CONSOLIDATED DELIVERY & LOGISTICS INC
10-Q, 1996-08-19
TRUCKING (NO LOCAL)
Previous: QUINTEL ENTERTAINMENT INC, DEF 14C, 1996-08-19
Next: TERRACE HOLDINGS INC, 10QSB, 1996-08-19



                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON D.C. 20549
                                FORM 10-Q


(Mark One)

     X   Quarterly report  pursuant  to  Section  13 or 15  (d)  of  the
               Securities  Exchange  Act of 1934  For the  quarterly
                          period ended June 30, 1996 or

         Transition  report  pursuant  to  Section  13 or 15 (d) of the
         Securities  Exchange  Act of 1934  For the  transition  period
                      from_______________to____________


Commission File Number:    0-26954


                   CONSOLIDATED DELIVERY & LOGISTICS, INC.
           (Exact name of Registrant as specified in its charter)


               Delaware                                 22-3350958
(State or other jurisdiction of
incorporation or organization)             (I.R.S. Employer Identification No.)



Mack Centre IV, 61 South Paramus Road                               07652
Paramus, New Jersey                                              (Zip Code)
(Address of principal executive offices)

                           (201) 291-1900
(Registrant's telephone number, including area code)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No___

The  number of shares of common  stock of the  Registrant,  par value  $.001 per
share, outstanding as of August 7, 1996 was 6,679,882.


<PAGE>



                    CONSOLIDATED DELIVERY & LOGISTICS, INC.
                FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1996

                                    INDEX





               Page


Part I - Financial Information (unaudited)

         Item 1 - Financial Statements

                  Condensed Consolidated Balance Sheets as of              1
                  December 31, 1995 and June 30, 1996

                  Consolidated Delivery & Logistics, Inc. and Subs.        2
                  For The Three and Six Months Ended June 30, 1996
                  Combined Founding Companies For The Three and Six
                  Months Ended June 30, 1996
                  Condensed Statements of Income

                  Consolidated Delivery & Logistics, Inc. and Subs.        3
                  For The Six Months Ended June 30, 1996
                  Combined Founding Companies For The Six
                  Months Ended June 30, 1996
                  Condensed Statements of Cash Flows

                  Notes to Condensed Combined/Consolidated Financial       4
                  Statements

         Item 2 - Management's Discussion and Analysis of Financial        7
                  Condition

Part II - Other Information

         Item 1 - Legal Proceedings                                       11

         Item 4 - Submission of Matters to a Vote of Security Holders     11

         Item 6 - Exhibits and Reports on Form 8-K                        12

         Signature                                                        14



<PAGE>


                                                         
             CONSOLIDATED DELIVERY & LOGISTICS, INC. AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                       (In thousands except share information)

                                          December 31, 1995      June 30, 1996
                                         ------------------    -----------------
                                              (Note 1)            (Unaudited)

                            ASSETS

CURRENT ASSETS
  Cash and cash equivalents                       $6,589               $1,778
  Accounts receivable, net                        18,555               21,889
  Prepaid expenses and other current assets        2,312                3,137
                                         ------------------    -----------------
    Total current assets                          27,456               26,804

Equipment and leasehold improvements, net          3,925                4,179
Other assets                                       1,459                3,891
                                         ==================    =================
    TOTAL ASSETS                                 $32,840              $34,874
                                         ==================    =================

             LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Short-term borrowings                           $2,803               $6,511
  Current maturities of long-term debt             3,477                1,574
  Accounts payable and accrued liabilities        13,634               12,466
                                         ------------------    -----------------
    Total current liabilities                     19,914               20,551

Long-term debt, net of current maturities          3,027                3,743
Other long-term liabilities                        1,588                1,312
                                         ------------------    -----------------
    TOTAL LIABILITIES                             24,529               25,606
                                         ------------------    -----------------

STOCKHOLDERS' EQUITY
 Preferred stock, $.001 par value; 2,000,000 shares
   authorized; no shares issued and outstanding        0                    0
 Common stock, $.001 par value; 30,000,000 shares
   authorized; 6,629,569 and 6,679,882 shares issued and
   outstanding at December 31, 1995 and June 30, 1996,
   respectively                                        7                    7
 Additional paid-in capital                        8,499                8,901
 Retained earnings (accumulated deficit)            (195)                 360
                                         ------------------    -----------------
    TOTAL STOCKHOLDERS' EQUITY                     8,311                9,268
                                         ==================    =================
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $32,840              $34,874
                                         ==================    =================








       See  accompanying  notes  to  condensed  combined/consolidated
                            financial statements.
<PAGE>
           CONSOLIDATED DELIVERY & LOGISTICS, INC. AND SUBSIDIARIES
             For The Three and Six Months Ended June 30, 1996 and
                          COMBINED FOUNDING COMPANIES
               For The Three and Six Months Ended June 30, 1995
                        CONDENSED STATEMENTS OF INCOME
                     (In thousands, except per share data)
                                   (Unaudited)

                                   For The Three Months     For The Six Months
                                      Ended June 30,           Ended June 30,
                                  ----------------------   ---------------------
                                     1995         1996        1995        1996
                                  ---------    ---------   ---------   ---------
                                   (Note 2)                 (Note 2)

REVENUES                           $39,698      $41,529     $73,729     $81,694

Cost of Revenues                    27,714       28,853      51,468      56,571
                                  ---------    ---------   ---------   ---------

          GROSS PROFIT              11,984       12,676      22,261      25,123

Selling, General, &
   Administrative Expenses          10,585       12,021      19,637      23,996
                                  ---------    ---------   ---------   ---------

          OPERATING INCOME           1,399          655       2,624       1,127

OTHER (INCOME) EXPENSE:
  Other income, net                    (92)        (143)       (190)       (237)
  Interest expense                     201          226         395         407
                                  ---------    ---------   ---------   ---------


INCOME BEFORE INCOME TAXES           1,290          572       2,419         957

Provision for Income Taxes             580          240       1,042         402
                                  ---------    ---------   ---------   ---------

          NET INCOME                  $710         $332      $1,377        $555
                                  =========    =========   =========   =========

NET INCOME PER SHARE                               $.05                    $.08
                                               =========               =========

WEIGHTED AVERAGE SHARES
     OUTSTANDING                                  6,637                   6,633
                                               =========               =========

PRO FORMA NET INCOME PER
                                      $.10                     $.20
SHARE
                                  =========                =========

PRO FORMA WEIGHTED AVERAGE
     SHARES OUTSTANDING              6,811                    6,811
                                  =========                =========



       See  accompanying  notes  to  condensed  combined/consolidated
                             financial statements.

<PAGE>

            CONSOLIDATED DELIVERY & LOGISTICS, INC. AND SUBSIDIARIES
                     For The Six Months Ended June 30, 1996
                          COMBINED FOUNDING COMPANIES
                     For The Six Months Ended June 30, 1995
                       CONDENSED STATEMENTS OF CASH FLOWS
                      (in thousands, except per share data)
                                  (Unaudited)

                                                            Six Months Ended
                                                                June 30,
                                                         ----------------------
                                                            1995       1996
                                                         ----------  ----------
CASH FLOWS FROM OPERATING ACTIVITIES:                     (Note 2)

Net income                                                  $1,377        $555

Adjustments to reconcile net income to net cash provided
       (used) by operating activities -
    Adjustments to conform fiscal year-ends of certain
        acquired companies                                     105           0
    Gain (loss) on disposal of equipment and leasehold
        improvements                                           221          (1)
    Depreciation and amortization                              480         792
    Capital contributions equal to current income taxes
        of S Corporations                                      278           0
    Changes in operating assets and liabilities
      (Increase) decrease in -
        Accounts receivable, net                            (2,112)     (2,794)
        Prepaid expenses and other current assets              113        (798)
        Other assets                                          (194)        266
      Increase (decrease) in -
        Accounts payable and accrued liabilities               446      (1,460)
        Other long-term liabilities                          1,209        (276)
                                                            ------      ------
          Net cash provided (used) by operating activities   1,923      (3,716)
                                                            ------      ------


CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of businesses                                        0      (1,416)
  Proceeds from sale of equipment and leasehold        
         improvements                                            0          46
  Additions to equipment and leasehold improvements         (1,007)       (927)
                                                            ------      ------
          Net cash used in investing activities             (1,007)     (2,297)
                                                            ------      ------


CASH FLOWS FROM FINANCING ACTIVITIES

  Deferred financing costs                                       0        (121)
  Issuance of Common Stock in connection with
    purchases of businesses                                      0         402
  Short-term borrowings, net                                    85       2,852
  Proceeds from long-term debt                               1,619       1,092
  Repayments of long-term debt                              (1,802)     (3,023)
  Distributions to stockholders                             (1,441)          0
                                                            ------      ------
          Net cash provided (used) by financing activities  (1,539)      1,202
                                                            ------      ------
          Net increase (decrease) in cash and cash equivalents(623)     (4,811)

CASH AND CASH EQUIVALENTS, beginning of year                 2,399       6,589
                                                            ------      ------
CASH AND CASH EQUIVALENTS, end of period                    $1,776      $1,778
                                                            ======      ======


 See accompanying notes to condensed combined/consolidated financial statements


<PAGE>


            CONSOLIDATED DELIVERY & LOGISTICS, INC. AND SUBSIDIARIES
         NOTES TO CONDENSED COMBINED/CONSOLIDATED FINANCIAL STATEMENTS


(1)       BASIS OF PRESENTATION:

                  The  accompanying  unaudited  condensed  combined/consolidated
         financial  statements  have been prepared in accordance  with generally
         accepted  accounting  principles for interim financial  information and
         with the  instructions  to Form 10-Q and Article 10 of Regulation  S-X.
         Accordingly,  they do not include all of the  information and footnotes
         required by  generally  accepted  accounting  principles  for  complete
         financial  statements.  The balance sheet at December 31, 1995 has been
         derived  from the audited  financial  statements  at that date.  In the
         opinion of management,  all adjustments (consisting of normal recurring
         adjustments)  considered  necessary for a fair  presentation  have been
         included.  Operating  results for the six month  period  ended June 30,
         1996 are not necessarily indicative of the results that may be expected
         for any other interim period or for the year ending  December 31, 1996.
         For further information, refer to the consolidated financial statements
         and footnotes  thereto included in the Company's Form 10-K for the year
         ended December 31, 1995.

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         Principles of Consolidation -

                  The Company  completed  the  acquisition  of 11  companies  on
         November  20,  1995.  The  Company  selected  October  1,  1995  as the
         effective  date  of  the  merger  for  reasons  of  administrative  and
         accounting  convenience  which the Company believed was justified under
         generally accepted  accounting  principles,  given that the acquisition
         agreements with each of the Founding  Companies had been executed prior
         to that date. The assets and  liabilities of the acquired  companies at
         September  30, 1995 were  recorded  by the Company at their  historical
         amounts. The pro forma combined statements of income and cash flows for
         the three and six  months  ended June 30,  1995  include  the  combined
         operations of the acquired  companies for the three and six months then
         ended as if the acquisition had taken place as of January 1, 1995.

                  The consolidated  financial statements include the accounts of
         the Company and its  wholly-owned  subsidiaries.  All  significant
         intercompany balances and transactions have been eliminated.

         Net Income Per Share -

                  The computation of  consolidated  net income per share for the
         three and six months  ended June 30, 1996 is based upon  6,636,756  and
         6,633,163  shares,  respectively,  of  Common  Stock  outstanding.  The
         conversion of the stock options and debentures  outstanding at June 30,
         1996  are not  included  in the  computations  as the  effect  would be
         antidilutive.

                  The computation of pro forma combined net income per share for
         the three and six months  ended June 30,  1995 is based upon  6,810,564
         shares of Common Stock  outstanding,  which includes (i) 493,869 shares
         issued  prior to the  Combination,  (ii)  2,935,700  shares  issued  in
         connection  with  the  companies   acquired  in  November  1995,  (iii)
         3,200,000   shares  sold  in  the  Offering,   and  (iv)  the  dilution
         attributable to the Company's  debentures  which are  convertible  into
         180,995 shares of Common Stock.


<PAGE>


(3)      COMBINED FOUNDING COMPANIES:

                  The Combined  Founding  Companies  collectively are considered
         predecessors   to  the  Company.   The  following   table   provides  a
         reconciliation  to  the  Combined  Founding  Companies   Statement  of
         Income for the six months ended June 30, 1995.

                         Combined Founding Companies
                   For the Six Months Ended June 30, 1995
                        Condensed Statements of Incomes
                           (Unaudited, in thousands)
                                                                         Crown
                                                                        Courier
                                                                        Systems,
                                                                       Inc. and
                                                                        Bestway
                            SureWay                    Silver  Click    Distri-
                             Air   Securities National  Star  Messenger  bution
                           Traffic   Courier  Courier, Express, Service,Systems,
                             Corp     Corp     Inc.     Inc.     Inc.     Inc.
                           -------   ------  ------   ------   ------   ------
 Revenues                  $20,806   $8,641  $7,705   $6,726   $5,910   $5,460

 Cost of Revenues           11,779    7,856   5,075    5,119    4,179    3,504
                           -------   ------  ------   ------   ------   ------
 Gross Profit                9,027      785   2,630    1,607    1,731    1,956

 Selling, General, &
 Administrative Expenses     7,709      616   2,612    1,379    1,425    1,797
                           -------   ------  ------   ------   ------   ------
 Operating Income            1,318      169      18      228      306      159

 Other Income (Expense):
 Other Income, Net              53       65      (8)      63        0       76
 Interest Expense, Net         (59)     (88)    (41)     (28)     (24)      (2)
                           -------   ------  ------   ------   ------   ------
 Income Before Income        1,312      146     (31)     263      282      233
  Taxes

 Provision for Income          544       58       6      108      113       95
  Taxes
                           -------   ------  ------   ------   ------   ------
 Net Income                   $768      $88    $(37)    $155     $169     $138
                           =======   ======  ======   ======   ======   ======
                                     Orbit   
                                     Light-  
                             Court   Speed   Distrib.Olympic American
                            Courier  Courier   Sol.  Courier  Courier  Combined
                            Systems, Systems, Int'l  Systems, Express, Founding
                              Inc.     Inc.    Inc.     Inc.    Inc.   Companies
                            ------   ------  ------   ------   ------  ---------
 Revenues                   $4,824   $4,386  $4,384   $2,897   $1,990  $73,729

 Cost of Revenues            3,804    3,133   3,791    1,573    1,655   51,468
                            ------   ------  ------   ------   ------  -------
 Gross Profit                1,020    1,253     593    1,324      335   22,261

 Selling, General, &
 Administrative Expenses       905      936     627    1,277      354   19,637
                            ------   ------  ------   ------   ------  -------
 Operating Income              115      317     (34)      47      (19)   2,624

 Other Income (Expense):
 Other Income, Net             (25)       0      (7)       0      (27)     190
 Interest Expense, Net        (118)      (8)     (8)     (14)      (5)    (395)
                            ------   ------  ------   ------   ------  -------
 Income Before Income          (28)     309     (49)      33      (51)   2,419
  Taxes

 Provision for Income            1      124       0       14      (21)   1,042
  Taxes
                            ------   ------  ------   ------   ------  -------
 Net Income                   $(29)    $185    $(49)     $19     $(30)  $1,377
                            ======   ======  ======   ======   ======  =======


<PAGE>


(4)      BUSINESS COMBINATIONS:

                  During the three  months  ended  June 30,  1996,  the  Company
         acquired three businesses,  accounted for as purchase transactions. The
         total consideration paid for these businesses is contingent upon future
         activity and is estimated to be $2,700,000 in cash and 50,312 shares of
         Common  Stock at $8 per share.  The excess of  purchase  price over net
         assets  acquired is being  amortized  on a straight  line basis over 25
         years.  Final determination of the individual acquisition costs will be
         made by April 1999. The accompanying financial statements as of and for
         the three and six months ended June 30, 1996 include the allocations of
         the preliminary purchase prices. Unaudited pro forma revenue and income
         data,  reflecting  the effects of the  acquisitions  for the six months
         ended June 30, 1995 and 1996 as if the  acquisitions  were effective on
         the first day of the year being reported are set forth below.

                                             For the Six Months Ended June 30,
                                                  1995                 1996
                                           (In thousands except per share data)

           Revenues                             $79,716              $86,287
           Net Income                            $1,314                 $321
           Net Income per Share                    $.20                 $.05

                  The pro forma results are not necessarily indicative of actual
         results which might have occurred had the operations of the Company and
         the acquired  businesses  been combined at the beginning of the periods
         presented.

(5)   REVOLVING CREDIT FACILITY:

                  In May 1996,  the Company  entered  into a two year  agreement
         with Summit Bank  (formerly  United Jersey Bank,  N.A.) and Mellon Bank
         N.A., to establish a revolving credit facility.  Credit availability is
         based  on  certain  criteria,  up  to  an  initial  maximum  amount  of
         $15,000,000,  which  may  under  certain  conditions  be  increased  to
         $25,000,000  and is  secured  by  certain  assets,  including  accounts
         receivable and stock of the Company and its subsidiaries.  Availability
         at June 30, 1996, was approximately $12,500,000, of which approximately
         $6,000,000  was  available  for future  borrowings.  Interest  rates on
         borrowings  are based on margins  over the banks  lending  rates or the
         London  interbank  borrowing  rate  (Libor).  The credit  agreement has
         certain restrictive covenants, with which the Company was in compliance
         at June 30, 1996.


<PAGE>



     Item 2 - Management's Discussion and Analysis of Financial Condition

Overview

         The following  discussion of the Company's results of operations and of
its  liquidity  and capital  resources  should be read in  conjunction  with the
Consolidated  Financial  Statements of the Company and the related notes thereto
appearing elsewhere in this Quarterly Report.  Simultaneously,  with the closing
of  the  Company's   initial  public  offering  in  November,   1995,   separate
wholly-owned subsidiaries of the Company merged with each of the eleven Founding
Companies.  Prior to the Merger,  each of the Founding  Companies  operated as a
separate  independent  entity.  The  Company  selected  October  1,  1995 as the
effective  date of the  Merger  for  reasons of  administrative  and  accounting
convenience  which the Company  believed was justified under generally  accepted
accounting  principles,  given that the acquisition  agreements with each of the
Founding  Companies had been executed  prior to that date. For the six and three
month periods ended June 30, 1995, the combined financial statements include the
accounts of the Founding  Companies as if the Founding Companies had always been
members of the same operating  group without giving effect to the Mergers or the
Offering.  As a result,  combined results may not be comparable to or indicative
of future performance.

         During the three months ended June 30, 1996, the Company acquired three
businesses, accounted for as purchase transactions. The total consideration paid
for these  businesses is contingent  upon future activity and is estimated to be
$2,700,000 in cash and 50,312 shares of Common Stock at $8 per share. The excess
of purchase price over net assets acquired is being amortized on a straight line
basis over 25 years.

Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

                  Revenues for the first half of 1996 increased $8.0 million, or
10.8%,  to $81.7 million from $73.7 million for the first half of 1995 primarily
as a result of increased air and ground delivery revenues,  as well as increases
in revenues in the Company's logistics business.  Revenues at National increased
$0.5  million  from $7.7  million for the six months ended June 30, 1995 to $8.2
million for the six months ended June 30, 1996.  Revenues at Securities  Courier
decreased by $210,000 from $8.6 million to $8.4 million while Sureway  increased
its revenues by $5.9  million  from $20.8  million for the first half of 1995 to
$26.7 million for the first half of 1996. The increase at Sureway  resulted from
a growth in its air courier business as well as its logistics business.  For the
first  half of 1996,  ground  delivery  revenues  increased  approximately  $3.6
million  (8.0%),  air delivery  revenues  increased  approximately  $3.7 million
(17.5%) and logistics  revenues  increased by approximately  $0.7 million (9.1%)
over the comparable period in 1995. Ground delivery revenues increased primarily
due to additional  business  from existing  customers as well as the addition of
new  customers  in the  consumer  products and  pharmaceutical  industries.  The
increase  in air  delivery  revenues  during the first half of 1996 was  largely
attributable to new customers in the computer  hardware and software  industries
and to  increased  demand from  existing  customers.  The  increase in logistics
revenues  was  primarily  attributable  to the  addition  of new  customers  and
increased demand from existing customers.  This increase was partially offset by
a significant reduction in logistics revenues resulting from the loss of several
important project bids during the first quarter of 1996.

         Gross  profit for the first half of 1996  increased  $2.8  million,  or
12.6%,  to $25.1 million from $22.3 million for the first half of 1995 primarily
as a result of  increased  air and ground  delivery  revenues.  Gross  profit at
Securities Courier increased $0.8 million and at Sureway by $2.6 million for the
first  half of 1996 over the first  half of 1995.  The  increase  at  Securities
Courier is due to a reduction  in  insurance  and  payroll due to the  increased
purchasing  power of the  Company.  The  increase  in gross  profit at  National
Courier  of  approximately  $100,000  was  due  mainly  to  increased  operating
efficiency.  These  increases  were  partially  offset by lower  margins  in the
Company's  logistics business as a result of the loss of several project bids as
described  above.  Gross profit  margin for the first half of 1996  increased to
30.8%,  as compared to 30.2% for the first half of 1995.  The  increase in gross
profit  margin  resulted  primarily  from the  Company's  ability  to provide an
increased  level of services to its  customers  and to reduce the amount of work
subcontracted  to third  parties.  This increase was  partially  offset by lower
margins  resulting from adverse weather  conditions  occurring  during the first
quarter of 1996.

         SG&A for the first half of 1996  increased $4.4 million,  or 22.2%,  to
$24.0  million from $19.6 million for the first half of 1995. As a percentage of
revenues,  SG&A increased to 29.4% for the first half of 1996 from 26.6% for the
comparable  period of 1995.  Approximately  $2.3 million of the increase in SG&A
resulted from increased  costs relating to ongoing staff and facility  expansion
to  generate  and support  the  increased  revenue  volume as  described  above.
Approximately  $2.1  million of the  increase in SG&A  resulted  from  corporate
overhead  expenses,  including  salaries  and  benefits  for  members  of senior
management  and  administrative  staff,  professional  fees,  travel  and office
expenses,  and  other  costs  related  to the  establishment  of  the  Company's
corporate and administrative infrastructure as a newly formed public company. In
addition,  a portion of the increase in SG&A expenses was  attributable to costs
necessary to  consolidate  and combine  certain of the Company's  facilities and
operations.

         For the reasons discussed above, operating income for the first half of
1996 decreased $1.5 million, or 57.0%, to $1.1 million from $2.6 million for the
comparable period in 1995.  Operating margin decreased to 1.4% in the first half
of 1996 from 3.1% for the first half of 1995.

         The  provision  for income  taxes for the first half of 1996  decreased
$0.6 million,  or 61.5%, to $0.4 million from $1.0 million for the first half of
1995 primarily as a result of a lower level of taxable income.

         For the reasons  discussed above, net income for the first half of 1996
decreased $0.8 million, or 60.0%, to $0.6 million from $1.4 million for the
first half of 1995.

Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995

         Revenues for the second  quarter of 1996  increased  $1.8  million,  or
4.6%,  to $41.5  million  from  $39.7  million  for the  second  quarter of 1995
primarily as a result of increased air and ground delivery revenues. Revenues at
National  increased  $150,000.  Securities Courier revenues remained the same at
$4.3  million  while  Sureway  increased  its  revenues by $2.1 million to $13.7
million for the second  quarter of 1996.  The increase at Sureway  resulted from
growth in both its air courier and logistics businesses.  For the second quarter
of 1996, ground delivery revenues  increased  approximately $0.8 million (3.5%),
air delivery revenues increased approximately $1.2 million (10.5%) and logistics
revenues  decreased by approximately  $220,000 (5.0%) over the comparable period
in 1995. The increase in air delivery revenues during the second quarter of 1996
was largely  attributable to new customers in the computer hardware and software
industries and to increased demand from existing customers.

         Gross profit for the second quarter of 1996 increased $0.7 million,  or
5.8%,  to $12.7  million  from  $12.0  million  for the  second  quarter of 1995
primarily as a result of increased air and ground  delivery  revenues  discussed
above.

         SG&A for the second quarter of 1996  increased $1.4 million,  or 13.2%,
to $12.0  million  from  $10.6  million  for the second  quarter  of 1995.  As a
percentage of revenues,  SG&A  increased to 28.9% for the second quarter of 1996
from 26.7% for the comparable period of 1995.  Approximately $1.0 million of the
increase in SG&A resulted from corporate overhead  expenses,  including salaries
and  benefits  for  members  of  senior  management  and  administrative  staff,
professional  fees,  travel and office expenses,  and other costs related to the
establishment of the Company's corporate and administrative  infrastructure as a
newly formed  public  company.  In  addition,  a portion of the increase in SG&A
expenses was  attributable to costs necessary to consolidate and combine certain
of the Company's facilities and operations.

         For the reasons discussed above,  operating income for the second
quarter of 1996 decreased  $744,000, or 53.2%, to $655,000 from $1,399,000 for
the comparable period in 1995.

         For the reasons discussed above, net income decreased by $376,000 from
$708,000 for the three months ended June 30, 1995 to $332,00 for the three
months ended June 30, 1996.

Liquidity and Capital Resources

         Working capital at June 30, 1996, amounted to $6,253,000, as compared
to $7,542,000 at December 31, 1995.  The decrease is primarily attrributable
to  a  decline  in  net  income  and changes in current assets and  liabilities.
During  the  six  months  ended  June 30,  1996,  net  cash  used  by  operating
activities was $3.7 million. Cash used in investing activities was $1.9 million,
which primarily  consisted of funds used for the acquisitions of three companies
during the second  quarter of 1996 and equipment purchases.  Cash provided by
financing activities was $0.8 million which consisted primarily of an increase
in borrowing  under the  Company's  line  of  credit, offset  by  repayments  of
outstanding debt.

         In  May 1996,  the  Company  entered  into  a two  year  agreement with
Summit Bank  (formerly  United Jersey  Bank,  N.A.)  and  Mellon  Bank N.A., to 
establish  a  revolving  credit facility.  Credit availability  is  based  on
certain  criteria,  up  to  an  initial  maximum  amount  of $15,000,000,  which
may  under  certain  conditions  be  increased  to $25,000,000  and is  secured
by  certain  assets,  including  accounts receivable and stock of the Company
and its subsidiaries.  Availability at June 30, 1996, was approximately
$12,500,000, of which approximately $6,000,000  was  available  for future  
borrowings.  Interest  rates on borrowings  are based on margins  over the banks
lending  rates or the London  interbank  borrowing  rate  (Libor).  The credit
agreement has certain restrictive covenants, with which the Company was in
compliance at June 30, 1996.

         Management  believes that cash flow from operations,  together with its
current sources of liquidity and borrowing  capacity,  are sufficient to support
the   Company's   operations   and  general   business  and  capital   liquidity
requirements.   The  Company  will  seek   opportunities   to  make  appropriate
acquisitions and intends to implement an opportunistic  acquisition program. The
Company  intends  to  use  its  Common  Stock  for  all  or  a  portion  of  the
consideration to be paid in future acquisitions.  However, the recent decline in
the market value of the Company's Common Stock has reduced the attractiveness of
the Common  Stock as an  acquisition  medium.  As a result,  the Company will be
required  to  utilize  more  of its  cash  resources  in  order  to  effect  its
acquisition  program.
<PAGE>


Disclosure Regarding Forward Looking Statements

         The Private  Securities  Litigation Reform Act of 1995 provides a "safe
harbor" for forward looking statements.  Certain  information  contained in this
Form 10-Q includes  information that is forward  looking,  such as the Company's
expectations for future performance,  its growth and acquisition strategies, its
anticipated  liquidity and capital needs and its future  prospects.  The matters
referred to in such forward  looking  statements  could be affected by the risks
and  uncertainties   related  to  the  Company's   business.   These  risks  and
uncertainties include, but are not limited to, the effect of economic and market
conditions,  the Company's lack of prior operating  history,  the ability of the
Company to successfully integrate the business of acquired companies, the impact
of competition,  both for customers and for acquisition candidates, the need for
financing to implement  the Company's  strategic  plan, as well as certain other
risks described elsewhere herein and in the Company's Annual Report on Form 10-K
for the year ended  December  31,  1995.  Subsequent  written  and oral  forward
looking  statements  attributable to the Company or persons acting on its behalf
are expressly qualified in their entirety by the cautionary statements contained
herein and elsewhere in this Form 10-Q.


<PAGE>


                                            Part II - OTHER INFORMATION

Item 1 - Legal Proceedings.

         The  Company  and its  subsidiaries  are from time to time,  parties to
         litigation  arising in the  normal  course of their  business,  most of
         which involves  claims for personal injury and property damage incurred
         in connection with their operations.  Management  believes that none of
         these  actions  will have a material  adverse  effect on the  financial
         position or results of operations of the Company and its subsidiaries.

Item 2 - Changes in Securities.  Not applicable

Item 3 - Defaults Upon Senior Securities.  Not applicable.

Item 4 - Submission of Matters to a Vote of Security Holders.

         On June 6, 1996, the Company held its annual  meeting of  stockholders.
         The following  sets forth a brief  description of each matter which was
         acted upon, as well as the votes cast for, against or withheld for each
         such matter,  and,  where  applicable,  the number of  abstentions  and
         broker non-votes for each matter:

         1.       Election of Directors

         Name of Director        Votes For   Votes Against   Authority Withheld

         John Mattei             5,018,159         --             1,008,540

         William T. Brannan      5,955,120         --                71,579

         Joseph G. Wojak         5,187,979         --               838,720

         William T. Beaury       5,472,940         --               553,759

         Vincent Brana           5,933,450         --                93,249

         Michael Brooks          5,954,520         --                72,179

         Juan Camandona          4,885,353         --             1,141,346

         Curtis Hight            5,894,972         --               131,727

         Howard E. Kronick       5,967,555         --                59,144

         Labe Leibowitz          5,873,802         --               152,897

         Thomas LoPresti         5,476,640         --               550,059

         David Mathia            4,923,958         --             1,102,741

         Philip Snyder           5,892,672         --               134,027

         Robert Wyatt            5,953,020         --                73,679

         Stephen J. Zrowka       5,969,955         --                56,744

         William M. Kearns, Jr.  5,952,370         --                74,329

         Kenneth W. Tunnell      5,955,220         --                71,479

         Albert W. Van Ness, Jr. 5,955,220         --                71,479


         2.       Ratification of the selection by the Board of Directors of
                  Arthur Andersen LLP as the Company's independent auditors
                  for 1996:

                    Votes For:                               5,006,709
                    Votes Against:                             783,494
                    Abstentions:                               236,496



<PAGE>


Item 5 - Other Information.  Not applicable.

Item 6 - Exhibits and Reports on Form 8-K

         (a)      Exhibits - none.

         (b)      The Company has not filed any reports on Form 8-K during the
                     relevant period.

         27       Financial Data Schedule (for electronic submission only)


<PAGE>



                  Appendix A to Item 601(c) of Regulation S-K
                      Commercial and Industrial Companies
                          Article 5 of Regulation S-X

    Item Number                   Item Descrition                   Item Amount

5-02(1)       cash and cash items                                        $1,778
5-02(2)       marketable securities                                           0
5-02(3)(a)(1) notes and accounts receivable-trade                        23,029
5-02(4)       allowance for doubtful accounts                            (1,140)
5-02(6)       inventory                                                       0
5-02(9)       total current assets                                       26,804
5-02(13)      property, plant and equipment                              11,697
5-02(14)      accumulated depreciation                                   (7,518)
5-02(18)      total assets                                               34,874
5-02(21)      total current liabilities                                  20,551
5-02(22)      bonds, mortgages and similar debt                               0
5-02(28)      preferred stock-mandatory redemption                            0
5-02(29)      preferred stock-no mandatory redemption                         0
5-02(30)      common stock                                                    7
5-02(31)      other stockholders' equity                                  9,261
5-02(32)      total liabilities and stockholders' equity                 34,874
5-03(b)1(a)   net sales of tangible products                                  0
5-03(b)1      total revenues                                             81,694
5-03(b)2(a)   cost of tangible goods sold                                     0
5-03(b)2      total costs and expenses applicable to sales and revenues  56,571
5-03(b)3      other costs and expenses                                   23,549
5-03(b)5      provision for doubtful accounts and notes                     447
5-03(b)(8)    interest and amortization of debt discount                    407
5-03(b)(10)   income before taxes and other items                           957
5-03(b)(11)   income before taxes                                           957
5-03(b)(14)   income/loss continuing operations                             957
5-03(b)(15)   discontinued operations                                         0
5-03(b)(17)   extraordinary items                                             0
5-03(b)(18)   cumulative effect-changes in accounting principles              0
5-03(b)(19)   net income or loss                                            555
5-03(b)(20)   earnings per share--primary                                   .08
5-03(b)(20)   earnings per share--fully diluted                            $.08


<PAGE>



                                    SIGNATURE

                  Pursuant to the requirements of the Securities Exchange Act of
         1934,  the  registrant  has duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.



         Dated:   August 19, 1996        CONSOLIDATED DELIVERY & LOGISTICS, INC.




                                         By:___________________________
                                            Joseph G. Wojak
                                            Executive Vice President, Chief
                                              Financial Officer, Treasurer
                                              and Secretary
                                            (PRINCIPAL FINANCIAL AND
                                              ACCOUNTING OFFICER)


<PAGE>



                                    SIGNATURE

                  Pursuant to the requirements of the Securities Exchange Act of
         1934,  the  registrant  has duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.



         Dated:   August 19, 1996        CONSOLIDATED DELIVERY & LOGISTICS, INC.




         By: /s/ Joseph G. Wojak
                                            Joseph G. Wojak
                                            Executive Vice President, Chief
                                              Financial Officer, Treasurer
                                              and Secretary
                                            (PRINCIPAL FINANCIAL AND
                                              ACCOUNTING OFFICER)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission