TSI INC /MN/
10-Q, 1999-11-15
INDUSTRIAL INSTRUMENTS FOR MEASUREMENT, DISPLAY, AND CONTROL
Previous: TRINITY INDUSTRIES INC, 10-Q, 1999-11-15
Next: TUCSON ELECTRIC POWER CO, 10-Q, 1999-11-15




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 10549

                                    Form 10-Q

X           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934 FOR QUARTER ENDED SEPTEMBER 30, 1999.

                          Commission File Number 0-2958

                                TSI INCORPORATED
                                ----------------
             (Exact name of registrant as specified in its charter)

           Minnesota                                  41-0843524
           ---------                                  ----------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

500 Cardigan Road, Shoreview, Minnesota 55126
- ---------------------------------------------
(Address of principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the proceeding 20 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

                          Yes _X_     No ___

Indicate number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practical date.

Date:  October 28, 1999          Number of Common Shares Outstanding: 11,339,322

                                      -1-
<PAGE>


                                TSI INCORPORATED

                                    FORM 10-Q
                    For the Quarter Ended September 30, 1999

                                                                          Page
                                                                          ----

PART I                  FINANCIAL INFORMATION                               2

Item 1                  Financial Statements

                              Consolidated Statements of Earnings           3

                              Consolidated Balance Sheets                   4

                              Consolidated Statements of Cash Flows         5

                              Notes to Consolidated Financial Statements   6-8

Item 2                  Management's Discussion and Analysis of Results of

                        Operations and Financial Condition                9-11

PART II                 OTHER INFORMATION                                  13

EXHIBIT 11              Computation of Per Share Earnings                  15

EXHIBIT 99              Stay-in-Place Agreements                          16-30

                                      -2-
<PAGE>


CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)


<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED                SIX MONTHS ENDED
                                                                   SEPTEMBER 30                     SEPTEMBER 30
                                                              1999             1998            1999             1998
- ------------------------------------------------------    ------------     ------------    ------------     ------------
<S>                                                       <C>              <C>             <C>              <C>
Net sales                                                 $ 28,680,358     $ 22,945,742    $ 52,380,394     $ 41,528,814
Cost of products sold                                       13,684,477       10,411,788      24,268,119       18,641,018
- ------------------------------------------------------    ------------     ------------    ------------     ------------
                               GROSS PROFIT                 14,995,881       12,533,954      28,112,275       22,887,796

Operating expenses
  Research and product development                           2,893,977        2,635,685       5,712,135        5,441,986
  Selling                                                    5,305,825        4,703,280      10,209,620        9,252,373
  Administrative                                             2,294,505        1,779,186       4,195,825        3,261,692
- ------------------------------------------------------    ------------     ------------    ------------     ------------
                                                            10,494,307        9,118,151      20,117,580       17,956,051
- ------------------------------------------------------    ------------     ------------    ------------     ------------
                           OPERATING INCOME                  4,501,574        3,415,803       7,994,695        4,931,745

Other income (expense)                                         (42,004)         100,254         150,131          259,262
Proxy contest and related costs                               (344,977)               0        (436,088)               0
- ------------------------------------------------------    ------------     ------------    ------------     ------------
               EARNINGS BEFORE INCOME TAXES                  4,114,593        3,516,057       7,708,738        5,191,007

Provision for income taxes                                   1,439,000        1,160,000       2,697,000        1,713,000
- ------------------------------------------------------    ------------     ------------    ------------     ------------
                               NET EARNINGS               $  2,675,593     $  2,356,057    $  5,011,738     $  3,478,007
                                                          ============     ============    ============     ============

BASIC EARNINGS PER COMMON SHARE                           $        .24     $        .21    $        .45     $        .31
- ------------------------------------------------------    ============     ============    ============     ============
DILUTIVE EARNINGS PER COMMON SHARE                        $        .23     $        .20    $        .44     $        .30
- ------------------------------------------------------    ============     ============    ============     ============

Weighted average common shares outstanding                  11,293,630       11,385,894      11,238,138       11,398,859
       Dilutive effect of employee stock options and
         purchase awards                                       337,796          167,081         281,864          175,093
                                                          ------------     ------------    ------------     ------------

       Weighted average common shares outstanding
         and dilutive shares                                11,631,426       11,552,975      11,520,002       11,573,952
                                                          ============     ============    ============     ============
</TABLE>



See notes to consolidated financial statements.

                                      -3-
<PAGE>


CONSOLIDATED BALANCE SHEETS
(Unaudited)
<TABLE>
<CAPTION>
                                                SEPTEMBER 30       March 31       September 30
                                                    1999             1999             1998
- --------------------------------------------    ------------     ------------     ------------
<S>                                             <C>              <C>              <C>
ASSETS

CURRENT ASSETS
  Cash and cash equivalents                     $  3,437,804     $ 13,437,396     $  7,530,169
  Accounts receivable                             23,313,430       14,461,708       18,111,779
  Net assets held for sale                         3,878,506                0                0
  Recoverable income taxes                         2,617,009                0                0
  Prepaid expenses                                   675,997          307,852          335,794
  Inventories
    Finished products                              2,924,708        3,309,948        2,980,320
    Work-in-process                                3,198,985        2,530,098        3,148,620
    Materials and supplies                         9,628,186        9,698,650        9,638,030
- --------------------------------------------    ------------     ------------     ------------
                                                  15,751,879       15,538,696       15,766,970
- --------------------------------------------    ------------     ------------     ------------
                        TOTAL CURRENT ASSETS      49,674,625       43,745,652       41,744,712

INTANGIBLES AND OTHER ASSETS
  Goodwill                                        16,707,385        4,438,845        3,714,339
  Note receivable                                    464,752          451,981          583,323
  Deferred income tax benefit                        127,661        1,225,246          528,180
  Other assets                                     4,209,472        3,085,388        2,716,289
- --------------------------------------------    ------------     ------------     ------------
                                                  21,509,270        9,201,460        7,542,131
PROPERTY, PLANT AND EQUIPMENT
  Land                                               779,278          128,503          128,503
  Buildings                                        6,999,041        3,713,160        3,713,160
  Construction in progress                           434,014           70,396           43,422
  Machinery and equipment                         23,651,342       20,444,388       20,355,763
- --------------------------------------------    ------------     ------------     ------------
                                                  31,863,675       24,356,447       24,240,848
  Less allowance for depreciation                 18,432,001       16,335,860       16,165,788
- --------------------------------------------    ------------     ------------     ------------
                                                  13,431,674        8,020,587        8,075,060
- --------------------------------------------    ------------     ------------     ------------
                                TOTAL ASSETS    $ 84,615,569     $ 60,967,699     $ 57,361,903
                                                ============     ============     ============

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES

  Notes payable                                 $ 10,000,000     $          0     $          0
  Accounts payable and accrued expenses           12,172,150        5,338,538        4,976,859
  Employee compensation                            3,751,379        4,411,871        3,297,689
  Taxes, other than income taxes                     842,114          472,982          467,266
  Income taxes  payable                              927,724        1,349,827          960,411
  Current portion of long-term debt                  153,333                0                0
- --------------------------------------------    ------------     ------------     ------------
                   TOTAL CURRENT LIABILITIES      27,846,700       11,573,218        9,702,225
Long-term debt, less current portion               2,004,465                0                0
- --------------------------------------------    ------------     ------------     ------------
                           TOTAL LIABILITIES      29,851,165       11,573,218        9,702,225

SHAREHOLDERS' EQUITY
  Common shares, $.10 par value                    1,132,613        1,115,179        1,134,931
  Additional paid-in capital                      12,472,186       11,408,516       11,372,407
  Retained earnings                               41,431,848       37,094,220       35,223,537
  Equity adjustment from translation                (272,243)        (223,434)         (71,197)
- --------------------------------------------    ------------     ------------     ------------
                  TOTAL SHAREHOLDERS' EQUITY      54,764,404       49,394,481       47,659,678
- --------------------------------------------    ------------     ------------     ------------
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    $ 84,615,569     $ 60,967,699     $ 57,361,903
                                                ============     ============     ============
</TABLE>

See notes to consolidated financial statements.

                                      -4-
<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>
SIX MONTHS ENDED SEPTEMBER 30                                               1999             1998
- ----------------------------------------------------------------    ------------     ------------
<S>                                                                 <C>              <C>
OPERATING ACTIVITIES
  Net earnings                                                      $  5,011,738     $  3,478,007
  Adjustments to reconcile net earnings to net cash
   provided by operating activities:
    Provision for losses on accounts receivable                          (95,732)          29,923
    Depreciation and amortization of property, plant & equipment       1,143,239          935,161
    Amortization of intangibles                                          337,243          279,253
    Amortization of goodwill                                             374,489          120,564
    Gain on sale of assets                                                19,607            1,514
    Provision for deferred income tax                                  2,600,308          (72,011)
    Changes in operating assets and liabilities:
      Accounts receivable                                             (1,868,578)      (1,633,342)
      Recoverable income taxes                                        (2,617,009)               0
      Prepaid expenses                                                  (122,437)        (112,081)
      Inventories                                                       (892,461)        (250,688)
      Other assets                                                       (74,454)         (67,977)
      Accounts payable and accrued expenses                            1,452,900           52,379
      Employee compensation payable                                     (498,156)        (620,921)
      Taxes, other than income taxes                                     223,113          (52,019)
      Current income taxes payable                                      (209,492)         (68,246)
    Foreign currency translation gain (loss)                             (33,041)         225,453
- ----------------------------------------------------------------    ------------     ------------
                   NET CASH PROVIDED BY OPERATING ACTIVITIES           4,751,277        2,244,969
- ----------------------------------------------------------------    ------------     ------------

INVESTING ACTIVITIES
  Additions to property, plant and equipment                            (912,138)        (572,155)
  Proceeds from disposal of property, plant and equipment                  6,267              213
  Purchase of companies, net of cash acquired                        (23,661,105)               0
- ----------------------------------------------------------------    ------------     ------------
                       NET CASH USED IN INVESTING ACTIVITIES         (24,566,976)        (571,942)
- ----------------------------------------------------------------    ------------     ------------

FINANCING ACTIVITIES
  Net proceeds from short-term notes                                   9,462,317                0
  Payment on long-term note                                              (38,334)               0
  Proceeds from stock options exercised                                  601,053           96,544
  Proceeds from employee stock purchases                                 480,051                0
  Dividends paid                                                        (674,109)        (684,570)
  Purchases of common stock                                                    0       (2,886,875)
- ----------------------------------------------------------------    ------------     ------------
       NET CASH PROVIDED BY AND USED IN FINANCING ACTIVITIES           9,830,978       (3,474,901)
- ----------------------------------------------------------------    ------------     ------------

Effect of exchange rate changes on cash and cash equivalents             (14,871)         (53,466)
- ----------------------------------------------------------------    ------------     ------------
                       DECREASE IN CASH AND CASH EQUIVALENTS          (9,999,592)      (1,855,340)
- ----------------------------------------------------------------    ------------     ------------

Cash and cash equivalents at beginning of year                        13,437,396        9,385,509
- ----------------------------------------------------------------    ------------     ------------
        CASH AND CASH EQUIVALENTS AT END OF SIX MONTH PERIOD        $  3,437,804     $  7,530,169
                                                                    ============     ============
</TABLE>

See notes to consolidated financial statements.

                                      -5-
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               September 30, 1999
                                   (Unaudited)

Note 1.                 Basis of Presentation

                        The information included in the accompanying interim
                        financial statements is unaudited. In the opinion of
                        management, all adjustments, consisting of normal
                        recurring accruals necessary for a fair presentation of
                        the results of operations, financial position and cash
                        flows for the interim periods presented have been
                        reflected herein. The results of operations for the
                        interim periods are not necessarily indicative of the
                        results to be expected for the entire year.

Note 2.                 Earnings Per Share

                        See Exhibit 11, Computation of Per Share Earnings, on
                        page 15 of this document.

Note 3.                 Comprehensive Income

                        Effective fiscal 1999, the Company has adopted Statement
                        of Financial Accounting Standards No. 130 "Reporting
                        Comprehensive Income". This statement requires companies
                        to classify items of other comprehensive income by their
                        nature in a financial statement and display the
                        accumulated balance of other comprehensive income
                        separately from retained earnings and additional
                        paid-in-capital in the equity section of the balance
                        sheet, and is effective for the Company's fiscal year
                        ending March 31, 1999. The Company's only item of other
                        comprehensive income is foreign currency translation
                        adjustments. This item is separately displayed in the
                        equity section of the balance sheet. At September 30,
                        comprehensive income, net of tax, differs from net
                        income by the following:

                                                        Increase (Decrease)
                                                        -------------------
                                                     1999                 1998
                                                     ----                 ----

                        Quarter Ended              (110,290)            163,088
                                                   ========            ========

                        Six Months Ended             48,809            (213,282)
                                                   ========            ========


Note 4.                 Segment Information

                        The Company develops, manufactures, and markets
                        measuring and control instruments for a variety of
                        applications. The Company's products can best be divided
                        into two market segments. These are the Safety, Comfort,
                        and Health segment and the Productivity and Quality
                        Improvement segment. The Safety, Comfort, and Health
                        segment consists of instruments that monitor and control
                        the environment in which people work and live. These
                        include analytical and research instruments used to
                        characterize very small particles, products that monitor
                        indoor air quality, and products that help to protect
                        people from toxic airborne substances. The Productivity
                        and Quality Improvement

                                      -6-
<PAGE>


                        segment produces instruments that help customers enhance
                        their industrial processes and improve their products.
                        These include flow-related measuring instruments,
                        noncontact measuring devices for manufacturers of metals
                        and wire, filter testers, and instruments for measuring
                        the speed and concentration of droplets in industrial
                        sprays. The Company evaluates performance based on
                        operating profit or loss before other income, interest,
                        and taxes. Revenue from sales between the segments is
                        not material.

Three Months Ended September 30,

                                                      1999            1998
                                                      ----            ----
Net Sales
      Safety, Comfort, and Health             $ 22,918,000    $ 17,129,000
      Productivity and Quality Improvement    $  5,762,000    $  5,817,000
                                              ------------    ------------
                                              $ 28,680,000    $ 22,946,000
                                              ============    ============

Operating Income (Loss)
      Safety, Comfort, and Health             $  4,215,000    $  4,631,000
      Productivity and Quality Improvement    $    287,000    $ (1,215,000)
                                              ------------    ------------
                                              $  4,502,000    $  3,416,000
                                              ============    ============

Six Months Ended September 30,

                                                      1999            1998
                                                      ----            ----
Net Sales
      Safety, Comfort, and Health             $ 41,815,000    $ 30,831,000
      Productivity and Quality Improvement    $ 10,565,000    $ 10,698,000
                                              ------------    ------------
                                              $ 52,380,000    $ 41,529,000
                                              ============    ============

Operating Income (Loss)
      Safety, Comfort, and Health             $  7,718,000    $  7,243,000
      Productivity and Quality Improvement    $    277,000    $ (2,311,000)
                                              ------------    ------------
                                              $  7,995,000    $  4,932,000
                                              ============    ============


Note 5.                 Proxy Contest and Related Expenses

                        A shareholder made an unsolicited bid for the Company
                        that was rejected by the Company's Board of Directors.
                        The shareholder then initiated a proxy contest to elect
                        an alternate slate to the Company's Board of Directors
                        rather than the incumbents up for re-election as
                        recommended by the Company. In addition, the
                        shareholder's proxy sought changes to the Company's
                        articles and bylaws making it easier for a change of
                        control to occur without the approval of the Company's
                        Board. The Company hired public relations professionals,
                        attorneys, investment bankers, and a proxy solicitor to
                        assist it in its efforts to oppose the shareholder's
                        proxy, which was ultimately defeated. In addition, the
                        Company continues to use these advisors to help review
                        strategic alternatives, including seeking offers of
                        higher value. Costs associated with these advisors have
                        been recorded as incurred and have been reported as a
                        separate line on the consolidated statement of earnings.

                                      -7-
<PAGE>


Note 6.                 Acquisition of Environmental Systems Corporation

                        Effective June 1, 1999, the Company acquired the stock
                        of Environmental Systems Corporation of Knoxville,
                        Tennessee. Environmental Systems Corporation specializes
                        in technology-based products and services relating to
                        environmental monitoring, power production and waste
                        management. The acquisition was accounted for by the
                        purchase method of accounting. The acquisition price of
                        $25 million was paid in cash. To finance the
                        acquisition, the Company used its existing cash along
                        with bank financing of $15 million made available under
                        its line of credit. The initial debt is short-term with
                        the ability to extend the term for periods not to exceed
                        five years. The debt was paid off on October 1, 1999
                        using cash from operations and the proceeds from the
                        Handar sale (see Note 7). The Company filed a Form 8-K
                        with pro forma fiscal 1999 financial statements
                        reflecting the acquisition.

Note 7.                 Subsequent Event

                        Effective October 1, 1999, the Company sold the net
                        assets of its wholly owned subsidiary, Handar to an
                        independent third party for $12,469,000. Of the total,
                        $11,200,000 was paid in cash, with the remaining
                        $1,269,000 held in escrow to be paid in two installments
                        of $634,500 on the first two anniversaries of the sale.
                        The Company will record a pre-tax gain on the sale of
                        $8,590,000 in the quarter ended December 31, 1999.

                                      -8-
<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Statements

From time to time, in written and oral statements, TSI Incorporated discusses
expectations regarding its future performance, including such things as sales
and expense trends, global economic issues, future order potentials and Year
2000 risks. These "forward-looking statements" are based on currently available
competitive, financial and economic data and the Company's operating plans. They
are inherently uncertain, and investors must recognize that events could turn
out to be significantly different from expectations.

Acquisition of Environmental Systems Corporation

Effective June 1, 1999, the Company acquired Environmental Systems Corporation
(ESC) of Knoxville, Tennessee for approximately $25 million in cash. Since ESC's
operations represent approximately 20 to 25 percent of the Company's total
business, ESC's impact, where significant, has been noted below in order to
present a more meaningful comparison between periods.

Results of Operations

Following is a quarterly sales breakdown by segment:


                                              Second Quarter
                                              --------------       Percent
                                           1999           1998      Change
                                           ----           ----      ------
Safety, Comfort, and Health             $22,918,000    $17,129,000    34%
Productivity and Quality Improvement      5,762,000      5,817,000    (1)
                                        -----------    -----------    ---
                                         28,680,000     22,946,000    25
                                        ===========    ===========    ===

The increase in sales was due to the June 1, 1999 acquisition of Environmental
Systems Corporation (ESC). For the quarter, excluding ESC, sales were
essentially flat with the prior year. Year-to-date sales have increased
$10,852,000 or 26%. Excluding ESC, year-to-date sales have increased 6.8%. This
increase is mostly attributable to increased demand for particle research
instruments.

Sales to U.S. and state government agencies, including defense, shown as a
percent of total sales, were:

                          September 30,
                       1999           1998
                       ----           ----
Quarter                 21%            25%
Year-to-date            23%            23%

While the government percentage to total sales is high, the Company sells many
different products to a very diverse range of government agencies. Consequently,
government sales during the past several years have been quite stable as a
percentage of total sales. We consider the current percentages to be within the
normal range.

                                      -9-
<PAGE>


International sales rose $1,173,000 or 18 percent for the quarter compared with
last year. ESC accounted for $925,000 of the increase with the remainder
attributable to various other safety, comfort, and health products. Year-to-date
international sales were $3,807,000 above the prior year. This was primarily due
to three factors: (1) the addition of ESC, (2) strong sales of particle research
products, and (3) sales of process instruments to the metals industry.

Order bookings were as follows:


                          Second Quarter            Percent
                          --------------            -------
                       1999            1998         Change
                       ----            ----         ------
Quarter             $30,604,000     $21,651,000       41%
Year-to-date        $51,488,000     $39,271,000       31%

Excluding ESC and Handar (which was sold October 1, 1999) we saw a 12% increase
in incoming orders for the quarter and 14% year-to-date. Orders were
particularly strong for (1) particle research instruments, and (2) flowmeters
sold to the medical industry. Both are within our safety, comfort, and health
area.

For the six-months ended September 30, 1999 and 1998, Handar had sales of
$3,885,000 and $4,278,000, respectively. For the same six-month periods, Handar
had bookings of $4,122,000 and $5,127,000 in 1999 and 1998, respectively. These
are included in the Company's consolidated financial results. For all of fiscal
year 1999, Handar had sales of $9,186,000 and bookings of $7,992,000.

Gross profit has ranged between 55.6% and 56.0% over the last three fiscal
years. For the quarter it was 52.3%, and 53.7% for the six-months. The lower
percentages are due to the acquisition of ESC. ESC's business includes air
monitoring systems with a heavy buy/resell component. In addition, ESC does
environmental consulting which is more labor intensive than the Company's
traditional instrument sales. Consequently, we anticipate the Company's gross
margin for the remainder of the current year will be closer to the current
quarter's level than historical levels. This will, however, be somewhat
dependent on product mix.

Research and development costs dropped to 10.1% of sales for the quarter,
bringing the year-to-date costs to 10.9% of sales. The Company continues its
commitment to growth through development of new technologies and products.
Again, these percentages are impacted by the ESC business, which is not as
reliant on research and product development spending. Excluding ESC, research
and development expenses were near the low end of the historical range. For all
of fiscal 2000, research and development expenses are expected to be between 10%
and 11% of sales.

For the last three years, selling expenses have ranged between 21.6% and 23.3%
of sales. Selling expenses were 18.5% of net sales for the second quarter
compared to 20.5% last year. For the first six months of fiscal 2000, selling
expenses were 19.5% compared to 22.3% a year ago. Excluding ESC, selling
expenses were near the low end of the historical range. For all of fiscal 2000,
we would expect selling expenses to be between 18.5% and 20% of sales.

Administrative expenses were 8.0% of sales for the quarter compared to 7.8% last
year. For the first six months of fiscal 2000, administrative expenses were 8.0%
compared to 7.9% in fiscal 1999. The

                                      -10-
<PAGE>


Company expects administrative costs to continue within our normal operating
range between 7 and 8 percent for the rest of the year.

Other income varies depending on foreign currency fluctuations, interest rates
and invested cash balances and borrowing levels. The first half of fiscal 2000
included significant interest expense related to borrowings made to acquire ESC.
Fiscal 1999 did not include any borrowings.

Income taxes represent 35% of pre-tax income this year compared to 33% last
year. The increase in the fiscal 2000 tax rate is primarily due to the
intangible assets from the ESC acquisition. The intangibles are permanent
differences and not deductible for tax purposes. We would expect the rate for
the rest of the year to be 34% to 36% exclusive of the Handar gain, depending on
our international sales level and the benefit the Company receives from its
foreign tax credit. We expect to recognize an effective tax rate of between 41
and 43 percent on the Handar gain.

Liquidity and Capital Resources

TSI's cash decreased $10,000,000 since March 31, 1999. As shown on the statement
of cash flows, the Company generated $4,751,000 of cash from operating
activities offset primarily by $912,000 in capital expenditures, and $674,000 in
dividends, and cash paid to acquire ESC. The Company had net short-term
borrowings of $9,462,000 primarily used to fund the ESC acquisition. At
September 30, 1999, the Company had $3,438,000 cash on hand and believes
operations will continue to generate sufficient cash to fund current operating
needs. Additionally, on October 1, 1999 the Company used the proceeds from the
sale of the net assets of its Handar subsidiary to pay-off its bank line of
credit. The Company believes it has sufficient borrowing capacity should the
need arise.


Year 2000 Conversion

The Company has reviewed and modified critical information technology ("IT")
business systems and believe these systems are Year 2000 compliant. We have
tested all major systems and they are compliant. While there may be some
unidentified problems, we do not expect any issues that would represent
significant business risk.

The Company has also identified all non-IT systems and tested systems considered
to be critical to the business. Certain of these systems required updating and
the Company has made substantially all the updates.

An initial list of key third party providers was made and direct discussions
have been held in order to determine their state of Year 2000 readiness. Most
critical vendors have indicated they will be Year 2000 compliant at various
points during calendar 1999 and we will not have a stoppage in the flow of
critical goods or services. The Company has extended the number of vendors
identified to insure vendors significant to our business were identified and
contacted. No problems have been found that we believe represent significant
business risk. We believe alternative suppliers can be identified should our
current suppliers fail to become Year 2000 compliant.

A committee was formed to study current product lines to determine if hardware
and software are Year 2000 compliant. We have conducted reviews, using both
internal staff and external consultants, to assess our state of Year 2000
readiness. The reviews included reviewing Year 2000 instrumentation

                                      -11-
<PAGE>


testing, critical vendor correspondence, a facility tour, and a questionnaire
assessing each operation's readiness. These reviews were completed in July 1999.

The Company's products fall into the following categories:

YEAR 2000 COMPLIANT - the Company has identified several products and made them
Year 2000 compliant. We have responded to customers' requests to provide these
upgrades and, in some cases, customers can download updated software from our
internet web site to make the products Year 2000 compliant.

NON-COMPLIANT INSTRUMENTS OR INSTRUMENTS NOT RELYING ON DATE INFORMATION - the
Company has identified several instruments that do not rely on any internal or
external date coding. It is anticipated no modification will be required to
these instruments. In addition, the Company has fielded several instruments in
the past using date information that the Company does not intend making Year
2000 compliant. The Company is responding to specific customer requests on these
instruments as well as providing information on our Internet web site.

OTHER - there are still some products where the Year 2000 review has not been
completed. It is expected the remaining reviews will be completed before the end
of calendar 1999. It is anticipated any products not tested to this point will
not be made Year 2000 compliant. However, we do not feel this will be a
deterrent from the customer purchasing these instruments because it will only
affect the dating information and not the performance of the instrument. There
can be no assurance regarding the customers' response to any Year 2000 issues we
have yet to identify.

Our Year 2000 compliance program is being carried out with internal staff
without significant additional outside expenditures. However, Year 2000 issues
have accelerated approximately 10 to 15 percent of our capital purchases by one
to two years. For example, during the third quarter of fiscal 1999, the Company
replaced the main IBM AS400 computer system at corporate headquarters with one
meeting the requirements of Year 2000. Additionally, the Company made similar
replacements at its domestic subsidiaries during the fourth quarter of fiscal
1999. Foreign subsidiary systems comprise a small portion of the overall system
and their systems are currently under review. It is expected this review will be
completed by early December 1999. The Company estimates that historical and
future costs associated with its Year 2000 program will not exceed $200,000
annually for fiscal years 1998 through 2000. Such costs are expensed as
incurred. Management does not believe the focus on Year 2000 compliance has
caused us to ignore other types of upgrades to any critical systems.

Failure to complete upgrades to existing systems, or third party providers being
unable to supply us with inventory, could result in the company being unable to
ship certain products. However, management believes the remaining system changes
required can be readily implemented well before January 1, 2000 and, therefore,
will not subject the Company to significant business risks.

The Company has developed a corporate contingency plan to mitigate possible
disruptions in services or business operations. Additional contingency plans
will be developed within the operating units during the remainder of calendar
1999 and the company will monitor the need for implementing such plans.

                                      -12-
<PAGE>


PART II.       OTHER INFORMATION

Item 6.        Item 6. Exhibits and Reports on Form 8-K

               (a)      Exhibits
                        Exhibit 11 - Computation of Per Share Earnings
                        Exhibit 27 - Financial Data Schedule
                        Exhibit 99 - Stay-in-Place Agreements

               (b)      Reports on Form 8-K:
                        No reports on Form 8-K have been filed by the Registrant
                        during the quarter for which this report is being filed.

                                      -13-
<PAGE>


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on behalf of the undersigned
thereunto duly authorized.

Registrant:     TSI Incorporated

Date:  November 15, 1999                        By: /s/ James E. Doubles
                                                       -------------------------
                                                       James E. Doubles
                                                       President & CEO


Date:  November 15, 1999                        By: /s/ Robert F. Gallagher
                                                       -------------------------
                                                       Robert F. Gallagher
                                                       Vice President & CFO

                                      -14-



                                                                      EXHIBIT 11


                                TSI Incorporated
                        Computation of Per Share Earnings


<TABLE>
<CAPTION>
                                      Three Months Ended             Six Months Ended
                                         September 30                  September 30
                                    1999             1998         1999             1998
                                    ---------------------         ---------------------
<S>                             <C>            <C>            <C>            <C>
BASIC
Weighted average common
 shares outstanding             11,293,630     11,385,895     11,238,138     11,398,859
                               -----------    -----------    -----------    -----------

Net Earnings                   $ 2,675,593    $ 2,356,057    $ 5,011,738    $ 3,478,007
                               -----------    -----------    -----------    -----------

Basic earnings per common
 share                         $       .24    $       .21    $       .45    $       .31
                               ===========    ===========    ===========    ===========

DILUTED

Weighted average common
 shares outstanding             11,293,630     11,385,894     11,238,138     11,398,859
                               -----------    -----------    -----------    -----------

Dilutive effect of employee
 stock options and purchase
 awards--based on the
 treasury stock method             337,796        167,081        281,864        175,093
                               -----------    -----------    -----------    -----------

Weighted average common
 shares outstanding and
 dilutive shares                11,631,426     11,552,975     11,520,002     11,573,952
                               -----------    -----------    -----------    -----------

Net Earnings                   $ 2,675,593    $ 2,356,057    $ 5,011,738    $ 3,478,007
                               -----------    -----------    -----------    -----------

Diluted earnings per common
 share                         $       .23    $       .20    $       .44    $       .30
                               ===========    ===========    ===========    ===========
</TABLE>

                                      -15-




                                                                      EXHIBIT 99
                             STAY IN PLACE AGREEMENT

                                       OF

                                JAMES E. DOUBLES

            This Stay in Place Agreement (the "Agreement") between TSI
Incorporated, a Minnesota corporation (the "Company"), and James E. Doubles (the
"Executive") is effective as of June 16, 1999.

                                   BACKGROUND

            A. The Company believes it is in its best interests and its
stockholders' best interests to retain the services of the Executive in the
event of a threat or occurrence of a Change in Control (as defined in Section
2.1 below) and to ensure his continued dedication and efforts in such event.

            B. In order to induce the Executive to remain an employee of the
Company, particularly in the event of a threat or the occurrence of a Change in
Control, the Company desires to enter into this Agreement with the Executive to
provide him with certain benefits if a Constructive Discharge, as defined in
Section 2.2 below, or a Termination Without Good Cause, as defined in Section
2.3 below, occurs within two years following a Change in Control of the Company.

                                    AGREEMENT

            In consideration of the foregoing premises and the covenants
contained in this Agreement, the parties agree as follows:

            1. TERM OF AGREEMENT. Subject to the conditions set forth in Section
4, this Agreement shall continue until December 31, 2000; provided, however,
that if a Change in Control occurs on or before December 31, 2000, this
Agreement shall continue in full force and effect for two years thereafter.

            2. DEFINITIONS.

                        2.1 CHANGE IN CONTROL. For the purposes of this
            Agreement, "Change in Control" shall mean any one of the following:

                        (a) a "Change in Control" of the Company of a nature
            that would be required to be reported in response to Item 6(e) of
            Schedule 14A of Regulation 14A promulgated under the Securities
            Exchange Act of 1934, as amended (the "Exchange Act");

                        (b) the sale, lease, transfer, conveyance or other
            disposition (pursuant to a sale of assets, a merger or consolidation
            or similar transaction, in one or a series of related transactions,
            of all or substantially all of the assets of the Company taken as a
            whole to any "person" (as defined below)) or a merger, consolidation
            or similar transaction to which the Company is a party if, following
            the effective date of such merger, consolidation or similar
            transaction, the individuals and entities who were stockholders of
            the Company, as applicable, immediately prior to the effective date
            of such merger or consolidation have beneficial ownership (as
            defined in Rule 13d-3 and Rule 13d-5 under the Exchange Act) of less
            than 50% of the combined voting power of the surviving corporation
            following the effective date of such merger or consolidation;

                        (c) any "person" (as such term is used in Sections 13(d)
            and 14(d) of the Exchange Act) that, as of the date hereof, does not
            own 30% or more of the Company and becomes the "beneficial

                                      -16-
<PAGE>


            owner" (as defined in Rule 13d-3 and Rule 13d-5 under the Exchange
            Act), directly or indirectly, of securities of the Company
            representing 30% or more of the combined voting power of the then
            outstanding securities of the applicable entity;

                        (d) any "person" (as such is used in Sections 13(d) and
            14(d) of the Exchange Act) becomes, through or pursuant to a "tender
            offer," as that term is used in the Exchange Act and Regulations
            promulgated by the Securities and Exchange Commission thereunder,
            the "beneficial owner" (as defined in Rule 13d-3 and Rule 13d-5
            under the Exchange Act), directly or indirectly, of securities of
            the Company representing 30% or more of the combined voting power of
            the then outstanding securities of the applicable entity;

                        (e) a majority of the Board of Directors is not made up
            of individuals who are members of the Board of Directors as of the
            effective date of this Agreement;

                        (f) the adoption by the Company of a plan providing for
            the liquidation or dissolution of the Company.

                        2.2 CONSTRUCTIVE DISCHARGE. A "Constructive Discharge"
            will be deemed to have occurred if, after a Change in Control: (a)
            the Company, its successors or assigns, assigns the Executive a
            position, duties, responsibilities or status that are less desirable
            to the Executive than the Executive's position, duties,
            responsibilities and/or status immediately prior to the Change in
            Control; (b) there is an adverse change in the titles or offices the
            Executive held immediately prior to the Change in Control; (c) the
            Company, its successors or assigns, relocates the Executive to a
            location that is more than 30 miles from the Company's current
            headquarters in Shoreview, Minnesota; (d) the Company reduces the
            Executive's base salary, cash or stock performance bonus, or fringe
            benefits or fails to pay the Executive any material compensation or
            benefits to which the Executive is entitled within ten days of the
            date due; or (e) the Company breaches any of its obligations under
            this Agreement or any other Agreement with the Executive.

                        2.3 TERMINATION WITHOUT GOOD CAUSE. For purposes of this
            Agreement, "Termination Without Good Cause" shall be deemed to exist
            if after a Change in Control the Executive is terminated by the
            Company for any reason other than "Good Cause." "Good Cause" shall
            be deemed to be (a) the conviction of the Executive, by a court of
            competent jurisdiction, of a felony committed by the executive
            during the term of this Agreement; (b) the written confession by the
            Executive of a felony committed during the term of this Agreement;
            or (c) the conviction of or written confession by the Executive to
            the embezzlement or misappropriation of funds of the Company, which
            embezzlement or misappropriation was committed by the Executive
            during the term of this Agreement.

                        2.4 SUCCESSORS AND ASSIGNS. For purposes of this
            Agreement, "Successors and Assigns" shall mean a corporation or
            other entity or person acquiring all or substantially all the stock,
            assets, and/or business of the Company (including this Agreement)
            whether by agreement, operation of law, or otherwise.

            3. MANDATORY PAYMENTS. If a Constructive Discharge or Termination
Without Good Cause occurs within two years following a Change in Control, the
Company, its successors or assigns, shall pay the Executive the full amount of
the accrued but unpaid salary and fringe benefits he has earned through his last
day of employment plus a cash bonus equal to a pro rata portion of 20% of
salary, plus a cash payment (calculated on the basis of his rate of salary then
in effect) for all unused vacation time which he may have accrued and any unpaid
reimbursement expenses he is entitled to receive as of his last day of
employment. In addition, if a Constructive Discharge or Termination Without Good
Cause occurs within one year of the

                                      -17-
<PAGE>


Change in Control, the Company shall make a severance payment to the Executive
equal to twice the then current annual salary and fringe benefits plus cash
bonus equal to 40% of that annual salary, or if a Constructive Discharge or
Termination Without Good Cause occurs more than one year but less than two years
following the Change in Control, the Company shall make a severance payment to
the Executive equal to the then current annual salary and fringe benefits plus
cash bonus equal to 20% of that annual salary. All of the above amounts (except
for unpaid salary and vacation which shall be paid immediately) shall be paid to
the Executive within 30 days of his last day of employment. The Company's
obligation to make these payments to the Executive is subject to fulfillment of
all the conditions described in Section 4.

            4. CONDITIONS PRECEDENT TO PAYMENT OF COMPENSATION. Payments of the
compensation under Section 3 is contingent on the Executive satisfying both of
the following conditions: (a) the Executive does not voluntarily resign his
employment (absent a Constructive Discharge that arises after a Change in
Control occurs), and (b) after a Change in Control occurs, the Executive does
not have his employment Terminated for Good Cause.

            5. RESTRICTIVE COVENANTS.

                        5.1 NONCOMPETITION. Executive agrees that, as a
            condition of receiving benefits under this Agreement, he/she will
            not, without prior written consent of the Company which will not be
            unreasonably withheld, render service directly or indirectly to any
            competing organization, wherever located, for a period of 18 months
            following the Date of Constructive Discharge or Termination Without
            Good Cause, in connection with the design, implementation,
            development, manufacture, marketing, sale, merchandising, leasing,
            servicing or promotion of any product, process, system or service of
            any person, firm, corporation, organization other than Company, in
            existence or under development, which utilizes a trade secret,
            competes with, or has a usage allied to, a product, process, system,
            or service produced, developed, or used by Company. Executive agrees
            that violation of this covenant not to compete with Company shall be
            considered a breach of this Agreement.

                        5.2 CONFIDENTIALITY. Executive further agrees and
            acknowledges his/her existing obligations that at all times during
            and subsequent to his/her employment with Company, he/she will not
            divulge or appropriate to his/her own use or the uses of others any
            trade secret or Company confidential information pertaining to the
            business of Company, or any of its subsidiaries, obtained during
            his/her employment by Company or any of its subsidiaries.

                        5.3 NONSOLICITATION OF EMPLOYEES. Executive further
            agrees that, during his/her employment with Company and for a period
            of 18 months following the Date of Constructive Discharge or
            Termination Without Good Cause, Executive will not, directly or
            indirectly, solicit or induce, or attempt to solicit or induce, any
            employee, current or future, of Company to leave Company for any
            reason whatsoever, or hire any current or future employee of Company
            without the Company's prior written consent.

                        5.4 COOPERATION. Notwithstanding the foregoing,
            Executive agrees to cooperate, for a period up to four months, to
            the extent reasonably requested by Company, in an orderly transfer
            of the responsibilities of Executive to his/her successor. Unless
            otherwise agreed by Company and Executive, such cooperation shall
            consist of consulting services only at a rate of six days per month
            for the first two months and three days per month for the last two
            months and shall not require full-time employment. Any reasonable
            expenses incurred by Executive in connection with such services
            shall be advanced or reimbursed to Executive, as the parties may
            agree.

                        5.5 ACKNOWLEDGEMENT OF PERFORMANCE. Executive
            acknowledges that irreparable damage would occur to the Company in
            the event any of the provisions of this Section 5 were not performed
            in accordance with their specific terms or were otherwise breached.
            Accordingly, the Company shall be entitled to an injunction or
            injunctions to prevent breaches of the provisions of this Section 5
            and to enforce specifically the terms and provisions hereof in any
            court of competent jurisdiction in the United States of America or
            any state thereof, in addition to any other remedy to which the
            Company may be

                                      -18-
<PAGE>


            entitled at law or in equity.

            6. SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon and
shall inure to the benefit of the Company, its Successors and Assigns, and the
Company shall require any Successors and Assigns to expressly assume and agree
to perform the Company's obligation under this Agreement. Neither this Agreement
nor any right or interest thereunder shall be assignable or transferable by the
Executive, his beneficiaries or legal representatives, except by will or by the
laws of descent and distribution. This Agreement shall inure to the benefit of
and be enforceable by the Executive's personal representative.

            7. NOTICES. For purposes of this Agreement, notices and all other
communications provided for in this Agreement shall be in writing and shall be
deemed to have been duly given when delivered or mailed by United States
registered mail, return receipt requested, postage prepaid, to the recipient at
the address indicated below:

            To the Company:

                                    TSI Incorporated
                                    500 Cardigan Road
                                    P.O. Box 64394
                                    St. Paul, MN 55164-0394
                                    Attention:  Human Resource Department


            To the Executive:

                                    James E. Doubles
                                    9055 N 55 St.
                                    Lake Elmo, MN 55042

or such other address or to the attention of such other persons as the recipient
party shall have specified by prior written notice to the sending party.

            8. WAIVER. No provision of this Agreement may be modified, waived,
or discharged unless such modification, waiver, or discharge is agreed to in
writing and signed by the Executive and the Company. No waiver by either party
hereto at any time of any breach by the other party hereto or compliance with,
any condition or provision of this Agreement to be performed by such other party
shall be deemed a waiver of similar or dissimilar provisions or conditions at
the same or at any prior or subsequent time.

             9. GOVERNING LAW; PAYMENT OF EXPENSES. This Agreement shall be
governed by and construed and enforced in accordance with the laws of the State
of Minnesota without giving effect to the conflict of laws principles thereof.
Any action brought by any party to this Agreement shall be brought and
maintained in a court of competent jurisdiction in Ramsey County in the State of
Minnesota. If it is determined that any party has acted in bad faith in bringing
or defending its rights hereunder, such party shall reimburse the prevailing
party its expenses in bringing or defending such action, including reasonable
legal fees.

             10. SEVERABILITY. To the extent any provision of this Agreement
shall be invalid or unenforceable, it shall be considered deleted from this
Agreement and the remainder of such provision and of this Agreement shall be
unaffected and shall continue in full force and effect. The Executive
acknowledges the uncertainty of the law in this respect and expressly stipulates
that this Agreement be given the construction which renders its provisions valid
and enforceable to the maximum extent (not exceeding its

                                      -19-
<PAGE>


express terms) possible under applicable law.

            11. ENTIRE AGREEMENT. This Agreement constitutes the entire
agreement between the parties hereto and supersedes all prior agreements, if
any, understandings, and arrangements, oral or written, between the parties
hereto with respect to the subject matter covered by this Agreement.

            The parties have executed this Agreement on August 17, 1999,
effective as of the day and year first above written.


                         TSI INCORPORATED



                         By   /s/ Kenneth J. Roering
                              ----------------------
                                  Kenneth J. Roering
                                  Chairman of the Committee of Outside Directors



                                      /S/ James E. Doubles
                         -------------------------------------------------------
                                          James E. Doubles

                                      -20-
<PAGE>


Exhibit
                             STAY IN PLACE AGREEMENT

                                       OF

                                LOWELL D. NYSTROM

            This Stay in Place Agreement (the "Agreement") between TSI
Incorporated, a Minnesota corporation (the "Company"), and Lowell D. Nystrom
(the "Executive") is effective as of June 16, 1999.

                                   BACKGROUND

            A. The Company believes it is in its best interests and its
stockholders' best interests to retain the services of the Executive in the
event of a threat or occurrence of a Change in Control (as defined in Section
2.1 below) and to ensure his continued dedication and efforts in such event.

            B. In order to induce the Executive to remain an employee of the
Company, particularly in the event of a threat or the occurrence of a Change in
Control, the Company desires to enter into this Agreement with the Executive to
provide him with certain benefits if a Constructive Discharge, as defined in
Section 2.2 below, or a Termination Without Good Cause, as defined in Section
2.3 below, occurs within two years following a Change in Control of the Company.

                                    AGREEMENT

            In consideration of the foregoing premises and the covenants
contained in this Agreement, the parties agree as follows:

            1. TERM OF AGREEMENT. Subject to the conditions set forth in Section
4, this Agreement shall continue until December 31, 2000; provided, however,
that if a Change in Control occurs on or before December 31, 2000, this
Agreement shall continue in full force and effect for two years thereafter.

            2. DEFINITIONS.

                        2.1 CHANGE IN CONTROL. For the purposes of this
            Agreement, "Change in Control" shall mean any one of the following:

                        (a) a "Change in Control" of the Company of a nature
            that would be required to be reported in response to Item 6(e) of
            Schedule 14A of Regulation 14A promulgated under the Securities
            Exchange Act of 1934, as amended (the "Exchange Act");

                        (b) the sale, lease, transfer, conveyance or other
            disposition (pursuant to a sale of assets, a merger or consolidation
            or similar transaction, in one or a series of related transactions,
            of all or substantially all of the assets of the Company taken as a
            whole to any "person" (as defined below)) or a merger, consolidation
            or similar transaction to which the Company is a party if, following
            the effective date of such merger, consolidation or similar
            transaction, the individuals and entities who were stockholders of
            the Company, as applicable, immediately prior to the effective date
            of such merger or consolidation have beneficial ownership (as
            defined in Rule 13d-3 and Rule 13d-5 under the Exchange Act) of less
            than 50% of the combined voting power of the surviving corporation
            following the effective date of such merger or consolidation;

                        (c) any "person" (as such term is used in Sections 13(d)
            and 14(d) of the Exchange Act) that, as of the date hereof, does not
            own 30% or more of the Company and becomes the "beneficial

                                      -21-
<PAGE>


            owner" (as defined in Rule 13d-3 and Rule 13d-5 under the Exchange
            Act), directly or indirectly, of securities of the Company
            representing 30% or more of the combined voting power of the then
            outstanding securities of the applicable entity;

                        (d) any "person" (as such is used in Sections 13(d) and
            14(d) of the Exchange Act) becomes, through or pursuant to a "tender
            offer," as that term is used in the Exchange Act and Regulations
            promulgated by the Securities and Exchange Commission thereunder,
            the "beneficial owner" (as defined in Rule 13d-3 and Rule 13d-5
            under the Exchange Act), directly or indirectly, of securities of
            the Company representing 30% or more of the combined voting power of
            the then outstanding securities of the applicable entity;

                        (e) a majority of the Board of Directors is not made up
            of individuals who are members of the Board of Directors as of the
            effective date of this Agreement;

                        (f) the adoption by the Company of a plan providing for
            the liquidation or dissolution of the Company.

                        2.2 CONSTRUCTIVE DISCHARGE. A "Constructive Discharge"
            will be deemed to have occurred if, after a Change in Control: (a)
            the Company, its successors or assigns, assigns the Executive a
            position, duties, responsibilities or status that are less desirable
            to the Executive than the Executive's position, duties,
            responsibilities and/or status immediately prior to the Change in
            Control; (b) there is an adverse change in the titles or offices the
            Executive held immediately prior to the Change in Control; (c) the
            Company, its successors or assigns, relocates the Executive to a
            location that is more than 30 miles from the Company's current
            headquarters in Shoreview, Minnesota; (d) the Company reduces the
            Executive's base salary, cash or stock performance bonus, or fringe
            benefits or fails to pay the Executive any material compensation or
            benefits to which the Executive is entitled within ten days of the
            date due; or (e) the Company breaches any of its obligations under
            this Agreement or any other Agreement with the Executive.

                        2.3 TERMINATION WITHOUT GOOD CAUSE. For purposes of this
            Agreement, "Termination Without Good Cause" shall be deemed to exist
            if after a Change in Control the Executive is terminated by the
            Company for any reason other than "Good Cause." "Good Cause" shall
            be deemed to be (a) the conviction of the Executive, by a court of
            competent jurisdiction, of a felony committed by the executive
            during the term of this Agreement; (b) the written confession by the
            Executive of a felony committed during the term of this Agreement;
            or (c) the conviction of or written confession by the Executive to
            the embezzlement or misappropriation of funds of the Company, which
            embezzlement or misappropriation was committed by the Executive
            during the term of this Agreement.

                        2.4 SUCCESSORS AND ASSIGNS. For purposes of this
            Agreement, "Successors and Assigns" shall mean a corporation or
            other entity or person acquiring all or substantially all the stock,
            assets, and/or business of the Company (including this Agreement)
            whether by agreement, operation of law, or otherwise.

            3. MANDATORY PAYMENTS. If a Constructive Discharge or Termination
Without Good Cause occurs within two years following a Change in Control, the
Company, its successors or assigns, shall pay the Executive the full amount of
the accrued but unpaid salary and fringe benefits he has earned through his last
day of employment plus a cash bonus equal to a pro rata portion of 15% of
salary, plus a cash payment (calculated on the basis of his rate of salary then
in effect) for all unused vacation time which he may have accrued and any unpaid
reimbursement expenses he is entitled to receive as of his last day of
employment. In addition, if a Constructive Discharge or Termination Without Good
Cause occurs within one year of the

                                      -22-
<PAGE>


Change in Control, the Company shall make a severance payment to the Executive
equal to the then current annual salary and fringe benefits plus cash bonus
equal to 15% of that annual salary, or if a Constructive Discharge or
Termination Without Good Cause occurs more than one year but less than two years
following the Change in Control, the Company shall make a severance payment to
the Executive equal to one-half the then current annual salary and fringe
benefits plus cash bonus equal to 7 1/2% of that annual salary. All of the above
amounts (except for unpaid salary and vacation which shall be paid immediately)
shall be paid to the Executive within 30 days of his last day of employment. The
Company's obligation to make these payments to the Executive is subject to
fulfillment of all the conditions described in Section 4.

            4. CONDITIONS PRECEDENT TO PAYMENT OF COMPENSATION. Payments of the
compensation under Section 3 is contingent on the Executive satisfying both of
the following conditions: (a) the Executive does not voluntarily resign his
employment (absent a Constructive Discharge that arises after a Change in
Control occurs), and (b) after a Change in Control occurs, the Executive does
not have his employment Terminated for Good Cause.

            5. RESTRICTIVE COVENANTS.

                        5.1 NONCOMPETITION. Executive agrees that, as a
            condition of receiving benefits under this Agreement, he/she will
            not, without prior written consent of the Company which will not be
            unreasonably withheld, render service directly or indirectly to any
            competing organization, wherever located, for a period of 9 months
            following the Date of Constructive Discharge or Termination Without
            Good Cause, in connection with the design, implementation,
            development, manufacture, marketing, sale, merchandising, leasing,
            servicing or promotion of any product, process, system or service of
            any person, firm, corporation, organization other than Company, in
            existence or under development, which utilizes a trade secret,
            competes with, or has a usage allied to, a product, process, system,
            or service produced, developed, or used by Company. Executive agrees
            that violation of this covenant not to compete with Company shall be
            considered a breach of this Agreement.

                        5.2 CONFIDENTIALITY. Executive further agrees and
            acknowledges his/her existing obligations that at all times during
            and subsequent to his/her employment with Company, he/she will not
            divulge or appropriate to his/her own use or the uses of others any
            trade secret or Company confidential information pertaining to the
            business of Company, or any of its subsidiaries, obtained during
            his/her employment by Company or any of its subsidiaries.

                        5.3 NONSOLICITATION OF EMPLOYEES. Executive further
            agrees that, during his/her employment with Company and for a period
            of 9 months following the Date of Constructive Discharge or
            Termination Without Good Cause, Executive will not, directly or
            indirectly, solicit or induce, or attempt to solicit or induce, any
            employee, current or future, of Company to leave Company for any
            reason whatsoever, or hire any current or future employee of Company
            without the Company's prior written consent.

                        5.4 COOPERATION. Notwithstanding the foregoing,
            Executive agrees to cooperate, for a period up to four months, to
            the extent reasonably requested by Company, in an orderly transfer
            of the responsibilities of Executive to his/her successor. Unless
            otherwise agreed by Company and Executive, such cooperation shall
            consist of consulting services only at a rate of six days per month
            for the first two months and three days per month for the last two
            months and shall not require full-time employment. Any reasonable
            expenses incurred by Executive in connection with such services
            shall be advanced or reimbursed to Executive, as the parties may
            agree.

                        5.5 ACKNOWLEDGEMENT OF PERFORMANCE. Executive
            acknowledges that irreparable damage would occur to the Company in
            the event any of the provisions of this Section 5 were not performed
            in accordance with their specific terms or were otherwise breached.
            Accordingly, the Company shall be entitled to an injunction or
            injunctions to prevent breaches of the provisions of this Section 5
            and to enforce specifically the terms and provisions hereof in any
            court of competent jurisdiction in the United States of America or
            any state thereof, in addition to any other remedy to which the
            Company may be

                                      -23-
<PAGE>


            entitled at law or in equity.

            6. SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon and
shall inure to the benefit of the Company, its Successors and Assigns, and the
Company shall require any Successors and Assigns to expressly assume and agree
to perform the Company's obligation under this Agreement. Neither this Agreement
nor any right or interest thereunder shall be assignable or transferable by the
Executive, his beneficiaries or legal representatives, except by will or by the
laws of descent and distribution. This Agreement shall inure to the benefit of
and be enforceable by the Executive's personal representative.

            7. NOTICES. For purposes of this Agreement, notices and all other
communications provided for in this Agreement shall be in writing and shall be
deemed to have been duly given when delivered or mailed by United States
registered mail, return receipt requested, postage prepaid, to the recipient at
the address indicated below:

            To the Company:

                                    TSI Incorporated
                                    500 Cardigan Road
                                    P.O. Box 64394
                                    St. Paul, MN 55164-0394
                                    Attention:  Human Resource Department


            To the Executive:

                                    Lowell D. Nystrom
                                    988 Brenner Ave
                                    Roseville, MN 55113

or such other address or to the attention of such other persons as the recipient
party shall have specified by prior written notice to the sending party.

            8. WAIVER. No provision of this Agreement may be modified, waived,
or discharged unless such modification, waiver, or discharge is agreed to in
writing and signed by the Executive and the Company. No waiver by either party
hereto at any time of any breach by the other party hereto or compliance with,
any condition or provision of this Agreement to be performed by such other party
shall be deemed a waiver of similar or dissimilar provisions or conditions at
the same or at any prior or subsequent time.

             9. GOVERNING LAW; PAYMENT OF EXPENSES. This Agreement shall be
governed by and construed and enforced in accordance with the laws of the State
of Minnesota without giving effect to the conflict of laws principles thereof.
Any action brought by any party to this Agreement shall be brought and
maintained in a court of competent jurisdiction in Ramsey County in the State of
Minnesota. If it is determined that any party has acted in bad faith in bringing
or defending its rights hereunder, such party shall reimburse the prevailing
party its expenses in bringing or defending such action, including reasonable
legal fees.

             10. SEVERABILITY. To the extent any provision of this Agreement
shall be invalid or unenforceable, it shall be considered deleted from this
Agreement and the remainder of such provision and of this Agreement shall be
unaffected and shall continue in full force and effect. The Executive
acknowledges the uncertainty of the law in this respect and expressly stipulates
that this Agreement be given the construction which renders its provisions valid
and enforceable to the maximum extent (not exceeding its

                                      -24-
<PAGE>


express terms) possible under applicable law.

            11. ENTIRE AGREEMENT. This Agreement constitutes the entire
agreement between the parties hereto and supersedes all prior agreements, if
any, understandings, and arrangements, oral or written, between the parties
hereto with respect to the subject matter covered by this Agreement.

            The parties have executed this Agreement on August 17, 1999,
effective as of the day and year first above written.


                            TSI INCORPORATED



                            By:     /s/  James E. Doubles
                                 ------------------------
                                         James E. Doubles, Chairman of the Board



                                    /s/  Lowell D. Nystrom
                                 -------------------------
                                         Lowell D. Nystrom

                                      -25-
<PAGE>


Exhibit
                             STAY IN PLACE AGREEMENT

                                       OF

                               ROBERT F. GALLAGHER

            This Stay in Place Agreement (the "Agreement") between TSI
Incorporated, a Minnesota corporation (the "Company"), and Robert F. Gallagher
(the "Executive") is effective as of June 16, 1999.

                                   BACKGROUND

            A. The Company believes it is in its best interests and its
stockholders' best interests to retain the services of the Executive in the
event of a threat or occurrence of a Change in Control (as defined in Section
2.1 below) and to ensure his continued dedication and efforts in such event.

            B. In order to induce the Executive to remain an employee of the
Company, particularly in the event of a threat or the occurrence of a Change in
Control, the Company desires to enter into this Agreement with the Executive to
provide him with certain benefits if a Constructive Discharge, as defined in
Section 2.2 below, or a Termination Without Good Cause, as defined in Section
2.3 below, occurs within two years following a Change in Control of the Company.

                                    AGREEMENT

            In consideration of the foregoing premises and the covenants
contained in this Agreement, the parties agree as follows:

            1. TERM OF AGREEMENT. Subject to the conditions set forth in Section
4, this Agreement shall continue until December 31, 2000; provided, however,
that if a Change in Control occurs on or before December 31, 2000, this
Agreement shall continue in full force and effect for two years thereafter.

            2. DEFINITIONS.

                        2.1 CHANGE IN CONTROL. For the purposes of this
            Agreement, "Change in Control" shall mean any one of the following:

                        (a) a "Change in Control" of the Company of a nature
            that would be required to be reported in response to Item 6(e) of
            Schedule 14A of Regulation 14A promulgated under the Securities
            Exchange Act of 1934, as amended (the "Exchange Act");

                        (b) the sale, lease, transfer, conveyance or other
            disposition (pursuant to a sale of assets, a merger or consolidation
            or similar transaction, in one or a series of related transactions,
            of all or substantially all of the assets of the Company taken as a
            whole to any "person" (as defined below)) or a merger, consolidation
            or similar transaction to which the Company is a party if, following
            the effective date of such merger, consolidation or similar
            transaction, the individuals and entities who were stockholders of
            the Company, as applicable, immediately prior to the effective date
            of such merger or consolidation have beneficial ownership (as
            defined in Rule 13d-3 and Rule 13d-5 under the Exchange Act) of less
            than 50% of the combined voting power of the surviving corporation
            following the effective date of such merger or consolidation;

                        (c) any "person" (as such term is used in Sections 13(d)
            and 14(d) of the Exchange Act) that, as of the date hereof, does not
            own 30% or more of the Company and becomes the "beneficial

                                      -26-
<PAGE>


            owner" (as defined in Rule 13d-3 and Rule 13d-5 under the Exchange
            Act), directly or indirectly, of securities of the Company
            representing 30% or more of the combined voting power of the then
            outstanding securities of the applicable entity;

                        (d) any "person" (as such is used in Sections 13(d) and
            14(d) of the Exchange Act) becomes, through or pursuant to a "tender
            offer," as that term is used in the Exchange Act and Regulations
            promulgated by the Securities and Exchange Commission thereunder,
            the "beneficial owner" (as defined in Rule 13d-3 and Rule 13d-5
            under the Exchange Act), directly or indirectly, of securities of
            the Company representing 30% or more of the combined voting power of
            the then outstanding securities of the applicable entity;

                        (e) a majority of the Board of Directors is not made up
            of individuals who are members of the Board of Directors as of the
            effective date of this Agreement;

                        (f) the adoption by the Company of a plan providing for
            the liquidation or dissolution of the Company.

                        2.2 CONSTRUCTIVE DISCHARGE. A "Constructive Discharge"
            will be deemed to have occurred if, after a Change in Control: (a)
            the Company, its successors or assigns, assigns the Executive a
            position, duties, responsibilities or status that are less desirable
            to the Executive than the Executive's position, duties,
            responsibilities and/or status immediately prior to the Change in
            Control; (b) there is an adverse change in the titles or offices the
            Executive held immediately prior to the Change in Control; (c) the
            Company, its successors or assigns, relocates the Executive to a
            location that is more than 30 miles from the Company's current
            headquarters in Shoreview, Minnesota; (d) the Company reduces the
            Executive's base salary, cash or stock performance bonus, or fringe
            benefits or fails to pay the Executive any material compensation or
            benefits to which the Executive is entitled within ten days of the
            date due; or (e) the Company breaches any of its obligations under
            this Agreement or any other Agreement with the Executive.

                        2.3 TERMINATION WITHOUT GOOD CAUSE. For purposes of this
            Agreement, "Termination Without Good Cause" shall be deemed to exist
            if after a Change in Control the Executive is terminated by the
            Company for any reason other than "Good Cause." "Good Cause" shall
            be deemed to be (a) the conviction of the Executive, by a court of
            competent jurisdiction, of a felony committed by the executive
            during the term of this Agreement; (b) the written confession by the
            Executive of a felony committed during the term of this Agreement;
            or (c) the conviction of or written confession by the Executive to
            the embezzlement or misappropriation of funds of the Company, which
            embezzlement or misappropriation was committed by the Executive
            during the term of this Agreement.

                        2.4 SUCCESSORS AND ASSIGNS. For purposes of this
            Agreement, "Successors and Assigns" shall mean a corporation or
            other entity or person acquiring all or substantially all the stock,
            assets, and/or business of the Company (including this Agreement)
            whether by agreement, operation of law, or otherwise.

            3. MANDATORY PAYMENTS. If a Constructive Discharge or Termination
Without Good Cause occurs within two years following a Change in Control, the
Company, its successors or assigns, shall pay the Executive the full amount of
the accrued but unpaid salary and fringe benefits he has earned through his last
day of employment plus a cash bonus equal to a pro rata portion of 15% of
salary, plus a cash payment (calculated on the basis of his rate of salary then
in effect) for all unused vacation time which he may have accrued and any unpaid
reimbursement expenses he is entitled to receive as of his last day of
employment. In addition, if a Constructive Discharge or Termination Without Good
Cause occurs within one year of the

                                      -27-
<PAGE>


Change in Control, the Company shall make a severance payment to the Executive
equal to the then current annual salary and fringe benefits plus cash bonus
equal to 15% of that annual salary, or if a Constructive Discharge or
Termination Without Good Cause occurs more than one year but less than two years
following the Change in Control, the Company shall make a severance payment to
the Executive equal to one-half the then current annual salary and fringe
benefits plus cash bonus equal to 7 1/2% of that annual salary. All of the above
amounts (except for unpaid salary and vacation which shall be paid immediately)
shall be paid to the Executive within 30 days of his last day of employment. The
Company's obligation to make these payments to the Executive is subject to
fulfillment of all the conditions described in Section 4.

            4. CONDITIONS PRECEDENT TO PAYMENT OF COMPENSATION. Payments of the
compensation under Section 3 is contingent on the Executive satisfying both of
the following conditions: (a) the Executive does not voluntarily resign his
employment (absent a Constructive Discharge that arises after a Change in
Control occurs), and (b) after a Change in Control occurs, the Executive does
not have his employment Terminated for Good Cause.

            5. RESTRICTIVE COVENANTS.

                        5.1 NONCOMPETITION. Executive agrees that, as a
            condition of receiving benefits under this Agreement, he/she will
            not, without prior written consent of the Company which will not be
            unreasonably withheld, render service directly or indirectly to any
            competing organization, wherever located, for a period of 9 months
            following the Date of Constructive Discharge or Termination Without
            Good Cause, in connection with the design, implementation,
            development, manufacture, marketing, sale, merchandising, leasing,
            servicing or promotion of any product, process, system or service of
            any person, firm, corporation, organization other than Company, in
            existence or under development, which utilizes a trade secret,
            competes with, or has a usage allied to, a product, process, system,
            or service produced, developed, or used by Company. Executive agrees
            that violation of this covenant not to compete with Company shall be
            considered a breach of this Agreement.

                        5.2 CONFIDENTIALITY. Executive further agrees and
            acknowledges his/her existing obligations that at all times during
            and subsequent to his/her employment with Company, he/she will not
            divulge or appropriate to his/her own use or the uses of others any
            trade secret or Company confidential information pertaining to the
            business of Company, or any of its subsidiaries, obtained during
            his/her employment by Company or any of its subsidiaries.

                        5.3 NONSOLICITATION OF EMPLOYEES. Executive further
            agrees that, during his/her employment with Company and for a period
            of 9 months following the Date of Constructive Discharge or
            Termination Without Good Cause, Executive will not, directly or
            indirectly, solicit or induce, or attempt to solicit or induce, any
            employee, current or future, of Company to leave Company for any
            reason whatsoever, or hire any current or future employee of Company
            without the Company's prior written consent.

                        5.4 COOPERATION. Notwithstanding the foregoing,
            Executive agrees to cooperate, for a period up to four months, to
            the extent reasonably requested by Company, in an orderly transfer
            of the responsibilities of Executive to his/her successor. Unless
            otherwise agreed by Company and Executive, such cooperation shall
            consist of consulting services only at a rate of six days per month
            for the first two months and three days per month for the last two
            months and shall not require full-time employment. Any reasonable
            expenses incurred by Executive in connection with such services
            shall be advanced or reimbursed to Executive, as the parties may
            agree.

                        5.5 ACKNOWLEDGEMENT OF PERFORMANCE. Executive
            acknowledges that irreparable damage would occur to the Company in
            the event any of the provisions of this Section 5 were not performed
            in accordance with their specific terms or were otherwise breached.
            Accordingly, the Company shall be entitled to an injunction or
            injunctions to prevent breaches of the provisions of this Section 5
            and to enforce specifically the terms and provisions hereof in any
            court of competent jurisdiction in the United States of America or
            any state thereof, in addition to any other remedy to which the
            Company may be

                                      -28-
<PAGE>


            entitled at law or in equity.

            6. SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon and
shall inure to the benefit of the Company, its Successors and Assigns, and the
Company shall require any Successors and Assigns to expressly assume and agree
to perform the Company's obligation under this Agreement. Neither this Agreement
nor any right or interest thereunder shall be assignable or transferable by the
Executive, his beneficiaries or legal representatives, except by will or by the
laws of descent and distribution. This Agreement shall inure to the benefit of
and be enforceable by the Executive's personal representative.

            7. NOTICES. For purposes of this Agreement, notices and all other
communications provided for in this Agreement shall be in writing and shall be
deemed to have been duly given when delivered or mailed by United States
registered mail, return receipt requested, postage prepaid, to the recipient at
the address indicated below:

            To the Company:

                                    TSI Incorporated
                                    500 Cardigan Road
                                    P.O. Box 64394
                                    St. Paul, MN 55164-0394
                                    Attention:  Human Resource Department


            To the Executive:

                                    Robert F. Gallagher
                                    4292 Norma Avenue
                                    Arden Hills, MN 55112

or such other address or to the attention of such other persons as the recipient
party shall have specified by prior written notice to the sending party.

            8. WAIVER. No provision of this Agreement may be modified, waived,
or discharged unless such modification, waiver, or discharge is agreed to in
writing and signed by the Executive and the Company. No waiver by either party
hereto at any time of any breach by the other party hereto or compliance with,
any condition or provision of this Agreement to be performed by such other party
shall be deemed a waiver of similar or dissimilar provisions or conditions at
the same or at any prior or subsequent time.

             9. GOVERNING LAW; PAYMENT OF EXPENSES. This Agreement shall be
governed by and construed and enforced in accordance with the laws of the State
of Minnesota without giving effect to the conflict of laws principles thereof.
Any action brought by any party to this Agreement shall be brought and
maintained in a court of competent jurisdiction in Ramsey County in the State of
Minnesota. If it is determined that any party has acted in bad faith in bringing
or defending its rights hereunder, such party shall reimburse the prevailing
party its expenses in bringing or defending such action, including reasonable
legal fees.

             10. SEVERABILITY. To the extent any provision of this Agreement
shall be invalid or unenforceable, it shall be considered deleted from this
Agreement and the remainder of such provision and of this Agreement shall be
unaffected and shall continue in full force and effect. The Executive
acknowledges the uncertainty of the law in this respect and expressly stipulates
that this Agreement be given the construction which renders its provisions valid
and enforceable to the maximum extent (not exceeding its

                                      -29-
<PAGE>


express terms) possible under applicable law.

            11. ENTIRE AGREEMENT. This Agreement constitutes the entire
agreement between the parties hereto and supersedes all prior agreements, if
any, understandings, and arrangements, oral or written, between the parties
hereto with respect to the subject matter covered by this Agreement.

            The parties have executed this Agreement on August 17, 1999,
effective as of the day and year first above written.


                              TSI INCORPORATED



                              By:    /s/ James E. Doubles
                                  -----------------------
                                         James E. Doubles, Chairman of the Board



                                     /s/ Robert F. Gallagher
                                  --------------------------
                                         Robert F. Gallagher

                                      -30-


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                       3,437,804
<SECURITIES>                                         0
<RECEIVABLES>                               23,313,430
<ALLOWANCES>                                   675,997
<INVENTORY>                                 15,751,879
<CURRENT-ASSETS>                            48,755,752
<PP&E>                                      31,863,675
<DEPRECIATION>                              18,432,001
<TOTAL-ASSETS>                              84,615,569
<CURRENT-LIABILITIES>                       27,846,700
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     1,132,613
<OTHER-SE>                                  54,764,404
<TOTAL-LIABILITY-AND-EQUITY>                84,615,569
<SALES>                                     28,680,358
<TOTAL-REVENUES>                            28,680,358
<CGS>                                       13,684,477
<TOTAL-COSTS>                               10,494,307
<OTHER-EXPENSES>                              (42,004)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              4,114,593
<INCOME-TAX>                                 1,439,000
<INCOME-CONTINUING>                          2,675,593
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,675,593
<EPS-BASIC>                                        .24
<EPS-DILUTED>                                      .23


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission