<PAGE> PAGE 1
000 B000000 07/31/2000
000 C000000 0001000401
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 LEND LEASE HYPERION HY CMBS FUND, INC.
001 B000000 811-07359
001 C000000 2125498400
002 A000000 ONE LIBERTY PLAZA,165 BROADWAY, 36 FLOOR
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10006
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 LEND LEASE HYPERION CAPITAL ADVISORS LLC
008 B000001 A
008 C000001 801-49350
008 D010001 NEW YORK
008 D020001 NY
008 D030001 10006
008 D040001 1404
010 A000001 HYPERION CAPTIAL MANAGEMENT, INC.
010 B000001 801-34605
010 C010001 NEW YORK
010 C020001 NY
010 C030001 10006
012 A000001 STATE STREET BANK & TRUST COMPANY
012 B000001 85-05003
012 C010001 BOSTON
012 C020001 MA
012 C030001 02116
013 A000001 PRICEWATERHOUSECOOPERS LLP
013 B010001 NEW YORK
<PAGE> PAGE 2
013 B020001 NY
013 B030001 10036
014 A000001 LEND LEASE CAPITAL MARKETS, INC.
014 B000001 8-38683
014 A000002 RANIERI & CO., INC.
014 B000002 8-39678
015 A000001 STATE STREET BANK & TRUST COMPANY
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02116
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 5
019 C000000 HYPERIONXX
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 STATE STREET BANK & TRUST COMPANY
022 B000001 04-1867445
022 C000001 122625
022 D000001 0
022 A000002 CHASE SECURITIES, INC.
022 C000002 11159
022 D000002 0
022 A000003 MERRIL LYNCH, PIERCE, FENNER & SMITH, INC.
022 B000003 13-5674085
022 C000003 8524
022 D000003 0
022 A000004 MORGAN STANLEY AND CO., INC.
022 B000004 13-2655998
022 C000004 80400
022 D000004 0
022 A000005 GOLDMAN SACHS & CO.
022 B000005 13-5108880
022 C000005 8000
022 D000005 0
022 A000006 JP MORGAN SECURITIES
022 C000006 7427
022 D000006 0
022 A000007 NATIONS BANK
022 C000007 6909
<PAGE> PAGE 3
022 D000007 0
022 A000008 PRUDENTIAL BACHE
022 C000008 6460
022 D000008 0
022 A000009 BANK OF AMERICA SECURITIES
022 C000009 0
022 D000009 5304
022 A000010 BEAR STEARNS & CO.
022 C000010 5002
022 D000010 0
023 C000000 256506
023 D000000 10430
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 Y
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
<PAGE> PAGE 4
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.650
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
<PAGE> PAGE 5
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 N
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 1000000
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 47.4
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 53.6
062 R000000 0.0
<PAGE> PAGE 6
063 A000000 0
063 B000000 5.5
064 A000000 N
064 B000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 N
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 31955
071 B000000 5304
071 C000000 20047
071 D000000 26
072 A000000 12
072 B000000 902
<PAGE> PAGE 7
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 23
072 G000000 13
072 H000000 0
072 I000000 0
072 J000000 0
072 K000000 0
072 L000000 0
072 M000000 0
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 23
072 S000000 95
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 9
072 X000000 163
072 Y000000 0
072 Z000000 739
072AA000000 46
072BB000000 0
072CC010000 78
072CC020000 0
072DD010000 686
072DD020000 0
072EE000000 0
073 A010000 2.6800
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 70
074 B000000 23833
074 C000000 0
074 D000000 0
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 26846
074 J000000 0
074 K000000 0
074 L000000 213
074 M000000 0
074 N000000 50962
074 O000000 0
074 P000000 0
<PAGE> PAGE 8
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 708
074 S000000 0
074 T000000 50254
074 U010000 4938
074 U020000 0
074 V010000 10.18
074 V020000 0.00
074 W000000 0.0000
074 X000000 0
074 Y000000 0
075 A000000 0
075 B000000 12447
076 000000 0.00
077 A000000 N
080 A000000 NONE
080 C000000 0
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 7000
086 E020000 10306
086 F010000 0
086 F020000 0
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE MICHAEL LEWELLYN
TITLE ACCOUNT SPECIALIST
