HYPERION SOLUTIONS CORP
10-K405, 1999-09-28
PREPACKAGED SOFTWARE
Previous: XENOMETRIX INC \DE\, NT 10-K, 1999-09-28
Next: PEEKSKILL FINANCIAL CORP, 10-K, 1999-09-28



<PAGE>   1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                   FORM 10-K

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                    FOR THE FISCAL YEAR ENDED JUNE 30, 1999

                                       OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                         FOR THE TRANSITION PERIOD FROM
                            --------------------- TO
                             ---------------------.

                            ------------------------

                         COMMISSION FILE NUMBER 0-26934

                         HYPERION SOLUTIONS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                             <C>
                  DELAWARE                                       77-0277772
      (STATE OR OTHER JURISDICTION OF                         (I.R.S. EMPLOYER
       INCORPORATION OR ORGANIZATION)                       IDENTIFICATION NO.)
</TABLE>

               1344 CROSSMAN AVENUE, SUNNYVALE, CALIFORNIA 94089
          (Address of principal executive offices, including zip code)

      Registrant's telephone number, including area code:  (408) 744-9500

       Securities registered pursuant to Section 12(b) of the Act:  NONE

 Securities registered pursuant to Section 12(g) of the Act:  COMMON STOCK, PAR
                                  VALUE $.001

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES [X]     NO [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [X]

     As of September 15, 1999, there were 30,893,002 shares of the registrant's
Common Stock, $.001 par value, outstanding. The aggregate market value of the
registrant's voting stock held by nonaffiliates as of September 15, 1999 was
approximately $617 million.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the registrant's Proxy Statement for its 1999 Annual Meeting of
Stockholders, scheduled to be held on November 10, 1999, are incorporated by
reference in Part III hereof.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

                         HYPERION SOLUTIONS CORPORATION

                                   FORM 10-K

                                    CONTENTS

<TABLE>
<CAPTION>
                                                                        PAGE
                                                                        ----
<S>       <C>                                                           <C>
Item  1.  Business....................................................    2
Item  2.  Properties..................................................   12
Item  3.  Legal Proceedings...........................................   12
Item  4.  Submission of Matters to a Vote of Security Holders.........   13
Item  5.  Market for the Registrant's Common Equity and Related          14
          Stockholder Matters.........................................
Item  6.  Selected Consolidated Financial Data........................   15
Item  7.  Management's Discussion and Analysis of Financial Condition    16
          and Results of Operations...................................
Item  8.  Reports of Independent Accountants and Auditors, Financial     24
          Statements and Supplementary Data...........................
Item  9.  Changes in and Disagreements with Accountants on Accounting    47
          and Financial Disclosure....................................
Item 10.  Directors and Executive Officers of the Registrant..........   47
Item 11.  Executive Compensation......................................   47
Item 12.  Security Ownership of Certain Beneficial Owners and            47
          Management..................................................
Item 13.  Certain Relationships and Related Transactions..............   47
Item 14.  Exhibits, Financial Statement Schedules and Reports on Form    47
          8-K ........................................................
Signatures............................................................   50
</TABLE>

    For further information, refer to the Company's registration statement,
                          amendment no. 2 to Form S-4
                       declared effective July 13, 1998.
<PAGE>   3

                                     PART I

ITEM 1. BUSINESS

GENERAL

     Founded in 1991, Hyperion Solutions Corporation (the "Company" or
"Hyperion") develops, markets and supports enterprise analytic application
software that helps companies better understand, optimize and operate their
businesses. Hyperion's products complement software that companies use to
capture and organize data. Hyperion's products integrate with, extend and
enhance transaction processing applications, enterprise resource planning (ERP)
and customer relationship management (CRM) packaged applications, and data
warehouses. The Company's offerings are based on Hyperion's enterprise-class
analytic platform and include packaged analytic applications, OLAP (on-line
analytical processing) server technology, data and application integration
technologies, and a family of robust tools for client-server and web-enabled
reporting, analysis, presentation and application development. Hyperion and its
partners deliver client/server and web-based products for a broad range of
analytic applications including budgeting and planning, financial consolidation
and reporting, activity-based management, performance management, campaign
management analysis, promotional analysis, sales forecasting, demand planning,
e-business analysis and industry-specific solutions. The Company's solutions are
used by more than 6,000 organizations in more than 100 countries around the
world. The Company is headquartered in Sunnyvale, California.

INDUSTRY BACKGROUND

     Organizations, including corporations, government and municipal
organizations and non-profit institutions, generate significant amounts of data
in the course of conducting ongoing business transactions within their
accounting, manufacturing, human resources, and sales and marketing functions.
To be useful to senior executives, managers and analysts, such transactional
data must be extracted from a variety of financial and operational systems,
analyzed using a sophisticated range of mathematical calculations, and then
summarized and presented in a range of formats, from spreadsheets and specific
financial report formats, to graphical web-based presentations, that are
meaningful to multiple levels of business managers and knowledge workers
throughout organizations. Because most organizations use multiple transactions
systems throughout their global operations, integrating and delivering this
enterprise data is critical.

     For most companies, existing transaction systems provide comprehensive
processing capabilities. Yet, they do not provide even basic analytical
capabilities, let alone provide a comprehensive picture of organizational
performance. Those types of functions require specific analytic application
software that interfaces with existing systems. The recognition that such
analytic software is the next logical step in the evolution of corporate
information systems has spawned an industry that will exceed $6 billion in the
next five years, according to a range of industry analysts.

     Analytic application software offers a strategic framework to address
business analysis requirements across the entire organization. This is in
contrast to the tactical manner in which many organizations use isolated
applications and standalone spreadsheets to address these requirements today.
This broad analytic framework structures business processes and analysis in a
consistent manner while delivering truly strategic end-user capabilities. This
framework makes consistent data available to decision-makers who can then
examine the organization's numbers, calculate new scenarios on the fly, drill
into the granular detail, examine all possible strategies, model a variety of
assumptions, and create strategic and operational plans.

     Analytic application software collects and integrates data from a wide
range of sources including ERP and CRM systems, other packaged and internally
developed transaction-processing systems, external data feeds, and data
warehouses. Analytic application software extends the value of this data through
sophisticated analytic processing and rapid delivery and presentation of
accurate information to executives, managers, analysts, and other knowledge
workers. Analytic applications, either packaged or custom-built using OLAP
server technology and tools, help decision-makers quickly develop and revise
plans to dramatically improve the effectiveness of the enterprise. Analytic
applications support all aspects of the management cycle including reporting,
analysis, modeling, and planning.

                                        2
<PAGE>   4

     Analytic applications, either packaged or custom-built using OLAP server
technology and tools, help decision-makers answer a range of critical questions,
such as:

<TABLE>
<S>                                        <C>
GENERAL                                    SPECIFIC
- - How can we best increase earnings?       - How can we best optimize our holiday
- - What are our most profitable products      marketing promotions?
  and services?                            - How can we satisfy the demand for
- - Who are our most profitable customers?   additional goods created by these
- - How can we best align our ongoing          promotions?
  line-of-business operations with our     - How can we distribute these goods most
  long-term corporate objectives?          cost effectively?
                                           - How can we best predict the resulting
                                             increase in revenues and net income?
</TABLE>

     Hyperion expects that the evolution of the analytic application software
market will parallel that of the relational database market. The analytic
application software market includes two significant segments: the "buy" market
supported by packaged analytic applications, and custom built analytic
applications supported by key analytic technologies that include OLAP servers,
data and application integration technologies, and client-server and web-enabled
reporting, analysis, presentation and application development tools. Enterprises
demand both types of solution sets to accommodate their broad requirements.
Companies today buy both ERP systems and relational database technologies; in
the future they are expected to buy both packaged analytic applications and OLAP
technologies.

     The Company believes that, as in the relational database market,
applications drag technologies and create network effects. Network effects mean
that the greater the number of solutions that are available on a platform, the
exponentially more valuable that platform becomes to customers. To be successful
in the analytic applications software market, companies must fully embrace
partners and maximize the number of third party solutions available on these
platforms.

     Hyperion's analytic platform is comprehensive and scalable and addresses
the business analysis requirements of a workgroup, division or an extended
enterprise.

STRATEGY

     Hyperion's objective is to build on its position as the leading provider of
analytic application software products and services which includes OLAP server
and tools, data and application integration technologies and packaged analytic
applications. The Company intends to extend its leadership as a provider of
cross-platform OLAP engine and tools technology by delivering robust product
functionality, expanding its alliance network and basing its analytic
applications and services on its OLAP technology. Hyperion intends to expand
upon its leadership in packaged analytic applications through expanded
functionality and technology, and enter new and emerging analytic application
markets, including customer relationship management and e-business markets,
always focusing on business analysis.

     The Company will continue to provide a comprehensive suite of worldwide
consulting, training and support services that help its customers and partners
implement, customize, enhance, support and extend its analytic platform.
Hyperion is committed to a growing family of more than 350 alliance partners
that deliver additional packaged analytic applications, data and application
integration technologies, tools, and implementation and training services, all
of which drive its OLAP platform as an industry standard, broaden its market
reach and provide its customers with solutions that deliver flexibility and
choice.

     Key elements of the Company's strategy include:

     Leverage Existing Market Leadership Position.  The Company will continue to
enhance the Hyperion Essbase OLAP Server and tools, and its data and application
integration products to enable the Company and Hyperion alliance partners to
create compelling suites of analytic applications across key market areas. The

                                        3
<PAGE>   5

Company believes that its complementary set of analytic application software
products and services provides the complete, consistent results executives need
to run their businesses. The Hyperion analytic platform provides a complete
analytic software solution; it is open, scalable and cross-platform, and it
focuses entirely on delivering analytic application solutions. The Company
believes that its established strength in providing solutions places it in a
strong position to market its applications to both new and existing customers.
Hyperion Enterprise Performance Management (EPM) is a complete, open, and
integrated suite of packaged analytic applications for maximizing business
performance.

     Increase Focus and Penetration of Key Markets.  The Company will focus its
internal intellectual capital and leverage partners to provide best of breed
solutions in the Company's strategic markets, including enterprise performance
management, customer relationship management, e-business, data warehousing and
enterprise OLAP. Hyperion alliance partners will also provide additional
solutions for markets outside of the areas of the Company's market focus, i.e.,
human resource analytics and industry-specific solutions. The Company's key
strength is its ability to provide a broad strategic platform, but at the same
time, the Company intends to deliver specific domain expertise.

     Foster Strategic Relationships.  To accelerate the adoption of the
Company's analytic application software products, including packaged analytic
applications and OLAP server technology and tools, Hyperion has established
strategic relationships with many providers of data warehousing, OLAP tools,
services, ERP, packaged applications, and platform products. The Company's
strategic relationships include the following:

     - Application Partners include developers of enterprise packaged
      applications that integrate with Hyperion products to deliver planning,
      analysis and reporting solutions and/or developers of horizontal or
      vertical analytic applications such as budgeting, sales forecasting,
      demand planning or profitability analysis using Hyperion products.

     - Tools Partners include developers of products and technologies that
      integrate with the Hyperion product family for enterprise information
      delivery and analysis. These tools include query and reporting,
      application development, spreadsheets, visualization, statistics, mapping
      and systems management.

     - Data Integration Partners include developers of software that work with
       the Company to provide integration with data marts, data warehouses or
       packaged application suites such as ERP and customer relationship
       management packages.

     - Platform Partners manufacture and/or develop hardware platforms,
       operating systems, and relational databases supported by the Hyperion
       products.

     - Service Partners include system integrators, consulting and education
       partners that sublicense Hyperion products and provide services which may
       include systems planning, analysis, design, development, implementation,
       customization, and training services to the Company's customers and
       partners.

     - Distribution Partners include worldwide and territory-specific
       organizations that sell and support Hyperion products in a specific
       geography.

     Hyperion's alliance partners enhance the distribution channels for Hyperion
products, and enhance and extend the Hyperion analytic platform by providing
additional choices for Hyperion customers. More than 50 packaged analytic
applications and more than 40 tools are available today from Hyperion alliance
partners.

     Design for Ease of Implementation and Ease of Use.  The Company's products
are designed for an end-user role in maintenance, with minimal training.
Application expertise is built into products and is also provided by the Company
through consulting services. Following implementation, customers are able to
operate self-sufficiently with trained administrators at headquarters locations
and independent end-users at headquarters and at remote sites.

     Maintain Sales and Support Relationships.  Unlike many other software
companies, the Company licenses its products throughout the world primarily
through a direct sales force. Products also are licensed

                                        4
<PAGE>   6

through independent distributors and sales agents, including other technology
and application software companies, and major accounting firms ("channel
partners" or "alliance partners"). Hyperion and Hyperion alliance partners often
provide installation and post-sale consulting support to build long-term
customer relationships.

     Generate Follow-on Revenues.  The Company generates revenues from existing
customers through licensing for additional users, the introduction of new
products and annual maintenance fees. In addition, sales of training and
consulting services to existing customers represent a significant portion of the
Company's total service revenues. Follow-on revenues leverage sales and
marketing resources and strengthen the Company's relationships with its
customers.

PRODUCTS AND SERVICES

     Hyperion and its alliance partners deliver the most complete and integrated
suite of flexible, scalable and open analytic application software. With custom
built or packaged solutions, Hyperion allows organizations to take existing
computing infrastructure -- web data; data warehouses; ERP, customer
relationship management, human resources management, and supply chain systems;
information purchased from third parties; and information shared with business
partners -- and leverage it all as one integrated resource. Hyperion and its
partners offer a comprehensive suite of worldwide consulting, training, and
support services that help customers implement, customize, enhance, and extend
the Hyperion analytic platform. Over 50 third party web and client/server tools
have been integrated with Hyperion Essbase, giving customers flexibility and
choice in their information and application delivery platforms.

PRODUCTS

ENTERPRISE PERFORMANCE MANAGEMENT

     Hyperion Enterprise Performance Management is a complete, open, and
integrated suite of packaged analytic applications for maximizing business
performance. It provides companies with a powerful array of analytical
capabilities to optimize the deployment of enterprise resources, communicate
strategic goals, maximize operational efficiency, and streamline complex
business planning and financial consolidation processes. Hyperion Enterprise
Performance Management includes analytic applications for Business Planning;
Financial Consolidation, Reporting and Analysis; Performance Measurement and
Activity Based Management.

- - Business Planning

     Hyperion Pillar is an advanced packaged analytic application for
enterprise-wide budgeting, planning and forecasting. It increases the
reliability, efficiency, and speed of combined bottom-up and top-down budgeting,
encourages participation of line managers and business activity experts, and
allows rapid response to changing conditions with immediate budget revisions and
financial statements. Hyperion Pillar 4.5 features a new, open architecture that
eases customization and integration with third-party business applications such
as spreadsheets, enabling organizations to increase usage and decrease total
cost of ownership.

- - Financial Consolidation, Reporting and Analysis

     Hyperion Enterprise is an advanced packaged analytic application for
financial consolidation, reporting and analysis. Hyperion Enterprise simplifies
the collection, consolidation and reporting of financial results in global
business environments, reduces the time organizations spend on these activities,
and enhances financial analysis and planning capabilities. In each of the past
three years, the Company derived more than 40% of its worldwide total revenues
from Hyperion Enterprise licenses and related services.

     Hyperion Reporting is an end-user financial reporting solution for
management and statutory reporting.

     Hyperion's Spider-Man(TM) Web Application is an easy-to-use tool that gives
users fast, secure, read/write access to dynamic reports via the Internet or
corporate Intranet.

                                        5
<PAGE>   7

- - Performance Measurement

     Hyperion Performance Measurement is a packaged analytic application used to
communicate organizational strategy and accountability while tracking progress
towards business objectives. Organizations that deploy Hyperion Performance
Measurement are able to bridge the gap between strategy and actions, engage a
broader range of users and respond more proactively to changing business
conditions. Hyperion Performance Measurement supports all leading performance
measurement frameworks including the Balanced Scorecard.

- - Activity Based Management

     Hyperion Activity Based Management is a leading activity-based management
solution for optimizing the deployment of enterprise resources. Used by more
than 300 organizations worldwide, Hyperion Activity Based Management is the
first analytic application to combine activity-based costing, capacity planning,
constraint checking, and scenario planning into one integrated, scalable
enterprise solution. It delivers a comprehensive business-modeling environment
that is applicable to a wide range of industries including manufacturing,
processing, distribution, service, healthcare, government, education, and
financial services.

DATA WAREHOUSE AND APPLICATION INTEGRATION TECHNOLOGIES

     Hyperion provides solutions to complement an organization's existing
investment in data warehousing technologies and packaged enterprise
applications. These solutions allow companies to support large volumes of data
and large numbers of concurrent users; provide fast query-response times for
iterative, speed-of-thought analyses; provide immediate access to historical,
projected and derived data; create a multi-user read-write environment for
"what-if" analysis and planning; leverage OLAP data marts in a data warehousing
architecture to deliver greater business value to end users; and automate and
manage the deployment of custom data marts across the enterprise. These products
also leverage a company's investments in third party integration tools from
software companies such as Ardent, Acta Technology, Decisionism, and
Informatica.

     Hyperion Integration Server is a suite of graphical tools and scalable data
integration services that reduces the time and expense to create, deploy, and
manage OLAP applications from relational data sources.

     Hyperion Application Link is a suite of graphical application integration
services that reduces the time and expense to integrate ERP systems,
transaction-processing applications, data warehouses and other sources with
packaged analytic applications.

ENTERPRISE OLAP

     Hyperion Essbase OLAP Server is a strategic platform optimized for
enterprise management reporting, analysis, and planning applications. It
supports multi-user read/write access, large-scale data capacity, robust
analytical calculations, and sophisticated OLAP queries. Hyperion Essbase OLAP
Server provides intuitive multidimensional data navigation, which reduces the
time and effort involved in training new users, as well as consistent, rapid
response times in network-centric computing environments. The Company derived
approximately 31.2%, 21.8% and 17.5% of its worldwide total revenues from
Hyperion Essbase OLAP Server licenses and related services in fiscal 1999, 1998
and 1997, respectively.

     Hyperion Wired for OLAP is an OLAP-centric presentation, analysis, and
reporting tool suite that provides collaborative analytics, enterprise-wide
deployability, and ease of use.

     Hyperion Objects is a family of OLAP-aware ActiveX controls for developing
robust OLAP applications using leading integrated development environments such
as Visual Basic and Visual C++.

     Hyperion Essbase Spreadsheet Add-in turns Microsoft Excel and Lotus 1-2-3
into tightly integrated Hyperion Essbase clients.

     Hyperion Web Gateway is a tool that allows developers to create scalable,
thin-client applications with high-speed, interactive, read/write access to
Hyperion Essbase over intranets, extranets, and the Internet for very large user
communities.

                                        6
<PAGE>   8

     Crystal Info for Essbase is an end-user tool that integrates a leading
production report writer, reporting server, and scheduling system with the power
of Hyperion Essbase to deliver a strong enterprise reporting system for OLAP
applications.

     Hyperion Essbase Application Programming Interface (API) is a comprehensive
library of more than 300 Hyperion Essbase functions that lets professional
software developers create custom OLAP applications. Over 40 third party tools
have leveraged this API to integrate with Hyperion Essbase, including Alphablox,
ArcPlan, Brio Technology, Business Objects, Cognos, Microsoft, Seagate, and
SPSS.

SERVICES

     Hyperion believes that a high level of customer service is important to the
successful marketing and sale of its products. The Company provides a
comprehensive suite of worldwide training, consulting, and technical support
services to implement, customize, and support its products. Consulting and
training services are not included in software license fees, but are provided on
a time and materials basis. Within the area of technical support, enhanced
support offerings are not included in the software license fees. The customer's
ability to select and customize the level of consulting, training, and technical
support services to their needs permits the Company to provide high quality
services on a profitable basis. Hyperion's services and support organization
consisted of 588 employees as of June 30, 1999. Hyperion has also established a
global network of partners who deliver implementation and training services.

     Under the terms of the Company's standard license agreement, customers, at
their option, pay a maintenance fee annually. The annual fee charged to a
customer is generally a fixed percentage of the then-current list prices for the
licensed software used by the customer. This fee entitles customers to technical
support, including telephone and web-based support, and to any updates and
enhancements provided for their software.

SALES AND MARKETING

     Hyperion markets and sells its products in the United States, Canada,
Europe and Asia through its direct sales force and worldwide through original
equipment manufacturers (OEMs), value-added resellers (VARs), independent
distributors and sales agents. The Company supports its sales force with lead
generation and marketing programs which include telemarketing, public relations,
direct mail, advertising, seminars, trade shows, education, ongoing customer
communication programs, third-party alliances and user group conferences. North
American and European user conferences are held annually. This year's North
American conference in Orlando drew more than 3,500 attendees and 400 partners.
Regional user meetings and product-specific focus groups are also scheduled
periodically. Sales cycles generally last from three to six months. Hyperion has
dedicated sales, marketing and technical alliance resources designed to optimize
its partner relationships. The direct sales force is compensated for sales made
through indirect channel partners as well as direct sales to ensure appropriate
cooperation with the Company's OEMs and VARs, independent distributors and sales
agents. The Company has licensed its software to more than 6,000 organizations
worldwide, many of which are multidivision and/or multilocation organizations
with diverse information management requirements. In the past three fiscal
years, no one customer accounted for more than 10% of total revenues.

     Hyperion's sales and marketing organization consisted of 712 employees as
of June 30, 1999. The Company has sales offices at its headquarters in
Sunnyvale, California and in other U.S. and international locations including
Amsterdam, Atlanta, Baltimore, Boston, Brussels, Calgary, Charlotte, Chicago,
Cincinnati, Cleveland, Copenhagen, Dallas, Denver, Detroit, Frankfurt, Hong
Kong, Hamburg, Houston, Linz, London, Los Angeles, Madrid, Manchester,
Melbourne, Milan, Milwaukee, Minneapolis, Montreal, Munich, Newark, New York
City, Ottawa, Paris, Philadelphia, Pittsburgh, Rome, San Diego, San Francisco,
Sao Paolo, Seattle, Seoul, Singapore, Stamford, St. Louis, Stockholm, Sydney,
Tokyo, Toronto, Washington, D.C. and Zurich. Product support and training are
available as well through many of these locations.

     Hyperion has been able to leverage sales and marketing through its
partnering strategy with indirect channel partners that distribute or resell the
Company's products in their respective markets. The Company has license and
distribution agreements with independent distributors and sales agents in
Argentina, Australia,
                                        7
<PAGE>   9

Brazil, Egypt, Finland, Greece, Hungary, Israel, Japan, Korea, Mexico, New
Zealand, Poland, Singapore, South Africa, Taiwan, Turkey and Switzerland, as
well as other territories of North America, Europe and Asia. The distributors
generally maintain sales and services personnel dedicated solely to the
Company's products. The distribution agreements generally provide for the right
to offer the Company's products within a territory, in return for royalties
typically equal to 50% of license and renewal fees.

     Revenues derived from channel partners for fiscal 1999, 1998 and 1997 were
14%, 10.7% and 6.8% of total revenues, respectively. Hyperion's indirect channel
partners include, but are not limited to: Arthur Andersen LLP; The Baan Company;
Comshare, Incorporated; DoubleClick Inc.; Ernst & Young Technologies, Inc.;
Fujitsu Limited; GEAC; International Business Machines Corporation; i2
Technologies, Inc.; KPMG LLP; Lawson Associates, Inc.; Mincom, Inc.; Mitsubishi
Corporation; PeopleSoft, Inc.; ShowCase Corporation; and Walker Interactive
Systems, Inc.

     In each of its 1999, 1998 and 1997 fiscal years, approximately 37.6%, 31.7%
and 32.1%, respectively, of the Company's total revenues were derived from
markets outside of the United States.

RESEARCH AND DEVELOPMENT

     To date, all of the Company's principal products have been developed by its
internal staff except for initial versions of Hyperion Pillar, Hyperion Wired
for OLAP, and Hyperion Performance Measurement and Hyperion Activity Based
Management, which were acquired in connection with the Company's acquisitions of
Pillar Corporation (November 1994), AppSource Corporation (December 1997) and
Sapling Corporation (May 1999), respectively. When developing a new product or
enhancement, the Company works closely with current and prospective customers to
determine their requirements. A user product enhancement committee, comprised of
representatives of certain Hyperion customers, meets quarterly and advises the
Company of its priorities for product development and enhancement, as well as
product support service.

     The Company's development efforts are focused on new products, as well as
on maintaining the competitiveness of its current product line, including
development of the next releases of Hyperion Enterprise, Hyperion Essbase OLAP
Server, Hyperion Enterprise Performance Management and Hyperion Pillar. As of
June 30, 1999, the Company's product development was performed by 630 employees
primarily located at its Silicon Valley, California; Stamford, Connecticut;
Orlando, Florida and Toronto, Ontario facilities.

     During fiscal 1999, 1998 and 1997, the Company's research and development
expenses, which are net of capitalized development costs, were $63.8 million,
$49 million and $40 million, or 15%, 13% and 14.8% of total revenues,
respectively. In accordance with Statement of Financial Accounting Standards No.
86, the Company capitalizes certain software development costs. During fiscal
1999, 1998 and 1997, the Company capitalized $1.8 million, $2.7 million and $4.8
million, respectively, or 2.7%, 5.2% and 10.7% of total research and development
expenditures (excluding acquired in-process technology).

COMPETITION

     The markets in which Hyperion competes are intensely competitive, highly
fragmented and characterized by rapidly changing technology and evolving
standards. The Company's current and potential competitors offer a variety of
planning, reporting and analysis software solutions and generally fall within
three categories: (i) vendors of multidimensional database and analysis
software; (ii) vendors of dedicated software applications for financial,
marketing, sales and operational analytic software; and (iii) vendors of
relational/OLAP database software. Hyperion also faces competition from a
variety of analytic application vendors and software tool vendors, as well as
from software developed by IT departments of potential customers. Many of the
Company's existing and potential customers utilize legacy software developed
internally for mainframes or minicomputers. The markets for client/server and
internet/intranet-enabled corporate business analysis software are still
emerging. As markets develop for products of the Company, additional competitors
may enter or expand into those markets and competition may intensify.

     Hyperion has experienced, and it is anticipated that it will continue to
experience, increased competition from current and potential competitors, many
of whom have significantly greater financial, technical,

                                        8
<PAGE>   10

marketing and other resources than the Company. Such competitors may be able to
respond more quickly to new or emerging technologies and changes in customer
requirements or devote greater resources to the development, promotion and sale
of their products than the Company. Also, certain current and potential
competitors have greater name recognition or more extensive customer bases that
could be leveraged, thereby gaining market share to the Company's detriment.
Hyperion expects additional competition as other established and emerging
companies enter into the enterprise software market and new products and
technologies are introduced. In addition, as the Company develops and enhances
its enterprise software and complementary products, the resulting new
functionality may duplicate the functionality of, and thus compete with, other
products offered by indirect channel partners. Increased competition could
result in price reductions, fewer customer orders, reduced gross margins and
loss of market share, any of which would materially adversely affect the
Company's business, operating results and financial condition.

     Hyperion's future success will depend in part upon the availability of
third party tools and applications that address customer requirements and work
with Hyperion's Essbase through the Hyperion Essbase API. Failure by third
parties to support the Company's API, or failure by the Company to maintain,
develop and market competitive analytic applications or to adopt industry
standard APIs, if and when they emerge, could materially adversely affect the
Company's business, operating results and financial condition.

     Current and potential competitors may make strategic acquisitions or
establish cooperative relationships among themselves or with third parties,
thereby increasing the ability of their products to address the needs of
Hyperion's existing and prospective customers. Further competitive pressures,
such as those resulting from competitors' discounting of their products, may
require the Company to reduce the price of its enterprise software and
complementary products, which would materially adversely affect the Company's
business, operating results and financial condition. There can be no assurance
that Hyperion will be able to compete successfully against current and future
competitors, and the failure to do so would have a material adverse effect upon
the Company's business, operating results and financial condition.

PROPRIETARY RIGHTS AND LICENSES

     The Company relies primarily on a combination of patent, copyright and
trademark laws, trade secrets, confidentiality procedures and contractual
provisions to protect its proprietary rights. The Company also believes that
factors such as the technological and creative skills of its personnel, new
product developments, frequent product enhancements, name recognition and
reliable product maintenance are essential to establishing and maintaining a
technology leadership position. The Company seeks to protect its software
documentation and other written materials under trade secret and copyright laws,
which afford only limited protection. Hyperion currently has four United States
patents, two foreign patents and a number of patent applications pending in the
United States and abroad. There can be no assurance that the Company's patents
will not be invalidated, circumvented or challenged, that the rights granted
thereunder will provide competitive advantages to the Company or that any of the
Company's pending or future patent applications, whether or not being currently
challenged by applicable governmental patent examiners, will be issued with the
scope of the claims sought by the Company, if at all. Furthermore, there can be
no assurance that others will not develop technologies that are similar or
superior to the Company's technology or design around the patents owned by the
Company.

     Despite the Company's efforts to protect its proprietary rights,
unauthorized parties may attempt to copy aspects of the Company's products or to
obtain and use information that the Company regards as proprietary. Policing
unauthorized use of the Company's products is difficult, and while the Company
is unable to determine the extent to which piracy of its software products
exists, software piracy is expected to be a persistent problem. In addition, the
laws of some foreign countries do not protect the Company's proprietary rights
as fully as do the laws of the United States. There can be no assurance that the
Company's means of protecting its proprietary rights in the United States or
abroad will be adequate or that competitors will not independently develop
similar technology. The Company has entered into source code escrow agreements
with a number of its customers and indirect channel partners requiring release
of source code under certain conditions. Such agreements provide that such
parties will have a limited, nonexclusive right to use such code in the event
that there is a bankruptcy proceeding by or against the Company, if the Company
ceases to do
                                        9
<PAGE>   11

business or if the Company fails to meet its contractual obligations. The
provisions of source code may increase the likelihood of misappropriation by
third parties.

     The Company expects that software product developers will increasingly be
subject to infringement claims as the number of products and competitors in the
Company's industry segment grows and the functionality of products in different
industry segments overlaps. Any such claims, with or without merit, could be
time consuming to defend, result in costly litigation, divert management's
attention and resources, cause product shipment delays or require the Company to
enter into royalty or licensing agreements. Such royalty or licensing
agreements, if required, may not be available on terms acceptable to the
Company, if at all. In the event of a successful claim of product infringement
against the Company and failure or inability of the Company to license the
infringed or similar technology, the Company's business, operating results and
financial condition would be materially adversely affected. The Company is
engaged currently in litigation with Gentia Software concerning the enforcement
and validity of U.S. Patent No. 5,359,724 (the "724 patent"). In addition,
Gentia Software has filed two requests for reexamination of the '724 patent by
the U.S. Patent and Trademark Office, both of which have been granted. The
reexamination proceedings are currently pending. See "Item 3. Legal
Proceedings."

     The Company relies upon certain software that it licenses from third
parties, including software that is integrated with the Company's internally
developed software and used in the Company's products to perform key functions.
There can be no assurance that these third party software licenses will continue
to be available to the Company on commercially reasonable terms. The loss of, or
inability to maintain, any such software licenses could result in shipment
delays or reductions until equivalent software could be developed, identified,
licensed and integrated, which would materially adversely affect the Company's
business, operating results and financial condition. In addition, there can be
no assurance that third parties will not claim infringement by the Company with
respect to the Company's products or enhancements thereto.

     The Company distributes its products under software license agreements
which grant customers a nonexclusive, nontransferable license to the Company's
products and contain terms and conditions prohibiting the unauthorized
reproduction or transfer of the Company's products. Generally, the Company does
not provide end users with the source code for its products.

     Customers are billed an initial license fee for the software upon delivery
and, subsequently, are billed an annual maintenance fee entitling them to
routine support and product updates. This fee is typically calculated at a fixed
percentage of the then-current list price of all licensed software used by the
customer. The annual maintenance fee is optional; however, without payment, the
licensee is entitled only to use the software in its then current form, without
receiving future updates or product support. See "Services."

     Copyright 1999 Hyperion Solutions Corporation. All rights reserved.
Hyperion, Essbase, Hyperion Pillar, Hyperion Reporting, LedgerLink, and Pillar
are registered trademarks and the Hyperion Logo, Essbase-Ready, Hyperion
Solutions, Hyperion Enterprise, Hyperion Essbase, Hyperion Objects, Hyperion
Integration Server, HyperionReady, Hyperion Web Gateway, and See the Future
First are trademarks of Hyperion Solutions Corporation. Wired for OLAP is a
trademark of AppSource Corporation, a subsidiary of Hyperion Solutions
Corporation. All other trademarks and company names mentioned are the property
of their respective owners.

                                       10
<PAGE>   12

EMPLOYEES

     As of July 31, 1999, the Company employed a total of 2,148 employees,
including 706 in marketing and sales, 1,236 in research and development,
services and customer support, and 206 in management, administration and
finance. None of the Company's employees is represented by a labor union.

     The executive officers of the Company are as follows:

<TABLE>
<CAPTION>
NAME                                     AGE                  POSITION
- ----                                     ---                  --------
<S>                                      <C>   <C>
Stephen V. Imbler......................  47    President, Chief Executive Officer and
                                               Chief Financial Officer
Mark J. Bilger.........................  40    Senior Vice President, Product
                                               Development
Stephen L. Fioretti....................  42    Vice President, Marketing
</TABLE>

     Stephen Imbler is Hyperion's interim President and Chief Executive Officer,
and Chief Financial Officer. Prior to the merger between Arbor Software and
Hyperion Software, Imbler held the position of Vice President and CFO at Arbor
Software for three years. In this role, his responsibilities included the
management of Arbor's overall financial and administrative operations. Imbler
joined Arbor Software in 1995 from Gupta. During his role at Gupta, he served as
Senior Vice President of Finance and Operations, and CFO, responsible for
managing the Company's finance, investor relations, human resources, MIS and
manufacturing facilities. During his career, Imbler has held a variety of
senior-level positions, including Vice President and CFO at Quick Response
Services, Inc.; several executive positions at Oracle Corporation, including
Vice President, U.S. Finance and Operations, and Vice President, Finance (Oracle
Corporate); and Senior Tax Manager at Peat Marwick, San Francisco. Imbler
received a master's degree in public accounting from the University of Texas, is
a Certified Public Accountant and holds a bachelor's degree in music from
Wichita State University.

     Mark Bilger serves as Senior Vice President, Product Development for
Hyperion. In this position, Bilger is responsible for all product development
and quality assurance operations. Prior to the merger between Arbor Software and
Hyperion Software, Bilger held the position of Senior Vice President, Product
Development for Hyperion Software since 1997. He is a founder and former board
member of Advanced Software Development Center (ASDC) -- a leading software firm
in Beijing, China. Bilger holds a bachelor's degree with high honors from
Wheaton College. In addition, at IBM, Bilger was elected a permanent member of
the Academy of Technology, IBM's highest technical body consisting of the top
0.1 percent of its programmers, engineers and scientists. In addition, he is a
member of the Association for Computing Machinery (ACM) and the Institute for
Electrical and Electronics Engineers (IEEE).

     Stephen Fioretti serves as Vice President, Marketing for Hyperion. In this
position, Fioretti is responsible for the unified product family, business
development, and global marketing initiatives. Fioretti joined Arbor Software in
1995 as Director of Alliances Marketing and most recently was Vice President,
Alliance Marketing and Business Development. In this role, he was responsible
for the Company's partner strategy and programs, and strategic initiatives and
acquisitions. During his career, Fioretti has held a variety of senior-level
marketing, sales and management positions, including Director of Channels
position at Sybase, and a variety of marketing and sales management positions at
Hewlett-Packard. Fioretti holds a bachelor's degree in economics from UC Davis
and a master of business administration from UCLA.

     The Company's future operating results depend in significant part upon the
continued service of its key technical and senior management personnel.
Hyperion's future success also depends on its continuing ability to attract and
retain highly qualified technical and managerial personnel. Competition for such
personnel is intense, and there can be no assurance that the Company will retain
its key managerial or technical personnel or attract such personnel in the
future. Hyperion has at times experienced and continues to experience difficulty
in recruiting qualified personnel and there can be no assurance that the Company
will not experience such difficulties in the future. The Company, either
directly or through personnel search firms, actively recruits qualified research
and development, financial and sales personnel. If Hyperion is unable to hire
and retain qualified personnel in the future, such inability could have a
material adverse effect on the Company's

                                       11
<PAGE>   13

business, operating results and financial condition. The Company has engaged an
executive search firm in connection with recruitment of a successor Chief
Executive Officer.

ITEM 2.  PROPERTIES

     Hyperion's principal administrative, sales and services, marketing, and
research and development facilities are split primarily between two locations.
The Company occupies approximately 100,000 square feet at its headquarters in
Sunnyvale, California pursuant to a lease which expires in December 2002. The
Company also owns and occupies approximately 230,000 square feet in Stamford,
Connecticut. The Stamford site permits future expansion of approximately 300,000
square feet of additional space. The Company also leases office space throughout
the world for its local sales and services needs. Hyperion believes that its
existing facilities are adequate for its current needs; however, if additional
space is needed in the future, Hyperion believes that suitable additional or
alternative space will be available on commercially reasonable terms as needed.

ITEM 3.  LEGAL PROCEEDINGS

     On April 16, 1996, Gentia Software filed an action against the Company in
the United States District Court for the District of Massachusetts (the
"Massachusetts action") seeking a declaratory judgment that U.S. Patent No.
5,359,724 (the "'724 patent"), owned by the Company, is invalid and not
infringed by Gentia Software's products. On April 18, 1996, the Company filed an
action against Gentia Software in the United States District Court for the
Northern District of California (the "California action") alleging that Gentia
Software infringes the '724 patent, and seeking a permanent injunction and
monetary damages, including treble damages. On May 8, 1996, Gentia Software
filed its answer in the California action, including a counterclaim seeking to
declare the '724 patent invalid. Gentia Software also filed a motion to dismiss,
stay or transfer the action to Massachusetts, which the California court denied
on December 12, 1996. On May 13, 1996, the Company filed a motion to transfer
the Massachusetts action to California, which was granted on November 18, 1996.
The Company filed its answer and a counterclaim for patent infringement in the
transferred case on December 12, 1996. On April 7, 1997, the Court consolidated
both actions into a single case pending in the United States District Court for
the Northern District of California.

     On July 11, 1997, Gentia Software filed a request for reexamination of the
'724 patent with the United States Patent and Trademark Office (the "PTO"). On
September 11, 1997, the PTO granted the request for reexamination. On February
27, 1998, Gentia Software filed a request for a second reexamination of the '724
patent with the PTO. On May 22, 1998, the PTO granted that request for
reexamination which was later consolidated with the first reexamination. On
March 31, 1999, the PTO issued a non-final office action rejecting the claims of
the '724 patent. Hyperion filed its response to the office action on May 31,
1999. No final office action has been issued by the Patent Office.

     Discovery has been completed by both parties with the exception of three
depositions that Hyperion will take of Gentia's expert witnesses. No additional
written discovery can be propounded by either party, and no depositions can be
noticed or subpoenaed.

     On January 27, 1999, the Court held a claims construction hearing for the
purpose of interpreting certain terms and phrases used in the claims of the '724
patent. On July 21, 1999, the Court issued an order tentatively construing the
disputed terms and phrases of the '724 patent. This order is expressly not a
final order and is subject to change if the Court so decides. A case management
conference is presently scheduled for October 26, 1999 for the purpose of
scheduling the case for trial.

     Hyperion believes that it has meritorious claims against Gentia Software
and meritorious defenses against Gentia Software's claims that the '724 patent
is invalid, and intends to pursue vigorously its claims and defend against
Gentia Software's claims. The outcomes of the Gentia Software litigation and the
patent reexamination proceedings are uncertain at this time and no assurance can
be given that the outcome of the litigation will be in the Company's favor, or
that the PTO will not declare the '724 patent invalid or narrow the scope of its
claims. Management believes that the outcome of the Gentia Software litigation
or the reexamination will not have a material adverse effect on the financial
position of the Company. However, should the '724 patent
                                       12
<PAGE>   14

be declared invalid or narrowed in scope, competitors may be able to implement
the technology described in the '724 patent, which could result in increased
competition. Increased competition could materially adversely affect the
Company's future business.

     The preceding current litigation and any future litigation against the
Company or its employees, regardless of the outcome, is expected to result in
substantial costs and expenses to the Company and significant diversion of
attention by the Company's management personnel.

     From time to time, in the normal course of business, various claims are
made against the Company. At this time, in the opinion of management, there are
no pending claims the outcome of which is expected to result in a material
adverse effect on the financial position of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     During the fourth quarter of the fiscal year covered by this report, no
matter was submitted to a vote of security holders through the solicitation of
proxies or otherwise.

                                       13
<PAGE>   15

                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

     The Company's common stock trades on the Nasdaq National Market under the
symbol HYSL. The following table sets forth, for the periods indicated, the high
and low sales prices of the common stock as reported on the Nasdaq National
Market.

<TABLE>
<S>                                                           <C>    <C>
- ------------------------------------------------------------------------------
FISCAL 1998:                                                  HIGH      LOW
- ------------------------------------------------------------------------------
  First quarter.............................................  $51     $33 3/4
  Second quarter............................................   53 1/4  27 3/16
  Third quarter.............................................   47 1/4  32 1/2
  Fourth quarter............................................   50 3/4  30 3/8
- ------------------------------------------------------------------------------
FISCAL 1999:                                                  HIGH      LOW
- ------------------------------------------------------------------------------
  First quarter.............................................  $40 1/2 $19 3/4
  Second quarter............................................   36 1/8  12
  Third quarter.............................................   21 7/16 12 1/4
  Fourth quarter............................................   18 1/4   9 7/8
- ------------------------------------------------------------------------------
FISCAL 2000:                                                  HIGH      LOW
- ------------------------------------------------------------------------------
  First quarter (through September 15th)....................  $24 3/8 $15 1/8
</TABLE>

     As of September 15, 1999, the Company had 331 stockholders of record and
approximately 10,500 beneficial holders of its common stock.

     The Company has never declared or paid any cash dividends on its capital
stock. The Company currently intends to retain all earnings to finance future
growth and, therefore, does not anticipate paying any cash dividends in the
foreseeable future.

                                       14
<PAGE>   16

ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA
(in thousands, except per share data)

<TABLE>
<CAPTION>
                                                          FOR THE YEAR ENDED JUNE 30,
                                              ----------------------------------------------------
                                                1999       1998       1997       1996       1995
                                              --------   --------   --------   --------   --------
<S>                                           <C>        <C>        <C>        <C>        <C>
STATEMENT OF INCOME DATA
REVENUES
  Software licenses.........................  $205,991   $214,297   $151,202   $111,842   $ 88,253
  Maintenance and services..................   218,894    162,796    119,011     86,116     60,408
                                              --------   --------   --------   --------   --------
Total revenues..............................   424,885    377,093    270,213    197,958    148,661
                                              --------   --------   --------   --------   --------
COSTS AND EXPENSES
Cost of revenues:
  Software licenses.........................     7,799     10,335      7,866      5,486      4,707
  Maintenance and services..................   115,265     93,829     72,929     54,167     36,863
Sales and marketing.........................   164,913    133,124     96,009     69,544     51,405
Research and development....................    63,813     48,957     40,000     30,524     22,979
Acquired in-process technology..............                3,000                 2,000
General and administrative..................    38,500     35,557     23,807     19,091     13,542
Merger costs................................    19,473
Asset valuation and restructuring...........                           4,400
                                              --------   --------   --------   --------   --------
                                               409,763    324,802    245,011    180,812    129,496
                                              --------   --------   --------   --------   --------
OPERATING INCOME............................    15,122     52,291     25,202     17,146     19,165
Interest income.............................    11,029      5,031      3,430      2,252      1,659
Interest expense............................    (5,378)      (641)      (591)      (547)      (287)
                                              --------   --------   --------   --------   --------
INCOME BEFORE INCOME TAXES..................    20,773     56,681     28,041     18,851     20,537
Provision for income taxes..................    12,800     21,924     10,337      6,516      8,024
                                              --------   --------   --------   --------   --------
NET INCOME..................................  $  7,973   $ 34,757   $ 17,704   $ 12,335   $ 12,513
                                              ========   ========   ========   ========   ========
EARNINGS PER SHARE
  Basic.....................................      $.26      $1.19       $.64       $.57       $.73
  Diluted...................................      $.26      $1.13       $.61       $.45       $.49
AVERAGE NUMBER OF SHARES OUTSTANDING
  Basic.....................................    30,196     29,121     27,537     21,728     17,041
  Diluted...................................    30,855     30,770     29,261     27,544     25,352

CASH GENERATED BY OPERATING ACTIVITIES......  $ 43,159   $ 87,571   $ 49,703   $ 42,946   $ 30,032
</TABLE>

<TABLE>
<CAPTION>
                                                                    JUNE 30,
                                              ----------------------------------------------------
                                                1999       1998       1997       1996       1995
                                              --------   --------   --------   --------   --------
<S>                                           <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA
Cash and short-term investments.............  $271,856   $257,347   $ 95,910   $ 79,024   $ 48,312
Working capital.............................   230,910    218,033     72,480     59,518     38,818
Total assets................................   512,894    476,665    278,228    225,331    152,652
Deferred revenue............................    81,089     63,724     50,573     40,613     31,845
Total long-term debt........................   103,752    107,314      8,102      9,429      9,743
Stockholders' equity........................   240,776    213,225    155,609    124,309     74,011
</TABLE>

                                       15
<PAGE>   17

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW
- --------------------------------------------------------------------------------

     Hyperion develops, markets and supports enterprise analytic application
software that helps companies better understand, optimize and operate their
businesses. Hyperion's products complement software that companies use to
capture and organize data. Hyperion's products integrate with, extend and
enhance transaction processing applications, enterprise resource planning (ERP)
and customer relationship management packaged applications, and data warehouses.
The Company's offerings are based on Hyperion's enterprise-class analytic
platform and include packaged analytic applications, OLAP (on-line analytical
processing) server technology, data and application integration technologies,
and a family of robust tools for client-server and web-enabled reporting,
analysis, presentation and application development. Hyperion and its partners
deliver client/server and web-based products for a broad range of analytic
applications including budgeting and planning, financial consolidation and
reporting, activity-based management, performance management, campaign
management analysis, promotional analysis, sales forecasting, demand planning,
e-business analysis and industry-specific solutions. The Company's solutions are
used by large organizations worldwide.

     Hyperion derives revenues from licensing its software products and
providing related product installation, support and training services. Customers
are billed an initial fee for the software upon delivery. A maintenance fee
entitling customers to routine support and product updates is billed annually.
With operations in twenty-six countries, Hyperion licenses its products
throughout the world primarily through a direct sales force. Products also are
licensed through independent distributors and sales agents, including other
technology and application software companies, and major accounting firms
("channel partners"). The Company includes in revenues its net share of revenues
generated by distributors. In the event that an agent has facilitated the sale
and Hyperion is the licensor, the license revenue is reported gross and a
commission charge is reflected.

RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

  REVENUES

<TABLE>
<CAPTION>
                                                           YEAR ENDED JUNE 30,
                                           ----------------------------------------------------
                                             1999      CHANGE      1998      CHANGE      1997
                                           ----------------------------------------------------
                                                          (dollars in thousands)
<S>                                        <C>         <C>       <C>         <C>       <C>
Software licenses........................  $205,991     (3.9)%   $214,297     41.7%    $151,202
Percentage of total revenues.............      48.5%                 56.8%                 56.0%
- -----------------------------------------------------------------------------------------------
Maintenance and services.................  $218,894     34.5%    $162,796     36.8%    $119,011
Percentage of total revenues.............      51.5%                 43.2%                 44.0%
- -----------------------------------------------------------------------------------------------
</TABLE>

     Software license revenues declined in fiscal 1999 primarily as a result of
a decrease in the number of licenses sold (unit volume) versus, for example,
price decreases. Moreover, due primarily to merger related activities, including
sales-marketing execution issues, software sales were less than the Company
plan, particularly in North America. During the December quarter, the two sales
forces were integrated, sales territories were realigned, product links were
announced and time was spent cross training the Company's sales representatives.
The decline in sales productivity, caused by the necessary decision to combine
and cross train the sales forces and other factors, occurred in the December
quarter, continued through year end and will likely continue at least into the
December 1999 quarter.

     In fiscal 1998, software license revenues rose primarily as a result of an
increase in the number of licenses sold. Demand for the Company's OLAP server
and tools, and packaged analytic application products was strong.

     The increase in service and annual maintenance revenue is mainly
attributable to the year-to-year growth of the Company's installed customer
base.

                                       16
<PAGE>   18

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (CONTINUED)

     Revenues, including export sales, generated from markets outside the United
States for fiscal 1999, 1998 and 1997 were $159.9 million, $119.6 million and
$86.7 million, or 37.6%, 31.7% and 32.1% of total revenues, respectively.
Revenue growth was particularly strong in France, Italy and the Netherlands in
fiscal 1999, and in Canada, Germany, Southeast Asia and the United Kingdom in
fiscal 1998.

     Revenues derived from channel partners for fiscal 1999, 1998 and 1997 were
14%, 10.7% and 6.8% of total revenues, respectively.

     In October 1997, the American Institute of Certified Public Accountants
issued Statement of Position 97-2, "Software Revenue Recognition" ("SOP"), which
provides guidance on applying generally accepted accounting principles in
recognizing revenue on software transactions. Effective July 1, 1998, the
Company adopted the SOP, as amended, and the impact on operating results for the
fiscal year was not material. However, should the Company adopt new or change
its current licensing practices, in response to a preference from the market or
otherwise, then the Company's revenue recognition practices may be subject to
significant change to comply with the accounting requirements of the SOP, as
amended.

  COST OF REVENUES

<TABLE>
<CAPTION>
                                                            YEAR ENDED JUNE 30,
                                             --------------------------------------------------
                                               1999      CHANGE     1998      CHANGE     1997
                                             --------------------------------------------------
                                                           (dollars in thousands)
<S>                                          <C>         <C>       <C>        <C>       <C>
Software licenses..........................  $  7,799    (24.5)%   $10,335     31.4%    $ 7,866
Gross profit percentage....................      96.2%                95.2%                94.8%
- -----------------------------------------------------------------------------------------------
Maintenance and services...................  $115,265     22.8%    $93,829     28.7%    $72,929
Gross profit percentage....................      47.3%                42.4%                38.7%
- -----------------------------------------------------------------------------------------------
</TABLE>

     Cost of software license revenues consists primarily of the cost of product
packaging and documentation materials, amortization of capitalized software
costs, amortization of certain intangible assets related to business
acquisitions, and royalty expenses. The amortization of capitalized software
costs begins upon the general release of the software to customers. The
nonrecurring increase in the cost of software license revenues in fiscal 1998
principally reflects royalty fees related to third-party software distributed by
the Company in 1998.

     The increases in the cost of maintenance and service revenues are due
primarily to additional staffing expense for both installation and ongoing
support services.

  OPERATING EXPENSES

<TABLE>
<CAPTION>
                                                            YEAR ENDED JUNE 30,
                                            ---------------------------------------------------
                                              1999      CHANGE      1998      CHANGE     1997
                                            ---------------------------------------------------
                                                          (dollars in thousands)
<S>                                         <C>         <C>       <C>         <C>       <C>
Sales and marketing.......................  $164,913     23.9%    $133,124     38.7%    $96,009
Percentage of total revenues..............      38.8%                 35.3%                35.5%
- -----------------------------------------------------------------------------------------------
Research and development..................  $ 63,813     30.3%    $ 48,957     22.4%    $40,000
Percentage of total revenues..............      15.0%                 13.0%                14.8%
- -----------------------------------------------------------------------------------------------
General and administrative................  $ 38,500      8.3%    $ 35,557     49.4%    $23,807
Percentage of total revenues..............       9.1%                  9.4%                 8.8%
- -----------------------------------------------------------------------------------------------
</TABLE>

                                       17
<PAGE>   19

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (CONTINUED)
     For the most part, the increase in sales and marketing expenses in fiscal
1999 was due to a net increase in sales-marketing personnel. In 1998, sales and
marketing expenses rose for the same reason and, as well, due to an increase in
commission costs directly associated with the increase in software license
revenues.

     The increase in research and development expenses reflects additional
personnel costs associated with expanded product research and development
activities. In fiscal 1999, 1998 and 1997, the Company capitalized $1.8 million,
$2.7 million and $4.8 million of software development costs, respectively, in
accordance with Statement of Financial Accounting Standards No. 86, "Accounting
for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed."
The amounts capitalized relate to the Company's development of enterprise-wide,
packaged analytic application solutions for client/server environments and
represented 2.7%, 5.2% and 10.7% of total research and development expenditures
(excluding acquired in-process technology). Capitalized software costs are
amortized over the estimated economic life of the product, but generally not
more than three years.

     In December 1997, the Company acquired all of the outstanding shares of
AppSource Corporation, the Florida-based developer of Hyperion WIRED for OLAP, a
presentation, analysis and query tool that works with the Hyperion Essbase OLAP
Server. The total acquisition price of $6.7 million was funded from a
combination of the Company's existing working capital and newly issued common
stock. Approximately $3 million of the total purchase price represented the
value of in-process technology that had not yet reached technological
feasibility, had no alternative future uses and was charged to the Company's
operations in the quarter ended March 31, 1998. The charge resulting from
in-process technology is not deductible for income tax purposes. The acquisition
was accounted for under the purchase method of accounting. Accordingly, the
results of operations of AppSource are included in the accompanying financial
statements from the date of acquisition.

     The increase in general and administrative expenses resulted, for the most
part, from increases in personnel and professional services costs incurred to
manage and support the growth of the Company's overall operations. Also, the
increase in 1999 is net of the $1.2 million charge incurred in the first quarter
of 1998 for additional support required by certain accounting product customers.

     The merger of Arbor Software Corporation (former name of the Company) and
Hyperion Software Corporation was completed on August 24, 1998. The Company's
financial statements have been restated for all periods presented to reflect the
business combination, which was accounted for as a pooling of interests. The
Company charged $19.5 million, $17.4 million after taxes, to operations for
nonrecurring merger costs incurred. These charges include direct transaction
costs primarily for financial advisory services and legal fees of $13.9 million,
and costs of $5.6 million associated with combining the operations of the two
companies, including $3.4 million for restructuring (more specifically, $1.9
million for the closing of duplicate offices, employee severance and
relocations) and the write down of certain intangible assets. For further
details of the merger, see Note B of the accompanying financial statements.

     On July 1, 1997, the Company joined forces with The Baan Company, a leading
provider of enterprise-wide business management software to companies requiring
manufacturing capabilities, engaging Baan to remarket certain Hyperion products
and establishing a two-year joint venture development effort for accounting
products. The definitive alliance is intended to leverage Baan's expertise in
complex transactional Enterprise Resource Planning solutions and Hyperion's
command of corporate financial planning, reporting and performance analysis.
Under this alliance, as a Hyperion channel partner, Baan pays sales royalties to
the Company. Hyperion incurred charges in its June 1997 quarter of $4.4 million
for asset valuation and restructuring costs related to the joint development
agreement.

                                       18
<PAGE>   20

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (CONTINUED)
  INTEREST INCOME AND EXPENSE

<TABLE>
<CAPTION>
                                                              YEAR ENDED JUNE 30,
                                                -----------------------------------------------
                                                 1999      CHANGE     1998     CHANGE     1997
                                                -----------------------------------------------
                                                            (dollars in thousands)
- -----------------------------------------------------------------------------------------------
<S>                                             <C>        <C>       <C>       <C>       <C>
Interest income...............................  $11,029    119.2%    $5,031     46.7%    $3,430
- -----------------------------------------------------------------------------------------------
Interest expense..............................  $(5,378)   739.0%    $ (641)     8.5%    $ (591)
- -----------------------------------------------------------------------------------------------
</TABLE>

     Net interest income grew in fiscal 1999 due to the increase in cash
available for investment, resulting from the issuance in March 1998 of $100
million of 4.5% convertible subordinated notes and from operations. Growth in
the prior year was due to the increase, from operations, in cash available for
investment.

  PROVISION FOR INCOME TAXES

     Excluding the impact of merger costs in fiscal 1999 and the write-off of
acquired in-process technology in fiscal 1998, the Company's effective income
tax rate has remained substantially unchanged at approximately 37%.

  NET INCOME

     As a result of the above factors, net income for 1999 decreased to $8
million, or by 77.1%, from $34.8 million for 1998. Net income increased 96.3% in
1998, from $17.7 million for 1997. Excluding the nonrecurring charges, the
Company would have had net income of $25.4 million, $37.8 million and $20.5
million for the years ended June 30, 1999, 1998 and 1997, respectively.

     To date, the overall impact of inflation on the Company has not been
material.

     In June 1998, the Financial Accounting Standards Board issued Statement No.
133, "Accounting for Derivative Instruments and Hedging Activities." Statement
133 requires all derivative instruments (such as most foreign currency and
interest rate swaps, options, forwards, futures, collars, and warrants) to be
recorded on the balance sheet at fair value and establishes "special accounting"
for the following three different types of hedges: hedges of changes in the fair
value of assets, liabilities or firm commitments (fair value hedges), hedges of
variable cash flows of forecasted transactions (cash flow hedges), and hedges of
foreign currency exposures of net investments in foreign operations. Though the
accounting treatment and criteria for each of the three types of hedges are
unique, they all result in recognizing offsetting changes in value or cash flows
of both the hedge and the hedged item in earnings in the same period. Changes in
the fair value of derivatives that do not meet the criteria of one of these
three categories of hedges are to be included in earnings in the period of the
change. Statement 133, as amended, is effective for the Company beginning in
fiscal 2001, and the Company has not yet determined the impact, if any, the
adoption of the statement will have on its financial statements.

  RISK FACTORS, INCLUDING YEAR 2000 COMPLIANCE AND QUARTERLY FINANCIAL
INFORMATION

     Except for the historical information contained in this report on Form
10-K, the matters discussed herein are forward-looking statements that involve
risks and uncertainties. Actual events and the Company's future results may vary
significantly based on a number of factors, including, but not limited to, those
discussed in the following paragraphs of this section; whether the process of
effecting the Arbor Software/Hyperion Software business combination can be
effectively managed to realize the synergies anticipated to result therefrom;
whether the merger itself causes uncertainty in the marketplace or customer
hesitation; the impact of competitive products and pricing; and whether the
process of effecting the Company's acquisition of Sapling Corporation can be
effectively managed to realize the synergies anticipated to result therefrom.
Any forward-looking statements should be considered in light of these factors as
well as other risks as detailed elsewhere in

                                       19
<PAGE>   21

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (CONTINUED)
this Annual Report, and in the Company's proxy statement included in Form S-4
filed with the Securities and Exchange Commission on June 18, 1998, as amended.
Further, readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof.

YEAR 2000 READINESS DISCLOSURE

     Many currently installed computer systems and software products are coded
to accept only two-digit entries in the date code field and cannot distinguish
21st century dates from 20th century dates. These date code fields will need to
distinguish 21st century dates from 20th century dates and, as a result, many
companies' software and computer systems may need to be upgraded or replaced in
order to comply with such "Year 2000" requirements.

  State of Readiness of the Company's Year 2000 Issues

     The Company continues to assess both the readiness of its internal business
information systems for handling the Year 2000 and the compliance of products
sold by the Company. The Company has had to modify and/or replace portions of
its internal business information systems so that the systems will function
properly with respect to dates in the Year 2000 and beyond.

     The Company believes that all current versions of its products are Year
2000 compliant. However, prior versions of certain of these products currently
installed at certain customer sites will require upgrading or other
modifications to become Year 2000 compliant. The Company believes that it is not
legally responsible for costs incurred by these customers to achieve Year 2000
compliance. However, there can be no assurance that these customers will not
assert claims against the Company with respect to Year 2000 issues and, in the
event such claims are asserted and adjudicated in favor of these customers, the
Company's liability could be material. The Company is taking steps to identify
affected customers, raise customer awareness related to noncompliance of certain
of the Company's older products and assist its customers in assessing their
risks. The Company may incur increasing costs regarding customer satisfaction
related to these actions over the next few years. Since the Company's customer
satisfaction programs are currently ongoing, the scope of any resulting Year
2000 issues is not fully known and potential liability resulting from these
issues is unclear, and the potential impact on the Company's business, operating
results and financial condition with respect to these matters is not known at
this time.

     The Company's Hyperion accounting software, a product set formerly offered
by the Company, was not originally Year 2000 compliant. The Company is aware of
a limited number of customers who continue to use this product set. The Company
was obligated under its agreements with certain of these customers to provide
upgrades to this product set which are Year 2000 compliant. Beginning in the
quarter ended December 1998, the Company made available and to date has
delivered to these customers a Year 2000 compliant release of its accounting
software. The Company has also made available to these customers a migration
path to a product offered pursuant to the Company's alliance with Baan/Coda,
which the Company believes is Year 2000 compliant. However, there can be no
assurance that such product is Year 2000 compliant. The Company does not expect
the cost associated with this compliance effort, including planning,
implementation and testing, to be material to its financial condition, although
there can be no assurance that the Company will not be required to incur
significant unanticipated costs in relation to its compliance obligations. Such
unanticipated costs, if incurred, could have a material adverse effect on the
Company's business, operating results and financial condition.

     The Company has had discussions with and received compliance information
from its significant vendors, service providers and large customers to evaluate
Year 2000 issues, if any, relating to the interaction of their systems with the
Company's internal systems. The Company has gathered written compliance
information from a large majority of these third parties and has received
information on all relevant outside system dependencies. At this time, after
having carefully reviewed the compliance data relating to these third parties

                                       20
<PAGE>   22

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (CONTINUED)
and their interaction with the Company, and based on discussions with some of
the other third parties, the Company has achieved a sufficient level of Year
2000 compliance regarding these dependencies without incurring significant
costs. However, a failure by these third parties to address adequately their
Year 2000 readiness could have a material adverse affect on the Company's
business, operating results or financial condition.

  Costs Associated with the Company's Year 2000 Issues

     To date, the Company has not incurred any material expenditures in
connection with identifying or evaluating Year 2000 compliance issues. Most of
its expenses have related to the opportunity cost of time spent by employees of
the Company evaluating the Company's internal business information systems, the
products sold by the Company and the interaction of the Company's internal
business information systems with the internal systems of third parties.
Although the Company is not aware of any material operational issues or costs
associated with preparing its internal business information systems and its
products for the Year 2000, there can be no assurances that the Company will not
experience serious unanticipated negative consequences and/or material costs
caused by undetected errors or defects in the technology used in the Company's
internal business information systems or products the Company sells. Such
unanticipated negative consequences and/or material costs, if incurred, could
have a material adverse effect on the Company's business, operating results or
financial condition.

  Contingency Plan Regarding the Company's Year 2000 Issues

     As the Company is not aware of any material Year 2000 compliance issues, it
has not developed a Year 2000-specific contingency plan. If material Year 2000
compliance issues are discovered, the Company will evaluate the need for one or
more contingency plans relating to such issues.

     In addition, the Company is aware of the potential for claims against it
and other companies for damages arising from products and services that were not
Year 2000 ready. The Company continues to believe that any such claims against
it would be without merit.

     While the Company believes that its planning efforts are adequate to
address its Year 2000 issues on a timely basis, there can be no assurance that
there will not be a delay in, or increased costs associated with, implementation
of changes to address any such issues, which could have a material adverse
effect on the Company's business, operating results or financial condition.

MARKET RISKS

     At June 30, 1999, the Company's investment portfolio consisted of
investment-grade debt securities, excluding those classified as cash
equivalents, of $38.3 million (see Notes A and C of the accompanying financial
statements). The portfolio is invested predominantly in short-term securities to
minimize interest rate risk and for liquidity purposes in the event of immediate
cash needs. Accordingly, if market interest rates were to increase immediately
and uniformly by 10% from levels as of June 30, 1999, the decline in the fair
value of the portfolio would not be material.

     The Company's long-term debt bears interest, for the most part, at a fixed
rate (see Note G of the accompanying financial statements) and, therefore,
relative to its long-term debt, an immediate 10% change in market interest rates
would not materially impact the Company's financial statements.

     Approximately one-third of the Company's sales, cost of sales and marketing
is transacted in local currencies. As a result, the Company's operations from
markets outside the United States are subject to foreign exchange rate
fluctuations.

                                       21
<PAGE>   23

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (CONTINUED)
FACTORS THAT MAY AFFECT FUTURE RESULTS

     Generally, the Company operates with a nonmaterial amount of software
licensing backlog; however, it had a backlog of approximately $15 million at
June 30, 1999, which sales were completed in the September 1999 quarter upon
shipment of product to customers. Nonetheless, quarterly revenues and operating
results are highly dependent on the volume and timing of the signing of
licensing agreements and product deliveries during the quarter, which are
difficult to forecast. The Company's future operating results may fluctuate due
to these and other factors, such as customer buying patterns, the deferral
and/or realization of deferred software license revenues according to contract
terms, the timing of new product introductions and product upgrade releases, the
Company's ability or inability to retain qualified personnel, its overall hiring
plans, the scheduling of sales and marketing programs, new product development
by the Company, its channel partners or its competitors and currency exchange
rate movements. A significant portion of the Company's quarterly software
licensing agreements is concluded in the last month of the fiscal quarter,
generally with a concentration of such revenues earned in the final ten business
days of that month. The Company generally has realized lower revenues in its
first (September) and third (March) fiscal quarters than in the immediately
preceding quarters. The Company believes that these revenue fluctuations are
caused by customer buying patterns, including traditionally slow purchase
activity in the summer months and low purchase activity in the corporate
financial applications market during the March quarter, as many potential
customers are busy with their year-end closing and financial reporting. In any
case, due to the relatively fixed nature of certain costs, including personnel
and facilities expenses, a decline or shortfall in quarterly and/or annual
revenues typically results in lower profitability or may result in losses.

     The following table sets forth certain unaudited operating results for each
of the Company's eight most recent fiscal quarters. This information has been
prepared by the Company on the same basis as its audited financial statements
appearing elsewhere in this Annual Report and includes all adjustments
(consisting only of normal recurring adjustments) necessary to present fairly
this information when read in conjunction with the Company's audited financial
statements and notes thereto. The Company's operating results for any one
quarter or series of quarters are not necessarily indicative of results for any
future period.

<TABLE>
<CAPTION>
                                                                           QUARTER ENDED
                                   ---------------------------------------------------------------------------------------------
                                   JUNE 30,     MARCH 31,   DEC. 31,   SEPT. 30,     JUNE 30,   MARCH 31,   DEC. 31,   SEPT. 30,
                                     1999         1999        1998       1998          1998       1998        1997       1997
                                   ---------------------------------------------------------------------------------------------
                                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                            (UNAUDITED)
<S>                                <C>          <C>         <C>        <C>           <C>        <C>         <C>        <C>
Total revenues...................  $111,399     $101,646    $106,958   $104,882      $124,077    $88,764    $87,237     $77,015
Operating income (loss)..........     9,657(a)     2,924      12,124     (9,583)(a)    29,779      5,842      9,180       7,490
Net income (loss)................     6,679(a)     2,579       8,648     (9,933)(a)    19,667      3,371      6,468       5,251
Diluted earnings (loss) per
  share..........................       .22(a)       .08         .28       (.33)(a)       .63        .11        .21         .17
</TABLE>

- ---------------
(a) Excluding the $21.8 million ($18.7 million after tax) nonrecurring charge
    accrued in the September quarter for merger costs and the related $(2.3)
    million ($(1.3) million after tax) credit recorded in the June quarter, the
    Company would have had operating income of $12.2 million and $7.3 million,
    and net income of $8.8 million and $5.4 million or $.28 and $.17 per pro
    forma diluted share, for its first quarter ended September 30, 1998 and its
    fourth quarter ended June 30, 1999, respectively.

                                       22
<PAGE>   24

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (CONTINUED)
LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

     To date, the Company has financed its business through positive cash flow
from operations and, to a lesser extent, through the issuance of its capital
stock and convertible subordinated notes. For fiscal years 1999, 1998 and 1997,
the Company generated positive cash flow from operations of $43.2 million, $87.6
million and $49.7 million, respectively.

     Cash used by investing activities amounted to $44.5 million for fiscal
1999, including $24.4 million primarily for purchases of computer equipment and
software. On May 14, 1999, the Company acquired all of the outstanding shares of
Sapling Corporation, the Toronto-based developer and marketer of business
software for performance measurement and activity-based management. The
acquisition was accounted for as a purchase transaction and, accordingly, the
purchase price of $15.4 million, excluding contingent payments based on certain
software sales targets for the year ending June 30, 2000, was allocated to
identifiable assets and liabilities, based on their estimated fair values, and
to goodwill. Under the purchase method of accounting, the results of operations
of Sapling are included in the Company's financial statements from the date of
acquisition. Pro forma statement of income data as if the acquisition had
occurred on July 1, 1997 is not shown, as it would not differ significantly from
reported results.

     Financing activities in fiscal 1999, including stock options exercised by
employees and payments of indebtedness, generated cash of $14.7 million. In
connection with the stock options exercised by certain of its employees (for a
total of 1,268,000 common shares), the Company recognized (as a credit to
additional paid-in capital) an income tax benefit of $2.9 million for the year
ended June 30, 1999.

     As of June 30, 1999, the Company had cash, cash equivalents and short-term
investments of $271.9 million, working capital of $230.9 million, and $103.8
million of long-term debt. Cash equivalents are comprised primarily of
investment-grade commercial paper, U.S. federal, state and political subdivision
obligations with varying terms of three months or less. The Company anticipates
capital expenditures of approximately $30 million for its 2000 fiscal year. The
Company intends to continue to review potential acquisitions and business
alliances that it believes would enhance its growth and profitability.

     From time to time, in the normal course of business, various claims are
made against the Company. At this time, in the opinion of management, there are
no pending claims the outcome of which is expected to result in a material
adverse effect on the financial position of the Company.

     The Company believes that its current cash and short-term investment
balances, and the funds generated from its operations, if any, will be
sufficient to finance the Company's business for at least the next year.

                                       23
<PAGE>   25

ITEM 8.  REPORTS OF INDEPENDENT ACCOUNTANTS AND AUDITORS, FINANCIAL STATEMENTS
AND SUPPLEMENTARY DATA

                                       24
<PAGE>   26

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of
  Hyperion Solutions Corporation

     In our opinion, based upon our audits and the report of other auditors, the
consolidated financial statements listed in the index appearing under Item
14(a)(1) on page 47 present fairly, in all material respects, the financial
position of Hyperion Solutions Corporation and its subsidiaries at June 30, 1999
and 1998, and the results of their operations and their cash flows for each of
the three years in the period ended June 30, 1999, in conformity with generally
accepted accounting principles. In addition, in our opinion, the financial
statement schedule listed in the index appearing under Item 14(a)(2) on page 47
presents fairly, in all material respects, the information set forth therein
when read in conjunction with the related consolidated financial statements.
These financial statements and financial statement schedule are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements and financial statement schedule based on
our audits. We did not audit the financial statements of Hyperion Software
Corporation, which statements reflect total revenues of $222,830,000 for the
year ended June 30, 1997. Those statements were audited by other auditors whose
report thereon has been furnished to us, and our opinion expressed herein,
insofar as it relates to the amounts included for Hyperion Software Corporation,
is based solely on the report of other auditors. We conducted our audits of
these statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits and the report of
other auditors provide a reasonable basis for the opinion expressed above.

/S/ PRICEWATERHOUSECOOPERS LLP

San Jose, California
July 20, 1999

                                       25
<PAGE>   27

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors and Stockholders of Hyperion Software Corporation

     We have audited the consolidated statements of income, comprehensive
income, stockholders' equity, and cash flows of Hyperion Software Corporation
and subsidiaries for the year ended June 30, 1997 (not presented separately
herein). Our audit also included Schedule II of Hyperion Software Corporation
and subsidiaries for the year ended June 30, 1997 (not presented separately
herein) which is included in the related schedule of Hyperion Solutions
Corporation. These financial statements and schedule are the responsibility of
the company's management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements and schedule referred
to above present fairly, in all material respects, the consolidated results of
operations and cash flows of Hyperion Software Corporation and subsidiaries for
the year ended June 30, 1997, in conformity with generally accepted accounting
principles. Also in our opinion, the financial statement schedule of Hyperion
Software Corporation and subsidiaries referred to above, when considered in
relation to the basic financial statements taken as a whole, presents fairly in
all material respects the information set forth therein.

                                            /s/ ERNST & YOUNG LLP

Stamford, Connecticut
July 17, 1997

                                       26
<PAGE>   28

                         HYPERION SOLUTIONS CORPORATION

                           CONSOLIDATED BALANCE SHEET
                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                    JUNE 30,
                                                                1999        1998
                                                              --------    --------
<S>                                                           <C>         <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................  $233,515    $221,868
  Short-term investments....................................    38,341      35,479
  Accounts receivable -- net of allowances of $11,800 and
     $8,892.................................................   110,744      98,760
  Prepaid expenses and other current assets.................     6,290       7,605
  Deferred income taxes.....................................    10,386      10,447
                                                              --------    --------
TOTAL CURRENT ASSETS........................................   399,276     374,159

  Property and equipment -- at cost, less accumulated
     depreciation and amortization of $65,444 and $54,247...    75,456      76,142
  Acquired technologies, goodwill and other intangible
     assets -- at cost, less accumulated amortization of
     $17,186 and $19,359....................................    26,522      18,318
  Other assets..............................................    11,640       8,046
                                                              --------    --------
  Total assets..............................................  $512,894    $476,665
                                                              ========    ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses.....................  $ 55,012    $ 44,216
  Accrued employee compensation and benefits................    29,920      31,915
  Income taxes payable......................................     2,345      16,271
  Deferred revenue..........................................    81,089      63,724
                                                              --------    --------
TOTAL CURRENT LIABILITIES...................................   168,366     156,126

Long-term debt..............................................   103,752     107,314

COMMITMENTS AND CONTINGENCIES -- Note H

Stockholders' equity:
  Preferred stock -- $.001 par value; 5,000 shares
     authorized; none issued
  Common stock -- $.001 par value; 300,000 shares
     authorized; 30,842 and 29,574 shares issued and
     outstanding............................................        31          30
  Additional paid-in capital................................   153,545     135,172
  Retained earnings.........................................    90,917      80,058
  Currency translation adjustments..........................    (3,717)     (2,035)
                                                              --------    --------
TOTAL STOCKHOLDERS' EQUITY..................................   240,776     213,225
                                                              --------    --------
Total liabilities and stockholders' equity..................  $512,894    $476,665
                                                              ========    ========
</TABLE>

See accompanying notes.

                                       27
<PAGE>   29

                         HYPERION SOLUTIONS CORPORATION

                        CONSOLIDATED STATEMENT OF INCOME
                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                   YEAR ENDED JUNE 30,
                                                               1999        1998        1997
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
REVENUES
  Software licenses........................................  $205,991    $214,297    $151,202
  Maintenance and services.................................   218,894     162,796     119,011
                                                             --------    --------    --------
Total revenues.............................................   424,885     377,093     270,213
                                                             --------    --------    --------
COSTS AND EXPENSES
Cost of revenues:
  Software licenses........................................     7,799      10,335       7,866
  Maintenance and services.................................   115,265      93,829      72,929
Sales and marketing........................................   164,913     133,124      96,009
Research and development...................................    63,813      48,957      40,000
Acquired in-process technology.............................                 3,000
General and administrative.................................    38,500      35,557      23,807
Merger costs...............................................    19,473
Asset valuation and restructuring..........................                             4,400
                                                             --------    --------    --------
                                                              409,763     324,802     245,011
                                                             --------    --------    --------
OPERATING INCOME...........................................    15,122      52,291      25,202

Interest income............................................    11,029       5,031       3,430
Interest expense...........................................    (5,378)       (641)       (591)
                                                             --------    --------    --------
INCOME BEFORE INCOME TAXES.................................    20,773      56,681      28,041

Provision for income taxes.................................    12,800      21,924      10,337
                                                             --------    --------    --------
NET INCOME.................................................  $  7,973    $ 34,757    $ 17,704
                                                             ========    ========    ========
EARNINGS PER SHARE
  Basic....................................................      $.26       $1.19        $.64
  Diluted..................................................      $.26       $1.13        $.61
AVERAGE NUMBER OF SHARES OUTSTANDING
  Basic....................................................    30,196      29,121      27,537
  Diluted..................................................    30,855      30,770      29,261
</TABLE>

See accompanying notes.

                                       28
<PAGE>   30

                         HYPERION SOLUTIONS CORPORATION

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                 (in thousands)

<TABLE>
<CAPTION>
                                             COMMON STOCK
                                            ---------------    ADDITIONAL                 CURRENCY
                                                       PAR      PAID-IN      RETAINED    TRANSLATION
                                            SHARES    VALUE     CAPITAL      EARNINGS    ADJUSTMENTS
                                            ------    -----    ----------    --------    -----------
<S>                                         <C>       <C>      <C>           <C>         <C>
Balance at June 30, 1996..................  27,040     $27      $ 97,218     $27,597       $  (533)
  Exercise of stock options...............   1,407       1        10,456
  Income tax benefit from exercise of
     stock options........................                         3,951
  Currency translation effect.............                                                    (812)
  Net income..............................                                    17,704
                                            ------     ---      --------     -------       -------
Balance at June 30, 1997..................  28,447      28       111,625      45,301        (1,345)
  Exercise of stock options...............   1,031       2        13,158
  Income tax benefit from exercise of
     stock options........................                         7,189
  Issuance of common stock in connection
     with a business acquisition..........      96                 3,200
  Currency translation effect.............                                                    (690)
  Net income..............................                                    34,757
                                            ------     ---      --------     -------       -------
Balance at June 30, 1998..................  29,574      30       135,172      80,058        (2,035)
  Exercise of stock options...............   1,268       1        15,508
  Income tax benefit from exercise of
     stock options........................                         2,865
  Credit reflecting change in fiscal
     year.................................                                     2,886
  Currency translation effect.............                                                  (1,682)
  Net income..............................                                     7,973
                                            ------     ---      --------     -------       -------
BALANCE AT JUNE 30, 1999..................  30,842     $31      $153,545     $90,917       $(3,717)
                                            ======     ===      ========     =======       =======
</TABLE>

                            ------------------------

                 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                                 (in thousands)

<TABLE>
<CAPTION>
                                                             YEAR ENDED JUNE 30,
                                                        -----------------------------
                                                         1999       1998       1997
                                                        -------    -------    -------
<S>                                                     <C>        <C>        <C>
Net income............................................  $ 7,973    $34,757    $17,704
Currency translation adjustments, net of tax..........   (1,009)      (414)      (512)
                                                        -------    -------    -------
COMPREHENSIVE INCOME..................................  $ 6,964    $34,343    $17,192
                                                        =======    =======    =======
</TABLE>

See accompanying notes.

                                       29
<PAGE>   31

                         HYPERION SOLUTIONS CORPORATION

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                   YEAR ENDED JUNE 30,
                                                               1999        1998        1997
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
OPERATING ACTIVITIES
Net income.................................................  $  7,973    $ 34,757    $ 17,704
Adjustments to reconcile net income to net cash provided by
  operating activities:
     Depreciation and amortization.........................    33,963      28,616      23,338
     Asset valuation and restructuring charges.............                             4,142
     Accounts receivable allowance provisions..............     8,382       5,113       2,884
     Deferred income taxes.................................    (4,192)     (5,364)     (5,943)
     Acquired in-process technology........................                 3,000
     Credit reflecting change in fiscal year...............     2,886
     Changes in operating assets and liabilities:
       Accounts receivable.................................   (19,138)    (25,875)    (20,413)
       Prepaid expenses and other assets...................     2,568      (2,962)       (539)
       Accounts payable and accrued expenses...............     4,880      24,327       9,174
       Income taxes payable................................   (10,891)     12,808       9,397
       Deferred revenue....................................    16,729      13,151       9,959
                                                             --------    --------    --------
Cash provided by operating activities......................    43,160      87,571      49,703
                                                             --------    --------    --------
INVESTING ACTIVITIES
Purchases of short-term investments, net...................    (2,862)    (12,275)      2,761
Purchases of property and equipment........................   (24,376)    (28,355)    (27,527)
Intangible and other assets................................    (1,879)     (2,725)     (6,356)
Business acquisitions......................................   (15,395)     (2,965)     (7,104)
                                                             --------    --------    --------
Cash used by investing activities..........................   (44,512)    (46,320)    (38,226)
                                                             --------    --------    --------
FINANCING ACTIVITIES
Issuance of convertible subordinated notes, net............                97,000
Principal payments on notes payable........................      (827)     (1,292)     (1,419)
Exercise of stock options by employees.....................    15,508      12,893      10,401
                                                             --------    --------    --------
Cash provided by financing activities......................    14,681     108,601       8,982

Effect of exchange rate changes............................    (1,682)       (690)       (812)
                                                             --------    --------    --------

INCREASE IN CASH AND CASH EQUIVALENTS......................    11,647     149,162      19,647
Cash and cash equivalents at beginning of year.............   221,868      72,706      53,059
                                                             --------    --------    --------
CASH AND CASH EQUIVALENTS AT END OF YEAR...................  $233,515    $221,868    $ 72,706
                                                             ========    ========    ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NONCASH ACTIVITIES
  Cash paid during the year for:
     Income taxes..........................................  $ 29,087    $ 14,205    $  6,876
     Interest..............................................     4,871         420         568
  Common stock issued in connection with a business
     acquisition...........................................                 3,200
</TABLE>

See accompanying notes.

                                       30
<PAGE>   32

                         HYPERION SOLUTIONS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

BUSINESS

     Hyperion Solutions Corporation (the "Company" or "Hyperion") develops,
markets and supports enterprise analytic application software that helps
companies better understand, optimize and operate their businesses. Hyperion's
products complement software that companies use to capture and organize data.
Hyperion's products integrate with, extend and enhance transaction processing
applications, enterprise resource planning (ERP) and customer relationship
management packaged applications, and data warehouses. The Company's offerings
are based on Hyperion's enterprise-class analytic platform and include packaged
analytic applications, OLAP (on-line analytical processing) server technology,
data and application integration technologies, and a family of robust tools for
client-server and web-enabled reporting, analysis, presentation and application
development. Hyperion and its partners deliver client/server and web-based
products for a broad range of analytic applications including budgeting and
planning, financial consolidation and reporting, activity-based management,
performance management, campaign management analysis, promotional analysis,
sales forecasting, demand planning, e-business analysis and industry-specific
solutions. The Company's solutions are used by large organizations worldwide.

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Principles of Consolidation

     The consolidated financial statements include the accounts of the Company
and its subsidiaries, all of which are wholly owned. All significant
intercompany accounts and transactions have been eliminated.

     Assets and liabilities denominated in foreign currencies are translated at
the exchange rate on the balance sheet date. The related revenues, costs and
expenses are translated at average rates of exchange prevailing during the
reporting period. The resulting adjustments are charged or credited to
stockholders' equity. Translation adjustments relating to operations abroad that
are generally dependent on funding from the Company's U.S. operations are
included in the statement of income.

  Revenue Recognition

     Software license revenues are recognized upon execution of the license
agreement and delivery of the software. In all cases, however, collection of any
related receivable must be probable and no significant post-contract obligations
of the Company shall be remaining. Otherwise, software license fees are deferred
until all of the requirements for revenue recognition have been satisfied.
Maintenance fees for routine support and product updates are recognized ratably
over the term of the license agreement, which is typically twelve months.
Training and consulting service revenues are recognized as the services are
performed. Allowances for estimated future returns and discounts are provided
upon recognition of revenues.

     In October 1997, the American Institute of Certified Public Accountants
issued Statement of Position 97-2, "Software Revenue Recognition" ("SOP"), which
provides guidance on applying generally accepted accounting principles in
recognizing revenue on software transactions. Effective July 1, 1998, the
Company adopted the SOP, as amended, and the impact on operating results for the
fiscal year was not material. However, should the Company adopt new or change
its current licensing practices, in response to a preference from the market or
otherwise, then the Company's revenue recognition practices may be subject to
significant change to comply with the accounting requirements of the SOP, as
amended.

  Equity Based Compensation

     The Company accounts for stock option grants in accordance with Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and
related interpretations. The Company generally prices its stock options at fair
market value on the date of grant and, therefore, under Opinion 25, no
compensation expense is recognized for stock options granted.

                                       31
<PAGE>   33
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  Current Assets and Liabilities

     The Company considers highly liquid investment instruments with remaining
terms of three months or less at the time of acquisition to be cash equivalents
and those with remaining terms greater than three months but no more than a year
are considered short-term investments. Cash equivalents are comprised primarily
of investment-grade commercial paper, U.S. federal, state and political
subdivision obligations. All of the Company's short-term investments are
classified as available-for-sale (see Note C).

     All current assets and current liabilities, because of their short-term
nature, are stated at cost, which approximates market value. The fair value of
the Company's 4.5% convertible subordinated debt was approximately $71.4 million
at June 30, 1999 based on quoted market price. The carrying amount of the
Company's mortgage loan, which provides for interest at a floating rate,
approximates market value (see Note G).

  Intangible Assets

     The carrying value of intangible assets is reviewed by management if and
when the facts and circumstances suggest that the value(s) may be impaired. If
this review indicates that the carrying amount(s) will not be recoverable, as
determined based on the undiscounted cash flows attributable to such asset(s)
over the remaining amortization period, management will reduce the carrying
amount by the estimated shortfall of cash flows.

     The Company begins capitalizing product development costs, principally
wages and contractor fees, only after establishing commercial and technical
viability. Annual amortization of these costs represents the greater of the
amount computed using (i) the ratio that current gross revenues for the
product(s) bear to the total current and anticipated future gross revenues for
the product(s), or (ii) the straight-line method over the remaining estimated
economic life of the product(s); generally such deferred costs are amortized
over three years. Amortization commences when the product is available for
general release to customers.

  Depreciation/Amortization

     Depreciation and amortization are computed principally using the
straight-line method over the estimated useful lives of the applicable assets.

  Income Taxes

     The Company provides for taxes based on current taxable income, and the
future tax consequences of temporary differences between the financial reporting
and income tax carrying values of its assets and liabilities (deferred income
taxes).

  Use of Estimates

     The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

  Earnings Per Share

     In 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings per Share." Statement 128
replaced the previously reported primary and fully diluted earnings per share
with basic and diluted earnings per share. Unlike primary earnings per share,
basic earnings per share excludes any dilutive effects of options, warrants and
convertible securities. Diluted earnings per
                                       32
<PAGE>   34
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
share is very similar to the previously reported fully diluted earnings per
share. All earnings per share amounts for all periods have been presented and
where necessary restated to conform to the Statement 128 requirements.

     The following table sets forth the computation of basic and diluted
earnings per share ("EPS") (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                             YEAR ENDED JUNE 30,
                                                         1999       1998       1997
                                                        -------    -------    -------
<S>                                                     <C>        <C>        <C>
Numerator -- net income...............................  $ 7,973    $34,757    $17,704
                                                        =======    =======    =======
Denominator for basic EPS -- weighted-average
  shares..............................................   30,196     29,121     27,537
  Effect of dilutive securities:
     Stock option rights..............................      659      1,649      1,724
                                                        -------    -------    -------
Denominator for diluted EPS -- adjusted
  weighted-average shares and assumed conversions.....   30,855     30,770     29,261
                                                        =======    =======    =======
Basic earnings per share..............................     $.26      $1.19       $.64
Diluted earnings per share............................     $.26      $1.13       $.61
</TABLE>

     Excluding the $19.5 million ($17.4 million after tax) nonrecurring charge
for merger costs, the Company would have had net income for the year ended June
30, 1999 of $25.4 million or $.82 per diluted share. Because their effect would
be antidilutive, certain stock option rights for 3.8 million common shares were
excluded from the diluted EPS calculation for the year ended June 30, 1999. For
the same reason, shares of common stock issuable upon conversion of the
convertible subordinated notes due 2005 (see Note G) have been excluded from the
diluted EPS calculation.

  Comprehensive Income

     In fiscal 1999, the Company adopted Statement of Financial Accounting
Standard No. 130, "Reporting Comprehensive Income," which established the
standards for reporting and display of comprehensive income and its components
as part of a complete set of financial statements. Comprehensive income is a
measure of all changes in equity of an enterprise that results from recognized
transactions and other economic events of a period other than transactions with
owners in their capacity as owners.

  Derivative Instruments and Hedging Activities

     In June 1998, the Financial Accounting Standards Board issued Statement No.
133, "Accounting for Derivative Instruments and Hedging Activities." Statement
133 requires all derivative instruments (such as most foreign currency and
interest rate swaps, options, forwards, futures, collars, and warrants) to be
recorded on the balance sheet at fair value and establishes "special accounting"
for the following three different types of hedges: hedges of changes in the fair
value of assets, liabilities or firm commitments (fair value hedges), hedges of
variable cash flows of forecasted transactions (cash flow hedges), and hedges of
foreign currency exposures of net investments in foreign operations. Though the
accounting treatment and criteria for each of the three types of hedges is
unique, they all result in recognizing offsetting changes in value or cash flows
of both the hedge and the hedged item in earnings in the same period. Changes in
the fair value of derivatives that do not meet the criteria of one of these
three categories of hedges are to be included in earnings in the period of the
change. Statement 133, as amended, is effective for the Company beginning in
fiscal 2001, and the Company has not yet determined the impact, if any, the
adoption of the statement will have on its financial statements.

                                       33
<PAGE>   35
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

B. BUSINESS COMBINATIONS AND STRATEGIC ALLIANCE

     On May 14, 1999, the Company acquired all of the outstanding shares of
Sapling Corporation, the Toronto-based developer and marketer of business
software for performance measurement and activity-based management. The
acquisition was accounted for as a purchase transaction and, accordingly, the
purchase price of $15.4 million, excluding contingent payments based on certain
software sales targets for the year ending June 30, 2000, was allocated to
identifiable assets and liabilities, based on their estimated fair values, and
to goodwill. Under the purchase method of accounting, the results of operations
of Sapling are included in the Company's financial statements from the date of
acquisition. Pro forma statement of income data as if the acquisition had
occurred on July 1, 1997 is not shown, as it would not differ significantly from
reported results.

     On August 24, 1998, the Company (the registrant, formerly named Arbor
Software Corporation) issued 18.2 million shares of its common stock in
connection with its merger with Hyperion Software Corporation. Hyperion
Software, based in Stamford, Connecticut, develops, markets and supports
comprehensive, packaged analytic applications. Its products, which are sold to
large organizations worldwide, draw data from multiple sources across an
enterprise for applications such as reporting, ad hoc analysis, consolidation,
planning, and budgeting. The business combination, which qualifies as a tax-free
reorganization, has been accounted for as a pooling of interests. Accordingly,
the financial statements have been restated for all periods presented to include
Hyperion Software. Further, all common share and per share data have been
restated for the pre-merger periods presented.

     Hyperion Software had a fiscal year end of June 30, while Arbor used a
March 31 year end. In connection with the merger, the Company changed its fiscal
year end from March 31 to June 30 and, accordingly, the accompanying statement
of income, labeled June 30, 1998 and 1997, reflects the combination of the
separate, historical annual financial statements of Arbor Software and Hyperion
Software for each of the two years in the periods ended March 31, 1998 and June
30, 1998, respectively. The balance sheet at June 30, 1998 has been derived from
the combination of the audited financial statements of Hyperion Software at that
date and the audited financial statements of Arbor Software as of March 31,
1998. Accordingly, the exclusion of Arbor's net income for the three months
ended June 30, 1999 from stockholders' equity has been adjusted by a $2.9
million credit to retained earnings recorded in the three-month period ended
September 30, 1998.

     For the pre-merger periods indicated, revenues and net income of the
Company and Hyperion Software are as follows (in thousands):

<TABLE>
<CAPTION>
                                                         YEAR ENDED JUNE 30,
                                                           1998        1997
                                                         --------    --------
<S>                                                      <C>         <C>
Revenues
  Hyperion Software....................................  $294,856    $222,830
  Arbor Software.......................................    82,237      47,383
                                                         --------    --------
                                                         $377,093    $270,213
                                                         ========    ========
Net income
  Hyperion Software....................................  $ 27,841    $ 11,878
  Arbor Software.......................................     6,916       5,826
                                                         --------    --------
                                                         $ 34,757    $ 17,704
                                                         ========    ========
</TABLE>

     The Company incurred charges to operations related to the merger of $19.5
million. These charges include direct transaction costs primarily for financial
advisory services and legal fees of $13.9 million, and costs of $5.6 million
associated with combining the operations of the two companies, including $3.4
million for restructuring (more specifically, $1.9 million for the closing of
duplicate offices, employee severance and

                                       34
<PAGE>   36
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

B. BUSINESS COMBINATIONS AND STRATEGIC ALLIANCE (CONTINUED)
relocations) and the write down of certain intangible assets. Included in
accounts payable and accrued expenses at June 30, 1999 are unpaid merger costs
of $.5 million.

     In December 1997, the Company acquired all of the outstanding shares of
AppSource Corporation, the Florida-based developer of Hyperion WIRED for OLAP, a
presentation, analysis and query tool that works with the Hyperion Essbase OLAP
Server. Consideration for this purchase was $3.2 million in cash and .1 million
shares of the Company's common stock. The total value attributed to the common
stock issued by the Company was $3.2 million. The Company also incurred $.3
million in transaction costs. The acquisition was recorded under the purchase
method of accounting and, accordingly, the results of operations of AppSource
are included in the accompanying financial statements from the date of
acquisition. The purchase price has been allocated to the assets and liabilities
assumed based upon the fair market values as determined by the Company at the
date of acquisition, as summarized below (in thousands):

<TABLE>
<S>                                                             <C>
Cash and other current assets...............................    $  715
In-process technology.......................................     3,000
Goodwill and other intangible assets........................     3,000
Current liabilities assumed.................................       (65)
                                                                ------
                                                                $6,650
                                                                ======
</TABLE>

     The amounts allocated to technology were estimated using a risk adjusted
income approach applied to specifically identified technologies. In-process
technology was expensed upon acquisition because technological feasibility had
not been established and no alternative future uses existed. Amounts allocated
to goodwill and other intangible assets, primarily existing technology, are
being amortized on a straight-line basis over four years. Pro forma disclosure
giving effect to the AppSource acquisition as if it had occurred at the
beginning of fiscal 1997 has not been presented since the effect of the
acquisition is not material to the Company's results of operations for either
fiscal 1998 or 1997.

     On July 1, 1997, the Company joined forces with The Baan Company, a leading
provider of enterprise-wide business management software to companies requiring
manufacturing capabilities, engaging Baan to remarket certain Hyperion products
and establishing a two-year joint venture development effort for accounting
products. The definitive alliance is intended to leverage Baan's expertise in
complex transactional Enterprise Resource Planning solutions and Hyperion's
command of corporate financial planning, reporting and performance analysis.
Under this alliance, as a Hyperion channel partner, Baan pays sales royalties to
the Company. Hyperion incurred charges in its June 1997 quarter of $4.4 million
for asset valuation (write-off of certain capitalized software costs, $3.5
million) and restructuring (employee and officer severance, and customer and
professional services) costs related to the joint development agreement.

     In July 1996, the Company acquired the exclusive distribution and service
rights to its corporate budgeting product in Belgium, France and the United
Kingdom for $7.6 million. The acquisition was accounted for as a purchase
transaction and, accordingly, the purchase price was allocated to identifiable
intangible assets based on their estimated fair values. The net operating
results of the acquired business from the date of purchase are included in the
accompanying statement of income. Pro forma statement of income data as if the
acquisition had occurred on July 1, 1996 is not shown, as it would not differ
significantly from reported results.

                                       35
<PAGE>   37
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

C. SHORT-TERM INVESTMENTS

     The following table sets forth the Company's short-term investment
portfolio at June 30:

<TABLE>
<CAPTION>
                                                                1999        1998
                                                              --------    --------
                                                                 (in thousands)
<S>                                                           <C>         <C>
State and municipal bonds...................................  $  6,245    $  8,000
U.S. government and agency obligations......................     4,999      10,777
Corporate bonds.............................................    26,092      12,254
Foreign debt securities.....................................     1,005       4,448
                                                              --------    --------
                                                              $ 38,341    $ 35,479
                                                              ========    ========
</TABLE>

     The portfolio of securities is classified as available-for-sale. Gross
realized gains and losses from the sale of such securities were not material for
the years ended June 30, 1999, 1998 and 1997. For the purpose of determining
gross realized gains and losses, the cost of securities is based upon specific
identification.

D. PROPERTY AND EQUIPMENT

     Property and equipment consists of the following at June 30:

<TABLE>
<CAPTION>
                                                                           DEPRECIATION/
                                                                           AMORTIZATION
                                                     1999        1998         PERIOD
                                                   --------    --------    -------------
                                                      (in thousands)          (years)
<S>                                                <C>         <C>         <C>
Land.............................................  $  3,800    $  3,800
Office and research facilities...................    31,434      30,475         39
Building improvements............................     3,868       3,180      5 to 15
Furniture, equipment and software................    91,965      84,187       2 to 7
Leasehold improvements...........................     9,833       8,747    lease term*
                                                   --------    --------
                                                    140,900     130,389
Less accumulated depreciation and amortization...    65,444      54,247
                                                   --------    --------
                                                   $ 75,456    $ 76,142
                                                   ========    ========
</TABLE>

     * Leasehold improvements are amortized over the lesser of the remaining
       life of the lease or the useful life of the improvements.

     Depreciation and amortization of these assets totaled $25.4 million, $21.5
million and $15.8 million for 1999, 1998 and 1997, respectively.

                                       36
<PAGE>   38
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

E. ACQUIRED TECHNOLOGIES, GOODWILL AND OTHER INTANGIBLE ASSETS

     Components of intangible assets, which relate primarily to business
acquisitions, are as follows at June 30:

<TABLE>
<CAPTION>
                                                                            AMORTIZATION
                                                       1999       1998         PERIOD
                                                      -------    -------    ------------
                                                        (in thousands)        (years)
<S>                                                   <C>        <C>        <C>
Acquired technologies...............................  $ 9,133    $ 2,139       2 to 6
Goodwill............................................   11,386      6,187      4 to 20
Product distribution and service rights.............    8,623      9,123       3 to 7
Product development costs...........................   12,858     17,475         3
Customer base.......................................               1,019       3 to 5
Copyrights, trademarks and other....................    1,708      1,734       3 to 4
                                                      -------    -------
                                                       43,708     37,677
Less accumulated amortization.......................   17,186     19,359
                                                      -------    -------
                                                      $26,522    $18,318
                                                      =======    =======
</TABLE>

     Amortization of these assets totaled $8.5 million, $7.1 million and $7.5
million for 1999, 1998 and 1997, respectively.

F. INCOME TAXES

     Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and their tax bases. Significant components of deferred tax assets and
liabilities at June 30 are as follows:

<TABLE>
<CAPTION>
                                                                1999        1998
                                                              --------    --------
                                                                 (in thousands)
<S>                                                           <C>         <C>
Deferred income tax assets:
  Net operating loss carryforwards..........................  $  4,045    $  1,489
  Deferred revenue..........................................     1,056       2,362
  Accounts receivable.......................................     5,053       4,258
  Intangible assets.........................................     2,568       2,079
  Property and equipment....................................     5,017       3,000
  Accrued expenses..........................................     4,246       3,206
  Other.....................................................        83       1,107
                                                              --------    --------
                                                                22,068      17,501
  Less valuation allowance..................................     4,014       2,159
                                                              --------    --------
                                                                18,054      15,342
                                                              --------    --------
Deferred income tax liabilities:
  Product development costs.................................     1,555       3,035
                                                              --------    --------
Net deferred income tax asset...............................  $ 16,499    $ 12,307
                                                              ========    ========
</TABLE>

                                       37
<PAGE>   39
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

F. INCOME TAXES (CONTINUED)
     The provision for income taxes consists of the following charges (credits):

<TABLE>
<CAPTION>
                                                         1999       1998       1997
                                                        -------    -------    -------
                                                               (in thousands)
<S>                                                     <C>        <C>        <C>
Current:
  U.S.................................................  $10,970    $19,450    $10,953
  State...............................................    3,237      4,021      2,814
  Other countries.....................................    2,785      3,817      2,513
                                                        -------    -------    -------
                                                         16,992     27,288     16,280
                                                        -------    -------    -------
Deferred:
  U.S.................................................   (3,282)    (4,477)    (4,195)
  State...............................................     (821)      (691)    (1,748)
  Other countries.....................................      (89)      (196)
                                                        -------    -------    -------
                                                         (4,192)    (5,364)    (5,943)
                                                        -------    -------    -------
                                                        $12,800    $21,924    $10,337
                                                        =======    =======    =======
</TABLE>

     The effective income tax rate varied from the statutory U.S. federal tax
rate as follows:

<TABLE>
<CAPTION>
                                                              1999    1998    1997
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
Statutory U.S. tax rate.....................................  35.0%   35.0%   35.0%
  State income taxes, net of U.S. tax benefit...............   8.0     3.8     3.5
  Tax exempt interest.......................................  (6.2)   (1.3)   (1.5)
  Goodwill..................................................   1.9      .3      .2
  Acquired in-process technology............................           1.9
  Nondeductible merger costs................................  23.8
  Non-U.S. operations, including export sales...............  (2.3)    (.6)    4.0
  Change in valuation allowance.............................   (.6)    (.3)   (5.2)
  Other -- net..............................................   2.0     (.1)     .9
                                                              ----    ----    ----
Effective income tax rate...................................  61.6%   38.7%   36.9%
                                                              ====    ====    ====
</TABLE>

     The Company has non-U.S. net operating loss (NOL) carryforwards of $9.9
million of which $3.8 million is carried forward indefinitely and the rest
expires as follows: $.6 million in 2003, $3.7 million in 2004, $.9 million in
2005 and $.9 million in 2006.

G. LONG-TERM DEBT

     Long-term debt consists of the following at June 30:

<TABLE>
<CAPTION>
                                                           1999        1998
                                                         --------    --------
                                                            (in thousands)
<S>                                                      <C>         <C>
4.5% convertible subordinated notes....................  $100,000    $100,000
Mortgage payable.......................................     3,752       7,314
                                                         --------    --------
                                                         $103,752    $107,314
                                                         ========    ========
</TABLE>

     In March 1998, the Company issued $100 million of 4.5% convertible
subordinated notes (the "Notes"), due 2005. The Notes are subordinated to all
existing and future senior debt and are convertible into shares of

                                       38
<PAGE>   40
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

G. LONG-TERM DEBT (CONTINUED)
the Company's common stock at a conversion price of $56.36 per share. The Notes
are redeemable at the option of the Company, in whole or in part, at any time on
or after March 20, 2001 at 104.5% of the principal amount initially, and
thereafter at prices declining to 100% at maturity, in each case together with
accrued interest. Each holder of these Notes has the right, subject to certain
conditions and restrictions, to require the Company to offer to repurchase all
outstanding Notes, in whole or in part, owned by such holder, at specified
repurchase prices together with accrued interest upon the occurrence of certain
events. The Company incurred $3.3 million of costs in connection with the
issuance of the Notes which have been deferred and are included in other assets.
These finance costs are being recognized as interest expense over the term of
the Notes using the straight-line method, which approximates the effective
interest method. Interest on the Notes began accruing March 16, 1998 and is
payable semi-annually on March 15 and September 15.

     On January 20, 1995, the Company completed the purchase of an office and
research facility in Stamford, Connecticut for $11.4 million. The purchase price
was financed by the Connecticut Development Authority ("CDA," an agency of the
State of Connecticut) through a $9.5 million mortgage loan, with Company funds
used for the balance. In the interest of Connecticut-based jobs, the CDA agreed
to such financing over a 15-year period at LIBOR minus 2%, subject to, among
other things: (i) the creation of a specified number of new Connecticut-based
jobs, (ii) a 10-year residency in the state, and (iii) the payment of the
remaining unpaid principal at the end of year ten. Violations of certain such
requirements, if any, would result in additional interest charges and/or a
penalty payment.

H. COMMITMENTS AND CONTINGENCIES

     The Company leases office and research facilities, and certain computer and
other equipment under various operating lease agreements. The leases expire at
various dates through 2006.

     Future minimum lease payments under all operating leases with
noncancellable terms in excess of one year amount to $27.4 million as follows
(in millions): $10.5 in 2000, $7.3 in 2001, $5.7 in 2002, $3 in 2003, $.7 in
2004 and $.2 thereafter. In addition, certain of the facility leases provide for
contingent payments based on building operating expenses. Rental expense for the
years ended June 30, 1999, 1998 and 1997 under all lease agreements was $11.9
million, $8.6 million and $6.9 million, respectively.

     From time to time, in the normal course of business, various claims are
made against the Company. At this time, in the opinion of management, there are
no pending claims the outcome of which is expected to result in a material
adverse effect on the financial position of the Company.

I. STOCK OPTION AND EMPLOYEE SAVINGS PROGRAMS

  Stock Option Programs

     In August 1995, the Company's Board of Directors (the "Board") adopted, and
the stockholders subsequently approved, the 1995 Stock Option/Stock Issuance
Plan (the "1995 Plan"). The 1995 Plan serves as the successor equity incentive
program to the Company's 1992 Stock Option Plan (the "Predecessor Plan").
Outstanding options under the Predecessor Plan were incorporated into the 1995
Plan upon effectiveness of the initial public offering. No further option grants
were made under the Predecessor Plan. The incorporated options will continue to
be governed by their existing terms which are essentially the same as options
granted under the Discretionary Option Grant Program described below. In
connection with the merger with Hyperion Software Corporation on August 24, 1998
(see Note B), the Company assumed all of the outstanding stock options of
Hyperion Software. Outstanding options assumed from Hyperion Software have terms
of ten years and are generally exercisable at 25% per year commencing one year
from the date of grant. No further option grants will be made under any of
Hyperion Software plans. Under the 1995 Plan, the

                                       39
<PAGE>   41
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

I. STOCK OPTION AND EMPLOYEE SAVINGS PROGRAMS (CONTINUED)
Company may grant options to purchase in the aggregate up to 8 million shares of
common stock. At June 30, 1999, there were 3.5 million shares available for
grant under the 1995 Plan.

     The 1995 Plan is divided into four separate components: (i) the
Discretionary Option Grant Program, (ii) the Stock Issuance Program, (iii) the
Salary Investment Option Grant Program, and (iv) the Automatic Option Grant
Program. The 1995 Plan will terminate on September 30, 2005, unless terminated
earlier by the Board.

     Options granted under the Discretionary Option Grant Program are for
periods not to exceed ten years, and must be issued at prices not less than 100%
and 85%, for incentive and nonqualified stock options, respectively, of the fair
market value of the stock on the date of grant. Incentive stock options granted
to stockholders who own greater than 10% of the outstanding stock are for
periods not to exceed five years and must be issued at prices not less than 110%
of the fair market value of the stock on the date of grant. Twenty-five percent
of the options granted under the Discretionary Option Grant Program are
exercisable one year after the date of grant and the remainder exercisable
ratably each month thereafter over the remaining thirty-six month period. The
Discretionary Option Grant Program also provides for the grant of stock
appreciation rights. Stock appreciation rights provide the holders with the
election to surrender their outstanding options for an appreciation distribution
from the Company equal to the excess of the fair market value of the vested
shares of common stock subject to each surrendered option over the aggregate
exercise price payable for those shares. Such appreciation distribution may be
made in cash or in shares of common stock. No stock appreciation rights had been
granted under the 1995 Plan as of June 30, 1999.

     Under the Stock Issuance Program, individuals may be issued shares of
common stock directly through the purchase of shares at a price per share not
less than 85% of the fair market value at the time of issuance or as a fully
paid bonus for services rendered to the Company. No shares had been issued under
the Stock Issuance Program as of June 30, 1999.

     Under the Salary Investment Option Grant Program, each executive officer of
the Company may elect, prior to the start of a calendar year, to reduce his or
her base salary for that calendar year by a designated multiple of 1%, subject
to a maximum dollar amount. In return, the officer will automatically be
granted, on the first trading day in the calendar year for which the salary
reduction is in effect, a nonstatutory option to purchase that number of shares
of common stock determined by dividing the salary reduction amount by two-
thirds of the fair market value per share of common stock on the date of grant.
The option will be exercisable at a price per share equal to one-third of the
fair market value of the option shares on the date of grant. As a result, the
total spread on the option shares at the time of grant will be equal to the
salary reduction amount. The option will vest in a series of twelve equal
monthly installments over the calendar year for which the salary reduction is in
effect. No executive officer of the Company had elected to participate in the
Salary Investment Option Grant Program through June 30, 1999.

     Under the Automatic Option Grant Program, each individual who becomes a
nonemployee Board member will receive an option grant for 10,000 shares of
common stock at the fair market value of the stock on the date he or she joins
the Board. In addition, at each Annual Stockholder Meeting, each individual who
is to continue to serve as a nonemployee Board member after the meeting will
receive an option grant to purchase an additional 5,000 shares of common stock
at the fair market value of the stock on the date of grant, provided such
individual has served on the Board for at least six months. Each automatic
option will have a term of ten years, subject to earlier termination following
the optionee's cessation of Board service. The initial 10,000 share grant will
vest in a series of four successive equal annual installments over the
optionee's period of Board service measured from the grant date. Each additional
5,000 share grant shall vest and become exercisable immediately on the date of
grant.

                                       40
<PAGE>   42
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

I. STOCK OPTION AND EMPLOYEE SAVINGS PROGRAMS (CONTINUED)
     In September 1999, the Board adopted the 1999 Stock Option Plan (the "1999
Plan"). Under the 1999 Plan, participation by officers, as defined, and members
of the Board is prohibited, and only nonqualified stock options may be granted.
Options granted under the 1999 Plan are for periods not to exceed ten years, and
must be issued at prices not less than 85% of the fair market value of the stock
on the date of grant. The 1999 Plan will terminate in September 2009, unless
terminated earlier by the Board. No option rights had been granted, nor had any
shares been reserved, under the 1999 Plan as of June 30, 1999.

     In recognition of the decline in the fair market value of the Company's
common stock in fiscal 1997, the Company repriced options to purchase
approximately 533,000 shares of common stock with exercise prices ranging from
$33.25 to $42.75 on December 4, 1996 to an exercise price of $26.88, which was
the fair market value of the Company's common stock on that date.

     The following table presents a summary of the Company's stock option
activity for the years ended June 30 (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                   1999                  1998                  1997
                                            ------------------    ------------------    ------------------
                                                      WEIGHTED              WEIGHTED              WEIGHTED
                                                      AVERAGE               AVERAGE               AVERAGE
                                                      EXERCISE              EXERCISE              EXERCISE
                                            SHARES     PRICE      SHARES     PRICE      SHARES     PRICE
                                            ------    --------    ------    --------    ------    --------
<S>                                         <C>       <C>         <C>       <C>         <C>       <C>
Outstanding at beginning of year..........   4,614     $22.33     4,000      $13.68      3,820     $ 8.41
  Granted at market price.................   3,200      22.29     1,892       34.11      2,294      24.31
  Exercised...............................    (893)      9.32      (775)       9.61     (1,159)      5.48
  Forfeited/exchanged.....................  (1,566)     28.42      (503)      20.48       (955)     27.73
                                            ------     ------     -----      ------     ------     ------
Outstanding at year-end...................   5,355     $22.69     4,614      $22.33      4,000     $13.68
                                            ======     ======     =====      ======     ======     ======
Options exercisable at year-end...........   1,785     $21.69     1,657      $11.72      1,851     $ 7.29
                                            ======     ======     =====      ======     ======     ======
</TABLE>

     The following table summarizes information about stock options outstanding
at June 30, 1999 (shares in thousands):

<TABLE>
<CAPTION>
                                 OPTIONS OUTSTANDING                      OPTIONS EXERCISABLE
                  -------------------------------------------------   ----------------------------
                                 WEIGHTED AVERAGE       WEIGHTED                       WEIGHTED
   RANGE OF         NUMBER      REMAINING YEARS OF      AVERAGE         NUMBER         AVERAGE
EXERCISE PRICES   OUTSTANDING    CONTRACTUAL LIFE    EXERCISE PRICE   EXERCISABLE   EXERCISE PRICE
- ---------------   -----------   ------------------   --------------   -----------   --------------
<S>               <C>           <C>                  <C>              <C>           <C>
$  .23 - 10.00         295             4.69              $ 4.74            292          $ 4.73
 10.01 - 20.00       2,178             8.64               14.17            568           14.77
 20.01 - 30.00       1,689             7.89               26.54            500           26.11
 30.01 - 40.00         786             7.58               34.70            300           35.24
 40.01 - 49.25         407             8.44               42.14            125           42.48
- --------------       -----             ----              ------          -----          ------
$  .23 - 49.25       5,355             8.02              $22.69          1,785          $21.69
==============       =====             ====              ======          =====          ======
</TABLE>

  Employee Stock Purchase Plan

     In August 1995, the Board adopted the 1995 Employee Stock Purchase Plan
(the "Purchase Plan") and reserved 150,000 shares of common stock for issuance
to eligible employees. The Purchase Plan, as amended in August 1997, permits
eligible employees to purchase common stock through periodic payroll deductions
of up to 10% of their cash compensation. Each offering period will have a
maximum duration of six months and shares of common stock will be purchased for
each participant at the conclusion of each offering period. The price at which
the common stock is purchased under the Purchase Plan is equal to 85% of the
lower of the fair market value of the common stock on the participant's entry
date into the offering period or the fair market

                                       41
<PAGE>   43
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

I. STOCK OPTION AND EMPLOYEE SAVINGS PROGRAMS (CONTINUED)
value on the purchase date. In fiscal 1999, 1998 and 1997, a total of 360,000,
74,000 and 57,000 shares, respectively, were issued under the Purchase Plan.
(Including shares sold under the former Hyperion Software employee stock
purchase plan (see Note B), a total of 256,000 and 262,000 shares were issued in
fiscal 1998 and 1997, respectively.) In August 1997 and 1998, the Company's
stockholders approved amendments to increase the number of shares of common
stock reserved for issuance under the Purchase Plan by a total of 1.1 million
shares. Accordingly, .8 million shares are available for issuance under the
Purchase Plan.

  Employee Savings Plans

     The Company maintains an employee savings plan that qualifies as a cash or
deferred salary arrangement under Section 401(k) of the Internal Revenue Code.
Under the plan, participating U.S. employees may defer up to 15% of their
pre-tax compensation, but not more than $10,000 per calendar year. The Company
contributes to the plan, annually, up to a maximum of $1,000 per participant.
Similar savings plans are maintained with respect to certain non-U.S. employees.
In fiscal 1999, 1998 and 1997, the Company contributed $2.8 million, $1.2
million and $1.1 million, respectively, to the savings plans.

  Pro Forma Disclosure

     The Company has elected to continue to follow the provisions of the
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees," and related interpretations for financial reporting purposes and has
adopted the disclosure-only provisions of Statement No. 123, "Accounting for
Stock-Based Compensation," issued by the Financial Accounting Standards Board.

     The weighted average estimated grant date fair value, as defined by
Statement 123, for options granted under the Company's stock option plans in
fiscal 1999, 1998 and 1997 was $9.13, $12.89 and $7.45 per share, respectively.
The weighted average estimated grant date fair value, as defined by Statement
123, for purchase awards issued under the Company's employee stock purchase plan
in fiscal 1999, 1998 and 1997 was $10.69, $6.91 and $6.26 per share,
respectively. The estimated grant date fair value disclosed by the Company was
calculated using the Black-Scholes model. The Black-Scholes model, as well as
other currently accepted option valuation models, was developed to estimate the
fair value of freely tradable, fully transferable options without vesting
restrictions, which significantly differ from the Company's stock option awards.
These models also require highly subjective assumptions, including future stock
price volatility and expected time until exercise, which greatly affect the
calculated grant date fair value.

     The following weighted average assumptions are included in the estimated
grant date fair value calculations for the Company's stock option and purchase
awards:

<TABLE>
<CAPTION>
                                                       YEAR ENDED JUNE 30,
                                           --------------------------------------------
                                           1999          1998                1997
                                           ----    ----------------    ----------------
<S>                                        <C>     <C>                 <C>
Stock option plans:
  Expected dividend yield................   0%            0%                  0%
  Expected stock price volatility........  40%        25% to 60%          25% to 65%
  Risk free interest rate................  5.83%    5.5% to 5.76%       6.28% to 6.4%
  Expected life (years)..................  4.4       2.79 to 5.1         2.41 to 5.5
Stock purchase plan:
  Expected dividend yield................   0%            0%                  0%
  Expected stock price volatility........  40%        25% to 60%          25% to 65%
  Risk free interest rate................  5.14%    5.19% to 5.39%      5.34% to 5.44%
  Expected life (years)..................   .5            .5              .5 to .58
</TABLE>

                                       42
<PAGE>   44
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

I. STOCK OPTION AND EMPLOYEE SAVINGS PROGRAMS (CONTINUED)
  Pro Forma Net Income and Earnings Per Share

     Had the Company recorded compensation based on the estimated grant date
fair value, as defined by Statement 123, for awards granted under its stock
option plans and stock purchase plan, the Company's net income and earnings per
share would have been reduced to the pro forma amounts below for the fiscal
years ended June 30, 1999, 1998 and 1997 (in thousands, except per share
amounts):

<TABLE>
<CAPTION>
                                                             YEAR ENDED JUNE 30,
                                                        -----------------------------
                                                         1999       1998       1997
                                                        -------    -------    -------
<S>                                                     <C>        <C>        <C>
Net income as reported................................  $ 7,973    $34,757    $17,704
Pro forma net income (loss)...........................   (3,141)    25,305     11,581

Earnings per share as reported:
  Basic...............................................     $.26      $1.19       $.64
  Diluted.............................................      .26       1.13        .61

Pro forma earnings (loss) per share:
  Basic...............................................    $(.10)      $.87       $.42
  Diluted.............................................     (.10)       .82        .40
</TABLE>

     In accordance with provisions of Statement 123, the pro forma disclosures
include only the effect of stock options granted in fiscal 1996, 1997, 1998 and
1999. These pro forma effects may not be representative of the effects of
Statement 123 on future years because of the fact that options vest over several
years and new grants are generally made each year.

J. STOCKHOLDER RIGHTS PLAN

     In June 1998, the Company adopted a stockholder rights plan (the "Rights
Plan") in which preferred stock purchase rights were distributed as a rights
dividend at the rate of one right for each share of common stock held as of the
close of business on July 3, 1998. The Rights Plan is designed to deter coercive
or unfair takeover tactics and to prevent an acquirer from gaining control of
the Company without offering a fair price to all of the Company's stockholders.
The plan is intended to protect the interests of stockholders in the event the
Company is confronted in the future with coercive or unfair takeover tactics.

     Each right will entitle holders of Company common stock to buy one
one-thousandth of a share of Series A Junior Participating Preferred Stock of
the Company at an exercise price of $250 per one one-thousandth of a preferred
share. Generally, the rights will be exercisable only if a person or group
acquires more than 15% of the common stock, or announces a tender or exchange
offer which would result in its ownership of 15% or more of the common stock, or
a person owning 10% or more of the common stock is determined by the board to be
an Adverse Person, as defined in the Rights Plan. Under the Rights Plan, the
ownership, tender offer and exchange offer thresholds of 15% increase to 25% for
certain grandfathered stockholders and approximately 20.5% for one stockholder
that held approximately 19.5% of the Company's issued and outstanding stock on
July 3, 1998.

     If any person or group becomes the beneficial owner of 15% or more of the
common stock (a "Flip-In Event"), each right not owned by such person or related
parties will entitle its holder to purchase, at the then current exercise price
of the right, common stock of the Company having a value of twice the right's
exercise price (or, in certain circumstances, a combination of cash, property,
common stock or other securities or a reduction in the exercise price having an
aggregate value equal to the value of the common stock otherwise purchasable).
After the occurrence of a Flip-In Event and before any person or affiliated
group becomes the owner of 50% or more of the then outstanding common stock, the
Company may also exchange one share of

                                       43
<PAGE>   45
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

J. STOCKHOLDER RIGHTS PLAN (CONTINUED)
common stock for each right outstanding. In addition, if the Company is involved
in a merger or other business combination transaction with another person in
which its common stock is changed or converted, or sells or transfers more than
50% of its assets or earning power to another person, each right that has not
previously been exercised will entitle its holder to purchase, at the then
current exercise price of the right, shares of common stock of such other person
having a value of twice the right's exercise price.

     The Company can redeem the rights at $.01 per right prior to the date the
ownership thresholds are passed. The rights will expire on July 3, 2008, unless
earlier redeemed or exchanged.

K. SEGMENT AND GEOGRAPHICAL INFORMATION

     The Company adopted Statement of Financial Accounting No. 131, "Disclosures
about Segments of an Enterprise and Related Information" on July 1, 1998.
Statement 131 establishes standards for the way in which public companies are to
disclose certain information about operating segments in their financial
reports. It also establishes standards for related disclosures about products
and services, geographic areas, and major customers.

     The Company has identified two reportable operating segments based on the
criteria of Statement 131: software licensing, and maintenance and services.
Software license fees are derived from the sale of software product licenses.
Maintenance and services revenues come from providing product installation,
support and training services.

     The Company's President and Chief Executive Officer evaluates performance
based on measures of segment revenues, gross profit and company-wide operating
results. Employee headcount and operating costs and expenses are managed by
functional areas, rather than by revenue segments. Moreover, the Company does
not account for or report to the President and CEO its assets or capital
expenditures by segments. The significant accounting policies of the reportable
segments are the same as those summarized above in Note A.

     The accompanying statement of income discloses the financial information of
the Company's reportable segments in accordance with Statement 131 for the
fiscal years ended June 30, 1999, 1998 and 1997.

                                       44
<PAGE>   46
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

K. SEGMENT AND GEOGRAPHICAL INFORMATION (CONTINUED)

<TABLE>
<CAPTION>
                                                                     OTHER
                                        U.S.          U.K.       INTERNATIONAL
                                     OPERATIONS    OPERATIONS     OPERATIONS      ELIMINATIONS    CONSOLIDATED
                                     ----------    ----------    -------------    ------------    ------------
                                                                  (in thousands)
<S>                                  <C>           <C>           <C>              <C>             <C>
1999
Revenues:
  Customers........................   $352,945      $29,276         $42,664                         $424,885
  Intercompany.....................      3,710           75          38,210         $(41,995)
                                      --------      -------         -------         --------        --------
         Total.....................    356,655       29,351          80,874          (41,995)        424,885
                                      ========      =======         =======         ========        ========
Operating income (loss)............     12,798       (1,878)          4,202                           15,122
                                      ========      =======         =======         ========        ========
Identifiable assets................   $415,728      $15,203         $81,963                         $512,894
                                      ========      =======         =======         ========        ========

1998
Revenues:
  Customers........................   $327,569      $26,756         $22,768                         $377,093
  Intercompany.....................     11,632        7,353          32,896         $(51,881)
                                      --------      -------         -------         --------        --------
         Total.....................    339,201       34,109          55,664          (51,881)        377,093
                                      ========      =======         =======         ========        ========
Operating income...................     46,989        4,972             330                           52,291
                                      ========      =======         =======         ========        ========
Identifiable assets................   $423,308      $21,288         $32,069                         $476,665
                                      ========      =======         =======         ========        ========

1997
Revenues:
  Customers........................   $229,615      $21,664         $18,934                         $270,213
  Intercompany.....................     11,509        5,507          25,428         $(42,444)
                                      --------      -------         -------         --------        --------
         Total.....................    241,124       27,171          44,362          (42,444)        270,213
                                      ========      =======         =======         ========        ========
Operating income...................     20,255        3,662           1,285                           25,202
                                      ========      =======         =======         ========        ========
Identifiable assets................   $239,623      $14,714         $23,891                         $278,228
                                      ========      =======         =======         ========        ========
</TABLE>

          "Other International Operations" relate to subsidiaries in Austria,
     Belgium, Canada, Finland, France, Germany, Italy, Japan, the Netherlands,
     Singapore, Spain, Sweden and Switzerland. Operating income from operations
     outside the United States approximates income before income taxes of such
     operations. Intercompany revenues between geographic areas are accounted
     for at prices representative of unaffiliated party transactions of a
     similar nature.

     Revenues from markets outside the United States were as follows (dollars in
thousands):

<TABLE>
<CAPTION>
                                                             1999        1998       1997
                                                           --------    --------    -------
<S>                                                        <C>         <C>         <C>
U.K. operations..........................................  $ 29,276    $ 26,756    $21,664
Other international operations...........................    42,664      22,768     18,934
Export...................................................    87,915      70,044     46,148
                                                           --------    --------    -------
                                                           $159,855    $119,568    $86,746
                                                           ========    ========    =======
Percentage of total revenues.............................        38%         32%        32%
                                                           ========    ========    =======
</TABLE>

             The majority of "Export" revenues, some of which are generated
        through independent distributors and agents, results from product
        licenses and services sold to customers throughout Europe.

                                       45
<PAGE>   47
                         HYPERION SOLUTIONS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

L. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The following is a tabulation of the unaudited quarterly results of
operations for the two years ended June 30, 1999 (in thousands, except per share
data):

<TABLE>
<S>                                             <C>             <C>         <C>         <C>
- ------------------------------------------------------------------------------------------------

FISCAL 1999                                      SEPT. 30       DEC. 31     MARCH 31    JUNE 30
- ------------------------------------------------------------------------------------------------
Total revenues................................    $104,882      $106,958    $101,646    $111,399
Gross profit..................................      74,537        76,524      71,392      79,368
Net income (loss).............................      (9,933)(a)     8,648       2,579       6,679(a)
Diluted earnings (loss) per share.............        (.33)(a)       .28         .08         .22(a)
</TABLE>

<TABLE>
<S>                                             <C>             <C>         <C>         <C>
- ------------------------------------------------------------------------------------------------

FISCAL 1998                                      SEPT. 30       DEC. 31     MARCH 31    JUNE 30
- ------------------------------------------------------------------------------------------------
Total revenues................................    $ 77,015      $ 87,237    $ 88,764    $124,077
Gross profit..................................      54,343        61,273      62,939      94,374
Net income....................................       5,251         6,468       3,371      19,667
Diluted earnings per share....................         .17           .21         .11         .63
</TABLE>

- ---------------
(a) Excluding the $21.8 million ($18.7 million after tax) nonrecurring charge
    accrued in the September quarter for merger costs and the related $(2.3)
    million ($(1.3) million after tax) credit recorded in the June quarter, the
    Company would have had net income of $8.8 million and $5.4 million or $.28
    and $.17 per pro forma diluted share, for its first quarter ended September
    30, 1998 and its fourth quarter ended June 30, 1999, respectively.

                                       46
<PAGE>   48

                              PART II (CONTINUED)

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

     None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     See the sections entitled "Election of Directors" and "Section 16(a)
Beneficial Ownership Reporting Compliance," which are incorporated herein by
reference to the Company's Proxy Statement for its 1999 Annual Meeting of
Stockholders. See also the section entitled "Employees" appearing in Part I
hereof.

ITEM 11.  EXECUTIVE COMPENSATION

     See the sections entitled "Director Compensation" and "Executive
Compensation and Related Information," which are incorporated herein by
reference to the Company's Proxy Statement for its 1999 Annual Meeting of
Stockholders.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     See the section entitled "Stock Ownership of Certain Beneficial Owners and
Management," which is incorporated herein by reference to the Company's Proxy
Statement for its 1999 Annual Meeting of Stockholders.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     None.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) The following documents are filed as part of this report:

     (1) The consolidated financial statements of Hyperion Solutions Corporation
         are included in Item 8:

         Consolidated Balance Sheet as of June 30, 1999 and 1998

         Consolidated Statement of Income for the years ended June 30, 1999,
         1998 and 1997

         Consolidated Statement of Stockholders' Equity for the years ended June
         30, 1999, 1998 and 1997

         Consolidated Statement of Comprehensive Income for the years ended June
         30, 1999, 1998 and 1997

         Consolidated Statement of Cash Flows for the years ended June 30, 1999,
         1998 and 1997

         Notes to Consolidated Financial Statements

     (2) Financial statement schedule, which is included at the end of this
         report:

         Schedule II -- Valuation and Qualifying Accounts

     All other schedules have been omitted since they are not required, not
applicable or the information has been included in the consolidated financial
statements or the notes thereto.

                                       47
<PAGE>   49

(3) Exhibits:

<TABLE>
<CAPTION>
EXHIBIT NO.                                DESCRIPTION
- -----------                                -----------
<C>           <C>  <S>
    2.1(a)     --  Agreement and Plan of Merger dated May 25, 1998, by and
                   among Registrant, Merger Sub and Hyperion
    3.1(j)     --  Registrant's Restated Certificate of Incorporation
    3.2(i)     --  Registrant's Amended and Restated Bylaws
    4.1(b)     --  Specimen Certificate of the Registrant's Common Stock
    4.2(b)     --  Amended and Restated Investor Rights Agreement between the
                   Registrant and the Investors specified therein dated as of
                   September 16, 1993
    4.5(d)     --  Indenture dated March 15, 1998 by and between Registrant and
                   State Street Bank and Trust Company of California, N.A.
    4.6(d)     --  Registration Rights Agreement dated March 15, 1998 by and
                   between the Registrant and Morgan Stanley & Co. Incorporated
                   and BancAmerica Robertson Stephens
   10.1(b)     --  Master Lease Agreement and Warrant Agreement between the
                   Registrant and Phoenix Leasing, dated as of June 30, 1993
   10.2(b)     --  1992 Stock Option Plan
   10.3(c)     --  1995 Stock Option/Stock Issuance Plan
   10.4(c)     --  Employee Stock Purchase Plan
   10.5(b)     --  Form of Indemnification Agreement
   10.6(b)     --  License Agreement dated December 23, 1993, between the
                   Registrant and Comshare Incorporated
   10.7(c)     --  Real Property Lease between the Registrant and SBC&D &
                   Company dated as of July 16, 1996
   10.8(e)     --  Hyperion Software Corporation 1991 Stock Plan
   10.9(e)     --  Hyperion Software Corporation 1991 Non-Employee Director
                   Stock Option Plan
   10.10(g)    --  Agreement and Plan of Reorganization dated November 7, 1994
                   by and among IMRS Inc., IP Merger, Inc., Pillar Corporation
                   and American Stock Transfer & Trust Company, as escrow Agent
   10.11(g)    --  Agreement and Plan of Merger dated November 29, 1994 among
                   IMRS Inc., IP Merger, Inc. and Pillar Corporation
   10.12(f)    --  Loan Agreement with the Connecticut Development Authority,
                   dated January 20, 1995, regarding financing of an office
                   facility (including related Promissory Note and Mortgage
                   Deed)
   10.13(h)    --  Employment Agreement with Mark J. Bilger, dated May 27, 1997
   10.14(k)    --  Employment Agreement with William Clark, dated August 24,
                   1998
   10.15(k)    --  Employment Agreement with Stephen V. Imbler, dated February
                   23, 1999
   10.16(k)    --  Employment Agreement with William B. Binch, dated February
                   23, 1999
   10.17(k)    --  Amended & Restated Employment Agreement with James A.
                   Perakis, dated January 1, 1999
   10.18       --  Share Purchase Agreement, dated April 14, 1999 by and among
                   the Registrant, HSC Acquisition Co., and the shareholders of
                   Sapling Corporation (filed herewith)
   10.19       --  Separation Agreement with John M. Dillon, dated June 7, 1999
                   (filed herewith)
   10.20       --  Separation Agreement with William B. Binch, dated June 16,
                   1999 (filed herewith)
   22.1        --  List of subsidiaries of the Registrant (filed herewith)
   23.1        --  Consent of PricewaterhouseCoopers LLP, independent
                   accountants, (filed herewith)
</TABLE>

                                       48
<PAGE>   50

<TABLE>
<CAPTION>
EXHIBIT NO.                                DESCRIPTION
- -----------                                -----------
<C>           <C>  <S>
   23.2        --  Consent of Ernst & Young LLP, independent auditors (file
                   herewith)
   27          --  Financial Data Schedule (filed herewith)
</TABLE>

- ---------------
     (a)  Previously filed as an Exhibit to the Registrant's Current Report on
          Form 8-K, dated May 25, 1998

     (b)  Incorporated by reference to such exhibit as filed in the Registrant's
          Registration Statement on Form S-1, filed November 6, 1995 (file no.
          33-97098), as amended

     (c)  Previously filed as an Exhibit to the Registrant's Annual Report on
          Form 10-K, dated June 28, 1997

     (d)  Previously filed as an Exhibit to the Registrant's Current Report on
          Form 8-K, dated March 5, 1998

     Incorporated by reference to the exhibits to a Hyperion Software
     Corporation Registration Statement or Current Report (file no. 0-19538):

     (e)  Form S-1 file no. 33-42855

     (f)  Form 10-Q filed in February 1995

     (g)  Form 8-K filed in December 1994

     (h)  Form 10-K filed in September 1997

     (i)   Incorporated by reference to such exhibit as filed in the
           Registrant's Registration Statement on Form S-4 (file no. 333-57197),
           as amended, filed on June 18, 1998

     (j)   Incorporated by reference to such exhibit as filed in the
           Registrant's Current Report on Form 8-K, dated August 24, 1998 and
           filed on October 13, 1998

     (k)  Incorporated by reference to the exhibits to the Registrant's
          Quarterly Report on Form 10-Q for the quarter ended March 31, 1999

(b)  Reports on Form 8-K:

      The Company filed a report on Form 8-K on May 17, 1999.

                                       49
<PAGE>   51

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date: September 27, 1999                  Hyperion Solutions Corporation
                                          (Registrant)

                                          By: /s/   STEPHEN V. IMBLER
                                            ------------------------------------
                                                     Stephen V. Imbler
                                             President, Chief Executive Officer
                                                             and
                                                  Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                     SIGNATURE                                  TITLE                       DATE
                     ---------                                  -----                       ----
<C>                                                  <S>                             <C>
               /s/ STEPHEN V. IMBLER                 President, Chief Executive      September 27, 1999
- ---------------------------------------------------    Officer and Chief
                 Stephen V. Imbler                     Financial Officer

               /s/ JAMES A. PERAKIS                  Chairman                        September 27, 1999
- ---------------------------------------------------
                 James A. Perakis

              /s/ GARY G. GREENFIELD                 Director                        September 27, 1999
- ---------------------------------------------------
                Gary G. Greenfield

                /s/ HARRY S. GRUNER                  Director                        September 28, 1999
- ---------------------------------------------------
                  Harry S. Gruner

                  /s/ ALDO PAPONE                    Director                        September 28, 1999
- ---------------------------------------------------
                    Aldo Papone

                 /s/ MARK W. PERRY                   Director                        September 28, 1999
- ---------------------------------------------------
                   Mark W. Perry

               /s/ JEFFREY R. RODEK                  Director                        September 28, 1999
- ---------------------------------------------------
                 Jeffrey R. Rodek

               /s/ MICHAEL A. MANTO                  Vice President and Corporate    September 27, 1999
- ---------------------------------------------------    Controller
                 Michael A. Manto
</TABLE>

                                       50
<PAGE>   52

ITEM 14(a)(2) AND ITEM 14(d). FINANCIAL STATEMENT SCHEDULE

                         HYPERION SOLUTIONS CORPORATION

                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                            ADDITIONS
                                                    -------------------------
                                                                    CHARGED
                                      BALANCE AT    CHARGED TO     TO OTHER      DEDUCTIONS      BALANCE
                                      BEGINNING     COSTS AND     ACCOUNTS --    (ADDITIONS)     AT END
DESCRIPTION                           OF PERIOD      EXPENSES     DESCRIBE(A)     DESCRIBE      OF PERIOD
- -----------                           ----------    ----------    -----------    -----------    ---------
<S>                                   <C>           <C>           <C>            <C>            <C>
For the year ended June 30, 1997
  Allowance for doubtful accounts,
     returns and discounts..........    $5,288          765          2,119          2,089(b)     $ 6,083
  Valuation allowance for deferred
     tax assets.....................     6,544           39                         4,227(c)       2,356
For the year ended June 30, 1998
  Allowance for doubtful accounts,
     returns and discounts..........    $6,083        1,297          4,000          2,488(b)     $ 8,892
  Valuation allowance for deferred
     tax assets.....................     2,356          129                           326(c)       2,159
For the year ended June 30, 1999
  Allowance for doubtful accounts,
     returns and discounts..........    $8,892        1,582          6,800          5,474(b)     $11,800
  Valuation allowance for deferred
     tax assets.....................     2,159          121                        (1,734)(c)      4,014
</TABLE>

- ---------------
(a) Charged to revenues

(b) Write-offs, returns and discounts, net of recoveries

(c) Recognition and adjustments

                                       51

<PAGE>   1
                                                                   Exhibit 10.18

================================================================================
SHAREHOLDERS OF SAPLING CORPORATION ARE ADVISED TO SEEK INDEPENDENT LEGAL ADVICE
CONCERNING THEIR RIGHTS AND OBLIGATIONS UNDER THIS AGREEMENT. SEE SECTION 8.17
OF THIS AGREEMENT.
================================================================================




                            SHARE PURCHASE AGREEMENT

                This Agreement dated as of April 14, 1999 is made

B E T W E E N

                             HYPERION SOLUTIONS CORPORATION,
                             a corporation incorporated under the laws of the
                             State of Delaware

                             and

                             HSC ACQUISITION CO.,
                             an unlimited liability corporation incorporated
                             under the laws of the province of Nova Scotia
                             and

                             THE SHAREHOLDERS OF SAPLING CORPORATION


                                    RECITALS

                  WHEREAS Sapling Corporation ("SAPLING") is a corporation
incorporated under the laws of the province of Ontario with authorized share
capital consisting of an unlimited number of common shares and an unlimited
number of non-voting redeemable preference shares of which Five Million, Seven
Hundred and Fifty-Three Thousand, Four Hundred and Fifty-One (5,753,451) common
shares will be issued and outstanding as fully-paid and non-assessable as at the
Closing Time (defined below);

                  AND WHEREAS the Shareholders (defined below) collectively own
all of the issued and outstanding common shares of Sapling (the "SHARES");

                  AND WHEREAS Parentco (defined below) has caused the
incorporation of the Purchaser (defined below) for the purpose of purchasing the
Shares from the Shareholders;

                  AND WHEREAS the Shareholders have agreed to sell and the
Purchaser (defined below) has agreed to purchase the Shares from the
Shareholders on the terms and conditions set forth in this agreement;

                  NOW THEREFORE THIS AGREEMENT WITNESSETH that in consideration
of the mutual covenants, agreements, representations and warranties of the
parties hereinafter





<PAGE>   2
                                      -2-



contained and other good and valuable consideration (the receipt and sufficiency
of which are hereby acknowledged by each party), the parties agree as follows:

                             ---------------------

                                   ARTICLE 1
                                 INTERPRETATION

1.1      DEFINITIONS. In this Agreement, the following terms shall have the
meanings set out below unless the context requires otherwise:

         "AFFILIATE" has the meaning ascribed thereto under the OBCA.

         "AGREEMENT" means this Agreement, including the Exhibits and the
         Schedules to this Agreement, as it or they may be amended or
         supplemented from time to time, and the expressions "HEREOF", "HEREIN",
         "HERETO", "HEREUNDER", "HEREBY" and similar expressions refer to this
         Agreement and not to any particular Section or other portion of this
         Agreement.

         "ANNUAL EARN-OUT CONSIDERATION" has the meaning given in
         Section 2.4(1).

         "APPLICABLE EMPLOYEE BENEFIT LAWS" has the meaning given in
         Section 5.1(38).

         "APPLICABLE LAW" means, with respect to any Person, property,
         transaction, event or other matter, any law, rule, statute, regulation,
         order, judgment, decree, treaty or other requirement having the force
         of law (collectively, the "LAW") relating or applicable to such Person,
         property, transaction, event or other matter. Applicable Law also
         includes, where appropriate, any interpretation of the Law (or any part
         thereof) by any Person having jurisdiction over it, or charged with its
         administration or interpretation.

         "ARBITRATION" has the meaning given in Section 8.15.

         "ARBITRATION ACT" has the meaning given in Section 8.15.

         "ASSETS" means all the properties, assets, interests and rights of the
         Corporation as constituted at the Closing Date including the following:

         (a)      all rights and interests of the Corporation to and in the
                  Leased Premises and under the Premises Leases, including
                  prepaid rents, security deposits and options to renew or
                  purchase, rights of first refusal under the Premises Leases
                  and all leasehold improvements owned by the Corporation and
                  forming part of the Leased Premises;

         (b)      the Personal Property;

         (c)      the Inventories;

         (d)      the Receivables;

         (e)      all rights and interests of the Corporation under or pursuant
                  to all warranties, representations and guarantees, express,
                  implied or otherwise, of or made by suppliers or others in
                  favour of the Corporation in connection with the Assets;




<PAGE>   3
                                      -3-


         (f)      the Intellectual Property;

         (g)      the Contracts;

         (h)      the Licences and Permits;

         (i)      the Books and Records;

         (j)      all prepaid charges, deposits, sums and fees paid by the
                  Corporation before the Closing Time;

         (k)      all rights and interests of the Corporation in all goodwill of
                  the Corporation including the present telephone numbers,
                  internet domain addresses and other communications numbers and
                  addresses of the Corporation;

         (l)      all of the issued and outstanding shares of the Subsidiaries;
                  and

         (m)      all proceeds of any or all of the foregoing.

         "ASSOCIATE" has the meaning ascribed thereto under the OBCA.

         "AUDITORS" means PricewaterhouseCoopers LLP or such other firm of
         public accountants other than the Reviewing Accountants designated by
         the Purchaser from time to time.

         "B & E ESCROW AGREEMENT" means an agreement substantially in the form
         of Exhibit N and acceptable to Borden & Elliot.

         "BACKLOG" means any order for the licensing of Software Products that,
         as at the end of a period for which revenue is to be determined, would
         meet all conditions for recognition of software license fees by
         Parentco on a consolidated basis in accordance with US GAAP except for
         the condition that the Software Products be shipped.

         "BCG ESCROW AGREEMENT" means an agreement substantially in the form of
         Exhibit N and acceptable to Blake, Cassels & Graydon to which Blake,
         Cassels & Graydon, the Purchaser, Parentco and the Non-Resident
         Shareholders are party.

         "BOOKS AND RECORDS" means all rights and interests of the Corporation
         in all books, records, files and papers of the Corporation including
         drawings, engineering information, computer programs (including source
         code), software programs, manuals and data, sales and advertising
         materials, sales and purchases correspondence, trade association files,
         research and development records, lists of present and former customers
         and suppliers, personnel, employment and other records, and the minute
         and share certificate books of the Corporation, and all copies and
         recordings of the foregoing.

         "BREACHING SHAREHOLDER" has the meaning given in Section 4.2.

         "BUSINESS" means the business carried on by the Corporation which
         primarily involves the design, development and marketing of software
         for business modelling, activity-based costing/activity-based
         management and performance management, as well as related training,
         technical support and solutions expertise.


<PAGE>   4
                                      -4-


         "BUSINESS DAY" means any day except Saturday, Sunday or any day on
         which banks are generally not open for business in the City of Toronto.

         "CANADIAN DOLLARS" or "CDN. $" means the lawful currency of Canada.

         "CANADIAN GAAP" means those accounting principles which are recognized
         as being generally accepted in Canada from time to time as set out in
         the handbook published by the Canadian Institute of Chartered
         Accountants, consistently applied.

         "CANADIAN GAAS" means those auditing standards which are recognized as
         being generally accepted in Canada from time to time as set out in the
         handbook published by the Canadian Institute of Chartered Accountants,
         consistently applied.

         "CHANNEL SALES PROGRAMS" means arrangements for the licensing or
         sub-licensing of a software product of a Person by another Person that
         is not a Non-Arm's Length Party in relation to the first-mentioned
         Person, such as a value-added reseller or distributor, and that is
         commonly referred to as a "channel distributor".

         "CLAIM" has the meaning given in Section 6.1.

         "CLOSING" means the completion of the purchase and sale of the Shares
         in accordance with the provisions of this Agreement.

         "CLOSING AGREEMENTS" means the B & E Escrow Agreement, the BCG Escrow
         Agreement, the Non-Competition Agreement and Intellectual Property
         Assignments, the IP Assignments, and the releases referred to in
         Section 3.2(14).

         "CLOSING DATE" means April 21, 1999 or such earlier or later date as
         may be agreed upon in writing by the Purchaser, Parentco and the
         Shareholder Committee on behalf of the Shareholders.

         "CLOSING STATEMENT" has the meaning given in Section 2.7(1).

         "CLOSING STATEMENT ADJUSTMENTS" has the meaning given in
         Section 2.7(1).

         "CLOSING TIME" means the time of closing on the Closing Date provided
         for in Section 3.1.

         "COMMON SHAREHOLDERS' RIGHTS" has the meaning given in Section 2.13.

         "CONFIDENTIAL INFORMATION" has the meaning given in Section 7.3(4)

         "CONSENTS AND APPROVALS" means all consents and approvals of the
         Corporation and the Shareholders required to be obtained in connection
         with the execution and delivery of this Agreement and the completion of
         the transactions contemplated by this Agreement, as described in
         Schedule 5.1(30).

         "CONTRACTS" means all rights and interests of the Corporation in all
         pending and/or executory contracts, agreements, leases and
         arrangements, whether written or oral, to which the Corporation is a
         party or by which the Corporation or the Assets or the Business is
         bound including the Material Contracts and the Leases.


<PAGE>   5
                                      -5-


         "CORPORATION" means Sapling Corporation and each of its Subsidiaries
         collectively.

         "DEBENTURES" has the meaning given in Section 4.1.

         "DIRECT CLAIM" has the meaning given in Section 6.3.

         "DIRECT SALES" means the licensing of a software product by the direct
         sales force of a Person.

         "DIRECTOR" means a director of the Corporation; and "DIRECTORS" means
         every Director.

         "DISPUTE" means any dispute arising out of or in relation to this
         Agreement between any two or more Parties, one of which is the
         Purchaser or Parentco, excluding a dispute that involves or is
         reasonably likely to involve a Person other than a Party and excluding
         any dispute in respect of the Closing Statement or a Software Revenue
         Statement.

         "EARN-OUT THRESHOLD" has the meaning given in Section 2.4.

         "EARN-OUT YEAR" has the meaning given in Section 2.4(1).

         "EMPLOYEE" means an individual who is employed by the Corporation; and
         "EMPLOYEES" means every Employee.

         "EMPLOYEE CERTIFICATE" has the meaning given in Section 5.1(36).

         "EMPLOYEE PLANS" has the meaning given in Section 5.1(38).

         "ENTERPRISE MARKET" means the market for software products consisting
         of any Person, including any division or Affiliate thereof, which in
         aggregate has annual revenues, if based in North America of $300
         million or more and, if based outside North America, of such dollar
         amounts less than $300 million as established from time to time by
         Parentco or an Affiliate of Parentco.

         "ENVIRONMENTAL LAWS" means Applicable Law in respect of the natural
         environment, public or occupational health or safety, and the
         manufacture, importation, handling, transportation, storage, disposal
         and treatment of Hazardous Substances.

         "ENVIRONMENTAL PERMITS" means all permits, certificates, approvals,
         consents, registrations and licences issued or required by any
         Environmental Laws or any court or governmental authority and relating
         to or required for the ownership and/or operation of the Business
         and/or the Assets.

         "ESTIMATED CLOSING STATEMENT" has the meaning given in Section 2.6.

         "ESTIMATED REDUCTION" has the meaning given in Section 2.6.

         "EXCHANGE RATE" means the spot rate of exchange for a currency,
         expressed in US Dollars, based on the rate of exchange published in The
         Wall Street Journal on the relevant date of determination.


<PAGE>   6
                                      -6-


         "FINANCIAL STATEMENTS" has the meaning given in Section 5.1(14).

         "FUNDING OF SHAREHOLDERS' RIGHTS" has the meaning given in
         Section 2.13.

         "HAZARDOUS SUBSTANCE" means any solid, liquid, gas, odour, heat, sound,
         vibration, radiation or combination of them that may impair the natural
         environment, injure or damage property or plant or animal life or harm
         or impair the health of any individual.

         "INCLUDING" means "including without limitation", and "INCLUDES" means
         "includes without limitation".

         "INDEMNIFIED PARTY" means a Person whom the Shareholders or the
         Purchaser, as the case may be, has agreed to indemnify under Article 6.

         "INDEMNIFYING PARTY" means, in relation to an Indemnified Party, the
         Party to this Agreement that has agreed to indemnify that Indemnified
         Party under Article 6.

         "INITIATING PARTY" has the meaning given in Section 8.15.

         "INTELLECTUAL PROPERTY" shall mean all rights of the Corporation in and
         to inventions (whether or not patentable), ideas, formulae, software
         (in source and object code form), including the Software Products,
         process engineering, art works, schematic drawings, processes, product
         plans, logos, trademarks, trademark applications, service marks,
         copyrights, trade names, trade secrets, know-how, technical
         information, patents, patent applications, databases, employee lists
         and customer files.

         "INTERIM PERIOD" means the period from the date of this Agreement to
         the Closing.

         "INVENTORIES" means all inventories of stock-in-trade and merchandise
         including materials, supplies, work-in-progress, finished goods,
         tooling, service parts and purchased finished goods owned by the
         Corporation.

         "INVESTORS" means Telesystem Software Ventures Limited Partnership and
         Stonebridge.

         "IP ASSIGNMENT" means an agreement in the form of Exhibit N.

         "JANUARY CREDIT FACILITY" has the meaning given in Section 4.1.

         "LEASED PREMISES" means all real property that is leased or occupied by
         the Corporation under the Premises Leases.

         "LEASES" means Personal Property Leases and Premises Leases.

         "LICENCES AND PERMITS" means all licences, permits, filings,
         authorizations, approvals or indicia of authority issued to the
         Corporation including the Environmental Permits.

         "LIEN" means any encumbrance, lien, charge, hypothec, pledge, mortgage,
         title retention agreement, security interest of any nature, adverse
         claim, exception, reservation, easement, right of occupation, any
         matter capable of registration against title, option, right of
         pre-emption, privilege or any contract to create any of the foregoing.




<PAGE>   7
                                      -7-


         "MATERIAL ADVERSE CHANGE" means a change in the business, operations or
         capital of the Corporation which has had or could reasonably be
         expected to have a material adverse effect on the business, financial
         condition or results of operations of the Corporation or the value of
         the Shares.

         "MATERIAL CONTRACT" means an agreement (whether oral or written) to
         which the Corporation is a party or by which the Corporation or any of
         the Assets or the Business is bound including all amendments thereto,
         except (i) the Leases and (ii) any agreement which involves or may
         reasonably be expected to involve the payment to or by the Corporation
         of less than $25,000 over the term of the agreement and which is not
         otherwise material to the operation of the Business.

         "MATERIAL PERSONAL PROPERTY LEASES" has the meaning given in
         Section 5.1(19).

         "MINORITY RESOLUTION" has the meaning given in Section 2.13.

         "MODULE" means any software that links to or works with, and shares
         resources such as libraries or subroutines with, any other software,
         but the source code for which is not integrated with the source code of
         such other software on a line by line basis.

         "NON-ARM'S LENGTH PARTY" has the meaning ascribed thereto under the
         Income Tax Act (Canada), and all regulations thereunder, as amended
         from time to time.

         "NON-COMPETITION AGREEMENT AND INTELLECTUAL PROPERTY ASSIGNMENT" means
         an agreement in the form of Exhibit E1 in the case of the Investors and
         Exhibit E2 in the case of Derek Sandison and Robin Alexander.

         "NON-RESIDENT SHAREHOLDER" has the meaning given in Section 2.10(1).

         "NON-RESIDENT'S PURCHASE PRICE" has the meaning given in
         Section 2.10(1).

         "NOTICES" means the notices required to be given by the Corporation and
         Shareholders to any Person under Applicable Law or pursuant to any
         Material Contract to which the Corporation is a party or by which the
         Corporation is bound or which is applicable in connection with the
         execution and delivery of this Agreement or the completion of the
         transactions contemplated by this Agreement by the Corporation and
         Shareholders, as set out in Schedule 5.1(31).

         "OBCA" means the Business Corporations Act (Ontario), as amended from
         time to time.

         "OBJECTION NOTICE" has the meaning given in Section 2.9.

         "OFFICER" means an officer of the Corporation; and "OFFICERS" means
         every Officer.

         "OPTION" means any agreement, any option, right or privilege (whether
         pre-emptive or contractual) capable of becoming an agreement, or any
         security, option, warrant, conversion right, subscription right or
         exchange right of any kind, whether written or oral.

         "PARENTCO" means Hyperion Solutions Corporation.


<PAGE>   8
                                      -8-


         "PARTY" means a party to this Agreement and any reference to a Party
         includes its successors and permitted assigns; and "PARTIES" means
         every Party.

         "PERMITTED LIENS" means:

         (a)      Liens for Taxes if such Taxes are not due and payable;

         (b)      mechanics', construction, carriers', workers', repairers',
                  storers' or other similar liens (inchoate or otherwise) which
                  individually or in the aggregate are not material, arising or
                  incurred in the ordinary course of business which have not
                  been filed, recorded or registered in accordance with
                  Applicable Law or of which notice has not been given to the
                  Corporation; and

         (c)      the charges, security interests and other liens listed in
                  Schedule 1.1(1).

         "PERSON" is to be broadly interpreted and includes an individual, a
         corporation, a partnership, a trust, an unincorporated organization,
         the government of a country or any political subdivision thereof or any
         agency or department of any such government, and the executors,
         administrators or other legal representatives of an individual in such
         capacity.

         "PERSONAL PROPERTY" means all machinery, equipment, furniture, motor
         vehicles and other chattels owned or leased by the Corporation
         (including those in possession of third parties).

         "PERSONAL PROPERTY LEASES" means all chattel leases, equipment leases,
         rental agreements, conditional sales contracts and other similar
         agreements in respect of Personal Property entered into by the
         Corporation, including all amendments thereto.

         "PREMISES LEASES" means all the leases, agreements to lease, subleases,
         licence agreements and occupancy or other agreements, including all
         amendments thereto, as described in Schedule 5.1(18).

         "PRIME RATE" means the prime rate of interest per annum quoted by Bank
         of Montreal from time to time as its reference rate of interest for
         Canadian dollar demand loans made to its commercial customers in Canada
         and which Bank of Montreal refers to as its "prime rate", as such rate
         may be changed from time to time.

         "PURCHASE PRICE" has the meaning given in Section 2.2.

         "PURCHASE PRICE INCREASE" has the meaning given in Section 2.7(1)(ii).

         "PURCHASE PRICE REDUCTION" has the meaning given in Section 2.7(1)(i).

         "PURCHASER" means HSC Acquisition Co.

         "PURCHASER'S SOLICITORS" means Blake, Cassels & Graydon and Gunderson
         Dettmer Stough Villeneuve Franklin & Hachigian, LLP.

         "RECEIVABLES" means all accounts receivable, bills receivable, trade
         accounts, book debts and insurance claims of the Corporation on a
         consolidated basis together with any unpaid interest


<PAGE>   9
                                      -9-


         accrued on such items and any security or collateral for such items,
         including recoverable deposits.

         "RELATED TO THE BUSINESS" means, directly or indirectly, used in,
         arising from or relating in any manner to the Business.

         "RELEASE" includes an actual or potential discharge, deposit, spill,
         leak, pumping, pouring, emission, emptying, injection, escape,
         leaching, seepage or disposal of a Hazardous Substance which is or may
         be in breach of any Environmental Laws.

         "REMITTANCE DATE" has the meaning given in Section 2.10(2).

         "REPRESENTATIVES" has the meaning given in Section 7.3(4).

         "RESPONDING PARTY" has the meaning given in Section 8.15(2).

         "REVENUE" has the meaning given in the definition of the term "Software
         Revenue".

         "REVIEWING ACCOUNTANTS" means any firm of chartered accountants having
         qualification to practice in both Canada and the United States as the
         Purchaser and the Shareholders delivering an Objection Notice, acting
         reasonably, mutually agree to and excluding each of
         PricewaterhouseCoopers LLP and Ernst & Young and any related or
         successor firm.

         "SAPLING" means Sapling Corporation and any successor corporation
         resulting from a merger, arrangement, amalgamation, business
         combination, continuance or similar transaction to which Sapling is a
         party.

         "SECTION 116 CERTIFICATE" has the meaning given in Section 2.10(1).

         "SHAREHOLDERS AGREEMENT" has the meaning given in Section 4.1.

         "SHARES" means all the issued and outstanding shares in the capital of
         Sapling as constituted at the Closing Time.

         "SHAREHOLDER COMMITTEE" has the meaning given in Section 2.13.

         "SHAREHOLDERS" means the Persons whose names and shareholdings are
         listed in Schedule 1.1(2).

         "SHAREHOLDERS AGREEMENT" means the Amended and Restated Shareholders'
         Agreement dated as of October 15, 1998 between, inter alia, the
         Corporation and each of the Investors, including any amendments
         thereto;

         "SHAREHOLDERS' SOLICITORS" means in the case of Derek Sandison,
         Integrated Business Modelling Corp., Susan Griggs, Robin Alexander,
         James Danziger and Philip Powell, Borden & Elliot, and in the case of
         the Investors, Morris Rose & Ledgett.

         "SOFTWARE PRODUCTS" means:

<PAGE>   10
                                      -10-



                  (i)      all existing software as at the Closing Date owned or
                           controlled or created by or for the Corporation, or
                           licensed pursuant to licenses in favour of the
                           Corporation and referred to in Schedule 5.1(23),
                           including software for business modelling,
                           activity-based costing/activity-based management and
                           performance management and including the computer
                           software applications currently known as "NetProphet"
                           and "NetScore"; and

                  (ii)     all prior and future versions thereof and
                           corrections, updates, enhancements, reissuances and
                           modifications thereto and all source code and other
                           materials relating thereto, whether developed before
                           or after the Closing Date.

         Notwithstanding any of the foregoing, Software Products shall exclude:

                  (i)      all Modules (other than those for which the primary
                           functionality is activity-based
                           costing/activity-based management or performance
                           management) that link to or work with any of the
                           foregoing that are owned or controlled or created by
                           or for, or licensed in favour of, Parentco or any
                           Affiliate of Parentco (other than the Corporation and
                           its successors), including all prior versions thereof
                           and corrections, updates, enhancements, reissuances
                           and modifications thereto and all source code and
                           other materials relating thereto, and in each case
                           whether developed or acquired by Parentco or any
                           other Person (other than the Corporation and its
                           successors), other than any Module that constitutes a
                           Web-based delivery mechanism for NetProphet or
                           NetScore developed after the Closing Date; and

                  (ii)     all existing and future software owned or controlled
                           or created by or for, or licensed in favour of
                           Parentco or any Affiliate of Parentco (other than the
                           Corporation and its successors) and any software
                           substantially based thereon, and in each case
                           including all prior versions thereof and corrections,
                           updates, enhancements, reissuances and modifications
                           thereto and all source code and other materials
                           relating thereto, and in each case whether developed
                           or acquired by Parentco or any other Person (other
                           than the Corporation and its successors).

         "SOFTWARE REVENUE" means for the Earn-out Year or the Stub Period, as
         the case may be, subject to the terms of this provision, all software
         license fees and other revenue recognized by Parentco on a consolidated
         basis in accordance with US GAAP generated from the licensing and other
         exploitation of the Software Products ("REVENUE"), and without limiting
         the generality of the foregoing shall include: (i) a share of all
         software license fees attributable to Software Products with respect to
         licenses of applications bundled with, or multi-product sales
         including, the Software Products, in each case allocated in accordance
         with US GAAP; (ii) to the extent that any Revenue recognized by
         Parentco on a consolidated basis as a result of licensing or other
         exploitation of the Software Products to Non-Arm's Length Parties is
         less than the amount of the Revenue that would have been charged by
         Parentco to a Person other than a Non-Arm's Length Party, the amount of
         such deficiency; (iii) any amount deemed to be "Software Revenue" in
         accordance with Section 2.8(1); and (iv) an amount equal to the
         software license fees that would have been recognized by Parentco on a
         consolidated basis in accordance with US GAAP as a result of the
         shipment of


<PAGE>   11
                                      -11-


         any Backlog. To the extent that Revenue recognized by Parentco on a
         consolidated basis in accordance with US GAAP for Software Products is
         less than the following thresholds:

         (i)      $35,000 in the case of any such revenue generated after the
                  Closing Date by Direct Sales by Parentco or any Affiliate
                  thereof of the first multi-user single server configuration of
                  NetScore or NetProphet or any correction, update, enhancement,
                  reissuance or modification thereto to any Person including a
                  division or Affiliate thereof;

         (ii)     $15,000 in the case of revenue generated after the Closing
                  Date by Direct Sales by Parentco or any Affiliate thereof of
                  any subsequent configuration of a product referred to in
                  clause (i) to the same Person including a division or
                  Affiliate thereof; and

         (iii)    $10,000 in the case of any revenue generated after the Closing
                  Date by the license or other disposition of a single user
                  configuration of NetScore or NetProphet or any correction,
                  update, enhancement, reissuance or modification thereto,

         then Software Revenue shall in each case include the amount necessary
         to increase such revenue recognized by Parentco to the applicable
         threshold amount referred to above. Notwithstanding any of the
         foregoing, Software Revenue shall exclude any revenue recognized by the
         Corporation prior to Closing or any revenue attributed to the provision
         of services or maintenance revenue, and shall be net of any payments
         made or accrued by Parentco on a consolidated basis to any Person,
         other than employees of Parentco or employees of any Affiliate of
         Parentco in respect of sales or product royalties, commissions or other
         similar compensation.

         "SOFTWARE REVENUE STATEMENTS" means the statements delivered in
         accordance with Sections 2.7(2) and 2.7(3).

         "SRED TAX CREDIT" means the amount in respect of the refundable
         scientific research and experimental development tax credits claimed or
         to be claimed in respect of any fiscal period or taxation year ending
         on or prior to the Closing Date by the Corporation under the Income Tax
         Act (Canada) and reflected in the Closing Statement.

         "STATEMENT OF DISPUTE" has the meaning given in Section 8.15(2).

         "STONEBRIDGE" means CIBC Trust and Merchant Bank (Barbados) Limited in
         its capacity as trustee of The Stonebridge Domestic Trust.

         "STUB PERIOD" means the period commencing on the Closing Date and
         terminating on June 30, 1999.

         "STUB PERIOD SOFTWARE REVENUE SHORTFALL" means the excess, if any, of
         the Stub Period Software Revenue Target over the Software Revenue for
         the Stub Period.

         "STUB PERIOD SOFTWARE REVENUE TARGET" means the product of (i)
         $1,127,610; and (ii) a fraction, the numerator of which is the number
         of days in the Stub Period and the denominator of which is 91.



<PAGE>   12
                                      -12-


         "SUBSIDIARIES" means the corporations listed in Schedule 5.1(11) other
         than Sapling.

         "TAXES OR TAX" means any and all taxes, charges, fees, levies, imposts
         and other assessments, including all income, sales, use, goods and
         services, value added, capital, capital gains, alternative, net worth,
         transfer, profits, withholding, payroll, employer health, excise,
         franchise, real property and personal property taxes, and any other
         taxes, customs duties, fees, assessments or similar charges in the
         nature of a tax including Canada Pension Plan and provincial pension
         plan contributions, unemployment insurance payments and workers'
         compensation premiums, together with any instalments with respect
         thereto, and any interest, fines and penalties imposed by any
         governmental authority (including federal, state, provincial, municipal
         and foreign governmental authorities), and whether disputed or not.
         Taxes shall also mean any liability for the payment of any amounts of
         the type described in the preceding sentence as a result of any express
         or implied obligation to indemnify any other person.

         "TELSOFT" has the meaning given in Section 4.3.

         "THIRD PARTY" has the meaning given in Section 6.5.

         "THIRD PARTY CLAIM" has the meaning given in Section 6.3.

         "US DOLLARS" or "$" means the lawful currency of the United States of
         America.

         "US GAAP" means those accounting principles which are recognized as
         being generally accepted in the United States of America from time to
         time, consistently applied and, for the purposes of this Agreement,
         shall mean that the currency of display is US Dollars.

         "WITHHELD AMOUNT" has the meaning given in Section 2.10(2).

         "YEAR 2000 COMPLIANT" has the meaning given in Section 5.1(26).

1.2      HEADINGS AND TABLE OF CONTENTS. The division of this Agreement into
Articles and Sections, the insertion of headings, and the provision of any table
of contents are for convenience of reference only and shall not affect the
construction or interpretation of this Agreement.

1.3      NUMBER AND GENDER. Unless the context requires otherwise, words
importing the singular include the plural and vice versa and words importing
gender include all genders.

1.4      BUSINESS DAYS. If any payment is required to be made or other action is
required to be taken pursuant to this Agreement on a day which is not a Business
Day, then such payment or action shall be made or taken on the next Business
Day.

1.5      CURRENCY AND PAYMENT OBLIGATIONS.  Except as otherwise expressly
provided in this Agreement:

         (1)      all dollar amounts referred to in this Agreement are stated
                  in US Dollars;

         (2)      any payment contemplated by this Agreement shall be made by
                  cash, certified cheque or any other method that provides
                  immediately available funds; and


<PAGE>   13
                                      -13-



         (3)      except in the case of any payment due on the Closing Date, any
                  payment due on a particular day must be received and available
                  not later than 2:00 p.m. (Toronto time) on the due date and
                  any payment made after that time shall be deemed to have been
                  made and received on the next Business Day.

1.6      CALCULATION OF INTEREST. In calculating interest payable under this
Agreement for any period of time, the first day of such period shall be included
and the last day of such period shall be excluded.

1.7      STATUTE REFERENCES. Any reference in this Agreement to any statute or
any section thereof shall, unless otherwise expressly stated, be deemed to be a
reference to such statute or section as amended, restated or re-enacted from
time to time.

1.8      SECTION AND SCHEDULE REFERENCES. Unless the context requires otherwise,
references in this Agreement to Sections, Exhibits or Schedules are to Sections,
Exhibits or Schedules of this Agreement. The Exhibits and Schedules to this
Agreement are as follows:

                                    EXHIBITS

     A            Share Transfer Form
     B            Shareholder's Bring-Down Certificate
     C            Shareholder's Corporate Certificate
     C1           Investor's Certificate
     D            Corporation's Corporate Certificate
     E1           Non-Competition Agreement and Intellectual Property Assignment
     E2           Non-Competition Agreement and Intellectual Property Assignment
     F            Shareholder's Solicitors' Opinion
     G            Resignation of Director/Officer
     H            Shareholder's Release
     I            Conditional Release
     J            Bring-Down Certificate of Purchaser and Parentco
     K            Corporate Certificate of Purchaser and Parentco
     L            Purchaser's Solicitors' Opinion
     M            IP Assignment
     N            B & E Escrow Agreement


                                    SCHEDULES

     1.1(1)       Permitted Liens
     1.1(2)       Shareholders
     2.7(1)       Closing Statement Adjustments
     2.14         Option Agreements
     5.1(3)       Debentures and Options
     5.1(7)       Litigation
     5.1(11)      Authorized Capital and Other Capital
     5.1(14)      Financial Statements
     5.1(15)      Assets
     5.1(17)      Personal Property


<PAGE>   14
                                      -14-


     5.1(18)      Premises Leases
     5.1(19)      Personal Property Leases
     5.1(20)      Material Contracts
     5.1(23)      Intellectual Property
     5.1(25)      Employees and Developers
     5.1(27)      Licences and Permits
     5.1(29)      Bank Accounts and Safety Deposit Boxes
     5.1(30)      Consents and Approvals
     5.1(31)      Notices
     5.1(34)      Insurance
     5.1(35)      Environmental Matters
     5.1(36)      Employees
     5.1(37)      Collective Agreements
     5.1(38)      Employee Plans
     5.1(39)      Customers and Suppliers
     5.1(42)      Intercompany Services
     5.1(48)      Absence of Certain Changes or Events

                              ---------------------

                                   ARTICLE 2
                               PURCHASE OF SHARES

2.1      AGREEMENT TO PURCHASE AND SELL. At the Closing Time, subject to the
terms and conditions of this Agreement, the Shareholders shall sell to the
Purchaser, and the Purchaser shall purchase from the Shareholders, the Shares.

2.2      AMOUNT OF PURCHASE PRICE. The purchase price payable by the Purchaser
to the Shareholders for the Shares (the "PURCHASE PRICE") shall be equal to the
sum of:

         (1)      subject to Section 2.7(1), Fifteen Million US Dollars
                  ($15,000,000);

         (2)      the Annual Earn-out Consideration, which earn-out
                  consideration is intended to represent the value of a portion
                  of the underlying goodwill which the Parties have been unable
                  to quantify prior to the date hereof; and

         (3)      the amount of any payments made by the Purchaser to the
                  Shareholders under Section 2.11,

less the aggregate amount of deductions and payments made under Section 2.11(3).

2.3      PAYMENT OF PURCHASE PRICE.

         (1)      Subject to Sections 2.3(2) and (3) and Section 2.10, the
                  Purchase Price shall be paid and satisfied as follows:

                  (i)      subject to Section 2.6, Section 2.7 and Section 2.12,
                           an amount equal to Fifteen Million US Dollars
                           ($15,000,000) shall be paid at the Closing;


<PAGE>   15
                                      -15-


                  (ii)     subject to Section 2.11(3), an amount equal to the
                           Annual Earn-out Consideration, if any, shall be paid
                           to the Shareholders in accordance with Section
                           2.4(1); and

                  (iii)    an amount equal to any payments required to be made
                           by the Purchaser to the Shareholders under Section
                           2.11, in accordance with such Section.

                  in each case with each Shareholder receiving a portion thereof
                  based on the percentage of Shares beneficially owned by such
                  Shareholder as at the Closing Time as set forth opposite the
                  Shareholder's name in Schedule 1.1(2).

         (2)      Subject to Section 2.3(3), each of the Shareholders hereby
                  irrevocably directs the Purchaser to make all payments on
                  account of the Purchase Price or otherwise to be made by the
                  Purchaser to the Shareholders hereunder to Borden & Elliot on
                  behalf of the Shareholders, to be disbursed to the
                  Shareholders by Borden & Elliot in proportion to the
                  percentage beneficial ownership interest in the Shares as at
                  the Closing Time as set forth opposite the Shareholder's name
                  in Schedule 1.1(2) against delivery of a receipt for such
                  payment executed by or on behalf of the Shareholder.

         (3)      In the event that the transactions contemplated by this
                  Agreement are not completed by the Purchaser with any
                  Breaching Shareholder in accordance with Section 4.2, all
                  payments to be made pursuant to Section 2.3 or Section 2.4 or
                  any other payment required to be made hereunder by the
                  Purchaser to Borden & Elliot on behalf of the Shareholder or
                  the Shareholders shall be reduced by a percentage equal to the
                  percentage of Shares beneficially owned by the Breaching
                  Shareholder as at the Closing Time as set forth opposite the
                  Breaching Shareholder's name in Schedule 1.1(2). The full
                  amount of any such reduction shall be for the account of the
                  Breaching Shareholder and no payment shall be made by Borden &
                  Elliot to such Breaching Shareholder until such time and in
                  accordance with such written notice as may be delivered by the
                  Purchaser and the Breaching Shareholder to Borden & Elliot
                  authorizing payments hereunder to the Breaching Shareholder
                  together with payment to Borden & Elliot by the Purchaser of
                  the amount referred to in such notice.

2.4      PAYMENT OF EARN-OUT CONSIDERATION.

         (1)      Subject to adjustment pursuant to Section 2.8 and Section 2.9
                  and any set-off pursuant to Section 6.9, the Purchaser shall
                  pay to the Shareholders an amount on February 29, 2000 equal
                  to 41.18% of Software Revenue in excess of the Stub Period
                  Software Revenue Shortfall up to an amount equal to the sum of
                  $17,000,000 and the amount of the Stub Period Software Revenue
                  Shortfall (the "EARN-OUT THRESHOLD") for the period from July
                  1, 1999 to December 31, 1999.

         (2)      Subject to adjustment pursuant to Section 2.8 and Section 2.9,
                  the provisions as to payment in Section 2.11(3) and any
                  set-off pursuant to Section 6.9, the Purchaser shall pay to
                  the Shareholders the Annual Earn-out Consideration (defined
                  below) on August 31, 2000 less an amount equal to the
                  aggregate amount paid pursuant to Section 2.4(1). "ANNUAL
                  EARN-OUT CONSIDERATION" means the aggregate of (i) an amount
                  equal to 41.18% of Software Revenue in excess of the Stub
                  Period Software


<PAGE>   16
                                      -16-


                  Revenue Shortfall up to the Earn-out Threshold for the one (1)
                  year period ending June 30, 2000 (the "EARN-OUT YEAR") and
                  (ii) an amount equal to 20% of Software Revenue in excess of
                  the Earn-out Threshold for the Earn-out Year.

2.5      SALES AND MARKETING.

         (1)      Subject to Section 2.5(2), after the Closing Time Parentco and
                  the Purchaser shall have complete and full discretion on
                  pricing policy and sales and marketing investments in respect
                  of the Business, including as they relate to exploitation of
                  the Software Products, and each Shareholder acknowledges that
                  any proposed pricing policy or sales and marketing investments
                  in respect of the Business communicated by or on behalf of the
                  Purchaser to any Shareholder or its representative prior to
                  the Closing Time is subject to change at any time at the
                  Purchaser's sole discretion based on its assessment from time
                  to time of all factors deemed relevant by it including the
                  state of the Business and the market for, or competitive
                  position of, the Software Products.

         (2)      During the period commencing on the Closing Date and ending on
                  June 30, 2000, Parentco and the Purchaser agree to cause the
                  Corporation or its successor to:

                  (i)      establish on the Closing Date and maintain for the
                           period ending June 30, 2000, sales commissions plans
                           for the Direct Sales of the Software Products at a
                           percentage of revenue that is no less than the sales
                           commissions plans as a percentage of revenue
                           established from time to time by Parentco for the
                           Direct Sales of the Hyperion Pillar and Hyperion
                           Enterprise products, subject to exceptions for
                           special compensation incentives established
                           periodically out of the normal course of business in
                           respect of the Hyperion Pillar or the Hyperion
                           Enterprise products;

                  (ii)     undertake on the Closing Date and maintain for the
                           period ending June 30, 2000, Channel Sales Programs
                           for the Software Products on terms that are in the
                           aggregate not less economically favourable to the
                           Corporation than the terms for Channel Sales Programs
                           undertaken by Parentco for Hyperion Pillar and
                           Hyperion Enterprise undertaken by Parentco are for
                           Parentco; and

                  (iii)    establish on the Closing Date and maintain for the
                           period ending June 30, 2000, pricing guidelines
                           similar to the pricing guidelines for the Software
                           Products for markets other than the Enterprise Market
                           on a basis that is substantially similar to the
                           pricing for such markets established from time to
                           time by Parentco for Hyperion Pillar and Hyperion
                           Enterprise,

                  and during such period, Parentco agrees that a standalone list
                  price for the Software Products will be maintained on the
                  price list of Parentco and any of its Affiliates to the extent
                  that an Affiliate undertakes the sale of Software Products.

         (3)      At the time of delivery of the Software Revenue Statements to
                  the Shareholders pursuant to Section 2.7, Parentco agrees to
                  deliver to the Shareholders a certificate of one or more
                  officers of Parentco and an Affiliate of Parentco having an
                  overall responsibility for the marketing of the Software
                  Products certifying that Parentco and



<PAGE>   17
                                      -17-


                  the Purchaser have caused the Corporation or its successor to
                  take the actions referred to in Section 2.5(2).

2.6      ESTIMATED CLOSING STATEMENT. The Shareholders shall provide the
Purchaser, at least five Business Days before the Closing Date, with an
estimated consolidated balance sheet of the Corporation as at the Closing Time,
prepared in accordance with Canadian GAAP using Canadian dollars as the currency
of display and subject to reflecting the adjustments, reserves, information and
accounting principles set forth in Schedule 2.7(1) (the "ESTIMATED CLOSING
STATEMENT"). The amount of payment in respect of the Purchase Price payable
pursuant to Section 2.3(1) shall be reduced by the excess, if any, of the total
liabilities over the total assets, in each case as reflected in the Estimated
Closing Statement and converted to US Dollars using the Exchange Rate in effect
on the Business Day preceding the Closing Date (the "ESTIMATED REDUCTION").

2.7      PREPARATION AND DELIVERY OF STATEMENTS.

         (1)      The Purchaser shall cause the Auditors to review, at the
                  expense of the Purchaser, the consolidated balance sheet of
                  the Corporation as at the Closing Time, prepared in accordance
                  with Canadian GAAP using Canadian Dollars as the currency of
                  display, and shall cause the Corporation to deliver the
                  results of such review to the Purchaser and the Shareholders,
                  no later than July 31, 1999, subject to reflecting the
                  adjustments, reserves, information and accounting principles
                  set forth in Schedule 2.7(1) (the "CLOSING STATEMENT"),
                  together with the report of the Auditors thereon prepared in
                  accordance with Canadian GAAS. Subject to Section 2.9, the
                  amount of the Purchase Price shall be:

                  (i)      reduced by the excess, if any, of the total
                           liabilities over the total assets, in each case as
                           reflected in the Closing Statement (the "PURCHASE
                           PRICE REDUCTION"); and

                  (ii)     increased by the excess, if any, of the total assets
                           over the total liabilities, in each case as reflected
                           in the Closing Statement (the "PURCHASE PRICE
                           INCREASE"),

                   in each case converted to US Dollars using the Exchange Rate
                   in effect on the Business Day preceding the Closing Date, and
                   the amount of any reduction in the Purchase Price determined
                   in accordance with clause (i) above shall be satisfied
                   through the set-off by the Purchaser of such amount against
                   the Annual Earn-out Consideration, if any, and shall
                   otherwise be payable to the Purchaser by the Shareholders,
                   subject to adjustment pursuant to Section 2.9, on August 31,
                   2000, pro rata to each Shareholder's percentage beneficial
                   ownership interest in the Shares as at the Closing Time as
                   set forth opposite the Shareholder's name in Schedule 1.1(2),
                   and the amount of any increase in the Purchase Price
                   determined in accordance with clause (ii) above shall be paid
                   and satisfied through a payment of such amount by the
                   Purchaser to the Shareholders within 30 days after the
                   delivery by the Purchaser to the Shareholders of the Closing
                   Statement, subject to the payment provisions in Section
                   2.11(3). The foregoing payments shall be adjusted to reflect
                   any Estimated Reduction as follows:





<PAGE>   18
                                      -18-



                           (A)      If the Estimated Reduction is less than the
                                    Purchase Price Reduction, the excess of the
                                    Purchase Price Reduction over the Estimated
                                    Reduction shall be satisfied by set-off or
                                    paid by the Shareholders to the Purchaser,
                                    subject to adjustment pursuant to Section
                                    2.9, on August 31, 2000, in accordance with
                                    the foregoing.

                           (B)     If the Estimated Reduction is greater than
                                    the Purchase Price Reduction, the excess of
                                    the Estimated Reduction over the Purchase
                                    Price Reduction shall be paid by the
                                    Purchaser to the Shareholders in accordance
                                    with the foregoing.

                           (C)      If there is a Purchase Price Increase, an
                                    amount equal to the sum of the Purchase
                                    Price Increase and the Estimated Reduction
                                    shall be paid by the Purchaser to the
                                    Shareholders in accordance with the
                                    foregoing.

         (2)      The Purchaser shall cause the Auditors to review, in
                  connection with the Auditors audit of Parentco's consolidated
                  financial statements, at the expense of the Corporation, the
                  Software Revenue for the Stub Period, and shall cause the
                  Corporation to deliver to the Purchaser and the Shareholders,
                  no later than August 31, 1999, a statement setting forth the
                  Software Revenue for the Stub Period, together with the report
                  of the Auditors thereon prepared in accordance with US GAAP.

         (3)      The Purchaser shall cause the Auditors to review, in
                  connection with the Auditors audit of Parentco's consolidated
                  financial statements, at the expense of the Corporation, the
                  aggregate Software Revenue for the period from July 1, 1999 to
                  December 31, 1999 and for the Earn-out Year, and shall cause
                  the Corporation to deliver to the Purchaser and the
                  Shareholders, no later than February 14, 2000 and August 16,
                  2000, a statement setting forth the Software Revenue for each
                  of such periods respectively, together with the report of the
                  Auditors thereon prepared in accordance with US GAAP.

         (4)      The Purchaser shall cause the Corporation or its successor to
                  provide access to the Shareholder Committee or its
                  representatives and the Reviewing Accountants to Parentco's
                  consolidated books and records to the extent relevant for the
                  purpose of reviewing, Software Revenue and related sales
                  commissions in respect of Software Products, the Closing
                  Statement and the Software Revenue Statements and the
                  preparation of such statements, together with the Purchaser's
                  calculations of any amounts set forth in such statements and,
                  subject to execution of a non-disclosure agreement in the form
                  prescribed by the Auditors, shall cause the Auditors to
                  provide access to the working papers of the Auditors used in
                  the preparation of its report in respect of such statements.

2.8      EARN-OUT ADJUSTMENTS.

         (1)      In the event of the sale of 50% or more of the outstanding
                  securities of the Corporation or its successor or the
                  Purchaser, or the sale, lease, license, exchange or other
                  disposition of all or a significant portion of the assets of
                  the Corporation or its



<PAGE>   19
                                      -19-


                  successor including the Software Products or any part thereof
                  outside the ordinary course of business as conducted by the
                  Corporation or its successor from time to time or a
                  transaction relating to the co-development or co-marketing of
                  products of or for the Corporation or its successor pursuant
                  to a partnership, joint venture, strategic alliance or
                  otherwise (a "JOINT VENTURE"), and excluding any transaction
                  involving only a wholly-owned Affiliate of the Purchaser, an
                  amount determined in accordance with the following shall be
                  deemed to constitute Software Revenue in the period in which
                  such transaction is closed:

                  (i)      if such transaction is other than a Joint Venture and
                           is closed in the period from the Closing Date and
                           terminating on September 30, 1999, the net present
                           value, calculated using a discount rate equal to the
                           Prime Rate as at the date of closing of such
                           transaction, of the total consideration to Parentco
                           on a consolidated basis from such transaction as
                           recognized by Parentco on a consolidated basis in
                           accordance with US GAAP;

                  (ii)     if such transaction is other than a Joint Venture and
                           is closed in the period from October 1, 1999 and
                           terminating on June 30, 2000, an amount equal to the
                           product of:

                           (A)      the net present value, calculated using a
                                    discount rate equal to the Prime Rate as at
                                    the date of closing of such transaction of
                                    the total consideration to Parentco on a
                                    consolidated basis from such transaction as
                                    recognized by Parentco on a consolidated
                                    basis in accordance with US GAAP

                           and

                           (B)      a fraction, the numerator of which is the
                                    number of days from the date of closing of
                                    such transaction to June 30, 2000 and the
                                    denominator of which is 273, and

                  (iii)    if such transaction is a Joint Venture, the net
                           present value, calculated using a discount rate equal
                           to the Prime Rate as at the date of closing of such
                           transaction, of the consideration received by the
                           Corporation or its successor from the other parties
                           to the Joint Venture in respect of Software Products
                           licensed or otherwise provided to such parties to the
                           extent such consideration does not constitute
                           Software Revenue.

         (2)      In the event that a Person, in the period from the date of
                  this Agreement to June 30, 2000 acquires, individually or
                  acting jointly and in concert with other Persons, a number of
                  voting securities of Parentco to which are attached in
                  aggregate in excess of 50% of the number of votes attaching to
                  all voting securities of Parentco outstanding at such time,
                  the Purchaser agrees that Annual Earn-out Consideration for
                  the period from the later of (i) the date of such acquisition
                  and (ii) June 30, 1999 to June 30, 2000 shall be deemed to be
                  not less than the product of

                           (A)      $7 million


<PAGE>   20
                                      -20-


                           and

                           (B)      a fraction, the numerator of which is the
                                    number of days from the later of (i) the
                                    date of such acquisition and (ii) June 30,
                                    1999 to June 30, 2000 and the denominator of
                                    which is 366.

2.9      OBJECTION TO STATEMENTS. In the event that the Shareholder Committee
objects in good faith to the Closing Statement, the Software Revenue Statement
delivered in accordance with Section 2.7(2) or the Software Revenue Statement
for the Earn-out Year delivered in accordance with Section 2.7(3), the
Shareholders shall so advise the Purchaser by delivery to the Purchaser of a
written notice executed by such Shareholders (the "OBJECTION NOTICE") within 20
Business Days after the later of (i) delivery to the last of the Shareholders
who are members of the Shareholder Committee of such statement, and (ii) the
date that the Shareholder Committee had reasonable access to the relevant
information supporting such statement in accordance with Section 2.7(4). The
Objection Notice shall set out the reasons for the Shareholders' objection as
well as the amount under dispute and reasonable details to the extent available
of the calculation of such amount. In the event that the Parties agree on a
resolution of the dispute set out in the Objection Notice, the Parties shall
confirm the resolution in writing and shall thereafter be bound by such
resolution and any adjustment to the Purchase Price required in accordance with
Section 2.7(1) and Section 2.4 or any resulting payments shall be made within 10
Business Days of such resolution. In the event that the Parties are unable to
settle any dispute set out in the Objection Notice within 30 days after the
delivery by the Shareholders to the Purchaser of the Objection Notice, the
dispute shall forthwith, and in any event within 45 days after the delivery by
the Shareholders to the Purchaser of the Objection Notice, be referred to the
Reviewing Accountants. The Reviewing Accountants shall finally settle the
dispute between the Parties and no recourse may thereafter be had with regard to
the referred dispute to any court or tribunal. In making a determination, the
Reviewing Accountants shall act as experts and not as arbitrators. If the
settlement of any dispute results in an adjustment to the Purchase Price in
favour of the Shareholders of an aggregate amount that is less than the greater
of (i) $25,000 and (ii) all costs of the Reviewing Accountants in respect of
that dispute, then all costs of the Reviewing Accountants in respect of that
dispute shall be borne by the Shareholders and shall be deducted by the
Purchaser from any amount payable to the Shareholders pursuant to the Closing
Statement or any of the Software Revenue Statements and remitted to the
Reviewing Accountant in satisfaction of the amount owing in respect of such
costs or, to the extent no such amount is payable, shall be payable by the
Shareholders to the Reviewing Accountants; in all other circumstances the costs
of the Reviewing Accountants in respect of that dispute shall be borne by the
Purchaser.

2.10     SECTION 116 OF THE INCOME TAX ACT (CANADA)

         (1)      Each of Stonebridge, Robin Alexander, Varsha Bhat, and David
                  Kempa, none of which is a resident of Canada for purposes of
                  the Income Tax Act (Canada) (a "NON-RESIDENT SHAREHOLDER"),
                  shall on or before the Closing Date, deliver to the Purchaser
                  a certificate issued by the Minister of National Revenue of
                  Canada pursuant to subsection 116(2) of the Income Tax Act
                  (Canada) (a "SECTION 116 CERTIFICATE") in respect of the
                  proposed disposition by the Non-Resident Shareholder of the
                  Shares owned by the Non-Resident Shareholder. The Section 116
                  Certificate delivered by a Non-Resident Shareholder shall
                  specify a "certificate limit" in an amount no less than the
                  Purchase Price attributable to the Shares owned by such

<PAGE>   21
                                      -21-


                  Non-Resident Shareholder (the "NON-RESIDENT'S PURCHASE
                  PRICE"). The Section 116 Certificate shall be deemed not to
                  have been delivered in respect of any payment or part thereof
                  on account of the Non-Resident's Purchase Price if, in the
                  opinion of Blake, Cassels & Graydon, acting reasonably, it
                  does not exonerate the Purchaser from liability under Section
                  116 of the Income Tax Act (Canada) in respect of such payment
                  or part thereof on account of the Non-Resident's Purchase
                  Price.

         (2)      In the event that the Section 116 Certificate required under
                  Section 2.9(1) has not been delivered by a Non-Resident
                  Shareholder to the Purchaser on or before the Closing Date, or
                  in the event that a Section 116 Certificate that is delivered
                  by a Non-Resident Shareholder does not specify a "certificate
                  limit" that is no less than the Non-Resident's Purchase Price,
                  the Purchaser shall withhold from the Non-Resident's Purchase
                  Price an amount equal to 33 1/3% of the Non-Resident's
                  Purchase Price, or, if a Section 116 Certificate has been
                  delivered by the Non-Resident Shareholder, an amount equal to
                  33 1/3% of the Non-Resident's Purchase Price less the
                  certificate limit specified in the Section 116 Certificate
                  (the "WITHHELD AMOUNT"). The Withheld Amount shall be
                  deposited by Blake, Cassels & Graydon pursuant to an
                  irrevocable direction of the Purchaser in an interest bearing
                  trust account at a bank located in Ontario to be held for the
                  benefit of the Non-Resident Shareholder to be disposed of as
                  set out herein. The Withheld Amount shall be remitted by
                  Blake, Cassels & Graydon to the Receiver General of Canada on
                  the day that the Withheld Amount is required to be so remitted
                  pursuant to subsection 116(5) of the Income Tax Act (Canada)
                  (the "REMITTANCE DATE"). All interest earned on the Withheld
                  Amount shall be for the account of the Non-Resident
                  Shareholder and the full amount of such interest less any
                  applicable taxes of any nature whatsoever applicable to such
                  interest shall be paid by Blake, Cassels & Graydon to the
                  Non-Resident Shareholder on the Remittance Date.

         (3)      Notwithstanding the foregoing, if a Non-Resident Shareholder
                  delivers a Section 116 Certificate to Blake, Cassels & Graydon
                  at any time after the Closing Date and prior to the day that
                  is two Business Days before the Remittance Date that in the
                  opinion of Blake, Cassels & Graydon exonerates the Purchaser
                  from liability under Section 116 of the Income Tax Act
                  (Canada) in respect of any payment on account of the
                  Non-Resident's Purchase Price in the amount of the
                  "certificate limit" specified in the Section 116 Certificate,
                  Blake, Cassels & Graydon shall pay to the Non-Resident
                  Shareholder on account of the Non-Resident's Purchase Price an
                  amount equal to the amount, if any, by which

                  (a)      the aggregate of

                           (i)      the Withheld Amount

                                    and

                           (ii)     the amount, if any, by which

                                    (A)      the amount of interest received by
                                             Blake, Cassels & Graydon on the
                                             Withheld Amount




<PAGE>   22
                                      -22-


                                             exceeds

                                    (B)      the amount of any tax payable by
                                             the Purchaser in respect of any
                                             interest on the Withheld Amount or
                                             which the Purchaser is required or
                                             entitled to withhold or deduct in
                                             respect of such interest

                           exceeds

                  (b)      33 1/3% of the amount, if any, by which

                           (i)      the Non-Resident's Purchase Price

                                    exceeds

                           (ii)     the "certificate limit" specified in the
                                    Section 116 Certificate.

         (4)      In the event that a Non-Resident's Purchase Price is
                  subsequently adjusted upward so that it exceeds the
                  certificate limit of a Section 116 Certificate delivered by
                  the Non-Resident Shareholder, the Non-Resident Shareholder
                  shall deliver a revised Section 116 Certificate or the
                  Purchaser will withhold 33 1/3% of the amount payable in
                  respect of such adjustment and the provisions of this Section
                  shall apply to such withheld amount, MUTATIS MUTANDIS.

2.11     RECEIVABLES.

         (1)      During the period of two years after the Closing Date, the
                  Purchaser agrees to cause the Corporation or its successor to
                  use its commercially reasonable efforts to collect the
                  Receivables reflected in the Closing Statement provided that
                  such efforts shall not require a discount or other
                  disadvantageous terms to be provided to the Person owing the
                  Receivable to the Corporation in connection with exploitation
                  of the Software Products after the Closing Date on a basis
                  that is outside the ordinary course of the business conducted
                  by the Corporation or its successor from time to time.

         (2)      During the period of two years after the Closing Date, if:

                  (i)      the Corporation or its successor receives payment in
                           respect of Receivables reflected on the Closing
                           Statement; and

                  (ii)     the Purchaser, pursuant to Section 2.11(3), receives
                           the benefit of one or more deductions from any amount
                           payable to Shareholders pursuant to Section 2.4 or
                           Section 2.7 or one or more payments from
                           Shareholders,

                  that in aggregate exceed the amount of Receivables net of
                  reserves as set out in the Closing Statement, the amount of
                  such excess, less any amounts previously paid pursuant to this
                  Section 2.11(2), shall be paid on a quarterly basis by the
                  Purchaser to the Shareholders in proportion to the percentage
                  beneficial ownership in the Shares as at the Closing Time set
                  forth opposite the Shareholder's name in Schedule 1.1(2).


<PAGE>   23
                                      -23-


                  Notwithstanding the foregoing, no Shareholder shall have any
                  claim or entitlement in respect of any Receivable for which
                  the Corporation or its successor receives payment more than
                  two years after the Closing Date.

         (3)      Notwithstanding any other provision of this Agreement and in
                  satisfaction of any breach of the representation and warranty
                  of the Shareholders in Section 5.1(21), in the event that the
                  aggregate amount of Receivables reflected in the Closing
                  Statement collected by the Corporation or its successor in the
                  period of 90 days after the Closing Date is less than the
                  amount of Receivables net of reserves set forth in the Closing
                  Statement then the Purchaser shall have the option with
                  respect to each such Receivable that has not been collected by
                  the Corporation or its successor, exercisable from time to
                  time during the period of two years after the Closing Date,
                  to:

                  (i)      have the Corporation or its successor assign all of
                           the right, title and interest of the Corporation or
                           its successor in and to such Receivable to the
                           Shareholders in consideration for payment of $1.00
                           from the Shareholders to the Corporation or its
                           successor, and the Purchaser shall deduct 100% of the
                           amount of the full face value of such Receivable as
                           at the Closing Date from any amount payable to the
                           Shareholders pursuant to Section 2.4 or Section 2.7
                           or, to the extent no such amount is payable, to
                           receive payment of such amount from the Shareholders;
                           or

                  (ii)     deduct 50% of the amount of the full face value of
                           such Receivable as at the Closing Date from any
                           amount payable to the Shareholders pursuant to
                           Section 2.4 or Section 2.7 or, to the extent no such
                           amount is payable, to receive payment of such amount
                           from the Shareholders, and the Corporation or its
                           successor shall, subject to the provisions of this
                           Section 2.11, retain all of its right, title and
                           interest in and to such Receivable.

         (4)      Upon the later of (i) the date that is 180 days after the
                  Closing Date and (ii) the date that the Corporation or its
                  successor receives the payment of Receivables plus the benefit
                  of one or more deductions from any amount payable to
                  Shareholders pursuant to Section 2.4 or Section 2.7 or
                  payments from Shareholders in respect of Receivables reflected
                  on the Closing Statement that in aggregate equal the amount of
                  Receivables net of reserves set forth in the Closing
                  Statement, the Purchaser shall, with respect to each
                  Receivable reflected on the Closing Statement that has not
                  been collected by the Corporation or its successor during that
                  period, either:

                  (i)      cause all of the right, title and interest of the
                           Corporation or its successor in and to such
                           Receivable to be assigned to the Shareholders; or

                  (ii)     pay 100% of the amount of the full face value of such
                           Receivable as at the Closing Date to the
                           Shareholders, following which the Corporation or its
                           successor shall retain all of its right, title and
                           interest in and to such Receivable.

<PAGE>   24
                                      -24-



         (5)      In the event that the Corporation or its successor receives,
                  after the Closing Date, one or more cash payments in respect
                  of the claims made or to be made under the Income Tax Act
                  (Canada) for refundable scientific research and experimental
                  development tax credits in respect of any fiscal period or
                  taxation year ending on or prior to the Closing Date that in
                  the aggregate exceed the amount of the SRED Tax Credit, the
                  amount of such excess shall be paid by the Purchaser to the
                  Shareholders in proportion to the percentage beneficial
                  ownership in the Shares as at the Closing Time set forth
                  opposite the Shareholder's name in Schedule 1.1(2). The
                  Purchaser agrees to cause the Corporation or its successors to
                  use its commercially reasonable efforts to collect the benefit
                  of such scientific research and experimental development tax
                  credits, to provide the Shareholders with reasonable access to
                  its books and records to the extent relevant for the purpose
                  of reviewing the status of the claims for such scientific
                  research and experimental development tax credits and,
                  provided that the Corporation or its successors are provided
                  with reasonably satisfactory security for any incremental
                  costs, to permit the Shareholders, acting reasonably, to
                  participate in the efforts of the Corporation or its
                  successors to collect the benefit of such scientific research
                  and experimental development tax credits. Notwithstanding any
                  other provision of this Agreement, once the SRED Tax Credit
                  has been determined on the finalized Closing Statement, there
                  shall be no further claim or adjustment against the
                  Shareholders in respect of the SRED Tax Credit and
                  notwithstanding that the same may not be collectible in its
                  full amount, or subsequently determined to be a lesser amount.

2.12     PAYMENT OF ADVISOR'S FEES. Each of the Shareholders hereby irrevocably
directs the Purchaser to deduct from the payment on account of the Purchase
Price to be made pursuant to Section 2.3(1) an amount equal to the aggregate
amount of the invoices delivered to the Purchaser on the Business Day preceding
the Closing Date for services provided by the Shareholders' Solicitors and Ernst
& Young in connection with the transactions contemplated by this Agreement, as
approved and directed by the Shareholder Committee, and to make payment of such
amounts to the Shareholders' Solicitors and Ernst & Young in satisfaction of
such invoices.

2.13     SHAREHOLDER CONSENT . In the event that the Shareholders must exercise,
or have an opportunity to exercise, one or more common rights, remedies, or
elections under this Agreement (the "COMMON SHAREHOLDERS' Rights"), each such
Common Shareholder's Right may be exercised on behalf of all Shareholders by a
committee of the Shareholders (the "SHAREHOLDER COMMITTEE") consisting of one
nominee of The Stonebridge Domestic Trust (presently, Mr. Frank van
Luttikhuizen), one nominee of Telesystem Software Ventures Limited Partnership
(presently, Mr. Robert Talbot), and one nominee of the Non-Investor Shareholders
selected by a written instrument signed by Non-Investor Shareholders with
beneficial ownership as of the Closing Time of a majority of the Shares held by
all Non-Investor Shareholders as at such time as determined by reference to
Schedule 1.1(2) (a "MINORITY RESOLUTION") (presently, Mr. Harvey Griggs). Any
determination in respect of the Common Shareholders' Rights by the Shareholder
Committee made in accordance with this section shall be binding upon all
Shareholders and shall be conclusively and finally determined by all Parties by
exclusive reference to any instrument executed by the Shareholder Committee in
accordance with this Section 2.13 and delivered to Parentco or the Purchaser or
any third party, as appropriate, on behalf of the Shareholder Committee and the
Shareholders without further inquiry or investigation. Each of the Shareholders
hereby irrevocably appoints, which appointment is a power coupled with an
interest, each member of the Shareholder Committee, from



<PAGE>   25
                                      -25-


time to time, as that Shareholder's duly authorized attorney, to do or cause to
be done all such further acts or things as may be necessary to further that
Shareholder's interest in the Common Shareholders' Rights in accordance with
this Section 2.13 and each Shareholder hereby undertakes to ratify all such
actions so taken. In addition:

                  (a)      The members of the Shareholder Committee shall
                           determine their own procedures for meetings and
                           decisions subject always to the requirements that:
                           the members shall not receive compensation (other
                           than reimbursement of out-of-pocket expenses properly
                           incurred) for their services on the Shareholder
                           Committee unless such compensation is approved by a
                           Minority Resolution; all reasonable efforts shall be
                           made to accommodate the attendance (in person or by
                           phone) of all three members at all meetings of the
                           Shareholder Committee and subject to the urgency of
                           the deliberations required; the Shareholder Committee
                           shall not institute a lawsuit on behalf of the
                           Shareholders until such time as the proceeding is
                           approved by at least two members of the Shareholder
                           Committee and by Minority Resolution; a quorum for
                           all meetings must include at least two of the three
                           members, and that at least two members must support
                           all decisions of the Shareholder Committee;

                  (b)      In the event that the prosecution of any Common
                           Shareholders' Right requires further expenditures of
                           money, the Shareholder Committee shall determine on a
                           commercially reasonable basis the terms and
                           conditions for funding the said process that are
                           commensurate with the risk taken by the funding
                           shareholders, which terms and conditions may, but
                           need not, include borrowing from one or more of the
                           Shareholders (the "FUNDING OF SHAREHOLDERS' RIGHTS").
                           The Shareholder Committee shall give all Shareholders
                           a pre-emptive right to participate in the Funding of
                           Shareholders' Rights in accordance with each
                           Shareholder's percentage beneficial ownership in the
                           Shares and provided that it does so, no Shareholder
                           shall be entitled to question the commercial
                           reasonableness of the terms and conditions of the
                           particular Funding of Shareholders' Rights;

                  (c)      Reimbursement of any Funding of Shareholders' Rights
                           shall be a first claim against the proceeds achieved
                           from the exercise of those rights and shall be
                           deducted therefrom prior to the distribution of net
                           proceeds to the Shareholders in accordance with their
                           pro rata participation. Subject to the foregoing:

                           (i)       the Shareholder Committee shall not have
                                     any power to bind or obligate any
                                     Shareholder to funding a pro rata share of
                                     any Funding of Shareholders' Rights without
                                     the written consent of each Shareholder to
                                     be so bound; and

                           (ii)      the Funding of Shareholders' Rights shall
                                     be a first charge against only the proceeds
                                     reasonably achieved from the exercise of
                                     those rights, and shall not be deducted
                                     from monies otherwise payable to the
                                     Shareholders under this Agreement that are
                                     unrelated to and are not dependent upon the
                                     exercise of the particular Common



<PAGE>   26
                                      -26-


                                     Shareholder's Right for which the subject
                                     Funding of Shareholders' Rights is
                                     required.

                  (d)      Subject to the foregoing, the Shareholder Committee
                           shall provide reasonable reports to the Shareholders,
                           shall provide access to relevant information and
                           documents upon the request and at the expense of any
                           Shareholder, and in all cases shall account to each
                           of the Shareholders for each Shareholders' pro rata
                           share in the net proceeds achieved, if any, from the
                           exercise of each Common Shareholder Right in
                           accordance with that Shareholder's beneficial
                           interest in the Shares being sold to the Purchaser
                           hereunder;

                  (e)      Acceptance by the Shareholder Committee and by each
                           member thereof of their duties and obligations under
                           this Section 2.13 is subject to the following terms
                           and conditions which the Parties hereby agree shall
                           govern and control with respect to each such person's
                           rights, duties, liabilities and immunities in their
                           capacity as a member of the Shareholder Committee:

                           (i)       the members of the Shareholder Committee
                                     shall be protected in acting upon any
                                     written notice, request, waiver, consent,
                                     receipt, statutory declaration or other
                                     paper or document furnished to them not
                                     only as to its due execution (if
                                     applicable) and the validity and
                                     effectiveness of its provisions, but also
                                     as to the truth and acceptability of any
                                     information therein contained, which the
                                     Shareholder Committee, in good faith,
                                     believes to be genuine and what it purports
                                     to be;

                           (ii)      except for acts of gross negligence or
                                     misconduct, the members of the Shareholder
                                     Committee shall not be liable for any acts
                                     done, or steps taken, or steps omitted by
                                     them in good faith, nor for any mistake of
                                     fact or law;

                           (iii)     the Shareholder Committee may consult with
                                     and obtain professional advice from legal
                                     counsel and others in the event of any
                                     question as to any of the provisions hereof
                                     or in respect of the Common Shareholders'
                                     Rights or their duties hereunder, and they
                                     shall incur no liability and shall be fully
                                     protected in acting in good faith in
                                     accordance with the opinion and
                                     instructions of such counsel and the costs
                                     of such services shall be paid out of the
                                     Funding of Shareholders' Rights;

                           (iv)      the exercise of each and every one of the
                                     Common Shareholders' Rights by the
                                     Shareholder Committee shall be determined
                                     in the sole discretion of the Shareholder
                                     Committee and, without limiting the
                                     generality of the foregoing, the
                                     Shareholder Committee may resolve to
                                     decline on behalf of the Shareholders to
                                     exercise any particular Common
                                     Shareholder's Right, or resolve to exercise
                                     any Common Shareholder's Right on a basis
                                     determined by the Shareholder Committee; or
                                     to refer the decision on any Common




<PAGE>   27
                                      -27-


                                     Shareholder Right to the Shareholders
                                     collectively by written notice to the
                                     Shareholders; and

                           (v)       the members of the Shareholder Committee
                                     shall have no duties or obligations under
                                     this Section 2.13 except those which are
                                     expressly set forth herein and they shall
                                     not be bound by any notice of claim or
                                     demand with respect thereto, or any waiver,
                                     modification, amendment, termination or
                                     recession of this section unless the same
                                     is received by them in writing and if their
                                     duties hereunder are affected, unless they
                                     shall have given their prior written
                                     consent thereto.

2.14     EXERCISE OF INVESTOR OPTIONS. Each Shareholder acknowledges that the
Corporation granted options to the Investors to acquire an aggregate of 375,000
common shares in the capital of the Corporation on the terms and conditions set
forth in the Option Agreements attached as Schedule 2.14. Each Shareholder
acknowledges and agrees that the options under such Option Agreements shall be
exercisable as a result of the transactions contemplated by this Agreement by
agreement of the Corporation with each of the Investors in accordance with the
provisions of such Option Agreements to permit the Investors to exercise the
options granted thereunder, to acquire such shares, and that the Purchaser has
agreed that such shares will constitute Shares for the purposes of this
Agreement and will be purchased by the Purchaser from the Investors pursuant to
this Agreement.


                              ---------------------

                                   ARTICLE 3
                              CLOSING ARRANGEMENTS

3.1      CLOSING. The Closing shall take place at 10:00 a.m. on the Closing Date
at the offices of Blake, Cassels & Graydon, or at such other time on the Closing
Date or such other place as may be agreed to in writing by the Shareholders and
the Purchaser.

3.2      CLOSING DELIVERIES OF SHAREHOLDERS. At the Closing, each of the
Shareholders severally agrees with the Purchaser that the following documents
are delivered to the Purchaser:

         (1)      the certificates representing the Shares of the Shareholder,
                  duly endorsed in blank for transfer (and the Shareholders
                  shall cause the transfers of the Shares to be duly entered in
                  the registers of the Corporation at Closing);

         (2)      an assignment by the Shareholder of the Shares in the form of
                  Exhibit A, duly executed by the Shareholder;

         (3)      a certificate of the Shareholder (or if the Shareholder is not
                  an individual, a certificate of the President or other senior
                  officer of the Shareholders), dated as of the Closing Date in
                  the form of Exhibit B;

         (4)      a certificate of a senior officer of each corporate
                  Shareholder in the form of Exhibit C and, in the case of the
                  Investors, a certificate in the form of Exhibit C.1;

         (5)      a certificate of a senior officer of the Corporation in the
                  form of Exhibit D;



<PAGE>   28
                                      -28-


         (6)      [intentionally deleted]

         (7)      in the case of the Investors, a Non-Competition Agreement and
                  Intellectual Property Assignment duly executed in the form of
                  Exhibit E1 and in the case of Derek Sandison and Harvey
                  Griggs, a Non-Competition Agreement and Intellectual Property
                  Assignment duly executed in the form of Exhibit E;

         (8)      an IP Assignment in the form of Exhibit M executed by
                  TECHinspirations Inc., and each of the Shareholders other than
                  the Investors, Derek Sandison and Harvey Griggs;

         (9)      a counterpart of the B & E Escrow Agreement executed by the
                  Shareholder and Borden & Elliot;

         (10)     a counterpart of the BCG Escrow Agreement executed by the
                  Shareholder;

         (11)     an employment agreement in form reasonably satisfactory to the
                  Purchaser executed by each of Derek Sandison and Robin
                  Alexander and the Corporation;

         (12)     an opinion of the Shareholders' Solicitors addressed to the
                  Purchaser and the Purchaser's Solicitors substantially in the
                  form of Exhibit F;

         (13)     the written resignation and a release of all claims against
                  the Corporation of each Director and Officer in the form of
                  Exhibit G;

         (14)     a release of claims against the Corporation, including any
                  claims in respect of any obligations of the Corporation to the
                  Shareholder or pursuant to any Option in respect of securities
                  of the Corporation, in the form of Exhibit H, duly executed by
                  the Shareholder;

         (15)     the Employee Certificate; and

         (16)     all such other assurances, consents, agreements, documents and
                  instruments as may be reasonably required by the Shareholders
                  to complete the transactions provided for in this Agreement.

3.3      PURCHASER'S CLOSING DELIVERIES. At the Closing, the Purchaser shall
deliver or cause to be delivered to the Shareholders the following documents and
payments:

         (1)      a certificate of the President or other senior officer of each
                  of the Purchaser and Parentco dated as of the Closing Date in
                  the form of Exhibit J;

         (2)      a certificate of a senior officer of each of the Purchaser and
                  Parentco in the form of Exhibit K;

         (3)      the payments referred to in Sections 2.3(1);

         (4)      an irrevocable direction of the Purchaser to the Corporation
                  to enter into an amendment to the employment agreement dated
                  March 1, 1997 with Derek Sandison and an employment agreement
                  with Robin Alexander, in each case on terms no less



<PAGE>   29
                                      -29-


                  favourable in aggregate than those proposed to such
                  individuals by the Purchaser prior to the date hereof and in
                  form reasonably satisfactory to the Purchaser;

         (5)      an opinion of the Purchaser's Solicitors addressed to the
                  Shareholders substantially in the form of Exhibit L; and

         (6)      all such other assurances, consents, agreements, documents and
                  instruments as may be reasonably required by the Shareholders
                  to complete the transactions provided for in this Agreement.

3.4      EMPLOYEE RELEASES. Each of the Shareholders severally agrees with the
Purchaser to cause the Corporation to use its best efforts to settle all claims
in respect of Options in respect of securities of the Corporation against the
Corporation by, and to deliver on or prior to the Closing to the Purchaser a
release in respect thereof executed by, each of Ralph Mills, Steven Brown, Scott
Kennedy and William Fosina in the form of Exhibit I, subject to such
modifications as are acceptable to the Purchaser, acting reasonably.

                              ---------------------

                                   ARTICLE 4
                              CONDITIONS OF CLOSING

4.1      PURCHASER'S CONDITIONS. The Purchaser shall not be obliged to complete
the purchase and sale of the Shares pursuant to this Agreement unless, at or
before the Closing Time, each of the following conditions has been satisfied, it
being understood that the following conditions are included for the exclusive
benefit of the Purchaser and may be waived, in whole or in part, in writing by
the Purchaser at any time; and each of the Shareholders severally agrees with
the Purchaser to take all such actions, steps and proceedings as are
commercially reasonable and within its control as may be necessary to ensure
that the following conditions are fulfilled at or before the Closing Time:

         (1)      Representations and Warranties of Shareholders. The
                  representations and warranties of the Shareholders in Section
                  5.1 shall be true and correct at the Closing.

         (2)      Shareholder Compliance. Each Shareholder shall have performed
                  and complied with all of the terms and conditions of this
                  Agreement on its part to be performed or complied with at or
                  before Closing and shall have executed and delivered or caused
                  to have been executed and delivered to the Purchaser at the
                  Closing all the documents contemplated in Section 3.2 or
                  elsewhere in this Agreement.

         (3)      Material Adverse Change. During the Interim Period, there
                  shall have been no Material Adverse Change.

         (4)      No Litigation.  There shall be no litigation or proceedings:

                  (a)      pending or threatened against any of the Parties or
                           against any of their respective Affiliates or any of
                           their respective directors or officers, for the
                           purpose of enjoining, preventing or restraining the
                           completion of the transactions contemplated by this
                           Agreement; or



<PAGE>   30
                                      -30-


                  (b)      pending or threatened against the Corporation, any of
                           the Parties, or against any of their respective
                           Affiliates or any of their respective directors or
                           officers, which if determined adversely to such
                           Person could adversely affect the right of the
                           Purchaser to acquire or retain the Shares or result
                           in a Material Adverse Change.

         (5)      Debentureholder Matters. Evidence of the conversion of the
                  Convertible Secured Debentures dated as of October 15, 1998
                  and December 4, 1998 entered into by the Corporation with each
                  of the Investors (the "DEBENTURES") in accordance with their
                  terms, the right of the Corporation to make payment of all
                  interest accrued under the Debentures as at the Closing Time
                  without penalty, the discharge of the Debentures and all
                  security under the Debentures and the termination of all
                  related agreements;

         (6)      January Loan. Amendment of the terms of the credit facility
                  evidenced by the letter agreement dated as of January 25, 1999
                  between the Investors and the Corporation, together with the
                  Credit Agreement dated January 18, 1999 between National Bank
                  of Canada and the Corporation (collectively, the "JANUARY
                  CREDIT FACILITY"), permitting the repayment without penalty of
                  all obligations thereunder and the discharge of all security
                  thereunder upon receipt of such payment, and the termination
                  of all related credit agreements;

         (7)      CIBC Discharge. Receipt of Discharge of Canadian Imperial Bank
                  of Commerce in favour of the Corporation of all obligations
                  and security therefor executed in favour of the Corporation by
                  Canadian Imperial Bank of Commerce; and

         (8)      Consulting Services Agreement. Receipt of the release and
                  consent of TECHinspirations Inc. to termination at Closing and
                  without penalty, of the Consulting Services Agreement dated as
                  of July 16, 1998 between the Corporation and TECHinspirations
                  Inc.

4.2      CONDITION NOT FULFILLED. If any condition in Section 4.1 has not been
fulfilled at or before the Closing Time, then the Purchaser in its sole
discretion may, without limiting any rights or remedies available to the
Purchaser at law or in equity, either:

         (1)      terminate this Agreement by notice to the Shareholders, in
                  which event each of Parentco and the Purchaser shall be
                  released from all of its respective obligations under this
                  Agreement; or

         (2)      waive compliance with any such condition without prejudice to
                  its right of termination in the event of non-fulfilment of any
                  other condition;

provided that any such waiver may be granted by the Purchaser absolutely, or
upon the Parties renegotiating certain terms of the Agreement and further
provided that, in the case of each Shareholder, unless the Purchaser can show
that the condition or conditions for the non-fulfilment of which the Purchaser
has terminated this Agreement was as a result of the Shareholder not taking all
such actions, steps and proceedings as are commercially reasonable and within
its control as may be necessary to ensure that such condition was fulfilled at
or before the Closing Time, then the Shareholder shall be released from its
obligations under this Agreement. In the event that any condition in Section 4.1
has not been fulfilled at or before the Closing Time as a result of any action


<PAGE>   31
                                      -31-


or failure to take action by a Shareholder (a "BREACHING SHAREHOLDER"), the
Purchaser shall have the right, but shall not be obligated, to purchase all of
the Shares held by each of the Shareholders other than any such Breaching
Shareholder in accordance with the terms of this Agreement without limiting any
rights or remedies available to the Purchaser at law or in equity under this
Agreement or otherwise against or in respect of any Breaching Shareholder.

4.3      CONDITIONS OF THE SHAREHOLDERS. The Shareholders shall not be obliged
to complete the transactions contemplated by this Agreement unless, at or before
the Closing Time, each of the following conditions has been satisfied, it being
understood that the following conditions are included for the exclusive benefit
of the Shareholders, and may be waived by the Shareholders, in whole or in part,
in writing by the Shareholders at any time; and the Purchaser agrees with the
Shareholders to take all such actions, steps and proceedings as are commercially
reasonable and within the Purchaser's control as may be necessary to ensure that
the following conditions are fulfilled at or before the Closing Time:

         (1)      Representations and Warranties.  The representations and
                  warranties of the Purchaser in Section 5.2 shall be true and
                  correct at the Closing.

         (2)      Purchaser's Compliance. The Purchaser shall have performed and
                  complied with all of the terms and conditions in this
                  Agreement on its part to be performed or complied with at or
                  before the Closing Time and shall have executed and delivered
                  or caused to have been executed and delivered to the
                  Shareholders at the Closing Time all the documents and
                  payments contemplated in Section 3.3 or elsewhere in this
                  Agreement.

         (3)      No Litigation.  There shall be no litigation or proceedings:

                  (a)      pending or threatened against any of the Parties or
                           against any of their respective Affiliates or any of
                           their respective directors or officers, for the
                           purpose of enjoining, preventing or restraining the
                           completion of the transactions contemplated by this
                           Agreement; or

                  (b)      pending or threatened against the Corporation, any of
                           the Parties, or against any of their respective
                           Affiliates or any of their respective directors or
                           officers, which if determined adversely to such
                           Person could adversely affect the right of the
                           Purchaser to acquire or retain the Shares.

         (4)      Accrued Liabilities. Tendering of payment by the Purchaser on
                  behalf of the Corporation to Morris Rose Ledgett on behalf of
                  the Investors and TECHinspirations Inc. of all accrued
                  interest under the Debentures and the amounts outstanding to
                  the Closing Date under the Consulting Services Agreement dated
                  as of July 16, 1998 between the Corporation and
                  TECHinspirations Inc., as applicable, in each case as at the
                  Closing Time as accrued for in the Estimated Closing
                  Statement. The amount of such payment shall constitute a debt
                  owing by the Corporation to the Purchaser.

         (5)      January Loan. Tendering of payment by the Purchaser on behalf
                  of the Corporation to Morris Rose Ledgett (X) on behalf of
                  Stonebridge of the amount of principal and interest owing to
                  Stonebridge by the Corporation and (Y) on behalf of Telesystem
                  Software Ventures Limited Partnership ("Telsoft") of any
                  additional amounts owing



<PAGE>   32
                                      -32-


                  to Telsoft by the Corporation, in each case under the January
                  Credit Facility as at the Closing Time as reflected in the
                  Estimated Closing Statement and delivery to Morris Rose
                  Ledgett on behalf of Telsoft of a release of National Bank of
                  Canada in respect of all security in favour of National Bank
                  of Canada for the January Credit Facility established by
                  Telesystem Software Ventures Limited Partnership. The amount
                  of such payment shall constitute a debt owing by the
                  Corporation to the Purchaser.

4.4      CONDITION NOT FULFILLED. If any condition in Section 4.3 shall not have
been fulfilled at or before the Closing Time, then the Shareholders in its sole
discretion may, without limiting any rights or remedies available to the
Shareholders at law or in equity (except to the extent so limited by Section
2.3), either:

         (1)      terminate this Agreement by notice to the Purchaser, in which
                  event the Shareholders shall be released from all obligations
                  under this Agreement; or

         (2)      waive compliance with any such condition without prejudice to
                  its right of termination in the event of non-fulfilment of any
                  other condition, provided that unless the Shareholders can
                  show that the condition or conditions for the non-fulfilment
                  of which the Shareholders have terminated this Agreement are
                  reasonably capable of being performed by the Purchaser, then
                  Parentco and the Purchaser shall be released from its
                  obligations under this Agreement.


                              ---------------------

                                   ARTICLE 5
                         REPRESENTATIONS AND WARRANTIES

5.1      REPRESENTATIONS AND WARRANTIES OF THE SHAREHOLDERS. As a material
inducement to the Purchaser's entering into this Agreement and completing the
transactions contemplated by this Agreement and acknowledging that the Purchaser
is entering into this Agreement in reliance upon the representations and
warranties of the Shareholders set out in this Section 5.1, each of the
Shareholders severally but not jointly represents and warrants to the Purchaser
as follows:

         (1)      Ownership of Shares. The Shareholder (except Stonebridge) is
                  or at the Closing Time will be the sole beneficial owner of
                  and has or will have at the Closing Time good and marketable
                  title to and in the case of Stonebridge will convey good and
                  marketable title in, in each case the number of Shares set
                  forth opposite the Shareholder's name in Schedule 1.1(2), free
                  and clear of any lien, claim, security interest or other
                  encumbrance, including, without limitation, any escrow
                  arrangements or other restrictions on transfer, except such
                  restrictions as shall have been satisfied by the Closing Time.

         (2)      Authorization to Sell Shares. The Shareholder has or will have
                  at the Closing Time full legal right, power and authorization
                  to sell, assign, transfer and deliver the Shares set forth
                  opposite the Shareholder's name in Schedule 1.1(2),
                  Shareholder's Shares in the manner provided in this Agreement
                  and upon delivery of and payment for such Shares hereunder,
                  the Purchaser will acquire good and marketable title to such
                  Shares, free and clear of any lien, claim, security interest,
                  or other encumbrance.



<PAGE>   33
                                      -33-


         (3)      No Restrictions on Sale of Share; Outstanding Securities. As
                  at the date hereof and as at the Closing Time, no Person,
                  except for the Purchaser, has or will have any Option in
                  respect of any of the Shares set forth opposite the
                  Shareholder's name in Schedule 1.1(2) other than as provided
                  for in the Shareholders Agreement. Except for the Debentures
                  and the Options listed in Schedule 5.1(3) and other than as
                  provided for in the Shareholders Agreement, no Options in
                  respect of any securities of the Corporation are outstanding.

         (4)      Residence of Shareholder. The Shareholder (if not Stonebridge,
                  Robin Alexander, Varsha Bhat or David Kempa) is not a
                  non-resident of Canada for purposes of Section 116 of the
                  Income Tax Act (Canada).

         (5)      Binding Obligation of Shareholder. This Agreement, any Closing
                  Agreement to which the Shareholder is party and any agreement,
                  document, or instrument made or delivered pursuant to this
                  Agreement or such Closing Agreement has been duly authorized
                  (if a corporation), executed and delivered by the Shareholder
                  and constitutes a valid and binding obligation of the
                  Shareholder enforceable against such Shareholder in accordance
                  with its terms, except as enforcement may be limited by
                  bankruptcy, insolvency, reorganization, moratorium and other
                  laws relating to or affecting the rights of creditors
                  generally and except as limited by the application of
                  equitable principles when equitable remedies are sought, and
                  by the fact that rights to indemnity, contribution and waiver,
                  and the ability to sever unenforceable terms, may be limited
                  by applicable law.

         (6)      Absence of Conflicting Agreements. The execution and delivery
                  of this Agreement, any Closing Agreement to which the
                  Shareholder is party and any agreement, document, or
                  instrument made or delivered pursuant to this Agreement or
                  such Closing Agreement by the Shareholder, the sale of such
                  Shareholder's Shares pursuant to this Agreement and the
                  consummation of the transactions contemplated in this
                  Agreement do not and will not conflict with or result in a
                  breach or violation of any of the terms or provisions of, or
                  constitute a default under (whether after notice or lapse of
                  time or both), any indenture, mortgage, deed of trust, loan
                  agreement or other agreement or instrument to which the
                  Shareholder is a party or by which the Shareholder is or may
                  be bound or to which any of the Shareholder's property or
                  assets is subject, other than such agreements which terminate
                  simultaneously with the Closing, which breach or violation or
                  the consequences thereof would, alone or to the knowledge of
                  the Shareholder in the aggregate, be material, nor does or
                  will such action conflict with or violate any statute, law,
                  rule, regulation, ruling, judgment, injunction, order or
                  decree applicable to the Shareholder or to any property or
                  assets of the Shareholder.

         (7)      Litigation. Subject to Schedule 5.1(7), there is no action,
                  suit, proceeding, claim, application, complaint or
                  investigation in any court or before any arbitrator or before
                  or by any regulatory body or governmental or non-governmental
                  body pending or, to the knowledge of the Shareholder,
                  threatened by or against the Corporation or the Shareholder
                  Related to the Business or affecting the Business or the
                  operations or capital of the Corporation or the transactions
                  contemplated by this Agreement, and there is no factual or
                  legal basis which could give rise to any such action, suit,
                  proceeding, claim, application, complaint or investigation.

<PAGE>   34


                                      -34-


         (8)      Consents and Approvals. Under Applicable Law, no consent,
                  approval, authorization, order, registration or qualification
                  of or with any court or governmental agency or body is
                  required for the sale of the Shares to be sold by the
                  Shareholder as contemplated by this Agreement or the
                  consummation by the Shareholder of the transactions
                  contemplated in this Agreement or to permit the Corporation to
                  carry on the Business after the Closing as the Business is
                  currently being carried on by the Corporation, other than as
                  may be required, and as have or will have been obtained prior
                  to Closing, and other than any such consent, approval,
                  authorization, order, registration or qualification imposed
                  upon the Purchaser, Parentco and their respective Affiliates.

         (9)      Shareholder Taxes. The Shareholder will pay all Taxes properly
                  payable by the Shareholder, if any, on the transfer or sale by
                  the Shareholder of such Shareholder's Shares to the Purchaser.

         (10)     [Intentionally Deleted]

         (11)     Organization of the Corporation. The information set out in
                  Schedule 5.1(11) concerning the name and jurisdiction of
                  incorporation, the authorized, issued and outstanding shares
                  and the directors and officers of the Corporation and each
                  Subsidiary is true and complete in all material respects and
                  will be true and complete at the Closing Time. The Corporation
                  is incorporated and validly subsisting under the laws of its
                  jurisdiction of incorporation. The Corporation is licensed or
                  qualified to do business under the laws of the jurisdictions
                  specified in Schedule 5.1(11) and neither the character nor
                  the location of the properties owned by the Corporation nor
                  the nature of the business conducted by it requires licensing
                  or qualification under the laws of any other jurisdiction. The
                  Corporation has full corporate power to carry on its business
                  and to own and operate its assets, properties and business as
                  now carried on and owned and operated.

         (12)     Corporate Records. The minute books of the Corporation contain
                  true, correct and complete copies of its articles, its
                  by-laws, the minutes of every meeting of its board of
                  directors and every committee thereof and of its shareholders
                  and every written resolution of its directors and
                  shareholders. The share certificate book, register of
                  shareholders, register of transfers and register of directors
                  and officers of the Corporation are complete and accurate in
                  all material respects.

         (13)     Bankruptcy. The Corporation is not an insolvent person within
                  the meaning of the Bankruptcy and Insolvency Act (Canada) or
                  any comparable legislation to which it is subject nor has it
                  made an assignment in favour of its creditors nor a proposal
                  in bankruptcy to its creditors or any class thereof nor had
                  any petition for a receiving order presented in respect of it.
                  The Corporation has not initiated proceedings with respect to
                  a compromise or arrangement with its creditors or for its
                  winding up, liquidation or dissolution. No receiver has been
                  appointed in respect of the Corporation or any of the Assets
                  and no execution or distress has been levied upon any of the
                  Assets.

         (14)     Financial Statements. The annual audited consolidated
                  financial statements of the Corporation for the fiscal year
                  ended February 28, 1998 and, to the knowledge of the

<PAGE>   35

                                      -35-


                  Shareholder and without the benefit of review by the
                  Corporation's auditors, the annual unaudited consolidated
                  financial statements of the Corporation for the fiscal year
                  ended February 28, 1999, which are annexed as Schedule 5.1(14)
                  (collectively, the "FINANCIAL STATEMENTS"), have been prepared
                  in accordance with Canadian GAAP except as set forth in
                  Schedule 5.1(14) and, in the case of the Financial Statements
                  for the year ended February 28, 1999, for usual year-end
                  adjustments and the absence of notes. The balance sheets
                  contained in such Financial Statements fairly present the
                  consolidated financial position of the Corporation as of their
                  respective dates and the statements of earnings and retained
                  earnings contained in the Financial Statements fairly present
                  the consolidated results of operations for the periods
                  indicated.

         (15)     Title to Assets. The Corporation has good and marketable title
                  to all the Assets other than the Intellectual Property, free
                  and clear of any and all Liens, subject to Permitted Liens and
                  the Leases. The Assets are sufficient to permit the continued
                  operation of the Business in substantially the same manner as
                  conducted in the year ended on the date of this Agreement.
                  Schedule 5.1(15) sets out a complete and accurate list of all
                  locations where the Assets are situate. There is no agreement,
                  option or other right or privilege outstanding in favour of
                  any Person for the purchase from the Corporation of the
                  Business or of any of the Assets out of the ordinary course of
                  business.

         (16)     Real Property. With the exception of leasehold improvements
                  located at the Leased Premises, the Corporation does not own
                  any real property or any buildings or other improvements
                  located on any real property.

         (17)     Personal Property. Schedule 5.1(17) lists each item of
                  Personal Property which had a book value in the accounting
                  records of the Corporation, determined in accordance with
                  Canadian GAAP at the date of the Corporation's most recently
                  completed financial year, of more than Cdn.$10,000 or is
                  otherwise material to the Business. All Personal Property
                  constituting fixed assets reflected in the Closing Statement
                  is in good operating condition and repair having regard to its
                  book value as reflected in the Closing Statement, ordinary
                  wear and tear excepted.

         (18)     Leased Premises. Schedule 5.1(18) lists all the Premises
                  Leases. Each Premises Lease is in full force and effect,
                  unamended by oral or written agreement, and the Corporation is
                  entitled to the full benefit and advantage of such Premises
                  Lease in accordance with the terms thereof. Each Premises
                  Lease is in good standing and there has not been any default
                  by the Corporation or, to the knowledge of the Shareholder,
                  any other party under any Premises Lease nor is there any
                  dispute between the Corporation and any landlord under any of
                  the Premises Leases. None of the Premises Leases has been
                  assigned by the Corporation in favour of any Person. The
                  current uses of the Leased Premises comply with Applicable
                  Law.

         (19)     Personal Property Leases. Schedule 5.1(19) lists all the
                  Personal Property Leases which involve or may reasonably be
                  expected to involve the payment by the Corporation of more
                  than $25,000 over the term of the Personal Property Lease
                  (collectively, the "MATERIAL PERSONAL PROPERTY LEASES") and
                  identifies the ones which cannot be terminated by the
                  Corporation without liability at any time upon less than 30
                  days' notice. Each Material Personal Property Lease is in full
                  force and

<PAGE>   36

                                      -36-


                  effect and has not been amended, and the Corporation is
                  entitled to the full benefit and advantage of each Material
                  Personal Property Lease in accordance with its terms. Each
                  Material Personal Property Lease is in good standing and there
                  has not been any material default by the Corporation or, to
                  the knowledge of the Shareholder, any other party under any
                  Material Personal Property Lease, nor any dispute between the
                  Corporation and any other party under any Material Personal
                  Property Lease.

         (20)     Material Contracts. Schedule 5.1(20), Schedule 5.1(36) and the
                  Employee Certificate list all the Material Contracts. The
                  Corporation is not in default under any Material Contract and
                  there has not occurred any event which, with the lapse of time
                  or giving of notice or both, would constitute a default under
                  any Material Contract by the Corporation or any other party to
                  the Material Contract. Each Material Contract is in full force
                  and effect, unamended by written or oral agreement, and the
                  Corporation is entitled to the full benefit and advantage of
                  each Material Contract in accordance with its terms. The
                  Corporation has not received any notice of a default by the
                  Corporation or a dispute between the Corporation and any other
                  party in respect of any Material Contract.

         (21)     Receivables. The Receivables net of reserves to be reflected
                  in the Closing Statement are valid obligations which arose in
                  the ordinary course of business and will be collectible net of
                  such reserves in the period of 90 days after the Closing Date
                  at their full face value as at the Closing Date. None of the
                  Receivables is due from a Non-Arm's Length Party of the
                  Corporation or the Shareholder.

         (22)     Inventories. The Inventories to be reflected in the Closing
                  Statement will consist of items that are current and of good
                  and merchantable quality and not subject to any write-down or
                  write-off. The portion of the Inventories consisting of
                  finished products to be reflected in the Closing Statement
                  will be saleable in the ordinary course of business at normal
                  prices. The portion of the Inventories consisting of raw
                  materials and work-in-progress to be reflected in the Closing
                  Statement will be of a quality useable in the production of
                  finished products.

         (23)     Intellectual Property.

                  (a)      Schedule 5.1(23) describes the releases of the
                           NetProphet and NetScore software applications and
                           specifications, all internet website domains, domain
                           names, business names and trade names related to the
                           Business and related trademark, copyright and patent
                           registrations comprising part of the Intellectual
                           Property. Without limiting the generality of the
                           foregoing, Schedule 5.1(23) lists and describes all
                           software systems and applications related to the
                           Business. All the registrations and applications for
                           registration of the Intellectual Property listed in
                           Schedule 5.1(23) are subsisting in good standing and
                           are recorded in the name of the Corporation. No
                           application for registration of any of the
                           Intellectual Property has been rejected;

                  (b)      The Corporation has the exclusive right to use
                           (subject to licenses in favour of customers entered
                           into by the Corporation in the ordinary course of
                           business), sell, license and dispose of, and has the
                           right to bring actions for infringement of, the
                           Intellectual Property. The Intellectual Property
                           includes all patent

<PAGE>   37

                                      -37-


                           rights, copyrights, trade secrets, information, and
                           other proprietary rights and processes necessary to
                           conduct the business of the Corporation as currently
                           conducted;

                  (c)      Subject to the rights of licensors pursuant to
                           licenses referred to in Schedule 5.1(23) and to the
                           rights of customers pursuant to licenses entered into
                           by the Corporation in the ordinary course of
                           business, and to Permitted Liens, the Corporation is
                           the sole owner of the Intellectual Property and is
                           entitled to the exclusive and uninterrupted use of
                           the Intellectual Property without payment of any
                           royalty or other fees other than in respect of
                           Hyperion software products and commercially available
                           software listed in Schedule 5.1(23). The Corporation
                           has diligently protected its legal rights to the
                           extent commercially reasonable to the ownership of
                           the Intellectual Property other than trade secrets
                           and source code. Other than the Excel Spreadsheet
                           Add-On delivered with NetProphet III and NetScore III
                           which is in password protected source code form, all
                           copies of any software forming a part of the Software
                           Products have been distributed solely in object code
                           form with notice containing the notations "(C)" or
                           "(c)" and "copyright [year of publication] Sapling
                           Corporation". Except for disclosures to the Purchaser
                           and Parentco and to authorized Persons involved in
                           development in each case pursuant to appropriate
                           non-disclosure agreements, and except for disclosure
                           of password protected source code as referred to
                           above, there has been no disclosure of the Software
                           Products other than through the licensing of object
                           code versions of the Software Products. Each
                           authorized copy of the Software Products object code
                           is the subject of a valid and existing licence
                           agreement in the form attached in Schedule 5.1(23)(a)
                           or substantially in the form of Schedule 5.1(23)(b).
                           The Corporation has not permitted or licensed any
                           Person to use any of the Intellectual Property except
                           pursuant to licenses and otherwise as disclosed in
                           Schedule 5.1(23). All such licences referred to in
                           Schedule 5.1(23) are in full force and effect and
                           neither the Corporation nor, to the Shareholder's
                           knowledge, the other party is in default of its
                           obligations thereunder. Except for disclosure to the
                           Purchaser and Parentco and except for disclosure to
                           authorized Persons involved in development and except
                           for off-site secure storage, in each case pursuant to
                           appropriate non-disclosure agreements, the source
                           code for the Software Products has not been delivered
                           or disclosed or made available to any Person, the
                           Corporation has not agreed to or undertaken to or in
                           any way promised to provide such source code to any
                           Person other than the Purchaser, and such source code
                           is currently stored, and has never been removed from,
                           the premises of the Corporation. The Corporation has
                           not disclosed any trade secrets of the Corporation to
                           any Person except pursuant to appropriate
                           non-disclosure agreements.

                  (d)      Schedule 5.1(23) lists current litigation relating to
                           the Intellectual Property;

                  (e)      Schedule 5.1(25) sets forth the name of any Person
                           involved in the development of the Software Products
                           and, except as indicated in Schedule 5.1(25), each
                           such Person was so involved during the course of
                           employment by the Corporation for the primary purpose
                           of developing software for the

<PAGE>   38

                                      -38-


                           Corporation. Except as set forth in Schedule 5.1(23),
                           no shareholder, officer, director, employee or former
                           employee of the Corporation or any other Person has
                           any right, title or interest in any of the
                           Intellectual Property, no Person has been involved in
                           the development of the Software Products and each
                           such Person has entered into non-disclosure
                           agreements pursuant to which they have agreed to
                           maintain the confidentiality of confidential
                           Intellectual Property and, except in the case of
                           Michelle Guthrie, Inna Naryznai, Oleg Proudnikov,
                           Andreea Vasiliu, Jennifer Smith and Michael McKenna
                           have assigned all rights they may have in the
                           Intellectual Property to the Corporation and have
                           waived any moral rights they may have for the benefit
                           of the Corporation and anyone claiming through the
                           Corporation;

                  (f)      All of the Corporation's permissions and licences to
                           use the industrial or intellectual property of other
                           Persons are disclosed in Schedule 5.1(23). Except as
                           disclosed in Schedule 5.1(23), the Software Products
                           neither contain nor embody nor use nor require any
                           third party software, including development tools and
                           utilities, and the Software Products contain all
                           software necessary for the continued maintenance and
                           use of the Software Products. With the exception of
                           the agreements with Platinum Technologies Inc. and
                           POET Software Corporation, all such permissions and
                           licenses referred to in Schedule 5.1(23) are in full
                           force and effect and neither the Corporation nor, to
                           the Shareholder's knowledge, the other party is in
                           default of its obligations thereunder;

                  (g)      No Person has challenged the validity of any
                           registrations for the Intellectual Property or the
                           Corporation's rights to any of the Intellectual
                           Property;

                  (h)      Neither the manufacture, marketing, license, sale or
                           use of any product currently manufactured, marketed,
                           licensed, sold or used by the Corporation violates
                           any license or agreement of the Corporation with any
                           Person or infringes upon the industrial or
                           intellectual property rights of any other Person,
                           whether common law or statutory, including rights
                           relating to defamation, rights of privacy or
                           publicity and contractual rights. Neither the use of
                           the Intellectual Property nor the conduct of the
                           Business has infringed or currently infringes upon
                           the industrial or intellectual property rights of any
                           other Person or other than in respect of Hyperion
                           software products and commercially available software
                           listed in Schedule 5.1(23) requires the payment of
                           any royalty, honoraria, fees or other payments to any
                           other Person;

                  (i)      To the Shareholder's knowledge, no other Person has
                           infringed the Corporation's rights to the
                           Intellectual Property;

                  (j)      There is no governmental prohibition or restriction
                           on the use of the Intellectual Property other than
                           generally applicable U.S. government trade
                           restrictions;

                  (k)      The computer software comprising NetProphet and
                           NetScore is in good operating condition and functions
                           in accordance with the specifications

<PAGE>   39

                                      -39-



                           specified in the relevant software design
                           documentation in all material respects and is free
                           from errors and design and operating defects; save
                           and except as experienced within generally applicable
                           customer expectations and within generally acceptable
                           industry experience for well developed software and,
                           with respect to future experience with the said
                           software as installed, at frequency and severity
                           levels no greater than experienced by the Corporation
                           with respect to such software to the date hereof. All
                           source code for NetProphet and NetScore is written
                           entirely in the programming environment specified in
                           Schedule 5.1(23), and is sufficiently documented in
                           the source code to enable a software developer
                           reasonably skilled in such environment to understand,
                           modify, compile and otherwise utilize all aspects of
                           the related software without reference to other
                           sources of information. The source code for the
                           Software Products contains all information and
                           software required to compile and run the Software
                           Products in the application environment specified in
                           Schedule 5.1(23) without additional hardware,
                           software or other materials whatsoever;

                  (l)      Other than a 40 bit encryption routine for password
                           protection in NetScore, the Software Products do not
                           contain or otherwise make use of any encryption,
                           enciphering or other similar technology, have any
                           encryption capability or perform any encryption
                           function.

         (24)     No Disabling Mechanism. No portion of the Software Products
                  contain or will contain any disabling mechanism or protection
                  feature designed to prevent its use, computer virus, worm,
                  software lock, drop dead device, Trojan-horse routine, trap
                  door, time bomb or any other codes or instructions that may be
                  used to access, modify, delete, damage or disable any of the
                  Software Products or any computer system on which any of the
                  Software Products is installed or in connection with which
                  they may operate.

         (25)     Employees and Developers. Schedule 5.1(25) lists, for each
                  software application comprising part of the Software Products,
                  under separate headings, the full names of (i) all the
                  employees of the Corporation, (ii) all contractors of the
                  Corporation and (iii) all other Persons, in each case involved
                  in developing such Software Products together with, beside
                  each name, the full residential address of each such Person.

         (26)     Year 2000 Compliance. All of the Corporation's Software
                  Products (including products currently under development),
                  other than versions of NetProphet prior to NetProphet II
                  version 5, record, store, process and calculate and present
                  calendar year dates in a four digit format and the Software
                  Products do not default to an assumed date beginning with
                  "19--" rather than "20--" without providing the end user of
                  the Software Product with either a notice or choice, and the
                  Software Products can record, store, process and calculate and
                  present calendar dates falling on and after January 1, 2000,
                  and calculate any information dependent on or relating to such
                  dates in the same manner and with the same functionality, data
                  integrity and performance as the products record, store,
                  process, calculate and present calendar dates on or before
                  December 31, 1999, or calculate any information dependent on
                  or relating to such dates (collectively "YEAR 2000
                  COMPLIANT"). All of the Corporation's material products will
                  lose no functionality with respect to the introduction of
                  records

<PAGE>   40

                                      -40-


                  containing dates falling on or after January 1, 2000. All of
                  the Corporation's internal computer systems, including its
                  accounting systems, are Year 2000 Compliant in all material
                  respects. To the knowledge of the Shareholders, there has been
                  no action, suit, proceeding, claim (including warranty claim)
                  instituted in any court or pending or, to the knowledge of the
                  Shareholder, threatened by or against the Corporation in
                  respect of any products of the Corporation including the
                  Software Products that is based on such products not being
                  Year 2000 Compliant.

         (27)     Licences and Permits. Schedule 5.1(27) lists all the Licences
                  and Permits and identifies the ones that by their terms are
                  rendered invalid as a result of a change of control of the
                  Corporation. All the Licences and Permits are in full force
                  and effect, the Corporation is not in violation of any term or
                  provision or requirement of any such Licences and Permits, and
                  no Person has threatened to revoke, amend or impose any
                  condition in respect of, or commenced proceedings to revoke,
                  amend or impose conditions in respect of, any Licence or
                  Permit.

         (28)     Undisclosed Liabilities. The Corporation does not have any
                  liabilities, obligations, indebtedness or commitments, whether
                  accrued, absolute, contingent or otherwise, which will not be
                  disclosed in the Closing Statement or referred to or disclosed
                  herein (and for the purposes hereof, the Corporation's
                  obligations under the Material Contracts and the Leases have
                  been disclosed herein), other than liabilities, obligations
                  and indebtedness (i) in respect of obligations to Employees
                  for severance and payment in lieu of notice upon termination
                  under common law or statute; (ii) incurred in the normal
                  course of business and in accordance with the usual business
                  practices of the Corporation and which do not exceed $25,000
                  in the aggregate other than pursuant to Contracts referred to
                  in clause (iii); and (iii) Contracts entered into in the
                  ordinary course of business by the Corporation in accordance
                  with usual business practices of the Corporation with
                  customers of and suppliers to the Corporation.

         (29)     Safety Deposit Boxes/Powers of Attorney. Schedule 5.1(29)
                  lists:

                  (a)      the name of each bank, trust company and other
                           financial institution in which the Corporation holds
                           accounts or safety deposit boxes and the names of
                           every Person authorized to draw thereon or to have
                           access thereto; and

                  (b)      the name of each Person holding a general or special
                           power of attorney from the Corporation and a summary
                           of the terms thereof.

         (30)     Consents and Approvals. Except for the Consents and Approvals,
                  no consent or approval of any Person is required in connection
                  with the execution and delivery of this Agreement and the
                  completion of the transactions contemplated by this Agreement
                  or to permit the Corporation to carry on the Business after
                  the Closing as the Business is currently carried on by the
                  Corporation provided that the Shareholder makes no
                  representation or warranty concerning any consent or approval
                  required to be obtained by the Purchaser, Parentco or their
                  respective Affiliates in such connection.

         (31)     Notices. Except for the Notices, no notice is required to be
                  delivered to any Person in connection with the execution and
                  delivery of this Agreement and the completion of

<PAGE>   41

                                      -41-


                  the transactions contemplated by this Agreement or to permit
                  the Corporation to carry on the Business after the Closing as
                  the Business is currently carried on by the Corporation
                  provided that the Shareholder makes no representation or
                  warranty concerning any notice required to be delivered by the
                  Purchaser, Parentco or their respective Affiliates in such
                  connection.

         (32)     No Conflict for Corporation . The execution, delivery and
                  performance of this Agreement by the Parties and the
                  completion (with any required Consents and Approvals and
                  Notices) of the transactions contemplated by this Agreement do
                  not and will not result in or constitute any of the following:

                  (a)      a default, breach or violation or an event that, with
                           notice or lapse of time or both, would be a default,
                           breach or violation of any of the terms, conditions
                           or provisions of the articles or by-laws of the
                           Corporation or any contract;

                  (b)      an event which, pursuant to the terms of any Contract
                           or Licence or Permit, causes any right or interest of
                           the Corporation to come to an end or be amended in
                           any way that is detrimental to the Business or
                           entitles any other Person to terminate or amend any
                           such right or interest; or

                  (c)      the creation or imposition of any Lien on any Asset.

         (33)     [Intentionally Deleted] .

         (34)     Insurance. Particulars of the policies of insurance maintained
                  by the Corporation at the date of this Agreement are set out
                  in Schedule 5.1(34). All such policies are in full force and
                  effect and the Corporation is not in default, whether as to
                  the payment of premiums or otherwise, under the terms of such
                  policies.

         (35)     Environmental Matters.

                  (a)      The Business and the Assets as carried on or used by
                           the Corporation have been carried on and used and are
                           currently carried on and used in compliance with all
                           Environmental Laws.

                  (b)      The Corporation is not, and has not been, subject to
                           any proceedings alleging the violation of any
                           Environmental Law or to determine whether any
                           remedial action is needed to respond to a Release or
                           the presence of a Hazardous Substance on the Leased
                           Premises.

                  (c)      The Corporation requires no Environmental Permits.

                  (d)      All Hazardous Substances used in connection with the
                           Business at the Leased Premises and disposed of,
                           treated or stored by the Corporation have been
                           disposed of, treated and stored in compliance with
                           all Environmental Laws.

                  (e)      There are no proceedings in which it is alleged that
                           the Corporation is responsible for a clean-up or
                           remediation of lands adjacent to or in the vicinity
                           of the Leased Premises contaminated with Hazardous
                           Substances

<PAGE>   42

                                      -42-


                           emanating from the Leased Premises and arising from
                           the operation of the Business or for any other
                           remedial or corrective action under an Environmental
                           Law.

                  (f)      The Corporation has maintained all environmental and
                           operating documents and records in the manner and for
                           the time periods required by any Environmental Law
                           and have never conducted an environmental audit of
                           the Business and Assets. For purposes of this
                           Section, an environmental audit includes any
                           evaluation, assessment, review or study performed at
                           the request of or on behalf of the Corporation, a
                           prospective purchaser of the Business or the Assets,
                           a court or governmental authority.

                  (g)      The Corporation has not installed or caused to be
                           installed any underground storage tanks located on
                           the Leased Premises.

         (36)     Employment Arrangements. A list certified by Derek Sandison
                  and James Danziger on behalf of the Corporation and without
                  personal liability except in their capacity as a Shareholder
                  under this Agreement and circulated to the Shareholders'
                  Solicitors and the Purchaser (the "EMPLOYEE CERTIFICATE") and
                  Schedule 5.1(36) list all the Employees as of the date of this
                  Agreement and the age, position, status and length of service
                  of each of them, respectively. Except as set out in the
                  Employee Certificate, Schedule 5.1(7), Schedule 5.1 (36) and
                  Schedule 5.1(38), the Corporation is not a party to or bound
                  by any contracts with any Employee or former employee or
                  obligated under any requirements of Applicable Law to make any
                  severance or termination payable to any Employee or former
                  employee of the Corporation, including:

                  (a)      any contracts for the employment of any Employee or
                           statutory requirement for re-employment of any
                           Employee other than in respect of Susan Henderson and
                           Vidy Babwah; or

                  (b)      any bonus, deferred compensation, profit sharing,
                           pension, retirement, hospitalization insurance (other
                           than mandatory public plans) or other plans or
                           arrangements providing employee benefits, except for
                           the plans providing employee benefits described in
                           Schedule 5.1(38).

         (37)     Collective Agreements. Except as set out in Schedule 5.1(37)
                  and other than the current dispute with Ralph Mills, Scott
                  Kennedy and William Fosina:

                  (a)      the Corporation is not a party to any collective
                           bargaining agreement, contract or legally binding
                           commitment to any trade union or employee
                           organization or group in respect of or affecting
                           Employees;

                  (b)      the Corporation is not currently engaged in any
                           labour negotiation;

                  (c)      the Corporation is not a party to any application,
                           complaint or other proceeding under any statute;

<PAGE>   43

                                      -43-



                  (d)      the Corporation has not engaged in any unfair labour
                           practice and the Corporation is not aware of any
                           pending or threatened complaint regarding any alleged
                           unfair labour practices;

                  (e)      there is no strike, labour dispute, work slow down or
                           stoppage pending or threatened against the
                           Corporation;

                  (f)      there is no grievance or arbitration proceeding
                           arising out of or under any collective bargaining
                           agreement which is pending or threatened against the
                           Corporation;

                  (g)      the Corporation has not experienced any material work
                           stoppage; and

                  (h)      the Corporation is not the subject of any union
                           organization effort.

         (38)     Employee Plans.

                  (a)      Other than plans required to be maintained by all
                           employers in respect of their employees in any
                           relevant jurisdiction, Schedule 5.1(38) lists all the
                           employee benefit, health, welfare, supplemental
                           unemployment benefit, bonus, pension, profit sharing,
                           deferred compensation, stock compensation, stock
                           purchase, retirement, hospitalization insurance,
                           medical, dental, legal, disability and similar plans
                           or arrangements or practices relating to the
                           Employees or former Employees which are currently
                           maintained or were maintained at any time in the last
                           four calendar years (the "EMPLOYEE PLANS").

                  (b)      All of the Employee Plans are and have been
                           established, registered, qualified, invested and
                           administered in all respects in accordance with all
                           laws, regulations, orders or other legislative,
                           administrative or judicial promulgations applicable
                           to the Employee Plans ("APPLICABLE EMPLOYEE BENEFIT
                           LAWS").

                  (c)      All financial obligations regarding the Employee
                           Plans have been satisfied or will be accrued for and
                           reflected in the Closing Statement, there are no
                           outstanding defaults or violations by the Corporation
                           or, to the knowledge of the Shareholder, any other
                           party to any Employee Plan and no Taxes, penalties or
                           fees are owing or eligible under any of the Employee
                           Plans, except those Taxes, penalties and fees will be
                           accrued for in the Closing Statement.

                  (d)      No Employee Plan, nor any related trust or other
                           funding medium thereunder, is subject to any pending
                           investigation, examination or other proceeding,
                           action or claim initiated by any governmental agency
                           or instrumentality, or by any other party (other than
                           routine claims for benefits), and there exists no
                           state of facts which after notice or lapse of time or
                           both could reasonably be expected to give rise to any
                           such investigation, examination or other proceeding,
                           action or claim or to affect the registration of any
                           Employee Plan required to be registered.
<PAGE>   44

                                      -44-


                  (e)      All contributions or premiums required to be made by
                           the Corporation under the terms of each Employee Plan
                           or by Applicable Employee Benefit Laws have been made
                           in a timely fashion in accordance with Applicable
                           Employee Benefit Laws and the terms of the Employee
                           Plans, and the Corporation will not have any
                           financial obligations with respect to any of the
                           Employee Plans except as accrued for in the Closing
                           Statement.

                  (f)      Except in the ordinary course of business, no
                           amendments have been made to any Employee Plan and no
                           improvements to any Employee Plan have been promised.
                           No amendments or improvements to an Employee Plan
                           will be made or promised by the Corporation before
                           the Closing Time.

                  (g)      There have been no improper withdrawals, applications
                           or transfers of assets from any Employee Plan or the
                           trusts or other funding media relating thereto, and
                           neither the Corporation nor any of its agents has
                           been in breach of any fiduciary obligation with
                           respect to the administration of the Employee Plans
                           or the trusts or other funding media relating
                           thereto.

                  (h)      The Shareholders have furnished or made available to
                           the Purchaser true, correct and complete copies of
                           all the Employee Plans as amended as of the date
                           hereof together with all material documentation
                           related thereto including funding agreements,
                           actuarial reports, funding and financial information
                           returns and statements, all professional opinions
                           (whether or not internally prepared) with respect to
                           each Employee Plan, copies of material correspondence
                           with all regulatory authorities with respect to each
                           Employee Plan and existing plan summaries, booklets
                           and personnel manuals.

                  (i)      The Corporation has no pension plan or other funded
                           Employee Plan.

                  (j)      None of the Employee Plans are registered under
                           Applicable Employee Benefit Laws, nor have any
                           advance tax rulings been sought or received in
                           respect of the Employee Plans.

                  (k)      All employee data necessary to administer each
                           Employee Plan has been provided or made available by
                           the Corporation to the Purchaser and such data is
                           true and correct in all material respects.

                  (l)      No insurance policy or any other contract or
                           agreement affecting any Employee Plan requires or
                           permits a retroactive increase in premiums or
                           payments due thereunder. The level of insurance
                           reserves under each insured Employee Plan is
                           reasonable and sufficient to provide for all incurred
                           but unreported claims.

                  (m)      Except as disclosed in Schedule 5.1(38), none of the
                           Employee Plans provides benefits to retired employees
                           or to the beneficiaries or dependants of retired
                           employees.

                  (n)      Except as disclosed in Schedule 5.1(38) or in the
                           Financial Statements, the Corporation has not during
                           the period commencing March 1, 1998 accrued or

<PAGE>   45

                                      -45-



                           paid any bonus, fee, distribution, remuneration or
                           other compensation to any Employee (other than
                           salaries, wages, bonuses, benefits (including Option
                           entitlements) paid or payable to Employees in the
                           ordinary course of business in accordance with
                           current compensation levels and practices as set out
                           in the Employee Certificate, Schedule 5.1(36) and
                           Schedule 5.1(38)).

         (39)     Customers and Suppliers. Schedule 5.1(39) lists the ten
                  largest customers and the ten largest suppliers of the
                  Corporation (or such additional customers or suppliers of the
                  Corporation which are sufficient to constitute ten per cent or
                  more of total sales or purchases, as the case may be) for the
                  12 month period ending February 28, 1999 determined by
                  reference to payments to and from such parties, and the
                  aggregate amount which each such customer was invoiced and
                  each such supplier was paid during such period. With the
                  exception of termination by the Corporation of its
                  relationship with Quadstar International, the Shareholder is
                  not aware of, nor has it received notice of, any intention on
                  the part of any such customer or supplier to cease doing
                  business with the Corporation or to modify or change in any
                  material manner any existing arrangement with the Corporation
                  for the purchase or supply of any products or services. There
                  are no unresolved disputes with any such supplier, shipper or
                  customer.

         (40)     Product Warranties. There are no claims against the
                  Corporation on account of product warranties or with respect
                  to the production or sale of defective or inferior products
                  and, to the knowledge of the Shareholder, there is no factual
                  or legal basis for any such claim.

         (41)     Affiliated Transactions. The Corporation is not liable in
                  respect of advances, loans, guarantees to or on behalf of any
                  Shareholder, officer, director, Employee or Affiliate of the
                  Corporation or any other Person who is a Non-Arm's Length
                  Party to the Corporation except those which are to be repaid,
                  discharged or released prior to the Closing Time in accordance
                  with the terms of this Agreement.

         (42)     Intercompany Services. Except as disclosed in this Agreement,
                  there are no Material Contracts and, to the knowledge of the
                  Shareholder, no Contracts, in each case between the
                  Corporation and any Person who is a Non-Arm's Length Party to
                  the Corporation or the Shareholder.

         (43)     Tax Filings. The Corporation has prepared and filed on time
                  with all appropriate governmental bodies all tax returns,
                  declarations, remittances, information returns, reports and
                  other documents of every nature required to be filed by or on
                  behalf of the Corporation in respect of any Taxes or in
                  respect of any other provision in any domestic or foreign
                  federal, provincial, municipal, state, territorial or other
                  taxing statute for all fiscal periods ending prior to the date
                  hereof, other than the federal and provincial tax returns for
                  the one year ended February 28, 1998 which shall be delivered
                  to the Purchaser at least five Business Days prior to the
                  Closing Date. All such returns, declarations, remittances,
                  information returns, reports and other documents, including
                  the federal and provincial tax returns for the one year ended
                  February 28, 1998, are correct and complete in all material
                  respects, and no material fact has been omitted therefrom. No
                  extension of time in which to file any such returns,
                  declarations, remittances, information returns, reports or
                  other documents is

<PAGE>   46
                                      -46-


                  in effect. All Taxes shown on all such returns, or on any
                  assessments or reassessments in respect of any such returns
                  have been paid in full.

         (44)     Taxes Paid. The Corporation has paid in full all Taxes
                  required to be paid on or prior to the date hereof and will
                  make adequate provision in the Closing Statement in accordance
                  with Canadian GAAP for the payment of all Taxes in respect of
                  all fiscal periods ending prior to the Closing Time.

         (45)     Reassessments of Taxes. There are no reassessments of the
                  Corporation's Taxes that have been issued and are outstanding
                  and there are no outstanding issues which have been raised and
                  communicated to the Corporation by any governmental body for
                  any taxation year in respect of which a Tax return of the
                  Corporation has been audited. Other than in respect of the
                  SRED Tax Credit, there are no unresolved challenges, disputes
                  or questions between the Corporation and any governmental body
                  in respect of Taxes or of any returns, filings or other
                  reports filed under any statute providing for Taxes. The
                  Corporation is not negotiating any draft assessment or
                  reassessment with any governmental body. The Shareholder is
                  not aware of any contingent liabilities for Taxes or any
                  grounds for an assessment or reassessment of the Corporation
                  other than as disclosed in the Financial Statements or to be
                  disclosed in the Closing Statement and other than those Taxes
                  or grounds for assessment or reassessment arising in the
                  ordinary course of business. Neither the Corporation nor the
                  Shareholder has received any indication from any governmental
                  body that an assessment or reassessment of the Corporation is
                  proposed in respect of any Taxes, regardless of its merits.
                  The Corporation has not executed or filed with any
                  governmental body any agreement or waiver extending the period
                  for assessment, reassessment or collection of any Taxes.

         (46)     Withholdings and Remittances. The Corporation has withheld
                  from each payment made to any of its present or former
                  employees, officers and directors, and to all persons who are
                  non-residents of Canada for the purposes of the Income Tax Act
                  (Canada) all amounts required by law to be withheld, and
                  furthermore, has remitted such withheld amounts within the
                  prescribed periods to the appropriate governmental body. The
                  Corporation has remitted or will make adequate provision in
                  the Closing Statement for the remittance of all Canada Pension
                  Plan contributions, provincial pension plan contributions,
                  unemployment insurance premiums, employer health taxes and
                  other Taxes payable by it in respect of its employees and has
                  remitted or will make adequate provision in the Closing
                  Statement for the remittance of such amounts to the proper
                  governmental body within the time required under the
                  applicable legislation. The Corporation has charged, collected
                  and remitted on a timely basis all Taxes as required under
                  applicable legislation on any sale, supply or delivery
                  whatsoever, made by the Corporation.

         (47)     [Intentionally deleted.]

         (48)     Absence of Certain Changes or Events. Except as disclosed in
                  Schedule 5.1(48), since February 28, 1999, the Corporation has
                  not:

                  (a)      suffered any Material Adverse Change;

<PAGE>   47

                                      -47-


                  (b)      amended its articles;

                  (c)      except as contemplated by this Agreement, declared or
                           made any payment of any dividend or other
                           distribution in respect of its shares and has not
                           redeemed, purchased or otherwise acquired any shares;

                  (d)      except as contemplated by this Agreement, issued or
                           sold any Shares or other securities of the
                           Corporation or any Option in respect of any
                           securities of the Corporation;

                  (e)      sold, assigned, transferred, mortgaged, pledged or
                           otherwise encumbered any of the Assets, except sales
                           of Inventories in the normal course of its Business;

                  (f)      changed any accounting or costing systems or methods
                           in any material respect;

                  (g)      except as contemplated by this Agreement, suffered
                           any extraordinary loss or cancelled, other than in
                           the ordinary course of business, or waived any debt,
                           claim or other right;

                  (h)      except as contemplated by this Agreement, entered
                           into any Material Contract or any other transaction
                           that was not in any material respect consistent with
                           the terms of Contracts entered into by the
                           Corporation in the normal course of its Business; or

                  (i)      terminated, cancelled or modified in any material
                           respect or received notice or a request for
                           termination, cancellation or modification in any
                           material respect of any Material Contract.

         (49)     Brokerage Fees. The Shareholder has not entered into any
                  agreement which would entitle any Person to any valid claim
                  against the Corporation, the Purchaser or Parentco for a
                  broker's commission, finder's fee or any like payment in
                  respect of the purchase and sale of the Shares or any other
                  matters contemplated by this Agreement.

         (50)     Full Disclosure. No representation or warranty made by the
                  Shareholder in this Agreement, and no statement made in any
                  schedule, exhibit, certificate or other document furnished
                  pursuant to this Agreement, contains, or will contain, any
                  untrue statement of a material fact or omits, or will omit, to
                  state any material fact necessary to make such representation
                  or warranty or any such statement not misleading. The
                  Shareholder does not know any fact which, if known to the
                  Purchaser might reasonably be expected to either materially
                  diminish the Purchaser's evaluation of the value of the Shares
                  or the value of the Business or deter the Purchaser from
                  consummating the transactions contemplated herein on the terms
                  of this Agreement.
<PAGE>   48

                                      -48-


5.2       REPRESENTATIONS AND WARRANTIES OF THE PURCHASER. The Purchaser
represents and warrants to the Shareholders as follows:

     (1)  Incorporation and Power. The Purchaser is a corporation duly
          incorporated under the laws of the jurisdiction of its incorporation
          and is duly organized, validly subsisting and in good standing under
          such laws.

     (2)  Due Authorization. The Purchaser has all necessary corporate power,
          authority and capacity to enter into this Agreement and all other
          agreements and instruments to be executed by it as contemplated by
          this Agreement and to carry out its obligations under this Agreement
          and such other agreements and instruments. The execution and delivery
          of this Agreement and such other agreements and instruments and the
          completion of the transactions contemplated by this Agreement and such
          other agreements and instruments have been duly authorized by all
          necessary corporate action on the part of the Purchaser.

     (3)  Enforceability of Obligations. This Agreement constitutes a valid and
          binding obligation of the Purchaser enforceable against the Purchaser
          in accordance with its terms subject, however, to limitations on
          enforcement imposed by bankruptcy, insolvency, reorganization or other
          laws affecting creditors' rights generally and to the extent that
          equitable remedies such as specific performance and injunctions are
          only available in the discretion of the court from which they are
          sought.

     (4)  Brokerage Fees. The Purchaser has not entered into any agreement which
          would entitle any Person to any valid claim against the Shareholders
          for a broker's commission, finder's fee or any like payment in respect
          of the purchase and sale of the Shares or any other matters
          contemplated by this Agreement.

5.3       REPRESENTATIONS AND WARRANTIES OF PARENTCO. Parentco represents and
warrants to the Shareholders as follows:

     (1)  Incorporation and Power. Parentco is a corporation duly incorporated
          under the laws of Delaware and is duly organized, validly subsisting
          and in good standing under such laws and the shares of common stock of
          Parentco are listed on Nasdaq.

     (2)  Due Authorization. Parentco has all necessary corporate power,
          authority and capacity to enter into this Agreement and all other
          agreements and instruments to be executed by it as contemplated by
          this Agreement and to carry out its obligations under this Agreement
          and such other agreements and instruments. The execution and delivery
          of this Agreement and such other agreements and instruments and the
          completion of the transactions contemplated by this Agreement and such
          other agreements and instruments have been duly authorized by all
          necessary corporate action on the part of Parentco.

     (3)  Enforceability of Obligations. This Agreement constitutes a valid and
          binding obligation of Parentco enforceable against Parentco in
          accordance with its terms subject, however, to limitations on
          enforcement imposed by bankruptcy, insolvency, reorganization or other
          laws affecting creditors' rights generally and to the extent that

<PAGE>   49

                                      -49-



          equitable remedies such as specific performance and injunctions are
          only available in the discretion of the court from which they are
          sought.

     (4)  Brokerage Fees. Parentco has not entered into any agreement which
          would entitle any Person to any valid claim against the Shareholders
          for a broker's commission, finder's fee or any like payment in respect
          of the purchase and sale of the Shares or any other matters
          contemplated by this Agreement.

5.4       SURVIVAL OF REPRESENTATIONS AND WARRANTIES.

     (1)  The representations and warranties of the Shareholders contained in
          Section 5.1, in any Closing Agreement or any other agreement,
          certificate or instrument delivered pursuant to this Agreement shall
          survive the Closing for a period of two years from the Closing Date
          except in the case of any representation and warranty relating to any
          Tax matter which shall survive the Closing for a period of one year
          after the limitation periods for reassessment or appeal under the
          applicable taxing statute have expired, and notwithstanding the
          Closing and any inspection or inquiries made by or on behalf of the
          Purchaser, shall continue in full force and effect for the benefit of
          the Purchaser for such time period, after which time the Shareholders
          shall be released from all obligations in respect of such
          representations and warranties except with respect to any Claims
          asserted by the Purchaser in writing (setting out in reasonable detail
          the nature of the Claim and the approximate amount of such Claim)
          before the expiration of such period, provided that there shall be no
          time limit on the representations and warranties of the Shareholders
          set out in Section 5.1 which relate to the incorporation of the
          Corporation, the due authorization of this Agreement by the
          Shareholders, the enforceability of the Shareholders' obligations
          under this Agreement, or to the title of any Shareholder to any Shares
          or on any representation involving fraud or fraudulent
          misrepresentations.

     (2)  The representations and warranties of the Purchaser contained in
          Section 5.2 and of Parentco in Section 5.3, in any Closing Agreement
          or any other agreement, certificate or instrument delivered pursuant
          to this Agreement shall survive the Closing for a period of two years
          from the Closing Date, and notwithstanding the Closing, shall continue
          in full force and effect for the benefit of the Shareholders for such
          time period, after which time the Purchaser or Parentco shall be
          released from all obligations in respect of such representations and
          warranties except with respect to any Claims asserted by the
          Shareholder Committee in writing (setting out in reasonable detail the
          nature of the Claim and the appropriate amount thereof) before the
          expiration of such period, provided that there shall be no time limit
          on the representations and warranties of the Purchaser set out in
          Section 5.2 or of Parentco set out in Section 5.3 which relate to the
          incorporation of the Purchaser or Parentco respectively, the due
          authorization of this Agreement by the Purchaser or Parentco
          respectively and the enforceability of the Purchaser's or Parentco's
          respectively obligations under this Agreement or on any representation
          involving fraud or fraudulent misrepresentations.

5.5       PARENTCO SUPPORT. Parentco represents and warrants that the Purchaser,
including for purposes of this Section 5.5 any permitted assignee of the
Purchaser, is and at all relevant times shall be a wholly-owned direct or
indirect subsidiary of Parentco. Parentco hereby covenants with

<PAGE>   50

                                      -50-


each of the Shareholders to take such actions as may be necessary to cause the
Purchaser or any permitted assignee of the Purchaser at all times to perform and
discharge its obligations under this Agreement and under any agreement, document
or instrument made or delivered pursuant to this Agreement; and if the Purchaser
or any permitted assignee of the Purchaser shall at any time fail to do so,
Parentco shall, or shall cause an Affiliate of Parentco to, perform and
discharge such obligations. The foregoing covenants and obligations of Parentco
are absolute, unconditional present and continuing covenants and obligations of
a primary covenantor and are in no way conditional or contingent upon any event
or circumstance, action or omission which might in any way discharge a guarantor
or surety, provided that Parentco shall be entitled to the benefit of all
rights, defences and remedies of the Purchaser under this Agreement.


                                  -----------

                                   ARTICLE 6
                                 INDEMNIFICATION

6.1       INDEMNITY BY THE SHAREHOLDERS. Each of the Shareholders shall
severally indemnify and hold the Purchaser, its directors, officers, employees,
agents, representatives and the Purchaser's Affiliates and their respective
directors, officers, employees, agents and representatives harmless in respect
of any claim, demand, action, cause of action, damage, loss, cost, liability or
expense (hereinafter referred to as a "CLAIM") which may be made or brought
against an Indemnified Party or which it may suffer or incur directly or
indirectly as a result of, in respect of or arising out of:

     (1)  subject to Section 5.4(1), any incorrectness in or breach of any
          representation or warranty of the Shareholder contained in this
          Agreement, any Closing Agreement or under any other agreement,
          certificate or instrument executed and delivered pursuant to this
          Agreement;

     (2)  any breach of or any non-fulfilment of any covenant or agreement on
          the part of the Shareholder under this Agreement, any Closing
          Agreement or under any other agreement, certificate or instrument
          executed and delivered pursuant to this Agreement; or

     (3)  any Claim made or brought against Parentco, the Purchaser, the
          Corporation or the Corporation's successors or their respective
          directors, officers, employees, agents, representatives and Affiliates
          by:

          (i)  Ray Fowler or his Associates as a result of, in respect of or
               arising out of any matter existing prior to the Closing Time,
               excluding any Claim for a finder's fee in respect of licensing of
               Software Products after the Closing Date resulting in license
               fees being recognized by Parentco on a consolidated basis in
               accordance with the usual business practice of the Corporation;

          (ii) Tom Oliff or his Associates as a result of, in respect of or
               arising out of any matter referred to in Section 1 of Schedule
               5.1(7);

<PAGE>   51

                                      -51-


          (iii) any of Ralph Mills, Scott Kennedy and William Fosina or any of
                their respective Associates as a result of, in respect of or
                arising out of any matter referred to in Section 3 of Schedule
                5.1(7); and

          (iv)  any of Michelle Guthrie, Inna Naryznai, Oleg Proudnikov, Andreea
                Vasiliu, Jennifer Smith and Michael McKenna or any of their
                respective Associates as a result of, in respect of or arising
                out of any right, title or interest in, or moral rights in
                respect of, in each case in existence at the Closing Time, the
                Software Products.

6.2       INDEMNITY BY THE PURCHASER.

     (1)  The Purchaser shall indemnify and hold the Shareholders, their
          directors, officers, employees, agents and representatives, as the
          case may be, and the Shareholders' Affiliates and their respective
          directors, officers and employees, as the case may be, harmless in
          respect of any Claim which may be made or brought against an
          Indemnified Party or which it may suffer or incur directly or
          indirectly as a result of, in respect of or arising out of:

          (a)  subject to Section 5.4(2), any incorrectness in or breach of any
               representation or warranty of the Purchaser contained in this
               Agreement, any Closing Agreement or under any other agreement,
               certificate or instrument executed and delivered pursuant to this
               Agreement; or

          (b)  any breach or non-fulfilment of any covenant or agreement on the
               part of the Purchaser under this Agreement, any Closing Agreement
               or under any other agreement, certificate or instrument executed
               and delivered pursuant to this Agreement.

     (2)  Parentco shall indemnify and hold the Shareholders, their directors,
          officers, employees, agents, representatives, as the case may be, and
          the Shareholders' Affiliates and their respective directors, officers
          and employees, as the case may be, harmless in respect of any Claim
          which may be made or brought against an Indemnified Party or which it
          may suffer or incur directly or indirectly as a result of, in respect
          of or arising out of:

          (a)  subject to Section 5.4(3), any incorrectness in or breach of any
               representation or warranty of Parentco contained in this
               Agreement, any Closing Agreement or under any other agreement,
               certificate or instrument executed and delivered pursuant to this
               Agreement; or

          (b)  any breach or non-fulfilment of any covenant or agreement on the
               part of Parentco under this Agreement, any Closing Agreement or
               under any other agreement, certificate or instrument executed and
               delivered pursuant to this Agreement.

6.3       NOTICE OF CLAIM. If an Indemnified Party becomes aware of a Claim in
respect of which indemnification is provided for pursuant to either of Section
6.2 or 6.1, as the case may be, the Indemnified Party shall promptly give
written notice of the Claim to the Indemnifying Party. Such

<PAGE>   52

                                      -52-


notice shall specify whether the Claim arises as a result of a claim by a Person
against the Indemnified Party (a "THIRD PARTY CLAIM") or whether the Claim does
not so arise (a "DIRECT CLAIM"), and shall also specify with reasonable
particularity (to the extent that the information is available):

          (a)  the factual basis for the Claim; and

          (b)  the amount of the Claim, if known.

If, through the fault of the Indemnified Party, the Indemnifying Party does not
receive notice of any Claim in time to effectively contest the determination of
any liability susceptible of being contested, then the liability of the
Indemnifying Party to the Indemnified Party under this Article shall be reduced
by the amount of any losses incurred by the Indemnifying Party resulting from
the Indemnified Party's failure to give such notice on a timely basis.

6.4       DIRECT CLAIMS. In the case of a Direct Claim, the Indemnifying Party
shall have 60 days from receipt of notice of the Claim within which to make such
investigation of the Claim as the Indemnifying Party considers necessary or
desirable. For the purpose of such investigation, the Indemnified Party shall
make available to the Indemnifying Party the information relied upon by the
Indemnified Party to substantiate the Claim, together with all such other
information as the Indemnifying Party may reasonably request. If both parties
agree at or before the expiration of such 60 day period (or any mutually agreed
upon extension thereof) to the validity and amount of such Claim, the
Indemnifying Party shall immediately pay to the Indemnified Party the full
agreed upon amount of the Claim.

6.5       THIRD PARTY CLAIMS. In the case of a Third Party Claim, the
Indemnifying Party shall have the right, at its expense, to participate in or
assume control of the negotiation, settlement or defence of the Claim. If the
Indemnifying Party elects to assume such control, the Indemnifying Party shall
reimburse the Indemnified Party for all of the Indemnified Party's out-of-pocket
expenses incurred as a result of such participation or assumption. The
Indemnified Party shall have the right to participate in the negotiation,
settlement or defence of such Third Party Claim and to retain counsel to act on
its behalf, provided that the fees and disbursements of such counsel shall be
paid by the Indemnified Party unless the Indemnifying Party consents to the
retention of such counsel at its expense or unless the named parties to any
action or proceeding include both the Indemnifying Party and the Indemnified
Party and a representation of both the Indemnifying Party and the Indemnified
Party by the same counsel would be inappropriate due to the actual or potential
differing interests between them (such as the availability of different
defences). The Indemnified Party shall cooperate with the Indemnifying Party so
as to permit the Indemnifying Party to conduct such negotiation, settlement and
defence and for this purpose shall preserve all relevant documents in relation
to the Third Party Claim, allow the Indemnifying Party access on reasonable
notice to inspect and take copies of all such documents and require its
personnel to provide such statements as the Indemnifying Party may reasonably
require and to attend and give evidence at any trial or hearing in respect of
the Third Party Claim. If, having elected to assume control of the negotiation,
settlement or defence of the Third Party Claim, the Indemnifying Party
thereafter fails to conduct such negotiation, settlement or defence with
reasonable diligence, then the Indemnified Party shall be entitled to assume
such control and the Indemnifying Party shall be bound by the results obtained
by the Indemnified Party with respect to such Third Party Claim. If any Third
Party Claim is of a nature such that (i) the Indemnified Party is required by
Applicable Law or the order of any court, tribunal or regulatory body having
jurisdiction, or (ii) it is necessary in the reasonable view of the

<PAGE>   53

                                      -53-

Indemnified Party acting in good faith and in a manner consistent with
reasonable commercial practices, in respect of (A) a Third Party Claim by a
customer relating to products or services supplied by the Business or (B) a
Third Party Claim relating to any Contract which is necessary to the ongoing
operations of the Business or any material part thereof in order to avoid
material damage to the relationship between the Indemnified Party and any of its
major customers or to preserve the rights of the Indemnified Party under such an
essential Contract, to make a payment to any person (a "THIRD PARTY") with
respect to the Third Party Claim before the completion of settlement
negotiations or related legal proceedings, as the case may be, then the
Indemnified Party may make such payment provided that it is made in a manner
that does not constitute an admission of liability and that preserves all
defences to the Third Party Claim and the Indemnifying Party shall, promptly
after demand by the Indemnified Party, reimburse the Indemnified Party for such
payment. If the amount of any liability of the Indemnified Party under the Third
Party Claim in respect of which such a payment was made, as finally determined,
is less than the amount which was paid by the Indemnifying Party to the
Indemnified Party, the Indemnified Party shall, promptly after receipt of the
difference from the Third Party, pay the amount of such difference to the
Indemnifying Party.

6.6       SETTLEMENT OF THIRD PARTY CLAIMS. If the Indemnifying Party fails to
assume control of the defence of any Third Party Claim, the Indemnified Party
shall have the exclusive right to contest, settle or pay the amount claimed.
Whether or not the Indemnifying Party assumes control of the negotiation,
settlement or defence of any Third Party Claim, the Indemnifying Party shall not
settle any Third Party Claim without the written consent of the Indemnified
Party, which consent shall not be unreasonably withheld or delayed; provided,
however, that the liability of the Indemnifying Party shall be limited to the
proposed settlement amount if any such consent is not obtained for any reason
within a reasonable time after the request therefor.

6.7       INTEREST ON CLAIMS. The amount of any Claim submitted under
Section 6.1 or Section 6.2 as damages or by way of indemnification shall bear
interest from and including the date any Indemnified Party is required to make
payment in respect thereof at the Prime Rate calculated from and including such
date to but excluding the date reimbursement of such Claim by the Indemnifying
Party is made, and the amount of such interest shall be deemed to be part of
such Claim.

6.8       TAX ADJUSTMENTS. The amount of any Claim submitted under Section 6.1
or 6.2 as damages or by way of indemnification shall be determined on an
after-Tax basis, and without limiting the generality of the foregoing shall:

          (a)  be net of the net present value of any Tax benefits to the
               Indemnified Party resulting from the Claim, calculated using a
               discount rate equal to the Prime Rate on the Business Day
               immediately preceding the date of payment of the Claim; and

          (b)  include the amount necessary to hold the Indemnified Party
               harmless after Tax.

6.9       SET-OFF. The Purchaser shall be entitled to set-off the amount of any
Claim submitted under Section 6.1 against any other amounts payable by the
Purchaser to the Shareholders whether under this Agreement or otherwise,
provided that the amount of any set-off made by the Purchaser shall be based
upon a commercially reasonable assessment of the merits of the Claim in
consideration of advice of counsel; any uncertainties existing in respect of the
Claim, including

<PAGE>   54

                                      -54-


uncertainty as to the amount of the Claim, at the time set-off is to be made;
and the risk to the Purchaser associated with collecting amounts payable to the
Purchaser by each of the relevant Shareholders in the event of a disposition of
the Claim in favour of the Purchaser. To the extent that the Purchaser sets-off
any amount in respect of a Claim against an Indemnifying Party in accordance
with the foregoing, and the amount set-off exceeds the amount finally determined
by judicial process or arbitration, to be payable to the Purchaser by the
Indemnifying Party, the Purchaser shall make a payment in an amount equal to
such excess less any payment determined to be payable by the Purchaser to the
Indemnifying Party by judicial process or arbitration in respect of a claim by
the Indemnifying Party in respect of the monies set-off.

6.10           OTHER REMEDIES. The indemnification provisions set forth in this
Part are in addition to, and not in derogation of, any statutory, equitable, or
common law remedy any Party may have for any misrepresentation, breach of
warranty or non-fulfilment of or failure to perform any covenant or agreement.

6.11           SPECIFIC PERFORMANCE. Each of the Parties hereto acknowledges and
understands that breach or threatened breach by any other Party or
non-performance or threatened non-performance of certain of the covenants
contained herein may not be compensable in damages. Accordingly, each of the
Parties agrees and accepts that the other Party may, in addition to any other
remedy for relief, enforce the performance of any covenant in this Agreement
(including the obligation to convey the Shares) or the performance of any action
that is necessary to enforce this or the Closing Agreements by injunction or
specific performance upon application to a court of competent jurisdiction
without proof of actual damage to such Party or notwithstanding that damages may
be readily quantifiable and each of the Parties agrees not to plead sufficiency
of damages as a defence in any proceeding for such injunctive relief brought by
the other Party.

6.12           MINIMUM CLAIM. No Party shall have any entitlement to
indemnification pursuant to Sections 6.1 or 6.2 or relating to any breach of any
of the representations and warranties contained in Sections 5.1 or 5.2 unless
and until the accumulated aggregate amount of Claims of such Party against all
other Parties exceeds Cdn.$100,000 following which all such accumulated Claims
and all further Claims of such Party shall be recoverable as provided in this
Agreement.

6.13           LIMITATION OF LIABILITY. No Shareholder shall have liability
under this Agreement, the Closing Agreements or any other agreement, certificate
or instrument delivered pursuant to this Agreement or the Closing Agreements
pursuant to the indemnification provisions set forth in this Article 6 or
pursuant to any other remedy of the Purchaser, including any remedies specified
in Section 6.10, in excess of the amount received by the Shareholder on account
of the Purchase Price. To the extent that any two or more Shareholders have the
same liability in respect of a Claim arising out of the same incorrectness in or
breach of any representation or warranty or breach or non-fulfilment of any
covenant or agreement under this Agreement, any Closing Agreement or under any
other agreement, certificate, or instrument executed and delivered pursuant to
this Agreement, each Shareholder's liability shall be limited to its pro rata
portion of such Shareholders' aggregate liability equal to the fraction, the
numerator of which is the percentage of Shares beneficially owned by the
Shareholder at the Closing Date as set forth opposite the Shareholder's name in
Schedule 1.1(2) and the denominator of which is the aggregate percentage of
Shares beneficially owned by each such Shareholder at the Closing Date as set
forth opposite each such Shareholder's name in Schedule 1.1(2). Notwithstanding
that any covenant or agreement of the Shareholders hereunder is expressed as a
covenant or agreement of all Shareholders, in a situation where the covenant is
personal to a particular Shareholder, the liability for the covenant is that
Shareholder's alone. Notwithstanding the

<PAGE>   55

                                      -55-


foregoing, such limitations shall not apply in any circumstance in which the
Shareholder has undertaken fraud or fraudulently or intentionally breached any
warranty or covenant hereunder or made any fraudulent or intentional
misrepresentation.

6.14           TAX LOSSES. Notwithstanding any other provision in this
Agreement, no representation and warranty is made by any Shareholder in respect
of: (i) Tax losses of the Corporation incurred at any time after February 28,
1998; (ii) the availability of such losses for reduction of Tax liabilities of
the Corporation; or (iii) any failure to recognize expenditures that would have
created such Tax losses.

6.15           INSURANCE. In the event that the Corporation or its successor
receives a payment pursuant to a policy of insurance in force as at or prior to
the Closing Date in respect of the subject matter of a Claim, the Purchaser
agrees to cause the Corporation or its successor to make payment to each
Shareholder against which the Claim was made of an amount up to the amount
received pursuant to such insurance policy pro rata to such Shareholder's
percentage beneficial ownership interest in the Shares as at the Closing Date as
set forth in Schedule 1.1(2), and not exceeding the aggregate amount received by
the Purchaser from such Shareholders, less an amount equal to the net present
value, calculated using a discount rate equal to the Prime Rate as at the date
of receipt of such payment pursuant to such insurance policy, of the increase in
premiums under such insurance policy or any replacement insurance policy
reasonably estimated by the Purchaser to be attributable to the claim having
been made under such insurance policy.


                                   ----------

                                   ARTICLE 7
                                 INTERIM PERIOD

7.1       INVESTIGATION. Until the Closing, the Purchaser and its
representatives and advisers shall be permitted to make such investigations,
inspections, surveys or tests of the properties and assets of the Corporation,
its predecessor companies and its Affiliates and of their respective financial
and legal condition as the Purchaser deems necessary or desirable to familiarize
itself with such properties, assets and other matters. Without limiting the
generality of the foregoing, the Purchaser shall, during normal business hours,
be permitted complete access to all documents relating to information scheduled
or required to be disclosed under this Agreement, to the Books and Records, the
data processing system of the Corporation, the Contracts, the Leased Premises,
the Employees, records regarding suppliers, customers and regulators and
environmental reports, surveys, inspection reports and all other reports
prepared by advisers of the Corporation, its predecessor companies and its
Affiliates (and the Shareholders shall provide photocopies to the Purchaser of
all such written information and documents as may be reasonably requested by the
Purchaser). Any such investigations, inspections, surveys or tests shall not,
however, affect or mitigate the representations and warranties of the
Shareholders under this Agreement which shall continue in full force and effect
as provided under this Agreement.

7.2       AUTHORIZATIONS. The Shareholders shall cause the Corporation to
execute and deliver any authorizations required to permit the investigations,
inspections, surveys or tests described in Section 7.1.

<PAGE>   56

                                      -56-


7.3       CONFIDENTIALITY.

     (1)  Each Shareholder shall (and shall cause each of its Representatives
          (as defined below) to) hold in strictest confidence and not use in any
          manner, other than as expressly contemplated by this Agreement, any
          Confidential Information (as defined below) of the Purchaser.

     (2)  Section 7.3(1) shall not apply to the disclosure of any Confidential
          Information where such disclosure is required by Applicable Law. In
          that case, the Shareholder (or whose Shareholder's Representative is
          required to disclose) shall, as soon as possible in the circumstances,
          notify the Purchaser of the requirement. Upon receiving such
          notification, the Purchaser may take any reasonable action to
          challenge the requirement, and the Shareholder shall (or shall cause
          the applicable Representative to), at the expense of the Purchaser,
          assist the Purchaser, in taking such reasonable action.

     (3)  Following the termination of this Agreement in accordance with the
          provisions of either of Sections 4.1 or 4.2, each Shareholder shall
          (and shall cause each of its Representatives to) promptly, upon a
          request from the Purchaser, return to the Purchaser all copies of any
          tangible items (other than this Agreement), if any, which are or which
          contain Confidential Information of the Purchaser; provided that if a
          Shareholder or its Representatives have prepared summaries or analyses
          containing or concerning any Confidential Information, then such
          Shareholder may, instead of returning the summaries or analyses,
          destroy them and provide a certificate to that effect to the
          Purchaser.

     (4)  For the purposes of this Section 7.3:

          "CONFIDENTIAL INFORMATION" means all information relating to the
          Business which,

               (i)   at the time is of a confidential nature (whether or not
                     specifically identified as confidential) and is known or
                     should be known by the Shareholder or its Representatives
                     as being confidential, and

               (ii)  has been or is from time to time made known to or is
                     otherwise learned by a Shareholder or any of its
                     Representatives as a result of the matters provided for in
                     this Agreement,

          including the following information:

               (iii) the terms of this Agreement; and

               (iv)  the Purchaser's marketing and sales plans and its business
                     records,

          but not including any information that at such time:

               (v)   has become generally available to the public other than as
                     a result of a disclosure by a Shareholder or any of its
                     Representatives;

<PAGE>   57

                                      -57-


              (vi)  was available to a Shareholder or its Representatives on a
                    non-confidential basis before the date of this Agreement; or

              (vii) becomes available to a Shareholder or its Representatives
                    on a non-confidential basis from a Person other than
                    Purchaser or any of its Representatives who is not, to the
                    knowledge of a Purchaser or its Representatives, otherwise
                    bound by confidentiality obligations to the Purchaser in
                    respect of such information or otherwise prohibited from
                    transmitting the information to a Shareholder or its
                    Representatives; and

          "REPRESENTATIVES" with respect to any party means its Affiliates and
          its and their respective directors, officers, employees, agents and
          other representatives and advisers.

     (5)  Notwithstanding any other provision of this Section 7.3, the
          Shareholders shall be entitled to provide a copy of this Agreement to
          Revenue Canada or any other taxation authority if requested by that
          authority.

7.4       RISK OF LOSS. Until the Closing, the Shareholders shall cause the
Corporation to maintain in force all the policies of property damage insurance
under which any of the Assets is insured. If before the Closing any of the
Assets is lost, damaged or destroyed and the loss, damage or destruction
constitutes a Material Adverse Change, then:

     (1)  the Purchaser may terminate this Agreement in accordance with the
          provisions of Section 4.2; or

     (2)  the Purchaser may require the Shareholders to reduce the Purchase
          Price by the amount of the replacement cost of the Assets which were
          lost, damaged or destroyed less the amount of any proceeds of
          insurance payable as a result of the occurrence.

7.5       ACTION DURING INTERIM PERIOD.  During the Interim Period, the
Shareholders shall cause the Corporation:

     (1)  not to make or agree to make any material change in the compensation
          of any Director, Officer or Employee and not to pay or agree to pay or
          set aside any bonus, profit sharing, retirement, insurance, death,
          severance or fringe benefit or other extra-ordinary or indirect
          compensation to, for or on behalf of any Director, Officer or Employee
          except as contemplated by this Agreement;

     (2)  not to sell, assign, transfer, mortgage, pledge or otherwise encumber
          any of the Assets, except for sales of Inventories in the normal
          course of its Business;

     (3)  not to enter into any Material Contract or any other transaction that
          is not in any material respect consistent with the terms of Contracts
          entered into by the Corporation in the normal course of its Business;

     (4)  not to issue any Shares or other securities of the Corporation or any
          Option in respect of any securities of the Corporation except as
          contemplated by this Agreement;

<PAGE>   58

                                      -58-


     (5)  not to declare or cause to be paid any dividend or make any other form
          of distribution or payment on the Shares or any other securities of
          the Corporation except as contemplated by this Agreement;

     (6)  not to default in the performance of any term or condition of any
          Material Contract or Licenses and Permits;

     (7)  not to cancel or amend any policy of insurance which relates to the
          Corporation or any of the Assets, except with the prior written
          consent of the Purchaser;

     (8)  to maintain relations with the suppliers, customers and landlords of
          the Corporation in accordance with past custom and practice;

     (9)  to pay before delinquency all Taxes and other obligations which become
          due and payable by the Corporation;

     (10) generally, to carry on the Business in the normal course; and

     (11) not to, without the consent of the Purchaser, (i) make any material
          Tax election other than in the ordinary course of business and
          consistent with past practice, (ii) change any material Tax election,
          (iii) adopt any Tax accounting method other than in the ordinary
          course of business and consistent with past practice, (iv) change any
          Tax accounting method, (v) file any Tax return (other than any
          estimated tax returns, immaterial information returns, payroll tax
          returns, sales or value-added tax returns) or amendment to a Tax
          return, (vi) enter into any closing agreement, settle any Tax claim or
          assessment or consent to any Tax claim or assessment, provided that
          Purchaser shall not unreasonably withhold or delay approval of any of
          the foregoing actions.

7.6       EXCLUSIVE DEALINGS. During the Interim Period, the Shareholders shall
not take any action, directly or indirectly, to encourage, initiate or engage in
discussions or negotiations with, or provide any information to, any Person,
other than the Purchaser and its designated and authorized representatives,
concerning any sale, transfer or assignment of the Shares or the Assets
involving the Corporation. The Shareholders shall notify the Purchaser promptly
if any such discussions or negotiations are sought or if any proposal for a
sale, transfer or assignment of the Shares or the Assets is received or being
considered.

7.7       CONSENTS AND APPROVALS, NOTICES. The Shareholders shall cause the
Corporation to use its best efforts to obtain all Consents and Approvals and to
deliver all Notices on or prior to the Closing Time or such earlier time as may
be required by any Material Contract to which the Corporation is a party.


                                 -------------

                                   ARTICLE 8
                                     GENERAL

8.1       EXPENSES. Subject to Section 2.12, each Shareholder shall be
responsible for the Shareholder's own legal, accounting, advisory and other
expenses (including any Taxes imposed on

<PAGE>   59

                                      -59-



such expenses) incurred in connection with the negotiation, preparation,
execution, delivery and performance of this Agreement, including all fees of the
Shareholders' Solicitors, and the transactions contemplated by this Agreement
and for the payment of any broker's commission, finder's fee or like payment
payable by the Shareholder in respect of the purchase and sale of the Shares
pursuant to this Agreement.

8.2       PAYMENT OF TAXES. Except as otherwise provided in this Agreement, the
Purchaser shall pay all Taxes applicable to, or resulting from transactions
contemplated by this Agreement (other than Taxes payable under applicable
legislation by the Shareholders) and any filing or recording fees payable in
connection with the instruments of transfer provided for in this Agreement.

8.3       PUBLIC ANNOUNCEMENTS. The Shareholders shall not, and shall cause the
Corporation not to, make any public announcement regarding this Agreement or the
transactions contemplated by this Agreement unless otherwise consented to in
writing by the Purchaser.

8.4       NOTICES.

     (1)  Any notice, certificate, consent, determination or other communication
          required or permitted to be given or made under this Agreement shall
          be in writing and shall be given and made if (i) delivered personally,
          (ii) sent by prepaid overnight courier service, or (iii) sent prepaid
          by fax or other similar means of electronic communication, in each
          case to the applicable address set out below:

          (a)  if to the Shareholders, to:

               Robin Alexander                      Susan Griggs
               12 Brooks Road                       251 Kenneth Avenue
               London, England                      Willowdale, Ontario
               W4 3BH                               M2N 2V8

               Joel Berger                          Michael Haley
               16720 McCowan Road                   45 Brenda Drive
               Cedar Valley, Ontario                Halifax, Nova Scotia
               L0G 1E0                              B4B 1K1

               Varsha Bhat                          Toby Hatch
               83 Barrowgate Road                   16720 McCowan Road
               Flat No. 1                           Cedar Valley, Ontario
               Chiswick, England                    L0G 1E0
               W4 4Q5

               Joan Black                           Anita McArter
               c/o General Delivery                 210-1180 Forestwood Drive
               Creemore, Ontario                    Mississauga, Ontario
               L0M 1G0                              L5C 1H8

               James Danziger                       Philip Powell
               237 Greer Road                       127 Timpson Drive
               Toronto, Ontario M5M 3N8             Aurora, Ontario L4G 5L4

<PAGE>   60
                                      -60-


     David Kempa                        Derek Sandison &
     16734 S. Ashley Court              Integrated Business Process
     Lockport, IL  60441                Modeling Corp.
                                        466 Rattray Park Drive
                                        Mississauga, Ontario
                                        L5J 2N1

     Firmin Associates Inc.             Telsoft Ventures Inc.
     26 Hiram Road                      1000 de La Gauchetiere Street West
     Richmond Hill, Ontario             25th Floor
     L4C 9E5                            Montreal, Quebec H3B 4W5
     Attention:  Tony Firmin            Attention:  Francois Gaouette/Robert
                                        Talbot

     Alan Fyfe                          The Stonebridge Domestic Trust
     4172 Rayfield Court                c/o TECHinspirations Inc.
     Mississauga, Ontario               2275 No.8 Sideroad, RR #2
     L4Z 1E7                            Milton, Ontario    L9T 2X6
                                        Attention:  John van Leeuwen/Frank van
                                        Luttikhuizen

     Gay Gooderham                      Herman Troost
     228 Spadina Road                   4360 Latimer Crescent
     Toronto, Ontario  M5R 2V1          Burlington, Ontario
                                        L7M 4R2

     Goodwill Family Holdings Inc.      Hugh Wallis
     70 Kingsdale Avenue                478 Cam Fella Blvd.
     North York, Ontario  M2N 3W4       Stouffville, ON  L4A 7G8
     Attention: David Goodwill

     Susan Greer                        Nadine Williamson
     269 Heath Street East              10-125 Weldrick Road West
     Toronto, Ontario  M4T 1T3          Richmond Hill, Ontario
                                        L4C 3V2




<PAGE>   61
                                      -61-


               in each case with copies to:

               Borden & Elliot
               40 King Street West
               Scotia Plaza
               Toronto, Ontario
               M5H 3Y4
               Tel:  416-367-6188
               Fax:  416-361-7081
               Attention:  Jim Elder, Esq.

          and, if to the Investors, in each case with copies to:

          Morris Rose Ledgett
          Canada Trust Tower
          BCE Place, Suite 2700
          161 Bay Street
          Toronto, Ontario
          M5J 2S1
          Tel: (416) 981-9311
          Fax: (416) 863-9500
          Attention: Brian McKenna, Esq.

          (b)  if to the Purchaser or Parentco, to:

          HSC Acquisition Co.
          c/o Hyperion Solutions Corporation
          1344 Crossman Avenue
          Sunnyvale, California 94089
          Tel: 408-744-9500
          Fax: 408-744-0400
          Attn: Stephen V. Imbler, Senior Vice President and Chief
                Financial Officer

          with copies to:

          HSC Acquisition Co.
          c/o Hyperion Solutions Corporation
          900 Long Ridge Road
          Stamford, Connecticut 06902
          Tel: 203-703-3500
          Fax: 203-703-5050

          Attn: David M. Weinberg, Vice-President, Finance

          and

          Gunderson Dettmer Stough Villeneuve Franklin & Hachigian, LLP
          155 Constitution Drive
<PAGE>   62

                                      -62-



          Menlo Park, CA  94025
          Tel:  (650) 321-2400
          Fax: (650) 321-2800
          Attn:  Steven M. Spurlock, Esq.

          and

          Blake, Cassels & Graydon
          Box 25, Commerce Court West
          Toronto, Ontario, M5L 1A9
          Tel: (416) 863-2400
          Fax: (416) 863-2653
          Attn: Chris Hewat, Esq.

     (2)  Any such communication so given or made shall be deemed to have been
          given or made and to have been received on the day of delivery if
          delivered, or on the day of faxing or sending by other means of
          recorded electronic communication, provided that such day in either
          event is a Business Day and the communication is so delivered, faxed
          or sent before 4:30 p.m. on such day. Otherwise, such communication
          shall be deemed to have been given and made and to have been received
          on the next following Business Day. Any such communication given or
          made in any other manner shall be deemed to have been given or made
          and to have been received only upon actual receipt.

     (3)  Any Party may from time to time change its address under this Section
          by notice to the other Party given in the manner provided by this
          Section.

8.5       TIME OF ESSENCE. Time shall be of the essence of this Agreement in all
respects.

8.6       ENTIRE AGREEMENT. This Agreement (together with the Closing
Agreements, the Confidentiality Agreement dated December 18, 1998 between the
Corporation and Parentco and any other agreement, certificate or instrument
executed and delivered pursuant to this Agreement), constitutes the entire
agreement between the Parties pertaining to the subject matter of this Agreement
and supersedes all prior agreements, understandings, negotiations and
discussions, whether oral or written. There are no conditions, warranties,
representations or other agreements between the Parties in connection with the
subject matter of this Agreement (whether oral or written, express or implied,
statutory or otherwise) except as specifically set out in this Agreement, the
Closing Agreements or the Confidentiality Agreement dated December 18, 1998
between the Corporation and Parentco and any other agreement, certificate or
instrument executed and delivered pursuant to this Agreement.

8.7       WAIVER. A waiver of any default, breach or non-compliance under this
Agreement is not effective unless in writing and signed by the party to be bound
by the waiver. No waiver shall be inferred from or implied by any failure to act
or delay in acting by a party in respect of any default, breach or
non-observance or by anything done or omitted to be done by the other party. The
waiver by a party of any default, breach or non-compliance under this Agreement
shall not operate as a waiver of that party's rights under this Agreement in
respect of any continuing or subsequent default, breach or non-observance
(whether of the same or any other nature).

<PAGE>   63

                                      -63-


8.8       SEVERABILITY. Any provision of this Agreement which is prohibited or
unenforceable in any jurisdiction shall, as to that jurisdiction, be ineffective
to the extent of such prohibition or unenforceability and shall be severed from
the balance of this Agreement, all without affecting the remaining provisions of
this Agreement or affecting the validity or enforceability of such provision in
any other jurisdiction.

8.9       NON-MERGER. Each party hereby agrees that all provisions of this
Agreement, other than (a) the conditions in Article 4 and (b) the
representations and warranties contained in Article 5 and the related
indemnities in Sections 6.1 and 6.2 hereof (which shall be subject to the
special arrangements provided in such Articles or Sections) shall forever
survive the execution, delivery and performance of this Agreement, Closing and
the execution, delivery and performance of any and all documents delivered in
connection with this Agreement.

8.10      FURTHER ASSURANCES. Each Party shall promptly do, execute, deliver or
cause to be done, executed and delivered all further acts, documents and things
in connection with this Agreement that the other Party may reasonably require
for the purposes of giving effect to this Agreement.

8.11      ATTORNMENT. Each Party agrees (i) that any action or proceeding
relating to this Agreement or any Closing Agreement may (but need not) be
brought in any court of competent jurisdiction in the Province of Ontario, and
for that purpose now irrevocably and unconditionally attorns and submits to the
jurisdiction of such Ontario court; (ii) not to oppose any such Ontario action
or proceeding on the basis of forum non conveniens or for any other reason; and
(iii) not to oppose the enforcement against it in any other jurisdiction of any
judgment or order duly obtained from an Ontario court as contemplated by this
Section. Each of the Parties irrevocably agrees that service of summons and any
other legal process which may be served in any action, suit, proceeding or
Arbitration may be served on the Party at the address of the Party specified or
changed in accordance with Section 8.4. Such service may be made by mailing or
delivering a copy of such process to the applicable Party at such address.
Nothing in this Section will affect the rights of the Parties to serve legal
process in any other manner permitted by law.

8.12      LANGUAGE. The Parties have required that this Agreement and all deeds,
documents and notices relating to this Agreement be drawn up in the English
language. Les parties aux presentes ont exige que le present contrat et tous
autres contrats, documents ou avis afferents aux presentes soient rediges en
langue anglaise.

8.13      GOVERNING LAW. This Agreement shall be governed by and construed in
accordance with the laws of the Province of Ontario and the laws of Canada
applicable therein and shall be treated, in all respects, as an Ontario
contract.

8.14      SUCCESSORS AND ASSIGNS. This Agreement shall enure to the benefit of,
and be binding on, the Parties and their respective successors and permitted
assigns provided that, subject to Section 5.4, the Purchaser may assign any or
all of its rights under this Agreement to a wholly-owned direct or indirect
subsidiary of Parentco. Subject to the foregoing, no Party may assign or
transfer, whether absolutely, by way of security or otherwise, all or any part
of its respective rights or obligations under this Agreement without the prior
written consent of the other Parties.

<PAGE>   64

                                      -64-


8.15      ARBITRATION

     (1)  Each of the Parties agrees to submit any Dispute to formal binding
          arbitration in accordance with this Section 8.15.

     (2)  The arbitration shall be held before a single arbitrator mutually
          agreed to by the Parties to the Dispute or otherwise in accordance
          with the Arbitration Act (Ontario) (the "ARBITRATION ACT") (the
          "ARBITRATION"). Any Party or Parties (collectively the "INITIATING
          PARTY") may serve a notice on the other Party or Parties (a
          "RESPONDING PARTY") setting out a statement of the Dispute and the
          facts relating or giving rise thereto, in reasonable detail, (the
          "STATEMENT OF DISPUTE").

     (3)  Within thirty (30) days after receipt of such notice, each Receiving
          Party shall respond to the notice by agreeing or commenting on the
          Statement of Dispute, as the case may be.

     (4)  Save as otherwise provided by this Section 9.03, the Arbitration shall
          be governed by the provisions of the "Arbitration Act", provided,
          however, that the Arbitration may be administered by any organization
          agreed upon by the Parties and that the Parties by agreement, may
          choose to be governed by the rules of such administering organization.
          The Parties expressly agree that the provisions of the International
          Commercial Arbitration Act (Ontario) shall not apply to any
          Arbitration between them. The Arbitrator may not amend or disregard
          any provision of this Section 8.15 without the consent of the Parties.

     (5)  Qualified to Act. The Arbitrator selected to act hereunder shall be
          qualified by profession or occupation to decide the matter in dispute.

     (6)  Submission of Written Statements.

          (a)  Within fifteen (15) Business Days of the appointment of the
               Arbitrator, the Initiating Party shall submit written statements
               to the Arbitrator setting out in sufficient detail the facts and
               any contentions of law on which it relies and the relief the
               Initiating Party claims. Each Responding Party shall have ten
               (10) Business Days from the date on which the written statement
               is received to reply to the written statements submitted by any
               other Party setting out in sufficient detail which of the facts
               and contentions of law in the written statement of the Initiating
               Party it admits or denies, and the grounds and other facts and
               contentions of law on which it relies.

          (b)  Within ten (10) Business Days of receipt of the Receiving Party's
               written statements, the Initiating Party may send the Responding
               Party a statement of reply.

          (c)  After submission of all the statements, the Arbitrator may give
               directions for documentary production and discovery of each
               Party's case, and for further conduct of the Arbitration bearing
               in mind the desirability of having cost effective and expeditious
               dispute resolution on the merits of the case. In the absence of
               agreement between the Parties on production and discovery
<PAGE>   65

                                      -65-


               procedures within 30 days of the last day for delivery of the
               written statement described in Section 8.15(6)(a), Rules 30, 31,
               32, 34 and 35 of the Ontario Rules of Civil Procedure regarding
               production and discovery will apply to the Arbitration, excepting
               that the Arbitrator shall exercise any powers or fulfil any
               duties set out in those Rules that would otherwise (in an action)
               be exercised or fulfilled by the court or a judge.

          (d)  The Arbitrator may, upon application by any Party, modify or
               extend any time limit contained in this Section 8.15, including
               any time limit in the above Rules.

     (7)  Confidentiality. Save and except as may be necessary in the course of
          the enforcement of an Arbitration award, the Arbitration process and
          all Persons participating therein shall be subject to the
          confidentiality provisions as set out in Section 7.3. The Arbitrator
          and all other Persons (not already bound by the provisions of such
          Section 7.3) participating in the Arbitration shall execute an
          undertaking to be bound by the confidentiality provisions set out in
          such Section 7.3. For greater certainty, the Parties agree that the
          Arbitration shall proceed in the event that any other Person refuses
          to sign a confidentiality undertaking or agreement.

     (8)  Meetings and Hearings.

          (a)  Meetings and hearings of the Arbitration shall take place in
               Toronto, Ontario or in such other place as the Parties shall
               agree upon in writing and such meetings and hearings shall be
               conducted in the English language unless otherwise agreed by such
               Parties and the arbitrators. Subject to the foregoing, the
               Arbitrator may at any time fix the date, time and place of
               meetings and hearings in the Arbitration, and will give all the
               Parties adequate notice of these. Subject to any adjournments
               which the Arbitrator allows, the final hearing will be continued
               on successive Business Days until it is concluded.

          (b)  All meetings and hearings will be in private unless the Parties
               otherwise agree.

          (c)  Any Party may be represented at any meetings or hearings by legal
               counsel.

          (d)  At the Arbitration, each Party may examine and re-examine its own
               witnesses and may cross-examine the other Party's witnesses.

     (9)  The Decision.

          (a)  The Arbitrator will make and send a decision in writing to the
               Parties within thirty (30) days after the conclusion of all
               hearings referred to in Section 8.15(8) unless that time period
               is extended for a fixed period by the Arbitrator on written
               notice to each Party because of illness or other cause beyond the
               Arbitrator's control and, unless the Parties otherwise agree,
               will set out reasons for decision in the decision.
<PAGE>   66

                                      -66-


          (b)  Except as provided in the Arbitration Act and as otherwise
               required by Law, the decision of the Arbitrator shall be final
               and binding on the Parties and shall not be subject to any appeal
               or review procedure, provided that the Arbitrator has proceeded
               in accordance with the principles of natural justice.

8.16      COUNTERPARTS. This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original and all of which
taken together shall be deemed to constitute one and the same instrument.
Counterparts may be executed either in original or faxed form and the Parties
adopt any signatures received by a receiving fax machine as original signatures
of the Parties; provided, however, that any Party providing its signature in
such manner shall promptly forward to any other Party an original of the signed
copy of this Agreement which was so faxed upon written request of the other
Party.

8.17      INDEPENDENT LEGAL ADVICE. Each Shareholder hereby acknowledges and
agrees that the Shareholder has had full opportunity to seek and receive
independent legal advice with respect to this Agreement, any Closing Agreement
to which the Shareholder is party and any agreement, document, or instrument
made or delivered pursuant to this Agreement or such Closing Agreement and that
if the Shareholder failed to seek or receive such independent legal advice
before signing this Agreement, and any such Closing Agreement and any agreement,
document, or instrument made or delivered pursuant to this Agreement, such
Shareholder shall not rely on such failure as a defence to an argument that this
Agreement and any agreement, document, or instrument made or delivered pursuant
to this Agreement, or any part thereof, is valid or enforceable.

8.18      SHAREHOLDERS AGREEMENT. Each of the Shareholders agrees that,
immediately following the completion of the transactions contemplated to be
completed hereunder on the Closing Date, the Shareholders Agreement shall
terminate and the Shareholder shall have no rights or obligations thereunder.
Pending and subject to the completion of such transactions, each Shareholder
hereby waives any right that the Shareholder may have to acquire any interest in
the Shares or other securities of the Corporation and any other right pursuant
to the Shareholders Agreement arising out of or resulting from the Parties
entering into this Agreement.

8.19      AMEX INDEMNITY. The Purchaser shall indemnify each of Derek Sandison
and James Danziger in respect of any claim made under or pursuant to guarantees
or supporting covenants executed in respect of account 373321604652007 of AMEX
Bank of Canada and account number 378344879253009 of AMEX, and shall cause the
Corporation to arrange for discharge of such guarantees and supporting covenants
following the completion of the transactions contemplated to be completed on the
Closing Date.

8.20      EMPLOYMENT AGREEMENTS. Following the completion of the transactions
contemplated to be completed on the Closing Date, the Purchaser agrees to cause
the Corporation to comply with the direction referred to in Section 3.3(4).

<PAGE>   67

                                      -67-


     IN WITNESS WHEREOF the Parties have executed this Agreement.



                                     HSC ACQUISITION CO.



                                     By:  /s/ Stephen Imbler
                                         ---------------------------------------
                                     Name: Stephen Imbler
                                          --------------------------------------
                                     Its:  Director
                                         ---------------------------------------


                                     HYPERION SOLUTIONS CORPORATION



                                     By:  /s/ Stephen Imbler
                                         ---------------------------------------
                                     Name: Stephen Imbler
                                          --------------------------------------
                                     Its:  SVP and CFO
                                         ---------------------------------------


<PAGE>   68

                                      -68-


Signed, Sealed and Delivered
in the presence of

                                          /s/ Robin Alexander
- ------------------------------------      --------------------------------------
Witness                                   Robin Alexander

Signed, Sealed and Delivered
in the presence of

                                          /s/ Susan Griggs
- ------------------------------------      --------------------------------------
Witness                                   Susan Griggs

Signed, Sealed and Delivered
in the presence of

                                          /s/ Varsha Bhat
- ------------------------------------      --------------------------------------
Witness                                   Varsha Bhat

Signed, Sealed and Delivered
in the presence of

                                          /s/ Michael Haley
- ------------------------------------      --------------------------------------
Witness                                   Michael Haley

Signed, Sealed and Delivered
in the presence of

                                          /s/ David Kempa
- ------------------------------------      --------------------------------------
Witness                                   David Kempa

Signed, Sealed and Delivered
in the presence of

                                          /s/ Anita McArter
- ------------------------------------      --------------------------------------
Witness                                   Anita McArter

Signed, Sealed and Delivered
in the presence of

                                          /s/ Derek Sandison
- ------------------------------------      --------------------------------------
Witness                                   Derek Sandison

<PAGE>   69


                                      -69-

Signed, Sealed and Delivered
in the presence of

                                          /s/ Toby Hatch
- ------------------------------------      --------------------------------------
Witness                                   Toby Hatch

Signed, Sealed and Delivered
In the presence of

                                          /s/ Joan Black
- ------------------------------------      --------------------------------------
Witness                                   Joan Black


<PAGE>   70

                                      -70-



Signed, Sealed and Delivered
In the presence of

                                          /s/ Susan Greer
- ------------------------------------      --------------------------------------
Witness                                   Susan Greer

Signed, Sealed and Delivered
In the presence of

                                          /s/ Joel Berger
- ------------------------------------      --------------------------------------
Witness                                   Joel Berger


Signed, Sealed and Delivered
in the presence of

                                          /s/ James Danziger
- ------------------------------------      --------------------------------------
Witness                                   James Danziger

Signed, Sealed and Delivered
in the presence of

                                          /s/ Herman Troost
- ------------------------------------      --------------------------------------
Witness                                   Herman Troost

Signed, Sealed and Delivered
in the presence of

                                          /s/ Philip Powell
- ------------------------------------      --------------------------------------
Witness                                   Philip Powell





Signed, Sealed and Delivered
in the presence of

                                          /s/ Andrew Fyfe
- ------------------------------------      --------------------------------------
Witness                                   Andrew Fyfe

Signed, Sealed and Delivered
in the presence of

                                          /s/ Gay Gooderham
- ------------------------------------      --------------------------------------
Witness                                   Gay Gooderham

<PAGE>   71

                                      -71-



Signed, Sealed and Delivered
in the presence of

                                          /s/ Hugh Wallis
- ------------------------------------      --------------------------------------
Witness                                   Hugh Wallis

Signed, Sealed and Delivered
in the presence of

                                          /s/ Nadine Williamson
- ------------------------------------      --------------------------------------
Witness                                   Nadine Williamson



<PAGE>   72


                                      -72-



                                         GOODWILL FAMILY HOLDINGS INC.


                                         By: /s/ David J. Goodwill
                                            ------------------------------------
                                         Name: David J. Goodwill
                                              ----------------------------------
                                         Its:  President
                                            ------------------------------------


                                         INTEGRATED BUSINESS PROCESS
                                         MODELING CORP.


                                         By: /s/ Derek Sandison
                                            ------------------------------------
                                         Name: Derek Sandison
                                              ----------------------------------
                                         Its:  President
                                            ------------------------------------


                                         FIRMIN ASSOCIATES INC.


                                         By: /s/ Anthony Firmin
                                            ------------------------------------
                                         Name: Anthony Firmin
                                              ----------------------------------
                                         Its:  President
                                            ------------------------------------


                                         TELESYSTEM SOFTWARE VENTURES
                                         LIMITED PARTNERSHIP by its General
                                         Partner, TELSOFT VENTURES INC.


                                         By: /s/ Robert Talbot
                                            ------------------------------------
                                         Name: Robert Talbot
                                              ----------------------------------
                                         Its:  President
                                            ------------------------------------


                                         CIBC TRUST AND MERCHANT BANK (BARBADOS)
                                         LIMITED IN ITS CAPACITY AS TRUSTEE OF
                                         THE STONEBRIDGE DOMESTIC TRUST AND NOT
                                         IN ANY OTHER CAPACITY AND WITHOUT
                                         PERSONAL LIABILITY



                                         By: /s/ Robert N. Sallis
                                           -------------------------------------


                                         By: /s/ Natalie S. Hodder
                                           -------------------------------------


<PAGE>   1
                                                                   Exhibit 10.19

                                  June 7, 1999




Dear John:

                  This letter (the "Agreement") is to confirm the agreement
between you and Hyperion Solutions Corporation (the "Company") regarding your
separation from the Company.

                  1.    Effective immediately you have elected to resign as a
                        member of the Company's Board of Directors (the
                        "Board"). You understand and agree that on May 2, 1999
                        (the "Termination Date") the Board terminated your
                        relationship as an employee and officer of the Company.
                        Provided that you do not revoke this Agreement within
                        the revocation period set forth in paragraph 15 below,
                        the Company shall:

                        a.   within three (3) business days following the
                             effective date of this Agreement, pay you a lump
                             sum severance payment of Five Hundred Five Thousand
                             Four Hundred Fourteen Dollars ($505,414.00), less
                             all applicable withholdings; such payment shall be
                             wire transferred to the account into which the
                             Company has previously deposited your salary and
                             other compensation payments;

                        b.   cause the following options to purchase 200,000
                             shares of the Company's Common Stock granted to you
                             by the Company to become exercisable immediately
                             for fully vested shares:

                             (i)   all 150,000 unexercised options granted to
                                   you prior to August 24, 1998; and

                             (ii)  50,000 of the 250,000 options granted to you
                                   on September 9, 1998; and

                        c.   amend the options described in subparagraph b.
                             above to cause such options to be exercisable at
                             any time on or before August 15, 2000.

                        You agree that the remaining 200,000 options granted to
                        you on September 9, 1998, terminated on May 2, 1999, and
                        will never become



<PAGE>   2


                        exercisable. You further agree that the options
                        described in subparagraph b. above will terminate on
                        August 16, 2000.

                        The Company will use its best efforts to, within five
                        (5) business days of the effective date of this
                        Agreement, present to the Board for its adoption Board
                        resolutions regarding the Company's obligations set
                        forth in subparagraphs (b) and (c) above.

                  2.    You agree that you have been paid all of your accrued
                        but unused vacation and all of your salary earned
                        through your Termination Date, and except as expressly
                        set forth herein, or in the Indemnification Agreement
                        entered into between you and the Company in October 1998
                        (the "Indemnification Agreement"), a copy of which is
                        attached hereto as Exhibit A, you are not entitled to
                        any further money or benefits from the Company.

                  3.    In consideration for the mutual promises and
                        consideration described in this letter, you and the
                        Company hereby waive and release and promise never to
                        assert any claims or causes of action, whether or not
                        now known, against the other party or his or its past or
                        present predecessors, successors, subsidiaries,
                        officers, directors, agents, employees, employee benefit
                        plans and assigns, with respect to any matter, including
                        but not limited to, any matter arising out of or
                        connected with your employment with the Company or the
                        termination of that employment, including without
                        limitation, claims of wrongful discharge, emotional
                        distress, defamation, fraud, breach of contract, breach
                        of the covenant of good faith and fair dealing, any
                        claims of discrimination or harassment based on sex,
                        age, race, national origin, disability or on any other
                        basis, under Title VII of the Civil Rights Act of 1964,
                        as amended, the California Fair Employment and Housing
                        Act, the Age Discrimination in Employment Act of 1967,
                        as amended, and all other laws and regulations relating
                        to employment.

                  4.    You and the Company expressly waive and release any and
                        all rights and benefits under Section 1542 of the Civil
                        Code of the State of California (or any analogous law of
                        any other state), which reads as follows: "A general
                        release does not extend to claims which the creditor
                        does not know or suspect to exist in his favor at the
                        time of executing the release, which, if known by him,
                        must have materially affected his settlement with the
                        debtor."

                  5.    Nothing contained in this letter shall constitute or be
                        treated as an admission by you or the Company of
                        liability, of any wrongdoing, or of any violation of
                        law.

                  6.    You confirm and agree that you have not delivered in the
                        past, nor will you deliver in the future, a letter to
                        the Company describing a




<PAGE>   3


                        disagreement with the Company on any matter relating to
                        the Company's operations, policies or practices and
                        requesting that the matter be disclosed.

                  7.    At all times in the future, you will remain bound by the
                        Company's Proprietary Information and Invention
                        Agreement signed by you, a copy of which is attached as
                        Exhibit B.

                  8.    At all times in the future, you agree not to make any
                        derogatory statements regarding the Company or any of
                        the members of the Board to any third party. The Company
                        and Board also agree that neither the Board nor any
                        individual member of the Board or present section 16
                        officer of the Company shall make any derogatory
                        statements regarding you to any party outside the
                        Company; provided, however, that nothing in this
                        Agreement shall prohibit the parties from responding to
                        any inquiry regarding your separation from the Company
                        by stating that you and the Board had different views
                        regarding the management of the Company.

                  9.    You agree that during the two (2) year period commencing
                        on the effective date of this Agreement, you shall not
                        directly or indirectly, personally or on behalf of any
                        other party, solicit or attempt to solicit either:

                        a.   any employee of the Company or any of the Company's
                             affiliates to terminate the employee's employment
                             with the Company; or

                        b.   the business of any customer of the Company or its
                             affiliates with whom you had contact during your
                             employment with the Company.

                  10.   At all times in the future the Company and you will
                        remain bound by the Indemnification Agreement,
                        including, without limitation, the Company's obligation
                        to indemnify you against all expenses and costs as
                        expressly set forth in the Indemnification Agreement.

                  11.   You agree that you will not disclose to others the fact
                        or terms of this letter, except that you may disclose
                        such information to: (a) your attorney or accountant in
                        order for such individuals to render services to you; or
                        (b) your spouse. You further agree that you will
                        instruct such individuals that they may not disclose any
                        such information to any other party at any time in the
                        future.

                  12.   You represent and warrant that, except for the IBM
                        Thinkpad computer, which the Company hereby agrees may
                        be retained by you, you have returned to the Company all
                        of its property, including, but not limited to, any and
                        all Company files, documents (including any written or
                        electronic versions thereof) and physical property.


<PAGE>   4

                  13.   You and the Company agree that this Agreement, together
                        with Exhibits A and B, constitutes the entire agreement
                        between you and the Company regarding the subject matter
                        of this Agreement, and that this Agreement may be
                        modified only in a written document signed by you and a
                        duly authorized officer of the Company.

                  14.   This Agreement shall be construed and interpreted in
                        accordance with the laws of the State of California.

                  15.   You have up to twenty-one (21) days after receipt of
                        this letter within which to review it, and to discuss it
                        with an attorney of your own choosing regarding whether
                        or not you wish to execute it. Furthermore, you have
                        seven (7) days after you have signed this letter during
                        which time you may revoke this Agreement.

                  16.   If you wish to revoke this Agreement, you may do so by
                        delivering a letter of revocation to me. Because of this
                        revocation period, you understand that the agreement set
                        forth in this letter shall not become effective or
                        enforceable until the eighth day after the date you sign
                        this letter.

                  17.   This Agreement may be executed in counterparts, each of
                        which shall be an original, but all of which together
                        shall constitute one agreement.

                  Please indicate your agreement with the above terms by signing
below.

                                   Sincerely,


                                   /s/ Larry Braverman
                                   ____________________________________________
                                   Larry Braverman

                  My agreement with the above terms is signified by my signature
below. Furthermore, I acknowledge that I have read and understand this letter
and that I sign this release of all claims voluntarily, with full appreciation
that at no time in the future may I pursue any of the rights I have waived in
this release.

          6/16/99                  /s/ John M. Dillon
Dated:_________________________    ____________________________________________
                                   John M. Dillon




<PAGE>   1
                                                                   Exhibit 10.20

                                 June 16, 1999




Dear Bill:

                  This letter (the "Agreement") is to confirm the agreement
between you and Hyperion Solutions Corporation (the "Company") regarding your
separation from the Company.

                  1.    You understand and agree that your employment with the
                        Company terminated on June 2, 1999 (the "Termination
                        Date"). Provided that you do not revoke this Agreement
                        within the revocation period set forth in paragraph 14
                        below, the Company shall:

                        (a)  within three (3) business days following the
                             effective date of this Agreement, pay you a lump
                             sum severance payment of Two Hundred Thirty-Five
                             Thousand One Hundred Sixty-Six and 67/100 Dollars
                             ($235,166.67), less all applicable withholdings;
                             such payment shall be wire transferred to the
                             account into which the Company has previously
                             deposited your salary and other compensation
                             payments;

                        (b)  pay your COBRA payments through and until June 2,
                             2000 if you elect to continue medical insurance
                             coverage for you, your wife and son pursuant to
                             COBRA; and

                        (c)  cause all 80,000 unexercised options granted to you
                             prior to August 24, 1998 to become exercisable
                             immediately for fully vested shares.

                        You agree that the remaining 50,000 options granted to
                        you on September 9, 1998 and the 16,000 options granted
                        to you on February 24, 1999 terminated on June 2, 1999,
                        and will never become exercisable. You further agree
                        that the options described in subparagraph (c) above
                        will terminate on September 2, 1999.

                        The Company will use its best efforts to, within five
                        (5) business days of the effective date of this
                        Agreement, present to the Board for its adoption Board
                        resolutions regarding the Company's obligations set
                        forth in subparagraph (c) above.

                  2.    You agree that you have been paid all of your accrued
                        but unused vacation and all of your salary and
                        commissions earned through your Termination Date, and
                        except as expressly set forth herein, or in the
                        Indemnification Agreement entered into between you and
                        the Company concurrent with the execution of this
                        Agreement (the "Indemnification Agreement"), a


<PAGE>   2

                        copy of which is attached hereto as Exhibit A, you are
                        not entitled to any further money or benefits from the
                        Company.

                  3.    In consideration for the mutual promises and
                        consideration described in this letter, you and the
                        Company hereby waive and release and promise never to
                        assert any claims or causes of action, whether or not
                        now known, against the other party or his or its past or
                        present predecessors, successors, subsidiaries,
                        officers, directors, agents, employees, employee benefit
                        plans and assigns, with respect to any matter, including
                        but not limited to, any matter arising out of or
                        connected with your employment with the Company or the
                        termination of that employment, including without
                        limitation, claims of wrongful discharge, emotional
                        distress, defamation, fraud, breach of contract, breach
                        of the covenant of good faith and fair dealing, any
                        claims of discrimination or harassment based on sex,
                        age, race, national origin, disability or on any other
                        basis, under Title VII of the Civil Rights Act of 1964,
                        as amended, the California Fair Employment and Housing
                        Act, the Age Discrimination in Employment Act of 1967,
                        as amended, and all other laws and regulations relating
                        to employment.

                  4.    You and the Company expressly waive and release any and
                        all rights and benefits under Section 1542 of the Civil
                        Code of the State of California (or any analogous law of
                        any other state), which reads as follows: "A general
                        release does not extend to claims which the creditor
                        does not know or suspect to exist in his favor at the
                        time of executing the release, which, if known by him,
                        must have materially affected his settlement with the
                        debtor."

                  5.    Nothing contained in this letter shall constitute or be
                        treated as an admission by you or the Company of
                        liability, of any wrongdoing, or of any violation of
                        law.

                  6.    At all times in the future, you will remain bound by the
                        Company's Proprietary Information and Invention
                        Agreement signed by you, a copy of which is attached as
                        Exhibit B.

                  7.    At all times in the future, you agree not to make any
                        derogatory statements regarding the Company or any of
                        the members of the Board to any third party. The Company
                        and Board also agree that neither the Board nor any
                        individual member of the Board or present section 16
                        officer of the Company shall make any derogatory
                        statements regarding you to any party outside the
                        Company; provided, however, that nothing in this
                        Agreement shall prohibit the parties from responding to
                        any inquiry regarding your separation from the Company
                        by stating that you and the Board had different views
                        regarding the management of the Company.



                                       2
<PAGE>   3

                  8.    You agree that during the two (2) year period commencing
                        on the effective date of this Agreement, you shall not
                        directly or indirectly, personally or on behalf of any
                        other party:

                        (a)  engage in a Competitive Business Activity in any of
                             the locations listed in Exhibit C attached hereto.
                             The term "Competitive Business Activity" shall
                             mean:

                             (i)   engaging in, or managing or directing persons
                                   engaged in, any business in which the Company
                                   or any of the Company's affiliates was
                                   engaged as of the Termination Date, whether
                                   independently or as an employee, agent,
                                   consultant, advisor, independent contractor,
                                   proprietor, partner, officer, director or
                                   otherwise;

                             (ii)  acquiring or having an ownership interest in
                                   any entity that derives more than 15% of its
                                   gross revenues from any business in which the
                                   Company or any of the Company's affiliates
                                   was engaged as of the Termination Date,
                                   except for ownership of 1% or less of any
                                   entity whose securities are freely tradable
                                   on an established market;

                             (iii) participating in the financing, operation,
                                   management or control of any firm,
                                   partnership, corporation, entity or business
                                   described in Paragraph (ii) above; or

                        (b)  solicit or attempt to solicit either:

                             (i)   any employee of the Company or any of the
                                   Company's affiliates to terminate the
                                   employee's employment with the Company; or

                             (ii)  the business of any customer of the Company
                                   or its affiliates with whom you had contact
                                   during your employment with the Company.

                  9.    At all times in the future the Company and you will
                        remain bound by the Indemnification Agreement,
                        including, without limitation, the Company's obligation
                        to indemnify you against all expenses and costs as
                        expressly set forth in the Indemnification Agreement.

                  10.   You agree that you will not disclose to others the fact
                        or terms of this letter, except that you may disclose
                        such information to: (a) your attorney or accountant in
                        order for such individuals to render services to you; or
                        (b) your spouse. You further agree that you will
                        instruct such individuals that they may not disclose any
                        such information to any other party at any time in the
                        future.



                                       3
<PAGE>   4

                  11.   You represent and warrant that, except for the IBM
                        Thinkpad computer, which the Company hereby agrees may
                        be retained by you, you have returned to the Company all
                        of its property, including, but not limited to, any and
                        all Company files, documents (including any written or
                        electronic versions thereof) and physical property.

                  12.   You agree that except as expressly provided in this
                        letter, this letter renders null and void any and all
                        prior agreements between you and the Company. You and
                        the Company agree that this Agreement, together with
                        Exhibits A, B and C, constitutes the entire agreement
                        between you and the Company regarding the subject matter
                        of this Agreement, and that this Agreement may be
                        modified only in a written document signed by you and a
                        duly authorized officer of the Company.

                  13.   This Agreement shall be construed and interpreted in
                        accordance with the laws of the State of California.

                  14.   You have up to twenty-one (21) days after receipt of
                        this letter within which to review it, and to discuss it
                        with an attorney of your own choosing regarding whether
                        or not you wish to execute it. Furthermore, you have
                        seven (7) days after you have signed this letter during
                        which time you may revoke this Agreement.

                  15.   If you wish to revoke this Agreement, you may do so by
                        delivering a letter of revocation to me. Because of this
                        revocation period, you understand that the agreement set
                        forth in this letter shall not become effective or
                        enforceable until the eighth day after the date you sign
                        this letter.

                  16.   This Agreement may be executed in counterparts, each of
                        which shall be an original, but all of which together
                        shall constitute one agreement.

                  Please indicate your agreement with the above terms by signing
below.

                                   Sincerely,


                                   /s/ Larry Braverman
                                   ____________________________________________
                                   Larry Braverman

                  My agreement with the above terms is signified by my signature
below. Furthermore, I acknowledge that I have read and understand this letter
and that I sign this release of all claims voluntarily, with full appreciation
that at no time in the future may I pursue any of the rights I have waived in
this release.

        6/16/99                    /s/ William Binch
Dated:_________________________    ____________________________________________
                                   William Binch



                                       4

<PAGE>   1

                                                                    EXHIBIT 22.1

                         HYPERION SOLUTIONS CORPORATION

                          SUBSIDIARIES OF THE COMPANY

<TABLE>
<CAPTION>
                                                              JURISDICTION OF
NAME                                                           INCORPORATION
- ----                                                          ---------------
<S>                                                           <C>
Hyperion Solutions Corporation..............................  Delaware
Hyperion International Corporation..........................  Delaware
AppSource Corporation.......................................  Delaware
Little Tree Acquisition Corporation.........................  Delaware
Hyperion Solutions Austria MbH..............................  Austria
Hyperion Foreign Sales Corp. ...............................  Barbados
Hyperion Solutions BeLux N.V. ..............................  Belgium
Hyperion Solutions Nordic Oy................................  Finland
Hyperion Solutions France SAS...............................  France
Hyperion Solutions Deutschland GmbH.........................  Germany
Hyperion Solutions Italia S.r.l. ...........................  Italy
Hyperion KK.................................................  Japan
HSC Acquisition Co..........................................  Nova Scotia
Sapling Corporation.........................................  Ontario
Hyperion Solutions Corporation of Canada, Ltd. .............  Ontario
Hyperion Solutions Asia Pte. Ltd. ..........................  Singapore
Hyperion Solutions Iberica, S.A. ...........................  Spain
Hyperion Solutions Nordic AB................................  Sweden
Hyperion Solutions Schweiz AG...............................  Switzerland
Hyperion Solutions Nederland, B.V. .........................  The Netherlands
Hyperion Solutions plc......................................  United Kingdom
</TABLE>

<PAGE>   1

                                                                    EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We hereby consent to the incorporation by reference in the Registration
Statements on Form S-3 (Nos. 333-56765 and 333-61727) and in the Registration
Statements on Form S-8 (Nos. 333-10697, 333-38871, and 333-62275) of Hyperion
Solutions Corporation of our report dated July 20, 1999 relating to the
financial statements and financial statement schedule, which appears in this
Form 10-K.

/s/  PRICEWATERHOUSECOOPERS LLP

San Jose, California
September 27, 1999

<PAGE>   1

                                                                    EXHIBIT 23.2

                        CONSENT OF INDEPENDENT AUDITORS

We consent to the use of our report dated July 17, 1997, with respect to the
consolidated financial statements and schedule of Hyperion Software Corporation
and subsidiaries included in the Current Annual Report on Form 10-K and to the
incorporation by reference in the Registration Statements on Form S-3 (Nos.
333-56765 and 333-61727) and Registration Statements on Form S-8 (Nos.
333-10697, 333-38871 and 333-62275) of Hyperion Solutions Corporation of our
report dated July 17, 1997, with respect to the consolidated financial
statements and schedule of Hyperion Software Corporation and subsidiaries for
the year ended June 30, 1997 included in this Current Annual Report on Form
10-K.



                                                        /s/ Ernst & Young LLP


Stamford, Connecticut
September 27, 1999

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF HYPERION SOLUTIONS CORPORATION FOR THE YEAR
ENDED JUNE 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               JUN-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                         233,515
<SECURITIES>                                    38,341
<RECEIVABLES>                                  122,544
<ALLOWANCES>                                    11,800
<INVENTORY>                                          0
<CURRENT-ASSETS>                               399,276
<PP&E>                                         155,197
<DEPRECIATION>                                  65,444
<TOTAL-ASSETS>                                 512,894
<CURRENT-LIABILITIES>                          168,366
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            31
<OTHER-SE>                                     240,745
<TOTAL-LIABILITY-AND-EQUITY>                   512,894
<SALES>                                        424,885
<TOTAL-REVENUES>                               424,885
<CGS>                                          123,064
<TOTAL-COSTS>                                  409,763
<OTHER-EXPENSES>                               286,699
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,378
<INCOME-PRETAX>                                 20,773
<INCOME-TAX>                                    12,800
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,973
<EPS-BASIC>                                        .26
<EPS-DILUTED>                                      .26


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission