily  tradable on a
secondary market (or the substantial  equivalent thereof)" within the meaning of
Section 7704 of the Code).

         SALES COMMISSIONS.  Sales commissions of up to $80 per Unit and $55 per
$1,000 Note sold pursuant to the  Prospectus  and payable by the  Partnership to
the Managing Dealer.

         SYNDICATION  EXPENSES.  All expenditures,  other than Sales Commissions
and the investor relations fee described in Section 4.07(b),  connected with the
issuing and  marketing  of interests  in the  Partnership  within the meaning of
Treas. Reg. ss.1.709-2(b).

         SUBORDINATED  NOTES.  The  promissory  notes of the  Partnership in the
aggregate  principal  amount of up to $6 million to be offered and sold pursuant
to the Prospectus and as more particularly described therein.

         TERMINATION  DATE. The date  designated by the General  Partner for the
termination of the Partnership's offering of Units and Notes, which shall not be
later than  twenty-four  months after the initial date of  effectiveness  of the
Registration Statement.

         UNITS. The interest of the Limited Partners in the Partnership shall be
divided into up to 5,000 Limited  Partnership  Units.  Fractional Units shall be
rounded to the nearest 100th.


                                    ARTICLE II
                                   ORGANIZATION

         SECTION  2.01  FORMATION.  The  Partnership  was  formed  as a  limited
partnership  under the laws of the State of New York by execution  and filing of
the

                                       10

<PAGE>



Certificate  of Limited  Partnership  on August 30, 1995 with the  Secretary  of
State of the State of New York.

         SECTION 2.02 NAME.  The name of the  Partnership  is Essex  Hospitality
Associates IV L.P. The  Partnership  may also do business under such other names
as the General Partner may designate by written notice to all Partners.

         SECTION 2.03 PURPOSE.  The purpose of the  Partnership is to construct,
hold and  operate the Hotels with a view to  preserving  capital and  generating
Distributions and long-term capital appreciation,  to dispose of the Hotels, and
to perform any acts necessary or appropriate to accomplish the foregoing.

         SECTION 2.04 PRINCIPAL OFFICE.  The principal office of the Partnership
shall be located at 100 Corporate Woods,  Rochester,  New York 14623, or at such
other  place as the  General  Partner  may  designate  by written  notice to all
Partners.

         SECTION  2.05 TERM.  The  Partnership  commenced on August 30, 1995 and
shall  continue,  unless sooner  dissolved in accordance  with the terms of this
Agreement or the laws of the State of New York, through December 31, 2035.

         SECTION 2.06 CAPITAL CONTRIBUTIONS.

         (a) The General Partner shall contribute as its Capital Contribution to
the  Partnership  an amount  equal to 1/99 of the Capital  Contributions  of the
Limited  Partners.  The Capital  Contributions  of the General  Partner shall be
payable out of  Distributions  to the General Partner from the  Partnership.  If
Distributions  to the  General  Partner  do not  equal  or  exceed  the  Capital
Contribution  required to be made by that General  Partner under this  paragraph
2.06(a)  prior to  liquidation  of the  Partnership  or the  liquidation  of the
General Partner's interest in the Partnership,  the General Partner shall pay to
the Partnership the balance due on its Capital Contribution:  (I) in the case of
the liquidation of the Partnership, not later than the date that the Partnership
is liquidated in accordance with paragraph 6.02(a);  and (ii) in the case of the
liquidation of the General Partner's interest in the Partnership, not later than
the end of the  Fiscal  Period  in  which  the  General  Partner's  interest  is
liquidated  (or, if later,  within 90 days after the date of  liquidation).  The
obligation  of the General  Partner to make its Capital  Contribution  shall not
bear interest.


                                       11

<PAGE>



         (b) Upon the formation of the Partnership, the Original Limited Partner
contributed $100 to the capital of the  Partnership.  Upon the effective date of
this Agreement, the Original Limited Partner shall withdraw from the Partnership
and the Partnership shall return her Capital Contribution.

         (c) Each Limited  Partner  acquiring  20 or more Units  pursuant to the
offering  described in the  Prospectus  shall  contribute  to the capital of the
Partnership:  (I)  $500  for each  Unit  purchased  (subject  to  reduction  for
discounts as described  in the  Prospectus),  payable by check or money order at
the time the subscription is accepted by the General Partner; and (ii) a Partner
Note in the  principal  amount  of $500  for each  Unit  purchased  (subject  to
reduction for discounts as described in the Prospectus).  The Partner Note shall
be payable at the  earliest  of: (x)  thirty  days after  demand by the  General
Partner made at least six months after  acceptance  of the  subscription  of the
Limited  Partner,  provided  that:  (a)  a  property  has  been  identified  for
acquisition by the  Partnership  and a date for closing of the purchase has been
scheduled  and,  within  30  days  prior  to the  scheduled  closing  date,  the
Partnership  has  insufficient  cash gross  offering  proceeds to consummate the
purchase and commence  construction  of the Hotel; or (b) one or more properties
have been acquired and funds are needed for the completion of  construction of a
Hotel;  (y) two years from the date that the  Limited  Partner is  admitted as a
Limited Partner;  or (z) three years from the Effective Date of the Registration
Statement.  Each Limited  Partner  acquiring  less than 20 Units pursuant to the
offering  described in the  Prospectus  shall  contribute  to the capital of the
Partnership  $1,000 for each Unit  purchased  payable by check or money order at
the time the subscription is accepted by the General  Partner.  No sale of Units
shall be made to any Person of fewer than five Units,  except  that IRAs,  Keogh
and  qualified  plans may  purchase  two Units.  The General  Partner may accept
subscriptions to purchase  fractional  Units, in its sole discretion,  after the
purchaser has satisfied the minimum investment requirements for the offering. No
sale of Units shall be  consummated  unless and until the General  Partner shall
have  received  and accepted  subscriptions  for the purchase of Units and Notes
which  represent,  in  the  aggregate,  Gross  Offering  Proceeds  of  at  least
$1,978,100.  All  subscription  proceeds  shall be kept by the  General  Partner
separate  and apart from all other  funds,  and shall be  deposited  and held in
trust in the Escrow Account, until such time as the subscriber is: (vi) admitted
as a Limited  Partner and the offering  pursuant to the Prospectus is terminated
or the  subscription  is  rejected by the  General  Partner;  or (vii) a Note is
issued by the Partnership payable to the subscriber and the offering pursuant to
the  Prospectus  is terminated  or the  subscription  is rejected by the General
Partner.


                                        12

<PAGE>



         (d) No Partner  shall have any right of  partition  with respect to the
assets of the Partnership.

         (e)  Neither  the  Partnership  nor the  General  Partners  shall  have
personal  liability  for any  Distribution  to, or for the return of the Capital
Contribution of, any Limited  Partner.  No Partner shall be entitled to interest
on their Capital Contribution or their Capital Account.

         (f) No Partner shall be personally  liable for, or required to make up,
any deficit in the Partner's  Capital  Account,  except that the General Partner
shall be liable for the balance due on its Capital  Contribution  obligations as
provided in paragraph 2.06(a).

         (g) No Units except those Units issued by the  Partnership  pursuant to
the initial public  offering  described in the  Prospectus  shall be offered for
sale or issued by the  Partnership  without the  written  consent of the General
Partner and a Majority Vote of the Limited Partners.

         (h) Upon the  occurrence of an event of default under any Partner Note,
the General  Partner,  acting for and on behalf of the  Partnership,  by written
notice to the defaulting Limited Partner,  shall have the right to purchase from
the defaulting Limited Partner his Units for a price equal to the amount of cash
paid by such  Limited  Partner  for  his  Units,  including  the  amount  of the
principal payments, if any, made on any Partner Note (less the expenses incurred
by the Partnership in purchasing and reselling the Units,  including  reasonable
attorney's  fees and a sales  commission to the Managing Dealer in the amount of
$50 per Unit that is resold),  in which  event the  defaulting  Limited  Partner
shall cease to have any interest in the  Partnership  with respect to such Units
(including,  without  limitation,  any Cumulative  Return which accrued from the
date the defaulting Limited Partner's  subscription was accepted by the Managing
General Partner) and the Partner Note of the defaulting Limited Partner shall be
cancelled.  Any  such  sale  shall  be  deemed  effective  as of the date of the
occurrence of the event of default under the Partner Note. The Partnership  may,
at the option of the  General  Partner,  pay any or all of the price by giving a
note payable  without  interest on a date five years from the  occurrence of the
event of default.  The General  Partner  shall have the right to resell any Unit
repurchased  by the  Partnership  pursuant to this  paragraph  2.06(h) upon such
terms as it deems  advisable  and to admit the  purchaser  of any such Unit as a
Limited Partner upon  satisfaction of the requirements set forth in Section 5.07
of this Agreement. None of the proceeds from

                                       13

<PAGE>



a resale shall be payable to the defaulting Limited Partner. The General Partner
shall not  resell  any Unit  repurchased  by the  Partnership  pursuant  to this
paragraph  2.06(h)  to any  Affiliated  Person  unless  the Unit has first  been
offered to the non-defaulting  Limited Partners who are not Affiliated  Persons.
The foregoing rights are in addition to and not in limitation of any other right
or remedy of the Partnership,  and the failure of the General Partner to require
a sale  hereunder  shall not be deemed a waiver of any other  rights or remedies
available to the Partnership on account of a default under a Partner Note.

         SECTION 2.07  ADMISSION OF  ADDITIONAL  LIMITED  PARTNERS.  The General
Partner  may admit  additional  Limited  Partners  or permit an  increase in the
number  of  Units  held by any  Limited  Partner  at any time on or prior to the
Termination  Date,  provided  that the total number of Units held by all Limited
Partners shall not exceed 5,000.  Additional  Limited Partners shall be admitted
to the  Partnership  pursuant  to this  Section  2.07 upon the  execution  of an
amendment to this Agreement  adding to Schedule A the names and addresses of the
additional  Limited  Partners  and the  number of Units  held by the  additional
Limited Partners.

         SECTION 2.08. RETURN OF NON-UTILIZED CAPITAL.

         (a) If,  within  24  months  from  the  initial  effective  date of the
Registration  Statement, no property upon which a Hotel is to be constructed has
been purchased,  leased or sub-leased, the Partnership shall: (I) refund to each
Limited  Partner the cash  portion of the  purchase  price paid for Units;  (ii)
refund any  amounts  received  under any  Partner  Notes;  and (iii)  cancel any
outstanding Partner Notes.

         (b) Except as permitted  under  Section 4.08, no Partner other than the
Original Limited Partner shall have any right to withdraw as a Partner or make a
demand for  withdrawal of the  Partner's  Capital  Contribution  (or the capital
interest reflected in the Partner's Capital Account) until the full and complete
winding up and liquidation of the business of the Partnership.




                                        14

<PAGE>



                                    ARTICLE III
                           ALLOCATIONS AND DISTRIBUTIONS

         SECTION 3.01 ALLOCATIONS OF INCOME OR LOSS.

         (a) Except as provided in paragraph 3.01(b) and Sections 3.02, 3.03 and
3.04, Income shall be allocated:

                  (i) first 99 percent to the Limited  Partners  and one percent
to the General  Partner in the same  proportion as the  cumulative  Loss for all
prior  years  was  allocated   among  the  Partners   pursuant  to  subparagraph
3.01(c)(iv), until the cumulative Income allocated pursuant to this subparagraph
3.01(a)(I) is equal to the cumulative Loss allocated in all prior years pursuant
to subparagraph 3.01(c)(iv).

                  (ii) next 99 percent to the Limited Partners, in proportion to
each Limited  Partner's  respective  Cumulative  Return,  and one percent to the
General Partner until the cumulative Income allocated  pursuant to subparagraphs
3.01(b)(iii)  and  (iv)  and  this  subparagraph  3.01(a)(ii)  is  equal  to the
cumulative amount distributed,  or which would have been distributed if adequate
funds had been available for distribution,  pursuant to subparagraphs 3.05(a)(I)
and 3.05(b)(ii); and

                  (iii)  thereafter  80  percent  to  the  Limited  Partners  in
accordance  with each  Limited  Partner's  Pro Rata  Share and 20 percent to the
General Partner.

For purposes of applying this  paragraph  3.01(a),  Income on the sale of any or
all of the Hotels for any Fiscal  Period  shall be  allocated  only after Income
from all other  sources for such Fiscal  Period has been  allocated  pursuant to
this paragraph 3.01(a).

         (b) Income from Disposition of a Hotel shall be allocated:

                  (i) first, 99 percent to the Limited  Partners and one percent
to the General  Partner,  in the same  proportion as the cumulative  Syndication
Expenses  and the  cumulative  Loss (if any) for all prior  years was  allocated
among the Partners  pursuant to paragraph  3.02(I),  until the cumulative Income
allocated  pursuant to paragraph  3.02(I) and this  subparagraph  3.01(b)(I)  is
equal to the sum of the cumulative  Syndication Expenses and the cumulative Loss
allocated in all prior years pursuant to paragraph 3.02(I);


                                       15

<PAGE>



                  (ii) next,  99 percent to the  Limited  Partners,  in the same
proportion  as the  amount of Sales  Commissions  were paid with  respect to the
Units acquired by each Limited  Partner and one percent to the General  Partner,
until the cumulative Income allocated pursuant to this subparagraph  3.01(b)(ii)
is equal  to the  cumulative  Sales  Commission  allocated  in all  prior  years
pursuant to paragraph 3.01(h); and

                  (iii)    finally, as provided in paragraph 3.01(a).

         (c) Except as provided in paragraph 3.01(d) and Sections 3.02, 3.03 and
3.04, Loss shall be allocated:

                  (i) first,  80 percent to the Limited  Partners and 20 percent
to the General  Partners,  in the same proportions as the cumulative  Income (if
any) for all prior years was allocated 80 percent to the Limited Partners and 20
percent to the General Partner,  until the cumulative Loss allocated pursuant to
subparagraph  3.01(d)(ii) and this subparagraph 3.01(c)(I) equals the cumulative
amount distributed pursuant to subparagraphs 3.05(a)(ii) and 3.05(b)(iii);

                  (ii) next, 99 percent to the Limited  Partners and one percent
to the General  Partner,  in the same  proportions as the cumulative  Income (if
any)  for  all  prior  years  was  allocated  among  the  Partners  pursuant  to
subparagraph  3.01(a)(ii),  until the cumulative Loss allocated pursuant to this
subparagraph  3.01(c)(ii) is equal to the amount by which the cumulative  Income
allocated  pursuant to subparagraph  3.01(a)(ii)  exceeds the cumulative amounts
distributed pursuant to subparagraph 3.05(a)(I) and 3.05(b)(ii); and

                  (iii) thereafter,  99 percent to the Limited Partners,  in the
same proportions as the Capital  Contributions were made by the Limited Partners
(taking  into  account  for this  purpose  the  principal  amount of the Partner
Notes), and one percent to the General Partner.

         (d)      Loss from Disposition of a Hotel shall be allocated:

                  (I) first,  80 percent to the Limited  Partners and 20 percent
to the General  Partner,  in the same  proportion as the cumulative  Income from
Disposition  of a Hotel (if any) for all prior years was allocated 80 percent to
the Limited Partners and 20 percent to the General Partner, until the cumulative
Loss allocated pursuant to

                                        16

<PAGE>



subparagraph  3.01(c)(I) and this subparagraph 3.01(d)(I) is equal to the amount
by which the cumulative Income allocated  pursuant to subparagraph  3.01(a)(iii)
exceeds the cumulative amount distributed pursuant to subparagraph 3.05(b)(iii);

                  (ii) next,  80 percent to the Limited  Partners and 20 percent
to the General Partner,  in the same  proportions as the cumulative  Income from
Disposition  of a Hotel (if any) for all prior years was allocated 80 percent to
the Limited Partners and 20 percent to the General Partner, until the cumulative
Loss  allocated  pursuant  to  subparagraph  3.01(c)(I)  and  this  subparagraph
3.01(d)(ii)  is equal to the  amount by which the  cumulative  Income  allocated
pursuant to subparagraph  3.01(a)(iii) exceeds the cumulative amount distributed
pursuant to subparagraph 3.05(a)(ii); and

                  (iii)    finally, as provided in paragraph 3.01(c).

         SECTION 3.02 SPECIAL  ALLOCATIONS.  The following  special  allocations
shall be made in the following order:

         (a)  Notwithstanding  any other provision of this Article III, if there
is a net decrease in  Partnership  Minimum Gain during any Fiscal  Period,  each
Partner shall be specially  allocated  items of Partnership  income and gain for
that Fiscal Period (and, if necessary,  subsequent  Fiscal Periods) in an amount
equal to the  Partner's  share of the net decrease in  Partnership  Minimum Gain
during  that  Fiscal  Period,   determined  in  accordance   with  Treas.   Reg.
ss.1.704-2(g).  It is intended  that items so  allocated be  determined  and the
allocations  made in accordance with the minimum gain chargeback  requirement of
Treas.  Reg.  ss.1.704-2(f),  and this  paragraph  3.02(a) shall be  interpreted
consistently therewith.

         (b)  Notwithstanding  any other  provision  of this  Article III except
paragraph 3.02(a), if there is a net decrease in Partner Minimum Gain during any
Fiscal  Period,  each  Partner  who has a share of the net  decrease  in Partner
Minimum Gain, determined in accordance with Treas. Reg. ss.1.704-2(I)(5),  shall
be  specially  allocated  items of  Partnership  income and gain for that Fiscal
Period (and, if necessary,  subsequent Fiscal Periods) in an amount equal to the
Partner's  share of the net decrease in Partner  Minimum Gain during that Fiscal
Period,  determined  in  accordance  with Treas.  Reg.  ss.1.704-2(I)(4).  It is
intended that the items so allocated be determined and the  allocations  made in
accordance with the minimum gain chargeback requirement of

                                       17

<PAGE>



Treas.  Reg.  ss.1.704-2(I)(4),  and this paragraph 3.02(b) shall be interpreted
consistently therewith.

         (c) In the event any Partner unexpectedly receives in any Fiscal Period
any  adjustments,   allocations  or  distributions   described  in  Treas.  Reg.
ss.1.704-1(b)(2)(ii)(d)(4),  (5) or (6),  items of  Partnership  income and gain
shall be  specially  allocated to that  Partner in such Fiscal  Period (and,  if
necessary,  in subsequent  Fiscal Periods) in an amount and manner sufficient to
eliminate,  to the extent  required by the  Regulations,  the  Adjusted  Capital
Account  Deficit  of that  Partner  as quickly  as  possible,  provided  that an
allocation  pursuant to this paragraph  3.02(c) shall be made if and only to the
extent that the Partner would have an Adjusted Capital Account Deficit after all
other allocations provided for in this Article III have been tentatively made as
if paragraph 3.02(e) and this paragraph 3.02(c) were not in this Agreement.

         (d) No Loss or item of  Partnership  deduction  for any  Fiscal  Period
shall be allocated to any Partner to the extent the allocation:  (I) would cause
the Partner to have an Adjusted Capital Account Deficit;  or (ii) would increase
the Partner's Adjusted Capital Account Deficit.  Any Loss or item of Partnership
deduction which cannot be allocated as a result of the restrictions contained in
this paragraph 3.02(d) shall be allocated to the General Partner.

         (e) In the event that any Partner has a deficit  Capital Account at the
end of any Fiscal  Period  that is in excess of the sum of: (I) the amount  that
Partner is obligated  to restore;  and (ii) the amount that Partner is deemed to
be obligated to restore  pursuant to the  penultimate  sentences of Treas.  Reg.
ss.ss.1.704-2(g)(I)  and  1.704-2(I)(5),  each such  Partner  shall be specially
allocated  items of  Partnership  gross  income  and gain in the  amount of such
excess as quickly as  possible,  provided  that an  allocation  pursuant to this
paragraph  3.02(e)  shall be made if and only to the  extent  that such  Partner
would  have a  deficit  Capital  Account  in  excess of such sum after all other
allocations  provided for in this Article III have been  tentatively  made as if
paragraph 3.02(c) and this paragraph 3.02(e) were not in this Agreement.

         (f)  Nonrecourse  Deductions  for any Fiscal  Period shall be specially
allocated  99 percent to the Limited  Partners in  accordance  with each Limited
Partner's Pro Rata Share and one percent to the General Partner.


                                        18

<PAGE>



         (g) Any Partner  Nonrecourse  Deductions for any Fiscal Period shall be
specially  allocated  to the  Partner who bears the  economic  risk of loss with
respect  to the  Partner  Nonrecourse  Debt to which  such  Partner  Nonrecourse
Deductions are attributable in accordance with Treas. Reg. ss.1.704-2(I)(1).

         (h) Sales  Commissions paid by the Partnership with respect to any Unit
shall be allocated  99 percent to the Limited  Partner who acquired the Unit and
one percent to the General Partner.

         (i)  Syndication  Expenses for any Fiscal  Period shall be allocated 99
percent  to  the  Limited  Partners  in the  same  proportions  as  the  Capital
Contributions  were made by the Limited  Partners  (taking into account for this
purpose  the face  amount of any  Partner  Note) and one  percent to the General
Partner.  If Limited  Partners  are  admitted  to the  Partnership  pursuant  to
Sections 2.06 and 2.07 on different dates, all Syndication Expenses allocated to
the Limited  Partners  shall be divided among the Limited  Partners from time to
time so that, to the extent possible,  total Syndication  Expenses are allocated
to  each  Unit  in the  manner  set  forth  in the  preceding  sentence  of this
subparagraph  3.02(I).  In the event the General  Partner  determines  that such
result is not likely to be achieved through the allocation of future Syndication
Expenses,  the Managing  General  Partner may  allocate  Income or Loss so as to
achieve the same effect on the Capital Accounts of the Limited Partners.

         (j) To the  extent  that any  discrepancies  in  Capital  Accounts  (as
determined on a per Unit basis) exist among the Limited  Partners at the date of
admission  of  Limited  Partners,  solely  as a result of the  volume  discounts
described in the Prospectus, items of Partnership gross income and gain shall be
specially  allocated to the Limited Partners in proportion to such discrepancies
until such  discrepancies  are  eliminated  in the  earlier of the year that the
liquidation  of the  Partnership  occurs  or the year that a  Partner's  Unit is
redeemed by the  Partnership;  provided,  however,  to the extent  that  special
allocations  pursuant to paragraph  3.02(c) or 3.02(d) made in a prior year have
eliminated such  discrepancies,  no special allocation shall be made pursuant to
this paragraph 3.02(j).

         SECTION 3.03  CURATIVE  ALLOCATIONS.  The  Regulatory  Allocations  are
intended to comply  with  certain  requirements  of Treas.  Reg.  ss.1.704-1(b).
Notwithstanding  any other provisions of this Article III (other than paragraphs
3.02(a)  through (g) and paragraphs  3.04(c)  through (e)), the General  Partner
shall, to the extent possible, make allocations of Income or Loss simultaneously
with or subsequent to such Regulatory

                                       19

<PAGE>



Allocations to the extent necessary so that the aggregate Distributions from the
Partnership  will be  consistent  with  those  that  would  have been made under
Section 3.05, computed as if Section 6.02 did not apply.

         SECTION 3.04 OTHER ALLOCATION RULES.

         (a) Upon the  admission of the Limited  Partners and in the event of an
assignment of a Unit  pursuant to Sections  5.04 and 5.05 in any Fiscal  Period,
Income or Loss for that Fiscal  Period shall be allocated  among the Partners to
reflect  their  varying  interests  during the Fiscal  Period.  For  purposes of
computing the varying  interests of each Partner,  the Partnership shall make an
interim  closing of its books as of the  effective  date of the  admission  of a
Partner  or the  assignment  of a Unit and  compute  the items of Income or Loss
applicable  to the period of time  before and after that date using the  accrual
method of  accounting.  Any  assignment  of a Unit shall be  effective as of the
first day of the calendar month nearest the date of assignment.

         (b) If Limited  Partners  are admitted to the  Partnership  pursuant to
Section 2.06 or 2.07 on different dates,  Loss allocated to the Limited Partners
for such Fiscal Period (and, if necessary,  each subsequent Fiscal Period) shall
be divided  among the Persons  owning Units from time to time during such Fiscal
Periods,  in accordance with paragraph 3.04(a) and in the manner selected by the
General  Partner  in its  discretion,  so  that,  to the  extent  possible,  the
cumulative Loss per Unit allocated to each Limited Partner as of the end of each
Fiscal Period is the same.

         (c) If any fees or  other  payments  made to the  General  Partner  are
determined to be a distribution of profits of the Partnership for federal income
tax purposes,  gross income of the  Partnership in an amount equal to the amount
of the fee or other payment  determined to be a distribution of profits shall be
allocated to the General  Partner.  To the extent that any  Distribution  to the
General  Partner is determined  for federal income tax purposes to be a fee paid
to the General Partner,  the General Partner's  allocated share of Loss shall be
increased,  or  its  share  of  Income  reduced,  by  an  amount  equal  to  the
Distribution.

         (d) Except as provided in the following  sentence,  for federal  income
tax purposes each item of income,  gain, loss or deduction shall be allocated in
the same manner as the  corresponding  item is  allocated  for  Capital  Account
purposes.  In  accordance  with  Sections  704(c) and 704(b) of the Code and the
Regulations thereunder, items of income, gain, loss or deduction with respect to
any asset

                                       20

<PAGE>



contributed to the capital of the Partnership shall, solely for tax purposes, be
allocated  among the  Partners so as to take account any  variation  between the
adjusted  basis of the  property  to the  Partnership  for  federal  income  tax
purposes and the fair market value of the property at the time of  contribution,
as determined by the  contributing  Partner and the  Partnership.  The amount of
income,  gain,  loss or  deduction  allocated  under the  immediately  preceding
sentence of this  paragraph  3.04(d)  shall not increase or decrease the Capital
Account of the contributing  Partner to the extent that the fair market value of
the property has been previously added to the Partner's Capital Account.

         (e) Solely for the purpose of  determining  a  Partner's  proportionate
share of the "excess  nonrecourse  liabilities"  of the  Partnership  within the
meaning of Treas. Reg.  ss.1.752-3(a)(3),  the Partners' interest in Partnership
profits is as follows:  99 percent to the Limited  Partners in  accordance  with
each Limited Partner's Pro Rata Share and one percent to the General Partner.

         (f) If the  obligation  of the  General  Partner  to make  its  Capital
Contribution  pursuant to paragraph  2.06(a),  or the obligations of any Limited
Partner to pay the principal due on a Partner Note,  are  determined at any time
during the term of the  Partnership  to be subject to the  provisions of Section
483,  1274 or 7872 of the Code (or any  other  similar  provision  or  successor
provisions thereto) and as a result the Partnership is (or would but for actions
taken pursuant to this  paragraph  3.04(f) be) determined to have received or to
be receiving  imputed  interest income or original issue  discount,  the imputed
interest income or original issue discount  recognized by the Partnership in any
Fiscal Period shall be specially  allocated to the Partners in  accordance  with
the  ratio  that  the  imputed   interest  income  or  original  issue  discount
attributable  to each  Partner  bears to the total  amount of  imputed  interest
income or original issue discount  recognized by the Partnership for that Fiscal
Period. Alternatively,  at the option of the General Partner, if the Partnership
is, as a result of the General Partner's Capital Contribution  obligation or the
obligations  of any Limited  Partner to pay the principal due on a Partner Note,
determined  to have  received  or to be  receiving  imputed  interest  income or
original issue discount, the General Partner and the Limited Partners are hereby
authorized to pay to the  Partnership  as interest on their  respective  Capital
Contribution  obligations the amount  necessary to prevent the Partnership  from
recognizing  imputed  interest  income or original issue discount as a result of
such Capital Contribution  obligations,  in which event: (I) gross income of the
Partnership shall be specially  allocated to the General Partner and the Limited
Partners  issuing  Partner Notes in accordance with their Pro Rata Share for any
Fiscal Period in

                                       21

<PAGE>



an  amount  equal to the full  amount of income  recognized  by the  Partnership
during that Fiscal  Period as a result of the receipt of such  payments from the
General Partner and the Limited Partners; and (ii) cash of the Partnership in an
amount equal to the amount of such payments  received by the  Partnership in any
Fiscal  Period  shall be  distributed  to the  General  Partner  and the Limited
Partners for such Fiscal Period in  accordance  with their  respective  Pro Rata
Shares prior to the making of any other Distributions pursuant to Section 3.05.

         SECTION 3.05 DISTRIBUTIONS.

         (a) Except as provided in paragraph 3.05(c),  Distributions shall be at
such times and in such  amounts as the  General  Partner  shall  determine.  All
Distributions made by March 15 of a year, based upon cash on hand as of December
31 of the  previous  year,  will be treated for  purposes of this Article III as
having  been made on  December 31 of the  previous  year.  Except as provided in
subparagraph  3.04(f)(ii)  and  in  paragraphs  3.05(b),  3.05(c)  and  6.02(b),
Distributions shall be made:

                  (i) first, 99 percent to the Limited  Partners,  in proportion
to their unpaid Cumulative  Return, and one percent to the General Partner until
each  Limited  Partner has  received  the  Cumulative  Return due to the Limited
Partner  through  the date upon which the  Distribution  is made plus any unpaid
Cumulative Return due to the Limited Partner for prior years; and

                  (ii)  thereafter,  80  percent  to the  Limited  Partners,  in
accordance  with each Limited  Partner's  Pro Rata Share,  and 20 percent to the
General Partner.

         (b) Except as provided in  subparagraph  3.04(f)(ii)  and in paragraphs
3.05(c)  and  6.02(b),  the  Net  Proceeds  of  Sale  or  Refinancing  shall  be
distributed:

                  (i) first, 99 percent to the Limited  Partners,  in accordance
with each  Limited  Partner's  Pro Rata  Share,  and one  percent to the General
Partner until each Limited Partner has received  aggregate  Distributions  under
this subparagraph 3.05(b)(I) equal to $1,000 per Unit;

                  (ii) next, 99 percent to the Limited  Partners,  in proportion
to their unpaid Cumulative  Return, and one percent to the General Partner until
each  Limited  Partner has  received  the  Cumulative  Return due to the Limited
Partner through

                                       22

<PAGE>



the date on which the Distribution is made plus any unpaid Cumulative Return due
to the Limited Partner for prior years; and

                  (iii)  thereafter,  80 percent  to the  Limited  Partners,  in
accordance  with each Limited  Partner's  Pro Rata Share,  and 20 percent to the
General Partner.

         (c) The Net  Escrow  Earnings  received  by the  Partnership  shall  be
promptly  distributed to the Limited  Partners and Note holders in proportion to
each Limited Partner's or Note holder's relative Escrow Unit Days.


                                    ARTICLE IV
                                THE GENERAL PARTNER

         SECTION 4.01 POWERS OF THE GENERAL PARTNER.

         (a) Except as required by paragraph 4.02(d),  the General Partner shall
have complete  discretion in the  management  and control of the business of the
Partnership.  In addition  to powers  provided  by law,  the General  Partner is
hereby authorized to (I) expend  Partnership funds in furtherance of the purpose
of the Partnership;  (ii) acquire,  sell, transfer,  convey, lease (as lessor or
lessee)  or  otherwise  deal with any or all of the  assets of the  Partnership;
(iii) incur  obligations for and on behalf of the Partnership in connection with
Partnership  business;  (iv) invest the capital of the  Partnership;  (v) borrow
moneys for and on behalf of the  Partnership on such terms and conditions as the
General Partner may deem advisable and proper and pledge the credit and mortgage
or encumber assets of the Partnership for such purposes;  (vi) repay in whole or
in part, refinance, recast, modify or extend any security interest affecting the
assets of the Partnership, and in connection therewith execute for and on behalf
of the Partnership any or all extensions,  renewals,  or  modifications  of such
security  interests;  (vii)  determine  the  terms  of the  offering  of  Units,
including  the  manner of  complying  with  applicable  law,  and in  connection
therewith  execute  for  and on  behalf  of  the  Partnership  any  registration
statement or other document  required under any federal or state  securities law
and take any  additional  action as it shall  deem  necessary  or  desirable  to
effectuate  the offering of such Units;  (viii)  employ such agents,  employees,
independent contractors,  attorneys and accountants as the General Partner deems
reasonably  necessary;  (ix) obtain  insurance for the proper  protection of the
Partnership, the General Partner and the Limited Partners; (x) commence, defend,
compromise or settle any claims,  proceedings,  actions or litigation for and on
behalf

                                       23

<PAGE>



of  the  Partnership  (including  claims,  proceedings,  actions  or  litigation
involving the General  Partner in its capacity as a general  partner) and retain
legal  counsel  in  connection  therewith  and  pay  out  of the  assets  of the
Partnership  any and all  liabilities  and  expenses  (including  fees of  legal
counsel)  incurred in connection  therewith;  (xi) make such decisions and enter
into such  agreements as it may  reasonably  believe to be necessary;  and (xii)
prepare,  execute,  file and deliver any document, or take such other action, as
may be necessary or desirable to carry out the purpose of the Partnership.

         (b) The General  Partner,  acting for and on behalf of the Partnership,
is expressly  authorized to amend this Agreement  without the consent or vote of
any of the Limited  Partners to: (I) reflect the addition or deletion of Limited
Partners or the return of capital to Partners;  (ii) add to the representations,
duties or obligations of the General  Partner or to surrender any right or power
granted to the General Partner for the benefit of Limited  Partners;  (iii) cure
any  ambiguity,  to correct or  supplement  any  provision  herein  which may be
inconsistent  with any other provisions  herein,  or to add any other provisions
with respect to matters or questions arising under this Agreement which will not
be inconsistent  with the provisions of this Agreement;  (iv) change the name of
the  Partnership;  or (v) delete or add any provision  from or to this Agreement
requested to be so deleted or added by the staff of the  Securities and Exchange
Commission or by a state  regulatory  agency,  the deletion or addition of which
provision is deemed by the regulatory agency to be for the benefit or protection
of the  Limited  Partners.  No  amendment  shall  be  adopted  pursuant  to this
paragraph 4.01(b) unless the adoption thereof: (x) does not adversely affect the
rights of the Limited Partners;  and (y) does not adversely affect the status of
the Partnership as a partnership for federal income tax purposes.

         SECTION 4.02 DUTIES OF THE GENERAL PARTNER.

         (a) The  General  Partner  shall  devote  such of its  time as it deems
necessary to the affairs of the Partnership.

         (b) The ratio of total Gross  Offering  Proceeds from the sale of Notes
to the greater of (I) Gross Offering  Proceeds from the sale of Notes and Units,
including  the principal  amount of Partner  Notes,  or (ii) the aggregate  fair
market value of the Partnership's  Hotels,  plus the  Partnership's  interest in
Essex Glenmaura L.P., shall not be more than .85 to 1.0.


                                       24

<PAGE>



         (c)  The  General   Partner   shall  not  cause  the  merger  or  other
reorganization of the Partnership or dissolve the Partnership without a Majority
Vote of Limited Partners approving the action.

         (d) The  General  Partner  shall  observe  the  following  policies  in
connection with Partnership  operations:  (I) the Partnership  shall not acquire
property in exchange  for Units;  (ii) the  Partnership  shall not acquire  real
property  unless  supported  by  a  land  appraisal  prepared  by  a  competent,
independent  appraiser,  which  appraisal  shall be  maintained  in the  General
Partner's  records and shall be available  for  inspection  and  duplication  by
Limited Partners;  (iii) except with respect to the Partnership's  investment in
Essex  Glenmaura  L.P.,  which  is  expressly   approved,   investments  by  the
Partnership in general partnership or limited partnership interests of, or joint
venture  arrangements with, other Persons shall be prohibited unless approved by
the  General  Partner  and  a  Majority  Vote  of  Limited  Partners;  (iv)  the
Partnership  shall not  invest in junior  trust  deeds and  similar  obligations
except for junior trust deeds which arise from the sale of Hotels; (v) the funds
of the  Partnership  shall not be commingled with the funds of any other Person,
provided  that the  foregoing  shall  not  prohibit  the  General  Partner  from
establishing a master  fiduciary  account  pursuant to which  separate  subtrust
accounts are established for the benefit of affiliated  limited  partnerships of
the General Partner so long as the  Partnership  funds are protected from claims
of other  partnerships and their creditors;  (vi) the General Partner shall have
fiduciary  responsibility for the safekeeping and use of all funds and assets of
the  Partnership,  whether or not in its possession or control,  and,  except as
otherwise provided herein,  shall not employ, or permit another to employ,  such
funds  or  assets  in  any  manner  except  for  the  exclusive  benefit  of the
Partnership;  (vii)  the  General  Partner  shall  not  create  for the  Units a
"secondary market (or the substantial equivalent thereof)" within the meaning of
Section 7704 of the Code or  otherwise  permit,  recognize,  or  facilitate  the
trading of Units on any such market,  or permit any  Affiliated  Persons to take
such actions,  if as a result thereof the Partnership would be taxed for federal
income tax purposes as an association  taxable as a corporation;  (viii) neither
the General Partner nor any other Affiliated Person shall: (a) receive for their
account any  kickbacks  or rebates with  respect to  expenditures  made by or on
behalf of the  Partnership;  (b) enter into any reciprocal  arrangement that has
the effect of circumventing this subparagraph 4.02(d)(viii);  or (c) directly or
indirectly, pay or award any commissions or other compensation to any Person for
encouraging or inducing any other Person to purchase Units (nothing herein shall
prohibit  the payment of normal  sales  commissions  and fees to  broker-dealers
including,  without  limitation,  the  Managing  Dealer) in  connection  with an
offering of interests in the Partnership;

                                       25

<PAGE>



and (ix) the General  Partner shall not cause the  Partnership to enter into any
contract  to  construct  or develop  any Hotel  without a specific  price  being
guaranteed by a written guarantee of completion by the General Partner.

         SECTION 4.03  PARTNERSHIP  TAX MATTERS.  The General Partner is the tax
matters partner of the Partnership.  In carrying out its responsibilities as tax
matters partner, the General Partner shall have authority to make such elections
(including  but not limited to making an election  under Section 754 of the Code
and  selecting  any  reasonable  method to allocate  income  pursuant to Section
704(c) of the Code),  take such  actions  and enter into such  agreements  as it
deems in the best interests of the Limited Partners who own more than 50 percent
of the outstanding  Units. Any expense incurred by the Partnership in contesting
with the Internal  Revenue  Service or any state income tax authority any change
in Income or Loss or the allocation of Income or Loss to any Partner shall be an
expense of the Partnership.

         SECTION 4.04 INDEMNIFICATION OF THE GENERAL PARTNER.

         (a) The Partnership, its receiver or its trustee, shall indemnify, save
harmless and pay all judgements and claims against the General Partner,  and any
other  Affiliated  Person who performs  services for the  Partnership,  from any
liability,  loss or damage incurred by reason of any act performed or omitted to
be performed when acting in connection  with the business of the  Partnership as
described in this Agreement, including costs and attorney's fees and any amounts
expended  in  the  settlement  of any  claims  or  liability,  loss  or  damage.
Notwithstanding  the preceding  sentence:  (I) if such liability,  loss or claim
arises out of any  action or  inaction  of the  General  Partner  or  Affiliated
Person,  the General  Partner or Affiliated  Person must have determined in good
faith that such  course of conduct was in the best  interest of the  Partnership
and the action or inaction in fact did not constitute  fraud, bad faith or gross
negligence  by  the  General  Partner  or  Affiliated   Person;   and  (ii)  any
indemnification shall be recoverable only from the assets of the Partnership and
not  from  the  assets  of the  Limited  Partners.  All  judgments  against  the
Partnership  and the General  Partner wherein the General Partner is entitled to
indemnification  must first be  satisfied  from  Partnership  assets  before the
General Partner may be held  responsible.  Persons  entitled to  indemnification
under  this  paragraph  4.04(a)  shall  be  entitled  to  receive  advances  for
attorney's  fees and other legal costs and  expenses  arising out of claims made
against  them,  provided that no advance shall be made with respect to any claim
unless  the action  relates  to the  performance  of duties or  services  by the
indemnified party on behalf of the Partnership and the indemnified party

                                       26

<PAGE>



undertakes  in  writing  prior to  receipt  of the  advance to repay in full the
advance in the event that, upon the ultimate disposition of the claim, the party
would not be entitled to indemnification  under this paragraph 4.04(a).  Nothing
in this paragraph  4.01(a) shall constitute a waiver by a Limited Partner of any
right which the  Limited  Partner  may have  against any party under  federal or
state  securities  laws.   Affiliated  Persons  will  be  indemnified  only  for
liabilities  arising  out of  activities  in which they  engage on behalf of the
Partnership  or in  connection  with its business  which are within the scope of
activities  permitted  to be  performed  by the  Affiliated  Person  under  this
Agreement and which are duly authorized by the General Partner.

         (b) Notwithstanding  paragraph 4.04(a), neither the General Partner nor
any other Affiliated  Persons  performing  services for the Partnership shall be
indemnified  from any liability,  loss or damage incurred in connection with any
claim or settlement  involving violations of federal or state securities laws by
the General Partner or by any Affiliated  Person or any liability for fraud, bad
faith   or   gross   negligence.   Notwithstanding   the   preceding   sentence,
indemnification will be allowed for settlements and related expenses of lawsuits
alleging  securities law violations,  and for expenses  incurred in successfully
defending such lawsuits, if: (I) there has been a successful adjudication on the
merits of each count involving alleged securities law violations as to the party
seeking  indemnification;  (ii) a court dismisses each count  involving  alleged
securities   law   violations   with   prejudice   as  to  the   party   seeking
indemnification;  or  (iii) a court  approves  the  settlement  and  finds  that
indemnification  of any payment in  settlement  and related costs should be made
and,  before  seeking  court  approval for  indemnification,  the party  seeking
indemnification  shall place before the court the position of the Securities and
Exchange  Commission  and any state  securities  administrators  of any state in
which the Notes or Units were offered or sold  pursuant to the  Prospectus or in
which Limited Partners or holders of Notes then reside with respect to the issue
of indemnification for securities law violations.

         (c) The Partnership shall not pay for any insurance  covering liability
of the General Partner or any other  Affiliated  Person for actions or omissions
for  which  indemnification  is not  permitted  hereunder.  Notwithstanding  the
preceding sentence, nothing contained herein shall preclude the Partnership from
purchasing and paying for such types of insurance,  including  extended coverage
liability and casualty and worker's compensation,  as would be customary for any
Person owning  comparable  properties and engaged in a similar  business or from
naming the General Partner and any other Affiliated Person as additional insured
parties thereunder (if such addition does not add to the premiums payable by the
Partnership).

                                       27

<PAGE>



         (d) No contract or  agreement  entered  into by a Limited  Partner will
reduce or  eliminate  the  fiduciary  duty owed to the  Limited  Partner  by the
General Partner.

         SECTION 4.05  AUTHORITY OF THE GENERAL  PARTNER.  In no event shall any
Person (other than an Affiliated  Person)  dealing with the General Partner with
respect to any property of the Partnership be obligated to see that the terms of
this  Agreement  have been  complied  with,  or be obligated to inquire into the
necessity or expediency of any act or action of the General  Partner,  and every
contract,  agreement,  lease,  promissory note,  mortgage or other instrument or
document  executed  by the  General  Partner  with  respect to the assets of the
Partnership shall be conclusive evidence in favor of any and every Person (other
than an Affiliated  Person) relying thereon or claiming  thereunder that: (a) at
the time of the execution or delivery thereof, the Partnership was in full force
and effect;  (b) the instrument or document was duly executed in accordance with
the terms and provisions of this  Agreement and is binding upon the  Partnership
and all of the Partners;  and (c) the General  Partner was duly  authorized  and
empowered to execute and deliver any and every such  instrument  or document for
and on behalf of the Partnership.

         SECTION 4.06 CONTRACTS WITH AFFILIATED PERSONS.

         (a) The  Partnership  shall not purchase or lease property in which the
General  Partner or any other  Affiliated  Person has an  interest  nor shall it
purchase or lease any property  from any entity in which the General  Partner or
any other  Affiliated  Person has an  interest.  Notwithstanding  the  preceding
sentence,  the  General  Partner may  purchase  property in its own name from an
Affiliated  Person or a third party (and assume loans in  connection  therewith)
and  temporarily  hold  title  thereto  for  the  purpose  of  facilitating  the
acquisition  of property,  the  borrowing of money or obtaining of financing for
the Partnership, the completion of construction of one or more of the Hotels, or
any other  purposes  related to the business of the  Partnership  provided  that
neither the General  Partner nor any Affiliated  Person realize any benefit from
the transaction apart from compensation  otherwise permitted by this Article IV.
The General Partner shall not sell property to the Partnership  pursuant to this
paragraph  4.06(a) if the cost of the property would exceed the funds reasonably
anticipated  to be available to the  Partnership  to purchase the property.  The
General  Partner will consider all of the relevant  facts and  circumstances  in
deciding which properties, if any, will be purchased by the Partnership from the
General Partner  pursuant to this paragraph  4.06(a),  including the cost of the
property, the cost to complete construction, the funds

                                       28

<PAGE>



available to the Partnership, and the investment objectives and policies of the
Partnership.

         (b) The  Partnership  shall not sell or lease  property  to the General
Partner or any other Affiliated Person except:  (I) the rental of Hotel rooms in
the ordinary course of business;  and (ii) the sale of all or substantially  all
of the assets of the  Partnership  to an  Affiliated  Person,  provided that the
transaction is fully disclosed to all Limited Partners and on terms  competitive
with those which may be obtained from persons other than Affiliated Persons.

         (c) No loans may be made by the  Partnership to the General  Partner or
any other  Affiliated  Person except to the extent that the General  Partner has
determined that such loan is beneficial to the Partnership.

         (d) The Partnership shall not borrow any money from the General Partner
or any Affiliated  Person if the principal amount is scheduled to be repaid over
more  than 48  months  or if less than 50  percent  of the  principal  amount is
scheduled to be repaid during the first 24 months.

         (e) The General Partner shall commit a percentage of the Gross Offering
Proceeds  to  Investment  in  Hotels  which is not less than the  greater  of 80
percent of the Gross  Offering  Proceeds,  reduced by .1625  percent  for each 1
percent of the aggregate  purchase  price of the Hotels  represented by mortgage
indebtedness  secured  by such  Hotels,  or 67  percent  of the  Gross  Offering
Proceeds. Further, the aggregate amount of Front-End Fees incurred in connection
with the Hotels  shall not exceed the normal and  competitive  rate  customarily
charged by others rendering similar services in the geographical  location where
the services are performed.

         SECTION 4.07 COMPENSATION OF AFFILIATED PERSONS.

         (a) Other than as provided in this Section 4.07, no Affiliated  Persons
shall be compensated for goods or services provided to the Partnership.

         (b) The General  Partner is expressly  authorized  to pay, on behalf of
the  Partnership,  the  Sales  Commissions.  The  Partnership  shall  pay to the
Managing Dealer, beginning on December 31, 1998, and continuing through December
31 of the next three Fiscal Periods  thereafter  (the last such date is referred
to herein as the "Final Payment Date"), an annual investor relations fee payable
from operating revenues in

                                       29

<PAGE>



an amount  equal to one  quarter  of one  percent  of the total  gross  offering
proceeds from the sale of Units (including the aggregate principal amount of any
Partner  Notes) and one  quarter  of one  percent  of the total  gross  offering
proceeds from the sale of Notes.  Notwithstanding  the preceding  sentence,  the
investor  relations  fee shall be paid only if and to the extent  that:  (I) the
total  amount  of  selling  commissions  (including  Sales  Commissions  and all
investor  relations fees), fees and  reimbursements  paid to the Managing Dealer
and any registered  broker-dealers retained by the Managing Dealer in connection
with the offering  does not exceed ten percent of the Gross  Offering  Proceeds;
and (ii) Organization and Offering Expenses (including Sales Commissions and all
investor  relations  fees) do not  exceed  fifteen  percent  of  Gross  Offering
Proceeds.  The  investor  relations  fee shall be  deferred  until  the  Limited
Partners  have  received the  Cumulative  Return due through the date of payment
thereof plus any unpaid  Cumulative Return due to the Limited Partners for prior
years and shall be abated to the extent that the  deferral  continues  after the
third anniversary of the Final Payment Date.

         (c) The  Partnership  shall  also pay to the  General  Partner  (or any
subsequent  property  manager) a property  management  fee of four and  one-half
percent of Gross Operating Revenues and any other amounts payable as provided in
the Management Agreement. The Partnership shall pay a partnership management fee
to the  General  Partner  of one and  one-quarter  percent  of  Gross  Operating
Revenues,  commencing  with the month of issuance of a certificate  of occupancy
for the first Hotel and payable at the end of each calendar month thereafter. As
used in this  paragraph  4.07(c),  "Gross  Operating  Revenues"  shall  mean all
revenues  and  income  from  sales of any  kind,  whether  derived  directly  or
indirectly from any source relating to the Hotels and over which the Partnership
has any direct or indirect responsibility, including, but not limited to, rental
of rooms,  food and  beverage  sales,  sales from gift or other  shops which are
operated under the direction of the  Partnership,  and vending machine and cable
television  revenue.  The term  "Gross  Operating  Revenues"  shall not  include
gratuities  which the  Partnership  is obligated  to pay over to  employees  and
excise,  sales and use taxes  collected  from  patrons  or guests as part of the
sales price of any goods or services,  such as gross  receipts,  administration,
and cabaret taxes.

         (d)  For  its   services  in   connection   with  the   formation   and
reorganization  of the  Partnership  and the  offering  of Units and Notes,  the
General Partner shall receive from the Partnership an organization  and offering
management  fee equal to 3.4  percent of Gross  Offering  Proceeds.  The General
Partner  may,  in its sole  discretion,  pay all or a portion of that fee to the
Managing Dealer or other registered broker-dealers retained

                                       30

<PAGE>



by the Managing  Dealer in connection  with the offering of the Units and Notes,
provided that the total amount of selling commissions,  fees, and reimbursements
paid to the Managing  Dealer and other  broker-dealers  in  connection  with the
offering shall not exceed ten percent of the Gross Offering Proceeds.

         (e) For its services in selecting and purchasing, leasing or subleasing
the land upon which the Hotels will be  constructed,  the General  Partner shall
receive  from the  Partnership  an  acquisition  fee of $110,000  per Hotel site
acquired by the  Partnership.  The acquisition fee shall be payable $35,000 upon
execution of a valid purchase,  lease or sublease  agreement (which amount shall
be  refunded  to the  Partnership  if the  transaction  does not  close) and the
remainder upon the closing of the purchase, lease or sublease by the Partnership
of the land upon which a Hotel is to be constructed.

         (f) For its services in connection  with the  development of each Hotel
the General  Partner  shall receive from the  Partnership  a developer's  fee of
$160,000  per  Hotel,  increased  by  5  percent  of  total  construction,  site
development and furniture, fixtures and equipment costs in excess of $2 million,
but not to exceed $300,000 per Hotel (the  "Development  Fee").  The Development
Fee for each Hotel shall be payable 15 percent per month  beginning on the first
day of the month following the commencement of construction and continuing for a
term not to  exceed  six  months.  The  unpaid  balance  shall be paid  upon the
obtaining of a certificate of occupancy for the Hotel.

         (g) For its services in connection with the financing or refinancing of
any Hotel,  the General Partner shall receive from the Partnership a refinancing
fee of one percent of the gross proceeds of the refinancing. In addition, if the
refinancing  involves  the sale of  promissory  notes to  investors in a private
placement which is exempt from registration under the Securities Act of 1933, as
amended,  or a public offering  similar to the offering of Notes pursuant to the
Prospectus,  the General  Partner and the Managing Dealer shall receive from the
Partnership the fees and sales  commissions  customarily  charged by the General
Partner and Managing  Dealer for rendering  comparable  services on  competitive
terms.

         (h) Upon the closing of a sale of each Hotel, the Partnership shall pay
the  General  Partner a sales fee of three  percent  of the gross  sales  price,
provided  that:  (I) the fee and any other real  estate  commission  paid by the
Partnership with respect to the sale do not exceed six percent of the gross sale
price; and (ii) the General Partner

                                       31

<PAGE>



provides  substantial  services in  connection  with the sale of the Hotel.  The
Partnership  shall not enter into any exclusive  agreement  with any  Affiliated
Person for the sale of any Hotel.

         (i) Should  the  General  Partner be removed as general  partner of the
Partnership  pursuant  to  a  vote  of  the  Limited  Partners  as  provided  in
subparagraph  5.01(b)(ii),  any portion of the fees or commissions  described in
this Section 4.07,  unreimbursed  expenses payable pursuant to the provisions of
Section  4.10,  and other fee or  commission  payable to the General  Partner or
other  Affiliated  Person  pursuant to this Agreement  which is then accrued and
due, but not yet paid,  shall be paid by the  Partnership to the General Partner
or other  Affiliated  Person within 30 days of the date of removal,  unless such
amount is included in the purchase  price of the General  Partner's  interest in
the Partnership as determined under paragraph 6.01(c).

         SECTION 4.08  WITHDRAWAL OF THE GENERAL  PARTNER.  The General  Partner
shall not resign or withdraw from the Partnership  without  obtaining a Majority
Vote of the Limited Partners.

         SECTION 4.09  ASSIGNMENT OF THE GENERAL PARTNER  INTEREST.  The General
Partner may not transfer,  assign, grant, convey, mortgage or otherwise encumber
its interest as general partner of the Partnership.

         SECTION 4.10 EXPENSES OF THE PARTNERSHIP.

         (a)      Subject to paragraph 4.10(c), the Partnership shall pay:

                  (i)      all  expenses  incurred  in the  organization  of the
                           Partnership   and  sale  of  the   Units,   including
                           Organization and Offering Expenses;

                  (ii)     all   expenses    incurred   in   the    acquisition,
                           construction    and   development   of   the   Hotels
                           (including,  without  limitation,  up to $25,000  per
                           site, but not to exceed $60,000 in the aggregate, for
                           due diligence expenses paid by the General Partner to
                           third  parties  with  respect  to a site which is not
                           acquired by the Partnership);


                                       32

<PAGE>



                  (iii)    all expenses  incurred in the  administration  of the
                           Partnership   and   the   ownership,   operation   or
                           improvement  of the Hotels  (including  all  property
                           management fees and franchise or similar fees payable
                           in connection with the Hotels); and

                  (iv)     all  expenses  incurred in the sale,  refinancing  or
                           other  disposition  of  the  Hotels  (including  real
                           estate  commissions,  legal and  accounting  fees and
                           escrow fees).

         (b) Operational  expenses payable by the Partnership  shall include the
actual cost of goods,  materials  and  services  used for or by the  Partnership
whether  incurred  directly  by  the  Partnership,   by  Affiliated  Persons  or
non-affiliates  of the General  Partners in  performing  the  following  general
functions:

                  (i)      Partnership  operations,  which shall include without
                           limitation:  implementation of Partnership investment
                           policies,  refinancing of Hotels,  implementation  of
                           periodic  physical  inspections  and informal  market
                           surveys, direction and review of the work of managers
                           of the  Partnership's  Hotels,  payment  of fees  and
                           expenses paid to  independent  contractors,  mortgage
                           brokers,  real estate brokers,  consultants and other
                           agents,  property  management  fees  payable  to  any
                           property manager engaged by the Partnership to manage
                           one  or  more  of the  Hotels,  payment  of  expenses
                           relating to the  day-to-day  operation of the Hotels,
                           including employee wages, utilities,  insurance, real
                           estate   taxes,   maintenance   and   repair   costs,
                           implementation and review of Partnership reserves and
                           working capital and  recommendations  with respect to
                           changes   thereto,   conducting,    supervising   and
                           reviewing  Hotel  operations,   including  marketing,
                           maintenance   and   refurbishment,   initiation   and
                           implementation  of  any  other  action  necessary  to
                           obtain the optimal potential  ownership  benefits for
                           the   Partnership,   supervision   and   expenses  of
                           professionals   employed   by  the   Partnership   in
                           connection with any of the above, review and analysis
                           of the local,  regional and national  lodging markets
                           and initiation of

                                       33

<PAGE>



                           recommendations  to sell  the  Hotels  on  acceptable
                           terms of sale, and preparation and  dissemination  of
                           documentation   relating  to  the   potential   sale,
                           financing or other disposition of the Hotels;

                  (ii)     Partnership  accounting,  which shall include without
                           limitation,    preparation   and   documentation   of
                           Partnership  accounting and audits,  preparation  and
                           documentation of budgets, economic surveys, cash flow
                           projections and capital requirements,  preparation of
                           regulatory reports,  and acquisition of any equipment
                           necessary  for  the  maintenance  of  the  books  and
                           records of the Partnership;

                  (iii)    Investor communications,  which shall include without
                           limitation,   initiation,   review  and  approval  of
                           Partnership  reports  and  communications  to Limited
                           Partners,  expenses in connection with  distributions
                           made  by  the  Partnership  to,  and  communications,
                           bookkeeping    and   clerical   work   necessary   in
                           maintaining   relations   with,   Limited   Partners,
                           including the costs of design,  production,  printing
                           and mailing  reports of the  Partnership,  conducting
                           elections in any circumstance requiring a vote of the
                           Limited  Partners,   holding  meetings  with  Limited
                           Partners,  preparing proxy  statements and soliciting
                           proxies, and preparing and mailing reports to Limited
                           Partners for tax reporting and such other purposes as
                           the General Partner (including reports required to be
                           filed with the Securities and Exchange Commission and
                           other federal or state regulatory agencies); and such
                           other purposes as the General  Partner deems to be in
                           the best interest of the Partnership;

                  (iv)     Investor  documentation,  which shall include without
                           limitation,  printing,  engraving and other  expenses
                           and   taxes  in   connection   with   the   issuance,
                           distribution,  transfer, registration and recordation
                           of documents evidencing ownership of Units;


                                       34

<PAGE>



                  (v)      Legal   services,   which   shall   include   without
                           limitation,  revising and amending this  Agreement or
                           converting, modifying or terminating the Partnership,
                           monitoring  costs incurred in litigation in which the
                           Partnership  is involved as well as any  examination,
                           investigation,  or other proceeding  conducted by any
                           regulatory agency with regard to the Partnership, and
                           qualifying or licensing the Partnership;

                  (vi)     tax services,  which shall include without limitation
                           the  preparation  and  documentation  of  Partnership
                           federal and state tax returns;

                  (vii)    computer   services,   which  shall  include  without
                           limitation  any computer  equipment or services  used
                           for or by the Partnership,  including  maintenance of
                           investor records and processing of accounting records
                           related to the Partnership;

                  (viii)   risk   management,   which  shall   include   without
                           limitation,  inspection services,  special consultant
                           fees,  premiums,  loss  adjustments,  and such  other
                           expenses of insurance as required in connection  with
                           the business of the Partnership; and

                  (ix)     such other  related  expenses as are necessary to the
                           prudent operation of the Partnership.

         (c) The General Partner or other Affiliated  Persons shall bear or pay:
(I) all costs incurred in the  organization  of the  Partnership and sale of the
Units,  including  Organization and Offering Expenses, to the extent they exceed
fifteen  percent of the Gross  Offering  Proceeds;  (ii) costs for  services for
which  the  General  Partner  or  other  Affiliated   Persons  are  entitled  to
compensation  by way of a separate  fee;  (iii)  costs for  services  other than
administrative  services  necessary to the prudent  operation of the Partnership
which  meet the  requirements  of  paragraph  4.10(e);  (iv)  costs of goods and
materials  purchased  from  Affiliated  Persons;  (v)  any  rent,  depreciation,
utilities,  capital  equipment,  or other  administrative  items relating to the
operations of the General Partner or other Affiliated Persons;  (vi) salaries or
fringe benefits incurred by or allocated to any director or executive officer of
the Managing

                                        35

<PAGE>



General Partner or any other  Affiliated  Persons;  and (vii) all other expenses
which are unrelated to the business of the Partnership.

         (d) Actual costs of goods and materials to the General Partner, as used
in this Section  4.10,  means the actual  costs to the General  Partner or other
Affiliated  Persons of goods and materials  used for or by the  Partnership  and
obtained from entities not affiliated with the General Partner.

         (e) Actual costs of services,  as used in this Section 4. 10, means the
pro  rata  cost  of  personnel  (as  if  such  persons  were  employees  of  the
Partnership)  associated therewith.  The costs of such services to be reimbursed
to the General Partner or other Affiliated  Persons by the Partnership  shall be
at the  lower  of the  General  Partner's  actual  cost  or  the  amount  of the
Partnership  would be required  to pay to  independent  parties  for  comparable
services in the same geographic  location.  The obligation of the Partnership to
reimburse the General  Partner or other  Affiliated  Persons for services (other
than for services  previously  rendered)  may be  terminated  at any time by the
Partnership without penalty on 60 days' notice.

         (f) Each annual  report to  Partners  will  contain a breakdown  of the
costs  reimbursed  to the General  Partner and other  Affiliated  Persons by the
Partnership. Within the scope of the annual audit of the financial statements of
the Partnership,  the independent public accountants shall review the allocation
of such costs to the Partnership. The method of review shall at minimum provide:
(I) a review of the time  records  of  individual  employees;  (ii) the costs of
whose services were reimbursed; and (iii) a review of the specific nature of the
work  performed  by each  such  employee.  The  method  of  review  shall  be in
accordance  with generally  accepted  auditing  standards and shall  accordingly
include such tests of the accounting records and such other auditing  procedures
which  the  independent   public   accountants   consider   appropriate  in  the
circumstances.  The  additional  costs of such  review  will be  itemized by the
accountants  on an  entity-by-entity  basis and may be reimbursed to the General
Partners or other Affiliated  Persons by the Partnership in accordance with this
paragraph 4.10(f) only to the extent that such reimbursement,  when added to the
cost for administrative  services rendered, does not exceed the competitive rate
for such services.

         SECTION 4.11 PURCHASE OF UNITS. The General  Partner,  and any officer,
director,  shareholder  or  employee of the  General  Partner or any  Affiliated
Person,  may  purchase  Units and will be treated for all  purposes as a Limited
Partner under this Agreement with respect to the Units so purchased.

                                       36

<PAGE>




                                     ARTICLE V
                               THE LIMITED PARTNERS

         SECTION 5.01 POWERS OF LIMITED PARTNERS.

         (a) The Limited  Partners  shall take no part in the  management of the
business or transact any business for the Partnership and shall have no power to
sign for or bind the Partnership.

         (b)  Notwithstanding  paragraph  5.01(a),  the Limited  Partners,  by a
Majority  Vote of Limited  Partners and without the  concurrence  of the General
Partner,  shall have the right to: (I) amend this  Agreement,  but not as to the
matters  specified in Section  4.01(b),  which matters the General Partner alone
may amend  without  vote of the  Limited  Partners;  and (ii) remove the General
Partner and elect one or more replacement general partners.

         (c) As provided in  paragraph  6.01(b),  the Limited  Partners  may, by
unanimous  vote,  elect to continue  the  Partnership  and elect one or more new
general  partners  upon an event  of  withdrawal  with  respect  to the  General
Partner.

         (d) Notwithstanding paragraph 5.01(b), this Agreement shall in no event
be amended to modify the  compensation  or  distributions  to which the  General
Partner is entitled or enlarge the  obligations  or  liabilities  of the General
Partner without the consent of the General  Partner.  The Limited Partners shall
have no  voting  rights  and  shall  not be  otherwise  empowered  to  make  any
determination on behalf of the Partnership except as expressly set forth in this
Agreement.

         (e) No Limited Partner shall pledge, mortgage or otherwise encumber his
or her Units.

         SECTION 5.02 LIABILITY OF LIMITED PARTNERS.  Performance of one or more
of the acts  described in Section  5.01 shall not cause a Limited  Partner to be
subject to the liabilities of a general partner or impose any personal liability
on a  Limited  Partner.  No  Limited  Partner  shall  be  obligated  to make any
contribution  to the capital of the  Partnership  in  addition  to that  Limited
Partner's  Capital  Contribution or to make up any deficit in his or her Capital
Account. No Limited Partner shall be obligated to make loans to the Partnership.
No Limited Partner have any personal liability with respect

                                       37

<PAGE>



to the  liabilities or obligations of the  Partnership  unless the obligation is
set forth in a writing signed by the Limited Partner.

         SECTION 5.03 MEETINGS OF LIMITED PARTNERS.

         (a)  Meetings of the Limited  Partners,  to vote upon any matters as to
which the Limited  Partners are authorized to take action under this  Agreement,
may be  called  at any time by  either  of the  General  Partner  or by  Limited
Partners who own ten percent or more of the outstanding Units. The meeting shall
be called by delivering  written notice to the Limited Partners entitled to vote
at the meeting that a meeting will be held at a designated  time and place fixed
by the caller(s) of the meeting.  Such meetings shall be held at a time which is
not less than 15 days nor more than 60 days after the giving of notice. Included
with the notice of a meeting shall be a detailed statement of action proposed by
the caller(s) of the meeting,  including a verbatim  statement of the wording of
any resolution proposed for adoption by the Limited Partners and of any proposed
amendment to this Agreement.  All expenses of the meeting and notification shall
be borne by the Partnership.

         (b) Any matter as to which the Limited  Partners are authorized to take
action  under  this  Agreement  or under  law may be acted  upon by the  Limited
Partners  without  a  meeting  and the  action  so taken  shall be as valid  and
effective  as action  taken by the  Limited  Partners  at a meeting,  if written
consents to the action so taken are signed by Limited Partners  entitled to vote
upon the action so taken and holding the number of Units  required to  authorize
the action.

         (c)  Limited  Partners  present  in  person or by proxy who then own in
excess of fifty percent of the  outstanding  Units shall  constitute a quorum at
any meeting. Attendance by a Limited Partner at any meeting and voting in person
shall revoke any written proxy  submitted with respect to action  proposed to be
taken at such meeting.

         (d) The General  Partner shall be  responsible  for enacting all needed
rules of order for  conducting all meetings,  including  setting the record date
for determining the Limited  Partners who will be entitled to vote at a meeting,
and shall  keep,  or cause to be kept,  at the  expense of the  Partnership,  an
accurate record of all matters  discussed and action taken at all meetings or by
written  consent.  The records of all  meetings  and written  consents  shall be
maintained at the principal  place of business of the  Partnership  and shall be
available for inspection by any Partner at reasonable times.

                                       38

<PAGE>



         SECTION 5.04 ASSIGNMENT OF UNITS.

         (a) A Limited  Partner  shall have the right to assign his or her Units
without obtaining the consent of any other Partner, provided that:

                  (i) no assignment of a Unit may be made  effective  other than
on the first day of a fiscal quarter of the Partnership;

                  (ii) no  assignment  of any  Unit  may be  made to any  Person
unless:  (a) any required  consent of the  Partnership's  franchisor is obtained
pursuant to the terms of the  franchise or similar  agreement to be entered into
by the Partnership  and its franchisor;  and (b) the assignor pays any necessary
transfer fee and otherwise  satisfies the terms and  conditions of the franchise
agreement relating to such assignment;

                  (iii) the General  Partner may  prohibit any  assignment  of a
Unit if, in the  opinion of legal  counsel to the  Partnership,  the  assignment
would violate any federal or state  securities  laws  (including  any investment
suitability  standards)  or  regulations  applicable to the  Partnership  or the
Units;

                  (iv) no  purported  assignment  by a  Limited  Partner  of any
fractional  part  of a Unit  or less  than  five  Units  will  be  permitted  or
recognized,  except for  assignments by inheritance or family  dissolution,  and
except for assignments of all of a Limited Partner's Units;

                  (v) no  assignment  of a Unit  may be made  if the  assignment
would,  in the  opinion  of legal  counsel  for the  Partnership,  result in the
Partnership  being  deemed  to  have  been  terminated  or  reclassified  as  an
association taxable as a corporation for federal or state tax purposes; and

                  (vi) the General Partner may prohibit any purported assignment
if: (a) it determines in its sole  discretion  that the transfer  would create a
risk of the Partnership  being a "publicly  traded  partnership"  for income tax
purposes;  (b) the  Partnership  is unable to satisfy one of the safe harbors or
corresponding  sections  of  regulations  or  other  controlling  administrative
releases  promulgated  under  Section  7704 of the Code,  for the  Partnership's
taxable year in which such transfer  otherwise  would be  effective;  or (c) the
Partnership  is unable  to obtain an  opinion  of  counsel  satisfactory  to the
General Partner or a ruling from the Internal Revenue Service that

                                       39

<PAGE>



the  assignment  will  not  result  in the  Partnership  being  classified  as a
"publicly traded partnership" for income tax purposes.

In the  event  that an  assignment  is not  permitted  as a result of any of the
restrictions set forth in subparagraph  5.04(a)(v),  the General Partner will so
notify the assignor and will permit the assignment to become effective as of the
first day of the next  succeeding  calendar  quarter as of which such assignment
may occur  without  causing a  termination  of the  Partnership  for federal tax
purposes or  reclassification  of the Partnership as an association taxable as a
corporation  for  federal  or  state  tax  purposes,  provided  that  the  other
conditions of this Section 5.04 are still met as of the date of such  assignment
becoming effective.

         (b) The  restrictions  in  paragraph  5.04(a)  shall  not  apply if the
General Partner  determines in its reasonable  discretion that such  restriction
will result in the Partnership  being deemed to hold plan assets for purposes of
ERISA. The General Partner shall incur no liability to any Partner,  prospective
investor or assignee for any action or inaction in connection with the preceding
sentence,  provided that the General  Partner  acted in good faith.  The General
Partner shall, from time to time, review the limitations and restrictions on the
assignment of Units then in effect and the federal income tax law,  regulations,
and rulings applicable thereto, and shall eliminate or modify any the limitation
or restriction to make it less  restrictive on assignment of Units if counsel to
the Partnership  opines that the elimination or modification may be made without
causing the  Partnership  to fail to meet at least one of the Safe Harbors or be
considered an association  taxable as a corporation under the applicable federal
income tax laws.

         (c) Upon the  bankruptcy,  assignment  for the  benefit  of  creditors,
dissolution,  death,  disability or legal incapacity of any Limited Partner, the
Units  held by that  Limited  Partner  shall  descend  to and vest in his or her
successors,  trustees, receivers, assignees for the benefit of creditors, heirs,
legatees  or  other  legal  representatives.  The  occurrence  of any one of the
foregoing events shall not terminate or dissolve the Partnership.

         SECTION 5.05 FORM OF ASSIGNMENT.

         (a) No assignment of any Unit,  though  otherwise  permitted by Section
5.04, shall be valid and effective,  and the Partnership shall not recognize the
same for the purpose of  Distributions  or for the  allocation of Income or Loss
with respect to

                                       40

<PAGE>



such Unit,  until there is filed with the General  Partner at least fifteen days
before the first day of a fiscal  quarter of the  Partnership  an  instrument in
writing in substantially the following form, with blanks appropriately filled in
and subscribed by both parties to the conveyance:

         I,  ___________________,  hereby assign to  ________________  all of my
right, title and interest in and to ___ Units of ESSEX HOSPITALITY ASSOCIATES IV
L.P., a limited  partnership  organized under the laws of the State of New York,
and direct that all future  distributions  and  allocations of income or loss on
account of such Units be paid or allocated to the assignee.

         _____________________ as assignee,  hereby accepts the Units subject to
and agrees to be bound by all terms, covenants and conditions of the Amended and
Restated Limited Partnership  Agreement dated _______,  19___ as amended through
the date hereof and agree that I will not,  directly or  indirectly,  create for
any of the Units, or facilitate the trading of any Units on, a "secondary market
or  substantial  equivalent  thereof"  within the meaning of Section 7704 of the
Internal Revenue Code.


Dated: _______________
                                    Assignor


                                    ______________________________________
                                    Assignee


                                    ______________________________________
                                    Assignee's Address


                                    ______________________________________
                                    Assignee's Social Security Number


                                       41

<PAGE>



STATE OF _____________)
COUNTY OF ____________) SS.:


         On this ____ day of _________,  19___,  before me  personally  appeared
___________________ and  _______________________  to me known and known to me to
be the individuals described in, and who executed,  the foregoing instrument and
they duly acknowledged to me that they executed the same.



                                    ______________________________________
                                    Notary Public



         (b) After receiving an executed  assignment,  in the form prescribed in
paragraph  5.05(a),  and upon compliance with all of the conditions set forth in
paragraph  5.04(c),  the Partnership  shall make all further  Distributions  and
allocate any Income or Loss to the assignee with respect to the Units  assigned,
regardless of whether the assignment,  as between the parties thereto,  is or is
intended to be by way of pledge,  mortgage,  encumbrance or other hypothecation,
until such time as the Units  assigned  shall be further  assigned in accordance
with the provisions of this Agreement.

         SECTION 5.06 RIGHTS OF ASSIGNEE.  Unless admitted to the Partnership as
a Limited  Partner in accordance  with Section 5.07,  the transferee of Units in
the Partnership,  by assignment,  bequest,  operation of law or otherwise, shall
not be  entitled  to any of the  rights,  powers,  or  privileges  of his or her
predecessor in interest,  except that he or she shall be entitled to receive and
have allocated his or her share of Distributions and of Income or Loss.

         SECTION 5.07 ADMISSION OF LIMITED PARTNERS. The transferee of any Units
in the  Partnership may be admitted to the Partnership as a Limited Partner upon
obtaining the consent of the General  Partner,  which consent may be withheld in
the General Partner's discretion, and furnishing to the General Partner:

         (a) an acceptance,  in form satisfactory to the General Partner, of all
the terms of this Agreement;


                                       42

<PAGE>



         (b) if the  transferee  is a  corporation  or similar  organization,  a
certified  copy of a  resolution  of the  transferee's  board  of  directors  or
comparable  body  authorizing it to become a Limited  Partner under the terms of
this Agreement; and

         (c) payment of  reasonable  expenses that may be incurred in connection
with his admission as a Limited Partner.


                                   ARTICLE VI
                                   DISSOLUTION

         SECTION 6.01 DISSOLUTION.

         (a) In addition to any other  causes  stated  herein,  the  Partnership
shall be dissolved upon:

                  (i)      disposal   of  all  or   substantially   all  of  the
                           Partnership's   assets,   provided   that,   if   the
                           Partnership   receives   non-cash   consideration  in
                           connection with the disposal,  the Partnership  shall
                           continue   until  the   non-cash   consideration   is
                           converted into cash;

                  (ii)     Majority Vote of the Limited Partners to dissolve and
                           terminate the Partnership;

                  (iii)    occurrence of an event of  withdrawal,  as defined by
                           the New York Revised  Limited  Partnership  Act, with
                           respect  to a  General  Partner  unless  the  Limited
                           Partners, within a period of 90 days from the date of
                           the event of withdrawal,  by Majority Vote of Limited
                           Partners elect to continue the  Partnership and elect
                           a successor general partner, as provided in paragraph
                           6.01(b); or

                  (iv)     expiration of the term of the Partnership.

         (b) If, upon the  occurrence  of an event of withdrawal as specified in
subparagraph  6.01(a)(iii),  there is no remaining general partner, a meeting of
the Limited  Partners  shall be held at the  principal  place of business of the
Partnership (or,

                                       43

<PAGE>



if no meeting is held, a vote of the Limited  Partners shall be taken) within 90
days after the happening of the event of withdrawal to consider  whether to: (I)
continue the  Partnership  on the same terms and  conditions as are contained in
this Agreement;  or (ii) wind up the affairs of the  Partnership,  liquidate its
assets and  distribute the proceeds  therefrom in accordance  with Section 6.02.
The Partnership may be continued by the unanimous vote at such meeting of all of
the Limited Partners, or by unanimous written consent of the Limited Partners if
no meeting is held. If the  Partnership  is continued  pursuant to the preceding
sentence,  the Limited  Partners may, by vote of all the Limited  Partners or by
unanimous written consent of the Limited Partners if no meeting is held, elect a
new general partner or general partners for the Partnership.
This Agreement shall be amended to reflect any such action.

         (c) Upon the occurrence of any event of withdrawal  with respect to the
General Partner,  the General Partner shall cease to be a general partner of the
Partnership.  The  Partnership  shall be required to pay the terminated  General
Partner any amounts then accrued and owing to it under this  Agreement as of the
date of the event of withdrawal. In addition, upon the occurrence of an event of
withdrawal,  the Partnership  shall have the right,  but not the obligation,  to
terminate the General  Partner's  interest in  Partnership  capital,  Income and
Loss, and  Distributions  upon payment to the General Partner of an amount equal
to the  value of the  interest  as of the date of the event of  withdrawal.  The
payment  shall be based upon the market  value of the assets of the  Partnership
determined  as if the  assets  were  sold for  cash on the date of the  event of
withdrawal,  less the amount, if any, which the terminated General Partner would
be  required  to pay  the  Partnership  pursuant  to  paragraph  2.06(a)  if the
Partnership was liquidated on the date of the event of withdrawal. If the amount
which the  terminated  General  Partner is  required  to pay to the  Partnership
pursuant  to  paragraph  2.06(a)  is in excess  of the  value of the  terminated
General Partner's interest in the Partnership,  the General Partner shall pay to
the  Partnership  an amount  equal to the  excess.  In the event the  terminated
General   Partner  (or  its   representative)   and  the   Partnership  (or  its
representative  appointed  by a Majority  Vote of the Limited  Partners)  cannot
mutually  agree  upon  the  value  of  the  General  Partner's  interest  in the
Partnership,  then within 90 days  following the event of  withdrawal  the value
shall be determined by arbitration  before a panel of three  appraisers,  one of
whom shall be selected each by the General Partner (or its  representative)  and
the  Partnership  (or its  representative  appointed  by a Majority  Vote of the
Limited  Partners) and the third of whom shall be selected by the two appraisers
so selected by the parties.  The arbitration shall take place in Rochester,  New
York and shall be in accordance  with the rules and  regulations of the American
Arbitration Association then obtaining. The cost of any

                                       44

<PAGE>



such  arbitration  shall be borne equally by the  Partnership and the terminated
General Partner.

         (d)  Payment to the  General  Partner of the value of its  interest  in
Partnership  Income,  Losses,  Distributions and capital shall, at the option of
the  Partnership,  be  made  either:  (I)  in  cash  within  30  days  following
determination  of the  value  thereof;  or  (ii)  by  delivery  of an  unsecured
promissory  note  coming due in no less than 5 years and  bearing  interest at a
rate equal to the lesser of the prime rate as  established  from time to time by
Manufacturers and Traders Trust Company,  Buffalo,  New York or the maximum rate
permissible  under  applicable law, with interest payable annually and principal
payable,  if at all, only from any cash distributions  which the General Partner
would otherwise have been entitled to receive pursuant to this Agreement had its
Partnership interest not been so terminated.  Notwithstanding the foregoing,  in
the case of a terminated General Partner who has voluntarily  withdrawn from the
Partnership,  any promissory note delivered in payment of the General  Partner's
interest in the Partnership shall not bear interest.

         (e) In the event  that the  Partnership  elects  not to  terminate  the
General  Partner's  interest  in  Partnership  capital,  Income  and  Loss,  and
Distributions, the General Partner (or its representative) shall: (I) retain the
same interest in  Partnership  capital,  Income and Loss, and  Distributions  to
which it was entitled under this Agreement,  but the interest shall then be held
as a limited partner;  (ii) not be personally  liable for the Partnership  debts
incurred after the General Partner ceases to be a general partner;  (iii) not be
entitled to vote as a Limited Partner on any matters; and (iv) have its interest
reduced pro rata with all other Partners to provide both  compensation to and an
interest in the Partnership to a new general partner.

         (f) Upon any event of withdrawal  with respect to the General  Partner,
all executory  contracts  between the Partnership and the General Partner or any
Affiliated  Person (unless the Affiliated  Person is an affiliate of a remaining
or new general  partner or general  partners) may be terminated and cancelled by
the Partnership without prior notice or penalty.  The terminated General Partner
or any Affiliated  Person of a General Partner (unless the Affiliated  Person is
an affiliate of a remaining or new general partner or general partners) may also
terminate  and cancel  any  executory  contract  effective  upon 60 days'  prior
written notice to each new general partner or the Partnership.



                                       45

<PAGE>



         SECTION 6.02 LIQUIDATION.

         (a) Upon  dissolution of the  Partnership,  the General  Partner (which
terms, for the purpose of this Section 6.02, shall include any trustee, receiver
or other  person  required by law or  selected  by Majority  Vote of the Limited
Partners to wind up the affairs of the  Partnership)  shall liquidate the assets
of the Partnership.

         (b) All proceeds from  liquidation  and all proceeds from a sale of all
or  substantially  all of the assets of the Partnership  shall be distributed in
the  following  order of  priority:  (I)  first  to the  payment  of the  debts,
liabilities  and obligations of the Partnership and the expenses of liquidation;
(ii) next to the  establishment  of such  reserves  as the  General  Partner may
reasonably deem necessary for any contingent liabilities of the Partnership; and
(iii) the balance,  if any, to the  Partners in  accordance  with their  Capital
Account balances (determined after giving effect to all allocations of Income or
Loss for all Fiscal Periods of the Partnership and to all prior  Distributions).
The liquidation of the  Partnership  shall be carried out in conformity with the
timing requirements of Treas. Reg. ss.1.704-1(b)(2)(b).

         (c) If there  shall  be a  deficit  balance  in any  Partner's  Capital
Account (after giving effect to all contributions, distributions and allocations
for all  Fiscal  Periods,  including  the  Fiscal  Period  in which  liquidation
occurs),  the Partner shall have no obligation to make any  contribution  to the
capital of the Partnership with respect to the deficit balance.

         SECTION  6.03  FINAL  STATEMENT.  As  soon  as  practicable  after  the
dissolution of the Partnership,  a final statement of its assets and liabilities
shall be prepared by an independent certified public accountant and furnished to
all Partners.


                                    ARTICLE VII
                         BOOKS, REPORTS AND FISCAL MATTERS

         SECTION 7.01 BOOKS AND RECORDS.

         (a) The General Partner shall keep or cause to be kept books of account
in  which  shall  be  entered  fully  and  accurately  the  transactions  of the
Partnership.  All books  and  records,  and this  Agreement  and all  amendments
thereto,  shall at all  times  be  maintained  at the  principal  office  of the
Partnership and each Partner may inspect,

                                       46

<PAGE>



examine and copy any of them at his or her own expense at reasonable times on 24
hours notice.  A list of the names and addresses and the number of Units held by
all of the Limited Partners shall be maintained as part of the books and records
and shall be mailed to any  Limited  Partner  following  receipt by the  General
Partner of a written request therefor.  A reasonable charge for copy work may be
charged by the Partnership.

         (b) The  Partnership  shall  maintain,  or shall  require the  Managing
Dealer or other broker-dealers to maintain,  records of the suitability of those
persons  purchasing  Units  pursuant  to the public  offering  described  in the
Prospectus.

         SECTION 7.02 REPORTS.

         (a) Within  150 days after the end of each  fiscal  year,  the  General
Partner  shall send to each Person who was a Limited  Partner or assignee at any
time during the fiscal year then ended a report in  narrative  form  summarizing
the status of the Partnership's investments and containing:  (I) a balance sheet
as of the end of such fiscal year with related statement of income, statement of
Partners' equity,  and statement of cash flow for such fiscal year, all of which
shall be prepared in accordance with generally  accepted  accounting  principles
and  accompanied  by an auditor's  report  containing an opinion of  independent
public accountants;  (ii) a report of the activities of the Partnership for such
year;  (iii) a statement  (which need not be audited) of the  distributions  for
such  year  separately  identifying  distributions  from:  (a)  cash  flow  from
operations  during such year, (b) cash flow from operations  during prior years,
(c) proceeds from  disposition of the Hotels,  (d) proceeds from  refinancing of
the Hotels, and (e) reserves from the Gross Offering Proceeds.

         (b) The General  Partners  shall cause to be prepared  and timely filed
with appropriate state and federal regulatory and administrative  bodies, at the
Partnership's  expense,  reports  required to be filed with such entities  under
then  current  applicable  laws,  rules and  regulations.  The reports  shall be
prepared on the accounting or reporting basis required by the regulatory bodies.
Any Partner shall be provided  with a copy of any of the  foregoing  reports (if
not previously  provided),  upon written request to the General Partners, at the
Partnership's expense.

         (c) The General  Partner  shall  deliver to each  Partner and  assignee
within 75 days after the end of each fiscal year the  information  necessary  to
prepare  his or her  federal  income tax  return,  and a state tax return to the
extent required in each state

                                       47

<PAGE>



wherein the  Partnership  then owns a Hotel,  for the calendar year during which
such fiscal year was ended.

         (d) The General  Partner shall prepare and deliver to each Partner,  at
least semi-annually, a report on the operation of the Hotels.

         SECTION 7.03 BANK ACCOUNTS.  The General  Partner or its designee shall
open and  maintain  in the  name of the  Partnership  accounts  with one or more
financial institutions in which shall be deposited all funds of the Partnership.
Amounts on deposit in such  Partnership  accounts  shall be used  solely for the
business of the  Partnership.  Withdrawals  from such  accounts may be made only
upon the  signature  of any Person  authorized  by the  General  Partner to make
withdrawals.


                                   ARTICLE VIII
                                      GENERAL

         SECTION  8.01 OTHER  BUSINESS  INTERESTS.  Each  Partner may have other
business interests and may engage in any other business,  trade, profession,  or
employment  whatsoever,  on his or her own account or in  partnership,  or as an
employee, officer, director, or stockholder of any other Person. Nothing in this
Agreement  shall be deemed to prohibit any  Affiliated  Person from dealing,  or
otherwise  engaging in  business  with  Persons  transacting  business  with the
Partnership  or  from  providing  services  relating  to  the  purchase,   sale,
financing,  management,  development  or  operation  of hotels,  motels or other
lodging facilities and receiving compensation therefor, even if competitive with
the business of the Partnership.

         SECTION 8.02 NOTICES.  Unless otherwise  specified in a writing sent to
the  Partnership,  the address of each Partner for all purposes  shall be as set
forth on Schedule A to this  Agreement.  Any notices and demands  required to be
given hereunder  shall be in writing and delivered in person,  sent by certified
or registered mail or by recognized  overnight  delivery service to such address
or  addresses.  Any  notice  shall  be  deemed  to be  given  as of the  date so
delivered, if delivered personally, or as of the date on which it was sent.

         SECTION  8.03  CAPTIONS.  The Article and Section  titles and  captions
contained in this  Agreement  are for  convenience  only and shall not be deemed
part of the context of this Agreement.

                                       48

<PAGE>



         SECTION 8.04  PRONOUNS  AND PLURALS.  Whenever the context may require,
any pronoun used herein shall include the corresponding  masculine,  feminine or
neuter forms,  and the singular form of nouns,  pronouns and verbs shall include
the plural and vice versa.

         SECTION 8.05 ENTIRE  AGREEMENT.  This  Agreement  and the  subscription
agreements signed by all Limited Partners contain the entire understanding among
the  Partners  and  supersede  any  prior  understandings  or  written  or  oral
agreements  between or among any of them  respecting the within subject  matter.
There are no representations,  agreements,  arrangements or understandings, oral
or written,  between or among any of the Partners relating to the subject matter
of this Agreement which are not fully expressed herein.

         SECTION 8.06 FURTHER ACTION. The Partners shall execute and deliver all
documents,  provide all information and take or forebear from all such action as
may be necessary or appropriate to achieve the purpose of this Agreement.

         SECTION 8.07 BINDING  EFFECT.  This  Agreement  shall be binding on and
inure to the benefit of the Partners and their heirs, executors, administrators,
successors, legal representatives and assigns.

         SECTION 8.08 CREDITORS.  None of the provisions of this Agreement shall
be for the benefit of, or enforceable by, any creditor of the Partnership.

         SECTION  8.09  VALIDITY.  In the  event  that  any  provision  of  this
Agreement shall be held to be invalid,  the same shall not affect in any respect
whatsoever the validity of the remainder of this Agreement.

         SECTION 8.10  GOVERNING  LAW. This  Agreement  shall be governed by the
laws of the State of New York.

         SECTION 8.11 ACCOUNTING METHOD.  The Partnership shall use the accrual
method of accounting.

         SECTION 8.12  AMENDMENT.  Except as provided in paragraphs  4.01(b) and
5.01(a),  this  Agreement  may be amended or  modified  only by the  affirmative
written  consent of the General  Partners and the  Majority  Vote of the Limited
Partners.


                                       49

<PAGE>



         SECTION 8.13 POWER OF ATTORNEY.

         (a) Each of the Limited  Partners  hereby  irrevocably  constitutes and
appoints  the General  Partner as his true and lawful  attorney-in-fact,  in his
name,  place and stead,  to make,  execute,  acknowledge  any amendments to this
Agreement (including without limitation those authorized by Sections 2.07, 4.01,
5.01, 5.07 and 8.12) and any other certificate or document which may be required
to be  filed  by  the  Partnership  under  the  laws  of  any  state  or by  any
governmental  agency, or which the General Partner deems advisable to file or to
execute, to reflect actions properly taken by the Partners and any continuation,
dissolution or termination of the Partnership.

         (b) The power of attorney is coupled with an interest and shall survive
an assignment by any Limited  Partner of all or any part of his Units until such
time as the General  Partner has taken the action  necessary or  appropriate  to
effect the substitution of the assignee as a Limited Partner.

         (c) The  power of  attorney  shall,  to the  extent  permitted  by law,
survive any death, disability, incompetence, merger, bankruptcy, receivership or
dissolution of a Limited Partner.

         (d) Each Limited partner shall execute such  instruments as the General
Partner  may  request  in order to give  evidence  of,  and to  effectuate,  the
granting of this power of attorney,  whether by executing a separate counterpart
thereof or otherwise.



                                       50

<PAGE>



       IN  WITNESS  WHEREOF,  this  Agreement  is  signed  this  _____  day of
       ___________ 1995.


                                 GENERAL PARTNER


                    PRINCIPAL PLACE OF BUSINESS OR RESIDENCE

                               Essex Partners Inc.
                               100 Corporate Woods
                            Rochester, New York 14623


By: _______________________________
         John E. Mooney,
         President




                      WITHDRAWING ORIGINAL LIMITED PARTNER

                                    RESIDENCE

                                66 Castlebar Road
                                Barbara J. Purvis
                            Rochester, New York 14610


___________________________________

Barbara J. Purvis

                                        51

<PAGE>




                                 AMENDMENT NO. 1
                                       TO
             THE AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT
                                       OF
                      ESSEX HOSPITALITY ASSOCIATES IV L.P.

         This  amendment  (the  "Amendment")  amends the  Amended  and  Restated
Limited Partnership Agreement (the "Partnership Agreement") among Essex Partners
Inc.  (the  "General  Partner")  and the limited  partners of ESSEX  HOSPITALITY
ASSOCIATES IV L.P. (the "Partnership").

         1. DEFINITIONS.  Capitalized terms used here in shall have the meanings
ascribed to them in the Agreement.

         2.  AMENDMENTS  The  Partnership  Agreement  is hereby  amended  in the
following respects:

                  (a) A new  Section  4.01(c)  is  added  as  follows:  "(c) the
General  Partner,  acting  for and on behalf of the  Partnership,  is  expressly
authorized to convey, contribute or otherwise transfer assets of the Partnership
to other Persons  controlled by or under common control with the  Partnership to
the extent it deems  necessary or desirable so as to  accommodate  borrowings by
the Partnership or such Persons."

                  (b)  Section  2.03  is  hereby  deleted  and  replaced  in its
entirety  with  the  following:  "SECTION  2.03  PURPOSE.  The  purposes  of the
Partnership are: (i) to construct, own (either directly or indirectly), operate,
mortgage, dispose of and otherwise deal in two Hotels, including the Hotel owned
by the Partnership and located in Solon,  Ohio; (ii) to own (either  directly or
indirectly),  dispose of and otherwise deal in certain real property in Warwick,
Rhode Island; and (iii) to hold an investment in Essex Glenmaura L.P."

                  (c) Subparagraph (c) of Section 5.01 is hereby deleted and the
following  substituted in its place: "(c) As provided in paragraph 6.01(b),  the
Limited  Partners may, by a Majority Vote, elect to continue the Partnership and
elect one or more new general  partners upon an Event of Withdrawal with respect
to the General Partner."

                  (d)  Subsection  6.01(b) is hereby amended to provide that the
Partnership may be continued and a new general  partner or general  partners may
be elected by Majority Vote.

         IN WITNESS  WHEREOF,  this  Agreement  is executed as of the 7th day of
June, 1997.

                               ESSEX PARTNERS INC. (General Partner)

                               By:      /s/ Barbara J. Purvis

                               Its:     Senior Vice President

                               LIMITED PARTNERS

                               BY:      Essex Partners Inc., as Attorney-in-Fact

                               By:      /s/ Barbara J. Purvis

                               Its:     Senior Vice President






                                        



<PAGE>








                                                                      EXHIBIT B


                           [FORM OF SUBORDINATED NOTE]

         NO INTEREST IN THIS NOTE MAY BE SOLD, DISTRIBUTED,  ASSIGNED,  OFFERED,
         PLEDGED OR OTHERWISE TRANSFERRED UNLESS (A) THE PARTNERSHIP RECEIVES AN
         OPINION OF LEGAL  COUNSEL FOR THE HOLDER OF THIS NOTE STATING THAT SUCH
         TRANSACTION   IS  EXEMPT  FROM   APPLICABLE   STATE   SECURITIES   LAWS
         REQUIREMENTS AND SUCH OPINION IS IN FORM AND SUBSTANCE  SATISFACTORY TO
         THE PARTNERSHIP AND FROM COUNSEL SATISFACTORY TO THE PARTNERSHIP OR (B)
         THE PARTNERSHIP  OTHERWISE  SATISFIES  ITSELF THAT SUCH  TRANSACTION IS
         EXEMPT FROM SUCH REQUIREMENTS.

                       ESSEX HOSPITALITY ASSOCIATES IV L.P.
                       ------------------------------------

                 10.5% SUBORDINATED NOTES DUE DECEMBER 31, 2001
                      UNLESS EXTENDED TO DECEMBER 31, 2002
                 (UPON PAYMENT OF AN EXTENSION FEE EQUAL TO .5%
                      OF THE OUTSTANDING PRINCIPAL AMOUNT)



$_____________                                            Rochester, New York
                                                             ________ , 19__


         Essex  Hospitality  Associates IV L.P., a New York limited  partnership
(hereinafter  called the  "Partnership"),  for value received hereby promises to
pay to  _________________________________  residing or maintaining an address at
or registered  assigns,  the principal  amount set forth above,  on December 31,
2001,  unless  extended by the Partnership for up to one-year period as provided
in Section 1.5 hereof, or unless this Note shall have been called for redemption
and the redemption  price, if any, shall have been duly paid or provided for, in
lawful  money  of  the  United  States,  at  the  office  of  the  Paying  Agent
(hereinafter called the "Paying Agent's Office").  Interest at a rate of ten and
one half percent  (10.5%) per annum (computed on the basis of a 360-day year and
twelve 30-day months) on said principal amount shall accrue from the date hereof
and be paid in like  currency  monthly in arrears  beginning on the first day of
the second  complete  calendar  month  after the date hereof and ending with the
last payment on the date of payment of principal.  Interest and any late charges
thereon shall be payable at the Paying Agent's Office and the Paying Agent shall
promptly  send such  payment to the Holder of Record at the close of business on
the Record Date for such  payment by  first-class  mail to the address set forth
above or such other place in the United States as the Holder of Record may from
time to time in  writing  designate  by notice to the  Trustee at least ten (10)
days before such  interest  payment is due.  The Record Date with respect to the
payment of any 




<PAGE>



installment  of  interest  shall be the first  day of the  calendar  month  next
preceding  the date upon which such  installment  of interest is due and payable
hereunder.  Payment of interest and late charges  thereon  shall be made without
surrender or  presentation  of this Note.  This Note must be  surrendered to the
Paying Agent to collect payments of principal and premium, if any, on this Note.
The Paying  Agent may treat the  Holder of Record as  contained  in the  records
maintained  by the Trustee as the owner hereof for the purposes of receiving and
distributing  payments as herein  provided and for all other  purposes,  and the
Paying Agent shall not be affected by any notice to the contrary.

         This Note is issued in  connection  with the  Partnership's  Prospectus
dated ________________, 1995 (the "Prospectus").

         1.       THE NOTES EXCHANGES AND REDEMPTIONS.

                  1.1 NOTES.  This Note is one of an  authorized  issue of 10.5%
Subordinated  Notes  (herein  called  the  "Notes")  made  or to be  made by the
Partnership  and  limited  to an  aggregate  principal  amount not to exceed Six
Million Dollars ($6,000,000.00). This Note is an unsecured general obligation of
the Partnership and this Note is non-recourse.  This Note is held subject to the
terms  of  an  Indenture  dated  as  of  ,  1995  between  the  Partnership  and
Manufacturers and Traders Trust Company,  Buffalo, New York, as Trustee,  Paying
Agent,  and Registrar ("the  Indenture").  A copy of the Indenture is on file in
the  principal  office  of the  Partnership.  Reference  is  hereby  made to the
Indenture,  the terms of which  are  incorporated  by  reference  herein,  for a
statement  of the terms  and  conditions  upon  which the Notes are or are to be
issued and protected,  the nature of the security for the Notes,  the rights and
remedies  of the  Holders of Record of the Notes  under the  Indenture,  and the
rights and obligations of the Partnership and the Trustee under the Indenture.

                  1.2 SUBORDINATION This Note is a general unsecured  obligation
of the  Partnership  and is subordinated in payment of principal and interest to
all  Senior  Indebtedness.  The term  "Senior  Indebtedness"  is  defined in the
Indenture to mean all  indebtedness of the Partnership,  whether  outstanding on
the date of the  Indenture  or  thereafter  created,  which is  evidenced by the
Mortgage  Notes  or  arises  as a  result  of  External  Financing.  There is no
limitation or  restriction  herein or in the Indenture on the creation of Senior
Indebtedness by the Partnership or on the amount of such Senior  Indebtedness to
which this Note may be subordinated. There is also no limitation on the creation
or amount of indebtedness  which is pari passu with (i.e.  having no priority of
payment over and not subordinated in right of payment to this Note)("Pari  Passu
Indebtedness").



                                         2

<PAGE>




         Upon any  distribution  of assets of the Partnership in connection with
any dissolution,  winding up,  liquidation or reorganization of the Partnership,
the holders of all Senior Indebtedness will first be entitled to receive payment
in full of the  principal  and  premium,  if any,  thereof and any  interest due
thereon,  before the Holder of this Note is entitled to receive any payment upon
the principal of or interest on this Note, and thereafter payments to the Holder
of  this  Note  will  be pro  rata  with  payments  to  holders  of  Pari  Passu
Indebtedness. In the absence of any such events, the Partnership is obligated to
pay principal of and interest on this Note in accordance with its terms.

                  1.3 LOSS THEFT  DESTRUCTION OF NOTES. Upon receipt of evidence
satisfactory to the Partnership of the loss, theft, destruction or mutilation of
this Note and an indemnity  and/or bond  satisfactory to the Partnership and the
Trustee or, in the case of mutilation,  upon surrender and  cancellation of this
Note,  the  Partnership  shall issue and the Registrar  shall  authenticate  and
deliver a replacement Note in lieu of such lost, stolen,  destroyed or mutilated
Note,  which shall be of like tenor and unpaid  principal amount and dated as of
the date from which unpaid interest has then accrued thereon.

                  1.4  REDEMPTIONS.

                           (a) The Partnership  shall have the right to call all
or any portion of this Note for redemption in accordance  with the Indenture (i)
if it is required to return non-utilized capital pursuant to Section 2.08 of the
Partnership  Agreement,  or (ii) at any time,  without payment of any premium or
penalty, together with accrued interest to the redemption date.

                           (b) At least  thirty  (30)  days but not more than 90
days  prior to the date fixed for  redemption,  the  Partnership  shall give the
Holder of Record  written  notice of such date and the principal  amount of this
Note to be redeemed. Such notice shall be given by certified mail at the address
set forth  above or at such other  address  as the  Holder of Record  shall have
designated in writing by notice to the Trustee.  If such notice of redemption is
given, the Holder of Record shall, on the date fixed for redemption specified in
the notice,  deliver this Note to the Paying  Agent's  Office.  The Paying Agent
shall  deliver to the Holder of Record the  principal  amount of this Note to be
redeemed and  interest  accrued on such  principal  amount to the date fixed for
redemption (provided that payments of interest and any late charges thereon will
be payable to the person who is the Holder of Record as of the close of business
on the Record Date for such interest payment as provided herein).

                  1.5 INTEREST AFTER DATE FIXED FOR REDEMPTION.  Provided notice
of redemption has been given as herein  provided,  this Note shall cease to bear
interest on and after the date fixed for redemption unless,  upon  presentation
for redemption,


                                        3

<PAGE>






the Paying Agent shall fail to make payment in  accordance  with Section 1.3, in
which event this Note shall continue to bear interest thereafter and until paid.

                  1.6  EXTENSION OF MATURITY  DATE.  Subject to the right of the
Partnership  to extend the maturity date of the Notes for up to one-year  period
as  provided  herein,  the  principal  amount of the Notes  shall be  payable on
December  31, 2001 unless the date for  payment of the  principal  amount of the
Notes is  accelerated  pursuant  to the  Mortgage  or the Notes are  redeemed as
provided  herein.  The  Partnership  shall have the right to extend the maturity
date of the Notes to December 31, 2002,  by giving  written  notice on or before
December  l, 2001 to each  Holder of Record  and the  Trustee  and paying to the
Paying  Agent (on or before the date of such notice) on behalf of each Holder of
Record an extension  fee in an amount equal to one half of one percent  (.5%) of
the principal amount of the Notes outstanding as of the date of such notice.

                  1.7 LATE  CHARGES.  If any payment of principal,  premium,  if
any, or interest  required to be made under this Note shall be overdue in excess
of 15 days,  a late charge of $.04 for each $1.00 so overdue will be paid by the
Partnership  to the  Paying  Agent on behalf of the  Holder of Record  hereof as
provided herein. Payments shall be deemed made when received by the Paying Agent
in collected funds. If the Partnership is acting as Paying Agent, payments shall
be deemed made when the  Partnership  segregates  the amounts  payable and holds
them as a separate trust fund for the Holders of Record of the Notes.

                  1.8  NON-RECOURSE  OBLIGATION.  The  principal  amount of this
Note,  premium,  if any,  interest  and all other sums due hereon are  unsecured
obligations  of the  Partnership.  Notwithstanding  any other  provision of this
Note, the General Partner of the Partnership shall not be liable to the Trustee,
the  Holders  of Record of the Notes or any other  person for  repayment  of the
indebtedness  secured thereby or performance of any other  obligations set forth
therein  or in this  Note,  and upon a default  in the  payment  or  performance
thereof,  the  Trustee  and the  Holders of Record  shall have the right to seek
recovery solely from assets of the Partnership;  PROVIDED HOWEVER,  that if, for
any  reason,  the  Partnership  does  not  purchase,  lease  or  sub-lease  land
sufficient for the  construction  of at least one hotel and subject such land to
the lien of a Mortgage within 24 months after the initial  effective date of the
Registration Statement filed by the Partnership with the Securities and Exchange
Commission on Form S-I, the Partnership  shall offer to refund to each Holder of
Record of a Note, the face amount of such Note without  interest thereon (except
that any interest payments  previously  received may be retained by such Holder)
and shall make such refund to each Holder of Record who accepts such offer,  and
if the Partnership does not fulfill such  obligation,  the General Partner shall
offer to refund such amounts and shall make such refund to each Holder of Record
who accepts such offer.



                                        4

<PAGE>




         2.  REPRESENTATIONS.  The  Partnership  represents  and warrants to the
purchaser hereof:

                  2.1  ORGANIZATION.  The  Partnership is a limited  partnership
duly organized, existing and in good standing under the laws of the State of New
York and qualified to transact business in the State of New York.

                  2.2 AUTHORITY;  VALIDITY.  The  Partnership has full power and
authority to execute and deliver this Note and to incur the obligations provided
for herein, which actions have been duly authorized by all necessary partnership
action and do not contravene the Partnership's partnership agreement or any law,
regulation or contractual  provision  binding on the Partnership,  and this Note
constitutes  the  legal,   valid  and  binding  obligation  of  the  Partnership
enforceable in accordance with its terms.

                  2.3  PENDING  LITIGATION.  There  are  no  actions,  suits  or
proceedings pending, or to the knowledge of the Partnership,  threatened against
or affecting the Partnership or any property or rights of the Partnership in any
court or by or before any governmental  authority or arbitration board, tribunal
or governmental  instrumentality  or agency which could,  if decided  adversely,
have a materially adverse effect on the Partnership.

                  2.4 NO DEFAULTS. No event has occurred and no condition exists
which,  upon execution and delivery of this Note,  would  constitute an Event of
Default.

         3.       COVENANTS. The Partnership covenants and agrees that so long
as this Note shall be outstanding:

                  3.1 PAYMENT OF PRINCIPAL AND INTEREST.  The Partnership  shall
punctually  pay or cause to be paid the  principal and interest to become due in
respect of this Note according to the terms hereof.

                  3.2 MAINTENANCE OF OFFICE.  The Partnership shall maintain its
principal  office  in  the  County  of  Monroe,   New  York  at  which  notices,
presentations and demands to or upon the Partnership in respect of this Note may
be given or made.  The  Partnership  shall  promptly give written  notice to the
Trustee  and any Holder of Record of this Note of any  change in the  address of
said office.

                  3.3 FINANCIAL  STATEMENTS AND INFORMATION.  Within one hundred
fifty  (150)  days after the end of each  fiscal  year of the  Partnership,  the
Partnership  shall  furnish  to the  Holder of  Record  of this Note an  audited
balance sheet of the Partnership as of the close of such fiscal year, an audited
statement of income and  statement of partners'  equity for such fiscal year and
an  audited  statement  of cash flow for such 



                                        5

<PAGE>



fiscal year,  all in reasonable  detail,  prepared in accordance  with generally
accepted accounting  principles and certified by an independent certified public
accountant. Concurrently with the delivery of such audited financial statements,
the Partnership  shall also deliver to the Holder of Record of this Note and the
Trustee a statement of the general partner of the Partnership  advising  whether
any Event of Default  exists,  or whether  any event has  occurred  which  would
constitute  an Event of Default with giving of notice or lapse of time, or both,
and, if so, the nature  thereof,  its period of  existence  and the action being
taken by the Partnership for the correction thereof.

                  3.4 DISTRIBUTIONS  AND REDEMPTIONS.  The Partnership shall not
make any  distributions  to its  partners (a) at a time when an Event of Default
has occurred and is  continuing,  or (b) unless it has  established  an adequate
reserve to pay any amounts payable under the Notes during the month in which any
such proposed  distribution  is to occur.  The  Partnership  shall not redeem or
acquire for value or contract to acquire  any  outstanding  limited  partnership
interests of the Partnership.

         4.       DEFAULTS AND REMEDIES.

                  4.1      EVENTS OF DEFAULT; RIGHT TO CURE; ACCELERATION.

                           (a) If an Event of Default  occurs and is continuing,
then,  subject to the right of the Partnership to cure the default,  the Holders
of Record of not less than a majority in aggregate principal amount of the Notes
at the time  outstanding  may by notice in  writing  to the  Trustee  direct the
Trustee to declare the entire unpaid  balance of and accrued  interest on all of
the Notes to be immediately due and payable as provided herein.














                                        6

<PAGE>



                           (b)      An "Event of Default" occurs if:

                  (1) the  Partnership  defaults in the payment of the principal
of any Note when and as the same shall  become due and  payable,  whether at its
stated maturity or otherwise; or

                  (2) the Partnership defaults in the payment of any installment
of  interest  or payment of  premium,  if any,  on any Note when and as the same
shall become due and payable; or

                  (3) the making of an  assignment  for the benefit of creditors
by the  Partnership,  the filing of a petition in bankruptcy by the Partnership,
the filing of a petition in bankruptcy  against the  Partnership if such case or
proceeding  is  consented to by the  Partnership  or remains  undismissed  for a
period of forty (40) days or results in the entry of an order for relief against
the  Partnership,  or the  application  for the appointment of a receiver of the
property of the Partnership; or

                  (4)  notice  to  the  Partnership  by  the  Trustee  that  the
Partnership  has  breached  or failed to keep,  observe  and  perform any of its
representations,  warranties,  covenants,  conditions or agreements contained in
the Indenture or this Note; or

                  (5) the  occurrence  of an Event of Default under the Mortgage
Notes.

         The  Partnership  shall have not less than  thirty  (30) days after the
occurrence  of any Event of  Default  in which to cure or remedy the same to the
reasonable  satisfaction  of the  Trustee or the Holders of Record of at least a
majority  in  principal  amount of the Notes and, in  addition,  if any Event of
Default  (other  than one  curable by the payment of money) may be cured but not
within such 30-day  period,  and so long as any delay in curing does not, in the
judgment of the Trustee,  (1) result in the inability of the Partnership to meet
its  monetary   obligations   under  the  Notes  or  (2)  adversely  affect  the
availability  of any remedies  available  hereunder or under the Indenture,  the
Trustee and the Holders of Record of the Notes shall not  accelerate  payment of
the  indebtedness  secured hereby if the Partnership  commences to cure promptly
during such 30-day period and thereafter  diligently  prosecutes such efforts to
cure to completion.

                  4.2 ENFORCEMENT OF REMEDIES. In case any one or more Events of
Default  shall have  occurred and the  principal  amount of the Notes shall have
been  accelerated as provided  herein,  the Holders of Record of not less than a
majority in aggregate  principal  amount of the Notes may proceed to protect and
enforce  their rights  under the Notes,  subject to  compliance  with Article 5,
Section 5.06 of the



                                        7

<PAGE>






Indenture;  provided,  however,  that, in order to be entitled to so proceed
each  said  Holder of  Record  shall be a holder  of, or shall be joined in such
proceeding  by other Holders of Record who together with him hold, a majority in
aggregate principal amount of all Notes at the time outstanding.

                  4.3 REMEDIES  CUMULATIVE.  No remedy herein conferred upon the
Holder of Record of this Note is intended to be  exclusive  of any other  remedy
and each and every such remedy shall be  cumulative  and shall be in addition to
every other  remedy given  hereunder  or now or hereafter  existing at law or in
equity or by statute or otherwise.

                  4.4  REMEDIES  NOT  WAIVED.  No course of dealing  between the
Partnership  and the  Holder of  Record  hereof or any delay on the part of such
holder hereof in exercising  any rights  hereunder  shall operate as a waiver of
any rights of any Holder of Record of this Note.

                  4.5 COST AND EXPENSE OF COLLECTION.  The Partnership covenants
and agrees that if default be made in any payment or prepayment of principal of,
premium,  if any, or interest on, this Note,  it will,  to the extent  permitted
under  applicable law, pay to the Holders of Record of the Notes such additional
amount as shall be  sufficient  to cover  the cost and  expense  of  collection,
including reasonable compensation to the attorneys of the Holder of Record.

         5. CONSENTS WAIVERS AND MODIFICATIONS. Notwithstanding any provision to
the contrary  contained in the Notes,  any of the provisions in the Notes or the
Indenture  may be amended or deleted and  additions  may be made to the Notes or
the Indenture and compliance by the Partnership with any covenant,  agreement or
condition  set  forth  in the  Notes  or the  Indenture  may be  waived,  if the
Partnership  shall obtain the written consent thereto of the Holder of Record or
Holders of Record, or their agents,  who are holders of not less than a majority
in  principal  amount  of all of the  Notes at the time  outstanding;  provided,
however,  that  without the consent of the Holders of Record of all the Notes at
the time  outstanding no such  amendment,  deletion,  supplement or waiver shall
reduce the rate of or extend  the time for  payment of  interest  hereunder,  or
reduce the  principal  of or extend the stated time of payment of the  principal
amount hereof, or impose any condition with respect to such payments,  or reduce
the  redemption  price  hereof,  or reduce the  principal  amount of Notes whose
Holders of Record must consent to an amendment,  deletion, supplement or waiver.
In the event of any such amendment,  deletion,  supplement or waiver, the Holder
of  Record  or  Holders  of  Record  of  the  Notes,  upon  the  request  of the
Partnership,  shall  surrender them to the  Partnership,  which shall  thereupon
issue and  deliver,  without  charge to such  holder,  new Notes for the  unpaid
principal  balance of the Notes,  dated as of the date to which  interest  shall
last have been paid, reflecting such amendment,  deletion, supplement or waiver,
or shall present the Notes to the Trustee for a notation



                                         8

<PAGE>






hereon of such amendment,  deletion,  supplement or waiver,  and the Notes shall
thereupon be returned to the Holder of Record or Holders of Record thereof.

         6.  DEFINITIONS.  The  following  words  and terms as used in this Note
shall have the following meanings unless the context or use indicates another or
different meaning or intent:

                  6.1 "External  Financing"  shall have the meaning set forth in
the Prospectus.

                  6.2 "First  Closing"  shall have the  meaning set forth in the
Prospectus.

                  6.3 "General  Partner"  means Essex  Partners Inc., a New York
corporation and the sole general partner of the Partnership.

                  6.4 "Holder of Record" means, in connection with any Note, the
payee  thereof  registered  on the Trustee's  books unless the  requirements  of
Section 2.08 of the Indenture have been satisfied and a subsequent  holder shall
have  presented to the Trustee such Note,  duly assigned to him, for  inspection
and delivered to the Trustee a written notice of his acquisition of the Note and
designated in writing an address to which payments and notices in respect of the
Note shall be mailed, in which case the term shall mean such subsequent holder.

                  6.5  "Mortgaged   Notes"  means  the  Mortgage  Notes  (up  to
$10,000,000)  being  offered by the  Partnership  pursuant to the  Partnership's
Prospectus.

                  6.6 "Paying Agent" shall have the meaning set forth in Section
2.03 of the Indenture.

                  6.7  "Partnership  Agreement"  means the Amended and  Restated
Limited Partnership Agreement of the Partnership dated as of __________________,
1995.

                  6.8  "Registrar"  shall have the  meaning set forth in Section
2.03 of the Indenture.

                  6.9 "Trustee" means  Manufacturers  and Traders Trust Company,
Buffalo,  New York,  and its successors  and any  corporation  resulting from or
surviving any  consolidation  or merger to which it or its  successors  may be a
party and any successor trustee at the time serving as such under the Indenture.



                                         9

<PAGE>




         7.   COVENANTS  BIND   SUCCESSORS  AND  ASSIGNS.   All  the  covenants,
stipulations,  promises and agreements in this Note contained by or on behalf of
the Partnership  shall bind its successors and assigns,  whether so expressed or
not.

         8.  GOVERNING  LAW  AND  FORUM.   This  Note  shall  be  construed  and
interpreted in accordance  with the laws of the State of New York without regard
to its conflicts of laws rules,  and any suit hereon may be brought only in such
state and in the County of Monroe.

         IN WITNESS  WHEREOF,  ESSEX  HOSPITALITY  ASSOCIATES IV L.P. has caused
this Note to be signed, the corporate seal of its managing general partner to be
affixed by its officers thereunto duly authorized, and to be dated as of the day
and year first above written.

                                    ESSEX HOSPITALITY ASSOCIATES IV L.P.

                                    By:     Essex Partners Inc.,
                                            General Partner

                                            By:__/s/ John E. Mooney, President
                                                     John E. Mooney, President
Attest:

/s/ Barbara J. Purvis, Secretary
- ---------------------------------
Barbara J. Purvis, Secretary



                                        10

<PAGE>





                                                                      EXHIBIT C

                         SUBSCRIPTION AGREEMENT FOR ESSEX
                          HOSPITALITY ASSOCIATES IV L.P.

- --------------------------------------------------------------------------------
SECTION 1.        REPRESENTATIONS, AGREEMENTS AND
                  ACKNOWLEDGEMENTS OF SUBSCRIBERS

By executing this  Subscription  Agreement and  submitting the payment  enclosed
herewith,   the  undersigned   hereby  subscribes  for  the  number  of  Limited
Partnership Units of Essex Hospitality Associates IV L.P. (the "Partnership") as
set forth in Section 3 below (the  "Units"),  at a purchase price of $ 1,000 per
Unit,  subject to the timing and volume  discounts  and in  accordance  with the
instructions set forth in the current  prospectus (the  "Prospectus")  under the
captions "Investor Suitability  Standards" and "The Offering," and/or subscribes
for a Mortgage  Note of the  Partnership  in the  principal  amount set forth in
Section 3 below (the "Mortgage Note"), and/or subscribes for a Subordinated Note
of the  Partnership  in the  principal  amount set forth in Section 3 below (the
"Subordinated Notes") and further:

         (a) acknowledges  receipt of a copy of the Prospectus,  and understands
that the Units and/or Mortgage Note and/or Subordinated Note being acquired will
be governed by the terms of such  Prospectus and the  Partnership  Agreement set
forth as Exhibit A to the Prospectus, or the Subordinated Note or Mortgage Note,
Indenture and, with respect to the Mortgage Note, Mortgage,  all as described in
the Prospectus;

         (b)  accepts  and agrees to be bound by the  Partnership  Agreement  if
subscribing  for Units and  accepts  and  agrees to be bound by the terms of the
Subordinated  Note or Mortgage Note,  Indenture if subscribing  for a Note, and,
with respect to the Mortgage Note, Mortgage if subscribing for a Mortgage Note;

         (c) acknowledges that there is not expected to be any public market for
the Units,  Subordinated  Note, or Mortgage Note, that the General  Partners may
attempt to prevent any such market  from  developing  and that there are certain
other  risks  involved in  investing  in the  Partnership  as  described  in the
Prospectus   under  "Risk   Factors,"   "Conflicts   of   Interest,"   and  "Tax
Considerations"

         (d) represents that the undersigned is a United States person,  as that
term is defined in Section  7701(a)(30) of the Internal Revenue Code of 1986, as
amended (the "Code");

         (e) represents,  if the undersigned is a tax exempt  investor,  that in
making the proposed  investment  the  undersigned is aware of and has taken into
consideration  that income from the Partnership  resulting from the ownership of
Units will be considered  unrelated business taxable income under Section 512 of
the Code and may be subject to federal  income  taxation  or other  adverse  tax
consequences as described in the Prospectus  under "Special  Considerations  For
Tax Exempt Investors";


                                        1

<PAGE>




         (f)  represents,   if  the  undersigned  is  subject  to  the  Employee
Retirement  Income  Security  Act of 1974  ("Act"),  that in making the proposed
investment  the  undersigned  is aware of and has taken into  consideration  the
diversification  requirements  of Section  404(a)(I)(C)  of the Act and that the
undersigned  has concluded that the proposed  investment in the Partnership is a
prudent one;

         (g) represents  that the  undersigned has due authority to execute this
Subscription Agreement and to thereby legally bind the undersigned or the trust,
partnership,  corporation  or other  entity  of  which  the  undersigned  is the
trustee, general partner, officer, or other authorized agent;

         (h) agrees to fully  indemnify' and hold the  Partnership,  the General
Partners and their  affiliates and employees,  harmless from any and all claims,
actions  and causes of action  whatsoever  which may result  from a breach or an
alleged breach of the representation contained in (g) above;

         (i) represents that the  undersigned has (a) a net worth  (exclusive of
home, home  furnishings and automobiles) of $100,000 or more, or (b) a net worth
(exclusive of home, home  furnishings  and  automobiles) of at least $35,000 and
had during the last tax year,  and  expects to have during the current tax year,
gross annual income of at least $35,000, and further represents that if a higher
suitability  standard has been  established  for residents of the state in which
the  undersigned  resides,  then the undersigned has the higher net worth and/or
the  higher  income  required  for  residents  of such state as set forth in the
Prospectus;  or represents,  in the case of a partnership investor, that each of
the  partners,  in  the  case  of  a  corporate  investor,   that  each  of  the
shareholders,   and  in  the  case  of  a  trust  investor,  that  each  of  the
beneficiaries,  satisfy the suitability  standards set forth in (a) or (b) above
and any higher standard required by the state of residence of such entity

         (j)  acknowledges  and agrees that the  undersigned  is not entitled to
cancel,  terminate,  or  revoke  this  subscription  or  any  agreements  of the
undersigned  hereunder until twenty-four months from the date of the Prospectus,
or such earlier date as may be determined  by Essex  Partners Inc. (the "General
Partner"),  and that such subscription and agreements shall survive the death or
disability of the undersigned; and

         (k)  acknowledges  and agrees that all  subscription  proceeds shall be
deposited in an escrow account as described in the Prospectus until such time as
(i) the subscriber is either admitted as a limited  partner of the  Partnership,
(ii) the  Subordinated  Note and/or Mortgage Note is issued to the subscriber or
(iii) this  subscription is rejected by the General  Partner;  that a subscriber
shall  have no right to  withdraw  an  investment  during  the  period  in which
subscription  proceeds are held in such escrow  account;  that if for any reason
whatsoever the General Partner has not


                                        2

<PAGE>





received and accepted  subscriptions  to purchase Units,  Unsecured  Notes,  and
Mortgage  and Notes  with an  aggregate  purchase  price of at least  $1,980,000
within eighteen months from the date of the Prospectus,  all monies  theretofore
deposited in such escrow account shall be promptly  refunded to the  subscribers
together with interest,  if any, earned thereon (after reduction of certain fees
and  expenses  of the  escrow  agent  from  the  interest  earned);  and that if
subscriptions for Units,  Subordinated  Notes, and Mortgage Notes in such amount
are  received  and accepted by the General  Partner  within such time period,  a
subscriber's  investment  may  be  held  in  such  escrow  account  until  up to
twenty-four months from the date of the Prospectus.

Subscribers  should be aware that the General Partner has the right to accept or
reject this subscription in whole or in part in its sole and absolute discretion
and that, to the extent permitted by applicable law, the Partnership  intends to
assert the  foregoing  representations,  acknowledgements  and  agreements  as a
defense to any claim  based on factual  assertions  contrary  to those set forth
above. Subscribers should also be aware that no federal or state agency has made
any finding or determination as to the fairness for public  investment,  nor any
recommendation  or endorsement,  of the Units,  Subordinated  Notes, or Mortgage
Notes and that investors must have adequate means of providing for their current
needs and possible personal contingencies and have no need for liquidity in this
investment.

- --------------------------------------------------------------------------------

SECTION 2.  POWER OF  ATTORNEY  (Applicable  only if  subscribing  for Units) If
subscribing  for  Units,  the  undersigned,   by  executing  this   Subscription
Agreement, hereby grants to the General Partner a special power of attorney (the
"Power of Attorney") irrevocably making, constituting and appointing the General
Partner as the  undersigned's  true and lawful  attorney-in-fact  with power and
authority to act in the undersigned's  name and on the  undersigned's  behalf to
make, execute, acknowledge and file the following documents: (a) the Partnership
Agreement,  any  separate  certificates  of limited  partnership,  any  document
required  to be filed in any public  office or with any public  official  in any
jurisdiction  to protect the limited  liability of the Limited  Partners and any
amendments to any of the  foregoing,  which,  under the laws of the State of New
York or the laws of any other  jurisdiction,  are  required to be filed or which
the General  Partner  deems it advisable to file;  (b) any other  instrument  or
document  which may be  required  to be filed by the  Partnership  in any public
office or with any public official under the laws of any  jurisdiction or by any
governmental  agency or which the General Partner deems it is advisable to file;
(c) any instrument or document which may be required to effect the  continuation
of the  Partnership  not in excess of the term set forth in Section  2.05 of the
Partnership  Agreement,  the  assignment  of Units,  the  admission  of  Limited
Partners and the liquidation  and winding up of the  Partnership  (provided such
continuation, admission or dissolution and winding up are in accordance with the
terms of the Partnership  Agreement);  and (iv) any instrument or document which
may be necessary or desirable to effect the



                                        3

<PAGE>





amendments contemplated by Sections 2.07, 4.01(b),  5.01(b), 5.07 or 8.12 of the
Partnership Agreement or any other actions properly taken by the Partners.

The Power of Attorney  granted hereby (a) is a special power of attorney coupled
with an interest,  is  irrevocable,  and, to the extent  permitted by law, shall
survive the death, disability, incompetence, merger, bankruptcy, receivership or
dissolution  of a Limited  Partner  and is limited to those  matters  herein set
forth; (b) may be exercised by the General Partner acting alone for each Limited
Partner by a facsimile  signature  of the  General  Partner or by any one of its
officers,  acting alone, or by listing all of the Limited Partners executing any
instrument  with  a  single  signature  of  the  General  Partner  or one of its
officers,  acting as an attorney-in-fact  for all of them; and (c) shall survive
an  assignment  by a  Limited  Partner  of all or any  portion  of such  Limited
Partner's  Units  until such time as the  General  Partner  has taken the action
necessary or appropriate to effect the substitution of the assignee as a Limited
Partner.

SECTION 3.    INVESTMENT

Checks  should  be  made  payable  to "M & T Bank  as  Escrow  Agent  for  Essex
Hospitality Associates IV L.P."

Number of Units:  _________  x ($1,000)  or  [($990)($980)-volume  discount]  or
[($950)($960)($970)($980)($990)-timing discount] = $ _______________ (minimum of
5 Units, except that the minimum is 2 Units for IRA, Keogh and qualified plans);
except that if the subscriber is purchasing 20 or more Units, the subscriber may
deliver a check for  one-half of the  subscription  price and a Partner Note for
the balance.  Principal  Amount of Mortgage  Note: $  _____________  (minimum of
$5,000,  except (that the minimum is $2,000 for IRA, Keogh and qualified  plans;
additional increments of $1,000))

Principal Amount of Subordinated Note:  $__________  (minimum of $5,000,  except
(that the  minimum  is $2,000 for IRA,  Keogh and  qualified  plans;  additional
increments of $1,000))

- --------------------------------------------------------------------------------


SECTION 4.        INFORMATION REGARDING REGISTERED OWNER

This is the  official  registration  that  will  be  used  in the  Partnership's
records.  Checks and tax information will be issued in the name(s)  indicated in
this Section 4.

___________________________        ____________________________              
Individual, Partnership, Trust     Social Security/Taxpayer ID#
or Corporation Name

                                                   Type of Ownership (Check One)
                                                   ___ Individual
                                                   ___ Tenants in Common*


                                         4

<PAGE>



                                                           
___________________________        ____________________________            
Name of Joint/Common               Social Security/Taxpayer ID#     
Tenant, if applicable                                     
                                  
                                                    ___ Joint Tenants with Right
                                                           Of Survivorship*
                                                    ___ Trust*
                                                    ___ Partnership
                                                    ___ Corporation


___________________________        ____________________________ 
Principal Residence/               Business Phone
business Address


___________________________        ____________________________ 
City, State, Zip                   Home Phone               
                                                 * All owners/trustees must sign

- --------------------------------------------------------------------------------


SECTION 5.   BENEFICIAL OWNER MAILING

All  correspondence  will be directed to the registered  owner at the address in
Section 4 above.  If the  subscriber is a trust and the  beneficial  owner would
like copies of investor correspondence, please complete this section.



______________________________________________
Name

______________________________________________
Street Address

______________________________________________
City, State, Zip

______________________________________________
Business Phone

______________________________________________
Home Phone

SECTION 6.  DISTRIBUTION AND PAYMENT CHECKS

To direct  distribution  and payment checks to a party other than the registered
owner, please complete this section.


______________________________________________
Name of firm (bank, brokerage)


______________________________________________
Account Name


                                         5

<PAGE>





______________________________________________
Account Number                      Phone


______________________________________________
Street Address


______________________________________________
City, State, Zip


- --------------------------------------------------------------------------------


SECTION 7.        INVESTOR SIGNATURES

The  undersigned is (are) the person(s) or entity named as the registered  owner
in Section 4 above,  or  alternatively,  the  undersigned has the full power and
authority to execute this  Subscription  Agreement on behalf of such  person(s).
Execution of this Subscription Agreement by a registered representative will not
be accepted.

Under the penalties of perjury,  the  undersigned  certifies that (I) the Social
Security/Taxpayer  Identification  Number(s) indicated in Section 4 above is the
true  and  correct  Social   Security/Taxpayer   Identification  Number  of  the
registered  owners;  and (ii) the  registered  owner is not  subject  to  backup
withholding  either  because such person has not been notified that he/she/it is
subject to backup withholding as a result of a failure to report all interest or
dividends,  or the  Internal  Revenue  Service  has  notified  such  person that
he/she/it is no longer subject to backup withholding. The




                                         6

<PAGE>


undersigned further acknowledges that the undersigned has received a copy of the
Prospectus  of the  Partnership  and meets  the  suitability  standards  for the
undersigned's state of residence.

X ________________________________    X ________________________________________
 Signature of owner          Date        Signature of joint owner          Date
    or trustee                              or trustee  
                                        (Must be signed by all trustees if
                                            the investor is a trust)

________________________________      ________________________________________
Title or capacity if partnership,            State of Residence
corporation or other non-individual
   entity


- --------------------------------------------------------------------------------

BROKER DEALER STATEMENT

To substantiate  compliance with the prospectus delivery  requirements under the
Securities Act of 1933, as amended,  the undersigned  hereby  certifies that the
above-named  subscriber  received the Prospectus of the  Partnership  before any
order was taken.  The  undersigned  further  certifies  that: I have  reasonable
grounds  to  believe  that  the  above-named  subscriber  meets  the  applicable
suitability  standards as set forth in the Prospectus and is otherwise  suitable
for the  investment.  I have also informed the investor that the Units and Notes
are subject to transfer  restrictions and that no public market for the Units or
Notes is likely to develop. My firm will maintain records regarding  suitability
in  accordance   with  the  NASD's  rules  and  will  execute   transactions  in
discretionary accounts only in accordance with the NASD's rules.

[ ]   Check if the subscriber is an investor in a previous partnership sponsored
by Essex.


________________________________    ________________________________________
Broker/Dealer                       Registered Representative


________________________________    ________________________________________
Street Address of Branch Office     Representative's Signature          Date


________________________________    ________________________________________
City, State, Zip                    Dealer's Authorized                 Date



Return to:  ESSEX CAPITAL MARKETS INC. 100 Corporate Woods, Suite 300 Rochester,
New York 14623 (716) 272-2300



                                         7

<PAGE>







                                 PROMISSORY NOTE
                                 (Partner Note)


$                                                                       , 19
 --------------------------                          -------------------------

         FOR VALUE  RECEIVED,  the  undersigned  promises to pay to the order of
Essex Hospitality  Associates IV L.P. (the  "Partnership") at its offices at 100
Corporate Woods, Rochester,  New York 14623, the principal sum of __________ and
00/100 Dollars ($__________ ) (one-half of the purchase price if the undersigned
is purchasing 20 or more Limited Partnership Units).

         Payment under this Note shall become due and payable upon the demand by
Essex  Partners  Inc.  (the  "General  Partner")  made at least six months after
acceptance of the subscription to which this Note relates;  provided, that (a) a
property has been  identified for  acquisition by the Partnership and a date for
closing of the purchase has been  scheduled  and (b) within 30 days prior to the
scheduled  closing  date,  the  General  Partner,   in  its  sole  and  absolute
discretion,  has determined  that the Partnership  has  insufficient  cash gross
offering proceeds to consummate the purchase and/or commence construction on the
hotel to be built on such property.  The General Partner may, in its discretion,
demand only a portion of the amount  payable  hereunder.  In such an event,  the
General  Partner shall promptly  notate the amount of such payment on Schedule A
hereto and deliver a copy thereof to the undersigned.

  All amounts due hereunder,  to the extent not previously  paid pursuant to the
foregoing  paragraph,  shall became  immediately  due and payable in full at the
earlier of:

  (1) Two years from the date of the  acceptance  of the  subscription  to which
this Note relates; or

  (2) Three years from the effective date of the Registration Statement filed in
connection with the Limited Partnership Unit(s) to which this Note relates.

           This Note shall be payable  in lawful  money of the United  States of
America.  If the date upon which any payment is due is not a business  day, such
payment shall be due on the last business day immediately preceding such date.

           This Note or any  payment  described  above may be  prepaid,  without
penalty, in whole or in part (in increments of $1,000) at any time. In the event
of a partial  prepayment,  the General  Partner  shall notate the amount of such
payment on Schedule A hereto and furnish a copy thereof to the undersigned.



<PAGE>



           If legal  proceedings  are instituted to collect any amount due under
this Note, the undersigned  agrees to pay the holder hereof,  in addition to the
unpaid principal balance, all costs and expenses of such proceedings,  including
attorneys' fees.

           Any of the  following  events  shall  constitute  an Event of Default
hereunder:

  (1) The undersigned shall fail to make payment under this Note for thirty days
after such payment has become due; or

  (2)  The  undersigned  shall:  (a)  make an  assignment  for  the  benefit  of
creditors;  (b) admit in writing his/her/its  inability to pay his/her/its debts
as they become due; or (c) commence (as the debtor) a case in  bankruptcy or any
proceeding under any other insolvency law; or

  (3) A case in  bankruptcy or any  proceeding  under any other  insolvency  law
shall be commenced  against the  undersigned (as the debtor) and: (a) a court of
competent  jurisdiction  enters an order for relief against the  undersigned (as
the debtor);  (b) the case or proceeding remains  undismissed for forty days; or
(c) the undersigned admits or consents to the material allegations against it in
any such case or proceeding; or

  (4) A trustee,  receiver,  agent or custodian  (however named) is appointed or
authorized  to  take  charge  of  substantially  all  of  the  property  of  the
undersigned for the purpose of enforcing a lien against such property or for the
purpose of general administration of such property; or

  (5) If the  undersigned is a corporation,  it ceases doing business as a going
concern or takes any action looking to its dissolution or liquidation.

           Upon the  occurrence  of an Event of Default  hereunder,  all amounts
owing under this Note shall become  immediately  due and payable without notice,
presentment  or  demand  of any  kind,  all of  which  are  hereby  waived.  The
undersigned  shall  nevertheless  remain liable for payment on the Note until it
has been paid in full or cancelled.

           Any payment not made when due hereunder shall, from and after the due
date, bear interest at a rate which shall automatically  increase or decrease so
that at all times such rate shall be equal to two percent per annum in excess of
the Prime Rate of Manufacturers  and Traders Trust Company;  provided,  however,
that the  undersigned  shall not be required to pay any amount  pursuant to this
Note which is in excess of the maximum amount permitted under applicable law.



                                        2



<PAGE>



           The  provisions  of this Note  shall  inure to the  benefit of and be
binding on any successor to the undersigned,  or any assignee thereof, and shall
extend to any holder hereof. This Note shall in all respects be governed by, and
construed in accordance  with, the laws of the State of New York,  including all
matters of  construction,  performance  and  validity.  The  undersigned  waives
presentment  and demand for payment,  notice of dishonor,  protest and notice of
protest of this Note. No failure or delay by the  Partnership in the exercise of
any  power or right in this  Note  shall  operate  as a waiver  thereof,  and no
exercise  or  waiver  of any  single  power or right,  or the  partial  exercise
thereof, shall affect the Partnership's rights with respect to any and all other
rights and powers.

           None of the Partnership's right, title and interest in and under this
Note, including but not limited to, its right to all moneys due or to become due
hereunder, may be assigned to another party.

           The liability of the undersigned,  if more than one person or entity,
shall be joint and several.

           The  number of Limited  Partnership  Units of the  Partnership  being
purchased in connection herewith is .


                                        ___________________________________
                                        Print or Type Name of Maker


                                        ___________________________________
                                        Signature if Individual


                             By:        ___________________________________
                                        (Signature of Authorized Officer,
                                         Trustee or General Partner if Promisor 
                                         is a Corporation, Trust or Partnership)


                                        ___________________________________
                                        (Name and Title of Signatory if Promisor
                                         is a Corporation, Trust or Partnership)



                                         3

<PAGE>



                                    SCHEDULE A
                                    ----------


DATE OF             AMOUNT OF        SIGNATURE OF OFFICER OF    REMAINING
PAYMENT              PAYMENT              GENERAL PARTNER        BALANCE
- -------              -------              ---------------        -------



_________          $ _________       _______________________   $ __________

_________          $ _________       _______________________   $ __________

_________          $ _________       _______________________   $ __________













                                        4



<PAGE>


                                     PART II

                     Information Not Required in Prospectus



ITEM 13.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    The following table sets forth all expenses in connection with the issuance
and distribution of the Units and Notes registered, other than underwriting
discounts and commissions. All amounts except the filing fee payable to the
Securities and Exchange Commission and the NASD are estimates.

SEC Filing Fee ..............................   $    7,241.42
NASD Filing Fees ............................        2,600.00
Legal Fees and Expenses .....................       85,000.00
Accountants Fees and Expenses ...............             *
Printing and Engraving Fees .................             *
Blue Sky qualification fees and expenses.....       21,275.00
Miscellaneous ...............................             *
                                                -------------
 
Total .......................................   $         *.
                                                =============

- ----------
No securities to be registered are to be offered for the account of security
holders.

* To be completed by amendment


ITEM 14.   INDEMNIFICATION OF DIRECTORS AND OFFICERS

    The Amended and Restated Partnership Agreement of the Registrant provides
that the Registrant shall indemnify the General Partner and any persons
affiliated with the General Partner for any liability, loss or damage incurred
by it or the Registrant by reason of any act performed or omitted to be
performed by it when acting in connection with the business of the Registrant
including costs, attorney's fees and amounts expended, provided that such course
of conduct did not constitute fraud or gross negligence by it. Persons
affiliated with the General Partners shall be indemnified only for liabilities
arising out of activities in which they engage on behalf of the Registrant or in
connection with its business which are permitted to be performed by them under
the Partnership Agreement and which are duly authorized by the General Partner.

    No person may be indemnified from any liability, loss or damage incurred in
connection with violations of federal or securities laws, or any liability
imposed by law, such as liability for fraud, bad faith or gross negligence;
provided, however, that indemnification will be allowed in certain instances for
settlements and related expenses of lawsuits alleging securities law violations
and for expenses incurred in successfully defending such lawsuits if: (i) there
has been a successful adjudication on the merits of each count involving alleged
securities law violations; or (ii) a court dismisses such count involving
alleged securities laws violations with prejudice; or (iii) a court approves
settlement and finds that indemnification should be made.


ITEM 15.   RECENT SALES OF UNREGISTERED SECURITIES

    The Registrant has made no prior offers or sales of its securities.


ITEM 16.   EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     (a)  Furnish exhibits as required by Item 601 of Regulation S-K.


                                      II-1

<PAGE>



     1.  (a)  Form of Dealer Manager Agreement to be entered into between the
              Registrant and Essex Capital Markets Inc.*

         (b)  Form of Soliciting Dealer Agreement to be entered into between
              Essex Capital Markets Inc. and other broker-dealers selling Units
              and Notes.*

     3.  (a)  Amended and Restated Limited Partnership Agreement is appended to
              the Prospectus as Exhibit A.

         (b)  Certificate of Limited Partnership of the Registrant.*

     4.  (a)  Form of Subscription Agreement and Partner Note for investors
              purchasing Limited Partnership Units are appended to the
              Prospectus as Exhibit C.

         (b)  Form of Indenture for Mortgage Notes to be entered into between
              the Registrant and Manufacturers and Traders Trust Company,
              as Trustee.*

         (c)  Form of Indenture for Subordinated Notes to be entered into
              between the Registrant and Manufacturers and Traders Trust
              Company, as Trustee.*

         (d)  Form of Subordinated Note is appended to the Prospectus as
              Exhibit B.(1)

         (e)  Form of Mortgage Note is appended to the Prospectus as
              Exhibit B-2.*(2)

         (f)  Form of Fee Mortgage and Security Agreement to be granted by the
              Registrant to Manufacturers and Traders Trust Company,
              as Trustee.*

         (g)  Form of Leasehold Mortgage and Security Agreement to be granted
              by the Registrant to Manufacturers and Traders Trust Company,
              as Trustee.*

         (h)  Form of Mortgage Consolidation, Spreader, Modification, Extension
              and Security Agreement to be entered into between the Registrant
              and Manufacturers and Traders Trust Company, as Trustee.*

         (i)  Form of Guaranty of Completion to be given by Essex Partners Inc.
              to the Registrant is appended to the Prospectus as Exhibit D.*(2)

    5.   Opinion of Harris Beach & Wilcox, LLP as to the legality of the
         securities being registered (including consent).*

    8.   Opinion of Harris Beach & Wilcox, LLP as to tax matters.

    10.  Form of Escrow Agreement to be entered into between the Registrant and
         Manufacturers and Traders Trust Company.*

    10.1 Mortgage Note given by Solon Hotel LLC to GMAC Commercial Mortgage
         Corporation, dated July 7, 1997.*

    10.2 Open-End Mortgage, Assignment of Leases and Profits, Security Agreement
         and Fixture Filing given by Solon Hotel LLC to GMAC Commercial
         Mortgage, dated July 7, 1997.*

    10.3 Guaranty Agreement given by Essex Partners Inc. to GMAC Commercial
         Mortgage Corporation, dated July 7, 1997.*


                                      II-2

<PAGE>



     10.4 Pledge and Assignment of Membership Interests given by the Partnership
          and Essex Hotels LLC to GMAC Commercial Mortgage Corporation, dated
          July 7, 1997.*

     10.5 Pledge and Assignment of Membership Interests given by the Partnership
          to GMAC Commercial Mortgage Corporation dated July 7, 1997.*

     23.  Consents of experts.

          (a)  Consent of counsel is included in Exhibit 5 above.

          (b)  Consent of KPMG Peat Marwick, LLP.

          (c)  Consent of Coopers & Lybrand, LLP.*

     25.  Statement of Eligibility and Qualification under Trust Indenture Act
          of 1939 on Form T-1 for Manufacturers and Traders Trust Company.*

     27.  Article 5 Financial Data Schedule*

     28.  (a)  Forms of Agreements - Promus Hotel Corporation.*

          (b)  Form of Franchise Agreement - Marriott International, Inc.
               (Courtyard by Marriott(R)).*

          (c)  Form of Franchise Agreement - Microtel Franchise and Development
               Corporation.*

          (d)  Form of Management Agreement to be entered into between the
               Registrant and Essex Partners Inc.*

          (e)  Form of Franchise Agreement - Marriott International, Inc.
               (Fairfield Inn).*

          (f)  Form of Franchise Agreement - Microtel Inns and Suites
               Franchising, Inc.*

     99.1  Articles of Organization of Solon Hotel LLC.*

     99.2  Articles of Organization of Erie Hotel LLC.*

     99.3  Article of Organization of Essex Hotels LLC, as amended.*

     99.4  Articles of Organization of Essex Hotels II LLC.*

     99.5  Prior Performance Table VI - Essex and Affiliates Acquisitions of
           Properties by Programs.*

- ----------

*   Previously filed.
(1)  Appended as Exhibit B-1 to the Prospectus contained in Registrant's
     Registration Statement on Form S-1 (Registration No. 33-96716) and all
     Post-Effective Amendments thereto up to an including Post-Effective
     Amendment No. 4 to the Registrant's Registration Statement on Form S-1.

(2)  Appended as Exhibits to the Prospectus contained in Registrant's
     Registration Statement on Form S-1 (Registration No. 33-96716) and all
     Post-Effective Amendments thereto up to an including Post-Effective
     Amendment No. 4 to the Registrant's Registration Statement on Form S-1.


                                      II-3


<PAGE>




ITEM 17.   UNDERTAKINGS

    Rule 415 Offerings:

    The undersigned Registrant hereby undertakes:

    (1) To file, during any period in which offers or sales are being made, a
post-effective amendment to the registration statement:

        (i)   To include any prospectus required by Section 10(a)(3) of the
              Securities Act of 1933;

        (ii)  To reflect in the prospectus any facts or events arising after
              the effective date of the registration statement (or the most
              recent post-effective amendment thereto) which, individually
              or in the aggregate, represent a fundamental change in the
              information set forth in the registration statement;

        (iii) To include any material information with respect to the plan
              of distribution not previously disclosed in the registration
              statement or any material change to such information in the
              registration statement:

    (2) That, for the purpose of determining any liability under the Securities
Act of 1933, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

    (3) To remove from registration by means of post-effective amendment any of
the securities being registration which remain unsold at the termination of the
offering.


ACCELERATION OF EFFECTIVENESS

    Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.



GUIDE 5

    The registrant undertakes: (a) to file any prospectuses required by Section
10(a)(3) as post-effective amendments to the registration statement, (b) that
for the purpose of determining any liability under the Act each such
post-effective amendment may be deemed to be a new registration statement
relating to the securities offered therein and the offering of such securities
at that time may be deemed to be the initial bona fide offering thereof, (c)
that all post-effective amendments will comply with the applicable forms, rules
and regulations of the Commission in effect at the time such post-effective
amendments are filed, and (d) to remove from registration by means of a
post-effective amendment any of the securities being registered which remain at
the termination of the offering.

    The registrant undertakes to send to each Limited Partner at least on an
annual basis a detailed statement of any transactions with the General Partner
or its affiliates, and of fees, commissions, compensation and other benefits
paid, or accrued to the General Partner or its affiliates for the fiscal year
completed, showing the amount paid or accrued to each recipient and the services
performed.


                                      II-4

<PAGE>



    The registrant undertakes to provide to the Limited Partners the financial
statements required by Form 10-K for the first full year of operations of the
partnership.

    The registrant undertakes to file a sticker supplement pursuant to Rule
424(c) under the Securities Act of 1933 during the distribution period
describing each property not identified in the prospectus at such time as there
arises a reasonable probability that such property will be acquired and to
consolidate all such stickers into a post-effective amendment filed at least
once every three months, with the information contained in such amendment
provided simultaneously to the existing Limited Partners. Each sticker
supplement shall also disclose all compensation and fees received by the General
Partner and its affiliates in connection with any such acquisition. The
post-effective amendment shall include audited financial statements meeting the
requirements of Rule 3-14 of Regulation S-X only for properties acquired during
the distribution period.

    The registrant also undertakes to file, after the end of the distribution
period, a current report on Form 8-K containing the financial statements and any
additional information required by Rule 3-14 of Regulation S-X, to reflect each
commitment (i.e. the signing of a binding purchase agreement) made after the end
of the distribution period involving the use of 10 percent or more (on a
cumulative basis) of the net proceeds of the offering and to provide the
information contained in such report to the Limited Partners at least once each
quarter after the distribution period of the offering has ended.



                                      II-5

<PAGE>



                                   SIGNATURES

    Pursuant to the Securities Act of 1933, the Registrant has duly caused this
Post-Effective Amendment No. 6 to Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Rochester,
State of New York on September 11, 1997.


                                 ESSEX HOSPITALITY ASSOCIATES IV L.P.
                                 By:   Essex Partners Inc.
                                 Its:  General Partner


                                 By:   /S/ JOHN E. MOONEY
                                       John E. Mooney
                                       President and Chief Executive Officer


    Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 6 to Registration Statement has been signed by the
following persons in the capacities and on the dates indicated.


                                 Principal Executive Officer of General Partner:

   Dated:  September 11, 1997     /S/ JOHN E. MOONEY
                                 ------------------
                                 John E. Mooney
                                 President and Chief Executive Officer


                                 Principal Financial and Accounting Officer
                                 of General Partner:

   Dated:  September 11, 1997     /S/ RICHARD C. BRIENZI
                                 ----------------------
                                 Richard C. Brienzi
                                 Vice President and Treasurer


                                 Executive Vice President of General Partner:

                                 *
                                 Jerald P. Eichelberger
                                 Executive Vice President


                                 The Board of Directors of General Partner:

   Dated:  September 11, 1997     /S/ JOHN E. MOONEY
                                 ------------------
                                 John E. Mooney, Director

                                 *
                                 Jerald P. Eichelberger, Director

                                 *
                                 Barbara J. Purvis, Director


                                      II-6

<PAGE>


                                 *
                                 Thomas W. Blank, Director


   Dated:  September 11, 1997     /S/ RICHARD C. BRIENZI
                                 ----------------------
                                 Richard C. Brienzi, Director


   Dated:  September 11, 1997     * By   /S/ JOHN E. MOONEY
                                        ------------------
                                        John E. Mooney, as Attorney-in-Fact




                                      II-7







                                               HARRIS
                                               BEACH &
                                               WILCOX
                                               A LIMITED LIABILITY PARTNERSHIP

                                               ATTORNEYS AT LAW

                                               THE GRANITE BUILDING
                                               130 EAST MAIN STREET
                                               ROCHESTER, N.Y. 14604-1687
                                               (716) 232-4440



September 10, 1997





Essex Hospitality Associates IV L.P.
100 Corporate Woods
Rochester, New York 14623


Ladies and Gentlemen:

         We have represented  Essex  Hospitality  Associates IV L.P., a New York
limited partnership (the  "Partnership"),  in connection with its offering of up
to $5.0  million  of limited  partnership  units  (the  "Units")  and up to $6.0
million of the Partnership's subordinated notes (the "Subordinated Notes"). This
opinion  is being  given in  connection  with the  Partnership's  Post-Effective
Amendment  No.  6 to  the  Partnership's  Registration  Statement  on  Form  S-1
(Registration No. 33-96716) (the  "Post-Effective  Amendment No. 6), to be filed
with the Securities and Exchange Commission under the Securities Act of 1933, as
amended,  including the prospectus forming a part thereof (the "Prospectus") and
any subsequent  post-effective  amendments,  prospectus  supplements or exhibits
thereto.

         In our capacity as legal counsel to the  Partnership,  we have examined
the Amended and Restated Limited  Partnership  Agreement of the Partnership (the
"Partnership  Agreement'),   the  Certificate  of  Limited  Partnership  of  the
Partnership,  the form of the  Subordinated  Notes,  the form of Indenture to be
entered into by and between the Partnership and  Manufacturers and Traders Trust
Company,  as Trustee,  the Post-  Effective  Amendment No. 6 and other documents
upon which the transactions described in the Post-Effective  Amendment No. 6 are
based,  and such other documents as we have deemed  necessary and appropriate in
rendering  this  opinion.  We have assumed for purposes of this opinion that the
limited partners will act only in compliance with the Partnership Agreement.

         Based upon the foregoing, it is our opinion that the statements made in
the portion of the Prospectus  entitled "Tax Considerations - Discussions of Tax
Consequences  of Owning Notes" and  "Discussion  of Tax  Consequences  of Owning
Limited Partnership Units" (including the Tax Status of Solon Hotel LLC and Erie
Hotel  LLC),  concerning  our  opinions  as to the  material  tax  aspects of an
investment  in the  Partnership,  accurately  reflect our opinions on the issues
discussed, subject to the assumptions and limitations set forth therein.

         This opinion is rendered with respect to the federal laws of the United
States  and the laws of the State of New York and does not  address  the laws of
any other  jurisdiction.  Furthermore,  we hereby  consent to the filing of this
opinion  as an  exhibit to the  Post-Effective  Amendment  No. 6, and we further
consent  to the use of our  name in the  sections  of the  Prospectus  captioned
"Legal Matters" and "Tax Considerations."

                                            Very truly yours,

                                            HARRIS BEACH & WILCOX, LLP


                                            By: /S/ THOMAS E. WILLETT
                                                Thomas E. Willett, 
                                                Member of the Firm







                                                                   EXHIBIT 23(b)



                        CONSENT OF KPMG PEAT MARWICK LLP

                              ACCOUNTANTS' CONSENT




The Partners
Essex Hospitality Associates IV L.P.


We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts" in the registration statement (No. #33-96716).

                                              /s/ KPMG Peat Marwick LLP


Rochester, New York
September 9, 1997





<PAGE>



                                                                   EXHIBIT 23(b)



                        CONSENT OF KPMG PEAT MARWICK LLP

                              ACCOUNTANTS' CONSENT




The Board of Directors of
Essex Partners Inc.


We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts" in the registration statement (No. #33-96716).

                                              /s/ KPMG Peat Marwick LLP


Rochester, New York
September 9, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission