AMERIPRIME FUNDS
N-30D/A, 2000-11-13
Previous: CORE LABORATORIES N V, 10-Q, EX-27, 2000-11-13
Next: PELICAN PROPERTIES INTERNATIONAL CORP, 10QSB, 2000-11-13




                               COLUMBIA PARTNERS
                                   Equity Fund

     Dear Fellow Shareholders:

     We are pleased to present the investment  results for the Columbia Partners
Equity Fund.  The Fund in the  six-month  period since we last  reported to you,
September  30,  1999 to March 31,  2000,  was up 53.3%  and for the past  twelve
months ended March 31, 2000,  was up 76.6%.  The Fund's  investment  results are
compared to the  unmanaged S&P 500 Index and the Russell 2000 Index in the table
and chart below.

                            Returns for the Periods Ending March 31, 2000

                                                                 Since Inception
 Fund/Index           1st Quarter 2000    6 Months    1 Year     (April 1, 1999)
 ----------           ----------------    --------    ------     ---------------

 Columbia Partners
 Equity Fund                27.2%           53.3%      76.6%          76.6%

 S&P 500 Index               2.3%           17.5%      17.9%          17.9%

 Russell 2000 Index          7.1%           26.2%      37.3%          37.3%


                     Columbia Partners
                     Equity Fund          S&P 500 Index      Russell 2000 Index
                       $17,656               $11,794             $13,558
                    ------------------    -------------      ------------------

3/31/99                 $10,000              $10,000             $10,000
6/30/99                  10,980               10,705              11,510
9/30/99                  10,940               10,036              10,746
12/31/99                 13,880               11,530              12,694
3/31/00                  17,656               11,794              13,558


The Columbia Partners Equity Fund's historical  results are net of all expenses,
and assume  reinvestment  of  dividends  and  capital  gains since April 1, 1999
(commencement  of operations),  versus the gross market  benchmarks (the S&P 500
Index and the Russell 2000 Index),  which assume all dividends  are  reinvested.
When  trying  to  achieve  benchmark   returns,   investment   management  fees,
transaction costs and execution costs will be incurred.  PAST PERFORMANCE IS NOT
PREDICTIVE OF FUTURE PERFORMANCE.

Review & Outlook

         The  equity  markets'  performance  since  our last  report  has been a
continuation of trends that have been long standing:  positive  returns,  growth
stocks  outperforming  value stocks,  and the  technology  sector  providing the
greatest returns.  The numbers,  however,  mask a volatile first quarter in 2000
that took  investors,  and the NASDAQ  market in  particular,  on a wild  roller
coaster ride.

         After a few shaky days in early January,  technology and biotech stocks
got back down to the important  business of heading to the stratosphere.  At its
peak on March 10,  the  NASDAQ  was up 24% year to date.  The  NASDAQ  then went
through a series of gyrations,  mostly to the downside, which saw the Index drop
10% from its high, but still finish up 12.4% for the quarter.

         We believe that a correction in the technology  stocks was  inevitable.
The sector had moved up too quickly, and many stocks had become fully valued. We
also  believe  that this is a healthy  occurrence,  and should be  followed by a
recovery.  Based on valuation  concerns,  we had pared back our tech holdings in
the fourth quarter,  and continued to take profits in the first quarter.  We are
emphasizing consumer cyclical and  telecommunications  stocks, and energy stocks
representation has been increased.

         We continue to look for  companies  with strong  earnings  growth whose
stocks are selling at reasonable  valuations.  A  disciplined  blend of both the
growth and the value philosophies is the best investment  strategy for producing
consistent  incremental  return, we believe,  and our portfolios are diversified
across all economic sectors to constrain risk.

         As long as fundamentals  remain intact,  we expect market leadership to
return to the growth oriented stocks and sectors. As always, we will be diligent
in observing  shifting trends in expectations  and  fundamentals for the various
market  sectors.  Our  emphasis  will shift along with  confirmed  shifts in our
indicators.

                                   Very truly yours,



                                   Terence W. Collins, President
<PAGE>

<TABLE>
<CAPTION>
COLUMBIA PARTNERS EQUITY FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000
<S>                                                              <C>                     <C>
COMMON STOCK - 80.7%                                               SHARES                      VALUE

APPAREL STORES - 1.9%
Chico's FAS, Inc. (a)                                                  26,535                    $ 449,851
                                                                                          -----------------
AUTOS & AUTO PARTS - 1.5%
Gentex Corp. (a)                                                        9,805                      363,398
                                                                                          -----------------
BANKS - 4.8%
Citigroup, Inc.                                                        19,452                    1,153,747
                                                                                          -----------------
BEVERAGES - 1.5%
Coca-Cola Co.                                                           7,665                      361,692
                                                                                          -----------------
BUILDING SUPPLIES - 3.4%
Home Depot, Inc.                                                       12,380                      809,342
                                                                                          -----------------
COMMUNICATIONS EQUIPMENT - 4.6%
Cable Design Technologies Corp. (a)                                     9,230                      308,628
Lucent Technologies, Inc.                                               7,075                      429,806
Terayon Communication Systems, Inc. (a)                                 1,740                      356,700
                                                                                          -----------------
                                                                                                 1,095,134
                                                                                          -----------------
COMPUTER SERVICES & SOFTWARE - 12.6%
Ariba, Inc. (a)                                                         1,485                      311,293
Citrix Systems, Inc. (a)                                                9,065                      600,556
ImproveNet, Inc. (a)                                                       60                          443
Inktomi Corp. (a)                                                       2,800                      546,000
Microsoft Corp. (a)                                                     8,255                      880,189
Rational Software Corp. (a)                                             5,110                      390,596
RealNetworks, Inc. (a)                                                  5,440                      309,995
                                                                                          -----------------
                                                                                                 3,039,072
                                                                                          -----------------
COMPUTERS & OFFICE EQUIPMENT - 5.3%
Cisco Systems, Inc. (a)                                                 8,250                      635,250
Reynolds & Reynolds Co. - Cl A                                          9,805                      262,284
Seagate Technology, Inc. (a)                                            6,265                      377,466
                                                                                          -----------------
                                                                                                 1,275,000
                                                                                          -----------------
DEPARTMENT & DISCOUNT STORES - 4.5%
Target Corp.                                                            8,255                      617,061
Wal-Mart Stores, Inc.                                                   8,255                      470,019
                                                                                          -----------------
                                                                                                 1,087,080
                                                                                          -----------------
DRUGS & PHARMACEUTICALS - 3.2%
Pfizer, Inc.                                                           12,875                      471,547
Theragenics Corp. (a)                                                  22,745                      298,528
                                                                                          -----------------
                                                                                                   770,075
                                                                                          -----------------
GROCERY STORES - 2.8%
Safeway, Inc. (a)                                                      14,735                      666,759
                                                                                          -----------------
HEALTH - DIVERSIFIED - 3.4%
American Home Products Corp.                                            7,665                      410,557
Johnson & Johnson                                                       5,895                      413,387
                                                                                          -----------------
                                                                                                   823,944
                                                                                          -----------------
COLUMBIA PARTNERS EQUITY FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000

COMMON STOCKS - CONTINUED                                          SHARES                      VALUE

INVESTMENT BANKING & BROKERAGE - 2.3%
Merrill Lynch & Co., Inc.                                               5,305                    $ 549,068
                                                                                          -----------------
MANUFACTURERS - DIVERSIFIED - 2.7%
General Electric Co.                                                    4,125                      641,695
                                                                                          -----------------
MEDICAL EQUIPMENT & SUPPLIES - 0.8%
Priority Healthcare - Cl B (a)                                              1                           25
Sybron International Corp. (a)                                          6,510                      188,383
                                                                                          -----------------
                                                                                                   188,408
                                                                                          -----------------
OIL & GAS - 3.2%
BJ Services Co. (a)                                                     6,015                      440,223
Nabors Industries Inc. (a)                                              8,485                      328,794
                                                                                          -----------------
                                                                                                   769,017
                                                                                          -----------------
RESTAURANTS - 2.0%
McDonald's Corp.                                                       12,970                      488,807
                                                                                          -----------------
RETAIL SPECIALTY STORES - 2.3%
Costco Wholesale Corp.(a)                                              10,610                      557,688
                                                                                          -----------------
SEMICONDUCTORS - 12.6%
Broadcom Corp. - Cl A (a)                                               3,625                      880,422
Dallas Semiconductor Corp.                                              7,910                      292,176
Intel Corp.                                                             7,075                      933,900
TranSwitch Corp. (a)                                                    4,450                      427,478
Vitesse Semiconductor Corp. (a)                                         5,110                      491,518
                                                                                          -----------------
                                                                                                 3,025,494
                                                                                          -----------------
TELEPHONE SERVICES - 5.3%
Covad Communications Group, Inc. (a)                                    4,200                      304,237
MCI WorldCom, Inc. (a)                                                  7,897                      358,326
RCN Corp. (a)                                                           4,365                      234,892
Winstar Communications, Inc. (a)                                        6,427                      385,620
                                                                                          -----------------
                                                                                                 1,283,075
                                                                                          -----------------

TOTAL COMMON STOCK (COST $15,620,083)                                                           19,398,346
                                                                                          -----------------
                                                                 PRINCIPAL
                                                                   VALUE                       VALUE

Money Market Securities - 15.8%
Firstar Treasury Fund, 5.09% (b) (Cost $3,789,774)                  3,789,774                  $ 3,789,774
                                                                                          -----------------

TOTAL INVESTMENTS (COST $19,409,857) - 96.5%                                                    23,188,120
                                                                                          -----------------
OTHER ASSETS LESS LIABILITIES - 3.5%                                                               852,237
                                                                                          -----------------
TOTAL NET ASSETS - 100.0%                                                                     $ 24,040,357
                                                                                          =================

(a) Non-income producing
(b) Variable rate security; the coupon rate shown represents the rate at March 31, 2000.
</TABLE>
<PAGE>
<TABLE>
<S>                                                                    <C>            <C>
COLUMBIA PARTNERS EQUITY FUND                                                             MARCH 31, 2000
STATEMENT OF ASSETS & LIABILITIES

ASSETS

Investment in securities (cost $19,409,857)                                                 $ 23,188,120
Cash                                                                                              33,085
Receivable for securities sold                                                                   761,917
Dividends receivable                                                                               3,427
Interest receivable                                                                                9,820
Receivable for fund shares sold                                                                   75,000
                                                                                      -------------------
   TOTAL ASSETS                                                                               24,071,369

LIABILITIES

Accrued investment advisory fee payable                                   $ 25,377
Payable for securities purchased                                             5,635
                                                                  -----------------
   TOTAL LIABILITIES                                                                              31,012
                                                                                      -------------------

NET ASSETS                                                                                  $ 24,040,357
                                                                                      ===================

Net Assets consist of:
Paid in capital                                                                               16,900,872
Accumulated undistributed net realized gain on investments                                     3,361,222
Net unrealized appreciation on investments                                                     3,778,263
                                                                                      -------------------

NET ASSETS, for  1,400,556 shares                                                           $ 24,040,357
                                                                                      ===================

NET ASSET VALUE
Offering price and redemption price per share ($24,040,357 / 1,400,556 )                         $ 17.16
                                                                                      ===================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

COLUMBIA PARTNERS EQUITY FUND
STATEMENT OF OPERATIONS
YEAR ENDED MARCH 31, 2000
<S>                                                                 <C>                  <C>
INVESTMENT INCOME
Dividend income                                                                                  $ 35,592
Interest income                                                                                    63,463
                                                                                           ---------------
TOTAL INCOME                                                                                       99,055

EXPENSES
Investment advisory fee                                                        $ 133,984
Trustees' fees                                                                     2,596
                                                                      -------------------
Total expenses before reimbursement                                              136,580
Reimbursed expenses                                                               (2,596)
                                                                      -------------------
Total operating expenses                                                                          133,984
                                                                                           ---------------
NET INVESTMENT LOSS                                                                               (34,929)
                                                                                           ---------------

REALIZED & UNREALIZED GAIN (LOSS)
Net realized gain on investment securities                                     3,818,020
Change in net unrealized appreciation (depreciation)
   on investment securities                                                    3,778,263
                                                                      -------------------
Net gain on investment securities                                                               7,596,283
                                                                                           ---------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                          $ 7,561,354
                                                                                           ===============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

COLUMBIA PARTNERS EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED MARCH 31, 2000
<S>                                                                            <C>
INCREASE IN NET ASSETS

OPERATIONS
   Net investment income (loss)                                                        $ (34,929)
   Net realized gain on investment securities                                          3,818,020
   Change in net unrealized appreciation (depreciation)                                3,778,263
                                                                                -----------------
   Net increase in net assets resulting from operations                                7,561,354
                                                                                -----------------
DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income                                                                  0
   From net realized gain                                                               (421,869)
                                                                                -----------------
   Total distributions                                                                  (421,869)
                                                                                -----------------
SHARE TRANSACTIONS
   Net proceeds from sale of shares                                                   17,229,187
   Shares issued in reinvestment of distributions                                        421,869
   Shares redeemed                                                                      (750,184)
                                                                                -----------------
NET INCREASE IN NET ASSETS RESULTING
   FROM SHARE TRANSACTIONS                                                            16,900,872
                                                                                -----------------
   TOTAL INCREASE IN NET ASSETS                                                       24,040,357
                                                                                -----------------
NET ASSETS
   Beginning of period                                                                         0
                                                                                -----------------
   End of period [including accumulated undistributed
      net investment income of $0]                                                  $ 24,040,357
                                                                                =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
COLUMBIA PARTNERS EQUITY FUND
FINANCIAL HIGHLIGHTS
YEAR ENDED MARCH 31, 2000
<S>                                               <C>
SELECTED PER SHARE DATA

Net asset value, beginning of period                      $ 10.00
                                                   ---------------
Income from investment operations
   Net investment loss                                      (0.04)
   Net realized and unrealized gain                          7.59
                                                   ---------------
Total from investment operations                             7.55
                                                   ---------------
Less Distributions
   From net investment income                                0.00
   From net realized gain                                   (0.39)
                                                   ---------------
Total distributions                                         (0.39)
                                                   ---------------
Net asset value, end of period                            $ 17.16
                                                   ===============

TOTAL RETURN                                               76.56%

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (000)                           $24,040
Ratio of expenses to average net assets                     1.20%
Ratio of expenses to average net assets
   before reimbursement                                     1.22%
Ratio of net investment income (loss) to
   average net assets                                       (0.31)%
Ratio of net investment income (loss) to
   average net assets before reimbursement                  (0.34)%
Portfolio turnover rate                                   215.08%
</TABLE>
<PAGE>
                          COLUMBIA PARTNERS EQUITY FUND
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

NOTE 1.  ORGANIZATION

     Columbia Partners Equity Fund (the "Fund") was organized as a series of the
AmeriPrime Funds, an Ohio business trust (the "Trust"),  on February 2, 1999 and
commenced  operations  on  April  1,  1999.  The Fund is  registered  under  the
Investment Company Act of 1940, as amended, as a diversified open-end management
investment  company.  The Fund's  investment  objective is to provide  long-term
capital  growth.  The  Declaration  of Trust  permits  the  Trustees to issue an
unlimited number of shares of beneficial interest of separate series without par
value.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting  policies followed by
the Fund in the preparation of its financial statements.

     SECURITIES VALUATIONS-  Securities,  which are traded on any exchange or on
the NASDAQ  over-the-counter  market,  are valued at the last quoted sale price.
Lacking a last sale  price,  a security  is valued at its last bid price  except
when, in the Advisor's  opinion,  the last bid price does not accurately reflect
the  current   value  of  the   security.   All  other   securities   for  which
over-the-counter  market  quotations  are readily  available are valued at their
last bid price.  When  market  quotations  are not readily  available,  when the
Advisor  determines the last bid price does not  accurately  reflect the current
value or when restricted securities are being valued, such securities are valued
as  determined  in good faith by the  Advisor,  in  conformity  with  guidelines
adopted  by and  subject  to review of the Board of  Trustees  of the Trust (the
"Board").

     Fixed income  securities  generally are valued by using market  quotations,
but may be valued on the basis of prices furnished by a pricing service when the
Advisor  believes such prices  accurately  reflect the fair market value of such
securities.  A pricing service  utilizes  electronic data processing  techniques
based on yield spreads  relating to securities with similar  characteristics  to
determine prices for normal institutional-size  trading units of debt securities
without regard to sale or bid prices. When prices are not readily available from
a pricing service,  or when restricted or illiquid  securities are being valued,
securities  are valued at fair value as determined in good faith by the Advisor,
subject  to  review  of  the  Board.   Short-term  investments  in  fixed-income
securities  with  maturities  of less  than  60 days  when  acquired,  or  which
subsequently  are within 60 days of maturity,  are valued by using the amortized
cost method of valuation,  which the Board has  determined  will  represent fair
value.

                         COLUMBIA PARTNERS EQUITY FUND
                         NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

FEDERAL  INCOME  TAXES- The Fund  intends to qualify  each year as a  "regulated
investment  company" under the Internal Revenue Code of 1986, as amended.  By so
qualifying,  the Fund will not be subject to federal  income taxes to the extent
that it  distributes  substantially  all of its net  investment  income  and any
realized capital gains.

DIVIDENDS AND DISTRIBUTIONS- The Fund intends to distribute substantially all of
its net investment income as dividends to its shareholders on at least an annual
basis.  The Fund intends to distribute  its net long-term  capital gains and its
net short-term capital gains at least once a year.

OTHER- The Fund follows industry  practice and records security  transactions on
the trade date. The specific identification method is used for determining gains
or losses for financial  statements and income tax purposes.  Dividend income is
recorded on the  ex-dividend  date and interest income is recorded on an accrual
basis.  Discounts  and premiums on securities  purchased are amortized  over the
life of the respective  securities.  Generally  accepted  accounting  principles
require  that  permanent  financial   reporting  tax  differences   relating  to
shareholder distributions be reclassified to accumulated net realized gains.

NOTE 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES

     The Fund retains Columbia  Partners,  L.L.C.  (the "Advisor") to manage the
Fund's  investments.  The  Advisor  was  organized  as  an  independent  limited
liability  company  owned  50% by  its  employees  and  50%  by  Galway  Capital
Management,  L.L.C.,  a venture capital firm. The Advisor was organized in 1995.
The investment  decisions for the Fund are made by a team of the Advisor,  which
is primarily responsible for the day-to-day management of the Fund's portfolio.

     Under the terms of the management agreement, (the "Agreement"), the Advisor
manages the Fund's investments  subject to approval of the Board of Trustees and
pays  all of the  expenses  of the Fund  except  brokerage  commissions,  taxes,
interest, fees and expenses of non-interested person trustees, and extraordinary
expenses.  As compensation for its management  services and agreement to pay the
Fund's expenses,  the Fund is obligated to pay the Advisor a fee of 1.20% of the
average  daily net assets of the Fund.  It should be noted that most  investment
companies pay their own operating expenses directly,  while the Fund's expenses,
except those specified above, are paid by the Advisor. For the fiscal year ended
March 31, 2000 the Advisor received a fee of $133,984 from the Fund. The Advisor
has voluntarily  agreed to reimburse  other expenses to the extent  necessary to
maintain  total  operating  expenses  at the rate of 1.20%.  For the fiscal year
ended March 31, 2000,  the Advisor  reimbursed  expenses of $2,596.  There is no
assurance that such reimbursement will continue in the future.

                          COLUMBIA PARTNERS EQUITY FUND
                          NOTES TO FINANCIAL STATEMENTS
                            MARCH 31, 2000 - CONTINUED

NOTE 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

     The Fund retains AmeriPrime Financial Services, Inc. (the "Administrator"),
a wholly owned  subsidiary of Unified  Financial  Services,  Inc., to manage the
Fund's  business  affairs  and provide  the Fund with  administrative  services,
including all regulatory reporting and necessary office equipment and personnel.
The  Administrator  receives a monthly fee from the  Advisor  equal to an annual
rate of 0.10% of the  Fund's  assets  under $50  million,  0.075% of the  Fund's
assets from $50 million to $100  million,  and 0.050% of the Fund's  assets over
$100 million (subject to a minimum fee of $2,500 per month). For the fiscal year
ended March 31, 2000 the Administrator received fees of $30,000 from the Advisor
for administrative services provided to the Fund.

     The Fund retains Unified Fund Services,  Inc.  ("Unified"),  a wholly owned
subsidiary of Unified  Financial  Services,  Inc., to act as the Fund's transfer
agent and fund accountant.  For its services as transfer agent, Unified receives
a monthly  fee from the Advisor of $1.20 per  shareholder  (subject to a minimum
monthly fee of $750). For the fiscal year ended March 31, 2000, Unified received
fees of $15,790 from the Advisor for transfer agent  services.  For its services
as fund  accountant,  Unified  receives an annual fee from the Advisor  equal to
0.0275% of the Fund's  assets up to $100  million,  0.0250% of the Fund's assets
from $100  million to $300  million and  0.0200% of the Fund's  assets over $300
million  (subject to various  monthly minimum fees, the maximum being $2,000 per
month for assets of $20 to $100  million).  For the fiscal  year ended March 31,
2000,  Unified  received  fees of $15,600  from the Advisor for fund  accounting
services.

     The Fund retains AmeriPrime Financial Securities, Inc. ("the Distributor"),
a wholly owned  subsidiary of Unified  Financial  Services,  Inc., to act as the
principal  distributor of the Fund's shares.  There were no payments made to the
Distributor  for the  fiscal  year  ended  March 31,  2000.  Certain  members of
management  of the  Administrator  and  the  Distributor  are  also  members  of
management of the AmeriPrime Trust.

                         COLUMBIA PARTNERS EQUITY FUND
                         NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 4.  SHARE TRANSACTIONS

     As of March 31, 2000 there was an unlimited number of authorized shares for
the Fund. Paid in capital at March 31, 2000 was $16,900,872.

     Transactions in shares were as follows:


                                             FOR THE FISCAL YEAR ENDED
                                                   MARCH 31, 2000

                                           SHARES                 DOLLARS

Shares sold                               1,426,414             $17,229,187
Shares issued in
reinvestment                                 30,997                 421,869
Shares  redeemed
                                            (56,855)               (750,184)
                                          ----------            -----------
                                          1,400,556             $16,900,872
                                          ==========            ===========

NOTE 5.  INVESTMENTS

     For the fiscal year ended March 31, 2000, purchases and sales of investment
securities,  other  than  short-term  investments,  aggregated  $32,638,522  and
$20,836,460,   respectively.   As  of  March  31,  2000,  the  gross  unrealized
appreciation  for all securities  totaled  $4,106,042  and the gross  unrealized
depreciation   for  all  securities   totaled  $327,779  for  a  net  unrealized
appreciation of $3,778,263.  The aggregate cost of securities for federal income
tax purposes at March 31, 2000 was $19,409,857.

NOTE 6. ESTIMATES

     Preparation of financial  statements in accordance with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and liabilities and the reported  amounts
of revenues and expenses  during the  reporting  period.  Actual  results  could
differ from those estimates.
<PAGE>
                         INDEPENDENT AUDITOR'S REPORT

To The Shareholders and
Board of Trustees

Columbia Partners Equity Fund (a series of the AmeriPrime Funds)

We have  audited the  accompanying  statement of assets and  liabilities  of the
Columbia Partners Equity Fund, including the schedule of portfolio  investments,
as of March 31, 2000, and the related statement of operations,  the statement of
changes  in net  assets , and the  financial  highlights  for the for the period
indicated.   These  financial   statements  and  financial  highlights  are  the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of investments and cash held by
the  custodian as of March 31, 2000,  by  correspondence  with the custodian and
brokers.  An audit also includes  assessing the accounting  principles  used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Columbia  Partners  Equity  Fund  as of  March  31,  2000,  the  results  of its
operations,  the changes in its net assets, and the financial highlights for the
period indicated, in conformity with generally accepted accounting principles.

McCurdy & Associates CPA's, Inc.
Westlake, Ohio  44145
April 20, 2000
<PAGE>
Dear Fellow Shareholders,

The Martin  Capital  Opportunity  Funds  performed  extremely well for the first
fiscal year,  which ended March 31, 2000.  The U.S.  Opportunity  Fund  returned
61.9% for the fiscal year vs. 17.9% for the S&P 500. The Austin Opportunity Fund
returned 40.2% for the period from inception September 1, 1999 through March 31,
2000 vs. 14.3% for the S&P 500 during that same time frame.  These  returns were
achieved with practically no turnover within the portfolios.

Both funds  performed well due in part to the strength of the high-tech  sector.
Although  the  fiscal  year  ended with some  weakness  in those same  high-tech
stocks,  we remain committed to buying quality growth companies and holding them
for the long term.

OUTLOOK

The  short-term  outlook is  clouded  by higher  oil prices and rising  interest
rates, pushed up over the past nine months by inflation concerns associated with
potentially  unsustainable  economic  growth.  These higher rates are  primarily
responsible for the market  volatility we have seen recently.  In the long term,
productivity  of the labor force is increasing  at a rapid rate,  spurred by the
high-tech  revolution.  This increasing  productivity will allow faster economic
growth with less inflation.  It will also help to increase  corporate  earnings.
Within  the  Martin  Capital  Opportunity  Funds,  we have  attempted  to select
companies that will benefit from the demand for greater productivity.

Powerful  bull  markets are  characterized  by high  valuations.  As long as the
economy keeps  growing at above  average rates and inflation  remains lower than
average, high valuation levels can be sustained indefinitely. From time to time,
however,  when the  economy  shows signs of slowing to a  below-average  rate of
growth,  or  inflation  looks  like it may  pick up,  the  stock  market  can be
merciless in reducing valuation levels. Eventually, when the stock market begins
to look past  short-term  economic  growth or  inflation  concerns to  long-term
above-average  economic  growth  and lower  inflation  trends,  the bull  market
resumes,  taking  stocks  to new  highs.  As long as we can make a good case for
long-term  sustainable growth with low inflation,  we will be much less inclined
to try to protect  portfolios from apparent  short-term  risks at the expense of
missing out on long-term bull market returns.

Thank you for your trust and confidence in the Martin Capital Opportunity Funds.

Sincerely,


Paul B. Martin, Jr.

<PAGE>




AUSTIN OPPORTUNITY FUND

The Austin Opportunity Fund performed well as the Central Texas region continues
to grow at a feverish  pace.  Population  growth and job  creation  continues at
near-record levels while new private ventures and initial public offerings are a
weekly  occurrence.  The  fund is  invested  in a  balance  of  locally  founded
companies  such as Vignette,  PSW  Technologies,  and NetSolve along with older,
more  established  companies  with  significant  operations  in  Austin  such as
Advanced Micro Devices, Applied Materials and Apple Computer.

 Ten Largest Holdings                            Percent of Net Assets 3/31/00
 --------------------                            -----------------------------
 Vignette                                                    6.7%
 Advanced Micro Devices                                      4.9%
 Applied Materials                                           4.2%
 Broadwing                                                   3.5%
 Apple Computer                                              3.2%
 PSW Technologies                                            3.2%
 Cirrus Logic                                                2.8%
 NetSolve                                                    2.8%
 Motorola                                                    2.7%
 National Instruments                                        2.7%

We believe the Austin  Opportunity  Fund will  continue to perform well over the
long term. The  constantly  expanding  global  economy will become  increasingly
dependant upon technology and innovation  leadership - both strong traits of the
Central Texas region.

                  Returns for the Periods Ending March 31, 2000

Fund/Index           1st Quarter 2000     6 Months     1 Year    Since Inception
----------           ----------------     --------     ------    ---------------

Martin Capital Austin
   Opportunity Fund        6.1%            42.5%         n/a          40.2%

S&P 500 Index              2.3%            17.5%         n/a          14.3%

                        Martin Capital
                   Austin Opportunity Fund             S&P 500 Index
                         $14,020                          $11,429
                   -----------------------             -------------

8/31/99                  $10,000.00                       $10,000.00
9/30/99                    9,840.00                         9,725.90
10/31/99                  10,490.00                        10,341.35
11/30/99                  12,000.00                        10,551.59
12/31/99                  13,210.00                        11,173.08
01/31/00                  13,530.00                        10,611.75
02/29/00                  14,520.00                        10,410.87
3/31/00                   14,020.00                        11,429.36


This chart shows the value of a  hypothetical  initial  investment of $10,000 in
the Fund and the S&P 500 Index on September 1, 1999 (commencement of operations)
and held  through  March  31,  2000.  The S&P 500  Index is a widely  recognized
unmanaged index of common stock prices.  Performance  figures reflect the change
in value of the  stocks in the  index,  reinvestment  of  dividends  and are not
annualized.  The index returns do not reflect expenses, which have been deducted
from the Fund's return. THE FUND'S RETURN REPRESENTS PAST PERFORMANCE AND IS NOT
PREDICTIVE OF FUTURE RESULTS.


<PAGE>


U.S. OPPORTUNITY FUND

The U.S.  Opportunity  Fund exceeded our  performance  expectations  as the U.S.
economy  and equity  markets  both  expanded  at a rapid  rate.  Most of the key
holdings are in the technology  sector at this time. This is a reflection of our
belief that  technology is the driver of economic  growth into the 21st century.
Our high-tech  holdings have outperformed  more traditional  industries over the
past 12 months.

Ten Largest Holdings                            Percent of Net Assets 3/31/00
--------------------                            -----------------------------
Qualcomm                                                    4.4%
Vignette                                                    3.4%
Lam Research                                                3.2%
Oracle Corp.                                                3.2%
LSI Logic                                                   2.7%
Applied Materials                                           2.5%
Sun Microsystems                                            2.5%
Advanced Micro Devices                                      2.3%
Cisco Systems                                               2.3%
Altera Corporation                                          2.2%


Broad-based  stock indices such as the S&P 500 exceeded  long-term average rates
of growth during the first year of the U.S.  Opportunity Fund. Not surprisingly,
economic  fundamentals  were  excellent  during this time frame.  The period was
characterized by low inflation and significant growth in output both in terms of
hours worked  [productivity]  and in the aggregate [GDP].  This scenario of high
employment and productivity coupled with low inflation has persisted for so long
that the Federal  Reserve is rethinking its  traditional  trade-offs of economic
growth against price increases.

The U.S.  Opportunity  Fund  portfolio  is  structured  to take  advantage of an
economy  expanding at a healthy pace in an environment of low inflation and free
markets.  This approach has  contributed  to the high returns  achieved over the
past year,  and we believe will  continue to help sustain  solid  returns in the
future.

                  Returns for the Periods Ending March 31, 2000

Fund/Index          1st Quarter 2000    6 Months    1 Year    Since Inception
----------          ----------------    --------    ------    ---------------

Martin Capital U.S.
   Opportunity Fund        10.7%          54.9%      61.9%         61.9%

S&P 500 Index               2.3%          17.5%      17.9%         17.9%


                        Martin Capital
                    U.S. Opportunity Fund          S&P 500 Index
                          $16,190                     $11,794
                    ---------------------          -------------

3/31/99                   $10,000.00                  $10,000.00
4/30/99                     9,870.00                   10,387.30
5/31/99                     9,690.00                   10,142.06
6/30/99                    10,560.00                   10,704.94
7/31/99                    10,210.00                   10,370.73
8/31/99                    10,350.00                   10,319.40
9/30/99                    10,450.00                   10,036.54
10/31/99                   11,410.00                   10,671.65
11/30/99                   12,640.00                   10,888.61
12/31/99                   14,630.00                   11,529.95
01/31/00                   14,110.00                   10,950.68
02/29/00                   15,750.00                   10,743.39
03/31/00                   16,190.00                   11,794.41

This chart shows the value of a  hypothetical  initial  investment of $10,000 in
the Fund and the S&P 500 Index on April 1, 1999 (commencement of operations) and
held through March 31, 2000. The S&P 500 Index is a widely recognized  unmanaged
index of common stock prices. Performance figures reflect the change in value of
the stocks in the index,  reinvestment of dividends and are not annualized.  The
index returns do not reflect expenses,  which have been deducted from the Fund's
return.  THE FUND'S RETURN  REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS.
<PAGE>
<TABLE>
<CAPTION>
MARTIN CAPITAL AUSTIN OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000
<S>                                                             <C>                       <C>
COMMON STOCKS - 90.6%                                              SHARES                         VALUE

BIOTECHNOLOGY & DRUGS - 2.0%
Luminex Corp. (a)                                                         400                        $ 8,775
Pharmaceutical Product Development, Inc. (a)                              700                         11,856
                                                                                            -----------------
                                                                                                      20,631
                                                                                            -----------------
BUSINESS SERVICES - 0.1%
American Physicians Service Group, Inc. (a)                               500                          1,531
                                                                                            -----------------
CABLE & OTHER PAY TELEVISION SERVICES - 0.9%
Classic Communications, Inc. (a)                                          600                          9,450
                                                                                            -----------------
COMMUNICATIONS EQUIPMENT - 3.7%
Motorola, Inc.                                                            200                         28,475
Tellabs, Inc. (a)                                                          30                          1,888
VTEL Corp. (a)                                                          1,100                          8,525
                                                                                            -----------------
                                                                                                      38,888
                                                                                            -----------------
COMPUTER SERVICES & SOFTWARE - 17.6%
BMC Software, Inc. (a)                                                    300                         14,812
Computer Sciences Corp. (a)                                               300                         23,700
Electronic Arts, Inc. (a)                                                 300                         21,356
Electronic Data Systems Corp.                                             200                         12,938
Netpliance, Inc. (a)                                                    1,000                         14,500
NetSolve, Inc. (a)                                                        900                         29,025
Perficient, Inc. (a)                                                      700                         13,913
Pervasive Software, Inc. (a)                                            1,600                         20,600
PSW Technologies, Inc. (a)                                                850                         33,787
                                                                                            -----------------
                                                                                                     184,631
                                                                                            -----------------
COMPUTERS & OFFICE EQUIPMENT - 12.7%
Apple Computer, Inc. (a)                                                  250                         33,953
Crossroads Systems, Inc. (a)                                              240                         24,780
Dell Computer Corp. (a)                                                   450                         24,300
IKON Office Solutions, Inc.                                               200                          1,238
International Business Machines Corp.                                     180                         21,240
National Instruments Corp. (a)                                            600                         28,162
                                                                                            -----------------
                                                                                                     133,673
                                                                                            -----------------
ELECTRICAL EQUIPMENT - 4.2%
Applied Materials, Inc. (a)                                               470                         44,327
                                                                                            -----------------
ELECTRONIC INSTRUMENTS - 8.9%
Advanced Micro Devices, Inc. (a)                                          900                         51,469
Electrosource, Inc. (a)                                                 1,000                         14,312
Solectron Corp. (a)                                                       600                         24,225
XeTel Corp. (a)                                                         1,000                          3,125
                                                                                            -----------------
                                                                                                      93,131
                                                                                            -----------------
ENTERTAINMENT - 1.0%
Grand Adventures Tour & Travel Publishing Corp. (a)                     2,000                         10,000
                                                                                            -----------------

MARTIN CAPITAL AUSTIN OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000 - CONTINUED

COMMON STOCKS - CONTINUED                                              SHARES                          VALUE

GROCERY STORES - 2.4%
Whole Foods Market, Inc. (a)                                              600                         24,834
                                                                                            -----------------
HEALTH - DIVERSIFIED - 1.7%
Abbott Laboratories, Inc.                                                 500                         17,688
                                                                                            -----------------
HEALTHCARE FACILITIES - 0.4%
Columbia/HCA Healthcare Corp.                                             100                          2,531
Prime Medical Services, Inc. (a)                                          200                          1,775
                                                                                            -----------------
                                                                                                       4,306
                                                                                            -----------------
INDUSTRIAL MACHINERY - 0.5%
DTM Corp. (a)                                                           2,000                          5,125
                                                                                            -----------------
INSURANCE - 0.8%
Citizens, Inc. (a)                                                        300                          1,969
Financial Industries Corp.                                                100                            950
Humana, Inc. (a)                                                          200                          1,487
InterContinental Life Corp. (a)                                           200                          2,000
National Western Life Insurance Co. - Cl A (a)                             30                          2,430
                                                                                            -----------------
                                                                                                       8,836
                                                                                            -----------------
INTERNET INFORMATION PROVIDERS - 11.9%

Drkoop.com, Inc. (a)                                                    1,500                          5,531
Garden.com, Inc. (a)                                                    1,500                         12,187
Hoover's, Inc.                                                          1,830                         20,816
ProsoftTraining.com (a)                                                   700                         15,575
Vignette Corp. (a)                                                        440                         70,483
                                                                                            -----------------
                                                                                                     124,592
                                                                                            -----------------
MANUFACTURERS - DIVERSIFIED - 0.3%
Minnesota Mining & Manufacturing Co.                                       30                          2,668
                                                                                            -----------------
MEDICAL EQUIPMENT & SUPPLIES - 1.0%
Arrhythmia Research Technology, Inc. (a)                                2,000                          5,000
Encore Medical Corp. (a)                                                2,000                          5,625
                                                                                            -----------------
                                                                                                      10,625
                                                                                            -----------------
NATURAL GAS - 1.7%
Southern Union Co.                                                      1,000                         18,063
                                                                                            -----------------
OIL & GAS OPERATIONS - 0.4%
Brigham Exploration Co. (a)                                             2,000                          4,500
                                                                                            -----------------
PERSONAL & HOUSEHOLD PRODUCTS - 0.1%
Surrey, Inc. (a)                                                        1,000                          1,594
                                                                                            -----------------
PHOTOGRAPHY & IMAGING - 1.9%
Dupont Photomask, Inc. (a)                                                350                         20,278
                                                                                            -----------------

MARTIN CAPITAL AUSTIN OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000 - CONTINUED

COMMON STOCKS - CONTINUED                                              SHARES                          VALUE

PRINTING & PUBLISHING - 2.2%
Harte-Hanks Communications, Inc.                                        1,000                         22,688
                                                                                            -----------------
REAL ESTATE DEVELOPERS - 0.2%
Stratus Properties, Inc. (a)                                              500                          2,125
                                                                                            -----------------
RESTAURANTS - 1.3%
Schlotzky's Inc. (a)                                                    2,200                         13,200
                                                                                            -----------------
RETAIL & WHOLESALE - SPECIALTY - 3.7%
EZCORP, Inc. - Cl A                                                       500                          1,969
pcOrder.com, Inc. - Cl A (a)                                              700                         15,750
Travis Boats & Motors, Inc. (a)                                         1,600                         21,200
                                                                                            -----------------
                                                                                                      38,919
                                                                                            -----------------
SCIENTIFIC & TECHNICAL INSTRUMENTS - 0.8%
ThermoQuest Corp. (a)                                                     500                          8,406
                                                                                            -----------------
SEMICONDUCTORS - 4.5%
Cirrus Logic, Inc. (a)                                                  1,600                         29,200
Silicon Laboratories, Inc. (a)                                            200                         17,700
                                                                                            -----------------
                                                                                                      46,900
                                                                                            -----------------
TELECOMMUNICATIONS SERVICES - 3.7%
Broadwing, Inc.                                                         1,000                         37,126
SBC Communications, Inc.                                                   40                          1,688
                                                                                            -----------------
                                                                                                      38,814
                                                                                            -----------------

TOTAL COMMON STOCKS (COST $788,288)                                                                  950,423
                                                                                            -----------------

                                                                  PRINCIPAL
                                                                    VALUE                         VALUE

Money Market Securities - 10.1%
Firstar Treasury Fund, 5.09% (b) (Cost $105,373)                      105,373                        105,373
                                                                                            -----------------

TOTAL INVESTMENTS - 100.7%  (COST $893,661)                                                        1,055,796
                                                                                            -----------------
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.7)%                                                        (6,970)
                                                                                            -----------------
TOTAL NET ASSETS - 100.0%                                                                        $ 1,048,826
                                                                                            =================


(a) Non-income producing
(b) Variable rate security;  the coupon rate shown  represents the rate at March 31, 2000.
</TABLE>
<PAGE>
<TABLE>
<S>                                                             <C>                 <C>
MARTIN CAPITAL AUSTIN OPPORTUNITY FUND                                                    MARCH 31, 2000
STATEMENT OF ASSETS & LIABILITIES

ASSETS
Investment in securities (cost $893,661)                                                     $ 1,055,796
Cash                                                                                               2,526
Dividends receivable                                                                                  19
Interest receivable                                                                                1,060
                                                                                      -------------------
   TOTAL ASSETS                                                                                1,059,401

LIABILITIES
Accrued investment advisory fee payable                                    $ 1,003
Payable for securities purchased                                             9,562
Accrued other payables                                                          10
                                                                  -----------------
   TOTAL LIABILITIES                                                                              10,575
                                                                                      -------------------

NET ASSETS                                                                                   $ 1,048,826
                                                                                      ===================

Net Assets consist of:
Paid in capital                                                                                $ 886,691
Net unrealized appreciation on investments                                                       162,135
                                                                                      -------------------

NET ASSETS, for 74,784 shares                                                                $ 1,048,826
                                                                                      ===================

NET ASSET VALUE
Offering price and redemption price per share ($1,048,826 / 74,784)                              $ 14.02
                                                                                      ===================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

MARTIN CAPITAL AUSTIN OPPORTUNITY FUND
STATEMENT OF OPERATIONS FOR THE PERIOD SEPTEMBER 1, 1999
   (COMMENCEMENT OF OPERATIONS) TO MARCH 31, 2000
<S>                                                                   <C>                 <C>
INVESTMENT INCOME
Dividend income                                                                                     $ 262
Interest income                                                                                     2,250
                                                                                           ---------------
TOTAL INCOME                                                                                        2,512

EXPENSES
Investment advisory fee                                                          $ 4,479
Trustees' fees                                                                       938
                                                                      -------------------
Total expenses before reimbursement                                                5,417
Reimbursed expenses                                                                 (938)
                                                                      -------------------
Total operating expenses                                                                            4,479
                                                                                           ---------------
NET INVESTMENT LOSS                                                                                (1,967)
                                                                                           ---------------

REALIZED & UNREALIZED GAIN (LOSS)
Net realized gain on investment securities                                            65
Change in net unrealized appreciation
   on investment securities                                                      162,135
                                                                      -------------------
Net gain on investment securities                                                                 162,200
                                                                                           ---------------
NET INCREASE IN NET ASSETS                                                                      $ 160,233
    RESULTING FROM OPERATIONS                                                              ===============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

MARTIN CAPITAL AUSTIN OPPORTUNITY FUND
STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD SEPTEMBER 1, 1999
(COMMENCEMENT OF OPERATIONS) TO MARCH 31, 2000
<S>                                                                            <C>
INCREASE (DECREASE) IN NET ASSETS

FROM OPERATIONS
   Net investment loss                                                                  $ (1,967)
   Net realized gain on investment securities                                                 65
   Change in net unrealized appreciation                                                 162,135
                                                                                -----------------
   Net increase in net assets resulting from operations                                  160,233
                                                                                -----------------
SHARE TRANSACTIONS
   Net proceeds from sale of shares                                                      889,826
   Shares redeemed                                                                        (1,233)
                                                                                -----------------
   Net increase in net assets resulting
   from share transactions                                                               888,593
                                                                                -----------------
TOTAL INCREASE IN NET ASSETS                                                           1,048,826
                                                                                -----------------

NET ASSETS

   Beginning of period                                                                         0
                                                                                -----------------
   End of period [including accumulated undistributed
      net investment income of $0]                                                   $ 1,048,826
                                                                                =================


</TABLE>
<PAGE>
<TABLE>
<CAPTION>

MARTIN CAPITAL AUSTIN OPPORTUNITY FUND
FINANCIAL HIGHLIGHTS
FOR THE PERIOD SEPTEMBER 1, 1999
(COMMENCEMENT OF OPERATIONS) TO MARCH 31, 2000
<S>                                              <C>
SELECTED PER SHARE DATA

Net asset value, beginning of period                      $ 10.00
                                                   ---------------
Income from investment operations
   Net investment loss                                      (0.04)
   Net realized and unrealized gain                          4.06
                                                   ---------------
Total from investment operations                             4.02
                                                   ---------------
Net asset value, end of period                            $ 14.02
                                                   ===============

TOTAL RETURN (b)                                           40.20%

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (000)                             1,049
Ratio of expenses to average net assets                     1.25%  (a)
Ratio of expenses to average net assets
   before reimbursement                                     1.51%  (a)
Ratio of net investment income (loss) to
   average net assets                                      (0.55)% (a)
Ratio of net investment income (loss) to
   average net assets before reimbursement                 (0.81)% (a)
Portfolio turnover rate                                     0.80%  (a)

(a)  Annualized
(b)  For periods of less than a full year, total returns are not annualized.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

MARTIN CAPITAL U.S. OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000
<S>                                                         <C>                            <C>
COMMON STOCKS - 85.9%                                              SHARES                         VALUE

APPAREL STORES - 1.1%
Gap, Inc.                                                                 800                       $ 39,950
                                                                                            -----------------
BANKS - 2.7%
Citigroup, Inc.                                                           780                         46,264
Toronto-Dominion Bank                                                   2,000                         53,375
                                                                                            -----------------
                                                                                                      99,639
                                                                                            -----------------
BUILDING SUPPLIES - 1.4%
Home Depot, Inc.                                                          800                         52,300
                                                                                            -----------------
COMMUNICATIONS EQUIPMENT - 8.6%
At Home Corp. - Cl A (a)                                                  700                         23,056
Lucent Technologies, Inc.                                                 600                         36,450
Motorola, Inc.                                                            400                         56,950
QUALCOMM, Inc. (a)                                                      1,100                        164,037
VTEL Corp. (a)                                                          5,000                         38,750
                                                                                            -----------------
                                                                                                     319,243
                                                                                            -----------------
COMPUTER SERVICES & SOFTWARE - 18.1%
3Com Corp. (a)                                                          1,000                         55,625
Advent Software, Inc. (a)                                               1,600                         73,400
America Online, Inc. (a)                                                  700                         47,513
BMC Software, Inc. (a)                                                    700                         34,562
Cadence Design Systems, Inc. (a)                                        1,900                         38,713
Computer Associates International, Inc.                                   800                         47,350
EMC Corp. (a)                                                             600                         75,600
Microsoft Corp. (a)                                                       400                         42,650
Networks Associates, Inc. (a)                                           1,500                         48,375
Oracle Corp. (a)                                                        1,500                        117,094
Prodigy Communications Corp. (a)                                        1,500                         22,594
Yahoo! Inc. (a)                                                           400                         68,550
                                                                                            -----------------
                                                                                                     672,026
                                                                                            -----------------
COMPUTERS & OFFICE EQUIPMENT - 11.6%
Altera Corp. (a)                                                          900                         80,325
Cisco Systems, Inc. (a)                                                 1,100                         84,700
Dell Computer Corp. (a)                                                 1,000                         54,000
Hewlett-Packard Co.                                                       400                         53,250
Micron Technology, Inc. (a)                                               500                         63,000
Sun Microsystems, Inc. (a)                                              1,000                         93,688
                                                                                            -----------------
                                                                                                     428,963
                                                                                            -----------------
CONSTRUCTION - 0.6%
Centex Corp.                                                            1,000                         23,687
                                                                                            -----------------
DRUGS & PHARMACEUTICALS - 2.7%
Lilly (Eli) & Co.                                                         500                         31,563
Merck & Co., Inc.                                                         500                         31,469
Pfizer, Inc.                                                            1,000                         36,625
                                                                                            -----------------
                                                                                                      99,657
                                                                                            -----------------
MARTIN CAPITAL U.S. OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000 - CONTINUED

COMMON STOCKS - CONTINUED                                          SHARES                         VALUE

ELECTRICAL EQUIPMENT - 5.8%
American Power Conversion Corp. (a)                                     1,700                       $ 72,887
Applied Materials, Inc. (a)                                             1,000                         94,313
General Electric Co.                                                      300                         46,669
                                                                                            -----------------
                                                                                                     213,869
                                                                                            -----------------
ELECTRONIC INSTRUMENTS - 7.2%
LSI Logic Corp. (a)                                                     1,400                        100,537
Texas Instruments, Inc.                                                   500                         81,000
Advanced Micro Devices, Inc. (a)                                        1,500                         85,781
                                                                                            -----------------
                                                                                                     267,318
                                                                                            -----------------
ENTERTAINMENT - 1.3%
Time Warner, Inc.                                                         500                         49,469
                                                                                            -----------------
FINANCE - DIVERSIFIED - 1.2%
American Express Co.                                                      300                         44,681
                                                                                            -----------------
GROCERY STORES - 0.9%
Whole Foods Market, Inc. (a)                                              800                         33,112
                                                                                            -----------------
INDUSTRIAL MACHINERY & EQUIPMENT - 3.2%
Lam Research Corp. (a)                                                  2,600                        117,162
                                                                                            -----------------
INSURANCE - 1.0%
Berkshire Hathaway Inc. - Cl B (a)                                         20                         36,460
                                                                                            -----------------
INTERNET INFORMATION PROVIDERS - 3.4%
Vignette Corp. (a)                                                        800                        128,150
                                                                                            -----------------
INVESTMENT COMPANY - 1.2%
Bear Stearns Cos., Inc.                                                 1,000                         45,750
                                                                                            -----------------
MEDICAL EQUIPMENT & SUPPLIES - 2.4%
Colorado MEDtech, Inc. (a)                                              3,000                         23,625
Medtronic, Inc.                                                         1,000                         51,563
VISX, Inc. (a)                                                            800                         14,600
                                                                                            -----------------
                                                                                                      89,788
                                                                                            -----------------
PHOTOGRAPHY & IMAGING - 1.2%
Dupont Photomask, Inc. (a)                                                800                         46,350
                                                                                            -----------------
RESTAURANTS - 1.8%
Starbucks Corp. (a)                                                     1,500                         67,219
                                                                                            -----------------
RETAIL & WHOLESALE - SPECIALTY - 2.2%
pcOrder.com, Inc. - Cl A (a)                                              700                         15,750
Tiffany & Co.                                                             800                         66,950
                                                                                            -----------------
                                                                                                      82,700
                                                                                            -----------------
MARTIN CAPITAL U.S. OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000 - CONTINUED

COMMON STOCKS - CONTINUED                                          SHARES                         VALUE

SECURITIES INDUSTRY - 2.6%
E*TRADE Group, Inc. (a)                                                 1,500                       $ 44,906
Schwab (Charles) Corp.                                                    900                         51,075
                                                                                            -----------------
                                                                                                      95,981
                                                                                            -----------------
SEMICONDUCTORS - 1.8%
Intel Corp.                                                               500                         66,000
                                                                                            -----------------
TELEPHONE SERVICES - 1.9%
AT&T Corp.                                                                500                         28,312
Qwest Communications International, Inc. (a)                              900                         43,200
                                                                                            -----------------
                                                                                                      71,512
                                                                                            -----------------

TOTAL COMMON STOCKS (COST $2,146,282)                                                              3,190,986
                                                                                            -----------------

                                                                  PRINCIPAL
                                                                    VALUE                         VALUE

U.S. GOVERNMENT OBLIGATIONS - 3.2%
U.S. Treasury Bond, 6%, 2/15/2026 (Cost $116,054)                     120,000                        118,688
                                                                                            -----------------
MONEY MARKET SECURITIES - 10.6%
Firstar Treasury Fund, 5.09% (b) (Cost $391,357)                      391,357                        391,357
                                                                                            -----------------

TOTAL INVESTMENTS - 99.7%  (COST $2,653,693)                                                       3,701,031
                                                                                            -----------------
OTHER ASSETS LESS LIABILITIES - 0.3%                                                                  12,204
                                                                                            -----------------
TOTAL NET ASSETS - 100.0%                                                                        $ 3,713,235
                                                                                            =================

(a) Non-income producing
(b) Variable rate security;  the coupon rate shown  represents the rate at March 31, 2000.
</TABLE>

<PAGE>
<TABLE>
<S>                                                             <C>                 <C>
MARTIN CAPITAL U.S. OPPORTUNITY FUND                                                      MARCH 31, 2000
STATEMENT OF ASSETS & LIABILITIES

ASSETS
Investment in securities (cost $2,653,693)                                                   $ 3,701,031
Cash                                                                                                 496
Dividends receivable                                                                                 739
Interest receivable                                                                                3,308
Receivable for fund shares sold                                                                   11,500
Other receivables                                                                                     84
                                                                                      -------------------
   TOTAL ASSETS                                                                                3,717,158

LIABILITIES
Accrued investment advisory fee payable                                    $ 3,743
Accrued other payables                                                         180
                                                                  -----------------
   TOTAL LIABILITIES                                                                               3,923
                                                                                      -------------------

NET ASSETS                                                                                   $ 3,713,235
                                                                                      ===================

Net Assets consist of:
Paid in capital                                                                              $ 2,665,897
Net unrealized appreciation on investments                                                     1,047,338
                                                                                      -------------------

NET ASSETS, for 229,413 shares                                                               $ 3,713,235
                                                                                      ===================


NET ASSET VALUE
Offering price and redemption price per share ($3,713,235 / 229,413)                             $ 16.19
                                                                                      ===================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

MARTIN CAPITAL U.S. OPPORTUNITY FUND
STATEMENT OF OPERATIONS

YEAR ENDED MARCH 31, 2000
<S>                                                                  <C>                  <C>
INVESTMENT INCOME
Dividend income                                                                                   $ 4,105
Interest income                                                                                    11,634
Miscellaneous income                                                                                  148
                                                                                           ---------------
TOTAL INCOME                                                                                       15,887

EXPENSES
Investment advisory fee                                                         $ 22,038
Trustees' fees                                                                     2,076
                                                                      -------------------
Total expenses before reimbursement                                               24,114
Reimbursed expenses                                                               (2,076)
                                                                      -------------------
Total operating expenses                                                                           22,038
                                                                                           ---------------
NET INVESTMENT LOSS                                                                                (6,151)
                                                                                           ---------------

REALIZED & UNREALIZED GAIN (LOSS)
Net realized gains on options transactions                                         5,598
Change in net unrealized appreciation
   on investment securities                                                    1,047,338
                                                                      -------------------
Net gain on investment securities                                                               1,052,936
                                                                                           ---------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                          $ 1,046,785
                                                                                           ===============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

MARTIN CAPITAL U.S. OPPORTUNITY FUND
STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED MARCH 31, 2000
<S>                                                                            <C>
INCREASE (DECREASE) IN NET ASSETS

FROM OPERATIONS
   Net investment loss                                                                  $ (6,151)
   Net realized gain on investments                                                        5,598
   Change in net unrealized appreciation                                               1,047,338
                                                                                -----------------
   Net increase in net assets resulting from operations                                1,046,785
                                                                                -----------------
SHARE TRANSACTIONS
   Net proceeds from sale of shares                                                    2,694,998
   Shares redeemed                                                                       (28,548)
                                                                                -----------------
   Net increase in net assets resulting
   from share transactions                                                             2,666,450
                                                                                -----------------
TOTAL INCREASE IN NET ASSETS                                                           3,713,235
                                                                                -----------------

Net Assets
   Beginning of period                                                                         0
                                                                                -----------------
   End of period [including accumulated undistributed
      net investment income of $0]                                                   $ 3,713,235
                                                                                =================


</TABLE>
<PAGE>
<TABLE>
<CAPTION>

MARTIN CAPITAL U.S. OPPORTUNITY FUND
FINANCIAL HIGHLIGHTS
YEAR ENDED MARCH 31, 2000
<S>                                               <C>
SELECTED PER SHARE DATA

Net asset value, beginning of period                      $ 10.00
                                                   ---------------
Income from investment operations
   Net investment income (loss)                             (0.04)
   Net realized and unrealized gain                          6.23
                                                   ---------------
Total from investment operations                             6.19
                                                   ---------------

Net asset value, end of period                            $ 16.19
                                                   ===============

TOTAL RETURN                                               61.90%

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (000)                             3,713
Ratio of expenses to average net assets                     1.25%
Ratio of expenses to average net assets
   before reimbursement                                     1.37%
Ratio of net investment income (loss) to
   average net assets                                       (0.35)%
Ratio of net investment income (loss) to
   average net assets before reimbursement                  (0.47)%
Portfolio turnover rate                                     0.35%
</TABLE>
<PAGE>

       MARTIN CAPITAL OPPORTUNITY FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

NOTE 1.  ORGANIZATION

     Martin Capital Austin Opportunity Fund (the "Austin  Opportunity Fund") and
Martin  Capital  U.S.  Opportunity  Fund  (the  "U.S.  Opportunity  Fund")  were
organized  as  series of the  AmeriPrime  Funds,  an Ohio  business  trust  (the
"Trust") on August 14, 1998 and  commenced  operations  on September 1, 1999 and
April 1,  1999,  respectively.  Each Fund is  registered  under  the  Investment
Company  Act of 1940,  as  amended,  as a  non-diversified  open-end  management
investment  company.  The  investment  objective  of  each  Fund  is to  provide
long-term capital appreciation. The Declaration of Trust permits the Trustees to
issue an unlimited  number of shares of beneficial  interest of separate  series
without par value.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting  policies followed by
each Fund in the preparation of its financial statements.

SECURITIES  VALUATIONS-  Securities,  which are traded on any exchange or on the
NASDAQ  over-the-counter  market,  are  valued at the last  quoted  sale  price.
Lacking a last sale  price,  a security  is valued at its last bid price  except
when, in the Advisor's  opinion,  the last bid price does not accurately reflect
the  current   value  of  the   security.   All  other   securities   for  which
over-the-counter  market  quotations  are readily  available are valued at their
last bid price.  When  market  quotations  are not  readily  available,  and the
Advisor  determines the last bid price does not  accurately  reflect the current
value or when restricted securities are being valued, such securities are valued
as  determined  in good faith by the  Advisor,  in  conformity  with  guidelines
adopted  by and  subject  to review of the Board of  Trustees  of the Trust (the
"Board").

     Fixed-income  securities  generally are valued by using market  quotations,
but may be valued on the basis of prices furnished by a pricing service when the
Advisor  believes such prices  accurately  reflect the fair market value of such
securities.  A pricing service  utilizes  electronic data processing  techniques
based on yield spreads  relating to securities with similar  characteristics  to
determine prices for normal institutional-size  trading units of debt securities
without regard to sale or bid prices. When prices are not readily available from
a pricing service,  or when restricted or illiquid  securities are being valued,
securities  are valued at fair value as determined in good faith by the Advisor,
subject  to  review  of  the  Board.   Short-term  investments  in  fixed-income
securities  with  maturities  of less  than  60 days  when  acquired,  or  which
subsequently  are within 60 days of maturity,  are valued by using the amortized
cost method of valuation,  which the Board has  determined  will  represent fair
value.

                        MARTIN CAPITAL OPPORTUNITY FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

OPTION  WRITING- When the Fund writes an option,  an amount equal to the premium
received by the Fund is recorded as a liability and is subsequently  adjusted to
the current fair value of the option  written.  Premiums  received  from writing
options that expire  unexercised  are treated by the Fund on the expiration date
as realized gains from investments.  The difference  between the premium and the
amount paid on effecting a closing  purchase  transaction,  including  brokerage
commissions,  is also treated as a realized gain, or if the premium is less than
the amount paid for the closing purchase  transaction,  as a realized loss. If a
call option is exercised,  the premium is added to the proceeds from the sale of
the underlying security or currency in determining whether the Fund has realized
a gain or loss. If a put option is exercised, the premium reduces the cost basis
of the  securities  purchased by the Fund. The Fund as writer of an option bears
the market risk of an unfavorable change in the price of the security underlying
the written option.

FEDERAL  INCOME  TAXES- Each Fund  intends to qualify  each year as a "regulated
investment  company" under the Internal Revenue Code of 1986, as amended.  By so
qualifying,  each Fund will not be subject to federal income taxes to the extent
that it  distributes  substantially  all of its net  investment  income  and any
realized capital gains.

DIVIDENDS AND DISTRIBUTIONS-  Each Fund intends to distribute  substantially all
of its net  investment  income as dividends to its  shareholders  on at least an
annual basis.  Each Fund intends to distribute  its net long-term  capital gains
and its net short-term capital gains at least once a year.

OTHER- Each Fund follows industry practice and records security  transactions on
the trade date. The specific identification method is used for determining gains
or losses for financial  statements and income tax purposes.  Dividend income is
recorded on the  ex-dividend  date and interest income is recorded on an accrual
basis.  Discounts  and premiums on securities  purchased are amortized  over the
life of the respective  securities.  Generally  accepted  accounting  principles
require  that  permanent  financial   reporting  tax  differences   relating  to
shareholder  distributions  be  reclassified  to net realized  gains and paid-in
capital.

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES

     The Funds retain Martin Capital Advisors,  L.L.P. (the "Advisor") to manage
each Fund's  investments.  The Advisor is a Texas limited liability  partnership
organized on January 29, 1999. Paul Martin, President and controlling partner of
the Advisor is primarily responsible for the day-to-day management of the Fund's
portfolio.

                        MARTIN CAPITAL OPPORTUNITY FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

     Under the terms of each Fund's management agreement (the "Agreements"), the
Advisor  manages  the Fund's  investments  subject to  approval  of the Board of
Trustees and pays all of the expenses of the Fund except brokerage  commissions,
taxes,  interest,  fees and  expenses of  non-interested  person  trustees,  and
extraordinary  expenses.  As  compensation,  for  its  management  services  and
agreement  to pay each  Fund's  expenses,  each  Fund is  authorized  to pay the
Advisor a fee computed  and accrued  daily and paid monthly at an annual rate of
1.25% of the average  daily net assets of the Fund. It should be noted that most
investment companies pay their own operating expenses directly, while the Fund's
expenses,  except those specified above, are paid by the Advisor. For the period
September 1, 1999  (commencement  of  operations)  through  March 31, 2000,  the
Advisor  received a fee of $4,479  from the  Austin  Opportunity  Fund.  For the
fiscal year ended March 31, 2000, the Advisor received a fee of $22,038 from the
U.S.  Opportunity  Fund. The Advisor has  voluntarily  agreed to reimburse other
expenses to the extent  necessary to maintain  total  operating  expenses at the
rate of 1.25% for each Fund. For the period  September 1, 1999  (commencement of
operations)  through March 31, 2000, the Advisor reimbursed expenses of $938 for
the Austin  Opportunity  fund.  For the fiscal  year ended March 31,  2000,  the
Advisor reimbursed expenses of $2,076 for the U.S. Opportunity Fund. There is no
assurance that such reimbursements will continue in the future.

     Each Fund has adopted a Distribution  Plan pursuant to Rule 12b-1 under the
Investment  Company Act of 1940 (the "Plan") under which each Fund is authorized
to incur  distribution  expenses at an annual rate of 0.25% of the average daily
net assets of the Fund. All distribution  expenses  incurred by a Fund under its
plan are paid by the Advisor pursuant to the management agreement.

     Each   Fund   retains   AmeriPrime    Financial    Services,    Inc.   (the
"Administrator"), a wholly owned subsidiary of Unified Financial Services, Inc.,
to  manage  each  Fund's  business   affairs  and  to  provide  each  Fund  with
administrative services, including all regulatory reporting and necessary office
equipment  and  personnel.  For the period  September 1, 1999  (commencement  of
operations)  through March 31, 2000, the Administrator  received fees of $10,000
from the Advisor for administrative  services provided to the Austin Opportunity
Fund. For the fiscal year ended March 31, 2000, the Administrator  received fees
of $18,333  from the Advisor for  administrative  services  provided to the U.S.
Opportunity Fund.

     Each Fund retains Unified Fund Services,  Inc. ("Unified"),  a wholly owned
subsidiary of Unified Financial  Services,  Inc., to act as each Fund's transfer
agent and to provide each Fund with fund accounting  services.  For its services
as transfer agent,  Unified receives a monthly fee from the Advisor of $1.20 per
shareholder (subject to a minimum monthly fee of $750). For the period September
1, 1999 (commencement of operations) through

                        MARTIN CAPITAL OPPORTUNITY FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

March 31, 2000,  Unified  received  fees of $6,465 from the Advisor for transfer
agent  services  provided to the Austin  Opportunity  Fund.  For the fiscal year
ended March 31,  2000,  Unified  received  fees of $17,935  from the Advisor for
transfer agent services provided to the U.S.  Opportunity Fund. For its services
as fund  accountant,  Unified  receives an annual fee from the Advisor  equal to
0.0275% of each  Fund's  assets up to $100  million,  and 0.0250% of each Fund's
assets from $100 million to $300 million, and 0.0200% of each Fund's assets over
$300 million  (subject to various monthly minimum fees, the maximum being $2,000
per month for assets of $20 to $100 million).  For the period  September 1, 1999
(commencement  of operations)  through March 31, 2000,  Unified received fees of
$4,258  from the  Advisor for fund  accounting  services  provided to the Austin
Opportunity  Fund.  For the fiscal year ended March 31, 2000,  Unified  received
fees of $9,600  from the Advisor for fund  accounting  services  provided to the
U.S. Opportunity Fund.

     Each   Fund   retains   AmeriPrime   Financial   Securities,    Inc.   (the
"Distributor"),  a wholly owned subsidiary of Unified Financial Services,  Inc.,
to act as the  principal  distributor  of  each  Fund's  shares.  There  were no
payments made to the Distributor for the period September 1, 1999  (commencement
of  operations)  through  March 31, 2000 and for the fiscal year ended March 31,
2000 for the Austin  Opportunity Fund and U.S.  Opportunity Fund,  respectively.
Certain members of management of the  Administrator and the Distributor are also
members of management of the AmeriPrime Trust.

NOTE 4.  SHARE TRANSACTIONS

AUSTIN OPPORTUNITY FUND. As of March 31, 2000, there were an unlimited number of
authorized shares for the Fund. Paid in capital at March 31, 2000 was $886,691.

Transactions in shares were as follows:

                                         FOR THE PERIOD SEPTEMBER 1, 1999
                                           (COMMENCEMENT OF OPERATIONS)
                                            THROUGH MARCH 31, 2000

                                     SHARES                         DOLLARS

Shares sold                          74,885                         $889,826
Shares redeemed                        (101)                          (1,233)
                                   ---------                        ---------
                                     74,784                         $888,593
                                   =========                        =========



                        MARTIN CAPITAL OPPORTUNITY FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 4. SHARE TRANSACTIONS - CONTINUED

U.S.  OPPORTUNITY  FUND. As of March 31, 2000, there were an unlimited number of
authorized  shares  for  the  Fund.  Paid in  capital  at  March  31,  2000  was
$2,665,897.

Transactions in shares were as follows:

                                           FOR THE FISCAL YEAR ENDED
                                                  MARCH 31, 2000
                                    SHARES                         DOLLARS

Shares sold                        231,507                        $2,694,998
Shares redeemed                     (2,094)                          (28,548)
                                   --------                       -----------
                                   229,413                        $2,666,450
                                   ========                       ===========

NOTE 5.  INVESTMENTS

AUSTIN  OPPORTUNITY  FUND.  For the period  September 1, 1999  (commencement  of
operations)   through  March  31,  2000,   purchases  and  sales  of  investment
securities,  other than short-term investments,  aggregated $790,763 and $2,540,
respectively.  The gross  unrealized  appreciation  for all  securities  totaled
$223,991  and the  gross  unrealized  depreciation  for all  securities  totaled
$61,856 for a net  unrealized  appreciation  of $162,135.  The aggregate cost of
securities for federal income tax purposes at March 31, 2000 was $893,661.

U.S.  OPPORTUNITY FUND. For the fiscal year ended March 31, 2000,  purchases and
sales of investment securities,  other than short-term  investments,  aggregated
$2,262,297 and $5,622,  respectively.  The gross unrealized appreciation for all
securities  totaled  $1,163,613 and the gross  unrealized  depreciation  for all
securities totaled $116,275 for a net unrealized appreciation of $1,047,338. The
aggregate  cost of securities  for federal income tax purposes at March 31, 2000
was $2,653,693.

NOTE 6. ESTIMATES

     Preparation of financial  statements in accordance with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and liabilities and the reported  amounts
of revenues and expenses  during the  reporting  period.  Actual  results  could
differ from those estimates.

                        MARTIN CAPITAL OPPORTUNITY FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 7. RELATED PARTY TRANSACTIONS

     The Advisor is not a registered  broker-dealer  of securities and thus does
not receive  commissions  on trades made on behalf of the Funds.  The beneficial
ownership,  either  directly  or  indirectly,  of more  than  25% of the  voting
securities of a Fund creates a presumption of control of the Fund, under Section
2(a)(9) of the  Investment  Company Act of 1940. As of March 31, 2000,  National
Investor  Services  owned of record  in  aggregate  more than 27% of the  Austin
Opportunity  Fund. As of March 31, 2000,  National  Investor  Services  owned of
record in aggregate more than 67% of the U.S. Opportunity Fund.

NOTE 8. CALL OPTIONS WRITTEN

U.S.  OPPORTUNITY  FUND.  Transactions in options written during the fiscal year
ended March 31, 2000 were as follows:

                                                NUMBER OF     PREMIUMS
                                                CONTRACTS     RECEIVED

Options written                                     5           $5,600

Options expired                                    (5)          (5,600)
                                                 ------         -------
Options outstanding at March 31, 2000               0           $    0
                                                 ======         =======
<PAGE>
                        MARTIN CAPITAL OPPORTUNITY FUNDS
                          INDEPENDENT AUDITOR'S REPORT
                                  April 20, 2000


To The Shareholders and Board of Trustees
Martin Capital Opportunity Funds (series of AmeriPrime Funds)

We have audited the accompanying statements of assets and liabilities, including
the  schedules  of  investments,   of  the  Martin  Capital   Opportunity  Funds
(comprising,  respectively,  the Martin Capital Austin  Opportunity Fund and the
Martin  Capital U.S.  Opportunity  Fund),  as of March 31, 2000, and the related
statements  of  operations,  the  statements  of changes in net assets,  and the
financial  highlights  for  each  of  the  periods  indicated.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Funds'
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of investments and cash held as
of March 31, 2000 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material respects,  the financial  positions of the
Martin Capital Austin  Opportunity Fund and the Martin Capital U.S.  Opportunity
Fund as of March 31, 2000, the results of their operations, the changes in their
net assets,  and the financial  highlights for each of the periods  indicated in
conformity with generally accepted accounting principles.





McCurdy & Associates CPA's, Inc.
Westlake, Ohio  44145
April 20, 2000

<PAGE>
<TABLE>
<CAPTION>
WESTCOTT NOTHING BUT NET FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000 (UNAUDITED)
<S>                                                           <C>                        <C>
COMMON STOCKS - 101.3%                                            SHARES                        VALUE

COMMUNICATIONS SOFTWARE - 11.2%
Communication Intelligence Corp. (a)                                 15,000                        $ 89,532
Lernout & Hauspie Speech Products NV (a)                              2,000                         221,000
                                                                                           -----------------
                                                                                                    310,532
                                                                                           -----------------
CORPORATE, PROFESSIONAL & FINANCIAL SOFTWARE - 8.7%
Ariba, Inc. (a)                                                         750                         157,219
Cybercash, Inc. (a)                                                   3,625                          48,938
Intuit, Inc. (a)                                                        650                          35,344
                                                                                           -----------------
                                                                                                    241,501
                                                                                           -----------------
DATABASE & FILE MANAGEMENT SOFTWARE - 3.8%
Centura Software Corp. (a)                                           10,000                         103,438
                                                                                           -----------------
DEVELOPMENT TOOLS, AND OPERATING SYSTEMS - 5.5%
BE, Inc. (a)                                                         10,000                         151,250
                                                                                           -----------------
DIVERSIFIED TELECOM SERVICE PROVIDERS - 1.4%
Qwest Communications International, Inc. (a)                            825                          39,600
                                                                                           -----------------
INFORMATION COLLECTION & DELIVERY SERVICES - 16.7%
Hyperfeed Technologies, Inc. (a)                                     40,000                         240,000
Multex.com, Inc. (a)                                                  1,175                          43,640
WAVO Corp. (a)                                                       40,000                         178,752
                                                                                           -----------------
                                                                                                    462,392
                                                                                           -----------------
INTERNET & INTRANET SOFTWARE SERVICES - 7.3%
Exodus Communications, Inc. (a)                                         400                          56,250
Healtheon / WebMd Corp. (a)                                           1,900                          42,988
Inktomi Corp. (a)                                                       265                          51,675
Network Solutions, Inc. (a)                                             250                          38,422
RealNetworks Inc. (a)                                                   225                          12,821
                                                                                           -----------------
                                                                                                    202,156
                                                                                           -----------------
INTERNET & ONLINE CONTENT PROVIDERS - 16.6%
America Online, Inc. (a)                                                800                          54,300
Blue Zone, Inc.                                                      10,000                          90,000
Mediconsult.com, Inc. (a)                                            80,000                         230,000
Yahoo, Inc. (a)                                                         500                          85,688
                                                                                           -----------------
                                                                                                    459,988
                                                                                           -----------------
INVESTMENT BANKING & BROKERAGE - 6.7%
E*Trade Group, Inc. (a)                                               1,100                          32,931
Knight/Trimark Group, Inc. (a)                                        3,000                         153,000
                                                                                           -----------------
                                                                                                    185,931
                                                                                           -----------------
MARKETING & PUBLIC RELATION SERVICES - 1.7%
Be Free, Inc. (a)                                                     1,120                          24,640
Razorfish, Inc. - Class A (a)                                           800                          21,850
                                                                                           -----------------
                                                                                                     46,490
                                                                                           -----------------
WESTCOTT NOTHING BUT NET FUND
SCHEDULE OF INVESTMENTS - MARCH 31, 2000 (UNAUDITED) - CONTINUED

COMMON STOCKS - CONTINUED

MISCELLANEOUS BUSINESS SERVICES - 5.6%
eBAY, Inc. (a)                                                          750                       $ 132,000
Ventro Corp. (a)                                                        375                          21,234
                                                                                           -----------------
                                                                                                    153,234
                                                                                           -----------------
MULTIMEDIA PRODUCTION, GRAPHICS & PUBLISHING - 1.4%
Macromedia, Inc. (a)                                                    430                          38,834
                                                                                           -----------------

NETWORKING & COMMUNICATION DEVICES - 5.8%
Foundry Networks, Inc. (a)                                              240                          34,500
LinuxWizardry System, Inc. (a)                                       35,200                         126,498
                                                                                           -----------------
                                                                                                    160,998
                                                                                           -----------------
SECURITY SOFTWARE SERVICES - 3.8%
Check Point Software Technologies LTD. (a)                              350                          59,872
VeriSign, Inc. (a)                                                      300                          44,963
                                                                                           -----------------
                                                                                                    104,835
                                                                                           -----------------
SERVICES TO FINANCIAL COMPANIES - 2.4%
Checkfree Holdings Corp. (a)                                            375                          26,438
First Data Corp.                                                        900                          39,769
                                                                                           -----------------
                                                                                                     66,207
                                                                                           -----------------
SERVICES TO COMMUNICATION PROVIDERS - 1.7%
Global Crossing LTD. (a)                                                650                          26,650
Network Access Solutions Corp. (a)                                      950                          20,900
                                                                                           -----------------
                                                                                                     47,550
                                                                                           -----------------
SPECIALTY RETAIL - 1.0%
Amazon.com, Inc. (a)                                                    400                          26,800
                                                                                           -----------------

TOTAL COMMON STOCKS (COST $3,034,407)                                                             2,801,736
                                                                                           -----------------

TOTAL INVESTMENTS - 101.3% (COST $3,034,407)                                                      2,801,736
                                                                                           -----------------
LIABILITIES IN EXCESS OF OTHER ASSETS - (1.3)%                                                      (36,385)
                                                                                           -----------------
TOTAL NET ASSETS - 100.0%                                                                       $ 2,765,351
                                                                                           =================
(a) Non-income producing

</TABLE>

<PAGE>
<TABLE>
<S>                                                            <C>                  <C>
WESTCOTT NOTHING BUT NET FUND                                                             MARCH 31, 2000
STATEMENT OF ASSETS & LIABILITIES (Unaudited)

ASSETS

Investment in securities (cost $3,034,407)                                                   $ 2,801,736
Dividends receivable                                                                                  18
Interest receivable                                                                                  592
Receivable for securities sold                                                                   174,260
                                                                                      -------------------
   TOTAL ASSETS                                                                                2,976,606

LIABILITIES

Accrued investment advisory fee payable                                    $ 4,738
Accrued distribution fee payable                                               177
Payable for securities purchased                                            13,751
Payable to custodiun bank                                                  192,439
Other payables and accrued expenses                                            150
                                                                  -----------------

   TOTAL LIABILITIES                                                                             211,255
                                                                                      -------------------

NET ASSETS                                                                                   $ 2,765,351
                                                                                      ===================

Net Assets consist of:
Paid in capital                                                                              $ 3,019,791
Accumulated net investment loss                                                                  (10,665)
Accumulated net realized loss on investments                                                     (11,104)
Net unrealized depreciation on investments                                                      (232,671)
                                                                                      -------------------

NET ASSETS                                                                                   $ 2,765,351
                                                                                      ===================


CLASS A:

Net Asset Value, offering price and redemption
   price per share ($273,426/28,362 shares)                                                       $ 9.64
                                                                                      ===================

CLASS I:

Net Asset Value, offering price and redemption
   price per share ($2,491,925/260,053 shares)                                                    $ 9.58
                                                                                      ===================

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

WESTCOTT NOTHING BUT NET FUND
STATEMENT OF OPERATIONS FOR THE PERIOD DECEMBER 8, 1999
   (COMMENCEMENT OF OPERATIONS) TO MARCH 31, 2000 (UNAUDITED)
<S>                                                                  <C>                 <C>
INVESTMENT INCOME
Dividend income                                                                                      $ 36
Interest income                                                                                     2,347
                                                                                           ---------------
TOTAL INCOME                                                                                        2,383


EXPENSES
Investment advisory fee                                                         $ 12,722
Distribution fees - Class A                                                          177
Trustee's fees                                                                     1,343
                                                                      -------------------
Total expenses before reimbursement                                               14,242
Reimbursed expenses                                                               (1,194)
                                                                      -------------------
Total operating expenses                                                                           13,048
                                                                                           ---------------
NET INVESTMENT LOSS                                                                               (10,665)
                                                                                           ---------------

REALIZED & UNREALIZED GAIN (LOSS)
Net realized loss on investment securities                                       (11,104)
Change in net unrealized depreciation
   on investment securities                                                     (232,671)
                                                                      -------------------
Net loss on investment securities                                                                (243,775)
                                                                                           ---------------
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS                                           $ (254,440)
                                                                                           ===============

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

WESTCOTT NOTHING BUT NET FUND
STATEMENT OF CHANGES IN NET ASSETS FOR THE PERIOD DECEMBER 8, 1999 (COMMENCEMENT
   OF OPERATIONS) TO MARCH 31, 2000 (UNAUDITED)
<S>                                                                           <C>
INCREASE (DECREASE) IN NET ASSETS

OPERATIONS
   Net investment loss                                                                 $ (10,665)
   Net realized loss on investment securities                                            (11,104)
   Change in net unrealized depreciation                                                (232,671)
                                                                                -----------------
   Net decrease in net assets resulting from operations                                 (254,440)
                                                                                -----------------
DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income                                                                  0
   Return of capital                                                                           0
   From net realized gain                                                                      0
                                                                                -----------------
   Total distributions                                                                         0

SHARE TRANSACTIONS - NET INCREASE
   Class A                                                                               284,693
   Class I                                                                             2,735,098
                                                                                -----------------
NET INCREASE IN NET ASSETS RESULTING
   FROM SHARE TRANSACTIONS                                                             3,019,791
                                                                                -----------------
   TOTAL INCREASE IN NET ASSETS                                                        2,765,351
                                                                                -----------------

Net Assets
   Beginning of period                                                                         0
                                                                                -----------------
   End of period [including accumulated net                                           $ 2,765,351
   investment loss of $(10,665)]                                                =================


</TABLE>

<PAGE>

WESTCOTT NOTHING BUT NET FUND
CLASS A
FINANCIAL HIGHLIGHTS FOR THE PERIOD DECEMBER 8, 1999
   (COMMENCEMENT OF OPERATIONS) TO MARCH 31, 2000 (UNAUDITED)

Selected Per Share Data

Net asset value, beginning of period                      $ 10.00
                                                   ---------------
Income from investment operations
   Net investment loss                                      (0.06)
   Net realized and unrealized gain (loss)                  (0.30)
                                                   ---------------
Total from investment operations                            (0.36)
                                                   ---------------
Less distributions:
   Distributions from net investment income                  0.00
   Distributions from net realized gains                     0.00
                                                   ---------------
Total distributions                                          0.00
                                                   ---------------
Net asset value, end of period                             $ 9.64
                                                   ===============

TOTAL RETURN (a)                                            (3.60)%

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (000)                              $273
Ratio of expenses to average net assets                     1.97%  (b)
Ratio of expenses to average net assets
   before reimbursement                                     2.17%  (b)
Ratio of net investment income to
   average net assets                                      (1.64)% (b)
Ratio of net investment income (loss) to
   average net assets before reimbursement                 (1.84)% (b)
Portfolio turnover rate                                   124.70%  (b)


(a)  For periods of less than a full year, total returns are not annualized.
(b)  Annualized

<PAGE>

WESTCOTT NOTHING BUT NET FUND
CLASS I
FINANCIAL HIGHLIGHTS FOR THE PERIOD DECEMBER 8, 1999
   (COMMENCEMENT OF OPERATIONS) TO MARCH 31, 2000 (UNAUDITED)

Selected Per Share Data

Net asset value, beginning of period                      $ 10.00
                                                   ---------------
Income from investment operations
   Net investment loss                                      (0.05)
   Net realized and unrealized gain (loss)                  (0.37)
                                                   ---------------
Total from investment operations                            (0.42)
                                                   ---------------
Less distributions:
   Distributions from net investment income                  0.00
   Distributions from net realized gains                     0.00
                                                   ---------------
Total distributions                                          0.00
                                                   ---------------
Net asset value, end of period                             $ 9.58
                                                   ===============

TOTAL RETURN (a)                                            (4.20)%

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (000)                            $2,492
Ratio of expenses to average net assets                     1.72%  (b)
Ratio of expenses to average net assets
   before reimbursement                                     1.90%  (b)
Ratio of net investment income to
   average net assets                                      (1.40)% (b)
Ratio of net investment income (loss) to
   average net assets before reimbursement                 (1.58)% (b)
Portfolio turnover rate                                   124.70%  (b)


(a)  For periods of less than a full year, total returns are not annualized.
(b)  Annualized

<PAGE>

                          WESTCOTT NOTHING BUT NET FUND
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 (UNAUDITED)

NOTE 1.  ORGANIZATION

     The Westcott Nothing But Net Fund (the "Fund") was organized as diversified
series of  AmeriPrime  Funds (the  "Trust") on September  29, 1999 and commenced
operations  on December 8, 1999.  The Trust is an  open-end  investment  company
established  under the laws of Ohio by an  Agreement  and  Declaration  of Trust
dated August 8, 1995 (the "Trust Agreement"). The Fund's investment objective is
to provide long-term growth of capital. The Trust Agreement permits the Trustees
to issue an unlimited number of shares of beneficial interest without par value.

     The Fund currently consists of two classes of shares,  Class A and Class I,
each of which has equal  rights as to assets and voting  privileges  except that
each class has different distribution expenses.  Each class has exclusive voting
rights with respect to its distribution plans.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting  policies followed by
the Fund in the preparation of its financial statements.

     SECURITIES  VALUATION-  Securities,  which are traded on any exchange or on
the NASDAQ  over-the-counter  market are valued at the  last-quoted  sale price.
Lacking a last sale  price,  a security  is valued at its last bid price  except
when,  in the  opinion of the  Adviser,  the last bid price does not  accurately
reflect  the  current  value of the  security.  All other  securities  for which
over-the-counter  market  quotations  are readily  available are valued at their
last bid price.  When  market  quotations  are not readily  available,  when the
Adviser  determines the last bid price does not  accurately  reflect the current
value,  or when  restricted  securities  are being valued,  such  securities are
valued as determined in good faith by the Adviser, in conformity with guidelines
adopted by and subject to review of the Board.

     Fixed-income  securities  generally are valued by using market  quotations,
but may be valued on the basis of prices furnished by a pricing service when the
Adviser believes such prices  accurately  reflect the fair market values of such
securities.  A pricing service  utilizes  electronic data processing  techniques
based on yield spreads  relating to securities with similar  characteristics  to
determine prices for normal institutional-size  trading units of debt securities
without regard to sale or bid prices. When prices are not readily available from
a pricing service,  or when restricted or illiquid  securities are being valued,
securities  are valued at fair value as determined in good faith by the Adviser,
subject  to  review  by  the  Board.   Short-term  investments  in  fixed-income
securities  with  maturities  of less  than  60 days  when  acquired,  or  which
subsequently are within 60 days of maturity, are valued by

                          WESTCOTT NOTHING BUT NET FUND
                          NOTES TO FINANCIAL STATEMENTS
                     MARCH 31, 2000 (UNAUDITED) - CONTINUED

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

using the  amortized-cost  method of valuation,  which the Board has  determined
will represent fair value.

     FEDERAL  INCOME  TAXES  - The  Fund  intends  to  qualify  each  year  as a
"regulated  investment  company"  under the Internal  Revenue  Code of 1986,  as
amended. By so qualifying,  the Fund will not be subject to federal income taxes
to the extent that it distributes substantially all of its net investment income
and any realized capital gains.

     DIVIDENDS  AND  DISTRIBUTIONS-  The Fund intends to comply with federal tax
rules regarding  distribution of substantially all its net investment income and
capital gains. These rules may cause multiple distributions during the course of
the year.

     OTHER  -  The  Fund  follows   industry   practice  and  records   security
transactions on the trade date. The specific  identification  method is used for
determining  gains or losses for financial  statements  and income tax purposes.
Dividend  income is  recorded on the  ex-dividend  date and  interest  income is
recorded on an accrual basis. Discounts and premiums on securities purchased are
amortized over the life of the respective securities.

NOTE 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES

     The Fund retains Aegis Asset Management, Inc. (the "Adviser") to manage the
Fund's investments.  Layng Guerriero is primarily responsible for the day-to-day
management of the portfolio of the Fund.

     Under the terms of the management agreement (the "Agreement"),  the Adviser
manages each Fund's investments subject to approval of the Board of Trustees and
pays all of the expenses of each Fund except brokerage,  taxes,  borrowing costs
(such as (a) interest and (b) dividend expenses on securities sold short),  fees
and expenses of the non-interested  person trustees and extraordinary  expenses.
As  compensation  for its  management  services and  agreement to pay the Fund's
expenses, the Fund is obligated to pay the Adviser a fee (based on average daily
net assets) of 1.70%  computed and accrued  daily and paid.  For the period from
December 8, 1999  (commencement  of  operations)  through  March 31,  2000,  the
Adviser  received a fee of $12,722  from the Fund.  The Adviser has  voluntarily
agreed to reimburse  other  expenses to the extent  necessary to maintain  total
operating  expenses  at  the  rate  of  1.97%,  and  1.72%  for A and B  shares,
respectively.  For the period from December 8, 1999 (commencement of operations)
through March 31, 2000, The Adviser reimbursed  expenses of $1,194.  There is no
assurance that such reimbursement will continue in the future.

                          WESTCOTT NOTHING BUT NET FUND
                          NOTES TO FINANCIAL STATEMENTS
                     MARCH 31, 2000 (UNAUDITED) - CONTINUED

NOTE 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

     On behalf of the Class A shares,  the fund has adopted a  distribution  fee
(the  "Distribution  Plan")  under  Rule  12b-1  of  the  1940  Act.  Under  the
Distribution  Plan,  the Fund is  authorized  to pay a fee in an  amount  not to
exceed on an annual  basis  0.25% of the  average  daily net asset  value of the
Class  A  Shares.  For  the  period  from  December  8,  1999  (commencement  of
operations)  through March 31, 2000, the Adviser received  distribution  fees of
$177 from the Fund for expenses related to the sale of Fund shares.

     The Fund retains AmeriPrime Financial Services, Inc. (the "Administrator"),
a wholly owned  subsidiary of Unified  Financial  Services,  Inc., to manage the
Fund's  business  affairs  and provide  the Fund with  administrative  services,
including all regulatory reporting and necessary office equipment and personnel.
The  Administrator  receives a monthly fee from the  Adviser  equal to an annual
rate of 0.10% of the  Fund's  assets  under $50  million,  0.075% of the  Fund's
assets from $50 million to $100  million,  and 0.050% of the Fund's  assets over
$100 million (subject to a minimum fee of $2,500 per month). For the period from
December 8, 1999  (commencement  of  operations)  through  March 31,  2000,  the
Administrator  received  fees of  $9,390  from the  Adviser  for  administrative
services provided to the Fund.

    The Fund retains  Unified Fund Services,  Inc.  ("Unified"),  a wholly owned
subsidiary of Unified  Financial  Services,  Inc., to act as the Fund's transfer
agent and fund accountant.  For its services as transfer agent, Unified receives
a monthly  fee from the Adviser of $1.20 per  shareholder  (subject to a minimum
monthly fee of $750).  For the period from  December  8, 1999  (commencement  of
operations), Unified received fees of $6,653 from the Adviser for transfer agent
services.  For its services as fund  accountant,  Unified receives an annual fee
from the  Adviser  equal to  0.0275% of the  Fund's  assets up to $100  million,
0.0250% of the Fund's  assets from $100  million to $300  million and 0.0200% of
the Fund's assets over $300 million  (subject to various  monthly  minimum fees,
the maximum being $2,000 per month for assets of $20 to $100  million).  For the
period from December 8, 1999 (commencement of operations), Unified received fees
of $5,574 from the Adviser for fund accounting services.

     The Fund retains AmeriPrime Financial Securities, Inc. ("the Distributor"),
a wholly owned  subsidiary  of Unified  Financial  Services,  Inc. to act as the
principal  distributor of the Fund's shares.  There were no payments made to the
Distributor  for the period from December 8, 1999  (commencement  of operations)
through March 31, 2000.  Certain members of management of the  Administrator and
the Distributor are also members of management of the AmeriPrime Trust.

                          WESTCOTT NOTHING BUT NET FUND
                          NOTES TO FINANCIAL STATEMENTS
                     MARCH 31, 2000 (UNAUDITED) - CONTINUED

NOTE 4.  SHARE TRANSACTIONS

     As of March 31, 2000, there were an unlimited  number of authorized  shares
for the Fund. Paid in capital at March 31, 2000 was $3,019,791.

     Transactions in shares were as follows:

                                          FOR THE PERIOD DECEMBER 8, 1999
                                           (COMMENCEMENT OF OPERATIONS)
                                                  TO MARCH 31, 2000

                                       SHARES                     DOLLARS
CLASS A:
Shares sold                            50,886                     $538,241

Shares issued from
reinvested Dividends                        0                            0

Shares redeemed                       (22,524)                    (253,548)
                                     ----------                 -----------
                                       28,362                     $284,693
                                     ==========                 ===========



                                          FOR THE PERIOD DECEMBER 8, 1999
                                           (COMMENCEMENT OF OPERATIONS)
                                                  TO MARCH 31, 2000

                                      SHARES                       DOLLARS
CLASS I:
Shares sold                           281,134                     $2,960,385

Shares issued from
reinvested Dividends                        0                              0

Shares redeemed                       (21,081)                      (225,287)
                                    ----------                    ----------
                                      260,053                     $2,735,098
                                    ==========                    ==========

NOTE 5.  INVESTMENTS

     For the period from December 8, 1999  (commencement of operations)  through
March  31,  2000,  purchases  and sales of  investment  securities,  other  than
short-term investments,  aggregated $3,767,548 and $722,039, respectively. As of
March 31, 2000, the gross  unrealized  appreciation  for all securities  totaled
$334,090  and the  gross  unrealized  depreciation  for all  securities  totaled
$566,761 for a net unrealized  depreciation  of $232,671.  The aggregate cost of
securities for federal income tax purposes at March 31, 2000 was $3,034,407.

                          WESTCOTT NOTHING BUT NET FUND
                          NOTES TO FINANCIAL STATEMENTS
                     MARCH 31, 2000 (UNAUDITED) - CONTINUED

NOTE 6. ESTIMATES

     Preparation of financial  statements in accordance with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and liabilities and the reported  amounts
of revenues and expenses  during the  reporting  period.  Actual  results  could
differ from those estimates.

NOTE 7. RELATED PARTY TRANSACTIONS

     The Adviser is not a registered  broker-dealer  of securities  and does not
receive  commissions  on  trades  made on behalf  of the  Fund.  The  beneficial
ownership,  either  directly  or  indirectly,  of more  than  25% of the  voting
securities of a Fund creates a presumption of control of the Fund, under Section
2(a)(9) of the  Investment  Company Act of 1940. As of March 31, 2000,  Margaret
Guerriero beneficially owned in aggregate more than 94% of A Shares of the Fund.
As of March 31, 2000, Eckhard Pfeiffer beneficially owned in aggregate more than
89% of I Shares of the Fund.

<PAGE>

May 1, 2000


Dear Shareholder,

We are pleased to present the performance  results of the Shepherd Values Family
of Funds ("Funds") for the period ended March 31, 2000 for your perusal.

SHEPHERD VALUES GROWTH FUND

CORNERSTONE CAPITAL MANAGEMENT, INC.

The  Shepherd  Values  Growth Fund has nearly  completed  its first full year of
results.  The  fund  has  successfully   employed  its  bottom-up,   fundamental
discipline of investing in a wide range of U.S. companies. While the funds style
of  investing  doesn't  preclude it to  investing  in any  particular  "type" of
company (e.g.,  value vs.  growth),  the funds higher  weighted P/E and beta has
lent itself well to the investment  environment of the past several months. High
P/E stocks have  generally  outperformed  low P/E stocks  over the past  several
months and we view this trend  continuing  as  investors  favor the high  growth
sectors such as technology, telecommunications and the Internet.

SHEPHERD VALUES MARKET NEUTRAL FUND

CORNERSTONE CAPITAL MANAGEMENT, INC.

The  environment  for this fund has been  especially  challenging  over the past
several months. Coupled with the limited asset size of the fund, this has led to
more volatile  results than normally  expected from this strategy.  With a small
number of positions,  both long and short,  we have greater stock selection risk
and as a result,  our  volatility  exposure  is higher  than a fund with a large
number of positions and meaningful assets.

In volatile market moves, the fund also participated.  The fund was particularly
vulnerable  to the hype in the Internet  sector in the first quarter of 2000, as
it  was  short  business-to-business  Internet  stocks  that  saw  their  shares
skyrocket  in January and  February  and plummet in March,  as the SEC  examined
accounting  practices  and  revenue  recognition  policies.  The fund  maintains
relatively low  correlation to the S&P 500, which is an expected  characteristic
of an absolute return  strategy.  We continue to target a fully hedged portfolio
(equal  long and  short) in light of  dramatic  shifts  within  the U.S.  equity
markets.

SHEPHERD VALUES SMALL-CAP FUND

NICHOLAS-APPLEGATE CAPITAL MANAGEMENT

Starting in March,  value stocks staged an impressive  rally that  significantly
narrowed  their  performance  gap relative to growth stocks.  Following  several
months  of  underperformance  versus  growth  stocks,  we  believe  a number  of
fundamentals support the case for the continued  improvement in the asset class:
better-than-expected earnings, acceleration in global economic growth and rising
productivity.

Industry specific developments have also contributed to the improved performance
among value  stocks  recently.  There is the  potential  for  consolidation,  as
evidenced by Citicorp's  decision to purchase  Traveler's Property and Casualty.
Banks are also supporting an anticipation  that the Federal  Reserve's  interest
rate hikes will soon be over.

We  continue  to  look  for   small-cap   stocks  that  display  the   following
characteristics:

o        Attractive valuation
o        Underlying financial strength
o        Evidence of positive change



SHEPHERD VALUES INTERNATIONAL FUND

TEMPLETON PORTFOLIO ADVISORY

The first quarter of 2000 was marked by technology, media and telecommunications
stocks continued  outperformance  relative to "old economy" stocks.  This trend,
coupled  with  severe  volatility,  was widely  noted in U.S.  markets  with the
divergence in performance of the NASDAQ  Composite (up 12.37%) and the Dow Jones
Industrial  Average  (down 4.68%) in the first  quarter of 2000.  Yet,  investor
appetite for the above  mentioned "new economy"  sectors has not been limited to
the U.S.  and has spread  throughout  the world to both  developed  and emerging
markets.  In our view,  this  "old"  vs.  "new"  economy  battle  has  created a
two-tiered  market  worldwide with  valuations and volatility  rising on the one
side and the  opportunity of capitalizing on values created by mispricing on the
other.

Throughout  Templeton's  50-year  history of  managing  money,  the key to their
success  has  never  been to follow  the  crowd,  and  during  times of  extreme
volatility and  speculation,  they have remained  committed to their  long-term,
bottom-up  approach.  According to our manager,  today's marketplace has created
tremendous  opportunity  to find values  worldwide and to invest in  world-class
"old economy"  companies at bargain prices.  In the words of Sir John Templeton,
"Too many investors focus on outlook and trend.  More profit is made by focusing
on value. In the stock market, the only way to get a bargain is to buy what most
investors are selling."

SHEPHERD VALUES FIXED INCOME FUND

POTOMAC ASSET MANAGEMENT COMPANY

For the calendar year 1999,  the bond market,  as measured by the major indices,
showed negative returns with the Federal Reserve  aggressively  using Fed policy
to fight  the  threat  of  inflation.  For the brief  history  of the  fund,  we
maintained  a shorter than average  maturity  for the fund.  In early 2000,  the
Federal  Reserve  announced  a series of  buybacks  to retire the  30-year  U.S.
Treasury  bond in line with policy  decisions to use part of the Federal  budget
surplus.  This has created an inverted  yield curve in the fixed income  markets
with short- and  intermediate-term  bonds having  higher  yields than  long-term
bonds.  Since the  beginning  of 2000,  we have  managed  the  portfolio's  bond
maturity   to  take   advantage   of  the   higher   rates   available   in  the
intermediate-term market.

SHEPHERD VALUES VIF EQUITY FUND

This fund is not actively managed; asset level too small for indexing.

VALUES-BASED POLICY

As always, the Shepherd Values Funds maintain  consistency with the values-based
policy  stated in the  prospectus.  We continue to monitor  positions on a daily
basis to ensure this  consistency  at all times.  Subsequently,  we work closely
with our research  partner,  the Values  Investment  Forum,  Inc. to provide the
Shepherd  Values  Funds with  customized  research  on the values  standards  of
corporate  America.  While we  clearly  exclude a number of  companies  from the
Shepherd  Values Funds as a result of this policy,  we don't  believe it has any
imposing impact on the overall performance of the Shepherd Values Funds, whether
on an absolute basis or when compared to appropriate benchmarks.

We appreciate  your  continued  trust and  confidence.  As always,  please don't
hesitate to contact us with any questions or comments.

Respectfully,



Jason D. Huntley
Chief Investment Officer

Shepherd Advisory Services, Inc.


<PAGE>
<TABLE>

<CAPTION>

Shepherd Values Fixed Income Fund
Schedule of Investments - March 31, 2000
<S>                                                                      <C>                      <C>

Corporate Bonds - 42.5%                                                    Principal                   Value


The Goldman Sachs Group, Inc., 6.65%, 05/15/09                                  50,000                    $ 46,412
Morgan Stanley Dean Witter & Co., 6.40%, 4/28/08                                20,000                      18,512
                                                                                                  -----------------
                                                                                                  -----------------

TOTAL CORPORATE BONDS (Cost $64,776)                                                                        64,924
                                                                                                  -----------------
                                                                                                  -----------------

U.S. Government Securities - 16.6%

Federal Home Loan Bank, 7.375%, 2/12/10 (Cost $25,531)                          25,000                      25,405
                                                                                                  -----------------
                                                                                                  -----------------

Money Market Securities - 3.7%
Firstar Treasury Fund, 5.09% (a) (Cost $5,700)                                   5,700                       5,700
                                                                                                  -----------------
                                                                                                  -----------------

TOTAL INVESTMENTS - 62.8% (Cost $96,007)                                                                    96,029
                                                                                                  -----------------
                                                                                                  -----------------
Other assets less liabilities - 37.2%                                                                       56,831
                                                                                                  -----------------
                                                                                                  -----------------
Total Net Assets - 100.0%                                                                                $ 152,860
                                                                                                  =================



(a) Variable rate security; the coupon rate shown represents the rate at March 31, 2000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                             <C>                 <C>

Shepherd Values Fixed Income Fund                                                       March 31, 2000
Statement of Assets & Liabilities

Assets
Investment in securities (cost $96,007)                                                       $ 96,029
Cash                                                                                            55,643
Interest receivable                                                                              1,552
                                                                                     ------------------
   Total assets                                                                                153,224

Liabilities
Accrued investment advisory fee payable                                     $ 364
                                                                 -----------------

   Total liabilities                                                                               364
                                                                                     ------------------

Net Assets                                                                                   $ 152,860
                                                                                     ==================

Net Assets consist of:
Paid in capital                                                                              $ 152,713
Accumulated undistributed net investment income                                                    540
Accumulated net realized gain (loss) on investments                                               (415)
Net unrealized appreciation on investments                                                          22
                                                                                     ------------------

Net Assets, for 15,255 shares                                                                $ 152,860
                                                                                     ==================

Net Asset Value and
  redemption price per share ($152,860 / 15,255)                                               $ 10.02
                                                                                     ==================

Maximum offering price per share (100/96.50 of $10.02)                                         $ 10.38
                                                                                     ==================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Fixed Income Fund
Statement of Operations for the Period October 22, 1999
   (Commencement of Operations) to March 31, 2000
<S>                                                                  <C>                  <C>

Investment Income
Interest income                                                                                    $ 983
                                                                                          ---------------
Total Income                                                                                         983


Expenses
Investment advisory fee                                                           $ 365
Trustees' fees                                                                      267
                                                                      ------------------
                                                                      ------------------
Total operating expenses                                                            632
Reimbursed expenses                                                                (267)
                                                                      ------------------
Net expenses                                                                                         365
                                                                                          ---------------
Net Investment Income                                                                                618
                                                                                          ---------------

Realized & Unrealized Gain (Loss)
Net realized loss on investment securities                                         (415)
Change in net unrealized appreciation
   on investment securities                                                          22
                                                                      ------------------
Net gain on investment securities                                                                   (393)
                                                                                          ---------------
Net increase in net assets resulting from operations                                               $ 225
                                                                                          ===============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Shepherd Values Fixed Income Fund
Statement of Changes in Net Assets for the period October 22, 1999
   (Commencement of Operations) to March 31, 2000

<S>                                                                           <C>

Increase (Decrease) in Net Assets
Operations
   Net investment income                                                                    618
   Net realized gain (loss) on investment securities                                       (415)
   Change in net unrealized appreciation                                                     22
                                                                               -----------------
                                                                               -----------------
   Net increase in net assets resulting from operations                                     225
                                                                               -----------------
Distributions to shareholders
   From net investment income                                                               (78)
   From net realized gain                                                                     -
                                                                               -----------------
                                                                               -----------------
   Total distributions                                                                      (78)
                                                                               -----------------
Share Transactions
   Net proceeds from sale of shares                                                     162,915
   Shares issued in reinvestment of dividends                                                71
   Shares redeemed                                                                      (10,273)
                                                                               -----------------
Net increase in net assets resulting
   from share transactions                                                              152,713
                                                                               -----------------
                                                                               -----------------
   Total increase in net assets                                                         152,860
                                                                               -----------------

Net Assets
   Beginning of period                                                                        -
                                                                               -----------------
   End of period [including accumulated undistributed net
      investment income of $540]                                                        152,860
                                                                               =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Fixed Income Fund
Financial Highlights for the period October 22, 1999
   (Commencement of Operations) to March 31, 2000

<S>                                               <C>


Selected Per Share Data
Net asset value, beginning of period                     $ 10.00
                                                   --------------
Income from investment operations
   Net investment income (loss)                             0.09
   Net realized and unrealized gain                        (0.03)
                                                   --------------
Total from investment operations                            0.06
                                                   --------------
Less Distributions
   From net investment income                              (0.04)
   From net realized gain                                   0.00
                                                   --------------
Total Distributions                                        (0.04)
Net asset value, end of period                           $ 10.02
                                                   ==============

Total Return (b) (c)                                       0.52%

Ratios and Supplemental Data
Net assets, end of period (000)                            $ 153
Ratio of expenses to average net assets                    1.25% (a)
Ratio of expenses to average net assets
   before reimbursement                                    2.16% (a)
Ratio of net investment income to
   average net assets                                      2.11% (a)
Ratio of net investment income to
   average net assets before reimbursement                 1.20% (a)
Portfolio turnover rate                                  836.69% (a)

(a)  Annualized
(b)  For periods of less than a full year, total returns are not annualized.
(c)  Total return calculations exclude the effect of sales charges.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Growth Fund
Schedule of Investments - March 31, 2000
<S>                                                        <C>                            <C>

Common Stocks - 107.6%                                            Shares                        Value

Auto & Truck Manufacturers - 3.8%
Ford Motor Co.                                                      1,000            $             46,125
                                                                                           -----------------
                                                                                           -----------------

Commercial Banks - 5.8%
Bank of New York, Inc.                                                250                          10,391
Citigroup, Inc.                                                     1,000                          59,312
                                                                                           -----------------
                                                                                           -----------------
                                                                                                   69,703
                                                                                           -----------------
                                                                                           -----------------
Computer Communication Equip. - 3.8%
Cisco Systems, Inc. (a)                                               600                          46,200
                                                                                           -----------------
                                                                                           -----------------

Computer Peripheral Equip. - 2.3%
Micron Electronics, Inc. (a)                                        2,000                          28,000
                                                                                           -----------------
                                                                                           -----------------

Computer Storage Devices - 6.8%
EMC Corp. (a)                                                         450                          56,700
Maxtor Corp. (a)                                                    2,000                          25,875
                                                                                           -----------------
                                                                                           -----------------
                                                                                                   82,575
                                                                                           -----------------
                                                                                           -----------------
Crude Petroleum & Natural Gas - 3.7%
Enron Corp.                                                           600                          44,925
                                                                                           -----------------
                                                                                           -----------------

Electromedical & Electrotherapeutic Apparatus - 8.0%
Medtronic, Inc.                                                      1,000                         51,563
Summit Technology, Inc. (a)                                          5,000                         45,625
                                                                                           -----------------
                                                                                           -----------------
                                                                                                   97,188
                                                                                           -----------------
                                                                                           -----------------
Electronic Computers - 2.2%
Dell Computer Corp. (a)                                                500                         27,000
                                                                                           -----------------
                                                                                           -----------------

General Industrial Machinery & Equip. - 4.2%
Tyco International, Inc.                                             1,000                         50,562
                                                                                           -----------------
                                                                                           -----------------

Household Appliances - 5.5%
Maytag Corp.                                                         2,000                         66,250
                                                                                           -----------------
                                                                                           -----------------

Perfumes, Cosmetics & Other Toilet Preparations - 0.9%
Colgate-Palmolive Co.                                                  200                         11,350
                                                                                           -----------------
                                                                                           -----------------

Photographic Equip. & Supplies - 3.6%
Eastman Kodak, Inc.                                                    800                         43,450
                                                                                           -----------------
                                                                                           -----------------

Radio & TV Broadcasting & Communications Equip. - 3.6%
Nokia Corp. (c)                                                        200                         43,450
                                                                                           -----------------
                                                                                           -----------------

Radio Telephone Communications - 2.7%
Sonera Group Plc (c)                                                   500                         33,187
                                                                                           -----------------
                                                                                           -----------------

Shepherd Values Growth Fund
Schedule of Investments - March 31, 2000 - continued

Common Stocks - continued                                         Shares                        Value
Retail - Variety Stores - 0.7%
Wal-Mart Stores, Inc.                                                  150                        $ 8,541
                                                                                           -----------------
                                                                                           -----------------

Retail-Building Materials - 1.2%
Fastenal Co.                                                           300                         14,362
                                                                                           -----------------
                                                                                           -----------------

Retail-Drug Stores & Proprietary Stores - 0.8%
Walgreen Co.                                                           400                         10,300
                                                                                           -----------------
                                                                                           -----------------

Retail-Eating Places - 1.9%
McDonald's Corp.                                                       600                         22,613
                                                                                           -----------------
                                                                                           -----------------

Retail-Grocery Stores - 3.7%
Safeway, Inc. (a)                                                    1,000                         45,250
                                                                                           -----------------
                                                                                           -----------------

Security Brokers, Dealers & Flotation Cos. - 4.2%
Knight/Trimark Group, Inc. (a)                                       1,000                         51,000
                                                                                           -----------------
                                                                                           -----------------

Semiconductors & Related Devices - 4.3%
Conexant Systems, Inc. (a)                                             400                          28,450
JDS Uniphase Corp. (a)                                                 200                          24,113
                                                                                           -----------------
                                                                                           -----------------
                                                                                                    52,563
                                                                                           -----------------
                                                                                           -----------------
Service - Advertising - 5.1%
Verticalnet, Inc. (a)                                                  100                          13,594
Interpublic Group, Inc.                                              1,000                          47,812
                                                                                           -----------------
                                                                                           -----------------
                                                                                                    61,406
                                                                                           -----------------
                                                                                           -----------------
Services-Computer Programming Services - 1.4%
Entrust Technologies, Inc. (a)                                          200                         17,075
                                                                                           -----------------
                                                                                           -----------------

Services-Management Services - 2.7%
ServiceMaster Co.                                                     2,900                         32,625
                                                                                           -----------------
                                                                                           -----------------

Services-Prepackaged Software - 7.9%
Ariba, Inc. (a)                                                         100                         20,963
BMC Software (a)                                                      1,000                         49,375
Check Point Software Technologies Ltd. (a) (c)                          150                         25,659
                                                                                           -----------------
                                                                                           -----------------
                                                                                                    95,997
                                                                                           -----------------
                                                                                           -----------------
Services-Specialty Facilities - 1.9%
Orthodontic Centers of America, Inc. (a)                              1,200                         23,025
                                                                                           -----------------
                                                                                           -----------------

Telephone & Telegraph Apparatus - 7.3%
Comverse Technology, Inc. (a)                                           200                         37,800
Nortel Networks Corp.                                                   400                         50,500
                                                                                           -----------------
                                                                                           -----------------
                                                                                                    88,300
                                                                                           -----------------
                                                                                           -----------------

Shepherd Values Growth Fund
Schedule of Investments - March 31, 2000 - continued - continued

Common Stocks - continued                                         Shares                        Value
Telephone Communications - 6.4%
Exodus Communications, Inc. (a)                                         250           $             35,156
Lucent Technologies, Inc.                                               700                         42,525
                                                                                           -----------------
                                                                                           -----------------
                                                                                                    77,681
                                                                                           -----------------
                                                                                           -----------------
Wholesale-Groceries & Related Products - 1.2%
Sysco Corp.                                                             400                         14,275
                                                                                           -----------------
                                                                                           -----------------


TOTAL COMMON STOCKS (Cost $1,304,978)                                                             1,304,978
                                                                                           -----------------
                                                                                           -----------------

                                                                 Principal
                                                                   Amount
Money Market Securities - 1.3%
Firstar Treasury Fund, 5.09% (b) (Cost $15,051)                     $ 15,051                        15,051
                                                                                           -----------------
                                                                                           -----------------

TOTAL INVESTMENTS - 108.9% (Cost $1,320,029)                                                      1,320,029
                                                                                           -----------------
                                                                                           -----------------
Other assets less liabilities - (8.9)%                                                             (107,224)
                                                                                           -----------------
                                                                                           -----------------
Total Net Assets - 100.0%                                                                       $ 1,212,805
                                                                                           =================



(a) Non-Income Producing
(b) Variable rate security; the coupon rate shown represents the rate at March 31, 2000
(c) American Depository Receipt
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Growth Fund                                                             March 31, 2000
Statement of Assets & Liabilities
<S>                                                             <C>                 <C>

Assets
Investment in securities (cost $1,320,029)                                                 $ 1,320,029
Cash                                                                                            17,440
Receivable for securities sold                                                                  44,074
Receivable for fund shares sold                                                                  1,930
Dividends receivable                                                                               494
Interest receivable                                                                                 55
Receivable from advisor                                                                         15,396
                                                                                     ------------------
   Total assets                                                                              1,399,418

Liabilities
Accrued investment advisory fee payable                                   $ 1,634
Federal taxes payable                                                      15,396
Payable for securities purchased                                          165,035
Payable for fund shares redeemed                                            4,548
                                                                 -----------------
   Total liabilities                                                                           186,613
                                                                                     ------------------

Net Assets                                                                                 $ 1,212,805
                                                                                     ==================

Net Assets consist of:
Paid in capital                                                                              1,134,959
Accumulated undistributed net investment income                                                     54
Accumulated undistributed net realized gain on investments                                      77,792
                                                                                     ------------------

Net Assets, for 102,670 shares                                                             $ 1,212,805
                                                                                     ==================

Net Asset Value and
  redemption price per share ( $1,212,805 / 102,670)                                           $ 11.81
                                                                                     ==================

Maximum offering price per share (100 / 96.50 of $11.81)                                       $ 12.24
                                                                                     ==================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Growth Fund
Statement of Operations for the Period April 13, 1999
   (Commencement of Operations) to March 31, 2000
<S>                                                                  <C>                <C>

Investment Income
Dividend income                                                                                  $ 1,632
Interest income                                                                                    1,631
                                                                                          ---------------
Total Income                                                                                       3,263


Expenses
Investment advisory fee                                                         $ 3,209
Tax expense                                                                      15,396
Trustees' fee                                                                     1,971
                                                                      ------------------
Total expenses before fee waiver & reimbursements                                20,576
Waived & reimbursement expenses                                                 (17,367)
                                                                      ------------------
Total operating expenses                                                                           3,209
                                                                                          ---------------
Net Investment income                                                                                 54
                                                                                          ---------------

Realized & Unrealized Gain (Loss)
Net realized gain on investment securities                                       77,792
                                                                      ------------------
Net gain on investment securities                                                                 77,792
                                                                                          ---------------
                                                                                          ---------------
Net increase in net assets resulting from operations                                            $ 77,846
                                                                                          ===============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Growth Fund
Statement of Changes in Net Assets for the period April 13, 1999
   (Commencement of Operations) to March 31, 2000


<S>                                                                            <C>

Increase (Decrease) in Net Assets
Operations
   Net investment income                                                                   $ 54
   Net realized gain on investment securities                                            77,792
                                                                               -----------------
   Net increase in net assets resulting from operations                                  77,846
                                                                               -----------------
Distributions to shareholders
   From net investment income                                                                 -
   From net realized gain                                                                     -
                                                                               -----------------
   Total distributions                                                                        -
                                                                               -----------------
Share Transactions
   Net proceeds from sale of shares                                                   1,170,553
   Shares issued in reinvestment of distributions                                             -
   Shares redeemed                                                                      (35,594)
                                                                               -----------------
Net increase in net assets resulting
   from share transactions                                                            1,134,959
                                                                               -----------------
                                                                               -----------------
   Total increase in net assets                                                       1,212,805
                                                                               -----------------

Net Assets
   Beginning of period                                                                        -
                                                                               -----------------
   End of period [including accumulated undistributed net
      investment income of $54]                                                     $ 1,212,805
                                                                               =================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Growth Fund
Financial Highlights for the period April 13, 1999
   (Commencement of Operations) to March 31, 2000


<S>                                                         <C>


Selected Per Share Data
Net asset value, beginning of period                              $ 10.00
                                                            --------------
Income from investment operations
   Net investment income (loss)                                         -
   Net realized and unrealized gain                                  1.81
                                                            --------------
Total from investment operations                                     1.81
                                                            --------------
Less Distributions
  From net investment income                                            -
  From net realized gain(loss)                                          -
                                                            --------------
Total distributions                                                     -

Net asset value, end of period                                    $ 11.81
                                                            ==============

Total Return (b) (c)                                               18.10%

Ratios and Supplemental Data
Net assets, end of period (000)                                   $ 1,213
Ratio of expenses to average net assets                             1.03% (a)
Ratio of expenses to average net assets
    before waivers & reimbursements                                 7.32% (a)
Ratio of net investment income to
   average net assets                                               0.02% (a)
Ratio of net investment income to average
   net assets before waivers & reimbursements                      (6.28)%(a)
Portfolio turnover rate                                           175.06% (a)

(a)  Annualized
(b)  For periods of less than a full year, total returns are not annualized.
(c)  Total return calculations exclude the effect of sales charges.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values International Fund
Schedule of Investments - March 31, 2000
<S>                                                           <C>                         <C>

Common Stocks - 52.8%                                             Shares                        Value

Aerospace & Defense - 3.4%
BAE Systems PLC  (c)                                                    165                $          3,706
Rolls Royce PLC  (c)                                                    205                           3,319
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      7,025
                                                                                           -----------------
                                                                                           -----------------
Auto & Truck Manufacturers - 3.0%
Volkswagen AG  (c)                                                     365                            3,192
Volvo AB - Class B  (c)                                                110                            3,004
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      6,196
                                                                                           -----------------
                                                                                           -----------------
Biotechnology & Drugs - 1.2%
Nycomed Amersham  (c)                                                   65                            2,568
                                                                                           -----------------
                                                                                           -----------------

Chemical & Allied Products - 6.3%
Aventis SA  (c)                                                         65                            3,510
Basf AG  (c)                                                            80                            3,797
Imperial Chemical Industry  (c)                                         60                            1,935
Norsk Hydro ASA  (c)                                                   100                            3,806
                                                                                           -----------------
                                                                                           -----------------
                                                                                                     13,048
                                                                                           -----------------
                                                                                           -----------------
Commercial Banks - 4.6%
Australia & New Zealand Banking Group  (c)                              80                            2,520
Credicorp LTD                                                          105                            1,135
ForeningsSparbanken AB  (c)                                            220                            2,992
HSBC Holdings (c)                                                       45                            2,742
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      9,389
                                                                                           -----------------
                                                                                           -----------------
Conglomerates - 1.1%
Pacific Dunlop LTD  (c)                                                635                            2,302
                                                                                           -----------------
                                                                                           -----------------

Drilling Oil & Gas Wells - 3.0%
Lasmo PLC  (c)                                                         255                            1,594
Repsol SA  (c)                                                         220                            4,689
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      6,283
                                                                                           -----------------
                                                                                           -----------------
Electric Utilities - 4.6%
Centrais Electricas  (c)                                               110                            1,050
CLP Holdings Limited  (c)                                              635                            2,846
Gener SA  (c)                                                           85                            1,148
Korea Electric Power (a) (c)                                            95                            1,508
National Power PLC  (c)                                                140                            2,914
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      9,466
                                                                                           -----------------
                                                                                           -----------------
Financial Services - 2.1%
Cheung Kong Holdings LTD  (c)                                          190                            2,843
First Pacific Co. LTD  (c)                                             615                            1,491
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      4,334
                                                                                           -----------------
                                                                                           -----------------
Gold & Silver Ores - 0.6%
Barrick Gold                                                            75                            1,177
                                                                                           -----------------
                                                                                           -----------------
Shepherd Values International Fund
Schedule of Investments - March 31, 2000 - continued

Common Stocks - continued                                         Shares                        Value

Insurance - 5.5%
Allied Zurich PLC (a) (c)                                              185                 $          4,046
AXA-UAP  (c)                                                            30                            2,151
Scor  (c)                                                               40                            1,890
XL Capital LTD - Class A                                                60                            3,322
                                                                                           -----------------
                                                                                           -----------------
                                                                                                     11,409
                                                                                           -----------------
                                                                                           -----------------
Motor Vehicle Parts & Accessories - 2.2%
Autoliv, Inc.                                                          150                            4,500
                                                                                           -----------------
                                                                                           -----------------

Paper Mills - 0.8%
Asia Pulp & Paper (a) (c)                                              210                            1,549
                                                                                           -----------------
                                                                                           -----------------

Photographic Equipment & Supplies - 1.6%
Fuji Photo Film Co.  (c)                                                75                           3,300
                                                                                           -----------------
                                                                                           -----------------

Retail - Variety Stores - 1.4%
Marks & Spencer PLC  (c)                                               120                            2,903
                                                                                           -----------------
                                                                                           -----------------

Security & Protection Products & Services - 1.7%
Williams PLC  (c)                                                      230                            3,500
                                                                                           -----------------
                                                                                           -----------------

Security Brokers, Dealers & Flotation Cos. - 0.8%
Nomura Securities (c)                                                    5                            1,633
                                                                                           -----------------
                                                                                           -----------------

Semiconductors & Related Devices - 1.0%
Veba AG  (c)                                                            40                             2,027
                                                                                           -----------------
                                                                                           -----------------

Telephone Communications - 6.1%
Alcatel Alsthom Sponsored  (c)                                          65                            2,848
Embratel Participacoes SA  (c)                                          50                            1,281
Nippon Telegraph & Telephone  (c)                                       55                            4,335
PC Holdings SA (a) (c)                                                  65                            1,113
Telecom Corp of New Zealand LTD  (c)                                    80                            2,935
                                                                                           -----------------
                                                                                           -----------------
                                                                                                     12,512
                                                                                           -----------------
                                                                                           -----------------
Tobacco Products - 0.6%
Grupo Carso SA (a) (c)                                                 150                            1,157
                                                                                           -----------------
                                                                                           -----------------

Transportation - 0.5%
Laidlaw, Inc.                                                          780                            1,121
                                                                                           -----------------
                                                                                           -----------------

Truck Trailers - 0.7%
Desc SA de CV (a) (c)                                                   95                            1,425
                                                                                           -----------------
                                                                                           -----------------

TOTAL COMMON STOCKS (Cost $108,219)                                                                 108,824
                                                                                           -----------------
                                                                                           -----------------
Shepherd Values International Fund
Schedule of Investments - March 31, 2000 - continued

                                                                 Principal
                                                                   Amount
Money Market Securities - 4.1%
Firstar Treasury Fund, 5.09% (b) (Cost $8,500)                       $ 8,500                        $ 8,500
                                                                                           -----------------
                                                                                           -----------------

TOTAL INVESTMENTS - 56.9% (Cost $116,719)                                                           117,324
                                                                                           -----------------
                                                                                           -----------------
Other assets less liabilities - 43.1%                                                                88,938
                                                                                           -----------------
                                                                                           -----------------
Total Net Assets - 100.0%                                                                         $ 206,262
                                                                                           =================
                                                                                           =================


(a) Non-Income Producing
(b) Variable rate security; the coupon rate shown represents the rate at March 31, 2000
(c) American Depository Receipt
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                             <C>                  <C>
Shepherd Values International Fund                                                      March 31, 2000
Statement of Assets & Liabilities

Assets
Investment in securities (cost $116,719)                                                     $ 117,324
Cash                                                                                            89,164
Dividends receivable                                                                               204
Interest receivable                                                                                 28
                                                                                     ------------------
   Total assets                                                                                206,720

Liabilities
Accrued investment advisory fee payable                                     $ 494
                                                                 -----------------

   Total liabilities                                                                               494
                                                                                     ------------------

Net Assets                                                                                   $ 206,226
                                                                                     ==================

Net Assets consist of:
Paid in capital                                                                              $ 205,696
Accumulated net investment loss                                                                    (75)
Net unrealized appreciation on investments                                                         605
                                                                                     ------------------

Net Assets, for 20,756 shares                                                                $ 206,226
                                                                                     ==================

Net Asset Value and
  redemption price per share ($206,226 / 20,756)                                                $ 9.94
                                                                                     ==================

Maximum offering price per share (100 / 96.50 of $9.94)                                        $ 10.30
                                                                                     ==================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values International Fund
Statement of Operations for the Period October 22, 1999
   (Commencement of Operations) to March 31, 2000
<S>                                                                  <C>                 <C>

Investment Income
Dividend income                                                                                    $ 203
Interest income                                                                                      285
                                                                                          ---------------
Total Income                                                                                         488


Expenses
Investment advisory fee                                                           $ 647
Trustees' fees                                                                      267
                                                                      ------------------
Total expenses before reimbursement                                                 914
Reimbursed expenses                                                                (267)
                                                                      ------------------
Total operating expenses                                                                             647
                                                                                          ---------------
Net Investment Loss                                                                                 (159)
                                                                                          ---------------

Realized & Unrealized Gain (Loss)
Change in net unrealized appreciation
   on investment securities                                                         605
                                                                      ------------------
Net gain on investment securities                                                                    605
                                                                                          ---------------
Net increase in net assets resulting from operations                                               $ 446
                                                                                          ===============

</TABLE>
<PAGE>
<TABLE>
Shepherd Values International Fund
Statement of Changes in Net Assets for the period October 22, 1999
   (Commencement of Operations) to March 31, 2000


<S>                                                                            <C>
Increase (Decrease) in Net Assets
Operations
   Net investment loss                                                                   $ (159)
   Net realized gain (loss) on investment securities                                          -
   Change in net unrealized appreciation                                                    605
                                                                               -----------------
                                                                               -----------------
   Net increase in net assets resulting from operations                                     446
                                                                               -----------------
Distributions to shareholders
   From net investment income                                                               (75)
   Return of capital                                                                          -
   From net realized gain                                                                     -
                                                                               -----------------
   Total distributions                                                                      (75)
                                                                               -----------------
Share Transactions
   Net proceeds from sale of shares                                                     209,069
   Shares issued in reinvestment of distributions                                            66
   Shares redeemed                                                                       (3,280)
                                                                               -----------------
Net increase in net assets resulting
   from share transactions                                                              205,855
                                                                               -----------------
                                                                               -----------------
   Total increase in net assets                                                         206,226
                                                                               -----------------

Net Assets
   Beginning of period                                                                        -
                                                                               -----------------
   End of period [including accumulated net
      investment loss of $(75)]                                                       $ 206,226
                                                                               =================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values International Fund
Financial Highlights for the period October 22, 1999
   (Commencement of Operations) to March 31, 2000

<S>                                               <C>

Selected Per Share Data
Net asset value, beginning of period                     $ 10.00
                                                   --------------
Income from investment operations
   Net investment income (loss)                            (0.02)
   Net realized and unrealized gain                            -
                                                   --------------
Total from investment operations                           (0.02)
                                                   --------------
Less Distributions
  From net investment income                               (0.04)
  From net realized gain(loss)                                 -
                                                   --------------
Total distributions                                        (0.04)

Net asset value, end of period                            $ 9.94
                                                   ==============

Total Return (b) (c)                                       (0.24)%

Ratios and Supplemental Data
Net assets, end of period (000)                            $ 206
Ratio of expenses to average net assets                    1.95% (a)
Ratio of expenses to average net assets
    before reimbursement                                   2.75% (a)
Ratio of net investment income to
   average net assets                                      (0.48)(a)
Ratio of net investment income to
   average net assets before reimbursement                 (1.28)(a)
Portfolio turnover rate                                    0.00% (a)

(a)  Annualized
(b)  For periods of less than a full year, total returns are not annualized.
(c)  Total return calculations exclude the effect of sales charges.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Small-Cap Fund
Schedule of Investments - March 31, 2000
<S>                                                          <C>                          <C>


Common Stocks - 79.6%                                             Shares                        Value

Aerospace/Defense Products - 2.1%
Alliant Techsystems, Inc. (a)                                             90                        $ 5,299
BE Aerospace, Inc. (a)                                                   220                          1,293
Scott Technologies, Inc. (a)                                             200                          3,775
                                                                                           -----------------
                                                                                           -----------------
                                                                                                     10,367
                                                                                           -----------------
Agricultural Machinery - .9%
Gehl Co. (a)                                                             250                          4,562
                                                                                           -----------------

Airlines - 1.0%
Frontier Airlines, Inc. (a)                                              430                          5,106
                                                                                           -----------------

Apparel - Clothing - 1.0%
Kellwood Co.                                                             270                          4,776
                                                                                           -----------------

Auto Parts - .9%
Arvin Industiries, Inc.                                                  190                          4,323
                                                                                           -----------------

Banking - 9.3%
City National Corp.                                                      130                          4,371
Community First Bankshares, Inc.                                         220                          3,520
Community Bank System, Inc.                                              170                          3,889
First Essex Bancorp, Inc.                                                140                          2,161
FirstMerit Corp.                                                         290                          5,347
First Republic Bank (a)                                                  170                          3,368
F.N.B. Corp.                                                             190                          3,491
Greater Bay Bancorp                                                      110                          4,427
Imperial Bancorp (a)                                                     170                          5,270
Parkvale Financial Corp.                                                 130                          2,048
Peoples Heritage Financial Group, Inc.                                   300                          4,500
The Colonial BancGroup, Inc.                                             290                          3,117
                                                                                           -----------------
                                                                                           -----------------
                                                                                                     45,509
                                                                                           -----------------
Building Materials & Gardening Supplies - 1.0%
Central Garden & Pet Co. (a)                                             500                          4,937
                                                                                           -----------------

Business Forms & Other Office Supplies - 1.2%
Paxar Corp. (a)                                                          590                          5,863
                                                                                           -----------------

Clothing, Shoe & Accesory - .9%
Cato Corp. Cl A                                                          360                          4,230
                                                                                           -----------------

Computer Products Distribution & Support - 1.7%
Pomeroy Computer Resources, Inc. (a)                                     200                          3,675
Tech Data Corp. (a)                                                      140                          4,603
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      8,278
                                                                                           -----------------

Shepherd Values Small-Cap Fund
Schedule of Investments - March 31, 2000 - continued


Common Stocks - continued                                         Shares                        Value

Construction, Mining & Other Heavy Machinery - 1.0%
NACCO Industries, Inc.                                                   100                        $ 4,788
                                                                                           -----------------

Consumer Products - Non Durables - .9%
Veterinary Centers of America, Inc. (a)                                  330                          4,537
                                                                                           -----------------

Consumer Services - 1.5%
Central Parking Corp.                                                    120                          2,378
Rent-Way, Inc. (a)                                                       250                          4,891
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      7,269
                                                                                           -----------------
Contract Electronics Manufacturing - .9%
Benchmark Electronics, Inc. (a)                                          110                          4,173
                                                                                           -----------------

Corporate, Professional & Financial Software - 1.6%
Deltek Systems, Inc. (a)                                                 260                          3,981
MAPICS, Inc. (a)                                                         250                          3,984
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      7,965
                                                                                           -----------------
Department Stores - .5%
Value City Department Stores, Inc. (a)                                   170                          2,380
                                                                                           -----------------

Discount & Variety Retailing - .7%
ShopKo Stores, Inc. (a)                                                  180                          3,352
                                                                                           -----------------

Diversified Building Materials - .8%
Ameron International Corp.                                               110                          3,912
                                                                                           -----------------

Diversified Chemicals - 2.0%
Engelhard Corp.                                                          350                          5,403
OM Group, Inc.                                                           100                          4,556
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      9,959
                                                                                           -----------------
Diversified Electronics - 1.4%
Vishay Intertechnology, Inc. (a)                                         120                          6,728
                                                                                           -----------------

Diversified Utilities - 2.0%
Alliant Energy Corp.                                                     150                          4,519
UGI Corp.                                                                230                          5,060
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      9,579
                                                                                           -----------------
Drug Manufactures - Other - 1.1%
Chattem, Inc. (a)                                                        370                          5,226
                                                                                           -----------------

Electric Utilities - 1.9%
IDACORP, Inc.                                                            150                          5,137
Sierra Pacific Resources                                                 320                          4,000
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      9,137
                                                                                           -----------------

Shepherd Values Small-Cap Fund
Schedule of Investments - March 31, 2000 - continued


Common Stocks - continued                                         Shares                        Value

Electronics Distribution - 1.1%
Pioneer-Standard Electronics, Inc.                                       330                        $ 5,198
                                                                                           -----------------

Gas Utilities - 1.7%
Energen Corp.                                                            330                          5,589
NUI Corp.                                                                110                          2,833
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      8,422
                                                                                           -----------------
Hardware & Fasteners - .6%
SPS Technologies, Inc. (a)                                               100                          3,113
                                                                                           -----------------

Healthcare Plans - .9%
Trigon Healthcare, Inc. (a)                                              120                          4,290
                                                                                           -----------------

Industrial Equipment & Product Distribution - .8%
Kaman Corp. Cl A                                                         400                          3,900
                                                                                           -----------------

Information Technology Consulting Services - 1.1%
Complete Business Solutions. Inc. (a)                                    100                          2,237
iGATE Capital Corp. (a)                                                   70                          3,159
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      5,396
                                                                                           -----------------
Lawn & Garden Equipment - .8%
The Toro Co.                                                             130                          3,900
                                                                                           -----------------

Lodging - .7%
Prime Hospitality Corp. (a)                                              470                          3,496
                                                                                           -----------------

Lumber, Wood Productions & Timber Operations - 1.0%
Pope & Talbot, Inc.                                                      260                          4,778
                                                                                           -----------------

Marketing & Public Relations - .5%
Boron LePore & Associates, Inc. (a)                                      300                          2,662
                                                                                           -----------------

Medical Appliances & Equipment - .9%
ADAC Laboratories (a)                                                    340                          4,675
                                                                                           -----------------

Medical Products Distribution - 1.0%
Owens & Minor, Inc.                                                      440                          4,758
                                                                                           -----------------

Metal Fabrication - .9%
Mueller Industries, Inc. (a)                                             140                          4,287
                                                                                           -----------------

Miscellaneous Building Materials - .8%
NCI Building Systems, Inc. (a)                                           200                          3,763
                                                                                           -----------------


Shepherd Values Small-Cap Fund
Schedule of Investments - March 31, 2000 - continued


Common Stocks - continued                                         Shares                        Value

Miscellaneous Electrical Products - .8%
Smith (A.O.) Corp. (a)                                                   220                        $ 3,988
                                                                                           -----------------

Multiline Insurance - .9%
Delphi Financial Group, Inc. (a)                                         140                          4,323
                                                                                           -----------------

Oil & Gas Equipment - .9%
Gulf Island Fabrication, Inc. (a)                                        280                          4,130
                                                                                           -----------------

Oil & Gas Exploration & Production - 2.1%
Noble Affiliates, Inc.                                                   170                          5,514
Swift Energy Co. (a)                                                     260                          4,631
                                                                                           -----------------
                                                                                           -----------------
                                                                                                     10,145
                                                                                           -----------------
Oil & Gas Refining & Marketing - .8%
Valero Energy Corp.                                                      130                          3,997
                                                                                           -----------------

Oil & Gas Services - 1.9%
Newpark Resources, Inc. (a)                                              560                          4,515
Tuboscope, Inc. (a)                                                      280                          4,742
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      9,257
                                                                                           -----------------
Paints, Coatings & Other Finishing Products - .8%
Ferro Corp.                                                              220                          3,919
                                                                                           -----------------

Personal Care Products - .3%
Nu Skin Enterprises, Inc. (a)                                            200                          1,588
                                                                                           -----------------

Printing, Photocopying & Graphic Design - .8%
Banta Corp.                                                              220                          4,070
                                                                                           -----------------

Recreational Vehicles - .9%
National R.V. Holdings, Inc. (a)                                         260                          4,127
                                                                                           -----------------

Real Estate - Diversified & Miscellaneous - .6%
Colonial Properties Trust                                                120                          2,887
                                                                                           -----------------

REIT - Industrial - 1.3%
CenterPoint Properties Trust                                              90                          3,279
Shurguard Storage Centers, Inc.                                          120                          3,090
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      6,369
                                                                                           -----------------
REIT - Office - .6%
CarrAmerica Realty Corp.                                                 140                          2,949
                                                                                           -----------------




Shepherd Values Small-Cap Fund
Schedule of Investments - March 31, 2000 - continued


Common Stocks - continued                                         Shares                        Value

REIT - Residential - 1.2%
Manufactured Home Communities, Inc.                                      120                        $ 2,790
Summit Properties, Inc.                                                  160                          3,130
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      5,920
                                                                                           -----------------
REIT - Retail - 1.3%
The Macerich Co.                                                         160                          3,300
Taubman Centers, Inc.                                                    270                          3,038
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      6,338
                                                                                           -----------------
Reinsurance - 1.7%
Enhance Financial Services Group, Inc.                                   210                          3,124
Reinsurance Group of America, Inc.                                       210                          4,974
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      8,098
                                                                                           -----------------
Residential Construction - 1.8%
Beazer Homes USA, Inc. (a)                                               200                          3,750
NVR, Inc. (a)                                                             90                          4,860
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      8,610
                                                                                           -----------------
Security & Protection Products & Services - .3%
Printrak International, Inc. (a)                                         100                          1,300
                                                                                           -----------------

Scientific & Technical Instruments - 1.2%
Beckman Coulter, Inc.                                                     90                          5,777
                                                                                           -----------------

Semiconductor Equipment & Materials - 1.1%
Esterline Technologies Corp. (a)                                         410                          5,330
                                                                                           -----------------

Shipbuilding & Related Services - 1.1%
Newport News Shipbuilding, Inc.                                          180                          5,434
                                                                                           -----------------

Shipping - .8%
Tidewater, Inc.                                                          120                          3,817
                                                                                           -----------------

Specialty Chemicals - .5%
International Specialty Products, Inc. (a)                               390                          2,486
                                                                                           -----------------

Specialty Contracting & Industrial Maintenance - .9%
EMCOR Group, Inc. (a)                                                    200                          4,200
                                                                                           -----------------

Staffing, Outsourcing & Other Human Resourses - 1.4%
Interim Services, Inc. (a)                                               270                          5,012
Modis Professional Services, Inc. (a)                                    150                          1,894
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      6,906
                                                                                           -----------------
Steel Production - .9%
AK Steel Holding Corp.                                                   230                          2,386
Quanex Corp.                                                             110                          1,994
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      4,380
                                                                                           -----------------
Shepherd Values Small-Cap Fund
Schedule of Investments - March 31, 2000 - continued


Common Stocks - continued                                         Shares                        Value

Surety, Title & Miscellaneous Insurance - .8%
LandAmerica Financial Group, Inc.                                        200                        $ 3,925
                                                                                           -----------------

Telecommunications - 1.3%
Boston Communications Group, Inc. (a)                                    240                          1,740
RSL Communications, Ltd. (a)                                             200                          4,800
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      6,540
                                                                                           -----------------
Trucking - 1.5%
Arkansas  Best Corp. (a)                                                 310                          3,255
Heartland Express, Inc. (a)                                              230                          3,231
U.S.Xpress Enterprises, Inc., Cl A (a)                                   100                            881
                                                                                           -----------------
                                                                                           -----------------
                                                                                                      7,367
                                                                                           -----------------

TOTAL COMMON STOCKS (Cost $370,285)                                                                 387,771
                                                                                           -----------------

                                                                 Principal
                                                                   Amount
Money Market Securities - 2.1%
Firstar Treasury Fund, 5.09% (b) (Cost $10,000)                     $ 10,000                       $ 10,000
                                                                                           -----------------

TOTAL INVESTMENTS - 81.7% (Cost $380,285)                                                           397,771
                                                                                           -----------------
                                                                                           -----------------
Other assets less liabilities - 18.3%                                                                89,290
                                                                                           -----------------
                                                                                           -----------------
Total Net Assets - 100.0%                                                                         $ 487,061
                                                                                           =================


(a) Non-Income Producing
(b) Variable rate security; the coupon rate shown represents the rate at September 30, 1999.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                              <C>                <C>

Shepherd Values Small-Cap Fund                                                          March 31, 2000
Statement of Assets & Liabilities

Assets
Investment in securities (cost $380,285)                                                     $ 397,771
Cash                                                                                           150,276
Receivable for securities sold                                                                   1,304
Dividends receivable                                                                                21
Interest receivable                                                                                 42
                                                                                     ------------------
   Total assets                                                                                549,414

Liabilities
Accrued investment advisory fee payable                                     $ 950
Payable for securities purchased                                           61,403
                                                                 -----------------

   Total liabilities                                                                            62,353
                                                                                     ------------------

Net Assets                                                                                   $ 487,061
                                                                                     ==================

Net Assets consist of:
Paid in capital                                                                              $ 470,621
Accumulated net investment loss                                                                    (52)
Accumulated net realized loss on investments                                                      (994)
Net unrealized appreciation on investments                                                      17,486
                                                                                     ------------------

Net Assets, for 47,079 shares                                                                $ 487,061
                                                                                     ==================

Net Asset Value and
  redemption price per share ($487,061 / 47,079)                                               $ 10.35
                                                                                     ==================

Maximum offering price per share (100/96.50 of $10.35)                                         $ 10.73
                                                                                     ==================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Shepherd Values Small-Cap Fund
Statement of Operations for the Period October 22, 2000
   (Commencement of Operations) to March 31, 2000
<S>                                                                   <C>                 <C>

Investment Income
Dividend income                                                                                     $ 37
Interest income                                                                                      263
                                                                                          ---------------
Total Income                                                                                         300


Expenses
Investment advisory fee                                                           $ 950
Trustees' fees                                                                      267
                                                                      ------------------
                                                                      ------------------
Total expenses before reimbursement                                               1,217
Expense reimbursement                                                              (267)
                                                                      ------------------
Total operating expenses                                                                             950
                                                                                          ---------------
Net Investment Income (Loss)                                                                        (650)
                                                                                          ---------------

Realized & Unrealized Gain (Loss)
Net realized loss on investment securities                                         (994)
Change in net unrealized appreciation (depreciation)
   on investment securities                                                      17,486
                                                                      ------------------
Net gain on investment securities                                                                 16,492
                                                                                          ---------------
Net increase in net assets resulting from operations                                            $ 15,842
                                                                                          ===============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Small-Cap Fund
Statement of Changes in Net Assets for the period October 22, 2000
   (Commencement of Operations) to March 31, 2000

<S>                                                                            <C>

Increase (Decrease) in Net Assets
Operations
   Net investment loss                                                                   $ (650)
   Net realized gain (loss) on investment securities                                       (994)
   Change in net unrealized appreciation (depreciation)                                  17,486
                                                                               -----------------
                                                                               -----------------
   Net increase in net assets resulting from operations                                  15,842
                                                                               -----------------
Distributions to shareholders
   From net investment income                                                               (52)
   From net realized gain                                                                     -
                                                                               -----------------
   Total distributions                                                                      (52)
                                                                               -----------------
Share Transactions
   Net proceeds from sale of shares                                                     532,432
   Shares issued in reinvestment of dividends                                                43
   Shares redeemed                                                                      (61,204)
                                                                               -----------------
Net increase in net assets resulting
   from share transactions                                                              471,271
                                                                               -----------------
                                                                               -----------------
   Total increase in net assets                                                         487,061
                                                                               -----------------

Net Assets
   Beginning of period                                                                        -
                                                                               -----------------
   End of period [including accumulated net
      investment loss of $(52)]                                                       $ 487,061
                                                                               =================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values Small-Cap Fund
Financial Highlights for the period October 22, 1999
   (Commencement of Operations) to March 31, 2000


<S>                                                <C>

Selected Per Share Data
Net asset value, beginning of period                     $ 10.00
                                                   --------------
Income from investment operations
   Net investment income (loss)                            (0.05)
   Net realized and unrealized gain                         0.42
                                                   --------------
Total from investment operations                            0.37
                                                   --------------
Less Distributions
  From net investment income                               (0.02)
  From net realized gain(loss)                                 -
                                                   --------------
Total distributions                                        (0.02)

Net asset value, end of period                           $ 10.35
                                                   ==============

Total Return (b) (c)                                       3.70%

Ratios and Supplemental Data
Net assets, end of period (000)                            $ 487
Ratio of expenses to average net assets                    1.80% (a)
Ratio of expenses to average net assets
    before reimbursement                                   2.30% (a)
Ratio of net investment income to
   average net assets                                    (1.23)% (a)
Ratio of net investment income to
   average net assets before reimbursement               (1.74)% (a)
Portfolio turnover rate                                   41.01% (a)

(a)  Annualized
(b)  For periods of less than a full year, total returns are not annualized.
(c)  Total return calculations exclude the effect of sales charges.
</TABLE>
<PAGE>
<TABLE>
Shepherd Values VIF Equity Fund
Schedule of Investments - March 31, 2000
<S>                                                             <C>                        <C>

                                                                 Principal
                                                                   Amount
Money Market Securities - 4.0%
Firstar Treasury Fund, 5.09% (a) (Cost $4,600)                       $ 4,600                          4,600
                                                                                           -----------------
                                                                                           -----------------

TOTAL INVESTMENTS - 4.0% (Cost $4,600)                                                                4,600
                                                                                           -----------------
                                                                                           -----------------
Other assets less liabilities - 96.0%                                                               111,067
                                                                                           -----------------
                                                                                           -----------------
Total Net Assets - 100.0%                                                                         $ 115,667
                                                                                           =================



(a) Variable rate security; the coupon rate shown represents the rate at March 31, 2000.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                            <C>                  <C>

Shepherd Values VIF Equity Fund                                                          March 31, 2000
Statement of Assets & Liabilities

Assets
Investment in securities (cost $4,600)                                                          $ 4,600
Cash                                                                                            111,333
Interest receivable                                                                                  19
                                                                                     -------------------
   Total assets                                                                                 115,952

Liabilities
Accrued investment advisory fee payable                                     $ 285
                                                                 -----------------

   Total liabilities                                                                                285
                                                                                     -------------------

Net Assets                                                                                    $ 115,667
                                                                                     ===================

Net Assets consist of:
Paid in capital                                                                               $ 115,739
Accumulated net investment loss                                                                     (72)
                                                                                     -------------------

Net Assets, for 11,560 shares                                                                 $ 115,667
                                                                                     ===================

Net Asset Value and
  redemption price per share ($115,667 / 11,560)                                                $ 10.01
                                                                                     ===================

Maximum offering price per share (100/96.50 of $10.01)                                          $ 10.37
                                                                                     ===================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values VIF Equity Fund
Statement of Operations for the Period October 22, 1999
   (Commencement of Operations) to March 31, 2000
<S>                                                                  <C>                  <C>

Investment Income
Interest income                                                                                    $ 325
                                                                                          ---------------
Total Income                                                                                         325


Expenses
Investment advisory fee                                                           $ 285
Trustees' fees                                                                      267
                                                                      ------------------
Total operating expenses                                                            552
Reimbursed expenses                                                                (267)
                                                                      ------------------
                                                                                                     285
                                                                                          ---------------
Net Investment Income                                                                                 40
                                                                                          ---------------

Realized & Unrealized Gain (Loss)
Net realized gain (loss) on investment securities                                     -
Change in net unrealized appreciation (depreciation)
   on investment securities                                                           -
                                                                      ------------------
Net gain on investment securities                                                                      -
                                                                                          ---------------
Net increase in net assets resulting from operations                                                $ 40
                                                                                          ===============

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Shepherd Values VIF Equity Fund
Statement of Changes in Net Assets for the period October 22, 1999
   (Commencement of Operations) to March 31, 2000


<S>                                                                            <C>

Increase (Decrease) in Net Assets
Operations
   Net investment income                                                                   $ 40
   Net realized gain (loss) on investment securities                                          -
   Change in net unrealized appreciation (depreciation)                                       -
                                                                               -----------------
                                                                               -----------------
   Net increase in net assets resulting from operations                                      40
                                                                               -----------------
Distributions to shareholders
   From net investment income                                                              (112)
   From net realized gain                                                                     -
                                                                               -----------------
                                                                               -----------------
   Total distributions                                                                     (112)
                                                                               -----------------
Share Transactions
   Net proceeds from sale of shares                                                     173,645
   Shares issued in reinvestment of dividends                                               100
   Shares redeemed                                                                      (58,006)
                                                                               -----------------
Net increase in net assets resulting
   from share transactions                                                              115,739
                                                                               -----------------
                                                                               -----------------
   Total increase in net assets                                                         115,667
                                                                               -----------------

Net Assets
   Beginning of period                                                                        -
                                                                               -----------------
   End of period [including accumulated net
      investment loss of $(72)]                                                       $ 115,667
                                                                               =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Shepherd Values VIF Equity Fund
Financial Highlights for the period October 22, 1999
   (Commencement of Operations) to March 31, 2000


<S>                                                <C>
Selected Per Share Data
Net asset value, beginning of period                     $ 10.00
                                                   --------------
Income from investment operations
   Net investment income (loss)                             0.03
   Net realized and unrealized gain                            -
                                                   --------------
Total from investment operations                            0.03
                                                   --------------
Less Distributions
  From net investment income                               (0.02)
  From net realized gain(loss)                                 -
                                                   --------------
Total distributions                                        (0.02)

Net asset value, end of period                           $ 10.01
                                                   ==============

Total Return (b) (c)                                       0.31%

Ratios and Supplemental Data
Net assets, end of period (000)                            $ 116
Ratio of expenses to average net assets                    1.00% (a)
Ratio of expenses to average net assets
    before reimbursement                                   1.90% (a)
Ratio of net investment income to
   average net assets                                      0.14% (a)
Ratio of net investment income to
   average net assets before reimbursement               (0.78)% (a)
Portfolio turnover rate                                    0.00% (a)

(a)  Annualized
(b)  For periods of less than a full year, total returns are not annualized.
(c)  Total return calculations exclude the effect of sales charges.

</TABLE>
<PAGE>
                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2000

NOTE 1.  ORGANIZATION

    The Shepherd Values Growth Fund was organized as a diversified series of the
AmeriPrime  Funds (the "Trust") on February 2, 1999 and commenced  operations on
April 13, 1999.  The Fixed Income Fund,  Small-Cap Fund and VIF Equity Fund were
organized  as  diversified  series of the Trust on June 25,  1999 and  commenced
operations  on  October  22,  1999.  The  International  Fund was  organized  as
non-diversified series of the Trust on June 25, 1999 and commenced operations on
October 22, 1999. The  investment  objective of the Growth,  International,  and
Small-Cap Funds is long-term capital  appreciation.  The investment objective of
the Fixed  Income Fund is a high level of income  over the long term  consistent
with the  preservation  of capital.  The investment  objective of the VIF Equity
Fund is to track the  performance  of the VIF 400 Values Index.  The Trust is an
open-end  investment company  established under the laws of Ohio by an Agreement
and Declaration of Trust dated August 8, 1995 (the "Trust Agreement"). The Trust
Agreement  permits the Board of  Trustees  (the  "Board") to issue an  unlimited
number of shares of beneficial  interest of separate  series  without par value.
Each series of the Trust is referred  to herein as a "Fund" or  collectively  as
the "Funds".  Each Fund is one of a series of funds currently  authorized by the
Board.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

    The following is a summary of significant  accounting  policies  followed by
each Fund in the preparation of its financial statements.

SECURITIES  VALUATIONS-  Securities  that are traded on any  exchange  or on the
NASDAQ over-the-counter market are valued at the last quoted sale price. Lacking
a last sale price,  a security is valued at its last bid price except  when,  in
the  adviser's  opinion,  the last bid price  does not  accurately  reflect  the
current value of the security.  All other securities for which  over-the-counter
market quotations are readily available are valued at their last bid price. When
market  quotations are not readily  available,  when the adviser  determines the
last bid price does not accurately  reflect the current value or when restricted
securities  are being valued,  such  securities are valued as determined in good
faith by the adviser,  in conformity with  guidelines  adopted by and subject to
review of the Board of the Trust.

    Fixed-income securities generally are valued by using market quotations, but
may be valued on the basis of prices  furnished  by a pricing  service  when the
adviser  believes such prices  accurately  reflect the fair market value of such
securities.  A pricing service  utilizes  electronic data processing  techniques
based on yield spreads  relating to securities with similar  characteristics  to
determine prices for normal institutional-size  trading units of debt securities
without regard to sale or bid prices. When prices are not readily available from
a pricing service, or when restricted or illiquid securities are being valued,

                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

securities  are valued at fair value as determined in good faith by the adviser,
subject to review of the Board.

     Short-term  investments in fixed-income  securities with maturities of less
than  60 days  when  acquired,  or  which  subsequently  are  within  60 days of
maturity, are valued by using the amortized cost method of valuation,  which the
Board has determined will represent fair value.

FEDERAL  INCOME  TAXES- Each Fund  intends to qualify  each year as a "regulated
investment  company" under the Internal Revenue Code of 1986, as amended.  By so
qualifying,  each Fund will not be subject to federal income taxes to the extent
that it  distributes  substantially  all of its net  investment  income  and any
realized  capital  gains.  For the fiscal year ended March 31, 2000,  the Growth
Fund did not qualify as a regulated investment company.  Therefore, the Fund was
required to pay taxes in the amount of $15,396.  The Funds'  adviser  reimbursed
the Fund for this amount.

DIVIDENDS AND DISTRIBUTIONS-  Each Fund intends to distribute  substantially all
of its net  investment  income as dividends to its  shareholders  on at least an
annual basis.  Each Fund intends to distribute  its net long-term  capital gains
and its net short-term capital gains at least once a year.

OTHER- Each Fund follows industry practice and records security  transactions on
the trade date. The specific identification method is used for determining gains
or losses for financial  statements and income tax purposes.  Dividend income is
recorded on the  ex-dividend  date and interest income is recorded on an accrual
basis.  Discounts  and premiums on securities  purchased are amortized  over the
life of the respective  securities.  Generally  accepted  accounting  principles
require  that  permanent  financial   reporting  tax  differences   relating  to
shareholder   distributions   be   reclassified   to   paid  in   capital.   Tax
reclassification was made for the International Fund and the Small Cap Fund.

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES

The Adviser.  The  investment  adviser to the Shepherd  Values Funds is Shepherd
Advisory Services,  Inc., 2505 21st Ave. South, Suite 204, Nashville,  Tennessee
37212 ("Shepherd").  Shepherd is a wholly owned subsidiary of Shepherd Financial
Services, Inc., a financial services company.




                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

    Under the terms of the management  agreements (the  "Agreements"),  Shepherd
manages each Fund's investments subject to approval of the Board and pays all of
the expenses of each Fund except brokerage,  taxes, borrowing costs (such as (a)
interest and (b) dividend expenses on securities sold short),  fees and expenses
of  the   non-interested   person  trustees  and  extraordinary   expenses.   As
compensation  for its  management  services  and  agreement  to pay  the  Fund's
expenses,  each Fund is obligated  to pay Shepherd a fee based on average  daily
net assets,  computed and accrued daily and paid monthly at the following annual
rates: Fixed Income Fund, 1.25%; Growth Fund, 1.75%:  International Fund, 1.95%;
Small-Cap Fund,  1.80%; VIF Equity Fund,  1.00%. For the period January 21, 2000
to March 31, 2000,  Shepherd  received a fee of $3,112 from the Growth Fund. For
the period October 22, 1999 to March 31, 2000,  Shepherd  received a fee of $365
from the Fixed  Income Fund,  $647 from the  International  Fund,  $950 from the
Small-Cap Fund and $285 from the VIF Fund. Shepherd has contractually  agreed to
reimburse other expenses for the Fixed Income, Growth, International, Small-Cap,
and VIF Funds for the fiscal year ended  March 31, 2000 to the extent  necessary
to maintain total operating expenses at the rates of 1.25%, 1.75%, 1.95%, 1.80%,
and 1.00%,  respectively.  For the year ended March 31, 2000 Shepherd reimbursed
expenses  of $267,  $17,367,  $267,  $267,  and $267 for Fixed  Income,  Growth,
International, Small-Cap, and VIF Funds respectively.

     Cornerstone Capital  Management,  Inc, 102 South Tejon, Suite 430, Colorado
Springs,  CO 80903 was the adviser to the Growth Fund prior to June 1, 1999.  On
June 1, 1999, The National Capital  Companies,  LLC acquired all of the stock of
Cornerstone Capital  Management,  Inc. Pursuant to the Investment Company Act of
1940, as amended,  this change in control of Cornerstone resulted in a technical
assignment and termination of the Funds' management agreements with Cornerstone.
As a result of the  termination  of that  agreement,  on September  22, 1999 the
Board  approved a proposed  new  management  agreement  for the Growth Fund with
Cornerstone  to  be  effective  as  of  June  1,  1999.  On  January  20,  2000,
shareholders  approved the proposed new management  agreements with Cornerstone.
Cornerstone agreed not to take any advisory fees or be  reimbursed  for any
expenses  from the Growth Fund for the period from June 1, 1999 (the date of its
change in control) to January 20, 2000 (the date of the shareholder  approval of
the proposed new management agreements).  Accordingly, Cornerstone was only paid
advisory fees for the period from April 13, 1999 (the commencement of the Funds'
operations)  to May 31, 1999,  during which period it was paid  advisory fees in
the amount of $97 from the Growth Fund.

The Sub-Advisers.

Cornerstone  Capital  Management,  Inc,  102 South  Tejon,  Suite 430,  Colorado
Springs,  CO 80903  ("Cornerstone") is the Sub-Adviser to the Growth Fund (since
January 21, 2000)and the VIF Equity Fund. Cornerstone is a registered investment
advisory firm formed as a Colorado

                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

corporation  on April 1,  1997.  Cornerstone  is a wholly  owned  subsidiary  of
Capital  Companies,  LLC. Darrel T. Uselton,  a director of Cornerstone,  is the
controlling shareholder of The National Capital Companies,  LLC. Under the terms
of  the  Sub-Advisory  agreements,  Cornerstone  receives  a fee  from  Shepherd
computed  and accrued  daily and paid  monthly at an annual rate of 0.50% of the
average  daily net assets of the Growth Fund and 0.20% of the average  daily net
assets of the VIF Equity  Fund.  For the period  January  21,  2000 to March 31,
2000,  Cornerstone  received a fee of $889 from  Shepherd  for the  Sub-Advisory
services  provided to the Growth Fund.  For the period October 22, 1999 to March
31,  2000,  Cornerstone  received  $0 from  the  Shepherd  for the  Sub-Advisory
services provided to VIF Fund.

    Nicholas-Applegate   Capital   Management   ("Nicholas-Applegate")   is  the
Sub-Adviser  to  the  Small-Cap   Fund.   Under  the   Sub-Advisory   agreement,
Nicholas-Applegate  receives a fee from Shepherd  computed and accrued daily and
paid  monthly at an annual rate of 0.65% of the average  daily net assets of the
Small-Cap  Fund.  For the  period  October  22,  1999 to  March  31,  2000,  the
Nicholas-Applegate  received a fee of $131 from  Shepherd  for the  Sub-Advisory
services provided to the Small-Cap Fund.

    Potomac Asset Management Company, Inc. ("Potomac") is the Sub-Adviser to the
Fixed  Income  Fund.  Under the  terms of the  Sub-Advisory  agreement,  Potomac
receives a fee from  Shepherd  computed and accrued daily and paid monthly at an
annual rate of 0.35% of the average  daily net assets of the Fixed  Income Fund.
For the period October 22, 1999 to March 31, 2000, Potomac received a fee of $55
from Shepherd for the Sub-Advisory services provided to the Fixed Income Fund.

    Templeton  Portfolio  Advisory  ("TPA"),  a division  of  Templeton/Franklin
Investment  Services,  Inc., is the Sub-Adviser to the International Fund. Under
the  terms of the  Sub-Advisory  agreement,  TPA  receives  a fee from  Shepherd
computed  and accrued  daily and paid  monthly at an annual rate of 0.75% of the
average daily net assets of the  International  Fund. For the period October 22,
1999 to March  31,  2000,  TPA  received  a fee of $146  from  Shepherd  for the
Sub-Advisory services provided to International Fund.

     Subject  always to the  control  of the  Board,  each  Sub-Adviser,  at its
expense,  furnishes continuously an investment program for the Fund or Funds for
which it acts as Sub-Adviser.  Each  Sub-Adviser  must use its best judgments to
make  investment  decisions,  place  all  orders  for the  purchase  and sale of
portfolio   securities  and  execute  all  agreements   related  thereto.   Each
Sub-Adviser  makes its officers and  employees  available to the Fund's  Adviser
from time to time at  reasonable  times to  review  investment  policies  and to
consult with the Adviser  regarding  the  investment  affairs of the  applicable
Fund.  Each  Sub-Adviser  maintains  books  and  records  with  respect  to  the
securities transactions and renders to the

                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

Fund's Adviser such periodic and special  reports as the Adviser or the Trustees
may request.  Each  Sub-Adviser  pays all expenses  incurred by it in connection
with  its  activities  under  the  Sub-Advisory  agreement  other  than the cost
(including  taxes  and  brokerage   commissions,   if  any)  of  securities  and
investments purchased for a Fund.

     Each   Fund   retains   AmeriPrime    Financial    Services,    Inc.   (the
"Administrator"),  a wholly owned subsidiary of Unified Financial Services Inc.,
to  manage  each  Fund's  business   affairs  and  to  provide  each  Fund  with
administrative services, including all regulatory reporting and necessary office
equipment and personnel.  The administrator earns a monthly fee from Shepherd an
amount equal to an annual rate of 0.10% of the Fund's  assets under $50 million,
0.075% of the Fund's assets from $50 million to $100 million,  and 0.050% of the
Fund's assets over $100 million  (subject to a minimum fee of $2,500 per month).
For the period April 13, 1999  (commencement of the Growth Fund's operations) to
March 31,  2000,  the  Administrator  earned fees of $20,000  from  Shepherd for
administrative  services provided to the Growth Fund. For the period October 22,
1999 (commencement of the Fixed Income, International, Small-Cap, and VIF Equity
Funds'  operations) to March 31, 2000, the  Administrator  earned fees of $8,333
per fund from Shepherd for administrative services provided to each Fund.

     Each Fund retains Unified Fund Services,  Inc. ("Unified"),  a wholly owned
subsidiary of Unified  Financial  Services,  Inc., to act as the Fund's transfer
agent and fund accountant.  For its services as transfer agent,  Unified earns a
monthly fee from Shepherd of $1.20 per shareholder (subject to a minimum monthly
fee of $750).  For the period April 13, 1999  (commencement of the Growth Fund's
operations) to March 31, 2000,  Unified earned fees of $16,923 from Shepherd for
transfer agent services  provided to the Growth Fund. For the period October 22,
1999 (commencement of the Fixed Income, International, Small-Cap, and VIF Equity
Funds'  operations) to March 31, 2000,  Unified  earned fees of $5,411,  $5,334,
$5,492 and $5,351 from  Shepherd for  transfer  agent  services  provided to the
Fixed  Income Fund,  International  Fund,  Small Cap Fund,  and VIF Equity Fund,
respectively.  For its services as fund accountant,  Unified earns an annual fee
from  Shepherd  equal to 0.0275% of the Fund's  assets up to $100  million,  and
0.0250% of the Fund's assets from $100 million to $300  million,  and 0.0200% of
the Fund's assets over $300 million  (subject to various  monthly  minimum fees,
the maximum being $2,000 per month for assets of $20 to $100  million).  For the
period April 13, 1999  (commencement  of the Growth Fund's  operations) to March
31,  2000,  Unified  earned fees of $8,900  from  Shepherd  for fund  accounting
services  provided  to  the  Growth  Fund.  For  the  period  October  22,  1999
(commencement  of the Fixed  Income,  International,  Small-Cap,  and VIF Equity
Funds'  operations) to March 31, 2000,  Unified  earned fees of $4,184,  $4,184,
$4,184 and $4,184 from  Shepherd for fund  accounting  services  provided to the
Fixed  Income Fund,  International  Fund,  Small Cap Fund,  and VIF Equity Fund,
respectively.

                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

    Each Fund retains AmeriPrime Financial Securities, Inc. (the "Distributor"),
a wholly owned subsidiary for Unified  Financial  Services,  Inc., to act as the
principal  distributor of each Fund's shares.  The Distributor,  an affiliate of
the Funds,  received  sales  charges  for selling  shares of the Funds.  For the
period April 13, 1999  (commencement  of the Growth Funds'  operations)  through
March 31, 2000 the  Distributor  received  $744. For the period October 22, 1999
(commencement  of the Fixed  Income,  International,  Small-Cap,  and VIF Funds'
operations) to March 31, 2000 the  Distributor  received $71, $119, $143 and $35
from each Fund respectively.

     Certain members of the  Administrator  and the Distributor are also members
of management of the AmeriPrime Trust.

NOTE 4.  SHARE TRANSACTIONS

FIXED INCOME  FUND.  As of March 31,  2000,  there were an  unlimited  number of
authorized shares for the Fund. Paid in capital at March 31, 2000 was $152,713.
Transactions in shares were as follows:
<TABLE>
<CAPTION>

                                                    FOR THE PERIOD OCTOBER 22, 1999
                                                      (COMMENCEMENT OF OPERATIONS)
                                                             TO MARCH 31, 2000
<S>                                              <C>                           <C>


                                                  SHARES                         DOLLARS

Shares sold                                       16,275                         $162,915
Share issued from reinvestment of
dividend                                               7                               71

Shares redeemed                                   (1,027)                         (10,273)
                                                  --------                      ----------
                                                  15,255                         $152,713
                                                  ========                       =========
</TABLE>

GROWTH FUND. As of March 31, 2000,  there were an unlimited number of authorized
shares for the Fund. Paid in capital at March 31, 2000 was $1,134,959.

Transactions in shares were as follows:
<TABLE>
<CAPTION>

                                                         FOR THE PERIOD APRIL 13, 1999
                                                          (COMMENCEMENT OF OPERATIONS)
                                                               TO MARCH 31, 2000
<S>                                             <C>                          <C>

                                                  SHARES                         DOLLARS

Shares sold                                      105,767                        $1,170,553
Shares redeemed                                  (3,097)                           (35,594)
                                                --------                      -------------
                                                102,670                         $1,134,959
                                                ========                      ============
</TABLE>

                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 4.  SHARE TRANSACTIONS - CONTINUED

INTERNATIONAL  FUND.  As of March 31, 2000,  there were an  unlimited  number of
authorized shares for the Fund. Paid in capital at March 31, 2000 was $205,696.
Transactions in shares were as follows:
<TABLE>
<CAPTION>

                                                        FOR THE PERIOD OCTOBER 22, 1999
                                                          (COMMENCEMENT OF OPERATIONS)
                                                               TO MARCH 31, 2000
<S>                                              <C>                            <C>

                                                  SHARES                         DOLLARS

Shares sold                                       21,077                         $209,069
Share issued from reinvestment of
dividend                                               7                               66

Shares redeemed                                     (328)                          (3,280)
                                                 --------                       -----------
                                                  20,756                         $205,855
                                                 =======                        ===========
</TABLE>

SMALL-CAP  FUND.  As of March  31,  2000,  there  were an  unlimited  number  of
authorized shares for the Fund. Paid in capital at March 31, 2000 was $470,621.

Transactions in shares were as follows:
<TABLE>
<CAPTION>

                                                       FOR THE PERIOD OCTOBER 22, 1999
                                                         (COMMENCEMENT OF OPERATIONS)
                                                               TO MARCH 31, 2000
<S>                                               <C>                           <C>

                                                  SHARES                         DOLLARS

Shares sold                                        53,095                        $532,432
Share issued from reinvestment of
dividend                                                4                              43

Shares redeemed                                    (6,020)                        (61,204)
                                                   -------                      ----------
                                                   47,079                        $471,271
                                                   =======                       =========
</TABLE>

VIF  EQUITY  FUND.  As of March 31,  2000,  there  were an  unlimited  number of
authorized shares for the Fund. Paid in capital at March 31, 2000 was $115,739.

Transactions in shares were as follows:
<TABLE>
<CAPTION>


                                                        FOR THE PERIOD OCTOBER 22, 1999
                                                          (COMMENCEMENT OF OPERATIONS)
                                                               TO MARCH 31, 2000
<S>                                             <C>                             <C>

                                                  SHARES                         DOLLARS

Shares sold                                       16,509                         $173,645
Share issued reinvestment of
dividend                                              10                              100

Shares redeemed                                   (4,959)                         (58,006)
                                                  --------                      ----------
                                                  11,560                         $115,739
                                                  ========                      =========
</TABLE>



                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 5.  INVESTMENTS

FIXED INCOME FUND. For the period October 22, 1999  (commencement of operations)
to March 31, 2000,  purchases  and sales of  investment  securities,  other than
short-term  investments,  aggregated  $193,195 and $102,554,  respectively.  The
gross  unrealized  appreciation  for all  securities  totaled $404 and the gross
unrealized  depreciation  for all  securities  totaled $382 for a net unrealized
appreciation  of $22. The aggregate  cost of securities  for federal  income tax
purposes at March 31, 2000 was $96,007.

GROWTH FUND. For the period April 13, 1999 (commencement of operations) to March
31, 2000,  purchases and sales of investment  securities,  other than short-term
investments,  aggregated  $1,714,304 and $487,118,  respectively.  The aggregate
cost of  securities  for  federal  income  tax  purposes  at March 31,  2000 was
$1,320,029.

INTERNATIONAL FUND. For the period October 22, 1999 (commencement of operations)
to March 31, 2000,  purchases  and sales of  investment  securities,  other than
short-term  investments,  aggregated  $108,219 and $0,  respectively.  The gross
unrealized  appreciation  for  all  securities  totaled  $5,917  and  the  gross
unrealized  depreciation for all securities  totaled $5,312 for a net unrealized
appreciation  of $605.  The aggregate  cost of securities for federal income tax
purposes at March 31, 2000 was $116,719.

SMALL-CAP FUND. For the period October 22, 1999  (commencement of operations) to
March  31,  2000,  purchases  and sales of  investment  securities,  other  than
short-term investments, aggregated $381,334 and $10,055, respectively. The gross
unrealized  appreciation  for all  securities  totaled  $25,681  and  the  gross
unrealized  depreciation for all securities  totaled $8,195 for a net unrealized
appreciation of $17,486. The aggregate cost of securities for federal income tax
purposes at March 31, 2000 was $380,285.

VIF FUND. For the period October 22, 1999  (commencement of operations) to March
31, 2000, no purchases and sales of long-term  investment  securities were made.
The aggregate  cost of securities  for federal  income tax purposes at March 31,
2000 was $4,600.

NOTE 6. ESTIMATES

     Preparation of financial  statements in accordance with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and liabilities and the reported  amounts
of revenues and expenses  during the  reporting  period.  Actual  results  could
differ from those estimates.

                              SHEPHERD VALUES FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           MARCH 31, 2000 - CONTINUED

NOTE 7. RELATED PARTY TRANSACTIONS

     The Adviser is not a registered  broker-dealer  of securities and thus does
not receive  commissions  on trades made on behalf of the Funds.  The beneficial
ownership,  either  directly  or  indirectly,  of more  than  25% of the  voting
securities of a Fund creates a presumption of control of the Fund, under Section
2(a)(9) of the Investment Company Act of 1940. As of March 31, 2000, the Charles
Schwab & Co.  beneficially owned more than 33%, 47%, and 31% of the Growth Fund,
the International Fund, and the Fixed Income Fund, respectively.
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT

To The Shareholders and Board of Trustees
Shepherd Values Growth Fund
Shepherd Values Small-Cap Fund
Shepherd Values International Fund
Shepherd Values VIF Equity Fund
Shepherd Values Fixed Income Fund


We have audited the accompanying statements of assets and liabilities, including
the   schedules  of   investments,   of  Shepherd   Values  Funds   (comprising,
respectively, the Growth, Small-Cap, International, VIF Equity, and Fixed Income
Portfolios), as of March 31, 2000, and the related statements of operations, the
statements of changes in net assets,  and the financial  highlights  for each of
the periods indicated.  These financial  statements and financial highlights are
the responsibility of the Funds' management. Our responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of investments and cash held as
of March 31, 2000 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material respects,  the financial  positions of the
Shepherd  Values Growth Fund,  Shepherd Values  Small-Cap Fund,  Shepherd Values
International  Fund,  Shepherd Values VIF Equity Fund, and Shepherd Values Fixed
Income Fund as of March 31, 2000, the results of their  operations,  the changes
in their  net  assets,  and the  financial  highlights  for each of the  periods
indicated, in conformity with generally accepted accounting principles.

McCurdy & Associates CPA's, Inc.
Westlake, Ohio  44145
April 20, 2000





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission