BROADWAY FINANCIAL CORP \DE\
10QSB, 1997-11-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ITT CORP /NV/, 8-K, 1997-11-14
Next: IDX SYSTEMS CORP, 10-Q, 1997-11-14



<PAGE>
                       U.S. SECURITIES AND EXCHANGE COMMISSION

                                WASHINGTON D.C. 20549

                                     FORM 10-QSB
(Mark One)

/X/      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE  
         SECURITES EXCHANGE ACT OF 1934
         
         For the quarterly period ended SEPTEMBER 30, 1997

/ /      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE               
         SECURITIES EXCHANGE ACT
              
         For transition period from__________ to___________

         Commission file number      0-27464

                            BROADWAY FINANCIAL CORPORATION
                            ------------------------------
          (Exact Name of Small Business Issuer as Specified in its Charter)

             Delaware                                   95-4547287
             --------                                   ----------
      (State of Incorporation)                (IRS Employer Identification No.)

           4835 WEST VENICE BOULEVARD, LOS ANGELES, CALIFORNIA        90019
           -----------------------------------------------------------------
                       (Address of Principal Executive Offices)

                                    (213) 931-1886
                                    --------------
                   (Issuer's Telephone Number, Including Area Code)

Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.  
Yes /X/  No / /

State the number of shares outstanding of each of the issuer's classes of 
common equity, as of the latest practicable date:  830,834 shares of the 
Company's Common Stock, par value $.01 per share, were issued and oustanding 
as of October 31, 1997.

Transitional Small Business Disclosure Format (Check one):

Yes / /  No /X/

                                       1
<PAGE>



                                        INDEX

PART I-- FINANCIAL INFORMATION

         Item 1.   Financial Statements                                    Page

                   Consolidated Statement of
                   Condition as of September 30, 1997                     
                   (unaudited) and December 31, 1996                         3

                   Consolidated Statement of 
                   Operations (unaudited) for 
                   the three months and nine months 
                   ended September 30, 1997 and 1996                         4
                                             
                   Consolidated Statement of 
                   Cash Flows (unaudited) for the 
                   three months and nine months
                   ended September 30, 1997 and 1996                         5

                   Notes to Consolidated Financial
                   Statements                                                7


         Item 2.   Management's Discussion and
                   Analysis of Operations                                    9


                                       2
<PAGE>




                            BROADWAY FINANCIAL CORPORATION
                                    AND SUBSIDIARY
                              CONSOLIDATED BALANCE SHEETS
                                (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                            
                                                                     SEPTEMBER 30,       
                                                                        1997           DECEMBER 31,   
                                                                     (UNAUDITED)          1996 
                                                                     -------------     -----------
 <S>                                                                 <C>                <C>
  ASSETS:
    
  Cash and Federal funds sold. . . . . . . . . . . . . . . . . . . .   $  3,621        $ 5,180
  Investment securities, held to maturity. . . . . . . . . . . . . .     10,309         10,371
  Loans receivable, net. . . . . . . . . . . . . . . . . . . . . . .    102,303         96,260
  Loans receivable held for sale . . . . . . . . . . . . . . . . . .      1,350              -
  Accrued interest receivable. . . . . . . . . . . . . . . . . . . .        777            733
  Real estate acquired through foreclosure . . . . . . . . . . . . .      1,048            933
  Investments in capital stock of Federal Home Loan Bank, at cost. .        916            876
  Office properties & equipment, net . . . . . . . . . . . . . . . .      4,073          2,052
  Income tax receivable. . . . . . . . . . . . . . . . . . . . . . .         66            426
  Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . .        277            265
                                                                    -----------     -----------

       Total Assets. . . . . . . . . . . . . . . . . . . . . . . . .   $124,740       $117,096
                                                                    -----------     -----------
                                                                    -----------     -----------

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . .   $107,322       $101,994               
  Advance from Federal Home Loan Bank. . . . . . . . . . . . . . . .      2,500              -               
  Advance payments by borrowers for taxes and insurance. . . . . . .        316            161               
  Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . .        409            452               
  Other liabilities. . . . . . . . . . . . . . . . . . . . . . . . .      1,009            845
                                                                    -----------     -----------

       Total Liabilities . . . . . . . . . . . . . . . . . . . . . .    111,556        103,452               
  Stockholders' equity:
      Preferred  nonconvertible, non-cumulative, and non-voting
          stock, $.01 par value, authorized 1,000,000 shares; 
          issued and outstanding 91,073 shares at  
          September 30, 1997 . . . . . . . . . . . . . . . . . . . .          1              1
     Additional paid-in capital. . . . . . . . . . . . . . . . . . .        910            910
     Common Stock, $.01 par value, authorized 3,000,000 shares;  . . 
           issued and outstanding  830,834 shares at 
           September 30, 1997. . . . . . . . . . . . . . . . . . . .          9              9               
     Additional paid-in capital. . . . . . . . . . . . . . . . . . .      8,239          8,207
       Retained Earnings-substantially  restricted . . . . . . . . .      5,228          5,080               
     Treasury Stock, at cost . . . . . . . . . . . . . . . . . . . .       (672)             -
     Unearned Employee Stock Ownership Plan shares . . . . . . . . .       (531)          (563)
                                                                    -----------     -----------

       Total stockholders' equity. . . . . . . . . . . . . . . . . .     13,184         13,644
                                                                    -----------     -----------

          Total liabilities and stockholders'  equity. . . . . . . .   $124,740       $117,096
                                                                    -----------     -----------
                                                                    -----------     -----------
</TABLE>


               See Notes to Consolidated Financial Statements

               
                                       3
<PAGE>



                            BROADWAY FINANCIAL CORPORATION
                                    AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (UNAUDITED)
                                (DOLLARS IN THOUSANDS)





<TABLE>
<CAPTION>

                                                                          THREE MONTHS ENDED             NINE MONTHS ENDED       
                                                                             SEPTEMBER 30,                 SEPTEMBER 30,  
                                                                          --------------------         ---------------------
                                                                           1997           1996          1997           1996
                                                                         --------      --------       --------      ---------
<S>                                                                      <C>            <C>          <C>            <C>
  Interest Income:
       Interest on loans receivable. . . . . . . . . . . . . . . . .    $  2,068       $  2,018       $  6,195       $  5,855
       Interest on investment securities . . . . . . . . . . . . . .         142            140            459            514
       Interest on mortgage backed securities. . . . . . . . . . . .          56             53             88            127
       Other interest income . . . . . . . . . . . . . . . . . . . .          15             14             44             37
                                                                         --------      --------       --------      ---------
          Total interest income. . . . . . . . . . . . . . . . . . .       2,281          2,225          6,786          6,533

  Interest expense:
       Interest on savings deposits. . . . . . . . . . . . . . . . .       1,007            864          2,923          2,592
       Interest on borrowings. . . . . . . . . . . . . . . . . . . .           2              -              2              -
                                                                         --------      --------       --------      ---------

          Total interest expense . . . . . . . . . . . . . . . . . .       1,009            864          2,925          2,592
    
          Net interest income before provision for loan losses . . .       1,272          1,361          3,861          3,941

  Provision for loan losses. . . . . . . . . . . . . . . . . . . . .          75            255            152            498
                                                                         --------      --------       --------      ---------

          Net interest income after provision for loan losses. . . .       1,197          1,106          3,709          3,443
    
  Noninterest income:
       Service charges . . . . . . . . . . . . . . . . . . . . . . .         101             77            302            225
       Real estate operations, net . . . . . . . . . . . . . . . . .         (43)          (114)           (98)          (266)
    
       Recovery (write-down) on valuation of loans held for sale . .           -             13              -            (43)
         Other  noninterest income . . . . . . . . . . . . . . . . .         158             17            197             58
                                                                         --------      --------       --------      ---------
                                                                             216             (7)           401            (26)
                                                                         --------      --------       --------      ---------

  Noninterest expense:

       Compensation and benefits . . . . . . . . . . . . . . . . . .         605            522          1,804          1,510
       Occupancy expense, net. . . . . . . . . . . . . . . . . . . .         256            203            704            637
       Advertising and promotional expense . . . . . . . . . . . . .          52             78            121            174
    
       Professional services . . . . . . . . . . . . . . . . . . . .           8              6             44             47
    
       Federal insurance premiums. . . . . . . . . . . . . . . . . .          24            679             60            811
    
       Insurance bond premiums . . . . . . . . . . . . . . . . . . .          29             27             85             78
    
       Other noninterest expense . . . . . . . . . . . . . . . . . .         263            226            756            691
                                                                         --------      --------       --------      ---------
                                                                           1,237          1,741          3,574          3,948
                                                                         --------      --------       --------      ---------
       Earnings before income taxes. . . . . . . . . . . . . . . . .         176           (642)           536           (531)

    Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .          74           (264)           226           (213)
                                                                         --------      --------       --------      ---------

       Net earnings (loss) . . . . . . . . . . . . . . . . . . . . .     $   102        $  (378)       $   310       $  (318)
                                                                         --------      --------       --------      ---------
                                                                         --------      --------       --------      ---------
  Per share information
       Number of shares. . . . . . . . . . . . . . . . . . . . . . .     833,248        892,688        858,426        892,688
    
       Earnings per share. . . . . . . . . . . . . . . . . . . . . .    $    .11       $  (.42)       $    .32       $  (.31)
</TABLE>



                    See Notes to Consolidated Financial Statements         

                                       4
<PAGE>




                            BROADWAY FINANCIAL CORPORATION  
                                    AND SUBSIDIARY     
                        CONSOLIDATED STATEMENTS OF CASH FLOWS    
                                     (UNAUDITED)  
                                (DOLLARS IN THOUSANDS) 



<TABLE>
<CAPTION>


                                                                              Nine  Months Ended
                                                                       September 30,       September 30,
                                                                           1997                1996
                                                                       ------------        -------------

<S>                                                                       <C>                <C>
Cash flows from operating activities:
    Net earnings (loss)                                                    $310               ($318)
                                                                        --------             --------
    Adjustments to reconcile net earnings to net cash provided by           
    (used in) operating activities:
      Depreciation                                                          120                  129
      Amortization of net deferred loan origination fees                   (37)                   30
      Amortization of discounts and premium on securities                    68                   10
      Federal Home Loan Bank stock dividends                               (40)                 (35)
      Gain on sale of real estate owned                                    (21)                 (46)
      Write-down on valuation of loans held for sale                         -                    45
      Provision for loan losses                                             152                  498
      Provision for write-downs and losses on real estate                    41                  204
      Proceeds from sale of loans receivable                              1,083                   -
      Increase in accrued interest receivable                              (44)                 (66)
      Decrease in income tax receivable                                     360                   91
      Increase  in other assets                                            (12)                (418)
      Decrease in deferred income taxes                                    (43)                   -
      Increase in other liabilities                                         125                  706
      Other                                                                  -                   (7)
                                                                        --------             --------
   Total adjustments                                                      1,752                1,141
                                                                        --------             --------
   Net cash provided by operating activities                              2,062                  823
                                                                        --------             --------
  Cash flows provided by (used in) investing activities:
  Loans originated, net of refinances                                   (9,101)             (10,946)
  Loans purchased                                                       (6,755)              (2,510)
  Principal repayment on loans                                           7,369                 4,673
  Increase  in loans in process                                            224                    49
  Increase in mortgage-backed securities                                     -               (3,475)
  Increase in loan receivable held for sale                             (1,350)                 (30)
  Purchases of investment securities held to maturity                   (5,004)              (4,992)
  Proceeds from maturities of investment securities held to
    maturity                                                             4,998                 2,500
  Proceeds from sale of loans held for sale                                  -                 1,186
  Capital expenditures for office properties and equipment              (2,141)                (536)
  Proceeds from sale of real estate acquired through foreclosure           926                 1,410
                                                                        --------             --------

   Net cash used in investing activities                                (10,834)             (12,671)
                                                                        --------             --------
</TABLE>

                                  (Continued)

                                       5
<PAGE>

                            BROADWAY FINANCIAL CORPORATION  
                                    AND SUBSIDIARY     
                        CONSOLIDATED STATEMENTS OF CASH FLOWS    
                                     (UNAUDITED)  
                                (DOLLARS IN THOUSANDS) 

<TABLE>
<CAPTION>


                                                                              Nine  Months Ended
                                                                       September 30,       September 30,
                                                                           1997                1996
                                                                       ------------        -------------


  <S>                                                                    <C>                <C>
  Net increase (decrease) in savings deposits                             5,328                 (9,260)
  Increase in advance from Federal Home Loan Bank                         2,500                       -
  Preferred stock subscribed                                                  -                     911
  Additional paid-in capital                                                 33                       -
  Common stock subscribed                                                     -                   8,163
  Dividends declared                                                      (162)                   (168)
  Unearned Employee Stock Ownership Plan                                     31                   (609)
  Treasury  stock                                                         (672)                       -
  Increase  in advances by borrowers
    for taxes and insurance                                                155                      129
                                                                        --------              --------
        Net cash provided by (used in) financing activities               7,213                   (834)
                                                                        --------              --------
        Net decrease in cash and cash equivalents                        (1,559)               (12,682)

Cash and cash equivalents at beginning of year                            5,180                  17,761
                                                                        --------              --------
Cash and cash equivalents at end of year                                 $3,621                 $5,079
                                                                        --------              --------
                                                                        --------              --------
Supplemental disclosure of cash flow information:
  Cash paid for interest expense                                         $2,923                 $2,550
  Cash paid for income taxes                                                  1                    371
                                                                        --------              --------
                                                                        --------              --------

Supplemental disclosure of noncash investing and financing activities:

  Additions to real estate acquired through foreclosure                   1,192                    835
  Loans to facilitate the sale of real estate acquired through 
    foreclosure                                                               -                  1,000


</TABLE>


                   See  Notes to Consolidated Financial Statements

                                       6
<PAGE>



                            BROADWAY FINANCIAL CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  SEPTEMBER 30, 1997

1.  In the opinion of management of Broadway Financial Corporation (the
    "Company"), the preceding unaudited consolidated financial statements 
    contain all material adjustments (consisting solely of recurring 
    accruals and standard allowance for loan losses) necessary to present 
    fairly the consolidated financial position of the Company at September 
    30, 1997 and the results of its operations for the three months and nine 
    months ended September 30, 1997 and 1996, and its cash flows for the 
    nine months ended September 30, 1997 and 1996. These consolidated 
    financial statements do not include all disclosures associated with the 
    Company's annual financial statements included in its annual report on 
    Form 10-KSB for the year ended December 31, 1996 and, accordingly, 
    should be read in conjunction with such audited statements. 
    
2.  The results of operations for the three months and nine months ended
    September 30, 1997 are not necessarily indicative of the results to be
    expected for the full year.

3.  RECENT ACCOUNTING PRONOUNCEMENTS


                                       7
<PAGE>


    EARNINGS PER SHARE - In February 1997, the Financial Accounting 
    Standards Board issued Statement No. 128, "Earnings per Share" ("SFAS 
    No. 128").  SFAS No. 128 establishes standards for computing and 
    presenting earnings per share (EPS) and applies to entities with 
    publicly held common stock.  SFAS No. 128 simplifies the standards for 
    computing earnings per share previously found in APB Opinion No. 15 and 
    makes them comparable to international EPS standards. It replaces the 
    presentation of primary EPS with a presentation of basic EPS. It also 
    requires dual presentation of basic and diluted EPS on the face of the 
    statement of earnings for all entities with complex capital structures 
    and requires a reconciliation of the numerator and denominator of the 
    basic EPS computation to the numerator and denominator of the diluted 
    EPS computation.  SFAS No. 128 is effective for financial statements 
    issued for periods ending after December 15, 1997, earlier application 
    is not permitted. The pro forma basic and diluted  EPS calculated under 
    SFAS No. 128 were not materially different from the primary and 
    fully-diluted earnings per share calculated for the periods ended 
    September 30, 1997 and 1996.   
    
    COMPREHENSIVE INCOME - In June 1997, the Financial Accounting Standards 
    Board issued Statement No. 130, "Reporting Comprehensive Income" ("SFAS 
    No. 130").  SFAS No. 130 establishes new rules for the reporting and 
    display of comprehensive income and its components in a full set of 
    general purpose financial statements.  SFAS No. 130 requires companies 
    to (a) display items of other comprehensive income either below the 
    total for net income in the income statement, or in a statement of 
    changes in equity, and (b) disclose the accumulated balance of other 
    comprehensive income separately from retained earnings and additional 
    paid-in-capital in the equity section of the balance sheet.  Other 
    comprehensive income includes unrealized gains and losses on 
    available-for-sale securities and foreign currency translation 
    adjustments.  SFAS No. 130 is effective for the fiscal years beginning 
    after December 15, 1997, although earlier application is permitted. 
    Reclassification of financial statements for earlier periods provided 
    for comparative purposes is required.  Disclosure of total comprehensive 
    income is required in interim period financial statements.  The Company 
    believes that such adoption has little or no impact on its financial 
    statement presentation.
    

                                       8
<PAGE>                                           

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

GENERAL

Broadway Financial Corporation (the "Company") was incorporated under 
Delaware law on September 25, 1995 for the purpose of acquiring and holding 
all of the outstanding capital stock of Broadway Federal Bank, f.s.b. 
("Broadway Federal" or "Bank") as part of the Bank's conversion from a 
federally chartered mutual savings association to a federally chartered stock 
savings bank (the "Conversion").  The Conversion was completed, and the Bank 
became a wholly owned subsidiary of the Company, on January 8, 1996.    

The Company's principal business is serving as a holding company for Broadway 
Federal.  The Company's results of operations are dependent primarily on 
Broadway Federal's net interest income, which is the difference between the 
interest income earned on its interest-earning assets, such as loans and 
investments, and the interest expense on interest-bearing liabilities, such 
as deposits and borrowings.   Broadway Federal also generates recurring 
non-interest income such as transactional fees on its loan and deposit 
portfolios.  The Company's operating results are also affected by the amount 
of the Bank's general and administrative expenses, which consist principally 
of employee compensation and benefits, occupancy expense, and federal deposit 
insurance premiums, and by its periodic provisions for loan losses.  More 
generally, the results of operations of thrift and banking institutions are 
also affected by prevailing economic conditions, competition, and the 
monetary and fiscal policies of governmental agencies.

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS AND NINE MONTHS ENDED 
SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996

General

The Company recorded net earnings of $102,000 for the three months ended 
September 30, 1997, as compared to a net loss of $378,000 for the three 
months ended September 30, 1996.  For the nine months ended September 30, 
1997 the Company recorded net earnings of $310,000, as compared to a net loss 
of $318,000 for the same period ended September 30, 1996.  The third quarter 
and year-to-date net earnings as of September 30, 1997 resulted from a number 
of offsetting factors which included higher interest income, higher interest 
expense on savings deposits, lower provisions for loan losses, higher 
noninterest income, lower noninterest expense and higher income taxes.


                                       9
<PAGE>


INTEREST INCOME

Interest income increased by $56,000 during the three months ended September 
30, 1997 as compared to the same period a year ago.  For the nine months 
ended September 30, 1997, interest income increased by $253,000 as compared 
to the same period a year ago.  These increases were primarily the result of 
increases in average assets of $6.8 million and $5.9 million for the 
three-month and nine-month periods ended September 30, 1997, respectively, as 
compared to the same respective periods in the prior year.  The increases in 
assets during the three-month and nine-month periods ended September 30, 1997 
were funded by increases in savings deposits and Federal Home Loan Bank 
borrowings.   The increase in average assets primarily resulted from the 
Company's focus on increasing its loan portfolio.

INTEREST ON SAVINGS DEPOSITS

Interest on savings deposits increased by $145,000 during the three months 
ended September 30, 1997 as compared to the same period a year ago.  For the 
nine months ended September 30, 1997, interest on savings deposits increased 
by $333,000 as compared to the same period in the prior year.  The increase 
in interest on savings deposits was due to increases in average deposits of 
$7.2 million and $5.2 million for the three and nine months ended September 
30, 1997, respectively, as compared to the same respective periods a year 
ago.  The increase in interest on savings deposits also reflects the rising 
and more competitive interest rate environment as the average cost of 
deposits increased 16-basis points, from 3.53% for the nine months ended 
September 30, 1996 to 3.69% for the nine months ended September 30, 1997.

PROVISION FOR LOAN LOSSES

The provision for loan losses decreased by $180,000, from $255,000 for the 
three months ended September 30, 1996 to $75,000 for the three months ended 
September 30, 1997.  For the nine months ended September 30, 1997, the 
provision for loan losses decreased by $346,000, from $498,000 to $152,000.  
For the three-month and nine-month periods ended September 30, 1997, the 
decreases in the provision for loan losses were due primarily to improved 
asset quality and the improved Southern California real estate market. 

Total non-performing assets, consisting of non-accrual loans and real estate 
acquired through foreclosure ("REO"), decreased by $594,000, from $2.6 
million at September 30, 1996 to $2.0 million at September 30, 1997.  The 
$594,000 decrease resulted from a decrease in non-accrual loans of $555,000 
and a decrease in REO of $39,000.  Non-performing assets at December 31, 1996 
totaled $2.8 million, consisting of $1.9 million in non-accrual loans and 
$933,000 in REO properties.  As a percentage of total assets, non-performing 
assets were 1.66% at September 30, 1997, compared to

                                       10
<PAGE>


2.24% and 2.39% at September 30, 1996 and December 31, 1996, respectively.  
Since December 1996, non-accrual loans have decreased by $895,000, to $1.0 
million and REO has increased by $116,000, to $1.0 million.  Non-accrual loans 
at September 30, 1997 included seven loans totaling $679,000 secured by one- 
to four-unit properties and two loans totaling $300,000 secured by 
multi-family properties.  REO at September 30, 1997 included six one- to 
four-unit properties totaling $744,000, one multi-family property totaling 
$166,000 and one parcel of land totaling $265,000.

As of September 30, 1997 the Company's allowance for loan losses totaled $1.1 
million, representing a $103,000 decrease from the balance at December 31, 
1996. The allowance for loan losses represented 1.01% of total loans at 
September 30, 1997, as compared to 1.19% of total loans at December 31, 1996. 
The allowance for loan losses was 109.38% of non-accrual loans at September 
30, 1997, compared to 62.65% at December 31, 1996.  Net charge-offs as a 
percentage of the beginning allowance for loan losses in 1997 represented 
28.96% annualized, as compared to 34.38% for 1996.  As of September 30, 1997 
management believes that given the improved asset quality the allowance for 
loans losses is adequate to cover inherent losses in its loan portfolio. 
There can be no assurance, however, that such losses will not exceed the 
estimated amounts.  

NONINTEREST INCOME

Noninterest income increased by $223,000, from a $7,000 expense for the three 
months ended September 30, 1996 to $216,000 in income for the same period 
during 1997.  For the nine months ended September 30, 1997, noninterest 
income increased by $427,000, from a $26,000 expense during 1996 to $401,000 
in income for the same period in 1997.  The increase was due to a number of 
offsetting factors.  Service charges increased by $24,000 and $77,000 during 
the three-month and nine-month periods ended September 30, 1997, 
respectively, as compared to the same periods a year ago.  The increase 
resulted primarily from increased fees charged on various savings products 
and from a greater number of checking accounts at September 30, 1997 as 
compared to September 30, 1996, resulting in more fees earned.  In addition, 
write-downs, expenses and write-offs related to the operation and sale of REO 
decreased by $71,000 and $168,000, respectively, during the three-month and 
nine-month periods ended September 30, 1997, as compared to the same periods 
a year ago.  The higher 1996 loss was the result of a direct write-off to 
reduce the carrying amount of REO to the fair market value of the real 
estate.

At September 30, 1997 loans held for sale totaled $1.3 million, as compared 
to zero at September 30, 1996, and were recorded at the lower of cost or 
market value. The Company had a $13,000 recovery and a $43,000 write-down, 
respectively, on the "Valuation of Loans Held For Sale" for the three-month 
and nine-month periods ended September 30, 1996.  Finally, other noninterest 
income increased by $141,000, from $17,000 for the three months ended 
September 30, 1996 to $158,000 for the same period in 1997.  For the nine 
months ended September 30, 1997, other noninterest income increased by 
$139,000, from $58,000 during 1996 to $197,000 for the same

                                       11
<PAGE>


period in 1997.  The increases primarily resulted from the recognition of 
$85,000 in income from insurance proceeds received in settlement of a 
burglary that occurred at one of the Bank's branches in early 1997, the 
recognition of income from the sale of mortgage loans totaling $29,000 and 
the recognition of income resulting from a severance benefit accrual 
adjustment of $27,000.

NONINTEREST EXPENSE

Noninterest expense decreased by $504,000 and $374,000, respectively, during 
the three-month and nine-month periods ended September 30, 1997, as compared 
to the corresponding periods in 1996.  The decrease in noninterest expense 
was due primarily to increases in compensation and benefits, occupancy 
expense and other noninterest expense, offset by decreases in advertising 
expense and federal deposit insurance premiums.  Compensation and benefits 
increased by $83,000 and $294,000, respectively, for the three-month and 
nine-month periods ended September 30, 1997 as compared to the same 
respective periods a year ago.  The increases result from general salary 
increases during the year and an increase in the number of staff.  Occupancy 
expense, including depreciation and repair and maintenance costs on fixed 
assets, increased by $53,000 and $67,000, respectively, for the three-month 
and nine-month periods ended September 30, 1997, as compared to the 
corresponding periods during 1996. The increases were primarily due to 
increases in computer expenses and property taxes on office buildings. 

Other noninterest expense increased by $37,000 and $65,000, respectively, for 
the three-month and nine-month periods ended September 30, 1997 as compared 
to the corresponding periods during 1996.  The increases were caused by 
several offsetting factors, including a loss from an employee defalcation, 
higher legal, security, office supplies, telephone and postage expenses 
incurred in 1997. Advertising and promotional expense decreased by $26,000 
and $53,000, respectively, for the three months and nine months ended 
September 30, 1997. The decrease was mainly due to higher expenses in 1996 
associated with various business activities, including the Conversion.  
Federal deposit insurance premiums decreased by $655,000 and $751,000, 
respectively, for the three-month and nine-month periods ended September 30, 
1997, as compared to the same periods a year ago, due to an insurance rate 
reduction and a one-time assessment fee imposed by FDIC in 1996.  

INCOME TAXES

Income tax expense increased by $338,000 and $439,000, respectively, for the 
three-month and nine-month periods ended September 30, 1997, as compared to 
the same periods in 1996.  The increase in income taxes was the result of 
higher earnings before income taxes during 1997 as compared to the same 
periods during 1996.     


                                       12
<PAGE>


COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 1997 AND DECEMBER 31, 1996 

Total assets at September 30, 1997 were $124.7 million compared to $117.1 
million at December 31, 1996, representing an increase of $7.6 million.   Net 
loans receivable increased from $96.3 million at December 31, 1996 to $103.7 
million at September 30, 1997 as a result of $10.4 million in new loan 
originations and $6.8 million in loan purchases, offset by $7.4 million in 
principal repayments, $1.0 million in loans transferred to foreclosure, $1.1 
million in loans sold, $200,000 in loans in process and $100,000 in allowance 
for loan losses.  Loans held for sale at September 30, 1997 totaled $1.3 
million as compared to zero at December 31, 1996, as no loans were classified 
as held for sale at December 31, 1996.  Office properties and equipment 
increased from $2.0 million at December 31, 1996 to $4.1 million at September 
30, 1997 primarily as a result of the purchase of a $1.6 million office 
building located at 4800 Wilshire Boulevard, Los Angeles, California and 
renovation costs incurred at the Bank's branch and loan facility located in 
the City of Inglewood.  The new Wilshire Boulevard facility was acquired to 
replace the Bank's administrative office lost by fire in 1992 during the 
civil disturbance in Los Angeles.  Since that time Bank administrative 
operations have been operated from Broadway Federal's branch office sites. 

Total liabilities at September 30, 1997 were $111.6 million compared to 
$103.5 million at December 31, 1996.  The $8.1 million increase is primarily 
attributable to the increase in savings deposits and an advance from Federal 
Home Loan Bank which were used to fund the increase in total assets.

Total capital at September 30, 1997 was $13.2 million as compared to $13.6 
million at December 31, 1996, representing a decrease of $460,000.  This 
decrease resulted from the combination of: 1) the purchase of outstanding 
Common stock totaling $672,000; 2) dividends declared totaling $162,000; 3) net 
earnings of $310,000 for nine months ended September 30, 1997; 4) additional 
paid-in-capital totaling $33,000, resulting from interest earned on a loan to 
the employee stock ownership plan ("ESOP"); and 5) a decrease of $31,000 in 
the unearned ESOP account resulting from principal payments received on the 
loan to the ESOP. 


                                       13
<PAGE>


                                      SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

    
    
                                       BROADWAY FINANCIAL CORPORATION

Date:   NOVEMBER 7, 1997               By:  /s/ PAUL C. HUDSON
     ------------------------             ---------------------------
                                          Paul C. Hudson
                                          President and Chief Executive Officer

                                       By:  /s/ BOB ADKINS
                                          ---------------------------
                                          Bob Adkins
                                          Secretary and Chief Financial Officer


                                       14


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
PROCEEDING CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           2,689
<INT-BEARING-DEPOSITS>                              32
<FED-FUNDS-SOLD>                                   900
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                          10,309
<INVESTMENTS-MARKET>                            10,291
<LOANS>                                        104,724
<ALLOWANCE>                                    (1,071)
<TOTAL-ASSETS>                                 124,740
<DEPOSITS>                                     107,322
<SHORT-TERM>                                     2,500
<LIABILITIES-OTHER>                              1,734
<LONG-TERM>                                          0
                                0
                                        911
<COMMON>                                         8,248
<OTHER-SE>                                     (1,203)
<TOTAL-LIABILITIES-AND-EQUITY>                 124,740
<INTEREST-LOAN>                                  6,195
<INTEREST-INVEST>                                  547
<INTEREST-OTHER>                                    44
<INTEREST-TOTAL>                                 6,786
<INTEREST-DEPOSIT>                               2,923
<INTEREST-EXPENSE>                               2,925
<INTEREST-INCOME-NET>                            3,861
<LOAN-LOSSES>                                      152
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                      0
<INCOME-PRETAX>                                    536
<INCOME-PRE-EXTRAORDINARY>                         536
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       310
<EPS-PRIMARY>                                     0.31
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    .080
<LOANS-NON>                                        979
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,174
<CHARGE-OFFS>                                      249
<RECOVERIES>                                         1
<ALLOWANCE-CLOSE>                              (1,071)
<ALLOWANCE-DOMESTIC>                           (1,071)
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            169
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission