CARNEGIE GROUP INC
10-Q/A, 1996-10-08
COMPUTER PROCESSING & DATA PREPARATION
Previous: DATAWORKS CORP, 8-K, 1996-10-08
Next: SOUTHERN PERU COPPER CORP/, 4, 1996-10-08



<PAGE>   1
                                  FORM 10-Q/A
                                AMENDMENT NO. 1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)

[ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended March 31, 1996

                                       OR

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For The Transition Period From _______ to ________

Commission File Number   0-26964 
                      -------------


                              Carnegie Group, Inc.
- --------------------------------------------------------------------------------

             Delaware                                     25-1435252
- --------------------------------------------------------------------------------
   (State or other Jurisdiction of                     (I.R.S Employer 
    Incorporation or Organization)                  Identification Number)


   Five PPG Place, Pittsburgh, Pennsylvania                     15222
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                    (Zip Code)


                                 (412) 642-6900
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the registrant
was required to files such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                            Yes [ X ]       No [   ]

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock as of the latest practicable date:

<TABLE>
   <S>                                 <C>
               Class                   Outstanding at April 30, 1996
               -----                   ----------------------------- 
   Common Stock, $.01 par value                 6,186,788
</TABLE>

<PAGE>   2
                                   FORM 10-Q
                              CARNEGIE GROUP, INC.
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                          Page Number
<S>        <C>                                                 <C>
PART 1      FINANCIAL INFORMATION

  Item 1.   Financial Statements

            Carnegie Group, Inc. and Subsidiaries               3
            Consolidated Statements
            of Operations for the three months
            ended March 31, 1996 and 1995

            Carnegie Group, Inc. and Subsidiaries               4
            Consolidated Balance Sheets

            Carnegie Group, Inc. and Subsidiaries               5
            Consolidated Statements of
            Cash Flows

            Note to Unaudited Consolidated 
            Financial Statements                                6

   Item 2.  Management's Discussion and Analysis of             7-11
            Financial Condition and Results of Operations

PART 2      OTHER INFORMATION

     Item 6.  Exhibits and Reports on Form 8-K                  12

     Signatures                                                 13

</TABLE>


                                       2
<PAGE>   3

                         PART I - FINANCIAL INFORMATION

                     CARNEGIE GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                                        
<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                        ---------------------------                                      
                                                         March 31,        March 31,
                                                           1996             1995
                                                           ----             ----     
<S>                                                    <C>              <C>
Revenue
  Software services--Unrelated parties                  $7,442,750       $4,569,869
  Software services--Related parties                       750,649        1,388,255
                                                        ----------       ----------
     Total software services                             8,193,399        5,958,124
  Software licenses                                        129,941           93,553
                                                        ----------       ----------
     Total revenue                                       8,323,340        6,051,677
                                                        ----------       ----------
Costs and expenses:
  Cost of revenue - Unrelated parties                    4,701,682        3,112,588
  Cost of revenue - Related parties                        362,511          663,627
                                                        ----------       ----------
     Total cost of revenue                               5,064,193        3,776,215
  Research and development                                 179,014          153,848
  Selling, general and administrative                    2,135,969        1,550,123
                                                        ----------       ----------
     Total costs and expenses                            7,379,176        5,480,186
                                                        ----------       ----------
Income from operations                                     944,164          571,491
Other income (expense):
  Interest income                                          147,166            5,928
  Other income                                               6,099            6,099
  Interest expense                                          (4,857)          (2,969)
                                                        ----------       ----------
     Total other income                                    148,408            9,058
                                                        ----------       ----------
Income before income taxes                               1,092,572          580,549
Income tax provision                                      (409,387)        (102,117)
                                                        ----------       ----------
     Net income                                         $  683,185       $  478,432
                                                        ==========       ==========
Earnings per share of common stock                      $      .10       $      .09
                                                        ==========       ==========
Weighted average number of common shares outstanding     7,176,127        5,534,202
                                                        ==========       ==========
<FN>

  The accompanying note is an integral part of these financial statements.

</TABLE>


                                       3
<PAGE>   4
                     CARNEGIE GROUP, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                         March 31,       December 31,
                                                           1996             1995
                                                           ----             ----     
                                                       (Unaudited)
<S>                                                    <C>              <C>
                               ASSETS
CURRENT ASSETS:
Cash and cash equivalents                               $12,239,817      $12,394,588
Accounts receivable                                       5,145,880        5,131,922
Accounts receivable from related parties                    553,137           76,296
Accounts receivable--unbilled                             2,861,227        2,048,609
Accounts receivable related parties--unbilled               211,763           87,690
Deferred income taxes                                     1,076,468        1,222,061
Other current assets                                        382,108          397,883
                                                        -----------      -----------
   Total current assets                                  22,470,400       21,359,049
                                                        -----------      -----------
Property and equipment, net of 
   accumulated depreciation and amortization              1,957,312        1,812,894
Deferred income taxes                                     1,567,838        1,779,792
Other assets                                                 34,346           36,900
                                                        -----------      -----------
   Total assets                                         $26,029,896      $24,988,635
                                                        ===========      ===========

             LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Trade accounts payable                                  $   902,339      $ 1,107,592
Payables to related parties                                 626,315          967,673
Accrued compensation                                        848,905        1,130,479
Advance billings and deferred revenue                       871,135          537,541
Accrued rent                                                621,734          626,253
Other accrued liabilities                                 1,606,789          801,544
Obligations under capital leases--current portion            48,691           48,691
                                                        -----------      -----------
   Total current liabilities                              5,525,908        5,219,773
                                                        -----------      -----------
Obligations under capital leases--noncurrent portion         26,336           39,671
                                                        -----------      -----------
   Total liabilities                                      5,552,244        5,259,444
                                                        -----------      -----------
STOCKHOLDERS' EQUITY:
Common stock, $.01 par value; 20,000,000 
   shares authorized, 6,436,300 and 6,386,200 shares 
   issued at March 31, 1996 and December 31, 1995 
   respectively                                              64,363           63,862
Capital in excess of par value                           30,901,092       30,836,317
Accumulated deficit                                     (10,012,803)     (10,695,988)
Treasury stock, 190,000 shares at March 31, 1996 and
     December 31, 1995 (at cost)                           (475,000)        (475,000)
                                                        -----------      -----------
   Total stockholders' equity                            20,477,652       19,729,191
                                                        -----------      -----------
   Total liabilities and stockholders' equity           $26,029,896      $24,988,635
                                                        ===========      ===========
<FN>

  The accompanying note is an integral part of these financial statements.

</TABLE>


                                       4
<PAGE>   5

                     CARNEGIE GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                             Three Months Ended
                                                        ---------------------------
                                                         March 31,        March 31,
                                                           1996             1995
                                                           ----             ----     
<S>                                                    <C>              <C>
Cash flows from operating activities:
  Net income                                            $   683,185      $   478,432
  Adjustments to reconcile net income to net cash
  (used in) provided by operating activities:
     Depreciation and amortization                          224,679          156,441
     Deferred income taxes                                  357,547           65,457
     Changes in working capital component:
      Accounts receivable                                  (826,576)      (1,231,683)
      Accounts receivable - Related parties                (600,914)         550,143
      Other assets                                           18,329         (164,343)
      Trade accounts payable                               (205,253)         769,940
      Payables to related parties                          (341,358)        (571,212)
      Accrued compensation                                 (281,844)        (461,818)
      Accrued rent                                           (4,519)         (56,924)
      Other accrued liabilities                             805,515          651,291
      Advance billings and deferred revenue                 333,594         (159,570)
                                                        -----------      -----------
         Net cash (used in) provided by operating
            activities                                      162,385           26,154
Cash flows from investing activities:
  Proceeds from the sale of fixed assets, net                    --               --                                     
  Capital expenditures                                     (369,097)        (480,878)
                                                        -----------      -----------
         Net cash used in investing activities             (369,097)        (480,878)
Cash flows from financing activities:
  Principal payments under capital lease obligations        (13,335)         (12,220)
  Proceeds from sales of common stock, net                   65,276            4,175
                                                        -----------      -----------
         Net cash (used in) provided by 
           financing activities                              51,941           (8,045)
                                                        -----------      -----------
Net change in cash                                         (154,771)        (462,769)
Cash and cash equivalents:
  Beginning of period                                    12,394,588          915,237
  End of period                                         $12,239,817      $   452,468
                                                        ===========      ===========        
<FN>

The accompanying note is an integral part of these financial statements.

</TABLE>


                                       5


<PAGE>   6

              NOTE TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PRESENTATION

     In the opinion of the management of Carnegie Group, Inc. (the Company),
these unaudited consolidated financial statements include all adjustments,
consisting only of normal recurring adjustments, considered necessary for a
fair presentation of operating results for the three month period ended March
31, 1996.  Results for the interim periods are not necessarily indicative of
results for the full year.  The accompanying statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and pursuant to the rules and regulations of the Securities and
Exchange Commission and therefore do not include all information and footnotes
required by generally accepted accounting principles for complete financial
statements.  Accordingly, the information contained in this Form 10-Q should be
read in conjunction with the financial statements and notes thereto contained
in the Company's Form 10-K for the year ended December 31, 1995 as filed with
the Securities and Exchange Commission.


                                6
<PAGE>   7

ITEM 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

General

     Carnegie Group, Inc. ("Carnegie Group" or the "Company") provides
client/server software development services that integrate advanced software
technologies with clients' existing computing infrastructures to automate and
enhance complex business processes. The Company focuses on performing software
development, systems integration and technical consulting services to create
knowledge-intensive software solutions that improve its clients' productivity
and competitive market position in three business areas: customer contact;
customer service; and logistics, planning and scheduling. Carnegie Group
targets its services to clients in the telecommunications, financial services,
manufacturing, defense and healthcare industries.

     The Company's expertise encompasses a wide range of advanced software
technologies, including knowledge-based systems, object-oriented technology,
advanced graphical user interfaces, constraint-directed search and distributed
computing. The Company captures certain aspects of its business area experience
and advanced technology expertise in a portfolio of reusable software templates
that can be used as building blocks to create software solutions quickly and
effectively. In addition, Carnegie Group employs an iterative or "spiral"
approach to software design that begins with the construction of a prototype
and continues through testing of successive versions of the software against
project requirements. This iterative design facilitates rapid software
development, encourages client feedback and leads to greater congruence with
client needs and expectations.

     Since inception, Carnegie Group has emphasized relationships with leading
corporations in its targeted industries. These relationships have provided the
Company with opportunities for growth through the provision of additional
services to existing clients and through references to other companies within
the Company's targeted industries. Carnegie Group's clients include U S WEST
Communications, Inc., the United States Transportation Command, Caterpillar
Inc., the U.S. Army, BellSouth Telecommunications, Inc., First USA Bank, Ford
Motor Company and Blue Cross of Western Pennsylvania.

     The Company only includes in backlog signed contracts that either have
milestones yet to be attained or for which the Company can make a reasonable
estimate of work yet to be performed. The Company's backlog was $14.1 million
at March 31, 1996 compared to $9.6 million at March 31, 1995.  Backlog at March
31, 1996 decreased from backlog of $18.7 million at December 31, 1995,
reflecting the renegotiation of a large fixed-price contract with a major
customer, which partially offset new bookings for the quarter.  As most of the
contracts in backlog are terminable by the Company or the client upon short
notice, there can be no assurance that contracts reflected in backlog are a
reliable measure of future revenue.


                                     7
<PAGE>   8

COMPARISON OF QUARTERS ENDED MARCH 31, 1996 AND MARCH 31, 1995.

     Revenue.  Total revenue was $8.3 million in the first quarter of 1996
compared to $6.1 million in the first quarter of 1995, an increase of 
$2.2 million or 37.5%.  This growth resulted principally from volume increases 
in sales of software services.

     Total software services revenue was $8.2 million in the first quarter of
1996 compared to $6.0 million in the first quarter of 1995, an increase of $2.2
million or 37.5%. This increase was primarily attributable to an extension of a
logistics, planning and scheduling engagement for a defense industry client and
the commencement of a customer contact engagement for a new client in the
telecommunications industry.  Revenue from software services-unrelated parties
was $7.4 million in the first quarter of 1996 compared to $4.6 million in the
first quarter of 1995, an increase of $2.8 million or 62.9%. This increase was
primarily attributable to the extension of a logistics, planning and scheduling
engagement and the commencement of a customer contact engagement, both of which
are described above. A portion of the increase was also attributable to the
enlargement of the scope of a customer services engagement for a manufacturing
industry client. Revenue from software services-related parties was $.8 million
in the first quarter of 1996 compared to $1.4 million in the first quarter of
1995, a decrease of $.6 million or 45.9%. This decrease was primarily
attributable to the completion of customer contact engagements for a
telecommunications industry client.

     Revenue from software licenses was $130,000 in the first quarter of 1996
compared to $93,000 in the first quarter of 1995, an increase of $37,000 or
38.9%. This increase was attributable to an increase in revenue from licenses
of the Company's TestBench template.

     Cost of Revenue.  Cost of revenue consists primarily of salaries and
related benefits for personnel, and also includes an allocated portion of rent,
building services and computer equipment services and expenses. Total cost of
revenue was $5.1 million in the first quarter of 1996, compared to $3.8 million
in the first quarter of 1995, an increase of $1.3 million or 34.1%.  This
increase was primarily attributable to additional professional staff hired to
perform the increased volume of software services. Total cost of revenue was
60.8% of total revenue in the first quarter of 1996, compared to 62.4% of total
revenue in the first quarter of 1995. This percentage decrease was primarily
attributable to increased productivity of professional staff and lower company
fixed costs as a percentage of total revenue.  Cost of revenue-unrelated
parties was $4.7 million in the first quarter of 1996 compared to $3.1 million
in 1995, an increase of $1.6 million or 51.1%. This increase was primarily
attributable to additional professional staff hired or reassigned to perform
the increased volume of software services.  Cost of revenue-related parties was
$.4 million in the first quarter of 1996 compared to $.7 million in the first
quarter of 1995, a decrease of $.3 million or 45.4%. This decrease was
primarily attributable to the reallocation of professional staff to provide
additional software services to unrelated parties following the completion of
customer contact engagements for a telecommunications industry client.

     Research and Development.  Research and development expenses were $179,000
in the first quarter of 1996 compared to $154,000 in the first quarter of 1995,
an increase of $25,000 or 16.4%.  This increase was primarily due to product
development related to the TestBench template.

     Selling, General and Administrative.  Selling, general and administrative
expenses include costs of proposal development and proposal writing, marketing
communications and advertising, sales and management staff, and corporate
services functions including accounting, human resources and legal services,
along with corporate executive staff. Selling, general and administrative
expenses were $2.1 million in the first quarter of 1996 compared to $1.6
million in the first quarter of 1995, an increase of $.6 million or 37.8%. This
dollar increase resulted primarily from increases in sales and marketing
expenses to support growth in the Company's total revenue.


                                   8
<PAGE>   9

These expenses increased slightly as a percentage of total revenue from 25.6% 
in the first quarter of 1995 to 25.7% in the first quarter of 1996.

     Other Income (Expense).  Other income (expense) was $148,000 in the first
quarter of 1996 compared to $9,000 in the first quarter of 1995, an increase of
$139,000 or 1,538.4%.  This increase was due primarily to interest income
earned on net proceeds received in December, 1995 from the Company's initial
public offering, which were invested in an interest-bearing account.

     Income Tax Provision.  An income tax provision of $409,000 was recorded in
the first quarter of 1996. The effective income tax rate in the first quarter
of 1996 was higher than the effective income tax rate in the first quarter of
1995 as a result of the Company's current estimate of the deferred tax asset
believed more likely than not to be realized.

     SFAS No. 109, "Accounting for Income Taxes," requires a valuation
allowance when it is "more likely than not that some portion or all of the
deferred tax assets will not be realized." It further states that "forming a
conclusion that a valuation allowance is not needed is difficult when there is
negative evidence such as cumulative losses in recent years."  The ultimate
realization of its deferred income tax asset depends on the Company's ability
to generate sufficient taxable income in the future.  The Company has weighed
the negative objective evidence of recent results and dependence upon limited
number of customers, as well as other risk factors on the one hand, and the
positive subjective evidence of future expectations, on the other hand, and has
concluded that losses in recent years and other risk factors make it
appropriate to record a valuation allowance.  This reflects the Company's
conclusion under SFAS 109 as to the portion of the deferred tax asset expected
not to be realized in light of that standard's requirement to give greater
weight to the more objective evidence.

     In estimating the amount of its realizable deferred tax asset, the Company
gives substantial weight to recent historical results.  Significant changes in
circumstances or in enacted tax laws which affect the valuation allowance are
recorded when they occur.  The Company's annual strategic business planning
process takes place in the fourth quarter of the year, and the valuation
allowance is adjusted for future years' income expectations resulting from that
process.  When preparing subsequent interim and annual financial statements,
the Company reevaluates whether there has been any significant change in the
assumptions underlying its plan and adjusts the valuation allowance as
necessary.


                                        9
<PAGE>   10
Liquidity and Capital Resources

     The Company has funded its operations in recent years primarily through
cash generated from operations and the use of cash reserves. In 1995 the
Company also funded its operations in part through borrowing under available
lines of credit and through the net proceeds of the initial public offering of
its Common Stock consummated in December 1995.

     During the first quarter of 1996, the Company had a net use of cash of
$155,000, working capital increased in accounts receivable and property and
equipment to support business growth.

     The Company experienced growth in revenue earned but not yet billed, and
consequently an increase in the number of days' revenue in accounts receivable
for the quarter ended March 31, 1996.  Invoicing of amounts to clients
generally occurs within 45 days of time and materials cost incurrence, unless a
specific schedule is agreed upon, and payment follows invoicing in accordance
with customary terms.  The Company has not experienced any significant
write-downs of receivables, nor does the Company expect that payments are
doubtful; accordingly, the Company has not made any allowance for doubtful
accounts.

     Advance billings and deferred revenue increased at March 31, 1996 when
compared to December 31, 1995.  The increase reflects billings in advance of
revenue earned, but which were billed in accordance with established or agreed
billings schedules.  These amounts are recorded as deferred revenue until
earned.  The timing and magnitude of such advance billings vary from contract
to contract and from client to client.

     The Company currently has a committed line of credit agreement in the
amount of $3.0 million in place with PNC Bank, N.A. (the "Bank"), and a
discretionary line of credit agreement in the amount of $500,000 in place with
the Bank, both of which expire June 30, 1996. Borrowings under these agreements
are collateralized by accounts receivable. These lines of credit bear interest
at the Bank's prime interest rate plus 0.75% per annum, and the Bank charges a
0.25% fee per annum on the unused portion of the committed line of credit. The
Bank's prime interest rate was 8.5% at both March 31, 1996 and December 31,
1995.  Availability of $3.0 million of the funds under the committed line of
credit is also subject to the Company's compliance with certain covenants
customary with commercial loans, including covenants related to maintenance of
certain levels of working capital and tangible net worth.  The $500,000 under
the discretionary line of credit is available at the discretion of the Bank. No
borrowings were outstanding against the committed line of credit or the
discretionary line of credit at March 31, 1996 and December 31, 1995.

     The Company believes that the net proceeds from the sale of Common Stock
in the Company's initial public offering, together with cash balances, cash
generated from operations and borrowing available under its lines of credit,
will satisfy the Company's working capital and capital expenditure requirements
during fiscal year 1996 and the foreseeable period thereafter. In the longer
term, the Company may require additional sources of liquidity to fund future
growth. Such sources of liquidity may include additional equity offerings or
debt financings. Capital expenditures are typically made for computing
equipment, software, physical plant, and furniture and fixtures in order to
seek enhancements in the productivity of the Company's employees and to support
growth.

     In the normal course of business, the Company evaluates acquisitions of
businesses, products and technologies that complement the Company's business.
The Company has no present plans, intentions, understandings, commitments or
agreements, nor is it currently engaged in any negotiations, with respect to
any such transaction. However, the Company may acquire businesses, products or
technologies in the future.


                                      10
<PAGE>   11


     To the extent that any written or oral statement made by the Company,
including statements made herein, are deemed to be forward looking statements,
reference is made to the factors beginning on page 27 of the Company's Annual
Report on Form 10-K for the year ended December 31, 1995, as filed with the
Securities and Exchange Commission, as important factors that could cause
actual results to differ materially from those in any such forward looking
statements.


                                        11
<PAGE>   12

                          PART II - OTHER INFORMATION

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K


<TABLE>
<CAPTION>
Exhibits                      Description
<S>       <C>
10.01     Development Agreement, dated as of January 2, 1996, 
          by and between U S WEST Advanced Technologies, Inc., 
          U S WEST Communications Inc. and Carnegie Group, Inc.
          (confidential treatment with respect to certain
          information contained in this Exhibit has been
          requested of the Commission pursuant to Rule 24b-2
          under the Securities Exchange Act of 1934, as amended).

10.02     Development Agreement, dated as of March 1, 1996, 
          by and between U S WEST Advanced Technologies, Inc., 
          U S WEST Communications, Inc. and Carnegie Group, Inc.
          (confidential treatment with respect to certain
          information contained in this Exhibit has been
          requested of the Commission pursuant to Rule 24b-2
          under the Securities Exchange Act of 1934, as amended).

27        Financial Data Schedule

Reports on Form 8-K

          The registrant did not file any reports on Form 8-K during 
          the quarter ended March 31, 1996.
</TABLE>


                                12
<PAGE>   13

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this amendment to report on Form 10Q/A 
to be signed on its behalf by the undersigned thereunto duly authorized.


Date:   October 7, 1996                CARNEGIE GROUP, INC.


                                        /s/ DENNIS YABLONSKY  
                                        --------------------------------------
                                        Dennis Yablonsky 
                                        President, and Chief
                                        Executive Officer


                                        /s/ JOHN W. MANZETTI   
                                        --------------------------------------
                                        John W. Manzetti 
                                        Executive Vice President,
                                        Chief Financial Officer and Treasurer


                                        13
<PAGE>   14

                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
                                                                      Sequential
Exhibit No.               Description                                 page number
<S>       <C>                                                         <C>
10.01     Development Agreement, dated as of January 2, 1996, 
          by and between U S WEST Advanced Technologies, Inc., 
          U S WEST Communications Inc. and Carnegie Group, Inc. 
          (confidential treatment with respect to certain 
          information contained in this Exhibit has been 
          requested of the Commission pursuant to Rule 24b-2 
          under the Securities Exchange Act of 1934, as amended).

10.02     Development Agreement, dated as of March 1, 1996,
          by and between U S WEST Advanced Technologies, Inc., 
          U S WEST Communications, Inc. and Carnegie Group, Inc. 
          (confidential treatment with respect to certain 
          information contained in this Exhibit has been 
          requested of the Commission pursuant to Rule 24b-2 
          under the Securities Exchange Act of 1934, as amended).

27        Financial Data Schedule


</TABLE>


                                     14

<PAGE>   1
                                                                   Exhibit 10.01

                      DEVELOPMENT AGREEMENT NO.  19-001-96

                                SSAM ASSESSMENT

     This Development Agreement is entered into on the 2ND day of JANUARY, 1996
by and between U S WEST Advanced Technologies, Inc., a Colorado corporation
("USW-Technologies"), U S WEST Communications, Inc., a Colorado corporation
("USW-Communications"), (hereinafter USW-Technologies, USW-Communications and
their Affiliates will be collectively referred to as "Licensee"), and Carnegie
Group, Inc., a Delaware corporation with a principal place of business at Five
PPG Place, Pittsburgh, PA 15222 ("CGI").

                              ARTICLE 1 - RECITALS

     1.1 Licensee and CGI entered into a General License Agreement (the "GLA")
on December 17, 1992 in which the parties committed to enter into a series of
Artificial Intelligence ("AI") technology research, experimentation and
development agreements ("Development Agreements") over a period beginning on the
Effective Date, as defined in the GLA, and ending on the fourth anniversary of
the Effective Date.

     1.2 Licenses and CGI now desire to enter into this Development Agreement
pursuant to which the parties, as contemplated by the GLA, will commit to a
project of specific research, experimentation and development as stated herein.

     NOW, THEREFORE, in consideration of the mutual covenants set forth in this
Development Agreement, Licensee and CGI agree as follows:

                            ARTICLE 2 - DEFINITIONS

     2.1 Defined terms used in this Development Agreement shall have the
meanings set forth in Article 2 of the GLA, unless different meanings are
specifically set forth in this Development Agreement.

     2.2 "Project" means the specific research, experimentation and development
which CGI will perform for Licensee under this Development Agreement.

                                                                 JANUARY 2, 1996


<PAGE>   2



     2.3 "Project Description" means a detailed written description of the
Project, including but not limited to:

     (a) any Deliverable Performance Specifications; and

     (b) a listing which identifies and describes, as to the Project:

         (i)    any Deliverables intended to be created in the course of the
                Project; and

         (ii)   any Licensee Specific Technology intended to be created in
                the course of the Project; and

         (iii)  any Licensee Proprietary Information or Licensee Confidential
                Information to be made available to CGI in the course of 
                the Project; and

         (iv)   any Generic Research Technology intended to be created in
                the course of the Project.

     2.4 "Projected Cost" means that projected cost referred to in Article 9 
of the GLA and set forth in Article 5 hereof.

     2.5 "Projected Date" means the projected date for completion of the
Project agreed upon by the parties and set forth in Article 6 hereof, including
any Agreed Completion Date.

                         ARTICLE 3 - EFFECT OF THE GLA

     This Development Agreement is subject in all respects to the terms and
conditions of the GLA. Ownership of Generic Research Technology developed
hereunder is vested in U S WEST , in accordance with Article 3.3 of the GLA and
the payment of ALLIANCE rates by Licensee to CGI as provided in Exhibit 2,
attached hereto.

                        ARTICLE 4 - PROJECT DESCRIPTION

     4.1 The Project Description is set forth in Exhibit 1 attached hereto.

     4.2 CGI shall use its best efforts to complete the Project in accordance
with the Project Description. Except for the warranties set forth in Article 8
of the GLA regarding any

                                                                 JANUARY 2, 1996


<PAGE>   3
Deliverable Performance Specifications set forth in Exhibit 1 of this 
Development Agreement, CGI hereby disclaims any express or implied warranty 
that all or any portion of the Project intended to be created or developed 
pursuant to this Development Agreement will perform in accordance with the 
Project Description or any other criteria.


                      ARTICLE 5 - PROJECTED COST; PAYMENT

     5.1 CGI's Projected Cost for the Project is $[ ]. An itemized account of
the Projected Cost including person-year rates applied as Alliance, Technology
and/or Co-Development Rates as defined in the GLA is set forth in Exhibit 2
attached hereto. Modifications to the Projected Cost (and any payments under
Section 5.2) shall be governed by Sections 9.4 and 14.7 of the GLA.

     5.2 Licensee shall pay to CGI, in consideration for CGI's performance of
its obligations under this Development Agreement, the sum of $[ ] in accordance
with the payment schedule set forth in Article 5 of the GLA.

                           ARTICLE 6 - PROJECTED DATE

     6.1 The Projected Date for completion of the Project is FEBRUARY 29, 1996.
A time schedule listing projected dates for completion of interim stages of the
Project is set forth in Exhibit 3 attached hereto.

     6.2 CGI shall use its best efforts to complete the Project by the Projected
Date. Except for the obligations set forth in Article 9 of the GLA regarding any
Agreed Completion Date set forth in Exhibit 3 of this Development Agreement, CGI
hereby disclaims any express or implied warranty that all or any portion of the
Project intended to be created or developed pursuant to this Development
Agreement will be completed on any date certain, including the Projected Date.

                 ARTICLE 7 - TERMS OF DELIVERY AND RISK OF LOSS

     7.1 CGI will deliver, at its expense, to Licensee any Deliverables and
Licensee Specific Technology in accordance with the Exhibits hereto.

                                                                 JANUARY 2, 1996


<PAGE>   4



     7.2 CGI will bear the risk of loss or destruction of such Deliverables and
Licensee Specific Technology until the delivery of such items to Licensee at the
location designated by Licensee. For the purposes hereof, "delivery" shall mean
physical delivery to a facility and shall not include installation.

                            ARTICLE 8 - INSTALLATION

     8.1 CGI will provide, at Licensee's request and expense, technical
assistance to Licensee sufficient for the proper installation of Deliverables
and Licensee Specific Technology in Licensee facilities. Such assistance may
include, if deemed necessary by Licensee, the presence of one or more CGI
employees at Licensee facilities to assist in such installation. Licensee will
pay, in accordance with the GLA, travel, room and board expense incurred by
such employees of CGI.

     8.2 Licensee will bear the risk of loss or destruction of the
Deliverables, Licensee Specific Technology or any other items delivered to
Licensee facilities during and after installation.

                        ARTICLE 9 - OPERATIONAL TRAINING

     CGI will provide, in accordance with Article 6 of the GLA, adequate
training to no more than 0 Licensee employees regarding the proper operation
and use of Deliverables, Licensee Specific Technology and Generic Research
Technology created in the course of the Project.

                            ARTICLE 10 - MAINTENANCE

     CGI will perform maintenance and repair services on Deliverables, Licensee
Specific Technology and Generic Research Technology in accordance with the GLA.

                   ARTICLE 11 - MODIFICATIONS AND AMENDMENTS

     Any modifications to the Project or to this Development Agreement,
including but not limited to modifications to the Project Description, the
Projected Costs, or the Projected Date, to which the parties agree after the
date of execution of the Development Agreement, will be evidenced by a written
supplement to this Development Agreement executed by both parties.

                                                                 JANUARY 2, 1996


<PAGE>   5

                            ARTICLE 12 - INTEGRATION

     This Development Agreement, the Exhibits attached hereto and the terms of
the GLA set forth the entire and exclusive agreement and understanding of the
parties relating to the subject matter contained herein, and supersede all prior
and contemporary discussions. Neither party will be bound by any definition,
condition, warranty or representation except as expressly set forth in this
Development Agreement or the GLA or as subsequently set forth in writing signed
by authorized representatives of each party.

         IN WITNESS WHEREOF, Licensee and CGI have executed this Development
Agreement in duplicate by their respective authorized representatives.

CARNEGIE GROUP, INC.                          LICENSEE

By:     /S/ DENNIS YABLOSNKY               By:      /S/ CAT REUSSWIG
        -----------------------                    --------------------------

Title:  PRESIDENT/CEO                      Title:  DIRECTOR
        -----------------------                    --------------------------

                                                                 JANUARY 2, 1996


<PAGE>   6



                                   EXHIBIT 1

                              PROJECT DESCRIPTION

This agreement covers the consulting services to be performed by Carnegie
Group, Inc. for U S WEST in support of the Sales Support and Account Management
(SSAM) Assessment project and is the follow-on agreement to Development
Agreement 19-001-95. The objective of this assessment is to develop an
integrated sales support and account management strategy (i.e., systems
approach) for [ ] to coordinate the efforts currently underway to meet the
needs of the [ ] consultants in the [ ] centers.

The following high-level plan was identified for performing the assessment:

   Discussions at the corporate level to communicate goals and to affix 
     scope and identify SME's. 
   Develop a "user level" understanding of the tasks (e.g., use cases) via: 
      1 one-hour meeting with management and trainers 
      1 two-hour meeting with trainers 
      half day observation sessions [ ] ([ ]) 
      2 one-hour SME focus group sessions [ ] ([ ]) 
   Develop functional understanding of systems. 
   Develop understanding of market intelligence and decision support. 
   Map tasks to system functions and perform "gap" analysis. 
   Recommend sales support & account management solution and migration 
     strategy: [                                                            ].

The scope of the investigation included the following channels for the 
[                            (  )]; [                          ( )]:  
[                 ( )], [                       ( )] and [            ]. 
The scope of the investigation was also expanded to include the following 
channels for the [                      ( ) ]: [                     ] 
[                   ], [                ] and [                         ].

The deliverables involved are two detailed Analysis Reports, [          ] that 
document our findings and recommendations for a Sales Support & Account 
Management Strategy. The Reports will be used to coordinate and initiate 
programs and trials in 1996. Each report will also contain all notes, 
documented process flows, and use cases obtained from our observation and 
focus group sessions.

This agreement covers efforts to be performed from January 1, 1996 through
February 29, 1996.

                                                                 JANUARY 2, 1996


<PAGE>   7



                                   EXHIBIT 2

                                 PROJECTED COST

The total cost of the work to be performed will be $[ ] based on estimated time
and materials and 1995 actual and 1996 estimated travel expenses. The 1995
actual travel expenses are a result of work that was performed under the
preceding Development Agreement 19-001-95 and have been approved by U S WEST
for deferral and payment under this Agreement.

U S WEST may, at its discretion, close the consulting project or the
involvement of CGI resources by providing a written notice to the CGI Program
Manager. If such an eventuality occurs, the respective resources will be given
a ramp down period of two weeks to find other work.

Estimated costs for the project are provided below. Note that the Alliance and
Volume discounts are subtracted from the standard time and material costs.

Total Time and Materials Costs                         [          ]
             Less [   ]% Alliance Discount                -[      ]
             Less [   ]% Volume Discount                  -[      ]

             Total Contract Engineering               $[          ]

             Estimated Travel                          [          ]
             ----------------                         -------------
             TOTAL PROJECT COSTS                      $[          ]

Additionally, we are providing the estimated hours by functional labor
category:

          CATEGORY                   HOURS
- -----------------------------------------------
Sr. Manager                         [     ]
- -----------------------------------------------
Sr. Business Consultant             [     ]
- -----------------------------------------------
Business Consultant                 [     ]
- -----------------------------------------------
Admin Support                       [     ]
- -----------------------------------------------
CGI Total Hours                     [     ]
- -----------------------------------------------


                                                                 JANUARY 2, 1996


<PAGE>   8



                                   EXHIBIT 3

                                    SCHEDULE

The proposed work was initiated in 1995 under Development Agreement 19-001-95
and will be continued in 1996 with a continuation date of January 1, 1996 and
completion scheduled for no later than February 29, 1996.

                                                                 JANUARY 2, 1996


<PAGE>   9



                                   EXHIBIT 4

                                  DELIVERABLES

CGI will provide two (2) detailed Analysis Reports to U S WEST, one each
for SBG and H&PS. The reports will detail the investigations, analysis,
requirements and recommendations for addressing the high priority needs of each
organization. The reports will include a mapping of the functional requirements
found during the analysis across [                 ] to specific applications: 
[                    ], etc. The reports will also include an asset evaluation 
of the [            ], [            ], and [            ] systems, and will 
incorporate the recommended transition implementation steps to achieve the 
consolidation of these systems.

Additionally, CGI will provide U S WEST with regular status updates in the form
of scheduled meetings that detail the efforts performed and the time consumed
to perform those efforts.

Other than these reports, CGI does not have any specific project deliverables
but is providing expertise on an hourly basis. Project deliverables are under 
U S WEST direction.

                                                                 JANUARY 2, 1996



<PAGE>   1
                                                                   Exhibit 10.02

                      DEVELOPMENT AGREEMENT NO. 35-001-96

                    CALL HANDLING / FRONT END SCREEN & ROUTE

     This Development Agreement is entered into on the 1ST day of MARCH, 1996
by and between U S WEST Advanced Technologies, Inc., a Colorado corporation
("USW-Technologies"), U S WEST Communications, Inc., a Colorado corporation
("USW-Communications"), (hereinafter USW-Technologies, USW-Communications and
their Affiliates will be collectively referred to as "Licensee"), and Carnegie
Group, Inc., a Delaware corporation with a principal place of business at Five
PPG Place, Pittsburgh, PA 15222 ("CGI").

                              ARTICLE 1 - RECITALS

     1.1 Licensee and CGI entered into a General License Agreement (the "GLA")
on December 17, 1992 in which the parties committed to enter into a series of
Artificial Intelligence ("AI") technology research, experimentation and
development agreements ("Development Agreements") over a period beginning on the
Effective Date, as defined in the GLA, and ending on the fourth anniversary of
the Effective Date.

     1.2 Licenses and CGI now desire to enter into this Development Agreement
pursuant to which the parties, as contemplated by the GLA, will commit to a
project of specific research, experimentation and development as stated herein.

     NOW, THEREFORE, in consideration of the mutual covenants set forth in this
Development Agreement, Licensee and CGI agree as follows:

                            ARTICLE 2 - DEFINITIONS

     2.1 Defined terms used in this Development Agreement shall have the
meanings set forth in Article 2 of the GLA, unless different meanings are
specifically set forth in this Development Agreement.

     2.2 "Project" means the specific research, experimentation and development
which CGI will perform for Licensee under this Development Agreement.

                                                                  MARCH 27, 1996


<PAGE>   2



     2.3 "Project Description" means a detailed written description of the
Project, including but not limited to:

     (a) any Deliverable Performance Specifications; and

     (b) a listing which identifies and describes, as to the Project:

         (i)   any Deliverables intended to be created in the course of the 
               Project; and

         (ii)  any Licensee Specific Technology intended to be created in the 
               course of the Project; and

         (iii) any Licensee Proprietary Information or Licensee Confidential
               Information to be made available to CGI in the course of the 
               Project; and

         (iv)  any Generic Research Technology intended to be created in the 
               course of the Project.

     2.4 "Projected Cost" means that projected cost referred to in Article 9 of
the GLA and set forth in Article 5 hereof.

     2.5 "Projected Date" means the projected date for completion of the Project
agreed upon by the parties and set forth in Article 6 hereof, including any
Agreed Completion Date.

                         ARTICLE 3 - EFFECT OF THE GLA

     This Development Agreement is subject in all respects to the terms and
conditions of the GLA. Ownership of Generic Research Technology developed
hereunder is vested in U S WEST, in accordance with Article 3.3 of the GLA and
the payment of ALLIANCE rates by Licensee to CGI as provided in Exhibit 2,
attached hereto.

                        ARTICLE 4 - PROJECT DESCRIPTION

     4.1 The Project Description is set forth in Exhibit 1 attached hereto.

     4.2 CGI shall use its best efforts to complete the Project in accordance
with the Project Description. Except for the warranties set forth in Article 8
of the GLA regarding any

                                                                  MARCH 27, 1996


<PAGE>   3



Deliverable Performance Specifications set forth in Exhibit 1 of this
Development Agreement, CGI hereby disclaims any express or implied warranty
that all or any portion of the Project intended to be created or developed
pursuant to this Development Agreement will perform in accordance with the
Project Description or any other criteria.

                      ARTICLE 5 - PROJECTED COST; PAYMENT

     5.1 CGI's Projected Cost for the Project is $[ ]. An itemized account of
the Projected Cost including person-year rates applied as Alliance, Technology
and/or Co-Development Rates as defined in the GLA is set forth in Exhibit 2
attached hereto. Modifications to the Projected Cost (and any payments under
Section 5.2) shall be governed by Sections 9.4 and 14.7 of the GLA.

     5.2 Licensee shall pay to CGI, in consideration for CGI's performance 
of its obligations under this Development Agreement, the sum of $    *   in 
accordance with the payment schedule set forth in Article 5 of the GLA.

*REPRESENTS TIME AND MATERIAL COSTS IN ACCORDANCE WITH EXHIBIT 2 OF THIS
 DEVELOPMENT AGREEMENT

                           ARTICLE 6 - PROJECTED DATE

     6.1 The Projected Date for completion of the Project is SEPTEMBER 6, 1996.
A time schedule listing projected dates for completion of interim stages of the
Project is set forth in Exhibit 3 attached hereto.

     6.2 CGI shall use its best efforts to complete the Project by the
Projected Date. Except for the obligations set forth in Article 9 of the GLA
regarding any Agreed Completion Date set forth in Exhibit 3 of this Development
Agreement, CGI hereby disclaims any express or implied warranty that all or any
portion of the Project intended to be created or developed pursuant to this
Development Agreement will be completed on any date certain, including the
Projected Date.

                 ARTICLE 7 - TERMS OF DELIVERY AND RISK OF LOSS

     7.1 CGI will deliver, at its expense, to Licensee any Deliverables and
Licensee Specific Technology in accordance with the Exhibits hereto.

                                                                  MARCH 27, 1996


<PAGE>   4



     7.2 CGI will bear the risk of loss or destruction of such Deliverables and
Licensee Specific Technology until the delivery of such items to Licensee at
the location designated by Licensee. For the purposes hereof, "delivery" shall
mean physical delivery to a facility and shall not include installation.

                            ARTICLE 8 - INSTALLATION

     8.1 CGI will provide, at Licensee's request and expense, technical
assistance to Licensee sufficient for the proper installation of Deliverables
and Licensee Specific Technology in Licensee facilities. Such assistance may
include, if deemed necessary by Licensee, the presence of one or more CGI
employees at Licensee facilities to assist in such installation. Licensee will
pay, in accordance with the GLA, travel, room and board expense incurred by
such employees of CGI.

     8.2 Licensee will bear the risk of loss or destruction of the
Deliverables, Licensee Specific Technology or any other items delivered to
Licensee facilities during and after installation.

                        ARTICLE 9 - OPERATIONAL TRAINING

     CGI will provide, in accordance with Article 6 of the GLA, adequate
training to no more than 0 Licensee employees regarding the proper operation
and use of Deliverables, Licensee Specific Technology and Generic Research
Technology created in the course of the Project.

                            ARTICLE 10 - MAINTENANCE

     CGI will perform maintenance and repair services on Deliverables, Licensee
Specific Technology and Generic Research Technology in accordance with the GLA.

                   ARTICLE 11 - MODIFICATIONS AND AMENDMENTS

     Any modifications to the Project or to this Development Agreement,
including but not limited to modifications to the Project Description, the
Projected Costs, or the Projected Date, to which the parties agree after the
date of execution of the Development Agreement, will be evidenced by a written
supplement to this Development Agreement executed by both parties.

                                                                  MARCH 27, 1996


<PAGE>   5



                            ARTICLE 12 - INTEGRATION

     This Development Agreement, the Exhibits attached hereto and the terms of
the GLA set forth the entire and exclusive agreement and understanding of the
parties relating to the subject matter contained herein, and supersede all
prior and contemporary discussions. Neither party will be bound by any
definition, condition, warranty or representation except as expressly set forth
in this Development Agreement or the GLA or as subsequently set forth in
writing signed by authorized representatives of each party.

     IN WITNESS WHEREOF, Licensee and CGI have executed this Development
Agreement in duplicate by their respective authorized representatives.

CARNEGIE GROUP, INC.                           LICENSEE

By:      /S/ BRUCE RUSSELL                     By:      /S/ DENNIS A. DEMPSEY
       -----------------------                        --------------------------
Title:   EVP/COO                               Title:   VP - IAD
       -----------------------                        --------------------------

                                                                  MARCH 27, 1996


<PAGE>   6


                                   EXHIBIT 1

                              PROJECT DESCRIPTION

                                  INTRODUCTION

This agreement covers efforts to be performed by CGI from March 1, 1996 through
September 6, 1996 for U S WEST in support of the Call Handling / Front End
Screen & Route (FES&R) project. The overall Call Handling/ FES&R project is
being undertaken by U S WEST to deliver two system deployments: Phase I in
February 1996, which has been delivered, and Phase II in July 1996. The
deliverables covered by this agreement are in support of both the Phase I and
Phase II deployments, however because of the time period covered, most of the
deliverables are in support of the Phase II Deployment.

The Call Handling Project Scope was defined in a Memorandum from Rod Morgan,
Technologies Project Manager, Call Handling dated September 5, 1995 and is
attached for reference to this agreement. CGI used this memorandum and the
FUNCTIONAL REQUIREMENTS: CALL HANDLING CAPABILITIES document dated October 5,
1995 to estimate this agreement. Any changes to the Project Scope or the
Functional Requirements would require Change Orders to this agreement.

                         CGI ROLES AND RESPONSIBILITIES

Based on the defined scope and deliverables and the architecture design and the
detailed design work that was done by CGI and U S WEST, the following roles and
responsibilities can be defined for the Call Handling Project:

    CGI will be responsible for detail design, development, test (unit test and
      component integration test), documentation, and delivery of the Routing
      Engine. The specific modules that CGI will be responsible for include:

       FES&R INTERFACE SERVER MODULE - this module handles FES&R Server call 
         routing requests from the VRU Interface Client Module.

       CALL CONTROL MANAGER (ROUTING ENGINE) - this module handles an 
         individual call, from the receipt of the new call request until a 
         routing message is returned for the call. Enhanced routing 
         capabilities will include [          ], [          ], [           ] 
         and [          ] requests.

       ACD DATA FEED MANAGER - this module receives periodic ACD queue status 
         data feeds from the MIS nodes.

       MARKET PROFILE LOADER - this module accepts the extract file from the

                                                                  MARCH 27, 1996


<PAGE>   7
       MARKET PROFILE LOADER - this module accepts the extract file from the
         [          ] Database, parses the [       ] associated with each      
         [          ] into the appropriate [       ], applies the [         ] 
         to [          ] and [           ] the [            ] to a [          ] 
         profile [          ] and a particular [              ] for [         ],
         and loads the [             ] table which associates each [           ]
         with the appropriate [              ] functional group for every
         possible [              ] per application. This module may also 
         load the [                ] data associated with each [              ] 
         into the FES&R database if required for reporting.

       ACCOUNT ACTIVITY LOADER (AA):  [                  ], identified by a 
         [            ] number, at times have activities associated with them.  
         These activities include [             ], [        ], and [         ]. 
         The [        ] Engine will access and utilize [         ] activity in 
         determining a [        ] for a call.  

       [                 ] Loader (PC):  [               ] are associated with 
         individual [            ].  These originate when a customer initiates 
         multiple transactions (calls) of the same type in a given time period. 
         The routing engine will use business rules that will indicate the 
         routing for a call when a [              ] for a customer exists.

   CGI will be responsible for the detailed design, development, test (unit test
     and component integration test), documentation, and delivery of the
     Verification / Validation Utilities. The five specific utilities that CGI
     will be responsible for include:

       RULE VALIDATION - this utility will validate both the [            ] 
         rules and the [          ] rules to test for validity, prioritization, 
         exclusiveness, and execution hit rate. The valid range, relational 
         operators, and combinations of all attributes found in if-condition 
         [            ] will be checked.
       [                  ] ANALYSIS - this utility will provide a summary 
         picture to the [            ] that combines data from several database 
         tables into one report that lists the [           ] used and their 
         selection criteria. This will provide the end user with a [          ]
         from [         ] to [         ].

       ACD GROUP VALIDATION - this utility will perform an analysis of ACD
         Group-related data; and provide checks for ACD Group definition
         completeness and provide reports on ACD Group utilization. This utility
         will also validate routing alternative lists in several ways.

       DATA COMPLETENESS CHECKS - this utility will be built to run as a part 
         of the installation or maintenance of the database. The scripts will 
         run completeness checks for such items as required minimal data in 
         reference tables and required minimal data in end-user populated 
         tables. More complicated completeness checks could include: 
         verification that each routing [           ] has a routing alternative 
         list defined for each reference location, verification that each 
         non-remote ACD group have a primary

                                                                  MARCH 27, 1996


<PAGE>   8



       and alternate resource selection rule, verification that each channel
       functional need assignment map to a valid (effective) [           ], and
       verification that each call reason map to a valid default [         ].

     INFORMATION REQUEST (PING-PONG) VALIDATION - this utility will ensure that
       there is no possibility of looping back with the same voice script being
       played multiple times to the calling customer. This utility will also
       monitor the call logs for ping-pong requests and provide a report to the
       end-users.

   CGI will be responsible for transferring the technology for the Routing 
     Engine and the Verification/Validation Utilities over to U S WEST by 
     September 6, 1996, assuming a May 29th start date.

   CGI will be responsible for the engineering management of the CGI resources
     and delivery management of the CGI Deliverables.

   CGI will be responsible for status reporting to U S WEST and participating 
     in status meetings.

   CGI will be responsible for system support (problem tracking and resolution)
     during the integration testing, the system testing, the production and
     user acceptance testing, and the deployment tasks.

                      U S WEST ROLES AND RESPONSIBILITIES(1)

   U S WEST will be responsible either directly or indirectly (from outside
     vendors) for the design, development, testing, integration, documentation
     and deployment of all other modules, including but not limited to:

        AT&T VRU Interface
        AT&T ACD/MIS Feed       
        AT&T ACD Upgrades-TN to ACD Set
        VRU Hardware Upgrades
        VRU Scripting
        Data Models - Logical and Physical
        Data Extract Programs for:
                [                ]
                [                ]
                Promotions

                [      ]
                Repair

        Data Batch Load Programs/Conversion Programs for:
                [                     ]

                            ------------------------

   1 Some of the tasks involved in delivering the U S WEST Responsibilities
may be assigned to CGI in other Development Agreements, but are listed here to
clearly indicate that they are not in the scope of this Agreement.

                                                                  MARCH 27, 1996


<PAGE>   9



                Promotions
                [        ]
                Repair
        SYAD Tools
        End-User Table Maintenance Tools - including Users Guide and
          Consistency & Validation Rules, but excluding the Verification /
          Validation Utilities supplied by CGI. 

        Setup and population of the databases including: 
          the development database 
          the unit test database 
          the integration test database 
          the system test database 
          the production test database 
          the production database
 
       U S WEST will be responsible for assigning the full-time equivalent
          engineers needed to take over the maintenance and support of the 
          Routing Engine and the Verification / Validation Utilities. CGI 
          will transfer the technology required to these engineers starting 
          May 29, 1996.

        U S WEST will be responsible for ordering, installing, and making 
          available the Development Environment (including HP and Sequent 
          File Servers), the Test Environments (unit, integration, system, 
          and production test environments), and the Production Environment 
          in a timely manner.

        U S WEST will assume overall project management responsibility. 

        U S WEST will be responsible for the Deployment Strategy and 
          Deployment Plan. 

        U S WEST will be responsible for the Operational Impact Analysis. 

        U S WEST will be responsible for defining the Change Control 
          Methodology. 

        U S WEST will be responsible for defining the Call Flow Definitions 
          and the Current/New Process Definitions.

        U S WEST will be responsible for porting the existing VRU Applications 
          to the new platforms.

        U S WEST will be responsible for developing the Communications Plan. 

        U S WEST will be responsible for developing the Technical Trial Plan. 

        U S WEST will be responsible for scope and expectation setting with 
          the Clients. 

        U S WEST will provide Subject Matter Experts (SMEs) for the CGI 
          design and development efforts, including expertise on tuning 
          and programming on the Sequent Platform, as well as Call Routing 
          Expertise.

        U S WEST will be responsible for the move of the Development Code to 
          the Test and Production Hosts.

        U S WEST will be responsible for the management and implementation 
          of the System and Production Testing Processes.

        U S WEST will be responsible for the management and implementation of 
          the Training Program for Call Handling, including both end-user and 
          SYAD training.


                                                                  MARCH 27, 1996


<PAGE>   10



   U S WEST was responsible for the completion of the Business Case and
     obtaining the funding for the two phase delivery.

               JOINT CGI AND U S WEST ROLES AND RESPONSIBILITIES

   CGI will share the responsibility of managing the Clients expectations in all
     meetings by presenting perceived changes in direction or scope to the Call
     Handling Project Manager.

   CGI will share the responsibility of establishing Acceptance Criteria and
     Acceptance Test Plans for the Routing Engine and the overall system.

   CGI will share the responsibility for developing the System and Production
     Test Plans.

   CGI will share the responsibility for producing the System Administration
     Procedures and Documentation, specifically for the Routing Engine.

   CGI will share the responsibility of installing all hardware and software for
     the Routing Engine in all Environments.

   CGI will share the responsibility of training the "trainers" on the System
     Administration Functions for the Routing Engine.

   CGI will share the responsibility of performance modeling and tuning of the
     Routing Engine.

                                                                  MARCH 27, 1996


<PAGE>   11



                          DETAILED PROJECT DESCRIPTION

This agreement covers efforts to be performed by CGI from March 1, 1996 through
September 6, 1996 for U S WEST in support of the Call Handling/ FES&R project.
The deliverables involved are in support of both the Phase I and Phase II
Deliverables and are further described in Exhibit 4.

The work covered under this agreement will deliver software modules and
utilities that run on the specially configured Sequent and HP hardware. The
effort also includes the work necessary to integrate and test the CGI delivered
modules with the other hardware and software modules to be supplied by AT&T and
the U S WEST Project Team. The currently known dependencies, risks, and
assumptions associated with the integration of the CGI delivered modules with
the other hardware and software modules are specified in Exhibit 3 of this
agreement, which covers schedule and statement of work.

The Call Handling project activities for the Phase II Deployment include
extending the Routing Engine functionality, and specifically the [           ], 
to address routing based-on [            ] activity, [         ], [          ] 
and to incorporate the ability to request [         ] of or send [         ] to 
[         ]. These areas of system functionality are detailed further below 
in terms of tasks to be done for each.

A. [                    ]
     Customer accounts, identified by a billing telephone number, at times have 
       activities associated with them. These activities include [        ], 
       [         ], and [          ]. Routing Engine will access and utilize 
       [         ] in determining a route for a call. The tasks to accomplish 
       this include:

     Identify [         ] legacy systems, data provided, format. (Prepare 
       document describing specific data required, mapping of data elements to 
       legacy systems.)
     Define [ ] Table(s), access & update mechanisms (keys, etc.) Define and
       document table names, field names, all field values. (Review with team.
       DBA installs tables in Oracle.)
     Build access methods (used by [           ]), update methods (used by 
       [         ]), associated data structures. (Document.  Unit test.  
       Code review.)
     Design, build [                ]. (Document.  Unit test.  Code review.  
       Utilize a test program to test access methods on [    ] side.)


                                                                  MARCH 27, 1996


<PAGE>   12
B. [                  ]
     [         ] are [           ] that apply to [           ] of [           ] 
     numbers. Examples are [           ], [           ], and [          ]. The 
     routing engine will access and utilize [            ] that apply in 
     determining a [            ] for a [            ].
     Tasks to accomplish this include:


     Identify [         ], [         ] rules. (Expected to be a small set. 
       Business rules straightforward. Prepare document describing [         ],
       1-2 pages.)
     Define [         ] Table(s), access & update mechanisms (keys, etc.). 
       Define and document table names, field names, all field values. (Review 
       with team. DBA installs tables in Oracle.)
     Build access methods (used by [          ]), associated data structures.
       (Document.  Unit test.  Code review.)

     Support design of SYAD toolset for [                  ].

C. [                         ] (   )
     [         ] are associated with [         ] customer accounts. These 
     originate when a [         ] initiates [         ] transactions (calls) 
     of the same type in a given time period. The routing engine will use 
     business rules that will indicate the routing for a call when a [        ]
     for a [         ] exists. The tasks for accomplishing this include:


     Identify [          ] (calls reasons that have associated [             ]).
       Identify [          ] rules. (Prepare document describing [           ].)
     Define [         ] Table(s), access & update mechanisms (keys, etc.).
       Define and document table names, field names, all field values. (Review
       with team. DBA installs tables in Oracle.)
     Build access methods (used by CCM), update methods (used by [          ]),
       associated data structures. (Document.  Unit test.  Code review.)

     Design, build [            ]. (Document.  Unit test.  Code review.) Support
       design of SYAD toolset for [                  ] rules.

D. [                          ]

     The Phase I [         ] only provides a [         ] number to the 
     requesting [         ]. The Phase II [         ] will incorporate the 
     ability to request additional [         ] from the [         ], or to
     provide [           ] to the [           ] (by [           ] an 
     [        ] message). The [        ] will use business rules to determine
     when information should be requested of or sent to a [         ].

                                                                  MARCH 27, 1996


<PAGE>   13


     The tasks to accomplish this include:

     Identify VRU script data, format. (Prepare document describing data.)
     Define VRU Script Table, access & update mechanisms (keys, etc.). Define 
       and document table names, field names, all field values. (Review with 
       team. DBA installs tables in Oracle.)
     Build access methods (used by [    ]), update methods (used by loader), 
       associated data structures. (Document.  Unit test. Code review.)
     Design, build mechanism to populate VRU Script Table. (TBD. Possibly a 
       simple ASCII file loaded into db table.)

E. [                    ] SUPPORT FOR [                        ]
     The tasks to accomplish the required [                   ] include:

     Identify data representing [           ], [           ], [           ], 
       information request, as defined in the other areas. (Coordinate with 
       areas A-D. Revisit CCM analysis, design.)
     Design [           ] extensions to utilize [           ], [           ], 
       [         ], [         ]. (Pseudo code. Enumerate cases. Document.)
     Implement [            ] extensions. (Document.  Unit test.  Code review.)

F. [                     ] DEFINITION, UTILIZATION
     The tasks to accomplish [            ] definition and utilization include:

     Analyze [            ] attributes within [             ] group. (Document.)
     Design modifications to [             ]. (Document.)
     Implement modifications. (Document.  Unit test.  Code review.)

                                                                  MARCH 27, 1996


<PAGE>   14


                                   EXHIBIT 2

                                 PROJECTED COST

The total cost of the work to be performed will be $[ ] based on estimated time
and materials. No travel is anticipated. Should travel become a necessity for
the project, U S WEST agrees to pay CGI travel expenses for all pre-approved
trips.

It is planned that U S WEST will provide the majority of the platforms and
software for the project work environment and CGI will work at the U S WEST
site. Because this reflects a cost savings benefit to CGI, a [ ]% Computer &
Facilities discount is included in the project costs. Work requiring platforms
and software outside of this environment will be requested by U S WEST. It is
planned that U S WEST will provide availability to the nonstandard items to CGI
for the duration of the project should any be required.

U S WEST may, at its discretion, close the project or the involvement of CGI
resources by providing a written notice to the CGI Program Manager. If such an
eventuality occurs, the respective resources will be given a ramp down period
of [ ] weeks to find other work. Upon completion of the [ ] week ramp down
period, U S WEST will be obligated to CGI for the time and materials expended
up to and including the [ ] week ramp down.

Estimated costs for the project are provided below. Note that the Alliance,
Volume, and Facilities discounts are subtracted from the standard time and
material costs. The Volume discount for this Agreement considers the project as
a whole and applies the costs from previously signed development agreement(s)
with this Agreement when calculating Volume discount.

Total Time and Materials Costs                              $[            ]

              Less [  ]% Alliance Discount                   [            ]
              Less [  ]% Volume Discount                     [            ]

              Less [  ]% Computer Facilities Discount        [            ]
              ---------------------------------------       ---------------
              Total Contract Engineering                    $[            ]

                                                                  MARCH 27, 1996


<PAGE>   15



Additionally, we are providing the estimated hours by category:

CATEGORY                                       EST. 96
                                                HOURS

Sr. Manager                                    [     ]
Manager                                        [     ]
Sr. Engineer 2                                 [     ]
Sr. Engineer 1                                 [     ]
Engineer                                       [     ]
Associate Engineer                             [     ]
- ------------------------------------------------------
CGI Total Hours                                [     ]
- ------------------------------------------------------

Exhibit 3 contains a further breakdown of estimated costs per task. The
estimated costs provided in Exhibit 3 are based on Carnegie Group's best
estimates and are subject to change, based on the interdependent nature of 
the tasks and the noted assumptions and dependencies in Exhibit 3.

                                                                  MARCH 27, 1996


<PAGE>   16



                                   EXHIBIT 3

                         SCHEDULE AND STATEMENT OF WORK

The following table summarizes the remaining Tasks, Schedule and the Estimated
Costs for the Carnegie Group (CGI) Deliverables for the Phase I Deployment that
are covered under this agreement. Tasks that are already completed and were
previously funded under Development Agreements: 35-001-95 and 35-002-95, are
darkly shaded. The Estimated Costs given below by task are based on Carnegie
Group's best estimates and are subject to change, based on the interdependent
nature of the tasks and the noted assumptions and dependencies in this exhibit.

<TABLE>
<CAPTION>
CGI TASKS                                  Start          Finish         CGI Deliverables            Estimated
                                                                                                          Cost
- --------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>            <C>                     <C>
FES&R Phase I 1996 Release
- --------------------------------------------------------------------------------------------------------------
DESIGN
- --------------------------------------------------------------------------------------------------------------
  Architecture Design                      9/1/95         9/15/95        Arch Document
- --------------------------------------------------------------------------------------------------------------
  Detailed Design & Prototyping            9/1/95         9/29/95        Design Notes
- --------------------------------------------------------------------------------------------------------------
CONSTRUCTION
- --------------------------------------------------------------------------------------------------------------
  Programming and Unit Test - V1           10/2/95        10/27/95       V1 Software
- --------------------------------------------------------------------------------------------------------------
  Demo to Client V1                        11/10/95       11/10/95       Demonstration
- --------------------------------------------------------------------------------------------------------------
  Programming and Unit Test - V2           11/1/95        12/15/95       V2 Software
- --------------------------------------------------------------------------------------------------------------
  Demo to Client V2                        12/15/95       12/15/95       Demonstration
- --------------------------------------------------------------------------------------------------------------
  Documentation                            11/22/95       1/15/96        SysAdmin Guide
- --------------------------------------------------------------------------------------------------------------
  Integration Testing                      11/15/95       1/5/96         Sys Test Release
- --------------------------------------------------------------------------------------------------------------
TESTING
- --------------------------------------------------------------------------------------------------------------
  System Testing                           12/18/95       2/13/96        Testing Support
- --------------------------------------------------------------------------------------------------------------
  User Acceptance Testing                  2/14/96        3/1/96         Testing Support
- --------------------------------------------------------------------------------------------------------------
  Software Accepted                        3/1/96         3/1/96         Acceptance
- --------------------------------------------------------------------------------------------------------------
DEPLOYMENT
- --------------------------------------------------------------------------------------------------------------
  Production Build                         3/1/96         3/14/96        Phase I Release             $[      ]
- --------------------------------------------------------------------------------------------------------------
  Install Software                         3/8/96         3/15/96        Installation Sup            $ [     ]
- --------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                  MARCH 27, 1996


<PAGE>   17



<TABLE>
<S>                                        <C>           <C>            <C>                     <C>
- --------------------------------------------------------------------------------------------------------------
  Train Trainees & SYADs                   3/4/96         3/15/96        Training Support           $[       ]
- --------------------------------------------------------------------------------------------------------------
  Begin Phase I Rollout                    3/19/96
- --------------------------------------------------------------------------------------------------------------
  Support Phase I Deployment               3/1/96         Until          Problem                    $[       ]
                                                          Phase II       Tracking
                                                          Rollout        & Resolution
                                                          (8/2/96)
- --------------------------------------------------------------------------------------------------------------
Project End                                                                                         $[       ]
- --------------------------------------------------------------------------------------------------------------
</TABLE>


The following table summarizes the current Work Plan and Schedule for the CGI
deliverables for the Phase II Deployment. Tasks that have already been
initiated under the previously funded Development Agreements: 35-001-95 and
35-002-95, are lightly shaded. The majority of the deliverables covered under
this agreement are included in this table.

<TABLE>
<CAPTION>
CGI TASKS                                  Start          Finish         CGI Deliverables            Estimated
                                                                                                          Cost
- --------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>            <C>                     <C>
FES&R Phase II 1996 Release
- --------------------------------------------------------------------------------------------------------------
DESIGN
- --------------------------------------------------------------------------------------------------------------
  Architecture Design Review               1/2/96         3/18/96                                   $[       ]
- --------------------------------------------------------------------------------------------------------------
  Detailed Design for Extensions           1/2/96         3/18/96        Design Notes               $[       ]
- --------------------------------------------------------------------------------------------------------------
CONSTRUCTION
- --------------------------------------------------------------------------------------------------------------
  Programming and Unit Test - V3           3/19/96        4/16/96        V3 Software                $[       ]
- --------------------------------------------------------------------------------------------------------------
  Demo to Client V3                        4/17/96        4/17/96        Demonstration              $[       ]
- --------------------------------------------------------------------------------------------------------------
  Programming and Unit Test - V4           4/17/96        5/3/96         V4 Software                $[       ]
- --------------------------------------------------------------------------------------------------------------
  Documentation                            1/2/96         5/31/96        Sys Admin Doc              $[       ]
- --------------------------------------------------------------------------------------------------------------
  Integration Testing                      5/6/96         5/31/96        Sys Test Release           $[       ]
- --------------------------------------------------------------------------------------------------------------
  Demo to Client V4                        5/29/96        5/29/96        Demonstration              $[       ]
- --------------------------------------------------------------------------------------------------------------
TESTING
- --------------------------------------------------------------------------------------------------------------
  System Testing                           5/29/96        6/28/96        Testing Support            $[       ]
- --------------------------------------------------------------------------------------------------------------
  User Acceptance Testing                  6/28/96        7/19/96        Testing Support            $[       ]
- --------------------------------------------------------------------------------------------------------------
  Software Accepted                        7/19/96        7/19/96        Acceptance
- --------------------------------------------------------------------------------------------------------------
DEPLOYMENT
- --------------------------------------------------------------------------------------------------------------
  Production Builds                        7/19/96        7/31/96        Phase II                   $[       ]
                                                                         Releases                              
- --------------------------------------------------------------------------------------------------------------
  Install Software                         7/31/96        8/2/96         Installation Sup           $[       ]
- --------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                  MARCH 27, 1996


<PAGE>   18



<TABLE>
<S>                                        <C>           <C>            <C>                        <C>
- --------------------------------------------------------------------------------------------------------------
  Train Trainees & SYADs                   7/31/96        8/2/96         Training Support           $[       ]
- --------------------------------------------------------------------------------------------------------------
  Begin Phase II Rollout                   8/2/96
- --------------------------------------------------------------------------------------------------------------
  Support Phase II Release                 8/2/96         9/6/96         Problem Tk & Res           $[       ]
- --------------------------------------------------------------------------------------------------------------
TRANSFER TECHNOLOGY                        5/29/96        9/6/96         Technology Trans.          $[       ]
- --------------------------------------------------------------------------------------------------------------
Project End                                9/6/96                                                   $[       ]
- --------------------------------------------------------------------------------------------------------------
</TABLE>

The following assumptions/dependencies were assumed in creating the above Work
Plans/Schedules and changes in the assumptions/dependencies may effect the
schedule, costs and deliverables listed in this agreement. CGI, when providing
their monthly project status reports, will identify issues and jeopardies that
are being caused by any of the following assumption/dependencies being
violated, and jeopardies will indicate that, unless the situation is resolved,
a change order to this agreement will have to be issued because of the
schedule/cost impacts.

                                                                  MARCH 27, 1996


<PAGE>   19



                            ASSUMPTIONS/DEPENDENCIES

The Detailed Design for the CGI Module Extensions for the Phase II Routing
Engine Release can only be completed by March 18, 1996 if U S WEST provides the
client SMEs to detail and agree on the detailed functional requirements by
March 11, 1996.

The Development Environment: Sequent & HP machines, user ids, directory
structure, SCM tools, database structures and DDL, some data population, desks,
terminals, etc., must remain stable and available through out the Phase II
Development process.

Other modules/components not being developed/purchased by CGI must be in place
and configured by May 6, 1996, for the start date for the Integration Testing.
These include, but are not limited to: U S WEST VRU Scripting, the Physical
Integration U S WEST Test Database with the Routing tables populated
integration with all SYAD tool sets, and new voice scripts. It is assumed that
Integration Testing will be done using the Development Environment.

The system can not be released to System Test until it passes the Integration
   Test (with zero critical problems) and it can not be released to Production 
   without first passing System Test and the User Acceptance Testing.

User Acceptance Testing takes place in the System Test Environment. The
   development of the User Acceptance Test Plan and Criteria are the 
   responsibility of U S WEST and the Clients.

The System Test Environment must be established and made available by U S WEST
   by May 29, 1996. Establishment of the Environment is the responsibility of
   the U S WEST System Test Group.

The Production Data, specifically the Routing Tables, must be specified and
   populated by U S WEST by July 31, 1996 for Production Release.

The Production Environment must be established and made available by U S WEST
   by July 31, 1996.

                                                                  MARCH 27, 1996


<PAGE>   20



Test Plans, Environments, Scenarios and Test Data must be identified by
   U S WEST and in place by the start of the Integration (5/6/96), User
   Acceptance (6/28/96), and System Test (5/29/96) Phases. The Test Data and
   Scenarios are the responsibility of the U S WEST Clients but will be
   shared by CGI.  The System Test Plan is the responsibility of the U S WEST
   System Test Group.

The dates for the final production builds for both Phase I & II are dependent
   on the dates that the U S WEST Project Manager sets for the start of each
   phases deployment, which may be sometime after the software has been
   accepted. CGI assumes that this date will be within two weeks after the
   software is accepted.

Additional, specific CGI assumptions include:

   The detailed design and prototyping tasks need to be completed before the
      programming and unit testing tasks can begin.
   Formal technology transfer from CGI to U S WEST will be done in parallel to
      system and user acceptance testing and production support for the Phase II
      Release. This requires that the U S WEST engineers who will take over
      support and maintenance of the technology be brought on-board by May 29,
      1996.

12.  The Customer Access Experience Scripts and associating routing data need
     to be specified for integration with the routing engine modules.

13. The Account Activity Module is dependant upon extracts from Legacy Systems.
    ([        ], [        ], [        ], [        ], [        ], [        ])

                                                                  MARCH 27, 1996


<PAGE>   21



                                   EXHIBIT 4

                                  DELIVERABLES

The deliverables covered under this agreement are classified as Licensee
Specific Technology. It is not intended that any new Generic Research
Technology will be created in the course of this project.

The following are the deliverables covered under this agreement for the Phase I
Deployment:

PHASE I DELIVERABLES

SOFTWARE
     Routing Engine Software - Production Build
     Routing Engine Software - Phase I Emergency Builds (if required)

SERVICES AND SUPPORT
     User Acceptance Testing Support
     Installation Support
     System Administration Training Support
     System Support (Problem Tracking & Resolution - Bug Fixes)

                                                                  MARCH 27, 1996


<PAGE>   22



The following are the deliverables covered under this agreement for the Phase
II Deployment:

PHASE II DELIVERABLES

SOFTWARE
     Routing Engine Software - System Test Release 
     Routing Engine Software - User Acceptance Test Release 
     Routing Engine Software - Production Release 
     Routing Engine Software - Phase II Emergency Builds (if required)

DOCUMENTATION
     Routing Engine Design Document/Notes Extension/Updates
     Input/Review of System Admin Guide for Routing Engine
     Unit/Component Integration Test Plan for Routing Engine
     Input/Review to User Acceptance Test Plan
     Input/Review to System Test Plan

SERVICES AND SUPPORT
     V3 Client Demonstration
     V4 Client Demonstration
     Unit Testing
     Integration Testing
     Integration Testing Support
     System Testing Support
     Installation Support
     User Acceptance Testing Support
     System Administration Training Support
     System Support (Problem Tracking & Resolution - Bug Fixes)
     Technology Transfer to U S WEST
     Operational Support

                                                                  MARCH 27, 1996


<PAGE>   23



CGI will deliver one copy of each Deliverable to the appropriate U S WEST
Project Manager along with a letter to be mutually signed by the parties,
acknowledging delivery, receipt and acceptance of the Deliverable. If U S WEST
does not sign and return the letter or provide a written list of the items that
are not in compliance with the project specifications within ten (10) business
days after delivery, then the Deliverable shall be deemed accepted.

In addition, CGI will provide U S WEST with monthly status reports including
blue angels (tasks completed/delivered), issues (yellow status), and jeopardies
(red status), as well as the hours expended by month and to date on specific
task breakdowns. A monthly meeting between CGI and U S WEST will be held to
review the project status and discuss any proposed changes, including
functionality/scope changes that would necessitate a change order being written
against this agreement.

                                                                  MARCH 27, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001001188
<NAME> CARNEGIE GROUP, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                      12,239,817
<SECURITIES>                                         0
<RECEIVABLES>                                8,772,007
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            22,470,400
<PP&E>                                       1,957,312
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              26,029,896
<CURRENT-LIABILITIES>                        5,525,908
<BONDS>                                              0
<COMMON>                                        64,363
                                0
                                          0
<OTHER-SE>                                  20,413,289
<TOTAL-LIABILITY-AND-EQUITY>                26,029,896
<SALES>                                        129,941
<TOTAL-REVENUES>                             8,323,340
<CGS>                                        5,064,193
<TOTAL-COSTS>                                2,314,983
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,857
<INCOME-PRETAX>                              1,092,572
<INCOME-TAX>                                   409,387
<INCOME-CONTINUING>                            683,185
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   683,185
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                      .10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission