ATLANTIC PHARMACEUTICALS INC
10KSB, 1999-03-25
PHARMACEUTICAL PREPARATIONS
Previous: ATLANTIC PHARMACEUTICALS INC, DEFC14A, 1999-03-25
Next: KEMPER HORIZON FUND, 497, 1999-03-25




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-KSB

[x]  Annual Report  pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934

                  For the fiscal year ended December 31, 1998
                                       OR
[ ]  Transition  Report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934 for the transition period from to

                         Commission File Number 0-100316
                         -------------------------------

                         ATLANTIC PHARMACEUTICALS, INC.
               (Exact name of issuer as specified in its charter)

            DELAWARE                                       36-3898269
            --------                                       ----------
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

1017 Main Campus Drive, Suite 3900, Raleigh, North Carolina           27606
- -----------------------------------------------------------           -----
          (Address of principal executive offices)                   Zip Code

                                 (919) 513-7020
                                 --------------
                           (Issuer's telephone number)

      Securities registered pursuant to Section 12(b) of the Exchange Act:

     Title of each class          Name of each exchange on which registered
     -------------------          -----------------------------------------
             None                                    None

      Securities registered pursuant to Section 12(g) of the Exchange Act:

               Units, each consisting of one share of Common Stock
                           and one Redeemable Warrant
                         Common Stock, $.001 par value
                              Redeemable Warrants


Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that the issuer was required
to file such reports) and (2) has been subject to such filing  requirements  for
the past 90 days. YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-B is not contained  herein,  and will not be contained,  to the
best of  issuer's  knowledge,  in  definitive  proxy or  information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [ ]

The  issuer's  revenues  for the  fiscal  year  ended  December  31,  1998  were
$2,500,000

As of March 16, 1999 there were  4,561,038  outstanding  shares of common stock,
par value $.001 per share.

The  aggregate  market  value of the voting  common  stock of the issuer held by
non-affiliates of the issuer on March 16, 1999 based on the closing price of the
common  stock  as  quoted  by the  Nasdaq  SmallCap  Market  on  such  date  was
$6,841,557.

Transitional Small Business Disclosure Format: YES [ ]   NO [X]

<PAGE>

In  addition  to  historical  information,  this  report  contains  predictions,
estimates and other  forward-looking  statements  that involve a number of risks
and uncertainties  that are described below more fully in "Risk Factors".  While
the outlook  represents  our current  judgement  on the future  direction of the
business,  these risks and  uncertainties  are only some of the factors that may
ultimately affect the success of Atlantic  Pharmaceuticals,  Inc. Actual results
may differ materially from any future performance suggested in this report.

PART I

ITEM 1 - DESCRIPTION OF BUSINESS

GENERAL

     Atlantic Pharmaceuticals,  Inc. ("Atlantic" or the "Company") is engaged in
the   development  of  biomedical  and   pharmaceutical   products  and  related
technologies.  The  Company's  strategy  consists  of: (i)  identifying  nascent
products  and  technologies  in the medical and related  fields that it believes
have potential  commercial  viability and address significant unmet market needs
which,  if  successful,  have the potential to be market  leaders;  (ii) funding
research  and  development  of such  projects in exchange  for licenses or other
rights  to  commercialization  of such  technologies;  and (iii)  attempting  to
commercialize  such products and  technologies by either selling or sublicensing
rights  or by  entering  into  agreements  with  one or more  pharmaceutical  or
biomedical companies for clinical development, manufacturing and/or marketing of
such technology.

     The Company has rights to four technologies which it believes may be useful
in the treatment of a variety of diseases, including cancer, infectious disease,
ophthalmic  disorders,  cardiovascular  disorders,  pain and  inflammation.  The
primary  focus  of the  Company's  activities  for the near  future  will be the
development of these technologies. The Company periodically may explore entering
into strategic  relationships,  cross-licensing  arrangements  or other business
agreements  with third parties that are consistent  with the  development of the
Company's technologies.  Currently,  all of the Company's potential products and
technologies  are in preclinical  stages of development  and no assurance can be
given as to the successful  development,  production or commercialization of any
of the Company's technologies.  The Company may also explore the acquisition and
subsequent  development  and  commercialization  of  additional  biomedical  and
pharmaceutical products and technologies.

OVERVIEW OF THE CORPORATE STRUCTURE

     The Company was incorporated in 1993. Each of the Company's technologies is
held either by the Company or by one of its  operating  subsidiaries,  which are
managed by employees of the Company: (1) Optex Ophthalmologics, Inc., a Delaware
corporation  ("Optex"),  (2) Gemini  Technologies,  Inc., a Delaware corporation
("Gemini"),   and  (3)  Channel  Therapeutics,   Inc.,  a  Delaware  corporation
("Channel")   (collectively,   the  "Operating   Companies").   By  providing  a
centralized   management   team  to  oversee  the  transition  of  products  and
technologies from the preclinical  development stage to  commercialization,  the
Company intends to minimize  administrative  costs,  thereby  maximizing capital
available for research and development.  In addition, Atlantic intends to budget
and monitor funds and other resources among itself and the Operating  Companies,
thereby  providing the Company with the flexibility to allocate  resources among
technologies  based on the progress of the individual  projects.  (The terms the
"Company"  and  "Atlantic"  may  refer  to  Atlantic  and/or  any  or all of the
Operating  Companies as indicated by the context.) The Company has established a
separate  Scientific  Advisory  Board  for  each  technology  or  product.   The
Scientific Advisory Boards are composed of eminent scientists who provide advice
and expertise to the Company on its research and development activities.

                                       2
<PAGE>

OPTEX OPHTHALMOLOGICS AND THE CATAREXTM TECHNOLOGY

     BACKGROUND

     One of the most common disorders of aging is the development of a cataract,
or a clouding of the  normally  crystalline  lens inside the eye,  resulting  in
either  increased  glare,  decreased  vision  or both.  Cataracts  progressively
degrade visual acuity,  eventually requiring surgical extraction of the affected
lens to restore vision.  Cataracts may exist at birth,  may result from aging or
may be caused by injury or  disease.  Cataract  surgery  is  currently  the most
frequently  performed  therapeutic surgical procedure in the United States among
persons over 65 years of age. Medicare pays $3.4 billion a year for 1 million of
the 1.3 million  cataract  procedures  performed  annually in the United States.
Each year approximately 3.6 million cataract surgeries are performed  worldwide.
According to the American Academy of  Ophthalmology,  the chances are 50% that a
person  between  the ages of 52 and 64 will  develop  a  cataract  and by age 75
almost everyone will develop a cataract.  The Company anticipates that, in light
of the  demographics  of an aging  population,  the number of  cataract  removal
procedures performed annually will increase for the near future.

     Currently,  there are two principal  technologies  that are widely used for
cataract   removal:    extracapsular    cataract    extraction    ("ECCE")   and
phacoemulsification  ("phaco").  Until  relatively  recently,  the  majority  of
cataract  procedures were done as ECCE, which is generally a simple and reliable
procedure  that is applicable to all densities of cataracts.  The ECCE procedure
requires  direct  surgical  extraction  of the entire  lens  nucleus in one step
through  an  approximately  11  millimeter  ("mm")  incision  in the  eye and an
approximately  6mm opening in the lens  capsule  contained  inside the eye.  The
residual cortical material (the softer material that surrounds the lens nucleus)
is then  removed  using a  mechanical  irrigation/aspiration  device.  Following
complete removal of the lens, an intraocular  synthetic polymer lens is inserted
into the eye and placed in the remaining  portion of the lens capsule.  Although
an  effective  procedure,   ECCE  has  a  number  of  disadvantages,   including
significant surgery time, post-operative recovery time and visual rehabilitation
time.  Phaco  is an  ultrasound  assisted  fragmentation  of  the  lens  nucleus
performed through an approximately 3mm to 5mm surgical incision in the eye and a
slightly  smaller  opening in the lens  capsule  than that used in ECCE.  In the
phaco procedure the surgeon uses an ultrasound  emitting  handpiece to sculpt or
carve the lens nucleus.  Phaco is less invasive and calls for smaller  incisions
in the eye and lens capsule than ECCE, allowing for faster recovery and improved
post-operative outcome by reducing astigmatism induced by wound healing.  Phaco,
however, also has disadvantages, including the need for substantial training and
skill for the  surgeon in order to  perform  the  procedure.  In  addition,  the
ultrasound  energy and stray  fragments of the lens nucleus  resulting  from the
phaco  procedure  can damage  the cells that line the inner  layer of the cornea
resulting in degeneration of such layer.

     THE CATAREXTM DEVICE AND ITS APPLICATIONS

     The  Company  is  developing   its  Catarex   technology  to  overcome  the
limitations and deficiencies of traditional  ECCE and phaco cataract  extraction
techniques. Catarex removes the lens nucleus and cortex in a single step through
a small incision in the eye while leaving the lens capsule  functionally intact.
The  Catarex  device is  inserted  into the eye  through  an  approximately  3mm
incision  and  advanced  into the lens capsule  through a 1.5mm  incision.  Once
positioned within the lens capsule, the device is activated and the lens nucleus
and cortex are removed  through the action of fluid  vortex  forces  drawing the
lens material to the device where it is  mechanically  emulsified and aspirated.
The  incision  in the lens  capsule  would  then  need to be  slightly  enlarged
(because of the limitations of currently available intraocular lenses) and a new
synthetic lens would then be placed in the capsule.

     The Company  believes  that Catarex will provide  several  advantages  over
existing  technologies  that  should  facilitate  acceptance  by the  ophthalmic
community.  If successfully  developed,  Catarex will allow the entire cataract,
including  the lens  nucleus and cortex,  to be removed  simultaneously  through
incisions in the eye and lens  capsule  that will be smaller than the  incisions
required by either ECCE or phaco  procedures.  The Company  anticipates that the
smaller  incision in the eye will reduce operative and  post-operative  time and
trauma, thus 

                                       3
<PAGE>

hastening  visual  recovery.  This shortened  recovery time could prove to be an
advantage  for patients and  especially  important in an era of managed care and
cost containment. In addition, the anterior lens capsule of the lens is expected
to remain functionally  intact,  thereby shielding the cells that line the inner
surface of the cornea  from  damage.  The Catarex  technology  is expected to be
easier for surgeons to learn than phaco because the operating  principles of the
device eliminate the need for  skill-intensive  sculpting,  which is required in
the phaco procedure. It is anticipated that the Catarex handpiece will simply be
inserted  into the lens capsule and the cataract  will be removed in a matter of
minutes.  Finally, studies to date have indicated that the Catarex device can be
used on cataracts of all degrees of hardness.

     RESEARCH AND DEVELOPMENT ACTIVITIES

     The feasibility of Catarex has been demonstrated in ex vivo bovine, porcine
and human cataract  preparations using a laboratory  prototype of the device. In
ex vivo studies  using porcine eyes the eye was left intact and the lens nucleus
and cortical material were removed through a 2mm to 3mm capsulorexis  (puncture)
in the anterior lens capsule.  This prototype device was also demonstrated to be
effective in removing the ocular lens in an in vivo study conducted in a porcine
model.  The in vivo study  demonstrated  rapid and complete removal of the lens,
and a pathology study found this lens removal had no observed adverse effects on
the  structure of the eye.  Optex has  completed  work on a functional  clinical
prototype of the Catarex  device.  This  prototype  has been tested in vivo in a
porcine model and in a human cataract model developed by the scientific founders
of Optex.  In this model,  the human  cataract lens and lens capsule are removed
intact and embedded in gelatin.  The studies demonstrated the ability of Catarex
to remove  cataract  lenses of a wide  range of  hardness  while  maintaining  a
functionally intact lens capsule.

     In May 1998,  the  Company  entered  into a worldwide  licensing  deal with
Bausch & Lomb Surgical  ("Bausch & Lomb"), a multinational  company in the field
of  ophthalmology.  The  agreement  provides for the payment by Bausch & Lomb of
up-front and milestone  payments as well as the payment of royalties to Optex on
sales of the Catarex device. In addition,  the agreement  provides that Bausch &
Lomb will reimburse  Optex for all of its costs (up to $2.5 million)  related to
the  development  of the Catarex device since the date of the agreement and that
Bausch & Lomb will be responsible  for clinical  testing,  obtaining  regulatory
approval  worldwide,  manufacturing  and  commercializing  the  product.  As  of
December 31, 1998,  Optex had  received  $2.5 million in up-front and  milestone
payments and more than $1 million in  reimbursement of costs. The next milestone
payment of $4  million  will be payable  upon a  clinical  demonstration  of the
efficacy of the Catarex  device.  This payment is anticipated  early in the year
2000. See "Risk Factors - Risks Concerning Commercialization of Catarex."

     Research and  development  efforts at this time are focused on developing a
manufacturable  device and refining the disposable  portions of the device. This
work has been  done by both  Optex  and  Bausch & Lomb  employees.  The  Company
anticipates that Bausch & Lomb will file a 510(k) application with the U.S. Food
and Drug Administration (the "FDA") in 1999.

     COMPETITIVE BUSINESS ENVIRONMENT

     There are several large companies that have  significant  franchises in the
phaco market.  The Company is aware of several  other devices under  development
for cataract  removal.  At this time, the Company does not anticipate that these
devices offer any advantages over those foreseen for the Catarex device.

     PROPRIETARY RIGHTS

     Pursuant  to an  assignment  agreement  with the  inventor  of Catarex  and
certain other individuals and a corporation to which the inventor had previously
assigned  rights,  Optex  owns  two  U.S.  patents  and  corresponding   foreign
applications  covering  Catarex and its method of use for cataract removal and a
U.S. patent application and corresponding foreign applications to a capsulorexis
device to be used in conjunction with Catarex.

                                       4
<PAGE>

     EMPLOYEES

     Optex currently  employs three full time employees who are the inventors of
the Catarex  technology and are  responsible  for its  development at its leased
facilities in San Juan Capistrano, California. The Company has also periodically
hired  consultants  based on its business needs. At this time there are no plans
to hire additional employees of the Company.

ATLANTIC PHARMACEUTICALS AND THE CT-3 TECHNOLOGY

     BACKGROUND

     Agents for the treatment of pain and inflammation are among the most widely
prescribed  pharmaceutical  products.  Currently available analgesic (anti-pain)
and  anti-inflammatory   drugs  include  narcotics,   non-narcotic   analgesics,
corticosteroids  and  nonsteroidal   anti-inflammatory   drugs  including  COX-2
inhibitors ("NSAIDs").  Although highly effective as analgesics,  the usefulness
of  narcotics  is limited by their  addictive  potential  and other  significant
adverse  effects.  In contrast,  non-narcotic  analgesics  are safer but, due to
their low potency,  have limited  usefulness in cases of severe  and/or  chronic
pain. Use of  corticosteroids,  which are highly effective as  anti-inflammatory
agents, is limited by their potentially  significant side effects.  NSAIDs, such
as aspirin, ibuprofen and indomethacin, are generally safer than corticosteroids
for long-term  administration,  but they too can cause  significant side effects
when used chronically.  The newer COX-2 inhibitors,  e.g. Celebra (G.D. Searle &
Co.),  although  potentially less ulcerogenic  than traditional  NSAIDs,  do not
appear to be more efficacious for pain relief or inflammation.

     Although a major focus of  pharmaceutical  research for many years has been
the  development of safe,  powerful  anti-inflammatory  and analgesic drugs with
minimal adverse side effects,  no such universally  applicable safe drug has yet
been  developed.  A variety of compounds are in  preclinical  and early clinical
development,  but it is not clearly  evident that an acceptable  combination  of
high potency and good safety has yet been achieved.

     THE CT-3 TECHNOLOGY AND ITS APPLICATIONS

     The Company is the  licensee of  exclusive  worldwide  rights to three U.S.
patents and one U.S. patent application and corresponding  foreign  applications
covering a group of compounds,  one of which is currently designated "CT-3." The
Company  believes that this group of compounds may be potentially  useful in the
treatment  of  inflammation  and  pain  based  upon  the  anti-inflammatory  and
analgesic  properties  exhibited in early preclinical  studies. The Company also
believes that this group of compounds  has a reduced  potential for side effects
based on these early studies.

     The Company is developing  CT-3, a synthetic  derivative of a metabolite of
tetrahydrocannabinol  (THC).  Animal  studies  have  shown  that CT-3  lacks the
ulcerogenic side effects of NSAIDs.  Animal studies using dosages  significantly
higher than the  anticipated  therapeutic  dose of CT-3 have indicated a lack of
central nervous system side effects, and the Company believes that CT-3 provides
anti-inflammatory and analgesic effects without the psychoactive effects of THC.
Several in vitro studies have indicated that CT-3 acts by inhibiting a number of
cytokines (mediators of inflammation) and the Company believes this mechanism of
action is potentially  useful in the treatment of inflammation.  Several in vivo
studies have tested the analgesic  activity of CT-3 and the data  available,  to
date,  indicates the potential of CT-3 to have equipotent  analgesic activity as
compared to morphine without comparable adverse effects such as constipation and
addiction  liability.  In addition,  CT-3 has been tested in an in vivo model of
rheumatoid arthritis and showed significant anti-inflammatory effects, including
the  potential  to  positively  modify  the  course  of joint  destruction.  The
preliminary data on CT-3 makes it an attractive  candidate for development as an
anti-inflammatory  agent and an analgesic agent that potentially lacks the major
side effects of 

                                       5
<PAGE>

traditional NSAIDs, corticosteroids and narcotics.  Initially, the Company plans
to  develop  an oral  formulation  of CT-3 as a  treatment  for  acute  pain and
possibly  acute  inflammation,  followed  by chronic  use  indications  in those
categories.  The Company believes that it is not yet known whether this compound
is more clinically efficacious than traditional NSAIDs,  corticosteroids,  COX-2
inhibitors and the variety of potential competitor compounds in late preclinical
and early clinical development. .

     RESEARCH AND DEVELOPMENT ACTIVITIES

     The  Company  is  developing  CT-3 as the lead  compound  in the  series of
patented  compounds.  CT-3 has been tested in a number of  pre-clinical in vitro
and in vivo studies to profile its potential  activity and to elucidate possible
mechanisms of action.

     Research  activities in 1998 focused on the  toxicology  work  necessary to
begin clinical  studies.  CT-3 is currently still undergoing  formal  toxicology
testing. The toxicology program underway is a focused program aimed at beginning
clinical  testing in Europe during the third quarter of fiscal 1999. The Company
believes  that it is  crucial  to  conduct  Phase I  studies  to  determine  the
potential for any detrimental central nervous system effects of CT-3. The design
of  the  clinical  program  will  require  additional   toxicology  testing  and
formulation  development prior to beginning  large-scale  clinical  studies.  To
date, the results of the  toxicology  testing have not resulted in any data that
would cause the discontinuation of the development program.

     In  addition  to  toxicology  testing,  the  Company  has begun a series of
studies to attempt to further  elucidate  the  analgesic  mechanism of action of
CT-3 and to determine if it has any potential for addiction or tolerance,  which
are  significant  drawbacks of narcotic  analgesics.  To date, no information is
available from these studies.

     As the Company is currently  focusing research efforts on advancing CT-3 to
clinical  studies,  no  further  work is  currently  scheduled  on  analogue  or
follow-up  compounds for CT-3. See "Risk Factors - Risks Concerning  Development
of CT-3."

     COMPETITIVE BUSINESS ENVIRONMENT

     The market for the treatment of pain and  inflammation  is large and highly
competitive.  Several  multinational  pharmaceutical  companies  currently  have
significant  franchises in this market and many companies  have active  research
programs to identify  and develop  more potent and safer  anti-inflammatory  and
analgesic  agents.  One notable area of research is in the development of "COX 2
inhibitors"  that are claimed to be safer to the stomach than available  NSAIDs.
(COX 2 inhibition is not  considered a significant  contributor to the mechanism
of action of CT-3; in vitro studies have shown very weak COX 2 inhibition.)  One
of these COX 2 inhibitor  compounds has recently received FDA approval,  another
is being  reviewed  by the FDA in  connection  with a New Drug  Application  and
several  others are in  various  stages of  clinical  development.  The  Company
believes that the  potential  advantages  of CT-3 merit its  development  and it
believes that if the  development is successful  CT-3 could become a significant
new agent in the treatment of pain and inflammation.

     The Company is in the process of identifying one or more strategic partners
to assist in the clinical development, regulatory approval filing, manufacturing
and/or  marketing of CT-3.  No  assurance  can be given that the Company will be
able to secure such a partner on terms favorable to the Company, if at all.

     PROPRIETARY RIGHTS

     The Company has an exclusive  worldwide  license to three U.S.  patents,  a
provisional  U.S. patent  application  and  corresponding  foreign  applications
covering a group of  compounds,  including  CT-3,  from Dr. Sumner  Burstein,  a
professor at the  University  of  Massachusetts  (the  "License").  This License
extends until the expiration of the underlying  patent rights.  The primary U.S.
patent  expires  in 2012.  The  Company  has the  right  under  the  License  to
sublicense  its rights  thereunder.  The  License  provides  for the  payment of
royalties  by the  Company  to Dr.  Burstein  based  on sales  of  products  and
processes  incorporating  technology licensed under the 

                                       6
<PAGE>

License  and a  percentage  of any income  derived  from any  sublicense  of the
licensed  technology.  Furthermore,  pursuant to the terms of the  License,  the
Company  must  satisfy  certain  other terms and  conditions  in order to retain
license rights thereunder.  If the Company fails to comply with certain terms of
the License, its license rights under the License could be terminated.

     EMPLOYEES

     Atlantic  currently  employs  three  full-time  employees.   All  of  these
employees  are officers of each of Atlantic  and the  Operating  Companies.  The
three Atlantic employees are responsible for managing the development of CT-3 in
addition to their  managerial  responsibilities  in Atlantic and all  subsidiary
companies. No employees were hired solely to develop CT-3.

GEMINI TECHNOLOGIES AND THE 2-5A ANTISENSE TECHNOLOGY

     BACKGROUND

     Proteins carry out  physiological  functions of humans and  microorganisms.
For example, in infectious diseases,  proteins of invading organisms mediate the
infectious  process,  and  in  many  malignancies,  it  is  the  presence  of  a
defective/abnormal   protein  that  causes  a  cell's   abnormal   growth.   The
instructions  to produce all of the proteins in the human body are stored in the
cell nuclei in the form of  deoxyribonucleic  acid  ("DNA").  DNA  contains  the
information that is the blueprint for protein  molecules.  In order to produce a
protein,  a cell must  first  copy the  relevant  information  in the DNA into a
messenger ribonucleic acid ("mRNA") molecule (a process known as transcription).
Such  information is conveyed by the precise  sequence of the  nucleotide  chain
comprising the mRNA molecule.  Once the  information is transcribed  into a mRNA
molecule,  it is transported out of the cell's nucleus into the cytoplasm where,
a process known as translation uses the information  encoded by the mRNA used to
synthesize a protein.  Viruses use either DNA or RNA as their  genetic  material
that can also be used as a potential target for antisense therapeutic agents.

     One of the key properties of short nucleotide  chains  ("oligonucleotides")
is the ability of complementary  sequences  ("sense" and "antisense") to bind to
each other. This process is highly specific,  with the specificity largely being
determined by the sequence of the oligonucleotides involved.

     The use of antisense  molecules  as  therapeutics  is a relatively  new and
experimental concept. Generally,  antisense therapeutics alter the production of
disease-causing proteins. They do so by binding specifically to targeted strands
of mRNA or viral genomic RNA (the "sense"). In many pathological conditions,  it
is the  information  encoded by the mRNA (or  genomic  RNA) that is  utilized to
synthesize  proteins  involved in the causation and even the  perpetuation  of a
disease.  By utilizing the sequence of the target RNA, an antisense molecule (an
"antisense  oligonucleotide")  capable  of  binding  to the  target  RNA  can be
designed.  The  effect of this  binding  is to block the  ability  of the RNA to
produce  disease-causing  proteins.  The antisense  that is bound to the RNA may
directly impair the  translation of the RNA into protein,  or it may promote RNA
degradation by attracting cellular enzymes known as ribonucleases  (RNases) that
cleave RNA. To date, only one such  therapeutic has been approved by the FDA but
several dozen antisense compounds are being utilized in human clinical trials by
other companies and the Company expects that one or more of those companies will
apply to the FDA for marketing approval within the next several years.

THE 2-5A CHIMERIC ANTISENSE TECHNOLOGY AND ITS APPLICATION

         Gemini is  developing a novel  antisense  technology  that combines the
2'-5' oligoadenylate  (2-5A) complex with standard antisense compounds to form a
chimeric  molecule (the "2-5A Chimeric  Antisense  Technology").  Two of the key
components  of the  2-5A  system  are  2-5A,  a short  oligoadenylate,  and 2-5A
dependent ribonuclease 

                                       7
<PAGE>

L (RNaseL),  an enzyme found in most human  cells.  RNaseL  becomes  selectively
activated after interacting with a 2-5A antisense  chimera;  RNaseL then rapidly
and selectively degrades the target RNA.

     The catalytic properties of the 2-5A Chimeric Antisense Technology increase
the rate at which a targeted RNA molecule is degraded. The Company believes that
the  specificity  and the catalytic  properties  of the 2-5A Chimeric  Antisense
Technology  represent an improvement over existing antisense  therapeutics under
development by other companies.  In addition, the Company believes that its 2-5A
Chimeric  Antisense  Technology  may  be  useful  when  combined  with  selected
antisense therapeutics under development by third parties.

     RESEARCH AND DEVELOPMENT ACTIVITIES

     The  Company  is  currently  conducting  research  at  its  own  laboratory
facilities and is also sponsoring  research at the National Institutes of Health
(the  "NIH").  The current  research is focused on two main  objectives:  (1) to
continue basic research with the 2-5A Chimeric Antisense  Technology in order to
improve the  knowledge  base of the  technology,  efficiency of synthesis and to
potentially increase its broad-potential  ("platform")  clinical utility and (2)
to develop a potential  lead product  candidate for the treatment of Respiratory
Syncytial Virus ("RSV") infection. Research to date has been conducted primarily
in in vitro  systems  and has  included  studies of  infectious  diseases  (RSV,
herpes,  human  immunodeficiency  virus),  certain cancers (chronic  myelogenous
leukemia,   glioblastoma),   conditions   modulated  by  5-alpha  reductase  and
dihydrotestosterone  receptors (acne and androgenic alopecia) and aspects of the
interferon pathway that are mediated by PKR (a protein kinase enzyme).  Based on
these  data,  the  Company  decided to  initially  focus more of its  efforts on
studies of RSV and telomerase,  an enzyme believed to be critical for the growth
and survival of some cancers.

     Gemini's  research efforts in 1998 were primarily  focused on improving the
basic  chemistry of the technology and moving the lead RSV molecule into in vivo
proof-of-principle  testing.  These tests, to be conducted in a primate model of
infection,  are  expected to be performed  in the second  quarter of 1999.  Data
collected  during 1998  indicate  that the  molecule to be tested has greater in
vitro  potency  than  Ribavarin,  one of two  FDA-approved  treatments  for  RSV
infections (the other treatment is a monoclonal antibody  recommended for use in
high-risk  infants only) and were  published in The  Proceedings of the National
Academy of Sciences, a peer-reviewed  research journal. The current molecule has
also been shown to be stable against degradative enzymes and is capable of being
absorbed  into  lung  tissue  when  administered  in a droplet  formulation.  We
anticipate,  but we can  give  no  assurance,  that  the  planned  studies  will
establish  proof-of-efficacy in primates. Further in vivo studies will likely be
necessary to firmly establish optimal dosing regimens. The lead compound against
telomerase demonstrated  convincing  proof-of-concept in a limited in vivo (nude
mice)  model  where human  glioblastoma  (the most common form of primary  brain
cancer) cells were  transplanted  into the animals.  The data were  subsequently
published in Oncogene, a peer-reviewed journal dedicated to cancer research.

     The Company  believes that the current  focus of its  antisense  program on
primate-oriented  RSV  will  allow  it  to  more  effectively  pursue  corporate
partnerships to further the development of the 2-5A antisense technology. If the
Company can complete such a  partnership,  the research and  development  of the
technology may be expanded into some of the  aforementioned and additional areas
of potential clinical use.

     COMPETITIVE BUSINESS ENVIRONMENT

     Several biotechnology companies focus primarily on antisense technology and
a number of multinational pharmaceutical companies have active research programs
and/or collaborations in the area of antisense technology.  The Company believes
that these  companies are potential  partners  rather than  competitors  as data
generated  to date  shows  that  the  2-5A  Chimeric  Antisense  Technology  can
potentially be used to enhance the efficacy of other antisense oligonucleotides,
or  alternatively be capable of independently  demonstrating  superior  activity
against selected disease targets being pursued by other companies.

     It is also becoming  increasingly apparent to the scientific community that
the more sophisticated,  stabilizing backbone technologies being pursued by most
companies are less active in their ability to recruit

                                       8
<PAGE>

RNaseH, a key RNA-degradative  enzyme. The 2-5A antisense  technology appears to
be highly compatible with newer backbones,  without  compromising the ability to
recruit and activate  RNaseL.  No other  potential  solutions  to this  apparent
dilemma are currently known.

     Antisense technology is still an experimental  treatment and, to date, only
one antisense product has been approved by the FDA or other regulatory  agencies
for clinical use.

     PROPRIETARY RIGHTS

     The Company has an exclusive worldwide sublicense (the "Cleveland License")
from The Cleveland Clinic  Foundation (the "Cleveland  Clinic") to a U.S. patent
and related patent  applications as well as corresponding  foreign  applications
relating  to 2-5A  Chimeric  Antisense  Technology  and  its  use for  selective
degradation of targeted RNA. The rights  exclusively  licensed to Gemini include
rights obtained by the Cleveland Clinic through an interinstitutional  agreement
(the  "Interinstitutional  Agreement")  with the NIH, the co-owner of the patent
rights.  The Cleveland  License  extends until the  expiration of the underlying
patent rights. The Cleveland License provides for payment of royalties by Gemini
to the Cleveland  Clinic based on sales of products and processes  incorporating
technology  licensed  under the  Cleveland  License.  A percentage of any income
derived  from any  sublicense  of the  licensed  technology  will be paid to the
Cleveland Clinic.  Pursuant to the terms of the Cleveland  License,  Gemini must
satisfy  other  terms and  conditions  in order to  retain  its  license  rights
thereunder.  A failure by the Cleveland  Clinic to discharge its  obligations to
the NIH under the Interinstitutional  Agreement,  including an obligation by the
Cleveland  Clinic  and  Gemini  to take  effective  steps to  achieve  practical
application  of the  licensed  technology,  could cause the  termination  of the
Cleveland License and, in turn, the company's access to the technology.

     EMPLOYEES

     Gemini  currently  has three  full-time  employees  working on research and
development  of the 2-5A Chimeric  Antisense  Technology at its leased  research
facility.  The Company also hires consultants from time to time to assist in the
research and development of the 2-5A Chimeric Antisense Technology. There are no
plans to hire  additional  employees at this time.  The laboratory is located at
11000 Cedar Avenue, Cleveland, Ohio 44106.

CHANNEL THERAPEUTICS AND THE SULFATED CYCLODEXTRIN TECHNOLOGY

     BACKGROUND

     Growth factors are generally positively-charged protein molecules that bind
to cell  surface  receptors,  initiating a signal that can result in cell growth
and  differentiation.  Growth factors  regulate a variety of  physiological  and
developmental  processes,  and their  aberrant  expression is associated  with a
number of disease  conditions.  Restenosis  and late vein graft  failure are two
pathological conditions caused by the inappropriate expression of growth factors
which result in smooth muscle cell  proliferation  and migration.  Restenosis is
the renarrowing of the blocked arteries after opening by balloon  angioplasty or
any other form of  vascular  surgery/intervention;  late vein  graft  failure is
often caused by a narrowing of a grafted blood vessel  following bypass surgery.
In both  restenosis and late vein graft failure,  growth  factor-induced  smooth
muscle cell accumulation in the inner part of the vessel wall is thought to play
a major pathological role.

     Restenosis occurs in approximately  20-40% of patients within six to twelve
months of  undergoing  coronary  angioplasty.  Vein graft wall  thickening  is a
universal  response  to  bypass  surgery  and in  some  patients  causes  severe
narrowing  of the  affected  vein  or  artery  causing  a late  failure  rate of
approximately 30%. There are no currently  available  FDA-approved  therapeutics
for the treatment of restenosis or late vein graft  failure.  Several  companies
are currently marketing vascular stents,  which are metal-based devices that are
designed to prevent  restenosis through the mechanical support of the previously
blocked blood vessel. Although recent studies have

                                       9
<PAGE>

demonstrated that stenting has a superior early anti-restenosis  effect compared
with balloon  angioplasty,  vigorous smooth muscle cell growth around the stents
continues to result in late restenosis.

     THE CYCLODEXTRIN TECHNOLOGY AND ITS APPLICATIONS

     Channel  is  the  licensee   under  several   patents  and  related  patent
applications  covering  the use of  polyanionic  cyclodextrins  and  derivatives
thereof for the fields of use for the treatment and prevention of restenosis and
late vein graft failure from the University of  Pennsylvania  ("Penn").  Anionic
cyclodextrins  have been shown to avidly bind positively  charged growth factors
in vitro.

     The Company believes that the anionic sulfated derivatives of cyclodextrins
may have the capability of interacting  with growth factor proteins and altering
their action on cellular  proliferation.  Channel is currently  developing  such
cyclodextrin  derivatives  and has data from in vivo  studies  demonstrating  in
small animals that the derivatives are absorbable  through the  gastrointestinal
tract,  potentially  making  them orally  active  agents for the  prevention  of
restenosis  and late  vein  graft  failure  following  vascular  procedures.  In
addition,  the Company  anticipates  that these  derivatives  will manifest very
limited,  if any,  potential  for  toxicity  to the kidneys  (unlike  unsulfated
cyclodextrins), due to their high water solubility.

     If successfully developed, the Company believes that sulfated cyclodextrins
could  potentially be useful oral and/or  parenteral agents for the treatment of
restenosis  and  late  vein  graft  failure.   Channel  is  also  exploring  the
feasibility of coating vascular stents with sulfated cyclodextrins.

     RESEARCH AND DEVELOPMENT ACTIVITIES

     The  Company  has  sponsored  studies  in a  number  of in vivo  models  of
restenosis  and late vein graft  failure.  Results from rodent and rabbit models
indicated  that the sulfated  cyclodextrins  have potential for the treatment of
restenosis.  Based on these  preliminary  results,  the Company  conducted  more
extensive  studies  in two large  animal  models  that are  believed  to be more
predictive of outcomes in humans than small animal models. In one large study of
restenosis in a porcine model, CT-1, the monomeric, soluble form of the sulfated
cyclodextrins,  was tested using:  continuous  intravenous infusion;  daily oral
administration;  and local intravenous (via angioplasty catheter) application of
the compound.  In this study, a highly significant reduction in restenosis rates
was seen for both the  continuous  infusion and oral dosing  groups.  The second
study  was  conducted   using  CT-2,   the   polymeric   form  of  the  sulfated
cyclodextrins,  in an ovine (sheep) model of arteriovenous  vascular grafts.  In
this study,  extensive  inflammation  related to the polymer was seen in treated
animals.  Based on the results of these  studies,  the  development  of CT-2 was
discontinued.  The Company is  currently  seeking an  alliance  to continue  the
development of CT-1, but at this time no specific  discussions are underway with
any  potential  collaborator  for the further  development  of the  cyclodextrin
technology.  See "Risk  Factors - Risks  Concerning  Funding of  Development  of
Cyclodextrin Technology."

     COMPETITIVE BUSINESS ENVIRONMENT

     A number  of  companies  have  active  research  and  development  programs
employing a variety of therapeutic approaches in the area of restenosis and late
vein graft failure,  including some compounds in advanced clinical  development.
Some of these companies have  significantly  greater resources than the Company.
Having achieved  successful  proof-of-concept  in four species and acknowledging
the  significant  additional  resources  needed  in this  intensely  competitive
environment,  the Company is seeking one or more strategic  partners for further
development  and is not  currently  planning on financing  further  research and
development  of  the  cyclodextrins  on its  own.  See  "Risk  Factors  -  Risks
Concerning Funding of Development of Cyclodextrin Technology."

     PROPRIETARY RIGHTS

     Channel has acquired a worldwide  exclusive license (the "Penn License") to
several U.S. and corresponding foreign patents and patent applications that Penn
owns, is the sole and exclusive licensee of or is a

                                       10
<PAGE>

non-exclusive  licensee  of.  The  Penn  License  covers  the  use  of  sulfated
cyclodextrins and derivatives thereof, and sulfated  cyclodextrins combined with
other  therapeutic  agents for the treatment of  restenosis  and late vein graft
failure. The Penn License expires on a country by country basis at the time when
the patent rights underlying the Penn License expire.  The issued patents expire
between 2010 and 2012. The Penn License  provides for a royalty  payment to Penn
based  on  sales  of the  products  and  processes  incorporating  the  licensed
technology.  Channel is also to pay Penn a royalty based on sublicensing income.
Channel must also satisfy  certain other terms and  conditions  specified in the
Penn  License  including,  but not  limited  to, an  obligation  to use its best
efforts  to bring any  products  developed  under the Penn  License  to  market.
Failure to comply with the terms of the Penn  License may cause  termination  of
the Penn License. See "Risk Factors--Dependence on License Agreements."

     EMPLOYEES

     Channel currently has no employees and does not intend to hire employees in
the near future.  Research and  development of the  cyclodextrin  technology has
been performed  under  contracts and Sponsored  Research  Agreements  with third
parties.

EMPLOYEES

     As of March 16, 1999,  the  Operating  Companies and we had a total of nine
employees,  all of whom are full-time  employees.  In addition,  as of March 16,
1999, the Operating  Companies and we in the aggregate  utilized 35 consultants,
scientific  advisors and directors in their research and development  activities
who devote only a portion of their time to our  business or that of an Operating
Company.

                                  RISK FACTORS

     An investment in our securities involves a high degree of risk. In addition
to the other information in this Form 10-KSB,  you should carefully consider the
risks below in evaluating an investment decision in our company. The risks below
are not the only risks facing our  company.  There may be  additional  risks and
uncertainties  not presently known to us or that we have deemed immaterial which
could also negatively  impact our business  operations.  If any of the following
risks  actually  occur,  our  business,   financial  condition  and  results  of
operations  would likely be materially  adversely  affected.  In that event, the
trading price of our securities  could decline and you could lose all or part of
your investment.  This Form 10-KSB may contain  forward-looking  statements that
involve risks and  uncertainties,  such as statements of our plans,  objectives,
expectations  and  intentions.  Our actual results could differ  materially from
those anticipated in these forward-looking  statements for reasons including the
risks described below as well as the other information in this Form 10-KSB.

WE HAVE A DIVIDED BOARD

     Certain  members  of our  Board of  Directors  currently  have  significant
disagreements  with  one  another,   including   disagreements   concerning  the
composition of the board of directors,  the strategic  direction of our company,
corporate governance and operations matters. Preliminary proxy statements, which
have been filed with the SEC by us and by a group of  individuals  including one
of our board  members,  are  available  for  review at  http://www.sec.gov,  and
describe the directors' disagreements in more detail. We do not know when or how
these disagreements will be resolved.  We cannot take any action requiring board
approval  until a majority of our board is in agreement  on the matter.  Actions
that  require  board  approval  include  election  of our  president  and  chief
executive,  embarking  on  significant  new  research  initiatives,  issuing our
securities and entering into material agreements.

                                       11
<PAGE>

HOLDERS OF OUR SERIES A  PREFERRED  STOCK HAVE  RIGHTS  SUPERIOR TO THOSE OF THE
HOLDERS OF OUR COMMON STOCK

     Holders of shares of our  outstanding  Series A Preferred Stock can convert
each share into 3.27 shares of Common Stock  without  payment of any cash to us.
The conversion  price of the Series A Preferred  Stock is $3.06 per share.  Both
the  conversion  rate and the  conversion  price may be adjusted in favor of the
holders  of the  Series  A  Preferred  Stock  upon  certain  triggering  events.
Accordingly,  the number of shares of Common  Stock that holders of the Series A
Preferred  Stock receive upon  conversion  may increase,  which could  adversely
affect the prevailing market price of our other securities.

     In  addition,  each  February  7 and  August  7 we  are  obligated  to  pay
dividends,  in arrears,  to the holders of the Series A Preferred Stock, and the
dividends  consist of 0.065  additional  shares of Series A Preferred  Stock for
each  outstanding  share of Series A Preferred  Stock.  Our  obligation to issue
additional  shares of Series A Preferred Stock without payment of any cash to us
could adversely affect the prevailing market price of our other securities.

     If we are liquidated, sold to or merged with another entity (and we are not
the surviving  entity after the merger),  we are obligated to pay the holders of
the Series A Preferred Stock a liquidation preference of $13.00 per share before
any payment is made to the  holders of the Common  Stock.  After  payment of the
liquidation  preference,  we  might  not have any  assets  remaining  to pay the
holders of the Common Stock.  The liquidation  preference could adversely affect
the market price of our other securities.

     We  need  to  obtain  the  approval  of a  supermajority  (66.67%)  of  the
outstanding  shares of the Series A  Preferred  Stock,  voting  separately  as a
class, to approve certain actions that we may wish to take.  Accordingly,  if we
are unable to obtain the required approval on a timely basis from the holders of
the Series A Preferred  Stock,  our ability to conduct business may be impaired,
which could adversely  affect our business,  financial  condition and results of
operations.

     The  holders of the Series A  Preferred  Stock have  rights in  addition to
those  summarily  described  above. A complete  description of the rights of the
Series A Preferred  Stock is contained in the  Certificate of  Designations  for
such  securities  filed with the Secretary of State of the State of Delaware and
attached hereto as an exhibit.

OUR FUTURE PROFITABILITY IS UNCERTAIN

     Our company was incorporated in 1993 and has incurred significant operating
losses in each of our fiscal  years since then.  As of December  31,  1998,  our
accumulated deficit was $16,343,584. We have not completed development of any of
our products or generated any product sales to date. All of our technologies and
products under  development  are in the research and  development  stage,  which
requires  substantial  expenditures.  Our operating  revenue of $2,599,932  from
inception  through December 31, 1998 consists of a government grant and up-front
and milestone  payments made by Bausch & Lomb.  Except for additional  milestone
payments from Bausch & Lomb, which we do not anticipate receiving until at least
the year 2000, we do not expect to generate any revenues in the near future.  It
is possible that we may not receive any additional  payments from Bausch & Lomb.
We expect to incur  significant  operating  losses over the next several  years,
primarily  due to  continuation  and  expansion of our research and  development
programs, including preclinical studies and clinical trials for our products and
technologies  under  development,  as well as costs incurred in identifying and,
possibly,  acquiring,  additional technologies. To generate revenues or profits,
we (alone or with corporate  partners) must successfully  develop,  test, obtain
regulatory  approval for,  manufacture and commercialize our potential products.
It is possible  that our product  development  efforts may not be  successful or
that we may not obtain required regulatory  approvals.  Even if our products are
developed and introduced, they may not be successfully commercialized.

                                       12
<PAGE>

WE HAVE  CONTINUING  FUTURE  CAPITAL  NEEDS;  WE ARE UNSURE  WHETHER  ADDITIONAL
FUNDING WILL BE AVAILABLE

     As of December 31,  1998,  we had cash,  cash  equivalents  and  short-term
investment balances of approximately  $5,835,669.  Based on a budget prepared by
our  management  team,  we  currently  anticipate  that we will spend all of our
current  cash  resources  by the end of the  first  quarter  of  2000,  although
unanticipated expenses could cause us to spend all of our current cash resources
prior to that time. We will require substantial additional resources to continue
to conduct the  development  and testing of our  potential  products,  to obtain
regulatory  approvals and to manufacture and commercialize any products that may
be developed.  Our future capital  requirements will depend on numerous factors,
including:

o    the progress of our research and development programs;
o    the cost of acquiring additional products and technologies, if any;
o    the progress of our ongoing and planned preclinical and clinical testing;
o    the time and costs involved in obtaining regulatory approvals;
o    the cost of filing, prosecuting,  defending and enforcing patent claims and
     other intellectual property rights;
o    competing technological and market developments;
o    changes in our existing collaborative and licensing relationships;
o    our ability to establish  additional  collaborative  relationships  for the
     development,  testing,  obtaining  regulatory  approvals,  manufacture  and
     commercialization of our potential products;
o    the status of competitors;
o    the level of resources we must devote to the  development of  manufacturing
     and commercialization capabilities; and
o    our need, if any, to purchase capital equipment.

     We will need to obtain additional  funding through public or private equity
or debt financings, collaborative arrangements or from other sources to continue
our research  and  development  activities,  to fund  operating  expenses and to
pursue  regulatory   approvals  and   commercialization   for  our  products  in
development.  Current  stockholders  may experience  significant  dilution if we
raise  funds  by  issuing  equity  securities.   In  addition,  if  one  of  our
subsidiaries raises additional funds by issuing equity securities,  our interest
and that of our  stockholders in the subsidiary could be diluted.  Moreover,  if
our voting interest in any of our  subsidiaries  fell below 50%, we might not be
able to  exercise  an  adequate  degree  of  control  over  the  affairs  of the
subsidiary.  If we obtain additional funds through collaborative  agreements, we
may be required to  relinquish  rights to certain of our  technologies,  product
candidates,  products or marketing  territories  that we would otherwise seek to
develop or  commercialize  ourselves.  Additional  financing  sources may not be
available on acceptable  terms,  if at all. If adequate funds are not available,
significant reductions in spending and the delay, scaling back or elimination of
one or more of our research, discovery or development programs may be necessary,
which would  materially and adversely affect our business,  financial  condition
and results of operations.

OUR CAPITALIZATION  STRUCTURE MAY ADVERSELY AFFECT THE PRICE OF OUR COMMON STOCK
AND IMPEDE OUR ABILITY TO OBTAIN ADDITIONAL FUNDING

     As of December 31, 1998, our outstanding convertible securities (other than
those relating to the Series A Preferred Stock), both vested and unvested,  were
convertible  into 4,663,549  shares of Common Stock at prices ranging from $1.00
to $10.00 per share.  As of December 31, 1998,  there were  outstanding  632,468
shares of Series A Preferred  Stock and warrants to purchase  117,195  shares of
Series A Preferred Stock,  which may be converted into shares of Common Stock at
a  conversion  rate of 3.27  shares of Common  Stock for each  share of Series A
Preferred Stock. The exercise of these convertible  securities or the conversion
of the Series A Preferred Stock into shares of Common Stock may adversely affect
the market price of the Common Stock as well as the

                                       13
<PAGE>

market  price  of  the  Redeemable   Warrants  and  Units.  The  Certificate  of
Designations  of the Series A  Preferred  Stock  provides  that we may not issue
securities that have superior rights to the Series A Preferred Stock without the
consent of the holders of the Series A Preferred Stock. Accordingly,  so long as
these  convertible  securities  remain  unexercised  and  shares of the Series A
Preferred  Stock  remain  unconverted,  the terms  under  which we could  obtain
additional funding, if at all, may be adversely affected.

RISKS CONCERNING COMMERCIALIZATION OF CATAREX

     In May 1998, we entered into a worldwide  licensing agreement with Bausch &
Lomb to complete the  development of Catarex,  the cataract  removal  technology
developed by Optex.  Under the terms of the  agreement,  Optex and Bausch & Lomb
committed to complete  jointly the development of Catarex and Bausch & Lomb will
assume  responsibility  for clinical testing,  obtaining  regulatory  approvals,
manufacturing and commercializing Catarex globally. Bausch & Lomb has reimbursed
some of Optex's  development  expenses,  has paid Optex  up-front and  milestone
payments and may be obligated to pay Optex  additional  milestone  payments.  In
addition,  Bausch & Lomb has  committed  to pay  ongoing  royalties  on sales of
Catarex products.  However, Bausch & Lomb and we may not be able to complete the
development of Catarex,  the milestones  that trigger payment  obligations  from
Bausch  & Lomb  might  not be  reached  or  Bausch & Lomb  might  not be able to
successfully complete clinical testing, obtain regulatory approvals, manufacture
and commercialize Catarex and, consequently, pay us royalties.

RISKS CONCERNING DEVELOPMENT OF CT-3

     We have decided to focus our research and development  resources related to
CT-3 on  toxicology  testing and  subsequent  Phase I studies to  determine  the
potential for any  detrimental  central  nervous systems effects of CT-3. If the
toxicology  testing or Phase I studies  indicates  significant  central  nervous
effects of CT-3, we may elect to sublicense or relinquish our rights to the CT-3
technology.  If the  Phase I studies  do not  indicate  significant  detrimental
central nervous system effects of CT-3, our current plan, because of the expense
involved  in  clinical  development  after  Phase  I  studies,  is  to  withhold
additional  development of CT-3 until we reach a collaborative  agreement with a
partner  to help  fund the  development  of CT-3.  We may not be  successful  in
negotiating  or entering  into such an agreement on terms  favorable to us or at
all, and any  agreement,  if entered  into,  may be  unsuccessful.  A failure to
successfully  enter into such an  agreement  may result in our  sublicensing  or
relinquishing all of our rights to the CT-3 technology.

RISKS CONCERNING FUNDING OF DEVELOPMENT OF CYCLODEXTRIN TECHNOLOGY

     We have decided to focus our research and development  resources related to
the cyclodextrin technology on the CT-1 compound and to discontinue research and
development on our other cyclodextrin compounds. We have decided not to fund any
additional  research  and  development  on the  CT-1  compound  until we reach a
collaborative  agreement  with a partner to help  further  fund the research and
development  of CT-1. We may not be successful in  negotiating  or entering into
such an agreement on terms  favorable  to us or at all,  and any  agreement,  if
entered into, may be unsuccessful.  A failure to successfully enter into such an
agreement may result in our  relinquishing all of our rights to the cyclodextrin
technology.

WE DEPEND ON OTHERS  FOR  CLINICAL  DEVELOPMENT,  REGULATORY  APPROVALS  AND THE
MANUFACTURE AND COMMERCIALIZATION OF OUR PRODUCTS

     We do not have the resources to directly conduct full clinical development,
obtain  regulatory  approvals,  manufacture or commercialize any of our proposed
products and we have no current plans to acquire such resources. Our subsidiary,
Optex,  has entered into a License & Development  Agreement  with Bausch & Lomb,
and 

                                       14
<PAGE>

we anticipate  that we may enter into additional  collaborative  agreements with
pharmaceutical and/or biotechnology  companies for the research and development,
clinical   testing,   seeking   of   regulatory   approval,   manufacturing   or
commercialization  of our proposed  products.  If we were unable to acquire such
third party  arrangements on commercially  acceptable  terms it would materially
and adversely affect our business. These agreements could limit our control over
the  resources  devoted  to  these  activities  as  well as our  flexibility  in
considering alternatives for the commercialization of such products. We can give
no assurance that we will be able to enter into any additional  arrangements for
the development, clinical testing, seeking of regulatory approval, manufacturing
and commercialization of our products, or that, if such arrangements are entered
into,  such future  partners will be successful in  commercializing  products or
that we will derive any revenues from such arrangements.

RISKS RELATED TO  TECHNOLOGICAL  UNCERTAINTY  AND THE EARLY STAGE OF OUR PRODUCT
DEVELOPMENT

     To  achieve  profitable   operations,   we  must,  alone  or  with  others,
successfully  commercialize  our  technologies  and products under  development.
However,  our  technologies  and product  candidates  are in the early stages of
development, will require significant further research,  development and testing
and are subject to the risks of failure  inherent in the development of products
based on innovative or novel  technologies.  Our product candidate with the most
advanced  development is the Catarex  technology  and we do not anticipate  that
this product candidate will enter into clinical testing until the year 2000. The
agreements  with  our  licensors  do  not  contain  any  representations  by the
licensors as to the safety or efficacy of the inventions or discoveries licensed
to us. It is possible that:

o    we will  not be able to  maintain  our  current  research  and  development
     schedules;
o    we will not be able to successfully  develop any or all of our technologies
     and products;
o    we will not be able to enter into  human  clinical  trials  with any of our
     products because of scientific, governmental and/or financial reasons;
o    we will encounter  problems in clinical  trials that will cause us to delay
     or suspend product development;
o    our technologies and products will be found to be ineffective or unsafe;
o    our  technologies  and  products  will fail to meet  applicable  regulatory
     standards; or
o    our  technologies  and  products  will fail to obtain  required  regulatory
     approvals.

     Similarly,  it is possible that our  technologies  and product  candidates,
once developed, although effective,

o    are uneconomical to commercialize;
o    are not eligible for third party  reimbursement  from government or private
     insurers;
o    cannot be  effectively  commercialized  by us because  third  parties  hold
     proprietary rights that preclude us from  commercializing such technologies
     and products;
o    cannot be  effectively  commercialized  by us because third parties  market
     superior or equivalent technologies and products;
o    cannot be  effectively  commercialized  by us because  third  parties  have
     superior resources to market similar products or technologies; or
o    cannot be effectively  commercialized  by us because the  technologies  and
     products have  undesirable or unintended side effects that prevent or limit
     their commercial use.

     The failure of any of our product  candidates  to be  commercialized  could
materially and adversely affect our business, financial condition and results of
operations.

CERTAIN INTERLOCKING RELATIONSHIPS; POTENTIAL CONFLICTS OF INTEREST

     Lindsay A.  Rosenwald,  M.D.,  one of our  principal  stockholders,  is the
president  and  sole  stockholder  of  Paramount  Capital,  Incorporated,  a New
York-based merchant and investment banking firm specializing in the

                                       15
<PAGE>

biotechnology  industry.  Paramount was the placement agent for our 1997 private
placement of Series A Preferred Stock.  Michael S. Weiss, our secretary,  is the
Senior Managing Director, Head of Investment Banking of Paramount. Yuichi Iwaki,
M.D., Ph.D., one of our directors, is a director of the Aries Fund, an affiliate
of Paramount.  Steven H. Kanzer,  one of our directors,  was the Senior Managing
Director,  Head of Venture  Capital of Paramount  until  December  31, 1998.  A.
Joseph  Rudick,  Jr.,  M.D.,  a  director  of two of our  subsidiaries,  Channel
Therapeutics,  Inc.  and  Optex  Ophthalmologics,  Inc.,  was  an  associate  of
Paramount and Paramount Capital Investments,  LLC, a company wholly owned by Dr.
Rosenwald,  until  December 31,  1998.  In the regular  course of its  business,
Paramount  identifies,   evaluates  and  pursues  investment   opportunities  in
biomedical and pharmaceutical products,  technologies and companies.  Generally,
Delaware corporate law requires that any transactions  between us and any of our
affiliates  be on  terms  that,  when  taken as a whole,  are  substantially  as
favorable  to us as those  reasonably  obtainable  from a  person  who is not an
affiliate  in an  arms-length  transaction.  We are  bound  by  agreements  with
Paramount  pursuant  to which  Paramount  agreed to provide  financial  advisory
services  to us and  pursuant  to which  Paramount  agreed to provide  placement
advisory  services  in  connection  with the private  placement  of the Series A
Preferred Stock. Nevertheless, none of Paramount, Dr. Rosenwald, Mr. Kanzer, Mr.
Weiss or Dr. Rudick is obligated pursuant to any agreement or understanding with
us to make any  additional  products or  technologies  available  to us, nor can
there be any  assurance,  and we do not  expect and  securityholders  should not
expect, that any biomedical or pharmaceutical  product or technology  identified
by Paramount,  Dr. Rosenwald,  Mr. Kanzer, Mr. Weiss or Dr. Rudick in the future
will be made  available to us. In addition,  some of our officers and  directors
may from time to time serve as officers or directors of other  biopharmaceutical
or biotechnology  companies.  We can give no assurance that such other companies
will not, in the future, have interests in conflict with ours.

OUR EXISTING STOCKHOLDERS HAVE SIGNIFICANT CONTROL OVER OUR COMPANY

     Dr.  Rosenwald and VentureTek,  L.P., a limited  partnership  controlled by
certain relatives of Dr. Rosenwald but as to the partnership  interests of which
Dr.  Rosenwald  disclaims  beneficial   ownership,   together  beneficially  own
approximately  [22%] of the  outstanding  shares  of our  Common  Stock  and Dr.
Rosenwald  and  certain   affiliates  of  Paramount  own  warrants  to  purchase
approximately  [7%] of the Series A Preferred Stock.  Generally,  the holders of
the Common  Stock and the Series A  Preferred  Stock vote  together  as a single
class.  Accordingly,  such holders, if acting together,  may have the ability to
exert  significant  influence  over the election of our Board of  Directors  and
other matters  submitted to our stockholders  for approval.  The voting power of
these holders may discourage or prevent any proposed takeover of our company.

UNCERTAINTY REGARDING PATENTS AND PROPRIETARY RIGHTS

     Our  success  depends  in  large  part on our  ability,  alone  or with our
collaborative  partners,  to obtain and maintain patents,  protect trade secrets
and operate without infringing upon the proprietary  rights of others.  However,
others may have filed patent  applications,  may have been issued patents or may
obtain  additional  patents  and  proprietary  rights  relating  to  competitive
products or processes.  Our patent  applications may not be approved,  we may be
unable to develop additional  proprietary  products that are patentable,  issued
patents may not provide us with adequate  protection  for our inventions or they
may be challenged,  invalidated or circumvented by others, the patents of others
may impair our ability to  commercialize  our products or our patents  might not
provide  us  with  competitive  advantages.  The  issuance  of a  patent  is not
conclusive  as to  its  validity  or  enforceability.  The  patent  position  of
companies in the biotechnology or pharmaceutical industries is highly uncertain,
involves  complex legal and factual  questions and has recently been the subject
of much  litigation.  No consistent  policy has emerged from the U.S. Patent and
Trademark  Office, or PTO, or the courts regarding the breadth of claims allowed
or the degree of protection  afforded  under  pharmaceutical  and  biotechnology
patents.  There is considerable  variation  between countries as to the level of
protection afforded under patents and other proprietary rights. Such differences
may expose us to differing risks of commercialization in each foreign country in
which we may sell products.  Others may independently  develop similar products,
duplicate any of our products or design around any of our patents.

                                       16
<PAGE>

     We rely on certain  United  States  patents and pending  United  States and
foreign  patent  applications  relating to various  aspects of our  products and
technologies. With the exception of intellectual property owned by Optex, all of
these  patents  and  patent  applications  are  owned by third  parties  and are
licensed or  sublicensed  to us.  Although Optex owns the patents and the patent
applications relating to the Catarex technology, Optex has licensed those rights
to Bausch & Lomb. Accordingly,  our control over these patents may be limited by
our contractual rights. In addition, the patent application and issuance process
can be  expected to take  several  years and entail  considerable  expense to us
because  we are  responsible  for such  costs  under  the  terms of our  license
agreements.

     Our competitive  position is also dependent upon unpatented  trade secrets.
Others  may  independently  develop  substantially  equivalent  information  and
techniques or otherwise gain access to our trade secrets,  our trade secrets may
be disclosed or we may be unable to effectively protect our rights to unpatented
trade secrets.  Our management  and scientific  consultants  have been recruited
primarily from other scientific companies, pharmaceutical companies and academic
institutions.  Furthermore,  most of our  scientific  consultants  are currently
employed by employers  unrelated to us. To the extent that we or our consultants
or research  collaborators  use  intellectual  property owned by others in their
work with us,  disputes  may also arise as to the rights in related or resulting
know-how and  inventions.  Such disputes  could,  regardless  of merit,  be time
consuming,  expensive  to  defend,  and  materially  and  adversely  affect  our
business, results of operations and financial condition.

     Patent  applications  in the United States are generally  maintained  under
conditions of confidentiality until the patents are issued.  Because publication
of inventions in the scientific or patent  literature tends to lag behind actual
inventions by several months and we cannot evaluate any inventions being claimed
in pending patent  applications  filed by our competitors,  we cannot be certain
that we were the first to invent the  inventions  covered by our pending  patent
applications or the first to file patent  applications on such  inventions.  Our
patent  applications may not result in issued patents and issued patents may not
afford  comprehensive  protection  against potential  infringement.  Litigation,
which could  result in  substantial  cost to us, may be  necessary  to defend or
enforce our patent and license  rights or to determine the scope and validity of
others'  proprietary  rights.  Defense and  enforcement  of patent claims can be
expensive and time  consuming,  even in those  instances in which the outcome is
favorable to us, and can result in the diversion of  substantial  resources from
our other  activities.  An  adverse  outcome  could  subject  us to  significant
liabilities to third parties,  require us to obtain licenses from third parties,
require  us to  alter  our  products  or  technologies  or  require  us to cease
altogether any related research and development activities or product sales, any
of which  could  materially  and  adversely  affect  our  business,  results  of
operations and financial condition.

     The issuance of a patent does not provide the patent holder with freedom to
operate  without  infringing  the  patent  rights of  others.  Accordingly,  the
practice of a patentable  invention may require  litigation to resolve ownership
rights or a license from the holder of dominant  patent rights.  We have certain
proprietary  rights and in the future we may require  additional  licenses  from
other parties to develop,  manufacture and commercialize  products  effectively.
Our commercial  success could depend in part on obtaining and  maintaining  such
licenses.  We can give no  assurance  that such  licenses  could be  obtained or
maintained  on  commercially  reasonable  terms,  if at all,  that  the  patents
underlying  such licenses would be valid and enforceable or that the proprietary
nature  of  the  patented  technology  underlying  such  licenses  would  remain
proprietary.

OUR MARKETS ARE HIGHLY COMPETITIVE

     Technological  changes in the  pharmaceutical and medical device industries
are rapid and substantial, and competition from pharmaceutical and biotechnology
companies and universities is intense. Many of these entities have significantly
greater research and development capabilities, as well as substantial technical,
marketing, manufacturing,  distribution,  financial and managerial resources and
represent significant  competition for us. In addition,  some of our competitors
have  experience in undertaking  testing and clinical  trials of new or improved
products  similar  in nature or that have a similar  therapeutic  effect to that
which we are  developing.  Developments  by others may render  our  products  or
technologies  noncompetitive,  and  we  may  not  be  able  to  keep  pace  with
technological   developments.   Competitors   have,  and  continue  to  develop,
technologies  that are,  or in the  future  may be,  the  basis for  competitive
products and competitors may introduce such products and technologies  before we
are

                                       17
<PAGE>

able to do so. Some of these products may have an entirely different approach or
means of accomplishing the desired  therapeutic  effect than the products we may
develop. These competing products may be more effective, more widely accepted or
less  costly  than  the  products  we  develop.  The  development  of  competing
compounds, medical devices and other forms of medical treatment could materially
and  adversely  affect  our  business,   financial   condition  and  results  of
operations. We can give no assurance that developments by others will not render
our products or technologies noncompetitive or that we will be able to keep pace
with technological developments. Further, it is expected that competition in our
fields will intensify.  We can give no assurance that we will be able to compete
successfully in the future.

RISKS RELATED TO REGULATORY APPROVALS

     The federal  government,  principally  the FDA, and comparable  agencies in
state  and  local  jurisdictions  and  in  foreign  countries   extensively  and
rigorously  regulates all new drugs and medical devices,  including our products
and technologies  under development.  These  authorities,  particularly the FDA,
impose   substantial   requirements   upon  preclinical  and  clinical  testing,
manufacturing  and   commercialization  of  pharmaceutical  and  medical  device
products.  Before a drug may be  approved  for  commercialization  in the United
States, the manufacturer of the drug must :

o    satisfactorily complete preclinical laboratory and animal tests;
o    submit to the FDA of an Investigational  New Drug Application,  or IND, for
     human clinical testing;
o    conduct adequate and well controlled human clinical trials to establish the
     safety and efficacy of the drug;
o    submit to the FDA of a New Drug Application, or NDA; and
o    satisfactory  complete a FDA  inspection of the  manufacturing  facility or
     facilities  at which the drug or device is made to assess  compliance  with
     Good Manufacturing Practices, or GMP.

     We hope  to  obtain  FDA  approval  for  the  Catarex  device  through  the
submission of a 510(k) application,  which is a procedure allowed if we can show
that the Catarex device is  "substantially  equivalent" to a medical device that
has already  received FDA  approval.  The FDA recently has been  requiring  more
rigorous  demonstration of "substantial  equivalence" than in the past. Although
the FDA  generally  takes from 4 to 12 months from  submission  to issue  510(k)
clearance,  we do not know how long,  if at all,  it will us take to obtain  FDA
clearance for the Catarex device.  If we are able to obtain 510(k) clearance for
the Catarex device,  any  modifications or enhancements to the device that could
significantly alter safety or effectiveness, or constitute a major change to the
intended use of the device, will require new 510(k) submissions and consequently
delay 510(k) clearance, if it is obtained at all.

     There are many costly and time-consuming  procedures  required for approval
of a new drug,  including lengthy and detailed  preclinical and clinical testing
and validation of manufacturing and quality control processes. Several years may
be  needed  to  satisfy  these  requirements,  and  this  time  period  may vary
substantially  depending  on the type,  complexity  and  novelty of the  product
candidate.  Government  regulation  can delay or prevent  marketing of potential
products for a considerable period of time and impose costly procedures upon our
activities.  Moreover, the FDA or other regulatory agency may not grant approval
for any products  developed or not grant approval on a timely basis, and success
in preclinical  or early stage clinical  trials does not assure success in later
stage clinical trials.

     Data obtained from  preclinical and clinical  activities are susceptible to
varying  interpretations,   which  could  delay,  limit  or  prevent  regulatory
approval.  Even if regulatory approval of a product is granted,  limitations may
be imposed on the  indicated  uses of a product.  Further,  later  discovery  of
previously  unknown problems with a product may result in added  restrictions on
the product,  including  withdrawal of the product from the market. Any delay or
failure in obtaining  regulatory approvals would materially and adversely affect
our business, financial condition and results of operations.

                                       18
<PAGE>

     A drug and medical device manufacturer (either us or one of our third-party
manufacturers)  must conform to GMP regulations  strictly enforced by the FDA on
an  ongoing  basis  through  their  facilities  inspection  programs.   Contract
manufacturing   facilities   must  pass  a  pre-approval   inspection  of  their
manufacturing  facilities  before the FDA will approve an NDA.  Certain material
manufacturing  changes that occur after  approval are also subject to FDA review
and clearance or approval.  FDA or other regulatory agencies may not approve the
process or the facilities by which any of our products may be manufactured.  Our
dependence  on third parties for the  manufacture  of our products may adversely
affect our ability to develop and deliver  products on a timely and  competitive
basis. If we are required to manufacture our own products we will be required to
build or purchase a  manufacturing  facility,  will be subject to the regulatory
requirements  described above, to similar risks regarding delays or difficulties
encountered  in  manufacturing  any such  products and will require  substantial
additional   capital.  We  may  be  unable  to  manufacture  any  such  products
successfully or in a cost-effective manner.

     The FDA's policies may change and  additional  government  regulations  and
policies  may be  instituted,  both of which could  prevent or delay  regulatory
approval  of  our  potential  products.  Moreover,  increased  attention  to the
containment  of health  care  costs in the  United  States  could  result in new
government  regulations that could materially and adversely affect our business.
We are unable to predict the likelihood of adverse governmental regulations that
could arise from future  legislative  or  administrative  action,  either in the
United States or abroad.

     We will also be  subject  to a variety  of  foreign  regulations  governing
clinical trials,  registration and sales of our products.  Regardless of whether
FDA  approval  is  obtained,  approval  of a product  by  comparable  regulatory
authorities of foreign countries must be obtained prior to marketing the product
in those countries.  The approval process varies from country to country and the
time needed to secure  approval may be longer or shorter than that  required for
FDA approval.  Delays in the approval  process or failure to obtain such foreign
approvals  would  materially  and  adversely  affect  our  business,   financial
condition and results of operations.

RISKS RELATED TO THE  UNCERTAINTY OF PRODUCT PRICING AND  REIMBURSEMENT;  HEALTH
CARE REFORM AND RELATED MEASURES

     The continuing efforts of governmental and third party payors to contain or
reduce  the  costs  of  health  care  may  adversely  affect  our  revenues  and
profitability. For example, in certain foreign markets, pricing or profitability
of health care products is subject to government  control.  In the United States
there have been,  and we expect  that  there  will  continue  to be, a number of
federal and state proposals to implement similar governmental control.  Although
we cannot predict what  legislative  or regulatory  proposals or reforms will be
adopted or what actions will be taken by third party payors, the announcement of
such proposals or reforms could  materially and adversely  affect our ability to
raise  capital or form  collaborations  and,  therefore,  the  adoption  of such
proposals  or reforms  could  materially  and  adversely  affect  our  business,
financial condition and results of operations.

     In addition, in both the United States and elsewhere,  sales of health care
products depend in part on the  availability of  reimbursement  from third party
payors, such as government and private insurance plans.  Significant uncertainty
exists as to the  reimbursement  status of newly approved  health care products,
and third  party  payors are  increasingly  challenging  the prices  charged for
health care products. Even if we succeed in bringing one or more products to the
market, third party payors may not reimburse us adequately, or at all.

WE DEPEND UPON OUR KEY PERSONNEL AND CONSULTANTS

     Our ability to maintain our competitive  position  depends in part upon the
continued  contributions of our officers,  directors,  Scientific Advisory Board
members, consultants and collaborating scientists and our ability to attract and
retain  qualified  management and  scientific  personnel.  Our  management  team
currently  consists of only three people. In July 1998, Jon D. Lindjord resigned
as our  President  and Chief  Executive  Officer  and we have not  replaced  Mr.
Lindjord,  although we are conducting an executive  search for a replacement for
him.  Competition for qualified  management and scientific personnel is intense,
and we may be unable  to  attract,  assimilate,  retain  or  motivate  qualified
management and scientific personnel. The loss of key personnel or the failure to
recruit 

                                       19
<PAGE>

additional  personnel  or to  develop  needed  expertise  could  materially  and
adversely affect our business, financial condition and results of operations.

WE DEPEND UPON OUR KEY LICENSE AGREEMENTS

     With  the  exception  of the  Catarex  technology,  we  depend  on  license
agreements from third parties that form the basis of our proprietary technology.
If we do not meet our  financial,  development  or other  obligations  under our
license  agreements in a timely manner,  we could lose the rights to some or all
of our proprietary technologies, which could materially and adversely affect our
business and financial  condition and results of  operations.  In addition,  our
rights to the 2-5A Chimeric Antisense Technology are contingent on the Cleveland
Clinic  upholding  its  obligations   concerning  the  2-5A  Chimeric  Antisense
Technology to the National Institutes of Health. We could lose our rights to the
2-5A Chimeric  Antisense  Technology  if the  Cleveland  Clinic did not properly
discharge its  obligations  to the National  Institutes  of Health,  which could
materially and adversely affect our business, financial condition and results of
operations.

WE CAN GIVE NO ASSURANCE THAT WE WILL BE ABLE TO IDENTIFY ADDITIONAL PROJECTS

     We develop and hope to commercialize  biomedical and pharmaceutical product
candidates and  technologies.  From time to time, if our resources allow, we may
explore the acquisition  and subsequent  development  and  commercialization  of
additional biomedical and pharmaceutical products and technologies.  However, we
cannot  assure you that we will be able to identify any  additional  products or
technologies and, even if suitable  products or technologies are identified,  we
may not have sufficient resources to pursue them.

RISKS RELATED TO OUR ABILITY TO REDEEM OUR REDEEMABLE WARRANTS

     Under certain conditions, we may redeem the Redeemable Warrants. Our stated
intention to redeem the Redeemable  Warrants could encourage holders to exercise
the  Redeemable  Warrants  and pay the  exercise  price at a time when it may be
disadvantageous for the holders to do so, to sell the Redeemable Warrants at the
current  market  price when they  might  otherwise  wish to hold the  Redeemable
Warrants or to accept the redemption price, which may be substantially less than
the market  value of the  Redeemable  Warrants  at the time of  redemption.  The
holders of the Redeemable  Warrants will  automatically  forfeit their rights to
purchase the shares of Common Stock  issuable  upon  exercise of the  Redeemable
Warrants unless the Redeemable  Warrants are exercised before they are redeemed.
The  holders of  Redeemable  Warrants  do not  possess  any  rights as  Atlantic
stockholders unless and until the Redeemable Warrants are exercised.

RISKS  RELATED  TO  THE  SECURITIES  LAW  RESTRICTIONS  ON THE  EXERCISE  OF OUR
REDEEMABLE WARRANTS

     A holder of  Redeemable  Warrants has the right to exercise the  Redeemable
Warrants  for the  purchase of shares of Common Stock only if we have filed with
the SEC a current  prospectus  covering the resale of the shares of Common Stock
issuable upon exercise of the Redeemable  Warrants and only if the resale of the
shares of Common  Stock has been  registered  or  qualified,  or is deemed to be
exempt from registration or qualification under the securities laws of the state
of residence  of the holder of the  Redeemable  Warrant.  We have filed and have
undertaken to keep  effective and current a prospectus  permitting  the purchase
and sale of the Common Stock underlying the Redeemable  Warrants,  but we cannot
assure you that we will be able to keep the  prospectus  effective  and current.
Although  we  intend to seek to  qualify  for sale the  resale of the  shares of
Common Stock  underlying  the  Redeemable  Warrants in those states in which the
securities are to be offered,  no assurance can be given that this qualification
will occur. The Redeemable Warrants may be deprived of any value if a prospectus
covering the 

                                       20
<PAGE>

shares of Common Stock issuable upon the exercise  thereof is not kept effective
and current or if the underlying shares are not, or cannot be, registered in the
applicable states.

WE HAVE NOT  DECLARED  DIVIDENDS  ON OUR  COMMON  STOCK AND ANY  DECLARATION  OF
DIVIDENDS ON OUR SERIES A PREFERRED STOCK WILL HAVE A DILUTIVE EFFECT

     We have not paid any  dividends on the Common  Stock and do not  anticipate
paying  any  dividends  in  the  foreseeable  future.  We are  obligated  to pay
dividends  in shares of Series A Preferred  Stock on the  outstanding  shares of
Series A Preferred Stock, which could have a dilutive effect on the value of the
Common Stock.  We anticipate  that all of our earnings and other  resources,  if
any, will be retained by us for investment in its business.

A DELISTING FROM NASDAQ AND THE RESULTING  MARKET  ILLIQUIDITY  COULD  ADVERSELY
AFFECT OUR ABILITY TO RAISE FUNDS

     Although  our Common  Stock,  Redeemable  Warrants  and Units are quoted on
Nasdaq,  continued  inclusion of such securities on Nasdaq will require that (i)
we maintain at least  $2,000,000  in net tangible  assets,  (ii) the minimum bid
price for the Common  Stock be at least $1.00 per share,  (iii) the public float
consist of at least 500,000  shares of Common Stock,  valued in the aggregate at
more than  $1,000,000,  (iv) the Common  Stock  have at least two active  market
makers,  (v) the Common Stock be held by at least 300 holders and (vi) we adhere
to certain corporate governance requirements.  If we are unable to satisfy these
maintenance  requirements,  our securities may be delisted from Nasdaq.  In that
event,  trading,  if any, in the securities would thereafter be conducted in the
over-the-counter  market in the "pink  sheets" or the  National  Association  of
Securities Dealers' "Electronic Bulletin Board." Consequently,  the liquidity of
our  securities  could  be  materially  impaired,  not  only  in the  number  of
securities  that could be bought  and sold at a given  price,  but also  through
delays in the timing of transactions and reduction in security analysts' and the
media's  coverage of us, which could  result in lower prices for our  securities
than  might  otherwise  be  attained  and could also  result in a larger  spread
between  the bid and  asked  prices  for our  securities.  In  addition,  if our
securities were delisted it could materially and adversely affect our ability to
raise funding.

     In addition,  if our securities are delisted from trading on Nasdaq and the
trading  price of the Common Stock is less than $5.00 per share,  trading in the
securities would also be subject to the  requirements of Rule 15g-9  promulgated
under the Exchange Act. Under this rule,  broker/dealers  who  recommended  such
low-priced securities to persons other than established customers and accredited
investors  must  satisfy  special  sales  practice  requirements,   including  a
requirement that they make an individualized  written suitability  determination
for the  purchaser  and receive the  purchaser's  written  consent  prior to the
transaction.  The Securities  Enforcement Remedies and Penny Stock Reform Act of
1990 also requires additional disclosure in connection with any trades involving
a stock  defined as a penny stock  (generally,  according to recent  regulations
adopted by the SEC,  any equity  security not traded on an exchange or quoted on
Nasdaq that has a market price of less than $5.00 per share,  subject to certain
exceptions),  including the delivery, prior to any penny stock transaction, of a
disclosure  schedule  explaining the penny stock market and the risks associated
therewith.  Such  requirements  could severely limit the market liquidity of our
Common Stock,  Redeemable  Warrants or Units. We can give no assurance that such
securities will not be delisted or treated as penny stock.

RISKS RELATED TO THE REDUCED  LIQUIDITY OF YOUR  INVESTMENT  AND THE LOW TRADING
VOLUME OF OUR SECURITIES

     Our  securities  are  traded on the  Nasdaq  SmallCap  Market  and lack the
liquidity of securities traded on the principal trading markets. Accordingly, an
investor may be unable to promptly liquidate an investment in our

                                       21
<PAGE>

securities.  Similarly,  the sale of a  larger  block  of our  securities  could
depress the price of our  securities  to a greater  degree  than a company  that
typically has a higher volume of trading in its securities.

OUR STOCK PRICE HAS BEEN AND MAY CONTINUE TO BE VOLATILE

     The securities  markets have,  from time to time,  experienced  significant
price and volume fluctuations that may be unrelated to the operating performance
of particular companies or industries. Thus, the market price of our securities,
like  the  stock  prices  of many  publicly  traded  biotechnology  and  smaller
companies,  has been and may continue to be especially  volatile.  Announcements
regarding technological innovations, regulatory matters, new commercial products
by  us or  our  competitors,  developments  or  disputes  concerning  patent  or
proprietary  rights,  publicity  regarding  actual or potential  medical results
relating to products  under  development  by us or our  competitors,  regulatory
developments in both the United States and foreign countries,  public concern as
to the  safety of  pharmaceutical  products  and  economic  and  other  external
factors,  as well  as  continued  operating  losses  by us and  period-to-period
fluctuations  in our  financial  results  may have a  significant  impact on the
market price of our securities.

RISKS RELATED TO POTENTIAL  PRODUCT  LIABILITY AND OUR LACK OF PRODUCT LIABILITY
INSURANCE

     If  we  develop  and  commercialize  any  products,   through   third-party
arrangements or otherwise,  we may be exposed to product  liability  claims.  We
presently  do not  carry  product  liability  insurance.  Some  of  our  license
agreements  require  us to  obtain  product  liability  insurance  when we begin
clinical testing or  commercialization of our proposed products and to indemnify
our licensors  against product liability claims brought against them as a result
of the products  developed by us. We may not be able to obtain such insurance at
all,  in  sufficient  amounts  to  protect us  against  such  liability  or at a
reasonable  cost.  None of our licensors has made,  nor is expected to make, any
representations  to us as to the safety or efficacy of the inventions covered by
the license  agreements  or as to any  products  which may be made or used under
rights granted  therein.  In addition,  Optex is required to indemnify  Bausch &
Lomb  for  certain  matters  under  the  terms of their  Development  &  License
Agreement.  Product  liability  claims brought against us or a party that we are
obligated to indemnify  could  materially  and  adversely  affect our  business,
financial condition and results of operations.

RISKS RELATED TO ENVIRONMENTAL REGULATION

     Federal,  state and local laws, rules,  regulations and policies govern our
use,  generation,   manufacture,  storage,  air  emission,  effluent  discharge,
handling and disposal of certain materials and wastes.  Although we believe that
we have complied with these laws and  regulations  in all material  respects and
have not been required to take any action to correct any  noncompliance,  we may
be required to incur significant  costs to comply with  environmental and health
and safety regulations in the future. In addition,  our research and development
activities  involve the  controlled  use of  hazardous  materials  and we cannot
eliminate the risk of accidental  contamination  or injury from these materials,
although we believe that our safety  procedures  for  handling and  disposing of
such  materials  complies  with the  standards  prescribed  by state and federal
regulations.  In the  event of an  accident,  we could  be held  liable  for any
resulting damages and we do not have insurance to cover this  contingency.  Such
liability  could  materially  and  adversely  affect  our  business,   financial
condition and results of operations.

WE HAVE ANTI-TAKEOVER DEFENSES THAT COULD DELAY OR PREVENT AN ACQUISITION OF OUR
COMPANY

     Our Restated Certificate of Incorporation authorizes the issuance of shares
of "blank check"  preferred  stock.  Our Board of Directors has the authority to
issue the preferred stock in one or more series and to fix the 

                                       22
<PAGE>

relative rights,  preferences and privileges and restrictions thereof, including
dividend rights,  dividend rates,  conversion  rights,  voting rights,  terms of
redemption,  redemption prices, liquidation preferences and the number of shares
constituting  any series or the  designation  of such  series.  The  issuance of
preferred  stock may have the effect of  delaying,  deferring  or  preventing  a
change in control of our company without further action by our stockholders. The
issuance of  preferred  stock with voting and  conversion  rights may  adversely
affect the voting power of the holders of the Common  Stock,  including the loss
of voting control to others.

     We are also subject to Section 203 of the Delaware General Corporation Law,
which,  subject to certain  exceptions,  prohibits a Delaware  corporation  from
engaging in any  business  combination  with any  interested  stockholder  for a
period  of three  years  following  the date  that  such  stockholder  became an
interested   stockholder.   In  general,   Section  203  defines  an  interested
stockholder  as any  entity or  person  beneficially  owning  15% or more of the
outstanding  voting stock of the corporation and any entity or person affiliated
with or controlling  or controlled by such entity or person.  This statute could
have the effect of discouraging  others from making tender offers for our shares
and, as a  consequence,  may  inhibit  fluctuations  in the market  price of our
shares that could result from actual or rumored takeover attempts.  This statute
also may have the effect of preventing changes in our management.

WE HAVE THE ABILITY TO LIMIT THE  LIABILITY  AND TO  INDEMNIFY  OUR OFFICERS AND
DIRECTORS FROM LIABILITY

     Our Certificate of Incorporation limits, to the maximum extent permitted by
Delaware  law, the personal  liability  of  directors  for monetary  damages for
breach of their fiduciary duties as a director. Our Certificate of Incorporation
and Bylaws  provide that we must  indemnify  our officers and  directors and may
indemnify our employees and other agents to the fullest extent permitted by law.
We have entered into indemnification  agreements with our officers and directors
containing  provisions  that are in some  respects  broader  than  the  specific
indemnification  provisions  contained  in  Delaware  law.  The  indemnification
agreements  may require us, among other  things,  to indemnify  our officers and
directors  against  liabilities  that may  arise by  reason  of their  status or
service as directors or officers  (other than  liabilities  arising from willful
misconduct  of a culpable  nature) and to advance their  expenses  incurred as a
result of any  proceeding  against  them as to which they could be  indemnified.
Section 145 of the Delaware General  Corporation Law provides that a corporation
may  indemnify a director,  officer,  employee or agent made or threatened to be
made a party to an action by reason of the fact that he was a director, officer,
employee  or agent of the  corporation  or was  serving  at the  request  of the
corporation against expenses actually and reasonably incurred in connection with
such action if he acted in good faith and in a manner he reasonably  believed to
be in or not opposed to the best interests of the corporation, and, with respect
to any criminal  action or  proceeding,  had no reasonable  cause to believe his
conduct was unlawful.  Delaware law does not permit a corporation to eliminate a
director's duty of care, and the provisions of our Certificate of  Incorporation
and Bylaws have no effect on the  availability  of equitable  remedies,  such as
injunction or rescission, for a director's breach of the duty of care.

POTENTIAL YEAR 2000 PROBLEMS COULD ADVERSELY AFFECT OUR BUSINESS

     Many currently  installed  computer systems and software products are coded
to accept only two digit  entries in the date code field.  Beginning in the year
2000,  these  date code  fields  will  need to  accept  four  digit  entries  to
distinguish  21st century dates from 20th century dates. As a result,  next year
computer  systems and/or software used by many companies may need to be upgraded
to comply  with the "Year 2000"  requirements.  Significant  uncertainty  exists
concerning  the  potential  effects  associated  with this  compliance.  We have
reviewed our internal  system and have concluded that it is Year 2000 compliant.
All of our hardware and software was  purchased or licensed less than four years
ago. We have received  verbal  assurances  from our service  providers that they
will be Year 2000 compliant in a timely fashion.  Accordingly,  we do not expect
Year  2000  issues  to have  any  material  effect  on our  business,  financial
condition or operating results.

                                       23
<PAGE>

ITEM 2 - DESCRIPTION OF PROPERTY

     The  Company's  executive  offices are  located at 1017 Main Campus  Drive,
Suite 3900, Raleigh,  North Carolina 27606. The lease agreement for such offices
commenced  on March 1, 1997,  is for a term of five years,  is  renewable at the
Company's  option and calls for a monthly  lease  payment  of  $2,646,  with the
monthly lease payment increased annually,  in accordance with the Consumer Price
Index.  Optex has a lease with a term of twelve  months for space at 27452 Calle
Arroyo,  San Juan  Capistrano,  California  92675.  The  Optex  lease  agreement
commenced  October 1998 and calls for a monthly lease payment of $5,598.  Gemini
has a lease  with a term of  three  years  for a space at  11000  Cedar  Avenue,
Cleveland,  Ohio 44106. The Gemini lease agreement commenced October 1, 1997 and
calls for a monthly lease payment of $1,871.  Research and  development  work of
Atlantic  and  Channel is  currently  being  conducted  on a  contract  basis at
institutions and contract providers.  The Company anticipates that in the future
the  Company  and  each  Operating  Company  may own or lease  its own  research
facility. The Company believes that its existing facilities are adequate to meet
its current  requirements.  The Company  believes  that its  existing  insurance
coverage  adequately  covers the Company's  interest in its leased  spaces.  The
Company does not own any real property.

ITEM 3 - LEGAL PROCEEDINGS

     The  Company is not aware of any  pending  legal  proceedings  to which the
Company or any Operating  Company is a party or to which any of their properties
is subject.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     During the Company's  fourth fiscal quarter for the year ended December 31,
1998,  no matter was  submitted  to a vote of the  Company's  security  holders,
either by proxy solicitations or otherwise.

                                       24
<PAGE>

PART II

ITEM 5 - MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

(a)  Market Information

The Common Stock of the Company is listed on the Nasdaq SmallCap Market.

The  following  table  sets  forth the high and low bid price for the  Company's
Common Stock as quoted by Nasdaq, during each quarter within the last two fiscal
years.

                               COMMON STOCK PRICE


================================================================================
Period                     High Bid                   Low Bid
- --------------------------------------------------------------------------------
1997
- --------------------------------------------------------------------------------
First Quarter              $7.25                      $5.625
- --------------------------------------------------------------------------------
Second Quarter             $7.125                     $4.625
- --------------------------------------------------------------------------------
Third Quarter              $8.125                     $6.562
- --------------------------------------------------------------------------------
Fourth Quarter             $10.375                    $5.947
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
1998
- --------------------------------------------------------------------------------
First Quarter              $6.75                      $4.875
- --------------------------------------------------------------------------------
Second Quarter             $7.81                      $3.813
- --------------------------------------------------------------------------------
Third Quarter              $4.813                     $1.438
- --------------------------------------------------------------------------------
Fourth Quarter             $1.969                     $1.25
================================================================================

(b)  Holders

     The number of holders of record of the  Company's  Common Stock as of March
     16, 1999 was 163.

     The number of beneficial  stockholders of the Company's  Common Stock as of
     March 16, 1999 was 1,060.

(c)  Dividends

          The Company has not paid or declared any dividends on its Common Stock
     and the Company does not anticipate paying dividends on its Common Stock in
     the foreseeable  future.  The Certificate of Designations  for the Series A
     Preferred  Stock  provides  that the Company may not pay  dividends  on its
     Common  Stock  unless a special  dividend is paid on its Series A Preferred
     Stock.

ITEM 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS, PLAN OF OPERATIONS

GENERAL

     The Company  was  incorporated  in  Delaware on May 18, 1993 and  commenced
operations  on July 13,  1993.  The  Company is engaged  in the  development  of
biomedical and pharmaceutical products and technologies.  The Company has rights
to four  technologies  which it  believes  may be useful in the  treatment  of a
variety of diseases, including cancer, infectious disease, ophthalmic disorders,
pain, inflammation and cardiovascular disorders. The Company's existing products
and technologies under development are each held either by the 

                                       25
<PAGE>

Company or by one of its three  majority-owned  subsidiary  operating  companies
(Optex   Ophthalmologics,   Channel   Therapeutics   and  Gemini   Technologies,
collectively,  the "Operating  Companies") which are managed by the Company. The
term  "Company"  may  refer to  Atlantic  and/or  the  Operating  Companies,  as
indicated by the context.  The Company has been unprofitable since inception and
expects to incur substantial  additional  operating losses over the next several
years. The following  discussion and analysis should be read in conjunction with
the  financial  statements  and notes thereto  appearing  elsewhere in this Form
10-KSB.

RESULTS OF OPERATIONS

     From the commencement of operations  through December 31, 1998,  $2,599,932
of revenue has been generated.

     In accordance with the Bausch & Lomb Agreement (as defined below), Bausch &
Lomb (as defined  below)  reimbursed  Optex (as defined  below) in the amount of
$1,047,511  for  Optex's  costs  related  to  the  development  of  the  Catarex
technology  and incurred  since the date of the  Agreement.  This  reimbursement
reduced the Company's research and development  expenses by $899,936 and general
and administrative expenses by $147,575.

     General and  administrative  expenses for the year ended  December 31, 1998
were $2,816,083  (net general and  administrative  expense was $2,668,508  after
deduction  of the  Bausch & Lomb  reimbursement  in the amount of  $147,575)  as
compared to  $2,838,331  for the  corresponding  period in 1997,  and  consisted
primarily of expenses associated with corporate  operations,  legal, finance and
accounting,  human  resources and other general  operating  costs. In connection
with the resignation of the former Chief Executive Officer and President, Jon D.
Lindjord,  the Company  recognized  an expense  for fiscal 1998 of $140,833  for
severance  pay in the form of six months of salary  continuation  during  fiscal
1999.  The Company  anticipates  that general and  administrative  expenses will
decrease  slightly  during the year ended  December  31, 1999 as compared to the
corresponding period in 1998 because of decreased compensation, public relations
and travel expenses.

     Research and  development  expenditures  consist  primarily of the costs of
research and development personnel;  the costs to operate the Company's research
and  development  laboratories;   payments  made  under  the  Company's  license
agreements,  sponsored research agreements,  research agreements with institutes
and  consultants'  agreements to its licensors,  its  scientific  collaborators,
research institutes and its consultants; and costs related to patent filings and
maintenance.  Research and development expenses, inclusive of license fees, were
$3,936,291 (net research and development  expense was $3,036,355 after deduction
of the Bausch & Lomb reimbursement in the amount of $899,936) for the year ended
December 31, 1998, as compared to  $2,560,584  for the  corresponding  period in
1997.  Assuming all of the  Company's  technologies  are  developed as currently
planned, the Company anticipates that its research and development expenses will
increase during the next year as the Company continues to fund research programs
and preclinical testing for its products and technologies under development.

     The Company's  cumulative  net loss since  inception  through  December 31,
1998, was $16,343,584.

LIQUIDITY, CAPITAL RESOURCES AND PLAN OF OPERATIONS

     The  Company's  available  working  capital and capital  requirements  will
depend upon numerous factors,  including  progress of the Company's research and
development  programs;  progress and cost of ongoing and planned preclinical and
clinical testing; timing and cost of obtaining regulatory approvals; the cost of
filing,   prosecuting,   defending  and   enforcing   patent  claims  and  other
intellectual property rights;  competing  technological and market developments;
changes in the Company's  existing  collaborative  and licensing  relationships;
levels of resources that the Company devotes to the development of manufacturing
and commercializing capabilities; technological advances; status of competitors;
the ability of the Company to establish  collaborative  arrangements  with other
organizations; and the Company's need to purchase additional capital equipment.

                                       26
<PAGE>

     The Company  anticipates  that its current  resources will be sufficient to
finance the  Company's  currently  anticipated  needs for  operating and capital
expenditures until the end of the first quarter of fiscal 2000. In addition, the
Company will attempt to generate  additional  capital  through a combination  of
collaborative  agreements,  strategic  alliances and equity and debt  financing.
However,  no assurance can be provided that additional  capital will be obtained
through these sources or upon terms acceptable to the Company.

     In   May   1998,   the   Company's   majority-owned    subsidiary,    Optex
Ophthalmologics,  Inc. ("Optex"), entered into a Development & License Agreement
(the  "Agreement") with Bausch & Lomb Surgical ("Bausch & Lomb") to complete the
development of Catarex,  the  cataract-removal  technology owned by Optex. Under
the terms of the  Agreement,  Optex and Bausch & Lomb intend jointly to complete
the final design and development of the Catarex system and Bausch & Lomb,  which
was granted an exclusive  worldwide license to the Catarex  technology for human
ophthalmic  surgery,  will assume  responsibility  for  commercializing  Catarex
globally.  The Agreement provides that Bausch & Lomb will pay Optex up-front and
milestone  payments of (a)  $2,500,000  upon the signing of the  Agreement,  (b)
$4,000,000  upon the  successful  completion  of certain  clinical  trials,  (c)
$2,000,000  upon receipt of regulatory  approval to market the Catarex device in
the United  States (and this  milestone  payment is  creditable  in full against
royalties) and (d) $1,000,000 upon receipt of regulatory  approval to market the
Catarex  device  in  Japan.  Pursuant  to the  Agreement,  Bausch  & Lomb  shall
reimburse  Optex for its costs incurred since the date of the Agreement  related
to the  development of the Catarex device so long as such expenses do not exceed
$2,500,000. During the term (which terminates upon the expiration of the last to
expire of the licensed  United States  patents) of the Agreement,  Bausch & Lomb
shall pay Optex a royalty of 7% of net sales and an  additional  3% royalty when
certain  conditions  involving liquid polymer lenses have been met. This summary
of the  Agreement is qualified  by reference to the entire  Agreement,  which is
attached as an exhibit to the Form 8-K filed by the Company on May 22, 1998.

     In the second quarter of fiscal 1998,  Bausch & Lomb paid Optex an up-front
payment, which is nonrefundable,  in the amount of $2,500,000,  and this payment
was  received  and  recorded  as  license  revenue.  In  addition  Bausch & Lomb
reimbursed  Optex for its operating and research and  development  activities in
the amount of $1,047,511 during fiscal 1998.

     Until  required for  operations,  the Company's  policy is to keep its cash
reserves in bank deposits,  certificates of deposit, commercial paper, corporate
notes,  U.S.   government   instruments  and  other   investment-grade   quality
instruments.

     At  December  31,  1998,  the  Company  had  $5,835,669  in cash  and  cash
equivalents  and working  capital of $5,601,791.  The Company is also obligated,
and contingently  obligated,  to pay certain amounts under the Company's various
licensing agreements,  employment agreements and consulting agreements. See Note
10 of Notes to Consolidated Financial Statements.

ITEM 7 - FINANCIAL STATEMENTS

For a list of the  financial  statements  filed as part of this report,  see the
Index to Financial Statements at page F-1.

ITEM 8 -  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

None.

                                       27
<PAGE>

                         ATLANTIC PHARMACEUTICALS, INC.
                                AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                        Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996

                   (With Independent Auditors' Report Thereon)

<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES

                   Index To Consolidated Financial Statements

                                                                            PAGE
                                                                            ----

Independent Auditors' Report                                                 F-1

Consolidated Balance Sheets as of December 31, 1998 and 1997                 F-2

Consolidated Statements of Operations for the years ended
   December 31, 1998, 1997 and 1996 and for the period
   from July 13, 1993 (inception) to December 31, 1998                       F-3

Consolidated Statements of Stockholders' Equity (Deficit) for the 
   years ended December 31, 1998, 1997 and 1996 and for the
   period from July 13, 1993 (inception) to December 31, 1995                F-4

Consolidated Statements of Cash Flows for the years ended 
   December 31, 1998, 1997 and 1996 and for the period from
   July 13, 1993 (inception) to December 31, 1998                            F-5

Notes to Consolidated Financial Statements                                   F-6

<PAGE>

                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Atlantic Pharmaceuticals, Inc.:

We have  audited  the  accompanying  consolidated  balance  sheets  of  Atlantic
Pharmaceuticals,  Inc. and  subsidiaries  (a  development  stage  company) as of
December  31,  1998  and  1997,  and  the  related  consolidated  statements  of
operations, stockholders' equity (deficit), and cash flows for each of the years
in the  three-year  period ended  December 31, 1998 and for the period from July
13,  1993  (inception)  to  December  31,  1998.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial   position  of  Atlantic
Pharmaceuticals,  Inc. and  subsidiaries  (a  development  stage  company) as of
December 31, 1998 and 1997,  and the results of their  operations and their cash
flows for each of the years in the  three-year  period ended  December 31, 1998,
and for the period  from July 13, 1993  (inception)  to December  31,  1998,  in
conformity with generally accepted accounting principles.


February 26, 1999

                                      F-1
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                       -----------------------------
                                               ASSETS                      1998             1997
Current assets:                                                        ------------     ------------
<S>                                                                    <C>                 <C>      
    Cash and cash equivalents                                          $  5,835,669        8,543,495
    Prepaid expenses                                                         42,108            1,250
    Account receivable (note 11)                                            381,015               -- 
                                                                       ------------     ------------
            Total current assets                                          6,258,792        8,544,745
                                                                       ------------     ------------
Property and equipment, net (note 3)                                        262,173          250,961
                                                                       ------------     ------------
            Total assets                                               $  6,520,965        8,795,706
                                                                       ============     ============

                        LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accrued expenses                                                        657,001          392,566
                                                                       ------------     ------------
            Total current liabilities                                       657,001          392,566
                                                                       ------------     ------------
Stockholders' equity (note 6):
    Preferred stock, $.001 par value. Authorized 10,000,000
       shares; 1,375,000 shares designated as Series A
       convertible preferred stock                                               --               -- 
    Series A convertible preferred stock, $.001 par value 
       Authorized 1,375,000 shares; 632,468 and 1,214,723
       shares issued and outstanding at December 31,
       1998 and 1997, respectively                                              632            1,215
    Convertible preferred stock warrants, 117,195 and 123,720
       shares issued and outstanding at December 31, 1998 and 1997,
       respectively  (note 8)                                               540,074          570,143
    Common stock, $.001 par value. Authorized 50,000,000
       shares; 4,503,388 and 3,064,571 shares issued and
       outstanding at December 31, 1998 and 1997, respectively                4,503            3,065
    Common stock subscribed. 182 shares at December 31, 1998
       and 1997                                                                  --               -- 
    Additional paid-in capital                                           21,662,881       21,493,715
    Deficit accumulated during development stage                        (16,343,584)     (13,590,056)
    Deferred compensation (note 7)                                               --          (74,400)
                                                                       ------------     ------------
                                                                          5,864,506        8,403,682
    Less common stock subscriptions receivable                                 (218)            (218)
    Less treasury stock, at cost                                               (324)            (324)
                                                                       ------------     ------------
            Total stockholders' equity                                    5,863,964        8,403,140
                                                                       ------------     ------------

            Total liabilities and stockholders' equity                 $  6,520,965        8,795,706
                                                                       ============     ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-2
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                      Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                                                                         CUMULATIVE
                                                                                         PERIOD FROM
                                                                                        JULY 13, 1993
                                                   YEAR ENDED DECEMBER 31,             (INCEPTION) TO
                                         -------------------------------------------     DECEMBER 31,
                                             1998            1997            1996            1998
                                         -----------     -----------     -----------     -----------
Revenue:
<S>                       <C>            <C>             <C>             <C>             <C>      
    License revenue (note 11)            $ 2,500,000              --              --       2,500,000
    Grant revenue                                 --           2,288          97,644          99,932
                                         -----------     -----------     -----------     -----------

         Total revenue                     2,500,000           2,288          97,644       2,599,932
                                         -----------     -----------     -----------     -----------

Costs and expenses:
    Research and development
       (note 6)                            3,036,355       2,560,584       1,059,793       7,283,274
    License fees (note 12)                        --              --          10,000         173,500
    General and administrative             2,668,508       2,838,331       2,747,247      11,727,003
                                         -----------     -----------     -----------     -----------

         Total operating expenses          5,704,863       5,398,915       3,817,040      19,183,777

Other (income) expense:
    Interest income                         (451,335)       (245,231)       (161,704)       (865,836)
    Interest expense                              --              --              --         625,575
                                         -----------     -----------     -----------     -----------

         Total other income (expense)       (451,335)       (245,231)       (161,704)       (240,261)
                                         -----------     -----------     -----------     -----------

         Net loss                         (2,753,528)     (5,151,396)     (3,557,692)    (16,343,584)
                                         -----------     -----------     -----------     -----------

Imputed convertible preferred stock
    dividend (note 6)                      1,628,251       3,703,304              --       5,331,555
                                         -----------     -----------     -----------     -----------

Net loss applicable to common shares     $(4,381,779)     (8,854,700)     (3,557,692)    (21,675,139)
                                         ===========     ===========     ===========     ===========

Net loss per common
    share - basic                        $     (1.13)          (2.97)          (1.29)         (12.14)
                                         ===========     ===========     ===========     ===========

Shares used in calculation of net
    loss per common share - basic          3,883,412       2,979,664       2,758,241       1,785,989
                                         ===========     ===========     ===========     ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)
            Consolidated Statements of Stockholders' Equity (Deficit)

<TABLE>
<CAPTION>
                                                                       CONVERTIBLE                CONVERTIBLE                
                                                                     PREFERRED STOCK             STOCK WARRANTS              
                                                                 ------------------------    ------------------------        
                                                                   SHARES        AMOUNT        SHARES        AMOUNT          
                                                                 ----------    ----------    ----------    ----------        
Common stock subscribed at $.001 per shares
<S>                                                              <C>           <C>           <C>           <C>
    July-November 1993 (note 6)                                          --    $       --            --    $       --        
Issued common stock at $.001 per share,
    June 1994 (note 6)                                                   --            --            --            --        
Issued and subscribed common stock at $.05
    per share, August 1994 (note 6)                                      --            --            --            --        
Payments of common stock subscriptions (note 6)                          --            --            --            --        
Issuance of warrants, September 1995 (note 5)                            --            --            --            --        
Issued common stock and warrants at $4 per unit,
    December 1995 (net of costs of issuance
     of $1,454,300) (note 8)                                             --            --            --            --        
Conversion of demand notes payable and the related
    accrued interest to common stock, December 1995
    (note 4)                                                             --            --            --            --        
Repurchase of common stock                                               --            --            --            --        
Compensation related to grant of stock options (note 7)                  --            --            --            --        
Amortization of deferred compensation (note 7)                           --            --            --            --        
Net loss                                                                 --            --            --            --        
                                                                 ----------    ----------    ----------    ----------        

Balance at December 31, 1995                                             --            --            --            --        

Issuance of warrants, April 1996 (note 8)                                --            --            --            --        
Issued common stock and warrants at $6.73 per share,
    August 1996 (net of costs of issuance of $76,438)
    (note 6)                                                             --            --            --            --        
Amortization of deferred compensation (note 7)                           --            --            --            --        
Net loss                                                                 --            --            --            --        
                                                                 ----------    ----------    ----------    ----------        

Balance at December 31, 1996                                             --            --            --            --        

Issued convertible  preferred stock at $10 per unit,
    May and August 1997 (net of
    costs of issuance
    of $1,758,816) (note 6)                                       1,237,200         1,237            --            --        
Channel merger (note 6)                                                  --            --            --            --        
Conversion of preferred to common stock                             (22,477)          (22)           --            --        
Issuance of convertible preferred stock  warrants (note 8)               --            --       123,720       570,143        
Issuance of warrants (note 8)                                            --            --            --            --        
Amortization of deferred compensation (note 7)                           --            --            --            --        
Imputed convertible preferred stock dividend                             --            --            --            --        
Imputed convertible preferred stock dividend                             --            --            --            --        
Net loss                                                                 --            --            --            --        
                                                                 ----------    ----------    ----------    ----------        

Balance at December 31, 1997                                      1,214,723         1,215       123,720       570,143        

Conversion of preferred to common stock                            (584,265)         (585)           --            --        
Cashless exercise of preferred warrants (note 8)                      2,010             2        (6,525)      (30,069)       
Exercise of options                                                      --            --            --            --        
Exercise of warrants (note 8)                                            --            --            --            --        
Expense related to grant of stock options (note 7)                       --            --            --            --        
Amortization of deferred compensation (note 7)                           --            --            --            --        
Imputed convertible preferred stock dividend                             --            --            --            --        
Imputed convertible preferred stock dividend                             --            --            --            --        
Net loss                                                                 --            --            --            --        
                                                                 ----------    ----------    ----------    ----------        

Balance at December 31, 1998                                        632,468    $      632       117,195    $  540,074        
                                                                 ==========    ==========    ==========    ==========        


                                                                        PREFERRED                 COMMON STOCK       
                                                                       COMMON STOCK                SUBSCRIBED        
                                                                 ------------------------   ------------------------ 
                                                                   SHARES        AMOUNT       SHARES        AMOUNT   
                                                                 ----------    ----------   ----------    ---------- 
Common stock subscribed at $.001 per shares                                                                          
    July-November 1993 (note 6)                                          --    $       --        5,231    $        5 
Issued common stock at $.001 per share,                                                                              
    June 1994 (note 6)                                                   84            --           --            -- 
Issued and subscribed common stock at $.05                                                                           
    per share, August 1994 (note 6)                                     860             1           12            -- 
Payments of common stock subscriptions (note 6)                       5,061             5       (5,061)           (5)
Issuance of warrants, September 1995 (note 5)                            --            --           --            -- 
Issued common stock and warrants at $4 per unit,                                                                     
    December 1995 (net of costs of issuance                                                                          
     of $1,454,300) (note 8)                                      1,872,750         1,873           --            -- 
Conversion of demand notes payable and the related                                                                   
    accrued interest to common stock, December 1995                                                                  
    (note 4)                                                        785,234           785           --            -- 
Repurchase of common stock                                             (269)           --           --            -- 
Compensation related to grant of stock options (note 7)                  --            --           --            -- 
Amortization of deferred compensation (note 7)                           --            --           --            -- 
Net loss                                                                 --            --           --            -- 
                                                                 ----------    ----------   ----------    ---------- 
                                                                                                                     
Balance at December 31, 1995                                      2,663,720         2,664          182            -- 
                                                                                                                     
Issuance of warrants, April 1996 (note 8)                                --            --           --            -- 
Issued common stock and warrants at $6.73 per share,                                                                 
    August 1996 (net of costs of issuance of $76,438)                                                                
    (note 6)                                                        250,000           250           --            -- 
Amortization of deferred compensation (note 7)                           --            --           --            -- 
Net loss                                                                 --            --           --            -- 
                                                                 ----------   ----------    ----------    ---------- 
                                                                                                                     
Balance at December 31, 1996                                      2,913,720         2,914          182            -- 
                                                                                                                     
Issued convertible  preferred stock at $10 per unit,                                                                 
    May and August 1997 (net of                                                                                      
    costs of issuance                                                                                                
    of $1,758,816) (note 6)                                              --            --           --            -- 
Channel merger (note 6)                                             103,200           103           --            -- 
Conversion of preferred to common stock                              47,651            48           --            -- 
Issuance of convertible preferred stock  warrants (note 8)               --            --           --            -- 
Issuance of warrants (note 8)                                            --            --           --            -- 
Amortization of deferred compensation (note 7)                           --            --           --            -- 
Imputed convertible preferred stock dividend                             --            --           --            -- 
Imputed convertible preferred stock dividend                             --            --           --            -- 
Net loss                                                                 --            --           --            -- 
                                                                 ----------    ----------   ----------    ---------- 
                                                                                                                     
Balance at December 31, 1997                                      3,064,571         3,065          182            -- 
                                                                                                                     
Conversion of preferred to common stock                           1,367,817         1,367           --            -- 
Cashless exercise of preferred warrants (note 8)                         --            --           --            -- 
Exercise of options                                                  70,000            70           --            -- 
Exercise of warrants (note 8)                                         1,000             1           --            -- 
Expense related to grant of stock options (note 7)                       --            --           --            -- 
Amortization of deferred compensation (note 7)                           --            --           --            -- 
Imputed convertible preferred stock dividend                             --            --           --            -- 
Imputed convertible preferred stock dividend                             --            --           --            -- 
Net loss                                                                 --            --           --            -- 
                                                                 ----------    ----------   ----------    ---------- 
                                                                                                                     
Balance at December 31, 1998                                      4,503,388    $    4,503          182    $       -- 
                                                                 ==========    ==========   ==========    ========== 


                                                                                DEFICIT                                 
                                                                              ACCUMULATED                    COMMON     
                                                                 ADDITIONAL     DURING                        STOCK     
                                                                  PAID IN     DEVELOPMENT     DEFERRED    SUBSCRIPTIONS 
                                                                  CAPITAL        STAGE      COMPENSATION   RECEIVABLE   
                                                                 ----------    ----------    ----------    ----------   
Common stock subscribed at $.001 per shares                                                                             
    July-November 1993 (note 6)                                       6,272            --            --        (6,277)  
Issued common stock at $.001 per share,                                                                                 
    June 1994 (note 6)                                                  101            --            --            --   
Issued and subscribed common stock at $.05                                                                              
    per share, August 1994 (note 6)                                  52,374            --            --          (750)  
Payments of common stock subscriptions (note 6)                          --            --            --         6,809   
Issuance of warrants, September 1995 (note 5)                       300,000            --            --            --   
Issued common stock and warrants at $4 per unit,                                                                        
    December 1995 (net of costs of issuance                                                                             
     of $1,454,300) (note 8)                                      6,034,827            --            --            --   
Conversion of demand notes payable and the related                                                                      
    accrued interest to common stock, December 1995                                                                     
    (note 4)                                                      2,441,519            --            --            --   
Repurchase of common stock                                               --            --            --            --   
Compensation related to grant of stock options (note 7)             208,782            --      (144,000)           --   
Amortization of deferred compensation (note 7)                           --            --        12,000            --   
Net loss                                                                 --    (4,880,968)           --            --   
                                                                 ----------    ----------    ----------    ----------   
                                                                                                                        
Balance at December 31, 1995                                      9,043,875    (4,880,968)     (132,000)         (218)  
                                                                                                                        
Issuance of warrants, April 1996 (note 8)                           139,000            --            --            --   
Issued common stock and warrants at $6.73 per share,                                                                    
    August 1996 (net of costs of issuance of $76,438)                                                                   
    (note 6)                                                      1,452,063            --            --            --   
Amortization of deferred compensation (note 7)                           --            --        28,800            --   
Net loss                                                                 --    (3,557,692)           --            --   
                                                                 ----------    ----------    ----------    ----------   
                                                                                                                        
Balance at December 31, 1996                                     10,634,938    (8,438,660)     (103,200)         (218)  
                                                                                                                        
Issued convertible  preferred stock at $10 per unit,                                                                    
    May and August 1997 (net of                                                                                         
    costs of issuance                                                                                                   
    of $1,758,816) (note 6)                                      10,611,947            --            --            --   
Channel merger (note 6)                                             657,797            --            --            --   
Conversion of preferred to common stock                                 (26)           --            --            --   
Issuance of convertible preferred stock  warrants (note 8)         (570,143)           --            --            --   
Issuance of warrants (note 8)                                       159,202            --            --            --   
Amortization of deferred compensation (note 7)                           --            --        28,800            --   
Imputed convertible preferred stock dividend                     (3,703,304)           --            --            --   
Imputed convertible preferred stock dividend                      3,703,304            --            --            --   
Net loss                                                                 --    (5,151,396)           --            --   
                                                                 ----------    ----------    ----------    ----------   
                                                                                                                        
Balance at December 31, 1997                                     21,493,715    (13,590,056)     (74,400)         (218)  
                                                                                                                        
Conversion of preferred to common stock                                (782)           --            --            --   
Cashless exercise of preferred warrants (note 8)                     30,067            --            --            --   
Exercise of options                                                  52,430            --            --            --   
Exercise of warrants (note 8)                                         5,499            --            --            --   
Expense related to grant of stock options (note 7)                   81,952            --            --            --   
Amortization of deferred compensation (note 7)                           --            --        74,400            --   
Imputed convertible preferred stock dividend                     (1,628,251)           --            --            --   
Imputed convertible preferred stock dividend                      1,628,251            --            --            --   
Net loss                                                                 --    (2,753,528)           --            --   
                                                                 ----------    ----------    ----------    ----------   
                                                                                                                        
Balance at December 31, 1998                                     21,662,881    (16,343,584)          --          (218)  
                                                                 ==========    ==========    ==========    ==========   


                                                                                 TOTAL    
                                                                             STOCKHOLDERS'
                                                                 TREASURY       EQUITY    
                                                                   STOCK       (DEFICIT)  
                                                                 ----------    ---------- 
Common stock subscribed at $.001 per shares                                               
    July-November 1993 (note 6)                                          --            -- 
Issued common stock at $.001 per share,                                                   
    June 1994 (note 6)                                                   --           101 
Issued and subscribed common stock at $.05                                                
    per share, August 1994 (note 6)                                      --        51,625 
Payments of common stock subscriptions (note 6)                          --         6,809 
Issuance of warrants, September 1995 (note 5)                            --       300,000 
Issued common stock and warrants at $4 per unit,                                          
    December 1995 (net of costs of issuance                                               
     of $1,454,300) (note 8)                                             --     6,036,700 
Conversion of demand notes payable and the related                                        
    accrued interest to common stock, December 1995                                       
    (note 4)                                                             --     2,442,304 
Repurchase of common stock                                             (324)         (324)
Compensation related to grant of stock options (note 7)                  --        64,782 
Amortization of deferred compensation (note 7)                           --        12,000 
Net loss                                                                 --    (4,880,968)
                                                                 ----------    ---------- 
                                                                                          
Balance at December 31, 1995                                           (324)    4,033,029 
                                                                                          
Issuance of warrants, April 1996 (note 8)                                --       139,000 
Issued common stock and warrants at $6.73 per share,                                      
    August 1996 (net of costs of issuance of $76,438)                                     
    (note 6)                                                             --     1,452,313 
Amortization of deferred compensation (note 7)                           --        28,800 
Net loss                                                                 --    (3,557,692)
                                                                 ----------    ---------- 
                                                                                          
Balance at December 31, 1996                                           (324)    2,095,450 
                                                                                          
Issued convertible  preferred stock at $10 per unit,                                      
    May and August 1997 (net of                                                           
    costs of issuance                                                                     
    of $1,758,816) (note 6)                                              --    10,613,184 
Channel merger (note 6)                                                  --       657,900 
Conversion of preferred to common stock                                  --            -- 
Issuance of convertible preferred stock  warrants (note 8)               --            -- 
Issuance of warrants (note 8)                                            --       159,202 
Amortization of deferred compensation (note 7)                           --        28,800 
Imputed convertible preferred stock dividend                             --    (3,703,304)
Imputed convertible preferred stock dividend                             --     3,703,304 
Net loss                                                                 --    (5,151,396)
                                                                 ----------    ---------- 
                                                                                          
Balance at December 31, 1997                                           (324)    8,403,140 
                                                                                          
Conversion of preferred to common stock                                  --            -- 
Cashless exercise of preferred warrants (note 8)                         --            -- 
Exercise of options                                                      --        52,500 
Exercise of warrants (note 8)                                            --         5,500 
Expense related to grant of stock options (note 7)                       --        81,952 
Amortization of deferred compensation (note 7)                           --        74,400 
Imputed convertible preferred stock dividend                             --    (1,628,251)
Imputed convertible preferred stock dividend                             --     1,628,251 
Net loss                                                                 --    (2,753,528)
                                                                 ----------    ---------- 
                                                                                          
Balance at December 31, 1998                                           (324)    5,863,964 
                                                                 ==========    ========== 
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                                             CUMULATIVE
                                                                                                             PERIOD FROM
                                                                                                            JULY 13, 1993
                                                                       YEAR ENDED DECEMBER 31,             (INCEPTION) TO
                                                             -------------------------------------------     DECEMBER 31,
                                                                 1998            1997            1996            1998
                                                             -----------     -----------     -----------     -----------
Cash flows from operating activities:
<S>                                                          <C>              <C>             <C>            <C>         
    Net loss                                                 $(2,753,528)     (5,151,396)     (3,557,692)    (16,343,584)
    Adjustments to reconcile net loss to
      net cash used in operating activities:
         Expense relating to issuance of warrants                     --         159,202         139,000         298,202
         Expense relating to the issuance of options              81,952              --              --          81,952
         Expense related to Channel merger                            --         657,900              --         657,900
         Compensation expense relating to
           stock options                                          74,400          28,800          28,800         208,782
         Discount on notes payable - bridge financing                 --              --              --         300,000
         Depreciation                                            166,553          74,953          48,405         316,639
         Changes in assets and liabilities:
           (Increase) decrease in prepaid expenses               (40,858)         23,699          23,051         (42,108)
           Increase (decrease) in accrued expenses               264,435         110,774        (518,591)        657,001
           Increase (decrease) in accrued interest                    --              --        (115,011)        172,305
           Increase in account receivable                       (381,015)             --              --        (381,015)
                                                             -----------     -----------     -----------     -----------
             Net cash used in operating activities            (2,588,061)     (4,096,068)     (3,952,038)    (14,073,926)
                                                             -----------     -----------     -----------     -----------
Cash used in investing activities:
    Acquisition of furniture and equipment                      (177,765)       (243,153)        (75,375)       (578,813)
                                                             -----------     -----------     -----------     -----------
Cash flows from financing activities:
    Proceeds from exercise of warrants                             5,500              --              --           5,500
    Proceeds from exercise of stock options                       52,500              --              --          52,500
    Proceeds from issuance of demand notes payable                    --              --              --       2,395,000
    Repayment of demand notes payable                                 --              --        (125,000)       (125,000)
    Proceeds from the issuance of notes payable
      - bridge financing                                              --              --              --       1,200,000
    Proceeds from issuance of warrants                                --              --              --         300,000
    Repayment of notes payable - bridge financing                     --              --         (75,000)     (1,500,000)
    Repurchase of common stock                                        --              --              --            (324)
    Proceeds from the issuance of common stock                        --              --       1,452,313       7,547,548
    Proceeds from issuance of convertible preferred stock             --      10,613,184              --      10,613,184
                                                             -----------     -----------     -----------     -----------
             Net cash provided by financing activities            58,000      10,613,184       1,252,313      20,488,408
                                                             -----------     -----------     -----------     -----------
             Net increase (decrease) in cash and
                 cash equivalents                             (2,707,826)      6,273,963      (2,775,100)      5,835,669
Cash and cash equivalents at beginning of period               8,543,495       2,269,532       5,044,632              -- 
                                                             -----------     -----------     -----------     -----------
Cash and cash equivalents at end of period                   $ 5,835,669       8,543,495       2,269,532       5,835,669
                                                             ===========     ===========     ===========     ===========
Supplemental disclosure of noncash financing activities:
    Issuance of common stock in exchange for
      common stock subscriptions                             $        --              --              --           7,027
    Conversion of demand notes payable and the related
      accrued interest to common stock                       $        --              --              --       2,442,304
    Cashless exercise of preferred warrants                  $    30,069              --              --          30,069
    Conversion of preferred to common stock                  $     1,367              48              --           1,415
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


(1)  ORGANIZATION AND BASIS OF PRESENTATION

     (A)  ORGANIZATION

     Atlantic  Pharmaceuticals,  Inc. (the Company) was  incorporated on May 18,
     1993,  began  operations on July 13, 1993, and is the majority owner of two
     operating   companies  -  Gemini   Technologies,   Inc.   (Gemini),   Optex
     Opthalmologics, Inc. (Optex), and has one wholly-owned subsidiary - Channel
     Therapeutics, Inc. (Channel) (collectively, the Operating Companies).

     Gemini  (an  85%-owned  subsidiary)  was  incorporated  on May 18,  1993 to
     exploit a new proprietary  technology  which combines 2'-5'  oligoadenylate
     (2-5A),  with  standard  antisense  compounds  to alter the  production  of
     disease-causing  proteins. Optex (an 82%-owned subsidiary) was incorporated
     on October 19,  1993 to develop its  principal  product,  a novel  cataract
     removal  device.  Channel  was  incorporated  on May 18,  1993  to  develop
     pharmaceutical  products in the fields of cardiovascular  disease, pain and
     inflammatory disorders. Prior to 1997, Channel was an 88%-owned subsidiary.
     The Company  purchased  the  remaining  12% of Channel in 1997 for $657,900
     through the issuance of common stock. See note 6 for further discussion.

     The  Company and each of its  operating  companies  are in the  development
     stage,  devoting  substantially  all  efforts to  obtaining  financing  and
     performing research and development activities.

     The consolidated  financial  statements include the accounts of the Company
     and its subsidiaries.  Significant  intercompany  accounts and transactions
     have been eliminated in consolidation.

     (B)  BASIS OF PRESENTATION

     The consolidated financial statements have been prepared in accordance with
     the  provisions  of  Statement  of Financial  Accounting  Standards  No. 7,
     "Accounting and Reporting by Development Stage Enterprises," which requires
     development stage  enterprises to employ the same accounting  principles as
     operating companies.

     The accompanying  financial statements have been prepared assuming that the
     Company  will  operate  as a going  concern.  Management  expects  to raise
     adequate   capital  to  fund  its   research,   product   development   and
     administrative expenses. The ability of the Company to raise these funds is
     dependent on raising adequate funds from investors and corporate  partners.
     The  financial  statements  do not  include any  adjustments  that might be
     necessary if the Company is unable to raise these funds.

                                      F-6
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (A)  CASH AND CASH EQUIVALENTS

     The  Company  considers  all highly  liquid  investments  with an  original
     maturity of 90 days or less to be cash equivalents.

     (B)  PROPERTY AND EQUIPMENT

     Property and  equipment  are recorded at cost.  Depreciation  is calculated
     using accelerated methods over their useful lives, generally five years.

     (C)  MINORITY INTEREST

     The Company has recorded 100% of the losses of the Operating Companies,  in
     its consolidated  statements of operations as the minority shareholders are
     not  required  to and have not  funded  their  pro  rata  share of  losses.
     Minority  interest  losses  recorded by the Company since  inception  total
     $577,488 as of December 31, 1998 and will only be recovered if and when the
     Operating  Companies generate income to the extent of those losses recorded
     by the Company.

     (D)  RESEARCH AND DEVELOPMENT

     All  research  and  development  costs are expensed as incurred and include
     costs of consultants who conduct  research and development on behalf of the
     Company and the Operating  Companies.  Costs related to the  acquisition of
     technology  rights  and  patents,  for which  development  work is still in
     process,  are expensed as incurred  and  considered a component of research
     and development costs.

     (E)  INCOME TAXES

     Deferred  tax  assets and  liabilities  are  recognized  for the future tax
     consequences   attributable  to  differences  between  financial  statement
     carrying amounts of existing assets and  liabilities,  and their respective
     tax bases and  operating  loss and tax credit  carryforwards.  Deferred tax
     assets and  liabilities  are measured  using enacted tax rates  expected to
     apply to taxable income in the years in which those  temporary  differences
     are expected to be recovered or settled.  The effect on deferred tax assets
     and  liabilities  of a change in tax rates is  recognized  in income in the
     period that includes the enactment date.

                                      F-7
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     (F)  COMPUTATION OF NET LOSS PER COMMON SHARE

     For the year ended  December  31, 1998,  the Company  adopted SFAS No. 128,
     "Earnings Per Share" ("SFAS No. 128").  In accordance  with this statement,
     primary net loss per common  share is  replaced  with basic loss per common
     share  which is  calculated  by dividing  net loss by the  weighted-average
     number of common  shares  outstanding  for the  period.  Fully  diluted net
     income per common  share is  replaced  with  diluted  net income per common
     share  reflecting the maximum dilutive effect of common stock issuable upon
     exercise  of  stock  options,  stock  warrants,  stock  subscriptions,  and
     conversion  of  preferred  stock.  Diluted net loss per common share is not
     shown,  as common  equivalent  shares from stock options,  stock  warrants,
     stock  subscriptions,   and  convertible  preferred  stock  would  have  an
     antidilutive  effect.  Prior  period  per share data has been  restated  to
     reflect the adoption of SFAS No. 128.

     (G)  USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     (H)  STOCK-BASED COMPENSATION

     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
     Stock-Based  Compensation,"  encourages,  but does not require companies to
     record  compensation cost for stock-based  employee  compensation  plans at
     fair value.  The Company has chosen to continue to account for  stock-based
     compensation  using the method  prescribed in Accounting  Principles  Board
     Opinion No. 25,  "Accounting  for Stock Issued to  Employees,"  and related
     Interpretations.  Accordingly,  compensation  cost  for  stock  options  is
     measured as the excess, if any, of the quoted market price of the Company's
     stock at the date of the  grant  over the  amount an  employee  must pay to
     acquire the stock.

(3)  PROPERTY AND EQUIPMENT

     Property and equipment consists of the following at December 31:

                                                       1998              1997
                                                    ---------         ---------

Furniture and equipment                             $ 530,024           352,259
Leasehold improvements                                 48,788            48,788
                                                    ---------         ---------
                                                      578,812           401,047
Less accumulated depreciation                        (316,639)         (150,086)
                                                    ---------         ---------
       Net property and equipment                   $ 262,173           250,961
                                                    =========         =========

                                      F-8
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


(4)  DEMAND NOTES PAYABLE TO RELATED PARTIES

     Demand notes payable at December 31, 1994 consisted of advances from one of
     the founders of the Company who served as a director and is the controlling
     shareholder of the Company  (Controlling  Shareholder)  totaling  $485,000,
     advances  from  a  partnership  including  certain  family  members  of the
     Controlling  Shareholder (the Partnership) totaling $400,000,  and advances
     under a line of credit agreement with the Controlling  Shareholder totaling
     $500,000.  All unpaid principal and accrued interest through June 30, 1995,
     including a note payable of $1,010,000  issued in 1995,  was converted into
     785,234 shares of common stock of the Company upon the  consummation of the
     initial public offering (IPO).

     Demand notes payable at December 31, 1995 totaling $125,000  consisted of a
     loan provided to the Company by the Partnership in July 1995. This loan had
     an interest rate of 10% annually. Terms of the loan required the Company to
     repay the principal amount of such loan, together with the interest accrued
     thereon, with a portion of the proceeds received by the Company in the IPO.
     This loan and the  related  accrued  interest  was fully  repaid in January
     1996.

(5)  NOTES PAYABLE - BRIDGE FINANCING

     On September 12, 1995 the Company closed the sale of thirty units with each
     unit  consisting of an unsecured 10% promissory  note of the Company in the
     principal  amount of  $50,000  and 50,000  warrants,  each  exercisable  to
     purchase  one share of common  stock of the Company at an initial  exercise
     price of $1.50 per share.  The total proceeds  received of $1,500,000  were
     allocated to the notes  payable and warrants  based on the  estimated  fair
     value as  determined by the Board of Directors of the Company of $1,200,000
     and  $300,000,  respectively.  The warrants  were  reflected as  additional
     paid-in capital.

     Proceeds  from the IPO were used to pay these notes  payable  with  $75,000
     remaining  unpaid at December 31, 1995. This remaining  obligation was paid
     in January 1996.

(6)  STOCKHOLDERS' EQUITY

     COMMON STOCK

     In 1993, the Company received common stock  subscriptions  for 5,231 shares
     of  common  stock  from  various  individuals,  including  the  Controlling
     Shareholder and the Partnership, in exchange for common stock subscriptions
     receivable of $6,277.  In December 1994, the Company issued 2,606 shares of
     common  stock upon receipt of payment of $3,127  representing  a portion of
     these common stock subscriptions receivable.

                                      F-9
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     In June 1994, the Company received common stock subscriptions for 84 shares
     of common stock from various individuals including directors and employees.
     Payment of the related common stock subscriptions  receivable in the amount
     of $101 was received in December 1994 which  resulted in the issuance of 84
     shares of common stock.

     In August 1994, the Company  received  common stock  subscriptions  for 872
     shares of common  stock from  certain  investors.  Payment  of the  related
     common stock subscriptions  receivable in the amount of $33,000 and $18,625
     was received in August 1994 and December 1994, respectively, which resulted
     in the issuance of 860 shares of common stock.

     In March 1995, June 1995, and August 1995, the Company  repurchased 62, 20,
     and 187 shares of common  stock,  respectively,  for an aggregate  total of
     $324.

     In March 1995, May 1995, and June 1995, the Company issued 2,170,  125, and
     160 shares, respectively, of common stock upon receipt of payment of $3,682
     representing subscriptions receivable.

     In December  1995,  the Company  issued  1,872,750  shares of common  stock
     through a public  offering,  resulting  in net  proceeds,  after  deducting
     applicable expenses,  of $6,036,700.  Concurrent with this offering 785,234
     shares of common stock were issued upon the  conversion  of certain  demand
     notes payable and accrued interest totaling $2,442,304 (see note 4).

     In August 1996, the Company sold in a private  placement  250,000 shares of
     common stock to certain investors  resulting in net proceeds of $1,452,313.
     In  connection  with this private  placement,  the Company  paid  Paramount
     Capital,  Incorporated ("Paramount") a finders fee of $76,438 and issued an
     employee of Paramount a warrant to purchase  12,500 shares of the Company's
     common stock at $6.73 per share,  which expires August 16, 2001.  Paramount
     is owned by a majority shareholder of the Company.

     Pursuant  to an  Agreement  and Plan of  Reorganization  by and  among  the
     Company,  Channel,  and New Channel,  Inc., a Delaware  corporation,  dated
     February  20,  1997,  all of the  stockholders  of Channel  (except for the
     Company)  agreed to receive an aggregate of 103,200  shares of common stock
     of the Company in exchange  for their  shares of common  stock,  par values
     $0.001 per share,  of  Channel.  On February  20,  1997,  Channel  became a
     wholly-owned  subsidiary of the Company.  Subsequent  to this  transaction,
     Channel  issued a dividend to the Company  consisting  of all of  Channel's
     rights  to  the  CT-3  technology,  which  is in  the  field  of  pain  and
     inflammation.  On May 16, 1997, the Company issued 103,200 shares of common
     stock of the  Company  to  stockholders  of  Channel.  In  connection  with
     issuance of these shares,  the Company  recognized an expense in the amount
     of $657,900.  This expense is included in research and development expenses
     in the accompanying consolidated statements of operations.

                                      F-10
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     CONVERTIBLE PREFERRED STOCK

     In May and August,  1997, the Company sold in a private placement 1,237,200
     shares of Series A convertible  preferred  stock  ("Series A Preferred") to
     certain  investors  resulting  in net proceeds of  $10,613,184.  Holders of
     Series A Preferred will be entitled to receive dividends,  as, when, and if
     declared  by the Board of  Directors.  Prior to August 7, 1998 (the  "Reset
     Date"),  each share was convertible  into a share of common stock initially
     at a conversion price of $4.72.

     The  conversion  price was  adjusted  on the Reset  Date such that now each
     share is convertible  into a share of common stock at a conversion price of
     $3.06. This conversion price is subject to adjustment.

     Commencing  on the Reset Date,  the  holders of the Series A Preferred  are
     entitled to payment-in-kind dividends, payable semi-annually in arrears, on
     their  shares of Series A Preferred  at the rate of 0.13 shares of Series A
     Preferred for each outstanding share of Series A Preferred.  As of December
     31, 1998, no dividends had been declared.

     In connection with the issuance of the  convertible  preferred  stock,  the
     Company   recognized   $1,628,251   and   $3,703,304   in  1998  and  1997,
     respectively,  as  an  imputed  preferred  stock  dividend  to  record  the
     difference  between the  conversion  price of the  preferred  stock and the
     market  price of the  common  stock on the  effective  date of the  private
     placement. These imputed dividends were non-cash charges.

(7)  STOCK OPTIONS

     (A)  In August 1995, in connection with a severance  agreement entered into
          between the Company and a former CEO, the Company granted options (not
          pursuant to the 1995 Stock Option Plan) to purchase  23,557  shares of
          common  stock at an exercise  price of $1.00 per share with  immediate
          vesting. Total compensation expense recorded at the date of grant with
          regards to those  options  was  $64,782  with the offset  recorded  as
          additional paid-in capital.

                                      F-11
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     (B)  STOCK OPTION PLAN

     In July 1995,  the  Company  established  the 1995 Stock  Option  Plan (the
     "Plan"),  which  provides  for the  granting  of up to  650,000  options to
     officers,  directors,  employees and consultants for the purchase of stock.
     In July 1996,  the Plan was amended to increase  the total number of shares
     authorized  for issuance by 300,000 shares to a total of 950,000 shares and
     beginning  with the 1997  calendar  year, by an amount equal to one percent
     (1%) of the  shares of  common  stock  outstanding  on  December  31 of the
     immediately preceding calendar year. At December 31, 1998, 1,009,783 shares
     were  authorized for issuance.  The options have a maximum term of 10 years
     and vest  over a period  determined  by the  Company's  Board of  Directors
     (generally 4 years). During 1998, 70,000 options were exercised.

     The  Company  applies  APB  Opinion  No.  25 in  accounting  for its  plan.
     Accordingly,  compensation  cost has been  recognized for its stock options
     only to the extent that the quoted market price of the  Company's  stock at
     the date of grant exceeded the exercise price of the option.

     During 1995, the Company granted options to purchase  246,598 shares of the
     Company's common stock at exercise prices below the quoted market prices of
     its common stock.  Deferred  compensation expense in the amount of $144,000
     was  recorded at the date of grant with the offset  recorded as an increase
     to  additional  paid in  capital.  Compensation  expense  in the  amount of
     $74,400,  $28,800  and  $28,800  was  recognized  in 1998,  1997 and  1996,
     respectively.

     In November 1997, the Company  granted options to purchase 24,000 shares of
     the Company's  common stock at $9.50 per share to Investor  Relations Group
     ("Investor").   These  options  expire   November  10,  2002.  The  Company
     recognized   expense  of   $81,952,   which  is  included  in  general  and
     administrative expense in the consolidated statements of operations for the
     year ended  December 31, 1998.  The expense  represents  the estimated fair
     market value of the options, in accordance with FAS 123.

     All stock options granted in 1998 were granted at the quoted market price.

                                      F-12
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     Had  compensation  costs been  determined in accordance with the fair value
     method prescribed by FASB Statement No. 123, the Company's net loss and net
     loss per share would have been increased to the pro forma amounts indicated
     below:

                                               1998          1997         1996
                                           -----------    ---------    ---------
     Net loss                          
     applicable to      As Reported        $ 2,753,528    8,854,700    3,557,692
     common shares      Pro forma          $ 3,410,475    9,537,916    4,119,990
                                       
     Net loss per       As Reported        $      0.71         2.97         1.29
     common share-      Pro forma          $      0.88         3.20         1.49
     basic                                    
                                    
     The fair value of each option granted is estimated on the date of the grant
     using the Black-Scholes option pricing model with the following assumptions
     used for the grants in 1998, 1997, and 1996; dividend yield of 0%; expected
     volatility  of 95% for  1998,  46% for  1997  and 75% for  1996;  risk-free
     interest  rate of 5.0% for 1998 and  1997,  and 5.6% - 6.7% for  1996;  and
     expected lives of 6 to 10 years for each year.

     A summary of the status of the  Company's  stock plan as of December  1998,
     1997 and 1996 and changes during the years then ended is presented below:

<TABLE>
<CAPTION>
                                         WEIGHTED                WEIGHTED                WEIGHTED
                                          AVERAGE                 AVERAGE                 AVERAGE
                              1998       EXERCISE      1997      EXERCISE      1996      EXERCISE
                             SHARES        PRICE      SHARES       PRICE      SHARES       PRICE
                            --------     --------    --------    --------    --------    --------
     At the beginning of
<S>                          <C>         <C>          <C>        <C>          <C>        <C>     
       the year              715,598     $   5.16     560,598    $   4.57     246,598    $   2.90
     Granted                 192,200         3.19     155,000        7.29     314,000        5.88
     Exercised               (70,000)        0.75          --          --          --          --
     Canceled                     --           --          --          --          --          --
                            --------     --------    --------    --------    --------    --------
     At the end of the
       year                  837,798         5.06     715,598        5.16     560,598        4.57

     Options exercisable
       at year-end           574,660                  375,461                 150,650

     Weighted-average
       fair value of
       options granted
       during the year                   $   2.84                $   3.74                $   4.06
</TABLE>

                                      F-13
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     The  following  table  summarizes  the  information   about  stock  options
outstanding at December 31, 1998:


                              OPTIONS OUTSTANDING
                        --------------------------------
                                              REMAINING       NUMBER OF
                            NUMBER           CONTRACTUAL       OPTIONS
     EXERCISE PRICE      OUTSTANDING             LIFE        EXERCISABLE
     --------------     -------------        -----------    -------------

         1.656                 10,000         10 years             10,000
         2.31                   6,000         9.7 years             6,000
         3.25                 175,000         9.6 years            24,500
         3.75                  66,598         3.7 years            54,610
         3.75                 110,000         0.5 years           110,000
         5.81                  60,000         0.5 years            60,000
         5.81                 240,000           4 years           177,600
         6.625                 75,000           5 years            36,750
         6.625                 40,000         0.5 years            40,000
         6.813                  1,200         4.2 years             1,200
         7.00                   6,000         8.5 years             6,000
         7.25                  10,000           7 years            10,000
         7.50                   4,000           7 years             4,000
         9.50                  24,000         3.9 years            24,000
         9.875                 10,000         8.8 years            10,000
                        =============                       =============
                              837,798                             574,660
                        =============                       =============

(8)  STOCK WARRANTS

     In connection  with notes payable - bridge  financing,  the Company  issued
     warrants  to  purchase  1,500,000  shares  of  common  stock at an  initial
     exercise  price of $1.50 per share;  subject to an upward  adjustment  upon
     consummation of the IPO.  Simultaneously  with the consummation of the IPO,
     these warrants were converted into redeemable warrants at an exercise price
     of $5.50 per share on a  one-for-one  basis (see note 5). These  redeemable
     warrants expire on December 13, 2000.

     In December 1995, in connection with the IPO, the Company issued redeemable
     warrants to purchase  1,872,750 shares of common stock at an exercise price
     of $5.50 per share. These redeemable  warrants expire on December 13, 2000.
     Commencing  December 14,  1996,  these  redeemable  warrants are subject to
     redemption by the Company at its option,  at a redemption price of $.05 per
     warrant  provided  that the average  closing bid price of the common  stock
     equals or exceeds $8.25 per share for a specified  period of time,  and the
     Company has obtained the required  approvals from the  Underwriter's of the
     Company's IPO. In January 1998, 1,000 warrants were exercised.

                                      F-14
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     In connection  with the IPO, the Company  granted to Joseph  Stevens & Co.,
     L.P. (the  "Underwriter")  to purchase from the Company 165,000 units, each
     unit consisting of one share of common stock and one redeemable  warrant at
     an initial  exercise price of $6.60 per unit. Such warrants are exercisable
     during the four-year  period  commencing  December 13, 1996. The redeemable
     warrants issuable upon exercise of these warrants have an exercise price of
     $6.05 per share.  As long as the  warrants  remain  unexercised,  the terms
     under which the Company  could obtain  additional  capital may be adversely
     affected.

     The Company  entered into an agreement with Paramount  effective  April 15,
     1996 pursuant to which  Paramount will, on a  non-exclusive  basis,  render
     financial  advisory services to the Company.  Two warrants  exercisable for
     shares of the Company's common stock were issued to Paramount in connection
     with this agreement.  These included a warrant to purchase 25,000 shares of
     the Company's common stock at $10 per share, which warrant expires on April
     16, 2001 and a warrant to purchase  25,000 shares of the  Company's  common
     stock at $8.05 per  share,  which  warrant  expires  on June 16,  2001.  In
     connection with the issuance of these warrants,  the Company  recognized an
     expense  in the  amount  of  $139,000  for the  fair  market  value  of the
     warrants,  in accordance  with FAS 123. This expense is included in general
     and  administrative  expenses in the consolidated  statements of operations
     for the year ending December 31, 1996.

     In  connection  with the Channel  merger  discussed  in note 6, the Company
     issued a warrant to a director of the Company to purchase  37,500 shares of
     the Company's  common stock at $5.33 per share,  which  warrant  expires on
     July 14, 2006. The Company recognized expense of $48,562, which is included
     in research and  development  expenses in the  consolidated  statements  of
     operations for the year ended December 31, 1997.

     The Company  entered  into an  agreement  with  Investor  pursuant to which
     Investor  will  render  investor  relations  and  corporate   communication
     services to the Company.  A warrant to purchase  24,000 shares of Company's
     common  stock at $7.00 per share,  which  warrant  expires on November  22,
     2001, was issued in 1996. The Company recognized expense of $110,640, which
     is  included  in general  and  administrative  expense in the  consolidated
     statements of operations  for the year ended December 31, 1997. The expense
     represents  the fair market value of the warrants,  in accordance  with FAS
     123.

     Concurrent  with the private  placement  offering of convertible  preferred
     stock  in 1997,  the  Company  issued  123,720  warrants  to  designees  of
     Paramount,  the  placement  agent.  In  accordance  with SFAS No. 123,  the
     Company  determined  the fair value of the warrants using the Black Scholes
     Model and  recognized  costs of  $570,143,  which  offset the  proceeds and
     increased the Company's stockholders' equity (deficit). In June 1998, 6,525
     warrants  were  exercised  via  a  cashless  method  for  2,010  shares  of
     convertible preferred stock.

                                      F-15
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


(9)  RELATED-PARTY TRANSACTIONS

     The  Company  has  several  consulting  agreements  with  directors  of the
     Company. These agreements,  which may be terminated upon ten days notice by
     either party,  require monthly  consulting fees.  Consulting  expense under
     these  agreements  was  $96,000,  $60,000,  and $30,000 for the years ended
     December 31, 1998, 1997 and 1996, respectively.

     One of the five  members  of the Board of  Directors  of the  Company  is a
     full-time  officer of  Paramount.  In the regular  course of its  business,
     Paramount  identifies,  evaluates and pursues  investment  opportunities in
     biomedical and  pharmaceutical  products,  technologies and companies.  The
     Company had several agreements with Paramount as well as with the Company's
     directors  pursuant to which Paramount and such directors provide financial
     advisory services to the Company. Consulting expense under these agreements
     was  $36,000,  $28,000 and $42,500 for the years ended  December  31, 1998,
     1997 and 1996, respectively.

(10) INCOME TAXES

     There was no current or deferred  tax expense for the years ended  December
     31, 1998, 1997 and 1996 because of the Company's operating losses.

     The  components of deferred tax assets and deferred tax  liabilities  as of
     December 31, 1998, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                                     1998          1997          1996
                                                  ----------    ----------    ----------
     Deferred tax assets:
<S>                                               <C>            <C>           <C>      
       Tax loss carryforwards                     $6,542,380     5,462,686     3,365,000
       Research and development credit               421,217       238,000       123,000
       Fixed assets                                   18,924        26,757            --
                                                  ----------    ----------    ----------
            Gross deferred tax assets              6,982,521     5,727,443     3,488,000
       Less valuation reserve                      6,982,521     5,727,443     3,488,000
                                                  ----------    ----------    ----------
            Net deferred tax assets                       --            --            --
                                                  ----------    ----------    ----------

     Deferred tax liabilities                             --            --            --
                                                  ----------    ----------    ----------

            Net deferred tax asset (liability)    $       --            --            --
                                                  ==========    ==========    ==========
</TABLE>

                                      F-16
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     The reasons for the difference  between actual income tax expense (benefit)
     for the  years  ended  December  31,  1998,  1997 and  1996 and the  amount
     computed by applying the statutory federal income tax rate to losses before
     income tax (benefit) are as follows:

<TABLE>
<CAPTION>
                                              1998                       1997                       1996    
                                     ----------------------     ----------------------     ----------------------
                                                      % OF                       % OF                       % OF
                                                     PRETAX                     PRETAX                     PRETAX
                                        AMOUNT      EARNINGS       AMOUNT      EARNINGS       AMOUNT      EARNINGS
                                     -----------     ------     -----------     ------     -----------     ------
     Income tax expense at
<S>                                  <C>             <C>        <C>             <C>        <C>             <C>    
       statutory rate                $  (936,000)    (34.0%)    $(1,752,000)    (34.0%)    $(1,210,000)    (34.0%)
     State income taxes, net
       of federal tax benefit           (165,000)     (6.0%)       (309,000)     (6.0%)       (213,000)     (6.0%)
     Change in valuation reserve       1,255,000      45.6%       2,239,000      43.4%       1,462,000      41.1%
     Credits generated in current
       year                             (183,000)     (6.6%)       (171,000)     (3.3%)             --       - %
     Other, net                           29,000       1.0%          (7,000)     (0.1%)        (39,000)     (1.1%)
                                     -----------     ------     -----------     ------     -----------     ------
     Income tax benefit              $        --       -- %     $        --       -- %     $        --       -- %
                                     ===========     ======     ===========     ======     ===========     ======
</TABLE>

     At December 31, 1998, the Company had net operating loss tax  carryforwards
     of approximately  $16,355,949.  The net operating loss carryforwards expire
     in various  amounts  starting  in 2008 and 1998 for  federal  and state tax
     purposes,  respectively.  The Tax  Reform Act of 1986  contains  provisions
     which limit the ability to utilize net operating loss  carryforwards in the
     case  of  certain  events  including   significant   changes  in  ownership
     interests.  If the Company's net operating loss  carryforwards are limited,
     and the Company has taxable income which exceeds the permissible yearly net
     operating loss  carryforward,  the Company would incur a federal income tax
     liability even though net operating loss  carryforwards  would be available
     in future years.

(11) LICENSE AGREEMENT

     On May 14, 1998,  Optex  entered into a Development  and License  Agreement
     (the  "Agreement")  with Bausch & Lomb Surgical (Bausch & Lomb) to complete
     the development of Catarex, a  cataract-removal  technology owned by Optex.
     Under the terms of the Agreement, Optex and Bausch & Lomb intend jointly to
     complete the final design and development of the Catarex  System.  Bausch &
     Lomb was granted an exclusive  worldwide license to the Catarex  technology
     for  human   ophthalnic   surgery  and  will  assume   responsibility   for
     commercializing Catarex globally.

                                      F-17
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     The Agreement provides that Bausch & Lomb will pay Optex milestone payments
     of (a) $2,500,000  upon the signing of the Agreement,  (b) $4,000,000  upon
     the successful  completion of certain clinical trials,  (c) $2,000,000 upon
     receipt of regulatory  approval to market the Catarex  device in the United
     States (this  payment is  creditable  in full against  royalties),  and (d)
     $1,000,000 upon receipt of regulatory approval to market the Catarex device
     in Japan.  Pursuant to the Agreement,  Bausch & Lomb shall  reimburse Optex
     for its research and development expenses not to exceed $2,500,000.  Bausch
     & Lomb  shall pay Optex a royalty of 7% of net sales and an  additional  3%
     royalty when certain conditions involving liquid polymer lenses are met.

     During  1998,  the  Company   received  the  first  milestone   payment  of
     $2,500,000,  which is  nonrefundable,  and recorded  this amount as license
     revenue.  In addition,  the Company  recorded  $1,047,511 as a reduction of
     expenses related to the research and development of the Catarex device.  Of
     this amount,  $381,015 is recorded as an account receivable at December 31,
     1998.

(12) COMMITMENTS AND CONTINGENCIES

     CONSULTING AND RESEARCH AGREEMENTS

     The Operating Companies have entered into several research,  consulting and
     employment agreements. Under the terms of these agreements $687,504 will be
     paid in  1999.  Consulting  expense  under  these  agreements  amounted  to
     $1,407,549,  $1,037,648 and $693,359 for the years ended December 31, 1998,
     1997 and 1996, respectively.

     The Company  has  entered  into  consulting  agreements,  under which stock
     options may be issued in the foreseeable future.

     OPERATING LEASES

     The Company rents certain office space under operating  leases which expire
     in various years through 2002.

     Aggregate annual lease payments for  noncancelable  operating leases are as
     follows:

                            YEAR ENDING DECEMBER 31,
                            ------------------------

                             1999           $53,427
                             2000            32,427
                             2001            31,200
                             2002            10,400

                                      F-18
<PAGE>

                 ATLANTIC PHARMACEUTICALS, INC. AND SUBSIDIARIES
                          (A DEVELOPMENT STAGE COMPANY)

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996


     Rent expense  related to operating  leases for the years ended December 31,
     1998, 1997, and 1996 was $97,756, $62,683, and $22,984, respectively.

     RESIGNATION OF CEO

     In July  1998,  the  CEO of the  Company  resigned.  The  Company  recorded
     $211,250 of expense for salary  continuation  through  April 1999.  Of this
     amount,  $140,833  is recorded in accrued  expenses at December  31,  1998.
     Pursuant to the  resignation,  all unvested  stock  options held by the CEO
     vested immediately and expire in July 1999.

                                      F-19
<PAGE>

PART III

ITEM  9  -  DIRECTORS,   EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL  PERSONS;
COMPLIANCE WITH SECTION 16 (A) OF THE EXCHANGE ACT

INFORMATION CONCERNING DIRECTORS AND EXECUTIVE OFFICERS

     Certain  information  about the Company's  current  directors and executive
officers as of March 16, 1999 is set forth below:

<TABLE>
<CAPTION>
     Name                            Age          Position
     ----                            ---          --------

<S>                                  <C>          <C>
     Martin D. Cleary                53           Director

     Robert A. Fildes, Ph.D.         60           Director, Chairman of the Board

     Yuichi Iwaki, M.D., Ph.D.       49           Director

     Steven H. Kanzer, C.P.A., Esq.  35           Director

     Stephen R. Miller, M.D.         41           Senior Vice President, Chief Scientific and Medical Officer

     Margaret A. Schalk              41           Vice President, Investor Relations and Project Management

     Shimshon Mizrachi               45           Chief Financial Officer, Treasurer and Assistant Secretary
</TABLE>


BUSINESS EXPERIENCE OF DIRECTORS AND EXECUTIVE OFFICERS

     MARTIN D.  CLEARY has served as a director of the  Company  since  December
1998. He is currently a private consultant to biotech and healthcare  companies.
Mr.  Cleary was  co-founder,  President and CEO of  CardioGene  Therapeutics,  a
cardiovascular  gene  therapy  company,  from its  inception  in 1996  until its
successful merger with Boston Scientific Corporation in 1998. From 1994 to 1995,
Mr.  Cleary  served as President,  Chief  Executive  Officer and a member of the
Board  of  Directors  of  IMRE  Corporation,   a  public  biotechnology  company
specializing in products of  immune-mediated  diseases and cancer.  From 1993 to
1994, he was President,  Chief Executive  Officer and a Director of Theragen,  a
gene-therapy company, which merged with GenVec, Inc. He was Group Vice President
and Chief  Financial  Officer of Cytogen  Corporation  from 1986 to 1993. He was
also  President  and  Chief  Executive  Officer  of  CytoRad,   Inc.,  a  public
corporation  engaged in the  research and  development  of  antibody-based  drug
delivery  systems.  Prior to joining  Cytogen,  Mr.  Cleary  was with  Johnson &
Johnson,  Inc.  for 14 years.  From 1982 to 1986,  he served as Vice  President,
Operations  and a  Director  of Iolab  Corporation,  a  subsidiary  of Johnson &
Johnson and as its Vice  President,  Finance  and a Director  from 1980 to 1982.
From 1973 to 1979,  Mr.  Cleary held  several  senior  management  positions  in
Johnson & Johnson International.

     ROBERT A.  FILDES,  PH.D.  has served as a director  of the  Company  since
October  1997.  Dr. Fildes was appointed as Chairman of the Board of the Company
in [June]  1998 and from  July  [10],  1998 to  December  31,  1998 he served as
interim President and Chief Executive Officer of the Company. Since August 1997,
Dr. Fildes has been an  independent  business  consultant in the  pharmaceutical
industry. Dr. Fildes served as Chairman of the Board and Chief Executive Officer
of Scotgen  Biopharmaceuticals Inc., a biotechnology company, from February 1993
to August  1997,  during which time Scotgen  filed a bankruptcy  petition.  From
August 1990 to January 1993, he was an  independent  business  consultant in the
pharmaceutical industry. Dr. Fildes was President and Chief Executive Officer of
Cetus 

                                       28
<PAGE>

Corporation,  a biopharmaceutical company, from 1982 to 1990. From 1980 to 1982,
he was President of Biogen,  Inc., the United States subsidiary of Biogen, N.V.,
Geneva,   Switzerland.   Dr.  Fildes  is  a  director  of  two  publicly  traded
biopharmaceutical  companies:  Carrington  Laboratories,   Inc.,  and  La  Jolla
Pharmaceutical Co., and several privately held companies.

     YUICHI  IWAKI,  M.D.,  PH.D.  has served as a director of the Company since
August  1996.  He has been a  Director  of the  Transplantation  Immunology  and
Immunogenetics  Laboratory  in the  Department  of Urology at the  University of
Southern  California  and a Professor of Urology and Pathology at the University
of Southern  California  School of Medicine since 1992. Prior to that, Dr. Iwaki
held various  academic  appointments  at the  University of Southern  California
School of Medicine,  the University of Pittsburgh,  the University of California
at Los Angeles,  Sapporo Medical School and Nihon University School of Medicine.
Dr. Iwaki, who received his M.D. and Ph.D. from Sapporo Medical School in Japan,
also  serves as a director  of Avigen,  Inc.,  a publicly  traded  biotechnology
company, and of a second privately held company.

     STEVEN H.  KANZER,  C.P.A.,  ESQ.  has served as a director  of the Company
since its inception in 1993. Since December 1997, Mr. Kanzer has been President,
Chief Executive  Officer and a member of the board of directors of the Institute
for Drug  Research,  Inc., a private  350-employee  pharmaceutical  research and
development  company with offices in Budapest,  Hungary and New York.  From 1992
until December 1998,  Mr. Kanzer was a founder and Senior  Managing  Director of
Paramount Capital,  Inc.  ("Paramount"),  an investment bank specializing in the
biotechnology and biopharmaceutical industries, and Senior Managing Director and
Head of Venture  Capital  of  Paramount  Capital  Investments,  LLC  ("Paramount
Investments"),   a  biotechnology  and  biopharmaceutical  venture  capital  and
merchant banking firm that is associated with Paramount. Mr. Kanzer is a founder
and  Chairman of the Board of Discovery  Laboratories,  Inc. and a member of the
Board of Directors of Endorex Corp., two publicly traded pharmaceutical research
and development  companies.  From 1993 until June 1998, Mr. Kanzer was a founder
and a member  of the  board of  directors  of  Boston  Life  Sciences,  Inc.,  a
publicly-traded  pharmaceutical  research and development company. Mr. Kanzer is
also a founder and member of the board of directors  and has been a Chairman and
Interim  President of several  private  pharmaceutical  research and development
companies.  Prior to joining  Paramount,  Mr. Kanzer was an attorney  associated
with  Skadden,  Arps,  Slate,  Meagher  & Flom LLP in New  York,  New York  from
September  1988 to October  1991.  Mr.  Kanzer  received his J.D.  from New York
University  School of Law in 1988 and a B.B.A. in Accounting from Baruch College
in 1985.

     STEPHEN R. MILLER,  M.D.  assumed the position of Vice  President and Chief
Medical  Officer in September  1995 and was  promoted to Senior Vice  President,
Chief  Scientific and Medical  Officer in September 1996.  Commencing  September
1995, Dr. Miller also had served as Vice President and Chief Medical  Officer of
each of the Company's  subsidiaries,  Optex,  Gemini and Channel and, commencing
September  1996,  Dr.  Miller  was  promoted  to Senior  Vice  President,  Chief
Scientific  and  Medical  Officer  of each of Optex,  Gemini and  Channel.  From
December 1985 through  August 1995,  Dr. Miller served in a variety of positions
of increasing  responsibility  in the research and development and the marketing
divisions of G.D. Searle, a pharmaceutical  company ("G.D.  Searle"),  including
Senior Director,  Technology Planning; Senior Director,  International Marketing
Operations; Director, Cardiovascular Marketing; and Associate Director, Clinical
Research and Development. Dr. Miller is board certified in Internal Medicine and
has been an Instructor of Clinical  Medicine at the Chicago Medical School since
1985.  Dr. Miller  received his M.D.,  summa cum laude,  from the  University of
Witwatersrand Medical School, Johannesburg, South Africa.

     MARGARET  A.  SCHALK  assumed  the  position  of Senior  Director,  Project
Management  in  September  1995 and was  promoted  to Vice  President,  Investor
Relations and Project Management in September 1996.  Commencing  September 1995,
Ms. Schalk also had served as Senior Director, Project Management of each of the
Company's  subsidiaries,  Optex,  Gemini and Channel and,  commencing  September
1996, Ms. Schalk was promoted to Vice President,  Investor Relations and Project
Management of each of Optex,  Gemini and Channel.  From 1987 to September  1995,
Ms. Schalk held positions of increasing  responsibility  in the areas of project
management,  drug  development and marketing at G.D.  Searle,  including  Senior
Product  Manager,  International  Marketing  Operations;   Director  of  Project
Management,  Corporate Medical and Scientific  Affairs;  and Associate Director,
Drug Development,  Corporate Medical and Scientific Affairs. Ms. Schalk received
her B.S. and M.S. from the University of Wisconsin, Milwaukee.

                                       29
<PAGE>

     SHIMSHON  MIZRACHI  assumed the position of Controller in November 1995 and
was promoted to Chief Financial  Officer,  Treasurer and Assistant  Secretary in
September 1997.  Since November 1995, Mr. Mizrachi also has served as Controller
of each of the Company's  subsidiaries,  Optex,  Gemini and Channel.  From April
1994 to November  1995,  Mr.  Mizrachi  served as  Assistant  Manager for Caldor
Corp., a regional  retail  company.  From 1987 to April 1994, Mr.  Mizrachi held
management  positions of  increasing  responsibility  for  MidIsland  Department
Stores,  a  regional  retail  company.   Mr.  Mizrachi  is  a  Certified  Public
Accountant.  He received  his B.A.  from Tel Aviv  University,  his M.B.A.  from
Adelphi University and his second B.A. from Queens College in New York.

There are no family  relationships  among the executive officers or directors of
the Company.

             SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Securities Exchange Act of 1934, as amended,  requires
the Company's  officers,  directors and persons who are the beneficial owners of
more than 10% of the Company's Common Stock to file initial reports of ownership
and reports of changes in ownership of the Common Stock with the  Securities and
Exchange  Commission  (the  "SEC").  Officers,  directors  and greater  than 10%
stockholders  are required by SEC regulations to furnish the Company with copies
of all Section 16(a) forms they file.

     Based  solely on its review of the copies of such  forms  furnished  to the
Company , the Company  believes that,  during the period from January 1, 1998 to
December 31, 1998, all officers,  directors and  beneficial  owners of more than
10% of the Company's Common Stock complied with all Section 16(a)  requirements,
except that each of Dr. Rosenwald and Dr. Fildes filed a Form 3 after the filing
due date for such form,  and Dr.  Rosenwald has not filed a Form 4 in connection
with his transfer of certain shares of Company Common Stock.  Dr. Miller filed a
Form 5 after the filing date for such form.

ITEM 10 - EXECUTIVE COMPENSATION

DIRECTOR COMPENSATION

     Non-employee  Board  members are eligible to  participate  in the automatic
stock option grant  program  pursuant to the  Company's  1995 Stock Option Plan.
Non-employee  directors are granted an option for 10,000 shares of the Company's
Common  Stock upon their  initial  election or  appointment  to the Board and an
option for 2,000 shares of the Company's Common Stock on the date of each annual
meeting of the  Company for those  non-employee  directors  continuing  to serve
after such meeting.  Pursuant to the automatic  stock option grant program,  the
Company granted each of Drs. Iwaki and Fildes and Mr. Kanzer an option on August
28, 1998 for 2,000  shares of Common  Stock at an  exercise  price of $2.313 per
share, the fair market value of the Company's Common Stock on the date of grant.
Also pursuant to the automatic  stock option grant program,  the Company granted
Mr.  Cleary an option on December 17, 1998 for 10,000  shares of Common Stock at
an exercise  price of $1.656 per share,  the fair market value of the  Company's
Common Stock on the date of grant.

     Subject to the approval of the holders of 66.67% of the Company's  Series A
Preferred Stock,  effective  October 24, 1997, each  non-employee  member of the
Board is to receive  $6,000 per year for his  services  as a  director,  payable
semi-annually in arrears, plus $1,500 for each Board meeting attended in person,
$750 for each Board meeting attended via telephone  conference call and $500 for
each  meeting  of a  Committee  of the Board  attended.  The Board of  Directors
submitted  this matter to the holders of the Series A Preferred  Stock for their
approval at the  Company's  1998 annual  meeting of  stockholders;  however,  an
insufficient  number of holders of Series A Preferred Stock voted on this matter
and it was not approved.  Accordingly, this matter is expected to be resubmitted
to the holders of Series A Preferred  Stock in conjunction  with the 1999 annual
meeting of stockholders.

     Board members are reimbursed for reasonable expenses incurred in connection
with attendance at meetings of the Board and of Committees of the Board.

                                       30
<PAGE>

     Subject to the approval of the holders of 66.67% of the Company's  Series A
Preferred  Stock,  on March 13,  1998 the  Board  (with  Dr.  Iwaki and  another
director  abstaining)  approved a Financial Services Agreement and a Consultancy
Agreement,  each between the Company and Dr. Iwaki. Pursuant to the terms of the
Financial  Services  Agreement,  Dr.  Iwaki  is to  provide  financial  advisory
services  to the  Company  and the  Company  is to pay  Dr.  Iwaki a fee of five
percent  of the  value of the  compensation  (whether  cash or  securities  or a
combination  thereof)  received  by  the  Company  in the  event  Dr.  Iwaki  is
instrumental  to the Company in  consummating  certain  financing  or  strategic
transactions.  Such  Financial  Services  Agreement  is to supersede a financial
services  agreement,  previously entered into between the Company and Dr. Iwaki,
under  which Dr.  Iwaki had not  received  any  compensation  from the  Company.
Pursuant  to the terms of the  Consultancy  Agreement,  Dr.  Iwaki is to provide
medical and scientific consultation and advice to the Company and the Company is
to pay Dr. Iwaki a retainer of $5,000 per month, as well as a per diem of $1,000
per day when  Dr.  Iwaki  is  providing  services  pursuant  to the  Consultancy
Agreement  or the  Financial  Services  Agreement,  and is to grant Dr.  Iwaki a
fully-vested  option,  exercisable  for 30,000  shares of the  Company's  Common
Stock,  at an exercise price of $6.8125 per share,  the fair market value of the
Company's  Common  Stock on March 13,  1998.  Such  Consultancy  Agreement is to
supersede a consultancy  agreement  previously  entered into between the Company
and Dr.  Iwaki  pursuant  to which  the  Company  has been  paying  Dr.  Iwaki a
consulting fee of $2,500 per month. The Board of Directors submitted this matter
to the  holders  of the  Series A  Preferred  Stock  for their  approval  at the
Company's 1998 annual meeting of stockholders;  however,  an insufficient number
of  holders  of Series A  Preferred  Stock  voted on this  matter and it was not
approved.  Accordingly, this matter is expected to be resubmitted to the holders
of Series A  Preferred  Stock in  conjunction  with the 1999  annual  meeting of
stockholders.

     The Company and Mr. Cleary entered into a Consultancy Agreement,  effective
as of  December  1,  1998,  pursuant  to  which  Mr.  Cleary  provides  business
consultation  and  advice  to the  Company  and the  Company  pays Mr.  Cleary a
retainer of $1,000 per month.

     No current employee of the Company is also a director of the Company.

     COMPENSATION OF EXECUTIVE OFFICERS

     The  following  table  sets forth the  compensation  earned,  for  services
rendered in all capacities to the Company,  for the last three fiscal years,  by
the two individuals who served as Chief Executive  Officer of the Company during
fiscal 1998 and the three other highest paid executive  officers serving as such
at the end of 1998  whose  compensation  for that  fiscal  year was in excess of
$100,000.  The individuals named in the table will be hereinafter referred to as
the  "Named  Officers."  No other  executive  officer  of the  Company  received
compensation in excess of $100,000 during fiscal year 1998. No executive officer
who would otherwise have been included in such table on the basis of 1998 salary
and bonus resigned or terminated employment during the year.

<TABLE>
<CAPTION>
                                             SUMMARY COMPENSATION TABLE
=======================================================================================================================

                                                                                                       Long-Term
                                                                Annual Compensation               Compensation Awards
                                                   --------------------------------------------------------------------

                                                                                  Other Annual         Securities
    Name and Principal Position          Year        Salary($)(1)    Bonus($)   Compensation($)        Underlying
                                                                                                    Options/SARs(#)
- -----------------------------------------------------------------------------------------------------------------------
<S>                      <C>             <C>           <C>            <C>            <C>                <C>   
Robert A. Fildes, Ph.D.  (2)             1998           63,500           0             0                 77,000
  Interim President and                  1997             0              0             0                 10,000
  Chief Executive Officer
Jon D. Lindjord  (3)                     1998          256,554        35,000         9,500                 0
  President and Chief                    1997          225,000           0           9,500               40,000
  Executive Officer                      1996          195,833        62,500           --                60,000
Stephen R. Miller, M.D.                  1998          163,833        20,000         9,500               20,000
  Senior Vice President, Chief           1997          164,200           0           9,500               30,000
  Scientific and Medical Officer         1996          145,175        20,000           --               100,000
Margaret A. Schalk                       1998          128,933        17,000         8,584               20,000

                                       31
<PAGE>

  Vice President, Investor               1997          115,000           0           6,785               25,000
  Relations and Project                  1996          104,375        15,000           --                90,000
  Management
Shimshon Mizrachi                        1998          146,667        15,000         9,500               20,000
  Chief Financial Officer,               1997          122,000           0           5,900               20,000
Treasurer and Assistant                  1996           91,250        10,000           --                50,000
Secretary
=======================================================================================================================
</TABLE>

(1)  Does not include amounts  deferred under the Company's  SAR-SEP  retirement
     plan  pursuant to payroll  deductions  and  matching  contributions  of the
     Company.

(2)  Dr. Fildes acted as interim  President and CEO from July 10 to December 31,
     1998.  He received  $63,500.00  as salary and in addition  received  75,000
     options at an  exercise  price of $3.25 per share.  In addition he received
     2,000  options on August 28,  1998 as an  automatic  grant for serving as a
     Director of the Company at an exercise price of $2.31 per share.

(3)  Mr. Lindjord resigned as the Company's CEO and as a member of the Company's
     Board of Directors  and from all officer and director  positions  held with
     the Company's subsidiaries, effective July 7, 1998.

OPTIONS AND STOCK APPRECIATION RIGHTS

     The following  table  contains  information  concerning  the grant of stock
options under the Company's 1995 Stock Option Plan to the Named Officers  during
the 1998  fiscal  year.  Except as  described  in footnote  (1) below,  no stock
appreciation rights were granted during the 1998 fiscal year.

<TABLE>
<CAPTION>
                                      OPTION/SAR GRANTS IN LAST FISCAL YEAR
====================================================================================================================

                                                 Individual Grants
- --------------------------------------------------------------------------------------------------------------------
                                    Number of Securities   % of Total Options/SARs
                                     Underlying Options/   Granted to Employees in   Exercise Price    Expiration
               Name                  SARs Granted(#)(1)         Fiscal Year(2)        ($/Share)(3)        Date
- --------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                       <C>                  <C>           <C>
Robert A. Fildes, Ph.D.                    75,000                    54%                  $3.25         03/12/08

                                            2,000                     1%                  $2.31         08/27/08

Stephen R. Miller, M.D.                    20,000                    15%                  $3.25         03/12/08

Margaret A. Schalk                         20,000                    15%                  $3.25         03/12/08

Shimshon Mizrachi                          20,000                    15%                  $3.25         03/12/08
====================================================================================================================
</TABLE>

(1)  Each  option  has a  maximum  term  of  seven  years,  subject  to  earlier
     termination  in the event of the  optionee's  cessation of service with the
     Company.  The grant date for the option grant of 2,000 shares to Dr. Fildes
     was August  28,  1998,  and the grant  date for the rest of the  options is
     August 7, 1998.  Except for the grants to Dr.  Fildes,  each option becomes
     exercisable as follows:  one-third of the shares underlying the option vest
     on August 7, 1999 and the  remainder  of the shares  underlying  the option
     vest in 24 equal monthly  installments  commencing  September 7, 1999.  Dr.
     Fildes'  option for 75,000  shares  becomes  exercisable  in a series of 36
     equal monthly installments  commencing September 7, 1998. Dr. Fildes option
     for  2,000  shares  was  vested   immediately.   Each  option  will  become
     immediately  exercisable  in full upon an  acquisition  of the  Company  by
     merger or asset sale, unless the option is assumed by the successor entity.
     Each option includes a limited

                                       32
<PAGE>

     stock  appreciation  right pursuant to which the optionee may surrender the
     option,  to the extent  exercisable for vested shares,  upon the successful
     completion of a hostile tender for securities  possessing  more than 50% of
     the combined voting power of the Company's  outstanding  voting securities.
     In return for the  surrendered  option,  the  optionee  will receive a cash
     distribution  per  surrendered  option share equal to the excess of (i) the
     highest price paid per share of the Company's  Common Stock in such hostile
     tender  offer over (ii) the  exercise  price  payable  per share  under the
     cancelled option.

(2)  Calculated  based on total option grants to employees of 137,000  shares of
     Common Stock during the 1998 fiscal year.

(3)  The exercise price may be paid in cash or in shares of Common Stock (valued
     at fair market value on the exercise  date) or through a cashless  exercise
     procedure  involving a same-day sale of the purchased  shares.  The Company
     may also  finance the option  exercise by loaning the  optionee  sufficient
     funds to pay the exercise  price for the  purchased  shares and the federal
     and state income tax liability  incurred by the optionee in connection with
     such  exercise.  The optionee may be permitted,  subject to the approval of
     the Plan  Administrator,  to apply a portion of the shares  purchased under
     the option (or to deliver  existing shares of Common Stock) in satisfaction
     of such tax liability.

OPTION EXERCISES AND HOLDINGS

     The following table provides information with respect to the Named Officers
concerning   the   exercisability   of  options  during  fiscal  year  1998  and
unexercisable  options  held  as of the  end  of  fiscal  year  1998.  No  stock
appreciation  rights were exercised during such fiscal year, and, except for the
limited  rights  described  in footnote  (1) to the  preceding  table,  no stock
appreciation rights were outstanding at the end of that fiscal year.

    AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION VALUES

<TABLE>
<CAPTION>
=======================================================================================================================
                         Shares                             No. of Securities         Value of Unexercised In-the-Money
                        Acquired         Value           Underlying Unexercised         Options/SARs at FY-End (Market
Name                   on Exercise    Realized (1)     Options/SARs at FY-End (#)       price of shares at FY-End less
                                                                                            exercise price) ($)(1)
                                                     ------------------------------------------------------------------
                                                     Exercisable      Unexercisable     Exercisable    Unexercisable
- -----------------------------------------------------------------------------------------------------------------------
<S>                       <C>        <C>               <C>               <C>                 <C>             <C>
Robert A. Fildes, Ph.D.      0             -            20,333           66,667              0               0
- -----------------------------------------------------------------------------------------------------------------------

Jon D. Lindjord           70,000     $57,763(2)        210,000              0                0               0
- -----------------------------------------------------------------------------------------------------------------------

Stephen R. Miller, M.D.      0             -           119,969           69,980              0               0
- -----------------------------------------------------------------------------------------------------------------------

Margaret A. Schalk           0             -            99,979           61,660              0               0
- -----------------------------------------------------------------------------------------------------------------------

Shimshon Mizrachi            0             -            47,500           42,500              0               0
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Equal to the excess of the fair market value of the purchased shares at the
     time of the option exercise over the exercise price paid for those shares.

(2)  Based on the fair market  value of the  Company's  Common Stock on December
     31, 1998 of $1.50 per share, the closing sales price per share on that date
     on the Nasdaq SmallCap Market.

                                       33
<PAGE>

LONG TERM INCENTIVE PLAN AWARDS

     No long term  incentive plan awards were made to a Named Officer during the
last fiscal year.

EMPLOYMENT  CONTRACTS  AND  TERMINATION  OF  EMPLOYMENT  AND  CHANGE OF  CONTROL
AGREEMENTS

     Effective  September  19, 1995,  Dr. Miller  became Vice  President,  Chief
Medical  Officer  of the  Company  and of  each  of the  Company's  subsidiaries
pursuant to a Letter  Agreement,  dated  September  19,  1995.  Pursuant to such
Agreement,  the Company  agreed to pay Dr.  Miller an initial  annual  salary of
$145,000.  In the event that the  Company  terminates  Dr.  Miller's  employment
without  cause,  the Company is obligated to continue to pay his salary for nine
months,  subject to Dr. Miller's duty to mitigate damages by seeking alternative
employment.  Finally,  Dr. Miller and his dependents will be eligible to receive
paid medical and long-term  disability  insurance and such other health benefits
as the Company makes available to its other senior officers and directors.

     Effective  September 19, 1995, Ms. Schalk became Senior  Director,  Project
Management of the Company and of each of the Company's  subsidiaries pursuant to
a Letter Agreement,  dated September 19, 1995.  Pursuant to such Agreement,  the
Company  agreed to pay Ms. Schalk an initial  annual salary of $100,000.  In the
event that the Company  terminates Ms. Schalk's  employment  without cause,  the
Company is obligated  to continue to pay her salary for nine months,  subject to
Ms.  Schalk's  duty to  mitigate  damages  by  seeking  alternative  employment.
Finally,  Ms. Schalk and her dependents will be eligible to receive paid medical
and long-term disability insurance and such other health benefits as the Company
makes available to its other senior officers and directors.

     Effective  November 15, 1995, Mr. Mizrachi became Controller of the Company
and of each of the Company's subsidiaries pursuant to a Letter Agreement,  dated
November 6, 1995.  Pursuant  to such  Agreement,  the Company  agreed to pay Mr.
Mizrachi  an initial  annual  salary of  $90,000.  In the event that the Company
terminates Mr. Mizrachi's  employment without cause, the Company is obligated to
continue to pay his salary for six  months,  subject to Mr.  Mizrachi's  duty to
mitigate damages by seeking alternative  employment.  Finally,  Mr. Mizrachi and
his dependents will be eligible to receive paid medical and long-term disability
insurance and such other health  benefits as the Company makes  available to its
other senior officers and directors.

     The  Compensation  Committee has the discretion under the 1995 Stock Option
Plan to accelerate  options  granted to the Named Officers in connection  with a
change in  control  of the  Company or upon the  subsequent  termination  of the
officer's employment following the change of control.

ITEM 11 - SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL OWNERS

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

     The  following  table sets forth certain  information  known to the Company
with respect to the beneficial  ownership of the Company's Stock as of March 16,
1999 by (i) all persons who are beneficial owners of five percent or more of the
Company's Common Stock,  (ii) each director and executive officer of the Company
and (iii) all current  directors and executive  officers as a group. The Company
does not know of any person who beneficially  owns more than five percent of the
Preferred Stock, and none of the Company's  directors or executive officers owns
any shares of Preferred Stock. The number of shares  beneficially  owned by each
director  or  executive  officer is  determined  under  rules of the SEC and the
information is not necessarily  indicative of beneficial ownership for any other
purpose.  Shares of the Company's Common Stock subject to convertible securities
that are currently exercisable or convertible or that will become exercisable or
convertible  within sixty (60) days are deemed to be  beneficially  owned by the
person holding such convertible  security for computing the percentage ownership
of such person,  but are not treated as outstanding for computing the percentage
of any other person.  Except as otherwise  indicated,  the Company believes that
the  beneficial  owners of the  Company's  Stock listed  below,  based upon such
information furnished by such owners, have sole investment power with respect to
such shares, subject to community property laws where applicable.

                                       34
<PAGE>

                                      Number                 Percent of Total
Name and Address                     of Shares             Shares Outstanding(1)
- ----------------                     ---------             ---------------------
                                  
Lindsay A. Rosenwald, M.D.(2         499,487  ........             7.6  %
   787 7th Avenue                 
   New York, NY  10019            
                                  
VentureTek, L.P.(3)                  438,492  ........             6.7  %
   39 Broadway                    
   New York, NY  10006            
                                  
Joseph Stevens & Co. Inc.(4)         330,000  ........             5.0  %
   33 Maiden Lane, 8th floor      
   New York, NY  10038            
                                  
Jon D. Lindjord (5)                  280,000  ........             4.3  %
                                  
Stephen R. Miller, M.D. (5)          119,969  ........             1.8  %
                                  
John K.A. Prendergast, Ph.D.(6)      41,553..                      *%
                                  
Margaret A. Schalk (5)               99,979..                      1.5  %
                                  
Yuichi Iwaki, M.D., Ph.D. (5).       14,000   ........             *    %
                                  
Shimshon Mizrachi (5)                47,500   ........             *    %
                                  
Robert A. Fildes, Ph.D. (5)          20,333   ........             *    %
                                  
Steve H. Kanzer, Esq. (5).           6,121    ........             *    %
                                
All current executive officers  
   and directors as a group
   (6 persons) (5)                   307,902  ........             4.7  %
- -----------------------------
*        Less than 1.0%

(1)  Percentage of beneficial  ownership is calculated assuming 6,571,178 shares
     of Common Stock were outstanding on March 16, 1999. Beneficial ownership is
     determined  in  accordance  with the rules of the  Commission  and includes
     voting and investment power with respect to shares of Common Stock.

(2)  Includes  570 shares owned by Dr.  Rosenwald's  wife and trusts in favor of
     his minor children.  Dr. Rosenwald disclaims  beneficial  ownership of such
     shares.  Does not include 84 shares  collectively  owned by Dr. Rosenwald's
     mother  and two  brothers,  of which  Dr.  Rosenwald  disclaims  beneficial
     ownership.  Includes  380  shares  owned  by two  companies  of  which  Dr.
     Rosenwald is the sole stockholder.  Includes 154,410 shares of Common Stock
     into which shares of Series A Preferred may be converted upon exercise of a
     warrant, exercisable within 60 days of March 16, 1999, for 47,202 shares of
     Series A Preferred.

                                       35
<PAGE>

(3)  The  general  partner of  VentureTek,  L.P. is Mr. C. David  Selengut.  Mr.
     Selengut  may be  considered  a  beneficial  owner of the  shares  owned by
     VentureTek,  L.P.  by virtue of his  authority  as general  partner to vote
     and/or dispose of such shares.  VentureTek,  L.P. is a limited partnership,
     the limited  partners  of which  include Dr.  Rosenwald's  wife,  children,
     sisters  of Dr.  Rosenwald's  wife and their  husbands  and  children.  Dr.
     Rosenwald disclaims beneficial ownership of such shares.

(4)  Represents shares of Common Stock underlying a warrant,  exercisable within
     60 days of March  16,  1999,  for  shares of  Common  Stock and  securities
     convertible into Common Stock. Does not include any units, shares of common
     stock or redeemable warrants that may be held in the market making account.

(5)  Represents options exercisable within 60 days of March 16, 1999.

(6)  Includes  53 shares of Common  Stock  held in trust for the  benefit of the
     children of Dr. Prendergast. Dr. Prendergast disclaims beneficial ownership
     of such shares.  Includes 4,000 shares of Common Stock  underlying  options
     exercisable  within 60 days of, March 16, 1999.  Includes  37,500 shares of
     Common Stock underlying a warrant  exercisable  within 60 days of March 16,
     1999.

ITEM 12 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company's Restated  Certificate of Incorporation and Bylaws provide for
indemnification of directors,  officers and other agents of the Company.  At the
1997  Annual  Meeting  of the  Stockholders  of the  Company,  the  stockholders
approved the Company entering into an indemnification agreement with each of its
directors and executive officers.  Accordingly,  the Company has entered into an
indemnification agreement with each of its directors and executive officers.

     Prior to a private  financing  consummated in September 1995, the Company's
operations  had been financed  primarily  through  loans  provided by Lindsay A.
Rosenwald, M.D., a principal stockholder and former director of the Company, and
VentureTek,  L.P.  ("VentureTek"),  a principal  stockholder of the Company. The
principal  amount of such loans that had been  advanced  during the period  from
July 25, 1993 to June 30, 1995 together with the interest  thereon  through June
30, 1995,  was $1,085,027 to Dr.  Rosenwald and  $1,357,277 to VentureTek,  L.P.
(such  indebtedness,  including  accrued  interest  through  June 30,  1995,  is
collectively  referred to as the  "Stockholder  Loans").  On December  31, 1995,
Stockholder  Loans  aggregating   $2,442,304  in  principal  and  interest  were
converted into an aggregate of 785,234 shares of the Company's Common Stock.

     In addition to the  Stockholder  Loans,  VentureTek  provided a loan to the
Company  in July 1995 in an  aggregate  principal  amount of  $125,000,  bearing
interest at the rate of 10% annually. This loan, together with $115,011 interest
accrued on such loan and on the  Stockholder  Loans (from July 1, 1995 until the
conversion  thereof into shares of Common Stock), was repaid on January 15, 1996
from the proceeds of the Company's initial public offering.

     Joseph Stevens & Co., Inc. ("Joseph Stevens"),  a principal  stockholder of
the Company,  was the underwriter in the Company's  initial public offering.  In
connection  with the initial  public  offering,  Joseph  Stevens and the Company
entered into an Underwriting  Agreement.  In connection with a bridge  financing
that occurred shortly before the initial public  offering,  Joseph Stevens acted
as  placement  agent  and  received  fees and  expenses  totaling  $195,000.  In
addition,  the Company  granted Joseph  Stevens,  for nominal  consideration,  a
warrant (the "Joseph  Stevens  Warrant")  exercisable for 165,000 units (each, a
"Unit"), the security issued by the Company in its initial public offering, each
Unit  consisting  of  one  share  of  Common  Stock  and  a  redeemable  warrant
exercisable  for one  share of Common  Stock.  The  Joseph  Stevens  Warrant  is
exercisable  until  December 13, 2000 at an exercise price of $6.60 per Unit. In
addition,  the Company and Joseph Stevens entered into a Financial  Advisory and
Consulting  Agreement  and  related  Indemnity  Agreement  pursuant to which the
Company paid Joseph Stevens a monthly consulting fee of $2,000 (which obligation

                                       36
<PAGE>

terminated  on December  18, 1997) and agreed to pay Joseph  Stevens  additional
consideration in the event Joseph Stevens assists the Company in connection with
certain financing or strategic transactions.

     On April  15,  1996  the  Company  entered  into a  letter  agreement  with
Paramount.  Dr.  Rosenwald  is the  sole  stockholder  of  Paramount.  Paramount
formerly  employed Mr. Kanzer, a director of the Company,  and currently employs
Michael Weiss, Esq., the Secretary of the Company.  Dr. Iwaki is a director of a
hedge fund that is affiliated with Paramount. Pursuant to such letter agreement,
Paramount  agreed to render financial  advisory  services to the Company and the
Company agreed to compensate  Paramount for such services by paying  Paramount a
retainer  of $5,000 per  month,  issuing a warrant to  Paramount's  designee  to
purchase  25,000  shares of the Company's  Common Stock at an exercise  price of
$10.00  per share and paying  Paramount  additional  consideration  in the event
Paramount assisted the Company in connection with certain financing or strategic
transactions.  Pursuant  to the  terms  of the  letter  agreement,  (1) upon the
renewal of the term of the letter  agreement,  the  Company  issued a warrant to
Paramount's designee exercisable for 25,000 shares of the Company's Common Stock
at an  exercise  price of $8.05  and (2) upon the  consummation  of a  financing
transaction,  the  Company  paid  $76,438 to  Paramount  and issued a warrant to
Paramount's designee exercisable for 12,500 shares of the Company's Common Stock
at an exercise  price of $6.73 per share.  The term of the letter  agreement has
expired.

     On June 24, 1996,  the Company,  Paramount and a second  financial  advisor
(Paramount and the second financial advisor are collectively  referred to as the
"Financial  Advisor") entered into a Financial  Services  Agreement  pursuant to
which  the  Financial  Advisor  agreed to render  financial  advisory  services.
Pursuant to the  agreement,  the Company  paid the  Financial  Advisor a $30,000
retainer and agreed to pay additional  consideration  in the event the Financial
Advisor  assisted the Company in connection with certain  financing or strategic
transactions.  The  term of  this  Financial  Services  Agreement  has  expired,
although the Company may be obligated  to pay fees to the  Financial  Advisor in
the event certain financing or strategic  transactions are consummated  pursuant
to the terms of the Financial Services Agreement.

     Effective  February  26,  1997,  the Company and  Paramount  entered into a
letter of intent  whereby  Paramount  agreed to act as  placement  agent for the
Company in  connection  with the private  placement  of Series A Preferred  (the
"Private  Placement").  Thereafter,  the Company  entered into an agreement (the
"Placement  Agreement") with Paramount,  pursuant to which the Company agreed to
pay  Paramount,  for  its  services,  compensation  in  the  form  of  (i)  cash
commissions  equal to nine  percent of the gross  proceeds  from the sale of the
Series A Preferred  issued in the Private  Placement and (ii) a  non-accountable
expense  allowance  equal to four percent of the gross proceeds from the sale of
the Series A Preferred.  In addition, upon the final closing date of the sale of
the Series A Preferred,  the Company sold to Paramount and/or its designees, for
$0.001 per warrant,  warrants  exercisable for an aggregate of 123,720 shares of
Series A  Preferred,  at an  exercise  price of  $11.00  per  share of  Series A
Preferred.  Such  warrants  are  exercisable  for 10 years and  contain  certain
anti-dilution provisions.  Under the Placement Agreement, the Company has agreed
to indemnify Paramount against certain liabilities,  including liabilities under
the Securities Act.

     In connection  with the Private  Placement,  the Company and Paramount will
enter into an advisory agreement (the "Placement Advisory  Agreement")  pursuant
to which Paramount will act as the Company's  non-exclusive  financial  advisor.
Such  engagement will provide that Paramount  receive (i) a monthly  retainer of
$4,000  commencing June 1, 1997 (with a minimum  engagement of 24 months),  (ii)
out-of-pocket  expenses incurred in connection with services performed under the
Placement  Advisory  Agreement  and  (iii)  standard  success  fees in the event
Paramount assists the Company in connection with certain financing and strategic
transactions.  Paramount  has  agreed  that,  in the  event  it is  entitled  to
compensation  under the letter  agreement  dated April 15, 1996 or the Financial
Services  Agreement dated June 24, 1996, each described above, and the Placement
Advisory Agreement, it will seek payment under only one of the agreements.

                                       37
<PAGE>

     All transactions  between Atlantic and its officers,  directors,  principal
stockholders  and their  affiliates  are  approved by a majority of the Board of
Directors,  including a majority of the  independent and  disinterested  outside
directors  on the  Board of  Directors.  The  Company  believes  that all of the
transactions set forth above were made on terms no less favorable to the Company
than could have been obtained from unaffiliated third parties.

ITEM 13-EXHIBITS LIST, AND REPORTS ON FORM 8-K

(a) Exhibits

The Following documents are referenced or included in this report.

Exhibit No. Description

3.1(1)      Certificate of Incorporation of the Registrant, as amended to date.
3.2(1)      Bylaws of the Registrant, as amended to date.
3.3(5)      Certificate of Designations of Series A Convertible Preferred Stock.
3.4(6)      Certificate of Increase of Series A Convertible Preferred Stock.
4.2(1)      Form of Unit certificate.
4.3(1)      Specimen Common Stock certificate.
4.4(1)      Form of Redeemable Warrant certificate.
4.5(1)      Form of Redeemable Warrant Agreement,  by and between the Registrant
            and Continental Stock Transfer & Trust Company.
4.6(1)      Form of Underwriter's Warrant certificate.
4.7(1)      Form  of  Underwriter's   Warrant   Agreement  by  and  between  the
            Registrant and Joseph Stevens & Company, L.P.
4.8(1)      Form of  Subscription  Agreement,  by and between the Registrant and
            the Selling Stockholders.
4.9(1)      Form of Bridge Note.
4.10(1)     Form of Bridge Warrant
4.11(2)     Investors'  Rights  Agreement by and among the  registrant,  Dreyfus
            Growth and Value Funds, Inc. and Premier Strategic Growth Fund.
4.12(2)     Common Stock Purchase Agreement by and among the registrant, Dreyfus
            Growth and Value Funds, Inc. and Premier Strategic Growth Fund.
10.2(1)     Employment  Agreement dated July 7, 1995, between the Registrant and
            Jon D. Lindjord.
10.3(1)     Employment   Agreement,   dated  September  21,  1995,  between  the
            Registrant and Dr. Stephen R. Miller.
10.4(1)     Employment   Agreement  dated   September  21,  1995,   between  the
            Registrant and Margaret A. Schalk.
10.5(1)     Letter Agreement,  dated August 31, 1995, between the Registrant and
            Dr. H. Lawrence Shaw.
10.6(1)     Consulting  Agreement dated January 1, 1994,  between the Registrant
            and John K.A. Prendergast.
10.8(1)     Investors'   Rights   Agreement,   dated  July  1995,   between  the
            Registrant, Dr. Lindsay A. Rosenwald and VentureTek, L.P.
10.9(1)     License and  Assignment  Agreement,  dated March 25,  1994,  between
            Optex   Ophthalmologics,   Inc.,   certain  inventors  and  NeoMedix
            Corporation, as amended.
10.10(1)    License Agreement, dated May 5, 1994, between Gemini Gene Therapies,
            Inc. and The Cleveland Clinic Foundation.
10.11(1)+   License   Agreement,   dated   June  16,   1994,   between   Channel
            Therapeutics,  Inc.,  the  University  of  Pennsylvania  and certain
            inventors, as amended.
10.12(1)+   License   Agreement,   dated  March  28,   1994,   between   Channel
            Therapeutics, Inc. and Dr. Sumner Burstein.
10.13(1)    Form of Financial  Advisory and Consulting  Agreement by and between
            the Registrant and Joseph Stevens & Company, L.P.
10.14(1)    Employment  Agreement dated November 3, 1995, between the Registrant
            and Shimshon Mizrachi.
10.15(3)    Financial advisory agreement between the Company and Paramount dated
            September 4, 1996 (effective date of April 15, 1996)
10.16(3)    Financial agreement between the Company,  Paramount and UI USA dated
            June 23, 1996.

                                       38
<PAGE>

Exhibit No. Description

10.17(3)    Consultancy agreement between the Company and Dr. Yuichi Iwaki dated
            July 31, 1996.
10.18(3)    1995 Stock Option Plan as amended
10.19(3)    Warrant issued to an employee of Paramount Capital,  LLC to purchase
            25,000 shares of Common Stock of the Registrant
10.20(3)    Warrant issued to an employee of Paramount Capital,  LLC to purchase
            25,000 shares of Common Stock of the Registrant
10.21(3)    Warrant issued to an employee of Paramount Capital,  LLC to purchase
            12,500 shares of Common Stock of the Registrant
10.22(4)    Letter Agreement between the Registrant and Paramount Capital,  Inc.
            dated February 26,1997.
10.23(4)    Agreement  and  Plan  of   Reorganization   by  and  among  Atlantic
            Pharmaceuticals,  Inc., Channel Therapeutics,  Inc. and New channel.
            Inc. dated February 20,1997.
10.24(4)    Warrant issued to John  Prendergast to purchase 37,500 shares of the
            Registrant's Common Stock.
10.25(4)    Warrant  issued to Dian  Griesel to  purchase  24,000  shares of the
            Registrant's Common Stock.
21.1(1)     Subsidiaries of the Registrant
23.1*       Consent of KPMG LLP.
24.1        Power of  Attorney  (included  in part II of this  Report  under the
            caption "Signatures")
27.1        Financial data Schedule

- ------

+  Confidential  treatment  has been  granted  as to certain  portions  of these
   exhibits.
o  Previously Filed

(1)  Incorporated  by  reference  to  exhibits  of   registrant's   Registration
     Statement  on  Form  SB-2,   Registration  #33-98478,  as  filed  with  the
     Securities and Exchange  Commission (the  "Commission") on October 24, 1995
     and as  amended  by  Amendment  No. 1,  Amendment  No. 2,  Amendment  No.3,
     Amendment  No. 4 and  Amendment  No.  5, as filed  with the  Commission  on
     November 9, 1995,  December 5, 1995,  December 12, 1995,  December 13, 1995
     and December 14, 1995, respectively.
(2)  Incorporated by reference to exhibits of the registrant's Current Report on
     Form 8-KSB, as filed with the Commission on August 30, 1996.
(3)  Incorporated by reference to exhibits of  registrant's  Form 10-QSB for the
     period ended September 30,1996.
(4)  Incorporated by reference to exhibits of  registrant's  Form 10-QSB for the
     period ended March 31, 1996.
(5)  Incorporated by reference to exhibits of the registrant's Current Report on
     Form 8-KSB, as filed with the Commission on June 9, 1997.
(6)  Incorporated  by  reference  to exhibits of the  registrant's  Registration
     Statement  on Form  S-3  (Registration  No.333-34379),  as  filed  with the
     Commission  on August 26, 1997,  and as amended by Amendment No. 1 as filed
     with the Commission on August 28, 1997.

B) REPORTS ON FORM 8-K

No  Reports on Form 8-K were filed  during the fourth  quarter of the  Company's
fiscal year ended December 31, 1998.

                                       39
<PAGE>

Signatures

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended,  the issuer has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized

                         ATLANTIC PHARMACEUTICALS, INC.

Date: March 19, 1999
By /s/ Robert A. Fildes
   --------------------     Robert A. Fildes, Ph.D.
                            Chairman of the Board

     KNOW ALL MEN BY THESE  PRESENTS,  that each  person who  signature  appears
below  constitutes and appoints jointly and severally,  Robert A. Fildes,  Ph.D.
and   Shimshon   Mizrachi,   or   either   of  them  as  his  true  and   lawful
attorneys-in-fact   and   agents,   with   full   power  of   substitution   and
resubstititution,  for him and in his  name,  place  and  stead,  in any and all
capacities, to sign any and all amendments to this Report on Form 10-KSB, and to
file the same with all  exhibits  thereto,  and other  documents  in  connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorneys-in-fact  and agents,  and each of them full power and  authority to do
and perform each and every act and thing  requisite  and necessary to be done in
connection therewith,  as fully to all intents and purposes as he might or could
do in person,  hereby  ratifying and confirming all that said  attorneys-in-fact
and agents,  or any of them,  or their or his  substitute  or  substitutes,  may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS  WHEREOF,  each of the  undersigned  has executed  this Power of
Attorney as of the date indicated.

  In accordance  with the Exchange Act, this report has been signed below by the
following persons on behalf of the issuer and in the capacities and on the dates
indicated.

Name                                Title                         Date
- ----                                -----                         ----

/s/ Robert A. Fildes                Chairman of the Board         March 19, 1999
- ---------------------------         And Director
Robert A. Fildes, Ph.D.


/s/ Shimshon Mizrachi               Chief Financial Officer       March 19, 1999
- ---------------------------
Shimshon Mizrachi


/s/ Martin D. Cleary                Principal Financial and       March 19, 1999
- ---------------------------         Accounting Officer
Martin D. Cleary


/s/ Yuichi Iwaki                    Director                      March 19, 1999
- ---------------------------
Yuichi Iwaki, M.D., Ph.D.


                                    Director                      March 19, 1999
- ----------------------------
Steve H. Kanzer, Esq., CPA


<TABLE> <S> <C>
                         
<ARTICLE>                     5
<LEGEND>                                       
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM FINANCIAL
STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>                                      
                                                    
<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                           5,835,669
<SECURITIES>                                             0
<RECEIVABLES>                                      381,015
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                 6,258,792
<PP&E>                                             262,173
<DEPRECIATION>                                     316,639
<TOTAL-ASSETS>                                   6,520,965
<CURRENT-LIABILITIES>                              657,001
<BONDS>                                                  0
                                    0
                                            632
<COMMON>                                             4,503
<OTHER-SE>                                       5,858,829
<TOTAL-LIABILITY-AND-EQUITY>                     6,520,965
<SALES>                                                  0
<TOTAL-REVENUES>                                 2,500,000
<CGS>                                                    0
<TOTAL-COSTS>                                            0
<OTHER-EXPENSES>                                 5,704,863
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                (451,335)
<INCOME-PRETAX>                                 (2,753,528)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                             (2,753,528)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    (2,753,528)
<EPS-PRIMARY>                                        (1.13)
<EPS-DILUTED>                                        (1.13)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission