REGENT ASSISTED LIVING INC
10QSB, 1997-08-14
SKILLED NURSING CARE FACILITIES
Previous: VANGUARD AIRLINES INC \DE\, 10-Q, 1997-08-14
Next: SYNC RESEARCH INC, 10-Q, 1997-08-14



- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20459

                                   FORM 10-QSB

_X_             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1994

                  For the Quarterly period ending June 30, 1997

___             TRANSITION REPORT PURSUANT TO SECTION 12 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1994

                   For the Transition period from ____ to ____

                         Commission file number 0-27108

                          REGENT ASSISTED LIVING, INC.
             (Exact name of registrant as specified in its charter)

                    OREGON                        93-1171049
        (State or other jurisdiction of          (IRS Employer
         incorporation or organization)        Identification No.)

                                   Suite 1000
                               121 SW Morrison St.
                             Portland, Oregon 97204
                    (Address of principle executive offices)

                                  503-227-4000
              (Registrant's telephone number, including area code)

Indicated by check mark whether Registrant (1) has filed all reports to be filed
by section 13 or 15 (d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that Registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days.

                                 Yes _X_ No ___

               Shares of Registrant's Common Stock, No par value,
                    outstanding at August 1, 1997 - 4,633,000

- --------------------------------------------------------------------------------
<PAGE>
                          REGENT ASSISTED LIVING, INC.

                                   FORM 10-QSB

                                  June 30, 1997


                                      INDEX



Page

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

Condensed Consolidated Balance Sheets as of December 31, 1996
and June 30, 1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3

Condensed Consolidated Statements of Operations for the three months
and six months ended June 30, 1996 and 1997 . . . . . . . . . . . . . . . . . 4

Condensed Consolidated Statements of Cash Flows for the three months
and six months ended June 30, 1996 and 1997 . . . . . . . . . . . . . . . . . 5

Notes to Condensed Consolidated Financial Statements  . . . . . . . . . . . . 6

Item 2.  Management's Discussion and Analysis or Plan of Operation. . . . . . 9

PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders. . . . . . . . .15

Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . .15


Page 2
<PAGE>
                         PART I - FINANCIAL INFORMATION
                          ITEM 1 - FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                          REGENT ASSISTED LIVING, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                               June 30,
                                                                    December 31,                  1997
                                                                           1996             (Unaudited)
                                                                   ------------           ------------
<S>                                                                <C>                    <C>         
ASSETS
Current assets:
     Cash and cash equivalents                                     $  8,650,817           $  5,307,520
     Investments                                                      2,939,448
     Accounts receivable                                                148,976                111,100
     Prepaid expenses                                                   126,148                349,162
     Construction advances receivable                                 1,125,315                137,837
                                                                   ------------           ------------

         Total current assets                                        12,990,704              5,905,619

Property and equipment, net                                          17,383,668             32,949,299
Investment in joint venture                                             263,579                310,270
Restricted cash                                                       1,646,485              2,294,720
Deferred income tax benefit                                             304,300                271,200
Other assets                                                            588,948                528,874
                                                                   ------------           ------------

         Total assets                                              $ 33,177,684           $ 42,259,982
                                                                   ============           ============

LIABILITIES

Current liabilities:
     Current portion of long-term debt                             $    150,950           $    165,033
     Accounts payable and other accrued expenses                      2,348,369              4,776,523
     Accrued payroll                                                    335,155                343,596
     Accrued interest                                                    57,530                 57,035
                                                                   ------------           ------------

         Total current liabilities                                    2,892,004              5,342,187

Long-term debt                                                        9,753,846             16,945,754
Other liabilities                                                       474,423                754,896
                                                                   ------------           ------------

         Total liabilities                                           13,120,273             23,042,837
                                                                   ------------           ------------


SHAREHOLDERS' EQUITY

Preferred stock, no par value, 5,000,000 shares authorized;
     1,666,667 shares issued and outstanding                          9,349,841              9,349,841
Common stock, no par value, 25,000,000 shares authorized;
     4,633,000 shares issued and outstanding                         10,808,703             10,808,703
Accumulated deficit                                                    (101,133)              (941,399)
                                                                   ------------           ------------

         Total shareholders' equity                                  20,057,411             19,217,145
                                                                   ------------           ------------

         Total liabilities and shareholders' equity                $ 33,177,684           $ 42,259,982
                                                                   ============           ============


The accompanying notes are an integral part of these condensed consolidated
financial statements.
</TABLE>


Page 3
<PAGE>
<TABLE>
<CAPTION>
                          REGENT ASSISTED LIVING, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                 (Unaudited)                             (Unaudited)
                                                   Three Months Ended  Three Months Ended    Six Months Ended    Six Months Ended
                                                        June 30, 1996       June 30, 1997       June 30, 1996       June 30, 1997
                                                        -------------       -------------       -------------       -------------
<S>                                                      <C>                 <C>                 <C>                 <C>         
Revenues:
     Rental and service                                  $  3,164,543        $  3,203,750        $  6,392,673        $  6,540,097
     Management fee                                            42,020              44,199              86,414              88,121
                                                         ------------        ------------        ------------        ------------

         Total revenues                                     3,206,563           3,247,949           6,479,087           6,628,218
                                                         ------------        ------------        ------------        ------------

Operating expenses:
     Residence operating expenses                           1,951,705           2,197,624           3,920,394           4,333,901
     General and administrative                               451,731             650,647             924,344           1,362,851
     Lease expense                                            689,313             782,151           1,378,625           1,488,351
     Depreciation and amortization                             60,417              78,063             119,131             146,848
                                                         ------------        ------------        ------------        ------------

         Total operating expenses                           3,153,166           3,708,485           6,342,494           7,331,951
                                                         ------------        ------------        ------------        ------------

         Operating income (loss)                               53,397            (460,536)            136,593            (703,733)

Interest income                                                87,119              73,812             203,981             222,591
Interest expense, net                                        (129,802)                               (258,581)           (101,228)
Other income, net                                               5,622              12,341              10,112              17,604
                                                         ------------        ------------         -----------        ------------

         Income (loss) before income taxes                     16,336            (374,383)             92,105            (564,766)

Income tax (provision) benefit                                 (6,208)                                (35,000)             24,500
                                                         ------------        ------------         -----------        ------------

         Net income (loss)                               $     10,128           ($374,383)        $    57,105           ($540,266)
                                                         ============        ============         ===========        ============

Earnings (loss) per common share                                $0.00              ($0.11)              $0.01              ($0.18)
                                                         ============        ============         ===========        ============

Weighted average common shares
     outstanding                                            4,633,000           4,633,000           4,633,000           4,633,000
                                                         ============        ============         ===========        ============


The accompanying notes are an integral part of these condensed consolidated
financial statements.
</TABLE>


Page 4
<PAGE>
<TABLE>
<CAPTION>
                          REGENT ASSISTED LIVING, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                             (Unaudited)
                                                               Six Months Ended       Six Months Ended
                                                                  June 30, 1996          June 30, 1997
                                                                  -------------          -------------
<S>                                                                <C>                    <C>         
Cash flows from operating activities:
     Net income (loss)                                             $     57,105              ($540,266)
     Adjustments to reconcile net income (loss) to net
         cash provided by (used in) operating activities:
            Depreciation and amortization                               119,131                146,848
     Changes in other assets and liabilities:
         Accounts receivable                                             47,323                 37,876
         Prepaid expenses                                                (9,224)              (109,014)
         Restricted cash                                                 65,564
         Deferred income taxes                                                                  33,100
         Other assets                                                   (88,385)                56,643
         Accounts payable and other accrued expenses                     79,689               (131,880)
         Other liabilities                                               12,645                (59,527)
                                                                   ------------           ------------

            Net cash provided by (used in) operating activities         283,848               (566,220)
                                                                   ------------           ------------

Cash flows from investing activities:
     Maturity of investments, net                                     1,952,542               2,939,448
     Purchases of property and equipment                             (4,252,379)            (15,826,609)
     Increase in construction related accounts payable                                        3,374,930
     Investment in joint venture                                                                (46,691)
     Deposits to replacement reserve account                                                    (32,400)
                                                                   ------------           -------------

            Net cash used in investing activities                    (2,299,837)             (9,591,322)
                                                                   ------------           -------------

Cash flows from financing activities:
     Prepayments and deposits for financing arrangements                                       (177,000)
     Construction reimbursements and deferred
       development fee                                                                        1,327,478
     Restricted cash for financing arrangements                                                (615,835)
     Proceeds from issuance of long-term debt                                                 7,280,719
     Payments on long-term debt                                         (38,628)                (74,728)
     Preferred stock issuance costs                                                            (600,159)
     Preferred stock dividends                                                                 (326,230)
                                                                   ------------           -------------

            Net cash provided by (used in) financing activities         (38,628)              6,814,245
                                                                   ------------           -------------

            Net decrease in cash and cash equivalents                (2,054,617)             (3,343,297)

Cash and cash equivalents, beginning of period                        7,585,952               8,650,817
                                                                   ------------           -------------

Cash and cash equivalents, end of period                           $  5,531,335           $   5,307,520
                                                                   ============           =============


The accompanying notes are an integral part of these condensed consolidated
financial statements.
</TABLE>


Page 5
<PAGE>
                          REGENT ASSISTED LIVING, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   Operations and Summary of Significant Account Policies:

     The Company

     Regent Assisted Living, Inc. ("the Company") is an owner, operator, and
     developer of private-pay assisted living communities. Assisted living is
     part of a spectrum of long-term care services that provide a combination of
     housing, personal services and health care designed to respond to elderly
     individuals who require assistance with activities of daily living in a
     manner that promotes maximum independence.

     On December 26, 1995, the Company sold 1,400,000 shares of common stock to
     the public at a price of $7.50 per share in an initial public offering (the
     Offering). Concurrently, the Company sold an additional 233,000 shares at a
     price of $7.50 per share to Mr. Walter C. Bowen, the Chairman of the Board,
     Chief Executive Officer, President and majority shareholder of the Company.
     The Company realized net proceeds of approximately $10.8 million from these
     transactions.

     On December 16, 1996, the Company completed the sale of 1,283,785 shares of
     Series A Preferred Stock and 382,882 shares of Series B Preferred Stock for
     the aggregate price of $10 million.

     The results of operations for the six months ended June 30, 1996 reflect
     the operations of three assisted living communities (Regency Park, Sterling
     Park and Sunshine Villa) and the property management services provided to
     one community (Park Place). The results of operations for the six months
     ended June 30, 1997, additionally reflect the operation of one new assisted
     living community (Willow Park) and the property management services
     provided to one additional community (Sun Oak). As of August 1, 1997, an
     additional 25 assisted living and special needs communities are in various
     stages of development.

     The Company also provides management and administrative services for Bowen
     Property Management Co., Bowen Financial Services Corp., Bowen Development
     Company and Bowen Condominium Marketing, Inc. (collectively, the Bowen
     Companies), all of which are Oregon corporations and are wholly owned by
     Mr. Bowen. These services are provided pursuant to the terms of an
     Administrative Services Agreement described in Note 3.


     Basis of Presentation

     The condensed consolidated financial statements include the accounts of the
     Company and its majority owned subsidiary. All significant inter-company
     accounts and transactions have been eliminated in consolidation.


Page 6
<PAGE>
                          REGENT ASSISTED LIVING, INC.
                         NOTES TO CONDENSED CONSOLIDATED
                         FINANCIAL STATEMENTS, Continued


1.   Operations and Summary of Significant Accounting Policies, Continued:

     The accompanying unaudited condensed consolidated financial statements as
     of June 30, 1997, and for the three month and six month periods ended June
     30, 1997 and 1996, have been prepared in conformity with generally accepted
     accounting principles. The financial information as of December 31, 1996,
     is derived from the Company's Form 10-KSB for the year ended December 31,
     1996. Certain information or footnote disclosures normally included in
     financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted pursuant to the rules
     and regulations of the Securities and Exchange Commission. In the opinion
     of management, the accompanying financial statements include all
     adjustments necessary (which are of a normal and recurring nature) for the
     fair presentation of the results of the interim periods presented. The
     accompanying financial statements should be read in conjunction with the
     Company's audited consolidated financial statements for the year ended
     December 31, 1996 included in the Company's Form 10-KSB for the year ended
     December 31, 1996.

     Operating results for the three months and six months ended June 30, 1997,
     are not necessarily indicative of the results that may be expected for the
     entire fiscal year ending December 31, 1997, or any portion thereof.


2.   Property and Equipment:

<TABLE>
<CAPTION>
     Property and equipment are stated at cost and consist of the following:

                                                     December 31,           June 30,
                                                            1996               1997
         <S>                                         <C>               <C>         
         Land                                        $  1,100,000      $  1,100,000
         Buildings and improvements                     6,520,556         6,636,891
         Furniture and equipment                          530,540           692,077
         Construction in progress                       9,456,006        24,885,466
                                                     ------------      ------------

                                                       17,607,102        33,314,434
         Less accumulated depreciation                    223,434           365,135
                                                     ------------      ------------

         Total property and equipment, net           $ 17,383,668      $ 32,949,299
                                                     ============      ============
</TABLE>

         Land, buildings and certain furniture and equipment serve as collateral
         for long-term debt.


Page 7
<PAGE>
                          REGENT ASSISTED LIVING, INC.
                         NOTES TO CONDENSED CONSOLIDATED
                         FINANCIAL STATEMENTS, Continued


3.   Administrative Services Agreement:

     The Company has entered into an agreement with the Bowen Companies, all of
     which are Oregon corporations controlled by Mr. Bowen, whereby the Company
     will provide each of the Bowen Companies executive assistance, accounting
     and financial management services, legal and administrative assistance,
     insurance, management information services, and other management services
     as required by the Bowen Companies. Under the terms of the agreement, the
     Company will be reimbursed at its cost on a monthly basis for all services
     provided.


4.   Earnings (Loss) Per Common Share:

     The computation of fully diluted earnings (loss) per share for each of the
     periods was antidilutive; as such, no presentation of fully diluted
     earnings (loss) per share has been included in the condensed consolidated
     statements of operations. Earnings (loss) attributable to common stock
     includes a deduction of preferred stock dividends declared, which totaled
     $150,000 and $300,000 for the three and six month periods ended June 30,
     1997, respectively.


5.   Accounting Pronouncements:

     The Financial Accounting Standards Board (FASB) has issued several
     accounting pronouncements which the Company will be required to adopt in
     future fiscal reporting periods.

     FASB Statement No. 128 "Earnings per Share" establishes new guidelines for
     the calculation of and disclosures regarding earnings per share. The
     Company will adopt the provisions of Statement No. 128 during the first
     quarter of 1998 and at that time will be required to present basic and
     diluted earnings per share and to restate all prior periods. There will be
     no impact on the calculation of basic earnings per share for the three
     months and six months ended June 30, 1997 and 1996. Diluted earnings per
     share is not expected to differ materially from basic earnings per share.

     The Company will adopt FASB Statement No. 129 "Disclosure of Information
     About Capital Structure" during the first quarter of 1998. The Company does
     not expect that adoption of the disclosure requirements of this
     pronouncement will have a material impact on its financial statements.


Page 8
<PAGE>
                          REGENT ASSISTED LIVING, INC.
                         NOTES TO CONDENSED CONSOLIDATED
                         FINANCIAL STATEMENTS, Continued


5.   Accounting Pronoucements, continued:

     FASB Statement No. 130 "Reporting Comprehensive Income," which the Company
     will adopt during the first quarter of 1998, establishes standards for
     reporting and display of comprehensive income and its components in
     financial statements. Comprehensive income generally represents all changes
     in shareholders' equity except those resulting from investments by or
     distributions to shareholders. Such changes are generally not significant
     to the Company; and the adoption of Statement No. 130, including the
     required comparative presentation for prior periods, is not expected to
     have a material impact on its financial statements.


Page 9
<PAGE>
ITEM 2.  Management's Discussion and Analysis or Plan of Operation.


Overview

The Company

The Company reported a net loss of $374,383, or $0.11 per share, on revenue of
$3,247,949 for the three months ended June 30, 1997. For the six months ended
June 30, 1997, the Company reported a net loss of $540,266, or $0.18 per share,
on revenue of $6,628,218.

The Company operated four communities pursuant to long-term leases and managed
two additional communities during the three month period ending June 30, 1997.
The Company leases Regency Park, a 142-bed assisted living community in
Portland, Oregon, Sterling Park, a 192-bed community in Redmond, Washington,
Sunshine Villa, a 126-bed community located in Santa Cruz, California, and
Willow Park, a 134-bed community located in Boise, Idaho, for total operations
of 594 beds. The Company also manages Park Place, a 112-bed community in
Portland, Oregon, and Sun Oak, a 50-bed community in Citrus Heights, California,
from which the Company derives management fees. Effective July 8, 1997, the
Company began operating West Wind, a 48-bed community in Boise, Idaho, pursuant
to a long-term lease.

As of August 1, 1997, the Company had commenced construction on the following
twelve new communities:

<TABLE>
<CAPTION>
                                                   Expected
                               Projected            Quarter          Leased or
           Location           No. of Beds           Opening            Owned
           --------           -----------           -------            -----
<S>                               <C>                <C>              <C>
Folsom, California                122                3rd-97            Owned
San Antonio, Texas                137                3rd-97           Leased
Roseville, California             108                4th-97            Owned
Clovis, California                129                4th-97           Leased
Rio Rancho, New Mexico            114                4th-97            Owned*
Bakersfield, California           131                4th-97            Owned
Eugene, Oregon                    125                4th-97            Owned
Vacaville, California             127                4th-97            Owned
Tucson, Arizona                   136                1st-98            Owned
Henderson, Nevada                 134                1st-98            Owned
Austin, Texas                     136                1st-98            Owned
Kenmore,                           96                2nd-98            Owned**
Washington

*    The Company's community in Rio Rancho will be owned by a limited liability
     company in which the Company owns a 90 percent interest. The Company will
     manage the community.

**   The Company's community in Kenmore will be owned by a limited liability
     company in which the Company owns a 50 percent interest. The Company will
     manage the community.
</TABLE>


Page 10
<PAGE>
An additional thirteen new communities were under varying stages of development
as of August 1, 1997. If all 25 communities are developed, operations of the
Company will increase by approximately 2,400 beds to a total of approximately
3,000. Also, with the intent of securing additional sites on which to build new
communities, the Company is currently engaged in negotiations to acquire several
additional sites and is pursuing joint venture opportunities with parties who
control parcels of land in strategic markets. All costs associated with the
development of these communities have been capitalized as "Construction in
Progress" as disclosed in Note 2 to the condensed consolidated financial
statements.

Operating results for the three month and six month periods ended June 30, 1997,
are not necessarily indicative of future financial performance as the Company
intends to expand its operating base of communities.


Three Months Ended June 30, 1997 Compared to Three Months Ended June 30, 1996

Revenues. For the three month period ended June 30, 1997, revenues were
$3,247,949 compared to $3,206,563 in the three month period ended June 30, 1996.
The Company operated three communities and managed a fourth in the three month
period ended June 30, 1996, whereas the Company began operating a fourth
community and managing a second community in May, 1997. The increase in revenue
of $41,386, or 1.3 percent, includes $25,153 related to the newly opened
community. Overall average occupancy at the three stabilized communities
declined slightly to 93.2 percent for the three month period ended June 30, 1997
from 93.8 percent for the same period in 1996.

Residence Operating Expenses. Residence operating expenses were $2,197,624 for
the three month period ended June 30, 1997, and $1,951,705 for the same period
in 1996, an increase of $245,919. The current period includes $292,689 of
start-up and pre-opening costs related to the Company's new communities in
Boise, Folsom and San Antonio. Residence operating expenses, excluding the
effect of the new communities, totaled 59.9 percent and 61.7 percent of rental
and service revenues for the three month periods ended June 30, 1997 and 1996,
respectively.

General and Administrative Expenses. General and administrative expenses were
$650,647 for the three month period ended June 30, 1997, compared to $451,731
for the three month period ended June 30, 1996. The increase of $198,916 is due
primarily to the increase in development activities by the Company, including
payroll and related costs primarily resulting from staffing increases related to
the implementation of the Company's strategy for rapid growth.

Lease Expense. Lease expense for the Company's leased communities was $782,151
for the three month period ended June 30, 1997, and was $689,313 for the same
period for 1996. The increase of $92,838 includes $77,781 related to the newly
opened community.

Depreciation and Amortization. Depreciation and amortization expense was $78,063
for the three month period ended June 30, 1997, compared to $60,417 for the
three month period ended June 30, 1996.


Page 11
<PAGE>
Interest Income. Interest income decreased in the three month period ended June
30, 1997, to $73,812, from $87,119 for the same period in 1996. Interest income
for the second quarter of 1997 resulted from the investment of the net proceeds
from the sale of preferred stock in December, 1996, whereas interest income for
the second quarter of 1996 resulted from the investment of the Company's net
proceeds of its initial public offering. All investments of cash and cash
equivalents are in high quality, short term securities placed with institutions
with high credit ratings.

Interest Expense. The Company reported no interest expense for the three months
ended June 30, 1997, compared to $129,802 for the three month period ended June
30, 1996. The Company capitalized $258,771 of interest charges incurred during
the three months ended June 30, 1997. The interest costs were incurred by the
Company in the current period in connection with borrowings for construction
purposes and the Sunshine Villa sale/leaseback financing.

Net Income (loss). Net operating results decreased to a loss of $374,383 during
the three month period ended June 30, 1997, from net income of $10,128 for the
same period in 1996. The current period loss is indicative of the Company's
expansion efforts and is expected to continue until the income from stabilized
communities exceeds the initial operating losses generated from new communities.
The decrease in net results is primarily due to an increase in general and
administrative expenses (as discussed above), an increase in lease expense (as
discussed above), a decrease in residence operating profits (rental and service
revenue less residence operating expenses) of $206,712, offset by an decrease in
interest expense of $129,802.


Six Months Ended June 30, 1997 Compared to Six Months Ended June 30, 1996

Revenues. For the six month period ended June 30, 1997, revenues increased by
$149,131, or 2.3%, to $6,628,218, compared to $6,479,087 in the six month period
ended June 30, 1996. Overall average occupancy at the three stabilized
communities increased slightly to 94.7 percent for the six month period ended
June 30, 1997 from 94.3 percent for the same period in 1996.

Residence Operating Expenses. Residence operating expenses were $4,333,901 for
the six month period ended June 30, 1997, and $3,920,394 for the same period in
1996. The increase of $413,507 is due primarily to the combined impact of
slightly higher than expected operating costs for 1997 with lower than expected
operating costs for 1996. In addition, the current period includes $322,990 of
start-up and pre-opening costs related to three of the Company's new
communities. Residence operating expenses, excluding the effect of the new
communities, totaled 61.6 percent and 61.3 percent of rental and service
revenues for the six month periods ended June 30, 1997 and 1996, respectively.

General and Administrative Expenses. General and administrative expenses were
$1,362,851 for the six month period ended June 30, 1997, compared to $924,344
for the six month period ended June 30, 1996. The increase of $438,507 is due
primarily to the increase in development activities by the Company, including
payroll and related costs primarily resulting from staffing increases related to
the implementation of the Company's strategy for rapid growth.


Page 12
<PAGE>
Lease Expense. Lease expense for the Company's leased communities was $1,488,351
for the six month period ended June 30, 1997, and was $1,378,625 for the same
period for 1996. The increase of $109,726 includes $77,781 related to the newly
opened community.

Depreciation and Amortization. Depreciation and amortization expense was
$146,848 for the six month period ended June 30, 1997, compared to $119,131 for
the six month period ended June 30, 1996.

Interest Income. Interest income increased in the six month period ended June
30, 1997, to $222,591, from $203,981 for the same period in 1996, an increase of
$18,610.

Interest Expense. Interest expense decreased in the six month period ended June
30, 1997, to 101,228, from $258,581 for the six month period ended June 30,
1997. The Company capitalized $372,192 of interest charges incurred during the
six months ended June 30, 1997.

Net Income (loss). Net operating results decreased to a loss of $540,266 during
the six month period ended June 30, 1997, from net income of $57,105 for the
same period in 1996. The decrease in net results is primarily due to an increase
in general and administrative expenses (as discussed above), an increase in
lease expense (as discussed above), a decrease in residence operating profits
(rental and service revenue less residence operating expenses) of $266,083,
offset by an decrease in interest expense of $157,353.


Liquidity and Capital Resources

At June 30, 1997, the Company had approximately $563,000 of working capital
compared to approximately $10.1 million at December 31, 1996, a decrease of $9.5
million primarily related to expenditures for development activities. Current
liabilities include approximately $4.2 million of construction related payables
for which long-term financing has been arranged.

Net cash used in operating activities totaled $566,220 for the six month period
ended June 30, 1997, which resulted primarily from a net loss of $540,266.

Net cash used in investing activities totaled $9,591,322 for the six month
period ended June 30, 1997, comprised primarily of $12,451,679 used in
development activities offset by $2,939,448 provided from the maturity of
investments. During the period, the Company incurred construction costs in nine
locations and conducted preliminary development activities related to thirteen
sites. At June 30, 1997, the aggregate purchase price for the Company's binding
options related to ten parcels of land was approximately $7,000,000. The Company
has paid initial deposits relating to these sites and has also completed the
demographic analysis and other preliminary due diligence for purposes of
developing assisted living communities at these sites.

Net cash provided by financing activities totaled $6,814,245 during the six
month period ended June 30, 1997, consisting of construction financing proceeds
totaling $7,280,719, net reimbursements and development fees from REIT's
totaling $1,327,478, offset by increases in restricted cash of $615,835, and
payment of preferred stock issuance costs of $600,159 and preferred stock
dividends of $326,230.


Page 13
<PAGE>
During the remainder of 1997, the Company intends to utilize current working
capital resources to develop and construct assisted living communities. The
Company intends to finance a substantial portion of the cost of developing each
new community through additional sale/leaseback transactions with real estate
investment trusts, as well as conventional financing with commercial banks,
pension funds, and other financial institutions.

The Company has completed four transactions with a real estate investment trust
pursuant to which the Company sold its Sunshine Villa community and obtained
approximately $23.4 million of lease financing for its Boise, San Antonio and
Clovis communities.

As of the end of the second quarter of 1997, the Company had completed the
following construction loans:

<TABLE>
<CAPTION>
Amount           Community                     Lender
- ------           ---------                     ------
<S>              <C>                           <C>
$6,850,000       Folsom, California            US National Bank of Oregon
$5,935,000       Kenmore, Washington           US National Bank of Oregon
$7,600,000       Vacaville, California         US National Bank of Oregon
$7,200,000       Bakersfield, California       Guaranty Federal Bank, FSB
$7,700,000       Austin, Texas                 Guaranty Federal Bank, FSB
$7,375,500       Rio Rancho, New Mexico        Guaranty Federal Bank, FSB
$6,255,000       Eugene, Oregon                Wells Fargo
$6,450,000       Roseville, California         Key Bank
</TABLE>

The Company has also received commitments or expressions of intent to provide
the following construction financing:

<TABLE>
<CAPTION>
Amount           Community                     Lender
- ------           ---------                     ------
<S>              <C>                           <C>
$ 7,115,000      Tucson, Arizona               Bank United of Texas, FSB
$ 6,930,000      Henderson, Nevada             Bank United of Texas, FSB
$15,000,000      Multiple locations *          US National Bank of Oregon

*    This loan facility will be for the construction of up to five Regent Court
     stand-alone special needs communities.
</TABLE>

Additional project financing of up to $174.5 million has been agreed to, in
principal terms, between the Company and Meditrust, a healthcare real estate
investment trust. The financing is divided into three facilities. The first
provides up to $100 million in sale/leaseback financing for communities
currently under construction and for acquisition of new communities. The second
provides an additional $70 million in financing for future development and
acquisition activities. The third is a $4.5 million line of credit available
primarily for development related expenditures, including site acquisition.

Each of the pending financing transactions is subject to a number of conditions,
including the negotiation and execution of definitive documents and the
satisfactory completion of due diligence on the related properties, and there is
no assurance that any of these financing transactions will be completed on the
terms proposed, or at all.


Page 14
<PAGE>
The Company anticipates capital expenditures for 1997 will include additional
land acquisition costs, architectural fees, and other development costs related
to at least 14 assisted living communities and construction costs related to at
least 16 new assisted living communities. The Company currently estimates that
its plan to develop at least 14 additional assisted living communities and five
Regent Court stand alone special needs communities by July 1, 1998, including
the communities described above that are under development, will likely require
additional financing prior to construction of the five Regent Court communities.
Such additional financing may be required in addition to the financing described
in the preceding paragraphs. Such financing may take the form of debt or equity,
including a public or private debt or equity offering by either the Company or
with respect solely to one or more new communities, or conventional bank
financing, or the use of sale/leaseback financing from real estate investment
trusts. The amount of such additional financing will be dependent upon the
amount of security deposits required under, and other terms of, the
sale/leaseback financing arrangements the Company expects to negotiate, the
performance of the Company's newly developed communities and existing
properties, and the extent to which the Company engages in development
activities for projects in addition to the 25 communities currently under
varying stages of development or construction. If the Company is unable to
obtain additional required financing, or if such financing is not available on
acceptable terms, the Company believes that its plan to develop these 25 new
communities by the end of 1998 would likely be delayed or curtailed.


Forward-Looking Statements

The information set forth in this report in the sections entitled "Overview" and
"Liquidity and Capital Resources" regarding the Company's acquisition of sites
for development, the Company's development, construction, financing and opening
of new assisted living communities, and the Company's plans to develop,
construct and operate new Regent Court communities constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933 and
is subject to the safe harbor created by that section. The development of
additional assisted living communities will involve a number of risks including,
without limitation, the risk that the Company will be unable to locate suitable
sites, risks relating to the inability to obtain, or delays in obtaining,
necessary zoning, land use, building, occupancy and other required governmental
permits and authorizations, risks that financing may not be available on
satisfactory terms, environmental risks, risks that construction costs may
exceed original estimates, risks that construction and lease-up may not be
completed on schedule, and risks relating to the competitive environment for
development. The foregoing risks could cause the Company to significantly delay
or curtail its planned growth and could cause one or more of the Company's new
communities to not be profitable. Additional factors that could cause results to
differ materially from those projected in the forward-looking statements
include, without limitation, the ability of the Company to raise additional
financing upon terms acceptable to the Company, increases in the costs
associated with new construction, competition, and acceptance of the Company's
prototype community in new geographic markets. The Company's growth strategy is
subject to the risk that occupancy rates at newly-developed communities may not
be achieved or sustained at expected levels, in which case, the Company will
experience greater than anticipated operating losses in connection with the
opening of new communities and the Company's need for additional financing to
meet its growth plans will likely increase. Furthermore, the Company's growth
will place increasing pressure on the Company's management controls and require
the Company to locate, train, assimilate, and retain additional community
managers and support staff. There is no assurance that the Company will be able
to manage this growth successfully.


Page 15
<PAGE>
PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

The Company held its 1996 annual meeting of shareholders at 2:00 p.m., PDT, on
May 6, 1997, on the 31st Floor of the U.S. Bancorp Tower, 111 S.W. Fifth Avenue,
Portland, Oregon.

The only matters submitted to a vote of the shareholders were the election of
two directors and to increase the number of shares of the Company's Common Stock
that may be issued pursuant to the Company's 1995 Stock Incentive Plan from
400,000 to 600,000. Proxies were solicited pursuant to Regulation 14A of the
Exchange Act.

The following persons were elected by the following vote as directors for the
stated terms:

<TABLE>
<CAPTION>
                                                     Votes Against
                                    Votes For          or Withheld     Abstentions    Non-Votes
                                    ---------          -----------     -----------    ---------
<S>                                 <C>                     <C>                  <C>          <C>
Class I (three year term);

    Dana J. O'Brien                 5,501,242               3,500                0            0
    Steven L. Gish                  5,501,242               3,500                0            0
</TABLE>

The proposal to increase the number of shares of the Company's Common Stock that
may be issued pursuant to the Company's 1995 Stock Incentive Plan from 400,000
to 600,000 was approved by the following vote:

Votes For       Votes Against        Abstentions           Non Votes
- ---------       -------------        -----------           ---------
4,721,669           15,980              6,500               760,593


Item 6.  Exhibits and Reports on Form 8-K

         Exhibits:

         10.1     Regent Assisted Living, Inc. 1995 Stock Incentive Plan, as
                  amended

         27       Financial Data Schedule


         Reports on Form 8-K

         None


Page 16
<PAGE>
                                    SIGNATURE

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

REGENT ASSISTED LIVING, INC.



By: STEVEN L. GISH                                  Date:  August 13, 1997
    -----------------------------------
    Steven L. Gish
    Chief Financial Officer


Page 17
<PAGE>
                                  EXHIBIT INDEX


Ex. No.       Description
- -------       -----------

  10.1        Regent Assisted Living, Inc. 1995 Stock
              Incentive Plan, as amended

  27          Financial Data Schedule

                          REGENT ASSISTED LIVING, INC.

                            1995 STOCK INCENTIVE PLAN

     1. Purpose. The purpose of this Stock Incentive Plan (the "Plan") is to
enable Regent Assisted Living, Inc. (the "Company") to attract and retain the
services of (1) selected employees, officers and directors of the Company and
(2) selected nonemployee agents, consultants, advisors and independent
contractors of the Company.

     2. Shares Subject to the Plan. Subject to adjustment as provided below and
in Section 13, the shares to be offered under the Plan shall consist of Common
Stock of the Company, and the total number of shares of Common Stock that may be
issued under the Plan shall not exceed 600,000 shares (after giving effect to a
3,000 for 1 stock split). The shares issued under the Plan may be authorized and
unissued shares or reacquired shares. If an option, stock appreciation right or
performance unit granted under the Plan expires, terminates or is cancelled, the
unissued shares subject to such option, stock appreciation right or performance
unit shall again be available under the Plan. If shares sold or awarded as a
bonus under the Plan are forfeited to or repurchased by the Company, the number
of shares forfeited or repurchased shall again be available under the Plan.

     3. Effective Date and Duration of Plan.

          (a) Effective Date. The Plan shall become effective as of August 28,
1995. No option, stock appreciation right or performance unit granted under the
Plan to an officer (an "Officer") who is subject to Section 16(b) of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), or a director,
and no incentive stock option, shall become exercisable, however, until the Plan
is approved by the affirmative vote of the holders of a majority of the shares
of Common Stock represented at a shareholders meeting at which a quorum is
present, and any such awards under the Plan before such approval shall be
conditioned on and subject to such approval. Subject to this limitation,
options, stock appreciation rights and performance units may be granted and
shares may be awarded as bonuses or sold under the Plan at any time after the
effective date and before termination of the Plan.

          (b) Duration. The Plan shall continue in effect until all shares
available for issuance under the Plan have been issued and all restrictions on
such shares have lapsed. The Board of Directors may suspend or terminate the
Plan at any time except with respect to options, performance units and shares
subject to restrictions then outstanding under the Plan. Termination shall not
affect any outstanding options, any right of the Company to repurchase shares or
the forfeitability of shares issued under the Plan.
<PAGE>
     4. Administration.

          (a) Board of Directors. The Plan shall be administered by the Board of
Directors of the Company, which shall determine and designate from time to time
the individuals to whom awards shall be made, the amount of the awards and the
other terms and conditions of the awards. Subject to the provisions of the Plan,
the Board of Directors may from time to time adopt and amend rules and
regulations relating to administration of the Plan, advance the lapse of any
waiting period, accelerate any exercise date, waive or modify any restriction
applicable to shares (except those restrictions imposed by law) and make all
other determinations in the judgment of the Board of Directors necessary or
desirable for the administration of the Plan. The interpretation and
construction of the provisions of the Plan and related agreements by the Board
of Directors shall be final and conclusive. The Board of Directors may correct
any defect or supply any omission or reconcile any inconsistency in the Plan or
in any related agreement in the manner and to the extent it shall deem expedient
to carry the Plan into effect, and it shall be the sole and final judge of such
expediency.

          (b) Committee. The Board of Directors may delegate to the Compensation
Committee of the Board of Directors (the "Committee") any or all authority for
administration of the Plan. If authority is delegated to the Committee, all
references to the Board of Directors in the Plan shall mean and relate to the
Committee, except (i) as otherwise provided by the Board of Directors, (ii) that
only the Board of Directors may amend or terminate the Plan as provided in
Sections 3 and 13 and (iii) that if the Committee includes officers of the
Company, the Committee shall not be permitted to grant options to persons who
are officers of the Company. If awards are to be made under the Plan to Officers
or directors (in addition to the option grants to be awards made to non-employee
directors pursuant to Section 17 hereof), authority for selection of Officers
and directors for participation and decisions concerning the timing, pricing and
amount of a grant or award, if not determined under a formula meeting the
requirements of Rule 16b-3 under the Exchange Act, shall be delegated to another
committee consisting of two or more disinterested directors.

     5. Types of Awards; Eligibility. The Board of Directors may, from time to
time, take the following action, separately or in combination, under the Plan:
(i) grant Incentive Stock Options, as defined in Section 422 of the Internal
Revenue Code of 1986, as amended (the "Code"), as provided in Sections 6(a) and
6(b); (ii) grant options other than Incentive Stock Options ("Non-Statutory
Stock Options") as provided in Sections 6(a) and 6(c); (iii) award stock bonuses
as provided in Section 7; (iv) sell shares subject to restrictions as provided
in Section 8; (v) grant stock appreciation rights as provided in Section 9; (vi)
grant cash bonus rights as provided in Section 10; and (vii) grant performance
units as provided in Section 11. Any such awards may be made to employees,
including employees who are officers or directors, and to other individuals
described in Section 1 who the Board of Directors believes have made or will
make an important contribution to the Company; provided, however, that only
employees of the

                                        2
<PAGE>
Company shall be eligible to receive Incentive Stock Options under the Plan. The
Board of Directors shall select the individuals to whom awards shall be made and
shall specify the action taken with respect to each individual to whom an award
is made. At the discretion of the Board of Directors, an individual may be given
an election to surrender an award in exchange for the grant of a new award. No
employee may be granted options or stock appreciation rights under the Plan for
more than an aggregate of 100,000 shares of Common Stock in connection with the
hiring of the employee or 50,000 shares of Common Stock in any calendar year
otherwise.

     6. Option Grants.

          (a) General Rules Relating to Options.

               (i) Terms of Grant. The Board of Directors may grant options
     under the Plan. With respect to each option grant, the Board of Directors
     shall determine the number of shares subject to the option, the option
     price, the period of the option, the time or times at which the option may
     be exercised and whether the option is an Incentive Stock Option or a
     Non-Statutory Stock Option. At the time of the grant of an option or at any
     time thereafter, the Board of Directors may provide that an optionee who
     exercised an option with Common Stock of the Company shall automatically
     receive a new option to purchase additional shares equal to the number of
     shares surrendered and may specify the terms and conditions of such new
     options.

               (ii) Exercise of Options. Except as provided in Section 6(a)(iv)
     or as determined by the Board of Directors, no option granted under the
     Plan may be exercised unless at the time of such exercise the optionee is
     employed by or in the service of the Company and shall have been so
     employed or provided such service continuously since the date the option
     was granted. Absence on leave or on account of illness or disability under
     rules established by the Board of Directors shall not, however, be deemed
     an interruption of employment or service for this purpose. Unless otherwise
     determined by the Board of Directors, vesting of options shall not continue
     during an absence on leave (including an extended illness) or on account of
     disability. Except as provided in Sections 6(a)(iv) and 12, options granted
     under the Plan may be exercised from time to time over the period stated in
     each option in such amounts and at such times as shall be prescribed by the
     Board of Directors, provided that options shall not be exercised for
     fractional shares. Unless otherwise determined by the Board of Directors,
     if an optionee does not exercise an option in any one year with respect to
     the full number of shares to which the optionee is entitled in that year,
     the optionee's rights shall be cumulative and the optionee may purchase
     those shares in any subsequent year during the term of the option. Unless
     otherwise determined by the Board of Directors, if an Officer exercises an
     option within six months of the grant of the

                                        3
<PAGE>
     option, the shares acquired upon exercise of the option may not be sold
     until six months after the date of grant of the option.

               (iii) Nontransferability. Each Incentive Stock Option and, unless
     otherwise determined by the Board of Directors with respect to an option
     granted to a person who is neither an Officer nor a director of the
     Company, each other option granted under the Plan by its terms shall be
     nonassignable and nontransferable by the optionee, either voluntarily or by
     operation of law, except by will or by the laws of descent and distribution
     of the state or country of the optionee's domicile at the time of death.

               (iv) Termination of Employment or Service.

                    (A) General Rule. Unless otherwise determined by the Board
          of Directors, in the event an optionee's employment or service with
          the Company terminates for any reason other than because of physical
          disability or death as provided in Sections 6(a)(iv)(B) and (C), his
          or her option may be exercised at any time before the expiration date
          of the option or the expiration of 30 days after the date of
          termination, whichever is the shorter period, but only if and to the
          extent the optionee was entitled to exercise the option at the date of
          termination.

                    (B) Termination Because of Total Disability. Unless
          otherwise determined by the Board of Directors, in the event an
          optionee's employment or service with the Company terminates because
          of total disability, his or her option may be exercised at any time
          before the expiration date of the option or the expiration of 12
          months after the date of termination, whichever is the shorter period,
          but only if and to the extent the optionee was entitled to exercise
          the option at the date of termination. The term "total disability"
          means a medically determinable mental or physical impairment that is
          expected to result in death or has lasted or is expected to last for a
          continuous period of 12 months or more and that causes the optionee to
          be unable, in the opinion of the Company and two independent
          physicians, to perform his or her duties as an employee, director,
          officer or consultant of the Company and to be engaged in any
          substantial gainful activity. Total disability shall be deemed to have
          occurred on the first day after the Company and the two independent
          physicians have furnished their opinion of total disability to the
          Company.

                    (C) Termination Because of Death. Unless otherwise
          determined by the Board of Directors, in the event of an optionee's
          death while employed by or providing service to the Company, his or
          her option may be exercised at any time before the expiration date of
          the option or the expiration of 12 months after the date of death,
          whichever is the shorter period, but only if and to the extent the
          optionee was entitled to exercise the

                                        4
<PAGE>
          option at the date of death and only by the person or persons to whom
          the optionee's rights under the option shall pass by the optionee's
          will or by the laws of descent and distribution of the state or
          country of domicile at the time of death.

                    (D) Amendment of Exercise Period Applicable to Termination.
          The Board of Directors, at the time of grant or, with respect to an
          option that is not an Incentive Stock Option, at any time thereafter,
          may extend the 30-day and 12-month exercise periods any length of time
          not longer than the original expiration date of the option, and may
          increase the portion of an option that is exercisable, subject to such
          terms and conditions as the Board of Directors may determine.

                    (E) Failure to Exercise Option. To the extent that the
          option of any deceased optionee or any optionee whose employment or
          service terminates is not exercised within the applicable period, all
          further rights to purchase shares pursuant to the option shall cease
          and terminate.

               (v) Purchase of Shares. Unless the Board of Directors determines
     otherwise, shares may be acquired pursuant to an option granted under the
     Plan only upon the Company's receipt of written notice from the optionee of
     the optionee's intention to exercise, specifying the number of shares as to
     which the optionee desires to exercise the option and the date on which the
     optionee desires to complete the transaction, and if required in order to
     comply with the Securities Act of 1933, as amended, containing a
     representation that it is the optionee's present intention to acquire the
     shares for investment and not with a view to distribution. Unless the Board
     of Directors determines otherwise, on or before the date specified for
     completion of the purchase of shares pursuant to an option, the optionee
     must have paid the Company the full purchase price of those shares in cash
     (including, with the consent of the Board of Directors, cash that may be
     the proceeds of a loan from the Company (provided that, with respect to an
     Incentive Stock Option, such loan is approved at the time of option grant))
     or, with the consent of the Board of Directors, in whole or in part, in
     Common Stock of the Company valued at fair market value, restricted stock,
     performance units or other contingent awards denominated in either stock or
     cash, promissory notes and other forms of consideration. The fair market
     value of Common Stock provided in payment of the purchase price shall be
     the closing price of the Common Stock as reported in The Wall Street
     Journal on the last trading day before the date the option is exercised, or
     such other reported value of the Common Stock as shall be specified by the
     Board of Directors. No shares shall be issued until full payment for the
     shares has been made. With the consent of the Board of Directors (which, in
     the case of an Incentive Stock Option, shall be given only at the time of
     grant), an optionee may request the Company to apply automatically the
     shares to be received upon the exercise of a portion of a stock option
     (even though stock certificates have not yet been issued) to satisfy the
     purchase price for additional

                                        5
<PAGE>
     portions of the option. Each optionee who has exercised an option shall,
     immediately upon notification of the amount due, if any, pay to the Company
     in cash amounts necessary to satisfy any applicable federal, state and
     local tax withholding requirements. If additional withholding is or becomes
     required beyond any amount deposited before delivery of the certificates,
     the optionee shall pay such amount to the Company on demand. If the
     optionee fails to pay the amount demanded, the Company may withhold that
     amount from other amounts payable by the Company to the optionee, including
     salary, subject to applicable law. With the consent of the Board of
     Directors an optionee may satisfy this obligation, in whole or in part, by
     having the Company withhold from the shares to be issued upon exercise that
     number of shares that would satisfy the withholding amount due or by
     delivering to the Company Common Stock to satisfy the withholding amount.
     Upon the exercise of an option, the number of shares reserved for issuance
     under the Plan shall be reduced by the number of shares issued upon
     exercise of the option.

          (b) Incentive Stock Options. Incentive Stock Options shall be subject
to the following additional terms and conditions:

               (i) Limitation on Amount of Grants. No employee may be granted
     Incentive Stock Options under the Plan if the aggregate fair market value,
     on the date of grant, of the Common Stock with respect to which Incentive
     Stock Options are exercisable for the first time by that employee during
     any calendar year under the Plan and under all incentive stock option plans
     (within the meaning of Section 422 of the Code) of the Company exceeds
     $100,000.

               (ii) Limitations on Grants to 10 Percent Shareholders. An
     Incentive Stock Option may be granted under the Plan to an employee
     possessing more than 10 percent of the total combined voting power of all
     classes of stock of the Company only if the option price is at least 110
     percent of the fair market value, as described in Section 6(b)(iv), of the
     Common Stock subject to the option on the date it is granted and the option
     by its terms is not exercisable after the expiration of five years from the
     date it is granted.

               (iii) Duration of Options. Subject to Sections 6(a)(ii) and
     6(b)(ii), Incentive Stock Options granted under the Plan shall continue in
     effect for the period fixed by the Board of Directors, except that no
     Incentive Stock Option shall be exercisable after the expiration of 10
     years from the date it is granted.

               (iv) Option Price. The option price per share shall be determined
     by the Board of Directors at the time of grant. Except as provided in
     Section 6(b)(ii), the option price shall not be less than 100 percent of
     the fair market value of the Common Stock covered by the Incentive Stock
     Option at the date the option is granted. The fair market value shall be
     deemed to be the closing price of the Common Stock as reported in The Wall
     Street Journal on the day before the date

                                        6
<PAGE>
     the option is granted, or, if there has been no sale on that date, on the
     last preceding date on which a sale occurred, or such other value of the
     Common Stock as shall be specified by the Board of Directors.

               (v) Limitation on Time of Grant. No Incentive Stock Option shall
     be granted on or after the 10th anniversary of the effective date of the
     Plan.

               (vi) Conversion of Incentive Stock Options. The Board of
     Directors may at any time, without the optionee's consent, convert an
     Incentive Stock Option to a Non-Statutory Stock Option.

          (c) Non-Statutory Stock Options. Non-Statutory Stock Options shall be
subject to the following terms and conditions, in addition to those set forth in
Section 6(a) above:

               (i) Option Price. The option price for Non-Statutory Stock
     Options shall be determined by the Board of Directors at the time of grant
     and may be any amount determined by the Board of Directors.

               (ii) Duration of Options. Non-Statutory Stock Options granted
     under the Plan shall continue in effect for the period fixed by the Board
     of Directors.

     7. Stock Bonuses. The Board of Directors may award shares under the Plan as
stock bonuses. Shares awarded as a bonus shall be subject to the terms,
conditions and restrictions determined by the Board of Directors. The
restrictions may include restrictions concerning transferability and forfeiture
of the shares awarded, together with such other restrictions as may be
determined by the Board of Directors. If shares are subject to forfeiture, all
dividends or other distributions paid by the Company with respect to the shares
shall be retained by the Company until the shares are no longer subject to
forfeiture, at which time all accumulated amounts shall be paid to the
recipient. The Board of Directors may require the recipient to sign an agreement
as a condition of the award, but may not require the recipient to pay any
monetary consideration other than amounts necessary to satisfy tax withholding
requirements. The agreement may contain any terms, conditions, restrictions,
representations and warranties required by the Board of Directors. The
certificates representing the shares awarded shall bear any legends required by
the Board of Directors. Unless otherwise determined by the Board of Directors,
shares awarded as a stock bonus to an Officer may not be sold until six months
after the date of the award. The Company may require any recipient of a stock
bonus to pay to the Company in cash upon demand amounts necessary to satisfy any
applicable federal, state or local tax withholding requirements. If the
recipient fails to pay the amount demanded, the Company may withhold that amount
from other amounts payable by the Company to the recipient, including salary,
subject to applicable law. With the consent of the Board of Directors, a
recipient may deliver Common Stock to the Company to satisfy this withholding
obligation. Upon the issuance of a stock bonus, the number of

                                        7
<PAGE>
shares reserved for issuance under the Plan shall be reduced by the number of
shares issued.

     8. Restricted Stock. The Board of Directors may issue shares under the Plan
for such consideration (including promissory notes and services) as determined
by the Board of Directors. Shares issued under the Plan shall be subject to the
terms, conditions and restrictions determined by the Board of Directors. The
restrictions may include restrictions concerning transferability, repurchase by
the Company and forfeiture of the shares issued, together with such other
restrictions as may be determined by the Board of Directors. If shares are
subject to forfeiture or repurchase by the Company, all dividends or other
distributions paid by the Company with respect to the shares shall be retained
by the Company until the shares are no longer subject to forfeiture or
repurchase, at which time all accumulated amounts shall be paid to the
recipient. All Common Stock issued pursuant to this Section 8 shall be subject
to a purchase agreement, which shall be executed by the Company and the
prospective recipient of the shares before the delivery of certificates
representing such shares to the recipient. The purchase agreement may contain
any terms, conditions, restrictions, representations and warranties required by
the Board of Directors. The certificates representing the shares shall bear any
legends required by the Board of Directors. Unless otherwise determined by the
Board of Directors, shares issued under this Section 8 to an Officer may not be
sold until six months after the date the shares are issued. The Company may
require any purchaser of restricted stock to pay to the Company in cash upon
demand amounts necessary to satisfy any applicable federal, state or local tax
withholding requirements. If the purchaser fails to pay the amount demanded, the
Company may withhold that amount from other amounts payable by the Company to
the purchaser, including salary, subject to applicable law. With the consent of
the Board of Directors, a purchaser may deliver Common Stock to the Company to
satisfy this withholding obligation. Upon the issuance of restricted stock, the
number of shares reserved for issuance under the Plan shall be reduced by the
number of shares issued.

     9. Stock Appreciation Rights.

          (a) Grant. Stock appreciation rights may be granted under the Plan by
the Board of Directors, subject to such rules, terms and conditions as the Board
of Directors may determine.

          (b) Exercise.

               (i) Each stock appreciation right shall entitle the holder, upon
     exercise, to receive from the Company in exchange therefor an amount equal
     in value to the excess of the fair market value on the date of exercise of
     one share of Common Stock of the Company over its fair market value on the
     date of grant (or, in the case of a stock appreciation right granted in
     connection with an option, the excess of the fair market value of one share
     of Common Stock of the Company over the option price per share under the
     option to which the stock appreciation

                                        8
<PAGE>
     right relates), multiplied by the number of shares covered by the stock
     appreciation right or the option, or portion thereof, that is surrendered.
     No stock appreciation right shall be exercisable at a time that the amount
     determined under this Section 9(b) is negative. Payment by the Company upon
     exercise of a stock appreciation right may be made in Common Stock valued
     at fair market value, in cash or partly in Common Stock and partly in cash,
     all as determined by the Board of Directors.

               (ii) A stock appreciation right shall be exercisable only at the
     time or times established by the Board of Directors. If a stock
     appreciation right is granted in connection with an option, the following
     rules shall apply: (1) the stock appreciation right shall be exercisable
     only to the extent and on the same conditions that the related option may
     be exercised; (2) the stock appreciation right shall be exercisable only
     when the fair market value of the stock exceeds the option price of the
     related option; (3) the stock appreciation right shall be for no more than
     100 percent of the excess of the fair market value of the stock at the time
     of exercise over the option price; (4) upon exercise of the stock
     appreciation right, the option or portion thereof to which the stock
     appreciation right relates terminates; and (5) upon exercise of the option,
     the related stock appreciation right or portion thereof terminates. Unless
     otherwise determined by the Board of Directors, no stock appreciation right
     granted to an Officer or director may be exercised during the first six
     months following the date it is granted.

               (iii) The Board of Directors may withdraw any stock appreciation
     right granted under the Plan at any time and may impose any conditions upon
     the exercise of a stock appreciation right or adopt rules and regulations
     from time to time affecting the rights of holders of stock appreciation
     rights. Such rules and regulations may govern the right to exercise stock
     appreciation rights granted before adoption or amendment of such rules and
     regulations, as well as stock appreciation rights granted thereafter.

               (iv) For purposes of this Section 9, the fair market value of the
     Common Stock shall be determined as of the date the stock appreciation
     right is exercised, under the methods set forth in Section 6(b)(iv).

               (v) No fractional shares shall be issued upon exercise of a stock
     appreciation right. In lieu thereof, cash may be paid in an amount equal to
     the value of the fraction or, if the Board of Directors shall determine,
     the number of shares may be rounded downward to the next whole share.

               (vi) Each stock appreciation right granted in connection with an
     Incentive Stock Option, and unless otherwise determined by the Board of
     Directors with respect to a stock appreciation right granted to a person
     who is neither an Officer nor a director of the Company, each other stock
     appreciation right granted under the Plan by its terms shall be
     nonassignable and nontransferable by the holder, either voluntarily or by
     operation of law, except by will or by the laws of

                                        9
<PAGE>
     descent and distribution of the state or country of the holder's domicile
     at the time of death, and each stock appreciation right by its terms shall
     be exercisable during the holder's lifetime only by the holder.

               (vii) Each participant who has exercised a stock appreciation
     right shall, upon notification of the amount due, pay to the Company in
     cash amounts necessary to satisfy any applicable federal, state and local
     tax withholding requirements. If the participant fails to pay the amount
     demanded, the Company may withhold that amount from other amounts payable
     by the Company to the participant, including salary, subject to applicable
     law. With the consent of the Board of Directors, a participant may satisfy
     this obligation, in whole or in part, by having the Company withhold from
     any shares to be issued upon exercise that number of shares that would
     satisfy the withholding amount due or by delivering Common Stock to the
     Company to satisfy the withholding amount.

               (viii) Upon the exercise of a stock appreciation right for
     shares, the number of shares reserved for issuance under the Plan shall be
     reduced by the number of shares issued. Cash payments of stock appreciation
     rights shall not reduce the number of shares of Common Stock reserved for
     issuance under the Plan.

     10. Cash Bonus Rights.

          (a) Grant. The Board of Directors may grant cash bonus rights under
the Plan in connection with (i) options granted or previously granted, (ii)
stock appreciation rights granted or previously granted, (iii) stock bonuses
awarded or previously awarded and (iv) shares sold or previously sold under the
Plan. Cash bonus rights will be subject to such rules, terms and conditions as
the Board of Directors may determine. Unless otherwise determined by the Board
of Directors with respect to a cash bonus right granted to a person who is
neither an Officer nor a director of the Company, each cash bonus right granted
under the Plan by its terms shall be nonassignable and nontransferable by the
holder, either voluntarily or by operation of law, except by will or by the laws
of descent and distribution of the state or country of the holder's domicile at
the time of death. The payment of a cash bonus shall not reduce the number of
shares of Common Stock reserved for issuance under the Plan.

          (b) Cash Bonus Rights in Connection With Options. A cash bonus right
granted in connection with an option will entitle an optionee to a cash bonus
when the related option is exercised (or terminates in connection with the
exercise of a stock appreciation right related to the option) in whole or in
part if, in the sole discretion of the Board of Directors, the bonus right will
result in a tax deduction that the Company has sufficient taxable income to use.
If an optionee purchases shares upon exercise of an option and does not exercise
a related stock appreciation right, the amount of the bonus, if any, shall be
determined by multiplying the excess of the total fair market value of the
shares to be acquired upon exercise over the total option price for the shares
by the

                                                        10
<PAGE>
applicable bonus percentage. If the optionee exercises a related stock
appreciation right in connection with the termination of an option, the amount
of the bonus, if any, shall be determined by multiplying the total fair market
value of the shares and cash received pursuant to the exercise of the stock
appreciation right by the applicable bonus percentage. The bonus percentage
applicable to a bonus right, including a previously granted bonus right, may be
changed from time to time at the sole discretion of the Board of Directors but
shall in no event exceed 75 percent.

          (c) Cash Bonus Rights in Connection With Stock Bonus. A cash bonus
right granted in connection with a stock bonus will entitle the recipient to a
cash bonus payable when the stock bonus is awarded or restrictions, if any, to
which the stock is subject lapse. If bonus stock awarded is subject to
restrictions and is repurchased by the Company or forfeited by the holder, the
cash bonus right granted in connection with the stock bonus shall terminate and
may not be exercised. The amount and timing of payment of a cash bonus shall be
determined by the Board of Directors.

          (d) Cash Bonus Rights in Connection With Stock Purchases. A cash bonus
right granted in connection with the purchase of stock pursuant to Section 8
will entitle the recipient to a cash bonus when the shares are purchased or
restrictions, if any, to which the stock is subject lapse. Any cash bonus right
granted in connection with shares purchased pursuant to Section 8 shall
terminate and may not be exercised in the event the shares are repurchased by
the Company or forfeited by the holder pursuant to applicable restrictions. The
amount of any cash bonus to be awarded and timing of payment of a cash bonus
shall be determined by the Board of Directors.

          (e) Taxes. The Company shall withhold from any cash bonus paid
pursuant to this Section 10 the amount necessary to satisfy any applicable
federal, state and local withholding requirements.

     11. Performance Units. The Board of Directors may grant performance units
consisting of monetary units which may be earned in whole or in part if the
Company achieves certain goals established by the Board of Directors over a
designated period of time, but not in any event more than 10 years. The goals
established by the Board of Directors may include earnings per share, return on
shareholders' equity, return on invested capital and such other goals as the
Board of Directors may establish. In the event that the minimum performance goal
established by the Board of Directors is not achieved at the conclusion of a
period, no payment shall be made to the participants. In the event the maximum
corporate goal is achieved, 100 percent of the monetary value of the performance
units shall be paid to or vested in the participants. Partial achievement of the
maximum goal may result in a payment or vesting corresponding to the degree of
achievement as determined by the Board of Directors. Payment of an award earned
may be in cash or in Common Stock or a combination of both, and may be made when
earned, or vested and deferred, as the Board of Directors determines. Deferred
awards shall earn interest on the terms and at a rate determined by the Board of
Directors. Unless otherwise determined by the Board of Directors with respect to
a performance unit granted

                                       11
<PAGE>
to a person who is neither an Officer nor a director of the Company, each
performance unit granted under the Plan by its terms shall be nonassignable and
nontransferable by the holder, either voluntarily or by operation of law, except
by will or by the laws of descent and distribution of the state or country of
the holder's domicile at the time of death. Each participant who has been
awarded a performance unit shall, upon notification of the amount due, pay to
the Company in cash amounts necessary to satisfy any applicable federal, state
and local tax withholding requirements. If the participant fails to pay the
amount demanded, the Company may withhold that amount from other amounts payable
by the Company to the participant, including salary, subject to applicable law.
With the consent of the Board of Directors a participant may satisfy this
obligation, in whole or in part, by having the Company withhold from any shares
to be issued that number of shares that would satisfy the withholding amount due
or by delivering Common Stock to the Company to satisfy the withholding amount.
The payment of a performance unit in cash shall not reduce the number of shares
of Common Stock reserved for issuance under the Plan. The number of shares
reserved for issuance under the Plan shall be reduced by the number of shares
issued upon payment of an award.

     12. Changes in Capital Structure.

          (a) Stock Splits; Stock Dividends. If the outstanding Common Stock of
the Company is hereafter increased or decreased or changed into or exchanged for
a different number or kind of shares or other securities of the Company by
reason of any stock split, combination of shares, dividend payable in shares,
recapitalization or reclassification, appropriate adjustment shall be made by
the Board of Directors in the number and kind of shares available for grants
under the Plan. In addition, the Board of Directors shall make appropriate
adjustment in the number and kind of shares as to which outstanding options, or
portions thereof then unexercised, shall be exercisable, so that the optionee's
proportionate interest before and after the occurrence of the event is
maintained. Notwithstanding the foregoing, the Board of Directors shall have no
obligation to effect any adjustment that would or might result in the issuance
of fractional shares, and any fractional shares resulting from any adjustment
may be disregarded or provided for in any manner determined by the Board of
Directors. Any such adjustments made by the Board of Directors shall be
conclusive.

          (b) Mergers, Reorganizations, Etc. In the event of a merger,
consolidation, plan of exchange, acquisition of property or stock, separation,
reorganization or liquidation to which the Company is a party or a sale of all
or substantially all of the Company's assets (each, a "Transaction"), the Board
of Directors shall, in its sole discretion and to the extent possible under the
structure of the Transaction, select one of the following alternatives for
treating outstanding options under the Plan:

               (i) Outstanding options shall remain in effect in accordance with
     their terms. 

                                       12
<PAGE>
               (ii) Outstanding options shall be converted into options to
     purchase stock in the corporation that is the surviving or acquiring
     corporation in the Transaction. The amount, type of securities subject
     thereto and exercise price of the converted options shall be determined by
     the Board of Directors of the Company, taking into account the relative
     values of the companies involved in the Transaction and the exchange rate,
     if any, used in determining shares of the surviving corporation to be
     issued to holders of shares of the Company. Unless otherwise determined by
     the Board of Directors, the converted options shall be vested only to the
     extent that the vesting requirements relating to options granted hereunder
     have been satisfied.

               (iii) The Board of Directors shall provide a 30-day period before
     the consummation of the Transaction during which outstanding options may be
     exercised to the extent then exercisable, and upon the expiration of that
     30-day period, all unexercised options shall immediately terminate. The
     Board of Directors may, in its sole discretion, accelerate the
     exercisability of options so that they are exercisable in full during that
     30-day period.

          (c) Dissolution of the Company. In the event of the dissolution of the
Company, options shall be treated in accordance with Section 12(b)(iii).

          (d) Rights Issued by Another Corporation. The Board of Directors may
also grant options, stock appreciation rights, performance units, stock bonuses
and cash bonuses and issue restricted stock under the Plan having terms,
conditions and provisions that vary from those specified in this Plan, provided
that any such awards are granted in substitution for, or in connection with the
assumption of, existing options, stock appreciation rights, stock bonuses, cash
bonuses, restricted stock and performance units granted, awarded or issued by
another corporation and assumed or otherwise agreed to be provided for by the
Company pursuant to or by reason of a Transaction.

     13. Amendment of Plan. The Board of Directors may at any time, and from
time to time, modify or amend the Plan in such respects as it shall deem
advisable because of changes in the law while the Plan is in effect or for any
other reason. Except as provided in Sections 6(a)(iv), 9, 10 and 12, however, no
change in an award already granted shall be made without the written consent of
the holder of such award.

     14. Approvals. The Company's obligations under the Plan are subject to the
approval of state and federal authorities or agencies with jurisdiction in the
matter. The Company will use its best efforts to take steps required by state or
federal law or applicable regulations, including rules and regulations of the
Securities and Exchange Commission and any stock exchange on which the Company's
shares may then be listed, in connection with the grants under the Plan. The
foregoing notwithstanding, the Company shall not be obligated to issue or
deliver Common Stock under the Plan if such issuance or delivery would violate
applicable state or federal securities laws.

                                       13
<PAGE>
     15. Employment and Service Rights. Nothing in the Plan or any award
pursuant to the Plan shall (i) confer upon any employee any right to be
continued in the employment of the Company or interfere in any way with the
Company's right to terminate such employee's employment at any time, for any
reason, with or without cause, or to decrease such employee's compensation or
benefits, or (ii) confer upon any person engaged by the Company any right to be
retained or employed by the Company or to the continuation, extension, renewal
or modification of any compensation, contract or arrangement with or by the
Company.

     16. Rights as a Shareholder. The recipient of any award under the Plan
shall have no rights as a shareholder with respect to any Common Stock until the
date of issue to the recipient of a stock certificate for those shares. Except
as otherwise expressly provided in the Plan, no adjustment shall be made for
dividends or other rights for which the record date occurs before the date such
stock certificate is issued.

     17. Option Grants to Non-Employee Directors.

          (a) Initial Board Grants. Each person who is a Non-Employee Director
when the Plan is adopted or who becomes a Non-Employee Director thereafter shall
be automatically granted an option to purchase 2,000 shares of Common Stock on
the later of the date the Plan is approved by the shareholders of the Company or
when the person becomes a Non-Employee Director. A "Non-Employee Director" is a
director who is not an employee of the Company.

          (b) Additional Grants. Each Non-Employee Director shall be
automatically granted an option to purchase additional shares of Common Stock in
each calendar year subsequent to the year in which the Non-Employee Director was
granted an option pursuant to Section 17(a), such option to be granted as of the
date of the Company's annual shareholders meeting held in such calendar year,
provided that the Non-Employee Director continues to serve in that capacity as
of that date. The number of shares subject to each additional grant shall be
[2,000] shares for each Non-Employee Director.

          (c) Exercise Price. The exercise price of options for shares granted
pursuant to Section 17(a) as of the date the Plan is approved by the
shareholders of the Company shall be equal to the price per share to the public
in the Company's initial public offering, unless otherwise determined by the
Board. The exercise price of all other options granted pursuant to this Section
17 shall be equal to 100 percent of the fair market value of the Common Stock
determined pursuant to Section 6(b)(iv).

          (d) Term of Option. The term of each option granted pursuant to this
Section 17 shall be [10] years from the date of grant.

                                       14
<PAGE>
          (e) Exercisability. Until an option expires or is terminated, an
option granted under this Section 17 shall be immediately exercisable for the
full number of shares subject to the option.

          (f) Termination As a Director. If an optionee ceases to be a director
of the Company for any reason, including death, his or her option may be
exercised at any time before the expiration date of the option or the expiration
of 30 days (or 12 months in the event of death) after the last day the optionee
served as a director, whichever is the shorter period, but only if and to the
extent the optionee was entitled to exercise the option as of the last day the
optionee served as a director.

          (g) Nontransferability. Each option by its terms shall be
nonassignable and nontransferable by the optionee, either voluntarily or by
operation of law, except by will or by the laws of descent and distribution of
the state or country of the optionee's domicile at the time of death, and each
option by its terms shall be exercisable during the optionee's lifetime only by
the optionee.

          (h) Exercise of Options. Options may be exercised upon payment of cash
or shares of Common Stock of the Company in accordance with Section 6(a)(v).

Adopted:   August 28, 1995
Amended:   May 6, 1997

                                       15

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED BALANCE SHEET OF REGENT ASSISTED LIVING, INC. AS OF JUNE 30, 1997, AND
THE RELATED STATEMENT OF OPERATIONS FOR THE SIX MONTHS IN THE PERIOD ENDED JUNE
30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                           5,307,520
<SECURITIES>                                             0
<RECEIVABLES>                                      275,937
<ALLOWANCES>                                        27,000
<INVENTORY>                                              0
<CURRENT-ASSETS>                                 5,905,619
<PP&E>                                          33,314,434
<DEPRECIATION>                                     365,135
<TOTAL-ASSETS>                                  42,259,982
<CURRENT-LIABILITIES>                            5,342,187
<BONDS>                                         16,945,754
                           10,808,703
                                              0
<COMMON>                                         9,349,841
<OTHER-SE>                                       (941,399)
<TOTAL-LIABILITY-AND-EQUITY>                    42,259,982
<SALES>                                          6,540,097
<TOTAL-REVENUES>                                 6,628,218
<CGS>                                            4,333,901
<TOTAL-COSTS>                                    7,331,951
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                 101,228
<INCOME-PRETAX>                                  (564,766)
<INCOME-TAX>                                      (24,500)
<INCOME-CONTINUING>                              (540,266)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     (540,266)
<EPS-PRIMARY>                                        (.18)
<EPS-DILUTED>                                        (.18)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission