ECHOSTAR COMMUNICATIONS CORP
10-Q, 1997-05-12
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: TERRACE HOLDINGS INC, PRE 14A, 1997-05-12
Next: NUTRITION MEDICAL INC, 10QSB, 1997-05-12



<PAGE>

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                            -------------------------

                                    FORM 10-Q
(MARK ONE)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997
     
                                       OR
     
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     
     For the transition period from _______________ to ________________.
     
                         Commission file number 0-26176

                     ECHOSTAR COMMUNICATIONS CORPORATION
            (Exact name of registrant as specified in its charter)

               NEVADA                                   88-0336997
 (State or other jurisdiction of          (I.R.S. employer identification no.)
  incorporation or organization)


          90 INVERNESS CIRCLE EAST
             ENGLEWOOD, COLORADO                          80112
   (Address of principal executive offices)             (Zip code)

                                (303) 799-8222
              (Registrant's telephone number, including area code)

                                NOT APPLICABLE
              (Former name, former address and former fiscal year,
                         if changed since last report)

     INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.  YES  X   NO
                                               ---     ---

    AS OF MAY 9, 1997, THE REGISTRANT'S OUTSTANDING VOTING STOCK CONSISTED OF
11,801,999 SHARES OF CLASS A COMMON STOCK, 29,804,401 SHARES OF CLASS B COMMON
STOCK, AND 1,616,681 SHARES OF 8% SERIES A CUMULATIVE PREFERRED STOCK, EACH
$0.01 PAR VALUE.

================================================================================

<PAGE>


                              TABLE OF CONTENTS


                       PART I - FINANCIAL INFORMATION

<TABLE>
<S>              <C>                                                       <C>
Item 1.   Financial Statements

          Condensed Consolidated Balance Sheets -
              December 31, 1996 and March 31, 1997 (Unaudited) . . . . . . .    1

          Condensed Consolidated Statements of Operations -
            Three months ended March 31, 1996 and 1997 (Unaudited) . . . . .    2

          Condensed Consolidated Statements of Cash Flows -
            Three months ended March 31, 1996 and 1997 (Unaudited) . . . . .    3

          Notes to Condensed Consolidated Financial Statements (Unaudited) .    4

Item 2.   Management's Discussion and Analysis of Financial Condition and
            Results of Operations. . . . . . . . . . . . . . . . . . . . . .    9
          
          
                         PART II - OTHER INFORMATION
          
Item 1.   Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . .   15
          
Item 2.   Changes in Securities. . . . . . . . . . . . . . . . . . . . . . . None
          
Item 3.   Defaults Upon Senior Securities. . . . . . . . . . . . . . . . . . None
          
Item 4.   Submission of Matters to a Vote of Security Holders. . . . . . . . None
          
Item 5.   Other Information. . . . . . . . . . . . . . . . . . . . . . . . . None
          
Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . .   15
</TABLE>

<PAGE>

              ECHOSTAR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

<TABLE>
                                                                 DECEMBER 31,    MARCH 31,
                                                                     1996          1997
                                                                 ------------    ---------
ASSETS                                                                          (Unaudited)
<S>                                                                  <C>              <C>
Current Assets:
   Cash and cash equivalents . . . . . . . . . . . . . . . .     $   39,231     $   30,452
   Marketable investment securities. . . . . . . . . . . . .         18,807          3,528
   Trade accounts receivable, net of allowance
      for uncollectible accounts of $1,494 and $1,642,
      respectively . . . . . . . . . . . . . . . . . . . . .         13,516         31,174
   Inventories . . . . . . . . . . . . . . . . . . . . . . .         72,767         57,043
   Income tax refund receivable. . . . . . . . . . . . . . .          4,830          4,391
   Subscriber acquisition costs, net . . . . . . . . . . . .         68,129         81,184
   Other current assets. . . . . . . . . . . . . . . . . . .         18,356         16,556
                                                                 ----------     ----------
Total current assets . . . . . . . . . . . . . . . . . . . .        235,636        224,328
Restricted Cash and Marketable Investment Securities:
   ESBC Notes escrow . . . . . . . . . . . . . . . . . . . .         47,491         17,907
   Other . . . . . . . . . . . . . . . . . . . . . . . . . .         31,800         33,795
Property and equipment, net. . . . . . . . . . . . . . . . .        590,621        677,266
FCC authorizations, net. . . . . . . . . . . . . . . . . . .         72,667         92,100
Deferred tax assets. . . . . . . . . . . . . . . . . . . . .         79,339         79,339
Other noncurrent assets. . . . . . . . . . . . . . . . . . .         83,826         31,255
                                                                 ----------     ----------
      Total assets . . . . . . . . . . . . . . . . . . . . .     $1,141,380     $1,155,990
                                                                 ----------     ----------
                                                                 ----------     ----------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
   Trade accounts payable. . . . . . . . . . . . . . . . . .     $   40,819     $   41,290
   Deferred revenue - DISH Network-SM- . . . . . . . . . . .        102,366        131,572
   Deferred revenue - C-band . . . . . . . . . . . . . . . .            734            682
   Accrued expenses and other current liabilities. . . . . .         30,495         38,701
   Deferred tax liabilities. . . . . . . . . . . . . . . . .         12,563         12,563
   Current portion of long-term debt . . . . . . . . . . . .         11,334         11,834
                                                                 ----------     ----------
Total current liabilities. . . . . . . . . . . . . . . . . .        198,311        236,642

Long-term deferred signal carriage revenue . . . . . . . . .          5,949          6,682
Dish Notes . . . . . . . . . . . . . . . . . . . . . . . . .        437,127        451,907
ESBC Notes . . . . . . . . . . . . . . . . . . . . . . . . .        386,165        398,399
Mortgage and other notes payable, 
 excluding current portion . . . . . . . . . . . . . . . . .         51,428         48,298
Other long-term liabilities. . . . . . . . . . . . . . . . .          1,203          3,586
                                                                 ----------     ----------
      Total liabilities. . . . . . . . . . . . . . . . . . .      1,080,183      1,145,514

COMMITMENTS AND CONTINGENCIES (NOTE 6)

Stockholders' Equity:
   Preferred Stock, 20,000,000 shares authorized,
      1,616,681 shares of 8% Series A Cumulative
      Preferred Stock issued and outstanding,
      including accrued dividends of
      $3,347,000 and $3,648,000, respectively. . . . . . . .         18,399         18,700
   Class A Common Stock, $.01 par value, 200,000,000
      shares authorized, 11,115,582 and
      11,776,406 shares issued and outstanding, 
      respectively . . . . . . . . . . . . . . . . . . . . .            111            118
   Class B Common Stock, $.01 par value, 100,000,000
      shares authorized, 29,804,401 shares issued
      and outstanding. . . . . . . . . . . . . . . . . . . .            298            298
   Class C Common Stock, $.01 par value, 100,000,000
      shares authorized, none outstanding. . . . . . . . . .             --             --
   Common Stock Warrants . . . . . . . . . . . . . . . . . .             16             16
   Additional paid-in capital. . . . . . . . . . . . . . . .        158,113        170,252
   Unrealized holding gains (losses) on
      available-for-sale securities, net of deferred taxes .            (11)           (12)
   Accumulated deficit . . . . . . . . . . . . . . . . . . .       (115,729)      (178,896)
                                                                 ----------     ----------
Total stockholders' equity . . . . . . . . . . . . . . . . .         61,197         10,476
                                                                 ----------     ----------
      Total liabilities and stockholders' equity . . . . . .     $1,141,380     $1,155,990
                                                                 ----------     ----------
                                                                 ----------     ----------
</TABLE>


         See accompanying Notes to Condensed Consolidated Financial Statements.


<PAGE>

              ECHOSTAR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)

<TABLE>
                                                                 THREE MONTHS ENDED MARCH 31,
                                                                 ----------------------------
                                                                      1996           1997
                                                                   --------       --------
<S>                                                                    <C>          <C>
Revenue:
   DTH products and technical services . . . . . . . . . . .       $ 36,741       $ 11,662
   DISH Network-SM- promotions -
     subscription television services and products . . . . .             --         32,308
   DISH Network-SM- subscription television services . . . .            464         25,399
   C-band programming. . . . . . . . . . . . . . . . . . . .          3,449          2,163
   Loan origination and participation income . . . . . . . .            813            491
                                                                    -------        -------
Total revenue. . . . . . . . . . . . . . . . . . . . . . . .         41,467         72,023

Expenses:
   DTH products and technical services . . . . . . . . . . .         32,750          9,487
   DISH Network-SM- programming. . . . . . . . . . . . . . .            105         19,425
   C-band programming. . . . . . . . . . . . . . . . . . . .          3,178          1,763
   Selling, general and administrative . . . . . . . . . . .         10,733         32,027
   Subscriber promotion subsidies. . . . . . . . . . . . . .             --         13,142
   Amortization of subscriber acquisition costs. . . . . . .             --         28,102
   Depreciation and amortization . . . . . . . . . . . . . .          3,330         12,673
                                                                    -------        -------
Total expenses . . . . . . . . . . . . . . . . . . . . . . .         50,096        116,619
                                                                    -------        -------

Operating loss . . . . . . . . . . . . . . . . . . . . . . .         (8,629)       (44,596)

Other Income (Expense):
   Interest income . . . . . . . . . . . . . . . . . . . . .          2,677          1,772
   Interest expense, net of amounts capitalized. . . . . . .         (6,043)       (19,846)
   Minority interest in loss of consolidated joint 
     venture and other . . . . . . . . . . . . . . . . . . .            (17)          (177)
                                                                    -------        -------
Total other income (expense) . . . . . . . . . . . . . . . .         (3,383)       (18,251)
                                                                    -------        -------

Net loss before income taxes . . . . . . . . . . . . . . . .        (12,012)       (62,847)
Income tax (provision) benefit, net. . . . . . . . . . . . .          4,791            (19)
                                                                    -------        -------
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . .       $ (7,221)      $(62,866)
                                                                    -------        -------
                                                                    -------        -------

Net loss attributable to common shares . . . . . . . . . . .       $ (7,522)      $(63,167)
                                                                    -------        -------
                                                                    -------        -------

Weighted average common shares outstanding . . . . . . . . .         40,376         40,922
                                                                    -------        -------
                                                                    -------        -------

Loss per common and common equivalent share. . . . . . . . .       $  (0.19)      $  (1.54)
                                                                    -------        -------
                                                                    -------        -------
</TABLE>


        See accompanying Notes to Condensed Consolidated Financial Statements.

<PAGE>


              ECHOSTAR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (Unaudited)

<TABLE>
                                                                 THREE MONTHS ENDED MARCH 31,
                                                                 ----------------------------
                                                                     1996           1997
                                                                  ----------      ---------
<S>                                                                  <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss. . . . . . . . . . . . . . . . . . . . . . . . .      $  (7,221)      $(62,866)
      Adjustments to reconcile net loss to net
        cash flows from operating activities:
      Depreciation and amortization. . . . . . . . . . . . .          3,330         12,673
      Amortization of subscriber acquisition costs . . . . .             --         28,102
      Deferred income tax benefit. . . . . . . . . . . . . .         (1,371)            --
      Amortization of debt discount and deferred 
        financing costs. . . . . . . . . . . . . . . . . . .          5,347         18,542
      Change in reserve for excess and obsolete inventory. .            227         (2,302)
      Change in long-term deferred signal carriage revenue .          3,790            733
      Other, net . . . . . . . . . . . . . . . . . . . . . .           (138)         2,432
   Changes in current assets and current liabilities, net. .          3,794         (2,637)
                                                                  ---------       --------
Net cash flows provided by (used in) operating activities. .          7,758         (5,323)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of marketable investment securities . . . . . .             (2)            --
   Sales of marketable investment securities . . . . . . . .         15,479         15,279
   Purchases of restricted marketable investment securities.        (15,500)        (1,995)
   Purchases of property and equipment . . . . . . . . . . .         (2,715)      ( 12,486)
   Offering proceeds and investment earnings 
     placed in escrow. . . . . . . . . . . . . . . . . . . .       (178,452)          (416)
   Funds released from escrow accounts . . . . . . . . . . .         17,785         30,000
   Expenditures for satellite systems under construction . .        (13,292)       (30,084)
   Investment in convertible subordinated 
     debentures from SSET. . . . . . . . . . . . . . . . . .             --           (500)
   Investment in convertible subordinated debentures 
     from DBSI . . . . . . . . . . . . . . . . . . . . . . .         (3,000)            --
   Long-term notes receivable from DBSC. . . . . . . . . . .         (7,500)            --
   Expenditures for FCC authorizations . . . . . . . . . . .        (13,636)            --
   Other . . . . . . . . . . . . . . . . . . . . . . . . . .             --           (280)
                                                                  ---------       --------
Net cash flows used in investing activities. . . . . . . . .       (200,833)          (482)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net proceeds from issuance of ESBC Notes. . . . . . . . .        337,043             --
   Repayments of mortgage indebtedness and notes payable . .         (1,022)        (3,130)
   Stock options exercised . . . . . . . . . . . . . . . . .            113            156
                                                                  ---------       --------
Net cash flows provided by (used in) financing activities. .        336,134         (2,974)
                                                                  ---------       --------

Net increase (decrease) in cash and cash equivalents . . . .        143,059         (8,779)
Cash and cash equivalents, beginning of period . . . . . . .         21,754         39,231
                                                                  ---------       --------
Cash and cash equivalents, end of period . . . . . . . . . .      $ 164,813       $ 30,452
                                                                  ---------       --------
                                                                  ---------       --------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid for interest, net of amounts capitalized. . . .      $     354       $    612
   Cash paid for income taxes. . . . . . . . . . . . . . . .             --             --
   8% Series A Cumulative Preferred Stock dividends. . . . .            301            301
   Class A Common Stock issued for DBSC Merger . . . . . . .             --         11,941
   Satellite launch payment for EchoStar II
     applied to EchoStar I launch. . . . . . . . . . . . . .         15,000             --
   Employee incentives funded by issuance of
     Class A Common Stock. . . . . . . . . . . . . . . . . . .            7             49
</TABLE>


        See accompanying Notes to Condensed Consolidated Financial Statements.

<PAGE>

              ECHOSTAR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  ORGANIZATION AND BUSINESS ACTIVITIES 

PRINCIPAL BUSINESS

     EchoStar Communications Corporation ("ECC"), together with its subsidiaries
("EchoStar" or the "Company"), is primarily engaged in the operation of a direct
broadcast satellite ("DBS") subscription television service (the "DISH
Network-SM-"), which commenced operations in March 1996.  The DISH Network-SM-
currently provides approximately 120 channels of near laser disc quality digital
video programming and over 30 channels of near CD quality audio programming to
consumers throughout the continental United States.  In addition to the DISH
Network-SM-, EchoStar designs, manufactures, distributes and installs satellite
direct-to-home ("DTH") products, distributes DTH programming domestically, and
provides consumer financing of EchoStar's DISH Network-SM- and domestic DTH
products and services.  EchoStar's primary business objective is to become one
of the leading providers of subscription television and other satellite-
delivered services in the United States.  EchoStar had approximately 479,600
subscribers to DISH Network-SM- services as of March 31, 1997.

RECENT DEVELOPMENTS

     On February 24, 1997, EchoStar and The News Corporation Limited ("News")
announced an agreement (the "Agreement") pursuant to which, among other things,
News agreed to acquire approximately 50% of the outstanding capital stock of
EchoStar.  News also agreed to make available for use by EchoStar the DBS
license for 28 frequencies at 110DEG.  West Longitude ("WL") awarded to MCI
Communications Corporation ("MCI") during a Federal Communications Commission
("FCC") auction during 1996.  Subsequently, the parties discussed, and agreed
upon, potentially mutually agreeable changes to the structure of the
transactions.  However, during late April 1997, substantial disagreements arose
between the parties regarding their obligations under the Agreement.

     On May 8, 1997 EchoStar filed a Complaint in the United States District 
Court for the District of Colorado (the "Court"), Civil Action No. 97-960, 
requesting that the Court confirm EchoStar's position, and declare that News 
is obligated pursuant to the Agreement to lend $200 million to EchoStar 
without interest and upon such other terms as the Court orders.  No assurance 
can be given that the Court will grant EchoStar's request for expedited 
relief.  Further, while EchoStar believes that the Court should grant its 
request requiring News to loan EchoStar the $200 million, and is very 
confident of its position, no assurance can be given that the Court will 
grant that request.

     On May 9, 1997, as a result of numerous material breaches of the Agreement
by News, EchoStar filed a First Amended Complaint significantly expanding the
scope of the litigation, seeking specific performance of the Agreement, and
damages, including lost profits that were expected as a result of the
transactions contemplated by the Agreement, which could exceed $5 billion. 
While EchoStar is confident of its position and believes it will ultimately
prevail in the litigation, there can be no assurance that EchoStar will prevail,
of the amount of damages EchoStar will collect if it prevails, or that timely
relief will be granted.

BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X.  Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments (consisting
of normal recurring adjustments) considered necessary for a fair presentation
have been included.  All significant intercompany accounts and transactions have
been eliminated in consolidation.  Operating results for the three months ended
March 31, 1997 are not necessarily indicative of the results that may be
expected for the year ended December 31, 1997.  For further information, refer
to the consolidated financial statements and footnotes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1996. 
Certain prior year amounts have been reclassified to conform with the current
year presentation.


                                       4

<PAGE>


              ECHOSTAR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED

SIGNIFICANT RISKS AND UNCERTAINTIES

     The commencement of EchoStar's DBS business has dramatically changed
EchoStar's operating results and financial position when compared to its
historical results.  Annual interest expense on EchoStar's long-term notes, and
depreciation of satellites and related assets are each of a magnitude that
exceeds historical levels of income before income taxes.  Consequently,
beginning in 1995 EchoStar reported significant net losses and expects such net
losses to continue through at least 1999.  As of March 31, 1997, EchoStar
expects to invest approximately an additional $305 million to fund contractor
financing obligations with respect to its first four satellites and to complete
the construction phase (including applicable insurance) and launch of additional
satellites ("EchoStar III and EchoStar IV").  EchoStar's plans also include the
financing, construction and launch of two fixed service satellites, additional
DBS satellites, and Ku-band and KuX-band satellites, assuming receipt of all
required FCC licenses and permits.  As a result of the factors discussed above,
EchoStar requires additional capital to complete the construction and launch of
EchoStar III and EchoStar IV and fully implement its business plan.  There can
be no assurance that necessary funds will be available or, if available, that
they will available on terms acceptable to EchoStar.  A further increase in
subscriber acquisition costs, or significant delays or launch failures would
significantly and adversely affect EchoStar's operating results and financial
condition.

     EchoStar is currently dependent on one manufacturing source for its
receivers.  This manufacturer presently manufactures receivers in sufficient
quantities to meet currently expected demand.  If EchoStar's sole manufacturer
is unable for any reason to produce receivers in a quantity sufficient to meet
demand, EchoStar's liquidity and results of operations would be adversely
affected.

     As previously described, EchoStar expects that its net losses will continue
as it builds its subscription television business such that negative
stockholders' equity will result during the second quarter of 1997 unless it
receives additional equity financing.  Although a negative equity position has
significant implications, including, but not limited to, non-compliance with
Nasdaq National Market listing criteria, EchoStar believes that such event will
not materially affect the implementation and execution of its business strategy.
When EchoStar ceases to satisfy Nasdaq's National Market listing criteria,
EchoStar's Class A Common Stock will be subject to being delisted unless an
exception is granted by the National Association of Securities Dealers.  If an
exception is not granted, trading in EchoStar Class A Common Stock would
thereafter be conducted in the over-the-counter market.  Consequently, it may be
more difficult to dispose of, or to obtain accurate quotations for, EchoStar
Class A Common Stock.  Accordingly, delisting may result in a decline in the
trading market for EchoStar's Class A Common Stock, which, among other things,
could potentially depress EchoStar's stock and bond prices and impair EchoStar's
ability to obtain additional financing.

     In accordance with its Agreement with News, as described above, EchoStar
had expected to meet its short- and medium-term capital needs through financial
commitments from News.  As a result of the failure by News to honor its
obligations under the Agreement, EchoStar does not currently have adequate
capital to continue its contemplated business plan beyond the second quarter of
1997.  EchoStar has had preliminary discussions with a number of investment
banking firms to investigate alternatives to meet its short- and medium-term 
needs.  EchoStar also intends to speak with major vendors about possible vendor
financing, and with other potential strategic partners who had indicated
interest in transactions with EchoStar prior to execution of the Agreement with
News.  While there can be no assurance, EchoStar believes that it can arrange
transactions to meet its short- and medium-term obligations without material
changes to its business plan.  No assurance can be given that any such
arrangements will be made, or that if made they will be on terms favorable to
EchoStar.  EchoStar intends to seek recovery from News for any costs of
financing in excess of the costs of the financing committed to by News under the
Agreement.

2.   SIGNIFICANT ACCOUNTING POLICIES

USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses for each reporting
period.  Actual results could differ from those estimates.


                                       5

<PAGE>

              ECHOSTAR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED

CASH AND CASH EQUIVALENTS

     The Company considers all liquid investments purchased with original
maturities of 90 days or less to be cash equivalents.  Cash equivalents as of
December 31, 1996 and March 31, 1997 principally consisted of money market
funds, corporate notes and commercial paper; such balances are stated at cost
which equates to market value.

INCOME TAXES

     Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes," requires that the tax benefit of net operating losses ("NOLs") for
financial reporting purposes be recorded as an asset and that deferred tax
assets and liabilities are recorded for the estimated future tax effects of
temporary differences between the tax basis of assets and liabilities and
amounts reported in the consolidated balance sheets.  To the extent that
management assesses the realization of deferred tax assets to be less than "more
likely than not," a valuation reserve is established.  EchoStar has reserved the
first quarter addition to its deferred tax assets.

NET LOSS ATTRIBUTABLE TO COMMON SHARES

     Net loss attributable to common shares is calculated based on the weighted-
average number of shares of common stock issued and outstanding for the
respective periods.  Common stock equivalents (warrants and employee stock
options) are excluded as they are antidilutive.  Net loss attributable to common
shares is also adjusted for cumulative dividends on the 8% Series A Cumulative
Preferred Stock.
     
3.   INVENTORIES

     Inventories consist of the following (in thousands):

<TABLE>
                                                                 DECEMBER 31,     MARCH 31,
                                                                     1996           1997
                                                                 ------------     ---------
      <S>                                                           <C>              <C>
     EchoStar Receiver Systems . . . . . . . . . . . . . . .        $32,799        $35,210
     Consigned DBS receiver components . . . . . . . . . . .         23,525         11,680
     DBS receiver components . . . . . . . . . . . . . . . .         15,736         11,965
     Finished goods - C-band . . . . . . . . . . . . . . . .            600            512
     Finished goods - International. . . . . . . . . . . . .          3,491          1,924
     Spare parts and other . . . . . . . . . . . . . . . . .          2,279          3,717
     Reserve for excess and obsolete inventory . . . . . . .         (5,663)        (7,965)
                                                                    -------        -------
                                                                    $72,767        $57,043
                                                                    -------        -------
                                                                    -------        -------
</TABLE>

4.   OTHER NONCURRENT ASSETS

     Other noncurrent assets consist of the following (in thousands):

<TABLE>
                                                                 DECEMBER 31,     MARCH 31,
                                                                     1996           1997
                                                                 ------------     ---------
      <S>                                                           <C>              <C>
     Notes receivable from DBSC, including accrued 
       interest of $3,382 and $0, respectively . . . . . . .        $49,382        $    --
     Deferred debt issuance costs. . . . . . . . . . . . . .         21,284         21,768
     SSET convertible subordinated debentures. . . . . . . .          3,649          4,075
     Investment in DBSC. . . . . . . . . . . . . . . . . . .          4,044             --
     DBSI convertible subordinated debentures. . . . . . . .          4,640          4,640
     Other, net. . . . . . . . . . . . . . . . . . . . . . .            827            772
                                                                    -------        -------
                                                                    $83,826        $31,255
                                                                    -------        -------
                                                                    -------        -------
</TABLE>


                                       6
<PAGE>

            ECHOSTAR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

5.   ACQUISITION OF DIRECT BROADCASTING SATELLITE CORPORATION

     In December 1995, EchoStar announced its intention to acquire the remaining
60% of Direct Broadcasting Satellite Corporation, a Delaware corporation
("DBSC"), which it did not previously own.  DBSC's principal assets include an
FCC conditional construction permit and specific orbital slot assignments for
certain DBS frequencies. From December 1995 through January 1997, EchoStar
advanced DBSC a total of $46.0 million to enable it to meet commitments under a
satellite construction contract ("EchoStar III").  On January 8, 1997, EchoStar
consummated the merger of DBSC with one of its wholly-owned subsidiaries
("New DBSC").  As of March 31, 1997, EchoStar has issued approximately 644,000
shares of its Class A Common Stock and expects to issue an additional 13,000
shares of its Class A Common Stock to acquire the remaining 60% of DBSC which it
did not previously own.  This transaction was accounted for as a purchase and
the excess of the purchase price over the fair value of DBSC's tangible assets
was allocated to DBSC's FCC authorizations.  Upon consummation of the DBSC
merger, the notes receivable from DBSC and EchoStar's investment in DBSC were
eliminated on a consolidated basis.

6.   COMMITMENTS AND CONTINGENCIES

PURCHASE COMMITMENTS

     The Company has entered into agreements with various manufacturers to
purchase DBS satellite receivers and related components manufactured based on
EchoStar's supplied specifications and necessary to receive DBS programming
offered by the Company.  As of March 31, 1997, remaining commitments total
approximately $133.0 million and the total of all outstanding purchase order
commitments with domestic and foreign suppliers was $136.2 million.  All of the
purchases related to these commitments are expected to be made during 1997.  The
Company expects to finance these purchases from available cash and cash flows
generated from sales of DISH Network-SM- programming and related DBS inventory.
EchoStar expects that its 1997 purchases of DBS satellite receivers and related
components will significantly exceed its existing contractual commitments.

OTHER RISKS AND CONTINGENCIES

     As previously discussed, on February 24, 1997, EchoStar and News announced
the Agreement pursuant to which, among other things, News agreed to acquire
approximately 50% of the outstanding capital stock of EchoStar.  News also
agreed to make available for use by EchoStar the DBS license for 28 frequencies
at 110DEG.  WL awarded to MCI during an FCC auction during 1996.  Subsequently,
the parties discussed, and agreed upon, potentially mutually agreeable changes
to the structure of the transactions.  However, during late April 1997,
substantial disagreements arose between the parties regarding their obligations
under the Agreement.

     On May 8, 1997 EchoStar filed a Complaint with the Court, Civil Action No.
97-960, requesting that the Court confirm EchoStar's position, and declare that
News is obligated pursuant to the Agreement to lend $200 million to EchoStar
without interest and upon such other terms as the Court orders.  No assurance
can be given that the Court will grant EchoStar's request for expedited relief. 
Further, while EchoStar believes that the Court should grant its request
requiring News to loan EchoStar the $200 million, and is very confident of its
position, no assurance can be given that the Court will grant that request.

     On May 9, 1997, as a result of numerous material breaches of the Agreement
by News, EchoStar filed a First Amended Complaint significantly expanding the
scope of the litigation, seeking specific performance of the Agreement, and
damages, including lost profits that were expected as a result of the
transactions contemplated by the Agreement, which could exceed $5 billion. 
While EchoStar is confident of its position and believes it will ultimately
prevail in the litigation, there can be no assurance that EchoStar will prevail,
of the amount of damages EchoStar will collect if it prevails, or that timely
relief will be granted.

     On September 26, 1996, EchoStar Satellite Corporation ("ESC") filed suit
against Sagem, S.A., ("Sagem") a French corporation, in connection with a
manufacturing agreement entered into in April 1995.  Sagem, Inc., a wholly owned
subsidiary of Sagem, was added as a party to the litigation in a subsequent
amendment.  Under the agreements between the parties, Sagem and Sagem, Inc. were
to provide 560,000 digital satellite receivers to ESC throughout 1995 and 1996. 
Sagem and Sagem, Inc. failed to deliver any production receivers to ESC.  ESC
thereafter terminated the agreements between the parties.  ESC brought claims
against Sagem and Sagem, Inc. for breach of contract and 


                                       7

<PAGE>

            ECHOSTAR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


declaratory relief.  ESC sought return of a $10.0 million down payment made to
Sagem, $15.0 million placed in escrow with Bank of America, a $373,000
prepayment made to Sagem, Inc. for finished goods, contractual late fees, lost
profits, interest, attorneys' fees, costs, and expenses. Sagem and Sagem, Inc.
filed counterclaims seeking damages of approximately $25.0 million.  On April
25, 1997, ESC and Sagem executed a settlement and release agreement under which
Sagem agreed to return the $10.0 million down payment made to Sagem and agreed
to release the $15.0 million placed in escrow with Bank of America. ESC and
Sagem have released all claims against each other.

     The Company is subject to various legal proceedings and claims which arise
in the ordinary course of its business.  In the opinion of management, the
amount of ultimate liability with respect to these actions will not materially
affect the financial position or results of operations of the Company.
     
7.   SUMMARY FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS

     The Dish Notes are fully, unconditionally and jointly and severally
guaranteed by all subsidiaries of Dish, Ltd. (collectively, the "Dish Notes
Guarantors"), except certain de minimis domestic and foreign subsidiaries. 
Dish, Ltd. is a wholly-owned subsidiary of EchoStar Satellite Broadcasting
Corporation ("ESBC"), a wholly-owned subsidiary of ECC.

     The ESBC Notes are initially guaranteed by ECC on a subordinated basis.  On
and after the Dish Guarantee Date (as defined in the ESBC Notes Indenture), the
ESBC Notes will be guaranteed by Dish, Ltd., which guarantee will rank PARI
PASSU with all senior unsecured indebtedness of Dish, Ltd.  From January 8,
1997, the date which the merger with DBSC was consummated, the ESBC Notes are
guaranteed by New DBSC, which guarantee ranks PARI PASSU with all senior
unsecured indebtedness of New DBSC.
     
     The consolidated net assets of Dish, Ltd., including the non-guarantors,
exceeded the consolidated net assets of the Dish Notes Guarantors by
approximately $166,000 and $103,000 as of December 31, 1996 and March 31, 1997,
respectively.  Summarized consolidated financial information for Dish, Ltd.,
including the subsidiary guarantors, is as follows (in thousands):

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED MARCH 31,
                                                              ----------------------------
                                                                    1996           1997
                                                              ----------------------------
      <S>                                                     <C>                <C>
     STATEMENT OF OPERATIONS DATA:
        Revenue. . . . . . . . . . . . . . . . . . . . . . .      $  41,026      $  71,462
        Expenses . . . . . . . . . . . . . . . . . . . . . .         49,934        114,766
                                                              ----------------------------
        Operating loss . . . . . . . . . . . . . . . . . . .         (8,908)       (43,304)
        Other income (expense) . . . . . . . . . . . . . . .         (3,234)       (14,925)
                                                              ----------------------------
        Net loss before income taxes . . . . . . . . . . . .        (12,142)       (58,229)
        (Provision for) benefit from income taxes. . . . . .          4,852            (19)
                                                              ----------------------------
        Net loss . . . . . . . . . . . . . . . . . . . . . .      $  (7,290)     $ (58,248)
                                                              ----------------------------
                                                              ----------------------------

                                                                 DECEMBER 31,     MARCH 31,
                                                                     1996           1997
                                                              ----------------------------
     BALANCE SHEET DATA:
        Current assets . . . . . . . . . . . . . . . . . . .      $ 198,981      $ 190,105
        Property and equipment, net. . . . . . . . . . . . .        499,989        499,039
        Other noncurrent assets. . . . . . . . . . . . . . .        131,995        134,685
                                                              ----------------------------
        Total assets . . . . . . . . . . . . . . . . . . . .      $ 830,965      $ 823,829
                                                              ----------------------------
                                                              ----------------------------
        Current liabilities. . . . . . . . . . . . . . . . .      $ 197,081      $ 231,338
        Long-term liabilities. . . . . . . . . . . . . . . .        630,421        647,277
        Stockholder's equity . . . . . . . . . . . . . . . .          3,463        (54,786)
                                                              ----------------------------
        Total liabilities and stockholder's equity . . . . .      $ 830,965      $ 823,829
                                                              ----------------------------
                                                              ----------------------------
</TABLE>

                                       8

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     ALL STATEMENTS CONTAINED HEREIN, AS WELL AS STATEMENTS MADE IN PRESS
RELEASES AND ORAL STATEMENTS THAT MAY BE MADE BY THE COMPANY OR BY OFFICERS,
DIRECTORS OR EMPLOYEES OF THE COMPANY ACTING ON THE COMPANY'S BEHALF, THAT ARE
NOT STATEMENTS OF HISTORICAL FACT, CONSTITUTE "FORWARD-LOOKING STATEMENTS"
WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. 
SUCH FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES
AND OTHER FACTORS THAT COULD CAUSE THE ACTUAL RESULTS OF THE COMPANY TO BE
MATERIALLY DIFFERENT FROM THE HISTORICAL RESULTS OF OR FROM ANY FUTURE RESULTS
EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS.  AMONG THE FACTORS THAT
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY ARE THE FOLLOWING: THE
AVAILABILITY OF SUFFICIENT CAPITAL ON SATISFACTORY TERMS TO FINANCE THE
COMPANY'S BUSINESS PLAN; INCREASED COMPETITION FROM CABLE, DIRECT BROADCAST
SATELLITE ("DBS"), OTHER SATELLITE SYSTEM OPERATORS, AND OTHER PROVIDERS OF
SUBSCRIPTION TELEVISION SERVICES; THE INTRODUCTION OF NEW TECHNOLOGIES AND
COMPETITORS INTO THE SUBSCRIPTION TELEVISION BUSINESS; INCREASED SUBSCRIBER
ACQUISITION COSTS AND SUBSCRIBER PROMOTION SUBSIDIES; THE ABILITY OF THE COMPANY
TO OBTAIN NECESSARY SHAREHOLDER AND BOND-HOLDER APPROVAL OF ANY STRATEGIC
TRANSACTIONS; THE ABILITY OF THE COMPANY TO OBTAIN NECESSARY AUTHORIZATIONS FROM
THE FEDERAL COMMUNICATIONS COMMISSION ("FCC"); GENERAL BUSINESS AND ECONOMIC
CONDITIONS AND OTHER RISK FACTORS DESCRIBED FROM TIME TO TIME IN THE COMPANY'S
REPORTS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ("SEC").  IN ADDITION
TO STATEMENTS, WHICH EXPLICITLY DESCRIBE SUCH RISKS AND UNCERTAINTIES, READERS
ARE URGED TO CONSIDER STATEMENTS LABELED WITH THE TERMS "BELIEVES," "BELIEF,"
"EXPECTS," "PLANS," "ANTICIPATES," OR "INTENDS" TO BE UNCERTAIN AND FORWARD-
LOOKING.  ALL CAUTIONARY STATEMENTS MADE HEREIN SHOULD BE READ AS BEING
APPLICABLE TO ALL RELATED FORWARD-LOOKING STATEMENTS WHEREVER THEY APPEAR.  IN
THIS CONNECTION, INVESTORS SHOULD CONSIDER THE RISKS DESCRIBED HEREIN.

OVERVIEW

     EchoStar currently operates four related businesses:  (i) operation of 
the DISH Network-SM- and the EchoStar DBS System; (ii) design, manufacture, 
marketing, installation and distribution of various DTH products worldwide 
(including EchoStar Receiver Systems and C-band systems); (iii) domestic 
distribution of DTH programming services; and (iv) consumer financing of 
EchoStar's domestic products and programming services.  During March 1996 
EchoStar began broadcasting and selling programming services available from 
the DISH Network-SM-. EchoStar expects to derive its future revenue 
principally from periodic subscription fees for DISH Network-SM- programming 
and, to a lesser extent, from the sale of DBS equipment.  The growth of DBS 
service and equipment sales has had, and will continue to have, a material 
negative impact on EchoStar's domestic sales of C-band DTH products.  
However, during the three months ended March 31, 1997, such negative impact 
was more than offset by sales of EchoStar Receiver Systems and related 
subscription television services.  EchoStar expects the decline in its sales 
of domestic C-band DTH products to continue at an accelerated rate.

     On February 24, 1997, EchoStar and The News Corporation Limited ("News") 
announced an agreement (the "Agreement") pursuant to which, among other 
things, News agreed to acquire approximately 50% of the outstanding capital 
stock of EchoStar.  News also agreed to make available for use by EchoStar 
the DBS license for 28 frequencies at 110DEG.  West Longitude ("WL") awarded 
to MCI Communications Corporation ("MCI") during an FCC auction during 1996.  
Subsequently, the parties discussed, and agreed upon, potentially mutually 
agreeable changes to the structure of the transactions.  However, during late 
April 1997, substantial disagreements arose between the parties regarding 
their obligations under the Agreement.

     On May 8, 1997 EchoStar filed a Complaint in the United States District 
Court for the District of Colorado (the "Court"), Civil Action No. 97-960, 
requesting that the Court confirm EchoStar's position, and declare that News 
is obligated pursuant to the Agreement to lend $200 million to EchoStar 
without interest and upon such other terms as the Court orders.  No assurance 
can be given that the Court will grant EchoStar's request for expedited 
relief.  Further, while EchoStar believes that the Court should grant its 
request requiring News to loan EchoStar the $200 million, and is very 
confident of its position, no assurance can be given that the Court will 
grant that request.

     On May 9, 1997, as a result of numerous material breaches of the 
Agreement by News, EchoStar filed a First Amended Complaint significantly 
expanding the scope of the litigation, seeking specific performance of the 
Agreement, and damages, including lost profits that were expected  as a 
result of the transactions contemplated by the Agreement, which could exceed 
$5 billion.  While EchoStar is confident of its position and believes it will 
ultimately prevail in the litigation, there can be no assurance that EchoStar 
will prevail, of the amount of damages EchoStar will collect if it prevails, 
or that timely relief will be granted.


                                       9

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS -- CONTINUED

     In accordance with its Agreement with News, as described above, EchoStar 
had expected to meet its short- and medium-term capital needs through 
financial commitments from News.  As a result of the failure by News to honor 
its obligations under the Agreement, EchoStar does not currently have 
adequate capital to continue its contemplated business plan beyond the second 
quarter of 1997.  EchoStar has had preliminary discussions with a number of 
investment banking firms to investigate alternatives to meet its short- and 
medium-term  needs.  EchoStar also intends to speak with major vendors about 
possible vendor financing, and with other potential strategic partners who 
had indicated interest in transactions with EchoStar prior to execution of 
the Agreement with News.  While there can be no assurance, EchoStar believes 
that it can arrange transactions to meet its short- and medium-term 
obligations without material changes to its business plan.  No assurance can 
be given that any such arrangements will be made, or that if made they will 
be on terms favorable to EchoStar.  EchoStar intends to seek recovery from 
News for any costs of financing in excess of the costs of the financing 
committed to by News under the Agreement.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THE THREE MONTHS ENDED 
MARCH 31, 1996.

     REVENUE.  Total revenue for the three months ended March 31, 1997 was 
$72.0 million, an increase of $30.5 million, or 74%, as compared to total 
revenue for the three months ended March 31, 1996 of $41.5 million.  The 
increase in total revenue in 1997 was primarily attributable to the 
introduction of EchoStar's DISH Network-SM- service during March 1996.  In 
the future, EchoStar expects to derive its revenue principally from DISH 
Network-SM- subscription television services.  As of March 31, 1997, EchoStar 
had approximately 479,600 DISH Network-SM- subscribers.

      The increase in total revenue for the three months ended March 31, 1997 
was partially offset by a decrease in international and domestic sales of 
C-band satellite receivers and equipment.  The domestic and international 
demand for C-band DTH products continued to decline during the first quarter 
of 1997; this decline is expected to continue for the foreseeable future and 
had been expected by EchoStar as described below.  Consistent with the 
increases in total revenue during the three months ended March 31,1997, 
EchoStar experienced a corresponding increase in trade accounts receivable at 
March 31, 1997.  The Company expects this trend to continue as the number of 
DISH Network-SM- subscribers increases, and as EchoStar develops additional 
channels of distribution for DISH Network-SM- equipment.

     Revenue from domestic sales of DTH products and technical services 
decreased $19.2 million, or 80%, to $4.8 million during the three months 
ended March 31, 1997.  Domestically, EchoStar sold approximately 173,000 
satellite receivers during the three months ended March 31, 1997, as compared 
to approximately 45,000 receivers sold during the comparable period in 1996.  
Of the total number of satellite receivers sold during the three months ended 
March 31, 1997, approximately 171,000 were EchoStar Receiver Systems.  
Although there was a significant increase in the number of satellite 
receivers sold in the first quarter of 1997 as compared to same period in 
1996, overall revenue from domestic sales of DTH products decreased as a 
result of the revenue recognition policy applied to DBS satellite receivers 
sold under EchoStar's promotions, combined with decreasing sales of, and 
lower prices charged for, C-band products. Included in the number of DTH 
satellite receivers sold during the first quarter of 1996 are sales of a 
competitor's DBS receiver manufactured and supplied by a third-party 
manufacturer.  Such sales, which ceased during the second quarter of 1996 
coincident with the launch of DISH Network-SM- service, totaled approximately 
18,000 units during the three months ended March 31, 1996.  Revenues 
generated from the sale of competitor DBS receivers aggregated approximately 
$7.7 million during the three months ended March 31, 1996. No revenue has 
been or will be generated from the sale of competitor DBS receivers in 1997.

     Revenue from international sales of DTH products for the three months 
ended March 31, 1997 was $6.9 million, a decrease of $5.8 million, or 46%, as 
compared to the same period in 1996.  This decrease was directly attributable 
to a decrease in the number of analog satellite receivers sold, combined with 
decreased prices on products sold.  Internationally, EchoStar sold 
approximately 53,000 analog satellite receivers in the three months ended 
March 31, 1997, a decrease of 30%, compared to approximately 76,000 units 
sold in the comparable period in 1996.  Overall, EchoStar's international 
markets for analog DTH products continued to decline in the first quarter of 
1997 as consumer anticipation of new international digital services continued 
to increase.  This international decline in demand for analog satellite 
receivers, which was expected by the Company, is similar to the decline which 
has 


                                      10

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS -- CONTINUED


occurred in the United States.  To offset the anticipated decline in demand 
for analog satellite receivers, EchoStar has been negotiating with digital 
service providers to distribute their proprietary receivers in EchoStar's 
international markets.  While EchoStar is actively pursuing these 
distribution opportunities, no assurance can be given that such negotiations 
will be successful.

     C-band programming revenue totaled $2.2 million for the three months 
ended March 31, 1997, a decrease of $1.3 million, or 37%, compared to the 
three months ended March 31, 1996.  This decrease was primarily attributable 
to the industry-wide decline in demand for domestic C-band programming 
services.  C-band programming revenue is expected to continue to decrease for 
the foreseeable future.

     Loan origination and participation income was $491,000 for the three 
months ended March 31, 1997, a decrease of $322,000 or 40%, compared to the 
same period in 1996.  The decrease in loan origination and participation 
income during the three months ended March 31, 1997 was primarily due to a 
decrease in the number of consumer loans and leases funded.  Historically, 
EchoStar has maintained agreements with third-party finance companies to make 
consumer credit available to EchoStar customers.  These financing plans 
provide consumers the opportunity to lease or finance their EchoStar Receiver 
Systems, including installation costs and certain DISH Network-SM- 
programming packages, on competitive terms.  Consumer financing provided by 
third parties is generally non-recourse to EchoStar.  EchoStar currently 
maintains one such agreement which expires during 1997.  The third-party 
finance company with which EchoStar maintains the above mentioned agreement 
has notified the Company that it does not intend to renew the agreement.  
EchoStar is currently negotiating similar agreements with other third-party 
finance companies.  There can be no assurance that EchoStar will be 
successful in these negotiations, or if successful, that any such new 
agreements will commence prior to the termination of the existing agreement.  
In the event that EchoStar is unsuccessful in executing a new agreement with 
a third-party finance company during 1997, future loan origination income 
will be adversely affected and growth of the DISH Network-SM- subscriber base 
may be negatively impacted.

     DTH AND DISH NETWORK-SM- EXPENSES.  DTH and DISH Network-SM- expenses 
for the three months ended March 31, 1997 aggregated $43.8 million, an 
increase of $7.8 million, or 22% compared to the same period in 1996.  This 
increase is directly attributable to the introduction of DISH Network-SM- 
service in March 1996, partially offset by decreases in other DTH expenses.  
DTH products and technical services expense decreased $23.3 million, or 71%, 
to $9.5 million during the three months ended March 31, 1997.  These expenses 
include the costs of C-band systems and the costs of EchoStar Receiver 
Systems and related components sold prior to commencement of EchoStar's 
promotions.  Subscriber promotion subsidies aggregated $13.1 million for the 
three months ended March 31, 1997 and represent expenses associated with 
EchoStar's various promotions.  DISH Network-SM- programming expenses totaled 
$19.4 million for the three months ended March 31, 1996.  The Company expects 
that DISH Network-SM- programming expenses will increase in future periods in 
proportion to increases in the number of DISH Network-SM- subscribers.  Such 
expenses, relative to related revenues, will vary based on the services 
subscribed to by DISH Network-SM- customers, the number and types of 
Pay-Per-View events purchased by subscribers, and the extent to which 
EchoStar is able to realize volume discounts from programming providers.

     C-band programming expenses totaled $1.8 million for the three months 
ended March 31, 1997, a decrease of $1.4 million, or 45%, as compared to the 
same period in 1996.  This decrease is consistent with the decrease in C-band 
programming revenue.  As previously described, domestic demand for C-band DTH 
products has continued to decrease as a result of the introduction and 
widespread consumer acceptance of DBS products and services.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and 
administrative ("SG&A") expenses totaled $32.0 million for the three months 
ended March 31, 1996, an increase of $21.3 million as compared to the same 
period in 1996.  SG&A expenses as a percentage of total revenue increased to 
44% for the three months ended March 31, 1997 as compared to 26% for the same 
period in 1996. The increase in SG&A expenses was principally attributable 
to: (i) increased personnel expenses as a result of introduction of DISH 
Network-SM- service in March 1996; (ii) marketing and advertising expenses 
associated with the launch and ongoing operation of the DISH Network-SM-; and 
(iii) increased expenses associated with operation of DISH Network-SM- call 
centers and subscriber management related services.  In future periods, 
EchoStar expects that SG&A expenses as a percentage of total revenue will 
decrease as subscribers are added.


                                      11

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS -- CONTINUED


     EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION.  EBITDA 
(including amortization of subscriber acquisition costs of $28.1 million) for 
the three months ended March 31, 1997 was negative $3.8 million, a decrease 
of $1.5 million, compared to negative EBITDA of $5.3 million for the same 
period in 1996.  This decrease in negative EBITDA resulted from the factors 
affecting revenue and expenses discussed above.

     DEPRECIATION AND AMORTIZATION.  Depreciation and amortization expense 
for the three months ended March 31, 1997, including the amortization of 
subscriber acquisition costs, aggregated $40.8 million, an increase of $37.4 
million, as compared to the same period 1996.  The increase in depreciation 
and amortization expenses resulted from depreciation expenses associated with 
EchoStar I and EchoStar II (placed in service during the first quarter of 
1996, and the fourth quarter of 1996, respectively), and amortization of 
subscriber acquisition costs.

     OTHER INCOME AND EXPENSE.  Other expense, net totaled $18.3 million for 
the three months ended March 31, 1997, an increase of $14.9 million, as 
compared to the same period 1996.  The increase in other expense in the first 
quarter of 1997 resulted primarily from an increase in interest expense 
associated with the March 1996 issuance of the ESBC Notes. 

     INCOME TAX BENEFIT.  The decrease in the income tax benefit of $4.8 
million (from $4.8 million for the three months ended March 31, 1996 to an 
income tax provision of $19,000 for the three months ended March 31, 1997) 
principally resulted from EchoStar's decision to fully reserve the first 
quarter addition to its net deferred tax asset. EchoStar's net deferred tax 
assets (approximately $66.8 million at March 31, 1997) relate to temporary 
differences for amortization of original issue discount on the Dish and ESBC 
Notes, net operating loss carryforwards, and various accrued expenses which 
are not deductible until paid.  If future operating results differ materially 
and adversely from EchoStar's current expectations, its judgment regarding 
the magnitude of its reserve may change.

LIQUIDITY AND CAPITAL RESOURCES

     Capital expenditures, including expenditures for satellite systems under 
construction, totaled $16.0 million and $42.6 million during the three months 
ended March 31, 1996 and 1997, respectively.  During the three months ended 
March 31, 1997, net cash flows used in operations totaled $5.3 million 
compared to $7.8 million provided by operations for the three months ended 
March 31, 1996.  EchoStar anticipates that its capital expenditure and 
working capital requirements, including subscriber acquisition costs, will 
increase substantially throughout 1997 as it aggressively builds its DISH 
Network-SM- subscriber base, and as it constructs, launches and deploys 
additional satellites in connection with its DBS business.

     Effective June 1, 1997, EchoStar will allow independent retailers to 
offer a standard EchoStar Receiver System to consumers for a suggested retail 
price of $199 (the "1997 Promotion").  Unlike the "EchoStar Promotion," which 
requires consumers to purchase a prepaid one-year subscription to the DISH 
Network's-SM- America's Top 50 CD-SM- programming package for $300, the 1997 
Promotion will allow consumers to subscribe to the DISH Network's-SM- various 
programming offerings on a month-to-month basis.  While there can be no 
assurance, EchoStar believes that the 1997 Promotion may significantly 
increase consumer demand for DISH Network-SM- services.

     The 1997 Promotion will significantly increase EchoStar's working 
capital requirements.  At commencement of the 1997 Promotion, transaction 
proceeds, which will vary dependent on the type of EchoStar Receiver System 
purchased and the number of additional outlet receivers purchased, are 
expected to approximate $225 to $275 per new subscriber.  Transaction costs, 
consisting of costs of goods sold and activation fees and bonuses paid to 
dealers and distributors, are expected to range from $425 to $500 per new 
subscriber upon commencement of the 1997 Promotion.  Thus, each subscriber 
initially added pursuant to the 1997 Promotion will result in a net use of 
cash of approximately $200 to $275.  Comparatively, the EchoStar Promotion, 
which will continue to be available to consumers, results in approximately 
breakeven net cash flows at the time of subscriber activation.  EchoStar 
expects that transaction costs associated with both the EchoStar and 1997 
Promotions will decrease during the remainder of 1997 as additional cost 
reductions for EchoStar Receiver Systems are realized.

     The excess of transaction costs over related proceeds will be recognized 
as subscriber promotion subsidies in the Company's statements of operations.  
EBITDA in future periods will be negatively affected to the extent that 


                                      12

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS -- CONTINUED


a larger portion of future subscriber additions result from the 1997 
Promotion rather than from the EchoStar Promotion.  This adverse EBITDA 
impact will result from the immediate recognition of all transaction costs at 
activation under the 1997 Promotion.  Comparatively, a portion of EchoStar 
Promotion transaction costs are deferred and amortized over the initial 
prepaid subscription period.

     In addition to the working capital requirements discussed above, during 
the remainder of 1997 EchoStar expects to expend: (i) approximately $99.7 
million in connection with the launch, insurance and deployment of EchoStar 
III and EchoStar IV; (ii) approximately $34.0 million related to the 
construction of EchoStar III and EchoStar IV; and (iii) approximately $12.9 
million for debt service relating to contractor financing of EchoStar I, 
EchoStar II and EchoStar III.  Expected capital expenditures may increase in 
the event of delays, cost overruns, increased costs associated with certain 
potential change orders under the Company's satellite or launch contracts, or 
a change in launch providers.

     EchoStar's 1997 working capital, capital expenditure and debt service 
requirements are expected to be funded from existing cash and marketable 
investment securities balances, balances held in the ESBC Notes Escrow, cash 
generated from operations, and additional debt, equity or other financing.  
The Company anticipates that additional financing (which may be in the form 
of interim financing as described below) will be necessary prior to June 30, 
1997.  There can be no assurance that additional debt, equity or other 
financing will be available on terms acceptable to EchoStar, or at all.  
Further increases in subscriber acquisition costs, inadequate supplies of DBS 
receivers, or significant launch delays or failures would significantly and 
adversely affect EchoStar's operating results and financial condition.

     In accordance with its Agreement with News, as previously described 
above, EchoStar had expected to meet its short- and medium-term capital needs 
through financial commitments from News.  As a result of the failure by News 
to honor its obligations under the Agreement, EchoStar does not currently 
have adequate capital to continue its contemplated business plan beyond the 
second quarter of 1997.  EchoStar has had preliminary discussions with a 
number of investment banking firms to investigate alternatives to meet its 
short- and medium-term needs.  EchoStar also intends to speak with major 
vendors about possible vendor financing, and with other potential strategic 
partners who had indicated interest in transactions with EchoStar prior to 
execution of the Agreement with News.  While there can be no assurance, 
EchoStar believes that it can arrange transactions to meet its short- and 
medium-term obligations without material changes to its business plan.  No 
assurance can be given that any such arrangements will be made, or that if 
made they will be on terms favorable to EchoStar.  EchoStar intends to seek 
recovery from News for any costs of financing in excess of the costs of the 
financing committed to by News under the Agreement.

     Beyond 1997, EchoStar will expend approximately $88.6 million to repay 
contractor financing of EchoStar I, EchoStar II, EchoStar III and EchoStar 
IV. Additionally, EchoStar has committed to expend in 1998 approximately 
$69.7 million to construct, launch and support EchoStar IV. EchoStar's 
contracts with Lockheed Martin for the construction of EchoStar III and 
EchoStar IV provide for the payment by EchoStar of substantial penalties in 
the event of termination of such contracts. To meet the aforementioned 
requirements and to fully execute its business plan, EchoStar will require 
significant additional capital. The Company anticipates that its future 
capital requirements will be met from additional debt or equity financings 
and from cash generated by operations. There can be no assurance that 
additional debt, equity or other financing will be available on terms 
acceptable to EchoStar, or at all.

     During March 1997, EchoStar's wholly-owned subsidiary, DISH Network-SM- 
Credit Corporation ("DNCC"), began offering an internally-financed consumer 
lease plan to prospective DISH Network-SM- customers.  This plan provides for 
a four-year lease term at competitive rates to qualified consumers.  EchoStar 
will assume all credit risk related to the lease program.  Initially, 
EchoStar plans to implement DNCC's consumer lease program on a limited basis. 
Additional capital will be required for EchoStar to implement the program on 
a larger scale.  There can be no assurance additional capital will be 
available for the lease program on terms acceptable to EchoStar, or at all.

     EchoStar expects that its net losses will continue as it builds its 
subscription television business such that negative stockholders' equity will 
result during the second quarter of 1997 unless it receives additional equity 
financing.  Although a negative equity position has significant implications, 
including, but not limited to, non-compliance with Nasdaq National Market 
listing criteria, EchoStar believes that such event will not materially 
affect 


                                      13

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS -- CONTINUED


the implementation and execution of its business strategy.  When EchoStar 
ceases to satisfy Nasdaq's National Market listing criteria, EchoStar's Class 
A Common Stock will be subject to being delisted unless an exception is 
granted by the National Association of Securities Dealers.  If an exception 
is not granted, trading in EchoStar Class A Common Stock would thereafter be 
conducted in the over-the-counter market.  Consequently, it may be more 
difficult to dispose of, or to obtain accurate quotations for, EchoStar Class 
A Common Stock.  Accordingly, delisting may result in a decline in the 
trading market for EchoStar's Class A Common Stock, which could, among other 
things, potentially depress EchoStar's stock and bond prices and impair 
EchoStar's ability to obtain additional financing.

EFFECTS OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In March 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 128, "Earnings Per Share" 
(SFAS No. 128), which supersedes Accounting Principles Board Opinion No. 15, 
"Earnings Per Share" ("APB No. 15"). SFAS No. 128 simplifies the requirements 
for reporting earnings per share ("EPS") by requiring companies only to 
report "basic" and "diluted" EPS.  SFAS No. 128 is effective for both interim 
and annual periods ending after December 15, 1997 but requires retroactive 
restatement upon adoption.  EchoStar will adopt SFAS No. 128 in the fourth 
quarter of 1997.  EchoStar does not believe such adoption will have a 
material effect on either its previously reported or future results of 
operations.

     In March 1997, the FASB issued Statement of Financial Accounting 
Standards No. 129, "Disclosure of Information about Capital Structure" (SFAS 
No. 129), which continues the existing requirements of APB No. 15 but expands 
the number of companies subject to portions of its requirements.  
Specifically, SFAS No. 129 requires that entities previously exempt from the 
requirements of APB No. 15 disclose the pertinent rights and privileges of 
all securities other than ordinary common stock.  SFAS No. 129 is effective 
for periods ending after December 15, 1997.  EchoStar was not exempt from APB 
No. 15;  accordingly, the adoption of SFAS No. 129 will not have any effect 
on EchoStar.





                                      14

<PAGE>

                         PART II - OTHER INFORMATION

ITEM 3.  LEGAL PROCEEDINGS

     On February 24, 1997, EchoStar and The News Corporation Limited ("News") 
announced an agreement (the "Agreement") pursuant to which, among other 
things, News agreed to acquire approximately 50% of the outstanding capital 
stock of EchoStar.  News also agreed to make available for use by EchoStar 
the DBS license for 28 frequencies at 110DEG.  West Longitude awarded to MCI 
Communications Corporation during a Federal Communications Commission auction 
during 1996.  Subsequently, the parties discussed, and agreed upon, 
potentially mutually agreeable changes to the structure of the transactions.  
However, during late April 1997, substantial disagreements arose between the 
parties regarding their obligations under the Agreement.

     On May 8, 1997 EchoStar filed a Complaint in the United States District 
Court for the District of Colorado (the "Court"), Civil Action No. 97-960, 
requesting that the Court confirm EchoStar's position, and declare that News 
is obligated pursuant to the Agreement to lend $200 million to EchoStar 
without interest and upon such other terms as the Court orders.  No assurance 
can be given that the Court will grant EchoStar's request for expedited 
relief.  Further, while EchoStar believes that the Court should grant its 
request requiring News to loan EchoStar the $200 million, and is very 
confident of its position, no assurance can be given that the Court will 
grant that request.

     On May 9, 1997, as a result of numerous material breaches of the 
Agreement by News, EchoStar filed a First Amended Complaint significantly 
expanding the scope of the litigation, seeking specific performance of the 
Agreement, and damages, including lost profits that were expected as a 
result of the transactions contemplated by the Agreement, which could exceed 
$5 billion.  While EchoStar is confident of its position and believes it will 
ultimately prevail in the litigation, there can be no assurance that EchoStar 
will prevail, of the amount of damages EchoStar will collect if it prevails, 
or that timely relief will be granted.

     On September 26, 1996, EchoStar Satellite Corporation ("ESC") filed suit 
against Sagem, S.A., ("Sagem") a French corporation, in connection with a 
manufacturing agreement entered into in April 1995.  Sagem, Inc., a wholly 
owned subsidiary of Sagem, was added as a party to the litigation in a 
subsequent amendment.  Under the agreements between the parties, Sagem and 
Sagem, Inc. were to provide 560,000 digital satellite receivers to ESC 
throughout 1995 and 1996.  Sagem and Sagem, Inc. failed to deliver any 
production receivers to ESC.  ESC thereafter terminated the agreements 
between the parties.  ESC brought claims against Sagem and Sagem, Inc. for 
breach of contract and declaratory relief.  ESC sought return of a $10.0 
million down payment made to Sagem, $15.0 million placed in escrow with Bank 
of America, a $373,000 prepayment made to Sagem, Inc. for finished goods, 
contractual late fees, lost profits, interest, attorneys' fees, costs, and 
expenses. Sagem and Sagem, Inc. filed counterclaims seeking damages of 
approximately $25.0 million.  On April 25, 1997, ESC and Sagem executed a 
settlement and release agreement under which Sagem agreed to return the $10.0 
million down payment made to Sagem and agreed to release the $15.0 million 
placed in escrow with Bank of America. ESC and Sagem have released all claims 
against each other.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  EXHIBITS

       2.1    Binding Letter Agreement dated February 19, 1997 between The News 
              Corporation Limited and EchoStar Communications Corporation.

       23     Consent of Independent Public Accountants.

       27     Financial Data Schedule.

    (b)  Reports on Form 8-K
  
            (i)  A Report on Form 8-K dated February 20, 1997 was filed to 
                 report under Item 5, Other Events, the execution of a binding
                 Letter Agreement between EchoStar Communications Corporation 
                 and The News Corporation Limited.


                                      15

<PAGE>


           (ii)  A Report on Form 8-K dated April 28, 1997 was filed to report 
                 under Item 5, Other Events, the delay of regulatory filings
                 in connection with a binding Letter Agreement between EchoStar 
                 Communications Corporation and The News Corporation Limited.








                                      16

<PAGE>


                                 SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                          ECHOSTAR COMMUNICATIONS CORPORATION


                          By: /s/ STEVEN B. SCHAVER
                             ---------------------------------------------------
                             Steven B. Schaver
                             Chief Operating Officer and Chief Financial Officer
                             (PRINCIPAL FINANCIAL OFFICER)


                          By: /s/ JOHN R. HAGER
                             ---------------------------------------------------
                             John R. Hager
                             Controller
                             (PRINCIPAL ACCOUNTING OFFICER)



Date:  May 12, 1997


<PAGE>

                                                                    EXHIBIT 2.1
                                                                    PAGE 1 OF 9

                         THE NEWS CORPORATION LIMITED
                          1211 Avenue of the Americas
                           New York, New York 10036

                              February 19, 1997

EchoStar Communications Corporation
90 Inverness Circle East
Englewood, Colorado 80112


Ladies and Gentlemen:

     This letter agreement ("Agreement") confirms the conditions upon which The
News Corporation Limited or an affiliate ("News") will acquire shares of capital
stock of EchoStar Communications Corporation ("ECC").

1.   THE TRANSACTION.  News and ECC hereby agree to enter into a definitive
     agreements (the "Definitive Agreements") containing the terms set forth on
     the attached Term Sheet, and such other terms as the parties may otherwise
     agree to.
     
2.   DEFINITIVE AGREEMENTS.  As soon as practicable after the date hereof, our
     respective legal counsel will promptly and diligently negotiate in good
     faith and use their respective best efforts to agree on the Definitive
     Agreements, which will contain mutually agreeable representations and
     warranties (including, with respect to ECC, Organization and
     Qualifications, Capitalization, Authority, No Conflicts, Required Filings
     and Consents, SEC Reports and Financial Statements (including Absence of
     Certain Changes or Events from the date of the Financial Statements through
     March 7, 1997), and with respect to News, Organization and Qualifications,
     Authority, No Conflicts, Required Filings and Consents), mutually agreeable
     provisions for indemnification and shareholder arrangements and other
     appropriate terms and conditions.  News and ECC shall cooperate with each
     other to the fullest extent in the preparation of the Definitive Agreements
     and all related documents, in the obtaining of all necessary consents and
     in complying with all regulatory requirements.  News and ECC shall in good
     faith proceed to promptly negotiate and execute the Definitive Agreements
     and all related documents with respect to this transaction.  Although the
     parties intend to diligently negotiate and promptly enter into the
     Definitive Agreements, the parties acknowledge and agree that this
     Agreement contains all of the essential terms of the transactions
     contemplated hereby and, in the event that the parties do not enter into
     Definitive Agreements, that this Agreement is a binding Agreement and shall
     form the basis for consummation of the transactions contemplated hereby.
     
3.   PURCHASER'S INVESTIGATION: CONFIDENTIALITY. ECC and News will permit each
     other and their respective accounting and legal representatives to conduct
     an investigation and evaluation of ECC and ASkyB, will provide such
     assistance as is reasonably requested and will give access at reasonable
     times to information related to the assets and operations of ECC and ASkyB.
     Except to the extent that information provided by ECC and ASkyB is in the
     public domain or is or becomes ascertainable from public sources, such
     information concerning ECC and ASkyB shall be kept in strict confidence.
     
4.   CONDUCT OF BUSINESS. During the period from the date hereof to the
     execution of the Definitive Agreements, (a) the businesses of ECC and ASkyB
     will be carried on in accordance with past custom and practice, (b) ECC and
     ASkyB will not enter into any contract, agreement or transaction other than
     in the ordinary course of business and in accordance with past custom and
     practice, and (c) ECC will not remove any of its assets by way of dividend,
     distribution, withdrawal or any other means without the prior written
     consent of News.  Following execution of the Definitive Agreements the
     businesses of ECC and ASkyB will be conducted in consultation with each of
     News and ECC.
     
5.   CLOSING CONDITIONS.  The closing of the transactions contemplated hereby is
     conditional upon:

     (a)  the obtaining of all necessary governmental, shareholder, bondholder
          and other third-party consents and approvals, including Hart-Scott-
          Rodino and board of director approvals of ECC and News; and


<PAGE>

                                                                    EXHIBIT 2.1
                                                                    PAGE 2 OF 9

     (b)  News being satisfied that its due diligence investigation has not
          revealed (i) that ECC's public disclosure documents contain any untrue
          statement of a material fact or omit to state a material fact, or (ii)
          any ECC obligation or agreement (other than the Indentures) that would
          prevent the consummation of the proposed transaction; provided that
          News must exercise its right to terminate this Agreement pursuant to
          this paragraph 5(b) on or before March 7, 1997.
          
     (c)  ECC being satisfied that its due diligence investigation has not
          revealed (i) a material deviation from the ASkyB DBS Capital Budget
          Summary set forth on Schedule I, or (ii) any ASkyB obligation or
          agreement that would prevent the consummation of the proposed
          transaction; provided that ECC must exercise its right to terminate
          this Agreement pursuant to this paragraph 5(c) on or before March 7,
          1997.

6.   PUBLIC DISCLOSURE.  Pending execution of the Definitive Agreements and,
     except as required by law, no public disclosure or publicity concerning the
     subject matter hereof or the transactions contemplated hereby will be made
     without the joint approval of ECC and News.
     
7.   EXPENSES.  ECC and News will each pay their respective expenses (including
     fees and expenses of legal counsel, investment bankers, brokers or other
     representatives or consultants) in connection with the transactions
     contemplated hereby (whether consummated or not).
     
8.   REPRESENTATIONS AND WARRANTIES.  Each party hereto hereby represents and
     warrants that (i) it is duly organized, validly existing and in good
     standing under the jurisdiction in which it was formed, (ii) it has the
     full right, power and authority to consummate the transactions contemplated
     herein and (iii) the execution, delivery and performance hereof will not
     conflict with nor result in any breach of provisions of, or constitute a
     default under, any agreement, charter, bylaw or other instrument to which
     it is a party or by which it is bound.
     
9.   FURTHER ASSURANCES.  Each party hereto shall execute and deliver all
     reasonably required documents and do all other acts which may be reasonably
     requested by the other parties hereto to implement and carry out the terms
     and conditions of the transactions contemplated herein. None of News, ECC
     or Charles Ergen shall take any action or fail to take any action which
     would reasonably be expected to frustrate the intent and purposes of this
     Agreement.
     
10.  NOTICES.  All notices and other communications hereunder shall be in
     writing and shall be deemed given if delivered personally, telescoped
     (receipt of which is confirmed by the person to whom sent) or mailed by
     registered or certified mail (return receipt requested) to the parties at
     the following addresses (or at such other address for a party as shall be
     specified by like notice):

     (a)  If to ECC, to:

          EchoStar Communications Corporation
          90 Inverness Circle East
          Englewood, Colorado 80112
          Attention: David K. Moskowitz
                     Senior Vice President and General Counsel

     (b)  If to News, to:

          The News Corporation Limited
          1211 Avenue of the Americas
          New York, New York 10036
          Attention: Arthur M. Siskind
                     Senior Executive Vice President
                     and Group General Counsel

<PAGE>

                                                                    EXHIBIT 2.1
                                                                    PAGE 3 OF 9

11.  GOVERNING LAW.  This Agreement shall be governed by the laws of the State
     of New York.

     If the foregoing accurately reflects our agreement, please sign the
enclosed duplicate of this Agreement in the space provided below and return the
same to the undersigned.
     
     
     
                                         Very truly yours,
                                         The News Corporation Limited
     
     
     

                                         By:  /s/ K. RUPERT MURDOCH
                                            --------------------------------
                                            Name:
                                            Title:


Accepted and agreed to
this 20th day of February 1997:



EchoStar Communications Corporation



By:  /s/ CHARLES W. ERGEN
   ------------------------------
    Name:  Charles W. Ergen
    Title: CEO of EchoStar Communications
           Corporation



<PAGE>

                                                                    EXHIBIT 2.1
                                                                    PAGE 4 OF 9


                                  TERM SHEET

     The News Corporation Limited or its designated subsidiary ("News") will
enter into an arrangement with EchoStar Communications Corporation ("ECC") to be
evidenced by a definitive agreement (the "Definitive Agreement"), as follows:

1.   ECC will spin off to separate entities (a) all of its business operations,
     assets and liabilities related to its international manufacturing
     businesses and (b) its licenses for orbital slot frequencies.  News will
     cause the manufacturing business to be licensed to manufacture digital
     boxes on a non-exclusive, worldwide most favored nation basis.
     
2.   News will contribute to ECC (or in a substitute mutually agreed upon
     transaction) the following assets (as of the closing of the transaction):
     
     a)   4 satellites, uplink facility, local access distribution system,
          operations center and call center, subject to existing agreements, and
          free and clear of all liens and encumbrances; plus
     
     b)   $1 billion in cash less the value of the assets contributed in (a)
          above which value shall be equal to the cost of such assets (excluding
          G & A and other overhead) actually paid by News and excluding
          capitalized interest.
     
     c)   Commencing March 10, 1997, the News DBS operation will be conducted in
          consultation with and under the direction of Ergen as the Chief
          Executive Officer of ECC and shall be for the account of the combined
          business.  News shall advance the costs of News DBS business and the
          amounts paid by News shall be credited against the News cash
          obligation as set forth in 2(b) above.
     
3.   Upon the completion of the proposed transaction:
     
     a)   Charles Ergen ("Ergen") and James DeFranco will convert all shares of
          Preferred Stock owned by them into Class A Common Stock and shall
          receive accrued dividends; and
     
     b)   News shall receive
     
          (i)  such number of shares of Class A Common Stock and Class B Common 
               Stock of ECC as shall represent 50% of the outstanding shares of 
               each class as of March 7, 1997; and
          
         (ii)  options to purchase shares of Class A Common Stock in amounts 
               and at exercise prices as to give News the right to maintain its 
               50% position as and when employee stock options outstanding as 
               of March 7, 1997 are exercised; and


     c)   The ECC Certificate of Incorporation shall be amended to provide that
          upon any sales (not including assignments to Ergen family members or
          similar assignments to accomplish estate planning purposes or to
          affiliates of News (not less than 51% owned)) of Class B Common Stock
          by Ergen or News such shares shall convert to Class A Common Stock.
     
4.   News and the entity to which ECC shall spin off its licenses for orbital
     slot frequencies shall each lease the use of their respective DBS orbital
     slot frequencies to ECC for the conduct of the ECC direct broadcast
     business.  Each shall receive an equal payment from ECC for the use of the
     frequencies in an amount to be agreed to.
             
5.   News and Ergen will enter into a Shareholders Agreement pursuant to which
     they will agree (as to shares owned or thereafter acquired):

     a) Each shall have the right to nominate an equal number of directors to
        the ECC Board (including independent directors) and each shall agree to
        vote for the other's nominees;
    
     b) an Executive Committee of the Board will be established with each of
        News and Ergen appointing an equal number of members;

<PAGE>
                                                                    EXHIBIT 2.1
                                                                    PAGE 5 OF 9

     c) all significant corporate actions (as defined on Exhibit A hereto) to
        be submitted to the Board shall require the vote of all members of the
        Executive Committee;
    
     d) neither News nor Ergen shall present their shares for a quorum or vote
        their shares as shareholders on significant matters unless both are in
        agreement;
    
     e) Rupert Murdoch shall serve as Chairman of ECC and Ergen shall serve as
        President and Chief Executive Officer of ECC; News shall have the right 
        to designate the CFO of ECC; all other appointments of senior officers 
        of ECC shall be subject to mutual agreement;
    
     f) In the event News and Ergen do not agree on a significant corporate
        action of the type set forth on Exhibit A as a Deadlock Event, then 
        either News or Ergen can cause the purchase and sale of each others 
        shares in ECC in the manner provided for in Exhibit A;
    
     g) Subject to deminimus amounts, each of the Shareholders will have
        rights of first refusal (based on market prices) and tag-a-long rights 
        in customary form; and
    
     h) In the event Ergen shall sell 8 million or more shares of ECC
        securities or News shall sell 10 million or more shares of any class 
        of ECC securities owned (other than as described above) then, (i) at 
        the option of the other Shareholder, the corporate governance 
        provisions set forth in this section 5 will thereupon terminate, and 
        (ii) the selling Shareholder shall cause its or his director nominees 
        (other than the independent director nominee) to resign and shall 
        continue to vote for the other Shareholders' director nominees and in 
        such manner as such other Shareholder shall direct on all other 
        matters presented for the vote of Shareholders so long as such other 
        Shareholders shall not have sold 8 million or more shares in the case 
        of Ergen or 10 million or more shares in the case of News.

6.   ECC shall have the right to require News to buy from ECC, and News shall
     have the right to require ECC to sell to News, at a price of $23 a share up
     to $200 million of ECC Class A Common Stock, such rights to commence on May
     1, 1997 and to terminate on April 30, 1998.  To the extent that News has
     purchased shares under this section 6 then the amount paid by News shall be
     credited against the News' cash obligation as set forth in paragraph 2(b)
     above and the number of shares of ECC stock to be received by News as set
     forth in paragraph 3(b) above shall be appropriately adjusted.  To the
     extent that necessary regulatory approvals are not obtained at such time as
     ECC shall require funds for operations, News will lend up to $200 million
     on a non-interest bearing basis and such other terms as agreed to.
             
7.   In the event that the proposed transaction is not approved by any
     regulatory authorities from which approval is sought, News, ECC and Ergen
     shall take such necessary and appropriate steps to alter the proposed
     transaction in such manner as required to (i) obtain the necessary
     approvals and, (ii) insure to News, ECC and Ergen as nearly as possible the
     same economic results as if the proposed transaction occurred.
     
8.   News, ECC and Ergen shall proceed diligently to accomplish the following:

     a)   negotiate the Definitive Agreement and Shareholders Agreement and
          conduct necessary due diligence, the due diligence to be completed by
          News and ECC on or before March 7, 1997;
     
     b)   Obtain all necessary regulatory approvals to the proposed transaction;
     
     c)   Obtain all necessary ECC shareholder and bondholder consents;
     
     d)   Obtain all necessary contract and other approvals; and
     
     e)   Obtain all necessary board of director approvals; and
     
     f)   Prepare agreed upon budget and five year business plan and technology
          agreement for conduct of ECC business including agreements regarding
          compression, conditional access, smart card and subscriber management
          systems.  ECC shall use the technology and systems of the News'
          companies provided that such technology and systems are as secure and
          capable, shall require no material expenditures to render the
<PAGE>

                                                                    EXHIBIT 2.1
                                                                    PAGE 6 OF 9

          installed base of consumer satellite receivers compatible, and shall
          require no material increased expenditures when compared to the
          current technology and systems utilized by ECC.

<PAGE>

                                                                    EXHIBIT 2.1
                                                                    PAGE 7 OF 9

                                  EXHIBIT A

1.   "SIGNIFICANT CORPORATE ACTION" means any one of the following:

     a.   amending or modifying the purposes of the Company from those specified
          in its Certificate of Incorporation or otherwise amending or modifying
          the Certificate of Incorporation;
     
     b.   entering into any merger or consolidation in which the Company is
          constituent corporation, acquiring all or substantially all of the
          assets or capital stock of another Person (or a division or other
          business unit of another Person), consummating any other business
          combination or dissolving and winding up the Company (other than in
          accordance with the terms of this Agreement), in each case whether in
          a single transaction or a series of related transactions in which the
          value of the transaction is in excess of $10,000,000;
     
     c.   adopting or modifying or amending in any material respect any Budget
          or the Business Plan, provided that to the extent a Budget is not
          agreed to for any Fiscal Year (a "Budget Deadlock") the prior year's
          Budget (with cost increases not to exceed 10%) shall be the effective
          Budget for such Fiscal Year;
     
     d.   selling, leasing, exchanging or otherwise disposing of any property,
          asset or business with a value in excess of $10,000,000;
     
     e.   except as contemplated by the Business Plan, the then-effective Budget
          or this Agreement, increasing or decreasing the Company's authorized
          capital or increasing or decreasing the Company's issued and stated
          capital other than pursuant to the Company's existing employee stock
          option plan, Employee Referral Program or 401(K) plan;
     
     f.   changing the Fiscal Year;
     
     g.   except as contemplated by the Business Plan, the then-effective Budget
          or this Agreement, entering into any transaction, agreement or
          understanding with any other Person with a value in excess of
          10,000,000;
     
     h.   incurring any indebtedness for borrowed money which would result in
          the total outstanding Indebtedness of the Company for borrowed money
          (excluding indebtedness incurred by the Company pursuant to the
          Business Plan, the then-effective Budget or any Shareholder Loans
          approved by the Shareholders in accordance with this Agreement)
          increasing by more than $10,000,000;
     
     i.   except as contemplated by the Business Plan or the then-effective
          Budget, entering into, amending, granting any waiver with respect to,
          terminating or extending any agreement outside of the ordinary course
          of business, which agreement provides for (or, pursuant to its terms,
          could reasonably be expected to result in) the payment or receipt by
          the Company of more than an aggregate amount of $10,000,000 during the
          term of such agreement;
     
     j.   except as contemplated by the Business Plan or the then-effective
          Budget, entering into any agreement or transaction which has a term in
          excess of one (1) year and either (i) requires the payment of more
          than $1 million per year, or (ii) involves programming commitments
          (unless such programming commitments are immaterial);
     
     k.   except as contemplated by the Business Plan or the then-effective
          Budget, entering into, amending, granting any waiver with respect to,
          terminating or extending any employment or consulting agreement (or
          series of related employment or consulting agreements with the same
          Person) with, or hiring any officer or employee for, a term of more
          than one year or which agreement or arrangement provides for (or,
          pursuant to its terms, could reasonably be expected to result in)
          payments to the employee or consultant, or otherwise hiring any
          employee or consultant, at a rate in excess of $200,000 per annum, or
          the adoption of any amendment of material compensation policies;
     
     l.   except as contemplated by the Business plan or the then-effective
          Budget, entering into any transaction or agreement with a Shareholder
          or any Affiliate of a Shareholder other than this Agreement or any
          other agreement or transaction entered into in the ordinary course of
          business on arms-length terms;

<PAGE>

                                                                    EXHIBIT 2.1
                                                                    PAGE 8 OF 9

     m.   electing or removing any of the Company's Chairman, President, Chief
          Executive Officer, Chief Operating Officer or Chief Financial Officer
          (except as otherwise agreed in the Term Sheet);
     
     n.   appointing or changing the Company's independent certified public
          accountants (it being agreed that the Company's initial independent
          certified public accountants shall be Arthur Andersen LLP);
     
     o.   except as required by GAAP or applicable law, adopting or changing any
          of the Company's material accounting principles;
     
     p.   commencing or settling any litigation, arbitration or governmental
          proceeding which relates to more than $1,000,000 or is reasonably
          likely to have a material impact on the Company or its business;
     
     q.   except as contemplated by the Business Plan or the then-effective
          Budget, or except as permitted by the Company's 401(K) plan, making
          any loans, investments or advances to, or guaranteeing the obligations
          of, any Person in excess of $100,000;
     
     r.   incorporating, forming or otherwise organizing a Subsidiary or any
          other Person;
     
     s.   except as contemplated by the Business Plan or the then-effective
          Budget, declaring any dividend or making any other distribution to the
          Shareholders;
     
     t.   filing a voluntary petition in bankruptcy or for reorganization or for
          the adoption of any plan or arrangement with creditors or an admission
          seeking the relief therein provided under any existing or future law
          of any jurisdiction relating to bankruptcy, insolvency, reorganization
          or relief of debtors; or
     
     u.   entering into any options, contingent agreements or other arrangements
          which if exercised or consummated in accordance with their terms would
          result in an action constituting a Significant Corporate Action as set
          forth in clauses (a-t) above.

2.   BUY-SELL UPON DEADLOCK EVENT.

     a.   Upon the occurrence of a Deadlock Event, the Shareholders shall first
          use their good faith efforts during a period of forty-five (45) days
          (the "Referral Period") to resolve the dispute which resulted in the
          Deadlock Event in a mutually satisfactory manner. A "Deadlock Event"
          shall be deemed to have occurred in the event that (i)(A) with respect
          to any proposed Significant Corporate Action contained in paragraphs
          (b), (d), (e), (g), (h), (i), (t) or (u) as it applies to any of the
          previously listed paragraphs in the definition thereof, the Board of
          Directors is unable to authorize the taking or rejection of such
          Significant Corporate Action contained by a Majority Vote, PROVIDED
          that, for a Deadlock Event to occur under clauses (b), (d), (g),
          (h), and (i), the dollar level shall be $50,000,000 or (B) a Budget
          Deadlock has occurred and continued uninterrupted for two (2)
          consecutive Fiscal Years;

     b.   If a Deadlock Event occurs, then while such Deadlock Event shall
          continue beyond the Referral Period, either Shareholder (the
          "Initiating Shareholder"), by written notice (the "Notice") to the
          other may initiate a buy-sell transaction as follows:

          (i)  Notice shall specify a price per share (for each Class of ECC 
               stock) which the Initiating Shareholder is willing to pay for 
               the shares held by the other Shareholder (the "Determining 
               Shareholder").
          
         (ii)  Within 20 days after receipt of the Notice from the Initiating
               Shareholder, the Determining Shareholder shall by written notice 
               (the "Response") to the Initiating Shareholder decide whether to 
               buy all of the Initiating Shareholder's shares at the price set 
               forth in the Notice or to sell all of the Determining 
               Shareholder's shares to the Initiating Shareholder at the price 
               set forth in the Notice. The failure of the Determining 
               Shareholder to deliver a Response within the said 20-day period 
               shall be deemed to constitute the Determining Shareholder's 
               election to sell.
          
        (iii)  The Initiating Shareholder and Determining Shareholder shall
               thereupon act promptly to accomplish the buy-sell arrangement set
               forth herein; PROVIDED that the closing of such transaction shall
               take place on not less than 5 days' written notice from buyer to
               seller not later than 180 days following the receipt of the


<PAGE>

                                                                    EXHIBIT 2.1
                                                                    PAGE 9 OF 9

               Response by the Initiating Shareholder. In the event the closing
               does not take place within such 180-day period on account of the
               inability of the buying Shareholder to buy, then the Shareholder
               that would have otherwise been the seller shall have the right,
               exercisable by written notice to the other Shareholder within 20
               days after the end of such 180-day period, to elect to buy the
               other Shareholder's shares. In such event, the closing will take
               place on not less than 5 days' written notice from buyer to
               seller not later than 180 days following such election.


<PAGE>

                                                                    EXHIBIT 23
                                                                   PAGE 1 OF 1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of 
our report incorporated by reference in this Form 10-Q, into the Company's 
previously filed Registration Statement File Nos. 33-95292, 33-80527, 
333-05575, 333-11597 and 333-22971.

                                        ARTHUR ANDERSEN LLP

Denver, Colorado,
May 12, 1997


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ACCOPANYING CONSOLIDATED BALANCE SHEET OF ECHOSTAR COMMUNICATIONS CORPORATION
AND SUBSIDIARIES AS OF MARCH 31, 1997 AND THE RELATED CONSOLIDATED STATEMENTS
OF OPERATIONS AND CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THOSE FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          30,452
<SECURITIES>                                     3,528
<RECEIVABLES>                                   32,816
<ALLOWANCES>                                   (1,642)
<INVENTORY>                                     57,043
<CURRENT-ASSETS>                               224,328
<PP&E>                                         724,873
<DEPRECIATION>                                (47,607)
<TOTAL-ASSETS>                               1,155,990
<CURRENT-LIABILITIES>                          236,642
<BONDS>                                        898,604
                           18,700
                                          0
<COMMON>                                           416
<OTHER-SE>                                     (8,640)
<TOTAL-LIABILITY-AND-EQUITY>                 1,155,990
<SALES>                                         71,532<F1>
<TOTAL-REVENUES>                                72,023
<CGS>                                           30,675<F2>
<TOTAL-COSTS>                                  116,619
<OTHER-EXPENSES>                                18,251
<LOSS-PROVISION>                                   814
<INTEREST-EXPENSE>                              19,846<F3>
<INCOME-PRETAX>                               (62,847)
<INCOME-TAX>                                      (19)
<INCOME-CONTINUING>                           (62,866)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (62,866)
<EPS-PRIMARY>                                   (1.54)
<EPS-DILUTED>                                   (1.54)
<FN>
<F1>INCLUDES SALES OF PROGRAMMING.
<F2>INCLUDES THE COST OF PROVIDING PROGRAMMING.
<F3>NET OF AMOUNTS CAPITALIZED.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission