HOUSEHOLD CREDIT CARD MASTER TRUST I
8-K, 1999-05-10
ASSET-BACKED SECURITIES
Previous: ESTEE LAUDER COMPANIES INC, 4, 1999-05-10
Next: EMERITUS CORPWA, 10-Q, 1999-05-10










              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


Date of Report          April 15, 1999                         
                                                
              HOUSEHOLD CREDIT CARD MASTER TRUST I               
   (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                 HOUSEHOLD FINANCE CORPORATION                   
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)


       Delaware               33-97296           Not Applicable
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


       2700 Sanders Road, Prospect Heights, Illinois  60070     
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code 847/564-5000  






                                 Exhibit Index appears on page 3 <PAGE>

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    April 15, 1999 pursuant to Section 3.04(b) of
                    the Pooling and Servicing Agreement dated as
                    of December 1, 1995 (the "Pooling and
                    Servicing Agreement") among HFC Card Funding
                    Corporation (as Assignee of Household Card
                    Funding Corporation), as Transferor,
                    Household Finance Corporation, as Servicer,
                    and The Bank of New York, as Trustee, with
                    respect to the Class A and Class B Credit
                    Card Participation Certificates, Series 1995-
                    1.











                            SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Household Credit Card Master Trust I by the
undersigned hereunto duly authorized.

                            HOUSEHOLD FINANCE CORPORATION,
                         as Servicer of and on behalf of the

                         HOUSEHOLD CREDIT CARD MASTER TRUST I
                                     (Registrant)




                      By:                                   
                           J. W. Blenke
                           Authorized Representative       

Dated:  April 26, 1999 

                              - 2 -<PAGE>
Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits


          99(a)     Monthly Servicing Report to Trustee dated
                    April 15, 1999 pursuant to Section 3.04(b) of
                    the Pooling and Servicing Agreement dated as
                    of December 1, 1995 (the "Pooling and
                    Servicing Agreement") among HFC Card Funding
                    Corporation (as Assignee of Household Card
                    Funding Corporation), as Transferor,
                    Household Finance Corporation, as Servicer,
                    and The Bank of New York, as Trustee, with
                    respect to the Class A and Class B Credit
                    Card Participation Certificates, Series 1995-
                    1.









                           SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Household Credit Card Master Trust I by the
undersigned hereunto duly authorized.

                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    HOUSEHOLD CREDIT CARD MASTER TRUST I 
                                (Registrant)



                 By:   /s/ J. W. Blenke                 
                       J. W. Blenke, Authorized Representative
Dated:   April 26, 1999 
                              - 2 -<PAGE>
                          EXHIBIT INDEX




Exhibit
Number    Exhibit                                                 Page

                                                                    4 

99(a)     Monthly Servicing Report to Trustee dated April 15, 1999
          pursuant to Section 3.04(b) of the Pooling and Servicing
          Agreement dated as of December 1, 1995 (the "Pooling and
          Servicing Agreement") among HFC Card Funding Corporation (as
          Assignee of Household Card Funding Corporation), as
          Transferor, Household Finance Corporation, as Servicer, and
          The Bank of New York, as Trustee, with respect to the Class
          A and Class B Credit Card Participation Certificates, Series
          1995-1.




















                                 - 3 -



                                                
HOUSEHOLD FINANCE CORPORATION                   
HFC CARD FUNDING CORPORATION                    
HOUSEHOLD CREDIT CARD MASTER TRUST 1            
Class A and Class B Certificates, Series 1995-1 
                                                
       The undersigned, a duly authorized       
representative of Household Finance
Corporation,
as Servicer (the "Servicer"), pursuant to the   
Pooling and Servicing Agreement, dated as of
December
1, 1995 (the "Pooling and Servicing             
Agreement"), by and among HFC Card Funding
Corporation,
as Transferor, the Servicer, and The Bank of    
New York, as Trustee, does hereby certify
with respect to the information set forth below 
as follows:
                                                
1.Capitalized terms used in this Certificate    
shall have the respective
 meanings set forth in the Pooling and          
Servicing Agreement.
                                                
2.Household Finance Corporation is, as of the   
date hereof, the Servicer
 under the Pooling and Servicing Agreement.     
                                                
3.The undersigned is a Servicing Officer.       
                                                
4.This Certificate relates to the Distribution  
Date occurring on April 15, 1999
                                                
5.Trust Information.                            
                                                
(a)The aggregate amount of Collections          
processed for the Due Period
preceding such Distribution Date was equal to     $146,394,262.98
 .
                                                
(b)The aggregate amount of such Collections     
with respect to Principal
Receivables for the Due Period preceding such   
Distribution Date was
equal to                                          $116,958,216.07
 .
(i)The total payment rate, [ ( (b) + (c)(ii) +            10.566%
(c)(iii) ) / (f) ],  is
                                                
                                                
(c)The aggregate amount of such Collections     
with respect to Finance Charge
and Administrative Receivables for the Due      
Period preceding
such Distribution Date was equal to                $29,436,046.91
 .
                                                
(i)The gross cash yield, [                                24.879%
((ii)+(iii)+(iv)+(v)) * 12 / (f) ],  is
                                                
(ii)The amount of such aggregate with respect      $23,287,257.18
to Finance Charge was equal to
                                                
(iii)The amount of such aggregate with respect      $4,028,252.64
to Fees was equal to  .
                                                
(iv)The amount of such aggregate with respect         $795,385.09
to Interchange was equal to
                                                
(v)The amount of such aggregate with respect to       $198,773.00
Other Recoveries was equal to
                                                
(vi)The amount of such aggregate with respect       $1,126,379.00
to Principal Recoveries was equal to
                                                
(d)The Gross Defaulted Amount for the preceding     $7,279,476.85
Due Period is                                .
(i)The annualized default rate, (d) *12 / (f),             6.397%
is
                                                
(ii)The annualized net default rate, [(d)-                 5.407%
(c)(vi)] *12 / (f),  is
                                                
(e)The Portfolio Yield for such Distribution              19.472%
Date [c(i) - d(ii)]
 .
                                                
(f)The total amount of Principal Receivables in 
the Trust at the beginning
of the preceding Due Period or, if there were   
Additions or Removals during the  Due
Period, the average balance for such Due Period $1,365,464,994.39
is equal to                                   .
                                                
(g)The total amount of Principal Receivables as 
of the last day of the
immediately preceding Due Period is             $1,313,474,173.50
 .
                                                
(h)The total amount of Principal Receivables in 
the Trust at the beginning
of the preceding Due Period                     $1,365,464,994.39
                                                
                                                                 
                                                
(i)The total amount of Finance Charge and       
Administrative Receivables in the
Trust as of the last day of the immediately        $31,049,425.73
preceding Due Period is (excludes discount
option)     .
                                                
(j)The aggregate outstanding gross balance of   
the Accounts which were
one payment (1-29 days) delinquent  as of the   
close of business on the last
day of the calendar month preceding such           $59,520,012.66
Distribution Date was equal to
                                                
(k)The aggregate outstanding gross balance of   
the Accounts which were
two payments (30-59 days) delinquent as of the  
close of business on the last
day of the calendar month preceding such           $16,106,071.08
Distribution Date was equal to
                                                
(l)The aggregate outstanding gross balance of   
the Accounts which were
three or more payments (60+ days) delinquent as 
of the close of business on the last
day of the calendar month preceding such           $57,033,406.39
Distribution Date was equal to
                                                
(m)The aggregate amount of Trust Excess         
Principal Collections for such
Distribution Date is                               $83,186,887.82
                                                
(n)The aggregate amount of Principal Shortfalls    $23,336,542.93
for such Distribution Date is
                                                
(o)The Discount Option Date is                       June 1, 1997
                                                
(p)The Discount Percentage                                 3.000%
                                                
(q)The Total Amount of Discount Option          
Receivables at the beginning of the
preceding Due Period is equal to                   $42,230,876.12
                                                
(r)Discount Option Receivable Collections is        $3,617,264.41
 .
                                                
6.Group One Information                         
                                                
(a)The Average Rate for Group One (the weighted 
average Certificate Rate
reduced to take into account any payments made  
pursuant to interest
rate agreements, if any ) is equal to                      5.263%
                                                
(b)Group One Total Investor Collections is        $114,359,506.78
equal to                                    .
                                                
(c)Group One Investor Principal Collections is     $91,364,809.19
equal to                                .
                                                
(d)Group One Investor Finance Charge and           $22,994,697.59
Administrative Collections is equal to      .
                                                
                                                
                                                
(e)Group One Investor Additional Amounts is                 $0.00
equal to                                  .
                                                
(f)Group One Investor Default Amount is equal       $5,686,543.76
to                                      .
                                                
(g)Group One Investor Monthly Fees is equal to      $1,777,778.04
                                                
(h)Group One Investor Monthly Interest is equal     $4,834,606.46
to                                      .
                                                
7.Series 1995-1 Information                     
                                                
(a)The Series Adjusted Portfolio Yield for the  
Due Period preceding such
Distribution Date was equal to                            19.472%
                                                
(b)The Series 1995-1 Allocation Percentage with 
respect to the Due
Period preceding such Distribution Date was               89.085%
equal to                                .
                                                
(c)The Floating Allocation Percentage for the   
Due Period preceding such
Distribution Date was equal to                            87.688%
 .
                                                
(d)The aggregate amount of Reallocated Finance  
Charge and
Administrative Collections for the Due Period   
preceding
such Distribution Date is equal to                 $22,994,697.59
 .
                                                
(e)The Floating Allocation Percentage of Series 
Allocable Finance
Charge and Administrative Collections for the   
Due Period preceding
such Distribution Date is equal to                 $22,994,697.59
                                                
(f)Class A Invested Amount                        $700,000,000.00
                                                
(g)The Class A Invested Percentage with respect 
to the Due Period
preceding such Distribution Date was equal to              $0.656
 .
                                                
(h)The Class A Invested Percentage of the       
amount set forth in Item 7(d)
above was equal to                                 $15,090,268.10
                                                
(i)The amount of Class A Monthly Interest for   
such Distribution Date is
equal to                                            $3,079,440.97
 .
                                                
(j)The amount of any Class A Monthly Interest   
previously due but not
distributed on a prior Distribution Date is                 $0.00
equal to                                    .
                                                
(k)The amount of Class A Additional Interest    
for such Distribution Date
is equal to                                                 $0.00
                                                
(l)The amount of any Class A Additional         
Interest previously due but not
distributed on a prior Distribution Date is                 $0.00
equal to
                                                
(m)The Class A Investor Default Amount for such 
Distribution Date is
equal to                                            $3,731,793.80
 .
                                                
                                                
                                                
(n)The Allocable Servicing Fee for such             $1,777,778.04
Distribution Date is equal to
 .
                                                
(o)The Class A Required Amount, if any, with    
respect to such
Distribution Date is equal to                               $0.00
                                                
(p)Class B Invested Amount                        $214,286,000.00
 .
                                                
(q)The Class B Invested Percentage for the Due  
Period preceding such
Distribution Date was equal to                             20.09%
                                                
(r)The Class B Invested Percentage of the       
amount set forth in Item 7(d)
above is equal to                                   $4,619,475.98
 .
                                                
(s)The amount of Class B Monthly Interest for   
such Distribution Date is
equal to                                              $975,901.60
 .
                                                
(t)The amount of any Class B Monthly Interest   
previously due but not
distributed on a prior Distribution Date is                 $0.00
equal to
                                                
(u)The amount of Class B Additional Interest    
for such Distribution Date
is equal to                                                 $0.00
 .
                                                
(v)The amount of any Class B Additional         
Interest previously due but not
distributed on a prior Distribution Date is                 $0.00
equal to                                    .
                                                
(w)Class B Investor Default Amount for such     
Distribution Date is equal
to                                                  $1,142,387.38
                                                
                                                
(x)The Collateral Invested Percentage of the    
amount set forth in Item 7(d)
above is equal to                                   $3,284,953.51
                                                
(y)The Series 1995-1 Principal Shortfall for    
such Distribution Date is
equal to                                                    $0.00
 .
                                                
(z)The Series 1995-1 Excess Principal                       $0.00
Collections is equal to
 .
                                                
(aa)The amount of Excess Finance Charge and     
Administrative Collections
with respect to such Distribution Date is equal    $13,429,783.19
to
                                                
(bb)The amount of Excess Finance Charge and     
Administrative Collections
referred to in Item 7(aa) will be available to  
be distributed on such
Distribution Date to fund or reimburse the      
following items:
                                                
(i)to fund the Class A Required Amount, if any, 
with
respect to such Distribution Date                           $0.00
 .
                                                
(ii)to reimburse Class A Investor Charge-Offs               $0.00
 .
                                                
(iii)to pay current or overdue Class B Monthly  
Interest,
Class B Additional Interest or the Cumulative   
Excess Interest Amount                                      $0.00
                                                
(iv)to fund the Class B Investor Default Amount 
with
respect to such Distribution Date                   $1,142,387.38
                                                
(v)to reimburse certain previous reductions in  
the Class B
Invested Amount                                             $0.00
                                                
(vi)to pay the Collateral Monthly Interest for  
such Distribution
Date equal to                                         $779,263.88
                                                
(vii)to pay any portion of the Allocable        
Servicing Fee not
paid pursuant to clause (i) above                           $0.00
 .
                                                
(viii)to fund the Collateral Investor Default   
Amount with
respect to such Distribution Date                     $812,362.58
                                                
(ix)to make any required deposit in the Cash                $0.00
Collateral Account
                                                
(cc)The amount of Subordinated Principal        
Collections with respect to such
Distribution Date is equal to                      $31,406,661.90
 .
                                                
(dd)The Principal Allocation Percentage is                 87.69%
equal to
 .
                                                
(gg)The total amount to be distributed to Class 
A Certificateholders on
such Distribution Date in payment of principal              $0.00
is equal to
                                                
(hh)The total amount to be distributed to Class 
B Certificateholders on
such Distribution Date in payment of principal              $0.00
is equal to
                                                
(ii)The amount of Class A Investor Charge-Offs  
for such Distribution
Date is equal to                                            $0.00
 .
                                                
(jj)The total amount of reimbursements of Class 
A Investor Charge-Offs
for such Distribution Date is equal to                      $0.00
                                                
(kk)The amount of Class B Investor Charge-Offs  
and other reductions in
the Class B Invested Amount for such                        $0.00
Distribution Date is equal to
                                                
(ll)The total amount of reimbursements of Class 
B Investor Charge-Offs
for such Distribution Date is equal to                      $0.00
                                                
(mm)The Class A Invested Amount at the close of 
business on such
Distribution Date (after giving effect to all   
payments and adjustments
on such Distribution Date) will be equal to       $700,000,000.00
 .
                                                
(nn)The Class B Invested Amount at the close of 
business on such
Distribution Date (after giving effect to all   
payments and adjustments
on such Distribution Date) will be equal to       $214,286,000.00
                                                
(oo)The Available Collateral Amount as of the   
close of business on the
preceding Distribution Date (after giving       
effect to any withdrawal
from the Collateral Account) was equal to         $152,380,822.22
 .
                                                
(pp)The Required Collateral Amount as of the    
close of business on such
Distribution Date, after giving effect to any   
withdrawal from the
Collateral Account and payments to the          
Collateral Interest Holder on
such Distribution Date, will be equal to          $152,380,822.22
 .
                                                
(qq)The ratio of the Required Collateral Amount 
to the Class B Invested Amount
as of the close of business on such             
Distribution Date, after giving effect
to any withdrawal from the Collateral Account   
and payments to the
Collateral Interest Holder on such Distribution           71.111%
Date, will be equal to
                                                
(rr)The Cumulative Excess Interest Amount as of 
the close of business on
such Distribution Date, after giving effect to  
any payments of interest
to Class B Certificateholders on such                       $0.00
Distribution Date, will be equal to
 .
                                                
8.Total amount to be on deposit in the          
Collection Account (after giving effect to
allocations required to be made pursuant to the 
terms of all other Series now
outstanding and to the payment of the           
Servicer's fee and funding of investor default
amounts) prior to making distributions on such     $15,530,375.80
Distribution Dates is equal to         .
                                                
9.The total amount to be allocated according to 
the terms of the Collateral
Agreement on such Distribution Date is equal to    $11,475,033.23
                                                
10.Total amount to be distributed from the      
Collection Account to the
Servicer in respect of the unpaid Allocable     
Servicing Fee for the
preceding Due Period on such Distribution Date  
(after taking into
consideration the amounts which have been       
netted with respect to this
Series against deposits to the Collection                   $0.00
Account) is equal to                       .
                                                
11.As of the date hereof, to the best knowledge 
of the undersigned, the Servicer
has performed in all material respects all its  
obligations under the Pooling
and Servicing Agreement through the Due Period  
preceding such
Distribution Date or, if there has been a       
default in the performance of
any such obligation, set forth in detail the    
(i) nature of such default,
(ii) the action taken by the Transferor and     
Servicer, if any, to remedy such default
and (iii) the current status of each such                    None
default; if applicable, insert "None".
                                                
12.As of the date hereof, to the best knowledge 
of the undersigned, no
Amortization Event has been deemed to have      
occurred on or prior to
such Distribution Date.                                     $0.00
                                                
13.As of the date hereof, to the best knowledge 
of the undersigned, no
Lien has been placed on any of the Receivables  
other than pursuant to
the Pooling and Servicing Agreement (or, if     
there is a Lien, such Lien
consists of :                                               $0.00
____________________________________________).
                                                
14.The amounts specified to be deposited into   
and withdrawn from the
Collection Account, as well as the amounts      
specified to be paid to the
Transferor, the Servicer, the Interest Holder   
and the Certificateholders
are all in accordance with the requirements of  
the Pooling and
Servicing Agreement.                                        $0.00
                                                
*Approximately $1.7 billion of receivables was  
removed from the Trust in
November 1998 to facilitate Household's         
strategy to sharpen the focus of its U.S.
Bankcard business by de-emphasizing non-core    
Mastercard/Visa activities.  The
removal favorably impacted the annualized net   
default rate of the Trust.
                                                
IN WITNESS WHEREOF, the undersigned has duly    
executed and delivered this
Certificate this 15th day of April,  1999.      
                                                
HOUSEHOLD FINANCE CORPORATION                   
as Servicer,                                    
                                                
By: _______________________________             
      Name: Steven H. Smith                     
      Title: Servicing Officer                  
                                                
                                                
                                                
Household Finance Corporation                   
HFC Card Funding Corporation                           March 1999
Household Credit Card Master Trust I , Series        Apr 15, 1999
1995-1
                                                
                                                
CLASS A CERTIFICATEHOLDER'S STATEMENT           
A.Information Regarding Distributions           
1. Total distribution per $1,000 interest            $2.052960648
2. Principal distribution per $1,000 interest        $0.000000000
3. Interest distribution per $1,000 interest         $2.052960648
B. Calculation of Class A Interest              
1. Calculation of Class A Certificate Rate      
(a) One-month LIBOR                                         4.94%
(b) Spread                                                  0.17%
(c) Class A Certificate Rate                                5.11%
2. Beginning Principal Amount                     $700,000,000.00
3. Days in Interest Period                                     31
C. Performance of Trust                         
1. Collections of Receivables                   
(a) Total Collections                             $146,394,262.98
(b) Collections of Finance Charge and              $29,436,046.91
Administrative Receivables
(c) Collections of Principal                      $116,958,216.07
                                                
2. Allocation of Receivables                    
(a) Class A Invested Percentage                            65.62%
(b) Principal Allocation Percentage                        87.69%
                                                
3. Delinquent Balances                          
(a) Delinquent 5 - 29 days                         $59,520,012.66
                                                            4.30%
(b) Delinquent 30 - 59 days                        $16,106,071.08
                                                            1.16%
(c) Delinquent 60+ days                            $57,033,406.39
                                                            4.12%
                                                
4. Class A Investor Default Amount                  $3,731,793.80
                                                
5. Class A Investor Charge-offs; Reimbursement  
of Charge-offs
(a) Class A Investor Charge-offs, if any, for        $0.000000000
the Distribution Date
(b) The amount of Item 5.(a) per $1,000              $0.000000000
interest
(c) Total reimbursed to Trust in respect of          $0.000000000
Class A Investor Charge-offs
(d) The amount of Item 5.(c) per $1,000              $0.000000000
interest
(e) The amount, if any, by which the                 $0.000000000
outstanding principal balance of the
          Class A Certificates exceeds the      
class A Invested Amount as of
            the end of the Distribution Date    
                                                
6. Allocable Servicing Fee paid for the             $1,777,778.04
Distribution Date
                                                
7. Deficit Controlled Amortization Amount for        $0.000000000
the Distribution Date
                                                
8. Discount Option Date                         $35,582.000000000
                                                
9. Discount Percentage                                      3.00%
                                                
D.Class A Pool Factor                                $0.466666667
                                                
E. Receivables Balances                         
1. Principal Receivables as of the last day of  $1,313,474,173.50
the preceding Due Period
2. Finance Charge and Administrative               $31,049,425.73
Receivables as of the last day
      of the preceding Due Period               
                                                
F.Class B Certificates                          
1. Class B Invested Amount as of the end of the   $214,286,000.00
Distribution Date
2. Available Collateral Invested Amount as of     $152,380,822.22
the end of the Distribution Date
                                                
                                                
                                                
Household Finance Corporation                   
HFC Card Funding Corporation                    
Household Credit Card Master Trust I , Series   
1995-1
                                                
                                                
CLASS B CERTIFICATEHOLDER'S STATEMENT           
                                                
A.Information Regarding Distributions           
                                                
1. Total distribution per $1,000 interest            $4.554201389
2. Principal distribution per $1,000 interest        $0.000000000
3. Interest distribution per $1,000 interest         $4.554201389
                                                
B. Calculation of Class B Interest              
                                                
                                                
1. Calculation of Class B Certificate Rate      
(a) One-month LIBOR                                         4.94%
(b) Spread                                                  0.35%
(c) Class B Certificate Rate                                5.29%
2. Beginning Invested Amount                      $214,286,000.00
3. Days in Interest Period                                     31
                                                
C. Performance of Trust                         
                                                
1. Collections of Receivables                   
(a) Total Collections                             $146,394,262.98
(b) Collections of Finance Charge and              $29,436,046.91
Administrative Receivables
(c) Collections of Principal                      $116,958,216.07
                                                
2. Allocation of Receivables                    
(a) Class B Invested Percentage                            20.09%
(b) Principal Allocation Percentage                        87.69%
                                                
3. Delinquent Balances                          
                                                
(a) Delinquent 5 - 29 days                         $59,520,012.66
                                                            4.30%
(b) Delinquent 30 - 59 days                        $16,106,071.08
                                                            1.16%
(c) Delinquent 60+ days                            $57,033,406.39
                                                            4.12%
                                                
4. Class B Investor Default Amount                  $1,142,387.38
                                                
5. Class B Investor Charge-offs; Reimbursement  
of Charge-offs
                                                
(a) Class B Investor Charge-offs, if any, for               $0.00
the Distribution Date
(b) The amount of Item 5.(a) per $1,000                     $0.00
interest
(c) Total reimbursed to Trust in respect of                 $0.00
Class B Investor Charge-offs
(d) The amount of Item 5.(c) per $1,000                     $0.00
interest
(e) The amount, if any, by which the                        $0.00
outstanding principal balance of the
          Class B Certificates exceeds the      
Class B Invested Amount as of
            the end of the Distribution Date    
                                                
6. Available Cash Collateral Amount             
(a) Available Cash Collateral Amount at the end             $0.00
of the Distribution Date
(b) Available Cash Collateral Amount as a                   $0.00
percent of the Class B
        Invested Amount, each at the end of the 
Distribution Date
                                                
7. Available Collateral Invested Amount           $152,380,822.22
                                                
8. Deficit Controlled Amortization Amount for               $0.00
the Distribution Date
                                                
9. Discount Option Date                              June 1, 1997
                                                
10. Discount Percentage                                     3.00%
                                                
D.Class B Pool Factor                                $1.000000000
                                                
E. Receivables Balances                         
                                                
1. Principal Receivables as of the last day of  $1,313,474,173.50
the preceding Due Period
2. Finance Charge and Administrative               $31,049,425.73
Receivables as of the last day
                                                                 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission