ADVANTA NATIONAL BANK
S-3, 1996-08-09
ASSET-BACKED SECURITIES
Previous: SANO CORP, 10-Q, 1996-08-09
Next: WESTELL TECHNOLOGIES INC, DEF 14A, 1996-08-09



<PAGE>
<PAGE>

As filed with the Securities and Exchange Commission on August 9, 1996
                                            REGISTRATION NO. 333-______
=======================================================================

                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                         ----------------------

                               FORM S - 3
                         REGISTRATION STATEMENT
                                  UNDER
                       THE SECURITIES ACT OF 1933

                         ----------------------

                       ADVANTA GOLD MASTER TRUST 

                          ADVANTA NATIONAL BANK

        (ORIGINATOR OF THE ASSETS OF THE TRUST DESCRIBED HEREIN)
       (EXACT NAME OF THE REGISTRANT AS SPECIFIED IN ITS CHARTER)



        UNITED STATES                          23-2804492
  (State of other jurisdiction                (IRS Employer
       of incorporation or                Identification Number)
           organization)      
                                   
                              501 CARR ROAD
                       WILMINGTON, DELAWARE  19809
                             (302) 791-6262

      (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING
         AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                             ---------------

                          GENE S. SCHNEYER, ESQ.
                              ADVANTA CORP.
               VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL
                       FIVE HORSHAM BUSINESS CENTER
                     HORSHAM, PENNSYLVANIA 19044-2209
                              (215) 657-4000
         (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                 INCLUDING AREA CODE, OF AGENT FOR SERVICE)
                               ---------------<PAGE>
 
                                  COPIES TO:
                                ROBERT F. HUGI
                             MAYER, BROWN & PLATT
                           190 SOUTH LASALLE STREET
                                 SUITE 3900
                           CHICAGO, ILLINOIS  60603
                               (312) 782-0600
                                ---------------

      APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: From 
time to time after the effective date of this Registration Statement as 
determined by market conditions.

      IF THE ONLY SECURITIES BEING REGISTERED ON THIS FORM ARE BEING 
OFFERED PURSUANT TO DIVIDEND OR INTEREST REINVESTMENT PLANS, PLEASE CHECK 
THE FOLLOWING BOX. / /

      IF ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE 
OFFERED ON A DELAYED OR CONTINUOUS BASIS PURSUANT TO RULE 415 UNDER THE 
SECURITIES ACT OF 1933, OTHER THAN SECURITIES OFFERED ONLY IN CONNECTION 
WITH DIVIDEND OR INTEREST REINVESTMENT PLANS, CHECK THE FOLLOWING BOX. /X/

      IF THIS FORM IS FILED TO REGISTER ADDITIONAL SECURITIES FOR AN 
OFFERING PURSUANT TO RULE 462(b) UNDER THE SECURITIES ACT, PLEASE CHECK THE 
FOLLOWING BOX AND LIST THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF 
THE EARLIER EFFECTIVE REGISTRATION STATEMENT FOR THE SAME OFFERING. / /

      IF THIS FORM IS A POST-EFFECTIVE AMENDMENT FILED PURSUANT 
TO RULE 462(c) UNDER THE SECURITIES ACT, CHECK THE FOLLOWING BOX AND LIST 
THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF THE EARLIER
EFFECTIVE REGISTRATION STATEMENT FOR THE SAME OFFERING. / /

      IF DELIVERY OF THE PROSPECTUS IS EXPECTED TO BE MADE PURSUANT TO RULE 
434, PLEASE CHECK THE FOLLOWING BOX. / /

<PAGE>
                     CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------
                     Amount        Proposed maximum  Proposed maximum    Amount of
Title of Securities  to be         offering price    aggregate           registration
being registered     registered(1) per unit(2)       offering price(2)   fee
- ----------------------------------------------------------------------------------------
<S>                  <C>           <C>               <C>                 <C> 
Asset Backed 
Certificates......   $1,000,000    100%              $1,000,000          $344.83
- ----------------------------------------------------------------------------------------

<FN>
(1)   In U.S. Dollars, and, if any Asset Backed Securities are to be issued 
      at an original issue discount, such greater amount as shall result in 
      an aggregate offering price of $1,000,000.
(2)   Estimated solely for the purpose of calculating the registration fee.
     --------------------------------------------------------------
</TABLE>

      THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE 
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE 
REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT 
THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE 
WITH SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION 
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR 
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT 
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL 
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY SUCH STATE.

Subject to completion, dated __________________, 1996
Prospectus

                          Advanta Gold Master Trust
                  Asset Backed Securities, Issuable In Series
 
                           Advanta National Bank
                          Transferor and Servicer


This Prospectus relates to certain Asset Backed Securities (the 
"Certificates") which may be issued from time to time by Advanta Gold 
Master Trust (the "Trust") in one or more series (each a "Series").  The 
Trust will be formed pursuant to a pooling and servicing agreement between 
Advanta National Bank ("ANB"), as transferor (in such capacity, the 
"Transferor") and as servicer (in such capacity, the "Servicer"), and The 
Bank of New York, as Trustee.  The property of the Trust will include a 
portfolio of VISA(R) and MasterCard(R) credit card receivables or other 
revolving credit account receivables (the "Receivables") generated from 
time to time in the ordinary course of business in a portfolio of accounts 
(the "Accounts") owned by ANB, all monies due in payment of the Receivables 
and certain other property (which may include participation interests in 
other pooled assets), as more fully described herein and, with respect to 
any Series, in the related Prospectus Supplement.

The Certificates will be offered from time to time under this Prospectus on 
terms determined for each Series at the time of the sale and as described 
in the related Prospectus Supplement.  Each Series will consist of one or 
more Classes, one or more of which may be fixed rate Certificates, floating 
rate Certificates, zero coupon Certificates or another type of Certificates 
as specified in the related Prospectus Supplement.  Payments of interest on 
and principal of each Class will be made as specified in the related 
Prospectus Supplement.  Any Series may include one or more Classes which 
are subordinated in right and priority to the extent described in the 
related Prospectus Supplement to payment of principal or interest to one or 
more other Classes of such Series.

Each Certificate will represent an interest in the Trust, and each Holder 
will be entitled to receive a varying percentage of each month's 
collections with respect to the Receivables at the times and in the manner 
described herein and, with respect to any Series, in the related Prospectus 
Supplement.  One or more Classes of a Series may be entitled to the 
benefits of a cash collateral guaranty or account, collateral interest, 
discount collateral interest, letter of credit, surety bond, insurance 
policy or other form of enhancement as specified in the Prospectus 
Supplement relating to such Series.

THE CERTIFICATES WILL REPRESENT INTERESTS IN THE TRUST AND WILL NOT 
REPRESENT INTERESTS IN OR RECOURSE OBLIGATIONS OF ADVANTA CORP., ADVANTA 
NATIONAL BANK OR ANY AFFILIATE THEREOF.  A CERTIFICATE IS NOT A DEPOSIT AND 
IS NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION (THE "FDIC").  
THE RECEIVABLES ARE NOT INSURED OR GUARANTEED BY THE FDIC OR ANY OTHER 
GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY 
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Potential investors should consider, among other things, the information 
set forth in "Risk Factors" commencing on page [23] herein.

The Certificates offered by this Prospectus and by the related Prospectus 
Supplement are offered by the underwriters, if any, subject to prior sale, 
to withdrawal, cancellation or modification of the offer without notice, to 
delivery to and acceptance by the underwriters, if any, and certain further 
conditions.  Retain this Prospectus for future reference.  This Prospectus 
may not be used to consummate sales of the securities offered hereby unless 
accompanied by a Prospectus Supplement.

____________, 1996

<PAGE>
                            TABLE OF CONTENTS

                                                                    Page

PROSPECTUS SUPPLEMENT                                                  6

REPORTS TO HOLDERS                                                     6

AVAILABLE INFORMATION                                                  6

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                        6

SUMMARY OF TERMS                                                       8

RISK FACTORS                                                          23

FORMATION OF THE TRUST                                                28

ANB'S CREDIT CARD ACTIVITIES                                          28

General                                                               28

Acquisition and Use of Credit Cards                                   29

Billing and Payments                                                  30

Description of FDR                                                    31

Delinquencies                                                         31

Interchange                                                           32

Competition                                                           32

USE OF PROCEEDS                                                       32

ANB AND ADVANTA CORP.                                                 32

CERTAIN LEGAL ASPECTS OF THE RECEIVABLES                              33

Transfer of Receivables                                               33

Certain Matters Relating to Receivership and Bankruptcy               34

Consumer Protection Laws                                              35

DESCRIPTION OF THE CERTIFICATES                                       36

General                                                               36

Book-Entry Registration                                               38

Definitive Certificates                                               41

The Advanta Certificate; Additional Transferors                       42

Interest Payments; Accretion of Discount                              43

Principal Payments                                                    43

Shared Principal Collections                                          44

Sharing of Excess Finance Charge Collections                          44

Paired Series                                                         44

Groups                                                                45

New Issuances                                                         45

Transfer and Assignment of Receivables                                46

Liquidation of Receivables                                            47

Representations, Warranties and Covenants                             48

Automatic Account Additions                                           55

Removal of Accounts                                                   56

Servicing Procedures                                                  56

Discount Option                                                       56

Trust Accounts                                                        57

Series Percentage and Transferor Percentage                           58

Deposit of Collections                                                59

Operation of Excess Funding Account                                   59

Defaulted Receivables; Rebates and Fraudulent Charges                 59

Final Payment of Principal and Interest; Termination                  60

Trust Pay Out Events                                                  61

Servicing Compensation and Payment of Expenses                        62

Certain Matters Regarding the Servicer                                63

Indemnification                                                       64

Servicer Default                                                      64

Reports to Holders                                                    66

Evidence as to Compliance                                             66

Amendments                                                            67

Defeasance                                                            68

List of Holders                                                       69

The Trustee                                                           69

ENHANCEMENT                                                           69

General                                                               69

Subordination                                                         70

Letter of Credit                                                      70

Cash Collateral Guaranty or Account                                   70

Collateral Interest                                                   71

Surety Bond or Insurance Policy                                       71

Spread Account                                                        71

FEDERAL INCOME TAX CONSEQUENCES                                       71

General                                                               71

Treatment of the Certificates as Debt                                 72

Treatment of the Trust                                                73

Taxation of Interest Income of U.S. Certificate Owners                75

Sale or Exchange of Certificates                                      76

Non-U.S. Certificate Owners                                           76

Information Reporting and Backup Withholding                          77

State and Local Taxation                                              78

ERISA CONSIDERATIONS                                                  78

PLAN OF DISTRIBUTION                                                  80

UNDERWRITING                                                          80

LEGAL MATTERS                                                         80

Index of Principal Terms                                              81

GLOBAL CLEARANCE, SETTLEMENT AND
TAX DOCUMENTATION PROCEDURES                                          84

Initial Settlement                                                    84

Secondary Market Trading                                              84

Certain U.S. Federal Income Tax Documentation Requirements            86

<PAGE>
                          PROSPECTUS SUPPLEMENT

      A Prospectus Supplement relating to a Series to be offered thereby 
and hereby will, among other things, set forth with respect to such Series: 
(a) the initial aggregate principal amount, the certificate interest rate 
(or method for determining it) and authorized denominations of each Class 
of such Series; (b) certain information concerning the Receivables and 
other property, if any, allocated for such Series; (c) the expected date or 
dates on which the principal amount of the Certificates will be paid to 
Holders; (d) the extent to which any Class within a Series is subordinated 
to any other Class of such Series or any other Series; (e) the identity of 
each Class of floating rate Certificates, fixed rate Certificates and zero 
coupon Certificates included in such Series, if any, or such other type of 
Class of Certificates; (f) the Distribution Dates for the respective 
Classes; (g) relevant financial information with respect to the Receivables 
and other property, if any; (h) additional information with respect to any 
Series Enhancement, guaranteed investment contract or other agreement 
relating to such Series; (i) the plan of distribution of such Series; and 
(j) whether the Certificates are to be issuable in registered or book-entry 
form.

                           REPORTS TO HOLDERS

      Unless and until Definitive Certificates are issued, monthly and 
annual reports, containing information concerning the Trust and prepared by 
the Servicer, will be sent on behalf of the Trust to Cede & Co., as 
registered holder of the Certificates, pursuant to the Pooling and 
Servicing Agreement.  See "Description of the Certificates--Book Entry 
Registration," "--Reports to Holders" and "--Evidence as to Compliance." 
Such reports will not constitute financial statements prepared in 
accordance with generally accepted accounting principles.  ANB does not 
intend to send any of its financial reports to Holders.  The Servicer will 
file with the Securities and Exchange Commission (the "Commission") such 
reports with respect to the Trust as are required under the Securities 
Exchange Act of 1934, as amended (the "Exchange Act"), and the rules and 
regulations of the Commission thereunder.

                          AVAILABLE INFORMATION

      ANB, as originator of the assets of the Trust, has filed a 
Registration Statement under the Securities Act of 1933, as amended (the 
"Act"), with the Commission on behalf of the Trust with respect to the 
Certificates offered pursuant to this Prospectus.  For further information, 
reference is made to the Registration Statement and amendments thereof and 
exhibits thereto, which are available for inspection without charge at the 
public reference facilities maintained by the Commission at 450 Fifth 
Street, N.W., Washington, D.C.  20549; 7 World Trade Center, Suite 1300, 
New York, New York 10048; and 500 West Madison Street, Suite 1400, Chicago, 
Illinois 60661-2511.  Copies of the Registration Statement and amendments 
thereof and exhibits thereto may be obtained from the Public Reference 
Section of the Commission, 450 Fifth Street, N.W., Washington, D.C.  20549, 
at prescribed rates.

             INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      All reports and other documents filed by the Servicer with respect to 
the Trust pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act 
subsequent to the date of this Prospectus and prior to the termination of 
the offering of the Certificates shall be deemed to be incorporated by 
reference into this Prospectus and to be part hereof.  Any statement 
contained in a document incorporated or deemed to be incorporated by 
reference herein shall be deemed to be modified or superseded for purposes 
of this Prospectus to the extent that a statement contained in any 
subsequently filed document which also is or is deemed to be incorporated 
by reference herein modifies or supersedes such statement.  Any such 
statement so modified or superseded shall not be deemed, except as so 
modified or superseded, to constitute a part of this Prospectus.

      The Servicer will provide without charge to each person to whom a 
copy of this Prospectus is delivered, on the written or oral request of any 
such person, a copy of any or all of the documents incorporated herein by 
reference, except the exhibits to such documents (unless such exhibits are 
specifically incorporated by reference in such documents).  Written 
requests for such copies should be directed to the Servicer at Five Horsham 
Business Center, 300 Welsh Road, Horsham, Pennsylvania 19044.  Telephone 
requests for such copies should be directed to the Servicer at (215) 
657-4000.

                            SUMMARY OF TERMS

      The following is qualified in its entirety by reference to the 
detailed information appearing elsewhere in this Prospectus and in the 
Prospectus Supplement with respect to the Series offered thereby, and to 
the Pooling and Servicing Agreement and the Series Supplement with respect 
to such Series (the "Series Supplement") between ANB, as Transferor and 
Servicer, and The Bank of New York (or another bank or trust company 
qualified under the Pooling and Servicing Agreement and named in the 
Prospectus Supplement for the related Series), as Trustee (collectively, 
the Pooling and Servicing Agreement and any Series Supplement are sometimes 
referred to as the "Pooling and Servicing Agreement").  Certain capitalized 
terms used herein are defined elsewhere in this Prospectus.  A listing of 
the pages on which some of such terms are defined is found in the "Index of 
Principal Terms." 

Trust                      The Advanta Gold Master Trust (the "Trust") will 
                           be formed pursuant to a pooling and servicing 
                           agreement between Advanta National Bank ("ANB") 
                           as transferor of interests in certain 
                           receivables to the Trust (in such capacity, the 
                           "Transferor") and as servicer (in such capacity, 
                           the "Servicer"), and The Bank of New York, as 
                           trustee (the "Trustee").  The Trust assets will 
                           include a portfolio of receivables (the 
                           "Receivables") arising under selected MasterCard 
                           and VISA* <F1> credit card accounts or other
                           revolving credit accounts (the "Accounts") 
                           initially selected from a portfolio of revolving 
                           credit card accounts owned by ANB (such 
                           portfolio, together with the portfolio of 
                           revolving credit card accounts or other 
                           revolving credit accounts owned by ANB's 
                           affiliate, Advanta National Bank USA ("AUS"), is 
                           referred to herein as the "Advanta Credit Card 
                           Portfolio"), all monies due or to become due and 
                           all amounts received with respect thereto, all 
                           proceeds of the Receivables, the right to 
                           receive certain Interchange attributed to 
                           cardholder charges for merchandise and services 
                           in the Accounts, certain amounts recovered from 
                           Accounts in which the Receivables have been 
                           written off as uncollectible, proceeds of credit 
                           insurance policies relating to the Receivables, 
                           all monies on deposit in certain bank accounts 
                           of the Trust and the benefits of any type of 
                           enhancement ("Series Enhancement") issued with 
                           respect to any Series (the drawing on or payment 
                           of such Series Enhancement being available only 
                           to Holders of a specified Series or Class unless 
                           otherwise indicated in the related Prospectus 
                           Supplement).  The Trust assets may also include 
                           participations (including 100% participations) 
                           representing interests in a pool of assets 
                           primarily consisting of revolving credit 
                           receivables or other loan receivables (secured 
                           and unsecured), and any interests in both such 
                           types of receivables, including securities 
                           representing or backed by both such types of 
                           receivables, and other self-liquidating 
                           financial assets and collections thereon 
                           (collectively, "Participation Interests").   The 
                           Transferor will convey to the Trust all 
                           Receivables existing under certain designated 
                           Accounts at the time of the formation of the 
                           Trust and all Receivables arising under such 
                           Accounts from time to time thereafter.  In 
                           addition, ANB and any Additional Transferors may 
                           convey in the future all Receivables existing 
                           under certain designated Additional Accounts 
                           (including Automatic Additional Accounts) and 
                           all Receivables thereafter arising in such 
                           Additional Accounts. The term "Transferor", as 
                           used herein includes any Additional Transferor 
                           from and after the time that it becomes an 
                           Additional Transferor.

*<F1> MasterCard and VISA are registered trademarks of MasterCard 
      International Incorporated and VISA USA, Inc., respectively.</F1>

Securities Offered         The investor certificates issued by the Trust, 
                           including any investor certificates offered 
                           pursuant to this Prospectus and any Prospectus 
                           Supplement (the "Certificates"), represent 
                           interests in the Trust, which, with respect to 
                           each Series, will consist of the right to 
                           receive, to the extent necessary to make the 
                           required payments with respect to the 
                           Certificates of such Series at the times and in 
                           the amounts specified in the related Series 
                           Supplement, the portion of collections allocable 
                           to Holders of such Series pursuant to the 
                           Pooling and Servicing Agreement and the related 
                           Series Supplement, funds on deposit in the 
                           Collection Account and the Excess Funding 
                           Account allocable to Holders of such Series 
                           pursuant to the Pooling and Servicing Agreement 
                           and the related Series Supplement, funds on 
                           deposit in any deposit, trust, escrow or similar 
                           account maintained for the benefit of such 
                           Series or any Class of such Series (each, a 
                           "Series Account") and funds available pursuant 
                           to any related Series Enhancement (collectively, 
                           with respect to all Series, the "Investor 
                           Interest").  The Certificates of any Series or 
                           Class will not represent any interest in any 
                           Series Account or Series Enhancement for the 
                           benefit of any other Series or Class.  The 
                           Certificates may be issued from time to time 
                           pursuant to the Pooling and Servicing Agreement 
                           and a related Series Supplement.  Each Series 
                           will consist of one or more classes (each a 
                           "Class"), one or more of which may be Classes of 
                           fixed rate Certificates, floating rate 
                           Certificates, zero coupon Certificates or other 
                           types of Certificates.  Each Class may differ 
                           in, among other things, the priority of 
                           principal payments, the priority of interest 
                           payments, the maturity date, distribution dates 
                           and rate of interest.  Additionally, the 
                           Certificates of one or more Classes may be 
                           subordinated to the Certificates of one or more 
                           other Classes with respect to the right to 
                           receive payments of principal, interest, or both 
                           under the circumstances and in such amounts as 
                           described herein and in the related Prospectus 
                           Supplement.  The term "Holders" refers to 
                           holders of the Certificates, and the term 
                           "Series" refers to any series of Certificates 
                           issued by the Trust.  See "Description of the 
                           Certificates."

                           Unless otherwise specified in the related 
                           Prospectus Supplement, the Certificates of a 
                           Series will be available for purchase in minimum 
                           denominations of $1,000 and in integral 
                           multiples of $1,000 in excess thereof and will 
                           be available only in book-entry form, except in 
                           certain limited circumstances.  The Trust assets 
                           will be allocated among the Investor Interest of 
                           each Series, including certain providers of 
                           Series Enhancement holding uncertificated 
                           subordinated interests, and the interest of the 
                           holders of the Transferor Certificates (the 
                           "Transferor Interest").  The Transferor Interest 
                           represents the right to the assets of the Trust 
                           not allocated to the Investor Interest.  The 
                           term "Transferor Amount" refers to, at any time 
                           of determination, an amount equal to (a) the sum 
                           of the aggregate amount of principal Receivables 
                           in the Trust and the principal amount on deposit 
                           in the Excess Funding Account at such time (such 
                           sum being the "Trust Principal Balance"), minus 
                           (b) the sum of the amount of Principal 
                           Receivables and the amount on deposit in the 
                           Excess Funding Account allocated to each Series 
                           then outstanding (for each Series, its "Invested 
                           Amount").  The Transferor Amount will fluctuate 
                           as the Trust Principal Balance changes from time 
                           to time. The term "Investor Amount" for a Series 
                           will be set forth in the Series Supplement for 
                           such Series and, for a Series offered hereby, 
                           the related Prospectus Supplement, and generally 
                           refers to the principal amount of the Investor 
                           Interest in the assets of the Trust.

                           The Certificates of a Class offered hereby and 
                           pursuant to a Prospectus Supplement will 
                           represent the right to receive from the assets 
                           of the Trust allocated to the applicable Series 
                           funds up to (but not in excess of) the amounts 
                           required to make any payments of interest on the 
                           Certificates of such Class specified in the 
                           related Prospectus Supplement, and payments of 
                           principal during any related Amortization Period 
                           to the extent specified in the related 
                           Prospectus Supplement.

                           Each Class of Certificates will include the 
                           right to receive (but only to the extent needed 
                           to make required payments under the Pooling and 
                           Servicing Agreement) varying percentages of 
                           collections of Finance Charge Receivables and 
                           Principal Receivables for the related Monthly 
                           Period.  During the Revolving Period relating to 
                           such Class, subject to certain limitations, 
                           collections of Principal Receivables allocable 
                           to the Certificates of such Class will generally 
                           be allocated and paid to the holders of the 
                           Transferor Certificates or to other Series.  
                           During any Amortization Period relating to such 
                           Class, collections of Principal Receivables will 
                           be allocated to such Class as provided herein 
                           and in the related Prospectus Supplement.

                           The Certificates of each Series represent the 
                           right to receive payments from the Trust only 
                           and do not represent interests in or recourse 
                           obligations of Advanta Corp., ANB or any 
                           affiliate thereof.  None of the Certificates, 
                           the Accounts, the Receivables or the 
                           Participations are insured or guaranteed by the 
                           FDIC or any other governmental agency or 
                           instrumentality.

New Issuances              The Pooling and Servicing Agreement authorizes 
                           the Trustee to issue three types of 
                           certificates: (i) one or more Series of 
                           Certificates which will be transferable and have 
                           the characteristics described below, (ii) a 
                           Certificate, evidencing ANB's interest as 
                           Transferor (the "Advanta Certificate"), which 
                           will initially be held by ANB and which is 
                           transferable in certain circumstances and (iii) 
                           Supplemental Certificates delivered in exchange 
                           for a portion of the Advanta Certificate under 
                           certain circumstances described in the Pooling 
                           and Servicing Agreement (each, a "Supplemental 
                           Certificate", and, together with the Advanta 
                           Certificate, the "Transferor Certificates").

                           A new issuance of Certificates (a "New 
                           Issuance") may occur only upon satisfaction of 
                           the following conditions: (i) on or before the 
                           fifth day immediately preceding the date of such 
                           New Issuance, the Transferor must notify the 
                           Trustee and the Servicer of such issuance and 
                           its date; and on or before the tenth day 
                           immediately preceding the date of such New 
                           Issuance, the Transferor shall have given each 
                           Rating Agency notice of such issuance and (ii) 
                           the Transferor shall have delivered to the 
                           Trustee (a) the related Series Supplement 
                           specifying the Principal Terms of the new 
                           Series, (b) any agreement relating to the Series 
                           Enhancement, (c) written confirmation from the 
                           Transferor that (1) the Transferor has notified 
                           the Rating Agencies of such New Issuance, and 
                           (2) during the ten-day period following such 
                           notification, no Rating Agency has notified the 
                           Transferor that the New Issuance will result in 
                           the Rating Agency reducing or withdrawing its 
                           rating of any outstanding Series or Class, (d) 
                           an officer's certificate from the Transferor 
                           stating that the Transferor reasonably believes 
                           that such New Issuance will not cause a Pay Out 
                           Event to occur with respect to any Series, and 
                           (e) if any Series of Certificates are 
                           outstanding that were characterized as debt at 
                           the time of their issuance, an opinion of 
                           counsel to the effect that, for Federal tax 
                           purposes, the New Issuance will not adversely 
                           affect the tax characterization of Certificates 
                           of any outstanding Series or Class that were 
                           characterized as debt at the time of their 
                           issuance, that the Trust will not be deemed to 
                           be an association (or publicly traded 
                           partnership) taxable as a corporation and that 
                           such New Issuance will not cause an event in 
                           which gain or loss would be recognized by any 
                           holder of Certificates of any outstanding Series 
                           or Class that were characterized as debt at the 
                           time of their issuance (a "Tax Opinion").  The 
                           Transferor may offer a Series to the public or 
                           other investors under a prospectus or other 
                           disclosure document (a "Disclosure Document") in 
                           transactions either registered under the Act or 
                           exempt from registration thereunder, directly or 
                           through one or more underwriters or placement 
                           agents, in fixed-price offerings or in 
                           negotiated transactions or otherwise.

Receivables                The Receivables will arise in Accounts that have 
                           been selected from the portion of the Advanta 
                           Credit Card Portfolio owned by ANB, based on 
                           criteria specified in the Pooling and Servicing 
                           Agreement as applied at the close of business on 
                           the date to be specified in the initial 
                           Prospectus Supplement with respect to initial 
                           Accounts the Receivables of which will be 
                           conveyed (the "Initial Accounts") or, with 
                           respect to Additional Accounts or Participation 
                           Interests to be included in the Trust, the date 
                           specified in the related assignment of such 
                           Additional Accounts or Participation Interests 
                           to the Trust (each, a "Related Cut Off Date").  
                           The Receivables consist of amounts charged by 
                           cardholders for merchandise, services and cash 
                           advances (collectively, the "Principal 
                           Receivables"), plus the related periodic finance 
                           charges, annual membership fees and annual 
                           service charges, late fees, overlimit fees, cash 
                           advance fees, all other fees and charges with 
                           respect to Accounts designated by the Transferor 
                           to be included as Finance Charge Receivables 
                           (collectively, the "Finance Charge 
                           Receivables").  If the Transferor exercises its 
                           discount option, an amount equal to the product 
                           of the Discount Percentage and the amount of all 
                           or any specified portion of Principal 
                           Receivables (which may be limited to Principal 
                           Receivables created after the effective date of 
                           such option) will be treated as Discount Option 
                           Receivables and added to Finance Charge 
                           Receivables.  See "Description of the 
                           Certificates--Discount Option." In addition, 
                           certain Interchange (as described in the Series 
                           Supplements) attributed to cardholder charges 
                           for merchandise and services and any applicable 
                           Trust- level yield supplement amount designated 
                           as such by the Transferor in writing to the 
                           Servicer and the Trustee (which amount does not 
                           otherwise constitute a Trust asset and is 
                           deposited into the Collection Account) will be 
                           treated as collections of Finance Charge 
                           Receivables for purposes of the Pooling and 
                           Servicing Agreement.  All new Receivables 
                           arising in such Accounts will be conveyed to the 
                           Trust, except as described herein, but will not 
                           affect the amount of the initial Investor Amount 
                           of a Series.  The total amount of Receivables 
                           will fluctuate from day to day, because the 
                           amount of new Receivables arising in the 
                           Accounts and the amount of payments collected on 
                           existing Receivables will usually differ each 
                           day.  Because the Transferor Interest represents 
                           the interest in the Principal Receivables and 
                           the Excess Funding Account not represented by 
                           the Certificates of any Series, the amount of 
                           the Transferor Interest in Principal Receivables 
                           will fluctuate daily as Receivables are 
                           collected and new Receivables are conveyed to 
                           the Trust.  See "The Receivables" in the 
                           Prospectus Supplement.

Registration 
of Certificates            Unless otherwise specified in the related 
                           Prospectus Supplement, the Certificates of each 
                           Series initially will be represented by 
                           certificates registered in the name of Cede & 
                           Co. ("Cede"), as the nominee of The Depository 
                           Trust Company ("DTC").  No person acquiring a 
                           beneficial interest in the Certificates of a 
                           Series (a "Certificate Owner") will be entitled 
                           to receive a definitive certificate representing 
                           such person's interest (a "Definitive 
                           Certificate"), except in the event that 
                           Definitive Certificates of such Series are 
                           issued under the limited circumstances described 
                           herein and in the related Prospectus Supplement.
                           See "Description of the Certificates--Definitive 
                           Certificates."

Clearance and Settlement   Unless otherwise provided in the related 
                           Prospectus Supplement, Certificate Owners of 
                           each Series offered hereby may elect to hold 
                           their Certificates through any of (i) DTC (in 
                           the United States) or (ii) Cedel or Euroclear 
                           (in Europe).  Transfers within DTC, Cedel or 
                           Euroclear, as the case may be, will be made in 
                           accordance with the usual rules and operating 
                           procedures of the relevant system.  Cross-market 
                           transfers between persons holding directly or 
                           indirectly through DTC, on the one hand, and 
                           counterparties holding directly or indirectly 
                           through Cedel or Euroclear, on the other, will 
                           be effected in DTC through the relevant 
                           Depositaries of Cedel or Euroclear.  See 
                           "Description of the Certificates--Book-Entry 
                           Registration."

Servicer                   Advanta National Bank.  The principal executive 
                           offices of Advanta National Bank are located at 
                           501 Carr Road, Wilmington, Delaware 19809.

Transferor                 Advanta National Bank is the Transferor.  
                           Subject to certain conditions described herein 
                           under "Description of the Certificates--The 
                           Advanta Certificate; Additional Transferors," 
                           ANB may designate one or more Additional 
                           Transferors to transfer Receivables or 
                           Participation Interests to the Trust from time 
                           to time.  Any such Additional Transferors may 
                           own Accounts and generate Receivables directly 
                           or may purchase Receivables from another entity 
                           that owns the related Accounts.  Any such 
                           Additional Transferors will generally have the 
                           same rights and obligations as those of ANB, as 
                           Transferor, described herein, and the term 
                           "Transferor" as used herein includes any 
                           Additional Transferor.  Any entity that owns 
                           Accounts from which Receivables are transferred, 
                           directly or indirectly, to the Trust is called a 
                           "Credit Card Originator."

Collections                All collections of Receivables and Participation 
                           Interests, if any, will be allocated by the 
                           Servicer between amounts collected on Principal 
                           Receivables and amounts collected on Finance 
                           Charge Receivables.  All such amounts will then 
                           be allocated in accordance with the respective 
                           interests of the Holders of each Class of each 
                           Series as described in the related Prospectus 
                           Supplement.  The Servicer will deposit all 
                           collections of Receivables and Participation 
                           Interests, if any, distributable to Holders in 
                           an eligible account established for such purpose 
                           (the "Collection Account") no later than the day 
                           prior to the applicable Distribution Date.  The 
                           "Distribution Date" for a Series will be the 
                           fifteenth day of each month (or, if such day is 
                           not a business day, the next business day) or 
                           such other date specified in the Series 
                           Supplement for a Series.  See "Description of 
                           the Certificates--Series Percentage and 
                           Transferor Percentage" herein and "Description 
                           of the Certificates--Allocation Percentages" in 
                           the Prospectus Supplement.

Interest                   Any interest on the Certificates for any 
                           Interest Period with respect to a Series will be 
                           distributed as set forth in the related 
                           Prospectus Supplement.  Interest payments in 
                           respect of a Series will generally be funded 
                           from the portion of Finance Charge Receivables 
                           collected during the related Monthly Period 
                           allocable to such Series and, if necessary and 
                           if specified in the related Prospectus 
                           Supplement, from any Series Enhancement 
                           available for such Series.  The terms "Monthly 
                           Period" and, when applicable, "Interest Period" 
                           have the meanings specified in the Prospectus 
                           Supplement relating to each Series.  In the case 
                           of a Series of Certificates including one or 
                           more zero coupon Classes (a "Zero Coupon 
                           Series"), however, accreted discount on each 
                           zero coupon Class may be paid from collections 
                           of Principal Receivables or Finance Charge 
                           Receivables allocable to that Series or from any 
                           applicable Series Enhancement, as described in 
                           the related Prospectus Supplement.  See 
                           "Description of the Certificates--Interest 
                           Payments; Discount Accretion" and "Risk 
                           Factors--Payments and Maturity."

Revolving Period           During the period from the closing date with 
                           respect to a Series (the "Relevant Closing 
                           Date") and ending on the day immediately 
                           preceding the commencement of an Amortization 
                           Period with respect to such Series (the 
                           "Revolving Period"), collections of Principal 
                           Receivables allocated to the Certificates of 
                           such Series will be paid from the Trust to the 
                           holders of the Transferor Certificates, to other 
                           Series or deposited in the Excess Funding 
                           Account (except in certain limited 
                           circumstances).

Amortization Periods;
  Principal Payments       Unless otherwise specified in the Prospectus 
                           Supplement relating to any Class, at the end of 
                           any Revolving Period for a Class, collections of 
                           Principal Receivables that had been allocated to 
                           Holders of such Class but had been paid to the 
                           holders of the Transferor Certificates, to other 
                           Series or deposited in the Excess Funding 
                           Account will instead be either paid directly to 
                           such Holders or accumulated for payment to such 
                           Holders, in each case as specified in the 
                           Prospectus Supplement relating to such Class.  
                           The Revolving Period for a Series will end and 
                           an amortization period shall commence either 
                           upon the occurrence of a Pay Out Event with 
                           respect to such Series (a "Rapid Amortization 
                           Period") or at a scheduled date (a "Scheduled 
                           Amortization Date") set forth in the Prospectus 
                           Supplement applicable to such Series (a 
                           "Controlled Amortization Period", "Limited 
                           Amortization Period", "Principal Amortization 
                           Period", "Optional Amortization Period", 
                           "Controlled Accumulation Period" or other like 
                           period, collectively referred to herein as an 
                           "Amortization Period", in each case as described 
                           in the related Prospectus Supplement).  In the 
                           event of a Rapid Amortization Period, 
                           collections of Principal Receivables allocated 
                           to Holders will generally be paid directly to 
                           such Holders or accumulated in a Series Account 
                           for the benefit of Holders or otherwise applied, 
                           subject to any subordination provisions 
                           specified in the related Prospectus Supplement.  
                           See "Description of the Certificates--Trust Pay 
                           Out Events" for a discussion of the events which 
                           might lead to a Rapid Amortization Period with 
                           respect to all Series outstanding.  In the event 
                           of another Amortization Period with respect to a 
                           Class, collections of Principal Receivables will 
                           either be paid directly to Holders in specified 
                           amounts on a monthly or other periodic basis or 
                           accumulated in a Series Account for the benefit 
                           of Holders or otherwise applied, in each case as 
                           set forth in the Prospectus Supplement relating 
                           to such Class.

                           Funds on deposit in the Collection Account shall 
                           at the direction of the Servicer be invested by 
                           the Trustee in Eligible Investments selected by 
                           the Servicer.

Shared Principal 
Collections                On each Distribution Date, (a) the Servicer 
                           shall allocate Shared Principal Collections to 
                           each Series entitled thereto (each, a "Principal 
                           Sharing Series"), pro rata, in proportion to the 
                           Principal Shortfalls, if any, with respect to 
                           each such Series and (b) the Servicer shall 
                           withdraw from the Collection Account and pay to 
                           the holders of the Transferor Certificates an 
                           amount equal to the excess, if any, of (x) the 
                           aggregate amount for all outstanding Series of 
                           collections of Principal Receivables which the 
                           related Series Supplements specify are to be 
                           treated as "Shared Principal Collections" for 
                           such Distribution Date over (y) the aggregate 
                           amount for all outstanding Principal Sharing 
                           Series which the related Series Supplements 
                           specify are "Principal Shortfalls" for such 
                           Distribution Date.  However, to the extent that 
                           on any Distribution Date the Transferor Amount 
                           is less than the Required Transferor Amount, the 
                           Servicer will deposit into the Excess Funding 
                           Account any Shared Principal Collections that 
                           otherwise would be distributed to the holders of 
                           the Transferor Certificates to the extent 
                           necessary so that the Transferor Amount will 
                           equal the Required Transferor Amount.

Sharing of Excess Collections 
  of Finance Charge 
  Receivables              Collections of Finance Charge Receivables 
                           allocable to any Series in excess of the amounts 
                           necessary to make required payments with respect 
                           to such Series may, if specified in the related 
                           Series Supplement, be applied to cover 
                           shortfalls, if any, with respect to amounts 
                           payable from collections of Finance Charge 
                           Receivables allocable to any other Series then 
                           outstanding in the same group of Series (each, a 
                           "Group"), pro rata based upon the amount of the 
                           shortfall, as provided in the related Series 
                           Supplement.  Any remaining excess Collections of 
                           Finance Charge Receivables for any Group will be 
                           applied in the same manner to any remaining 
                           shortfalls with respect to Series in other 
                           Groups.  Excess Collections of Finance Charge 
                           Collections remaining after all of the above 
                           applications will be transferred to the holders 
                           of the Transferor Certificates.

Paired Series              If specified in the Prospectus Supplement 
                           relating to a Series, such Series may be paired 
                           with another Series (each, a "Paired Series"), 
                           such that a reduction in the Invested Amount of 
                           one such Series results in an increase in the 
                           Invested Amount of the other such Series.

Groups                     If specified in the Prospectus Supplements 
                           relating to any Group, such Group may be 
                           allocated all collections with respect to 
                           certain portions of the Receivables and any 
                           Participation Interests, so long as (a) each 
                           Rating Agency confirms that such action will not 
                           result in a reduction or withdrawal of its 
                           rating of any Series or Class for which it is a 
                           Rating Agency (as to any action, the "Rating 
                           Agency Condition") and (b) such grouping will 
                           not result in the occurrence of a Pay Out Event 
                           with respect to any Series or materially 
                           adversely affect the amount or timing of 
                           distributions to be made to any Series or Class 
                           (an "Adverse Effect").

Funding Period             The Prospectus Supplement relating to a Series 
                           of Certificates may specify that for a period 
                           beginning on the Relevant Closing Date and 
                           ending on a specified date before the 
                           commencement of an Amortization Period for such 
                           Series (a "Funding Period"), which period is 
                           expected to be less than a year, the aggregate 
                           amount of Principal Receivables and amounts on 
                           deposit in the Excess Funding Account allocable 
                           to such Series may be less than the aggregate 
                           principal amount of the Certificates of such 
                           Series and that funds in the amount of such 
                           deficiency (the "Pre-Funding Amount") will be 
                           held in a trust account (a "Pre-Funding 
                           Account") established with the Trustee for the 
                           benefit of Holders of such Series (and if 
                           specified in the Prospectus Supplement relating 
                           to such Series, the holder of the Discount 
                           Collateral Interest issued with respect to such 
                           Series) pending the transfer of additional 
                           Principal Receivables to the Trust that results 
                           in a net increase in the Trust Principal Balance 
                           or pending the reduction of the Invested Amounts 
                           of other Series issued by the Trust.  The 
                           Pre-Funding Amount may be up to [50%] of the 
                           principal amount of the Certificates of a 
                           Series.  The related Prospectus Supplement will 
                           specify the initial Invested Amount on the 
                           Relevant Closing Date with respect to such 
                           Series, the Investor Amount for such Series 
                           (which will generally equal the aggregate 
                           principal amount of the Certificates of such 
                           Series) and the date by which the Invested 
                           Amount is expected to equal the Investor Amount. 
                           The Invested Amount will increase as the Trust 
                           Principal Balance increases or as the Invested 
                           Amounts of other Series are reduced.

                           During the Funding Period, funds on deposit in 
                           the Pre-Funding Account for a Series of 
                           Certificates will be withdrawn and paid to the 
                           holders of the Transferor Certificates or their 
                           assigns to the extent of any increases in the 
                           Invested Amount.  If the Invested Amount does 
                           not for any reason equal the Investor Amount by 
                           the end of the Funding Period, any amount 
                           remaining in the Pre-Funding Account will be 
                           payable to the Holders of such Series in the 
                           manner and at such time as set forth in the 
                           related Prospectus Supplement.  Such payment 
                           will reduce the aggregate principal amount of 
                           such Certificates.

                           If so specified in the related Prospectus 
                           Supplement, funds on deposit in the Pre-Funding 
                           Account may be invested in Eligible Investments 
                           or subject to a guaranteed rate or investment 
                           agreement or other similar arrangement, and 
                           investment earnings and any applicable payment 
                           under any such investment arrangement will be 
                           applied to pay interest on the Certificates of 
                           such Series.

Enhancement                Enhancement with respect to one or more Classes 
                           of a Series ("Series Enhancement") may be 
                           provided in the form of subordination, a letter 
                           of credit, a cash collateral guaranty, a cash 
                           collateral account, a collateral interest, a 
                           discount collateral interest, a surety bond, 
                           insurance policy or other form of support or any 
                           combination of the above as specified in the 
                           related Prospectus Supplement.  Series 
                           Enhancement may also be provided to a Class or 
                           Classes of different Series by a cross-support 
                           feature which requires that distributions of 
                           principal or interest be made with respect to 
                           Certificates of one or more Classes of a 
                           particular Series before distributions are made 
                           to one or more Classes of another Series.

                           The type, characteristics and amount of the 
                           Series Enhancement will be determined based on 
                           several factors, including the characteristics 
                           of the Receivables and Accounts and other 
                           property underlying or comprising the Trust 
                           assets as of the Relevant Closing Date with 
                           respect to any Series, and will be established 
                           on the basis of requirements of each Rating 
                           Agency rating the Certificates of such Series.  
                           The terms of the Series Enhancement with respect 
                           to any Series offered hereby will be described 
                           in the related Prospectus Supplement.  If so 
                           specified in the Prospectus Supplement for a 
                           Series, the level of Series Enhancement for such 
                           Series may be reduced if the Rating Agency 
                           Condition is satisfied.  If so specified in the 
                           related Prospectus Supplement, any such Series 
                           Enhancement may apply only in the event of 
                           certain types of losses and the protection 
                           against losses provided by such Series 
                           Enhancement will be limited.  See "Enhancement" 
                           and "Risk Factors--Limited Nature of Rating."

a.  Subordination          A Series of Certificates may include one or more 
                           Classes of Certificates which are subordinate to 
                           one or more other Classes of such Series.  The 
                           rights of the holders of any such subordinated 
                           Certificates to receive distributions on any 
                           Distribution Date for such Series will be 
                           subordinate in right and priority to the rights 
                           of the holders of Certificates which are senior 
                           to such subordinated Certificates, but only to 
                           the extent set forth in the related Prospectus 
                           Supplement.  If so specified in the related 
                           Prospectus Supplement, subordination may apply 
                           only in the event of certain types of losses or 
                           shortfalls not covered by another Series 
                           Enhancement.  The related Prospectus Supplement 
                           will also set forth information concerning the 
                           amount of subordination of a Class or Classes of 
                           subordinated Certificates in a Series, the 
                           circumstances in which such subordination will 
                           be applicable, the manner, if any, in which the 
                           amount of subordination will decrease over time, 
                           and the conditions under which amounts available 
                           from payments that would otherwise be made to 
                           holders of such subordinated Certificates will 
                           be distributed to holders of Certificates which 
                           are senior to such subordinated Certificates.  
                           If cash flows otherwise distributable to holders 
                           of a subordinated Class of a Series will be used 
                           as support for a Class of another Series, the 
                           related Prospectus Supplement will specify the 
                           manner and conditions for applying such a 
                           cross-support feature.  See 
                           "Enhancement--Subordination."

b.  Letter of Credit       If so specified in the related Prospectus 
                           Supplement, support for a Series or one or more 
                           Classes of a Series may be provided by one or 
                           more letters of credit.  A letter of credit may 
                           provide limited protection against certain 
                           losses in addition to or in lieu of another 
                           Series Enhancement.  The issuer of the letter of 
                           credit (the "L/C Bank") will be obligated to 
                           honor demands with respect to such letter of 
                           credit, to the extent of the amount available 
                           thereunder, to provide funds under the 
                           circumstances and subject to such conditions as 
                           are specified in the related Prospectus 
                           Supplement.  The liability of the L/C Bank under 
                           its letter of credit may be reduced by the 
                           amount of unreimbursed payments thereunder.

                           The maximum liability of an L/C Bank under its 
                           letter of credit will generally be an amount 
                           equal to a percentage specified in the related 
                           Prospectus Supplement of the initial Investor 
                           Amount of a Series or a Class of such Series.  
                           The maximum amount available at any time to be 
                           paid under a letter of credit will be determined 
                           in the manner specified therein and in the 
                           related Prospectus Supplement.  See 
                           "Enhancement--Letter of Credit."

c.  Cash Collateral Guaranty
    or Account             If so specified in the related Prospectus 
                           Supplement, support for a Series or one or more 
                           Classes of a Series may be provided by a 
                           guaranty (the "Cash Collateral Guaranty") 
                           secured by the deposit of cash or certain 
                           permitted investments in an account (the "Cash 
                           Collateral Account") reserved for the 
                           beneficiaries of the Cash Collateral Guaranty or 
                           by a Cash Collateral Account alone.  The amount 
                           available pursuant to the Cash Collateral 
                           Guaranty or the Cash Collateral Account will be 
                           the lesser of amounts on deposit in the Cash 
                           Collateral Account and an amount specified in 
                           the related Prospectus Supplement.  The related 
                           Prospectus Supplement will set forth the 
                           circumstances under which payments are made to 
                           beneficiaries of the Cash Collateral Guaranty 
                           from the Cash Collateral Account or from the 
                           Cash Collateral Account directly.

d.  Collateral Interest    If so specified in the related Prospectus 
                           Supplement, support for a Series of Certificates 
                           or one or more Classes thereof may be provided 
                           initially by an uncertificated, subordinated 
                           interest in the Trust (the "Collateral 
                           Interest") in an amount initially equal to a 
                           percentage specified in the related Prospectus 
                           Supplement of the initial Investor Amount.

e.  Discount Collateral
    Interest               If so specified in the related Prospectus 
                           Supplement, support for a Series of Certificates 
                           or one or more Classes thereof may be provided 
                           by an uncertificated, subordinated interest in 
                           the Trust which will be available to cover 
                           shortfalls affecting the accretion of discount 
                           or payment of interest and if specified in the 
                           related Prospectus Supplement, certain other 
                           items (the "Discount Collateral Interest") in an 
                           amount specified in the related Prospectus 
                           Supplement.

f.  Surety Bond or Insurance
    Policy                 If so specified in the related Prospectus 
                           Supplement, support for a Series or one or more 
                           Classes of a Series may be provided by the 
                           posting of a surety bond or the issuance of 
                           insurance by an insurance company, in each 
                           instance designed to assure the distribution of 
                           interest or principal on the Certificates of 
                           such Class or Series in the manner and amount 
                           specified in the related Prospectus Supplement.

g.  Spread Account         If so specified in the related Prospectus 
                           Supplement, support for a Series or one or more 
                           Classes of a Series may be provided by the 
                           periodic deposit of certain available excess 
                           cash flow from the Trust assets into an account 
                           (the "Spread Account") intended to assure the 
                           subsequent distribution of interest or principal 
                           on the Certificates of such Class or Series in 
                           the manner specified in the related Prospectus 
                           Supplement.

Record Date                The last day of the month preceding any 
                           Distribution Date, except as otherwise specified 
                           with respect to a Series in the related 
                           Prospectus Supplement.

Optional Repurchase        If specified in a Prospectus Supplement, the 
                           Investor Amount of a Series may be subject to 
                           optional repurchase by the Transferor on any 
                           Distribution Date after such Investor Amount is 
                           less than or equal to a certain specified level, 
                           unless certain events as specified in the 
                           Pooling and Servicing Agreement have occurred.  
                           The purchase price on the Distribution Date on 
                           which such purchase occurs will be as specified 
                           in the related Prospectus Supplement and will 
                           generally be equal to the Investor Amount plus 
                           accrued and unpaid interest on the applicable 
                           Certificates.  See "Description of the 
                           Certificates--Optional Repurchase" in the 
                           Prospectus Supplement.

Final Payment of Principal 
  and Interest; Termination 
  of Trust                 The interest of the Holders of a Series in the 
                           Trust will terminate following the earliest of 
                           (i) the day after the Distribution Date on which 
                           the Investor Amount of such Series is paid in 
                           full, (ii) a date specified in the Series 
                           Supplement for such Series (the "Stated Series 
                           Termination Date") and (iii) the termination of 
                           the Trust (the "Trust Termination Date").  All 
                           principal and interest will be due and payable 
                           no later than the Stated Series Termination 
                           Date.

Trustee                    The Bank of New York.

Tax Status                 Except as set forth in the related Prospectus 
                           Supplement, it is anticipated that Special Tax 
                           Counsel to ANB will render an opinion, in 
                           connection with the issuance of each Series, 
                           that the Certificates of a Series (or certain 
                           Classes thereof) will be properly characterized 
                           as indebtedness for Federal income tax purposes.
                           It is anticipated that under the Pooling and 
                           Servicing Agreement, the Certificate Owners of 
                           each Class as to which such opinion is rendered 
                           will be deemed to agree to treat the 
                           Certificates as indebtedness for tax purposes.  
                           See "Federal Income Tax Consequences" for 
                           additional information concerning the 
                           application of Federal income tax laws.

ERISA Considerations       Under regulations issued by the Department of 
                           Labor, the Trust's assets would not be deemed 
                           "plan assets" of any employee benefit plan 
                           holding interests in the Certificates of a 
                           Series if certain conditions are met.  If the 
                           Trust's assets were deemed to be "plan assets" 
                           of an employee benefit plan, there is 
                           uncertainty as to whether existing exemptions 
                           from the "prohibited transaction" rules of the 
                           Employee Retirement Income Security Act of 1974, 
                           as amended ("ERISA"), would apply to all 
                           transactions involving the Trust's assets.  No 
                           assurance can be given with respect to any 
                           offering of the Certificates of any Series that 
                           the conditions which would allow the Trust's 
                           assets not to be "plan assets" will be met, 
                           although the intention of the Underwriters (but 
                           not their assurance) as to whether the 
                           Certificates of a particular Series will be 
                           "publicly-offered securities", and therefore 
                           eligible for an ERISA exemption, will be set 
                           forth in the related Prospectus Supplement.  
                           Accordingly, fiduciaries or other persons 
                           contemplating purchasing interests in the 
                           Certificates of any Series with "plan assets" of 
                           any employee benefit plan should consult their 
                           counsel before making a purchase.  See "ERISA 
                           Considerations."

Certificate Rating         Unless otherwise specified in the related 
                           Prospectus Supplement, it will be a condition to 
                           the issuance of the Certificates offered by this 
                           Prospectus and the related Prospectus Supplement 
                           that they be rated in one of the four highest 
                           applicable rating categories by at least one 
                           nationally recognized statistical rating 
                           organization selected by the Transferor (each 
                           such rating organization rating any Series, a 
                           "Rating Agency").  The rating or ratings 
                           applicable to the Certificates of each Class 
                           will be as set forth in the related Prospectus 
                           Supplement.  The Certificates offered pursuant 
                           to this Prospectus and the related Prospectus 
                           Supplement must be investment grade asset-backed 
                           securities within the meaning of the Act and the 
                           rules promulgated thereunder.

                           A security rating should be evaluated 
                           independently of similar ratings of different 
                           types of securities.  A rating is not a 
                           recommendation to buy, sell or hold securities 
                           and may be subject to revision or withdrawal at 
                           any time by the assigning rating organization.  
                           Each rating should be evaluated independently of 
                           any other rating.  See "Risk Factors--Limited 
                           Nature of Rating."



                              RISK FACTORS

      Limited Liquidity.  There can be no assurance that a secondary market 
for the Certificates of any Series will develop or, if it does develop, 
that such market will provide Holders with liquidity of investment or that 
it will continue for the life of the Certificates of such Series.  The 
underwriters of any Series offered hereby presently expect to make a 
secondary market in the Certificates offered hereby and pursuant to any 
Prospectus Supplement, but have no obligation to do so.

      Certain Legal Aspects.  The Transferor will warrant in the Pooling 
and Servicing Agreement that the transfer of the Receivables to the Trust 
will be either a valid transfer and assignment of all right, title and 
interest in the Receivables and all proceeds thereof to the Trust or the 
grant to the Trust of a security interest in such property to the Trust.  
The Transferor will take certain actions required to perfect the Trust's 
interest in the Receivables.  The Transferor will also warrant that if the 
transfer by it to the Trust is deemed to be a grant to the Trust of a 
security interest in the Receivables, upon the filing of financing 
statements required to be filed under the Pooling and Servicing Agreement, 
the Trust will have a first priority perfected security interest therein.  
Nevertheless, if the transfer of the Receivables and all proceeds thereof 
to the Trust is deemed to create a security interest therein, a tax or 
government lien on property of the Transferor arising before Receivables 
come into existence may have priority over the Trust's interest in such 
Receivables.  See "Certain Legal Aspects of the Receivables--Transfer of 
Receivables."

      To the extent that ANB, as the initial Transferor has granted a 
security interest in the Receivables to the Trust and that security 
interest was validly perfected before any insolvency of ANB and was not 
granted or taken in contemplation of insolvency or with the intent to 
hinder, delay or defraud ANB or its creditors, that security interest 
should not be subject to avoidance in the event of insolvency and 
receivership, and payments to the Trust with respect to the Receivables 
should not be subject to recovery by a conservator or receiver for the 
Transferor.  If, however, the conservator or receiver were to assert a 
contrary position, or were to require the Trustee to establish its right to 
those payments by submitting to and completing the administrative claims 
procedure established under the Financial Institutions Reform, Recovery and 
Enforcement Act of 1989 ("FIRREA"), or the conservator or receiver were to 
request a stay of proceedings with respect to ANB as provided under FIRREA, 
delays in payments on the Certificates and possible reductions in the 
amount of those payments could occur.  The discussion above should apply 
equally to any Additional Transferor that was a bank or other financial 
institution subject to the Federal Deposit Insurance Act (together with 
ANB, each a "Bank Transferor"), and similar consequences could follow from 
the insolvency or receivership of a Credit Card Originator that was a bank 
or other financial institution subject to the Federal Deposit Insurance Act 
and that transferred Receivables to the Trust indirectly through a 
Transferor without becoming a Transferor itself.

      If an Additional Transferor that was not a bank or other financial 
institution subject to the Federal Deposit Insurance Act were to become a 
debtor in a bankruptcy case and a creditor or trustee in bankruptcy of such 
debtor or such debtor itself were to take the position that the transfer of 
Receivables by that Transferor to the Trust should be characterized as a 
pledge of such Receivables to secure a borrowing of such Transferor, then 
delays in payments on the Certificates and possible reductions in the 
amount of those payments could occur.  If the transfer of Receivables by 
such a Transferor to the Trust is treated as a sale, such Receivables 
should not generally be part of the Transferor's bankruptcy estate and 
should not be available to the Transferor's creditors.  In a 1993 case, 
however, the U.S. Court of Appeals for the Tenth Circuit concluded that 
accounts receivable sold by a debtor prior to a filing for bankruptcy 
remain property of the debtor's bankruptcy estate.  If the conclusions in 
that case were applied in such a Transferor's bankruptcy, the Receivables 
sold to the Trust by that Transferor would be subject to claims of certain 
creditors, which could result in delays in payments on the Certificates and 
possible reductions in the amount of those payments.  Similar consequences 
could follow if a Credit Card Originator that was not a bank or other 
financial institution subject to the Federal Deposit Insurance Act and that 
transferred Receivables to the Trust indirectly through a Transferor 
without becoming a Transferor itself were to become a debtor in a 
bankruptcy case.  

      In the event of a Servicer Default, if a conservator or receiver is 
appointed for the Servicer, and no Servicer Default other than such 
conservatorship or receivership or insolvency of the Servicer exists, the 
conservator or receiver may have the power to prevent either the Trustee or 
Holders from effecting a transfer of servicing to a successor Servicer.  If 
a conservator or receiver were appointed for ANB or any Additional 
Transferor (unless the Rating Agency Condition has been satisfied and a Tax 
Opinion has been delivered as to the failure to take the following actions 
with respect to any Additional Transferor) pursuant to the Pooling and 
Servicing Agreement, new Principal Receivables would not be transferred to 
the Trust, and the Trustee would sell the Receivables (unless Holders 
representing more than 50% of the Investor Amount of each Series, or if any 
such Series has more than one Class, of each Class of such Series and each 
of ANB and any Additional Transferor (unless ANB or such Additional 
Transferor is the subject of such Insolvency Event), and any holder of a 
Supplemental Certificate and certain other parties specified in the Series 
Supplements instruct otherwise), thereby causing early termination of the 
Trust and a loss to all or some Holders if the net proceeds of such sale 
were insufficient to pay Certificates in full.  Upon the occurrence of a 
Pay Out Event, if a conservator or receiver was appointed for any 
Transferor and no Pay Out Event other than such conservatorship, 
receivership or insolvency of a Transferor existed, the conservator or 
receiver may have the power to prevent the early sale, liquidation or 
disposition of the Receivables and the commencement of the Rapid 
Amortization Period.  In addition, a conservator or receiver for any 
Transferor may have the power to cause early payment of the Certificates.  
See "Certain Legal Aspects of the Receivables--Certain Matters Relating to 
Receivership."

      The Accounts and the Receivables are subject to numerous Federal and 
state consumer protection laws which impose requirements on the making and 
collection of consumer loans.  Such laws, as well as any new laws or 
rulings which may be adopted, may adversely affect the Servicer's ability 
to collect on the Receivables or maintain previous levels of finance 
charges, annual cardholder fees and other fees, and failure by the Servicer 
to comply with such requirements also could adversely affect the Servicer's 
ability to collect on the Receivables.  Pursuant to the Pooling and 
Servicing Agreement, ANB and any Additional Transferor will covenant to 
accept the transfer of all Receivables in an Account, upon the breach of 
certain representations and warranties relating to requirements of law 
applicable to such Transferor and any related Credit Card Originator, if 
any Receivable in such Account becomes a Defaulted Receivable or the 
Trust's rights in, to or under such Receivables are impaired or the 
proceeds thereof are not available to the Trust free and clear of any lien 
(subject to certain cure periods).  ANB and any Additional Transferor will 
also make certain other representations and warranties relating to the 
validity and enforceability of the Accounts and the Receivables.  However, 
the Trustee will not make any examination of the Receivables or the records 
relating thereto for the purpose of establishing the presence or absence of 
defects, compliance with such representations and warranties, or for any 
other purpose.  The sole remedy if any such representation or warranty is 
breached and such breach continues beyond the applicable cure period, if 
any, is that the applicable Transferor or the Servicer, as the case may be, 
will generally be obligated to accept the transfer of all Receivables in 
the Account affected thereby.  In addition, in the event of a breach of 
certain representations and warranties, each Transferor may be obligated to 
accept the reassignment and transfer of all Receivables transferred by it 
to the Trust, which reassignment will constitute the sole remedy available 
to Holders with respect to any such breach.  See "Description of the 
Certificates--Representations, Warranties and Covenants" and "Certain Legal 
Aspects of the Receivables--Consumer Protection Laws."

      Application of Federal and state bankruptcy and debtor relief laws 
would affect the interests of the Holders in the Receivables, if such laws 
result in any Receivables being written off as uncollectible.  See 
"Description of the Certificates--Receivables in Defaulted Accounts; 
Rebates and Fraudulent Charges."

      Competition in the Bank Credit Card Industry.  The bank credit card 
industry is highly competitive.  There is increased competitive use of 
advertising, target marketing and pricing competition in interest rates and 
annual cardholder fees as both traditional and new credit card issuers seek 
to expand or to enter the market.  As a result of this competition, certain 
major credit card issuers assess finance charges for selected portions of 
their portfolios at rates lower than the rates currently being assessed on 
the Accounts.  ANB, and its affiliate, AUS, have attempted to respond to 
this increased competition by marketing cards to customers primarily 
without an annual fee and by attempting to offer customers a finance charge 
rate below that generally available from their competitors, as well as by 
using introductory rates for a set period of time (generally less than 12 
months in length).  In addition, ANB has been in the business of acquiring 
accounts through direct mail solicitation since September 1995, and AUS has 
been in that business since 1983.  ANB's ability to compete in the credit 
card industry will affect its ability to generate new Receivables.  See 
"ANB's Credit Card Activities--Competition."

      Payments and Maturity.  The Receivables in the Trust may be paid at 
any time, and there is no assurance that there will be additional 
Receivables created in the Accounts or that any particular pattern of 
cardholder repayments will occur.  The continuation of the Revolving Period 
of a Series will be dependent upon the continued generation of new 
Receivables for the Trust.  A significant decline in the amount of 
Receivables generated in the Accounts could result in the occurrence of a 
Series Pay Out Event for one or more Series and the commencement of the 
Rapid Amortization Period for each such Series.  In addition, increased 
convenience use, where cardholders pay their Account balances in full on or 
prior to the due date, which is generally the 25th day subsequent to the 
monthly billing date (the "Due Date"), and thus avoid all finance charges 
on purchases, would decrease the effective yield on the Accounts, and could 
cause the commencement of the Rapid Amortization Period for one or more 
Series, as well as decreased protection to holders of Certificates against 
defaults under the Accounts.  Convenience use is more common among 
cardholders who are not assessed any annual cardholder fee than among those 
who pay such fees, and a substantial majority of the cardholders on the 
Accounts are not charged an annual cardholder fee.  The Transferors and 
Credit Card Originators may temporarily waive authorized increases in 
finance charges on certain accounts notwithstanding increases in the prime 
rate or the London interbank offered rate, and although ANB is not 
currently doing so, it may decide to do so in the future.  A decrease in 
the rate of payment by cardholders could delay the return of principal to 
the Holders during the Amortization Periods for each Series.  See 
"Receivable Yield Considerations" in the Prospectus Supplement.  The 
Pooling and Servicing Agreement provides that the Transferor will be 
required to designate Additional Accounts the Receivables of which will be 
added to the Trust in the event that the Transferor Amount or the amount of 
the Principal Receivables is not maintained at a certain minimum amount and 
may under certain circumstances elect to add the Receivables in selected 
Accounts to the Trust.  If Additional Accounts are not designated by the 
Transferor when required, a Series Pay Out Event for one or more Series may 
occur and result in the commencement of a Rapid Amortization Period for 
such Series.  See "Description of the Certificates--Trust Pay Out Events" 
herein and "Description of the Certificates--Series Pay Out Events and 
Trust Pay Out Events" in the Prospectus Supplement for a discussion of 
other events which might lead to the commencement of the Rapid Amortization 
Period for a Series.

      Social, Geographic and Economic Factors.  Changes in card use, 
payment patterns and the rate of defaults by cardholders may result from a 
variety of social, economic and geographic factors.  Economic factors 
include the rate of inflation, the unemployment rates and relative interest 
rates offered for various types of loans.  Adverse changes in economic 
conditions in any states where cardholders are located could have a direct 
impact on the timing and amount of payments on the Certificates of any 
Series.  See "ANB's Credit Card Activities" herein and in the Prospectus 
Supplement.  ANB is unable to determine and has no basis to predict 
whether, or to what extent, economic, social or geographic factors will 
affect future card use or repayment patterns.

      Prepayment Resulting from Pre-Funding Account.  With respect to any 
Series having a Pre-Funding Account, if there is an insufficient amount of 
Principal Receivables in the Trust at the end of the applicable Funding 
Period, the Certificateholders of such Series will be repaid principal from 
amounts on deposit in the Pre-Funding Account (to the extent of such 
insufficiency) following the end of such Funding Period, as described more 
fully in the Prospectus Supplement.  Such repayment of principal would be 
prior to the scheduled date of such repayment, so Holders would receive a 
principal payment earlier than they expected.  In addition, Holders would 
not receive the benefit of the applicable Certificate Rate for the period 
of time originally expected on the amount of such early repayment.

      Transferor's Ability to Change Terms of the Receivables.  The 
Transferors and Credit Card Originators will generally have the right to 
determine the finance charges and the other fees and charges which will be 
applicable from time to time on the Accounts, to alter the minimum monthly 
payment required under the Accounts and to change various other terms of 
its agreement with cardholders with respect to the Accounts.  A decrease in 
the finance charges and the other fees and charges assessed on the Accounts 
should decrease the effective yield on the Accounts and could result in the 
occurrence of a Series Pay Out Event for one or more Series and 
commencement of the Rapid Amortization Period for each such Series.  Under 
the Pooling and Servicing Agreement, ANB and any Additional Transferor will 
agree, unless required by law or as is otherwise necessary, in its or the 
related Credit Card Originator's sole discretion, to maintain its or the 
related Credit Card Originator's lending business on a competitive basis 
based on a good faith assessment by the Transferor or the related Credit 
Card Originator of the nature of its competition in the lending business, 
it will not (or will enforce covenants in any applicable Receivables 
Purchase Agreements restricting the right of any related Credit Card 
Originator to) reduce the annual percentage rate at which finance charges 
are assessed on the Receivables or the other fees and charges assessed on 
any of the Accounts owned by it, if, as a result of such reduction, either 
(i) the Transferor's or the related Credit Card Originator's reasonable 
expectation is that such reduction will cause a Series Pay Out Event to 
occur, or (ii) such reduction is not also applied to any comparable 
segments of revolving credit accounts owned by the Transferor or the 
related Credit Card Originator which have characteristics the same as, or 
substantially similar to, such Accounts (except as otherwise restricted by 
an affinity, endorsement, sponsorship or other agreement between the 
Transferor or the related Credit Card Originator and an unrelated third 
party or by the applicable credit card agreements).  ANB and any Additional 
Transferor will also covenant that it will change the terms relating to any 
of the Accounts owned by it only if the change is made applicable to the 
comparable segment of the revolving credit accounts owned by it with 
characteristics the same as or substantially similar to such Accounts, 
subject to compliance with all requirements of law and except as otherwise 
restricted by an affinity, endorsement, sponsorship or other agreement 
between the Transferor or the related Credit Card Originator and an 
unrelated third party or by the applicable credit card agreements.  In 
servicing the Accounts, the Servicer will be required to exercise the same 
care and apply the same policies that it exercises in handling similar 
matters for its own comparable accounts.  Except as set forth above, the 
Pooling and Servicing Agreement does not contain any restrictions on the 
ability of a Transferor or Credit Card Originator to change the terms of 
the Accounts or the Receivables.  See "Description of the 
Certificates--Representations, Warranties and Covenants." There can be no 
assurance that changes in applicable law, changes in the marketplace or 
prudent business practice might not result in a determination by any 
Transferor or Credit Card Originator to decrease finance charges or other 
fees and charges for existing accounts, or take actions which would 
otherwise change the terms of the Accounts.  In addition, there can be no 
assurance that a change made in the terms of the Accounts would not result 
in the downgrade of the rating of the Certificates.  For purposes of this 
Prospectus, a Credit Card Originator is referred to as "related" to a 
Transferor if Receivables arising in Accounts owned by that Credit Card 
Originator are sold, directly or indirectly, to that Transferor for 
purposes of transfer to the Trust, and "Receivables Purchase Agreement" 
means any agreement entered into between a Credit Card Originator and a 
Transferor (or between either a Credit Card Originator or a Transferor and 
another Person that acts as an intermediate transferee of receivables 
originated by a Credit Card Originator) relating to the sale of Receivables 
arising in Accounts.

      Limited Nature of Rating.  Any rating assigned to the Certificates of 
a Series or a Class of a Series by a Rating Agency will reflect such Rating 
Agency's assessment solely of the likelihood that Holders will receive the 
payments of interest and principal required to be made under the Pooling 
and Servicing Agreement and will be based primarily on the value of the 
Receivables in the Trust and the availability of any Series Enhancement 
with respect to such Series or Class of such Series.  The rating will not 
be a recommendation to purchase, hold or sell Certificates of such Series 
or Class of such Series, and such rating will not comment as to the 
marketability of such Certificates, any market price or suitability for a 
particular investor.  There is no assurance that any rating will remain for 
any given period of time or that any rating will not be lowered or 
withdrawn entirely by a Rating Agency, if in such Rating Agency's judgment, 
circumstances so warrant.

      Master Trust Considerations.  The Trust, as a master trust, is 
expected to issue multiple Series from time to time subsequent to the date 
of this Prospectus.  While the Principal Terms of any Series will be 
specified in a Series Supplement, the provisions of a Series Supplement 
and, therefore, the terms of any additional Series, will not be subject to 
the prior review or consent of holders of the Certificates of any 
previously issued Series.  Such Principal Terms may include methods for 
allocating collections, provisions creating different or additional 
security or other Series Enhancement, provisions subordinating such Series 
to another Series or other Series (if the Series Supplement relating to 
such Series so permits) to such Series, and any other amendment or 
supplement to the Pooling and Servicing Agreement which is made applicable 
only to such Series.  Such Principal Terms, including any subordination or 
other relationship of a Series to other subsequently or previously issued 
Series, will be described in the Prospectus Supplement relating to such 
Series.  The issuance of any additional Series is subject to (a) the 
requirement that the Servicer notifies the Rating Agencies of such New 
Issuance, and for ten days after receiving such notice no Rating Agency 
notifies the Servicer that the New Issuance will result in the Rating 
Agency reducing or withdrawing its rating of any outstanding Series or 
Class and, (b) if any Series outstanding was characterized as debt at the 
time of its issuance, the delivery of a Tax Opinion.  There can be no 
assurance, however, that the Principal Terms of any Series issued from time 
to time hereafter might not have an impact on the timing and amount of 
payments received by a Holder of any other Series.  No Series Supplement 
relating to a Series may change the terms of the Pooling and Servicing 
Agreement applicable to the Certificates of any other Series, whether such 
other Series have been issued before or after the Series to which such 
Series Supplement relates.  However, the Holders of any Series issued in 
addition to outstanding Series will have voting rights which, with respect 
to certain votes, waivers or consents under the Pooling and Servicing 
Agreement, will reduce the percentage interest represented by the 
Certificates of the outstanding Series of the aggregate unpaid principal 
amount of the Certificates of all Series that are entitled to vote.  Such 
votes, waivers and consents include directing the appointment of a 
successor Servicer following a Servicer Default, amending the Pooling and 
Servicing Agreement and directing a reassignment of the entire portfolio of 
Accounts.  See "Description of the Certificates--New Issuances."

                         FORMATION OF THE TRUST

      The Trust will be formed, in accordance with the laws of the State of 
New York, pursuant to the Pooling and Servicing Agreement.  The Transferor 
will transfer to the Trust, without recourse, all of its right, title and 
interest in and to all Receivables arising and created under the Accounts, 
in exchange for the certificates of Series to be issued plus the Advanta 
Certificate, which initially represents the entire Transferor Interest.  
The Trust assets will consist of the Receivables, all monies due or to 
become due thereunder and all amounts received with respect thereto, all 
proceeds of the Receivables, the right to receive certain Interchange 
attributed to charges for merchandise and services, and proceeds of credit 
insurance policies relating to the Receivables, all monies on deposit in 
certain bank accounts of the Trust and the benefits of any Series 
Enhancements issued with respect to any Series (the drawing on or payment 
of such Series Enhancement being available only to Holders of the Series to 
which such Series Enhancement relates).  The Trust assets may also include 
Participation Interests.

      The Trust will not engage in any activity other than acquiring and 
holding the Receivables, issuing Certificates with respect to each Series 
issued by the Trust, the Advanta Certificate and Supplemental Certificates, 
making payments thereon, obtaining Series Enhancement applicable to any 
Series and activities related thereto.  As a consequence, the Trust is not 
expected to have any need for, or sources of, capital resources other than 
the assets of the Trust.

                      ANB'S CREDIT CARD ACTIVITIES

General

      The Receivables which the Transferor will convey to the Trust 
pursuant to the Pooling and Servicing Agreement initially will be, except 
as otherwise described in the Prospectus Supplement, generated from 
transactions made by holders of selected MasterCard and VISA credit card 
accounts, including regular and premium accounts, from that portion of the 
Advanta Credit Card Portfolio comprised of Accounts owned by ANB.  Both 
premium and regular accounts undergo the same credit analysis, but premium 
accounts have higher initial credit limits because of the higher incomes of 
the cardholders.  In addition, premium accounts generally offer a wider 
variety of services to the cardholders, and those that charge annual 
cardholder fees generally have higher annual cardholder fees than regular 
accounts that have annual cardholder fees.  Servicing of the Advanta Credit 
Card Portfolio is performed primarily by ANB and AUS; however, certain data 
processing and administrative functions associated with the servicing of 
the Advanta Credit Card Portfolio are currently performed on behalf of ANB 
and AUS by First Data Resources, Inc. ("FDR").  See "Description of FDR." 
If FDR were to fail or become insolvent, delays in processing and recovery 
of information with respect to charges incurred by cardholders could occur, 
and the replacement of the services that FDR currently provides to ANB 
could be time-consuming.  As a result, delays in payments to Holders of any 
Series outstanding at such time could occur.

      Set forth below is certain information relating to the activities of 
ANB.  ANB commenced operations in February 1995 but carries on a consumer 
lending business that AUS has been engaged in for a significantly longer 
period of time.  Because ANB and AUS (together, the "Banks") operate a 
largely unified consumer lending business under the same credit and 
servicing policies, their activities and policies are discussed 
collectively below, and certain historical performance information in the 
Prospectus Supplements will cover accounts originated by both of the Banks 
(along with any other Credit Card Originators).  Initially, however, ANB is 
the only Transferor, and AUS is not a party to the Pooling and Servicing 
Agreement.  While ANB is permitted to designate AUS as an Additional 
Transferor, there can be no assurance that this will in fact take place.  
The Prospectus Supplement may amend, modify or supplement such information.

      To the extent the Trust assets include any Participation Interests or 
Receivables other than those of the type described herein, the Prospectus 
Supplement will describe the nature and characteristics of such 
Participation Interests or Receivables.

Acquisition and Use of Credit Cards

      Substantially all of the Banks' new accounts are generated through 
direct mail and telemarketing solicitation of potential cardholders.  
Beginning in 1983 and continuing through 1987, AUS acquired lists of 
potential cardholders from various sources.  The lists were delivered to a 
third-party processor, which after deleting existing cardholders, sorted 
the names based on addresses and delivered the names to a credit bureau.  
Credit bureaus were selected based on AUS's evaluation of their relative 
strength in a geographic area.  The credit bureau identified those 
individuals who met AUS's predetermined credit criteria.  Selected 
demographic criteria were then applied to determine the individuals to be 
solicited.  Beginning in 1987, AUS began employing a more direct method of 
identifying potential cardholders.  AUS engages the credit bureau to 
identify those individuals in the credit bureau's own files who meet the 
AUS's credit and demographic criteria.  Prior to 1987, individuals 
solicited were offered AUS's credit cards, subject to AUS's verification of 
information regarding employment and income, which occurred only under 
certain circumstances.  Since March 1987, AUS has obtained a second credit 
bureau report on each individual who responds positively to a solicitation 
and offered a credit card to that person only if the second report confirms 
the individual's eligibility.

      Since July 1985, the criteria applied by AUS to evaluate potential 
cardholders have included credit scoring using a model developed by the 
Fair, Isaacs Companies, an independent firm experienced in developing 
credit scoring models.  Credit scoring evaluates a potential cardholder's 
credit profile to arrive at an estimate of the associated credit risk.  
Credit scoring models are developed by statistically evaluating common 
characteristics and their correlation with credit risk.  Since beginning 
operations in February 1995, ANB has adopted the procedures and criteria 
currently used by AUS, as described above.

      Potential cardholders must meet minimum credit and income level 
standards established by the Banks to receive a specific credit limit.  
Cardholders not meeting the minimum standards for the initial product offer 
are offered a reduced credit limit for which they qualify.  Generally, 
initial credit lines of up to $6,000 and $3,500 are offered for premium and 
regular cards, respectively.  Beginning in May 1993 credit line offers of 
$7,500 and $10,000 have been tested on a limited basis, with most credit 
line offers remaining at the $6,000 or less level.  Cardholders may request 
to have their credit line increased upon completion of a full application.  
After a review of the full application and credit bureau report, the Banks 
decide whether to extend additional credit.  Also, the Banks may initiate 
credit line increases for cardholders meeting minimum standards for usage 
and payment history established by the Banks.

      Accounts are opened with an initial term of one year.  At the 
anniversary date, accounts which meet certain criteria for usage and 
payment history are reissued for one to three year terms.

      Each cardholder is subject to an agreement governing the terms and 
conditions of the related MasterCard or VISA account.  Pursuant to each 
such agreement, the Credit Card Originator that owns the Account reserves 
the right, upon advance notice to the cardholder, to change or terminate 
any terms, conditions, services or features of its MasterCard and VISA 
accounts at any time, including increasing or decreasing finance charges, 
other fees and charges or minimum payment terms.  The agreement with each 
cardholder provides that the relevant Credit Card Originator may apply such 
changes, when applicable, to current outstanding balances as well as to 
future transactions.  However, the laws of the state in which particular 
cardholders reside may limit the ability of the relevant Bank to apply 
changes.  For example, under applicable state law, certain fees and charges 
are prohibited altogether.  See "Risk Factors--Certain Legal Aspects" and 
"Certain Legal Aspects of the Receivables--Consumer Protection Laws."

      A cardholder may use the credit card for purchases, balance transfers 
or cash advances.  Cardholders make purchases when using the credit card to 
buy goods or services.  A cash advance is made when a credit card is used 
to obtain cash from a financial institution or an automated teller machine 
or when the cardholder uses special drafts issued by the relevant Credit 
Card Originator to draw against the cardholder's credit line.  The Banks 
generally limit the amount of credit available for cash advances on new 
accounts to 50% of the total credit line.  The majority of the accounts, 
the receivables of which are expected to be included in the Trust, are 
subject to the 50% limitation.

      When a cardholder uses the credit card issued by a bank under 
contract with MasterCard International, Inc. or VISA USA, Inc. (a "member 
bank"), the seller of goods or services or the provider of cash advances 
generally sells the resulting receivable to a merchant bank, which in turn 
sells the receivable (usually indirectly, through a clearing corporation 
and its agent bank) to the member bank for its face amount less interchange 
and other fees.  The member bank is usually required by its contracts with 
MasterCard International, Inc. and VISA USA, Inc. to purchase and pay daily 
for all receivables generated by use of credit cards issued by the member 
bank.  If the member bank were to fail to perform such obligations, 
MasterCard International, Inc. or VISA USA, Inc. would have the right to 
cancel the credit cards issued by the member bank.

Billing and Payments

      Each Bank, using FDR as its service bureau, generates and mails to 
cardholders monthly statements summarizing account activity.  For the 
majority of accounts, cardholders receive a 25-day grace period on 
purchases.  All cardholders must make a minimum monthly payment equal to 
finance and other charges, plus 1/100th of their principal balance, or, if 
greater, a stated minimum monthly payment (generally $10).

      All fees, charges and credit insurance premiums assessed by the Banks 
are automatically charged to an account and are included in the account 
balance at the end of each billing cycle.  The finance charges assessed by 
the Banks are calculated by multiplying the average daily balances of cash 
advances and previously billed unpaid purchases in an account by the 
applicable daily periodic rate, and then multiplying the resulting product 
by the number of days in the billing cycle.  Finance charges are not 
assessed in most circumstances on purchases if all balances shown in the 
billing statement are paid by the Due Date.  Under certain conditions 
related to customer performance, the Banks may immediately convert the 
annual percentage rate applicable to existing and future balances to a 
higher rate.

      The Banks primarily offer cards to customers without an annual fee.  
The Banks also assess miscellaneous transaction fees, including cash 
advance and draft fees, late and overlimit charges, and returned check, 
returned draft, and draft stop payment charges.  Such miscellaneous fees 
are not expected to constitute a material portion of Finance Charge 
Receivables.

Description of FDR

      Certain data processing and administrative functions associated with 
the servicing of the Advanta Credit Card Portfolio are currently being 
performed on behalf of the Banks by FDR.  FDR was established in 1968 as 
the data processing unit of Midamerica Bankcard Association and was 
acquired by American Express Company in 1980.  In April 1992, American 
Express sold a minority share of FDR through an initial public offering of 
stock in FDR's parent company, First Data Corporation.  In March 1993, 
American Express sold a portion of its remaining share, and now retains 
only 21.5% of First Data Corporation.  FDR is the leading third-party 
processor of MasterCard and VISA card transactions in the United States 
and, following the purchase of Signet Limited, the United Kingdom.  During 
1992, FDR processed approximately 2.3 billion credit card transactions for 
more than 700 financial institution clients and over 61 million accounts.  
FDR serves over 40% of all bank credit card accounts serviced by 
third-party processors in the United States.

      FDR's home office in the United States is located in Omaha, Nebraska, 
with regional offices located in Atlanta, Georgia, Boston, Massachusetts 
and San Mateo, California.  FDR currently has approximately 5,000 full and 
part time employees.

Delinquencies

      Each account is billed monthly on or about the same day of the month.
An account is "contractually delinquent" if the minimum payment indicated 
on the cardholder's statement is not received by the Due Date.  For 
purposes of determining the delinquency of an account, the period from one 
monthly billing statement to the next is considered a period of 30 days, 
regardless of the actual number of days elapsed.  Efforts to collect 
contractually delinquent credit card receivables currently are made by the 
Banks' service center personnel or the Banks' designees.  Collection 
activities include statement messages, formal collection letters and 
telephone calls.  Collection personnel initiate telephone contact with 
cardholders as early as one day contractually delinquent.  The intensity at 
which collection activity is pursued depends on the risk the account 
presents to the Bank that owns such account, which is determined by 
behavioral scoring and adaptive control techniques.  If initial telephone 
contact fails to resolve the delinquency, the Bank that owns such account 
continues to contact the cardholder by telephone and by mail.  Although 
such arrangements are made infrequently, the Banks may also enter into 
arrangements with cardholders to extend or otherwise change payment 
schedules.  Delinquency levels are monitored by management of both the 
Collections and Asset Quality departments of the Banks, and information is 
reported daily to senior management.  Accounts are charged off when they 
become 186 days contractually delinquent, at which time non-bankrupt 
accounts are generally referred to outside collection agencies.  The Banks 
charge-off accounts within 30 days after receipt of any notice that the 
customer has died or filed for bankruptcy, and within 90 days after receipt 
of any notice of fraudulent charges within such account.  The credit 
evaluation, servicing and charge-off policies and collection practices of 
the Banks may change from time to time in accordance with each Bank's 
business judgment and applicable laws and regulations.

      Information with respect to the delinquency and loss experience of 
the Advanta Credit Card Portfolio, including charts relating to such 
information, is contained in the Prospectus Supplement.

Interchange

      Creditors participating in the VISA and MasterCard International 
associations receive certain fees ("Interchange") as partial compensation 
for taking credit risk, absorbing fraud losses and funding receivables for 
a limited period prior to initial billing.  Under the VISA and MasterCard 
International systems, a portion of the Interchange in connection with 
cardholder charges for merchandise and services is passed from banks which 
clear the transactions for merchants to credit card-issuing banks.  
Interchange approximates [1.3%] of the transaction amount.  VISA and 
MasterCard International may from time to time change the amount of 
Interchange reimbursed to banks issuing their credit cards.  In respect of 
Interchange attributed to the cardholder charges for merchandise and 
services in the Accounts, collections of Finance Charge Receivables with 
respect to any Monthly Period will be deemed to include Interchange as 
calculated pursuant to the related Series Supplement for any Series.

Competition

      The bank credit card industry is highly competitive.  There is 
increased competitive use of advertising, target marketing and pricing 
competition in interest rates and annual cardholder fees as both 
traditional and new credit card issuers seek to expand or to enter the 
market.  The Banks issue MasterCard and VISA credit cards to customers 
nationwide, competing with certain money center banks and other large 
nationwide issuers, as well as with regional and local banks, savings and 
loan associations and other depository institutions, many of whom have 
sizeable branch systems through which credit cards are marketed to the 
institutions' customer bases.  Many of these competitors have greater 
capital resources and a larger depositor base than either Bank.  Certain 
major credit card issuers assess finance charges for selected portions of 
their portfolios at rates significantly lower than the rates currently 
being assessed on the Accounts.  The Banks have primarily responded to the 
increased competition by marketing cards to customers without an annual fee 
and by using introductory rates for a set period of time (generally less 
than 12 months in length).

      The Trust will be dependent upon ANB's continued ability to generate 
new Receivables.  ANB's ability to compete in the credit card industry will 
directly affect its ability to generate new Receivables.  If the rate at 
which new Receivables are generated declines significantly, a Pay Out Event 
with respect to a Series could occur and the Rapid Amortization Period with 
respect to such Series could commence.

                             USE OF PROCEEDS

      The net proceeds from the sale of each Series offered hereby and by 
the related Prospectus Supplement will be paid to the Transferor.  The 
Transferor will use such proceeds to provide liquidity for anticipated 
future asset growth and will use the balance for general corporate 
purposes.

                          ANB AND ADVANTA CORP.

      ANB is an indirect wholly owned subsidiary of Advanta Corp. 
("Advanta"), and was chartered as a national bank in February 1995.  ANB 
engages in a consumer lending business that has been engaged in for a 
significantly longer period of time by AUS, which was chartered as a 
national bank in December 1962.  From 1926 to 1962, AUS was a Delaware 
trust company.  AUS was acquired by Advanta in 1982.  Prior to the 
enactment of the Competitive Equality Bank Act of 1987 ("CEBA"), AUS was a 
"non-bank" bank which did not, and currently does not, make commercial 
loans.

      ANB operates under the National Banking Act and is subject to 
examination, supervision and regulation by the Office of the Comptroller of 
the Currency.  ANB's deposits are insured by the FDIC, and ANB is a member 
of the Federal Reserve Bank of Philadelphia.

      Under certain grandfathering provisions of CEBA, Advanta is not 
required to register as a bank holding company under the Bank Holding 
Company Act of 1956, as amended, because AUS was a "non-bank" bank prior to 
the enactment of CEBA and complies with certain restrictions set forth in 
CEBA.  Consequently, Advanta is not subject to Federal Reserve Board 
examination.

      The principal executive office of ANB is located at 501 Carr Road, 
Wilmington, Delaware 19809 (telephone: (302) 791-6262).

                CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

Transfer of Receivables

      ANB and any Additional Transferor will warrant in the Pooling and 
Servicing Agreement that the transfer of the Receivables by it to the Trust 
constitutes either a valid transfer and assignment to the Trust of all 
right, title and interest of such Transferor in and to the Receivables or a 
valid grant to the Trust of a first priority perfected security interest in 
the Receivables free and clear of liens arising from or through the 
applicable Transferor, except for certain potential tax liens, the interest 
of the holders of the Advanta Certificate and any Supplemental Certificates 
and the Transferors' rights to receive interest and investment earnings 
(net of losses and investment expenses) in respect of the Collection 
Account or (to the extent specified in the related Series Supplement) any 
Series Account.  For a discussion of the Trust's rights arising from a 
breach of these warranties, see "Description of the 
Certificates--Representations, Warranties and Covenants."

      The Receivables are "accounts" or "general intangibles" for purposes 
of the Uniform Commercial Code (the "UCC").  Both the transfer of accounts 
and the transfer of accounts as security for an obligation are treated 
under Article 9 of the UCC as creating a security interest therein and are 
subject to its provisions, and the filing of appropriate financing 
statements is required to perfect the security interest of the Trust.  If a 
transfer of general intangibles is deemed to create a security interest, 
the UCC applies and filing of an appropriate financing statement is also 
required in order to perfect the Trust's security interest in the 
Receivables.  Financing statements covering the Receivables will be filed 
with the appropriate governmental authority to protect the interests of the 
Trust in the Receivables.  If a transfer of general intangibles is deemed 
not to create a security interest, the filing of a financing statement is 
not required to protect the Trust's interest from third parties.

      There are certain limited circumstances under the UCC in which a 
prior or subsequent transferee of Receivables coming into existence after 
the date on which such Receivables are transferred to the Trust could have 
an interest in such Receivables with priority over the Trust's interest.  
Under the Pooling and Servicing Agreement, however, ANB and any Additional 
Transferor will warrant that it has transferred the Receivables to the 
Trust free and clear of the lien of any third party, except for certain tax 
liens.  In addition, ANB and any Additional Transferor will covenant that, 
except as permitted by the Pooling and Servicing Agreement, it will not 
sell, pledge, assign, transfer or grant any lien on any Receivable (or any 
interest therein) other than to the Trust.  A tax or other government lien 
on property of any Transferor arising prior to the time a Receivable comes 
into existence may also have priority over the interest of the Trust in 
such Receivable.  In addition, if the FDIC were appointed as receiver of a 
Transferor, certain administrative expenses of the receiver may also have 
priority over the interest of the Trust in the Receivables arising from the 
Accounts owned by such Transferor.

Certain Matters Relating to Receivership and Bankruptcy

      FIRREA, which became effective August 9, 1989, sets forth certain 
powers that the FDIC could exercise if it were appointed as receiver of a 
Transferor that is a bank or other financial institution subject to the 
Federal Deposit Insurance Act (a "Bank Transferor").

      Subject to clarification by FDIC regulations or interpretations, it 
would appear from the positions taken by the FDIC before the passage of 
FIRREA that the FDIC in its capacity as receiver for a Bank Transferor 
would not interfere with the timely transfer to the Trust of payments 
collected on the Receivables arising from the Accounts owned by the Bank 
Transferor or interfere with the timely liquidation of Receivables as 
described below.  To the extent that the Bank Transferor has granted a 
security interest in the Receivables to the Trust, and that security 
interest was validly perfected before any insolvency of the Bank Transferor 
and was not taken or granted in contemplation of insolvency or with the 
intent to hinder, delay or defraud the Bank Transferor or its creditors, 
that security interest should not be subject to avoidance, and payments to 
the Trust with respect to the Receivables should not be subject to recovery 
by the FDIC as receiver of the Bank Transferor.  If, however, the FDIC were 
to assert a contrary position, or were to require the Trustee to establish 
its right to those payments by submitting to and completing the 
administrative claims procedure established under FIRREA, delays in 
payments on the Certificates of any Series outstanding at such time and 
possible reductions in the amount of those payments could occur.  Similar 
consequences could follow from the insolvency or receivership of a Credit 
Card Originator that was a bank or other financial institution subject to 
the Federal Deposit Insurance Act and that transferred Receivables to the 
Trust indirectly through a Transferor without becoming a Transferor itself.

      If an Additional Transferor that was not a bank or other financial 
institution subject to the Federal Deposit Insurance Act were to become a 
debtor in a bankruptcy case and a creditor or trustee in bankruptcy of such 
debtor or such debtor itself were to take the position that the transfer of 
Receivables by that Transferor to the Trust should be characterized as a 
pledge of such Receivables to secure a borrowing of such Transferor, then 
delays in payments on the Certificates and possible reductions in the 
amount of those payments could occur.  If the transfer of Receivables by 
such a Transferor to the Trust is treated as a sale, such Receivables 
should not generally be part of the Transferor's bankruptcy estate and 
should not be available to the Transferor's creditors.  In a 1993 case, 
however, the U.S. Court of Appeals for the Tenth Circuit concluded that 
accounts receivable sold by a debtor prior to a filing for bankruptcy 
remain property of the debtor's bankruptcy estate.  If the conclusions in 
that case were applied in such a Transferor's bankruptcy, the Receivables 
sold to the Trust by that Transferor would be subject to claims of certain 
creditors, which could result in delays in payments on the Certificates and 
possible reductions in the amount of those payments.  Similar consequences 
could follow if a Credit Card Originator that was not a bank or other 
financial institution subject to the Federal Deposit Insurance Act and that 
transferred Receivables to the Trust indirectly through a Transferor 
without becoming a Transferor itself were to become a debtor in a 
bankruptcy case.  

      The Pooling and Servicing Agreement provides that, upon the 
commencement of an Insolvency Event with respect to any Transferor or 
Credit Card Originator (unless the Rating Agency Condition has been 
satisfied as to not treating an Insolvency Event with respect to such 
Transferor or Credit Card Originator as a Trust Pay Out Event), the 
affected Transferor will promptly give notice thereof to the Trustee, and a 
Trust Pay Out Event will occur.  Under the Pooling and Servicing Agreement, 
if the Insolvency Event relates to any Transferor (unless the Rating Agency 
Condition has been satisfied and a Tax Opinion has been delivered as to the 
failure to take the following actions upon an Insolvency Event with respect 
to any Transferor) no new Principal Receivables will be transferred to the 
Trust and, unless otherwise instructed within a specified period by the 
holders of Certificates evidencing more than 50% of the Investor Amount of 
each Series (or if any such Series has more than one Class, of each Class 
of such Series) and each of ANB and any Additional Transferors (unless ANB 
or such Additional Transferor is the subject of such Insolvency Event), and 
any holder of a Supplemental Certificate and certain other parties 
specified in the Series Supplements, or unless otherwise prohibited by law, 
the Trustee will proceed to sell, dispose of or otherwise liquidate the 
Receivables in a commercially reasonable manner and on commercially 
reasonable terms.  The proceeds from the sale of the Receivables would then 
be treated by the Trustee as collections on the Receivables.  This 
procedure could be delayed as described above.  Upon the occurrence of a 
Pay Out Event, if a conservator or receiver is appointed for a Transferor 
and no Pay Out Event other than such conservatorship or receivership or 
insolvency of the Transferor exists, the conservator or receiver may have 
the power to prevent the early sale, liquidation or disposition of 
Receivables and the commencement of a Rapid Amortization Period with 
respect to any outstanding Series.  In addition, a conservator or receiver 
for a Transferor may have the power to cause early payment of the 
Certificates or to prohibit the continued transfer of Principal Receivables 
to the Trust.

      In the event of a Servicer Default, if a conservator or receiver is 
appointed for the Servicer, and no Servicer Default other than such 
conservatorship or receivership or insolvency of the Servicer exists, the 
conservator or receiver may have the power to prevent either the Trustee or 
Holders from effecting a transfer of servicing to a successor Servicer.

Consumer Protection Laws

      The relationship of the cardholder and credit card issuer is 
extensively regulated by Federal and state consumer protection laws.  With 
respect to credit cards issued by ANB, the most significant of these laws 
include the Federal Truth-in-Lending Act, Equal Credit Opportunity Act, 
Fair Credit Reporting Act, Fair Debt Collection Practice Act, Electronic 
Funds Transfer Act and National Bank Act, as well as the Delaware Banking 
Code and comparable statutes in the states in which cardholders reside.  
These statutes impose disclosure requirements when a credit card account is 
advertised, when it is opened, at the end of monthly billing cycles, upon 
account renewal for accounts on which annual fees are assessed and at year 
end and, in addition, limit cardholder liability for unauthorized use, 
prohibit certain discriminatory practices in extending credit and impose 
certain limitations on the type of account-related charges that may be 
assessed.  Federal legislation requires credit card issuers to disclose to 
consumers the interest rates, annual cardholder fees, grace periods and 
balance calculation methods associated with their credit card accounts.  
Cardholders are entitled under current law to have payments and credits 
applied to the credit card account promptly, to receive prescribed notices 
and to have billing errors resolved promptly.

      The Trust may be liable for certain violations of consumer protection 
laws that apply to the Receivables, either as assignee of a Transferor with 
respect to obligations arising before transfer of the Receivables to the 
Trust or as a party directly responsible for obligations arising after the 
transfer.  In addition, a cardholder may be entitled to assert such 
violations by way of set-off against his obligation to pay the amount of 
Receivables owing.  ANB and each Additional Transferor will covenant in the 
Pooling and Servicing Agreement to accept the transfer of all Receivables 
in an Account that is owned by it or a related Credit Card Originator, 
under certain circumstances, if any Receivable in such Account has not been 
created in compliance with the requirements of such laws.  ANB and each 
Additional Transferor will also agree in the Pooling and Servicing 
Agreement to indemnify the Trust for, among other things, any liability 
arising from such violations.  See "Description of the 
Certificates--Representations, Warranties and Covenants."

      Application of Federal and state bankruptcy and debtor relief laws 
would adversely affect the interests of the Holders if such laws result in 
any Receivables being written off as uncollectible.  See "Description of 
the Certificates--Defaulted Receivables; Rebates and Fraudulent Charges."

                     DESCRIPTION OF THE CERTIFICATES

      The Certificates will be issued in Series pursuant to the Pooling and 
Servicing Agreement (as supplemented by a Series Supplement thereto with 
respect to each Series) entered into between ANB, as the sole initial 
Transferor of Receivables and as Servicer of the Accounts and the 
Receivables, and The Bank of New York, as Trustee for the Holders of each 
Series.  Pursuant to the Pooling and Servicing Agreement, the Transferor 
may from time to time execute Series Supplements thereto among the 
Transferor, the Servicer and the Trustee in order to issue additional 
Series.  See "--New Issuances." The Trustee will provide a copy of the 
Pooling and Servicing Agreement (without exhibits or schedules), including 
any Series Supplements for Certificates offered hereby, to Holders of any 
Series without charge upon written request.  A copy of the form of Pooling 
and Servicing Agreement has been filed with the Commission as an exhibit to 
the Registration Statement of which this Prospectus forms a part.

      The following summaries describe certain provisions common to each 
Series.  The summaries do not purport to be complete and are subject to, 
and are qualified in their entirety by reference to, the provisions of the 
Pooling and Servicing Agreement and the Series Supplement relating to each 
Series.  When particular provisions or terms used in the Pooling and 
Servicing Agreement or any Series Supplement are referred to herein, such 
provisions or terms shall be as specified in the Pooling and Servicing 
Agreement or Series Supplement.

General

      The Pooling and Servicing Agreement does not limit the amount of 
Certificates that can be issued thereunder and provides that any Series may 
be issued thereunder up to the aggregate principal amount specified in the 
related Series Supplement that may be entered into among the Transferor, 
the Servicer and the Trustee.  Each Series will consist of one or more 
Classes, one or more of which may be floating rate Certificates, fixed rate 
Certificates, zero coupon Certificates or another type of Certificates as 
specified in the related Prospectus Supplement.  A Series may include a 
Class or Classes that are subordinated in right of payment of principal 
and/or interest to another Class or other Classes of such Series or any 
other Series.  If so specified in a related Prospectus Supplement, such 
subordinated Class or Classes may be offered hereby and by the related 
Prospectus Supplement.  Each Series will be issued in the minimum 
denominations for each Class specified in the related Prospectus 
Supplement.

      The Certificates of any Series will generally represent the right to 
receive, to the extent of amounts then payable on the applicable Series of 
Certificates, from the assets of the Trust, a floating percentage (in the 
case of Principal Receivables during the Revolving Period of a Series and 
Finance Charge Receivables and Defaulted Receivables during the Revolving 
Period and the Amortization Period of a Series) or a fixed percentage (in 
the case of Principal Receivables during any Amortization Period for a 
Series) (each, a "Series Percentage") of all cardholder payments on the 
Receivables.

      The Transferor holds the interest in the Principal Receivables and 
amounts in the Excess Funding Account (excluding investment earnings) not 
represented by the Certificates of all outstanding Series (the "Transferor 
Interest"), including the right to a percentage (the "Transferor 
Percentage") of all cardholder payments on the Receivables.

      During the Revolving Period for any Series that is not a Zero Coupon 
Series, the Invested Amount for such Series will generally remain constant 
except in certain limited circumstances or unless otherwise specified in 
the related Prospectus Supplement.  See "--Defaulted Receivables; Rebates 
and Fraudulent Charges" and "--Funding Period."  During the Revolving 
Period for a Zero Coupon Series, the Invested Amount and the Investor 
Amount for such Series will generally increase, as accreted discount is 
added to the Invested Amount on a periodic basis specified in the related 
Prospectus Supplement.  The amount of Principal Receivables, however, will 
vary each day as new Principal Receivables are created and others are paid.
The Transferor Amount will fluctuate daily, therefore, to reflect changes 
in the amount of the Principal Receivables.  When a Series is amortizing, 
the Invested Amount for such Series will generally decline for each Monthly 
Period as cardholder payments of Principal Receivables allocated to such 
Series are collected and held for distribution to the Holders on the 
following Distribution Date or deposited in a Series Account for the 
benefit of such Series or a Class of such Series for payment to the 
applicable Holders when due. As a result, the Transferor Amount will 
generally increase each month to reflect the reductions in the Invested 
Amount of a Series and will also change to reflect the variations in the 
amount of Principal Receivables.

      The Trust assets will include the Receivables, all monies due or to 
become due thereunder and all amounts received with respect thereto, all 
proceeds of the Receivables, the right to receive certain Interchange, 
proceeds of credit insurance policies relating to the Receivables, all 
monies on deposit in certain bank accounts of the Trust and the benefits of 
any Series Enhancement issued with respect to any Series (the drawing on or 
payment of such Series Enhancement being available only to Holders of such 
Series or Class of such Series).  The Trust assets may also include 
Participation Interests.

      Unless otherwise specified in the related Prospectus Supplement, 
Certificates of each Series initially will be represented by certificates 
registered in the name of the nominee of DTC (together with any successor 
depository selected by the Transferor, the "Depository") except as set 
forth below.  Unless otherwise specified in the related Prospectus 
Supplement, with respect to each Series of Certificates, beneficial 
interests in the Certificates will be available for purchase in minimum 
denominations of $1,000 and integral multiples of $1,000 in excess thereof 
in book-entry form only.  The Transferor has been informed by DTC that 
DTC's nominee will be Cede.  Accordingly, Cede is expected to be the holder 
of record of each Series of Certificates.  No Certificate Owner acquiring 
an interest in the Certificates will be entitled to receive a certificate 
representing such person's interest in the Certificates.  Unless and until 
Definitive Certificates are issued for any Series under the limited 
circumstances described herein, all references herein to actions by Holders 
shall refer to actions taken by DTC upon instructions from its Participants 
(as defined below), and all references herein to distributions, notices, 
reports and statements to Holders shall refer to distributions, notices, 
reports and statements to DTC or Cede, as the registered holder of the 
Certificates, as the case may be, for distribution to Certificate Owners in 
accordance with DTC procedures.  See "--Book-Entry Registration" and 
"--Definitive Certificates."

      If so specified in the Prospectus Supplement relating to a Series, 
application will be made to list the Certificates of such Series, or all or 
a portion of any Class thereof, on the Luxembourg Stock Exchange or any 
other specified exchange.

Book-Entry Registration

      Unless otherwise specified in the related Prospectus Supplement, with 
respect to each Series of Certificates, Holders may hold their Certificates 
through DTC (in the United States) or Cedel or Euroclear (in Europe) if 
they are participants of such systems, or indirectly through organizations 
that are participants in such systems.

      Cede, as nominee for DTC, will hold the global Certificates.  Cedel 
and Euroclear will hold omnibus positions on behalf of the Cedel 
Participants and the Euroclear Participants, respectively, through 
customers' securities accounts in Cedel's and Euroclear's names on the 
books of their respective depositaries (collectively, the "Depositaries") 
which in turn will hold such positions in customers' securities accounts in 
the Depositaries' names on the books of DTC.

      Unless and until Definitive Certificates are issued, it is 
anticipated that the only Holder of the Certificates will be Cede, as 
nominee of DTC.  No Certificate Owner acquiring an interest in Certificates 
of a Series which have been issued in book-entry form will be entitled to 
receive a certificate representing such person's interest in the 
Certificates of such Series unless and until Definitive Certificates are 
issued under the limited circumstances described herein.  All references 
herein to actions by Holders of a Series shall refer (unless Definitive 
Certificates are so issued with respect to such Series) to actions taken by 
DTC, Cedel or Euroclear upon instructions from DTC Participants, Cedel 
Participants or Euroclear Participants, respectively, and all references 
herein to distributions, notices, reports and statements to Holders shall 
refer to distributions, notices, reports and statements to DTC or Cede, as 
the registered holder of the Certificates of such Series, as the case may 
be, for distribution to Certificate Owners of such Series in accordance 
with DTC procedures.  See "--Definitive Certificates." Distributions will 
be made to DTC in immediately available funds.

      DTC is a limited-purpose trust company organized under the laws of 
the State of New York, a member of the Federal Reserve System, a "clearing 
corporation" within the meaning of the New York UCC, and a "clearing 
agency" registered pursuant to the provisions of Section 17A of the 
Securities Exchange Act of 1934, as amended.  DTC holds securities for its 
participating organizations ("Participants") and facilitate the clearance 
and settlement of securities transactions between Participants through 
electronic book-entry changes in accounts of its Participants, thereby 
eliminating the need for physical movement of certificates.  Participants 
include securities brokers and dealers (including the Underwriters), banks, 
trust companies and clearing corporations and may include certain other 
organizations.  Indirect access to the DTC system also is available to 
others ("Indirect Participants") such as banks, brokers, dealers and trust 
companies that clear through, or maintain a custodial relationship with, 
Participants, either directly or indirectly.

      Transfers between DTC Participants will occur in accordance with DTC 
rules.  Transfers between Cedel Participants and Euroclear Participants 
will occur in the ordinary way in accordance with their applicable rules 
and operating procedures.

      Cross-market transfers between persons holding directly or indirectly 
through DTC (other than Cedel Participants and Euroclear Participants), on 
the one hand, and directly or indirectly through Cedel Participants or 
Euroclear Participants, on the other, will be effected in DTC in accordance 
with DTC rules on behalf of the relevant European international clearing 
system by its Depositary; however, such cross-market transactions will 
require delivery of instructions to the relevant European international 
clearing system by the counterparty in such system in accordance with its 
rules and procedures and within its established deadlines (European time).  
The relevant European international clearing system will, if the 
transaction meets its settlement requirements, deliver instructions to its 
Depositary to take action to effect final settlement on its behalf by 
delivering or receiving securities in DTC, and making or receiving payment 
in accordance with normal procedures for same-day funds settlement 
applicable to DTC.  Cedel Participants and Euroclear Participants may not 
deliver instructions directly to the Depositaries.

      Because of time-zone differences, credits of securities in Cedel or 
Euroclear as a result of a transaction with a DTC Participant will be made 
during the subsequent securities settlement processing, dated the business 
day following the DTC settlement date, and such credits or any transactions 
in such securities settled during such processing will be reported to the 
relevant Cedel Participant or Euroclear Participant on such business day.  
Cash received in Cedel or Euroclear as a result of sales of securities by 
or through a Cedel Participant or a Euroclear Participant to a DTC 
Participant will be received with value on the DTC settlement date but will 
be available in the relevant Cedel or Euroclear cash account only as of the 
business day following settlement in DTC.

      Certificate Owners of a Series that are not Participants or Indirect 
Participants but desire to purchase, sell or otherwise transfer ownership 
of, or other interests in, Certificates of such Series may do so only 
through Participants and Indirect Participants.  In addition, Certificate 
Owners of a Series will receive all distributions of principal of and 
interest on the Certificates of such Series from the Paying Agent through 
the Participants who in turn will receive them from DTC.  Under a 
book-entry system, Certificate Owners of a Series may experience some delay 
in their receipt of payments, since such payments will be forwarded by the 
Trustee to Cede, as nominee for DTC.  DTC will forward such payments to its 
Participants, which thereafter will forward the payments to Indirect 
Participants or Certificate Owners of such Series.  Certificate Owners of a 
Series will not be recognized by the Trustee as Holders of such Series, as 
such term is used in the Pooling and Servicing Agreement, and Certificate 
Owners of a Series will only be permitted to exercise the rights of Holders 
of such Series indirectly through DTC and its Participants, who in turn 
will exercise the rights of Holders of such Series through DTC.

      Under the rules, regulations and procedures creating and affecting 
DTC and its operations, DTC is required to make book-entry transfers among 
Participants on whose behalf it acts with respect to the Certificates of a 
Series and is required to receive and transmit distributions of principal 
of and interest on the Certificates of such Series.  Participants and 
Indirect Participants with which Certificate Owners of a Series have 
accounts with respect to the Certificates of such Series similarly are 
required to make book-entry transfers and receive and transmit such 
payments on behalf of their respective Certificate Owners.  Accordingly, 
although Certificate Owners of a Series will not possess Certificates of 
such Series, such Certificate Owners will receive payments and will be able 
to transfer their interests.

      Because DTC may only act on behalf of Participants, who in turn act 
on behalf of Indirect Participants and certain banks, the ability of a 
Certificate Owner of a Series to pledge Certificates to persons or entities 
that do not participate in the DTC system, or otherwise take actions in 
respect of such Certificates, may be limited due to the lack of a physical 
certificate for such Certificates.

      DTC has advised the Servicer that it will take any action permitted 
to be taken by a Holder of a Series under the Pooling and Servicing 
Agreement only at the direction of one or more Participants to whose 
account with DTC the Certificates of such Series are credited.  
Additionally, DTC has advised the Servicer that it will take such actions 
with respect to specified percentages of the applicable Investor Amount 
only at the direction of and on behalf of Participants whose holdings 
include undivided interests that constitute such specified percentages.  
DTC may take conflicting actions with respect to other undivided interests 
to the extent that such actions are taken on behalf of Participants whose 
holdings include such undivided interests.

      Cedel Bank, societe anonyme ("Cedel") is incorporated under the laws 
of Luxembourg as a professional depository.  Cedel holds securities for its 
participating organizations ("Cedel Participants") and facilitates the 
clearance and settlement of securities transactions between Cedel 
Participants through electronic book-entry changes in accounts of Cedel 
Participants, thereby eliminating the need for physical movement of 
certificates.  Transactions may be settled in Cedel in any of 34 
currencies, including United States dollars.  Cedel provides to its Cedel 
Participants, among other things, services for safekeeping, administration, 
clearance and settlement of internationally traded securities and 
securities lending and borrowing.  Cedel interfaces with domestic markets 
in several countries.  As a professional depository, Cedel is subject to 
regulation by the Luxembourg Monetary Institute.  Cedel Participants are 
recognized financial institutions around the world, including underwriters, 
securities brokers and dealers, banks, trust companies, clearing 
corporations and certain other organizations and may include the 
underwriters of any Series of Certificates.  Indirect access to Cedel is 
also available to others, such as banks, brokers, dealers and trust 
companies that clear through or maintain a custodial relationship with a 
Cedel Participant, either directly or indirectly.

      The Euroclear System was created in 1968 to hold securities for 
participants of the Euroclear System ("Euroclear Participants") and to 
clear and settle transactions between Euroclear Participants through 
simultaneous electronic book-entry delivery against payment, thereby 
eliminating the need for physical movement of certificates and any risk 
from lack of simultaneous transfers of securities and cash.  Transactions 
may now be settled in any of 32 currencies, including United States 
dollars.  The Euroclear System includes various other services, including 
securities lending and borrowing and interfaces with domestic markets in 
more than 25 countries generally similar to the arrangement for 
cross-market transfers with DTC described above.  The Euroclear System is 
operated by Morgan Guaranty Trust Company of New York, Brussels, Belgium 
office (the "Euroclear Operator" or "Euroclear"), under contract with 
Euroclear Clearance System, Societe Cooperative, a Belgian cooperative 
corporation (the "Cooperative").  All operations are conducted by the 
Euroclear Operator, and all Euroclear securities clearance accounts and 
Euroclear cash accounts are accounts with the Euroclear Operator, not the 
Cooperative.  The Cooperative establishes policy for the Euroclear System.  
Euroclear Participants include banks (including central banks), securities 
brokers and dealers and other professional financial intermediaries and may 
include the underwriters of any Series of Certificates.  Indirect access to 
the Euroclear System is also available to other firms that clear through or 
maintain a custodial relationship with a Euroclear Participant, either 
directly or indirectly.

      The Euroclear Operator is the Belgian branch of a New York banking 
corporation which is a member bank of the Federal Reserve System.  As such, 
it is regulated and examined by the Board of Governors of the Federal 
Reserve System and the New York State Banking Department, as well as the 
Belgian Banking Commission.

      Securities clearance accounts and cash accounts with the Euroclear 
Operator are governed by the Terms and Conditions Governing Use of 
Euroclear and the related Operating Procedures of the Euroclear System and 
applicable Belgian law (collectively, the "Terms and Conditions").  The 
Terms and Conditions govern transfers of securities and cash within the 
Euroclear System, withdrawal of securities and cash from the Euroclear 
System, and receipts of payments with respect to securities in the 
Euroclear System.  All securities in the Euroclear System are held on a 
fungible basis without attribution of specific certificates to specific 
securities clearance accounts.  The Euroclear Operator acts under the Terms 
and Conditions only on behalf of Euroclear Participants and has no record 
of or relationship with persons holding through Euroclear Participants.

      Distributions with respect to Certificates held through Cedel or 
Euroclear will be credited to the cash accounts of Cedel Participants or 
Euroclear Participants in accordance with the relevant system's rules and 
procedures, to the extent received by its Depositary.  Such distributions 
will be subject to tax reporting in accordance with relevant United States 
tax laws and regulations.  See "Federal Income Tax Consequences." Cedel or 
the Euroclear Operator, as the case may be, will take any other action 
permitted to be taken by a Holder under a related agreement on behalf of a 
Cedel Participant or Euroclear Participant only in accordance with its 
relevant rules and procedures and subject to its Depositary's ability to 
effect such actions on its behalf through DTC.

      Although DTC, Cedel and Euroclear have agreed to the foregoing 
procedures in order to facilitate transfers of Certificates among 
participants of DTC, Cedel and Euroclear, they are under no obligation to 
perform or continue to perform such procedures, and such procedures may be 
discontinued at any time.

Definitive Certificates

      Book-entry Certificates of a Series will be re-issued in fully 
registered, certificated form ("Definitive Certificates") to Certificate 
Owners of such Series or their respective nominees rather than to DTC or 
its nominee, only if (i) the Transferor advises the Trustee in writing that 
DTC is no longer willing or able properly to discharge its responsibilities 
as Depository with respect to any Class of Certificates of such Series, and 
the Trustee or the Transferor is unable to locate a qualified successor, 
(ii) the Transferor, at its option, advises the Trustee that it elects to 
terminate the book-entry system with respect to such Series or Class 
through DTC, or (iii) after the occurrence of a Servicer Default, 
Certificate Owners of such Series or Class evidencing more than 50% of the 
aggregate unpaid principal amount of such Series or Class advise the 
Trustee and DTC through Participants in writing that the continuation of a 
book-entry system with respect to the Certificates of such Series or Class 
through DTC (or a successor thereto) is no longer in the best interest of 
the Certificate Owners of such Certificates.

      Upon the occurrence of any of the events described in the immediately 
preceding paragraph, DTC is required to notify all Participants of the 
availability through DTC of Definitive Certificates of such Series.  Upon 
surrender by DTC of the definitive certificates representing the 
Certificates of such Series or Class and instructions for re-registration, 
the Transferor will execute and the Trustee will authenticate and deliver 
such Certificates as Definitive Certificates, and thereafter the Trustee 
will recognize the holders of such Definitive Certificates as holders under 
the Pooling and Servicing Agreement ("Holders").

      Distribution of principal and interest on the Definitive Certificates 
of a Series will be made by the Paying Agent for such Series directly to 
Holders of such Series in accordance with the procedures set forth herein 
and in the Pooling and Servicing Agreement.  Any interest or principal 
payments on each Distribution Date will be made to Holders in whose names 
the Definitive Certificates were registered at the close of business on the 
related Record Date for a Series.  Distributions will be made by check 
mailed to the address of such Holder as it appears on the register 
maintained by the Trustee.  The final payment on any Certificate (whether 
Definitive Certificates or the Certificates registered in the name of Cede 
representing the Certificates), however, will be made only upon 
presentation and surrender of such Certificate at the office or agency 
specified in the notice of final distribution to respective Holders.  The 
Trustee will provide such notice to registered Holders of such Series not 
later than the fifth day of the month of such final distribution.

      Definitive Certificates of a Series will be transferable and 
exchangeable at the offices of the Transfer Agent and Registrar for such 
Series.  No service charge will be imposed for any registration of transfer 
or exchange, but the Transfer Agent and Registrar of such Series may 
require payment of a sum sufficient to cover any tax or other governmental 
charge imposed in connection therewith.

The Advanta Certificate; Additional Transferors

      The Pooling and Servicing Agreement provides that the Transferor may 
surrender the Advanta Certificate to the Trustee in exchange for a newly 
issued Advanta Certificate and one or more additional certificates (each, a 
"Supplemental Certificate") for transfer or assignment to a person 
designated by the Transferor upon the execution and delivery of a 
supplement to the Pooling and Servicing Agreement (which supplement will be 
subject to the amendment section of the Pooling and Servicing Agreement to 
the extent that it amends any of the terms of the Pooling and Servicing 
Agreement; see "--Amendments").  However, the Transferor must give written 
notice of any such exchange to each Rating Agency, and no such exchange may 
occur if (a) the Transferor Amount (excluding the interest represented by 
any Supplemental Certificate) would be less than 2% of the total amount of 
Principal Receivables after giving effect to such exchange or (b) any 
Series of Certificates are outstanding that were characterized as debt at 
the time of their issuance, in each case unless the Transferor shall have 
delivered to the Trustee and each Rating Agency an opinion of counsel, 
dated the date of such exchange, to the effect that such exchange does not 
adversely affect the conclusions reached in any of the Tax Opinions 
delivered in connection with the issuance of any applicable Series of 
Certificates.  Any transfer or exchange of a Supplemental Certificate is 
subject to the condition described in clause (a) above.

      In addition, the Advanta Certificate (or any interest therein) may be 
transferred to any entity, subject to delivery of an opinion concerning tax 
matters of the type described above.  Any such transferee will be deemed to 
be a "Transferor" for purposes of the provisions of the Pooling and 
Servicing Agreement regarding the Transferor indemnification and 
liquidation of the Receivables upon the occurrence of an Insolvency Event 
(unless the Rating Agency Condition has been satisfied and a Tax Opinion 
has been delivered as to the failure to treat such transferee as a 
"Transferor" for such purposes).  See "-- Liquidation of Receivables" and 
"-- Indemnification."

      ANB may designate affiliates of ANB or other persons to be included 
as Transferors ("Additional Transferors") under the Pooling and Servicing 
Agreement (by means of an amendment to the Pooling and Servicing Agreement 
that will not require the consent of any Holder; see "-- Amendments").  In 
connection with such designation, ANB must surrender the Advanta 
Certificate to the Trustee in exchange for a newly issued Advanta 
Certificate modified to reflect the Additional Transferor's interest in the 
Transferor Interest.  The conditions set forth in the preceding two 
paragraphs with respect to the issuance of a Supplemental Certificate or 
the transfer of the Advanta Certificate, as applicable, must be satisfied 
prior to such designation and exchange, and any applicable conditions 
described in "-- Addition of Accounts" must be satisfied with respect to 
the transfer of Receivables or Participation Interests by any Additional 
Transferor to the Trust.  Any Additional Transferor may itself be a Credit 
Card Originator or may obtain Receivables, directly or indirectly, from one 
or more other Credit Card Originators pursuant to one or more Receivables 
Purchase Agreements (which may be entered into directly between the 
Additional Transferor and a Credit Card Originator or may be entered into 
by the Additional Transferor with an intermediate purchaser that, in turn, 
enters into a Receivables Purchase Agreement with a Credit Card 
Originator).  Following the inclusion of an Additional Transferor, the 
Additional Transferor will be treated in the same manner as ANB, in its 
capacity as Transferor, and each Additional Transferor generally will have 
the same obligations and rights as ANB, in its capacity as Transferor 
described herein.  In addition, an existing Transferor may, by an amendment 
to the Pooling and Servicing Agreement that will not require the consent of 
any Holder (but will require an opinion as to tax matters of the type 
referred to above), cease to be a direct Transferor and instead sell 
Receivables to another Transferor (directly or indirectly as described 
above) pursuant to one or more Receivables Purchase Agreements for transfer 
to the Trust.

Interest Payments; Accretion of Discount

      Each Class of a Series will accrue interest at the rate per annum 
specified in, or in the manner determined in, the related Prospectus 
Supplement (calculated on the basis specified in the related Prospectus 
Supplement).  Interest on all Certificates will be due and payable on the 
Distribution Dates specified in the related Prospectus Supplement.  Unless 
otherwise specified in the related Prospectus Supplement, interest for a 
Class of a Series will be calculated based on the outstanding principal 
amount of such Class at the end of the rate determination period preceding 
the applicable Distribution Date.

      To the extent provided in the related Prospectus Supplement, a Series 
may include one or more Classes of floating rate Certificates.  The 
interest rate on floating rate Certificates will be a variable or 
adjustable rate.  It is the Transferor's present intention, subject to 
changing market conditions, that the floating interest rate formula or 
index be based on an established financial index in the national or 
international financial markets.  The Distribution Dates for floating rate 
Certificates will be set forth in the related Prospectus Supplement and 
need not be the same as the Distribution Dates for the other Certificates 
of such Series, but may be either more or less frequent.  For each Class of 
floating rate Certificates, the related Prospectus Supplement will set 
forth the initial floating rate certificate interest rate (or the method of 
determining it), the dates or the method for determining the dates on which 
the floating rate certificate interest rate is adjusted, and the formula, 
index or other method by which such interest rate is determined on such 
dates.

      Any Zero Coupon Series will include one or more Classes of 
Certificates that, for all or some portion of their term, will not receive 
current payments of interest but instead will have an invested amount that 
will grow over time as accreted discount is added to such invested amount.  
The rate at which original issue discount accretes on zero coupon 
Certificates will be specified in the related Prospectus Supplement.  
Amounts representing accreted discount may ultimately be payable to the 
Holders of such Certificates from collections of Principal Receivables 
allocable to such Series, collections of Finance Charge Receivables  
allocable to such Series, Series Enhancements or some combination of the 
foregoing, all as specified in the related Prospectus Supplement.

Principal Payments

      Unless otherwise specified in the related Prospectus Supplement, the 
Revolving Period for a Class of Certificates begins on the Relevant Closing 
Date and ends on the day before an Amortization Period or, if applicable, 
an Accumulation Period (as defined in the related Prospectus Supplement) 
begins for such Class.  On each Distribution Date with respect to the 
Revolving Period, collections of Principal Receivables allocable to the 
Investor Interest of a Series will, subject to certain limitations, be paid 
to the holders of the Transferor Certificates, to amortizing or 
accumulating Series or deposited in the Excess Funding Account.  After an 
Amortization Period begins with respect to any Class of Certificates, 
collections of Principal Receivables allocable to such Class will no longer 
be paid to the holders of the Transferor Certificates, to amortizing or 
accumulating Series or deposited in the Excess Funding Account but will 
generally either be deposited in the Collection Account or a Series Account 
to be distributed to Holders on a date or dates specified in the related 
Prospectus Supplement or paid to such Holders on the Distribution Dates 
specified in the related Prospectus Supplement following the commencement 
of the Amortization Period.  To the extent that collections of Principal 
Receivables are available, subject to any controlled distribution amount or 
controlled deposit amount or other limitation set forth in the related 
Prospectus Supplement, payments of principal will be paid to Holders of a 
Class (directly from the Collection Account or after accumulation for some 
period in a specified Series Account) until the Investor Amount of such 
Class has been paid in full, except that if one or more Classes is 
subordinated in right of payment of principal to another Class or Classes, 
the Holders of such subordinated Class or Classes will, to the extent 
provided in the related Prospectus Supplement, receive payment only after 
the Investor Amount of the senior Class or Classes has been paid in part or 
in full.

      Funds on deposit in the Collection Account or any Series Account may 
be subject to a guaranteed rate agreement or guaranteed investment contract 
or other mechanism specified in the related Prospectus Supplement intended 
to assure a minimum rate of return on the investment of such funds.  In 
order to enhance the likelihood of the payment in full of the principal 
amount of a Class of Certificates at the end of an Accumulation Period, 
such Class of Certificates may be subject to a maturity guaranty or other 
similar mechanism specified in the related Prospectus Supplement.

Shared Principal Collections

      On each Distribution Date, (a) the Servicer will allocate Shared 
Principal Collections to each Principal Sharing Series, pro rata, in 
proportion to the Principal Shortfalls, if any, with respect to each such 
Series and (b) the Servicer will withdraw from the Collection Account and 
pay to the holders of the Transferor Certificates an amount equal to the 
excess, if any, of (x) the aggregate amount for all outstanding Series of 
collections of Principal Receivables which the related Series Supplements 
specify are to be treated as "Shared Principal Collections" for such 
Distribution Date over (y) the aggregate amount for all outstanding 
Principal Sharing Series which the related Series Supplements specify are 
"Principal Shortfalls" for such Distribution Date.  However, if on any 
Distribution Date the Transferor Amount is less than the Required 
Transferor Amount, the Servicer will not distribute to the holders of the 
Transferor Certificates any Shared Principal Collections that otherwise 
would be distributed to them, but will deposit such funds in the Excess 
Funding Account to the extent necessary so that the Transferor Amount will 
equal the Required Transferor Amount.

Sharing of Excess Finance Charge Collections

      Collections of Finance Charge Receivables allocable to any Series in 
excess of the amounts necessary to make required payments with respect to 
such Series may, if specified in the related Series Supplement, be applied 
to cover shortfalls, if any, with respect to amounts payable from 
collections of Finance Charge Receivables allocable to any other Series 
then outstanding as provided in the related Series Supplement.

Paired Series

      If specified in the Prospectus Supplement relating to a Series, such 
Series may be paired with another Series (each, a "Paired Series"), such 
that a reduction in the Invested Amount of one such Series results in an 
increase in the Invested Amount of the other such Series.

Groups

      If specified in the Prospectus Supplements relating to any Group of 
Series, such Series may be allocated all collections with respect to 
certain portions of the Receivables and any Participation Interests, 
provided that the Rating Agency Condition is satisfied and that such 
grouping will not result in an Adverse Effect.  In addition, sharing of 
excess collections of Principal Receivables or Excess Finance Charge 
Receivables, as described above, may be carried out initially or 
exclusively within Groups, to the extent specified in the related 
Prospectus Supplements.

New Issuances

      The Pooling and Servicing Agreement authorizes the Transferor to 
execute and direct the Trustee to authenticate and deliver three types of 
certificates: (i) one or more Series of Certificates which are transferable 
and have the characteristics described below, (ii) an Advanta Certificate, 
evidencing the Transferor's interest, which will initially be held by ANB 
and which is transferable in certain circumstances to other entities and 
(iii) Supplemental Certificates delivered in exchange for a portion of the 
Advanta Certificate under certain circumstances described in the Pooling 
and Servicing Agreement.  The Advanta Certificate and the Supplemental 
Certificates (collectively, the "Transferor Certificates") represent the 
ownership interest in the remainder of the Trust assets not allocated 
pursuant to the Pooling and Servicing Agreement to the Investor Interest, 
including certain rights to receive collections with respect to the 
Receivables and other amounts pursuant to the Pooling and Servicing 
Agreement (the "Transferor Interest").  The Series Supplement for a Series 
will specify the following terms with respect to any new Series: (i) its 
name or designation, (ii) its initial Investor Amount (or method for 
calculating such amount), (iii) its certificate rate (or method for the 
determination thereof), (iv) the payment date or dates and the date or 
dates from which interest shall accrue or original issue discount shall 
accrete, (v) the method for allocating collections to Holders of such 
Series, (vi) the designation of any Series Accounts to be used by such 
Series and the terms governing the operation of any such Series Accounts, 
(vii) the method of calculating the servicing fee with respect thereto, 
(viii) the terms of any form of Series Enhancement with respect thereto, 
(ix) the terms on which the Certificates of such Series may be exchanged 
for Certificates of another Series, repurchased by the Transferor or 
remarketed to other investors, (x) the Stated Series Termination Date of 
such Series, (xi) the number of Classes of such Series and, if such Series 
consists of more than one Class, the rights and priorities of each such 
Class, (xii) the extent to which the Certificates of such Series will be 
issuable in temporary or permanent global form (and, in such case, the 
depositary for such global Certificate or Certificates, the terms and 
conditions, if any, upon which such global Certificate may be exchanged, in 
whole or in part, for Definitive Certificates, and the manner in which any 
interest payable on a temporary or global Certificate will be paid), (xiii) 
whether such Certificates may be issued as bearer certificates and any 
limitations imposed thereon, (xiv) the priority of such Series with respect 
to any other Series, (xv) the Group, if any, to which such Series belongs, 
(xvi) whether or not such Series is a Principal Sharing Series, and (xvii) 
any other terms of such Series (all such terms the "Principal Terms" of 
such Series).  None of the Transferor, the Servicer, the Trustee or the 
Trust is required or intends to obtain the consent of any Holder of any 
outstanding Series to issue any additional Series.  However, as a condition 
of a New Issuance, (a) the Servicer must notify the Rating Agencies of such 
New Issuance, without any Rating Agency notifying the Servicer within the 
ten-day period following delivery of the Servicer's notice that the New 
Issuance will result in the Rating Agency reducing or withdrawing its 
rating of any outstanding Series or Class and (b) if any outstanding Series 
was characterized as debt at the time of its issuance, the Transferor must 
deliver a Tax Opinion.  The Transferor may offer any Series under a 
Disclosure Document in transactions either registered under the Act, or 
exempt from registration thereunder, directly, through one or more 
underwriters or placement agents, in fixed-price offerings or in negotiated 
transactions or otherwise.  Any such Series may be issued in fully 
registered or book-entry form in minimum denominations determined by the 
Transferor.

      The Pooling and Servicing Agreement permits New Issuances such that 
each Series has a period during which amortization or accumulation of the 
principal amount thereof is intended to occur which may have a different 
length and begin on a different date than such periods for any other 
Series.  Further, one or more Series may be in their Amortization Periods 
while other Series are not.  Thus, certain Series may not be amortizing or 
accumulating, while other Series are amortizing or accumulating.  Moreover, 
one or more Series, or Classes of a Series, may have the benefits of forms 
of Series Enhancement different from the forms of Series Enhancement 
available with respect to another Class or Classes of any other Series.  
Under the Pooling and Servicing Agreement, the Trustee will hold any form 
of Series Enhancement only on behalf of the Holders of the Series (or 
Class) with respect to which it relates.  Collections allocated to Finance 
Charge Receivables not used to pay interest on the Certificates will be 
allocated as provided in the related Series Supplement.  There is no limit 
to the number of New Issuances that the Transferor may perform under the 
Pooling and Servicing Agreement.  The Trust will terminate only as provided 
in the Pooling and Servicing Agreement.

      Under the Pooling and Servicing Agreement and pursuant to a Series 
Supplement, a New Issuance may occur only upon satisfaction of the 
following conditions: (i) on or before the fifth day immediately preceding 
the Relevant Closing Date, the Transferor shall have given the Trustee and 
the Servicer notice of such issuance and its date; and on or before the 
tenth day immediately preceding the Relevant Closing Date, the Transferor 
shall have given each Rating Agency notice of such issuance and its date 
and (ii) the Transferor shall have delivered to the Trustee (a) a related 
Series Supplement specifying the Principal Terms of the new Series, (b) any 
agreement relating to the Series Enhancement, (c) written confirmation that 
the Transferor has given each Rating Agency written notice of the 
contemplated issuance and that for a period of ten days after such notice 
is given, no Rating Agency has notified the Transferor in writing that such 
issuance will result in a reduction or withdrawal of the then current 
rating of any outstanding Series or Class with respect to which it is a 
Rating Agency, (d) an officer's certificate from the Transferor stating 
that the Transferor reasonably believes that such issuance will not cause a 
Pay Out Event to occur with respect to any Series, and (e) if any Series of 
Certificates are outstanding that were characterized as debt at the time of 
their issuance, a Tax Opinion.  Upon satisfaction of such conditions, the 
Trustee will execute the related Series Supplement and authenticate the 
Certificates of the new Series upon execution thereof by ANB.  Upon 
satisfaction of the above conditions, the Transferor may also cause the 
Trustee to enter into one or more agreements pursuant to which the Trustee 
would sell purchased interests in the Receivables and certain other Trust 
assets to one or more purchasers.  Such agreement(s) would specify terms 
similar to Principal Terms for any such purchased interests and may grant 
the purchaser(s) of such interests, or an agent or other representative of 
such purchaser(s), notice and consultation rights with respect to any 
rights or actions of Trustee.  Any such purchased interest would be treated 
as a Series of Certificates for purposes of all calculations and 
allocations under the Pooling and Servicing Agreement.

Transfer and Assignment of Receivables

      The Transferor will transfer and assign to the Trust all of its 
right, title and interest in and to specifically identified Receivables 
existing in the Accounts owned by the Transferor on the day of the relevant 
transfer and assignment and in and to all Receivables created in the 
Accounts thereafter and all proceeds thereof.

      In connection with a transfer of the Receivables to the Trust, the 
Transferor will annotate and indicate in its computer files that the 
Receivables have been conveyed to the Trust for the benefit of the Holders.
In addition, the Transferor will provide to the Trustee a computer file or 
a microfiche list containing a true and complete list of all Accounts owned 
by the Transferor the Receivables of which have been designated for 
inclusion in the Trust which specifies for each such Account, its account 
number and aggregate amount outstanding as of the Related Cut Off Date.  
The Transferor will not deliver to the Trustee any other records or 
agreements relating to such Accounts or the Receivables.  The records and 
agreements relating to such Accounts and the Receivables maintained by the 
Transferor or the Servicer will not be segregated by the Transferor or the 
Servicer from other documents and agreements relating to other credit card 
accounts and receivables and will not be stamped or marked to reflect the 
transfer of the Receivables to the Trust.  The Transferor will file UCC 
financing statements meeting the requirements of applicable state law with 
respect to the Receivables.  See "Risk Factors--Certain Legal Aspects" and 
"Certain Legal Aspects of the Receivables."

Liquidation of Receivables

      If an Insolvency Event occurs with respect to ANB or any Additional 
Transferor, such Transferor and (unless the Rating Agency Condition has 
been satisfied and a Tax Opinion has been delivered as to the failure to 
take the following actions upon an Insolvency Event with respect to any 
Additional Transferor) all other Transferors will immediately cease to 
transfer Principal Receivables and Discount Option Receivables to the Trust 
and promptly notify the Trustee thereof.  Notwithstanding any cessation of 
the transfer to the Trust of additional Principal Receivables, Principal 
Receivables transferred to the Trust prior to the occurrence of such 
Insolvency Event and collections in respect of such Principal Receivables 
and Finance Charge Receivables whenever created, accrued in respect of such 
Principal Receivables, will continue to be a part of the Trust.  Within 15 
days after receipt of such notice by the Trustee of the occurrence of such 
Insolvency Event, the Trustee will (i) publish a notice in an authorized 
newspaper that an Insolvency Event has occurred and that the Trustee 
intends to sell, dispose of or otherwise liquidate the Receivables on 
commercially reasonable terms and in a commercially reasonable manner and 
(ii) give notice to the Holders describing the applicable provisions of the 
Pooling and Servicing Agreement and requesting instructions from the 
Holders.  Unless the Trustee has received instructions within 90 days from 
the date notice is first published from (x) Holders evidencing more than 
50% of the Investor Amount of each Series or, with respect to any Series 
with two or more Classes, of each Class, to the effect that such Holders 
disapprove of the liquidation of the Receivables and wish to continue 
having Principal Receivables transferred to the Trust as before such 
Insolvency Event, and (y) any Transferor (other than the Transferor that is 
the subject of such Insolvency Event), including any Additional Transferor, 
and any holder of a Supplemental Certificate and certain other parties 
specified in the Series Supplements, to such effect, the Trustee will 
promptly sell, dispose of or otherwise liquidate the Receivables in a 
commercially reasonable manner and on commercially reasonable terms, which 
will include the solicitation of competitive bids.  The Trustee may obtain 
a prior determination from any applicable conservator, receiver or 
liquidator that the terms and manner of any proposed sale, disposition or 
liquidation are commercially reasonable.

      The proceeds from the sale, disposition or liquidation of the 
Receivables pursuant to the previous paragraph ("Insolvency Proceeds") will 
be immediately deposited in the Collection Account.  The Trustee will 
determine conclusively the amount of the Insolvency Proceeds which are 
deemed to be Finance Charge Receivables and Principal Receivables.  The 
Insolvency Proceeds will be allocated and distributed to Holders in 
accordance with the terms of each Series Supplement and the Trust will 
terminate immediately thereafter.

Representations, Warranties and Covenants

      ANB and any Additional Transferor will make representations and 
warranties relating to the Receivables as of the Relevant Closing Date and, 
with respect to Receivables in Additional Accounts, as of the related 
Addition Date, to the effect, among other things, that (i) the applicable 
Trust Documents and, in the case of Additional Accounts, the related 
assignment document, each constitute legal, valid and binding obligations 
of such Transferor enforceable against such Transferor in accordance with 
their terms, subject to bankruptcy, insolvency, reorganization, moratorium 
and similar laws of general applicability relating to or affecting the 
enforcement of creditors' rights in general and, if applicable, the rights 
of creditors of national banks under United States law and except as such 
enforceability may be limited by general principles of equity (whether 
considered in a suit at law or in equity), (ii) the schedule of Accounts 
referred to in the Pooling and Servicing Agreement is an accurate and 
complete listing in all material respects of the Accounts owned by the 
Transferor as of the Related Cut Off Date and the information contained 
therein with respect to the identity of such Accounts and the Receivables 
existing thereunder is true and correct in all material respects as of the 
Related Cut Off Date, (iii) each Receivable conveyed to the Trust by the 
Transferor has been conveyed to the Trust free and clear of any lien other 
than liens permitted by the Pooling and Servicing Agreement, (iv) all 
authorizations, consents, orders or approvals of or registrations or 
declarations with any governmental authority required to be obtained, 
effected or given by the Transferor in connection with the conveyance by 
the Transferor of Receivables to the Trust have been duly obtained, 
effected or given and are in full force and effect, (v) either the Pooling 
and Servicing Agreement and, in the case of Additional Accounts, the 
related assignment document, each constitute a valid sale, transfer and 
assignment to the Trust of all right, title and interest of the Transferor 
in the Receivables conveyed to the Trust by the Transferor and the proceeds 
thereof or, if the Pooling and Servicing Agreement or the related 
assignment document does not constitute a sale of such property, it 
constitutes a grant of a security interest in such property to the Trustee, 
for the benefit of the Holders, which, in the case of Receivables then 
existing and the proceeds thereof, is enforceable upon execution and 
delivery of the Pooling and Servicing Agreement or the related assignment 
document as of the applicable date and which will be enforceable with 
respect to such Receivables thereafter created and the proceeds thereof 
upon such creation and that upon the filing of financing statements 
required pursuant to the Pooling and Servicing Agreement, the Trustee, for 
the benefit of the Holders, shall have a first priority perfected security 
or ownership interest in such property and (subject to Section 9-306 of the 
UCC) proceeds except for (x) liens permitted under the Pooling and 
Servicing Agreement, (y) the interest of the Transferor as holder of the 
Advanta Certificate or the interest of any holder of any Supplemental 
Certificate and (z) the Transferor's right to receive interest accruing on 
and investment earnings if any in respect of the Collection Account or any 
Series Account, as provided in the Pooling and Servicing Agreement or the 
related Series Supplement, (vi) except as expressly provided in the Pooling 
and Servicing Agreement or the related Series Supplement, neither the 
Transferor nor any person claiming through or under such Transferor has any 
claim to or interest in the Collection Account, the Excess Funding Account, 
any Series Account or any Series Enhancement, (vii) as of the Related Cut 
Off Date, each Initial Account or Additional Account owned by the 
Transferor or a related Credit Card Originator is an Eligible Account, 
(viii) as of the Related Cut Off Date, each Receivable contained in any 
related Account owned by the Transferor or a related Credit Card Originator 
and being designated on such date is an Eligible Receivable, (ix) as of the 
date of the creation of any new Receivable in an Account owned by the 
Transferor or a related Credit Card Originator, such Receivable is an 
Eligible Receivable, and (x) no selection procedure has been used by the 
Transferor (or, based upon representations and warranties in the applicable 
Receivables Purchase Agreement, by any related Credit Card Originator) 
which it reasonably believes would result in the selection of an Account 
that would be materially adverse to the interests of Holders of any Series.
"Trust Documents" means, as to any Transferor, the Pooling and Servicing 
Agreement, the Series Supplements and any Receivables Purchase Agreements 
to which it is a party.

      In the event (i) any representation or warranty of the Transferor 
described in clause (ii), (iii), (iv), (vii), (viii), (ix) or (x) above is 
not true and correct in any material respect as of the date specified 
therein with respect to any Receivable transferred to the Trust by any 
Transferor or an Account owned by any Transferor or a related Credit Card 
Originator and as a result of such breach any Receivables in the related 
Account become Defaulted Receivables or the Trust's rights in, to or under 
such Receivables or the proceeds of such Receivables are impaired or such 
proceeds are not available for any reason to the Trust free and clear of 
any lien, within 60 days (or such longer period, not in excess of 150 days, 
as may be agreed to by the Trustee) after the earlier to occur of the 
discovery thereof by the Transferor or other Servicer or receipt by the 
Transferor of notice thereof given by the Trustee or, with respect to 
certain breaches relating to prior liens, immediately upon the earlier to 
occur of such discovery or notice or (ii) a Receivable is evidenced by an 
instrument or chattel paper to the extent (and subject to the limitations) 
provided in the Pooling and Servicing Agreement with respect to any 
Receivables transferred to the Trust by the Transferor, then the Transferor 
shall accept reassignment of all Receivables in the related Account 
("Ineligible Receivables") on the terms and conditions set forth below; 
provided, however, that such Receivables will not be deemed to be 
Ineligible Receivables and will not be reassigned to the Transferor if, on 
any day prior to the end of such 60-day or longer period (if applicable), 
(x) either (A) in the case of an event described in clause (i) above the 
relevant representation and warranty shall be true and correct in all 
material respects as if made on such day or (B) in the case of an event 
described in clause (ii) above the circumstances causing such Receivable to 
become an Ineligible Receivable shall no longer exist and (y) the 
Transferor shall have delivered to the Trustee an officer's certificate 
describing the nature of such breach and the manner in which the relevant 
representation and warranty became true and correct.  Such Ineligible 
Receivables shall be automatically removed from the Trust by the Servicer 
deducting the portion of the Ineligible Receivables reassigned to the 
Transferor which are Principal Receivables from the aggregate amount of 
Principal Receivables used to calculate the Transferor Amount, the Series 
Percentages and any other percentage used to allocate within or among 
Series that is applicable to any Series.  In the event that, following the 
exclusion of such Principal Receivables from the calculation of the 
Transferor Amount, the Transferor Amount would be less than the Required 
Transferor Amount, not later than 12:00 noon, New York City time, on the 
first Distribution Date following the Monthly Period in which such 
reassignment obligation arises, the Transferor shall make a deposit into 
the Excess Funding Account in immediately available funds in an amount 
equal to the amount by which the Transferor Amount would be reduced below 
the Required Transferor Amount (up to the amount of such Principal 
Receivables).

      Upon the deposit, if any, required to be made to the Excess Funding 
Account as provided in the Pooling and Servicing Agreement and the 
reassignment of Ineligible Receivables, the Trustee, on behalf of the 
Trust, will automatically be deemed to transfer such Ineligible Receivables 
to the Transferor or its designee, without recourse.  The Trustee will 
execute such documents and instruments of transfer or assignment and take 
such other actions as shall reasonably be requested by the Transferor to 
effect the conveyance of Ineligible Receivables described above.  The 
obligation of the Transferor to accept reassignment of any Ineligible 
Receivables, and to make the deposits, if any, required to be made to the 
Excess Funding Account as provided in the Pooling and Servicing Agreement, 
will constitute the sole remedy respecting the event giving rise to such 
obligation available to Holders (or the Trustee on behalf of the Holders.)  
The obligations of each Transferor (including any Additional Transferor) to 
accept reassignment of the Receivables will be several and not joint with 
respect to the Receivables transferred by such Transferor to the Trust.

      ANB and any Additional Transferor will also make representations and 
warranties to the Trust to the effect, among other things, that as of the 
Relevant Closing Date with respect to each Series (i) it is a national 
banking association or corporation duly organized and validly existing in 
good standing under the laws of the jurisdiction of its organization or 
incorporation and has full corporate power, authority and legal right to 
own its property and conduct its business as such properties are presently 
owned and such business is presently conducted, and to execute, deliver and 
perform its obligations under its Trust Documents and to execute and 
deliver to the Trustee the Certificates pursuant thereto; (ii) it is duly 
qualified to do business and is in good standing as a foreign corporation 
(or is exempt from such requirements), and has obtained all necessary 
licenses and approvals in each jurisdiction in which failure to so qualify 
or to obtain such licenses and approvals would render any cardholder 
agreement relating to an Account owned by it or any Receivable transferred 
to the Trust by it unenforceable by the Transferor, the Servicer or the 
Trustee or would have a material adverse effect on the Holders of any 
Series; provided, however, that no representation or warranty will be made 
with respect to any qualification, licenses or approvals which the Trustee 
has or may be required at any time to obtain if any, in connection with the 
transactions contemplated by the Pooling and Servicing Agreement; (iii) the 
execution and delivery of the Trust Documents by the Transferor and, in the 
case of ANB,  the execution and delivery to the Trustee of the 
Certificates, and the consummation by such Transferor of the transactions 
provided for in the Trust Documents have been duly authorized by the 
Transferor by all necessary corporate action on the part of the Transferor 
and each Trust Document, from the time of its execution, will be an 
official record of the Transferor; (iv) the execution and delivery by the 
Transferor of its Trust Documents and, in the case of ANB, the 
Certificates, the performance by the Transferor of the transactions 
contemplated by its Trust Documents and the fulfillment by the Transferor 
of the terms thereof, will not conflict with, result in any breach of any 
of the material terms of, or constitute (with or without notice or lapse of 
time or both) a material default under, any indenture, contract, agreement, 
mortgage, deed of trust or other material instrument to which the 
Transferor is a party or by which it or any of its properties are bound; 
(v) the execution and delivery by it of its Trust Documents and, in the 
case of ANB, the Certificates, the performance by the Transferor of the 
transactions contemplated by its Trust Documents and the fulfillment by the 
Transferor of the terms thereof will not conflict with or violate any 
requirements of law applicable to the Transferor, (vi) there are no 
proceedings or investigations, pending or, to the best knowledge of the 
Transferor, threatened against it, before any governmental authority (a) 
asserting the invalidity of its Trust Documents or the Certificates, (b) 
seeking to prevent the issuance of the Certificates or the consummation of 
any of the transactions contemplated by its Trust Documents or the 
Certificates, (c) seeking any determination or ruling that, in the 
reasonable judgment of the Transferor, would materially and adversely 
affect the performance by it of its obligations with respect to its Trust 
Documents, (d) seeking any determination or ruling that would materially 
and adversely affect the validity or enforceability of its Trust Documents 
or the Certificates, or (e) seeking to affect adversely the income tax 
attributes of the Trust or the Certificates of any Series under the United 
States federal or Delaware state income or franchise tax systems; (vii) all 
approvals, authorizations, consents, orders or other actions of any person 
or of any governmental authority or other Person required in connection 
with the execution and delivery by the Transferor of its Trust Documents 
and, in the case of ANB, the Certificates, the performance by the 
Transferor of the transactions contemplated by its Trust Documents and the 
fulfillment by it of the terms thereof, have been obtained, except such as 
may be required by state securities or "blue sky" laws in connection with 
the distribution of the Certificates; (viii) no Insolvency Event with 
respect to the Transferor has occurred and the transfer of the Receivables 
by the Transferor to the Trust has not been made in contemplation of the 
occurrence thereof; and (ix) the Transferor either is an insured 
institution for the purposes of the Federal Deposit Insurance Act or is a 
bankruptcy-remote entity.

      The Pooling and Servicing Agreement provides that the representations 
and warranties set forth in the immediately preceding paragraph will 
survive the transfer and assignment by the Transferor of the Receivables to 
the Trust.  Upon discovery by the Transferor, the Servicer or the Trustee 
of a breach of any of the representations and warranties by the Transferor 
set forth in the preceding paragraph, the party discovering such breach 
will give prompt written notice to the others and the Transferor will 
cooperate with the Servicer and the Trustee in attempting to cure the 
breach.

      An "Eligible Account" is defined in the Pooling and Servicing 
Agreement to mean a revolving credit card account or other revolving credit 
account owned by ANB, in the case of the Initial Accounts, or any Credit 
Card Originator, in the case of Additional Accounts, which account, as of 
the Related Cut Off Date: (a) is in existence and maintained by ANB, in the 
case of the Initial Accounts, or any Credit Card Originator, in the case of 
Additional Accounts; (b) is payable in United States dollars; (c) except as 
provided below, has not been identified as an account the credit card or 
cards with respect to which have been reported to the applicable Credit 
Card Originator as having been lost or stolen; (d) has, as its billing 
address, an address located in the United States, its territories or 
possessions or a United States military address, except that an Account 
having as its most recent billing address an address that does not comply 
with the foregoing will not be deemed to be ineligible as described in this 
clause (d) if, on the determination date, the aggregate number of all such 
Accounts is less than 2% of the aggregate number of all Accounts at such 
time; (e) has an obligor who has not been identified by the applicable 
Credit Card Originator as an employee of such Credit Card Originator or any 
of its affiliates; (f) except as provided below, does not have any 
Receivables which are Defaulted Receivables; and (g) except as provided 
below, does not have any Receivables which have been identified by the 
applicable Credit Card Originator as having been incurred as a result of 
fraudulent use of any related credit card.

      The Pooling and Servicing Agreement provides that Eligible Accounts 
may include Accounts, the Receivables of which have been written off, or 
with respect to which the Transferor believes the related obligor is 
bankrupt, or as to which certain Receivables have been identified by the 
obligor as having been incurred as a result of fraudulent use of any credit 
cards, or as to which any credit cards have been reported to the Transferor 
as lost or stolen, in each case as of the Related Cut Off Date; provided 
that (a) the balance of all Receivables included in such Accounts is 
reflected on the books and records of the Transferor (and is treated for 
purposes of the Pooling and Servicing Agreement) as "zero", and (b) 
charging privileges with respect to all such Accounts have been canceled in 
accordance with the relevant credit card guidelines.

      An "Eligible Receivable" is defined in the Pooling and Servicing 
Agreement to mean each Receivable (a) which has arisen under an Eligible 
Account, (b) which was created in compliance with all requirements of law 
applicable to the related Credit Card Originator, the failure to comply 
with which would have a material adverse effect upon Holders and pursuant 
to a credit card agreement which complies with all requirements of law 
applicable to such Credit Card Originator, the failure to comply with which 
would have a material adverse effect upon Holders, (c) with respect to 
which all material consents, licenses, approvals or authorizations of, or 
registrations or declarations with, any governmental authority required to 
be obtained or given by such Credit Card Originator in connection with the 
creation of such Receivable or the execution, delivery and performance by 
such Credit Card Originator of its obligations, if any, under the related 
credit card agreement have been duly obtained or given and are in full 
force and effect as of such date of creation of such Receivable, (d) as to 
which, at the time of its transfer to the Trust, the Transferor or the 
Trust will have good and marketable title, free and clear of all liens, 
encumbrances, charges and security interests (except for certain tax liens 
permitted by the Pooling and Servicing Agreement), (e) which has been the 
subject of either (i) a valid transfer and assignment from the Transferor 
to the Trust of all of the Transferor's right, title and interest therein 
or (ii) the grant of a first priority perfected security interest therein 
(and in the proceeds thereof), (f) which at and after the time of transfer 
to the Trust is the legal, valid and binding payment obligation of the 
obligor thereon, legally enforceable against such obligor in accordance 
with its terms, except as such enforceability may be limited by applicable 
bankruptcy, insolvency, reorganization, moratorium or other similar laws, 
now or hereafter in effect, affecting the enforcement of creditors' rights 
in general and except as such enforceability may be limited by general 
principles of equity (whether considered in a suit at law or in equity); 
(g) which constitutes either an "account" or a "general intangible" under 
and as defined in Article 9 of the UCC; (h) which, at the time of its 
transfer to the Trust, has not been waived or modified except as permitted 
in accordance with the credit card guidelines and which waiver or 
modification is reflected in the Servicer's computer file of revolving 
credit accounts; (i) which, at the time of its transfer to the Trust, is 
not subject to any right of rescission, setoff, counterclaim or any other 
defense of the obligor (including the defense of usury), other than 
defenses arising out of applicable bankruptcy, insolvency, reorganization, 
moratorium or other similar laws affecting the enforcement of creditors' 
rights in general and except as such enforceability may be limited by 
general principles of equity (whether considered in a suit at law or 
equity) or as to which the Servicer is required by the Pooling and 
Servicing Agreement to make an adjustment; (j) as to which, at the time of 
its transfer to the Trust, the related Credit Card Originator has satisfied 
all obligations to be fulfilled by such Credit Card Originator at such 
time; and (k) as to which, at the time of its transfer to the Trust, 
neither such Credit Card Originator nor the related Transferor has taken 
any action which, or failed to take any action the omission of which, 
would, at the time of its transfer to the Trust, impair the rights of the 
Trust or the Holders therein.

      The Trustee will not make any initial or periodic general examination 
of the Receivables or any records relating to the Receivables for the 
purpose of establishing the presence or absence of defects, compliance with 
any Transferor's representations and warranties or for any other purpose.  
The Servicer, however, has agreed to deliver to the Trustee on or before 
March 31 of each year an opinion of counsel with respect to the validity of 
the security interest of the Trust in and to the Receivables and certain 
other components of the Trust.

      Each Transferor will covenant in the Pooling and Servicing Agreement 
that, except as otherwise required by any requirement of law, or as is 
deemed by such Transferor or the related Credit Card Originator in its sole 
discretion to be necessary in order for such Transferor or the related 
Credit Card Originator to maintain its lending business on a competitive 
basis, based on a good faith assessment by such Transferor or the related 
Credit Card Originator of the nature of the competition in the lending 
business, such Transferor will not (or will enforce covenants in any 
applicable Receivables Purchase Agreements restricting the right of the 
related Credit Card Originators to) at any time reduce the annual 
percentage rate at which periodic finance charges are assessed on any 
Receivable or the other fees and charges assessed on the Accounts owned by 
it if, as a result of such reduction, either (i) such Transferor's or the 
related Credit Card Originator's reasonable expectation is that such 
reduction would cause a Series Pay Out Event to occur or (ii) such 
reduction is not also applied to any comparable segments of revolving 
credit accounts owned by such Transferor or the related Credit Card 
Originator which have characteristics the same as, or substantially similar 
to, such Accounts (except as restricted by an affinity, endorsement, 
sponsorship or other agreement between such Transferor or the related 
Credit Card Originator and an unrelated third party or by the applicable 
credit card agreements).

      Each Transferor will also covenant that it may only change (or permit 
the related Credit Card Originator to change) the terms relating to any of 
the Accounts owned by it or the related Credit Card Originator in any 
respect only if in the reasonable judgment of such Transferor (or the 
related Credit Card Originator) the change is made applicable to the 
comparable segment of the revolving credit accounts owned by such 
Transferor or the related Credit Card Originator with characteristics the 
same as, or substantially similar to, the Accounts, subject to compliance 
with all requirements of law and except as restricted by an affinity, 
endorsement, sponsorship or other agreement between the Transferor or the 
related Credit Card Originator and an unrelated third party or by the 
applicable credit card agreements.

Addition of Accounts

      Pursuant to the Pooling and Servicing Agreement, the Transferor may 
(under certain circumstances and subject to certain limitations and 
conditions) and, under certain conditions, will be required to designate 
from time to time additional Eligible Accounts to be included as Accounts 
("Additional Accounts"), and will convey to the Trust all Receivables of 
such Additional Accounts, whether such Receivables are then existing or 
thereafter created.  A date on which Additional Accounts are designated to 
the Trust is referred to herein as an "Addition Date."

      Each Additional Account must be an Eligible Account as of the Related 
Cut Off Date.  No selection procedures believed by the Transferor to be 
adverse to the interests of the Holders may be used in selecting Additional 
Accounts from the available Eligible Accounts in the Advanta Credit Card 
Portfolio.  However, since Additional Accounts may not have been part of 
the Advanta Credit Card Portfolio at the time of the initial transfer of 
Accounts to the Trust, Additional Accounts may not be of the same credit 
quality as the Initial Accounts.  Additional Accounts may have been 
originated by ANB or another Credit Card Originator at a later date using 
credit criteria different from those that were applied to the initial 
Accounts or may have been acquired by ANB or another Credit Card Originator 
from another credit card issuer that had different credit criteria.  In 
addition, the Pooling and Servicing Agreement will provide that the 
selection of Accounts based upon the fact that they are subject to a low 
introductory interest rate will be deemed not to be materially adverse to 
the interests of the Holders of any Series.

      Required Additions.  Generally, if either (x) the Transferor Amount 
is less than the Required Transferor Amount or (y) the aggregate amount of 
Principal Receivables is less than the Required Principal Balance, the 
Transferor will be required to designate additional Eligible Accounts to be 
included as Accounts in a sufficient amount such that, after giving effect 
to such addition, the Transferor Amount is at least equal to the Required 
Transferor Amount and the aggregate amount of Principal Receivables is at 
least equal to the Required Principal Balance as of the close of business 
on the applicable Addition Date.  In lieu of, or in addition to, so 
designating Additional Accounts, the Transferor may, subject to the 
conditions specified below and in the Pooling and Servicing Agreement, 
convey to the Trust participations (including 100% participations) 
representing interests in a pool of assets primarily consisting of 
revolving credit card receivables, other revolving credit account 
receivables, consumer loan receivables (secured and unsecured), and any 
interests in any such types of receivables, including securities 
representing or backed by both such types of receivables, and other 
self-liquidating financial assets (including "eligible assets" as such term 
is defined in Rule 3a-7 under the Investment Company Act (or any successor 
to such Rule)) owned by the Transferor or any affiliate of the Transferor 
and collections thereon ("Participation Interests").

      "Required Transferor Amount" means, as of any date, the result of (a) 
the product of the Required Transferor Percentage and the aggregate amount 
of Principal Receivables plus (or minus) (b) any amount specified in any 
Series Supplement.

      "Required Transferor Percentage" currently means [5%] (or, if 
different, the highest percentage specified in the Series Supplement for 
any outstanding Series).  The Transferor may increase or reduce the 
Required Transferor Percentage, so long as the Transferor provides at least 
15 days' prior notice of such change to the Trustee and each Rating Agency 
and, in the case of any reduction, the Transferor delivers to the Trustee 
(a) an officer's certificate stating that the Transferor reasonably 
believes that such reduction will not then or thereafter have an Adverse 
Effect, (b) if the Required Transferor Percentage is to be reduced below 
2%, a Tax Opinion and (c) confirmation that (i) the Transferor has given 
each Rating Agency written notice of the decrease, and (ii) for a period of 
ten days after such notice is given, no Rating Agency has notified the 
Transferor in writing that such decrease will result in a reduction or 
withdrawal of the then current rating of any outstanding Series or Class 
with respect to which it is a Rating Agency.

      "Required Principal Balance" means, as to any date, the sum of the 
Series Invested Amounts for each Series minus the amount on deposit in the 
Excess Funding Account.

      Restricted Additions.  The Transferor may from time to time, at its 
sole discretion, subject to the conditions specified below, designate 
additional Eligible Accounts to be included as Accounts or Participation 
Interests to be included as Trust assets, in either case as of the 
applicable Addition Date.

      Conditions to Required and Restricted Additions.  On the Addition 
Date with respect to any Additional Accounts or Participation Interests, 
the Receivables in such Additional Accounts or such Participation Interests 
will be transferred to the Trust, subject to the satisfaction of the 
following conditions:  (i) each Transferor which owns (or directly or 
indirectly purchases Receivables from a Credit Card Originator that owns) 
any such Additional Account or is transferring any such Participation 
Interest (a "Participating Transferor") must give the Trustee, the Servicer 
and each Rating Agency prior written notice of the addition; (ii) in the 
case of Additional Accounts, the Participating Transferors shall have 
delivered to the Trustee copies of any necessary UCC-1 financing 
statements; (iii) as of each of the Related Cut Off Date and the Addition 
Date, no Insolvency Event with respect to the Participating Transferors 
shall have occurred, nor shall the transfer of the Receivables arising in 
the Additional Accounts or of the Participation Interests to the Trust have 
been made in contemplation of the occurrence thereof; (iv) except in the 
case of certain required additions, the Rating Agency Condition shall have 
been satisfied; (v) each Participating Transferor shall have delivered to 
the Trustee an officer's certificate as to certain matters, including that 
such Participating Transferor reasonably believes that (1) the addition by 
such Participating Transferor of the Receivables arising in the Additional 
Accounts or of the Participation Interests to the Trust will not cause a 
Pay Out Event to occur with respect to any Series and (2) in the case of 
Additional Accounts, no selection procedure was used by such Participating 
Transferor or a related Credit Card Originator which would result in a 
selection of Additional Accounts (from among the available Eligible 
Accounts owned by such Participating Transferor or the related Credit Card 
Originator) that would be materially adverse to the interests of the 
Holders of any Series as of the Addition Date (it being understood that the 
selection of Accounts based upon the fact that they are subject to a low 
introductory interest rate shall be deemed not to be materially adverse to 
the interests of the Holders of any Series); (vi) each Participating 
Transferor shall have delivered to the Trustee and each Rating Agency an 
opinion of counsel stating the validity and perfection of the transfer of 
the Receivables created in such Additional Accounts to the Trustee; (vii) 
in the case of a designation of Additional Accounts, the Participating 
Transferors shall have delivered to the Trustee (A) the computer file or 
microfiche list containing a true and complete list of such Additional 
Accounts and (B) a duly executed, written assignment; and (viii) unless the 
Rating Agency Condition is satisfied, the number of Additional Accounts so 
designated with respect to a required addition with respect to any of the 
three consecutive Monthly Periods commencing in January, April, July and 
October of each calendar year, commencing on October 1, 1996, shall not 
exceed 15% of the number of Accounts as of the first day of the calendar 
year during which such Monthly Periods commence (or, if later, the cut-off 
date for the initial Series issued by the Trust) and the number of 
Additional Accounts so designated during any calendar year shall not exceed 
20% of the number of Accounts as of the first day of such calendar year 
(or, if later, the cut-off date for the initial Series issued by the 
Trust).

      Whenever the designation of Additional Accounts (or Automatic 
Additional Accounts, as described below) is contingent upon the 
satisfaction of the Rating Agency Condition, the Rating Agency Condition 
will be deemed to have been satisfied if (i) the Transferor gives each 
Rating Agency written notice of the contemplated action, and (ii) for a 
period of ten days after such notice is given, no Rating Agency notifies 
the Transferor in writing that such action will result in a reduction or 
withdrawal of the then current rating of any outstanding Series or Class 
with respect to which it is a Rating Agency.

Automatic Account Additions

      The Transferor may from time to time, at its sole discretion, subject 
to and in compliance with the limitations and the applicable conditions 
specified below and in clauses (ii), (iii), (v) and (vii) under "Conditions 
to Restricted and Required Additions" above, designate Eligible Accounts 
("Automatic Additional Accounts") to be included as Accounts as of the 
applicable Addition Date.  

      Unless the Rating Agency Condition is satisfied, (i) no Automatic
Additional Accounts owned by a Credit Card Originator which is not ANB or
an affiliate of ANB may be designated to the Trust if, after giving effect
to such designation, the aggregate amount of Principal Receivables which
arose from Accounts owned by Credit Card Originators which are not ANB and
its affiliates represents more than 50% of the aggregate amount of
Principal Receivables at such time, and (ii) the number of Automatic
Additional Accounts designated with respect to any of the three 
consecutive Monthly Periods commencing in January, April, July and October 
of each calendar year, commencing on October 1, 1996, shall not exceed 15% 
of the number of Accounts as of the first day of the calendar year (or, if 
later, the cut-off date for the initial Series issued by the Trust) during 
which such Monthly Periods commence and the number of Automatic Additional 
Accounts designated during any such calendar year will not exceed 20% of 
the number of Accounts as of the first day of such calendar year (or, if 
later, the cut-off date for the initial Series issued by the Trust).

      Within 30 days after the Addition Date for any Automatic Additional 
Accounts, the Transferor will deliver to the Trustee and each Rating Agency 
an opinion of counsel as to the Automatic Additional Accounts included as 
Accounts on such Addition Date, confirming the validity and perfection of 
the transfer of Receivables in such Automatic Additional Accounts.  If such 
opinion of counsel with respect to any Automatic Additional Accounts is not 
so received, the Transferor's right to designate Automatic Additional 
Accounts will be suspended until such time as the Rating Agency Condition 
is satisfied as to the resumed designation of Automatic Additional 
Accounts.  If the Transferor is unable to deliver an opinion of counsel 
with respect to any Automatic Additional Account, such inability shall be 
deemed to be a breach of the representation with respect to the Receivables 
in such Automatic Additional Account, but the cure period for such breach 
will not exceed 30 days.

Removal of Accounts

      The Transferor may from time to time require the reassignment to it 
or its designee of all Receivables then existing and thereafter created in 
designated Accounts owned by the Transferor (the "Removed Accounts") or 
Participation Interests designated by such Transferor.  Any such removal 
will require prior notice to the Trustee, the Servicer, each Rating Agency 
and the provider of any Series Enhancement and satisfaction of the Rating 
Agency Condition and certain other conditions specified in the Pooling and 
Servicing Agreement, including delivery of an officer's certificate to the 
effect that the Transferor reasonably believes that (a) such removal will 
not cause a Pay Out Event to occur with respect to any Series, (b) no 
selection procedure was used by the Transferor which would result in a 
selection of Removed Accounts or Participation Interests that would be 
materially adverse to the interests of the Holders of any Series as of the 
Removal Date (it being understood that the selection of Accounts based upon 
the fact that they no longer are subject to a low introductory interest 
rate will be deemed not to be materially adverse to the interests of the 
Holders of any Series) and (c) after giving effect to such removal, the 
Transferor Amount will not be less than the Required Transferor Amount and 
the aggregate outstanding balance of Principal Receivables will not be less 
than the Required Principal Balance.  No removal may occur if more than 10% 
of the Receivables outstanding are more than thirty days contractually 
delinquent.  Notwithstanding the above, the Transferor will be permitted to 
designate any Account that has had a zero balance for twelve calendar 
months without satisfying the conditions referred to above.

Servicing Procedures

      Pursuant to the Pooling and Servicing Agreement, the Servicer will be 
responsible for servicing and administering the Receivables in accordance 
with the Servicer's customary and usual servicing procedures for servicing 
receivables comparable to the Receivables and in accordance with its 
customary guidelines.

Discount Option

      The Pooling and Servicing Agreement provides that the Transferor may 
from time to time designate a percentage or percentages, which may be a 
fixed percentage or a variable percentage based on a formula (the "Discount 
Percentage"), of all or any specified portion of Principal Receivables 
(which may be limited to Principal Receivables created after the effective 
date of such option) to be treated as Finance Charge Receivables (the 
"Discount Option Receivables").  The Transferor also may reduce or withdraw 
the Discount Percentage from time to time after one has been adopted.  The 
Pooling and Servicing Agreement requires the Transferor to provide to the 
Servicer, the Trustee and each Rating Agency 30 days' prior written notice 
before a Discount Percentage goes into effect and provides that a Discount 
Percentage may not go into effect unless (a) the Rating Agency Condition is 
satisfied and (b) in the reasonable belief of the Transferor, such Discount 
Percentage will not cause a Pay Out Event (or event that with notice, the 
lapse of time or both would become a Pay Out Event) to occur.   On the date 
of processing of any collections, the product of the Discount Percentage 
and collections of Receivables that arise in the Accounts on such day on or 
after the date such option is exercised that otherwise would be Principal 
Receivables will be deemed "Discount Option Receivable Collections" and 
treated in the same manner as collections of Finance Charge Receivables.

Trust Accounts

      The Servicer will cause to be established and maintained, in the name 
of the Trustee, for the benefit of Holders of all Series, a "Collection 
Account", which at all times is required to be either (a) a segregated 
account with an Eligible Institution or (b) a segregated trust account with 
the corporate trust department of a depository institution organized under 
the laws of the United States or any one of the states thereof, including 
the District of Columbia (or any domestic branch of a foreign bank), and 
acting as a trustee for funds deposited in such account, so long as any of 
the securities of such depository institution shall have a credit rating 
from each Rating Agency in one of its generic credit rating categories 
which signifies investment grade (an "Eligible Deposit Account").  The 
Servicer will also cause to be established and maintained, in the name of 
the Trustee, an "Excess Funding Account," which also is required to be an 
Eligible Deposit Account.  An "Eligible Institution" is defined as (I) a 
depository institution, organized under the laws of the United States or 
any one of the states thereof, including the District of Columbia (or any 
domestic branch of a foreign bank) which at all times (a) has either (i) 
long-term unsecured debt rating of A1 or better by Moody's Investors 
Service Inc. ("Moody's") or (ii) a certificate of deposit rating of P-1 by 
Moody's, (b) has either (i) a long-term unsecured debt rating of AAA by 
Standard & Poor's Ratings Services ("Standard & Poor's") or (ii) a 
certificate of deposit rating of A-1+ by Standard & Poor's and (c) is a 
member of the FDIC or (II) any other institution that is acceptable to each 
Rating Agency.  If so qualified, the Trustee or the Servicer may be 
considered an Eligible Institution.

      Funds in the Collection Account and the Excess Funding Account will 
be invested, at the direction of the Servicer, in "Eligible Investments" 
consisting of book-entry securities, negotiable instruments or securities 
represented by instruments in bearer or registered form which evidence: (a) 
direct obligations of, and obligations fully guaranteed as to timely 
payment of principal and interest by, the United States of America; (b) 
demand deposits, time deposits or certificates of deposit (having original 
maturities of no more than 365 days) of depository institutions or trust 
companies incorporated under the laws of the United States of America or 
any state thereof (or domestic branches of foreign banks) and subject to 
supervision and examination by federal or state banking or depository 
institution authorities; provided, that at the time of the Trust's 
investment or contractual commitment to invest therein, the short-term debt 
rating of such depository institution or trust company shall be in the 
highest investment category of each Rating Agency; (c) commercial paper or 
other short-term obligations having, at the time of the Trust's investment 
or contractual commitment to invest therein, a rating from each Rating 
Agency in its highest investment category; (d) notes or bankers' 
acceptances (having original maturities of no more than 365 days) issued by 
any depository institution or trust company referred to in (b) above; (e) 
investments in money market funds rated in the highest investment category 
by each Rating Agency or otherwise approved in writing by each Rating 
Agency; (f) time deposits, other than as referred to in clause (e) above, 
with a person the commercial paper of which has a credit rating from each 
Rating Agency in its highest investment category; or (g) any other 
investments approved in writing by each Rating Agency.  Investments 
referred to in clauses (e) and (g) above will not be made if as a result 
the Trustee would be required to register as an investment company under 
the Investment Company Act.  The Trustee, acting as the initial paying 
agent (together with any successor thereto in such capacity and any entity 
specified in a Series Supplement to act in such capacity for the related 
Series, collectively, the "Paying Agent"), shall have the revocable power 
to withdraw funds from the Collection Account for the purpose of making 
distributions to the Holders of any Series pursuant to the related Series 
Supplement.

Funding Period

      For any Series of Certificates, the related Prospectus Supplement may 
specify that during a Funding Period, all or a portion of the principal 
amount of such Series (the "Pre-Funding Amount") will be held in a 
Pre-Funding Account pending the transfer of additional Receivables to the 
Trust that results in an increase in the Trust Principal Balance or pending 
the reduction of the Investor Amounts of other Series issued by the Trust.  
The related Prospectus Supplement will specify the initial Invested Amount 
with respect to such Series, the Investor Amount and the date by which the 
Invested Amount is expected to equal the Investor Amount.  The Invested 
Amount will increase as Receivables are added to the Trust or as the 
Invested Amounts of other Series are reduced.  This feature is intended to 
permit the Transferor to issue a new Series of Certificates at an opportune 
time, if the Invested Amount of existing Series are expected to be reduced 
or additional Receivables are expected to be included in a Trust at a 
subsequent time.  Holders will not incur any costs, direct or indirect, as 
a result of the exercise of this feature.  If the Invested Amount does not 
equal the Investor Amount by the end of the Funding Period, Holders of the 
affected Series will receive principal repayments prior to the expected 
date of receipt.  Any designation of Additional Accounts (or 
Participations) during the Funding Period will be subject to the same 
conditions and protections applicable at any other time.

      During the Funding Period, funds on deposit in the Pre-Funding 
Account for a Series of Certificates will be withdrawn and paid to the 
holders of the Transferor Certificates to the extent of any increases in 
the Invested Amount.  If the Invested Amount does not for any reason equal 
the Investor Amount by the end of the Funding Period, any amount remaining 
in the Pre-Funding Account will be payable to the Holders of such Series in 
the manner and at such time as is set forth in the related Prospectus 
Supplement.  Such payment will reduce the aggregate principal amount of 
such Certificates.

      Monies in the Pre-Funding Account will be invested by the Trustee in 
Eligible Investments and, if so specified in the related Prospectus 
Supplement, will be subject to a guaranteed rate or investment agreement or 
other similar arrangement, and, in connection with each Distribution Date 
during the Funding Period, investment earnings on funds in the Pre-Funding 
Account during the related Monthly Period will be withdrawn from the 
Pre-Funding Account and deposited, together with any applicable payment 
under a guaranteed rate or investment agreement or other similar 
arrangement, into the Collection Account for distribution in respect of 
interest on the Certificates of the related Series in the manner specified 
in the related Prospectus Supplement.

Series Percentage and Transferor Percentage

      Pursuant to the Pooling and Servicing Agreement, the Servicer will 
allocate between the Series, including each Class of each Series, and the 
Transferor Interest all amounts collected with respect to Finance Charge 
Receivables, Principal Receivables and all Defaulted Receivables.  The 
Servicer will make each allocation by reference to the applicable Series 
Percentage for each Series and the Transferor Percentage in each case.  The 
Series Percentages for each Series will be as set forth in the related 
Series Supplement and, with respect to each Series offered hereby, in each 
Prospectus Supplement.

      The "Transferor Percentage" in all cases means the excess of 100% 
over the aggregate Series Percentages of all Series then outstanding for 
the applicable category of Receivables.

Deposit of Collections

      Except as provided below or in a Series Supplement, the Servicer will 
deposit into the Collection Account, no later than the second business day 
following the date of processing, any payment collected by the Servicer on 
the Receivables.  The Servicer need not deposit amounts allocated to the 
Transferor Certificates and certain amounts allocated to Holders of a 
Series, as specified in the related Series Supplement, into the Collection 
Account.  In addition, if ANB is the Servicer, and ANB (x) maintains a 
certificate of deposit rating of A-1 or better by Standard & Poor's and P-1 
by Moody's (or such other rating below A-1 or P-1, as the case may be, that 
is satisfactory to each Rating Agency) or (y) ANB has provided to the 
Trustee a letter of credit covering the collection risk of the Servicer 
acceptable to each Rating Agency, the Servicer need not make daily deposits 
of collections into the Collection Account, but may make a single monthly 
deposit into the Collection Account in immediately available funds.

Operation of Excess Funding Account

      On each Business Day, Shared Principal Collections within a Group 
may, so long as either (x) no Series in such Group is in an Amortization 
Period or (y) no Series in such Group that is in an Amortization Period 
will have a Series Principal Shortfall on the related Transfer Date, at the 
option of the Transferor, be applied (or held in the Collection Account for 
later application) as principal with respect to any variable funding 
certificate in that Group or be withdrawn from the Collection Account and 
paid to the holders of the Transferor Certificates.  On each Distribution 
Date, (a) the Servicer will allocate Shared Principal Collections for each 
Group not previously so applied or paid to each Series within that Group, 
pro rata, in proportion to their respective Principal Shortfalls, and any 
remainder may, at the option of the Transferors, be applied as principal 
with respect to any variable funding certificate in that Group and (b) the 
Servicer will withdraw from the Collection Account or applicable Series 
Account and pay to the holders of the Transferor Certificates any amounts 
representing Shared Principal Collections remaining after the allocations 
and applications referred to in clause (a).  Notwithstanding the foregoing, 
if on any day the Transferor Amount (determined after giving effect to any 
transfer of Principal Receivables to the Trust on such day), is less than 
the Required Transferor Amount, the Servicer will not distribute to the 
holders of the Transferor Certificates any Shared Principal Collections 
that otherwise would be distributed to them, but instead will deposit such 
funds in the Excess Funding Account to the extent required so that the 
Transferor Amount equals the Required Transferor Amount.

      On each Business Day on which there are funds on deposit in the 
Excess Funding Account, the Servicer will determine the amount (if any) by 
which the Transferor Amount exceeds the Required Transferor Amount on such 
date and will instruct the Trustee to withdraw such amount from the Excess 
Funding Account and pay it to the holders of the Transferor Certificates. 
In addition, on any Transfer Date on which one or more Series is in an 
Amortization Period, the Servicer will determine the aggregate amount of 
Principal Shortfalls, if any, for each such Series (after giving effect to 
the allocation and payment provisions in the Series Supplement with respect 
to each such Series), and will instruct the Trustee to withdraw such amount 
(up to the Excess Funding Amount after giving effect to any withdrawal 
required by the preceding sentence) from the Excess Funding Account on the 
succeeding Distribution Date and allocate such amount among each such 
Series as if such amount were Shared Principal Collections and all 
outstanding Series were included in a single Group.

Defaulted Receivables; Rebates and Fraudulent Charges

      The term "Defaulted Receivables" means, for any Monthly Period, all 
Principal Receivables which are charged off as uncollectible in such 
Monthly Period in accordance with the Servicer's credit card guidelines and 
customary and usual servicing procedures for servicing revolving credit 
card and other revolving credit account receivables comparable to the 
Receivables.  A Principal Receivable shall become a Defaulted Receivable on 
the day on which such Principal Receivable is recorded as charged off on 
the Servicer's computer master file of revolving credit accounts.  The term 
"Defaulted Amount" means, for any Monthly Period, an amount (which shall 
not be less than zero) equal to (a) the amount of Principal Receivables 
which became Defaulted Receivables in such Monthly Period, minus (b) the 
amount of any Defaulted Receivables included in any Account the Receivables 
in which the Transferor or the Servicer became obligated to accept 
reassignment or assignment in accordance with the terms of the Pooling and 
Servicing Agreement during such Monthly Period.  However, if an Insolvency 
Event occurs with respect to any Transferor, the amount of such Defaulted 
Receivables which are subject to reassignment to such Transferor in 
accordance with the terms of the Pooling and Servicing Agreement shall not 
be added to the sum so subtracted and, if certain events involving 
insolvency occur with respect to the Servicer, the amount of such Defaulted 
Receivables which are subject to reassignment or assignment to the Servicer 
in accordance with the terms of the Pooling and Servicing Agreement shall 
not be added to the sum so subtracted.

      On each day that the Servicer adjusts downward the amount of any 
Receivable because of a rebate, refund, unauthorized charge or billing 
error to a cardholder, or because such Receivable was created in respect of 
merchandise which was refused or returned by a cardholder, or if the 
Servicer otherwise adjusts downward the amount of any Receivable without 
receiving collections therefor or charging off such amount as 
uncollectible, then, in any such case, the amount of Principal Receivables 
used to calculate the Transferor Amount, the Series Percentages and any 
other percentages used to allocate within or among Series will be reduced 
by the amount of the adjustment.  Similarly, the amount of Principal 
Receivables used to calculate the Transferor Amount, the Series Percentages 
and any other percentage used to allocate within or among Series will be 
reduced by the amount of any Receivable discovered to have been created 
through a fraudulent or counterfeit charge.  If after the exclusion of such 
Principal Receivables from the calculation of the Transferor Amount the 
Transferor Amount would be less than the Required Transferor Amount, the 
Transferor shall be required to pay an amount equal to such deficiency into 
the Excess Funding Account (up to the amount of such Principal 
Receivables).

Final Payment of Principal and Interest; Termination

      Subject to prior termination as described herein and in the 
Prospectus Supplement, the interest of the Holders of a Series in the Trust 
will terminate following the earliest of (i) the day after the Distribution 
Date on which the final payment of principal and interest is made to the 
Holders of such Series, (ii) the date specified for termination in the 
applicable Series Supplement (the "Stated Series Termination Date" for such 
Series) and (iii) the Trust Termination Date.  If the Investor Amount of 
any Series would be greater than zero on the Stated Series Termination Date 
for such Series or such earlier date specified in the related Series 
Supplement, the Trustee will sell or cause to be sold Principal Receivables 
and the related Finance Charge Receivables (or interests therein), as 
specified in the Pooling and Servicing Agreement and the related Series 
Supplement, in an amount equal to 100% of the Investor Amount of the 
Certificates of such Series and accrued and unpaid interest thereon on such 
date (but not more than the applicable Series Percentages of Receivables on 
such date for the Certificates of such Series).  The Transferor will have a 
right of first refusal in any such case.  The proceeds of such sale will be 
allocated and distributed in accordance with the applicable Series 
Supplement.

      The Trust will only terminate on the earliest to occur of (a) the day 
following the payment date on which the aggregate Investor Amount and 
Series Enhancement investor amounts, if any, of each Series is zero 
(provided that the Transferor has delivered a written notice to the Trustee 
electing to terminate the Trust), (b) December 31, 2046, or (c) if the 
Receivables are sold, disposed of or liquidated following the occurrence of 
an Insolvency Event with respect to any applicable Transferor as described 
under "--Trust Pay Out Events", immediately following such sale, 
disposition or liquidation (the "Trust Termination Date").  Upon 
termination of the Trust, all right, title and interest in the Receivables 
and other funds of the Trust (other than amounts in accounts maintained by 
the Trust for the final payment of principal and interest to Holders) will 
be conveyed and transferred to the Transferor.

Trust Pay Out Events

      The Revolving Period for all outstanding Series will continue through 
a date specified in the related Series Supplement unless a Trust Pay Out 
Event or a Series specific pay out event (a "Series Pay Out Event") 
specified in the related Series Supplement with respect to such Series (and 
for a Series offered hereby, the related Prospectus Supplement) occurs 
prior to such date.  A "Trust Pay Out Event" occurs with respect to all 
Series upon the occurrence of any of the following:

           (a)  an Insolvency Event relating to any Transferor or Credit 
      Card Originator (unless the Rating Agency Condition has been 
      satisfied as to not treating an Insolvency Event with respect to such 
      Transferor or Credit Card Originator as a Trust Pay Out Event);

           (b)  the Trust shall become subject to regulation by the 
      Commission as an "investment company" within the meaning of the 
      Investment Company Act of 1940, as amended (the "Investment Company 
      Act"); or

           (c)  any Transferor (other than a Transferor that is excluded 
      from clause (a) above pursuant to the parenthetical phrase at the end 
      of that clause) is unable for any reason to transfer Receivables to 
      the Trust in accordance with the provisions of the Pooling and 
      Servicing Agreement.

      In addition, a Series Pay Out Event may occur with respect to a 
specific Series if a Series Pay Out Event affecting such Series, as 
specified in the related Series Supplement and described in the related 
Prospectus Supplement, occurs with respect to such Series.  A "Pay Out 
Event" means, with respect to any Series, a Trust Pay Out Event or a Series 
Pay Out Event. On the date on which a Pay Out Event with respect to a 
Series is deemed to have occurred, the Rapid Amortization Period with 
respect to such Series will commence.  In such event, distributions of 
principal will be made to the Holders of such Series in the priority 
provided for in the related Series Supplement and described in the related 
Prospectus Supplement.  If, because of the occurrence of a Pay Out Event, 
the Rapid Amortization Period begins earlier than the Scheduled 
Amortization Date or the expected final payment date of such Series, 
Holders of such Series will begin receiving distributions of principal 
earlier than they otherwise would have, which may shorten the final 
maturity of the Certificates of such Series.

      An "Insolvency Event" will occur with respect to any person if that 
person consents to the appointment of a conservator or receiver or 
liquidator in any insolvency, readjustment of debt, marshaling of assets 
and liabilities or similar proceedings of or relating to such person or of 
or relating to all or substantially all of its property, or a decree or 
order of a court or agency or supervisory authority having jurisdiction in 
the premises for the appointment of a conservator or receiver or liquidator 
in any insolvency, readjustment of debt, marshaling of assets and 
liabilities or similar proceedings, or for the winding-up or liquidation of 
its affairs, is entered against such person; or such person admits in 
writing its inability to pay its debts generally as they become due, file a 
petition to take advantage of any applicable insolvency or reorganization 
statute, make any assignment for the benefit of its creditors or 
voluntarily suspend payment of its obligations.

      If an Insolvency Event occurs with respect to a Transferor, that 
Transferor and (unless the Rating Agency Condition has been satisfied and a 
Tax Opinion has been delivered as to the failure to take the following 
actions upon an Insolvency Event with respect to any other Transferor) each 
other Transferor will immediately cease to transfer Principal Receivables 
to the Trust and promptly notify the Trustee thereof.  Notwithstanding any 
cessation of the transfer to the Trust of additional Principal Receivables, 
Principal Receivables transferred to the Trust prior to the occurrence of 
such Insolvency Event and collections in respect of such Principal 
Receivables and Finance Charge Receivables whenever created, accrued in 
respect of such Principal Receivables, shall continue to be a part of the 
Trust.  Within 15 days after receipt of such notice by the Trustee of the 
occurrence of such Insolvency Event (unless the Rating Agency Condition has 
been satisfied and a Tax Opinion has been delivered as to the failure to 
take the following actions with respect to any other Transferor), the 
Trustee will (i) publish a notice in an authorized newspaper that an 
Insolvency Event has occurred and that the Trustee intends to sell, dispose 
of or otherwise liquidate the Receivables on commercially reasonable terms 
and in a commercially reasonable manner and (ii) give notice to the Holders 
describing the applicable provisions of the Pooling and Servicing Agreement 
and requesting instructions from the Holders.  Unless the Trustee has 
received instructions within 90 days from the date notice is first 
published from (x) Holders evidencing more than 50% of the Investor Amount 
of each Series or, with respect to any Series with two or more Classes, of 
each Class, to the effect that such Holders disapprove of the liquidation 
of the Receivables and wish to continue having Principal Receivables 
transferred to the Trust as before such Insolvency Event, and (y) any 
Transferor (other than the Transferor that is the subject of such 
Insolvency Event), including any Additional Transferor, and any holder of a 
Supplemental Certificate and certain other parties specified in the Series 
Supplements, to such effect, the Trustee will promptly sell, dispose of or 
otherwise liquidate the Receivables in a commercially reasonable manner and 
on commercially reasonable terms, which shall include the solicitation of 
competitive bids.  The Trustee may obtain a prior determination from any 
such conservator, receiver or liquidator that the terms and manner of any 
proposed sale, disposition or liquidation are commercially reasonable.

      The proceeds from the sale, disposition or liquidation of the 
Receivables pursuant to the previous paragraph ("Insolvency Proceeds") will 
be immediately deposited in the Collection Account.  The Trustee will 
determine conclusively the amount of the Insolvency Proceeds which are 
deemed to be Finance Charge Receivables and Principal Receivables.  The 
Insolvency Proceeds will be allocated and distributed to Holders in 
accordance with the terms of each Series Supplement and the Trust will 
terminate immediately thereafter.

      If the portion of such proceeds allocated to the Holders and the 
proceeds of any collections on the Receivables in the Collection Account 
and the amounts available under any Series Enhancement are not sufficient 
to pay in full the remaining amount due on the Certificates, the Holders 
will suffer a corresponding loss.  See "Certain Legal Aspects of the 
Receivables--Certain Matters Relating to Receivership" for a discussion of 
the impact of Federal legislation on the Trustee's ability to liquidate the 
Receivables.

Servicing Compensation and Payment of Expenses

      The Servicer's compensation for its servicing activities and 
reimbursement for its expenses for any Monthly Period will be a servicing 
fee (the "Servicing Fee") payable monthly no later than the related 
Distribution Date in an amount equal to one-twelfth of the product of (a) 
the weighted average of the applicable servicing fee rates with respect to 
each Series outstanding (based upon the applicable servicing fee rate for 
each Series and the Invested Amount of such Series or other amount 
specified in the applicable Series Supplement) and (b) the amount of 
Principal Receivables outstanding on the last day of the prior Monthly 
Period.  The Servicing Fee will be allocated among the Transferor Interest 
and the Investor Amounts of all Series.  The share of the Servicing Fee 
allocable to the Investor Amount of a particular Series (the "Monthly 
Servicing Fee") will be determined in accordance with the applicable Series 
Supplement.  The remainder of the Servicing Fee will be paid by the Holders 
of other Series and by the holders of the Transferor Certificates and in no 
event will the Trust, the Trustee or the Holders of any Series be liable 
for the share of the Servicing Fee to be paid by the holders of the 
Transferor Certificates.  Unless otherwise provided in any Series 
Supplement, in the case of the first Monthly Period with respect to any 
Series, the Monthly Servicing Fee will accrue from the Closing Date with 
respect to such Series.

      The Servicer will pay from its servicing compensation certain 
expenses incurred in connection with servicing the Receivables including 
payment of the fees and disbursements of the Trustee, any Paying Agent and 
transfer agent and registrar and independent accountants and other fees 
which are not expressly stated in the Pooling and Servicing Agreement to be 
payable by the Trust or the Holders of a Series other than Federal, state, 
local and foreign income, franchise or other taxes, if any, or any interest 
or penalties with respect thereto, imposed upon the Trust.

Certain Matters Regarding the Servicer

      The Servicer may not resign from its obligations and duties under the 
Pooling and Servicing Agreement, except upon determination that (i) the 
performance of its duties under the Pooling and Servicing Agreement is no 
longer permissible under applicable law and (ii) there is no reasonable 
action which the Servicer could take to make the performance of its duties 
thereunder permissible under applicable law.  Any such determination 
permitting the resignation of the Servicer will be evidenced by an opinion 
of counsel to such effect delivered to the Trustee.  No such resignation 
will become effective until the Trustee or a successor Servicer that is an 
Eligible Servicer has assumed the responsibilities and obligations of the 
Servicer in accordance with the Pooling and Servicing Agreement.

      "Eligible Servicer" means the Trustee, or if the Trustee is not 
acting as Servicer, an entity which, at the time of its appointment as 
Servicer, (i) is servicing a portfolio of revolving credit accounts, (ii) 
is legally qualified and has the capacity to service the Accounts, (iii) 
has demonstrated the ability to professionally and completely service a 
portfolio of similar accounts in accordance with high standards of skill 
and care, (iv) is qualified to use the software that is then being used to 
service the Accounts or obtains the right to use, or has its own software, 
which is adequate to perform its duties under the Pooling and Servicing 
Agreement, and (v) has a net worth of at least $50,000,000 as of the end of 
its most recent fiscal quarter.

      Pursuant to the Pooling and Servicing Agreement, ANB, as Servicer has 
the right to delegate any of its responsibilities and obligations as 
Servicer to any entity that agrees to conduct such duties in accordance 
with the Pooling and Servicing Agreement and the Transferor's credit card 
guidelines.  ANB currently contracts and intends to continue to contract 
with Advanta Service Corp., an affiliate of ANB, and FDR to perform certain 
of its servicing activities.  Notwithstanding any such delegation to any 
entity, the Servicer will continue to be liable for all of its obligations 
under the Pooling and Servicing Agreement.

Indemnification

      The Pooling and Servicing Agreement provides that each Transferor 
(excluding any Additional Transferor, if the Rating Agency Condition has 
been satisfied and a Tax Opinion has been delivered with respect to such 
exclusion) will be liable, directly to the injured party, for any loss, 
liability, expense, damage or injury suffered or sustained by reason of any 
acts, omissions or alleged acts or omissions or otherwise arising out of or 
based upon the arrangement created by the Pooling and Servicing Agreement 
or any Series Supplement (to the extent any property of the Trust remaining 
after the Holders and Series Enhancers have been paid in full is 
insufficient to pay such losses, claims, damages or liabilities), as though 
the Pooling and Servicing Agreement or such Series Supplement created a 
general partnership under the Delaware Uniform Partnership Law in which the 
Transferor is general partner.  However, the Transferors will not 
indemnify: (i) the Trustee if such acts, omissions or alleged acts or 
omissions constitute or are caused by fraud, negligence, or willful 
misconduct by the Trustee; (ii) the Trust, the Holders or the Certificate 
Owners for any liabilities, costs or expenses of the Trust with respect to 
any action taken by the Trustee at the request of the Holders; (iii) the 
Trust, the Holders or the Certificate Owners as to any losses, claims or 
damages incurred by any of them in their capacities as investors, including 
losses incurred as a result of Defaulted Receivables; and (iv) Holders or 
the Certificate Owners for any liabilities, costs or expenses of the 
Holders or the Certificate Owners arising under any tax law relating to any 
Federal, state, local or foreign income or franchise taxes or any other tax 
imposed on or measured by income (or any interest or penalties with respect 
thereto or arising from a failure to comply therewith) required to be paid 
by or for the account of the Holders or the Certificate Owners in 
connection herewith to any taxing authority.  Any such indemnification will 
not be payable from the Trust assets.

      The Pooling and Servicing Agreement also provides that the Servicer 
will indemnify and hold harmless the Trust and the Trustee from and against 
any loss, liability, expense, damage or injury suffered or sustained by 
reason of any acts or omissions of the Servicer with respect to the Trust 
pursuant to the Pooling and Servicing Agreement, including any judgment, 
award, settlement, reasonable attorneys' fees and other costs or expenses 
incurred in connection with the defense of any action, proceeding or claim. 
However, the Servicer will not indemnify: (i) the Trustee if such acts or 
omissions constitute or are caused by fraud, negligence, or willful 
misconduct by the Trustee; (ii) the Trust, the Holders or the Certificate 
Owners for any liabilities, costs or expenses of the Trust with respect to 
any action taken by the Trustee at the request of the Holders; (iii) the 
Trust, the Holders or the Certificate Owners as to any losses, claims or 
damages incurred by any of them in their capacities as investors, including 
losses incurred as a result of Defaulted Receivables; or (iv) the Trust, 
Holders or Certificate Owners for any liabilities, costs or expenses of the 
Trust, the Holders or the Certificate Owners arising under any tax law.  
Any such indemnification will not be payable from the Trust assets.

Servicer Default

      In the event of any Servicer Default, so long as the Servicer Default 
shall not have been remedied, the Trustee, or Holders evidencing more than 
50% of the aggregate Investor Amount of the Certificates of all Series, by 
notice to the Servicer (and to the Trustee if given by Holders) (a 
"Termination Notice"), may terminate all but not less than all of the 
rights and obligations of the Servicer as Servicer under the Pooling and 
Servicing Agreement and in and to the Receivables and the proceeds thereof.
The rights and interest of the Transferor under the Pooling and Servicing 
Agreement and in the Transferor Certificate will not be affected by such 
termination.  However, if within 60 days of receipt of a Termination 
Notice, the Trustee does not receive any bids from Eligible Servicers in 
accordance with the Pooling and Servicing Agreement to act as a successor 
Servicer and receives an officer's certificate of the Servicer to the 
effect that the Servicer cannot in good faith cure the Servicer Default 
which gave rise to the Termination Notice, then the Trustee will offer the 
Transferor the right at its option to purchase the Investor Interest on the 
next succeeding Distribution Date.  The purchase price for the Investor 
Interest will be equal to the sum of the amounts specified therefor in the 
related Series Supplements.  The Transferor will notify the Trustee in 
writing prior to the Record Date for the Distribution Date of the purchase 
if it is exercising such option.  If the Transferor exercises such option, 
the Transferor will (i) if such Transferor's short-term deposits or 
long-term unsecured debt obligations are not rated at the time at least P-3 
or Baa3, respectively, by Moody's, deliver to the Trustee an opinion of 
counsel (which must be an independent outside counsel), to the effect that 
the purchase would not be considered a fraudulent conveyance and (ii) 
deposit the purchase price into the Collection Account on such Distribution 
Date in immediately available funds.

      A "Servicer Default" refers to any of the following events:

           (a)  any failure by the Servicer to make any payment, transfer 
      or deposit or to give instructions or notice to the Trustee pursuant 
      to the Pooling and Servicing Agreement or any Series Supplement on or 
      before the date occurring five business days after the date such 
      payment, transfer, deposit or such instruction or notice is required 
      to be made or given, as the case may be, under the terms of the 
      Pooling and Servicing Agreement or any Series Supplement;

           (b)  failure on the part of the Servicer duly to observe or 
      perform in any material respect any other covenants or agreements of 
      the Servicer set forth in the Pooling and Servicing Agreement or any 
      Series Supplement, which has a material adverse effect on the Holders 
      of any Series or Class and which failure continues unremedied for a 
      period of 60 days after the date on which written notice of such 
      failure, requiring the same to be remedied, has been given to the 
      Servicer by the Trustee, or to the Servicer and the Trustee by 
      Holders evidencing more than 50% of the aggregate Investor Amount of 
      all Series then outstanding (or, with respect to any failure that 
      does not relate to all Series, the Series to which such failure 
      relates); or the Servicer delegates its duties under the Pooling and 
      Servicing Agreement except as permitted under the terms thereof, a 
      responsible officer of the Trustee has actual knowledge of such 
      delegation and such delegation continues unremedied for 15 days after 
      the date on which written notice thereof, requiring the same to be 
      remedied, has been given to the Servicer by the Trustee, or to the 
      Servicer and the Trustee by Holders evidencing more than 50% of the 
      aggregate Investor Amount of all Series;

           (c)  any representation, warranty or certification made by the 
      Servicer in the Pooling and Servicing Agreement or any Series 
      Supplement or in any certificate delivered pursuant to the Pooling 
      and Servicing Agreement or any Series Supplement proves to have been 
      incorrect when made, which has a material adverse effect on the 
      Holders of any Series or Class and which continues to be incorrect in 
      any material respect for a period of 60 days after the date on which 
      written notice of such failure, requiring the same to be remedied, 
      has been given to the Servicer by the Trustee, or to the Servicer and 
      the Trustee by Holders evidencing more than 50% of the aggregate 
      Investor Amount of all Series then outstanding (or, with respect to 
      any such representation, warranty or certification that does not 
      relate to all Series, the Series to which such representation, 
      warranty or certification relates); or

           (d)  an Insolvency Event occurs with respect to the Servicer.

      Notwithstanding the foregoing, a delay in or failure of performance 
under clauses (a), (b) or (c), will not, for certain limited periods, 
constitute a Servicer Default if such delay or failure (i) could not be 
prevented by the exercise of reasonable diligence by the Servicer and (ii) 
was caused by an act of God or the public enemy, acts of declared or 
undeclared war, terrorism, public disorder, rebellion or sabotage, 
epidemics, landslides, lightning, fire, hurricanes, earthquakes, floods or 
similar causes.  The preceding sentence will not relieve the Servicer from 
using its best efforts to perform its respective obligations in a timely 
manner in accordance with the terms of the Pooling and Servicing Agreement 
and any Series Supplement and the Servicer will provide the Trustee, each 
Rating Agency, the holders of the Transferor Certificates and the Holders 
of all Series with an officer's certificate giving prompt notice of such 
failure or delay by it, together with a description of its efforts to so 
perform its obligations.

Reports to Holders

      Unless otherwise specified in the related Prospectus Supplement, on 
each Distribution Date for a Series, the Paying Agent will forward to each 
Holder of such Series a statement prepared by the Servicer setting forth, 
among other things, (a) the total amount distributed to Holders of each 
Class of such Series, (b) the amount of any distribution allocable to 
principal on such Certificates, (c) the amount of such distribution 
allocable to interest on such Certificates, (d) the aggregate amount of 
collections processed during the prior Monthly Period and allocated in 
respect of the Certificates, (e) the amount of collections of Principal 
Receivables processed during the prior Monthly Period and allocated in 
respect of the Certificates, (f) the amount of collections of Finance 
Charge Receivables processed during the prior Monthly Period and allocated 
in respect of the Certificates, (g) the Series Percentage with respect to 
each Class of Certificates with respect to Principal Receivables and 
Finance Charge Receivables, each as of the end of the last day of the prior 
Monthly Period, (h) the aggregate outstanding balance of Accounts which are 
30 or more days contractually delinquent, by class of delinquency, as of 
the end of the last day of the prior Monthly Period, (i) the Defaulted 
Amount for the prior Monthly Period, (j) the amount of the Monthly 
Servicing Fee for each Class for the prior Monthly Period, and (k) the 
amount of any Series Enhancement, if any, available with respect to each 
Class as of the close of business on such Distribution Date.

      On or before a date of each calendar year specified in the related 
Prospectus Supplement, ending in the year following the Stated Series 
Termination Date, the Paying Agent will furnish to each person who at any 
time during the preceding calendar year was a Holder of record of a Series 
a statement prepared by the Servicer containing the information required to 
be contained in the regular monthly report to Holders of such Series, as 
set forth in clauses (a), (b) and (c) above, aggregated for such calendar 
year or the applicable portion thereof during which such person was a 
Holder, together with such other customary information (consistent with the 
treatment of the Certificates as debt) as the Trustee or the Servicer deems 
necessary or desirable to enable the Holders of such Series to prepare 
their tax returns.

Evidence as to Compliance

      The Pooling and Servicing Agreement provides that on or before 
November 30th of 1997 and each subsequent calendar year, the Servicer will 
cause a firm of nationally recognized independent public accountants (who 
may also render other services to the Servicer or the Transferor) to 
furnish a report (addressed to the Servicer) to the Trustee, the Servicer 
and each Rating Agency to the effect that such firm has examined 
management's assertion about the Servicer's compliance with certain 
applicable terms and conditions set forth in the Pooling and Servicing 
Agreement and any Series Supplements in connection with the servicing of 
the Receivables and that, based upon such examination, in such firm's 
opinion, management's assertion that the Servicer complied with such terms 
and conditions is fairly stated except for such exceptions as such firm 
shall believe to be immaterial and such other exceptions as shall be set 
forth in such statement.  In addition, on or before November 30 of each 
such calendar year, such accountants will apply certain procedures agreed 
upon with the Servicer to compare the mathematical calculations of certain 
amounts contained in the monthly Servicer's certificates delivered during 
the period covered by such report with the computer reports of the Servicer 
which were the source of such amounts and deliver a report to the Trustee 
setting forth the agreed upon procedures performed and the results of such 
procedures, including any exceptions they believe to be significant.

      The Pooling and Servicing Agreement provides for delivery to the 
Trustee on or before November 30 of 1997 and each subsequent calendar year 
of a statement signed by an authorized officer of the Servicer to the 
effect that the Servicer has, or has caused to be, fully performed its 
obligations in all material respects under the Pooling and Servicing 
Agreement and any Series Supplements throughout the preceding year or, if 
there has been a default in the performance of any such obligations, 
specifying the nature and status of the default.

      Copies of all statements, certificates and reports furnished to the 
Trustee may be obtained by a request in writing delivered to the Trustee.

Amendments

      Any Trust Document may be amended from time to time by the 
Transferors, the Servicer and the Trustee, without Holder consent, provided 
that each Transferor has delivered to the Trustee an officer's certificate 
to the effect that such Transferor reasonably believes that such amendment 
will not have an Adverse Effect and that the Rating Agency Condition has 
been satisfied.  Amendments may be made as described in the foregoing 
sentence in order (among other things) to (1) provide additional Series 
Enhancement for the benefit of the Holders of any Series (or reduce such 
Series Enhancement), (2) add one or more Participation Interests to the 
Trust, (3) designate one or more Additional Transferors (provided that the 
Rating Agency Condition need not be satisfied in connection with any 
designation of AUS as an Additional Transferor), (4) provide for an 
existing Transferor to discontinue direct transfers of Receivables to the 
Trust and instead transfer Receivables indirectly through another 
Transferor, (5) cure any ambiguity or correct or supplement any provision 
contained in such Trust Document which may be defective or inconsistent 
with any other provisions in any other Trust Document, (6) enable all or a 
portion of the Trust to qualify as, and to permit an election to be made to 
cause the Trust to be treated as, a "financial asset securitization 
investment trust," as described in the provisions of the "Seven Year 
Balanced Budget Act of 1995," H.R. 2491, 104th Cong., 1st Sess. (1995), or 
to enable the Trust to qualify and an election to be made for similar 
treatment under such comparable subsequent Federal income tax provisions as 
may ultimately be enacted into law (and, in connection with any such 
election, to modify or eliminate existing provisions of each Trust Document 
relating to the intended Federal income tax treatment of the Certificates 
and the Trust in the absence of such election, which may include 
elimination of the sale of Receivables and termination of the Trust upon 
the occurrence of an Insolvency Event pursuant to the Pooling and Servicing 
Agreement and the provisions of the Pooling and Servicing Agreement 
relating to the liability of the Transferor as general partner), (7) enable 
all or a portion of the Trust to qualify as a partnership for federal 
income tax purposes under applicable regulations on the classification of 
entities as partnerships or corporations under the Code adopted as final 
regulations after the date hereof, and to the extent that such regulations 
eliminate or modify the need therefor, to modify or eliminate existing 
provisions of the Trust Documents relating to the intended availability of 
partnership treatment of the Trust for federal income tax purposes and (8) 
enable Receivables transferred to the Trust to be derecognized by the 
related Transferors under GAAP and the Trust to not be treated as a member 
of any Transferor's consolidated group under GAAP.

      Any Trust Document may also be amended by the Transferor, the 
Servicer and the Trustee with the consent of the holders of Certificates 
evidencing not less than 66 2/3% of the aggregate Investor Amount of all 
adversely affected Series of Certificates for the purpose of adding any 
provisions to, changing in any manner or eliminating any of the provisions 
of the Pooling and Servicing Agreement or any Series Supplement or of 
modifying in any manner the rights of Holders.  No such amendment, however, 
may (a) reduce in any manner the amount of or delay the timing of 
distributions to be made to Holders or deposits of amounts to be so 
distributed or the amount available under any Series Enhancement without 
the consent of each affected Holder, (b) change the definition of or the 
manner of calculating the interest of any Holder without the consent of 
each affected Holder, (c) reduce the aforesaid percentage required to 
consent to any such amendment without the consent of each Holder or (d) 
adversely affect the rating of any Series or Class by each Rating Agency 
without the consent of Holders of such Series or Class evidencing not less 
than 66 2/3% of the aggregate Investor Amount of such Series or Class.  Any 
amendment shall be deemed not to adversely affect any outstanding Series 
with respect to which the Transferor delivers an opinion of counsel that 
such amendment will not have an Adverse Effect with respect to such Series.
Promptly following the execution of any such amendment, the Trustee will 
furnish written notice (provided to the Trustee by the Servicer) of the 
substance of such amendment to each Holder.

Defeasance

      Pursuant to the Pooling and Servicing Agreement, the Transferor may 
terminate its substantive obligations in respect of any Series or all 
outstanding Series (the "Defeased Series") by depositing with the Trustee 
(such deposit to be made from other than the Transferor's or any affiliate 
of the Transferor's funds), under the terms of an irrevocable trust 
agreement satisfactory to the Trustee, monies or Eligible Investments (or a 
combination thereof) sufficient to make all remaining scheduled interest 
and principal payments on the Defeased Series on the dates scheduled for 
such payments and to pay all amounts owing to any provider of Series 
Enhancement with respect to such Defeased Series.  To achieve that end, the 
Transferor has the right to use collections on Receivables allocated to the 
Defeased Series and available to purchase additional Receivables to be 
applied to purchase Eligible Investments rather than additional 
Receivables.  Prior to their first exercise of their right to substitute 
monies or Eligible Investments for Receivables, the Transferor shall 
deliver to the Trustee a Tax Opinion with respect to such deposit and 
termination of obligations and to the Servicer and the Trustee written 
notice from each Rating Agency that the Rating Agency Condition shall have 
been satisfied.  In addition, the Transferor must comply with certain other 
requirements set forth in the Pooling and Servicing Agreement, including 
requirements that the Transferor deliver to the Trustee an opinion of 
counsel to the effect that the deposit and termination of obligations will 
not require the Trust to register as an "investment company" within the 
meaning of the Investment Company Act and that it will not cause the Trust 
or any portion thereof to be treated as an association or publicly traded 
partnership taxable as a corporation, and that the Transferor deliver to 
the Trustee and certain providers of Series Enhancement a certificate of an 
authorized officer stating that, based on the facts known to such officer 
at the time, in the reasonable opinion of such Transferor, such deposit and 
termination of obligations will not at the time of its occurrence cause a 
Pay Out Event or an event that, after the giving of notice or the lapse of 
time, would constitute a Pay Out Event, to occur with respect to any 
Series.  If the Transferor discharges its substantive obligations in 
respect of the Defeased Series, any Series Enhancement for the affected 
Series might no longer be available to make payments with respect thereto.

List of Holders

      Upon application of Holders of record representing interests in the 
Trust aggregating not less than 10% of the aggregate unpaid principal 
amount of any Series or all Series, as applicable, the Trustee will, having 
been adequately indemnified by such Holders, within five business days of 
such request, afford such Holders access during business hours to the 
current list of registered Holders of such Series or all Series, as 
applicable, for purposes of communicating with other Holders with respect 
to their rights under the Pooling and Servicing Agreement or any Series 
Supplement or the Certificates.

The Trustee

      The Bank of New York will be the Trustee under the Pooling and 
Servicing Agreement.  The Transferor, the Servicer and their respective 
affiliates may from time to time enter into normal banking and trustee 
relationships with the Trustee and its affiliates.  The Trustee, the 
Transferor, the Servicer and any of their respective affiliates may hold 
Certificates in their own names.  In addition, for purposes of meeting the 
legal requirements of certain local jurisdictions, the Trustee will have 
the power to appoint a co-trustee or separate trustees of all or any part 
of the Trust.  In the event of such appointment, all rights, powers, duties 
and obligations conferred or imposed upon the Trustee by the Pooling and 
Servicing Agreement will be conferred or imposed upon the Trustee and such 
separate trustee or co-trustee jointly, or, in any jurisdiction in which 
the Trustee is incompetent or unqualified to perform certain acts, singly 
upon such separate trustee or co-trustee who shall exercise and perform 
such rights, powers, duties and obligations solely at the direction of the 
Trustee.

      The Trustee may resign at any time, in which event the Servicer will 
be obligated to appoint a successor Trustee.  The Servicer may also remove 
the Trustee if the Trustee ceases to be eligible to continue as such under 
the Pooling and Servicing Agreement, is legally unable to act or if the 
Trustee becomes bankrupt or insolvent.  In such circumstances, the Servicer 
will be obligated to appoint a successor Trustee.  Any resignation or 
removal of the Trustee and appointment of a successor Trustee does not 
become effective until acceptance of the appointment by the successor 
Trustee.

                               ENHANCEMENT

General

      For any Series, Series Enhancement may be provided with respect to 
one or more Classes thereof.  Series Enhancement may be in the form of the 
subordination of one or more Classes of the Certificates of such Series, a 
letter of credit, the establishment of a cash collateral guaranty or 
account, a collateral interest, a discount collateral interest, a surety 
bond, insurance, the use of cross support features or another method of 
Series Enhancement described in the related Prospectus Supplement, or any 
combination of the foregoing.  If so specified in the related Prospectus 
Supplement, any form of Series Enhancement may be structured so as to be 
drawn upon by more than one Class to the extent described therein.

      Unless otherwise specified in the related Prospectus Supplement for a 
Series, the Series Enhancement will not provide protection against all 
risks of loss and will not guarantee repayment of the entire principal 
balance of the Certificates and interest thereon.  If losses occur which 
exceed the amount covered by the Series Enhancement or which are not 
covered by the Series Enhancement, Holders will bear their allocable share 
of deficiencies.

      If Series Enhancement is provided with respect to a Series, the 
related Prospectus Supplement will include a description of (a) the amount 
payable under such Series Enhancement, (b) any conditions to payment 
thereunder not otherwise described herein, (c) the conditions (if any) 
under which the amount payable under such Series Enhancement may be reduced 
and under which such Series Enhancement may be terminated or replaced and 
(d) any provisions of any agreement relating to such Series Enhancement 
material to the Holders of such Series.  Additionally, the related 
Prospectus Supplement may set forth certain information with respect to the 
issuer of any third-party Series Enhancement, including (i) a brief 
description of its principal business activities, (ii) its principal place 
of business, place of incorporation and the jurisdiction under which it is 
chartered or licensed to do business, (iii) if applicable, the identity of 
regulatory agencies which exercise primary jurisdiction over the conduct of 
its business and (iv) its total assets, and its stockholders' or 
policyholders' surplus, if applicable, as of the date specified in the 
Prospectus Supplement.

Subordination

      If so specified in the related Prospectus Supplement, one or more 
Classes of a Series may be subordinated to one or more other Classes of a 
Series.  If so specified in the related Prospectus Supplement, the rights 
of the holders of the subordinated Certificates to receive distributions of 
principal and/or interest on any Distribution Date will be subordinated to 
such rights of the holders of the Certificates which are senior to such 
subordinated Certificates to the extent set forth in the related Prospectus 
Supplement.  The amount of subordination will decrease whenever certain 
amounts otherwise payable to the holders of subordinated Certificates are 
paid to the holders of the Certificates which are senior to such 
subordinated Certificates.

Letter of Credit

      If so specified in the related Prospectus Supplement, a letter of 
credit with respect to a Series or Class of Certificates may be issued by 
the bank or financial institution specified in the related Prospectus 
Supplement (the "L/C Bank").  Under the letter of credit, the L/C Bank will 
be obligated to honor drawings thereunder in an aggregate fixed dollar 
amount, net of unreimbursed payments thereunder, equal to the amount 
described in the related Prospectus Supplement.  The amount available under 
the letter of credit will be reduced to the extent of the unreimbursed 
payments thereunder.

Cash Collateral Guaranty or Account

      If specified in the related Prospectus Supplement, the Certificates 
of any Class or Series may have the benefit of a Cash Collateral Guaranty 
issued pursuant to a trust agreement between a cash collateral depositor, a 
cash collateral trustee and the Transferor and the Servicer or a Cash 
Collateral Account directly.  The Cash Collateral Guaranty will generally 
be an obligation of the cash collateral trust and not of the cash 
collateral depositor, the cash collateral trustee (except to the extent of 
amounts on deposit in the cash collateral account), the Trustee or ANB as 
Transferor and Servicer.

      The Servicer will determine on each Determination Date with respect 
to the Series enhanced by the Cash Collateral Guaranty or the Cash 
Collateral Account whether a deficiency exists with respect to the payment 
of interest and/or principal on the Certificates so enhanced.  If the 
Servicer determines that a deficiency exists, it shall instruct the Trustee 
to draw an amount equal to such deficiency from the Cash Collateral 
Guaranty or the Cash Collateral Account, up to the maximum amount available 
thereunder.

Collateral Interest

      If so specified in the Prospectus Supplement, support for a Series of 
Certificates or one or more Classes thereof may be provided initially by an 
uncertificated, subordinated interest in the Trust (the "Collateral 
Interest") in an amount initially equal to a percentage of the Certificates 
of such Series specified in the Prospectus Supplement.

Discount Collateral Interest

      If so specified in the related Prospectus Supplement, support for a 
Series of Certificates or one or more Classes thereof may be provided by an 
uncertificated, subordinated interest in the Trust which will be available 
to cover shortfalls affecting the accretion of discount or payment of 
interest (the "Discount Collateral Interest") in an amount specified in the 
related Prospectus Supplement and may cover other items if specified in the 
related Prospectus Supplement.

Surety Bond or Insurance Policy

      If so specified in the related Prospectus Supplement, insurance with 
respect to a Series or Class of Certificates may be provided by one or more 
insurance companies.  Such insurance will guarantee, with respect to one or 
more Classes of the related Series, distributions of interest or principal 
in the manner and amount specified in the related Prospectus Supplement.

      If so specified in the related Prospectus Supplement, a surety bond 
may be purchased for the benefit of the holders of any Series or Class of 
such Series to assure distributions of interest or principal with respect 
to such Series or Class of Certificates in the manner and amount specified 
in the related Prospectus Supplement.

Spread Account

      If so specified in the related Prospectus Supplement, support for a 
Series or one or more Classes of a Series may be provided by the periodic 
deposit of certain available excess cash flow from the Trust assets into an 
account (the "Spread Account") intended to assure the subsequent 
distribution of interest and principal on the Certificates of such Class or 
Series in the manner specified in the related Prospectus Supplement.

                     FEDERAL INCOME TAX CONSEQUENCES

General

      The following is a general discussion of material federal income tax 
consequences relating to the purchase, ownership and disposition of a 
Certificate offered hereby.  This discussion is based on current law, which 
is subject to changes that could prospectively or retroactively modify or 
adversely affect the tax consequences summarized below.  The discussion 
does not address all of the tax consequences relevant to a particular 
Certificate Owner in light of that Certificate Owner's circumstances, and 
some Certificate Owners may be subject to special tax rules and limitations 
not discussed below.  Each prospective Certificate Owner is urged to 
consult its own tax adviser in determining the federal, state, local and 
foreign income and any other tax consequences of the purchase, ownership 
and disposition of a Certificate.

      For purposes of this discussion, "U.S. Person" means a citizen or 
resident of the United States, a corporation or partnership organized in or 
under the laws of the United States, any state thereof, or any political 
subdivision of either (including the District of Columbia), or an estate or 
trust the income of which is includible in gross income for U.S. federal 
income tax purposes regardless of its source.  The term "U.S. Certificate 
Owner" means any U.S. Person and any other person to the extent that the 
income attributable to its interest in a Certificate is effectively 
connected with that person's conduct of a U.S. trade or business.  The term 
"non-U.S. Certificate Owner" means any person other than a U.S. Certificate 
Owner.

      The discussion assumes that a Certificate is issued in registered 
form, has all payments denominated in U.S. dollars and has a term that 
exceeds one year.  Moreover, the discussion assumes that the interest 
formula for the Certificate meets the requirements for "qualified stated 
interest" under Treasury regulations (the "OID regulations") relating to 
original issue discount ("OID"), and that any OID on the Certificate (i.e., 
any excess of the principal amount of the Certificate over its issue price) 
does not exceed a de minimis amount (i.e., 0.25 percent of its principal 
amount multiplied by the number of full years until its maturity date), all 
within the meaning of the OID regulations.  Moreover, the discussion 
assumes that the Certificates are of a type, as set forth below, which 
counsel is of the opinion will be debt for federal income tax purposes.  
The applicable Prospectus Supplement will set forth a discussion of any 
additional material tax consequences with respect to Certificates not 
conforming to the foregoing assumptions.

Treatment of the Certificates as Debt

      The Transferor and the Certificate Owners express in the Pooling and 
Servicing Agreement the intent that for federal, state and local income and 
franchise tax purposes, the Certificates will be debt secured by the 
Receivables.  The Transferor, by entering into the Pooling and Servicing 
Agreement, and each investor, by the acceptance of a beneficial interest in 
a Certificate, will agree to treat the Certificates as debt for federal, 
state and local income and franchise tax purposes.  However, the Pooling 
and Servicing Agreement is generally ambiguous in characterizing the 
transfer of Receivables, and because different criteria are used in 
determining the non-tax accounting treatment of the transaction, the 
Transferor will treat the Pooling and Servicing Agreement for certain 
non-tax accounting purposes as causing a transfer of an ownership interest 
in the Receivables and not as creating a debt obligation.

      A basic premise of federal income tax law is that the economic 
substance of a transaction generally determines its tax consequences.  The 
form and non-tax characterization of a transaction, while relevant factors, 
are not conclusive evidence of its economic substance.  In appropriate 
circumstances, the courts have allowed taxpayers as well as the Internal 
Revenue Service (the "IRS") to treat a transaction in accordance with its 
economic substance as determined under federal income tax law, even though 
the participants in the transaction have characterized it differently for 
non-tax purposes.

      The determination of whether the economic substance of a transfer of 
an interest in property is instead a loan secured by the transferred 
property has been made by the IRS and the courts on the basis of numerous 
factors designed to determine whether the transferor has relinquished (and 
the transferee has obtained) substantial incidents of ownership in the 
property.  Among those factors, the primary ones examined are whether the 
transferee has the opportunity to gain if the property increases in value, 
and has the risk of loss if the property decreases in value.  Except as 
otherwise specified in the related Prospectus Supplement, Mayer, Brown & 
Platt, counsel to the Transferor ("Special Tax Counsel"), will deliver its 
opinion generally to the effect that, under current law as in effect on the 
Relevant Closing Date, although no transaction closely comparable to that 
contemplated herein has been the subject of any Treasury regulation, 
revenue ruling or judicial decision, for federal income tax purposes the 
Certificates will not constitute an ownership interest in the Receivables, 
but properly will be characterized as debt.  Except where indicated to the 
contrary, the following discussion assumes that the Certificates are debt 
for federal tax purposes.

Treatment of the Trust

      General.  The Pooling and Servicing Agreement permits the issuance of 
Certificates and certain other interests in the Trust (including Collateral 
Interests), each of which may be treated for federal income tax purposes 
either as debt or as equity interests in the Trust.  If all of the 
Certificates and other interests (other than the Advanta Certificate) in 
the Trust were characterized as debt, the Trust might be characterized as a 
security arrangement for debt collateralized by the Receivables and issued 
directly by the Transferor  (or other holders of the Advanta Certificate).  
Under such a view, the Trust would be disregarded for federal income tax 
purposes.  Alternatively, if some of the Transferor Certificates, the 
Certificates and other interests in the Trust were characterized as equity 
therein, the Trust might be characterized as a separate entity owning the 
Receivables, issuing its own debt, and jointly owned by the Transferor (or 
other holders of the Advanta Certificate) and any other holders of equity 
interests in the Trust.  The Transferor may elect to take any action 
available to qualify any interest in the Trust as a partnership interest 
for Federal, state or local income tax purposes (excluding any such 
interest as to which an opinion of counsel was delivered at issuance 
stating that such interest would be treated as indebtedness for Federal 
income tax purposes) so long as (a) a Tax Opinion is delivered to the 
Trustee in connection with any such action and (b) any consents required by 
any Series Supplement or loans or purchase agreement relating to any 
affected interest in the Trust is obtained.

      Possible Treatment of the Trust as a Partnership, a Publicly Traded 
Partnership or an Association.  Although, as described above, Special Tax 
Counsel will deliver its opinion that the Certificates will properly be 
treated as debt for federal income tax purposes, such opinion will not bind 
the IRS and thus no assurance can be given that such treatment will 
prevail.  If the IRS were to contend successfully that some or all of the 
Transferor Certificates, the Certificates or any other interests in the 
Trust (including any Collateral Interest) were equity in the Trust for 
federal income tax purposes, all or a portion of the Trust could be 
classified as a partnership or an association taxable as a corporation for 
such purposes.  Because Special Tax Counsel will deliver its opinion that 
the Certificates will be characterized as debt for federal income tax 
purposes and because any holder of an interest in a Collateral Interest 
will agree to treat that interest as debt for such purposes, no attempt 
will be made to comply with any tax reporting requirements that would apply 
as a result of such alternative characterizations.

      If the Trust were treated in whole or in part as a partnership in 
which some or all holders of interests in the publicly offered Certificates 
were partners, that partnership could be classified as a publicly traded 
partnership taxable as a corporation.  Further, regulations published by 
the Treasury Department on December 4, 1995 (the "Regulations") could cause 
the Trust to constitute a publicly traded partnership even if all holders 
of interests in the publicly offered Certificates are treated as holding 
debt.  The Regulations generally apply to taxable years beginning after 
December 31, 1995.  If the Trust were classified as a publicly traded 
partnership, whether by reason of the treatment of publicly offered 
Certificates as equity or by reason of the Regulations, it would avoid 
taxation as a corporation if its income was not derived in the conduct of a 
"financial business;" however, whether the income of the Trust would be so 
classified is unclear.

      Under the Code and the Regulations, a partnership will be classified 
as a publicly traded partnership if equity interests therein are traded on 
an "established securities market," or are "readily tradable" on a 
"secondary market" or its "substantial equivalent."  The Transferor intends 
to take measures designed to reduce the risk that the Trust could be 
classified as a publicly traded partnership by reason of interests in the 
Trust other than the publicly traded Certificates.  Although the Transferor 
expects such measures will ultimately be successful, certain of the actions 
that may be necessary for avoiding the treatment of such interests as 
"readily tradable" on a "secondary market" or its "substantial equivalent" 
are not fully within the control of the Transferor.  As a result, there can 
be no assurance that the measures the Transferor intends to take will in 
all circumstances be sufficient to prevent the Trust from being classified 
as a publicly traded partnership under the Regulations.

      If the Trust were treated as a partnership other than a publicly 
traded partnership taxable as a corporation, that partnership would not be 
subject to federal income tax.  Rather, each item of income, gain, loss and 
deduction of the partnership generated through the ownership of the related 
Receivables would be taken into account directly in computing taxable 
income of the Transferor (or the holders of the Advanta Certificate) and 
any Certificate Owners treated as partners in accordance with their 
respective partnership interests therein.  The amounts and timing of income 
reportable by any Certificate Owners treated as partners would likely 
differ from that reportable by such Certificate Owners had they been 
treated as owning debt.  In addition, if the Trust were treated in whole or 
in part as a partnership other than a publicly traded partnership, income 
derived from the partnership by any Certificate Owner that is a pension 
fund or other tax-exempt entity may be treated as unrelated business 
taxable income.  Partnership characterization also may have adverse state 
and local income or franchise tax consequences for a Certificate Owner.  
From time to time, legislation has been introduced in Congress that would 
affect the treatment of any "large partnership," defined as any partnership 
in which there are at least 250 partners in a taxable year.  Under such 
legislative proposals, among other things, the availability of certain 
deductions to partners may be limited, and certain computations (such as 
those relating to the level of allowable miscellaneous itemized deductions 
and the netting of capital gains and losses) would be made at the 
partnership rather than the partner level.  No prediction can be made 
regarding whether any such legislation will be enacted or, if so, what its 
ultimate effective date will be.

      If the arrangement created by the Pooling and Servicing Agreement 
were treated in whole or in part as a publicly traded partnership or an 
association taxable as a corporation, that entity would be subject to 
federal income tax at corporate tax rates on its taxable income generated 
by ownership of the related Receivables.  That tax could result in reduced 
distributions to Certificate Owners.  No distributions from the Trust would 
be deductible in computing the taxable income of the corporation, except to 
the extent that any Certificates were treated as debt of the corporation 
and distributions to the related Certificate Owners were treated as 
payments of interest thereon.  In addition, distributions to Certificate 
Owners not treated as holding debt would be dividend income to the extent 
of the current and accumulated earnings and profits of the corporation; 
Certificate Owners may not be entitled to any dividends received deduction 
in respect of such income.

      Pending Legislation.  The Senate and the House of Representatives 
have each recently passed versions of the "Small Business Jobs Protection 
Act of 1996," H.R. 3448 (the "Bill").  Each version of the Bill contains 
provisions creating a new type of entity for federal income tax purposes 
called a "financial asset securitization investment trust" or "FASIT".  The 
FASIT provisions of the Bill generally will enable certain arrangements 
similar to the Trust to elect to be treated as a FASIT.  Under the FASIT 
provisions of the Bill, a FASIT generally would avoid federal income 
taxation and could issue securities substantially similar to the 
Certificates, and those securities would be treated as debt for federal 
income tax purposes.  Upon satisfying certain conditions set forth in the 
Agreement, the Transferor will be permitted to amend the Agreement and any 
Series Supplement in order to enable all or a portion of the Trust to 
qualify as a FASIT and to permit a FASIT election to be made with respect 
thereto, and to make such modifications to the Agreement and any Supplement 
as may be permitted by reason of the making of such an election.  See 
"Description of the Certificates - Amendments."  However, there can be no 
assurance that the version, if any, of the Bill that emerges from the 
conference committee will contain the FASIT provisions in their present 
form or at all, or that the President will sign the Bill if it is enacted 
by Congress.  There also can be no assurance that the Transferor will or 
will not cause any permissible FASIT election to be made with respect to 
the Trust or amend the Agreement or any Series Supplement in connection 
with any election.  However, if such an election is made, it may cause a 
holder to recognize gain (but not loss) with respect to its Certificate, 
even though Special Counsel is of the opinion that a Certificate will be 
treated as debt for federal income tax purposes without regard to the 
election and the Certificate would be treated as debt following the 
election.  Additionally, any such election and any related amendments to 
the Agreement and any Series Supplement may have other tax and non-tax 
consequences to Certificate Owners.  Accordingly, prospective Certificate 
Owners should consult their tax advisors with regard to the effects of any 
such election and any permitted related amendments on them in their 
particular circumstances.

Taxation of Interest Income of U.S. Certificate Owners

      General.  Stated interest on a beneficial interest in a Certificate 
will be includible in gross income in accordance with a U.S. Certificate 
Owner's method of accounting.

      Original Issue Discount.  If the Certificates are issued with 
original issue discount ("OID"), the provisions of sections 1271 through 
1273 and 1275 of the Internal Revenue Code of 1986 (the "Code") will apply 
to the Certificates.  Under those provisions, a U.S. Certificate Owner 
(including a cash basis holder) generally would be required to accrue the 
OID on its interest in a Certificate in income for federal income tax 
purposes on a constant yield basis, resulting in the inclusion of OID in 
income somewhat in advance of the receipt of cash attributable to that 
income.  In general, a Certificate will be treated as having OID to the 
extent that its "stated redemption price" exceeds its "issue price," if 
such excess is more than 0.25 percent multiplied by the weighted average 
life of the Certificate (determined by taking into account only the number 
of complete years following issuance for any partial principal payments).  
Under section 1272(a)(6) of the Code, special provisions apply to debt 
instruments on which payments may be accelerated due to prepayments of 
other obligations securing those debt instruments.  However, no regulations 
have been issued interpreting those provisions, and the manner in which 
those provisions would apply to the Certificates is unclear.  Additionally, 
because the failure to pay interest currently on a Certificate is not a 
default and may not be considered to give rise to any penalty or remedy to 
compel payment, the IRS could take the position based on Treasury 
Regulations that all of the interest payable on a Certificate should be 
included in its stated redemption price at maturity.  If sustained, such 
treatment should not significantly affect the tax liability of most 
Certificate Owners, but prospective U.S. Certificate Owners should consult 
their own tax advisors concerning the impact to them in their particular 
circumstances.

      Market Discount.  A U.S. Certificate Owner who purchases an interest 
in a Certificate at a discount that exceeds any unamortized OID may be 
subject to the "market discount" rules of sections 1276 through 1278 of the 
Code.  These rules provide, in part, that gain on the sale or other 
disposition of a Certificate and partial principal payments on a 
Certificate are treated as ordinary income to the extent of accrued market 
discount.  The market discount rules also provide for deferral of interest 
deductions with respect to debt incurred to purchase or carry a Certificate 
that has market discount.

      Market Premium.  A U.S. Certificate Owner who purchases an interest 
in a Certificate at a premium may elect to offset the premium against 
interest income over the remaining term of the Certificate in accordance 
with the provisions of section 171 of the Code.

Sale or Exchange of Certificates

      Upon a sale or exchange of an interest in a Certificate, a U.S. 
Certificate Owner generally will recognize gain or loss equal to the 
difference between the amount realized on the sale or exchange and the U.S. 
Certificate Owner's adjusted basis in its interest in the Certificate.  A 
taxable exchange of a Certificate also could occur as a result of the 
Transferor's substitution of money or investments for Receivables; see 
"Description of the Certificates - Defeasance."  The adjusted basis in the 
interest in the Certificate will equal its cost, increased by any OID or 
market discount includible in income with respect to the interest in the 
Certificate prior to its sale and reduced by any principal payments 
previously received with respect to the interest in the Certificate and any 
amortized premium.  Subject to the market discount rules, gain or loss will 
generally be capital gain or loss if the interest in the Certificate was 
held as a capital asset.  Capital losses generally may be used by a 
corporate taxpayer only to offset capital gains and by an individual 
taxpayer only to the extent of capital gains plus $3,000 of other income.

Non-U.S. Certificate Owners

      In general, a non-U.S. Certificate Owner will not be subject to U.S. 
federal income tax on interest (including OID) on a beneficial interest in 
a Certificate unless (i) the non-U.S. Certificate Owner is a direct or 
indirect 10 percent or greater shareholder of, or a controlled foreign 
corporation related to, either Transferor, (ii) if the Trust is treated as 
a partnership, the non-U.S. Certificate Owner owns a direct or indirect 10 
percent or greater capital or profits interest therein, (iii) the 
Certificate Owner is a bank described in Code Section 881(c)(3)(A), (iv) 
such interest is contingent interest described in Code Section 871(h)(4), 
or (v) the non-U.S. Certificate Owner bears certain relationships to 
holders of either the Transferor Certificates other than the Transferor or 
Investor Certificates not properly characterized as debt.  To qualify for 
the exemption from taxation, the last U.S. Person in the chain of payment 
prior to payment to a non-U.S. Certificate Owner (the "Withholding Agent") 
must have received (in the year in which a payment of interest or principal 
occurs or in either of the two preceding years) a statement that (i) is 
signed by the non-U.S. Certificate Owner under penalties of perjury, (ii) 
certifies that the non-U.S. Certificate Owner is not a U.S. Person and 
(iii) provides the name and address of the non-U.S. Certificate Owner.  The 
statement may be made on a Form W-8 or substantially similar substitute 
form, and the non-U.S. Certificate Owner must inform the Withholding Agent 
of any change in the information on the statement within 30 days of the 
change.  If a Certificate is held through a securities clearing 
organization or certain other financial institutions, the organization or 
institution may provide a signed statement to the Withholding Agent.  
However, in that case, the signed statement must be accompanied by a Form 
W-8 or substitute form provided by the non-U.S. Certificate Owner to the 
organization or institution holding the Certificate on behalf of the 
non-U.S. Certificate Owner.  The U.S. Treasury Department is considering 
implementation of further certification requirements aimed at determining 
whether the issuer of a debt obligation is related to holders thereof.

      Generally, any gain or income realized by a non-U.S. Certificate 
Owner upon retirement or disposition of an interest in a Certificate will 
not be subject to U.S. federal income tax, provided that (i) in the case of 
a Certificate Owner that is an individual, such Certificate Owner is not 
present in the United States for 183 days or more during the taxable year 
in which such retirement or disposition occurs and (ii) in the case of gain 
representing accrued interest, the conditions described in the preceding 
paragraph for exemption from withholding are satisfied.  Certain exceptions 
may be applicable, and an individual non-U.S. Certificate Owner should 
consult a tax adviser.

      If the Certificates were treated as an interest in a partnership, the 
recharacterization could cause a non-U.S. Certificate Owner to be treated 
as engaged in a trade or business in the United States.  In that event, the 
non-U.S. Certificate Owner would be required to file a federal income tax 
return and, in general, would be subject to U.S. federal income tax 
(including the branch profits tax) on its net income from the partnership.  
Further, certain withholding obligations apply with respect to income 
allocable or distributions made to a foreign partner.  That withholding may 
be at a rate as high as 39.6 percent.  If some or all of the Certificates 
were treated as stock in a corporation, any related dividend distributions 
to a non-U.S. Certificate Owner generally would be subject to withholding 
of tax at the rate of 30 percent, unless that rate were reduced by an 
applicable tax treaty.

Information Reporting and Backup Withholding

      Backup withholding of U.S. federal income tax at a rate of 31 percent 
may apply to payments made in respect of a Certificate to a registered 
owner who is not an "exempt recipient" and who fails to provide certain 
identifying information (such as the registered owner's taxpayer 
identification number) in the manner required.  Generally, individuals are 
not exempt recipients whereas corporations and certain other entities are 
exempt recipients.  Payments made in respect of a U.S. Certificate Owner 
must be reported to the IRS, unless the U.S. Certificate Owner is an exempt 
recipient or otherwise establishes an exemption.  Compliance with the 
identification procedures (described in the preceding section) would 
establish an exemption from backup withholding for a non-U.S. Certificate 
Owner who is not an exempt recipient.

      In addition, upon the sale of a Certificate to (or through) a 
"broker," the broker must withhold 31 percent of the entire purchase price, 
unless either (i) the broker determines that the seller is a corporation or 
other exempt recipient or (ii) the seller provides certain identifying 
information in the required manner, and in the case of a non-U.S. 
Certificate Owner certifies that the seller is a non-U.S. Certificate Owner 
(and certain other conditions are met).  Such a sale must also be reported 
by the broker to the IRS, unless either (i) the broker determines that the 
seller is an exempt recipient or (ii) the seller certifies its non-U.S. 
status (and certain other conditions are met).  Certification of the 
registered owner's non-U.S. status normally would be made on Form W-8 under 
penalties of perjury, although in certain cases under proposed Treasury 
regulations it may be possible to submit other documentary evidence.  As 
defined by Treasury regulations, the term "broker" includes all persons who 
stand ready to effect sales made by others in the ordinary course of a 
trade or business, as well as brokers and dealers registered as such under 
the laws of the United States or a state.  These requirements generally 
will apply to a U.S. office of a broker, and the information reporting 
requirements generally will apply to a foreign office of a U.S. broker as 
well as to a foreign office of a foreign broker (i) that is a controlled 
foreign corporation within the meaning of section 957(a) of the Code or 
(ii) 50 percent or more of whose gross income from all sources for the 
three-year period ending with the close of its taxable year preceding the 
payment (or for such part of the period that the foreign broker has been in 
existence) was effectively connected with the conduct of a trade or 
business within the United States.

      Any amounts withheld under the backup withholding rules from a 
payment to a Certificate Owner would be allowed as a refund or a credit 
against such Certificate Owner's U.S. federal income tax, provided that the 
required information is furnished to the IRS.

      The backup withholding rules have not been issued in final form and 
therefore are potentially subject to change.

State and Local Taxation

      The discussion above does not address the taxation of the Trust or 
the tax consequences of the purchase, ownership or disposition of an 
interest in the Certificates under any state or local tax law.  Each 
investor should consult its own tax adviser regarding state and local tax 
consequences.

                          ERISA CONSIDERATIONS

      Section 406 of ERISA and Section 4975 of the Code prohibit certain 
pension, profit sharing or other employee benefit plans, individual 
retirement accounts or annuities, employee annuity plans and Keogh plans 
(each, a "Plan") from engaging in certain transactions involving "plan 
assets" with persons that are "parties in interest" under ERISA or 
"disqualified persons" under the Code with respect to the Plan.  ERISA also 
imposes certain duties on persons who are fiduciaries of Plans subject to 
ERISA or Section 4975 of the Code and prohibits certain transactions 
between a Plan and parties in interest with respect to such Plans.  Under 
ERISA, any person who exercises any authority or control respecting the 
management or disposition of the assets of a Plan is considered to be a 
fiduciary of such Plan (subject to certain exceptions not here relevant).  
A violation of these "prohibited transaction" rules may generate excise tax 
and other liabilities under ERISA and Section 4975 of the Code for such 
persons, unless a statutory regulatory or administrative exemption is 
available.  Plans that are governmental plans (as defined in section 3(32) 
of ERISA) and certain church plans (as defined in section 3(33) of ERISA) 
are not subject to ERISA requirements.

      Plan fiduciaries must determine whether the acquisition and holding 
of the Certificates of a Series and the operations of the Trust would 
result in direct or indirect prohibited transactions under ERISA or Section 
4975 of the Code.  The operations of the Trust could result in prohibited 
transactions if Plans that purchase the Certificates of a Series are deemed 
to own an interest in the underlying assets of the Trust.  There may also 
be an improper delegation of the responsibility to manage Plan assets if 
Plans that purchase the Certificates are deemed to own an interest in the 
underlying assets of the Trust.

      Pursuant to a regulation (the "Regulation") issued by the Department 
of Labor ("DOL") concerning the definition of what constitutes the "plan 
assets" of a Plan, the assets and properties of certain entities (including 
certain insurance company general accounts) in which a Plan makes an equity 
investment could be deemed to be assets of the Plan in certain 
circumstances.  Accordingly, if Plans purchase Certificates of a Series, 
the Trust could be deemed to hold Plan assets unless one of the exceptions 
under the Regulation is applicable to the Trust.

      The Regulation only applies to the purchase by a Plan of an "equity 
interest" in an entity.  Because the Certificates will represent beneficial 
interests in a Trust, and despite the agreement of the Transferor and the 
Certificate Owners to treat each Series of Certificates as debt 
instruments, the Certificates are likely to be considered equity interests 
in the Trust for purposes of the Regulation, with the result that the 
assets of the Trust are likely to be treated as "plan assets" of the 
investing Plans for purposes of ERISA and Section 4975 of the Code, unless 
either of the following exceptions applies.  The Regulation contains an 
exception that provides that if a Plan acquires a "publicly-offered 
security," the issuer of the security is not deemed to hold plan assets.  A 
publicly-offered security is a security that is (i) freely transferable, 
(ii) part of a class of securities that is owned by 100 or more investors 
independent of the issuer and of one another and (iii) either is (A) part 
of a class of securities registered under Section 12(b) or 12(g) of the 
Exchange Act or (B) sold to the Plan as part of an offering of securities 
to the public pursuant to an effective registration statement under the Act 
and the class of securities of which such security is a part is registered 
under the Exchange Act within 120 days (or such later time as may be 
allowed by the Commission) after the end of the fiscal year of the issuer 
during which the offering of such securities to the public occurred.  In 
addition, the Regulation provides that, if at all times more than 75% of 
the value of all classes of equity interests in Certificates of a Series 
are held by investors other than benefit plan investors (which is defined 
as including Plans and other employee benefit plans not subject to ERISA, 
such as governmental or foreign plans, as well as entities holding assets 
deemed to be "plan assets"), the investing plan's assets will not include 
any of the underlying assets of the Trust.

      No assurance can be made with respect to any offering of the 
Certificates of any Series that the conditions which would allow the 
Trust's assets not to be "plan assets" will be met, although the intention 
of the Underwriters (but not their assurance) as to whether interests in 
the Certificates of a particular Series will be held by at least 100 
independent investors at the conclusion of the offering for such Series, 
and therefore qualify as publicly-offered securities eligible for the 
exception under the Regulation, will be set forth in the related Prospectus 
Supplement.

      If interests in the Certificates of a Series fail to meet the 
criteria of publicly-offered securities and the Trust's assets are deemed 
to include assets of Plans that are Holders, transactions involving the 
Trust and "parties in interest" or "disqualified persons" with respect to 
such Plans might be prohibited under Section 406 of ERISA and Section 4975 
of the Code unless an exemption is applicable.  In addition, the Transferor 
or any Underwriter of such Series may be considered to be a party in 
interest, disqualified person or fiduciary with respect to an investing 
Plan.  Accordingly, an investment of "plan assets" of a Plan in 
Certificates of such Series may be a prohibited transaction under ERISA and 
Section 4975 of the Code unless such investment is subject to a statutory 
or administrative exemption.  Thus, for example, if a participant in any 
Plan is a cardholder of one of the Accounts, under DOL interpretations the 
purchase of interests in Certificates of such Series by such Plan could 
constitute a prohibited transaction.  Five class exemptions issued by the 
DOL that could apply in such event are DOL Prohibited Transaction Exemption 
96-23 (Class Exemption for Certain Transactions Determined by In-House 
Asset Managers), Exemption 95-60 (Class Exemption for Certain Transactions 
Involving Insurance Company General Accounts), Exemption 91-38 (Class 
Exemption for Certain Transactions Involving Bank Collective Investment 
Funds), Exemption 90-1 (Class Exemption for Certain Transactions Involving 
Insurance Company Pooled Separate Accounts) and Exemption 84-14 (Class 
Exemption for Plan Asset Transactions Determined by Independent Qualified 
Professional Asset Managers).  There is no assurance that these exemptions, 
even if all of the conditions specified therein are satisfied, or any other 
exemption will apply to all transactions involving the Trust's assets.

      In light of the foregoing, fiduciaries or other persons contemplating 
purchasing the Certificates (or any interest therein) on behalf or with 
"plan assets" of any Plan should consult their own counsel regarding 
whether the Trust assets represented by the Certificates would be 
considered "plan assets," the consequences that would apply if the Trust's 
assets were considered "plan assets," and the possibility of exemptive 
relief from the prohibited transaction rules.  Finally, Plan fiduciaries 
and other Plan investors should consider the fiduciary standards under 
ERISA or other applicable law in the context of the Plan's particular 
circumstances before authorizing an investment of a portion of the Plan's 
assets in the Certificates.  Accordingly, among other factors, Plan 
fiduciaries and other Plan investors should consider whether the investment 
(i) satisfies the diversification requirements of ERISA or other applicable 
law, (ii) is in accordance with the Plan's governing instruments, and (iii) 
is prudent in light of the "Risk Factors" and other factors discussed 
herein and in the related Prospectus Supplement.

                          PLAN OF DISTRIBUTION

      The Certificates of any Series offered hereby and by the related 
Prospectus Supplement may be offered by the underwriter or underwriters 
named in the related Prospectus Supplement as agent or underwriter, or 
through underwriting syndicates represented by such underwriter or 
underwriters (collectively, the "Underwriters").

                              UNDERWRITING

      The Prospectus Supplement relating to a Series will set forth the 
terms of the offering of such Series and each Class within such Series, 
including the name or names of the Underwriters, the proceeds to and their 
intended use by the Transferor, and either the initial public offering 
price, the discounts and commissions to the Underwriters and any discounts 
or concessions allowed or reallowed to certain dealers, or the method by 
which the price at which the Underwriters will sell the Certificates of 
such Series will be determined.

      The Underwriters will be obligated, subject to certain conditions, to 
purchase all of the Certificates described in the Prospectus Supplement 
relating to a Series if any such Certificates are purchased.  The 
Certificates may be acquired by the Underwriters for their own account and 
may be resold from time to time in one or more transactions, including 
negotiated transactions, at a fixed public offering price or at varying 
prices determined at the time of sale.

      The Transferor  may also sell the Certificates offered hereby and by 
means of the related Prospectus Supplements from time to time in negotiated 
transactions or otherwise, at prices determined at the time of sale.  Such 
transactions may be effected by selling Certificates to or through dealers 
and such dealers may receive compensation in the form of underwriting 
discounts, concessions or commissions from the Transferor and any 
purchasers of Certificates for whom they may act as agents.

      The place and time of delivery for the Series in respect of which 
this Prospectus is delivered will be set forth in the related Prospectus 
Supplement.

                              LEGAL MATTERS

      It is anticipated that certain legal matters relating to the issuance 
of the Certificates of any Series will be passed upon for ANB by Gene S. 
Schneyer, Esq., as General Counsel of Advanta Corp., the parent company of 
ANB and in that capacity as counsel to ANB with respect to the matters 
described herein and, with respect to the Federal tax consequences of such 
issuance, by Special Tax Counsel.  Mr. Schneyer owns or has the right to 
acquire a number of shares of common stock of Advanta Corp. well below 1% 
of the outstanding common stock of Advanta Corp. Certain legal matters 
relating to the issuance of the Certificates of a Series and ERISA matters 
will be passed upon for the Underwriters by the counsel named in the 
Prospectus Supplement.

<PAGE>
                        Index of Principal Terms

Term                                                            Page No.
- -----                                                           --------

Accounts                                                            1, 8
Act                                                                    6
Addition Date                                                         53
Additional Accounts                                                   53
Additional Transferors                                                42
Advanta                                                               32
Advanta Certificate                                                   11
Advanta Consumer Credit Card Portfolio                                 8
Advanta [Consumer] Credit Card Portfolio"                              8
Adverse Effect                                                        17
Amendments                                                            42
Amortization Period                                                   15
ANB                                                                 1, 8
AUS                                                                8, 25
Automatic Additional Accounts                                         55
Bank Transferor                                                       34
Banks                                                                 29
Cash Collateral Account                                               20
Cash Collateral Guaranty                                              19
CEBA                                                                  33
Cede                                                                  13
Cedel                                                                 40
Cedel Participants                                                    40
Certificate Owner                                                     13
Certificates                                                        1, 9
Class                                                                  9
Code                                                                  75
Collateral Interest                                               20, 71
Collection Account                                                    14
Commission                                                             6
Controlled Accumulation Period                                        15
Controlled Amortization Period                                        15
Cooperative                                                           40
Credit Card Originator                                                14
Defaulted Amount                                                      60
Defaulted Receivables                                                 59
Defeased Series                                                       68
Definitive Certificate                                                13
Definitive Certificates                                               41
Depositaries                                                          38
Depository                                                            37
Disclosure Document                                                   12
Discount Collateral Interest                                          20
Discount Option Receivables                                           56
Discount Percentage                                                   56
Distribution Date                                                     14
DOL                                                                   78
DTC                                                                   13
Due Date                                                              25
Eligible Account                                                      51
Eligible Deposit Account                                              57
Eligible Institution                                                  57
Eligible Investments                                                  57
Eligible Receivable                                                   51
Eligible Servicer                                                     63
ERISA                                                                 21
Euroclear                                                             40
Euroclear Operator                                                    40
Euroclear Participants                                                40
Exchange Act                                                           6
FDIC                                                                   1
FDR                                                                   28
Finance Charge Receivables                                            12
FIRREA                                                                23
Funding Period                                                        17
Group                                                                 16
Holders                                                           10, 41
Indirect Participants                                                 38
Ineligible Receivables                                                49
Initial Accounts                                                      12
Insolvency Event                                                      61
Insolvency Proceeds                                               48, 62
Interchange                                                           32
Interest Period                                                       14
Invested Amount                                                       10
Investment Company Act                                                61
Investor Amount                                                       10
Investor Interest                                                      9
IRS                                                                   72
L/C Bank                                                          19, 70
Limited Amortization Period                                           15
Member bank                                                           30
Monthly Period                                                        14
Monthly Servicing Fee                                                 63
Moody's                                                               57
New Issuance                                                          11
OID                                                                   75
Optional Amortization Period                                          15
Paired Series                                                     16, 44
Participants                                                          38
Participating Transferor                                              54
Participation Interests                                            9, 54
Pay Out Event                                                         61
Paying Agent                                                          57
Plan                                                                  78
Plan assets                                                           79
Pooling and Servicing Agreement                                        8
Pre-Funding Amount                                                17, 58
Principal Amortization Period                                         15
Principal Receivables                                                 12
Principal Sharing Series                                              16
Principal Shortfalls                                                  16
Principal Terms                                                       45
Rapid Amortization Period                                             15
Rating Agency                                                         22
Rating Agency Condition                                               17
Receivables                                                         1, 8
Receivables Purchase Agreement                                        27
Regulation                                                            78
Regulations                                                           73
Related Cut Off Date                                                  12
Relevant Closing Date                                                 15
Removal Notice Date                                                   56
Removed Accounts                                                      56
Required Principal Balance                                            54
Required Transferor Amount                                            54
Required Transferor Percentage                                        54
Revolving Period                                                      15
Scheduled Amortization Date                                           15
Series                                                             1, 10
Series Account                                                         9
Series Enhancement                                                 8, 18
Series Pay Out Event                                                  61
Series Percentage                                                     37
Series Supplement                                                      8
Servicer                                                            1, 8
Servicer Default                                                      65
Servicing Fee                                                         62
Shared Principal Collections                                          16
Special Tax Counsel                                                   72
Spread Account                                                    20, 71
Standard & Poor's                                                     57
Stated Series Termination Date                                    21, 60
Supplemental Certificate                                          11, 42
Tax Opinion                                                           12
Termination Notice                                                    64
Terms and Conditions                                                  40
Transferor                                                          1, 8
Transferor Amount                                                     10
Transferor Certificates                                           11, 45
Transferor Interest                                           10, 37, 45
Transferor Percentage                                             37, 58
Trust                                                               1, 8
Trust Documents                                                       49
Trust Pay Out Event                                                   61
Trust Principal Balance                                               10
Trust Termination Date                                            21, 61
Trustee                                                                8
U.S. Certificate Owner                                                72
U.S. Person                                                           71
UCC                                                                   33
Underwriters                                                          80
Withholding Agent                                                     76
Zero Coupon Series                                                    14
Accounts                                                            1, 8
Act                                                                    6
Addition Date                                                         53
Additional Accounts                                                   53
Additional Transferors                                                42
Advanta                                                               32
Advanta Certificate                                                   11
Advanta Consumer Credit Card Portfolio                                 8
Advanta [Consumer] Credit Card Portfolio"                              8
Adverse Effect                                                        17
Amendments                                                            42
Amortization Period                                                   15
ANB                                                                 1, 8
AUS                                                                    8
Automatic Additional Accounts                                         55
Bank Transferor                                                       34
Banks                                                                 29
Cash Collateral Account                                               19
Cash Collateral Guaranty                                              19
CEBA                                                                  33
Cede                                                                  13
Cedel                                                                 40
Cedel Participants                                                    40
Certificate Owner                                                     13
Certificates                                                        1, 9
Class                                                                  9
Code                                                                  75
Collateral Interest                                               20, 71
Collection Account                                                    14
Commission                                                             6
Controlled Accumulation Period                                        15
Controlled Amortization Period                                        15
Cooperative                                                           40
Credit Card Originator                                                14
Defaulted Amount                                                      60
Defaulted Receivables                                                 59
Defeased Series                                                       68
Definitive Certificate                                                13
Definitive Certificates                                               41
Depositaries                                                          38
Depository                                                            37
Disclosure Document                                                   12
Discount Collateral Interest                                          20
Discount Option Receivables                                           56
Discount Percentage                                                   56
Distribution Date                                                     14
DOL                                                                   78
DTC                                                                   13
Due Date                                                              25
Eligible Account                                                      51
Eligible Deposit Account                                              57
Eligible Institution                                                  57
Eligible Investments                                                  57
Eligible Receivable                                                   51
Eligible Servicer                                                     63
ERISA                                                                 21
Euroclear                                                             40
Euroclear Operator                                                    40
Euroclear Participants                                                40
Exchange Act                                                           6
FDIC                                                                   1
FDR                                                                   28
Finance Charge Receivables                                            12
FIRREA                                                                23
Funding Period                                                        17
Group                                                                 16
Holders                                                            9, 41
Indirect Participants                                                 38
Ineligible Receivables                                                49
Initial Accounts                                                      12
Insolvency Event                                                      61
Insolvency Proceeds                                               48, 62
Interchange                                                           32
Interest Period                                                       14
Invested Amount                                                       10
Investment Company Act                                                61
Investor Amount                                                       10
Investor Interest                                                      9
IRS                                                                   72
L/C Bank                                                          19, 70
Limited Amortization Period                                           15
Member bank                                                           30
Monthly Period                                                        14
Monthly Servicing Fee                                                 63
Moody's                                                               57
New Issuance                                                          11
OID                                                                   75
Optional Amortization Period                                          15
Paired Series                                                     16, 44
Participants                                                          38
Participating Transferor                                              54
Participation Interests                                            9, 54
Pay Out Event                                                         61
Paying Agent                                                          57
Plan                                                                  78
Plan assets                                                           79
Pooling and Servicing Agreement                                        8
Pre-Funding Account                                                   17
Pre-Funding Amount                                                17, 58
Principal Amortization Period                                         15
Principal Receivables                                                 12
Principal Sharing Series                                              16
Principal Shortfalls                                                  16
Principal Terms                                                       45
Rapid Amortization Period                                             15
Rating Agency                                                         22
Rating Agency Condition                                               17
Receivables                                                         1, 8
Receivables Purchase Agreement                                        27
Regulation                                                            78
Regulations                                                           73
Related Cut Off Date                                                  12
Relevant Closing Date                                                 15
Removal Notice Date                                                   56
Removed Accounts                                                      56
Required Principal Balance                                            54
Required Transferor Amount                                            54
Required Transferor Percentage                                        54
Revolving Period                                                      15
Scheduled Amortization Date                                           15
Series                                                             1, 10
Series Account                                                         9
Series Enhancement                                                 8, 18
Series Pay Out Event                                                  61
Series Percentage                                                     37
Series Supplement                                                      8
Servicer                                                            1, 8
Servicer Default                                                      65
Servicing Fee                                                         62
Shared Principal Collections                                          16
Special Tax Counsel                                                   72
Spread Account                                                    20, 71
Standard & Poor's                                                     57
Stated Series Termination Date                                    21, 60
Supplemental Certificate                                          11, 42
Tax Opinion                                                           12
Termination Notice                                                    64
Terms and Conditions                                                  40
Transferor                                                          1, 8
Transferor Amount                                                     10
Transferor Certificates                                           11, 45
Transferor Interest                                           10, 37, 45
Transferor Percentage                                             37, 58
Trust                                                               1, 8
Trust Documents                                                       49
Trust Pay Out Event                                                   61
Trust Principal Balance                                               10
Trust Termination Date                                            21, 61
Trustee                                                                8
U.S. Certificate Owner                                                72
U.S. Person                                                           71
UCC                                                                   33
Underwriters                                                          80
Withholding Agent                                                     76
Zero Coupon Series                                                    14

<PAGE>

                                                                 ANNEX I

                    GLOBAL CLEARANCE, SETTLEMENT AND
                      TAX DOCUMENTATION PROCEDURES

      Except in certain circumstances, the globally offered Advanta Gold 
Master Trust Asset Backed Securities (the "Global Securities") to be issued 
in Series from time to time (each, a "Series") will be available only in 
book-entry form.  Investors in the Global Securities may hold such Global 
Securities through any of The Depository Trust Company ("DTC"), Cedel or 
Euroclear.  The Global Securities will be tradeable as home market 
instruments in both the European and U.S. domestic markets.  Initial 
settlement and all secondary trades will settle in same-day funds.

      Secondary market trading between investors holding Global Securities 
through Cedel and Euroclear will be conducted in the ordinary way in 
accordance with their normal rules and operating procedures and in 
accordance with conventional eurobond practice (i.e., seven calendar day 
settlement).

      Secondary market trading between investors holding Global Securities 
through DTC will be conducted according to the rules and procedures 
applicable to U.S. corporate debt obligations.

      Secondary cross-market trading between Cedel or Euroclear and DTC 
Participants holding Certificates will be effected on a 
delivery-against-payment basis through the respective Depositaries of Cedel 
and Euroclear (in such capacity) and as DTC Participants.

      Non-U.S. holders (as described below) of Global Securities will be 
subject to U.S. withholding taxes unless such holders meet certain 
requirements and deliver appropriate U.S. tax documents to the securities 
clearing organizations or their participants.

Initial Settlement

      All Global Securities will be held in book-entry form by DTC in the 
name of Cede & Co. as nominee of DTC.  Investors' interests in the Global 
Securities will be represented through financial institutions acting on 
their behalf as direct and indirect Participants in DTC.  As a result, 
Cedel and Euroclear will hold positions on behalf of their participants 
through their respective Depositaries, which in turn will hold such 
positions in accounts as DTC Participants.

      Investors electing to hold their Global Securities through DTC will 
follow the settlement practices applicable to prior Advanta Gold Master 
Trust issues.  Investor securities custody accounts will be credited with 
their holdings against payment in same-day funds on the settlement date.

      Investors electing to hold their Global Securities through Cedel or 
Euroclear accounts will follow the settlement procedures applicable to 
conventional eurobonds, except that there will be no temporary global 
security and no "lock-up" or restricted period.  Global Securities will be 
credited to the securities custody accounts on the settlement date against 
payment in same-day funds.

Secondary Market Trading

      Since the purchaser determines the place of delivery, it is important 
to establish at the time of the trade where both the purchaser's and 
seller's accounts are located to ensure that settlement can be made on the 
desired value date.

      Trading between DTC Participants.  Secondary market trading between 
DTC Participants will be settled using the procedures applicable to prior 
Advanta Gold Master Trust issues in same-day funds.

      Trading between Cedel and/or Euroclear Participants.  Secondary 
market trading between Cedel Participants or Euroclear Participants will be 
settled using the procedures applicable to conventional eurobonds in 
same-day funds.

      Trading between DTC seller and Cedel or Euroclear purchaser.  When 
Global Securities are to be transferred from the account of a DTC 
Participant to the account of a Cedel Participant or a Euroclear 
Participant, the purchaser will send instructions to Cedel or Euroclear 
through a Cedel Participant or Euroclear Participant at least one business 
day prior to settlement.  Cedel or Euroclear will instruct the respective 
Depositary, as the case may be, to receive the Global Securities against 
payment.  Payment will include interest accrued on the Global Securities 
from and including the last coupon payment date to and excluding the 
settlement date.  Payment will then be made by the respective Depositary to 
the DTC Participant's account against delivery of the Global Securities.  
After settlement has been completed, the Global Securities will be credited 
to the respective clearing system and by the clearing system, in accordance 
with its usual procedures, to the Cedel Participant's or Euroclear 
Participant's account.  The Global Securities credit will appear the next 
day (European time) and the cash debit will be back-valued to, and the 
interest on the Global Securities will accrue from, the value date (which 
would be the preceding day when settlement occurred in New York).  If 
settlement is not completed on the intended value date (i.e., the trade 
fails), the Cedel or Euroclear cash debit will be valued instead as of the 
actual settlement date.

      Cedel Participants and Euroclear Participants will need to make 
available to the respective clearing systems the funds necessary to process 
same-day funds settlement.  The most direct means of doing so is to 
pre-position funds for settlement, either from cash on hand or existing 
lines of credit, as they would for any settlement occurring within Cedel or 
Euroclear.  Under this approach, they may take on credit exposure to Cedel 
or Euroclear until Global Securities are credited to their accounts one day 
later.

      As an alternative, if Cedel or Euroclear has extended a line of 
credit to them, Cedel Participants or Euroclear Participants can elect not 
to pre-position funds and allow that credit line to be drawn upon the 
finance settlement.  Under this procedure, Cedel Participants or Euroclear 
Participants purchasing Global Securities would incur overdraft charges for 
one day, assuming they cleared the overdraft when the Global Securities 
were credited to their accounts.  However, interest on the Global 
Securities would accrue from the value date.  Therefore, in many cases the 
investment income on the Global Securities earned during that one-day 
period may substantially reduce or offset the amount of such overdraft 
charges, although this result will depend on each Cedel Participant's or 
Euroclear Participant's particular cost of funds.

      Since the settlement is taking place during New York business hours, 
DTC Participants can employ their usual procedures for sending Global 
Securities to the respective Depositary for the benefit of Cedel 
Participants or Euroclear Participants.  The sale proceeds will be 
available to the DTC seller on the settlement date.  Thus, to the DTC 
Participant a cross-market transaction will settle no differently than a 
trade between two DTC Participants.

      Trading between Cedel or Euroclear seller and DTC purchaser.  Due to 
time zone differences in their favor, Cedel Participants and Euroclear 
Participants may employ their customary procedures for transactions in 
which Global Securities are to be transferred by the respective clearing 
system, through the respective Depositary, to a DTC Participant.  The 
seller will send instructions to Cedel or Euroclear through a Cedel 
Participant or Euroclear Participant at least one business day prior to 
settlement.  In these cases, Cedel or Euroclear will instruct the 
respective Depositary, as appropriate, to deliver the bonds to the DTC 
Participant's account against payment.  Payment will include interest 
accrued on the Global Securities from and including the last coupon payment 
date to and excluding the settlement date.  The payment will then be 
reflected in the account of the Cedel Participant or Euroclear Participant 
the following day, and receipt of the cash proceeds in the Cedel 
Participant's or Euroclear Participant's account would be back-valued to 
the value date (which would be the preceding day, when settlement occurred 
in New York).  Should the Cedel Participant or Euroclear Participant have a 
line of credit with its respective clearing system and elect to be in debit 
in anticipation of receipt of the sale proceeds in its account, the 
back-valuation will extinguish any overdraft charges incurred over that 
one-day period.  If settlement is not completed on the intended value date 
(i.e., the trade fails), receipt of the cash proceeds in the Cedel 
Participant's or Euroclear Participant's account would instead be valued as 
of the actual settlement date.

      Finally, day traders that use Cedel or Euroclear and that purchase 
Global Securities from DTC Participants for delivery to Cedel Participants 
or Euroclear Participants should note that these trades would automatically 
fail on the sale side unless affirmative action were taken.  At least three 
techniques should be readily available to eliminate this potential problem:

           (a)  borrowing through Cedel or Euroclear for one day (until the 
      purchase side of the day trade is reflected in their Cedel or 
      Euroclear accounts) in accordance with the clearing system's 
      customary procedures;

           (b)  borrowing the Global Securities in the U.S. from a DTC 
      Participant no later than one day prior to settlement, which would 
      give the Global Securities sufficient time to be reflected in their 
      Cedel or Euroclear account in order to settle the sale side of the 
      trade; or

           (c)  staggering the value dates for the buy and sell sides of 
      the trade so that the value date for the purchase from the DTC 
      Participant is at least one day prior to the value date for the sale 
      to the Cedel Participant or Euroclear Participant.

Certain U.S. Federal Income Tax Documentation Requirements

      A beneficial owner of Global Securities holding securities through 
Cedel or Euroclear (or through DTC if the holder has an address outside the 
U.S.) will be subject to the 30% U.S. withholding tax that generally 
applies to payments of interest (including original issue discount) on 
registered debt issued by U.S. Persons, unless (i) each clearing system, 
bank or other financial institution that holds customers' securities in the 
ordinary course of its trade or business in the chain of intermediaries 
between such beneficial owner and the U.S. entity required to withhold tax 
complies with applicable certification requirements and (ii) such 
beneficial owner takes one of the following steps to obtain an exemption or 
reduced tax rate:

           Exemption for non-U.S. Persons (Form W-8).  Beneficial owners of 
      Certificates that are non-U.S. Persons can obtain a complete 
      exemption from the withholding tax by filing a signed Form W-8 
      (Certificate of Foreign Status).  If the information shown on Form 
      W-8 changes, a new Form W-8 must be filed within 30 days of such 
      change.

           Exemption for non-U.S. Persons with effectively connected income 
      (Form 4224).  A non-U.S. Person, including a non-U.S. corporation or 
      bank with a U.S. branch, for which the interest income is effectively 
      connected with its conduct of a trade or business in the United 
      States, can obtain an exemption from the withholding tax by filing 
      Form 4224 (Exemption from Withholding of Tax on Income Effectively 
      Connected with the Conduct of a Trade or Business in the United 
      States).

           Exemption or reduced rate for non-U.S. Persons resident in 
      treaty countries (Form 1001).  Non-U.S. Persons that are Certificate 
      Owners residing in a country that has a tax treaty with the United 
      States can obtain an exemption or reduced tax rate (depending on the 
      treaty terms) by filing Form 1001 (Ownership, Exemption or Reduced 
      Rate Certificate).  If the treaty provides only for a reduced rate, 
      withholding tax will be imposed at that rate unless the filer 
      alternatively files Form W-8.  Form 1001 may be filed by the 
      Certificate Owner or his agent.

           Exemption for U.S. Persons (Form W-9).  U.S. Persons can obtain 
      a complete exemption from the withholding tax by filing Form W-9 
      (Request for Taxpayer Identification Number and Certification).

           U.S. Federal Income Tax Reporting Procedure.  The Certificate 
      Owner of a Global Security or, in the case of a Form 1001 or a Form 
      4224 filer, his agent, files by submitting the appropriate form to 
      the person through whom it holds (the clearing agency, in the case of 
      persons holding directly on the books of the clearing agency).  Form 
      W-8 and Form 1001 are effective for three calendar years and Form 
      4224 is effective for one calendar year.

      The term "U.S. Person" means (i) a citizen or resident of the United 
States, (ii) a corporation or partnership organized in or under the laws of 
the United States or any political subdivision thereof or (iii) an estate 
or trust the income of which is includible in gross income for United 
States tax purposes, regardless of its source.  This summary does not deal 
with all aspects of U.S. Federal income tax withholding that may be 
relevant to foreign holders of the Global Securities.  Investors are 
advised to consult their own tax advisors for specific tax advice 
concerning their holding and disposing of the Global Securities.
 
<PAGE>
                                 PART II


ITEM 14.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION



<TABLE>
<S>                                                             <C>      
Registration Fee.............................................      $344.83
Printing and Engraving.......................................         *
Trustee's Fees...............................................         *
Legal Fees and Expenses......................................         *
Blue Sky Fees and Expenses...................................         *
Accountants' Fees and Expenses...............................         *
Rating Agency Fees...........................................         *
Miscellaneous................................................         *
                                                                ----------
              Total  .....................................            *
___________________
<FN>
 *  To be provided by amendment.

</TABLE>


ITEM 15.   INDEMNIFICATION OF DIRECTORS AND OFFICERS

      Article TENTH of the Articles of Association of ANB provides for 
indemnification of officers, directors, employees and agents of ANB under 
certain circumstances as follows:

      (a)  ANB shall indemnify any person who was or is a party or is 
threatened to be made a party to any threatened, pending or completed 
action, suit or proceeding, whether civil, criminal, administrative or 
investigative (other than an action by or in the right of ANB) by reason of 
the fact that he or she is or was an organizer, director, officer, employee 
or agent of ANB, or is or was serving at the request of ANB as a director, 
officer, employee or agent of another corporation, partnership, joint 
venture, trust or other enterprise, against expenses (including attorneys' 
fees), judgments, fines and amounts paid in settlement actually and 
reasonably incurred by him or her in connection with such action, suit or 
proceeding if he or she acted in good faith and in a manner he or she 
reasonably believed to be in or not opposed to the best interests of ANB, 
and, with respect to any criminal action or proceeding, had no reasonable 
cause to believe his or her conduct was unlawful.  The termination of any 
action, suit or proceeding by judgment, order, settlement, conviction, or 
upon a plea of nolo contendere or its equivalent, shall not, of itself, 
create a presumption that the person did not act in good faith and in a 
manner which he or she reasonably believed to be in or not opposed to the 
best interests of ANB, and, with respect to any criminal action or 
proceeding, had reasonable cause to believe that his or her conduct was 
unlawful.

      (b)  ANB shall indemnify any person who was or is a party or is 
threatened to be made a party to any threatened, pending or completed 
action or suit by or in the right of ANB to procure a judgment in its favor 
by reason of the fact that he or she is or was an organizer, director, 
officer, employee or agent of ANB, or is or was serving at the request of 
ANB as a director, officer, employee or agent of another corporation, 
partnership, joint venture, trust or other enterprise against expenses 
(including attorneys' fees) actually and reasonably incurred by him or her 
in connection with the defense or settlement of such action or suit if he 
or she acted in good faith and in a manner he or she reasonably believed to 
be in or not opposed to the best interests of ANB and except that no 
indemnification shall be made in respect of any claim, issue or matter as 
to which such person shall have been adjudged to be liable to ANB unless 
and only to the extent that the court in which such action or suit was 
brought shall determine upon application that, despite the adjudication of 
liability but in view of all the circumstances of the case, such person is 
fairly and reasonably entitled to indemnity for such expenses which such 
court shall deem proper.

      (c)  The indemnification provided by this Article does not authorize 
ANB to indemnify any organizer, director, officer, employee, or agent 
against expenses, penalties, or other payments incurred in an 
administrative proceeding or action instituted by an appropriate bank 
regulatory agency which proceeding or action results in a final order 
against such organizer, director, officer, employee or agent assessing 
civil money penalties or requiring affirmative action in the form of 
payments to ANB.

      (d)  To the extent that an organizer, director, officer, employee or 
agent of ANB has been successful on the merits or otherwise in defense of 
any action, suit or proceeding referred to in paragraphs (a) and (b), or in 
defense of any claim, issue or matter therein, he or she shall be 
indemnified against expenses (including attorneys' fees) actually and 
reasonably incurred by him or her in connection therewith.

      (e)  Any indemnification under paragraphs (a) and (b) (unless ordered 
by a court) shall be made by ANB only as authorized in the specific case 
upon a determination that indemnification of the organizer, director, 
officer, employee or agent is proper in the circumstances because he or she 
has met the applicable standard of conduct set forth in paragraphs (a) and 
(b).  Such determination shall be made (1) by the Board of Directors by a 
majority vote of a quorum consisting of directors who were not parties to 
such action, suit or proceeding, or (2) if such a quorum is not obtainable, 
or, even if obtainable a quorum of disinterested directors so directs, by 
independent legal counsel in a written opinion, or (3) by the shareholders.

      (f)  Expenses incurred by an organizer, officer, director, employee, 
or agent in defending a civil or criminal action, suit, or proceeding may 
be paid by ANB in advance of the final disposition of such action, suit or 
proceeding provided that all advances are subject to reimbursement if it is 
ultimately determined that the organizer, director, officer, employee, or 
agent is not entitled to be indemnified by ANB as authorized in this 
Article.  Moreover, before any advances are made, the Board of Directors, 
in good faith, must determine in writing, that all of the following 
conditions are met:

      (1)  the officer, director, employee or agent has a substantial 
           likelihood of prevailing on the merits;

      (2)  in the event the organizer, officer, director, employee, or 
           agent does not prevail, he or she will have the financial 
           capability to reimburse ANB; and

      (3)  payment of expenses by ANB will not adversely affect its safety 
           and soundness.

If at any time the Board of Directors believes, or reasonably should 
believe that either conditions (1), (2) or (3) above are no longer met, ANB 
will cease paying such expenses or premiums.  Further, before any advances 
are made, the Board of Directors will enter into a written agreement with 
the organizer, director, officer, employee, or agent specifying the 
conditions under which he or she will be required to reimburse ANB.  At a 
minimum, the agreement will require reimbursement for expenses already 
paid, if and to the extent the Board of Directors finds that the organizer, 
director, officer, employee, or agent willfully misrepresented factors 
relevant to the Board of Directors' determination of conditions (1) or (2) 
above, or if a final order is entered in the action, suit, or proceeding 
assessing civil money penalties or requiring payments to ANB.  ANB will 
ensure that it complies with all applicable laws and regulations affecting 
loans to insiders and related interests in the event reimbursement is 
required.

      (g)  The indemnification and advancement of expenses provided by, or 
granted pursuant to, this Article shall not be deemed exclusive of any 
rights to which a person seeking indemnification or advancement of expenses 
may be entitled under any statute, bylaw, agreement, vote of shareholders 
or disinterested directors or otherwise, both as to action in his official 
capacity and as to action in another capacity while holding such office.  
Notwithstanding the provisions of this Article, ANB may indemnify any 
person referred to in paragraph (a) of this Article to the fullest extent 
permitted under the statutes applicable to national banking Associations 
and the rules, regulations and interpretations promulgated thereunder by 
the primary regulator of national banking Associations, in each case now or 
hereafter in effect.

      (h)  ANB shall have power to purchase and maintain insurance on 
behalf of any person who is a director, officer, employee or agent of ANB, 
or is or was serving at the request of ANB as a director, officer, employee 
or agent of another corporation, partnership, joint venture, trust or other 
enterprise, against any liability asserted against him or her and incurred 
by him or her in any such capacity, or arising out of his or her status as 
such, whether or not ANB would have the power to indemnify him or her 
against such liability under the provisions of this Article.  This 
provision does not, however, authorize ANB to purchase insurance covering 
civil money penalties assessed against a director or employee of ANB 
pursuant to a formal order by an appropriate bank regulatory agency.

      (i)  For purposes of this Article, references to ANB shall include, 
in addition to the resulting corporation, any constituent corporation 
(including any constituent of a constituent) absorbed in a consolidation or 
merger which, if its separate existence had continued, would have had power 
and authority to indemnify its directors, officers, and employees or 
agents, so that any person who is or was a director, officer, employee or 
agent of such constituent corporation, or is or was serving at the request 
of such constituent corporation as a director, officer, employee or agent 
of another corporation, partnership, joint venture, trust or other 
enterprise, shall stand in the same position under the provisions of this 
Article with respect to the resulting or surviving corporation as he would 
have with respect to such constituent corporation if its separate existence 
had continued.

      (j)  For purposes of this Article, references to "other enterprises" 
shall include employee benefit plans; references to "fines" shall include 
any excise taxes assessed on a person with respect to any employee benefit 
plan; and references to "serving at the request of ANB" shall include any 
service as a director, officer, employee or agent of ANB which imposes 
duties on, or involves services by such director, officer, employee, or 
agent with respect to any employee benefit plan, its participants, or 
beneficiaries; and a person who acted in good faith and in a manner he 
reasonably believed to be in the interest of the participants and 
beneficiaries of an employee benefit plan shall be deemed to have acted in 
a manner "not opposed to the best interests of ANB" as referred to in this 
Article.

      (k)  The indemnification and advancement of expenses provided by or 
granted pursuant to this Article shall, unless otherwise provided when 
authorized or ratified, continue as to a person who has ceased to be an 
organizer, director, officer, employee or agent and shall inure to the 
benefit of the heirs, executors and administrators of such a person.

<PAGE>

ITEM 16.         EXHIBITS AND FINANCIAL STATEMENTS



      (a) Exhibits
      - - - - - - -

     1.1  --   Form of Underwriting Agreement. 

     4.1  --   Form of Pooling and Servicing Agreement.

     4.2  --   Form of Series Supplement (including form of Certificate). 

     4.3  --   Form of Prospectus Supplement.

     5.1  --   Opinion of Gene S. Schneyer, Esq. with respect to legality.

     8.1  --   Opinion of Mayer, Brown & Platt with respect to tax matters.

    23.1  --   Consent of Gene S. Schneyer, Esq. (included in his opinion 
               filed as Exhibit 5.1).

    23.2  --   Consent of Mayer, Brown & Platt (included in its opinion 
               filed as Exhibit 8.1).

      (b)  Financial Statements

      All financial statements, schedules and historical financial 
information have been omitted as they are not applicable.


ITEM 17.   UNDERTAKINGS

      The undersigned registrant hereby undertakes:

      (a)  To file, during any period in which offers or sales are being 
made, a post-effective amendment to this registration statement; (i) To 
include any prospectus required by Section 10(a)(3) of the Securities Act 
of 1933; (ii) To reflect in the prospectus any facts or events arising 
after the effective date of the registration statement (or the most recent 
post-effective amendment thereof) which, individually or in the aggregate, 
represent a fundamental change in the information set forth in the 
registration statement; (iii) To include any material information with 
respect to the plan of distribution not previously disclosed in the 
registration statement or any material change to such information in the 
registration statement; provided, however, that (a)(i) and (a)(ii) will not 
apply if the information required to be included in a post-effective 
amendment thereby is contained in periodic reports filed pursuant to 
Section 13 or 15(d) of the Securities Exchange Act of 1934 that are 
incorporated by reference in this registration statement.

      (b)  That, for the purpose of determining any liability under the 
Securities Act of 1933, each such post-effective amendment shall be deemed 
to be a new registration statement relating to the securities offered 
therein, and the offering of such securities at that time shall be deemed 
to be the initial bona fide offering thereof.

      (c)  To remove from registration by means of a post-effective 
amendment any of the securities being registered which remain unsold at the 
termination of the offering.

      (d)  That, for purposes of determining any liability under the 
Securities Act of 1933, each filing of the registrant's annual report 
pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 
(and, where applicable, each filing of an employee benefit plan's annual 
report pursuant to Section 15(d) of the Securities Exchange Act of 1934) 
that is incorporated by reference in this registration statement shall be 
deemed to be a new registration statement relating to the securities 
offered therein, and the offering of such securities at that time shall be 
deemed to be the initial bona fide offering thereof.

      (e)  To provide to the underwriters specified in the underwriting 
agreements at the closing, certificates in such denominations and 
registered in such names as required by the underwriters to permit prompt 
delivery to each purchaser.

      (f)  That insofar as indemnification for liabilities arising under 
the Securities Act of 1933 may be permitted to directors, officers and 
controlling persons of the registrant pursuant to the foregoing provisions, 
or otherwise, the registrant has been advised that in the opinion of the 
Securities and Exchange Commission such indemnification is against public 
policy as expressed in the Act and is, therefore, unenforceable.  In the 
event that a claim for indemnification against such liabilities (other than 
the payment by the registrant of expenses incurred or paid by the director, 
officer or controlling person of the registrant in the successful defense 
of any action, suit or proceeding) is asserted by such director, officer or 
controlling person in connection with the securities being registered, the 
registrant will, unless in the opinion of its counsel the matter has been 
settled by controlling precedent, submit to a court of appropriate 
jurisdiction the question whether such indemnification by it is against 
public policy as expressed in the Act and will be governed by the final 
adjudication of such issue.

      (g)  That, for purposes of determining any liability under the 
Securities Act of 1933, the information omitted from the form of prospectus 
filed as part of this registration statement in reliance upon Rule 430A and 
contained in a form prospectus filed by the registrant pursuant to Rule 
424(b)(1) or (4) or 497(h) under the Securities Act of 1933 shall be deemed 
to be part of this registration statement as of the time it was declared 
effective.

      (h)  That, for the purpose of determining any liability under the 
Securities Act of 1933, each post-effective amendment that contains a form 
of prospectus shall be deemed to be a new registration statement relating 
to the securities offered therein, and the offering of such securities at 
that time shall be deemed to be the initial bona fide offering thereof.



                               SIGNATURES


      Pursuant to the requirements of the Securities Act of 1933, as 
amended, the Registrant certifies that it has reasonable grounds to believe 
that it meets all of the requirements for filing on Form S-3 and has duly 
caused this Registration Statement to be signed on its behalf by the 
undersigned, thereunto duly authorized, in the Township of Horsham, 
Commonwealth of Pennsylvania, on July 15, 1996.


      
                                 ADVANTA NATIONAL BANK
                                 as originator of assets of the
                                 Trust and Registrant

      
                                 By  /s/Robert A. Marshall 
                                     -------------------------
                                     Robert A. Marshall
                                     President                      


      KNOW ALL MEN BY THESE PRESENTS, that each person whose signature 
appears below constitutes and appoints Dennis Alter, Richard A. Greenawalt, 
David D. Wesselink, Jeffrey D. Beck, Michael Coco and Gene Schneyer, and 
each of them, his true and lawful attorneys-in-fact and agents, with full 
power of substitution and resubstitution, for and in his name, place and 
stead, in any and all capacities to sign any or all amendments (including 
post-effective amendments) to this Registration Statement and any or all 
other documents in connection therewith, and to file the same, with all 
exhibits thereto, with the Securities and Exchange Commission, granting 
unto said authority to do and perform each and every act and thing 
requisite and necessary to be done in and about the premises, as fully to 
all intents and purposes as might or could be done in person, hereby 
ratifying and confirming all said attorneys-in-fact and agents or any of 
them, or their substitute or substitutes, may lawfully do or cause to be 
done by virtue hereof.

<PAGE>
      Pursuant to the requirements of the Securities Act of 1933, as 
amended, this Registration Statement has been signed on July 15, 1996 by 
the following persons in the capacities indicated.


  <TABLE>
  <CAPTION>

  Signatures                                Title
  -------------                             ------
  <S>                                       <C>


/s/ Robert A. Marshall   
- -----------------------
Robert A. Marshall                         President (Principal Executive 
                                           Officer) and Director

/s/ John J. Calamari          
- ---------------------
John J. Calamari                           Vice President and Controller
                                           (Principal Accounting Officer)

/s/ Edward E. Millman         
- ----------------------
Edward E. Millman                          Vice President and Chief 
                                           Financial Officer

/s/ Jeffrey D. Beck
- ----------------------
Jeffrey D. Beck                            Senior Vice President and 
                                           Treasurer and Director

/s/ Ronald A. Averett         
- ----------------------
Ronald A. Averett                          Vice President and Director


/s/ Richard A. Greenawalt     
- --------------------------
Richard A. Greenawalt                      Director


/s/ Thomas A. Jackson         
- ----------------------
Thomas A. Jackson                          Director

</TABLE>
      <PAGE>
                       Exhibit Index

Exhibits
- --------

1.1   Form of Underwriting Agreement. 

4.1   Form of Pooling and Servicing Agreement. 

4.2   Form of Series Supplement (including form of Certificate).

4.3   Form of Prospectus Supplement.

5.1   Opinion of Gene S. Schneyer, Esq. with respect to legality.

8.1   Opinion of Mayer, Brown & Platt with respect to tax matters.

23.1  Consent of Gene S. Schneyer, Esq. (included in his opinion filed as 
      Exhibit 5.1).

23.2  Consent of Mayer, Brown & Platt (included in its opinion filed as 
      Exhibit 8.1).

 

                                                 Exhibit 1.1



                  Advanta Gold Master Trust
 $_________ Class [A][B] [Zero Coupon] [Floating Rate] [___%] 
          Asset Backed Certificates, Series 1996-X

                    ADVANTA NATIONAL BANK
                (AS TRANSFEROR AND SERVICER)

             CLASS [A][B] UNDERWRITING AGREEMENT

                                              ________, 1996

[Name of Representative]
  as Representative of the
  Underwriters set forth herein

c/o [Address of Representative]

Ladies and Gentlemen:

     1.    Introductory.  Advanta National Bank, a national banking 
association ("ANB") proposes to cause the  $__________ aggregate principal 
amount of Advanta Gold Master Trust Class [A][B] [Floating Rate] [____%] 
Asset Backed Certificates, Series 1996-X (the "Class [A][B] Certificates") 
and the $________ aggregate principal amount of Advanta Gold Master Trust 
Class [B][A] [Zero Coupon] [Floating Rate] [______%] Asset Backed 
Certificates, Series 1996-X (the "Class [B][A] Certificates", and together 
with the Class [A][B] Certificates, the "Certificates") to be issued under 
a Pooling and Servicing Agreement, between ANB, as Transferor and Servicer, 
and The Bank of New York, as Trustee (the "Trustee"), dated as of 
_________, 1996, as supplemented by the Series 1996-X Supplement with 
respect to the Certificates, dated as of _________, 1996 (together, the 
"Pooling and Servicing Agreement") (references herein to the Pooling and 
Servicing Agreement may, as the context requires, include all supplements, 
including the Series 1996-X Supplement, to the Pooling and Servicing 
Agreement).

           The Class [B][A] Certificates are being sold concurrently 
herewith pursuant to an underwriting agreement dated the date hereof (the 
"Class [B][A] Underwriting Agreement"), between ANB and [the 
representative] [the underwriter] named therein (the "Class [B][A] 
Representative").  In addition, ANB, the Trustee and the Person(s) 
designated therein as the ["Collateral Investors" (the "CA 
Investors")]["Cash Collateral Provider"], will enter into a Loan Agreement, 
dated as of ________, 1996 (the "Loan Agreement"), pursuant to which the 
[CA Investors will purchase the Collateral Interest][Cash Collateral 
Provider will fund the Cash Collateral Account] relating to the 
Certificates.  The assets of the Trust will include, among other things, 
certain amounts due (the "Receivables") on a pool of VISA and MasterCard 
credit card accounts of ANB (the "Accounts"), Interchange and recoveries on 
Defaulted Receivables.  To the extent not defined herein, capitalized terms 
used herein have the meanings assigned in the Pooling and Servicing 
Agreement.

           ANB hereby agrees with _______, ___________, _________, and 
________ (the "Underwriters") as follows:

     2.    Representations and Warranties of ANB.  ANB represents and 
warrants to, and agrees with, the Underwriters that:

           (a)  ANB is a national banking association duly organized and 
validly existing in good standing under the laws of the United States, and 
has all requisite corporate power, authority and legal right to own its 
property and conduct its credit card business as such properties are 
presently owned and such business is presently conducted, and to execute, 
deliver and perform its obligations under this Agreement, the Class [B][A] 
Underwriting Agreement, the Certificates and each of the Pooling and 
Servicing Agreement and the Loan Agreement (the Pooling and Servicing 
Agreement and the Loan Agreement, together, the "Transaction Documents").

           (b)  The execution and delivery of this Agreement, the Class 
[B][A] Underwriting Agreement, the Certificates and each of the Transaction 
Documents, the incurrence of the obligations herein and therein set forth 
and the consummation of the transactions contemplated hereunder and 
thereunder have been duly authorized by ANB by all necessary action on the 
part of ANB.

           (c)  This Agreement and the Class [B][A] Underwriting Agreement 
have been duly authorized and validly executed and delivered by ANB.

           (d)  Each of the Transaction Documents will be executed and 
delivered by ANB on or before the Closing Date, and when executed and 
delivered by the other parties thereto, will constitute a valid and binding 
agreement of ANB, enforceable against ANB in accordance with its terms, 
except to the extent that (i) the enforceability thereof may be subject to 
insolvency, reorganization, moratorium, receivership or other similar laws 
now or hereinafter in effect relating to creditors' or other obligee's 
rights generally or the rights of creditors or other obligees insured by 
the FDIC, (ii) the remedy of specific performance and injunctive and other 
forms of equitable relief may be subject to equitable defenses and to the 
discretion of the court before which any proceeding therefor may be brought 
and (iii) certain remedial provisions of the Pooling and Servicing 
Agreement may be unenforceable in whole or in part under the UCC, but the 
inclusion of such provisions does not render the other provisions of the 
Pooling and Servicing Agreement invalid and, notwithstanding that such 
provisions may be unenforceable in whole or in part, the Trustee, on behalf 
of the Holders of the Certificates, will be able to enforce the remedies of 
a secured party under the UCC.

           (e)  The Certificates will be issued pursuant to the terms of 
the Pooling and Servicing Agreement and, when executed by ANB and 
authenticated by the Trustee in accordance with the Pooling and Servicing 
Agreement and delivered pursuant to this Agreement and the Class [B][A] 
Underwriting Agreement, will be validly issued and outstanding and entitled 
to the benefits of the Pooling and Servicing Agreement.  The Certificates 
will be in all material respects in the form contemplated by the Pooling 
and Servicing Agreement and will conform to the description thereof 
contained in the Prospectus and Registration Statement, as amended or 
supplemented. 

           (f)  ANB is not in violation of any Requirement of Law or in 
default in the performance or observance of any obligation, agreement, 
covenant or condition contained in any contract, indenture, mortgage, deed 
of trust, loan agreement, note, lease or other instrument to which it is a 
party or by which it is bound or to which any of its property is subject, 
which violations or defaults separately or in the aggregate would have a 
material adverse effect on ANB or the Trust.

           (g)  Neither the issuance and sale of the Certificates, nor the 
execution and delivery by ANB of this Agreement, the Class [B][A] 
Underwriting Agreement, the Certificates or the Transaction Documents, nor 
the incurrence by ANB of the obligations herein or therein set forth, nor 
the consummation of the transactions contemplated hereunder or thereunder, 
nor the fulfillment of the terms hereof or thereof does or will (i) violate 
any Requirement of Law presently in effect, applicable to it or its 
properties or by which it or its properties are or may be bound or 
affected, (ii) conflict with, or result in a breach of, or constitute a 
default under, any indenture, contract, agreement, deed, lease, mortgage or 
instrument to which it is a party or by which it or its properties are 
bound, or (iii) result in the creation or imposition of any Lien upon any 
of its property or assets, except for those encumbrances created under the 
Pooling and Servicing Agreement.

           (h)  All consents, approvals, authorizations, orders, filings, 
registrations or qualifications of or with any court or any other 
governmental agency, board, commission, authority, official or body 
required in connection with the execution and delivery by ANB of this 
Agreement, the Class [B][A] Underwriting Agreement, the Certificates and 
the Transaction Documents, the consummation of the transactions 
contemplated hereunder and thereunder, and the fulfillment of the terms 
hereof and thereof have been obtained or will have been obtained on or 
before the Closing Date.

           (i)  All actions required to be taken by ANB as a condition to 
the offer and sale of the Certificates as described herein or in the Class 
[B][A] Underwriting Agreement or the consummation of any of the 
transactions described in the Prospectus and Registration Statement have 
been taken or, prior to the Closing Date, will be taken.

           (j)  The Pooling and Servicing Agreement is not required to be 
qualified under the Trust Indenture Act of 1939.

           (k)  The representations and warranties made by ANB in the 
Pooling and Servicing Agreement or in any Officer's Certificate of ANB 
delivered pursuant to the Pooling and Servicing Agreement were true and 
correct at the time made and will be true and correct on and as of the 
Closing Date as if set forth herein.

           (l)  The Receivables conveyed to the Trust had an aggregate 
outstanding balance determined as of _______, 1996 in the amount set forth 
in the Prospectus.

           (m)  ANB agrees it has not granted, assigned, pledged or 
transferred and shall not grant, assign, pledge or transfer to any Person a 
security interest in, or any other right, title or interest in, the 
Receivables, except as provided in the Pooling and Servicing Agreement, and 
agrees to take all action required by the Pooling and Servicing Agreement 
in order to maintain the security interest in the Receivables granted 
pursuant to the Pooling and Servicing Agreement.

           (n)  A registration statement on Form S-3 (No. 333-_____), 
including a form of prospectus and such amendments thereto as may have been 
required to the date hereof, relating to the Certificates and the offering 
thereof in accordance with Rule 415 under the Securities Act of 1933, as 
amended (the "Act"), has been filed with, and has been declared effective 
by, the Securities and Exchange Commission (the "Commission").  If any 
post-effective amendment to such registration statement has been filed with 
the Commission prior to the execution and delivery of this Agreement, the 
most recent such amendment has been declared effective by the Commission.  
For purposes of this Agreement, "Effective Time" means the date and time as 
of which such registration statement, or the most recent post-effective 
amendment thereto, if any, was declared effective by the Commission, and 
"Effective Date" means the date of the Effective Time.  Such registration 
statement, as amended at the Effective Time, is hereinafter referred to as 
the "Registration Statement".  ANB proposes to file with the Commission 
pursuant to Rule 424(b) ("Rule 424(b)") under the Act a supplement (the 
"Prospectus Supplement") to the prospectus included in the Registration 
Statement (such prospectus, in the form it appears in the Registration 
Statement or in the form most recently revised and filed with the 
Commission pursuant to Rule 424(b), is hereinafter referred to as the "Base 
Prospectus") relating to the Certificates and the method of distribution 
thereof.  The Base Prospectus and the Prospectus Supplement, together with 
any amendment thereof or supplement thereto, are hereinafter referred to as 
the "Prospectus".

           (o)  On the Effective Date, the Registration Statement conformed 
in all respects to the requirements of the Act and the rules and 
regulations of the Commission thereunder (the "Rules and Regulations") and 
did not include any untrue statement of a material fact or omit to state 
any material fact required to be stated therein or necessary to make the 
statements therein not misleading; on the date of this Agreement, the 
Registration Statement and the Prospectus conform, and at the time of 
filing of the Prospectus pursuant to Rule 424(b) the Registration Statement 
and the Prospectus will conform, in all respects with the requirements of 
the Act and the Rules and Regulations; and, on the date of this Agreement 
and on the Closing Date, neither of such documents includes, or will 
include, any untrue statement of a material fact or omits, or will omit, to 
state any material fact required to be stated therein or necessary to make 
the statements therein, in light of the circumstances under which they were 
made, not misleading, except that the foregoing does not apply to 
statements in or omissions from either of such documents based upon written 
information furnished to ANB by the Underwriters specifically for use 
therein.

           (p)  There has not been any material adverse change, or any 
development involving a prospective material adverse change, in the 
condition, financial or otherwise, or in the earnings, business or 
operations of ANB or its subsidiaries, taken as a whole, from _______, 
1996.

     3.    Purchase, Sale, Payment and Delivery of the Certificates.

           (a)  On the basis of the representations, warranties  and 
agreements herein contained, but subject to the terms and conditions herein 
set forth, ANB agrees to sell to the Underwriters, and the Underwriters 
agree to purchase from ANB, at a purchase price of ______% of the principal 
amount thereof, $_______ aggregate principal amount of the Class [A][B] 
Certificates, each Underwriter to purchase the amounts shown on Schedule A 
hereto.

           (b)  ANB will deliver the Class [A][B] Certificates to the 
Representative for the respective accounts of the several Underwriters 
against payment of the purchase price in immediately available funds, drawn 
to the order of ANB, at 10:00 a.m., New York City time, on _________, 1996, 
or at such other time not later than seven full business days thereafter as 
the Representative and ANB determine, such time being herein referred to as 
the "Closing Date".  The delivery of the Class [A][B] Certificates against 
such payment on the Closing Date shall take place at the office of Mayer, 
Brown & Platt in New York, New York 10019.  Each of the Class [A][B] 
Certificates to be so delivered shall be represented by one or more 
definitive certificates registered in the name of Cede & Co., as nominee 
for The Depository Trust Company.  ANB shall make such definitive 
certificates representing the Class [A][B] Certificates available for 
inspection by the Underwriters at the office at which the Class [A][B] 
Certificates are to be delivered no later than five hours before the close 
of business in New York City on the Business Day prior to the Closing Date.

     4.    Offering by Underwriters.  It is understood that after the 
effectiveness of this Agreement, the Underwriters propose to offer the 
Class [A][B] Certificates for sale to the public (which may include 
selected dealers) as set forth in the Prospectus.

     5.    Certain Agreements of ANB.  ANB agrees with the Underwriters 
that:

           (a)  Immediately following the execution of this Agreement, ANB 
will prepare a Prospectus Supplement setting forth the amount of 
Certificates covered thereby and the terms thereof not otherwise specified 
in the Base Prospectus, the price at which such Certificates are to be 
purchased by the Underwriters and the Class [B][A] Representative, the 
initial public offering price, the selling concessions and allowances, and 
such other information as ANB deems appropriate.  ANB will transmit the 
Prospectus, including such Prospectus Supplement, to the Commission 
pursuant to Rule 424(b) by a means reasonably calculated to result in 
filing with the Commission pursuant to Rule 424(b).  ANB will not file any 
amendment of the Registration Statement with respect to the Class [A][B] 
Certificates or supplement to the Prospectus unless a copy has been 
furnished to the Representative for its review a reasonable time prior to 
the proposed filing thereof or to which the Representative shall reasonably 
object in writing.  ANB will advise the Representative promptly of (i) the 
effectiveness of any amendment or supplementation of the Registration 
Statement or Prospectus, (ii) any request by the Commission for any 
amendment or supplementation of the Registration Statement or the 
Prospectus or for any additional information, (iii) the receipt by ANB of 
any notification with respect to the suspension of qualification of the 
Certificates for sale in any jurisdiction or the initiation or threatening 
of any proceeding for such purposes and (iv) the institution by the 
Commission of any stop order proceeding in respect of the Registration 
Statement, and will use its best efforts to prevent the issuance of any 
such stop order and to obtain as soon as possible its lifting, if issued.

           (b)  If, at any time when a prospectus relating to the 
Certificates is required to be delivered under the Act, any event occurs as 
a result of which the Prospectus, as then amended or supplemented, would 
include an untrue statement of a material fact or omit to state any 
material fact necessary to make the statements therein, in the light of the 
circumstances under which they were made, not misleading, or if it is 
necessary at any time to amend the Prospectus to comply with the Act, ANB 
promptly will prepare and file with the Commission an amendment or 
supplement which will correct such statement or omission or an amendment 
which will effect such compliance.  Neither the Representative's consent 
to, nor the Underwriters' delivery of, any such amendment or supplement 
shall constitute a waiver of any of the conditions set forth in Section 6.

           (c)  As soon as practicable, ANB will cause the Trust to make 
generally available to the Certificateholders an earnings statement or 
statements of the Trust covering a period of at least 12 months beginning 
after the Effective Date which will satisfy the provisions of Section 11(a) 
of the Act and Rule 158 of the Commission promulgated thereunder.

           (d)  ANB will furnish to the Representative copies of the 
Registration Statement (one of which will be signed and will include all 
exhibits), each related preliminary prospectus, the Prospectus and all 
amendments and supplements to such documents, in each case as soon as 
available and in such quantities as the Representative reasonably requests.

           (e)  ANB will endeavor to qualify the Class [A][B] Certificates 
for sale under the securities or Blue Sky laws of such jurisdictions as the 
Representative shall reasonably request and the determination of the 
eligibility for investment of the Class [A][B] Certificates under the laws 
of such jurisdictions as the Representative may designate and will continue 
such qualifications in effect so long as required for the distribution of 
the Class [A][B] Certificates; provided, however, that ANB shall not be 
obligated to qualify to do business in any jurisdiction where such 
qualification would subject ANB to general or unlimited service of process 
in any jurisdiction where it is not now so subject.

           (f)  For a period from the date of this Agreement until the 
retirement of the Class [A][B] Certificates, ANB, as Servicer, will furnish 
to the Representative copies of each certificate and the annual statements 
of compliance delivered to the Trustee pursuant to Article III of the 
Pooling and Servicing Agreement and the annual independent certified public 
accountant's servicing reports furnished to the Trustee and Servicer 
pursuant to Article III of the Pooling and Servicing Agreement, by first 
class mail as soon as practicable after such certificates, statements and 
reports are furnished to the Trustee.

           (g)  So long as any Class [A][B] Certificate is outstanding, ANB 
will furnish to the Representative, by first-class mail as soon as 
practicable (i) all documents concerning the Certificates distributed by 
ANB to Holders of the Certificates, or filed with the Commission pursuant 
to the Securities Exchange Act of 1934, as amended (the "Exchange Act"), 
(ii) any order of the Commission under the Act or the Exchange Act 
applicable to the Trust or to ANB as originator of the assets of the Trust, 
or pursuant to a "no-action" letter obtained from the staff of the 
Commission by ANB and affecting the Trust or ANB as originator of the 
assets of the Trust and (iii) from time to time, such other information 
concerning the Trust as the Representative may reasonably request.

           [(h) Whether or not the transactions contemplated by this 
Agreement are consummated or this Agreement is terminated for any reason, 
except as a result of a default by the Underwriters hereunder, ANB will pay 
all expenses incident to the performance of its obligations under this 
Agreement and will reimburse the Underwriters for any expenses (provided 
that the Underwriters will reimburse ANB for one-half of such fees and 
expenses of counsel and one-half of such printing costs and expenses) 
incurred by them in connection with qualification of the Class [A][B] 
Certificates for sale and determination of the eligibility of the Class 
[A][B] Certificates for investment under the laws of such jurisdictions as 
the Representative designates (other than any expenses relating to the 
jurisdictions of Connecticut, Illinois, Indiana, Louisiana, Massachusetts, 
Michigan, Missouri, New Jersey, Ohio and Pennsylvania) and the printing of 
memoranda relating thereto, for any fees charged by investment rating 
agencies for the rating of the Class [A][B] Certificates, for any filing 
fee of the National Association of Securities Dealers, Inc. relating to the 
Class [A][B] Certificates, and for expenses incurred in distributing 
preliminary prospectuses and the Prospectus (including any amendments and 
supplements thereto).]

           (i)  To the extent, if any, that any of the ratings provided 
with respect to the Certificates by Moody's Investors Service, Inc. or 
Standard & Poor's Ratings Services are conditional upon the furnishing of 
documents or the taking of any other actions by ANB, ANB shall furnish such 
documents and take any such other actions.

     6.    Conditions of the Obligations of the Underwriters.  The 
obligation of the Underwriters to purchase and pay for the Class [A][B] 
Certificates will be subject to the accuracy of the  representations and 
warranties on the part of ANB herein, to the accuracy of the statements of 
officers of ANB made pursuant to the provisions hereof, to the performance 
by ANB of its obligations hereunder and to the following additional 
conditions precedent:

           (a)  On or prior to the date of this Agreement, the 
Representative shall have received a letter, dated the date of this 
Agreement, of Arthur Andersen, LLP, confirming that they are independent 
public accountants within the meaning of the Act and the applicable 
published Rules and Regulations thereunder, substantially in the form 
heretofore agreed to and otherwise in form and in substance satisfactory to 
the Representative and its counsel.

           (b)  The Prospectus shall have been filed with the Commission in 
accordance with the Rules and Regulations and Section 5(a) of this 
Agreement; and, prior to the Closing Date, no stop order suspending the 
effectiveness of the Registration Statement shall have been issued and no 
proceedings for that purpose shall have been instituted or, to the 
knowledge of ANB or the Representative, shall be contemplated by the 
Commission.

           (c)  Subsequent to the execution and delivery of this Agreement, 
there shall not have occurred (i) any change, or any development involving 
a prospective change, in or affecting particularly the business or 
properties of ANB or Advanta Corp. which, in the Representative's judgment, 
materially impairs the investment  quality of the Certificates; (ii) any 
downgrading in the rating of any debt securities of ANB or Advanta Corp. by 
any "nationally recognized statistical rating organization" (as defined for 
purposes of Rule 436(g) under the Act), or any public announcement that any 
such organization has under surveillance or review its rating of any such 
debt securities (other than an announcement with positive implications of a 
possible upgrading, and no implication of a possible downgrading, of such 
rating), (iii) any suspension or limitation of trading in securities 
generally on the New York Stock Exchange, or any setting of minimum prices 
for trading on such exchange, or any suspension of trading of any 
securities of ANB or Advanta Corp. on any exchange or in the 
over-the-counter market; (iv) any banking moratorium declared by Federal, 
Delaware or New York authorities; or (v) any outbreak or escalation of 
major hostilities in which the United States is involved, any declaration 
of war by Congress or any other substantial national or international 
calamity or emergency if, in the Representative's judgment, the effect of 
any such outbreak, escalation, declaration, calamity or emergency makes it 
impractical or inadvisable to proceed with completion of the sale of and 
payment for the Class [A][B] Certificates.

           (d)  The Representative shall have received an opinion, dated 
the Closing Date, of Gene S. Schneyer, Vice President and General Counsel 
of Advanta Corp., parent company of ANB, who, in that capacity has served 
as counsel to ANB, to the effect that:

                (i)   ANB (x) has been duly chartered and is validly 
     existing as a national banking association under the laws of the 
     United States, with power and authority to own its properties and 
     conduct its business as described in the Prospectus; (y) is neither 
     required to qualify, nor required to register as a foreign 
     corporation, in any state in order to conduct its credit card 
     business, except where the failure to so qualify or register would not 
     have a material adverse affect upon the Holders of the Certificates; 
     and (z) has the power, authority and legal right to acquire, own and 
     service the Accounts and the Receivables.

                (ii)  ANB has the power and authority to execute and 
     deliver this Agreement, the Class [B][A] Underwriting Agreement, the 
     Pooling and Servicing Agreement, the Loan Agreement and the 
     Certificates and to consummate the transactions contemplated herein 
     and therein.

                (iii) Each of the Class [B][A] Underwriting Agreement, the 
     Pooling and Servicing Agreement, the Loan Agreement and the 
     Certificates has been duly authorized, executed and delivered by ANB.

                (iv)  This Agreement has been duly authorized, executed and 
     delivered by ANB.

                (v)   The Registration Statement has become effective under 
     the Act and to the best of such counsel's knowledge no stop order 
     suspending the effectiveness of the Registration Statement has been 
     issued and no proceedings for that purpose have been instituted or 
     threatened under the Act; the Registration Statement, the Prospectus 
     and each amendment thereof or supplement thereto (other than the 
     financial and statistical information contained therein) on their 
     respective effective dates or dates of issuance appear on their face 
     to be appropriately responsive in all material respects to the 
     applicable requirements of the Act and the Rules and Regulations; such 
     counsel has no reason to believe that either the Registration 
     Statement or the Prospectus, or any such amendment or supplement, as 
     of their respective dates, contained any untrue statement of a 
     material fact or omitted to state any material fact required to be 
     stated therein or necessary to make the statements therein not 
     misleading or that the Prospectus, as amended or supplemented as of 
     the date of such opinion, contains any untrue statement of a material 
     fact or omits to state any material fact required to be stated therein 
     or necessary to make the statements therein, in light of the 
     circumstances under which they were made, not misleading (except that 
     such counsel may express no opinion as to (y) any financial 
     statements, schedules or other financial data included in the 
     Registration Statement, the Prospectus, or any such amendment or 
     supplement, or (z) the exhibits to the Registration Statement); and 
     the summaries in the Registration Statement and Prospectus of 
     statutes, legal proceedings, contracts and other documents are 
     accurate and fairly present the information required to be shown.

                (vi)  No consent, approval, authorization or order of, or 
     filing of UCC financing statements with any court or governmental 
     agency or body having jurisdiction over ANB is required for the 
     consummation of the transactions contemplated by this Agreement, the 
     Class [B][A] Underwriting Agreement, the Pooling and Servicing 
     Agreement or the Loan Agreement, except for (x) filing of UCC 
     financing statements with respect to the transactions contemplated in 
     the Pooling and Servicing Agreement; (y) such consents, approvals, 
     authorizations, orders or filings as have been obtained under the Act; 
     and (z) such consents, approvals, authorizations, orders or filings as 
     may be required under blue sky laws of any jurisdiction.

                (vii) The execution, delivery and performance by ANB of 
     this Agreement, the Class [B][A] Underwriting Agreement, the Pooling 
     and Servicing Agreement and the Loan Agreement, the transfer of the 
     Receivables to the Trust, the issuance and sale of the Certificates 
     and the consummation of any other of the transactions contemplated 
     herein or in the Pooling and Servicing Agreement or the Loan Agreement 
     will not conflict with, result in a breach of or a violation of any of 
     the terms of, or constitute a default under, (x) the Articles of 
     Association or By-Laws of ANB or (y) any rule, order, statute or 
     regulation known to such counsel to be currently applicable to ANB, or 
     (z) any agreement or other instrument, known to such counsel, to which 
     ANB is a party or by which it is bound.

                (viii) To such counsel's knowledge, there are no actions, 
     proceedings or investigations pending before any court, administrative 
     agency or other tribunal (w) asserting the invalidity of this 
     Agreement, the Class [B][A] Underwriting Agreement, the Pooling and 
     Servicing Agreement, the Loan Agreement or the Certificates, (x) 
     seeking to prevent the issuance of the Certificates or the 
     consummation of any of the transactions contemplated by this 
     Agreement, the Class [B][A] Underwriting Agreement, the Pooling and 
     Servicing Agreement or the Loan Agreement, (y) which might materially 
     and adversely affect the performance by ANB of its obligations under, 
     or the validity or enforceability of, this Agreement, the Class [B][A] 
     Underwriting Agreement, the Pooling and Servicing Agreement, the Loan 
     Agreement or the Certificates or (z) seeking adversely to affect the 
     federal income tax attributes of the Certificates as described in the 
     Prospectus under the headings "Summary of Terms -- Tax Status" and 
     "U.S. Federal Income Tax Consequences".

           (e)  The Representative shall have received a letter of 
[Richards, Layton & Finger], special Delaware counsel for ANB, to the 
effect that the Representative may rely on those provisions of their 
opinions to Moody's Investors Service, Inc. and Standard & Poor's Ratings 
Services with respect to certain matters relating to the transfer of the 
Receivables to the Trust, with respect to the perfection of the Trust's 
interest in the Receivables and with respect to other related matters.

           (f)  The Representative shall have received an opinion of Mayer, 
Brown & Platt, special counsel to ANB, addressed to the Representative, 
dated the Closing Date and satisfactory in form and substance to the 
Representative and its counsel, to the effect that the statements set forth 
in the Prospectus under the headings "Summary of Terms -- Tax Status" and 
"U.S. Federal Income Tax Consequences", to the extent that they constitute 
matters of law or legal conclusions with respect thereto, have been 
reviewed by such counsel and are correct in all material respects and to 
the effect that the Certificates will be treated as indebtedness for 
Federal income tax purposes.

           (g)  The Representative shall have received from Mayer, Brown & 
Platt, special counsel for the Underwriters, such opinion or opinions, 
dated the Closing Date, with respect to such matters relating to this 
transaction as the Representative may require, and ANB shall have furnished 
to such counsel such documents as they request for the purpose of enabling 
them to pass upon such matters.

           (h)  The Representative shall have received a certificate from 
ANB, dated the Closing Date, of two Vice Presidents or more senior officers 
of ANB in which such officers, to the best of their knowledge after 
reasonable investigation, shall state that (u) the representations and 
warranties of ANB in this Agreement are true and correct in all material 
respects on and as of the Closing Date, (v) ANB has complied with all 
agreements and satisfied all conditions on its part to be performed or 
satisfied hereunder at or prior to the Closing Date, (w) the 
representations and warranties of ANB, as Transferor and Servicer, in the 
Pooling and Servicing Agreement are true and correct as of the dates 
specified in the Pooling and Servicing Agreement, (x) no stop order 
suspending the effectiveness of the Registration Statement has been issued 
and no proceedings for that purpose have been instituted or are threatened 
by the Commission, (y) nothing has come to such officers' attention that 
would lead such officers to believe that the Registration Statement or the 
Prospectus, and any amendment or supplement thereto, as of its date and as 
of the Closing Date, contained an untrue statement of a material fact or 
omitted to state any material fact necessary in order to make the 
statements therein, in the light of the circumstances under which they were 
made, not misleading, and (z) subsequent to the date of the Prospectus, 
there has been no material adverse change in the financial position or 
results of operation of ANB's credit card business except as set forth in 
or contemplated by the Prospectus or as described in such certificate.

           (i)  The Representative shall have received an opinion of 
[________], counsel to the Trustee, addressed to the Representative, dated 
the Closing Date, satisfactory in form and substance to the Representative 
and its counsel and substantially to the effect that:

                (i)   The Trustee has been duly incorporated and is validly 
     existing as a banking corporation under the laws of the State of New 
     York and has the power and authority to enter into and to perform all 
     actions required of it under the Pooling and Servicing Agreement and 
     the Loan Agreement.

                (ii)  Each of the Pooling and Servicing Agreement and the 
     Loan Agreement has been duly authorized, executed and delivered by the 
     Trustee and constitutes a legal, valid and binding obligation of the 
     Trustee, enforceable against the Trustee in accordance with its terms, 
     except as such enforceability may be limited by (y) bankruptcy, 
     insolvency, liquidation, reorganization, moratorium or other similar 
     laws affecting the enforcement of creditors' rights in general, as 
     such laws would apply in the event of a bankruptcy, insolvency, 
     liquidation, reorganization, moratorium or similar occurrence 
     affecting the Trustee, and (z) general principles of equity 
     (regardless of whether such enforceability is considered in a 
     proceeding in equity or at law).

                (iii) The Certificates have been duly authenticated and 
     delivered by the Trustee.

                (iv)  The execution and delivery of the Pooling and 
     Servicing Agreement and the Loan Agreement by the Trustee and the 
     performance by the Trustee of their terms do not conflict with or 
     result in a violation of (y) any law or regulation of the United 
     States of America or the State of New York governing the banking or 
     trust powers of the Trustee, or (z) the Certificate of Incorporation 
     or By-Laws of the Trustee. 

                (v)   No approval, authorization or other action by, or 
     filing with, any governmental authority of the United States of 
     America or the State of New York having jurisdiction over the banking 
     or trust powers of the Trustee is required in connection with the 
     execution and delivery by the Trustee of the Pooling and Servicing 
     Agreement and the Loan Agreement or the performance by the Trustee 
     thereunder.

           (j)  The Representative shall have received an opinion of 
counsel to [each CA Investor][the Cash Collateral Provider], addressed to 
the Representative, dated the Closing Date, satisfactory to the 
Representative and its counsel and substantially to the effect that:

                (i)   The [CA Investor][Cash Collateral Provider] is 
     validly existing as a foreign banking organization under the laws of 
     the State of New York and is duly licensed to maintain a branch office 
     in the State of New York.

                (ii)  The Loan Agreement has been duly authorized by all 
     necessary corporate action on the part of the [CA Investor][Cash 
     Collateral Provider].

                (iii) The Loan Agreement has been duly executed and 
     delivered by the [CA Investor][Cash Collateral Provider] and, assuming 
     due authorization, execution and delivery of the Loan Agreement by the 
     other parties thereto, constitutes the legal, valid and binding 
     obligation of the [CA Investor][Cash Collateral Provider], enforceable 
     against the [CA Investor][Cash Collateral Provider] in accordance with 
     its terms under the laws of the State of New York, except as such 
     enforceability may be limited by (w) bankruptcy, insolvency, 
     receivership, conservatorship, reorganization, liquidation, moratorium 
     or other similar laws affecting the enforcement of creditor's rights 
     and remedies in general, as such laws would apply in the event of the 
     bankruptcy, insolvency, reorganization or liquidation of, or other 
     similar occurrence with respect to, the [CA Investor][Cash Collateral 
     Provider], or in the event of any moratorium or similar occurrence 
     affecting the [CA Investor][Cash Collateral Provider], (x) the 
     principles of law or equity relating to fraud, (y) general principles 
     of equity, including, but not limited to, the availability of certain 
     equitable remedies and (z) the refusal of a court to enforce a 
     covenant to indemnify on grounds that such covenant is contrary to 
     public policy.

                (iv) The [New York Branch] of the [CA Investor][Cash 
     Collateral Provider] is duly licensed to do business in the State of 
     New York and is subject to regulation by the United States and the 
     State of New York.  The [New York Branch] of the [CA Investor][Cash 
     Collateral Provider] is subject to service of process in the State of 
     New York.

                (v) No consent, license (other than the license referred to 
     in paragraph (iv)), or approval of any governmental authority, agency 
     or instrumentality of the United States or the State of New York is 
     required in connection with the validity of, or the execution, 
     delivery, performance or enforceability of, the Loan Agreement.

           [(k) The Representative shall have received an opinion of 
foreign counsel to each CA Investor addressed to the Representative, dated 
the Closing Date, satisfactory to the Representative and its counsel and 
substantially to the effect that:

                (i) The [CA Investor][Cash Collateral Provider] is a 
     banking corporation duly organized and validly existing under the laws 
     of the relevant foreign jurisdiction.  The [CA Investor][Cash 
     Collateral Provider] has the corporate power and authority to execute, 
     deliver and perform, through its New York Branch, its obligations 
     under the Loan Agreement.

                (ii) The Loan Agreement has been duly authorized by the [CA 
     Investor][Cash Collateral Provider] and, when duly executed and 
     delivered by an authorized officer of the [CA Investor][Cash 
     Collateral Provider], will constitute the legal, valid and binding 
     obligation of the [CA Investor][Cash Collateral Provider] enforceable 
     against the [CA Investor][Cash Collateral Provider] in accordance with 
     its terms, except as limited by bankruptcy, insolvency, liquidation, 
     reorganization, moratorium or other similar laws affecting generally 
     the enforcement of creditors' rights and remedies as the same may be 
     applied in the event of the bankruptcy, insolvency, liquidation, 
     reorganization or similar situation of the [CA Investor][Cash 
     Collateral Provider] or a moratorium applicable to the [CA 
     Investor][Cash Collateral Provider].  The obligations of the [CA 
     Investor][Cash Collateral Provider] under the Loan Agreement will rank 
     equally with general deposits and all other unsecured indebtedness of 
     the [CA Investor][Cash Collateral Provider] whether now or hereafter 
     outstanding which are not contractually subordinated to the payment of 
     such obligations.

                (iii) Any final money judgment for a fixed and definite sum 
     by a competent New York Court or United States Court sitting in New 
     York obtained against the [CA Investor][Cash Collateral Provider] and 
     based upon the Loan Agreement should, upon request, be declared valid 
     and enforceable by the competent courts of the relevant foreign 
     jurisdiction, if such judgment is not subject to appeal and is 
     enforceable according to the laws of New York; provided, however, that 
     such judgment will not be enforced if its contents are in violation of 
     fundamental principles of the relevant foreign jurisdiction's legal 
     system or if it has been rendered in violation of such principles.  
     Such counsel knows of no reason why recognition of such judgment would 
     be deemed or held to the contrary to the relevant foreign 
     jurisdiction's legal system.  In addition, enforcement may be refused 
     if the foreign state does not observe reciprocity.   Reciprocity is 
     affirmed with regard to decisions of United States courts and of 
     courts of the State of New York.  As a general rule it can be stated 
     that decisions of United States courts and of courts of the State of 
     New York are enforceable in the relevant foreign jurisdiction.

                (iv) The parties to the Loan Agreement will alternatively 
     be able to proceed against the [CA Investor's][Cash Collateral 
     Provider's] head office in the relevant foreign jurisdiction, if the 
     [CA Investor][Cash Collateral Investor] defaults in its obligations 
     under the Loan Agreement.]

           (l)  The Representative shall have received evidence 
satisfactory to it that the Class [A][B] Certificates shall be rated 
[Aaa][Aa] by Moody's Investors Service, Inc. and [AAA][A] by Standard & 
Poor's Ratings Services.

           ANB will furnish the Representative with such conformed copies 
of such opinions, certificates, letters and documents as the Representative 
reasonably requests.

     7.    Indemnification and Contribution.  (a) ANB will indemnify and 
hold harmless the Underwriters against any losses, claims, damages or 
liabilities, joint or several, to which the Underwriters may become 
subject, under the Act or otherwise, insofar as such losses, claims, 
damages or liabilities (or actions in respect thereof) arise out of or are 
based upon any untrue statement or alleged untrue statement of any material 
fact contained in the Registration Statement, the Prospectus, or any 
amendment or supplement thereto, or any related preliminary prospectus, or 
arise out of or are based upon the omission or alleged omission to state 
therein a material fact required to be stated therein or necessary to make 
the statements therein, in light of the circumstances under which they were 
made, not misleading, and will reimburse the Underwriters for any legal or 
other expenses reasonably incurred by the Underwriters in connection with 
investigating or defending any such loss, claim, damage, liability or 
action as such expenses are incurred;  provided, however, that the 
foregoing indemnity with respect to any preliminary prospectus shall not 
inure to the benefit of any Underwriter (or to the benefit of any person 
controlling such Underwriter) from whom the person asserting any such 
losses, claims, damages or liabilities purchased Class [A][B] Certificates 
if such untrue statement or omission or alleged untrue statement or 
omission made in such preliminary prospectus is eliminated or remedied in 
the Prospectus (as amended or supplemented if ANB shall have furnished any 
amendments or supplements thereto) and, if required by law, a copy of the 
Prospectus (as so amended or supplemented) shall not have been furnished to 
such person at or prior to the written confirmation of the sale of such 
Class [A][B] Certificates to such person; and provided further, that ANB 
will not be liable in any such case to the extent that any such loss, 
claim, damage or liability arises out of or is based upon an untrue 
statement or alleged untrue statement in or omission or alleged omission 
from any of such documents in reliance upon and in conformity with written 
information furnished to ANB by the Underwriters specifically for use 
therein.

           (b)  The Underwriters agree to indemnify and hold harmless ANB 
against any losses, claims, damages or liabilities to which ANB may become 
subject, under the Act or otherwise, insofar as such losses, claims, 
damages or liabilities (or actions in respect thereof) arise out of or are 
based upon any untrue statement or alleged untrue statement of any material 
fact contained in the Registration Statement, the Prospectus, or any 
amendment or supplement thereto, or any related preliminary prospectus, or 
arise out of or are based upon the omission or the alleged omission to 
state therein a material fact required to be stated therein or necessary to 
make the statements therein, in light of the circumstances under which they 
were made, not misleading, in each case to the extent, but only to the 
extent, that such untrue statement or alleged untrue statement or omission 
or alleged omission was made in reliance upon and in conformity with 
written information furnished to ANB by the Underwriters specifically for 
use therein, and will reimburse any legal or other expenses reasonably 
incurred by ANB in connection with investigating or defending any such 
loss, claim, damage, liability or action as such expenses are incurred.

           (c)  Promptly after receipt by an indemnified party under this 
Section of notice of the commencement of any action, such indemnified party 
will, if a claim in respect thereof is to be made against the indemnifying 
party under subsection (a) or (b) above, notify the indemnifying party of 
the commencement thereof; but the omission so to notify the indemnifying 
party will not relieve it from any liability which it may have to any 
indemnified party otherwise than under subsection (a) or (b) above.  In 
case any such action is brought against any indemnified party and it 
notifies the indemnifying party of the commencement thereof, the 
indemnifying party will be entitled to participate therein and to the 
extent that it may wish, jointly with any other indemnifying party 
similarly notified, to assume the defense thereof, with counsel reasonably 
satisfactory to such indemnified party (who shall not, except with the 
consent of the indemnified party, be counsel to the indemnifying party), 
and after notice from the indemnifying party to such indemnified party of 
its election so to assume the defense thereof, the indemnifying party will 
not be liable to such indemnified party under this Section for any legal or 
other expenses subsequently incurred by such indemnified party in 
connection with the defense thereof other than reasonable costs of 
investigation.

           (d)  If the indemnification provided for in this Section is 
unavailable or insufficient to hold harmless an indemnified party under 
subsection (a) or (b) above, then each indemnifying party shall contribute 
to the amount paid or payable by such indemnified party as a result of the 
losses, claims, damages or liabilities referred to in subsection (a) or (b) 
above (i) in such proportion as is appropriate to reflect the relative 
benefits received by ANB on the one hand and the Underwriters on the other 
from the offering of the Class [A][B] Certificates or (ii) if the 
allocation provided by clause (i) above is not permitted by applicable law, 
in such proportion as is appropriate to reflect not only the relative 
benefits referred to in clause (i) above but also the relative fault of ANB 
on the one hand and the Underwriters on the other in connection with the 
statements or omissions which resulted in such losses, claims, damages or 
liabilities as well as any other relevant equitable considerations.  The 
relative benefits received by ANB on the one hand and the Underwriters on 
the other shall be deemed to be in the same proportion as the total net 
proceeds from the offering (before deducting expenses) of the Class [A][B] 
Certificates received by ANB bear to the total underwriting discounts and 
commissions received by the Underwriters with respect to the Class [A][B] 
Certificates.  The relative fault shall be determined by reference to, 
among other things, whether the untrue or alleged untrue statement of a 
material fact or the omission or alleged omission to state a material fact 
relates to information supplied by ANB or the Underwriters and the parties' 
relative intent, knowledge, access to information and opportunity to 
correct or prevent such untrue statement or omission with respect to the 
Class [A][B] Certificates.  The amount paid by an indemnified party as a 
result of the losses, claims, damages or liabilities referred to in the 
first sentence of this subsection (d) shall be deemed to include any other 
expenses reasonably incurred by such indemnified party in connection with 
investigating or defending any action or claim which is the subject of this 
subsection (d).  Notwithstanding the provisions of this subsection (d), the 
Underwriters shall not be required to contribute any amount in excess of 
the amount by which the total price at which the Class [A][B] Certificates 
underwritten by the Underwriters and distributed to the public were offered 
to the public exceeds the amount of any damages which the Underwriters have 
otherwise been required to pay by reason of such untrue or alleged untrue 
statement or omission or alleged omission with respect to the Class [A][B] 
Certificates.  No person guilty of fraudulent misrepresentation (within the 
meaning of Section 11(f) of the Act) shall be entitled to contribution from 
any person who was not guilty of such fraudulent misrepresentation.

           (e)  The obligations of ANB under this Section shall be in 
addition to any liability which ANB may otherwise have and shall extend, 
upon the same terms and conditions, to each person, if any, who controls 
the Underwriters within the meaning of the Act; and the obligations of the 
Underwriters under this Section shall be in addition to any liability which 
the Underwriters may otherwise have and shall extend, upon the same terms 
and conditions, to each director of ANB, to each officer of ANB who has 
signed the Registration Statement and to each person, if any, who controls 
ANB within the meaning of the Act.

     8.    Survival of Certain Representations and Obligations.  The 
respective indemnities, agreements, representations, warranties and other 
statements of ANB or its officers and of the Underwriters set forth in or 
made pursuant to this Agreement will remain in full force and effect, 
regardless of any investigation, or statement as to the results thereof, 
made by or on behalf of the Underwriters, ANB or any of their respective 
representatives, officers or directors or any controlling person, and will 
survive delivery of and payment for the Class [A][B] Certificates.  If this 
Agreement is terminated or if for any reason other than default by the 
Underwriters the purchase of the Class [A][B] Certificates by the 
Underwriters is not consummated, ANB shall remain responsible for the 
expenses to be paid or reimbursed by it pursuant to Section 5 and the 
respective obligations of ANB and the Underwriters pursuant to Section 7 
shall remain in effect.  If for any reason the purchase of the Class [A][B] 
Certificates by the Underwriters is not consummated other than solely 
because of the occurrence of any event specified in clause (iii), (iv) or 
(v) of Section 6(c), ANB will reimburse the Underwriters for all 
out-of-pocket expenses (including reasonable fees and disbursements of 
counsel and reasonable costs and expenses of printing to the extent set 
forth in Section 5(h)) reasonably incurred by them in connection with the 
offering of the Class [A][B] Certificates.

     9.    Computational Materials and ABS Term Sheets.  (a)  Each 
Underwriter agrees to provide to ANB, not less than two Business Days prior 
to the date on which ANB is required to file the Prospectus Supplement 
pursuant to Rule 424(b), any information used by it (in such written or 
electronic format as required by ANB) with respect to the offering of the 
Class [A][B] Certificates that constitutes "Computational Materials", as 
defined in the Commission's No-Action Letter, dated May 20, 1994, addressed 
to Kidder, Peabody Acceptance Corporation I, Kidder, Peabody & Co. 
Incorporated and Kidder Structured Asset Corporation (as made generally 
applicable to registrants, issuers and underwriters by the Commission's 
response to the request of the Public Securities Association dated May 27, 
1994 (the "Kidder/PSA Letter")), that is not contained in the Prospectus or 
any preliminary prospectus (without taking into account information 
incorporated therein by reference).

           (b)  Each Underwriter agrees to provide to ANB, not less than 
two Business Days prior to the date on which ANB is required to file the 
Prospectus Supplement pursuant to Rule 424(b), any information used by it 
(in such written or electronic format as required by ANB) with respect to 
the offering of the Class [A][B] Certificates that constitutes "ABS Term 
Sheets", as defined in the Commission's No-Action Letter, dated February 
17, 1995, addressed to the Public Securities Association, that is not 
contained in the Prospectus or any preliminary prospectus (without taking 
into account information incorporated therein by reference).

           (c)  Each Underwriter severally agrees, assuming all information 
provided by ANB is accurate and complete in all material respects, to 
indemnify and hold harmless ANB, each of the officers and directors of ANB 
and each person who controls ANB within the meaning of Section 15 of the 
Act against any and all losses, claims, damages or liabilities, joint or 
several, to which they may become subject under the Act or otherwise, 
insofar as such losses, claims, damages or liabilities (or actions in 
respect thereof) arise out of or are based upon any untrue statement of a 
material fact contained in the Computational Materials or ABS Term Sheets, 
if any, provided by such Underwriter, or arise out of or are based upon the 
omission or alleged omission to state therein a material fact required to 
be stated therein or necessary to make the statements therein, in the light 
of the circumstances under which they were made, not misleading, and agrees 
to reimburse each such indemnified party for any legal or other expenses 
reasonably incurred by such indemnified party in connection with 
investigating or defending or preparing to defend any such loss, claim, 
damage, liability or action as such expenses are incurred.  The obligations 
of an Underwriter under this Section 9(c) shall be in addition to any 
liability that such Underwriter may otherwise have.

           The procedures set forth in Sections 7(c) and 7(d) shall be 
equally applicable to this Section 9(c).

     10.   Notices.  All communications hereunder will be in writing and, 
if sent to the Underwriters, will be mailed, delivered or telegraphed and 
confirmed to:  [Name and Address of Representative].

     11.   Counterparts.  This Agreement may be executed in any number of 
counterparts, each of which shall be deemed to be an original, but all such 
counterparts shall together constitute one and the same Agreement.

     12.   Applicable Law.  THIS AGREEMENT SHALL BE GOVERNED BY, AND 
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

     13.   Financial Services Act.  Each Underwriter represents and 
warrants to, and agrees with, ANB that (w) it has complied and shall comply 
with all applicable provisions of the Financial Services Act 1986 with 
respect to anything done by it in relation to the Class [A][B] Certificates 
in, from or otherwise involving the United Kingdom; (x) it has only issued 
or passed on and shall only issue or pass on in the United Kingdom any 
document received by it in connection with the issue of the Class [A][B] 
Certificates to a person who is of a kind described in Article 11(3) of the 
Financial Services Act 1986 (Investment Advertisements) (Exemptions) Order 
1995 or who is a person to whom the document may otherwise lawfully be 
issued or passed on; (y) if that Underwriter is an authorized person under 
Chapter III of Part 1 of the Financial Services Act 1986, it has only 
promoted and shall only promote (as that term is defined in Regulation 
1.02(2) of the Financial Services (Promotion of Unregulated Schemes) 
Regulations 1991) to any person in the United Kingdom the scheme described 
in the Prospectus if that person is of a kind described either in Section 
76(2) of the Financial Services Act 1986 or in Regulation 1.04 of the 
Financial Services (Promotion of Unregulated Schemes) Regulations 1991; and 
(z) it is a person of a kind described in Article 11(3) of the Financial 
Services Act 1986 (Investment Advertisements) (Exemptions) Order 1995.
<PAGE>
     If you are in agreement with the foregoing, please sign two 
counterparts hereof and return one to ANB whereupon this letter and your 
acceptance shall become a binding agreement among ANB and the Underwriters.

                                 Very truly yours,


                                 ADVANTA NATIONAL BANK


                                 By____________________
                                   Name:   ____________
                                   Title:  ____________

The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof


[NAME OF REPRESENTATIVE]
  as Representative of the
  Underwriters set forth herein


By____________________
  Name:
  Title:


<PAGE>
                         SCHEDULE A



                  Class [A][B] Certificates



Underwriters                                   Principal Amount of
                                               Class [A][B] Certificates

      
                                          

<PAGE>
                                                      Exhibit 4.1




__________________________________________________________________




                     ADVANTA NATIONAL BANK,
                          as Servicer,



                     ADVANTA NATIONAL BANK,
                         as a Transferor


                               and


                      THE BANK OF NEW YORK,
                             Trustee



                    ADVANTA GOLD MASTER TRUST



                 POOLING AND SERVICING AGREEMENT
                 Dated as of ____________, 1996
                                



__________________________________________________________________

<PAGE>
<PAGE>
                        TABLE OF CONTENTS



ARTICLE I        DEFINITIONS
     SECTION 1.01. Definitions . . . . . . . . . . . . . . . .  1
     SECTION 1.02. Other Definitional Provisions.. . . . . . . 24

ARTICLE II       CONVEYANCE OF RECEIVABLES
     SECTION 2.01. Conveyance of Receivables.. . . . . . . . . 24
     SECTION 2.02. Acceptance by Trustee.. . . . . . . . . . . 26
     SECTION 2.03. Representations and Warranties of the
                   Transferors Relating to the Transferors . . 27
     SECTION 2.04. Representations and Warranties of the
                   Transferors Relating to this Agreement and
                   the Receivables.. . . . . . . . . . . . . . 29
     SECTION 2.05. Reassignment of Ineligible Receivables. . . 32
     SECTION 2.06. Reassignment of Receivables in Trust
                   Portfolio.. . . . . . . . . . . . . . . . . 33
     SECTION 2.07. Covenants of the Transferors. . . . . . . . 34
     SECTION 2.08. Addition of Accounts. . . . . . . . . . . . 37
     SECTION 2.09. Removal of Accounts and Participation
                   Interests . . . . . . . . . . . . . . . . . 41
     SECTION 2.10. Account Allocations . . . . . . . . . . . . 43
     SECTION 2.11. Discount Option . . . . . . . . . . . . . . 44
     SECTION 2.12. Additional Transferors. . . . . . . . . . . 44

ARTICLE III      ADMINISTRATION AND SERVICING
     SECTION 3.01. Acceptance of Appointment and Other Matters
                   Relating to the Servicer. . . . . . . . . . 45
     SECTION 3.02. Servicing Compensation. . . . . . . . . . . 46
     SECTION 3.03. Representations, Warranties and Covenants
                   of the Servicer . . . . . . . . . . . . . . 47
     SECTION 3.04. Reports and Records for the Trustee . . . . 50
     SECTION 3.05. Annual Certificate of Servicer. . . . . . . 50
     SECTION 3.06. Annual Servicing Report of Independent Public
                   Accountants; Copies of Reports Available. . 51
     SECTION 3.07. Tax Treatment . . . . . . . . . . . . . . . 51
     SECTION 3.08. Notices to ANB. . . . . . . . . . . . . . . 52
     SECTION 3.09. Adjustments . . . . . . . . . . . . . . . . 52
     SECTION 3.10. Reports to the Commission . . . . . . . . . 53

ARTICLE IV       RIGHTS OF HOLDERS; ALLOCATION AND APPLICATION
                 OF COLLECTIONS
     SECTION 4.01. Rights of Holders . . . . . . . . . . . . . 53
     SECTION 4.02. Establishment of Collection Account and 
                   Excess Funding Account. . . . . . . . . . . 54
     SECTION 4.03. Collections and Allocations . . . . . . . . 55
     SECTION 4.04. Shared Principal Collections; Excess Funding
                   Account . . . . . . . . . . . . . . . . . . 56
     SECTION 4.05  Excess Finance Charge Collections . . . . . 57
     SECTION 4.06. Allocation of Trust Assets to Series or
                   Groups. . . . . . . . . . . . . . . . . . . 57

ARTICLE V        DISTRIBUTIONS AND REPORTS TO HOLDERS

ARTICLE VI       THE CERTIFICATES
     SECTION 6.01. The Certificates. . . . . . . . . . . . . . 58
     SECTION 6.02. Authentication of Certificates. . . . . . . 59
     SECTION 6.03. New Issuances . . . . . . . . . . . . . . . 59
     SECTION 6.04. Registration of Transfer and Exchange 
                   of Certificates . . . . . . . . . . . . . . 62
     SECTION 6.05. Mutilated, Destroyed, Lost or Stolen 
                   Certificates. . . . . . . . . . . . . . . . 65
     SECTION 6.06. Persons Deemed Owners . . . . . . . . . . . 65
     SECTION 6.07. Appointment of Paying Agent . . . . . . . . 66
     SECTION 6.08. Access to List of Registered Holders' 
                   Names and Addresses . . . . . . . . . . . . 67
     SECTION 6.09. Authenticating Agent. . . . . . . . . . . . 67
     SECTION 6.10. Book-Entry Certificates . . . . . . . . . . 68
     SECTION 6.11. Notices to Clearing Agency. . . . . . . . . 69
     SECTION 6.12. Definitive Certificate. . . . . . . . . . . 69
     SECTION 6.13. Global Certificate; Exchange Date . . . . . 70
     SECTION 6.14. Meetings of Holders . . . . . . . . . . . . 72
     SECTION 6.15. Uncertificated Classes. . . . . . . . . . . 74

ARTICLE VII      OTHER MATTERS RELATING TO THE TRANSFERORS
     SECTION 7.01. Liability of the Transferors. . . . . . . . 74
     SECTION 7.02. Merger or Consolidation of, or Assumption
                   of the Obligations of, the Transferors. . . 75
     SECTION 7.03. Limitations on Liability of the Transferors 76
     SECTION 7.04. Liabilities . . . . . . . . . . . . . . . . 76

ARTICLE VIII     OTHER MATTERS RELATING TO THE SERVICER
     SECTION 8.01. Liability of the Servicer . . . . . . . . . 77
     SECTION 8.02. Merger or Consolidation of, or Assumption
                   of the Obligations of, the Servicer . . . . 77
     SECTION 8.03. Limitation on Liability of the Servicer
                   and Others. . . . . . . . . . . . . . . . . 78
     SECTION 8.04. Servicer Indemnification of the Trust and
                   the Trustee . . . . . . . . . . . . . . . . 78
     SECTION 8.05. The Servicer Not To Resign. . . . . . . . . 79
     SECTION 8.06. Access to Certain Documentation and 
                   Information Regarding the Receivables . . . 79
     SECTION 8.07. Delegation of Duties. . . . . . . . . . . . 80
     SECTION 8.08. Examination of Records. . . . . . . . . . . 80

ARTICLE IX       PAY OUT EVENTS
     SECTION 9.01. Trust Pay Out Events. . . . . . . . . . . . 80
     SECTION 9.02. Additional Rights Upon the Occurrence
                   of Certain Events . . . . . . . . . . . . . 81

ARTICLE X        SERVICER DEFAULTS
     SECTION 10.01. Servicer Defaults. . . . . . . . . . . . . 82
     SECTION 10.02. Trustee To Act, Appointment of Successor . 85
     SECTION 10.03. Notification to Holders. . . . . . . . . . 86

ARTICLE XI       THE TRUSTEE
     SECTION 11.01. Duties of Trustee. . . . . . . . . . . . . 86
     SECTION 11.02. Certain Matters Affecting the Trustee. . . 88
     SECTION 11.03. Trustee Not Liable for Recitals in
                    Certificates . . . . . . . . . . . . . . . 89
     SECTION 11.04. Trustee May Not Own Certificates . . . . . 90
     SECTION 11.05. The Servicer To Pay Trustee's Fees
                    and Expenses . . . . . . . . . . . . . . . 90
     SECTION 11.06. Eligibility Requirements for Trustee . . . 90
     SECTION 11.07. Resignation or Removal of Trustee. . . . . 91
     SECTION 11.08. Successor Trustee. . . . . . . . . . . . . 91
     SECTION 11.09. Merger or Consolidation of Trustee . . . . 92
     SECTION 11.10. Appointment of Co-Trustee or Separate
                    Trustee. . . . . . . . . . . . . . . . . . 92 
     SECTION 11.11. Tax Returns. . . . . . . . . . . . . . . . 94
     SECTION 11.12. Trustee May Enforce Claims Without Possession
                    of Certificates. . . . . . . . . . . . . . 94
     SECTION 11.13. Suits for Enforcement. . . . . . . . . . . 94
     SECTION 11.14. Rights of Holders To Direct Trustee. . . . 95
     SECTION 11.15. Representations and Warranties of Trustee. 96
     SECTION 11.16. Maintenance of Office or Agency. . . . . . 96

ARTICLE XII      TERMINATION
     SECTION 12.01. Termination of Trust . . . . . . . . . . . 96
     SECTION 12.02. Final Distribution . . . . . . . . . . . . 97
     SECTION 12.03. Transferors' Termination Rights. . . . . . 98
     SECTION 12.04. Defeasance . . . . . . . . . . . . . . . . 98
     SECTION 12.05. Optional Purchase. . . . . . . . . . . . .100

ARTICLE XIII     MISCELLANEOUS PROVISIONS
     SECTION 13.01. Amendment; Waiver of Past Defaults . . . .101
     SECTION 13.02. Protection of Right, Title and Interest
                    to Trust . . . . . . . . . . . . . . . . .103
     SECTION 13.03. Limitation on Rights of Holders. . . . . .105
     SECTION 13.04. GOVERNING LAW. . . . . . . . . . . . . . .106
     SECTION 13.05. Notices; Payments. . . . . . . . . . . . .106
     SECTION 13.06. Rule 144A Information. . . . . . . . . . .107
     SECTION 13.07. Severability of Provisions . . . . . . . .107
     SECTION 13.08. Certificates Nonassessable and Fully Paid.107
     SECTION 13.09. Nonpetition Covenant . . . . . . . . . . .107
     SECTION 13.10. No Waiver; Cumulative Remedies . . . . . .108
     SECTION 13.11. Counterparts . . . . . . . . . . . . . . .108
     SECTION 13.12. Beneficiaries. . . . . . . . . . . . . . .108
     SECTION 13.13. Actions by Holders . . . . . . . . . . . .108
     SECTION 13.14. Merger and Integration . . . . . . . . . .108


EXHIBITS

Exhibit A      Form of Advanta Certificate
Exhibit B      Form of Assignment of Receivables in Additional
               Accounts
Exhibit C      Form of Reassignment of Receivables in Removed
               Accounts
Exhibit D      Form of Annual Servicer's Certificate
Exhibit E-1    Private Placement Legend
Exhibit E-2    Representation Letter
Exhibit E-3    ERISA Legend
Exhibit F-1    Form of Certificate of Foreign Clearing Agency
Exhibit F-2    Form of Alternate Certificate to be delivered to
               Foreign Clearing Agency
Exhibit F-3    Form of Certificate to be delivered to Foreign
               Clearing Agency
Exhibit G-1    Form of Opinion of Counsel with respect to
               Amendments
Exhibit G-2    Form of Opinion of Counsel with respect to
               Accounts
Exhibit H      Corporate Separateness Requirements


SCHEDULES

Schedule 1     Account Schedule [Deemed Incorporated]
<PAGE>
<PAGE>

     POOLING AND SERVICING AGREEMENT dated as of ___________, 1996
among (i) ADVANTA NATIONAL BANK, a national banking association, as
Servicer, and as the sole initial Transferor and (ii) THE BANK OF
NEW YORK, a New York banking corporation, as Trustee.


ARTICLE I      DEFINITIONS

     SECTION 1.01. Definitions. Whenever used in this Agreement,
the following words and phrases shall have the following meanings:

     "Account" means each Initial Account and each Additional
Account, but shall exclude any Account all the Receivables in which
are either reassigned or assigned to a Transferor or its designee
or the Servicer in accordance with this Agreement. The term
"Account" includes each account into which an Account is
transferred (a "Transferred Account"); provided that (i) such
transfer is made in accordance with the Credit Card Guidelines and
(ii) such Transferred Account can be traced or identified, by
reference to or by way of the Account Schedules as an account into
which an Account has been transferred. The term "Account" shall be
deemed to refer to (x) any Additional Account only from and after
its Addition Date and (y) any Removed Account only prior to its
Removal Date.

     "Account Schedule" means a computer file or microfiche list
delivered to the Trustee pursuant to Section 2.01 or 2.08 and
containing a list of Accounts, identified by account number and
setting forth the Receivable balance for each as of (a) the Trust
Cut-Off Date (for the Account Schedule delivered on the Initial
Closing Date), (b) the related Addition Cut-Off Date (for any
Account Schedule delivered in connection with any designation of
Additional Accounts) or (c) the Removal Cut-Off Date (for any
Account Schedule delivered in connection with any designation of
Removed Accounts).

     "Act" means the Securities Act of 1933.

     "Addition" means the designation of additional Eligible
Accounts to be included as Accounts or of Participation Interests
to be included as Trust Assets pursuant to subsection 2.08(a), (b)
or (d).

     "Additional Account" means each revolving credit card account
or other revolving credit account established pursuant to a
Cardholder Agreement, which account is designated pursuant to
subsection 2.08(a), (b) or (d) to be included as an Account and is
identified in an Account Schedule.

     "Additional Transferor" is defined in Section 2.12.

     "Addition Cut-Off Date" means, as to any Additional Accounts
or Participation Interests to be included in the Trust, the date
specified in the related Assignment.

     "Addition Date" means (i) as to any Additional Account, the
date on which the Receivables in such Additional Account are first
conveyed to the Trust pursuant to subsection 2.08(a), (b) or (d)
and (ii) as to any Participation Interest, the date from and after
which such Participation Interest is to be included as a Trust
Asset pursuant to subsection 2.08(a) or (b).

     "Advanta Certificate" means the certificate executed by ANB
and authenticated by or on behalf of the Trustee, substantially in
the form of Exhibit A, as the same may be modified in accordance
with Section 2.12.

     "Adverse Effect" means, as to any action, that such action
will (a) result in the occurrence of a Pay Out Event with respect
to any Series or (b) materially adversely affect the amount or
timing of distributions to be made to the Investor Holders of any
Series or Class pursuant to this Agreement and the related
Supplement.

     "Affiliate" means, as to any Person, any other Person
controlling, controlled by or under common control with the
specified Person. For this purpose, "control" means the power to
direct the management and policies of a Person, directly or
indirectly, whether through the ownership of voting securities, by
contract or otherwise; and the terms "controlling" and "controlled"
have correlative meanings.

     "Aggregate Investor Amount" means, as of any date of
determination, the sum on such date of the aggregate Investor
Amounts and the aggregate Enhancement Investor Amounts, if any, for
all outstanding Series.

     "Aggregate Series Percentage" means, as to Principal
Receivables, Defaulted Receivables and Finance Charge Receivables
and any date of determination, the sum of the Series Percentages
for such categories of Receivables for all outstanding Series on
such date of determination.

     "Agreement" means this Pooling and Servicing Agreement and all
amendments hereof and supplements hereto, including, as to any
Series or Class, the related Supplement.

     "Amortization Period" means, as to any Series or Class, any
period specified in the related Supplement (which may be designated
as a controlled amortization period, a controlled accumulation
period, a limited amortization period, an optional amortization
period, a principal amortization period, a rapid amortization
period, a rapid accumulation period or any other accumulation or
amortization period) during which principal collections are set
aside to repay the principal investment in that Series or Class.

     "ANB" means Advanta National Bank, a national banking
association.

     "Applicants" is defined in Section 6.08.

     "Assignment" is defined in subsection 2.08(c)(vii).

     "AUS" means Advanta National Bank USA, a national banking
association.

     "Authorized Newspaper" means any newspaper or newspapers of
general circulation in the Borough of Manhattan, The City of New
York, or Philadelphia, Pennsylvania, printed in the English
language (and, with respect to any Series or Class, in such other
cities and languages as may be specified in the related Supplement)
and customarily published on each business day at such place,
whether or not published on Saturdays, Sundays or holidays.

     "Automatic Additional Account" is defined in subsection
2.08(d).

     "Bearer Certificates" is defined in Section 6.01.

     "Benefit Plan" is defined in subsection 6.04(c).

     "Book-Entry Certificates" means beneficial interests in the
Investor Certificates, ownership and transfers of which shall be
made through book entries by a Clearing Agency as described in
Section 6.10.

     "Business Day" means any day other than (a) a Saturday or
Sunday or (b) any other day on which banks in New York, New York,
Philadelphia, Pennsylvania, or Wilmington, Delaware (or, with
respect to any Series, any additional city specified in the related
Supplement) or any other State in which the principal executive
offices of AUS or any Transferor are located, are authorized or
obligated by law, executive order or governmental decree to be
closed.

     "Cardholder Agreement" means, with respect to an Account, the
agreements between the applicable Credit Card Originator and the
related Obligor governing the terms and conditions of such Account,
as such agreements may be amended, modified or otherwise changed
from time to time and as distributed (including any amendments and
revisions thereto) to holders of such Account.

     "Cash Advance Fees" means amounts referred to as "cash advance
fees," "cash access/cash advance fees," "cash access fees,"
"transaction fees for cash advances," or "cash advance charges" (or
similar terms) in the Credit Card Agreement applicable to any
Account.

     "Certificate" means any Investor Certificate or Transferor
Certificate.

     "Certificate Owner" means the owner of a Book-Entry
Certificate, as reflected on the books of the Clearing Agency, or
on the books of a Person maintaining an account with such Clearing
Agency (directly or as an indirect participant, in accordance with
the rules of such Clearing Agency).

     "Certificate Register" is defined in Section 6.04.

     "Class" means, as to any Series, any one of the classes of
Investor Certificates of that Series.

     "Clearing Agency" means an organization registered as a
"clearing agency" pursuant to Section 17A of the Exchange Act.

     "Clearing Agency Participant" means a Person for whom from
time to time a Clearing Agency effects book entry transfers and
pledges of securities deposited with the Clearing Agency.

     "Closing Date" means, as to any Series, the closing date
specified in the related Supplement.

     "Code" means the Internal Revenue Code of 1986.

     "Collection Account" is defined in Section 4.02.

     "Collections" means all payments by or on behalf of Obligors
(including Insurance Proceeds) received in respect of the
Receivables, in the form of cash, checks (to the extent collected),
wire transfers, electronic transfers, ATM transfers or other form
of payment in accordance with the Cardholder Agreement in effect
from time to time.  All Insurance Proceeds will be treated as
Collections of Finance Charge Receivables.  Collections with
respect to any Monthly Period shall include a portion, calculated
pursuant to subsection 2.07(i), of Interchange paid to the Trust
with respect to such Monthly Period, to be applied as if such
amount were Collections of Finance Charge Receivables for all
purposes. As specified in any Participation Interest Supplement or
Supplement, Collections shall include amounts received with respect
to Participation Interests.

     "Commission" means the Securities and Exchange Commission.

     "Contractually Delinquent" means, when used in reference to an
Account, that a required minimum payment for that Account set forth
on the related billing statement has not been received by its due
date.

     "Corporate Trust Office" means the principal office of the
Trustee at which at any particular time its corporate trust
business shall be administered, which office at the date of the
execution of this Agreement is located at 101 Barclay Street, New
York, New York, 10286; Attention: ______________________.

     "Coupon" is defined in Section 6.01.

     "Credit Card Guidelines" means the written policies and
procedures of the applicable Credit Card Originator relating to the
operation of its revolving lending business, including the written
policies and procedures for determining the creditworthiness of
credit card account customers, the extension of credit to such
customers and the maintenance of credit card accounts and
collection of receivables with respect thereto, as such policies
and procedures may be amended, modified, or otherwise changed from
time to time.

     "Credit Card Originator" means (a) initially, ANB and (b) in
addition, any other Person that owns revolving credit card accounts
or other revolving credit accounts that are designated as Accounts
and either is a Transferor or enters into a Receivables Purchase
Agreement with a Transferor (or any Person that in turn enters into
a Receivables Purchase Agreement with a Transferor). A Credit Card
Originator is "related" to a Transferor if Receivables arising in
Accounts owned by that Credit Card Originator are sold, directly or
indirectly, to that Transferor for purposes of transfer to the
Trust.

     "Date of Processing" means, as to any transaction or receipt
of Collections, the Business Day such transaction or receipt of
Collections is first recorded on the Servicer's computer file of
revolving credit accounts (without regard to the effective date of
such recordation).

     "Defaulted Amount" means, for any Monthly Period, an amount
(which shall not be less than zero) equal to (a) the amount of 
Principal Receivables which became Defaulted Receivables in such
Monthly Period, minus (b) the amount of any Defaulted Receivables
included in any Account the Receivables in which a Transferor or
the Servicer became obligated to accept reassignment or assignment
in accordance with this Agreement during such Monthly Period;
provided that, if an Insolvency Event occurs with respect to any
Transferor, the amount of such Defaulted Receivables which are
subject to reassignment to such Transferor in accordance with this
Agreement shall not be so subtracted and, if any of the events
described in subsection 10.01(d) occur with respect to the
Servicer, the amount of such Defaulted Receivables which are
subject to reassignment or assignment to the Servicer in accordance
with this Agreement shall not be so subtracted.

     "Defaulted Receivables" means, for any Monthly Period, all
Principal Receivables which are charged off as uncollectible in
such Monthly Period in accordance with the Credit Card Guidelines
and the Servicer's customary and usual servicing procedures for
servicing revolving credit account receivables comparable to the
Receivables. A Principal Receivable shall become a Defaulted
Receivable on the day on which such Principal Receivable is
recorded as charged off on the Servicer's computer master file of
accounts.

     "Defeased Series" is defined in subsection 12.04(a).

     "Definitive Certificates" is defined in Section 6.10.

     "Definitive Euro-Certificates" is defined in Section 6.13.

     "Depositaries" means the Person specified in the applicable
Supplement, in its capacity as depositary for the respective
accounts of any Clearing Agency or any Foreign Clearing Agencies.

     "Depository Agreement" means, if applicable with respect to
any Series or Class, the agreement among the Transferors, the
Trustee and a Clearing Agency, or as otherwise provided in the
related Supplement.

     "Designated Credit Card Originator" means each Credit Card
Originator other than any Credit Card Originator for which the
Rating Agency Condition is satisfied as to such Credit Card
Originator not being a Designated Credit Card Originator.

     "Designated Transferor" means each Transferor other than any
Transferor for which the Rating Agency Condition is satisfied as to
such Transferor not being a Designated Transferor.


     "Determination Date" means, unless otherwise specified in the
related Supplement, with respect to any Distribution Date, the
third Business Day preceding such Distribution Date.

     "Discount Option Date" means each date on which a Discount
Percentage designated by one or more Transferors pursuant to
Section 2.11 takes effect.

     "Discount Option Receivables" is defined in Section 2.11. The
aggregate amount of Discount Option Receivables outstanding on any
Date of Processing occurring on or after the Discount Option Date
shall equal the sum of (a) the aggregate Discount Option
Receivables at the end of the prior Date of Processing (which
amount, prior to the initial Discount Option Date, shall be zero)
plus (b) any new Discount Option Receivables created on such Date
of Processing minus (c) any Discount Option Receivables Collections
received on such Date of Processing. Discount Option Receivables
created on any Date of Processing means the product of the amount
of any  Principal Receivables created on such Date of Processing
(without giving effect to the proviso in the definition of
Principal Receivables) and the Discount Percentage.

     "Discount Option Receivable Collections" means on any Date of
Processing occurring in any Monthly Period succeeding the Monthly
Period in which the Discount Option Date occurs, the product of (a)
a fraction the numerator of which is the Discount Option
Receivables and the denominator of which is the sum of the
Principal Receivables and the Discount Option Receivables in each
case (for both the numerator and the denominator) at the end of the
preceding Monthly Period and (b) Collections of Principal
Receivables on such Date of Processing (without giving effect to
the proviso in the definition of Principal Receivables).

     "Discount Percentage" means the percentages, if any,
designated by the Transferors pursuant to Section 2.11.

     "Distribution Date" means, unless otherwise defined in a
Supplement with respect to the related Series, the fifteenth day of
each calendar month or, if such fifteenth day is not a Business
Day, the next succeeding Business Day.

     "Dollars" or "$" means United States Dollars.

     "Eligible Account" means a revolving credit card account or
other revolving credit account owned by ANB, in the case of the
Initial Accounts, or any Credit Card Originator, in the case of
Additional Accounts, which account, as of the Trust Cut-Off Date
with respect to an Initial Account or the related Addition Cut-Off
Date with respect to an Additional Account:

     (a)  is in existence and maintained by ANB, in the case of the
Initial Accounts, or any Credit Card Originator, in the case of
Additional Accounts;

     (b)  is payable in Dollars;

     (c)  except as provided below, has not been identified as an
account the credit card or cards with respect to which have been
reported to the applicable Credit Card Originator as having been
lost or stolen;

     (d)  has, as its billing address, an address located in the
United States or a United States military address; provided that an
Account having as its most recent billing address an address that
does not comply with the foregoing shall not be deemed to be
ineligible pursuant to this clause (d) if, on the determination
date, the aggregate number of all such Accounts is less than 2% of
the aggregate number of all Accounts at such time;

     (e)  has an Obligor who has not been identified by the
applicable Credit Card Originator as an employee of such Credit
Card Originator or any of its Affiliates;

     (f)  except as provided below, does not have any Receivables
which are Defaulted Receivables; and

     (g)  except as provided below, does not have any Receivables
which have been identified by the applicable Credit Card Originator
as having been incurred as a result of fraudulent use of any
related credit card.

     Eligible Accounts may include Accounts, the Receivables of
which have been written off, or with respect to which the related
Transferor believes the related Obligor is bankrupt, or as to which
certain Receivables have been identified by the Obligor as having
been incurred as a result of fraudulent use of any credit cards, or
as to which any credit cards have been reported to such Transferor
as lost or stolen, in each case as of the Trust Cut-Off Date, with
respect to the Initial Accounts, and as of the related Addition
Cut-Off Date, with respect to Additional Accounts; provided that
(x) the balance of all Receivables included in such Accounts is
reflected on the books and records of such Transferor (and is
treated for purposes of this Agreement) as zero, and (y) charging
privileges with respect to all such Accounts have been canceled in
accordance with the relevant Credit Card Guidelines.

     "Eligible Deposit Account" means an account that is not
evidenced by a certificate of deposit and that is either (a) a
segregated account with an Eligible Institution or (b) a segregated
trust account with the corporate trust department of a depository
institution organized under the laws of the United States or any
one of the states thereof, including the District of Columbia (or
any domestic branch of a foreign bank), and acting as a trustee for
funds deposited in such account, so long as any of the securities
of such depository institution shall have a credit rating from each
Rating Agency in one of its generic credit rating categories which
signifies investment grade.

     "Eligible Institution" means (a) a depository institution
organized under the laws of the United States or any one of the
states thereof, including the District of Columbia (or any domestic
branch of a foreign bank) which at all times (i) has either (A) a
long-term unsecured debt rating of A1 or better by Moody's or (B)
a certificate of deposit rating of P-1 by Moody's, (ii) has either
(A) a long-term unsecured debt rating of AAA by Standard & Poor's
or (B) a certificate of deposit rating of A-1+ by Standard & Poor's
and (iii) is a member of the FDIC or (b) any other institution that
is acceptable to each Rating Agency (as evidenced in writing in the
case of Standard & Poor's). If so qualified, the Trustee or the
Servicer may be considered an Eligible Institution for the purposes
of this definition.

     "Eligible Investments" means book-entry securities, negotiable
instruments or securities represented by instruments in bearer or
registered form which evidence:

     (a)  direct obligations of, and obligations fully guaranteed
as to timely payment of principal and interest by, the United
States of America;

     (b)  demand deposits, time deposits or certificates of deposit
(having original maturities of no more than 365 days) of depository
institutions or trust companies incorporated under the laws of the
United States of America or any state thereof (or domestic branches
of foreign banks) and subject to supervision and examination by
federal or state banking or depository institution authorities;
provided that at the time of the Trust's investment or contractual
commitment to invest therein, the short-term debt rating of such
depository institution or trust company shall be in the highest
investment category of each Rating Agency;

     (c)  commercial paper or other short-term obligations having,
at the time of the Trust's investment or contractual commitment to
invest therein, a rating from each Rating Agency in its highest
investment category;

     (d)  notes or bankers' acceptances (having original maturities
of no more than 365 days) issued by any depository institution or
trust company referred to in clause (b) above;

     (e)  investments in money market funds rated in the highest
investment category by each Rating Agency or otherwise approved in
writing by each Rating Agency;

     (f)  time deposits, other than as referred to in clause (b)
above, with a Person the commercial paper of which has a credit
rating from each Rating Agency in its highest investment category;
or

     (g)  any other investments approved in writing by each Rating
Agency.

     "Eligible Receivable" means each Receivable:

     (a)  which has arisen under an Eligible Account;

     (b)  which was created in compliance with all Requirements of
Law applicable to the related Credit Card Originator, the failure
to comply with which would have a material adverse effect on
Investor Holders, and pursuant to a Cardholder Agreement which
complies with all Requirements of Law applicable to such Credit
Card Originator, the failure to comply with which would have a
material adverse effect on Investor Holders;

     (c)  with respect to which all material consents, licenses,
approvals or authorizations of, or registrations or declarations
with, any Governmental Authority required to be obtained or given
by such Credit Card Originator in connection with the creation of
such Receivable or the execution, delivery and performance by such
Credit Card Originator of its obligations, if any, under the
related Cardholder Agreement have been duly obtained or given and
are in full force and effect as of such date of creation of such
Receivable;

     (d)  as to which, at the time of its transfer to the Trust,
the related Transferor or the Trust will have good and marketable
title thereto, free and clear of all Liens (other than any Lien for
municipal or other local taxes if such taxes are not then due and
payable or if such Transferor or the related Credit Card Originator
is then contesting the validity thereof in good faith by
appropriate proceedings and has set aside on its books adequate
reserves with respect thereto);

     (e)  which has been the subject of either a valid transfer and
assignment from such Transferor to the Trust of all such
Transferor's right, title and interest therein or the grant of a
first priority perfected security interest therein (and in the
proceeds thereof);

     (f)  which at and after the time of transfer to the Trust is
the legal, valid and binding payment obligation of the Obligor
thereon, legally enforceable against such Obligor in accordance
with its terms, except as such enforceability may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium or
other similar laws, now or hereafter in effect, affecting the
enforcement of creditors' rights in general and except as such
enforceability may be limited by general principles of equity
(whether considered in a suit at law or in equity);

     (g)  which constitutes either an account or a general
intangible;

     (h)  which, at the time of its transfer to the Trust, has not
been waived or modified except as permitted in accordance with the
Credit Card Guidelines and which waiver or modification is
reflected in the Servicer's computer file of revolving credit
accounts;

     (i)  which, at the time of its transfer to the Trust, is not
subject to any right of rescission, setoff, counterclaim or any
other defense of the Obligor (including the defense of usury),
other than defenses arising out of applicable bankruptcy,
insolvency, reorganization, moratorium or other similar laws
affecting the enforcement of creditors' rights in general and
except as such enforceability may be limited by general principles
of equity (whether considered in a suit at law or equity) or as to
which the Servicer is required by Section 3.09 to make an
adjustment;

     (j)  as to which, at the time of its transfer to the Trust,
the related Credit Card Originator has satisfied all obligations to
be fulfilled by such Credit Card Originator at such time; and

     (k)  as to which, at the time of its transfer to the Trust,
neither such Credit Card Originator nor the related Transferor has
taken any action which, or failed to take any action the omission
of which, would, at the time of its transfer to the Trust, impair
the rights of the Trust or the Holders therein.

     "Eligible Servicer" means the Trustee, or if the Trustee is
not acting as Servicer, an entity which, at the time of its
appointment as Servicer, (a) is servicing a portfolio of revolving
credit accounts, (b) is legally qualified and has the capacity to
service the Accounts, (c) is qualified to use the software that is
then being used to service the Accounts or obtains the right to
use, or has its own software, which is adequate to perform its
duties under this Agreement, (d) has demonstrated the ability to
professionally and competently service a portfolio of similar
accounts in accordance with high standards of skill and care, and
(e) has a net worth of at least $50,000,000 as of the end of its
most recent fiscal quarter.

     "Enhancement Agreement" means any agreement, instrument or
document governing the terms of any Series Enhancement or pursuant
to which any Series Enhancement is issued or outstanding.

     "Enhancement Investor Amount" is defined, if applicable to any
Series, in the related Supplement.

     "ERISA" means the Employee Retirement Income Security Act of
1974.

     "Excess Finance Charge Collections" means, for any Group, all
amounts that the related Supplements for all outstanding Series in
that Group specify are to be treated as "Excess Finance Charge
Collections."

     "Excess Funding Account" is defined in Section 4.02.

     "Excess Funding Amount" means the amount on deposit in the
Excess Funding Account (excluding investment earnings).

     "Exchange Act" means the Securities Exchange Act of 1934.

     "Exchange Date" means, with respect to any Series or Class
initially evidenced by a Global Certificate, a date determined as
provided in the related Supplement.

     "FDIC" means the Federal Deposit Insurance Corporation.

     "Finance Charge Receivables" means all amounts billed to the
Obligors on any Account in respect of (i) Periodic Finance Charges,
(ii) annual membership fees and annual service charges, (iii) Late
Fees, (iv) Overlimit Fees, (v) Cash Advance Fees, (vi) Discount
Option Receivables, if any, (vii) all other fees and charges with
respect to the Accounts designated by the Transferor to be included
as Finance Charge Receivables.  All Insurance Proceeds will be
treated as Collections of Finance Charge Receivables.  Collections
of Finance Charge Receivables with respect to any Monthly Period
shall be deemed to include Interchange as calculated pursuant to
the related Supplement for any Series, any applicable Trust Yield
Supplement Amount and any other amounts specified to be treated as
collections of Finance Charge Receivables in this Agreement or any
Supplement. Finance Charge Receivables shall also include the
interest portion of Participation Interests as shall be determined
pursuant to the applicable Participation Interest Supplement or
Supplement. 

     "Finance Charge Shortfalls" is defined, as to any Series, in
the related Supplement.

     "FIRREA" means the Financial Institutions Reform, Recovery and
Enforcement Act of 1989.

     "Foreign Clearing Agency" means Cedel Bank, societe anonyme
and Morgan Guaranty Trust Company of New York, Brussels, Belgium
office, as operator of the Euroclear System or any other foreign
clearing agency identified in the related Supplement.

     "GAAP" means generally accepted accounting principles.

     "Global Certificate" is defined in subsection 6.13(a).

     "Governmental Authority" means the United States of America,
any state or other political subdivision thereof and any entity
exercising executive, legislative, judicial, regulatory or
administrative functions of or pertaining to government.

     "Group" means, as to any Series, the group of Series, if any,
in which the related Supplement specifies such Series is to be
included.

     "Holder" means an Investor Holder or a Person in whose name
any one of the Transferor Certificates is registered.

     "Ineligible Receivables" is defined in subsection 2.05(a).

     "Initial Account" means each MasterCard(R) and VISA(R) 1<F?>
account established pursuant to a Cardholder Agreement identified in 
the Account Schedule delivered to the Trustee on or prior to the
Initial Closing Date.

_______________
<F?>
  1   MasterCard and VISA are registered trademarks of MasterCard
      International Incorporated and of VISA USA, Inc., respectively. 
      </F?>


     "Initial Closing Date" means __________, 1996.

     "Insolvency Event" means, with respect to any Person: such
Person shall consent to the appointment of a conservator or
receiver or liquidator in any insolvency, readjustment of debt,
marshaling of assets and liabilities or similar proceedings of or
relating to such Person or of or relating to all or substantially
all of its property, or a decree or order of a court or agency or
supervisory authority having jurisdiction in the premises for the
appointment of a conservator or receiver or liquidator in any
insolvency, readjustment of debt, marshaling of assets and
liabilities or similar proceedings, or for the winding-up or
liquidation of its affairs, shall have been entered against such
Person; or such Person shall admit in writing its inability to pay
its debts generally as they become due, file a petition to take
advantage of any applicable insolvency or reorganization statute,
make any assignment for the benefit of its creditors or voluntarily
suspend payment of its obligations.

     "Insolvency Proceeds" is defined in subsection 9.02(b).

     "Insurance Proceeds" means any amounts recovered by the
Servicer pursuant to any credit insurance policies covering any
Obligor with respect to Receivables under such Obligor's Account.

     "Interchange" means interchange fees payable to any Credit
Card Originator, in its capacity as credit card issuer, through
VISA or MasterCard in connection with cardholder charges for goods,
services, and cash advances, as calculated pursuant to the related
Supplement for any Series.

     "Investment Company Act" means the Investment Company Act of
1940.

     "Investor Amount" is defined, as to any Series and for any
date, in the related Supplement.

     "Investor Certificates" means any certificated or
uncertificated interest in the Trust designated as, or deemed to
be, an "Investor Certificate" in the related Supplement.

     "Investor Holder" means the Person in whose name a Registered
Certificate is registered in the Certificate Register or the bearer
of any Bearer Certificate (or the Global Certificate, as the case
may be) or Coupon.

     "Investor Interest" is defined in Section 4.01.

     "Late Fees" means amounts referred to as "late fees," "late
charges" or "late payment fees" (or similar terms) in the Credit
Card Agreement applicable to any Account. 

     "Lien" means any mortgage, deed of trust, pledge,
hypothecation, assignment, participation or equity interest,
deposit arrangement, encumbrance, lien (statutory or other),
preference, priority or other security agreement or preferential
arrangement of any kind or nature whatsoever, including any
conditional sale or other title retention agreement, any financing
lease having substantially the same economic effect as any of the
foregoing and the filing of any financing statement under the UCC
(other than any such financing statement filed for informational
purposes only) or comparable law of any jurisdiction to evidence
any of the foregoing, excluding any lien or filing pursuant to this
Agreement; provided that any assignment or transfer pursuant to
subsection 6.03(c) or (d) or Section 7.02 shall not be deemed to
constitute a Lien.

     "Manager" means the lead manager, manager or co-manager or
Person performing a similar function with respect to an offering of
Definitive Euro-Certificates.

     "MasterCard" means MasterCard International Incorporated.

     "Monthly Period" means, with respect to each Distribution
Date, unless otherwise provided in a Supplement, the period from
and including the first day of the preceding calendar month to and
including the last day of such calendar month.

     "Moody's" means Moody's Investors Service, Inc.

     "Notices" is defined in subsection 13.05(a).

     "Obligor" means, as to any Account, each Person obligated to
make payments on such Account, including any guarantor thereof.

     "Officer's Certificate" means, unless otherwise specified in
this Agreement, a certificate delivered to the Trustee signed by
the Chairman of the Board, President, any Vice President or the
Treasurer of a Transferor or the Servicer, as the case may be.

     "Opinion of Counsel" means a written opinion of counsel, who
may be counsel for, or an employee of, the Person providing the
opinion and who shall be reasonably acceptable to the Trustee.

     "Overlimit Fees" means amounts referred to as "overlimit
fees," "overlimit charges," or "exceeding the credit limit fees"
(or similar terms) in the Credit Card Agreement applicable to any
Account.

     "Participating Transferor" is defined in subsection
2.08(c)(i).

     "Participation Interests" is defined in subsection
2.08(a)(ii).

     "Participation Interest Supplement" means a Supplement entered
into pursuant to subsections 2.08(a)(ii) and 13.01(a) in connection
with the conveyance of Participation Interests to the Trust.

     "Paying Agent" means any paying agent and co-paying agent
appointed pursuant to Section 6.07 and shall initially be the
Trustee; provided that if the Supplement for a Series so provides,
a Paying Agent may be appointed with respect to such Series.

     "Pay Out Event" means, for each Series, a Trust Pay Out Event
or a Series Pay Out Event.

     "Periodic Finance Charges" means amounts referred to as
"finance charges" (or similar terms) in the Credit Card Agreement
applicable to any Account.

     "Person" means any legal person, including any individual,
corporation, limited liability company, partnership, joint venture,
association, joint-stock company, trust, unincorporated
organization, governmental entity or other entity of similar
nature.

     "Principal Receivable" means all amounts charged by Obligors
for merchandise, services and cash advances, but shall not include
Finance Charge Receivables or Defaulted Receivables; provided that
after the Discount Option Date, Principal Receivables on any Date
of Processing thereafter means Principal Receivables as otherwise
determined pursuant to this definition minus the amount of any
Discount Option Receivables. Principal Receivables shall also
include the principal portion of Participation Interests as shall
be determined pursuant to the applicable Participation Interest
Supplement or Supplement. In calculating the aggregate amount of
Principal Receivables on any day, the amount of Principal
Receivables shall be reduced by the aggregate amount of credit
balances in the Accounts on such day. Any Receivables that the
related Transferor is unable to transfer to the Trust shall not be
included in calculating the aggregate amount of Principal
Receivables, except as provided in Section 2.10.

     "Principal Shortfalls" is defined, as to any Series, in the
related Supplement.

     "Principal Terms" means, as to any Series: (i) the name or
designation; (ii) the initial Investor Amount, the Series Investor
Amount and the Series Invested Amount (or method for calculating
such amounts); (iii) the certificate rate (or method for the
determination thereof); (iv) the payment date or dates and the date
or dates from which interest shall accrue; (v) the method for
allocating Collections to Holders of such Series; (vi) the
designation of any Series Accounts and the terms governing the
operation of any such Series Accounts; (vii) the method of
calculating the servicing fee with respect thereto; (viii) the
terms of any form of Series Enhancement with respect thereto; (ix)
the terms on which the Investor Certificates of such Series may be
exchanged for Investor Certificates of another Series, repurchased
by the Transferors or remarketed to other investors; (x) the Series
Termination Date; (xi) the number of Classes of Investor
Certificates of such Series and, if such Series consists of more
than one Class, the rights and priorities of each such Class; (xii)
the extent to which the Investor Certificates of such Series will
be issuable in temporary or permanent global form (and, in such
case, the depositary for such Global Certificate or Certificates,
the terms and conditions, if any, upon which such Global
Certificate may be exchanged, in whole or in part, for Definitive
Certificates, and the manner in which any interest payable on a
temporary or Global Certificate will be paid); (xiii) whether the
Investor Certificates of such Series may be issued as Bearer
Certificates and any limitations imposed thereon; (xiv) the
priority of such Series with respect to any other Series; (xv) the
Group, if any, to which such Series belongs; and (xvi) any other
terms of such Series.

     "Private Holder" means each holder of a right to receive
interest or principal in respect of any direct or indirect interest
in the Trust including any financial instrument or contract the
value of which is determined in whole or in part by reference to
the Trust (including the Trust's assets, income of the Trust or
distributions made by the Trust), excluding any interest in the
Trust represented by any Series or Class of Investor Certificates
or any other interest as to which the Transferor has provided to
the Trustee an Opinion of Counsel to the effect that such Series,
Class or other interest will be treated as debt or otherwise not as
an equity interest in either the Trust or the Receivables for
federal income tax purposes, in each case, provided such interest
is not convertible or exchangeable into an interest in the Trust or
the Trust's income or equivalent value. Notwithstanding the
immediately preceding sentence, "Private Holder" shall also include
any other Person that the Transferor determines is (or may be) a
"partner" within the meaning of Treasury Regulation section 1.7704-
1(h)(1)(ii) (including by reason of Section 1.7704-1(h)(3)).
Initially, the Private Holders include the holders of the
Transferor Certificate or any interest therein, of any Enhancement
Investor Amount, and of any similar interests in the Trust
represented by any other Class of any Series of Certificates, and
the Servicer. Any Person holding more than one interest in the
Trust each of which separately would cause such Person to be a
Private Holder shall be treated as a single Private Holder. Each
holder of an interest in a Private Holder which is a partnership,
S corporation or grantor trust under the Internal Revenue Code
shall be treated as a Private Holder unless excepted with the
consent of the Transferor (which consent shall be based on an
Opinion of Counsel generally to the effect that the action taken
pursuant to the consent will not cause the Trust to become a
publicly traded partnership treated as a corporation for federal
income tax purposes).

     "Rating Agency" means, as to any outstanding Series or Class,
each statistical rating agency selected by the Transferors to rate
the Investor Certificates of such Series or Class, as specified in
the related Supplement.

     "Rating Agency Condition" means, as to any action, that each
Rating Agency shall have notified the Transferors in writing that
such action will not result in a reduction or withdrawal of the
then current rating of any outstanding Series or Class with respect
to which it is a Rating Agency.

     "Reassignment" is defined in Section 2.09.

     "Receivable" means any amount owing by the Obligor under an
Account from time to time, including amounts owing for Principal
Receivables and Finance Charge Receivables. A Receivable shall be
deemed to have been created at the end of the day on the Date of
Processing of such Receivable. Receivables which become Defaulted
Receivables shall not be shown on the Servicer's records as amounts
payable (and shall cease to be included as Receivables) on the day
on which they become Defaulted Receivables.

     "Receivables Purchase Agreement" means any agreement entered
into between a Credit Card Originator and a Transferor (or between
either a Credit Card Originator or a Transferor and another Person
that acts as an intermediate transferee of receivables originated
by a Credit Card Originator) relating to receivables arising in
revolving credit card accounts or other revolving credit accounts
that are ultimately purchased by a Transferor and transferred to
the Trust, as each may be amended, supplemented or otherwise
modified from time to time.

     "Record Date" means, for any Distribution Date, the last
Business Day of the preceding Monthly Period, except as otherwise
provided with respect to a Series in the related Supplement.

     "Registered Certificates" is defined in Section 6.01.

     "Registered Holder" means the Holder of a Registered
Certificate.

     "Removal Cut-Off Date" is defined in subsection 2.09(b).

     "Removal Date" is defined in subsection 2.09(a).

     "Removal Notice Date" is defined in subsection 2.09(a).

     "Removed Accounts" is defined in Section 2.09.

     "Required Designation Date" is defined in subsection 2.08(a).

     "Required Principal Balance" means, as of any date of
determination, (a) the sum of the Series Invested Amounts for each
Series outstanding on such date, minus (b) the Excess Funding
Amount.

     "Required Transferor Amount" means, as to any date, an amount
equal to the result of (a) the product of the Required Transferor
Percentage and the aggregate amount of Principal Receivables plus
(or minus) (b) any amount specified in any Supplement.

     "Required Transferor Percentage" means [5]% (or, if different,
the highest percentage specified in the Supplement for any
outstanding Series); provided that the Transferors may increase or
reduce the Required Transferor Percentage upon 30 days' prior
notice to the Trustee and each Rating Agency, and in the case of a
reduction, (x) satisfaction of the Rating Agency Condition with
respect thereto and (y) delivery to the Trustee of a certificate of
a Vice President or more senior officer of each Transferor stating
that such Transferor reasonably believes that such reduction will
not, based on the facts known to such officer at the time of such
certification, then or thereafter have an Adverse Effect; provided
further that the Required Transferor Percentage shall not at any
time be reduced below 2% unless a Tax Opinion is delivered as to
such reduction. For purposes of the foregoing, any Supplement that
does not specify a different Required Transferor Percentage shall
be deemed to specify a Required Transferor Percentage of [5]%. The
Rating Agency Condition shall be deemed to have been satisfied with
respect to a proposed decrease in the Required Transferor
percentage if (i) the Transferors give each Rating Agency written
notice of the contemplated decrease, and (ii) for a period of ten
days after such notice is given, no Rating Agency shall have
notified the Transferors in writing that such decrease will result
in a reduction or withdrawal of the then current rating of any
outstanding Series or Class with respect to which it is a Rating
Agency.

     "Requirements of Law" with respect to any Person means the
certificate of incorporation or articles of association and by-laws
or other organizational or governing documents of such Person, and
any law, treaty, rule or regulation, or determination of an
arbitrator or Governmental Authority, in each case applicable to or
binding upon such Person or to which such Person is subject,
whether Federal, state or local (including usury laws, the Federal
Truth in Lending Act and Regulation Z and Regulation B of the Board
of Governors of the Federal Reserve System).

     "Responsible Officer" means any officer within the Corporate
Trust Office (or any successor group of the Trustee) including any
Vice President, any Assistant Secretary, any Assistant Treasurer,
or any other officer of the Trustee customarily performing
functions similar to those performed by any of the above-designated
officers and also, with respect to a particular matter, any other
officer to whom such matter is referred because of such officer's
knowledge of and  familiarity with the particular subject.

     "RTC" means the Resolution Trust Corporation.

     "Series" means any series of Investor Certificates issued
pursuant to a Supplement.

     "Series Account" means any deposit, trust, escrow or similar
account maintained for the benefit of any Series or Class, as
specified in any Supplement.

     "Series Enhancement" means the rights and benefits provided to
the Investor Holders of any Series or Class pursuant to any letter
of credit, surety bond, cash collateral account, cash collateral
guaranty, spread account, guaranteed rate agreement, maturity
liquidity facility, tax protection agreement, interest rate swap
agreement, interest rate cap agreement, currency swap agreement or
other similar arrangement. The subordination of any Series or Class
to another Series or Class shall be deemed to be a Series
Enhancement.

     "Series Enhancer" means the Person or Persons providing any
Series Enhancement, other than the Investor Holders of any Series
or Class which is subordinated to another Series or Class.

     "Series Invested Amount" is defined, as to any Series, in the
related Supplement.

     "Series Investor Amount" is defined, as to any Series, in the
related Supplement.

     "Series Pay Out Event" is defined, as to any Series, in the
related Supplement.

     "Series Percentage" is defined, as to Principal Receivables,
Finance Charge Receivables and Defaulted Receivables, and any
Series, in the related Supplement.

     "Series Termination Date" means, as to any Series, the
termination date for such Series specified in the related
Supplement.

     "Servicer" means initially ANB, in its capacity as Servicer
pursuant to this Agreement, and thereafter any Person appointed
Successor Servicer as herein provided.

     "Servicer Default" is defined in Section 10.01.

     "Servicing Fee" is defined in Section 3.02.

     "Servicing Fee Rate" means, for any Series, the servicing fee
rate specified in the related Supplement.

     "Servicing Officer" means any officer of the Servicer, or any
attorney-in-fact of the Servicer, involved in, or responsible for,
the administration and servicing of the Receivables whose name
appears on a list of servicing officers furnished to the Trustee by
the Servicer from time to time.

     "Shared Principal Collections" means, for any Group, all
amounts that the related Supplements for all outstanding Series in
that Group specify are to be treated as "Shared Principal
Collections."

     "Specified Servicing Requirements" is defined in Section 3.06.

     "Standard & Poor's" means Standard and Poor's Ratings
Services, a division of The McGraw Hill Companies, Inc. 

     "Successor Servicer" is defined in subsection 10.02(a).

     "Supplement" means a supplement to this Agreement, executed
and delivered in connection with (a) the original issuance of the
Investor Certificates of any Series pursuant to Section 6.03 or (b)
the addition of a Participation Interest to the Trust Assets
pursuant to subsections 2.08(a)(ii) and 13.01(a), in each case as
amended, supplemented or otherwise modified from time to time.

     "Supplemental Certificate" is defined in subsection 6.03(c).

     "Tax Opinion" means, with respect to any action, an Opinion of
Counsel to the effect that, (a) for Federal income tax purposes,
such action will not adversely affect the tax characterization as
debt of Investor Certificates of any outstanding Series or Class
that were characterized as debt at the time of their issuance, (b)
following such action the Trust will not be deemed to be an
association (or publicly traded partnership) taxable as a
corporation and (c) such action will not cause or constitute an
event in which gain or loss would be recognized by any holder of
Investor Certificates of any outstanding Series or Class that were
characterized as debt at the time of their issuance.

     "Termination Notice" is defined in Section 10.01.

     "Transfer Agent and Registrar" is defined in Section 6.04.

     "Transfer Date" means the Business Day immediately preceding
each Distribution Date.

     "Transferor" means, initially, ANB and also includes any
Additional Transferor.

     "Transferor Amount" means, at any time on any date of
determination, an amount equal to (a) the Trust Principal Balance,
minus (b) the sum of the Series Invested Amounts for each
outstanding Series at the end of such date of determination.

     "Transferor Certificates" means, collectively, the Advanta
Certificate and any outstanding Supplemental Certificates.

     "Transferors' Interest" is defined in Section 4.01.

     "Transferor Percentage" means, on any date of determination,
when used with respect to Principal Receivables, Finance Charge
Receivables and Defaulted Receivables, a percentage equal to 100%
minus the Aggregate Series Percentage with respect to such
categories of Receivables.

     "Transfer Restriction Event" is defined in Section 2.10.

     "Transferred Account" is defined in the definition of
"Account."

     "Trust" means the Advanta Gold Master Trust created by this
Agreement.

     "Trust Assets" is defined in Section 2.01.

     "Trust Cut-Off Date" means _________ __, 1996.

     "Trust Documents" mean, as to any Transferor, this Agreement,
the Supplements and any Receivables Purchase Agreement to which it
is a party.

     "Trustee" means The Bank of New York, in its capacity as
trustee on behalf of the Trust, or its successor in interest, or
any successor trustee appointed as herein provided.

     "Trust Pay Out Event" means each event specified in subsection
9.01(a).

     "Trust Principal Balance" means, at any time on any date of
determination, the sum of (a) the aggregate amount of Principal
Receivables at the end of the day immediately prior to such date of
determination, and (b) the Excess Funding Amount at such time on
such date of determination.

     "Trust Yield Supplement Amount" means any amount designated as
such by the Transferors in writing to the Servicer which amount
does not otherwise constitute a Trust Asset and is deposited into
the Collection Account.

     "UCC" means the Uniform Commercial Code as in effect in the
State of Delaware or any other state or states where the filing of
a financing statement is required to perfect the Trust's interest
in the Receivables and the proceeds thereof or in any other
specified jurisdiction.

     "United States" means the United States of America (including
the States and the District of Columbia), its territories, its
possessions and other areas subject to its jurisdiction.

     "Variable Interest" means either of (a) any Investor
Certificate that is designated as a variable funding certificate in
the related Supplement and (b) any purchased interest sold as
permitted by subsection 6.03(b).

     "Vice President" when used with respect to the Transferors or
the Servicer means any vice president thereof whether or not
designated by a number or word or words added before or after the
title "vice president".

     "VISA" means VISA USA, Inc.

     "Zero Balance Account" means, as of any date of determination,
an Account with a Receivable balance of zero and in which there has
been no activity for the twelve calendar months preceding such date
of determination.

     SECTION 1.02. Other Definitional Provisions. With respect to
any Series, all terms used and not defined herein are used as
defined in the related Supplement. All terms defined in this
Agreement shall have the defined meanings when used in any
certificate or other document (including any Supplement) delivered
pursuant hereto unless otherwise defined therein. For purposes of
this Agreement and all such certificates and other documents,
unless the context otherwise requires: (a) accounting terms not
otherwise defined in this Agreement, and accounting terms partly
defined in this Agreement to the extent not defined, shall have the
respective meanings given to them under GAAP; (b) terms defined in
Article 9 of the UCC as in effect in the State of New York are used
as defined in that Article; (c) any reference to each Rating Agency
shall only apply to any specific rating agency if such rating
agency is then rating any outstanding Series; (d) references to any
amount as on deposit or outstanding on any particular date means
such amount at the close of business on such day; (e) the words
"hereof," "herein" and "hereunder" and words of similar import
refer to this Agreement (or the certificate or other document in
which they are used) as a whole and not to any particular provision
of this Agreement (or such certificate or document); (f) references
to any Section, Schedule or Exhibit are references to Sections,
Schedules and Exhibits in or to this Agreement (or the certificate
or other document in which the reference is made), and references
to any paragraph, subsection, clause or other subdivision within
any Section or definition refer to such paragraph, subsection,
clause or other subdivision of such Section or definition; (g) the
term "including" means "including without limitation"; (h)
references to any law or regulation refer to that law or regulation
as amended from time to time and include any successor law or
regulation; (i) references to any Person include that Person's
successors and assigns; (j) headings are for purposes of reference
only and shall not otherwise affect the meaning or interpretation
of any provision hereof; and (k) the definitions of terms are
applicable to the singular as well as the plural forms of such
terms and to the masculine as well as to the feminine and neuter
genders of such terms. The agreements, representations and
warranties in this Agreement of (x) each Transferor, in its
capacity as a Transferor and (y) ANB, in its capacity as Servicer,
shall be deemed to be such Persons's agreements, representations
and warranties only so long as it remains a party to this Agreement
in such capacity.

ARTICLE II     CONVEYANCE OF RECEIVABLES

     SECTION 2.01. Conveyance of Receivables. (a) Each Transferor
hereby transfers, assigns, sets over and otherwise conveys to the
Trustee, on behalf of the Trust, for the benefit of the Holders,
all its right, title and interest in, to and under (i) the
Receivables existing at the close of business on the Initial
Closing Date, in the case of Receivables arising in the Initial
Accounts, and on each Addition Date, in the case of Receivables
arising in the Additional Accounts, and in each case thereafter
created from time to time, (ii) all Interchange and Trust Yield
Supplement Amounts allocable to the Trust as provided herein, in
any Supplement or in any other document delivered pursuant to or in
connection with this Agreement and (iii) all moneys due or to
become due and amounts received with respect to, and all proceeds
of, all of the foregoing. In addition, each Transferor that is a
party to one or more Receivables Purchase Agreements grants to the
Trustee, for the benefit of the Holders, a security interest in the
remedies of such Transferor under each such Receivables Purchase
Agreement. All of the foregoing property, together with all moneys
on deposit in the Collection Account, the Excess Funding Account,
the Series Accounts and any Series Enhancement shall constitute the
assets of the Trust (the "Trust Assets"). The foregoing does not
constitute and is not intended to result in the creation or
assumption by the Trust, the Trustee, any Investor Holder or any
Series Enhancer of any obligation of the Servicer or any
Transferor, Credit Card Originator or other Person in connection
with the Accounts or the Receivables or under any agreement or
instrument relating thereto, including any obligation to Obligors,
merchant banks, merchant clearance systems, VISA, MasterCard or
insurers. The foregoing conveyance to the Trust shall be made to
the Trustee, for the benefit of the Holders, and each reference in
this Agreement to such conveyance shall be construed accordingly.
If the conveyance made in the first sentence of this subsection
2.1(a) is not deemed to be an absolute assignment of the subject
property to the Trustee, for the benefit of the Holders, then it
shall be deemed to constitute a grant of a security interest in
such property to the Trustee, for the benefit of the Investor
Holders, and the Transferors' Interest shall be deemed to represent
the Transferors' equity in the collateral granted.

     (b) The Transferors agree to record and file, at their own
expense, financing statements (and continuation statements when
applicable) with respect to the Receivables now existing and
hereafter created meeting the requirements of applicable state law
in such manner and in such jurisdictions as are necessary to
perfect, and maintain the perfection of, the conveyance of the
Receivables to the Trust, and to deliver a file stamped copy of
each such financing statement or other evidence of such filing
(which may, for purposes of this Section 2.01, consist of telephone
confirmation of such filing) to the Trustee on or prior to the
Initial Closing Date, in the case of Receivables arising in the
Initial Accounts, and (if any additional filing is so necessary)
the applicable Addition Date, in the case of Receivables arising in
Additional Accounts. The Trustee shall be under no obligation
whatsoever to file such financing or continuation statements or to
make any other filing under the UCC in connection with such sale
and assignment.

     (c) The Transferors further agree, at their own expense, (i)
on or prior to (A) the Initial Closing Date, in the case of the
Initial Accounts, (B) the applicable Addition Date, in the case of
Additional Accounts, and (C) the applicable Removal Date, in the
case of Removed Accounts, to indicate in the appropriate computer
files that Receivables created in connection with the Accounts
(other than Removed Accounts) have been conveyed to the Trust
pursuant to this Agreement for the benefit of the Holders (or
conveyed to the Transferors or their designees in the case of
Removed Accounts) by including (or deleting in the case of Removed
Accounts) in such computer files the code "25," "26," "27" or "28"
(or any other code specified in an Assignment) in the PORTF_CD
field of such computer files, and (ii) on or prior to the Initial
Closing Date, each Addition Date and each Removal Date, as
applicable, to deliver to the Trustee an Account Schedule
containing a true and complete list of all such Accounts. Each
Account Schedule shall be marked as Schedule 1 to this Agreement
and is hereby incorporated into and made a part of this Agreement.
Account Schedules may also be delivered to the Trustee from time to
time to trace Transferred Accounts. Each Transferor agrees not to
alter the codes or field referenced in clause (i) with respect to
any Account during the term of this Agreement unless and until such
Accounts become Removed Accounts or unless and until (x) the
Transferors shall give written notice of any such alteration to the
Trustee, such written notice to be as of the date of its receipt by
the Trustee incorporated into and made part of this Agreement, and
(y) the Trustee and the Transferors shall execute and file any UCC
financing statement or amendment thereof necessitated by such
alteration.

     SECTION 2.02. Acceptance by Trustee. (a)  The Trustee hereby
acknowledges its acceptance on behalf of the Trust of all right,
title and interest to the property, now existing and hereafter
created, conveyed to the Trust pursuant to Section 2.01 and
declares that it shall maintain such right, title and interest,
upon the trust herein set forth, for the benefit of all Holders.
The Trustee further acknowledges that, prior to or simultaneously
with the execution and delivery of this Agreement, the Transferor
delivered to the Trustee the Account Schedule relating to the
Initial Accounts.

     (b)  The Trustee hereby agrees not to disclose to any Person
(or to any other department or operating division of the Trustee,
other than the corporate trust department of the Trustee or, if the
Trustee shall be appointed the Successor Servicer, such other
departments or operating divisions of the Trustee as shall be
necessary to fulfill its duties as Servicer), any of the account
numbers or other information contained in the Account Schedules,
except (i) to a Successor Servicer or as required by a Requirement
of Law applicable to the Trustee, (ii) in connection with the
performance of the Trustee's duties hereunder, (iii) in enforcing
the rights of Holders or (iv) after consultation with the
Transferors, as requested by any Person in connection with the
financing statements filed pursuant to this Agreement. The Trustee
also agrees not to use any of the foregoing information for any
purpose other than for the purposes provided for in this Agreement.
The Trustee agrees to take such measures as shall be reasonably
requested by the Transferors to protect and maintain the security
and confidentiality of such information and, in connection
therewith, will allow the Transferors to inspect the Trustee's
security and confidentiality arrangements from time to time during
normal business hours. The Trustee shall provide the Transferors
with notice five Business Days prior to any disclosure pursuant to
this subsection 2.02(b).

     (c)  The Trustee shall have no power to create, assume or
incur indebtedness or other liabilities in the name of the Trust
other than as contemplated in this Agreement or any Supplement.

     SECTION 2.03. Representations and Warranties of the
Transferors Relating to the Transferors. Each Transferor represents
and warrants to the Trust as of each Closing Date that:

     (a)  Organization and Good Standing. Such Transferor is a
national banking association or corporation duly organized and
validly existing in good standing under the laws of the
jurisdiction of its organization or incorporation, and has full
corporate power, authority and legal right to own its properties
and conduct its business as such properties are presently owned and
such business is presently conducted, to execute, deliver and
perform its obligations under its Trust Documents and, in the case
of ANB, to execute and deliver to the Trustee the Certificates
pursuant hereto.

     (b)  Due Qualification. Such Transferor is duly qualified to
do business and is in good standing as a foreign corporation (or is
exempt from such requirements), and has obtained all necessary
licenses and approvals with respect to such Transferor, in each
jurisdiction in which failure to so qualify or to obtain such
licenses and approvals would render any Cardholder Agreement
relating to an Account owned by such Transferor or any Receivable
transferred to the Trust by such Transferor unenforceable by such
Transferor, the Servicer or the Trustee or would have a material
adverse effect on the interests of the Holders hereunder or under
any Supplement; provided that no representation or warranty is made
with respect to any qualification, licenses or approvals which the
Trustee has or may be required at any time to obtain, if any, in
connection with the transactions contemplated hereby.

     (c)  Due Authorization. The execution, delivery and
performance by such Transferor of its Trust Documents and, in the
case of ANB, the execution and delivery to the Trustee of the
Certificates and the consummation by such Transferor of the
transactions provided for in its Trust Documents have been duly
authorized by such Transferor by all necessary corporate action on
the part of such Transferor, and each of its Trust Documents will
remain, from the time of its execution, an official record of such
Transferor.

     (d)  No Conflict. The execution and delivery by such
Transferor of its Trust Documents and, in the case of ANB, the
Certificates, the performance by such Transferor of the
transactions contemplated by its Trust Documents and the
fulfillment by such Transferor of the terms hereof and thereof will
not conflict with, result in any breach of any of the material
terms of, or constitute (with or without notice or lapse of time or
both) a material default under, any indenture, contract, agreement,
mortgage, deed of trust, or other material instrument to which such
Transferor is a party or by which it or any of its properties are
bound.

     (e)  No Violation. The execution and delivery by such
Transferor of its Trust Documents and, in the case of ANB, the
Certificates, the performance by such Transferor of the
transactions contemplated by its Trust Documents and the
fulfillment by such Transferor of the terms hereof and thereof will
not conflict with or violate any Requirements of Law applicable to
such Transferor.

     (f)  No Proceedings. There are no proceedings or
investigations pending or, to the best knowledge of such
Transferor, threatened against such Transferor, before any
Governmental Authority (i) asserting the invalidity of its Trust
Documents or the Certificates, (ii) seeking to prevent the issuance
of the Certificates or the consummation of any of the transactions
contemplated by its Trust Documents or the Certificates, (iii)
seeking any determination or ruling that, in the reasonable
judgment of such Transferor, would materially and adversely affect
the performance by such Transferor of its obligations under its
Trust Documents, (iv) seeking any determination or ruling that
would materially and adversely affect the validity or
enforceability of its Trust Documents or the Certificates or (v)
seeking to affect adversely the income tax attributes of the Trust
under the Federal or Delaware income or franchise tax systems.

     (g)  All Consents Required. All approvals, authorizations,
consents, orders or other actions of any Governmental Authority or
other Person required in connection with the execution and delivery
by such Transferor of its Trust Documents and, in the case of ANB,
the Certificates, the performance by such Transferor of the
transactions contemplated by its Trust Documents and the
fulfillment by such Transferor of the terms hereof and thereof,
have been obtained; provided that such Transferor makes no
representation or warranty regarding state securities or "blue sky"
laws in connection with the distribution of the Certificates.

     (h)  Insolvency. No Insolvency Event with respect to such
Transferor has occurred and the transfer of the Receivables by such
Transferor to the Trust has not been made in contemplation of the
occurrence thereof.

     (i)  FDIC Insurance. Such Transferor either is an insured
institution for purposes of the Federal Deposit Insurance Act or is
in compliance with the terms of Exhibit H.

     The representations and warranties of each Transferor set
forth in this Section 2.03 shall survive the transfer and
assignment by such Transferor of its Receivables to the Trust. Upon
discovery by such Transferor, the Servicer or the Trustee of a
breach of any of the representations and warranties by such
Transferor set forth in this Section 2.03, the party discovering
such breach shall give prompt written notice to the others. Such
Transferor agrees to cooperate with the Servicer and the Trustee in
attempting to cure any such breach. For purposes of the
representations and warranties set forth in this Section 2.03, each
reference to a Supplement shall be deemed to refer only to those
Supplements in effect as of the relevant Closing Date.

     SECTION 2.04. Representations and Warranties of the
Transferors Relating to this Agreement and the Receivables. (a) 
Representations and Warranties. Each Transferor represents and
warrants to the Trust as of each Closing Date and, with respect to
Additional Accounts the Receivables in which are being transferred
by such Transferor to the Trust, as of the related Addition Date
that:

          (i) its Trust Documents and, in the case of Additional
     Accounts the Receivables in which are being transferred by
     such Transferor to the Trust, the related Assignment, each
     constitutes a legal, valid and binding obligation of such
     Transferor enforceable against such Transferor in accordance
     with its terms, except as such enforceability may be limited
     by applicable bankruptcy, insolvency, reorganization,
     moratorium or other similar laws now or hereafter in effect
     affecting the enforcement of creditors' rights in general and,
     if applicable, the rights of creditors of national banking
     associations and except as such enforceability may be limited
     by general principles of equity (whether considered in a suit
     at law or in equity);

          (ii) as of the Initial Closing Date and as of the related
     Addition Date with respect to Additional Accounts the
     Receivables in which are being transferred by such Transferor
     to the Trust, Schedule 1 to this Agreement, as supplemented on
     such date, is an accurate and complete listing in all material
     respects of all the Accounts owned by such Transferor as of
     the Trust Cut-Off Date or such Addition Cut-Off Date, as the
     case may be, and the information contained therein with
     respect to the identity of such Accounts and the Receivables
     existing in such Accounts is true and correct in all material
     respects as of the Trust Cut-Off Date or such Addition Cut-Off
     Date, as the case may be;

          (iii) each Receivable conveyed to the Trust by such
     Transferor has been conveyed to the Trust free and clear of
     any Lien of any Person claiming through or under such
     Transferor or any of its Affiliates (other than Liens
     permitted under subsection 2.07(b)); 

          (iv) all authorizations, consents, orders or approvals of
     or registrations or declarations with any Governmental
     Authority required to be obtained, effected or given by such
     Transferor in connection with the conveyance by such
     Transferor of Receivables to the Trust have been duly
     obtained, effected or given and are in full force and effect;
     and each Receivable conveyed to the Trust by such Transferor
     has been conveyed in compliance, in all material respects,
     with all Requirements of Law applicable to such Transferor;

          (v) either this Agreement or, in the case of Additional
     Accounts, the related Assignment constitutes a valid sale,
     transfer and assignment to the Trust of all right, title and
     interest of such Transferor in the Receivables conveyed to the
     Trust by such Transferor and the proceeds thereof or, if this
     Agreement or, in the case of Additional Accounts, the related
     Assignment does not constitute a sale of such property, it
     constitutes a grant of a security interest in such property to
     the Trustee, for the benefit of the Investor Holders, which,
     in the case of existing Receivables and the proceeds thereof,
     is enforceable upon execution and delivery of this Agreement
     or, with respect to then existing Receivables in Additional
     Accounts, as of the applicable Addition Date, and which will
     be enforceable with respect to such Receivables hereafter and
     thereafter created and the proceeds thereof upon such
     creation. Upon the filing of the financing statements pursuant
     to Sections 2.01 and 2.08 and, in the case of Receivables
     hereafter created and the proceeds thereof, upon the creation
     thereof, the Trustee, for the benefit of the Investor Holders,
     shall have a first priority perfected security or ownership
     interest in such property and (subject to Section 9-306 of the
     UCC) proceeds except for (x) Liens permitted under subsection
     2.07(b), (y) the interests of the Transferors as Holders of
     the Advanta Certificate and the interests of the Holder of any
     Supplemental Certificate, and (z) the Transferors' right, if
     any, to interest accruing on and investment earnings, if any,
     in respect of the Collection Account or any Series Account, as
     provided in this Agreement or the related Supplement;

          (vi) except as expressly provided in this Agreement or
     any Supplement, neither such Transferor nor any Person
     claiming through or under such Transferor has any claim to or
     interest in the Collection Account, the Excess Funding
     Account, any Series Account or any Series Enhancement;

          (vii) on the Trust Cut-Off Date, each Initial Account
     owned by such  Transferor is an Eligible Account; and, on the
     applicable Addition Cut-Off Date, each related Additional
     Account owned by such Transferor or a related Credit Card
     Originator is an Eligible Account;

          (viii) on the Trust Cut-Off Date, each Receivable then
     existing in an Account owned by such Transferor is an Eligible
     Receivable; and, on the applicable Addition Cut-Off Date, each
     Receivable contained in any related Additional Accounts owned
     by such Transferor or a related Credit Card Originator is an
     Eligible Receivable;

          (ix) as of the date of the creation of any new Receivable
     in an Account owned by such Transferor or a related Credit
     Card Originator, such Receivable is an Eligible Receivable;
     and

          (x) no selection procedure has been used by such
     Transferor (or, based upon representations and warranties in
     the applicable Receivables Purchase Agreement, by any related
     Credit Card Originator) which such Transferor reasonably
     believes would result in a selection of Initial Accounts or
     Additional Accounts (from among the available Eligible
     Accounts owned by such Transferor or a related Credit Card
     Originator on the Trust Cut-Off Date or the applicable
     Addition Cut-Off Date, as the case may be) that would be
     materially adverse to the interests of the Investor Holders.

On each day on which any new Receivable is created and conveyed to
the Trust, the related Transferor shall be deemed to represent and
warrant as to the matters specified in clauses (iii), (iv), (v) and
(ix) with respect to that Receivable.

     (b)  Notice of Breach. The representations and warranties of
each Transferor set forth in this Section 2.04 shall survive the
transfer and assignment by such Transferor of Receivables to the
Trust. Upon discovery by such Transferor, the Servicer or the
Trustee of a breach of any of the representations and warranties by
such Transferor set forth in this Section 2.04, the party
discovering such breach shall give prompt written notice to the
others. Each Transferor agrees to cooperate with the Servicer and
the Trustee in attempting to cure any such breach by such
Transferor. For purposes of the representations and warranties set
forth in this Section 2.04, each reference to a Supplement shall be
deemed to refer only to those Supplements in effect as of the date
of the relevant representations or warranties.

     SECTION 2.05. Reassignment of Ineligible Receivables. (a)
Reassignment. If (i) any representation or warranty of a Transferor
contained in subsection 2.04(a)(ii), (iv), (vii), (viii), (ix) or
(x) is not true and correct in any material respect as of the date
specified therein (or in the final sentence of subsection 2.04(a))
with respect to any Receivable transferred to the Trust by such
Transferor or an Account owned by such Transferor and as a result
of such breach any Receivables in the related Account become
Defaulted Receivables or the Trust's rights in, to or under such
Receivables or the proceeds of such Receivables are impaired or
such proceeds are not available for any reason to the Trust free
and clear of any Lien, unless cured within 60 days (or such longer
period, not in excess of 150 days, as may be agreed to by the
Trustee) after the earlier to occur of the discovery thereof by
such Transferor or receipt by such Transferor of notice thereof
given by the Trustee, (ii) any representation or warranty of a
Transferor contained in subsection 2.04(a)(iii) is not true and
correct in any material respect as of the date specified therein
(or in the final sentence of subsection 2.04(a)) with respect to
any Receivable transferred to the Trust by such Transferor or an
Account owned by such Transferor and as a result of such breach any
Receivables in the related Account become Defaulted Receivables or
the Trust's rights in, to or under such Receivables or the proceeds
of such Receivables are impaired or such proceeds are not available
for any reason to the Trust free and clear of any Lien, upon the
earlier to occur of the discovery of such breach or event by the
relevant Transferor or the Servicer or receipt by that Transferor
of written notice of such breach or event given by the Trustee, or
(iii) it is so provided in subsection 2.07(a) with respect to any
Receivables transferred to the Trust by such Transferor, then such
Transferor shall accept reassignment of all Receivables in the
related Account ("Ineligible Receivables") on the terms and
conditions set forth in paragraph (b); provided that, in the case
of clauses (i) and (iii) such Receivables will not be deemed to be
Ineligible Receivables and will not be reassigned to such
Transferor if, on any day prior to the end of such 60-day or longer
period, (x) either (A) in the case of an event described in clause
(i) the relevant representation and warranty shall be true and
correct in all material respects as if made on such day or (B) in
the case of an event described in clause (iii) the circumstances
causing such Receivable to become an Ineligible Receivable shall no
longer exist and (y) such Transferor shall have delivered to the
Trustee an Officer's Certificate describing the nature of such
breach and the manner in which the relevant representation and
warranty became true and correct.

     (b)  Price of Reassignment. The Servicer shall deduct the
portion of the Ineligible Receivables reassigned to a Transferor
which are Principal Receivables from the aggregate amount of
Principal Receivables used to calculate the Transferor Amount, the
Series Percentages and any other percentage used to allocate within
or among Series that is applicable to any Series. If, following the
exclusion of such Principal Receivables from the calculation of the
Transferor Amount, the Transferor Amount would be less than the
Required Transferor Amount, not later than 12:00 noon, New York
City time, on the first Distribution Date following the Monthly
Period in which such reassignment obligation arises, the relevant
Transferor shall make a deposit into the Excess Funding Account in
immediately available funds in an amount equal to the amount by
which the Transferor Amount would be reduced below the Required
Transferor Amount (up to the amount of such Principal Receivables).

     Upon the deposit, if any, required to be made to the Excess
Funding Account as provided in this Section and the reassignment of
Ineligible Receivables, the Trustee, on behalf of the Trust, shall
automatically and without further action be deemed to sell,
transfer, assign, set over and otherwise convey to the relevant
Transferor or its designee, without recourse, representation or
warranty, all the right, title and interest of the Trust in and to
such Ineligible Receivables, all moneys due or to become due and
all amounts received with respect thereto and all proceeds thereof.
The Trustee shall execute such documents and instruments of
transfer or assignment and take such other actions as shall
reasonably be requested by the relevant Transferor to effect the
conveyance of Ineligible Receivables pursuant to this Section. The
obligation of a Transferor to accept reassignment of any Ineligible
Receivables, and to make the deposits, if any, required to be made
to the Excess Funding Account as provided in this Section, shall
constitute the sole remedy respecting the event giving rise to such
obligation available to Holders (or the Trustee on behalf of the
Holders).

     SECTION 2.06. Reassignment of Receivables in Trust Portfolio.
If any representation or warranty of a Transferor set forth in
subsection 2.03(a) or (c) or subsection 2.04(a)(i), (v) or (vi) is
not true and correct in any material respect and such breach has a
material adverse effect on the Investor Interest in the Receivables
transferred to the Trust by such Transferor, then either the
Trustee or the Holders of Investor Certificates evidencing more
than 50% of the Aggregate Investor Amount, by notice then given to
such Transferor and the Servicer (and to the Trustee if given by
the Investor Holders), may direct each Transferor to accept a
reassignment of the Receivables transferred to the Trust by such
Transferor if such breach and any material adverse effect caused by
such breach is not cured within 60 days of such notice (or within
such longer period, not in excess of 150 days, as may be specified
in such notice), and upon those conditions each Transferor shall be
obligated to accept such reassignment on the terms set forth below;
provided that such Receivables will not be reassigned to the
Transferors if, on any day prior to the end of such 60-day or
longer period (i) the relevant representation and warranty shall be
true and correct in all material respects as if made on such day
and (ii) the relevant Transferor shall have delivered to the
Trustee a certificate of an authorized officer describing the
nature of such breach and the manner in which the relevant
representation and warranty became true and correct.

     Each Transferor shall deposit in the Collection Account in
immediately available funds not later than 12:00 noon, New York
City time, on the first Distribution Date following the Monthly
Period in which such reassignment obligation arises, in payment for
such  reassignment, an amount equal to the sum of the amounts
specified therefor with respect to each outstanding Series in the
related Supplement. Notwithstanding anything to the contrary in
this Agreement, such amounts shall be distributed on such
Distribution Date in accordance with Article IV and each
Supplement.

     Upon the deposit, if any, required to be made to the
Collection Account as provided in this Section and the reassignment
of the Receivables, the Trustee, on behalf of the Trust, shall
automatically and without further action be deemed to sell,
transfer, assign, set over and otherwise convey to the relevant
Transferor or its designee, without recourse, representation or
warranty, all the right, title and interest of the Trust in and to
such Receivables, all moneys due or to become due and all amounts
received with respect thereto and all proceeds thereof. The Trustee
shall execute such documents and instruments of transfer or
assignment and take such other actions as shall reasonably be
requested by the relevant Transferor to effect the conveyance of
such Receivables pursuant to this Section. The obligation of a
Transferor to accept reassignment of any Receivables, and to make
the deposits, if any, required to be made to the Collection Account
as provided in this section, shall constitute the sole remedy
respecting the event giving rise to such obligation available to
Holders (or the Trustee on behalf of the Holders) or any Series
Enhancer.

     SECTION 2.07. Covenants of the Transferors. Each Transferor
covenants as follows:

     (a)  Receivables to be Accounts or General Intangibles. Except
in connection with the enforcement or collection of a Receivable,
such Transferor will take no action to cause any Receivable
transferred by it to the Trust to be evidenced by any instrument or
chattel paper and, if any such Receivable is so evidenced, it shall
be deemed to be an Ineligible Receivable in accordance with
subsection 2.05(a) and shall be reassigned to such Transferor in
accordance with subsection 2.05(b); provided that Receivables
evidenced by notes taken from Obligors in the ordinary course of
business of the Servicer's collection efforts shall not be deemed
Ineligible Receivables solely as a result thereof.

     (b)  Security Interests. Except for the conveyances hereunder,
such Transferor will not sell, pledge, assign or transfer to any
other Person, or grant, create, incur, assume or suffer to exist
any Lien on, any Receivable transferred by it to the Trust, whether
now existing or hereafter created, or any interest therein; and
such Transferor shall defend the right, title and interest of the
Trust in, to and under such Receivables, whether now existing or
hereafter created, against all claims of third parties claiming
through or under such Transferor; provided that nothing in this
subsection 2.07(b) shall prevent or be deemed to prohibit such
Transferor from suffering to exist upon any of the Receivables
transferred by it to the Trust any Liens for municipal or other
local taxes if such taxes shall not at the time be due and payable
or if such Transferor or the related Credit Card Originator shall
currently be contesting the validity thereof in good faith by
appropriate proceedings and shall have set aside on its books
adequate reserves with respect thereto.

     (c)  Transferors' Interest. Except for the conveyances
hereunder, in connection with any transaction permitted by Section
7.02 and as provided in Sections 2.12 and 6.03, such Transferor
agrees not to transfer, assign, exchange or otherwise convey or
pledge, hypothecate or otherwise grant a security interest in the
Transferors' Interest represented by the Advanta Certificate or any
Supplemental Certificate, and any such attempted transfer,
assignment, exchange, conveyance, pledge, hypothecation or grant
shall be void.

     Notwithstanding the foregoing paragraph, the Transferors may
pledge, hypothecate or otherwise grant a security interest in any
(or any portion of) the Transferor Certificates to the Federal
Reserve Bank of Philadelphia and the Federal Home Loan Bank of
Pittsburgh; provided that such pledge, hypothecation, or grant may
not be used as an artifice or device to avoid or limit the
foregoing prohibition on transfer; provided further that under no
circumstances may the Transferors pledge, hypothecate, or otherwise
grant a security interest in any of their rights in the Transferor
Certificates other than the right to receive cash payments in
respect of such Transferor Certificates as provided in this
Agreement or any Supplement.

     (d)  Delivery of Collections. If such Transferor receives
Collections, such Transferor agrees to pay the Servicer all such
Collections as soon as practicable after receipt thereof but in no
event later than two Business Days after the Date of Processing by
the Servicer.

     (e)  Notice of Liens. Such Transferor shall notify the Trustee
promptly after becoming aware of any Lien on any Receivable other
than the conveyances hereunder or Liens permitted under subsection
2.07(b).

     (f)  Periodic Finance Charges and Other Fees. Such Transferor
hereby agrees that it shall not (or shall enforce covenants in any
applicable Receivables Purchase Agreements restricting the right of
any related Credit Card Originator to), except as otherwise
required by any Requirement of Law, or as is deemed by such
Transferor or the related Credit Card Originator in its sole
discretion to be necessary in order for such Transferor or the
related Credit Card Originator to maintain its lending business on
a competitive basis based on a good faith assessment by such
Transferor or the related Credit Card Originator of the nature of
its competition in the lending business, at any time reduce the
annual percentage rate of the Periodic Finance Charges assessed on
the Receivables transferred by such Transferor to the Trust or
other fees charged on any of the Accounts owned by it if, as a
result of any such reduction, either (i) such Transferor's or the
related Credit Card Originator's reasonable expectation is that
such reduction will cause a Series Pay Out Event to occur or (ii)
such reduction is not also applied to any comparable segments of
revolving credit accounts owned by such Transferor or the related
Credit Card Originator which have characteristics the same as, or
substantially similar to, such Accounts (except as otherwise
restricted by an affinity, endorsement, sponsorship or other
agreement between such Transferor or the related Credit Card
Originator and an unrelated third party or by the applicable credit
card agreements).

     (g)  Cardholder Agreements and Credit Card Guidelines. Such
Transferor shall (or shall enforce covenants in any applicable
Receivables Purchase Agreement restricting the right of any related
Credit Card Originator to) comply with and perform its obligations
under the Cardholder Agreements relating to the Accounts owned by
it and its Credit Card Guidelines and all applicable rules and
regulations of MasterCard and VISA or their respective substantial
equivalents except insofar as any failure so to comply or perform
would not materially and adversely affect the rights of the Trust
or the Holders hereunder. Subject to compliance with all
Requirements of Law, such Transferor may change (or permit the
related Credit Card Originator to change) the terms of the
Cardholder Agreements or the Credit Card Guidelines with respect to
any of the Accounts owned by it in any respect (including the
calculation of the amount, or the timing, of charge-offs and the
Periodic Finance Charges and other fees to be assessed thereon)
only if in the reasonable judgment of such Transferor (or the
related Credit Card Originator) such change is made applicable to
any comparable segment of the revolving credit accounts owned by
such Transferor (or the related Credit Card Originator) which have
characteristics the same as, or substantially similar to, such
Accounts (except as otherwise restricted by an affinity,
endorsement, sponsorship or other agreement between such Transferor
or the related Credit Card Originator and an unrelated third party
or by the applicable credit card agreements).

     (h)  MasterCard and VISA. Such Transferor, to the extent
applicable to Accounts owned or serviced by such Transferor, shall
use its best efforts to remain, either directly or indirectly, a
member in good standing of the MasterCard system, the VISA system
and any other similar entity's or organization's system relating to
any other type of revolving credit accounts included as Accounts.

     (i)  Interchange. With respect to any Distribution Date, on or
prior to the last day of the preceding Monthly Period, the
Transferor shall notify the Servicer of the amount of Interchange
on its Accounts required to be included as Collections of Finance
Charge Receivables with respect to such Monthly Period, which
amount for any Series shall be specified in the related Supplement.
Not later than 12:00 noon, New York City time, on each Transfer
Date, the Transferor shall deposit into the Collection Account, if
necessary, in immediately available funds, the amount of
Interchange to be so included as Collections of Finance Charge
Receivables with respect to such Monthly Period. 

     (j) Corporate Separateness. Each Transferor that is not a
national banking association, a bank or other entity which is not
subject to Title 11 of the United States Code shall comply with the
requirements set forth in Exhibit H.

     SECTION 2.08. Addition of Accounts. (a)  Required Additions.
(i) If on any Determination Date, as of the close of business on
the last day of the preceding Monthly Period, either (A) the
Transferor Amount is less than the Required Transferor Amount or
(B) the aggregate amount of Principal Receivables is less than the
Required Principal Balance, the Transferors shall on or prior to
the close of business on the 10th Business Day following such
Determination Date (the "Required Designation Date"), unless the
Transferor Amount is at least equal to the Required Transferor
Amount or the aggregate amount of Principal Receivables is at least
equal to the Required Principal Balance, as the case may be, in
either case as of the close of business on any day after the last
day of such Monthly Period and prior to the Required Designation
Date, designate additional Eligible Accounts to be included as
Accounts as of the Required Designation Date or any earlier date in
a sufficient amount such that, after giving effect to such
addition, the Transferor Amount as of the close of business on the
applicable Addition Date is at least equal to the Required
Transferor Amount on such date and the aggregate amount of
Principal Receivables is at least equal to the Required Principal
Balance on such date. The failure of any condition set forth in
paragraph (c),  as the case may be, shall not relieve the
Transferors of their obligation pursuant to this paragraph. The
failure of the Transferors to transfer Receivables to the Trust as
provided in this clause (i) solely as a result of the
unavailability of a sufficient amount of Eligible Receivables shall
not constitute a breach of this Agreement, but any such failure
which has not been timely cured may nevertheless result in the
occurrence of a Pay Out Event.

     (ii)  In lieu of, or in addition to, designating Additional
Accounts pursuant to clause (i), the Transferors may, subject to
the conditions specified in paragraph (c), convey to the Trust
participations (including 100% participations) representing
undivided interests in a pool of assets primarily consisting of
revolving credit card receivables, other revolving credit account
receivables, loan receivables (secured and unsecured), and any
interests in any of the foregoing, including securities
representing or backed by such receivables, and other self-
liquidating financial assets (including any "eligible assets" as
such term is defined in Rule 3a-7 under the Investment Company Act)
owned by a Transferor or any Affiliate of any Transferor and
collections thereon ("Participation Interests"). The addition of
Participation Interests in the Trust pursuant to this paragraph (a)
or paragraph (b) shall be effected by a Participation Interest
Supplement, dated the applicable Addition Date and entered into
pursuant to subsection 13.01(a).

     (b)  Restricted Additions. Each Transferor may from time to
time, at its sole discretion, subject to the conditions specified
below, designate additional Eligible Accounts to be included as
Accounts or Participation Interests to be included as Trust Assets,
in either case as of the applicable Addition Date. 

     (c)  Conditions to Required and Restricted Additions. On the
Addition Date with respect to any Additional Accounts or
Participation Interests designated pursuant to subsection 2.08(a),
(b) or (d), the Receivables in such Additional Accounts shall be
transferred to the Trust (and such Additional Accounts shall be
deemed to be Accounts for purposes of this Agreement) or such
Participation Interests shall be transferred to the Trust, in each
case as of the close of business on the applicable Addition Date,
subject to the satisfaction of the following conditions:

          (i)  except in the case of an Addition of Automatic
     Additional Accounts (as to which no prior notice is required),
     on or before the tenth Business Day immediately preceding the
     Addition Date, each Transferor which owns (or directly or
     indirectly purchases Receivables from a Credit Card Originator
     that owns) any such Additional Account or is transferring any
     such Participation Interest to the Trust (a "Participating
     Transferor") shall have given the Trustee, the Servicer and
     each Rating Agency written notice that the Additional Accounts
     or Participation Interests will be included and specifying the
     applicable Addition Date, the Addition Cut-Off Date, and the
     approximate number of accounts expected to be added and the
     approximate aggregate balances expected to be outstanding in
     the accounts to be added (in the case of Additional Accounts);

          (ii)  in the case of Additional Accounts, the
     Participating Transferors shall have delivered to the Trustee
     copies of UCC-1 financing statements covering such Additional
     Accounts, if necessary to perfect the Trust's interest in the
     Receivables arising therein;

          (iii)  as of each of the Addition Cut-Off Date and the
     Addition Date, no Insolvency Event with respect to the
     Participating Transferor shall have occurred nor shall the
     transfer of the Receivables arising in the Additional Accounts
     or of the Participation Interests to the Trust have been made
     in contemplation of the occurrence thereof;

          (iv)  except in the case of an Addition pursuant to
     subsection 2.08(a)(i) or (d), the Rating Agency Condition
     shall have been satisfied;

          (v)  each Participating Transferor shall have delivered
     to the Trustee an Officer's Certificate, dated the Addition
     Date, stating that (A) in the case of Additional Accounts, as
     of the applicable Addition Cut-Off Date, the Additional
     Accounts are all Eligible Accounts, (B) to the extent
     applicable, the conditions set forth in clauses (ii) through
     (iv) above have been satisfied and (C) such Participating
     Transferor reasonably believes that (1) the addition by such
     Participating Transferor of the Receivables arising in the
     Additional Accounts or of the Participation Interests to the
     Trust will not, based on the facts known to such officer at
     the time of such addition, then or thereafter cause a Pay Out
     Event to occur with respect to any Series and (2) in the case
     of Additional Accounts, no selection procedure was used by
     such Participating Transferor or a related Credit Card
     Originator which would result in a selection of Additional
     Accounts (from among the available Eligible Accounts owned by
     such Participating Transferor or the related Credit Card
     Originator) that would be materially adverse to the interests
     of the Investor Holders of any Series as of the Addition Date
     (it being understood that the selection of Accounts based upon
     the fact that they are subject to a low introductory interest
     rate shall be deemed not to be materially adverse to the
     interests of Investor Holders of any Series);

          (vi)  except in the case of an Addition of Automatic
     Additional Accounts (as to which the final paragraph of
     subsection 2.08(d) will apply), the Participating Transferors
     shall have delivered to the Trustee and each Rating Agency an
     Opinion of Counsel, which counsel shall be outside counsel,
     dated the Addition Date, in accordance with subsection
     13.02(d);

          (vii)  in the case of designation of Additional Accounts,
     the Participating Transferors shall have delivered to the
     Trustee (A) an Account Schedule with respect to such
     Additional Accounts and (B) a duly executed, written
     assignment (including an acceptance by the Trustee for the
     benefit of the Holders), substantially in the form of Exhibit
     B (an "Assignment"); and

          (viii)  unless the Rating Agency Condition is satisfied,
     the number of Additional Accounts designated pursuant to
     subsection 2.08(a) with respect to any of the three
     consecutive Monthly Periods commencing in January, April, July
     and October of each calendar year, commencing in October 1,
     1996, shall not exceed 15% of the number of Accounts as of the
     first day of the calendar year during which such Monthly
     Periods commence (or, if later, the Trust Cut-off Date) and
     the number of Additional Accounts designated pursuant to
     subsection 2.08(a) during any calendar year shall not exceed
     20% of the number of Accounts as of the first day of such
     calendar year (or, if later, the Trust Cut-Off Date). 

     (d)  Automatic Account Additions. Each Transferor may from
time to time, at its sole discretion, subject to and in compliance
with the limitations and applicable conditions specified in
subsection 2.08(c) and below, designate Eligible Accounts
("Automatic Additional Accounts") to be included as Accounts as of
the applicable Addition Date.  Unless the Rating Agency Condition
is satisfied, (i) no Automatic Additional Account owned by a Credit
Card Originator which is not ANB or an Affiliate of ANB may be 
designated to the Trust if, after giving effect to such 
designation, the aggregate amount of Principal Receivables which
arose from Accounts owned by Credit Card Originators which are
not ANB and its Affiliates represents more than 50% of the
aggregate Principal Receivables at such time, and (ii) the number
of Automatic Additional Accounts designated with respect to any
of the three consecutive Monthly Periods commencing in 
January, April, July and October of each calendar year,
commencing in October 1, 1996, shall not exceed 15% of the
number of Accounts as of the first day of the calendar year (or, if
later, the Trust Cut-Off Date) during which such Monthly Periods
commence and the number of Automatic Additional Accounts designated
during any such calendar year shall not exceed 20% of the number of
Accounts as of the first day of such calendar year (or, if later,
the Trust Cut-Off Date). 

     Within 30 days after the Addition Date for any Automatic
Additional Accounts, the Transferors shall deliver to the Trustee
and each Rating Agency an Opinion of Counsel (which counsel shall
be outside counsel) in accordance with subsection 13.02(d) as to
the Automatic Additional Accounts included as Accounts on such
Addition Date, confirming the validity and perfection of the
transfer of Receivables in such Automatic Additional Accounts. If
such Opinion of Counsel with respect to any Automatic Additional
Accounts is not so received, the right of the Transferors to
designate Automatic Additional Accounts will be suspended until
such time as the Rating Agency Condition is satisfied as to the
resumed designation of Automatic Additional Accounts. If the
Transferors are unable to deliver an Opinion of Counsel with
respect to any Automatic Additional Account, such inability shall
be deemed to be a breach of the representation in subsection
2.04(a)(viii) with respect to the Receivables in such Automatic
Additional Account for purposes of Section 2.05; provided that the
cure period for such breach shall not exceed 30 days.

     (e) In each circumstance in which any action permitted by this
Section 2.08 is contingent upon the satisfaction of the Rating
Agency Condition, the Rating Agency Condition shall be deemed to
have been satisfied if (i) the Transferors give each Rating Agency
written notice of the contemplated action, and (ii) for a period of
ten days after such notice is given, no Rating Agency shall have
notified the Transferors in writing that such action will result in
a reduction or withdrawal of the then current rating of any
outstanding Series or Class with respect to which it is a Rating
Agency.

     SECTION 2.09. Removal of Accounts and Participation Interests.
On any day of any Monthly Period each Transferor shall have the
right to require the reassignment to it or its designee of all the
Trust's right, title and interest in, to and under the Receivables
then existing and thereafter created, all moneys due or to become
due and all amounts received with respect thereto and all proceeds
thereof in or with respect to Accounts owned and designated by such
Transferor (the "Removed Accounts") or Participation Interests
designated by the Transferor, upon satisfaction of the following
conditions:

     (a)  on or before the fifth Business Day immediately preceding
the Removal Date (the "Removal Notice Date"), such Transferor shall
have given the Trustee, the Servicer, each Rating Agency and any
Series Enhancer written notice of such removal, specifying the date
for removal of the Removed Accounts or Participation Interests (the
"Removal Date");

     (b)  with respect to Removed Accounts, on or prior to the date
that is ten Business Days after the Removal Date, such Transferor
shall have amended Schedule 1 by delivering to the Trustee an
Account Schedule containing a true and complete list of the Removed
Accounts and related information, as of the last day of the Monthly
Period preceding the Removal Notice Date (the "Removal Cut-Off
Date");

     (c)  with respect to Removed Accounts, such Transferor shall
have represented and warranted as of the Removal Date that the list
of Removed Accounts delivered pursuant to paragraph (b), as of the
Removal Cut-Off Date, is true and complete in all material
respects;

     (d)  the Rating Agency Condition shall have been satisfied
with respect to such removal;

     (e)  such Transferor shall have delivered to the Trustee an
Officer's Certificate, dated the Removal Date, to the effect that
such Transferor reasonably believes that (i) such removal will not,
based on the facts known to such officer at the time of such
certification, then or thereafter cause a Pay Out Event to occur
with respect to any Series, (ii) no selection procedure was used by
such Transferor which would result in a selection of Removed
Accounts or Participation Interests that would be materially
adverse to the interests of the Investor Holders of any Series as
of the Removal Date (it being understood that the selection of
Accounts based upon the fact that they no longer are subject to a
low introductory interest rate shall be deemed not to be materially
adverse to the interests of Investor Holders of any Series) and
(iii) after giving effect to such removal, the Transferor Amount
will not be less than the Required Transferor Amount and the
aggregate outstanding balance of Principal Receivables will not be
less than the Required Principal Balance; and

     (f)  as of the Removal Cut-Off Date, no more than 10% of the
Receivables outstanding are more than thirty days Contractually
Delinquent.

     Notwithstanding the foregoing, any Transferor may designate
Removed Accounts which are Zero Balance Accounts on a Removal Date
without satisfying any of the conditions set forth in clauses (a),
(d), (e), or (f).

     Upon satisfaction of the above conditions, the Trustee shall
execute and deliver to the relevant Transferor or its designee a
written reassignment in substantially the form of Exhibit C (the
"Reassignment") and shall, without further action, be deemed to
sell, transfer, assign, set over and otherwise convey to such
Transferor or its designee, effective as of the Removal Date,
without recourse, representation or warranty, all the right, title
and interest of the Trust in and to the Participation Interests or
Receivables arising in the Removed Accounts, all moneys due and to
become due and all amounts received with respect thereto and all
proceeds thereof. In addition, the Trustee shall execute such other
documents and instruments of transfer or assignment and take such
other actions as shall reasonably be requested by the relevant
Transferor to effect the conveyance of Participation Interests or
Receivables pursuant to this Section 2.09.

     SECTION 2.10. Account Allocations. If any Transferor is unable
for any reason to transfer Receivables to the Trust in accordance
with the provisions of this Agreement, including by reason of the
application of the provisions of Section 9.02 or any order of any
Governmental Authority (a "Transfer Restriction Event"), then, in
any such event, (a) such Transferor and the Servicer agree (except
as prohibited by any such order) to allocate and pay to the Trust,
after the date of such inability, all Collections of Receivables
transferred to the Trust by such Transferor, including Collections
of Receivables transferred to the Trust by such Transferor prior
to the occurrence of such event, and all amounts which would have
constituted Collections but for such Transferor's inability to
transfer Receivables (up to an aggregate amount equal to the amount
of Receivables transferred to the Trust by such Transferor in the
Trust on such date), (b) such Transferor and the Servicer agree
that such amounts will be applied as Collections in accordance with
Article IV and each Supplement and (c) for so long as the
allocation and application of all Collections and all amounts that
would have constituted Collections are made in accordance with
clauses (a) and (b), Principal Receivables and Discount Option
Receivables and all amounts which would have constituted Principal
Receivables or Discount Option Receivables but for such
Transferor's inability to transfer Receivables to the Trust which
are written off as uncollectible in accordance with this Agreement
shall continue to be allocated in accordance with Article IV and
each Supplement. For the purpose of the immediately preceding
sentence, such Transferor and the Servicer shall treat the first
received Collections with respect to the Accounts owned by such
Transferor as allocable to the Trust until the Trust shall have
been allocated and paid Collections in an amount equal to the
aggregate amount of Principal Receivables and Discount Option
Receivables in such Accounts as of the date of the occurrence of
such event. If such Transferor or the Servicer is unable pursuant
to any Requirements of Law to allocate Collections as described
above, such Transferor and the Servicer agree that, after the
occurrence of such event, payments on each Account owned by such
Transferor with respect to the principal balance of such Account
shall be allocated first to the oldest principal balance of such
Account and shall have such payments applied as Collections in
accordance with Article IV and each Supplement. The parties hereto
agree that Finance Charge Receivables, whenever created, accrued in
respect of Principal Receivables and Discount Option Receivables
which have been conveyed to the Trust shall continue to be a part
of the Trust notwithstanding any cessation of the transfer of
additional Principal Receivables and Discount Option Receivables to
the Trust and Collections with respect thereto shall continue to be
allocated and paid in accordance with Article IV and each
Supplement.

     SECTION 2.11. Discount Option. (a) The Transferors shall have
the option to designate at any time and from time to time a
percentage or percentages, which may be a fixed percentage or a
variable percentage based on a formula (the "Discount Percentage"),
of all or any specified portion of Principal Receivables (which may
be limited to Principal Receivables created after the Discount
Option Date) to be treated as Finance Charge Receivables ("Discount
Option Receivables"). The Transferors shall also have the option of
reducing or withdrawing the Discount Percentage, at any time and
from time to time, on and after such Discount Option Date. The
Transferors shall provide to the Servicer, the Trustee and any
Rating Agency 30 days prior written notice of the Discount Option
Date, and such designation shall become effective on the Discount
Option Date (i) unless such designation in the reasonable belief of
the Transferors would cause a Pay Out Event with respect to any
Series to occur, or an event which, with notice or lapse of time or
both, would constitute a Pay Out Event with respect to any Series
and (ii) only if the Rating Agency Condition shall have been
satisfied with respect to such designation.

     (b)  After the Discount Option Date, the Transferors shall
treat Discount Option Receivable Collections as Collections of
Finance Charge Receivables.

     SECTION 2.12. Additional Transferors. ANB may designate
Affiliates of ANB to be included as Transferors ("Additional
Transferors") under this Agreement by an amendment hereto pursuant
to subsection 13.01(a) and, in connection with such designation,
the Transferors shall surrender the Advanta Certificate to the
Trustee in exchange for a newly issued Advanta Certificate modified
to reflect such Additional Transferor's interest in the
Transferors' Interest; provided that prior to any such designation
and exchange the applicable conditions set forth in subsection
6.03(c) or 6.03(d), as applicable, shall have been satisfied. Each
Additional Transferor may itself be a Credit Card Originator or may
obtain Receivables, directly or indirectly, from one or more other
Credit Card Originators pursuant to one or more Receivables
Purchase Agreements (which may be entered into directly between the
Additional Transferor and a Credit Card Originator or may be
entered into by the Additional Transferor with an intermediate
purchaser that, in turn, enters into a Receivables Purchase
Agreement with a Credit Card Originator). In addition, an existing
Transferor may, by an amendment hereto pursuant to subsection
13.01(a) (and subject to delivery of an opinion of counsel of the
type referred to in subsection 6.03(c)(ii)), cease to be a direct
Transferor and instead sell Receivables to another Transferor
(directly or indirectly as described above) pursuant to one or more
Receivables Purchase Agreements for transfer to the Trust.



ARTICLE III    ADMINISTRATION AND SERVICING

     SECTION 3.01. Acceptance of Appointment and Other Matters
Relating to the Servicer. (a) ANB agrees to act as the Servicer
under this Agreement, and the Holders by their acceptance of
Certificates consent to ANB acting as Servicer.

     (b)  The Servicer shall service and administer the
Receivables, shall collect payments due under the Receivables and
shall charge off as uncollectible Receivables, all in accordance
with its customary and usual servicing procedures for servicing
credit card receivables comparable to the Receivables and in
accordance with the Credit Card Guidelines. The Servicer shall have
full power and authority, acting alone or through any party
properly designated by it hereunder, to do any and all things in
connection with such servicing and administration which it may deem
necessary or desirable. Without limiting the generality of the
foregoing, subject to Section 10.01 and provided ANB is the
Servicer, the Servicer or its designee is hereby authorized and
empowered (i) to make withdrawals and payments or to instruct the
Trustee to make withdrawals and payments from the Collection
Account, the Excess Funding Account and any Series Account, as set
forth in this Agreement or any Supplement, and (ii) to take any
action required or permitted under any Series Enhancement, as set
forth in this Agreement or any Supplement. Without limiting the
generality of the foregoing and subject to Section 10.01, the
Servicer or its designee is hereby authorized and empowered to make
any filings, reports, notices, applications and registrations with,
and to seek any consents or authorizations from, the Commission and
any state securities authority on behalf of the Trust as may be
necessary or advisable to comply with any Federal or state
securities laws or reporting requirements. The Trustee shall
furnish the Servicer with any powers of attorney or other documents
necessary or appropriate to enable the Servicer to carry out its
servicing and administrative duties hereunder.

     (c)  The Servicer shall not be obligated to use separate
servicing procedures, offices, employees or accounts for servicing
the Receivables from the procedures, offices, employees and
accounts used by the Servicer in connection with servicing other
credit card receivables.

     (d)  The Servicer shall comply with and perform its servicing
obligations with respect to the Accounts and Receivables in
accordance with the Cardholder Agreements relating to the Accounts
and the Credit Card Guidelines and all applicable rules and
regulations of VISA, MasterCard and any other similar entity or
organization relating to any other type of revolving credit
accounts included as Accounts, except insofar as any failure to so
comply or perform would not materially and adversely affect the
Trust or the Investor Holders.

     (e)  The Servicer shall pay out of its own funds, without
reimbursement, all expenses incurred in connection with the Trust
and the servicing activities hereunder including expenses related
to enforcement of the Receivables, fees and disbursements of the
Trustee, any Paying Agent and any Transfer Agent and Registrar
(including the reasonable fees and expenses of its counsel) and
independent accountants and all other fees and expenses, including
the costs of filing UCC financing and continuation statements and
the costs and expenses relating to obtaining and maintaining the
listing of any Investor Certificates on any stock exchange, that
are not expressly stated in this Agreement to be payable by the
Trust or the Transferors (other than Federal, state, local and
foreign income, franchise and other taxes, if any, or any interest
or penalties with respect thereto, assessed on the Trust).

     (f)  The Servicer agrees that upon a request by the
Transferors it will use its reasonable best efforts to obtain and
maintain the listing of the Investor Certificates of any Series or
Class on any specified security exchange. If any such request is
made, the Servicer shall give notice to the Transferors and the
Trustee on the date on which such Investor Certificates are
approved for such listing and within three Business Days following
receipt of notice by the Servicer of any actual, proposed or
contemplated delisting of such Investor Certificates by any such
securities exchange. The Trustee or the Servicer, each in its sole
discretion, may terminate any listing on any such securities
exchange at any time subject to the notice requirements set forth
in the preceding sentence.

     SECTION 3.02. Servicing Compensation. As full compensation for
its servicing activities hereunder and as reimbursement for any
expense incurred by it in connection therewith, the Servicer shall
be entitled to receive a servicing fee (the "Servicing Fee") with
respect to each Monthly Period, payable monthly no later than the
related Distribution Date, in an amount equal to one-twelfth of the
product of (a) the weighted average of the Servicing Fee Rates with
respect to each outstanding Series (based upon the Servicing Fee
Rate for each Series and the Invested Amount (or such other amount
as specified in the related Supplement) of such Series, in each
case as of the last day of the prior Monthly Period) and (b) the
amount of Principal Receivables on the last day of the prior
Monthly Period. The share of the Servicing Fee allocable to (i) the
Investor Interest of a particular Series with respect to any
Monthly Period and (ii) the Enhancement Investor Amount, if any, of
a particular Series with respect to any Monthly Period will each be
determined in accordance with the relevant Supplement. The portion
of the Servicing Fee with respect to any Monthly Period not so
allocated to the Investor Interest or the Enhancement Investor
Amount, if any, of a particular Series shall be paid by the Holders
of the Transferor Certificates no later than the related
Distribution Date and in no event shall the Trust, the Trustee, the
Investor Holders of any Series or any Series Enhancer be liable for
the share of the Servicing Fee with respect to any Monthly Period
to be paid by the Holders of the Transferor Certificates.

     SECTION 3.03. Representations, Warranties and Covenants of the
Servicer. ANB, as initial Servicer, hereby makes, and any Successor
Servicer by its appointment hereunder shall make, on each Closing
Date (and on the date of any such appointment), the following
representations, warranties and covenants:

     (a)  Organization and Good Standing. The Servicer is a
national banking association duly organized, validly existing and
in good standing under the laws of the United States of America or
a corporation duly organized, validly existing and in good standing
under the laws of its state of incorporation, and has full
corporate power, authority and legal right to execute, deliver and
perform its obligations under this Agreement and each Supplement
and, in all material respects, to own its properties and conduct
its business as such properties are presently owned and as such
business is presently conducted.

     (b)  Due Qualification. The Servicer is duly qualified to do
business and is in good standing as a foreign corporation (or is
exempt from such requirements), and has obtained all necessary
licenses and approvals in each jurisdiction in which failure to so
qualify or to obtain such licenses and approvals would have a
material adverse effect on the interests of the Investor Holders
hereunder or under any Supplement.

     (c)  Due Authorization. The execution, delivery, and
performance of this Agreement and each Supplement have been duly
authorized by the Servicer by all necessary corporate action on the
part of the Servicer and this Agreement and each Supplement will
remain, from the time of its execution, an official record of the
Servicer.

     (d)  Binding Obligation. This Agreement and each Supplement
constitutes a legal, valid and binding obligation of the Servicer,
enforceable in accordance with its terms, except as enforceability
may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other similar laws now or hereafter
in effect, affecting the enforcement of creditors' rights in
general and the rights of creditors of national banking
associations and except as such enforceability may be limited by
general principles of equity (whether considered in a suit at law
or in equity).

     (e)  No Violation. The execution and delivery of this
Agreement and each Supplement by the Servicer, the performance of
the transactions contemplated by this Agreement and each Supplement
and the fulfillment of the terms hereof and thereof applicable to
the Servicer will not conflict with, violate, result in any breach
of any of the material terms of, or constitute (with or without
notice or lapse of time or both) a default under, any Requirement
of Law applicable to the Servicer or any indenture, contract,
agreement, mortgage, deed of trust or other instrument to which the
Servicer is a party or by which it or any of its properties are
bound.

     (f)  No Proceedings. There are no proceedings or
investigations pending or, to the best knowledge of the Servicer,
threatened against the Servicer before any Governmental Authority
seeking to prevent the issuance of the Certificates or the
consummation of any of the transactions contemplated by this
Agreement or any Supplement, seeking any determination or ruling
that, in the reasonable judgment of the Servicer, would materially
and adversely affect the performance by the Servicer of its
obligations under this Agreement or any Supplement, or seeking any
determination or ruling that would materially and adversely affect
the validity or enforceability of this Agreement or any Supplement.

     (g)  Compliance with Requirements of Law. The Servicer shall
duly satisfy all obligations on its part to be fulfilled under or
in connection with the Receivables and the related Accounts, will
maintain in effect all qualifications required under Requirements
of Law in order to service the Receivables and the related Accounts
properly and will comply in all material respects with all other
Requirements of Law in connection with servicing the Receivables
and the related Accounts, the failure to comply with which would
have a material adverse effect on the interests of the Holders.

     (h)  No Rescission or Cancellation. Subject to Section 3.09,
the Servicer shall not permit any rescission or cancellation of a
Receivable except as ordered by a court of competent jurisdiction
or other Governmental Authority or in the ordinary course of its
business and in accordance with the Credit Card Guidelines.

     (i)  Protection of Holders' Rights. The Servicer shall take no
action which, nor omit to take any action the omission of which,
would substantially impair the rights of Holders in any Receivable
or Account, nor shall it, except in the ordinary course of its
business and in accordance with the Credit Card Guidelines,
reschedule, revise or defer Collections due on the Receivables.

     (j)  Receivables Not To Be Evidenced by Promissory Notes.
Except in connection with its enforcement or collection of a
Receivable, the Servicer will take no action to cause any
Receivable to be evidenced by any instrument and, if any Receivable
is so evidenced, it shall be reassigned or assigned to the Servicer
as provided in this Section; provided that Receivables evidenced by
notes taken from Obligors in the ordinary course of business of the
Servicer's collection efforts shall not be deemed Ineligible
Receivables solely as a result thereof.

     (k)  All Consents Required. All approvals, authorizations,
consents, orders or other actions of any Person or of any
Governmental Authority required in connection with the execution
and delivery by the Servicer of this Agreement and each Supplement,
the performance by the Servicer of the transactions contemplated by
this Agreement and each Supplement and the fulfillment by the
Servicer of the terms hereof and thereof, have been obtained;
provided that the Servicer makes no representation or warranty
regarding state securities or "blue sky" laws in connection with
the distribution of the Certificates.

     For purposes of the representations and warranties set forth
in this Section 3.03, each reference to a Supplement shall be
deemed to refer only to those Supplements in effect as of the
relevant Closing Date or the date of appointment of a Successor
Servicer, as applicable.

     If any of the representations, warranties or covenants of the
Servicer contained in paragraph (g), (h), (i) or (j) with respect
to any Receivable or the related Account is breached, and as a
result of such breach the Trust's rights in, to or under any
Receivable in the related Account or the proceeds of such
Receivable are impaired or such  proceeds are not available for any
reason to the Trust free and clear of any Lien, then no later than
the expiration of 60 days (or such longer period, not in excess of
150 days, as may be agreed to by the Trustee) from the earlier to
occur of the discovery of such event by the Servicer, or receipt by
the Servicer of notice of such event given by the Trustee, all
Receivables in the Account or Accounts to which such event relates
shall be reassigned or assigned to the Servicer on the terms and
conditions set forth below; provided that such Receivables will not
be reassigned or assigned to the Servicer if, on any day prior to
the end of such 60-day or longer period, (i) the relevant
representation and warranty shall be true and correct, or the
relevant covenant shall have been complied with, in all material
respects and (ii) the Servicer shall have delivered to the Trustee
a certificate of an authorized officer describing the nature of
such breach and the manner in which such breach was cured.

     If ANB is the Servicer, such reassignment or assignment shall
be accomplished in the manner set forth in subsection 2.05(b) as if
the reassigned or assigned Receivables were Ineligible Receivables
(including the requirement, if applicable, to reduce the aggregate
amount of Principal Receivables used to calculate the Transferor
Amount, the Series Percentages and any other percentage used to
allocate within or among Series applicable to any Series and to
make deposits into the Excess Funding Account). If ANB is not the
Servicer, the Servicer shall effect such assignment by making a
deposit into the Collection Account in immediately available funds
on the Transfer Date following the Monthly Period in which such
assignment obligation arises in an amount equal to the amount of
such Receivables, which deposit shall be considered a Collection of
Principal Receivables and shall be applied in accordance with
Article IV and each Supplement.

     Upon each such reassignment or assignment to the Servicer, the
Trustee, on behalf of the Trust, shall automatically and without
further action be deemed to sell, transfer, assign, set over and
otherwise convey to the Servicer, without recourse, representation
or warranty, all right, title and interest of the Trust in and to
such Receivables, all moneys due or to become due and all amounts
received with respect thereto and all proceeds thereof. The Trustee
shall execute such documents and instruments of transfer or
assignment and take such other actions as shall be reasonably
requested by the Servicer to effect the conveyance of any such
Receivables pursuant to this Section. The obligation of the
Servicer to accept reassignment or assignment of such Receivables,
and to make the deposits, if any, required to be made to the
Collection Account or the Excess Funding Account as provided in the
preceding paragraph, shall constitute the sole remedy respecting
the event giving rise to such obligation available to Holders (or
the Trustee on behalf of Holders) or any Series Enhancer.

     SECTION 3.04. Reports and Records for the Trustee. (a)  Daily
Records. On each Business Day, the Servicer, with prior written
notice by the Trustee shall make or cause to be made available at
the office of the Servicer on any Business Day during normal
business hours for inspection by the Trustee a record setting forth
(i) the Collections in respect of Principal Receivables and in
respect of  Finance Charge Receivables processed by the Servicer on
the second preceding Business Day in respect of the Accounts and
(ii) the amount of Receivables as of the close of business on the
second preceding Business Day. The Servicer shall, at all times,
maintain its computer files with respect to the Accounts in such a
manner so that the Accounts may be specifically identified.
     
     (b)  Monthly Servicer's Certificate. Not later than the
Determination Date immediately preceding each Distribution Date,
the Servicer shall, with respect to each outstanding Series,
deliver to the Trustee, the Paying Agent and each Rating Agency a
certificate of a Servicing Officer in substantially the form set
forth in the related Supplement.

     SECTION 3.05. Annual Certificate of Servicer. The Servicer
shall deliver to the Trustee and each Rating Agency, on or before
November 30 of each calendar year, beginning with November 30,
1997, an Officer's Certificate (with appropriate insertions)
substantially in the form of Exhibit D.

     SECTION 3.06. Annual Servicing Report of Independent Public
Accountants; Copies of Reports Available. (a)  On or before
November 30 of each calendar year, beginning with November 30,
1997, the Servicer shall cause a firm of nationally recognized
independent public accountants (who may also render other services
to the Servicer or the Transferors) to furnish a report (addressed
to the Servicer) to the Trustee, the Servicer and each Rating
Agency to the effect that they have examined management's assertion
about the Servicer's compliance with Articles III and IV and
Section 8.08 of this Agreement and the applicable provisions of
each Supplement (the "Specified Servicing Requirements") and that
on the basis of such examination, in such firm's opinion,
management's assertion that the Servicer complied with the
Specified Servicing Requirements is fairly stated except for such
exceptions as they believe to be immaterial and such other
exceptions as shall be set forth in such report.

     (b)  On or before November 30 of each calendar year, beginning
with November 30, 1997, the Servicer shall cause a firm of
nationally recognized independent public accountants (who may also
render other services to the Servicer or the Transferors) to
furnish a report (addressed to the Trustee) to the Trustee, the
Servicer and each Rating Agency to the effect that they have
applied certain procedures agreed upon with the Servicer to compare
the mathematical calculations of certain amounts set forth in the
Servicer's certificates delivered pursuant to subsection 3.04(b)
during the period covered by such report with the Servicer's
computer reports which were the source of such amounts. Such report
shall set forth the agreed-upon procedures performed and the
results of such procedures, including any exceptions as they
believe to be significant.

     (c)  A copy of each certificate and report provided pursuant
to Section 3.04(b), 3.05 or 3.06 may be obtained by any Investor
Holder or Certificate Owner by a request to the Trustee addressed
to the Corporate Trust Office.

     SECTION 3.07. Tax Treatment. Unless otherwise specified in a
Supplement with respect to a particular Series, the Transferors
have entered into this Agreement, and the Certificates will be
issued, with the intention that, for Federal, state and local
income and franchise tax purposes only, the Investor Certificates
of each Series which are characterized as indebtedness at the time
of their issuance will qualify as indebtedness secured by the
Receivables. The Transferors, by entering into this Agreement, and
each Holder, by the acceptance of any such Certificate (and each
Certificate Owner, by its acceptance of an interest in the
applicable Certificate), agree to treat such Investor Certificates
for Federal, state and local income and franchise tax purposes as
indebtedness. Each Holder of such Investor Certificate agrees that
it will cause any Certificate Owner acquiring an interest in a
Certificate through it to comply with this Agreement as to
treatment as indebtedness under applicable tax law, as described in
this Section 3.07.  Nothing contained herein shall, however,
preclude the Transferors from taking (and the Transferors are 
hereby permitted to take) any action that they may elect to take to
qualify any interest in the Trust as a partnership interest for
Federal, state or local income tax purposes (excluding any such
interest as to which an Opinion of Counsel was delivered at
issuance stating that such interest would be treated as
indebtedness for Federal income tax purposes) so long as (a) a Tax
Opinion is delivered to the Trustee in connection with any such
action and (b) any consents required by any Supplement or loans or
purchase agreement relating to any affected interest in the Trust
is obtained.

     SECTION 3.08. Notices to ANB. If ANB is no longer acting as
Servicer, any Successor Servicer shall deliver to ANB each
certificate and report required to be provided thereafter pursuant
to Section 3.04(b), 3.05 or 3.06.

     SECTION 3.09. Adjustments. (a)  If the Servicer adjusts
downward the amount of any Receivable because of a rebate, refund,
unauthorized charge or billing error to an account holder, or
because such Receivable was created in respect of merchandise which
was refused or returned by an account holder, or if the Servicer
otherwise adjusts downward the amount of any Receivable without
receiving Collections therefor or charging off such amount as
uncollectible, then, in any such case, the amount of Principal
Receivables used to calculate the Transferor Amount, the Series
Percentages and any other percentage used to allocate within or
among Series applicable to any Series will be reduced by the amount
of the adjustment. Similarly, the amount of Principal Receivables
used to calculate the Transferor Amount, the Series Percentages and
any other percentage used to allocate within or among Series
applicable to any Series will be reduced by the amount of any
Receivable which was discovered as having been created through a
fraudulent or counterfeit charge. Any adjustment required pursuant
to either of the two preceding sentences shall be made on or prior
to the end of the Monthly Period in which such adjustment
obligation arises. If, following the exclusion of such Principal
Receivables from the calculation of the Transferor Amount, the
Transferor Amount would be less than the Required Transferor
Amount, not later than 12:00 noon, New York City time, on the
Distribution Date following the Monthly Period in which such
adjustment obligation arises, the Transferor which transferred such
Principal Receivables to the Trust shall make a deposit into the
Excess Funding Account in immediately available funds in an amount
equal to the amount by which the Transferor Amount would be below
the Required Transferor Amount (up to the amount of such Principal
Receivables).

     (b)  If (i) the Servicer makes a deposit into the Collection
Account in respect of a Collection of a Receivable and such
Collection was received by the Servicer in the form of a check
which is not honored for any reason or (ii) the Servicer makes a
mistake with respect to the amount of any Collection and deposits
an amount that is less than or more than the actual amount of such
Collection, the Servicer shall appropriately adjust the amount
subsequently deposited into the Collection Account to reflect such
dishonored check or mistake. Any Receivable in respect of which a
dishonored check is received shall be deemed not to have been paid.

     SECTION 3.10. Reports to the Commission. The Servicer shall,
on behalf of the Trust, cause to be filed with the Commission any
periodic reports required to be filed under the provisions of the
Exchange Act, and the rules and regulations of the Commission
thereunder. The Transferors shall, at the expense of the Servicer,
cooperate in any reasonable request of the Servicer in connection
with such filings.

ARTICLE IV     RIGHTS OF HOLDERS; ALLOCATION AND APPLICATION OF
               COLLECTIONS

     SECTION 4.01. Rights of Holders. The Investor Certificates
shall represent fractional interests in the Trust, which, with
respect to each Series, shall consist of the right to receive, to
the extent necessary to make the required payments with respect to
the Investor Certificates of such Series at the times and in the
amounts specified in the related Supplement, the portion of
Collections allocable to Investor Holders of such Series pursuant
to this Agreement and such Supplement, funds on deposit in the
Collection Account and the Excess Funding Account allocable to
Holders of such Series pursuant to this Agreement and such
Supplement, funds on deposit in any related Series Account and
funds available pursuant to any related Series Enhancement
(collectively, with respect to all Series, the "Investor
Interest"), it being understood that the Investor Certificates of
any Series or Class shall not represent any interest in any Series
Account or Series Enhancement for the benefit of any other Series
or Class. The Transferor Certificates shall represent the ownership
interest in the remainder of the Trust Assets not allocated
pursuant to this Agreement or any Supplement to the Investor
Interest, including the right to receive Collections with respect
to the Receivables and other amounts at the times and in the
amounts specified in this Agreement or any Supplement to be paid to
the Holders of the Transferor Certificates (the "Transferors'
Interest"); provided that the Transferor Certificates shall not
represent any interest in the Collection Account, the Excess
Funding Account, any Series Account or any Series Enhancement,
except as specifically provided in this Agreement or any
Supplement; provided further that the foregoing shall not be
construed to limit the Trustee's obligations to make payments to
the Holders of the Transferor Certificates, the Transferors and the
Servicer as and when required under this Agreement and any
Supplement.

     SECTION 4.02. Establishment of Collection Account and Excess
Funding Account. (a) The Servicer, for the benefit of the Holders,
shall establish and maintain in the name of the Trustee, on behalf
of the Trust, (i) an Eligible Deposit Account (or Eligible Deposit
Accounts) to function as the collection account for the Trust (the
"Collection Account") and (ii) an Eligible Deposit Account to
function as the excess funding account for the Trust (the "Excess
Funding Account"), each of which shall bear a designation clearly
indicating that the funds deposited therein are held for the
benefit of the Holders. The Trustee shall possess all right, title
and interest in all funds on deposit from time to time in the
Collection Account and the Excess Funding Account and in all
proceeds thereof. The Collection Account and the Excess Funding
Account shall be under the sole dominion and control of the Trustee
for the benefit of the Holders. Except as expressly provided in
this Agreement, the Servicer and each Transferor agrees that it
shall have no right of setoff or banker's lien against, and no
right to otherwise deduct from, any funds held in the Collection
Account or the Excess Funding Account for any amount owed to it by
the Trustee, the Trust, any Holder or any Series Enhancer. If, at
any time, the Collection Account or the Excess Funding Account
ceases to be an Eligible Deposit Account, the Trustee (or the
Servicer on its behalf) shall within ten Business Days (or such
longer period, not to exceed 30 calendar days, as to which the
Rating Agency Condition is satisfied) establish a new Collection
Account or Excess Funding Account, as the case may be, meeting the
conditions specified above, transfer any cash or any investments to
such new Collection Account or Excess Funding Account and from the
date such new Collection Account or Excess Funding Account is
established, it shall be the "Collection Account" or "Excess
Funding Account," as the case may be. If at any time neither ANB
nor any Affiliate of ANB is the Servicer, the Collection Account
and the Excess Funding Account will be moved from ANB if then
maintained there, unless the Rating Agency Condition is satisfied
as to the continued maintenance of the applicable account at ANB.

     (b) Funds on deposit in the Collection Account (other than
amounts deposited pursuant to Section 2.06, 9.02, 10.01 or 12.02)
or in the Excess Funding Account shall at the direction of the
Servicer be invested by the Trustee in Eligible Investments
selected by the Servicer. All such Eligible Investments shall be
held by the Trustee for the benefit of the Holders. The Trustee
shall maintain for the benefit of the Holders possession of the
negotiable instruments or securities, if any, evidencing such
Eligible Investments. Funds on deposit in the Collection Account
representing Collections collected during any Monthly Period shall
be invested and reinvested in Eligible Investments that will mature
so that funds will be available not later than the close of
business on the Transfer Date following such Monthly Period. Funds
on deposit in (and not withdrawn from) the Excess Funding Account
on any date will be invested and reinvested in Eligible Investments
that will mature so that funds will be available not later than the
close of business on the Transfer Date following such date. Unless
directed by the Servicer, funds deposited in the Collection Account
or the Excess Funding Account on a Transfer Date with respect to
the next following Distribution Date are not required to be
invested overnight. 

     (c) Interest (including reinvested interest) and other
investment income and earnings on funds on deposit in the
Collection Account or the Excess Funding Account shall be deemed
not to be available or on deposit in such accounts and, in the case
of the Excess Funding Account, shall not be considered part of the
Excess Funding Amount. Such interest and other investment earnings
(net of investment expenses and losses) on balances in the
Collection Account shall from time to time, at the request of the
Transferors, be transferred to the Transferors or their order.

     (d) On each Transfer Date, the Servicer shall instruct the
Trustee to withdraw on the related Distribution Date from the
Excess Funding Account and deposit in the Collection Account all
interest and other investment earnings (net of losses and
investment expenses) on funds on deposit in the Excess Funding
Account, for application as Collections of Finance Charge
Receivables with respect to the prior Monthly Period. 

     SECTION 4.03. Collections and Allocations. (a)  Deposit of
Collections. Except as otherwise provided below or in any
Supplement with respect to Collections allocated to the related
Series, the Servicer shall deposit Collections into the Collection
Account no later than the second Business Day following the Date of
Processing of such Collections. Subject to the express terms of any
Supplement, but notwithstanding anything else in this Agreement to
the contrary, for so long as ANB remains the Servicer and (x)
maintains a certificate of deposit rating of A-1 or better by
Standard & Poor's and P-1 by Moody's (or such other rating below A-
1 or P-1, as the case may be, which is satisfactory to each Rating
Agency), or (y) ANB provides to the Trustee a letter of credit
covering collection risk of the Servicer acceptable to each Rating
Agency (as evidenced by a letter from each Rating Agency), the
Servicer need not make the daily deposits of Collections into the
Collection Account as provided in the preceding sentence, but may
make a single deposit in the Collection Account in immediately
available funds not later than 12:00 noon, New York City time, on
the Transfer Date following the Monthly Period with respect to
which such deposit was made. Subject to the express terms of any
Supplement, but notwithstanding anything else in this Agreement to
the contrary, with respect to any Monthly Period, whether the
Servicer is required to make deposits of Collections pursuant to
the first or the second preceding sentence, (i) the Servicer will
only be required to deposit Collections into the Collection Account
up to the aggregate amount of Collections required to be deposited
into any Series Account or, without duplication, distributed on or
prior to the related Distribution Date to Investor Holders pursuant
to any Supplement and (ii) if at any time prior to such
Distribution Date the amount of Collections deposited in the
Collection Account exceeds the amount required to be deposited
pursuant to clause (i), the Servicer will be permitted to withdraw
the excess from the Collection Account.
     
     (b)  Allocations of Collections. Throughout the existence of
the Trust, unless otherwise stated in any Supplement, the Servicer
shall, on or prior to the close of business on the second Business
Day following any Date of Processing allocate (i) to the Investor
Interest of each Series, the applicable Series Percentage for such
Date of Processing of Collections of Principal Receivables and
Finance Charge Receivables on such Date of Processing and (ii) to
the Holders of the Transferor Certificates, the applicable
Transferor Percentage for such Date of Processing of Collections of
Principal Receivables and Finance Charge Receivables on such Date
of Processing. Notwithstanding subsection 4.03(a), unless otherwise
stated in any Supplement, the Servicer need not deposit this amount
or any other amounts so allocated to the Transferor Certificates
pursuant to any Supplement into the Collection Account and shall
pay, or be deemed to pay, such amounts as collected to the Holders
of the Transferor Certificates.

     The payments to be made to the Holders of the Transferor
Certificates pursuant to this subsection 4.03(b) do not apply to
deposits to the Collection Account or other amounts that do not
represent Collections, including payment of the purchase price for
Receivables pursuant to Section 2.06 or 10.01, proceeds from the
sale, disposition or liquidation of Receivables pursuant to Section
9.02 or 12.02 or payment of the purchase price for the Investor
Interest of a specific Series pursuant to the related Supplement.

     SECTION 4.04. Shared Principal Collections; Excess Funding
Account. On each Business Day, Shared Principal Collections within
a Group may, so long as either (x) no Series in such Group is in an
Amortization Period or (y) no Series in such Group that is in an
Amortization Period will have a Series Principal Shortfall on the
related Transfer Date, at the option of the Transferors, be applied
(or held in the Collection Account for later application) as
principal with respect to any Variable Interest in that Group or be
withdrawn from the Collection Account and paid to the Holders of
the Transferor Certificates; and on each Distribution Date, (a) the
Servicer shall allocate Shared Principal Collections for each Group
not previously so applied or paid to each Series within that Group,
pro rata, in proportion to their respective Principal Shortfalls,
and any remainder may, at the option of the Transferors, be applied
as principal with respect to any Variable Interest in that Group
and (b) the Servicer shall withdraw from the Collection Account or
applicable Series Account and pay to the Holders of the Transferor
Certificates any amounts representing Shared Principal Collections
remaining after the allocations and applications referred to in
clause (a); provided that, if, on any day the Transferor Amount
(determined after giving effect to any transfer of Principal
Receivables to the Trust on such day), is less than the Required
Transferor Amount, Servicer shall not distribute to the Holders of
the Transferor Certificates any Shared Principal Collections that
otherwise would be distributed to the Holders of the Transferor
Certificates, but shall deposit such funds in the Excess Funding
Account to the extent required so that the Transferor Amount equals
the Required Transferor Amount.

     On each Business Day on which there are funds on deposit in
the Excess Funding Account, the Servicer shall determine the amount
by which the Transferor Amount exceeds the Required Transferor
Amount on such date and shall instruct the Trustee to withdraw such
amount from the Excess Funding Account and pay it to the Holders of
the Transferor Certificates. In addition, on any Transfer Date on
which one or more Series is in an Amortization Period, the Servicer
shall determine the aggregate amount of Principal Shortfalls, if
any, for each such Series (after giving effect to the allocation
and payment provisions in the Supplement with respect to each such
Series), and the Servicer shall instruct the Trustee to withdraw
such amount (up to the Excess Funding Amount after giving effect to
any withdrawal required by the preceding sentence) from the Excess
Funding Account on the succeeding Distribution Date and allocate
such amount among each such Series as if such amount were Shared
Principal Collections and all outstanding Series were included in
a single Group.

     SECTION 4.05 Excess Finance Charge Collections. On each
Distribution Date, for each Group, Servicer shall apply the
aggregate amount of Excess Finance Charge Collections available
from all Series in that Group to the Finance Charge Shortfalls, if
any, for each Series in that Group. If the total amount of such
Excess Finance Charge Collections is less than the total amount of
such Finance Charge Shortfalls, then such Excess Finance Charge
Collections shall be applied to the Finance Charge Shortfalls of
each Series in the Group, pro rata, in proportion to the respective
Finance Charge Shortfalls of each. Any Excess Finance Charge
Collections for any Group remaining after such application shall be
applied as Excess Finance Charge Collections with respect to Series
in other Groups to the extent of any remaining Finance Charge
Shortfalls for those Series (pro rata, in proportion to the
respective Finance Charge Shortfalls of each), and any Excess
Finance Charge Collections for any Group remaining after that
application shall be paid to the Holders of the Transferor
Certificate. 

     SECTION 4.06. Allocation of Trust Assets to Series or Groups.
To the extent so provided in the Supplement for any Series or in an
amendment to the Pooling and Servicing Agreement executed pursuant
to subsection 13.01(a), Receivables conveyed to the Trust pursuant
to Section 2.01 and Receivables or Participation Interests conveyed
to the Trust pursuant to Section 2.08 or any Participation Interest
Supplement, and all Collections received with respect to such
Receivables or Participation Interests, may be allocated in whole
or in part to one or more Series or Groups as may be provided in
such Supplement or amendment, provided that any such allocation
shall be effective only upon satisfaction of the following
conditions:

     (a)  on or before the fifth Business Day immediately preceding
such allocation, the Servicer shall have given the Trustee and each
Rating Agency written notice of such allocation;

     (b)  the Rating Agency Condition shall have been satisfied
with respect to such allocation; and

     (c)  the Servicer shall have delivered to the Trustee an
Officer's Certificate, dated the date of such allocation, to the
effect that the Servicer reasonably believes that such allocation
will not have an Adverse Effect.    

     Any such Supplement or amendment may provide that (i) such
allocation to one or more particular Series or Groups may terminate
upon the occurrence of certain events specified therein and (ii)
that upon the occurrence of any such event, such assets and any
Collections with respect thereto, shall be reallocated to other
Series or Groups or to all Series, all as shall be provided in such
Supplement or amendment.

ARTICLE V      DISTRIBUTIONS AND REPORTS TO HOLDERS

     Distributions shall be made to, and reports shall be provided
to, Holders as set forth in the applicable Supplement.

ARTICLE VI     THE CERTIFICATES

     SECTION 6.01. The Certificates. The Investor Certificates of
any Series or Class may be issued in bearer form ("Bearer
Certificates") with attached interest coupons and any other
applicable coupon (collectively, the "Coupons") or in fully
registered form ("Registered Certificates") and shall be
substantially in the form of the exhibits with respect thereto
attached to the applicable Supplement. The Advanta Certificate will
be issued in registered form, substantially in the form of Exhibit
A, and shall upon issue be executed and delivered by ANB to the
Trustee for authentication and redelivery as provided in Section
6.02. Except as otherwise provided in Section 6.03 or in any
Supplement, Bearer Certificates shall be issued in minimum
denominations of $100,000 and Registered Certificates shall be
issued in minimum denominations of $1,000 and in integral multiples
of $1,000 in excess thereof. If specified in any Supplement, the
Investor Certificates of any Series or Class shall be issued upon
initial issuance as a single certificate evidencing the aggregate
original principal amount of such Series or Class as described in
Section 6.13. The Advanta Certificate shall be a single certificate
and shall initially represent the entire Transferors' Interest.
Each Certificate shall be executed by manual or facsimile signature
on behalf of ANB by its respective President or any Vice President.
Certificates bearing the manual or facsimile signature of an
individual who was, at the time when such signature was affixed,
authorized to sign on behalf of ANB shall not be rendered invalid,
notwithstanding that such individual ceased to be so authorized
prior to the authentication and delivery of such Certificates or
does not hold such office at the date of such Certificates. No
Certificates shall be entitled to any benefit under this Agreement,
or be valid for any purpose, unless there appears on such
Certificate a certificate of authentication substantially in the
form provided for herein executed by or on behalf of the Trustee by
the manual signature of a duly authorized signatory, and such
certificate upon any Certificate shall be conclusive evidence, and
the only evidence, that such Certificate has been duly
authenticated and delivered hereunder. Bearer Certificates shall be
dated the related Closing Date. All Registered Certificates and
Transferor Certificates shall be dated the date of their
authentication.

     SECTION 6.02. Authentication of Certificates. The Trustee
shall authenticate and deliver the Investor Certificates of each
Series and Class that are issued upon original issuance to or upon
the order of the Transferors against payment to the Transferors of
the purchase price therefor. The Trustee shall authenticate and
deliver the Advanta Certificate to ANB simultaneously with its
delivery of the Investor Certificates of the first Series to be
issued hereunder. If specified in the related Supplement for any
Series or Class, the Trustee shall  authenticate and deliver
outside the United States the Global Certificate that is issued
upon original issuance thereof.

     SECTION 6.03. New Issuances. (a)  The Transferors may from
time to time direct the Trustee, on behalf of the Trust, to
authenticate one or more new Series of Investor Certificates. The
Investor Certificates of all outstanding Series shall be equally
and ratably entitled as provided herein to the benefits of this
Agreement without preference, priority or distinction, all in
accordance with this Agreement and the applicable Supplement
except, with respect to any Series or Class, as provided in the
related Supplement.

     (b)  On or before the Closing Date relating to any new Series,
the parties hereto will execute and deliver a Supplement which will
specify the Principal Terms of such new Series. Such Supplement may
modify or amend the terms of this Agreement solely as applied to
such new Series. The obligation of the Trustee to authenticate the
Investor Certificates of such new Series and to execute and deliver
the related Supplement is subject to the satisfaction of the
following conditions:

          (i)  on or before the fifth day immediately preceding the
     Closing Date, the Transferors shall have given the Trustee and
     the Servicer notice of such issuance and the Closing Date; and
     on or before the tenth day immediately preceding the Closing
     Date, the Transferors shall have given each Rating Agency
     notice of such issuance;

          (ii)  the Transferors shall have delivered to the Trustee
     the related Supplement, in form satisfactory to the Trustee,
     executed by each party thereto;

          (iii)  the Transferors shall have delivered to the
     Trustee any related Enhancement Agreement executed by each of
     the parties thereto, other than the Trustee;

          (iv)  the Rating Agency Condition shall have been
     satisfied with respect to such issuance; provided that for
     this purpose the Rating Agency Condition shall be deemed to
     have been satisfied if the Transferors shall have delivered to
     the Trustee written confirmation that (A) the Transferors give
     each Rating Agency written notice of the contemplated
     issuance, and (B) for a period of ten days after such notice
     is given, no Rating Agency shall have notified the Transferors
     in writing that such issuance will result in a reduction or
     withdrawal of the then current rating of any outstanding
     Series or Class with respect to which it is a Rating Agency;

          (v)  each Transferor shall have delivered to the Trustee
     an Officer's Certificate, dated the Closing Date, to the
     effect that such Transferor reasonably believes that such
     issuance will not, based on the facts known to such officer at
     the time of such certification, then or thereafter cause a
     Pay Out Event to occur with respect to any Series; and

          (vi)  if any Series of Investor Certificates are
     outstanding that were characterized as debt at the time of
     their issuance, the Transferors shall have delivered to the
     Trustee and each Rating Agency a Tax Opinion, dated the
     Closing Date, with respect to such issuance.

Upon satisfaction of the above conditions, the Trustee shall
execute the Supplement and authenticate the Investor Certificates
of such Series upon execution thereof by ANB. Upon satisfaction of
the above conditions (mutatis mutandis), the Transferors may also
cause the Trustee to enter into one or more agreements pursuant to
which the Trustee shall sell purchased interests in the Receivables
and certain other Trust Assets to one or more purchasers. Such
agreement(s) shall specify terms similar to Principal Terms for any
such purchased interests and may grant the purchaser(s) of such
interests, or an agent or other representative of such
purchaser(s), notice and consultation rights with respect to any
rights or actions of Trustee. Any such purchased interest shall be
treated as a Series of Certificates for purposes of all
calculations under this Agreement.

     (c)  The Transferors may surrender the Advanta Certificate to
the Trustee in exchange for a newly issued Advanta Certificate and
one or more additional certificates (each a "Supplemental
Certificate"), the terms of which shall be defined in a supplement
to this Agreement (which supplement shall be subject to subsection
13.01(a) only to the extent that it amends any of the terms of this
Agreement), to be delivered to or upon the order of the Transferors
(or the Holder of a Supplemental Certificate, in the case of the
transfer or exchange thereof, as provided below), upon satisfaction
of the following conditions:

          (i) the Transferors shall have given written notice to
     each Rating Agency of such exchange;
          
          (ii) the Transferor Amount (excluding the interest
     represented by any Supplemental Certificate) shall not be less
     than 2% of the total amount of Principal Receivables as of the
     date of, and after giving effect to, such exchange unless the
     Transferors shall have delivered to the Trustee and each
     Rating Agency an opinion of counsel, dated the date of such
     issuance, to the effect that such issuance does not adversely
     affect the conclusions reached in any of the Tax Opinions
     delivered in connection with the issuance of any applicable
     Series of Certificates; and

          (iii) if any Series of Investor Certificates are
     outstanding that were characterized as debt at the time of
     their issuance, the Transferors shall have delivered to the
     Trustee and each Rating Agency an opinion of counsel, dated
     the date of such issuance, to the effect that such issuance
     does not adversely affect the conclusions reached in any of
     the Tax Opinions delivered in connection with the issuance of
     any applicable Series of Certificates.

Any Supplemental Certificate may be transferred or exchanged only
upon satisfaction of the conditions set forth in clause (ii).

     (d)  The Advanta Certificate (or any interest therein) may be
transferred to any Person; provided that (i) if any Series of
Investor Certificates are outstanding that were characterized as
debt at the time of their issuance, the Transferors shall have
delivered to the Trustee and each Rating Agency a Tax Opinion,
dated the date of such transfer, with respect thereto, and (ii) any
such transferee shall be deemed to be a "Transferor" for purposes
of Sections 7.04 and 9.02.

     SECTION 6.04. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at the office
or agency to be maintained in accordance with the provisions of
Section 11.16 a register (the "Certificate Register") in which,
subject to such reasonable regulations as it may prescribe, a
transfer agent and registrar (which may be the Trustee) (the
"Transfer Agent and Registrar") shall provide for the registration
of the Registered Certificates and of transfers and exchanges of
the Registered Certificates as herein provided. The Transfer Agent
and Registrar shall initially be the Trustee and any co-transfer
agent and co-registrar chosen by the Transferors and acceptable to
the Trustee, including, if and so long as any Series or Class is
listed on the Luxembourg Stock Exchange and such exchange shall so
require, a co-transfer agent and co-registrar in Luxembourg. Any
reference in this Agreement to the Transfer Agent and Registrar
shall include any co-transfer agent and co-registrar unless the
context requires otherwise.

     The Trustee may revoke such appointment and remove any
Transfer Agent and Registrar if the Trustee determines in its sole
discretion that such Transfer Agent and Registrar failed to perform
its obligations under this Agreement in any material respect. Any
Transfer Agent and Registrar shall be permitted to resign as
Transfer Agent and Registrar upon 30 days' notice to the
Transferors, the Trustee and the Servicer; provided that such
resignation shall not be effective and such Transfer Agent and
Registrar shall continue to perform its duties as Transfer Agent
and Registrar until the Trustee has appointed a successor Transfer
Agent and Registrar reasonably acceptable to the Transferors.

     Subject to paragraph (c) below, upon surrender for
registration of transfer of any Registered Certificate at any
office or agency of the Transfer Agent and Registrar maintained for
such purpose, one or more new Registered Certificates (of the same
Series and Class) in authorized denominations of like aggregate
interests in the Investor Interest shall be executed, authenticated
and delivered, in the name of the designated transferee or
transferees.

     At the option of a Registered Holder, Registered Certificates
(of the same Series and Class) may be exchanged for other
Registered Certificates of authorized denominations of like
aggregate interests in the Investor Interest, upon surrender of the
Registered Certificates to be exchanged at any such office or
agency; Registered Certificates, including Registered Certificates
received in exchange for Bearer Certificates, may not be exchanged
for Bearer Certificates. At the option of the bearer of a Bearer
Certificate, subject to applicable laws and regulations, Bearer
Certificates may be exchanged for other Bearer Certificates or
Registered Certificates (of the same Series and Class) of
authorized denominations of like aggregate interests in the
Investor Interest, upon surrender of the Bearer Certificates to be
exchanged at an office or agency of the Transfer Agent and
Registrar located outside the United States. Each Bearer
Certificate surrendered pursuant to this Section shall have
attached thereto all unmatured Coupons; provided that any Bearer
Certificate, so surrendered after the close of business on the
Record Date preceding the relevant payment date after the expected
final payment date need not have attached the Coupon relating to
such payment date (in each case, as specified in the applicable
Supplement).

     Whenever any Investor Certificates are so surrendered for
exchange, ANB shall execute, the Trustee shall authenticate and the
Transfer Agent and Registrar shall deliver (in the case of Bearer
Certificates, outside the United States) the Investor Certificates
which the Investor Holder making the exchange is entitled to
receive. Every Investor Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in a form satisfactory to the
Trustee or the Transfer Agent and Registrar duly executed by the
Investor Holder or the attorney-in-fact thereof duly authorized in
writing.

     No service charge shall be made for any registration of
transfer or exchange of Investor Certificates, but the Transfer
Agent and Registrar may require payment of a sum sufficient to
cover any tax or governmental charge that may be imposed in
connection with any such transfer or exchange.

     All Investor Certificates (together with any Coupons)
surrendered for registration of transfer and exchange or for
payment shall be canceled and disposed of in a manner satisfactory
to the Trustee. The Trustee shall cancel and destroy any Global
Certificate upon its exchange in full for Definitive Euro-
Certificates and shall deliver a certificate of destruction to the
Transferors. Such certificate shall also state that a certificate
or certificates of a Foreign Clearing Agency to the effect referred
to in Section 6.13 was received with respect to each portion of the
Global Certificate exchanged for Definitive Euro-Certificates.

     ANB shall execute and deliver to the Trustee Bearer
Certificates and Registered Certificates in such amounts and at
such times as are necessary to enable the Trustee to fulfill its
responsibilities under this Agreement, each Supplement and the
Certificates.

     (b)  The Transfer Agent and Registrar will maintain at its
expense in each of the Borough of Manhattan, The City of New York,
and, if and so long as any Series or Class is listed on the
Luxembourg Stock Exchange, Luxembourg, an office or agency where
Investor Certificates may be surrendered for registration of
transfer or exchange (except that Bearer Certificates may not be
surrendered for exchange at any such office or agency in the United
States).

          (c) (i)  Registration of transfer of Investor
     Certificates containing a legend substantially to the effect
     set forth on Exhibit E-1 shall be effected only if such
     transfer (A) is made pursuant to an effective registration
     statement under the Act, or is exempt from the registration
     requirements under the Act, and (B) is made to a Person which
     is not an employee benefit plan, trust or account, including
     an individual retirement account, that is subject to ERISA or
     that is described in Section 4975(e)(1) of the Code or an
     entity whose underlying assets include plan assets by reason
     of a plan's investment in such entity (a "Benefit Plan"). In
     the event that registration of a transfer is to be made in
     reliance upon an exemption from the registration requirements
     under the Act, the transferor or the transferee shall deliver,
     at its expense, to the Transferors, the Servicer and the
     Trustee, an investment letter from the transferee,
     substantially in the form of the investment and ERISA
     representation letter attached hereto as Exhibit E-2, and no
     registration of transfer shall be made until such letter is so
     delivered.

          Investor Certificates issued upon registration or
     transfer of, or Investor Certificates issued in exchange for,
     Investor Certificates bearing the legend referred to above
     shall also bear such legend unless the Transferors, the
     Servicer, the Trustee and the Transfer Agent and Registrar
     receive an Opinion of Counsel, satisfactory to each of them,
     to the effect that such legend may be removed.

          Whenever an Investor Certificate containing the legend
     referred to above is presented to the Transfer Agent and
     Registrar for registration of transfer, the Transfer Agent and
     Registrar shall promptly seek instructions from the Servicer
     regarding such transfer and shall be entitled to receive
     instructions signed by a Servicing Officer prior to
     registering any such transfer. The Transferors hereby agree to
     indemnify the Transfer Agent and Registrar and the Trustee and
     to hold each of them harmless against any loss, liability or
     expense incurred without negligence or bad faith on their part
     arising out of or in connection with actions taken or omitted
     by them in relation to any such instructions furnished
     pursuant to this clause (i).

          (ii)  Registration of transfer of Investor Certificates
     containing a legend to the effect set forth on Exhibit E-3
     shall be effected only if such transfer is made to a Person
     which is not a Benefit Plan. By accepting and holding any such
     Investor Certificate, an Investor Holder shall be deemed to
     have represented and warranted that it is not a Benefit Plan.
     By acquiring any interest in a Book-Entry Certificate which
     contains such legend, a Certificate Owner shall be deemed to
     have represented and warranted that it is not a Benefit Plan.

          (iii)  If so requested by the Transferors, the Trustee
     will make available to any prospective purchaser of Investor
     Certificates who so requests, a copy of a letter provided to
     the Trustee by or on behalf of the Transferors relating to the
     transferability of any Series or Class to a Benefit Plan.

     SECTION 6.05. Mutilated, Destroyed, Lost or Stolen
Certificates. Any mutilated Certificate (together, in the case of
Bearer Certificates, with all unmatured Coupons (if any)
appertaining thereto) is surrendered to the Transfer Agent and
Registrar, or the Transfer Agent and Registrar receives evidence to
its satisfaction of the destruction, loss or theft of any
Certificate and (b) there is delivered to the Transfer Agent and
Registrar and the Trustee such security or indemnity as may be
required by them to save each of them harmless, then, in the
absence of notice to the Trustee that such Certificate has been
acquired by a bona fide purchaser, ANB shall execute, the Trustee
shall authenticate and the Transfer Agent and Registrar shall
deliver (in the case of Bearer Certificates, outside the United
States), in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Certificate, a new Certificate of like
tenor and aggregate interest. In connection with the issuance of
any new Certificate under this Section, the Trustee or the Transfer
Agent and Registrar may require the payment by the Holder of a sum
sufficient to cover any tax or other governmental charge that may
be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee and Transfer Agent and
Registrar) connected therewith. Any duplicate Certificate issued
pursuant to this Section shall constitute complete and indefeasible
evidence of ownership in the Trust, as if originally issued,
whether or not the lost, stolen or destroyed Certificate shall be
found at any time.

     SECTION 6.06. Persons Deemed Owners. The Trustee, the Paying
Agent, the Transfer Agent and Registrar and any agent of any of
them may (a) prior to due presentation of a Registered Certificate
for registration of transfer, treat the Person in whose name any
Registered Certificate is registered as the owner of such
Registered Certificate for the purpose of receiving distributions
pursuant to the applicable Supplement and for all other purposes
whatsoever, and (b) treat the bearer of a Bearer Certificate or
Coupon as the owner of such Bearer Certificate or Coupon for the
purpose of receiving distributions pursuant to the applicable
Supplement and for all other purposes whatsoever; and, in any such
case, neither the Trustee, the Paying Agent, the Transfer Agent and
Registrar nor any agent of any of them shall be affected by any
notice to the contrary. Notwithstanding the foregoing, in
determining whether the Holders of the requisite Investor
Certificates have given any request, demand, authorization,
direction, notice, consent or waiver hereunder, Certificates owned
by any of the Transferors, the Servicer, any other Holder of a
Transferor Certificate, the Trustee or any Affiliate thereof, shall
be disregarded and deemed not to be outstanding, except that, in
determining whether the Trustee shall be protected in relying upon
any such request, demand, authorization, direction, notice, consent
or waiver, only Certificates which the Trustee actually knows to be
so owned shall be so disregarded. Certificates so owned which have
been pledged in good faith shall not be disregarded and may be
regarded as outstanding if the pledgee establishes to the
satisfaction of the Trustee the pledgee's right so to act with
respect to such Certificates and that the pledgee is not any
Transferor, the Servicer, any other Holder of a Transferor
Certificate or any Affiliate thereof.

     SECTION 6.07. Appointment of Paying Agent. The Paying Agent
shall make distributions to Investor Holders from the Collection
Account or any applicable Series Account pursuant to the provisions
of the applicable Supplement and shall report the amounts of such
distributions to the Trustee. Any Paying Agent shall have the
revocable power to withdraw funds from the Collection Account or
any applicable Series Account for the purpose of making the
distributions referred to above. The Trustee may revoke such power
and remove the Paying Agent if the Trustee determines in its sole
discretion that the Paying Agent shall have failed to perform its
obligations under this Agreement or any  Supplement in any material
respect. The Paying Agent shall initially be the Trustee and any
co-paying agent chosen by the Transferors and acceptable to the
Trustee, including, if and so long as any Series or Class is listed
on the Luxembourg Stock Exchange and such exchange so requires, a
co-paying agent in Luxembourg or another western European city. Any
Paying Agent shall be permitted to resign as Paying Agent upon 30
days' notice to the Trustee. In the event that any Paying Agent
shall resign, the Trustee shall appoint a successor to act as
Paying Agent. The Trustee shall cause each successor or additional
Paying Agent to execute and deliver to the Trustee an instrument in
which such successor or additional Paying Agent shall agree with
the Trustee that it will hold all sums, if any, held by it for
payment to the Investor Holders in trust for the benefit of the
Investor Holders entitled thereto until such sums shall be paid to
such Investor Holders. The Paying Agent shall return all unclaimed
funds to the Trustee and upon removal shall also return all funds
in its possession to the Trustee. The provisions of Sections 11.01,
11.02, 11.03 and 11.05 shall apply to the Trustee also in its role
as Paying Agent, for so long as the Trustee shall act as Paying
Agent. Any reference in this Agreement to the Paying Agent shall
include any co-paying agent unless the context requires otherwise.

     SECTION 6.08. Access to List of Registered Holders' Names and
Addresses. The Trustee will furnish or cause to be furnished by the
Transfer Agent and Registrar to the Servicer or the Paying Agent,
within five Business Days after receipt by the Trustee of a request
therefor, a list in such form as the Servicer or the Paying Agent
may reasonably require, of the names and addresses of the
Registered Holders. If any Holder or group of Holders of Investor
Certificates of any Series or all outstanding Series, as the case
may be, evidencing not less than 10% of the aggregate unpaid
principal amount of such Series or all outstanding Series, as
applicable (the "Applicants"), apply to the Trustee, and such
application states that the Applicants desire to communicate with
other Investor Holders with respect to their rights under this
Agreement or any Supplement or under the Investor Certificates and
is accompanied by a copy of the communication which such Applicants
propose to transmit, then the Trustee, after having been adequately
indemnified by such Applicants for its costs and expenses, shall
afford or shall cause the Transfer Agent and Registrar to afford
such Applicants access during normal business hours to the most
recent list of Registered Holders of such Series or all outstanding
Series, as applicable, held by the Trustee, within five Business
Days after the receipt of such application. Such list shall be as
of a date no more than 45 days prior to the date of receipt of such
Applicants' request.

     Every Registered Holder, by receiving and holding a Registered
Certificate, agrees with the Trustee that neither the Trustee, the
Transfer Agent and Registrar, nor any of their respective agents,
shall be held accountable by reason of the disclosure of any such
information as to the names and addresses of the Registered Holders
hereunder, regardless of the sources from which such information
was derived.

     SECTION 6.09. Authenticating Agent. (a)  The Trustee may
appoint one or more authenticating agents with respect to the
Certificates which shall be authorized to act on behalf of the
Trustee in authenticating the Certificates in connection with the
issuance, delivery, registration of transfer, exchange or
repayment of the Certificates. Whenever reference is made in this
Agreement to the authentication of Certificates by the Trustee or
the Trustee's certificate of authentication, such reference shall
be deemed to include authentication on behalf of the Trustee by an
authenticating agent and certificate of authentication executed on
behalf of the Trustee by an authenticating agent. Each
authenticating agent must be acceptable to the Transferors and the
Servicer.

     (b)  Any institution succeeding to the corporate agency
business of an authenticating agent shall continue to be an
authenticating agent without the execution or filing of any power
or any further act on the part of the Trustee or such
authenticating agent. An authenticating agent may at any time
resign by giving notice of resignation to the Trustee and to the
Transferors. The Trustee may at any time terminate the agency of an
authenticating agent by giving notice of termination to such
authenticating agent and to the Transferors. Upon receiving such a
notice of resignation or upon such a termination, or in case at any
time an authenticating agent shall cease to be acceptable to the
Trustee or the Transferors, the Trustee promptly may appoint a
successor authenticating agent. Any successor authenticating agent
upon acceptance of its appointment hereunder shall become vested
with all the rights, powers and duties of its predecessor
hereunder, with like effect as if originally named as an
authenticating agent. No successor authenticating agent shall be
appointed unless acceptable to the Trustee and the Transferors. The
Transferors agree to pay to each authenticating agent from time to
time reasonable compensation for its services under this Section.
The provisions of Sections 11.01, 11.02 and 11.03 shall be
applicable to any authenticating agent.

     (c)  Pursuant to an appointment made under this Section, the
Certificates may have endorsed thereon, in lieu of the Trustee's
certificate of authentication, an alternate certificate of
authentication in substantially the following form:

     This is one of the Certificates described in the Pooling
     and Servicing Agreement.

                         ______________________

                         ______________________
                         as Authenticating Agent
                         for the Trustee,


                         by____________________________
                              Authorized Officer

     SECTION 6.10. Book-Entry Certificates. Unless otherwise
specified in the related Supplement for any Series or Class, the
Investor Certificates, upon original issuance, shall be issued in
the form of one or more typewritten Investor Certificates
representing the Book-Entry Certificates, to be delivered to the
Clearing Agency, by, or on behalf of, the Transferors. The Investor
Certificates shall initially be registered on the Certificate
Register in the name of the Clearing Agency or its nominee, and no
Certificate Owner will receive a definitive certificate
representing such Certificate Owner's interest in the Investor
Certificates, except as provided in Section 6.12. Unless and until
definitive, fully registered  Investor Certificates ("Definitive
Certificates") have been issued to the applicable Certificate
Owners pursuant to Section 6.12 or as otherwise specified in any
such Supplement:

     (a)  the provisions of this Section shall be in full force and
effect;

     (b)  the Transferors, the Servicer and the Trustee may deal
with the Clearing Agency and the Clearing Agency Participants for
all purposes (including the making of distributions) as the
authorized representatives of the respective Certificate Owners;

     (c)  to the extent that the provisions of this Section
conflict with any other provisions of this Agreement, the
provisions of this Section shall control; and

     (d)  the rights of the respective Certificate Owners shall be
exercised only through the Clearing Agency and the Clearing Agency
Participants and shall be limited to those established by law and
agreements between such Certificate Owners and the Clearing Agency
or the Clearing Agency Participants. Pursuant to the Depository
Agreement, unless and until Definitive Certificates are issued
pursuant to Section 6.12, the Clearing Agency will make book-entry
transfers among the Clearing Agency Participants and receive and
transmit distributions of principal and interest on the related
Investor Certificates to such Clearing Agency Participants.

     For purposes of any provision of this Agreement requiring or
permitting actions with the consent of, or at the direction of,
Investor Holders evidencing a specified percentage of the aggregate
unpaid principal amount of Investor Certificates, such direction or
consent may be given by Certificate Owners (acting through the
Clearing Agency and the Clearing Agency Participants) owning
Investor Certificates evidencing the requisite percentage of
principal amount of Investor Certificates.

     SECTION 6.11. Notices to Clearing Agency. Whenever any notice
or other communication is required to be given to Investor Holders
of any Series or Class with respect to which Book-Entry
Certificates have been issued, unless and until Definitive
Certificates shall have been issued to the related Certificate
Owners, the Trustee shall give all such notices and communications
to the applicable Clearing Agency.

     SECTION 6.12. Definitive Certificates. If Book-Entry
Certificates have been issued with respect to any Series or Class
and (a) the Transferors advise the Trustee that the Clearing Agency
is no longer willing or able to discharge properly its
responsibilities under the Depository Agreement with respect to
such Series or Class and the Trustee or the Transferors are unable
to locate a qualified successor, (b) the Transferors, at their
option, advise the Trustee that they elect to terminate the book-
entry system with respect to such Series or Class through the
Clearing Agency or (c) after the occurrence of a Servicer Default,
Certificate Owners of such Series or Class evidencing more than 50%
of the aggregate unpaid principal amount of such Series or Class
advise the Trustee and the Clearing Agency through the Clearing
Agency Participants that the continuation of a book-entry system
with respect to the Investor Certificates of such Series or Class
through the Clearing Agency is no longer in the best interests of
the Certificate Owners with respect to such Certificates, then the
Trustee shall notify all Certificate Owners of such Certificates,
through the Clearing Agency, of the occurrence of any such event
and of the availability of Definitive Certificates to Certificate
Owners requesting the same. Upon surrender to the Trustee of any
such Certificates by the Clearing Agency, accompanied by
registration instructions from the Clearing Agency for
registration, ANB shall execute and the Trustee shall authenticate
and deliver such Definitive Certificates. Neither the Transferors
nor the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of such
Definitive Certificates, all references herein to obligations
imposed upon or to be performed by the Clearing Agency shall be
deemed to be imposed upon and performed by the Trustee, to the
extent applicable with respect to such Definitive Certificates, and
the Trustee shall recognize the Holders of such Definitive
Certificates as Investor Holders hereunder.

     SECTION 6.13. Global Certificate; Exchange Date. (a)  If
specified in the related Supplement for any Series or Class, the
Investor Certificates for such Series or Class will initially be
issued in the form of a single temporary global Certificate (the
"Global Certificate") in bearer form, without interest coupons, in
the denomination of the entire aggregate principal amount of such
Series or Class and substantially in the form set forth in the
exhibit with respect thereto attached to the related Supplement.
The Global Certificate will be executed by ANB and authenticated by
the Trustee upon the same conditions, in substantially the same
manner and with the same effect as the Definitive Certificates. The
Global Certificate may be exchanged as described below for Bearer
or Registered Certificates in definitive form (the "Definitive
Euro-Certificates").

     (b)  The Manager shall, upon its determination of the date of
completion of the distribution of the Investor Certificates of such
Series or Class, so advise the Trustee, the Transferors, the
Depositaries, and each Foreign Clearing Agency forthwith. Without
unnecessary delay, but in any event not prior to the Exchange Date,
ANB will execute and deliver to the Trustee at its London office or
its designated agent outside the United States definitive Bearer
Certificates in an aggregate principal amount equal to the entire
aggregate principal amount of such Series or Class. All Bearer
Certificates so issued and delivered will have Coupons attached.
The Global Certificate may be exchanged for an equal aggregate 
principal amount of Definitive Euro-Certificates only on or after
the Exchange Date. An institutional investor that is a U.S. Person
may exchange the portion of the Global Certificate beneficially
owned by it only for an equal aggregate principal amount of
Registered Certificates bearing the applicable legend set forth in
the form of Registered Certificates attached to the related
Supplement and having a minimum denomination of $500,000, which may
be in temporary form if the Transferors so elect. The Transferors
may waive the $500,000 minimum denomination requirement if they so
elect. Upon any demand for exchange for Definitive Euro-
Certificates in accordance with this paragraph, the Transferors
shall cause the Trustee to authenticate and deliver the Definitive
Euro-Certificates to the Holder (x) outside the United States, in
the case of Bearer Certificates, and (y) according to the
instructions of the Holder, in the case of Registered Certificates,
but in either case only upon presentation to the Trustee of a
written statement substantially in the form of Exhibit F-1 with
respect to the Global Certificate or portion thereof being
exchanged, signed by a Foreign Clearing Agency and dated on the
Exchange Date or a subsequent date, to the effect that it has
received in writing or by tested telex a certification
substantially in the form of (i) in the case of beneficial
ownership of the Global Certificate or a portion thereof being
exchanged by a United States institutional investor pursuant to the
second preceding sentence, the certificate in the form of Exhibit
F-2 signed by the Manager which sold the relevant Certificates or
(ii) in all other cases, the certificate in the form of Exhibit F-
3, the certificate referred to in this clause (ii) being dated on
the earlier of the first actual payment of interest in respect of
such Certificates and the date of the delivery of such Certificate
in definitive form. Upon receipt of such certification, the Trustee
shall cause the Global Certificate to be endorsed in accordance
with paragraph (d). Any exchange as provided in this Section shall
be made free of charge to the Holders and the beneficial owners of
the Global Certificate and to the beneficial owners of the
Definitive Euro-Certificates issued in exchange, except that a
person receiving Definitive Euro-Certificates must bear the cost of
insurance, postage, transportation and the like in the event that
such person does not receive such Definitive Euro-Certificates in
person at the offices of a Foreign Clearing Agency.

     (c)  The delivery to the Trustee by a Foreign Clearing Agency
of any written statement referred to above may be relied upon by
the Transferors and the Trustee as conclusive evidence that a
corresponding certification or certifications has or have been
delivered to such Foreign Clearing Agency pursuant to this
Agreement.

     (d)  Upon any such exchange of all or a portion of the Global
Certificate for a Definitive Euro-Certificate or Certificates, such
Global Certificate shall be endorsed by or on behalf of the Trustee
to reflect the reduction of its principal amount by an amount equal
to the aggregate principal amount of such Definitive Euro-
Certificate or Certificates. Until so exchanged in full, such
Global Certificate shall in all respects be entitled to the same
benefits under this Agreement as Definitive Euro-Certificates
authenticated and delivered hereunder except that the beneficial
owners of such Global Certificate shall not be entitled to receive
payments of interest on the Certificates until they have exchanged
their beneficial interests in such Global Certificate for
Definitive Euro-Certificates.

     SECTION 6.14. Meetings of Holders. (a)  If at the time any
Bearer Certificates are issued and outstanding with respect to any
Series or Class to which any meeting described below relates, the
Servicer or the Trustee may at any time call a meeting of Investor
Holders of any Series or Class or of all Series, to be held at such
time and at such place as the Servicer or the Trustee, as the case
may be, shall determine, for the purpose of approving a
modification of or amendment to, or obtaining a waiver of any
covenant or condition set forth in, this Agreement, any Supplement
or the Investor Certificates or of taking any other action
permitted to be taken by Investor Holders hereunder or under any
Supplement. Notice of any meeting of Investor Holders, setting
forth the time and place of such meeting and in general terms the
action proposed to be taken at such meeting, shall be given in
accordance with Section 13.05, the first mailing and publication to
be not less than 20 nor more than 180 days prior to the date fixed
for the meeting. To be entitled to vote at any meeting of Investor
Holders a person shall be (i) a Holder of one or more Investor
Certificates of the applicable Series or Class or (ii) a person
appointed by an instrument in writing as proxy by the Holder of one
or more such Investor Certificates. The only persons who shall be
entitled to be present or to speak at any meeting of Investor
Holders shall be the persons entitled to vote at such meeting and
their counsel and any representatives of the Transferors, the
Servicer and the Trustee and their respective counsel.

     (b)  At a meeting of Investor Holders, persons entitled to
vote Investor Certificates evidencing a majority of the aggregate
unpaid principal amount of the applicable Series or Class or all
outstanding Series, as the case may be, shall constitute a quorum.
No business shall be transacted in the absence of a quorum, unless
a quorum is present when the meeting is called to order. In the
absence of a quorum at any such meeting, the meeting may be
adjourned for a period of not less than 10 days; in the absence of
a quorum at any such meeting, such adjourned meeting may be
further adjourned for a period of not less than 10 days; at the
reconvening of any meeting further adjourned for lack of a quorum,
the persons entitled to vote Investor Certificates evidencing at
least 25% of the aggregate unpaid principal amount of the
applicable Series or Class or all outstanding Series, as the case
may be, shall constitute a quorum for the taking of any action set
forth in the notice of the original meeting. Notice of the
reconvening of any adjourned meeting shall be given as provided
above except that such notice must be given not less than five days
prior to the date on which the meeting is scheduled to be
reconvened. Notice of the reconvening of an adjourned meeting shall
state expressly the percentage of the aggregate principal amount of
the outstanding applicable Investor Certificates which shall
constitute a quorum.

     (c)  Any Investor Holder who has executed an instrument in
writing appointing a person as proxy shall be deemed to be present
for the purposes of determining a quorum and be deemed to have
voted; provided that such Investor Holder shall be considered as
present or voting only with respect to the matters covered by such
instrument in writing. Subject to the provisions of Section 13.01,
any resolution passed or decision taken at any meeting of Investor
Holders duly held in accordance with this Section shall be binding
on all Investor Holders whether or not present or represented at
the meeting.

     (d)  The holding of Bearer Certificates shall be proved by the
production of such Bearer Certificates or by a certificate,
satisfactory to the Servicer, executed by any bank, trust company
or recognized securities dealer, wherever situated, satisfactory to
the Servicer. Each such certificate shall be dated and shall state
that on the date thereof a Bearer Certificate bearing a specified
serial number was deposited with or exhibited to such bank, trust
company or recognized securities dealer by the Person named in such
certificate. Any such certificate may be issued in respect of one
or more Bearer Certificates specified therein. The holding by the
Person named in any such certificate of any Bearer Certificate
specified therein shall be presumed to continue for a period of one
year from the date of such certificate unless at the time of any
determination of such holding (i) another certificate bearing a
later date issued in respect of the same Bearer Certificate shall
be produced, (ii) the Bearer Certificate specified in such
certificate shall be produced by some other Person or (iii) the
Bearer Certificate specified in such certificate shall have ceased
to be outstanding. The appointment of any proxy shall be proved by
having the signature of the Person executing the proxy guaranteed
by any bank, trust company or recognized securities dealer
satisfactory to the Trustee.

     (e)  The Trustee shall appoint a temporary chairman of the
meeting. A permanent chairman and a permanent secretary of the
meeting shall be elected by vote of the Holders of Investor
Certificates evidencing a majority of the aggregate unpaid
principal amount of Investor Certificates of the applicable Series
or Class or all outstanding Series, as the case may be, represented
at the meeting. No vote shall be cast or counted at any meeting in
respect of any Investor Certificate challenged as not outstanding
and ruled by the chairman of the meeting to be not outstanding. The
chairman of the meeting shall have no right to vote except as an
Investor Holder or proxy. Any meeting of Investor Holders duly
called at which a quorum is present may be adjourned from time to
time, and the meeting may be held as so adjourned without further
notice.

     (f)  The vote upon any resolution submitted to any meeting of
Investor Holders shall be by written ballot on which shall be
subscribed the signatures of Investor Holders or proxies and on
which shall be inscribed the serial number or numbers of the
Investor Certificates held or represented by them. The permanent
chairman of the meeting shall appoint two inspectors of votes who
shall count all votes cast at the meeting for or against any
resolution and who shall make and file with the secretary of the
meeting their verified written reports in duplicate of all votes
cast at the meeting. A record in duplicate of the proceedings of
each meeting of Investor Holders shall be prepared by the secretary
of the meeting and there shall be attached to said record the
original reports of the inspectors of votes on any vote by ballot
taken thereat and affidavits by one or more persons having
knowledge of the facts setting forth a copy of the notice of the
meeting and showing that said notice was published as provided
above. The record shall be signed and verified by the permanent
chairman and secretary of the meeting and one of the duplicates
shall be delivered to the Servicer and the other to the Trustee to
be preserved by the Trustee, the latter to have attached thereto
the ballots voted at the meeting. Any record so signed and verified
shall be conclusive evidence of the matters therein stated.

     SECTION 6.15. Uncertificated Classes. Notwithstanding anything
to the contrary contained in this Article VI or in Article XII,
unless otherwise specified in any Supplement, any provisions
contained in this Article VI and in Article XII relating to the
registration, form, execution, authentication, delivery,
presentation, cancellation and surrender of Certificates shall not
be applicable to any uncertificated Certificates.

ARTICLE VII    OTHER MATTERS RELATING TO THE TRANSFERORS

     SECTION 7.01. Liability of the Transferors. Each Transferor
(including any Additional Transferors) shall be jointly liable in
all respects for the obligations, covenants, representations and
warranties of the Transferors arising under or related to this
Agreement or any Supplement. A Transferor shall be liable only to
the extent of the obligations specifically undertaken by it in its
capacity as Transferor. Each other Transferor hereby authorizes and
empowers ANB to execute and deliver, on behalf of such Transferor,
as attorney-in-fact or otherwise, all documents and other
instruments required or permitted to be delivered by such
Transferor under this Agreement or any Supplement, and to do and
accomplish all other acts and things required or permitted to be
done or accomplished by such Transferor hereunder or thereunder.

     SECTION 7.02. Merger or Consolidation of, or Assumption of the
Obligations of, the Transferors. (a)  No Transferor shall
consolidate with or merge into any other corporation or convey or
transfer its properties and assets substantially as an entirety to
any Person unless:

          (i) (A) the corporation formed by such consolidation or
     into which such Transferor is merged or the Person which
     acquires by conveyance or transfer the properties and assets
     of such Transferor substantially as an entirety shall be, if
     such Transferor is not the surviving entity, a corporation
     organized and existing under the laws of the United States of
     America or any State or the District of Columbia, and shall be
     a savings and loan association, a national banking
     association, a bank or other entity which is not subject to
     Title 11 of the United States Code or a bankruptcy remote
     corporation and, if such Transferor is not the surviving
     entity, such corporation shall expressly assume, by an
     agreement supplemental hereto, executed and delivered to the
     Trustee, in form satisfactory to the Trustee, the performance
     of every covenant and obligation of such Transferor hereunder,
     including its obligations under Section 7.04; and (B) such
     Transferor has delivered to the Trustee an Officer's
     Certificate and an Opinion of Counsel each stating that such
     consolidation, merger, conveyance or transfer and such
     supplemental agreement comply with this Section, that such
     supplemental agreement is a valid and binding obligation of
     such surviving entity enforceable against such surviving
     entity in accordance with its terms, except as such
     enforceability may be limited by applicable bankruptcy,
     insolvency, reorganization, moratorium or other similar laws
     affecting creditors' rights generally from time to time in
     effect and except as such enforceability may be limited by
     general principles of equity (whether considered in a suit at
     law or in equity), and that all conditions precedent herein
     provided for relating to such transaction have been complied
     with;
     
          (ii)  each Rating Agency receives prior notice of such
     consolidation, merger, conveyance or transfer; and

          (iii)  if any Series of Investor Certificates are
     outstanding that were characterized as debt at the time of
     their issuance, the relevant Transferor shall have delivered
     to the Trustee and each Rating Agency a Tax Opinion, dated the
     date of such consolidation, merger, conveyance or transfer,
     with respect thereto.

     (b)  The obligations of the Transferors hereunder shall not be
assignable nor shall any Person succeed to the obligations of the
Transferors hereunder except in each case in accordance with the
provisions of the foregoing paragraph.

     SECTION 7.03. Limitations on Liability of the Transferors.
Subject to Sections 7.01 and 7.04, none of the Transferors nor any
of the directors, officers, employees or agents of any of the
Transferors acting in their capacities as Transferors shall be
under any liability to the Trust, the Trustee, the Holders, the
Certificate Owners, any Series Enhancer or any other Person for any
action taken or for refraining from the taking of any action in
good faith in their capacities as Transferors pursuant to this
Agreement, it being expressly understood that such liability is
expressly waived and released as a condition of, and consideration
for, the execution of this Agreement and any Supplement and the
issuance of the Certificates; provided that this provision shall
not protect any Transferor or any such Person against any liability
which would otherwise be imposed by reason of willful misfeasance,
bad faith or gross negligence in the performance of duties or by
reason of reckless disregard of obligations and duties hereunder.
The Transferors and any director, officer, employee or agent of any
of the Transferors may rely in good faith on any document of any
kind prima facie properly executed and submitted by any Person
(other than the Transferors) respecting any matters arising
hereunder.

     SECTION 7.04. Liabilities. Notwithstanding any other
provisions of this Agreement, each Transferor (excluding any
Additional Transferor, if the Rating Agency Condition has been
satisfied and a Tax Opinion has been delivered with respect to such
exclusion) agrees, without duplication, to be liable, directly to
the injured party, for the entire amount of any loss, liability,
expense, damage or injury suffered or sustained by reason of any
acts, omissions or alleged acts or omissions or otherwise arising
out of or based upon the arrangement created by this Agreement or
any Supplement (to the extent any property of the Trust remaining
after the Investor Holders and Series Enhancers have been paid in
full is insufficient to pay such losses, claims, damages or
liabilities), as though this Agreement or such Supplement created
a general partnership under the Delaware Uniform Partnership Law in
which the Transferors are general partners; provided that (a) the
Transferors shall not indemnify the Trustee if such acts, omissions
or alleged acts or omissions constitute or are caused by fraud,
negligence, or willful misconduct by the Trustee, (b) without
limiting the claims of third parties pursuant to the last sentence
hereof, the Transferors shall not indemnify the Trust, the Investor
Holders or the Certificate Owners for any liabilities, costs or
expenses of the Trust with respect to any action taken by the
Trustee at the request of the Investor Holders, (c) the Transferors
shall not indemnify the Trust, the Investor Holders or the
Certificate Owners as to any losses, claims or damages incurred by
any of them in their capacities as investors, including losses
incurred as a result of Defaulted Receivables, and (d) the
Transferors shall not indemnify the Investor Holders or the
Certificate Owners for any liabilities, costs or expenses of the
Investor Holders or the Certificate Owners arising under any tax
law relating to any Federal, state, local or foreign income or
franchise taxes or any other tax imposed on or measured by income
(or any interest or penalties with respect thereto or arising from
a failure to comply therewith) required to be paid by or for the
account of the Investor Holders or the Certificate Owners in
connection herewith to any taxing authority. Any such
indemnification shall not be payable from the Trust Assets. The
provisions of this indemnity shall run directly to and be
enforceable by an injured party subject to the limitations hereof.

ARTICLE VIII   OTHER MATTERS RELATING TO THE SERVICER

     SECTION 8.01. Liability of the Servicer. The Servicer shall be
liable under this Agreement only to the extent of the obligations
specifically undertaken by the Servicer in its capacity as
Servicer.

     SECTION 8.02. Merger or Consolidation of, or Assumption of the
Obligations of, the Servicer. The Servicer shall not consolidate
with or merge into any other corporation or convey or transfer its
properties and assets substantially as an entirety to any Person,
unless:

     (a)  (i) the corporation formed by such consolidation or into
which the Servicer is merged or the Person which acquires by
conveyance or transfer the properties and assets of the Servicer
substantially as an entirety shall be, if the Servicer is not the
surviving entity, a corporation organized and existing under the
laws of the United States of America or any State or the District
of Columbia and, if the Servicer is not the surviving entity, such
corporation shall expressly assume, by an agreement supplemental
hereto, executed and delivered to the Trustee, in form
satisfactory to the Trustee, the performance of every covenant and
obligation of the Servicer hereunder;

     (ii) the Servicer has delivered to the Trustee an Officer's
Certificate and an Opinion of Counsel each stating that such
consolidation, merger, conveyance or transfer and such supplemental
agreement comply with this Section, that such supplemental
agreement is a valid and binding obligation of such surviving
entity enforceable against such surviving entity in accordance with
its terms, except as such enforceability may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium or
other similar laws affecting creditors' rights generally from time
to time in effect and except as such enforceability may be limited
by general principles of equity (whether considered in a suit at
law or in equity), and that all conditions precedent herein
provided for relating to such transaction have been complied with;

     (iii) each Rating Agency shall have received prior notice of
such assignment and succession; and

     (iv) the corporation formed by such consolidation or into
which the Servicer is merged or the Person which acquires by
conveyance or transfer the properties and assets of the Servicer
substantially as an entirety shall be an Eligible Servicer.

     (b)  Except as provided in this Section 8.02, this Agreement
may not be assigned by the Servicer without the prior consent of
Holders of Investor Certificates evidencing not less than 66-2/3% 
of the Aggregate Investor Amount. 

     SECTION 8.03. Limitation on Liability of the Servicer and
Others. Except as provided in Section 8.04, neither the Servicer
nor any of the directors, officers, employees or agents of the
Servicer in its capacity as Servicer shall be under any liability
to the Trust, the Trustee, the Holders, any Series Enhancer or any
other Person for any action taken or for refraining from the taking
of any action in good faith in its capacity as Servicer pursuant to
this Agreement; provided that this provision shall not protect the
Servicer or any such Person against any liability which would
otherwise be imposed by reason of willful misfeasance, bad faith or
gross negligence in the performance of duties or by reason of
reckless disregard of obligations and duties hereunder. The
Servicer and any director, officer, employee or agent of the
Servicer may rely in good faith on any document of any kind prima
facie properly executed and submitted by any Person (other than the
Servicer) respecting any matters arising hereunder. The Servicer
shall not be under any obligation to appear in, prosecute or defend
any legal action which is not incidental to its duties as Servicer
in accordance with this Agreement and which in its reasonable
judgment may involve it in any expense or liability. The Servicer
may, in its sole discretion, undertake any such legal action which
it may deem necessary or desirable for the benefit of the Holders
with respect to this Agreement and the rights and duties of the
parties hereto and the interests of the Holders hereunder.

     SECTION 8.04. Servicer Indemnification of the Trust and the
Trustee. The Servicer shall indemnify and hold harmless the Trust
and the Trustee from and against any loss, liability, expense,
damage or injury suffered or sustained by reason of any acts or
omissions of the Servicer with respect to the Trust pursuant to
this Agreement, including any judgment, award, settlement,
reasonable attorneys' fees and other costs or expenses incurred in
connection with the defense of any action, proceeding or claim;
provided that (a) the Servicer shall not indemnify the Trustee if
such acts, omissions or alleged acts or omissions constitute or are
caused by fraud, negligence, or willful misconduct by the Trustee,
(b) the Servicer shall not indemnify the Trust, the Investor
Holders or the Certificate Owners for any liabilities, costs or
expenses of the Trust with respect to any action taken by the
Trustee at the request of the Investor Holders, (c) the Servicer
shall not indemnify the Trust, the Investor Holders or the
Certificate Owners as to any losses, claims or damages incurred by
any of them in their capacities as investors, including losses
incurred as a result of Defaulted Receivables and (d) the Servicer
shall not indemnify the Trust, the Investor Holders or the
Certificate Owners for any liabilities, costs or expenses of the
Trust, the Investor Holders or the Certificate Owners arising under
any tax law, including any Federal, state, local or foreign income
or franchise taxes or any other tax imposed on or measured by
income (or any interest or penalties with respect thereto or
arising from a failure to comply therewith) required to be paid by
the Trust, the Investor Holders or the Certificate Owners in
connection herewith to any taxing authority. Indemnification
pursuant to this Section shall not be payable from the Trust
Assets. The provisions of this indemnity shall run directly to and
be enforceable by an injured party subject to the limitations
hereof.

     SECTION 8.05. The Servicer Not To Resign. The Servicer shall
not resign from the obligations and duties hereby imposed on it
except upon determination that (a) the performance of its duties
hereunder is no longer permissible under any Requirement of Law and
(b) there is no reasonable action which the Servicer could take to
make the performance of its duties hereunder permissible under any
such Requirements of Law. Any determination permitting the
resignation of the Servicer shall be evidenced by an Opinion of
Counsel to such effect delivered to the Trustee. No resignation
shall become effective until the Trustee or a Successor Servicer
shall have assumed the responsibilities and obligations of the
Servicer in accordance with Section 10.02. If within 120 days of
the date of the determination that the Servicer may no longer act
as Servicer the Trustee is unable to appoint a Successor Servicer,
the Trustee shall serve as Successor Servicer. Notwithstanding the
foregoing, the Trustee shall, if it is legally unable so to act,
petition a court of competent jurisdiction to appoint any
established institution that is an Eligible Servicer as the
Successor Servicer hereunder. The Trustee shall give prompt notice
to each Rating Agency upon the appointment of a Successor Servicer.

     SECTION 8.06. Access to Certain Documentation and Information
Regarding the Receivables. The Servicer shall provide to the
Trustee access to the documentation regarding the Accounts and the
Receivables in such cases where the Trustee is required in
connection with the enforcement of the rights of Holders or by
applicable statutes or regulations to review such documentation,
such access being afforded without charge but only (a) upon
reasonable request, (b) during normal business hours, (c) subject
to the Servicer's normal security and confidentiality procedures
and (d) at reasonably accessible offices in the continental United
States designated by the Servicer. Nothing in this Section shall
derogate from the obligation of the Transferors, the Trustee and
the Servicer to observe any applicable law prohibiting disclosure
of information regarding the Obligors and the failure of the
Servicer to provide access as provided in this Section as a result
of such obligation shall not constitute a breach of this Section.

     SECTION 8.07. Delegation of Duties. In the ordinary course of
business, the Servicer may at any time delegate any duties
hereunder to any Person who agrees to conduct such duties in
accordance with the Credit Card Guidelines and this Agreement. The
Servicer shall notify the Rating Agencies of any significant
delegation to a Person other than Advanta Corp., a Transferor, any
Affiliate of a Transferor or First Data Corporation (or any of its
Affiliates). Any delegation permitted by this Section 8.07 shall
not relieve the Servicer of its liability and responsibility with
respect to such duties, and shall not constitute a resignation
within the meaning of Section 8.05.

     SECTION 8.08. Examination of Records. The Servicer shall
clearly and unambiguously indicate in its computer files or other
records that the Receivables arising in the Accounts have been
conveyed to the Trustee, on behalf of the Trust, pursuant to this
Agreement for the benefit of the Holders. The Servicer shall, prior
to the sale or transfer to a third party of any receivable held in
its custody, examine its computer and other records to determine
that such receivable is not a Receivable.

ARTICLE IX     PAY OUT EVENTS

     SECTION 9.01. Trust Pay Out Events. If any one of the
following events shall occur with respect to the Trust ("Trust Pay
Out Events"):

     (a)  an Insolvency Event shall occur with respect to any
Designated Transferor or Designated Credit Card Originator;

     (b)  the Trust shall become subject to regulation by the
Commission as an "investment company" within the meaning of the
Investment Company Act; or

     (c)  a Transfer Restriction Event shall occur with respect to
any Designated Transferor;

then, a Pay Out Event shall occur with respect to each Series
without any notice or other action on the part of the Trustee or
the Investor Holders, immediately upon the occurrence of such
event.

     SECTION 9.02. Additional Rights Upon the Occurrence of Certain
Events. (a)  If an Insolvency Event occurs with respect to any
Transferor, that Transferor and (unless the Rating Agency Condition
has been satisfied and a Tax Opinion has been delivered as to the
failure to take the following actions with respect to an Insolvency
Event with respect to any other Transferor) each other Transferor
shall on the day any such Insolvency Event occurs, immediately
cease to transfer Principal Receivables and Discount Option
Receivables to the Trust and shall promptly give notice to the
Trustee thereof. Notwithstanding any cessation of the transfer to
the Trust of additional Principal Receivables and Discount Option
Receivables, Principal Receivables and Discount Option Receivables
transferred to the Trust prior to the occurrence of such Insolvency
Event and Collections in respect of such Principal Receivables and
Discount Option Receivables and Finance Charge Receivables whenever
created, accrued in respect of such Principal Receivables or
Discount Option Receivables, shall continue to be a part of the
Trust. Within 15 days after receipt of such notice by the Trustee
of the occurrence of such Insolvency Event (unless the Rating
Agency Condition has been satisfied and a Tax Opinion has been
delivered as to the failure to take the following actions with
respect to that Transferor), the Trustee shall (i) publish a notice
in an Authorized Newspaper that an Insolvency Event has occurred
and that the Trustee intends to sell, dispose of or otherwise
liquidate the Receivables on commercially reasonable terms and in
a commercially reasonable manner and (ii) give notice to the
Investor Holders describing the provisions of this Section and
requesting instructions from such Holders. Unless the Trustee shall
have received instructions within 90 days from the date notice
pursuant to clause (i) above is first published from (x) Holders of
Investor Certificates evidencing more than 50% of the Investor
Amount of each Series or, with respect to any Series with two or
more Classes, of each Class, to the effect that such Investor
Holders disapprove of the liquidation of the Receivables and wish
to continue having Principal Receivables and Discount Option
Receivables transferred to the Trust as before such Insolvency
Event, and (y) each of the Transferors (other than the Transferor
that is the subject of such Insolvency Event), including any
Additional Transferor, any Holder of a Supplemental Certificate and
any permitted assignee or successor under Section 7.02, to such
effect, the Trustee shall promptly sell, dispose of or otherwise 
liquidate the Receivables in a commercially reasonable manner and
on commercially reasonable terms, which shall include the
solicitation of competitive bids. The Trustee may obtain a prior
determination from any such conservator, receiver or liquidator
that the terms and manner of any proposed sale, disposition or
liquidation are commercially reasonable. The provisions of Sections
9.01 and 9.02 shall not be deemed to be mutually exclusive.

     (b)  The proceeds from the sale, disposition or liquidation of
the Receivables pursuant to paragraph (a) ("Insolvency Proceeds")
shall be immediately deposited in the Collection Account. The
Trustee shall determine conclusively the amount of the Insolvency
Proceeds which are deemed to be Finance Charge Receivables and
Principal Receivables. The Insolvency Proceeds shall be allocated
and distributed to Investor Holders in accordance with Article IV
and each Supplement and the Trust shall terminate immediately
thereafter.

     (c)  The Trustee may appoint an agent or agents to assist with
its responsibilities pursuant to this Article IX with respect to
competitive bids.

ARTICLE X      SERVICER DEFAULTS

     SECTION 10.01. Servicer Defaults. If any one of the following
events (a "Servicer Default") shall occur and be continuing:

     (a)  any failure by the Servicer to make any payment, transfer
or deposit or to give instructions or notice to the Trustee
pursuant to this Agreement or any Supplement on or before the date
occurring five Business Days after the date such payment, transfer
or deposit or such instruction or notice is required to be made or
given, as the case may be, under this Agreement or any Supplement;

     (b)  failure on the part of the Servicer duly to observe or
perform in any material respect any other covenants or agreements
of the Servicer set forth in this Agreement or any Supplement which
has a material adverse effect on the interests hereunder of the
Investor Holders of any Series or Class and which continues
unremedied for a period of 60 days after the date on which written
notice of such failure, requiring the same to be remedied, shall
have been given to the Servicer by the Trustee, or to the Servicer
and the Trustee by Holders of Investor Certificates evidencing more
than 50% of the Aggregate Investor Amount (or, with respect to any
such failure that does not relate to all Series, 50% of the
aggregate Investor Amount of all Series to which such failure
relates); or the Servicer shall delegate its duties under this
Agreement, except as permitted by Section 8.02 or 8.07, a
Responsible Officer of the Trustee has actual knowledge of such
delegation and such delegation continues unremedied for 15 days
after the date on which written notice thereof, requiring the same
to be remedied, shall have been given to the Servicer by the
Trustee, or to the Servicer and the Trustee by Holders of Investor
Certificates evidencing more than 50% of the Aggregate Investor
Amount;

     (c)  any representation, warranty or certification made by the
Servicer in this Agreement or any Supplement or in any certificate
delivered pursuant to this Agreement or any Supplement shall prove
to have been incorrect when made, which has a material adverse
effect on the rights of the Investor Holders of any Series or Class
and which continues to be incorrect in any material respect for a
period of 60 days after the date on which written notice of such
failure, requiring the same to be remedied, shall have been given
to the Servicer by the Trustee, or to the Servicer and the Trustee
by the Holders of Investor Certificates evidencing more than 50% of
the Aggregate Investor Amount (or, with respect to any such
representation, warranty or certification that does not relate to
all Series, 50% of the aggregate Investor Amount of all Series to
which such representation, warranty or certification relates); or

     (d)  an Insolvency Event shall occur with respect to the
Servicer;

then, in the event of any Servicer Default, so long as the Servicer
Default shall not have been remedied, either the Trustee or the
Holders of Investor Certificates evidencing more than 50% of the
Aggregate Investor Amount, by notice then given to the Servicer
(and to the Trustee if given by the Investor Holders) (a
"Termination Notice"), may terminate all but not less than all the
rights and obligations of the Servicer as Servicer under this
Agreement and in and to the Receivables and the proceeds thereof;
provided if within 60 days of receipt of a Termination Notice the
Trustee does not receive any bids from Eligible Servicers in
accordance with subsection 10.02(c) to act as a Successor Servicer
and receives an Officer's Certificate of the Servicer to the effect
that the Servicer cannot in good faith cure the Servicer Default
which gave rise to the Termination Notice, the Trustee shall offer
the Transferors the right at their option to purchase the Investor
Interest on the Distribution Date next succeeding 60 days after the
receipt by the Servicer of a Termination Notice. The purchase price
for the Investor Interest shall be equal to the sum of the amounts
specified therefor with respect to each outstanding Series in the
related Supplement. The Transferors shall notify the Trustee prior
to the Record Date for the Distribution Date of the purchase if
they are exercising such option. If any of the Transferors exercise
such option, such Transferors shall (x) if such Transferors' short-
term deposits or long-term unsecured debt obligations are not rated
at the time at least P-3 or Baa3, respectively, by Moody's, deliver
to the Trustee an Opinion of Counsel (which must be an independent
outside counsel) to the effect that, in reliance on certain
certificates to the effect that the Receivables constitute fair
value for consideration paid therefor and as to the solvency of
such Transferors, the purchase would not be considered a fraudulent
conveyance or fraudulent transfer and (y) deposit the purchase
price into the Collection Account not later than 12:00 noon, New
York City time, on such Distribution Date in immediately available
funds. The purchase price shall be allocated and distributed to
Investor Holders in accordance with Article IV and each Supplement.

     After receipt by the Servicer of such Termination Notice, and
on the date that a Successor Servicer shall have been appointed by
the Trustee pursuant to Section 10.02, all authority and power of
the Servicer under this Agreement shall pass to and be vested in a
Successor Servicer; and, without limitation, the Trustee is hereby
authorized and empowered (upon the failure of the Servicer to
cooperate) to execute and deliver, on behalf of the Servicer, as
attorney-in-fact or otherwise, all documents and other instruments
upon the failure of the Servicer to execute or deliver such
documents or instruments, and to do and accomplish all other acts
or things necessary or appropriate to effect the purposes of such
transfer of servicing rights. The Servicer agrees to cooperate with
the Trustee and such Successor Servicer in effecting the
termination of the responsibilities and rights of the Servicer to
conduct servicing hereunder, including the transfer to such
Successor Servicer of all authority of the Servicer to service the
Receivables provided for under this Agreement, including all
authority over all Collections which shall on the date of transfer
be held by the Servicer for deposit, or which have been deposited
by the Servicer, in the Collection Account, or which shall
thereafter be received with respect to the Receivables, and in
assisting the Successor Servicer and in enforcing all rights to
Insurance Proceeds. The Servicer shall promptly transfer its
electronic records relating to the Receivables to the Successor
Servicer in such electronic form as the Successor Servicer may
reasonably request and shall promptly, at the Servicer's expense,
transfer to the Successor Servicer all other records,
correspondence and documents necessary for the continued servicing
of the Receivables in the manner and at such times as the Successor
Servicer shall reasonably request. To the extent that compliance
with this Section 10.01 shall require the Servicer to disclose to
the Successor Servicer information of any kind which the Servicer
reasonably deems to be confidential, the Successor Servicer shall
be required to enter into such customary licensing and
confidentiality agreements as the Servicer shall deem necessary to
protect its interests.

     Notwithstanding the foregoing, any delay in or failure of
performance under subsection 10.01(a) for a period of 5 Business
Days or under subsection 10.01(b) or (c) for a period of 60 days
(in addition to any period provided in subsection 10.01(a), (b) or
(c)) shall not constitute a Servicer Default until the expiration
of such additional 5 Business Days or 60 days, respectively, if
such delay or failure could not be prevented by the exercise of
reasonable diligence by the Servicer and such delay or failure was
caused by an act of God or the public enemy, acts of declared or
undeclared war, terrorism, public disorder, rebellion or sabotage,
epidemics, landslides, lightning, fire, hurricanes, earthquakes,
floods or similar causes. The preceding sentence shall not relieve
the Servicer from using its best efforts to perform its respective
obligations in a timely manner in accordance with this Agreement
and any Supplement, and the Servicer shall provide the Trustee,
each Rating Agency, the Holders of the Transferor Certificates and
the Investor Holders with an Officer's Certificate giving prompt
notice of such failure or delay by it, together with a description
of its efforts to so perform its obligations.

     SECTION 10.02. Trustee To Act, Appointment of Successor. (a) 
On and after the receipt by the Servicer of a Termination Notice
pursuant to Section 10.01, the Servicer shall continue to perform
all servicing functions under this Agreement until the date
specified in the Termination Notice or otherwise specified by the
Trustee or until a date mutually agreed upon by the Servicer and
Trustee. The Trustee shall as promptly as possible after the giving
of a Termination Notice appoint an Eligible Servicer as a successor
servicer (the "Successor Servicer"), and such Successor Servicer
shall accept its appointment by a written assumption in a form
acceptable to the Trustee. If a Successor Servicer has not been
appointed or has not accepted its appointment at the time when the
Servicer ceases to act as Servicer, the Trustee without further
action shall automatically be appointed the Successor Servicer. The
Trustee may delegate any of its servicing obligations to an
Affiliate of the Trustee or agent in accordance with Section
3.01(b) and 8.07. Notwithstanding the foregoing, the Trustee shall,
if it is legally unable so to act, petition a court of competent
jurisdiction to appoint any established institution qualifying as
an Eligible Servicer as the Successor Servicer hereunder. The
Trustee shall give prompt notice to each Rating Agency upon the
appointment of a Successor Servicer.

     (b)  Upon its appointment, the Successor Servicer shall be the
successor to the Servicer with respect to servicing functions under
this Agreement and shall be subject to all the responsibilities,
duties and liabilities relating thereto placed on the Servicer by
the terms hereof, and all references in this Agreement to the
Servicer shall be deemed to refer to the Successor Servicer.

     (c)  In connection with any Termination Notice, the Trustee
will review any bids which it obtains from Eligible Servicers and
shall be permitted to appoint any Eligible Servicer submitting such
a bid as a Successor Servicer for servicing compensation not in
excess of the aggregate Servicing Fees for all Series; provided
that the Holders of the Transferor Certificates shall be
responsible for payment of the Transferors' portion of such
aggregate Servicing Fees and that no such monthly compensation paid
out of Collections shall be in excess of such aggregate Servicing
Fees. Each Holder of a Transferor Certificate agrees that, if ANB
(or any Successor Servicer) is terminated as Servicer hereunder,
the portion of the Collections in respect of Finance Charge
Receivables that such Holders are entitled to receive pursuant to
this Agreement or any Supplement shall be reduced by an amount
sufficient to pay such Holders' share (determined by reference to
the Supplements with respect to any outstanding Series) of the
compensation of the Successor Servicer.

     (d)  All authority and power granted to the Successor Servicer
under this Agreement shall automatically cease and terminate upon
termination of the Trust pursuant to Section 12.01 and shall pass
to and be vested in the Transferors and, without limitation, the
Transferors are hereby authorized and empowered to execute and
deliver, on behalf of the Successor Servicer, as attorney-in-fact
or otherwise, all documents and other instruments, and to do and
accomplish all other acts or things necessary or appropriate to
effect the purposes of such transfer of servicing rights. The
Successor Servicer agrees to cooperate with the Transferors in
effecting the termination of the responsibilities and rights of the
Successor Servicer to conduct servicing on the Receivables. The
Successor Servicer shall transfer its electronic records relating
to the Receivables to the Transferors in such electronic form as
the Transferors may reasonably request and shall transfer all other
records, correspondence and documents to the Transferors in the
manner and at such times as the Transferors shall reasonably
request. To the extent that compliance with this Section 10.02
shall require the Successor Servicer to disclose to the Transferors
information of any kind which the Successor Servicer deems to be
confidential, the Transferors shall be required to enter into such
customary licensing and confidentiality agreements as the Successor
Servicer shall deem necessary to protect its interests.

     SECTION 10.03. Notification to Holders. Within two Business
Days after the Servicer becomes aware of any Servicer Default, the
Servicer shall give notice thereof to the Trustee and each Rating
Agency and the Trustee shall give notice to the Investor Holders.
Upon any termination or appointment of a Successor Servicer
pursuant to this Article, the Trustee shall give prompt notice
thereof to the Investor Holders.

ARTICLE XI     THE TRUSTEE

     SECTION 11.01. Duties of Trustee. (a)  The Trustee, prior to
the occurrence of a Servicer Default and after the curing of all
Servicer Defaults which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If a Responsible Officer has received written
notice that a Servicer Default has occurred (which has not been
cured or waived) the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and use the same degree of
care and skill in its exercise, as a prudent man would exercise or
use under the circumstances in the conduct of his own affairs.

     (b)  The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee that are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they
substantially conform to the requirements of this Agreement.

     (c)  Subject to subsection 11.01(a), no provision of this
Agreement shall be construed to relieve the Trustee from liability
for its own negligent action, its own negligent failure to act or
its own misconduct; provided that:

          (i)  the Trustee shall not be personally liable for an
     error of judgment made in good faith by a Responsible Officer
     or Responsible Officers of the Trustee, unless it shall be
     proved that the Trustee was negligent in ascertaining the
     pertinent facts;
          
          (ii)  the Trustee shall not be personally liable with
     respect to any action taken, suffered or omitted to be taken
     by it in good faith in accordance with the direction of the
     Holders of Investor Certificates evidencing more than 50% of
     the Investor Amount of any Series relating to the time, method
     and place of conducting any proceeding for any remedy
     available to the Trustee, or exercising any trust or power
     conferred upon the Trustee in relation to such Series, under
     this Agreement; and

          (iii)  the Trustee shall not be charged with knowledge of
     any failure by the Servicer referred to in clauses (a) and (b)
     of Section 10.01 unless a Responsible Officer of the Trustee
     obtains actual knowledge of such failure or the Trustee
     receives written notice of such failure from the Servicer or
     any Holders of Investor Certificates evidencing not less than
     10% of the Investor Amount of any Series adversely affected
     thereby.

     (d)  The Trustee shall not be required to expend or risk its
own funds or otherwise incur financial liability in the performance
of any of its duties hereunder or in the exercise of any of its
rights or powers, if there is reasonable ground for believing that
the repayment of such funds or adequate indemnity against such risk
or liability is not reasonably assured to it, and none of the
provisions contained in this Agreement shall in any event require
the Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Servicer under this
Agreement except during such time, if any, as the Trustee shall be
the successor to, and be vested with the rights, duties, powers and
privileges of, the Servicer in accordance with this Agreement.

     (e)  Except for actions expressly authorized by this
Agreement, the Trustee shall take no action reasonably likely to
(i) impair the interests of the Trust in any Receivable now
existing or hereafter created or (ii) impair the value of any
Receivable now existing or hereafter created.

     (f)  The Trustee shall have no power to vary the corpus of the
Trust, except as expressly provided in this Agreement.

     (g)  In the event that the Paying Agent or the Transfer Agent
and Registrar shall fail to perform any obligation, duty or
agreement in the manner or on the day required to be performed by
the Paying Agent or the Transfer Agent and Registrar, as the case
may be, under this Agreement, the Trustee shall be obligated as
soon as possible upon knowledge of a Responsible Officer thereof
and receipt of appropriate records, if any, to perform such
obligation, duty or agreement in the manner so required.

     (h)  If any of the Transferors has agreed to transfer any of
its revolving credit card receivables or other revolving credit
account receivables (other than the Receivables) to another Person,
upon the written request of such Transferor, the Trustee will enter
into such intercreditor agreements with the transferee of such
receivables as are customary and necessary to separately identify
the rights, if any, of the Trust and such other Person in such
Transferor's revolving credit card receivables or other revolving
credit account receivables, as the case may be; provided that the
Trustee shall not be required to enter into any intercreditor
agreement which could adversely affect the interests of the Holders
and, upon the request of the Trustee, such Transferor will deliver
an Opinion of Counsel on any matters relating to such intercreditor
agreement reasonably requested by the Trustee.

     SECTION 11.02. Certain Matters Affecting the Trustee. Except
as otherwise provided in Section 11.01:

     (a)  the Trustee may rely on and shall be protected in acting
on, or in refraining from acting in accordance with, any
Assignment, the initial report, the annual Servicer's certificate,
the monthly payment instructions and notification to the Trustee,
the monthly Servicer's certificate, any resolution, Officer's
Certificate, certificate of auditors or any other certificate,
statement, instrument, opinion, report, notice, request, consent,
order, appraisal, bond or other paper or document believed by it to
be genuine and to have been signed or presented to it pursuant to
this Agreement by the proper party or parties;

     (b)  the Trustee may consult with counsel, and any Opinion of
Counsel shall be full and complete authorization and protection in
respect of any action taken or suffered or omitted by it hereunder
in good faith and in accordance with such Opinion of Counsel;

     (c)  the Trustee shall be under no obligation to exercise any
of the rights or powers vested in it by this Agreement or any
Enhancement Agreement, or to institute, conduct or defend any
litigation hereunder or in relation hereto, at the request, order
or direction of any of the Holders, or any Enhancement Provider,
pursuant to the provisions of this Agreement or any Enhancement
Agreement, unless such Holders or any Enhancement Provider shall
have offered to the Trustee reasonable security or indemnity
against the costs, expenses and liabilities which may be incurred
therein or thereby; nothing contained herein shall, however,
relieve the Trustee of the obligations, upon the occurrence of any
Servicer Default (which has not been cured), to exercise such of
the rights and powers vested in it by this Agreement and any Series
Enhancement, and to use the same degree of care and skill in its
exercise, as a prudent man would exercise or use under the
circumstances in the conduct of his own affairs;

     (d)  the Trustee shall not be personally liable for any action
taken, suffered or omitted by it in good faith and believed by it
to be authorized or within the discretion or rights or powers
conferred upon it by this Agreement;

     (e)  the Trustee shall not be bound to make any investigation
into the facts of matters stated in any Assignment, the initial
report, the annual Servicer's certificate, the monthly payment
instructions and notification to the Trustee, the monthly
Servicer's certificate, any resolution, certificate, statement,
instrument, opinion, report, notice, request, consent, order,
approval, bond or other paper or document, unless requested in
writing so to do by Holders of Investor Certificates evidencing
more than 50% of the Investor Amount of any Series which could be
adversely affected if the Trustee does not perform such acts;

     (f)  the Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or
through agents or attorneys or a custodian, and the Trustee shall
not be responsible for any misconduct or negligence on the part of
any such agent, attorney or custodian appointed with due care by it
hereunder; and

     (g)  except as may be required by subsection 11.01(a), the
Trustee shall not be required to make any initial or periodic
examination of any documents or records related to the Receivables
or the Accounts for the purpose of establishing the presence or
absence of defects, the compliance by the Transferor with its
representations and warranties or for any other purpose.

     SECTION 11.03. Trustee Not Liable for Recitals in
Certificates. The Trustee assumes no responsibility for the
correctness of the recitals contained herein and in the
certificates (other than the certificate of authentication on the
Certificates). Except as set forth in Section 11.15, the Trustee
makes no representations as to the validity or sufficiency of this
Agreement or any Supplement or of the Certificates (other than the
certificate of authentication on the Certificates) or of any
Receivable or related document. The Trustee shall not be
accountable for the use or application by the Transferors of any of
the Certificates or of the proceeds of such Certificates, or for
the use or application of any funds paid to the Transferors or the
Holders of the Transferor Certificates in respect of the
Receivables or deposited in or withdrawn from the Collection
Account, the Excess Funding Account or any Series Account by the
Servicer.

     SECTION 11.04. Trustee May Not Own Certificates. The Trustee
in its individual capacity shall not, but in a fiduciary or any
other capacity may, become the owner of Investor Certificates or
Supplemental Certificates. In connection with such ownership in
other than its individual capacity, the Trustee shall have the same
rights as it would have if it were not the Trustee.

     SECTION 11.05. The Servicer To Pay Trustee's Fees and
Expenses. The Servicer shall pay to the Trustee from time to time,
and the Trustee shall be entitled to receive, reasonable
compensation (which shall not be limited by any provision of law in
regard to the compensation of a trustee of an express trust) for
all services rendered by it in the execution of the trust hereby
created and in the exercise and performance of any of the powers
and duties hereunder of the Trustee, and, subject to Section 7.04,
the Servicer will pay or reimburse the Trustee (without
reimbursement from the Collection Account or otherwise) upon its
request for all reasonable expenses, disbursements and advances (if
any) incurred or made by the Trustee (including the fees and
expenses of Trustee's counsel) in accordance with any of the
provisions of this Agreement except any such expense, disbursement
or advance as may arise from its own negligence or bad faith and
except as provided in the following sentence. If the Trustee is
appointed Successor Servicer pursuant to Section 10.02, the
provisions of this Section 11.05 shall not apply to expenses,
disbursements and advances made or incurred by the Trustee in its
capacity as Successor Servicer. The obligations of the Servicer
under Section 8.04 and this Section 11.05 shall survive the
termination of the Trust and the resignation or removal of the
Trustee.

     SECTION 11.06. Eligibility Requirements for Trustee. The
Trustee hereunder shall at all times be a bank or a corporation
organized and doing business under the laws of the United States of
America or any state thereof and subject to supervision or
examination by Federal or state authority and authorized under such
laws to exercise corporate trust powers that either (x) has a long-
term unsecured debt rating of at least Baa3 by Moody's and BBB- by
Standard & Poor's and, in the case of an entity that is subject to
risk-based capital adequacy requirements, risk-based capital of at
least $50,000,000 or, in the case of an entity that is not subject
to risk-based capital adequacy requirements, a combined capital and
surplus of at least $50,000,000 or (y) shall otherwise be
acceptable to each Rating Agency. If such bank or corporation
publishes reports of condition at least annually, pursuant to law
or to the requirements of the aforesaid supervising or examining
authority, then for the purpose of this Section 11.06, the combined
capital and surplus of such bank or corporation shall be deemed to
be its combined capital and surplus as set forth in its most recent
report of condition so published. In case at any time the Trustee
shall cease to be eligible in accordance with the provisions of
this Section 11.06, the Trustee shall resign immediately in the
manner and with the effect specified in Section 11.07.

     SECTION 11.07. Resignation or Removal of Trustee. (a)  The
Trustee may at any time resign and be discharged from the trust
hereby created by giving written notice thereof to the Servicer.
Upon receiving such notice of resignation, the Servicer shall
promptly appoint a successor trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor trustee. If no
successor trustee shall have been so appointed and have accepted
within 30 days after the giving of such notice of resignation, the
resigning Trustee may petition any court of competent jurisdiction
for the appointment of a successor trustee.

     (b)  If at any time the Trustee shall cease to be eligible in
accordance with the provisions of Section 11.06 and shall fail to
resign after written request therefor by the Servicer or the
Transferors, or if at any time the Trustee shall be legally unable
to act, or shall be adjudged a bankrupt or insolvent, or a receiver
of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation
or liquidation, then the Servicer or Transferors may, but shall not
be required to, remove the Trustee and promptly appoint a successor
trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the Trustee so removed and one
copy to the successor trustee.

     (c)  Any resignation or removal of the Trustee and appointment
of a successor trustee pursuant to any of the provisions of this
Section 11.07 shall not become effective until acceptance of
appointment by the successor trustee as provided in Section 11.08
and any liability of the Trustee arising hereunder shall survive
such appointment of a successor trustee.

     SECTION 11.08. Successor Trustee. (a)  Any successor trustee
appointed as provided in Section 11.07 shall execute, acknowledge
and deliver to the Transferors, to the Servicer and to its
predecessor Trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the
predecessor Trustee shall become effective and such successor
trustee, without any further act, deed or conveyance, shall become
fully vested with all the rights, powers, duties and obligations of
its predecessor hereunder, with the like effect as if originally
named as Trustee herein. The predecessor Trustee shall deliver to
the successor trustee all documents and statements held by it
hereunder, and the Transferors and the predecessor Trustee shall
execute and deliver such  instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor trustee all such rights, powers, duties
and obligations.

     (b)  No successor trustee shall accept appointment as provided
in this Section 11.08 unless at the time of such acceptance such
successor trustee shall be eligible under the provisions of Section
11.06.

     (c)  Upon acceptance of appointment by a successor trustee as
provided in this Section 11.08, such successor trustee shall
provide notice of such succession hereunder to all Investor Holders
and the Servicer shall provide such notice to each Rating Agency
and any Series Enhancer entitled thereto pursuant to the relevant
Supplement.

     SECTION 11.09. Merger or Consolidation of Trustee. Any Person
into which the Trustee may be merged or converted or with which it
may be consolidated, or any Person resulting from any merger,
conversion or consolidation to which the Trustee shall be a party,
or any Person succeeding to the corporate trust business of the
Trustee, shall be the successor of the Trustee hereunder, provided
such corporation shall be eligible under the provisions of Section
11.06, without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to
the contrary notwithstanding.

     SECTION 11.10. Appointment of Co-Trustee or Separate Trustee.
(a) Notwithstanding any other provisions of this Agreement, at any
time, for the purpose of meeting any legal requirements of any
jurisdiction in which any part of the Trust may at the time be
located, the Trustee shall have the power and may execute and
deliver all instruments to appoint one or more Persons to act as a
co-trustee or co-trustees, or separate trustee or separate
trustees, of all or any part of the Trust, and to vest in such
Person or Persons, in such capacity and for the benefit of the
Holders, such title to the Trust, or any part thereof, and, subject
to the other provisions of this Section 11.10, such powers, duties,
obligations, rights and trusts as the Trustee may consider
necessary or desirable; provided that the Trustee shall exercise
due care in the appointment of any co-trustee. No co-trustee or
separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 11.06 and no
notice to Holders of the appointment of any co-trustee or separate
trustee shall be required under Section 11.08.

     (b)  Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

          (i)  all rights, powers, duties and obligations conferred
     or imposed upon the Trustee shall be conferred or imposed upon
     and exercised or performed by the Trustee and such separate
     trustee or co-trustee jointly (it being understood that such
     separate trustee or co-trustee is not authorized to act
     separately without the Trustee joining in such act) except to
     the extent that under any laws of any jurisdiction in which
     any particular act or acts are to be performed (whether as
     Trustee hereunder or as successor to the Servicer hereunder)
     the Trustee shall be incompetent or unqualified to perform
     such act or acts, in which event such rights, powers, duties
     and obligations (including the holding of title to the Trust
     or any portion thereof in any such jurisdiction) shall be
     exercised and performed singly by such separate trustee or co-
     trustee, but solely at the direction of the Trustee;

          (ii)  no trustee hereunder shall be personally liable by
     reason of any act or omission of any other trustee hereunder;
     and

          (iii)  the Trustee may at any time accept the resignation
     of or remove any separate trustee or co-trustee.

     (c)  Any notice, request or other writing given to the Trustee
shall be deemed to have been given to each of the then separate
trustees and co-trustees, as effectively as if given to each of
them. Every instrument appointing any separate trustee or co-
trustee shall refer to this Agreement and the conditions of this
Article XI. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Servicer.

     (d)  Any separate trustee or co-trustee may at any time
constitute the Trustee as its agent or attorney-in-fact with full
power and authority, to the extent not prohibited by law, to do any
lawful act under or in respect to this Agreement on its behalf and
in its name. If any separate trustee or co-trustee shall die,
become incapable of acting, resign or be removed, all of its
estates, properties, rights, remedies and trusts shall vest in and
be exercised by the Trustee, to the extent permitted by law,
without the appointment of a new or successor trustee.

     SECTION 11.11. Tax Returns. If the Trust shall be required to
file tax returns, the Servicer, as soon as practicable after it is
made aware of such requirement, shall prepare or cause to be
prepared any tax returns required to be filed by the Trust and, to
the extent possible, shall file such returns at least five days
before such returns are due to be filed. The Trustee is hereby
authorized to sign any such return on behalf of the Trust. The
Servicer shall prepare or shall cause to be prepared all tax
information required by law to be distributed to Holders and shall
deliver such information to the Trustee at least five days prior to
the date it is required by law to be distributed to Holders. The
Servicer, upon request, will furnish the Trustee with all such
information known to the Servicer as may be reasonably required in
connection with the preparation of all tax returns of the Trust. In
no event shall the Trustee or the Servicer be liable for any
liabilities, costs or expenses of the Trust, the Investor Holders
or the Certificate Owners arising under any tax law, including
federal, state, local or foreign income or excise taxes or any
other tax imposed on or measured by income (or any interest or
penalty with respect thereto or arising from a failure to comply
therewith).

     SECTION 11.12. Trustee May Enforce Claims Without Possession
of Certificates. All rights of action and claims under this
Agreement or any Series of Certificates may be prosecuted and
enforced by the Trustee without the possession of any of the
Certificates or the production thereof in any proceeding relating
thereto, and any such proceeding instituted by the Trustee shall be
brought in its own name as trustee. Any recovery of judgment shall,
after provision for the payment of the reasonable compensation,
expenses, disbursements and advances of the Trustee, its agents and
counsel, be for the ratable benefit of any Series of Certificates
in respect of which such judgment has been obtained.

     SECTION 11.13. Suits for Enforcement. (a)  If a Servicer
Default shall occur and be continuing, the Trustee, in its
discretion may, subject to the provisions of Sections 10.01 and
11.14, proceed to protect and enforce its rights and the rights of
any Series of Certificates under this Agreement by a suit, action
or proceeding in equity or at law or otherwise, whether for the
specific performance of any covenant or agreement contained in this
Agreement or in aid of the execution of any power granted in this
Agreement or for the enforcement of any other legal, equitable or
other remedy as the Trustee, being advised by counsel, shall deem
most effectual to protect and enforce any of the rights of the
Trustee or any Series of Certificates.

     (b)  If the FDIC, the RTC or any equivalent governmental
agency or instrumentality or any designee of any of them shall have
been appointed as receiver, conservator, assignee, trustee in
bankruptcy or reorganization, liquidator, sequestrator or custodian
with respect to any Transferor (the "Receiver"), the Trustee shall,
irrespective of whether the principal of any Series or Class of
Certificates shall then be due and payable;

          (i)  unless prohibited by applicable law or regulation or
     unless under FIRREA the Receiver is required to participate in
     the process as a defendant or otherwise, promptly take or
     cause to be taken any and all necessary or advisable
     commercially reasonable action as a secured creditor on behalf
     of the Holders to recover, repossess, collect or liquidate the
     Receivables or any other Trust Assets on a "self-help" basis
     or otherwise and exercise any rights or remedies of a secured
     party under the applicable UCC and take any other appropriate
     action to protect and enforce the rights and remedies of the
     Trustee and the Holders;

          (ii)  promptly, and in any case within any applicable
     claims bar period specified under FIRREA or otherwise, file
     and prove a claim or claims under FIRREA or otherwise, by
     filing proofs of claim, protective proofs of claim or
     otherwise, for the whole amount of unpaid principal and
     interest in respect of the Certificates and to file such other
     papers or documents as may be necessary or advisable in order
     to have the claims of the Trustee and the Holders allowed in
     any judicial, administrative, corporate or other proceedings
     relating to such Transferor, its creditors or its property,
     including any actions relating to the preservation of
     deficiency claims or for the protection against loss of any
     claim in the event the Trustee's or the Holders' status as
     secured creditors are successfully challenged; and

          (iii)  collect and receive any moneys or other property
     payable or deliverable on any such claims and distribute all
     amounts with respect to the claims of the Holders to the
     Holders.

     (c)  Nothing herein contained shall be deemed to authorize the
Trustee to authorize or consent to or accept or adopt on behalf of
any Holder any plan of reorganization, arrangement, adjustment or
composition affecting the Certificates or the rights of any Holder
thereof, or to authorize the Trustee to vote in respect of the
claim of any Holder in any such proceeding.

     SECTION 11.14. Rights of Holders To Direct Trustee. Holders of
Investor Certificates evidencing more than 50% of the Aggregate
Investor Amount (or, with respect to any remedy, trust or power
that does not relate to all Series, 50% of the aggregate Investor
Amount of all Series to which such remedy, trust or power relates)
shall have the right to direct the time, method, and place of
conducting any proceeding for any remedy available to the Trustee,
or exercising any trust or power conferred on the Trustee; provided
that, subject to Section 11.01, the Trustee shall have the right to
decline to follow any such direction if the Trustee being advised
by counsel determines that the action so directed may not lawfully
be taken, or if the Trustee in good faith shall, by a Responsible
Officer or Responsible Officers of the Trustee, determine that the
proceedings so directed would be illegal or involve it in personal
liability or be unduly prejudicial to the rights of Holders not
parties to such direction; and provided further that nothing in
this Agreement shall impair the right of the Trustee to take any
action deemed proper by the Trustee and which is not inconsistent
with such direction of such Holders of Investor Certificates.

     SECTION 11.15. Representations and Warranties of Trustee. The
Trustee represents and warrants as of each Closing Date that:

     (a)  the Trustee is a banking corporation organized, existing
and authorized to engage in the business of banking under the laws
of the State of New York;

     (b)  the Trustee has full power, authority and right to
execute, deliver and perform this Agreement and each Supplement,
and has taken all necessary action to authorize the execution,
delivery and performance by it of this Agreement and each
Supplement; and

     (c)  this Agreement and each Supplement has been duly executed
and delivered by the Trustee.

     SECTION 11.16. Maintenance of Office or Agency. The Trustee
will maintain at its expense an office or agency where notices and
demands to or upon the Trustee in respect of the Certificates and
this Agreement may be served (a) in the Borough of Manhattan, The
City of New York, in the case of Registered Certificates and
Holders thereof, and (b) in London or Luxembourg, in the case of
Bearer Certificates and Holders thereof, if and for so long as any
Bearer Certificates are outstanding. Such office shall initially be
located at the Corporate Trust Office. The Trustee will give prompt
notice to the Servicer and to Investor Holders of any change in the
location of the Certificate Register or any such office or agency.

ARTICLE XII    TERMINATION

     SECTION 12.01. Termination of Trust. The Trust and the
respective obligations and responsibilities of the Transferors, the
Servicer and the Trustee created hereby (other than the obligation
of the Trustee to make payments to Investor Holders as hereinafter
set forth) shall terminate, except with respect to the duties
described in Sections 7.04, 8.04 and 12.02(b), upon the earliest of
(i) December 31, 2046, (ii) the day following the payment date on
which the Investor Amount and the Enhancement Investor Amount, if
any, for each Series is zero (provided that the Transferors have
delivered a written notice to the Trustee electing to terminate the
Trust) and (iii) the time provided in subsection 9.02(b).

     SECTION 12.02. Final Distribution. (a)  The Servicer shall
give the Trustee at least 15 days prior notice of the payment date
on which the Investor Holders of any Series or Class may surrender
their Investor Certificates for payment of the final distribution
on and cancellation of such Investor Certificates (or, in the event
of a final distribution resulting from the application of Section
2.06, 9.02 or 10.01, notice of such payment date promptly after the
Servicer has determined that a final distribution will occur, if
such determination is made less than 30 days prior to such payment
date). Such notice shall be accompanied by an Officer's Certificate
setting forth the information specified in Section 3.05 covering
the period during the then-current calendar year through the date
of such notice. Not later than the fifth day of the month in which
the final distribution in respect of such Series or Class is
payable to Investor Holders, the Trustee shall provide notice to
Investor Holders of such Series or Class specifying (i) the date
upon which final payment of such Series or Class will be made upon
presentation and surrender of Investor Certificates of such Series
or Class at the office or offices therein designated, (ii) the
amount of any such final payment and (iii) that the Record Date
otherwise applicable to such payment date is not applicable,
payments being made only upon presentation and surrender of such
Investor Certificates at the office or offices therein specified
(which, in the case of Bearer Certificates, shall be outside the
United States). The Trustee shall give such notice to the Transfer
Agent and Registrar and the Paying Agent at the time such notice is
given to Investor Holders.

     (b)  Notwithstanding a final distribution to the Investor
Holders of any Series or Class (or the termination of the Trust),
except as otherwise provided in this paragraph, all funds then on
deposit in the Collection Account and any Series Account allocated
to such Investor Holders shall continue to be held in trust for the
benefit of such Investor Holders and the Paying Agent or the
Trustee shall pay such funds to such Investor Holders upon
surrender of their Investor Certificates (and any excess shall be
paid in accordance with any relevant Enhancement Agreement). If all
such Investor Holders shall not surrender their Investor
Certificates for cancellation within six months after the date
specified in the notice from the Trustee described in paragraph
(a), the Trustee shall give a second notice to the remaining such
Investor Holders to surrender their Investor Certificates for
cancellation and receive the final distribution with respect
thereto (which surrender and payment, in the case of Bearer
Certificates, shall be outside the United States). If within one
year after the second notice all such Investor Certificates shall
not have been surrendered for cancellation, the Trustee may take
appropriate steps, or may appoint an agent to take appropriate
steps, to contact the remaining such Investor Holders concerning
surrender of their Investor Certificates, and the cost thereof
shall be paid out of the funds in the Collection Account or any
Series Account held for the benefit of such Investor Holders. The
Trustee and the Paying Agent shall pay to the Transferors any
moneys held by them for the payment of principal or interest that
remains unclaimed for two years. After payment to the Transferors,
Investor Holders entitled to the money must look to the Transferors
for payment as general creditors unless an applicable abandoned
property law designates another Person.

     (c)  If the Investor Amount with respect to any Series is
greater than zero on its Series Termination Date or such earlier
date as is specified in the related Supplement (after giving effect
to deposits and distributions otherwise to be made on such date),
the Trustee will sell or cause to be sold on such Series
Termination Date, in accordance with the procedures and subject to
the conditions described in such Supplement, Principal Receivables
and the related Finance Charge Receivables (or interests therein)
in an amount equal to 100% of the Investor Amount and accrued and
unpaid interest thereon with respect to such Series on such date
(after giving effect to such deposits and distributions; provided
that in no event shall such amount exceed such Series' Series
Percentages of Receivables on such Series Termination Date). Any
Transferor shall be permitted to purchase such Receivables in such
case, and the Transferors shall have a right of first refusal with
respect thereto. The proceeds from any such sale shall be allocated
and distributed in accordance with the applicable Supplement.

     SECTION 12.03. Transferors' Termination Rights. Upon the
termination of the Trust pursuant to Section 12.01 and the
surrender of the Transferor Certificates, the Trustee shall sell,
assign and convey to the Holders of the Transferor Certificates or
their designee, without recourse, representation or warranty, all
right, title and interest of the Trust in the Receivables, whether
then existing or thereafter created, all moneys due or to become
due and all amounts received with respect thereto and all proceeds
thereof, except for amounts held by the Trustee pursuant to
subsection 12.02(b). The Trustee shall execute and deliver such
instruments of transfer and assignment, in each case without
recourse, as shall be reasonably requested by the Holders of the
Transferor Certificates to vest in the Holders of the Transferor
Certificates or their designee all right, title and interest which
the Trust had in the Receivables and such other related assets.

     SECTION 12.04. Defeasance. Notwithstanding anything to the
contrary in this Agreement or any Supplement:

     (a)  The Transferor may at its option be discharged from its
obligations hereunder with respect to any Series or all outstanding
Series (the "Defeased Series") on the date the applicable
conditions set forth in subsection 12.04(c) are satisfied; provided
that the following rights, obligations, powers, duties and
immunities shall survive with respect to the Defeased Series until
otherwise terminated or discharged hereunder: (i) the rights of the
Holders of Investor Certificates of the Defeased Series to receive,
solely from the trust fund provided for in subsection 12.04(c),
payments in respect of principal of and interest on such Investor
Certificates when such payments are due; (ii) the Transferors'
obligations with respect to such Certificates under Sections 6.04
and 6.05; (iii) the rights, powers, trusts, duties, and immunities
of the Trustee, the Paying Agent and the Registrar hereunder; and
(iv) this Section 12.04.

     (b)  Subject to subsection 12.04(c), the Transferors at their
option may cause Collections allocated to the Defeased Series and
available to purchase additional Receivables to be applied to
purchase Eligible Investments rather than additional Receivables.

     (c)  The following shall be the conditions to a defeasance
under subsection 12.04(a):

          (i)  the Transferors irrevocably shall have deposited or
     caused to be deposited with the Trustee, under an irrevocable
     trust agreement in form and substance satisfactory to the
     Trustee, as trust funds in trust for making the payments
     described below, (A) Dollars in an amount, or (B) Eligible
     Investments which through the scheduled payment of principal
     and interest in respect thereof will provide, not later than
     the due date of payment thereon, money in an amount, or (C) a
     combination thereof, in each case sufficient to pay and
     discharge (without relying on income or gain from reinvestment
     of such amount), and which shall be applied by the Trustee to
     pay and discharge, all remaining scheduled interest and
     principal payments on all outstanding Investor Certificates of
     the Defeased Series on the dates scheduled for such payments
     in this Agreement and the applicable Supplements and all
     amounts owing to the Series Enhancers with respect to the
     Defeased Series;

          (ii)  a statement from a firm of nationally recognized
     independent public accountants (who may also render other
     services to the Transferors) to the effect that such deposit
     is sufficient to pay the amounts specified in clause (i);

           (iii) prior to its first exercise of its right pursuant
     to this Section 12.04 with respect to a Defeased Series to
     substitute money or Eligible Investments for Receivables, an
     Opinion of Counsel to the effect that (A) such deposit and
     termination of obligations will not result in the Trust being
     required to register as an "investment company" within the
     meaning of the Investment Company Act, (B) if the Transferors'
     short-term deposit or long-term unsecured debt obligations are
     not rated at least P-3 or Baa3, respectively, by Moody's, such
     deposit and termination of obligations would not be a
     fraudulent conveyance or fraudulent transfer (based in
     reliance on certain certificates to the effect that the
     Receivables and termination of obligations constitute fair
     value for consideration paid therefor and as to the solvency
     of the Transferors), and (C) an Opinion of Counsel with
     respect to such deposit and termination to the effect that it
     will not cause the Trust or any portion thereof to be treated
     as an association or publicly traded partnership taxable as a
     corporation;

          (iv)  the Transferors shall have delivered to the Trustee
     an Officer's Certificate of the Transferors stating that the
     Transferors reasonably believe that such deposit and
     termination of obligations will not, based on the facts known
     to such officer at the time of such certification, then cause
     a Pay Out Event with respect to any Series or any event that,
     with the giving of notice or the lapse of time, would result
     in the occurrence of a Pay Out Event with respect to any
     Series; and

          (v)  the Rating Agency Condition shall have been
     satisfied and the Transferors shall have delivered copies of
     written confirmation of such satisfaction to the Servicer and
     the Trustee.

     SECTION 12.05. Optional Purchase. (a)  If so provided in any
Supplement, the Transferors may, but shall not be obligated to,
cause a final distribution to be made in respect of the related
Series of Investor Certificates on a specified Distribution Date or
when the Investor Amount reaches a specified level or under any
circumstances specified in such Supplement by depositing into the
Collection Account or the applicable Series Account, not later than
the Transfer Date preceding such Distribution Date, for application
in accordance with Section 12.02, the amount specified in such
Supplement; provided that if the short-term deposits or long-term
unsecured debt obligations of the Transferors are not rated at the
time of such purchase of Receivables at least P-3 or Baa3,
respectively, by Moody's, no such event shall occur unless the
Transferors shall deliver an Opinion of Counsel reasonably
acceptable to the Trustee that such deposit into the Collection
Account or any Series Account as provided in the related Supplement
would not constitute a fraudulent conveyance or fraudulent transfer
of the Transferors (based in reliance on certificates to the effect
that the Receivables constitute fair value for consideration paid
therefor and as to the solvency of the Transferors).

     (b)  The amount deposited pursuant to subsection 12.05(a)
shall be paid to the Investor Holders of the related Series
pursuant to Section 12.02 on the related Distribution Date
following the date of such deposit. All Certificates of a Series
which are purchased by the Transferors pursuant to subsection
12.05(a) shall be delivered by the Transferors upon such purchase
to, and be cancelled by, the Transfer Agent and Registrar and be
disposed of in a manner satisfactory to the Trustee and the
Transferor. The Series Invested Amount of each Series which is
purchased by the Transferors pursuant to subsection 12.05(a) shall,
for the purpose of the definition of "Transferor Amount," be deemed
to equal zero on the Distribution Date following the making of the
deposit, and the Transferor Amount shall thereupon be deemed to
have been increased by the Series Invested Amount of such Series.

ARTICLE XIII   MISCELLANEOUS PROVISIONS

     SECTION 13.01. Amendment; Waiver of Past Defaults. (a)  Any
Trust Document may be amended from time to time by the Servicer,
the Transferors (including, if applicable, any Additional
Transferor being designated) and the Trustee without the consent of
any of the Holders, provided that (i) each Transferor shall have
delivered to the Trustee an Officer's Certificate to the effect
that such Transferor reasonably believes that such action will not
have an Adverse Effect and (ii) the Rating Agency Condition shall
have been satisfied with respect to any such amendment. Without
limiting the generality of the foregoing sentence, any Trust
Document may be amended pursuant to that sentence in order to (1)
provide additional Series Enhancement for the benefit of the
Holders of any Series (or reduce such Series Enhancement), (2) add
one or more Participation Interests to the Trust, (3) designate one
or more Additional Transferors (provided that the Rating Agency
Condition need not be satisfied in connection with any designation
of AUS as an additional Transferor), (4) provide for an existing
Transferor to discontinue direct transfers of Receivables to the
Trust and instead transfer Receivables indirectly through another
Transferor, (5) cure any ambiguity or correct or supplement any
provision contained in any other Trust Document which may be
defective or inconsistent with any other provisions in such Trust
Document, (6) enable all or a portion of the Trust to qualify as,
and to permit an election to be made to cause the Trust to be
treated as, a "financial asset securitization investment trust," as
described in the provisions of the "Seven Year Balanced Budget Act
of 1995," H.R. 2491, 104th Cong., 1st Sess. (1995), or to enable
the Trust to qualify and an election to be made for similar
treatment under such comparable subsequent Federal income tax
provisions as may ultimately be enacted into law (and, in
connection with any such election, to modify or eliminate existing
provisions of each Trust Document relating to the intended Federal
income tax treatment of the Certificates and the Trust in the
absence of such election, which may include elimination of the sale
of Receivables and termination of the Trust upon the occurrence of
an Insolvency Event pursuant to Section 9.02 and the provisions of
Section 7.04 relating to the liability of the Transferors as
general partners), (7) enable all or a portion of the Trust to
qualify as a partnership for federal income tax purposes under
applicable regulations on the classification of entities as
partnerships or corporations under the Internal Revenue Code
adopted as final regulations after the date hereof, and to the
extent that such regulations eliminate or modify the need therefor,
to modify or eliminate existing provisions of the Transaction
Documents relating to the intended availability of partnership
treatment of the Trust for federal income tax purposes, including
eliminating the provisions of Section 9.02 relating to the sale of
the Receivables and termination of the Trust upon the occurrence of
an Insolvency Event and the provisions of Section 7.04 relating to
the liability of the Transferors as general partners and (8) enable
Receivables transferred to the Trust to be derecognized by the
related Transferors under GAAP and the Trust to not be treated as
a member of any Transferor's consolidated group under GAAP.

     (b)  Any Trust Document may also be amended from time to time
by the Servicer, the Transferors and the Trustee, with the consent
of the Holders of Investor Certificates evidencing not less than
66-2/3% of the aggregate Investor Amount of the Investor Certificates
of all adversely affected Series, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the
provisions of this Agreement or any Supplement or of modifying in
any manner the rights of the Holders; provided that no such
amendment shall (i) reduce in any manner the amount of or delay the
timing of any distributions to be made to Investor Holders or
deposits of amounts to be so distributed or the amount available
under any Series Enhancement without the consent of each affected
Holder, (ii) change the definition of or the manner of calculating
the interest of any Investor Holder without the consent of each
affected Investor Holder, (iii) reduce the aforesaid percentage 
required to consent to any such amendment without the consent of
each Investor Holder or (iv) adversely affect the rating of any
Series or Class by each Rating Agency without the consent of the
Holders of Investor Certificates of such Series or Class evidencing
not less than 66-2/3% of the aggregate Investor Amount of the Investor
Certificates of such Series or Class. Any amendment to be effected
pursuant to this paragraph shall be deemed not to adversely affect
any outstanding Series with respect to which the Transferors shall
deliver an Opinion of Counsel, addressed and delivered to the
Trustee, that such action will not, in such counsel's reasonable
opinion, have an Adverse Effect with respect to such Series. The
Trustee may, but shall not be obligated to, enter into any such
amendment which affects the Trustee's rights, duties or immunities
under this Agreement or otherwise.

     (c)  Promptly after the execution of any such amendment or
consent (other than an amendment pursuant to paragraph (a)), the
Trustee shall furnish notification of the substance of such
amendment to each Investor Holder, and the Servicer shall furnish
notification of the substance of such amendment to each Rating
Agency.

     (d)  It shall not be necessary for the consent of Investor
Holders under this Section to approve the particular form of any
proposed amendment, but it shall be sufficient if such consent
shall approve the substance thereof. The manner of obtaining such
consents and of evidencing the authorization of the execution
thereof by Investor Holders shall be subject to such reasonable
requirements as the Trustee may prescribe.

     (e)  Any Supplement executed in accordance with the provisions
of subsection 6.03(b) shall not be considered an amendment to this
Agreement for the purposes of this Section. Any instrument relating
to the designation of an Additional Transferor or other transaction
contemplated by Section 2.12 or to the addition of a Participation
Interest to the Trust Assets shall be considered an amendment only
to the extent that such instrument actually amends this Agreement.

     (f)  The Holders of Investor Certificates evidencing more than
66-2/3% of the aggregate Investor Amount of the Investor Certificates
of each Series, or with respect to any Series with two or more
Classes, of each Class (or with respect to any default that does
not relate to all Series, 66-2/3% of the unpaid principal amount of
the Investor Certificates of all Series to which such default
relates or, with respect to any such Series with two or more
Classes, of each Class) may, on behalf of all Holders, waive any
default by the Transferors or the Servicer in the performance of
their obligations hereunder and its consequences, except the
failure to make any distributions required to be made to Investor
Holders or to make any required deposits of any amounts to be so
distributed. Upon any such waiver of a past default, such default
shall cease to exist, and any default arising therefrom shall be
deemed to have been remedied for every purpose of this Agreement.
No such waiver shall extend to any subsequent or other default or
impair any right consequent thereon except to the extent expressly
so waived.

     SECTION 13.02. Protection of Right, Title and Interest to
Trust. (a)  The Servicer shall cause this Agreement, all amendments
and supplements hereto and all financing statements and
continuation statements and any other necessary documents covering
the Holders' and the Trustee's right, title and interest to the
Trust to be promptly recorded, registered and filed, and at all
times to be kept recorded, registered and filed, all in such manner
and in such places as may be required by law fully to preserve and
protect the right, title and interest of the Holders and the
Trustee hereunder to all property comprising the Trust. The
Servicer shall deliver to the Trustee file-stamped copies of, or
filing receipts for, any document recorded, registered or filed as
provided above, as soon as available following such recording,
registration or filing. The Transferors shall cooperate fully with
the Servicer in connection with the obligations set forth above,
and the Transferors and the Servicer will execute any and all
documents, and take any and all other acts, reasonably required to
fulfill the intent of this Agreement.

     (b)  Within 30 days after any of the Transferors makes any
change in its name, identity or corporate structure which would
make any financing statement or continuation statement filed in
accordance with paragraph (a) seriously misleading within the
meaning of Section 9-402(7) (or any comparable provision) of the
UCC, such Transferor shall give the Trustee notice of any such
change and shall file such financing statements or amendments as
may be necessary to continue the perfection of the Trust's security
interest in the Receivables and the proceeds thereof. The Trustee
shall give each Transferor and the Servicer prompt notice of any
change in the name of the Trustee or any change in the Trustee's
address as shown on any financing statement filed in connection
with the transactions contemplated by this Agreement or any
Supplement if the address so shown ceases to be an address from
which information concerning the Trustee's (on behalf of the Trust)
security interest or ownership interest in the Receivables and the
proceeds thereof can be obtained. The Transferors shall file such
financing statements or amendments as may be necessary to continue
the perfection of the Trust's security interest or ownership
interest in the Receivables and the proceeds thereof.

     (c)  Each Transferor and the Servicer will give the Trustee
prompt notice of any relocation of its principal executive office
and whether, as a result of such relocation, the applicable
provisions of the UCC would require the filing of any amendment of
any previously filed financing or continuation statement or of any
new financing statement and shall file such financing statements or
amendments as may be necessary to perfect or to continue the
perfection of the Trust's security interest in the Receivables and
the proceeds thereof. Each Transferor and the Servicer will at all
times maintain its principal executive office within the United
States.

     (d)  The Servicer will deliver to the Trustee: (i) upon the
execution and delivery of each amendment of this Agreement or any
Supplement, an Opinion of Counsel to the effect specified in
Exhibit G-1; (ii) on each Addition Date on which any Additional
Accounts (other than Automatic Additional Accounts) are to be
designated as Accounts pursuant to subsection 2.08(a) or (b) and on
each date specified in subsection 2.08(d) with respect to the
designation of Automatic Additional Accounts as Accounts, an
Opinion of Counsel substantially in the form of Exhibit G-2, and on
each Addition Date on which any Participation Interests are to be
included in the Trust pursuant to subsection 2.08(a) or (b), an
Opinion of Counsel covering the same substantive legal issues
addressed by Exhibit G-2 but conformed to the extent appropriate to
relate to Participation Interests; and (iii) on or before March 31
of each year, beginning with March 31, 1998, an Opinion of Counsel
substantially in the form of Exhibit G-2.

     SECTION 13.03. Limitation on Rights of Holders. (a)  The death
or incapacity of any Holder shall not operate to terminate this
Agreement or the Trust, nor shall such death or incapacity entitle
such Holders' legal representatives or heirs to claim an accounting
or to take any action or commence any proceeding in any court for
a partition or winding up of the Trust, nor otherwise affect the
rights, obligations and liabilities of the parties hereto or any of
them.

     (b)  No Investor Holder shall have any right to vote (except
as expressly provided in this Agreement) or in any manner otherwise
control the operation and management of the Trust, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the Certificates, be construed so as to
constitute the Investor Holders from time to time as partners or
members of an association, nor shall any Investor Holder be under
any liability to any third person by reason of any action taken by
the parties to this Agreement pursuant to any provision hereof.

     (c)  No Investor Holder shall have any right by virtue of any
provisions of this Agreement to institute any suit, action or
proceeding in equity or at law upon or under or with respect to
this Agreement, unless such Investor Holder previously shall have
made, and unless the Holders of Investor Certificates evidencing
more than 50% of the Aggregate Investor Amount (or, with respect to
any such action, suit or proceeding that does not relate to all
Series, 50% of the Aggregate Investor Amount of all Series to which
such action, suit or proceeding relates) shall have made, a request
to the Trustee to institute such action, suit or proceeding in its
own name as Trustee hereunder and shall have offered to the Trustee
such reasonable indemnity as it may require against the costs,
expenses and liabilities to be incurred therein or thereby, and the
Trustee, for 60 days after such request and offer of indemnity,
shall have neglected or refused to institute any such action, suit
or proceeding; it being understood and intended, and being
expressly covenanted by each Investor Holder with every other
Investor Holder and the Trustee, that no one or more Investor
Holders shall have any right in any manner whatever by virtue or by
availing itself or themselves of any provisions of this Agreement
to affect, disturb or prejudice the rights of the Holders of any
other of the Investor Certificates, or to obtain or seek to obtain
priority over or preference to any other such Investor Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Investor Holders except as otherwise expressly provided in this
Agreement. For the protection and enforcement of the provisions of
this Section, each and every Investor Holder and the Trustee shall
be entitled to such relief as can be given either at law or in
equity.

     SECTION 13.04. GOVERNING LAW. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK,
WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 13.05. Notices; Payments. (a)  All demands, notices,
instructions, directions and communications (collectively,
"Notices") under this Agreement shall be in writing and shall be
deemed to have been duly given if personally delivered at, mailed
by registered mail, return receipt requested, or sent by facsimile
transmission (i) in the case of the Transferors or the Servicer, to
Advanta National Bank USA, Five Horsham Business Center, 300 Welsh
Road, Horsham, Pennsylvania 19044, Attn: General Counsel (facsimile
no. (215) 657-3610), (ii) in the case of the Trustee, to the
Corporate Trust Office (facsimile no. (212) 815-5999), (iii) in the
case of Moody's, to 99 Church Street, New York, New York 10007,
Attn: ABS Monitoring Department, 4th Floor (facsimile no. 212-553-
4600), (iv) in the case of Standard & Poor's, to 26 Broadway, New
York, New York 10004, Attn: Asset Backed Group, 15th Floor
(facsimile no. 212-412-0323), (v) in the case of the Paying Agent
or the Transfer Agent and Registrar, to the Corporate Trust Office,
New York, New York 10006, Attn:_________________________________
(facsimile no. (212) ________) and (vi) to any other Person as
specified in any Supplement; or, as to each party, at such other
address or facsimile number as shall be designated by such party in
a written notice to each other party.

     (b)  Any Notice required or permitted to be given to a Holder
of Registered Certificates shall be given by first-class mail,
postage prepaid, at the address of such Holder as shown in the
Certificate Register. No Notice shall be required to be mailed to
a Holder of Bearer Certificates or Coupons but shall be given as
provided below. Any Notice so mailed within the time prescribed in
this Agreement shall be conclusively presumed to have been duly
given, whether or not the Investor Holder receives such Notice. In
addition, (i) if and so long as any Series or Class is listed on
the Luxembourg Stock Exchange and such Exchange shall so require,
any Notice to Investor Holders shall be published in an Authorized
Newspaper of general circulation in Luxembourg within the time
period prescribed in this Agreement and (ii) in the case of any
Series or Class with respect to which any Bearer Certificates are
outstanding, any Notice required or permitted to be given to
Investor Holders of such Series or Class shall be published in an
Authorized Newspaper within the time period prescribed in this
Agreement.

     (c)  All Notices to be made to the Transferors shall be deemed
given if one Notice is provided to the address of ANB. All payments
hereunder to any Transferor or Servicer shall be made to such
account as such Transferor or Servicer may specify in writing. All
payments hereunder to the Transferors shall be deemed made if made
to the account of ANB as provided above.

     SECTION 13.06. Rule 144A Information. For so long as any of
the Investor Certificates of any Series or Class are "restricted
securities" within the meaning of Rule 144(a)(3) under the Act,
each of the Transferors, the Trustee, the Servicer and any Series
Enhancer agree to cooperate with each other to provide to any
Investor Holders of such Series or Class and to any prospective
purchaser of Certificates designated by such an Investor Holder,
upon the request of such Investor Holder or prospective purchaser,
any information required to be provided to such holder or
prospective purchaser to satisfy the condition set forth in Rule
144A(d)(4) under the Act.

     SECTION 13.07. Severability of Provisions. If any provisions
of this Agreement shall be held invalid, then such provisions shall
be deemed severable from the remaining provisions of this Agreement
and shall in no way affect the validity or enforceability of the
remaining provisions or of the Certificates or the rights of the
Holders.

     SECTION 13.08. Certificates Nonassessable and Fully Paid. It
is the intention of the parties to this Agreement that the Holders
shall not be personally liable for obligations of the Trust, that
the interests in the Trust represented by the Certificates shall be
nonassessable for any losses or expenses of the Trust or for any
reason whatsoever and that Certificates upon authentication thereof
by the Trustee pursuant to Section 6.02 are and shall be deemed
fully paid.

     SECTION 13.09. Nonpetition Covenant. Notwithstanding any prior
termination of this Agreement, the Servicer, the Trustee, each
Transferor, each Series Enhancer and each Holder of a Transferor
Certificate shall not, prior to the date which is one year and one
day after the termination of this Agreement with respect to the
Trust, acquiesce, petition or otherwise invoke or cause the Trust
to invoke the process of any Governmental Authority for the purpose
of commencing or sustaining a case against the Trust under any
Federal or state bankruptcy, insolvency or similar law or
appointing a receiver, liquidator, assignee, trustee, custodian,
sequestrator or other similar official of the Trust or any
substantial part of its property or ordering the winding-up or
liquidation of the affairs of the Trust.

     SECTION 13.10. No Waiver; Cumulative Remedies. No failure to
exercise and no delay in exercising, on the part of the Trustee or
the Holders, any right, remedy, power or privilege under this
Agreement shall operate as a waiver thereof; nor shall any single
or partial exercise of any right, remedy, power or privilege under
this Agreement preclude any other or further exercise thereof or
the exercise of any other right, remedy, power or privilege. The
rights, remedies, powers and privileges provided under this
Agreement are cumulative and not exhaustive of any rights,
remedies, powers and privileges provided by law.

     SECTION 13.11. Counterparts. This Agreement may be executed in
two or more counterparts (and by different parties on separate
counterparts), each of which shall be an original, but all of which
together shall constitute one and the same instrument.

     SECTION 13.12. Beneficiaries. This Agreement will inure to 
the benefit of and be binding upon the parties hereto, the Holders,
any Series Enhancer (to the extent provided in this Agreement and
the related Supplement) and their respective successors and
permitted assigns. Except as otherwise expressly provided in this
Agreement, no other Person will have any right or obligation
hereunder. 

     SECTION 13.13. Actions by Holders. (a)  Wherever in this
Agreement a provision is made that an action may be taken or a
Notice given by Holders, such action or Notice may be taken or
given by any Holder, unless such provision requires a specific
percentage of Holders.

     (b)  Any Notice, request, authorization, direction, consent,
waiver or other act by the Holder of a Certificate shall bind such
Holder and every subsequent Holder of such Certificate and of any
Certificate issued upon the registration of transfer thereof or in
exchange therefor or in lieu thereof in respect of anything done or
omitted to be done by the Trustee or the Servicer in reliance
thereon, whether or not notation of such action is made upon such
Certificate.

     SECTION 13.14. Merger and Integration. Except as specifically
stated otherwise herein, this Agreement sets forth the entire
understanding of the parties relating to the subject matter hereof,
and all prior understandings, written or oral, are superseded by
this Agreement. 

     IN WITNESS WHEREOF, the Transferors, the Servicer and the
Trustee have caused this Agreement to be duly executed by their
respective officers as of the day and year first above written.



                         ADVANTA NATIONAL BANK, as
                           Servicer and Transferor


                         by ____________________________
                              Name: _________________
                              Title: ________________


                         THE BANK OF NEW YORK,
                           Trustee


                         by _____________________________
                            Name:
                            Title: 



<PAGE>
                                                      Exhibit 4.2









                                 
                     ADVANTA NATIONAL BANK
                    Transferor and Servicer
                                 
                              and
                                 
                     THE BANK OF NEW YORK
                            Trustee
                                 
             on behalf of the Series 1996-X Holders
                                 
                                 
                    SERIES 1996-X SUPPLEMENT
                  Dated as of __________, 1996
                                 
                               to
                                 
                POOLING AND SERVICING AGREEMENT
                 Dated as of __________, 1996,
                                 
                                 
               ___________________________________
                          SERIES 1996-X


<PAGE>
<PAGE>
                           TABLE OF CONTENTS

                                                                    Page

                                ARTICLE I

               CREATION OF THE SERIES 1996-X CERTIFICATES

SECTION 1.1.     Designation.........................................  1
SECTION 1.2.     Book-Entry Certificates.............................  2

                               ARTICLE II

                               DEFINITIONS

SECTION 2.1.     Definitions.........................................  2

                               ARTICLE III

                         SERVICING COMPENSATION

SECTION 3.1.     Servicing Compensation.............................. 12

                               ARTICLE IV

                    RIGHTS OF SERIES 1996-X HOLDERS;
                ALLOCATION AND APPLICATION OF COLLECTIONS

SECTION 4.1.     Collections and Allocations......................... 13
SECTION 4.2.     Determination of Monthly Interest and Accretions.... 15
SECTION 4.3.     Determination of Monthly Principal.................. 17
SECTION 4.4.     Required Amount..................................... 18
SECTION 4.5.     Monthly Application of Collections.................. 18
SECTION 4.6.     Default Amounts; Investor Charge-Offs............... 20
SECTION 4.7.     Excess Spread and Certain Other Amounts............. 21
SECTION 4.8.     Cash Collateral Account............................. 22
SECTION 4.9.     Shared Principal Collections........................ 24
SECTION 4.10.    Principal Funding Account........................... 25
SECTION 4.11.    Controlled Accumulation Period...................... 26


                                ARTICLE V

           DISTRIBUTIONS AND REPORTS TO SERIES 1996-X HOLDERS

SECTION 5.1.     Distributions....................................... 27
SECTION 5.2.     Certificates and Statements......................... 28

                               ARTICLE VI

                      SERIES 1996-X PAY OUT EVENTS

SECTION 6.1.     Series 1996-X Pay Out Events........................ 29

                               ARTICLE VII

                 OPTIONAL REPURCHASE; SERIES TERMINATION

SECTION 7.1.     Optional Repurchase................................. 30
SECTION 7.2.     Series Termination.................................. 31

                              ARTICLE VIII

                           FINAL DISTRIBUTIONS

SECTION 8.1.     Sale of Receivables or Investor Interest Pursuant to 
                      Section 2.06 or 12.05 of the Agreement......... 31
SECTION 8.2.     Distribution of Proceeds of Sale, Disposition or 
                      Liquidation of the Receivables Pursuant to 
                      Section 9.02 of the Agreement.................. 32
SECTION 8.3.     Instructions Pursuant to Subsection 9.02(a) of 
                      the Agreement.................................. 33

                               ARTICLE IX

                        MISCELLANEOUS PROVISIONS

SECTION 9.1.     Ratification of Agreement........................... 34
SECTION 9.2.     Counterparts........................................ 34
SECTION 9.3.     Governing Law....................................... 34
SECTION 9.4.     Amendments.......................................... 34
SECTION 9.5      Tax Representation and Covenant..................... 34

<PAGE>
<PAGE>
     SERIES 1996-X SUPPLEMENT, dated as of ___________, 1996 (this 
"Supplement"), between ADVANTA NATIONAL BANK, a national banking 
association, as the sole initial Transferor and as Servicer, and THE BANK 
OF NEW YORK, a New York banking corporation, as Trustee.

     Pursuant to the Pooling and Servicing Agreement dated as of 
________, 1996 (as amended and supplemented in accordance with its terms, 
the "Agreement"), among the parties to this Supplement, the Transferor 
has created the Advanta Gold Master Trust (the "Trust"). Section 6.03 of 
the Agreement provides that the Transferor may from time to time direct 
the Trustee to authenticate one or more new Series of Investor 
Certificates representing interests in the Trust. The Principal Terms of 
any new Series are to be set forth in a Supplement to the Agreement.

     Pursuant to this Supplement, the Transferor and the Trustee shall 
create a new Series of Investor Certificates and specify the Principal 
Terms thereof.

ARTICLE I  CREATION OF THE SERIES 1996-X CERTIFICATES

     SECTION 1.1. Designation. (a) There is hereby created a Series of 
Investor Certificates to be issued pursuant to the Agreement and this 
Supplement to be known as "Advanta Gold Master Trust, Series 1996-X." The 
Series 1996-X Certificates shall be issued with one Class, known as the 
"Class A Zero Coupon Asset Backed Certificates, Series 1996-X." In 
addition, there is hereby created a second Class which constitutes an 
uncertificated interest in the Trust, shall be deemed to be an "Investor 
Certificate" for all purposes under the Agreement and this Supplement, 
except as expressly provided herein, and shall be known as the "Discount 
Collateral Interest, Series 1996-X" and have the rights assigned to the 
Discount Collateral Interest in this Series Supplement. Solely for the 
purposes of subsection 9.02(a) of the Agreement, the holders of interests 
in the Cash Collateral Account shall also be deemed to be a Class. The 
institution making the initial deposit to the Cash Collateral Account is 
a Series Enhancer for Series 1996-X, but the Discount Collateral Interest 
Holders are not.

     (b) Series 1996-X shall be included in Group One. Series 1996-X 
shall not be subordinated to any other Series. The first Distribution 
Date for Series 1996-X shall be the __________ Distribution Date, and 
references herein to the Monthly Period relating to that Distribution 
Date means the period from the Closing Date through the end of 
__________.

     (c)  If any term of this Supplement shall conflict with or be 
inconsistent with any term of the Agreement, the terms of this Supplement 
shall govern.

     SECTION 1.2. Book-Entry Certificates. The Class A Certificates shall 
be delivered as Book-Entry Certificates. The Clearing Agency for the 
Class A Certificates shall be The Depository Trust Company, and the Class 
A Certificates shall initially be registered in the name of Cede & Co., 
its nominee.


ARTICLE II DEFINITIONS

     SECTION 2.1. Definitions. (a) Capitalized terms used and not 
otherwise defined herein are used as defined in the Agreement. In 
addition, the following words and phrases shall have the following 
meanings:

     "Accretion Required Amount" is defined in subsection 4.2(c).

     "Available Cash Collateral Amount" means, for any Distribution Date, 
the least of (a) the amount on deposit in the Cash Collateral Account on 
such date (before giving effect to any deposit to, or withdrawal from, 
the Cash Collateral Account to be made on such date), (b) the Required 
Cash Collateral Amount and (c) the Invested Amount as of such date.

     "Available Class A Principal Collections" means, for any 
Distribution Date, the sum of (a) the Class A Investor Principal 
Collections for that Distribution Date, plus (b) any Reallocated 
Principal Collections for that Distribution Date, plus (c) any Shared 
Principal Collections that are allocated to Series 1996-X pursuant to 
Section 4.04 of the Agreement and Section 4.9 of this Supplement.

     "Available DCI Principal Collections" means, for any Distribution 
Date, the sum of (a) the DCI Investor Principal Collections for that 
Distribution Date, minus (b) any Reallocated Principal Collections for 
that Distribution Date, plus (c) any Available Class A Principal 
Collections remaining after payment or deposit of the Class A Monthly 
Principal for that Distribution Date.

     "Cash Collateral Account" is defined in subsection 4.8(a).

     "Cash Collateral Surplus" means, for any Distribution Date, the 
excess, if any, of (a) the amount on deposit in the Cash Collateral 
Account over (b) the Required Cash Collateral Amount.

     "Class A Accreted Invested Amount" means, as of any date falling in 
any Monthly Period, the sum of (a) the Class A Initial Invested Amount 
and (b) the sum of all Class A Monthly Accretion Amounts for the 
Distribution Date falling in that Monthly Period and all prior 
Distribution Dates.

     "Class A Accretion Rate" means __% per annum, calculated on the 
basis of a 360-day year of twelve 30-day months.

     "Class A Accretion Shortfall" is defined in subsection 4.2(a).

     "Class A Accretion Target" is defined in subsection 4.2(a).

     "Class A Additional Accretion Amount" is defined in subsection 
4.2(a).

     "Class A Available Funds" means, for any Monthly Period, the Class A 
Floating Percentage of the Collections of Finance Charge Receivables 
allocated to the Series 1996-X Certificates for that Monthly Period 
(including any other amounts that are to be treated as Collections of 
Finance Charge Receivables in accordance with the Agreement).

     "Class A Certificate" means a Certificate executed by ANB and 
authenticated by or on behalf of the Trustee substantially in the form of 
Exhibit A.

     "Class A Face Amount" means $_____________. [Expected Class A 
Accreted Invested Amount on the Expected Final Distribution Date.]

     "Class A Floating Percentage" means, for any Monthly Period, the 
percentage equivalent of a fraction, the numerator of which is the Class 
A Invested Amount  and the denominator of which is the Invested Amount, 
in each case as of the opening of business on the first day of that 
Monthly Period; provided that for the first Monthly Period, the Class A 
Floating Percentage means the percentage equivalent of a fraction, the 
numerator of which is the Class A Initial Invested Amount and the 
denominator of which is the Initial Invested Amount.

     "Class A Initial Invested Amount" means $__________.  [To equal the 
aggregate purchase price to investors in the initial distribution of the 
Class A Certificates, with no deduction for underwriting discounts.]

     "Class A Invested Amount" means, on any date of determination, the 
result of (a) the Class A Accreted Invested Amount, minus (b) (without 
duplication of amounts on deposit in the Principal Funding Account) the 
aggregate amount of principal payments made to the Holders on or prior to 
such date, minus (c) the excess, if any, of the aggregate amount of Class 
A Investor Charge-Offs for all prior Distribution Dates over the 
aggregate amount of Class A Investor Charge-Offs reimbursed pursuant to 
subsection 4.6(a) prior to such date, minus (d) the Principal Funding 
Account Balance.

     "Class A Investor Amount" means, on any date of determination, an 
amount equal to the Class A Invested Amount plus the Principal Funding 
Account Balance on such date of determination.

     "Class A Investor Charge-Off" is defined in subsection 4.6(a).

     "Class A Investor Default Amount" means, for each Distribution Date, 
the product of (a) the Investor Default Amount for that Distribution Date 
and (b) the Class A Floating Percentage for the related Monthly Period.

     "Class A Investor Principal Collections" means, for any Distribution 
Date, the sum of (a) the aggregate amounts allocated pursuant to Section 
4.1(a)(ii)(x) or deposited and retained in the Collection Account 
pursuant to Section 4.1(b)(ii) or (c)(ii), as applicable, with respect to 
the related Monthly Period, plus (b) any amounts that pursuant to 
subsections 4.5(a)(ii), 4.7(b) and 4.7(g) are to be treated as Class A 
Investor Principal Collections for that Distribution Date.

     "Class A Monthly Accretion Amount" means, for any Distribution Date, 
an amount equal to the Class A Accretion Target for that Distribution 
Date, minus the amount, if any, by which any Accretion Required Amount 
for that Distribution Date exceeded the Discount Collateral Interest at 
the beginning of that Distribution Date. 

     "Class A Monthly Interest" is defined in subsection 4.2(a).

     "Class A Monthly Principal" is defined in subsection 4.3(a).

     "Class A Principal Percentage" means, for any Monthly Period, (the 
"subject Monthly Period") and the related Distribution Date, (a) during 
the Revolving Period, the Class A Floating Percentage and (b) during the 
Rapid Amortization Period or the Controlled Accumulation Period, the 
percentage equivalent of a fraction, (i) the numerator of which is the 
Class A Invested Amount as of the last day of the Revolving Period plus 
the aggregate amount of decreases in the Discount Collateral Interest 
occurring after that date pursuant to subsection 4.2(c) (including any 
such decrease occurring on the Distribution Date in the Monthly Period 
for which the Class A Principal Percentage is being determined) and (ii) 
the denominator of which is the Invested Amount as of the last day of the 
Revolving Period; provided that if Series 1996-X is paired with another 
Series and a Pay Out Event (as defined in the related Supplement) occurs 
with respect to such other Series, Transferor may, by written notice 
delivered to Trustee and Servicer, designate a different numerator 
(provided that such numerator is not less than the Class A Invested 
Amount (less the amount of Class A Investor Principal Collections on 
deposit in the Collection Account) as of the last day of the revolving 
period for such other Series).

     "Class A Required Amount" is defined in subsection 4.4(a).

     "Class A Servicing Fee" is defined in Section 3.1.

     "Closing Date" means __________ ____, ____.

     "Controlled Accumulation Amount" means, for each Distribution Date 
with respect to the Controlled Accumulation Period, the Class A Face 
Amount divided by twelve; provided that if the length of the Controlled 
Accumulation Period is modified pursuant to Section 4.11, (a) the 
Controlled Accumulation Amount for each Distribution Date with respect to 
the Controlled Accumulation Period shall mean the amount determined in 
accordance with Section 4.11 on the date on which the Controlled 
Accumulation Period has most recently been modified and (b) the sum of 
the Controlled Accumulation Amounts for all Distribution Dates with 
respect to the modified Controlled Accumulation Period shall not be less 
than the Class A Face Amount.

     "Controlled Accumulation Period" means the period beginning on 
__________ __, ____ or such later date as is determined in accordance 
with Section 4.11 and ending on the first to occur of (a) the beginning 
of the Rapid Amortization Period, (b) the payment in full of the Invested 
Amount and (c) the Series Termination Date; provided that if the Rapid 
Amortization Period begins before the scheduled beginning of the 
Controlled Accumulation Period, then there will be no Controlled 
Accumulation Period.

     "Controlled Deposit Amount" means, for each Distribution Date in the 
Controlled Accumulation Period (beginning with the one relating to the 
first Monthly Period in the Controlled Accumulation Period), the sum of 
(a) the Controlled Accumulation Amount for that Distribution Date plus 
(b) the excess, if any, of the Controlled Deposit Amount for the prior 
Distribution Date over the amount deposited in the Principal Funding 
Account on that prior Distribution Date. 

     "DCI Accreted Amount" means, as of any date falling in any Monthly 
Period, the sum of (a) the DCI Initial Amount and (b) the sum of all DCI 
Monthly Accretion Amounts for the Distribution Date falling in that 
Monthly Period and all prior Distribution Dates.

     "DCI Accretion Shortfall" is defined in subsection 4.2(b).

     "DCI Accretion Target" is defined in subsection 4.2(b).

     "DCI Additional Accretion Amount" is defined in subsection 4.2(b).

     "DCI Available Funds" means, for any Monthly Period, the DCI 
Floating Percentage of the Collections of Finance Charge Receivables 
allocated to the Series 1996-X Certificates for that Monthly Period 
(including any other amounts that are to be treated as Collections of 
Finance Charge Receivables in accordance with the Agreement).

     "DCI Floating Percentage" means, for any Monthly Period, 100% minus 
the Class A Floating Percentage for that Monthly Period.

     "DCI Initial Amount" means $__________. 

     "DCI Investor Charge-Off" is defined in subsection 4.6(b).

     "DCI Investor Default Amount" means, for each Distribution Date, the 
product of (a) the Investor Default Amount for that Distribution Date and 
(b) the DCI Floating Percentage for such Monthly Period.

     "DCI Investor Principal Collections" means, for any Distribution 
Date, the sum of (a) the aggregate amounts allocated pursuant to Section 
4.1(a)(ii)(y) or deposited and retained in the Collection Account 
pursuant to Section 4.1(b)(iii) or (c)(iii), as applicable, with respect 
to the related Monthly Period, plus (b) any amounts that pursuant to 
subsections 4.5(b)(ii), 4.7(d), 4.7(h) and 4.7(i) are to be treated as 
DCI Investor Principal Collections for that Distribution Date.

     "DCI Monthly Accretion Amount" is defined in subsection 4.2(d).

     "DCI Monthly Interest" is defined in subsection 4.2(b).

     "DCI Monthly Principal" is defined in subsection 4.3(b).

     "DCI Principal Percentage" means, for any Monthly Period and the 
related Distribution Date, 100% minus the Class A Principal Percentage 
for that Monthly Period and Distribution Date.

     "DCI Rate" means ___% per annum, calculated on the basis of a 
360-day year of twelve 30-day months.

     "DCI Required Amount" is defined in subsection 4.4(b).

     "DCI Servicing Fee" is defined in Section 3.1.

     "Discount Collateral Interest" (or "DCI") means an interest in the 
Trust consisting of the right to receive, to the extent necessary to make 
the required payments to the Discount Collateral Interest Holders under 
this Supplement, the portion of Collections allocable thereto under the 
Agreement and this Supplement, and funds on deposit in the Collection 
Account allocable thereto pursuant to the Agreement and this Supplement. 
On any date, for purposes of all calculations in the Agreement and this 
Supplement, the amount of the Discount Collateral Interest shall equal 
(a) the DCI Accreted Amount, minus (b) the aggregate amount of principal 
payments made to the Discount Collateral Interest Holders prior to such 
date, minus (c) the aggregate amount of DCI Investor Charge-Offs for all 
prior Distribution Dates pursuant to subsection 4.6(b), minus (d) the 
amount of reductions to the Discount Collateral Interest pursuant to 
subsection 4.2(c) on all prior Distribution Dates, and plus (e) the 
aggregate amount of Excess Spread and Excess Finance Charge Collections 
allocated and available on all prior Distribution Dates pursuant to 
subsection 4.7(d) or (i) for the purpose of reimbursing amounts deducted 
pursuant to the foregoing clauses (c) and (d); provided that the Discount 
Collateral Interest may not be reduced below zero.

     "Discount Collateral Interest Holder" means any Person in whose name 
all or any part of the Discount Collateral Interest is registered in the 
Certificate Register.

     "Excess Discount Collateral Interest" means, as of any Distribution 
Date, the excess, if any, of (a) the Discount Collateral Interest on that 
Distribution Date (after giving effect to any reductions thereof pursuant 
to subsection 4.2(c) but before giving effect to the payment of any DCI 
Monthly Principal on that Distribution Date) over (b) the Required 
Discount Collateral Interest on that Distribution Date (after giving 
effect to any payment of Class A Monthly Principal on that Distribution 
Date).

     "Excess Spread" means, with respect to any Distribution Date, the 
sum of the amounts, if any, specified pursuant to subsections 4.5(a)(iii) 
and 4.5(b)(iii) with respect to such Distribution Date.

     "Expected Final Distribution Date" means the __________ Distribution 
Date.

     "Finance Charge Shortfall" is defined, for purposes of Series 
1996-X, in Section 4.7.

     "Floating Allocation Percentage" means, for any Monthly Period, the 
percentage equivalent of a fraction, the numerator of which is the 
Invested Amount as of the opening of business on the first day of that 
Monthly Period (or for the first Monthly Period, the Initial Invested 
Amount) and the denominator of which is the greater of (a) the Trust 
Principal Balance at the end of the prior day (or for the first Monthly 
Period, at the end of the day on the Closing Date) and (b) the sum of the 
numerators used to calculate the Series Percentages with respect to 
Finance Charge Receivables, Defaulted Receivables or Principal 
Receivables, as applicable, for all Series of Certificates then 
outstanding; provided that if one or more Reset Dates occur in a Monthly 
Period, then (x) the Floating Allocation Percentage for the portion of 
the Monthly Period falling after each such Reset Date (the "subject Reset 
Date") and on or prior to the earlier of the last day of the current 
Monthly Period and any subsequent Reset Date shall be determined using a 
denominator equal to the greater of the amounts specified in clause (a) 
and clause (b) above determined as of the subject Reset Date and (y) if 
the Servicer need not make daily deposits of Collections into the 
Collection Account (or, in any case, for purposes of determining the 
related Investor Default Amount), the Floating Allocation Percentage 
shall be the Weighted Average Floating Allocation Percentage.

     "Group One" means Series 1996-X and each other Series hereafter 
specified in the related Supplement to be included in Group One.

     "Holder" means a Person in whose name a Class A Certificate is 
registered in the Certificate Register.

     "Initial Invested Amount" means the sum of the Class A Initial 
Invested Amount and the DCI Initial Amount.

     "Interchange" means, for each Distribution Date, an amount of 
Interchange (as defined in the Agreement) equal to one-twelfth of [1.25%] 
of the Principal Allocation Percentage for the related Monthly Period of 
the outstanding balance of the Principal Receivables on the last day of 
that Monthly Period.

     "Invested Amount" means, on any date of determination, an amount 
equal to the sum of (a) the Class A Invested Amount and (b) the Discount 
Collateral Interest.

     "Investor Amount" means, as of any date of determination, the sum on 
that date of (a) the Class A Investor Amount and (b) the Discount 
Collateral Interest.

     "Investor Default Amount" means, for any Distribution Date, the 
product of the Defaulted Amount and the Floating Allocation Percentage 
for the related Monthly Period.

     "Investor Principal Collections" means, for any Distribution Date, 
the collective reference to the Class A Investor Principal Collections 
and the DCI Investor Principal Collections for that Distribution Date.

     "Loan Agreement" means the Loan Agreement among the Transferors, the 
Servicer, the Trustee and the financial institution(s) identified 
therein, dated the date hereof, as amended, supplemented or otherwise 
modified from time to time in accordance with its terms.

     "Monthly Servicing Fee" is defined in Section 3.1.

     "Net Servicing Fee Rate" means (a) if ANB is the Servicer, 0.5% per 
annum, (b) if the Trustee is the Servicer, [1]% per annum and (c) 
otherwise, 2.0% per annum.

     "Outstanding Principal Amount" means, on any date of determination, 
with respect to the Class A Certificates, the Class A Accreted Invested 
Amount minus the aggregate amount of principal payments made to the 
Holders on or prior to such date.

     "Pay Out Event" means a Trust Pay Out Event or a Series 1996-X Pay 
Out Event.

     "Principal Allocation Percentage" means, as to any Monthly Period:

     (a) during the Revolving Period, the Floating Allocation Percentage; 
and

     (b) during the Controlled Accumulation Period or the Rapid 
Amortization Period, the percentage equivalent of a fraction, the 
numerator of which is the Invested Amount as of the last day of the 
Revolving Period and the denominator of which is the greater of (i) the 
Trust Principal Balance at the end of the last day of the preceding 
Monthly Period and (ii) the sum of the numerators used to calculate the 
Series Percentages with respect to Principal Receivables for all Series 
of Certificates then outstanding; provided that (1) if one or more Reset 
Dates occur in a Monthly Period, then (x) the Principal Allocation 
Percentage for the portion of the Monthly Period falling after each such 
Reset Date (the "subject Reset Date") and on or prior to the earlier of 
the last day of the current Monthly Period and any subsequent Reset Date 
shall be determined using a denominator equal to the greater of the 
amounts specified in clause (i) and clause (ii),  determined as of the 
subject Reset Date and (y) if the Servicer need not make daily deposits 
of Collections into the Collection Account, the Principal Allocation 
Percentage shall be the Weighted Average Principal Allocation Percentage 
and (2) if Series 1996-X is paired with another Series and a Pay Out 
Event (as defined in the related Supplement) occurs with respect to such 
other Series during the Controlled Accumulation Period or the Rapid 
Amortization Period, Transferor may, by written notice delivered to 
Trustee and Servicer, designate a different numerator (provided that such 
numerator is not less than the Invested Amount (less the amount of Class 
A Investor Principal Collections on deposit in the Collection Account) as 
of the last day of the revolving period for such other Series).

     "Principal Funding Account" is defined in Section 4.10.

     "Principal Funding Account Balance" means, as to any date of 
determination, the principal amount, if any, on deposit in the Principal 
Funding Account on such date of determination.

     "Principal Funding Investment Proceeds" is defined in Section 4.10.

     "Principal Shortfall" is defined in Section 4.9.

     "Rapid Amortization Period" means, (a) if on the day on which a Pay 
Out Event is deemed to have occurred the Servicer need not make daily 
deposits into or withdrawals from the Collection Account pursuant to 
subsection 4.03(a) of the Agreement, the period commencing at the close 
of business on the Business Day immediately preceding the first day of 
the Monthly Period in which such Pay Out Event is deemed to have occurred 
or (b) otherwise, the period commencing at the close of business on the 
Business Day immediately preceding the day on which a Pay Out Event is 
deemed to have occurred, and ending on the first to occur of (i) the 
payment in full to the Holders and the Discount Collateral Interest 
Holders of the Class A Invested Amount and the Discount Collateral 
Interest, respectively, or (ii) the Series Termination Date.

     "Reallocated Principal Collections" is defined in subsection 4.2(c).

     "Reassignment Amount" means, with respect to any Distribution Date, 
after giving effect to any deposits and distributions otherwise to be 
made on such Distribution Date, the sum of (a) the Invested Amount, (b) 
the Class A Accretion Shortfall and (c) the DCI Accretion Shortfall on 
such Distribution Date.

     "Required Cash Collateral Amount" means, as to any Distribution 
Date, (a) initially, $__________ and (b) on any Distribution Date 
thereafter, __% of the Invested Amount on such Distribution Date, in each 
case after taking into account payments to be made on that Distribution 
Date; provided that (x) if either (i) there is a Required Draw Amount on 
any Distribution Date or (ii) a Pay Out Event with respect to the 
Investor Certificates has occurred, the Required Cash Collateral Amount 
for any Transfer Date shall (subject to clauses (y) and (z)) equal the 
Required Cash Collateral Amount for the Transfer Date immediately 
preceding such Required Draw Amount or Pay Out Event, (y) in no event 
shall the Required Cash Collateral Amount exceed the Invested Amount and 
(z) the Required Cash Collateral Amount may be reduced at the 
Transferor's option at any time to a lesser amount if the Transferor, the 
Servicer and the Trustee have been provided evidence that the Rating 
Agency Condition has been satisfied.

     "Required Discount Collateral Interest" means, as of any day, __% of 
the Outstanding Principal Amount of the Class A Certificates; provided 
that the Required Discount Collateral Interest may be reduced at the 
Transferor's option at any time to a lesser amount if the Transferor, the 
Servicer and the Trustee have been provided evidence that the Rating 
Agency Condition has been satisfied.

     "Required Draw Amount" is defined in subsection 4.8(c).

     "Reset Date" means each of (a) an Addition Date, (b) a Removal Date 
and (c) a date on which there is an increase in the Investor Interest 
under any Variable Interest issued by the Trust.

     "Revolving Period" means the period beginning on the Closing Date 
and ending at the end of the day preceding the beginning of the 
Controlled Accumulation Period or the Rapid Amortization Period 
(whichever begins first).

     "Series Invested Amount" means the Invested Amount.

     "Series Investor Amount" means, as of any date of determination, the 
numerator of the Principal Allocation Percentage on such date.

     "Series 1996-X" means the Series of Certificates, the terms of which 
are specified in this Supplement.

     "Series 1996-X Certificate" means a Class A Certificate.

     "Series 1996-X Holder" means a Holder or a Discount Collateral 
Interest Holder.

     "Series 1996-X Pay Out Event" is defined in Section 6.1.

     "Series Percentage" means as to Finance Charge Receivables and 
Defaulted Receivables, the Floating Allocation Percentage, and as to 
Principal Receivables, the Principal Allocation Percentage.

     "Series Termination Date" means the earlier to occur of (i) ____ __, 
____ and (ii) the termination of the Trust pursuant to Section 12.01 of 
the Agreement.

     "Servicing Base Amount" is defined in Section 3.1.

     "Servicing Fee Rate" means 2.0%. 

     "Weighted Average Floating Allocation Percentage" means, for any 
Monthly Period, the quotient of (a) the summation of the Floating 
Allocation Percentage applicable on each day of the Monthly Period 
(determined without reference to clause (y) of the proviso to the 
definition of "Floating Allocation Percentage"), divided by (b) the 
number of days in the Monthly Period.

     "Weighted Average Principal Allocation Percentage" means, for any 
Monthly Period, the quotient of (a) the summation of the Principal 
Allocation Percentage applicable on each day of the Monthly Period 
(determined without reference to clause (y) of the proviso to paragraph 
(b) of the definition of "Principal Allocation Percentage"), divided by 
(b) the number of days in the Monthly Period.

     (b)  Notwithstanding anything to the contrary in this Supplement or 
the Agreement, the term "Rating Agency" means, whenever used in this 
Supplement or the Agreement with respect to Series 1996-X, Moody's and 
Standard & Poor's.

ARTICLE III     SERVICING COMPENSATION

     SECTION 3.1. Servicing Compensation. The share of the Servicing Fee 
allocable to the Series 1996-X Holders for any Distribution Date (the 
"Monthly Servicing Fee"), shall equal one-twelfth of the product of (i) 
the Servicing Fee Rate and (ii) the Invested Amount as of the last day of 
the Monthly Period preceding such Distribution Date (the "Servicing Base 
Amount"); provided that the Monthly Servicing Fee for the initial 
Distribution Date shall be $__________.

     On each Transfer Date for which ANB or the Trustee is the Servicer, 
a portion of Interchange with respect to the related Monthly Period that 
is on deposit in the Collection Account in an amount equal to one-twelfth 
of the product of 1.0% and the Servicing Base Amount ("Servicer 
Interchange") shall be withdrawn from the Collection Account and paid to 
Servicer in payment of a portion of the Monthly Servicing Fee with 
respect to such Monthly Period. Should the Interchange on deposit in the 
Collection Account on any Transfer Date with respect to the related 
Monthly Period be less than one-twelfth of 1% of the Servicing Base 
Amount, the Monthly Servicing Fee with respect to such Monthly Period 
will not be paid to the extent of such insufficiency of Interchange on 
deposit in the Collection Account. The Servicer Interchange with respect 
to the first Transfer Date shall equal $__________.

     The share of the Monthly Servicing Fee for any Distribution Date 
allocable to the Holders (the "Class A Servicing Fee") and the Discount 
Collateral Interest Holders (the "DCI Servicing Fee"), respectively, 
shall equal one-twelfth of the product of (a) the Class A Floating 
Percentage or the DCI Floating Percentage, respectively, (b) the Net 
Servicing Fee Rate and (c) the Servicing Base Amount; provided that the 
Class A Servicing Fee and DCI Servicing Fee for the initial Distribution 
Date shall be $__________ and $__________, respectively. The remainder of 
the Servicing Fee shall be paid by the Holders of the Transferor 
Certificates or the Holders of other Series (as provided in the related 
Supplements) and in no event shall the Trust, the Trustee, the Series 
1996-X Holders or the Series Enhancer be liable for the share of the 
Servicing Fee to be paid by the Holders of the Transferor Certificates or 
the Holders of any other Series. The Class A Servicing Fee shall be 
payable to the Servicer solely to the extent amounts are available for 
distribution in respect thereof pursuant to subsections 4.5(a)(i), 4.7(a) 
and 4.8(c); and the DCI Servicing Fee shall be payable solely to the 
extent amounts are available for distribution in respect thereof pursuant 
to subsections 4.5(b)(i), 4.7(c) and 4.8(c).

ARTICLE IV      RIGHTS OF SERIES 1996-X HOLDERS; ALLOCATION AND 
                APPLICATION OF COLLECTIONS

     SECTION 4.1. Collections and Allocations. On each Business Day, the 
applicable Series Percentage of Collections of Finance Charge Receivables 
and Principal Receivables shall be allocated to the Series 1996-X 
Certificates pursuant to subsection 4.03(b) of the Agreement. The 
Servicer will apply, or will instruct the Trustee to apply, all 
Collections so allocated and other funds on deposit in the Collection 
Account that are allocated to the Series 1996-X Certificates as follows:

     (a) Allocations During the Revolving Period. Collections allocated 
to Series 1996-X on each Business Day during the Revolving Period shall 
be allocated as follows:

           (i) Collections of Finance Charge Receivables that are so 
     allocated shall be deposited and retained in the Collection Account 
     until such time as the aggregate amount of such deposits for the 
     related Monthly Period equals (A) if ANB is the Servicer, zero, and 
     (B) if ANB is not the Servicer, the sum of the Class A Servicing Fee 
     and DCI Servicing Fee for the related Distribution Date; and

           (ii)  (x) the Class A Principal Percentage of Collections of 
     Principal Receivables shall be allocated as Class A Investor 
     Principal Collections and (y) the DCI Principal Percentage of 
     Collections of Principal Receivables shall be allocated as DCI 
     Investor Principal Collections and the aggregate amount so allocated 
     shall not exceed an amount selected by the Servicer.

     (b) Allocations During the Controlled Accumulation Period. 
Collections allocated to Series 1996-X on each Business Day during the 
Controlled Accumulation Period shall be deposited or transferred as 
follows:

           (i) Collections of Finance Charge Receivables that are so 
     allocated shall be deposited and retained in the Collection Account 
     until such time as the aggregate amount of such deposits for the 
     related Monthly Period equals (A) if ANB is the Servicer, zero, and 
     (B) if ANB is not the Servicer, the sum of the Class A Servicing Fee 
     and DCI Servicing Fee for the related Distribution Date; and an 
     amount equal to the balance of the Collections of Finance Charge 
     Receivables that are so allocated shall be deposited into the 
     Collection Account on the related Transfer Date to the extent 
     necessary to make any applications pursuant to Section 4.7 on the 
     related Distribution Date;

           (ii) (A) the Class A Principal Percentage of Collections of 
     Principal Receivables that are so allocated shall be deposited and 
     retained in the Collection Account until such time as the aggregate 
     amount of such deposits for the related Monthly Period equals the 
     Controlled Deposit Amount for the related Distribution Date; and (B) 
     the remainder of such Collections shall be applied as provided in 
     clause (iii); and

           (iii) the DCI Principal Percentage of Collections of Principal 
     Receivables that are so allocated, together with Collections 
     referred to in clause (ii)(B), shall be deposited into the 
     Collection Account, but the aggregate amount so deposited shall not 
     exceed the Class A Accretion Target for the related Distribution 
     Date (except that on the related Transfer Date an additional portion 
     of such allocated Collections shall be so deposited in an amount 
     equal to the least of (A) the Excess Discount Collateral Interest, 
     (B) the remaining amount of such allocated Collections and (C) prior 
     to the date on which the Class A Investor Amount is reduced to zero, 
     an amount selected by the Servicer).

     (c) Allocations During the Rapid Amortization Period. Collections 
allocated to Series 1996-X on each Business Day during the Rapid 
Amortization Period shall be deposited or transferred as follows:

           (i) Collections of Finance Charge Receivables that are so 
     allocated shall be deposited and retained in the Collection Account;

           (ii) (A) the Class A Principal Percentage of Collections of 
     Principal Receivables that are so allocated shall be deposited and 
     retained in the Collection Account until such time as the aggregate 
     amount of such deposits for the related Monthly Period equals the 
     Class A Invested Amount; and (B) the remainder of such Collections 
     shall be applied as provided in clause (iii); and

           (iii) the DCI Principal Percentage of Collections of Principal 
     Receivables that are so allocated, together with Collections 
     referred to in clause (ii)(B), shall be deposited into the 
     Collection Account, but the aggregate amount so deposited shall not 
     exceed the Class A Accretion Target for the related Distribution 
     Date (except that on the related Transfer Date an additional portion 
     of such allocated Collections shall be so deposited in an amount 
     equal to the least of (A) the Excess Discount Collateral Interest 
     for the related Distribution Date, (B) the remaining amount of such 
     allocated Collections and (C) prior to the date on which the Class A 
     Investor Amount is reduced to zero, an amount selected by the 
     Servicer).

     (d) Monthly Allocations. Notwithstanding the foregoing, the Servicer 
need not make daily deposits of Collections into the Collection Account 
at any time when the requirements of subsection 4.03 of the Agreement 
relating to net monthly deposits are satisfied.

     SECTION 4.2. Determination of Monthly Interest and Accretions. (a) 
The amount of monthly interest ("Class A Monthly Interest") on the Class 
A Certificates on each Distribution Date shall equal one-twelfth of the 
product of (i) the Class A Accretion Rate and (ii) the Outstanding 
Principal Amount of the Class A Certificates as of the close of business 
on the preceding Distribution Date; provided that Class A Monthly 
Interest for the initial Distribution Date shall equal $__________. 

     On each Distribution Date, the Servicer shall determine the excess, 
if any (the "Class A Accretion Shortfall"), of (x) the sum of Class A 
Monthly Interest for such Distribution Date, any Class A Accretion 
Shortfall from the prior Distribution Date and any related Class A 
Additional Accretion Amount over (y) the Class A Monthly Accretion Amount 
for that Distribution Date. If there is a Class A Accretion Shortfall on 
any Distribution Date, an additional amount (a "Class A Additional 
Accretion Amount") shall accrete on such shortfall in an amount equal to 
one-twelfth of the product of (i) the Class A Accretion Rate and (ii) 
such Class A Accretion Shortfall. The sum for any Distribution Date of 
the Class A Monthly Interest for that Distribution Date, any Class A 
Accretion Shortfall from the prior Distribution Date and any related 
Class A Additional Accretion Amount is called the "Class A Accretion 
Target" for that Distribution Date.

     (b)  The amount of monthly interest ("DCI Monthly Interest") on the 
Discount Collateral Interest on each Distribution Date shall equal 
one-twelfth of the product of (i) the DCI Rate and (ii) the Discount 
Collateral Interest as of the close of business on the preceding 
Distribution Date; provided that DCI Monthly Interest for the initial 
Distribution Date shall equal $__________. 

     On each Distribution Date, the Servicer shall determine the excess, 
if any (the "DCI Accretion Shortfall"), of (x) the sum of DCI Monthly 
Interest for such Distribution Date, any DCI Accretion Shortfall from the 
prior Distribution Date and any related DCI Additional Accretion Amount 
over (y) the DCI Monthly Accretion Amount for that Distribution Date. If 
there is a DCI Accretion Shortfall on any Distribution Date, an 
additional amount (a "DCI Additional Accretion Amount") shall accrete on 
such shortfall in an amount equal to one-twelfth of the product of (i) 
the DCI Rate and (ii) such DCI Accretion Shortfall. The sum for any 
Distribution Date of the DCI Monthly Interest for that Distribution Date, 
any DCI Accretion Shortfall from the prior Distribution Date and any 
related DCI Additional Accretion Amount is called the "DCI Accretion 
Target" for that Distribution Date.

     (c) On each Distribution Date, the Servicer shall determine the 
amount (the "Accretion Required Amount"), if any, by which (i) the Class 
A Accretion Target for that Distribution Date exceeds (ii) the amount of 
Excess Spread, Principal Funding Investment Proceeds and Excess Finance 
Charge Collections allocable to Series 1996-X, in each case that is 
available for distribution under subsection 4.7(g) on that Distribution 
Date. If the Accretion Required Amount for such Distribution Date is 
greater than zero, then: (i) on any Distribution Date falling in the 
Controlled Accumulation Period or the Rapid Amortization Period, a 
portion of the DCI Investor Principal Collections in an amount equal to 
the Accretion Required Amount, or, if less, the total amount of DCI 
Investor Principal Collections on that Distribution Date (the 
"Reallocated Principal Collections"), shall be applied to cover the 
Accretion Required Amount pursuant to Section 4.7; and (ii) on any 
Distribution Date, the Discount Collateral Interest shall be reduced by 
an amount equal to the lesser of (A) the Accretion Required Amount and 
(B) the Discount Collateral Interest (after giving effect to any DCI 
Investor Charge-Offs on that Distribution Date) whether or not the 
Accretion Required Amount is covered, in full or in part, by Reallocated 
Principal Collections.

     (d) In addition, on each Distribution Date, DCI Accreted Amount 
shall be increased by an amount (the "DCI Monthly Accretion Amount") 
equal to the lesser of (i) the DCI Accretion Target and (ii) the amount 
of Excess Spread and Excess Finance Charge Collections allocable to 
Series 1996-X, in each case that is available for distribution under 
subsection 4.7(h) on that Distribution Date.

     SECTION 4.3. Determination of Monthly Principal. (a) The amount of 
principal ("Class A Monthly Principal") to be withdrawn from the 
Collection Account with respect to the Class A Certificates on each 
Distribution Date, beginning with the Distribution Date in the second 
Monthly Period falling in the Controlled Accumulation Period or the Rapid 
Amortization Period (whichever begins first), shall equal the least of 
(i) the Available Class A Principal Collections for that Distribution 
Date, (ii) for each Distribution Date in the Controlled Accumulation 
Period, the Controlled Deposit Amount for such Distribution Date and 
(iii) the Class A Invested Amount on such Distribution Date. The Class A 
Monthly Principal for each Distribution Date relating to the Revolving 
Period is zero.

     (b) The amount of principal ("DCI Monthly Principal") distributable 
from the Collection Account with respect to the Discount Collateral 
Interest on each Distribution Date shall equal the least of (i) the 
Available DCI Principal Collections for that Distribution Date, (ii) the 
Excess Discount Collateral Interest on that Distribution Date and (iii) 
an amount selected by the Servicer.

     SECTION 4.4. Required Amount. (a)  On each Determination Date, the 
Servicer shall determine the amount (the "Class A Required Amount"), if 
any, by which (i) the sum of (A) the Class A Servicing Fee for the 
related Distribution Date, (B) any Class A Servicing Fee previously due 
but not paid to the Servicer and (C) the Class A Investor Default Amount 
for such Distribution Date exceeds (ii) the Class A Available Funds. If 
the Class A Required Amount for such Distribution Date is greater than 
zero, all or a portion of the Excess Spread and Excess Finance Charge 
Collections allocated to Series 1996-X from other Series in Group One for 
such Distribution Date (and not including Principal Funding Investment 
Proceeds) in an amount equal to the Class A Required Amount for such 
Distribution Date shall be distributed from the Collection Account on 
such Distribution Date pursuant to subsection 4.7(a). If the Class A 
Required Amount for such Distribution Date exceeds the amount of Excess 
Spread and Excess Finance Charge Collections allocated to Series 1996-X 
from other Series in Group One for such Distribution Date, all or a 
portion of the Available Cash Collateral Amount with respect to such 
Distribution Date in an amount equal to such excess shall be applied to 
fund the Class A Required Amount.

     (b)  On each Determination Date, the Servicer shall determine the 
amount (the "DCI Required Amount"), if any, by which (i) the sum of (A) 
the DCI Servicing Fee for the related Distribution Date, (B) any DCI 
Servicing Fee previously due but not paid to the Servicer and (C) the DCI 
Investor Default Amount for such Distribution Date exceeds (ii) the DCI 
Available Funds. If the DCI Required Amount for such Distribution Date is 
greater than zero, all or a portion of Excess Spread and Excess Finance 
Charge Collections allocated to Series 1996-X from other Series in Group 
One for such Distribution Date available pursuant to subsection 4.7(c) 
shall be applied to fund the DCI Required Amount. If the DCI Required 
Amount for such Distribution Date exceeds the amount of Excess Spread and 
Excess Finance Charge Collections allocated to Series 1996-X from other 
Series in Group One for such Distribution Date available pursuant to 
subsection 4.7(c), all or a portion of the Available Cash Collateral 
Amount (after any portion of the Available Cash Collateral Amount has 
been applied to fund the Class A Required Amount with respect to such 
Distribution Date) in an amount equal to such excess shall be applied to 
fund the DCI Required Amount.

     SECTION 4.5. Monthly Application of Collections. On each 
Distribution Date, the Servicer shall apply, or cause the Trustee to 
apply, Class A Available Funds, DCI Available Funds and Investor 
Principal Collections for the related Monthly Period as follows:

     (a)  On each Distribution Date, an amount equal to the Class A 
Available Funds for the related Monthly Period will be distributed in the 
following priority:

           (i)  the Class A Servicing Fee for such Distribution Date, 
     plus any Class A Servicing Fee previously due but not distributed to 
     the Servicer on a prior Distribution Date, shall be distributed to 
     the Servicer;

           (ii)  an amount equal to the Class A Investor Default Amount 
     for such Distribution Date shall be treated as a portion of Class A 
     Investor Principal Collections for such Distribution Date; and

           (iii)  the balance, if any, shall constitute Excess Spread and 
     shall be allocated and distributed as set forth in Section 4.7.

     (b)  On each Distribution Date, an amount equal to the DCI Available 
Funds for the related Monthly Period will be distributed in the following 
priority:

           (i)  the DCI Servicing Fee for such Distribution Date, plus 
     any DCI Servicing Fee previously due but not distributed to the 
     Servicer on a prior Distribution Date, shall be distributed to the 
     Servicer;

           (ii)  an amount equal to the DCI Investor Default Amount for 
     such Distribution Date shall be treated as a portion of DCI Investor 
     Principal Collections for such Distribution Date; and

           (iii)  the balance, if any, shall constitute Excess Spread and 
     shall be allocated and distributed as set forth in Section 4.7.

     (c)  On each Distribution Date with respect to the Revolving Period, 
(i) an amount equal to the DCI Monthly Principal for such Distribution 
Date shall be distributed to the Discount Collateral Interest Holders and 
(ii) an amount equal to the Available Class A Principal Collections 
allocated pursuant to Section 4.1(a)(ii)(x) shall be treated as Shared 
Principal Collections and applied in accordance with Section 4.04 of the 
Agreement.

     (d)  On each Distribution Date with respect to the Controlled 
Accumulation Period or the Rapid Amortization Period, an amount equal to 
the Investor Principal Collections deposited in the Collection Account 
for the related Monthly Period will be distributed in the following 
priority:

           (i)  Available Class A Principal Collections in an amount 
     equal to the Class A Monthly Principal for such Distribution Date 
     shall be (A) during the Controlled Accumulation Period, deposited 
     into the Principal Funding Account and (B) during the Rapid 
     Amortization Period, distributed to the Paying Agent for payment to 
     the Holders;

           (ii)  Available DCI Principal Collections in an amount equal 
     to the  DCI Monthly Principal for such  Distribution Date shall be 
     distributed to the Discount Collateral Interest Holders; and

           (iii)  after giving effect to clauses (i) and (ii), an amount 
     equal to the balance, if any, of such Investor Principal Collections 
     then on deposit in the Collection Account shall be (A) in the case 
     of Available Class A Principal Collections, treated as Shared 
     Principal Collections and applied in accordance with Section 4.04 of 
     the Agreement and (B) in the case of Available DCI Principal 
     Collections, transferred to the Transferor.

     (e)  On the earlier to occur of (i) the first Distribution Date with 
respect to the Rapid Amortization Period and (ii) the Expected Final 
Distribution Date, the Trustee, acting in accordance with instructions 
from the Servicer, shall withdraw the balance on deposit in the Principal 
Funding Account and distribute it to the Paying Agent for payment to the 
Holders.

     SECTION 4.6. Default Amounts; Investor Charge-Offs. (a) On each 
Determination Date, the Servicer shall calculate the Class A Required 
Amount, if any, for the related Distribution Date. If, on any 
Distribution Date, the Class A Required Amount exceeds the sum of (i) the 
amount of Excess Spread and Excess Finance Charges from other Series in 
Group One allocable to Series 1996-X for such Distribution Date and (ii) 
the Available Cash Collateral Amount for such Distribution Date, the 
Class A Invested Amount shall be reduced by the amount of such excess, 
but not by more than the excess, if any, of the Class A Investor Default 
Amount for such Distribution Date over the amount of Excess Spread, 
Excess Finance Charge Collections and funds withdrawn from the Cash 
Collateral Account used to fund the Class A Investor Default Amount for 
such Distribution Date (a "Class A Investor Charge-Off"). Class A 
Investor Charge-Offs shall thereafter be reimbursed and the Class A 
Invested Amount increased (but not by an amount in excess of the 
aggregate unreimbursed Class A Investor Charge-Offs) on any Distribution 
Date by the amount of Excess Spread and Excess Finance Charge Collections 
allocated and available for that purpose pursuant to subsection 4.7(b).

     (b) On each Determination Date, the Servicer shall calculate the DCI 
Required Amount, if any, for the related Distribution Date. If, on any 
Distribution Date, the DCI Required Amount for such Distribution Date 
exceeds the sum of (i) the amount of Excess Spread for such Distribution 
Date and Excess Finance Charges from other Series in Group One allocated 
and available pursuant to subsection 4.7(c), and (ii) the portion, if 
any, of the Available Cash Collateral Amount to be withdrawn from the 
Cash Collateral Account pursuant to subsection 4.8(c) which is remaining 
after applying such amounts to fund any deficiency of amounts payable 
pursuant to subsection 4.7(a) with respect to such Distribution Date, 
then the Discount Collateral Interest shall be reduced by the amount of 
such excess, but not by more than the excess, if any, of the DCI Investor 
Default Amount for such Distribution Date over the amount of Excess 
Spread, Excess Finance Charge Collections and funds withdrawn from the 
Cash Collateral Account used to fund the DCI Investor Default Amount for 
such Distribution Date (a "DCI Investor Charge-Off"). DCI Investor 
Charge-Offs shall thereafter be reimbursed and the Discount Collateral 
Interest increased (but not by an amount in excess of the aggregate  
unreimbursed DCI Investor Charge-Offs) on any Distribution Date by the 
amount of Excess Spread and Excess Finance Charge Collections allocated 
and available for that purpose pursuant to subsection 4.7(d).

     SECTION 4.7. Excess Spread and Certain Other Amounts. On each 
Distribution Date, the Servicer shall apply, or cause the Trustee to 
apply, Excess Spread (plus, in the case of subsection 4.7(g), Principal 
Funding Investment Proceeds and Reallocated Principal Collections, when 
applicable) for such Distribution Date as follows:

           (a)  an amount equal to the Class A Required Amount, if any, 
     for such Distribution Date shall be distributed by the Trustee to 
     fund any deficiency pursuant to subsections 4.5(a)(i) and (ii) in 
     that order of priority;

           (b)  an amount equal to the aggregate amount of Class A 
     Investor Charge-Offs which have not been previously reimbursed as 
     provided in subsection 4.6(a) shall be treated as a portion of Class 
     A Investor Principal Collections for such Distribution Date;

           (c)  an amount equal to the DCI Required Amount, if any, for 
     such Distribution Date shall be distributed by the Trustee to fund 
     any deficiency pursuant to subsections 4.5(b)(i) and (ii) in that 
     order of priority;

           (d)  an amount equal to the aggregate amount by which the 
     Discount Collateral Interest has been reduced by DCI Investor 
     Charge-Offs (but not in excess of the aggregate amount of such 
     reductions which have not been previously reimbursed) shall be 
     treated as a portion of DCI Investor Principal Collections for such 
     Distribution Date;

           (e)  an amount up to the excess, if any, of the Required Cash 
     Collateral Amount over the remaining Available Cash Collateral 
     Amount shall be deposited into the Cash Collateral Account;

           (f) (i) an amount equal to the aggregate of any other amounts 
     then owed pursuant to the Loan Agreement (including the principal 
     amount of and interest on any loan made under the Loan Agreement to 
     fund the Cash Collateral Account, but excluding amounts required to 
     be deposited in the Spread Account under and as defined in the Loan 
     Agreement) shall be applied in accordance with the Loan Agreement 
     and (ii) amounts required to be deposited in the Spread Account 
     under and as defined in the Loan Agreement shall be so deposited;

           (g)  an amount equal to the Class A Accretion Target for such 
     Distribution Date shall be treated as a portion of Class A Investor 
     Principal Collections for such Distribution Date.

           (h)  an amount equal to the DCI Accretion Target for such 
     Distribution Date shall be treated as a portion of DCI Investor 
     Principal Collections for such Distribution Date;

           (i)  an amount equal to the aggregate amount by which the 
     Discount Collateral Interest has been reduced pursuant to clause (d) 
     of the definition of "Discount Collateral Interest" (but not in 
     excess of the aggregate amount of such reductions which have not 
     been previously reimbursed) shall be treated as a portion of DCI 
     Investor Principal Collections for such Distribution Date; and

           (j)  the balance, if any, shall constitute "Excess Finance 
     Charge Collections" available for allocation to other Series or to 
     the Holders of the  Transferor Certificates for such Distribution 
     Date as described in Section 4.05 of the Agreement.

     If the amount of Excess Spread and, in the case of subsection 
4.7(g), Principal Funding Investment Proceeds on any Distribution Date is 
less than the sum of the amounts specified in subsections 4.7(a) through 
(i), then the amount of the deficit shall constitute the "Finance Charge 
Shortfall" for Series 1996-X; and any Excess Finance Charge Collections 
allocated to Series 1996-X from other Series in Group One shall be 
applied to such amounts remaining after the application of Excess Spread 
(and, in the case of subsection 4.7(g), Principal Funding Investment 
Proceeds) in the same priority as specified above for the application of 
Excess Spread.

     SECTION 4.8. Cash Collateral Account. (a) The Servicer shall 
establish and maintain, in the name of the Trustee, on behalf of the 
Trust, for the benefit of the Series 1996-X Holders and the Series 
Enhancer, as their interests appear herein, an Eligible Deposit Account 
(the "Cash Collateral Account") bearing a designation clearly indicating 
that the funds deposited therein are held for the benefit of the Series 
1996-X Holders and the Series Enhancer. The Cash Collateral Account shall 
initially be established with the Trustee. The Trustee shall possess all 
right, title and interest in all funds on deposit from time to time in 
the Cash Collateral Account and in all proceeds thereof. The Cash 
Collateral Account shall be under the sole dominion and control of the 
Trustee for the benefit of the Series 1996-X Holders and the Series 
Enhancer. The interest of the Series Enhancer shall be subordinated to 
the interests of the Series 1996-X Holders as provided herein and in the 
Loan Agreement. If at any time the Cash Collateral Account ceases to be 
an Eligible Deposit Account, the Trustee (or the Servicer on its behalf) 
shall within 10 Business Days (or such longer period, not to exceed 30 
calendar days, as to which each Rating Agency may consent) establish a 
new Cash Collateral Account meeting the conditions specified above as an 
Eligible Deposit Account, and shall transfer any cash and/or any 
investments to such new Cash Collateral Account. The Trustee, at the  
direction of the Servicer, shall make deposits to and withdrawals from 
the Cash Collateral Account in the amounts and at the times set forth in 
this Supplement and the Loan Agreement. All withdrawals from the Cash 
Collateral Account shall be made in the priority set forth below. The 
Series Enhancer shall not be entitled to reimbursement from the Trust 
Assets for any withdrawals from the Cash Collateral Account except as 
specifically provided in this Supplement and the Loan Agreement.

     (b)  On the Closing Date, the Trustee shall deposit $__________ 
received by it in immediately available funds pursuant to the Loan 
Agreement into the Cash Collateral Account. Funds on deposit in the Cash 
Collateral Account shall be invested at the direction of the Servicer (or 
the Series Enhancer, as provided in the Loan Agreement) by the Trustee in 
Eligible Investments. Funds on deposit in the Cash Collateral Account on 
any Transfer Date, after giving effect to any withdrawals from the Cash 
Collateral Account on such Transfer Date, shall be invested in such 
investments that will mature so that such funds will be available for 
withdrawal on or prior to the following Transfer Date. No Eligible 
Investment shall be disposed of prior to its maturity; provided that the 
Trustee may sell, liquidate or dispose of an Eligible Investment before 
its maturity, if so directed by the Servicer, the Servicer having 
reasonably determined that the interest of the 1996-X Holders may be 
adversely affected if such Eligible Investment is held to its maturity. 
The proceeds of any such investments shall be invested in such 
investments that will mature so that such funds will be available for 
withdrawal on or prior to the Transfer Date immediately following the 
date of such investment. The Trustee shall maintain for the benefit of 
the Series 1996-X Holders and the Series Enhancer possession of the 
negotiable instruments or securities, if any, evidencing such Eligible 
Investments. On each Transfer Date, all interest and earnings (net of 
losses and investment expenses) accrued since the preceding Transfer Date 
on funds on deposit in the Cash Collateral Account shall be applied in 
accordance with the Loan Agreement. For purposes of determining the 
availability of funds or the balances in the Cash Collateral Account for 
any reason under this Supplement, all investment earnings on such funds 
shall be deemed not to be available or on deposit.

     (c)  On each Determination Date, the Servicer shall calculate the 
amount (the "Required Draw Amount") by which the amounts specified in 
clauses (a) and (c) of Section 4.7 for the related Distribution Date 
exceed the amount of Excess Spread and Excess Finance Charge Collections 
to be allocated to Series 1996-X from other Series in Group One on such 
Distribution Date and available to fund the Class A Required Amount and 
the DCI Required Amount pursuant to subsections 4.7(a) and (c). If for 
any Distribution Date the Required Draw Amount is greater than zero, the 
Servicer shall give written notice to the Trustee and the Series Enhancer 
of such positive Required Draw Amount on the related Determination Date. 
On the related Distribution Date, the Required Draw Amount, if any, up to 
the Available Cash Collateral Amount, shall be withdrawn from the Cash 
Collateral Account and distributed to fund any deficiency pursuant to 
subsections 4.7(a) and (c) (in the order of priority set forth in Section 
4.7).

     (d)  If there is a Cash Collateral Surplus on any Distribution Date 
falling in the Rapid Amortization Period (or during the Revolving Period 
or the Controlled Accumulation Period if and to the extent requested by 
the Servicer), after giving effect to all deposits to and withdrawals 
from the Cash Collateral Account on such Distribution Date, the Trustee, 
acting in accordance with the instructions of the Servicer, shall 
withdraw from the Cash Collateral Account, and apply in accordance with 
the Loan Agreement, an amount equal to such Cash Collateral Surplus (or 
such lesser amount requested by the Servicer if during the Revolving 
Period or the Controlled Accumulation Period).

     SECTION 4.9. Shared Principal Collections. Pursuant to Section 4.04 
of the Agreement, Shared Principal Collections for any Distribution Date 
will be allocated to Series 1996-X in an amount equal to the product of 
(a) the aggregate amounts that the Supplements for all Series in Group 
One specify are to be treated as Shared Principal Collections for such 
Distribution Date and (b) a fraction, the numerator of which is the 
Principal Shortfall for Series 1996-X for such Distribution Date and the 
denominator of which is the aggregate amount of Principal Shortfalls for 
all the Series in Group One for such Distribution Date. The "Principal 
Shortfall" for Series 1996-X shall be equal to (a) for any Distribution 
Date with respect to the Revolving Period, zero, (b) for any Distribution 
Date with respect to the Controlled Accumulation Period, the sum of (i) 
the excess, if any, of the Controlled Deposit Amount over the Available 
Class A Principal Collections for such Distribution Date (excluding any 
portion thereof attributable to Shared Principal Collections) and (ii) 
the excess, if any of the Excess Discount Collateral Interest for such 
Distribution Date over the Available DCI Principal Collections for such 
Distribution Date (excluding any portion thereof attributable to Shared 
Principal Collections) and (c) for each Distribution Date with respect to 
the Rapid Amortization Period, the sum of (i) the excess, if any, of the 
Class A Invested Amount over the Available Class A Principal Collections 
for such Distribution Date (excluding any portion thereof attributable to 
Shared Principal Collections) and (ii) the excess, if any of the Excess 
Discount Collateral Interest for such Distribution Date over the 
Available DCI Principal Collections for such Distribution Date (excluding 
any portion thereof attributable to Shared Principal Collections).

     SECTION 4.10. Principal Funding Account.  (a) The Servicer shall 
establish and maintain, in the name of the Trustee, on behalf of the 
Trust, for the benefit of the Series 1996-X Holders, an Eligible Deposit 
Account (the "Principal Funding Account") bearing a designation clearly 
indicating that the funds deposited therein are held for the benefit of 
the Series 1996-X Holders. The Principal Funding Account shall initially 
be established with the Trustee. The Trustee shall possess all right, 
title and interest in all funds on deposit from time to time in the 
Principal Funding Account and in all proceeds thereof.  On each 
Distribution Date all interest and other investment income (net of losses 
and investment expenses) ("Principal Funding Investment Proceeds") on 
funds on deposit therein shall be applied as set forth in subsection 
4.10(c). The Principal Funding Account shall be under the sole dominion 
and control of the Trustee for the benefit of the Series 1996-X Holders. 
If at any time the Principal Funding Account ceases to be an Eligible 
Deposit Account, the Trustee (or the Servicer on its behalf) shall within 
10 Business Days (or such longer period, not to exceed 30 calendar days, 
as to which each Rating Agency may consent) establish a new Principal 
Funding Account meeting the conditions specified above as an Eligible 
Deposit Account, and shall transfer any cash and/or any investments to 
such new Principal Funding Account. The Trustee, at the  direction of the 
Servicer, shall make deposits to and withdrawals from the Principal 
Funding Account in the amounts and at the times set forth in this 
Supplement.

     (b)  Funds on deposit in the Principal Funding Account shall be 
invested at the direction of Servicer by Trustee in Eligible Investments. 
Funds on deposit in the Principal Funding Account on any Transfer Date, 
after giving effect to any withdrawals from the Principal Funding Account 
on such Transfer Date, shall be invested in such investments that will 
mature so that such funds will be available for withdrawal on or prior to 
the following Transfer Date. The Trustee shall maintain for the benefit 
of the Investor Holders possession of the negotiable instruments or 
securities, if any, evidencing such Eligible Investments. No Eligible 
Investment shall be disposed of prior to its maturity; provided that the 
Trustee may sell, liquidate or otherwise dispose of an Eligible 
Investment before its maturity, if so directed in writing by the 
Servicer, the Servicer having reasonably determined that the interest of 
the Series 1996-X Holders may be adversely affected if such Eligible 
Investment is held to its maturity. Unless the Servicer directs 
otherwise, funds deposited in the Principal Funding Account on a Transfer 
Date upon the maturity of Eligible Investments are not required to be 
invested overnight.

     (c)  On each Distribution Date with respect to the Controlled 
Accumulation Period, the Trustee, acting at the Servicer's direction, 
shall transfer from the Principal Funding Account to the Collection 
Account the Principal Funding Investment Proceeds on deposit in the 
Principal Funding Account, and such Principal Funding Investment Proceeds 
shall be applied as provided in subsection 4.7(g) on such Distribution 
Date.

     (d)  Reinvested interest and other investment income on funds 
deposited in the Principal Funding Account shall not be considered to be 
principal amounts on deposit therein for purposes of this Supplement.

     (e)  Pursuant to the authority granted to the Servicer in subsection 
3.01(b) of the Agreement, the Servicer shall have the power, revocable by 
the Trustee, to make withdrawals and payments or to instruct the Trustee 
to make withdrawals and payments from the Principal Funding Account for 
the purposes of carrying out the Servicer's or Trustee's duties 
hereunder. Pursuant to the authority granted to the Paying Agent in 
Section 5.01 of this Supplement and Section 6.07 of the Agreement, the 
Paying Agent shall have the power, revocable by the Trustee, to withdraw 
funds from the Principal Funding Account for the purpose of making 
distributions to the Series 1996-X Holders.

     SECTION 4.11. Controlled Accumulation Period. The Controlled 
Accumulation Period is scheduled to commence at the close of business on 
__________; provided that if the required length of the Controlled 
Accumulation Period (determined as described below) on any Determination 
Date on or after the ___________ Determination Date is less than twelve 
months, upon written notice to the Trustee, the Transferor and each 
Rating Agency, the Servicer, at its option, may elect to modify the date 
on which the Controlled Accumulation Period actually commences to the 
first day of the month that is a number of months prior to the month in 
which the Expected Final Distribution Date occurs at least equal to the 
required Controlled Accumulation Period length (so that, as a result of 
such election, the number of Monthly Periods in the Controlled 
Accumulation Period will at least equal the required Controlled 
Accumulation Period length); provided that (i) the length of the 
Controlled Accumulation Period will not be less than one month; and (ii) 
notwithstanding any other provision of this Series Supplement to the 
contrary, no election to postpone the commencement of the Controlled 
Accumulation Period shall be made after a Pay Out Event (as defined in 
the related Supplement) shall have occurred and be continuing with 
respect to any other Series. The  required Controlled Accumulation Period 
length will mean a number of months such that the amount available for 
distribution of principal on the Certificates on the Expected Final 
Distribution Date is expected to equal or exceed the Class A Face Amount, 
assuming for this purpose that (1) the payment rate with respect to 
Collections of Principal Receivables remains constant at the lowest level 
of such payment rate during the twelve preceding Monthly Periods (or such 
lower payment rate as the Servicer may select), (2) the total amount of 
Principal Receivables in the Trust (and the principal amount on deposit 
in the Excess Funding Account, if any) remains constant at the level on 
such date of determination, (3) no Pay Out Event with respect to any 
Series will subsequently occur and (4) no additional Series (other than 
any Series being issued on such date of determination) will be 
subsequently issued.  Any notice by the Servicer electing to modify the 
commencement of the Controlled Accumulation Period pursuant to this 
Section 4.11 shall specify (i) the Controlled Accumulation Period length, 
(ii) the commencement date of the Controlled Accumulation Period and 
(iii) the Controlled Accumulation Amount for each Monthly Period during 
the Controlled Accumulation Period.

ARTICLE V  DISTRIBUTIONS AND REPORTS TO SERIES 1996-X HOLDERS

     SECTION 5.1. Distributions. (a) On each Distribution Date, the 
Paying Agent shall distribute to each Holder of record on the related 
Record Date (other than as provided in Section 12.02 of the Agreement) 
such Holder's pro rata share of the amounts that are allocated and 
available on such date to pay principal of the Class A Certificates 
pursuant to this Supplement up to a maximum amount on any such date equal 
to the Class A Invested Amount on such date (unless there has been an 
optional repurchase of the Investor Interest pursuant to Section 9.01 of 
the Agreement, in which event the foregoing limitation will not apply).

     (b)  On each Distribution Date, the Paying Agent shall distribute to 
each Discount Collateral Interest Holder of record on the related Record 
Date (other than as provided in Section 12.02 of the Agreement) such 
Discount Collateral Interest Holder's pro rata share of the amounts that 
are allocated and available on such Distribution Date to pay interest on 
the Discount Collateral Interest pursuant to this Supplement.

     (c)  On each Distribution Date, the Paying Agent shall distribute to 
each Discount Collateral Interest Holder of record on the related Record 
Date (other than as provided in Section 12.02 of the Agreement) such 
Discount Collateral Interest Holder's pro rata share of the amounts that 
are allocated and available on such date to pay principal of the Discount 
Collateral Interest pursuant to this Supplement up to a maximum amount on 
any such date equal to the Discount Collateral Interest on such date 
(unless there has been an optional repurchase of the Investor Interest 
pursuant to Section 9.01 of the Agreement, in which event the foregoing 
limitation will not apply).

     (d)  The distributions to be made pursuant to this Section 5.1 are 
subject to the provisions of Sections 2.06, 9.02, 9.01 and 12.02 of the 
Agreement and Sections 8.1 and 8.2 of this Supplement.

     (e)  Except as provided in Section 12.02 of the Agreement with 
respect to a final distribution, distributions to Series 1996-X Holders 
hereunder shall be made by check mailed to each Series 1996-X Holder at 
such Series 1996-X Holder's address appearing in the Certificate Register 
without presentation or surrender of any Series 1996-X Certificate or the 
making of any notation thereon; provided that with respect to Series 
1996-X Certificates registered in the name of a Clearing Agency, such 
distributions shall be made to such Clearing Agency in immediately 
available funds.

     SECTION 5.2. Certificates and Statements. (a) Not later than each 
Determination Date, the Servicer shall deliver to the Trustee, the Paying 
Agent, each Rating Agency and the Series Enhancer, a certificate 
substantially in the form of Exhibit B prepared by the Servicer.

     (b)  On each Distribution Date, the Paying Agent, on behalf of the 
Trustee, shall forward to each Series 1996-X Holder a statement 
substantially in the form of Exhibit C prepared by the Servicer.

     (c)  A copy of each statement or certificate provided pursuant to 
paragraph (a) or (b) may be obtained by any Series 1996-X Holder or any 
Certificate Owner thereof by a request in writing to the Servicer.

     (d)  On or before January 31 of each calendar year, beginning with 
calendar year 1997, the Paying Agent, on behalf of the Trustee, shall 
furnish or cause to be furnished to each Person who at any time during 
the preceding calendar year was a Series 1996-X Holder, a statement 
prepared by the Servicer containing the information which is required to 
be contained in the statement to Series 1996-X Holders, as set forth in 
paragraph (b) above, aggregated for such calendar year or the applicable 
portion thereof during which such Person was a Series 1996-X Holder, 
together with other information as is required to be provided by an 
issuer of indebtedness under the Internal Revenue Code. Such obligation 
of the Servicer shall be deemed to have been satisfied to the extent that 
substantially comparable information shall be provided by the Paying 
Agent pursuant to any requirements of the Internal Revenue Code as from 
time to time in effect.

ARTICLE VI      SERIES 1996-X PAY OUT EVENTS

     SECTION 6.1. Series 1996-X Pay Out Events. If any one of the 
following events (each, a "Series Pay Out Event") shall occur with 
respect to the Series 1996-X Certificates:

           (a)  failure on the part of the Transferors (i) to make any 
     payment or deposit required by the terms of the Agreement on or 
     before the date occurring five Business Days after the date such 
     payment or deposit is required to be made herein or (ii) duly to 
     observe or perform in any material respect any other covenants or 
     agreements of the Transferors set forth in the Agreement which has a 
     material adverse effect on the Holders and continues unremedied for 
     a period of 60 days after the date on which written notice of such 
     failure, requiring the same to be remedied, shall have been given to 
     the Transferors by the Trustee, or to the Transferors and the 
     Trustee by Holders  of Class A Certificates aggregating not less 
     than 50% of the Outstanding Principal Amount of the Class A 
     Certificates;

           (b)  any representation or warranty made by the Transferors in 
     the Agreement or any information contained in an Account Schedule 
     delivered pursuant to the Agreement (i) shall prove to have been 
     incorrect in any material respect when made or when delivered, which 
     continues to be incorrect in any material respect for a period of 60 
     days after the date on which written notice of such failure, 
     requiring the same to be remedied, shall have been given to the 
     Transferors by the Trustee, or to the Transferors and the Trustee by 
     Holders of the Class A Certificates aggregating not less than 50% of 
     the Outstanding Principal Amount of the Class A Certificates and 
     (ii) as a result of which the interests of the Holders are 
     materially and adversely affected; provided that a Series Pay Out 
     Event pursuant to this paragraph (b) shall not be deemed to occur 
     hereunder if the Transferors have accepted reassignment of the 
     related Receivable, or all of such Receivables, if applicable, 
     during such period (or such longer period as the Trustee may 
     specify) in accordance with the provisions hereof and of the 
     Agreement;

           (c)  (1) with respect to the last day of any prior Monthly 
     Period during which the Transferor Amount is less than the Required 
     Transferor Amount, the failure of the Transferors to convey on or 
     prior to the Required Designation Date Additional Accounts to the 
     Trust (or reduce the aggregate Series Invested Amounts) such that 
     the Transferor Amount shall be at least equal to the Required 
     Transferor Amount; or (2) with respect to the last day of any prior 
     Monthly Period during which the aggregate amount of Principal 
     Receivables is less than the Required Principal Balance as of such 
     day, the failure of the Transferors to convey on or prior to the 
     Required Designation Date Additional Accounts to the Trust (or 
     reduce the aggregate Series Invested Amounts) such that the 
     aggregate amount of the Principal Receivables shall be at least 
     equal to the Required Principal Balance as of the end of such 
     preceding Monthly Period;

           [(d)  on any Determination Date, the Available Cash Collateral 
     Amount on the related Distribution Date shall be reduced to less 
     than the Required Cash Collateral Amount;]

           (e)  any Servicer Default shall occur which would have a 
     material adverse effect on the Holders;

           (f)  the Class A Invested Amount shall not be repaid in full 
     on the Expected Final Distribution Date; or

           (g)  the amount of the Discount Collateral Interest shall be 
     less than the Required Discount Collateral Interest.

then, in the case of any event described in paragraph (a), (b) or (e), 
after the applicable grace period, if any, set forth in such paragraphs, 
either the Trustee or the holders of Class A Certificates evidencing more 
than 50% of the aggregate Outstanding Principal Amount of the Class A 
Certificates by notice then given in writing to the Transferors and the 
Servicer (and to the Trustee if given by the Holders of Class A 
Certificates) may declare that a Pay Out Event has occurred with respect 
to Series 1996-X as of the date of such notice, and, in the case of any 
event described in paragraph (c), (d), (f) or (g) a Pay Out Event shall 
occur with respect to Series 1996-X without any notice or other action on 
the part of the Trustee or Holders of Series 1996-X Certificates 
immediately upon the occurrence of such event.

ARTICLE VII     OPTIONAL REPURCHASE; SERIES TERMINATION

     SECTION 7.1. Optional Repurchase. On any day occurring on or after 
the date on which the Investor Amount is reduced to 5% of the sum of the 
Class A Accreted Invested Amount and the DCI Accreted Amount or less, the 
Transferors shall have the option to purchase the interest of the holders 
of Investor Certificates, at a purchase price equal to (i) if such day is 
a Distribution Date, the Reassignment Amount for such Distribution Date 
or (ii) if such day is not a Distribution Date, the Reassignment Amount 
for the Distribution Date following such day.

     SECTION 7.2. Series Termination. (a) If, on the __________ ____ 
Distribution Date, the Investor Amount (after giving effect to all 
changes therein on such date) would be greater than zero, the Servicer, 
on behalf of the Trustee, shall, within the 40-day period which begins on 
such Distribution Date, solicit bids for the sale of Principal 
Receivables and the related Finance Charge Receivables (or interests 
therein) in an amount equal to the Invested Amount and accrued and unpaid 
interest thereon at the close of business on the last day of the Monthly 
Period preceding the Series Termination Date (after giving effect to all 
distributions required to be made on the Series Termination Date, except 
pursuant to this Section 7.2; provided that in no event shall such amount 
exceed the Series Percentage of Receivables on the Series Termination 
Date). Such bids shall require that such sale shall (subject to 
subsection 7.2(b)) occur on the Series Termination Date. The Transferors 
and the Series Enhancer shall be entitled to participate in, and to 
receive from the Trustee a copy of each other bid submitted in connection 
with, such bidding process.

     (b)  The Servicer, on behalf of the Trustee, shall sell such 
Receivables (or interests therein) on the Series Termination Date to the 
bidder who made the highest cash  purchase offer. The proceeds of any 
such sale shall be treated as Collections on the Receivables allocated to 
the Series 1996-X Holders pursuant to the Agreement and this Supplement; 
provided that the Servicer shall determine conclusively the amount of 
such proceeds which are allocable to Finance Charge Receivables and the 
amount of such proceeds which are allocable to Principal Receivables. 
During the period from the __________ ____ Distribution Date to the 
Series Termination Date, the Servicer shall continue to collect payments 
on the Receivables and allocate and deposit such collections in 
accordance with the provisions of the Agreement and the Supplements.

ARTICLE VIII    FINAL DISTRIBUTIONS

     SECTION 8.1. Sale of Receivables or Investor Interest Pursuant to 
Section 2.06 or 12.05 of the Agreement. (a)  Purchase Price. The amount 
to be paid with respect to Series 1996-X in connection with (i) a 
reassignment of Receivables to the Transferors pursuant to Section 2.06 
of the Agreement or (ii) a repurchase of the Investor Interest pursuant 
to Section 12.05 of the Agreement shall equal the Reassignment Amount for 
the first Distribution Date following the Monthly Period in which the 
reassignment obligation arises under the Agreement.

     (b) Distributions Pursuant to Section 7.1 or 7.2 of this Supplement 
and Section 12.05 of the Agreement. With respect to the Reassignment 
Amount deposited into the Collection Account pursuant to Section 7.1 or 
subsection 8.1(a) or any amounts allocable to Series 1996-X deposited 
into the Collection Account pursuant to Section 7.2, the Trustee shall, 
not later than 3:00 p.m. New York City time, on the related Distribution 
Date, make deposits or distributions of the following amounts (in the 
priority set forth below and, in each case, after giving effect to any 
deposits and distributions otherwise to be made on such date) in 
immediately available funds: (i) an amount equal to the sum of the Class 
A Invested Amount and any Class A Accretion Shortfall for such 
Distribution Date, together with all funds on deposit in the Principal 
Funding Account on such Distribution Date, will be distributed to the 
Paying Agent for payment to the Holders and (ii) an amount equal to the 
sum of the Discount Collateral Interest and any DCI Accretion Shortfall 
on such Distribution Date will be distributed to the Discount Collateral 
Interest Holders.

     (c) Notwithstanding anything to the contrary in this Supplement or 
the Agreement, all amounts distributed to the Paying Agent pursuant to 
subsection 8.1(b) for payment to the Series 1996-X Holders shall be 
deemed distributed in full to the Series 1996-X Holders on the date on 
which such funds are distributed to the Paying Agent pursuant to this 
Section and shall be deemed to be a final distribution pursuant to 
Section 12.02 of the Agreement.

     SECTION 8.2. Distribution of Proceeds of Sale, Disposition or 
Liquidation of the Receivables Pursuant to Section 9.02 of the Agreement. 
(a) Not later than 12:00 noon, New York City time, on the Distribution 
Date following the date on which the Insolvency Proceeds are deposited 
into the Collection Account pursuant to subsection 9.02(b) of the 
Agreement, the Trustee shall (in the following priority and, in each 
case, after giving effect to any deposits and distributions otherwise to 
be made on such Distribution Date) (i) allocate an amount equal to the 
product of (x) the Floating Allocation Percentage, (y) the Class A 
Floating Percentage and (z) the portion of the Insolvency Proceeds 
allocated to Collections of Finance Charge Receivables, and apply such 
amount as provided in subsection 4.5(a)(ii), with the balance to be 
applied as "Excess Spread" to the extent provided in clause (iii) below; 
(ii) allocate an amount equal to the product of (x) the Floating 
Allocation Percentage, (y) the DCI Floating Percentage and (z) the 
portion of the Insolvency Proceeds allocated to Collections of Finance 
Charge Receivables, and apply such amount as provided in subsection 
4.5(b)(ii), with the balance to be applied as "Excess Spread" to the 
extent provided in clause (iii) below; and (iii) apply the amount 
designated as "Excess Spread" in clauses (i) and (ii) above as provided 
(and subject to the priorities set forth) in subsections 4.7(b) and 
4.7(d) through (i).

     (b)  Not later than 12:00 noon, New York City time, on such 
Distribution Date the Trustee shall (in the following priority and, in 
each case, after giving effect to any deposits and distributions 
otherwise to be made on such Distribution Date and after giving effect to 
any reductions in the Discount Collateral Interest pursuant to subsection 
4.2(c) on such Distribution Date) (i) allocate an amount equal to (A) the 
product of (x) the Principal Allocation Percentage, (y) the Class A 
Principal Percentage, and (z) the portion of the Insolvency Proceeds 
allocated to Collections of Principal Receivables, plus (B) any amount to 
be treated as Class A Investor Principal Collections pursuant to the 
allocations provided in subsections 4.7(b) and (g) (as a result of the 
application of funds designated as "Excess Spread" in subsection 
8.2(a)(iii) above), and distribute such amount (up to an amount equal to 
the Class A Invested Amount) to the Paying Agent for payment to the 
Holders, with the balance to be included in the amount allocated pursuant 
to clause (ii)(D) below; (ii) allocate an amount equal to (A) the product 
of (x) the Principal Allocation Percentage, (y) the DCI Principal 
Percentage and (z) the portion of the Insolvency Proceeds allocated to 
Collections of Principal Receivables, minus (B) the amount of Reallocated 
Principal Collections for such Distribution Date, plus (C) any amounts to 
be treated as DCI Investor Principal Collections pursuant to the 
allocations provided in subsections 4.7(d), (h) or (i) (as a result of 
the application of funds designated as "Excess Spread" in subsection 
8.2(a)(iii) above), plus (D) any amount to be included in this allocation 
pursuant to clause (i) above, and distribute such amount (up to the 
amount of the Discount Collateral Interest) to the Discount Collateral 
Interest Holders.  Any amounts allocated pursuant to clause (i) or (ii) 
above and remaining after all applications provided above shall be 
treated as Shared Principal Collections (up to the amount described in 
clause (ii)(D) above), and any balance shall be distributed to the 
holders of the Transferor Certificates.

     (c) Notwithstanding anything to the contrary in this Supplement or 
the Agreement, all amounts distributed to the Paying Agent pursuant to 
this Section for payment to the Series 1996-X Holders shall be 
distributed in full to the Series 1996-X Holders on the date on which 
funds are distributed to the Paying Agent pursuant to this Section and 
shall be deemed to be a final distribution pursuant to Section 12.02 of 
the Agreement.

     SECTION 8.3. Instructions Pursuant to Subsection 9.02(a) of the 
Agreement. The Holders of Investor Certificates of Series 1996-X 
evidencing more than 50% of the Investor Amount of each Class shall not 
be considered as having disapproved of any liquidation of the Receivables 
pursuant to subsection 9.02(a) of the Agreement unless Holders of more 
than 50% of the Investor Amount of each of the Class A Certificates and 
the Discount Collateral Interest and the Series Enhancer instruct the 
Trustee to such effect in the manner required pursuant to subsection 
9.02(a) of the Agreement.

ARTICLE IX      MISCELLANEOUS PROVISIONS

     SECTION 9.1. Ratification of Agreement. As supplemented by this 
Supplement, the Agreement is in all respects ratified and confirmed and 
the Agreement as so supplemented by this Supplement shall be read, taken 
and construed as one and the same instrument.

     SECTION 9.2. Counterparts. This Supplement may be executed in two or 
more counterparts, and by different parties on separate counterparts, 
each of which shall be an original, but all of which shall constitute one 
and the same instrument.

     SECTION 9.3. Governing Law. THIS SUPPLEMENT SHALL BE CONSTRUED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO 
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF 
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 9.4. Amendments. This Supplement may be amended by the 
Transferors without the consent of the Servicer, the Trustee or any 
Investor Holder if the Transferors provide the Trustee with (i) an 
Opinion of Counsel to the effect that such amendment or modification 
would reduce the risk that the Trust would be treated as taxable as a 
publicly traded partnership pursuant to Code section 7704 and (ii) an 
Officer's Certificate that such amendment or modification would not 
materially and adversely affect any Investor Holder, provided that no 
such amendment shall be deemed effective without (i) the Trustee's 
consent, if the Trustee's rights, duties and obligations hereunder are 
thereby modified and (ii) the Trustee having obtained written assurance 
that such amendment or modification will not, by itself, lower the 
then-current ratings on the Series 1996-X Certificates. The Transferors 
shall provide the Rating Agencies with prior written notice of any such 
amendment or modification.

     SECTION 9.5  Tax Representation and Covenant.  Any holder of an 
interest in the Trust acquired pursuant to Section 12.01(b) of the 
Agreement in respect of the Series 1996-X Certificates shall be required 
to represent and covenant in connection with such acquisition that (x) it 
has neither acquired, nor will it sell, trade or transfer any interest in 
the Trust or cause any interest in the Trust to be marketed on or through 
either (i) an "established securities market" within the meaning of Code 
section 7704(b)(1), including an interdealer quotation system that 
regularly disseminates firm buy or sell quotations by identified brokers 
or dealers by electronic means or otherwise or (ii) a "secondary market 
(or the substantial equivalent thereof)" within the meaning of Code 
section 7704(b)(2), including a market wherein a market in such interests 
and a market wherein any person regularly makes available bid or offer 
quotes with respect to transactions at the quoted prices for itself or on 
behalf of others, (y) unless the Transferor consents otherwise, such 
holder is a "corporation" as described in Code section 7701(a)(3) and 
(ii) is not, and will not become, an S corporation as described in Code 
section 1361, and (z) it will (i) cause any participant with respect to 
such interest otherwise permitted hereunder to make similar 
representations and covenants for the benefit of the Transferor and the 
Trust and (ii) forward a copy of such representations and covenants to 
the Trustee.  Each such holder shall further agree in connection with its 
acquisition of such interest that, in the event of any breach of its (or 
its participant's) representation and covenant that it (or its 
participant) is and shall remain classified as a corporation other than 
an S corporation, the Transferor shall have the right to procure a 
replacement investor to replace such holder (or its participant), and 
further that such holder shall take all actions necessary to permit such 
replacement investor to succeed to its rights and obligations as a holder 
(or to the rights of its participant).

     IN WITNESS WHEREOF, the undersigned have caused this Supplement to 
be duly executed and delivered by their respective duly authorized 
officers on the day and year first above written.

                           ADVANTA NATIONAL BANK,
                             Transferor and Servicer,


                           By:  
                                --------------------------
                                Name: Michael Coco
                                Title: Vice President


                           THE BANK OF NEW YORK,
                             Trustee


                           By:  
                                --------------------------
                                Name: 
                                Title:    
<PAGE>
<PAGE>
                                                               EXHIBIT A



                           FORM OF CERTIFICATE
                           -------------------

                                 CLASS A
                                 --------

      Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to Advanta 
National Bank or its agent for registration of transfer, exchange or 
payment, and any certificate issued is registered in the name of Cede & Co. 
or in such other name as requested by an authorized representative of DTC 
(and any payment is made to Cede & Co. or to such other entity as is 
requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE OR 
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL 
inasmuch as the registered owner hereof, Cede & Co., has an interest 
herein.


No. ___                                                     $ __________
                                                   CUSIP No.  __________


                       ADVANTA GOLD MASTER TRUST 
                           CLASS A ZERO COUPON
                 ASSET BACKED CERTIFICATE, SERIES 1996-X


Evidencing an interest in a trust, the corpus of which consists of 
receivables generated or to be generated from time to time in the ordinary 
course of business in a portfolio of revolving credit card accounts and 
other revolving credit accounts and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

                  (Not an interest in or obligation of
                          Advanta National Bank
                       or any Affiliate thereof.)


      This certifies that CEDE & CO. (the "Holder") is the registered owner 
of an interest in a trust (the "Trust"), the corpus of which consists of a 
portfolio of receivables (the "Receivables") now existing or hereafter 
created and arising in connection with revolving credit card accounts and 
other revolving credit accounts (the "Accounts") identified under the 
Pooling and Servicing Agreement (as defined below), all monies due or to 
become due in payment of the Receivables (including all Finance Charge 
Receivables), the right to certain amounts received as Interchange with 
respect to the Accounts, the benefits of the Cash Collateral Account and 
the Discount Collateral Interest (each as defined in the Series 1996-X 
Supplement referred to below) and the other assets and interests 
constituting the Trust pursuant to a Pooling and Servicing Agreement dated 
as of ______________, 1996 as supplemented by the Series 1996-X Supplement 
dated as of ____________, 1996 (collectively, the "Pooling and Servicing 
Agreement"), by and between Advanta National Bank, as Transferor (the 
"Transferor") and as Servicer (the "Servicer"), and The Bank of New York, 
as Trustee (the "Trustee").

      The Transferor has structured the Pooling and Servicing Agreement and 
the Series 1996-X Certificates with the intention that the Series 1996-X 
Certificates will qualify under applicable tax law as indebtedness, and 
each of the Transferor, the Servicer and each Series 1996-X Holder (or 
Series 1996-X Certificate Owner) by acceptance of its Series 1996-X 
Certificate (or in the case of a Series 1996-X Certificate Owner, by virtue 
of such Series 1996-X Certificate Owner's acquisition of a beneficial 
interest therein), agrees to treat and to take no action inconsistent with 
the treatment of the Series 1996-X Certificates (or any beneficial interest 
therein) as indebtedness for purposes of federal, state, local and foreign 
income or franchise taxes and any other tax imposed on or measured by 
income.  Each Series 1996-X Holder agrees that it will cause any Series 
1996-X Certificate Owner acquiring an interest in a Series 1996-X 
Certificate through it to comply with the Pooling and Servicing Agreement 
as to treatment of the Series 1996-X Certificates as indebtedness for tax 
purposes.

      To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Pooling and Servicing 
Agreement. This Class A Certificate is issued under and is subject to the 
terms, provisions and conditions of the Pooling and Servicing Agreement, to 
which Pooling and Servicing Agreement, as amended from time to time, the 
Holder by virtue of the acceptance hereof assents and by which the Holder 
is bound.

      This Class A Certificate represents an interest in only the Advanta 
Gold Master Trust. This Class A Certificate does not represent an 
obligation of, or an interest in, the Transferor or the Servicer, and 
neither the Series 1996-X Certificates nor the Accounts or Receivables are 
insured or guaranteed by the Federal Deposit Insurance Corporation or any 
other governmental agency. This Series 1996-X Certificate is limited in 
right of payment to certain collections respecting the Receivables and 
other assets of the Trust allocable to the Series 1996-X Certificates, all 
as more specifically set forth hereinabove and in the Pooling and Servicing 
Agreement.
<PAGE>
      Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual signature, this Class A Certificate 
shall not be entitled to any benefit under the Pooling and Servicing 
Agreement, or be valid for any purpose.

           IN WITNESS WHEREOF, Advanta National Bank has caused this Class 
A Certificate to be duly executed.


                                     By: _________________________
                                                Authorized Officer






Date: ______________________


<PAGE>
             Form of Trustee's Certificate of Authentication
             -----------------------------------------------

                      CERTIFICATE OF AUTHENTICATION
                      -----------------------------

      This is one of the Class A Certificates, Series 1996-X, of the 
Advanta Gold Master Trust referred to in the within-mentioned Pooling and 
Servicing Agreement.



                                       THE BANK OF NEW YORK,
                                          Trustee



                                       By:  ________________________
                                               Authorized Signatory 



                                                             Exhibit 4.3
Prospectus Supplement
(To Prospectus Dated ___________, 1996)

Advanta Gold Master Trust
$___________ Class A Zero Coupon Asset Backed Certificates, Series 1996-X

Advanta National Bank
Transferor and Servicer

Each Class A Zero Coupon Asset Backed Certificate, Series 1996-X 
(collectively, the "Certificates") will represent an undivided interest in 
the Advanta Gold Master Trust (the "Trust") to be formed pursuant to a 
Pooling and Servicing Agreement between Advanta National Bank ("ANB") and 
The Bank of New York, as trustee.  The property of the Trust includes a 
portfolio of VISA(c) and MasterCard(c) 

                                                (Continued on next page)

There currently is no secondary market for the Certificates, and there is 
no assurance that one will develop.  The Underwriters expect, but are not 
obligated, to make a market in the Certificates.  There is no assurance 
that any such market will develop or continue.  Potential investors should 
consider, among other things, the information set forth in "Risk Factors" 
commencing on page [S-19] herein and on page [23] in the Prospectus.

THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST AND DO NOT REPRESENT 
INTERESTS IN OR OBLIGATIONS OF ADVANTA CORP., ADVANTA NATIONAL BANK OR ANY 
AFFILIATE THEREOF, EXCEPT TO THE LIMITED EXTENT DESCRIBED HEREIN.  A 
CERTIFICATE IS NOT A DEPOSIT AND IS NOT INSURED BY THE FEDERAL DEPOSIT 
INSURANCE CORPORATION (THE "FDIC").  THE RECEIVABLES ARE NOT INSURED OR 
GUARANTEED BY THE FDIC OR ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT.  ANY 
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
<TABLE>
<CAPTION>

                 Expected    
                 Amount              Initial
                 Payable             Price         Underwriting  Proceeds to
                 at Maturity(1)      Public(2)     Discount      ANB (2)(3)

<S>              <C>                 <C>           <C>           <C>           

Per Certificate  100.000000%                %               %               %

Total            $                    $             $              $
_______________________
<FN>
(1)  Payment of this expected amount at maturity assumes, among other things, 
     that (a) no Pay Out Event occurs and (b) the monthly accretion amount 
     with respect to the Certificates is funded each month prior to the 
     Expected Final Distribution Date.
(2)  Plus accretion of original issue discount, if any, at the Class A 
     Accretion Rate from __________, 1996.
(3)  Before deduction of expenses payable by ANB estimated at $_______.

</TABLE>

The Certificates are offered by the Underwriters when, as and if issued by 
the Trust and accepted by the Underwriters and subject to the Underwriters' 
right to reject orders in whole or in part.  It is expected that the 
Certificates will be offered globally and delivered in book-entry form on 
or about ___________, 1996, through the facilities of The Depository Trust 
Company, Cedel Bank, societe anonyme and the Euroclear System.
<PAGE>

Underwriters
___________, 1996
(Continued from previous page)

credit card receivables (the "Receivables") generated or to be generated 
from time to time in the ordinary course of business in a portfolio of 
revolving credit card accounts and other revolving credit accounts (the 
"Accounts"), all monies due in payment of the Receivables and certain other 
property, as described more fully herein, including the benefits of certain 
funds on deposit in the Cash Collateral Account as described herein.  In 
addition, the Discount Collateral Interest (as defined herein) will be 
issued in the initial amount of $__________ and will be subordinate to the 
Certificates to the extent, and for the purposes, described herein (but is 
not offered hereby).  The Holders will be entitled to certain assets of the 
Trust, including the right to receive a varying percentage of each month's 
collections with respect to the Receivables at the times and in the manner 
described herein.  ANB owns the remaining undivided interest in the Trust 
not represented by the Certificates, the Discount Collateral Interest or 
the certificates of any other Series and any uncertificated interests in 
the Trust issued as Series Enhancement, and ANB will service the 
Receivables.  ANB expects from time to time to offer other Series of 
certificates that represent interests in certain assets of the Trust, which 
may have terms significantly different from the Certificates.

The issue price to investors per $1,000 expected amount scheduled to be 
payable on the __________ Distribution Date (the "Expected Final 
Distribution Date") will be $___._____ (__._____% of its $1,000 expected 
amount payable at maturity), which represents an expected yield to maturity 
to initial investors of _.____% per annum (computed on a semi-annual bond 
equivalent basis) calculated from ________, 1996 to the Expected Final 
Distribution Date.  See "Summary of Terms -- Expected Yield to Maturity" in 
this Prospectus Supplement. 

There will not be any periodic payments of interest with respect to the 
Certificates. During the period from ___________, 1996 (the "Closing Date") 
until the Expected Final Distribution Date, the Class A Invested Amount is 
expected to increase monthly by the Class A Accretion Target (which will be 
determined as described herein on the basis of the Class A Accretion Rate). 

Principal with respect to the Certificates is scheduled to be distributed 
to the Holders on the Expected Final Distribution Date, or earlier in 
certain circumstances described herein.  The Certificates will have the 
benefit of the Discount Collateral Interest and certain funds on deposit in 
the Cash Collateral Account as described herein.

The Certificates initially will be represented by certificates which will 
be registered in the name of Cede & Co., the nominee of The Depository 
Trust Company.  The interests of holders of beneficial interests in the 
Certificates ("Certificate Owners") will be represented by book-entries on 
the records of The Depository Trust Company and participating members 
thereof.  Definitive Certificates will be available to Certificate Owners 
only under the limited circumstances described in the Prospectus.  See 
"Description of the Certificates--Definitive Certificates" in the 
Prospectus.

[Application will be made to list the Certificates on the Luxembourg Stock 
Exchange.]

IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT 
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE 
CERTIFICATES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE 
OPEN MARKET.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY 
TIME.

The Certificates offered hereby constitute a separate Series of 
Certificates being offered by ANB from time to time pursuant to its 
Prospectus dated ___________, 1996.  This Prospectus Supplement does not 
contain complete information about the offering of the Certificates.  
Additional information is contained in the Prospectus, and investors are 
urged to read both this Prospectus Supplement and the Prospectus in full.  
Sales of the Certificates may not be consummated unless the purchaser has 
received both this Prospectus Supplement and the Prospectus.

<PAGE>

                            SUMMARY OF TERMS

      The following is qualified in its entirety by reference to the 
detailed information appearing elsewhere in this Prospectus Supplement and 
the accompanying Prospectus.  Certain capitalized terms used herein are 
defined elsewhere in this Prospectus Supplement and the accompanying 
Prospectus.  A listing of the pages on which some of such terms are defined 
is found in the "Index of Principal Terms" in this Prospectus Supplement 
and the accompanying Prospectus.

Trust                      The Advanta Gold Master Trust (the "Trust").

Title of Securities        Class A Zero Coupon Asset Backed Certificates, 
  Offered                  Series 1996-X (the "Certificates").

Face Amount                $_______________, which is the expected 
                           Outstanding Principal Amount of the Certificates 
                           on the Expected Final Distribution Date.

Class A Invested Amount    The aggregate amount of Principal Receivables 
                           and amounts, if any, on deposit in the Excess 
                           Funding Account, allocated to the holders of the 
                           Certificates (as more fully described herein, 
                           the "Class A Invested Amount") will be 
                           $___________ (the "Class A Initial Invested 
                           Amount") on the Closing Date.  There will not be 
                           any periodic payments of interest with respect 
                           to the Certificates.  During the Revolving 
                           Period, the Class A Invested Amount is expected 
                           to increase by the Class A Accretion Target 
                           commencing on ____________, 1996 and on the 
                           fifteenth day of each calendar month thereafter 
                           (or, if such fifteenth day is not a Business 
                           Day, on the next business day) (each, a 
                           "Distribution Date").  During the Controlled 
                           Accumulation Period, the Class A Investor Amount 
                           (which represents the sum of the Class A 
                           Invested Amount plus the balance on deposit in 
                           the Principal Funding Account) is expected to 
                           continue to increase by the Class A Accretion 
                           Target on each Distribution Date.  The Class A 
                           Accretion Target for each Distribution Date will 
                           be determined as described herein on the basis 
                           of the Class A Accretion Rate. The increase in 
                           the Class A Invested Amount on each Distribution 
                           Date will be given effect from the beginning of 
                           the Monthly Period in which such Distribution 
                           Date falls.

Class A Accretion Rate     _______% per annum, calculated on the basis of a 
                           360-day year of twelve 30-day months.  Original 
                           issue discount will accrete during the period 
                           from each Distribution Date (or, prior to the 
                           first Distribution Date, from the Closing Date) 
                           to the next Distribution Date on the basis of 
                           the Outstanding Principal Amount of the 
                           Certificates as of the previous Distribution 
                           Date (or, if applicable, the Closing Date).  The 
                           "Outstanding Principal Amount" of the Class A 
                           Certificates on any date of determination means 
                           the Class A Accreted Invested Amount minus the 
                           aggregate amount of principal payments made to 
                           the Holders on or prior to such date.  The 
                           "Class A Accreted Invested Amount" on any date 
                           means the sum of the Class A Initial Invested 
                           Amount and the aggregate Class A Monthly 
                           Accretion Amounts for all Distribution Dates on 
                           or prior to such date.  

Expected Yield to Maturity The issue price to investors per $1,000 of Face 
                           Amount will be $___._____ (__.______% of such 
                           $1,000 Face Amount), which represents an 
                           expected yield to maturity for initial investors 
                           of _.____% per annum (computed on a semi-annual 
                           bond equivalent basis) calculated from the 
                           Closing Date to the Expected Final Distribution 
                           Date. This expected yield to maturity for 
                           initial investors has been calculated based on 
                           various assumptions, including that (a) no Pay 
                           Out Event occurs, (b) the Class A Accretion 
                           Target is met each month prior to the Expected 
                           Final Payment Date such that the Outstanding 
                           Principal Amount of the Certificates on any 
                           Distribution Date is as set forth in the table 
                           on pages S-__ and S-__ and (c) the Face Amount 
                           is paid to investors on the Expected Final 
                           Distribution Date. No assurances can be given 
                           that such assumptions will prove to be correct. 
                           See "Maturity Assumptions" in this Prospectus 
                           Supplement.

Expected Final
  Distribution Date        The ___________ Distribution Date.

The Investor Interest      Each Certificate represents an interest in the 
                           assets of the Trust allocated to the 
                           Certificates (the "Investor Interest").  The 
                           Certificates will be issued pursuant to the 
                           Pooling and Servicing Agreement referred to in 
                           the Prospectus and a supplement thereto (the 
                           "Supplement").  The Certificates will represent 
                           the right to receive from the assets of the 
                           Trust allocated to the Investor Interest funds 
                           up to (but not in excess of) the amounts 
                           required to fund Class A Accretion Targets and 
                           make deposits into the Principal Funding Account 
                           (for distribution to the Holders on the Expected 
                           Final Distribution Date or earlier if a Pay Out 
                           Event occurs) and/or payments of Class A Monthly 
                           Principal on each Distribution Date relating to 
                           the Rapid Amortization Period.  See "Description 
                           of the Certificates--General," "--Accretion of 
                           Discount" and "--Principal Payments."  In 
                           addition, an interest in the Trust (the 
                           "Discount Collateral Interest") will be issued 
                           concurrently with the issuance of the 
                           Certificates as part of Series 1996-X in an 
                           initial amount of $____________ (the "DCI 
                           Initial Amount") and will, together with the 
                           Available Cash Collateral Amount, constitute the 
                           Series Enhancement for the Certificates.  As 
                           used herein, the term "Holders" refers to 
                           holders of the Certificates, and the term 
                           "Series" refers to any series of certificates 
                           issued by the Trust, including the series 
                           ("Series 1996-X") of which the Certificates form 
                           a part. The term "Discount Collateral Interest 
                           Holder" refers to the holder of the Discount 
                           Collateral Interest.  The Discount Collateral 
                           Interest is not offered hereby.

                           The Certificates will be available for purchase 
                           in minimum denominations of $1,000 and in 
                           integral multiples of $1,000 in excess thereof.  
                           Except in certain limited circumstances as 
                           described in the Prospectus under "Description 
                           of the Certificates--Definitive Certificates," 
                           the Certificates will only be available in 
                           book-entry form.

                           The Trust's assets will be allocated among the 
                           Investor Interest, the Discount Collateral 
                           Interest, the interests of the holders of other 
                           Series and the Transferor Interest as described 
                           below.  The aggregate amount of Principal 
                           Receivables and amounts, if any, on deposit in 
                           the Excess Funding Account from time to time 
                           allocated to the Holders and the Discount 
                           Collateral Interest Holder is called the 
                           "Invested Amount" and will be $___________ (the 
                           sum of the Class A Initial Invested Amount and 
                           the DCI Initial Amount) on the Closing Date (the 
                           "Initial Invested Amount").  The Invested Amount 
                           will increase during the Revolving Period as 
                           Class A Monthly Accretion Amounts are added to 
                           the Class A Accreted Invested Amount (which 
                           equals the sum of the Class A Initial Invested 
                           Amount and all Class A Monthly Accretion Amounts 
                           for Distribution Dates up to and including the 
                           date of determination) and any DCI Monthly 
                           Accretion Amounts are added to the DCI Accreted 
                           Amount, except that Class A Monthly Accretion 
                           Amounts may be offset fully or in part by 
                           reductions to the Discount Collateral Interest. 
                           During the Controlled Accumulation Period, the 
                           Investor Amount (which represents the sum of the 
                           Invested Amount plus the balance on deposit in 
                           the Principal Funding Account) is expected to 
                           continue to increase by the Class A Accretion 
                           Target on each Distribution Date.  However, the 
                           Invested Amount (and the Class A Invested 
                           Amount) is expected to decline during the 
                           Controlled Accumulation Period as collections of 
                           Principal Receivables and certain other amounts 
                           allocable to the Certificates are deposited into 
                           the Principal Funding Account for ultimate 
                           distribution to the Holders.  The Investor Amount 
                           and the Invested Amount will decline during any 
                           Rapid Amortization Period as principal is paid 
                           on the Certificates and the Discount Collateral 
                           Interest and will also be reduced by any 
                           unreimbursed Class A Investor Charge-Offs (which 
                           reduce the Class A Invested Amount) and DCI 
                           Investor Charge-Offs (which reduce the Discount 
                           Collateral Interest).  Any reductions in the 
                           Class A Invested Amount or the Discount 
                           Collateral Interest as a result of such 
                           charge-offs will be reimbursed on subsequent 
                           Distribution Dates to the extent of Excess 
                           Spread and Excess Finance Charge Collections 
                           allocable to Series 1996-X that are available 
                           for that purpose.

                           The Certificates represent beneficial interests 
                           in the Trust only and do not represent interests 
                           in or obligations of Advanta Corp., ANB or any 
                           affiliate thereof except to the limited extent 
                           provided herein.  None of the Certificates, the 
                           Accounts or the Receivables are insured or 
                           guaranteed by the FDIC or any other governmental 
                           agency or instrumentality.

Receivables                The aggregate amount of Principal Receivables 
                           and Finance Charge Receivables in the Accounts 
                           as of ___________, 1996 equaled $___________ and 
                           $___________, respectively.  The aggregate 
                           interest in the Principal Receivables and 
                           amounts on deposit in the Excess Funding 
                           Account, if any, evidenced by the Certificates 
                           and the Discount Collateral Interest will never 
                           exceed the Invested Amount, regardless of the 
                           total amount of Principal Receivables in the 
                           Trust and amounts on deposit in the Excess 
                           Funding Account, if any, at any time.  See "The 
                           Receivables."

Registration of            The Certificates initially will be represented 
  Certificates             by certificates registered in the name of Cede & 
                           Co. ("Cede"), as the nominee of The Depository 
                           Trust Company ("DTC").  No Certificate Owner 
                           will be entitled to receive a definitive 
                           certificate representing such person's interest 
                           (a "Definitive Certificate"), except in the 
                           event that Definitive Certificates are issued 
                           under the limited circumstances described 
                           herein.  Certificate Owners may elect to hold 
                           their Certificates through DTC (in the United 
                           States) or Cedel or Euroclear (in Europe).  See 
                           "Description of the Certificates--Definitive 
                           Certificates" in the Prospectus.

Transferor                 Advanta National Bank, a national banking 
                           association and an indirect wholly-owned 
                           subsidiary of Advanta Corp., is the initial 
                           Transferor of the Receivables and the initial 
                           Credit Card Originator.  See "Summary of Terms 
                           -- Transferor" and "The Bank and Advanta Corp." 
                           in the Prospectus.

Servicer                   Advanta National Bank.  The principal executive 
                           offices of ANB are located at 501 Carr Road, 
                           Wilmington, Delaware 19809.  See "ANB and 
                           Advanta Corp." in the Prospectus.

Collections                All collections of Receivables will be allocated 
                           by the Servicer between amounts collected on 
                           Principal Receivables and amounts collected on 
                           Finance Charge Receivables.  All such amounts 
                           will then be allocated in accordance with the 
                           respective interests of the Holders, the 
                           Discount Collateral Interest Holder, the holders 
                           of the Transferor Certificates and the holders 
                           of certificates and uncertificated interests of 
                           other Series, if any, in the Principal 
                           Receivables and Finance Charge Receivables.  
                           Subject to certain exceptions, the Servicer will 
                           deposit all collections of Receivables 
                           distributable to Holders, the Discount 
                           Collateral Interest Holder and to holders of 
                           certificates and uncertificated interests of 
                           other Series, if any, in the Collection Account 
                           no later than the day prior to the applicable 
                           Distribution Date.  See "Description of the 
                           Certificates--Allocation Percentages."

Monthly Accretions         For purposes of determining the Class A Monthly 
                           Accretion Amount for each Distribution Date, the 
                           Servicer will calculate an amount (with respect 
                           to each Distribution Date, the "Class A Monthly 
                           Interest") equal to one-twelfth of the product 
                           of (i) the Class A Accretion Rate and (ii) the 
                           Outstanding Principal Amount of the Certificates 
                           as of the close of business on the preceding 
                           Distribution Date, except that Class A Monthly 
                           Interest for the initial Distribution Date will 
                           be $__________.  The Servicer will also 
                           determine the excess, if any (the "Class A 
                           Accretion Shortfall"), of (x) the sum of Class A 
                           Monthly Interest for such Distribution Date, any 
                           Class A Accretion Shortfall from the prior 
                           Distribution Date and any related Class A 
                           Additional Accretion Amount over (y) the Class A 
                           Monthly Accretion Amount for that Distribution 
                           Date.  If there is a Class A Accretion Shortfall 
                           on any Distribution Date, an additional amount 
                           (a "Class A Additional Accretion Amount") will 
                           accrete on such shortfall in an amount equal to 
                           one-twelfth of the product of (i) the Class A 
                           Accretion Rate and (ii) such Class A Accretion 
                           Shortfall.  The sum for any Distribution Date of 
                           the Class A Monthly Interest for that 
                           Distribution Date, any Class A Accretion 
                           Shortfall from the prior Distribution Date and 
                           any related Class A Additional Accretion Amount 
                           is called the "Class A Accretion Target" for 
                           that Distribution Date.

                           On each Distribution Date, the Class A Accreted 
                           Invested Amount will be increased by an amount 
                           (the "Class A Monthly Accretion Amount") equal 
                           to the Class A Accretion Target, minus the 
                           amount, if any, by which any Accretion Required 
                           Amount for that Distribution Date exceeded the 
                           Discount Collateral Interest on that 
                           Distribution Date.  The "Accretion Required 
                           Amount" for any Distribution Date will equal the 
                           excess, if any, of the Class A Accretion Target 
                           over the aggregate amount of Excess Spread, 
                           Excess Finance Charge Collections allocated to 
                           Series 1996-X and, during the Controlled 
                           Accumulation Period, Principal Funding 
                           Investment Proceeds available to cover the Class 
                           A Accretion Target (after covering certain other 
                           amounts, in the case of Excess Spread and Excess 
                           Finance Charge Collections; see "Description of 
                           the Certificates -- Application of Collections 
                           -- Excess Spread and Certain Other Amounts" 
                           below).  If the Accretion Required Amount on any 
                           Distribution Date is greater than zero, then the 
                           Discount Collateral Interest will be reduced by 
                           an amount equal to the lesser of (x) the 
                           Accretion Required Amount and (y) the Discount 
                           Collateral Interest on that Distribution Date.  
                           In addition, if the Distribution Date falls in 
                           the Controlled Accumulation Period or the Rapid 
                           Amortization Period, a portion of the DCI 
                           Investor Principal Collections in an amount 
                           equal to the Accretion Required Amount, or, if 
                           less, the total amount of DCI Investor Principal 
                           Collections on that Distribution Date (the 
                           "Reallocated Principal Collections"), will be 
                           applied to cover the Accretion Required Amount.

Additional Amounts 
  Available to Holders     The Discount Collateral Interest will be 
                           available to cover certain shortfalls that might 
                           otherwise give rise to Class A Accretion 
                           Shortfalls, as described in "Monthly Accretions" 
                           above.  In addition, if Class A Available Funds 
                           are less than the sum of (i) current and overdue 
                           Class A Servicing Fee and (ii) the Class A 
                           Investor Default Amount, with respect to the 
                           related Distribution Date, Excess Spread and 
                           Excess Finance Charge Collections allocable to 
                           Series 1996-X will be applied to fund the 
                           deficiency (the "Class A Required Amount").  
                           "Excess Spread" for any Distribution Date will 
                           equal the sum of (a) the excess of Class A 
                           Available Funds over the sum of the amounts 
                           referred to in clauses (i) and (ii) above, and 
                           (b) the excess of DCI Available Funds over the 
                           sum of (i) current and overdue DCI Servicing Fee 
                           and (ii) the DCI Investor Default Amount.  If 
                           Excess Spread and Excess Finance Charge 
                           Collections allocable to Series 1996-X with 
                           respect to such Distribution Date are less than 
                           the Class A Required Amount, any Available Cash 
                           Collateral Amount will then be withdrawn to fund 
                           the remaining Class A Required Amount.  If 
                           Excess Spread and Excess Finance Charge 
                           Collections allocable to Series 1996-X with 
                           respect to such Distribution Date and any 
                           Available Cash Collateral Amount are less than 
                           the Class A Required Amount, the Class A 
                           Invested Amount will be reduced by the amount by 
                           which the Class A Required Amount for any 
                           Distribution Date exceeds the sum of (i) Excess 
                           Spread and Excess Finance Charge Collections 
                           allocated to Series 1996-X, and (ii) any 
                           Available Cash Collateral Amount, but not by 
                           more than the Class A Investor Default Amount 
                           for such Monthly Period, and the Holders will 
                           bear directly the credit and other risks 
                           associated with their undivided interest in the 
                           Trust.  See "Description of the 
                           Certificates--Allocation of Investor Default 
                           Amount."  The Discount Collateral Interest is 
                           not available to cover the Class A Required 
                           Amount.  The "Monthly Period," with respect to 
                           any Distribution Date will be the period from 
                           and including the first day of the preceding 
                           calendar month to and including the last day of 
                           such calendar month (other than the initial 
                           Monthly Period, which will commence on the 
                           Closing Date and end on ___________, 1996).  Any 
                           Available Cash Collateral Amount after covering 
                           any Class A Required Amount may also be drawn to 
                           cover the DCI Required Amount, which will be 
                           calculated in a manner similar to the Class A 
                           Required Amount.  See "Description of the 
                           Certificates--Required Amounts."

Excess Finance Charge
  Collections              Series 1996-X will be the first Series issued by 
                           the Trust and will be included in a group of 
                           Series ("Group One"), which group may in the 
                           future include other Series which are expected 
                           to be issued by the Trust from time to time.  
                           "Excess Finance Charge Collections" means 
                           amounts designated by another Series for 
                           allocation to Series within Group One (or 
                           amounts so designated by Series in other Groups 
                           that are not required to cover shortfalls 
                           affecting other Series within those Groups) and 
                           which, pursuant to the Pooling and Servicing 
                           Agreement (including the related Supplements), 
                           are allocable to Series 1996-X.

The Cash Collateral        A cash collateral account (the "Cash Collateral 
  Account                  Account") will be held in the name of the 
                           Trustee for the benefit of the Holders and the 
                           Discount Collateral Interest Holder.  To the 
                           extent described herein, withdrawals will be 
                           made from the Cash Collateral Account to pay 
                           first the Class A Required Amount and then the 
                           DCI Required Amount on each Distribution Date.  
                           The Cash Collateral Account will have an initial 
                           balance of $___________, but the amount 
                           available to be withdrawn from the Cash 
                           Collateral Account on each Distribution Date 
                           will not exceed the Available Cash Collateral 
                           Amount (which will initially be less than the 
                           amount on deposit in that account).  See 
                           "Description of the Certificates--The Cash 
                           Collateral Account."

Amounts Available as
 Enhancement               On each Distribution Date, the amount (the 
                           "Available Cash Collateral Amount") available to 
                           be withdrawn from the Cash Collateral Account to 
                           cover any Class A Required Amount (and 
                           thereafter any DCI Required Amount) will equal 
                           the least of (i) the amount on deposit in the 
                           Cash Collateral Account at the opening of 
                           business on such date, (ii) the Required Cash 
                           Collateral Amount and (iii) the Invested Amount.
                           The "Required Cash Collateral Amount" means, as 
                           to any Distribution Date, initially $__________ 
                           and on any Distribution Date thereafter, __% of 
                           the Invested Amount on such Distribution Date, 
                           after taking into account payments to be made, 
                           and monthly accretions to be given effect, on 
                           such Distribution Date; provided that (x) if 
                           either (i) there is a Required Draw Amount on 
                           any Distribution Date or (ii) a Pay Out Event 
                           has occurred, the Required Cash Collateral 
                           Amount for any Distribution Date will (subject 
                           to clauses (y) and (z) below) never be less than 
                           the Required Cash Collateral Amount for the 
                           Distribution Date immediately preceding such 
                           Required Draw Amount or Pay Out Event, (y) in no 
                           event will the Required Cash Collateral Amount 
                           exceed the Invested Amount and (z) the Required 
                           Cash Collateral Amount may be reduced at the 
                           Transferor's option at any time to a lesser 
                           amount upon satisfaction of the Rating Agency 
                           Condition.  On any Distribution Date, if the 
                           Available Cash Collateral Amount is less than 
                           the Required Cash Collateral Amount, certain 
                           Excess Spread and Excess Finance Charge 
                           Collections allocable to Series 1996-X will be 
                           deposited into the Cash Collateral Account to 
                           the extent of such shortfall.  See "Description 

                           of the Certificates--Application of 
                           Collections--Excess Spread and Certain Other 
                           Amounts."  To the extent that on any 
                           Distribution Date falling in the Rapid
                           Amortization Period (or during the Controlled
                           Accumulation Period or the Revolving Period, 
                           to the extent requested by the Servicer) the
                           amount on deposit in the Cash Collateral
                           Account exceeds the Required Cash Collateral
                           Amount (or such lesser amount requested
                           by the Servicer, if during the Controlled 
                           Accumulation Period or the Revolving Period), 
                           such amount will be applied pursuant to the Loan
                           Agreement and will not be available to the 
                           Holders.  See "Description of the
                           Certificates--The  Cash Collateral Account."

                           In addition, the Discount Collateral Interest 
                           will be available to cover Accretion Required 
                           Amounts on each Distribution Date.  The amount 
                           of the Discount Collateral Interest available on 
                           any Distribution Date will equal the result of 
                           (a) the sum of $_____________ (being the DCI 
                           Initial Amount) plus any DCI Monthly Accretions 
                           occurring on or prior to that Distribution Date 
                           (such sum being the "DCI Accreted Amount"), 
                           minus (b) the aggregate amount of principal 
                           payments made to the Discount Collateral 
                           Interest Holder prior to that date, minus (c) 
                           the aggregate amount of DCI Investor Charge-Offs 
                           for that or any prior Distribution Date, minus 
                           (d) the amount of reductions to the Discount 
                           Collateral Interest to cover Accretion Required 
                           Amounts on all prior Distribution Dates, and 
                           plus (e) the aggregate amount of Excess Spread 
                           and Excess Finance Charge Collections allocated 
                           and available on all prior Distribution Dates to 
                           reimburse amounts deducted as described in the 
                           foregoing clauses (c) and (d).  The principal 
                           payments to the Discount Collateral Interest 
                           Holder referred to in clause (b) above may be 
                           made only to the extent that on any Distribution 
                           Date the amount of the Discount Collateral 
                           Interest (calculated as described above) is 
                           greater than the Required Discount Collateral 
                           Interest, which equals __% of the Outstanding 
                           Principal Amount of the Certificates.  Until the 
                           Class A Investor Amount has been reduced to 
                           zero, the Servicer may elect not to make 
                           permitted principal payments to the Discount 
                           Collateral Interest Holder, which may have the 
                           effect of maintaining the Discount Collateral 
                           Interest at a level greater than the Required 
                           Discount Collateral Interest (though no 
                           assurance can be given that this will occur).

Revolving Period           No principal will be payable to or for the 
                           benefit of Holders during the period (the 
                           "Revolving Period") from and including the 
                           Closing Date to but not including the earlier of 
                           (i) the commencement of the Controlled 
                           Accumulation Period and (ii) the commencement of 
                           the Rapid Amortization Period.  The accumulation 
                           period with respect to the Certificates (the 
                           "Controlled Accumulation Period") is scheduled 
                           to begin at the close of business on 
                           _______________.  Subject to the conditions set 
                           forth herein under "Description of the 
                           Certificates--Postponement of Controlled 
                           Accumulation Period," the end of the Revolving 
                           Period and the beginning of the Controlled 
                           Accumulation Period may be delayed to no later 
                           than  _____________ and ____________, 
                           respectively.  During the Revolving Period, 
                           collections of Principal Receivables allocated 
                           to the Certificates will generally be paid from 
                           the Trust to the holders of the Transferor 
                           Certificates, to amortizing or accumulating 
                           Series in Group One or (if the Discount 
                           Collateral Interest is greater than the Required 
                           Discount Collateral Interest and the Servicer so 
                           elects) to the Discount Collateral Interest 
                           Holder or deposited into the Excess Funding 
                           Account.  See "Description of the 
                           Certificates--Principal Payments."

Controlled Accumulation  
  Period; Principal 
  Payments                 Unless a Series 1996-X Pay Out Event or a Trust 
                           Pay Out Event (either, a "Pay Out Event") 
                           occurs, (a) the Controlled Accumulation Period 
                           will begin on the day after the last day of the 
                           Revolving Period and will end on the earliest of 
                           (i) the commencement of the Rapid Amortization 
                           Period, (ii) the payment in full of the Investor 
                           Amount and (iii) the Series 1996-X Termination 
                           Date.  During the Controlled Accumulation 
                           Period, the Class A Investor Principal 
                           Collections will no longer be paid to the 
                           holders of the Transferor Certificates or to 
                           amortizing or accumulating Series in Group One 
                           or deposited into the Excess Funding Account as 
                           described above.  Instead they will be deposited 
                           monthly, along with certain other amounts 
                           constituting Available Class A Principal 
                           Collections, on each Distribution Date beginning 
                           with the Distribution Date in the month 
                           following the commencement of the Controlled 
                           Accumulation Period in a trust account 
                           established by the Servicer for the benefit of 
                           the Holders (the "Principal Funding Account") to 
                           be accumulated for payment to the Holders as 
                           provided herein, which payment is anticipated to 
                           be on the Expected Final Distribution Date.  
                           During the Controlled Accumulation Period and 
                           the Rapid Amortization Period, collections of 
                           Principal Receivables generally will be 
                           allocated to Series 1996-X in a ratio the 
                           numerator of which is the Invested Amount as of 
                           the last day of the Revolving Period and the 
                           denominator of which is the greater of (x) the 
                           sum of the aggregate amount of Principal 
                           Receivables and the principal amount on deposit 
                           in the Excess Funding Account (such sum being 
                           the "Trust Principal Balance") as of the last 
                           day of the prior Monthly Period and (y) the sum 
                           of the numerators used to calculate the Series 
                           Percentages applicable to Principal Receivables 
                           for all Series outstanding.  Such ratio is, 
                           however, subject to adjustment to give effect to 
                           additions and removals of Accounts and in 
                           certain other circumstances (which may include 
                           the occurrence of Pay Out Event (as defined in 
                           the related Supplement) with respect to a Paired 
                           Series).  See "Description of the 
                           Certificates--Allocation Percentages," 
                           "--Application of Collections," "--Principal 
                           Payments" and "--Paired Series."

                           On each Distribution Date relating to the 
                           Controlled Accumulation Period, Available Class 
                           A Principal Collections from the related Monthly 
                           Period will be deposited in the Principal 
                           Funding Account, except that the amount of that 
                           deposit will not exceed an amount (the 
                           "Controlled Deposit Amount") equal to the 
                           Controlled Accumulation Amount for that 
                           Distribution Date, plus any portion of the 
                           Controlled Deposit Amount for the prior 
                           Distribution Date that has not yet been 
                           deposited into the Principal Funding Account.  
                           "Controlled Accumulation Amount" means, for any 
                           Distribution Date with respect to the Controlled 
                           Accumulation Period, the Face Amount divided by 
                           twelve, or such higher amount resulting from an 
                           adjustment in connection with any postponement 
                           of the Controlled Accumulation Period.  Any 
                           excess Available Class A Principal Collections 
                           over the Controlled Deposit Amount will be paid 
                           to the holders of the Transferor Certificates, 
                           to the Discount Collateral Interest Holder or to 
                           other amortizing or accumulating Series in Group 
                           One or deposited into the Excess Funding 
                           Account.  See "Description of the 
                           Certificates--Application of Collections."

                           All amounts in the Principal Funding Account 
                           will be invested at the direction of the 
                           Servicer by the Trustee in certain Eligible 
                           Investments.  Investment earnings (net of 
                           investment losses and expenses) on funds on 
                           deposit in the Principal Funding Account (the 
                           "Principal Funding Investment Proceeds") during 
                           the Controlled Accumulation Period will be 
                           applied towards the Class A Accretion Target on 
                           each Distribution Date.

                           Funds on deposit in the Principal Funding 
                           Account will be available to pay the Holders in 
                           respect of the Class A Investor Amount on the 
                           Expected Final Distribution Date.  If the 
                           aggregate principal amount of deposits made to 
                           the Principal Funding Account are insufficient 
                           to pay in full the Class A Investor Amount on 
                           the Expected Final Distribution Date, the Rapid 
                           Amortization Period will commence as described 
                           below and on each Distribution Date thereafter 
                           until the Class A Investor Amount is paid in 
                           full the Holders will receive distributions of 
                           Class A Monthly Principal.  Although it is 
                           anticipated that during the Controlled 
                           Accumulation Period, funds will be deposited in 
                           the Principal Funding Account in an amount equal 
                           to the applicable Controlled Accumulation Amount 
                           with respect to each Distribution Date and that 
                           scheduled principal will be available for 
                           distribution to the Holders on the Expected 
                           Final Distribution Date, no assurance can be 
                           given in that regard.  See "Maturity 
                           Assumptions" herein.

                           If a Pay Out Event occurs during the Controlled 
                           Accumulation Period, the Rapid Amortization 
                           Period will begin and any amount on deposit in 
                           the Principal Funding Account will be paid to 
                           the Holders on the Distribution Date following 
                           the Monthly Period in which the Rapid 
                           Amortization Period begins.

Rapid Amortization Period;
  Principal Payments       During the period beginning with the occurrence 
                           of any Pay Out Event and ending on the earlier 
                           of (i) the payment in full of the Investor 
                           Amount and (ii) the Series 1996-X Termination 
                           Date (the "Rapid Amortization Period"), 
                           Available Class A Principal Collections will no 
                           longer be paid from the Trust to the holders of 
                           the Transferor Certificates or to amortizing or 
                           accumulating Series in Group One or deposited 
                           into the Excess Funding Account as described 
                           above but instead will be distributed to the 
                           Holders on each Distribution Date until the 
                           Class A Investor Amount has been paid in full, 
                           beginning with the Distribution Date following 
                           the Monthly Period in which the Rapid 
                           Amortization Period begins.  See "Description of 
                           the Certificates--Series 1996-X Pay Out Events 
                           and Trust Pay Out Events" for a discussion of 
                           the events which might lead to the commencement 
                           of the Rapid Amortization Period.  See 
                           "Description of the Certificates--Application of 
                           Collections."

Shared Collections of 
  Principal Receivables    To the extent that collections of Principal 
                           Receivables allocated to the Certificates are 
                           not needed to make payments to or for the 
                           benefit of Holders or the Discount Collateral 
                           Interest Holder, such collections may be applied 
                           to cover principal payments due to or for the 
                           benefit of other Series, if any, in Group One.  
                           Any such application of collections will not 
                           result in a reduction of the Class A Invested 
                           Amount or the Discount Collateral Interest.  In 
                           addition, during the Controlled Accumulation 
                           Period or a Rapid Amortization Period, certain 
                           collections of Principal Receivables allocated 
                           to other Series in Group One, to the extent such 
                           collections are not needed to make payments in 
                           respect of such other Series, may be applied to 
                           cover principal amounts payable to or for the 
                           benefit of the Holders or the Discount 
                           Collateral Interest Holder.  See "Description of 
                           the Certificates--Shared Collections of 
                           Principal Receivables."

Required Transferor 
  Percentage               The Required Transferor Percentage applicable to 
                           Series 1996-X is currently [5%].  The Required 
                           Transferor Percentage may be increased or 
                           reduced if, in the case of any reduction (a) the 
                           Transferor delivers an officer's certificate 
                           stating that such reduction will not have an 
                           Adverse Effect and, in the case of any reduction 
                           below 2%, a Tax Opinion, and (b) the Transferor 
                           gives each Rating Agency not less than ten days 
                           prior written notice of such reduction and 
                           within such ten-day period no Rating Agency 
                           informs the Transferor that such reduction will 
                           result in a reduction or withdrawal of its 
                           rating of any outstanding Class or Series as to 
                           which it is a Rating Agency.

Record Date                With respect to any Distribution Date, the last 
                           Business Day of the month preceding such 
                           Distribution Date.

Optional Repurchase        The Certificates will be subject to optional 
                           purchase by the Transferor on any Distribution 
                           Date after the Investor Amount is less than or 
                           equal to 5% of the sum of the Class A Accreted 
                           Invested Amount and the DCI Accreted Amount, 
                           unless certain events as specified in the 
                           Pooling and Servicing Agreement have occurred.  
                           The purchase price on the Distribution Date on 
                           which such purchase occurs will be equal to the 
                           Class A Investor Amount plus accrued and unpaid 
                           interest on the Certificates as described 
                           herein.  See "Description of the 
                           Certificates--Optional Repurchase."

Final Payment of Principal 
  and Interest; Termination 
  of Trust                 The interest of the Holders in the Trust will 
                           terminate following the earlier of (i) the day 
                           after the Distribution Date on which the 
                           Investor Amount is paid in full and (ii) the 
                           earlier of the ___________ Distribution Date and 
                           the termination of the Trust (the "Series 1996-X 
                           Termination Date").  All principal and accreted 
                           discount will be due and payable no later than 
                           the Series 1996-X Termination Date.  See 
                           "Description of the Certificates--Final Payment 
                           of Principal and Interest; Termination" in the 
                           Prospectus.

Trustee                    The Bank of New York

Tax Status                 The Certificates will be issued with original 
                           issue discount for Federal income tax purposes.  
                           See "Federal Income Tax Consequences" herein for 
                           a discussion of the material consequences of 
                           general application of this feature for domestic 
                           Certificate Owners.

                           Subject to the matters discussed under "Federal 
                           Income Tax Consequences" herein and in the 
                           Prospectus, Special Tax Counsel to ANB will 
                           deliver its opinion to the effect that, under 
                           existing law, the Certificates will properly be 
                           characterized as debt for Federal income tax 
                           purposes on the date of issuance.  Under the 
                           Pooling and Servicing Agreement, the Certificate 
                           Owners will agree to treat the Certificates as 
                           indebtedness for income tax purposes.  See 
                           "Federal Income Tax Consequences" herein and in 
                           the Prospectus for additional information 
                           concerning the application of Federal income tax 
                           laws.

ERISA Considerations       Under regulations issued by the Department of 
                           Labor, the Trust's assets would not be deemed 
                           "plan assets" of any employee benefit plan 
                           holding interests in the Certificates if certain 
                           conditions are met, such that the Certificates 
                           would constitute "publicly-offered securities," 
                           including that interests in the Certificates be 
                           held by at least 100 persons independent of the 
                           Transferor and each other upon completion of the 
                           public offering being made hereby.  [The 
                           Underwriters expect, although no assurance can 
                           be given, that interests in the Certificates 
                           will be held by at least 100 such persons, and 
                           it is anticipated that the other conditions of 
                           the "publicly-offered security" exception 
                           contained in the regulations will be met.]  If 
                           the Trust's assets were deemed to be "plan 
                           assets" of such a plan, there is uncertainty as 
                           to whether existing exemptions from the 
                           "prohibited transaction" rules of the Employee 
                           Retirement Income Security Act of 1974, as 
                           amended, would apply to all transactions 
                           involving the Trust's assets.  Accordingly, 
                           employee benefit plans contemplating purchasing 
                           interests in the Certificates should consult 
                           their counsel before making a purchase.  See 
                           "ERISA Considerations" in the Prospectus.

Certificate Ratings        It is a condition to the issuance of the 
                           Certificates that they be rated in the highest 
                           rating category by at least one nationally 
                           recognized rating agency.

                           Each rating agency rating the Certificates at 
                           ANB's request is referred to herein as a "Rating 
                           Agency."  The Certificates offered hereby are 
                           investment grade asset-backed securities within 
                           the meaning of the Act and the rules promulgated 
                           thereunder.

[Listing                   Application will be made to list the 
                           Certificates on the Luxembourg Stock Exchange.]

<PAGE>
<PAGE>
                              RISK FACTORS

      Limited Liquidity.  There is currently no market for the 
Certificates.  The Underwriters expect to make a secondary market in the 
Certificates, but are not obligated to do so.  There can be no assurance 
that a secondary market will develop or, if it does develop, that such 
market will provide Holders with liquidity of investment or that it will 
continue for the life of the Certificates.

      Rating of the Certificates.  It is a condition to the issuance of the 
Certificates that they be rated in the highest rating category by at least 
one nationally recognized rating agency.  The rating of the Certificates is 
based primarily on the value of the Receivables, the availability of funds 
on deposit in the Cash Collateral Account as support for the Certificates 
and the availability of the Discount Collateral Interest to cover Class A 
Monthly Accretion Amounts.  The ratings of the Certificates are not a 
recommendation to purchase, hold or sell Certificates, and such ratings do 
not comment as to the marketability of the Certificates, any market price 
or suitability for a particular investor.  There is no assurance that any 
rating will remain for any given period of time or that any rating will not 
be lowered or withdrawn entirely by any such rating agency, if in its 
judgment circumstances so warrant.

      Limited Amounts of Credit Enhancement.  Although credit enhancement 
with respect to the Certificates will be provided by the Available Cash 
Collateral Amount and the Discount Collateral Interest, such amounts are 
limited and are only available for particular purposes.  If the Available 
Cash Collateral Amount is reduced to zero, the Holders will bear directly 
the credit and other risks (excluding those covered by the Discount 
Collateral Interest) associated with their interest in the Trust and the 
Class A Invested Amount may be reduced.  If the Discount Collateral 
Interest is reduced to zero, the Holders will bear directly the risks that 
Excess Spread, Excess Finance Charge Collections allocated to Series 1996-X 
and, during the Controlled Accumulation Period, Principal Funding 
Investment Proceeds available to cover the Class A Accretion Target (after 
covering certain other amounts, in the case of Excess Spread and Excess 
Finance Charge Collections; see "Description of the Certificates -- 
Application of Collections--Excess Spread and Certain Other Amounts" 
below) will not be sufficient to cover Class A Accretion Targets.  See 
"Description of the Certificates--Allocation Percentages," "--Monthly 
Accretions," "--Allocation of Investor Default Amount" and "--The Cash 
Collateral Account."

      Discount Option.  Pursuant to the Pooling and Servicing Agreement, 
the Transferor has the option to designate a fixed percentage or a variable 
percentage of any or all of the Receivables that otherwise would be treated 
as Principal Receivables to be treated as Finance Charge Receivables.  Any 
such designation would result in an increase in the amount of Finance 
Charge Receivables and a slower rate of payment of collections in respect 
of Principal Receivables than otherwise would occur.  Pursuant to the 
Pooling and Servicing Agreement, the Transferor can make such a designation 
without notice to or the consent of Holders.  The Transferor must provide 
30 days' prior written notice to the Servicer, the Trustee and each Rating 
Agency of any such designation, and such designation will become effective 
only if (i) in the reasonable belief of the Transferor such designation 
would not cause a Pay Out Event, or an event that with notice, the lapse of 
time or both would constitute a Pay Out Event, with respect to any Series 
and (ii) the Rating Agency Condition is satisfied.  See "Description of the 
Certificates--Discount Option" in the Prospectus.

      Book-Entry Registration.  The Certificates initially will be 
represented by certificates registered in the name of Cede, the nominee for 
DTC, and will not be registered in the names of the Certificate Owners or 
their nominees.  As a result, unless and until Definitive Certificates are 
issued, Certificate Owners will not be recognized by the Trustee as 
Holders, as that term is used in the Pooling and Servicing Agreement.  
Until such time, Certificate Owners will only be able to exercise the 
rights of Holders indirectly through DTC and its participating members (in 
the United States) or Cedel or Euroclear (in Europe).  See "Description of 
the Certificates--Book-Entry Registration" and "--Definitive Certificates" 
in the Prospectus.

                      ANB'S CREDIT CARD ACTIVITIES

Billing and Payment

      Nearly all of the accounts in the Advanta Credit Card Portfolio are 
subject to finance charges at prime indexed variable rates ranging from 
5.9% to 20.3% for purchases and cash advances, or London interbank offered 
rate indexed variable rates ranging from 5.9% to 22.0% for purchases, 
balance transfers and cash advances.  For more information, see "ANB's 
Credit Card Activities--Billing and Payments" in the Prospectus.

Delinquencies and Loss Experience

      The following tables set forth the delinquency and loss experience 
for each of the periods shown for the Advanta Credit Card Portfolio.  As of 
__________, 1996, the Advanta Credit Card Portfolio includes receivables 
from accounts the receivables of which were transferred by ANB or Advanta 
National Bank USA ("AUS" and, together with ANB, the "Banks") to trusts 
similar to the Trust in an aggregate amount equal to $___ billion ("Prior 
Securitizations").  The Accounts in the Trust Portfolio have been selected 
from that portion of the accounts in the Advanta Credit Card Portfolio 
owned by ANB based on certain eligibility criteria specified in the Pooling 
and Servicing Agreement.  See "The Receivables."  There can be no assurance 
that the delinquency and loss experience for the Receivables will be 
similar to the historical experience set forth below.

<PAGE>
<TABLE>
<CAPTION>
                         Delinquency Experience
                      Advanta Credit Card Portfolio
                          (dollars in thousands)

                               As of
                             ________,            As of December 31,
                               1996        1995          1994         1993
                               ----        ----          ----         ----  
<S>                            <C>      <C>           <C>          <C>
Receivables Outstanding(1)(2)  $        $9,984,291    $6,535,664   $3,922,086
Receivables Contractually 
  Delinquent as a Percentage 
  of Receivables Outstanding:
  30-59 days                         %        1.12%         0.89%       0.96%
  60-89 days                                  0.57          0.44        0.54
  90 or more days                             0.95          0.71        0.89
                              ---------  -----------   -----------  ---------

      Total                          %        2.64%         2.04%       2.39%
                              =========  ===========   ===========  =========

_____________________________________
<FN>
(1)   Includes receivables transferred in connection with Prior 
      Securitizations.
(2)   Receivables Outstanding consists of all amounts due from cardholders 
      as posted to the accounts.


<CAPTION>
                            Loss Experience
                      Advanta Credit Card Portfolio
                          (dollars in thousands)

                         _____ Months
                             Ended
                           ________,           Year Ended December 31,
                             1996         1995          1994         1993
                             ----         ----          ----         ----
<S>                        <C>         <C>           <C>          <C>
Average Receivables 
  Outstanding(1)(2)        $           $7,677,833    $4,675,005   $3,012,060
Gross Losses(3)                           205,715       126,557      115,835
Recoveries                                 12,874        11,339        9,869
Net Losses                                192,841       115,218      105,966
Net Losses as a Percentage 
  of Average Receivables 
  Outstanding                      %(4)      2.51%          2.46%       3.52%

____________________________
<FN>
(1)   Includes receivables transferred in connection with Prior 
      Securitizations.
(2)   Average Receivables Outstanding is the sum of receivables outstanding 
      at the beginning and end of each month during the period indicated, 
      divided by twice the number of months in the period indicated.
(3)   Total Gross Losses are presented net of adjustments made pursuant to 
      the Banks' normal servicing procedures, including removal of 
      incorrect or disputed finance charges and reversal of annual 
      cardholder fees on cardholder accounts which have been closed.  
      Losses do not include accrued finance charges that have been written 
      off or fraud losses.
(4)   Annualized.
</TABLE>
Interchange

      In respect of Interchange attributed to the cardholder charges for 
merchandise and services in the Accounts, ANB will be required, pursuant to 
the terms of the Pooling and Servicing Agreement, to transfer to the Trust 
on the Business Day immediately preceding the Distribution Date an amount 
equal to one-twelfth of [1.25]% of the outstanding balance of the Principal 
Receivables allocable to Series 1996-X at the end of the last day of the 
preceding Monthly Period.

                             THE RECEIVABLES

      The Receivables in the Initial Accounts will be conveyed to the Trust 
on [the Closing Date].  The Initial Accounts will be selected from the 
portion of the Advanta Credit Card Portfolio owned by ANB satisfying 
criteria set forth in the Pooling and Servicing Agreement (the "Criteria") 
as applied on ___________, 1996 (the "Initial Cut Off Date").  Receivables 
in Additional Accounts may be conveyed to the Trust from time to time after 
the Closing Date.  Such Receivables may arise in Additional Accounts 
selected from the Advanta Credit Card Portfolio satisfying the Criteria as 
applied on the relevant cut off date (the "Relevant Cut Off Date").  All 
such Accounts and any additional Receivables which arise from those 
Accounts conveyed to the Trust are hereinafter referred to as the "Trust 
Portfolio." In order to meet the Criteria, each Account must, on the 
Relevant Cut Off Date, among other things, have been in existence and 
maintained and owned by ANB, an Additional Transferor or a related Credit 
Card Originator, have a cardholder with a billing address in the United 
States, its territories or possessions or a military address (except that 
accounts not satisfying this criterion may be added to the Trust Portfolio 
so long as the number of accounts in the Trust Portfolio as of the Relevant 
Cut-Off Date that will not satisfy this criterion, after giving effect to 
such addition, will not exceed 2% of the number of accounts in the Trust 
Portfolio), and, except under certain limited circumstances, not be an 
account the credit card or cards with respect to which have been reported 
to the Transferor or Credit Card Originator that owns such Account as 
having been lost or stolen.  See "Description of the Certificates--
Representations, Warranties and Covenants" in the Prospectus.  
Cardholders whose accounts are included in the Advanta Credit Card 
Portfolio have billing addresses in all 50 states, the District of 
Columbia, Puerto Rico, Guam, the Virgin Islands and certain foreign 
countries.  

      Pursuant to the Pooling and Servicing Agreement, the Transferor may 
be obligated (subject to certain limitations and conditions) to designate 
Additional Accounts to be included as Accounts and to convey to the Trust 
all Receivables of such Additional Accounts, or may elect to automatically 
designate Additional Accounts and convey the Receivables therein whether 
such Receivables are then existing or thereafter created.  See "Description 
of the Certificates--Addition of Accounts" in the Prospectus.  These 
accounts must meet the Criteria as of the Relevant Cut Off Date.  
Throughout the term of the Trust, the Accounts from which the Receivables 
arise will be the same MasterCard and VISA accounts designated by the 
Transferor on the Relevant Cut Off Date (plus any Additional Accounts 
subsequently designated as described above).  In addition, as of the 
Relevant Cut Off Date and on the date any new Receivables are created, the 
Transferor will represent and warrant to the Trust that the Receivables 
meet the eligibility requirements specified in the Pooling and Servicing 
Agreement.  See "Description of the Certificates--Representations, 
Warranties and Covenants" in the Prospectus.

      As of ________, 1996, the Receivables totalled $___________ in 
___________ Accounts.  The Accounts had an average credit limit of 
$___________.  The percentage of the aggregate total Receivable balance to 
the aggregate total credit limit was _____%.  The average age of the 
Accounts was approximately ______ months.

      The following tables summarize the Trust Portfolio by various 
criteria as of the close of business on ___________, 1996.  Because the 
future composition of the Trust Portfolio may change over time, these 
tables are not necessarily indicative of future results.


                          Composition by Account Balance
                                Trust Portfolio

                                      Percentage
                                       of Total                Percentage
                            Number of  Number of               of Total
Account Balance             Accounts   Accounts   Receivables  Receivables
- ---------------             --------   --------   -----------  -----------
Credit balance                               %    $                    %
$0.00                                                               
$0.01 to $1,000.00                                                  
$1,000.01 to $2,500.00                                              
$2,500.01 to $5,000.00                                              
$5,000.01 to $7,500.00                                              
Over $7,500.00                               
Total                                    100.0%   $               100.0% 


                         Composition by Credit Limit
                              Trust Portfolio

                                      Percentage
                                       of Total                 Percentage
                            Number of  Number of                of Total
Credit Limit Balance        Accounts   Accounts   Receivables   Receivables
- --------------------        --------   --------   -----------   -----------
$0.00 to $1,000.00                           %    $                    %
$1,000.01 to $2,500.00              
$2,500.01 to $5,000.00              
$5,000.01 to $7,500.00              
Over $7,500.00
Total                                   100.0%    $               100.0% 


                    Composition by Period of Delinquency
                               Trust Portfolio

                                           [Percentage]
                                             of Total              Percentage
      Period of Delinquency       Number of  Number of              of Total
(Days Contractually Delinquent)   Accounts   Accounts Receivables  Receivables
- ------------------------------   --------   -------- -----------  -----------

Not Delinquent                                     %   $                   %
1 to 29 days                        
30 to 59 days                       
60 to 89 days                       
90 to 119 days                      
120 to 149 days                     
150 to 179 days                     
180 or more
Total                                         100.0%   $               100.0%


                             Composition by Account Age
                                  Trust Portfolio

                                      Percentage
                                       of Total                 Percentage
    Age                     Number of  Number of                of Total
(in Months)                 Accounts   Accounts   Receivables   Receivables
- -----------                 --------   --------   -----------   -----------
0 to 6 months                               %      $                    %
Over 6 to 12 months                 
Over 12 to 24 months                
Over 24 to 36 months                
Over 36 to 60 months                
Over 60 months                          100.0%     $                100.0%
Total                               
 


                 Geographic Distribution of Accounts and Receivables
                                   Trust Portfolio<F*>

                                      Percentage
                                       of Total                Percentage
                            Number of  Number of               of Total
State                       Accounts   Accounts   Receivables  Receivables
- ----                        ---------  --------   -----------  -----------
Alabama                                     %     $                    %
Alaska                                                              
Arizona                             
Arkansas                            
California                          
Colorado                            
Connecticut                         
Delaware                            
District of Columbia                
Florida                             
Georgia                             
Hawaii                              
Idaho                               
Illinois                            
Indiana                             
Iowa                                
Kansas                              
Kentucky                            
Louisiana                           
Maine                               
Maryland                            
Massachusetts                       
Michigan                            
Minnesota                           
Mississippi                         
Missouri                            
Montana                             
Nebraska                            
Nevada                              
New Hampshire                       
New Jersey                          
New Mexico                          
New York                            
North Carolina                      
North Dakota                        
Ohio                                
Oklahoma                            
Oregon                              
Pennsylvania                        
Rhode Island                        
South Carolina                      
South Dakota                        
Tennessee                           
Texas                               
Utah                                
Vermont                             
Virginia                            
Washington                          
West Virginia                       
Wisconsin                           
Wyoming                             
All Others
Total                              100.0%       $               100.0% 
                               

<F*>    Based on billing addresses as of ___________, 1996.</F*>


                          MATURITY ASSUMPTIONS

      The following table shows the expected Outstanding Principal Amount 
of the Certificates as a percentage of the Face Amount over the expected 
term of the Certificates, assuming that (a) no Pay Out Event occurs and (b) 
sufficient amounts are always available over such period to fund in full 
the Class A Monthly Accretion Targets. No assurances can be given that such 
assumptions will prove to be correct.

 Month and Year of                Class A Outstanding
 Distribution Date                Principal Amount(1)<F41>
- ------------------                -------------------
September        1996
October          1996
November         1996
December         1996
January          1997
February         1997
March            1997
April            1997
May              1997
June             1997
July             1997
August           1997
September        1997
October          1997
November         1997
December         1997
January          1998
February         1998
March            1998
April            1998
May              1998
June             1998
July             1998
August           1998
September        1998
October          1998
November         1998
December         1998
January          1999
February         1999
March            1999
April            1999
May              1999
June             1999
July             1999
August           1999
September        1999
October          1999
November         1999
December         1999
 ...................
________         ____(2)<F42>

___________________
<F41>
(1)   As a percentage of the Face Amount.</F41>

<F42>
(2)   This Class A Monthly Accretion Amount will not be reinvested in 
      Principal Receivables but will be distributed directly to
      investors.</F42>

      The Supplement provides that Holders will not begin to receive 
payments of principal until the Expected Final Distribution Date or 
following the occurrence of a Pay Out Event which results in the 
commencement of the Rapid Amortization Period.  Unless and until a Pay Out 
Event occurs, on each Distribution Date during the Controlled Accumulation 
Period, monthly deposits of principal equal to the least of (a) Available 
Class A Principal Collections, (b) the Controlled Deposit Amount and (c) 
the Class A Invested Amount will be made into the Principal Funding 
Account.

      Although it is anticipated that a single principal payment will be 
made to Holders in an amount equal to the Class A Investor Amount on the 
___________ Distribution Date (the "Expected Final Distribution Date"), no 
assurance can be given in that regard.

      A "Series 1996-X Pay Out Event" occurs, with respect to Series 1996-X 
only, either automatically or after specified notice, upon (a) failure of 
the Transferor to make certain payments or transfers of funds for the 
benefit of the Holders within the time periods stated in the Pooling and 
Servicing Agreement, (b) material breaches of certain representations, 
warranties or covenants of the Transferor (with such determination being 
made, for so long as the Discount Collateral Interest is greater than zero, 
without reference to whether any funds are available pursuant to any Series 
Enhancement), (c) (i) with respect to the end of any Monthly Period, as 
determined on the third Business Day preceding the related Distribution 
Date (the "Determination Date"), with respect to which the Transferor 
Amount is less than the Required Transferor Amount as of the last day of 
such Monthly Period, the failure of the Transferor to convey Receivables in 
Additional Accounts to the Trust such that the Transferor Amount is at 
least equal to the Required Transferor Amount on or prior to the tenth 
Business Day following such Determination Date or (ii) with respect to the 
end of any Monthly Period with respect to which the aggregate Principal 
Receivables in the Trust are not at least equal to the Required Principal 
Balance as of the last day of such Monthly Period, the failure of the 
Transferor to convey Receivables in Additional Accounts to the Trust such 
that the aggregate Principal Receivables in the Trust are at least equal to 
the Required Principal Balance on or prior to the tenth Business Day 
following such Determination Date, (d) the occurrence of a Servicer Default 
having a material adverse effect on the Holders (with such determination 
being made, for so long as the Discount Collateral Interest is greater than 
zero, without reference to whether any funds are available pursuant to any 
Series Enhancement), (e) failure to pay in full the Class A Investor Amount 
on the Expected Final Distribution Date, (f) on any Determination Date, the 
Available Cash Collateral Amount on the related Distribution Date is less 
than the Required Cash Collateral Amount or (g) at the end of any 
Distribution Date, the Discount Collateral Interest is less than the 
Required Discount Collateral Interest. A "Trust Pay Out Event" occurs, with 
respect to the Certificates and each other Series automatically upon (h) an 
Insolvency Event relating to any Transferor or Credit Card Originator 
(unless the Rating Agency Condition has been satisfied as to not treating 
an Insolvency Event with respect to such Transferor or Credit Card 
Originator as a Trust Pay Out Event) (any Transferor the insolvency of 
which would constitute a Trust Pay Out Event is referred to herein as a 
"Designated Transferor"), (i) the Trust becoming an "investment company" 
within the meaning of the Investment Company Act, or (j) the inability of 
any Designated Transferor to transfer Receivables to the Trust in 
accordance with the Pooling and Servicing Agreement.  Although ANB believes 
that the likelihood of a Series 1996-X Pay Out Event or a Trust Pay Out 
Event occurring is remote, there can be no assurance that a Series 1996-X 
Pay Out Event or a Trust Pay Out Event will not occur.  See "Description of 
the Certificates--Series 1996-X Pay Out Events and Trust Pay Out Events."

      If a Pay Out Event occurs the Rapid Amortization Period will begin.  
During the Rapid Amortization Period, the Holders will receive (a) the 
principal amount on deposit in the Principal Funding Account plus (b) 
monthly payments of principal equal to the Available Class A Principal 
Collections for the related Monthly Period, until the Class A Investor 
Amount is paid in full.  Allocations of collections of Principal 
Receivables to Series 1996-X will be based on the Principal Allocation 
Percentage, and a portion of collections so allocated will be further 
allocated to the Certificates based upon the Class A Principal Percentage.  
See "Description of the Certificates--Allocation Percentages."  The 
remainder of such Collections will be allocated to the Discount Collateral 
Interest and will not be available to the Holders of the Certificates 
(except as Reallocated Principal Collections).

      The following table sets forth the highest and lowest cardholder 
monthly payment rates for the Advanta Credit Card Portfolio during any 
month in the periods shown and the average of the cardholder monthly 
payment rates for all months during the period shown, in each case 
calculated as a percentage of total opening monthly account balances during 
the periods shown.  Payments shown in the table include amounts which would 
be deemed payments of Principal Receivables and Finance Charge Receivables 
with respect to the Accounts.


                           Monthly Payment Rates
                       Advanta Credit Card Portfolio

                         ______ Months
                             Ended
                           ________,       Year Ended December 31,
                             1996       1995        1994       1993
                             ----       ----        ----       ----
Lowest                          %       9.29%      11.55%     13.22%
Highest                         %      12.42%      14.25%     15.57%
Monthly Average                 %      10.73%      12.98%     14.39%

      The amount of collections on Receivables may vary from month to month 
due to seasonal variations, general economic conditions, changes in tax law 
and payment habits of individual cardholders.  There can be no assurance 
that collections of Principal Receivables with respect to the Trust 
Portfolio, and thus the rate at which Holders could expect to accumulate or 
receive payments of principal on their Certificates during the Controlled 
Accumulation Period or the Rapid Amortization Period, will be similar to 
the historical experience set forth above.  In addition, the ability of the 
Holders to be paid the applicable Class A Investor Amount on the Expected 
Final Distribution Date may be dependent upon the availability of Shared 
Principal Collections.  Series 1996-X is the first Series issued by the 
Trust, but the Trust, as a master trust, may (and is expected to) issue 
additional Series from time to time.  There can be no assurance that the 
issuance of additional Series or the terms of any additional Series might 
not have an impact on the timing of payments received by Holders.  Further, 
if a Pay Out Event occurs, the average life and maturity of the 
Certificates could be significantly reduced.

                     RECEIVABLE YIELD CONSIDERATIONS

      The yield on the Advanta Credit Card Portfolio for the ______ months 
ended _________, 1996 and for each of the three years in the period ended 
December 31, 1995 is set forth in the following table.  The historical 
yield figures in the table are calculated on an accrual basis.  Collections 
on the Receivables will be on a cash basis and may not reflect the 
historical yield experience in the table.  For example, during periods of 
increasing delinquencies, accrual yields may exceed cash yields as amounts 
collected on credit card receivables lag behind amounts accrued and billed 
to cardholders.  Conversely, as delinquencies decrease, cash yields may 
exceed accrual yields as amounts collected in a current period may include 
amounts accrued during prior periods. Yield on both an accrual and a cash 
basis will be affected by numerous factors, including the finance charges 
on the Receivables, the amount of the annual cardholder fee and other fees 
and charges, changes in the delinquency rate on the Receivables and the 
percentage of cardholders who pay their balances in full each month and do 
not incur finance charges.  There can be no assurance that the revenue from 
finance charges and fees for the Receivables will be similar to the 
historical experience set forth below.  See "Risk Factors" in the 
Prospectus.

<TABLE>
<CAPTION>
                 Revenue From Finance Charges and Fees
                   Advanta Credit Card Portfolio(1)

                         ______ Months
                             Ended
                              ________,       Year Ended December 31,
                               1996(2)    1995(2)     1994(2)    1993(2)
                               -------    -------     -------    -------
<S>                            <C>         <C>        <C>        <C>
Average Monthly Accrued Fees 
 and Charges(3)(4)             $           $27.03     $22.98      $21.62
Average Account Balance(5)                  2,435      2,044       1,761
Yield From Fees and 
  Charges(3)(4)                    %(6)     13.32%     13.49%      14.73%
_________________________
<FN>
(1)   The figures shown do not include revenue attributable to Interchange.
(2)   Includes receivables transferred in connection with Prior 
      Securitizations.
(3)   Fees and Charges are comprised of finance charges, annual cardholder 
      fees and certain other service charges.
(4)   Average Monthly Accrued Fees and Charges and Yield from Fees and 
      Charges are presented net of adjustments made pursuant to the Banks' 
      normal servicing procedures, including removal of incorrect or 
      disputed finance charges and reversal of finance charges accrued on 
      charged off accounts.
(5)   Average Account Balance includes purchases, balance transfers, cash 
      advances and billed and unpaid finance and other charges, and is 
      calculated based on the average of the opening monthly account 
      balances for accounts with balances during the periods shown.
(6)   Annualized.
</TABLE>

      The yield for the Advanta Credit Card Portfolio shown in the above 
table is comprised of three components: finance charges, annual cardholder 
fees and other service charges, such as late charges.  The yield related to 
annual cardholder fees (on those accounts which assess such fees) and other 
service charges varies with the type and volume of activity in, and the 
balance of each account.  The Banks currently assess annual cardholder fees 
of $10 to $50 for certain of their credit card accounts.  Most accounts 
originated since March 1987 do not carry an annual cardholder fee.  See 
"ANB's Credit Card Activities" herein and in the Prospectus.  As account 
balances increase, an annual cardholder fee, which remains constant, 
represents a smaller percentage of the aggregate account balance.

      The decline in portfolio yield demonstrated in the above table is the 
result of ANB's focus on the direct solicitation of low rate, prime rate 
and London interbank offered rate based, no annual fee credit card accounts 
and the fluctuations in the prime rate during the period shown.  Certain of 
the most recently originated credit card accounts have a lower introductory 
rate which might have the effect of lowering finance charge income on such 
accounts below the level indicated in the above table.  The Trust Portfolio 
contains a greater proportion of receivables arising under such accounts 
than does the Advanta Credit Card Portfolio, and this is expected to 
continue to be true in the future since ANB expects to designate such 
accounts from time to time as Additional Accounts.  In addition, ANB has 
the right under certain circumstances to remove Accounts from the Trust 
Portfolio, and ANB may select Accounts for removal on the basis that they 
are no longer subject to a lower introductory rate.

                     DESCRIPTION OF THE CERTIFICATES

      The Certificates will be issued pursuant to the Pooling and Servicing 
Agreement, which permits the Transferor to execute supplements thereto 
among the Transferor, the Servicer and the Trustee in order to issue 
additional Series.  See "Description of the Certificates--New Issuances" in 
the Prospectus.  The Trustee will provide a copy of the Pooling and 
Servicing Agreement (without exhibits or schedules), including any 
Supplements, to Holders without charge upon written request.  The following 
summary describes certain terms of the Pooling and Servicing Agreement and 
is qualified in its entirety by reference to the Pooling and Servicing 
Agreement.

General

      The Certificates will represent interests in the Trust, including the 
right to a floating percentage (in the case of collections of Principal 
Receivables during the Revolving Period, which collections will be 
allocated to the Certificates and paid to the holders of the Transferor 
Certificates, to amortizing or accumulating Series in Group One or, in 
certain circumstances described herein, to the Discount Collateral Interest 
Holder, or deposited into the Excess Funding Account, and in the case of 
collections of Finance Charge Receivables and Defaulted Receivables at all 
times) or a resettable fixed/floating percentage (in the case of 
collections of Principal Receivables during the Controlled Accumulation 
Period or the Rapid Amortization Period) (each, the "Series Percentage") of 
all cardholder payments on the Receivables.  However, on any Distribution 
Date during the Controlled Accumulation Period, the amount to be deposited 
in the Principal Funding Account in respect of collections of Principal 
Receivables will be limited to the applicable Controlled Deposit Amount.  
See "--Allocation Percentages." For any Monthly Period, the portion of the 
Principal Receivables and any amounts on deposit in the Excess Funding 
Account represented by the Certificates and the Discount Collateral 
Interest (the "Invested Amount") will be equal to the Initial Invested 
Amount, plus the amount of any increases in the Invested Amount as the 
result of the addition of Class A Monthly Accretion Amounts and DCI Monthly 
Accretion Amounts to the Class A Accreted Invested Amount and DCI Accreted 
Amount, respectively, minus the amount of principal deposits into the 
Principal Funding Account, minus (without duplication of the amount of 
principal deposits into the Principal Funding Account) the amount of 
principal payments paid to the Holders and the Discount Collateral Interest 
Holder and minus any unreimbursed Class A Investor Charge-Offs and DCI 
Investor Charge-Offs.  See "Description of the Certificates--Defaulted 
Receivables; Rebates and Fraudulent Charges" in the Prospectus and 
"--Allocation of Investor Default Amount" herein. 

      Each Certificate represents the right to receive the amounts 
available in the Principal Funding Account on the Expected Final 
Distribution Date (or earlier if a Rapid Amortization Period begins during 
the Controlled Accumulation Period) and Class A Monthly Principal during 
the Rapid Amortization Period, in each case funded from collections of 
Principal Receivables allocated to the Class A Invested Amount (plus 
certain other amounts specified herein, including, during the Controlled 
Accumulation Period, certain collections of Principal Receivables otherwise 
allocable to other Series, to the extent such collections are not needed to 
make payments to or for the benefit of such other Series).  No periodic 
payments of interest will be made on the Certificates, but the Class A 
Monthly Accretion Amount (which will be determined based on the Class A 
Accretion Rate) will be added to the Class A Investor Amount on each 
Distribution Date.  The Certificates have the benefit of Series Enhancement 
in the form of the Discount Collateral Interest and the Available Cash 
Collateral Amount (which also provides enhancement for the Discount 
Collateral Interest).

      During the Revolving Period and the Controlled Accumulation Period, 
the Investor Amount is expected to increase as Class A Monthly Accretion 
Amounts and any DCI Monthly Accretion Amounts are added to the Class A 
Accreted Invested Amount and DCI Accreted Amount, respectively, but the 
Investor Amount may decrease in certain limited circumstances.  See 
"Description of the Certificates--Defaulted Receivables; Rebates and 
Fraudulent Charges" in the Prospectus and "--Allocation of Investor Default 
Amounts" herein.  The amount of Principal Receivables, however, will vary 
each day as new Principal Receivables are created and others are paid.  The 
Transferor Amount will fluctuate daily, therefore, to reflect the changes 
in the amount of the Principal Receivables.  During the Controlled 
Accumulation Period or the Rapid Amortization Period, the Invested Amount 
is expected to decline for each Monthly Period as cardholder payments of 
Principal Receivables are collected and deposited in the Principal Funding 
Account or paid to the Holders.

Monthly Accretions

      Original issue discount will accrete on the Certificates at the Class 
A Accretion Rate from the Closing Date through the first Distribution Date 
and during each period from one Distribution Date to the next on the 
Outstanding Principal Amount of the Certificates as of the end of the day 
on the first day of each such period.  Original issue discount accreting on 
the Certificates will be calculated on the basis of a 360-day year of 
twelve 30-day months.

      On each Distribution Date, the Class A Accreted Invested Amount will 
be increased by an amount (the "Class A Monthly Accretion Amount") equal to 
the Class A Accretion Target, minus the amount, if any, by which any 
Accretion Required Amount for that Distribution Date exceeded the Discount 
Collateral Interest on that Distribution Date. The "Accretion Required 
Amount" for any Distribution Date will equal the excess, if any, of the 
Class A Accretion Target over the aggregate amount of Excess Spread, Excess 
Finance Charge Collections allocated to Series 1996-X and, during the 
Controlled Accumulation Period, Principal Funding Investment Proceeds 
available to cover the Class A Accretion Target (after covering certain 
other amounts, in the case of Excess Spread and Excess Finance Charge 
Collections; see "Description of the Certificates -- Application of 
Collections -- Excess Spread and Certain Other Amounts" below).  If the 
Accretion Required Amount on any Distribution Date is greater than zero, 
then the Discount Collateral Interest will be reduced by an amount equal to 
the lesser of (x) the Accretion Required Amount and (y) the Discount 
Collateral Interest on that Distribution Date.  In addition, if the 
Distribution Date falls in the Controlled Accumulation Period or the Rapid 
Amortization Period, a portion of the DCI Investor Principal Collections in 
an amount equal to the Accretion Required Amount, or, if less, the total 
amount of DCI Investor Principal Collections on that Distribution Date (the 
"Reallocated Principal Collections"), will be applied to cover the 
Accretion Required Amount.

      On each Distribution Date, the DCI Accreted Amount will be increased 
by an amount (the "DCI Monthly Accretion Amount") equal to the lesser of 
(a) the DCI Accretion Target and (b) the aggregate amount of Excess Spread 
and Excess Finance Charge Collections allocated to Series 1996-X available 
to cover the DCI Accretion Target (after covering certain other amounts; 
see "Description of the Certificates -- Application of Collections -- 
Excess Spread and Certain Other Amounts" below).

      For purposes of determining the DCI Accretion Target for each 
Distribution Date, the Servicer will calculate an amount (with respect to 
each Distribution Date, the "DCI Monthly Interest") equal to one-twelfth of 
the product of (i) ____% (the "DCI Accretion Rate") and (ii) the Discount 
Collateral Interest as of the close of business on the preceding 
Distribution Date, except that DCI Monthly Interest for the initial 
Distribution Date will equal $__________.  The Servicer will also determine 
the excess, if any (the "DCI Accretion Shortfall"), of (x) the sum of DCI 
Monthly Interest for such Distribution Date, any DCI Accretion Shortfall 
from the prior Distribution Date and any related DCI Additional Accretion 
Amount over (y) the DCI Monthly Accretion Amount for that Distribution 
Date. If there is a DCI Accretion Shortfall on any Distribution Date, an 
additional amount (a "DCI Additional Accretion Amount") will accrete on 
such shortfall in an amount equal to one-twelfth of the product of (i) the 
DCI Accretion Rate and (ii) such DCI Accretion Shortfall. The sum for any 
Distribution Date of the DCI Monthly Interest for that Distribution Date, 
any DCI Accretion Shortfall from the prior Distribution Date and any 
related DCI Additional Accretion Amount is called the "DCI Accretion 
Target" for that Distribution Date.

Principal Payments

      During the Revolving Period (which begins on the Closing Date and 
ends on the day before the beginning of the Controlled Accumulation Period 
or, if earlier, the Rapid Amortization Period), no principal payments will 
be made to the Holders.  During the Revolving Period, collections of 
Principal Receivables allocable to the Certificates will, subject to 
certain limitations (including payments of any DCI Monthly Principal), be 
treated as Shared Principal Collections.

      The first principal payment will be made to the Holders on the 
earlier of the Expected Final Distribution Date or the Distribution Date in 
the month following the month in which the Rapid Amortization Period 
begins.  On each Distribution Date with respect to the Controlled 
Accumulation Period, an amount equal to the least of (a) Available Class A 
Principal Collections on deposit in the Collection Account with respect to 
such Distribution Date, (b) the applicable Controlled Deposit Amount and 
(c) the Class A Invested Amount, will be deposited in the Principal Funding 
Account for payment to the Holders on the Expected Final Distribution Date 
or on the first Distribution Date with respect to the Rapid Amortization 
Period.  

      "Available Class A Principal Collections" means, for any Monthly 
Period, the sum of (a) the Class A Investor Principal Collections for that 
Distribution Date plus (b) any Reallocated Principal Collections for that 
Distribution Date, plus (c) any Shared Principal Collections with respect 
to any other Series in Group One that are allocated to Series 1996-X.  
"Class A Investor Principal Collections" means, for any Monthly Period, the 
sum of (i) the portion of collections of Principal Receivables received 
during such Monthly Period that are available in the Collection Account and 
have been allocated to Series 1996-X in accordance with the Principal 
Allocation Percentage and to the Certificates in accordance with the Class 
A Principal Percentage plus (ii) any other amounts that are to be treated 
as Class A Investor Principal Collections as described under "--Application 
of Collections" below.

      On each Distribution Date during the Rapid Amortization Period until 
the Class A Investor Amount has been paid in full or the Series 1996-X 
Termination Date occurs, the Holders will be entitled to receive Available 
Class A Principal Collections in an amount up to the Class A Investor 
Amount.

Postponement of Controlled Accumulation Period

      Upon written notice to the Trustee, the Servicer may elect to 
postpone the commencement of the Controlled Accumulation Period, and extend 
the length of the Revolving Period, subject to certain conditions including 
those set forth below.  The Servicer may make such election only if the 
Controlled Accumulation Period Length (determined as described below) is 
less than twelve months.  On each Determination Date, until the Controlled 
Accumulation Period begins, the Servicer will determine the "Controlled 
Accumulation Period Length," which is the number of months expected to be 
required to fully fund the Principal Funding Account no later than the 
Expected Final Distribution Date, based on (a) the expected monthly 
collections of Principal Receivables expected to be distributable to the 
Holders of all Series, assuming a principal payment rate no greater than 
the lowest monthly principal payment rate on the Receivables for the 
preceding twelve months and (b) the amount of principal expected to be 
distributable to holders of Series which are not expected to be in their 
revolving periods during the Controlled Accumulation Period.  If the 
Controlled Accumulation Period Length is less than twelve months, the 
Servicer may, at its option, postpone the commencement of the Controlled 
Accumulation Period such that the number of months included in the 
Controlled Accumulation Period will be equal to or exceed the Controlled 
Accumulation Period Length.  The effect of the foregoing calculation is to 
permit the reduction of the length of the Controlled Accumulation Period 
based on the investor interest of certain other Series which are scheduled 
to be in their revolving periods during the Controlled Accumulation Period 
and on increases in the principal payment rate occurring after the Closing 
Date.  The length of the Controlled Accumulation Period will not be less 
than one month.

Subordination

      The Discount Collateral Interest will be subordinated to the 
Certificates to the extent necessary to provide for Class A Monthly 
Accretion Amounts in an amount equal to the Class A Accretion Target for 
each Distribution Date, and will also be subordinated in its rights with 
respect to the Available Cash Collateral Amount.

Allocation Percentages

      Pursuant to the Pooling and Servicing Agreement, the Servicer will 
allocate among the Certificates and the Discount Collateral Interest, the 
investor interest for all other Series issued and outstanding and the 
Transferor Interest all collections of Finance Charge Receivables and 
Principal Receivables and the Defaulted Amount for each Monthly Period.  
Collections of Finance Charge Receivables and the Defaulted Amount with 
respect to any Monthly Period will be allocated to Series 1996-X based on 
the Floating Allocation Percentage, and amounts so allocated will be 
further allocated between the Holders and the Discount Collateral Interest 
Holder in accordance with the Class A Floating Percentage and the DCI 
Floating Percentage, respectively.  Collections of Principal Receivables 
will be allocated to Series 1996-X based on the Principal Allocation 
Percentage, and amounts so allocated will be further allocated between the 
Holders and the Discount Collateral Interest Holder based on the Class A 
Principal Percentage and the DCI Principal Percentage, respectively.

      The "Floating Allocation Percentage" for any Monthly Period generally 
equals the percentage equivalent of a fraction, the numerator of which is 
the Invested Amount as of the opening of business on the first day of that 
Monthly Period (or for the first Monthly Period, the Initial Invested 
Amount) and the denominator of which is the greater of (a) the Trust 
Principal Balance at the end of the prior Monthly Period (or for the first 
Monthly Period, at the end of the day on the Closing Date) and (b) the sum 
of the numerators used to calculate the Series Percentages with respect to 
Finance Charge Receivables, Defaulted Receivables or (during the Revolving 
Period) Principal Receivables, as applicable, for all Series of 
Certificates then outstanding.  However, if a Reset Date occurs during a 
Monthly Period, then  (x) such fraction will be recalculated on the Reset 
Date on the basis of the denominator described above determined on the 
Reset Date and (y) if the Servicer need not make daily deposits of 
Collections into the Collection Account (or, in any case, for purposes of 
determining the related Investor Default Amount), the Floating Allocation 
Percentage will be the weighted average of the Floating Allocation 
Percentage (determined as otherwise described above) for that Monthly 
Period.  The "Class A Floating Percentage" means, for any Monthly Period, 
the percentage equivalent of a fraction, the numerator of which is the 
Class A Invested Amount as of the opening of business on the first day of 
that Monthly Period (or with respect to the first Monthly Period, the Class 
A Initial Invested Amount) and the denominator of which is the Invested 
Amount as of the end of the prior Monthly Period (or with respect to the 
first Monthly Period, the Initial Invested Amount).  The "DCI Floating 
Percentage" means, for any Monthly Period, 100% minus the Class A Floating 
Percentage for that Monthly Period.

      The "Principal Allocation Percentage" for any Monthly Period and the 
related Distribution Date generally equals (a) during the Revolving Period, 
the Floating Allocation Percentage and (b) during the Controlled 
Accumulation Period or the Rapid Amortization Period, the percentage 
equivalent of a fraction, the numerator of which is the Invested Amount as 
of the last day of the Revolving Period and the denominator of which is the 
greater of (i) the Trust Principal Balance at the end of the last day of 
the preceding Monthly Period and (ii) the sum of the numerators used to 
calculate the Series Percentages with respect to Principal Receivables for 
all Series of Certificates then outstanding.  However, (x) if Series 1996-X 
is paired with a Paired Series and a Pay Out Event (as defined in the 
Supplement for that Paired Series) occurs during the Controlled 
Accumulation Period or a Rapid Amortization Period, the Transferor may, by 
written notice delivered to the Trustee and the Servicer, designate a 
different numerator (which may not be less than the Invested Amount (less 
the amount of Class A Investor Principal Collections on deposit in the 
Collection Account) as of the last day of the revolving period for such 
Paired Series), (y) such fraction will be recalculated on any Reset Date 
that occurs during a Monthly Period on the basis of the denominator 
described above determined on that Reset Date and (z) in either such 
circumstances, if the Servicer need not make daily deposits of Collections 
into the Collection Account, the Principal Allocation Percentage will be 
the weighted average of the Principal Allocation Percentage (determined as 
otherwise described above) for that Monthly Period.  The "Class A Principal 
Percentage" for any Monthly Period and the related Distribution Date 
generally equals (a) during the Revolving Period, the Class A Floating 
Percentage and (b) during the Controlled Accumulation Period or the Rapid 
Amortization Period, the percentage equivalent of a fraction, (i) the 
numerator of which is the Class A Invested Amount as of the last day of the 
Revolving Period plus the aggregate amount of decreases in the Discount 
Collateral Interest made after that date in order to cover Accretion 
Required Amounts for any Distribution Date (including the one falling in 
the Monthly Period for which the Principal Allocation Percentage is being 
calculated) and (ii) the denominator of which is the Invested Amount, as of 
the last day of the Revolving Period. However, if Series 1996-X is paired 
with a Paired Series and a Pay Out Event (as defined in the Supplement for 
that Paired Series) occurs during the Controlled Accumulation Period or a 
Rapid Amortization Period, the Transferor may, by written notice delivered 
to the Trustee and the Servicer, designate a different numerator (which may 
not be less than the Class A Invested Amount (less the amount of Class A 
Investor Principal Collections on deposit in the Collection Account) as of 
the last day of the revolving period for such Paired Series).  The "DCI 
Principal Percentage" means, for any Monthly Period and the related 
Distribution Date, 100% minus the related Class A Principal Percentage.

      As used herein, the following terms have the meanings indicated:

      "Class A Invested Amount" for any date means the result of (a) the 
Class A Accreted Invested Amount, minus (b) (without duplication of amounts 
on deposit in the Principal Funding Account) the aggregate amount of 
principal payments made to the Holders on or prior to such date, minus (c) 
the aggregate amount of Class A Investor Charge-Offs for all prior 
Distribution Dates that have not been reimbursed, minus (d) the principal 
amount on deposit in the Principal Funding Account (the "Principal Funding 
Account Balance").

      "Class A Investor Amount" for any date means an amount equal to the 
sum of the Class A Invested Amount plus the Principal Funding Account 
Balance.

      "Discount Collateral Interest" means an interest in the Trust 
consisting of the right to receive, to the extent necessary to make the 
required payments to the Discount Collateral Interest Holder described in 
this Prospectus Supplement, the portion of Collections allocable thereto as 
described herein, and funds on deposit in the Collection Account and the 
Cash Collateral Account allocable thereto as described herein.  On any 
date, the amount of the Discount Collateral Interest will equal (a) the DCI 
Accreted Amount, minus (b) the aggregate amount of principal payments made 
to the Discount Collateral Interest Holder prior to such date, minus (c) 
the aggregate amount of DCI Investor Charge-Offs for all prior Distribution 
Dates that have not been reimbursed, minus (d) the amount of reductions to 
the Discount Collateral Interest made to cover the Accretion Required 
Amount on all prior Distribution Dates, and plus (e) the aggregate amount 
of Excess Spread and Excess Finance Charge Collections allocated and 
available on all prior Distribution Dates for the purpose of reimbursing 
amounts deducted pursuant to the foregoing clauses (c) and (d); provided 
that the Discount Collateral Interest may not be reduced below zero.  "DCI 
Accreted Amount" means, as of any date, the sum of (a) the DCI Initial 
Amount and (b) the sum of all DCI Monthly Accretion Amounts for all 
Distribution Dates on or prior to such date.

      "Invested Amount," for any date means the sum of the Class A Invested 
Amount and the Discount Collateral Interest.

      "Investor Amount" for any date means the sum of the Class A Investor 
Amount and the Discount Collateral Interest.

      "Reset Date" means each of (a) Date, (b) a Removal Date and (c) a 
date on which there is an increase in the Investor Interest under any 
variable funding Series issued by the Trust.

      "Series Investor Amount" for any date means an amount equal to the 
numerator of the Principal Allocation Percentage on such date.

Required Amounts

      On each Determination Date, the Servicer will determine the amount 
(the "Class A Required Amount"), if any, by which (a) the sum of (i) the 
Class A Servicing Fee for the related Distribution Date and any unpaid 
Class A Servicing Fee and (ii) the Class A Investor Default Amount, if any, 
for such Distribution Date exceeds (b) the Class A Available Funds.  If the 
Class A Required Amount is greater than zero, Excess Spread and Excess 
Finance Charge Collections allocated to Series 1996-X and available for 
such purpose will be used to fund the Class A Required Amount on such 
Distribution Date.  If such Excess Spread and Excess Finance Charge 
Collections are less than the Class A Required Amount, any Available Cash 
Collateral Amount will then be used to fund the remaining Class A Required 
Amount.  If such Excess Spread and Excess Finance Charge Collections and 
any Available Cash Collateral Amount are insufficient to fund the Class A 
Required Amount, the Class A Invested Amount will be reduced by the 
remaining Class A Required Amount, but not by more than the Class A 
Investor Default Amount for such Distribution Date.  Any such reduction in 
the Class A Invested Amount will have the effect of slowing or reducing the 
return of principal and accreted discount to the Holders.  In such case, 
the Holders will bear directly the credit and other risks associated with 
their interest in the Trust.  See "--Allocation of Investor Default 
Amount."  "Class A Available Funds" means, for any Monthly Period, the sum 
of (a) the Class A Floating Percentage of collections of Finance Charge 
Receivables allocated to the Series 1996-X Certificates with respect to 
such Monthly Period (and certain other amounts that are to be treated as 
collections of Finance Charge Receivables in accordance with the Pooling 
and Servicing Agreement), less (b) the Class A Floating Percentage of 
Servicer Interchange.

      On each Distribution Date, the Servicer will also determine the 
amount (the "DCI Required Amount"), if any, by which the sum of (i) the DCI 
Servicing Fee for such Distribution Date and any unpaid DCI Servicing Fee 
and (ii) the DCI Investor Default Amount, if any, for such Distribution 
Date exceeds the DCI Available Funds.  If the DCI Required Amount is 
greater than zero, Excess Spread and Excess Finance Charge Collections 
allocated to Series 1996-X not required to pay the Class A Required Amount 
will be used to fund the DCI Required Amount on such Distribution Date.  If 
such Excess Spread and Excess Finance Charge Collections are less than the 
DCI Required Amount, any remaining Available Cash Collateral Amount not 
required to fund the Class A Required Amount will then be used to fund the 
remaining DCI Required Amount.  If such Excess Spread and Excess Finance 
Charge Collections and Available Cash Collateral Amount are insufficient to 
pay the DCI Required Amount, the Discount Collateral Interest will be 
reduced by the amount of such insufficiency (but not by more than the DCI 
Investor Default Amount for such Distribution Date).  See "--Allocation of 
Investor Default Amount."  "DCI Available Funds" means, for any Monthly 
Period, the DCI Floating Percentage of collections of Finance Charge 
Receivables allocated to the Series 1996-X Certificates with respect to 
such Monthly Period (and certain other amounts that are to be treated as 
collections of Finance Charge Receivables in accordance with the Pooling 
and Servicing Agreement), less the DCI Floating Percentage of Servicer 
Interchange.

      Reductions of the Class A Invested Amount or Discount Collateral 
Interest as a result of uncovered Class A Required Amounts or DCI Required 
Amounts, respectively, will thereafter be reimbursed and the Class A 
Invested Amount or Discount Collateral Interest increased to the extent of 
Excess Spread and Excess Finance Charge Collections available for such 
purposes on each Distribution Date.  See "--Application of 
Collections--Excess Spread and Certain Other Amounts." 

Application of Collections

      Covering Fees and Default Amounts.  On each Distribution Date, the 
Trustee, acting pursuant to the Servicer's instructions, will apply the 
Class A Available Funds and DCI Available Funds in the following priority:

      (a)  On each Distribution Date, an amount equal to the Class A 
Available Funds for such Distribution Date will be distributed in the 
following priority:

           (i) an amount equal to the Class A Servicing Fee for such 
      Distribution Date, plus the amount of any Class A Servicing Fee 
      previously due but not distributed to the Servicer on a prior 
      Distribution Date, will be distributed to the Servicer (unless such 
      amount has been netted against deposits to the Collection Account);

           (ii)  an amount equal to the Class A Investor Default Amount for 
      such Distribution Date will be treated as a portion of Class A 
      Investor Principal Collections for such Distribution Date; and

           (iii)  the balance, if any, will constitute Excess Spread and 
      will be allocated and distributed as described under "--Excess Spread 
      and Certain Other Amounts" below.

      (b)  On each Distribution Date, an amount equal to the DCI Available 
Funds for such Distribution Date will be distributed in the following 
priority:

           (i)  an amount equal to the DCI Servicing Fee for such 
      Distribution Date, plus the amount of any DCI Servicing Fee 
      previously due but not distributed to the Servicer on a prior 
      Distribution Date, will be distributed to the Servicer (unless such 
      amount has been netted against deposits to the Collection Account);

           (ii)  an amount equal to the DCI Investor Default Amount for 
      such Distribution Date will be treated as a portion of DCI Investor 
      Principal Collections for such Distribution Date; and

           (iii)  the balance, if any, shall constitute Excess Spread and 
      shall be allocated and distributed as described under "--Excess 
      Spread and Certain Other Amounts" below.

      "Excess Spread" means, for any Distribution Date, the sum of the 
amounts described in clauses (a)(iii) and (b)(iii) immediately above.

      "Investor Principal Collections" means, for any Distribution Date, 
the collective reference to the Class A Investor Principal Collections and 
the DCI Investor Principal Collections for that Distribution Date.

      Excess Spread and Certain Other Amounts.  On each Distribution Date, 
the Trustee, acting pursuant to the Servicer's instructions, will apply 
Excess Spread (and, in the case of clause (g) below, during the Controlled 
Accumulation Period, Principal Funding Investment Proceeds) to make the 
following distributions in the following priority:

           (a)  an amount equal to the Class A Required Amount, if any, on 
      such Distribution Date will be used to fund any deficiency pursuant 
      to clauses (a)(i) and (ii) above under "--Covering Fees and Default 
      Amounts" (in that priority);

           (b)  an amount equal to the aggregate amount of Class A Investor 
      Charge-Offs which have not been previously reimbursed will be treated 
      as a portion of Class A Investor Principal Collections for that 
      Distribution Date and applied as described under "--Payments of 
      Principal" below;

           (c)  an amount up to the DCI Required Amount, if any, on such 
      Distribution Date will be used to fund any deficiency pursuant to 
      clauses (b)(i) and (ii) above under "--Covering Fees and Default 
      Amounts" (in that priority);

           (d)  an amount equal to the aggregate amount by which the 
      Discount Collateral Interest has been reduced by DCI Investor 
      Charge-Offs that have not been previously reimbursed will be treated 
      as a portion of DCI Investor Principal Collections for that 
      Distribution Date;

           (e)  an amount equal to the excess, if any, of the Required Cash 
      Collateral Amount over the remaining Available Cash Collateral Amount 
      (without giving effect to any deposit to the Cash Collateral Account 
      made on such date) will be deposited into the Cash Collateral 
      Account;

           (f)(i) an amount equal to the aggregate of any other amounts 
      then owed pursuant to the Loan Agreement [(including the principal 
      amount of and interest on any loan made under the Loan Agreement to 
      fund the Cash Collateral Account, but excluding amounts required to 
      be deposited in the Spread Account under and as defined in the Loan 
      Agreement)] shall be applied in accordance with the Loan Agreement 
      and (ii) amounts required to be deposited in the Spread Account under 
      and as defined in the Loan Agreement shall be so deposited;

           (g)  an amount equal to the Class A Accretion Target for that 
      Distribution Date will be treated as a portion of Class A Investor 
      Principal Collections for that Distribution Date as described under 
      "--Payments of Principal" below;

           (h)  an amount equal to the DCI Accretion Target for that 
      Distribution Date will be treated as a portion of DCI Investor 
      Principal Collections for that Distribution Date as described under 
      "--Payments of Principal" below; 

           (i)  an amount equal to the aggregate amount by which the 
      Discount Collateral Interest has been reduced to cover Accretion 
      Required Amounts (to the extent of such reductions that have not been 
      previously reimbursed) will be treated as a portion of DCI Investor 
      Principal Collections for that Distribution Date; and

           (j)  the balance, if any, will constitute a portion of Excess 
      Finance Charge Collection Collections for that Distribution Date and 
      will be available for allocation to other Series in Group One or to 
      the holder of the Transferor Certificates as described in 
      "Description of the Certificates --Sharing of Excess Finance Charge 
      Collections" in the Prospectus.

      If the amount of Excess Spread (and, in the case of clause (g) above, 
during the Controlled Accumulation Period, Principal Funding Investment 
Proceeds) on any Distribution Date is less than the sum of the amounts 
described in clauses (a) through (i) above, then any Excess Finance Charge 
Collections allocated to Series 1996-X from other Series in Group One will 
be applied to such amounts remaining after the application of Excess Spread 
in the same priority as described above for the application of Excess 
Spread.

      Payments of Principal.  On each Distribution Date, the Trustee, 
acting pursuant to the Servicer's instructions, will distribute Investor 
Principal Collections (see "--Principal Payments" above) in the following 
priority:

           (a)  on each Distribution Date with respect to the Revolving 
      Period, (i) any DCI Monthly Principal for such Distribution Date will 
      be distributed to the Discount Collateral Interest Holder and (ii) 
      any Available Class A Principal Collections will be treated as Shared 
      Principal Collections and applied as described under "Description of 
      the Certificates--Shared Principal Collections" in the Prospectus;

           (b)  on each Distribution Date with respect to the Controlled 
      Accumulation Period or the Rapid Amortization Period, the Investor 
      Principal Collections will be distributed or deposited in the 
      following priority:

                 (i)  an amount of Available Class A Principal Collections 
           equal to Class A Monthly Principal for such Distribution Date 
           will be (A) during the Controlled Accumulation Period, deposited 
           into the Principal Funding Account and (B) during the Rapid 
           Amortization Period, distributed to the Paying Agent for payment 
           to the Holders;

                 (ii)  an amount of Available DCI Principal Collections 
           equal to DCI Monthly Principal for such Distribution Date will 
           be distributed to the Discount Collateral Interest Holder; and

                 (iii)  the balance, if any, will (A) in the case of 
           Available Class A Principal Collections, be treated as Shared 
           Principal Collections and applied as described under 
           "Description of the Certificates--Shared Principal Collections" 
           in the Prospectus and (B) in the case of Available DCI Principal 
           Collections, paid to the Transferor.

      On the earlier to occur of (i) the Expected Final Distribution Date 
and (ii) the first Distribution Date with respect to the Rapid Amortization 
Period, the Trustee, acting in accordance with instructions from the 
Servicer, will withdraw the balance on deposit in the Principal Funding 
Account and distribute it to the Paying Agent for payment to the Holders.

      As used herein, the following terms have the meanings indicated:

      "Available DCI Principal Collections" means, for any Distribution 
Date, the sum of (a) the DCI Investor Principal Collections for that 
Distribution Date, minus (b) any Reallocated Principal Collections for that 
Distribution Date, plus (c) any Available Class A Principal Collections 
remaining after deposit or payment of the Class A Monthly Principal for 
that Distribution Date.

      "Class A Monthly Principal" for any Distribution Date relating to the 
Revolving Period, zero; and for any Distribution Date relating to the 
Controlled Accumulation Period or the Rapid Amortization Period will equal 
the least of (i) the Available Class A Principal Collections for that 
Distribution Date, (ii) for each Distribution Date with respect to the 
Controlled Accumulation Period, the Controlled Deposit Amount for such 
Distribution Date and (iii) the Class A Invested Amount on such 
Distribution Date.

      "Controlled Accumulation Amount" means, for any Distribution Date 
with respect to the Controlled Accumulation Period, the Face Amount divided 
by twelve, or such higher amount resulting from an adjustment in connection 
with any postponement of the Controlled Accumulation Period.

      "Controlled Deposit Amount" means, for any Distribution Date in the 
Controlled Accumulation Period (beginning with the one relating to the 
first Monthly Period in the Controlled Accumulation Period), the sum of (a) 
the Controlled Accumulation Amount for that Distribution Date plus (b) the 
excess, if any, of any Controlled Deposit Amount for the prior Distribution 
Date over the amount deposited in the Principal Funding Account on that 
prior Distribution Date. 

      "DCI Investor Principal Collections" means, for any Monthly Period, 
the sum of (i) the portion of collections of Principal Receivables received 
during such Monthly Period that are available in the Collection Account and 
have been allocated to Series 1996-X in accordance with the Principal 
Allocation Percentage and to the Discount Collateral Interest in accordance 
with the DCI Principal Percentage plus (ii) any other amounts that are to 
be treated as DCI Investor Principal Collections as described under 
"--Application of Collections" above.

      "DCI Monthly Principal" for any Distribution Date will equal the 
least of (i) the Available DCI Principal Collections for such Distribution 
Date, (ii) the Excess Discount Collateral Interest on such Distribution 
Date and (iii) for any Distribution Date prior to the Distribution Date on 
which the Class A Investor Amount is reduced to zero, an amount selected by 
the Servicer.

      "Excess Discount Collateral Interest" means, as of any Distribution 
Date, the amount, if any, by which (a) the Discount Collateral Interest on 
that Distribution Date (after giving effect to any reductions thereof to 
cover the Class A Monthly Accretion Amount for that Distribution Date but 
before giving effect to the payment of any DCI Monthly Principal on that 
Distribution Date) exceeds (b) the Required Discount Collateral Interest on 
that Distribution Date (after giving effect to any payment of Class A 
Monthly Principal on that Distribution Date).

      "Required Discount Collateral Interest" means, as of any day, ___% of 
the Outstanding Principal Amount of the Class A Certificates; provided that 
the Required Discount Collateral Interest may be reduced if the Rating 
Agency Condition is satisfied.

Principal Funding Account

      Pursuant to the Supplement, the Servicer will establish and maintain 
a principal funding account for the Certificates (the "Principal Funding 
Account") as a segregated trust account held for the benefit of the 
Holders.  During the Controlled Accumulation Period, the Trustee at the 
direction of the Servicer will transfer Available Class A Principal 
Collections to the Principal Funding Account as described under 
"--Application of Collections--Payments of Principal."

      Funds on deposit in the Principal Funding Account will be invested by 
the Trustee at the direction of the Servicer in Eligible Investments.  
Investment earnings (net of investment losses and expenses) on funds on 
deposit in the Principal Funding Account (the "Principal Funding Investment 
Proceeds") will be applied towards the Class A Accretion Target on each 
Distribution Date.
 
Paired Series

      The Certificates are subject to being paired with one or more other 
Series (each, a "Paired Series") on or after the commencement of the 
Controlled Accumulation Period or the Rapid Amortization Period.  Each 
Paired Series will be pre-funded with an initial deposit to a funding 
account or will have a variable principal amount.  Any such funding account 
will be held for the benefit of such Paired Series and not for the benefit 
of the Holders.  Upon payment in full of the Certificates, assuming that 
there have been no unreimbursed charge-offs with respect to any related 
Paired Series, the aggregate investor amount of such Paired Series will 
have been increased by an amount up to an aggregate amount equal to the 
Investor Amount.  The issuance of a Paired Series will be subject to the 
conditions described under "Description of the Certificates--New Issuances" 
in the Prospectus.  There can be no assurance that the terms of any Paired 
Series might not have an impact on the calculation of the Series Percentage 
or the timing or amount of payments received by a Holder.  In particular, 
the denominators of the Principal Allocation Percentage and the Class A 
Principal Percentage may be reduced upon the occurrence of a pay out event 
with respect to a Paired Series resulting in a possible reduction of the 
percentage of Collections of Principal Receivables allocated to Series 
Holders and possible delays or reductions in payments to the Holders.  See 
"Risk Factors--Master Trust Considerations" in the Prospectus and "Maturity 
Assumptions" herein and in the Prospectus.

Shared Principal Collections

      To the extent that collections of Principal Receivables allocated to 
the Certificates are not needed to make payments to or for the benefit of 
the Holders or the Discount Collateral Interest Holder, such collections 
may be applied to cover principal payments due to or for the benefit of 
other Series in Group One.  Any such application of collections will not 
result in a reduction of the Invested Amount.

      Similarly, certain collections of Principal Receivables allocated to 
other Series in Group One, to the extent such collections are not needed to 
make payments to or for the benefit of holders of such other Series 
("Shared Principal Collections"), will be applied, if necessary, to cover 
payments of principal due to Holders.  There can be no assurance that such 
Shared Principal Collections will be available to cover payments of 
principal or deposits due on any Distribution Date during the Controlled 
Accumulation Period or the Rapid Amortization Period.  If no such Shared 
Principal Collections were available to the Certificates, the Class A 
Investor Amount may not be paid in full by the Expected Final Distribution 
Date.  Such Shared Principal Collections may also be allocated to other 
Series either currently outstanding or to be issued by the Trust in the 
future.  To the extent such Shared Principal Collections are allocated to 
other Series, the pro rata share of such Shared Principal Collections 
allocated to Holders will be reduced.

The Cash Collateral Account

      The Cash Collateral Account will be held for the benefit of the 
Holders, and the Cash Collateral Depositor, as their interests appear in 
the Supplement, and in the case of the Cash Collateral Depositor, in the 
Loan Agreement (with the interest of the Cash Collateral Depositor being 
subordinated to the interests of the Holders and the Discount Collateral 
Interest Holder, and the interest of the Discount Collateral Interest 
Holder being subordinated to the interests of the Holders, as provided in 
the Supplement).  Funds on deposit in the Cash Collateral Account will be 
invested in certain Eligible Investments.  On each Distribution Date, all 
interest and earnings (net of losses and investment expenses) accrued since 
the preceding Distribution Date on funds on deposit in the Cash Collateral 
Account will be applied in accordance with the Loan Agreement dated as of 
the Closing Date, among the Transferor, the Servicer, the Cash Collateral 
Depositor and the Trustee (the "Loan Agreement").

      The Cash Collateral Account will be funded on the Closing Date in the 
initial amount of $________, which amount will include the proceeds of a 
loan to be made by one or more financial institutions to be selected by the 
Transferor (such financial institution or institutions, the "Cash 
Collateral Depositor").  Such loan will be repaid pursuant to the Loan 
Agreement.

      On each Distribution Date, the amount available to be withdrawn from 
the Cash Collateral Account (the "Available Cash Collateral Amount") will 
equal the least of (i) the amount on deposit in the Cash Collateral Account 
at the opening of business on such date, (ii) the Required Cash Collateral 
Amount and (iii) the Invested Amount.  The "Required Cash Collateral 
Amount" means, as to any Distribution Date, initially $__________ and on 
any Distribution Date thereafter, __% of the Invested Amount on such 
Distribution Date, after taking into account deposits and payments to be 
made, and monthly accretions to be given effect, on such Distribution Date; 
provided that (x) if either (i) there is a Required Draw Amount on any 
Distribution Date or (ii) a Pay Out Event has occurred, the Required Cash 
Collateral Amount for any Distribution Date will (subject to clauses (y) 
and (z) below) never be less than the Required Cash Collateral Amount for 
the Distribution Date immediately preceding such Required Draw Amount or 
Pay Out Event, (y) in no event will the Required Cash Collateral Amount 
exceed the Invested Amount and (z) the Required Cash Collateral Amount may 
be reduced at the Transferor's option at any time to a lesser amount upon 
satisfaction of the Rating Agency Condition.  On any Distribution Date, if 
the Available Cash Collateral Amount is less than the Required Cash 
Collateral Amount, certain Excess Spread and Excess Finance Charge 
Collections allocable to Series 1996-X will be deposited into the Cash 
Collateral Account to the extent of such shortfall.  See "Description of 
the Certificates--Application of Collections--Excess Spread and Certain 
Other Amounts."  To the extent that on any Distribution Date falling in  
the Rapid Amortization Period (or, to the extent requested by the Servicer 
during the Controlled Accumulation Period or the Revolving Period) the 
amount on deposit in the Cash Collateral Account exceeds the Required Cash 
Collateral Amount, such amount (or such lesser amount requested by the 
Servicer during the Controlled Accumulation Period or the Revolving Period) 
will be applied pursuant to the Loan Agreement and will not be available to 
the Holders.

      On each Distribution Date, one or more withdrawals may be made from 
the Cash Collateral Account in an amount up to the Available Cash 
Collateral Amount, to fund the amounts specified in clauses (a) and (c) of 
"--Application of Collections--Excess Spread and Certain Other Amounts" in 
the order of priority specified therein.

      On each Distribution Date, the Servicer or the Trustee, acting 
pursuant to the Servicer's instructions, will apply Excess Spread and 
Excess Finance Charge Collections (to the extent described above under 
"--Application of Collections--Excess Spread and Certain Other Amounts") to 
increase the amount on deposit in the Cash Collateral Account to the extent 
such amount is less than the Required Enhancement Amount.

Allocation of Investor Default Amount

      On each Determination Date, the Servicer will calculate the Investor 
Default Amount for the preceding Monthly Period.  The "Investor Default 
Amount" for any Monthly Period will equal the product of the Floating 
Allocation Percentage and the Defaulted Amount for such Monthly Period.  
The Investor Default Amount for each Monthly Period will be allocated 
between the Holders (the "Class A Investor Default Amount") and the 
Discount Collateral Interest Holder (the "DCI Investor Default Amount") in 
amounts equal to the product of the Class A Floating Percentage and the DCI 
Floating Percentage, respectively, for such Monthly Period and such 
Investor Default Amount.  An amount equal to the Class A Investor Default 
Amount for each Monthly Period will be paid from Class A Available Funds, 
Excess Spread and Excess Finance Charge Collections allocated to Series 
1996-X or from amounts, if any, on deposit in the Cash Collateral Account 
and applied and as described above in "--Application of 
Collections--Covering Fees and Default Amounts" and "--Application of 
Collections--Excess Spread and Certain Other Amounts."  An amount equal to 
the DCI Investor Default Amount for each Monthly Period will be paid from 
DCI Available Funds, Excess Spread and Excess Finance Charge Collections 
allocated to Series 1996-X or from amounts, if any, available under the 
Cash Collateral Account and applied as described above in "--Application of 
Collections--Covering Fees and Default Amounts" and "--Application of 
Collections--Excess Spread and Certain Other Amounts." 

      On each Distribution Date, if the Class A Required Amount exceeds the 
sum of Excess Spread and Excess Finance Charge Collections allocable to 
Series 1996-X and any Available Cash Collateral Amount, then the Class A 
Invested Amount will be reduced by the amount of such excess, but not by 
more than the Class A Investor Default Amount for such Distribution Date (a 
"Class A Investor Charge-Off"), which will have the effect of slowing or 
reducing the return of principal to the Holders.  If the Class A Invested 
Amount has been reduced by the amount of any Class A Investor Charge-Offs, 
it will thereafter be increased on any Distribution Date (but not by more 
than the aggregate Class A Investor Charge-Offs not previously reimbursed) 
by the amount of Excess Spread and Excess Finance Charge Collections 
allocated to Series 1996-X and available for such purpose as described 
under "--Application of Collections--Excess Spread and Certain Other 
Amounts."

      On each Distribution Date, if the DCI Required Amount exceeds the sum 
of Excess Spread and Excess Finance Charge Collections allocable to Series 
1996-X and not required to pay the Class A Required Amount, and amounts, if 
any, on deposit in the Cash Collateral Account not required to pay the 
Class A Required Amount, then the Discount Collateral Interest will be 
reduced by the amount of such excess (a "DCI Investor Charge-Off").  If the 
Discount Collateral Interest has been reduced by the amount of any DCI 
Investor Charge-Offs, it will thereafter be increased on any Distribution 
Date (but not by an amount in excess of the aggregate DCI Investor 
Charge-Offs) by the amount of Excess Spread and Excess Finance Charge 
Collections allocated to Series 1996-X and available for such purpose as 
described under "--Application of Collections--Excess Spread and Certain 
Other Amounts."

Optional Repurchase

      On any Distribution Date occurring on or after the date that the 
Investor Amount is reduced to 5% or less of the sum of the Class A Accreted 
Invested Amount and the DCI Accreted Amount, the Transferor will have the 
option (to be exercised in its sole discretion) to repurchase the 
Certificates and the Discount Collateral Interest.  The purchase price of 
the Certificates and the Discount Collateral Interest will equal the 
Investor Amount as of the last day of the Monthly Period preceding the 
Distribution Date on which such purchase occurs plus accreted and unpaid 
discount on the unpaid principal amount of the Certificates.  Following any 
such repurchase, the Holders will have no further rights with respect to 
the Receivables.

Series 1996-X Pay Out Events and Trust Pay Out Events

      The Revolving Period will continue through ___________ (or such later 
date as may result from postponement of the Controlled Accumulation 
Period), unless a Series 1996-X Pay Out Event or a Trust Pay Out Event 
occurs prior to such date.  A Series 1996-X Pay Out Event refers to any of 
the following events, which are applicable only to Series 1996-X (although 
other Series may have similar or identical pay out events):

           (a)  failure on the part of any Transferor (i) to make any 
      payment or deposit on the date required under the Pooling and 
      Servicing Agreement on or before the date occurring five Business 
      Days after the date such payment or deposit is required to be made; 
      or (ii) duly to observe or perform in any material respect any other 
      covenants or agreements of the Transferor in the Pooling and 
      Servicing Agreement, which failure has a material adverse effect on 
      the Holders (which determination will be made, for so long as the 
      Discount Collateral Interest is greater than zero, without reference 
      to whether any funds are available pursuant to any Series 
      Enhancement) and continues unremedied for a period of 60 days after 
      written notice of such failure shall have been given to the 
      Transferor by the Trustee, or to the Transferor and the Trustee by 
      the holders of Certificates aggregating not less than 50% of the 
      outstanding principal balance of the Certificates;

           (b)  any representation or warranty made by any Transferor in 
      the Pooling and Servicing Agreement or any information required to be 
      given by the Servicer on behalf of any Transferor to identify the 
      Accounts proves to have been incorrect in any material respect when 
      made or delivered and continues to be incorrect in any material 
      respect for a period of 60 days after written notice of such failure 
      shall have been given to the applicable Transferor by the Trustee, or 
      to the applicable Transferor and the Trustee by the holders of 
      Certificates aggregating not less than 50% of the outstanding 
      principal balance of the Certificates and as a result the interests 
      of the Holders are materially and adversely affected (which 
      determination shall be made, for so long as the Discount Collateral 
      Interest is greater than zero, without reference to whether any funds 
      are available pursuant to any Series Enhancement); provided, however, 
      that a Series 1996-X Pay Out Event shall not be deemed to have 
      occurred with respect to this subparagraph (b) if the Transferor has 
      accepted reassignment of the related Receivable or all such 
      Receivables, if applicable, during such period (or such longer period 
      as the Trustee may specify) in accordance with the provisions of the 
      Pooling and Servicing Agreement;

           (c)  with respect to the end of any Monthly Period (i) with 
      respect to which the Transferor Amount is less than the Required 
      Transferor Amount, the failure of the Transferor to convey on or 
      prior to the tenth Business Day following the related Determination 
      Date Receivables in Additional Accounts to the Trust such that the 
      Transferor Amount is at least equal to the Required Transferor Amount 
      or (ii) with respect to which the aggregate Principal Receivables are 
      less than the Required Principal Balance, the failure of the 
      Transferor to convey on or prior to the tenth Business Day following 
      the related Determination Date Receivables in Additional Accounts to 
      the Trust such that the aggregate Principal Receivables are at least 
      equal to the Required Principal Balance;

           (d)  any Servicer Default occurs which would have a material 
      adverse effect on the Holders (which determination shall be made, for 
      so long as the Discount Collateral Interest is greater than zero, 
      without reference to whether any funds are available pursuant to any 
      Series Enhancement);

           (e)  the Class A Investor Amount shall not be paid in full on 
      the Expected Final Distribution Date; 

           (f)  on any Determination Date, the Available Cash Collateral 
      Amount on the related Distribution Date is less than the Required 
      Cash Collateral Amount; or 

           (g) the Discount Collateral Interest is less than the Required 
      Discount Collateral Interest.

      A Trust Pay Out Event refers to any of the following events, which 
are applicable to the Certificates and other Series:

           (h)  an Insolvency Event relating to a Designated Transferor or 
      to any Credit Card Originator (unless the Rating Agency Condition has 
      been satisfied as to not treating an Insolvency Event with respect to 
      such Credit Card Originator as a Trust Pay Out Event);

           (i)  the Trust becomes an "investment company" within the 
      meaning of the Investment Company Act; or

           (j)  the inability of a Designated Transferor for any reason to 
      transfer Receivables to the Trust in accordance with the provisions 
      of the Pooling and Servicing Agreement.

      In the case of any event described in subparagraphs (a), (b) or (d), 
a Series 1996-X Pay Out Event or a Trust Pay Out Event will be deemed to 
have occurred only if, after any applicable grace period described in such 
clauses, the Trustee or Holders evidencing undivided interests aggregating 
not less than 50% of the aggregate unpaid principal amount of the 
Certificates, by written notice to the Transferor and the Servicer (and to 
the Trustee if given by the Holders), declare that a Series 1996-X Pay Out 
Event has occurred with respect to the Certificates and is continuing as of 
the date of such notice, and in the case of any event described in 
subparagraphs (c), (e), (f), (g), (h), (i) or (j), a Series 1996-X Pay Out 
Event or a Trust Pay Out Event will be deemed to have occurred without any 
notice or other action on the part of the Trustee, or the Holders 
immediately upon the occurrence of such event.  Upon the occurrence of a 
Series 1996-X Pay Out Event or a Trust Pay Out Event, the Rapid 
Amortization Period will commence.  In such event, distributions of 
principal to the Holders in the priority provided for above will begin on 
the first Distribution Date following the month in which the Series 1996-X 
Pay Out Event or the Trust Pay Out Event occurred.

      If an Insolvency Event occurs with respect to any Transferor, the 
Discount Collateral Interest and any Cash Collateral Depositor (to the 
extent of any outstanding loan amount by such Cash Collateral Depositor 
pursuant to the Loan Agreement) will each be deemed to be a Class for 
purposes of voting on whether to liquidate the Receivables.  See 
"Description of the Certificates--Trust Pay Out Events" in the Prospectus.

Servicing Compensation and Payment of Expenses

      The share of the Servicing Fee allocable to the Certificates and the 
Discount Collateral Interest with respect to any Distribution Date (the 
"Monthly Servicing Fee") will be equal to one-twelfth of the product of (a) 
2.00% (the "Servicing Fee Rate") and (b) the Invested Amount as of the last 
day of the Monthly Period preceding such Distribution Date (the amount 
calculated pursuant to this clause (b) is referred to as the "Servicing 
Base Amount"), except that the Monthly Servicing Fee for the first 
Distribution Date will be $_________.  On the Business Day immediately 
preceding each Distribution Date (the "Transfer Date") for which ANB or the 
Trustee is the Servicer, a portion of Interchange equal to one-twelfth the 
product of (i) 1.0% and (ii) the Servicing Base Amount with respect to the 
related Monthly Period that is on deposit in the Collection Account will be 
withdrawn from the Collection Account and paid to the Servicer in payment 
of a portion of the Monthly Servicing Fee with respect to such Monthly 
Period ("Servicer Interchange").  If the Servicer Interchange on deposit in 
the Collection Account on any Transfer Date with respect to the related 
Monthly Period is less than one-twelfth of 1.0% of the Servicing Base 
Amount as of the last day of such Monthly Period, the Monthly Servicing Fee 
for such Monthly Period will not be paid to the extent of such 
insufficiency of Servicer Interchange on deposit in the Collection Account.  
The Servicer Interchange with respect to the first Transfer Date will equal 
$__________.

      The share of the Monthly Servicing Fee allocable to the Holders (the 
"Class A Servicing Fee") and the Discount Collateral Interest Holder (the 
"DCI Servicing Fee"), respectively, with respect to any Distribution Date 
will be equal to one-twelfth of the product of (a) the Class A Floating 
Percentage or the DCI Floating Percentage, respectively, (b) the Net 
Servicing Fee Rate and (c) the Servicing Base Amount, except that the Class 
A Servicing Fee and the DCI Servicing Fee for the first Distribution Date 
will be $_________ and $________.  "Net Servicing Fee Rate" means (a) so 
long as ANB [or any of its affiliates] is the Servicer, 0.5% per annum, (b) 
so long as the Trustee is the Servicer, [1.0]% per annum and (c) if ANB or 
the Trustee is no longer the Servicer, 2.0% per annum.  The Class A 
Servicing Fee and the DCI Servicing Fee will be payable to the Servicer 
solely to the extent amounts are available for distribution in respect 
thereof as described under "--Application of Collections--Covering Fees and 
Default Amounts" above.

                     FEDERAL INCOME TAX CONSEQUENCES

      The Certificates will be issued with original issue discount ("OID") 
for Federal income tax purposes.  Holders of Certificates that are United 
States investors will be required to include OID in income prior to the 
receipt of cash attributable to such income, regardless of the holder's 
method of accounting.  The following discussion supplements the discussion 
in the Prospectus under the heading "Federal Income Tax Consequences".

Federal Income Tax Consequences-United States Investors

Interest and OID Income to Investor Holders

      It is believed, and the following discussion assumes, that prior to a 
Pay Out Event, OID on the Certificates should be determined on the 
assumption that no such event will occur and that the face amount of each 
Certificate will be paid in full on the Expected Final Distribution Date.  
Alternative approaches are possible but would not have a material effect on 
the calculation of OID on Certificates.  Moreover, except as otherwise 
provided, the discussion assumes that in fact no Pay Out Event will occur 
and that the face amount of each Certificate will be paid in full on the 
Expected Final Distribution Date.

      The aggregate amount of OID on a Certificate will be the excess of 
its stated redemption price at maturity over its "issue price".  The issue 
price of a Certificate is the first price at which a substantial amount of 
Certificates of the same Class are sold (other than to underwriters, 
placement agents or wholesalers).

      In general, the rate at which the aggregate amount of OID on a 
Certificate must be taken into income by a holder is based on the "constant 
yield" method.  The result is increasing amounts of OID inclusions in 
income during each year that the Certificate remains outstanding until the 
Expected Final Distribution Date.  The annual inclusion of OID during a 
taxable period should approximate the increase in the Outstanding Principal 
Amount of a Certificate during that period.

      The amount of OID includible in gross income by a holder of a 
Certificate is the sum of the "daily portions" of OID with respect to the 
Certificate for each day during the taxable year or portion of the taxable 
year in which the holder holds such Certificate ("accrued OID").  The daily 
portion is determined by allocating to each day in any "accrual period" a 
pro rata portion of the OID allocable to that accrual period.  Accrual 
periods with respect to a Certificate may be any set of periods (which may 
be of varying lengths) selected by the holder as long as no accrual period 
is longer than one year, and as long as each scheduled payment of principal 
or interest occurs on the first or last day of an accrual period.

      The amount of OID allocable to an accrual period equals the product 
of the Certificate's adjusted issue price at the beginning of the accrual 
period and its yield to maturity (determined on the basis of compounding at 
the close of each accrual period and properly adjusted for the length of 
the accrual period).  The "adjusted issue price" at the beginning of the 
first accrual period is the issue price of the Certificate.  Assuming the 
issue price of a Certificate is equal to its initial Outstanding Principal 
Amount, the yield to maturity should be equal to the Class A Accretion 
Rate, adjusted for the length of the accrual period.  The adjusted issue 
price at the beginning of any accrual period thereafter is the sum of the 
issue price and the accrued OID for each prior accrual period (determined 
without regard to the amortization of any premium or market discount, which 
are discussed below).  The amount of OID allocable to the final accrual 
period equals the stated redemption price at maturity of the Certificate 
over the adjusted issue price as of the beginning of such final accrual 
period.

      A holder that purchases a Certificate on its original issuance for an 
amount in excess of its issue price is permitted to amortize the "premium" 
over the term of the Certificate as a reduction in the amount of the OID 
otherwise includible in income.  A holder that purchases a Certificate on 
its original issuance for less than its issue price will be subject to the 
market discount rules of the Code with respect to such difference.  
Alternatively, an initial purchaser of a Certificate described in this 
paragraph may elect to compute OID accruals under the usual rules as 
described above, treating the purchase price of the Certificate as its 
issue price (which election might cause the same treatment to apply to 
other debt instruments held by the holder).  Comparable rules apply to 
subsequent purchasers of Certificates.

      OID included in income by a Holder will increase the tax basis of the 
Certificate, reducing the gain (or increasing the loss) on a sale, 
disposition, or complete or partial retirement or redemption of the 
Certificate.

      If a Certificate is not paid in full on the Expected Final 
Distribution Date, or if a Pay Out Event occurs, certain payments will be 
made with respect to the Certificates.  Such payments will not be taxable 
as interest when received or accrued.  Rather, Holders will continue to 
take into income OID under the OID rules described above.  In addition, if 
such payments constitute "pro rata prepayments" such payments will be 
treated as payments in retirement of a portion of the Certificates, which 
may result in gain or loss to a holder of Certificates.  Generally, such 
gain or loss will be calculated by assuming that the original Certificate 
consists of two debt instruments, one that is retired and one that remains 
outstanding.  The adjusted issue price, holder's adjusted basis, and 
accrued but unpaid OID of the original debt instrument, determined 
immediately before the pro rata prepayment, are allocated between these two 
instruments based on the portion of the instrument that is treated as 
retired by the pro rata prepayment.  For these purposes a "pro rata 
prepayment" is defined as a payment on a debt instrument made prior to 
maturity that is not made pursuant to the instrument's payment schedule and 
results in a substantially pro rata reduction of each payment remaining to 
be paid on the instrument.  Alternatively, if such payments do not 
constitute pro rata prepayments, such payments made will decrease a 
Holder's tax basis in its Certificate (but not below zero) and amounts paid 
in excess of a Holder's tax basis in its Certificates will be treated as 
gain to such Holder.  Mayer, Brown & Platt, special counsel to ANB 
("Special Tax Counsel") is unable to opine as to whether any such payments 
would constitute "pro rata prepayments."

      Tax reporting to the IRS and to Holders will include OID reportable 
by Holders.  However, the tax reporting may only be accurate for original 
holders of Certificates who purchased their Certificates on the issue date 
for the issue price.  Other holders may be required to make adjustments 
based on their own purchase date and purchase price for Certificates.

Characterization of the Certificates as Indebtedness

      Based on the application of existing law to the facts as set forth in 
the Pooling and Servicing Agreement and other relevant documents, Special 
Tax Counsel will deliver its opinion to the effect that the Certificates 
will properly be treated as indebtedness for Federal income tax purposes.  
See "Federal Income Tax Consequences" in the Prospectus.

                              UNDERWRITING

      Subject to the terms and conditions set forth in the underwriting 
agreement relating to the Certificates (the "Underwriting Agreement"), ANB 
has agreed to sell to the underwriters named below (the "Underwriters"), 
and each of the Underwriters has agreed to purchase from ANB, the principal 
amount of Certificates set forth opposite its name below.
<PAGE>
                                                           Face Amount
Underwriter                                              of Certificates
- -----------                                              ---------------

      Total                                             $
                                                          ==============

      ANB has been advised by the Underwriters that the Underwriters 
propose initially to offer the Certificates to the public at the prices set 
forth on the cover page of this Prospectus Supplement and to certain 
dealers at such price less a concession not in excess of ____% of the 
principal amount of the Certificates.  The Underwriters may allow and such 
dealers may reallow a concession not in excess of ____% of the principal 
amount of the Certificates to certain other dealers.  After the initial 
public offering, the public offering price and such concessions may be 
changed.

      ANB has agreed that it will indemnify the Underwriters against 
certain liabilities, including liabilities under the Act, or contribute to 
payments the Underwriters may be required to make in respect thereof.  The 
Underwriters have agreed to reimburse ANB for certain expenses of the 
issuance and distribution of the Certificates.

      Each Underwriter has represented and agreed that (a) it has complied 
and will comply with all applicable provisions of the Financial Services 
Act of 1986 and the Public Offers of Securities Regulations 1995 (the 
"Regulations") with respect to anything done by it in relation to the 
Certificates in, from or otherwise involving the United Kingdom; (b) it has 
only issued or passed on and will only issue or pass on in the United 
Kingdom any document received by it in connection with the issue of the 
Certificates if that person is of a kind described in Article 11(3) of the 
Financial Services Act of 1986 (Investment Advertisements) (Exemptions) 
Order 1995 or is a person to whom such document may otherwise lawfully be 
issued or passed on; and (c) it has not offered or sold and, during the 
period of six months from the date hereof, will not offer or sell any 
Certificates to persons in the United Kingdom except to persons whose 
ordinary activities involve them in acquiring, holding, managing, or 
disposing of investments (as principal or agent) for the purposes of their 
businesses or otherwise in circumstances which have not resulted and will 
not result in an offer to the public in the United Kingdom within the 
meaning of the Regulations.

                              LEGAL MATTERS

      Certain legal matters relating to the issuance of the Certificates 
will be passed upon for ANB by Gene S. Schneyer, Esq., General Counsel of 
Advanta Corp., the parent company of ANB and in that capacity as counsel to 
ANB with respect to the matters described herein, and, with respect to the 
Federal tax consequences of such issuance and certain other legal matters, 
by special counsel to the Transferor, Mayer, Brown & Platt.  Mr. Schneyer 
owns or has the right to acquire a number of shares of common stock of 
Advanta Corp. well below 1% of the outstanding common stock of Advanta 
Corp. Certain legal matters relating to the issuance of the Certificates 
[and ERISA matters] will be passed upon for the Underwriters by Mayer, 
Brown & Platt.



                        Index of Principal Terms

Term                                                            Page No.
Accounts                                                             S-2
Accretion Required Amount                                      S-8, S-29
ANB                                                                  S-1
AUS                                                                 S-19
Available Cash Collateral Amount                              S-10, S-39
Available Class A Principal Collections                             S-30
Available DCI Principal Collections                                 S-37
Banks                                                               S-19
Cash Collateral Account                                             S-10
Cash Collateral Depositor                                           S-39
Cede                                                                 S-7
Certificate Owners                                                   S-2
Certificates                                                    S-1, S-4
Class A Accreted Invested Amount                                     S-5
Class A Accretion Rate                                               S-4
Class A Accretion Shortfall                                          S-8
Class A Accretion Target                                             S-8
Class A Additional Accretion Amount                                  S-8
Class A Available Funds                                             S-33
Class A Floating Percentage                                         S-31
Class A Initial Invested Amount                                      S-4
Class A Invested Amount                                        S-4, S-32
Class A Investor Amount                                             S-32
Class A Investor Charge-Off                                         S-40
Class A Investor Default Amount                                     S-40
Class A Investor Principal Collections                              S-30
Class A Monthly Accretion Amount                               S-8, S-29
Class A Monthly Interest                                             S-8
Class A Monthly Principal                                           S-37
Class A Principal Percentage                                        S-32
Class A Required Amount                                        S-9, S-33
Class A Servicing Fee                                               S-43
Class B Servicing Fee                                               S-43
Closing Date                                                         S-2
Controlled Accumulation Amount                                S-13, S-37
Controlled Accumulation Period                                      S-12
Controlled Deposit Amount                                     S-13, S-37
Criteria                                                            S-20
DCI Accreted Amount                                                 S-33
DCI Accretion Rate                                                  S-29
DCI Accretion Shortfall                                             S-29
DCI Accretion Target                                                S-30
DCI Additional Accretion Amount                                     S-30
DCI Available Funds                                                 S-34
DCI Floating Percentage                                             S-32
DCI Initial Amount                                                   S-5
DCI Investor Charge-Off                                             S-40
DCI Investor Default Amount                                         S-40
DCI Investor Principal Collections                                  S-37
DCI Monthly Accretion Amount                                        S-29
DCI Monthly Interest                                                S-29
DCI Monthly Principal                                               S-37
DCI Principal Percentage                                            S-32
DCI Required Amount                                                 S-34
DCI Servicing Fee                                                   S-43
Definitive Certificate                                               S-7
Designated Transferor                                               S-25
Determination Date                                                  S-25
Discount Collateral Interest                                        S-33
Discount Collateral Interest Holder                                  S-5
Distribution Date                                                    S-4
DTC                                                                  S-7
Excess Discount Collateral Interest                                 S-37
Excess Finance Charge Collections                                   S-10
Excess Spread                                                       S-35
Expected Final Distribution Date                               S-2, S-25
Face Amount                                                          S-4
FDIC                                                            S-1, S-7
Floating Allocation Percentage                                      S-31
Group One                                                           S-10
Holders                                                              S-5
Initial Cut Off Date                                                S-20
Initial Invested Amount                                              S-6
Invested Amount                                          S-6, S-28, S-33
Investor Amount                                                     S-33
Investor Default Amount                                             S-40
Investor Interest                                                    S-5
Investor Principal Collections                                      S-35
Loan Agreement                                                      S-39
Monthly Period                                                       S-9
Monthly Servicing Fee                                               S-43
Net Servicing Fee Rate                                              S-43
OID                                                                 S-43
Outstanding Principal Amount                                         S-4
Paired Series                                                       S-38
Pay Out Event                                                       S-12
Principal Allocation Percentage                                     S-32
Principal Funding Account                                     S-12, S-38
Principal Funding Account Balance                                   S-32
Principal Funding Investment Proceeds                         S-13, S-38
Prior Securitizations                                               S-19
Rapid Amortization Period                                           S-14
Rating Agency                                                       S-16
Reallocated Principal Collections                              S-9, S-29
Receivables                                                          S-2
Regulations                                                         S-46
Relevant Cut Off Date                                               S-20
Required Cash Collateral Amount                               S-10, S-39
Required Discount Collateral Interest                               S-37
Reset Date                                                          S-33
Revolving Period                                                    S-12
Series                                                               S-5
Series 1996-X                                                        S-5
Series 1996-X Termination Date                                      S-15
Series Investor Amount                                              S-33
Series Percentage                                                   S-28
Servicer Interchange                                                S-43
Servicing Base Amount                                               S-43
Servicing Fee Rate                                                  S-43
Shared Principal Collections                                        S-38
Special Tax Counsel                                                 S-45
Supplement                                                           S-5
Transfer Date                                                       S-43
Trust                                                           S-1, S-4
Trust Principal Balance                                             S-13
Underwriters                                                        S-45
Underwriting Agreement                                              S-45
Accounts                                                               2
Accretion Required Amount                                          8, 29
ANB                                                                    1
AUS                                                                   19
Available Cash Collateral Amount                                  10, 39
Available Class A Principal Collections                               30
Available DCI Principal Collections                                   37
Banks                                                                 19
Cash Collateral Account                                               10
Cash Collateral Depositor                                             39
Cede                                                                   7
Certificate Owners                                                     2
Certificates                                                        1, 4
Class A Accreted Invested Amount                                       4
Class A Accretion Rate                                                 4
Class A Accretion Shortfall                                            8
Class A Accretion Target                                               8
Class A Additional Accretion Amount                                    8
Class A Available Funds                                               33
Class A Floating Percentage                                           31
Class A Initial Invested Amount                                        4
Class A Invested Amount                                            4, 32
Class A Investor Amount                                               32
Class A Investor Charge-Off                                           40
Class A Investor Default Amount                                       40
Class A Investor Principal Collections                                30
Class A Monthly Accretion Amount                                   8, 29
Class A Monthly Interest                                               8
Class A Monthly Principal                                             37
Class A Principal Percentage                                          32
Class A Required Amount                                            9, 33
Class A Servicing Fee                                                 43
Class B Servicing Fee                                                 43
Closing Date                                                           2
Controlled Accumulation Amount                                    13, 37
Controlled Accumulation Period                                        12
Controlled Deposit Amount                                         13, 37
Criteria                                                              20
DCI Accreted Amount                                                   33
DCI Accretion Rate                                                    29
DCI Accretion Shortfall                                               29
DCI Accretion Target                                                  30
DCI Additional Accretion Amount                                       30
DCI Available Funds                                                   34
DCI Floating Percentage                                               32
DCI Initial Amount                                                     5
DCI Investor Charge-Off                                               40
DCI Investor Default Amount                                           40
DCI Investor Principal Collections                                    37
DCI Monthly Accretion Amount                                          29
DCI Monthly Interest                                                  29
DCI Monthly Principal                                                 37
DCI Principal Percentage                                              32
DCI Required Amount                                                   34
DCI Servicing Fee                                                     43
Definitive Certificate                                                 7
Designated Transferor                                                  25
Determination Date                                                    25
Discount Collateral Interest                                          33
Discount Collateral Interest Holder                                    6
Distribution Date                                                      4
DTC                                                                    7
Excess Discount Collateral Interest                                   37
Excess Finance Charge Collections                                     10
Excess Spread                                                         35
Expected Final Distribution Date                                   2, 25
Face Amount                                                            4
FDIC                                                                1, 7
Floating Allocation Percentage                                        31
Group One                                                             10
Holders                                                                5
Initial Cut Off Date                                                  20
Initial Invested Amount                                                6
Invested Amount                                                6, 28, 33
Investor Amount                                                       33
Investor Default Amount                                               40
Investor Interest                                                      5
Investor Principal Collections                                        35
Loan Agreement                                                        39
Monthly Period                                                         9
Monthly Servicing Fee                                                 43
Net Servicing Fee Rate                                                43
OID                                                                   43
Outstanding Principal Amount                                           4
Paired Series                                                         38
Pay Out Event                                                         12
Principal Allocation Percentage                                       32
Principal Funding Account                                         12, 38
Principal Funding Account Balance                                     32
Principal Funding Investment Proceeds                             13, 38
Prior Securitizations                                                 19
Rapid Amortization Period                                             14
Rating Agency                                                         17
Reallocated Principal Collections                                  9, 29
Receivables                                                            2
Regulations                                                           46
Relevant Cut Off Date                                                 20
Required Cash Collateral Amount                                   10, 39
Required Discount Collateral Interest                                 38
Reset Date                                                            33
Revolving Period                                                      12
Series                                                                 5
Series 1996-X                                                          5
Series 1996-X Termination Date                                        15
Series Investor Amount                                                33
Series Percentage                                                     28
Servicer Interchange                                                  43
Servicing Base Amount                                                 43
Servicing Fee Rate                                                    43
Shared Principal Collections                                          38
Special Tax Counsel                                                   45
Supplement                                                             5
Transfer Date                                                         43
Trust                                                               1, 4
Trust Principal Balance                                               13
Underwriters                                                          45
Underwriting Agreement                                                45

<PAGE>
                                                                 ANNEX I

              [EXCLUDE FROM INITIAL PROSPECTUS SUPPLEMENT]

                           OTHER SERIES ISSUED

      [The Certificates will be the _________ Series issued by the Trust.  
The table below sets forth the principal characteristics of the Series 
________ Certificates, Series _______ Certificates and the _________ 
Certificates, the other Series heretofore issued by the Trust and currently 
outstanding.  Series ________ and Series ________ each were issued in an 
offering exempt from the registration requirements of the Act. Solely for 
purposes of this Annex I, "LIBOR" shall mean London interbank offered 
quotations for United States dollar deposits determined as set forth in the 
related Series Supplements.]

                                                                ANNEX II

              [EXCLUDE FROM INITIAL PROSPECTUS SUPPLEMENT]

                  [RECEIVABLES IN ADDITIONAL ACCOUNTS
                     CONVEYED TO THE TRUST BY ANB]
<TABLE>
<CAPTION>
<S>             <C>             <C>             <C>             <C>
                   Date
                Receivables
                Transferred                      Number of       Receivables
Assignment          to             Relevant      Additional     in Additional
  Number           Trust         Cut Off Date    Accounts(1)     Accounts(1)
  -----            -----         ------------    ----------      -----------

________________________
<FN>
(1)   The amounts shown are as of the Relevant Cut Off Date.
</TABLE>

      No dealer, salesperson or other person has been authorized to give 
any information or to make any representation not contained in this 
Prospectus Supplement or the Prospectus and, if given or made, such 
information or representation must not be relied upon as having been 
authorized by ANB or the Underwriters.  Neither this Prospectus Supplement 
nor the Prospectus constitutes an offer to sell or a solicitation of an 
offer to buy any of the securities offered hereby in any jurisdiction to 
any person to whom it is unlawful to make such offer in such jurisdiction.  
Neither the delivery of this Prospectus Supplement or the Prospectus, nor 
any sale hereunder or thereunder, shall, under any circumstances, create 
any implication that the information herein or therein is correct as of any 
time subsequent to their respective dates or that there has been no change 
in the affairs of ANB or the Trust since such dates.

                            Table of Contents

                                                                 Page

                          Prospectus Supplement

SUMMARY OF TERMS                                                     S-4

RISK FACTORS                                                        S-18

ANB'S CREDIT CARD ACTIVITIES                                        S-19

THE RECEIVABLES                                                     S-20

MATURITY ASSUMPTIONS                                                S-24

RECEIVABLE YIELD CONSIDERATIONS                                     S-26

DESCRIPTION OF THE CERTIFICATES                                     S-28

FEDERAL INCOME TAX CONSEQUENCES                                     S-43

UNDERWRITING                                                        S-45

LEGAL MATTERS                                                       S-46

Index of Principal Terms                                            S-47
Summary of Terms                                                       4
Risk Factors                                                          16
ANB's Credit Card Activities                                          17
The Receivables                                                       18
Maturity Assumptions                                                  22
Receivable Yield Considerations                                       24
Description of the Certificates                                       25
Federal Income Tax Consequences                                       41
Underwriting                                                          43
Legal Matters                                                         44
Index of Principal Terms                                              45

<PAGE>
                               Prospectus

Prospectus Supplement                                                
Reports to Holders                                                   
Available Information                                                
Incorporation of Certain Documents by Reference                      
Summary of Terms                                                     
Risk Factors                                                         
Formation of the Trust                                               
ANB's Credit Card Activities                                         
Use of Proceeds                                                      
ANB and Advanta Corp.                                                
Certain Legal Aspects of the Receivables                             
Description of the Certificates                                      
Enhancement                                                          
Federal Income Tax Consequences                                      
ERISA Considerations                                                 
Plan of Distribution                                                 
Underwriting                                                         
Legal Matters                                                        
Index of Principal Terms                                             


ADVANTA
Gold Master Trust

$____________
Class A Zero Coupon
Asset Backed Certificates,
Series 1996-X

Advanta National Bank
Transferor and Servicer

Underwriters 







Prospectus Supplement



                                                             EXHIBIT 5.1


                       [ADVANTA CORP. LETTERHEAD]


July 29, 1996


Advanta National Bank
501 Carr Road
Wilmington, DE 19809

RE:   ADVANTA GOLD MASTER TRUST 
      ADVANTA NATIONAL BANK 
      REGISTRATION STATEMENT ON FORM S-3


Ladies and Gentlemen:

      I am Vice President, Secretary and General Counsel of Advanta Corp., 
the parent company of Advanta National Bank ("ANB"), a national banking 
association, and in that capacity counsel to ANB.  I have acted as counsel 
to ANB in connection with the above-referenced Registration Statement 
(together with the exhibits and any amendments thereto, the "Registration 
Statement"), filed by ANB with the Securities and Exchange Commission in 
connection with the registration by ANB of Asset Backed Certificates (the 
"Certificates") to be sold from time to time in one or more series in 
amounts to be determined at the time of sale and to be set forth in one or 
more Supplements (each, a "Prospectus Supplement") to the Prospectus (the 
"Prospectus") included in the Registration Statement.  

      As described in the Registration Statement, the Certificates of each 
series will be issued by a master trust (the "Advanta Gold Master Trust") 
to be created pursuant to a Pooling and Servicing Agreement (the "Pooling 
and Servicing Agreement") by and between ANB, as Transferor and Servicer, 
and a trustee to be identified (the "Trustee").

      I have examined and relied upon the forms of Pooling and Servicing 
Agreement, Series Supplement (a "Series Supplement") and underwriting 
agreement (an "Underwriting Agreement") incorporated by reference as 
exhibits to the Registration Statement.  In addition, I have examined and 
considered executed originals or counterparts, or copies certified or 
otherwise identified to my satisfaction as being true copies, of such 
certificates, instruments, documents or other corporate records of ANB and 
matters of fact and law as I have deemed necessary for the purposes of the 
opinion expressed below.

      In my examination, I have assumed the genuineness of all signatures, 
the authenticity of all items submitted to me as originals, the conformity 
with originals of all items submitted to me as certified or photostatic 
copies and the authenticity of the originals of such latter documents.

      I am licensed to practice law only in the Commonwealth of 
Pennsylvania and I express no opinion as to the laws of any other 
jurisdictions except the laws of the United States of America and except to 
the extent that matters of Delaware corporate law are involved in the 
opinions set forth below.  With respect to any opinions concerning Delaware 
corporate law, you are aware that I am not admitted to the Bar in the State 
of Delaware and I am not an expert in the law of such jurisdiction, and 
that any such opinions concerning Delaware corporate law are based upon my 
general (although not necessarily complete) familiarity with the Delaware 
General Corporation Law as a result of my prior involvement in transactions 
involving such law.

      Based upon and subject to the foregoing, it is my opinion that when a 
particular series of Certificates to be issued pursuant to the Registration 
Statement has been duly and validly authorized by ANB and when such 
Certificates are executed by the Trustee in accordance with the provisions 
of the Pooling and Servicing Agreement and the applicable Series Supplement 
and are paid for by the underwriters thereof pursuant to the applicable 
Underwriting Agreement, such series of Certificates will be legally issued, 
fully paid, and non-assessable.

      I consent to the filing of this opinion as an exhibit to the 
Registration Statement and to the reference to me under the caption "Legal 
Matters" in the Prospectus and any Prospectus Supplement included in the 
Registration Statement.


Very truly yours,

/s/ Gene S. Schneyer
- ---------------------
Gene S. Schneyer
Vice President, Secretary and General Counsel




                                                             EXHIBIT 8.1


                    [MAYER, BROWN & PLATT LETTERHEAD]

                             August 8, 1996


Advanta National Bank
501 Carr Road
Wilmington, Delaware 19809

           RE:   ADVANTA GOLD MASTER TRUST 
                 ADVANTA NATIONAL BANK 
                 REGISTRATION STATEMENT ON FORM S-3

Ladies and Gentlemen:

      We have acted as special tax counsel for Advanta National Bank, a 
national banking association ("ANB"), in connection with the 
above-referenced Registration Statement (together with the exhibits and any 
amendments thereto, the "Registration Statement"), filed by ANB with the 
Securities and Exchange Commission in connection with the registration by 
ANB of Asset Backed Certificates (the "Certificates") to be sold from time 
to time in one or more series in amounts to be determined at the time of 
sale and to be set forth in one or more Supplements (each, a "Prospectus 
Supplement") to the Prospectus (the "Prospectus") included in the 
Registration Statement.  

      We are familiar with the proceedings to date in connection with the 
proposed issuance and sale of the Certificates and in order to express our 
opinion hereinafter stated, (a) we have examined copies of the form of the 
Pooling and Servicing Agreement and the forms of the Certificates filed as 
exhibits to the Registration Statement (collectively the "Operative 
Documents") and (b) we have examined such other records and documents and 
such matters of law, and we have satisfied ourselves as to such matters of 
fact, as we have considered relevant for purposes of this opinion.

      The opinion set forth in this letter is based upon the applicable 
provisions of the Internal Revenue Code of 1986, as amended, Treasury 
regulations promulgated and proposed thereunder, current positions of the 
Internal Revenue Service (the "IRS") contained in published Revenue Rulings 
and Revenue Procedures, current administrative positions of the IRS and 
existing judicial decisions.  No tax rulings will be sought from the IRS 
with respect to any of the matters discussed herein.

      Based on the foregoing and assuming that the Operative Documents are 
executed and delivered in substantially the form we have examined, we are 
of the opinion that the Certificates will be characterized as indebtedness 
that is secured by the Receivables, that the Trust will not be 
characterized for Federal income tax purposes as an association (or 
publicly traded partnership) taxable as a corporation, and the statements 
set forth in the Prospectus under the headings "Prospectus Summary -- Tax 
Status," "Prospectus Summary -- ERISA Considerations," "Federal Income Tax 
Consequences" and "ERISA Considerations" are a fair and accurate summary of 
the material tax consequences of the issuance and holding of the 
Certificates.  There can be no assurance, however, that the tax conclusions 
presented therein will not be successfully challenged by the IRS, or 
significantly altered by new legislation, changes in IRS positions or 
judicial decisions, any of which challenges or alterations may be applied 
retroactively with respect to completed transactions.

      We note that the Prospectus does not relate to a specific 
transaction.  Accordingly, the above-referenced description of federal 
income tax consequences may, under certain circumstances, require 
modification in the context of an actual transaction.

      We hereby consent to the filing of this opinion as an exhibit to the 
Registration Statement and to the reference to our firm in the Prospectus 
under the caption "Prospectus Summary -- Tax Status", "U.S. Federal Income 
Tax Consequences" and "Legal Matters".  In giving such consent, we do not 
admit that we are "experts" within the meaning of the term used in the Act 
or the rules and regulations of the Securities and Exchange Commission 
issued thereunder, with respect to any part of the Registration Statement, 
including this opinion as an exhibit or otherwise.

                                 Very truly yours,

                                 /s/ Mayer, Brown & Platt
                                 -------------------------
                                 MAYER, BROWN & PLATT




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission