ESTEE LAUDER COMPANIES INC
10-Q, 2000-01-27
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: HIE INC, 8-K, 2000-01-27
Next: CLASSIC BANCSHARES INC, 8-K, 2000-01-27






                       SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C. 20549-1004
                             ----------------------

                                    FORM 10-Q


(Mark One)
   [X]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

                For the quarterly period ended December 31, 1999

                                       OR

            Transition Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

                         Commission file number 1-14064


                         The Estee Lauder Companies Inc.
             (Exact name of registrant as specified in its charter)


          Delaware                                       11-2408943
(State or other jurisdiction of               (IRS Employer Identification No.)
 incorporation or organization)


  767 Fifth Avenue, New York, New York                      10153
(Address of principal executive offices)                  (Zip Code)


         Registrant's telephone number, including area code 212-572-4200



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X]  No [ ]


At January 24, 2000, 123,910,935 shares of the registrant's Class A Common
Stock, $.01 par value, and 113,679,334 shares of the registrant's Class B Common
Stock, $.01 par value, were outstanding.






<PAGE>



                         THE ESTEE LAUDER COMPANIES INC.


                                      INDEX

<TABLE>
<CAPTION>
                                                                                                          Page
Part I. Financial Information

<S>                                                                                                         <C>
         Consolidated Statements of Earnings --
              Three Months and Six Months Ended December 31, 1999 and 1998.............................      2

         Management's Discussion and Analysis of
              Financial Condition and Results of Operations............................................      3

         Consolidated Balance Sheets --
              December 31, 1999 and June 30, 1999......................................................     14

         Consolidated Statements of Cash Flows --
              Six Months Ended December 31, 1999 and 1998..............................................     15

         Notes to Consolidated Financial Statements....................................................     16

Part II. Other Information.............................................................................     20

</TABLE>


                                      -1-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.

                          PART I. FINANCIAL INFORMATION

                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                          Three Months Ended            Six Months Ended
                                                                              December 31                  December 31
                                                                          -------------------        ----------------------
                                                                             1999      1998              1999        1998
                                                                             ----      ----              ----        ----

                                                                                   (In millions, except per share data)

<S>                                                                        <C>        <C>             <C>          <C>
Net Sales........................................................          $1,235.1   $1,091.0        $2,328.8     $2,088.0
Cost of sales....................................................             283.1      249.8           534.9        479.4
                                                                          ---------  ---------       ---------     --------

Gross Profit.....................................................             952.0      841.2         1,793.9      1,608.6
                                                                          ---------  ---------       ---------     --------

Operating expenses:
   Selling, general and administrative...........................             756.7      670.3         1,454.1      1,308.5
   Related party royalties.......................................               9.2        9.1            17.2         16.7
                                                                          ---------  ---------       ---------     --------
                                                                              765.9      679.4         1,471.3      1,325.2
                                                                          ---------  ---------       ---------     --------
Operating Income.................................................             186.1      161.8           322.6        283.4

Interest expense, net............................................               5.2        4.8            10.6         10.9
                                                                          ---------  ---------       ---------     --------

Earnings before Income Taxes.....................................             180.9      157.0           312.0        272.5

Provision for income taxes.......................................              67.0       59.7           115.5        103.6
                                                                          ---------  ---------       ---------     --------

Net Earnings.....................................................             113.9       97.3           196.5        168.9

Preferred stock dividends........................................               5.8        5.8            11.7         11.7
                                                                          ---------  ---------       ---------     --------

Net Earnings Attributable to Common Stock........................         $   108.1  $    91.5       $   184.8     $  157.2
                                                                          =========  =========       =========     ========


Net earnings per common share:
    Basic........................................................         $     .46  $     .39       $     .78     $    .66
    Diluted......................................................         $     .45  $     .38       $     .76     $    .65

Weighted average common shares outstanding:
    Basic........................................................             237.5      236.5           237.5        236.7
    Diluted......................................................             242.2      240.3           242.4        240.2
Cash dividends declared per common share.........................         $     .05  $   .0425       $     .10     $   .085

</TABLE>

                 See notes to consolidated financial statements.

                                      -2-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

We  manufacture  skin care,  makeup,  fragrance and hair care products which are
distributed  in  over  110  countries  and  territories.   The  following  is  a
comparative  summary of  operating  results for the three and six month  periods
ended  December 31, 1999 and 1998.  Sales of products  and services  that do not
meet our  definition  of skin care,  makeup,  fragrance  and hair care have been
included in the "Other"  category.  Prior-year  information has been restated to
reflect the results of operations related to those products and services.
<TABLE>
<CAPTION>

                                                                           Three Months Ended            Six Months Ended
                                                                               December 31                 December 31
                                                                          --------------------        ---------------------
                                                                             1999       1998            1999         1998
                                                                             ----       ----            ----         ----
                                                                                             (In millions)

<S>                                                                       <C>        <C>             <C>           <C>
NET SALES By Region:
      The Americas...............................................          $  716.5   $  623.0        $1,432.3     $1,279.3
      Europe, the Middle East & Africa...........................             350.3      328.1           607.4        573.0
      Asia/Pacific...............................................             168.3      139.9           289.1        235.7
                                                                           --------  ---------        --------     --------
                                                                           $1,235.1   $1,091.0        $2,328.8     $2,088.0
                                                                           ========   ========        ========     ========

   By Product Category:
      Skin Care..................................................          $  389.8   $  342.8        $  743.2     $  645.9
      Makeup.....................................................             373.2      352.2           777.1        722.4
      Fragrance..................................................             434.0      369.8           741.1        665.3
      Hair Care..................................................              29.8       20.8            52.9         42.9
      Other......................................................               8.3        5.4            14.5         11.5
                                                                           --------   --------        --------     --------
                                                                           $1,235.1   $1,091.0        $2,328.8     $2,088.0
                                                                           ========   ========        ========     ========

OPERATING INCOME By Region:
      The Americas...............................................          $   99.5   $   90.2        $  199.9     $  183.1
      Europe, the Middle East & Africa...........................              60.2       50.3            87.4         75.5
      Asia/Pacific...............................................              26.4       21.3            35.3         24.8
                                                                           --------   --------        --------     --------
                                                                           $  186.1   $  161.8        $  322.6     $  283.4
                                                                           ========   ========        ========     ========

   By Product Category:
      Skin Care..................................................          $   73.8   $   62.3        $  127.9     $  107.3
      Makeup.....................................................              46.7       43.2            95.2         87.4
      Fragrance..................................................              61.7       53.6            93.0         83.1
      Hair Care..................................................               4.3        2.4             6.8          5.5
      Other......................................................              (0.4)       0.3            (0.3)         0.1
                                                                           --------   --------        --------     --------
                                                                           $  186.1   $  161.8        $  322.6     $  283.4
                                                                           ========   ========        ========     ========

</TABLE>


                                      -3-
<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The  following  table  sets  forth  certain  consolidated  earnings  data  as  a
percentage of net sales:
<TABLE>
<CAPTION>

                                                                          Three Months Ended             Six Months Ended
                                                                              December 31                  December 31
                                                                         ---------------------         -------------------
                                                                            1999       1998               1999       1998
                                                                            ----       ----               ----       ----

<S>                                                                        <C>        <C>                <C>        <C>
Net sales........................................................          100.0%     100.0%             100.0%     100.0%
Cost of sales....................................................           22.9       22.9               23.0       23.0
                                                                           -----      -----              -----      -----
Gross profit.....................................................           77.1       77.1               77.0       77.0
                                                                           -----      -----              -----      -----
Operating expenses before depreciation and amortization:
   Selling, general and administrative...........................           58.4       58.8               59.4       59.8
   Related party royalties.......................................            0.7        0.8                0.7        0.8
                                                                           -----      -----              -----      -----
                                                                            59.1       59.6               60.1       60.6
                                                                           -----      -----              -----      -----
Earnings before interest, taxes, depreciation and amortization
  ("EBITDA").....................................................           18.0       17.5               16.9       16.4
Depreciation and amortization....................................            2.9        2.7                3.0        2.8
                                                                           -----      -----              -----      -----
Operating income.................................................           15.1       14.8               13.9       13.6
Interest expense, net............................................            0.5        0.4                0.5        0.5
                                                                           -----      -----              -----      -----
Earnings before income taxes.....................................           14.6       14.4               13.4       13.1
Provision for income taxes.......................................            5.4        5.5                5.0        5.0
                                                                           -----      -----              -----      -----
Net earnings  ...................................................            9.2%       8.9%               8.4%       8.1%
                                                                           =====      =====              =====      =====
</TABLE>

                                      -4-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Second Quarter Fiscal 2000 compared with Second Quarter Fiscal 1999

NET SALES

Net sales  increased 13% or $144.1 million to $1,235.1  million due to increases
in all regions and in all product categories.  These results reflect the success
of our growth  strategies  for each product  category,  including the success of
recently introduced products. A strong domestic economy helped to fuel growth in
the Americas,  while our  investments in the  Asia/Pacific  region are returning
increased  sales in all markets in a healthier  economic  environment.  The U.S.
dollar strengthened against certain European currencies but weakened against the
Japanese yen and other Asian  currencies.  The combined  effect of these changes
was a negative impact on net sales. On a constant exchange rate basis, net sales
increased 15% over the  prior-year  quarter.  Additionally,  as part of our Year
2000 contingency  plans, we shipped  approximately $30 million of merchandise in
December that would normally have been shipped in January.

Product Categories

Skin Care
Net sales of skin care products increased 14% or $47.0 million to $389.8 million
as compared with the same  prior-year  quarter.  The increase in sales partially
related to the continued international rollout of Resilience Lift and Stop Signs
as well as the  domestic  introduction  of  Spotlight  Skin Tone  Perfector.  In
addition to  successful  new products,  our planned  reemphasis on the skin care
line of business has generated sales improvements for our core product offerings
such as the  Clinique  3-Step Skin Care System.  Skin care sales were  favorably
impacted by the improved  results in Asian markets,  given the  concentration of
skin care sales in the Asia/Pacific region.

Makeup
Net sales of makeup products  increased 6% or $21.0 million to $373.2 million as
compared with the same prior-year  quarter.  New and existing products supported
growth  among all of our brands.  New  products  included  the recent  launch of
*magic by Prescriptives and the Tommy Hilfiger line of color cosmetics. Existing
product  growth was supported by increased  sales of Superfit  Makeup and Liquid
Lipstick.  Current sales increases also reflect the inclusion of Stila, acquired
in August 1999.

Fragrance
We successfully  rolled out Freedom for him,  Freedom for her and Clinique Happy
for Men on a worldwide basis before the holiday  selling  season.  These product
launches, together with the continuing success of Clinique Happy and Donna Karan
Cashmere Mist, were primarily responsible for the 17%, $64.2 million increase in
fragrance sales to $434.0 million,  as compared to the same prior-year  quarter.
Sales  improvements  in this  category were  partially  offset by lower sales of
previously launched Tommy Hilfiger products.

Hair Care
Sales of hair care products increased $9.0 million to $29.8 million, an increase
of 43%. This increase was due to sales of new Aveda  products and an increase in
the number of Company-owned retail stores,  partially offset by a greater degree
of selectivity with regard to salons.

                                      -5-
<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Geographic Regions

Net sales in the Americas  increased 15% or $93.5  million to $716.5  million as
compared with the same prior-year quarter.  Sales increases related primarily to
the introduction of several new fragrances,  the success of newer brands and the
inclusion of newly  acquired  Stila.  In Europe,  the Middle East & Africa,  net
sales increased 7% or $22.2 million to $350.3  million.  Excluding the impact of
foreign currency  translation,  net sales increased 15%, reflecting increases in
Italy, France, Spain and the distributor and travel retail businesses. Net sales
in  Asia/Pacific  increased 20% or $28.4  million to $168.3  million as compared
with the same prior-year quarter.  Sales increases in virtually all Asia/Pacific
markets were led by Japan, Australia,  Taiwan and Korea. Excluding the impact of
foreign currency translation,  Asia/Pacific net sales increased 12%, as compared
to the same prior-year quarter.

We strategically  stagger our new product launches by geographic markets,  which
may account for differences in regional sales growth.

COST OF SALES

Cost of sales for the three months ended December 31, 1999 and 1998 was 22.9% of
net sales.  The  consistency of cost of sales relative to net sales on a quarter
over quarter basis reflects  increases related to the growth of acquired brands,
which  have  higher  product  cost   structures,   fully  offset  by  production
efficiencies.

OPERATING EXPENSES

Operating expenses as a percent of net sales for the three months ended December
31,  1999 were 62.0% of net sales  compared  with 62.3% of net sales in the same
prior-year period. Relative to the core brands, our newer brands spend less as a
percent of sales on operating expenses.  The current quarter change in operating
expenses as a percent of net sales reflects this mix of brand cost structures as
well as operating expense  efficiencies  achieved.  Planned  operating  expenses
related  to our  Year  2000  contingency  plan  sales  of $30  million  are also
reflected  in the second  quarter  results.  The timing and type of new  product
introductions  also affect our level of  selling,  advertising  and  promotional
spending.

OPERATING INCOME

Operating income increased 15% or $24.3 million to $186.1 million as compared to
the same prior-year  quarter,  which resulted in an operating margin of 15.1% in
the current  quarter  versus 14.8% in the  prior-year  quarter.  The increase in
operating  income and margin is due to our  ability  to  sustain  gross  margins
through  production  efficiencies,   while  capitalizing  on  operating  expense
efficiencies achieved.

Product Categories

Operating income from skin care products increased 18% or $11.5 million to $73.8
million due to strong sales of core and  recently  introduced  products.  Makeup
operating  income  grew  8%,  an  increase  of $3.5  million  to  $46.7  million
reflecting  sales  increases  and the inclusion of Stila.  Operating  income for
fragrance  products was $61.7 million,  an increase of $8.1 million or 15%. This
increase is primarily  attributable  to sales of new products and the  continued
success of certain existing products.  After investing in the Aveda distribution
channel  during the latter  part of fiscal  1999 and the first  quarter of 2000,
operating  income in the hair care segment  increased 79% or $1.9 million in the
current quarter.


                                      -6-


<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Geographic Regions

Operating income in the Americas  increased 10% or $9.3 million to $99.5 million
primarily  due to higher net sales in all  product  categories.  In Europe,  the
Middle East & Africa,  operating  income  increased 20% or $9.9 million to $60.2
million.  Improved  operating  results in France and the  distributor and travel
retail  businesses  were  partially  offset  by lower  results  in  Germany.  In
Asia/Pacific,  operating  income  increased 24% or $5.1 million to $26.4 million
due to increased  sales in Japan,  Australia,  Taiwan and Singapore,  as well as
improved general economic conditions.

Quarterly  operating  results are subject to seasonal net sales  fluctuations in
addition  to the  level,  scope and  timing of  expenditures  related to product
promotions and/or introductions.

EBITDA

Earnings before interest,  taxes, depreciation and amortization is an additional
measure of operating  performance  used by  management.  While the components of
EBITDA may vary from  company to company,  we exclude all  depreciation  charges
related to property, plant and equipment and all amortization charges including:
amortization of goodwill; purchased royalty rights; leasehold improvements;  and
other  intangible  assets.  We consider  EBITDA useful in analyzing our results;
however,  it is not intended to replace,  or  substitute  for, any  presentation
included in the consolidated  financial  statements  prepared in conformity with
generally accepted accounting principles.

EBITDA  increased  17% to $222.4  million or 18.0% of net sales as  compared  to
$190.8  million  or 17.5%  of net  sales in the  same  prior-year  quarter.  The
improvement  in EBITDA is primarily  attributable  to sales growth and operating
expense efficiencies.

INTEREST EXPENSE, NET

Net interest  expense was $5.2  million for the three months ended  December 31,
1999, as compared with $4.8 million in the same  prior-year  quarter,  primarily
due to lower  interest  rates on commercial  paper  outstanding  compared to the
rates on term loan debt outstanding in the prior-year quarter.  This improvement
is offset by a decrease in interest  income due to lower  average cash  balances
attributable to acquisition activity.

PROVISION FOR INCOME TAXES

The  provision for income taxes  represents  federal,  foreign,  state and local
income  taxes.  The  effective  rate for income taxes for the three months ended
December 31, 1999 was 37.0% compared with 38.0% in the same prior-year  quarter.
These rates  reflect the effect of state and local  taxes,  tax rates in certain
foreign  jurisdictions and certain nondeductible  expenses.  The decrease in the
effective  income  tax rate as  compared  to the  same  prior-year  quarter  was
principally attributable to implementing tax planning initiatives.


                                      -7-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Six Months Fiscal 2000 compared with Six Months Fiscal 1999

NET SALES

Net sales increased 12% or $240.8 million to $2,328.8 million for the six months
ended  December  31,  1999 as compared  with the same  prior-year  period.  Such
increase was due to increased sales in all product categories, a strong domestic
economy and the continued recovery of the Asia/Pacific region.  Foreign currency
translation  has  not  had a  material  effect  on net  sales  as the  favorable
translation of Asian currencies has been more than offset by weakness in certain
European currencies.

Product Categories

Skin Care
Net sales of skin care products increased 15% or $97.3 million to $743.2 million
reflecting double-digit increases in all regions. Resilience Lift and Stop Signs
have been  rolled out  internationally  and are being well  received.  They have
contributed to growth in the category along with the recently  launched Clinique
Acne  Solutions line and  traditional  products such as  Dramatically  Different
Moisturizing Lotion and Clarifying Lotion, which are part of the Clinique 3-Step
Skin Care System. Due to the relatively high concentration of skin care products
sold in the Far East, the recent  recovery of the  Asia/Pacific  marketplace has
had a favorable effect on sales in this segment.

Makeup
Makeup product sales  increased 8% or $54.7 million to $777.1 million  supported
by new products,  the addition of Stila and increased  sales by MAC.  Toward the
end of last fiscal year, we introduced Superfit Makeup, and in the first quarter
of this year, we launched City Stick and Longstemmed Lashes. These products,  as
well as the recently  launched  line of Tommy  Hilfiger  color  cosmetics,  have
contributed  to sales  growth.  We have  also  added a number  of new  counters,
stores-within-stores and freestanding retail stores to our portfolio.  Partially
offsetting the growth from new products are difficult  comparisons to successful
products  from the same  prior-year  period such as  Smudgesicles  and Indelible
Lipstick.

Fragrance
The worldwide launch of Freedom for him, Freedom for her and Clinique Happy for
Men, together with the continuing  success of Clinique Happy and Donna Karan
Cashmere Mist,  were  primarily  responsible  for the 11%, $75.8 million
increase in fragrance sales.  Improvements in this category were partially
offset by lower sales of previously launched Tommy Hilfiger products.

Hair Care
Sales of hair care products  increased 23% or $10.0 million to $52.9 million due
to  growth  of the  Aveda  hair  care  product  line and to  refinements  in the
distribution channel. Improvements to the distribution channel include a greater
degree of  selectivity  with regard to salons that carry Aveda  products  and an
increase in the number of Company-owned retail stores.


                                      -8-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Geographic Regions

Sales in the Americas  increased 12% or $153.0  million to $1,432.3  million for
the six months  ended  December  31, 1999 as compared  with the same  prior-year
period.  This  increase  was driven by sales  increases in all  categories,  the
success of new and existing  products,  and the growth of our newer  brands.  In
Europe,  the Middle East & Africa,  net sales  increased 6% or $34.4  million to
$607.4  million  compared  with the same  prior-year  period.  The  increase was
primarily  the  result of  higher  net sales in  Italy,  Spain,  France  and the
distributor  and  travel  retail  businesses.  Excluding  the  impact of foreign
currency  translation,  sales in Europe, the Middle East & Africa increased 12%.
Net sales in  Asia/Pacific  increased  23% or $53.4  million  to $289.1  million
primarily  due to  higher  net  sales in Japan,  Australia,  Korea  and  Taiwan.
Excluding the impact of foreign currency  translation,  Asia/Pacific  sales grew
10% over the prior-year period.

COST OF SALES

Cost of sales for the six months ended  December 31, 1999 and 1998 were 23.0% of
net sales.  Although  the cost of goods sold has not changed as a percent of net
sales,  the components  reflect lower costs resulting from continued  production
efficiencies offset by growth of our newer brands, which generally have a higher
product cost structure than our core brands.

OPERATING EXPENSES

Although  operating expenses increased 11% or $146.1 million over the comparable
prior-year  period they decreased as a percent of net sales from 63.4% in fiscal
1999 to 63.1% in  fiscal  2000.  This  change  reflects  the fact that our newer
brands spend  proportionally  less on operating expenses than our core brands as
well as  operating  expense  efficiencies  achieved.  The timing and type of new
product  introductions  also  affect  our  level  of  selling,  advertising  and
promotional spending.

OPERATING INCOME

Operating  income  increased 14% or $39.2 million to $322.6  million for the six
months ended  December  31, 1999 as compared  with the same  prior-year  period.
Operating  margin  increased to 13.9% in the current period as compared to 13.6%
in the same period last year. The increase in operating income and margin is due
to higher net sales coupled with production and operating  expense  efficiencies
achieved.

Product Categories

Operating  income in the skin care,  makeup,  fragrance and hair care categories
increased  19%,  9%, 12% and 24%,  respectively,  primarily  due to sales growth
across all segments.

Geographic Regions

Operating income in the Americas increased 9% or $16.8 million to $199.9 million
for the six months ended December 31, 1999 as compared with the same  prior-year
period,  primarily  due to net  sales  increases  related  to new  and  existing
products and the growth of newer  brands.  In Europe,  the Middle East & Africa,
operating income  increased 16% or $11.9 million to $87.4 million  primarily due
to  improved  operating  results  in  France,  Germany,  South  Africa  and  the
distributor and travel retail  businesses,  partially  offset by lower operating
income in the United Kingdom. In Asia/Pacific, operating income increased 42% or
$10.5 million to $35.3 million due to higher results in Japan, Australia,  Korea
and Taiwan.


                                      -9-
<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


EBITDA

EBITDA  increased  15% to $392.9  million or 16.9% of net sales as  compared  to
$342.1  million  or  16.4%  of net  sales in the  same  prior-year  period.  The
improvement  in EBITDA is primarily  attributable  to sales growth and operating
expense efficiencies achieved.

INTEREST EXPENSE, NET

Net interest  expense was $10.6  million for the six months  ended  December 31,
1999 as compared to $10.9 million in the same prior-year period. The decrease in
net  interest  expense for the six months  ended  December 31, 1999 is primarily
attributable to lower borrowing levels at some of our foreign affiliates as well
as lower  interest  rates on commercial  paper  borrowings as compared to higher
rates on a similar level of term loan debt in the prior year.

PROVISION FOR INCOME TAXES

The  provision for income taxes  represents  federal,  foreign,  state and local
income  taxes.  The  effective  rate for income  taxes for the six months  ended
December 31, 1999 was 37.0% compared with 38.0% in the same  prior-year  period.
These rates  reflect the effect of state and local  taxes,  tax rates in certain
foreign  jurisdictions and certain nondeductible  expenses.  The decrease in the
effective  income  tax rate is  principally  attributable  to  implementing  tax
planning initiatives.

FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES

Our  principal  sources  of funds  are cash flow from  operations,  issuance  of
commercial  paper,  long-term  borrowings and borrowings  under committed credit
lines  provided by banks in the United States and abroad.  We believe that these
sources  of  funds  will be  adequate  to  support  currently  planned  business
operations,  acquisitions  and  capital  expenditures  on both a  near-term  and
long-term basis. At December 31, 1999, the Company had cash and cash equivalents
of $347.7 million as compared to $347.5 million at June 30, 1999.

The classification of commercial paper as long-term debt in our balance sheet is
based upon our intent and ability to refinance  maturing  commercial  paper on a
long-term basis. That ability is supported by committed credit facilities in the
amount of $750.0  million,  of which  none were used.  We also have  uncommitted
credit facilities in the amount of $97.4 million, of which none were used. Total
debt as a percentage of total capitalization (including short-term debt) was 23%
at December 31, 1999 and 25% at June 30, 1999.

In November  1999,  our shelf  registration  statement  covering  the  potential
issuance of up to $400.0 million in debt  securities  was declared  effective by
the SEC.

Net cash provided by operating  activities  was $244.9 million in the six months
ended  December  31, 1999 as compared to $219.1  million in the same  prior-year
period.  This  favorable  change in net cash  provided by  operating  activities
primarily reflects increased profitability.

Net cash used for investing  activities of $199.8  million during the six months
ended December 31, 1999 reflects capital expenditures, the acquisitions of Stila
and Jo Malone Limited, and the ongoing acquisition of certain Aveda distributors
in the  United  States and the United  Kingdom as well as certain  Aveda  retail
stores.

                                      -10-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Net cash used for financing  activities of $45.3  million  principally  reflects
dividends and payments to acquire treasury stock.

Derivative Financial Instruments

We conduct business in many foreign  currencies.  As a result, we are subject to
foreign  currency  exchange  rate risk due to the effects that foreign  exchange
rate  movements  of these  currencies  have on our costs and cash flows which we
receive from our foreign subsidiaries. We address our risks through a controlled
program of risk management,  the principal objective of which is to minimize the
risks and/or costs associated with financial and global operating activities. We
use derivative financial instruments for the purpose of managing our exposure to
adverse  fluctuations in foreign currency exchange rates and interest rates. The
Company does not utilize derivative  financial  instruments for trading or other
speculative purposes.

Foreign Exchange Risk Management

We enter into forward  exchange  contracts to hedge  purchases,  receivables and
payables  denominated  in foreign  currencies  for periods  consistent  with our
identified  exposures.  Gains and losses  related to qualifying  hedges of these
exposures are deferred and  recognized in operating  income when the  underlying
hedged transaction occurs. We also enter into purchased foreign currency options
to  hedge  anticipated  transactions  where  there  is a high  probability  that
anticipated exposures will materialize.  Any gains realized on such options that
qualify as hedges are  deferred  and  recognized  in  operating  income when the
underlying hedged transaction  occurs.  Premiums on foreign currency options are
amortized over the period being hedged.  Foreign currency  transactions which do
not  qualify as hedges  are  marked to market on a current  basis with gains and
losses  recognized  through  income and  reflected  in  operating  expenses.  In
addition,  any  previously  deferred  gains  and  losses  on  hedges  which  are
terminated  prior to the transaction  date are recognized in current income when
the  hedge is  terminated.  The  contracts  have  varying  maturities  with none
exceeding 24 months.

As a matter of policy,  we only enter into  contracts with  counterparties  that
have at least an "A" (or equivalent)  credit rating. The counterparties to these
contracts are major financial institutions.  We do not have significant exposure
to  any  one  counterparty.  Our  exposure  to  credit  loss  in  the  event  of
nonperformance  by any of the  counterparties is limited to only the recognized,
but not realized, gains attributable to the contracts.  Management believes risk
of loss is remote and in any event would not be material.  Costs associated with
entering into such contracts have not been material to our financial results. At
December 31, 1999, we had contracts to exchange  foreign  currencies in the form
of purchased  currency options and forward  exchange  contracts in the amount of
$20.8 million and $136.6 million,  respectively.  Foreign  currencies  exchanged
under these contracts are  principally  the Euro,  Japanese yen, Swiss franc and
British pound.

Interest Rate Risk Management

We have entered into  interest  rate swaps to exchange  floating  rate for fixed
rate interest  payments  periodically  over the life of the agreements.  Amounts
currently  due to or from  interest  rate swap  counterparties  are  recorded in
interest expense in the period in which they accrue. As of December 31, 1999, we
had interest rate swap agreements  outstanding with a notional  principal amount
of $200.0 million.

Market Risk

There have been no  significant  changes in market risk since June 30, 1999 that
would  have a  material  effect on our  calculated  value-at-risk  exposure,  as
disclosed in the annual report on Form 10-K for the year ended June 30, 1999.


                                      -11-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


YEAR 2000

Our comprehensive program to address Year 2000 issues was successful in that our
business  activities  continued without  disruption  through the days before and
after January 1, 2000. In terms of supply chain  readiness,  on the basis of the
information available to us, we do not expect disruptions caused by the failures
of third parties to remediate their Year 2000 issues.

Costs related to the Year 2000 program were not significant.

INTERNET

Our strategic goals for the Internet are to enhance our brand equities, to reach
new  consumers,  to forge deeper  relationships  with existing  consumers and to
strengthen our business through our traditional  retailers.  Currently,  we have
six websites  that  educate and inform  consumers  about  specific  brands,  and
additional  sites  are  under  development.   Three  of  the  existing  sites  -
clinique.com,   origins.com  and   bobbibrowncosmetics.com   -  have  e-commerce
capabilities,  either directly or through one of our retail customers. We expect
to launch  additional sites with e-commerce  capabilities in the near-term.  Our
Internet  sales are  currently  limited to consumers  in the United  States and,
during the three and six months  ending  December 31, 1999,  such sales have not
been  significant.  Currently,  we do not  intend  to  supply  our  products  to
merchants that sell only over the Internet.

Forward-Looking Information

We  and  our   representatives   from  time  to  time  make   written   or  oral
forward-looking  statements,  including  statements  contained in this and other
filings  with the  Securities  and  Exchange  Commission  and in our  reports to
stockholders. The words and phrases "will likely result," "expects," "believes,"
"will   continue,"  "is   anticipated,"   "estimates,"   "projects"  or  similar
expressions  are intended to identify  "forward-looking  statements"  within the
meaning of the Private Securities Litigation Reform Act of 1995. Such statements
include, without limitation, our expectations regarding sales, earnings or other
future financial performance and liquidity,  product  introductions,  entry into
new geographic  regions,  new methods of sale and future operations or operating
results.  Although  we believe  that our  expectations  are based on  reasonable
assumptions  within the bounds of our knowledge of our business and  operations,
we cannot  assure  that  actual  results  will not  differ  materially  from our
expectations.   Factors  that  could  cause   actual   results  to  differ  from
expectations include, without limitation:

           (i) increased  competitive  activity from companies in the skin care,
           makeup,  fragrance  and hair  care  businesses,  some of  which  have
           greater resources than we do;

           (ii) our ability to develop, produce and market new products on which
           future operating results may depend;

           (iii)  consolidations  and  restructurings  in  the  retail  industry
           causing a decrease in the number of stores that sell our products, an
           increase in the ownership concentration within the retail industry or
           ownership of retailers by our competitors or ownership of competitors
           by our customers that are retailers;

                                      -12-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



           (iv) shifts in the  preferences of consumers as to where and how they
           shop for beauty and related products;

           (v)   social,   political   and   economic   risks  to  our   foreign
           manufacturing,  distribution and retail operations, including changes
           in foreign  investment and trade policies and regulations of the host
           countries and of the United States;

           (vi) changes in the laws, regulations and policies, including changes
           in  accounting  standards,  that affect,  or will  affect,  us in the
           United States and abroad;

           (vii)  foreign  currency  fluctuations   affecting  our  results  of
           operations and the value of our foreign  assets,  the relative prices
           at which we sell our products and our foreign  competitors sell their
           products in the same market and our operating and manufacturing costs
           outside of the United States;

           (viii) changes in global  economic  conditions  that could affect the
           cost and availability of capital to the Company,  which may be needed
           for new equipment, facilities or acquisitions;

           (ix) shipment delays, depletion of inventory and increased production
           costs  resulting  from  disruptions  of  operations  at  any  of  the
           facilities   which,  due  to   consolidations  in  our  manufacturing
           operations,  now manufacture nearly all of our supply of a particular
           type of product (i.e., focus factories);

           (x) real estate rates and availability,  which may affect our ability
           to  increase  the  number  of retail  locations  at which we sell our
           products;

           (xi) changes in product mix to products which are less profitable;

           (xii)  our  ability  and the  ability  of  third  parties,  including
           customers, suppliers and governmental entities, to adequately address
           Year 2000 issues; and

           (xiii) our ability to integrate acquired businesses and realize value
           therefrom.

We assume no responsibility to update forward-looking  statements made herein or
otherwise.

                                      -13-


<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                             December 31           June 30
                                                                                                 1999               1999
                                                                                                 ----               ----
                                                                                              (Unaudited)
                                                                                                        (In millions)
                                    ASSETS


<S>                                                                                            <C>                 <C>
Current Assets
Cash and cash equivalents...............................................................       $  347.7            $  347.5
Accounts receivable, net................................................................          686.9               533.7
Inventory and promotional merchandise, net..............................................          463.5               513.0
Prepaid expenses and other current assets...............................................          197.0               176.0
                                                                                               --------            --------
     Total current assets...............................................................        1,695.1             1,570.2
                                                                                               --------            --------

Property, Plant and Equipment, net......................................................          419.4               383.6
                                                                                               --------            --------

Other Assets
Investments, at cost or market value....................................................           47.4                35.5
Deferred taxes..........................................................................           63.4                63.6
Goodwill, net ..........................................................................          664.5               557.9
Other intangible assets, net............................................................           41.2                50.6
Other assets, net.......................................................................           89.6                85.3
                                                                                               --------            --------
     Total other assets.................................................................          906.1               792.9
                                                                                               --------            --------
          Total assets..................................................................       $3,020.6            $2,746.7
                                                                                               ========            ========

                  LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
Short-term debt.........................................................................       $    6.8            $    6.6
Accounts payable........................................................................          228.1               223.1
Accrued income taxes....................................................................           98.6                87.6
Other accrued liabilities...............................................................          618.2               544.9
                                                                                               --------            --------
     Total current liabilities..........................................................          951.7               862.2
                                                                                               --------            --------

Noncurrent Liabilities
Long-term debt..........................................................................          422.1               422.5
Other noncurrent liabilities............................................................          196.5               177.5
                                                                                               --------            --------
     Total noncurrent liabilities.......................................................          618.6               600.0
                                                                                               --------            --------


$6.50 Cumulative Redeemable Preferred Stock, at redemption value........................          360.0               360.0
                                                                                               --------            --------

Stockholders' Equity
Common stock,  $.01 par value;  650,000,000  shares Class A  authorized,  shares
   issued 124,261,319 at December 31, 1999 and 123,936,464 at June 30, 1999;
   240,000,000 shares Class B authorized, shares issued and outstanding 113,679,334.....            2.4                 2.4
Paid-in capital.........................................................................          220.9               211.6
Retained earnings.......................................................................          927.3               766.2
Accumulated other comprehensive income..................................................          (39.1)              (44.3)
                                                                                               --------            --------
                                                                                                1,111.5               935.9
Less: Treasury stock, at cost; 693,806 Class A shares at December 31, 1999 and
   455,306 at June 30, 1999.............................................................          (21.2)              (11.4)
                                                                                               --------            --------
     Total stockholders' equity.........................................................        1,090.3               924.5
                                                                                               --------            --------
        Total liabilities and stockholders' equity......................................       $3,020.6            $2,746.7
                                                                                               ========            ========

</TABLE>

                 See notes to consolidated financial statements.

                                      -14-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                                        Six Months Ended
                                                                                                           December 31
                                                                                                       -------------------
                                                                                                        1999          1998
                                                                                                        ----          ----
                                                                                                          (In millions)

<S>                                                                                                <C>            <C>
Cash Flows from Operating Activities
   Net earnings...............................................................................     $   196.5      $  168.9
   Adjustments to reconcile net earnings to net cash
     flows provided by operating activities:
       Depreciation and amortization..........................................................          61.4          49.8
       Amortization of purchased royalty rights...............................................           8.9           8.9
       Deferred income taxes..................................................................          (8.0)         (8.0)
       Non-cash stock compensation............................................................           1.1           -
   Changes in operating assets and liabilities:
       Increase in accounts receivable, net...................................................        (153.1)       (124.8)
       Decrease in inventory and promotional merchandise......................................          54.8          73.1
       Increase in other assets...............................................................         (28.8)        (14.5)
       Increase (decrease) in accounts payable................................................           2.2         (32.7)
       Increase in accrued income taxes.......................................................          14.7          33.8
       Increase in other accrued liabilities..................................................          76.7          51.4
       Increase in other noncurrent liabilities...............................................          18.5          13.2
                                                                                                   ---------      --------
         Net cash flows provided by operating activities......................................         244.9         219.1
                                                                                                   ---------      --------

Cash Flows from Investing Activities
   Acquisition of businesses, net of cash acquired............................................        (121.8)            -
   Capital expenditures.......................................................................         (76.5)        (47.6)
   Purchase of long-term investments..........................................................          (4.5)         (0.7)
   Proceeds from the disposition of long-term investments.....................................           3.0             -
                                                                                                   ---------      --------
         Net cash flows used for investing activities.........................................        (199.8)        (48.3)
                                                                                                   ---------      --------

Cash Flows from Financing Activities
   Decrease in short-term debt, net...........................................................          (0.8)         (6.5)
   Repayments of long-term debt...............................................................          (3.5)         (3.0)
   Proceeds from exercise of stock options....................................................           4.2           0.5
   Payments to acquire treasury stock.........................................................          (9.8)        (12.7)
   Dividends paid.............................................................................         (35.4)        (31.8)
                                                                                                   ---------      --------
         Net cash flows used for financing activities.........................................         (45.3)        (53.5)
                                                                                                   ---------      --------

Effect of Exchange Rate Changes on Cash and Cash Equivalents..................................           0.4           7.9
                                                                                                   ---------      --------
   Net Increase in Cash and Cash Equivalents..................................................           0.2         125.2
   Cash and Cash Equivalents at Beginning of Period...........................................         347.5         277.5
                                                                                                   ---------      --------
   Cash and Cash Equivalents at End of Period.................................................     $   347.7      $  402.7
                                                                                                   =========      ========


Supplemental disclosures of cash flow information:

   Cash paid during the period for:
       Interest ..............................................................................     $    14.8      $   14.9
                                                                                                   =========      ========
       Income taxes...........................................................................     $    97.2      $   75.3
                                                                                                   =========      ========
   Non cash items:
       Tax benefit from exercise of stock options.............................................     $     4.0      $      -
                                                                                                   =========      ========
</TABLE>


                 See notes to consolidated financial statements.

                                      -15-
<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF  SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying  consolidated  financial statements include the accounts of The
Estee Lauder Companies Inc. and its subsidiaries (collectively,  the "Company").
All significant  intercompany  balances and transactions have been eliminated in
consolidation.

The  consolidated  financial  statements  have been prepared in accordance  with
generally accepted accounting  principles for interim financial  information and
with  the   instructions  to  Form  10-Q  and  Rule  10-01  of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management all  adjustments  (consisting  of normal  recurring
accruals) considered  necessary for a fair presentation have been included.  The
results of operations of any interim  period are not  necessarily  indicative of
the  results of  operations  to be  expected  for the fiscal  year.  For further
information,  refer to the  consolidated  financial  statements and accompanying
footnotes  included  in the  Company's  annual  report on Form 10-K for the year
ended June 30, 1999.

Net Earnings Per Common Share

For the three and six month  periods  ended  December  31, 1999 net earnings per
common share amounts ("basic EPS") were computed by dividing net earnings, after
deducting preferred stock dividends on the Company's $6.50 Cumulative Redeemable
Preferred Stock, by the weighted average number of common shares outstanding and
contingently issuable shares (which satisfy certain conditions) and excluded any
potential  dilution.  Net earnings per common share  amounts  assuming  dilution
("diluted EPS") were computed by reflecting potential dilution from the exercise
of stock options.

A  reconciliation  between  the  numerators  and  denominators  of the basic and
diluted EPS computations is as follows:
<TABLE>
<CAPTION>

                                                                          Three Months Ended         Six Months Ended
                                                                             December 31                December 31
                                                                        ----------------------     --------------------
                                                                          1999          1998         1999        1998
                                                                          ----          ----         ----        ----
                                                                                            (Unaudited)
                                                                              (In millions, except per share data)

<S>                                                                     <C>             <C>         <C>          <C>
Numerator:
Net earnings..................................................          $ 113.9        $  97.3      $ 196.5     $ 168.9
Preferred stock dividends.....................................              5.8            5.8         11.7        11.7
                                                                        -------        -------      -------     -------
Net earnings attributable to common stock.....................          $ 108.1        $  91.5      $ 184.8     $ 157.2
                                                                        =======        =======      =======     =======

Denominator:
Weighted average common shares outstanding - Basic............            237.5          236.5        237.5       236.7
Effect of dilutive securities: Stock options..................              4.7            3.8          4.9         3.5
                                                                        -------        -------      -------     -------
Weighted average common shares outstanding - Diluted..........            242.2          240.3        242.4       240.2
                                                                        =======        =======      =======     =======

Net earnings per common share:
Basic EPS.....................................................          $   .46        $   .39      $   .78     $   .66
                                                                        =======        =======      =======     =======
Diluted EPS...................................................          $   .45        $   .38      $   .76     $   .65
                                                                        =======        =======      =======     =======
</TABLE>

Options to  purchase  6.1  million  and 1.9  million  shares of common  stock at
December 31, 1999 and 1998,  respectively,  were not included in the computation
of diluted EPS because the exercise  price of those options was greater than the
average market price of common shares. The options were still outstanding at the
end of the respective period.

                                      -16-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Accounts Receivable

Accounts  receivable is stated net of the  allowance  for doubtful  accounts and
retail customer  deductions of $34.3 million and $36.0 million as of December 31
and June 30, 1999, respectively.

Inventory and Promotional Merchandise

Inventory and promotional merchandise only include inventory considered saleable
or usable in future periods, and are stated at the lower of cost or market, with
cost being determined on the first-in, first-out method. Promotional merchandise
is charged to expense at the time the  merchandise  is shipped to the  Company's
customers.
<TABLE>
<CAPTION>


                                                                        December 31         June 30
                                                                           1999               1999
                                                                           ----               ----
                                                                         (Unaudited)

                                                                                 (In millions)

<S>                                                                       <C>               <C>
        Inventory and promotional merchandise consists of:
           Raw materials.........................................          $ 123.8          $ 128.3
           Work in process.......................................             24.1             22.6
           Finished goods........................................            234.9            238.7
           Promotional merchandise...............................             80.7            123.4
                                                                           -------          -------
                                                                           $ 463.5          $ 513.0
                                                                           =======          =======
</TABLE>


Property, Plant and Equipment

Property, plant and equipment are carried at cost less accumulated depreciation.
For financial  statement purposes,  depreciation is provided  principally on the
straight-line  method over the estimated useful lives of the assets ranging from
3 to 40 years.  Leasehold  improvements  are amortized on a straight-line  basis
over the shorter of the lives of the  respective  leases or the expected  useful
lives of the improvements.
<TABLE>
<CAPTION>

                                                                         December 31         June 30
                                                                            1999               1999
                                                                            ----               ----
                                                                         (Unaudited)

                                                                                    (In millions)

        <S>                                                              <C>               <C>
         Land   .................................................          $  13.0          $  13.0
         Buildings and improvements..............................            130.5            129.9
         Machinery and equipment.................................            455.0            432.0
         Furniture and fixtures..................................             83.7             71.7
         Leasehold improvements..................................            193.4            153.2
                                                                           -------          -------
                                                                             875.6            799.8
         Less accumulated depreciation and amortization..........           (456.2)          (416.2)
                                                                           -------          -------
                                                                           $ 419.4          $ 383.6
                                                                           =======          =======
</TABLE>

                                      -17-


<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Management Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets,  liabilities,  revenues  and  expenses
reported in those financial  statements.  Actual results could differ from those
estimates and assumptions.

NOTE 2 - COMPREHENSIVE  INCOME

The  components  of  accumulated  other  comprehensive  income  included  in the
accompanying  consolidated  balance sheets consist of net unrealized  investment
gains and cumulative translation adjustments as of the end of each period.

Comprehensive income and its components, net of tax, are as follows:
<TABLE>
<CAPTION>

                                                                         Three Months Ended            Six Months Ended
                                                                            December 31                  December 31
                                                                      ------------------------      ---------------------
                                                                        1999           1998          1999           1998
                                                                        ----           ----          ----           ----
                                                                                           (Unaudited)
                                                                                          (In millions)
<S>                                                                    <C>             <C>           <C>           <C>
Net earnings..............................................             $113.9          $ 97.3       $196.5        $168.9
                                                                       ------          ------       ------        ------

Other comprehensive income:
     Net unrealized investment gains (losses).............                6.6             2.7          6.3          (0.3)
     Translation adjustments..............................              (12.4)            7.3         (1.1)         26.1
                                                                       ------          ------       ------        ------

     Other comprehensive income...........................               (5.8)           10.0          5.2          25.8
                                                                       ------          ------       ------        ------

Comprehensive income......................................             $108.1          $107.3       $201.7        $194.7
                                                                       ======          ======       ======        ======
</TABLE>

NOTE 3 - ACQUISITION OF BUSINESSES

In October 1999, the Company acquired Jo Malone Limited, a London-based marketer
of prestige skin care and fragrance products, for cash.

At  various  times  during the first half of fiscal  2000 the  Company  acquired
businesses  engaged in the distribution and retail sale of Aveda products in the
United States and the United Kingdom.

In August 1999, the Company  acquired the business of Stila  Cosmetics,  Inc., a
manufacturer and marketer of prestige makeup products, for cash.

The aggregate purchase price for these transactions,  which includes acquisition
costs, was approximately  $122.2 million and each transaction has been accounted
for using the  purchase  method  of  accounting.  Accordingly,  the  results  of
operations  of  these  acquired  businesses  are  included  in the  accompanying
consolidated  financial  statements since their respective dates of acquisition.
Pro forma results of operations as if these  acquisitions  had been completed as
of July 1, 1999 have not been  presented as the impact on the Company's  results
of operations would not have been material.

                                      -18-

<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - SEGMENT DATA AND RELATED INFORMATION

Reportable  operating  segments include  components of an enterprise about which
separate financial  information is available that is evaluated  regularly by the
chief  operating  decision  maker in deciding how to allocate  resources  and in
assessing  performance.  The Company  evaluates  segment  performance based upon
operating income, which represents earnings before income taxes and net interest
expense.  The  accounting  policies  for  each of the  reportable  segments  are
substantially the same as those for the consolidated  financial  statements,  as
described in the summary of significant  accounting policies.  There has been no
significant  variance in the total or long-lived  asset values  associated  with
each segment since June 30, 1999.
<TABLE>
<CAPTION>

                                                                           Three Months Ended          Six Months Ended
                                                                                December 31               December 31
                                                                           ------------------          ----------------
                                                                            1999        1998            1999        1998
                                                                            ----        ----            ----        ----
                                                                                            (Unaudited)
                                                                                           (In millions)

<S>                                                                       <C>        <C>            <C>            <C>
SEGMENT DATA Net Sales:
      Skin Care........................................................   $   389.8  $   342.8      $   743.2      $  645.9
      Makeup...........................................................       373.2      352.2          777.1         722.4
      Fragrance........................................................       434.0      369.8          741.1         665.3
      Hair Care........................................................        29.8       20.8           52.9          42.9
      Other............................................................         8.3        5.4           14.5          11.5
                                                                          ---------  ---------      ---------      --------
                                                                          $ 1,235.1  $ 1,091.0      $ 2,328.8      $2,088.0
                                                                          =========  =========      =========      ========
   Operating Income:
      Skin Care........................................................   $    73.8  $    62.3      $   127.9      $  107.3
      Makeup...........................................................        46.7       43.2           95.2          87.4
      Fragrance........................................................        61.7       53.6           93.0          83.1
      Hair Care........................................................         4.3        2.4            6.8           5.5
      Other............................................................        (0.4)       0.3           (0.3)          0.1
                                                                          ---------  ---------      ---------      --------
                                                                              186.1      161.8          322.6         283.4
      Reconciliation:
         Interest expense, net.........................................         5.2        4.8           10.6          10.9
                                                                          ---------  ---------      ---------      --------
      Earnings before income taxes.....................................   $   180.9  $   157.0      $   312.0      $  272.5
                                                                          =========  =========      =========      ========


REGIONAL DATA Net Sales:
      The Americas.....................................................   $   716.5  $   623.0      $ 1,432.3      $1,279.3
      Europe, the Middle East & Africa.................................       350.3      328.1          607.4         573.0
      Asia/Pacific.....................................................       168.3      139.9          289.1         235.7
                                                                          ---------  ---------      ---------      --------
                                                                          $ 1,235.1  $ 1,091.0      $ 2,328.8      $2,088.0
                                                                          =========  =========      =========      ========

   Operating Income:
      The Americas.....................................................   $    99.5  $    90.2      $   199.9      $  183.1
      Europe, the Middle East & Africa.................................        60.2       50.3           87.4          75.5
      Asia/Pacific.....................................................        26.4       21.3           35.3          24.8
                                                                          ---------  ---------      ---------      --------
                                                                          $   186.1  $   161.8      $   322.6      $  283.4
                                                                          =========  =========      =========      ========

</TABLE>


                                      -19-




<PAGE>


                         THE ESTEE LAUDER COMPANIES INC.

                           PART II. OTHER INFORMATION


Item 1. Legal Proceedings

We are involved in various  routine legal  proceedings  incident to the ordinary
course of  business.  In  management's  opinion  the  outcome of  pending  legal
proceedings,  separately or in the aggregate,  will not have a material  adverse
effect on our business or financial condition.

Item 4.  Submission of matters to a vote of security holders

(a) The Annual Meeting of  Stockholders  of the Company was held on November 10,
1999.

(b)      The  following  directors  were  elected at the  Annual  Meeting of the
         Stockholders: Leonard A. Lauder, Ronald S. Lauder and Marshall Rose, as
         Class III Directors for a term expiring at the 2002 Annual Meeting. The
         Class I Directors,  whose terms expire at the 2000 Annual Meeting,  are
         Fred H.  Langhammer and Faye Wattleton.  The Class II Directors,  whose
         terms expire at the 2001 Annual Meeting, are William P. Lauder, Richard
         D. Parsons and P. Roy Vagelos, M.D.

(c)        (i) Each person elected as a director at the Annual Meeting  received
           the number of votes  (shares of Class B Common  Stock are entitled to
           ten votes per share) indicated beside his name:
<TABLE>
<CAPTION>

              Name                              Votes For                           Votes Withheld
             <S>                            <C>                                        <C>
              Leonard A. Lauder              1,246,602,075                              657,774
              Ronald S. Lauder               1,246,561,892                              697,957
              Marshall Rose                  1,246,717,200                              542,649
<CAPTION>
         (ii) The Amendment to the Company's  Certificate  of  Incorporation  to
              increase the number of authorized shares was approved as indicated
              below.

                                        Votes For            Votes Against            Abstentions
             <S>                     <C>                      <C>                      <C>
              Total                   1,235,591,746            11,600,645               67,458
              Class A                    98,798,406            11,600,645               67,458
              Class B                 1,136,793,340                     0                    0
</TABLE>

              There were no broker nonvotes.

         (iii)1,247,134,759  votes  were  cast for and  56,726  votes  were cast
              against the ratification of the appointment of Arthur Andersen LLP
              as  independent  auditors of the Company for the 2000 fiscal year.
              There were 68,364 abstentions and no broker nonvotes.

 (d)     Not applicable

Item 6. Exhibits and Reports on Form 8-K

(a)      Exhibits--

           3.1    Certificate of Amendment of Restated Certificate of
                  Incorporation

           3.2    Amended and Restated By-Laws

           27.1   Financial Data Schedule

- ---------------------------------------

(b)      Reports on Form 8-K -- There were no reports on Form 8-K for the
         three months ended December 31, 1999.


                                      -20-
<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                              THE ESTEE LAUDER COMPANIES INC.



Date:  January 27, 2000                            by:/s/Robert J. Bigler
                                                ---------------------------
                                                      Robert J. Bigler
                                                    Senior Vice President
                                                 and Chief Financial Officer
                                                  (Principal Financial and
                                                     Accounting Officer)

                                      -21-








                            CERTIFICATE OF AMENDMENT
                                       OF
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                         THE ESTEE LAUDER COMPANIES INC.

                              --------------------




         The Estee Lauder  Companies Inc., a corporation  organized and existing
under and by virtue of the  General  Corporation  Law of the State of  Delaware,
DOES HEREBY CERTIFY:

         FIRST:  The first sentence of Section 4.1 of Article IV of the Restated
Certificate  of  Incorporation  of said  corporation  is hereby  deleted  in its
entirety and replaced with the  following:  "The total number of shares of stock
that the  Corporation  shall have  authority to issue is nine  hundred  thirteen
million six hundred thousand (913,600,000) shares, consisting of (a) six hundred
fifty million  (650,000,000)  shares of Class A Common Stock, par value $.01 per
share (the "Class A Common Stock"); (b) two hundred forty million  (240,000,000)
shares of Class B Common  Stock,  par value $.01 per share (the  "Class B Common
Stock");  (c) twenty million  (20,000,000)  shares of preferred stock, par value
$.01 per  share  (the  "Preferred  Stock"),  issuable  in one or more  series as
hereinafter  provided;  and (d) three million six hundred  thousand  (3,600,000)
shares of $6.50 Cumulative  Redeemable Preferred Stock, par value $.01 per share
(the "$6.50 Cumulative Redeemable Preferred Stock")."

         SECOND:  The aforesaid amendment was duly adopted in accordance with
the applicable provisions of Section 242 of the General Corporation Law of the
State of Delaware.

         IN WITNESS  WHEREOF,  said The Estee Lauder  Companies  Inc. has caused
this  certificate  to be signed by Paul E.  Konney,  its Senior Vice  President,
General Counsel and Secretary, this 10th day of November, 1999.

                             THE ESTEE LAUDER COMPANIES INC.



                             By:    ______________________________
                             Name:  Paul E. Konney
                             Title: Senior Vice President, General
                                    Counsel and Secretary



AMENDED AND RESTATED BYLAWS

                                       OF

                         THE ESTEE LAUDER COMPANIES INC.
                            (a Delaware corporation)

                      (As adopted by the Board of Directors
              of the Corporation, and effective on January 1, 2000)


                                   ARTICLE I.

                                     OFFICES

                  SECTION 1.  Registered  Office.  The registered  office of The
Estee Lauder Companies Inc. (the  "Corporation")  in the State of Delaware shall
be at 1013 Centre Road, in the City of Wilmington,  County of New Castle and its
registered  agent at such address shall be Corporation  Services Company or such
other office or agent as the Board of Directors of the Corporation (the "Board")
shall from time to time select.

                  SECTION 2. Other  Offices.  The  Corporation  may also have an
office or offices, and keep the books and records of the Corporation,  except as
may  otherwise be required by law, at such other place or places,  either within
or without the State of Delaware,  as the Board may from time to time  determine
or the business of the Corporation may require.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

                  SECTION 1. Place of Meeting.  All meetings of the stockholders
of the  Corporation  shall be held at the office of the  Corporation  or at such
other places,  within or without the State of Delaware, as may from time to time
be fixed by the Board.

                  SECTION  2.  Annual  Meetings.   The  annual  meeting  of  the
stockholders for the election of directors and for the transaction of such other
business as may properly come before the meeting shall be held each year at such
date and time,  within or  without  the State of  Delaware,  as the Board  shall
determine.

                  SECTION 3. Special Meetings.  Except as otherwise  required by
law or the  Restated  Certificate  of  Incorporation  of  the  Corporation  (the
"Certificate"), special meetings of the stockholders for any purpose or purposes
may be called by the  Chairman of the Board or a majority  of the entire  Board.
Only such  business as is specified in the notice of any special  meeting of the
stockholders shall come before such meeting.

                                      -1-
<PAGE>

                  SECTION 4. Notice of Meetings. Except as otherwise provided by
law,  written  notice of each  meeting of the  stockholders,  whether  annual or
special,  shall be given,  either by personal delivery or by mail, not less than
10 nor more than 60 days before the date of the meeting to each  stockholder  of
record entitled to notice of the meeting. If mailed, such notice shall be deemed
given when deposited in the United States mail, postage prepaid, directed to the
stockholder  at such  stockholder's  address as it appears on the records of the
Corporation.  Each  such  notice  shall  state the  place,  date and hour of the
meeting, and the purpose or purposes for which the meeting is called.  Notice of
any meeting of stockholders shall not be required to be given to any stockholder
who shall attend such meeting in person or by proxy without protesting, prior to
or at the  commencement  of the  meeting,  the  lack of  proper  notice  to such
stockholder,  or who shall  sign a written  waiver  of notice  thereof,  whether
before or after such meeting. Notice of adjournment of a meeting of stockholders
need not be given if the time and place to which it is adjourned  are  announced
at such  meeting,  unless  the  adjournment  is for more than 30 days or,  after
adjournment, a new record date is fixed for the adjourned meeting.

                  SECTION 5. Quorum.  Except as otherwise  provided by law or by
the  Certificate,  the holders of a majority of the votes entitled to be cast by
the  stockholders  entitled  to vote  generally,  present in person or by proxy,
shall  constitute a quorum for the transaction of business at any meeting of the
stockholders;  provided,  however,  that in the  case of any vote to be taken by
classes,  the  holders of a  majority  of the votes  entitled  to be cast by the
stockholders of a particular class shall constitute a quorum for the transaction
of business by such class. When a quorum is once present it is not broken by the
subsequent withdrawal of any stockholder.

                  SECTION 6.  Adjournments.  The  chairman of the meeting or the
holders of a majority of the votes entitled to be cast by the  stockholders  who
are  present in person or by proxy may  adjourn  the  meeting  from time to time
whether or not a quorum is  present.  In the event that a quorum  does not exist
with respect to any vote to be taken by a particular  class, the chairman of the
meeting or the  holders of a majority  of the votes  entitled  to be cast by the
stockholders of such class who are present in person or by proxy may adjourn the
meeting with respect to the vote(s) to be taken by such class. At such adjourned
meeting at which a quorum may be present,  any business may be transacted  which
might have been transacted at the meeting as originally called.

                  SECTION  7.  Order of  Business.  (a) At each  meeting  of the
stockholders,  the  Chairman of the Board or, in the absence of the  Chairman of
the Board,  such  person as shall be selected by the Board shall act as chairman
of the  meeting.  The  order  of  business  at each  such  meeting  shall  be as
determined  by the  chairman of the meeting.  The chairman of the meeting  shall
have the right and authority to prescribe such rules, regulations and procedures
and to do all such acts and things as are  necessary or desirable for the proper
conduct of the meeting,  including,  without  limitation,  the  establishment of
procedures  for the  maintenance  of order and safety,  limitations  on the time
allotted  to  questions   or  comments  on  the  affairs  of  the   Corporation,
restrictions  on  entry  to such  meeting  after  the  time  prescribed  for the
commencement thereof, and the opening and closing of the voting polls.

                                      -2-
<PAGE>

                  (b) At any annual meeting of stockholders,  only such business
shall be conducted as shall have been brought  before the annual  meeting (i) by
or at the direction of the chairman of the meeting,  (ii) pursuant to the notice
provided for in Section 4 of this Article II or (iii) by any  stockholder who is
a holder of record at the time of the giving of such notice provided for in this
Section 7, who is  entitled to vote at the  meeting  and who  complies  with the
procedures set forth in this Section 7.

                  (c) For  business  properly  to be  brought  before  an annual
meeting by a stockholder,  the stockholder must have given timely notice thereof
in proper written form to the Secretary of the Corporation (the "Secretary") and
such business must be a proper matter for stockholder  action under the Delaware
General Corporation Law ("DGCL").  To be timely, a stockholder's  notice must be
delivered to or mailed and received at the  principal  executive  offices of the
Corporation  not  less  than 60 days nor more  than 90 days  prior to the  first
anniversary  of the  date on  which  the  Corporation  first  mailed  its  proxy
materials for the preceding  year's annual  meeting of  stockholders;  provided,
however,  that if the date of the annual  meeting is advanced  more than 30 days
prior to or  delayed  by more than 60 days  after the first  anniversary  of the
preceding year's annual meeting of stockholders, notice by the stockholder to be
timely must be so delivered  not earlier than the 120th day prior to such annual
meeting  and not later than the close of  business  on the later of the 90th day
prior to such annual  meeting or the 10th day  following the day on which public
announcement  of the date of such meeting is first made. To be in proper written
form, a  stockholder's  notice to the Secretary shall set forth in writing as to
each matter the stockholder  proposes to bring before the annual meeting:  (i) a
brief  description  of the  business  desired  to be  brought  before the annual
meeting and the reasons for conducting such business at the annual meeting; (ii)
the name and address of the stockholder  proposing such business and all persons
or entities acting in concert with the  stockholder;  (iii) the class and number
of shares of the Corporation which are beneficially owned by the stockholder and
all persons or entities  acting in concert with such  stockholder;  and (iv) any
material  interest of the  stockholder  in such business.  The foregoing  notice
requirements  shall be deemed  satisfied by a stockholder if the stockholder has
notified  the  Corporation  of his or her  intention to present a proposal at an
annual  meeting and such  stockholder's  proposal  has been  included in a proxy
statement  that has been prepared by management  of the  Corporation  to solicit
proxies for such annual meeting;  provided,  however,  that if such  stockholder
does not appear or send a qualified  representative  to present such proposal at
such annual meeting,  the Corporation  need not present such proposal for a vote
at such meeting,  notwithstanding  that proxies in respect of such vote may have
been received by the Corporation.  Notwithstanding anything in the Bylaws to the
contrary,  no  business  shall be  conducted  at any  annual  meeting  except in
accordance  with the  procedures set forth in this Section 7. The chairman of an
annual  meeting  shall,  if the facts  warrant,  determine that business was not
properly  brought before the annual meeting in accordance with the provisions of
this Section 7 and, if the chairman  should so determine,  the chairman shall so
declare to the annual meeting and any such business not properly  brought before
the annual meeting shall not be transacted.

                  SECTION 8. List of  Stockholders.  It shall be the duty of the
Secretary  or other  officer  who has charge of the stock  ledger to prepare and
make, at least 10 days before each meeting of the stockholders,  a complete list
of the stockholders  entitled to vote thereat,  arranged in alphabetical  order,
and showing the address of each stockholder and the number of shares  registered
in such  stockholder's  name.  Such list shall be produced and kept available at
the times and places required by law.

                                      -3-
<PAGE>

                  SECTION 9. Voting.  (a) Except as otherwise provided by law or
by the Certificate, each stockholder of record of any class or series of capital
stock of the  Corporation  shall be entitled at each meeting of  stockholders to
such  number  of  votes  for  each  share  of such  stock as may be fixed in the
Certificate or in the resolution or resolutions  adopted by the Board  providing
for the issuance of such stock,  registered  in such  stockholder's  name on the
books of the Corporation:

                           (i) on the date fixed  pursuant to Section 6 of
                               Article  VII of these  Bylaws as the record date
                               for the determination of stockholders entitled to
                               notice of and to vote at such meeting; or

                           (ii) if no such record date shall have been so fixed,
                                then at the close of business on the day next
                                preceding the day on which notice of such
                                meeting is given, or, if notice is waived, at
                                the close of business on the day next preceding
                                the day on which the meeting is held.

                  (b)  Each  stockholder  entitled  to  vote at any  meeting  of
stockholders  may  authorize  not in  excess  of three  persons  to act for such
stockholder by proxy. Any such proxy shall be delivered to the secretary of such
meeting at or prior to the time  designated  for holding such  meeting.  No such
proxy shall be voted or acted upon after  three years from its date,  unless the
proxy provides for a longer period.

                  (c) At each meeting of the stockholders, all corporate actions
to be taken by vote of the stockholders (except as otherwise required by law and
except as  otherwise  provided  in the  Certificate  or these  Bylaws)  shall be
authorized  by a majority of the votes cast  affirmatively  or negatively by the
stockholders,  and where a separate vote by class is required, a majority of the
votes cast  affirmatively  or negatively by the stockholders of such class shall
be the act of such class.

                  (d) Unless  required by law or  determined  by the chairman of
the meeting to be advisable,  the vote on any matter,  including the election of
directors,  need not be by  written  ballot.  In the  case of a vote by  written
ballot,  each  ballot  shall be signed  by the  stockholder  voting,  or by such
stockholder's proxy.

                  (e) Any  action  required  or  permitted  to be  taken  at any
meeting  of  stockholders  may,  except  as  otherwise  required  by  law or the
Certificate,  be taken  without a meeting,  without  prior  notice and without a
vote,  if a consent in  writing,  setting  forth the  action so taken,  shall be
signed by the holders of record of the issued and  outstanding  capital stock of
the Corporation  having a majority of votes that would be necessary to authorize
or take such action at a meeting at which all shares  entitled  to vote  thereon
were present and voted, and the writing or writings are filed with the permanent
records of the  Corporation.  Prompt  notice of the taking of  corporate  action
without a meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.

                                      -4-

<PAGE>

                  SECTION  10.  Inspectors.  The  chairman  of the  meeting  may
appoint  one or  more  inspectors  to act at any  meeting  of  stockholders.  If
appointed, such inspectors shall perform such duties as shall be required by law
and as shall be specified by the chairman of the meeting. Inspectors need not be
stockholders.  No  director  or  nominee  for the  office of  director  shall be
appointed such inspector.

                                   ARTICLE III

                               BOARD OF DIRECTORS

                  SECTION 1.  General  Powers.  The  business and affairs of the
Corporation  shall be managed by or under the direction of the Board,  which may
exercise  all such  powers of the  Corporation  and do all such  lawful acts and
things  as are  not by law or by the  Certificate  directed  or  required  to be
exercised or done by the stockholders.

                  SECTION 2. Number,  Qualification and Election.  (a) Except as
otherwise  fixed  by or  pursuant  to  the  provisions  of  Article  IV  of  the
Certificate  relating  to the  rights of the  holders  of any class or series of
stock having preference over the common stock of the Corporation as to dividends
or upon  liquidation,  the  number  of  directors  of the  Corporation  shall be
determined from time to time by the Board by the  affirmative  vote of directors
constituting  at least a  majority  of the entire  Board.  The use of the phrase
"entire  board"  herein  refers  to the  total  number  of  directors  which the
Corporation would have if there were no vacancies.

                  (b)  At  the  first  annual  meeting  of  stockholders  of the
Corporation  held after the consummation of the initial offering and sale by the
Corporation  of shares of common  stock  pursuant to an  effective  registration
statement  under the  Securities Act of 1933, as amended,  the directors,  other
than those who may be elected by the holders of shares of any class or series of
stock  having a  preference  over the  common  stock  of the  Corporation  as to
dividends  or upon  liquidation  pursuant  to the  terms  of  Article  IV of the
Certificate or any resolution or resolutions  providing for the issuance of such
stock  adopted by the Board,  shall be divided  into three  classes,  designated
Class I, Class II and Class III.  Initially,  Class I directors shall be elected
for a one-year  term,  Class II  directors  for a two-year  term,  and Class III
directors  for a  three-year  term.  At each  succeeding  annual  meeting of the
stockholders   beginning  at  the  annual  meeting  after  such  first  meeting,
successors to the class of directors whose term expires at that meeting shall be
elected for a three-year  term. Any additional  director of any class elected to
fill a vacancy  resulting from an increase in such class shall hold office for a
term that shall coincide with the remaining  term of that class,  but in no case
will a decrease in the number of  directors  shorten  the term of any  incumbent
director.  A director shall hold office until the annual meeting for the year in
which his or her term expires and until his or her  successor  shall be elected,
subject, however, to his or her prior death, resignation,  retirement or removal
from office.

                                      -5-
<PAGE>

                  (c)  Each director shall be at least 18 years of age.
Directors  need  not be  stockholders  of the Corporation.

                  (d)  In  any  election  of  directors  held  at a  meeting  of
stockholders,  the  persons  receiving  a  plurality  of the  votes  cast by the
stockholders  entitled  to vote  thereon  at such  meeting  who are  present  or
represented  by proxy,  up to the  number of  directors  to be  elected  in such
election, shall be deemed elected.

                  SECTION 3.  Notification of Nomination.  Subject to the rights
of the  holders  of any class or series of stock  having a  preference  over the
common stock as to dividends or upon  liquidation,  nominations for the election
of directors may be made by the Board or by any stockholder who is a stockholder
of record at the time of giving of the notice of nomination provided for in this
Section 3 of this  Article III and who is  entitled to vote for the  election of
directors.  Any  stockholder  of record  entitled  to vote for the  election  of
directors  at a meeting may nominate  persons for election as directors  only if
timely written notice of such  stockholder's  intent to make such  nomination is
given, either by personal delivery or by United States mail, postage prepaid, to
the  Secretary.  To be timely,  a  stockholder's  notice must be delivered to or
mailed and received at the principal  executive  offices of the  Corporation (i)
with respect to an election to be held at an annual meeting of stockholders, not
less than 60 days nor more than 90 days  prior to the first  anniversary  of the
date on which the Corporation first mailed its proxy materials for the preceding
year's annual meeting of stockholders;  provided,  however,  that if the date of
the  annual  meeting is  advanced  more than 30 days prior to or delayed by more
than 60 days after the first  anniversary of the preceding year's annual meeting
of stockholders, notice by the stockholder to be timely must be so delivered not
earlier  than the 120th day prior to such annual  meeting and not later than the
close of business  on the later of the 90th day prior to such annual  meeting or
the 10th day following the day on which public  announcement of the date of such
meeting  is first  made and (ii) with  respect  to an  election  to be held at a
special meeting of stockholders for the election of directors,  not earlier than
the 120th  day prior to such  special  meeting  and not later  than the close of
business on the later of the 90th day prior to such special  meeting or the 10th
day following the day on which public  announcement is first made of the date of
the special meeting and of the nominees  proposed by the Board to be selected at
such meeting.  Each such notice shall set forth: (i) the name and address of the
stockholder  who  intends to make the  nomination,  of all  persons or  entities
acting in  concert  with the  stockholder,  and of the  person or  persons to be
nominated;  (ii) a representation  that the stockholder is a holder of record of
stock of the Corporation  entitled to vote at such meeting and intends to appear
in person or by proxy at the meeting to nominate the person or persons specified
in the notice; (iii)a description of all arrangements or understandings  between
the  stockholder  and each  nominee and any other  person or entities  acting in
concert with the stockholder  (naming such person or entities) pursuant to which
the nomination or nominations are to be made by the stockholder; (iv) such other
information  regarding  each nominee  proposed by the  stockholder as would have
been required to be included in a proxy  statement  filed  pursuant to the proxy
rules of the Securities and Exchange Commission had each nominee been nominated,
or intended to be nominated, by the Board; (v) the class and number of shares of
the Corporation that are  beneficially  owned by the stockholder and all persons
or entities acting in concert with the stockholder; and (vi) the consent of each

                                      -6-
<PAGE>

nominee  to  being  named  in a proxy  statement  as  nominee  and to serve as a
director of the Corporation if so elected.  Only persons nominated in accordance
with this Section shall be qualified to serve as directors.  The chairman of the
meeting  may  refuse to  acknowledge  the  nomination  of any person not made in
compliance with the foregoing procedure.  Only such persons who are nominated in
accordance  with the  procedures set forth in this Section 3 of this Article III
shall be eligible to serve as directors of the Corporation.

                  Notwithstanding anything in the third sentence of this Section
3 of Article III to the  contrary,  in the event that the number of directors to
be elected to the Board is increased and there is no public  announcement naming
all of the nominees for director or specifying  the size of the increased  Board
made by the Corporation at least 70 days prior to the first  anniversary of date
on which the  Corporation  first mailed its proxy  materials  for the  preceding
year's annual meeting of stockholders,  a stockholder's notice required by these
Bylaws shall also be  considered  timely,  but only with respect to nominees for
any new  positions  created by such  increase,  if it shall be  delivered to the
Secretary at the principal  executive  offices of the Corporation not later than
the close of  business  on the 10th day  following  the day on which such public
announcement is first made by the Corporation.

                  For purposes of the Bylaws,  "public  announcement" shall mean
disclosure in a press release reported by the Dow Jones News Service, Associated
Press or a comparable  national news service or in a document  publicly filed by
the company with the Securities and Exchange  Commission pursuant to Section 13,
14 or 15(d) of the Securities Exchange Act of 1934, as amended.

                  SECTION 4.  Quorum and Manner of Acting.  Except as  otherwise
provided by law, the Certificate or these Bylaws, a majority of the entire Board
shall  constitute a quorum for the transaction of business at any meeting of the
Board,  and,  except as so  provided,  the vote of a majority  of the  directors
present  at any  meeting  at which a quorum is  present  shall be the act of the
Board.  The chairman of the meeting or a majority of the  directors  present may
adjourn  the  meeting  to  another  time and  place  whether  or not a quorum is
present. At any adjourned meeting at which a quorum is present, any business may
be  transacted  which might have been  transacted  at the meeting as  originally
called.

                  SECTION 5. Place of Meeting.  The Board may hold its  meetings
at such place or places within or without the State of Delaware as the Board may
from time to time  determine or as shall be specified or fixed in the respective
notice or waivers of notice thereof.

                  SECTION 6.  Regular  Meetings.  Regular  meetings of the Board
shall be held at such times and places as the Chairman of the Board or the Board
shall from time to time by resolution determine.  If any day fixed for a regular
meeting  shall be a legal  holiday under the laws of the place where the meeting
is to be held,  the meeting  which would  otherwise be held on that day shall be
held at the same hour on the next succeeding business day.

                                      -7-
<PAGE>

                  SECTION  7.  Special Meetings. Special meetings  of the Board
shall be held whenever called by the Chairman of the Board or by a majority of
the directors then in office.

                  SECTION 8. Notice of Meetings.  Notice of regular  meetings of
the Board or of any adjourned meeting thereof need not be given.  Notice of each
special  meeting of the Board shall be given by  overnight  delivery  service or
mailed to each  director,  in either  case  addressed  to such  director at such
director's  residence or usual place of  business,  at least two days before the
day on which the meeting is to be held or shall be sent to such director at such
place by telegraph or telecopy or be given personally or by telephone, not later
than the day before the  meeting is to be held,  but notice need not be given to
any director  who shall,  either  before or after the  meeting,  submit a signed
waiver of such  notice or who  shall  attend  such  meeting  other  than for the
express  purpose  of  objecting,  at  the  beginning  of  the  meeting,  to  the
transaction  of any  business  because the meeting  was not  lawfully  called or
convened.  Every such  notice  shall state the time and place but need not state
the purpose of the meeting.

                  SECTION 9.  Organization.  At all  meetings of the Board,  the
Chairman,  if any, or if none or in the  Chairman's  absence or inability to act
the  Chief  Executive  Officer,  if any,  or if none or in the  Chief  Executive
Officer's  absence or  inability to act, the  President,  or in the  President's
absence or inability to act any  Vice-President  who is a member of the Board of
Directors,  or in such  Vice-President's  absence or inability to act a chairman
chosen by the directors,  shall preside.  The Secretary of the Corporation shall
act as  secretary  at all  meetings  of the  Board  when  present,  and,  in the
Secretary's  absence,  the  presiding  officer  may appoint any person to act as
secretary.

                  SECTION 10.  Rules and  Regulations.  The Board may adopt such
rules  and  regulations  not  inconsistent  with  the  provisions  of  law,  the
Certificate  or these Bylaws for the conduct of its meetings and  management  of
the affairs of the Corporation as the Board may deem proper.

                  SECTION 11. Participation in Meeting by Means of Communication
Equipment.  Any one or more  members of the Board or any  committee  thereof may
participate  in any  meeting of the Board or of any such  committee  by means of
conference telephone or similar  communications  equipment by means of which all
persons participating in the meeting can hear each other, and such participation
in a meeting shall constitute presence in person at such meeting.

                  SECTION 12. Action  without  Meeting.  Any action  required or
permitted to be taken at any meeting of the Board or any  committee  thereof may
be taken  without a meeting  if all of the  members  of the Board or of any such
committee  consent thereto in writing and the writing or writings are filed with
the minutes or proceedings of the Board or of such committee.

                  SECTION 13. Resignations.  Any director of the Corporation may
at any time resign by giving  written  notice to the Board,  the Chairman of the
Board,  the Chief  Executive  Officer,  the  President  or the  Secretary.  Such
resignation  shall take effect at the time specified  therein or, if the time be
not specified  therein,  upon receipt thereof;  and, unless otherwise  specified
therein,  the acceptance of such  resignation  shall not be necessary to make it
effective.

                                      -8-
<PAGE>

                  SECTION 14. Removal of Directors.  Any director (including all
members of the Board) may be removed  from  office at any time,  but only by the
affirmative  vote of the  holders of at least 75% of the voting  power of all of
the shares of capital stock of the  Corporation  then entitled to vote generally
in the  election of  directors,  voting  together as a single  class;  provided,
however,  that after the election of directors in accordance with the provisions
of Section 2(b) of this Article III, such removal  shall be only for cause.  For
the  purposes of this  Section 14,  "cause"  shall mean the wilful  failure of a
director to  substantially  perform such  director's  duties to the  Corporation
(other than any such failure resulting from incapacity due to physical or mental
illness) or the wilful engaging by a director in gross  misconduct  injurious to
the Corporation.

                  SECTION 15. Vacancies. Except as otherwise required by law and
subject  to the rights of the  holders of any class or series of stock  having a
preference  over the common  stock of the  Corporation  as to  dividends or upon
liquidation,  any  vacancy  in the Board for any  reason  and any newly  created
directorship  resulting by reason of any increase in the number of directors may
be filled only by the Board (and not by the stockholders), by resolution adopted
by the affirmative vote of a majority of the remaining directors then in office,
even  though  less than a quorum (or by a sole  remaining  director);  provided,
however,  that if not so  filled,  any  such  vacancy  shall  be  filled  by the
stockholders  at the next annual meeting or at a special meeting called for that
purpose.  Any director so appointed  shall hold office until the next meeting of
stockholders  at which  directors of the class for which such  director has been
chosen  are to be  elected  and  until  his  or her  successor  is  elected  and
qualified.

                  SECTION 16. Compensation.  Each director,  in consideration of
such  person  serving as a  director,  shall be  entitled  to  receive  from the
Corporation  such amount per annum and such fees for  attendance  at meetings of
the Board or of committees  of the Board,  or both, as the Board shall from time
to time determine.  In addition, each director shall be entitled to receive from
the  Corporation  reimbursement  for the  reasonable  expenses  incurred by such
person in connection with the performance of such person's duties as a director.
Nothing  contained  in this  Section 16 of this  Article III shall  preclude any
director from serving the  Corporation or any of its  subsidiaries  in any other
capacity and receiving proper compensation therefor.

                  SECTION 17.  Director  Emeritus.  The Board may at any meeting
duly convened  elect as Director  Emeritus any person who has, in the opinion of
the Board,  given  long and  meritorious  service  as a member of the  Board.  A
Director  Emeritus shall be entitled to attend and participate in any meeting of
the Board; provided,  however, that a Director Emeritus shall not be entitled to
vote at any such  meeting  and shall not be  included  in the  calculation  of a
quorum at any such meeting; and provided, further, that notice of any meeting of
the Board shall not be required be given to a Director Emeritus.

                                      -9-
<PAGE>

                                   ARTICLE IV

                      COMMITTEES OF THE BOARD OF DIRECTORS

                  SECTION  1.  Establishment  of  Committees  of  the  Board  of
Directors;  Election  of  Members  of  Committees  of the  Board  of  Directors;
Functions of Committees of the Board of Directors.  The Board may, in accordance
with and  subject to the DGCL,  from time to time  establish  committees  of the
Board to exercise such powers and authorities of the Board,  and to perform such
other functions, as the Board may from time to time determine.

                  SECTION 2. Procedure;  Meetings;  Quorum.  Regular meetings of
committees of the Board,  of which no notice shall be necessary,  may be held at
such times and places as shall be fixed by  resolution  adopted by a majority of
the members  thereof.  Special  meetings of any  committee of the Board shall be
called at the  request  of a majority  of the  members  thereof.  Notice of each
special  meeting  of any  committee  of the  Board  shall be given by  overnight
delivery  service or mailed to each  member,  in either case  addressed  to such
member at such member's residence or normal place of business, at least two days
before  the day on  which  the  meeting  is to be held or  shall be sent to such
members at such place by  telegraph  or  telecopy or be given  personally  or by
telephone,  not later than the day before the meeting is to be held,  but notice
need not be given to any member who shall,  either  before or after the meeting,
submit a signed  waiver of such notice or who shall  attend such  meeting  other
than for the express purpose of objecting,  at the beginning of the meeting,  to
the  transaction of any business  because the meeting was not lawfully called or
convened.  Any special  meeting of any  committee  of the Board shall be a legal
meeting without any notice thereof having been given, if all the members thereof
shall be present  thereat.  Notice of any adjourned  meeting of any committee of
the Board need not be given. Any committee of the Board may adopt such rules and
regulations  not  inconsistent  with the  provisions of law, the  Certificate or
these Bylaws for the conduct of its meetings as such  committee of the Board may
deem  proper.  A majority  of the  members of any  committee  of the Board shall
constitute a quorum for the transaction of business at any meeting, and the vote
of a majority of the members thereof present at any meeting at which a quorum is
present shall be the act of such  committee.  Each  committee of the Board shall
keep written minutes of its proceedings and shall report on such  proceedings to
the Board.

                  SECTION 3. Action by Written  Consent.  Any action required or
permitted to be taken at any meeting of any  committee of the Board may be taken
without a  meeting  if all the  members  of the  committee  consent  thereto  in
writing,  and the writing or writings are filed with the minutes of  proceedings
of the committee.

                  SECTION 4. Term;  Termination.  In the event any person shall
cease to be a director of the  Corporation, such person shall simultaneously
therewith cease to be a member of any committee appointed by the Board.

                                      -10-
<PAGE>

                                    ARTICLE V

                                    OFFICERS

                  SECTION 1. Number;  Term of Office.  The Board shall elect the
officers of the  Corporation,  which shall  include a President and a Secretary,
and may include, by election or appointment,  one of more  Vice-Presidents  (any
one or more of whom may be  given an  additional  designation  of rank,  such as
"Executive Vice-President" or "Senior Vice-President," or function), a Treasurer
and such  Assistant  Secretaries,  such  Assistant  Treasurers  and  such  other
officers as the Board may from time to time deem proper. Each officer shall have
such  powers  and  duties as may be  prescribed  by these  Bylaws  and as may be
assigned by the Board, the Chief Executive Officer or the President.  Any two or
more offices may be held by the same person  except the offices of President and
Secretary;  provided,  however,  that no officer shall  execute,  acknowledge or
verify any  instrument in more than one capacity if such  instrument is required
by law, the Certificate or these Bylaws to be executed, acknowledged or verified
by two or more  officers.  The Board may from time to time authorize any officer
to appoint and remove any such other officers and agents and to prescribe  their
powers and duties.  The Board may require any officer or agent to give  security
for the faithful performance of such person's duties.

                  SECTION 2. Term of Office; Removal; Remuneration. Each officer
shall hold office for such term as may be prescribed by the Board and until such
person's  successor  shall  have been  chosen and shall  qualify,  or until such
person's  death or  resignation,  or until such  person's  removal in the manner
hereinafter provided. Any officer may be removed,  either with or without cause,
by the Board.

                  SECTION 3. Resignation.  Any officer may resign at any time by
giving notice to the Board,  the Chief Executive  Officer,  the President or the
Secretary. Any such resignation shall take effect at the date of receipt of such
notice or at any later date specified therein;  and, unless otherwise  specified
therein,  the acceptance of such  resignation  shall not be necessary to make it
effective.

                  SECTION  4.  Vacancies.  A vacancy  in any office  because of
death,  resignation, removal or any other cause may be filled for the unexpired
portion of the term by the Board.

                  SECTION 5.  Chairman of the Board;  Powers and  Duties.  The
Chairman of the Board shall  preside at all meetings of the stockholders and the
Board.

                  SECTION 6. Chief Executive Officer; President;  Executive Vice
Presidents,  Senior  Vice  Presidents  and Vice  Presidents;  Powers and Duties.
Subject to the control of the Board, the Chief Executive Officer shall supervise
and direct  generally  all the  business  and  affairs of the  Corporation.  The
President and each Executive Vice  President,  each Senior Vice  President,  and
each Vice  President  shall have such powers and  perform  such duties as may be
assigned by the Board, the Chief Executive Officer or the President.  In case of
the absence or  disability  of the Chief  Executive  Officer or a vacancy in the
office, the President,  an Executive Vice President, a Senior Vice President, or
a Vice President  designated by the Chairman of the Board,  the Chief  Executive
Officer or the Board shall exercise all the powers and perform all the duties of
the Chief Executive  Officer.  The Board may elect one or more persons to be the
President  and/or Chief Executive  Officer of a division or business unit of the
Corporation.

                                      -11-
<PAGE>

                  SECTION  7.  Secretary  and  Assistant  Secretary;  Powers and
Duties.  The  Secretary  shall attend all meetings of the  stockholders  and the
Board and shall keep the minutes for such meetings in one or more books provided
for that  purpose.  The Secretary  shall be custodian of the corporate  records,
except those  required to be in the custody of the Treasurer or the  Controller,
shall keep the seal of the Corporation,  and shall execute and affix the seal of
the  Corporation  to all documents duly  authorized for execution  under seal on
behalf of the  Corporation,  and shall perform all of the duties incident to the
office of  Secretary,  as well as such other  duties as may be  assigned  by the
Board, the Chairman of the Board or the Chief Executive Officer.

                  An Assistant  Secretary  shall perform such of the Secretary's
duties as the Secretary  shall from time to time direct.  In case of the absence
or  disability  of the  Secretary  or a  vacancy  in the  office,  an  Assistant
Secretary  designated by the Chairman of the Board, the Chief Executive  Officer
or the Secretary,  if the office is not vacant,  shall perform the duties of the
Secretary.

                  SECTION 8. Chief  Financial  Officer;  Powers and Duties.  The
Chief  Financial  Officer shall be  responsible  for  maintaining  the financial
integrity  of the  Corporation,  shall  prepare  the  financial  plans  for  the
Corporation,  and shall monitor the financial performance of the Corporation and
its subsidiaries,  as well as performing such other duties as may be assigned by
the Board or the Chief Executive Officer.

                  SECTION  9.  Treasurer  and  Assistant  Treasurer;  Powers and
Duties. The Treasurer shall have care and custody of the funds and securities of
the  Corporation,  shall deposit such funds in the name and to the credit of the
Corporation  with  such  depositories  as the  Treasurer  shall  approve,  shall
disburse the funds of the Corporation for proper expenses and dividends,  and as
may be ordered by the Board, taking proper vouchers for such disbursements.  The
Treasurer  shall perform all of the duties  incident to the office of Treasurer,
as well as such  other  duties  as may be  assigned  by the  Board or the  Chief
Executive Officer.

                  An Assistant  Treasurer  shall perform such of the Treasurer's
duties as the Treasurer  shall from time to time direct.  In case of the absence
or  disability  of the  Treasurer  or a  vacancy  in the  office,  an  Assistant
Treasurer designated by the Chief Executive Officer or by the Treasurer,  if the
office is not vacant, shall perform the duties of the Treasurer.

                  SECTION 10. General  Counsel;  Powers and Duties.  The General
Counsel shall be a licensed attorney at law and shall be the chief legal officer
of the Corporation.  The General Counsel shall have such power and exercise such
authority  and provide such counsel to the  Corporation  as deemed  necessary or
desirable to enforce the rights and protect the  property  and  integrity of the
Corporation,  shall  also have the  power,  authority,  and  responsibility  for
securing for the Corporation all legal advice,  service,  and  counselling,  and
shall perform all of the duties  incident to the office of General  Counsel,  as
well as such other duties as may be assigned by the Board or the Chief Executive
Officer.

                                      -12-
<PAGE>

                  SECTION 11.  Controller and Assistant  Controller;  Powers and
Duties.  The Controller shall be the chief accounting officer of the Corporation
and shall keep and maintain in good and lawful  order all  accounts  required by
law and shall have sole  control  over,  and  ultimate  responsibility  for, the
accounts and  accounting  methods of the  Corporation  and the compliance of the
Corporation with all systems of accounts and accounting  regulations  prescribed
by law. The Controller  shall audit,  to such extent and at such times as may be
required by law or as the  Controller  may think  necessary,  all  accounts  and
records  of  corporate  funds or  property,  by  whomsoever  kept,  and for such
purposes  shall have access to all such  accounts  and records.  The  Controller
shall make and sign all necessary and proper accounting statements and financial
reports of the Corporation,  and shall perform all of the duties incident to the
office of  Controller,  as well as such other  duties as may be  assigned by the
Board or the Chief Executive Officer.

                  An Assistant Controller shall perform such of the Controller's
duties as the Controller shall from time to time direct.  In case of the absence
or  disability  of the  Controller  or a vacancy  in the  office,  an  Assistant
Controller  designated by the Chief Executive Officer or the Controller,  if the
office is not vacant, shall perform the duties of the Controller.

                  SECTION 12.  Salaries.  The  salaries  of all  officers of the
Corporation shall be fixed by the Board, or an authorized  committee thereof, or
in such manner as the Board, or any authorized committee thereof, shall provide.
No officer shall be disqualified from receiving a salary by reason of also being
a director of the Corporation.

                                   ARTICLE VI

                                 INDEMNIFICATION

                  SECTION 1. Scope of  Indemnification.  (a) Each person who was
or is made a party  or is  threatened  to be  made a  party  to or is  otherwise
involved  in  any  action,   suit  or  proceeding,   whether  civil,   criminal,
administrative or investigative  (hereinafter a "proceeding"),  by reason of the
fact  that he or she is or was a  director,  officer,  employee  or agent of the
Corporation  or is or  was  serving  at the  request  of  the  Corporation  as a
director, officer, employee or agent of another corporation or of a partnership,
joint venture,  trust or other enterprise,  including service with respect to an
employee benefit plan (hereinafter an  "indemnitee"),  whether the basis of such
proceeding  is alleged  action in an official  capacity as a director,  officer,
employee or agent,  shall be indemnified and held harmless by the Corporation to
the fullest  extent  authorized by the DGCL, as the same exists or may hereafter
be amended (but, in the case of any such amendment, only to the extent that such
amendment permits the Corporation to provide broader indemnification rights than
permitted  prior  thereto),  against all expense,  liability and loss (including
attorneys' fees,  judgments,  fines, ERISA excise taxes or penalties and amounts
paid in  settlement)  reasonably  incurred  or suffered  by such  indemnitee  in
connection therewith and such indemnification shall continue as to an indemnitee
who has ceased to be a director,  officer,  employee or agent and shall inure to
the benefit of the indemnitee's heirs,  executors and administrators;  provided,
however,  that,  except as provided in Section 3 of this Article VI with respect
to proceedings  to enforce  rights to  indemnification,  the  Corporation  shall
indemnify any such  indemnitee in connection with a proceeding (or part thereof)
initiated  by such  indemnitee  only if such  proceeding  (or part  thereof) was
authorized by the Board.

                                      -13-
<PAGE>

                  (b) If an indemnitee is not entitled to  indemnification  with
respect to a portion of any liabilities to which such person may be subject, the
Corporation  shall  nonetheless  indemnify such indemnitee to the maximum extent
for the remaining portion of the liabilities.

                  (c)  The  termination  of a  proceeding  by  judgment,  order,
settlement,  conviction,  or upon a plea of nolo  contendere  or its  equivalent
shall not, of itself,  create a presumption  that the indemnitee is not entitled
to indemnification.

                  (d)  To  the  extent   permitted   by  law,   the  payment  of
indemnification  provided for by this  Article,  including  the  advancement  of
expenses  pursuant to Section 2 of this Article VI, with respect to  proceedings
other than those brought by or in the right of the Corporation, shall be subject
to the conditions that the indemnitee  shall give the Corporation  prompt notice
of any  proceeding,  that the  Corporation  shall  have  complete  charge of the
defense of such  proceeding and the right to select counsel for the  indemnitee,
and that  the  indemnitee  shall  assist  and  cooperate  fully  in all  matters
respecting the proceeding and its defense or  settlement.  The  Corporation  may
waive any or all of the conditions set forth in the preceding sentence. Any such
waiver shall be applicable only to the specific  payment for which the waiver is
made and shall not in any way obligate the  Corporation  to grant such waiver at
any future time. In the event of a conflict of interest between the indemnitee a
the indemnitee under the rules of professional  conduct applicable to attorneys,
it shall be the policy of the  Corporation  to waive any or all of the foregoing
conditions  subject to such  limitations or conditions as the Corporation  shall
deem to be reasonable in the circumstances.

                  SECTION 2. Advancing  Expenses.  The right to  indemnification
conferred in Section 1 of this Article VI shall  include the right to be paid by
the Corporation the expenses incurred in defending any proceeding for which such
right to  indemnification  is  applicable  in advance  of its final  disposition
(hereinafter  an  "advancement  of  expenses");   provided,  however,  that,  an
advancement  of  expenses  incurred  by an  indemnitee  shall be made  only upon
delivery to the Corporation of an undertaking (hereinafter an "undertaking"), by
or on behalf of such  indemnitee,  to repay all  amounts so advanced if it shall
ultimately  be  determined  by final  judicial  decision  from which there is no
further  right  to  appeal  (hereinafter  a  "final   adjudication")  that  such
indemnitee  is not  entitled  to be  indemnified  for such  expenses  under this
Section  or  otherwise.  No  advance  shall  be  made  by the  Corporation  if a
determination   is   reasonably   and  promptly  made  by  a  majority  vote  of
disinterested  directors,  even if the disinterested  directors  constitute less
than a quorum, or (if such a quorum is not obtainable or, even if obtainable,  a
quorum of disinterested  directors so directs) by independent legal counsel in a
written opinion, that, based upon the facts known to the Board or counsel at the
time such determination is made, the indemnitee has acted in such a manner as to
permit or require the denial of  indemnification  pursuant to the  provisions of
Section 1 of this Article VI.

                                      -14-
<PAGE>

                  SECTION 3. Right of  Indemnitee  to Bring Suit.  The rights to
indemnification and to the advancement of expenses conferred in Sections 1 and 2
of this Article VI shall be contract  rights.  If a claim under Sections 1 and 2
of this  Article  VI is not paid in full by the  Corporation  within  sixty days
after a written claim has been received by the  Corporation,  except in the case
of a claim for an advancement of expenses,  in which case the applicable  period
shall be twenty  days,  the  indemnitee  may at any time  thereafter  bring suit
against the Corporation to recover the unpaid amount of the claim. If successful
in whole or in part in any such suit, or in a suit brought by the Corporation to
recover an advancement of expenses pursuant to the terms of an undertaking,  the
indemnitee  shall be  entitled  to be paid also the  expense of  prosecuting  or
defending  such suit.  In any suit  brought by (a) the  indemnitee  to enforce a
right to indemnification  hereunder (but not in a suit brought by the indemnitee
to enforce a right to an advancement of expenses) it shall be a defense that the
indemnitee  has  not  met  the  applicable  standard  of  conduct  and  (b)  the
Corporation to recover an  advancement  of expenses  pursuant to the terms of an
undertaking,  the Corporation  shall be entitled to recover such expenses upon a
final  adjudication that the indemnitee has not met any applicable  standard for
indemnification  set forth in the DGCL.  Neither the failure of the  Corporation
(including  its  board  of  directors,   independent   legal  counsel,   or  its
stockholders)  to have made a  determination  prior to the  commencement of such
suit that  indemnification  of the  indemnitee  is  proper in the  circumstances
because the indemnitee  has met the applicable  standard of conduct set forth in
the DGCL, nor an actual determination by the Corporation (including its board of
directors,  independent legal counsel,  or its stockholders) that the indemnitee
has not met such applicable standard of conduct, shall create a presumption that
the indemnitee has not met the applicable standard of conduct or, in the case of
such a suit brought by the  indemnitee,  be a defense to such suit.  In any suit
brought  by the  indemnitee  to  enforce  a right  to  indemnification  or to an
advancement  of  expenses  hereunder,  or  by  the  Corporation  to  recover  an
advancement of expenses  pursuant to the terms of an undertaking,  the burden of
proving  that the  indemnitee  is not  entitled  to be  indemnified,  or to such
advancement  of  expenses,  under  this  Section  or  otherwise  shall be on the
Corporation.

                  SECTION  4.   Non-Exclusivity   of   Rights.   The  rights  to
indemnification  and to the advancement of expenses conferred in this Article VI
shall not be exclusive of any other right which any person may have or hereafter
acquire  under  any  statute,  the  Certificate,   bylaw,  agreement,   vote  of
stockholders or disinterested directors or otherwise.

                  SECTION 5. Insurance,  Contracts and Funding.  The Corporation
may purchase and maintain insurance to protect itself and any indemnitee against
any expenses,  judgments, fines and amounts payable as specified in this Article
VI, to the fullest  extent  permitted by applicable  law as then in effect.  The
Corporation  may enter into  contracts with any indemnitee in furtherance of the
provisions  of this  Article  VI and may create a trust  fund,  grant a security
interest or use other means (including,  without limitation, a letter of credit)
to  ensure  the  payment  of  such   amounts  as  may  be  necessary  to  effect
indemnification as provided in this Article VI.

                                      -15-
<PAGE>

                  SECTION 6.  Effects of  Amendments.  Neither the  amendment or
repeal of, nor the adoption of a provision  inconsistent  with, any provision of
this Article VI (including,  without limitation, this Section 6) shall adversely
affect the rights of any  indemnitee  under this  Article VI with respect to any
proceeding  commenced or threatened prior to such amendment,  repeal or adoption
of an inconsistent provision.

                  SECTION 7.  Severability.  If any  provision or  provisions of
this Article VI shall be held to be invalid,  illegal or  unenforceable  for any
reason  whatsoever:  (a)  the  validity,  legality  and  enforceability  of  the
remaining  provisions of this Article VI  (including,  without  limitation,  all
portions of any paragraph of this Article VI containing  any such provision held
to be  invalid,  illegal  or  unenforceable,  that are not  themselves  invalid,
illegal or unenforceable)  shall not in any way be affected or impaired thereby;
and (b) to the  fullest  extent  possible,  the  provisions  of this  Article VI
(including, without limitation, all portions of any paragraph of this Article VI
containing any such provision held to be invalid, illegal or unenforceable, that
are not themselves invalid,  illegal or unenforceable)  shall be construed so as
to give effect to the intent  manifested by the provision held invalid,  illegal
or unenforceable.

                                   ARTICLE VII

                                  CAPITAL STOCK

                  SECTION 1. Share Ownership.  (a) Holders of shares of stock of
each class of the Corporation  shall be recorded on the books of the Corporation
and ownership of such stock shall be evidenced by a certificate or other form as
shall be approved  by the Board.  Certificates  representing  shares of stock of
each  class  shall be  signed  by,  or in the name of,  the  Corporation  by the
Chairman or  Vice-Chairman  of the Board, or the President or any Vice President
and by the  Secretary  or  any  Assistant  Secretary  or  the  Treasurer  or any
Assistant  Treasurer  of the  Corporation,  and  sealed  with  the  seal  of the
Corporation,  which may be a facsimile  thereof.  Any or all such signatures and
the signatures of any transfer  agent or registrar may be  facsimiles.  Although
any officer,  transfer agent or registrar whose manual or facsimile signature is
affixed  to such a  certificate  ceases to be such  officer,  transfer  agent or
registrar  before  such  certificate  has  been  issued,   the  certificate  may
nevertheless  be  issued  by the  Corporation  with the same  effect  as if such
officer, transfer agent or registrar were still such at the date of its issue.

                  (b) The stock  ledger and blank  share  certificates  shall be
kept by the Secretary or by a transfer agent or by a registrar or by any officer
or agent designated by the Board.

                  SECTION 2. Transfer of Shares. Transfers of shares of stock of
each class of the Corporation shall be made only on the books of the Corporation
by the holder thereof,  or by such holder's attorney  thereunto  authorized by a
power of attorney duly executed and filed with the Secretary or a transfer agent
for such stock, if any, and on surrender of the certificate or certificates,  if

                                      -16-
<PAGE>

any, for such shares  properly  endorsed or accompanied by a duly executed stock
transfer power (or by proper evidence of succession,  assignment or authority to
transfer)  and the payment of any taxes  thereon;  provided,  however,  that the
Corporation shall be entitled to recognize and enforce any lawful restriction on
transfer.  The person in whose name  shares are  registered  on the books of the
Corporation  shall be deemed the owner  thereof for all  purposes as regards the
Corporation;  provided,  however,  that whenever any transfer of shares shall be
made for  collateral  security and not  absolutely,  and written  notice thereof
shall be given to the  Secretary or to such transfer  agent,  such fact shall be
stated in the entry of the  transfer.  No transfer  of shares  shall be valid as
against the Corporation,  its stockholders and creditors for any purpose,  until
it shall have been entered in the stock records of the  Corporation  by an entry
showing from and to whom transferred.

                  SECTION  3.   Registered   Stockholders   and   Addresses   of
Stockholders.  (a) The Corporation  shall be entitled to recognize the exclusive
right of a person  registered  on its records as the owner of shares of stock to
receive dividends and to vote as such owner, and shall not be bound to recognize
any  equitable  or other claim to, or interest in, such share or shares of stock
on the part of any other  person,  whether or not it shall have express or other
notice thereof, except as otherwise provided by applicable law.

                  (b) Each  stockholder  shall  designate  to the  Secretary  or
transfer  agent of the  Corporation  an address at which notices of meetings and
all other corporate  notices may be delivered or mailed to such person,  and, if
any stockholder  shall fail to designate such address,  corporate notices may be
delivered to such person by mail  directed to such person at such  person's post
office  address,  if any, as the same  appears on the stock  record books of the
Corporation or at such person's last known post office address.

                  SECTION 4. Lost, Stolen, Destroyed and Mutilated Certificates.
The  Corporation  may issue to any holder of shares of stock the certificate for
which has been  lost,  stolen,  destroyed  or  mutilated  a new  certificate  or
certificates for shares, upon the surrender of the mutilated  certificate or, in
the case of loss,  theft or destruction of the  certificate,  upon  satisfactory
proof of such loss, theft or destruction.  The Board, or a committee  designated
thereby,  or the transfer  agents and  registrars  for the stock,  may, in their
discretion,  require the owner of the lost, stolen or destroyed certificate,  or
such person's legal  representative,  to give the Corporation a bond in such sum
and with such surety or sureties as they may direct to indemnify the Corporation
and said transfer  agents and  registrars  against any claim that may be made on
account of the alleged loss, theft or destruction of any such certificate or the
issuance of such new certificate.

                  SECTION  5.  Regulations.  The Board may make such  additional
rules and regulations as it may deem expedient concerning the issue and transfer
of  certificates  representing  shares of stock of each class of the Corporation
and may make such rules and take such action as it may deem expedient concerning
the issue of  certificates  in lieu of  certificates  claimed to have been lost,
destroyed, stolen or mutilated.

                  SECTION 6. Fixing Date for  Determination  of  Stockholders of
Record.  (a) In order  that  the  Corporation  may  determine  the  stockholders
entitled  to  notice  of or to  vote  at  any  meeting  of  stockholders  or any
adjournment  thereof,  or entitled to receive  payment of any  dividend or other
distribution  or allotment or any rights,  or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action,  the Board may fix, in advance,  a record date, which shall
not be more than 60 nor less than 10 days before the date of such  meeting,  nor
more than 60 days prior to any other action.  A  determination  of  stockholders
entitled to notice of or to vote at a meeting of the stockholders shall apply to
any adjournment of the meeting; provided,  however, that the Board may fix a new
record date for the adjourned meeting.

                                      -17-
<PAGE>

                  (b)  In  order  that  the   Corporation   may   determine  the
stockholders  entitled  to consent  to  corporate  action in  writing  without a
meeting,  the Board may fix a record  date,  which record date shall not precede
the date upon which the  resolution  fixing  the  record  date is adopted by the
Board,  and which  date shall not be more than 10 days after the date upon which
the resolution  fixing the record date is adopted by the Board.  Any stockholder
of record seeking to have the stockholders authorize or take corporate action by
written consent shall, by written notice to the Secretary,  request the Board to
fix a record date.  The Board shall  promptly,  but in all events within 10 days
after the date on which such a request is received,  adopt a  resolution  fixing
the record date. If no record date has been fixed by the Board within 10 days of
the date on which such a request is  received,  the record date for  determining
stockholders  entitled  to consent  to  corporate  action in  writing  without a
meeting,  when no prior action by the Board is required by applicable law, shall
be the first date on which a signed  written  consent  setting  forth the action
taken or proposed to be taken is delivered to the Corporation by delivery to its
registered office in the State of Delaware,  its principal place of business, or
any  officer  or agent of the  Corporation  having  custody of the book in which
proceedings  of meetings of  stockholders  are  recorded.  Delivery  made to the
Corporation's  registered  office shall be by hand or by certified or registered
mail,  return receipt  requested.  If no record date has been fixed by the Board
and prior action by the Board is required by applicable law, the record date for
determining  stockholders  entitled  to consent to  corporate  action in writing
without a meeting  shall be at the  close of  business  on the date on which the
board adopts the resolution taking such prior action.

                  SECTION 7. Transfer  Agents and Registrars.  The Board may
appoint,  or authorize any officer or officers to appoint, one or more transfer
agents and one or more registrars.

                                  ARTICLE VIII

                                    DIVIDENDS

                  Subject always to the  provisions of law and the  Certificate,
the Board shall have full power to determine whether any, and, if any, what part
of any, funds legally  available for the payment of dividends  shall be declared
as dividends and paid to stockholders;  the division of the whole or any part of
such funds of the Corporation  shall rest wholly within the lawful discretion of
the Board, and it shall not be required at any time, against such discretion, to
divide or pay any part of such funds among or to the  stockholders  as dividends
or otherwise;  and before payment of any dividend, there may be set aside out of
any funds of the  Corporation  available for  dividends  such sum or sums as the
Board from time to time, in its absolute discretion,  thinks proper as a reserve
or reserves to meet contingencies, or for equalizing dividends, or for repairing
or maintaining any property of the Corporation, or for such other purpose as the
Board shall think  conducive to the interest of the  Corporation,  and the Board
may modify or abolish any such reserve in the manner in which it was created.

                                      -18-
<PAGE>

                                   ARTICLE IX

                                 CORPORATE SEAL

                  The Board  shall  provide a  corporate  seal which  shall have
inscribed thereon the name of the Corporation and the year of its incorporation,
and shall be in such form and  contain  such other words  and/or  figures as the
Board shall  determine.  The corporate seal may be used by printing,  engraving,
lithographing,  stamping or otherwise making, placing or affixing, or causing to
be  printed,  engraved,  lithographed,  stamped  or  otherwise  made,  placed or
affixed, upon any paper or document,  by any process whatsoever,  an impression,
facsimile or other reproduction of

                                    ARTICLE X

                                   FISCAL YEAR

                  The fiscal year of the Corporation  shall be fixed,  and shall
be subject to change,  by the Board.  Unless  otherwise fixed by the Board,  the
fiscal year of the Corporation shall be the twelve-month period beginning July 1
and ending June 30.

                                   ARTICLE XI

                                WAIVER OF NOTICE

                  Whenever  notice is required to be given by these Bylaws or by
the Certificate of Incorporation or by law, a written waiver thereof,  signed by
the person or persons entitled to said notice,  whether before or after the time
stated therein, shall be deemed equivalent to notice.

                                   ARTICLE XII

                     BANK ACCOUNTS, DRAFTS, CONTRACTS, ETC.

                  SECTION 1. Bank Accounts and Drafts.  In addition to such bank
accounts as may be authorized by the Board, the primary financial officer or any
person designated by said primary financial officer,  whether or not an employee
of the Corporation,  may authorize such bank accounts to be opened or maintained
in the  name and on  behalf  of the  Corporation  as he may  deem  necessary  or
appropriate,  payments  from such bank accounts to be made upon and according to
the check of the Corporation in accordance with the written instructions of said
primary financial officer, or other person so designated by the Treasurer.

                                      -19-
<PAGE>

                  SECTION 2.  Contracts.  The Board may  authorize any person or
persons, in the name and on behalf of the Corporation,  to enter into or execute
and deliver any and all deeds, bonds, mortgages, contracts and other obligations
or  instruments,  and such  authority  may be general or  confined  to  specific
instances.

                  SECTION 3. Proxies; Powers of Attorney; Other Instruments. The
Chairman,  the Chief  Executive  Officer,  the  President  or any  other  person
designated  by either of them shall have the power and  authority to execute and
deliver  proxies,  powers of  attorney  and other  instruments  on behalf of the
Corporation in connection  with the rights and powers  incident to the ownership
of stock by the  Corporation.  The Chairman,  the Chief Executive  Officer,  the
President or any other person  authorized by proxy or power of attorney executed
and delivered by either of them on behalf of the Corporation may attend and vote
at any meeting of  stockholders of any company in which the Corporation may hold
stock,  and may exercise on behalf of the  Corporation any and all of the rights
and powers  incident  to the  ownership  of such stock at any such  meeting,  or
otherwise as specified in the proxy or power of attorney so authorizing any such
person.  The Board,  from time to time,  may confer  like  powers upon any other
person.

                  SECTION  4.  Financial  Reports.  The  Board may  appoint  the
primary  financial  officer or other fiscal  officer and/or the Secretary or any
other  officer to cause to be prepared and  furnished to  stockholders  entitled
thereto any special financial notice and/or financial statement, as the case may
be, which may be required by any provision of law.

                                  ARTICLE XIII

                                   AMENDMENTS

                  The Board shall have the power to adopt, amend or repeal these
Bylaws by the  affirmative  vote of at least a majority of the  members  then in
office.  The affirmative vote of the holders of not less than seventy-five (75%)
of the  voting  power of all  shares of capital  stock of the  Corporation  then
entitled to vote  generally  in the  election of  directors,  voting as a single
class shall be required to adopt, amend or repeal these Bylaws  (notwithstanding
the fact that approval by a lesser percentage may be permitted by the DGCL).

                                      -20-


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the Estee
Lauder Companies Inc. Form 10-Q and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER>                                      1,000

<S>                                           <C>
<PERIOD-TYPE>                                     3-Mos
<FISCAL-YEAR-END>                           Jun-30-2000
<PERIOD-END>                                Dec-31-1999
<CASH>                                          347,700
<SECURITIES>                                          0
<RECEIVABLES>                                   721,200
<ALLOWANCES>                                     34,300
<INVENTORY>                                     463,500
<CURRENT-ASSETS>                              1,695,100
<PP&E>                                          875,600
<DEPRECIATION>                                  456,200
<TOTAL-ASSETS>                                3,020,600
<CURRENT-LIABILITIES>                           951,700
<BONDS>                                         422,100
                           360,000
                                           0
<COMMON>                                          2,400
<OTHER-SE>                                    1,087,900
<TOTAL-LIABILITY-AND-EQUITY>                  3,020,600
<SALES>                                       2,328,800
<TOTAL-REVENUES>                              2,328,800
<CGS>                                           534,900
<TOTAL-COSTS>                                   534,900
<OTHER-EXPENSES>                              1,471,300
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                    0
<INCOME-PRETAX>                                 312,000
<INCOME-TAX>                                    115,500
<INCOME-CONTINUING>                             196,500
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    196,500
<EPS-BASIC>                                       .78
<EPS-DILUTED>                                       .76



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission