CONSOLIDATED DELIVERY & LOGISTICS INC
10-Q, 1996-05-14
TRUCKING (NO LOCAL)
Previous: NATIONAL SURGERY CENTERS INC \DE\, 10-Q, 1996-05-14
Next: APPLIED MICROSYSTEMS CORP /WA/, 10-Q, 1996-05-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549
                                    FORM 10-Q


(Mark One)

                 Quarterly report  pursuant  to  Section  13 or 15  (d)  of  the
                 Securities  Exchange  Act of 1934  For the  quarterly period 
                 ended March 31, 1996 or

                  Transition  report  pursuant  to  Section  13 or 15 (d) of the
                  Securities  Exchange  Act of 1934  For the  transition  period
                  from_______________to____________


Commission File Number:    0-26954


                     CONSOLIDATED DELIVERY & LOGISTICS, INC.
             (Exact name of Registrant as specified in its charter)


    Delaware                                                         22-3350958
(State or other jurisdiction of
incorporation or organization)              (I.R.S. Employer Identification No.)



Mack Centre IV, 61 South Paramus Road                               07652
Paramus, New Jersey                                               (Zip Code)
(Address of principal executive offices)

                       (201) 291-1900
(Registrant's telephone number, including area code)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No___

The  number of shares of common  stock of the  Registrant,  par value  $.001 per
share, outstanding as of May 9, 1996 was 6,629,569.


<PAGE>



                     CONSOLIDATED DELIVERY & LOGISTICS, INC.
                 FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1996

                                      INDEX





               Page


Part I - Financial Information (unaudited)

         Item 1 - Financial Statements

                  Condensed Consolidated Balance Sheets as of 
                  December 31, 1995 and March 31, 1996                      1

                  Condensed Combined/Consolidated Statements of Income for the
                  Three Months Ended March 31, 1995 and 1996                2 

                  Condensed  Combined/Consolidated  Statements  of Cash
                  Flows for the Three Months Ended March 31, 
                  1995 and 1996                                             3

                  Notes to Condensed Combined/Consolidated 
                  Financial Statements                                      4

         Item 2 - Management's Discussion and Analysis of Financial
                  Condition                                                 5

Part II - Other Information


     Item 6 - Exhibits and Reports on Form 8-K                              7


     Signature                                                              8

<PAGE>


            CONSOLIDATED DELIVERY & LOGISTICS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     (In thousands except share information)

                                           December 31, 1995    March 31, 1996
                                           ------------------   ---------------
                                              (Note 1)            (Unaudited)

                      ASSETS

CURRENT ASSETS
  Cash and cash equivalents                         $6,589               $3,020
  Accounts receivable, net                          18,555               19,672
  Prepaid expenses and other current assets          2,312                3,016
                                             ----------------    ---------------
    Total current assets                            27,456               25,708

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, net            3,925                4,153
OTHER ASSETS                                         1,459                1,173
                                             =================  ================
    Total assets                                    $32,840             $31,034
                                             =================  ================

         LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Short-term borrowings                             $2,803               $2,759
  Current maturities of long-term debt               3,477                3,607
  Accounts payable and accrued liabilities          13,634               12,440
                                            ------------------  ----------------
    Total current liabilities                       19,914               18,806

LONG-TERM DEBT, net of current maturities            3,027                2,312
OTHER LONG-TERM LIABILITIES                          1,588                1,382
                                            ------------------  ----------------
    Total liabilities                               24,529               22,500
                                            ------------------  ----------------

STOCKHOLDERS' EQUITY
 Preferred stock, $.001 par value; 2,000,000 shares
   authorized; no shares issued and outstanding          0                    0
 Common stock, $.001 par value; 30,000,000 shares
   authorized; 6,629,569 shares issued and outstanding   7                    7
 Additional paid-in capital                          8,499                8,499
 Retained earnings                                    (195)                  28
                                            ------------------  ----------------
    Total stockholders' equity                        8,311                8,534
                                            ==================  ================
    Total liabilities and 
      stockholders' equity                          $32,840              $31,034
                                            ==================  ================


See accompanying notes to condensed combined/consolidated financial statements.

<PAGE>

            CONSOLIDATED DELIVERY & LOGISTICS, INC. AND SUBSIDIARIES
              CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF INCOME
                      (In thousands, except per share data)
                                   (Unaudited)

                                             For the Three Months Ended 
                                                     March 31,
                                             -----------------------------------
                                                1995                  1996
                                             ---------------     ---------------
                                                (Note 2)

REVENUES                                        $34,031             $40,165

COST OF REVENUES                                 23,754              27,718
                                              ---------------     --------------

          Gross profit                           10,277              12,447

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES      9,052              11,975
                                              ---------------     --------------

          Operating income                        1,225                 472

OTHER INCOME (EXPENSE):
  Other income, net                                  98                  94
  Interest expense                                 (194)               (181)
                                              ---------------     --------------


          INCOME BEFORE INCOME TAXES              1,129                 385

PROVISION FOR INCOME TAXES                          462                 162
                                               ---------------    --------------

          Net income                               $667                $223
                                              ===============     ==============

NET INCOME PER SHARE                                                   $.03
                                                                 ===============

WEIGHTED AVERAGE SHARES OUTSTANDING                                   6,630
                                                                 ===============

PRO FORMA NET INCOME PER                           $.10
SHARE
                                              ===============

PRO FORMA WEIGHTED AVERAGE SHARES OUTSTANDING     6,811
                                              ===============




See accompanying notes to condensed combined/consolidated financial statements.

<PAGE>


            CONSOLIDATED DELIVERY & LOGISTICS, INC. AND SUBSIDIARIES
            CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (in thousands, except per share data)
                                   (Unaudited)

                                               For the Three Months Ended
                                                       March 31,
                                               --------------------------------
                                                   1995              1996
                                               --------------    --------------
                                                (Note 2)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                        $667                $223
Adjustments to reconcile net income to net 
cash provided (used) by
operating activities -
    Adjustments to conform fiscal year-ends of 
        certain acquired companies                 105                   0
    Depreciation and amortization                  219                 319
    Changes in operating assets and liabilities
      (Increase) decrease in -
        Accounts receivable, net                (2,077)             (1,117)
        Prepaid expenses and other 
          current assets                          (910)               (704)
        Other assets                               (93)                275
      Increase (decrease) in -
        Accounts payable and accrued liabilities 3,170             (1,194)
        Other long-term liabilities               (531)              (206)
                                               --------------    --------------
          Net cash provided (used) by 
             operating activities                  550             (2,404)
                                               --------------    --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to equipment and leasehold 
    improvements                                  (517)              (536)
                                               --------------    --------------
          Net cash used in investing activities   (517)              (536)
                                               --------------    --------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Short-term borrowings, net                       (44)               (44)
  Proceeds from long-term debt                      36                440
  Repayments of long-term debt                    (552)            (1,025)
  Distributions to stockholders                    145                  0
                                               --------------    --------------
     Net cash provided (used) by 
       financing activities                       (415)              (629)
                                               --------------    --------------
     Net increase (decrease) in cash 
       and cash equivalents                       (382)            (3,569)
CASH AND CASH EQUIVALENTS, beginning of year     2,399              6,589
                                               ==============    ==============
CASH AND CASH EQUIVALENTS, end of period        $2,017             $3,020
                                               ==============    ==============




See accompanying notes to condensed combined/consolidated financial statements.


<PAGE>


            CONSOLIDATED DELIVERY & LOGISTICS, INC. AND SUBSIDIARIES
          NOTES TO CONDENSED COMBINED/CONSOLIDATED FINANCIAL STATEMENTS


(1)       BASIS OF PRESENTATION:

                  The  accompanying  unaudited  condensed  combined/consolidated
         financial  statements  have been prepared in accordance  with generally
         accepted  accounting  principles for interim financial  information and
         with the  instructions  to Form 10-Q and Article 10 of Regulation  S-X.
         Accordingly,  they do not include all of the  information and footnotes
         required by  generally  accepted  accounting  principles  for  complete
         financial  statements.  The balance sheet at December 31, 1995 has been
         derived  from the audited  financial  statements  at that date.  In the
         opinion of management,  all adjustments (consisting of normal recurring
         adjustments)  considered  necessary for a fair  presentation  have been
         included.  Operating results for the three month period ended March 31,
         1996 are not necessarily indicative of the results that may be expected
         for any other interim period or for the year ending  December 31, 1996.
         For further information, refer to the consolidated financial statements
         and footnotes  thereto included in the Company's Form 10-K for the year
         ended December 31, 1995.

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         Principles of Consolidation -

                  The Company  completed  the  acquisition  of 11  companies  on
         November 20, 1995.  October 1, 1995 has been used as the effective date
         of the  acquisition  for accounting  purposes  since,  in  management's
         opinion, effective control was transferred to the Company by that date.
         The assets and  liabilities of the acquired  companies at September 30,
         1995 were recorded by the Company at their historical amounts.  The pro
         forma combined statements of income and cash flows for the three months
         ended March 31, 1995  include the combined  operations  of the acquired
         companies  for the three  months then ended as if the  acquisition  had
         taken place as of January 1, 1995.

                  The consolidated  financial statements include the accounts of
         the Company and its  wholly-owned  subsidiaries.  All  significant  
         intercompany balances and transactions have been eliminated.

         Net Income Per Share -

                  The computation of pro forma combined net income per share for
         the three months ended March 31, 1995 is based upon 6,810,564 shares of
         Common Stock  outstanding,  which  includes (i) 493,869  shares  issued
         prior to the Combination,  (ii) 2,935,700 shares in connection with the
         companies acquired in November 1995, (iii) 3,200,000 shares sold in the
         Offering,   and  (iv)  the  dilution   attributable  to  the  Company's
         debentures which are convertible into 180,995 shares of Common Stock.

                  The computation of  consolidated  net income per share for the
         three  months  ended March 31, 1996 is based upon  6,629,569  shares of
         Common Stock  outstanding.  The conversion of the stock options and the
         debentures  outstanding  at  March  31,  1996 are not  included  in the
         computation as the effect would be antidilutive.


<PAGE>



      Item 2 - Management's Discussion and Analysis of Financial Condition

Overview

         The  Company  was  founded  in June  1994 to  create a  national,  full
service, same-day ground and air delivery and logistics company. On November 27,
1995, the Company acquired eleven companies (the  "Combination")  simultaneously
with the consummation of its initial public offering (the "Offering").  Prior to
the  Combination,  each  of  the  acquired  companies  operated  as a  separate,
independent  entity.  As a  result,  historical  combined  results  may  not  be
comparable to or indicative of future  performance.  For all periods  presented,
the financial  information  includes the  consolidated  results of  Consolidated
Delivery & Logistics,  Inc. combined with those of the acquired  companies as if
these  businesses  had always been members of the same  operating  group without
giving effect to the Combination or the Offering.  The assets and liabilities of
the acquired companies are reflected at their historical amounts.

         Prior to the Combination,  most of the acquired companies elected to be
treated as S Corporations  under the Internal  Revenue Code of 1986, as amended.
Upon consummation of the Combination,  the Company terminated such S Corporation
elections. For purposes of the pro forma combined financial statements presented
elsewhere  herein,  pro forma  Federal  income taxes have been  provided for the
acquired  companies as if they had all filed C  Corporation  tax returns for all
periods presented.

Three Months Ended March 31, 1996 Compared to Three Months Ended March 31, 1995

         Revenues  for the first  quarter of 1996  increased  $6.1  million,  or
18.0%,  to $40.2  million  from  $34.0  million  for the first  quarter  of 1995
primarily as a result of increased air and ground delivery revenues,  as well as
increases in revenues in the Company's logistics business. For the first quarter
of 1996, ground delivery revenues increased  approximately $2.8 million (13.0%),
air delivery revenues increased approximately $2.4 million (26.2%) and logistics
revenues increased by approximately  $927,000 (26.9%) over the comparable period
in 1995. Ground delivery revenues increased primarily due to additional business
from existing customers as well as the addition of new customers in the consumer
products and  pharmaceutical  industries.  The increase in air delivery revenues
during the first  quarter of 1996 was largely  attributable  to new customers in
the  computer  hardware  and software  industries  and to increased  demand from
existing   customers.   The  increase  in  logistics   revenues  was   primarily
attributable to the addition of new customers and increased demand from existing
customers.  This  increase was partially  offset by a  significant  reduction in
revenues  resulting from the loss of several  important  project bids during the
period.

     Gross  profit for the first  quarter of 1996  increased  $2.2  million,  or
21.1%,  to $12.4  million  from  $10.3  million  for the first  quarter  of 1995
primarily  as a result of  increased  air and ground  delivery  revenues.  These
increases  were  partially  offset by lower margins in the  Company's  logistics
business  for the reason  described  above.  Gross  profit  margin for the first
quarter of 1996  increased to 31.0%,  as compared to 30.2% for the first quarter
of 1995.  The  increase  in gross  profit  margin  resulted  primarily  from the
Company's ability to provide an increased level of services to its customers and
to reduce the amount of work  subcontracted to third parties.  This increase was
partially  offset by lower margins  resulting  from adverse  weather  conditions
occurring during the first quarter of 1996.

         SG&A for the first quarter of 1996 increased $2.9 million, or 32.3%, to
$12.0  million from $9.1 million for the first  quarter of 1995. As a percentage
of revenues,  SG&A  increased to 29.8% for the first  quarter of 1996 from 26.6%
for the comparable period of 1995. Approximately $1.5 million of the increase in
SG&A  resulted  from  increased  costs  relating to ongoing  staff and  facility
expansion  to generate  and support the  increased  revenue  volume as described
above.  Approximately  $1.0  million  of the  increase  in  SG&A  resulted  from
corporate  overhead  expenses,  including  salaries  and benefits for members of
senior management and administrative staff, professional fees, travel and office
expenses,  and  other  costs  related  to the  establishment  of  the  Company's
corporate and administrative  infrastructure as a newly formed public company.
In addition,  a portion of the increase in SG&A expenses was  attributable to 
costs necessary to consolidate and combine certain of the Company's facilities 
and operations.

         For the reasons discussed above, operating income for the first quarter
of 1996  decreased  $753,000,  or 61.5%,  to $472,000  from $1.2 million for the
comparable  period  in 1995.  Operating  margin  decreased  to 1.2% in the first
quarter of 1996 from 3.6% for the first quarter of 1995.

         Interest  expense for the first quarter of 1996 decreased  $13,000,  or
6.7%, to $181,000  from  $194,000 for the first  quarter of 1995  primarily as a
result of lower interest rates on outstanding borrowings.

         The provision for income taxes for the first quarter of 1996  decreased
$300,000,  or 64.9%,  to $162,000  from  $462,000 for the first  quarter of 1995
primarily as a result of a lower level of taxable income.

     For the reasons  discussed  above, net income for the first quarter of 1996
decreased $444,000, or 66.6%, to $223,000 from $667,000 for the first quarter of
1995.

Liquidity and Capital Resources

         During the first quarter of 1996, net cash used by operating activities
was $2.4  million,  compared to net cash  provided by  operating  activities  of
$550,000  during the first  quarter of 1995.  The decrease in cash  generated by
operating  activities  resulted  primarily  from lower net income and changes in
working capital items.

         Additions to equipment  and  leasehold  improvements  used  $536,000 in
investing  activities  during the first  quarter of 1996,  compared  to $517,000
during the comparable period in 1995.

         During the first quarter of 1996, net cash used by financing activities
was $629,000, compared to $415,000 for the comparable period of 1995. The higher
level of cash used  during  the first  three  months of 1996  resulted  from the
repayment of approximately  $1.0 million of long-term debt,  partially offset by
higher short-term borrowings.

         Management  believes that cash flow from operations,  together with its
current sources of liquidity and borrowing  capacity,  are sufficient to support
the   Company's   operations   and  general   business  and  capital   liquidity
requirements.   The  Company  will  seek   opportunities   to  make  appropriate
acquisitions and intends to implement an opportunistic  acquisition program. The
Company  currently  intends to use its Common  Stock for all or a portion of the
consideration to be paid in future acquisitions.  However, the recent decline in
the market value of the Company's Common Stock has reduced the attractiveness of
the Common  Stock as an  acquisition  medium.  As a result,  the Company will be
required to utilize more of its cash resources, if available, in order to effect
its  acquisition  program.  The Company  currently does not have sufficient cash
resources to fund its acquisition  program.  Accordingly,  the Company's  growth
through  acquisitions  will be  limited  unless it is able to obtain  additional
capital through additional debt or equity  financings.  The Company is currently
discussing the terms of a proposed credit facility with an institutional lender.
However,  there can be no assurance that the Company will be able to obtain such
financing if and when it is needed or that, if  available,  it will be available
on terms the Company deems acceptable.  As a result, the Company might be unable
to implement successfully its acquisition strategy.

Disclosure Regarding Forward Looking Statements

     The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor" for forward looking statements.  Certain  information  contained in this
Form 10-Q includes  information that is forward  looking,  such as the Company's
expectations for future performance,  its growth and acquisition strategies, its
anticipated  liquidity and capital needs and its future  prospects.  The matters
referred to in such forward  looking  statements  could be affected by the risks
and  uncertainties   related  to  the  Company's   business.   These  risks  and
uncertainties include, but are not limited to, the effect of economic and market
conditions,  the Company's lack of prior operating  history,  the ability of the
Company to successfully integrate the business of acquired companies, the impact
of competition,  both for customers and for acquisition candidates, the need for
financing to implement  the Company's  strategic  plan, as well as certain other
risks described elsewhere herein and in the Company's Annual Report on Form 10-K
for the year ended  December  31,  1995.  Subsequent  written  and oral  forward
looking  statements  attributable to the Company or persons acting on its behalf
are expressly qualified in their entirety by the cautionary statements contained
herein and elsewhere in this Form 10-Q.


                           Part II - OTHER INFORMATION


Item 6 - Exhibits and Reports on Form 8-K


(a)  Exhibits

Exhibit    
Number                             Description

2.1  Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among Consolidated Delivery & Logistics, nc., American Courier Acquisition
     Corp.,  American Courier Express,  Inc. and the Stockholders  named therein
     (filed as Exhibit 2.1 to the Company's  Registration  Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference) 

2.2  Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among  Consolidated  Delivery  &  Logistics,   Inc.,  Bestway  Distribution
     Acquisition  Corp.,  Bestway  Distribution  Services,  Inc.,  Crown Courier
     Systems,  Inc. and the Stockholders  named therein (filed as Exhibit 2.2 to
     the Company's  Registration  Statement on Form S-1 (File No.  33-97008) and
     incorporated herein by reference).

2.3  Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among Consolidated Delivery & Logistics,  Inc., Click Messenger Acquisition
     Corp.,  Click Messenger  Service,  Inc.,  Click Messenger  Service of N.Y.,
     Inc., Meteor Messenger Service, Inc. (t/a Prime time),  Cassidy,  Ltd., DMK
     Services,  Ltd. and the Stockholders named therein (filed as Exhibit 2.3 to
     the Company's  Registration  Statement on Form S-1 (File No.  33-97008) and
     incorporated   herein   by   reference).

2.4  Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among Consolidated  Delivery & Logistics,  Inc., Court Courier  Acquisition
     Corp.,  Court Courier Systems,  Inc., Court Courier - Revex of Connecticut,
     Inc.  and the  Stockholders  named  therein  (filed as  Exhibit  2.4 to the
     Company's  Registration  Statement  on Form S-1  (File  No.  33-97008)  and
     incorporated herein by reference).

2.5  Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among  Consolidated  Delivery &  Logistics, Inc.,   Distribution  Solutions
     Acquisition  Corp.,  Distribution  Solutions  International, Inc.  and  the
     Stockholder   named  therein   (filed  as  Exhibit  2.5  to  the  Company's
     Registration  Statement on Form S-1 (File No.  33-97008)  and  incorporated
     herein by reference). 

2.6  Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among Consolidated Delivery & Logistics, Inc., Clayton/National Acquisition
     Corp.,  Clayton/National  Courier Systems,  Inc., National Express Company,
     Inc.  and the  Stockholders  named  therein  (filed as  Exhibit  2.6 to the
     Company's  Registration  Statement  on Form S-1  (File  No.  33-97008)  and
     incorporated herein by reference).

2.7  Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among Consolidated Delivery & Logistics,  Inc., Olympic Courier Acquisition
     Corp., Olympic Courier Systems,  Inc., Qualco Courier Systems, Inc. and the
     Stockholders   named  therein  (filed  as  Exhibit  2.7  to  the  Company's
     Registration  Statement on Form S-1 (File No.  33-97008)  and  incorporated
     herein by reference). 

2.8  Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among Consolidated Delivery & Logistics, Inc., Orbit/Lightspeed Acquisition
     Corp., Orbit/Lightspeed Courier Systems, Inc., NWC  Trucking  Corp., BMBA, 
     Inc., O/L Warehousing,  Inc. and the Stockholders named therein (filed as 
     Exhibit 2.8 to the Company's Registration Statement on Form S-1 (File No. 
     33-97008) and incorporated herein by reference).

2.9  Agreement and  Plan of Reorganization, dated  as  of  September 8, 1995, by
     and among  Consolidated  Delivery &  Logistics,  Inc.,  Securities  Courier
     Acquisition Corp., Securities Courier Corporation and the Stockholder named
     therein  (filed as Exhibit 2.9 to the Company's  Registration  Statement on
     Form S-1 (File No.  33-97008) and incorporated  herein by reference).

2.10 Agreement and Plan of Reorganization, dated as of September 8, 1995, by and
     among  Consolidated  Delivery & Logistics,  Inc.,  Silver Star  Acquisition
     Corp., Silver Star Express,  Inc., All World Brokers, Inc., Parcel Delivery
     Company  of  Florida,  Inc.,  Silver  Star  Express  North,  Inc.  and  the
     Stockholders  named  therein  (filed  as  Exhibit  2.10  to  the  Company's
     Registration  Statement on Form S-1 (File No.  33-97008)  and  incorporated
     herein by reference).

2.11 Agreement and Plan of Reorganization,  dated  as  of September 8, 1995, by 
     and among Consolidated Delivery & Logistics, Inc., SureWay Air  Acquisition
     Corp.,  SureWay Air Traffic Corporation and the Stockholders named therein 
     (filed  as  Exhibit  2.11  to  the  Company's Registration  Statement on 
     Form S-1 (File No.  33-97008)  and  incorporated herein by  reference).  

2.12 Amendment,  dated  as  of  November 7,  1995, to  Agreement  and  Plan  of 
     Reorganization, dated as of September 8, 1995,  by  and  among Consolidated
     Delivery & Logistics,  Inc., Click Messenger  Acquisition  Corp.,   Click 
     Messenger  Service,  Inc.,  Click Messenger  Service of N.Y., Inc., Meteor 
     Messenger  Service, Inc.  (t/a Prime time),  Cassidy,  Ltd., DMK  Services,
     Ltd. and  the  Stockholders  named  therein  (filed as Exhibit 2.12 to the 
     Company's  Registration  Statement  on  Form  S-1 (File No.  33-97008)  and
     incorporated herein by reference). 

2.13 Amendment, dated  as  of  November 7,  1995,  to  Agreement  and  Plan  of 
     Reorganization,  dated as of September 8, 1995,  by and among Consolidated 
     Delivery & Logistics, Inc., Clayton/National  Acquisition  Corp.,  Clayton/
     National Courier Systems, Inc.,  National  Express  Company, Inc. and  the 
     Stockholders  named  therein (filed  as  Exhibit  2.13  to  the  Company's 
     Registration  Statement on  Form S-1 (File No. 33-97008)  and  incorporated
     herein by reference).

2.14 Amendment,  dated  as  of  November  7,  1995,  to  Agreement  and  Plan of
     Reorganization,  dated as of September 8, 1995, by and among  Consolidated 
     Delivery  &  Logistics,  Inc.,  Orbit/Lightspeed Acquisition Corp.,  Orbit/
     Lightspeed  Courier  Systems,  Inc.,  NWC  Trucking Corp., BMBA, Inc., O/L 
     Warehousing,  Inc. and the Stockholders named  therein  (filed  as  Exhibit
     2.14  to  the Company's  Registration Statement  on Form S-1  (File  No.  
     33-97008) and incorporated  herein by reference).

2.15 Amendment, dated  as  of  October  10,  1995,  to  Agreement  and  Plan of 
     Reorganization,  dated  as  of   September  8,  1995,   by   and   among   
     Consolidated  Delivery & Logistics,  Inc.,  Securities Courier  Acquisition
     Corp.,  Securities  Courier  Corporation and the Stockholder  named therein
     (filed as Exhibit 2.15 to the Company's  Registration Statement on Form S-1
     (File No.  33-97008)  and  incorporated  herein by  reference).

3.1  Second  Restated  Certificate  of Incorporation of Consolidated Delivery & 
     Logistics, Inc. (filed  as Exhibit 3.1  to  the  Company's  Registration 
     Statement on  Form  S-1  (File No. 33-97008)  and  incorporated  herein  by
     reference).

3.2  Amended and Restated By-laws of Consolidated  Delivery & Logistics,  Inc. 
     (filed as Exhibit 3.2 to the Company's  Registration  Statement on Form S-1
     (File No. 33-97008) and  incorporated  herein by reference). 

4.1  Form of certificate evidencing  ownership  of  Common Stock of Consolidated
     Delivery  &  Logistics,  Inc.  (filed  as  Exhibit  4.1  to  the  Company's
     Registration Statement on Form S-1  (File  No. 33-97008)  and  incorporated
     herein  by  reference).

4.2  Instruments  defining the rights of holders of the Company's long-term debt
     (not filed pursuant to Regulation S-K Item 601((b)(4)(iii); to be furnished
     to the Commission upon request).

10.1 Consolidated  Delivery & Logistics,  Inc.  Employee  Stock  Compensation  
     Program  (filed as Exhibit 10.1 to the Company's  Registration  Statement
     on Form S-1  (File  No.  33-97008)  and incorporated herein by reference).

10.2 Consolidated  Delivery  &  Logistics,  Inc.  1995  Stock  Option  Plan  for
     Independent   Directors   (filed   as  Exhibit  10.2  to   the  Company's  
     Registration Statement on Form S-1 (File No.  33-97008)  and  incorporated 
     herein by reference).

10.3 Management  Team  Agreement  dated  November 8, 1995,  among  Consolidated 
     Delivery &  Logistics,  Inc. and  John  Mattei,  Joseph  Wojak  and William
     Brannan  (filed as Exhibit  10.3 to the Company's  Registration  Statement 
     on Form S-1  (File  No.  33-97008)  and incorporated herein by reference).

10.4 Employment Agreement,  dated  as  of  September  8, 1995, with John Mattei 
     ("Mattei Employment  Agreement") (filed as Exhibit  10.5  to  the Company's
     Registration  Statement on  Form S-1 (File No.  33-97008) and  incorporated
     herein by  reference).

10.5 Amendment to  Mattei  Employment  Agreement. 

10.6 Employment  Agreement,  dated  as  of September 8, 1995,  with  William T. 
     Brannan  (filed as Exhibit 10.6 to the Company's  Registration  Statement  
     on Form S-1  (File  No.  33-97008)  and incorporated herein by reference).

10.7 Employment Agreement,  dated as of September  8,  1995,  with  Joseph G. 
     Wojak  (filed as Exhibit  10.7 to the Company's  Registration  Statement  
     on Form S-1  (File  No.  33-97008)  and incorporated herein by reference).

10.8 Employment Agreement,  dated as of September  15, 1995, with  John  Bailey 
     (filed  as  Exhibit  10.8  to  the  Company's  Registration  Statement  on 
     Form S-1  (File  No.  33-97008)  and incorporated herein by reference).  

10.9 Employment Agreement,  dated  as  of  September  15,  1995,  with  William 
     Beaury  (filed as Exhibit 10.9 to the Company's  Registration  Statement  
     on Form S-1  (File  No.  33-97008)  and incorporated herein by reference).

10.10Employment Agreement, dated as of September  15,  1995,  with Michael  
     Berry  (filed as Exhibit  10.10 to the Company's  Registration  Statement
     on Form S-1  (File  No.  33-97008) and incorporated herein by reference).

10.11Employment  Agreement,  dated as of September 15,  1995, with Vincent Brana
     (filed as Exhibit 10.11 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference).

10.12 Employment Agreement,  dated  as  of  September  15,  1995,  with Michael 
      Brooks (filed as Exhibit 10.12 to the Company's Registration Statement on 
      Form S-1 (File No. 33-97008) and incorporated herein by reference).

10.13Employment Agreement,  dated as of September 15,  1995, with Juan Camandona
     (filed as Exhibit 10.13 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference).

10.14Employment  Agreement,  dated  as  of  September  15,  1995,  with  Joseph 
     Caruvana (filed as Exhibit 10.14 to the Company's Registration Statement on
     Form S-1 (File No. 33-97008)  and   incorporated   herein  by  reference). 

10.15Employment Agreement,  dated as of  September 15, 1995, with Randall Catlin
     (filed as Exhibit 10.15 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference).

10.16Employment Agreement, dated as of September 15,  1995, with Martin Galinsky
     (filed as Exhibit 10.16 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference).

10.17Employment Agreement,  dated as of  September 15,  1995,  with Curtis Hight
     (filed as Exhibit 10.17 to the Company's Registration Statement on Form S-1
     (File No. 33-97008)  and   incorporated   herein  by  reference). 

10.18Employment Agreement,  dated as of  September 15,  1995,  with Norton Hight
     (filed as Exhibit 10.18 to the Company's Registration Statement on Form S-1
     (File No. 33-97008)  and   incorporated   herein  by  reference). 

10.19Employment Agreement, dated as of September 15, 1995, with Rick Katz (filed
     as Exhibit 10.19  to the  Company's  Registration  Statement  on Form  S-1
     (File  No. 33-97008) and incorporated herein by reference).

10.20Employment  Agreement,  dated as of September 15,  1995, with David Kronick
     (filed as Exhibit 10.20 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference).

10.21Employment Agreement, dated  as  of September  15,  1995,  with  Andrew B. 
     Kronick (filed as Exhibit 10.21 to the Company's Registration Statement on 
     Form S-1 (File No. 33-97008)  and   incorporated   herein  by  reference). 

10.22Employment Agreement,  dated as of  September 15,  1995, with Howard 
     Kronick (filed as Exhibit 10.22 to the Company's Registration Statement on 
     Form S-1 (File No. 33-97008)  and   incorporated   herein  by  reference). 

10.23Employment Agreement, dated as of September 15, 1995, with Irwin Leibowitz 
     (filed as Exhibit 10.23 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and   incorporated   herein  by  reference).

10.24Employment Agreement,  dated as of  September 15, 1995, with Labe Leibowitz
     (filed as Exhibit 10.24  to  the Company's Registration Statement on Form 
     S-1 (File No. 33-97008) and incorporated herein by reference).

10.25Employment  Agreement,  dated as of September 15,  1995, with John LoPresti
     (filed as Exhibit 10.25 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference). 

10.26Employment Agreement, dated as of September 15, 1995, with Thomas LoPresti
     (filed as Exhibit 10.26 to the Company's  Registration  Statement  on Form
     S-1 (File No. 33-97008)  and   incorporated   herein  by  reference).

10.27Employment Agreement,  dated as of  September 15,  1995,  with David Mathia
     (filed as Exhibit 10.27 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference).

10.28Employment Agreement,  dated as of September 15,  1995, with Jack McCorkell
     (filed as Exhibit 10.28 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference). 

10.29Employment Agreement,  dated as of  September 15, 1995, with Philip Panasci
     (filed as Exhibit 10.29 to the Company's Registration Statement on Form S-1
     (File No. 33-97008)  and   incorporated   herein  by  reference).

10.30Employment Agreement,  dated as of  September 15, 1995,  with  Peter Silver
     (filed as Exhibit 10.30 to  the  Company's Registration  Statement  on Form
     S-1 (File No. 33-97008)  and   incorporated   herein  by  reference). 

10.31Employment  Agreement,  dated  as  of  September  15,  1995,  with  Philip 
     Snyder (filed as Exhibit 10.31 to the Company's Registration Statement on 
     Form S-1 (File No. 33-97008)  and   incorporated   herein  by  reference).

10.32Employment Agreement, dated as of September 15, 1995, with William Starace 
     (filed as Exhibit 10.32 to the Company's Registration Statement on Form S-1
     (File No. 33-97008)  and   incorporated   herein  by  reference).  

10.33Employment Agreement, dated as of September 15, 1995, with Kenneth Tunnell,
     Jr. (filed as Exhibit 10.33 to the Company's Registration Statement on Form
     S-1 (File No.  33-97008) and  incorporated  herein by  reference).  

10.34Employment Agreement, dated as of September 15, 1995, with Jeremy Weinstein
     (filed as Exhibit 10.34 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference).

10.35Employment  Agreement,  dated as of  September 15,  1995, with Robert Wyatt
     (filed as Exhibit 10.35 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated herein by reference).

10.36Employment Agreement, dated  as  of  September 15, 1995,  with  Stephen J. 
     Zrowka (filed as Exhibit 10.36 to the Company's Registration Statement on 
     Form S-1 (File No. 33-97008)  and  incorporated   herein  by  reference).

10.37Termination Agreement,  dated August 14,  1995, by and between Consolidated
     Delivery & Logistics,  Inc. and  David  Lardier (filed as Exhibit 10.37 to 
     the Company's Registration  Statement on  Form S-1 (File No.  33-97008) and
     incorporated herein by reference).  

10.38Share  Acquisition  Agreement  and  Release  with Victor  Samara  (filed as
     Exhibit 10.38 to the Company's Registration Statement on Form S-1 (File No.
     33-97008) and incorporated  herein by reference). 

10.39Share  Acquisition  Agreement and Release with the Estate of William Samara
     (filed as Exhibit 10.39 to the Company's Registration Statement on Form S-1
     (File No. 33-97008) and incorporated  herein by reference).

27.1 Financial Data Schedule.

(b) The Company has not filed any reports on Form 8-K during the relevant 
    period.


<PAGE>


                                    SIGNATURE

         Pursuant to  the  requirements  of the Securities Exchange Act of 1934,
the registrant has duly caused this report  to  be  signed  on its behalf by the
undersigned thereunto duly authorized.



Dated:   May 9, 1996                     CONSOLIDATED DELIVERY & LOGISTICS, INC.




                                        By: /s/ Joseph G. Wojak
                                                ____________________________
                                                Joseph G. Wojak
                                                Executive Vice President, Chief
                                                Financial Officer, Treasurer
                                                   and Secretary
                                               (PRINCIPAL FINANCIAL AND
                                                ACCOUNTING OFFICER)



<PAGE>



                                INDEX TO EXHIBITS

     Exhibits                                                         Page

      10.5     Amendment to Mattei Employment Agreement               17

      27.1     Financial Data Schedule                                20


<PAGE>






                        AMENDMENT TO EMPLOYMENT AGREEMENT


                              Dated: April 11, 1996



         This Amendment amends an Employment Agreement  dated as of September 8,
1995 (the "Agreement") by and between Consolidated Delivery & Logistics, Inc.
(the "Company") and John Mattei (the "Executive").

     Background.  The  Executive  has served as  Chairman of the Board and Chief
Executive  Officer  of the  Company  from its  inception  to date.  The Board of
Directors  of the Company has  determined  that it would be  preferable  for the
Executive to focus his duties on certain functions  designated below in his role
as  Chairman  of the Board of the  Company,  and that the  Executive  should not
control  day-to-day  operations  of the  Company.  The Board has also  asked the
Executive  to agree to  relinquish  his  title as  Chief  Executive  Officer  to
facilitate  the  engagement  by the  Board of  Directors  of the  Company  of an
individual who can serve as Chief Executive Officer.  The parties also desire to
reduce  the term of the  Agreement  and amend the  provisions  with  respect  to
severance. Article 16 of the Agreement requires all amendments to be in writing.
The  Executive is  agreeable to these  changes.  Accordingly,  the  Agreement is
modified as follows.

     Section 1. Term.  The first two sentences of Section 1 of the Agreement are
deleted and amended in their entirety as follows:

     "The Company agrees to employ the Executive, and the Executive agrees to be
     employed  by  the  Company,  upon  the  terms  and  conditions  hereinafter
     provided,  for a period commencing on November 27, 1995 (the  "Commencement
     Date") and,  subject to earlier  termination  pursuant to Section 5 hereof,
     continuing until January 3, 1997 (the "Term"). Upon the mutual agreement of
     the  parties,  the Term  may be  extended  for  additional  one-year  terms
     thereafter,  in which case the "Term"  shall be deemed to refer to the term
     of this Agreement as so extended."

The parties agree to  commence  discussions with respect to their intentions on 
extension  of the Term 45 days  prior  to the end of the  Term.  

     Section 2.  Position  and  Duties.  The first  sentence of Section 2 of the
Employment Agreement is deleted in its entirety and replaced by the following:

     "During the Term, the Executive  agrees to serve as a director and Chairman
     of the Board of the  Company  and will have such  powers  and duties as are
     commensurate with such position and as may be reasonably conferred upon him
     by the Board of Directors of the Company  (the  "Board") and the  Executive
     Committee of the Board. Such powers and duties shall include being the head
     of the Company's  mergers and acquisitions  department and legal department
     (with all people serving in such departments reporting directly to him) and
     participation  at  a  senior  executive  level  in  all  institutional  and
     shareholder  relations,  banking and capital raising  activities.  Further,
     until such time as the Board  selects a new Chief  Executive  Officer,  the
     Executive shall hold the title of Chief Executive Officer of the Company."


The Executive shall  report only  to the Executive  Committee of  the  Board of 
Directors  and/or  the full  Board  and  shall be  subject  to the  control  and
direction of such bodies.

     Section 3. The first  sentence of Section 3(a) of the  Agreement is deleted
and replaced by the following:

     (a) The Company  shall pay the  Executive a fixed salary at the rate of (i)
     (A) $200,000 per annum during the initial Term to November 27, 1996 and (B)
     $250,000 per annum from November 28, 1996 to January 3, 1997, and (ii)
     $250,000 per annum if the Term is extended ("Base Salary").

     Section 4.  Section 5(a) (i) and (ii) are  deleted  and  replaced  by  the 
following:

               (i) In the event the Executive's employment terminates either (a)
          during the Term due to a Without Cause  Termination  or a Constructive
          Discharge or (b) at the end of the initial  Term  (January 3, 1997) or
          any  extended  Term  where  both  parties  do not  agree to renew  the
          Agreement  and extend the Term pursuant to Section 1 as amended or (c)
          by reason of  Executive's  death,  Permanent  Disability or retirement
          pursuant to the terms of any retirement plan maintained by the Company
          (a "Retirement  Plan") (but not by reason of a Termination for Cause),
          the Company  shall,  as a death benefit or severance  pay, as the case
          may be, and subject to the  provisions of Section 6 below,  pay to the
          Executive  an amount in cash equal to  $600,000,  subject to paragraph
          (ii) below.

               (ii) The Company shall have the election to pay the foregoing sum
          in a lump-sum upon termination or in 36 equal monthly  installments of
          principal  commencing  on the  termination  date  ($16,667  each) plus
          interest at the  floating  rate of prime plus one per annum,  provided
          however that the entire balance shall be  immediately  due and payable
          upon any Change of Control (as defined in Section 9) or upon a payment
          default by the Company of any monthly  installment which continues for
          more than five (5)  business  days after  notice is received  from the
          Executive of non-payment. After such an event of default, the interest
          rate on the outstanding  balance due shall increase to a floating rate
          equal to prime  plus 3.  Prime  shall  mean the  prime or base rate of
          United Jersey Bank or, if different, the Company's principal lender at
          the date of default.  The sum is also  prepayable at the option of the
          Company without premium or penalty.


     Section 5. Stock Options.  The Executive currently holds options to acquire
15,384 shares of the Company's  Common Stock  pursuant to options  granted under
the Company's Employee Stock Compensation Program. Notwithstanding any provision
of his option agreement or the Program,  the Company agrees that the term of any
option vested at the date of termination of employment (which shall be deemed to
be not less than 7,692 shares even if  termination  is at January 3, 1997) shall
not expire until 30 days after all severance or death benefit payments (pursuant
to Section 4 above) have been paid in full. The Executive  acknowledges  that he
has received advice from  independent  personal  counsel with respect to the tax
impact of this provision.
              
     Section 6.  Office.  So long as he is the  Chairman  of the Company and the
Company maintains its present office in Paramus, the Executive shall be entitled
to occupy the same office as he currently occupies and receive the same level of
secretarial  and other  support  services as is provided to any other  corporate
executive at CDL. Further, if the office moves during the Term, he shall receive
comparable offices in the new location.
  
     Section 7. Address. Section 10(a) of the Agreement is amended to change the
address of the Company to Mack Centre IV, 61 Paramus Road,  Paramus,  New Jersey
07652.
 
     Section 8. Legal Fees. The Company shall  reimburse the Executive for legal
fees incurred in connection with this Amendment up to $6,500.

     Section 9.  Indemnification.  If there are any legal proceedings  initiated
against the Executive  after the Term for actions by the Executive  occurring in
the  course  of  his  employment  during  the  Term  so as  to  entitle  him  to
indemnification  pursuant to the Company's by-laws,  he shall be entitled to not
less than equivalent rights with respect to indemnification as any other officer
or director of the Company.
                  
     Section 10. Prevailing Party. In any litigation pursuant to this Amendment,
the  prevailing  party shall be entitled to an award of its  reasonable  counsel
fees.

     Section 11. No Further Changes.  Except as set forth herein, there shall be
no other  changes in the  Agreement.  This  Amendment  shall be  effective  upon
approval by the Board of Directors of the Company.
     
     IN WITNESS WHEREOF, the Company has caused this Amendment to be executed by
its duly authorized officer and the Executive has signed this Amendment,  all as
of the date first written above.

                                              CONSOLIDATED DELIVERY &
                                                LOGISTICS, INC.



                                              By:  /s/ William T. Brannan
                                                   ____________________________
                                                       William T. Brannan, 
                                                         President


                                                   /s/ John Mattei
                                                  _____________________________
                                                       John Mattei


<TABLE> <S> <C>

 
<ARTICLE>                     5
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<FISCAL-YEAR-END>                                                    DEC-31-1996
<PERIOD-END>                                                         MAR-31-1996
<PERIOD-TYPE>                   9-MOS
<EXCHANGE-RATE>                 1
<CASH>                                                                     3,020
<SECURITIES>                                                                   0
<RECEIVABLES>                                                             20,613
<ALLOWANCES>                                                               (941)
<INVENTORY>                                                                    0
<CURRENT-ASSETS>                                                          25,708
<PP&E>                                                                    11,329
<DEPRECIATION>                                                           (7,176)
<TOTAL-ASSETS>                                                            31,034
<CURRENT-LIABILITIES>                                                     18,806
<BONDS>                                                                    2,312
                                                          0
                                                                    0
<COMMON>                                                                       7
<OTHER-SE>                                                                 8,527
<TOTAL-LIABILITY-AND-EQUITY>                                              31,034
<SALES>                                                                        0
<TOTAL-REVENUES>                                                          40,165
<CGS>                                                                          0
<TOTAL-COSTS>                                                             27,718
<OTHER-EXPENSES>                                                          11,770
<LOSS-PROVISION>                                                             205
<INTEREST-EXPENSE>                                                           181
<INCOME-PRETAX>                                                              385
<INCOME-TAX>                                                                 162
<INCOME-CONTINUING>                                                          223
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                                 223
<EPS-PRIMARY>                                                                .03
<EPS-DILUTED>                                                                .03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission