UACSC AUTO TRUSTS
S-3, 1998-05-07
ASSET-BACKED SECURITIES
Previous: LEXMARK INTERNATIONAL GROUP INC, 424B2, 1998-05-07
Next: TENGASCO INC, PRE 14A, 1998-05-07




     As filed with the Securities and Exchange Commission on May 7, 1998
                                                     Registration  No. 333-_____
                    Post-Effective Amendment No. 1 to Registration No. 333-06929
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                              
                                    FORM S-3
                             REGISTRATION STATEMENT
                       AND POST EFFECTIVE AMENDMENT NO. 1
                        UNDER THE SECURITIES ACT OF 1933


                                UACSC AUTO TRUSTS
                     (Issuer with respect to the securities)

                         UAC SECURITIZATION CORPORATION
                   (Originator of the Trusts described herein)
             (Exact name of registrant as specified in its charter)

         Delaware                                          35-1937340
(State or other jurisdiction                            (I.R.S. Employer 
    of incorporation or                                Identification No.)
organization of registrant)

                       9240 Bonita Beach Road, Suite 109-A
                          Bonita Springs, Florida 34135
                                 (941) 948-1850
                        (Address, including ZIP code, and
                          telephone number, including
                           area code, of registrant's
                          principal place of business)

                               LEEANNE W. GRAZIANI
                         UAC Securitization Corporation
                       9240 Bonita Beach Road, Suite 109-A
                          Bonita Springs, Florida 34135
                                 (941) 948-1850

                       (Name, address, including ZIP code,
                        and telephone number, including
                        area code, of agent for service)

                                   Copies to:
      ERIC R. MOY, ESQ.                              RICHARD M. SCHETMAN, ESQ.
     Barnes & Thornburg                            Cadwalader, Wickersham & Taft
   11 South Meridian Street                              100 Maiden Lane
 Indianapolis, Indiana 46204                        New York, New York  10038


     Approximate date of commencement of proposed sale to the public:  From time
to time after the effective date of this Registration Statement as determined by
market conditions.

     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration number of the earlier effective registration statement for the same
offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
<PAGE>


                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
=====================================================================================================================
                                                              Proposed          Proposed maximum         Amount of
     Title of each class of           Amount to be        maximum offering     aggregate offering      registration
     securities registered            registered          price per unit (1)         price (1)             fee (2)
- --------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                         <C>             <C>                      <C>        
    Asset Backed Certificates        $125,000,000.00             100%            $125,000,000.00          $42,986.74
=====================================================================================================================
</TABLE>


(1)  Estimated solely for the purpose of calculating the registration fee.

(2)  Determined  pursuant  to Section  6(b) of the  Securities  Act.  $42,295.78
     previously paid in connection with  $122,657,757.43 of securities remaining
     under  Registration  No.  333-06929  at a rate of 1/29th of one percent and
     $690.96 paid herewith in respect of the addtional $2,342,242.57 proposed to
     be registered hereunder at the rate of $295 per $1,000,000.


     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

     Pursuant to Rule 429 under the  Securities  Act, upon  effectiveness,  this
Registration Statement shall contain a combined prospectus which also relates to
$122,657,757.43   aggregate  amount  of  securities   registered  on  Form  S-3,
Registration No.  333-06929 (which was declared  effective on July 18, 1996) for
which the fee of $42,295.78 (at a rate of 1/29th of one percent), has previously
been paid. This Registration Statement also constitutes Post-Effective Amendment
No. 1 to Registration No. 333-06929.


<PAGE>

                                INTRODUCTORY NOTE

     This Registration  Statement contains a form of Prospectus  relating to the
offering of Series of Asset  Backed  Certificates  by various  UACSC Auto Trusts
created  from time to time by UAC  Securitization  Corporation  and two forms of
Prospectus  Supplement  relating to the offering by UACSC [year] - Auto Trust of
the particular Series of Asset Backed Certificates  described therein. Each form
of Prospectus Supplement relates only to the securities described therein and is
a form that may be used,  among others,  by UAC  Securitization  Corporation  to
offer Asset Backed Certificates under this Registration Statement.


















                                       I-2

<PAGE>

                              CROSS REFERENCE SHEET

      Name and Caption in Form S-3           Caption in Prospectus              
      ----------------------------           ---------------------
                                             
1.    Foreport of the Registration           
      Statement and Outside Front            
      Cover Page of Prospectus............   Front  Cover  Page of  Registration
                                             Statement; Outside Front Cover Page
                                             of   Prospectus    and   Prospectus
                                             Supplements
                                             
2.    Inside Front and Outside Back          
      Cover Pages of Prospectus...........   Inside   Front   Page    Prospectus
                                             Supplements
                                             
3.    Summary Information, Risk Factors      
      and Ratio of Earnings to Fixed         
      Charges.............................   Summary   of   Terms    (Prospectus
                                             Supplements and Prospectuses), Risk
                                             Factors (Prospectus Supplements and
                                             Prospectus);  Yield and  Prepayment
                                             Considerations          (Prospectus
                                             Supplement)
                                             
4.    Use of Proceeds.....................   Use of Proceeds (Prospectus)
                                             
5.    Determination of Offering Price.....   *
                                             
6.    Dilution............................   *
                                             
7.    Selling Security Holders............   *
                                             
8.    Plan of Distribution................   Underwriting
                                             
9.    Description of Securities to Be        
      Registered..........................   Summary   of   Terms    (Prospectus
                                             Supplements  and  Prospectus);  The
                                             Receivables Pools (Prospectus), The
                                             Receivables     Pool    (Prospectus
                                             Supplements);     Description    of
                                             Certificates   (Prospectus);    The
                                             Offered  Certificates   (Prospectus
                                             Supplements); Certain Legal Aspects
                                             of  the  Receivables  (Prospectus);
                                             Certain    Federal    Income    Tax
                                             Consequences (Prospectus)
                                             
                                             
10.   Interests of Named Experts and         
      Counsel.............................   Legal Opinions
                                             
11.   Material Changes....................   *
                                             
12.   Information with Respect to the        
      Registrant..........................   Union  Acceptance  Corporation  and
                                             Affiliates (Prospectus); The Trusts
                                             (Prospectus);   Formation   of  the
                                             Trust   (Prospectus   Supplements);
                                             Description  of  the   Certificates
                                             (Prospectus);      The      Offered
                                             Certificates (Prospectus 
                                             Supplement)
                                             
13.   Incorporation of Certain               
      Information by Reference............   Incorporation       of      Certain
                                             Information       by      Reference
                                             (Prospectus)
                                             
14.   Disclosure of Commission Position      
      on Indemnification for Securities      
      Act Liabilities.....................   See page II-2
- -------------
*Not Applicable

<PAGE>

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This prospectus supplement and the accompanying prospectus shall not
constitute  an offer to sell or the  solicitation  of an offer to buy, nor shall
there  be any sale of  these  securities  in any  State  in  which  such  offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.


Prospectus Supplement
(To Prospectus Dated __________________)
$-----------------
UACSC [Year]-__ Auto Trust
[$_____________  ______%  Class A-1 Money Market  Automobile  Receivable  Backed
Certificates  $_____________  ______%  Class A-2  Automobile  Receivable  Backed
Certificates  $_____________  ______%  Class A-3  Automobile  Receivable  Backed
Certificates  $_____________  ______%  Class A-4  Automobile  Receivable  Backed
Certificates  $_____________  ______%  Class A-5  Automobile  Receivable  Backed
Certificates Class I Interest Only Automobile Receivable Backed Certificates]

UAC Securitization Corporation
Depositor
Union Acceptance Corporation                                [LOGO]
Servicer

     Interest  at  the  applicable   pass-through  rate  shown  above,  will  be
distributed  to Class A  Certificateholders  (as  defined  herein) on the [third
business  day  after  the  5th] day of each  month  (the  "Distribution  Date"),
beginning   _____________.   Principal   will   be   distributed   to   Class  A
Certificateholders  on each Distribution Date in the sequence  described herein.
The Class I Certificates  will not receive principal  payments,  but interest at
the Class I  Pass-Through  Rate of ______% per annum on the  Notional  Principal
Amount (as defined herein) of the Class I Certificates on each Distribution Date
until the Notional Principal Amount has been reduced to zero as provided herein.
Each  Certificate  offered  hereby will  represent an undivided  interest in the
UACSC  _____-___  Auto Trust (the  "Trust")  to be formed by UAC  Securitization
Corporation,  a Delaware  corporation,  having its principal office and place of
business in Bonita Springs,  Florida (the "Depositor").  The Trust property will
include an irrevocable  insurance policy  guaranteeing  payments of interest and
principal  on the  Class A  Certificates  and  Class  I  Monthly  Interest  (the
"Policy")  issued by  __________________________  (the  "Insurer")  and a Spread
Account  for the  benefit  of the  Class A  Certificateholders  and the  Class I
Certificateholders,  as well as the Insurer.  Concurrently  with the issuance of
the Class A Certificates  and the Class I  Certificates,  the Trust will issue a
Class IC Automobile  Receivable Backed Certificate (the "Class IC Certificate").
The Class IC Certificate will be issued to UAC Securitization  Corporation,  the
Depositor,  and will not be offered  hereby.  The Class A  Certificates  and the
Class  I  Certificates   are  together   referred  to  herein  as  the  "Offered
Certificates."

     Prior  to  their  issuance  there  has  been  no  market  for  the  Offered
Certificates nor can there be any assurance that one will develop, or if it does
develop,  that it will  provide  the holders of the  Offered  Certificates  with
liquidity  or will  continue  for  the  life of the  Offered  Certificates.  The
Underwriters  intend,  but are not  obligated,  to make a market in the  Offered
Certificates.

     The yield to maturity of the Class I Certificates  will be sensitive to the
rate  and  timing  of  principal   payments   (including   prepayments)  on  the
Receivables.  Investors in the Class I  Certificates  should fully  consider the
associated  risks,  including  the risk that a rapid rate of principal  payments
could  result  in  the  failure  of  such  investors  to  recoup  their  initial
investments.  See "Risk Factors -- Prepayment  Risks Associated with the Class I
Certificates,"   "Yield  and   Prepayment   Considerations"   and  "The  Offered
Certificates  -- The Class I Certificates  -- Calculation of Notional  Principal
Amount" herein.

     Prospective investors should consider,  among other things, the information
set  forth  under  "Risk  Factors"  on  page  S-12  hereof  and  page  10 of the
Prospectus.

     THE OFFERED  CERTIFICATES  DO NOT REPRESENT  INTERESTS IN OR OBLIGATIONS OF
UAC  SECURITIZATION   CORPORATION  OR  ANY  AFFILIATE  THEREOF.   NEITHER  THESE
SECURITIES NOR THE UNDERLYING  RECEIVABLES  WILL BE INSURED OR GUARANTEED BY ANY
GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

================================================================================
                                    Price to      Underwriting    Proceeds to
                                     Public         Discounts     Depositor (2)
- --------------------------------------------------------------------------------
 Per Class A-1 Certificate......   _________%       _______%        __________%
 Per Class A-2 Certificate......   _________%       _______%        __________%
 Per Class A-3 Certificate......   _________%       _______%        __________%
 Per Class A-4 Certificate......   _________%       _______%        __________%
 Per Class A-5 Certificate......   _________%       _______%        __________%
 Per Class I Certificate (1)....   _________%       _______%        __________%
 Total..........................  $_________       $_______        $__________
================================================================================
(1)  The Price to Public and Proceeds to Depositor are expressed as a percentage
     of the Notional  Principal Amount  (initially  $________________),  and the
     Underwriting  Discount is expressed as a percentage of the related Price to
     Public.

(2)  Before deducting expenses, estimated to be $_____________.

     The Offered  Certificates are offered,  subject to prior sale, when, as and
if accepted  by the  Underwriters,  and  subject to  approval  of certain  legal
matters by Cadwalader,  Wickersham & Taft,  counsel for the Underwriters.  It is
expected that delivery of the Offered  Certificates  in book-entry  form will be
made on or about  ____________  through the facilities of The  Depository  Trust
Company, against payment therefor in immediately available funds.

                    Underwriters of the Class A Certificates

 ---------------------------                     ---------------------------

                     Underwriter of the Class I Certificates

                           ---------------------------

          The date of this Prospectus Supplement is ___________________

<PAGE>


         THIS PROSPECTUS  SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION ABOUT
THE OFFERING OF THE OFFERED CERTIFICATES. ADDITIONAL INFORMATION IS CONTAINED IN
THE PROSPECTUS, AND PROSPECTIVE INVESTORS ARE URGED TO READ BOTH THIS PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS IN FULL. SALES OF THE OFFERED CERTIFICATES MAY NOT
BE CONSUMMATED UNLESS THE PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS.  THIS PROSPECTUS  SUPPLEMENT  CONTAINS  INFORMATION  THAT IS
SPECIFIC  TO THE  TRUST  AND THE  OFFERED  CERTIFICATES  AND,  TO  THAT  EXTENT,
SUPPLEMENTS  AND  REPLACES  THE  MORE  GENERAL   INFORMATION   PROVIDED  IN  THE
PROSPECTUS.

                                   ----------

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE OFFERED
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                   ----------

         Until 90 days after the date of this Prospectus Supplement, all dealers
effecting transactions in the Offered Certificates, whether or not participating
in this distribution,  may be required to deliver this Prospectus Supplement and
the Prospectus. This is in addition to the obligation of dealers to deliver this
Prospectus  Supplement and the Prospectus when acting as  underwriters  and with
respect to their unsold allotments or subscriptions.



                          REPORTS TO CERTIFICATEHOLDERS

         Unless and until  definitive  certificates are issued (which will occur
only under the limited circumstances described herein), Harris Trust and Savings
Bank,  as Trustee,  will  provide to Cede & Co.,  the nominee of The  Depository
Trust Company,  as registered  holder of the Offered  Certificates,  monthly and
annual  statements  concerning  the Trust  and the  Offered  Certificates.  Such
statements will not constitute  financial statements prepared in accordance with
generally accepted accounting  principles.  A copy of the most recent monthly or
annual  statement  concerning  the Trust  and the  Offered  Certificates  may be
obtained by contacting the Servicer at Union Acceptance  Corporation,  250 North
Shadeland Avenue, Indianapolis, Indiana 46219 (telephone (317) 231-2717).

<PAGE>


                                SUMMARY OF TERMS

         This  Summary is qualified in its entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
Prospectus. Certain capitalized terms used in this Summary are defined elsewhere
in this Prospectus  Supplement on the pages indicated in the "Index of Principal
Terms" or, to the extent not defined herein,  have the meanings assigned to such
terms in the Prospectus.

Issuer  ................................UACSC    [YEAR]-__   Auto  Trust   (the
                                        "Trust").

Depositor...............................UAC   Securitization   Corporation  (the
                                        "Depositor").

Servicer ...............................Union  Acceptance  Corporation  (in  its
                                        capacity as  servicer,  the  "Servicer,"
                                        otherwise "UAC").

Trustee  ...............................Harris Trust and Savings Bank.

The Certificates  ......................The Trust  will be formed and will issue
                                        the  Certificates on or about __________
                                        (the  "Closing   Date")  pursuant  to  a
                                        pooling  and  servicing  agreement  (the
                                        "Pooling and Servicing Agreement").  The
                                        "Certificates"   will  consist  of:  (i)
                                        _______%    Class   A-1   Money   Market
                                        Automobile       Receivable       Backed
                                        Certificates in the aggregate  principal
                                        amount of  $______________  (the  "Class
                                        A-1  Certificates");  (ii) _____%  Class
                                        A-2   Automobile    Receivable    Backed
                                        Certificates in the aggregate  principal
                                        amount of  $_______________  (the "Class
                                        A-2  Certificates");  (iii) _____% Class
                                        A-3   Automobile    Receivable    Backed
                                        Certificates in the aggregate  principal
                                        amount of  $______________  (the  "Class
                                        A-3 Certificates");  (iv) ___% Class A-4
                                        Automobile       Receivable       Backed
                                        Certificates in the aggregate  principal
                                        amount of  $______________  (the  "Class
                                        A-4 Certificates");  (v) ____% Class A-5
                                        Automobile       Receivable       Backed
                                        Certificates in the aggregate  principal
                                        amount of  $___________  (the "Class A-5
                                        Certificates"   and  together  with  the
                                        Class  A-1  Certificates,  the Class A-2
                                        Certificates, the Class A-3 Certificates
                                        and  the  Class  A-4  Certificates,  the
                                        "Class A Certificates");  (vi) the Class
                                        I Interest  Only  Automobile  Receivable
                                        Backed   Certificates   (the   "Class  I
                                        Certificates")  and  (vii)  the Class IC
                                        Automobile Receivable Backed Certificate
                                        (the "Class IC Certificate").  The Class
                                        I   Certificates   are   interest   only
                                        certificates   and  will   not   receive
                                        distributions of principal. The Class IC
                                        Certificate   will  be   issued  to  the
                                        Depositor on the Closing Date and is not
                                        being  offered   hereby.   The  Class  A
                                        Certificates    and    the    Class    I
                                        Certificates  are  referred to herein as
                                        the "Offered Certificates."

                                        Each of the Certificates  will represent
                                        a fractional  undivided  interest in the
                                        Trust.  The Trust  assets will include a
                                        pool of simple and precomputed  interest
                                        installment  sale and  installment  loan
                                        contracts  originated in various  states
                                        in the United States of America, secured
                                        by  new  and  used  automobiles,   light
                                        trucks  and  vans  (the  "Receivables"),
                                        certain  monies due thereunder as of and
                                        after  ____________ (the "Cutoff Date"),
                                        security   interests   in  the   related
                                        vehicles financed thereby (the "Financed
                                        Vehicles"),  monies  on  deposit  in the
                                        Certificate  Account  and  the  proceeds
                                        thereof,  any  proceeds  from  claims on
                                        certain  insurance  policies relating to
                                        the  Financed  Vehicles  or the  related
                                        Obligors,  any lender's  single interest
                                        insurance policy, the Spread Account (as
                                        defined  herein)  for the benefit of the
                                        Class A Certificateholders,  the Class I
                                        Certificateholders  and the Insurer, the
                                        Policy  for the  benefit  of the Class A
                                        Certificateholders     and    Class    I
                                        Certificateholders  and  certain  rights
                                        under   the   Pooling   and    Servicing
                                        Agreement.    Interest   paid   to   the
                                        Certificateholders    on    the    first
                                        Distribution Date will be based upon the
                                        amount  of  interest  accruing  from the
                                        Closing  Date through the day before the
                                        first  Distribution  Date and  therefore
                                        may  include  more or  less  than a full
                                        month's interest.

The Class A Certificates  ..............Interest. Interest will be distributable
                                        on the [third business day after the 5th
                                        day]   of   each    month    (each,    a
                                        "Distribution      Date")      beginning
                                        ____________, to holders of record as of
                                        the  last  day  of  the  calendar  month
                                        immediately preceding the calendar month
                                        in which such  Distribution  Date occurs
                                        (the  "Record  Date")  of  the  Class  A
                                        Certificates      (the      "Class     A
                                        Certificateholders,"  which includes the
                                        "Class  A-1   Certificateholders,"   the
                                        "Class  A-2   Certificateholders,"   the
                                        "Class  A-3   Certificateholders",   the
                                        "Class A-4  Certificateholders"  and the
                                        "Class A-5 Certificateholders").

                                        Interest  on the Class A-1  Certificates
                                        will be  calculated  on the  basis  of a
                                        360-day  year and the  actual  number of
                                        days from the previous Distribution Date
                                        through   the  day  before  the  related
                                        Distribution Date or, in the case of the
                                        first  Distribution  Date, the number of
                                        days from the Closing  Date  through the
                                        day before the first  Distribution Date.
                                        Interest on the Class A-2  Certificates,
                                        the  Class A-3  Certificates,  the Class
                                        A-4   Certificates  and  the  Class  A-5
                                        Certificates  will be  calculated on the
                                        basis of a 360-day  year  consisting  of
                                        twelve  30-day months or, in the case of
                                        the first  Distribution Date, the number
                                        of days from the  Closing  Date  through
                                        the day  before  the first  Distribution
                                        Date  (assuming the month of the Closing
                                        Date  has  30  days).   See  "Yield  and
                                        Prepayment   Considerations"   and  "The
                                        Offered Certificates--  Distributions on
                                        the Offered  Certificates"  herein . The
                                        amount of interest  distributable to the
                                        Class  A-1   Certificateholders  on  any
                                        Distribution  Date, other than the first
                                        Distribution  Date,  is the  product  of
                                        1/360th of the  applicable  pass-through
                                        rate  of  ______%   for  the  Class  A-1
                                        Certificates     (the     "Class     A-1
                                        Pass-Through  Rate"), the number of days
                                        from  the  previous   Distribution  Date
                                        through   the  day  before  the  related
                                        Distribution   Date  and  the  aggregate
                                        outstanding  principal  balance  of  the
                                        Class A-1  Certificates  (the "Class A-1
                                        Certificate  Balance") on the  preceding
                                        Distribution  Date (after  giving effect
                                        to      all       distributions       to
                                        Certificateholders  on such  date).  The
                                        amount of interest  distributable to the
                                        Class A-2 Certificateholders,  the Class
                                        A-3 Certificateholders and the Class A-4
                                        Certificateholders  on any  Distribution
                                        Date, other than the first  Distribution
                                        Date, is the product of  one-twelfth  of
                                        the  applicable   pass-through  rate  of
                                        ____%  for the  Class  A-2  Certificates
                                        (the "Class A-2 Pass-Through Rate"), the
                                        applicable  pass-through rate of ______%
                                        for  the  Class  A-3  Certificates  (the
                                        "Class A-3  Pass-Through  Rate") and the
                                        applicable  pass-through rate of ______%
                                        for  the  Class  A-4  Certificates  (the
                                        "Class    A-4    Pass-Through     Rate")
                                        multiplied by the aggregate  outstanding
                                        principal   balance  of  the  Class  A-2
                                        Certificates, the Class A-3 Certificates
                                        and   the   Class    A-4    Certificates
                                        (respectively,     the     "Class    A-2
                                        Certificate  Balance,"  the  "Class  A-3
                                        Certificate  Balance" and the "Class A-4
                                        Certificate    Balance")   as   of   the
                                        preceding   Distribution   Date   (after
                                        giving  effect to all  distributions  to
                                        Certificateholders  on such  date).  The
                                        amount of interest  distributable to the
                                        Class  A-5   Certificateholders  on  any
                                        Distribution  Date, other than the first
                                        Distribution  Date,  is the  product  of
                                        one-twelfth     of    the     applicable
                                        pass-through  rate  of  _____%  for  the
                                        Class A-5 Certificates  (which per annum
                                        rate shall be  increased  by 0.50% after
                                        the  Clean-Up  Call Date,  if  required)
                                        (the  "Class  A-5  Pass-Through   Rate")
                                        multiplied by the aggregate  outstanding
                                        principal   balance  of  the  Class  A-5
                                        Certificates (the "Class A-5 Certificate
                                        Balance" and together with the Class A-1
                                        Certificate   Balance,   the  Class  A-2
                                        Certificate   Balance,   the  Class  A-3
                                        Certificate  Balance  and the  Class A-4
                                        Certificate  Balance,  the  "Certificate
                                        Balance"   )   as   of   the   preceding
                                        Distribution  Date (after  giving effect
                                        to      all       distributions       to
                                        Certificateholders on such date).

                                        Principal.  On each  Distribution  Date,
                                        the Trustee will distribute as principal
                                        to the Class A  Certificateholders  in a
                                        maximum  aggregate  amount  equal to the
                                        Certificate  Balance as of the  previous
                                        Distribution  Date (after  giving effect
                                        to   any    distributions   of   Monthly
                                        Principal  required  to be  made on such
                                        Distribution  Date) (or,  in the case of
                                        the first  Distribution  Date, as of the
                                        Closing   Date)   less   the   aggregate
                                        outstanding   principal  amount  of  the
                                        Receivables  (the "Pool Balance") on the
                                        last  day of the  immediately  preceding
                                        calendar  month  ("Monthly  Principal").
                                        Monthly  Principal  will be  distributed
                                        sequentially     to    the    Class    A
                                        Certificateholders  in  accordance  with
                                        the Principal Distribution Sequence. For
                                        purposes    of    determining    Monthly
                                        Principal,  the unpaid principal balance
                                        of a Defaulted Receivable or a Purchased
                                        Receivable  will be deemed to be zero on
                                        and  after  the  date  such   Receivable
                                        became  a  Defaulted   Receivable  or  a
                                        Purchased    Receivable.    The    final
                                        scheduled Distribution Date of the Class
                                        A-1  Certificates  will  be  ___________
                                        (the   "Class   A-1   Final    Scheduled
                                        Distribution Date"). The final scheduled
                                        Distribution   Date  of  the  Class  A-2
                                        Certificates  will be ____________  (the
                                        "Class A-2 Final Scheduled  Distribution
                                        Date"). The final scheduled Distribution
                                        Date of the Class A-3 Certificates  will
                                        be  _____________  (the "Class A-3 Final
                                        Scheduled Distribution Date"). The final
                                        scheduled Distribution Date of the Class
                                        A-4 Certificates will be _______________
                                        (the   "Class   A-4   Final    Scheduled
                                        Distribution Date"). The final scheduled
                                        Distribution   Date  of  the  Class  A-5
                                        Certificates will be _____________  (the
                                        "Class A-5 Final Scheduled  Distribution
                                        Date").

                                        No Monthly Principal will be distributed
                                        (i) to the Class A-2  Certificateholders
                                        until the Class A-1 Certificate  Balance
                                        has been  reduced  to zero;  (ii) to the
                                        Class A-3  Certificateholders  until the
                                        Class A-2  Certificate  Balance has been
                                        reduced to zero;  (iii) to the Class A-4
                                        Certificateholders  until  the Class A-3
                                        Certificate  Balance has been reduced to
                                        zero;   and  (iv)  to  the   Class   A-5
                                        Certificateholders  until  the Class A-4
                                        Certificate  Balance has been reduced to
                                        zero.  Since  the  rate  of  payment  of
                                        principal  of  each  class  of  Class  A
                                        Certificates  depends  upon  the rate of
                                        payment    of    principal    (including
                                        prepayments)  of  the  Receivables,  the
                                        final  distribution  in  respect of each
                                        class  of  Class  A  Certificates  could
                                        occur  significantly  earlier  than  the
                                        respective final scheduled  distribution
                                        dates. See "The Offered  Certificates --
                                        Distributions     on     the     Offered
                                        Certificates" herein.

The Class I Certificates    ............Interest.  The Class I Certificates  are
                                        interest  only  certificates  which will
                                        not  be   entitled   to  any   principal
                                        distributions.  Interest  will accrue on
                                        the Notional  Principal  Amount (defined
                                        below)  of the Class I  Certificates  at
                                        the rate of _____% per annum (the "Class
                                        I  Pass-Through   Rate").  The  Notional
                                        Principal Amount represents a designated
                                        principal  component of the Receivables,
                                        originally  $__________  (the  "Original
                                        Notional Principal Amount").

                                        Interest  with  respect  to the  Class I
                                        Certificates will accrue on the basis of
                                        a  360-day  year  consisting  of  twelve
                                        30-day  months  or,  in the  case of the
                                        first  Distribution  Date, the number of
                                        days from the Closing  Date  through the
                                        day before the first  Distribution  Date
                                        (assuming  the month of the Closing Date
                                        has 30  days)  divided  by 30.  On  each
                                        Distribution  Date,  the  Trustee  shall
                                        distribute  pro rata to holders of Class
                                        I    Certificates    (the    "Class    I
                                        Certificateholders") of record as of the
                                        preceding  Record Date,  Class I Monthly
                                        Interest  at the  Class  I  Pass-Through
                                        Rate on the  Notional  Principal  Amount
                                        outstanding on the immediately preceding
                                        Distribution  Date (after  giving effect
                                        to  any   reduction   of  the   Notional
                                        Principal  Amount  on such  Distribution
                                        Date)  or,  in the  case  of  the  first
                                        Distribution  Date,  as of  the  Closing
                                        Date.    Holders    of   the   Class   I
                                        Certificates will not be entitled to any
                                        distributions    after   the    Notional
                                        Principal   Amount   thereof   has  been
                                        reduced to zero.

                                        Planned      Amortization       Feature;
                                        Calculation  of  the  Class  I  Notional
                                        Principal    Amount.    The    Class   I
                                        Certificates  represent an interest-only
                                        planned  amortization class. The planned
                                        amortization   feature  is  intended  to
                                        reduce the  uncertainty  to investors in
                                        the Class I Certificates with respect to
                                        prepayments.   Because   the   Class   I
                                        Certificates will receive interest based
                                        on the Notional  Principal Amount,  this
                                        is  accomplished by basing the reduction
                                        in the  Notional  Principal  Amount on a
                                        principal  paydown  schedule rather than
                                        on the reduction in the actual principal
                                        balances   of   the   Receivables,    as
                                        described  below.  The amount which will
                                        be     paid     to    the     Class    I
                                        Certificateholders  is  expected  to  be
                                        derived  from  the  excess  of  interest
                                        earned on the Receivables over the Class
                                        A  Monthly   Interest  and  the  monthly
                                        Servicing  Fee  payable to the  Servicer
                                        (the "Monthly  Servicing  Fee").  Solely
                                        for  the  purpose  of  calculating   the
                                        amount payable with respect to the Class
                                        I Certificates,  the Certificate Balance
                                        will  be  divided  into  two   principal
                                        components,  the "PAC Component" and the
                                        "Companion  Component."  The  sum of the
                                        PAC    Component   and   the   Companion
                                        Component  will at all  times  equal the
                                        then   aggregate   unpaid    Certificate
                                        Balance. The "Notional Principal Amount"
                                        of the Class I Certificates  at any time
                                        will be equal to the  principal  balance
                                        of the PAC Component as calculated based
                                        on the allocations of principal payments
                                        described       below,        originally
                                        $_______________.    The   Pooling   and
                                        Servicing   Agreement    establishes   a
                                        schedule (a "Planned Notional  Principal
                                        Amount  Schedule")  which  is set  forth
                                        herein      under      "The      Offered
                                        Certificates--The         Class        I
                                        Certificates-Calculation   of   Notional
                                        Principal  Amount." On each Distribution
                                        Date,  Monthly Principal  distributed to
                                        Class  A   Certificateholders   will  be
                                        allocated  first to the PAC Component in
                                        an amount up to the amount  necessary to
                                        reduce the amount thereof to the Planned
                                        Notional   Principal   Amount  for  such
                                        Distribution  Date,  as set forth in the
                                        Planned   Notional    Principal   Amount
                                        Schedule,   second,   to  the  Companion
                                        Component until the  outstanding  amount
                                        thereof is reduced to zero and third, to
                                        the PAC Component, without regard to the
                                        Planned Notional  Principal  Amount.  As
                                        described above, the Notional  Principal
                                        Amount of the Class I Certificates  will
                                        be equal to the  outstanding  amount  of
                                        the  PAC  Component  and  thus  will  be
                                        reduced as the PAC Component is reduced.
                                        The Planned  Notional  Principal  Amount
                                        Schedule has been  prepared on the basis
                                        of the  assumption,  among other things,
                                        that  the   Receivables   prepay   at  a
                                        constant  rate  between  ____% and ____%
                                        ABS,   an  assumed   constant   rate  of
                                        prepayments  and  the  prepayment  model
                                        used in this Prospectus Supplement.  The
                                        yield  to   maturity   of  the  Class  I
                                        Certificates  will be  sensitive  to the
                                        rate and  timing of  principal  payments
                                        (including     prepayments)    on    the
                                        Receivables     and    may     fluctuate
                                        significantly  from time to time. If the
                                        Receivables  prepay at a  constant  rate
                                        within the range  assumed  in  preparing
                                        the Planned  Notional  Principal  Amount
                                        Schedule,  the PAC  Component  (and  the
                                        Notional Principal Amount of the Class I
                                        Certificates)   will   be   reduced   in
                                        accordance  with  the  Planned  Notional
                                        Principal   Amount   Schedule.   If  the
                                        Receivables  prepay at a  constant  rate
                                        higher than ___% ABS,  the amount of the
                                        Companion  Component  will be reduced to
                                        zero more  quickly and the amount of the
                                        PAC   Component    (and   the   Notional
                                        Principal   Amount   of  the   Class   I
                                        Certificates)   will  be  reduced   more
                                        quickly  than  provided  in the  Planned
                                        Notional   Principal   Amount  Schedule,
                                        thereby reducing the yield to holders of
                                        the Class I Certificates.  In general, a
                                        rapid  rate  of  principal   prepayments
                                        (including  liquidations  due to losses,
                                        repurchases and other dispositions) will
                                        have a material  negative  effect on the
                                        yield  to   maturity   of  the  Class  I
                                        Certificates.   The   Planned   Notional
                                        Principal  Amount  Schedule is set forth
                                        herein under "The  Offered  Certificates
                                        --   The   Class   I   Certificates   --
                                        Calculation   of   Notional    Principal
                                        Amount." The Planned Notional  Principal
                                        Amount Schedule has been prepared on the
                                        basis of certain assumptions,  which are
                                        described   herein  under  "The  Offered
                                        Certificates    --    Class    I   Yield
                                        Considerations."  Prospective  investors
                                        in the Class I Certificates should fully
                                        consider the associated risks, including
                                        the   risk   that  a   rapid   rate   of
                                        prepayments  could result in the failure
                                        of investors in the Class I Certificates
                                        to recoup their initial investment.  See
                                        "Risk   Factors  --   Prepayment   Risks
                                        Associated     with    the    Class    I
                                        Certificates"  and "Yield and Prepayment
                                        Considerations    --   The    Class    I
                                        Certificates" herein.

Subordination; Spread Account...........The Depositor  will establish an account
                                        (the  "Spread  Account")  on the Closing
                                        Date.   On   each    Distribution   Date
                                        thereafter,  the  Servicer  will deposit
                                        into  the  Spread  Account  any  amounts
                                        remaining  in  the  Certificate  Account
                                        after  the  payment  on such date of all
                                        amounts  owing  pursuant  to the Pooling
                                        and    Servicing    Agreement   to   the
                                        Certificateholders (other than the Class
                                        IC Certificateholder),  the Insurer, the
                                        Servicer for the Monthly  Servicing  Fee
                                        and  any  permitted   reimbursement   of
                                        outstanding  Advances. In the event that
                                        Available Funds are  insufficient on any
                                        Distribution    Date    prior   to   the
                                        termination  of the Trust (after payment
                                        of the  Monthly  Servicing  Fee)  to pay
                                        Monthly  Principal and Monthly  Interest
                                        to the  Class A  Certificateholders  and
                                        the  Class I  Certificateholders,  draws
                                        will be made on the  Spread  Account  to
                                        the extent of the balance  thereof  and,
                                        if necessary,  the Policy, in the manner
                                        and to the extent described herein.  The
                                        Spread Account is solely for the benefit
                                        of the Class A  Certificateholders,  the
                                        Class  I   Certificateholders   and  the
                                        Insurer.  In the  event  the  amount  on
                                        deposit in the  Spread  Account is zero,
                                        after giving effect to any draws thereon
                                        for   the   benefit   of  the   Class  A
                                        Certificateholders   and  the   Class  I
                                        Certificateholders,   and   there  is  a
                                        default under the Policy,  any remaining
                                        losses on the Receivables  will be borne
                                        directly  pro  rata  by all  classes  of
                                        Class  A   Certificateholders   (to  the
                                        extent of the  classes or class of Class
                                        A Certificates  which are outstanding at
                                        such      time)      and     Class     I
                                        Certificateholders, as described herein.
                                        Any  such  reduction  of  the  principal
                                        balance of the Receivables due to losses
                                        on the  Receivables may also result in a
                                        reduction   of  the  Class  I   Notional
                                        Principal   Amount.   See  "The  Offered
                                        Certificates   --   Accounts"   and  "--
                                        Distributions     on     the     Offered
                                        Certificates" herein.

                                        The  Class A  Certificates  and  Class I
                                        Certificates will be senior in right and
                                        interest  to the  Class IC  Certificate.
                                        The Class A  Certificateholders  and the
                                        Class  I  Certificateholders  will  have
                                        equal  rights  with  respect  to amounts
                                        collected  on or  with  respect  to  the
                                        Receivables  and  other  assets  of  the
                                        Trust in the event of a  shortfall.  The
                                        Trustee will first  withdraw  funds from
                                        the Spread Account on each  Distribution
                                        Date to the extent of any  shortfall  in
                                        the  Monthly  Servicing  Fee,  permitted
                                        reimbursements of outstanding  Advances,
                                        Monthly  Interest and Monthly  Principal
                                        as  described   above.   Any  amount  on
                                        deposit  in the  Spread  Account  on any
                                        Distribution   Date  in  excess  of  the
                                        Required  Spread Amount  (defined below)
                                        after   all  other   required   deposits
                                        thereto and  withdrawals  therefrom have
                                        been made,  and after payment  therefrom
                                        of all amounts  due the Insurer  will be
                                        distributed  to the  holder of the Class
                                        IC    Certificate    (the    "Class   IC
                                        Certificateholder").   Any   amount   so
                                        distributed     to    the    Class    IC
                                        Certificateholder  will no  longer be an
                                        asset of the Trust. While it is intended
                                        that the amount on deposit in the Spread
                                        Account will grow over time, through the
                                        deposit    thereto    of   the    excess
                                        collections, if any, on the Receivables,
                                        to the Required Spread Amount, there can
                                        be no  assurance  that such  growth will
                                        actually  occur.  The  "Required  Spread
                                        Amount" with respect to any Distribution
                                        Date will  equal  _____% of the  initial
                                        Pool Balance.  If the average  aggregate
                                        yield of the Receivables  pool in excess
                                        of losses falls below a prescribed level
                                        set  forth in the  Insurance  Agreement,
                                        the  Required   Spread  Amount  will  be
                                        increased to _____% of the Pool Balance.
                                        Upon and  during the  continuance  of an
                                        Event of Default or upon the  occurrence
                                        of certain other events described in the
                                        Insurance  Agreement generally involving
                                        a failure of performance by the Servicer
                                        or a material  misrepresentation made by
                                        the  Servicer   under  the  Pooling  and
                                        Servicing  Agreement  or  the  Insurance
                                        Agreement,  the Required  Spread  Amount
                                        shall be equal to the Policy Amount,  as
                                        further  described below.  Under certain
                                        circumstances,   the   Required   Spread
                                        Amount may be reduced.  See "The Offered
                                        Certificates  --  Accounts"  and "-- The
                                        Policy" herein.

The Policy .............................The    Depositor    shall    obtain   an
                                        irrevocable    insurance   policy   (the
                                        "Policy")  issued  by  the  Insurer  (as
                                        specified  below) for the benefit of the
                                        Trustee   on   behalf  of  the  Class  A
                                        Certificateholders   and  the   Class  I
                                        Certificateholders.  The  Trustee  shall
                                        draw on the  Policy  in the  event  that
                                        sufficient   funds  are  not   available
                                        (after payment of the Monthly  Servicing
                                        Fee  and  after   withdrawals  from  the
                                        Spread   Account  to  pay  the  Class  A
                                        Certificateholders   and  the   Class  I
                                        Certificateholders  on any  Distribution
                                        Date in accordance  with the Pooling and
                                        Servicing   Agreement)   to   distribute
                                        Monthly Interest and Monthly  Principal,
                                        up  to  the  Policy  Amount.   See  "The
                                        Offered Certificates -- The Policy."

Policy Amount   ........................The  term  "Policy  Amount"  means  with
                                        respect to any  Distribution  Date:  (x)
                                        the  sum of (A)  the  lesser  of (i) the
                                        Certificate Balance (after giving effect
                                        to any  distribution  of Available Funds
                                        and any funds  withdrawn from the Spread
                                        Account to pay Monthly Principal on such
                                        Distribution  Date)  and  (ii)  the  Net
                                        Principal Policy Amount,  plus (B) Class
                                        A  Monthly  Interest,  plus (C)  Class I
                                        Monthly  Interest,  plus (D) the Monthly
                                        Servicing  Fee;  less (y) all amounts on
                                        deposit  in the  Spread  Account on such
                                        Distribution Date. "Net Principal Policy
                                        Amount" means the Certificate Balance as
                                        of the first Distribution Date minus all
                                        amounts  previously  drawn on the Policy
                                        or from the Spread  Account with respect
                                        to Monthly Principal.

Insurer  ..............................._______________________________________.

Legal Investment    ................... The  Class  A-1  Certificates   will  be
                                        eligible   securities  for  purchase  by
                                        money  market  funds  under Rule 2a-7 of
                                        the  Investment  Company Act of 1940, as
                                        amended.

Optional Sale  .........................The Class IC  Certificateholder  has the
                                        right to cause the  Trustee  to sell all
                                        of the  Receivables  (referred to herein
                                        as an  "Optional  Sale")  as of the last
                                        day of any Collection  Period,  on which
                                        (i) the Pool Balance is equal to or less
                                        than  10%  of  the  initial  Certificate
                                        Balance and (ii) the Notional  Principal
                                        Amount of the Class I Certificates  will
                                        have been  reduced  to zero on or before
                                        the  related   Distribution   Date.  The
                                        purchase   price   applicable   to   the
                                        Optional Sale shall be equal to the fair
                                        market value of the Receivables (but not
                                        less  than  the  sum of (i)  100% of the
                                        outstanding  Certificate  Balance,  (ii)
                                        accrued  and  unpaid  interest  on  such
                                        amount  at  the  weighted  average  note
                                        rates  of  the   Receivables   less  any
                                        payments  received  but not  applied  to
                                        interest  or  principal  and  (iii)  any
                                        amounts due the Insurer).

Clean-Up Call Date......................If the Class IC  Certificateholder  does
                                        not  exercise its rights with respect to
                                        the  Optional  Sale on the  Distribution
                                        Date on  which  the  Optional  Sale  was
                                        first   permitted  (the  "Clean-Up  Call
                                        Date"),  the Class A-5 Pass-Through Rate
                                        will be  increased by 0.50% on the first
                                        Distribution  Date  after  the  Clean-Up
                                        Call Date.

Tax Status    ..........................In the opinion of special tax counsel to
                                        the  Depositor,  the  Trust  will not be
                                        treated as an  association  taxable as a
                                        corporation  or  as a  "publicly  traded
                                        partnership"  taxable as a  corporation.
                                        The Trustee  and the  Certificateholders
                                        will  agree  to  treat  the  Trust  as a
                                        partnership   for  federal   income  tax
                                        purposes,  which  will not be subject to
                                        federal  income tax at the Trust  level.
                                        See   "Certain    Federal   Income   Tax
                                        Consequences" in the Prospectus.

Ratings  ...............................As a  condition  to the  issuance of the
                                        Offered   Certificates,   the   Class  A
                                        Certificates    and    the    Class    I
                                        Certificates   must  be   rated  in  the
                                        highest  category  by Moody's  Investors
                                        Service,  Inc.  and  Standard  &  Poor's
                                        Ratings  Services,  a  division  of  The
                                        McGraw-Hill  Companies,   Inc.  (each  a
                                        "Rating  Agency" and  collectively,  the
                                        "Rating  Agencies").  The ratings of the
                                        Class I Certificates  do not address the
                                        possibility    that   rapid   rates   of
                                        principal  prepayments could result in a
                                        failure  of the  holders  of the Class I
                                        Certificates   to  fully  recover  their
                                        investment.  A security  rating is not a
                                        recommendation  to  buy,  sell  or  hold
                                        securities   and  may  be   subject   to
                                        revision  or  withdrawal  at any time by
                                        the assigning  rating agency.  See "Risk
                                        Factors-- Certificate Rating."

ERISA Considerations  ..................Subject to the considerations  discussed
                                        under  "ERISA   Considerations"  in  the
                                        Prospectus, the Class A Certificates and
                                        the Class I Certificates may be eligible
                                        for purchase by employee  benefit  plans
                                        subject  to  Title  I  of  the  Employee
                                        Retirement  Income Security Act of 1974,
                                        as amended  ("ERISA").  Any benefit plan
                                        fiduciary considering the purchase of an
                                        Offered Certificate should,  among other
                                        things,  consult with experienced  legal
                                        counsel  in   determining   whether  all
                                        required  conditions  for such  purchase
                                        have   been   satisfied.    See   "ERISA
                                        Considerations"   herein   and   in  the
                                        Prospectus.

<PAGE>


                                  RISK FACTORS

         Investors should carefully  consider the information set forth below as
well  as the  other  investment  considerations  described  in  this  Prospectus
Supplement.

Limited Liquidity

         There is currently no  secondary  market for the Offered  Certificates.
The Underwriters  currently intend to make a market in the Offered Certificates,
but are under no obligation to do so. There can be no assurance that a secondary
market  will   develop  or,  if  one  does   develop,   that  it  will   provide
Certificateholders with liquidity of investment or that it will continue for the
life of the Offered Certificates.

Certificates Solely Obligations of the Trust

         The Offered  Certificates  are  interests  in the Trust only and do not
represent the obligation of any other person. The Class A Certificateholders and
the Class I Certificateholders  are senior in right and interest to the Class IC
Certificateholder (as described under "The Offered Certificates -- Distributions
on the Offered  Certificates").  The Trustee will withdraw funds from the Spread
Account, up to the full balance of the funds on deposit in such account, only in
the event that Available  Funds are  insufficient in accordance with the Pooling
and Servicing  Agreement to distribute  Monthly  Interest and Monthly  Principal
(after  payment  of the  Monthly  Servicing  Fee).  The amount on deposit in the
Spread  Account is  intended  to  increase  over time to an amount  equal to the
Required  Spread  Amount.  There is no assurance  that such growth will occur or
that the  balance in the Spread  Account  will  always be  sufficient  to assure
payment in full of Monthly  Principal  and  Monthly  Interest.  If the amount on
deposit in the Spread  Account  is  reduced to zero after  giving  effect to all
amounts to be deposited to and withdrawn from the Spread Account pursuant to the
Pooling and Servicing  Agreement,  on any Distribution Date prior to termination
of the Trust,  the Trustee  will draw on the Policy,  in an amount  equal to the
shortfall in respect of Monthly Interest and Monthly Principal, up to the Policy
Amount.  If the Spread  Account is reduced to zero and there is a default  under
the  Policy,  the Trust  will  depend  solely on  current  distributions  on the
Receivables to make distributions on the Offered  Certificates and distributions
of interest and principal on the Offered Certificates may be made pro rata based
on the  amounts to which  Certificateholders  of each class are  entitled as set
forth  under  "The  Offered   Certificates  --   Distributions  on  the  Offered
Certificates." See "The Receivables Pool -- Delinquencies, Repossessions and Net
Losses" and "The Offered  Certificates -- Accounts" and "-- Distributions on the
Offered Certificates" herein.

Prepayment Risks Associated with the Class I Certificates

         If the  Receivables  prepay at a constant rate within the range assumed
in preparing the Planned Notional  Principal Amount Schedule,  the PAC Component
(and the  Notional  Principal  Amount)  will be reduced in  accordance  with the
Planned  Notional  Principal  Amount  Schedule.  If the Receivables  prepay at a
constant  rate  higher  than ___% ABS,  the  Notional  Principal  Amount will be
reduced more  quickly than  provided in the Planned  Notional  Principal  Amount
Schedule, thereby reducing the yield to holders of the Class I Certificates.  In
general,  a rapid rate of principal  prepayments  will have a material  negative
effect  on the  yield  to  maturity  of the  Class I  Certificates.  Prospective
investors should fully consider the associated risks,  including the risk that a
rapid rate of prepayments  could result in the failure of investors in the Class
I  Certificates  to recoup their initial  investment.  See "Yield and Prepayment
Considerations -- The Class I Certificates" herein.

Certificate Rating

         It is a condition  of issuance  of the  Offered  Certificates  that the
Class A  Certificates  and the  Class I  Certificates  be rated  in the  highest
applicable  category by the Rating Agencies.  Such ratings will reflect only the
views of the relevant rating agency.  There is no assurance that any such rating
will continue for any period of time or that it will not be revised or withdrawn
entirely by such rating agency if, in its judgment,  circumstances so warrant. A
revision or withdrawal  of such rating may have an adverse  effect on the market
price of the Offered  Certificates.  The ratings of the Class I Certificates  do
not address the  possibility  that rapid rates of  principal  prepayments  could
result in a failure of the holders of the Class I Certificates  to fully recover
their investment. A security rating is not a recommendation to buy, sell or hold
securities.

                             FORMATION OF THE TRUST

         The  Depositor  will  establish  the Trust by selling and assigning the
Trust property,  as described  below, to the Trustee in exchange for the Offered
Certificates.  The Depositor will retain the Class IC  Certificate.  UAC will be
responsible for servicing the Receivables  pursuant to the Pooling and Servicing
Agreement and will be compensated for acting as the Servicer.  See  "Description
of the Transfer and Servicing  Agreements -- Servicing  Compensation and Payment
of  Expenses"  in the  Prospectus.  To  facilitate  servicing  and  to  minimize
administrative  burden and expense,  the Servicer will be appointed custodian of
the  Receivables by the Trustee,  but will not stamp the  Receivables to reflect
the sale and assignment of the  Receivables to the Trust or make any notation of
the Trust's lien on the certificates of title of the Financed  Vehicles.  In the
absence of such notation on the  certificates of title, the Trustee may not have
perfected  security interests in the Financed Vehicles securing the Receivables.
See "Certain  Legal Aspects of the  Receivables"  in the  Prospectus.  Under the
terms of the Pooling and  Servicing  Agreement,  UAC may  delegate its duties as
Servicer and custodian; however, any such delegation will not relieve UAC of its
liability and responsibility with respect to such duties.

         The Depositor  will establish the Spread Account for the benefit of the
Class A Certificateholders,  the Class I Certificateholders  and the Insurer and
will obtain the Policy. Withdrawals from the Spread Account and, only after such
withdrawals, draws on the Policy will be made in accordance with the Pooling and
Servicing  Agreement in the event that sufficient funds are not available (after
payment of the  Monthly  Servicing  Fee) to  distribute,  in the case of Class I
Monthly  Interest,  Class A Monthly  Interest and Monthly  Principal,  up to the
Policy  Amount.  If the Spread Account is exhausted and there is a default under
the Policy,  the Trust will look only to the Obligors on the Receivables and the
proceeds  from  the  repossession  and sale of  Financed  Vehicles  that  secure
Defaulted  Receivables  for  distributions  of  interest  and  principal  on the
Certificates.  In such event, certain factors,  such as the Trustee's not having
perfected security  interests in some of the Financed  Vehicles,  may affect the
Trust's ability to realize on the collateral securing the Receivables,  and thus
may  reduce the  proceeds  to be  distributed  to  Certificateholders.  See "The
Offered  Certificates  --  Accounts"  herein and "Certain  Legal  Aspects of the
Receivables" in the Prospectus.

                              THE RECEIVABLES POOL

         The Receivables were selected from UAFC's prime portfolio, for purchase
by the Depositor by several criteria, including that each Receivable: (i) has an
original  number of payments of not more than ___ payments and not less than ___
payments, (ii) has a remaining maturity of not more than ___ months and not less
than  ______  months,  (iii)  provides  for level  monthly  payments  that fully
amortize the amount  financed  over the original  term,  and (iv) has a Contract
Rate  (exclusive  of  prepaid  finance  charges)  of not less than  _____%.  The
weighted average remaining maturity of the Receivables will be approximately ___
months as of the Cutoff Date.

         Approximately   _____%  of  the  aggregate  principal  balance  of  the
Receivables as of the Cutoff Date are simple  interest  contracts  which provide
for equal  monthly  payments.  Approximately  ____% of the  aggregate  principal
balance of the Receivables as of the Cutoff Date are Precomputed Receivables (as
defined in the  Prospectus)  originated in the State of California.  All of such
Precomputed  Receivables  are  Rule  of  78's  Receivables  (as  defined  in the
Prospectus).  Approximately  ______% of the aggregate  principal  balance of the
Receivables  as of the Cutoff Date  represent  financing  of new  vehicles;  the
remainder of the Receivables represent financing of used vehicles.

         Receivables  representing  more  than  10% of the  aggregate  principal
balance of the Receivables as of the Cutoff Date were originated in metropolitan
areas  in  the  States  of  _________  and  _________.  The  performance  of the
Receivables  in the aggregate  could be adversely  affected in particular by the
development of adverse economic conditions in such metropolitan areas.

              Composition of the Receivables as of the Cutoff Date

<TABLE>
<CAPTION>

                                                                   Aggregate          Original       Weighted
                                                   Number of        Principal         Principal        Average
                                                  Receivables        Balance           Balance          Rate
                                                  -----------        -------           -------          ----
<S>                                               <C>            <C>             <C>                <C>  
New Automobiles and Light-Duty Trucks............               $                  $                         %
Used Automobiles and Light-Duty Trucks...........                                                             
New Vans (1).....................................                                                             
Used Vans (1)....................................                                                             
All Receivables..................................                                                             
</TABLE>



                                           Weighted     Weighted    Percent of
                                            Average      Average    Aggregate
                                           Remaining    Original   Principal
                                            Term(2)      Term(2)    Balance(3)
                                            -------      -------    ----------
New Automobiles and Light-Duty Trucks...      mos.          mos.              %
Used Automobiles and Light-Duty Trucks..                                      
New Vans (1)............................                                      
Used Vans (1)...........................                                      
All Receivables.........................      mos.          mos.              %

(1) References to vans include minivans and van conversions.
(2) Based on scheduled maturity and assuming no prepayments of the Receivables.
(3) Sum may not equal 100% due to rounding.

        Geographic Distribution of the Receivables as of the Cutoff Date

                                                   Percent of Aggregate
       State (1)(2)                               Principal Balance (3)
       ------------                               ---------------------
       Arizona......................................            %
       California...................................
       Colorado.....................................
       Florida......................................
       Georgia......................................
       Idaho........................................
       Illinois.....................................
       Indiana......................................
       Iowa.........................................
       Kansas.......................................
       Kentucky.....................................
       Maryland.....................................
       Michigan.....................................
       Minnesota....................................
       Missouri.....................................
       Nebraska.....................................
       Nevada.......................................
       New Mexico...................................
       North Carolina...............................
       Ohio.........................................
       Oklahoma.....................................
       Oregon.......................................
       Pennsylvania.................................
       South Carolina...............................
       Tennessee....................................
       Texas........................................
       Utah.........................................
       Virginia.....................................
       Washington...................................
       Wisconsin....................................
           Total  ..................................            %

(1)    Based on address of the Dealer selling the related Financed Vehicle.
(2)    Receivables  originated  in Ohio were  solicited  by  Dealers  for direct
       financing  by  UAC  or  the  Predecessor.   All  other  Receivables  were
       originated  by  Dealers  and  purchased  from such  Dealers by UAC or the
       Predecessor.
(3)    Sum may not equal 100% due to rounding.

     Distribution of the Receivables by Remaining Term as of the Cutoff Date

                                                                   Percent of
       Remaining                          Aggregate   Average      Aggregate
       Scheduled           Number of     Principal   Principal     Principal
      Term Range           Receivables     Balance    Balance      Balance(1)
      ----------           -----------     -------    -------      ----------
    0 to  6 months.....                  $                 $                   %
    7 to 12 months.....
   13 to 24 months.....
   25 to 36 months.....
   37 to 48 months.....
   49 to 60 months.....
   61 to 66 months.....
   67 to 72 months.....
   73 to 84 months.....
             Total.....                  $              $                      %

(1)    Sum may not equal 100% due to rounding.

           Distribution of Receivables by Financed Vehicle Model Year
                             as of the Cutoff Date

                                           Percent                    Percent
                                          of Total     Aggregate   of Aggregate
   Model                   Number of      Number of    Principal    Principal
   Year                   Receivables  Receivables(1)  Balance      Balance(1)
   ----                   -----------  --------------  -------      ----------
   1981 and earlier...                            %       $                  %
   1982...............                                   
   1983...............                                   
   1984...............                                   
   1985...............                                   
   1986...............                                   
   1987...............                                   
   1988...............                                   
   1989...............                                   
   1990...............                                   
   1991...............                                   
   1992...............                                   
   1993...............                                   
   1994...............                                   
   1995...............                                   
   1996...............                                   
   1997...............                                   
   1998...............                                   
     Total............                            %        $                 %
                                                           
(1) Sum may not equal 100% due to rounding.



       Distribution of the Receivables by Note Rate as of the Cutoff Date
                                                                      Percent of
                                           Aggregate     Average      Aggregate
                               Number of   Principal    Principal     Principal
  Note Rate Range             Receivables   Balance      Balance      Balance(1)
  ---------------             -----------   -------      -------      ----------
  6.000 to  6.999%.......     $                         $                  %
  7.000 to  7.999%.......
  8.000 to  8.999%.......
  9.000 to  9.999%.......
 10.000 to 10.999%.......
 11.000 to 11.999%.......
 12.000 to 12.999%.......
 13.000 to 13.999%.......
 14.000 to 14.999%.......
 15.000 to 15.999%.......
 16.000 to 16.999%.......
 17.000 to 17.999%.......
 18.000 to 18.999%.......
 19.000 to 19.999%.......
 20.000 to 20.999%.......
21.000  to 21.999%.......
22.000  to 22.999%.......
23.000  to 23.999%.......
24.000  to 24.999%.......
             Total.......         $                    $                  %

(1) Sum may not equal 100% due to rounding.

Delinquencies, Repossessions and Net Losses

         Set forth below is certain information concerning the experience of UAC
and the Predecessor pertaining to delinquencies,  repossessions,  and net losses
on its prime  fixed rate  retail  automobile,  light  truck and van  receivables
serviced  by UAC  and  the  Predecessor.  There  can be no  assurance  that  the
delinquency,  repossession,  and net loss experience on the Receivables  will be
comparable to that set forth below.

                             Delinquency Experience
<TABLE>
<CAPTION>
                                                              At June 30,                                    
                                      1995                         1996                     1997             
                            ----------------------      -----------------------     ----------------------   
                                                                    (Dollars in thousands)
                             Number of                  Number of                    Number of               
                            Receivables    Amount       Receivables    Amount       Receivables    Amount    
                            -----------    ------       -----------    ------       -----------    ------    
<S>                           <C>        <C>              <C>        <C>              <C>        <C>         
Servicing portfolio ....      117,837    $1,159,349       147,722    $1,548,538       173,693    $1,860,272  
                              -------    ----------       -------    ----------       -------    ----------  
Delinquencies
   30-59 days ..........        1,169    $   12,097         1,602    $   17,030         2,487    $   27,373  
   60-89 days ..........          377         4,124           694         7,629         1,646        18,931  
   90 days or more .....            0             0           333         3,811           723         8,826  
                              -------    ----------       -------    ----------       -------    ----------  
Total delinquencies ....        1,546    $   16,221         2,629    $   28,470         4,856    $   55,130  
                              =======    ==========       =======    ==========       =======    ==========  
Total delinquencies as a
   percent of servicing
     portfolio .........         1.31%         1.40%         1.78%         1.84%         2.80%         2.96% 

</TABLE>
<PAGE>


                                At ____________,            At ____________,   
                                      199___                     199___        
                          -------------------------     ----------------------  
                                          (Dollars in thousands)
                            Number of                    Number of              
                           Receivables     Amount       Receivables     Amount  
                           -----------     ------       -----------     ------  
Servicing portfolio ....                 $                           $ 
                              -------    ----------       -------    ---------- 
Delinquencies                                                                   
   30-59 days ..........                 $                           $   
   60-89 days ..........       
   90 days or more .....          
                              -------    ----------       -------    ---------- 
Total delinquencies ....                 $                           $  
                              =======    ==========       =======    ========== 
Total delinquencies as a                                                        
   percent of servicing                                                         
     portfolio .........             %             %             %             %



<PAGE>

<TABLE>
<CAPTION>
                           Credit Loss Experience (1)

                                                             Year ended June 30,                                
                                         1995                       1996                        1997            
                              ------------------------    -----------------------     ------------------------  
                                                           (Dollars in thousands)
                                Number of                  Number of                   Number of                
                               Receivables     Amount     Receivables     Amount      Receivables      Amount   
                               -----------     ------     -----------     ------      -----------      ------   
<S>                            <C>          <C>            <C>        <C>              <C>        <C>         
Avg. servicing 
     portfolio(2)............    104,455      $982,875       132,363    $1,343,770       164,858    $1,759,666  
                                 -------      --------       -------    ----------       -------    ----------  
Gross charge-offs ...........      3,493      $ 28,628         3,663    $   40,815         6,280    $   70,830  
Recoveries (3) ..............     15,258        19,543        28,511         8,134         8,527        16,661  
                                              --------                  ----------                  ----------
Net losses ..................                 $ 13,370                  $   21,272                  $   42,319  
                                              ========                  ==========                  ==========
Gross charge-offs as a %                                                                                        
   of avg. servicing                                                                                            
   portfolio(4) .............       3.34%         2.91%         2.77%         3.04%         3.81%         4.03% 
Recoveries as a % of gross                                                                                      
   charge-offs ..............                    53.30%                      47.88%                      40.25% 
Net losses as a % of avg                                                                                        
   servicing portfolio(4) ...                     1.36%                       1.58%                       2.40% 
</TABLE>

<TABLE>
<CAPTION>
                                  ________ Months Ended        _____ Months Ended           ____ Months Ended          
                                  _____________, 199__ (5)     __________, 199__ (5)       __________, 199____ (5)       
                                -------------------------   ------------------------    --------------------------   
                                                            (Dollars in thousands)
                                  Number of                   Number of                  Number of                   
                                 Receivables    Amount       Receivables    Amount      Receivables       Amount     
                                 -----------    ------       -----------    ------      -----------       ------     
<S>                               <C>        <C>              <C>        <C>              <C>           <C>         
Avg. servicing                                                                                                       
     portfolio(2)............                 $                           $                              $ 
                                   -------    ----------       -------    ----------       -------       ----------  
Gross charge-offs ...........                 $                           $                              $    
Recoveries (3) ..............                                                                                        
                                              ----------                  ----------                     ----------  
Net losses ..................                 $                           $                              $   
                                              ==========                  ==========                     ==========  
Gross charge-offs as a %                                                                                             
   of avg. servicing                                                                                                 
   portfolio(4) .............             %             %             %             %             %                % 
Recoveries as a % of gross                                                                                           
   charge-offs ..............                           %                           %                              % 
Net losses as a % of avg                                                                                             
   servicing portfolio(4) ...                           %                           %                              % 
</TABLE>
- -----------

<PAGE>

(1)  There is generally no recourse to Dealers under any of the  receivables  in
     the portfolio  serviced by UAC or the Predecessor,  except to the extent of
     representations  and  warranties  made by Dealers in  connection  with such
     receivables.

(2)  Equals the monthly  arithmetic  average,  and includes  receivables sold in
     prior securitization transactions.

(3)  In fiscal  1995,  the method by which  recoveries  are stated was  changed.
     Currently,  recoveries include recoveries on receivables previously charged
     off, cash recoveries and unsold  repossessed  assets carried at fair market
     value.  Under the previous  method,  reported  recoveries  excluded  unsold
     repossessed  assets carried at fair market value.  Prior period credit loss
     experience has been restated to conform to current period classifications.

(4)  Variation  in the size of the  portfolio  serviced  by UAC will  affect the
     percentages  in "Gross  charge-offs  as a percentage  of average  servicing
     portfolio" and "Net losses as a percentage of average servicing portfolio."

(5)  Percentages are annualized in "Gross charge-offs as a percentage of average
     servicing  portfolio" and "Net losses as a percentage of average  servicing
     portfolio" for partial years.
<PAGE>



                  [Discussion of Delinquencies and Net Losses]







         UAC's  expectations  with respect to delinquency and credit loss trends
constitute  forward-looking statements and are subject to important factors that
could cause actual  results to differ  materially  from those  projected by UAC.
Such factors include, but are not limited to, general economic factors affecting
obligors'  ability  to  make  timely  payments  on  their  indebtedness  such as
employment status, rates of consumer bankruptcy,  consumer debt levels generally
and the  interest  rates  applicable  thereto.  In addition,  credit  losses are
affected by UAC's  ability to realize on  recoveries  of  repossessed  vehicles,
including, but not limited to, the market for used cars at any given time.

                       YIELD AND PREPAYMENT CONSIDERATIONS

General

         Monthly   Interest  (as  defined   herein)  will  be   distributed   to
Certificateholders  on each  Distribution Date to the extent of the pass-through
rate applied to the applicable Certificate Balance or Notional Principal Amount,
as  applicable,  as of the preceding  Distribution  Date or the Closing Date, as
applicable  (after giving effect to distributions of principal on such preceding
Distribution  Date).  See "The  Offered  Certificates  --  Distributions  on the
Offered  Certificates" herein. In the event of a full or partial prepayment on a
Receivable,  Certificateholders will receive interest for the full month of such
prepayment   either  through  the   distribution   of  interest  paid  on  other
Receivables,  from a  withdrawal  from the  Spread  Account,  an  Advance by the
Servicer or draw on the Policy.

         Although the  Receivables  will have  different  Contract  Rates,  each
Receivable's  Contract  Rate  generally  will exceed the sum of (a) the weighted
average of the Class A-1 Pass-Through Rate, the Class A-2 Pass-Through Rate, the
Class A-3 Pass-Through  Rate, the Class A-4 Pass-Through  Rate and the Class A-5
Pass-Through  Rate,  (b) the Class I  Pass-Through  Rate, (c) the per annum rate
used to  calculate  the  Insurance  Premium  and (d) the per annum  rate used to
calculate  the  Servicing  Fee. The Contract  Rate on a small  percentage of the
Receivables,  however,  will be less than the  foregoing  sum.  Disproportionate
rates of prepayments  between  Receivables  with higher and lower Contract Rates
could  affect  the  ability  of the  Trust to  distribute  Monthly  Interest  to
Certificateholders.

The Class I Certificates

         The Class I Certificates are interest only  certificates.  Although the
planned  amortization  feature of the Class I Certificates is intended to reduce
the uncertainty of prepayments with respect to the Class I Certificates,  if the
Receivables prepay  sufficiently  quickly,  the Notional Principal Amount of the
Class I  Certificates  may be reduced more quickly than  provided in the Planned
Notional Principal Amount Schedule, thereby reducing the yield to the holders of
the Class I Certificates. The yield to maturity on the Class I Certificates will
therefore be very  sensitive  to the rate of  prepayments,  including  voluntary
prepayments and prepayments due to  liquidations  and  repurchases.  Prospective
investors should fully consider the associated risks,  including the risk that a
rapid rate of prepayments  could result in the failure of investors in the Class
I Certificates to recoup their initial  investment.  See "Risk Factors" and "The
Offered  Certificates  -- The Class I  Certificates  --  Calculation of Notional
Principal Amount" and "-- Class I Yield Considerations."

                              THE DEPOSITOR AND UAC

         UAC currently  acquires loans from over 3,300  manufacturer  franchised
automobile  dealerships in 30 states. UAC is an Indiana  corporation,  formed in
December 1993 by UAC's  predecessor,  Union Federal Savings Bank of Indianapolis
(the "Predecessor") to succeed to the Predecessor's  indirect automobile finance
business which the Predecessor had operated since 1986. UAC began purchasing and
originating receivables in April 1994. For the fiscal years ended June 30, 1994,
1995, 1996 and 1997 UAC and/or the Predecessor  acquired prime loans aggregating
$615  million,  $767  million,  $995 million and $1,076  million,  respectively,
representing  annual  increases  of 25%, 30% and 8%,  respectively.  Of the $1.9
billion of loans in the servicing  portfolio of UAC (consisting of the principal
balance  of  loans  held  for  sale and  securitized  loans)  at June 30,  1997,
approximately  75.43%  represented loans on used cars and  approximately  24.57%
represented loans on new cars.

                                  [THE INSURER

         MBIA Insurance  Corporation (the "Insurer") is the principal  operating
subsidiary  of  MBIA  Inc.,  a New  York  Stock  Exchange  listed  company  (the
"Company").  The Company is not obligated to pay the debts of or claims  against
the  Insurer.  The Insurer is domiciled in the State of New York and licensed to
do business in and subject to  regulation  under the laws of all 50 states,  the
District of Columbia,  the  Commonwealth of Puerto Rico, the Commonwealth of the
Northern  Mariana  Islands,  the Virgin  Islands  of the  United  States and the
Territory of Guam. The Insurer has two European branches, one in the Republic of
France  and the other in the  Kingdom  of Spain.  New York has laws  prescribing
minimum capital requirements, limiting classes and concentrations of investments
and requiring  the approval of policy rates and forms.  State laws also regulate
the amount of both the aggregate and individual  risks that may be insured,  the
payment of dividends by the Insurer,  changes in control and transactions  among
affiliates.  Additionally,  the  Insurer is  required  to  maintain  contingency
reserves on its liabilities in certain amounts and for certain periods of time.

         Effective   February  17,  1998,  the  Company   acquired  all  of  the
outstanding  stock of Capital Markets Assurance  Corporation  ("CMAC") through a
merger with its parent CapMAC Holdings Inc. Pursuant to a reinsurance agreement,
CMAC has ceded all of its net insured  risks,  as well as its unearned  premiums
and contingency  reserves,  to the Insurer and the Insurer has reinsured  CMAC's
net  outstanding  exposure.  The Company is not obligated to pay the debts of or
claims against CMAC.

         As of December 31, 1996 the Insurer had admitted assets of $4.4 billion
(audited),  total liabilities of $3.0 billion  (audited),  and total capital and
surplus of $1.4  billion  (audited)  determined  in  accordance  with  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  As of September 30, 1997, the Insurer had admitted  assets of $5.1
billion (unaudited),  total liabilities of $3.4 billion  (unaudited),  and total
capital and surplus of $1.7 billion  (unaudited)  determined in accordance  with
statutory  accounting  practices prescribed or permitted by insurance regulatory
authorities.

         Furthermore,  copies of the  Insurer's  year end  financial  statements
prepared in accordance with statutory accounting practices are available without
charge from the Insurer. A copy of the Annual Report on Form 10-K of the Company
is available  from the Insurer or the Securities  and Exchange  Commission.  The
address of the Insurer is 113 King Street, Armonk, New York 10504. The telephone
number of the Insurer is (914) 273-4545.

         The  Insurer's  financial  guarantee  insurance  policies,  such as the
Policy,  are  not  covered  by the  Property/Casualty  Insurance  Security  Fund
specified in Article 76 of the New York Insurance Law.

         Moody's Investors Service,  Inc. rates the claims paying ability of the
Insurer "Aaa."

         Standard  & Poor's  Ratings  Services,  a division  of The  McGraw-Hill
Companies, Inc. rates the claims paying ability of the Insurer "AAA."

         Fitch IBCA,  Inc.  (formerly known as Fitch  Investors  Service,  L.P.)
rates the claims paying ability of the Insurer "AAA."

         Each  rating of the  Insurer  should be  evaluated  independently.  The
ratings  reflect  the  respective  rating  agency's  current  assessment  of the
creditworthiness of the Insurer and its ability to pay claims on its policies of
insurance.  Any further  explanation as to the significance of the above ratings
may be obtained only from the applicable rating agency.

         The above  ratings  are not  recommendations  to buy,  sell or hold the
securities,  and such  ratings may be subject to revision or  withdrawal  at any
time by the rating agencies.  Any downward  revision or withdrawal of any of the
above ratings may have an adverse effect on the market price of the  securities.
The Insurer does not guaranty  the market  price of the  securities  nor does it
guaranty that the ratings on the securities will not be revised or withdrawn.

         The tables below present selected financial  information of the Insurer
determined in  accordance  with  statutory  accounting  practices  prescribed or
permitted  by  insurance  regulatory  authorities  ("SAP") as well as  generally
accepted accounting principles ("GAAP"):

                                                     SAP
                                    -----------------------------------------
                                    December 31                  September 30
                                       1996                           1997
                                       ----                           ----
                                     (Audited)                    (Unaudited)
                                                 (in millions)
         Admitted Assets              $4,476                        $5,165
         Liabilities                   3,009                         3,457
         Capital and Surplus           1,467                         1,708


                                                     GAAP
                                    -----------------------------------------
                                    December 31                  September 30
                                       1996                           1997
                                       ----                           ----
                                     (Audited)                    (Unaudited)
                                                 (in millions)
         Assets                       $5,066                        $5,819
         Liabilities                   2,262                         2,594
         Shareholder's Equity          2,804                         3,225

     Audited  financial  statements  of the Insurer as of December  31, 1996 and
1995 and for each of the three years in the period  ended  December 31, 1996 are
included herein  beginning on page F-1.  Unaudited  financial  statements of the
Insurer for the nine-month  period ended  September 30, 1997 are included herein
beginning on page F-1. Such financial statements have been prepared on the basis
of GAAP.  Copies of the Insurer's  1996 year-end  audited  financial  statements
prepared in accordance  with SAP are available from the Insurer.  The address of
the Insurer is 113 King Street, Armonk, New York 10504.]

                            THE OFFERED CERTIFICATES

         The  Offered  Certificates  will be issued  pursuant to the Pooling and
Servicing  Agreement.  Copies of the Pooling and  Servicing  Agreement  (without
exhibits) may be obtained by  Certificateholders  upon request in writing to the
Servicer at the address set forth herein under "Reports to  Certificateholders."
Citations to the relevant sections of the Pooling and Servicing Agreement appear
below in parentheses.  The following summary does not purport to be complete and
is subject to and  qualified  in its  entirety by  reference  to the Pooling and
Servicing Agreement.

Distributions

         In general,  it is intended that the Trustee  distribute to the Class A
Certificateholders  on  each  Distribution  Date  beginning  ____________,   the
aggregate  principal  payments,  including full and partial  prepayments (except
certain  prepayments  in respect of Precomputed  Receivables as described  below
under  "--Accounts"),  received on the Receivables during the related Collection
Period, plus Class A Monthly Interest.  Principal to be distributed to the Class
A   Certificateholders   will  be  allocated  on  the  basis  of  the  Principal
Distribution  Sequence (as defined herein). It is also intended that the Trustee
distribute  to  the  Class  I  Certificateholders,  on  each  Distribution  Date
beginning on ___________ and continuing  through the Distribution  Date on which
the Notional  Principal Amount is reduced to zero, the Class I Monthly Interest.
(Section  9.04.) See "--  Distributions  on the Offered  Certificates."  Monthly
Interest may be provided by a payment made by or on behalf of the Obligor, by an
Advance made by the Servicer to cover interest due on a defaulted  Receivable or
by a withdrawal from the Spread Account.  Monthly  Interest may be provided by a
draw on the  Policy if there are not  sufficient  funds  (after  payment  of the
Monthly  Servicing Fee,  permitted  reimbursements  of outstanding  Advances and
after giving effect to any  withdrawals  from the Spread Account for the benefit
of the Class A  Certificateholders  and the Class I  Certificateholders)  to pay
Monthly  Interest  and  Monthly  Principal.  Draws on the Policy to pay  Monthly
Interest and Monthly  Principal  will be limited to the Policy  Amount.  See "--
Sale and Assignment of Receivables" and "-- Accounts" herein.

The Class I Certificates -- Calculation of Notional Principal Amount

         The  Class  I  Certificates  are  interest  only  planned  amortization
securities.  The Class I  Certificates  are entitled to receive  interest at the
Class I  Pass-Through  Rate on the  Notional  Principal  Amount  of the  Class I
Certificates,  initially  $_______________.  The planned amortization feature is
intended to reduce the uncertainty to investors in the Class I Certificates with
respect to prepayments  because the Class I Certificates  will receive  interest
based on their Notional  Principal Amount on a principal paydown schedule rather
than on the reduction in the actual Certificate Balance as a result of principal
payments  and  prepayments,  as  described  below.  Solely  for the  purpose  of
calculating  the amount  payable with respect to the Class I  Certificates,  the
Certificate  Balance will be divided  into two  principal  components,  the "PAC
Component" and the "Companion Component".  The Notional Principal Amount will be
equal to the PAC  Component,  originally  $________________.  The sum of the PAC
Component and the Companion Component will at all times equal the then aggregate
unpaid Certificate Balance.

         The  Pooling  and  Servicing  Agreement  establishes  a  schedule  (the
"Planned Notional  Principal Amount Schedule")  pursuant to which principal will
be allocated to the PAC  Component  and the  Companion  Component,  as described
below.  As the PAC  Component  is reduced,  the  Notional  Principal  Amount and
payments to the  holders of the Class I  Certificates  will also be reduced.  On
each  Distribution   Date,  the  Monthly   Principal   distributed  to  Class  A
Certificateholders will be allocated first to the PAC Component up to the amount
necessary  to reduce the PAC  Component  to the amount  specified in the Planned
Notional Principal Amount Schedule (the "Planned Notional Principal Amount") for
such Distribution  Date,  second,  to the Companion  Component until the balance
thereof is reduced to zero and third,  to the PAC  Component,  without regard to
the Planned Notional  Principal Amount for such Distribution Date. The foregoing
allocations  will be made  solely  for  purposes  of  calculating  the  Notional
Principal  Amount and  correspondingly,  the  amount of  interest  payable  with
respect to the Class I Certificates.  The Class I Certificates  are not entitled
to receive any principal  payments.  The foregoing  calculations will not affect
distributions of principal with respect to the Class A Certificates.

                   Planned Notional Principal Amount Schedule
                                                               Planned Notional
   Distribution Date in                                        Principal Amount
   --------------------                                        ----------------
   Initial....................................................  $              
   July 1998..................................................
   August 1998................................................
   September 1998.............................................
   October 1998...............................................
   November 1998..............................................
   December 1998..............................................
   January 1999...............................................
   February 1999..............................................
   March 1999.................................................
   April 1999.................................................
   May 1999...................................................
   June 1999..................................................
   July 1999..................................................
   August 1999................................................
   September 1999.............................................
   October 1999...............................................
   November 1999..............................................
   December 1999..............................................
   January 2000...............................................
   February 2000..............................................
   March 2000.................................................
   April 2000.................................................
   May 2000...................................................
   June 2000..................................................
   July 2000..................................................
   August 2000................................................
   September 2000.............................................
   October 2000...............................................
   November 2000..............................................
   December 2000..............................................
   January 2001...............................................
   February 2001..............................................
   March 2001.................................................
   April 2001.................................................
   May 2001...................................................
   June 2001..................................................
   July 2001..................................................
   August 2001................................................

The Class I  Certificates  will not be entitled to any  distributions  after the
Notional Principal Amount has been reduced to zero.

Class I Yield Considerations

         Although the planned  amortization  feature of the Class I Certificates
is intended to reduce the uncertainty relating to prepayments of the Receivables
with respect to the Class I  Certificates,  the yield to maturity of the Class I
Certificates will remain extremely sensitive to the prepayment experience of the
Receivables, including voluntary prepayments and prepayments due to liquidations
and  repurchases.  Prospective  investors  should fully  consider the associated
risks,  including  the risk that such  investors  may not  fully  recover  their
initial investment. In particular,  investors in the Class I Certificates should
note that they will not be  entitled  to any  distributions  after the  Notional
Principal  Amount of the Class I Certificates  has been reduced to zero and that
Receivables  may be repurchased  due to breaches of  representations.  See "Risk
Factors."

         The following tables illustrate the significant effect that prepayments
on the Receivables  have upon the yield to maturity of the Class I Certificates.
The first table assumes that the  Receivables  have been  aggregated into ______
hypothetical  pools having the  characteristics  described  therein and that the
level  scheduled  monthly payment for each of the _____ pools (which is based on
its  principal  balance,   weighted  average  Contract  Rate,  weighted  average
remaining  term as of the Cutoff Date and its weighted  average  original  term)
will be such that such pool will be fully  amortized  by the end of its weighted
average remaining term. Based on such hypothetical pools, the second table shows
the  approximate  hypothetical  pre-tax  yields  to  maturity  of  the  Class  I
Certificates,  stated on a corporate bond equivalent basis, under five different
prepayment  assumptions  based  on  the  assumed  purchase  price  and  the  ABS
prepayment model described below.

<TABLE>
<CAPTION>
                                                     Weighted Average       Weighted Average
            Cutoff Date        Weighted Average      Remaining Term to      Original Term to
Pool     Principal Balance       Note Rate          Maturity (in Months)   Maturity (in Months)
- ----     -----------------       ---------          --------------------   --------------------
<S>     <C>                   <C>                  <C>                      <C>                                
  1     $                                 %
  2
  3
  4
</TABLE>

         For  purposes of the table,  it is also  assumed  that (i) the purchase
price of the Class I Certificates  is as set forth below,  (ii) the  Receivables
prepay  monthly at the  specified  percentages  of ABS as set forth in the table
below,  (iii)  prepayments   representing  prepayments  in  full  of  individual
Receivables are received on the last day of the month and include a full month's
interest  thereon,  (iv)  the  Closing  Date  for the  Offered  Certificates  is
__________,  (v)  distributions  on the Offered  Certificates are made, in cash,
commencing  on  ____________,  and on the _______ day of each month  thereafter,
(vi)  no  defaults  or  delinquencies  in the  payment  of the  Receivables  are
experienced, and (vii) no Receivable is repurchased for breach of representation
and warranty or otherwise.

       Sensitivity of the Yield on the Class I Certificates to Prepayments

                  1.0%        1.6%       1.8%       2.5%        3.0%
   Price(1)       ABS         ABS        ABS        ABS         ABS
   --------       ---         ---        ---        ---         ---
_________%            %          %           %          %    -      %

(1)      Expressed as a percentage of the original Notional Principal Amount.

         Based on the assumptions  described above and assuming a purchase price
of  __________% at  approximately  ______% ABS, the pre-tax yield to maturity of
the Class I Certificates would be approximately 0%.

         It is highly  unlikely that the  Receivables  will prepay at a constant
rate until maturity or that all of the Receivables will prepay at the same rate.
The foregoing table assumes that each Receivable bears interest at its specified
Contract Rate, has the same remaining amortization term, and prepays at the same
rate. In fact,  receivables  will prepay at different  rates and have  different
terms.

         The  yields  set  forth  in the  preceding  table  were  calculated  by
determining the monthly discount rates which, when applied to the assumed stream
of cash flows to be paid on the Class I Certificates, would cause the discounted
present value of such assumed cash flows to equal the assumed  purchase price of
such Class I Certificates and by converting such monthly rates to corporate bond
equivalent rates. Such calculations do not take into account variations that may
occur in the interest  rates at which  investors  may be able to reinvest  funds
received by them as  distributions  on the Class I Certificates and consequently
do not  purport  to  reflect  the  return  on any  investment  in  the  Class  I
Certificates when such reinvestment rates are considered.

         The Receivables will not necessarily have the  characteristics  assumed
above and there can be no assurance that (i) the Receivables  will prepay at any
of the rates shown in the table or at any other  particular  rate or will prepay
proportionately,  (ii)  the  pre-tax  yield  on the  Class I  Certificates  will
correspond  to any of the  pre-tax  yields  shown  above or (iii) the  aggregate
purchase price of the Class I  Certificates  will be equal to the purchase price
assumed.  Because the Receivables  will include  Receivables that have remaining
terms to stated maturity shorter or longer than those assumed and Contract Rates
higher  or  lower  than  those  assumed,  the  pre-tax  yield  on  the  Class  I
Certificates  may  differ  from  those  set  forth  above,  even  if  all of the
Receivables prepay at the indicated constant prepayment rates.

         Prepayments  on automotive  receivables  can be measured  relative to a
prepayment  standard or model. The Absolute Prepayment Model ("ABS") used in the
preceding table  represents an assumed rate of prepayment each month relative to
the original number of receivables in a pool of receivables. ABS further assumes
that all the  receivables  are the same size and  amortize  at the same rate and
that each  receivable in each month of its life will either be paid as scheduled
or be  prepaid  in  full.  For  example,  in a pool  of  receivables  originally
containing 10,000  receivables,  a 1% ABS rate means that 100 receivables prepay
each month.  ABS does not purport to be an historical  description of prepayment
experience or a prediction of the anticipated  rate of prepayment of any pool of
receivables, including the Receivables.

Sale and Assignment of Receivables

         Certain  information  with respect to the conveyance of the Receivables
(i) from Union Acceptance Funding Corporation ("UAFC") to the Depositor pursuant
to the Purchase  Agreement  dated as of  _____________,  among UAFC, UAC and the
Depositor and (ii) from the  Depositor to the Trust  pursuant to the Pooling and
Servicing  Agreement  is  set  forth  under  "Description  of the  Transfer  and
Servicing Agreements -- Sale and Assignment of Receivables" in the Prospectus.

Accounts

         In addition to the Certificate  Account, the property of the Trust will
include the Spread Account and the Payahead Account.

         Spread  Account.  On the Closing Date,  the Trustee will  establish the
Spread  Account.  Thereafter,  the  amount  held in the Spread  Account  will be
increased up to the Required Spread Amount by the deposit thereto of payments on
the Receivables not utilized to make payments to the  Certificateholders  (other
than the Class IC  Certificateholder),  the  Insurer  and the  Servicer  for the
Monthly Servicing Fee and any permitted  reimbursements of outstanding  Advances
on any Distribution Date. While it is intended that the Spread Account will grow
over time to equal the Required Spread Amount through monthly deposits of excess
collections  on the  Receivables,  if any,  there can be no assurance  that such
growth will  actually  occur.  The Spread  Account will be  established  for the
benefit of the Class A  Certificateholders,  the Class I Certificateholders  and
the Insurer.  On each  Distribution  Date,  any amounts on deposit in the Spread
Account  after the payment of any  amounts  owed to the Insurer in excess of the
Required Spread Amount will be withdrawn from the Spread Account and distributed
to the Class IC Certificateholder.

         Under the terms of the Pooling  and  Servicing  Agreement,  the Trustee
will withdraw funds from the Spread Account and transfer them to the Certificate
Account for any deficiency of Monthly  Interest or Monthly  Principal as further
described below under "--  Distributions  on the Offered  Certificates,"  to the
extent available, prior to making any draw on the Policy.

         In the event that the balance of the Spread  Account is reduced to zero
and there is a default under the Policy on any Distribution Date, the Trust will
depend solely on current  distributions on the Receivables to make distributions
of principal  and interest on the  Certificates.  Any reduction in the principal
balance of the Receivables due to losses on the Receivables  will also result in
a reduction of the Notional  Principal  Amount of the Class I  Certificates.  In
addition, because the market value of motor vehicles generally declines with age
and because of  difficulties  that may be encountered in enforcing motor vehicle
contracts as described in the  Prospectus  under  "Certain  Legal Aspects of the
Receivables,"  the  Servicer  may not  recover  the  entire  amount  due on such
Receivables  in the event of a  repossession  and resale of a  Financed  Vehicle
securing a Receivable  in default.  In such event,  the  Certificateholders  may
suffer a  corresponding  loss.  Any such  losses  would be borne pro rata by the
Class A Certificateholders and Class I Certificateholders.

         Payahead  Account.  The Servicer will  establish an additional  account
(the  "Payahead  Account"),  in the name of the Trustee on behalf of Obligors on
the  Receivables and  Certificateholders,  into which, to the extent required by
the Pooling and Servicing Agreement,  early payments by or on behalf of Obligors
on  Precomputed  Receivables  will be  deposited  until such time as the payment
becomes  due.  Until such time as payments  are  transferred  from the  Payahead
Account to the Certificate Account,  they will not constitute collected interest
or  collected   principal  and  will  not  be  available  for   distribution  to
Certificateholders.  The Payahead  Account will initially be maintained with the
Trustee. Interest earned on the balance in the Payahead Account will be remitted
to the Servicer monthly.  Collections on a Precomputed  Receivable made during a
Collection  Period shall be applied  first to any overdue  scheduled  payment on
such  Receivable,  then to the scheduled  payment on such Receivable due in such
Collection  Period. If any collections  remaining after the scheduled payment is
made are  insufficient  to  prepay  the  Precomputed  Receivable  in full,  then
generally  such  remaining  collections  shall be transferred to and kept in the
Payahead  Account until such later  Collection  Period as the collections may be
retransferred to the Certificate Account and applied either to a later scheduled
payment or to prepay such Receivable in full.

Advances

         With respect to each Receivable delinquent more than 30 days at the end
of a Collection  Period, the Servicer will make an Advance in an amount equal to
30 days of  interest,  but  only to the  extent  that the  Servicer  in its sole
discretion,  expects to recoup the Advance from  subsequent  collections  on the
Receivable.  The Servicer will deposit the Advance in the Certificate Account on
or before the fifth calendar day of the month  following the Collection  Period.
The Servicer will recoup its Advance from subsequent payments by or on behalf of
the  respective  Obligor,  from  insurance  proceeds  or,  upon  the  Servicer's
determination that  reimbursement  from the preceding sources is unlikely,  will
recoup its Advance  from any  collections  made on other  Receivables.  (Section
9.05.)

Distributions on the Class IC Certificate

         The Class IC Certificate  will be initially issued to the Depositor and
will  entitle it to  receive  monthly  all funds  held in the Spread  Account in
excess of the Required  Spread  Amount after  payment of all amounts owed to the
Insurer.  Upon  termination  of the  Trust  the  Class IC  Certificateholder  is
entitled to receive any amounts  remaining in the Spread Account (only after all
required  payments to the  Insurer  are made) after the payment of expenses  and
distributions to Certificateholders. See "-- Accounts" above.

Distributions on the Offered Certificates

         The  Servicer  will  deposit in the  Certificate  Account the amount of
payments on all  Receivables  received with respect to the preceding  Collection
Period.  All such  payments on the Simple  Interest  Receivables,  the scheduled
payments on Precomputed Receivables,  plus the net amount to be transferred from
the Payahead  Account to the  Certificate  Account for the related  Distribution
Date, all Advances for such  Collection  Period and the Purchase  Amount for all
Receivables that became Purchased  Receivables  during the preceding  Collection
Period, will be available for distribution  pursuant to the terms of the Pooling
and Servicing  Agreement on the next succeeding  Distribution  Date  ("Available
Funds").  The  Servicer  will  determine  the amount of funds  necessary to make
distributions    of   Monthly    Principal   and   Monthly   Interest   to   the
Certificateholders  and to pay the Monthly  Servicing  Fee to the  Servicer.  If
there is a deficiency with respect to Monthly  Interest or Monthly  Principal on
any Distribution  Date, after giving effect to payments of the Monthly Servicing
Fee and permitted reimbursements of outstanding Advances to the Servicer on such
Distribution Date, the Servicer will withdraw amounts,  to the extent available,
from the Spread Account, in the amount of such deficiency and notify the Trustee
of any remaining  deficiency,  whereupon the Trustee will draw on the Policy, up
to the Policy Amount, to pay Monthly Interest and Monthly  Principal.  Moreover,
if the Available Funds for a Distribution  Date are  insufficient to pay current
and past due Insurance Premiums, and other amounts owed to the Insurer, pursuant
to the Insurance  Agreement,  plus accrued interest thereon, to the Insurer, the
Servicer  will notify the Trustee of such  deficiency,  and the amount,  if any,
then on deposit in the Spread  Account (after giving effect to any withdrawal to
satisfy a deficiency  described  in this and the  preceding  sentences)  will be
available to cover such deficiency.

         The  Monthly  Servicing  Fee due to the  Servicer  in  respect  of each
Collection  Period will be  distributed to the Servicer  during such  Collection
Period from collections received during such Collection Period.

         On each  Distribution  Date,  the  Trustee  will  apply  or cause to be
applied the Available Funds (plus, to the extent required for payment of Monthly
Interest or Monthly  Principal any amounts  withdrawn from the Spread Account or
drawn on the  Policy,  as  applicable)  to make the  following  payments  in the
following priority:

         (a)      without duplication,  an amount equal to the sum of the amount
                  of  outstanding  Advances in respect of  Receivables  (x) that
                  became  Defaulted  Receivables  during  the  prior  Collection
                  Period   plus  (y)  that  the   Servicer   determines   to  be
                  unrecoverable, to the Servicer;

         (b)      the Monthly  Servicing  Fee,  including  any  overdue  Monthly
                  Servicing  Fee, to the Servicer,  to the extent not previously
                  distributed to the Servicer;

         (c)      pro  rata,  (y)  Monthly  Principal,  in  accordance  with the
                  Principal Distribution Sequence (described below), and Class A
                  Monthly  Interest,  including  any  overdue  Class  A  Monthly
                  Interest,  to the Class A  Certificateholders  and (z) Class I
                  Monthly  Interest,  including  any  overdue  Class  I  Monthly
                  Interest, to the Class I Certificateholders;

         [(d)     the Insurance  Premium including any overdue Insurance Premium
                  plus  interest  thereon  to the  Insurer;]  (e) the  amount of
                  recoveries of Advances (to the extent such recoveries have not
                  previously been reimbursed to the Servicer  pursuant to clause
                  (a) above), to the Servicer;

         [(f)     the aggregate amount of any  unreimbursed  draws on the Policy
                  payable to the Insurer,  under the  Insurance  Agreement,  for
                  Class A Monthly Interest, Class I Monthly Interest and Monthly
                  Principal and any other amounts owing to the Insurer under the
                  Insurance Agreement plus accrued interest thereon; and]

         (g)      the balance into the Spread Account.

         After all distributions  pursuant to clauses (a) through (g) above have
been made for each  Distribution  Date,  the  amount of funds  remaining  in the
Spread  Account on such date, if any, in excess of the Required  Spread  Amount,
will be  distributed  by the  Trustee  to the  Class IC  Certificateholder.  Any
amounts  so  distributed  to the  Class IC  Certificateholder  will no longer be
property of the Trust and  Certificateholders  will have no rights with  respect
thereto.

         If on any  Distribution  Date there are not sufficient  Available Funds
(together  with amounts  withdrawn from the Spread Account and/or the Policy) to
pay the distribution  required by (c) above,  the Available Funds  distributable
thereunder shall be distributed proportionately on the basis of the ratio of the
required distribution due each of the Class A Certificateholders and the Class I
Certificateholders,  respectively,  to the sum of the distributions  required by
(c) the  Class A  Certificateholders  and the  Class I  Certificateholders.  The
amount so  distributed  to the  Class A  Certificateholders  hereunder  shall be
allocated first to Class A Monthly Interest, and second to Monthly Principal pro
rata among the Class A Certificateholders.

         "Class A Monthly Interest" for any Distribution Date will equal the sum
of Class A-1 Monthly  Interest,  Class A-2 Monthly  Interest,  Class A-3 Monthly
Interest, Class A-4 Monthly Interest and Class A-5 Monthly Interest.

         "Class A-1  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following: (one-three hundred sixtieth (1/360th) of the
Class A-1 Pass-Through  Rate) multiplied by (the number of days from the Closing
Date through the day before the first Distribution Date) multiplied by the Class
A-1  Certificate  Balance  at the  Closing  Date  and  (ii)  for any  subsequent
Distribution  Date,  one-three hundred sixtieth  (1/360th) of the product of the
Class A-1  Pass-Through  Rate,  the  actual  number  of days  from the  previous
Distribution  Date through the day before the related  Distribution Date and the
Class A-1 Certificate Balance as of the immediately preceding  Distribution Date
(after  giving  effect to any  distribution  of Monthly  Principal  made on such
immediately preceding Distribution Date).

         "Class A-2  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-2  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-2 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-2 Pass-Through  Rate and the Class A-2 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).

         "Class A-3  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-3  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-3 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-3 Pass-Through  Rate and the Class A-3 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).

         "Class A-4  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-4  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-4 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-4 Pass-Through  Rate and the Class A-4 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).

         "Class A-5  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-5  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-5 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the  product  of the  Class  A-5  Pass-Through  Rate (as  adjusted  after the
Clean-Up Call Date) and the Class A-5 Certificate  Balance as of the immediately
preceding  Distribution Date (after giving effect to any distribution of Monthly
Principal made on such immediately preceding Distribution Date).

         "Class I Monthly Interest" means (i) for the first  Distribution  Date,
the product of the following:  (one-twelfth  of the Class I  Pass-Through  Rate)
multiplied  by (the number of days from the Closing Date  (assuming the month of
the Closing Date has 30 days) through the day before the first Distribution Date
divided  by 30)  multiplied  by the  Notional  Principal  Amount  of the Class I
Certificates at the Closing Date, and (ii) for any subsequent Distribution Date,
one-twelfth  of the product of the Class I  Pass-Through  Rate and the  Notional
Principal Amount as of the immediately preceding Distribution Date (after giving
effect to any  application of Monthly  Principal on such preceding  Distribution
Date); provided,  however, that after the Class A-5 Final Scheduled Distribution
Date, the Class I Monthly Interest shall be zero.

         "Defaulted   Receivable"  will  mean,  for  any  Collection  Period,  a
Receivable as to which any of the following has occurred: (i) any payment is 120
days or more delinquent as of the last day of such Collection  Period;  (ii) the
Financed Vehicle that secures the Receivable has been repossessed;  or (iii) the
Receivable  has been  determined  to be  uncollectable  in  accordance  with the
Servicer's  customary  practices on or prior to the last day of such  Collection
Period;  provided,  however,  that any  Receivable  which the  Depositor  or the
Servicer is  obligated  to  repurchase  or purchase  pursuant to the Pooling and
Servicing Agreement shall be deemed not to be a Defaulted Receivable.

         ["Insurance  Premium" for any Distribution  Date will equal one-twelfth
of the  product  of the  Policy  per annum  fee rate set forth in the  Insurance
Agreement  and the  Certificate  Balance  calculated  as of the  last day of the
Collection Period to which such Distribution Date relates and payable monthly in
arrears.]

         "Monthly  Interest" for any Distribution Date will equal the sum of the
Class A Monthly Interest and the Class I Monthly Interest.

         "Monthly  Principal"  for any  Distribution  Date will equal the amount
necessary to reduce the Certificate  Balance as of the prior  Distribution  Date
(after giving effect to the  distribution of Monthly  Principal on such date) to
the aggregate unpaid principal balance of the Receivables on the last day of the
preceding Collection Period;  provided,  however,  that Monthly Principal on the
final scheduled Distribution Date for each class of Class A Certificates will be
increased by the amount,  if any,  which is necessary to reduce the  Certificate
Balance  of such  class to zero on such date.  For the  purpose  of  determining
Monthly Principal,  the unpaid principal balance of a Defaulted  Receivable or a
Purchased  Receivable  is  deemed  to be zero on and  after  the last day of the
Collection  Period in which such Receivable  became a Defaulted  Receivable or a
Purchased Receivable.

         "Principal  Distribution  Sequence"  means the  order in which  Monthly
Principal  shall be  distributed  among  the Class A  Certificateholders  in the
following sequence: (i) to the Class A-1 Certificateholders  until the Class A-1
Certificate   Balance  has  been  reduced  to  zero;   (ii)  to  the  Class  A-2
Certificateholders  until the Class A-2 Certificate  Balance has been reduced to
zero; (iii) to the Class A-3 Certificateholders  until the Class A-3 Certificate
Balance has been reduced to zero; (iv) to the Class A-4 Certificateholders until
the Class A-4 Certificate Balance has been reduced to zero; and (v) to the Class
A-5 Certificateholders  until the Class A-5 Certificate Balance has been reduced
to zero.

         As an  administrative  convenience,  the Servicer  will be permitted to
make the deposit of collections and aggregate  Advances and Purchase Amounts for
or with respect to the Collection Period, net of distributions to be made to the
Servicer with respect to the  Collection  Period.  The Servicer,  however,  will
account to the  Trustee and to the  Certificateholders  as if all  deposits  and
distributions were made individually. (Section 9.06.)

         The  following  chart sets forth an example of the  application  of the
foregoing provisions to a monthly distribution:

___________  ...........................Collection Period. The Servicer receives
                                        monthly payments, prepayments, and other
                                        proceeds  in respect of the  Receivables
                                        and  deposits  them  in the  Certificate
                                        Account.  The  Servicer  may  deduct the
                                        Monthly    Servicing   Fee   from   such
                                        deposits.

___________  ...........................Record   Date.   Distributions   on  the
                                        Distribution    Date    are    made   to
                                        Certificateholders   of  record  at  the
                                        close of business on this date.

___________.............................On the  [fifth]  calendar  day after the
                                        end  of  the   Collection   Period  (the
                                        "Determination   Date")   the   Servicer
                                        notifies  the  Trustee of the amounts to
                                        be distributed on the Distribution  Date
                                        and of any deficiencies.

___________.............................On the  [third]  business  day after the
                                        Determination  Date  (the  "Distribution
                                        Date") the Trustee  withdraws funds from
                                        the Spread  Account  and/or draws on the
                                        Policy,  if  necessary,  to pay  Monthly
                                        Principal   and   Monthly   Interest  to
                                        Certificateholders  as described herein.
                                        The     Trustee      distributes      to
                                        Certificateholders  amounts  payable  in
                                        respect of the Offered Certificates, and
                                        pays the  Monthly  Servicing  Fee to the
                                        extent   not   previously    paid,   the
                                        Insurance  Premium and any amounts owing
                                        to the Insurer.

[The Policy

         On or before the Closing Date, the Depositor and UAC, in its individual
capacity  and as  Servicer,  and the Insurer  will enter into an  Insurance  and
Reimbursement  Agreement  (the  "Insurance  Agreement")  pursuant  to which  the
Insurer  will issue the Policy.  Under the terms of the  Pooling  and  Servicing
Agreement, after withdrawal of any amounts in the Spread Account with respect to
a  Distribution  Date  to  pay a  deficiency  in  Monthly  Interest  or  Monthly
Principal,  the Trustee will be authorized to draw on the Policy for the benefit
of the Class A Certificateholders  and the Class I Certificateholders and credit
the Certificate Account for such draws as described above under "--Distributions
on the Offered  Certificates."  The  maximum  amount that may be drawn under the
Policy  on any  Distribution  Date is  limited  to the  Policy  Amount  for such
Distribution  Date. The Policy Amount,  with respect to any  Distribution  Date,
shall equal (x) the sum of (A) the lesser of (i) the Certificate  Balance (after
giving effect to any  distribution  of Available  Funds and any funds  withdrawn
from the Spread Account to pay Monthly Principal on such Distribution  Date) and
(ii) the Net Principal Policy Amount,  plus (B) Class A Monthly  Interest,  plus
(C) Class I Monthly  Interest,  plus (D) the Monthly Servicing Fee; less (y) all
amounts  on  deposit  in the Spread  Account  on such  Distribution  Date.  "Net
Principal  Policy  Amount"  means  the  Certificate  Balance  as  of  the  first
Distribution  Date minus all amounts  previously drawn on the Policy or from the
Spread Account with respect to Monthly Principal.

         The  Insurer  will be entitled  to receive  the  Insurance  Premium and
certain   other   amounts  on  each   Distribution   Date  as  described   under
"--Distributions on the Offered  Certificates" and to receive amounts on deposit
in the Spread Account as described  above under  "--Accounts."  The Insurer will
not be entitled to reimbursement of any amounts from the Certificateholders. The
Insurer's  obligation under the Policy is irrevocable.  The Insurer will have no
obligation other than its obligations under the Policy to the Certificateholders
or the Trustee.

         In the event that the balance in the Spread  Account is reduced to zero
and there has been a default  under the Policy,  the Trust may depend  solely on
current  collections on the Receivables to make  distributions  of principal and
interest on the Offered Certificates.  Any reduction in the principal balance of
the  Receivables due to losses on the Receivables may also result in a reduction
of the  Notional  Principal  Amount of the Class I  Certificates.  In  addition,
because  the market  value of motor  vehicles  generally  declines  with age and
because of  difficulties  that may be  encountered  in enforcing  motor  vehicle
contracts as described in the  Prospectus  under  "Certain  Legal Aspects of the
Receivables,"  the  Servicer  may not  recover  the  entire  amount  due on such
Receivables  in the event of a  repossession  and resale of a  Financed  Vehicle
securing a Receivable  in default.  In such event,  the  Certificateholders  may
suffer a  corresponding  loss.  Any such  losses  would be borne pro rata by the
Class  A   Certificateholders   and  Class  I   Certificateholders.   See  "  --
Distributions on the Offered Certificates."

Rights of the Insurer upon Events of Default, Amendment or Waiver

         Upon the occurrence of an Event of Default, the Insurer, or the Trustee
upon the  consent  of the  Insurer,  will be  entitled  to  appoint a  successor
Servicer.  In  addition  to the  events  constituting  an  Event of  Default  as
described  in the  Prospectus,  the Pooling and  Servicing  Agreement  will also
permit the Insurer to appoint a successor Servicer and to redirect payments made
under the  Receivables to the Trustee upon the occurrence of certain  additional
events  involving  a  failure  of  performance  by the  Servicer  or a  material
misrepresentation made by the Servicer under the Insurance Agreement.

         The Pooling and Servicing Agreement cannot be amended or any provisions
thereof  waived  without the consent of the Insurer if such  amendment or waiver
would have a materially adverse effect upon the rights of the Insurer.]

                              ERISA CONSIDERATIONS

Subject to the  considerations  set forth under  "ERISA  Considerations"  in the
Prospectus,  the  Class A  Certificates  and the  Class  I  Certificates  may be
eligible for purchase by an employee  benefit plan or an  individual  retirement
account (a  "PlanPlanPlan")  subject to Title I of ERISA or Section  4975 of the
Internal  Revenue Code of 1986, as amended (the  "Code").  A fiduciary of a Plan
must  determine  that  the  purchase  of a Class A  Certificate  or of a Class I
Certificates  is consistent  with its fiduciary  duties under ERISA and does not
result in a nonexempt prohibited  transaction as defined in Section 406 of ERISA
or Section 4975 of the Code. For additional  information  regarding treatment of
the Class A Certificates  and the Class I Certificates  under ERISA,  see "ERISA
Considerations" in the Prospectus.

                                  UNDERWRITING

         Under  the  terms  and  subject  to the  conditions  set  forth  in the
underwriting  agreement  for  the  sale  of  the  Offered  Certificates,   dated
___________, the Depositor has agreed to sell and each of the underwriters named
below (the "Underwriters")  severally agreed to purchase the principal amount of
the Offered Certificates set forth below its name below:



Principal Amount
   of Class A-1 Certificates........   $                $             $    
Principal Amount
   of Class A-2 Certificates........   $                $             $    
Principal Amount
   of Class A-3 Certificates........   $                $             $    
Principal Amount
   of Class A-4 Certificates........   $                $             $    
Principal Amount
   of Class A-5 Certificates........   $                $             $    
Notional Principal Amount
   of Class I Certificates..........   $                $             $   

         In the underwriting agreement, the Underwriters have agreed, subject to
the  terms and  conditions  set  forth  therein,  to  purchase  all the  Offered
Certificates offered hereby if any of the Offered Certificates are purchased.

         The  Underwriters  propose  to offer part of the  Offered  Certificates
directly  to the public at the prices  set forth on the cover page  hereof,  and
part to certain dealers at a price that represents a concession not in excess of
______%  of the  denominations  of the Class A-1  Certificates,  ______%  of the
denominations of the Class A-2 Certificates, ______% of the denominations of the
Class  A-3  Certificates,   ______%  of  the  denominations  of  the  Class  A-4
Certificates,  ______% of the  denominations  of the Class A-5  Certificates  or
______% of the gross proceeds of the Class I Certificates.  The Underwriters may
allow and such dealers may reallow a concession  not in excess of ______% of the
denominations of the Class A-1 Certificates, ______% of the denominations of the
Class  A-2  Certificates,   ______%  of  the  denominations  of  the  Class  A-3
Certificates,  ______%  of the  denominations  of the  Class  A-4  Certificates,
______% of the  denominations  of the Class A-5  Certificates  or ______% of the
gross proceeds of the Class I Certificates to certain other dealers.

         The Depositor and UAC have agreed to indemnify the Underwriters against
certain liabilities, including liabilities under the Securities Act.

         The   Depositor  has  been  advised  by  the   Underwriters   that  the
Underwriters  presently intend to make a market in the Offered Certificates,  as
permitted  by  applicable  laws  and  regulations.   The  Underwriters  are  not
obligated,  however,  to make a market in the Offered  Certificates and any such
market-making  may be  discontinued  at any time at the sole  discretion  of the
Underwriters.  Accordingly, no assurance can be given as to the liquidity of, or
trading markets for, the Offered Certificates.

                                 LEGAL OPINIONS

         Certain  legal  matters  relating to the Offered  Certificates  will be
passed upon for the Depositor by Barnes & Thornburg, Indianapolis,  Indiana, and
for the  Underwriters by Cadwalader,  Wickersham & Taft.  Certain federal income
tax consequences  with respect to the Offered  Certificates  will be passed upon
for the Depositor by Cadwalader, Wickersham & Taft.

                                    [EXPERTS

         The financial statements of the Insurer, MBIA Insurance Corporation and
Subsidiaries,  as of December 31, 1996 and 1995 and for each of the years in the
three-year  period ended December 31, 1996 are included herein beginning on page
F-1 and have been  audited by Coopers & Lybrand  L.L.P.,  independent  certified
public accountants,  as set forth in their audit report thereon and are included
in  reliance  upon the  authority  of such firm as  experts  in  accounting  and
auditing.]

                            INDEX OF PRINCIPAL TERMS


     TERM                                                              PAGE
     ABS  ..................................................           S-24
     Available Funds  ......................................           S-26
     Certificates    .......................................            S-3
     Certificate Balance....................................            S-5
     Class A Certificates     ..............................       S-3, S-4
     Class A Certificateholders    .........................            S-4
     Class A Monthly Interest  .............................           S-27
     Class A-1 Certificate Balance..........................            S-4
     Class A-1 Certificateholders...........................            S-4
     Class A-1 Certificates.................................            S-3
     Class A-1 Final Scheduled Distribution Date............            S-5
     Class A-1 Monthly Interest  ...........................           S-27
     Class A-1 Pass-Through Rate............................            S-4
     Class A-2 Certificate Balance..........................            S-5
     Class A-2 Certificateholders...........................            S-4
     Class A-2 Certificates.................................            S-3
     Class A-2 Final Scheduled Distribution Date............            S-5
     Class A-2 Monthly Interest  ...........................           S-27
     Class A-2 Pass-Through Rate............................            S-5
     Class A-3 Certificate Balance..........................            S-5
     Class A-3 Certificateholders...........................            S-4
     Class A-3 Certificates.................................            S-3
     Class A-3 Final Scheduled Distribution Date............            S-6
     Class A-3 Monthly Interest  ...........................           S-27
     Class A-3 Pass-Through Rate............................            S-5
     Class A-4 Certificate Balance..........................            S-5
     Class A-4 Certificateholders...........................            S-4
     Class A-4 Certificates.................................            S-3
     Class A-4 Final Scheduled Distribution Date............            S-6
     Class A-4 Monthly Interest  ...........................           S-27
     Class A-4 Pass-Through Rate............................            S-5
     Class A-5 Certificate Balance..........................            S-5
     Class A-5 Certificateholders...........................            S-4
     Class A-5 Certificates.................................            S-3
     Class A-5 Final Scheduled Distribution Date............            S-6
     Class A-5 Monthly Interest  ...........................           S-27
     Class A-5 Pass-Through Rate............................            S-5
     Class I Certificateholders     ........................            S-6
     Class I Certificates    ...............................       S-3, S-6
     Class I Monthly Interest  .............................           S-28
     Class I Pass-Through Rate    ..........................            S-6
     Class IC Certificate    ...............................       S-1, S-3
     Class IC Certificateholder    .........................            S-9
     Clean-Up Call Date.....................................           S-10
     Closing Date    .......................................            S-3
     CMAC...................................................           S-19
     Code   ................................................           S-30
     Companion Component....................................      S-7, S-21
     Company................................................           S-19
     Cutoff Date    ........................................            S-3
     Defaulted Receivable ..................................           S-28
     Depositor    ..........................................       S-1, S-3
     Determination Date.....................................           S-29
     Distribution Date   ................................... S-1, S-4, S-29
     ERISA    ..............................................           S-11
     Financed Vehicles......................................            S-3
     Fitch IBCA, Inc........................................           S-20
     GAAP...................................................           S-20
     Insurance Premium .....................................           S-28
     Insurance Agreement ...................................           S-29
     Insurer ...............................................S-1, S-10, S-19
     Issuer.................................................            S-3
     Legal Investment.......................................           S-10
     Moody's................................................           S-20
     Monthly Interest  .....................................           S-28
     Monthly Principal  ....................................      S-5, S-28
     Monthly Servicing Fee..................................            S-7
     Net Principal Policy Amount............................     S-10, S-29
     Notional Principal Amount..............................            S-7
     Offered Certificates   ................................       S-1, S-3
     Optional Sale     .....................................           S-10
     Original Notional Principal Amount.....................            S-6
     PAC Component..........................................      S-7, S-21
     Payahead Account ......................................           S-25
     Plan  .................................................           S-30
     Planned Notional Principal Amount......................           S-22
     Planned Notional Principal Amount Schedule  ...........      S-7, S-21
     Policy.................................................       S-1, S-9
     Policy Amount..........................................           S-10
     Pool Balance     ......................................            S-5
     Pooling and Servicing Agreement     ...................            S-3
     Predecessor............................................           S-19
     Principal Distribution Sequence........................           S-28
     Rating Agency..........................................           S-11
     Receivables    ........................................            S-3
     Record Date    ........................................            S-4
     Required Spread Amount    .............................            S-9
     SAP....................................................           S-20
     Servicer    ...........................................            S-3
     Spread Account.........................................            S-8
     Standard & Poor's......................................           S-20
     Trust    ..............................................       S-1, S-3
     Trustee    ............................................            S-3
     UAC    ................................................            S-3
     UAFC   ................................................           S-24
     Underwriters  .........................................           S-30



<PAGE>
[PROSPECTUS SUPPLEMENT FOR GRANTOR TRUST]

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This prospectus supplement and the accompanying prospectus shall not
constitute  an offer to sell or the  solicitation  of an offer to buy, nor shall
there  be any sale of  these  securities  in any  State  in  which  such  offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.

Subject to Completion dated _____________ [YEAR]
PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED _____________ [YEAR]

- --------------------------------------------------------------------------------
                          UACSC [YEAR] -    Auto Trust
            $          % Class A Automobile Receivable Pass-Through Certificates
            $          % Class B Automobile Receivable Pass-Through Certificates

UAC Securitization Corporation
Depositor

Union Acceptance Corporation
Servicer
- --------------------------------------------------------------------------------

     The UACSC [YEAR] - Auto Trust (the  "Trust")  will be formed and will issue
its % Class A  Automobile  Receivable  Pass-Through  Certificates  (the "Class A
Certificates") and the % Class B Automobile Receivable Pass-Through Certificates
(the  "Class  B  Certificates"   and,  with  the  Class  A   Certificates,   the
"Certificates")  pursuant  to a  pooling  and  servicing  agreement  dated as of
_________,   [YEAR]  (the   "Pooling  and   Servicing   Agreement")   among  UAC
Securitization  Corporation,  as Depositor,  Union  Acceptance  Corporation,  as
Servicer, and _____________________, as Trustee.

     Principal and interest will be distributed  to holders of the  Certificates
on the  [third  business  day  after  the  fifth]  day of each  month  (each,  a
"Distribution  Date"),  in the manner and to the extent  described  herein.  The
Class A  Certificates  will  evidence in the  aggregate an  undivided  ownership
interest in approximately _____% of the Trust, and the Class B Certificates will
evidence in the aggregate an undivided  ownership interest in approximately ___%
of the  Trust.  Principal  and  interest  at the  applicable  Pass-Through  Rate
generally will be distributed  to  Certificateholders  on the day of each month,
commencing  , 199 . The  rights of the  Class B  Certificateholders  to  receive
distributions  are subordinated to the rights of the Class A  Certificateholders
to the extent described herein. The outstanding principal amount, if any, of the
Certificates  will be due and  payable  on (the  "Final  Scheduled  Distribution
Date").

  Prospective investors should consider, among other things, the information set
forth under "Risk Factors" on page S-___ of this  Prospectus Supplement and page
10 of the Prospectus.

 THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND DO NOT
REPRESENT INTERESTS IN OR OBLIGATIONS OF UAC SECURITIZATION CORPORATION OR ANY
 OF ITS AFFILIATES. NEITHER THE CERTIFICATES NOR THE RECEIVABLES ARE INSURED
OR GUARANTEED BY UAC SECURITIZATION CORPORATION, ANY OF ITS AFFILIATES OR ANY
                   GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
    AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON
    THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                       CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>

                                           Price to Public     Underwriting Discounts and Commissions      Proceeds to Depositor(1)

<S>                                         <C>                  <C>                                          <C>
Per Class A Certificate ................                 %                                   %                                  %

Per Class B Certificate ................                 %                                   %                                  %

          Total ........................      $                   $                                           $
</TABLE>
(1)   Before deducting expenses, estimated to be $___________________.

     The  Certificates  are  offered,  subject to prior  sale,  when,  as and if
accepted by the  Underwriters,  and subject to approval of certain legal matters
by Cadwalader,  Wickersham & Taft, counsel for the Underwriters.  It is expected
that delivery of the  Certificates in book-entry form will be made on or about ,
199 through the facilities of The  Depository  Trust  Company,  against  payment
therefor in immediately available funds.

                            _________________, [YEAR]


<PAGE>



     The Certificates  represent  undivided interests in the Trust, the property
of which  will  include  a pool of  simple  interest  and  precomputed  interest
installment sale and installment loan contracts  originated in various states of
the United States (the  "Receivables"),  security  interests in the new and used
automobiles,  light  trucks and vans  financed  thereby and  certain  monies due
thereunder after _________________, [YEAR] (the "Cutoff Date"). The Trustee will
also hold  monies on deposit  in a  Pre-Funding  Account,  which will be used to
purchase  additional  Receivables  from the  Depositor  from  time to time on or
before _______,  [YEAR] . The Trust may also draw on funds on deposit in a Yield
Supplement  Account  and a Cash  Collateral  Account,  to the  extent  described
herein,  to  meet  shortfalls  in  amounts  due  to  Certificateholders  on  any
Distribution  Date. The Yield Supplement Account and the Cash Collateral Account
will be maintained  with the Trustee for the benefit of the  Certificateholders,
but will not be part of the Trust.


         THIS PROSPECTUS  SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION ABOUT
THE OFFERING OF THE  CERTIFICATES.  ADDITIONAL  INFORMATION  IS CONTAINED IN THE
PROSPECTUS,  AND  PROSPECTIVE  INVESTORS ARE URGED TO READ BOTH THIS  PROSPECTUS
SUPPLEMENT  AND THE  PROSPECTUS IN FULL.  SALES OF THE  CERTIFICATES  MAY NOT BE
CONSUMMATED  UNLESS THE PURCHASER HAS RECEIVED BOTH THIS  PROSPECTUS  SUPPLEMENT
AND THE PROSPECTUS.  THIS PROSPECTUS  SUPPLEMENT  CONTAINS  INFORMATION  THAT IS
SPECIFIC TO THE TRUST AND THE CERTIFICATES AND, TO THAT EXTENT,  SUPPLEMENTS AND
REPLACES THE MORE GENERAL  INFORMATION  PROVIDED IN THE PROSPECTUS.  INFORMATION
CONTAINED IN THIS  PROSPECTUS  SUPPLEMENT MAY ALSO REFLECT  LEGAL,  ECONOMIC AND
OTHER DEVELOPMENTS  SINCE THE DATE OF THE PROSPECTUS.  TO THE EXTENT INFORMATION
IN THIS PROSPECTUS SUPPLEMENT CONFLICTS WITH INFORMATION IN THE PROSPECTUS,  THE
INFORMATION IN THIS PROSPECTUS SUPPLEMENT SHALL CONTROL.


         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  THAT  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF  THE
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


         Until 90 days after the date of this Prospectus Supplement, all dealers
effecting transactions in the Certificates, whether or not participating in this
distribution,  may be required to deliver  this  Prospectus  Supplement  and the
Prospectus.  This is in addition to the  obligation  of dealers to deliver  this
Prospectus  Supplement and the Prospectus when acting as  underwriters  and with
respect to their unsold allotments or subscriptions.



                          REPORTS TO CERTIFICATEHOLDERS

     Unless and until definitive  certificates are issued (which will occur only
under the  limited  circumstances  described  herein),  ___________  [YEAR],  as
Trustee,  will  provide  to Cede & Co.,  the  nominee  of The  Depository  Trust
Company, as registered holder of the Certificates, monthly and annual statements
concerning the Trust and the  Certificates.  Such statements will not constitute
financial  statements  prepared in accordance with generally accepted accounting
principles. A copy of the most recent monthly or annual statement concerning the
Trust and the  Certificates  may be obtained by contacting the Servicer at Union
Acceptance Corporation, 250 North Shadeland Avenue, Indianapolis,  Indiana 46219
(telephone (317) 231-2717).


                                       S-2

<PAGE>



                                TABLE OF CONTENTS

                                                                           Page

REPORTS TO CERTIFICATEHOLDERS...............................................S-2
SUMMARY OF TERMS .........................................................  S-4
RISK FACTORS ............................................................  S-10
     The Pre-Funding Account ............................................  S-10
     Conveyance of Subsequent Receivables to the Trust ..................  S-10
     Certificates Solely Obligations of the Trust..........................S-11
     Limited Obligations of the Depositor,
       UAFC and the Servicer...............................................S-11
     Ratings of the Certificates...........................................S-11
FORMATION OF THE TRUST ................................................... S-12
     General...............................................................S-12
     The Trustee...........................................................S-12
THE RECEIVABLES POOL ..................................................... S-12
     Delinquencies, Repossessions and Net Losses ......................... S-16
YIELD AND PREPAYMENT CONSIDERATIONS ...................................... S-18
     General ............................................................. S-18
     Mandatory Repurchase..................................................S-18
THE DEPOSITOR AND UAC .................................................... S-19
THE CERTIFICATES ......................................................... S-19
     General...............................................................S-19
     Distributions ....................................................... S-19
     Sale and Assignment of Receivables;
       Subsequent Receivables ............................................ S-19
     Accounts ............................................................ S-20
     Subordination of the Class B Certificates.............................S-21
     Advances ............................................................ S-21
     Distributions on the Certificates.................................... S-21
ERISA CONSIDERATIONS ..................................................... S-24
UNDERWRITING ............................................................. S-24
LEGAL OPINIONS ........................................................... S-24
INDEX OF PRINCIPAL TERMS ................................................. S-25




                                       S-3

<PAGE>


                                SUMMARY OF TERMS

          This Summary is qualified in its entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
Prospectus. Certain capitalized terms used in this Summary are defined elsewhere
in this Prospectus  Supplement on the pages indicated in the "Index of Principal
Terms" or, to the extent not defined herein,  have the meanings assigned to such
terms in the Prospectus.

Issuer........................UACSC [YEAR] - Auto Trust.

Depositor.....................UAC Securitization Corporation (the "Depositor").

Servicer......................Union  Acceptance  Corporation (in its capacity as
                              servicer, the "Servicer," otherwise "UAC").

Trustee ......................


The Certificates .............The  Trust  will be  formed  and  will  issue  the
                              Certificates  on  _______,  [YEAR]  (the  "Closing
                              Date")  pursuant  to  the  Pooling  and  Servicing
                              Agreement.  The  Certificates  will consist of the
                              ____% Class A Automobile  Receivable  Pass-Through
                              Certificates in the aggregate  principal amount of
                              $_____ and the ____% Class B Automobile Receivable
                              Pass-Through   Certificates   in   the   aggregate
                              principal   amount  of   $_______.   The  Class  A
                              Certificates  will  evidence in the  aggregate  an
                              undivided   ownership  interest  in  approximately
                              _____% of the Trust  (the  "Class A  Percentage"),
                              and the Class B Certificates  will evidence in the
                              aggregate  an  undivided   ownership  interest  in
                              approximately   %  of  the  Trust  (the  "Class  B
                              Percentage").  The  Class B  Certificates  will be
                              subordinated  to the Class A  Certificates  to the
                              extent described  herein.  See "The  Certificates"
                              herein.

                              Each  of  the   Certificates   will   represent  a
                              fractional  undivided  interest in the Trust.  The
                              Trust assets will include the Receivables, certain
                              monies  due  thereunder  after  the  Cutoff  Date,
                              security   interests   in  the  related   Financed
                              Vehicles,   monies   on   deposit   in  the  Yield
                              Supplement  Account,  the Certificate  Account and
                              the proceeds thereof,  any proceeds from claims on
                              certain   insurance   policies   relating  to  the
                              Financed  Vehicles  or the related  Obligors,  any
                              lender's single  interest  insurance  policy,  the
                              Cash Collateral Account,  and certain rights under
                              the Pooling and Servicing Agreement.



Class A Pass-Through Rate.....______% per annum,  payable monthly at one-twelfth
                              the annual rate.

Class B Pass-Through Rate.....______% per annum,  payable monthly at one-twelfth
                              the annual rate.

Distribution Date.............The third  business day after the fifth day of the
                              month   following  the  Record  Date,   commencing
                              ________, [YEAR].

Monthly Interest..............Interest   will   be    distributable    on   each
                              Distribution Date beginning ____________,  [YEAR],
                              to  holders  of  record  as of the last day of the
                              calendar month immediately  preceding the calendar
                              month in which such  Distribution Date occurs (the
                              "Record  Date")  of (i) the  Class A  Certificates
                              (the  "Class A  Certificateholders")  in a maximum
                              amount  equal to the  product  of  1/12th of ____%
                              (the   "Class  A   Pass-Through   Rate")  and  the
                              aggregate  outstanding  principal  balance  of the
                              Class  A  Certificates  (the  "Class  A  Principal
                              Balance") as of the  preceding  Distribution  Date
                              (after  giving  effect  to  all  distributions  to
                              Certificateholders  on such  date)  and  (ii)  the
                              Class    B    Certificates     (the    "Class    B
                              Certificateholders")  in a maximum amount equal to
                              the  product  of 1/12th of  _____%  (the  "Class B
                              Pass-Through Rate") and the aggregate  outstanding
                              principal balance of the Class B Certificates (the
                              "Class B Principal  Balance") as of the  preceding
                              Distribution  Date  (after  giving  effect  to all
                              distributions to Certificateholders on such date).
                              Interest on the Class A Certificates and the Class
                              B Certificates  will be calculated on the basis of
                              a 360-day year consisting of twelve 30-day months.
                              See  "The  Certificates  --  Distributions".   The
                              effective  yield on the Class A  Certificates  and
                              the  Class  B  Certificates  will  be  below  that
                              otherwise  produced  by the  Class A  Pass-Through
                              Rate   and   the   Class  B   Pass-Through   Rate,
                              respectively,  because the distribution of Monthly
                              Principal  and Monthly  Interest in respect of any
                              given month will not be made until on or about the
                              ____ day of the  following  month.  See "Yield and
                              Prepayment Considerations" herein.

Monthly Principal.............On  each  Distribution   Date,  the  Trustee  will
                              distribute to the Class A  Certificateholders  and
                              the Class B Certificateholders  (collectively, the
                              "Certificateholders")  all  principal  payments on
                              the   Receivables,   including  full  and  partial
                              prepayments  received  by the  Trustee  during the
                              preceding  calendar month.  Monthly Principal will
                              be passed  through to  Certificateholders  on each
                              Distribution Date in a maximum amount equal to the
                              aggregate  outstanding  principal  amount  of  the
                              Receivables  (the "Pool  Balance") on the last day
                              of the second preceding calendar month (or, in the
                              case of the  first  Distribution  Date,  as of the
                              Cutoff Date) less the Pool Balance on the last day
                              of the immediately  preceding  calendar month. For
                              the purpose of determining Monthly Principal,  the
                              unpaid principal balance of a Defaulted Receivable
                              or a  Purchased  Receivable  will be  deemed to be
                              zero on and  after  the last  day of the  calendar
                              month in which such Receivable becomes a Defaulted
                              Receivable   or   a   Purchased   Receivable,   as
                              applicable.

                              The weighted average life of the Certificates will
                              be reduced by full or partial  prepayments  on the
                              Receivables (except certain prepayments in respect
                              of Precomputed Receivables). See "The Certificates
                              -- Distributions" herein.

The Receivables...............On the Closing  Date,  the  Depositor  will convey
                              Receivables    to   the   Trust   (the    "Initial
                              Receivables")   having  an   aggregate   principal
                              balance of  approximately  $________ as of ______,
                              [YEAR] (the "Initial Cutoff Date"). The Trust will
                              acquire the Initial Receivables from the Depositor
                              pursuant to the Pooling and  Servicing  Agreement.
                              In addition, the Depositor will be obligated under
                              the terms of the Pooling and  Servicing  Agreement
                              to sell additional  Receivables  (the  "Subsequent
                              Receivables")  to the Trust  (subject  only to the
                              availability    thereof)   having   an   aggregate
                              principal  balance equal to  approximately  $ (the
                              "Pre-Funded  Amount"),   and  the  Trust  will  be
                              obligated to purchase the  Subsequent  Receivables
                              from the Depositor (subject to the satisfaction of
                              certain  conditions  set forth in the  Pooling and
                              Servicing  Agreement)  prior  to  the  end  of the
                              Funding Period.  The Depositor will designate as a
                              cutoff date (each,  a  "Subsequent  Cutoff  Date")
                              each  date  as  of  which  particular   Subsequent
                              Receivables  are conveyed to the Trust.  Each date
                              during  the  Funding  Period  on which  Subsequent
                              Receivables  will  be  conveyed  to the  Trust  is
                              referred  to  herein  as  a  "Subsequent  Transfer
                              Date".   See   "The   Certificates   --  Sale  and
                              Assignment of Receivables; Subsequent Receivables"
                              and  "The   Receivables   Pool"  herein  and  "The
                              Receivables Pools" in the Prospectus.

                              The Depositor will acquire the Initial Receivables
                              on  or  prior  to  the  Closing  Date  from  Union
                              Acceptance Funding  Corporation  ("UAFC") pursuant
                              to a  purchase  agreement  dated  as of , 199 (the
                              "Purchase  Agreement")  among the Depositor,  UAFC
                              and UAC.  UAFC  also will be  obligated  under the
                              Purchase   Agreement   to  sell   the   Subsequent
                              Receivables  to the  Depositor,  for resale by the
                              Depositor to the Trust. In the Purchase Agreement,
                              UAC and UAFC will make certain representations and
                              warranties with respect to the Receivables and UAC
                              will undertake to repurchase  any Receivable  with
                              respect  to which an  uncured  breach  of any such
                              representation  or warranty  exists if such breach
                              materially and adversely affects the rights of the
                              Depositor or its assignee in such  Receivable  and
                              if such  breach  is not  cured by UAC or UAFC in a
                              timely   manner.   Pursuant  to  the  Pooling  and
                              Servicing Agreement, the Depositor will assign its
                              rights  against  UAC and UAFC with  respect to any
                              Receivable  of which there  exists a breach of any
                              representation  and warranty that  materially  and
                              adversely    affects    the    rights    of    the
                              Certificateholders.  See "The Certificates -- Sale
                              and   Assignment   of   Receivables;    Subsequent
                              Receivables"  herein.  None  of  UAC,  UAFC or the
                              Depositor  will  have any  other  obligation  with
                              respect to the Receivables or the Certificates.

                              The  Receivables   arise,  or  will  arise,   from
                              Contracts  originated  or  acquired,  directly  or
                              indirectly, by UAC from Dealers located in various
                              states of the United  States.  The  Contracts  are
                              sold in their  ordinary  course of business by UAC
                              to  UAFC  immediately  after  the  origination  or
                              acquisition by UAC. The Initial  Receivables  have
                              been selected, and the Subsequent Receivables will
                              be  selected,  from  the  Contracts  owned by UAFC
                              based on the criteria specified in the Pooling and
                              Servicing  Agreement  and  described  herein under
                              "The Receivables Pool" and in the Prospectus under
                              "The Receivables  Pools". As of the Initial Cutoff
                              Date,  the weighted  average  Contract Rate of the
                              Initial Receivables was approximately  _____%, the
                              weighted average remaining term to maturity of the
                              Initial Receivables was approximately  months, and
                              the weighted  average original term to maturity of
                              the Initial Receivables was approximately  months.
                              No  Initial  Receivable  has,  and  no  Subsequent
                              Receivable  will have, a scheduled  maturity later
                              than (the "Final Scheduled Maturity Date").

                              Subsequent   Receivables   may  be  originated  or
                              acquired  by  UAC at a  later  date  using  credit
                              criteria  that differ from those that were applied
                              to  the  Initial  Receivables  and  may  be  of  a
                              different   credit  quality  and   seasoning.   In
                              addition,  following  the  transfer of  Subsequent
                              Receivables to the Trust, the  characteristics  of
                              the entire  pool of  Receivables  included  in the
                              Trust  may vary  significantly  from  those of the
                              Initial   Receivables.   For  a   description   of
                              provisions   for  the   transfer   of   Subsequent
                              Receivables  and   verification   that  Subsequent
                              Receivables  conform to  the  requirements  of the
                              Pooling and Servicing Agreement, see "Risk Factors
                              -- The  Pre-Funding  Account",  "--  Conveyance of
                              Subsequent   Receivables   to  the  Trust",   "The
                              Receivables  Pool" and "The  Certificates  -- Sale
                              and   Assignment   of   Receivables;    Subsequent
                              Receivables"  herein.  See also  "Risk  Factors --
                              Sale of Subsequent  Receivables," and "Description
                              of the Transfer and  Servicing  Agreements -- Sale
                              and Assignment of Receivables" in the Prospectus.

Pre-Funding Account ..........During the period (the "Funding  Period") from and
                              including  the Closing  Date until the earliest to
                              occur  of (a) the  date on  which  the  amount  on
                              deposit  in the  Pre-Funding  Account  is equal to
                              $_______ or less,  (b) the  occurrence of an Event
                              of  Default   under  the  Pooling  and   Servicing
                              Agreement, (c) the occurrence of certain events of
                              insolvency  with  respect to the  Depositor or the
                              Servicer or (d) the [third] Distribution Date, the
                              Pre-Funded Amount will be maintained in an account
                              (the  "Pre-Funding  Account")  in the  name of the
                              Trustee.  The Funding Period will not be more than
                              three  calendar  months.  The Pre-  Funded  Amount
                              initially will equal  $_________  and,  during the
                              Funding  Period,  will be  reduced  by the  amount
                              thereof used to purchase

                              Subsequent  Receivables  in  accordance  with  the
                              Pooling and Servicing Agreement.  See "Description
                              of the Transfer and Servicing  Agreements -- Trust
                              Accounts -- Pre-Funding Account" in the Prospectus
                              and "The  Certificates  -- Sale and  Assignment of
                              Receivables; Subsequent Receivables" herein.

                              Funds on deposit in the Pre-Funding Account during
                              the Funding Period will be invested by the Trustee
                              in Eligible Investments,  provided,  however, that
                              such funds will not be  invested  in money  market
                              funds  unless the  Trustee  receives an opinion of
                              counsel to the effect that such an  investment  in
                              money  market funds would not require the Trust to
                              register  as  an  investment   company  under  the
                              Investment   Company   Act   of   1940.   Eligible
                              Investments  held in the Pre-Funding  Account will
                              be required to mature not later than the  business
                              day preceding the next scheduled Distribution Date
                              or the next  Subsequent  Transfer  Date within the
                              Funding Period  identified by the  Depositor.  Any
                              Investment  Income with  respect to such  Eligible
                              Investments   will   be   transferred   from   the
                              Pre-Funding  Account to the Certificate Account on
                              each  Distribution  Date and will be  included  in
                              Available  Funds for such  Distribution  Date. Any
                              Pre-Funded  Amount  remaining  at  the  end of the
                              Funding    Period   will   be   payable   to   the
                              Certificateholders.   The  Certificates   will  be
                              prepaid,  in part,  pro rata on the basis of their
                              initial  principal  amounts,  on the  Distribution
                              Date on or  immediately  following the last day of
                              the  Funding  Period in the event  that any amount
                              remains  on  deposit  in the  Pre-Funding  Account
                              after  giving   effect  to  the  purchase  of  all
                              Subsequent   Receivables,   including   any   such
                              purchase  on such date.  The  aggregate  principal
                              amount of  Certificates  to be prepaid  will be an
                              amount  equal to the amount then on deposit in the
                              Pre-Funding Account.  Such pre-payment will reduce
                              the   Certificateholders'   outstanding  principal
                              balance and anticipated  yield.  See "Risk Factors
                              -- The Pre-Funding  Account" and "The Certificates
                              -- Sale and Assignment of Receivables;  Subsequent
                              Receivables"  herein. See also "Description of the
                              Transfer and Servicing  Agreements -- Accounts" in
                              the Prospectus.

Subordination.................The  rights of the Class B  Certificateholders  to
                              receive   distributions   to  which   they   would
                              otherwise   be  entitled   with   respect  to  the
                              Receivables are  subordinated to the rights of the
                              Class  A  Certificateholders,  as  described  more
                              fully   herein.    See   "The    Certificates   --
                              Distributions"  and "-- Subordination of the Class
                              B Certificates; Cash Collateral Account" herein.

Cash Collateral
  Account ....................The Depositor will  establish the Cash  Collateral
                              Account on the  Closing  Date and will  deposit in
                              such  account an amount  equal to ____% of the sum
                              of the initial  Class A Principal  Balance and the
                              Class  B  Principal  Balance  (collectively,   the
                              "Certificate   Principal   Balance").    On   each
                              Distribution  Date  thereafter,  the Servicer will
                              deposit  into  the  Cash  Collateral  Account  any
                              amounts remaining in the Certificate Account after
                              the payment on such date of every other obligation
                              of the Trust. The Trustee will withdraw funds from
                              the Cash Collateral  Account on each  Distribution
                              Date to the extent of any shortfall in the Monthly
                              Interest  and  Monthly  Principal.  Any  amount on
                              deposit  in the  Cash  Collateral  Account  on any
                              Distribution  Date in  excess  the  Required  Cash
                              Collateral   Amount   after  all  other   required
                              deposits  thereto and  withdrawals  therefrom have
                              been made,  will be  distributed to the Depositor.
                              Any amount so distributed to the Depositor will no
                              longer  be an asset of the  Trust.  The  "Required
                              Cash  Collateral   Amount"  with  respect  to  any
                              Distribution   Date  will  equal   _____%  of  the
                              Certificate Principal Balance.

                              While it is intended that the amount on deposit in
                              the  Cash  Collateral   Account  grow  over  time,
                              through   the   deposit   thereto  of  the  excess
                              collections,  if any, on the  Receivables,  to the
                              Required Cash Collateral  Amount,  there can be no
                              assurance  that such growth will  actually  occur.
                              See "The Certificates -- Accounts" herein.

                              The Cash  Collateral  Account  will be  maintained
                              with the Trustee as a segregated trust account for
                              the benefit of Certificateholders, but will not be
                              part of the Trust.

Optional Purchase ............The Servicer  may purchase all of the  Receivables
                              (referred to herein as an "Optional  Purchase") as
                              of the last  day of any  Collection  Period,  at a
                              purchase  price equal to the fair market  value of
                              the Receivables (but not less than their aggregate
                              outstanding  principal  balance  plus  accrued and
                              unpaid  interest  thereon),   if  the  Certificate
                              Principal Balance as of the following Distribution
                              Date  will  equal  10%  or  less  of  the  initial
                              Certificate Principal Balance.


Tax Status .................. In the opinion of Federal Tax  Counsel,  the Trust
                              will be  treated  as a grantor  trust for  federal
                              income  tax  purposes  and will not be  subject to
                              federal income tax. Owners of beneficial interests
                              in the  Certificates  will  report  their pro rata
                              share  of all  income  earned  on the  Receivables
                              (other than amounts,  if any, treated as "stripped
                              coupons") and,  subject to certain  limitations in
                              the  case of  such  owners  who  are  individuals,
                              trusts or estates, may deduct their pro rata share
                              of reasonable servicing and other fees.

                              See "Certain  Federal Income Tax  Consequences" in
                              the   Prospectus   for   additional    information
                              concerning  the  application of federal income tax
                              laws to the Trust and the Certificates.

ERISA Considerations..........Subject  to  the  considerations  discussed  under
                              "ERISA   Considerations"   herein   and   in   the
                              Prospectus,   the  Class  A  Certificates  may  be
                              eligible  for purchase by employee  benefit  plans
                              subject to the Employee Retirement Income Security
                              Act   of   1974,    as    amended.    See   "ERISA
                              Considerations" herein and in the Prospectus.

                              Because the Class B Certificates  are subordinated
                              to  the   Class  A   Certificates,   the  Class  B
                              Certificates may not be purchased by Plans.

Ratings of the Certificates ..It  is  a  condition   to  the   issuance  of  the
                              Certificates  that  the  Class A  Certificates  be
                              rated   at   least   _______   and  the   Class  B
                              Certificates be rated at least _______ by at least
                              ______ nationally  recognized  statistical  rating
                              agencies.  A  rating  is not a  recommendation  to
                              purchase, hold or sell the Certificates,  inasmuch
                              as such rating does not comment as to market price
                              or  suitability  for a  particular  investor.  The
                              ratings  address the likelihood  that principal of
                              and  interest  on the  Certificates  will  be paid
                              pursuant to their terms. There can be no assurance
                              that a rating will not be lowered or  withdrawn by
                              a rating agency if circumstances  so warrant.  See
                              "Risk  Factors  --  Ratings  of the  Certificates"
                              herein.


                                       S-4

<PAGE>



                                  RISK FACTORS


          In  addition to the other  information  contained  in this  Prospectus
Supplement and the Prospectus,  prospective  investors should carefully consider
the  following  risk  factors and those  discussed in the  Prospectus  under the
heading "Risk Factors" before investing in the Certificates.

The Pre-Funding Account

          On the Closing Date, the Depositor will deposit the Pre-Funded  Amount
to the Pre-Funding  Account.  The  Pre-Funding  Account will be maintained as an
Eligible  Deposit Account.  The Pre-Funded  Amount will be used only to purchase
Subsequent  Receivables.  Prior to their withdrawal from the Pre-Funding Account
as payment  for  Subsequent  Receivables,  funds on  deposit in the  Pre-Funding
Account  will be invested in Eligible  Investments,  and any  investment  income
thereon will be included on the following Distribution Date as part of Available
Funds.  Any  amounts  remaining  in the  Pre-Funding  Account  at the end of the
Funding  Period  will  be  distributed  pro  rata  to  Certificateholders  as  a
prepayment of principal of the  Certificates.  Such  prepayment  will reduce the
Certificateholder's  outstanding  principal  balance and anticipated  yield. See
"Yield  and  Prepayment  Considerations  --  Mandatory  Repurchase"  herein  and
"Description of the Transfer and Servicing Agreements -- Pre-Funding Account" in
the Prospectus.  The amounts on deposit may be invested in Eligible Investments,
provided,  however,  that such funds will not be invested in money  market funds
unless the  Trustee  receives  an opinion of counsel to the effect  that such an
investment  in money  market funds would not require the Trust to register as an
investment company under the Investment Company Act of 1940.

Conveyance of Subsequent Receivables to the Trust

         On  the  Closing  Date,   the  Depositor   will  convey  to  the  Trust
approximately   $__________  of  Initial   Receivables  and  the   approximately
$_________  Pre-Funded  Amount on deposit  in the  Pre-Funding  Account.  If the
principal amount of eligible Receivables  originated or acquired by UAC and sold
to UAFC  prior  to the  termination  of the  Funding  Period  is less  than  the
Pre-Funded  Amount,  UAFC  will  have  insufficient  Receivables  to sell to the
Depositor,  and the Depositor will have insufficient  Receivables to sell to the
Trust, thereby resulting in a prepayment of principal to the  Certificateholders
as described  below.  In addition,  any conveyance of Subsequent  Receivables is
subject to the satisfaction,  on or before the related Subsequent Transfer Date,
of the following  conditions,  among others: (i) each such Subsequent Receivable
shall satisfy the  eligibility  criteria  specified in the Pooling and Servicing
Agreement and shall not have been selected from among such eligible  Receivables
in a manner that UAFC or the  Depositor  deems  adverse to the  interests of the
Certificateholders;   (ii)  as  of  the  related  Subsequent  Cutoff  Date,  the
Receivables in the Trust at that time,  including the Subsequent  Receivables to
be conveyed by the  Depositor  to the Trust as of such  Subsequent  Cutoff Date,
must satisfy the parameters  described under "The  Receivables  Pool" herein and
under "The Receivables Pools" in the Prospectus;  (iii) UAFC shall have executed
and  delivered  to the  Depositor,  and the  Depositor  shall have  executed and
delivered to the Trustee, a written assignment (including a schedule identifying
such  Subsequent  Receivables)  conveying  such  Subsequent  Receivables  to the
Depositor  and the Trust,  respectively.  In  addition,  the  conveyance  of the
Subsequent  Receivables to the Trust will also be subject to the satisfaction of
the  following  requirements  within days after the  termination  of the Funding
Period:  (a) the  Depositor  shall  deliver  certain  opinions of counsel to the
Trustee and the Rating  Agencies with respect to the validity of the  conveyance
of the  Subsequent  Receivables  to the Trust;  (b) the  Trustee  shall  receive
written  confirmation  from a firm of  certified  public  accountants  that  the
Receivables,  including the Subsequent Receivables,  meet the criteria described
herein under "The Receivables Pool" and in the Prospectus under "The Receivables
Pools"; and (c) the Rating Agencies shall have notified the Depositor in writing
that,  following the conveyance of the Subsequent  Receivables to the Trust, the
Certificates  will  continue  to be rated by such  Rating  Agencies  in the same
rating   categories  in  which  they  were  rated  on  the  Closing  Date.  Such
confirmation of the ratings of the Certificates may depend on factors other than
the  characteristics of the Subsequent  Receivables,  including the delinquency,
repossession  and net loss  experience  on the  automobile,  light truck and van
receivables in the portfolio serviced by UAC.


                                       S-5

<PAGE>



          UAC  will  immediately   repurchase  from  the  Trust  any  Subsequent
Receivable  that  fails  to  satisfy  the  conditions  listed  in the  preceding
paragraph, at a purchase price equal to the Purchase Amount therefor.

          To the extent that amounts on deposit in the Pre-Funding  Account have
not been fully applied to the purchase of Subsequent Receivables by the Trust by
the end of the Funding Period, the Certificateholders  will receive a prepayment
of  principal  in an amount  equal to the  Pre-Funded  Amount  remaining  in the
Pre-Funding Account following the purchase of all Subsequent Receivables.  It is
anticipated that the principal amount of the Subsequent  Receivables sold to the
Trust  will not be exactly  equal to the  amount on  deposit in the  Pre-Funding
Account  and,  therefore,  that  there  will be at  least a  nominal  amount  of
principal  prepaid  to  the   Certificateholders.   See  "Yield  and  Prepayment
Considerations -- Mandatory Repurchase".

          Each Subsequent  Receivable,  at the time it is conveyed to the Trust,
must satisfy the  eligibility  criteria  specified in the Pooling and  Servicing
Agreement.  However, Subsequent Receivables may have been originated or acquired
by UAC and sold to UAFC at a later date using  credit  criteria  different  from
those that were  applied to the  Initial  Receivables  and may be of a different
credit  quality and seasoning.  Therefore,  following the transfer of Subsequent
Receivables to the Trust,  the  characteristics  of the entire  Receivables Pool
included  in the  Trust  may  vary  significantly  from  those  of  the  Initial
Receivables.  See  "The  Receivables  Pool"  and "The  Certificates  -- Sale and
Assignment of Receivables;  Subsequent  Receivables" herein and "The Receivables
Pools" in the Prospectus.

Certificates Solely Obligations of the Trust

         The  Certificates  are interests in the Trust only and do not represent
the  obligation  of any other person.  The Trustee will withdraw  funds from the
Cash Collateral  Account, up to the full balance of the funds on deposit in such
account, in the event that sufficient funds are not available in accordance with
the Pooling and Servicing  Agreement to distribute  Monthly Interest and Monthly
Principal  and to pay the  Servicing  Fee on any  Distribution  Date.  The  Cash
Collateral Account is initially _____% of the Certificate  Principal Balance and
is  intended  to  increase  over  time to _____%  of the  Certificate  Principal
Balance.  There is no assurance  that such growth will occur or that the balance
in the Cash  Collateral  Account will always be sufficient to assure  payment in
full of Monthly Principal and Monthly Interest on the Certificates. In the event
the amount on deposit in the Cash Collateral  Account is reduced to zero, losses
on the  Receivables  will be borne directly first by Class B  Certificateholders
until the Class B  Principal  Balance is  reduced  to zero,  and then by Class A
Certificateholders. See "The Receivables Pool -- Delinquencies, Repossession and
Net Losses" and "The Certificates -- Cash Collateral Account".

Limited Obligations of the Depositor, UAFC and the Servicer

          None of the Depositor,  UAFC or the Servicer is generally obligated to
make any payments in respect of the Certificates or the Receivables; however, if
UAC were to cease  acting as  Servicer,  delays in  processing  payments  on the
Receivables  and information in respect thereof could occur and result in delays
in payment to the  Certificateholders.  In  addition,  UAC and UAFC make certain
representations and warranties with respect to the Receivables and, in the event
of a breach of any such representation or warranty that materially and adversely
affects the rights of the  Certificateholders in a Receivable,  UAC is obligated
under  the  Purchase  Agreement  and the  Pooling  and  Servicing  Agreement  to
repurchase  such  Receivable  from the Trust at a repurchase  price equal to the
Purchase  Amount  thereof.  See  "The  Certificates  -- Sale and  Assignment  of
Receivables; Subsequent Receivables" herein and "Description of the Transfer and
Servicing Agreements -- Sale and Assignment of Receivables" in the Prospectus.

Ratings of the Certificates

     As a condition  to the  issuance of the Offered  Certificates,  the Class A
Certificates must be rated at least ______, and the Class B Certificates must be
rated at least ______, by at least _____ nationally  recognized rating agency. A
rating  is not a  recommendation  to  purchase,  hold or sell the  Certificates,
inasmuch as a rating does not comment as to market  price or  suitability  for a
particular  investor.  The ratings of the Certificates address the likelihood of
the timely  payment of interest on, and the ultimate  repayment of principal of,
the  Certificates  pursuant to their  terms.  There can be no  assurance  that a
rating will remain for any given period of time or that a

                                       S-6

<PAGE>



rating will not be lowered or  withdrawn  entirely by a Rating  Agency if in its
judgment  circumstances in the future so warrant.  In the event that a rating is
subsequently  lowered or  withdrawn,  no person or entity  will be  required  to
provide  any  additional  credit  enhancement.   The  ratings  of  the  Class  A
Certificates are based primarily on the credit quality of the  Receivables,  the
subordination  of the Class B Certificates  and the availability of funds in the
Cash Collateral  Account,  and the ratings of the Class B Certificates are based
primarily on the credit quality of the Receivables and the availability of funds
in the Cash Collateral Account.


                             FORMATION OF THE TRUST

General

          The  Depositor  will  establish the Trust by selling and assigning the
Trust  property,  as  described  below,  to the  Trustee  in  exchange  for  the
Certificates.  The Servicer will service the Receivables pursuant to the Pooling
and Servicing Agreement and will be compensated for acting as the Servicer.  See
"Description of the Transfer and Servicing Agreements -- Servicing  Compensation
and Payment of Expenses"  in the  Prospectus.  To  facilitate  servicing  and to
minimize  administrative  burden and  expense,  the  Servicer  will be appointed
custodian of the Receivables and the related documents by the Trustee,  but will
not stamp the  Receivables to reflect the sale and assignment of the Receivables
to the Trust or amend the certificates of title of the Financed Vehicles. In the
absence of amendments  to the  certificates  of title,  the Trustee may not have
perfected  security  interests in the Financed Vehicles securing the Receivables
in some states. See "Risk Factors -- Certain Legal Aspects -- Security Interests
in Financed  Vehicles"  and "Certain  Legal Aspects of the  Receivables"  in the
Prospectus.  Under the terms of the Pooling  and  Servicing  Agreement,  UAC may
delegate its duties as Servicer and custodian; however, any such delegation will
not relieve UAC of its liability and responsibility with respect to such duties.

     If the protection  provided to  Certificateholders  by the Cash  Collateral
Account and, in the case of the Class A Certificateholders, the subordination of
the  Class B  Certificates  is  insufficient,  the  Trust  will look only to the
Obligors on the Receivables and the proceeds from the  repossession  and sale of
Financed  Vehicles that secure  Defaulted  Receivables to fund  distributions of
principal and interest on the Certificates. In such event, certain factors, such
as the Trust's not having first priority perfected security interests in some of
the  Financed  Vehicles,  may  affect  the  Trust's  ability  to  realize on the
collateral  securing  the  Receivables  and thus may reduce the  proceeds  to be
distributed to  Certificateholders  with respect to the  Certificates.  See "The
Certificates  --   Distributions"   and  "--   Subordination   of  the  Class  B
Certificates;  Cash Collateral Account" herein and "Certain Legal Aspects of the
Receivables" in the Prospectus.

     Each Certificate  represents a fractional  undivided  ownership interest in
the  Trust.  The  Trust  property  includes  the  Contracts  transferred  by the
Depositor  to the Trust and certain  payments  due  thereunder  after the Cutoff
Date. The Trust property also includes (i) such amounts as from time to time may
be held in the Certificate  Account;  (ii) the right to draw on funds on deposit
in the Cash Collateral  Account,  the Payahead  Account and the Yield Supplement
Account,  to the  extent  described  herein,  (iii)  security  interests  in the
Financed Vehicles and any accessions  thereto;  (iv) the rights to proceeds with
respect to the  Receivables  from  claims on  physical  damage,  credit life and
disability insurance policies covering the Financed Vehicles or the Obligors, as
the case may be, and any lender's  single  interest  insurance  policy;  (v) any
property that shall have secured a Receivable  and that shall have been acquired
by the Trustee;  (vi) the Pre-Funding Account; and (vii) any and all proceeds of
the foregoing. The Cash Collateral Account and the Yield Supplement Account will
be maintained by the Trustee for the benefit of the Certificateholders, but will
not be part of the  Trust.  The assets of the Trust  will not  include,  and the
Certificateholders  will have no interest  in, any  contract  between UAC or the
Predecessor and any Dealer establishing  "dealer reserves" or any right pursuant
to any such contract to recapture dealer reserves.


                                       S-7

<PAGE>



The Trustee

__________________________ is Trustee under the Pooling and Servicing Agreement.
______________________________ is a ____________________________________ banking
corporation, and its principal offices are located at _________________________.
The  Depositor  and  its  affiliates  may  maintain  normal  commercial  banking
relations with the Trustee and its affiliates.


                              THE RECEIVABLES POOL

     The pool of Receivables conveyed to the Trust (the "Receivables Pool") will
include the Initial Receivables  purchased as of the Initial Cutoff Date and any
Subsequent Receivables purchased as of the applicable Subsequent Cutoff Dates.

     The Initial  Receivables were, and the Subsequent  Receivables were or will
be,  selected  from UAFC's  portfolio  for purchase by the  Depositor by several
criteria,  including  that each  Receivable:  (i) had or will  have an  original
number of  payments  of not more than  _____  payments  and not less than  _____
payments,  (ii) had or will have a  remaining  maturity  of not more than  _____
months and not less than _____ months,  (iii) provided or will provide for level
monthly payments that fully amortize the amount financed over the original term,
(iv) had or will have a Contract Rate (exclusive of prepaid finance  charges) of
not less than  _____%,  and (v) was not or will not be more than _____ days past
due as of the Cutoff  Date.  The  weighted  average  remaining  maturity  of the
Initial Receivables will be months as of the Initial Cutoff Date.

     Approximately _____________% of the Initial Receivables are simple interest
contracts which provide for equal monthly payments.  Approximately  ________% of
the aggregate  principal  balance of the Initial  Receivables  as of the Initial
Cutoff  Date  are  Precomputed   Receivables  (as  defined  in  the  Prospectus)
originated in ____________________. All of such Precomputed Receivables are Rule
of 78's Receivables (as defined in the Prospectus). Approximately ______% of the
aggregate  principal  balance of the initial Cutoff Date represent  financing of
new vehicles;  the remainder of the Initial  Receivables  represent financing of
used vehicles.

     Initial  Receivables  representing more than 10% of the aggregate principal
balance of the Receivables as of the Cutoff Date were originated in metropolitan
areas  in  each  of the  States  of  __________,  ____________,  __________  and
______________.  The  performance of the  Receivables in the aggregate  could be
adversely  affected  in  particular  by  the  development  of  adverse  economic
conditions in such metropolitan areas.

     The  obligation  of the  Trust  to  purchase  Subsequent  Receivables  on a
Subsequent  Transfer  Date will be subject to the following  criteria:  [specify
applicable  criteria].  In  addition,  such  obligation  will be  subject to the
Receivables (including the Subsequent Receivables to be transferred to the Trust
on such Subsequent  Transfer Date) having a weighted average  remaining term not
greater than _____ months. Such criteria will be based on the characteristics of
the  Initial   Receivables  on  the  Initial  Cutoff  Date  and  any  Subsequent
Receivables on the related Subsequent Cutoff Date.

     The  Initial  Receivables  will  represent   approximately  _____%  of  the
aggregate initial principal balance of the Certificates. However, except for the
criteria  described  in the  preceding  paragraphs,  there  will be no  required
characteristics of the Subsequent Receivables. Therefore, following the transfer
of Subsequent  Receivables to the Trust,  the aggregate  characteristics  of the
entire  Receivables  Pool,  including the  composition of the  Receivables,  the
distribution  by  Contract  Rate  and  the  geographic  distribution,  may  vary
significantly   from  those  of  the  Initial   Receivables.   The  composition,
distribution  by  Contract  Rate  and  geographic  distribution  of the  Initial
Receivables  as of the  Initial  Cutoff  Date are as set forth in the  following
tables.



                                       S-8

<PAGE>



      Composition of the Initial Receivables as of the Initial Cutoff Date
<TABLE>
<CAPTION>

                                                                        Aggregate      Original       Weighted
                                                       Number of        Principal      rincipal       Average
                                                      Receivables        Balance      PBalance          Rate
                                                      ------------     -----------    ----------    ------------
<S>                                                  <C>                <C>            <C>           <C>
New Automobiles and Light-Duty Trucks..............
Used Automobiles and Light-Duty Trucks.............
New Vans (1).......................................
Used Vans (1)......................................
                                                      ------------     -----------    ----------    ------------
All Receivables....................................
                                                      ============     ===========    ==========    ============
</TABLE>



<TABLE>
<CAPTION>

                                                        Weighted      Weighted       Percent of     Scheduled
                                                        Average        Average        Aggregate     Weighted
                                                       Remaining      Original        Principal      Average
                                                        Term (2)      Term (2)       Balance (3)    Life (2)
                                                      ------------   -----------     -----------   -----------
<S>                                                  <C>                <C>            <C>           <C>
New Automobiles and Light-Duty Trucks..............
Used Automobiles and Light-Duty Trucks.............
New Vans (1).......................................
Used Vans (1)......................................
                                                      ------------   -----------     -----------   -----------
All Receivables....................................
                                                      ============   ===========     ===========   ===========
</TABLE>
- -----------------

(1)  References to vans include minivans and van conversions.
(2)  Based on scheduled maturity and assuming no prepayments of the Receivables.
(3)  Sum may not equal 100% due to rounding.


                     Geographic Distribution of the Initial
                   Receivables as of the Initial Cutoff Date

                                                       Percent of Aggregate
State (1)(2)                                           Principal Balance (3)
- ------------                                           ---------------------








(1)  Based on address of the Dealer selling the related Financed Vehicle.
(2)  Receivables  originated  in Ohio  were  solicited  by  Dealers  for  direct
     financing  by  UAC  [or  the   Predecessor.]  All  other  Receivables  were
     originated  by  Dealers  and  purchased  from such  Dealers  by UAC [or the
     Predecessor].
(3)  Percentages may not add to 100.0% because of rounding.



                                       S-9

<PAGE>



           Distribution of Initial Receivables Vehicles by Model Year
<TABLE>
<CAPTION>

                                                                Percentage      Principal
                                                 Number of      of Total (1)   Balance as of     Percentage
Model Year                                      Receivables                    Cut Off Date     of Total (1)
                                               -------------   ------------   --------------   --------------
<S>                                           <C>              <C>             <C>               <C>
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
                                               -------------   ------------   --------------   --------------
Total...................................
                                               =============   ============   ==============   ==============
</TABLE>
- ------------------------

(1)   Sum may not equal 100% due to rounding.


                   Distribution of the Initial Receivables by
                  Contract Rate as of the Initial Cutoff Date

<TABLE>
<CAPTION>
                                                                                                 Percentage
                                                                Aggregate        Average        of Aggregate
                                                 Number of      Principal       Principal        Principal
Contract Rate Range                             Receivables      Balance         Balance         Balance(1)
                                               -------------   ------------   --------------   --------------
<S>                                             <C>              <C>            <C>             <C>
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
                                               -------------   ------------   --------------   --------------
      to      %.........................
                                               =============   ============   ==============   ==============
- ------------------------
</TABLE>

(1)   Sum may not equal 100% due to rounding.





                                      S-10

<PAGE>



                   Distribution of the Initial Receivables by
                  Remaining Term as of the Initial Cutoff Date

<TABLE>
<CAPTION>

                                                                                                 Percentage of
                                                                  Aggregate       Average          Aggregate
Remaining Scheduled                                 Number of     Principal      Principal         Principal
Term Range                                         Receivables     Balance        Balance         Balance (1)
- --------------------------                                                                                   
                                                  -------------  ------------   ------------   -----------------
<S>                                                  <C>                <C>            <C>           <C>
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
                                                  -------------  ------------   ------------   -----------------
Total......................................
                                                  =============  ============   ============   =================
</TABLE>

- ------------------------

(1)  Sum may not equal 100% due to rounding.


Delinquencies, Repossessions and Net Losses

     Set forth below is certain information concerning the experience of UAC and
the Predecessor  pertaining to delinquencies,  repossessions,  and net losses on
fixed rate retail  automobile,  light truck and van receivables  serviced by UAC
and  the   Predecessor.   There  can  be  no  assurance  that  the  delinquency,
repossession,  and net loss experience on the Receivables  will be comparable to
that set forth below.

<TABLE>
<CAPTION>
                                                              At June 30,                                    
                                      1995                         1996                     1997             
                            ----------------------      -----------------------     ----------------------   
                                                                    (Dollars in thousands)
                             Number of                  Number of                    Number of               
                            Receivables    Amount       Receivables    Amount       Receivables    Amount    
                            -----------    ------       -----------    ------       -----------    ------    
<S>                           <C>        <C>              <C>        <C>              <C>        <C>         
Servicing portfolio ....      117,837    $1,159,349       147,722    $1,548,538       173,693    $1,860,272  
                              -------    ----------       -------    ----------       -------    ----------  
Delinquencies
   30-59 days ..........        1,169    $   12,097         1,602    $   17,030         2,487    $   27,373  
   60-89 days ..........          377         4,124           694         7,629         1,646        18,931  
   90 days or more .....            0             0           333         3,811           723         8,826  
                              -------    ----------       -------    ----------       -------    ----------  
Total delinquencies ....        1,546    $   16,221         2,629    $   28,470         4,856    $   55,130  
                              =======    ==========       =======    ==========       =======    ==========  
Total delinquencies as a
   percent of servicing
     portfolio .........         1.31%         1.40%         1.78%         1.84%         2.80%         2.96% 

</TABLE>
<PAGE>


                                At ____________,            At ____________,   
                                      199___                     199___        
                          -------------------------     ----------------------  
                                          (Dollars in thousands)
                            Number of                    Number of              
                           Receivables     Amount       Receivables     Amount  
                           -----------     ------       -----------     ------  
Servicing portfolio ....                 $                           $ 
                              -------    ----------       -------    ---------- 
Delinquencies                                                                   
   30-59 days ..........                 $                           $   
   60-89 days ..........       
   90 days or more .....          
                              -------    ----------       -------    ---------- 
Total delinquencies ....                 $                           $  
                              =======    ==========       =======    ========== 
Total delinquencies as a                                                        
   percent of servicing                                                         
     portfolio .........             %             %             %             %



<PAGE>

<TABLE>
<CAPTION>
                           Credit Loss Experience (1)

                                                             Year ended June 30,                                
                                         1995                       1996                        1997            
                              ------------------------    -----------------------     ------------------------  
                                                           (Dollars in thousands)
                                Number of                  Number of                   Number of                
                               Receivables     Amount     Receivables     Amount      Receivables      Amount   
                               -----------     ------     -----------     ------      -----------      ------   
<S>                            <C>          <C>            <C>        <C>              <C>        <C>         
Avg. servicing 
     portfolio(2)............    104,455      $982,875       132,363    $1,343,770       164,858    $1,759,666  
                                 -------      --------       -------    ----------       -------    ----------  
Gross charge-offs ...........      3,493      $ 28,628         3,663    $   40,815         6,280    $   70,830  
Recoveries (3) ..............     15,258        19,543        28,511         8,134         8,527        16,661  
                                              --------                  ----------                  ----------
Net losses ..................                 $ 13,370                  $   21,272                  $   42,319  
                                              ========                  ==========                  ==========
Gross charge-offs as a %                                                                                        
   of avg. servicing                                                                                            
   portfolio(4) .............       3.34%         2.91%         2.77%         3.04%         3.81%         4.03% 
Recoveries as a % of gross                                                                                      
   charge-offs ..............                    53.30%                      47.88%                      40.25% 
Net losses as a % of avg                                                                                        
   servicing portfolio(4) ...                     1.36%                       1.58%                       2.40% 
</TABLE>

<TABLE>
<CAPTION>
                                  ________ Months Ended        _____ Months Ended           ____ Months Ended          
                                  _____________, 199__ (5)     __________, 199__ (5)       __________, 199____ (5)       
                                -------------------------   ------------------------    --------------------------   
                                                            (Dollars in thousands)
                                  Number of                   Number of                  Number of                   
                                 Receivables    Amount       Receivables    Amount      Receivables       Amount     
                                 -----------    ------       -----------    ------      -----------       ------     
<S>                               <C>        <C>              <C>        <C>              <C>           <C>         
Avg. servicing                                                                                                       
     portfolio(2)............                 $                           $                              $ 
                                   -------    ----------       -------    ----------       -------       ----------  
Gross charge-offs ...........                 $                           $                              $    
Recoveries (3) ..............                                                                                        
                                              ----------                  ----------                     ----------  
Net losses ..................                 $                           $                              $   
                                              ==========                  ==========                     ==========  
Gross charge-offs as a %                                                                                             
   of avg. servicing                                                                                                 
   portfolio(4) .............             %             %             %             %             %                % 
Recoveries as a % of gross                                                                                           
   charge-offs ..............                           %                           %                              % 
Net losses as a % of avg                                                                                             
   servicing portfolio(4) ...                           %                           %                              % 
</TABLE>
- -----------

<PAGE>

(1)  There is generally no recourse to Dealers under any of the  receivables  in
     the portfolio  serviced by UAC or the Predecessor,  except to the extent of
     representations  and  warranties  made by Dealers in  connection  with such
     receivables.

(2)  Equals the monthly  arithmetic  average,  and includes  receivables sold in
     prior securitization transactions.

(3)  In fiscal  1995,  the method by which  recoveries  are stated was  changed.
     Currently,  recoveries include recoveries on receivables previously charged
     off, cash recoveries and unsold  repossessed  assets carried at fair market
     value.  Under the previous  method,  reported  recoveries  excluded  unsold
     repossessed  assets carried at fair market value.  Prior period credit loss
     experience has been restated to conform to current period classifications.

(4)  Variation  in the size of the  portfolio  serviced  by UAC will  affect the
     percentages  in "Gross  charge-offs  as a percentage  of average  servicing
     portfolio" and "Net losses as a percentage of average servicing portfolio."

(5)  Percentages are annualized in "Gross charge-offs as a percentage of average
     servicing  portfolio" and "Net losses as a percentage of average  servicing
     portfolio" for partial years.
                                      S-11

<PAGE>


            [Discussion of Delinquencies and Credit Loss Experience]

                     [To be updated for current information]



                                      S-12

<PAGE>


                       YIELD AND PREPAYMENT CONSIDERATIONS

General

         Monthly  Interest  (as  defined  herein)  on the  Receivables  will  be
distributed to Certificateholders on each Distribution Date to the extent of the
Pass-Through Rate applied to the Class A Certificate  Principal Balance or Class
B Certificate Principal Balance, as applicable, as of the preceding Distribution
Date or the Closing Date, as applicable (after giving effect to distributions of
principal  on such  preceding  Distribution  Date).  See  "The  Certificates  --
Distributions".  In the event of a full or partial  prepayment  on a Receivable,
Certificateholders  will receive  interest for the full month of such prepayment
either  through  the  distribution  of  interest  paid on other  Receivables  or
withdrawal from the Cash Collateral Account.

         Although the  Receivables  will have  different  Contract  Rates,  each
Receivable's  Contract  Rate  generally  will  exceed the sum of (a) the initial
weighted  average of the Class A Pass-Through  Rate and the Class B Pass-Through
Rate and (b) the per  annum  rate  used to  calculate  the  Servicing  Fee.  The
Contract  Rate on certain  of the  Receivables,  however,  will be less than the
weighted  average of the Class A Pass-Through  Rate and the Class B Pass-Through
Rate plus the per annum  rate used to  calculate  the  Servicing  Fee.  For such
Receivables,  amounts on deposit in the Yield Supplement Account will be used to
cover resulting  shortfalls  with respect to Monthly  Interest and the Servicing
Fee. See "The Certificates -- Accounts".  The availability of amounts on deposit
in the Yield Supplement Account reduces

                                      S-13

<PAGE>



the likelihood that  disproportionate  rates of prepayments  between Receivables
with  higher and lower  Contract  Rates will  affect the ability of the Trust to
distribute Monthly Interest to Certificateholders.

         The  effective  yield to  Certificateholders  will be below  the  yield
otherwise  produced by the Pass-Through Rate because the distribution of Monthly
Principal  and  Monthly  Interest in respect of any given month will not be made
until the related  Distribution  Date, which will not be earlier than the day of
the following month.

Mandatory Repurchase

         Cash  distributions to  Certificateholders  will be made, on a pro rata
basis, on the Distribution Date on or immediately  following the last day of the
Funding  Period in the event  that funds  remain on  deposit in the  Pre-Funding
Account  after  giving  effect to the  purchase of all  Subsequent  Receivables,
including any such purchase on such date.


                              THE DEPOSITOR AND UAC

         UAC currently  acquires loans from over 3,300  manufacturer  franchised
automobile  dealerships in 30 states. UAC is an Indiana  corporation,  formed in
December 1993 by UAC's  predecessor,  Union Federal Savings Bank of Indianapolis
(the "Predecessor") to succeed to the Predecessor's  indirect automobile finance
business which the Predecessor had operated since 1986. UAC began purchasing and
originating receivables in April 1994. For the fiscal years ended June 30, 1994,
1995, 1996 and 1997 UAC and/or the Predecessor  acquired prime loans aggregating
$615  million,  $767  million,  $995 million and $1,076  million,  respectively,
representing  annual  increases  of 25%, 30% and 8%,  respectively.  Of the $1.9
billion of loans in the servicing  portfolio of UAC (consisting of the principal
balance  of  loans  held  for  sale and  securitized  loans)  at June 30,  1997,
approximately  75.43%  represented loans on used cars and  approximately  24.57%
represented loans on new cars.

         Additional  information  regarding  UAC and the  Depositor is set forth
under "Union Acceptance Corporation and Affiliates" in the Prospectus.


                                THE CERTIFICATES

General

         The  Certificates  will be issued pursuant to the Pooling and Servicing
Agreement.  Copies of the Pooling and Servicing Agreement (without exhibits) may
be obtained by Certificateholders upon request in writing to the Servicer at the
address set forth herein under "Reports to Certificateholders". Citations to the
relevant  sections  of the  Pooling  and  Servicing  Agreement  appear  below in
parentheses.  The  following  summary  does not  purport to be  complete  and is
subject to and  qualified  in its  entirety  by  reference  to the  Pooling  and
Servicing Agreement.

Distributions

         In general,  it is intended that the Trustee  distribute to the Class A
Certificateholders  and the Class B Certificateholders on each Distribution Date
the aggregate principal payments, including full and partial prepayments (except
certain  prepayments  in respect of Precomputed  Receivables as described  below
under "-- Accounts")  received on the Receivables  during the related Collection
Period,  plus a full month's  interest at the Class A  Pass-Through  Rate or the
Class B Pass-Through  Rate, as applicable,  payable  monthly at one-twelfth  the
annual  rate,  calculated  on the basis of a 360-day year  consisting  of twelve
30-day months.  (Section .) The Class A  Certificates  are entitled to a certain
priority, relative to the Class B Certificates, in right of distributions on the
Receivables.   See  "--   Distributions  on  the   Certificates".   Interest  to
Certificateholders  may be  provided  by a  payment  made by or on behalf of the
Obligor, by an Advance made by the Servicer to cover an Interest Shortfall, by a
withdrawal from the Cash Collateral Account to cover an Interest Shortfall, and,
in respect of certain  Receivables,  by the  withdrawal of the Yield  Supplement
Amount  from the  Yield  Supplement  Account.  See "-- Sale  and  Assignment  of
Receivables; Subsequent Receivables" and "-- Accounts" herein.


                                      S-14

<PAGE>



Sale and Assignment of Receivables; Subsequent Receivables

         Certain  information  with  respect to the  conveyance  of the  Initial
Receivables from UAFC to the Depositor,  and from the Depositor to the Trust, on
the  Closing  Date  pursuant  to the  Purchase  Agreement  and the  Pooling  and
Servicing  Agreement,  respectively,  is  set  forth  under  "The  Transfer  and
Servicing  Agreements  --  Sale  and  Assignment  of  the  Receivables"  in  the
Prospectus.  In addition, during the Funding Period, pursuant to the Pooling and
Servicing  Agreement,  UAFC will be obligated to sell to the  Depositor  and the
Depositor will be obligated to sell to the Trust,  Subsequent Receivables having
an aggregate principal balance equal to approximately $ (such amount being equal
to the initial Pre-Funded Amount) to the extent that such Subsequent Receivables
are available.

         During the Funding Period on each Subsequent  Transfer Date, subject to
the conditions described below, UAFC will sell and assign to the Depositor,  and
the Depositor will sell and assign to the Trust, without recourse, their

                                      S-15

<PAGE>



respective interests in the Subsequent  Receivables.  The Subsequent Receivables
will  be  designated  by UAFC  as of the  related  Subsequent  Cutoff  Date  and
identified in a schedule attached to a subsequent  transfer  assignment relating
to such  Subsequent  Receivables,  which will be executed and  delivered on such
date by the  Depositor  for delivery to the Trustee  pursuant to the Pooling and
Servicing Agreement.

         Any   conveyance   of   Subsequent   Receivables   is  subject  to  the
satisfaction,  on or  before  the  related  Subsequent  Transfer  Date,  of  the
following  conditions   precedent,   among  others:  (i)  each  such  Subsequent
Receivable  must satisfy the eligibility  criteria  specified in the Pooling and
Servicing  Agreement  and shall not have been  selected from among such eligible
Receivables  in a  manner  that  UAFC  or the  Depositor  deems  adverse  to the
interests of the  Certificateholders;  (ii) as of the related  Subsequent Cutoff
Date,  the  Receivables  in the Trust at that  time,  including  the  Subsequent
Receivables to be conveyed by the Depositor as of such  Subsequent  Cutoff Date,
will satisfy the parameters  described under "The  Receivables  Pool" herein and
under  "The  Receivables  Pools" in the  Prospectus;  and (iii)  UAFC shall have
executed and delivered to the Depositor,  and the Depositor  shall have executed
and delivered to the Trustee,  a written  assignment  conveying such  Subsequent
Receivables to the Depositor and the Trust,  respectively  (including a schedule
identifying  such  Subsequent  Receivables).  Moreover,  any such  conveyance of
Subsequent Receivables will also be subject to the satisfaction of the following
requirements  within days after the termination of the Funding  Period:  (a) the
Depositor must deliver certain opinions of counsel to the Trustee and the Rating
Agencies  with  respect to the  validity  of the  conveyance  of the  Subsequent
Receivables  to  the  Trust;   (b)  the  Trustee  shall  have  received  written
confirmation from a firm of certified  independent  public  accountants that the
Receivables,  including  the  Subsequent  Receivables,  satisfy  the  parameters
described under "The Receivables Pool" herein and under "The Receivables  Pools"
in the Prospectus; and (c) the Rating Agencies shall have notified the Depositor
in writing that,  following the addition of the  Subsequent  Receivables  to the
Trust, the Certificates will continue to be rated by such Rating Agencies in the
same  rating  categories  in which they were  rated on the  Closing  Date.  Such
confirmation of the ratings of the Certificates may depend on factors other than
the  characteristics of the Subsequent  Receivables,  including the delinquency,
repossession  and net loss  experience on the  automobile,  light duty truck and
minivan  receivables  in the  portfolio  serviced  by  the  Servicer.  UAC  will
immediately repurchase from the Trustee, at a price equal to the Purchase Amount
thereof,  any Subsequent  Receivable  that fails to satisfy any of the foregoing
conditions subsequent.

         Subsequent Receivables may have been originated or acquired by UAC at a
later date using credit  criteria  different from those that were applied to the
Initial Receivables.  See "Risk Factors -- Conveyance of Subsequent  Receivables
to the Trust" and "The Receivables Pool" herein.

Accounts

         In  addition  to  the   Certificate   Account  (as   described  in  the
Prospectus), the Servicer will establish with the Trustee for the benefit of the
Certificateholders  [the Yield Supplement  Account,] the Cash Collateral Account
[and the Payahead Account].

         Yield  Supplement  Account.  For each  Receivable on which the Contract
Rate is less than the sum of (a) the  initial  weighted  average  of the Class A
Pass-Through  Rate  and  the  Class B  Pass-Through  Rate  and  (b)  the  annual
percentage  rate at which the Servicing  Fee is  calculated  with respect to the
Certificate  Principal  Balance for such  Receivable,  on the  Closing  Date the
Depositor will deposit into the Yield Supplement  Account an amount equal to the
aggregate of such shortfall over the term of such  Receivables (the "Total Yield
Supplement Deposit") based on the scheduled payments of the Receivables. On each
Determination   Date,  the  Servicer  shall  withdraw  an  amount  to  apply  to
distributions on the Certificates on the related  Distribution Date equal to the
scheduled  shortfall for the previous  Collection  Period (the "Yield Supplement
Amount"). The Yield Supplement Account will be maintained by the Trustee for the
benefit of the Certificateholders, but will not form part of the Trust. (Section
 .)


                                      S-16

<PAGE>



         Cash  Collateral  Account.  On the Closing  Date,  the  Depositor  will
deposit an amount equal to % of the initial  Certificate  Principal Balance into
the Cash Collateral Account.  Thereafter, the amount held in the Cash Collateral
Account  will be  increased up to the  Required  Cash  Collateral  Amount by the
deposit  thereto of payments on the Receivables not utilized to make payments to
the  Certificateholders  or the Servicer on any  Distribution  Date. While it is
intended  that the Cash  Collateral  Account  will  grow  over time to equal the
Required Cash Collateral  Amount through monthly deposits of excess  collections
on the  Receivables,  if any,  there can be no  assurance  that such growth will
actually occur.

         Under the terms of the Pooling  and  Servicing  Agreement,  the Trustee
will withdraw  funds from the Cash  Collateral  Account and transfer them to the
Certificate   Account  for  any   deficiency   as  described   above  under  "--
Distributions on the Certificates",  to the extent available.  Amounts available
for deficiencies on any Distribution  Date will be limited to the sum of amounts
on deposit in the Cash Collateral Account on such Distribution Date.

         In the event that the balance of the Cash Collateral Account is reduced
to zero on any  Distribution  Date,  the Trust  will  depend  solely on  current
distributions on the Receivables to make distributions of principal and interest
on the  Certificates.  In addition,  because the market value of motor  vehicles
generally  declines with age and because of difficulties that may be encountered
in enforcing  motor  vehicle  contracts as  described  in the  Prospectus  under
"Certain  Legal  Aspects of the  Receivables,"  the Servicer may not recover the
entire amount due on such  Receivables in the event of a repossession and resale
of a Financed  Vehicle  securing a  Receivable  in default.  In such event,  the
Certificateholders  may suffer a corresponding  loss. Any such losses would also
be borne  first by the Class B  Certificateholders,  up to the Class B Principal
Balance, and then by the Class A Certificateholders.

     [Payahead  Account.  On the Closing Date,  the Depositor will establish the
Payahead  Account,  into  which  payments  on  Precomputed  Receivables  will be
deposited  and held until they are  withdrawn  and  applied as  payments  on the
Certificates.  [Describe  mechanism  for  determining  the  precomputed  payment
schedule.]

Subordination of the Class B Certificates

         The rights of the Class B Certificateholders  to receive  distributions
with respect to the Receivables will be subordinated to such rights of the Class
A  Certificateholders  to the extent  described  herein.  This  subordination is
intended  to  enhance  the   likelihood  of  timely   receipt  by  the  Class  A
Certificateholders of the full amount of interest and principal distributable to
them on each  Distribution  Date,  and to afford the Class A  Certificateholders
limited protection against losses in respect of the Receivables.

         No   distribution   of   interest   will  be   made  to  the   Class  B
Certificateholders  on any  Distribution  Date until the full amount of interest
payable  on the  Class  A  Certificates  on  such  Distribution  Date  has  been
distributed to the Class A  Certificateholders  and no distribution of principal
will be made to the Class B  Certificateholders  on any Distribution  Date until
the full amount of interest on and principal of the Class A Certificates payable
on   such   Distribution   Date   has   been   distributed   to  the   Class   A
Certificateholders.  Distributions of interest on the Class B Certificates  will
not be subordinated to  distributions  of principal of the Class A Certificates.
Because the rights of the Class B Certificateholders to receive distributions of
principal will be subordinated  to the rights of the Class A  Certificateholders
to receive  distributions  of interest and  principal,  the Class B Certificates
will  be  more  sensitive  than  the  Class  A  Certificates  to  losses  on the
Receivables.  If the aggregate  amount of losses on the Receivables  exceeds the
amount on deposit in the Cash Collateral Account, Class B Certificateholders may
not recover their initial investment in the Class B Certificates.

         In the  event  of  delinquencies  or  losses  on the  Receivables,  the
protection afforded to the Class A  Certificateholders  will be effected both by
the   preferential   right  of  the  Class  A   Certificateholders   to  receive
distributions on the Receivables in the manner and to the extent described above
and by the establishment of the Cash Collateral Account.


                                      S-17

<PAGE>



Advances

         To  the  extent  that  interest  collected  on a  Receivable  during  a
Collection Period falls short of the scheduled  interest  payment,  the Servicer
will make an Advance of the resulting Interest Shortfall, but only to the extent
that the  Servicer in its sole  discretion,  expects to recoup the Advance  from
subsequent  collections  on  the  Receivable,   or  withdrawals  from  the  Cash
Collateral  Account.  The Servicer  will deposit the Advance in the  Certificate
Account on or before the  calendar  day of the month  following  the  Collection
Period.  The Servicer will recoup its Advance from subsequent  payments by or on
behalf  of  the  respective  Obligor,  from  insurance  proceeds  or,  upon  the
Servicer's  determination  that  reimbursement  from the  preceding  sources  is
unlikely,   will  recoup  its  Advance  from  any  collections   made  on  other
Receivables. (Section 14.05.)

Distributions on the Certificates

         The  Servicer  will  deposit in the  Certificate  Account the amount of
payments on all  Receivables  received with respect to the preceding  Collection
Period,  the Yield  Supplement  Amount for the related  Distribution  Date,  all
Advances for such Collection Period, and the Purchase Amount for all Receivables
that became Purchased Receivables during the preceding Collection Period, all of
which  amounts will be available for  distribution  pursuant to the terms of the
Pooling  and  Servicing  Agreement  on the  next  succeeding  Distribution  Date
("Available  Funds") and will  determine  the amount of funds  necessary to make
distributions    of   Monthly    Principal   and   Monthly   Interest   to   the
Certificateholders  and  the  Servicing  Fee  to the  Servicer.  If  there  is a
deficiency with respect to the foregoing, the Servicer will withdraw amounts, to
the extent  available,  from the Cash  Collateral  Account in the amount of such
deficiency and notify the Trustee of any remaining deficiency.

         If acceptable  to each Rating Agency  without a reduction in the rating
of any class of  Certificates,  the Servicing Fee due to the Servicer in respect
of each  Collection  Period  will be  distributed  to the  Servicer  during such
Collection Period from collections received during such Collection Period.

         On each such  Distribution  Date, the Trustee will apply or cause to be
applied the Available Funds plus any amounts  withdrawn from the Cash Collateral
Account to make the following payments in the following priority:

          (a) the aggregate  amount of outstanding  Advances on all  Receivables
     (x) that became Defaulted  Receivables  during the prior Collection Period,
     and (y) that the Servicer determines to be unrecoverable, to the Servicer;

          (b) the Servicing  Fee,  including any overdue  Servicing  Fee, to the
     Servicer, to the extent not previously distributed to the Servicer;

          (c) pro rata, Class A Monthly Interest,  including any overdue Class A
     Monthly Interest, to the Class A Certificateholders;

          (d) Class B Monthly  Interest,  including  any overdue Class B Monthly
     Interest, to the Class B Certificateholders;

          (e) Class A Monthly Principal, to the Class A Certificateholders;

          (f) Class B Monthly Principal, to the Class B Certificateholders;

          (g)  the  amount  of  recoveries  of  Advances  (to  the  extent  such
     recoveries have not previously been reimbursed to the Servicer  pursuant to
     clause (a) above), to the Servicer;

          (h) the  amount  of  Liquidation  Proceeds  on  Purchased  Receivables
     purchased by the Servicer, to the Servicer;


                                      S-18

<PAGE>



          (i) the  amount  of  Liquidation  Proceeds  on  Purchased  Receivables
     repurchased by the Depositor, to the Depositor; and

          (j) the balance into the Cash Collateral Account.

         After all distributions  pursuant to clauses (a) through (j) above have
been made on each  Distribution  Date, the amount of funds remaining in the Cash
Collateral  Account  on such  date,  if any,  in  excess  of the  Required  Cash
Collateral  Amount,  will be  distributed  by the Trustee to UAC. Any amounts so
distributed   to  UAC  will  no  longer  be  available   for   distribution   to
Certificateholders,  and the Certificateholders will have no rights with respect
thereto.

         "Monthly  Interest" for any Distribution Date will equal the sum of the
Class A Monthly Interest and the Class B Monthly Interest.

         "Monthly Principal" for any Distribution Date will equal the sum of the
Class A Monthly Principal and the Class B Monthly Principal.

         "Class A Monthly Interest" for any Distribution Date will equal (i) for
the first Distribution  Date, the product of the following:  (one-twelfth of the
Class A  Pass-Through  Rate)  multiplied by (the number of days remaining in the
month of the Closing  Date from the Closing Date  divided by 30)  multiplied  by
(the Class A  Principal  Balance at the Closing  Date) and (ii) with  respect to
each  subsequent  Distribution  Date,  the product of one-twelfth of the Class A
Pass-Through   Rate  and  the  Class  A  Principal   Balance  on  the  preceding
Distribution  Date (after giving effect to any distribution of Monthly Principal
required to be made on such preceding Distribution Date).

         "Class A Monthly  Principal" for any  Distribution  Date will equal the
amount  necessary  to  reduce  the  Class A  Principal  Balance  to ____% of the
aggregate  unpaid  principal  balances of the Receivables on the last day of the
preceding Collection Period;  provided,  however, that Class A Monthly Principal
on the  final  scheduled  Distribution  Date will  equal  the Class A  Principal
Balance on such date. For the purpose of determining Class A Monthly  Principal,
the unpaid principal balance of a Defaulted Receivable or a Purchased Receivable
is deemed to be zero on and after the last day of the Collection Period in which
such Receivable became a Defaulted Receivable or a Purchased Receivable.

         "Class B Monthly Interest" for any Distribution Date will equal (i) for
the first Distribution  Date, the product of the following:  (one-twelfth of the
Class B  Pass-Through  Rate)  multiplied by (the number of days remaining in the
month of the Closing  Date from the Closing Date  divided by 30)  multiplied  by
(the Class B  Principal  Balance at the Closing  Date) and (ii) with  respect to
each  subsequent  Distribution  Date,  the product of one-twelfth of the Class B
Pass-Through   Rate  and  the  Class  B  Principal   Balance  on  the  preceding
Distribution  Date (after giving effect to any distribution of Monthly Principal
required to be made on such preceding Distribution Date).

         "Class B Monthly  Principal" for any  Distribution  Date will equal the
amount necessary to reduce the Class B Principal  Balance to ____% of the sum of
the aggregate  unpaid  principal  balances of the Receivables on the last day of
the  preceding  Collection  Period;  provided,  however,  that  Class B  Monthly
Principal  on the  final  scheduled  Distribution  Date  will  equal the Class B
Principal  Balance on such date. For the purpose of determining  Class B Monthly
Principal, the unpaid principal balance of a Defaulted Receivable or a Purchased
Receivable  is deemed  to be zero on and  after  the last day of the  Collection
Period in which such  Receivable  became a Defaulted  Receivable  or a Purchased
Receivable.

         "Defaulted   Receivable"  will  mean,  for  any  Collection  Period,  a
Receivable as to which any of the following has occurred:  (i) the Receivable is
120 days or more delinquent as of the last day of such Collection  Period;  (ii)
the Financed Vehicle that secures the Receivable has been repossessed;  or (iii)
the Receivable has been  determined to be  uncollectible  in accordance with the
Servicer's  customary  practices on or prior to the last day of such  Collection
Period;  provided,  however,  that any  Receivable  which the  Depositor  or the
Servicer is  obligated  to  repurchase  or purchase  pursuant to the Pooling and
Servicing Agreement shall be deemed not to be a Defaulted Receivable.


                                      S-19

<PAGE>



         As an  administrative  convenience,  the Servicer  will be permitted to
make the deposit of collections and aggregate  Advances and Purchase Amounts for
or with respect to the Collection Period, net of distributions to be made to the
Servicer or  Depositor  with respect to the  Collection  Period.  The  Servicer,
however,  will  account to the Trustee and to the  Certificateholders  as if all
deposits and distributions were made individually. (Section .)

         The  following  chart sets forth an example of the  application  of the
foregoing provisions to a monthly distribution:

           ...................Collection  Period.  The Servicer receives monthly
                              payments,   prepayments,  and  other  proceeds  in
                              respect of the  Receivables  and deposits  them in
                              the Certificate Account.  [The Servicer may deduct
                              Servicing Fees from such deposits.]

         .....................Record  Date.  Distributions  on the  Distribution
                              Date are made to  Certificateholders  of record at
                              the close of business on this date.

         .....................Fifth  calendar  day. On or before this date,  the
                              Servicer notifies the Trustee of the amounts to be
                              distributed on the Distribution Date.

         .....................The   Trustee   withdraws   funds  from  the  Cash
                              Collateral Account, if necessary.

         .....................Distribution  Date.  The  Trustee  distributes  to
                              Certificateholders  amounts  payable in respect of
                              the Certificates[, and pays the Servicing Fee].



                              ERISA CONSIDERATIONS


         Subject to the considerations set forth under "ERISA  Considerations --
Senior  Certificates  Issued By Grantor Trusts" in the  Prospectus,  the Class A
Certificates  may be eligible  for  purchase by an employee  benefit  plan or an
individual retirement account (a "Plan") subject to ERISA or Section 4975 of the
Internal  Revenue Code of 1986, as amended (the  "Code").  A fiduciary of a Plan
must determine that the purchase of a Class A Certificate is consistent with its
fiduciary  duties  under  ERISA and does not  result in a  nonexempt  prohibited
transaction  as defined in Section 406 of ERISA or Section 4975 of the Code. For
additional  information  regarding  treatment of the Class A Certificates  under
ERISA, see "ERISA Considerations" in the Prospectus.

         Because  the  Class B  Certificates  are  subordinated  to the  Class A
Certificates, the Class B Certificates may not be purchased by Plans.


                                  UNDERWRITING

         Under  the  terms  and  subject  to the  conditions  set  forth  in the
underwriting  agreement  for  the  sale of the  Certificates,  dated , 199 , the
Depositor  has  agreed to sell and each of the  underwriters  named  below  (the
"Underwriters")  severally  agreed  to  purchase  the  principal  amount  of the
Certificates set forth opposite its name below:


                                      S-20

<PAGE>



                                   Principal Amount of      Principal Amount of
Underwriters                      Class A Certificates      Class B Certificates
                                  ---------------------     -------------------
              ....................                  $                      $
              ....................
                                  ---------------------     -------------------
         Total....................                  $                      $
                                  =====================     ===================


         In the underwriting agreement, the Underwriters have agreed, subject to
the terms and  conditions set forth  therein,  to purchase all the  Certificates
offered hereby if any of the Certificates are purchased.

     The Underwriters propose to offer part of the Certificates  directly to the
public at the  prices set forth on the cover  page  hereof,  and part to certain
dealers at a price that  represents  a  concession  not in excess of ___% of the
denominations of the Class A Certificates or ______% of the denominations of the
Class B Certificates.  The Underwriters may allow and such dealers may reallow a
concession  not in  excess  of  _____%  of the  denominations  of  the  Class  A
Certificates or ____% of the denominations of the Class B Certificates.

         The Depositor and UAC have agreed to indemnify the Underwriters against
certain liabilities, including liabilities under the Securities Act.

         The   Depositor  has  been  advised  by  the   Underwriters   that  the
Underwriters presently intend to make a market in the Certificates, as permitted
by applicable laws and regulations. The Underwriters are not obligated, however,
to  make  a  market  in the  Certificates  and  any  such  market-making  may be
discontinued  at  any  time  at  the  sole   discretion  of  the   Underwriters.
Accordingly,  no  assurance  can be given as to the  liquidity  of,  or  trading
markets for, the Certificates.


                                 LEGAL OPINIONS

     Certain legal matters relating to the Certificates  will be passed upon for
the  Depositor  by  Barnes  &  Thornburg,  Indianapolis,  Indiana,  and  for the
Underwriters  by  Cadwalader,  Wickersham  & Taft.  Certain  federal  income tax
consequences  with  respect  to the  Certificates  will be  passed  upon for the
Depositor by .



                                      S-21

<PAGE>


                            INDEX OF PRINCIPAL TERMS
TERM                                                                       PAGE

Available Funds............................................................S-21
Certificate Principal Balance...............................................S-7
Certificateholders..........................................................S-5
Certificates................................................................S-1
Class A Principal Balance...................................................S-4
Class A Certificateholders..................................................S-4
Class A Certificates........................................................S-1
Class A Monthly Interest...................................................S-22
Class A Monthly Principal..................................................S-22
Class A Pass-Through Rate...................................................S-4
Class A Percentage..........................................................S-4
Class B Principal Balance...................................................S-4
Class B Certificateholders..................................................S-4
Class B Certificates........................................................S-1
Class B Monthly Interest...................................................S-23
Class B Monthly Principal..................................................S-23
Class B Pass-Through Rate...................................................S-4
Class B Percentage..........................................................S-4
Closing Date................................................................S-4
Code.......................................................................S-24
Cutoff Date.................................................................S-2
Defaulted Receivable.......................................................S-23
Depositor...................................................................S-4
Distribution Date...........................................................S-1
Final Scheduled Distribution Date...........................................S-1
Final Scheduled Maturity Date...............................................S-6
Funding Period..............................................................S-6
Initial Cutoff Date.........................................................S-5
Initial Receivables.........................................................S-5
Monthly Interest...........................................................S-22
Monthly Principal..........................................................S-22
Optional Purchase...........................................................S-8
Plan.......................................................................S-24
Pooling and Servicing Agreement.............................................S-1
Pre-Funded Amount...........................................................S-5
Pre-Funding Account.........................................................S-7
Purchase Agreement..........................................................S-6
Receivables.................................................................S-2
Receivables Pool...........................................................S-12
Record Date.................................................................S-4
Required Cash Collateral Amount.............................................S-7
Servicer....................................................................S-4
Subsequent Cutoff Date......................................................S-5
Subsequent Receivables......................................................S-5
Subsequent Transfer Date....................................................S-5
Total Yield Supplement Deposit.............................................S-20
Trust.......................................................................S-1
UAC.........................................................................S-4
UAFC........................................................................S-6
Underwriters...............................................................S-24
Yield Supplement Amount....................................................S-20



                                      S-22

<PAGE>

PROSPECTUS


                                UACSC Auto Trusts
                            Asset Backed Certificates


UAC Securitization Corporation
Depositor

Union Acceptance Corporation
Servicer

The asset backed certificates  described herein (the "Certificates") may be sold
from time to time in one or more series  (each,  a  "Series"),  in  amounts,  at
prices and on terms to be  determined at the time of sale and to be set forth in
a supplement to this  Prospectus  (a  "Prospectus  Supplement").  Each Series of
Certificates  will be issued by a trust  (each,  a  "Trust")  to be formed  with
respect to such Series and will include one or more classes of Certificates. The
property  of  each  Trust  will  include  one or more  pools  of  motor  vehicle
installment  sale  and/or  installment  loan  contracts  secured by new and used
automobiles, light trucks and vans (the "Receivables"),  certain monies received
thereunder after the applicable cutoff date,  security interests in the vehicles
financed thereby and certain other property,  as more fully described herein and
in the related Prospectus Supplement.  If so specified in the related Prospectus
Supplement,  the property of a Trust will  include  monies on deposit in a trust
account, which will be used to purchase additional Receivables after the related
closing  date.  Union  Acceptance  Corporation  will  act  as  servicer  of  the
Receivables for each Trust.

Except as otherwise specified in the related Prospectus  Supplement,  each class
of  Certificates  of any Series will  represent the right to receive a specified
amount of payments of principal and interest on the related Receivables,  at the
rates,  on the dates  and in the  manner  described  herein  and in the  related
Prospectus Supplement.  If so provided in the related Prospectus  Supplement,  a
Series of Certificates may include one or more classes of Certificates  entitled
to interest distributions with disproportionate,  nominal or no distributions in
respect of  principal,  or to  principal  distributions  with  disproportionate,
nominal or no  distributions  in respect of  interest.  As more fully  described
herein and in the related Prospectus  Supplement,  distributions on any class of
Certificates  may be senior or subordinate to distributions on one or more other
classes  of  Certificates  of the  same  Series.  Prospective  investors  should
consider  the  factors  set  forth  under  "Risk  Factors"  on  page  10 of this
Prospectus and in the related Prospectus Supplement.



EXCEPT  AS  OTHERWISE  SPECIFIED  IN  THE  RELATED  PROSPECTUS  SUPPLEMENT,  THE
CERTIFICATES  OF A SERIES WILL  REPRESENT  BENEFICIAL  INTERESTS  IN THE RELATED
TRUST ONLY,  AND WILL NOT REPRESENT  OBLIGATIONS OF OR INTERESTS IN, AND ARE NOT
GUARANTEED OR INSURED BY, UAC SECURITIZATION CORPORATION,  ANY AFFILIATE THEREOF
OR ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

 THESE CERTIFICATES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                   THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.



         Retain this Prospectus for future reference. This Prospectus may not be
used to consummate sales of Certificates of any Series unless accompanied by the
related Prospectus Supplement.







May 7, 1998


<PAGE>

                              AVAILABLE INFORMATION

         The  Depositor,  as  originator  of the  Trusts,  has  filed  with  the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on  Form  S-3  (together  with  all  amendments   and  exhibits   thereto,   the
"Registration  Statement")  under the Securities  Act of 1933, as amended,  with
respect to the  Certificates  being offered  hereby.  This  Prospectus  does not
contain all of the information set forth in the Registration Statement,  certain
parts of which have been omitted in accordance with the rules and regulations of
the Commission.  For further information,  reference is made to the Registration
Statement,  which is  available  for  inspection  without  charge at the  public
reference  facilities of the  Commission at Judiciary  Plaza,  450 Fifth Street,
N.W.,  Washington,  D.C.  20549,  and the regional  offices of the Commission at
Citicorp  Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois
60661-2511,  and Seven World Trade Center, Suite 1300, New York, New York 10048.
Copies of such information can be obtained from the Public Reference  Section of
the Commission at Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C.
20549,  at prescribed  rates.  The  Commission  also maintains a web site on the
internet that  contains  reports,  proxy and  information  statements  and other
information  regarding registrants that file electronically with the Commission,
including   the   Registration   Statement.   The   address  of  such  site  is:
http://www.sec.gov.

         Upon receipt of a request by an investor who has received an electronic
Prospectus  Supplement and  Prospectus  from an Underwriter or a request by such
investor's  representative within the period during which there is an obligation
to  deliver a  Prospectus  Supplement  and  Prospectus,  the  Depositor  or such
Underwriter will promptly deliver, or cause to be delivered,  without charge, to
such investor a paper copy of the Prospectus Supplement and Prospectus.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents  filed by the Servicer or the Depositor on behalf of the
Trust referred to in the accompanying  Prospectus Supplement with the Commission
pursuant to Section 13(a),  13(c), 14 or 15(d) of the Securities Exchange Act of
1934, as amended (the  "Exchange  Act"),  after the date of this  Prospectus and
prior to the  termination  of the offering of the  Certificates  offered by such
Trust shall be deemed to be  incorporated by reference in this Prospectus and to
be a part  hereof  from the  dates of filing of such  documents.  Any  statement
contained  herein or in a document  incorporated or deemed to be incorporated by
reference  herein shall be deemed to be modified or  superseded  for purposes of
this  Prospectus  to the extent  that a  statement  contained  herein (or in the
accompanying  Prospectus  Supplement) or in any subsequently filed document that
also  is or is  deemed  to be  incorporated  by  reference  herein  modifies  or
supersedes  such statement.  Any such statement so modified or superseded  shall
not be deemed, except as so modified or superseded, to constitute a part of this
Prospectus.

         The Servicer on behalf of any Trust will provide without charge to each
person to whom a copy of this  Prospectus is  delivered,  on the written or oral
request  of  such  person,  a copy of any or all of the  documents  incorporated
herein by  reference,  except the  exhibits to such  documents.  Requests to the
Servicer for such copies  should be addressed to Union  Acceptance  Corporation,
250 North Shadeland Avenue, Indianapolis, Indiana 46219, (317) 231-2717.

                                SUMMARY OF TERMS

         This  Summary is qualified in its entirety by reference to the detailed
information  appearing  elsewhere  in this  Prospectus  and by  reference to the
information with respect to each Series of Certificates contained in the related
Prospectus  Supplement  to be prepared  and  delivered  in  connection  with the
offering of such  Certificates.  Certain  capitalized terms used in this summary
are defined elsewhere in this Prospectus on the pages indicated in the "Index of
Principal Terms".

Issuer .................................With    respect   to   any   Series   of
                                        Certificates, a Trust formed pursuant to
                                        a pooling and servicing agreement (each,
                                        a  "Pooling  and  Servicing  Agreement")
                                        among the  Depositor,  the  Servicer and
                                        the Trustee for such Trust.

Depositor ..............................UAC   Securitization    Corporation,   a
                                        Delaware    corporation    having    its
                                        principal  office and place of  business
                                        in   Bonita   Springs,    Florida   (the
                                        "Depositor").  The Depositor's principal
                                        executive  offices  are  located at 9240
                                        Bonita Beach Road, Suite 1109-A,  Bonita
                                        Springs,    Florida   34135,   and   its
                                        telephone number is (941) 948-1850.

Servicer ...............................Union Acceptance Corporation, an Indiana
                                        corporation  having its principal office
                                        and place of business  in  Indianapolis,
                                        Indiana (in its capacity as servicer the
                                        "Servicer",    otherwise   "UAC").   The
                                        Servicer's principal offices are located
                                        at   250   North    Shadeland    Avenue,
                                        Indianapolis,  Indiana  46219,  and  its
                                        telephone number is (317) 231-2717.

Trustee  ...............................With respect to each Trust,  the trustee
                                        specified  in  the  related   Prospectus
                                        Supplement (the "Trustee").

Securities Offered  ....................Each Series of asset  backed  securities
                                        issued by a Trust will consist of one or
                                        more classes of Certificates. Each class
                                        of  Certificates  of a  Series  will  be
                                        issued  pursuant to the related  Pooling
                                        and  Servicing  Agreement.  The  related
                                        Prospectus Supplement will specify which
                                        class or classes of  Certificates of the
                                        related   Series   are   being   offered
                                        thereby.

                                        Unless   otherwise   specified   in  the
                                        related  Prospectus   Supplement,   each
                                        class of Certificates will have a stated
                                        certificate   principal   balance   (the
                                        "Class  Certificate  Balance")  and will
                                        accrue    interest    on   such    Class
                                        Certificate  Balance at a specified rate
                                        (with   respect   to   each   class   of
                                        Certificates,  the "Pass-Through Rate").
                                        If   so   specified   in   the   related
                                        Prospectus   Supplement,   one  or  more
                                        classes    of    Certificates    ("Strip
                                        Certificates")  may be  entitled  to (i)
                                        interest        distributions       with
                                        disproportionate,    nominal    or    no
                                        principal    distributions    or    (ii)
                                        principal       distributions       with
                                        disproportionate, nominal or no interest
                                        distributions.  See  "Description of the
                                        Certificates   --    Distributions    of
                                        Principal and Interest".

                                        Each  class of  Certificates  may have a
                                        different  Pass-Through  Rate, which may
                                        be  a  fixed,   variable  or  adjustable
                                        Pass-Through Rate, or any combination of
                                        the  foregoing.  The related  Prospectus
                                        Supplement will specify the Pass-Through
                                        Rate, or the method for  determining the
                                        applicable  Pass-Through  Rate, for each
                                        class of Certificates.

                                        A Series of Certificates may include two
                                        or more  classes  of  Certificates  that
                                        differ as to timing  and/or  priority of
                                        distributions, seniority, allocations of
                                        losses,  Pass-Through  Rate,  amount  of
                                        distributions in respect of principal or
                                        interest,  or  any  combination  of  the
                                        foregoing.  Additionally,  distributions
                                        in respect of  principal  or interest in
                                        respect of any such class or classes may
                                        or may not be made  upon the  occurrence
                                        of  specified  events or on the basis of
                                        collections from designated  portions of
                                        the related Receivables Pool.

                                        Unless   otherwise   specified   in  the
                                        related      Prospectus      Supplement,
                                        Certificates   will  be   available   in
                                        book-entry   form   only   and  will  be
                                        available   for   purchase   in  minimum
                                        denominations  of  $1,000  and  integral
                                        multiples   thereof,   except  that  one
                                        Certificate  of each class may be issued
                                        in such  denomination  as is required to
                                        include  any  residual  amount.   Unless
                                        otherwise   specified   in  the  related
                                        Prospectus                   Supplement,
                                        Certificateholders   will   be  able  to
                                        receive Definitive  Certificates only in
                                        the  limited   circumstances   described
                                        herein  or  in  the  related  Prospectus
                                        Supplement.   See  "Description  of  the
                                        Certificates        --        Definitive
                                        Certificates".

                                        If so provided in the related Prospectus
                                        Supplement,  the Servicer or one or more
                                        other   entities   may  be  entitled  to
                                        purchase the  Receivables  of a Trust or
                                        to   cause   such   Receivables   to  be
                                        purchased  by  another  entity,  in  the
                                        manner  and  subject  to the  conditions
                                        described in such Prospectus Supplement.
                                        If the Servicer or any such other entity
                                        exercises  any such  option to  purchase
                                        the   Receivables   or  to   cause   the
                                        Receivables   to   be   purchased,   the
                                        Certificates  will  be  prepaid  as  set
                                        forth   in   the   related    Prospectus
                                        Supplement.   See  "Description  of  the
                                        Transfer  and  Servicing  Agreements  --
                                        Termination" herein. In addition, if the
                                        related Prospectus  Supplement  provides
                                        that  the   property  of  a  Trust  will
                                        include a  Pre-Funding  Account,  one or
                                        more  classes  of  Certificates  may  be
                                        subject  to  a  partial   prepayment  of
                                        principal   following  the  end  of  the
                                        Funding Period, in the manner and to the
                                        extent    specified   in   the   related
                                        Prospectus Supplement.  See "Description
                                        of the Transfer and Servicing Agreements
                                        --  Accounts  --  Pre-Funding   Account"
                                        herein.

The Trust Property    ..................The  property of each Trust will include
                                        one or more pools of simple interest and
                                        precomputed  interest  installment  sale
                                        and installment  loan contracts  secured
                                        by  new  and  used  automobiles,   light
                                        trucks  and  vans  (the  "Receivables"),
                                        certain    monies   due   or    received
                                        thereunder  after the date  specified in
                                        the related Prospectus Supplement (each,
                                        a "Cutoff Date"),  security interests in
                                        the  vehicles   financed   thereby  (the
                                        "Financed   Vehicles"),   any  right  to
                                        recourse  of UAC against the dealers who
                                        sold   the   Financed    Vehicles   (the
                                        "Dealers"),   proceeds  from  claims  on
                                        certain  insurance  policies and certain
                                        rights  under  the  purchase   agreement
                                        (each,  a  "Purchase  Agreement")  among
                                        UAC, the Depositor and Union  Acceptance
                                        Funding Corporation ("UAFC") pursuant to
                                        which the  Depositor  will  purchase the
                                        related   Receivables   from  UAFC.  The
                                        property of each Trust also will include
                                        amounts on deposit in, or certain rights
                                        with  respect  to,   certain   accounts,
                                        including   the   related    Certificate
                                        Account  and  any  Pre-Funding  Account,
                                        Cash   Collateral   Account  (or  Spread
                                        Account),  yield  supplement  account or
                                        any  other  account  identified  in  the
                                        applicable  Prospectus  Supplement.   If
                                        provided  in  the   related   Prospectus
                                        Supplement,  one or more of the pools of
                                        Receivables  in the Trust  will  include
                                        (i)   certain    non-prime    automobile
                                        installment  sale and  installment  loan
                                        contracts or (ii) Receivables which were
                                        originated or purchased by third parties
                                        not affiliated  with UAC (each, a "Third
                                        Party  Originator")  and  sold  to  UAC.
                                        Receivables  purchased  from Third Party
                                        Originators shall not comprise more than
                                        10% of the aggregate amount of the Class
                                        Certificate  Balances  of each  class of
                                        Certificates for the related Series (the
                                        "Certificate Balance"),  unless provided
                                        otherwise in the  applicable  Prospectus
                                        Supplement.   See  "Description  of  the
                                        Transfer  and   Servicing   Agreements--
                                        Accounts".

                                        The  Receivables  arise,  or will arise,
                                        from  motor  vehicle   installment  sale
                                        contracts   that  were   originated   by
                                        Dealers for  assignment to UAC (directly
                                        or through  UAC Finance  Corporation,  a
                                        wholly-owned     subsidiary    of    UAC
                                        ("UACFC"), Union Federal Savings Bank of
                                        Indianapolis (the "Predecessor"),  UAC's
                                        parent corporation before the completion
                                        on August 7,  1995 of a  spin-off),  any
                                        Third Party Originator  described in the
                                        applicable   Prospectus   Supplement  or
                                        motor vehicle loan  contracts  that were
                                        solicited by dealers for  origination by
                                        UAC,  UACFC,  the Predecessor or a Third
                                        Party  Originator   (collectively,   the
                                        "Contracts").  In the ordinary course of
                                        its  business,   immediately  after  UAC
                                        originates  or  otherwise  acquires  the
                                        Contracts,  UAC sells the  Contracts  to
                                        UAFC.  Payment  of the  amount due under
                                        each  Contract  is  secured  by a  first
                                        perfected   security   interest  in  the
                                        related  Financed  Vehicle.  UAFC,  UAC,
                                        UACFC,  the Predecessor or a Third Party
                                        Originator is or will be the  registered
                                        lienholder on the  certificate  of title
                                        of each of the  Financed  Vehicles.  The
                                        Receivables  for each  Receivables  Pool
                                        will  be  selected  from  the  Contracts
                                        owned  by  UAFC  based  on the  criteria
                                        specified  in the  related  Pooling  and
                                        Servicing Agreement and described herein
                                        under   "The   Receivables   Pools"  and
                                        "Description   of   the   Transfer   and
                                        Servicing    Agreement   --   Sale   and
                                        Assignment  of  Receivables"  and in the
                                        related Prospectus Supplement under "The
                                        Receivables Pool".

                                        On the date of  issuance  of a Series of
                                        Certificates  (each, a "Closing  Date"),
                                        the Depositor will convey Receivables to
                                        the  related   Trust  in  the  aggregate
                                        principal amount provided in the related
                                        Prospectus   Supplement   and,   if   so
                                        provided in such Prospectus  Supplement,
                                        will  deposit  the amount  specified  in
                                        such    Prospectus    Supplement    (the
                                        "Pre-Funded   Amount")   into  a   trust
                                        account  established  in the name of the
                                        Trustee   for   the   benefit   of   the
                                        Certificateholders   (the   "Pre-Funding
                                        Account").  The  Pre-Funded  Amount with
                                        respect to any Trust will not exceed 25%
                                        of  the  initial  aggregate  Certificate
                                        Balance for the related Series.

                                        If the  property  of a Trust  includes a
                                        Pre-Funding   Account,   UAFC   will  be
                                        obligated  under  the  related  Purchase
                                        Agreement to sell additional Receivables
                                        (the  "Subsequent  Receivables")  to the
                                        Depositor  from time to time  during the
                                        period    provided    in   the   related
                                        Prospectus   Supplement   (the  "Funding
                                        Period")  having an aggregate  principal
                                        balance   approximately   equal  to  the
                                        Pre-Funded  Amount.  The  Depositor,  in
                                        turn,   will  be  obligated   under  the
                                        Pooling and Servicing  Agreement to sell
                                        such   Subsequent   Receivables  to  the
                                        related  Trust,  and the  Trust  will be
                                        obligated  to  purchase  the  Subsequent
                                        Receivables, subject to the satisfaction
                                        of certain  conditions  set forth in the
                                        Pooling  and  Servicing   Agreement  and
                                        described  herein under  "Description of
                                        the Transfer and Servicing Agreements --
                                        Sale and Assignment of Receivables".  As
                                        used  in  this   Prospectus,   the  term
                                        Receivables will include the Receivables
                                        transferred  to a Trust  on the  related
                                        Closing  Date as well as any  Subsequent
                                        Receivables  transferred  to such  Trust
                                        during the related Funding Period.

                                        Amounts on  deposit  in any  Pre-Funding
                                        Account  during the Funding  Period will
                                        be invested by the Trustee (as  directed
                                        by    the    Servicer)    in    Eligible
                                        Investments,     and    any    resultant
                                        investment   income  (less  any  related
                                        investment  expenses)  will be included,
                                        on  the  Distribution  Date  immediately
                                        following   the  date  on   which   such
                                        investment  income is paid to the Trust,
                                        in  the   Available   Funds   for   such
                                        Distribution  Date. Any funds  remaining
                                        in a  Pre-Funding  Account at the end of
                                        the  related   Funding  Period  will  be
                                        distributed  to holders  of the  related
                                        Series     of     Certificates      (the
                                        "Certificateholders") as a prepayment of
                                        principal  of the  Certificates,  in the
                                        amounts and  priority  described  in the
                                        related   Prospectus   Supplement.    No
                                        Funding  Period will  continue  for more
                                        than  three  calendar  months  after the
                                        related  Closing Date. See  "Description
                                        of the Transfer and Servicing Agreements
                                        -- Accounts -- Pre-Funding Account".

                                        In each Purchase Agreement, UAC and UAFC
                                        will make  certain  representations  and
                                        warranties  with  respect to the related
                                        Receivables   and  will   undertake   to
                                        repurchase   from  the   Depositor   any
                                        Receivable  with  respect to which there
                                        exists an  uncured  breach of any of its
                                        representations  or warranties,  if such
                                        breach  materially and adversely affects
                                        the  rights  of  the  Depositor,  or the
                                        Depositor's     assignee,     in    such
                                        Receivable.    In   each   Pooling   and
                                        Servicing Agreement,  the Depositor will
                                        assign  to  the  related  Trust  certain
                                        rights   under  the   related   Purchase
                                        Agreement,  including the right to cause
                                        UAC  to  repurchase  any  Receivable  in
                                        respect  of which it is in  breach  of a
                                        breach or warranty that  materially  and
                                        adversely  affects  the  interest of the
                                        Trust in such  Receivable.  None of UAC,
                                        UAFC  or the  Depositor  will  have  any
                                        other  obligation  with  respect  to the
                                        Receivables  or  the  Certificates.  See
                                        "Description   of   the   Transfer   and
                                        Servicing   Agreements   --   Sale   and
                                        Assignment of Receivables".

Credit and Cash
Flow Enhancement     ...................If and to the  extent  specified  in the
                                        related  Prospectus  Supplement,  credit
                                        enhancement  with  respect to a Trust or
                                        any class or classes of Certificates may
                                        include   any   one  or   more   of  the
                                        following:  subordination of one or more
                                        other  classes  of  Certificates  of the
                                        same  Series,  segregation  of different
                                        pools of  Receivables  within the Trust,
                                        Cash   Collateral    Accounts,    Spread
                                        Accounts,   yield  supplement  accounts,
                                        surety   bonds,    insurance   policies,
                                        letters of credit,  credit or  liquidity
                                        facilities,      over-collateralization,
                                        guaranteed investment  contracts,  swaps
                                        or other interest rate and/or prepayment
                                        rate protection  agreements,  repurchase
                                        obligations,   other   agreements   with
                                        respect to third-party payments or other
                                        support,   cash   deposits,   or   other
                                        arrangements. To the extent specified in
                                        the  related  Prospectus  Supplement,  a
                                        form of credit  enhancement with respect
                                        to  a  Trust  or  class  or  classes  of
                                        Certificates  may be  subject to certain
                                        limitations and exclusions from coverage
                                        thereunder.

Transfer and Servicing
  Agreements   .........................Pursuant  to  each  Purchase  Agreement,
                                        UAFC will sell the  related  Receivables
                                        to the Depositor  without  recourse and,
                                        if so stated in the  related  Prospectus
                                        Supplement,   will   undertake  to  sell
                                        Subsequent Receivables, in the aggregate
                                        amount   specified   therein,   to   the
                                        Depositor  during  the  related  Funding
                                        Period.  The  Depositor,  in turn,  will
                                        sell  such  Receivables  to the  related
                                        Trust,   without   recourse,   and  will
                                        undertake  to sell any  such  Subsequent
                                        Receivables  to the related Trust during
                                        the related Funding Period. In addition,
                                        the Servicer  will agree in each Pooling
                                        and    Servicing    Agreement    to   be
                                        responsible  for  servicing,   managing,
                                        maintaining   custody   of  and   making
                                        collections on the related Receivables.

                                        Unless otherwise provided in the related
                                        Prospectus Supplement, the Servicer will
                                        advance  funds (each,  an  "Advance") on
                                        the   Receivables    made   during   the
                                        preceding     calendar     month    (the
                                        "Collection Period") to cover 30 days of
                                        interest  due on a  Receivable  that  is
                                        more than 30 days  delinquent  (each, an
                                        "Interest  Shortfall"),  but only to the
                                        extent  that the  Servicer,  in its sole
                                        discretion, expects to be able to recoup
                                        such Advance from subsequent payments on
                                        the Receivable. Advances by the Servicer
                                        will  add to  the  funds  available  for
                                        distributions to Certificateholders on a
                                        Distribution Date, but the Servicer will
                                        be  entitled to  reimbursement  for such
                                        Advances from subsequent payments of the
                                        Receivables  or, to the extent set forth
                                        in the  related  Prospectus  Supplement,
                                        from  insurance  proceeds or withdrawals
                                        from  any  Cash  Collateral  Account  or
                                        similar form of credit enhancement.  See
                                        "Description   of   the   Transfer   and
                                        Servicing Agreements -- Advances".

                                        Unless otherwise provided in the related
                                        Prospectus   Supplement,   UAC  will  be
                                        obligated to  repurchase  from the Trust
                                        any  Receivable in which the interest of
                                        such Trust is  materially  and adversely
                                        affected  as a result of a breach of any
                                        representation  or warranty  made by UAC
                                        and/or  UAFC  in  the  related  Purchase
                                        Agreement if such breach is not cured in
                                        a timely manner  following the discovery
                                        by or notice to UAC. In addition, unless
                                        otherwise   provided   in  the   related
                                        Prospectus Supplement, the Servicer will
                                        be  obligated  under  each  Pooling  and
                                        Servicing   Agreement  to  purchase  any
                                        Receivable  if (i) among  other  things,
                                        the   Servicer   reduces   the  rate  of
                                        interest under the related Contract (the
                                        "Contract Rate"),  changes the amount of
                                        the  scheduled  monthly  payments or the
                                        amount  financed  or fails to maintain a
                                        perfected   security   interest  in  the
                                        related  Financed  Vehicle  and (ii) the
                                        interest  of the  Certificateholders  in
                                        such   Receivable  is   materially   and
                                        adversely  affected  by such  action  or
                                        failure to act of the  Servicer.  If the
                                        Servicer  extends  the  date  for  final
                                        payment by the  obligor  on the  related
                                        Contract (each, an "Obligor") beyond the
                                        latest final scheduled maturity date for
                                        any  class   specified  in  the  related
                                        Prospectus    Supplement   (the   "Final
                                        Scheduled  Maturity Date"), the Servicer
                                        will  be   obligated   to  purchase  the
                                        Receivable   on  such  Final   Scheduled
                                        Maturity Date.

                                        Unless   otherwise   specified   in  the
                                        related   Prospectus   Supplement,   the
                                        Servicer   will   receive   a  fee   for
                                        servicing the  Receivables of each Trust
                                        equal to the  Servicing  Fee Rate  times
                                        the  aggregate   outstanding   principal
                                        balance of the related  Receivables (the
                                        "Pool Balance"), plus certain late fees,
                                        prepayment     charges     and     other
                                        administrative  fees or similar charges.
                                        UAC may also receive investment earnings
                                        from  certain  accounts  and other  cash
                                        flows  with  respect  to  a  Trust.  See
                                        "Description   of   the   Transfer   and
                                        Servicing    Agreements   --   Servicing
                                        Compensation  and  Payment of  Expenses"
                                        herein.

Certain Legal Aspects
  of the Receivables;
  Repurchase Obligations  ..............In   connection   with   each   sale  of
                                        Receivables by UAFC to the Depositor and
                                        by the  Depositor  to a Trust,  security
                                        interests   in  the   related   Financed
                                        Vehicles will be assigned by UAFC to the
                                        Depositor  and by the  Depositor  to the
                                        Trust; due to administrative  burden and
                                        expense,  however,  the  certificates of
                                        title to such Financed Vehicles will not
                                        be  amended to  reflect  the  assignment
                                        either to the Depositor or to the Trust.
                                        In the absence of such an amendment, the
                                        Trust may not have a perfected  security
                                        interest   in  the   Financed   Vehicles
                                        securing the Receivables in some states.
                                        Unless   otherwise   specified   in  the
                                        related Prospectus Supplement,  UAC will
                                        be obligated to repurchase  from a Trust
                                        any Receivable  sold to such Trust as to
                                        which all action  necessary  to secure a
                                        first perfected security interest in the
                                        Financed     Vehicle    securing    such
                                        Receivable  in the  name of  UAC,  UAFC,
                                        PFC,  UACFC,  the Predecessor or a Third
                                        Party  Originator   (collectively,   the
                                        "Named Lienholders") shall not have been
                                        taken as of the date such  Receivable is
                                        purchased by such Trust,  if such breach
                                        materially  and  adversely  affects  the
                                        interest       of      the       related
                                        Certificateholders  in  such  Receivable
                                        and if such  failure  or  breach  is not
                                        cured  by the  last  day  of the  second
                                        month  following  the  discovery  by  or
                                        notice to UAC of such breach. If a Trust
                                        does  not  have  a  perfected   security
                                        interest  in  a  Financed  Vehicle,  its
                                        ability  to  realize  on  such  Financed
                                        Vehicle in the event of a default may be
                                        adversely  affected.  To the  extent the
                                        security interest is perfected,  a Trust
                                        will have a prior claim over  subsequent
                                        purchasers  of the Financed  Vehicle and
                                        holders   of   subsequently    perfected
                                        security interests.  However, as against
                                        liens for repairs of  Financed  Vehicles
                                        or  for  taxes  unpaid  by  the  related
                                        Obligor, or through fraud or negligence,
                                        a Trust could lose its security interest
                                        or the priority of its security interest
                                        in a Financed Vehicle. None of the Named
                                        Lienholders   will   be   obligated   to
                                        repurchase a Receivable  with respect to
                                        which  a  Trust   loses   its   security
                                        interest or the priority of its security
                                        interest in the related Financed Vehicle
                                        after the Closing  Date as the result of
                                        any such tax lien or mechanic's  lien or
                                        the  fraud  or  negligence  of  a  third
                                        party.

                                        Federal  and state  consumer  protection
                                        laws impose requirements on creditors in
                                        connection with extensions of credit and
                                        collections of retail installment loans,
                                        and   certain  of  these  laws  make  an
                                        assignee  of such a loan  liable  to the
                                        obligor thereon for any violation by the
                                        lender.  Unless  otherwise  specified in
                                        the related Prospectus  Supplement,  UAC
                                        will be required to repurchase  from the
                                        Trust  any  Receivable   that  fails  to
                                        comply  with  the  requirements  of such
                                        consumer  protection  laws on or  before
                                        the  last  day  of the  month  following
                                        discovery  by or  notice  to UAC of such
                                        failure,  if such failure materially and
                                        adversely  affects the  interests of the
                                        related   Certificateholders   in   such
                                        Receivable.  See "Certain  Legal Aspects
                                        of the Receivables".

Tax Considerations  ....................If  a  Prospectus  Supplement  specifies
                                        that  the  related  Trust  is a  grantor
                                        trust and except as  otherwise  provided
                                        in such Prospectus Supplement,  upon the
                                        issuance  of  the   related   Series  of
                                        Certificates,    special   federal   tax
                                        counsel to the Trust  identified  in the
                                        related   Prospectus   Supplement   (the
                                        "Federal Tax  Counsel")  will deliver an
                                        opinion  to the  effect  that such Trust
                                        will be treated  as a grantor  trust for
                                        federal income tax purposes and will not
                                        be subject to federal income tax.

                                        If  a  Prospectus  Supplement  does  not
                                        specify  that  the  related  Trust  is a
                                        grantor trust,  upon the issuance of the
                                        related Series of  Certificates  Federal
                                        Tax Counsel  will  deliver an opinion to
                                        the  effect  that such Trust will not be
                                        treated as an  association  taxable as a
                                        corporation  or  as a  "publicly  traded
                                        partnership" taxable as a corporation.

                                        See   "Certain    Federal   Income   Tax
                                        Consequences" for additional information
                                        regarding the application of federal tax
                                        laws to a Trust and the  related  Series
                                        of Certificates.

ERISA Considerations....................Subject to the considerations  discussed
                                        under "ERISA  Considerations" herein and
                                        in the related Prospectus Supplement and
                                        unless otherwise  provided therein,  any
                                        Certificates     that    meet    certain
                                        Department  of  Labor  requirements  are
                                        eligible   for   purchase   by  employee
                                        benefit  plans and plans  subject to the
                                        Employee  Retirement Income Security Act
                                        of 1974,  as amended  ("ERISA").  Unless
                                        otherwise   specified   in  the  related
                                        Prospectus  Supplement,   any  class  of
                                        Certificates that is subordinated to any
                                        other class of  Certificates of the same
                                        Series may not be  acquired  by any such
                                        employee  benefit plan,  plan subject to
                                        ERISA   or  an   individual   retirement
                                        account.   See  "ERISA   Considerations"
                                        herein  and  in the  related  Prospectus
                                        Supplement.

Ratings  ...............................It is a condition to the issuance of the
                                        Certificates  to  be  offered  hereunder
                                        that  they be  rated  in one of the four
                                        highest  rating  categories  by at least
                                        one  nationally  recognized  statistical
                                        rating  organization  (each,  a  "Rating
                                        Agency").    A    rating    is   not   a
                                        recommendation to purchase, hold or sell
                                        Certificates  inasmuch  as a rating does
                                        not  comment  as  to  market   price  or
                                        suitability  for a particular  investor.
                                        Ratings of Certificates will address the
                                        likelihood  of the payment of  principal
                                        of  and  interest  on  the  Certificates
                                        pursuant to their terms. There can be no
                                        assurance  that a rating will remain for
                                        a given  period of time or that a rating
                                        will  not  be   lowered   or   withdrawn
                                        entirely  by a Rating  Agency  if in its
                                        judgment  circumstances in the future so
                                        warrant.  See "Risk Factors-- Ratings of
                                        the  Certificates"   herein.   For  more
                                        detailed   information   regarding   the
                                        ratings   assigned   to  any   class  of
                                        Certificates of a particular Series, see
                                        "Summary of Terms--  Ratings"  and "Risk
                                        Factors--  Certificate  Rating"  in  the
                                        related Prospectus Supplement.

<PAGE>


                                  RISK FACTORS

         In addition to the other  information  contained in this Prospectus and
in the related Prospectus  Supplement to be prepared and delivered in connection
with the offering of any Series of  Certificates,  prospective  investors should
carefully  consider the following risk factors before  investing in any class or
classes of Certificates of any such Series.

         Pre-Funding   Accounts.  If  so  provided  in  the  related  Prospectus
Supplement, on the Closing Date the Depositor will deposit the Pre-Funded Amount
specified in such  Prospectus  Supplement into the  Pre-Funding  Account.  In no
event will the Pre-Funded Amount exceed 25% of the initial  Certificate  Balance
of the related Series of  Certificates.  The  Pre-Funded  Amount will be used to
purchase Subsequent Receivables from the Depositor (which, in turn, will acquire
such  Subsequent  Receivables  from UAFC) from time to time  during the  Funding
Period.  During the  Funding  Period and until such  amounts  are applied by the
Trustee  to  purchase  Subsequent   Receivables,   amounts  on  deposit  in  the
Pre-Funding  Account  will be  invested by the  Trustee  (as  instructed  by the
Servicer)  in Eligible  Investments,  and any  investment  income  with  respect
thereto (net of any related  investment  expenses)  will be  distributed on each
Distribution  Date during the Funding Period as part of the Available  Funds for
the  related  Collection  Period.  No  Funding  Period  will end more than three
calendar months after the related Closing Date.

         To the extent that the entire Pre-Funded Amount has not been applied to
the purchase of Subsequent Receivables by the end of the related Funding Period,
any  amounts  remaining  in the  Pre-Funded  Account  will be  distributed  as a
prepayment of principal to  Certificateholders  following the end of the Funding
Period,  in the amounts and pursuant to the  priorities set forth in the related
Prospectus  Supplement.  Such  prepayment  will  reduce the  Certificateholder's
outstanding principal balance and anticipated yield.

         Sales  of  Subsequent  Receivables.  If  so  provided  in  the  related
Prospectus  Supplement,  (i) UAFC will be  obligated  pursuant  to the  Purchase
Agreement  to sell  Subsequent  Receivables  (subject  only to the  availability
thereof) to the  Depositor  from time to time  during the  Funding  Period in an
aggregate  principal amount  approximately  equal to the Pre-Funded Amount, (ii)
the Depositor,  in turn, will be obligated pursuant to the Pooling and Servicing
Agreement to sell such  Subsequent  Receivables to the Trust and (iii) the Trust
will be obligated to purchase such Subsequent  Receivables,  subject only to the
satisfaction  of  certain  conditions  set forth in the  Pooling  and  Servicing
Agreement and described in the related Prospectus  Supplement.  If the principal
amount of eligible Subsequent Receivables originated or acquired by UAC during a
Funding  Period is less than the Pre-Funded  Amount,  UAFC and the Depositor may
have insufficient  Subsequent Receivables to transfer to a Trust, and holders of
one or more classes of the related Series of Certificates  may receive a full or
partial  prepayment  of principal at the end of the Funding  Period as described
above under "-- Pre-Funding Accounts".

         Receivables purchased from Third Party Originators will not be included
in the  Subsequent  Receivables,  unless  provided  otherwise in the  Prospectus
Supplement.

         Any  conveyance of Subsequent  Receivables to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the related  Pooling and Servicing  Agreement;  (ii) the Subsequent  Receivables
shall have been  selected  based on the  criteria  specified  in the  applicable
Prospective  Supplement  and neither UAFC nor the Depositor  shall have selected
such  Subsequent  Receivables  in a  manner  that it  deems  is  adverse  to the
interests  of holders of the related  Certificates;  (iii) as of the  respective
Cutoff  Date for such  Subsequent  Receivables,  all of the  Receivables  in the
Trust,  including the  Subsequent  Receivables to be conveyed to the Trust as of
such date, must satisfy the parameters  described under "The Receivables  Pools"
herein and "The Receivables Pool" in the related Prospectus Supplement; (iv) any
required  deposit to any Cash Collateral  Account or other similar account shall
have been made; and (v) UAFC must execute and deliver to the Depositor,  and the
Depositor must execute and deliver to such Trust, a written assignment conveying
such Subsequent  Receivables to the Depositor or such Trust,  as applicable.  In
addition,  the conveyance of Subsequent Receivables to a Trust is subject to the
satisfaction of the following conditions subsequent, among others, each of which
must be satisfied  within the  applicable  time period  specified in the related
Prospectus  Supplement:  (a) the  Depositor  must  deliver  certain  opinions of
counsel to the related Trustee with respect to the validity of the conveyance of
the Subsequent  Receivables to the Trust;  (b) the Trustee must receive  written
confirmation from a firm of certified independent public accountants that, as of
the end of the period specified therein, the Receivables in the Trust, including
the  Subsequent  Receivables,  satisfied  the  parameters  described  under "The
Receivables  Pools" herein and "The Receivables Pool" in the related  Prospectus
Supplement;  and (c) each of the Rating  Agencies  must notify the  Depositor in
writing that,  following the  conveyance of the  Subsequent  Receivables  to the
Trust,  each class of  Certificates  will have the same rating assigned to it by
such Rating Agency that it had on the Closing  Date.  Such  confirmation  of the
ratings of the Certificates may depend on factors other than the characteristics
of the Subsequent Receivables,  including the delinquency,  repossession and net
loss  experience  on the  automobile,  light  truck and van  receivables  in the
portfolio  serviced  by UAC.  UAC will be  required  pursuant  to each  Purchase
Agreement and Pooling and Servicing  Agreement to repurchase  immediately from a
Trust  any  Subsequent  Receivable,  at a price  equal  to the  Purchase  Amount
thereof, with respect to which any of the foregoing conditions is not satisfied.

         Non-Prime Receivables and Receivables from Third Party Originators.  If
non-prime  Receivables  are included in the pool of Receivables in a Trust,  the
Prospectus  Supplement will disclose and describe the delinquency and net credit
loss of UAC with respect to its non-prime Receivable portfolio. In addition, the
delinquency  and net credit loss experience of Third Party  Originators  will be
different from the experience of UAC. To the extent Receivables  included in any
Trust were purchased from a Third Party  Originator,  the applicable  Prospectus
Supplement will disclose and describe the delinquency and credit loss history of
such  Receivables or Third Party Originator to the extent material to investors.
No more  than  10% of the  Certificate  Balance  included  in a Trust  shall  be
Receivables  purchased from a Third Party Originator,  unless provided otherwise
in the applicable Prospectus Supplement.

         Certain  Legal  Aspects -- Security  Interests  in  Financed  Vehicles.
Simultaneously with each sale of Receivables, UAFC will assign to the Depositor,
and the Depositor  will assign to the related Trust,  security  interests in the
related Financed Vehicles;  due to administrative  burden and expense,  however,
the  certificates  of title to such  Financed  Vehicles  will not be  amended to
reflect the  assignment to either the Depositor or the Trust.  In the absence of
such  amendments,  a Trust may not have a  perfected  security  interest in such
Financed  Vehicles in some states.  Except as otherwise  provided in the related
Prospectus  Supplement,  UAC will be  obligated to  repurchase  from the related
Trust any Receivable sold to a Trust as to which all actions necessary to secure
a first  perfected  security  interest in the  Financed  Vehicle  securing  such
Receivable  in the name of UAFC (or,  in certain  cases,  one of the other Named
Lienholders)  shall  not  have  been  taken as of the date  such  Receivable  is
transferred to such Trust, if such breach  materially and adversely  affects the
interest of the  Certificateholders  in such  Receivable  and if such failure or
breach is not  timely  cured  following  discovery  by or notice  thereof to the
Depositor or UAC.

         If a Trust does not have a  perfected  security  interest in a Financed
Vehicle,  its  ability  to realize  on such  Financed  Vehicle in the event of a
default  may be  adversely  affected.  To the extent the  security  interest  is
perfected,  the Trust will have a prior claim over subsequent purchasers of such
Financed  Vehicle  and holders of  subsequently  perfected  security  interests;
however,  the Trust  could lose its  security  interest  or the  priority of its
security  interest  in a Financed  Vehicle as against  liens for repairs of such
Financed  Vehicle or for taxes unpaid by the related Obligor or through fraud or
negligence.  None of the  Depositor  or the  Named  Leinholders  will  have  any
obligation  to  repurchase  a  Receivable  in respect of which a Trust loses its
security  interest  or the  priority  of its  security  interest  in the related
Financed  Vehicle as the result of any such  mechanic's or tax lien or the fraud
or negligence of a third party occurring  after the date such security  interest
was conveyed to the Trust.  See "Certain  Legal  Aspects of the  Receivables  --
Security Interest in Vehicles".

         Certain Legal Aspects -- Consumer  Protection  Laws.  Federal and state
consumer  protection  laws impose  requirements  on creditors in connection with
extensions of credit and collections of retail installment loans, and certain of
these  laws  make an  assignee  of such a loan  (such as a Trust)  liable to the
obligor thereon for any violation by the lender.  To the extent specified herein
and in the related  Prospectus  Supplement,  UAC will be obligated to repurchase
from  the  related  Trust  any  Receivable   that  fails  to  comply  with  such
requirements.  See  "Certain  Legal  Aspects  of  the  Receivables  --  Consumer
Protection Laws".

         Certain Legal Aspects -- Insolvency  Considerations.  UAC and UAFC will
warrant  to the  Depositor  in each  Purchase  Agreement  (the  benefit of which
warranty will be assigned by the Depositor to each Trust in the related  Pooling
and  Servicing  Agreement)  that  the  sale  of the  Receivables  by UAFC to the
Depositor, and by the Depositor to such Trust, respectively,  is a valid sale of
the  Receivables  to  the  Depositor  and to  such  Trust.  Notwithstanding  the
foregoing,  if UAC, UACFC, UAFC, PFC or the Depositor were to become a debtor in
a bankruptcy case and a creditor or trustee-in-bankruptcy of such debtor or such
debtor  itself were to take the  position  that the sale of  Receivables  to the
Depositor or such Trust,  as  applicable,  should be treated as a pledge of such
Receivables  to secure a borrowing  of such  debtor,  then delays in payments of
collections  of  Receivables  to  Certificateholders  could occur or (should the
court rule in favor of any such trustee,  creditor or debtor)  reductions in the
amounts of such payments  could result.  If the transfer of  Receivables  to the
Depositor  or any  Trust is  treated  as a pledge  instead  of a sale,  a tax or
government lien on the property of UAFC or the Depositor, as applicable, arising
before the transfer of such  Receivables  to such Trust may have  priority  over
such Trust's  interest in such  Receivables.  If the  transactions  contemplated
herein are treated as a sale, the Receivables would not be part of UAFC's or the
Depositor's bankruptcy estate and would not be available to creditors of UAFC or
the  Depositor.  See "Certain  Legal  Aspects of the  Receivables  -- Bankruptcy
Matters".

         The  decision  of the U.S.  Court of  Appeals  for the  Tenth  Circuit,
Octagon Gas Systems, Inc. v. Rimmer (In re Meridian Reserve,  Inc.) (decided May
27, 1993), contains language to the effect that under the UCC accounts sold by a
debtor would remain property of the debtor's  bankruptcy estate,  whether or not
the sale of the accounts was  perfected.  Although  the  Receivables  constitute
chattel paper under the UCC, rather than accounts,  Article 9 of the UCC applies
to the sale of chattel paper as well as the sale of accounts,  and perfection of
a security  interest in both chattel paper and accounts may be  accomplished  by
the filing of a UCC-1 financing  statement.  If,  following a bankruptcy of UAC,
UAFC, UACFC or the Depositor,  a court were to follow the reasoning of the Tenth
Circuit  reflected in the above case, then the Receivables  could be included in
the bankruptcy estate of UAC, UAFC, UACFC or the Depositor,  as applicable,  and
delays in  payments of  collections  on or in respect of the  Receivables  could
occur.  UAC and UAFC will warrant to the Depositor in each  Purchase  Agreement,
and the  Depositor  will  warrant  to the Trust in each  Pooling  and  Servicing
Agreement,  that the sale of the related  Receivables  to the  Depositor  or the
related Trust is a sale of such  Receivables  to the Depositor and to the Trust,
respectively.

         Limited Obligations of UAC, UAFC, UACFC and the Depositor. None of UAC,
UAFC,  UACFC or the  Depositor  (or any  affiliates  thereof)  will be generally
obligated to make any payments to a Trust in respect of the related Certificates
or Receivables. However, in connection with the sale of the Receivables, UAC and
UAFC will make  representations and warranties  regarding the characteristics of
such  Receivables  and,  in  certain  circumstances,  UAC  will be  required  to
repurchase  from  the  Trust  any   Receivables   with  respect  to  which  such
representations  and warranties  have been  breached.  See  "Description  of the
Transfer and Servicing  Agreements -- Sale and  Assignment of  Receivables".  In
addition, UAC, as Servicer, may be required to purchase Receivables from a Trust
under certain  circumstances  set forth in the Pooling and Servicing  Agreement.
See  "Description  of  the  Transfer  and  Servicing   Agreements  --  Servicing
Procedures".

         Subordination of Certain Classes of Certificates; Segregation of Pools.
To the extent specified in the related Prospectus  Supplement,  distributions of
interest  and  principal  on  one  or  more  classes  of  Certificates   may  be
subordinated in priority of payment to interest and principal due on one or more
other classes of Certificates of the same Series.  In addition,  the Receivables
may be segregated  into one or more pools based upon  different  characteristics
such as credit  quality  at  origination  and, to the  extent  described  in the
applicable  Prospectus  Supplement,  different  classes of certificates may have
differing rights and priorities based upon the pool of Receivables to which they
relate.

         Limited  Assets of each Trust.  None of the Trusts will have,  nor will
any such Trust be  permitted  or expected  to have,  any  significant  assets or
sources of funds other than the related  Receivables and, to the extent provided
in the related Prospectus  Supplement,  a Pre-Funding Account or Cash Collateral
Account,  yield  supplement  account  or other form of credit  enhancement.  The
Certificates of each Series will represent interests solely in the related Trust
and  will not  represent  obligations  of or  interests  in,  or be  insured  or
guaranteed by, UAC, UAFC, UACFC, the Depositor, the Trustee or any other entity.
Consequently,  holders of the Certificates of any Series must rely for repayment
upon payments on the related  Receivables  and, if and to the extent  available,
amounts  available  under  any  available  form of  credit  enhancement,  all as
specified in the related Prospectus Supplement.

         Maturity and  Prepayment  Considerations.  All of the  Receivables  are
prepayable  at any time by the related  Obligor.  As used herein with respect to
any  Receivable,  the term  prepayment  includes  prepayments  in full,  partial
prepayments  (including those related to rebates of extended  warranty  contract
costs and  insurance  premiums)  and  liquidations  due to defaults,  as well as
receipts of proceeds from physical damage,  credit life and disability insurance
policies and any lender's single  insurance  policy,  and Purchase  Amounts with
respect to certain other Receivables  repurchased by UAC as a result of a breach
of a representation or warranty or purchased by the Servicer for  administrative
reasons.  The rate of  prepayments  on the  Receivables  may be  influenced by a
variety  of  economic,  social  and other  factors,  including  the fact that an
Obligor  generally  may not sell or transfer  the  Financed  Vehicle  securing a
Receivable without the consent of UAFC (or, if applicable one of the other Named
Lienholders).  The rate of prepayment on the  Receivables may also be influenced
by the  structure of the  underlying  loans.  To the extent  prepayments  on the
Receivables are more rapid than expected,  Certificateholders' anticipated yield
will be reduced,  except to the extent  protection  against  prepayment risks is
provided  to   Certificateholders   as  described  in  the  related   Prospectus
Supplement. See "Weighted Average Life of the Certificates".  In addition, if so
provided in the related Prospectus Supplement, the Servicer or one or more other
entities may be entitled to purchase,  or to cause  another  person or entity to
purchase,  the Receivables of a given  Receivables Pool under the  circumstances
described in such Prospectus  Supplement.  See  "Description of the Transfer and
Servicing Agreements - Termination".

         In addition,  a Series of Certificates  may include one or more classes
of  interest-only  or other Strip  Certificates  that may be more sensitive than
other  classes  of  Certificates  of such  Series to the rate of  payment on the
related  Receivables.  Prospective  investors in any such class of  Certificates
should  carefully  consider  the  information  provided  with  respect  to  such
Certificates  under "Risk  Factors"  and  elsewhere  in the  related  Prospectus
Supplement.

         Ratings of the  Certificates.  It is a condition of the issuance of the
Certificates  to be  offered  hereunder  that  they be  rated in one of the four
highest  rating  categories by at least one  nationally  recognized  statistical
rating organization.  A rating is not a recommendation to purchase, hold or sell
Certificates  inasmuch  as a  rating  does not  comment  as to  market  price or
suitability  for a particular  investor.  The ratings of the  Certificates  will
address the likelihood of the payment of principal and interest thereon pursuant
to their terms.  There can be no  assurance  that a rating will remain in effect
for any given  period of time or that a rating will not be lowered or  withdrawn
entirely by a Rating  Agency if in its judgment  circumstances  in the future so
warrant.  For more detailed  information  regarding the ratings  assigned to any
class of a particular Series of Certificates,  see "Summary of Terms -- Ratings"
and "Risk Factors -- Certificate Rating" in the related Prospectus Supplement.

         Book-Entry  Registration.  Unless  otherwise  specified  in the related
Prospectus  Supplement,  each  class  of  the  Certificates  of a  given  Series
initially will be represented by one or more certificates registered in the name
of Cede & Co.  ("Cede"),  or any other nominee of The  Depository  Trust Company
("DTC")  set  forth  in the  related  Prospectus  Supplement,  and  will  not be
registered in the names of the holders of such  Certificates  or their nominees.
Because of this,  unless and until  Definitive  Certificates for such Series are
issued, the beneficial owners of such Certificates will not be recognized by the
Trustee as  "Certificateholders"  (as such term is used herein or in the related
Pooling and Servicing  Agreement).  Hence,  until  Definitive  Certificates  are
issued,  beneficial  owners of the  Certificates  will be able to  exercise  the
rights of  Certificateholders  only indirectly through DTC and its participating
organizations.  See "Description of the Certificates -- Book-Entry Registration"
and " -- Definitive Certificates".

                                   THE TRUSTS

         Each  Series  of  Certificates  will  be  issued  by a  separate  Trust
established by the Depositor  pursuant to a Pooling and Servicing  Agreement for
the transactions described herein and in the related Prospectus Supplement.  The
property  of each Trust will  include  one or more  pools  (each a  "Receivables
Pool") of simple  interest or precomputed  interest retail  installment  sale or
installment loan contracts secured by new or used  automobiles,  light trucks or
vans and certain payments due or received thereunder after the applicable Cutoff
Date.  The  Receivables  in each  Receivables  Pool were or will be  either  (a)
originated  by Dealers  for  assignment  to UAC (either  directly or  indirectly
through UACFC, any Third Party Originator or the Predecessor),  (b) solicited by
Dealers for  origination  by UAC,  UACFC or the  Predecessor  or (c)  originated
directly or indirectly by a Third Party  Originator and sold to the Depositor or
UAC and thereafter  sold to the Depositor for inclusion in a Trust.  Immediately
after the  origination  or other  acquisition of the Contracts by UAC, UAC sells
the  Contracts  to UAFC in the  ordinary  course of  business.  One of the Named
Leinholders  will be the registered  lienholder  listed on the  certificates  of
title of the Financed Vehicles.  The Receivables will continue to be serviced by
UAC as the initial Servicer under each Pooling and Servicing Agreement.

         On or prior to the  applicable  Closing  Date,  UAFC  will  sell to the
Depositor,  pursuant to the Purchase  Agreement,  Receivables  in the  aggregate
principal amount specified in the related Prospectus Supplement.  Thereafter, on
such  Closing  Date,  the  Depositor  will  convey such  Receivables  and, if so
provided in the related  Prospectus  Supplement,  the  Pre-Funded  Amount to the
related  Trust in exchange  for the  delivery to the  Depositor of the Series of
Certificates  issued on such date by such Trust.  If the  Prospectus  Supplement
provides for the conveyance of a Pre-Funded  Amount to the related  Trust,  UAFC
will also be required  under the Purchase  Agreement,  and the Depositor will be
required  under the related  Pooling and Servicing  Agreement,  to convey to the
Depositor and the Trust, respectively,  Subsequent Receivables from time to time
during the Funding Period in an aggregate  principal amount  approximately equal
to such  Pre-Funded  Amount.  Any Subsequent  Receivables so conveyed to a Trust
will also be assets of such Trust.  Except as otherwise  provided in the related
Prospectus  Supplement,  the  property  of each  Trust  will  also  include  (i)
interests  in  certain  amounts  that may from time to time be held in  separate
trust accounts  established  and maintained  pursuant to the related Pooling and
Servicing  Agreement and, if so provided in the related  Prospectus  Supplement,
the proceeds of such accounts;  (ii) security interests in the Financed Vehicles
and any  other  interest  of the Named  Lienholders  and the  Depositor  in such
Financed  Vehicles;  (iii) any recourse rights of the Named Lienholders  against
Dealers;  (iv) any rights of the Named Lienholders to proceeds from claims on or
refunds of premiums  with respect to certain  physical  damage,  credit life and
disability insurance policies covering the Financed Vehicles or the Obligors, as
the case may be, including any lender's single interest  insurance  policy;  (v)
any property that secures a Receivable  and that has been acquired by the Trust;
(vi) certain rights under the related Purchase Agreement;  and (vii) any and all
proceeds  of the  foregoing.  UAFC  will not  convey to the  Depositor,  and the
Depositor will not convey to a Trust,  and the related  Certificateholders  will
have no interest in, any contract with a Dealer  establishing  "dealer reserves"
or any rights to recapture dealer reserves  pursuant to such a contract.  To the
extent specified in the related Prospectus Supplement,  a Pre-Funding Account or
a Cash Collateral  Account,  a yield  supplement  account,  surety bond, swap or
other interest rate protection, or any other form of credit enhancement may be a
part of the property of a Trust or may be held by the Trustee for the benefit of
holders of the related Certificates.

         UAC, as initial  Servicer  under each Pooling and Servicing  Agreement,
will  continue to service the  Receivables  held by each Trust and will  receive
fees  for  such  services.  See  "Description  of  the  Transfer  and  Servicing
Agreements  --  Servicing  Compensation  and  Payment of  Expenses"  herein.  To
facilitate the servicing of the Receivables, the Depositor and each Trustee will
designate the Servicer as custodian of the Receivables and the related documents
for the related Trust; due to the  administrative  burden and expense,  however,
the  certificates  of title to the  Financed  Vehicles  will not be  amended  to
reflect  the  sale and  assignment  of the  security  interest  in the  Financed
Vehicles  to either  the  Depositor  or the  Trust.  In the  absence  of such an
amendment,  a Trust may not have a perfected security interest in certain of the
Financed Vehicles in some states. See "Certain Legal Aspects of the Receivables"
and "Description of the Transfer and Servicing Agreements -- Sale and Assignment
of Receivables".

         If the protection  provided to the holders of the  Certificates  of any
Series (the  "Certificateholders") by the subordination,  if any, of one or more
classes of Certificates of such Series and by any Cash Collateral Account, yield
supplement account or other available form of credit enhancement for such Series
is insufficient,  such Certificateholders will have to look to payments by or on
behalf  of  Obligors  on the  related  Receivables  and the  proceeds  from  the
repossession and sale of Financed Vehicles that secure defaulted Receivables for
distributions of principal of and interest on the related Certificates.  In such
event,  certain  factors,  such as the  Trust's  not having  perfected  security
interests in all of the Financed  Vehicles,  may limit the ability of a Trust to
realize on the  collateral  securing  the related  Receivables  or may limit the
amount realized to less than the amount due thereunder.  Certificateholders  may
thus be subject to delays in payment on, or may incur losses on their investment
in, such  Certificates as a result of defaults or  delinquencies by Obligors and
depreciation in the value of the related Financed Vehicles.  See "Description of
the Transfer and Servicing  Agreements -- Credit and Cash Flow  Enhancement" and
"Certain Legal Aspects of the Receivables".

The Trustee

         The Trustee for each Trust will be specified in the related  Prospectus
Supplement.  The Trustee's liability in connection with the issuance and sale of
the related  Certificates  is limited solely to the express  obligations of such
Trustee set forth in the related Pooling and Servicing Agreement.  A Trustee may
resign at any time,  in which event the Servicer  will be obligated to appoint a
successor Trustee. The Servicer may also remove a Trustee if such Trustee ceases
to be eligible to continue as Trustee  under the related  Pooling and  Servicing
Agreement or if such  Trustee  becomes  insolvent.  If the Servicer so removes a
Trustee,  the Servicer will be obligated to appoint a successor to such Trustee.
Any resignation or removal of a Trustee and  appointment of a successor  Trustee
will not become  effective until  acceptance of the appointment by the successor
Trustee.

                              THE RECEIVABLES POOLS

General

         The  Receivables in each  Receivables  Pool were or will be acquired by
one of the Named Lienholders from Dealers or originated by the Named Lienholders
through  Dealers in the  ordinary  course of business.  Immediately  after their
origination or acquisition by UAC, the  Receivables  were or will be conveyed to
UAFC.  One of the Named  Lienholders  will be the  registered  lienholder on the
certificates of title to each of the Financed Vehicles.

         The  Receivables  to be sold to each Trust will be selected from UAFC's
portfolio  for  inclusion  in a  Receivables  Pool  based on  several  criteria,
including that, unless otherwise provided in the related Prospectus  Supplement,
each Receivable (i) is secured by a new or used vehicle, (ii) provides for level
monthly payments  (except for the last payment,  which may be different from the
level  payments) that fully amortize the amount  financed over the original term
to maturity of the  Receivable,  (iii) is a  Precomputed  Receivable or a Simple
Interest Receivable and (iv) satisfies the other criteria,  if any, set forth in
the related Prospectus  Supplement.  No selection procedures believed by UAFC or
the  Depositor  to be  adverse  to  Certificateholders  were  or will be used in
selecting the Receivables.

Underwriting Procedures

         UAC uses the degree of the  applicant's  creditworthiness  as the basic
criterion when  originating an  installment  sale contract or purchasing  such a
contract  from a Dealer.  Each credit  application  requires  that the applicant
provide current information  regarding the applicant's  employment history, bank
accounts,   debts,   credit   references,   and  other   factors  that  bear  on
creditworthiness.  UAC applies uniform  underwriting  standards when originating
loans on new and used vehicles.  UAC also typically  obtains credit reports from
major credit reporting  agencies  summarizing the applicant's credit history and
paying  habits,  including  such items as open  accounts,  delinquent  payments,
bankruptcies,  repossessions, lawsuits, and judgments. UAC's credit analysts may
verify an applicant's employment or, where appropriate,  check directly with the
applicant's  creditors.  On the basis of such information,  extensive historical
data and the experience of its senior management, UAC is in a position to assess
an  applicant's  ability to repay a loan.  Since  December  1988,  the  criteria
applied by UAC to evaluate  applicants have included credit scoring using models
developed by independent  firms experienced in developing credit scoring models.
Credit scoring evaluates an applicant's  credit profile to arrive at an estimate
of  the  associated   credit  risk.  Credit  scoring  models  are  developed  by
statistically   evaluating  common   characteristics  of  applicants  and  their
correlation with credit risk.

         While UAC  adheres  to no  specific  loan-to-value  ratios,  the amount
financed by UAC under an installment  contract generally will not exceed, in the
case of new vehicles, the manufacturer's  suggested retail price of the financed
vehicle,  including  sales tax,  license  fees and title fees,  plus the cost of
service and warranty contracts and premiums for physical damage, credit life and
disability  insurance  obtained in connection with the vehicle or the financing.
In the case of used  vehicles,  if the  applicant  meets UAC's  creditworthiness
criteria,  the amount  financed  may exceed the  "average  black book value" (as
published by National Auto Research,  a standard reference source for dealers in
used cars) of the financed vehicle,  including sales tax, license fees and title
fees, plus the cost of service and warranty  contracts and premiums for physical
damage,  credit life and disability  insurance  obtained in connection  with the
vehicle  or  financing.  UAC  believes  that the resale  value of a new  vehicle
purchased  by  an  obligor  will  generally  decline  below  the  manufacturer's
suggested  retail  price and,  in some  cases,  may decline for a period of time
below the principal balance outstanding on the related installment contract. UAC
also  believes  that the resale value of a used vehicle  purchased by an obligor
will  generally  decline,  but  believes  that the  percentage  of such  decline
generally  will be less than the  percentage of decline in the resale value of a
new vehicle.  UAC regularly reviews the quality of the Contracts  purchased from
Dealers and periodically  conducts quality audits to ensure  compliance with its
established policies and procedures.

         The underwriting  procedures and standards  employed by the Predecessor
are substantially similar to those used by UAC and,  accordingly,  references to
UAC in the foregoing  discussion of UAC's underwriting  procedures apply also to
any  Receivables  included in a  Receivables  Pool that was acquired by UAC from
UACFC or the Predecessor or Receivables  that are otherwise  originated by UACFC
or the  Predecessor.  See also "Union  Acceptance  Corporation  and  Affiliates"
herein.

         The applicable  Prospectus  Supplement  will describe the  underwriting
procedures  utilized by any Third Party Originator which sold Receivables to UAC
that are  included  in the Trust to the extent material to investors.

Allocation of Payments

         The  Receivables   will  be  either  Simple  Interest   Receivables  or
Precomputed Receivables. "Simple Interest Receivables" provide for equal monthly
payments  that are  applied,  first,  to  interest  accrued  to the date of such
payment,  then to principal due on such date,  then to pay any  applicable  late
charges,  and  then  to  further  reduce  the  outstanding   principal  balance.
Accordingly,  if an Obligor pays a fixed monthly installment before its due date
under a Simple  Interest  Receivable,  the portion of the payment  allocable  to
interest for the period since the  preceding  payment will be less than it would
have been had the payment been made on the contractual due date, and the portion
of the payment applied to reduce the principal balance of the Receivable will be
correspondingly  greater.  Conversely,  if  an  Obligor  pays  a  fixed  monthly
installment  under a Simple Interest  Receivable after its contractual due date,
the  portion of such  payment  allocable  to interest  for the period  since the
preceding  payment  will be greater than it would have been had the payment been
made when due, and the portion of such payment  applied to reduce the  principal
balance of the Receivable will be  correspondingly  less, in which case a larger
portion of the principal balance may be due on the final scheduled payment date.

         "Precomputed  Receivables"  consist  of either  (i)  monthly  actuarial
receivables  ("Actuarial  Receivables")  or (ii)  receivables  that  provide for
allocation  of  payments  according  to the "sum of periodic  balances"  method,
similar  to the  Rule  of  78's  ("Rule  of  78's  Receivables").  An  Actuarial
Receivable  provides for  amortization  of the loan over a series of fixed level
payment monthly  installments.  Each monthly installment,  including the monthly
installment  representing  the final payment of the  receivable,  consists of an
amount  of  interest  equal to 1/12 of the  annual  percentage  rate of the loan
multiplied  by the  unpaid  principal  balance  of the  loan,  and an  amount of
principal  equal  to the  remainder  of the  monthly  payment.  A Rule  of  78's
Receivable  provides for the payment by the Obligor of a specified  total amount
of payments, payable in equal monthly installments on each due date, which total
represents the principal amount financed and add-on interest for the term of the
receivable.  The rate at which  the  amount of add-on  interest  is earned  and,
correspondingly, the amount of each fixed monthly payment allocated to reduction
of  the  outstanding  principal  amount  of the  Receivable  are  calculated  in
accordance  with the sum of the periodic time balances or the "Rule of 78's". If
a Precomputed  Receivable  is prepaid in full  (voluntarily  or by  liquidation,
acceleration  or  otherwise),  under the terms of the  Contract  a  "refund"  or
"rebate"  will be made to the  Obligor  of the  portion  of the total  amount of
payments  then due and  payable  under  the  Contract  allocable  to  "unearned"
interest.  Unearned  interest is calculated  in  accordance  with the sum of the
periodic time balances method or a method  equivalent to the "Rule of 78's". The
amount of any such rebate under a Precomputed  Receivable generally will be less
than or equal to the  remaining  scheduled  payments of interest that would have
been due under a Simple Interest  Receivable for which all payments were made on
schedule and generally will be significantly less than such amount.

         Unless otherwise stated in the related  Prospectus  Supplement,  all of
the  Receivables  that  are  Precomputed   Receivables  will  be  Rule  of  78's
Receivables; however, the Trust will account for all Rule of 78's Receivables as
if such Receivables were Actuarial Receivables. Except as otherwise indicated in
the related  Prospectus  Supplement,  early payments on Precomputed  Receivables
("Payaheads")  will be  deposited to the  Payahead  Account as  described  under
"Description  of the Transfer and Servicing  Agreements  --  Accounts".  Amounts
received upon  prepayment in full of a Rule of 78's  Receivable in excess of the
then outstanding  principal balance of such Receivable (computed on an actuarial
basis) will not be passed  through to  Certificateholders,  except to the extent
necessary to pay interest and principal on the Certificates.

         In the event of the liquidation of a Receivable or the  repossession of
a Financed  Vehicle,  amounts  recovered  are applied  first to the  expenses of
repossession,  and then to unpaid principal and interest and any related payment
or other fee.

Delinquencies, Repossessions and Net Losses

         Certain  information  concerning  the  experience of UAC  pertaining to
delinquencies,  repossessions and net losses with respect to new and used retail
automobile,  light truck and van receivables  (including  receivables previously
sold by UAC or the  Predecessor  but which UAC continues to service) will be set
forth  in  each  Prospectus  Supplement.  There  can be no  assurance  that  the
delinquency,   repossession   and  net  loss  experience  with  respect  to  any
Receivables Pool will be comparable to prior experience or to such information.

                    WEIGHTED AVERAGE LIFE OF THE CERTIFICATES

         The weighted  average life of the  Certificates of any Series generally
will be influenced  by the rate at which the  principal  balances of the related
Receivables are paid, which payment may be in the form of scheduled amortization
or prepayments.  For this purpose,  the term prepayments includes prepayments in
full,  partial  prepayments  (including  those  related to  rebates of  extended
warranty contract costs and insurance  premiums),  liquidations due to defaults,
as well as receipts of proceeds,  if any, from physical damage,  credit life and
disability  and/or any lender's  single  interest  insurance  policies,  and the
Purchase  Amount  of  Receivables  repurchased  by  UAC  due  to a  breach  of a
representation  or warranty or  purchased  by the  Servicer  for  administrative
purposes.  All of the  Receivables are prepayable at any time without penalty to
the Obligor. The rate of prepayment of automotive receivables is influenced by a
variety  of  economic,  social  and other  factors,  including  the fact that an
Obligor  generally  may not sell or transfer  the  Financed  Vehicle  securing a
Receivable without the consent of the registered  lienholder (or the Servicer on
behalf of such  lienholder).  The rate of prepayment on the Receivables may also
be  influenced  by the  structure  of  the  loan.  In  addition,  under  certain
circumstances,  UAC will be obligated  to  repurchase  Receivables  from a Trust
pursuant to the related Purchase  Agreement and Pooling and Servicing  Agreement
as a result of breaches of representations and warranties, and the Servicer will
be  obligated  to  purchase  Receivables  from a Trust  pursuant  to the related
Pooling and  Servicing  Agreement as a result of breaches of certain  covenants.
See "Description of the Transfer and Servicing Agreements -- Sale and Assignment
of Receivables"  and " -- Servicing  Procedures".  See also  "Description of the
Transfer and Servicing  Agreements --  Termination"  regarding the option of the
Servicer  or any  other  entity  to  purchase  or cause  the  Receivables  to be
purchased from a Trust.

         A Series of  Certificates  may  include  one or more  classes  of Strip
Certificates  that are more sensitive than certain other classes of Certificates
of  the  same  Series  to the  rate  of  payment  of  the  related  Receivables.
Prospective  investors in any such Strip Certificates  should consider carefully
the  information   regarding  such   Certificates  in  the  related   Prospectus
Supplement.

         In light of the above  considerations,  there can be no assurance as to
the amount of principal  payments to be made on the  Certificates of a Series on
any Distribution  Date since such amount will depend,  in part, on the amount of
principal  collected  on the  related  Receivables  Pool  during the  applicable
Collection  Period.  Unless  otherwise  provided by a prepayment risk protection
arrangement  described in the related  Prospectus  Supplement,  any reinvestment
risks  resulting from a faster or slower  incidence of prepayment of Receivables
will  be  borne  entirely  by the  Certificateholders.  The  related  Prospectus
Supplement may also set forth certain additional information with respect to the
maturity and prepayment  considerations applicable to the particular Receivables
Pool  and  the  related  Series  of  Certificates   or  particular   classes  of
Certificates.

                 POOL FACTORS AND OTHER CERTIFICATE INFORMATION

         The "Certificate  Pool Factor" for each class of Certificates will be a
seven-digit  decimal which the Servicer will compute prior to each  distribution
with respect to such class of Certificates and which will indicate the remaining
Certificate  Balance  of  such  class  of  Certificates,  as of  the  applicable
Distribution  Date  (after  giving  effect to  distributions  to be made on such
Distribution  Date),  as a fraction of the initial  Certificate  Balance of such
class of Certificates.  Each Certificate Pool Factor will be 1.0000000 as of the
related  Closing Date and thereafter  will decline to reflect  reductions in the
applicable  Class  Certificate  Balance.  A  Certificateholder's  portion of the
aggregate  outstanding Class  Certificate  Balance will equal the product of (a)
the original  denomination of such  Certificateholder's  Certificate and (b) the
applicable Certificate Pool Factor at the time of determination.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
Certificateholders  will  receive  reports  on or about each  Distribution  Date
concerning  payments  received  on the  Receivables,  the Pool  Balance and each
Certificate Pool Factor.  In addition,  Certificateholders  of record during any
calendar year will be furnished information for tax reporting purposes not later
than the latest date permitted by law. See  "Description of the  Certificates --
Statements to Certificateholders".

                                 USE OF PROCEEDS

         On each Closing Date, the Depositor will convey the Receivables and, if
so provided in the related  Prospectus  Supplement,  the  applicable  Pre-Funded
Amount to the related Trust in exchange for the related Series of  Certificates.
Unless otherwise  provided in the related Prospectus  Supplement,  the Depositor
will apply the net proceeds from the sale of the Certificates to the purchase of
the  Receivables  from  UAFC  and,  if so  provided  in the  related  Prospectus
Supplement,  to fund the Pre-Funding Account.  UAFC will use the portion of such
proceeds paid to it to repay short-term  borrowings and/or to purchase Contracts
from UAC and for general corporate purposes,  and UAC will use such proceeds for
general corporate purposes.

                   UNION ACCEPTANCE CORPORATION AND AFFILIATES

         UAC is an automotive  finance company engaged primarily in the indirect
financing (the purchase of loan contracts from Dealers) of automobile  purchases
by individuals.

         UAC consummated its initial public offering of its Class A Common Stock
on August 7, 1995. In conjunction with such offering, the Predecessor effected a
spin-off of UAC. UAC is no longer a subsidiary of the Predecessor.

         UACFC is a wholly-owned  subsidiary of UAC,  formed in November 1996 as
an  Indiana  corporation.  UACFC  is  organized  primarily  for the  purpose  of
purchasing  automobile  installment  sale and  installment  loan  contracts from
Dealers in certain  states  where UAC is not licensed to do so,  reselling  such
receivables to UAC and conducting activities incidental thereto.

         UAFC is a  wholly-owned  subsidiary  of UAC,  formed in April 1994 as a
Delaware corporation, and is organized for the limited purpose of acquiring from
UAC and holding  automobile  installment  sale and  installment  loan contracts,
reselling  such  receivables  and  conducting   activities  incidental  thereto.
Immediately  upon its acquisition of receivables,  UAC sells such receivables to
UAFC,  together with its security  interest in the related  Financed Vehicle and
other  collateral.  UAFC (or,  with respect to certain  Receivables,  UAC or the
Predecessor)  is registered as lienholder on the  certificates  of title for the
Financed  Vehicles.  In March  1998,  UAFC  acquired  the  non-prime  automobile
financing  portfolio  of  Performance  Funding  Corporation   ("PFC"),   another
wholly-owned subsidiary of UAC, and also succeeded to its business of purchasing
non-prime automobile loan contracts from UAC. The related Prospectus  Supplement
will disclose if any non-prime Receivables will be included in the Trust.

         The Depositor is a  wholly-owned  subsidiary of UAC,  formed in October
1994 as a Delaware  corporation  and is  organized  for the  limited  purpose of
acquiring automobile installment sale and installment loan contracts from UAC or
UAFC, reselling such receivables and conducting activities incidental thereto.

         The  Depositor  has  taken  steps  in  structuring   the   transactions
contemplated   hereby  that  are  intended  to  ensure  that  the  voluntary  or
involuntary  application  for  relief  by UAC or UAFC  under the  United  States
Bankruptcy Code or similar  applicable state laws  ("Insolvency  Laws") will not
result in the  consolidation of the assets and liabilities of the Depositor with
those of UAC,  UACFC or UAFC.  These steps include the creation of the Depositor
as  a  separate,   limited-purpose  subsidiary  pursuant  to  a  certificate  of
incorporation  containing  certain  limitations  (including  restrictions on the
nature of the Depositor's  business, as described above, and restrictions on the
Depositor's  ability  to  commence  a  voluntary  case or  proceeding  under any
Insolvency  Law without the unanimous  affirmative  vote of all its  directors).
However,  there can be no assurance that the  activities of the Depositor  would
not  result  in a court  concluding  that  the  assets  and  liabilities  of the
Depositor should be consolidated with those of UAC or UAFC in a proceeding under
an Insolvency  Law. See "Certain Legal Aspects of the  Receivables -- Bankruptcy
Matters".

         In  addition,  tax and certain  other  statutory  liabilities,  such as
liabilities to the Pension Benefit Guaranty Corporation, if any, relating to the
underfunding  of pension plans of UAC or its affiliates can be asserted  against
the Depositor.  To the extent that any such liabilities arise after the transfer
of  Receivables to a Trust,  the Trust's  interest in the  Receivables  would be
prior to the  interest of the  claimant  with  respect to any such  liabilities.
However,  the  existence  of a claim  against  the  Depositor  could  permit the
claimant  to  subject  the  Depositor  to an  involuntary  proceeding  under the
Bankruptcy  Code or other  Insolvency  Laws.  See "Certain  Legal Aspects of the
Receivables -- Bankruptcy Matters".

                         DESCRIPTION OF THE CERTIFICATES
General

         Each Trust will issue a Series of  Certificates  pursuant  to a Pooling
and Servicing Agreement.  A form of the Pooling and Servicing Agreement has been
filed as an exhibit to the Registration Statement of which this Prospectus forms
a part. The following summary does not purport to be complete and is subject to,
and is qualified in its entirety by reference to, the  provisions of the related
Certificates and Pooling and Servicing Agreement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Certificates  will be available for purchase in minimum  denominations of $1,000
and integral multiples in excess thereof in book-entry form only.

Distributions of Principal and Interest

         The timing and priority of  distributions,  seniority,  allocations  of
losses,  Pass-Through Rate and amount of or method of determining  distributions
with respect to principal and interest on each class of Certificates of a Series
will be described in the related  Prospectus  Supplement.  Distributions on such
Certificates  will be made on the  dates  specified  in the  related  Prospectus
Supplement (the "Distribution Date") and may be made prior to distributions with
respect to principal of such Certificates. To the extent provided in the related
Prospectus Supplement,  a Series of Certificates may include one or more classes
of   Strip   Certificates   entitled   to  (i)   interest   distributions   with
disproportionate,  nominal  or no  principal  distributions  or  (ii)  principal
distributions with disproportionate,  nominal or no interest distributions. Each
class of Certificates  may have a different  Pass-Through  Rate,  which may be a
fixed,  variable  or  adjustable  Pass-Through  Rate (and  which may be zero for
certain classes of Strip Certificates) or any combination of the foregoing.  The
related Prospectus  Supplement will specify the Pass-Through Rate for each class
of  Certificates  of a Series or the method for  determining  such  Pass-Through
Rate.

         To the  extent  specified  in any  Prospectus  Supplement,  one or more
classes  of  Certificates  of a given  Series may have  fixed  principal  and/or
interest distribution  schedules or may be correlated to one or more Receivables
Pools.

         In the case of a  Series  of  Certificates  that  includes  two or more
classes of Certificates,  the timing,  sequential order,  priority of payment or
amount of distributions  in respect of interest and principal,  and any schedule
or formula or other provisions applicable to the determination  thereof, of each
such class shall be as set forth in the related  Prospectus  Supplement.  Unless
otherwise  specified  in the related  Prospectus  Supplement,  distributions  in
respect of interest on and principal of any class of  Certificates  will be made
on a pro rata basis among all holders of Certificates of such class.

Book-Entry Registration

         Unless otherwise specified in the related Prospectus  Supplement,  each
class of Certificates initially will be represented by one or more certificates,
in each  case  registered  in the name of the  nominee  of DTC.  Unless  another
nominee is specified in the related  Prospectus  Supplement,  the nominee of DTC
will be Cede & Co.  Accordingly,  such  nominee is  expected to be the holder of
record of the  Certificates  of each Series,  except for  Certificates,  if any,
retained by the Depositor or UAC. Unless and until  Definitive  Certificates are
issued  under the  limited  circumstances  described  herein  or in the  related
Prospectus  Supplement,  no  Certificateholder  will be  entitled  to  receive a
physical  certificate  representing a Certificate,  all references herein and in
the related Prospectus Supplement to actions by Certificateholders will refer to
actions taken by DTC upon instructions from the Participants, and all references
herein and in the  related  Prospectus  Supplement  to  distributions,  notices,
reports  and  statements  to  Certificateholders  will  refer to  distributions,
notices,  reports and  statements to DTC or its nominee,  as the case may be, as
the   registered   holder   of   the    Certificates,    for   distribution   to
Certificateholders  in accordance with DTC's  procedures  with respect  thereto.
Beneficial  owners  of  the  Certificates  ("Certificate  Owners")  will  not be
recognized as  "Certificateholders" by the related Trustee, as such term is used
in each Pooling and Servicing  Agreement,  and Security Owners will be permitted
to exercise the rights of Certificateholders only indirectly through DTC and its
participating members ("Participants").

         DTC is a limited-purpose  trust company organized under the laws of the
State of New York, a "banking  organization"  within the meaning of the New York
Banking Law, a member of the Federal  Reserve System,  a "clearing  corporation"
within the meaning of the Uniform  Commercial  Code (the "UCC") in effect in the
State of New York, and a "clearing agency" registered pursuant to the provisions
of Section 17A of the Exchange Act. DTC was created to hold  securities  for the
Participants  and to  facilitate  the  clearance  and  settlement  of securities
transactions  between  Participants  through  electronic  book-entries,  thereby
eliminating the need for physical movement of certificates. Participants include
securities   brokers  and  dealers,   banks,   trust   companies   and  clearing
corporations.  Indirect  access to the DTC system  also is  available  to banks,
brokers,  dealers and trust companies that clear through or maintain a custodial
relationship  with a Participant,  either  directly or indirectly (the "Indirect
Participants").

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Certificate Owners that are not Participants or Indirect Participants but desire
to purchase,  sell or otherwise  transfer  ownership  of, or an interest in, the
Certificates may do so only through Participants and Indirect  Participants.  In
addition, all Certificate Owners will receive all distributions of principal and
interest  from the related  Trustee  through  Participants.  Under a  book-entry
format,  Certificate  Owners  may  experience  some  delay in their  receipt  of
payments, since such payments will be forwarded by the Trustee to DTC's nominee.
DTC will then forward such payments to the  Participants,  which thereafter will
forward them to Indirect Participants or Certificate Owners.

         Under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry  transfers
among  Participants on whose behalf it acts with respect to the Certificates and
to receive  and  transmit  distributions  of  principal  of and  interest on the
Certificates.  Participants  and Indirect  Participants  with which  Certificate
Owners have accounts with respect to the Certificates  similarly are required to
make book-entry transfers and to receive and transmit such payments on behalf of
their respective  Certificate Owners.  Accordingly,  although Certificate Owners
will not possess physical certificates representing the Certificates,  the Rules
provide a mechanism by which Participants and Indirect Participants will receive
payments  and  transfer  interests,   directly  or  indirectly,   on  behalf  of
Certificate Owners.

         Because DTC can act only on behalf of Participants,  who in turn act on
behalf of Indirect  Participants and certain banks, the ability of a Certificate
Owner to pledge  Certificates  to persons or entities that do not participate in
the DTC system, or otherwise take actions with respect to such Certificates, may
be  limited  due  to  the  lack  of a  physical  certificate  representing  such
Certificates.

         DTC has advised the Depositor that it will take any action permitted to
be taken by a Certificate  Owner under the Pooling and Servicing  Agreement only
at the  direction  of one or more  Participants  to whose  account  with DTC the
Certificates  are  credited.  DTC may take  conflicting  actions with respect to
other undivided interests to the extent that such actions are taken on behalf of
Participants whose holdings include such undivided interests.

         Except  as  required  by law,  the  related  Trustee  will not have any
liability for any aspect of the records  relating to or payments made on account
of beneficial  ownership  interests of  Certificates of any Series held by DTC's
nominee,  or for  maintaining,  supervising or reviewing any records relating to
such beneficial ownership interests.

Definitive Certificates

         Unless  otherwise  stated in the  related  Prospectus  Supplement,  the
Certificates of a given Series will be issued in fully registered,  certificated
form  ("Definitive  Certificates")  to  Certificateholders  or their  respective
nominees,  rather than to DTC or its  nominee,  only if (i) the related  Trustee
determines  that DTC is no longer  willing  or able to  discharge  properly  its
responsibilities as depository with respect to the related Certificates and such
Trustee is unable to locate a qualified  successor,  (ii) the Trustee elects, at
its option,  to terminate the  book-entry  system through DTC or (iii) after the
occurrence of an Event of Default,  Certificate  Owners  representing at least a
majority of the outstanding principal amount of the Certificates of such Series,
advise the related  Trustee  through DTC that the  continuation  of a book-entry
system  through DTC (or a successor  thereto) is no longer in the best interests
of the related Certificate Owners.

         Upon the occurrence of any of the events  described in the  immediately
preceding paragraph,  the related Trustee will be required to notify the related
Certificate  Owners,  through  Participants,  of the  availability of Definitive
Certificates.  Upon  surrender  by  DTC  of the  certificates  representing  all
Certificates  of  any  affected  class  and  the  receipt  of  instructions  for
re-registration,  the Trustee will issue Definitive  Certificates to the related
Certificate Owners. Distributions on the related Definitive Certificates will be
made thereafter by the related Trustee directly to the holders in whose name the
related  Definitive  Certificates are registered at the close of business on the
applicable  record date, in accordance  with the procedures set forth herein and
in the related Pooling and Servicing  Agreement.  Distributions  will be made by
check  mailed to the  address  of such  holders as they  appear on the  register
specified in the related  Pooling and Servicing  Agreement;  however,  the final
payment on any  Certificates  (whether  Definitive  Certificates or Certificates
registered  in the name of a depository  or its nominee)  will be made only upon
presentation  and  surrender  of  such  Certificates  at the  office  or  agency
specified in the notice of final distribution to Certificateholders.

         Definitive  Certificates  will be transferable  and exchangeable at the
offices of the related Trustee (or any security registrar appointed thereby). No
service charge will be imposed for any registration of transfer or exchange, but
such Trustee may require  payment of a sum  sufficient to cover any tax or other
governmental charge imposed in connection therewith.

Statements to Certificateholders

         With  respect  to each  Series  of  Certificates,  on or  prior to each
Distribution   Date,   the   Servicer   (to  the  extent   applicable   to  such
Certificateholder)  will  prepare  and  forward  to the  related  Trustee  to be
included with the distribution to each  Certificateholder  of record a statement
setting forth for the related  Collection Period the following  information (and
any other information specified in the related Prospectus Supplement):

         (i)      the amount of the distribution  allocable to principal of each
                  class of Certificates of such Series;

         (ii)     the amount of the  distribution  allocable to interest on each
                  class of Certificates of such Series;

         (iii)    the  amount of the  Servicing  Fee paid to the  Servicer  with
                  respect to the related Collection Period;

         (iv) the Class Certificate Balance and Certificate Pool Factor for each
class of  Certificates of such Series as of the  Distribution  Date after giving
effect to all payments under clause (i) above on such date;

         (v) the balance of any Cash Collateral  Account or other form of credit
enhancement,  after  giving  effect  to any  additions  thereto  or  withdrawals
therefrom or reductions thereto to be made on the following Distribution Date;

         (vi)  with  respect  to  any  Series  of  Certificates  as to  which  a
Pre-Funding  Account has been  established,  for  Distribution  Dates during the
Funding Period, the remaining Pre-Funded Amount; and

         (vii)  with  respect  to any  Series  of  Certificates  as to  which  a
Pre-Funding  Account has been established,  for the Distribution Date that falls
on or immediately after the end of the Funding Period, if any, the amount of the
Pre-Funded Amount that has not been used to purchase Subsequent Receivables.

         Dollar  amounts  described  in items  (i),  (ii) and (iv) above will be
expressed as a dollar amount per $1,000 of initial Class Certificate  Balance of
such Certificates.

         In addition,  within the  prescribed  period of time for tax  reporting
purposes after the end of each calendar year during the term of each Trust,  the
related Trustee, as applicable,  will mail to each person who at any time during
such  calendar year shall have been a registered  Certificateholder  a statement
containing  certain  information  for the  purposes of such  Certificateholder's
preparation  of federal  income tax  returns.  See "Certain  Federal  Income Tax
Consequences".

List of Certificateholders

         Unless otherwise specified in the related Prospectus  Supplement,  each
Trustee,  within 15 days after receipt of written request of the Servicer,  will
provide the  Servicer  with a list of the names and  addresses of all holders of
record as of the most recent record date of the related Series of  Certificates.
In addition,  three or more holders of the  Certificates of any Series or one or
more holders of such Certificates evidencing not less than 25% of the applicable
Certificate  Balance  may,  by written  request to the related  Trustee,  obtain
access to the list of all Certificateholders  maintained by such Trustee for the
purpose of  communicating  with other  Certificateholders  with respect to their
rights  under  the  related  Pooling  and  Servicing  Agreement  or  under  such
Certificates.

              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

         The  following   summary  describes  certain  terms  of  each  Purchase
Agreement and Pooling and Servicing Agreement  (collectively,  the "Transfer and
Servicing Agreements") pursuant to which the Depositor will purchase Receivables
from  UAFC,  a Trust  will  purchase  Receivables  from the  Depositor,  and the
Servicer will agree to service such Receivables. Forms of the Purchase Agreement
and  Pooling  and  Servicing  Agreement  have  been  filed  as  exhibits  to the
Registration  Statement of which this  Prospectus  forms a part.  The  following
summary  does not purport to be complete  and is subject to, and is qualified in
its  entirety  by  reference  to, the  provisions  of the related  Transfer  and
Servicing Agreements.

Sale and Assignment of Receivables

         On the  related  Closing  Date,  (i) UAFC will  sell and  assign to the
Depositor  pursuant to the related Purchase  Agreement,  without  recourse,  its
entire right in the related Receivables, including its security interests in the
related  Financed  Vehicles and (ii) the  Depositor  will sell and assign to the
related Trust pursuant to the related Pooling and Servicing  Agreement,  without
recourse,  (a) its entire  right in such  Receivables,  including  the  security
interests  in the  Financed  Vehicles,  and (b) if so  provided  in the  related
Prospectus Supplement, the applicable Pre-Funded Amount. Each Receivable will be
identified  in a  schedule  appearing  as an  exhibit  to the  related  Purchase
Agreement and Pooling and Servicing  Agreement.  The Trustee will,  concurrently
with such  sale and  assignment  of the  Receivables  and,  if  applicable,  the
Pre-Funded Amount, to the related Trust,  execute,  authenticate and deliver the
related Series of Certificates to the Depositor in exchange for such Receivables
and such  Pre-Funded  Amount,  if any. The related  Prospectus  Supplement  will
specify whether the property of a Trust will include the Pre-Funded  Amount and,
if so, the terms,  conditions and manner under which Subsequent Receivables will
be sold and assigned by the Depositor to the related Trust.

         In each Purchase Agreement,  UAFC and UAC will represent and warrant to
the  Depositor,  among other  things,  that (i) the  information  provided  with
respect to the related Receivables is correct in all material respects; (ii) the
Obligor on each such  Receivable  has  obtained or agreed to obtain and maintain
physical damage insurance covering the Financed Vehicle in accordance with UAC's
normal  requirements;  (iii) at the Closing  Date,  with respect to  Receivables
conveyed  to a Trust  on the  Closing  Date,  and on the  applicable  Subsequent
Transfer Date with respect to any Subsequent  Receivables,  the  Receivables are
free and clear of all security interests, liens, charges and encumbrances, other
than  the lien of the  Depositor,  and no  offsets,  defenses  or  counterclaims
against the Depositor,  UAFC, UACFC or UAC have been asserted or threatened with
respect to the  related  Receivables;  (iv) at the  Closing  Date or  Subsequent
Transfer  Date, as applicable,  each of the related  Receivables is secured by a
first perfected  security  interest in the related  Financed Vehicle in favor of
UAFC (or one of the other Named  Leinholders)  or all necessary  action has been
taken  by the  Named  Lienholders  to  secure  such a first  perfected  security
interest;  and  (v)  each  of  the  related  Receivables,  at  the  time  it was
originated,  complied and, at the Closing Date or Subsequent  Transfer  Date, as
applicable, complies, in all material respects with applicable federal and state
laws, including,  without limitation,  consumer credit, truth in lending,  equal
credit  opportunity  and  disclosure  laws. As of the last day of any Collection
Period  following  the  discovery  by or  notice  to UAC of a breach of any such
representation  or warranty that materially and adversely  affects the interests
of the  Depositor or its assignee in a Receivable  (or as of the last day of the
preceding  Collection  Period, if UAC so elects),  UAC, unless it has cured such
breach,  will repurchase the Receivable at a price equal to the unpaid principal
balance owed by the Obligor  thereon plus, if the nonpayment of interest on such
Receivable would require a withdrawal from or on any Cash Collateral  Account or
other  form of  credit  enhancement  in  connection  with the  purchase  of such
Receivable on such date,  accrued  interest  thereon at the applicable  Contract
Rate to the date of purchase (the "Purchase  Amount"),  and such Receivable will
be  considered a  "Purchased  Receivable"  as of such date.  In each Pooling and
Servicing Agreement,  the Depositor will assign certain rights under the related
Purchase  Agreement to the related  Trust,  including  the right to cause UAC to
repurchase  Receivables  with  respect  to  which  it is in  breach  of any such
representation and warranty.  The repurchase  obligation of UAC pursuant to each
Purchase Agreement and Pooling and Servicing  Agreement will constitute the sole
remedy  available to the related  Certificateholders  or Trustee for any uncured
breach of a representation or warranty.

         UAC  anticipates  that any  Receivables  purchased  from a Third  Party
Originator  will be acquired  directly or indirectly by UAFC and assigned to the
Trust under the arrangements  described above. Any other  arrangement in respect
of Receivables acquired from a Third Party Originator will be fully described in
the applicable Prospectus Supplement.

         If the related  Prospectus  Supplement  provides that the property of a
Trust will  include a  Pre-Funding  Account,  UAFC will be obligated to sell and
assign to the  Depositor  pursuant to the related  Purchase  Agreement,  and the
Depositor  will be obligated to sell and assign to the related Trust pursuant to
the related Pooling and Servicing Agreement, Subsequent Receivables from time to
time during the Funding  Period in an  aggregate  outstanding  principal  amount
approximately  equal  to the  Pre-Funded  Amount.  The  related  Trust  will  be
obligated  pursuant to the related  Pooling and Servicing  Agreement to purchase
all such Subsequent  Receivables from the Depositor subject to the satisfaction,
on or before the related Subsequent  Transfer Date, of the following  conditions
precedent,  among others: (i) each such Subsequent  Receivable shall satisfy the
eligibility  criteria  specified in the related Pooling and Servicing  Agreement
and shall not have been selected from among the eligible Receivables in a manner
that  UAFC  or  the  Depositor  deems  adverse  to  the  interests  the  related
Certificateholders;  (ii) as of the applicable  Cutoff Date for such  Subsequent
Receivables,  all of  the  Receivables  in  the  related  Trust,  including  the
Subsequent Receivables to be conveyed to the Trust as of such date, must satisfy
the  parameters   described  under  "The  Receivables  Pools"  herein  and  "The
Receivables  Pool" in the  related  Prospectus  Supplement;  (iii) any  required
deposit to any Cash  Collateral  Account or other similar account must have been
made; and (iv) UAFC must execute and deliver to the Depositor, and the Depositor
must  execute and deliver to such Trust,  a written  assignment  conveying  such
Subsequent Receivables to the Depositor and the related Trust, respectively.  In
addition,  the conveyance of Subsequent Receivables to a Trust is subject to the
satisfaction of the following conditions subsequent, among others, each of which
must be satisfied  within the  applicable  time period  specified in the related
Prospectus  Supplement:  (a) the  Depositor  must  deliver  certain  opinions of
counsel to the related Trustee with respect to the validity of the conveyance of
such Subsequent  Receivables to the Trust;  (b) the Trustee must receive written
confirmation from a firm of certified independent public accountants that, as of
the  end of  the  period  specified  therein,  the  Receivables  in the  related
Receivables  Pool,  including  all such  Subsequent  Receivables,  satisfied the
parameters  described under "The Receivables  Pools" herein and "The Receivables
Pool" in the related Prospectus Supplement;  and (c) each of the Rating Agencies
must have notified the Depositor in writing  that,  following the  conveyance of
the  Subsequent  Receivables  to the Trust,  each class of  Certificates  of the
related  Series will have the same rating  assigned to it by such Rating  Agency
that it had on the related  Closing  Date. If any such  conditions  precedent or
conditions  subsequent  are not met with respect to any  Subsequent  Receivables
within the time period specified in the related Prospectus Supplement,  UAC will
be  required  under the related  Purchase  Agreement  and Pooling and  Servicing
Agreement to repurchase such Subsequent Receivables from the related Trust, at a
purchase price equal to the related Purchase Amounts therefor.

Accounts

         Certificate  Account.  With respect to each Trust,  the  Servicer  will
establish and maintain  with the related  Trustee one or more  accounts,  in the
name of the Trustee on behalf of the related Certificateholders,  into which all
payments made on or in respect of the related  Receivables will be deposited and
from which all  distributions  with respect to the related  Certificates will be
made (the  "Certificate  Account").  The  amounts on deposit in the  Certificate
Account will be invested by the Trustee in Eligible Investments.

         Payahead Account. If so provided in the related Prospectus  Supplement,
the Servicer will  establish one or more  additional  accounts (each a "Payahead
Account"),  in the name of the  Trustee  and for the  benefit of Obligors on the
Receivables,  into which, to the extent required by the Agreement,  Payaheads on
Precomputed Receivables will be deposited until such time as the payment becomes
due. Until such time as payments are  transferred  from the Payahead  Account to
the  Certificate  Account,  they  will  not  constitute  collected  interest  or
collected   principal   and  will  not  be   available   for   distribution   to
Certificateholders.  The Payahead  Account will initially be maintained with the
Trustee. Interest earned on the balance in the Payahead Account will be remitted
to the Servicer monthly.  Collections on a Precomputed  Receivable made during a
Collection  Period shall be applied  first to any overdue  scheduled  payment on
such  Receivable,  then to the scheduled  payment on such Receivable due in such
Collection  Period. If any collections  remaining after the scheduled payment is
made are  insufficient  to  prepay  the  Precomputed  Receivable  in full,  then
generally  such  remaining  collections  shall be transferred to and kept in the
Payahead  Account until such later  Collection  Period as the collections may be
retransferred to the Certificate Account and applied either to a later scheduled
payment or to prepay such Receivable in full.

         Pre-Funding   Account.   If  so  provided  in  the  related  Prospectus
Supplement,  the Servicer will establish and maintain an account, in the name of
the related Trustee on behalf of the related Certificateholders,  into which the
Depositor  will deposit the Pre-Funded  Amount on the related  Closing Date (the
"Pre-Funding Account"). In no event will the Pre-Funded Amount exceed 25% of the
aggregate  Certificate  Balance  of the  related  Series  of  Certificates.  The
Pre-Funded  Amount  will be used by the related  Trustee to purchase  Subsequent
Receivables from the Depositor from time to time during the Funding Period.  The
amounts on deposit in the Pre-Funding  Account during the Funding Period will be
invested by the Trustee in Eligible Investments.  Any investment income received
on the Eligible Investments during a Collection Period (such amounts, net of any
related  investment  expenses,  "Investment  Income")  will be  included  in the
interest  distribution  amount on the following  Distribution  Date. The Funding
Period,  if any, for a Trust will begin on the related Closing Date and will end
on the date specified in the related  Prospectus  Supplement,  which in no event
will be later  than the date that is three  calendar  months  after the  related
Closing Date. Any amounts remaining in the Pre-Funding Account at the end of the
Funding  Period will be distributed  to the related  Certificateholders,  in the
manner  and  priority  specified  in the  related  Prospectus  Supplement,  as a
prepayment of principal of the related Certificates.  Receivables purchased from
Third Party  Originators  will not be included  in the  Subsequent  Receivables,
unless provided otherwise in the Prospectus Supplement.

         Any other accounts to be established with respect to a Trust, including
any Cash Collateral  Account or yield supplement  account,  will be described in
the related Prospectus Supplement.

         For each  Series of  Certificates,  funds in the  Certificate  Account,
Pre-Funding  Account  and any other  account  identified  as such in the related
Prospectus Supplement  (collectively,  the "Trust Accounts") will be invested as
provided in the related Pooling and Servicing Agreement in Eligible  Investments
and any related Investment Income will be distributed as described herein and in
the related  Prospectus  Supplement.  "Eligible  Investments"  generally will be
limited to  investments  acceptable to the Rating  Agencies as being  consistent
with  the  rating  of the  related  Certificates.  Except  as  may be  otherwise
indicated in the applicable  Prospectus  Supplement,  Eligible  Investments will
include (i) direct  obligations  of, and  obligations  guaranteed by, the United
States  of  America,   the  Federal  National  Mortgage   Association,   or  any
instrumentality  of the United States of America;  (ii) demand and time deposits
in or  similar  obligations  of any  depository  institution  or  trust  company
(including the Trustee or any agent of the Trustee,  acting in their  respective
commercial  capacities)  rated P-1 by Moody's  or A-1+ by  Standard & Poor's (an
"Approved  Rating") or any other  deposit  which is fully insured by the Federal
Deposit Insurance Corporation;  (iii) repurchase obligations with respect to any
security  issued or  guaranteed  by an  instrumentality  of the United States of
America  entered into with a depository  institution  or trust company having an
Approved  Rating (acting as principal);  (iv)  short-term  corporate  securities
bearing  interest or sold at a discount issued by any  corporation  incorporated
under the laws of the United  States of America  or any  State,  the  short-term
unsecured  obligations of which have an Approved Rating,  or higher, at the time
of such  investment;  (v) commercial paper having an Approved Rating at the time
of  such  investment;  (vi)  a  guaranteed  investment  contract  issued  by any
insurance company or other corporation acceptable to the Rating Agencies;  (vii)
interests in any money  market fund having a rating of Aaa by Moody's  Investors
Service,  Inc. or AAAm by  Standard & Poor's  Ratings  Services;  and (viii) any
other investment approved in advance in writing by the Rating Agencies.

         Except as  described  herein or in the related  Prospectus  Supplement,
Eligible Investments will be limited to obligations or securities that mature on
or before the date of the next scheduled  distribution to  Certificateholders of
such Series;  provided,  however, that, unless the related Prospectus Supplement
requires  otherwise,  each Pooling and Servicing Agreement will generally permit
the investment of funds in any Cash Collateral Account or similar type of credit
enhancement  account  to  be  invested  in  Eligible   Investments  without  the
limitation that such Eligible Investments mature not later than the business day
prior to the next  succeeding  Distribution  Date if (i) the Servicer  obtains a
liquidity  facility or similar  arrangement with respect to such Cash Collateral
Account or other  account and (ii) each rating agency that  initially  rated the
related  Certificates  confirms in writing that the ratings of such Certificates
will not be lowered or withdrawn as a result of  eliminating  or modifying  such
limitation.

         The Accounts will be maintained as Eligible Deposit Accounts. "Eligible
Deposit  Account"  means  either  (a) a  segregated  account  with  an  Eligible
Institution  or  (b)  a  segregated  trust  account  with  the  corporate  trust
department of a depository  institution  organized  under the laws of the United
States of America or any one of the states  thereof or the  District of Columbia
(or any domestic  branch of a foreign bank),  having  corporate trust powers and
acting as trustee for funds  deposited  in such  account,  so long as any of the
securities of such depository  institution have a credit rating from each Rating
Agency in one of its generic rating categories that signifies  investment grade.
"Eligible  Institution"  means, with respect to a Trust, (a) the corporate trust
department  of the related  Trustee or (b) a  depository  institution  organized
under the laws of the United States of America or any one of the states  thereof
or the District of Columbia (or any domestic  branch of a foreign bank) (i) that
has either (A) a long-term  unsecured  debt rating of at least Baa3 from Moody's
Investor's Service,  Inc. or (B) a long-term unsecured debt rating, a short-term
unsecured  debt rating or a  certificate  of deposit  rating  acceptable  to the
Rating Agencies and (ii) whose deposits are insured by the FDIC.

Servicing Procedures

         The Servicer will make  reasonable  efforts to collect all payments due
with respect to the  Receivables  and will,  consistent with the related Pooling
and Servicing  Agreement,  follow such collection  procedures as it follows with
respect to comparable automotive  installment contracts that it owns or services
for  others.  The  Servicer  will  continue  to follow  such  normal  collection
practices and procedures as it deems  necessary or advisable to realize upon any
Receivables with respect to which the Servicer  determines that eventual payment
in full is unlikely.  The Servicer may sell the Financed  Vehicle  securing such
Receivables  at a public or private sale, or take any other action  permitted by
applicable law.

         Consistent  with  its  normal  procedures,  the  Servicer  may,  in its
discretion,  arrange  with the Obligor on a  Receivable  to extend or modify the
payment  schedule;  if,  however,  the extension of a payment  schedule causes a
Receivable to remain outstanding on the latest final scheduled Distribution Date
of any class of Certificates with respect to a Series of Certificates  specified
in the related Prospectus Supplement (the "Final Scheduled  Distribution Date"),
the Servicer will purchase such  Receivable as of the last day of the Collection
Period preceding such Final Scheduled Distribution Date. The Servicer's purchase
obligation   will   constitute   the  sole  remedy   available  to  the  related
Certificateholders or Trustee for any such modification of a Contract.

Collections

         With  respect to each Trust,  the  Servicer  will  deposit all payments
(from whatever source) on and all proceeds of the related Receivables  collected
during a Collection Period into the related  Certificate  Account not later than
two business days after receipt  thereof.  However,  at any time that and for so
long as (i) UAC is the  Servicer,  (ii) no Event of Default  shall have occurred
and be continuing with respect to the Servicer and (iii) each other condition to
making  deposits  less  frequently  than daily as may be specified by the Rating
Agencies or set forth in the related  Prospectus  Supplement is  satisfied,  the
Servicer  will not be  required to deposit  such  amounts  into the  Certificate
Account until on or before the applicable  Distribution  Date.  Pending  deposit
into the Certificate Account, collections may be invested by the Servicer at its
own risk and for its own benefit and will not be segregated  from its own funds.
If the Servicer were unable to remit such funds,  Certificateholders might incur
a loss.  To the  extent  set forth in the  related  Prospectus  Supplement,  the
Servicer may, in order to satisfy the  requirements  described  above,  obtain a
letter of credit or other  security  for the  benefit  of the  related  Trust to
secure timely remittances of collections on the related  Receivables and payment
of the aggregate  Purchase Amounts with respect to Receivables  purchased by the
Servicer.

         Unless  otherwise  provided in the  applicable  Prospectus  Supplement,
Payaheads on Precomputed  Receivables  will be transferred  from the Certificate
Account and deposited into the Payahead  Account for subsequent  transfer to the
Certificate Account, as described above under "-- Accounts"

Advances

         Unless otherwise  provided in the related Prospectus  Supplement,  if a
Receivable  is delinquent  more than 30 days at the end of a Collection  Period,
the  Servicer  will make an Advance in the amount of 30 days of interest  due on
such  Receivable,  but  only  to the  extent  that  the  Servicer,  in its  sole
discretion,  expects to recoup the Advance from  subsequent  collections  on the
Receivable or from withdrawals from any Cash Collateral Account or other form of
credit  enhancement.  The  Servicer  will  deposit  Advances in the  Certificate
Account on or prior to the date  specified  therefor in the  related  Prospectus
Supplement.  If the Servicer  determines that  reimbursement  of an Advance from
subsequent  payments on or with respect to the related  Receivable  is unlikely,
the Servicer may recoup such Advance from insurance  proceeds,  collections made
on  other  Receivables  or  from  any  other  source  specified  in the  related
Prospectus Supplement.

Servicing Compensation and Payment of Expenses

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicer  will be  entitled  to  receive a fee with  respect  to each Trust (the
"Servicing  Fee"),  equal to one percent  (1.00%) per annum (the  "Servicing Fee
Rate"), payable monthly at one-twelfth the annual rate, of the related aggregate
Certificate  Balance as of the preceding  Distribution Date (after giving effect
to  distributions  to be made  on  such  preceding  Distribution  Date).  Unless
otherwise provided in the related Prospectus Supplement,  the Servicer also will
collect and retain any late fees, prepayment charges,  other administrative fees
or similar charges allowed by applicable law with respect to the Receivables and
will be entitled to reimbursement from each Trust for certain liabilities.

         The  Servicing  Fee will  compensate  the Servicer for  performing  the
functions of a third-party  servicer of automotive  receivables  as an agent for
the  related  Trust,  including  collecting  and posting  all  payments,  making
Advances, responding to inquiries of Obligors on the Receivables,  investigating
delinquencies,   sending  payment  coupons  to  Obligors,   and  overseeing  the
collateral in cases of Obligor  default.  The Servicing Fee will also compensate
the  Servicer  for  administering  the  related   Receivables  Pool,   including
accounting for collections and furnishing  monthly and annual  statements to the
related Trustee with respect to distributions, and generating federal income tax
information for such Trust and for the related Certificateholders. The Servicing
Fee also will reimburse the Servicer for certain taxes, accounting fees, outside
auditor fees, data processing costs, and other costs incurred in connection with
administering the applicable Receivables Pool.

Distributions

         With  respect  to  each  Series  of  Certificates,   beginning  on  the
Distribution Date specified in the related Prospectus Supplement,  distributions
of principal and interest (or, where  applicable,  of interest only or principal
only) on each class of Certificates entitled thereto will be made by the related
Trustee to the related Certificateholders.  The timing, calculation, allocation,
order,  source and priorities of, and requirements for, all distributions to the
holders  of  each  class  of  Certificates  will  be set  forth  in the  related
Prospectus Supplement.

         With  respect  to each  Trust,  collections  on or with  respect to the
related  Receivables will be deposited into the related  Certificate Account for
distribution to the related  Certificateholders on each Distribution Date to the
extent and in the priority provided in the related Prospectus Supplement. Credit
enhancement,  such as a Cash Collateral  Account or yield supplement  account or
other arrangement,  may be available to cover shortfalls in the amount available
for distribution on such date to the extent specified in the related  Prospectus
Supplement.  As more fully described in the related Prospectus  Supplement,  and
unless otherwise  specified therein,  distributions in respect of principal of a
class of  Certificates  of a Series  will be  subordinate  to  distributions  in
respect of interest on such class,  and  distributions in respect of one or more
classes of Certificates of a Series may be subordinate to payments in respect of
other classes of Certificates. Distributions of principal on the Certificates of
a Series may be based on the amount of principal collected or due, or the amount
of realized losses incurred, in a Collection Period.

Credit and Cash Flow Enhancement

         The  amounts  and  types  of  any  credit  and  cash  flow  enhancement
arrangements and the provider thereof, if applicable, with respect to each class
of  Certificates  of a  Series  will  be set  forth  in the  related  Prospectus
Supplement. To the extent provided in the related Prospectus Supplement,  credit
or cash  flow  enhancement  may be in the form of  subordination  of one or more
classes of Certificates,  Cash Collateral  Accounts,  Spread  Accounts,  reserve
accounts, yield supplement accounts,  letters of credit, surety bonds, insurance
policies,  over-collateralization,  credit or liquidity  facilities,  guaranteed
investment  contracts,  swaps or other  interest  rate  and/or  prepayment  rate
protection agreements,  repurchase obligations, other agreements with respect to
third-party payments or other support, cash deposits, or such other arrangements
as may be described in the related Prospectus Supplement,  or any combination of
the foregoing.  If specified in the applicable Prospectus Supplement,  credit or
cash flow  enhancement for a class of  Certificates  may cover one or more other
classes of Certificates of the same Series,  and credit enhancement for a Series
of Certificates may cover one or more other Series of Certificates.

         The  existence  of a Cash  Collateral  Account  or other form of credit
enhancement  for the benefit of any class or Series of  Certificates is intended
to enhance the likelihood of receipt by the  Certificateholders of such class or
Series of the full amount of principal  and interest due thereon and to decrease
the likelihood  that such  Certificateholders  will  experience  losses.  Unless
otherwise specified in the related Prospectus Supplement, the credit enhancement
for a class or Series of Certificates  will not provide  protection  against all
risks of loss and will not  guarantee  repayment of all  principal  and interest
thereon.  If losses  occur  which  exceed  the  amount  covered  by such  credit
enhancement   or   which   are  not   covered   by  such   credit   enhancement,
Certificateholders  will bear their allocable share of such losses, as described
in  the  related  Prospectus  Supplement.  In  addition,  if a  form  of  credit
enhancement covers more than one Series of Certificates,  Certificateholders  of
any such Series will be subject to the risk that such credit  enhancement may be
exhausted by the claims of Certificateholders of other Series.

         Cash  Collateral  Account.  If so provided  in the  related  Prospectus
Supplement,  pursuant  to  the  related  Pooling  and  Servicing  Agreement  the
Depositor  will  establish  an account (a "Cash  Collateral  Account" or "Spread
Account")  for a Series  or class or  classes  of  Certificates,  which  will be
maintained with the related Trustee.  Unless  otherwise  provided in the related
Prospectus  Supplement,  a Cash Collateral  Account will be funded by an initial
deposit  by the  Depositor  on the  Closing  Date in the amount set forth in the
related  Prospectus  Supplement and, if the related Series has a Funding Period,
may also be funded on each Subsequent  Transfer Date to the extent  described in
the  related  Prospectus  Supplement.   As  further  described  in  the  related
Prospectus Supplement,  the amount on deposit in the Cash Collateral Account may
be increased or reinstated on each Distribution Date, to the extent described in
the  related  Prospectus  Supplement,  by the  deposit  thereto of the amount of
collections on the related Receivables remaining on such Distribution Date after
the payment of all other required  payments and  distributions on such date. The
related  Prospectus  Supplement will describe the circumstances  under which and
the manner in which  distributions  may be made out of any such Cash  Collateral
Account,  either  to  holders  of the  Certificates  covered  thereby  or to the
Depositor or to any other entity.

Evidence as to Compliance

         Each  Pooling  and  Servicing  Agreement  will  provide  that a firm of
independent  public  accountants  will furnish annually to the related Trustee a
statement as to  compliance by the Servicer  during the preceding  twelve months
with certain standards relating to the servicing of the Receivables.

         Each Pooling and Servicing  Agreement will also provide for delivery to
the  related  Trustee  each year of a  certificate  signed by an  officer of the
Servicer  stating that the  Servicer has  fulfilled  its  obligations  under the
related Pooling and Servicing  Agreement  throughout the preceding twelve months
or, if there  has been a  default  in the  fulfillment  of any such  obligation,
describing each such default. The Servicer has agreed or will agree to give each
Trustee notice of the occurrence of certain Events of Defaults under the related
Pooling and Servicing Agreement.

         Copies of the foregoing  statements and certificates may be obtained by
Certificateholders  by a request in writing  addressed to the related Trustee at
the Corporate Trust Office for such Trustee specified in the related  Prospectus
Supplement.

Certain Matters Regarding the Servicer

         Each  Pooling and  Servicing  Agreement  will  provide that UAC may not
resign  from its  obligations  and duties as  Servicer  thereunder,  except upon
determination  that UAC's  performance  of such duties is no longer  permissible
under  applicable  law.  No such  resignation  will become  effective  until the
related Trustee or a successor servicer has assumed UAC's servicing  obligations
and duties under the related Pooling and Servicing Agreement.

         Each Pooling and Servicing  Agreement will further provide that neither
the Servicer nor any of its  directors,  officers,  employees and agents will be
under any  liability to the related Trust or  Certificateholders  for taking any
action or for refraining  from taking any action pursuant to the related Pooling
and  Servicing  Agreement or for errors in  judgment;  provided,  however,  that
neither the Servicer nor any such person will be protected against any liability
that would otherwise be imposed by reason of willful  misfeasance,  bad faith or
negligence in the performance of the Servicer's  duties or by reason of reckless
disregard of its obligations and duties  thereunder.  In addition,  each Pooling
and Servicing Agreement will provide that the Servicer is under no obligation to
appear in,  prosecute or defend any legal action that is not  incidental  to its
servicing  responsibilities under such Pooling and Servicing Agreement and that,
in its opinion, may cause it to incur any expense or liability.

         Under  the  circumstances  specified  in  each  Pooling  and  Servicing
Agreement,  any  entity  into  which UAC may be merged or  consolidated,  or any
entity  resulting from any merger or  consolidation  to which UAC is a party, or
any entity  succeeding  to the  indirect  automobile  financing  and  receivable
servicing  business  of UAC,  which  corporation  or other  entity  assumes  the
obligations  of the Servicer,  will be the  successor to the Servicer  under the
related Pooling and Servicing Agreement.

Events of Default

         Unless otherwise provided in the related Prospectus Supplement, "Events
of Default" under each Pooling and Servicing  Agreement will consist of: (i) any
failure  by  the  Servicer  or  UAC  to  deliver  to  the  related  Trustee  for
distribution  to the related  Certificateholders  any  required  payment,  which
failure continues  unremedied for five business days after written notice to the
Servicer of such failure from the Trustee or holders of the related Certificates
evidencing not less than 25% of the aggregate  Certificate  Balance (or notional
principal amount, if applicable);  (ii) any failure by the Servicer,  UAC or the
Depositor  duly to observe or perform in any  material  respect any  covenant or
agreement  in  the  related  Pooling  and  Servicing  Agreement,  which  failure
materially  and adversely  affects the rights of the related  Certificateholders
and which continues  unremedied for 60 days after written notice of such failure
is given (1) to the Servicer,  UAC or the Depositor,  as the case may be, by the
related  Trustee or (2) to the Servicer,  UAC or the Depositor,  as the case may
be, and to the related Trustee by holders of the related Certificates evidencing
not less than 25% of the  related  Certificate  Balance (or  notional  principal
amount, if applicable); and (iii) certain events of insolvency,  readjustment of
debt, marshalling of assets and liabilities, or similar proceedings with respect
to the Servicer and certain  actions by the Servicer  indicating its insolvency,
reorganization  pursuant  to  bankruptcy  proceedings  or  inability  to pay its
obligations.

Rights Upon Event of Default

         Unless otherwise provided in the related Prospectus Supplement, as long
as an Event of Default under the related Pooling and Servicing Agreement remains
unremedied,  the  related  Trustee,  upon  direction  to  do so  by  holders  of
Certificates  of  the  related  Series  evidencing  not  less  than  25%  of the
Certificate Balance (or notional principal amount, if applicable), may terminate
all the rights and  obligations of the Servicer under such Pooling and Servicing
Agreement,  whereupon a successor  Servicer  appointed by the related Trustee or
such Trustee will succeed to all the responsibilities, duties and liabilities of
the Servicer under such Pooling and Servicing  Agreement and will be entitled to
similar compensation arrangements.  If, however, a bankruptcy trustee or similar
official has been appointed for the Servicer, and no Event of Default other than
such  appointment  has occurred,  such trustee or official may have the power to
prevent the related Trustee or the related  Certificateholders  from effecting a
transfer of  servicing.  In the event that the related  Trustee is  unwilling or
unable to act as successor  to the  Servicer,  such Trustee may appoint,  or may
petition a court of competent  jurisdiction to appoint,  a successor with assets
of at least  $50,000,000  and whose regular  business  includes the servicing of
automotive  receivables.  The related Trustee may arrange for compensation to be
paid to such  successor  Servicer,  which in no event  may be  greater  than the
servicing  compensation  paid to the  Servicer  under the  related  Pooling  and
Servicing Agreement.

Waiver of Past Defaults

         Unless otherwise provided in the related Prospectus Supplement, holders
of  Certificates  evidencing  not less than a majority of the related  aggregate
Certificate Balance (or notional principal amount, if applicable) may, on behalf
of all  such  Certificateholders,  waive  any  default  by the  Servicer  in the
performance of its obligations under the related Pooling and Servicing Agreement
and its  consequences,  except a default in making any  required  deposits to or
payments  from  any  Account  in  accordance  with  the  Pooling  and  Servicing
Agreement.  No such  waiver  will  impair the  Certificateholders'  rights  with
respect to subsequent Events of Default.

Amendment

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pooling  and  Servicing  Agreement  may be  amended  from  time  to  time by the
Depositor,  the  Servicer  and the related  Trustee,  without the consent of the
related  Certificateholders,  to cure any  ambiguity,  correct or supplement any
provision therein that may be inconsistent with other provisions  therein, or to
make any other  provisions  with respect to matters or questions  arising  under
such  Pooling  and  Servicing  Agreement  that  are not  inconsistent  with  the
provisions  of the Pooling and  Servicing  Agreement;  provided that such action
shall not,  in the  opinion  of counsel  satisfactory  to the  related  Trustee,
materially and adversely affect the interests of any related  Certificateholder.
Each Pooling and Servicing  Agreement may also be amended by the Depositor,  the
Servicer and the related  Trustee with the consent of the holders of the related
Certificates  evidencing not less than 51% of the related aggregate  Certificate
Balance (and notional principal amount, if applicable) for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of such Pooling and Servicing Agreement or of modifying in any manner the rights
of such  Certificateholders;  provided,  however, that no such amendment may (i)
increase  or reduce in any  manner the  amount  of, or  accelerate  or delay the
timing of,  collections of payments on or in respect of the related  Receivables
or  distributions  that  are  required  to be  made  for  the  benefit  of  such
Certificateholders  or (ii) reduce the aforesaid  percentage of the  Certificate
Balance of such  Series  that is  required  to  consent  to any such  amendment,
without  the consent of the holders of all of the  outstanding  Certificates  of
such  Series.  No  amendment  of a  Pooling  and  Servicing  Agreement  shall be
permitted unless an opinion of counsel is delivered to the Trustee to the effect
that such amendment will not adversely affect the tax status of the Trust.

Termination

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
obligations of the Servicer,  the Depositor and the related Trustee  pursuant to
the related Pooling and Servicing  Agreement will terminate upon the earliest to
occur of (i) the maturity or other  liquidation  of the last  Receivable  in the
related  Receivables  Pool and the  disposition  of any  amounts  received  upon
liquidation  of any such  remaining  Receivables  and (ii)  the  payment  to the
related  Certificateholders  of all amounts required to be paid to them pursuant
to the Pooling and Servicing Agreement.

     Unless otherwise specified in the related Prospectus  Supplement,  in order
to avoid excessive  administrative  expenses,  the Servicer or one or more other
entities identified in the related Prospectus Supplement,  will be permitted, at
its  option,  to  purchase  from each  Trust or to cause  such Trust to sell all
remaining  Receivables  in the  related  Receivables  Pool  as of the end of any
Collection  Period,  if the  Certificate  Balance  as of the  Distribution  Date
following  such  Collection  Period  would  be less  than or equal to 10% of the
initial Pool Balance, at a purchase price equal to the fair market value of such
Receivables,  but not less than the sum of (x) the outstanding  Pool Balance and
(y) accrued and unpaid  interest on such amount  computed at a rate equal to the
weighted average Contract Rate, minus any amount representing  payments received
on the Receivables  and not yet applied to reduce the principal  balance thereof
or interest related thereto.

     If and to the extent  provided in the related  Prospectus  Supplement,  the
related Trustee will,  within ten days following a Distribution Date as of which
the Pool  Balance  is equal to or less than 10% of the  original  Pool  Balance,
solicit bids for the purchase of the Receivables remaining in such Trust, in the
manner and  subject  to the terms and  conditions  set forth in such  Prospectus
Supplement.  If such  Trustee  receives  satisfactory  bids as described in such
Prospectus Supplement, then the Receivables remaining in such Trust will be sold
to the highest bidder.

                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

Security Interest in Vehicles

         Installment  sale contracts  such as those included in the  Receivables
evidence  the credit sale of  automobiles,  light  trucks and vans by dealers to
obligors;  the contracts and the installment  loan and security  agreements also
constitute  personal property security agreements and include grants of security
interests in the vehicles under the UCC. Perfection of security interests in the
vehicles is generally  governed by the motor  vehicle  registration  laws of the
state in which the vehicle is located.  In all of the States where UAC currently
acquires  or  originates  Receivables,  a  security  interest  in a  vehicle  is
perfected by notation of the secured  party's lien on the vehicle's  certificate
of title.  With respect to the Receivables,  the lien is or will be perfected in
the name of one of the Named Lienholders.  Each Receivable prohibits the sale or
transfer of the Financed Vehicle without the lienholder's consent.

         Pursuant to each  Purchase  Agreement,  UAFC will  assign its  security
interests in the Financed  Vehicles to the Depositor along with the Receivables.
Pursuant to each Pooling and Servicing Agreement,  the Depositor will assign its
security  interests in the Financed  Vehicles to the related  Trustee along with
the Receivables.  Because of the administrative burden and expense,  neither the
Depositor  nor the  related  Trustee  will  amend  any  certificate  of title to
identify itself as the secured party.

         In  most  states,  an  assignment  such as that  under  a  Pooling  and
Servicing  Agreement is an effective  conveyance of a security  interest without
amendment  of any lien  noted  on a  vehicle's  certificate  of  title,  and the
assignee  succeeds  thereby to the assignor's  rights as secured party.  In many
states in which the Receivables were originated, the laws governing certificates
of title are  silent on the  question  of the  effect  of an  assignment  on the
continued  validity and perfection of a security interest in vehicles.  However,
with respect to security  interests  perfected by a central  filing,  the UCC in
these  states  provides  that a  security  interest  continues  to be valid  and
perfected  even though the security  interest has been assigned to a third party
and no  amendments  or other  filings  are made to reflect  the  assignment.  An
official  comment to the UCC  states  that this rule  should  control a security
interest  in a vehicle  which is  perfected  by the  notation of the lien on the
certificate  of  title.  Although  the  comment  does not have the force of law,
official comments are typically given substantial weight by the courts.

         The  other  states  in  which  the  Receivables  were  originated  have
statutory  provisions  that  address  or  could  be  interpreted  as  addressing
assignments.  However,  nearly all of these statutory  provisions  either do not
require  compliance with the procedure outlined to insure the continued validity
and  perfection  of the  lien or are  ambiguous  on the  issue  of  whether  the
procedure  must be followed.  Under the official  comment noted above,  if these
procedures  for  noting  an  assignee's  name  on a  certificate  of  title  are
determined to be merely  permissive in nature,  the procedures would not have to
be followed as a condition  to the  continued  validity  and  perfection  of the
security interest.

         By not identifying the Trust as the secured party on the certificate of
title,  the  security  interest  of the Trust in the  vehicle  could be defeated
through fraud or  negligence.  In the absence of fraud or forgery by the vehicle
owner, one of the Named  Lienholders or  administrative  error by state or local
agencies,  the  notation  of  the  UAFC's  or  the  Predecessor's  lien  on  the
certificates  should be  sufficient  to protect  the Trust  against the right of
subsequent  purchasers  of a vehicle or  subsequent  lenders who take a security
interest in a vehicle  securing a  Receivable.  If there are any  vehicles as to
which  one of the  Named  Lienholders  failed  to  obtain a  perfected  security
interest,   its  security  interest  would  be  subordinate  to,  among  others,
subsequent  purchasers  of  the  vehicles  and  holders  of  perfected  security
interests.  Such a failure,  however,  would  constitute a breach of  warranties
under the related  Pooling and Servicing  Agreement  and Purchase  Agreement and
would create an obligation of UAC to repurchase the related  Receivable,  unless
such breach were cured in a timely manner.  See "Description of the Transfer and
Servicing Agreements -- Sale and Assignment of Receivables."

         Under the laws of most  states,  including  most of the states in which
the Receivables have been or will be originated, the perfected security interest
in a vehicle continues for four months after a vehicle is moved to a state other
than the state which issued the  certificate of title and  thereafter  until the
vehicle owner  re-registers  the vehicle in the new state.  A majority of states
require surrender of a certificate of title to re-register a vehicle. Since UAFC
(or one of the  other  Named  Lienholders)  will  have  its  lien  noted  on the
certificates   of  title  and  the  Servicer  will  retain   possession  of  the
certificates  issued  by  most  states  in  which  Receivables  were  or will be
originated, the Servicer would ordinarily learn of an attempt at re-registration
through the request from the obligor to surrender  possession of the certificate
of title or would receive notice of surrender from the state of  re-registration
since the security  interest would be noted on the  certificate of title.  Thus,
the secured party would have the opportunity to re-perfect its security interest
in the  vehicle  in the state of  relocation.  In states  that do not  require a
certificate of title for registration of a motor vehicle,  re-registration could
defeat perfection.

         In the ordinary  course of servicing  receivables,  the Servicer  takes
steps to effect  re-perfection  upon  receipt  of notice of  re-registration  or
information from the obligor as to relocation.  Similarly, when an obligor sells
a vehicle, the Servicer must surrender possession of the certificate of title or
will  receive  notice as a result of the lien of UAFC (or one of the other Named
Lienholders)  noted thereon and accordingly  will have an opportunity to require
satisfaction of the related  Receivable  before release of the lien.  Under each
Pooling and Servicing  Agreement,  the Servicer is obligated to take appropriate
steps, at its own expense,  to maintain  perfection of security interests in the
Financed Vehicles.

         Under the laws of most states,  liens for repairs  performed on a motor
vehicle  and liens for unpaid  taxes would take  priority  over even a perfected
security  interest in a Financed Vehicle.  In some states, a perfected  security
interest in a Financed Vehicle may take priority over liens for repairs.

         UAC and UAFC will represent and warrant in each Purchase  Agreement and
Pooling  and  Servicing  Agreement  that,  as of the  date  of  issuance  of the
Certificates,  each security  interest in a Financed Vehicle is or will be prior
to all other  present  liens  (other  than tax liens  and  liens  that  arise by
operation of law) upon and security interests in such Financed Vehicle. However,
liens  for  repairs  or  taxes  could  arise at any  time  during  the term of a
Receivable.  No notice will be given to the Trustee or Certificateholders in the
event such a lien arises.

Repossession

         In the event of a default by vehicle purchasers, the holder of a retail
installment sale contract or an installment loan and security  agreement has all
of the  remedies of a secured  party under the UCC,  except  where  specifically
limited by other state laws.  The remedy  employed by the Servicer in most cases
of  default  is  self-help  repossession  and is  accomplished  simply by taking
possession  of the  Financed  Vehicle.  The  self-help  repossession  remedy  is
available under the UCC in most of the states in which  Receivables have been or
will be originated as long as the  repossession  can be  accomplished  without a
breach of the peace.

         In cases where the obligor objects or raises a defense to repossession,
or if otherwise required by applicable state law, a court order must be obtained
from the  appropriate  state  court.  The vehicle  must then be  repossessed  in
accordance with that order.

Notice of Sale; Redemption Rights

         In the event of default by an obligor,  some jurisdictions require that
the obligor be notified of the default and be given a time period  within  which
the obligor may cure the default prior to repossession. Generally, this right of
reinstatement  may be exercised on a limited number of occasions in any one-year
period.

         The UCC and other state laws  require  the secured  party to provide an
obligor with  reasonable  notice of the date,  time and place of any public sale
and/or the date after which any private sale of the  collateral may be held. The
obligor generally has the right to redeem the collateral prior to actual sale by
paying the secured party the unpaid  principal  balance of the  obligation  plus
reasonable expenses for repossessing,  holding, and preparing the collateral for
disposition  and  arranging  for its sale,  and,  to the extent  provided in the
related retail installment sale contract,  and, as permitted by law,  reasonable
attorneys' fees.

Deficiency Judgments and Excess Proceeds

         The proceeds of resale of the vehicles  generally will be applied first
to the expenses of resale and  repossession  and then to the satisfaction of the
indebtedness.  If the net  proceeds  from resale do not cover the full amount of
the indebtedness,  a deficiency judgment may be sought.  However, the deficiency
judgment would be a personal judgment against the obligor for the shortfall, and
a defaulting  obligor can be expected to have very little  capital or sources of
income available following repossession. Therefore, in many cases, it may not be
useful to seek a deficiency  judgment or, if one is obtained,  it may be settled
at a significant discount.

         Occasionally, after resale of a vehicle and payment of all expenses and
all  indebtedness,  there is a surplus of funds.  In that case, the UCC requires
the  lender to remit the  surplus  to any  holder of a lien with  respect to the
vehicle or if no such  lienholder  exists,  the UCC requires the lender to remit
the surplus to the former owner of the vehicle.

Consumer Protection Laws

         Numerous  federal  and  state  consumer  protection  laws  and  related
regulations impose substantial  requirements upon lenders and servicers involved
in consumer  finance.  These laws  include the  Truth-in-Lending  Act, the Equal
Credit  Opportunity  Act,  the Federal  Trade  Commission  Act,  the Fair Credit
Billing Act, the Fair Credit  Reporting Act, the Fair Debt Collection  Practices
Act, the Magnuson-Moss  Warranty Act, the Federal Reserve Board's  Regulations B
and Z,  state  adaptations  of the  National  Consumer  Act  and of the  Uniform
Consumer Credit Code and state motor vehicle retail  installment sales acts, and
other similar laws.  Also,  state laws impose finance charge  ceilings and other
restrictions  on consumer  transactions  and  require  contract  disclosures  in
addition to those required under federal law. Those requirements impose specific
statutory  liabilities upon creditors who fail to comply with their  provisions.
In some cases,  this  liability  could affect an  assignee's  ability to enforce
consumer finance contracts such as the Receivables.

         The  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal  Trade
Commission (the "FTC Rule"), the provisions of which are generally duplicated by
the Uniform  Consumer Credit Code,  other state statutes,  or the common laws in
certain  states,  has the effect of  subjecting  a seller (and  certain  related
lenders and their  assignees) in a consumer credit  transaction and any assignee
of the seller to all claims and  defenses  that the  obligor in the  transaction
could assert  against the seller of the goods.  Liability  under the FTC Rule is
limited to the amounts paid by the obligor under the contract, and the holder of
the contract may also be unable to collect any balance  remaining due thereunder
from the obligor. Most of the Receivables will be subject to the requirements of
the FTC Rule.  Accordingly,  the Trustee, as holder of the Receivables,  will be
subject to any claims or defenses  that the  purchaser  of the related  financed
vehicle may assert against the seller of the vehicle. Such claims are limited to
a maximum liability equal to the amounts paid by the Obligor on the Receivable.

         Under most state motor vehicle dealer licensing laws,  dealers of motor
vehicles are required to be licensed to sell motor  vehicles at retail sale.  In
addition,  with respect to used vehicles, the Federal Trade Commission's Rule on
Sale of Used  Vehicles  requires  that all  sellers  of used  vehicles  prepare,
complete and display a "Buyer's Guide" which explains the warranty  coverage for
such vehicles.  Furthermore,  Federal Odometer Regulations promulgated under the
Motor Vehicle Information and Cost Savings Act requires that all sellers of used
vehicles  furnish  a  written  statement  signed by the  seller  certifying  the
accuracy of the odometer  reading.  If a seller is not  properly  licensed or if
either a Buyer's Guide or Odometer Disclosure  Statement was not provided to the
purchaser of the related financed  vehicle,  the obligor may be able to assert a
defense  against the seller of the  vehicle.  If an Obligor were  successful  in
asserting any such claim or defense,  such claim or defense  would  constitute a
breach of UAC's representations and warranties under each Purchase Agreement and
Pooling  and  Servicing  Agreement  and  would  create an  obligation  of UAC to
repurchase the Receivable unless such breach were cured in a timely manner.  See
"Description of the Transfer and Servicing  Agreements -- Sale and Assignment of
Receivables."

         Courts have applied  general  equitable  principles to secured  parties
pursuing  repossession  or  litigation  involving  deficiency  balances.   These
equitable  principles  may have the effect of  relieving an obligor from some or
all of the legal consequences of a default.

         In several cases,  consumers have asserted that the self-help  remedies
of secured  parties  under the UCC and  related  laws  violate  the due  process
protections  provided under the 14th Amendment to the Constitution of the United
States.  Courts  have  generally  upheld  the notice  provisions  of the UCC and
related laws as reasonable or have found that the repossession and resale by the
creditor  do not  involve  sufficient  state  action  to  afford  constitutional
protection to consumers.

         UAC will  represent  and warrant in each Purchase  Agreement  that each
Receivable  complies  with all  requirements  of law in all  material  respects.
Accordingly,  if an Obligor has a claim against a Trust for violation of any law
and such claim  materially  and  adversely  affects  the  Trust's  interest in a
Receivable,  such violation would  constitute a breach of UAC's  representations
and  warranties  under the Purchase  Agreement and would create an obligation of
UAC to repurchase such Receivable unless the breach were cured. See "Description
of the Transfer and Servicing Agreements -- Sale and Assignment of Receivables."

Other Limitations

         In addition to the laws limiting or prohibiting  deficiency  judgments,
numerous other  statutory  provisions,  including  federal  bankruptcy  laws and
related  state  laws,  may  interfere  with or affect the ability of a lender to
realize upon  collateral  or enforce a deficiency  judgment.  For example,  in a
Chapter 13 proceeding  under the federal  bankruptcy  law, a court may prevent a
lender from repossessing an automobile, and, as part of the rehabilitation plan,
reduce  the  amount  of the  secured  indebtedness  to the  market  value of the
automobile at the time of bankruptcy (as  determined by the court),  leaving the
party providing  financing as a general unsecured  creditor for the remainder of
the  indebtedness.  A bankruptcy  court may also reduce the monthly payments due
under a contract or change the rate of  interest  and time of  repayment  of the
indebtedness.

Bankruptcy Matters

         UAC and UAFC  will  represent  and  warrant  to the  Depositor  in each
Purchase Agreement,  and the Depositor will warrant to the related Trust in each
Pooling and Servicing  Agreement,  that the sales of the  Receivables  by UAC to
UAFC, by UAFC to the Depositor and by the Depositor to the Trust are valid sales
of the  Receivables  to  UAFC,  the  Depositor  and  such  Trust,  respectively.
Notwithstanding  the  foregoing,  if UAC,  UAFC,  UACFC or the Depositor were to
become a debtor in a bankruptcy case and a creditor or  trustee-in-bankruptcy of
such debtor or such debtor  itself  were to take the  position  that the sale of
Receivables  to UAFC,  the Depositor or the Trust should instead be treated as a
pledge of such  Receivables  to secure a  borrowing  of such  debtor,  delays in
payments of  collections of  Receivables  to  Certificateholders  could occur or
(should  the  court  rule in favor  of any such  trustee,  debtor  or  creditor)
reductions  in the amounts of such  payments  could  result.  If the transfer of
Receivables  to the Trust is  treated as a pledge  instead  of a sale,  a tax or
government lien on the property of UAC, UAFC or the Depositor arising before the
transfer of the related  Receivables  to such Trust may have  priority over such
Trust's interest in such Receivables.  If the transactions  contemplated  herein
are treated as a sale, the Receivables  would not be part of the UAC's,  UAFC's,
UACFC's or the Depositor's  bankruptcy  estate and would not be available to the
bankrupt entity's creditors.

         The  decision  of the U.S.  Court of  Appeals  for the  Tenth  Circuit,
Octagon Gas System,  Inc. v. Rimmer (In re Meridian Reserve,  Inc.) (decided May
27, 1993), contains language to the effect that under the UCC accounts sold by a
debtor would remain property of the debtor's  bankruptcy estate,  whether or not
the sale of the accounts was  perfected.  Although  the  Receivables  constitute
chattel paper under the UCC, rather than accounts,  Article 9 of the UCC applies
to the sale of chattel paper as well as the sale of accounts,  and perfection of
a security  interest in both chattel paper and accounts may be  accomplished  by
the filing of a UCC-1 financing  statement.  If,  following a bankruptcy of UAC,
UAFC or the Depositor, a court were to follow the reasoning of the Tenth Circuit
reflected  in the above  case,  then the  Receivables  could be  included in the
bankruptcy  estate of UAC,  UAFC,  UACFC or the Depositor,  as  applicable,  and
delays in  payments of  collections  on or in respect of the  Receivables  could
occur.  UAC and UAFC will warrant to the Depositor in each  Purchase  Agreement,
and the  Depositor  will  warrant  to the Trust in each  Pooling  and  Servicing
Agreement,  that the sale of the related  Receivables  to the  Depositor  or the
related Trust is a sale of such  Receivables  to the Depositor and to the Trust,
respectively.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The  following  is a general  summary  of  certain  federal  income tax
consequences  of the purchase,  ownership and disposition of  Certificates.  The
summary does not purport to deal with federal income tax consequences applicable
to all categories of holders, some of which may be subject to special rules. For
example, its does not discuss the tax treatment of  Certificateholders  that are
insurance  companies,  regulated  investment companies or dealers in securities.
Prospective investors are urged to consult their own tax advisors in determining
the federal, state, local, foreign and any other tax consequences to them of the
purchase, ownership and disposition of the Certificates.

         The following summary is based upon current  provisions of the Internal
Revenue  Code of  1986,  as  amended  (the  "Code"),  the  Treasury  regulations
promulgated  thereunder  and  judicial  or  ruling  authority,  all of which are
subject to change, which change may be retroactive.  Each Trust will be provided
with an opinion of federal  tax counsel  regarding  certain  federal  income tax
matters discussed below. Such opinions,  however,  are not binding on the IRS or
the courts.  No ruling on any of the issues  discussed below will be sought from
the IRS. For purposes of the following  summary,  references  to the Trust,  the
Certificates and related terms,  parties and documents shall be deemed to refer,
unless otherwise  specified  herein,  to each Trust and the Certificates and the
related terms, parties and documents applicable to such Trust.

         The federal income tax  consequences  to  Certificateholders  will vary
depending  on whether the Trust is treated as a  partnership  under the Code and
applicable  Treasury  regulations  or  whether  the Trust  will be  treated as a
grantor trust.  The Prospectus  Supplement for each Series of Certificates  will
specify  whether  the Trust  will be treated  as a  partnership  or as a grantor
trust.

FASITs

         Sections  860H  through 860L of the Code provide for the creation of an
entity for  federal  income tax  purposes,  referred  to as a  "financial  asset
securitization  investment trust" ("FASIT").  These provisions were effective as
of  September  1, 1997,  but many  technical  issues  concerning  FASITs must be
addressed by Treasury  regulations.  To qualify as a FASIT,  an entity must meet
certain  requirements  under  Section  860L of the  Code  and  must  elect  such
treatment.  The  applicable  Pooling and  Servicing  Agreement may be amended in
accordance with the provisions thereof to provide that the Depositor and trustee
will cause a FASIT  election to be made for the Trust if the Depositor  delivers
to the trustee and the  Certificate  Insurer an opinion of counsel to the effect
that, for federal income tax purposes,  (i) the deemed issuance of FASIT regular
interests  (occuring in connection with such election) will not adversely affect
the federal income tax treatment of  Certificates,  (ii) following such election
such  Trust  will  not  be  deemed  to be an  association  (or  publicly  traded
partnership)  taxable as a corporation and (iii) such election will not cause or
constitute  an  event  in  which  gain  or  loss  would  be  recognized  by  any
Certificateholder or the Trust.

TRUSTS TREATED AS PARTNERSHIPS

Tax Characterization of the Trust as a Partnership

         A  Trust  which  does  not  affirmatively  elect  to  be  treated  as a
corporation  will  be  treated  as  a  partnership  under  applicable   Treasury
regulations  as long as  there  are two or more  beneficial  owners  and will be
ignored as a separate  entity  where there is a single  beneficial  owner of all
classes of the related series. Federal Tax Counsel will deliver its opinion that
a Trust will not be an association (or publicly traded partnership) taxable as a
corporation  for federal income tax purposes.  This opinion will be based on the
assumption  that the terms of the Pooling and  Servicing  Agreement  and related
documents will be complied with, including the making of no affirmative election
to be treated as a corporation.  Such counsel's  opinion will also conclude that
the nature of the income of the Trust will exempt it from the rule that  certain
publicly traded partnerships are taxable as corporations.

         If a Trust  were  taxable  as a  corporation  for  federal  income  tax
purposes, it would be subject to corporate income tax on its taxable income. The
Trust's  taxable  income  would  include  all  of  its  income  on  the  related
Receivables,  less  servicing  fees  and  other  deductible  expenses.  Any such
corporate   income  tax  could   materially   reduce  cash   available  to  make
distributions on the  Certificates,  and beneficial  owners of Certificates (the
"Certificate  Owners")  could be  liable  for any such tax that is unpaid by the
Trust.

Tax Consequences to Holders of the Certificates

         Treatment of the Trust as a Partnership. The Depositor and the Servicer
will agree, and the related  Certificate  Owners will agree by their purchase of
Certificates,  to treat the Trust as a  partnership  for purposes of federal and
state income tax,  franchise  tax and any other tax measured in whole or in part
by income,  with the  assets of the  partnership  being the  assets  held by the
Trust, the partners of the partnership  being the Certificate  Owners (including
the holder of the Class IC Certificate).

         Partnership Taxation.  As a partnership,  the Trust will not be subject
to federal  income  tax.  Rather,  each  Certificate  Owner will be  required to
separately  take into account such holder's  allocated  share of income,  gains,
losses,  deductions  and credits of the Trust.  The Trust's  income will consist
primarily  of interest  and finance  charges  earned on the related  Receivables
(including appropriate adjustments for market discount,  original issue discount
("OID") and bond premium) and any gain upon  collection or  disposition  of such
Receivables.  The Trust's  deductions  will consist  primarily of servicing  and
other  fees,  and  losses  or  deductions  upon  collection  or  disposition  of
Receivables.

         The tax  items  of a  partnership  are  allocable  to the  partners  in
accordance with the Code,  Treasury  regulations  and the partnership  agreement
(i.e., the Pooling and Servicing Agreement and related  documents).  The Pooling
and Servicing  Agreement will provide,  in general,  that the Certificate Owners
will be  allocated  taxable  income of the Trust for each month equal to the sum
of: (i) the interest that accrues on the  Certificates  in accordance with their
terms for such month,  including  interest accruing at the related  Pass-Through
Rate for such  month and  interest,  if any,  on amounts  previously  due on the
Certificates  but not yet  distributed;  (ii) any Trust income  attributable  to
discount  on the  related  Receivables  that  corresponds  to any  excess of the
principal amount of the Certificates  over their initial issue price;  (iii) any
other amounts of income payable to the  Certificate  Owners for such month;  and
(iv) in the case of an individual,  estate or trust,  such  Certificate  Owner's
share of income corresponding to the miscellaneous itemized deductions described
in the next paragraph.  Such  allocation will be reduced by any  amortization by
the Trust of premium on Receivables  that corresponds to any excess of the issue
price of Certificates over their principal amount.  Unless otherwise provided in
the related  Prospectus  Supplement,  all remaining  taxable income of the Trust
will be  allocated  to the  Class IC  Certificateholder.  In the event the Trust
issues  interest-only  Class  I  Certificates,  the  amount  allocated  to  such
Certificate  Owners will equal the excess of (i) the Class I  Pass-Through  Rate
times the Notional  Principal Amount for such month over (ii) the portion of the
amount  distributed with respect to the Class I Certificates for such month that
would  constitute a return of basis if the Class I  Certificates  constituted an
instrument  described  in Section  860G(a)(1)(B)(ii)  of the Code,  applying the
principles of Section  1272(a)(6)  of the Code and employing the constant  yield
method of accrual (utilizing the appropriate prepayment  assumption);  provided,
that no negative accruals shall be permitted,  and, provided further, that other
deductions derived by the Trust equal to the aggregate remaining capital account
balances  of the Class I  Certificate  Owners will be  allocated  to the Class I
Certificates  in  proportion  to  the  respective   capital   account   balances
immediately before the final redemption.

         The portion of expenses of the Trust  (including  fees to the Servicer,
but not interest expense)  allocated to taxpayers that are individuals,  estates
or trusts would be  miscellaneous  itemized  deductions to such taxpayers.  Such
deductions  might be disallowed to such  taxpayers in whole or in part and might
result in such  taxpayers  being taxed on an amount of income  that  exceeds the
amount  of cash  actually  distributed  to such  taxpayers  over the life of the
Trust.  Any net  loss of the  Trust  will be  allocated  first  to the  Class IC
Certificateholder  to the extent of its  adjusted  capital  account  then to the
other  Certificate  Owners  in the  priorities  set  forth  in the  Pooling  and
Servicing Agreement to the extent of their respective adjusted capital accounts,
and thereafter to the Class IC Certificateholder.

         The Trust intends to make all calculations  relating to market discount
income  and  amortization  of  premium  with  respect  to both  Simple  Interest
Receivables  and  Precomputed  Receivables  on an aggregate  basis rather than a
Receivable-by-Receivable   basis.   If  the  IRS  were  to  require   that  such
calculations be made separately for each Receivable, the Trust might be required
to incur  additional  expense,  but it is  believed  that  there  would not be a
material adverse effect on Certificate Owners.

         Discount  and  Premium.  Except as  otherwise  provided  in the related
Prospectus Supplement,  it is believed that the Receivables were not issued with
OID, and, therefore, the Trust should not have OID income. However, the purchase
price paid by the Trust for the related  Receivables may be greater or less than
the remaining  principal balance of the Receivables at the time of purchase.  If
so, the  Receivables  will have been  acquired at a premium or discount,  as the
case may be. (As indicated  above,  the Trust will make this  calculation  on an
aggregate    basis,   but   might   be   required   to   recompute   it   on   a
Receivable-by-Receivable basis.)

         If the Trust acquires the related  Receivables at a market  discount or
premium,  it will elect to include any such  discount in income  currently as it
accrues over the life of such  Receivables or to offset any such premium against
interest  income on such  Receivables.  As  indicated  above,  a portion of such
market  discount  income or premium  deduction  may be allocated to  Certificate
Owners.

         Section 708 Termination.  Under Section 708 of the Code, the Trust will
be deemed to  terminate  for federal  income tax  purposes if 50% or more of the
capital  and  profits  interests  in the  Trust are sold or  exchanged  within a
12-month period.  Under applicable Treasury  regulations,  such a 50% or greater
transfer would cause a deemed  contribution  of the assets of the Trust to a new
partnership  in exchange  for  interests in the Trust.  Such  interests in a new
partnership  would  be  deemed  distributed  to the  partners  of the  Trust  in
liquidation  thereof,  which would not constitute a sale or exchange.  The Trust
will not comply with certain technical requirements that might apply when such a
constructive  termination  occurs.  As a result,  the Trust  may be  subject  to
certain tax  penalties  and may incur  additional  expenses if it is required to
comply  with those  requirements.  Furthermore,  the Trust  might not be able to
comply due to lack of data.

         Disposition of  Certificates.  Generally,  capital gain or loss will be
recognized  on a sale of  Certificates  in an  amount  equal  to the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
With respect to noncorporate  Certificate Owners, such capital gain or loss will
be short-term,  mid-term,  or long-term,  depending on whether the Grantor Trust
Certificate  has been held for 12 months  or less,  more than 12 months  but not
more than 18 months, or more than 18 months,  respectively.  (Long-term  capital
gain tax rates  provide a further  reduction as compared  with  mid-term  rates;
short-term  capital gains are taxed at ordinary income tax rates.) A Certificate
Owner's  tax basis in a  Certificate  will  generally  equal the  holder's  cost
increased  by the  holder's  share of Trust  income  (includible  in income) and
decreased by any  distributions  received with respect to such  Certificate.  In
addition,  both the tax basis in the  Certificates  and the amount realized on a
sale of a Certificate would include the holder's share of the liabilities of the
Trust. A holder  acquiring  Certificates at different  prices may be required to
maintain a single aggregate  adjusted tax basis in such  Certificates  and, upon
sale or other disposition of some of the Certificates,  to allocate a portion of
such  aggregate tax basis to the  Certificates  sold (rather than  maintaining a
separate tax basis in each Certificate for purposes of computing gain or loss on
a sale of that Certificate).

         Any  gain on the sale of a  Certificate  attributable  to the  holder's
share of unrecognized  accrued market discount on the related  Receivables would
generally  be  treated as  ordinary  income to the holder and would give rise to
special tax reporting requirements.  The Trust does not expect to have any other
assets that would give rise to such special  reporting  requirements.  Thus,  to
avoid  those  special  reporting  requirements,  the Trust will elect to include
market discount in income as it accrues.

         If a Certificate  Owner is required to recognize an aggregate amount of
income (not including  income  attributable  to disallowed  itemized  deductions
described  above) over the life of the  Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

         Allocations  Between  Transferors  and  Transferees.  In  general,  the
Trust's  taxable income and losses will be determined  monthly and the tax items
for a particular calendar month will be apportioned among the Certificate Owners
in proportion to the principal  amount of  Certificates  (or notional  principal
amount, in the case of any interest only  Certificates)  owned by them as of the
close  of the  last  day  of  such  month.  As a  result,  a  holder  purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.

         The use of such a monthly  convention  may not be permitted by existing
regulations.  If a  monthly  convention  is not  allowed  (or  only  applies  to
transfers of less than all of the partner's interest),  taxable income or losses
of the Trust might be reallocated  among the  Certificate  Owners.  The Class IC
Certificateholder,  acting  as tax  matters  partner  for  the  Trust,  will  be
authorized to revise the Trust's method of allocation  between  transferors  and
transferees to conform to a method permitted by future regulations.

         Section 754 Election.  In the event that a Certificate  Owner sells its
Certificates at a profit (loss),  the purchasing  Certificate  Owner will have a
higher (lower) basis in the Certificates than the selling Certificate Owner had.
The tax basis of the Trust's  assets will not be adjusted to reflect that higher
(or lower) basis unless the Trust were to file an election  under Section 754 of
the  Code.  In order to avoid  the  administrative  complexities  that  would be
involved in keeping accurate  accounting records, as well as potentially onerous
information reporting requirements,  the Trust will not make such election. As a
result,  Certificate  Owners  might be  allocated a greater or lesser  amount of
Trust income than would be  appropriate  based on their own  purchase  price for
Certificates.

         Administrative  Matters.  The  Trustee is required to keep or have kept
complete  and accurate  books of the Trust.  Such books will be  maintained  for
financial reporting and tax purposes on an accrual basis, and the fiscal year of
the  Trust  is  expected  to be the  calendar  year.  The  Trustee  will  file a
partnership  information  return  (IRS Form 1065) with the IRS for each  taxable
year of the Trust and will report each  Certificate  Owner's  allocable share of
items of Trust  income and expense to holders and the IRS on Schedule  K-1.  The
Trust will provide the Schedule K-l information to nominees that fail to provide
the Trust with the information  statement described below and such nominees will
be  required  to  forward  such  information  to the  beneficial  owners  of the
Certificates.  Generally, holders must file tax returns that are consistent with
the information  return filed by the Trust or be subject to penalties unless the
holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust with
a statement containing certain information on the nominee, the beneficial owners
and the  Certificates so held. Such information  includes (i) the name,  address
and taxpayer identification number of the nominee and (ii) as to each beneficial
owner (a) the name,  address  and  identification  number  of such  person,  (b)
whether such person is a United States person, a tax-exempt  entity or a foreign
government,  an  international  organization,  or any  wholly  owned  agency  or
instrumentality  of either of the  foregoing,  and (c)  certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish  directly to the Trust  information as
to themselves and their ownership of Certificates.  A clearing agency registered
under  Section  17A of the  Exchange  Act is not  required  to furnish  any such
information  statement to the Trust.  The information  referred to above for any
calendar year must be furnished to the Trust on or before the following  January
31. Nominees,  brokers and financial institutions that fail to provide the Trust
with the information described above may be subject to penalties.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Class IC  Certificateholder  will be designated  as the tax matters  partner for
each Trust in the related Pooling and Servicing  Agreement and, as such, will be
responsible for representing the Certificate Owners in any dispute with the IRS.
The Code provides for  administrative  examination  of a  partnership  as if the
partnership  were a separate and distinct  taxpayer.  Generally,  the statute of
limitations for  partnership  items does not expire before three years after the
date  on  which  the  partnership  information  return  is  filed.  Any  adverse
determination  following an audit of the return of the Trust by the  appropriate
taxing  authorities  could  result  in an  adjustment  of  the  returns  of  the
Certificate Owners, and, under certain circumstances, a Certificate Owner may be
precluded from separately  litigating a proposed  adjustment to the items of the
Trust.  An  adjustment  could also result in an audit of a  Certificate  Owner's
returns  and  adjustments  of items not  related to the income and losses of the
Trust.

         Tax Consequences to Foreign  Certificate  Owners.  Pursuant to a recent
change  in the  safe  harbor  provisions  of  Section  864(b)(2)(A)  of the Code
(applicable to tax years beginning after December 31, 1997), foreign Certificate
Owners will not be considered to be engaged in a trade or business in the United
States for  purposes  of federal  withholding  taxes  with  respect to  non-U.S.
persons solely as a result of owning or trading  Certificates.  As a result, the
Trust is not obligated to withhold on the portion of its taxable  income that is
allocable  to foreign  Certificate  Owners at regular  graduated  rates (35% for
foreign holders that are taxable as corporations and 39.6% for all other foreign
holders), unless such foreign Certificate Owners hold Certificates in connection
with the conduct of a U.S. trade or business.

         Interest  allocable to a foreign  Certificate  Owner that does not hold
Certificates  in  connection  with the conduct of a U. S. trade or business will
not qualify for the exemption for portfolio interest under Section 871(h) of the
Code, because  underlying  receivables owned by the Trust are not in "registered
form" as that term is defined in applicable Treasury  regulations.  As a result,
foreign holders of Certificates will be subject to United States withholding tax
on interest or OID  attributable to the underlying  Receivables  (whether or not
such  amount  is  distributed)  at a  rate  of 30  percent,  unless  reduced  or
eliminated  pursuant to an applicable  treaty.  Potential  investors who are not
United  States  persons  should  consult  their own tax advisors  regarding  the
specific tax consequences of owning a Certificate.

         Backup Withholding. Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup"  withholding tax
of 31% if, in  general,  the  Certificate  Owner  fails to comply  with  certain
identification  procedures,  unless  the  holder  is an exempt  recipient  under
applicable provisions of the Code.

TRUSTS TREATED AS GRANTOR TRUSTS

Tax Characterization of Grantor Trusts

         If specified in the related Prospectus Supplement,  Federal Tax Counsel
will deliver its opinion that the Trust will not be classified as an association
taxable as a  corporation  and that such Trust will be  classified  as a grantor
trust  under  subpart  E,  Part I of  subchapter  J of the Code.  In this  case,
beneficial  owners  of  Certificates  (referred  to  herein  as  "Grantor  Trust
Certificateholders")  will be treated for federal  income tax purposes as owners
of a portion of the Trust's assets as described below.  The Certificates  issued
by a Trust that is treated as a grantor trust are referred to herein as "Grantor
Trust Certificates".

         Characterization.  Each Grantor Trust Certificateholder will be treated
as the owner of a pro rata  undivided  interest in the  interest  and  principal
portions of the Trust represented by the Grantor Trust  Certificates and will be
considered the equitable  owner of a pro rata undivided  interest in each of the
Receivables  in  the  Trust  or,  to the  extent  specified  in  the  applicable
Prospectus Supplement,  in one or more specified pools of Receivables within the
Trust.  Any amounts  received by a Grantor  Trust  Certificateholder  in lieu of
amounts due with respect to any  Receivable  because of a default or delinquency
in payment  will be treated for federal  income tax  purposes as having the same
character as the payments they replace.

         Each Grantor Trust  Certificateholder will be required to report on its
federal   income   tax   return   in   accordance   with  such   Grantor   Trust
Certificateholder's method of accounting its pro rata share of the entire income
from the  Receivables  (or a specific pool thereof) in the Trust  represented by
Grantor Trust Certificates,  including  interest,  OID, if any, prepayment fees,
assumption fees, any gain recognized upon an assumption and late payment charges
received by the  Servicer.  Under Code  Sections 162 or 212,  each Grantor Trust
Certificateholder  will be  entitled  to deduct its pro rata share of  servicing
fees,  prepayment fees, assumption fees and late payment charges retained by the
Servicer,  provided that such amounts are reasonable  compensation  for services
rendered to the Trust.  Grantor Trust  Certificateholders  that are individuals,
estates or trusts will be entitled to deduct their share of expenses only to the
extent such expenses  plus all other Section 212 expenses  exceed two percent of
their respective adjusted gross incomes. A Grantor Trust Certificateholder using
the cash  method of  accounting  must take into  account  its pro rata  share of
income  and  deductions  as and when  collected  by or paid to the  Servicer.  A
Grantor Trust  Certificateholder using an accrual method of accounting must take
into account its pro rata share of income and  deductions  as they become due or
are paid to the Servicer,  whichever is earlier.  If the servicing  fees paid to
the Servicer are deemed to exceed reasonable servicing compensation,  the amount
of such excess  could be  considered  as an ownership  interest  retained by the
Servicer (or any person to whom the Servicer assigned for value all or a portion
of the servicing fees) in a portion of the interest payments on the Receivables.
The  Receivables  would then be subject to the "coupon  stripping"  rules of the
Code discussed below.

Stripped Bonds and Stripped Coupons

         Although  the tax  treatment of stripped  bonds is not entirely  clear,
based on recent guidance by the IRS, it appears that each purchaser of a Grantor
Trust  Certificate  will be treated as the  purchaser  of a stripped  bond which
generally should be treated as a single debt instrument  issued on the day it is
purchased for purposes of calculating  any original issue  discount.  Generally,
under  recently  issued  Treasury   regulations   (the  "Section  1286  Treasury
Regulations"),  if the  discount on a stripped  bond is larger than a de minimis
amount (as  calculated  for purposes of the OID rules of the Code) such stripped
bond will be considered to have been issued with OID. For these purposes, OID is
the excess of the "stated  redemption price at maturity"  (generally,  principal
and any interest which is not "qualified  stated interest") of a debt instrument
over its issue  price.  See "-- Original  Issue  Discount"  below.  Based on the
preamble to the Section 1286 Treasury Regulations, Federal Tax Counsel is of the
opinion that,  although the matter is not entirely clear, the interest income on
the  Certificates  at the sum of the  Pass-Through  Rate and the  portion of the
Servicing Fee Rate that does not constitute  excess servicing will be treated as
"qualified  stated  interest"  within the meaning of the Section  1286  Treasury
Regulations  and such income will be so treated in the Trustee's tax information
reporting.  It is possible that the treatment  described in this  paragraph will
apply only to that portion of the Receivables in a particular  trust as to which
there is "excess  servicing" and that the remainder of such Receivables will not
be treated as stripped  bonds,  but as undivided  interests as described  above.
Unless indicated otherwise in the applicable  Prospectus  Supplement,  it is not
anticipated that Grantor Trust  Certificates will be issued with greater than de
minimis OID.

         Original  Issue  Discount.  The  rules  of  the  Code  relating  to OID
(currently  Sections  1271 though 1273 and 1275) will be  applicable to a person
comparable  to a Grantor  Trust  Certificateholder  that  acquires an  undivided
interest in a stripped  bond issued or acquired  with OID,  and such person must
include in gross income the sum of the "daily  portions," as defined  below,  of
the OID on such  stripped  bond for  each  day on  which it owns a  Certificate,
including the date of purchase but excluding  the date of  disposition.  Because
payments  on such  stripped  bonds  may be  accelerated  by  prepayments  on the
underlying  obligations,  OID will be determined as required  under Code Section
1272(a)(6). Pursuant to Code Section 1272(a)(6), OID accruals will be calculated
based on a constant  interest  method and a prepayment  assumption  indicated in
such  Prospectus   Supplement.   In  the  case  of  an  original  Grantor  Trust
Certificateholder,  the daily  portions of OID generally  would be determined as
follows.  A  calculation  will be made of the portion of OID that accrues on the
stripped bond during each  successive  monthly accrual period (or shorter period
in respect of the date of original issue or the final  Distribution  Date). This
will be done, in the case of each full monthly accrual period, by adding (i) the
present  value of all  remaining  payments to be received on the  stripped  bond
under  the  prepayment   assumption   used  in  respect  of  the  Grantor  Trust
Certificates  and (ii) any payments  received  during such accrual  period,  and
subtracting  from the total the  "adjusted  issue price" of the stripped bond at
the beginning of such accrual period. No representation is made that the Grantor
Trust Certificates will prepay at any prepayment assumption. The "adjusted issue
price" of a stripped bond at the  beginning of the first  accrual  period is its
issue price (as  determined  for  purposes of the OID rules of the Code) and the
"adjusted  issue  price" of a stripped  bond at the  beginning  of a  subsequent
accrual period is the "adjusted issue price" at the beginning of the immediately
preceding accrual period plus the amount of OID allocable to that accrual period
and  reduced  by the  amount  of  any  payment  (other  than  "qualified  stated
interest")  made at the end of or during that accrual  period.  The OID accruing
during  such  accrual  period  will then be divided by the number of days in the
period to  determine  the daily  portion  of OID for each day in the  period.  A
subsequent  Grantor Trust  Certificateholder  will be required to adjust its OID
accrual to reflect its purchase  price,  the  remaining  period to maturity and,
possibly, a new prepayment  assumption.  The Servicer will report to all Grantor
Trust Certificateholders as if they were original holders.

         With  respect  to the  Receivables,  the method of  calculating  OID as
described  above will cause the  accrual of OID to either  increase  or decrease
(but never  below  zero) in any given  accrual  period to reflect  the fact that
prepayments  are  occurring  at a faster  or  slower  rate  than the  prepayment
assumption  used in  respect  of the  Receivables.  Subsequent  purchasers  that
purchase  Grantor Trust  Certificates at more than a de minimis  discount should
consult their tax advisors with respect to the proper method to accrue such OID.

         Market  Discount.  A Grantor Trust  Certificateholder  that acquires an
undivided interest in Receivables may be subject to the market discount rules of
Sections 1276 though 1278 to the extent an undivided interest in a Receivable or
stripped  bond is  considered  to have been  purchased  at a "market  discount".
Generally,  the amount of market  discount is equal to the excess of the portion
of the principal  amount of such  Receivable or stripped bond  allocable to such
holder's  undivided  interest  over such  holder's  tax basis in such  interest.
Market discount with respect to a Grantor Trust  Certificate  will be considered
to be zero if the amount allocable to the Grantor Trust Certificate is less than
0.25% of the Grantor Trust  Certificate's  stated  redemption  price at maturity
multiplied  by the  weighted  average  maturity  remaining  after  the  date  of
purchase.  Treasury regulations  implementing the market discount rules have not
yet been issued;  therefore,  investors  should  consult  their own tax advisors
regarding the  application of these rules and the  advisability of making any of
the elections allowed under Code Section 1276 and 1278.

         The Code  provides  that any  principal  payment  (whether a  scheduled
payment or a prepayment) or any gain or  disposition  of a market  discount bond
shall be treated as  ordinary  income to the extent  that it does not exceed the
accrued  market  discount  at the time of such  payment.  The  amount of accrued
market  discount for purposes of  determining  the tax  treatment of  subsequent
principal  payments or dispositions of the market discount bond is to be reduced
by the amount so treated as ordinary income.

         The  Code  also  grants  the  Treasury  Department  authority  to issue
regulations  providing for the  computation of accrued  market  discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
While the Treasury Department has not yet issued regulations, rules described in
the relevant  legislative history will apply. Under those rules, the holder of a
market  discount bond may elect to accrue market discount either on the basis of
a constant  interest  rate or according to one of the  following  methods.  If a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (i) the total
remaining market discount and (ii) a fraction, the numerator of which is the OID
accruing  during the period and the  denominator of which is the total remaining
OID at the  beginning  of the accrual  period.  For Grantor  Trust  Certificates
issued  without OID, the amount of market  discount that accrues during a period
is equal to the product of (i) the total  remaining  market  discount and (ii) a
fraction,  the  numerator of which is the amount of stated  interest paid during
the accrual  period and the  denominator  of which is the total amount of stated
interest  remaining  to be paid at the  beginning  of the  accrual  period.  For
purposes of  calculating  market  discount under any of the above methods in the
case of instruments  (such as the Grantor Trust  Certificates)  that provide for
payments that may be accelerated  by reason of prepayments of other  obligations
securing  such  instruments,   the  same  prepayment  assumption  applicable  to
calculating  the accrual of OID will apply.  Because the  regulations  described
above have not been  issued,  it is  impossible  to predict  what  effect  those
regulations  might  have on the tax  treatment  of a Grantor  Trust  Certificate
purchased at a discount or premium in the secondary market.

         A holder who acquired a Grantor Trust  Certificate at a market discount
also may be  required  to defer a portion  of its  interest  deductions  for the
taxable year attributable to any indebtedness  incurred or continued to purchase
or carry such Grantor Trust  Certificate  purchased  with market  discount.  For
these purposes, the de minimis rule referred to above applies. Any such deferred
interest  expense would not exceed the market  discount that accrues during such
taxable year and is, in general,  allowed as a deduction not later than the year
in which such market discount is includible in income.  If such holder elects to
include market discount in income currently as it accrues on all market discount
instruments  acquired by such holder in that  taxable  year or  thereafter,  the
interest deferral rule described above will not apply.

         Premium. To the extent a Grantor Trust  Certificateholder is considered
to have purchased an undivided  interest in a Receivable or stripped bond for an
amount  that is greater  than its stated  redemption  price at  maturity of such
Receivable  or stripped  bond,  such  Grantor  Trust  Certificateholder  will be
considered to have  purchased the  Receivable  with  "amortizable  bond premium"
equal in amount to such excess. A Grantor Trust  Certificateholder (who does not
hold the  Certificate  for sale to  customers or in  inventory)  may elect under
Section 171 of the Code to amortize  such  premium.  Under the Code,  premium is
allocated  among the interest  payments on the  Receivables or stripped bonds to
which it relates and is  considered  as an offset  against (and thus a reduction
of) such interest  payments.  With certain  exceptions,  such an election  would
apply to all debt  instruments  held or  subsequently  acquired by the  electing
holder.  Absent such an election,  the premium will be deductible as an ordinary
loss only upon  disposition of the  Certificate or pro rata as principal is paid
on the Receivables or stripped bonds.

         Election to Treat All  Interest as OID.  The OID  regulations  permit a
Grantor  Trust  Certificateholder  to elect to  accrue  all  interest,  discount
(including de minimis market discount or original issue discount) and premium in
income as interest,  based on a constant yield method.  If such an election were
to be made with respect to a Grantor Trust Certificate with market discount, the
Certificate  Owner would be deemed to have made an election to include in income
currently  market  discount  with respect to all other debt  instruments  having
market  discount that such Grantor Trust  Certificateholder  acquires during the
year of the election or thereafter. Similarly, a Grantor Trust Certificateholder
that makes this election for a Grantor Trust  Certificate  that is acquired at a
premium  will be deemed to have made an election to amortize  bond  premium with
respect  to all debt  instruments  having  amortizable  bond  premium  that such
Grantor Trust  Certificateholder  owns or acquires. See "-- Premium" herein. The
election to accrue  interest,  discount  and premium on a constant  yield method
with respect to a Grantor Trust Certificate is irrevocable.

         Sale or Exchange of a Grantor Trust Certificate.  Sale or exchange of a
Grantor  Trust  Certificate  prior to its  maturity  will result in gain or loss
equal to the  difference,  if any,  between the amount  received and the owner's
adjusted basis in the Grantor Trust  Certificate.  Such adjusted basis generally
will  equal the  seller's  purchase  price for the  Grantor  Trust  Certificate,
increased  by the OID and any market  discount  included in the  seller's  gross
income with respect to the Grantor Trust Certificate,  and reduced by any market
premium  amortized by the  Depositor  and by  principal  payments on the Grantor
Trust Certificate  previously  received by the seller. Such gain or loss will be
capital  gain or loss to an owner  for which a Grantor  Trust  Certificate  is a
"capital  asset"  within the meaning of Section 1221 (except in the case of gain
attributable  to  accrued  market  discount,  as  noted  above  under  "--Market
Discount")  and,  with  respect  to  noncorporate  owners,  will be  short-term,
mid-term,  or long-term,  depending on whether the Grantor Trust Certificate has
been  held for 12  months  or less,  more  than 12  months  but not more than 18
months, or more than 18 months, respectively.  (Long-term capital gain tax rates
provide a further reduction as compared with mid-term rates;  short-term capital
gains are taxed at ordinary income tax rates.)

         Grantor Trust  Certificates will be "evidences of indebtedness"  within
the meaning of Section 582(c)(1),  so that gain or loss recognized from the sale
of a Grantor Trust  Certificate by a bank or a thrift  institution to which such
section applies will be treated as ordinary income or loss.

         Non-U.S.  Persons.  Interest or OID paid to non-U.S.  Owners of Grantor
Trust  Certificates  will be treated as  "portfolio  interest"  for  purposes of
United  States   withholding   tax.  Such  interest   (including  OID,  if  any)
attributable to the underlying Receivables will not be subject to the normal 30%
(or such lower rate provided for by an applicable  tax treaty)  withholding  tax
imposed on such amounts provided that (i) the Non-U.S.  Certificate Owner is not
a "10% shareholder"  (within the definition of Section 871(h)(3)) of any obligor
on the  Receivables;  and is not a controlled  foreign  corporation  (within the
definition  of Section 957) related to any Obligor on the  Receivables  and (ii)
such Certificate Owner fulfills certain certification requirements.  Under these
requirements, the Certificate Owner must certify, under penalty of perjury, that
it is not a "United  States  person" and must provide its name and address.  For
this purpose  "United  States  person" means a citizen or resident of the United
States, a corporation,  partnership (except to the extent provided in applicable
Treasury regulations), or other entity created or organized in or under the laws
of the United States or any political  subdivision thereof, or an estate that is
subject to U.S.  federal  income tax regardless of the source of its income or a
trust  if a  court  within  the  United  States  is  able  to  exercise  primary
supervision over the  administration  of such trust, and one or more such United
States persons have the authority to control all  substantial  decisions of such
trust (or, to the extent provided in applicable  Treasury  regulations,  certain
trusts in existence  on August 20,  1996,  which are eligible to and elect to be
treated  as United  States  persons).  If,  however,  such  interest  or gain is
effectively  connected  to the conduct of a trade or business  within the United
States by such  Certificate  Owner,  such owner will be subject to United States
federal income tax thereon at graduated rates.  Potential  investors who are not
United  States  persons  should  consult  their own tax advisors  regarding  the
specific tax consequences of owning a Certificate.

         Information Reporting and Backup Withholding. The Servicer will furnish
or make available, within a reasonable time after the end of each calendar year,
to each person who was a Grantor Trust Certificateholder at any time during such
year, such information as may be deemed necessary or desirable to assist Grantor
Trust  Certificateholders  in preparing their federal income tax returns,  or to
enable  holders  to make such  information  available  to  beneficial  owners or
financial  intermediaries  that hold Grantor Trust  Certificates  as nominees on
behalf  of  beneficial  owners.  If  a  holder,   beneficial  owner,   financial
intermediary  or other  recipient of a payment on behalf of a  beneficial  owner
fails to supply a certified taxpayer  identification  number or if the Secretary
of the  Treasury  determines  that such person has not reported all interest and
dividend  income  required  to be shown on its federal  income tax  return,  31%
backup  withholding  may be required with respect to any  payments.  Any amounts
deducted and withheld from a distribution  to a recipient  would be allowed as a
credit against such recipient's federal income tax liability.

                                       ***

         THE FEDERAL TAX  DISCUSSIONS  SET FORTH ABOVE ARE  INCLUDED FOR GENERAL
INFORMATION ONLY AND MAY NOT BE APPLICABLE DEPENDING UPON A  CERTIFICATEHOLDER'S
PARTICULAR TAX SITUATION.  PROSPECTIVE PURCHASERS OF CERTIFICATES SHOULD CONSULT
THEIR TAX ADVISORS WITH RESPECT TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE,
OWNERSHIP AND DISPOSITION OF CERTIFICATES,  INCLUDING THE TAX CONSEQUENCES UNDER
STATE,  LOCAL AND FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES
IN FEDERAL OR OTHER TAX LAWS.

                              ERISA CONSIDERATIONS

         Section 406 of ERISA,  and Section 4975 of the Code prohibit a pension,
profit sharing or other employee benefit plan, as well as individual  retirement
accounts and certain  types of Keogh Plans (each,  a "Plan"),  from  engaging in
certain  transactions  involving "plan assets" with persons that are "parties in
interest" under ERISA or  "disqualified  persons" under the Code with respect to
the Plan.  ERISA also imposes  certain duties on persons who are  fiduciaries of
Plans subject to ERISA and  prohibits  certain  transactions  between a Plan and
parties in interest  with  respect to such Plans.  Under  ERISA,  any person who
exercises any authority or control with respect to the management or disposition
of the assets of a Plan is considered to be a fiduciary of such Plan (subject to
certain  exceptions  not  here  relevant).  A  violation  of  these  "prohibited
transaction" rules may generate excise tax and other liabilities under ERISA and
the Code for such persons.

         Certain  transactions  involving a Trust might be deemed to  constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that purchased  Certificates  if assets of the Trust were deemed to be assets of
the Benefit Plan. Under a regulation  issued by the United States  Department of
Labor (the "Plan Assets Regulations"), the assets of a Trust would be treated as
plan assets of a Benefit Plan for the purposes of ERISA and the Code only if the
Benefit  Plan  acquired  an  "equity  interest"  in the  Trust  and  none of the
exceptions  contained in the Plan Assets  Regulation was  applicable.  An equity
interest is defined under the Plan Assets  Regulation as an interest  other than
an instrument that is treated as  indebtedness  under  applicable  local law and
which has no substantial  equity features.  The likely treatment in this context
of  Certificates  of a given Series will be discussed in the related  Prospectus
Supplement.

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements.

         A plan fiduciary  considering  the purchase of  Certificates of a given
Series should consult its tax and/or legal advisors regarding whether the assets
of the  related  Trust would be  considered  plan  assets,  the  possibility  of
exemptive  relief from the  prohibited  transaction  rules and other  issues and
their potential consequences.

         The U.S.  Department of Labor has granted to the underwriter (or in the
case of series offered by more than one underwriter, the lead underwriter) named
in each Prospectus Supplement an exemption (the "Exemption") from certain of the
prohibited  transaction rules of ERISA with respect to the initial purchase, the
holding and the subsequent resale by Benefit Plans of certificates  representing
interests  in   asset-backed   pass-through   trusts  that  consist  of  certain
receivables,   loans  and  other   obligations  that  meet  the  conditions  and
requirements of the Exemption.  The receivables covered by the Exemption include
motor vehicle installment sales contracts such as the Receivables. The Exemption
will  apply  to  the   acquisition,   holding  and  resale  of   nonsubordinated
Certificates  (referred to herein as "Senior  Certificates") by a Plan, provided
that certain conditions (certain of which are described below) are met.

         Among the conditions  that must be satisfied for the Exemption to apply
to the Senior Certificates are the following:

         (1) The Trust is considered to consist solely of obligations which bear
interest or are purchased at a discount and which are secured by motor  vehicles
or equipment, or "qualified motor vehicle leases" (as defined in the Exemption),
property that had secured such  obligations or qualified  motor vehicle  leases,
cash or  temporary  investments  maturing  no later  than the next date on which
distributions are to be made to the Senior Certificate Owners, and rights of the
Trustee  under the Pooling and  Servicing  Agreement  and under  credit  support
arrangements with respect to such obligations or qualified motor vehicle leases.

         (2) The  acquisition of the Senior  Certificates  by a Plan is on terms
(including the price for the Senior Certificates) that are at least as favorable
to the Plan as they would be in an arm's  length  transaction  with an unrelated
party;

         (3) The  rights and  interests  evidenced  by the  Senior  Certificates
acquired by the Plan are not subordinated to the rights and interests  evidenced
by other certificates of the Trust;

         (4) The Senior Certificates acquired by the Plan have received a rating
at the time of such  acquisition  that is in one of the  three  highest  generic
rating categories from either Standard & Poor's Ratings Group, Moody's Investors
Service, Inc., Duff & Phelps Credit Rating Co. or Fitch Investors Service, L.P.;

         (5) The related  Trustee is not an affiliate of any other member of the
Restricted Group (as defined below);

         (6) The sum of all payments made to the underwriters in connection with
the distribution of the Senior Certificates  represents not more than reasonable
compensation for underwriting the Senior  Certificates;  the sum of all payments
made to and retained by the  Depositor  pursuant to the sale of the Contracts to
the  related  Trust  represents  not more  than the  fair  market  value of such
Contracts;  and the sum of all  payments  made to and  retained by the  Servicer
represents not more than  reasonable  compensation  for the Servicer's  services
under the related  Pooling and  Servicing  Agreement  and  reimbursement  of the
Servicer's reasonable expenses in connection therewith; and

         (7) The Plan  investing in the Senior  Certificates  is an  "accredited
investor" as defined in Rule 501(a)(1) of Regulation D of the  Commission  under
the Securities Act of 1933, as amended.

         Moreover,   the   Exemption   would   provide   relief   from   certain
self-dealing/conflict  of interest or  prohibited  transactions  only if,  among
other requirements, (i) in the case of the acquisition of Senior Certificates in
connection  with the  initial  issuance,  at least  fifty  percent of the Senior
Certificates  are acquired by persons  independent of the  Restricted  Group (as
defined below),  (ii) the Benefit Plan's investment in Senior  Certificates does
not exceed twenty-five percent of all of the Senior Certificates  outstanding at
the time of the acquisition and (ii) immediately after the acquisition,  no more
than  twenty-five  percent of the assets of the  benefit  Plan are  invested  in
certificates  representing an interest in one or more trusts  containing  assets
sold or  serviced  by the same  entity.  The  Exemption  does not apply to Plans
sponsored by the Depositor, any underwriter,  the related Trustee, the Servicer,
any obligor with respect to Contracts included in the related Trust constituting
more than five percent of the  aggregate  unamortized  principal  balance of the
assets in the Trust, or any affiliate of such parties (the "Restricted Group").

         As  mentioned  above,  whether or not the  Exemption  will apply to the
purchase and holding of Senior Certificates by Plans will depend on, among other
things,  whether the Trust consists  solely of permitted  assets.  The Exemption
provides  that a Trust may include,  among other assets,  undistributed  cash or
temporary  investments  made  therewith  maturing no later than the next date on
which  distributions  are to be  made  to  Certificateholders.  There  can be no
assurance that the cash or Eligible  Investments in the Cash Collateral  Account
and the Yield  Supplement  Account or the cash or  Eligible  Investments  in the
Pre-Funding  Account or any pre-funding  reserve account held by the Trust would
meet this definition, and not render the Exemption inapplicable.  In view of the
foregoing,  any Plan  fiduciary who proposes to cause a Plan to purchase  Senior
Certificates   should   consult  with  its  own  counsel  with  respect  to  the
applicability  of  the  Exemption  and  should  determine  whether  all  of  the
conditions of the Exemption have been satisfied.

                              PLAN OF DISTRIBUTION

         On the terms and conditions set forth in an underwriting agreement with
respect to a given Series (the  "Underwriting  Agreement"),  the Depositor  will
agree to cause the related Trust to sell to the  underwriters  named therein and
in the  related  Prospectus  Supplement,  and  each  of such  underwriters  will
severally agree to purchase,  the principal amount of each class of Certificates
of  the  related  Series  set  forth  therein  and  in  the  related  Prospectus
Supplement.

         In each Underwriting  Agreement,  the several  underwriters will agree,
subject to the terms and conditions  set forth  therein,  to purchase all of the
Certificates  described  therein  that are  offered  hereby  and by the  related
Prospectus Supplement if any of such Certificates are purchased.

     Each  Prospectus  Supplement  will  either (i) set forth the price at which
each class of  Certificates  being offered thereby will be offered to the public
and any concessions that may be offered to certain dealers participating in the
offering of such Certificates or (ii) specify that the related  Certificates are
to be resold by the underwriters in negotiated transactions at varying prices to
be determined at the time of such sale. After the initial public offering of any
such  Certificates,  such public  offering  prices and such  concessions  may be
changed.

         Each  Underwriting  Agreement  will provide that UAC and the  Depositor
will  indemnify the related  underwriters  against  certain  civil  liabilities,
including  liabilities  under the Securities  Act, or contribute to payments the
several underwriters may be required to make in respect thereof.

         Each Trust  may,  from time to time,  invest  the funds in the  related
Accounts in Eligible Investments acquired from such underwriters.

         Pursuant to each Underwriting Agreement, the closing of the sale of any
class of Certificates  subject thereto will be conditioned on the closing of the
sale of all other classes of Certificates of such Series.

         The place and time of delivery for the Certificates in respect of which
this  Prospectus  is  delivered  will be set  forth  in the  related  Prospectus
Supplement.

                                  LEGAL MATTERS

         Certain legal matters  relating to the  Certificates of any Series will
be passed upon for the related Trust, the Depositor and the Servicer by Barnes &
Thornburg,  Indianapolis,  Indiana,  and for  the  underwriters  by  Cadwalader,
Wickersham & Taft,  New York, New York or such other firm as shall be identified
in the  related  Prospectus  Supplement.  Certain  federal  income tax and other
matters  will be passed upon for each Trust by  Cadwalader,  Wickersham  & Taft,
Barnes &  Thornburg  or such other firm as shall be  identified  in the  related
Prospectus Supplement.

                            INDEX OF PRINCIPAL TERMS

     Set forth below is a list of certain of the more significant  terms used in
this  Prospectus  and the pages on which the  definitions  of such  terms may be
found herein.

     TERM                                                               PAGE
     Actuarial Receivables...........................................    16
     Advance   ......................................................     7
     Approved Rating.................................................    24
     Cash Collateral Account.........................................    27
     Cede  ..........................................................    13
     Certificate Account  ...........................................    23
     Certificate Balance   ..........................................     5
     Certificate Owners  ............................................20, 35
     Certificate Pool Factor  .......................................    17
     Certificateholders    .......................................... 6, 14
     Certificates   .................................................     1
     Class Certificate Balance   ....................................     3
     Closing Date  ..................................................     5
     Code  ..........................................................    34
     Collection Period  .............................................     7
     Commission   ...................................................     2
     Contracts.......................................................     5
     Contract Rate...................................................     7
     Cutoff Date   ..................................................     4
     Dealers   ......................................................     4
     Definitive Certificates  .......................................    20
     Depositor.......................................................     3
     Distribution Date  .............................................    19
     DTC  ...........................................................    13
     Eligible Deposit Account   .....................................    25
     Eligible Institution   .........................................    25
     Eligible Investments  ..........................................    24
     ERISA  .........................................................     9
     Events of Default  .............................................    28
     Exchange Act....................................................     2
     Exemption.......................................................    42
     FASIT...........................................................    34
     Federal Tax Counsel.............................................     9
     Final Scheduled Distribution Date...............................    25
     Final Scheduled Maturity Date   ................................     7
     Financed Vehicles  .............................................     4
     FTC Rule  ......................................................    32
     Funding Period   ...............................................     5
     Grantor Trust Certificates  ....................................    38
     Grantor Trust Certificateholders................................    38
     Indirect Participants   ........................................    20
     Interest Shortfall..............................................     7
     Investment Income...............................................    24
     IRS  ...........................................................    36
     Named Lienholder or Named Lienholders...........................     8
     Obligor   ......................................................     7
     OID   ..........................................................    34
     Participants   .................................................    20
     Pass-Through Rate    ...........................................     3
     Payaheads.......................................................    16
     Payahead Account   .............................................    23
     PFC.............................................................    45
     Plan  ..........................................................    42
     Plan Assets Regulations.........................................    42
     Pooling and Servicing Agreement   ..............................     3
     Pool Balance....................................................     8
     Precomputed Receivables   ......................................    16
     Predecessor.....................................................     5
     Pre-Funded Amount    ...........................................     5
     Pre-Funding Account    ......................................... 5, 24
     Prospectus Supplement   ........................................     1
     Purchase Agreement..............................................     5
     Purchase Amount  ...............................................    23
     Purchased Receivable............................................    23
     Rating Agency   ................................................     9
     Receivables    .................................................  1, 4
     Receivables Pool  ..............................................    13
     Registration Statement   .......................................     2
     Restricted Group................................................    43
     Rules   ........................................................    20
     Rule of 78's Receivables........................................    16
     Section 1286 Treasury Regulations...............................    39
     Senior Certificates ............................................    43
     Series   .......................................................     1
     Servicer   .....................................................     3
     Servicing Fee   ................................................    26
     Servicing Fee Rate  ............................................    26
     Simple Interest Receivables  ...................................    16
     Spread Account..................................................    27
     Strip Certificates   ...........................................     3
     Subsequent Receivables    ......................................     5
     Subsequent Transfer Date .......................................    10
     Third Party Originator or Third Party Originators...............     5
     Transfer and Servicing Agreements ..............................    22
     Trust    .......................................................     1
     Trust Accounts   ...............................................    24
     Trustee    .....................................................     3
     UAC.............................................................     3
     UACFC...........................................................     5
     UAFC............................................................     4
     UCC   ..........................................................    20
     Underwriting Agreement  ........................................    44



<PAGE>

No  dealer,  salesman,  or any  other  person  has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus  Supplement and the Prospectus in connection with the offer contained
herein,  and, if given or made, such information or representations  must not be
relied upon as having been  authorized  by the  Depositor,  the  Servicer or the
Underwriters. This Prospectus Supplement and the Prospectus do not constitute an
offer to sell or a solicitation of an offer to buy any of the securities offered
hereby in any  jurisdiction  to any person to whom it is  unlawful  to make such
offer or  solicitation  in such  jurisdiction.  The delivery of this  Prospectus
Supplement  and the  Prospectus at any time does not imply that the  information
herein or therein is correct as of any time subsequent to the date hereof.

                                TABLE OF CONTENTS

                                                                            Page

                              Prospectus Supplement
Reports to Certificateholders...........................................   S-2
Summary of Terms........................................................   S-3
Risk Factors ...........................................................  S-12
Formation of the Trust  ................................................  S-13
The Receivables Pool....................................................  S-14
Yield and Prepayment Considerations.....................................  S-18
The Depositor and UAC  .................................................  S-19
The Insurer.............................................................  S-19
The Offered Certificates  ..............................................  S-21
ERISA Considerations....................................................  S-30
Underwriting............................................................  S-30
Legal Opinions..........................................................  S-31
Experts.................................................................  S-31
Index of Principal Terms ...............................................  S-32
Financial Statements of the
   Insurer..............................................................   F-1

                                   Prospectus
Available Information    ...............................................     2
Incorporation of Certain Documents
   by Reference.........................................................     2
Summary of Terms........................................................     3
Risk Factors............................................................    10
The Trusts..............................................................    13
The Receivables Pools...................................................    14
Weighted Average Life of the Certificates...............................    16
Pool Factors and Other
   Certificate Information..............................................    17
Use of Proceeds.........................................................    17
Union Acceptance Corporation and Affiliates.............................    18
Description of the Certificates.........................................    18
Description of the Transfer
   and Servicing Agreements.............................................    22
Certain Legal Aspects of the Receivables................................    29
Certain Federal Income Tax Consequences.................................    33
ERISA Considerations....................................................    42
Plan of Distribution....................................................    43
Legal Matters...........................................................    44
Index of Principal Terms................................................    45

<PAGE>

                              $--------------------

                           UACSC [Year] -__ Auto Trust

                                $---------------
                          _____% Class A-1 Money Market
                    Automobile Receivable Backed Certificates

                                $---------------
                           _____% Class A-2 Automobile
                         Receivable Backed Certificates

                                $---------------
                           _____% Class A-3 Automobile
                         Receivable Backed Certificates

                                $---------------
                           _____% Class A-4 Automobile
                         Receivable Backed Certificates

                                $---------------
                           _____% Class A-5 Automobile
                         Receivable Backed Certificates

                        Class I Interest Only Automobile
                         Receivable Backed Certificates

                          Union Acceptance Corporation
                                    Servicer

                         UAC Securitization Corporation
                                    Depositor





                                     [LOGO]







                    Underwriters of the Class A Certificates
                                                   
                                               

                                                  

                     Underwriter of the Class I Certificates
                                                   
                                               

                              Prospectus Supplement

                               Dated _____________

<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14. Other Expenses of Issuance and Distribution.

     Expenses  in  connection  with  the  offering  of  the  Certificates  being
registered herein are estimated as follows:


*    SEC registration fee .....................................   $ 
*    Legal fees and expenses ..................................     
*    Accounting fees and expenses .............................      
*    Blue sky fees and expenses ...............................       
*    Rating agency fees .......................................     
*    Trustees' fees and expenses ..............................     
*    Printing .................................................     
*    Miscellaneous ............................................    
                                                                     ----------
         Total.................................................   $
                                                                   ------------
*  To be provided by amendment
- ------------



Item 15.  Indemnification of Directors and Officers.

     Section  145  of the  Delaware  General  Corporation  Law  provides  that a
Delaware   corporation  may  indemnify  any  persons,   including  officers  and
directors,  who are, or are  threatened to be made,  parties to any  threatened,
pending or completed legal action, suit or proceeding,  whether civil, criminal,
administrative or investigative (other than an action by or in the right of such
corporation),  by reason of the fact that such person was an officer or director
of such corporation,  or is or was serving at the request of such corporation as
a director, officer, employee or agent of another corporation or enterprise. The
indemnity may include expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection  with such claim,  suit or proceeding,  provided that such officer or
director acted in good faith and in a manner he or she reasonably believed to be
in or not  opposed  to the  corporation's  best  interests,  and,  for  criminal
proceedings,  had no  reasonable  cause to believe  that his or her  conduct was
illegal.  A Delaware  corporation  may  indemnify  officers and  directors in an
action by or in the right of the corporation  under the same conditions,  except
that no indemnification is permitted without judicial approval if the officer or
director  is  adjudged  to be liable to the  corporation.  Where an  officer  or
director is  successful  on the merits or otherwise in the defense of any action
referred to above,  the  corporation  must  indemnify  such  officer or director
against the  expenses  that such  officer or director  actually  and  reasonably
incurred.

     The Bylaws of UAC Securitization Corporation provide for indemnification of
officers  and  directors to the full extent  permitted  by the Delaware  General
Corporation Law.

     The  Pooling  and  Servicing  Agreement  provides  that the  Servicer,  any
subservicer and the partners, directors, officers, employees or agents of any of
them will be entitled to  indemnification by the Trust and will be held harmless
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to the Pooling and  Servicing  Agreement  or the  Certificates,
other  than any loss,  liability  or  expense  incurred  by  reason  of  willful
misfeasance,  bad faith or gross  negligence in the  performance of such persons
duties thereunder or by reason of reckless disregard of such persons obligations
and duties thereunder.

                                      II-1
<PAGE>


Item 16.  Exhibits.

               1       Underwriting  Agreement  Standard  Provisions  for  UACSC
                       Trusts

               3       Certificate   of   Incorporation   and   Bylaws   of  UAC
                       Securitization  Corporation (incorporated by reference to
                       Exhibit 3 to Form S-3 of UACSC 1995-A Grantor Trust, Reg.
                       No. 33- 88352)

               4.1(a)  Form of  Pooling  and  Servicing  Agreement  for  Grantor
                       Trusts  including form of Certificates  (incorporated  by
                       reference to Exhibit  4.1(a) to Form S-3  Amendment No. 1
                       of UACSC Auto Trusts, Reg. No. 33-97320)

               4.1(b)  Form of Standard  Terms and  Conditions  of UACSC Grantor
                       Trusts  (incorporated  by reference to Exhibit  4.1(b) to
                       Form S-3 Amendment  No. 1 of UACSC Auto Trusts,  Reg. No.
                       33- 97320)

               4.2     Form of Pooling and Servicing  Agreement for trusts other
                       than Grantor Trusts, including form of Certificates

            *  5(a)    Opinion  of  Barnes &  Thornburg  with  respect  to
                       legality of the Certificates, dated ______________

            *  5(b)    Opinion  of  Cadwalader,  Wickersham  & Taft with respect
                       to legality of the Certificates, dated ____________

            *   8      Opinion  of  Cadwalader,  Wickersham & Taft with  respect
                       to tax matters, dated _____________

               10      Form of Purchase Agreement

            *  23(a)   Consent of Barnes & Thornburg (included in Exhibit 5.(a))
                       
            *  23(b)   Consent of  Cadwalader,  Wickersham  & Taft  (included in
                       Exhibit 5(b))

            *  23(c)   Consent of  Cadwalader,  Wickersham  & Taft  (included in
                       Exhibit 8)

               24      Power of Attorney (included on page II-4)

- ----------------------


*  To be provided by amendment

Item 17. Undertakings.

     The undersigned Registrant hereby undertakes as follows:

         (a) To file during any period in which  offers or sales are being made,
     a post-effective  amendment to this  registration  statement to include any
     material   information  with  respect  to  the  plan  of  distribution  not
     previously  disclosed in the registration  statement or any material change
     to such information in the registration statement.

         (b) That,  for the  purpose  of  determining  any  liability  under the
     Securities  Act of 1933,  as  amended  (the  "Securities  Act"),  each such
     post-effective amendment shall be deemed to be a new registration statement
     relating  to the  securities  offered  therein,  and the  offering  of such
     securities  at that  time  shall be  deemed  to be the  initial  bona  fide
     offering thereof.

         (c) To remove from registration by means of a post-effective  amendment
     any  of  the  securities  being  registered  which  remain  unsold  at  the
     termination of the offering.

         (d) For purposes of determining any liability under the Securities Act,
     each filing of the Registrant's annual reports pursuant to Section 13(a) or
     Section 15(d) of the Certificates Exchange Act of 1934 that is incorporated
     by  reference  in the  registration  statement  shall be deemed to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

                                      II-2
<PAGE>

         (e) To provide to the  Underwriters  at the  closing  specified  in the
     Underwriting  Agreements  certificates in such denominations and registered
     in such names as required by the Underwriters to provide prompt delivery to
     each purchaser.

         (f)  Insofar  as  indemnification  for  liabilities  arising  under the
     Securities  Act may be permitted  to  directors,  officers and  controlling
     persons  of  the  Registrant  pursuant  to  the  foregoing  provisions,  or
     otherwise,  the  Registrant  has been  advised  that in the  opinion of the
     Securities and Exchange Commission (the "Commission") such  indemnification
     is  against  public  policy  as  expressed  in the  Securities  Act and is,
     therefore,  unenforceable.  In the event  that a claim for  indemnification
     against  such  liabilities  (other  than the payment by the  Registrant  of
     expenses incurred or paid by a director,  officer or controlling  person of
     the Registrant in the successful defense of any action, suit or proceeding)
     is asserted by such director,  officer or controlling  person in connection
     with the securities being  registered,  the Registrant will,  unless in the
     opinion  of  its  counsel  the  matter  has  been  settled  by  controlling
     precedent,  submit  to a court of  appropriate  jurisdiction  the  question
     whether such indemnification by it is against public policy as expressed in
     the Securities Act and will be governed by the final  adjudication  of such
     issue.

         (g) For purposes of determining any liability under the Securities Act,
     the information  omitted from the form of prospectus  filed as part of this
     registration  statement in reliance  upon Rule 430A and contained in a form
     of prospectus filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or
     497(h)  under  the  Securities  Act  shall  be  deemed  to be  part of this
     registration statement as of the time it was declared effective.

         (h) For the purpose of determining  any liability  under the Securities
     Act, each post-effective amendment that contains a form of prospectus shall
     be deemed to be a new  registration  statement  relating to the  securities
     offered therein,  and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof.

                                      II-3
<PAGE>


                                   SIGNATURES


     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form S-3,  and has duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in the City of Bonita Springs, State of Florida, on May 7, 1998.


                                             UAC SECURITIZATION CORPORATION
                                             as Depositor
                                             (Registrant)

                                             By /s/ Thomas M. West
                                                -------------------------------
                                                  Thomas M. West
                                                      President

                               POWER OF ATTORNEY

     Each person whose signature  appears below hereby authorizes Thomas M. West
and  Leeanne  W.  Graziani,  and  each of them,  to file one or more  amendments
(including  post-effective  amendments) to be the registration statement,  which
amendments may make such changes in the registration statement as either of them
deem  appropriate,  and each  such  person  hereby  appoints  Thomas M. West and
Leeanne W.  Graziani,  and each of them, as  attorney-in-fact  to execute in the
name and on the behalf of each person individually,  and in each capacity stated
below, and such amendments to the registration statement.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


UAC SECURITIZATION CORPORATION                        Date: May 7, 1998


         Signature                                    Title
    ----------------------                    ------------------------

    /s/ Thomas M. West                            President and Director
    -----------------------------                 (Principal Executive Officer)
       Thomas M. West



    /s/ Leeanne W. Graziani
    -----------------------------               Assistant Treasurer (Principal 
       Leeanne W. Graziani                        Financial and Accounting 
                                                  Officer)

    /s/ Jerry D. Von Deylen
    -----------------------------               Director
        Jerry D. Von Deylen


    /s/ John M. Stainbrook
    -----------------------------               Director
       John M. Stainbrook


 
    -----------------------------               Director                    
        Gary Mullennix


    /s/ Patrick J. Baker
    -----------------------------               Director        
     Patrick J. Baker



                                      II-4

<PAGE>
                                  EXHIBIT INDEX

Exhibit No.                                                           
- -----------                                                           


       1       Underwriting  Agreement  Standard  Provisions
               for UACSC Trusts                                        

       3       Certificate  of  Incorporation  and Bylaws of
               UAC Securitization  Corporation (incorporated
               by  reference  to  Exhibit  3 to Form  S-3 of
               UACSC   1995-A   Grantor   Trust,   Reg.  No.
               33-88352)

       4.1(a)  Form of Pooling and  Servicing  Agreement for
               Grantor Trusts including form of Certificates
               (incorporated  by reference to Exhibit 4.1(a)
               to Form S-3  Amendment  No.  1 of UACSC  Auto
               Trusts, Reg. No. 33-97320)

       4.1(b)  Form of  Standard  Terms  and  Conditions  of
               UACSC   Grantor   Trusts   (incorporated   by
               reference  to  Exhibit  4.1(b)  to  Form  S-3
               Amendment  No. 1 of UACSC Auto  Trusts,  Reg.
               No. 33-97320)

       4.2     Form of Pooling and  Servicing  Agreement for
               trusts   other  than   grantor   trusts                 
               (including form of Certificates)

*      5(a)    Opinion of Barnes & Thornburg with respect to
               legality   of   the    Certificates,    dated
               _________________

*      5(b)    Opinion of Cadwalader, Wickersham & Taft with
               respect  to  legality  of  the  Certificates,
               dated _______________

*       8      Opinion of  Cadwalader,  Wickersham  & Taft
               with  respect  to  tax  matters,  dated
               _________________

       10      Form of Purchase Agreement                              

*      23(a)   Consent of Barnes &  Thornburg  (included  in
               Exhibit 5(a))

*      23(b)   Consent  of  Cadwalader,  Wickersham  &  Taft
               (included in Exhibit 5(b))

*      23(c)   Consent  of  Cadwalader,  Wickersham  &  Taft
               (included in Exhibit 8)

       24      Power of Attorney (included on page II-4)
- -------
*  To be filed by amendment.




     
                         UAC SECURITIZATION CORPORATION


                          UNION ACCEPTANCE CORPORATION


                                       AND


                                  [UNDERWRITER]


                             UNDERWRITING AGREEMENT
                               STANDARD PROVISIONS


                                       FOR


                                  UACSC TRUSTS


                    AUTOMOBILE RECEIVABLE BACKED CERTIFICATES










- -----------------



<PAGE>




[Underwriter]
  as representative of the several
  Underwriters named in the respective
  Underwriting Agreements hereinafter
  described
c/o




                                                               ----------------

Dear Sirs:

         From time to time, UAC Securitization  Corporation  ("UACSC") and Union
Acceptance   Corporation  ("UAC")  may  enter  into  one  or  more  underwriting
agreements  that provide for the sale of Securities  (as defined  herein) to you
and to such other underwriters as may be named therein.  The standard provisions
set forth herein (the "Standard Provisions") may be incorporated by reference in
any such  underwriting  agreement (each, an "Underwriting  Agreement") with such
changes hereto as provided in the Underwriting Agreement.  Any such Underwriting
Agreement  shall be in the form of  Annex I  hereto,  with  such  additions  and
deletions as the parties thereto may determine. Unless otherwise defined herein,
terms defined in the  Underwriting  Agreement are used herein as therein defined
and terms not otherwise  defined in this Agreement are used herein as defined in
the Pooling and Servicing Agreement referred to below.

                                       I.

         UACSC  proposes  to  sell  to the  several  underwriters  named  in the
Underwriting  Agreement  automobile  receivable  pass-through  and/or automobile
receivable  backed  certificates  (the  "Securities")   representing   undivided
interests in a trust fund including a pool of automotive retail installment sale
contracts,  or other similar evidences of installment  indebtedness,  secured by
new and used  automobiles and light trucks (the  "Receivables").  The Securities
will be issued by a trust (the  "Trust")  pursuant  to a pooling  and  servicing
agreement (the "Pooling and Servicing  Agreement") between UACSC and the bank or
trust company or other financial institution  identified as trustee therein (the
"Trustee").  The terms and rights of any particular issuance of Securities shall
be as  specified  in  the  Underwriting  Agreement  relating  thereto  and in or
pursuant to the Pooling and Servicing Agreement  identified in such Underwriting
Agreement.  The Securities which are the subject of any particular  Underwriting
Agreement  into which these  Standard  Provisions  are  incorporated  are herein
referred to as the "Offered Securities." The Securities will represent undivided
interests  in a trust  fund  consisting  of a pool of the  Receivables,  certain
monies due thereunder after a specified date, security interests in the vehicles
financed  thereunder,  and other  instruments,  funds,  and  accounts  as may be
specified  in the  Pooling and  Servicing  Agreement  (collectively,  the "Trust
Fund").  The  Securities  with respect to each  Underwriting  Agreement  and the
related  Pooling and Servicing  Agreement  shall be issued with the title and in
the amount set forth in such Underwriting Agreement.


                                                         1

<PAGE>




         Particular sales of Securities may be made from time to time to you, or
to the Underwriters  named in the Underwriting  Agreement,  for whom you, or you
together with such other firm or firms specified in the Underwriting  Agreement,
will act as representatives (the "Representatives"). The terms "Representatives"
and  "Underwriters"  shall  mean  you in such  instances  where  you act as sole
Underwriters.  These Standard Provisions shall not be construed as an obligation
of  UACSC  to  sell  any of the  Securities  or as an  obligation  of any of the
Underwriters to purchase the Securities.  The obligation of UACSC to sell any of
the Securities and the obligation of any of the  Underwriters to purchase any of
the Securities shall be evidenced by the Underwriting  Agreement with respect to
the Securities specified therein. Each Underwriting  Agreement shall specify the
aggregate  original  principal  amount of such Securities or, if applicable,  an
indication that the offering will be an at-the- market offering, the purchase by
the Underwriters of such Securities,  the names of the  Representatives  of such
Underwriters (if  applicable),  and the aggregate  original  principal amount of
such  Securities  to be  purchased by each  Underwriter  and shall set forth the
date, time, and delivery of such Securities and the manner of payment  therefor.
The  Underwriting  Agreement  shall also specify (to the extent not set forth in
the  Pooling  and  Servicing  Agreement  and  the  registration   statement  and
prospectus with respect thereto) the terms of such  Securities.  An Underwriting
Agreement  shall  be in  the  form  of an  executed  writing  (which  may  be in
counterparts),  and may be evidenced by an exchange of telegraphic communication
or any other rapid  transmission  device designed to produce a written record of
communications  transmitted.   The  obligation  of  the  Underwriters  under  an
Underwriting Agreement shall be several and not joint.

                                       II.

         Representations  and Warranties.  UACSC represents and warrants to, and
agrees with,  each  Underwriter of any Offered  Securities as of the date hereof
and as of the date of any Underwriting Agreement that:

                  (a) A registration  statement on Form S-1 or S-3,  including a
         prospectus,  relating  to the  Certificates  has  been  filed  with the
         Securities and Exchange Commission (the "Commission"),  pursuant to the
         Securities Act of 1933, as amended (the "Act"),  and such  registration
         statement may have been amended. If the registration statement has been
         filed on Form S-3, UACSC is eligible to use Form S-3 in connection with
         the offer and sale of the Offered  Securities.  UACSC,  as  registrant,
         will file with the Commission  either,  prior to  effectiveness of such
         registration  statement,  an amendment  thereto  (including the form of
         final prospectus and prospectus  supplement) or, after effectiveness of
         such  registration   statement,   final  prospectus  and/or  prospectus
         supplement in accordance with Rules 430A and 424(b)(1),  (2) or (4). As
         filed,  such  amendment  and form of final  prospectus  and  prospectus
         supplement,  or such final  prospectus  and/or  prospectus  supplement,
         shall include all Rule 430A  Information and, except to the extent that
         the Underwriters shall agree in writing to a modification,  shall be in
         all  substantive  respects in the form  furnished  to the  Underwriters
         prior to the  Execution  Time or, to the  extent not  completed  at the
         Execution Time, shall contain only such specific additional information
         and other changes (beyond that contained

                                                         2

<PAGE>




         in  the  latest  Preliminary  Prospectus)  as  UACSC  has  advised  the
         Underwriters,  prior to the  Execution  Time,  will be included or made
         therein.

                  As used herein,  the term "the Effective Date" shall mean each
         date that the Registration  Statement and any post-effective  amendment
         or  amendments  thereto  relating to the Offered  Securities  became or
         become  effective.  "Execution  Time" shall mean the date and time that
         the  Underwriting  Agreement is executed  and  delivered by the parties
         thereto. "Preliminary Prospectus" shall mean any preliminary prospectus
         and prospectus  supplement  referred to in the preceding  paragraph and
         any preliminary  prospectus  included in the Registration  Statement at
         the Effective Date that omits Rule 430A Information.  "Base Prospectus"
         and  "Prospectus  Supplement"  shall mean the prospectus and prospectus
         supplement  relating to the Certificates that is filed pursuant to Rule
         424(b) in respect of the Offered  Securities or, if no filing  pursuant
         to Rule 424(b) is required, shall mean the form of final prospectus and
         prospectus  supplement  included in the  Registration  Statement at the
         Effective  Date (the Base  Prospectus  and  Prospectus  Supplement  are
         hereinafter referred to as the "Prospectus").  "Registration Statement"
         shall mean the  registration  statement  referred  to in the  preceding
         paragraph,  including  any  Registration  Statement  serving as a shelf
         registration   for  multiple   issuances  of   Securities   thereunder,
         incorporated documents,  exhibits and financial statements, in the form
         in  which  it has or shall  become  effective  and,  in the  event  any
         post-effective  amendment  relating to the Offered  Securities  thereto
         becomes  effective prior to the Closing Date (as hereinafter  defined),
         shall also mean such  registration  statement as so amended;  such term
         shall include Rule 430A  Information  deemed to be included  therein at
         the Effective Date as provided by Rule 430A. "Rule 424" and "Rule 430A"
         refer to such  rules  under  the Act.  "Rule  430A  Information"  means
         information  with  respect to the Offered  Securities  and the offering
         thereof permitted to be omitted from the Registration Statement, at the
         Effective Date, pursuant to Rule 430A.

                  (b) On the Effective Date, the  Registration  Statement did or
         will,  and,  when  the  Prospectus  is first  filed  (if  required)  in
         accordance  with Rule 424(b) and on the Closing  Date,  the  Prospectus
         (together with any  supplements  thereto) will,  comply in all material
         respects with the applicable  requirements of the Act and the rules and
         regulations of the  Commission  (the "Rules and  Regulations");  on the
         Effective Date, the Registration  Statement did not or will not contain
         any untrue  statement of a material  fact or omit to state any material
         fact  required to be stated  therein or  necessary in order to make the
         statements  therein not  misleading;  and, on the Effective  Date,  the
         Prospectus,  if not filed pursuant to Rule 424(b), did not or will not,
         and on the  date  of any  filing  pursuant  to Rule  424(b)  and on the
         Closing Date,  the Prospectus  (together  with any supplement  thereto)
         will not,  include any untrue  statement of a material  fact or omit to
         state a  material  fact  necessary  in  order  to make  the  statements
         therein,  in the light of the circumstances under which they were made,
         not misleading;  provided, however, that UACSC makes no representations
         or  warranties as to the  information  contained in or omitted from the
         Registration  Statement,  or the Prospectus (or any supplement thereto)
         in reliance upon and in conformity with written information furnished

                                                         3

<PAGE>




         to UACSC by or on behalf of the  Underwriters  specifically  for use in
         connection  with  preparation  of  the  Registration  Statement  or the
         Prospectus (or any supplement thereto).

                  (c)  The  computer  tape  of the  Receivables  underlying  the
         Offered  Securities made available to the  Representatives by UACSC was
         complete  and  accurate  as of the date  that it was  delivered  to the
         Representatives  and includes a description of the Receivables that are
         described in the "Schedule of  Receivables"  that will be an exhibit to
         the Pooling and Servicing Agreement.

                  (d) UACSC has been duly  incorporated  and is validly existing
         as a  corporation  under  the  laws of the  State of  Delaware  and has
         corporate  and other  power and  authority  to own its  properties  and
         conduct its  business,  as now  conducted  by it, and to enter into and
         perform  its   obligations   under  these  Standard   Provisions,   the
         Underwriting  Agreement,  and the Pooling and Servicing Agreement.  UAC
         has been duly  incorporated  and is validly  existing under the laws of
         the State of Indiana,  UAFC has been duly  incorporated  and is validly
         existing  under the laws of the State of Delaware,  and each of UAC and
         UAFC has corporate and other power and authority to own its  properties
         and  conduct  its   business,   as  now  conducted  by  it.  All  other
         subsidiaries  of UAC  have  been  duly  incorporated  and  are  validly
         existing  under the laws of the State of their  incorporation  and have
         corporate  and other power and  authority to own their  properties  and
         conduct their businesses, as now conducted by them.

                  (e) UACSC is not aware of (i) any  request  by the  Commission
         for  any  further  amendment  of  the  Registration  Statement  or  the
         Prospectus or for any additional information,  (ii) the issuance by the
         Commission  of any  stop  order  suspending  the  effectiveness  of the
         Registration  Statement  or  the  institution  or  threatening  of  any
         proceeding for that purpose or (iii) any  notification  with respect to
         the suspension of the qualification of the Offered  Securities for sale
         in any  jurisdiction or the initiation or threatening of any proceeding
         for such purpose.

                  (f) These  Standard  Provisions  have  been  duly  authorized,
         executed,  and  delivered by UACSC,  the  Underwriting  Agreement,  the
         Purchase  Agreement  and the  Pooling  and  Servicing  Agreement,  when
         delivered by UACSC, will each have been duly authorized,  executed, and
         delivered by UACSC,  and these agreements will each constitute a legal,
         valid,  and binding  agreement of UACSC,  enforceable  against UACSC in
         accordance with its terms,  subject, as to the enforcement of remedies,
         to  applicable  bankruptcy,  insolvency,  reorganization,   moratorium,
         receivership,  and  other  similar  laws  affecting  creditors'  rights
         generally and to general  principles of equity  (regardless  of whether
         the  enforcement  of such  remedies is  considered  in a proceeding  in
         equity or at law).

                  (g)  The  Offered  Securities  will  conform  in all  material
         respects to the  description  thereof  contained in the Prospectus and,
         assuming  that the  Offered  Securities  have  been  duly  and  validly
         authorized,  executed, and issued by the Trustee in accordance with the
         Pooling

                                                         4

<PAGE>




         and Servicing Agreement,  will, when duly and validly  authenticated by
         the  Trustee  and  delivered  to and  paid for by the  Underwriters  in
         accordance  with  these  Standard   Provisions  and  the   Underwriting
         Agreement,  be  entitled to the  benefits of the Pooling and  Servicing
         Agreement.

                  (h) As of the Closing Date, each of the Receivables  will meet
         the criteria for  selection  described in the  Prospectus,  and on such
         Closing Date the  representations  and warranties of UACSC with respect
         to the  Receivables  contained in the Pooling and  Servicing  Agreement
         will be true and correct.

                  (i)  Neither  the  sale  of the  Offered  Securities,  nor the
         consummation of any other of the transactions herein contemplated,  nor
         the fulfillment of the terms of the Pooling and Servicing Agreement, or
         these  Standard  Provisions,   or  the  Underwriting  Agreement,   will
         constitute  a breach of any term or  provision  of the  certificate  of
         incorporation  or by-laws of UACSC,  or conflict  with or  constitute a
         breach,  violation,  or acceleration of or a default under the terms of
         any indenture or other material  agreement or instrument to which UACSC
         is a party or by which it is  bound,  or any  statute,  regulation,  or
         order  applicable  to UACSC of any  governmental  body,  administrative
         agency,  regulatory  body, or court having  jurisdiction  over UACSC or
         UACSC's  material  properties.  UACSC is not a party to, bound by or in
         breach or violation of any  indenture  or other  material  agreement or
         instrument,  or subject to or in violation of any statute,  regulation,
         or order of any governmental body,  administrative  agency,  regulatory
         body,  or court  having  jurisdiction  over  it,  that  materially  and
         adversely  affects  or would in the  future  materially  and  adversely
         affect (i) the ability of UACSC to perform its obligations  under these
         Standard Provisions, the Underwriting Agreement, the Purchase Agreement
         or  the  Pooling  and   Servicing   Agreement  or  (ii)  the  business,
         operations,  or  financial  condition,  or the material  properties  or
         assets of UACSC.

                  (j)  There  are  no  actions  or   proceedings   against,   or
         investigations  of,  UACSC  pending  or,  to the  knowledge  of  UACSC,
         threatened before any court,  administrative  agency, or other tribunal
         (i)  asserting  the  invalidity  of  these  Standard  Provisions,   the
         Underwriting  Agreement,   the  Purchase  Agreement,  the  Pooling  and
         Servicing Agreement, or the Offered Securities, (ii) seeking to prevent
         the issuance of the Offered  Securities or the  consummation  of any of
         the  transactions  contemplated  by this  Agreement,  the  Underwriting
         Agreement,  or the Pooling and  Servicing  Agreement,  (iii) that might
         materially  and  adversely  affect  the  performance  by  UACSC  of its
         obligations   under,  or  the  validity  or  enforceability   of,  this
         Agreement,  the  Underwriting  Agreement,  the  Pooling  and  Servicing
         Agreement, or the Offered Securities,  (iv) seeking to affect adversely
         the federal income tax attributes of the Offered  Securities  described
         in the  Prospectus,  or (v) that if  determined  adversely  as to UACSC
         would have a material  adverse effect on the business,  operations,  or
         financial condition or the material properties or assets of UACSC.

                  (k)  There  has not  been  any  material  adverse  change,  or
         development  involving a material adverse  prospective  change,  in the
         business, operations, or financial condition or the

                                                         5

<PAGE>




         material properties or assets of UACSC and UAC, taken as a whole, since
         the end of the most recent fiscal quarter for which publicly  available
         earnings statements were delivered to the Representatives  prior to the
         date of the related Underwriting Agreement.

                  (l)  Any  taxes,  fees,  and  other  governmental  charges  in
         connection  with the  execution  and  delivery of this  Agreement,  the
         Underwriting Agreement, and the Pooling and Servicing Agreement and the
         execution,  delivery,  and sale of the Offered  Securities have been or
         will be paid at or before the Closing Date.

                                      III.

         Purchase By the Underwriters. The Offered Securities to be purchased by
the Underwriters  pursuant to the Underwriting  Agreement  relating thereto,  in
definitive form to the extent practicable,  and in such authorized denominations
and  registered  in such names as the  Underwriters  may request upon three full
Business Days prior notice to UACSC, shall be delivered by or on behalf of UACSC
to the Representatives for the account of such Underwriters,  against payment by
such Underwriters or on such Underwriters' behalf of the purchase price therefor
(i) by wire transfer or by certified or official  bank check or checks,  payable
to the order of UACSC in  immediately  available  funds,  or (ii) by such  other
means and in such other form as is specified in the Underwriting Agreement,  all
at the place, time, and date specified in the Underwriting  Agreement or at such
other  place,  time,  and date as the  Underwriters  and UACSC may agree upon in
writing,  such time and date being  herein  called the  "Closing  Date" for such
Offered Securities.

         UACSC agrees to have the Offered  Securities  available for inspection,
checking,  and packaging by the  Representatives  in New York, New York (or such
other location as may be specified by the  Representatives) not later than 10:00
A.M. on the Business Day prior to the Closing Date.

                                       IV.

         Offering by the Underwriters.  UACSC is advised by the  Representatives
that upon the execution of the Underwriting  Agreement and  authorization by the
Representatives  of the release of such  Offered  Securities,  the  Underwriters
propose to offer such Offered  Securities for sale upon the terms and conditions
set forth in the Prospectus as amended or supplemented.  The Underwriters intend
to make a market in the Offered Securities,  as permitted by the applicable laws
and  regulations.  The  Underwriters  are not  obligated to make a market in the
Offered Securities and any such market-making may be discontinued at any time in
the Underwriters' sole discretion.

                                       V.

         Agreements.  UACSC agrees with each of the  Underwriters of any Offered
Securities that:


                                                         6

<PAGE>




                  (a) UACSC will promptly advise each such  Underwriter (i) when
         any  amendment  to  the   Registration   Statement  shall  have  become
         effective,  (ii) of any request by the  Commission for any amendment to
         the  Registration  Statement or the  Prospectus  or for any  additional
         information,  (iii) of the issuance by the Commission of any stop order
         suspending  the  effectiveness  of the  Registration  Statement  or the
         institution  or threatening of any proceeding for that purpose and (iv)
         of the  receipt  by  UACSC  of any  notification  with  respect  to the
         suspension of the  qualification of the Offered  Securities for sale in
         any jurisdiction or the initiation or threatening of any proceeding for
         such  purpose.  UACSC will not file any  amendment to the  Registration
         Statement  or  supplement  to the  Prospectus  after  the  date  of the
         Underwriting  Agreement  and prior to the Closing Date for such Offered
         Securities  unless UACSC has furnished each such Underwriter a copy for
         its  review  prior to  filing  and  will  not  file  any such  proposed
         amendment  or  supplement  to  which  any such  Underwriter  reasonably
         objects.  Subject  to the  foregoing  sentence,  UACSC  will  cause the
         Prospectus,  as  supplemented  or  amended,  to be  transmitted  to the
         Commission  for filing  pursuant to Rule 424(b)  under the Act by means
         reasonably  calculated to result in timely  filing with the  Commission
         pursuant to said rule.  UACSC will use its best  efforts to prevent the
         issuance  of  any  stop  order  suspending  the  effectiveness  of  the
         Registration  Statement  and, if issued,  to obtain as soon as possible
         the withdrawal thereof.

                  (b) If, at any time when in the  opinion  of  counsel  for the
         Underwriters  the  Prospectus is required by law to be  delivered,  any
         event  occurs as a result of which the  Prospectus  as then  amended or
         supplemented  would include any untrue  statement of a material fact or
         omit to state  any  material  fact  necessary  to make  the  statements
         therein,  in the light of the circumstances under which they were made,
         not misleading,  or if it shall be necessary to amend or supplement the
         Prospectus  to comply  with the Act or the rules  under the Act,  UACSC
         will  promptly  prepare  and  file  with  the  Commission,  subject  to
         paragraph (a) of this Article V, an amendment or  supplement  that will
         correct such  statement  or omission or an  amendment  that will effect
         such  compliance and, if such amendment or supplement is required to be
         contained in a post-effective  amendment to the Registration Statement,
         will use its best efforts to cause such  amendment of the  Registration
         Statement to be made effective as soon as possible.

                  (c)  UACSC  will  furnish  to the  Underwriters  and/or  their
         counsel,  upon  request,  and without  charge,  executed  copies of the
         Registration  Statement  (including  exhibits  thereto) and, so long as
         delivery  of a  prospectus  by  the  Underwriters  or a  dealer  may be
         required by the Act, as many  copies of the  Prospectus,  as amended or
         supplemented,  and  any  amendments  and  supplements  thereto  as  the
         Underwriters  may  reasonably  request.  UACSC will pay the expenses of
         printing all offering documents relating to the offering of the Offered
         Securities.

                  (d) UACSC agrees that, so long as the Offered Securities shall
         be  outstanding,  it will  deliver  or  cause  to be  delivered  to the
         Representatives the annual statement as to compliance  delivered to the
         Trustee pursuant to the Pooling and Servicing  Agreement and the annual
         statement of a firm of independent public accountants  furnished to the
         Trustee

                                                         7

<PAGE>




         pursuant  to the  Pooling  and  Servicing  Agreement,  as  soon as such
         statements are furnished to UACSC.

                  (e) As soon as practicable,  but not later than sixteen months
         after the  effective  date of the  Registration  Statement,  UACSC will
         cause the Trust to make generally  available to  securityholders of the
         Trust an earnings  statement of the Trust covering a period of at least
         12  months  beginning  after  the  effective  date of the  Registration
         Statement which will satisfy the provisions of Section 11(a) of the Act
         and, at the option of UACSC,  will satisfy the requirements of Rule 158
         under the Act.

                  (f)  UACSC  will  furnish  such   information,   execute  such
         instruments and take such action, if any, as may be required to qualify
         the Offered  Securities for sale  (including,  but not limited to, such
         action as may be required  for the  qualification  or  exemption of the
         sale of the Offered Securities under state securities or Blue Sky laws)
         and to determine  their  eligibility  for investment  under the laws of
         such  jurisdictions as the Underwriters may designate and will maintain
         such  qualification  in effect so long as required for the distribution
         of the Offered Securities. UACSC will furnish such information, execute
         such instruments and take such action,  if any, as the Underwriters may
         reasonably  request in  connection  with any filing  with the  National
         Association  of  Securities  Dealers,  Inc.  relating  to  the  Offered
         Securities  should  the  Underwriters  determine  that  such  filing is
         required or appropriate.

                  (g) UACSC will pay all costs and expenses in  connection  with
         the transactions herein  contemplated,  including,  but not limited to,
         the fees and  disbursements  of its counsel;  the costs and expenses of
         printing (or  otherwise  reproducing)  and  delivering  the Pooling and
         Servicing Agreement,  and the Underwriting  Agreement,  and printing or
         engraving and distributing the Offered  Securities;  any transfer taxes
         relating to the transfer of the Offered Securities to the Underwriters;
         accounting fees and disbursements; the costs and expenses in connection
         with  the  qualification  or  exemption  of the  sale  of  the  Offered
         Securities   under   state   securities   or  Blue  Sky  laws  and  the
         determination  of their  eligibility  for  investment  under  state and
         federal  laws,   including   filing  fees  and   reasonable   fees  and
         disbursements  of counsel  in  connection  therewith  and the costs and
         expenses of preparing and  distributing  any memoranda  concerning  the
         Offered Securities'  eligibility for investment;  the cost and expenses
         in  connection  with  the  preparation,  printing,  and  filing  of the
         Registration  Statement (including exhibits thereto) and the Prospectus
         and amendments and supplements thereto, the preparation and printing of
         this Agreement and any Underwriting Agreement and the furnishing to the
         Underwriters of such copies of each Preliminary Prospectus, Prospectus,
         and any  amendments and  supplements  thereto as the  Underwriters  may
         reasonably request,  the fees of the rating agency that initially rates
         the Offered Securities, and any filing fees of the National Association
         of Securities  Dealers,  Inc. relating to the Offered Securities should
         the Underwriters determine that such filing is required or appropriate.
         Except as expressly provided in the Underwriting Agreement, UACSC shall
         not be obligated to pay the fees or disbursements of the  Underwriters'
         counsel.


                                                         8

<PAGE>




                  (h)  During a period of 20  calendar  days from the date as of
         which the respective Underwriting Agreement is executed,  neither UACSC
         nor any  affiliate  of UACSC  will,  without  the  Underwriters'  prior
         written  consent  (which consent shall not be  unreasonably  withheld),
         enter into any agreement to offer or sell  receivables or securities as
         identified in such Underwriting Agreement.

                  (i) So long as any of the Offered  Securities are outstanding,
         UACSC will furnish to the Underwriters as soon as practicable after the
         end of the fiscal year, (i) all documents required to be distributed to
         securityholders  of the Trust or filed with the Commission  pursuant to
         the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),
         or any order of the  Commission  thereunder and (ii) from time to time,
         any other  information  concerning  UACSC filed with any  government or
         regulatory  authority  that is  otherwise  publicly  available,  as the
         Underwriters may reasonably request.

                  (j) On or  before  the  Closing  Date  UACSC  shall  cause its
         computer  records  relating to the  Receivables  to be marked in such a
         manner as shall clearly indicate the Trust's absolute  ownership of the
         Receivables,  and from and after the Closing  Date UACSC shall not take
         any action inconsistent with the Trust's ownership of such Receivables,
         other than as permitted by the Pooling and Servicing Agreement.

                  (k) To the  extent,  if any,  that the  rating  provided  with
         respect to the Offered  Securities by the rating agency that  initially
         rates the Offered  Securities  is  conditional  upon the  furnishing of
         documents or the taking of any other actions by UACSC,  UACSC shall, as
         soon as  practicable,  furnish such  documents  and take any such other
         actions.


                                       VI.

         Conditions to the  Obligations of the  Underwriters.  The obligation of
the Underwriters of any Offered  Securities under the Underwriting  Agreement to
purchase  the  Offered  Securities  shall  be  subject  to the  accuracy  of the
representations  and warranties on the part of UACSC contained  herein as of the
date hereof and the Closing  Date,  to the accuracy of the  statements  of UACSC
made in any certificates  pursuant to the provisions  hereof, to the performance
by UACSC of its obligations hereunder and to the following additional conditions
with respect to the Offered Securities:

                  (a) The Registration Statement shall have become effective not
         later than 4:00 p.m., New York City time, on the day following the date
         of  the   Underwriting   Agreement;   no  stop  order   suspending  the
         effectiveness of the Registration  Statement shall have been issued and
         no  proceedings   for  that  purpose  shall  have  been  instituted  or
         threatened;  and the  Prospectus  shall have been timely filed with the
         Commission pursuant to Rule 424(b) under the Act.


                                        9

<PAGE>




                  (b)  The  Underwriters  shall  have  received  from  Barnes  &
         Thornburg and Barrett & McNagny, counsel for UACSC, favorable opinions,
         dated  the  Closing  Date and  satisfactory  in form and  substance  to
         counsel  for the  Underwriters,  to the  effect set forth in Exhibit A.
         Such  opinions  (a) may express  reliance as to factual  matters on the
         representations  and warranties  made by, and on  certificates or other
         documents  furnished  by,  officers  of the  parties to these  Standard
         Provisions,  the Underwriting Agreement,  and the Pooling and Servicing
         Agreement,  (b)  may  assume  the  due  authorization,  execution,  and
         delivery of the  instruments  and documents  referred to therein by the
         parties  thereto  other than UACSC,  and (c) to the extent such opinion
         relates  to law  other  than the laws of the State of  Indiana  and the
         federal laws of the United States,  may rely on a favorable  opinion of
         local counsel  satisfactory to the  Representatives,  dated the Closing
         Date,  and  satisfactory  in form  and  substance  to  counsel  for the
         Underwriters. The counsel for UACSC will also deliver an opinion to the
         Underwriters,  dated  the  Closing  Date and  satisfactory  in form and
         substance  to  counsel  for  the  Underwriters   with  respect  to  the
         characterization  of the transfer of the Receivables  from UACSC to the
         Trust as a sale.

                  (c) The  Underwriters  shall have  received  from  Cadwalader,
         Wickersham & Taft,  counsel for the Underwriters,  a favorable opinion,
         dated the Closing Date and  satisfactory  in form and  substance to the
         Underwriters.

                  (d) The Underwriters  shall have received on the Closing Date,
         addressed to the  Underwriters  and dated the Closing Date, any opinion
         delivered  to the rating  agency in  connection  with its rating of the
         Offered Securities.

                  (e) The Underwriters  shall have received from counsel for the
         Trustee, a favorable opinion dated the Closing Date and satisfactory in
         form and substance to counsel for the  Underwriters,  to the effect set
         forth in Exhibit B.

                  (f) The Underwriters  shall have received a favorable  opinion
         addressed  to the  Underwriters  and UACSC from  counsel  for the third
         party credit enhancer,  if any, dated the Closing Date and satisfactory
         in form and substance to counsel for the Underwriters and UACSC, to the
         effect set forth in Exhibit C.

                  (g) The  Offered  Securities  shall be  rated  in the  highest
         category  by a  nationally  recognized  rating  agency  or  such  other
         category as shall be designated in the Underwriting Agreement. Further,
         subsequent to the execution and delivery of this Agreement and prior to
         the Closing Date,  there shall not have occurred any  downgrading,  nor
         shall any  notice  have been  given of (i) any  intended  or  potential
         downgrading  or (ii)  any  review  or  possible  change  that  does not
         indicate the direction of a possible change, in the rating accorded (i)
         the Offered Securities by any nationally recognized rating agency which
         rates the Offered Securities,  (ii) any rated debt instrument issued by
         UACSC or (iii)  any rated  debt  instrument  issued by the third  party
         credit enhancer, if any.


                                                        10

<PAGE>




                  (h) UACSC and UAC will enter into the  Pooling  and  Servicing
         Agreement  at or before the Closing Date and,  when  delivered by UACSC
         and UAC,  the  Pooling  and  Servicing  Agreement  will  have been duly
         authorized,   executed,  and  delivered  by  UACSC  and  UAC  and  will
         constitute the legal, valid, and binding agreement of UACSC and UAC.

                  (i)  UACSC  shall  have   delivered  to  the   Underwriters  a
         certificate,  dated  the  Closing  Date,  of  the  President  or a Vice
         President  of UACSC to the effect  that the signer of such  certificate
         has carefully  examined these  Standard  Provisions,  the  Underwriting
         Agreement,  and the Pooling and  Servicing  Agreement and to the effect
         that: (i) the representations and warranties of UACSC contained in such
         agreements  are true and current in all material  respects at and as of
         the Closing  Date with the same effect as if made at the Closing  Date,
         (ii) UACSC has complied with all the  agreements  and satisfied all the
         conditions  on its part to be performed or satisfied at or prior to the
         Closing Date, (iii) no stop order  suspending the  effectiveness of the
         Registration  Statement  has been  issued and no  proceedings  for that
         purpose have been instituted or, to UACSC's knowledge threatened,  (iv)
         there shall have been no material  adverse  change in the  condition of
         UACSC  and any of its  subsidiaries,  taken as a whole,  from  that set
         forth  in the  Registration  Statement,  (v)  nothing  has  come to his
         attention that would lead him to believe that the  Prospectus  contains
         any untrue  statement of a material fact or omits to state any material
         fact necessary in order to make the statements therein, in the light of
         the  circumstances  under which they were made,  not  misleading,  (vi)
         UACSC  has  been  duly  incorporated  and  is  validly  existing  as  a
         corporation  in good  standing  under the laws of the State of Delaware
         with  corporate and other power and authority to own its properties and
         conduct its  business,  as now  conducted  by it, and to enter into and
         perform  its  obligations  under this  Agreement  and the  Pooling  and
         Servicing  Agreement,  (vii)  each  of  UAC  and  UAFC  has  been  duly
         incorporated and is validly existing under the laws of the State of its
         incorporation  and has  corporate  and other power and authority to own
         its properties and conduct its business, as now conducted by it, (viii)
         all  other  subsidiaries  of UAC  that  have  engaged  in any  business
         activity have been duly incorporated and are validly existing under the
         laws of the State of their  incorporation  and have corporate and other
         power  and  authority  to  own  their   properties  and  conduct  their
         businesses,  as now conducted by them, (ix) these Standard  Provisions,
         the Underwriting Agreement and the Pooling and Servicing Agreement have
         been  duly  authorized,  executed,  and  delivered  by  UACSC,  (x) the
         fulfillment of the terms of these Standard Provisions, the Underwriting
         Agreement and the Pooling and Servicing Agreement will not constitute a
         breach of any term or provision of the charter or by-laws of UACSC,  or
         conflict with or constitute a breach,  violation, or acceleration of or
         a default under, the terms of any indenture or other material agreement
         or instrument to which UACSC is a party,  and (xi) UACSC is not a party
         to,  bound  by, or in breach or  violation  of any  indenture  or other
         material agreement or instrument,  or subject to or in violation of any
         statute,  regulation, or order of any governmental body, administrative
         agency,  regulatory body, or court having jurisdiction over UACSC, that
         materially and adversely  affects or would in the future materially and
         adversely affect the business,  operations,  or financial  condition or
         the material properties or assets of UACSC.

                                                        11

<PAGE>




                  (j) The  Underwriters  shall have  received  from  independent
         accountants  of UACSC,  one or two  letters,  one such letter dated the
         date  of  the  Prospectus  relating  to  such  Offered  Securities  and
         satisfactory in form and substance to the  Underwriters and counsel for
         the Underwriters,  and a second letter, if necessary, dated the Closing
         Date, as to such matters as the Underwriters may reasonably  request in
         form and substance  satisfactory  to the Underwriter and counsel to the
         Underwriters, provided by UACSC.

                  (k)  All  proceedings  in  connection  with  the  transactions
         contemplated by this Agreement and the  Underwriting  Agreement and all
         documents  incident hereto or thereto shall be satisfactory in form and
         substance to the Underwriters and counsel for the Underwriters, and the
         Underwriters and counsel for the Underwriters  shall have received such
         information,  certificates, opinions, and documents as the Underwriters
         may reasonably request.

                                                       VII.

         Reimbursement  of  Underwriters'  Expenses.  If the sale of any Offered
Securities  provided for in the Underwriting  Agreement  relating thereto is not
consummated  because any condition to the  obligations of the  Underwriters  set
forth  in  Article  VI  hereof  is not  satisfied  or  because  of any  refusal,
inability,  or failure on the part of UACSC to perform any  agreement  herein or
therein or comply with any provision  hereof,  other than by reason of a default
by the  Underwriters,  UACSC will reimburse the Underwriters upon demand for all
out-of-pocket  expenses (including reasonable fees and disbursements of counsel)
that  shall  have been  incurred  by the  Underwriters  in  connection  with the
proposed purchase and sale of such Offered Securities.

                                                       VIII.

         Indemnification and Contribution.  (a) UACSC and UAC agree to indemnify
and hold harmless the  Underwriters and each person who controls any Underwriter
within the meaning of the Act or the  Exchange  Act from and against any and all
losses,  claims,  damages,  or  liabilities,  joint or  several,  to  which  the
Underwriters  may become  subject  under the Act,  the  Exchange  Act,  or other
federal  or state  statutory  law or  regulation,  at common  law or  otherwise,
insofar as such losses,  claims,  damages, or liabilities (or actions in respect
thereof)  (i) arise out of or are based  upon any  untrue  statement  or alleged
untrue statement of a material fact contained in the  Registration  Statement as
originally filed or in any amendment thereof,  or arise out of or are based upon
the omission or alleged omission to state therein a material fact required to be
stated  therein or necessary to make the  statements  therein not  misleading or
(ii) arise out of or are based upon any untrue  statement of a material  fact or
omission  or  alleged  omission  to  state  a  material  fact  contained  in the
Prospectus (together with any supplement thereto) necessary in order to make the
statements  therein,  in the light of the  circumstances  under  which they were
made,  not  misleading,  on the Effective  Date,  if not filed  pursuant to Rule
424(b), and on the date of any filing pursuant to Rule 424(b) and on the Closing
Date; and agree to reimburse each such indemnified  party for any legal or other
expenses  reasonably  incurred  by  them in  connection  with  investigating  or
defending any such loss, claim,

                                                        12

<PAGE>




damage, liability, or action, as such expenses are incurred;  provided, however,
that  UACSC and UAC will not be liable in any such case to the  extent  that any
such loss,  claim,  damage, or liability arises out of or is based upon any such
untrue  statement or alleged  untrue  statement or omission or alleged  omission
made  therein  in  reliance  upon and in  conformity  with  written  information
furnished  to  UACSC  and/or  UAC  as  herein  stated  by or on  behalf  of  the
Underwriters  specifically  for use in connection with the preparation  thereof.
This indemnity agreement will be in addition to any liability that UACSC and UAC
may otherwise have.

         (b) The Underwriters agree, severally and not jointly, to indemnify and
hold harmless UACSC and UAC, its directors, each of UACSC and UAC's officers who
sign the Registration Statement, and each person, if any, who controls UACSC and
UAC within the meaning of the Act, to the same extent as the foregoing indemnity
from UACSC and UAC to the Underwriters, but only insofar as such losses, claims,
damages,  or liabilities  arise out of or are based upon any untrue statement or
omission  or  alleged  untrue  statement  or  omission  that  was  made  in  the
Registration Statement, any Preliminary Prospectus or the Prospectus, as amended
or supplemented, or any amendment or supplement thereto, in reliance upon and in
conformity  with  written  information  furnished  to UACSC and/or UAC as herein
stated  by or on  behalf  of  the  Underwriters  specifically  for  use  in  the
preparation  of the  documents  referred  to in the  foregoing  indemnity.  This
indemnity  agreement will be in addition to any liability that the  Underwriters
may otherwise have.

         (c) In case any proceeding  (including any governmental  investigation)
shall be instituted  involving  any person in respect of which  indemnity may be
sought pursuant to paragraphs (a) or (b), such person (the "indemnified  party")
shall promptly  notify the person against whom such indemnity may be sought (the
"indemnifying party") in writing and the indemnifying party, upon request of the
indemnified  party,   shall  retain  counsel  reasonably   satisfactory  to  the
indemnified  party  to  represent  the  indemnified  party  and any  others  the
indemnifying  party may designate in such  proceeding and shall pay the fees and
disbursements  of  such  counsel  related  to  such  proceeding.   In  any  such
proceeding,  any  indemnified  party  shall  have the  right to  retain  its own
counsel,  but the fees and expenses of such  counsel  shall be at the expense of
such  indemnified  party unless (i) the  indemnifying  party and the indemnified
party shall have  mutually  agreed to the  retention of such counsel or (ii) the
named parties to any such proceeding  (including any impleaded  parties) include
both the indemnifying party and the indemnified party and representation of both
parties by the same counsel  would be  inappropriate  due to actual or potential
differing  interests between them. It is understood that the indemnifying  party
shall not, in connection with any proceeding or related  proceedings in the same
jurisdiction, be liable for the fees and expenses of more than one separate firm
in addition to any local counsel for all such  indemnified  parties and that all
such fees and expenses shall be reimbursed as they are incurred. Such firm shall
be designated  in writing by  [Underwriter]  in the case of parties  indemnified
pursuant  to  paragraph  (a) of this  Article  VIII  and by UACSC in the case of
parties  indemnified  pursuant  to  paragraph  (b) of  this  Article  VIII.  The
indemnifying  party  shall not be liable for any  settlement  of any  proceeding
effected  without its written  consent,  but if settled  with such consent or if
there be a final judgment for the plaintiff,  the  indemnifying  party agrees to
indemnify the indemnified party from and against any loss or liability by reason
of such settlement or judgment.  Notwithstanding the foregoing  sentence,  if at
any time an indemnified party shall have requested an

                                                        13

<PAGE>




indemnifying  party to reimburse the indemnified  party for fees and expenses of
counsel  as  contemplated   by  the  third  sentence  of  this  paragraph,   the
indemnifying  party  agrees  that it shall be liable for any  settlement  of any
proceeding  effected  without  its  written  consent if (i) such  settlement  is
entered into more than 30 calendar days after receipt by such indemnifying party
of the  aforesaid  request  and (ii)  such  indemnifying  party  shall  not have
reimbursed the  indemnified  party in accordance  with such request prior to the
date of such settlement.  No indemnifying party shall, without the prior written
consent of the  indemnified  party,  effect  any  settlement  of any  pending or
threatened proceeding in respect of which any indemnified party is or could have
been a party and indemnity could have been sought  hereunder by such indemnified
party,  unless  such  settlement  includes  an  unconditional  release  of  such
indemnified  party from all  liability on claims that are the subject  matter of
such proceeding.

         (d)  If the  indemnification  provided  for in  this  Article  VIII  is
unavailable to an indemnified  party under paragraphs (a) or (b) of this Article
VIII  or  is  insufficient  in  respect  of  any  losses,  claims,  damages,  or
liabilities  referred  to  therein,  then each  indemnifying  party,  in lieu of
indemnifying  such  indemnified  party,  shall  contribute to the amount paid or
payable by such indemnified party as a result of such losses,  claims,  damages,
or liabilities  (i) in such proportion as is appropriate to reflect the relative
benefits  received by UACSC and/or UAC on the one hand, and the  Underwriters on
the other, from the offering of the Offered Securities or (ii) if the allocation
provided  by clause  (i)  above is not  permitted  by  applicable  law,  in such
proportion as is appropriate to reflect not only the relative  benefits referred
to in clause  (i) but also the  relative  fault of UACSC or UAC on the one hand,
and the  Underwriters  on the  other,  in  connection  with  the  statements  or
omissions which resulted in such losses,  claims,  damages,  or liabilities,  as
well as any other  relevant  equitable  considerations.  The  relative  benefits
received by UACSC or UAC on the one hand, and the  Underwriters on the other, in
connection with the offering of the Offered  Securities shall be deemed to be in
the same  proportion as the total net proceeds from the offering of such Offered
Securities  (before  deducting  expenses)  received  by UACSC or UAC bear to the
total  underwriting  discounts and commissions  received by the  Underwriters in
respect thereof. The relative fault of UACSC and/or UAC on the one hand, and the
Underwriters  on the other,  shall be  determined  by reference  to, among other
things, whether the untrue or alleged untrue statement of a material fact or the
omission or alleged  omission to state a material  fact  relates to  information
supplied  by UACSC  and/or UAC or the  Underwriters  and the  parties'  relative
intent, knowledge, access to information,  and opportunity to correct or prevent
such statement or omission.

         (e) UACSC, UAC and the Underwriters agree that it would not be just and
equitable if  contribution  pursuant to this Article VIII were determined by pro
rata allocation  (even if the  Underwriters  were treated as one entity for such
purpose) or by any other method of allocation  that does not take account of the
considerations  referred to in the immediately  preceding paragraph.  The amount
paid or  payable  by an  indemnified  party as a result of the  losses,  claims,
damages,  and  liabilities  referred to in the immediately  preceding  paragraph
shall be deemed to include,  subject to the  limitations  set forth  above,  any
legal  or  other  expenses  reasonably  incurred  by such  indemnified  party in
connection   with   investigating   or  defending  any  such  action  or  claim.
Notwithstanding  the  provisions of this Article VIII, no  Underwriter  shall be
required to contribute any amount in excess

                                                        14

<PAGE>




of the  amount  by  which  the  total  price  at which  the  Offered  Securities
underwritten  and distributed to the public by such  Underwriter were offered to
the  public  exceeds  the  amount of any  damages  which  such  Underwriter  has
otherwise  been  required  to pay by reason of such  untrue  or  alleged  untrue
statement  or  omission  or alleged  omission.  No person  guilty of  fraudulent
misrepresentation  (within  the  meaning of  Section  11(f) of the Act) shall be
entitled to  contribution  from any person who was not guilty of such fraudulent
misrepresentation.  The Underwriters' obligations to contribute pursuant to this
Article VIII are several,  in proportion to the respective  principal amounts of
Offered  Securities  purchased by each of such  Underwriters  (as defined in the
Agreement Among Underwriters), and not joint.


                                       IX.

         Termination.  These Standard Provisions and each Underwriting Agreement
shall be subject to termination in your absolute discretion,  by notice given to
UACSC, if (a) after the execution and delivery of these Standard  Provisions and
prior to the Closing  Date (i) trading  generally  shall have been  suspended or
materially  limited  on or by,  as the  case may be,  any of the New York  Stock
Exchange,  the American Stock Exchange,  the National  Association of Securities
Dealers,  Inc.,  the Chicago  Board  Options  Exchange,  the Chicago  Mercantile
Exchange or the Chicago Board of Trade, (ii) a general  moratorium on commercial
banking activities in New York shall have been declared by either Federal or New
York State  authorities,  or (iii) there  shall have  occurred  any  outbreak or
escalation of hostilities or any change in financial  markets or any calamity or
crisis that,  in your  judgment,  is material and adverse and (b) in the case of
any of the events  specified in clauses (a)(i) through (iii),  such event singly
or together with any other such event makes it, in your judgment,  impracticable
to market the Offered Securities on the terms and in the manner  contemplated in
the Prospectus.


                                       X.

         Substitution Of and Default By An Underwriter. If, on the Closing Date,
any one or more of the Underwriters shall fail or refuse to purchase the Offered
Securities  which it or they have  agreed  to  purchase  under the  Underwriting
Agreement  relating thereto,  and the aggregate  principal amount of the Offered
Securities which such defaulting  Underwriter or Underwriters  agreed but failed
or refused to purchase is not more than  one-tenth  of the  aggregate  principal
amount of the Offered  Securities to which such Underwriting  Agreement relates,
the other Underwriters shall be obligated severally in the proportions which the
amounts  of such  Offered  Securities  set forth  opposite  their  names in such
Underwriting  Agreement bear to the aggregate  principal  amount of such Offered
Securities set forth opposite the names of all such non-defaulting Underwriters,
or in such other proportions as the Representatives may specify, to purchase the
Offered Securities which such defaulting  Underwriter or Underwriters agreed but
failed or refused to  purchase;  provided  that in no event shall the  principal
amount of the Offered  Securities  which any  Underwriter has agreed to purchase
hereunder  be  increased  pursuant  to this  Article X by an amount in excess of
one-ninth of

                                       15

<PAGE>




such principal amount of such Offered  Securities without the written consent of
such Underwriter. If, on the Closing Date, any Underwriter or Underwriters shall
fail or refuse to  purchase  the Offered  Securities  which it or they agreed to
purchase hereunder and the aggregate  principal amount of the Offered Securities
which such defaulting  Underwriter or Underwriters  agreed but failed or refused
to purchase is more than  one-tenth  of the  aggregate  principal  amount of the
Offered Securities to which such Underwriting Agreement relates and arrangements
satisfactory to the  Representatives  and UACSC for the purchase of such Offered
Securities  are not made within 36 hours after such default,  such  Underwriting
Agreement shall terminate  without  liability on the part of any  non-defaulting
Underwriter or of UAC or UACSC. In any such case either the  Representatives  or
UACSC shall have the right to postpone  the  Closing  Date,  but in no event for
longer  than seven  days,  in order that the  required  changes,  if any, in the
Registration  Statement  and in the  Prospectus  or in any  other  documents  or
arrangements may be affected.  Any action taken under this Article X or any such
termination  shall not relieve any  defaulting  Underwriter  from  liability  in
respect of any default of such  Underwriter  under these Standard  Provisions or
such Underwriting Agreement.

                                       XI.

         Representations and Indemnities to Survive. The respective  agreements,
representations,  warranties,  indemnities, and other statements of UACSC or UAC
or on their  behalf by its officers  and the  Underwriters  set forth in or made
pursuant to these  Standard  Provisions  and each  Underwriting  Agreement  will
remain in full force and effect,  regardless  of any  investigation  made by the
Underwriters  or on  the  Underwriters'  behalf,  UACSC  or  UAC  or  any of the
officers,  directors, or controlling persons referred to in Article VIII hereof,
and will  survive  delivery  of and  payment  for the  Offered  Securities.  The
provisions of Sections V(g),  VII, and VIII hereof shall survive the termination
or cancellation of these Standard Provisions or any Underwriting Agreement.

                                      XII.

         Notices. In all dealings hereunder,  NationsBanc  Montgomery Securities
LLC shall act on behalf of each of the Underwriters and the other parties hereto
shall  be  entitled  to act and rely  upon any  statement,  request,  notice  or
agreement (including,  without limitation, any Underwriting Agreement) on behalf
of any Underwriter made or given by [Underwriter].  All communications hereunder
or under any  Underwriting  Agreement  will be in writing and effective  only on
receipt,  and,  if  sent  to the  Underwriters,  will be  mailed,  delivered  or
telegraphed and confirmed to ___________

                                                                              ;
or, if sent to UACSC, will be mailed,  delivered or telegraphed and confirmed to
UACSC at UAC Securitization  Corporation,  9240 Bonita Beach Road, Suite 1109-A,
Bonita Springs, Florida 34135, Attention: Leeanne Graziani and if sent to UAC to
Union Acceptance Corporation, 250 North Shadeland Avenue, Indianapolis,  Indiana
46219, Attention: John M. Stainbrook.


                                                        16

<PAGE>




                                      XIII.

         Successors.  These Standard Provisions and each Underwriting  Agreement
will inure to the benefit of and be binding  upon the  parties  hereto and their
respective  successors  and the officers and directors and  controlling  persons
referred to in Article VIII hereof,  and their  successors  and assigns,  and no
other person will have any right or obligation hereunder.


                                      XIV.

         Applicable  Law.  These  Standard   Provisions  and  each  Underwriting
Agreement  will be governed by and construed in accordance  with the laws of the
State of New York  applicable  to agreements  made and to be performed  therein.
These Standard Provisions and any Underwriting  Agreement may be executed in any
number of counterparts,  each of which shall for all purposes be deemed to be an
original  and all of  which  shall  together  constitute  but  one and the  same
instrument.

                                       XV.

         Headings.  The  headings  used in  these  Standard  Provisions  are for
convenience of reference only and are not to affect the construction of or to be
taken into consideration in interpreting this Agreement.




                          [Next page is signature page]

                                       17

<PAGE>





         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement,  please sign and return to us a counterpart  hereof,  whereupon  this
letter and your acceptance shall represent a binding agreement between UACSC and
you.

                                             Very truly yours,

                                             UAC SECURITIZATION CORPORATION


                                       By:
                                                      Name:  Leeanne W. Graziani
                                                      Title: Vice President


                                             UNION ACCEPTANCE CORPORATION


                                       By:
                                                      Name:  Rick A. Brown
                                                      Title: Vice President



The foregoing  Standard  Provisions are hereby  confirmed and accepted as of the
date first above written.

[UNDERWRITER]


By:
         Name:
         Title:




                                                        18

<PAGE>




                                                                       EXHIBIT A

              OPINION OF COUNSEL FOR UAC SECURITIZATION CORPORATION

         The Opinion of Counsel for UAC Securitization Corporation ("UACSC") and
the Trust Fund,  to be delivered  pursuant to Article VI,  paragraph  (b) of the
document     entitled     the     UAC     Securitization     Corporation     and
_____________________________________ Underwriting Agreement Standard Provisions
for UACSC Trusts,  Automobile  Receivable Backed  Certificates (the "Agreement")
shall
be to the effect that:

         (i) UACSC has been  duly  incorporated  and is  validly  existing  as a
corporation  in good  standing  under  the laws of the  State of  Delaware  with
corporate  power and  authority  to own,  lease and operate its  properties  and
conduct its business as described in the  Registration  Statement and Prospectus
and to  enter  into  and  perform  its  obligations  under  the  Agreement,  the
Underwriting  Agreement,  the Pooling and Servicing  Agreement,  and the Offered
Securities and had at all times relevant to such agreement and now has requisite
power,  authority  and legal  right to  acquire,  own,  sell,  and  service  the
Receivables.

         (ii) UAFC has been  duly  incorporated  and is  validly  existing  as a
corporation  in good  standing  under  the laws of the  State of  Delaware  with
corporate  power and  authority  to own,  lease and operate its  properties  and
conduct its business as described in the  Registration  Statement and Prospectus
and to enter into and perform its obligations under the Purchase Agreement,  and
had at all times relevant to such agreement and now has the power, authority and
legal right to acquire, own, and sell the Receivables.

         (iii)  To such  counsel's  knowledge,  each of  UACSC  and UAFC is duly
qualified  to do business and in good  standing  and has obtained all  necessary
licenses and  approvals in each  jurisdiction  in which failure to qualify or to
obtain such  license or  approval  would have a material  adverse  effect on the
transactions  contemplated in the Agreement,  the  Underwriting  Agreement,  the
Purchase  Agreement or the Pooling and  Servicing  Agreement or would render any
receivable  unenforceable by UACSC or the Trustee on behalf of any holder of the
Offered Securities.

         (iv) The  Registration  Statement  (which for  purposes of such opinion
shall not be  deemed  to  include  any  exhibits  filed  therewith)  has  become
effective under the Act and, to such counsel's  knowledge,  no proceedings for a
stop order have been instituted or are threatened under Article 8(d) of the Act.

         (v) The  Registration  Statement,  as of its  effective  date,  and the
Prospectus,  as amended or supplemented,  for the Offered Securities,  as of its
date,  complied as to form in all material respects with the requirements of the
Act and the rules thereunder.

         (vi) The Agreement,  the Underwriting Agreement, the Purchase Agreement
and the Pooling and Servicing Agreement have been duly authorized, executed, and
delivered by UACSC and each constitute a legal,  valid, and binding agreement of
UACSC, enforceable against UACSC in accordance with its respective terms, except
(i) as enforceability may be limited by bankruptcy,

                                                         1

<PAGE>




insolvency,  reorganization,  moratorium,  receivership,  or other  similar laws
affecting the  enforcement  of  creditors'  rights in general and may be further
limited by the exercise of judicial discretion in applying principles of equity,
including  (but not limited  to) the  availability  or effects of a  preliminary
injunction,  a restraining order, or specific performance (regardless of whether
such enforceability is considered in a proceeding in equity or at law); and (ii)
the   enforcement  of  certain   provisions   respecting   indemnification   and
contribution may be limited by applicable law or public policy.

         (vii) The Purchase  Agreement has been duly authorized,  executed,  and
delivered by UAFC and constitutes a legal,  valid, and binding agreement of UAFC
enforceable   against  UAFC  in  accordance  with  its  terms,   except  (i)  as
enforceability  may  be  limited  by  bankruptcy,  insolvency,   reorganization,
moratorium,  receivership,  or other similar laws  affecting the  enforcement of
creditors'  rights in general  and may be further  limited  by the  exercise  of
judicial discretion in applying principles of equity, including (but not limited
to) the  availability  or effects of a  preliminary  injunction,  a  restraining
order, or specific  performance  (regardless of whether such  enforceability  is
considered in a proceeding in equity or at law).

         (viii) Neither UACSC nor the Trust Fund is an  "investment  company" or
under the "control" of an "investment company", as such terms are defined in the
Investment Company Act of 1940, as amended.

         (ix)  The  Pooling  and  Servicing  Agreement  is  not  required  to be
qualified under the Trust Indenture Act of 1939, as amended,  and the Trust Fund
is not required to be registered  under the  Investment  Company Act of 1940, as
amended.

         (x) No registration with or consent,  approval,  authorization or order
of any  Federal  court  or  governmental  agency  or  body is  required  for the
consummation by UACSC of the  transactions  contemplated by the Agreement or the
Underwriting  Agreement,  except such as may be required under the Blue Sky laws
of any  jurisdiction  in  connection  with the  offer  and  sale of the  Offered
Securities.

         (xi) The  execution  and delivery of the  Agreement,  the  Underwriting
Agreement, the Purchase Agreement and the Pooling and Servicing Agreement,  sale
of the Offered Securities to the Underwriters  pursuant to the Agreement and the
Underwriting Agreement,  the transfer of the Receivables,  the assignment of the
security  interest in the vehicles  financed under any of the  Receivables  (the
"Financed  Vehicles"),  to UACSC and by UACSC to the Trustee acting on behalf of
the  Trust,  the  consummation  of the other  transactions  contemplated  by the
Agreement, Underwriting Agreement or the Purchase Agreement, and the fulfillment
of the terms of the Pooling and Servicing Agreement, the Purchase Agreement, the
Agreement and the Underwriting Agreement do not constitute a breach or violation
of any term or provision of, or a default  under,  the Charter or Certificate of
Incorporation or By-laws of UACSC or UAFC, or, to the knowledge of such counsel,
any indenture or other  material  agreement or instrument to which UACSC or UAFC
is a party or by which  either  of them is  bound,  or any  Federal  statute  or
regulation  known to such counsel to be  applicable  to UACSC or UAFC or, to the
knowledge of such counsel, any order of any Federal court,

                                                         2

<PAGE>




regulatory body,  administrative agency or governmental body having jurisdiction
over UACSC or UAFC.

         (xii) No filing or other  action  other than the filing of the  Uniform
Commercial  Code  financing  statements  (i) naming  UAFC as Seller and UACSC as
buyer and (ii) naming  UACSC as seller and the Trustee as buyer,  which has been
completed,  is necessary to perfect the sale and transfer of the  Receivables by
UAFC to UACSC acting on behalf of the Trust;  provided,  however,  that any such
transfer may be subject to the rights of purchasers  who take  possession of any
of the  Receivables  for  value  in the  ordinary  course  of  business  without
knowledge of the transfer to the Trustee.

         (xiii)  Such  counsel  is  familiar  with  UAC's and the  Predecessor's
standard operating  procedures  relating to the acquisition of a perfected first
priority security  interest in the vehicles  financed by the retail  installment
sale contracts  purchased by UAC or the  Predecessor  in the ordinary  course of
business.  Assuming that UAC's and the  Predecessor's  standard  procedures  are
followed with respect to the  perfection  of security  interests in the Financed
Vehicles (and such counsel has no reason to believe that UAC or the  Predecessor
has not or will not continue to follow their  standard  procedures in connection
with the perfection of security interests in the Financed Vehicles), either UAFC
or the  Predecessor  has  acquired or will  acquire a perfected  first  priority
security interest in the Financed Vehicles.

         (xiv) The Offered  Securities  have been duly  authorized  and assuming
that the Offered Securities are duly executed,  authenticated,  and delivered by
the Trustee as specified in the Pooling and  Servicing  Agreement and are issued
and  delivered to, and paid for by, the  Underwriters  pursuant to the Agreement
and the Underwriting  Agreement,  will be validly issued and  outstanding,  will
evidence  valid  ownership  interests in the Trust Fund, and will be entitled to
the benefits of the Pooling and Servicing Agreement.

         (xv) UACSC has the corporate  power and authority to assign and deliver
the Trust Fund to the  Trustee  under the  Pooling and  Servicing  Agreement  in
exchange for the Offered  Securities,  has duly  authorized  such assignment and
delivery to the Trustee by all  necessary  action on the part of UACSC,  and the
Trust Fund has been duly and  validly  assigned  and  delivered  by UACSC to the
Trustee under the Pooling and Servicing Agreement.

         (xvi) The statements in the Prospectus  under the captions  "Prospectus
Summary,"  "Formation  of the Trust,"  "The Trust  Property,"  "The  Receivables
Pool,"  "Yield  Considerations,"  "Certificate  Factors  and  Other  Certificate
Information," "Use of Proceeds," "Union Acceptance  Corporation and Affiliates,"
"The  Certificates," and "Certain Legal Aspects of the Receivables,"  insofar as
such statements constitute a summary of the Offered Securities,  the Pooling and
Servicing Agreement, the Purchase Agreement or other documents and other matters
of law or legal  conclusions  referred  to therein,  have been  reviewed by such
counsel and are accurate in all material respects.


                                                         3

<PAGE>




         (xvii) The  statements in the  Prospectus  under the captions  "Certain
Federal Income Tax  Consequences"  (including the  description of such counsel's
opinion expressed therein) and "ERISA  Considerations",  to the extent that they
constitute  matters of law or legal conclusions with respect thereto,  have been
prepared or reviewed by such counsel and are accurate in all material respects.

         (xviii)  To such  counsel's  knowledge  and other  than as set forth or
contemplated in the Prospectus,  there are no legal or governmental  proceedings
pending,  threatened,  or  contemplated  to which UACSC or UAFC is a party or by
which any property of UACSC or UAFC is the subject (A) asserting the  invalidity
of the  Agreement,  the  Underwriting  Agreement,  the Offered  Securities,  the
Purchase  Agreement  or the  Pooling  and  Servicing  Agreement,  (B) seeking to
prevent the issuance of the Offered Securities or the consummation of any of the
transactions  contemplated by the Agreement,  the  Underwriting  Agreement,  the
Purchase  Agreement or the Pooling and  Servicing  Agreement,  or (C) which,  if
determined  adversely to UACSC or UAFC,  would  individually or in the aggregate
have a material  adverse  effect on (1) the  ability of UACSC or UAFC to perform
its obligations under the Agreement,  the Underwriting  Agreement,  the Purchase
Agreement  or  the  Pooling  and  Servicing  Agreement,  or  (2)  the  business,
operations, financial condition, properties or assets of UACSC.

         Such  counsel  shall also state  that,  during the  preparation  of the
Registration Statement and the Prospectus,  including amendments and supplements
thereto,  such  counsel  participated  in  conferences  with  officers and other
representatives of UACSC, its accountants,  the Underwriters and counsel for the
Underwriters  and that,  while such  counsel  has not  undertaken  to  determine
independently,  and  does not  assume  any  responsibility  for,  the  accuracy,
completeness  or  fairness  of the  statements  contained  in  the  Registration
Statement and the Prospectus  (and  amendments and  supplements  thereto) on the
basis of such conferences and such counsel's review of the documents  referenced
in such counsel's  opinion,  no facts have come to the attention of such counsel
that have caused such  counsel to believe  that (1) the  Registration  Statement
contained,  at the time that the  Registration  Statement became  effective,  an
untrue statement of a material fact or omitted to state a material fact required
to be stated therein or necessary to make the statements therein not misleading,
(2) the  Prospectus  contained  on the  date of the  Underwriting  Agreement  or
contains,  as amended or  supplemented,  if applicable,  on the Closing Date, an
untrue statement of a material fact or omitted or omits to state a material fact
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances under which they were made, not misleading,  and (3) there are any
material contracts, indentures, or other documents of a character required to be
described in the Registration Statement or Prospectus or to be filed as exhibits
to the Registration Statement other than those described therein or so filed.

         Terms  capitalized  herein  and not  otherwise  defined  shall have the
meanings assigned to them in the Agreement.


                                                         4

<PAGE>




                                                                       EXHIBIT B

                                        OPINION OF COUNSEL FOR THE TRUSTEE

         The Opinion of counsel for the  Trustee,  to be  delivered  pursuant to
Article  VI,  paragraph  (e) of the  document  entitled  the UAC  Securitization
Corporation and  ______________________  ______________  Underwriting  Agreement
Standard Provisions for UACSC Trusts,  Automobile Receivable Backed Certificates
(the "Agreement") shall be to the effect that:

         (i) the Trustee has been duly incorporated and is validly existing as a
corporation  in  good  standing  under  the  laws  of  the  jurisdiction  of its
incorporation  with full power and  authority  (corporate or other) and to enter
into,  and to take all action  required of it under,  the Pooling and  Servicing
Agreement;

         (ii) the  Pooling and  Servicing  Agreement  has been duly  authorized,
executed,  and  delivered  by the Trustee  and  constitutes  a legal,  valid and
binding obligation of the Trustee  enforceable against the Trustee in accordance
with its  terms,  except as the  enforceability  thereof  may be  limited by (a)
bankruptcy,  insolvency,  reorganization,  and other similar laws  affecting the
enforcement  of  creditors'  rights  generally,  as such laws would apply in the
event of a  bankruptcy,  insolvency  or  reorganization  or  similar  occurrence
affecting  the Trustee,  and (b) general  principles  of equity  (regardless  of
whether such enforceability is considered in a proceeding in equity or at law);

         (iii) the Trustee has duly executed the Offered Securities on behalf of
the Trust;

         (iv) the  Trustee  has duly  authenticated  and  delivered  the Offered
Securities;

         (v) the execution  and delivery of the Pooling and Servicing  Agreement
by the Trustee and the  performance  by the Trustee of its terms do not conflict
with or result in a violation of (A) any law or  regulation of the United States
of America or the State of New York governing the banking or trust powers of the
Trustee, or (B) the Charter or By-laws of the Trustee; and

         (vi) no approval, authorization or other action by, or filing with, any
governmental  authority of the United States of America or the State of New York
having  jurisdiction over the banking or trust powers of the Trustee is required
in connection  with the execution and delivery by the Trustee of the Pooling and
Servicing  Agreement  or the  performance  by the  Trustee  of the  terms of the
Pooling and Servicing Agreement.

         Terms  capitalized  herein  and not  otherwise  defined  shall have the
meanings assigned to them in the Pooling and Servicing Agreement.




<PAGE>




                                                                       EXHIBIT C

                   OPINION OF COUNSEL FOR THE CREDIT ENHANCER

         The Opinion of Counsel for the Credit Enhancer to be delivered pursuant
to Article VI,  paragraph  (f) of the document  entitled the UAC  Securitization
Corporation  and  __________  ______________   Underwriting  Agreement  Standard
Provisions for UACSC Trusts,  Automobile  Receivable  Backed  Certificates  (the
"Agreement") shall be substantially to the effect that:

                  (i) the Credit Enhancer is duly incorporated, validly existing
         and in good standing under the laws of the _______________________;

                  (ii) the Credit  Enhancer of [Credit  Bank] has the  corporate
         power to execute  and  deliver,  and to take all action  required of it
         under, the [credit enhancement instrument(s)];

                  (iii) the  [credit  enhancement  instrument(s)]  has been duly
         authorized by the Credit Enhancer and, when duly executed and delivered
         by the Credit  Enhancer,  will constitute the legal,  valid and binding
         obligation  of Credit  Enhancer,  enforceable  against it in accordance
         with its terms subject, as to enforcement,  to bankruptcy,  insolvency,
         liquidation,  reorganization,  adjustment of debt, moratorium and other
         laws relating to, or affecting generally the enforcement of, creditor's
         rights and remedies; and

                  (iv) the [Credit Enhancement instrument] is not required to be
         registered under the Securities Act of 1933, as amended.

         Terms  capitalized  herein  and not  otherwise  defined  shall have the
meanings assigned to them in the Agreement.



<PAGE>






                                     ANNEX I

                         Form of Underwriting Agreement




                         UAC SECURITIZATION CORPORATION


                          UNION ACCEPTANCE CORPORATION


                                       AND


                                  [UNDERWRITER]




                             UNDERWRITING AGREEMENT



                                       FOR



                               UACSC 199_-_ TRUST



                  [ ] AUTOMOBILE RECEIVABLE BACKED CERTIFICATES






_________, 199_

2

<PAGE>








                                                          ___________ ___, 199__


UAC Securitization Corporation
250 North Shadeland Avenue, Suite 210A
Indianapolis, Indiana 46219

Union Acceptance Corporation
250 North Shadeland Avenue
Indianapolis, Indiana 46219

Dear Sirs:

         We  understand  that  UAC   Securitization   Corporation,   a  Delaware
corporation ("UACSC"), proposes to sell $______ aggregate amount of Certificates
designated  "[  ]  Automobile  Receivable  Backed  Certificates"  (the  "Offered
Securities"),  issued by UACSC  199_-_  [Auto]  Trust.  Subject to the terms and
conditions set forth in or  incorporated  by reference in this  Agreement  (this
"Agreement"),  [we]  [the  Underwriters  named  on  page  __ of the  copy of the
Prospectus attached hereto as Annex A (such Underwriters being herein called the
"Underwriters")]  hereby agree  severally and not jointly to purchase all of the
Offered  Securities.  The purchase price at which [we] [the  Underwriters]  will
purchase  the Offered  Securities  is _____% of the  original  principal  amount
thereof,  plus, accrued interest from _______________ to the date of payment and
delivery of the Offered Securities pursuant to the following paragraph.

         We  [the   Underwriters]   will  pay  for  the  Offered  Securities  in
immediately  available  funds upon  delivery  thereof at the offices of Barnes &
Thornburg  in  Indianapolis,  Indiana,  or at such  other  location  as shall be
designated  by [us] [the  Underwriters],  at _____ A.M.  (Indianapolis  time) on
____________, 199_, or at such other time, not later than ____________, 199_, as
shall be designated by [us] [the Underwriters].

         The  Offered  Securities  shall have the terms set forth in the copy of
the  Prospectus  attached  hereto as Annex A and shall  conform in all  material
respects to the description thereof contained in such Prospectus.

         All  the   provisions   contained   in  the   document   entitled   UAC
Securitization  Corporation and [Underwriter]  Underwriting  Agreement  Standard
Provisions for UACSC [Auto] Trusts,  Automobile  Receivable Backed Certificates,
dated ____________,  199_ (the "Standard Provisions"),  a copy of which you have
previously received,  are herein incorporated by reference in their entirety and
shall be deemed  to be a part of this  Agreement  to the same  extent as if such
provisions   had  been  set  forth  in  full  herein.   All  references  to  the
"Underwriters," the "several Underwriters" or the

3

<PAGE>




"Representative"  in the  Standard  Provisions  shall  be  deemed  to  refer  to
[Underwriter] and ___________________________, Underwriters hereunder.

         In  connection  with  paragraph  (h)  of  Article  V  of  the  Standard
Provisions,  during the period  specified  in the Standard  Provisions,  neither
UACSC nor any affiliate of UACSC will, without our prior written consent,  enter
into any agreement to offer or sell any automotive receivables or any securities
issued by UACSC or any affiliate of UACSC secured by,  evidencing  interests in,
or  otherwise  backed  by  automotive  receivables,  in any  single  transaction
involving  a  principal   amount  of   automotive   receivables   in  excess  of
$___________.


                          [Next page is signature page]



4

<PAGE>




         Please confirm your agreement by having authorized officers sign a copy
of this Agreement in the spaces set forth below and returning the signed copy to
us.

                                     Very truly yours,

                                     [UNDERWRITER]
                                     AND ________________________________
                                     [as Underwriters]

                                     By:  NationsBanc Montgomery Securities LLC



                                     By:___________________________
                                        Title:_______________________

Accepted:

                                     UAC SECURITIZATION CORPORATION


                                     By:___________________________
                                        Title:_______________________



                                     UNION ACCEPTANCE CORPORATION

                                     By:___________________________
                                        Title:_______________________


                                       5

<PAGE>





                                                                         ANNEX A






                              [Copy of Prospectus]




                         UAC SECURITIZATION CORPORATION
                                    Depositor


                          UNION ACCEPTANCE CORPORATION
                                    Servicer


                                       and


                         HARRIS TRUST AND SAVINGS BANK,
                                     Trustee


                        POOLING AND SERVICING AGREEMENT,


                          Dated as of __________, 199__

                                $---------------

                            UACSC [Year]-__ Auto Trust


$____________  ______%  Class A-1 Money Market Automobile Receivable Backed
                            Certificates
$____________  ______   Class A-2 Automobile Receivable Backed Certificates
$____________  ______   Class A-3 Automobile Receivable Backed Certificates
$____________  ______   Class A-4 Automobile Receivable Backed Certificates
$____________  ______   Class A-5 Automobile Receivable Backed Certificates

         Class I Interest Only Automobile Receivable Backed Certificates

                                       and

                Class IC Automobile Receivable Backed Certificate



                                                        -1-

<PAGE>



                                TABLE OF CONTENTS
                                                                            Page

ARTICLE I             Creation of Trust........................................1

ARTICLE II            Definitions..............................................1
         SECTION 2.01.  Definitions............................................1
         SECTION 2.02.  Usage of Terms........................................18
         SECTION 2.03.  Cutoff Date and Record Date...........................18
         SECTION 2.04.  Section References....................................18

ARTICLE III           Conveyance of Receivables...............................19

ARTICLE IV            Acceptance by Trustee...................................20

ARTICLE V             Information Delivered to the Rating Agencies............20

ARTICLE VI            Agent for Service.......................................21

ARTICLE VII           The Receivables.........................................21
         SECTION 7.01.  Representations and Warranties of Depositor...........21
         SECTION 7.02.  Repurchase Upon Breach................................22
         SECTION 7.03.  Custody of Receivable Files...........................22
         SECTION 7.04.  Duties of Servicer as Custodian.......................22
         SECTION 7.05.  Instructions; Authority to Act........................23
         SECTION 7.06.  Custodian's Indemnification...........................23
         SECTION 7.07.  Effective Period and Termination......................23

ARTICLE VIII          Administration and Servicing of Receivables.............24
         SECTION 8.01.  Duties of Servicer....................................24
         SECTION 8.02.  Collection of Receivable Payments.....................24
         SECTION 8.03.  Realization Upon Receivables..........................25
         SECTION 8.04.  Physical Damage Insurance.............................25
         SECTION 8.05.  Maintenance of Security Interests
                              in Financed Vehicles............................25
         SECTION 8.06.  Covenants of Servicer.................................25
         SECTION 8.07.  Purchase of Receivables Upon Breach...................26
         SECTION 8.08.  Servicing Fee.........................................26
         SECTION 8.09.  Servicer's Certificate................................26
         SECTION 8.10.  Annual Statement as to Compliance;
                              Notice of Default...............................27
         SECTION 8.11.  Annual Independent Certified
                              Public Accountant's Report......................27
         SECTION 8.12.  Access to Certain Documentation and
                              Information Regarding Receivables...............27
         SECTION 8.13.  Servicer Expenses.....................................28

                                                        -i-

<PAGE>



         SECTION 8.14.  Reports to Certificateholders.........................28

ARTICLE IX            Distributions; Statements to Certificateholders.........28
         SECTION 9.01.  Certificate Account...................................28
         SECTION 9.02.  Collections...........................................28
         SECTION 9.03.  Purchase Amounts......................................29
         SECTION 9.04.  Distributions to Parties..............................29
         SECTION 9.05.  Advances..............................................31
         SECTION 9.06.  Net Deposits..........................................32
         SECTION 9.07.  Statements to Certificateholders......................32
         SECTION 9.08.  Intentionally Blank...................................33
         SECTION 9.09.  Payahead Account.  ...................................33
         SECTION 9.10.  Calculation of Notional Principal Amount..............34

ARTICLE X             Credit Enhancement......................................34
         SECTION 10.01.  Subordination........................................34
         SECTION 10.02.  Spread Account.......................................34
         SECTION 10.03.  Policy...............................................35

ARTICLE XI            The Certificates........................................36
         SECTION 11.01.  The Certificates.....................................36
         SECTION 11.02.  Authentication of Certificates.......................36
         SECTION 11.03.  Registration of Transfer and
                              Exchange of Certificates........................36
         SECTION 11.04.  Mutilated, Destroyed, Lost, or Stolen Certificates...37
         SECTION 11.05.  Persons Deemed Owners................................37
         SECTION 11.06.  Access to Agreement and List of
                              Certificateholders' Names and Addresses.........37
         SECTION 11.07.  Maintenance of Office or Agency......................38
         SECTION 11.08.  Book-Entry Certificates..............................38
         SECTION 11.09.  Notices to Clearing Agency...........................38
         SECTION 11.10.  Definitive Certificates..............................39
         SECTION 11.11.  The Tax Partnership Agreement........................39

ARTICLE XII           The Depositor...........................................39
         SECTION 12.01.  Representations and Undertakings of Depositor........39
         SECTION 12.02.  Liability of Depositor; Indemnities..................41
         SECTION 12.03.  Merger or Consolidation of, or Assumption of
                              the Obligations of Depositor....................42
         SECTION 12.04.  Limitation on Liability of Depositor and Others......42
         SECTION 12.05.  Depositor May Own Certificates.......................42

ARTICLE XIII          The Servicer............................................43
         SECTION 13.01.  Representations of Servicer..........................43

                                                       -ii-

<PAGE>



         SECTION 13.02.  Indemnities of Servicer..............................44
         SECTION 13.03.  Merger or Consolidation of, or Assumption of the
                              Obligations of Servicer.........................45
         SECTION 13.04.  Limitation on Liability of Servicer and Others.......45
         SECTION 13.05.  Servicer Not to Resign...............................46
         SECTION 13.06.  Delegation of Duties.................................46

ARTICLE XIV           Default.................................................46
         SECTION 14.01.  Events of Default....................................46
         SECTION 14.02.  Appointment of Successor.............................47
         SECTION 14.03.  Notification to Certificateholders...................48
         SECTION 14.04.  Waiver of Past Defaults..............................48

ARTICLE XV            The Trustee.............................................49
         SECTION 15.01.  Duties of Trustee....................................49
         SECTION 15.02.  Trustee's Certificate................................50
         SECTION 15.03.  Trustee's Assignment of Purchased Receivables........51
         SECTION 15.04.  Certain Matters Affecting the Trustee................51
         SECTION 15.05.  Trustee Not Liable for Certificates or Receivables...52
         SECTION 15.06.  Trustee May Own Certificates.........................53
         SECTION 15.07.  Trustee's Fees and Expenses..........................53
         SECTION 15.08.  Eligibility Requirements for Trustee.................53
         SECTION 15.09.  Resignation or Removal of Trustee....................53
         SECTION 15.10.  Successor Trustee....................................54
         SECTION 15.11.  Merger or Consolidation of Trustee...................54
         SECTION 15.12.  Appointment of Co-Trustee or Separate Trustee........55
         SECTION 15.13.  Representations and Warranties of Trustee............56

ARTICLE XVI           Termination.............................................56
         SECTION 16.01.  Termination of the Trust.............................56
         SECTION 16.02.  Optional Disposition of All Receivables..............57

ARTICLE XVII          Miscellaneous Provisions................................58
         SECTION 17.01.  Amendment............................................58
         SECTION 17.02.  Protection of Title to Trust.........................59
         SECTION 17.03.  Limitation on Rights of Certificateholders...........60
         SECTION 17.04.  Governing Law........................................61
         SECTION 17.05.  Notices..............................................61
         SECTION 17.06.  Severability of Provisions...........................61
         SECTION 17.07.  Assignment...........................................61
         SECTION 17.08.  Certificates Nonassessable and Fully Paid............62
         SECTION 17.09.  Nonpetition Covenant.................................62
         SECTION 17.10.  Counterparts.........................................62

                                                       -iii-

<PAGE>



         SECTION 17.11.  Third Party Beneficiary.  ...........................62



EXHIBIT 1     -    Trustee's Certificate Pursuant to Section 15.02
EXHIBIT 2     -    Trustee's Certificate Pursuant to Section 15.02
EXHIBIT 3     -    Servicer's Certificate
EXHIBIT A-1   -    Form of Class A-1 Automobile Receivable Backed Certificate
EXHIBIT A-2   -    Form of Class A-2 Automobile Receivable Backed Certificate
EXHIBIT A-3   -    Form of Class A-3 Automobile Receivable Backed Certificate
EXHIBIT A-4   -    Form of Class A-4 Automobile Receivable Backed Certificate
EXHIBIT A-5   -    Form of Class A-5 Automobile Receivable Backed Certificate
EXHIBIT B     -    Form of Class I Automobile Receivable Backed Certificate
EXHIBIT C     -    Form of Class IC Automobile Receivable Backed Certificate
EXHIBIT D     -    Form of Depository Trust Co. Letter of Representations


SCHEDULE A    -    Schedule of Receivables
SCHEDULE B    -    Location of Receivables
SCHEDULE C    -    Planned Notional Principal Amount Schedule


ANNEX A       -    Tax Partnership Agreement


                                                       -iv-

<PAGE>



         This POOLING AND SERVICING AGREEMENT, dated as of __________, 199__, is
made with respect to the formation of the UACSC  1998-___ Auto Trust,  among UAC
SECURITIZATION   CORPORATION,   a  Delaware   corporation   as  depositor   (the
"Depositor"),  UNION ACCEPTANCE CORPORATION,  an Indiana corporation as servicer
(the  "Servicer"),  and HARRIS  TRUST AND  SAVINGS  BANK,  an  Illinois  banking
corporation, as trustee (the "Trustee").

         WITNESSETH  THAT:  In  consideration  of the premises and of the mutual
agreements herein contained, the parties hereto agree as follows:

                                    ARTICLE I

                                Creation of Trust

         Upon the execution of this  Agreement by the parties  hereto,  there is
hereby created the UACSC 1998-___ Auto Trust.

         The parties  hereto  intend that this  Agreement  be construed so as to
create  a   partnership   formed  to   facilitate   the  direct   investment  by
Certificateholders in the assets of the Trust.


                                   ARTICLE II

                                   Definitions

         SECTION  2.01.  Definitions.  Whenever  used  in  this  Agreement,  the
following words and phrases,  unless the context otherwise requires,  shall have
the following meanings:

         "Accrued  Interest" means all interest accrued on the Receivables prior
to the opening of business on the day following the Cutoff Date.

         "Advance"  means,  with respect to a  Receivable  and with respect to a
Collection  Period, the amount that the Servicer is required to advance pursuant
to Section 9.05.

         "Agreement" means this Pooling and Servicing  Agreement executed by the
Depositor,  the Servicer and the Trustee,  and all  amendments  and  supplements
thereto.

         "Amount  Financed",  with  respect  to a  Receivable,  means the amount
advanced under the Receivable  toward the purchase price of the Financed Vehicle
and any related costs.

         "Approved  Rating" means a rating of P-1 by Moody's or A-l+ by Standard
& Poor's.

         "Authorized  Newspaper" means a newspaper of general circulation in the
Borough of Manhattan,  the City of New York, printed in the English language and
customarily  published  on  each  Business  Day,  whether  or not  published  on
Saturdays, Sundays and holidays.


                                                         1

<PAGE>



         "Available  Spread Amount" means, on any Distribution  Date, the amount
on  deposit  in the  Spread  Account,  including  any  income  or gain  from any
investment  of  funds  in  the  Spread  Account,  net of any  losses  from  such
investment  before giving effect to deposits into or withdrawals from the Spread
Account pursuant to Article IX.

         "Available Funds" means the amount defined as such in Section 9.02.

         "Book-Entry  Certificates"  means certificates  evidencing a beneficial
interest in the  Certificates,  ownership  and  transfers of which shall be made
through  book  entries  by a Clearing  Agency as  described  in  Section  11.08;
provided, however, that after the occurrence of a condition whereupon book-entry
registration  and transfer are no longer  permitted and Definitive  Certificates
are to be issued to the Certificate Owners, such Certificates shall no longer be
"Book-Entry Certificates".

         "Business Day" means, unless otherwise specified,  any day other than a
Saturday, a Sunday or a day on which banking  institutions in Chicago,  Illinois
or New York, New York (or, if the Servicer has previously provided notice to the
Trustee  that  such  day  is  not a  Business  Day,  Little  Rock,  Arkansas  or
Indianapolis, Indiana) shall be authorized or obligated by law, executive order,
or governmental decree to be closed.

         "Certificate"  means a Class A Certificate,  a Class I Certificate or a
Class IC Certificate.

         "Certificateholder"  or  "Holder"  means the  Person in whose  name the
respective  Certificate shall be registered in the Certificate Register,  except
that, solely for the purposes of giving any consent,  waiver, request, or demand
pursuant to the Agreement,  the interest evidenced by any Certificate registered
in the name of the  Depositor,  the Servicer or UAC, or any Person  controlling,
controlled by, or under common control with the Depositor or the Servicer, shall
not be taken into account in  determining  whether the  requisite  percentage of
Certificates  (except  the Class IC  Certificate)  necessary  to effect any such
consent, waiver, request, or demand shall have been obtained.

         "Certificate Account" means the account designated as such, established
and maintained pursuant to Section 9.01.

         "Certificate  Balance"  means,  at any time,  the  Initial  Certificate
Balance minus all distributions of Monthly Principal made up to such time.

         "Certificate Factor" means a seven digit decimal number computed by the
Servicer and stated in the Servicer's  Certificate which is computed by dividing
the  Certificate  Balance  (after  giving  effect to any prior  distribution  of
Monthly Principal) by the Initial Certificate Balance.

         "Certificate  Owner" means,  with respect to a Book-Entry  Certificate,
the Person who is the owner of such Book-Entry Certificate,  as reflected on the
books of the Clearing Agency, or on the

                                                         2

<PAGE>



books of a Person  maintaining an account with such Clearing Agency (directly or
as an  indirect  participant,  in  accordance  with the  rules of such  Clearing
Agency).

         "Certificate Register" and "Certificate Registrar" mean,  respectively,
the register maintained and the registrar appointed pursuant to Section 11.03.

         "Class A  Certificate"  means a  certificate  executed on behalf of the
Trust and authenticated by the Trustee substantially in the form attached hereto
as Exhibit A-1, Exhibit A-2, Exhibit A-3, Exhibit A-4 or Exhibit A-5.

         "Class  A  Certificateholder"  means  the  Person  in  whose  name  the
respective Class A Certificate shall be registered in the Certificate  Register,
except that, solely for the purposes of giving any consent,  waiver, request, or
demand  pursuant  to this  Agreement,  the  interest  evidenced  by any  Class A
Certificate registered in the name of the Depositor, the Servicer or UAC, or any
Person controlling, controlled by, or under common control with the Depositor or
the  Servicer,  shall not be taken  into  account  in  determining  whether  the
requisite percentage necessary to effect any such consent,  waiver,  request, or
demand shall have been obtained.

         "Class A Monthly Interest" means, for any Distribution Date, the sum of
Class A-1  Monthly  Interest,  Class A-2  Monthly  Interest,  Class A-3  Monthly
Interest, Class A-4 Monthly Interest and Class A-5 Monthly Interest.

         "Class A-1 Certificate"  means a certificate  executed on behalf of the
Trust and authenticated by the Trustee substantially in the form attached hereto
as Exhibit A-1.

         "Class A-1  Certificate  Balance" means, at any time, the Initial Class
A-1 Certificate  Balance minus all  distributions of Monthly  Principal to Class
A-1 Certificateholders made up to such time.

         "Class A-1  Certificate  Factor"  means a seven  digit  decimal  number
computed  by the  Servicer  and stated in the  Servicer's  Certificate  which is
computed by dividing the Class A-1  Certificate  Balance (after giving effect to
any prior distribution of Monthly Principal to the Class A-1 Certificateholders)
by the Initial Class A-1 Certificate Balance.

         "Class  A-1  Certificateholder"  means  the  Person  in whose  name the
respective  Class  A-1  Certificate  shall  be  registered  in  the  Certificate
Register,  except that,  solely for the purposes of giving any consent,  waiver,
request,  or demand  pursuant to this Agreement,  the interest  evidenced by any
Class A-1 Certificate  registered in the name of the Depositor,  the Servicer or
UAC, or any Person controlling,  controlled by, or under common control with the
Depositor  or the  Servicer,  shall not be taken  into  account  in  determining
whether the requisite percentage  necessary to effect any such consent,  waiver,
request, or demand shall have been obtained.

         "Class A-1  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following: (one-three hundred sixtieth (1/360th) of the
Class A-1 Pass-Through Rate) multiplied by

                                                         3

<PAGE>



(the  actual  number of days from the  Closing  Date  through the day before the
first Distribution Date) multiplied by the Class A-1 Certificate  Balance at the
Closing Date and (ii) for any subsequent  Distribution  Date,  one-three hundred
sixtieth (1/360th) of the product of the Class A-1 Pass-Through Rate, the actual
number of days from the  previous  Distribution  Date through the day before the
related  Distribution  Date and the  Class  A-1  Certificate  Balance  as of the
immediately preceding Distribution Date (after giving effect to any distribution
of Monthly Principal made on such immediately preceding Distribution Date).

         "Class A-1 Monthly  Principal" means that portion of Monthly  Principal
to be distributed to Class A-1  Certificateholders  on each Distribution Date in
accordance with Section 9.04.

         "Class A-1 Pass-Through Rate" means ______% per annum.

         "Class A-1 Stated Final Distribution Date" means ______________.

         "Class A-2 Certificate"  means a certificate  executed on behalf of the
Trust and authenticated by the Trustee substantially in the form attached hereto
as Exhibit A-2.

         "Class A-2  Certificate  Balance" means, at any time, the Initial Class
A-2 Certificate  Balance minus all  distributions of Monthly  Principal to Class
A-2 Certificateholders made up to such time.

         "Class A-2  Certificate  Factor"  means a seven  digit  decimal  number
computed  by the  Servicer  and stated in the  Servicer's  Certificate  which is
computed by dividing the Class A-2  Certificate  Balance (after giving effect to
any prior distribution of Monthly Principal to the Class A-2 Certificateholders)
by the Initial Class A-2 Certificate Balance.

         "Class  A-2  Certificateholder"  means  the  Person  in whose  name the
respective  Class  A-2  Certificate  shall  be  registered  in  the  Certificate
Register,  except that,  solely for the purposes of giving any consent,  waiver,
request,  or demand  pursuant to this Agreement,  the interest  evidenced by any
Class A-2 Certificate  registered in the name of the Depositor,  the Servicer or
UAC, or any Person controlling,  controlled by, or under common control with the
Depositor  or the  Servicer,  shall not be taken  into  account  in  determining
whether the requisite percentage  necessary to effect any such consent,  waiver,
request, or demand shall have been obtained.

         "Class A-2  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-2  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-2 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-2 Pass- Through Rate and the Class A-2 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).


                                                         4

<PAGE>



         "Class A-2 Monthly  Principal" means that portion of Monthly  Principal
to be distributed to Class A-2  Certificateholders  on each Distribution Date in
accordance with Section 9.04.

         "Class A-2 Pass-Through Rate" means ____% per annum.

         "Class A-2 Stated Final Distribution Date" means ___________.

         "Class A-3 Certificate"  means a certificate  executed on behalf of the
Trust and authenticated by the Trustee substantially in the form attached hereto
as Exhibit A-3.

         "Class A-3  Certificate  Balance" means, at any time, the Initial Class
A-3 Certificate  Balance minus all  distributions of Monthly  Principal to Class
A-3 Certificateholders made up to such time.

         "Class A-3  Certificate  Factor"  means a seven  digit  decimal  number
computed  by the  Servicer  and stated in the  Servicer's  Certificate  which is
computed by dividing the Class A-3  Certificate  Balance (after giving effect to
any prior distribution of Monthly Principal to the Class A-3 Certificateholders)
by the Initial Class A-3 Certificate Balance.

         "Class  A-3  Certificateholder"  means  the  Person  in whose  name the
respective  Class  A-3  Certificate  shall  be  registered  in  the  Certificate
Register,  except that,  solely for the purposes of giving any consent,  waiver,
request,  or demand  pursuant to this Agreement,  the interest  evidenced by any
Class A-3 Certificate  registered in the name of the Depositor,  the Servicer or
UAC, or any Person controlling,  controlled by, or under common control with the
Depositor  or the  Servicer,  shall not be taken  into  account  in  determining
whether the requisite percentage  necessary to effect any such consent,  waiver,
request, or demand shall have been obtained.

         "Class A-3  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-3  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-3 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-3 Pass- Through Rate and the Class A-3 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).

         "Class A-3 Monthly  Principal" means that portion of Monthly  Principal
to be distributed to Class A-3  Certificateholders  on each Distribution Date in
accordance with Section 9.04.

         "Class A-3 Pass-Through Rate" means ______% per annum.

         "Class A-3 Stated Final Distribution Date" means _____________.


                                                         5

<PAGE>



         "Class A-4 Certificate"  means a certificate  executed on behalf of the
Trust and authenticated by the Trustee substantially in the form attached hereto
as Exhibit A-4.

         "Class A-4  Certificate  Balance" means, at any time, the Initial Class
A-4 Certificate  Balance minus all  distributions of Monthly  Principal to Class
A-4 Certificateholders made up to such time.

         "Class A-4  Certificate  Factor"  means a seven  digit  decimal  number
computed  by the  Servicer  and stated in the  Servicer's  Certificate  which is
computed by dividing the Class A-4  Certificate  Balance (after giving effect to
any prior distribution of Monthly Principal to the Class A-4 Certificateholders)
by the Initial Class A-4 Certificate Balance.

         "Class  A-4  Certificateholder"  means  the  Person  in whose  name the
respective  Class  A-4  Certificate  shall  be  registered  in  the  Certificate
Register,  except that,  solely for the purposes of giving any consent,  waiver,
request,  or demand  pursuant to this Agreement,  the interest  evidenced by any
Class A-4 Certificate  registered in the name of the Depositor,  the Servicer or
UAC, or any Person controlling,  controlled by, or under common control with the
Depositor  or the  Servicer,  shall not be taken  into  account  in  determining
whether the requisite percentage  necessary to effect any such consent,  waiver,
request, or demand shall have been obtained.

         "Class A-4  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-4  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-4 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-4 Pass- Through Rate and the Class A-4 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).

         "Class A-4 Monthly  Principal" means that portion of Monthly  Principal
to be distributed to Class A-4  Certificateholders  on each Distribution Date in
accordance with Section 9.04.

         "Class A-4 Pass-Through Rate" means _____% per annum.

         "Class A-4 Stated Final Distribution Date" means _______________.

         "Class A-5 Certificate"  means a certificate  executed on behalf of the
Trust and authenticated by the Trustee substantially in the form attached hereto
as Exhibit A-5.

         "Class A-5  Certificate  Balance" means, at any time, the Initial Class
A-5 Certificate  Balance minus all  distributions of Monthly  Principal to Class
A-5 Certificateholders made up to such time.

         "Class A-5  Certificate  Factor"  means a seven  digit  decimal  number
computed  by the  Servicer  and stated in the  Servicer's  Certificate  which is
computed by dividing the Class A-5 Certificate

                                                         6

<PAGE>



Balance (after giving effect to any prior  distribution of Monthly  Principal to
the Class A-5 Certificateholders) by the Initial Class A-5 Certificate Balance.

         "Class  A-5  Certificateholder"  means  the  Person  in whose  name the
respective  Class  A-5  Certificate  shall  be  registered  in  the  Certificate
Register,  except that,  solely for the purposes of giving any consent,  waiver,
request,  or demand  pursuant to this Agreement,  the interest  evidenced by any
Class A-5 Certificate  registered in the name of the Depositor,  the Servicer or
UAC, or any Person controlling,  controlled by, or under common control with the
Depositor  or the  Servicer,  shall not be taken  into  account  in  determining
whether the requisite percentage  necessary to effect any such consent,  waiver,
request, or demand shall have been obtained.

         "Class A-5  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-5  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-5 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the  product  of the Class  A-5 Pass-  Through  Rate (as  adjusted  after the
Clean-Up Call Date) and the Class A-5 Certificate  Balance as of the immediately
preceding  Distribution Date (after giving effect to any distribution of Monthly
Principal made on such immediately preceding Distribution Date).

         "Class A-5 Monthly  Principal" means that portion of Monthly  Principal
to be distributed to Class A-5  Certificateholders  on each Distribution Date in
accordance with Section 9.04.

         "Class A-5  Pass-Through  Rate"  means  ______%  per  annum;  provided,
however,  the per annum rate shall be increased by 0.50%  beginning on the first
Distribution   Date   after   the   Clean-Up   Call   Date,   if  the  Class  IC
Certificateholder  does not  exercise  its right to  purchase  the corpus of the
Trust on the Clean-Up Call Date as described in Section 16.02.

         "Class A-5  Stated  Final  Distribution  Date"  means the Stated  Final
Distribution Date.

         "Class I  Certificate"  means a  certificate  executed on behalf of the
Trust and authenticated by the Trustee substantially in the form attached hereto
as Exhibit B.

         "Class  I  Certificateholder"  means  the  Person  in  whose  name  the
respective Class I Certificate shall be registered in the Certificate  Register,
except that solely for the purposes of giving any consent,  waiver,  request, or
demand  pursuant  to the  Agreement,  the  interest  evidenced  by any  Class  I
Certificate registered in the name of the Depositor, the Servicer or UAC, or any
Person controlling, controlled by, or under common control with the Depositor or
the  Servicer,  shall not be taken  into  account  in  determining  whether  the
requisite percentage necessary to effect any such consent,  waiver,  request, or
demand shall have been obtained.

         "Class I Monthly Interest" means (i) for the first  Distribution  Date,
the product of the following:  (one-twelfth  of the Class I  Pass-Through  Rate)
multiplied by (the number of days from

                                                         7

<PAGE>



the Closing Date  (assuming  the month of the Closing Date has 30 days)  through
the day before the first  Distribution  Date  divided by 30)  multiplied  by the
Notional  Principal  Amount of the Class I Certificates at the Closing Date, and
(ii) for any  subsequent  Distribution  Date,  one-twelfth of the product of the
Class  I  Pass-Through  Rate  and  the  Notional  Principal  Amount  as  of  the
immediately preceding  Distribution Date (after giving effect to any application
of Monthly Principal on such preceding  Distribution Date);  provided,  however,
that  after  the Class I Stated  Final  Distribution  Date,  the Class I Monthly
Interest shall be zero.

         "Class I Pass-Through Rate" means ________% per annum.

         "Class I  Stated  Final  Distribution  Date"  means  the  Stated  Final
Distribution Date.

         "Class IC  Certificate"  means a certificate  executed on behalf of the
Trust and authenticated by the Trustee substantially in the form attached hereto
as Exhibit C.

         "Class IC Certificateholder" means the Depositor or any Person in whose
name the Class IC Certificate shall be registered in the Certificate Register.

         "Clean-Up  Call Date"  means the first  Distribution  Date on which the
Class IC  Certificateholder  is  permitted  to purchase  the corpus of the Trust
pursuant to Section 16.02.

         "Clearing  Agency"  means an  organization  registered  as a  "clearing
agency"  pursuant  to Section 17A of the  Securities  Exchange  Act of 1934,  as
amended.

         "Clearing  Agency  Participant"  means a broker,  dealer,  bank,  other
financial  institution  or other  Person  for whom from time to time a  Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

         "Closing Date" means ______________.

         "Collected  Interest"  on  a  Receivable,  as  of  the  last  day  of a
Collection  Period,  means the portion of all payments  received by the Servicer
allocable to interest relating to such Collection Period.

         "Collected  Principal"  on a  Receivable,  as  of  the  last  day  of a
Collection  Period,  means the portion of all payments  received by the Servicer
allocable to principal relating to such Collection Period.

         "Collection Period" means (i) initially,  the period from the day after
the  Cutoff  Date to the end of the  calendar  month of  ______,  199__ and (ii)
thereafter,  each calendar month,  until the Trust shall  terminate  pursuant to
Article 16.

         "Companion Component" means, for each respective Distribution Date, the
difference between the Certificate Balance and the PAC Component.


                                                         8

<PAGE>



         "Corporate  Trust  Office" means the office of the Trustee at which its
corporate trust business shall, at any particular time, be  administered,  which
office at the date of the  execution  of this  Agreement  is located at 311 West
Monroe Street, 12th Floor, Chicago,  Illinois 60606; Attention:  Corporate Trust
Department;  Telecopy (312) 461-3525 or at such other address as the Trustee may
designate from time to time by notice to the  Certificateholders,  the Depositor
and the Servicer.

         "Cutoff Date" means ______________________.

         "Dealer"  means the seller of a Financed  Vehicle,  who  originated and
assigned  the  related  Receivable  to  UAC,  UAC  Finance  Corporation  or  the
Predecessor under an existing agreement with UAC, UAC Finance Corporation or the
Predecessor  or who  arranged  for a loan  from  UAC or the  Predecessor  to the
purchaser  of a Financed  Vehicle  under an existing  agreement  with UAC or the
Predecessor.

         "Defaulted  Receivable"  means, for any Collection Period, a Receivable
as to which any of the following has  occurred:  (i) any payment was  delinquent
120 days or more as of the last day of such Collection Period, (ii) the Financed
Vehicle that secures the Receivable has been repossessed,  or (iii) the Servicer
has  determined  that the  Receivable is  uncollectible  in accordance  with the
Servicer's  customary  practices  on or before  the last day of such  Collection
Period;  provided,  however,  that "Defaulted  Receivable" shall not include any
Receivable  that is to be  repurchased  pursuant  to Section  7.02 or  purchased
pursuant to Section 8.07; provided further,  that any Advances made with respect
to a Receivable shall not be considered in the  determination of the delinquency
status of such Receivable.

         "Definitive Certificate" means a Certificate defined as such in Section
11.08.

         "Depositor"   means  UAC   Securitization   Corporation,   a   Delaware
corporation,  in its  capacity as the  depositor of the  Receivables  under this
Agreement,  and each successor to UAC  Securitization  Corporation  (in the same
capacity) pursuant to Section 12.03.

         "Depository  Agreement"  means the agreement  among the Depositor,  the
Trustee and the initial  Clearing  Agency in the form attached hereto as Exhibit
D.

         "Determination  Date" means, for each Collection  Period, the fifth day
of the following month.

         "Dissolution  Distribution  Date" means the Distribution Date following
the liquidation of the trust corpus pursuant to Section 16.02.

         "Distribution  Date"  means,  for each  Collection  Period,  the  third
Business Day after the Determination  Date. The first Distribution Date shall be
_____________.

         "Eligible  Bank" means any  depository  institution  with trust  powers
(including  the Trustee),  organized  under the laws of the United States or any
State  having a net worth in excess of  $50,000,000,  the  deposits of which are
insured to the full extent  permitted  by law by the Federal  Deposit  Insurance
Corporation, which is subject to supervision and examination by Federal or State
authorities and which (i) has a long-term unsecured debt rating of at least Baa3
from Moody's or (ii) is approved by each Rating Agency.

                                                         9

<PAGE>



         "Eligible Investment" means any of the following:

                   (i)  direct  obligations  of,  and  obligations  the full and
         timely  payment of principal and interest on which is fully  guaranteed
         by,  the  United  States of  America,  the  Federal  National  Mortgage
         Association,  or any agency or  instrumentality of the United States of
         America  the  obligations  of which are  backed  by the full  faith and
         credit of the United States of America;

              (ii) (A) demand and time deposits in, certificates of deposits of,
         bankers' acceptances issued by, or federal funds sold by any depository
         institution or trust company (including the Trustee or any agent of the
         Trustee, acting in their respective commercial capacities) incorporated
         under the laws of the United  States of America,  any State  thereof or
         the District of Columbia or any foreign  depository  institution with a
         branch  or  agency  licensed  under  the laws of the  United  States of
         America  or  any  State,  in  each  case  subject  to  supervision  and
         examination by Federal and/or State banking  authorities  and having an
         Approved   Rating  at  the  time  of  such  investment  or  contractual
         commitment  providing  for such  investment  or (B) any other demand or
         time deposit or  certificate  of deposit  which is fully insured by the
         Federal Deposit Insurance Corporation;

                 (iii)  repurchase  obligations with respect to (A) any security
         described  in  clause  (i) above or (B) any  other  security  issued or
         guaranteed  by an agency or  instrumentality  of the  United  States of
         America,  in either case entered into with a depository  institution or
         trust company (acting as principal) described in clause (ii) (A) above;

                  (iv)  short-term  securities  bearing  interest  or  sold at a
         discount issued by any corporation  incorporated  under the laws of the
         United  States  of  America  or  any  State  the  short-term  unsecured
         obligations of which have an Approved Rating, or higher, at the time of
         such  investment;  provided,  however,  that  securities  issued by any
         particular  corporation will not be Eligible  Investments to the extent
         that  investment  therein  will  cause the then  outstanding  principal
         amount of securities issued by such corporation and held as part of the
         corpus of the Trust to exceed  10% of amounts  held in the  Certificate
         Account;

                  (v) commercial  paper having an Approved Rating at the time of
         such investment;

                  (vi) a guaranteed  investment contract issued by any insurance
         company or other corporation acceptable to the Rating Agency,  provided
         that the Trustee  shall have  received  written  notice from the Rating
         Agency to the effect  that the  investment  of funds in such a contract
         will not result in the  reduction  or  withdrawal  of any rating on the
         Certificates;

                  (vii)  interests  in any money  market fund having a rating of
         Aaa by Moody's or AAAm by Standard & Poor's; and

                  (viii) any other investment  approved in advance in writing by
         the Rating Agencies and the Insurer.

         "Event of Default" means an event specified in Section 14.01.


                                                        10

<PAGE>



         "Excess Yield Requirement" has the meaning specified in Section 1.01 of
the Insurance Agreement.

         "Financed Vehicle" means a new or used automobile,  light truck or van,
together with all accessions thereto,  securing an Obligor's  indebtedness under
the respective Receivable.

         "Fiscal Agent" means the party designated as such under the Policy. The
initial  Fiscal  Agent is State  Street  Bank and Trust  Company,  N.A.  and its
address for purposes of notice  hereunder is 61 Broadway,  15th Floor, New York,
New York 10006, Fax: (212) 612-3203,  Attention:  Municipal Registrar and Paying
Agency.

         "Holder" -- see "Certificateholder."

         "Initial Certificate Balance" means $_______________.

         "Initial Class A-1 Certificate Balance" means $_______________.

         "Initial Class A-2 Certificate Balance" means $_______________.

         "Initial Class A-3 Certificate Balance" means $_______________.

         "Initial Class A-4 Certificate Balance" means $_______________.

         "Initial Class A-5 Certificate Balance" means $_____________.

         "Insolvency  Event"  with  respect to a party  means (i) the entry of a
decree  or  order  by  a  court  or  agency  or  supervisory   authority  having
jurisdiction in the premises for the appointment of a  trustee-in-bankruptcy  or
similar  official  for  such  party  in any  insolvency,  readjustment  of debt,
marshalling  of assets  and  liabilities,  or  similar  proceedings,  or for the
winding up or liquidation of their  respective  affairs,  and the continuance of
any such decree or order  unstayed and in effect for a period of 60  consecutive
days;  or (ii) the  consent by such party to the  appointment  of a  trustee-in-
bankruptcy  or  similar  official  in  any  insolvency,  readjustment  of  debt,
marshalling of assets and liabilities,  or similar proceedings of or relating to
such party or of or relating to substantially all of its property; or (iii) such
party shall admit in writing its  inability  to pay its debts  generally as they
become due, file a petition to take  advantage of any  applicable  insolvency or
reorganization  statute, make an assignment for the benefit of its creditors, or
voluntarily suspend payment of its obligations.

         "Insurance Agreement" means the Insurance and Reimbursement  Agreement,
dated as of ________________,  among  the  Depositor,  UAC  individually  and as
Servicer, UAFC and the Insurer pursuant to which the Insurer issued the Policy.

         "Insurance Premium" means for any Distribution Date, an amount equal to
the product of (i) the Policy per annum fee rate set forth in paragraph 1 of the
Premium Side Letter  Agreement  calculated for the actual number of days elapsed
during  the  Collection  Period  on the  basis  of a 360 day  year  and (ii) the
Certificate  Balance calculated as of the Record Date to which such Distribution
Date relates, payable monthly in arrears.

         "Insurer"  means  MBIA  Insurance  Corporation,  a New  York  domiciled
insurance company.

                                                        11

<PAGE>



         "Interest Advance Amount" with respect to a simple interest  Receivable
as to which an Advance is  required  to be made on the last day of a  Collection
Period,  shall mean an amount  equal to 30 days of interest  upon the  Principal
Balance of such  Receivable as of such date;  and, with respect to a Precomputed
Receivable  as to which an Advance is  required  to be made on the last day of a
Collection  Period,  shall mean an amount  equal to that portion of the earliest
delinquent  Scheduled  Payment  allocable  to interest  (using the  actuarial or
constant yield method).

         "Interest  Shortfall" means, as to any simple interest Receivable as of
the last day of any Collection Period, the amount, if any, by which (a) interest
due on such Receivable  exceeds (b) the Collected  Interest on such  Receivable.
"Interest Shortfall" with respect to a Precomputed Receivable as of the last day
of any Collection  Period means the amount,  if any, by which the portion of the
Scheduled Payment due during such Collection Period allocable to interest (using
the actuarial or constant yield method)  exceeds the Collected  Interest on such
Receivable  (computed  using the same method except that the amount of Collected
Interest in respect of  Precomputed  Receivables  shall be  increased  by giving
effect to the  withdrawal  for the related  Distribution  Date of any previously
received  Scheduled  Payments in respect of such  Receivable  from the  Payahead
Account in accordance with Sections 8.02(b) and 9.09 hereof).

         "Lien" means a security  interest,  lien,  charge,  pledge,  equity, or
encumbrance of any kind other than tax liens,  mechanics'  liens,  and any liens
which  attach to the  respective  Receivable  or  related  Financed  Vehicle  by
operation of law.

         "Liquidation Proceeds" means the monies collected from whatever source,
including insurance proceeds,  on Defaulted  Receivables,  net of the sum of any
amounts expended by the Servicer for the account of the Obligor plus any amounts
required by law to be  remitted  to the  Obligor.  "Liquidation  Proceeds"  with
respect to a Distribution  Date means such monies collected during the preceding
Collection Period. In no event shall Liquidation Proceeds be less than zero.

         "Monthly  Interest" means the sum of Class A Monthly Interest and Class
I Monthly Interest.

         "Monthly  Principal" means, for any Distribution  Date, an amount equal
to (i) the Certificate  Balance as of the prior  Distribution Date (after giving
effect to the  distribution of Monthly  Principal on such date) (or, in the case
of the first Distribution  Date, the Original Pool Balance),  less (ii) the Pool
Balance at the close of  business  on the last day of the  preceding  Collection
Period; provided,  however, that: (i) Monthly Principal will be increased by the
amount,  if any, which is necessary to reduce the Class A-1 Certificate  Balance
to zero on the Class A-1 Stated Final  Distribution Date; (ii) Monthly Principal
will be increased by the amount,  if any, which is necessary to reduce the Class
A-2 Certificate Balance to zero on the Class A-2 Stated Final Distribution Date;
(iii)  Monthly  Principal  will be  increased  by the amount,  if any,  which is
necessary to reduce the Class A-3  Certificate  Balance to zero on the Class A-3
Stated Final  Distribution Date; (iv) Monthly Principal will be increased by the
amount,  if any, which is necessary to reduce the Class A-4 Certificate  Balance
to zero on the  Class  A-4  Stated  Final  Distribution  Date;  and (v)  Monthly
Principal will be increased by the amount,  if any, which is necessary to reduce
the Class A-5 Certificate Balance to zero on the Stated Final Distribution Date.
Monthly Principal will not exceed the Certificate Balance.

         "Monthly Servicing Fee" means, (i) for the first Distribution Date, the
product of the following:  the monthly  Servicing Rate multiplied by (the number
of days  remaining  in the  month of the  Closing  Date from and  including  the
Closing Date, assuming a 30-day month, divided by 30)

                                                        12

<PAGE>



multiplied  by the  Initial  Certificate  Balance  and (ii)  for any  subsequent
Distribution  Date, the product of (a) the Certificate  Balance on the preceding
Distribution  Date (after giving effect to any distribution of Monthly Principal
made on that such Distribution Date) and (b) the monthly Servicing Rate.

         "Moody's" means Moody's Investors Service, Inc.

         "Net Cumulative Loss Percentage"  means, for any Distribution Date, the
fraction (expressed as a percentage) of which (i) the numerator is the aggregate
principal balance of all Defaulted Receivables as of such Distribution Date less
the aggregate amount of Liquidation  Proceeds  received after the Cutoff Date as
of such  Distribution  Date and (ii) the denominator is the Initial  Certificate
Balance.

         "Net Principal  Policy Amount" means the Certificate  Balance as of the
first Distribution Date minus all amounts previously drawn on the Policy or from
the Spread Account with respect to Monthly Principal.

         "Note Rate" means,  with respect to a Receivable,  the contract rate of
interest on such Receivable, exclusive of prepaid finance charges.

         "Notional  Principal  Amount" means, for the purpose of calculating the
Class I Monthly  Interest at any time, the Original  Notional  Principal  Amount
minus all allocations of Monthly  Principal to the PAC Component made up to such
time pursuant to Section 9.10 of this Agreement.

         "Obligor" on a Receivable  means the purchaser or the  co-purchasers of
the Financed Vehicle or any other Person who owes payments under the Receivable.
The phrase  "payment made on behalf of an Obligor"  shall mean all payments made
with respect to a Receivable  except  payments made by UAC, the Depositor or the
Servicer.

         "Officers'  Certificate"  means a certificate  signed by any two of the
chairman of the board,  the president,  any vice chairman of the board, any vice
president,  the  treasurer,  or the  controller  of UAC,  the  Depositor  or the
Servicer,  as the case may be; provided that no individual  shall sign in a dual
capacity.

         "Opinion of  Counsel"  means a written  opinion of counsel,  who may be
counsel to the Depositor and/or  Servicer,  which counsel shall be acceptable to
the Trustee.

         "Optional  Disposition  Price"  means the amount  specified  as such in
Section 16.02.

         "Original Notional Principal Amount" shall be $_______________.

         "Original Pool Balance" means $_______________.

         "Outstanding  Advances" as of any date,  with respect to a  Receivable,
means  the  total  amount  of  Advances  made on such  Receivable  for which the
Servicer has not been reimbursed.

         "PAC Component" has the meaning set forth in Section 9.10.


                                                        13

<PAGE>



         "Payahead"  on a  Precomputed  Receivable  means the amount,  as of the
close of business on the last day of a Collection Period, computed in accordance
with Section 8.02(b) with respect to such Receivable.

         "Payahead  Account" means the account  designated as such,  established
and maintained pursuant to Section 9.09.

         "Payahead Balance" on a Precomputed Receivable means the sum, as of the
close of business on the last day of a Collection  Period, of all Payaheads made
by or on behalf of the Obligor with respect to such Precomputed  Receivable,  as
reduced by applications of previous  Payaheads with respect to such  Precomputed
Receivable, pursuant to Sections 8.02(b) and 9.09.

         "Person" means any individual,  corporation, estate, partnership, joint
venture,  association,  joint stock company, trust, unincorporated organization,
or government or any agency or political subdivision thereof.

         "Planned   Notional   Principal  Amount"  means,  for  each  respective
Distribution  Date, the  corresponding  amount specified in the Planned Notional
Principal Amount Schedule.

         "Planned  Notional  Principal  Amount Schedule" means, the amortization
schedule of Planned Notional  Principal Amount for each respective  Distribution
Date, attached hereto as Schedule C.

         "Policy" means the  irrevocable  Financial  Guaranty  Insurance  Policy
dated March 12, 1998 issued by the Insurer to the Trustee for the benefit of the
Class A  Certificateholders  and the  Class I  Certificateholders  and  having a
maximum  amount  available  to be drawn in respect of Class A Monthly  Interest,
Class I Monthly Interest and Monthly Principal equal to the Policy Amount.

         "Policy Amount" means with respect to any Distribution Date:

                  (x) the sum of (A) the lesser of (i) the  Certificate  Balance
         (after giving  effect to any  distribution  of Available  Funds and any
         funds  withdrawn  from the Spread  Account to pay Monthly  Principal on
         such Distribution Date) and (ii) the Net Principal Policy Amount,  plus
         (B) Class A Monthly Interest,  plus (C) Class I Monthly Interest,  plus
         (D) the Monthly Servicing Fee; less

                  (y) all  amounts  on  deposit  in the  Spread  Account on such
         Distribution Date.

         "Pool Balance" as of any date means the aggregate  Principal Balance of
the  Receivables  as of such  date;  provided,  however,  that for  purposes  of
determining Monthly Principal,  the Principal Balance of a Defaulted  Receivable
or a Purchased  Receivable (if actually purchased by the Servicer or repurchased
by UAC)  shall be deemed to be zero on and  after the close of  business  on the
last day of the Collection  Period in which the  Receivable  becomes a Defaulted
Receivable or a Purchased Receivable that is actually purchased or repurchased.

         "Precomputed  Receivable"  means any Receivable under which the portion
of a payment  allocable  to earned  interest  (which may be  referred  to in the
related  contract as an add-on finance charge) and the portion  allocable to the
Amount Financed is determined according to the sum of periodic balances, the sum
of monthly balances, the rule of 78's or any equivalent method.

                                                        14

<PAGE>



         "Predecessor"  means Union  Federal  Savings  Bank of  Indianapolis,  a
federally chartered stock savings bank.

         "Premium Side Letter Agreement" means the letter dated the Closing Date
as defined in the Insurance Agreement.

         "Prepayment Charges," as used in the Agreement, shall be interpreted to
include,  without  limitation,  in the case of a Precomputed  Receivable that is
prepaid in full, the difference between the Principal Balance of such Receivable
(plus accrued  interest to the date of prepayment) and the Principal  Balance of
such  Receivable  computed in  accordance  with the method  provided  for in the
contract governing such Receivable, such as the rule of 78's.

         "Principal Balance" of a simple interest Receivable, as of the close of
business on the last day of a Collection Period, means the Amount Financed minus
that portion of all payments received on or before the close of business on such
last day  allocable to principal of such  Receivable.  "Principal  Balance" with
respect to a Precomputed  Receivable,  as of the close of business on the Cutoff
Date, means the gross principal balance of such Receivable on the records of the
Servicer,  net of unearned or accrued interest reflected therein,  and as of the
close of business on the last day of a Collection  Period,  means the  Principal
Balance as of the  Cutoff  Date minus  that  portion of all  Scheduled  Payments
received with respect to such  Receivable in respect of such  Collection  Period
and all prior Collection Periods allocable to principal of such Receivable using
the actuarial or constant yield method.

         "Principal  Distribution  Sequence"  means that order in which  Monthly
Principal shall be distributed among the Class A Certificateholders  as follows:
(i) to the Class A-1 Certificateholders  until the Class A-1 Certificate Balance
has been  reduced to zero;  (ii) to the Class A-2  Certificateholders  until the
Class A-2 Certificate  Balance has been reduced to zero;  (iii) to the Class A-3
Certificateholders  until the Class A-3 Certificate  Balance has been reduced to
zero; (iv) to the Class A-4  Certificateholders  until the Class A-4 Certificate
Balance has been  reduced to zero;  and (v) to the Class A-5  Certificateholders
until the Class A-5 Certificate Balance has been reduced to zero.

         "Purchase Agreement" means the Purchase Agreement, dated as of March 1,
1998, by and between the Depositor,  UAC and UAFC, as amended,  supplemented  or
modified from time to time.

         "Purchase Amount" of any Receivable, as of the close of business on the
last day of any  Collection  Period,  means the  amount  equal to the sum of the
Principal  Balance of such Receivable  plus any unpaid interest  accrued and due
during or prior to such Collection Period on such Receivable.

         "Purchased  Receivable" means a Receivable purchased not later than the
Determination Date of the month immediately  following the respective Collection
Period by the Servicer  pursuant to Section 8.07 or  repurchased  not later than
the  Determination  Date  of the  month  immediately  following  the  respective
Collection Period by UAC pursuant to Section 7.02.

         "Rating  Agency"  means each of Moody's and Standard & Poor's and their
successors and assigns.


                                                        15

<PAGE>



         "Rating Agency Condition" means, with respect to any action,  that each
Rating Agency shall have been given 10 days' (or such shorter period as shall be
acceptable to each Rating Agency) prior notice  thereof and that,  within 7 days
of receipt of such notice,  none of the Rating  Agencies shall have notified the
Depositor,  the  Servicer or the Trustee in writing that such action will result
in a reduction or withdrawal of the then current ratings of the Certificates.

         "Receivable"  means  any  simple  interest  or  pre-computed   (add-on)
interest  installment sales contract or installment loan and security  agreement
which shall appear on Schedule A to the Agreement.

         "Receivable Files" means the documents specified in Section 7.03.

         "Receivables" or "Receivables Pool" means those Receivables conveyed to
the Trust by the Depositor listed as of the Cutoff Date in Schedule A.

         "Record Date" means,  for any  Distribution  Date,  the last day of the
preceding Collection Period.

         "Recoveries of Advances" means, for any Collection Period, all payments
received by the Servicer by or on behalf of Obligors  (other than  Obligors with
respect to Defaulted  Receivables  and excluding  reimbursements  of Outstanding
Advances on  Defaulted  Receivables  pursuant to Sections  9.04(a)(i)  and 9.05)
during such Collection Period representing recoveries of Interest Shortfalls for
which Advances were made for prior Collection Periods.

         "Required Spread Amount" means on each Distribution  Date, ____% of the
Initial Certificate  Balance;  provided,  that on any Distribution Date on which
(or after the first  Distribution Date on which) the Excess Yield Requirement is
not met, the Required  Spread  Amount shall be equal to ___% of the  Certificate
Balance  (after  giving  effect to any  payment  of  Monthly  Principal  on such
Distribution  Date). On any Distribution Date following such first  Distribution
Date on which the Excess  Yield  Requirement  is not met,  the  Required  Spread
Amount shall be reduced below ____% beginning on the twelfth  Distribution Date,
as follows:

                  (i) on and after the twelfth (12th)  Distribution Date, if the
         Net  Cumulative  Loss  Percentage  is less than or equal to 1.2% on the
         twelfth  Distribution  Date,  then the Required  Spread Amount shall be
         ____% of the Certificate Balance;

                  (ii) on and after the twenty fourth (24th)  Distribution Date,
         if the Net Cumulative  Loss Percentage is less than or equal to 2.5% on
         the 24th  Distribution  Date,  then the Required Spread Amount shall be
         _____% of the Certificate Balance; and

                  (iii) on and after the thirty sixth (36th)  Distribution Date,
         if the Net Cumulative Loss Percentage is less than or equal to 3.75% on
         the twelfth Distribution Date, then the Required Spread Amount shall be
         _____% of the Certificate Balance.

Notwithstanding  any of the  foregoing,  upon and during the  continuance  of an
Event of Default or a Trigger Event,  the Required  Spread Amount shall be equal
to the Policy  Amount as of such  Distribution  Date after giving  effect to any
draws on the  Policy,  draws  on the  Spread  Account  and  other  distributions
pursuant to Section 9.04 on such Distribution Date. Once such Event of Default

                                                        16

<PAGE>



or Trigger  Event has been cured or  discontinued,  the Required  Spread  Amount
shall be determined as set forth above.

         "Responsible Officer" means, when used with respect to the Trustee, any
officer  within  the  Corporate  Trust  Office  (or any  successor  group of the
Trustee)  including  any  managing  director,  vice  president,  assistant  vice
president,  assistant treasurer, assistant secretary or any other officer of the
Trustee  customarily  performing  functions  similar to those  performed  by the
persons  who at the time shall be such  officers,  respectively,  or to whom any
corporate  trust matter is referred  because of his knowledge of and familiarity
with the particular subject.

         "Scheduled  Payment" on a Receivable  means that portion of the payment
required  to be made by the  Obligor  during the  respective  Collection  Period
sufficient to amortize the Principal Balance and to provide interest at the Note
Rate.

         "Servicer" means Union Acceptance Corporation,  an Indiana corporation,
in its capacity as the servicer of the  Receivables  and each successor to Union
Acceptance  Corporation  (in the same  capacity)  pursuant  to Section  13.03 or
14.02.

         "Servicer's  Certificate" means a certificate completed and executed by
an officer of the Servicer pursuant to Section 8.09.

         "Servicing Rate" means 1.00% per annum,  payable monthly at one-twelfth
of the annual rate,  subject to adjustment with respect to a successor  Servicer
pursuant to Section 14.02.

         "Spread Account" means, the account designated as such, established and
maintained pursuant to Section 10.02.

         "Spread  Account  Facility"  means any  liquidity  facility  or similar
arrangement established pursuant to Section 10.02.

         "Spread Account Surplus" means, on any  Distribution  Date, the excess,
if any, of the Available Spread Amount on such  Distribution  Date, after giving
effect to deposits  into and  withdrawals  from the Spread  Account  pursuant to
Article 9 on such  Distribution  Date,  over the Required  Spread Amount on such
Distribution  Date (after giving effect to any payments of Monthly Principal and
Monthly  Interest  and all  amounts  owing to the  Insurer on such  Distribution
Date).

         "Standard & Poor's" means  Standard & Poor's  Ratings Group, a division
of The McGraw- Hill Companies, Inc.

         "State" means (i) any state of the United States of America or (ii) the
District of Columbia.

         "Stated Final Distribution Date"  means _______________.

         "Trigger  Event" means any of the events  identified as such in Section
6.01 of the Insurance Agreement.

         "Trust" means the trust created by the  Agreement,  the estate of which
shall generally comprise the Receivables (other than Purchased  Receivables) and
all monies paid thereon, and all monies due

                                                        17

<PAGE>



thereon,  including  Accrued  Interest,  as of and  after the  Cutoff  Date (but
excluding  Accrued  Interest  paid on or prior to the  Closing  Date);  security
interests in the Financed Vehicles;  funds deposited in the Certificate Account;
all documents  contained in the Receivable  Files;  any property that shall have
secured a  Receivable  and that shall have been  acquired by or on behalf of the
Trust; any Liquidation Proceeds and any rights of the Depositor in proceeds from
claims or refunds of premiums on any physical damage,  lender's single interest,
credit  life,  disability,   and  hospitalization  insurance  policies  covering
Financed  Vehicles or  Obligors;  the  interest of the  Depositor in recourse to
Dealers relating to certain of the  Receivables;  the proceeds of the foregoing;
amounts on deposit from time to time in the Spread  Account;  and certain rights
of the Depositor under the Purchase  Agreement,  including,  without limitation,
Section 3.04 thereof.

         "Trustee"  means Harris Trust and Savings  Bank, a banking  corporation
organized  under the laws of the State of  Illinois  and its  successors  or any
corporation  resulting from or surviving any merger or consolidation to which it
or its successors may be a party or any successor trustee at the time serving as
successor trustee hereunder.

         "Trustee's  Certificate" means a certificate  completed and executed by
the Trustee by a Responsible Officer pursuant to Section 15.02, substantially in
the form of, in the case of an assignment to UAC,  Exhibit 1, and in the case of
an assignment to the Servicer, Exhibit 2.

         "UAC" means Union Acceptance Corporation,  an Indiana corporation,  and
its successors and assigns, other than in its capacity as Servicer.

         "UAC Finance  Corporation"  means UAC Finance  Corporation,  an Indiana
corporation, and its successors and assigns.

         "UAFC"  means  Union  Acceptance   Funding   Corporation,   a  Delaware
corporation, and its successors and assigns.

         "UCC" means the Uniform  Commercial Code as in effect in the respective
jurisdiction.

         SECTION  2.02.  Usage  of  Terms.  With  respect  to all  terms in this
Agreement,  the singular includes the plural and the plural the singular;  words
importing any gender include the other genders;  references to "writing" include
printing,  typing, lithography and other means of reproducing words in a visible
form;  references to agreements and other  contractual  instruments  include all
subsequent amendments thereto or changes therein entered into in accordance with
their  respective  terms and not  prohibited  by this  Agreement;  references to
Persons include their permitted successors and assigns; and the term "including"
means "including without limitation."

         SECTION 2.03. Cutoff Date and Record Date. All references to the Record
Date  prior to the first  Record  Date in the life of the Trust  shall be to the
Closing Date.

         SECTION  2.04.  Section  References.  All  section  references  in this
Agreement shall be to Sections in this Agreement unless otherwise specified.



                                                        18

<PAGE>



                                   ARTICLE III

                            Conveyance of Receivables

         In consideration of the Trustee's  delivery to or upon the order of the
Depositor  of  Class A  Certificates  with a  Certificate  Balance  equal to the
Original Pool Balance,  Class I Certificates  representing  in the aggregate the
Original  Notional  Principal  Amount and the Class IC Certificate the Depositor
does hereby sell,  transfer,  assign,  and otherwise  convey to the Trustee,  in
trust  for  the  benefit  of the  Certificateholders  and the  Insurer,  without
recourse (subject to the obligations herein):

                  (i) all right,  title, and interest of the Depositor in and to
         the Receivables listed in Schedule A hereto;

                  (ii) the security  interests in the Financed  Vehicles granted
         by Obligors pursuant to the Receivables;

                  (iii) any Liquidation Proceeds and any proceeds from claims or
         refunds of premiums on any physical  damage,  lender's single interest,
         credit life, disability and hospitalization insurance policies covering
         Financed Vehicles or Obligors;

                  (iv)     funds deposited in the Certificate Account;

                  (v)  the  interest  of  the  Depositor  in any  proceeds  from
         recourse to Dealers relating to the Receivables;

                  (vi)     all documents contained in the Receivable Files;

                  (vii) all monies  paid and all monies due,  including  Accrued
         Interest,  after the Cutoff Date, with respect to the Receivables  held
         by the Servicer or Depositor (but excluding Accrued Interest paid prior
         to the Closing Date);

                  (viii) the rights of the  Depositor  pursuant to the  Purchase
         Agreement  to require UAC to  repurchase  any  Receivables  as to which
         there has been a breach of the representations and warranties contained
         therein;

                  (ix)     the benefits of the Policy; and

                  (x)      all proceeds of the foregoing.

         The Depositor does hereby further  assign,  convey,  pledge and grant a
security  interest  in (i) the funds on deposit  from time to time in the Spread
Account;  (ii) all Eligible  Investments  purchased with funds  deposited in the
Spread Account; (iii) any and all other right, title and interest, including any
beneficial  interest the  Depositor  may have in the  Certificate  Account,  the
Spread Account and the funds deposited therein,  and (iv) any proceeds of any of
the foregoing,  to the Trustee and for the benefit of the  Certificateholders to
secure amounts payable to Certificateholders as provided under this Agreement.


                                                        19

<PAGE>



         The  Depositor  does not  convey to the  Trustee  any  interest  in any
contracts  with  Dealers  related to any  "dealer  reserve" or any rights to the
recapture of any dealer reserve.


                                   ARTICLE IV

                              Acceptance by Trustee

         The  Trustee  does  hereby  accept all  consideration  conveyed  by the
Depositor pursuant to Article III, and declares that the Trustee shall hold such
consideration  upon the trusts  herein set forth for the  benefit of all present
and  future  Certificateholders  and  the  Insurer,  subject  to the  terms  and
provisions of this Agreement.


                                    ARTICLE V

                  Information Delivered to the Rating Agencies

               (a) The  Servicer  hereby  expresses  its  intention  to  deliver
promptly to each Rating Agency (i) a copy of each Servicer's Certificate that it
delivers to the Trustee and the Insurer pursuant to Section 8.09, (ii) a copy of
each annual  Officers'  Certificate  as to compliance  and any notice of Default
that it delivers to the Trustee pursuant to Section 8.10, (iii)  delinquency and
loss  information  for the  Receivables,  the amount of any draws on the Policy,
written  notice  of  any  merger,  consolidation,  or  other  succession  of the
Servicer,  pursuant  to Section  13.03,  or the  Depositor,  pursuant to Section
12.03,  (iv) a copy of each  amendment to this  Agreement and (v) any Opinion of
Counsel delivered to the Trustee pursuant to Section 17.02(i).

               (b)  The  Trustee  hereby  expresses  its  intention  to  deliver
promptly to each Rating Agency (i) a copy of each statement or  notification  to
Certificateholders  delivered  pursuant to Section 9.07, 14.03 or 15.10,  (ii) a
copy of each annual certified public accountant's report received by the Trustee
pursuant to Section 8.11,  (iii) a copy of each  amendment to this Agreement and
(iv)  a  copy  of  the  notice  of   termination   of  the  Trust   provided  to
Certificateholders pursuant to Section 16.01.

               (c) For purposes of delivery  pursuant to paragraphs  (a) and (b)
of this Article VIII, the addresses for the Rating Agencies are:

                           Structured Finance/Asset Backed Surveillance Group
                           Standard & Poor's Ratings Services, a division of The
                             McGraw-Hill Companies, Inc.
                           26 Broadway, 15th Floor
                           New York, New York 10004

                           Moody's Investors Service, Inc.
                           Attention:  ABS Monitoring Department
                           4th Floor
                           99 Church Street
                           New York, New York 10007


                                                        20

<PAGE>



                  (d) The  provisions of this Article V are included  herein for
convenience  of  reference  only and shall not be  construed  to be  contractual
undertakings  or  obligations.  The  failure of the  Servicer  or the Trustee to
comply with any or all of the  provisions of this Article V shall not constitute
an Event of Default or a default  of any kind under this  Agreement  or make any
remedy available to any Person.

                                   ARTICLE VI

                                Agent for Service

         The agent  for  service  for the  Depositor  shall be  Thomas W.  West,
President of the Depositor.  Any and all service on the agent for service of the
Depositor  shall be sent to UAC  Securitization  Corporation,  9240 Bonita Beach
Road, Suite 1109-A,  Bonita Springs,  Florida 34135 or such other address as the
Depositor shall provide notice thereof pursuant to Sections 17.02(c) or 17.05.

         The agent for service  for the  Servicer  shall be John M.  Stainbrook,
President of the  Servicer.  Any and all service on the agent for service of the
Servicer  shall be sent to Union  Acceptance  Corporation,  250 North  Shadeland
Avenue, Indianapolis, Indiana 46204.

                                   ARTICLE VII

                                 The Receivables

         SECTION 7.01. Representations and Warranties of Depositor.  Pursuant to
Article  III,  the  Depositor  has assigned to the Trust the benefit of, and its
rights respecting,  the  representations and warranties made to the Depositor in
the Purchase  Agreement  as to the  Receivables  on which the Trustee  relies in
accepting  the  Receivables  in  trust  and  executing  and  authenticating  the
Certificates.  Such representations and warranties speak as of the execution and
delivery of the Purchase  Agreement  but shall survive the sale,  transfer,  and
assignment of the Receivables to the Trustee.

         (a) The Depositor hereby represents and warrants to the Trustee that it
has entered into the  Purchase  Agreement  with UAC and UAFC,  that UAC and UAFC
have  made the  representations  and  warranties  set forth  therein,  that such
representations  and warranties run to and are for the benefit of the Depositor,
and that pursuant to Article III of this Agreement the Depositor has transferred
and  assigned to the Trustee all rights of the  Depositor to cause UAC under the
Purchase  Agreement to repurchase  Receivables  in the event of a breach of such
representations and warranties.

         (b)  It is the  intention  of  the  Depositor  that  the  transfer  and
assignment  herein  contemplated,  taken  as a whole,  constitute  a sale of the
Receivables from the Depositor to the Trust and that the beneficial  interest in
and title to the Receivables not be part of the receivership estate in the event
of the appointment of a receiver for the Depositor. No Receivable has been sold,
transferred,  assigned, or pledged by the Depositor to any Person other than the
Trustee.  Immediately prior to the transfer and assignment herein  contemplated,
the Depositor had good and marketable title to each Receivable free and clear of
all liens,  and,  immediately  upon the transfer  thereof,  the Trustee (for the
benefit  of  the  Certificateholders  and  the  Insurer)  shall  have  good  and
marketable title to each  Receivable,  free and clear of all liens and rights of
others, except for the rights of the Certificateholders and the Insurer; and the
transfer has been perfected under the UCC. On or prior

                                                        21

<PAGE>



to the Closing Date, all filings (including,  without  limitation,  UCC filings)
necessary in any  jurisdiction to give the Trustee a first  perfected  ownership
interest in the Receivables shall have been made.

         SECTION 7.02. Repurchase Upon Breach. The Depositor, UAC, the Servicer,
or the  Trustee,  as the case may be,  shall  inform the  Insurer  and the other
parties  promptly,  in  writing,  upon  the  discovery  of  any  breach  of  the
representations  and  warranties  contained  in  the  Purchase  Agreement.  This
obligation  shall not  constitute  an  obligation  on the part of the Trustee to
actively seek to discover any such  breaches.  Unless the breach shall have been
cured by the second Record Date  following the discovery,  UAC,  pursuant to its
obligations  under the  Purchase  Agreement,  shall  repurchase  any  Receivable
materially  and adversely  affected by the breach as of such Record Date (or, at
UAC's option,  the first Record Date following the discovery).  In consideration
of the purchase of the Receivable,  UAC shall remit the Purchase Amount,  in the
manner specified in Section 9.03. The sole remedy of the Trustee,  the Trust, or
the  Certificateholders  with  respect  to a breach of the  representations  and
warranties  referred to in Section  7.01 shall be to require  UAC to  repurchase
Receivables pursuant to the Purchase Agreement and this Section 7.02.

         SECTION 7.03. Custody of Receivable Files. To assure uniform quality in
servicing the Receivables and to reduce  administrative costs, the Trustee, upon
the  execution  and delivery of the  Agreement,  hereby  revocably  appoints the
Servicer,  and the Servicer hereby accepts such appointment,  for the benefit of
the Trust and the  Certificateholders,  to act as the  agent of the  Trustee  as
custodian  of  the  following   documents  or   instruments   which  are  hereby
constructively delivered to the Trustee with respect to each Receivable:

                  (i)      The original of the Receivable.

                  (ii) The original  credit  application  fully  executed by the
         Obligor.

                  (iii) The original certificate of title or such documents that
         the Depositor or Servicer  shall keep on file,  in accordance  with its
         customary procedures, evidencing the security interest of the Depositor
         in the Financed Vehicle.

                  (iv) Any and all  other  documents  that the  Servicer  or the
         Depositor  shall  keep  on  file,  in  accordance  with  its  customary
         procedures,  relating  to a  Receivable,  an  Obligor,  or  a  Financed
         Vehicle.

         SECTION 7.04.  Duties of Servicer as Custodian.

         (a) Safekeeping. The Servicer, in its capacity as custodian, shall hold
the  Receivable  Files on behalf of the  Trustee  for the use and benefit of all
present and future  Certificateholders,  and maintain such accurate and complete
accounts,  records,  and computer systems  pertaining to each Receivable File as
shall enable the Trustee to comply with this Agreement. In performing its duties
as custodian the Servicer shall act with reasonable  care,  using that degree of
skill and attention  that the Servicer  exercises with respect to the receivable
files  relating  to all  comparable  automotive  receivables  that the  Servicer
services  for itself.  The Servicer  shall  conduct,  or cause to be  conducted,
periodic audits of the Receivable Files held by it under this Agreement,  and of
the related accounts,  records,  and computer systems, in such a manner as shall
enable the Trustee to verify the accuracy of the Servicer's record keeping.  The
Servicer  shall  promptly  report to the Trustee any failure on its part to hold
the Receivable Files and maintain its accounts, records, and computer systems as
herein

                                                        22

<PAGE>



provided  and  promptly  take  appropriate  action to remedy  any such  failure;
provided,  however,  notwithstanding anything to the contrary in Section 7.03 or
this Section 7.04, the Servicer shall not be required to possess the original of
Receivables representing less than 2% of the Original Pool Balance until 30 days
following the Closing Date.

         (b)  Maintenance of and Access to Records.  The Servicer shall maintain
each  Receivable  File at one of its  offices  specified  in  Schedule B to this
Agreement, or at such other office as shall be specified to the Trustee by prior
written  notice.  The Servicer  shall make  available to the Trustee or its duly
authorized  representatives,  attorneys,  or auditors a list of locations of the
Receivable Files, the Receivable Files, and the related accounts,  records,  and
computer  systems  maintained by the Servicer at such times as the Trustee shall
instruct.

         (c)  Release of  Documents.  Upon  instruction  from the  Trustee,  the
Servicer  shall  release any document in a Receivable  File to the Trustee,  the
Trustee's agent, or the Trustee's designee, as the case may be, at such place or
places as the Trustee may designate, as soon as practicable.

         SECTION  7.05.  Instructions;  Authority to Act. The Servicer  shall be
deemed to have received proper instructions with respect to the Receivable Files
upon its receipt of written  instructions signed by a Responsible Officer of the
Trustee.

         SECTION  7.06.  Custodian's   Indemnification.   The  Servicer,   shall
indemnify the Trust and the Trustee (which shall  include,  for purposes of this
Section 7.06,  its  directors,  officers,  employees and agents) for any and all
liabilities,  obligations,  losses,  compensatory damages,  payments,  costs, or
expenses of any kind  whatsoever that may be imposed on,  incurred,  or asserted
against the Trust or the Trustee as the result of any  improper  act or omission
in any way  relating  to the  maintenance  and  custody by the  Servicer  of the
Receivable Files;  provided,  however, that the Servicer shall not be liable for
any  portion of any such amount  resulting  from the  willful  misfeasance,  bad
faith,  or  negligence  of  the  Trustee.   This  indemnity  shall  survive  the
termination of this Agreement and the resignation or removal of the Trustee.

         SECTION  7.07.   Effective  Period  and  Termination.   The  Servicer's
appointment as custodian shall become  effective as of the Cutoff Date and shall
continue in full force and effect  until  terminated  pursuant  to this  Section
7.07.  If the Servicer  shall resign in accordance  with the  provisions of this
Agreement or if all of the rights and  obligations  of the  Servicer  shall have
been  terminated  under  Section  14.01,  the  appointment  of the  Servicer  as
custodian may be terminated  (i) by the Holders of  Certificates  evidencing not
less  than 25% of the  Certificate  Balance  and 25% of the  Notional  Principal
Amount  of the Class I  Certificates  with the  consent  of the  Insurer,  which
consent shall not be unreasonably withheld, or (ii) by the Insurer,  without the
consent of the Holders of the Certificates (and, as to the rights of the Insurer
under (i) or (ii),  so long as the Insurer is not in default of its  obligations
under the Policy).  The Trustee may  terminate  the  Servicer's  appointment  as
custodian with cause at any time upon written  notification to the Servicer.  As
soon as  practicable  after any  termination of such  appointment,  the Servicer
shall deliver the Receivable Files to the Trustee or the Trustee's agent at such
place or places as the Trustee,  with the consent of the Insurer, may reasonably
designate.


                                                        23

<PAGE>



                                  ARTICLE VIII

                   Administration and Servicing of Receivables

         SECTION 8.01. Duties of Servicer.  The Servicer, for the benefit of the
Trust and the Certificateholders,  shall manage, service,  administer,  and make
collections on the Receivables  with reasonable care, using that degree of skill
and  attention  that the  Servicer  exercises  with  respect  to all  comparable
automotive  receivables that it services for itself. The Servicer's duties shall
include  collection  and  posting  of all  payments,  making  Advances  (in  the
Servicer's sole discretion),  responding to inquiries of Obligors or of federal,
state  or  local  governmental  authorities  with  respect  to the  Receivables,
investigating delinquencies, sending payment coupons to Obligors, accounting for
collections,  and furnishing  monthly and annual  statements to the Trustee with
respect to  distributions.  The Servicer  shall follow its customary  standards,
policies, and procedures in performing its duties as Servicer.  Without limiting
the generality of the foregoing, the Servicer is authorized and empowered by the
Trustee  to  execute  and  deliver,   on  behalf  of  itself,   the  Trust,  the
Certificateholders,  or the Trustee or any of them,  any and all  instruments of
satisfaction or cancellation,  or partial or full release or discharge,  and all
other  comparable  instruments,  with  respect  to  such  Receivables  or to the
Financed Vehicles  securing such  Receivables.  If the Servicer shall commence a
legal proceeding to enforce a Receivable or a Defaulted Receivable,  the Trustee
shall thereupon be deemed to have automatically assigned, solely for the purpose
of collection,  such  Receivable to the Servicer.  The Trustee shall execute any
documents  prepared by the Servicer and  delivered to the Trustee for  execution
that are  necessary  or  appropriate  to enable  the  Servicer  to carry out its
servicing and administrative duties hereunder.

         SECTION 8.02.  Collection of Receivable Payments (a) The Servicer shall
make  reasonable  efforts to collect all payments called for under the terms and
provisions of such  Receivables  as and when the same shall become due and shall
follow such  collection  procedures as it follows with respect to all comparable
automotive  receivables that it services for itself. If payments are extended in
the ordinary course of the Servicer's collection  procedures,  and, as a result,
any Receivable would be outstanding at the Stated Final  Distribution Date, then
the Servicer shall be obligated to purchase such Receivable  pursuant to Section
8.07 (unless such Receivable is otherwise  being  purchased  pursuant to Section
16.02) as of the last day of the  Collection  Period  immediately  preceding the
Stated Final  Distribution  Date. The Servicer may in its  discretion  waive any
late  payment  charge or any  other  fees that it is  entitled  to retain  under
Section  8.08,  or other  fee (to the  extent  consistent  with its  credit  and
collection  policy on the Closing  Date) that may be  collected  in the ordinary
course of servicing a Receivable.

         (b) All  allocations  of  payments  with  respect to a  simple-interest
Receivable to principal and interest and  determinations of periodic charges and
the like  shall be made using the simple  interest  method,  based on either the
actual number of days elapsed and the actual number of days in the calendar year
or on the basis of a thirty-day  month and a 360-day calendar year, as specified
in the related  installment  sales  contract or  installment  loan and  security
agreement.  Each payment on a simple interest  Receivable shall be applied first
to the amount of  interest  accrued on such  Receivable  to the date of receipt;
second,  to principal due on such  Receivable;  third, to late charges,  if any,
accrued on such Receivable;  and last, to reduce the remaining  principal amount
outstanding  on such  Receivable.  Payments  made by or on behalf of an  Obligor
including any Payaheads  previously made and added to the Payahead  Balance with
respect to a Precomputed  Receivable shall be applied first to overdue Scheduled
Payments (including reduction of Outstanding Advances as provided in Section

                                                        24

<PAGE>



9.04).  Next,  any  excess  shall be applied to the  Scheduled  Payment  and any
remaining excess shall be added to the Payahead Balance, and shall be applied to
prepay the Precomputed  Receivable,  but only if such Payahead  Balance shall be
sufficient  to prepay the  Receivable  in full.  Otherwise,  any such  remaining
excess  payments  shall  constitute a Payahead  and shall  increase the Payahead
Balance.

         SECTION 8.03. Realization Upon Receivables.  (a) On behalf of the Trust
the Servicer shall use its best efforts, consistent with its customary servicing
procedures,  to  repossess or  otherwise  convert the  ownership of the Financed
Vehicle  securing any Receivable as to which the Servicer shall have  determined
that  eventual  payment in full is  unlikely.  The  Servicer  shall  follow such
customary  and usual  practices  and  procedures  as it shall deem  necessary or
advisable  in  its  servicing  of  automotive  receivables,  which  may  include
reasonable  efforts to realize  upon any  recourse  to Dealers  and  selling the
Financed  Vehicle at public or private sale.  The foregoing  shall be subject to
the  provision  that,  in any case in which  the  Financed  Vehicle  shall  have
suffered  damage,  the Servicer  shall not expend funds in  connection  with the
repair or the repossession of such Financed Vehicle unless it shall determine in
its  discretion  that  such  repair  and/or   repossession   will  increase  the
Liquidation Proceeds. After appropriate disposition of the Financed Vehicle, the
Servicer shall also take such measures as it deems reasonable and appropriate to
realize value in respect of any deficiency  balance of the Receivable  including
pursuit  of  action on behalf of the  Trust  against  the  Obligor  or public or
private sale of the Trust's remaining interest in such Receivable.

         (b) Unless  otherwise  stated in this  Agreement,  the  Servicer  shall
either purchase or liquidate each Financed  Vehicle that has not previously been
liquidated  and that secures,  or  previously  secured,  a Defaulted  Receivable
either (i) by the end of the  Collection  Period  preceding the final  scheduled
Distribution Date during the life of the Trust or (ii) if earlier, by the end of
the ninth Collection  Period  following the Collection  Period during which such
Receivable became a Defaulted Receivable.  Any purchase of a Financed Vehicle by
the  Servicer  shall be made at a price  equal to the fair  market  value of the
Financed Vehicle as determined by the Servicer in accordance with the Servicer's
normal servicing standards.

         SECTION 8.04.  Physical Damage Insurance.  The Servicer,  in accordance
with its  customary  servicing  procedures  and  underwriting  standards,  shall
require that each Obligor shall have obtained and shall maintain physical damage
insurance covering the Financed Vehicle.

         SECTION 8.05.  Maintenance of Security  Interests in Financed Vehicles.
The Servicer shall, in accordance with its customary servicing procedures,  take
such steps as are necessary to ensure that  perfection of the security  interest
created by each  Receivable in the related  Financed  Vehicle has been obtained,
and to maintain  such  security  interest.  The Trustee  hereby  authorizes  the
Servicer  to take  such  steps as are  necessary  to  re-perfect  such  security
interest  on behalf of the Trust in the event of the  relocation  of a  Financed
Vehicle or for any other reason.

         SECTION 8.06. Covenants of Servicer. The Servicer shall not release the
Financed Vehicle  securing any Receivable from the security  interest granted by
such  Receivable  in whole or in part  except in the event of payment in full by
the Obligor thereunder or repossession, nor shall the Servicer impair the rights
of the Certificateholders in the Receivables,  nor shall the Servicer change the
amount of the Scheduled Payment under a Receivable or change the Amount Financed
under a Receivable or reduce the Note Rate of a Receivable (except if so ordered
by a  bankruptcy  court in a  proceeding  concerning  the  Obligor or  otherwise
mandated by law).


                                                        25

<PAGE>



         SECTION 8.07.  Purchase of Receivables Upon Breach. The Servicer or the
Trustee shall inform the other party and the Insurer promptly,  in writing, upon
the  discovery of any breach by the Servicer of its  obligations  under  Section
8.06.  This  obligation  shall not  constitute  an obligation on the part of the
Trustee to discover any such  breaches.  Unless the breach shall have been cured
by the last day of the Collection  Period following the Collection Period during
which such breach was  discovered,  the Servicer  shall  purchase any Receivable
materially  and  adversely  affected  by such  breach as of such day (or, at the
Servicer's  election,  as of the last day of the Collection  Period during which
such  breach  was  discovered).   In  consideration  of  the  purchase  of  such
Receivable,  the Servicer  shall remit the Purchase  Amount with respect to such
Receivable  in the manner  specified  in Section  9.03.  The sole  remedy of the
Trustee, the Trust, or the Certificateholders  with respect to a breach pursuant
to  Section  8.06 shall be to  require  the  Servicer  to  purchase  Receivables
pursuant to this Section 8.07, except as provided in Section 13.02.

         SECTION 8.08.  Servicing Fee. The servicing fee for a Collection Period
shall equal the Monthly  Servicing  Fee (except  that in the case of a successor
Servicer, the servicing fee shall equal such amount as is arranged in accordance
with Section  14.02).  The Servicer shall be entitled to retain from payments of
interest on the Receivables collected during a Collection Period an amount equal
to the Monthly  Servicing  Fee due the  Servicer  in respect of such  Collection
Period and need not deposit such amount in the Certificate Account. The Servicer
shall also be  entitled  to  retain,  and need not  deposit  in the  Certificate
Account, all late fees, Prepayment Charges, other administrative fees or similar
charges allowed by applicable law with respect to Receivables, if any, collected
(from whatever  source) on the  Receivables.  The Monthly  Servicing Fee will be
paid only out of the funds of the Trust and not from the Trustee's own funds. So
long as Union Acceptance  Corporation is the Servicer,  if the Servicer fails to
pay the Trustee's fees and expenses pursuant to Section 15.07, the Trustee shall
be entitled to receive  such  amount  from the  Monthly  Servicing  Fee prior to
payment  thereof  to the  Servicer  and  the  Servicer  shall  not  retain  from
collections  that portion of the Monthly  Servicing Fee equal to any fees of the
Trustee  that are due and payable and any unpaid  amount that the  Servicer  has
received notice is due the Trustee as reimbursement for expenses.

         SECTION 8.09.  Servicer's  Certificate.  On or before the Determination
Date following each Collection Period, the Servicer shall deliver to the Trustee
and the Insurer a Servicer's  Certificate in substantially the form of Exhibit 3
attached hereto  containing all information  necessary to make the distributions
pursuant to Section 9.04 for the  Collection  Period  preceding the date of such
Servicer's  Certificate  and all  information  necessary for the Trustee to send
statements to  Certificateholders  pursuant to Section  9.07,  including (A) the
amount of aggregate  collections on the Receivables,  (B) the aggregate Purchase
Amount of the Receivables  repurchased by UAC and purchased by the Servicer, (C)
with respect to  Precomputed  Receivables  the net deposit from the  Certificate
Account to the Payahead  Account or the net withdrawal from the Payahead Account
to the Certificate Account required for the Collection Period in accordance with
Section  9.09,  and in the case of a net  withdrawal,  the Monthly  Interest and
Monthly  Principal  reported on such  Servicer's  Certificate  shall reflect the
portions of such withdrawal  allocable to interest and principal,  respectively,
in accordance  with this Agreement,  (D)  information  respecting (i) delinquent
Receivables  that are 30,  60 and 90 days  past  due,  and (ii)  the  number  of
repossessions  of Financed  Vehicles  during the  preceding  Collection  Period,
number of unliquidated  repossessed  Financed Vehicles,  gross and net losses on
the Receivables,  and recoveries on charged off Receivables;  and (E) each other
item listed in Section 9.04 hereof reasonably  requested by the Rating Agency or
the Insurer in order to monitor the performance of the Receivables.  Receivables
purchased by UAC as of the last day of such Collection Period shall

                                                        26

<PAGE>



be  identified  by the UAC account  number with respect to such  Receivable  (as
specified in Schedule A to this Agreement).

         SECTION 8.10. Annual Statement as to Compliance; Notice of Default. (a)
The Servicer shall deliver to the Trustee and the Insurer, on or before April 30
of each year,  beginning on the first April 30 that is at least six months after
the  Closing  Date,  an  Officers'  Certificate,  dated as of December 31 of the
preceding  year,  stating  that (i) a review of the  activities  of the Servicer
during the preceding  12-month  period (or in the case of the initial  Officer's
Certificate,  the period from the Closing Date to and including the date of such
Officer's Certificate) and of its performance under this Agreement has been made
under  such  officer's  supervision  and  (ii) to the  best  of  such  officer's
knowledge,  based on such review, the Servicer has fulfilled all its obligations
under this  Agreement  throughout  such year, or, if there has been a default in
the  fulfillment of any such  obligation,  specifying each such default known to
such officer and the nature and status thereof.  A copy of such  certificate and
the report referred to in Section 8.11 may be obtained by any  Certificateholder
at its own  expense  by a request in writing  to the  Trustee  addressed  to the
Corporate Trust Office.

         (b) The Servicer shall deliver to a Responsible  Officer of the Trustee
and the Insurer,  promptly after having obtained  knowledge  thereof,  but in no
event later than 5 Business  Days  thereafter,  written  notice in an  Officers'
Certificate  of any event  which with the giving of notice or lapse of time,  or
both, would become an Event of Default under Section 14.01. The Depositor or UAC
shall deliver to a Responsible Officer of the Trustee and the Insurer,  promptly
after having obtained knowledge  thereof,  but in no event later than 5 Business
Days thereafter,  written notice in an Officers'  Certificate of any event which
with the giving of notice or lapse of time,  or both,  would  become an Event of
Default under clause (ii) of Section 14.01.

         SECTION 8.11. Annual Independent  Certified Public Accountant's Report.
The Servicer shall cause a firm of independent certified public accountants, who
may also render other  services to the  Servicer,  to deliver to the Trustee and
the  Insurer on or before  September  30 of each year  concerning  the  12-month
period  ended  June 30 of such year (or  shorter  period  since the date of this
Agreement),  beginning on the first  September  30  following  the first June 30
after the Closing  Date,  a report  addressed  to the Board of  Directors of the
Servicer  to the  effect  that  such  firm has  reviewed  the  servicing  of the
Receivables  by the Servicer and that such review (1) included tests relating to
new or used  automobile,  van and  light  truck  loans  serviced  for  others in
accordance  with the  requirements  of the  Uniform  Single  Audit  Program  for
Mortgage Bankers, to the extent the procedures in such program are applicable to
the  servicing  obligations  set  forth  in the  Agreement,  and (2)  except  as
described  in the  report,  disclosed  no  exceptions  or errors in the  records
relating to  automobile,  van or light truck loans  serviced for others that, in
the firm's opinion, paragraph four of such program requires such firm to report.

         The  report  will also  indicate  that the firm is  independent  of the
Servicer within the meaning of the Code of  Professional  Ethics of the American
Institute of Certified Public Accountants.

         SECTION 8.12. Access to Certain Documentation and Information Regarding
Receivables.  The Servicer shall provide to the Certificateholders access to the
Receivables Files in such cases where the Certificateholder shall be required by
applicable statutes or regulations to review such documentation. Access shall be
afforded without charge,  but only upon reasonable request and during the normal
business  hours at the  respective  offices  of the  Servicer.  Nothing  in this
Section shall affect the  obligation  of the Servicer to observe any  applicable
law prohibiting disclosure of

                                                        27

<PAGE>



information  regarding the Obligors,  and the failure of the Servicer to provide
access to  information  as a result of such  obligation  shall not  constitute a
breach of this Section 8.12.

         SECTION 8.13. Servicer Expenses.  The Servicer shall be required to pay
all  expenses  incurred  by it in  connection  with  its  activities  hereunder,
including fees and  disbursements of independent  accountants,  taxes imposed on
the Servicer, and expenses incurred in connection with distributions and reports
to Certificateholders.

         SECTION 8.14. Reports to Certificateholders.  The Trustee shall provide
to any  Certificateholder who so requests in writing (addressed to the Corporate
Trust Office) a copy of any certificate described in Section 8.09, or the annual
statement  described in Section 8.10, or the annual report  described in Section
8.11. The Trustee may require the  Certificateholder  to pay a reasonable sum to
cover the cost of the Trustee's complying with such request.

                                   ARTICLE IX

                 Distributions; Statements to Certificateholders

         SECTION  9.01.  Certificate  Account.  The  Servicer,  on behalf of the
Trust,  shall  establish  the  Certificate  Account  with an Eligible  Bank as a
segregated  trust  account  in  the  name  of  the  Trust  for  the  benefit  of
Certificateholders  with the Corporate Trust Office of the Trustee. The Servicer
shall  direct the  Trustee to invest the amounts in the  Certificate  Account in
Eligible  Investments  that mature not later than the  Business Day prior to the
next  succeeding  Distribution  Date and to hold such  Eligible  Investments  to
maturity.  The Trustee (or its custodian)  shall (i) maintain  possession of any
negotiable  instruments or securities  evidencing Eligible Investments until the
time of sale or maturity and each certificated security or negotiable instrument
evidencing an Eligible  Investment  shall be endorsed in blank or to the Trustee
or registered in the name of the Trustee and (ii) cause any Eligible  Investment
represented  by an  uncertificated  security to be registered in the name of the
Trustee.

         SECTION 9.02. Collections.  The Servicer shall remit to the Certificate
Account all payments by or on behalf of the Obligors on the  Receivables and all
Liquidation  Proceeds,  both as collected  during the  Collection  Period net of
Monthly  Servicing  Fees and  administrative  fees allowed to be retained by the
Servicer  pursuant  to Section  8.08 and net of charge  backs  (attributable  to
errors in posting,  returned checks, or rights of offset for amounts that should
not have been paid or that must be refunded as the result of a successful  claim
or defense under  bankruptcy or similar laws) not later than the second Business
Day  following  the  Business  Day on which such  amounts  are  received  by the
Servicer.  Notwithstanding  the  foregoing,  for so long as (a) UAC  remains the
Servicer,  (b) no Event of Default  shall have  occurred and be  continuing  and
(c)(1) UAC  maintains a  short-term  rating of at least A-1 by Standard & Poor's
and P-l by Moody's (and for five Business  Days  following a reduction in either
such  rating)  or (2) prior to ceasing  daily  remittances,  the  Rating  Agency
Condition  shall have been satisfied (and any conditions or limitations  imposed
by the Rating Agencies in connection  therewith are complied with) and the prior
written consent of the Insurer (not to be unreasonably withheld) shall have been
obtained, the Servicer may remit all such payments and Liquidation Proceeds with
respect to any Collection  Period to the Certificate  Account on a less frequent
basis, but in no event later than the Determination  Date immediately  preceding
each Distribution  Date. The Servicer shall remit any Advances with respect to a
Collection  Period to the  Certificate  Account on or before  the  Determination
Date.


                                                        28

<PAGE>



         On each Determination Date, the Servicer shall determine (a) the amount
of payments on all Receivables and all Liquidation Proceeds received during such
Collection  Period,  the amount of Advances for such Collection  Period, and the
Purchase  Amount for all  Receivables  purchased or repurchased  with respect to
such Collection Period which have been deposited in the Certificate Account (net
of amounts required to be paid pursuant to Section 9.04(d), excluding investment
income  on all such  amounts,  and not  including  amounts  required  to be paid
pursuant to Sections  7.02,  8.07, and 9.05 but not so paid) after giving effect
to the net transfer from the Certificate Account to the Payahead Account or from
the Payahead  Account to the  Certificate  Account as provided in Section  9.09,
(the  "Available  Funds"),  and (b) the  amount of funds  necessary  to make the
distributions   required   pursuant  to  Sections  9.04(a)  (i)  through  (vii),
inclusive,  on the next  Distribution  Date.  The Servicer shall by a Servicer's
Certificate  notify the Trustee of such  amounts by  telecopy  to the  Corporate
Trust Office at the number  specified in this Agreement (or such other number as
the Trustee may from time to time  provide),  followed  promptly by mailing such
notice to the Trustee at the Corporate Trust Office and to the Insurer.  On each
Distribution Date, the Trustee, or the Servicer on its behalf,  shall effect the
net  transfer  between  the  Certificate  Account  and the  Payahead  Account as
required by Section 9.09 for such Distribution Date.

         On any  Distribution  Date on which there are not sufficient  Available
Funds to make the distributions required pursuant to Sections 9.04(a)(i) through
(iii) the Trustee, or the Servicer on its behalf, shall withdraw from the Spread
Account,  to the extent of the Available Spread Amount,  an amount equal to such
deficiency and promptly deposit such amount in the Certificate  Account. If such
deficiency   exceeds  the   Available   Spread   Amount,   the  Servicer   shall
simultaneously and in the same manner also notify the Trustee and the Insurer of
the amount of such excess  deficiency.  The Trustee  shall  promptly (and in any
event not later than 1:00 p.m. New York City time on the Business Day  preceding
the  Distribution  Date)  deliver a Notice for  Payment as defined in the Policy
(appropriately  completed)  to the Fiscal Agent with respect to the Policy.  The
Insurer is required pursuant to Section 10.03 and the terms of the Policy to pay
the amount of such excess deficiency of Monthly Interest and Monthly  Principal,
up to the Policy Amount.

         The Trustee shall deposit in the Certificate Account any funds received
by the Trustee in respect of funds drawn under the Policy from the Insurer.

         If the Available Funds for a Distribution  Date are insufficient to pay
current and past due  Insurance  Premiums,  or any amounts  owing to the Insurer
pursuant   to   the   Insurance   Agreement   including,   without   limitation,
reimbursements,  indemnities,  fees and expenses, plus accrued interest thereon,
to the Insurer,  the Servicer shall notify the Trustee of such  deficiency,  and
the  Available  Spread  Amount,  if any,  then on deposit in the Spread  Account
(after  giving  effect to any  withdrawal  to  satisfy a  deficiency  in Monthly
Interest or Monthly Principal) shall be available to cover such deficiency.

         SECTION 9.03. Purchase Amounts.  Not later than the Determination Date,
the  Servicer  or UAC  shall  remit to the  Certificate  Account  the  aggregate
Purchase Amount for such Collection Period pursuant to Sections 7.02 and 8.07.

         SECTION 9.04.  Distributions to Parties. (a) On each Distribution Date,
the  Trustee  shall  apply or cause to be  applied  the  Available  Funds in the
Certificate Account for the prior Collection Period, (plus any amounts withdrawn
from the Spread  Account or drawn on the Policy  pursuant to Section  9.02),  to
make the following distributions in the listed order of priority:

                                                        29

<PAGE>



                  (i)  Without  duplication,  an amount  equal to the sum of (y)
         Outstanding   Advances  on  all  Receivables   that  became   Defaulted
         Receivables  during the prior Collection  Period,  plus (z) Outstanding
         Advances which the Servicer determines to be unrecoverable  pursuant to
         Section 9.05, to the Servicer;

                  (ii) To the extent not previously distributed to the Servicer,
         the Monthly Servicing Fee, including any overdue Monthly Servicing Fee,
         to the Servicer;

                  (iii) Pro rata, (in accordance with Section  9.04(b)(i)),  (y)
         the Monthly  Principal (in accordance  with the Principal  Distribution
         Sequence) and Class A Monthly  Interest,  including any overdue Monthly
         Principal   and   Class   A   Monthly   Interest,   to  the   Class   A
         Certificateholders,  and (z) Class I Monthly  Interest,  including  any
         overdue Class I Monthly Interest, to the Class I Certificateholders;

                  (iv) The Insurance  Premium,  including any overdue  Insurance
         Premium,  plus  accrued  interest  thereon at the rate  provided in the
         Insurance Agreement, to the Insurer;

                  (v) The amount of Recoveries of Advances,  to the Servicer (to
         the  extent  not  applied  pursuant  to (i)  above  on or prior to such
         Distribution Date);

                  (vi) The aggregate  amount of all  unreimbursed  draws made on
         the  Policy in  respect  of Class A Monthly  Interest,  Class I Monthly
         Interest and Monthly  Principal  and any other  amounts  payable to the
         Insurer under the Insurance Agreement, plus accrued interest thereon at
         the rate provided in the Insurance Agreement, to the Insurer;

                  (vii) The  balance  for  deposit  in the Spread  Account.  The
         rights of the Class IC Certificateholder to receive  distributions from
         the Spread Account are described in Sections 10.02(e) and (f).

         (b)(i) If on any Distribution  Date there are not sufficient  Available
Funds  (together  with  amounts  withdrawn  from the Spread  Account  and/or the
Policy) to pay the distribution required by Section 9.04(a)(iii),  the Available
Funds   distributable   under   Section   9.04(a)(iii)   shall  be   distributed
proportionately on the basis of the ratio of the required  distribution due each
of  the  Class  A  Certificateholders   and  the  Class  I   Certificateholders,
respectively,  to the sum of the distributions  required by Section 9.04(a)(iii)
to the Class A Certificateholders and the Class I Certificateholders. The amount
so distributed to the Class A  Certificateholders  hereunder  shall be allocated
first to Class A Monthly Interest,  and second to Monthly Principal and shall be
distributed pro rata among the Class A Certificateholders.

                        (ii)   Notwithstanding   the  foregoing,   the  Class  I
         Certificateholders  will not be entitled to any distributions after the
         Notional  Principal Amount of the Class I Certificates has been reduced
         to zero.

                       (iii)  Notwithstanding  the  foregoing,  if the  Class IC
         Certificateholder  exercises its option to cause a  disposition  of the
         remaining  corpus of the Trust on any  Distribution  Date  pursuant  to
         Section 16.02:  (a) the Available Funds and amounts  withdrawn from the
         Spread  Account  or drawn on the  Policy  in  respect  only of  Monthly
         Interest  and  Monthly   Principal  with  respect  to  the  immediately
         preceding Distribution Date as determined

                                                        30

<PAGE>



         in  accordance  with  Section  9.02 and 9.04  shall be  distributed  to
         Certificateholders  on such Distribution  Date; (b) the Policy will not
         be  available  to pay any  shortfall  of  Monthly  Interest  or Monthly
         Principal  after a disposition of the  Receivables  pursuant to Section
         16.02; and (c) the Optional  Disposition Price and any remaining assets
         of the Trust (including the remaining Available Spread Amount) shall be
         distributed to  Certificateholders  on such  Distribution Date based on
         their  Adjusted  Capital  Accounts  (as defined in Section  6(c)(iv) of
         Annex A attached  hereto) in  accordance  with  Section  6(b)(iii)  and
         Section 9 of Annex A attached hereto.

                        (iv) In making such  distributions  the Trustee shall be
         entitled  to  rely  upon  (without   investigation,   confirmation   or
         recalculation)  all  information  and  calculations  contained  in  the
         Servicer's  Certificate  delivered  to the Trustee  pursuant to Section
         8.09 hereof.

                         (v) All  monthly  distributions  shall  be made by wire
         transfer of immediately  available funds to each  Certificateholder  of
         record on the preceding Record Date. Notwithstanding the foregoing, the
         final  payment  on  each   Certificate   shall  be  made  only  against
         presentation  and surrender of the  Certificate at the office or agency
         then maintained by the Trustee in accordance with Section 11.07.

         (c) On each Distribution  Date, the Trustee shall remit to the Servicer
all investment  income earned  through the last day of the preceding  Collection
Period on amounts held from time to time in the Certificate Account.

         (d) On each  Distribution  Date,  if the  Servicer  has reported to the
Trustee in the Servicer's  Certificate for any Collection Period that an Obligor
or an Obligor's  representative or successor  successfully shall have asserted a
claim or defense  under  bankruptcy  law or similar laws for the  protection  of
creditors  generally  (including the avoidance of a preferential  transfer under
bankruptcy  law) that  results in a liability  of the Trust to such  Obligor for
monies previously collected and remitted to the Trustee and not otherwise netted
against  collections  pursuant  to  Section  9.02,  the  Trustee  shall make all
payments in respect of such claims or defenses  out of the amounts on deposit in
the Certificate Account with respect to such Collection Period before making the
distributions required by paragraph (a) of this Section 9.04.

         (e) If the  Servicer  has failed to provide the Trustee with the notice
required  pursuant to Section 9.02, the Trustee may calculate  Monthly  Interest
and Monthly Principal and apply funds, if any, in the Certificate  Account as of
the  last  day of the  Collection  Period,  to make a  distribution  of  Monthly
Interest and Monthly Principal to the Certificateholders.

         SECTION  9.05.  Advances.  (a)  As of  the  last  day  of  the  initial
Collection Period, the Servicer shall advance funds equal to the excess, if any,
of Monthly Interest due in respect of the initial  Collection  Period,  over the
Collected  Interest for such  Collection  Period;  and (b) as of the last day of
each  Collection  Period,  the Servicer shall advance funds in the amount of the
Interest  Advance Amount (or such other amount as the Servicer shall  reasonably
determine to cover an Interest  Shortfall)  with respect to each Receivable that
is  delinquent  for more than 30 days, in each such case, to the extent that the
Servicer,  in  its  sole  discretion,   determines  that  the  Advance  will  be
recoverable  from payments by or on behalf of the Obligor,  the Purchase Amount,
or  Liquidation  Proceeds.  With  respect to each  Receivable,  the Advance paid
pursuant to this Section 9.05 shall increase Outstanding  Advances.  Outstanding
Advances shall be reduced by subsequent payments by or on behalf of the

                                                        31

<PAGE>



Obligor,  collections  of  Liquidation  Proceeds,  or payments  of the  Purchase
Amount.  The  Servicer  shall remit any  Advances  with  respect to a Collection
Period to the Certificate Account by the related Determination Date.

         If the  Servicer  shall  determine  that an  Outstanding  Advance  with
respect  to any  Receivable  shall not be  recoverable,  the  Servicer  shall be
reimbursed  from any  collections  made on other  Receivables in the Trust,  and
Outstanding   Advances  with  respect  to  such  Receivable   shall  be  reduced
accordingly.

         SECTION 9.06. Net Deposits. For so long as Union Acceptance Corporation
is the Servicer,  Union Acceptance  Corporation (in whatever  capacity) may make
the remittances with respect to any  Distribution  Date pursuant to Section 9.02
above,  net of amounts to be  distributed to itself or its delegee under Section
13.06 (also in whatever  capacity)  pursuant to Section  9.04,  if it determines
pursuant to Section 9.02 that there is no deficiency in Available Funds for such
Distribution Date. Nonetheless,  the Servicer shall account for all of the above
described amounts as if such amounts were deposited and distributed.

         SECTION 9.07.  Statements to  Certificateholders.  On each Distribution
Date, the Trustee shall include with each distribution to the Certificateholders
and shall mail to the Rating  Agency a statement,  based on  information  in the
Servicer's  Certificate  furnished  to the Trustee by the  Servicer  pursuant to
Section  8.09,  setting  forth  for  the  Collection  Period  relating  to  such
Distribution  Date the  following  information  (which  in the case of items (i)
through (v), inclusive, shall be based on a Certificate in a principal amount of
$1,000):

         (i) the amount of the aggregate  distribution  that constitutes Class A
Monthly  Interest  (including  the amount  thereof which  constitutes  Class A-1
Monthly Interest,  Class A-2 Monthly Interest, Class A-3 Monthly Interest, Class
A-4 Monthly Interest and Class A-5 Monthly Interest);

         (ii) the amount of the aggregate  distribution that constitutes Class I
Monthly  Interest and the Notional  Principal Amount (after giving effect to any
application  of  Monthly  Principal  required  to be made on such date) on which
Class I Monthly Interest will be calculated on that next succeeding Distribution
Date;

         (iii) the amount of the aggregate distribution that constitutes Monthly
Principal  (including  the amount  thereof which  constitutes  Class A-1 Monthly
Principal,  Class A-2 Monthly Principal,  Class A-3 Monthly Principal, Class A-4
Monthly Principal and Class A-5 Monthly Principal);

         (iv) the Certificate  Balance (after giving effect to any  distribution
of  Monthly  Principal  made on  such  Distribution  Date)  and  the  Class  A-1
Certificate   Balance,   the  Class  A-2  Certificate  Balance,  the  Class  A-3
Certificate  Balance,  the  Class  A-4  Certificate  Balance  and the  Class A-5
Certificate  Balance  comprising  the  Certificate  Balance  on which  Class A-1
Monthly Interest,  Class A-2 Monthly Interest, Class A-3 Monthly Interest, Class
A-4 Monthly  Interest and Class A-5 Monthly  Interest  will be calculated on the
next succeeding Distribution Date;

         (v) the Certificate  Factor (after giving effect to any distribution of
Monthly Principal made on such Distribution  Date) and the Class A-1 Certificate
Factor, the Class A-2 Certificate  Factor, the Class A-3 Certificate Factor, the
Class A-4 Certificate Factor and the Class A-5 Certificate Factor;


                                                        32

<PAGE>



         (vi) the amount on deposit in the Spread Account after giving effect to
distributions made on such Distribution Date;

         (vi)     the Monthly Servicing Fee for such Distribution Date.

         (vii)    the Insurance Premium for such Distribution Date;

         (viii) the Policy Amount (after giving effect to any draw on the Policy
or the Spread Account on such Distribution Date).

         Within the prescribed  period of time for tax reporting  purposes after
the end of each  calendar  year  during the term of the  Agreement,  the Trustee
shall mail,  to each Person who at any time during such calendar year shall have
been  a  Certificateholder,  a  statement  containing  the  annual  sum  of  the
respective amounts determined in clauses (i) through (v) for such calendar year,
as  applicable  to such  Person,  or, in the event such Person shall have been a
Certificateholder  during a portion of such calendar  year,  for the  applicable
portion of such  year,  unless  substantially  comparable  information  has been
provided to such Certificateholder, for the purposes of such Certificateholder's
preparation  of federal  income tax returns  pursuant to Section 5(b) of Annex A
hereto.  To the extent required by applicable law, the Servicer shall prepare or
cause to be prepared  and the Class IC  Certificateholder  or the Trustee  shall
sign the tax  returns of the Trust and shall file such  returns  and such of the
above information with the Internal Revenue Service.

         SECTION 9.08.  Intentionally Blank.

         SECTION  9.09.  Payahead  Account.  The Servicer  shall  establish  the
Payahead  Account in the name of the Trustee on behalf of the  Obligors  and the
Certificateholders  as their interests may appear. The Payahead Account shall be
a segregated  interest bearing trust account  established with the Trustee or an
Eligible  Bank.  Amounts in the Payahead  Account  shall be invested in Eligible
Investments  that  mature  not  later  than the  Business  Day prior to the next
succeeding Distribution Date. The Payahead Account is not property of the Trust.
Investment  income or interest earned on the Payahead  Account shall be remitted
to  the  Servicer  at  least  monthly,  or as  frequently  as the  Servicer  may
reasonably  request.  On or prior to each Distribution  Date, the Servicer shall
transfer or the Trustee (as  instructed  in the  Servicer's  Certificate)  shall
transfer  (a)  from  the  Certificate   Account  to  the  Payahead  Account,  in
immediately  available  funds,  all  Payaheads  received  by  the  Servicer  and
previously  deposited to the Certificate Account during the Collection Period as
described  in  Section  8.02(b);  and  (b)  from  the  Payahead  Account  to the
Certificate  Account,  in immediately  available  funds, the aggregate amount of
previously   deposited   Payaheads  to  be  applied  to  Scheduled  Payments  on
Precomputed Receivables for the related Collection Period or prepayments for the
related Collection Period,  pursuant to Section 8.02(b), each in the amounts set
forth in the Servicer's Certificate delivered on the related Determination Date.
A single, net transfer between the Payahead Account and the Certificate  Account
may be made. Any amount  deposited in the Payahead  Account shall not constitute
Available  Funds under Section  9.02.  Any amount  deposited to the  Certificate
Account from the Payahead  Account pursuant to Section 9.09(b) shall be included
in Available Funds under Section 9.02.


                                                        33

<PAGE>



         SECTION 9.10.  Calculation of Notional Principal Amount.

         (a) Solely for the purpose of calculating the Class I Monthly Interest,
the  Certificate  Balance  will be  divided  into,  and  equal  the sum of,  two
principal   components:   (i)  the  "PAC  Component"  and  (ii)  the  "Companion
Component."  The PAC  Component  shall  initially  equal the  Original  Notional
Principal  Amount  and  will  equal  the  Notional   Principal  Amount  on  each
Distribution Date thereafter.

         (b) On each  Distribution  Date, solely for the purposes of calculating
the Notional  Principal Amount,  the amount of Monthly Principal  distributed to
Class A Certificateholders  will be allocated (i) first, to the PAC Component up
to the amount  necessary  to reduce the PAC  Component  to its Planned  Notional
Principal  Amount for such  Distribution  Date,  (ii) second,  to the  Companion
Component  until the balance thereof is reduced to zero, and (iii) third, to the
PAC Component  without regard to the Planned Notional  Principal Amount for such
Distribution Date.

                                    ARTICLE X

                               Credit Enhancement

         SECTION   10.01.   Subordination.   The   rights   of  the   Class   IC
Certificateholder   shall  be   subordinated  to  the  rights  of  the  Class  A
Certificateholders and the Class I Certificateholders to the extent described in
Section 9.04.

         SECTION 10.02.  Spread Account.

         (a) On or prior to the Closing Date,  the Trustee  shall  establish and
maintain a segregated  trust account with the Trustee or in the corporate  trust
department of another Eligible Bank referred to herein as the "Spread  Account."
The Spread  Account shall be  maintained in the name of the Trustee.  The Spread
Account and any amounts on deposit  therein shall be part of the Trust and shall
be  for  the  benefit  of the  Certificateholders  and  the  Insurer,  as  their
respective interests may appear herein; provided,  however, that the interest of
the  Insurer and the Class IC  Certificateholder  shall be  subordinated  to the
interests of the other Certificateholders as provided herein.

         (b)  Funds on  deposit  in the  Spread  Account  shall be  invested  in
Eligible Investments in the same manner and subject to the same requirements and
limitations as the investment of funds in the  Certificate  Account  pursuant to
Section 9.01,  including the  limitation  that Eligible  Investments  mature not
later than the  Business  Day prior to the next  succeeding  Distribution  Date;
provided,  however,  no such limitation on the maturity of Eligible  Investments
shall apply if the Trust obtains the benefit of a liquidity  facility or similar
arrangement  from a commercial  bank with an Approved  Rating or other  provider
approved  in advance in writing  by the  Insurer,  with  respect to funds in the
Spread Account (a "Spread  Account  Facility") and Standard & Poor's and Moody's
confirm in writing  that the rating of the  Certificates  will not be lowered or
withdrawn as a result of eliminating or modifying the limitation on the maturity
of  Permitted  Investments  in respect of the Spread  Account.  For  purposes of
determining  the  availability of funds or the balance in the Spread Account for
any reason  under this  Agreement,  investment  earnings  on such funds shall be
deemed to be available  or on deposit  only to the extent that the  aggregate of
such amounts, plus the funds on deposit in the Spread Account, do not exceed the
Required Spread Amount.


                                                        34

<PAGE>



         (c) If on any  Distribution  Date  the  amount  of  Available  Funds is
insufficient to make the distributions  required by Sections  9.04(a)(i) through
(iii),  the  Trustee  shall  withdraw or cause to be  withdrawn  from the Spread
Account and  deposited in the  Certificate  Account the lesser of (i) the entire
Available Spread Amount and (ii) the amount necessary to make up such deficiency
to pay any  deficiency  in  permitted  reimbursements  of  Outstanding  Advances
pursuant to Section 9.04(a)(i),  the Monthly Servicing Fee, Monthly Interest and
Monthly  Principal (prior to making any draw on the Policy),  all as provided in
Sections 9.02 and 9.04 and the Policy.

         (d) On each  Distribution  Date,  all  distributions  made  pursuant to
Section 9.04(a) (vii) shall be deposited into the Spread Account.

         (e) If the amount on deposit in the Spread Account, after giving effect
to the distributions set forth in Section 9.04 (including,  without  limitation,
payment of amounts due and owing to the  Insurer) is greater  than the  Required
Spread  Amount on such  Distribution  Date,  the amount of such excess  shall be
distributed to the Class IC  Certificateholder.  Amounts properly distributed to
the Class IC Certificateholder pursuant to this Section, either directly without
deposit in the Spread Account or from excess amounts in the Spread Account shall
be deemed released from the Trust and from any security  interest of the Trustee
or the Insurer.

         (f) Upon the  termination of this Agreement,  amounts  remaining in the
Spread  Account,  after  payment  of any  amounts  due and  owing to the Class A
Certificateholders  and the Class I Certificateholders and to the Insurer, shall
be distributed to the Class IC  Certificateholder  and such amounts shall not be
subject  to any claims or rights of the other  Certificateholders  to the extent
that such action is not  inconsistent  with  Section  6(b)(ii)  and Section 9 of
Annex A hereto.

         (g) On the Closing Date, the Depositor shall deposit an amount equal to
one percent (1%) of the Initial Certificate Balance into the Spread Account.

         SECTION 10.03.  Policy.  The Insurer is required under the terms of the
Policy to pay Class I Monthly  Interest,  Class A Monthly  Interest  and Monthly
Principal up to the Policy  Amount in the event of any  deficiency  of Available
Funds  to pay  such  amounts  (after  permitted  reimbursements  of  Outstanding
Advances  and  payment  of the  Monthly  Servicing  Fee) not  covered by amounts
withdrawn from the Spread Account, as determined pursuant to Section 9.02 to the
Trustee  for credit to the  Certificate  Account on the later of (a) 12:00 noon,
New York City time, on the  Distribution  Date and (b) 12:00 noon, New York City
time,  on the Business Day  immediately  succeeding  presentation  to the Fiscal
Agent of the  Trustee's  demand  therefor.  Any demand for  payment  pursuant to
Section 9.02 to the Fiscal Agent  received by the Fiscal Agent on a Business Day
after 1:00 p.m.,  New York City time,  or on any day that is not a Business Day,
will be deemed to be  received by the Fiscal  Agent at 9:00 a.m.,  New York City
time, on the next Business Day.  Notwithstanding the forgoing,  on a Dissolution
Distribution  Date,  the  obligations  of the Insurer  under the Policy shall be
limited in accordance  with Section  9.04(b)(iii).  The Trustee hereby agrees on
behalf of each Class A Certificateholder and each Class I Certificateholder (and
each  Class A  Certificateholder  and  each  Class I  Certificateholder,  by its
acceptance of its  Certificates,  hereby  agrees) for the benefit of the Insurer
that the Trustee shall  recognize that to the extent the Insurer makes a payment
under the  Policy,  either  directly  or  indirectly  (as by paying  through the
Trustee),  to the Class A Certificateholders  or the Class I Certificateholders,
the  Insurer  will be  entitled  to be  subrogated  to the rights of the Class A
Certificateholders  and the  Class I  Certificateholders  to the  extent of such
payments.  Any rights of subrogation  acquired by the Insurer as a result of any
payment made under

                                                        35

<PAGE>



the Policy shall, in all respects, be subordinate and junior in right of payment
to the prior  indefeasible  payment in full of all  amounts  due the  Trustee on
account  of  payments  due  under  the  Class A  Certificates  and  the  Class I
Certificates pursuant to Section 9.04 hereof.

                                   ARTICLE XI

                                The Certificates

         SECTION 11.01.  The  Certificates.  The Class A  Certificates  shall be
issued in  denominations  of $1,000 and integral  multiples  thereof;  provided,
however,  that one Class A-1 Certificate,  one Class A-2 Certificate,  one Class
A-3 Certificate,  one Class A-4 Certificate and one Class A-5 Certificate may be
issued in a denomination  that  represents any residual amount of such class and
that such residual amount  Certificates shall be retained by the Depositor.  The
Class I Certificates  shall be issued in one or more whole dollar  denominations
which in the aggregate do not exceed the Original Notional Principal Amount. The
Class IC Certificate shall be issued in the form of one or more Certificates and
shall initially be issued to the Depositor.  The Certificates  shall be executed
on behalf of the Trust by manual or facsimile signature of a Responsible Officer
of the  Trustee.  Certificates  bearing the manual or  facsimile  signatures  of
individuals who were, at the time when such signatures  shall have been affixed,
authorized  to  sign  on  behalf  of the  Trust,  shall  be  valid  and  binding
obligations of the Trust,  notwithstanding  that such individuals or any of them
shall have ceased to be so authorized prior to the  authentication  and delivery
of  such  Certificates  or did  not  hold  such  offices  at the  date  of  such
Certificates.

         SECTION 11.02. Authentication of Certificates.  The Trustee shall cause
the  Certificates  to be  executed  on behalf of the Trust,  authenticated,  and
delivered to or upon the written order of the Depositor,  signed by its chairman
of the board, its president,  or any vice president,  without further  corporate
action  by  the  Depositor,  in  authorized  denominations,   pursuant  to  this
Agreement.  No  Certificate  shall  entitle its holder to any benefit under this
Agreement,  or shall be valid for any purpose, unless there shall appear on such
Certificate a certificate of  authentication,  substantially as set forth in the
forms of  Certificate  attached  as exhibits  to this  Agreement,  executed by a
Responsible  Officer of the  Trustee by manual  signature;  such  authentication
shall constitute  conclusive evidence that such Certificate shall have been duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their authentication.

         SECTION 11.03.  Registration of Transfer and Exchange of  Certificates.
The  Certificate  Registrar  shall  keep or cause to be kept,  at the  office or
agency  maintained  pursuant to Section 11.07, a Certificate  Register in which,
subject to such  reasonable  regulations as it may prescribe,  the Trustee shall
provide for the  registration of Certificates  and of transfers and exchanges of
Certificates as herein  provided.  The Trustee shall be the initial  Certificate
Registrar.

         Upon surrender for  registration  of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate, and deliver, in
the  name  of  the  designated  transferee  or  transferees,  one  or  more  new
Certificates in authorized  denominations  of a like aggregate  amount dated the
date of authentication by the Trustee,  provided,  however, that registration of
transfer of the Class IC Certificate  may not be effected unless (A) the Trustee
receives an Opinion of Counsel,  satisfactory to it, to the effect that (i) such
transfer  may be made  in  reliance  upon an  exemption  from  the  registration
requirements  of the Securities Act of 1933, as amended,  and (ii) such transfer
will not adversely  affect the tax  treatment of the Trust or the  Certificates;
(B) the Insurer has consented to

                                                        36

<PAGE>



such transfer and (C) the Rating Agency Condition shall have been satisfied with
respect  to such  transfer.  At the  option  of a  Holder,  Certificates  may be
exchanged for other Certificates of authorized denominations of a like aggregate
amount upon surrender of the Certificates to be exchanged at the Corporate Trust
Office.

         Every Certificate presented or surrendered for registration of transfer
or exchange  shall be  accompanied  by a written  instrument of transfer in form
satisfactory to the Trustee and the  Certificate  Registrar duly executed by the
Holder or his attorney duly authorized in writing. Each Certificate  surrendered
for  registration  of transfer and exchange  shall be canceled and  subsequently
destroyed by the Trustee.

         No service  charge  shall be made for any  registration  of transfer or
exchange  of  Certificates,  but  the  Trustee  may  require  payment  of a  sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates.

         SECTION 11.04. Mutilated,  Destroyed, Lost, or Stolen Certificates.  If
(a) any mutilated Certificate shall be surrendered to the Certificate Registrar,
or if the Certificate  Registrar shall receive  evidence to its  satisfaction of
the  destruction,  loss,  or theft of any  Certificate  and (b)  there  shall be
delivered to the Certificate Registrar or the Trustee such security or indemnity
as may be required by them to save each of them harmless, then in the absence of
notice that such Certificate  shall have been acquired by a bona fide purchaser,
the  Trustee  on  behalf  of the  Trust  shall  execute  and the  Trustee  shall
authenticate  and  deliver,  in exchange  for or in lieu of any such  mutilated,
destroyed,  lost, or stolen  Certificate,  a new  Certificate  of like tenor and
denomination.  In connection with the issuance of any new Certificate under this
Section 11.04, the Trustee and the Certificate Registrar may require the payment
of a sum  sufficient to cover any tax or other  governmental  charge that may be
imposed in connection  therewith.  Any duplicate  Certificate issued pursuant to
this  Section  11.04 shall  constitute  conclusive  evidence of ownership in the
Trust, as if originally  issued,  whether or not the lost,  stolen, or destroyed
Certificate shall be found at any time.

         SECTION  11.05.   Persons  Deemed  Owners.  Prior  to  registration  of
transfer, the Trustee or the Certificate Registrar may treat the Person in whose
name any  Certificate  shall be registered as the owner of such  Certificate for
the purpose of  receiving  distributions  pursuant  to Section  9.04 and for all
other purposes whatsoever, and neither the Trustee nor the Certificate Registrar
shall be bound by any notice to the contrary.

         SECTION  11.06.  Access to  Agreement  and List of  Certificateholders'
Names and  Addresses.  The Trustee shall furnish or cause to be furnished to the
Servicer, within 15 days after receipt by the Trustee of a request therefor from
the Servicer in writing,  a list,  in such form as the  Servicer may  reasonably
require,  of the names and  addresses of the  Certificateholders  as of the most
recent Record Date. If three or more Certificateholders,  or one or more Holders
of Certificates  aggregating not less than 25% of the Certificate Balance or not
less than 25% of the  Notional  Principal  Amount  of the Class I  Certificates,
apply in writing to the Trustee, and such application states that the applicants
desire to communicate with other Certificateholders with respect to their rights
under this Agreement or under the  Certificates  and such  application  shall be
accompanied  by a copy of the  communication  that such  applicants  propose  to
transmit, then the Trustee shall, within five Business Days after the receipt of
such application,  afford such applicants access during normal business hours to
the  current  list of  Certificateholders.  The  Trustee  shall  also  allow any
Certificateholder,  upon  request,  to examine a copy of this  Agreement  at its
Corporate Trust Office during regular business hours. Each

                                                        37

<PAGE>



Holder,  by receiving and holding a Certificate,  shall be deemed to have agreed
to hold  neither  the  Servicer  nor the  Trustee  accountable  by reason of the
disclosure  of its name and  address,  regardless  of the source from which such
information was derived.

         SECTION  11.07.  Maintenance  of Office or Agency.  The  Trustee  shall
maintain in the Borough of Manhattan, The City of New York, an office or offices
or agency or agencies where  Certificates may be surrendered for registration of
transfer  or  exchange  and where  notices and demands to or upon the Trustee in
respect  of the  Certificates  and this  Agreement  may be served.  The  Trustee
initially  designates  its office at 77 Water Street,  4th Floor,  New York, New
York  10005,  telephone  (212)  701-7602  as its office for such  purposes.  The
Trustee   shall   give   prompt   written   notice  to  the   Servicer   and  to
Certificateholders  of any change in the location of the Certificate Register or
any such office or agency.

         SECTION 11.08.  Book-Entry  Certificates.  The Class A Certificates and
Class I Certificates, upon original issuance, shall be issued in the form of one
or more typewritten Certificates representing the Book-Entry Certificates, to be
delivered to The Depository Trust Company,  the initial Clearing Agency,  by, or
on behalf  of,  the  Depositor,  except  for the  residual  amount  Certificates
described in Section 11.01.  The Class A  Certificates  and Class I Certificates
shall initially be registered on the Certificate  Register in the name of CEDE &
Co., the nominee of the Clearing Agency, and no Certificate Owner will receive a
definitive  Certificate  representing  such Certificate  Owner's interest in the
Certificates,  except as provided in Section 11.10. Unless and until definitive,
fully registered  Certificates  ("Definitive  Certificates") have been issued to
Certificate Owners pursuant to Section 11.10:

                  (i) the  provisions  of this  Section  11.08  shall be in full
         force and effect;

                  (ii) the Depositor, the Servicer and the Trustee may deal with
         the  Clearing  Agency  and the  Clearing  Agency  Participants  for all
         purposes (including the making of distributions on the Certificates) as
         the authorized  representatives of the Certificate Owners (requests and
         directions  from,  and  votes  of,  such  representatives  shall not be
         considered  inconsistent  if they are made with  respect  to  different
         Certificate Owners);

                  (iii) to the extent that the  provisions of this Section 11.08
         conflict with any other provisions of this Agreement, the provisions of
         this Section 11.08 shall control; and

                  (iv) the rights of Certificate  Owners shall be exercised only
         through the Clearing  Agency and the Clearing Agency  Participants  and
         shall be limited to those  established  by law and  agreements  between
         such  Certificate  Owners and the Clearing  Agency  and/or the Clearing
         Agency Participants.  Pursuant to the Depository Agreement,  unless and
         until Definitive Certificates are issued pursuant to Section 11.10, the
         initial  Clearing  Agency  will  make  book-entry  transfers  among the
         Clearing Agency Participants and receive and transmit  distributions of
         principal  and interest on the  Certificates  to such  Clearing  Agency
         Participants.

         SECTION 11.09.  Notices to Clearing  Agency.  Whenever  notice or other
communication to the Class A Certificateholders or Class I Certificateholders is
required under this Agreement,  unless and until Definitive  Certificates  shall
have been issued to Certificate Owners pursuant to Section

                                                        38

<PAGE>



11.10,  the Trustee  shall give all such  notices and  communications  specified
herein to be given to such Certificateholders to the Clearing Agency.

         SECTION 11.10.  Definitive  Certificates.  The Class IC Certificate and
any  residual  amount  Certificates  described  in Section  11.01 will be issued
initially  in fully  registered,  certificated  form.  If (i)(A)  the  Depositor
advises the Trustee in writing that the Clearing  Agency is no longer willing or
able to properly discharge its responsibilities  under the Depository Agreement,
and (B) the Trustee or the Depositor is unable to locate a qualified  successor,
(ii) the Depositor, at its option, advises the Trustee in writing that it elects
to terminate the book-entry  system  through the Clearing  Agency or (iii) after
the  occurrence  of  an  Event  of  Default,   Certificate  Owners  representing
beneficial  interests  aggregating not less than 50% of the Certificate  Balance
advise the Trustee and the Clearing Agency in writing that the continuation of a
book-entry system through the Clearing Agency is no longer in the best interests
of the Certificate  Owners,  the Trustee shall notify the Clearing Agency of the
occurrence of any such event and of the availability of Definitive  Certificates
to Certificate  Owners requesting the same. Upon surrender to the Trustee of the
Certificates by the Clearing  Agency,  accompanied by registration  instructions
from  the  Clearing  Agency  for  registration,  the  Trustee  shall  issue  the
Definitive  Certificates.  Neither the Depositor nor the Trustee shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be  protected  in relying  on,  such  instructions.  Upon the  issuance of
Definitive Certificates all references herein to obligations imposed on or to be
performed  by the  Clearing  Agency  shall  be  deemed  to be  imposed  upon and
performed  by the  Trustee,  to the  extent  applicable  with  respect  to  such
Definitive  Certificates  and the  Trustee  shall  recognize  the Holders of the
Definitive Certificates as Certificateholders hereunder.

         SECTION   11.11.   The   Tax   Partnership   Agreement.   Each  of  the
Certificateholders  agrees  to be  bound  by the  terms  of the Tax  Partnership
Agreement attached hereto as Annex A.


                                   ARTICLE XII

                                  The Depositor

         SECTION 12.01.  Representations and Undertakings of Depositor.  (a) The
Depositor  makes the following  representations  on which the Trustee  relies in
accepting  the  Receivables  in  trust  and  executing  and  authenticating  the
Certificates. The representations speak as of the execution and delivery of this
Agreement and shall survive the sale of the Receivables to the Trustee.

                                  (i)  Organization   and  Good  Standing.   The
                  Depositor  shall have been duly organized and shall be validly
                  existing as a corporation  in good standing  under the laws of
                  the State of  Delaware,  with power and  authority  to own its
                  properties  and to conduct  its  business  as such  properties
                  shall be  currently  owned  and  such  business  is  presently
                  conducted,  and had at all  relevant  times,  and shall  have,
                  power,  authority,  and  legal  right to  acquire  and own the
                  Receivables.

                                 (ii) Due Qualification.  The Depositor shall be
                  duly qualified to do business as a foreign corporation in good
                  standing,  and shall have obtained all necessary  licenses and
                  approvals in all jurisdictions in which the ownership or lease
                  of property or the conduct of its business  shall require such
                  qualifications.


                                                        39

<PAGE>



                                (iii) Power and Authority.  The Depositor  shall
                  have the power and  authority  to  execute  and  deliver  this
                  Agreement and to carry out its terms, the Depositor shall have
                  full power and authority to sell and assign the property to be
                  sold and assigned to and deposited with the Trustee as part of
                  the  Trust  and  shall  have  duly  authorized  such  sale and
                  assignment to the Trustee by all necessary  corporate  action;
                  and the execution,  delivery, and performance of the Agreement
                  shall  have  been  duly  authorized  by the  Depositor  by all
                  necessary corporate action.

                                 (iv)  Valid  Sale;  Binding  Obligations.  This
                  Agreement   shall  evidence  a  valid  sale,   transfer,   and
                  assignment of the Receivables,  enforceable  against creditors
                  of and  purchasers  from the  Depositor;  and shall evidence a
                  legal,   valid,  and  binding   obligation  of  the  Depositor
                  enforceable in accordance with its terms.

                                  (v)  No  Violation.  The  consummation  of the
                  transactions contemplated by the Agreement and the fulfillment
                  of the terms  hereof shall not  conflict  with,  result in any
                  breach of any of the terms and  provisions  of, nor constitute
                  (with or without notice or lapse of time) a default under, the
                  charter  or  by-laws  of  the  Depositor,  or  any  indenture,
                  agreement,  or other  instrument  to which the  Depositor is a
                  party  or by  which  it shall  be  bound;  nor  result  in the
                  creation or imposition of any Lien upon any of its  properties
                  pursuant  to the terms of any such  indenture,  agreement,  or
                  other instrument (other than this Agreement);  nor violate any
                  law or, to the best of the Depositor's  knowledge,  any order,
                  rule, or  regulation  applicable to the Depositor of any court
                  or of any  federal or State  regulatory  body,  administrative
                  agency,   or   other   governmental   instrumentality   having
                  jurisdiction over the Depositor or its properties.

                                 (vi) No  Proceedings.  There are no proceedings
                  or  investigations   pending,  or,  to  the  Depositor's  best
                  knowledge,  threatened,  before  any court,  regulatory  body,
                  administrative  agency, or other governmental  instrumentality
                  having jurisdiction over the Depositor or its properties:  (A)
                  asserting   the   invalidity   of   this   Agreement   or  the
                  Certificates,  (B)  seeking to  prevent  the  issuance  of the
                  Certificates or the  consummation  of any of the  transactions
                  contemplated by this Agreement,  (C) seeking any determination
                  or ruling  that  might  materially  and  adversely  affect the
                  performance by the Depositor of its obligations  under, or the
                  validity  or   enforceability   of,  this   Agreement  or  the
                  Certificates,  or (D) which might adversely affect the federal
                  income tax attributes of the Certificates.

                  (b) The Depositor further covenants that, prior to termination
         of the Trust:

                                  (i) It  will  not  engage  at any  time in any
                  business  or  business  activity  other  than such  activities
                  expressly  set  forth  in  its  Certificate  of  Incorporation
                  delivered to the Insurer on or prior to the Closing Date,  and
                  will not amend its  Certificate of  Incorporation  without the
                  prior written consent of the Insurer.

                                 (ii) It will not,  without  the  consent of the
                  Insurer  (not  to be  unreasonably  withheld),  sell,  assign,
                  pledge or otherwise  transfer,  in whole, or in part or in any
                  series of related or unrelated  transactions any of its right,
                  title or interest in or to the IC Certificate.

                                                        40

<PAGE>



                                (iii)       It will not:

                                            (A) Fail to do all things  necessary
                           to maintain  its  corporate  existence  separate  and
                           apart  from  UAC and  any  other  Person,  including,
                           without  limitation,  holding regular meetings of its
                           stockholders  and board of directors and  maintaining
                           appropriate  corporate books and records (including a
                           current minute book);

                                            (B)  Suffer  any  limitation  on the
                           authority  of  its  own  directors  and  officers  to
                           conduct its business and affairs in  accordance  with
                           their  independent  business judgment or authorize or
                           suffer any Person  other  than its own  officers  and
                           directors  to  customarily  delegated to others under
                           powers of  attorney)  for which a  corporation's  own
                           Officers   and   directors   would   customarily   be
                           responsible;

                                            (C) Fail to (I) maintain or cause to
                           be maintained by an agent of the Depositor  under the
                           Depositor's  control  physical  possession of all its
                           books  and  records,  (II)  maintain   capitalization
                           adequate  for  the  conduct  of its  business,  (III)
                           account for and manage all its liabilities separately
                           from those of any other Person,  including payment by
                           it of all payroll, administrative expenses and taxes,
                           if any,  from  its own  assets,  (IV)  segregate  and
                           identify  separately  all of its assets from those of
                           any other Person, (V) to the extent any such payments
                           are made, pay its employees,  officers and agents for
                           services performed for the Depositor or (VI) maintain
                           a separate  office address with a separate  telephone
                           number  from  those  of UAC or  any  other  affiliate
                           thereof; or

                                            (D)  Except  as may be  provided  in
                           this Agreement,  or a similar  agreement  relating to
                           other  securitizations  in which  the  Depositor  has
                           similar  rights  and/or  obligations,  commingle  its
                           funds with those of UAC or any  affiliate  thereof or
                           use its funds for other than the Depositor's uses.

         SECTION 12.02. Liability of Depositor; Indemnities. The Depositor shall
be  liable  in  accordance  herewith  only  to the  extent  of  the  obligations
specifically undertaken by the Depositor under this Agreement.

                         (i) The Depositor  shall  indemnify,  defend,  and hold
         harmless the Trustee, its officers, directors, employees and agents and
         the Trust from and  against  any taxes that may at any time be asserted
         against the Trustee,  its officers,  directors,  employees or agents or
         the  Trust  with  respect  to,  and as of the date of,  the sale of the
         Receivables  to the Trustee or the issuance  and  original  sale of the
         Certificates, including any sales, gross receipts, general corporation,
         tangible or intangible personal property,  privilege,  or license taxes
         (but, in the case of the Trust,  not including any taxes  asserted with
         respect to  ownership  of the  Receivables  or federal or other  income
         taxes arising out of distributions on the  Certificates)  and costs and
         expenses in defending against the same.

                        (ii) The Depositor  shall  indemnify,  defend,  and hold
         harmless the Trustee, its officers, directors, employees and agents and
         the Trust from and against any loss, liability,

                                                        41

<PAGE>



         or  expense   incurred  by  reason  of  (a)  the  Depositor's   willful
         misfeasance,  bad faith, or negligence in the performance of its duties
         under  this  Agreement,  or by  reason  of  reckless  disregard  of its
         obligations  and duties under this  Agreement  and (b) the  Depositor's
         violation of federal or State  securities  laws in connection  with the
         registration of the sale of the Certificates.

         Indemnification  under  this  Section  12.02  shall  include,   without
limitation,  reasonable fees and expenses of counsel and expenses of litigation.
If the Depositor  shall have made any  indemnity  payments to the Trustee or the
Trust  pursuant to this  Section and the Trustee or the Trust  thereafter  shall
collect any of such amounts from others,  the Trustee or the Trust,  as the case
may be,  shall  repay such  amounts to the  Depositor,  without  interest.  This
indemnification  shall  survive  the  termination  of  this  Agreement  and  the
resignation or removal of the Trustee.

         SECTION  12.03.  Merger  or  Consolidation  of,  or  Assumption  of the
Obligations of Depositor.  Any Person (a) into which the Depositor may be merged
or consolidated,  (b) which may result from any merger or consolidation to which
the Depositor shall be a party, or (c) which may succeed to all or substantially
all of the properties and assets of the  Depositor's  business,  which Person in
any of the foregoing  cases executes an agreement of assumption to perform every
obligation of the Depositor under this Agreement,  shall be the successor to the
Depositor  hereunder  without  the  execution  or filing of any  document or any
further act by any of the parties to this Agreement; provided, however, that (i)
immediately  after  giving  effect to such  transaction,  no  representation  or
warranty  made pursuant to Section 7.01 shall have been breached and no Event of
Default, and no event that, after notice or lapse of time, or both, would become
an Event of Default  shall have happened and be  continuing,  (ii) the Depositor
shall have delivered to the Trustee an Officers'  Certificate  and an Opinion of
Counsel each stating that such  consolidation,  merger,  or succession  and such
agreement of assumption  comply with this Section 12.03 and that all  conditions
precedent,  if any, provided for in this Agreement  relating to such transaction
have been complied with and (iii) the Depositor  shall have delivered an Opinion
of  Counsel  either (A)  stating  that,  in the  opinion  of such  counsel,  all
financing  statements and  continuation  statements and amendments  thereto have
been  executed  and filed that are  necessary  fully to preserve and protect the
interest of the Trustee in the  Receivables,  and  reciting  the details of such
filings,  or (B) stating that,  in the opinion of such  Counsel,  no such action
shall be necessary to preserve and protect such  interest.  Notwithstanding  the
forgoing, the Depositor shall not engage in any merger or consolidation with any
Person,  or a disposition of all or substantially  all of its assets without the
prior written consent of the Insurer, not to be unreasonably withheld.

         SECTION  12.04.  Limitation on Liability of Depositor  and Others.  The
Depositor  and any director or officer or employee or agent of the Depositor may
rely in good  faith on the advice of  counsel  or on any  document  of any kind,
prima facie properly executed and submitted by any Person respecting any matters
arising hereunder. The Depositor shall not be under any obligation to appear in,
prosecute,  or defend  any legal  action  that  shall not be  incidental  to its
obligations under this Agreement,  and that in its opinion may involve it in any
expense or liability.

         SECTION 12.05.  Depositor May Own  Certificates.  The Depositor and any
Person  controlling,  controlled  by, or under common control with the Depositor
may in its  individual  or any other  capacity  become  the owner or  pledgee of
Certificates  with the same rights as it would have if it were not the Depositor
or an affiliate  thereof,  except as  otherwise  provided in the  definition  of
"Certificateholder",     "Class    A    Certificateholder"    and    "Class    I
Certificateholder." Certificates so owned

                                                        42

<PAGE>



by or pledged to the Depositor or such controlling or commonly controlled Person
shall  have an equal and  proportionate  benefit  under the  provisions  of this
Agreement,  without  preference,  priority,  or  distinction as among all of the
Certificates.

                                  ARTICLE XIII

                                  The Servicer

         SECTION  13.01.  Representations  of Servicer.  The Servicer  makes the
following   representations  on  which  the  Trustee  relies  in  accepting  the
Receivables  in trust and executing and  authenticating  the  Certificates.  The
representations  speak as of the  execution  and delivery of this  Agreement and
shall survive the sale of the Receivables to the Trustee.

                         (i) Organization and Good Standing.  The Servicer shall
         have been duly organized and shall be validly existing as a corporation
         under the laws of the State of Indiana, with power and authority to own
         its properties and to conduct its business as such properties  shall be
         currently  owned and such business is presently  conducted,  and had at
         all relevant times, and shall have, power,  authority,  and legal right
         to acquire,  own,  sell,  and service the  Receivables  and to hold the
         Receivable Files as custodian on behalf of the Trustee.

                        (ii)  Due  Qualification.  The  Servicer  shall  be duly
         qualified to do business as a foreign corporation in good standing, and
         shall  have  obtained  all  necessary  licenses  and  approvals  in all
         jurisdictions  in which  the  ownership  or lease  of  property  or the
         conduct of its business  (including the servicing of the Receivables as
         required by this Agreement) shall require such qualifications.

                       (iii) Power and  Authority.  The Servicer  shall have the
         power and authority to execute and deliver this  Agreement and to carry
         out its terms;  and the execution,  delivery,  and  performance of this
         Agreement  shall  have  been duly  authorized  by the  Servicer  by all
         necessary corporate action.

                        (iv)   Binding   Obligations.   This   Agreement   shall
         constitute  a legal,  valid,  and binding  obligation  of the  Servicer
         enforceable in accordance with its terms,  except as enforceability may
         be limited by bankruptcy, insolvency,  reorganization, or other similar
         laws affecting the  enforcement of creditors'  rights in general and by
         general principles of equity, regardless of whether such enforceability
         shall be considered in a proceeding in equity or at law.

                         (v) No Violation.  The consummation of the transactions
         contemplated  by this Agreement and the fulfillment of the terms hereof
         shall not conflict  with,  result in any breach of any of the terms and
         provisions of, nor constitute (with or without notice or lapse of time)
         a default  under,  the  charter  or  by-laws  of the  Servicer,  or any
         indenture,  agreement,  or other  instrument to which the Servicer is a
         party or by which it shall be  bound;  nor  result in the  creation  or
         imposition of any Lien upon any of its properties pursuant to the terms
         of any such indenture,  agreement, or other instrument (other than this
         Agreement);  nor  violate  any law or,  to the  best of the  Servicer's
         knowledge, any order, rule, or regulation applicable to the Servicer of
         any court or of any federal or State  regulatory  body,  administrative
         agency, or other governmental  instrumentality having jurisdiction over
         the Servicer or its properties.

                                                        43

<PAGE>



                        (vi)  No  Proceedings.   There  are  no  proceedings  or
         investigations  pending, or, to the Servicer's  knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental  instrumentality  having jurisdiction over the Servicer or
         its  properties:  (A) asserting the invalidity of this Agreement or the
         Certificates,  (B) seeking to prevent the issuance of the  Certificates
         or the  consummation  of any of the  transactions  contemplated by this
         Agreement,   (C)  seeking  any   determination  or  ruling  that  might
         materially and adversely  affect the performance by the Servicer of its
         obligations under, or the validity or enforceability of, this Agreement
         or the  Certificates,  or (D) which might adversely  affect the federal
         income tax attributes of the Certificates.

         SECTION 13.02. Indemnities of Servicer. The Servicer shall be liable in
accordance  herewith  only  to  the  extent  of  the  obligations   specifically
undertaken by the Servicer under this Agreement.

                         (i) The  Servicer  shall  defend,  indemnify,  and hold
         harmless the Trustee,  its officers,  directors,  employees and agents,
         the  Trust  and the  Certificateholders  from and  against  any and all
         costs, expenses, losses, damages, claims, and liabilities,  arising out
         of or resulting from the use,  ownership,  or operation by the Servicer
         or any affiliate thereof of a Financed Vehicle.

                        (ii)  The  Servicer  shall  indemnify,  defend  and hold
         harmless the Trustee, its officers, directors, employees and agents and
         the Trust from and  against  any taxes that may at any time be asserted
         against the Trustee,  its officers,  directors,  employees or agents or
         the  Trust  with  respect  to  the  transactions  contemplated  herein,
         including,  without  limitation,  any sales,  gross  receipts,  general
         corporation,  tangible or intangible personal property,  privilege,  or
         license taxes (but,  in the case of the Trust,  not including any taxes
         asserted  with  respect  to,  and as of the  date  of,  the sale of the
         Receivables  to the  Trust or the  issuance  and  original  sale of the
         Certificates, or asserted with respect to ownership of the Receivables,
         or federal or other income taxes  arising out of  distributions  on the
         Certificates) and costs and expenses in defending against the same.

                       (iii) The  Servicer  shall  indemnify,  defend,  and hold
         harmless the Trustee,  its officers,  directors,  employees and agents,
         the  Trust  and the  Certificateholders  from and  against  any and all
         costs, expenses, losses, claims, damages, and liabilities to the extent
         that such cost,  expense,  loss, claim,  damage, or liability arose out
         of,   or  was   imposed   upon   the   Trustee,   the   Trust   or  the
         Certificateholders through, the negligence, willful misfeasance, or bad
         faith of the  Servicer  in the  performance  of its  duties  under this
         Agreement,  or by reason of reckless  disregard of its  obligations and
         duties  under  this   Agreement.   This  indemnity  shall  survive  the
         termination  of this  Agreement  or the  Trust and the  resignation  or
         removal of the Trustee.

                        (iv) The  Servicer  shall  indemnify,  defend,  and hold
         harmless the Trustee,  its officers,  directors,  employees and agents,
         and the Trust from and against  all costs,  expenses,  losses,  claims,
         damages,  and liabilities arising out of or incurred in connection with
         the   acceptance  or  performance  of  the  trusts  and  duties  herein
         contained,  except to the extent that such cost, expense,  loss, claim,
         damage or liability:  (a) shall be due to the willful misfeasance,  bad
         faith, or negligence of the Trustee;  (b) relates to any tax other than
         the taxes with respect to which either the Depositor or Servicer  shall
         be required to indemnify the

                                                        44

<PAGE>



         Trustee;  (c)  shall  arise  from the  Trustee's  breach  of any of its
         representations  or warranties set forth in Section 15.13; (d) shall be
         one as to which the Depositor is required to indemnify the Trustee;  or
         (e) shall arise out of or be incurred in connection with the acceptance
         or  performance  by the  Trustee  of the duties of  successor  Servicer
         hereunder.

         Indemnification  under this Section 13.02 shall include reasonable fees
and expenses of counsel and expenses of  litigation.  If the Servicer shall have
made  any  indemnity  payments  pursuant  to  this  Section  and  the  recipient
thereafter  collects  any of such  amounts  from  others,  the  recipient  shall
promptly   repay  such  amounts  to  the  Servicer,   without   interest.   This
indemnification  shall survive the termination of this Agreement and the removal
of the Servicer.

         SECTION  13.03.  Merger  or  Consolidation  of,  or  Assumption  of the
Obligations of Servicer. Any Person (a) into which the Servicer may be merged or
consolidated, (b) which may result from any merger or consolidation to which the
Servicer shall be a party, or (c) which may succeed to all or substantially  all
of the properties and assets of the Servicer's indirect automobile financing and
receivables  servicing  business,  which  Person in any of the  foregoing  cases
executes an agreement of assumption to perform every  obligation of the Servicer
hereunder,  shall be the successor to the Servicer under this Agreement  without
further  act on the  part of any of the  parties  to this  Agreement;  provided,
however, that (i) immediately after giving effect to such transaction,  no Event
of Default,  and no event which,  after notice or lapse of time, or both,  would
become an Event of  Default  shall have  happened  and be  continuing,  (ii) the
Servicer  shall have  delivered to the Trustee an Officers'  Certificate  and an
Opinion of Counsel each stating that such  consolidation,  merger or  succession
and such  agreement of  assumption  comply with this Section  13.03 and that all
conditions precedent provided for in this Agreement relating to such transaction
have been complied with and (iii) the Servicer  shall have  delivered an Opinion
of  Counsel  either (A)  stating  that,  in the  opinion  of such  counsel,  all
financing  statements and  continuation  statements and amendments  thereto have
been  executed  and filed that are  necessary  fully to preserve and protect the
interest of the Trustee and the Insurer in the  Receivables,  and  reciting  the
details of such filings, or (B) stating that, in the opinion of such Counsel, no
such  action  shall  be  necessary  to  preserve  and  protect  such   interest.
Notwithstanding  the  forgoing,  the Servicer  shall not engage in any merger or
consolidation  in which it is not the  surviving  corporation  without the prior
written consent of the Insurer, not to be unreasonably withheld.

         SECTION 13.04.  Limitation on Liability of Servicer and Others. Neither
the Servicer nor any of the  directors or officers or employees or agents of the
Servicer  shall be under any  liability to the Trust or the  Certificateholders,
except as provided under this Agreement,  for any action taken or for refraining
from the taking of any action  pursuant to this  Agreement;  provided,  however,
that this  provision  shall not protect the Servicer or any such person  against
any liability that would otherwise be imposed by reason of willful  misfeasance,
bad faith,  or negligence in the  performance of duties or by reason of reckless
disregard of obligations and duties under this  Agreement.  The Servicer and any
director or officer or employee or agent of the  Servicer may rely in good faith
on any document of any kind prima facie  properly  executed and submitted by any
Person respecting any matters arising under this Agreement.

         Except as provided in this  Agreement,  the Servicer shall not be under
any  obligation to appear in,  prosecute,  or defend any legal action that shall
not be incidental to its duties to service the  Receivables  in accordance  with
this Agreement (collection actions with respect to Defaulted

                                                        45

<PAGE>



Receivables are understood to be incidental to the Servicer's  duties to service
the  Receivables),  and that in its  opinion  may  involve it in any  expense or
liability.

         SECTION  13.05.  Servicer Not to Resign.  The Servicer shall not resign
from its obligations and duties under this Agreement  except upon  determination
that  the  performance  of its  duties  shall no  longer  be  permissible  under
applicable law or otherwise with the consent of the Trustee and the Insurer. Any
determination  described above  permitting the resignation of the Servicer shall
be evidenced  by an Opinion of Counsel to such effect  delivered to the Trustee.
No such  resignation  shall  become  effective  until the Trustee or a successor
servicer shall have assumed the responsibilities and obligations of the Servicer
in accordance with Section 14.02.

         SECTION  13.06.  Delegation  of Duties.  Except as  provided in Section
13.03  hereof,  it is  understood  and  agreed by the  parties  hereto  that the
Servicer or the Depositor may at any time delegate any duties  including  duties
as custodian to any Person willing to accept such delegation and to perform such
duties  (including  any  affiliate  of the  Servicer)  in  accordance  with  the
customary  procedures of the Servicer.  In connection with such delegation,  the
Servicer or the Depositor may assign rights to the delegee or direct the payment
to the delegee of benefits  or amounts  otherwise  inuring to the benefit of, or
payable to, the Depositor or the Servicer  hereunder.  Any such delegation shall
not relieve the Servicer or the  Depositor  of their  respective  liability  and
responsibility  with  respect  to  such  duties,  and  shall  not  constitute  a
resignation  within Section 13.05 hereof. The Servicer shall give written notice
to the Rating Agency, the Insurer and the Trustee of any such delegation.

                                   ARTICLE XIV

                                     Default

         SECTION 14.01.  Events of Default.  If any one of the following  events
("Events of Default") shall occur and be continuing:

                         (i) Any  failure by the  Servicer  or UAC to deliver to
         the Trustee for  distribution  to  Certificateholders  any  proceeds or
         payment required to be so delivered under the terms of the Certificates
         and this  Agreement  or the  Purchase  Agreement  or any failure by the
         Servicer to deliver any Servicer's Certificate pursuant to Section 8.09
         that, in either case,  shall  continue  unremedied  for a period of two
         Business  Days (A) after  written  notice from either the Trustee,  the
         Insurer  (so long as the  Insurer is not in default of its  obligations
         under the Policy) or the Holders of  Certificates  evidencing  not less
         than 25% of the Certificate  Balance and 25% of the Notional  Principal
         Amount of the Class I  Certificates  is received by the Servicer or UAC
         as specified in this Agreement or (B) after  discovery by an officer of
         the Servicer; or

                        (ii) Failure on the part of the Servicer,  the Depositor
         or UAC duly to observe or to perform in any material  respect any other
         covenants or agreements  of the Servicer,  the Depositor or UAC, as the
         case may be, set forth in the  Certificates or in this Agreement or the
         Purchase  Agreement,  which failure shall (a)  materially and adversely
         affect the rights of Certificateholders or the Insurer and (b) continue
         unremedied  for a period  of 60 days  after  the date on which  written
         notice of such failure,  requiring the same to be remedied,  shall have
         been given (1) to the Servicer,  UAC or the Depositor,  as the case may
         be, by the

                                                        46

<PAGE>



         Trustee,  or (2) to the Servicer or the Depositor,  as the case may be,
         and to the  Trustee,  by the  Insurer (so long as the Insurer is not in
         default  of its  obligations  under the  Policy)  or by the  Holders of
         Certificates  evidencing not less than 25% of the  Certificate  Balance
         and 25% of the Notional  Principal  Amount of the Class I Certificates;
         or

                  (iii) The  occurrence of an  Insolvency  Event with respect to
         the Servicer;

then,  and in each and every case, so long as an Event of Default shall not have
been  remedied,  the  Trustee,  upon  direction  to  do  so by  the  Holders  of
Certificates  evidencing not less than 25% of the Certificate Balance and 25% of
the Notional Principal Amount of the Class I Certificates,  by notice then given
in   writing   to  the   Servicer   (and  to  the   Trustee   if  given  by  the
Certificateholders) may, with the consent of the Insurer (so long as the Insurer
is not in default of its  obligations  under the  Policy)  terminate  all of the
rights and obligations of the Servicer under this Agreement.  In addition,  if a
Trigger Event (as defined in the Insurance  Agreement) shall have occurred,  the
Insurer may (A) require that the Trustee  deliver a notice of termination to the
Servicer  and appoint a  successor  Servicer  designated  by the Insurer in such
notice   pursuant  to  Section  14.02;   (B)  require  that  the  Trustee  amend
certificates  of title relating to the Financed  Vehicles and take other actions
to identify the Trust as the new secured  party on such  certificates  of title;
(C) as  provided  in the  Insurance  Agreement,  require  that the  Servicer  or
successor   Servicer  or  the  Trustee  instruct  Obligors  in  respect  of  the
Receivables  to remit  payment on the  Receivable  directly  to the Trustee or a
separate account  established  exclusively for the Trust; and (D) as provided in
the  Insurance  Agreement,  compel  transfer by the Servicer of all  Receivables
files and, if applicable,  certain rights in respect of servicing systems assets
to the Insurer or to the successor  Servicer  designated  by the Insurer.  On or
after the receipt by the  Servicer of such written  notice,  all  authority  and
power  of the  Servicer  under  this  Agreement,  whether  with  respect  to the
Certificates  or the  Receivables or otherwise,  shall,  without further action,
pass to and be vested in the Trustee  (except that the Trustee may but shall not
be required to make  Advances)  or such  successor  Servicer as may be appointed
under  Section  14.02  pursuant to and under this Section  14.01;  and,  without
limitation,  the  Trustee is hereby  authorized  and  empowered  to execute  and
deliver,  on  behalf  of  the  predecessor   Servicer,  as  attorney-in-fact  or
otherwise, any and all documents and other instruments,  and to do or accomplish
all other acts or things necessary or appropriate to effect the purposes of such
notice of  termination,  whether to complete the transfer and endorsement of the
Receivables and related documents, or otherwise.  The predecessor Servicer shall
cooperate  with  the  successor  Servicer  and  the  Trustee  in  effecting  the
termination of the responsibilities and rights of the predecessor Servicer under
this Agreement,  including the transfer to the successor  Servicer of electronic
records  related to the  Receivables in such form as the successor  Servicer may
reasonably request and the transfer to the successor Servicer for administration
by it of all cash  amounts  that  shall  at the time be held by the  predecessor
Servicer  for  deposit,  or shall  thereafter  be  received  with  respect  to a
Receivable.  All  reasonable  costs and  expenses  (including  attorneys'  fees)
incurred in connection with  transferring  the Receivable Files to the successor
Servicer and amending  this  Agreement  to reflect such  succession  as Servicer
pursuant to this Section  14.01 shall be paid by the  predecessor  Servicer upon
presentation of reasonable documentation of such costs and expenses.

         SECTION  14.02.  Appointment  of  Successor.  (a) Upon  the  Servicer's
receipt of notice of  termination  pursuant to Section  14.01 or the  Servicer's
resignation  in accordance  with the terms of this  Agreement,  the  predecessor
Servicer  shall  continue  to  perform  its  functions  as  Servicer  under this
Agreement,  in the case of  termination,  only until the date  specified in such
termination  notice or, if no such date is specified in a notice of termination,
until receipt of such notice and, in the case of

                                                        47

<PAGE>



resignation,  until the later of (x) the date 45 days from the  delivery  to the
Trustee of written notice of such  resignation (or written  confirmation of such
notice) in  accordance  with the terms of this  Agreement  and (y) the date upon
which the  predecessor  Servicer  shall  become  unable to act as  Servicer,  as
specified in the notice of resignation and accompanying  Opinion of Counsel.  In
the event of the Servicer's  resignation or termination  hereunder,  the Trustee
shall appoint a successor Servicer, which successor Servicer shall be reasonably
acceptable  to the  Insurer  (so long as the  Insurer  is not in  default of its
obligations  under the  Policy),  and the  successor  Servicer  shall accept its
appointment by a written  assumption in form  acceptable to the Trustee.  In the
event that a  successor  Servicer  has not been  appointed  at the time when the
predecessor  Servicer  has ceased to act as  Servicer  in  accordance  with this
Section  14.02,  the Trustee  without  further  action  shall  automatically  be
appointed the successor Servicer.  Notwithstanding the above, the Trustee shall,
if it shall be legally  unable or  unwilling so to act,  appoint,  or petition a
court  of  competent   jurisdiction  to  appoint,   any  established   financial
institution,  having a net worth of not less than  $50,000,000 and whose regular
business shall include the servicing of automotive receivables, as the successor
to the Servicer under this Agreement and which financial  institution is, in the
case of appointment by the Trustee, reasonably acceptable to the Insurer.

         (b) Upon appointment,  the successor Servicer shall be the successor in
all  respects  to the  predecessor  Servicer  and  shall be  subject  to all the
responsibilities,  duties, and liabilities  arising thereafter  relating thereto
placed on the predecessor  Servicer,  and shall be entitled to the Servicing Fee
and all of the rights  granted  to the  predecessor  Servicer,  by the terms and
provisions of this Agreement.  The predecessor  Servicer shall be entitled to be
reimbursed for Outstanding Advances.

         (c) In  connection  with such  appointment,  the  Trustee may make such
arrangements  for the successor  Servicer out of payments on  Receivables it and
such  successor  Servicer  shall  agree;   provided,   however,   that  no  such
compensation  shall be in excess of that  permitted the original  Servicer under
this Agreement.  The Trustee and such successor Servicer shall take such action,
consistent  with this  Agreement,  as shall be necessary to effectuate  any such
succession.

         SECTION 14.03.  Notification to Certificateholders.  Upon any notice of
an Event of Default or upon any  termination  of, or  appointment of a successor
to, the Servicer  pursuant to this  Article  XIV, the Trustee  shall give prompt
written  notice  thereof to  Certificateholders  at their  respective  addresses
appearing in the Certificate Register.

         SECTION  14.04.  Waiver of Past Defaults.  The Holders of  Certificates
evidencing not less than 51% of the Certificate  Balance and 51% of the Notional
Principal  Amount of the Class I Certificates,  may, on behalf of all Holders of
Certificates,  waive any  default  by the  Servicer  in the  performance  of its
obligations  hereunder  and its  consequences,  except a default  in making  any
required deposits to or payments from the Certificate Account in accordance with
this  Agreement;  provided,  that no waiver of any default or  provision of this
Agreement shall become effective  without the consent of the Insurer (unless the
Insurer is in default of its obligations under the Policy). Upon any such waiver
of a past default,  such default shall cease to exist,  and any Event of Default
arising  therefrom  shall be deemed to have been  remedied for every  purpose of
this  Agreement.  No such waiver shall extend to any subsequent or other default
or impair any right consequent thereon.


                                                        48

<PAGE>



                                   ARTICLE XV

                                   The Trustee

         SECTION 15.01. Duties of Trustee. The Trustee,  both prior to and after
the occurrence of an Event of Default, shall undertake to perform such duties as
are specifically set forth in this Agreement.  If an Event of Default shall have
occurred  and shall not have been cured and,  in the case of an Event of Default
described in clause (i) of Section  14.01,  the Trustee has  received  notice of
such Event of Default,  the Trustee shall exercise such of the rights and powers
vested in it by this Agreement,  and shall use the same degree of care and skill
in  their  exercise,   as  a  prudent  man  would  exercise  or  use  under  the
circumstances in the conduct of his own affairs; provided,  however, that if the
Trustee shall assume the duties of the Servicer  pursuant to Section 14.02,  the
Trustee in  performing  such duties shall use the degree of skill and  attention
customarily exercised by a servicer with respect to automobile  receivables that
it services for itself or others.

         The Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  that shall be  specifically  required to be  furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the requirements of this Agreement.

         No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act, or its own bad faith; provided, however, that:

                         (i) Prior to the occurrence of an Event of Default, and
         after the curing of all such Events of Default that may have  occurred,
         the duties and obligations of the Trustee shall be determined solely by
         the express  provisions  of this  Agreement,  the Trustee  shall not be
         liable except for the  performance  of such duties and  obligations  as
         shall be specifically set forth in this Agreement, no implied covenants
         or obligations  shall be read into this  Agreement  against the Trustee
         and,  in the  absence  of bad  faith  on the  part of the  Trustee,  or
         manifest error, the Trustee may  conclusively  rely on the truth of the
         statements  and  the  correctness  of  the  opinions  expressed  in any
         certificates or opinions furnished to the Trustee and conforming to the
         requirements of this Agreement;

                        (ii) The  Trustee  shall not be  liable  for an error of
         judgment  made in good faith by a  Responsible  Officer,  including its
         actions pursuant to Section 9.04(e), unless it shall be proved that the
         Trustee shall have been negligent in ascertaining the pertinent facts;

                       (iii) The Trustee shall not be liable with respect to any
         action  taken,  suffered,  or  omitted  to be  taken  in good  faith in
         accordance  with this  Agreement or at the  direction of the Holders of
         Certificates  evidencing not less than 25% of the  Certificate  Balance
         relating to the time,  method,  and place of conducting  any proceeding
         for any remedy  available to the Trustee,  or  exercising  any trust or
         power conferred upon the Trustee, under this Agreement;

                        (iv) The Trustee shall not be charged with  knowledge of
         any  failure by the  Servicer  to comply  with the  obligations  of the
         Servicer referred to in clauses (i) or (ii) of Section 14.01, or of any
         failure  by  the  Depositor  to  comply  with  the  obligations  of the
         Depositor  referred  to in  clause  (ii) of  Section  14.01,  unless  a
         Responsible Officer of the

                                                        49

<PAGE>



         Trustee  receives  written notice of such failure (it being  understood
         that  knowledge of the Servicer or the  Servicer as  custodian,  in its
         capacity as agent for the Trustee,  is not attributable to the Trustee)
         from the Servicer or the Depositor,  as the case may be, or the Holders
         of  Certificates  evidencing  not  less  than  25% of  the  Certificate
         Balance; and

                         (v) Without  limiting the generality of this Section or
         Section  15.04,  the  Trustee  shall  have  no  duty  (A) to see to any
         recording,  filing,  or depositing  of this  Agreement or any agreement
         referred to therein or any  financing  statement  evidencing a security
         interest in the Receivables or the Financed Vehicles,  or to see to the
         maintenance  of any such  recording or filing or  depositing  or to any
         rerecording, refiling or redepositing of any thereof, (B) to see to any
         insurance of the Financed Vehicles or Obligors or to effect or maintain
         any such insurance,  (C) to see to the payment or discharge of any tax,
         assessment,  or other governmental charge or any Lien or encumbrance of
         any kind owing with respect to, assessed,  or levied against,  any part
         of the Trust,  (D) to confirm or verify the  contents of any reports or
         certificates of the Servicer  delivered to the Trustee pursuant to this
         Agreement believed by the Trustee to be genuine and to have been signed
         or  presented  by the proper  party or  parties,  or (E) to inspect the
         Financed  Vehicles  at any  time  or  ascertain  or  inquire  as to the
         performance  or observance of any of the  Depositor's or the Servicer's
         representations,  warranties or covenants or the Servicer's  duties and
         obligations as Servicer and as custodian of the Receivable  Files under
         this Agreement.

         The  Trustee  shall not be  required to expend or risk its own funds or
otherwise  incur  financial  liability in the  performance  of any of its duties
hereunder,  or in the exercise of any of its rights or powers, if there shall be
reasonable  ground for  believing  that the  repayment of such funds or adequate
indemnity against such risk or liability shall not be reasonably  assured to it,
and none of the  provisions  contained  in this  Agreement  shall  in any  event
require the Trustee to perform,  or be responsible for the manner of performance
of, any of the  obligations of the Servicer  under this Agreement  except during
such time,  if any, as the Trustee shall be the successor to, and be vested with
the rights,  duties,  powers, and privileges of, the Servicer in accordance with
the terms of this  Agreement.  Except for actions  expressly  authorized by this
Agreement,  the  Trustee  shall take no action  reasonably  likely to impair the
security  interests  created or existing  under any  Receivable or to impair the
value of any Receivable.

         SECTION  15.02.  Trustee's  Certificate.  On or as soon as  practicable
after each  Distribution  Date on which Receivables shall be (i) assigned to UAC
pursuant to Section  7.02 or deemed to be assigned to the  Depositor as a result
of the  application  of  Available  Funds in  respect of  Defaulted  Receivables
pursuant to Sections 9.04 and 9.05 or (ii) assigned to the Servicer  pursuant to
Section 8.07 or to the Class IC Certificateholder pursuant to Section 16.02, the
Trustee  shall,  at the  written  request of the  Servicer,  execute a Trustee's
Certificate,  substantially in the form of, in the case of an assignment to UAC,
Exhibit 1, or, in the case of an assignment to the Servicer, Exhibit 2, based on
the  information  contained  in  the  Servicer's  Certificate  for  the  related
Collection  Period,  amounts deposited to the Certificate  Account,  and notices
received pursuant to this Agreement,  identifying the Receivables repurchased or
deemed to be repurchased by UAC pursuant to Section 7.02 or 9.02 or purchased by
the Servicer  pursuant to Section 8.07 or 16.02 during such  Collection  Period,
and shall  deliver  such  Trustee's  Certificate,  accompanied  by a copy of the
Servicer's Certificate for such Collection Period to UAC or the Servicer, as the
case may be.  The  Trustee's  Certificate  shall be an  assignment  pursuant  to
Section 15.03.


                                                        50

<PAGE>



         SECTION  15.03.  Trustee's  Assignment of Purchased  Receivables.  With
respect to each  Receivable  repurchased  by UAC  pursuant to Section  7.02,  or
deemed  to be so  repurchased  pursuant  to  Section  9.02 or  purchased  by the
Servicer  pursuant to Section 8.07 or 16.02, the Trustee shall assign, as of the
last  day of the  Collection  Period  during  which  such  Receivable  became  a
Defaulted  Receivable or became  subject to repurchase by UAC or purchase by the
Servicer, without recourse,  representation, or warranty, to UAC or the Servicer
(as the case may be) all the Trustee's right, title, and interest in and to such
Receivables,  and all security and documents  relating thereto,  such assignment
being an assignment outright and not for security. If in any enforcement suit or
legal proceeding it shall be held that the Servicer may not enforce a Receivable
on the ground that it shall not be a real party in interest or a holder entitled
to enforce the Receivable,  the Trustee shall, at the Servicer's  expense,  take
such steps as the Trustee deems necessary to enforce the  Receivable,  including
bringing suit in its name or the name of the Certificateholders.

         SECTION  15.04.  Certain  Matters  Affecting  the  Trustee.  Except  as
otherwise provided in Section 15.01:

                         (i) The  Trustee  may rely and  shall be  protected  in
         acting  or  refraining  from  acting  upon  any  resolution,  Officers'
         Certificate,  Servicer's  Certificate,  certificate of auditors, or any
         other certificate,  statement,  instrument,  opinion,  report,  notice,
         request,  consent, order,  appraisal,  bond, or other paper or document
         believed by it to be genuine and to have been  signed or  presented  by
         the proper party or parties.

                        (ii)  The  Trustee  may  consult  with  counsel  and any
         written  advice  or  Opinion  of  Counsel  shall be full  and  complete
         authorization and protection in respect of any action taken or suffered
         or omitted by it under this  Agreement in good faith and in  accordance
         with such written advice or Opinion of Counsel.

                       (iii)  The  Trustee  shall  be  under  no  obligation  to
         exercise any of the rights or powers vested in it by this Agreement, or
         to institute, conduct, or defend any litigation under this Agreement or
         in relation to this Agreement,  at the request,  order, or direction of
         any of  the  Certificateholders  pursuant  to the  provisions  of  this
         Agreement,  unless such  Certificateholders  shall have  offered to the
         Trustee reasonable security or indemnity reasonably satisfactory to the
         Trustee  against  the  costs,  expenses,  and  liabilities  that may be
         incurred  therein or  thereby.  Nothing  contained  in this  Agreement,
         however,  shall  relieve  the  Trustee  of the  obligations,  upon  the
         occurrence of an Event of Default (that shall not have been cured),  to
         exercise such of the rights and powers vested in it by this  Agreement,
         and to use the same  degree  of care and skill in their  exercise  as a
         prudent  man  would  exercise  or use under  the  circumstances  in the
         conduct of his own affairs.

                        (iv) The  Trustee  shall  not be liable  for any  action
         taken,  suffered,  or omitted by it in good faith and believed by it to
         be  authorized or within the  discretion or rights or powers  conferred
         upon it by this Agreement.

                         (v) Prior to the  occurrence of an Event of Default and
         after the curing of all Events of Default that may have  occurred,  the
         Trustee shall not be bound to make any investigation  into the facts of
         matters stated in any resolution,  certificate,  statement, instrument,
         opinion,  report, notice, request,  consent, order, approval,  bond, or
         other  paper or  document,  unless  requested  in  writing  so to do by
         Holders of Certificates evidencing not

                                                        51

<PAGE>



         less than 25% of the  Certificate  Balance  or not less than 25% of the
         Notional  Principal  Amount  of the  Class  I  Certificates;  provided,
         however, that if the payment within a reasonable time to the Trustee of
         the costs,  expenses, or liabilities likely to be incurred by it in the
         making of such  investigation  shall be, in the opinion of the Trustee,
         not reasonably assured to the Trustee by the security afforded to it by
         the  terms  of this  Agreement,  the  Trustee  may  require  reasonable
         indemnity against such cost, expense, or liability as a condition to so
         proceeding.  The reasonable  expense of every such examination shall be
         paid by the Servicer or, if paid by the Trustee, shall be reimbursed by
         the Servicer  upon demand.  Nothing in this clause (v) shall affect the
         obligation of the Servicer to observe any  applicable  law  prohibiting
         disclosure of information regarding the Obligors.

                        (vi) The Trustee may execute any of the trusts or powers
         hereunder or perform any duties under this Agreement either directly or
         by or through agents or attorneys or a custodian. The Trustee shall not
         be responsible for any misconduct or negligence solely  attributable to
         the acts or  omissions  of the  Servicer in its capacity as Servicer or
         custodian.

                       (vii)  Subsequent to the sale of the  Receivables  by the
         Depositor to the Trustee, the Trustee shall have no duty of independent
         inquiry,  except as may be required by Section  15.01,  and the Trustee
         may rely upon the  representations  and warranties and covenants of the
         Depositor and the Servicer  contained in this Agreement with respect to
         the Receivables and the Receivable Files.

         SECTION 15.05. Trustee Not Liable for Certificates or Receivables.  The
recitals contained herein and in the Certificates (other than the certificate of
authentication  on the  Certificates)  shall be taken as the  statements  of the
Depositor  or the  Servicer,  as the case may be,  and the  Trustee  assumes  no
responsibility  for  the  correctness   thereof.   The  Trustee  shall  make  no
representations  as to the validity or  sufficiency  of this Agreement or of the
Certificates (other than the certificate of authentication on the Certificates),
or of any Receivable or related document.  The Trustee shall at no time have any
responsibility or liability for or with respect to the legality,  validity,  and
enforceability  of  any  security  interest  in  any  Financed  Vehicle  or  any
Receivable,  or the perfection  and priority of such a security  interest or the
maintenance of any such  perfection and priority,  or for or with respect to the
efficacy of the Trust or its ability to generate the payments to be  distributed
to Certificateholders under this Agreement,  including,  without limitation: the
existence,  condition,  location,  and  ownership of any Financed  Vehicle;  the
existence and  enforceability of any physical damage insurance,  lender's single
interest insurance,  or credit life or disability and hospitalization  insurance
with respect to any Receivable;  the existence and contents of any Receivable or
any computer or other record  thereof;  the  validity of the  assignment  of any
Receivable to the Trust or of any intervening  assignment;  the  completeness of
any Receivable; the performance or enforcement of any Receivable; the compliance
by the Depositor or the Servicer with any warranty or representation  made under
this Agreement or in any related  document and the accuracy of any such warranty
or representation prior to the Trustee's receipt of notice or other discovery of
any noncompliance  therewith or any breach thereof;  any investment of monies by
the  Servicer or any loss  resulting  therefrom  (it being  understood  that the
Trustee shall remain  responsible for any Trust property that it may hold);  the
acts or omissions of the Depositor,  the Servicer,  or any Obligor; an action of
the  Servicer  taken in the name of the  Trustee;  or any action by the  Trustee
taken at the instruction of the Servicer;  provided, however, that the foregoing
shall not relieve the Trustee of its obligation to perform its duties under this
Agreement. Except with respect to a claim based on the failure of the Trustee to
perform its duties under this Agreement or based on the Trustee's  negligence or
willful

                                                        52

<PAGE>



misconduct,  no recourse  shall be had for any claim based on any  provision  of
this  Agreement,  the  Certificates,  or any  Receivable or  assignment  thereof
against the Trustee in its individual  capacity,  the Trustee shall not have any
personal obligation,  liability,  or duty whatsoever to any Certificateholder or
any other  Person with  respect to any such  claim,  and any such claim shall be
asserted solely against the Trust or any indemnitor who shall furnish  indemnity
as provided in this Agreement.  The Trustee shall not be accountable for the use
or application by the Depositor of any of the Certificates or of the proceeds of
such  Certificates,  or for  the use or  application  of any  funds  paid to the
Depositor or the Servicer in respect of the Receivables.

         SECTION  15.06.  Trustee  May  Own  Certificates.  The  Trustee  in its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights as it would have if it were not Trustee.

         SECTION 15.07.  Trustee's Fees and Expenses.  The Servicer shall pay to
the  Trustee,  and the Trustee  shall be entitled  to,  reasonable  compensation
(which  shall  not  be  limited  by  any  provision  of  law  in  regard  to the
compensation  of a trustee of an express trust) for all services  rendered by it
in the execution of the trusts created by this Agreement and in the exercise and
performance of any of the Trustee's powers and duties under this Agreement,  and
the  Servicer  shall pay or  reimburse  the  Trustee  upon its  request  for all
reasonable  expenses,  disbursements,  and advances  (including  the  reasonable
compensation  and the  expenses  and  disbursements  of its  counsel  and of all
persons  not  regularly  in its  employ)  incurred  or  made by the  Trustee  in
accordance  with any  provisions  of this  Agreement,  except any such  expense,
disbursement,  or advance as may be  attributable  to its  willful  misfeasance,
negligence,  or bad faith,  and the Servicer shall indemnify the Trustee (which,
for purposes of this section, shall include its directors,  officers, employees,
and  agents) for and hold it harmless  against any loss,  liability,  or expense
incurred  without  willful  misfeasance,  negligence,  or bad faith on its part,
arising out of or in connection  with the  acceptance or  administration  of the
Trust, including the costs and expenses of defending itself against any claim or
liability in connection with the exercise or performance of any of its powers or
duties under this Agreement.  Additionally,  the Depositor,  pursuant to Section
12.02,  and  the  Servicer,  pursuant  to  Section  13.02,  respectively,  shall
indemnify  the Trustee with respect to certain  matters.  This  indemnity  shall
survive the  termination of this  Agreement or the Trust and the  resignation or
removal of the Trustee.

         SECTION 15.08.  Eligibility Requirements for Trustee. The Trustee under
this Agreement shall at all times be a corporation  having an office in the same
State as the  location  of the  Corporate  Trust  Office  as  specified  in this
Agreement;  and organized and doing business under the laws of such State or the
United States of America; authorized under such laws to exercise corporate trust
powers;  and  having  a net  worth  of  at  least  $50,000,000  and  subject  to
supervision  or examination  by federal or State  authorities  and the long-term
unsecured  debt of which is rated  at  least  Baa3 or which is  approved  by the
Insurer and each Rating Agency.  If such  corporation  shall publish  reports of
condition  at least  annually,  pursuant  to law or to the  requirements  of the
aforesaid  supervising  or  examining  authority,  then for the  purpose of this
Section 15.08,  the combined  capital and surplus of such  corporation  shall be
deemed to be its  combined  capital  and surplus as set forth in its most recent
report of condition so published. In case at any time the Trustee shall cease to
be eligible in accordance with the provisions of this Section 15.08, the Trustee
shall resign  immediately in the manner and with the effect specified in Section
15.09.

         SECTION 15.09.  Resignation  or Removal of Trustee.  The Trustee may at
any time  resign  and be  discharged  from the trusts  hereby  created by giving
written notice thereof to the Servicer.

                                                        53

<PAGE>



Upon receiving such notice of resignation,  the Servicer, with the prior written
consent of the Insurer,  shall promptly appoint a successor Trustee,  by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no successor Trustee
shall have been so appointed and have accepted  appointment within 30 days after
the giving of such notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a successor Trustee.

         If at any time the Trustee  shall  cease to be  eligible in  accordance
with the  provisions  of Section  15.08 and shall fail to resign  after  written
request therefor by the Servicer, or if at any time the Trustee shall be legally
unable to act, or shall be adjudged a bankrupt  or  insolvent,  or a receiver of
the Trustee or of its property  shall be appointed,  or any public officer shall
take  charge or control of the  Trustee or of its  property  or affairs  for the
purpose of rehabilitation,  conservation,  or liquidation, then the Servicer may
remove the Trustee.  If it shall remove the Trustee  under the  authority of the
immediately preceding sentence,  the Servicer shall promptly appoint a successor
Trustee by written instrument,  in duplicate, one copy of which instrument shall
be delivered to the Trustee so removed and one copy to the successor Trustee.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  Trustee pursuant to any of the provisions of this Section 15.09 shall
not become  effective until  acceptance of appointment by the successor  Trustee
pursuant to Section 15.10.

         SECTION  15.10.  Successor  Trustee.  Any successor  Trustee  appointed
pursuant  to  Section  15.09  shall  execute,  acknowledge,  and  deliver to the
Servicer and to its predecessor Trustee an instrument accepting such appointment
under  this  Agreement,   and  thereupon  the  resignation  or  removal  of  the
predecessor  Trustee shall become effective and such successor Trustee,  without
any further act,  deed,  or  conveyance,  shall become fully vested with all the
rights, powers, duties, and obligations of its predecessor under this Agreement,
with like effect as if  originally  named as Trustee.  The  predecessor  Trustee
shall deliver to the successor  Trustee all documents and statements  held by it
under this Agreement; and the Servicer and the predecessor Trustee shall execute
and deliver  such  instruments  and do such other  things as may  reasonably  be
required for fully and certainly vesting and confirming in the successor Trustee
all such rights, powers, duties, and obligations.

         No  successor  Trustee  shall  accept  appointment  as provided in this
Section 15.10 unless at the time of such acceptance such successor Trustee shall
be eligible pursuant to Section 15.08.

         Upon acceptance of appointment by a successor  Trustee pursuant to this
Section  15.10,  the Servicer shall mail notice of the successor of such Trustee
under this Agreement to all Holders of  Certificates at their addresses as shown
in the  Certificate  Register.  If the  Servicer  shall fail to mail such notice
within 10 days after  acceptance of  appointment by the successor  Trustee,  the
successor  Trustee  shall  cause such  notice to be mailed at the expense of the
Servicer.

         SECTION 15.11. Merger or Consolidation of Trustee. Any corporation into
which  the  Trustee  may  be  merged  or  converted  or  with  which  it  may be
consolidated,  or any  corporation  resulting  from any merger,  conversion,  or
consolidation  to  which  the  Trustee  shall  be a  party,  or any  corporation
succeeding to all or  substantially  all of the corporate  trust business of the
Trustee,  shall  be  the  successor  of the  Trustee  hereunder,  provided  such
corporation shall be eligible  pursuant to Section 15.08,  without the execution
or filing of any instrument or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding.

                                                        54

<PAGE>



         SECTION  15.12.   Appointment   of  Co-Trustee  or  Separate   Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust or any  Financed  Vehicle may at the time be located,  the Servicer
and the  Trustee  acting  jointly  shall  have the power and shall  execute  and
deliver all  instruments to appoint one or more Persons  approved by the Trustee
to act as co-trustee,  jointly with the Trustee, or separate trustee or separate
trustees,  of all or any part of the Trust, and to vest in such Person,  in such
capacity and for the benefit of the Certificateholders, such title to the Trust,
or any part thereof, and, subject to the other provisions of this Section 15.12,
such powers,  duties,  obligations,  rights,  and trusts as the Servicer and the
Trustee may consider  necessary  or  desirable.  If the Servicer  shall not have
joined in such  appointment  within 15 days after the receipt by it of a request
so to do,  or in the  case an  Event  of  Default  shall  have  occurred  and be
continuing, the Trustee alone shall have the power to make such appointment.  No
co-trustee or separate  trustee under this  Agreement  shall be required to meet
the terms of eligibility as a successor Trustee pursuant to Section 15.08 and no
notice to  Certificateholders  of the  appointment of any co-trustee or separate
trustee shall be required pursuant to Section 15.10.

         Each separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) All rights,  powers,  duties, and obligations conferred or
         imposed  upon the Trustee  shall be  conferred  upon and  exercised  or
         performed  by the  Trustee  and such  separate  trustee  or  co-trustee
         jointly (it being  understood that such separate  trustee or co-trustee
         is not authorized to act separately without the Trustee joining in such
         act),  except to the extent that under any law of any  jurisdiction  in
         which  any  particular  act or acts  are to be  performed  (whether  as
         Trustee under this Agreement or as successor to the Servicer under this
         Agreement),  the Trustee shall be incompetent or unqualified to perform
         such act or acts,  in which  event such  rights,  powers,  duties,  and
         obligations (including the holding of title to the Trust or any portion
         thereof in any such  jurisdiction)  shall be  exercised  and  performed
         singly  by such  separate  trustee  or  co-trustee,  but  solely at the
         direction of the Trustee;

                  (ii) No  trustee  under  this  Agreement  shall be  personally
         liable by reason of any act or omission of any other trustee under this
         Agreement; and

                  (iii) The Servicer and the Trustee  acting  jointly may at any
         time  accept  the  resignation  of or remove  any  separate  trustee or
         co-trustee.

         Any notice,  request,  or other  writing  given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article XV. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of,  affecting the liability of, or affording  protection to, the Trustee.  Each
such instrument  shall be filed with the Trustee and a copy thereof given to the
Servicer.

         Any separate trustee or co-trustee may at any time appoint the Trustee,
its agent or attorney-in-fact  with full power and authority,  to the extent not
prohibited by law, to do any lawful act under

                                                        55

<PAGE>



or in respect of this  Agreement on its behalf and in its name.  If any separate
trustee or  co-trustee  shall die,  become  incapable of acting,  resign,  or be
removed, all of its estates, properties, rights, remedies, and trusts shall vest
in and be exercised by the Trustee,  to the extent permitted by law, without the
appointment of a new or successor trustee.

         SECTION 15.13.  Representations and Warranties of Trustee.  The Trustee
shall make the following  representations  and warranties on which the Depositor
and Certificateholders may rely:

                         (i)  Organization  and  Existence.  The  Trustee  is an
         Illinois banking  corporation duly organized and validly existing under
         the laws of the State of Illinois and authorized to engage in a banking
         and trust business under such laws.

                        (ii) Power and  Authority.  The  Trustee has full power,
         authority,  and legal  right to  execute,  deliver,  and  perform  this
         Agreement,  and shall have taken all necessary  action to authorize the
         execution, delivery, and performance by it of this Agreement.

                       (iii) Duly Executed.  This Agreement shall have been duly
         executed and delivered by the Trustee and shall  constitute  the legal,
         valid, and binding agreement of the Trustee,  enforceable in accordance
         with its  terms,  except as such  enforceability  may be limited by (i)
         bankruptcy,  insolvency,   liquidation,   reorganization,   moratorium,
         conservatorship,  receivership or other similar laws now or hereinafter
         in effect relating to the enforcement of creditors'  rights in general,
         as such  laws  would  apply in the event of a  bankruptcy,  insolvency,
         liquidation, reorganization, moratorium, conservatorship,  receivership
         or  similar  occurrence   affecting  the  Trustee,   and  (ii)  general
         principles  of equity  (regardless  of whether such  enforceability  is
         considered  in a proceeding in equity or at law) as well as concepts of
         reasonableness, good faith and fair dealing.

                                   ARTICLE XVI

                                   Termination

         SECTION 16.01. Termination of the Trust. The respective obligations and
responsibilities  of the Depositor,  the Servicer and the Trustee created hereby
and the Trust created by this Agreement shall terminate upon (i) the disposition
of the Trust corpus as of the last day of any Collection Period at the direction
of the Class IC Certificateholder,  at its option, pursuant to Section 16.02, or
(ii) the payment to  Certificateholders  and the Insurer of all amounts required
to be paid to them pursuant to this  Agreement  and the Insurance  Agreement (as
set forth in writing by the Insurer) and the disposition of all property held as
part of the Trust;  provided,  however, that in no event shall the trust created
by this Agreement continue beyond the expiration of 21 years from the date as of
which this Agreement is executed. The Servicer shall promptly notify the Trustee
of any prospective termination pursuant to this Section 16.01.

         Notice of any termination,  specifying the Distribution Date upon which
the  Certificateholders  may  surrender  their  Certificates  to the Trustee for
payment of the final  distribution and cancellation,  shall be given promptly by
the Trustee to Certificateholders immediately following the Trustee's receipt of
notice  thereof  from the  Class IC  Certificateholder  but not  later  than the
Distribution  Date that such payment shall be made stating (A) the final payment
of the  Certificates  shall  be made  upon  presentation  and  surrender  of the
Certificates at the office of the Trustee therein designated, (B) the

                                                        56

<PAGE>



amount of any such final payment,  and (C) if  applicable,  that the Record Date
otherwise applicable to such Distribution Date is not applicable, payments being
made only upon  presentation  and surrender of the Certificates at the office of
the  Trustee  therein  specified.  The  Trustee  shall  give such  notice to the
Certificate  Registrar  (if other than the  Trustee)  at the time such notice is
given  to   Certificateholders.   Upon   presentation   and   surrender  of  the
Certificates,  the Trustee shall cause to be distributed  to  Certificateholders
amounts distributable on such Distribution Date pursuant to Section 9.04 and, in
the  event of a  termination  pursuant  to clause  (i) or (ii) of the  preceding
paragraph,  the  provisions  of  Section 9 of Annex A hereto  shall  govern  the
remaining distributions to Certificateholders.

         In the event  that all of the  Certificateholders  shall not  surrender
their  Certificates for cancellation  within six months after the date specified
in the  above-mentioned  written notice, the Trustee shall give a second written
notice to the remaining  Certificateholders  to surrender their Certificates for
cancellation and receive the final distribution with respect thereto.  If within
one year  after  the  second  notice  all the  Certificates  shall not have been
surrendered for  cancellation,  the Trustee may take  appropriate  steps, or may
appoint  an  agent  to  take   appropriate   steps,  to  contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds  and  other  assets  that  shall  remain
subject to this Agreement.  Any funds remaining in the Trust after exhaustion of
such remedies shall,  upon notice to the Trustee,  be distributed by the Trustee
to  the  United  Way  of  Central  Indiana  or  its  successor,  and  upon  such
distribution the  Certificateholders'  rights to any amounts so distributed will
be extinguished.

         SECTION 16.02. Optional Disposition of All Receivables. On the last day
of any Collection Period following which (i) the Notional  Principal Amount will
have been reduced to zero on or before the related  Distribution  Date, and (ii)
the  Pool  Balance  is  equal to or less  than  10% of the  Initial  Certificate
Balance,  the holder of the Class IC Certificate  shall have the option to cause
the Trustee to sell (to the Class IC  Certificateholder or any other person) the
corpus of the Trust at a price (the "Optional  Disposition  Price") equal to the
fair market value of the Receivables,  but not less than (i) the sum of (x) 100%
of the  Certificate  Balance,  (y)  accrued  and unpaid  interest on such amount
computed at a rate equal to the weighted  average Note Rate, and (z) all amounts
due and owing to the Insurer under the  Agreement  and the  Insurance  Agreement
minus any amounts  representing  payments  received on the  Receivables  not yet
applied to the  interest  related  thereto or to reduce  the  principal  balance
thereof.  The  proceeds  of such sale  will be  deposited  into the  Certificate
Account  for  distribution  to  the  Certificateholders   (and,  to  the  extent
applicable, the Insurer) on the next succeeding Distribution Date. In connection
with such  disposition,  the Class IC  Certificateholder  is required to pay any
unpaid  fees and  expenses  of the  Trustee  that it would  otherwise  have been
entitled to pursuant to this  Agreement.  The Servicer  shall notify the Trustee
and the Class IC  Certificateholder  on or before the Determination  Date if the
Pool Balance as of the end of the related Collection Period will be less than or
equal to 10% of the Original Certificate Balance. The Class IC Certificateholder
shall  notify the  Trustee on or before the  Determination  Date if the Class IC
Certificateholder  intends to exercise  its option to purchase the corpus of the
Trust  pursuant to this  Section  16.02.  Such price shall be  deposited  to the
Certificate Account in immediately  available funds by 12:00 noon, New York City
time, on the Distribution  Date and, upon notice to the Trustee of such deposit,
the Trustee  shall  transfer the  Receivables  and the  Receivable  Files to the
purchaser,  whereupon  the  Certificates  shall no longer  evidence any right or
interest in the Receivables or any proceeds thereof.


                                                        57

<PAGE>



                                  ARTICLE XVII

                            Miscellaneous Provisions

         SECTION  17.01.  Amendment.  This  Agreement  may  be  amended  by  the
Depositor,  the  Servicer  and the  Trustee,  without  the consent of any of the
Certificateholders,  to  cure  any  ambiguity,  to  correct  or  supplement  any
provisions in this  Agreement,  or to add any other  provisions  with respect to
matters or questions arising under this Agreement that shall not be inconsistent
with the provisions of this Agreement; provided, however, that such action shall
not, as  evidenced  by an Opinion of Counsel,  adversely  affect in any material
respect the interests of any Certificateholder.

         This  Agreement may also be amended from time to time by the Depositor,
the   Servicer,   and  the   Trustee   with  the   consent   of  the   Class  IC
Certificateholder,  Holders of Certificates  evidencing not less than 51% of the
Certificate  Balance  and 51% of the  Notional  Principal  Amount of the Class I
Certificates  for the  purpose of adding any  provisions  to or  changing in any
manner or eliminating any of the provisions of this  Agreement,  or of modifying
in any manner the rights of the Holders of Certificates; provided, however, that
no such amendment shall,  without the consent of the Holders of all Certificates
then  outstanding,  reduce the aforesaid  percentage  required to consent to any
such  amendment.  In no case may any such  amendment  increase  or reduce in any
manner the  amount of, or  accelerate  or delay the  timing of,  collections  of
payments on  Receivables or  distributions  that shall be required to be made on
any Certificate.

         Notwithstanding  anything to the contrary in this Agreement, no Opinion
of Counsel or consent of Certificateholders shall be required in connection with
any  amendment  of this  Agreement  to provide  for a Spread  Account  Facility;
provided that prior to the effectiveness of any such amendment Standard & Poor's
and Moody's  shall confirm in writing that the rating of the  Certificates  will
not be lowered or withdrawn as a result of such amendment.

         Notwithstanding  anything  to the  contrary  in this  Agreement  (i) no
amendment of this Agreement shall be effective without the prior written consent
of the  Insurer  and (ii)  except as  provided  in the third  paragraph  of this
Section  17.01,  no  amendment  to this  Agreement  shall  be  recognized  or be
effective  without the written consent of the Trustee and receipt by the Trustee
of an Opinion of Counsel to the effect  that such  amendment  will not cause the
Trust  to  be  treated  as  an  association  taxable  as a  corporation  or as a
publicly-traded partnership.

         Promptly  after the execution of any amendment or consent,  the Trustee
shall furnish written notification of the substance of such amendment or consent
to each Certificateholder.

         It  shall  not be  necessary  for  the  consent  of  Certificateholders
pursuant to this Section  17.01 to approve the  particular  form of any proposed
amendment or consent,  but it shall be  sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such reasonable requirements as the Trustee may prescribe.

         Prior to the execution of any amendment to this Agreement,  the Trustee
shall be entitled to receive  and rely upon an Opinion of Counsel  stating  that
the execution of such amendment is authorized or permitted by this Agreement and
the Opinion of Counsel referred to in Section

                                                        58

<PAGE>



17.02(i)(1). The Trustee may, but shall not be obligated to, enter into any such
amendment which affects the Trustee's own rights,  duties,  or immunities  under
this Agreement.

         SECTION 17.02.  Protection of Title to Trust.

         (a) The Depositor shall execute and file such financing  statements and
cause to be executed and filed such continuation statements,  all in such manner
and in such places as may be required by law fully to  preserve,  maintain,  and
protect  the  interest  of the  Certificateholders  and the  Trustee  under this
Agreement in the  Receivables and in the proceeds  thereof.  The Depositor shall
deliver (or cause to be  delivered)  to the Trustee  file-stamped  copies of, or
filing  receipts for, any document filed as provided above, as soon as available
following such filing.

         (b) Neither  the  Depositor  nor the  Servicer  shall  change its name,
identity,  or corporate structure in any manner that would, could, or might make
any  financing  statement or  continuation  statement  filed by the Depositor in
accordance with paragraph (a) above seriously  misleading  within the meaning of
ss.  9-402(7)  of the UCC,  unless it shall have  given the  Trustee at least 60
days' prior written notice thereof.

         (c) The Depositor  and the Servicer  shall give the Trustee at least 60
days' prior written notice of any relocation of its principal  executive  office
if, as a result of such relocation,  the applicable  provisions of the UCC would
require  the  filing of any  amendment  of any  previously  filed  financing  or
continuation  statement  or of any new  financing  statement  (in which case the
Servicer  shall  file or  cause  to be  filed  such  amendment  or  continuation
statement or new financing  statement).  The Trustee shall be permitted to waive
the 60 day notice period to any shorter period; provided that such UCC financing
statements or amendments  have been filed on or before the effective date of any
such waiver.  The Servicer shall at all times maintain each office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (d)  The  Servicer  shall  maintain  accounts  and  records  as to each
Receivable  accurately and in sufficient detail to permit (i) the reader thereof
to know at any  time the  status  of such  Receivable,  including  payments  and
recoveries   made  and  payments  owing  (and  the  nature  of  each)  and  (ii)
reconciliation  between  payments  or  recoveries  on (or with  respect to) each
Receivable  and the  amounts  from  time to time  deposited  in the  Certificate
Account in respect of such Receivable.

         (e) The Servicer shall maintain its computer  systems so that, from and
after the time of sale under this  Agreement of the  Receivables to the Trustee,
the Servicer's  master computer  records  (including any back-up  archives) that
refer to a Receivable  shall  indicate  clearly with reference to the particular
trust that such Receivable is owned by the Trustee.  Indication of the Trustee's
ownership  of a Receivable  shall be deleted from or modified on the  Servicer's
computer  systems when, and only when,  the  Receivable  shall have been paid in
full or repurchased.

         (f) If at any time the Depositor or the Servicer shall propose to sell,
grant a security  interest in, or otherwise  transfer any interest in automotive
receivables to any  prospective  purchaser,  lender,  or other  transferee,  the
Servicer shall give to such prospective  purchaser,  lender, or other transferee
computer  tapes,  records,  or print-outs  (including  any restored from back-up
archives) that, if they shall refer in any manner  whatsoever to any Receivable,
shall  indicate  clearly that such  Receivable has been sold and is owned by the
Trustee.


                                                        59

<PAGE>



         (g) The  Servicer  shall  permit the Trustee and its agents at any time
during normal business hours to inspect, audit, and make copies of and abstracts
from the Servicer's records regarding any Receivable.

         (h) Upon request,  the Servicer  shall  furnish to the Trustee,  within
five Business Days, a list of all  Receivables  (by contract  number and name of
Obligor) then held as part of the Trust,  together with a reconciliation of such
list to the Schedule of Receivables  and to each of the Servicer's  Certificates
furnished before such request indicating removal of Receivables from the Trust.

         (i)      The Servicer shall deliver to the Trustee:

                  (1)  promptly   after  the  execution  and  delivery  of  this
         Agreement and of each amendment  thereto,  an Opinion of Counsel either
         (a)  stating  that,  in the  opinion  of such  counsel,  all  financing
         statements  and  continuation  statements  have been executed and filed
         that are  necessary  fully to preserve  and protect the interest of the
         Trustee in the  Receivables and reciting the details of such filings or
         referring to prior Opinions of Counsel in which such details are given,
         or (b) stating  that,  in the opinion of such  counsel,  no such action
         shall be necessary to preserve and protect such interest; and

                  (2) within 90 days after the  beginning of each  calendar year
         beginning with the first calendar year beginning more than three months
         after the Cutoff Date, an Opinion of Counsel, dated as of a date during
         such 90-day  period,  either (a) stating  that,  in the opinion of such
         counsel, all financing statements and continuation statements have been
         executed and filed that are necessary fully to preserve and protect the
         interest of the Trustee in the Receivables, and reciting the details of
         such filings or  referring  to prior  Opinions of Counsel in which such
         details are given, or (b) stating that, in the opinion of such counsel,
         no such  action  shall  be  necessary  to  preserve  and  protect  such
         interest.

         SECTION 17.03. Limitation on Rights of Certificateholders. The death or
incapacity  of  any  Certificateholder  shall  not  operate  to  terminate  this
Agreement   or  the  Trust,   nor   entitle   such   Certificateholder's   legal
representatives  or  heirs  to claim an  accounting  or to take  any  action  or
commence any proceeding in any court for a partition or winding up of the Trust,
nor otherwise affect the rights, obligations,  and liabilities of the parties to
this Agreement or any of them.

         No  Certificateholder  shall have any right to vote (except as provided
in Section 14.04,  17.01, 17.03 or 17.07) or in any manner otherwise control the
operation and management of the Trust, or the obligations of the parties to this
Agreement  except as  expressly  set forth  herein,  nor shall  anything in this
Agreement set forth, or contained in the terms of the Certificates, be construed
so as to constitute  the  Certificateholders  from time to time as members of an
association; nor shall any Certificateholder be under any liability to any third
person  by  reason  of any  action  taken  pursuant  to any  provision  of  this
Agreement.

         No  Certificateholder  shall  have any right by  virtue or by  availing
itself of any  provisions of this  Agreement to institute any suit,  action,  or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless such Holder  previously  shall have given to the Trustee a written notice
of default and of the continuance thereof, as hereinbefore  provided, and unless
also the Holders of Certificates evidencing not less than 25% of the Certificate
Balance  or not less than 25% of the  Notional  Principal  Amount of the Class I
Certificates shall have made written request upon the

                                                        60

<PAGE>



Trustee to institute such action, suit, or proceeding in its own name as Trustee
under this  Agreement  and shall have  offered to the  Trustee  such  reasonable
indemnity as it may require against the costs,  expenses,  and liabilities to be
incurred therein or thereby,  and the Trustee,  for 30 days after its receipt of
such notice, request, and offer of indemnity, shall have neglected or refused to
institute any such action,  suit, or proceeding and during such 30-day period no
direction  inconsistent  with such written request has been given to the Trustee
pursuant to Section 14.04; no one or more Holders of Certificates shall have any
right in any manner  whatever by virtue or by availing  itself or  themselves of
any provisions of this Agreement to affect,  disturb, or prejudice the rights of
the  Holders  of any other of the  Certificates,  or to obtain or seek to obtain
priority over or  preference to any other such Holder,  or to enforce any right,
under this Agreement except in the manner provided in this Agreement and for the
equal, ratable, and common benefit of all Certificateholders. For the protection
and enforcement of the provisions of this Section 17.03, each  Certificateholder
and the Trustee  shall be entitled to such relief as can be given  either at law
or in equity.

         SECTION  17.04.  Governing  Law. This  Agreement  shall be construed in
accordance  with the laws of the State of New York applicable to agreements made
and to be performed within the State of New York, and the  obligations,  rights,
and  remedies  of the  parties  under  this  Agreement  shall be  determined  in
accordance with such laws.

         SECTION 17.05. Notices. All demands,  notices, and communications under
this Agreement shall be in writing,  personally delivered, sent by facsimile to,
sent by courier to or mailed by certified mail,  return receipt  requested,  and
shall be deemed to have been duly given unless otherwise  provided herein,  upon
receipt (a) in the case of the  Depositor  to the agent for service as specified
in this Agreement,  at the following address:  UAC  Securitization  Corporation,
9240 Bonita Beach Road, Suite 1109-A, Bonita Springs,  Florida 34135, or at such
other address as shall be designated by the Depositor in a written notice to the
Servicer or Trustee; (b) in the case of the Servicer to the agent for service as
specified  in  this  Agreement,  at  the  following  address,  Union  Acceptance
Corporation, 250 North Shadeland Avenue, Indianapolis, Indiana 46219, (c) in the
case of the  Trustee,  at the  Corporate  Trust  Office,  (d) in the case of the
Insurer, at MBIA Insurance Corporation, 113 King Street, Armonk, New York 10504,
Fax (914) 765-3163, Attention: Managing Director, Credit Enhancement. Any notice
required  or  permitted  to be mailed to a  Certificateholder  shall be given by
first class mail, postage prepaid, at the address of such Holder as shown in the
Certificate Register unless otherwise provided herein. Unless otherwise provided
herein,  any notice so mailed within the time prescribed in this Agreement shall
be  conclusively   presumed  to  have  been  duly  given,  whether  or  not  the
Certificateholder shall receive such notice.

         SECTION 17.06.  Severability  of Provisions.  If any one or more of the
covenants,  agreements,  provisions, or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements,  provisions, or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions,  or terms of this  Agreement and shall in no way affect the validity
or  enforceability  of  the  other  provisions  of  this  Agreement  or  of  the
Certificates or the rights of the Holders thereof.

         SECTION  17.07.  Assignment.  Notwithstanding  anything to the contrary
contained herein, except as provided below or in Sections 12.03 and 13.03 and as
provided in the provisions of this Agreement  concerning the  resignation of the
Servicer,  this  Agreement  may not be assigned by the Depositor or the Servicer
without the prior written consent of the Trustee, the Class IC

                                                        61

<PAGE>



Certificateholder,  and the Holders of Certificates evidencing not less than 66%
of the Certificate Balance and 66% of the Notional Principal Amount of the Class
I Certificates.

         SECTION   17.08.    Certificates    Nonassessable   and   Fully   Paid.
Certificateholders  shall not be personally liable for obligations of the Trust.
The interests  represented by the Certificates  shall be  nonassessable  for any
losses  or  expenses  of the  Trust  or for any  reason  whatsoever,  and,  upon
authentication  thereof by the Trustee  pursuant to Section 11.02,  Certificates
shall be deemed fully paid.

         SECTION  17.09.   Nonpetition  Covenants.   Notwithstanding  any  prior
termination  of this  Agreement,  the  Servicer,  UAC and the Trustee shall not,
prior to the date  which is one year and one day after the  termination  of this
Agreement  with respect to the Trust or the  Depositor,  acquiesce,  petition or
otherwise  invoke or cause the Trust or the  Depositor  to invoke the process of
any court or government  authority for the purpose of commencing or sustaining a
case against the Trust or the Depositor  under any Federal or state  bankruptcy,
insolvency  or similar  law or  appointing  a  receiver,  liquidator,  assignee,
trustee,  custodian,  sequestrator or other similar official of the Trust or the
Depositor or any substantial part of its property, or ordering the winding up or
liquidation of the affairs of the Trust or the Depositor.

         SECTION  17.10.  Counterparts.  For the  purpose  of  facilitating  the
execution  of this  Agreement  and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an original,  and all of which  counterparts
shall constitute but one and the same instrument.

         SECTION 17.11. Third Party  Beneficiary.  This Agreement shall inure to
the benefit of the Insurer and its successors and assigns.


                          [Next page is signature page]

                                                        62

<PAGE>



         IN WITNESS  WHEREOF,  the parties  hereto have caused this  Pooling and
Servicing  Agreement to be duly executed by their respective  officers as of the
day and year first above written.

                         UAC SECURITIZATION CORPORATION,
                                  as Depositor


                                                     By
                                                     TITLE:   Vice President


                          UNION ACCEPTANCE CORPORATION,
                                   as Servicer


                                                     By
                                                     TITLE:  Vice President


                         HARRIS TRUST AND SAVINGS BANK,
                                   as Trustee


                                                     By
                                                     TITLE:   Trust Officer



                                                        63

<PAGE>



                                                                       Exhibit 1




                              Trustee's Certificate
                            pursuant to Section 15.02
                          of the Pooling and Servicing
                                    Agreement


         Harris Trust and Savings Bank, as trustee (the  "Trustee") of the UACSC
1998-__ Auto Trust created pursuant to the Pooling and Servicing  Agreement (the
"Pooling  and  Servicing  Agreement")  dated as of  __________,  199__ among UAC
Securitization  Corporation,  as depositor (the  "Depositor"),  Union Acceptance
Corporation,  as servicer (the  "Servicer")  and the Trustee,  does hereby sell,
transfer,  assign, and otherwise convey to Union Acceptance  Corporation without
recourse,  representation,  or warranty,  all of the Trustee's right, title, and
interest  in and  to all of the  Receivables  (as  defined  in the  Pooling  and
Servicing  Agreement)  identified  in the  attached  Servicer's  Certificate  as
"Purchased  Receivables,"  which have been repurchased by the Depositor pursuant
to Section 7.02 and all security and documents relating thereto.

         IN WITNESS WHEREOF I have hereunto set my hand this _____ day of
- -----------------, -------.



                                            ------------------------------------


                                                        64

<PAGE>



                                                                       Exhibit 2






                              Trustee's Certificate
                            pursuant to Section 15.02
                          of the Pooling and Servicing
                                    Agreement


         Harris Trust and Savings Bank, as trustee (the  "Trustee") of the UACSC
1998-__ Auto Trust created pursuant to the Pooling and Servicing  Agreement (the
"Pooling  and  Servicing  Agreement")  dated as of  _________,  199__  among UAC
Securitization  Corporation,  as depositor (the  "Depositor"),  Union Acceptance
Corporation,  as servicer (the  "Servicer")  and the Trustee,  does hereby sell,
transfer,  assign,  and  otherwise  convey to the  Servicer,  without  recourse,
representation,  or warranty, all of the Trustee's right, title, and interest in
and  to all of  the  Receivables  (as  defined  in  the  Pooling  and  Servicing
Agreement)  identified  in the attached  Servicer's  Certificate  as  "Purchased
Receivables," which have been purchased by the Servicer pursuant to Section 8.07
or 16.02, and all security and documents relating thereto.

         IN WITNESS WHEREOF I have hereunto set my hand this _____ day of
- -----------------, --------.



                                      ------------------------------------------



                                                        65

<PAGE>



                                                                       Exhibit 3




                         Form of Servicer's Certificate
                           to the Trustee pursuant to
                             Sections 8.09 and 9.02
                          of the Pooling and Servicing
                                    Agreement



                      SERVICER'S CERTIFICATE TO THE TRUSTEE






                                                        66

<PAGE>



                                                                     EXHIBIT A-1



                         [Form of Class A-1 Certificate]

PRINCIPAL IN RESPECT OF THIS CLASS A-1 CERTIFICATE IS DISTRIBUTABLE AS SET FORTH
HEREIN.  ACCORDINGLY,  THE UNPAID  PRINCIPAL  AMOUNT OF THE FRACTIONAL  INTEREST
EVIDENCED HEREBY AT ANY TIME MAY BE LESS THAN THE ORIGINAL  PRINCIPAL AMOUNT SET
FORTH HEREIN.


Unless this  Certificate  is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the issuer or its
agent for  registration  of transfer,  exchange or payment,  and any Certificate
issued  is  registered  in the  name of  Cede & Co.  or in  such  other  name as
requested  by an  authorized  representative  of DTC (and any payment is made to
Cede  &  Co.  or  to  such  other  entity  as  is  requested  by  an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
thereof, Cede & Co., has an interest herein.


                            UACSC 1998-__ AUTO TRUST

              ______% CLASS A-1 MONEY MARKET AUTOMOBILE RECEIVABLE
                               BACKED CERTIFICATE

         evidencing a  fractional  undivided  interest in the Trust,  as defined
         below,  the property of which includes a pool of simple and precomputed
         interest installment loan and security agreements and installment sales
         contracts secured by new and used  automobiles,  light trucks and vans.
         The  contracts   were  sold  to  the  Trustee  by  UAC   Securitization
         Corporation.

         (This  Certificate  does not  represent an interest in or obligation of
         UAC Securitization  Corporation or any of its affiliates.  Neither this
         Certificate  nor the  underlying  Receivables,  as defined  below,  are
         insured or guaranteed by any government agency).


NUMBER                                                           CUSIP _________
R-A1-___
                                                                  $-------------

         THIS  CERTIFIES  THAT   ____________  is  the  registered  owner  of  a
_____________ dollars nonassessable,  fully-paid,  fractional undivided interest
in the UACSC  1998-__  Auto Trust  (the  "Trust")  formed by UAC  Securitization
Corporation,  a Delaware  corporation (the  "Depositor").  The Trust was created
pursuant to a Pooling and Servicing Agreement dated as of __________, 199__ (the
"Agreement") among UAC Securitization Corporation as Depositor, Union Acceptance
Corporation,  as Servicer and Harris Trust and Savings Bank (the  "Trustee"),  a
summary of certain of the pertinent  provisions  of which is set forth below.  A
copy of the  Agreement  may be  examined  during  normal  business  hours at the
Corporate Trust Office of the Trustee by any Certificateholder  upon request. To
the extent not otherwise defined herein,  the capitalized terms used herein have
the meanings  assigned to them in the Agreement.  This Certificate is one of the
duly  authorized  Certificates  designated  as "______%  Class A-1 Money  Market
Automobile Receivable Backed Certificates" (the "Class A-1 Certificates").  This
Certificate  is issued  under  and is  subject  to the  terms,  provisions,  and
conditions of the Agreement,  to which Agreement the holder of this  Certificate
by virtue of the  acceptance  hereof  assents and by which such holder is bound.
The  property of the Trust  includes a pool of simple and  precomputed  interest
loan and security  agreements and  installment  sales contracts for new and used
automobiles,  light trucks,  vans and van conversions (the  "Receivables"),  all
monies paid thereon,  and all monies due thereon,  including  Accrued  Interest,
after _________,  199__ (but excluding Accrued Interest paid or due prior to the
Closing Date), security interests in the vehicles financed thereby, certain bank
accounts and the proceeds  thereof,  all documents  contained in the  Receivable
Files,  any property  that shall have  secured a Receivable  and that shall have
been acquired by or on behalf of the Trust, any Liquidation Proceeds, any rights
of the  Depositor  in  proceeds  from  claims or refunds of premiums on physical
damage,  lender's single interest,  credit life,  disability and hospitalization
insurance policies, if any, covering vehicles financed thereby and the obligors

                                                        67

<PAGE>



thereunder,  the interest of the  Depositor  in recourse to dealers  relating to
certain of the Receivables,  the proceeds of all of the foregoing and amounts on
deposit  from time to time in the Spread  Account for the benefit of the Class I
Certificateholders  and the Class A  Certificateholders,  and the Policy for the
benefit of the Class I Certificateholders and the Class A Certificateholders.

         This  Certificate  is one of the "Class A  Certificates"  issued by the
Trust.  The Class A  Certificates  are  comprised  of "Class A-1  Certificates,"
"Class A-2  Certificates,"Class  A-3 Certificates," "Class A-4 Certificates" and
"Class A-5  Certificates."  In addition to the Class A Certificates,  a class of
interest-only planned amortization  Certificates representing an interest in the
Trust (the "Class I  Certificates"  and together with the Class A  Certificates,
the  "Certificates")  and a Class IC  Certificate  (the "Class IC  Certificate")
shall be issued pursuant to the Agreement.  The Class A Certificates and Class I
Certificates  are senior in right and interest to the Class IC  Certificate.  In
the  event  that the  funds  available  are not  sufficient  to pay the  Class A
Certificateholders  and the Class I Certificateholders in full, they shall share
pro rata in the amounts available based upon the total amounts they are due. The
Class I  Certificates  will receive  monthly  interest  payments  based on their
Notional  Principal Amount and will receive no  distributions  after the date on
which the Notional Principal Amount of the Class I Certificates has been reduced
to zero. The Class IC Certificate  initially will be issued to the Depositor and
it shall  represent  the  interest in the  Receivables  not  represented  by the
Certificates.

         Under the  Agreement,  there will be  distributed on the third Business
Day  after  the 5th day of each  month  (the  "Distribution  Date"),  commencing
_______,  199__,  to the  person in whose  name this  Class A-1  Certificate  is
registered  at the  close of  business  on the last  Business  Day of the  month
immediately  preceding the month of such distribution (the "Record Date"),  such
Certificateholder's  fractional  interest  in Class  A-1  Monthly  Interest  and
Monthly Principal.  Each Class A-1 Certificateholder's  "fractional interest" is
equal to the  original  principal  amount of such Class A-1  Certificateholder's
Certificate,  as set forth on the face thereof, divided by the aggregate Initial
Class A-1 Certificate Balance.

         Distributions on this Class A-1 Certificate will be made by the Trustee
by check  mailed to the Person  entitled  thereto  without the  presentation  or
surrender of this Class A-1  Certificate  or the making of any notation  hereon,
except that with respect to  Certificates  registered in the name of CEDE & Co.,
the nominee  registrant for The Depository Trust Company,  payments will be made
in the form of immediately  available funds. Except as otherwise provided in the
Agreement and  notwithstanding  the above, the final  distribution on this Class
A-1 Certificate will be made only upon  presentation and surrender of this Class
A-1  Certificate  at the  office or agency  maintained  for that  purpose by the
Trustee in the Borough of Manhattan, The City of New York.

         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed  by a  Responsible  Officer  of the  Trustee,  by manual  or  facsimile
signature, this Class A-1 Certificate shall not entitle the holder hereof to any
benefit under the Agreement or be valid for any purpose.

         The Class A-1  Certificates  do not represent an  obligation  of, or an
interest in, the  Depositor or any  affiliate  of the  Depositor.  The Class A-1
Certificates  are  limited  in right  of  payment  to  certain  collections  and
recoveries respecting the Receivables, all as more specifically set forth in the
Agreement.  The Agreement  provides for certain amounts to be deposited into the
Spread  Account.  In the event amounts  available for withdrawal from the Spread
Account are insufficient to make  distributions  on the Class A-1  Certificates,
the  Trustee  will  draw on the  Policy  up to the  Policy  Amount  to pay  such
deficiency.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Depositor and the rights of the Class A-1 Certificateholders under the Agreement
at any time by the  Depositor and the Trustee with the consent of the Holders of
Certificates  evidencing not less than 51% of the Certificate Balance and 51% of
the Notional  Principal Amount of the Class I Certificates.  Any such consent by
the Holder of this Class A-1 Certificate shall be conclusive and binding on such
Holder and on all future Holders of this Class A-1  Certificate and of any Class
A-1 Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof  whether  or not  notation  of such  consent  is made upon this Class A-1
Certificate.  The  Agreement  also  permits the  amendment  thereof,  in certain
limited  circumstances,  without  the consent of the Holders of any of the Class
A-1 Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this Class A-1  Certificate  is  registrable  in the
Certificate   Register  upon  surrender  of  this  Class  A-1   Certificate  for
registration of transfer at the offices or agencies maintained by the Trustee in
its  capacity  as  Certificate  Registrar,   or  by  any  successor  Certificate
Registrar,  in the Borough of Manhattan,  The City of New York, accompanied by a
written  instrument  of  transfer  in form  satisfactory  to the Trustee and the
Certificate  Registrar  duly  executed  by the  holder  hereof or such  holder's
attorney duly

                                                        68

<PAGE>



authorized in writing,  and thereupon one or more new Class A-1  Certificates of
authorized  denominations  evidencing the same  aggregate  interest in the Trust
will be issued to the designated transferee.

         The Class A-1  Certificates  are issuable only as registered  Class A-1
Certificates  without coupons in denominations of $1,000 and integral  multiples
thereof;  provided,  however,  that one Class A-1 Certificate may be issued in a
denomination  that  represents  any  residual  amount  and that  such  Class A-1
Certificate shall be retained by the Depositor. As provided in the Agreement and
subject to certain  limitations  therein set forth,  Class A-1  Certificates are
exchangeable  for  new  Class  A-1  Certificates  of  authorized   denominations
evidencing  the  same  aggregate  denomination,   as  requested  by  the  holder
surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or governmental charges payable in connection therewith.

         The Trustee, the Certificate Registrar, and any agent of the Trustee or
the  Certificate  Registrar  may treat the  person in whose  name this Class A-1
Certificate is registered as the owner hereof for all purposes,  and neither the
Trustee, the Certificate Registrar,  nor any such agent shall be affected by any
notice to the contrary.

         The    obligations    and    responsibilities    to   the   Class   A-1
Certificateholders  created by the Agreement and the Trust created thereby shall
terminate  upon the  payment  to Class  A-1  Certificateholders  of all  amounts
required to be paid to them pursuant to the Agreement and the disposition of all
property held as part of the Trust.  The holder of the Class IC Certificate  may
at its option  cause the  Trustee to sell the corpus of the Trust at a price not
to be less  than the  price  specified  in the  Agreement,  and such sale of the
Receivables  and other property of the Trust may effect early  retirement of the
Class A-1 Certificates;  however,  such right is exercisable only as of a Record
Date as of which the Pool  Balance  is less than or equal to 10% of the  Initial
Certificate Balance and the Notional Principal Amount has been reduced to zero.

         Although this Class A-1 Certificate  summarizes  certain  provisions of
the  Agreement,  this Class A-1  Certificate  does not purport to summarize  the
Agreement and reference is made to the Agreement for information with respect to
the interests,  rights,  benefits,  obligations,  proceeds and duties  evidenced
hereby and the rights,  duties and  obligations of the Trustee.  In the event of
any  inconsistency  or conflict  between the terms of this Class A-1 Certificate
and the terms of the Agreement,  the terms of the Agreement  shall  control.  By
acceptance  of this  Certificate,  the holder agrees to be bound by the terms of
the Tax Partnership Agreement included as an annex to the Agreement.



                                                        69

<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Class A-1 Certificate to be duly executed.

Dated: _______________

                                     UACSC 1998-__ AUTO TRUST


                                     By HARRIS TRUST AND SAVINGS BANK, solely in
                                     its capacity as Trustee


                                     By
                                              Responsible Officer



                          CERTIFICATE OF AUTHENTICATION

                    This is one of the Class A-1 Certificates
                       referred to in the within-mentioned
                                   Agreement.


                                              HARRIS TRUST AND SAVINGS BANK,
                                                 as Trustee



                                               By
                                                       Signatory
Dated:   _______________




                                                        70

<PAGE>



                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




(Please  print or typewrite  name and  address,  including  postal zip code,  of
assignee)



the within Class A-1 Certificate, and all rights thereunder,  hereby irrevocably
constituting and appointing

                                                                        Attorney
to  transfer  said  Class  A-1  Certificate  on the  books  of  the  Certificate
Registrar, with full power of substitution in the premises.

Dated:


                                                   Signature Guaranteed:

                                                                               *

* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within Class A-1  Certificate in every  particular,
without alteration,  enlargement or any change whatever.  Such signature must be
guaranteed  by a member of the New York Stock  Exchange  or a  commercial  bank,
trust company, savings bank or other savings and loan institution.


                                                        71

<PAGE>



                                                                     EXHIBIT A-2



                         [Form of Class A-2 Certificate]

PRINCIPAL IN RESPECT OF THIS CLASS A-2 CERTIFICATE IS DISTRIBUTABLE AS SET FORTH
HEREIN.  ACCORDINGLY,  THE UNPAID  PRINCIPAL  AMOUNT OF THE FRACTIONAL  INTEREST
EVIDENCED HEREBY AT ANY TIME MAY BE LESS THAN THE ORIGINAL  PRINCIPAL AMOUNT SET
FORTH HEREIN.


Unless this  Certificate  is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the issuer or its
agent for  registration  of transfer,  exchange or payment,  and any Certificate
issued  is  registered  in the  name of  Cede & Co.  or in  such  other  name as
requested  by an  authorized  representative  of DTC (and any payment is made to
Cede  &  Co.  or  to  such  other  entity  as  is  requested  by  an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
thereof, Cede & Co., has an interest herein.


                            UACSC 1998-__ AUTO TRUST

                     ______% CLASS A-2 AUTOMOBILE RECEIVABLE
                               BACKED CERTIFICATE

         evidencing a  fractional  undivided  interest in the Trust,  as defined
         below,  the property of which includes a pool of simple and precomputed
         interest installment loan and security agreements and installment sales
         contracts secured by new and used  automobiles,  light trucks and vans.
         The  contracts   were  sold  to  the  Trustee  by  UAC   Securitization
         Corporation.

         (This  Certificate  does not  represent an interest in or obligation of
         UAC Securitization  Corporation or any of its affiliates.  Neither this
         Certificate  nor the  underlying  Receivables,  as defined  below,  are
         insured or guaranteed by any government agency).


NUMBER                                                          CUSIP__________
R-A2-___
                                                                 $--------------

         THIS  CERTIFIES  THAT   ____________  is  the  registered  owner  of  a
_____________ dollars nonassessable,  fully-paid,  fractional undivided interest
in the UACSC  1998-__  Auto Trust  (the  "Trust")  formed by UAC  Securitization
Corporation,  a Delaware  corporation (the  "Depositor").  The Trust was created
pursuant to a Pooling and Servicing  Agreement  dated as of _______,  199__ (the
"Agreement") among UAC Securitization Corporation as Depositor, Union Acceptance
Corporation,  as Servicer and Harris Trust and Savings Bank (the  "Trustee"),  a
summary of certain of the pertinent  provisions  of which is set forth below.  A
copy of the  Agreement  may be  examined  during  normal  business  hours at the
Corporate Trust Office of the Trustee by any Certificateholder  upon request. To
the extent not otherwise defined herein,  the capitalized terms used herein have
the meanings  assigned to them in the Agreement.  This Certificate is one of the
duly  authorized   Certificates  designated  as  "_____%  Class  A-2  Automobile
Receivable Backed Certificates" (the "Class A-2 Certificates"). This Certificate
is issued under and is subject to the terms,  provisions,  and conditions of the
Agreement,  to which  Agreement the holder of this  Certificate by virtue of the
acceptance hereof assents and by which such holder is bound. The property of the
Trust  includes  a pool of simple and  precomputed  interest  loan and  security
agreements and installment sales contracts for new and used  automobiles,  light
trucks, vans and van conversions (the  "Receivables"),  all monies paid thereon,
and all monies due thereon, including Accrued Interest, after ___________, 199__
(but excluding Accrued Interest paid or due prior to the Closing Date), security
interests  in the  vehicles  financed  thereby,  certain  bank  accounts and the
proceeds thereof,  all documents contained in the Receivable Files, any property
that shall have secured a Receivable  and that shall have been acquired by or on
behalf of the Trust,  any Liquidation  Proceeds,  any rights of the Depositor in
proceeds from claims or refunds of premiums on physical damage,  lender's single
interest,  credit life,  disability and hospitalization  insurance policies,  if
any,  covering  vehicles  financed  thereby  and the  obligors  thereunder,  the
interest

                                                        72

<PAGE>



of the Depositor in recourse to dealers  relating to certain of the Receivables,
the proceeds of all of the foregoing and amounts on deposit from time to time in
the Spread  Account  for the benefit of the Class I  Certificateholders  and the
Class A  Certificateholders,  and the  Policy  for the  benefit  of the  Class I
Certificateholders and the Class A Certificateholders.

         This  Certificate  is one of the "Class A  Certificates"  issued by the
Trust.  The Class A  Certificates  are  comprised  of "Class A-1  Certificates,"
"Class A-2 Certificates," "Class A-3 Certificates," "Class A-4 Certificates" and
"Class A-5  Certificates."  In addition to the Class A Certificates,  a class of
interest-only planned amortization  Certificates representing an interest in the
Trust (the "Class I  Certificates"  and together with the Class A  Certificates,
the  "Certificates")  and a Class IC  Certificate  (the "Class IC  Certificate")
shall be issued pursuant to the Agreement.  The Class A Certificates and Class I
Certificates  are senior in right and interest to the Class IC  Certificate.  In
the  event  that the  funds  available  are not  sufficient  to pay the  Class A
Certificateholders  and the Class I Certificateholders in full, they shall share
pro rata in the amounts available based upon the total amounts they are due. The
Class I  Certificates  will receive  monthly  interest  payments  based on their
Notional  Principal Amount and will receive no  distributions  after the date on
which the Notional Principal Amount of the Class I Certificates has been reduced
to zero. The Class IC Certificate  initially will be issued to the Depositor and
it shall  represent  the  interest in the  Receivables  not  represented  by the
Certificates.

         Under the  Agreement,  there will be  distributed on the third Business
Day  after  the 5th day of each  month  (the  "Distribution  Date"),  commencing
_________,  199__,  to the person in whose name this  Class A-2  Certificate  is
registered  at the  close of  business  on the last  Business  Day of the  month
immediately  preceding the month of such distribution (the "Record Date"),  such
Certificateholder's  fractional  interest  in Class  A-2  Monthly  Interest  and
Monthly Principal.  Each Class A-2 Certificateholder's  "fractional interest" is
equal to the  original  principal  amount of such Class A-2  Certificateholder's
Certificate,  as set forth on the face thereof, divided by the aggregate Initial
Class A-2 Certificate Balance.

         Distributions on this Class A-2 Certificate will be made by the Trustee
by check  mailed to the Person  entitled  thereto  without the  presentation  or
surrender of this Class A-2  Certificate  or the making of any notation  hereon,
except that with respect to  Certificates  registered in the name of CEDE & Co.,
the nominee  registrant for The Depository Trust Company,  payments will be made
in the form of immediately  available funds. Except as otherwise provided in the
Agreement and  notwithstanding  the above, the final  distribution on this Class
A-2 Certificate will be made only upon  presentation and surrender of this Class
A-2  Certificate  at the  office or agency  maintained  for that  purpose by the
Trustee in the Borough of Manhattan, The City of New York.

         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed  by a  Responsible  Officer  of the  Trustee,  by manual  or  facsimile
signature, this Class A-2 Certificate shall not entitle the holder hereof to any
benefit under the Agreement or be valid for any purpose.

         The Class A-2  Certificates  do not represent an  obligation  of, or an
interest in, the  Depositor or any  affiliate  of the  Depositor.  The Class A-2
Certificates  are  limited  in right  of  payment  to  certain  collections  and
recoveries respecting the Receivables, all as more specifically set forth in the
Agreement.  The Agreement  provides for certain amounts to be deposited into the
Spread  Account.  In the event amounts  available for withdrawal from the Spread
Account are insufficient to make  distributions  on the Class A-2  Certificates,
the  Trustee  will  draw on the  Policy  up to the  Policy  Amount  to pay  such
deficiency.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Depositor and the rights of the Class A-2 Certificateholders under the Agreement
at any time by the  Depositor and the Trustee with the consent of the Holders of
Certificates  evidencing not less than 51% of the Certificate Balance and 51% of
the Notional  Principal Amount of the Class I Certificates.  Any such consent by
the Holder of this Class A-2 Certificate shall be conclusive and binding on such
Holder and on all future Holders of this Class A-2  Certificate and of any Class
A-2 Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof  whether  or not  notation  of such  consent  is made upon this Class A-2
Certificate.  The  Agreement  also  permits the  amendment  thereof,  in certain
limited  circumstances,  without  the consent of the Holders of any of the Class
A-2 Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this Class A-2  Certificate  is  registrable  in the
Certificate   Register  upon  surrender  of  this  Class  A-2   Certificate  for
registration of transfer at the offices or agencies maintained by the Trustee in
its  capacity  as  Certificate  Registrar,   or  by  any  successor  Certificate
Registrar,  in the Borough of Manhattan,  The City of New York, accompanied by a
written  instrument  of  transfer  in form  satisfactory  to the Trustee and the
Certificate  Registrar  duly  executed  by the  holder  hereof or such  holder's
attorney  duly  authorized  in writing,  and thereupon one or more new Class A-2
Certificates of authorized  denominations evidencing the same aggregate interest
in the Trust will be issued to the designated transferee.

                                                        73

<PAGE>



         The Class A-2  Certificates  are issuable only as registered  Class A-2
Certificates  without coupons in denominations of $1,000 and integral  multiples
thereof;  provided,  however,  that one Class A-2 Certificate may be issued in a
denomination  that  represents  any  residual  amount  and that  such  Class A-2
Certificate shall be retained by the Depositor. As provided in the Agreement and
subject to certain  limitations  therein set forth,  Class A-2  Certificates are
exchangeable  for  new  Class  A-2  Certificates  of  authorized   denominations
evidencing  the  same  aggregate  denomination,   as  requested  by  the  holder
surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or governmental charges payable in connection therewith.

         The Trustee, the Certificate Registrar, and any agent of the Trustee or
the  Certificate  Registrar  may treat the  person in whose  name this Class A-2
Certificate is registered as the owner hereof for all purposes,  and neither the
Trustee, the Certificate Registrar,  nor any such agent shall be affected by any
notice to the contrary.

         The    obligations    and    responsibilities    to   the   Class   A-2
Certificateholders  created by the Agreement and the Trust created thereby shall
terminate  upon the  payment  to Class  A-2  Certificateholders  of all  amounts
required to be paid to them pursuant to the Agreement and the disposition of all
property held as part of the Trust.  The holder of the Class IC Certificate  may
at its option  cause the  Trustee to sell the corpus of the Trust at a price not
to be less  than the  price  specified  in the  Agreement,  and such sale of the
Receivables  and other property of the Trust may effect early  retirement of the
Class A-2 Certificates;  however,  such right is exercisable only as of a Record
Date as of which the Pool  Balance  is less than or equal to 10% of the  Initial
Certificate Balance and the Notional Principal Amount has been reduced to zero.

         Although this Class A-2 Certificate  summarizes  certain  provisions of
the  Agreement,  this Class A-2  Certificate  does not purport to summarize  the
Agreement and reference is made to the Agreement for information with respect to
the interests,  rights,  benefits,  obligations,  proceeds and duties  evidenced
hereby and the rights,  duties and  obligations of the Trustee.  In the event of
any  inconsistency  or conflict  between the terms of this Class A-2 Certificate
and the terms of the Agreement,  the terms of the Agreement  shall  control.  By
acceptance  of this  Certificate,  the holder agrees to be bound by the terms of
the Tax Partnership Agreement included as an annex to the Agreement.



                                                        74

<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Class A-2 Certificate to be duly executed.

Dated:

                                     UACSC 1998-__ AUTO TRUST


                                     By HARRIS TRUST AND SAVINGS BANK, solely in
                                     its capacity as Trustee


                                     By
                                              Responsible Officer



                          CERTIFICATE OF AUTHENTICATION

                    This is one of the Class A-2 Certificates
                       referred to in the within-mentioned
                                   Agreement.


                                         HARRIS TRUST AND SAVINGS BANK,
                                           as Trustee



                                          By
                                               Signatory
Dated:




                                                        75

<PAGE>



                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




(Please  print or typewrite  name and  address,  including  postal zip code,  of
assignee)



the within Class A-2 Certificate, and all rights thereunder,  hereby irrevocably
constituting and appointing

                                                                        Attorney
to  transfer  said  Class  A-2  Certificate  on the  books  of  the  Certificate
Registrar, with full power of substitution in the premises.

Dated:


                                                       Signature Guaranteed:

                                                                               *

* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within Class A-2  Certificate in every  particular,
without alteration,  enlargement or any change whatever.  Such signature must be
guaranteed  by a member of the New York Stock  Exchange  or a  commercial  bank,
trust company, savings bank or other savings and loan institution.



                                                        76

<PAGE>



                                                                     EXHIBIT A-3



                         [Form of Class A-3 Certificate]

PRINCIPAL IN RESPECT OF THIS CLASS A-3 CERTIFICATE IS DISTRIBUTABLE AS SET FORTH
HEREIN.  ACCORDINGLY,  THE UNPAID  PRINCIPAL  AMOUNT OF THE FRACTIONAL  INTEREST
EVIDENCED HEREBY AT ANY TIME MAY BE LESS THAN THE ORIGINAL  PRINCIPAL AMOUNT SET
FORTH HEREIN.


Unless this  Certificate  is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the issuer or its
agent for  registration  of transfer,  exchange or payment,  and any Certificate
issued  is  registered  in the  name of  Cede & Co.  or in  such  other  name as
requested  by an  authorized  representative  of DTC (and any payment is made to
Cede  &  Co.  or  to  such  other  entity  as  is  requested  by  an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
thereof, Cede & Co., has an interest herein.


                            UACSC 1998-__ AUTO TRUST

                     _____% CLASS A-3 AUTOMOBILE RECEIVABLE
                               BACKED CERTIFICATE

         evidencing a  fractional  undivided  interest in the Trust,  as defined
         below,  the property of which includes a pool of simple and precomputed
         interest installment loan and security agreements and installment sales
         contracts secured by new and used  automobiles,  light trucks and vans.
         The  contracts   were  sold  to  the  Trustee  by  UAC   Securitization
         Corporation.

         (This  Certificate  does not  represent an interest in or obligation of
         UAC Securitization  Corporation or any of its affiliates.  Neither this
         Certificate  nor the  underlying  Receivables,  as defined  below,  are
         insured or guaranteed by any government agency).


NUMBER                                                           CUSIP _________
R-A3-___
                                                                 $--------------

         THIS  CERTIFIES  THAT   ____________  is  the  registered  owner  of  a
_____________ dollars nonassessable,  fully-paid,  fractional undivided interest
in the UACSC  1998-__  Auto Trust  (the  "Trust")  formed by UAC  Securitization
Corporation,  a Delaware  corporation (the  "Depositor").  The Trust was created
pursuant to a Pooling and Servicing  Agreement  dated as of _______,  199__ (the
"Agreement") among UAC Securitization Corporation as Depositor, Union Acceptance
Corporation,  as Servicer and Harris Trust and Savings Bank (the  "Trustee"),  a
summary of certain of the pertinent  provisions  of which is set forth below.  A
copy of the  Agreement  may be  examined  during  normal  business  hours at the
Corporate Trust Office of the Trustee by any Certificateholder  upon request. To
the extent not otherwise defined herein,  the capitalized terms used herein have
the meanings  assigned to them in the Agreement.  This Certificate is one of the
duly  authorized   Certificates   designated  as  "____%  Class  A-3  Automobile
Receivable Backed Certificates" (the "Class A-3 Certificates"). This Certificate
is issued under and is subject to the terms,  provisions,  and conditions of the
Agreement,  to which  Agreement the holder of this  Certificate by virtue of the
acceptance hereof assents and by which such holder is bound. The property of the
Trust  includes  a pool of simple and  precomputed  interest  loan and  security
agreements and installment sales contracts for new and used  automobiles,  light
trucks, vans and van conversions (the  "Receivables"),  all monies paid thereon,
and all monies due thereon, including Accrued Interest, after ___________, 199__
(but excluding Accrued Interest paid or due prior to the Closing Date), security
interests  in the  vehicles  financed  thereby,  certain  bank  accounts and the
proceeds thereof,  all documents contained in the Receivable Files, any property
that shall have secured a Receivable  and that shall have been acquired by or on
behalf of the Trust,  any Liquidation  Proceeds,  any rights of the Depositor in
proceeds from claims or refunds of premiums on physical damage,  lender's single
interest,  credit life,  disability and hospitalization  insurance policies,  if
any,  covering  vehicles  financed  thereby  and the  obligors  thereunder,  the
interest

                                                        77

<PAGE>



of the Depositor in recourse to dealers  relating to certain of the Receivables,
the proceeds of all of the foregoing and amounts on deposit from time to time in
the Spread  Account  for the benefit of the Class I  Certificateholders  and the
Class A  Certificateholders,  and the  Policy  for the  benefit  of the  Class I
Certificateholders and the Class A Certificateholders.

         This  Certificate  is one of the "Class A  Certificates"  issued by the
Trust.  The Class A  Certificates  are  comprised  of "Class A-1  Certificates,"
"Class A-2 Certificates," "Class A-3 Certificates," "Class A-4 Certificates" and
"Class A-5  Certificates."  In addition to the Class A Certificates,  a class of
interest-only planned amortization  Certificates representing an interest in the
Trust (the "Class I  Certificates"  and together with the Class A  Certificates,
the  "Certificates")  and a Class IC  Certificate  (the "Class IC  Certificate")
shall be issued pursuant to the Agreement.  The Class A Certificates and Class I
Certificates  are senior in right and interest to the Class IC  Certificate.  In
the  event  that the  funds  available  are not  sufficient  to pay the  Class A
Certificateholders  and the Class I Certificateholders in full, they shall share
pro rata in the amounts available based upon the total amounts they are due. The
Class I  Certificates  will receive  monthly  interest  payments  based on their
Notional  Principal Amount and will receive no  distributions  after the date on
which the Notional Principal Amount of the Class I Certificates has been reduced
to zero. The Class IC Certificate  initially will be issued to the Depositor and
it shall  represent  the  interest in the  Receivables  not  represented  by the
Certificates.

         Under the  Agreement,  there will be  distributed on the third Business
Day  after  the 5th day of each  month  (the  "Distribution  Date"),  commencing
_______,  199__,  to the  person in whose  name this  Class A-3  Certificate  is
registered  at the  close of  business  on the last  Business  Day of the  month
immediately  preceding the month of such distribution (the "Record Date"),  such
Certificateholder's  fractional  interest  in Class  A-3  Monthly  Interest  and
Monthly Principal.  Each Class A-3 Certificateholder's  "fractional interest" is
equal to the  original  principal  amount of such Class A-3  Certificateholder's
Certificate,  as set forth on the face thereof, divided by the aggregate Initial
Class A-3 Certificate Balance.

         Distributions on this Class A-3 Certificate will be made by the Trustee
by check  mailed to the Person  entitled  thereto  without the  presentation  or
surrender of this Class A-3  Certificate  or the making of any notation  hereon,
except that with respect to  Certificates  registered in the name of CEDE & Co.,
the nominee  registrant for The Depository Trust Company,  payments will be made
in the form of immediately  available funds. Except as otherwise provided in the
Agreement and  notwithstanding  the above, the final  distribution on this Class
A-3 Certificate will be made only upon  presentation and surrender of this Class
A-3  Certificate  at the  office or agency  maintained  for that  purpose by the
Trustee in the Borough of Manhattan, The City of New York.

         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed  by a  Responsible  Officer  of the  Trustee,  by manual  or  facsimile
signature, this Class A-3 Certificate shall not entitle the holder hereof to any
benefit under the Agreement or be valid for any purpose.

         The Class A-3  Certificates  do not represent an  obligation  of, or an
interest in, the  Depositor or any  affiliate  of the  Depositor.  The Class A-3
Certificates  are  limited  in right  of  payment  to  certain  collections  and
recoveries respecting the Receivables, all as more specifically set forth in the
Agreement.  The Agreement  provides for certain amounts to be deposited into the
Spread  Account.  In the event amounts  available for withdrawal from the Spread
Account are insufficient to make  distributions  on the Class A-3  Certificates,
the  Trustee  will  draw on the  Policy  up to the  Policy  Amount  to pay  such
deficiency.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Depositor and the rights of the Class A-3 Certificateholders under the Agreement
at any time by the  Depositor and the Trustee with the consent of the Holders of
Certificates  evidencing not less than 51% of the Certificate Balance and 51% of
the Notional  Principal Amount of the Class I Certificates.  Any such consent by
the Holder of this Class A-3 Certificate shall be conclusive and binding on such
Holder and on all future Holders of this Class A-3  Certificate and of any Class
A-3 Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof  whether  or not  notation  of such  consent  is made upon this Class A-3
Certificate.  The  Agreement  also  permits the  amendment  thereof,  in certain
limited  circumstances,  without  the consent of the Holders of any of the Class
A-3 Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this Class A-3  Certificate  is  registrable  in the
Certificate   Register  upon  surrender  of  this  Class  A-3   Certificate  for
registration of transfer at the offices or agencies maintained by the Trustee in
its  capacity  as  Certificate  Registrar,   or  by  any  successor  Certificate
Registrar,  in the Borough of Manhattan,  The City of New York, accompanied by a
written  instrument  of  transfer  in form  satisfactory  to the Trustee and the
Certificate  Registrar  duly  executed  by the  holder  hereof or such  holder's
attorney  duly  authorized  in writing,  and thereupon one or more new Class A-3
Certificates of authorized  denominations evidencing the same aggregate interest
in the Trust will be issued to the designated transferee.

                                                        78

<PAGE>



         The Class A-3  Certificates  are issuable only as registered  Class A-3
Certificates  without coupons in denominations of $1,000 and integral  multiples
thereof;  provided,  however,  that one Class A-3 Certificate may be issued in a
denomination  that  represents  any  residual  amount  and that  such  Class A-3
Certificate shall be retained by the Depositor. As provided in the Agreement and
subject to certain  limitations  therein set forth,  Class A-3  Certificates are
exchangeable  for  new  Class  A-3  Certificates  of  authorized   denominations
evidencing  the  same  aggregate  denomination,   as  requested  by  the  holder
surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or governmental charges payable in connection therewith.

         The Trustee, the Certificate Registrar, and any agent of the Trustee or
the  Certificate  Registrar  may treat the  person in whose  name this Class A-3
Certificate is registered as the owner hereof for all purposes,  and neither the
Trustee, the Certificate Registrar,  nor any such agent shall be affected by any
notice to the contrary.

         The    obligations    and    responsibilities    to   the   Class   A-3
Certificateholders  created by the Agreement and the Trust created thereby shall
terminate  upon the  payment  to Class  A-3  Certificateholders  of all  amounts
required to be paid to them pursuant to the Agreement and the disposition of all
property held as part of the Trust.  The holder of the Class IC Certificate  may
at its option  cause the  Trustee to sell the corpus of the Trust at a price not
to be less  than the  price  specified  in the  Agreement,  and such sale of the
Receivables  and other property of the Trust may effect early  retirement of the
Class A-3 Certificates;  however,  such right is exercisable only as of a Record
Date as of which the Pool  Balance  is less than or equal to 10% of the  Initial
Certificate Balance and the Notional Principal Amount has been reduced to zero.

         Although this Class A-3 Certificate  summarizes  certain  provisions of
the  Agreement,  this Class A-3  Certificate  does not purport to summarize  the
Agreement and reference is made to the Agreement for information with respect to
the interests,  rights,  benefits,  obligations,  proceeds and duties  evidenced
hereby and the rights,  duties and  obligations of the Trustee.  In the event of
any  inconsistency  or conflict  between the terms of this Class A-3 Certificate
and the terms of the Agreement,  the terms of the Agreement  shall  control.  By
acceptance  of this  Certificate,  the holder agrees to be bound by the terms of
the Tax Partnership Agreement included as an annex to the Agreement.



                                                        79

<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Class A-3 Certificate to be duly executed.

Dated:

                                  UACSC 1998-__ AUTO TRUST


                                  By HARRIS TRUST AND SAVINGS BANK, solely in
                                  its capacity as Trustee


                                  By
                                           Responsible Officer



                          CERTIFICATE OF AUTHENTICATION

                    This is one of the Class A-3 Certificates
                       referred to in the within-mentioned
                                   Agreement.


                                   HARRIS TRUST AND SAVINGS BANK,
                                       as Trustee



                                   By
                                            Signatory
Dated:




                                                        80

<PAGE>



                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




(Please  print or typewrite  name and  address,  including  postal zip code,  of
assignee)



the within Class A-3 Certificate, and all rights thereunder,  hereby irrevocably
constituting and appointing

                                                                        Attorney
to  transfer  said  Class  A-3  Certificate  on the  books  of  the  Certificate
Registrar, with full power of substitution in the premises.

Dated:


                                                    Signature Guaranteed:

                                                                               *

* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within Class A-3  Certificate in every  particular,
without alteration,  enlargement or any change whatever.  Such signature must be
guaranteed  by a member of the New York Stock  Exchange  or a  commercial  bank,
trust company, savings bank or other savings and loan institution.



                                                        81

<PAGE>



                                                                     EXHIBIT A-4



                         [Form of Class A-4 Certificate]

PRINCIPAL IN RESPECT OF THIS CLASS A-4 CERTIFICATE IS DISTRIBUTABLE AS SET FORTH
HEREIN.  ACCORDINGLY,  THE UNPAID  PRINCIPAL  AMOUNT OF THE FRACTIONAL  INTEREST
EVIDENCED HEREBY AT ANY TIME MAY BE LESS THAN THE ORIGINAL  PRINCIPAL AMOUNT SET
FORTH HEREIN.


Unless this  Certificate  is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the issuer or its
agent for  registration  of transfer,  exchange or payment,  and any Certificate
issued  is  registered  in the  name of  Cede & Co.  or in  such  other  name as
requested  by an  authorized  representative  of DTC (and any payment is made to
Cede  &  Co.  or  to  such  other  entity  as  is  requested  by  an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
thereof, Cede & Co., has an interest herein.


                             UACSC 1998-__UTO TRUST

                     _____% CLASS A-4 AUTOMOBILE RECEIVABLE
                               BACKED CERTIFICATE

         evidencing a  fractional  undivided  interest in the Trust,  as defined
         below,  the property of which includes a pool of simple and precomputed
         interest installment loan and security agreements and installment sales
         contracts secured by new and used  automobiles,  light trucks and vans.
         The  contracts   were  sold  to  the  Trustee  by  UAC   Securitization
         Corporation.

         (This  Certificate  does not  represent an interest in or obligation of
         UAC Securitization  Corporation or any of its affiliates.  Neither this
         Certificate  nor the  underlying  Receivables,  as defined  below,  are
         insured or guaranteed by any government agency).


NUMBER                                                         CUSIP __________
R-A4-___
                                                                 $--------------

         THIS  CERTIFIES  THAT   ____________  is  the  registered  owner  of  a
_____________ dollars nonassessable,  fully-paid,  fractional undivided interest
in the UACSC  1998-__  Auto Trust  (the  "Trust")  formed by UAC  Securitization
Corporation,  a Delaware  corporation (the  "Depositor").  The Trust was created
pursuant to a Pooling and Servicing  Agreement  dated as of _______,  199__ (the
"Agreement") among UAC Securitization Corporation as Depositor, Union Acceptance
Corporation,  as Servicer and Harris Trust and Savings Bank (the  "Trustee"),  a
summary of certain of the pertinent  provisions  of which is set forth below.  A
copy of the  Agreement  may be  examined  during  normal  business  hours at the
Corporate Trust Office of the Trustee by any Certificateholder  upon request. To
the extent not otherwise defined herein,  the capitalized terms used herein have
the meanings  assigned to them in the Agreement.  This Certificate is one of the
duly  authorized   Certificates   designated  as  "____%  Class  A-4  Automobile
Receivable Backed Certificates" (the "Class A-4 Certificates"). This Certificate
is issued under and is subject to the terms,  provisions,  and conditions of the
Agreement,  to which  Agreement the holder of this  Certificate by virtue of the
acceptance hereof assents and by which such holder is bound. The property of the
Trust  includes  a pool of simple and  precomputed  interest  loan and  security
agreements and installment sales contracts for new and used  automobiles,  light
trucks, vans and van conversions (the  "Receivables"),  all monies paid thereon,
and all monies due thereon, including Accrued Interest, after ___________, 199__
(but excluding Accrued Interest paid or due prior to the Closing Date), security
interests  in the  vehicles  financed  thereby,  certain  bank  accounts and the
proceeds thereof,  all documents contained in the Receivable Files, any property
that shall have secured a Receivable  and that shall have been acquired by or on
behalf of the Trust,  any Liquidation  Proceeds,  any rights of the Depositor in
proceeds from claims or refunds of premiums on physical damage,  lender's single
interest,  credit life,  disability and hospitalization  insurance policies,  if
any,  covering  vehicles  financed  thereby  and the  obligors  thereunder,  the
interest

                                                        82

<PAGE>



of the Depositor in recourse to dealers  relating to certain of the Receivables,
the proceeds of all of the foregoing and amounts on deposit from time to time in
the Spread  Account  for the benefit of the Class I  Certificateholders  and the
Class A  Certificateholders,  and the  Policy  for the  benefit  of the  Class I
Certificateholders and the Class A Certificateholders.

         This  Certificate  is one of the "Class A  Certificates"  issued by the
Trust.  The Class A  Certificates  are  comprised  of "Class A-1  Certificates,"
"Class A-2 Certificates," "Class A-3 Certificates," "Class A-4 Certificates" and
"Class A-5  Certificates."  In addition to the Class A Certificates,  a class of
interest-only planned amortization  Certificates representing an interest in the
Trust (the "Class I  Certificates"  and together with the Class A  Certificates,
the  "Certificates")  and a Class IC  Certificate  (the "Class IC  Certificate")
shall be issued pursuant to the Agreement.  The Class A Certificates and Class I
Certificates  are senior in right and interest to the Class IC  Certificate.  In
the  event  that the  funds  available  are not  sufficient  to pay the  Class A
Certificateholders  and the Class I Certificateholders in full, they shall share
pro rata in the amounts available based upon the total amounts they are due. The
Class I  Certificates  will receive  monthly  interest  payments  based on their
Notional  Principal Amount and will receive no  distributions  after the date on
which the Notional Principal Amount of the Class I Certificates has been reduced
to zero. The Class IC Certificate  initially will be issued to the Depositor and
it shall  represent  the  interest in the  Receivables  not  represented  by the
Certificates.

         Under the  Agreement,  there will be  distributed on the third Business
Day  after  the 5th day of each  month  (the  "Distribution  Date"),  commencing
_______,  199__,  to the  person in whose  name this  Class A-4  Certificate  is
registered  at the  close of  business  on the last  Business  Day of the  month
immediately  preceding the month of such distribution (the "Record Date"),  such
Certificateholder's  fractional  interest  in Class  A-4  Monthly  Interest  and
Monthly Principal.  Each Class A-4 Certificateholder's  "fractional interest" is
equal to the  original  principal  amount of such Class A-4  Certificateholder's
Certificate,  as set forth on the face thereof, divided by the aggregate Initial
Class A-4 Certificate Balance.

         Distributions on this Class A-4 Certificate will be made by the Trustee
by check  mailed to the Person  entitled  thereto  without the  presentation  or
surrender of this Class A-4  Certificate  or the making of any notation  hereon,
except that with respect to  Certificates  registered in the name of CEDE & Co.,
the nominee  registrant for The Depository Trust Company,  payments will be made
in the form of immediately  available funds. Except as otherwise provided in the
Agreement and  notwithstanding  the above, the final  distribution on this Class
A-4 Certificate will be made only upon  presentation and surrender of this Class
A-4  Certificate  at the  office or agency  maintained  for that  purpose by the
Trustee in the Borough of Manhattan, The City of New York.

         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed  by a  Responsible  Officer  of the  Trustee,  by manual  or  facsimile
signature, this Class A-4 Certificate shall not entitle the holder hereof to any
benefit under the Agreement or be valid for any purpose.

         The Class A-4  Certificates  do not represent an  obligation  of, or an
interest in, the  Depositor or any  affiliate  of the  Depositor.  The Class A-4
Certificates  are  limited  in right  of  payment  to  certain  collections  and
recoveries respecting the Receivables, all as more specifically set forth in the
Agreement.  The Agreement  provides for certain amounts to be deposited into the
Spread  Account.  In the event amounts  available for withdrawal from the Spread
Account are insufficient to make  distributions  on the Class A-4  Certificates,
the  Trustee  will  draw on the  Policy  up to the  Policy  Amount  to pay  such
deficiency.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Depositor and the rights of the Class A-4 Certificateholders under the Agreement
at any time by the  Depositor and the Trustee with the consent of the Holders of
Certificates  evidencing not less than 51% of the Certificate Balance and 51% of
the Notional  Principal Amount of the Class I Certificates.  Any such consent by
the Holder of this Class A-4 Certificate shall be conclusive and binding on such
Holder and on all future Holders of this Class A-4  Certificate and of any Class
A-4 Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof  whether  or not  notation  of such  consent  is made upon this Class A-4
Certificate.  The  Agreement  also  permits the  amendment  thereof,  in certain
limited  circumstances,  without  the consent of the Holders of any of the Class
A-4 Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this Class A-4  Certificate  is  registrable  in the
Certificate   Register  upon  surrender  of  this  Class  A-4   Certificate  for
registration of transfer at the offices or agencies maintained by the Trustee in
its  capacity  as  Certificate  Registrar,   or  by  any  successor  Certificate
Registrar,  in the Borough of Manhattan,  The City of New York, accompanied by a
written  instrument  of  transfer  in form  satisfactory  to the Trustee and the
Certificate  Registrar  duly  executed  by the  holder  hereof or such  holder's
attorney  duly  authorized  in writing,  and thereupon one or more new Class A-4
Certificates of authorized  denominations evidencing the same aggregate interest
in the Trust will be issued to the designated transferee.

                                                        83

<PAGE>



         The Class A-4  Certificates  are issuable only as registered  Class A-4
Certificates  without coupons in denominations of $1,000 and integral  multiples
thereof;  provided,  however,  that one Class A-4 Certificate may be issued in a
denomination  that  represents  any  residual  amount  and that  such  Class A-4
Certificate shall be retained by the Depositor. As provided in the Agreement and
subject to certain  limitations  therein set forth,  Class A-4  Certificates are
exchangeable  for  new  Class  A-4  Certificates  of  authorized   denominations
evidencing  the  same  aggregate  denomination,   as  requested  by  the  holder
surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or governmental charges payable in connection therewith.

         The Trustee, the Certificate Registrar, and any agent of the Trustee or
the  Certificate  Registrar  may treat the  person in whose  name this Class A-4
Certificate is registered as the owner hereof for all purposes,  and neither the
Trustee, the Certificate Registrar,  nor any such agent shall be affected by any
notice to the contrary.

         The    obligations    and    responsibilities    to   the   Class   A-4
Certificateholders  created by the Agreement and the Trust created thereby shall
terminate  upon the  payment  to Class  A-4  Certificateholders  of all  amounts
required to be paid to them pursuant to the Agreement and the disposition of all
property held as part of the Trust.  The holder of the Class IC Certificate  may
at its option  cause the  Trustee to sell the corpus of the Trust at a price not
to be less  than the  price  specified  in the  Agreement,  and such sale of the
Receivables  and other property of the Trust may effect early  retirement of the
Class A-4 Certificates;  however,  such right is exercisable only as of a Record
Date as of which the Pool  Balance  is less than or equal to 10% of the  Initial
Certificate Balance and the Notional Principal Amount has been reduced to zero.

         Although this Class A-4 Certificate  summarizes  certain  provisions of
the  Agreement,  this Class A-4  Certificate  does not purport to summarize  the
Agreement and reference is made to the Agreement for information with respect to
the interests,  rights,  benefits,  obligations,  proceeds and duties  evidenced
hereby and the rights,  duties and  obligations of the Trustee.  In the event of
any  inconsistency  or conflict  between the terms of this Class A-4 Certificate
and the terms of the Agreement,  the terms of the Agreement  shall  control.  By
acceptance  of this  Certificate,  the holder agrees to be bound by the terms of
the Tax Partnership Agreement included as an annex to the Agreement.



                                                        84

<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Class A-4 Certificate to be duly executed.

Dated:

                                 UACSC 1998-__ AUTO TRUST


                                 By HARRIS TRUST AND SAVINGS BANK, solely in
                                 its capacity as Trustee


                                 By
                                          Responsible Officer



                          CERTIFICATE OF AUTHENTICATION

                    This is one of the Class A-4 Certificates
                       referred to in the within-mentioned
                                   Agreement.


                                         HARRIS TRUST AND SAVINGS BANK,
                                           as Trustee



                                          By
                                                   Signatory
Dated:




                                                        85

<PAGE>



                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




(Please  print or typewrite  name and  address,  including  postal zip code,  of
assignee)



the within Class A-4 Certificate, and all rights thereunder,  hereby irrevocably
constituting and appointing

                                                                        Attorney
to  transfer  said  Class  A-4  Certificate  on the  books  of  the  Certificate
Registrar, with full power of substitution in the premises.

Dated:


                                                  Signature Guaranteed:

                                                                               *

* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within Class A-4  Certificate in every  particular,
without alteration,  enlargement or any change whatever.  Such signature must be
guaranteed  by a member of the New York Stock  Exchange  or a  commercial  bank,
trust company, savings bank or other savings and loan institution.




                                                        86

<PAGE>



                                                                     EXHIBIT A-5



                         [Form of Class A-5 Certificate]

PRINCIPAL IN RESPECT OF THIS Class A-5 CERTIFICATE IS DISTRIBUTABLE AS SET FORTH
HEREIN.  ACCORDINGLY,  THE UNPAID  PRINCIPAL  AMOUNT OF THE FRACTIONAL  INTEREST
EVIDENCED HEREBY AT ANY TIME MAY BE LESS THAN THE ORIGINAL  PRINCIPAL AMOUNT SET
FORTH HEREIN.


Unless this  Certificate  is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the issuer or its
agent for  registration  of transfer,  exchange or payment,  and any Certificate
issued  is  registered  in the  name of  Cede & Co.  or in  such  other  name as
requested  by an  authorized  representative  of DTC (and any payment is made to
Cede  &  Co.  or  to  such  other  entity  as  is  requested  by  an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
thereof, Cede & Co., has an interest herein.


                            UACSC 1998-___ AUTO TRUST

                      ____% Class A-5 AUTOMOBILE RECEIVABLE
                               BACKED CERTIFICATE

         evidencing a  fractional  undivided  interest in the Trust,  as defined
         below,  the property of which includes a pool of simple and precomputed
         interest installment loan and security agreements and installment sales
         contracts secured by new and used  automobiles,  light trucks and vans.
         The  contracts   were  sold  to  the  Trustee  by  UAC   Securitization
         Corporation.

         (This  Certificate  does not  represent an interest in or obligation of
         UAC Securitization  Corporation or any of its affiliates.  Neither this
         Certificate  nor the  underlying  Receivables,  as defined  below,  are
         insured or guaranteed by any government agency).


NUMBER                                                          CUSIP __________
R-A5-____
                                                                 $--------------

         THIS  CERTIFIES  THAT   ___________  is  the  registered   owner  of  a
______________ dollars nonassessable,  fully-paid, fractional undivided interest
in the UACSC  1998-__Auto  Trust  (the  "Trust")  formed  by UAC  Securitization
Corporation,  a Delaware  corporation (the  "Depositor").  The Trust was created
pursuant to a Pooling and Servicing  Agreement  dated as of _______,  199__ (the
"Agreement") among UAC Securitization Corporation as Depositor, Union Acceptance
Corporation,  as Servicer and Harris Trust and Savings Bank (the  "Trustee"),  a
summary of certain of the pertinent  provisions  of which is set forth below.  A
copy of the  Agreement  may be  examined  during  normal  business  hours at the
Corporate Trust Office of the Trustee by any Certificateholder  upon request. To
the extent not otherwise defined herein,  the capitalized terms used herein have
the meanings  assigned to them in the Agreement.  This Certificate is one of the
duly  authorized   Certificates   designated  as  "____%  Class  A-5  Automobile
Receivable Backed Certificates" (the "Class A-5 Certificates"). This Certificate
is issued under and is subject to the terms,  provisions,  and conditions of the
Agreement,  to which  Agreement the holder of this  Certificate by virtue of the
acceptance hereof assents and by which such holder is bound. The property of the
Trust  includes  a pool of simple and  precomputed  interest  loan and  security
agreements and installment sales contracts for new and used  automobiles,  light
trucks, vans and van conversions (the  "Receivables"),  all monies paid thereon,
and all monies due thereon, including Accrued Interest, after ___________, 199__
(but excluding Accrued Interest paid or due prior to the Closing Date), security
interests  in the  vehicles  financed  thereby,  certain  bank  accounts and the
proceeds thereof,  all documents contained in the Receivable Files, any property
that shall have secured a Receivable  and that shall have been acquired by or on
behalf of the Trust,  any Liquidation  Proceeds,  any rights of the Depositor in
proceeds from claims or refunds of premiums on physical damage,  lender's single
interest,  credit life,  disability and hospitalization  insurance policies,  if
any,  covering  vehicles  financed  thereby  and the  obligors  thereunder,  the
interest

                                                        87

<PAGE>



of the Depositor in recourse to dealers  relating to certain of the Receivables,
the proceeds of all of the foregoing and amounts on deposit from time to time in
the Spread  Account  for the benefit of the Class I  Certificateholders  and the
Class A  Certificateholders,  and the  Policy  for the  benefit  of the  Class I
Certificateholders and the Class A Certificateholders.

         This  Certificate  is one of the "Class A  Certificates"  issued by the
Trust.  The Class A  Certificates  are  comprised  of "Class A-1  Certificates,"
"Class A-2 Certificates," "Class A-3 Certificates," "Class A-4 Certificates" and
"Class A-5  Certificates."  In addition to the Class A Certificates,  a class of
interest-only planned amortization  Certificates representing an interest in the
Trust (the "Class I  Certificates"  and together with the Class A  Certificates,
the  "Certificates")  and a Class IC  Certificate  (the "Class IC  Certificate")
shall be issued pursuant to the Agreement.  The Class A Certificates and Class I
Certificates  are senior in right and interest to the Class IC  Certificate.  In
the  event  that the  funds  available  are not  sufficient  to pay the  Class A
Certificateholders  and the Class I Certificateholders in full, they shall share
pro rata in the amounts available based upon the total amounts they are due. The
Class I  Certificates  will receive  monthly  interest  payments  based on their
Notional  Principal Amount and will receive no  distributions  after the date on
which the Notional Principal Amount of the Class I Certificates has been reduced
to zero. The Class IC Certificate  initially will be issued to the Depositor and
it shall  represent  the  interest in the  Receivables  not  represented  by the
Certificates.

         Under the  Agreement,  there will be  distributed on the third Business
Day  after  the 5th day of each  month  (the  "Distribution  Date"),  commencing
___________,  199__,  to the person in whose name this Class A-5  Certificate is
registered  at the  close of  business  on the last  Business  Day of the  month
immediately  preceding the month of such distribution (the "Record Date"),  such
Certificateholder's  fractional  interest  in Class  A-5  Monthly  Interest  and
Monthly Principal.  Each Class A-5 Certificateholder's  "fractional interest" is
equal to the  original  principal  amount of such Class A-5  Certificateholder's
Certificate,  as set forth on the face thereof, divided by the aggregate Initial
Class A-5 Certificate Balance.

         Distributions on this Class A-5 Certificate will be made by the Trustee
by check  mailed to the Person  entitled  thereto  without the  presentation  or
surrender of this Class A-5  Certificate  or the making of any notation  hereon,
except that with respect to  Certificates  registered in the name of CEDE & Co.,
the nominee  registrant for The Depository Trust Company,  payments will be made
in the form of immediately  available funds. Except as otherwise provided in the
Agreement and  notwithstanding  the above, the final  distribution on this Class
A-5 Certificate will be made only upon  presentation and surrender of this Class
A-5  Certificate  at the  office or agency  maintained  for that  purpose by the
Trustee in the Borough of Manhattan, The City of New York.

         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed  by a  Responsible  Officer  of the  Trustee,  by manual  or  facsimile
signature, this Class A-5 Certificate shall not entitle the holder hereof to any
benefit under the Agreement or be valid for any purpose.

         The Class A-5  Certificates  do not represent an  obligation  of, or an
interest in, the  Depositor or any  affiliate  of the  Depositor.  The Class A-5
Certificates  are  limited  in right  of  payment  to  certain  collections  and
recoveries respecting the Receivables, all as more specifically set forth in the
Agreement.  The Agreement  provides for certain amounts to be deposited into the
Spread  Account.  In the event amounts  available for withdrawal from the Spread
Account are insufficient to make  distributions  on the Class A-5  Certificates,
the  Trustee  will  draw on the  Policy  up to the  Policy  Amount  to pay  such
deficiency.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Depositor and the rights of the Class A-5 Certificateholders under the Agreement
at any time by the  Depositor and the Trustee with the consent of the Holders of
Certificates  evidencing not less than 51% of the Certificate Balance and 51% of
the Notional  Principal Amount of the Class I Certificates.  Any such consent by
the Holder of this Class A-5 Certificate shall be conclusive and binding on such
Holder and on all future Holders of this Class A-5  Certificate and of any Class
A-5 Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof  whether  or not  notation  of such  consent  is made upon this Class A-5
Certificate.  The  Agreement  also  permits the  amendment  thereof,  in certain
limited  circumstances,  without  the consent of the Holders of any of the Class
A-5 Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this Class A-5  Certificate  is  registrable  in the
Certificate   Register  upon  surrender  of  this  Class  A-5   Certificate  for
registration of transfer at the offices or agencies maintained by the Trustee in
its  capacity  as  Certificate  Registrar,   or  by  any  successor  Certificate
Registrar,  in the Borough of Manhattan,  The City of New York, accompanied by a
written  instrument  of  transfer  in form  satisfactory  to the Trustee and the
Certificate  Registrar  duly  executed  by the  holder  hereof or such  holder's
attorney duly

                                                        88

<PAGE>



authorized in writing,  and thereupon one or more new Class A-5  Certificates of
authorized  denominations  evidencing the same  aggregate  interest in the Trust
will be issued to the designated transferee.

         The Class A-5  Certificates  are issuable only as registered  Class A-5
Certificates  without coupons in denominations of $1,000 and integral  multiples
thereof;  provided,  however,  that one Class A-5 Certificate may be issued in a
denomination  that  represents  any  residual  amount  and that  such  Class A-5
Certificate shall be retained by the Depositor. As provided in the Agreement and
subject to certain  limitations  therein set forth,  Class A-5  Certificates are
exchangeable  for  new  Class  A-5  Certificates  of  authorized   denominations
evidencing  the  same  aggregate  denomination,   as  requested  by  the  holder
surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or governmental charges payable in connection therewith.

         The Trustee, the Certificate Registrar, and any agent of the Trustee or
the  Certificate  Registrar  may treat the  person in whose  name this Class A-5
Certificate is registered as the owner hereof for all purposes,  and neither the
Trustee, the Certificate Registrar,  nor any such agent shall be affected by any
notice to the contrary.

         The    obligations    and    responsibilities    to   the   Class   A-5
Certificateholders  created by the Agreement and the Trust created thereby shall
terminate  upon the  payment  to Class  A-5  Certificateholders  of all  amounts
required to be paid to them pursuant to the Agreement and the disposition of all
property held as part of the Trust.  The holder of the Class IC Certificate  may
at its option  cause the  Trustee to sell the corpus of the Trust at a price not
to be less  than the  price  specified  in the  Agreement,  and such sale of the
Receivables  and other property of the Trust may effect early  retirement of the
Class A-5 Certificates;  however,  such right is exercisable only as of a Record
Date as of which the Pool  Balance  is less than or equal to 10% of the  Initial
Certificate Balance and the Notional Principal Amount has been reduced to zero.

         Although this Class A-5 Certificate  summarizes  certain  provisions of
the  Agreement,  this Class A-5  Certificate  does not purport to summarize  the
Agreement and reference is made to the Agreement for information with respect to
the interests,  rights,  benefits,  obligations,  proceeds and duties  evidenced
hereby and the rights,  duties and  obligations of the Trustee.  In the event of
any  inconsistency  or conflict  between the terms of this Class A-5 Certificate
and the terms of the Agreement,  the terms of the Agreement  shall  control.  By
acceptance  of this  Certificate,  the holder agrees to be bound by the terms of
the Tax Partnership Agreement included as an annex to the Agreement.



                                                        89

<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Class A-5 Certificate to be duly executed.

Dated:

                                   UACSC 1998-__ AUTO TRUST


                                   By HARRIS TRUST AND SAVINGS BANK, solely in
                                   its capacity as Trustee


                                   By
                                            Responsible Officer



                          CERTIFICATE OF AUTHENTICATION

                    This is one of the Class A-5 Certificates
                       referred to in the within-mentioned
                                   Agreement.


                                     HARRIS TRUST AND SAVINGS BANK,
                                        as Trustee



                                     By
                                              Signatory
Dated:




                                                        90

<PAGE>



                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




(Please  print or typewrite  name and  address,  including  postal zip code,  of
assignee)



the within Class A-5 Certificate, and all rights thereunder,  hereby irrevocably
constituting and appointing

                                                                        Attorney
to  transfer  said  Class  A-5  Certificate  on the  books  of  the  Certificate
Registrar, with full power of substitution in the premises.

Dated:


                                                        Signature Guaranteed:

                                                                               *

* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within Class A-5  Certificate in every  particular,
without alteration,  enlargement or any change whatever.  Such signature must be
guaranteed  by a member of the New York Stock  Exchange  or a  commercial  bank,
trust company, savings bank or other savings and loan institution.



                                                        91

<PAGE>



                                                                       EXHIBIT B

                          [Form of Class I Certificate]

THIS  CERTIFICATE  DOES NOT ENTITLE THE HOLDER TO RECEIVE ANY PRINCIPAL BUT ONLY
INTEREST ON THE NOTIONAL  PRINCIPAL  AMOUNT  DISTRIBUTABLE  MONTHLY AS SET FORTH
HEREIN. THE NOTIONAL PRINCIPAL AMOUNT WILL DECREASE MONTHLY AS SET FORTH HEREIN.
ACCORDINGLY,  THE NOTIONAL  PRINCIPAL AMOUNT OF THE INTEREST EVIDENCED HEREBY AT
ANY TIME MAY BE LESS THAN THE INITIAL NOTIONAL PRINCIPAL AMOUNT SET FORTH BELOW.

Unless this  Certificate  is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the issuer or its
agent for  registration  of transfer,  exchange or payment,  and any Certificate
issued  is  registered  in the  name of  Cede & Co.  or in  such  other  name as
requested  by an  authorized  representative  of DTC (and any payment is made to
Cede  &  Co.  or  to  such  other  entity  as  is  requested  by  an  authorized
representative  of DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
thereof, Cede & Co., has an interest herein.


                            UACSC 1998-__ AUTO TRUST


                   CLASS I INTEREST ONLY AUTOMOBILE RECEIVABLE
                               BACKED CERTIFICATE


evidencing a fractional interest in the Trust, as defined below, the property of
which includes a pool of simple and precomputed  interest  installment  loan and
security  agreements and  installment  sales  contracts  secured by new and used
automobiles,  light trucks and vans.  The contracts  were sold to the Trustee by
UAC Securitization Corporation.

(This  Certificate  does not  represent  an  interest  in or  obligation  of UAC
Securitization  Corporation or any of its affiliates.  Neither this  Certificate
nor the underlying  Receivables,  as defined below, are insured or guaranteed by
any government agency).

NUMBER                                                        CUSIP ____________
R-I-____
                                                                   $------------




         THIS  CERTIFIES  THAT  ______________  is  the  registered  owner  of a
designated   initial   notional   principal   amount  of   ___________   dollars
nonassessable, fully-paid interest in the UACSC 1998-__ Auto Trust (the "Trust")
formed  by  UAC  Securitization   Corporation,   a  Delaware   corporation  (the
"Depositor").  The  Trust  was  created  pursuant  to a  Pooling  and  Servicing
Agreement dated as of _______,  199__ (the "Agreement") among UAC Securitization
Corporation as Depositor,  Union Acceptance Corporation,  as Servicer and Harris
Trust and Savings Bank (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth below.  A copy of the Agreement may be examined
during normal business hours at the Corporate Trust Office of the Trustee by any
Certificateholder  upon request. To the extent not otherwise defined herein, the
capitalized  terms  used  herein  have  the  meanings  assigned  to  them in the
Agreement.  This  Certificate is one of the duly authorized Class I Certificates
designated   as  "  Class  I  Interest   Only   Automobile   Receivable   Backed
Certificates",  (the "Class I  Certificates").  This Certificate is issued under
and is subject to the terms,  provisions,  and conditions of the  Agreement,  to
which  Agreement  the  holder  of this  Class I  Certificate  by  virtue  of the
acceptance hereof assents and by which such holder is bound. The property of the
Trust  includes  a pool of simple and  precomputed  interest  loan and  security
agreements and installment sales contracts for new and used  automobiles,  light
trucks, vans and van conversions (the "Receivables"),  generally all monies paid
thereon,  and  all  monies  due  thereon,   including  Accrued  Interest,  after
______________,  199__ (but excluding  Accrued Interest paid or due prior to the
Closing Date), security interests in the vehicles financed thereby, certain bank
accounts and the proceeds thereof, all documents contained in the Receivable

                                                        92

<PAGE>



Files,  any property  that shall have  secured a Receivable  and that shall have
been acquired by or on behalf of the Trust, any Liquidation Proceeds, any rights
of the  Depositor  in  proceeds  from  claims or refunds of premiums on physical
damage,  lender's single interest,  credit life,  disability and hospitalization
insurance policies,  if any, covering vehicles financed thereby and the obligors
thereunder,  the interest of the  Depositor  in recourse to dealers  relating to
certain of the Receivables,  the proceeds of all of the foregoing and amounts on
deposit  from time to time in the Spread  Account for the benefit of the Class I
Certificateholders  and the Class A  Certificateholders,  and the Policy for the
benefit of the Class I Certificateholders and the Class A Certificateholders.


         In  addition  to the  Class I  Certificates,  a class  of  Certificates
representing  interests in the Trust (the "Class A Certificates," (which consist
of the "Class A-1  Certificates,"  the "Class A-2  Certificates," the "Class A-3
Certificates,"  the "Class A-4 Certificates"  and the "Class A-5  Certificates")
together  with the  Class I  Certificates,  the  "Certificates")  and a Class IC
Certificate  (the  "Class  IC  Certificate")  shall be  issued  pursuant  to the
Agreement.  The Class A Certificates  will receive monthly payments of principal
and interest in accordance  with the Agreement.  The Class A  Certificateholders
and the Class I  Certificates  are senior in right and  interest to the Class IC
Certificates.  In the event that the funds  available are not  sufficient to pay
the Class A Certificateholders  and the Class I Certificateholders in full, they
shall share pro rata in the amounts  available based upon the total amounts they
are due. The Class IC Certificate  initially will be issued to the Depositor and
it shall  represent  the  interest in the  Receivables  not  represented  by the
Certificates.


         Under the  Agreement,  there will be  distributed on the third Business
Day after the 5th day of each month (the  "Distribution  Date"),  commencing  on
_________,  199__, to the person in whose name this Certificate is registered at
the  close  of  business  on the  last  Business  Day of the  month  immediately
preceding  the month of such  distribution  (the  "Record  Date"),  such Class I
Certificateholder's  fractional interest in Class I Monthly Interest. Each Class
I  Certificateholder's  "fractional  interest" is equal to the original notional
principal amount of such Class I Certificateholder's Class I Certificate, as set
forth on the face thereof,  divided by the aggregate original notional principal
amount of all of the Class I  Certificates.  The Class I Monthly  Interest as of
any Distribution Date (except the first  Distribution  Date) will be the product
of one-twelfth  (1/12) of the Class I Pass-Through  Rate of _____% per annum and
the Notional Principal Amount,  which shall be reduced on each Distribution Date
as more fully described in the Agreement.


         Distributions  on this Certificate will be made by the Trustee by check
mailed to the Person entitled  thereto without the  presentation or surrender of
this Certificate or the making of any notation hereon,  except that with respect
to  Class I  Certificates  registered  in the  name of CEDE & Co.,  the  nominee
registrant for The Depository  Trust Company,  payments will be made in the form
of immediately  available funds.  Except as otherwise  provided in the Agreement
and  notwithstanding  the above, the final distribution on this Certificate will
be made only upon  presentation  and surrender of this Certificate at the office
or  agency  maintained  for  that  purpose  by the  Trustee  in the  Borough  of
Manhattan,  The City of New  York.  The Class I  Certificateholders  will not be
entitled to any distributions after the Notional Principal Amount of the Class I
Certificates has been reduced to zero.


         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed  by a  Responsible  Officer  of the  Trustee,  by manual  or  facsimile
signature,  this Class I Certificate  shall not entitle the holder hereof to any
benefit under the Agreement or be valid for any purpose.


         The  Certificates do not represent an obligation of, or an interest in,
the Depositor or any affiliate of the Depositor. The Certificates are limited in
right  of  payment  to  certain   collections  and  recoveries   respecting  the
Receivables,  all as more specifically set forth in the Agreement. The Agreement
provides for certain  amounts to be deposited  into the Spread  Account.  In the
event amounts  available for withdrawal from the Spread Account are insufficient
to make distributions on the Class I Certificates,  the Trustee will draw on the
Policy to pay such deficiency.


         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Depositor  and the rights of the  Certificateholders  under the Agreement at any
time by the  Depositor  and the  Trustee  with the  consent  of the  Holders  of
Certificates  evidencing not less than 51% of the Certificate Balance and 51% of
the Notional  Principal Amount of the Class I Certificates.  Any such consent by
the Holder of this Class I Certificate  shall be conclusive  and binding on such
Holder and on all future Holders of this Class I Certificate and of any

                                                        93

<PAGE>



Class I Certificate  issued upon the transfer hereof or in exchange hereof or in
lieu hereof  whether or not  notation of such  consent is made upon this Class I
Certificate.  The  Agreement  also  permits the  amendment  thereof,  in certain
limited  circumstances,  without  the  consent  of  the  Holders  of  any of the
Certificates.


         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this  Certificate is registrable in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices or agencies  maintained  by the Trustee in its  capacity as  Certificate
Registrar,  or by  any  successor  Certificate  Registrar,  in  the  Borough  of
Manhattan, The City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Trustee and the Certificate  Registrar duly executed
by the holder hereof or such holder's  attorney duly authorized in writing,  and
thereupon  one or more new  Class I  Certificates  of  authorized  denominations
evidencing  the same  aggregate  interest  in the  Trust  will be  issued to the
designated transferee.


         The  Class I  Certificates  are  issuable  only as  registered  Class I
Certificates  without coupons in denominations  representing a minimum of $1,000
of Original Notional  Principal Amount. As provided in the Agreement and subject
to certain  limitations therein set forth, Class I Certificates are exchangeable
for new Class I  Certificates  of authorized  denominations  evidencing the same
aggregate denomination, as requested by the holder surrendering the same.


         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or governmental charges payable in connection therewith.


         The Trustee, the Certificate Registrar, and any agent of the Trustee or
the  Certificate  Registrar  may treat the  person  in whose  name this  Class I
Certificate is registered as the owner hereof for all purposes,  and neither the
Trustee, the Certificate Registrar,  nor any such agent shall be affected by any
notice to the contrary.


         The obligations and  responsibilities to the Class I Certificateholders
created by the Agreement and the Trust created  thereby shall terminate upon the
payment to Class I Certificateholders of all amounts required to be paid to them
pursuant to the  Agreement and the  disposition  of all property held as part of
the Trust.  The holder of the Class IC  Certificate  may at its option cause the
Trustee  to sell the  corpus  of the  Trust at a price  not less  than the price
specified in the  Agreement;  however,  such right is  exercisable  only as of a
Record  Date as of which  the Pool  Balance  is less than or equal to 10% of the
Initial Certificate Balance of the Receivables and the Notional Principal Amount
has been reduced to zero.


         Although  this  Certificate   summarizes   certain  provisions  of  the
Agreement,  this  Certificate  does not purport to summarize  the  Agreement and
reference  is  made  to  the  Agreement  for  information  with  respect  to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the  rights,  duties and  obligations  of the  Trustee.  In the event of any
inconsistency or conflict between the terms of this Certificate and the terms of
the Agreement,  the terms of the Agreement shall control.  By acceptance of this
Certificate,  the holder agrees to be bound by the terms of the Tax  Partnership
Agreement included as an annex to the Agreement.

                                                        94

<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Certificate to be duly executed.


Dated:


                            UACSC 1998-__ AUTO TRUST


                                By HARRIS TRUST AND SAVINGS BANK, solely in its
                                capacity as Trustee


                                By _______________________________


                                           Responsible Officer



                          CERTIFICATE OF AUTHENTICATION

              This  is  one of  the  Class  I  Certificates  referred  to in the
within-mentioned Agreement.


                                       HARRIS TRUST AND SAVINGS BANK,
                                            as Trustee




                                          By _______________________________
                                             Signatory

Dated:



                                                        95

<PAGE>



                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE





(Please  print or typewrite  name and  address,  including  postal zip code,  of
assignee)



the  within   Certificate,   and  all  rights  thereunder,   hereby  irrevocably
constituting and appointing

                                                                        Attorney
to transfer said  Certificate on the books of the  Certificate  Registrar,  with
full power of substitution in the premises.

Dated:

                                                  _____________________________*
                                                   Signature Guaranteed:

                                                  _____________________________*

* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within  Certificate  in every  particular,  without
alteration,   enlargement  or  any  change  whatever.  Such  signature  must  be
guaranteed  by a member of the New York Stock  Exchange  or a  commercial  bank,
trust company, savings bank or other savings and loan institution.



                                                        96

<PAGE>



                                                                       EXHIBIT C

                         [Form of Class IC Certificate]

THIS CLASS IC CERTIFICATE  HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF
1933, AS AMENDED.  NEITHER THIS CLASS IC CERTIFICATE  NOR ANY PORTION HEREOF MAY
BE TRANSFERRED,  ASSIGNED, EXCHANGED OR OTHERWISE PLEDGED OR CONVEYED EXCEPT (1)
IN  COMPLIANCE  WITH THE  REGISTRATION  PROVISIONS OF SUCH ACT OR PURSUANT TO AN
AVAILABLE EXEMPTION FROM SUCH REGISTRATION PROVISIONS AND (2) IN COMPLIANCE WITH
THE RESTRICTIONS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.



                            UACSC 1998-__ AUTO TRUST

                         CLASS IC AUTOMOBILE RECEIVABLE

                               BACKED CERTIFICATE

evidencing an undivided interest in the Trust, as defined below, the property of
which  includes  a  pool  of  simple  interest  installment  loan  and  security
agreements and installment  sales contracts secured by new and used automobiles,
light  trucks  and  vans.  The  contracts  were  sold  to  the  Trustee  by  UAC
Securitization Corporation.

(This Class IC  Certificate  does not  represent an interest in or obligation of
UAC Securitization  Corporation or any of its affiliates.  Neither this Class IC
Certificate  nor the underlying  Receivables,  as defined below,  are insured or
guaranteed by any other government agency).

NUMBER                                                                  One Unit
R-IC-1


         THIS  CERTIFIES  THAT  UAC  Securitization   Corporation,   a  Delaware
corporation, is the registered owner of a nonassessable,  fully-paid interest in
the  UACSC  1998-__  Auto  Trust  (the  "Trust")  formed  by UAC  Securitization
Corporation. The Trust was created pursuant to a Pooling and Servicing Agreement
dated  as  of  _______,   199__  (the  "Agreement")   among  UAC  Securitization
Corporation as Depositor,  Union Acceptance Corporation,  as Servicer and Harris
Trust and Savings Bank (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth below.  A copy of the Agreement may be examined
during normal business hours at the Corporate Trust Office of the Trustee by any
Certificateholder  upon request. To the extent not otherwise defined herein, the
capitalized  terms  used  herein  have  the  meanings  assigned  to  them in the
Agreement.  This  Class IC  Certificate  is issued  under and is  subject to the
terms,  provisions,  and  conditions of the  Agreement,  to which  Agreement the
holder of this Class IC Certificate  by virtue of the acceptance  hereof assents
and by which such holder is bound.  The property of the Trust includes a pool of
simple and  precomputed  interest loan and security  agreements and  installment
sales  contracts  for new and  used  automobiles,  light  trucks,  vans  and van
conversions  (the  "Receivables"),  all monies paid thereon,  and all monies due
thereon,  including Accrued Interest,  after  ___________,  199__ (but excluding
Accrued Interest paid or due before the Closing Date), security interests in the
vehicles financed thereby,  certain bank accounts and the proceeds thereof,  all
documents  contained  in the  Receivable  Files,  any  property  that shall have
secured a  Receivable  and that shall have been  acquired by or on behalf of the
Trust, any Liquidation Proceeds,  proceeds from claims or refunds of premiums on
physical  damage,   lender's  single  interest,   credit  life,  disability  and
hospitalization  insurance policies,  if any, covering vehicles financed thereby
and the obligors  thereunder,  certain interests of the Depositor in recourse to
dealers  relating to certain of the Receivables and amounts on deposit from time
to time in the Spread Account for the benefit of the Class I  Certificateholders
and the Class A Certificateholders and the Policy for the benefit of the Class I
Certificateholders and the Class A Certificateholders.


         This Class IC  Certificate  represents an interest in certain assets of
the Trust, including the right to receive a portion of the Collections and other
amounts at the times and in the amounts specified in the Agreement.  In addition
to the Class IC Certificates, two classes of Certificates representing undivided
interests in the Trust,  the Class A  Certificates  (which consist of the "Class
A-1  Certificates,"  the "Class A-2 Certificates," the "Class A-3 Certificates,"
the "Class A-4 Certificates" and the "Class A-5  Certificates")  and the Class I
Certificates (collectively, the "Certificates") shall be issued

                                                        97

<PAGE>



pursuant to the Agreement. The Class A Certificates and the Class I Certificates
are senior in right and interest to the Class IC Certificates. In the event that
the funds available are not sufficient to pay the Class A Certificateholders and
the Class I Certificateholders in full, they shall share pro rata in the amounts
available  based upon the total  amounts they are due. The Class A  Certificates
will receive  monthly  payments of principal and interest in accordance with the
Agreement. The Class I Certificates will receive monthly interest payments based
on their Notional  Principal Amount and will receive no distributions  after the
date on which the Notional Principal Amount of the Class I Certificates has been
reduced to zero.


         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed  by a  Responsible  Officer  of the  Trustee,  by manual  or  facsimile
signature,  this Class IC Certificate shall not entitle the holder hereof to any
benefit  under  the  Agreement  or be valid  for any  purpose.  Registration  of
transfer of the Class IC Certificate to a person may not be effected  unless (a)
the Insurer  consents to such transfer,  (b) the Trustee  receives an Opinion of
Counsel,  satisfactory  to it, to the effect that such  transfer  may be made in
reliance upon an exemption from the registration  requirements of the Securities
Act of 1933, as amended,  and (ii) such  transfer will not adversely  affect the
tax  treatment  of the  Trust or the  Certificates,  and (c) the  Rating  Agency
Condition has been satisfied with respect to such transfer.  Notwithstanding the
foregoing,  the  Depositor  shall have no  obligation  to register this Class IC
Certificate under the Securities Act of 1933, as amended.


         The obligations and  responsibilities  created by the Agreement and the
Trust created thereby shall terminate upon the payment to  Certificateholders of
all  amounts  required  to be paid to them  pursuant  to the  Agreement  and the
disposition of all property held as part of the Trust.  The holder of this Class
IC  Certificate  may at its option  cause the  Trustee to sell the corpus of the
Trust at a price not to be less than the price  specified in the Agreement,  and
such sale of the  Receivables  and other property of the Trust will effect early
retirement of the Certificates;  however, such right is exercisable only as of a
Record  Date as of which  the Pool  Balance  is less than or equal to 10% of the
Initial  Certificate  Balance and the Notional Principal Amount has been reduced
to zero. The Class IC  Certificateholder  is required to pay any unpaid fees and
expenses of the Trustee and in connection with such disposition.


         Although  this  Certificate   summarizes   certain  provisions  of  the
Agreement,  this  Certificate  does not purport to summarize  the  Agreement and
reference  is  made  to  the  Agreement  for  information  with  respect  to the
interests, rights, benefits,  obligations,  proceeds and duties evidenced hereby
and the  rights,  duties and  obligations  of the  Trustee.  In the event of any
inconsistency or conflict between the terms of this Certificate and the terms of
the Agreement,  the terms of the Agreement shall control.  By acceptance of this
Certificate,  the holder agrees to be bound by the terms of the Tax  Partnership
Agreement included as an annex to the Agreement.




                                                        98

<PAGE>



         IN WITNESS  WHEREOF,  the Trustee on behalf of the Trust and not in its
individual capacity has caused this Certificate to be duly executed.


Dated:


                            UACSC 1998-__ AUTO TRUST


                               By HARRIS TRUST AND SAVINGS BANK, solely in its
                               capacity  as Trustee

                               By _______________________________
                                          Responsible Officer



                          CERTIFICATE OF AUTHENTICATION

                  This  is  the  Class  IC   Certificate   referred  to  in  the
within-mentioned Agreement.

                                        HARRIS TRUST AND SAVINGS BANK,
                                             as Trustee



                                        By _______________________________
                                            Signatory

Dated:





                                                        99

<PAGE>



                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




(Please  print or typewrite  name and  address,  including  postal zip code,  of
assignee)


the  within   Certificate,   and  all  rights  thereunder,   hereby  irrevocably
constituting and appointing

                                                                        Attorney
to transfer said  Certificate on the books of the  Certificate  Registrar,  with
full power of substitution in the premises.

Dated:

                                   _____________________________*
                                       Signature Guaranteed:
                                   _____________________________*

* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within  Certificate  in every  particular,  without
alteration,   enlargement  or  any  change  whatever.  Such  signature  must  be
guaranteed  by a member of the New York Stock  Exchange  or a  commercial  bank,
trust company savings bank or other savings and loan institution.


                                                        100

<PAGE>



                                                                       EXHIBIT D



                        Form of Letter of Representations











                                                        101

<PAGE>



                                                                      Schedule A
                                                              to the Pooling and
                                                             Servicing Agreement




                             SCHEDULE OF RECEIVABLES


    Depositor         Name of
Account Number        Obligor                            Amount Financed
                                                         (as of the Cutoff Date)
                                                         $


                           A COPY OF THE SCHEDULE OF RECEIVABLES,  INCLUDING THE
                           ABOVE  CAPTIONED  INFORMATION  WITH  RESPECT  TO EACH
                           RECEIVABLE,  WAS  DELIVERED  TO  THE  TRUSTEE  WITH A
                           COUNTERPART OF THE POOLING AND SERVICING AGREEMENT.



                                                        102

<PAGE>



                                                                      Schedule B
                                                              to the Pooling and
                                                             Servicing Agreement




1.                         Location of Receivables:


                           Union Acceptance Corporation
                           250 N. Shadeland Avenue
                           Indianapolis, IN  46219


                                                        103

<PAGE>



                                                                      Schedule C

                   Planned Notional Principal Amount Schedule

                                                                Planned Notional
Distribution Date in                                            Principal Amount
Initial











The Class I  Certificates  will not be entitled to any  distributions  after the
Notional Principal Amount has been reduced to zero.



                                               104

<PAGE>




                                                                         ANNEX A


                            TAX PARTNERSHIP AGREEMENT

         1.  Characterization  for Tax Purposes.  For United States  federal and
state income tax purposes,  the  Depositor's  contribution of the Receivables to
the Trust in exchange for interests in the Trust,  and the sale by the Depositor
of Class A  Certificates  (which  includes  Class  A-1  Certificates,  Class A-2
Certificates,  Class  A-3  Certificates,  Class A-4  Certificates  and Class A-5
Certificates) and Class I Certificates and the retention by the Depositor of the
Class IC  Certificate  is intended to constitute  the formation of a partnership
(the "Tax Partnership") whose partners are the Class A  Certificateholders,  the
Class I  Certificateholders  and  the  Class  IC  Certificateholder  (which  are
hereinafter   collectively  referred  to  as  the  "Tax  Partners").   This  Tax
Partnership shall continue in effect as provided in Paragraph 3 below.  Pursuant
to the final regulations adopting the "check-the-box"  classification system for
unincorporated  organizations,  the Servicer on behalf of the Tax Partners shall
elect, in such manner as provided in such  regulations,  to treat the Trust as a
partnership  for federal income tax purposes,  and each Tax Partner  irrevocably
agrees  to be  bound  by such  election.  The  Tax  Partnership  shall  not be a
partnership to any other extent or for any other purpose.

         2. Election with Respect to Subchapter K.  Notwithstanding  anything to
the contrary,  each Tax Partner agrees: (a) not to elect to be excluded from the
application  of  Subchapter  K of Chapter 1 of  Subtitle  A of the Code,  or any
comparable provisions of applicable state laws; and (b) to join in the execution
of such  additional  documents  and  elections  as may be  required  in order to
effectuate the foregoing.

         3. Term.  The  provisions of this Tax  Partnership  Agreement  shall be
effective as of the  effective  date of the sale by the Depositor of the Class A
Certificates  and Class I Certificates  and the issuance to the Depositor of the
Class IC Certificate (the "Effective Date") and shall continue in full force and
effect from and after such date until the  earliest of: (a) the  termination  of
the Agreement  pursuant to its terms; or (b) the mutual  agreement of all of the
Tax Partners to terminate the Trust.

         4.       Capital Contributions and Capital Accounts.

         (a)  The   value  of  the   interests   contributed   by  the  Class  A
Certificateholders  and the Class I  Certificateholders  shall  equal the amount
paid by such  Certificateholders  for  such  interests,  respectively,  and such
amounts  shall  constitute  the opening  balance in their  Capital  Accounts (as
hereinafter  defined).  The value of the interests  contributed  by the Class IC
Certificateholder   shall  equal  the  fair  market  value  of  the  Receivables
contributed  to the Tax  Partnership  less the value  attributed  to the Class A
Certificateholders and the Class I Certificateholders,  as described above. Such
amount shall constitute the opening balance in the Class IC  Certificateholder's
Capital Account.

         (b) An  individual  capital  account  (a  "Capital  Account")  shall be
maintained for each Tax Partner in compliance with Treasury  Regulation Sections
1.704-1(b)(2)(iv)  and 1.704-2 and  accordingly,  except as  otherwise  provided
herein:

                           (i) The Capital  Account of each Tax Partner shall be
                  credited by (A) the amount of cash and the fair  market  value
                  of property other than cash contributed (or deemed contributed
                  pursuant to Code  Section  708) by such Tax Partner to the Tax
                  Partnership  (net  of  any  liabilities  assumed  by  the  Tax
                  Partnership  upon such  contribution or to which such property
                  is  subject  at the  time of such  contribution);  and (B) the
                  amount of any item of taxable income or gain and the amount of
                  any item of income or gain exempt from tax  allocated  to such
                  Tax Partner.

                           (ii) The Capital Account of each Tax Partner shall be
                  debited by (A) the amount of any item of tax deduction or loss
                  allocated  to  such  Tax  Partner;   (B)  such  Tax  Partner's
                  allocable  share, of expenditures  not deductible in computing
                  taxable   income  and  not  properly   chargeable  as  capital
                  expenditures;  and (C) the amount of cash and the fair  market
                  value of any property other than cash (net of any  liabilities
                  assumed  by such Tax  Partner  or to which  such  property  is
                  subject at the time of  distribution)  distributed to such Tax
                  Partner.


                                                        105

<PAGE>



                           (iii)   Immediately  prior  to  any  distribution  of
                  property in kind, the Tax Partners'  Capital Accounts shall be
                  adjusted by assuming that the distributed properties were sold
                  for cash at their respective fair market values as of the date
                  of  distribution  and crediting or debiting each Tax Partner's
                  Capital Account with its respective  share of the hypothetical
                  gains or losses  resulting from such assumed sales in the same
                  manner as gains or losses on actual  sales of such  properties
                  would be allocated under Paragraph 6 below.

                           (iv) Any  adjustments  of basis of property  provided
                  for under Code Section 734 and 733 and  comparable  provisions
                  of state law  (resulting  from an election  under Code Section
                  754 or  comparable  provisions  of state law) shall not affect
                  the Capital  Accounts of the Tax Partners,  except as provided
                  in Treasury Regulation Section 1.704-1(b)(2)(iv)(m)(5).

         5.       Federal and State Income Tax Returns and Elections.

                  (a) The Tax  Partners  agree  that the  holder of the Class IC
         Certificate  shall serve as the "tax matters  partner" (as such term is
         defined in Code Section  6231(a)(7) (the "Tax Matters  Partner") of the
         Tax  Partnership.  The Tax  Matters  Partner  shall  (i)  apply  to the
         Internal Revenue Service for a taxpayer  identification  number for the
         Tax  Partnership,  (ii) elect to adopt the accrual method of accounting
         and, if permitted by  applicable  federal tax law, the calendar year as
         the Tax Partnership's fiscal year, (iv) make such other elections as it
         deems proper,  (v) prepare,  execute and file the necessary federal and
         state  partnership  income tax returns for the Tax Partnership and (vi)
         keep the other Tax Partners  informed of all material  matters that may
         come to its attention in its capacity as Tax Matters Partner.  Each Tax
         Partner  agrees to furnish the Tax Matters  Partner with all  pertinent
         information relating to activities under the Agreement and this Annex A
         which is  necessary  for the Tax  Matters  Partner to prepare  and file
         federal  and  state  partnership  returns.  In  acting  as Tax  Matters
         Partner,  the Tax Matters Partner shall use its best efforts, but shall
         incur no liability to the other Tax Partners.

                  (b)  Within  60  days  after  the  end  of  each  of  the  Tax
         Partnership's taxable years, the Tax Matters Partner shall send to each
         Tax  Partner  who has been a Tax Partner at any time during the taxable
         year then  ended such tax  information  as shall be  necessary  for the
         preparation  by such Tax Partner of its  Federal  income tax return and
         state  income and other tax  returns,  if any, in states  where the Tax
         Partnership is organized or is qualified to do business.

         6.       Allocations.

                  (a)(i)  "Net  Income"  and "Net  Loss"  respectively,  for any
         period, means the income or losses of the Tax Partnership as determined
         in  accordance  with  the  method  of  accounting  followed  by the Tax
         Partnership  for  Federal  income  tax  purposes,  including,  for  all
         purposes,  any income exempt from tax and any  expenditures  of the Tax
         Partnership described in Code Section 705(a)(2)(B);  provided, however,
         (i) that any item allocated under Paragraphs 6(b)(iii) or 6(c) shall be
         excluded from the  computation of Net Income and Net Loss and (ii) that
         if, as a result of the contribution of an asset whose fair market value
         differs from its adjusted basis for Federal income tax purposes or as a
         result of the  revaluation of the Tax  Partnership's  assets,  the book
         value of any Tax Partnership  asset differs from its adjusted basis for
         Federal income tax purposes,  gain, loss, depreciation and amortization
         with  respect to such asset  shall be computed  using the asset's  book
         value consistently with the requirements of Treasury Regulation Section
         1.704-1(b)(2)(iv)(g).

                           (ii) "Period" shall mean the calendar month; provided
                  that as to the month in which the Closing Date occurs,  Period
                  shall  mean the  period  commencing  on the  Closing  Date and
                  ending on the last day of that calendar  month,  and as to the
                  month in which the Tax  Partnership  terminates,  Period shall
                  mean the period  beginning  on the first day of such month and
                  ending on the date of the Tax Partnership's termination.

                  (b) The Tax  Partners  agree  that the Tax  Partnership's  Net
         Income and Net Loss and each item of income,  gain,  loss, or deduction
         entering  into the  computation  thereof  for any Fiscal  Year shall be
         allocated by first allocating the Tax  Partnership's Net Income and Net
         Loss (and each item of income,  gain, loss, or deduction  entering into
         the computation thereof) for each Period within such Fiscal Year (as if
         such  Period  were a complete  fiscal  year) and then  aggregating  the
         allocations  for each Period within the Fiscal Year. In the case of the
         transfer  of any  interest  in the Tax  Partnership,  the  items of Net
         Income  and Net Loss  allocated  for any  Period  with  respect  to the
         transferred  interest shall be allocated to the holder of that interest
         on the first business day of the month

                                                        106

<PAGE>



         following the end of such Period (or in the case of the Period in which
         the Tax Partnership  terminates,  the last day of such Period).  If the
         Tax Matters Partner  determines that this method of allocation of items
         of Net Income and Net Loss is not consistent  with the  requirements of
         the Code and applicable Treasury Regulations, it may revise such method
         of allocation to conform with such requirements.  The Tax Partnership's
         Net Income and Net Loss for each  Period  within a Fiscal Year shall be
         allocated as follows:

                           (i) Net Income for such Period  shall be allocated as
                  follows:

                                    (A)(I) An amount of Net Income  equal to the
                           excess  of (x) the  sum  for  such  Period  and  each
                           preceding  Period up to the Period beginning with the
                           Closing  Date,  of (1) the  product  of the Class A-1
                           Pass-Through  Rate and (2) the Class A-1  Certificate
                           Balance   amount  for  such  Period  (and  each  such
                           preceding  Period)  over (y) all  amounts  previously
                           allocated   to  the  Class   A-1   Certificateholders
                           pursuant  to this  Paragraph  6(b)(i)(A)(I)  shall be
                           allocated  100% to the Class A-1  Certificateholders,
                           in  proportion   to  their   holdings  of  Class  A-1
                           Certificates;  provided  that the  product of (1) and
                           (2) in clause (x) shall be computed on the basis of a
                           360 day year and the  actual  number of days  elapsed
                           from the day before the  previous  Distribution  Date
                           through the day before the related Distribution Date,
                           and  that  any such  product  shall be  appropriately
                           prorated  for any Period that is not a full  calendar
                           month in a manner  consistent with the computation of
                           cash  distributions  with  respect to such Periods as
                           provided by the Agreement.

                                    (II) An  amount of Net  Income  equal to the
                                    excess  of (x) the sum for such  Period  and
                                    each  preceding  Period  up  to  the  Period
                                    beginning  with the  Closing  Date,  of that
                                    portion  of  any  excess  of  the  principal
                                    amount of the Class  A-1  Certificates  over
                                    their  initial  issue  price   (disregarding
                                    accrued  interest)  that would have  accrued
                                    with  respect  to such  Periods if the Class
                                    A-1 Certificates  were indebtedness and such
                                    excess were original issue discount over (y)
                                    all  amounts  previously  allocated  to  the
                                    Class  A-1  Certificateholders  pursuant  to
                                    this  Paragraph   6(b)(i)(A)(II)   shall  be
                                    allocated    100%   to   the    Class    A-1
                                    Certificateholders,  in  proportion to their
                                    holdings of Class A-1 Certificates.

                                    (B)(I) An amount of Net Income  equal to the
                           excess  of (x) the  sum  for  such  Period  and  each
                           preceding  Period up to the Period beginning with the
                           Closing  Date,  of (1) the  product  of the Class A-2
                           Pass-Through  Rate and (2) the Class A-2  Certificate
                           Balance   amount  for  such  Period  (and  each  such
                           preceding  Period)  over (y) all  amounts  previously
                           allocated   to  the  Class   A-2   Certificateholders
                           pursuant  to this  Paragraph  6(b)(i)(B)(I)  shall be
                           allocated  100% to the Class A-2  Certificateholders,
                           in  proportion   to  their   holdings  of  Class  A-2
                           Certificates;  provided  that the  product of (1) and
                           (2) in clause (x) shall be computed on the basis of a
                           360 day year consisting of twelve 30 day months,  and
                           that any such product shall be appropriately prorated
                           for any Period that is not a full calendar month in a
                           manner   consistent  with  the  computation  of  cash
                           distributions   with   respect  to  such  Periods  as
                           provided by the Agreement.

                                    (II) An  amount of Net  Income  equal to the
                                    excess  of (x) the sum for such  Period  and
                                    each  preceding  Period  up  to  the  Period
                                    beginning  with the  Closing  Date,  of that
                                    portion  of  any  excess  of  the  principal
                                    amount of the Class  A-2  Certificates  over
                                    their  initial  issue  price   (disregarding
                                    accrued  interest)  that would have  accrued
                                    with  respect  to such  Periods if the Class
                                    A-2 Certificates  were indebtedness and such
                                    excess were original issue discount over (y)
                                    all  amounts  previously  allocated  to  the
                                    Class  A-2  Certificateholders  pursuant  to
                                    this  Paragraph   6(b)(i)(B)(II)   shall  be
                                    allocated    100%   to   the    Class    A-2
                                    Certificateholders,  in  proportion to their
                                    holdings of Class A-2 Certificates.

                                    (C)(I) An amount of Net Income  equal to the
                           excess  of (x) the  sum  for  such  Period  and  each
                           preceding  Period up to the Period beginning with the
                           Closing  Date,  of (1) the  product  of the Class A-3
                           Pass-Through  Rate and (2) the Class A-3  Certificate
                           Balance   amount  for  such  Period  (and  each  such
                           preceding  Period)  over (y) all  amounts  previously
                           allocated   to  the  Class   A-3   Certificateholders
                           pursuant  to this  Paragraph  6(b)(i)(C)(I)  shall be
                           allocated  100% to the Class A-3  Certificateholders,
                           in  proportion   to  their   holdings  of  Class  A-3
                           Certificates;  provided  that the  product of (1) and
                           (2) in clause (x) shall be computed on the basis of a
                           360 day year

                                                        107

<PAGE>



                           consisting of twelve 30 day months, and that any such
                           product  shall  be  appropriately  prorated  for  any
                           Period that is not a full calendar  month in a manner
                           consistent with the computation of cash distributions
                           with  respect  to such  Periods  as  provided  by the
                           Agreement.

                                    (II) An  amount of Net  Income  equal to the
                                    excess  of (x) the sum for such  Period  and
                                    each  preceding  Period  up  to  the  Period
                                    beginning  with the  Closing  Date,  of that
                                    portion  of  any  excess  of  the  principal
                                    amount of the Class  A-3  Certificates  over
                                    their  initial  issue  price   (disregarding
                                    accrued  interest)  that would have  accrued
                                    with  respect  to such  Periods if the Class
                                    A-3 Certificates  were indebtedness and such
                                    excess were original issue discount over (y)
                                    all  amounts  previously  allocated  to  the
                                    Class  A-3  Certificateholders  pursuant  to
                                    this  Paragraph   6(b)(i)(C)(II)   shall  be
                                    allocated    100%   to   the    Class    A-3
                                    Certificateholders,  in  proportion to their
                                    holdings of Class A-3 Certificates.

                                    (D)(I) An amount of Net Income  equal to the
                           excess  of (x) the  sum  for  such  Period  and  each
                           preceding  Period up to the Period beginning with the
                           Closing  Date,  of (1) the  product  of the Class A-4
                           Pass-Through  Rate and (2) the Class A-4  Certificate
                           Balance   amount  for  such  Period  (and  each  such
                           preceding  Period)  over (y) all  amounts  previously
                           allocated   to  the  Class   A-4   Certificateholders
                           pursuant  to this  Paragraph  6(b)(i)(D)(I)  shall be
                           allocated  100% to the Class A-4  Certificateholders,
                           in  proportion   to  their   holdings  of  Class  A-4
                           Certificates;  provided  that the  product of (1) and
                           (2) in clause (x) shall be computed on the basis of a
                           360 day year consisting of twelve 30 day months,  and
                           that any such product shall be appropriately prorated
                           for any Period that is not a full calendar month in a
                           manner   consistent  with  the  computation  of  cash
                           distributions   with   respect  to  such  Periods  as
                           provided by the Agreement.

                                    (II) An  amount of Net  Income  equal to the
                                    excess  of (x) the sum for such  Period  and
                                    each  preceding  Period  up  to  the  Period
                                    beginning  with the  Closing  Date,  of that
                                    portion  of  any  excess  of  the  principal
                                    amount of the Class  A-4  Certificates  over
                                    their  initial  issue  price   (disregarding
                                    accrued  interest)  that would have  accrued
                                    with  respect  to such  Periods if the Class
                                    A-4 Certificates  were indebtedness and such
                                    excess were original issue discount over (y)
                                    all  amounts  previously  allocated  to  the
                                    Class  A-4  Certificateholders  pursuant  to
                                    this  Paragraph   6(b)(i)(D)(II)   shall  be
                                    allocated    100%   to   the    Class    A-4
                                    Certificateholders,  in  proportion to their
                                    holdings of Class A-4 Certificates.

                                    (E)(I) An amount of Net Income  equal to the
                           excess  of (x) the  sum  for  such  Period  and  each
                           preceding  Period up to the Period beginning with the
                           Closing  Date,  of (1) the  product  of the Class A-5
                           Pass-Through  Rate and (2) the Class A-5  Certificate
                           Balance   amount  for  such  Period  (and  each  such
                           preceding  Period)  over (y) all  amounts  previously
                           allocated   to  the  Class   A-5   Certificateholders
                           pursuant  to this  Paragraph  6(b)(i)(E)(I)  shall be
                           allocated  100% to the Class A-5  Certificateholders,
                           in  proportion   to  their   holdings  of  Class  A-5
                           Certificates;  provided  that the  product of (1) and
                           (2) in clause (x) shall be computed on the basis of a
                           360 day year consisting of twelve 30 day months,  and
                           that any such product shall be appropriately prorated
                           for any Period that is not a full calendar month in a
                           manner   consistent  with  the  computation  of  cash
                           distributions   with   respect  to  such  Periods  as
                           provided by the Agreement.

                                    (II) An  amount of Net  Income  equal to the
                                    excess  of (x) the sum for such  Period  and
                                    each  preceding  Period  up  to  the  Period
                                    beginning  with the  Closing  Date,  of that
                                    portion  of  any  excess  of  the  principal
                                    amount of the Class  A-5  Certificates  over
                                    their  initial  issue  price   (disregarding
                                    accrued  interest)  that would have  accrued
                                    with  respect  to such  Periods if the Class
                                    A-5 Certificates  were indebtedness and such
                                    excess were original issue discount over (y)
                                    all  amounts  previously  allocated  to  the
                                    Class  A-5  Certificateholders  pursuant  to
                                    this  Paragraph   6(b)(i)(E)(II)   shall  be
                                    allocated    100%   to   the    Class    A-5
                                    Certificateholders,  in  proportion to their
                                    holdings of Class A-5 Certificates.



                                                        108

<PAGE>



                                    (F) An  amount  of Net  Income  equal to the
                           excess  of (x) the  sum  for  such  Period  and  each
                           preceding  Period up to the Period beginning with the
                           Closing   Date,  of  the  Periodic   Allocation   (as
                           hereinafter  defined) over (y) all amounts previously
                           allocated to the Class I Certificateholders  pursuant
                           to this Paragraph 6(b)(i)(F), shall be allocated 100%
                           to the Class I  Certificateholders,  in proportion to
                           their holdings of Class I Certificates. The "Periodic
                           Allocation"  for any Period shall equal the excess of
                           (i) the product of (1) the Class I Pass- Through Rate
                           and (2) the Notional Principal Amount for such Period
                           over (ii) the  portion  of the  amount  distributable
                           with respect to the Class I Certificates with respect
                           to such  Period  that  would  constitute  a return of
                           basis   for  an   initial   holder  if  the  Class  I
                           Certificates  constituted an instrument  described in
                           Code   Section   860G(a)(1)(B)(ii),   employing   the
                           principles  of  Code  Section   1272(a)(6)   and  the
                           constant  yield method of accrual;  provided that the
                           product  of  (1)  and  (2) in  clause  (i)  shall  be
                           computed on the basis of a 360 day year consisting of
                           twelve 30 days months, and that such product shall be
                           appropriately  prorated  for any Period that is not a
                           full calendar month in a manner  consistent  with the
                           computation  of cash  distributions  with  respect to
                           such Periods as provided by the Agreement.

                                    (G) Notwithstanding the foregoing Paragraphs
                           (A)  through  (F),  if the actual Net Income for such
                           Period is less than the Net  Income  allocable  under
                           the sum of the amounts  described in such  Paragraphs
                           (A)  through  (F),  the  actual  Net  Income for such
                           Period   shall   be   allocable   to  the   Class   A
                           Certificateholders and the Class I Certificateholders
                           in proportion to the allocations that would have been
                           made to such  Certificateholders with respect to such
                           Period under such  foregoing  Paragraphs  (A) through
                           (F) if  sufficient  Net  Income  for such  period had
                           existed  and the amount  distributable  hereunder  to
                           Class A  Certificateholders  shall be distributed pro
                           rata.  For the  purposes  of applying  the  foregoing
                           Paragraphs  (A)  through  (F), in such  periods,  any
                           amounts  allocated  pursuant  to this  Paragraph  (G)
                           shall be treated as allocated  pursuant to Paragraphs
                           (A)  through  (F),  as the case may be, to the extent
                           the allocation was related thereto.

                                    (H)  Any   remaining  Net  Income  shall  be
                           allocated 100% to the Class IC Certificateholder.

                           (ii) Net Losses for such  Periods  shall be allocated
                  as follows:

                                    (A) 100% to the  Class IC  Certificateholder
                           until the Adjusted  Capital  Account (as  hereinafter
                           defined)  balance of the Class IC  Certificateholders
                           equals zero.

                                    (B)     100% pro rata:

                                            (I)     to     the      Class      I
                                    Certificateholders,  in  proportion to their
                                    holdings of Class I Certificates,  until the
                                    Adjusted  Capital  Account  balances  of the
                                    Class I Certificateholders equal zero; and

                                            (II)     to     the      Class     A
                                    Certificateholders,  in  proportion to their
                                    holdings of Class A Certificates,  until the
                                    Adjusted  Capital  Account  balances  of the
                                    Class A Certificateholders equal zero.

                                    (C)  Any   remaining  Net  Losses  shall  be
                           allocated 100% to the Class IC Certificateholder.

                           (iii) Any provision of this Agreement to the contrary
                  notwithstanding,  any  payment  of  amounts  due and owing the
                  Insurer  from time to time or in  connection  with an optional
                  disposition  of all  Receivables  pursuant to Section 16.02 of
                  the  Agreement   shall  be  treated  as  a  loss  of  the  Tax
                  Partnership  and shall be  allocated in the same manner as the
                  Net Loss would be allocated under paragraph 6(b)(ii).

                  (c) (i) In the taxable year in which the final  redemption  of
         the Class I  Certificates  occurs,  a portion of the  premium and other
         deductions  derived by the Trust up to an amount equal to the aggregate
         remaining  Capital Account  balances of the Class I  Certificateholders
         shall be allocated to the Class I  Certificateholders  in proportion to
         their respective Capital Account balances.

                                                        109

<PAGE>



                           (ii)  Any  deductions   not  allocated   pursuant  to
                  Paragraph  6(c)(i) and attributable to (w) the amortization of
                  premium on the  Receivables,  (x)  payments to the Trustee and
                  (y) payments to the Servicer  shall be specially  allocated to
                  the Class IC Certificateholder.

                           (iii)  If  there is a net  decrease  in  "partnership
                  minimum  gain"  (within  the  meaning of  Treasury  Regulation
                  Section  1.704-2(d))  for a Fiscal  Year,  then there shall be
                  allocated  to each Tax  Partner  items of income  and gain for
                  that  year  equal  to  that  Tax  Partner's  share  of the net
                  decrease in  partnership  minimum  gain (within the meaning of
                  Treasury  Regulation  Section  1.704-2(g)(2)),  subject to the
                  exceptions   set  forth  in   Treasury   Regulation   Sections
                  1.704-2(f)(2),   (3)  and  (5),  provided,  that  if  the  Tax
                  Partnership  has any  discretion  as to an exception set forth
                  pursuant to Treasury Regulation Section 1.704-2(f)(5), the Tax
                  Matters  Partner may exercise such discretion on behalf of the
                  Tax  Partnership.  In the event the application of the minimum
                  gain  chargeback  requirement  would cause a distortion in the
                  economic  arrangement among the Tax Partners,  the Tax Matters
                  Partner  shall request the  Commissioner  to waive the minimum
                  gain chargeback  requirement  pursuant to Treasury  Regulation
                  Section  1.704-2(f)(4).  The  foregoing  is  intended  to be a
                  "minimum gain  chargeback"  provision as described in Treasury
                  Regulation  Section  1.704-2(f) and shall be  interpreted  and
                  applied  in all  respects  in  accordance  with that  Treasury
                  Regulation.

         If during a Fiscal Year there is a net decrease in partner  nonrecourse
         debt minimum gain (as determined in accordance with Treasury Regulation
         Section  1.704-2(i)(3)),  then,  in  addition to the  amounts,  if any,
         allocated pursuant to the preceding  paragraph,  any Tax Partner with a
         share of that partner  nonrecourse  debt minimum  gain  (determined  in
         accordance with Treasury  Regulation  Section  1.704-2(i)(5)) as of the
         beginning of the Fiscal Year shall, subject to the exceptions set forth
         in Treasury  Regulation  Section  1.704-2(i)(4),  including  exceptions
         analogous to those provided  pursuant to Treasury  Regulation  Sections
         1.704-2(f)(2),  (3) and (5) (provided,  that if the Tax Partnership has
         any  discretion  as to an  exception  set forth  pursuant  to  Treasury
         Regulation  Section   1.704-2(f)(5)  as  made  applicable  by  Treasury
         Regulation Section 1.704-2(i)(4),  the Tax Matters Partner may exercise
         such discretion on behalf of the Tax Partnership) be allocated items of
         income and gain for the year (and, if necessary,  for succeeding years)
         equal to that Tax  Partner's  share of the net  decrease in the partner
         nonrecourse  minimum gain. In the event the  application of the minimum
         gain  chargeback  requirement  would cause a distortion in the economic
         arrangement  among the Tax  Partners,  the Tax  Matters  Partner  shall
         request  the   Commissioner   to  waive  the  minimum  gain  chargeback
         requirement pursuant to Treasury Regulation Sections  1.704-2(i)(4) and
         1.704-2(f)(4).  The  foregoing  is  intended to be the  "chargeback  of
         partner  nonrecourse debt minimum gain" required by Treasury Regulation
         Section  1.704-2(i)(4)  and shall be  interpreted  and  applied  in all
         respects in accordance with that Treasury Regulation.

                           (iv) If during any Fiscal Year of the Tax Partnership
                  a Tax Partner unexpectedly receives an adjustment,  allocation
                  or  distribution  described  in Treasury  Regulation  Sections
                  1.704-   1(b)(2)(ii)(d)(4),   (5)  or  (6),  which  causes  or
                  increases  a deficit  balance  in the Tax  Partner's  Adjusted
                  Capital Account (as defined  below),  there shall be allocated
                  to the Tax Partner items of income and gain  (consisting  of a
                  pro  rata  portion  of each  item of Tax  Partnership  income,
                  including  gross income,  and gain for such year) in an amount
                  and manner  sufficient to eliminate such deficit as quickly as
                  possible.  The foregoing is intended to be a "qualified income
                  offset" provision as described in Treasury  Regulation Section
                  1.704-1(b)(2)(ii)(d)  and shall be interpreted  and applied in
                  all respects in accordance with the Treasury Regulation.

                  A Tax Partner's "Adjusted Capital Account", at any time, shall
         equal the Tax Partner's  Capital  Account at such time (x) increased by
         the sum of (A) the  amount of the Tax  Partner's  share of  partnership
         minimum gain (as defined in Treasury  Regulation Section  1.704-2(g)(1)
         and  (3)),  (B)  the  amount  of the Tax  Partner's  share  of  partner
         nonrecourse  debt  minimum  gain (as  defined  in  Treasury  Regulation
         Section  1.704-2(i)(5)),  and (C) any amount of the deficit  balance in
         its  Capital  Account  and Tax  Partner  is  obligated  to  restore  on
         liquidation  of the Tax  Partnership  and (y)  decreased by  reasonably
         expected  adjustments,   allocations  and  distributions  described  in
         Treasury Regulation Sections 1.704-1(b)(2)(ii)(d)(4), (5) and (6).

                           (v) Notwithstanding  anything to the contrary in this
                  Paragraph  6,  Tax  Partnership  losses,  deductions,  or Code
                  Section  705(a)(2)(B)  expenditures that are attributable to a
                  particular partner nonrecourse liability shall be allocated to
                  the Tax Partner that bears the  economic  risk of loss for the
                  liability in accordance with the rules of Treasury  Regulation
                  Section 1.704-2(i).


                                                        110

<PAGE>



                           (vi) Notwithstanding any provision of Paragraphs 6(b)
                  and  6(c)(ii),  no  allocation  of items of loss or  deduction
                  shall  be made to a Tax  Partner  if it  would  cause  the Tax
                  Partner to have a negative  balance  in its  Adjusted  Capital
                  Account.  Allocations of items of loss or deduction that would
                  be made to a Tax Partner but for this Paragraph 6(c)(vi) shall
                  instead be made first to the Class IC Certificateholder to the
                  extent not  inconsistent  with this  Paragraph  6(c)(vi),  and
                  second,  to the  Class  A and  Class I  Certificateholders  in
                  proportion to the amounts distributable for the related Period
                  pursuant to Sections  9.04(a)(iii)  of the  Agreement.  To the
                  extent  allocations  of items of loss or  deduction  cannot be
                  made to any Tax Partner  because of this  Paragraph  6(c)(vi),
                  such  allocations  shall  be  made  to  the  Tax  Partners  in
                  accordance with  Paragraphs 6(b) and 6(c)(ii)  notwithstanding
                  this Paragraph 6(c)(vi).

                           (vii) To the extent  that any item of  income,  gain,
                  loss or deduction  has been  specially  allocated  pursuant to
                  Paragraphs   6(c)(iv)   and  (vi)  and  such   allocation   is
                  inconsistent  with the way in which the same amount  otherwise
                  would have been allocated under  Paragraphs 6(b) and 6(c)(ii),
                  subsequent allocations under Paragraph 6(b) and 6(c)(ii) shall
                  be made, to the extent possible and without duplication,  in a
                  manner  consistent  with Paragraphs  6(c)(iii),  (iv), (v) and
                  (vi) which  negate as rapidly  as  possible  the effect of all
                  such inconsistent allocations.

                           (viii)  Any   allocations   made   pursuant  to  this
                  Paragraph 6 shall be made in the following order:

                                    (i)     Paragraph 6(c)(iii)
                                    (ii)    Paragraph 6(c)(iv)
                                    (iii)   Paragraph 6(c)(v)
                                    (iv)    Paragraph 6(c)(vii)
                                    (v)     Paragraph 6(c)(i)
                                    (vi)    Paragraph 6(c)(ii)
                                    (vii)   Paragraph 6(b)(iii)
                                    (viii)  Paragraph 6(b)(i) and (ii)

                  These provisions shall be applied as if all  distributions and
                  allocations were made at the end of the Fiscal Year. Where any
                  provision depends on the Capital Account of any Partner,  that
                  Capital Account shall be determined after the operation of all
                  preceding  provisions for the year. These allocations shall be
                  made consistently with the requirements of Treasury Regulation
                  Section 1.704-2(j).

                  (d) The income,  gains, losses,  deductions and credits of the
         Tax Partnership for Federal,  state and local income tax purposes shall
         be allocated  in the same manner as the  corresponding  items  entering
         into the  computation  of Net  Income  and Net  Losses  were  allocated
         pursuant to  Paragraphs  6(b) and (c) provided that solely for Federal,
         local and state income and  franchise  tax purposes and not for book or
         Capital Account purposes, income, gain, loss and deduction with respect
         to property properly carried on the Tax Partnership's  books at a value
         other than its tax basis shall be allocated (i) in the case of property
         contributed  in  kind,  in  accordance  with the  requirements  of Code
         Section  704(c) and such  Treasury  Regulations  as may be  promulgated
         thereunder  from time to time, and (ii) in the case of other  property,
         in  accordance  with the  principles  of Code  Section  704(c)  and the
         Treasury Regulations  thereunder as incorporated among the requirements
         of the  relevant  provisions  of the  Treasury  Regulations  under Code
         Section 704(b).

                  (e) The Tax  Partnership  shall  comply  with all  withholding
         requirements under Federal, state and local law and shall remit amounts
         withheld to and file required forms with the applicable  jurisdictions.
         To the extent the Tax  Partnership is required to withhold and pay over
         any amounts with respect to  distributions  or  allocations  to any Tax
         Partner, the amount withheld shall be treated as a distribution to that
         Tax Partner. In the event of any claimed over withholding, Tax Partners
         shall have no claim for recovery  against the Tax  Partnership or other
         Tax  Partners.  If the amount  withheld  was not  withheld  from actual
         distributions,  the Tax Partnership, may at its option, (i) require the
         Tax Partner to reimburse the Tax Partnership for such  withholding (and
         each Tax  Partner  agrees to  reimburse  the Tax  Partnership  promptly
         following such request) or (ii) reduce any subsequent  distributions by
         the  amount  of  such  withholding.  If  there  is a  possibility  that
         withholding  tax is payable with respect to a  distribution  (such as a
         distribution to a non-U.S. Tax Partner), the Tax Partnership may in its
         sole discretion withhold such amounts in accordance with this Paragraph
         6(e). Each Tax Partner agrees to furnish the Tax  Partnership  with any
         representations  and forms as shall  reasonably be requested by the Tax
         Partnership  to  assist  it  in  determining  the  extent  of,  and  in
         fulfilling,  its  withholding  obligations.  If a Tax Partner wishes to
         apply for

                                                        111

<PAGE>


         a refund of any such  withholding  tax,  the Trustee  shall  reasonably
         cooperate with such Tax Partner in making such claim as long as the Tax
         Partner agrees to reimburse the Tax Partnership  for any  out-of-pocket
         expenses incurred.

         7. Sale of  Interests.  The Tax  Partners  agree that any sale by a Tax
Partner of any ownership  interest in a Certificate shall be deemed to be a sale
of all or a portion of such Tax Partner's interest in the Tax Partnership.

         8. Termination of a Tax Partner's Interest. Any distribution by the Tax
Partnership in termination of any Tax Partner's  interest in the Tax Partnership
other  than  pursuant  to  Paragraph  9 below  shall be in an  amount of cash or
property  other than cash having a net fair market  value equal to the  positive
Capital  Account  balance  of such Tax  Partner  at the time  such  interest  is
terminated,  after such Capital  Account balance has been adjusted in accordance
with Paragraphs 4 and 6 above for all operations preceding such distribution and
the applicable Treasury Regulations under Code Section 704(b), and shall be made
by the later of: (a) the end of the Tax Partnership's taxable year in which such
termination occurs; or (b) within 90 days after the date of such termination.

         9.  Distributions  upon Termination.  Upon termination of the Agreement
pursuant to its terms,  the  activities  of the Tax Partners  under this Annex A
shall be  concluded  and the assets  subject to the  Agreement  and this Annex A
shall be  distributed  to the Tax  Partners  in the  manner and in the order set
forth below:

                  (a)  Debts  of the Tax  Partnership  created  pursuant  to the
         Agreement, other than to Tax Partners, including, except as provided in
         Paragraph  9(e),  all  amounts due and owing to the  Insurer,  shall be
         paid.

                  (b) Debts owed among the Tax Partners  created pursuant to the
         Agreement shall be paid.

                  (c) All cash on hand representing unexpended  contributions by
         any Tax Partner shall be returned to the contributor.

                  (d) The Tax Partners'  Capital  Accounts shall be adjusted by:
         (i)  assuming  the sale of all  remaining  assets at their fair  market
         values  as of the  date  of  termination  of the  Agreement;  and  (ii)
         debiting or crediting each Tax Partner's  Capital  Account with the Tax
         Partner's   respective  share  of  the  hypothetical  gains  or  losses
         resulting  from  such  assumed  sales  in the same  manner  as such Tax
         Partner's  Capital Account would be debited or credited under Paragraph
         6 above for gains or losses on actual sales of such properties.

                  (e) All Tax Partnership assets shall be distributed to the Tax
         Partners in accordance with their  respective  Capital Account balances
         as so  adjusted  by the later of: (i) the end of the Tax  Partnership's
         taxable year in which the  termination  occurs;  or (ii) within 90 days
         after the date of such termination, in the following order or priority:

                  (i) to the Class A and Class I  Certificateholders,  pro rata;
         and

                  (ii) to the Class IC Certificateholder;  provided, that in the
         event of an optional  termination  of the Trust under  Section 16.02 of
         the  Agreement,  all amounts due and owing to the Insurer shall be paid
         to the  Insurer  after  the  distribution  to the  Class A and  Class I
         Certificateholders  pursuant to clause (i) of this  Paragraph  9(e) and
         prior to the distribution to the Class IC Certificateholder pursuant to
         clause (ii) of this Paragraph 9(e).

If property subject to the Agreement is distributed  pursuant to this paragraph,
the amount of the  distribution  shall be equal to the net fair market  value of
the distributed property.






                                       112






                                                                      EXHIBIT 10
                               PURCHASE AGREEMENT


         This PURCHASE  AGREEMENT is made as of this 1st day of _______,  199__,
by and  among  UAC  SECURITIZATION  CORPORATION,  a  Delaware  corporation  (the
"Purchaser"),  UNION ACCEPTANCE FUNDING CORPORATION, a Delaware corporation (the
"Seller") and UNION ACCEPTANCE CORPORATION, an Indiana corporation ("UAC").

         WHEREAS, the Purchaser desires to purchase certain Receivables from the
Seller and the Seller desires to sell such Receivables to the Purchaser.

         WHEREAS, the Seller purchased Receivables from UAC, and UAC has certain
obligations  related to the representations and warranties made to the Seller in
conjunction  with such sales. UAC services the Receivables on behalf of UAFC and
expects to service the Receivables on behalf of the UACSC 1998-__ Auto Trust and
to receive the benefits of acting as servicer in such capacities.

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable  consideration and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         As used in this  Agreement,  the  following  terms  shall,  unless  the
context  otherwise  requires,  have the following  meanings (such meanings to be
equally applicable to the singular and plural forms of the terms defined):

         "Agreement" means this Purchase Agreement and all amendments hereof and
supplements hereto.

         "Assignment"  means  the  document  of  assignment   attached  to  this
Agreement as Annex A.

         "Business  Day" means any day other than a Saturday,  a Sunday or a day
on which banking institutions in Chicago, Illinois or New York, New York (or, if
the Servicer has previously  provided notice to the Trustee that such day is not
a Business  Day,  Little  Rock,  Arkansas  or  Indianapolis,  Indiana)  shall be
authorized or obligated by law,  executive  order or  governmental  decree to be
closed.

         "Closing  Date" means the date  specified  as such in Article II of the
Pooling and Servicing Agreement.

         "Cutoff  Date"  means the date  specified  as such in the  Pooling  and
Servicing Agreement.

                                                        -1-


<PAGE>



         "Dealer"  means the seller of a Financed  Vehicle,  who  originated and
assigned the related  Receivable to UAC, its subsidiary or the Predecessor under
an  existing  agreement  with UAC,  its  subsidiary  or the  Predecessor  or who
arranged for a loan from UAC or the  Predecessor  to the purchaser of a Financed
Vehicle under an existing agreement with UAC or the Predecessor.

         "Distribution  Date"  means,  for each  Collection  Period,  the  third
Business Day after the 5th day of the following month.

         "Financed Vehicle" means a new or used automobile,  light truck or van,
together with all accessions thereto,  securing an Obligor's  indebtedness under
the respective Receivable.

         "Lien"  means a security  interest,  lien,  charge,  pledge,  equity or
encumbrance of any kind other than tax liens,  mechanics'  liens,  and any liens
which attach to the respective Receivable by operation of law.

         "Opinion of  Counsel"  means a written  opinion of counsel,  who may be
counsel to the Depositor, which counsel shall be acceptable to the Purchaser and
the Trustee.

         "Person" means any individual,  corporation, estate, partnership, joint
venture,  association,  joint stock company, trust, unincorporated organization,
or government or any agency or political subdivision thereof.

         "Pooling  and  Servicing  Agreement"  means the Pooling  and  Servicing
Agreement  by and between the  Purchaser  as  Depositor  and Servicer and Harris
Trust and Savings Bank as Trustee dated as of _______,  199__, providing for the
issuance of Automobile Receivable Pass-Through Certificates.

         "Precomputed  Receivable"  means any Receivable under which the portion
of a payment  allocable  to earned  interest  (which may be  referred  to in the
related  contract as an add-on finance charge) and the portion  allocable to the
Amount Financed is determined according to the sum of periodic balances, the sum
of monthly balances, the rule of 78's or any equivalent method.

         "Predecessor"  means Union  Federal  Savings  Bank of  Indianapolis,  a
federally chartered savings bank.

         "Purchase Amount" of any Receivable, as of the close of business on the
last day of any  Collection  Period,  means the  amount  equal to the sum of the
Principal  Balance of such Receivable  plus any unpaid interest  accrued and due
during or prior to such Collection Period on such Receivable.

         "Receivable" means any simple or precomputed interest installment sales
contract or  installment  loan and  security  agreement  which  shall  appear on
Schedule A to this Agreement.


                                                        -3-

<PAGE>



         "Receivable  Files" means the following  documents or instruments  with
respect to each Receivable:

                  (i)      The original of the Receivable.

                  (ii)     The original credit application fully executed by the
                           Obligor.

                  (iii)    The original  certificate  of title or such documents
                           that  the  Seller  or UAC  shall  keep  on  file,  in
                           accordance with its customary procedures,  evidencing
                           the  security  interest of the Seller in the Financed
                           Vehicle.

                  (iv)     Any and all other  documents  that the  Seller  shall
                           keep  on  file,  in  accordance  with  its  customary
                           procedures,  relating to a Receivable, an Obligor, or
                           a Financed Vehicle.

         "Servicer"  means initially the UAC and thereafter any Person appointed
as the  successor  Servicer  as  provided  in Section  14.02 of the  Pooling and
Servicing Agreement.

         "Trust" means the trust created by the Pooling and Servicing Agreement.

         "Trustee"  means Harris Trust and Savings  Bank, a banking  corporation
organized  under the laws of the State of  Illinois  and its  successors  or any
corporation  resulting from or surviving any merger or consolidation to which it
or its successors may be a party or any successor trustee at the time serving as
successor trustee hereunder.

         "UCC" means the Uniform  Commercial Code as in effect in the respective
jurisdiction.

         Capitalized  terms used herein but not defined herein have the meanings
assigned to them in the Pooling and Servicing Agreement.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         Section 2.01      Purchase and Sale of Receivables.

         (a)  Purchase  and  Sale  of  Receivables.   Simultaneously   with  the
transactions occurring on the Closing Date pursuant to the Pooling and Servicing
Agreement,  the Seller shall sell, transfer,  assign and otherwise convey to the
Purchaser, without recourse;

                  (i)      all right,  title,  and interest of the Seller in and
                           to the Receivables listed in Schedule A hereto;

                                                        -4-

<PAGE>



                  (ii)     the  security  interests  in  the  Financed  Vehicles
                           granted by Obligors pursuant to the Receivables;

                  (iii)    any Liquidation Proceeds and any proceeds from claims
                           or  refunds  of  premiums  on  any  physical  damage,
                           lender's single interest, credit life, disability and
                           hospitalization  insurance policies covering Financed
                           Vehicles or Obligors;

                  (iv)     the  interest  of the  Seller  in any  proceeds  from
                           recourse to Dealers relating to the Receivables;

                  (v)      all documents contained in the Receivable Files;

                  (vi)     all monies paid thereon,  and all monies due thereon,
                           including Accrued Interest after the Cutoff Date (but
                           excluding  interest paid prior to the Closing  Date),
                           with respect to the Receivables held by the Servicer;
                           and

                  (vii)    all proceeds of the foregoing.

         The  Seller  does not  convey  to the  Purchaser  any  interest  in any
contracts  with  Dealers  related to any  "dealer  reserve" or any rights to the
recapture of any dealer reserve.

         (b) Receivables  Purchase Price. In consideration  for the Receivables,
the Purchaser shall on the Closing Date pay to the Seller the purchase price for
such  Receivables,  equal to the Principal  Balance of such  Receivables  at the
Cutoff Date in the amount of $______________.

         Section 2.02      Closing the Purchase and Sale.

         (a) The Closing. The closing of the sale of Receivables (the "Closing")
shall take place at the offices of Barnes & Thornburg, 11 South Meridian Street,
Indianapolis,  Indiana  46204,  on the  Closing  Date,  simultaneously  with the
closing under the Pooling and Servicing Agreement.

         (b)      Documents to be Delivered at the Closing.

               (i) The Assignment.  On or prior to the Closing,  the Seller will
execute and deliver the Assignment. The Assignment shall be in substantially the
form of Annex A hereto.

               (ii) Evidence of UCC Filing. The Seller shall record and file, at
its  own  expense,  one  or  more  financing  statements  with  respect  to  the
Receivables  in such  manner  and in such  places  as  required  by law fully to
preserve,  maintain and protect the interest of the Purchaser in the Receivables
and other  property  conveyed to the  Purchaser  hereunder,  and shall deliver a
file-stamped copy of such financing statements or other evidence of such filings
to the Purchaser on or prior to the Closing Date.

                                                        -5-

<PAGE>



              (iii)  Schedule  of  Receivables.  The  Seller  shall  at its  own
expense,  on or prior to the Closing Date,  indicate in its computer files those
Receivables that have been sold or otherwise  conveyed to the Purchaser pursuant
to this  Agreement  and  deliver  to the  Purchaser  (or to the  Trustee  on the
Purchaser's  behalf) a computer file,  hard copy or microfiche list containing a
true and complete list of all such Receivables.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         Section 3.01  Representations and Warranties  Regarding the Seller. The
Seller hereby represents and warrants to the Purchaser as of the date hereof and
as of the Closing Date;

         (a)  Organization   and  Good  Standing.   The  Seller  has  been  duly
incorporated and is validly existing as a corporation and in good standing under
the laws of the State of Delaware,  and has full corporate power,  authority and
legal right to execute and deliver this  Agreement  and to perform the terms and
provisions hereof.

         (b) Due Authorization.  The execution, delivery and performance of this
Agreement  by the Seller has been duly  authorized  by all  necessary  corporate
action,  does not require any approval or consent of any governmental  agency or
authority,  does not and will not  violate  or  result in a breach  which  would
constitute a material  default  under,  any agreement for borrowed money binding
upon or applicable to it or such to its property  which is material to it or its
subsidiaries  (whether or not consolidated)  taken as a whole, or to the best of
the  Seller's  knowledge,  any law or  governmental  regulation  or court decree
applicable to it or such  material  property,  and this  Agreement is the valid,
binding  and  enforceable  obligation  of the  Seller  except as the same may be
limited by insolvency,  bankruptcy or other similar laws of general  application
affecting the enforcement of creditors' rights or general equity principles.

         (c) Accuracy of Information.  All information  heretofore  furnished by
the Seller in writing to the  Purchaser  for purposes of or in  connection  with
this Agreement or any  transaction  contemplated  hereby is true and accurate in
every material respect or based on reasonable  estimates on the date as of which
such information is stated or certified.

         (d) No Proceedings. There are no proceedings or investigations pending,
or, to the best  knowledge of the Seller,  threatened  against the Seller before
any  court,  regulatory  body,   administrative  agency  or  other  tribunal  or
governmental  instrumentality  seeking any  determination or ruling that, in the
reasonable  judgment of the Seller,  would have a material adverse effect on the
performance by the Seller of its obligations under this Agreement.

         Section 3.02  Representations and Warranties  Regarding UAC. UAC hereby
represents  and  warrants to the  Purchaser  as of the date hereof and as of the
Closing Date;

                                                        -6-

<PAGE>



         (a) Organization and Good Standing.  UAC has been duly incorporated and
is validly existing as a corporation  under the laws of the State of Indiana and
has full corporate power,  authority and legal right to execute and deliver this
Agreement and to perform the terms and provisions hereof.

         (b) Due Authorization.  The execution, delivery and performance of this
Agreement by UAC has been duly  authorized  by all necessary  corporate  action,
does  not  require  any  approval  or  consent  of any  governmental  agency  or
authority,  does not and will not  violate  or  result in a breach  which  would
constitute a material  default  under,  any agreement for borrowed money binding
upon or applicable to it or such to its property  which is material to it or its
subsidiaries  (whether or not consolidated)  taken as a whole, or to the best of
UAC's knowledge,  any law or governmental  regulation or court decree applicable
to it or such material  property,  and this Agreement is the valid,  binding and
enforceable  obligation of UAC except as the same may be limited by  insolvency,
bankruptcy  or  other  similar  laws  of  general   application   affecting  the
enforcement of creditors' rights or general equity principles.

         (c) Accuracy of Information.  All information  heretofore  furnished by
UAC in writing to the  Purchaser  for  purposes  of or in  connection  with this
Agreement or any transaction  contemplated  hereby is true and accurate in every
material  respect or based on reasonable  estimates on the date as of which such
information is stated or certified.

         (d) No Proceedings. There are no proceedings or investigations pending,
or, to the best  knowledge  of UAC,  threatened  against  UAC  before any court,
regulatory  body,  administrative  agency  or  other  tribunal  or  governmental
instrumentality  seeking any  determination  or ruling that,  in the  reasonable
judgment of UAC, would have a material  adverse effect on the performance by UAC
of its obligations under this Agreement.

         Section 3.03  Representations and Warranties Regarding the Receivables.
The Seller and UAC make the following  representations  and warranties as to the
Receivables on which the Purchaser  relies in purchasing the  Receivables.  Such
representations  and  warranties  speak as of the  execution and delivery of the
Agreement,  but  shall  survive  the  sale,  transfer,  and  assignment  of  the
Receivables by the Seller to the Purchaser hereunder and by the Purchaser to the
Trustee under the Pooling and Servicing Agreement.

         (a) Characteristics of Receivables. Each Receivable (1) shall have been
either (A) originated in the United States of America by a Dealer for the retail
sale of a Financed  Vehicle in the ordinary  course of such  Dealer's  business,
shall have been  purchased by UAC, its subsidiary or the  Predecessor  from such
Dealer and shall have been  validly  assigned  by such Dealer to UAC (or to such
subsidiary or the  Predecessor and by such subsidiary or the Predecessor to UAC)
in  accordance  with its terms and by UAC to the Seller  and,  pursuant  to this
Agreement,  by the Seller to the Purchaser or (B) shall have been  originated in
the United  States of  America  by UAC (or  originated  by the  Predecessor  and
validly sold and assigned by the Predecessor to UAC) and in either case, validly
sold and assigned by UAC to the Seller, and, pursuant to this Agreement,  by the
Seller to the Purchaser

                                                        -7-

<PAGE>



(2) shall have been fully and  properly  executed  by the parties  thereto,  (3)
shall have created or shall create a valid,  subsisting,  and enforceable  first
priority  perfected  security  interest  in favor of UAC,  its  subsidiary,  the
Predecessor or the Seller in the Financed Vehicle, which security interest shall
be  assignable  and  shall  have  been  validly  assigned  by the  Seller to the
Purchaser,  (4) shall contain customary and enforceable provisions such that the
rights and  remedies of the holder  thereof  shall be adequate  for  realization
against the  collateral  of the benefits of the  security,  and (5) shall bear a
fixed rate of interest.

         (b) Schedule of Receivables. The information set forth in Schedule A to
the  Agreement  shall be true and  correct in all  material  respects  as of the
closing of business on the Cutoff Date, and no selection  procedures believed to
be adverse to the  Certificateholders  shall have been utilized in selecting the
Receivables.

         (c) Compliance  with Law. Each  Receivable and each sale of the related
Financed  Vehicle shall have complied at the time it was  originated or made and
at the execution of the Agreement shall comply in all material respects with all
requirements  of applicable  federal,  State,  and local laws,  and  regulations
thereunder,   including,   without   limitation,   usury   laws,   the   Federal
Truth-in-Lending  Act, the Equal Credit Opportunity Act, the Fair Credit Billing
Act, the Fair Credit Reporting Act, the Fair Debt Collection  Practices Act, the
Federal  Trade  Commission  Act,  the  Magnuson-Moss  Warranty  Act, the Federal
Reserve  Board's  Regulations  B and Z, and State  adaptations  of the  National
Consumer  Act and of the Uniform  Consumer  Credit  Code,  and other  applicable
consumer credit laws and equal credit opportunity and disclosure laws.

         (d) Binding  Obligation.  Each Receivable  shall represent the genuine,
legal,  valid,  and  binding  payment  obligation  in  writing  of the  Obligor,
enforceable by the holder thereof in accordance with its terms.

         (e) No Government  Obligor.  None of the Receivables  shall be due from
the United  States of America or any State or from any  agency,  department,  or
instrumentality  of the  United  States  of  America,  any  State  or any  local
government.

         (f) Security  Interest in Financed  Vehicle.  Immediately  prior to the
sale,  assignment,  and transfer thereof,  each Receivable shall be secured by a
validly  perfected first priority  security  interest in the Financed Vehicle in
favor of UAC, the  Predecessor  or the Seller as secured  party or all necessary
and appropriate actions with respect to such Receivable shall have been taken to
perfect a first priority  security  interest in the Financed Vehicle in favor of
UAC, the Predecessor or the Seller as secured party.

         (g)  Receivables  in Force.  No Receivable  shall have been  satisfied,
subordinated,  or rescinded,  nor shall any Financed  Vehicle have been released
from the lien granted by the related Receivable in whole or in part.

         (h) No Waiver. No provision of a Receivable shall have been waived.

                                                        -8-

<PAGE>



         (i) No  Defenses.  No right of  rescission,  setoff,  counterclaim,  or
defense shall have been asserted or threatened with respect to any Receivable.

         (j) No Liens. No liens or claims shall have been filed, including liens
for work, labor, or materials relating to a Financed Vehicle that shall be liens
prior to, or equal or  coordinate  with,  the security  interest in the Financed
Vehicle granted by the Receivable.

         (k) No Default.  Except for payment defaults continuing for a period of
not more than 30 days as of the Cutoff Date, no default,  breach,  violation, or
event  permitting  acceleration  under the terms of any  Receivable  shall  have
occurred;  and no  continuing  condition  that with  notice or the lapse of time
would constitute a default, breach,  violation, or event permitting acceleration
under the terms of any Receivable shall have arisen; and neither UAC, the Seller
nor the Predecessor shall have waived any of the foregoing.

         (l)  Insurance.  Each  Obligor  has  agreed to obtain  physical  damage
insurance covering the Financed Vehicle.

         (m) Title.  It is the  intention  of the Seller that the  transfer  and
assignment  herein  contemplated,  taken  as a whole,  constitute  a sale of the
Receivables from the Seller to the Purchaser and that the beneficial interest in
and title to the Receivables not be part of the receivership estate in the event
of the  appointment  of a receiver for the Seller.  No Receivable has been sold,
transferred,  assigned,  or pledged  by the Seller to any Person  other than the
Purchaser,  except  for  pledges  as shall  have been  duly and fully  released.
Immediately prior to the transfer and assignment herein contemplated, the Seller
had good and marketable  title to each  Receivable  free and clear of all liens,
and,  immediately upon the transfer  thereof,  the Purchaser shall have good and
marketable title to each  Receivable,  free and clear of all liens and rights of
others and the transfer and assignment  herein  contemplated  has been perfected
under the UCC.

         (n) Lawful Assignment.  No Receivable shall have been originated in, or
shall  be  subject  to the laws of,  any  jurisdiction  under  which  the  sale,
transfer,  and assignment of such Receivable under the Agreement or transfers of
the Certificates would be unlawful, void, or voidable.

         (o) All Filings Made. All filings (including,  without limitation,  UCC
filings)  necessary in any  jurisdiction  to give the Purchaser a first priority
perfected security interest in the Receivables shall have been made.

         (p) One  Original.  There shall be only one original  executed  copy of
each Receivable.

         (q) Original Number of Scheduled  Payments.  Each Receivable shall have
not less than 12 nor greater than 84 monthly payments scheduled at origination.

         (r) Remaining  Maturity of Receivables.  Each  Receivable  shall have a
remaining maturity of not more than 84 months.

                                                        -9-

<PAGE>



         (s) Minimum Note Rate.  Each  Receivable  shall have a contract rate of
interest  (exclusive of prepaid finance  charges) equal to or greater than ____%
and less than or equal to _____%.

         (t) Scheduled Payments.  Each Receivable shall be not more than 30 days
overdue as of the Cutoff Date.

         (u)  Interest  Method.  Each  Receivable  shall  provide for accrual of
interest  according  to the  simple  interest  method or shall be a  Precomputed
Receivable and shall provide for monthly payments of principal and interest that
fully amortize the Amount Financed by maturity and for a finance charge or yield
interest at its Note Rate. The Principal Balance of Precomputed  Receivables (on
an actuarial basis) as of the Cutoff Date represents  approximately ____% of the
Original Pool Balance.

         (v) Latest First Payment  Date.  No  Receivable  shall have had a first
payment due after ---------------.

         (w) Location of Receivable Files. The Receivable Files shall be kept at
one or more of the locations listed in Annex B hereto.

         (x) Composition of  Receivables.  Each and every  Receivable  listed on
Schedule A hereto shall arise from loans  originated only on automobiles,  light
trucks,  vans or van  conversions,  at least _____% of which  (securing at least
____% of the Receivables by principal balance) are new vehicles.

         (y) Marking Records.  By the Closing Date, the Seller and UAC will have
caused  the  portions  of the  electronic  ledger or  similar  computer  records
relating to the  Receivables  conveyed to the Purchaser  hereunder to be clearly
and unambiguously  marked to show that such Receivables  constitute  property of
the Purchaser and/or have been conveyed by Purchaser to the Trust and constitute
part of the Trust in  accordance  with the terms of the Trust  created under the
Pooling and Servicing Agreement.

         (z) Precomputed Receivables.  Each Precomputed Receivable shall provide
for, in the event that such a Receivable  is prepaid,  a  prepayment  that fully
pays the Principal Balance and includes accrued but unpaid interest in an amount
calculated using an interest rate at least equal to its Note Rate.

         Section 3.04 Repurchase Upon Breach. The Purchaser,  UAC or the Seller,
as the case may be, shall inform the other parties  promptly,  in writing,  upon
the discovery of any breach of the  representations and warranties under Section
3.03.  Unless the breach  shall have been cured by the second  Record Date under
Section 3.03 (as  described in the Pooling and Servicing  Agreement),  following
the discovery, UAC shall repurchase from the Purchaser any Receivable materially
and  adversely  affected  by the  breach as of such  Record  Date (or,  at UAC's
option, the first Record Date following the discovery).  In consideration of the
purchase of the  Receivable,  UAC shall remit the Purchase  Amount to or for the
account of the Purchaser. The sole remedy of the Purchaser shall be

                                                       -10-

<PAGE>



to require UAC to  repurchase  Receivables  pursuant to this Section  3.04.  UAC
hereby  consents to the  assignment  by the  Purchaser  of its rights under this
Section  3.04 to the Trust in the Pooling and  Servicing  Agreement  and, in the
event of such assignment,  agrees to remit the Purchase Amount in respect of any
repurchased Receivable directly to the Trust Certificate Account as provided for
in the Pooling and Servicing  Agreement.  Seller acknowledges that the Trust and
the Surety Bond  Issuer  shall be third  party  beneficiaries  in respect of the
rights  and  benefits  arising  hereunder  that are so  assigned  by  Purchaser.
Moreover,  the Seller  and UAC each  hereby  authorizes  the  Purchaser  and its
assignee  on behalf  of Seller or UAC,  respectively,  to  execute  and  deliver
certificates  of title for any Financed  Vehicle  securing a  Receivable  naming
Seller or UAC as secured party,  and such other documents or certificates as may
be necessary in connection therewith,  in order to identify the Purchaser or its
assignee,  as  appropriate,  as the secured  party with respect to such Financed
Vehicle.


                                   ARTICLE IV

                         CONDITIONS PRECEDENT TO CLOSING

         The obligation of the Purchaser to purchase  Receivables on the Closing
Date is subject to the satisfaction of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties  of the  Seller or UAC  hereunder  shall be true and  correct  on the
Closing Date with the same effect as if then made.

         (b) Documents,  Other Obligations.  The Seller shall have delivered the
documents and performed all other obligations to be performed by it hereunder.

                                    ARTICLE V

                              ADDITIONAL AGREEMENTS

         The Seller agrees with the Purchaser as follows:

         Section 5.01  Conflicts  with Pooling and Servicing  Agreement.  To the
extent  that any  provision  of Sections  5.02  through  5.05 of this  Agreement
conflicts with any provision of the Pooling and Servicing Agreement, the Pooling
and Servicing Agreement shall govern.

         Section 5.02      Protection of Right, Title and Interest.

         (a) The Seller shall  execute and file such  financing  statements  and
cause to be executed and filed such continuation statements,  all in such manner
and in such places as may be required by law fully to  preserve,  maintain,  and
protect the  interest of the  Purchaser  and/or the  Certificateholders  and the
Trustee under the Pooling and Servicing  Agreement in the Receivables and in the
proceeds  thereof.  The Seller shall  deliver (or cause to be  delivered) to the
Purchaser  and/or the Trustee file- stamped  copies of, or filing  receipts for,
any  document  filed as provided  above,  as soon as  available  following  such
filing.

         (b) The  Seller  shall not  change  its name,  identity,  or  corporate
structure in any manner that would, could, or might make any financing statement
or  continuation  statement filed by the Seller in accordance with paragraph (a)
above seriously  misleading within the meaning of 9-402(7) of the UCC, unless it
shall have given the Purchaser at least 60 days' prior written notice thereof.

         (c) The Seller shall give the Purchaser at least 60 days' prior written
notice of any  relocation of its principal  executive  office if, as a result of
such relocation,  the applicable  provisions of the UCC would require the filing
of any amendment of any previously filed financing or continuation  statement or
of any new financing  statement (in which case the Servicer  shall file or cause
to  be  filed  such  amendment  or  continuation   statement  or  new  financing
statement).

         (d) The Seller shall cause its  computer  systems to be  maintained  so
that, from and after the time of sale under this Agreement of the Receivables to
be  maintained  such that the master  computer  records  (including  any back-up
archives) that refer to a Receivable shall indicate clearly that such Receivable
is owned by the Purchaser or Trustee. Indication of the Trustee's ownership of a
Receivable shall be deleted from or modified on the Servicer's  computer systems
when, and only when, the Receivable shall have been paid in full or repurchased.

         (e) If at any time the Seller shall  propose to sell,  grant a security
interest in, or otherwise transfer any interest in automotive receivables to any
prospective  purchaser,  lender, or other  transferee,  the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner  whatsoever to any Receivable,  shall indicate  clearly that
such Receivable has been sold and is owned by the Purchaser or the Trustee.

         (f) The Seller  shall permit the  Purchaser  and its agents at any time
during normal business hours to inspect, audit, and make copies of and abstracts
from the Seller's records regarding any Receivable.

         Section  5.03  Security  Interests.  The Seller shall defend the right,
title and interest of the  Purchaser in, to and under the  Receivables,  against
all claims of third parties claiming through or under the Seller.

                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         Section 6.01  Obligations of the Seller.  The obligations of the Seller
to the  Purchaser  under this  Agreement  shall not be affected by reason of any
invalidity, illegality or irregularity of any Receivable.

                                                       -11-

<PAGE>



         Section 6.02 Amendment. This Agreement may be amended from time to time
by a written amendment duly executed and delivered by the parties hereto.

         Section 6.03  Termination.  This  Agreement  shall  terminate  upon the
termination of the Trust pursuant to the Pooling and Servicing Agreement.

         Section 6.04 Waivers.  No failure or delay on the part of the Purchaser
in exercising any power,  right or remedy under this Agreement or the Assignment
shall operate as a waiver thereof,  nor shall any single or partial  exercise of
any such power,  right or remedy preclude any other or further  exercise thereof
or the exercise of any other power, right or remedy.

         Section 6.05 Notices. All communications and notices pursuant hereto to
either  party  shall be in writing or by  telegraph  or telex and  addressed  or
delivered to it at its address (or in case of telex, at its telex number at such
address)  shown  below or at such other  address as may be  designated  by it by
notice to the other party and, if mailed or sent by telegraph or telex, shall be
deemed given when mailed, communicated to the telegraph office or transmitted by
telex.  Such  notice  shall  be sent to (a) in the  case  of the  Seller,  Union
Acceptance  Funding  Corporation,   250  North  Shadeland  Avenue,  Suite  220A,
Indianapolis,  Indiana 46219, Attention:  Thomas M. West (b) in the case of UAC,
Union Acceptance Corporation, 250 North Shadeland Avenue, Indianapolis,  Indiana
46219, Attention:  John M. Stainbrook and (c) in the case of the Purchaser,  UAC
Securitization   Corporation,   250  North   Shadeland   Avenue,   Suite   210A,
Indianapolis,  Indiana  46219,  Attention:  Leeanne  Graziani,  or at such other
address as shall be designated by Purchaser in a written notice to Seller.

         Section 6.06  Headings and  Cross-references.  The various  headings in
this  Agreement  are  included  for  convenience  only and shall not  affect the
meaning or interpretation of any provision of this Agreement. References in this
Agreement  to Section  names or numbers are to such  sections of this  Agreement
unless otherwise specified.

         Section 6.07 Governing Law. This Agreement and the Assignment  shall be
governed by and construed in  accordance  with the internal laws of the State of
Indiana,  without  reference  to  its  conflict  of  laws  provisions,  and  the
obligations, rights and remedies of the parties hereunder shall be determined in
accordance with such laws.

         Section 6.08 Nonpetition covenant.  Seller shall not, prior to the date
which  is one  year  and one  day  after  the  termination  of  this  Agreement,
acquiesce,  petition or otherwise  invoke or cause the Trust or the Depositor to
invoke  the  process of any court or  government  authority  for the  purpose of
commencing  or  sustaining a case against the Trust or the  Depositor  under any
Federal or state bankruptcy, insolvency or similar law or appointing a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar official
of the  Trust or the  Depositor  or any  substantial  part of its  property,  or
ordering  the  winding  up or  liquidation  of the  affairs  of the Trust or the
Depositor.

                          [Next page is signature page]


                                                       -12-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the date first written above.


                                              UNION ACCEPTANCE FUNDING
                                                CORPORATION, Seller



                                       By:
                                              Its:     President


                                              UAC SECURITIZATION CORPORATION,
                                                Purchaser



                                       By:
                                              Its:     Vice President


                                              UNION ACCEPTANCE CORPORATION,
                                       UAC



                                       By:
                                              Its:     Vice President










                                                       -13-

<PAGE>



                                                                         ANNEX A
                                   Assignment



         FOR GOOD AND VALUABLE  CONSIDERATION,  the receipt and  sufficiency are
hereby   acknowledged,   Union  Acceptance  Funding   Corporation,   a  Delaware
corporation  (the  "Seller")  does hereby sell,  transfer,  assign and otherwise
convey  to  UAC  Securitization   Corporation,   a  Delaware   corporation  (the
"Purchaser"), without recourse:

                  (i)      all right,  title,  and interest of the Seller in and
                           to the Receivables listed in Schedule A hereto;

                  (ii)     the  security  interests  in  the  Financed  Vehicles
                           granted by Obligors pursuant to the Receivables;

                  (iii)    any Liquidation Proceeds and any proceeds from claims
                           or  refunds  of  premiums  on  any  physical  damage,
                           lender's single interest, credit life, disability and
                           hospitalization  insurance policies covering Financed
                           Vehicles or Obligors;

                  (iv)     the  interest  of the  Seller  in any  proceeds  from
                           recourse to Dealers relating to the Receivables;

                  (v)      all documents contained in the Receivable Files;

                  (vi)     all monies paid thereon,  and all monies due thereon,
                           including  Accrued  Interest  after the Cutoff  Date,
                           (but  excluding  interest  paid or due  prior  to the
                           Closing Date) with respect to the Receivables held by
                           the Servicer; and

                  (vii)    all proceeds of the foregoing.

         The  Seller  does not  convey  to the  Purchaser  any  interest  in any
contracts  with  Dealers  related to any  "dealer  reserve" or any rights to the
recapture of any dealer reserve.

         Capitalized  terms  used but not  defined in this  Assignment  have the
meanings  assigned to them in the Purchase  Agreement dated as of  _____________
between the Purchaser and the Seller.

                            [signature page follows]

                                                       -14-

<PAGE>



         IN WITNESS WHEREOF,  the undersigned has executed this Assignment as of
the 1st day of __________, 199__.

                                                     UNION ACCEPTANCE FUNDING
                                                      CORPORATION, Seller


                                       By:
                                      Name:

                                                              Title:













                                                       -15-
<PAGE>




                                                                         ANNEX B

                          Location of Receivables Files



Union Acceptance Corporation
250 N. Shadeland Avenue
Indianapolis, Indiana  46219

Union Acceptance Funding Corporation
9240 Bonita Beach Road, Suite 1109-C
Bonita Springs, Florida 34135



                                   -16-

<PAGE>


                                                                      SCHEDULE A



                               List of Receivables

The Receivables  consisting of motor vehicle retail  installment  sale contracts
originated   and   booked   on   or   before   _________________,    aggregating
$______________  in remaining  principal amount as of the Cutoff Date are listed
on the attached pages.



                                      -17-




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission