PELICAN PROPERTIES INTERNATIONAL CORP
10SB12B/A, 1998-11-12
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: SCHWEITZER MAUDUIT INTERNATIONAL INC, 10-Q, 1998-11-12
Next: PELICAN PROPERTIES INTERNATIONAL CORP, 10QSB/A, 1998-11-12



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 AMENDMENT NO. 2
                                       TO
                                   FORM 10-SB

                   General Form for Registration of Securities
                  of Small Business Issuers Under Section 12(b)
                     or 12(g) of the Securities Act of 1934


                     PELICAN PROPERTIES, INTERNATIONAL CORP.
                 (Name of Small Business Issuer in its Charter)

              Florida                                    65-0616879
  (State or Other Jurisdiction of          (I.R.S. Employer Identification No.)
  Incorporation or Organization)

                  12520 S.W. 195 TERRACE, MIAMI, FLORIDA 33177
                  --------------------------------------------
               (Address of Principal Executive Offices)(Zip Code)


                                 (305) 251-4060
                                 --------------
                           (Issuer's Telephone Number)


           Securities to be registered under Section 12(b) of the Act:

    TITLE OF EACH CLASS                      NAME OF EACH EXCHANGE ON WHICH
    TO BE SO REGISTERED                      EACH CLASS IS TO BE REGISTERED
    -------------------                      ------------------------------


     ----------------                      ----------------------------------

     ----------------                      ----------------------------------


           Securities to be registered under Section 12(g) of the Act:

                     Common Stock, par value .001 par share
                                (Title of Class)


                                (Title of Class)
 
                                        1

<PAGE>


PART I

ITEM 1.  DESCRIPTION OF BUSINESS
         -----------------------

GENERALLY
- ---------

         Pelican Properties, International Corp. (the "Company") was
incorporated under the laws of the state of Florida on June 1, 1990 under the
name Optimum Computing Inc. Its subsidiaries, Ohio Key I, Inc. and Ohio Key II,
Inc. were incorporated under the laws of the state of Florida on December 19,
1996.

         On August 31, 1995, the Company entered into a Share Exchange Agreement
with the limited partners of the Sunshine Key Associates Limited Partnership, a
Florida Limited Partnership (the "Partnership") whereby a 99% interest in the
Partnership was transferred to the Company in exchange for 3,010,000 shares, or
69.7% of the Company's common stock. On December 31, 1996, the Subsidiaries
entered into an agreement with the Partnership in which the Subsidiaries were
assigned and assumed the assets and liabilities of the Partnership including the
Sunshine Key RV Resort and Marina, a resort property located in Ohio Key,
Florida ("Property").

         Following the acquisition of a 99% interest in the Partnership in
August 1995 and a subsequent default of the Partnership obligations to
NationsBank in December 1995, the Partnership on January 11, 1996 filed a
petition for reorganization under Chapter 11 and a Plan of Reorganization was
filed March 5, 1996. On October 29, 1996, a Modified Third Amended Plan of
Reorganization ("Plan") was confirmed by the Bankruptcy Court.

         On December 31, 1996, the Partnership entered into agreements with Ohio
Key I, Inc. and Ohio Key II, Inc., both wholly-owned subsidiaries of the Company
(the "Subsidiaries") pursuant to which the Subsidiaries were assigned and
assumed the assets and liabilities of the Partnership.

         Until May 29, 1998, the Company through the Subsidiaries engaged in the
ownership and management of the Property. On May 29, 1998 the Company's
Subsidiaries sold (the "Sale") the Property for a sale price of $15,750,000 paid
in cash. As a result of the Sale, the Company no longer owns directly or through
subsidiaries any operating assets. A portion of the proceeds from the Sale, or
$5,589,908, was used to pay all of the Company's long term debt (including all
debt associated with the Property). Proceeds were also used to redeem all of the
Company's outstanding preferred stock and satisfy all other loans associated
with the property and prior partnership. The Company has placed the remaining
proceeds of the Sale of $7,315,197.77 (the "Remaining Proceeds") in an IRS rule
1031 Exchange account with the intention of taking advantage of tax deferral
strategies if reinvested in real estate properties within specified time frames
and meeting certain criteria. The Company fully intends to reinvest in
properties that meet its primary objective and attempt to take advantage of the
1031 Exchange account benefits. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations"

GROWTH AND DEVELOPMENT; BUSINESS STRATEGY
- -----------------------------------------

         The Company intends to pursue a strategy of growth and is seeking to
acquire recreational resort properties. Subject to the availability of financing
and recognizing that major portions of the "resort destination" market are
"family owned" operations which can benefit from the efficiencies of experienced
central management and the availability of financial resources to achieve full
potential, management is focused on those properties which will provide internal
growth and increased profitability. The Company intends to fund the acquisition
of resort properties with the proceeds held in the 1031 exchange account,

                                       2
<PAGE>

through the public or private sale of its securities or by obtaining financing
from institutional or other financing firms.

         The Company will target locations where nature and the environment are
the primary appeal of the location. The Company's objective is to target
properties in the recreational and leisure industry that will be situated
geographically so as to have at least one property in season at all times. The
Company will seek to upgrade the facilities at each location so as to be in a
position to attract recreational visitors. A prime requisite for a newly
acquired property would be one that preserves and takes advantage of all the
natural beauty of the area.

         A second type of target property considered will be in areas that have
endured as a tourist destination because of specific natural surroundings, or
areas that are situated in close proximity to public transportation with unique
natural beauty. These properties will be either RV Parks, Hotels, and/or resort
accommodations. These locations may be within the continental United States or
abroad.

         The third type of property to be targeted by the Company is under
utilized, over leveraged or capital deficit companies where current owners are
financially immobilized because of capital, liquidity, and tax requirements.
These types of investments will be structured so that long term value will be
restored in the target property through increased utilization accomplished
through marketing and capital improvements.

COMPETITION
- -----------

          The Company is seeking acquisitions in the highly competitive segment
of the hotel and resort industry. The Company competes directly or indirectly
with many companies, a number of which are larger, better capitalized and more
established. There can be no assurance that the Company will be able to compete
favorably in the future.

EMPLOYEES
- ---------

         The Company currently has one employee consisting of its ^Chief
Financial Officer. Management believes that its present employee is adequate to
support its current operations although the Company intends to hire additional
employees upon the acquisition of properties.

LEGAL PROCEEDINGS
- -----------------

         The Company knows of no material litigation or claim pending,
threatened or contemplated to which the Company is or may become a party.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         -----------------------------------------------------------------------
         OF OPERATIONS.
         -------------

         Management's Discussion and Analysis or Plan of Operation contains
various "forward looking statements" within the meaning of the Securities Act of
1933 and the Securities And Exchange Act of 1934, which represents the Company's
expectations or beliefs concerning future events, including without limitation
the following; fluctuations in the economy; ability of the Company to obtain
financing on terms and conditions that are favorable; ability of the Company to
improve levels of profitability and sufficiency of cash provided by operations.
The Company cautions that these statements are further qualified by important
factors that could cause actual results to differ materially from those
contained in the forward looking statements, including without limitations,
general economic conditions, changes in the level of operating expense and the
present and future level of competition. Results actually achieved may differ
materially from expected results included in these statements.

         The Company's primary objective is the management of held assets and
the acquisition and management of additional properties in the recreational and
leisure industry's resort destination segment. Until May 29, 1998, Pelican
Properties, International Corp., through its wholly owned subsidiaries, Ohio Key
I, Inc. and Ohio Key II, Inc., (hereinafter "Subsidiaries"), owned and operated
a resort known as the Sunshine Key RV Resort and Marina, (the "Property").

         On May 29, 1998 the Company's Subsidiaries sold the Property for a sale
price of $15,750,000 paid in cash. As a result of this sale, the Company no
longer owns directly or through subsidiaries any operating assets. The Buyer has
no material relationship with the Company or any of its affiliates, directors or
officers, or any associate of any such director or officer. The net proceeds of
the sale have been placed in an IRS code 1031 Exchange account with the
intention of taking advantage of tax deferral strategies if reinvested in real
estate properties within specified time frames and meeting certain criteria. The
Company fully intends to reinvest in properties that meet its primary objective
and will attempt to take advantage of the 1031 Exchange account benefits.

SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO SIX MONTHS ENDED JUNE 30, 1998 FOR 
- -----------------------------------------------------------------------------
CONTINUING OPERATIONS
- ---------------------

         General & Administrative expenses from continuing operations increased
$86,707 from $55,855 for the six-months ended June 30, 1997 as compared to
$142,562 for the six-months ended June 30, 1998. The increase primarily reflects
costs associated with professional fees for public reporting and related
expenses. These expenses were incurred to a lesser extent in the six-month
period ended June 30, 1997 but were recorded as other expense. The Company filed
its Form 10SB in September 1997 and audit and legal fees prior to this time were
treated as non-recurring expenses prior to becoming a reporting entity. The
interest expense of $51,768 relates to the redemption of the Company's Series A
Preferred Stock. Interest expense was calculated as the difference between the
product of the number of shares converted and the face value of the preferred
stock and the product of the stated redemption rate of 117.6% of the face value
and the number of shares. No accrued dividends were granted on the redemption of
the Series A Preferred Stock.

         The net loss from continuing operations for the six-months ended June
30, 1998 increased $30,226 to $240,059 from $209,833 for the same time period in
1997. This increase is primarily due to the one-time interest expense incurred
in the second quarter of 1998.

         Net income increased $5,739,567 from $29,967 for the six-months ended
June 30, 1997 to $5,769,534 for the six-months ended June 30, 1998. The increase
is due to the gain on the sale of discontinued operations and the extraordinary
gain. The $5,477,012 gain on the sale of the Subsidiaries' assets is net
$3,307,289 of income taxes based on the original resulting gain of $9,364,205.
The $361,570 extraordinary gain, that was from a forgiveness of debt due to the
early extinguishment of long-term debt, is net $218,973 of income taxes based on
the original gain of $580,543.

Liquidity and Capital Resources

         The $7,859,440 recorded as Cash-Restricted primarily represents the net
proceeds deposited into the IRS code 1031 exchange account of $7,315,197. The
remaining difference includes the required $500,000 over funding of the payoff
for the $1,000,000 second mortgage held on the sold property and other escrowed
items that were not settled by the close of this quarter. The immediate
settlement of the second mortgage at closing was delayed by request of the
mortgage holder. Upon release these funds will be deposited in the 1031 exchange
account.
                                       4
<PAGE>

         The $1,942,135 deferred income taxes represent the amount of tax that
is subject to indefinite deferral if certain conditions are met with the use of
funds held in the 1031 exchange account. The amount of $9,838 in current
maturities of long-term debt was for a remaining amount owed on the primary
mortgage of the subsidiary. This amount was unresolved as of the end of the
quarter, but has been settled as of the time of this filing. Therefore, as of
this filing, all long-term debt associated with the subsidiary and the property
have been satisfied.

         On May 29, 1998, the Company redeemed the outstanding certificates of
the holders of the Series A Preferred Stock. Two holders of the Series A
Preferred Stock, one being the chairman, received 117.6% of the multiple of the
face value of the shares and the number of shares held resulting in a payout of
$345,630. No accrued dividends were granted.

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1997
- ---------------------------------------------------------------------

         For the year ended December 31, 1997, revenues increased by $306,368 or
9.18%, from $3,342,310 in 1996 to $3,648,678 in 1997. The increase was primarily
attributable to an increase in the Company's site rental and associated
operations that increased $200,327 or 13.27%. The Company believes that this
increase was a result of increased marketing efforts and better management.

         Costs of Revenues increased from $1,022,029 in 1996 to $1,081,893 in
1997 or 5.86%. Costs of Revenues were 30.58% of total revenue for 1996 and
29.65% of total revenue for 1997. The increase is attributable to an increase in
revenues and an increase in the cost and amount of fuel sold. The Gross Profit
increased from $2,320,281 in 1996 to $2,566,785 in 1997 resulting in an increase
of $246,504 or 10.62%. The gross profit margins for 1996 and 1997 were 69% and
70% respectively.

         Total Operating and G/A expenses increased $224,211 or 12.50% from
$1,793,210 in 1996 to $2,017,421 in 1997. The increases are attributable mainly
to increases in utility costs, maintenance and repair and payroll that combined
represented approximately $205,000 of the increase. These increases were
primarily associated with the higher occupancy at Sunshine Key. The increase in
maintenance and repair and associated payroll expense were a direct result of
management's effort to upgrade and improve the property.

         Interest expense increased $195,616 from $243,889 in 1996 to $439,505
in 1997. This increase represents the recalculation of the amortization schedule
on the primary mortgage recording imputed interest using a constant effective
interest rate. The 1997 increase also includes eleven monthly interest only
payments of $10,000 for the second mortgage beginning in February. Depreciation
and amortization expense was $212,168 in 1996 and $337,875 in 1997 representing
a $125,707 increase. This increase is due to the amortization of loan
origination costs incurred at December 31, 1996 of which $115,447 was expensed
in 1997.

         Income from operations decreased $299,030 from $71,014 in 1996 to a
loss of $228,016 in 1997. Interest and Depreciation and Amortization represented
$321,323 of the net income decrease.

         The Company posted other expenses of $202,126 in 1996 and $254,320 in
1997. The 1996 and a majority of the 1997 expenses are directly related to the
reclassification of "public offering" expenses originally booked in 1996 and
through the third quarter of 1997 as an "Other Asset". The remaining 1997
balance of approximately $67,000 is comprised of $45,000 for the write-off of
marina fuel tanks and underground electrical tracks replaced in 1997 and $22,000
for the write-off of the remaining minority interest balances.

                                       5
<PAGE>

         The Company incurred an extraordinary gain as of December 31, 1996 from
forgiveness of debt in the total amount of $1,940,424. This amount is comprised
of a principal forgiveness reduction in the mortgage note of $616,854 and an
accrued interest forgiveness reduction of $1,323,570. This was the result of the
Company's effort to negotiate a settlement of the primary mortgage held on the
Property by WAMCO XXII, Ltd. (formerly held by NationsBank). The plan included a
refinancing in order to reduce the obligation to WAMCO to $4,700,000. As per the
agreement, the Company paid WAMCO a total amount of $1,000,000 towards
principal, of which $100,000 was paid directly by the Company in January 1997.

Liquidity and Capital Resources

         The Company's working capital decreased from a deficit of $504,767 at
December 31, 1996 to a deficit of $2,235,899 at December 31, 1997. This increase
was primarily due to the December 1998 maturing of the $1,000,000 second
mortgage. Management was working with several lenders in an attempt to
consolidate the first and second mortgages. The deficit increase was also due to
the reduction of current assets associated with the use of approximately
$275,000 of loan proceeds from the closing of the second mortgage booked in
December 1996 as well as reductions in accounts receivables and inventory. Also
affecting the increase in current liabilities was the addition of accrued and
deferred interest of $217,348 associated with the re-amortization of the primary
mortgage based on the recording of imputed interest using a constant effective
interest rate method. The increase was also comprised of $241,153 described as
Loans Payable to Stockholders previously booked as a long-term liability.

         At December 31, 1997 the Company had accounts receivable of $54,535 as
compared to $87,016 at December 31, 1996. This decrease is considered
inconsequential since this is comprised of community fees and storage charges
collected from long term customers and credit card charges in transit, all of
which had not been an area of concern in prior years. At December 31, 1997 the
Company had accounts payable and accrued expenses of $252,824 as compared to
$249,226 at December 31, 1996.

         Cash outlays for capital expenditures of property and equipment totaled
$326,808 for the 1997 fiscal year compared to $144,319 for the 1996 fiscal year.
Major expenditures included outlays for the continuing replacement and upgrade
of the park's electrical system, the replacement of underground fuel tanks
located at the marina, ongoing renovation and improvements to the marina,
upgrades and expansion to the park's sewer system and other upgrades and
renovations to the park's facilities. At December 31, 1997 management estimates
that the replacement and upgrade to the park's electrical system is
approximately 60 percent complete and anticipates full completion and conversion
in 1998.

         As of December 31, 1996, the Company was able to convert over $800,000
in debt owed the former and present general partners as well as one limited
partner to equity through the issuance of 534,029 shares of common stock at a
price of $1.50 per share. As of June 30, 1997, the Company further converted
approximately $300,000 in debt owed to pre-petition debt and the former general
partner to equity through the issuance of 195,907 shares of Series A Preferred
Stock. This represented 100% of all outstanding preferred stock and 3.85% of
outstanding common stock.

         In January 1997 the mortgage note payable to WAMCO XXII, Ltd. was
restructured and restated to December 31, 1996. The new agreement provides for
interest payments of $5,000 to be paid monthly through August 30, 1997.
Commencing on August 30, 1997, the Note will bear interest at the rate of 9% per

                                       6
<PAGE>

annum. Beginning on September 30, 1997, principal and interest payments will
begin on the outstanding principal balance of $4,700,000. The note will mature
on October 30, 1999 at which time the outstanding principal balance and all
accrued interest will become due and payable in full. At maturity, the Company
has a one-time option to extend the maturity of the restated note until October
30, 2002 if certain conditions are met. The Company also has provisions in the
agreement for an early payment discount equal to 8% of the outstanding principal
balance of the restated note if repaid before November 30, 1997 and a 5%
discount if the note is repaid in full after November 30, 1997 and before
November 30, 1998. The Company also entered into a promissory note for
$1,000,000 at 12% per annum. This note is payable in 23 consecutive monthly
installments of interest only commencing February 1997 and ending December 1998,
at which time the outstanding principal balance and accrued interest will become
due and payable in full. As part of the bankruptcy settlement, the Company also
restructured an existing note payable to the Small Business Administration. This
$326,401 note is now payable over ten years at a 4% per annum with the first 24
months principal and interest payments fixed at $2,000. Thereafter, the
outstanding principal balance will be amortized over a period of eight years at
4% per annum.

Year 2000

         The Commission has issued Staff Legal bulletin No. 5 (CF/IM) stating
that public operating companies should consider whether there will be any
anticipated costs, problems and uncertainties associated with the year 2000
issue, which affects many existing computer programs that use only two digits to
identify a year in the date field. The company anticipates that its business
operations will electronically interact with third parties very minimally, if at
all, and the issues raised by Staff Legal Bulletin No. 5 are not applicable in
any material way to the Company's business or operations. Additionally, the
Company intends that any computer systems that the Company may purchase or lease
that are incident to the Company's business will have already addressed the
"Year 2000" issue.

Outlook

         As stated earlier, the net proceeds of the sale of the subsidiaries'
asset have been placed in an IRS rule 1031 Exchange account held by a third
party. The intention of the Company is to take advantage of tax deferral
strategies if the funds are used to acquire like-kind real estate properties
within specified time frames and meeting certain criteria. The Company fully
intends to reinvest in properties that meet its primary objective and will make
every effort to take advantage of the 1031 Exchange account benefits. There can
be no assurances that the Company will be able to fully take advantage of all
benefits of the Section 1031 exchange.

ITEM 3.  DESCRIPTION OF PROPERTY.
         -----------------------

         None.  See Part I, Item 1, Description of Business.

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
         --------------------------------------------------------------

         The following table sets forth certain information regarding the
Company's Common Stock beneficially owned on August 3, 1998 for (i) each
stockholder known by the Company to be the beneficial owner of five (5%) percent
or more of the Company's outstanding Common Stock, (ii) each of the Company's
executive officers and directors, and (iii) all executive officers and directors
as a group. In general, a person is deemed to be a "beneficial owner" of a
security if that person has or shares the power to vote or direct the voting of
such security, or the power to dispose or to direct the disposition of such
security. A person is also deemed to be a beneficial owner of any securities of
which the person has the right to acquire beneficial ownership within sixty (60)
days. At August 3, 1998, there were 5,094,185 shares of Common Stock
outstanding. The address for each of the persons set forth below is 12520 SW 195
Terrace, Miami, Florida 33177, except otherwise noted.


                                       7

<PAGE>
<TABLE>
<CAPTION>
                                                           NO. OF SHARES
                                                         OF COMMON STOCK               PERCENT
NAME AND ADDRESS                                        BENEFICIALLY OWNED            OF CLASS
- ----------------                                        ------------------            --------
<S>                                                           <C>                    <C>  
C. John Knorr, Jr.(1)                                         1,018,817              24.9%
Jane Bergman (2)                                                280,000               5.5%
Donald E. Schupp                                                    400               0.0%
Timothy M. Benjamin(3)                                           50,000               1.0%
Thomas L. Callahan(4)                                           688,145              13.5%
Linda Brauer(5)                                                 350,698               6.8%
All executive officers and directors
 as a group (four persons)                                    1,349,217              31.0%
</TABLE>

- ------------------------------

(1)      Mr. Knorr's address is 104 Woodhall Drive, Richmond, VA 23229. Includes
         107,256 shares of Common Stock held by Infinity Investment Group, Inc.,
         the general partner of the Partnership, in which Mr. Knorr is the sole
         shareholder. Does not include (i) 333,333 shares of Common Stock
         issuable upon the exercise of options at a price of $.01 per share at
         any time after January 1, 1998 until January 1, 2002 and (ii) 333,333
         shares of Common Stock issuable upon the exercise of options at a price
         of $.01 per share at any time after January 1, 1999 until January 1,
         2003. 107256

(2)      Ms. Bergman's address is 22 Larison Road, Chester, NJ 07930.

(3)      Does not include up to 40,000 shares issuable upon the exercise of 
         options which vest upon certain  conditions set forth in Mr. Benjamin's
         employment agreement.  See "Employment Agreements:"

(4)      The address is 1001 Oystercove Drive, Grasonville, MD  21638.

(5)      The address is 11308 Bedfordshire Avenue, Potomac, MD  20854.

ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS.
         ------------------------------------------------------------

         The following table sets forth the names, positions with the Company
and ages of the executive officers and directors of the Company. Directors will
be elected at the Company's annual meeting of stockholders and serve for one
year or until their successors are elected and qualify. Officers are elected by
the Board of Directors and their terms of office are, except to the extent
governed by employment contract, at the discretion of the Board.
<TABLE>
<CAPTION>

              NAME                          AGE                              POSITION
              ----                          ---                              --------
<S>                                         <C>                                             
C. John Knorr, Jr.                          51                         Chairman of the Board

Jane Bergman                                46                         Director

Donald E. Schupp                            52                         Director

Timothy M. Benjamin                         32                         Chief Financial Officer
                                                                       and Treasurer
</TABLE>

                                       8
<PAGE>

         Unless otherwise noted, the address of each of the directors and
officers of the Company is 12520 SW 195 Terrace, Miami, Florida 33177.

Carl John Knorr, Jr. Since June 1, 1996 Mr. Knorr has served as the Company's
Chairman of the Board and from August 31, 1995 through May 31, 1996 as the
Company's President. Mr. Knorr is also president and sole shareholder of
Infinity Investment Group, Inc., the general partner and management company for
the Partnership since 1991.

Jane E. Bergman. From June 1, 1996 to May 31, 1998, Ms. Bergman served as
President of the Company and since February 20, 1997, as a Director of the
Company. From 1992 to 1996 Ms. Bergman has been self employed concentrating on
the management of her rental properties as well as managing and operating an
animal care business. In 1992, she retired from Bell Atlantic where she was
Director of Operations in various departments since 1983.

Donald E. Schupp. Since February 20, 1997 Mr. Schupp has served as a Director of
the Company. Mr. Schupp has served as President and Chief Operating Officer for
American Refining Group, which is in the oil refining business, headquartered in
Pittsburgh, Pennsylvania since 1983 and is a member of the Board of Directors of
the Company.

Timothy M. Benjamin. Since October 30, 1995, Mr. Benjamin has served as the
Company's Chief Financial Officer and since June 1, 1996 has served as the
Company's Chief Financial Officer and Treasurer. From 1989 to October 1995 Mr.
Benjamin was employed with the Federal Reserve Bank of Atlanta, Miami, Florida,
as Senior Business Development Coordinator, 1994 to October 1995, and Business
Development Coordinator, 1991 to 1994.

         As additional properties are acquired, the Company anticipates
attracting additional, equally successful and qualified, directors, officers,
and facility managers.

COMPLIANCE WITH SECTION 16 (A) OF THE SECURITIES EXCHANGE ACT OF 1934
- ---------------------------------------------------------------------

         Section 16(a) of the Securities Exchange Act of 1934 requires the
Company's directors and executive officers, and persons who own more than ten
percent of the outstanding common stock, to file with the Securities and
Exchange Commission (the"SEC") initial reports of ownership on Form 3 and
reports of changes in ownership of Common Stock on Forms 4 or 5. Such persons
are required by SEC regulation to furnish the Company with copies of all such
reports they file.

         Based solely on its review of the copies of such reports furnished to
the Company or written representations that no other reports were required. The
Company believes that all Section 16(a) filing requirements applicable to its
officers, directors and greater than ten percent beneficial owners were complied
with during the year ended December 31, 1997, except for Directors, C. John
Knorr, Jane Bergman, Donald Schupp and Chief Financial Officer, Timothy
Benjamin, who inadvertently filed a late Form 3 for reporting initial beneficial
ownership of securities. Chief Financial Officer, Timothy Benjamin inadvertently
filed a late Form 4 for reporting options exercised. Jane Bergman, President,
inadvertently filed a late Form 4 for reporting quarterly stock compensation.

                                       9
<PAGE>

ITEM 6.  EXECUTIVE COMPENSATION.
         ----------------------

No executive officer of the Company has had annual compensation in excess of
$100,000. The following table shows for the years ended December 31, 1996 and
1997 the cash and other compensation paid by the Company to its President and
Chairman.

                           Summary Compensation Table
<TABLE>
<CAPTION>

NAME AND
PRINCIPAL                                                          OTHER ANNUAL              ALL OTHER
POSITION                      YEAR         SALARY      BONUS       COMPENSATION              COMPENSATION
- --------                      ----         ------      -----       ------------              ------------
<S>                           <C>          <C>         <C>               <C>                     <C>      
Jane Bergman,                 1996         $-0-        $-0-              $-0-                    $6,250(1)
  President(2)                1997         $-0-        $-0-              $-0-                    $8,750(3)
                              1998         $-0-        $-0-              $-0-                    $28,700(4)

C. John Knorr(5),
  Chairman of the Board       1995(6)      $-0-        $-0-              $-0-                    $95,249(7)
  and former President        1996(8)      $-0-        $-0-              $-0-                    $106,506(9)
                              1997         $62,400     $-0-              $-0-                    $-0-
                              1998         $42,000(10) $-0-              $-0-                    $-0-
</TABLE>

(1)      Represents the value determined by management of 100,000 shares of
         Common Stock earned from the commencement of Ms. Bergman's employment
         with the Company on June 1, 1996 through December 31, 1996 pursuant to
         the employment agreement between the Company and Ms. Bergman.

(2)      Ms. Bergman served as President of the Company from June 1, 1996 to
         May 29, 1998.

(3)      Represents  the value  determined by  management of 140,000  shares of 
         Common Stock earned in 1997 pursuant to the employment agreement 
         between the Company and Ms. Bergman.

(4)      Represents the value determined by management of 40,000 shares of
         Common Stock earned in 1998 pursuant to the employment agreement
         between the Company and Ms. Bergman that as of May 31, 1998 had expired
         and was not renewed.

(5)      See Item 7, Certain Relationships and Related Transactions

(6)      Mr. Knorr commenced employment with the Company as President on 
         August 31, 1995.

(7)      See Item 7, Certain Relationships and Related Transactions

(8)      Mr. Knorr commenced employment with the Company as President on 
         August 31, 1995.

(9)      See Item 7, Certain Relationships and Related Transactions

(10)     Represents salary through week ended August 28, 1998 based on a $62,400
         annual salary.

EMPLOYMENT AGREEMENTS
- ---------------------

         On October 30, 1997, the Company entered into a one (1) year employment
agreement with Timothy M. Benjamin, the Company's Chief Financial Officer. The

                                       10
<PAGE>

agreement provides a base salary of $53,500 a year, medical benefits, insurance
and other fringe benefits, and stock options. The stock options are exercisable
for a period of five years from the date of vesting at an exercise price of the
greater of $1.00 per option or the average bid price per share of Common Stock
for the year 1998, determined by averaging the bid prices as of March 31, 1998,
June 30, 1998, September 30, 1998 and December 31, 1998 for any options vesting
on December 31, 1998. Subject to the provisions of the employment agreement, the
total of up to 40,000 option shares for 1998 shall vest provided that during
that year; (i) as of December 31, the Company shall have attained no less than a
20% increase in its Earnings Before Income Tax over the previous December 31
year-end; and/or (ii) as of December 31, the weighted average earnings per share
of the Company's Common Stock shall have increased by no less than 20% over the
previous year's weighted average earnings per share, which shall be determined
by the sum of the average outstanding shares during the relevant year as of
March 31, June 30, September 30, and December 31, divided by four, and comparing
that number to the previous year's number, calculated in a like manner; and/or
(iii) as of December 31, the average bid price of the Common Stock shall have
increased by no less than 20% over the previous year's average bid price, which
shall be determined by the average bid price of the Common Stock for the five
consecutive business days commencing December 1. The Employment Agreement
provided for full time employment and contains a provision that the employee
will not compete or engage in a business competing with the current or
anticipated business of the Company for the term of the agreement and in the
event Mr. Benjamin is terminated for cause or voluntarily resigns, he shall be
subject to the non-competition clause for a period of one (1) year after
termination or resignation.

OPTION GRANTS IN LAST FISCAL YEAR
- ---------------------------------

The Company granted no options to purchase shares of Common Stock during the
fiscal year ended December 31, 1996. The following table sets forth information
with respect to the grant of options during the fiscal year ended December 31,
1997 to each person named in the Summary Compensation Table.

<TABLE>
<CAPTION>

                                    NUMBER OF          % OF TOTAL
                                    SECURITIES         OPTIONS/SARS
                                    UNDERLYING         GRANTED TO            EXERCISE OR
                                    OPTIONS/SARS       EMPLOYEES IN          BASE PRICE       
NAME                                GRANTED(#)         FISCAL YEAR           ($/SHARES) DATE       EXPIRATION
- ----                                ----------         -----------           ---------------       ----------
<S>                                    <C>                     <C>                   <C>              <C>
Jane Bergman, President               -0-                     -0-                   -0-              -0-

C. John Knorr, Jr.,
  former President                    -0-                     -0-                   -0-              -0-
</TABLE>

OPTION EXERCISES AND HOLDINGS
- -----------------------------

         The following table sets forth information with respect to the exercise
of options to purchase shares of Common Stock during the fiscal year ended
December 31, 1997 to each person named in the Summary Compensation Table and the
unexercised options held as of the end of the 1997 fiscal year.

                                       11
<PAGE>
<TABLE>
<CAPTION>


                           AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END
                                                  OPTION/SAR VALUES
- ---------------------------------------------------------------------------------------------------------------------

                                                                         NUMBER OF
                                                                         SECURITIES            VALUE OF
                                                                         UNDERLYING            UNEXERCISED
                                      SHARES                             UNEXERCISED           IN-THE-MONEY
                                      ACQUIRED                           OPTIONS/SARS          OPTIONS/SARS
                                      ON               VALUE             AT FY-END (#)         AT FY-END ($)
                                      EXERCISE         REALIZED          EXERCISABLE/          EXERCISABLE/
         NAME                            (#)               ($)           UNEXERCISABLE         UNEXERCISABLE
         ----                            ---               ---           -------------         -------------
<S>                                      <C>               <C>                <C>                   <C>
JANE BERGMAN,                            0                 0                  0                     0
   PRESIDENT

C. JOHN KNORR, JR.                       0                 0                  0                     0
   FORMER PRESIDENT

</TABLE>

<TABLE>
<CAPTION>


                               LONG-TERM INCENTIVE PLANS - AWARDS IN LAST FISCAL YEAR


                                 NUMBER            PERFORMANCE          ESTIMATED FUTURE PAYOUTS UNDER
                                 OF SHARES,        OR OTHER             NON-STOCK PRICE-BASED PLANS
                                 UNITS OR          PERIOD UNTIL         ---------------------------
                                 OTHER RIGHTS      MATURATION           THRESHOLD      TARGET       MAXIMUM
             NAME                    (#)           OR PAYOUT            ($ OR #)       ($ OR #)     ($ OR #)
             ----                    ---           ---------            --------       --------     --------
<S>                                  <C>               <C>                 <C>              <C>          <C>
JANE BERGMAN,                        0                 0                   0                0            0
   PRESIDENT

C. JOHN KNORR, JR.                   0                 0                   0                0            0
   FORMER PRESIDENT

</TABLE>

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
         ----------------------------------------------

         The Partnership and Infinity Investments Group, Inc., a Florida
corporation and general partner of the Partnership (the "Management Company")
which is owned and controlled by C. John Knorr, Chairman of the Board, entered
into an agreement under which the Management Company provided management
services to the Partnership (the "Management Agreement"). Under the terms of the
Management Agreement, the Management Company received an annual management fee
equal to three (3%) percent of front desk revenues (defined as all revenues
associated with the campground/recreational vehicle site rentals), plus two (2%)
percent of total gross revenues, payable monthly. For the year ended December
31, 1995, the Management Company received from the Partnership an aggregate of
$95,249 for services rendered. For the year ended December 31, 1996, the
Management Company received from the Partnership an aggregate of $106,506 for
services rendered. The Management Agreement terminated on December 31, 1996
pursuant to the disposition by the Partnership of all of the Partnership's
assets, and therefore, no fees were incurred during 1997.

                                       12
<PAGE>

         As of the date hereof, there are stock options to purchase an aggregate
of 666,667 shares of Common Stock outstanding at a price of $.01 per share,
which were granted to Mr. Knorr on October 9, 1996 in consideration for Mr.
Knorr guaranteeing the payment of $1,000,000 pursuant to the Guarantee Agreement
between C. John Knorr, Jr. and WAMCO XXII, Ltd., dated August 6, 1996.

         Also, Infinity Investments privately owns three park model units
located at the Sunshine Key Resort. These rental units were managed through Ohio
Key I's rental management program and expenses paid on behalf of the units and
income earned by the units change the balances monthly. Prior to 1997, the
Management Company collected and distributed income derived from the rental of
privately owned park models on the rental management program at the Sunshine Key
Resort. This function was assumed by Ohio Key I, Inc. as of January 1, 1997. On
May 29, 1998 Infinity Investment Group sold its interests in the three park
model units and all balances owed by the Company were settled.

         The Company owed Mr. Knorr directly and indirectly a sum of $102,272 as
of December 31, 1996 and was owed by Mr. Knorr directly and indirectly a sum of
$5,638 as of December 31, 1997 that is referred to as "Due to/from Affiliates"
in the financial statements. These sums are related to the above mentioned
accrued management fees and rental unit incomes that were due and payable were
converted to stock. Balances were adjusted quarterly. References to "Due from
Affiliates" are found in Note 5 of the 1997 financial statements and "Due to
Affiliates" on the 1997 consolidated statement of cash flows. As of this filing,
there are no balances owed to or from Mr. Knorr directly or indirectly other
than compensation for services as chairman in the sum of $62,400 annually.

         On May 29, 1998 the Company redeemed an aggregate of 46,666 shares of
its Series A Preferred Stock for a redemption price of 117.6% of the stated face
value of $1.50 per share. As a result of the redemption, Mr. Knorr who owned
46,666 shares of the Series A preferred Stock, received $82,320.

ITEM 8.  DESCRIPTION OF SECURITIES.

Common Stock

         The Company is authorized to issue 100,000,000 shares of Common Stock,
par value $.001 per share, of which 5,094,185 shares were issued and outstanding
as of the date hereof. Holders of the shares are entitled to one vote per share
on each matter submitted to a vote at a meeting of shareholders. The shares of
Common Stock do not have cumulative voting rights or preemptive rights and there
are no redemption or conversion privileges attached thereto. Holders of Common
Stock are entitled to receive ratably such dividends as may be declared by the
Company and to participate ratably in the distribution of any assets legally
available for distribution with respect to the Common Stock. The Company does
not expect to pay dividends for the foreseeable future.

Preferred Stock

         The Company is authorized to issue 1,000,000 shares of preferred stock,
par value $.001 per share. The Company has previously designated one series of
preferred stock consisting of 195,907 shares which were designated as Series A
Convertible Preferred Stock. As of May 29, 1998 all of the Series A Convertible
Preferred Stock was redeemed and no other Preferred Stock is issued and
outstanding.

         The Board of Directors of the company has the authority, without
further action by shareholders, to issue the preferred stock in one or more

                                       13
<PAGE>

series, and to fix for any series the dividend rate, redemption price,
liquidation or dissolution preferences, conversion rights, voting rights and
other preferences and privileges.

Series A Preferred Stock

         The Series A Preferred Stock had the following rights, preferences
and/or limitations:

         DIVIDEND RIGHTS. The holders of shares of Series A Preferred Stock were
entitled to receive a cumulative annual dividend of 6% of the stated value of
the Series A Preferred Stock of $1.50 per share ("Stated Value") on January 1 of
each year commencing January 1, 1998, or $.09 per share, payable in cash or
Common Stock of the Company (i.e., based on the equivalent fair market value of
Common Stock of the Company).

         CONVERSION RIGHTS. Holders of the Series A Preferred Stock had the
right to convert each share of Series A Preferred Stock into the Company's
Common Stock (calculated as to each conversion to the nearest share) at any time
at a conversion rate of one share of Series A Preferred Stock for one share of
Common Stock. In the event the Series A preferred Stock is not converted by
December 31, 1999, the Company had the right to cause the remaining outstanding
shares of Series A Preferred Stock to be converted into Common Stock of the
Company at the aforementioned conversion rate. In the event the Series A
Preferred Stock was not converted by either of the holders thereof or by the
Company, the Series A Preferred Stock would have continued to subsist as
established. No fractional share or scrip representing a fractional share would
have been issued upon conversion of the Series A Preferred Stock. In the event
of any reclassification, merger, consolidation or change of shares of the series
A Preferred Stock and/or the Common Stock of the Company, the Company would have
made adjustments to the conversion ratio which would have been as nearly
equivalent to that stated above as may be practical.

         The conversion price was subject to adjustment in certain events,
including (i) the issuance of capital stock as a dividend or distribution on
Common Stock, (ii) subdivision, combinations, reverse stock splits and
reclassification of the Common Stock, and (iii) the fixing of a record date for
the distribution to all holders of Common Stock of evidence of indebtedness or
assets (other than cash dividends) of the Company or subscription rights or
warrants.

         REDEMPTION. The Company had the right, exercisable at any time upon ten
(10) trading days notice to the holders of the Series A Preferred Stock given at
any time to redeem, from funds legally available therefor at the time of such
redemption, all or any portion of the shares of Series A Preferred Stock which
had not previously been converted or redeemed, at a price equal to 117.6% of the
produce of (i) the number of shares of Preferred Stock then held by the holder
and (ii) the Stated Value, subject to adjustment pursuant to the terms hereof.
The entire redemption price was paid in cash. The holders of the Series A
Preferred Stock did not have the right to require the Company to redeem their
shares of Series A Preferred Stock.

         VOTING RIGHTS. Except as provided by law, the Series A Preferred Stock
was not entitled to vote on matters submitted to a vote of the shareholders of
the Company. Unless the vote or consent of the holders of a greater number of
shares is required by law, the consent of the holders of at least a majority of
all of the Series A Preferred Stock at the time outstanding would have been
necessary to change, alter or revoke the rights and preferences conferred on the
Series A Preferred Stock by the Articles of Incorporation or to adopt any
amendment to the Articles of Incorporation materially adversely affecting the
rights of the holders of the Series A Preferred Stock.

         LIQUIDATION RIGHTS. In the event of any liquidation, dissolution or
winding up of the Company, holders of the Series A Preferred Stock were entitled

                                       14
<PAGE>

to receive, after due payment or provision for payment for the debts and other
liabilities of the Company, a liquidating distribution before any distribution
may be made to holders of Common Stock of the Company. The holders of the Series
A Preferred Stock outstanding were entitled to receive an amount equal to $1.50
per share, plus declared dividends to the date of the final distribution,
whether or not such liquidation, dissolution or winding up is voluntary or
involuntary on the part of the Company.

CLASS A COMMON STOCK PURCHASE WARRANTS
- --------------------------------------

         The Company currently has 200,000 Class A Common Stock Purchase
Warrants ("Class A Warrants") outstanding. The holders of each Class A Warrant
are entitled to purchase one share of Common Stock of the Company at an exercise
price of $5.00 per share. The Class A Warrants are exercisable any time after
issuance until March 19, 2000 and are subject to redemption by the Company, on
not less than thirty days written notice, at a price of $.005 per Class A
Warrant. Holders of the Class A Warrants will automatically forfeit their rights
to purchase the shares of Common Stock of the Company issuable upon exercise of
Class A Warrants unless the Class A Warrants are exercised before they are
redeemed. The Class A Warrants obtain provisions that protect the holders
against dilution by adjustment of the exercise price, in certain events,
including stock dividends, stock splits, mergers and for other unusual events.
The Company is not required to issue fractional shares and fractional shares
equal to or exceeding one-half of a share shall be rounded to the nearest whole
share, while fractional shares equaling less than one-half of a share shall be
disregarded. The holders of the Class A Warrants will not possess any rights as
shareholders of the Company unless and until the Warrants are exercised.

CLASS B COMMON STOCK PURCHASE WARRANTS
- --------------------------------------

         The Company currently has 200,000 Class B Common Stock Purchase
Warrants ("Class B Warrants") outstanding. The holders of each Class B Warrant
are entitled to purchase one share of Common Stock of the Company at an exercise
price of $5.00 per share. The Class B Warrants are exercisable any time after
issuance until March 19, 2001 and are subject to redemption by the Company, on
not less than thirty days written notice, at a price of $1.00 per Class B
Warrant. Holders of the Class B Warrants will automatically forfeit their rights
to purchase the shares of Common Stock of the Company issuable upon exercise of
Class B Warrants unless the Class B Warrants are exercised before they are
redeemed. The Class B Warrants obtain provisions that protect the holders
against dilution by adjustment of the exercise price in certain events,
including stock dividends, stock splits, mergers and for other unusual events.
The Company is not required to issue fractional shares and fractional shares
equal to or exceeding one-half of a share shall be rounded to the nearest whole
share, while fractional shares equaling less than one-half of a share shall be
disregarded. The holders of the Class B Warrants will not possess any rights as
shareholders of the Company unless and until the Warrants are exercised.

SHARES ELIGIBLE FOR FUTURE SALES
- --------------------------------

         As of August 3, 1998, the Company has outstanding an aggregate of
5,094,185 shares of Common Stock. Of the total outstanding shares of Common
Stock, 972,063 shares of Common Stock are freely tradable without restriction or
further registration under the Act, 3,010,000 shares of Common Stock were
eligible for resale after August 31, 1997 under Rule 144 (of which 2,647,972
remain), and the remaining 1,474,195 shares of Common Stock will be eligible for
resale on various dates thereafter.

         Under Rule 144, a person (or persons whose shares are aggregated) who
has beneficially owned restricted securities for at least one year, including


                                       15
<PAGE>

the holding period of any prior owner except an affiliate, would be generally
entitled to sell within any three month period a number of shares that does not
exceed the greater of (i) 1% of the number of then outstanding shares of the
Common Stock or (ii) the average weekly trading volume of the Common Stock in
the public market during the four calendar weeks preceding such sale. Sales
under Rule 144 are also subject to certain manner of sale provisions, notice
requirements and the availability of current public information about the
Company. Any person (or persons whose shares are aggregated) who is not deemed
to have been an affiliate of the Company at any time during the three months
preceding a sale, and who has beneficially owned shares for at least two years
(including any period of ownership of preceding nonaffiliated holders), would be
entitled to sell such shares under Rule 144(k) without regard to the volume
limitations, manner-of-sale provisions, public information requirements or
notice requirements.

FLORIDA ANTI-TAKEOVER STATUTES; INDEMNIFICATION
- -----------------------------------------------

         Florida has enacted legislation that may deter or frustrate a take-over
of a Florida corporation. The Florida Control Share Act generally provides that
shares of Common Stock acquired in excess of certain specified thresholds will
not possess any voting rights unless such voting rights are approved by a
majority of the corporation's disinterested shareholders. The Florida Affiliated
Transactions Act generally requires super majority approval by disinterested
directors or shareholders of certain specified transactions between a
corporation and holders of more than 10% of the outstanding voting shares of the
corporation (or their affiliates). The Florida law permits the Company's
Articles of Incorporation to require the Company to indemnify the Company's
directors, officers, employees and agents.

OPTIONS
- -------

         As of the date hereof, there are stock options to purchase an aggregate
of 666,667 shares of Common Stock outstanding, which were granted to C. John
Knorr, Jr., Chairman of the Board of the Company, on October 9, 1996 in
consideration for Mr. Knorr guaranteeing the payment of $1,000,000 pursuant to
the Guarantee Agreement between C. John Knorr, Jr. and WAMCO XXII, Ltd., dated
August 6, 1996. Additionally, warrants or options to purchase shares of Common
Stock may be expected to be provided to key employees, members of management,
directors, and consultants to the Company in the future under the Company's
proposed Plan, other option programs and agreements.

TRANSFER AGENT
- --------------

The transfer agent for the Company's Shares of Common Stock is Florida
Atlantic Stock Transfer, Tamarac, Florida.


                                       16
<PAGE>
                                     PART II

ITEM 1.  MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND 
         -------------------------------------------------------------------
         OTHER STOCKHOLDER MATTERS.
         -------------------------

         As of August 3, 1998, there were approximately 280 stockholders of
record of the Company's Common Stock. The Company's Common Stock is currently
listed for trading on the over-the-counter bulletin board under the symbol
"PELP". The following table sets forth, for the period since October 20, 1995,
the high and low closing sales prices for the Common Stock as reported by the
OTC Bulletin Board.
<TABLE>
<CAPTION>

                                                                                    COMMON STOCK
                                                                                    ------------
                                                                           HIGH                    LOW
                                                                           ----                    ---
<S>                                                                         <C>                     <C> 
1995
Fourth Quarter                                                              8.06                    6.63
(commencing October 20, 1995)                                               8.50                    6.75

1996
First Quarter                                                               8.50                    0.50
Second Quarter                                                              6.00                    0.25
Third Quarter                                                               2.50                    0.06
Fourth Quarter                                                              2.00                    0.06

1997
First Quarter                                                               1.88                    0.12
Second Quarter                                                              2.88                    1.00
Third Quarter                                                               2.00                    0.50
Fourth Quarter                                                              1.31                    0.41

1998
First Quarter                                                               1.50                    0.50
Second Quarter                                                              1.50                    0.63
Third Quarter (through August 3, 1998)                                      1.44                    1.00
</TABLE>

         The transfer agent for the Company's Common Stock is Florida Atlantic
Stock Transfer, Inc., 7130 Nob Hill Road, Tamarac, Florida 33321.

         The Company has never paid cash dividends on its Common Stock. The
Company presently intends to retain future earnings, if any, to finance the
expansion of its business and does not anticipate that any cash dividends will
be paid in the foreseeable future. The future dividend policy will depend on the
Company's earnings, capital requirements, expansion plans, financial condition
and other relevant factors.

ITEM 2.  LEGAL PROCEEDINGS.
         -----------------

         The Company is involved in a Code Enforcement case with Monroe County
arising out of the use of camping the Company's formerly owned property for
camping (Sunshine Key Resort), which resulted in an adverse ruling and a lien
for $20,000 by the county against the Company's former property. The company has
paid $7,500 of the lien amount. This case is on appeal before the Third District
Court of Appeal for the State of Florida. The appeal has been perfected and all
necessary documents have been filed with the Third District Court of Appeals for
over a year and no ruling has yet been issued. The probability of success in
this case is favorable as the factual and legal issue brought up in appeal
present a strong probability that the Appeal's Court will vacate the lien and
remand the matter to the Monroe County Code Enforcement Special Master for
resolution. That determination from the Appeals court would eliminate the
remaining $13,500 liability. The Company has retained its interests in this suit
notwithstanding the sale of its Sunshine Key Resort asset.



                                       17
<PAGE>

County Code Enforcement's lien, the maximum amount of that lien has already been
settled at $20,000 in 1997. Nevertheless, and despite this contingent liability,
the probability of success in this case is favorable as the factual and legal
issue brought up in appeal present a strong probability that the Appeal's Court
will vacate the lien and remand the matter to the Monroe County Code Enforcement
Special Master for resolution. That determination from the Appeals court would
eliminate this liability entirely. The Company has retained its interests in
this suit notwithstanding the sale of its Sunshine Key Resort asset.

         The Company was also a party to Sunshine Key vs. American Southern Home
Insurance. In September of 1995, litigation was commenced by Sunshine Key
Associates Limited Partnership against American Southern Home Insurance Company
("Southern"). Sunshine Key brought suit against Southern for the recovery of
damages, court costs and reasonable attorneys' fees based upon Southern's
failure to pay Sunshine Key for a loss which was covered by an insurance policy
issued by Southern for the benefit of Sunshine Key. The case was settled during
January 1997 for $45,000.

         On or about February 1995, litigation was commenced by Sunshine Key
Associates Limited Partnership for damages and court costs against Nations One
Mortgage Services, Inc., f/d/a LifeCo. Mortgage Services, Inc. for failure to
close upon its mortgage loan commitment and its failure to return to Sunshine
Key commitment fees in the amount of $30,000. The defendants have responded to
the lawsuit and discovery has been completed. The case is presently awaiting a
court hearing date and there have not been any new developments in this matter.
The Company has retained its interests in this suit notwithstanding the sale of
its Sunshine Key Resort asset.

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.
         ---------------------------------------------

         Reported and incorporated by reference to the Company's 8-K dated April
13, 1998.

ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES.
         ---------------------------------------

         On June 11, 1990, the Company issued 1,000 shares of Common Stock to
the Company's incorporator, Rene Gomez, for consideration of $500 plus services
rendered. The issuance of such shares was exempt from the registration
requirements of the Act pursuant to Section 4(2) of the Act.

         On June 20, 1990, the Company issued an aggregate of 600,000 shares and
200,000 Class A Warrants to eight of the founders of the Company at a price of
$0.01 per share in consideration of an aggregate of $6,000 and 3,000,000 shares
to the ninth founder of the Company at a price of $0.01 per share for aggregate
consideration of $3,000. The Class A Warrants are exercisable until March 19,
2000 on a one for one basis to Common Stock at an exercise price of $5.00 per
share. The issuance of such shares and warrants was exempt from the registration
requirements of the Act pursuant to Section 4(2) of the Act.

         On August 13, 1990, the Company issued an aggregate of 200,000 Class B
Warrants to four of the founders of the Company for services rendered. The
Warrants are exercisable until March 19, 2000 on a one for one basis to common
stock at an exercise price of $5.00 per share. The issuance of such warrants was
exempt from the registration requirements of the Act pursuant to Section 4(2) of
the Act.

         Between September 15, 1990 and November 23, 1990, the Company issued an
aggregate of 10,000 shares of Common Stock to one hundred and sixty eight
investors in a private offering of the Company's Common Stock. The Company
received gross proceeds of $10,000 from this private offering. The issuance of
such shares was exempt from the registration requirements of the Act pursuant to
Rule 504 and Section 3(b) of the Act.

                                       18
<PAGE>

         On August 31, 1995, the Company issued an aggregate of 3,010,000 shares
of Common Stock to the 36 limited partners of Sunshine Key Associates Limited
Partnership pursuant to a Share Exchange Agreement. The issuance of such shares
was exempt from the registration requirements of the Act pursuant to Section
4(2) of the Act.

         On April 3, 1997, the Company issued 200,000 shares of Common Stock to
Jaime Gomez and Rod Martin in exchange for certain consulting services rendered
in connection with assisting the Company with (1) the merger of the Company and
Sunshine Key Associates Limited Partnership, (2) filing Standard & Poor's
application and Form 211 application for listing of the Company's Common Stock
on the OTC; and (3) maintaining current public information and shareholder
relations. The issuance of such shares was exempt from the registration
requirements of the Act pursuant to Section 4(2) of the Act.

         On May 7, 1997, the Company issued 6,667 shares of Common Stock to La
Regional Corporation. The issuance of such shares was pursuant to a capital
contribution of $10,000 by La Regional Corporation and was exempt from the
registration requirements of the Act pursuant to Section 4(2) of the Act.

         On June 3, 1997, the Company issued an aggregate of 1,067,362 shares of
Common Stock in consideration for the satisfaction of certain outstanding loans,
as follows: 425,093 shares were issued to Carl J. Knorr, Jr. Of the total issued
to Mr. Knorr, 91,760 shares were the result of debt being transformed into
equity, and 333,333 shares were in consideration for a guarantee of a $1,000,000
commitment made by the Company. 101,203 shares were issued to Infinity
Investment Group, Inc. and were also the result of debt being transferred into
equity. 210,733 shares were issued to Thomas L. Callahan, and the issuance was
also the result of debt being transformed into equity. 130,333 shares were
issued to Workout Associates and were the result of debt being transferred to
equity. 200,000 shares were issued to Jane Bergman and were the result of
compensation for an Employment Contract.

         On June 11, 1997, 20,166 shares were issued by the Company at a
purchase price of $1.50 per share to two investors. The issuance of such shares
was exempt from the Registration requirements of the Act pursuant to Section
4(2) of the Act.

         On January 1, 1998 the Company issued 50,000 shares of common stock to
the law firm of Atlas, Pearlman, Trop and Borkson and an affiliate as payment of
legal fees. The issuance of such shares was exempt from the Registration
requirements of the Act pursuant to Section 4(2) of the Act.

         On March 9, 1998, the Company issued an aggregate of 40,000 shares of
Common Stock of which 20,000 shares each were issued to Jane Bergman and were
the result of quarterly compensation for the quarter ended August 31, 1997 and
November 30, 1997 per her Employment Contract. The issuance of such shares was
exempt from the Registration requirements of the Act pursuant to Section 4(2) of
the Act.

         On February 26, 1998, the Company granted to the Chief Financial
Officer ("CFO"), the option to purchase up to 50,000 shares of Common Stock at
an exercise price of $.01 per share that is vested and exercisable on March 1,
1998. On March 6, 1998, the CFO exercised the option and on March 9, 1998 was
issued 50,000 shares of Common Stock of the Company as restricted shares under
Rule 144 of the Securities Act of 1933. The issuance of such shares was exempt
from the Registration requirements of the Act pursuant to Section 4(2) of the
Act.

                                       19
<PAGE>

         On June 16, 1998, the Company issued an aggregate of 40,000 shares of
Common were issued to Jane Bergman and were the result of quarterly compensation
for the quarter ended February 28, 1998 and May 31, 1998 per her Employment
Contract. The issuance of such shares was exempt from the Registration
requirements of the Act pursuant to Section 4(2) of the Act.

ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
         -----------------------------------------

         The Florida Business Corporation Act (the "Corporation Act") permits
the indemnification of directors, employees, officers and agents of Florida
corporations. The Company's Articles of Incorporation (the "Articles") and
Bylaws provide that the Company shall indemnify its directors and officers to
the fullest extent permitted by the Corporation Act. Insofar as indemnification
for liabilities arising under the Act may be permitted to directors, officers or
persons controlling the Company pursuant to the foregoing provisions, the
Company has been informed that, in the opinion of the Commission, such
indemnification is against public policy as expressed in the Act and is
therefore unenforceable.

                                    PART F/S

         The financial statements and supplementary data are included herein.

FINANCIAL STATEMENTS AND EXHIBITS
- ---------------------------------

         The following are the unaudited Financial Statements for the Company,
         including the unaudited balance sheet, statements of operations,
         changes in capital deficiency, and cash flows for the quarter ended
         June 30, 1998. The December 31, 1996 and 1997 financials incorporated
         by reference to the exhibit of the same filed with the Company's
         Amendment No. l to the registration statement on Form SB-2 as filed
         with the Securities and Exchange Commission on September 4, 1998, File
         No. 000-23075)


                                       20

<PAGE>
                                    PART III
<TABLE>
<CAPTION>

ITEM 1.  INDEX TO EXHIBITS

EXHIBITS          DESCRIPTION OF DOCUMENT
- --------          -----------------------
<S>      <C>                         
3.1      Articles of Incorporation dated 5/30/90 (Incorporated by reference to
         the exhibit of the same number filed with the Company's registration
         statement on Form SB-2 as filed with the Securities and Exchange
         Commission on September 12, 1997, File No. 000-23075)
3.2      Articles of Incorporation Amendment to the Articles of Incorporation
         dated 6/29/95 (Incorporated by reference to the exhibit of the same
         number filed with the Company's registration statement on Form SB-2 as
         filed with the Securities and Exchange Commission on September 12,
         1997, File No. 000-23075)
3.3      Articles of Incorporation Amendment to the Articles of Incorporation
         dated 6/20/90 (Incorporated by reference to the exhibit of the same
         number filed with the Company's registration statement on Form SB-2 as
         filed with the Securities and Exchange Commission on September 12,
         1997, File No. 000-23075)
3.4      Articles of Incorporation Amendment to the Articles of Incorporation
         dated 8/15/95 (Incorporated by reference to the exhibit of the same
         number filed with the Company's registration statement on Form SB-2 as
         filed with the Securities and Exchange Commission on September 12,
         1997, File No. 000-23075)
3.5      Ohio Key I Articles of Incorporation dated 12/16/96 (Incorporated by
         reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No. 000-23075)
3.6      Ohio Key II Articles of Incorporation dated 12/16/96 (Incorporated by
         reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No. 000-23075)
3.7      Bylaws (Incorporated by reference to the exhibit of the same number
         filed with the Company's registration statement on Form SB-2 as filed
         with the Securities and Exchange Commission on September 12, 1997, File
         No.000-23075)
3.8      Ohio Key I Bylaws (Incorporated by reference to the exhibit of the same
         number filed with the Company's registration statement on Form SB-2 as
         filed with the Securities and Exchange Commission on September 12,
         1997, File No. 000-23075)
3.9      Ohio Key II Bylaws (Incorporated by reference to the exhibit of the
         same number filed with the Company's registration statement on Form
         SB-2 as filed with the Securities and Exchange Commission on September
         12, 1997, File No. 000-23075)
3.10     Articles of Incorporation Amendment to the Articles of Incorporation
         dated June 29, 1997 (Incorporated by reference to the exhibit of the
         same number filed with the Company's Form 10-KSB as filed with the
         Securities and Exchange Commission on April 14, 1998, File No.
         000-23075)
4.1      Specimen Common Stock Certificate (Incorporated by reference to the
         exhibit of the same number filed with the Company's registration
         statement on Form SB-2 as filed with the Securities and Exchange
         Commission on September 12, 1997, File No. 000-23075)
4.2      Specimen Class A Common Stock Purchase Warrant (Incorporated by
         reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No. 000-23075)
4.3      Specimen Class B Common Stock Purchase Warrant (Incorporated by
         reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No. 000-23075)

                                       21
<PAGE>

10.1     Share Exchange Agreement between the Company and all of the limited
         partners of Sunshine Key Associates Limited Partnership effective
         August 30, 1995 (Incorporated by reference to the exhibit of the same
         number filed with the Company's registration statement on Form SB-2 as
         filed with the Securities and Exchange Commission on September 12,
         1997, File No. 000-23075)
10.2     Loan Restructuring Agreement between Ohio Key I, Inc.; WAMCO XXII Ltd.
         and Sunshine Key Associates Limited Partnership dated 1/31/96
         (Incorporated by reference to the exhibit of the same number filed with
         the Company's registration statement on Form SB-2 as filed with the
         Securities and Exchange Commission on September 12, 1997, File No.
         000-23075)
10.3     Promissory Note between WAMCO XXII, Ltd., Ohio Key I, Inc. and
         Ohio Key II, Inc. dated 12/31/96 (Incorporated by reference to the
         exhibit of the same number filed with the Company's registration
         statement on Form SB-2 as filed with the Securities and Exchange
         Commission on September 12, 1997, File No. 000-23075)
10.4     Restated Mortgage and Assumption Agreement (Incorporated by
         reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No. 000-23075)
10.5     Assignment for Assumption of Leases between Ohio Key I, Inc and
         Sunshine Key Associates Limited Partnership dated 1/24/97 (Incorporated
         by reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No.
         000-23075)
10.6     Agreement for Assumption of Liabilities between Ohio Key I, Inc. and
         Sunshine Key Associates Limited Partnership dated 1/24/97 (Incorporated
         by reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No.
         000-23075)
10.7     Assignment and Assumption of Contracts between Ohio Key I, Inc. and
         Sunshine Key Associates Limited Partnership dated 1/24/97 (Incorporated
         by reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No.
         000-23075)
10.8     Assignment between Ohio Key I, Inc. and Sunshine Key Associates Limited
         Partnership dated 1/24/97 (Incorporated by reference to the exhibit of
         the same number filed with the Company's registration statement on Form
         SB-2 as filed with the Securities and Exchange Commission on September
         12, 1997, File No. 000-23075)
10.9     Employment Agreement between the Company and Timothy Benjamin dated
         10/31/96 (Incorporated by reference to the exhibit of the same number
         filed with the Company's registration statement on Form SB-2 as filed
         with the Securities and Exchange Commission on September 12, 1997, File
         No. 000-23075)
10.10    Employment Agreement between the Company and Jane E. Bergman dated
         6/1/97 (Incorporated by reference to the exhibit of the same number
         filed with the Company's registration statement on Form SB-2 as filed
         with the Securities and Exchange Commission on September 12, 1997, File
         No. 000-23075)
10.11    Stock Option Agreement between the Company and Timothy Benjamin dated
         10/01/96 (Incorporated by reference to the exhibit of the same number
         filed with the Company's registration statement on Form SB-2 as filed
         with the Securities and Exchange Commission on September 12, 1997, File
         No. 000-23075)
10.12    Employment Agreement between the Company and Timothy Benjamin
         dated 10/31/97 (Incorporated by reference to the exhibit of the same
         number filed with the Company's Form 10-KSB as filed with the
         Securities and Exchange Commission on April 14, 1998, File No.
         000-23075)
10.13    Stock Option Agreement between the Company and Timothy Benjamin
         dated 10/31/97 (Incorporated by reference to the exhibit of the same
         number filed with the Company's Form 10-KSB as filed with the
         Securities and Exchange Commission on April 14, 1998, File No.
         000-23075)

                                       22
<PAGE>

 10.14   Agreement of Purchase and Sale and Escrow Instructions (Incorporated by
         reference to the exhibit of the same number filed with the Company's
         Form 10-QSB/A as filed with the Securities and Exchange Commission on
         June 5, 1998, File No. 000-23075)
27.1     Financial Data Schedule. (Incorporated by reference to the exhibit
         of the same number filed with the Company's Amendment No. 1 to the
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 4, 1998, File No. 000-23075)
99.1     Order Confirming Debtor's Modified Third Amended Plan of
         Reorganization, Case No. 96-10174-BKC-RAM in the United States
         Bankruptcy Court, Southern District of Florida (Incorporated by
         reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No. 000-23075)
99.2     Company's Modified Third Amended Plan of Reorganization (Incorporated
         by reference to the exhibit of the same number filed with the Company's
         registration statement on Form SB-2 as filed with the Securities and
         Exchange Commission on September 12, 1997, File No. 000-23075)
</TABLE>

- ------------------

Reports on Form 8-K

         The Company filed a report on Form 8-K, date of report December 5,
         1997, which reported the Company's change in Accountants.

Financial Statements

         Unaudited Consolidated Balance Sheet for the quarter ended June 30,
         1998. 
         Unaudited Consolidated Statement of Operations for the quarter
         ended June 30, 1998. 
         Unaudited Consolidated Statement of Cash Flows for the quarter ended
         June 30, 1998.
         Audited Consolidated Balance Sheet for the years ended December 31,
         1997 and December 31, 1996. (Incorporated by reference to the Company's
         Amendment No. l to the registration statement on Form SB-2 as filed
         with the Securities and Exchange Commission on September 4, 1998, File
         No. 000-23075) 
         Audited Consolidated Statement of Operations for the years ended
         December 31, 1997 and December 31, 1996. (Incorporated by reference to
         the Company's Amendment No. l to the registration statement on Form
         SB-2 as filed with the Securities and Exchange Commission on September
         4, 1998, File No. 000-23075)
         Audited Consolidated Statements of Stockholders Deficit for the years
         ended December 31, 1997 and December 31, 1996. (Incorporated by
         reference to the Company's Amendment No. l to the registration
         statement on Form SB-2 as filed with the Securities and Exchange
         Commission on September 4, 1998, File No. 000-23075)
         Audited Consolidated Statement of Cash Flows for the years ended
         December 31, 1997 and December 31, 1996. (Incorporated by reference to
         the Company's Amendment No. l to the registration statement on Form
         SB-2 as filed with the Securities and Exchange Commission on September
         4, 1998, File No. 000-23075)

                                       23

<PAGE>



                                   SIGNATURES

         In accordance with Section 12 of the Securities Exchange Act of 1934,
the Registrant caused this Registration Statement to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                             PELICAN PROPERTIES
                                             INTERNATIONAL, CORP.



Date: November 12, 1998                      By: /S/ C. JOHN KNORR
                                                 ---------------------------
                                                     C. John Knorr, Chairman






                                       24
<PAGE>

            PELICAN PROPERTIES, INTERNATIONAL CORP. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                             (HISTORICAL)           (PROFORMA)
                                                                             JUNE 30          DECEMBER 31          DECEMBER 31
ASSETS                                                                          1998                 1997                 1997
                                                                        ------------       --------------        -------------
<S>                                                                      <C>                  <C>                     <C>     
CURRENT ASSETS
Cash                                                                     $   253,951          $    63,335             $ 63,335
Cash, restricted                                                           7,859,440                    -                    -
Accounts receivable                                                                -               54,535                    -
Inventories                                                                        -               52,992                    -
Other current assets                                                          17,492               27,303                    -
                                                                        ------------       --------------        -------------
       Total current assets                                                8,130,883              198,165               63,335
PROPERTY AND EQUIPMENT, NET                                                   17,784            6,171,103               14,105
OTHER ASSETS                                                                   4,003              123,870                4,003
                                                                        ------------       --------------        -------------
                          TOTAL ASSETS                                   $ 8,152,670          $ 6,493,138             $ 81,443
                                                                        ============       ==============        =============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable & accrued expenses                                      $    39,039          $   252,824             $      -
Deferred revenues                                                                  -              222,764                    -
Current portion of pre-petition debt                                               -               32,260               32,260
Other current liabilities                                                     88,820              620,045               89,956
Current maturities of long-term debt                                           9,838            1,065,018                    -
Net current liabilities of discontinued operations                                 -                    -              605,648
Income taxes payable: discontinued operations                              1,569,785                    -                    -
Loans payable to stockholders                                                      -              241,153              241,153
                                                                        ------------       --------------        -------------
       Total current liabilities                                           1,707,482            2,434,064              969,017
                                                                        ------------       --------------        -------------
LONG-TERM LIABILITIES
Long-term portion of pre-petition debt                                             -              120,546              120,547
Long-term debt, less current maturities                                            -            4,946,649                    -
Deferred income taxes                                                      1,942,135                    -                    -
                                                                        ------------       --------------        -------------
       Total long-term liabilities                                         1,942,135            5,067,195              120,547
                                                                        ------------       --------------        -------------
STOCKHOLDERS' EQUITY (DEFICIT)
Preferred stock (6%), par value $.001; 1,000,000 shares
  authorized and 195,907shares as of December 31, 1997                             -                  196                  196
Common stock, par value $.001; 100,000,000 shares
  authorized 4,954,185 shares issued as of December 31,
  1997 and 5,094,185 shares issued as of June 30, 1998                         5,094                4,954                4,954
Additional Paid-in Capital                                                 3,278,590            3,536,894            3,536,894
Retained earnings (accumulated deficit)                                    1,219,369           (4,550,165)          (4,550,165)
                                                                        ------------       --------------        -------------
       Total stockholders' equity (deficit)                                4,503,053           (1,008,121)          (1,008,121)
                                                                        ------------       --------------        -------------

TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY (DEFICIT)                                         $ 8,152,670          $ 6,493,138             $ 81,443
                                                                        ============       ==============        =============

</TABLE>

                                      F-1


<PAGE>

            PELICAN PROPERTIES, INTERNATIONAL CORP. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                          Three Months Ended                           Six Months Ended    
                                               --------------------------------------        ------------------------------------   
                                                             (Historical)   (Proforma)                  (Historical)   (Proforma)
                                               --------------------------------------        ------------------------------------   
                                                  Jun 30        Jun 30        Jun 30          Jun 30        Jun 30        Jun 30    
                                                   1998          1997          1997            1998          1997          1997     
                                               --------------------------------------        ------------------------------------
<S>                                                             <C>                                       <C>                       
REVENUES                                                -       768,330             -               -     2,313,468            -    
COST OF REVENUES                                        -       290,097             -               -       668,823            -    
                                               --------------------------------------       -------------------------------------
GROSS PROFIT                                            -       478,233             -               -     1,644,645            -   
                                               --------------------------------------       -------------------------------------
                                           
EXPENSES:
General & administrative                           91,674       169,144        32,694         142,565       351,990       55,855    
Operating                                               -       322,491             -               -       688,148            -    
Interest expense                                   51,768       109,878             -          51,768       219,754            -    
Depreciation & amortization                           194        78,698             -             194       161,001            -    
   Total expenses                                 143,636       680,211        32,694         194,527     1,420,893       55,855    
                                               --------------------------------------       -------------------------------------
Loss from continuing operations
   before other income (expenses)                (143,636)     (201,978)      (32,694)       (194,527)      223,752      (55,855)   

OTHER INCOME (EXPENSES)                               587       (67,301)      (66,209)        (45,532)     (169,836)    (153,978)   
                                               --------------------------------------       -------------------------------------
Loss from continuing operations
   before income taxes                           (143,049)     (269,279)      (98,903)       (240,059)       53,916     (209,833)   
Provision for income taxes (tax benefit)          (53,858)      (89,331)      (37,237)        (90,382)       23,949      (79,002)   
                                               --------------------------------------       -------------------------------------
Loss from continuing operations                   (89,191)     (179,948)      (61,666)       (149,677)       29,967     (130,831)   
Gain on sale of discontinued operations
   (net of income taxes)                        5,477,012             -             -       5,477,012             -            -    
Income (loss) from discontinued
   operations (net of income taxes)              (134,401)            -      (118,282)         80,629             -      160,798    
                                               --------------------------------------       -------------------------------------
Income (loss) before extraordinary gain         5,253,420      (179,948)     (179,948)      5,407,964        29,967       29,967    
Extraordinary gain (net of income taxes)          361,570             -             -         361,570             -            -
                                               --------------------------------------       -------------------------------------
    NET INCOME (LOSS)                           5,614,990      (179,948)     (179,948)      5,769,534        29,967       29,967    
                                               ======================================       =====================================
BASIC AND DILUTED EARNINGS (LOSS)
   PER SHARE:
   Continued operations                             (0.02)        (0.04)        (0.01)          (0.03)         0.01        (0.03)
   Sale of discontinued operations                   1.08             -             -            1.08             -            -
   Discontinued operations                          (0.03)            -         (0.03)           0.02             -         0.04
   Extraordinary gain                                0.07             -             -            0.07             -            -
                                               --------------------------------------       -------------------------------------
   NET INCOME (LOSS)                                 1.10         (0.04)        (0.04)           1.14          0.01         0.01
                                               ======================================       =====================================
Weighted average number of shares
   basic and diluted                            5,080,852     4,832,976     4,832,976       5,052,170     4,700,203    4,700,203
                                               ======================================       =====================================
</TABLE>
                                      F-2

<PAGE>

      PELICAN PROPERTIES, INTERNATIONAL CORP. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
           FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                             (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                               (HISTORICAL)        (PROFORMA)
                                                                               1998                1997               1997
                                                                           ------------      --------------      -------------
<S>                                                                            <C>                <C>               <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) from continuing operations                                   (149,677)          $ 29,967          $ (130,831)
Adjustments to reconcile income from continuing operations
   to net cash (used) provided by continuing operations:
      Depreciation and amortization                                                 194            161,001                   -
      Non-cash compensation                                                           -              6,250                   -
      Loss on disposal of asset                                                       -             14,933                   -
   Changes in working capital of continuing operations:
      Decrease in accounts receivable                                                 -             50,176                   -
      Increase in inventories                                                         -             (3,630)                  -
      Decrease in other receivable                                                    -                292                   -
      Decrease (increase) in other assets                                       (17,492)           251,792              95,542
      Increase (decrease) in accounts payable
        and accrued expenses                                                     39,038             65,871             (57,135)
      Increase in deferred revenues                                                   -           (244,679)                  -
      Increase in other current liabilities                                      (1,136)             3,916             (79,002)
      Decrease in due to affiliate                                                    -            (57,435)                  -
      Increase in deferred tax liabilities                                            -                103                   -
      Decrease in pre-petition chapter 11 debt                                        -            (57,135)                  -
                                                                           ------------      -------------       -------------
        Net cash used by continuing operations                                 (129,073)           221,422            (171,426)
        Net cash (used) provided by discontinued operations                    (643,043)                 -             392,848
                                                                           ------------      -------------       -------------
        Net cash (used) provided by operating activities                       (772,116)           221,422             221,422
                                                                           ------------      -------------       -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures: discontinued operations                                    (3,873)          (100,878)           (100,878)
Proceeds from sale of discontinued operations                                14,983,262                  -                   -
                                                                           ------------      -------------       -------------
        Net cash (used) provided by investing activities                     14,979,389           (100,878)           (100,878)
                                                                           ------------      -------------       -------------
CASH FLOW FROM FINANCING ACTIVITIES:
Principal payments on long-term debt: discontinued operations                (5,622,704)          (130,000)           (130,000)
Repayment of loan                                                              (241,153)                 -                   -
Cash redemption of preferred stock                                             (293,860)                 -                   -
Proceeds from issuance of common stock                                              500                  -                   -
                                                                           ------------      -------------       -------------
        Net cash (used) provided by financing activities                     (6,157,217)          (130,000)           (130,000)
                                                                           ------------      -------------       -------------
   NET INCREASE IN CASH                                                       8,050,056             (9,456)             (9,456)
CASH, BEGINNING OF PERIOD                                                        63,335            105,342             105,342
                                                                           ------------      -------------       -------------
CASH, END OF PERIOD                                                         $ 8,113,391           $ 95,886            $ 95,886
                                                                           ============      =============       =============
</TABLE>

                                      F-3
<PAGE>

                     PELICAN PROPERTIES, INTERNATIONAL CORP.
                                AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

NOTE 1 - BASIS OF PRESENTATION
- ------------------------------

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. The quarterly financial information included herein is
unaudited. However, in the opinion of management, all adjustments, consisting of
normal recurring accruals, considered necessary for a fair presentation have
been included. Operating results for the six months ended June 30, 1998, are not
necessarily indicative of the results that may be expected for the year ending
December 31, 1998. A description of the Company's accounting policies and other
financial information is included in its audited consolidated financial
statements for the year ended December 31, 1997.

The June 30, 1998 condensed consolidated financial statements include the
accounts of Pelican Properties, International Corp. and its wholly owned
subsidiaries Ohio Key I, Inc. and Ohio Key II, Inc. and its 99% owned
subsidiary, Sunshine Key Associates Limited Partnership, an inactive Partnership
after December 31, 1996.

As more fully discussed in Note 2, the Company's net liabilities have been
segregated from continuing operations in the accompanying condensed consolidated
balance sheets, and its operating results are segregated and reported as
discontinued operations in the accompanying condensed consolidated statements of
operations and cash flows. The Company's 1997 condensed consolidated financial
statements are shown proforma for comparison purposes.

The June 30, 1997 condensed consolidated financial statements have been adjusted
retroactively to reflect significant 1997 fourth quarter adjustments.

NOTE 2 - SALE OF DISCONTINUED OPERATIONS
- ----------------------------------------

On May 29, 1998, the Company, through its wholly owned subsidiaries Ohio Key I,
and Ohio Key II, sold its only revenue producing asset known as Sunshine Key RV
Resort and Marina, which resulted in a gain of $ 8,784,302, which is net of $
3,307,290 in taxes. The proceeds were used to pay outstanding indebtedness of
$5,589,908 existing at date of sale. The sale is intended to qualify as a
like-kind exchange as promulgated by Internal Revenue Code Section 1031. In
order to ensure this type of income tax treatment, certain qualifying criteria
must be met, including, but without limitation, the proceeds are to be held by a
third party and such proceeds must be used to acquire like-kind property or
properties. It is the intention of management to continue the Company's primary
business and to reinvest such proceeds in resort type real estate.

As an additional result of the sale of discontinued operations, the company
benefited from a forgiveness of debt due to early extinguishment. This is
reflected on the Company's financial statements as an extraordinary gain of $
361,570, which is net of $ 218,973 in taxes.


                                      F-4
<PAGE>
                     PELICAN PROPERTIES, INTERNATIONAL CORP.
                                AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)


NOTE 3 - DISCONTINUED OPERATIONS
- --------------------------------

As more fully discussed in Note 2, the Company sold its principal revenue
producing asset, and accordingly, the results of operations of Ohio Key I, and
Ohio Key II, are being accounted for as discontinued operations. Also, the
condensed consolidated balance sheet as of June 30, 1997 has been reclassified
and shown proforma to reflect the Company's net liabilities of discontinued
operations.

Net current liabilities of discontinued operations at December 31, 1997 are 
summarized as follows:

                  Accounts receivable                            $     54,535
                  Inventories                                          52,992
                  Other current assets                                 27,303
                  Property and equipment, net                       6,171,103
                  Other assets                                        105,826
                  Accounts payable & accrued expenses                (251,690)
                  Deferred revenues                                  (222,764)
                  Other current liabilities                          (313,875)
                  Accrued interest                                   (217,348)
                  Current maturities of long-term debt                (65,018)
                  Long-term debt                                   (5,946,712)
                                                                 ------------
                     Total                                       $   (605,648)
                                                                 ============

NOTE 3 - DISCONTINUED OPERATIONS (CONTINUED)
- -------------------------------------------

Information relating to the discontinued operations for the six months ended
June 30, 1998 and 1997 are summarized as follows:
<TABLE>
<CAPTION>

                                                                        1998                1997
                                                                      --------           ---------
<S>                                                                 <C>                <C>         
                  Revenues                                        $    1,853,644      $   2,311,196
                  Costs of revenues                                     (439,490)          (668,823)
                  Operating expenses                                    (622,120)          (732,278)
                  General & administrative expenses                     (296,868)          (296,135)
                  Interest expense                                      (195,177)           (93,578)
                  Depreciation and amortization                         (142,681)          (161,001)
                  Income taxes                                           (76,679)          (198,583)
                                                                  --------------      -------------
                     Income from discontinuing operations         $       80,629      $     160,798
                                                                  ==============      =============
</TABLE>

                                      F-5
<PAGE>

                     PELICAN PROPERTIES, INTERNATIONAL CORP.
                                AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

NOTE 4 - STOCK BASED COMPENSATION
- ---------------------------------

On January 1, 1998 the Company issued 50,000 shares of common stock as payment
of legal fees resulting in a $50 increase to "Common Stock" and a $6,200
increase to "Additional paid in capital."

On February 28, 1998 the Company issued 20,000 shares of common stock as
compensation resulting in a $20 increase to "Common stock" and a $2,480 increase
to "Additional paid in capital" . On May 29, 1998 the Company issued 20,000
shares on common stock as compensation resulting in a $20 increase to "Common
Stock" and a $26,230 increase to "Additional paid in capital".

On February 26, 1998 the Company granted to the Chief Financial Officer ("CFO")
, the option to purchase up to 50,000 shares of Common Stock at an exercise
price of $.01 per share that is vested and exercisable on March 1, 1998. On
March 6, 1998, the CFO exercised the option and was issued 50,000 shares of
Common Stock of the company as restricted shares under Rule 144 of the
Securities Act of 1933.

NOTE 5 - NET INCOME (LOSS) PER SHARE
- ------------------------------------

The net income (loss) per share is computed by dividing the net income or (loss)
for the period by the weighted average number of shares outstanding (as adjusted
retroactively for the dilutive effect of prior years common stock options) for
the period plus the dilutive effect of outstanding common stock options,
warrants, and preferred shares considered common stock equivalents.

NOTE 6 - PREFERRED STOCK
- ------------------------

On June 30, 1997, the Company issued 195,907 shares of Series A Preferred Stock
in exchange for payment of $293,862 of debt, $223,862 of which was included in
Pre-petition debt and $70,000 was owed to a related party. On May 29, 1998, the
Company redeemed 195,907 shares of Series A Preferred Stock or all of its
Preferred Stock for $ 293,862 in cash.

NOTE 7 - SUPPLEMENTAL CASH FLOW INFORMATION
- -------------------------------------------

During 1998, the company issued shares of common stock as payment for legal
expenses and as compensation of officers totaling $ 6,250 and $ 28,750
respectively.

Included in the Company's June 30, 1998 statement of operations is a non-cash
extraordinary gain in the amount of $ 361,570 net of $ 218,973 in taxes. This
resulted from an early extinguishment of debt as a result of the sale of
discontinued operations.

                                      F-6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission