UACSC AUTO TRUSTS
S-3/A, 1998-06-08
ASSET-BACKED SECURITIES
Previous: AMBANC HOLDING CO INC, 8-K, 1998-06-08
Next: GLOBAL PACIFIC ENTERPRISES INC, SB-2/A, 1998-06-08




   
     As filed with the Securities and Exchange Commission on June 8, 1998
                                                     Registration  No. 333-52101
                    Post-Effective Amendment No. 1 to Registration No. 333-06929
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                              
                               AMENDMENT NO. 1 TO
                                   FORM S-3/A
                             REGISTRATION STATEMENT
                       AND POST EFFECTIVE AMENDMENT NO. 1
                        UNDER THE SECURITIES ACT OF 1933
    


                                UACSC AUTO TRUSTS
                     (Issuer with respect to the securities)

                         UAC SECURITIZATION CORPORATION
                   (Originator of the Trusts described herein)
             (Exact name of registrant as specified in its charter)

         Delaware                                          35-1937340
(State or other jurisdiction                            (I.R.S. Employer 
    of incorporation or                                Identification No.)
organization of registrant)

   
                      9240 Bonita Beach Road, Suite 1109-A
                          Bonita Springs, Florida 34135
                                 (941) 948-1850
                        (Address, including ZIP code, and
                          telephone number, including
                           area code, of registrant's
                          principal place of business)
    

                               LEEANNE W. GRAZIANI
                         UAC Securitization Corporation
                       9240 Bonita Beach Road, Suite 109-A
                          Bonita Springs, Florida 34135
                                 (941) 948-1850

                       (Name, address, including ZIP code,
                        and telephone number, including
                        area code, of agent for service)

                                   Copies to:
      ERIC R. MOY, ESQ.                              RICHARD M. SCHETMAN, ESQ.
     Barnes & Thornburg                            Cadwalader, Wickersham & Taft
   11 South Meridian Street                              100 Maiden Lane
 Indianapolis, Indiana 46204                        New York, New York  10038


     Approximate date of commencement of proposed sale to the public:  From time
to time after the effective date of this Registration Statement as determined by
market conditions.

     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration number of the earlier effective registration statement for the same
offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
<PAGE>


                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
=====================================================================================================================
                                                              Proposed          Proposed maximum         Amount of
     Title of each class of           Amount to be        maximum offering     aggregate offering      registration
     securities registered            registered          price per unit (1)         price (1)             fee (2)
- --------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                         <C>             <C>                      <C>        
   
    Asset Backed Certificates        $1,150,000,000.00          100%            $1,150,000,000.00        $345,361.74
=====================================================================================================================
    
</TABLE>
(1)  Estimated solely for the purpose of calculating the registration fee.

   
(2)  Determined  pursuant  to Section  6(b) of the  Securities  Act.  $42,295.78
     previously paid in connection with  $122,657,757.43 of securities remaining
     under  Registration  No.  333-06929  at a rate of  1/29th  of one  percent,
     $690.96  previously  paid on or about May 7,  1998,  and  $302,375.00  paid
     herewith  in  respect of the  addtional  $1,025,000,000.00  proposed  to be
     registered hereunder at the rate of $295 per $1,000,000.
    


     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

     Pursuant to Rule 429 under the  Securities  Act, upon  effectiveness,  this
Registration Statement shall contain a combined prospectus which also relates to
$122,657,757.43   aggregate  amount  of  securities   registered  on  Form  S-3,
Registration No.  333-06929 (which was declared  effective on July 18, 1996) for
which the fee of $42,295.78 (at a rate of 1/29th of one percent), has previously
been paid. This Registration Statement also constitutes Post-Effective Amendment
No. 1 to Registration No. 333-06929.


<PAGE>

                                INTRODUCTORY NOTE

     This Registration  Statement contains a form of Prospectus  relating to the
offering of Series of Asset  Backed  Certificates  by various  UACSC Auto Trusts
created  from time to time by UAC  Securitization  Corporation  and two forms of
Prospectus  Supplement  relating to the offering by UACSC [year] - Auto Trust of
the  particular  Series of Asset  Backed  Certificates  described  therein and a
preliminary  Prospectus  Supplement  for the  proposed  UACSC  1998-B Auto Trust
utilizing  the  auto  trust  structure   described  in  the  Prospectus,   which
transaction  which is  expected  to  commence  shortly  after this  registration
statement is declared effective. Each form of Prospectus Supplement relates only
to the  securities  described  therein  and is a form  that may be  used,  among
others,  by UAC  Securitization  Corporation to offer Asset Backed  Certificates
under this Registration Statement.


















                                       I-2

<PAGE>

                              CROSS REFERENCE SHEET

      Name and Caption in Form S-3           Caption in Prospectus              
      ----------------------------           ---------------------
                                             
1.    Foreport of the Registration           
      Statement and Outside Front            
      Cover Page of Prospectus............   Front  Cover  Page of  Registration
                                             Statement; Outside Front Cover Page
                                             of   Prospectus    and   Prospectus
                                             Supplements
                                             
2.    Inside Front and Outside Back          
      Cover Pages of Prospectus...........   Inside   Front   Page    Prospectus
                                             Supplements
                                             
3.    Summary Information, Risk Factors      
      and Ratio of Earnings to Fixed         
      Charges.............................   Summary   of   Terms    (Prospectus
                                             Supplements and Prospectuses), Risk
                                             Factors (Prospectus Supplements and
                                             Prospectus);  Yield and  Prepayment
                                             Considerations          (Prospectus
                                             Supplement)
                                             
4.    Use of Proceeds.....................   Use of Proceeds (Prospectus)
                                             
5.    Determination of Offering Price.....   *
                                             
6.    Dilution............................   *
                                             
7.    Selling Security Holders............   *
                                             
8.    Plan of Distribution................   Underwriting
                                             
9.    Description of Securities to Be        
      Registered..........................   Summary   of   Terms    (Prospectus
                                             Supplements  and  Prospectus);  The
                                             Receivables Pools (Prospectus), The
                                             Receivables     Pool    (Prospectus
                                             Supplements);     Description    of
                                             Certificates   (Prospectus);    The
                                             Offered  Certificates   (Prospectus
                                             Supplements); Certain Legal Aspects
                                             of  the  Receivables  (Prospectus);
                                             Certain    Federal    Income    Tax
                                             Consequences (Prospectus)
                                             
                                             
10.   Interests of Named Experts and         
      Counsel.............................   Legal Opinions
                                             
11.   Material Changes....................   *
                                             
12.   Information with Respect to the        
      Registrant..........................   Union  Acceptance  Corporation  and
                                             Affiliates (Prospectus); The Trusts
                                             (Prospectus);   Formation   of  the
                                             Trust   (Prospectus   Supplements);
                                             Description  of  the   Certificates
                                             (Prospectus);      The      Offered
                                             Certificates (Prospectus 
                                             Supplement)
                                             
13.   Incorporation of Certain               
      Information by Reference............   Incorporation       of      Certain
                                             Information       by      Reference
                                             (Prospectus)
                                             
14.   Disclosure of Commission Position      
      on Indemnification for Securities      
      Act Liabilities.....................   See page II-2
- -------------
*Not Applicable

<PAGE>
               [PROSPECTUS SUPPLEMENT FOR AUTO TRUST/PARTNERSHIP]

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This prospectus supplement and the accompanying prospectus shall not
constitute  an offer to sell or the  solicitation  of an offer to buy, nor shall
there  be any sale of  these  securities  in any  State  in  which  such  offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.

   
Subject to completion, dated June 8, 1998
Prospectus Supplement
(To Prospectus Dated May 7, 1998)
$267,980,468.00
UACSC 1998-B Auto Trust

$44,250,000.00  ______%  Class A-1 Money  Market  Automobile  Receivable  Backed
Certificates  $92,750,000.00  ______%  Class A-2  Automobile  Receivable  Backed
Certificates  $39,925,000.00  ______%  Class A-3  Automobile  Receivable  Backed
Certificates  $63,025,000.00  ______%  Class A-4  Automobile  Receivable  Backed
Certificates  $28,030,468.00  ______%  Class A-5  Automobile  Receivable  Backed
Certificates Class I Interest Only Automobile Receivable Backed Certificates
    

UAC Securitization Corporation
Depositor
Union Acceptance Corporation                                        [UACSC LOGO]
Servicer

   
     Interest  at  the  applicable   pass-through  rate  shown  above,  will  be
distributed  to  Class  A   Certificateholders   (as  defined  herein)  on  each
Distribution Date (as defined herein), beginning July 8, 1998. Principal will be
distributed  to  Class A  Certificateholders  on each  Distribution  Date in the
sequence  described herein.  The Class I Certificates will not receive principal
payments, but interest at the Class I Pass-Through Rate of ___% per annum on the
Notional  Principal  Amount (as defined  herein) of the Class I Certificates  on
each Distribution  Date until the Notional  Principal Amount has been reduced to
zero as provided  herein.  Each  Certificate  offered  hereby will  represent an
undivided  interest in the UACSC 1998-B Auto Trust (the "Trust") to be formed by
UAC Securitization  Corporation,  a Delaware  corporation,  having its principal
office  and  principal  place  of  business  in  Bonita  Springs,  Florida  (the
"Depositor").  The Trust property will include an irrevocable  insurance  policy
guaranteeing  payments of interest and principal on the Class A Certificates and
Class I Monthly  Interest issued by MBIA Insurance  Corporation  (the "Insurer")
and a Spread Account for the benefit of the Class A  Certificateholders  and the
Class I  Certificateholders,  as  well as the  Insurer.  Concurrently  with  the
issuance of the Class A  Certificates  and the Class I  Certificates,  the Trust
will issue a Class IC Automobile  Receivable  Backed  Certificate (the "Class IC
Certificate").  The Class IC Certificate  will be issued to the  Depositor,  and
will  not  be  offered  hereby.  The  Class  A  Certificates  and  the  Class  I
Certificates are together referred to herein as the "Offered Certificates."

     Prior  to  their  issuance  there  has  been  no  market  for  the  Offered
Certificates nor can there be any assurance that one will develop, or if it does
develop,  that it will  provide  the holders of the  Offered  Certificates  with
liquidity  or will  continue  for  the  life of the  Offered  Certificates.  The
Underwriters (as defined herein) intend, but are not obligated, to make a market
in the Offered Certificates.
    

     The yield to maturity of the Class I Certificates  will be sensitive to the
rate  and  timing  of  principal   payments   (including   prepayments)  on  the
Receivables.  Investors in the Class I  Certificates  should fully  consider the
associated  risks,  including  the risk that a rapid rate of principal  payments
could  result  in  the  failure  of  such  investors  to  recoup  their  initial
investments.  See "Risk Factors -- Prepayment  Risks Associated with the Class I
Certificates,"   "Yield  and   Prepayment   Considerations"   and  "The  Offered
Certificates  -- The Class I Certificates  -- Calculation of Notional  Principal
Amount" herein.

     Prospective investors should consider,  among other things, the information
set  forth  under  "Risk  Factors"  on  page  S-12  hereof  and  page  10 of the
Prospectus.

     THE OFFERED  CERTIFICATES  DO NOT REPRESENT  INTERESTS IN OR OBLIGATIONS OF
UAC  SECURITIZATION   CORPORATION  OR  ANY  AFFILIATE  THEREOF.   NEITHER  THESE
SECURITIES NOR THE UNDERLYING  RECEIVABLES  WILL BE INSURED OR GUARANTEED BY ANY
GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
=====================================================================================================
                                             Price to            Underwriting         Proceeds to
                                              Public               Discounts          Depositor (2)
- -----------------------------------------------------------------------------------------------------
<S>                                         <C>                   <C>                   <C>
 Per Class A-1 Certificate.........         _________%             _______%             __________%
- -----------------------------------------------------------------------------------------------------
 Per Class A-2 Certificate.........         _________%             _______%             __________%
- -----------------------------------------------------------------------------------------------------
 Per Class A-3 Certificate.........         _________%             _______%             __________%
- -----------------------------------------------------------------------------------------------------
 Per Class A-4 Certificate.........         _________%             _______%             __________%
- -----------------------------------------------------------------------------------------------------
 Per Class A-5 Certificate.........         _________%             _______%             __________%
- -----------------------------------------------------------------------------------------------------
 Per Class I Certificate (1).......         _________%             _______%             __________%
- -----------------------------------------------------------------------------------------------------
 Total.............................       $_____________        $_____________        $_____________
=====================================================================================================
</TABLE>

   
(1)  The Price to Public and Proceeds to Depositor are expressed as a percentage
     of the  Notional  Principal  Amount  (initially  $208,715,851.64),  and the
     Underwriting  Discount is expressed as a percentage of the related Price to
     Public.
    

(2)  Before deducting expenses, estimated to be $_____________.

     The Offered  Certificates are offered,  subject to prior sale, when, as and
if accepted  by the  Underwriters,  and  subject to  approval  of certain  legal
matters by Cadwalader,  Wickersham & Taft,  counsel for the Underwriters.  It is
expected that delivery of the Offered  Certificates  in book-entry  form will be
made on or about June ___, 1998 through the facilities of The  Depository  Trust
Company, against payment therefor in immediately available funds.

   
                    Underwriters of the Class A Certificates
NationsBanc Montgomery Securities LLC                Bear, Stearns & Co. Inc.

                     Underwriter of the Class I Certificates
                      NationsBanc Montgomery Securities LLC

            The date of this Prospectus Supplement is June ___, 1998
    

<PAGE>

         THIS PROSPECTUS  SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION ABOUT
THE OFFERING OF THE OFFERED CERTIFICATES. ADDITIONAL INFORMATION IS CONTAINED IN
THE PROSPECTUS, AND PROSPECTIVE INVESTORS ARE URGED TO READ BOTH THIS PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS IN FULL. SALES OF THE OFFERED CERTIFICATES MAY NOT
BE CONSUMMATED UNLESS THE PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS.  THIS PROSPECTUS  SUPPLEMENT  CONTAINS  INFORMATION  THAT IS
SPECIFIC  TO THE  TRUST  AND THE  OFFERED  CERTIFICATES  AND,  TO  THAT  EXTENT,
SUPPLEMENTS  AND  REPLACES  THE  MORE  GENERAL   INFORMATION   PROVIDED  IN  THE
PROSPECTUS.


         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE OFFERED
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                   ----------

         Until 90 days after the date of this Prospectus Supplement, all dealers
effecting transactions in the Offered Certificates, whether or not participating
in this distribution,  may be required to deliver this Prospectus Supplement and
the Prospectus. This is in addition to the obligation of dealers to deliver this
Prospectus  Supplement and the Prospectus when acting as  underwriters  and with
respect to their unsold allotments or subscriptions.

                                   ----------

                          REPORTS TO CERTIFICATEHOLDERS

         Unless and until  definitive  certificates are issued (which will occur
only under the limited circumstances described herein), Harris Trust and Savings
Bank,  as Trustee,  will  provide to Cede & Co.,  the nominee of The  Depository
Trust Company,  as registered  holder of the Offered  Certificates,  monthly and
annual  statements  concerning  the Trust  and the  Offered  Certificates.  Such
statements will not constitute  financial statements prepared in accordance with
generally accepted accounting  principles.  A copy of the most recent monthly or
annual  statement  concerning  the Trust  and the  Offered  Certificates  may be
obtained by contacting the Servicer at Union Acceptance  Corporation,  250 North
Shadeland Avenue, Indianapolis, Indiana 46219 (telephone (317) 231-2717).
<PAGE>


                                SUMMARY OF TERMS

         This  Summary is qualified in its entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
Prospectus. Certain capitalized terms used in this Summary are defined elsewhere
in this Prospectus  Supplement on the pages indicated in the "Index of Principal
Terms" or, to the extent not defined herein,  have the meanings assigned to such
terms in the Prospectus.

   
Issuer  ..................................UACSC 1998-B Auto Trust (the "Trust").
    

Depositor.................................UAC  Securitization  Corporation  (the
                                          "Depositor").

Servicer .................................Union  Acceptance  Corporation (in its
                                          capacity as servicer,  the "Servicer,"
                                          otherwise "UAC").

Trustee  .................................Harris Trust and Savings Bank.

   
The Certificates  ........................The  Trust  will be  formed  and  will
                                          issue  the  Certificates  on or  about
                                          June ___,  1998 (the  "Closing  Date")
                                          pursuant  to a pooling  and  servicing
                                          agreement  (the "Pooling and Servicing
                                          Agreement").  The "Certificates"  will
                                          consist  of:  (i)  _______%  Class A-1
                                          Money  Market  Automobile   Receivable
                                          Backed  Certificates  in the aggregate
                                          principal  amount  of   $44,250,000.00
                                          (the "Class A-1  Certificates");  (ii)
                                          _____% Class A-2 Automobile Receivable
                                          Backed  Certificates  in the aggregate
                                          principal  amount  of   $92,750,000.00
                                          (the "Class A-2 Certificates");  (iii)
                                          _____% Class A-3 Automobile Receivable
                                          Backed  Certificates  in the aggregate
                                          principal  amount  of   $39,925,000.00
                                          (the "Class A-3  Certificates");  (iv)
                                          ___% Class A-4  Automobile  Receivable
                                          Backed  Certificates  in the aggregate
                                          principal  amount  of   $63,025,000.00
                                          (the  "Class A-4  Certificates");  (v)
                                          ____% Class A-5 Automobile  Receivable
                                          Backed  Certificates  in the aggregate
                                          principal  amount  of   $28,030,468.00
                                          (the  "Class  A-5   Certificates"  and
                                          together    with   the    Class    A-1
                                          Certificates,     the     Class    A-2
                                          Certificates,     the     Class    A-3
                                          Certificates   and   the   Class   A-4
                                          Certificates,     the     "Class     A
                                          Certificates");   (vi)  the   Class  I
                                          Interest  Only  Automobile  Receivable
                                          Backed   Certificates  (the  "Class  I
                                          Certificates")  and (vii) the Class IC
                                          Automobile      Receivable      Backed
                                          Certificate     (the     "Class     IC
                                          Certificate").     The     Class     I
                                          Certificates    are   interest    only
                                          certificates   and  will  not  receive
                                          distributions of principal.  The Class
                                          IC  Certificate  will be issued to the
                                          Depositor  on the Closing  Date and is
                                          not being offered hereby.  The Class A
                                          Certificates    and   the    Class   I
                                          Certificates are referred to herein as
                                          the "Offered Certificates."
    
<PAGE>

   
                                          Each   of   the   Certificates    will
                                          represent   a   fractional   undivided
                                          interest  in  the  Trust.   The  Trust
                                          assets  will  include a pool of simple
                                          and precomputed  interest  installment
                                          sale and  installment  loan  contracts
                                          originated  in  various  states in the
                                          United  States of America,  secured by
                                          new and used automobiles, light trucks
                                          and vans (the "Receivables"),  certain
                                          monies due  thereunder as of and after
                                          May  31,  1998  (the  "Cutoff  Date"),
                                          security   interests  in  the  related
                                          vehicles    financed    thereby   (the
                                          "Financed   Vehicles"),    monies   on
                                          deposit in the Certificate Account and
                                          the  proceeds  thereof,  any  proceeds
                                          from   claims  on  certain   insurance
                                          policies   relating  to  the  Financed
                                          Vehicles or the related Obligors,  any
                                          lender's  single  interest   insurance
                                          policy, the Spread Account (as defined
                                          herein) for the benefit of the Class A
                                          Certificateholders,    the   Class   I
                                          Certificateholders  and  the  Insurer,
                                          the  Policy  for  the  benefit  of the
                                          Class A Certificateholders and Class I
                                          Certificateholders  and certain rights
                                          under  the   Pooling   and   Servicing
                                          Agreement.   Interest   paid   to  the
                                          Certificateholders    on   the   first
                                          Distribution  Date will be based  upon
                                          the amount of interest  accruing  from
                                          the  Closing   Date  through  the  day
                                          before the first Distribution Date and
                                          therefore  may  include  more  or less
                                          than a full month's interest.

The Class A Certificates  ................Interest.     Interest     will     be
                                          distributable  on the eighth  calendar
                                          day of the  month,  or if such  day is
                                          not  a  business  day,  on  the  first
                                          business  day   thereafter   (each,  a
                                          "Distribution  Date"),  beginning July
                                          8,  1998,  to  holders of record as of
                                          the  last  day of the  calendar  month
                                          immediately   preceding  the  calendar
                                          month in which such  Distribution Date
                                          occurs  (the  "Record  Date")  of  the
                                          Class A  Certificates  (the  "Class  A
                                          Certificateholders,"   which  includes
                                          the  "Class  A-1  Certificateholders,"
                                          the  "Class  A-2  Certificateholders,"
                                          the  "Class  A-3  Certificateholders",
                                          the "Class A-4 Certificateholders" and
                                          the "Class A-5 Certificateholders").
    


<PAGE>

   
                                          Interest on the Class A-1 Certificates
                                          will be  calculated  on the basis of a
                                          360-day year and the actual  number of
                                          days  from the  previous  Distribution
                                          Date   through   the  day  before  the
                                          related  Distribution  Date or, in the
                                          case of the first  Distribution  Date,
                                          the  number of days  from the  Closing
                                          Date  through the day before the first
                                          Distribution  Date.  Interest  on  the
                                          Class A-2 Certificates,  the Class A-3
                                          Certificates,     the     Class    A-4
                                          Certificates   and   the   Class   A-5
                                          Certificates will be calculated on the
                                          basis of a 360-day year  consisting of
                                          twelve  30-day  months or, in the case
                                          of the first  Distribution  Date,  the
                                          number of days from the  Closing  Date
                                          through   the  day  before  the  first
                                          Distribution  Date (assuming the month
                                          of the Closing Date has 30 days).  See
                                          "Yield and Prepayment  Considerations"
                                          and  "The  Offered   Certificates   --
                                          Distributions     on    the    Offered
                                          Certificates"  herein . The  amount of
                                          interest  distributable  to the  Class
                                          A-1    Certificateholders    on    any
                                          Distribution   Date,  other  than  the
                                          first   Distribution   Date,   is  the
                                          product of  1/360th of the  applicable
                                          pass-through  rate of ______%  for the
                                          Class A-1 Certificates (the "Class A-1
                                          Pass-Through  Rate"),  the  number  of
                                          days  from the  previous  Distribution
                                          Date   through   the  day  before  the
                                          related   Distribution  Date  and  the
                                          aggregate     outstanding    principal
                                          balance of the Class A-1  Certificates
                                          (the "Class A-1 Certificate  Balance")
                                          on  the  preceding  Distribution  Date
                                          (after    giving    effect    to   all
                                          distributions to Certificateholders on
                                          such date).
    


<PAGE>

                                          The amount of  interest  distributable
                                          to the Class  A-2  Certificateholders,
                                          the Class A-3  Certificateholders  and
                                          the  Class A-4  Certificateholders  on
                                          any Distribution  Date, other than the
                                          first   Distribution   Date,   is  the
                                          product   of    one-twelfth   of   the
                                          applicable  pass-through rate of ____%
                                          for the  Class A-2  Certificates  (the
                                          "Class A-2  Pass-Through  Rate"),  the
                                          applicable    pass-through   rate   of
                                          ______% for the Class A-3 Certificates
                                          (the  "Class A-3  Pass-Through  Rate")
                                          and the applicable  pass-through  rate
                                          of   ______%   for   the   Class   A-4
                                          Certificates     (the    "Class    A-4
                                          Pass-Through  Rate") multiplied by the
                                          aggregate     outstanding    principal
                                          balance of the Class A-2 Certificates,
                                          the  Class  A-3  Certificates  and the
                                          Class A-4 Certificates  (respectively,
                                          the "Class A-2  Certificate  Balance,"
                                          the  "Class A-3  Certificate  Balance"
                                          and   the   "Class   A-4   Certificate
                                          Balance")   as   of   the    preceding
                                          Distribution Date (after giving effect
                                          to      all      distributions      to
                                          Certificateholders  on such date). The
                                          amount of  interest  distributable  to
                                          the  Class A-5  Certificateholders  on
                                          any Distribution  Date, other than the
                                          first   Distribution   Date,   is  the
                                          product   of    one-twelfth   of   the
                                          applicable pass-through rate of _____%
                                          for the Class A-5 Certificates  (which
                                          per annum rate shall be  increased  by
                                          0.50% after the Clean-Up Call Date, if
                                          required) (the "Class A-5 Pass-Through
                                          Rate")  multiplied  by  the  aggregate
                                          outstanding  principal  balance of the
                                          Class A-5 Certificates (the "Class A-5
                                          Certificate Balance" and together with
                                          the Class A-1 Certificate Balance, the
                                          Class  A-2  Certificate  Balance,  the
                                          Class A-3 Certificate  Balance and the
                                          Class  A-4  Certificate  Balance,  the
                                          "Certificate  Balance"  )  as  of  the
                                          preceding   Distribution  Date  (after
                                          giving effect to all  distributions to
                                          Certificateholders on such date).


<PAGE>

                                          Principal.  On each Distribution Date,
                                          the   Trustee   will   distribute   as
                                          principal     to    the     Class    A
                                          Certificateholders    in   a   maximum
                                          aggregate    amount   equal   to   the
                                          Certificate Balance as of the previous
                                          Distribution Date (after giving effect
                                          to  any   distributions   of   Monthly
                                          Principal  required to be made on such
                                          Distribution Date) (or, in the case of
                                          the first Distribution Date, as of the
                                          Closing   Date)  less  the   aggregate
                                          outstanding  principal  amount  of the
                                          Receivables  (the "Pool  Balance")  on
                                          the  last   day  of  the   immediately
                                          preceding   calendar  month  ("Monthly
                                          Principal"). Monthly Principal will be
                                          distributed  sequentially to the Class
                                          A  Certificateholders   in  accordance
                                          with   the   Principal    Distribution
                                          Sequence.  For purposes of determining
                                          Monthly    Principal,    the    unpaid
                                          principal   balance  of  a   Defaulted
                                          Receivable  or a Purchased  Receivable
                                          will be deemed to be zero on and after
                                          the  date  such  Receivable  became  a
                                          Defaulted  Receivable  or a  Purchased
                                          Receivable.

                                          The final scheduled  Distribution Date
                                          of the Class A-1 Certificates  will be
                                          June 8,  1999  (the  "Class  A-1 Final
                                          Scheduled   Distribution  Date").  The
                                          final scheduled  Distribution  Date of
                                          the  Class  A-2  Certificates  will be
                                          October 9, 2001 (the  "Class A-2 Final
                                          Scheduled   Distribution  Date").  The
                                          final scheduled  Distribution  Date of
                                          the  Class  A-3  Certificates  will be
                                          August 8, 2002 (the  "Class  A-3 Final
                                          Scheduled   Distribution  Date").  The
                                          final scheduled  Distribution  Date of
                                          the  Class  A-4  Certificates  will be
                                          February 9, 2004 (the "Class A-4 Final
                                          Scheduled   Distribution  Date").  The
                                          final scheduled  Distribution  Date of
                                          the  Class  A-5  Certificates  will be
                                          January 9, 2006 (the  "Class A-5 Final
                                          Scheduled Distribution Date").


<PAGE>
                                          No   Monthly    Principal    will   be
                                          distributed   (i)  to  the  Class  A-2
                                          Certificateholders until the Class A-1
                                          Certificate  Balance has been  reduced
                                          to  zero;   (ii)  to  the   Class  A-3
                                          Certificateholders until the Class A-2
                                          Certificate  Balance has been  reduced
                                          to  zero;   (iii)  to  the  Class  A-4
                                          Certificateholders until the Class A-3
                                          Certificate  Balance has been  reduced
                                          to  zero;  and (iv) to the  Class  A-5
                                          Certificateholders until the Class A-4
                                          Certificate  Balance has been  reduced
                                          to zero.  Since the rate of payment of
                                          principal  of each  class  of  Class A
                                          Certificates  depends upon the rate of
                                          payment   of   principal    (including
                                          prepayments) of the  Receivables,  the
                                          final  distribution in respect of each
                                          class  of Class A  Certificates  could
                                          occur  significantly  earlier than the
                                          respective       final       scheduled
                                          distribution  dates.  See "The Offered
                                          Certificates --  Distributions  on the
                                          Offered Certificates" herein.

   
The Class I Certificates    ..............Interest. The Class I Certificates are
                                          interest only certificates  which will
                                          not  be  entitled  to  any   principal
                                          distributions. Interest will accrue on
                                          the Notional Principal Amount (defined
                                          below) of the Class I Certificates  at
                                          the  rate  of  ____%  per  annum  (the
                                          "Class  I  Pass-Through   Rate").  The
                                          Notional Principal Amount represents a
                                          designated  principal component of the
                                          Receivables,                originally
                                          $208,715,851.64     (the     "Original
                                          Notional Principal Amount").

                                          Interest  with  respect to the Class I
                                          Certificates  will accrue on the basis
                                          of a 360-day year consisting of twelve
                                          30-day  months  or, in the case of the
                                          first Distribution Date, the number of
                                          days from the Closing Date through the
                                          day before the first Distribution Date
                                          (assuming  the  month  of the  Closing
                                          Date has 30 days)  divided  by 30.  On
                                          each  Distribution  Date,  the Trustee
                                          shall  distribute  pro rata to holders
                                          of Class I Certificates  (the "Class I
                                          Certificateholders")  of  record as of
    

<PAGE>

   
                                          the preceding Record Date, interest at
                                          the Class I  Pass-Through  Rate on the
                                          Notional  Principal Amount outstanding
                                          on    the    immediately     preceding
                                          Distribution Date (after giving effect
                                          to  any   reduction  of  the  Notional
                                          Principal Amount on such  Distribution
                                          Date)  or,  in the  case of the  first
                                          Distribution  Date,  as of the Closing
                                          Date (the "Class I Monthly Interest").
                                          Holders  of the  Class I  Certificates
                                          will   not   be    entitled   to   any
                                          distributions   after   the   Notional
                                          Principal   Amount  thereof  has  been
                                          reduced to zero.

                                          Planned     Amortization      Feature;
                                          Calculation  of the  Class I  Notional
                                          Principal   Amount.    The   Class   I
                                          Certificates        represent       an
                                          interest-only   planned   amortization
                                          class.   The   planned    amortization
                                          feature  is  intended  to  reduce  the
                                          uncertainty  to investors in the Class
                                          I   Certificates   with   respect   to
                                          prepayments.   Because   the  Class  I
                                          Certificates   will  receive  interest
                                          based   on  the   Notional   Principal
                                          Amount, this is accomplished by basing
                                          the    reduction   in   the   Notional
                                          Principal   Amount   on  a   principal
                                          paydown  schedule  rather  than on the
                                          reduction  in  the  actual   principal
                                          balances   of  the   Receivables,   as
                                          described below. The amount which will
                                          be    paid    to    the     Class    I
                                          Certificateholders  is  expected to be
                                          derived  from the  excess of  interest
                                          earned  on the  Receivables  over  the
                                          Class  A  Monthly   Interest  and  the
                                          monthly  servicing  fee payable to the
                                          Servicer   (the   "Monthly   Servicing
                                          Fee").   Solely  for  the  purpose  of
                                          calculating  the amount  payable  with
                                          respect  to the Class I  Certificates,
                                          the   Certificate   Balance   will  be
                                          divided into two principal components,
                                          the "PAC Component" and the "Companion
                                          Component."   The   sum  of  the   PAC
                                          Component and the Companion  Component
                                          will  at  all  times  equal  the  then
                                          aggregate unpaid Certificate  Balance.
                                          The "Notional Principal Amount" of the
                                          Class I Certificates  at any time will
                                          be equal to the  principal  balance of
                                          the PAC Component as calculated  based
                                          on  the   allocations   of   principal
                                          payments  described below,  originally
                                          $208,715,851.64.
    
<PAGE>

   
                                          The  Pooling and  Servicing  Agreement
                                          establishes  a  schedule  (a  "Planned
                                          Notional  Principal Amount  Schedule")
                                          which is set forth  herein  under "The
                                          Offered   Certificates--The   Class  I
                                          Certificates-Calculation  of  Notional
                                          Principal     Amount."     On     each
                                          Distribution  Date,  Monthly Principal
                                          distributed       to      Class      A
                                          Certificateholders  will be  allocated
                                          first  to  the  PAC  Component  in  an
                                          amount up to the amount  necessary  to
                                          reduce  the  amount   thereof  to  the
                                          amount   specified   in  the   Planned
                                          Notional   Principal  Amount  Schedule
                                          (the   "Planned   Notional   Principal
                                          Amount") for such  Distribution  Date,
                                          second,  to  the  Companion  Component
                                          until the  outstanding  amount thereof
                                          is reduced  to zero and third,  to the
                                          PAC  Component,  without regard to the
                                          Planned Notional  Principal Amount. As
                                          described    above,    the    Notional
                                          Principal   Amount   of  the  Class  I
                                          Certificates  will  be  equal  to  the
                                          outstanding    amount   of   the   PAC
                                          Component  and thus will be reduced as
                                          the PAC Component is reduced.
    

                                          The Planned Notional  Principal Amount
                                          Schedule  has  been  prepared  on  the
                                          basis of the  assumption,  among other
                                          things, that the Receivables prepay at
                                          a  constant  rate  between  ____%  and
                                          ____% ABS, an assumed constant rate of
                                          prepayments  and the prepayment  model
                                          used  in this  Prospectus  Supplement.
                                          The yield to  maturity  of the Class I
                                          Certificates  will be sensitive to the
                                          rate and timing of principal  payments
                                          (including    prepayments)    on   the
                                          Receivables    and    may    fluctuate
                                          significantly  from  time to time.  If
                                          the  Receivables  prepay at a constant
                                          rate  within  the  range   assumed  in
                                          preparing    the   Planned    Notional
                                          Principal  Amount  Schedule,  the  PAC
                                          Component (and the Notional  Principal
                                          Amount  of the  Class I  Certificates)
                                          will be reduced in accordance with the
                                          Planned   Notional   Principal  Amount
                                          Schedule. If the Receivables prepay at
                                          a constant  rate higher than ___% ABS,

<PAGE>

                                          the amount of the Companion  Component
                                          will be reduced  to zero more  quickly
                                          and the  amount  of the PAC  Component
                                          (and the Notional  Principal Amount of
                                          the  Class  I  Certificates)  will  be
                                          reduced more quickly than  provided in
                                          the Planned Notional  Principal Amount
                                          Schedule,  thereby  reducing the yield
                                          to    holders    of   the    Class   I
                                          Certificates. In general, a rapid rate
                                          of  principal  prepayments  (including
                                          liquidations     due    to     losses,
                                          repurchases  and  other  dispositions)
                                          will have a material  negative  effect
                                          on the yield to  maturity of the Class
                                          I Certificates.

                                          The Planned Notional  Principal Amount
                                          Schedule  is set  forth  herein  under
                                          "The Offered Certificates -- The Class
                                          I   Certificates   --  Calculation  of
                                          Notional    Principal   Amount."   The
                                          Planned   Notional   Principal  Amount
                                          Schedule  has  been  prepared  on  the
                                          basis of  certain  assumptions,  which
                                          are   described   herein   under  "The
                                          Offered  Certificates -- Class I Yield
                                          Considerations." Prospective investors
                                          in the  Class  I  Certificates  should
                                          fully consider the  associated  risks,
                                          including  the risk that a rapid  rate
                                          of  prepayments  could  result  in the
                                          failure  of  investors  in the Class I
                                          Certificates  to recoup their  initial
                                          investment.   See  "Risk   Factors  --
                                          Prepayment  Risks  Associated with the
                                          Class I  Certificates"  and "Yield and
                                          Prepayment Considerations -- The Class
                                          I Certificates" herein.

Subordination; Spread Account.............The   Depositor   will   establish  an
                                          account (the "Spread  Account") on the
                                          Closing  Date.  On  each  Distribution
                                          Date  thereafter,  the  Servicer  will
                                          deposit  into the Spread  Account  any
                                          amounts  remaining in the  Certificate
                                          Account after the payment on such date
                                          of all amounts  owing  pursuant to the
                                          Pooling and Servicing Agreement to the
                                          Certificateholders   (other  than  the
                                          Class   IC   Certificateholder),   the
                                          Insurer,  the Servicer for the Monthly
                                          Servicing   Fee  and   any   permitted
                                          reimbursement of outstanding Advances.

<PAGE>

                                          In the event that Available  Funds are
                                          insufficient on any Distribution  Date
                                          prior to the  termination of the Trust
                                          (after    payment   of   the   Monthly
                                          Servicing    Fee)   to   pay   Monthly
                                          Principal and Monthly  Interest to the
                                          Class  A  Certificateholders  and  the
                                          Class I Certificateholders, draws will
                                          be made on the  Spread  Account to the
                                          extent of the balance  thereof and, if
                                          necessary,  the Policy,  in the manner
                                          and to the  extent  described  herein.
                                          The  Spread  Account is solely for the
                                          benefit     of     the     Class     A
                                          Certificateholders,    the   Class   I
                                          Certificateholders and the Insurer. In
                                          the event the amount on deposit in the
                                          Spread  Account is zero,  after giving
                                          effect  to any draws  thereon  for the
                                          benefit     of     the     Class     A
                                          Certificateholders  and  the  Class  I
                                          Certificateholders,  and  there  is  a
                                          default   under   the   Policy,    any
                                          remaining  losses  on the  Receivables
                                          will be borne directly pro rata by all
                                          classes of Class A  Certificateholders
                                          (to the extent of the classes or class
                                          of  Class  A  Certificates  which  are
                                          outstanding  at such time) and Class I
                                          Certificateholders,    as    described
                                          herein.  Any  such  reduction  of  the
                                          principal  balance of the  Receivables
                                          due to losses on the  Receivables  may
                                          also  result  in a  reduction  of  the
                                          Class I Notional Principal Amount. See
                                          "The Offered Certificates -- Accounts"
                                          and "--  Distributions  on the Offered
                                          Certificates" herein.

                                          The Class A  Certificates  and Class I
                                          Certificates  will be  senior in right
                                          and   interest   to   the   Class   IC
                                          Certificate.      The      Class     A
                                          Certificateholders  and  the  Class  I
                                          Certificateholders   will  have  equal
                                          rights   with   respect   to   amounts
                                          collected  on or with  respect  to the
                                          Receivables  and  other  assets of the
                                          Trust in the event of a shortfall. The
                                          Trustee will first withdraw funds from
                                          the    Spread    Account    on    each
                                          Distribution Date to the extent of any
                                          shortfall  in  the  Monthly  Servicing
                                          Fee,   permitted   reimbursements   of

<PAGE>

                                          outstanding Advances, Monthly Interest
                                          and  Monthly  Principal  as  described
                                          above.  Any  amount on  deposit in the
                                          Spread  Account  on  any  Distribution
                                          Date in excess of the Required  Spread
                                          Amount (defined below) after all other
                                          required    deposits    thereto    and
                                          withdrawals  therefrom have been made,
                                          and  after  payment  therefrom  of all
                                          amounts  due  the   Insurer   will  be
                                          distributed to the holder of the Class
                                          IC   Certificate    (the   "Class   IC
                                          Certificateholder").   Any  amount  so
                                          distributed    to   the    Class    IC
                                          Certificateholder will no longer be an
                                          asset of the Trust.

   
                                          While it is  intended  that the amount
                                          on deposit in the Spread  Account will
                                          grow over time,  through  the  deposit
                                          thereto of the excess collections,  if
                                          any,  on  the   Receivables,   to  the
                                          Required  Spread Amount,  there can be
                                          no  assurance  that such  growth  will
                                          actually occur.  The "Required  Spread
                                          Amount"    with    respect    to   any
                                          Distribution Date will equal _____% of
                                          the  initial  Pool  Balance.   If  the
                                          average   aggregate   yield   of   the
                                          Receivables  pool in  excess of losses
                                          falls  below a  prescribed  level  set
                                          forth in the Insurance Agreement,  the
                                          Required   Spread   Amount   will   be
                                          increased   to   _____%  of  the  Pool
                                          Balance.    Upon   and    during   the
                                          continuance  of an Event of Default or
                                          upon the  occurrence  of certain other
                                          events   described  in  the  Insurance
                                          Agreement    generally   involving   a
                                          failure of performance by the Servicer
                                          or a material  misrepresentation  made
                                          by the Servicer  under the Pooling and
                                          Servicing  Agreement or the  Insurance
                                          and Reimbursement  Agreement,  entered
                                          into on or  before  the  Closing  Date
                                          among  the  Depositor,   UAC,  in  its
                                          individual  capacity  and as Servicer,
                                          and  the   Insurer   (the   "Insurance
                                          Agreement"),   the   Required   Spread
                                          Amount  shall be  equal to the  Policy
                                          Amount,  as further  described  below.
                                          Under   certain   circumstances,   the
                                          Required Spread Amount may be reduced.
                                          See  "The  Offered   Certificates   --
                                          Accounts" and "-- The Policy" herein.
    


<PAGE>

The Policy ...............................The   Depositor    shall   obtain   an
                                          irrevocable   insurance   policy  (the
                                          "Policy")  issued by the  Insurer  (as
                                          specified  below)  for the  benefit of
                                          the  Trustee  on behalf of the Class A
                                          Certificateholders  and  the  Class  I
                                          Certificateholders.  The Trustee shall
                                          draw on the  Policy in the event  that
                                          sufficient  funds  are  not  available
                                          (after    payment   of   the   Monthly
                                          Servicing  Fee and  after  withdrawals
                                          from  the  Spread  Account  to pay the
                                          Class  A  Certificateholders  and  the
                                          Class  I  Certificateholders   on  any
                                          Distribution  Date in accordance  with
                                          the Pooling and  Servicing  Agreement)
                                          to  distribute  Monthly  Interest  and
                                          Monthly  Principal,  up to the  Policy
                                          Amount. See "The Offered  Certificates
                                          -- The Policy."

Policy Amount.............................The term  "Policy  Amount"  means with
                                          respect to any Distribution  Date: (x)
                                          the sum of (A) the  lesser  of (i) the
                                          Certificate   Balance   (after  giving
                                          effect   to   any    distribution   of
                                          Available    Funds   and   any   funds
                                          withdrawn  from the Spread  Account to
                                          pay   Monthly    Principal   on   such
                                          Distribution  Date)  and  (ii) the Net
                                          Principal  Policy  Amount,   plus  (B)
                                          Class A  Monthly  Interest,  plus  (C)
                                          Class I Monthly Interest, plus (D) the
                                          Monthly  Servicing  Fee;  less (y) all
                                          amounts   on  deposit  in  the  Spread
                                          Account  on  such  Distribution  Date.
                                          "Net  Principal  Policy  Amount" means
                                          the  Certificate  Balance  as  of  the
                                          first   Distribution  Date  minus  all
                                          amounts previously drawn on the Policy
                                          or  from  the  Spread   Account   with
                                          respect to Monthly Principal.

   
Insurer  ...............................  MBIA Insurance Corporation.
    

Legal Investment..........................The  Class  A-1  Certificates  will be
                                          eligible  securities  for  purchase by
                                          money  market funds under Rule 2a-7 of
                                          the Investment Company Act of 1940, as
                                          amended.


<PAGE>

Optional Sale  .........................  The Class IC Certificateholder has the
                                          right to cause the Trustee to sell all
                                          of the Receivables (referred to herein
                                          as an "Optional  Sale") as of the last
                                          day of any Collection Period, on which
                                          (i) the  Pool  Balance  is equal to or
                                          less   than   10%   of   the   initial
                                          Certificate   Balance   and  (ii)  the
                                          Notional Principal Amount of the Class
                                          I Certificates  will have been reduced
                                          to  zero  on  or  before  the  related
                                          Distribution  Date. The purchase price
                                          applicable  to the Optional Sale shall
                                          be equal to the fair  market  value of
                                          the Receivables (but not less than the
                                          sum of  (i)  100%  of the  outstanding
                                          Certificate Balance,  (ii) accrued and
                                          unpaid  interest on such amount at the
                                          weighted  average  note  rates  of the
                                          Receivables less any payments received
                                          but  not   applied  to   interest   or
                                          principal  and (iii) any  amounts  due
                                          the Insurer).

Clean-Up Call Date......................  If the Class IC Certificateholder does
                                          not  exercise  its rights with respect
                                          to   the   Optional    Sale   on   the
                                          Distribution   Date   on   which   the
                                          Optional Sale was first permitted (the
                                          "Clean-Up  Call Date"),  the Class A-5
                                          Pass-Through Rate will be increased by
                                          0.50% on the first  Distribution  Date
                                          after the Clean-Up Call Date.

Tax Status    ..........................  In the  opinion of special tax counsel
                                          to the  Depositor,  the Trust will not
                                          be treated as an  association  taxable
                                          as a  corporation  or  as a  "publicly
                                          traded   partnership"   taxable  as  a
                                          corporation.   The   Trustee  and  the
                                          Certificateholders will agree to treat
                                          the Trust as a partnership for federal
                                          income tax purposes, which will not be
                                          subject to  federal  income tax at the
                                          Trust  level.   See  "Certain  Federal
                                          Income   Tax   Consequences"   in  the
                                          Prospectus.


<PAGE>

Ratings  ...............................  As a condition  to the issuance of the
                                          Offered  Certificates,   the  Class  A
                                          Certificates    and   the    Class   I
                                          Certificates  must  be  rated  in  the
                                          highest category by Moody's  Investors
                                          Service,  Inc.  and  Standard & Poor's
                                          Ratings  Services,  a division  of The
                                          McGraw-Hill  Companies,  Inc.  (each a
                                          "Rating Agency" and collectively,  the
                                          "Rating Agencies"). The ratings of the
                                          Class I  Certificates  do not  address
                                          the  possibility  that rapid  rates of
                                          principal  prepayments could result in
                                          a failure of the  holders of the Class
                                          I Certificates  to fully recover their
                                          investment. A security rating is not a
                                          recommendation  to  buy,  sell or hold
                                          securities   and  may  be  subject  to
                                          revision or  withdrawal at any time by
                                          the assigning rating agency. See "Risk
                                          Factors-- Certificate Rating."

ERISA Considerations  ..................  Subject    to    the    considerations
                                          discussed under "ERISA Considerations"
                                          in  the   Prospectus,   the   Class  A
                                          Certificates    and   the    Class   I
                                          Certificates   may  be  eligible   for
                                          purchase  by  employee  benefit  plans
                                          subject  to  Title  I of the  Employee
                                          Retirement   Income  Security  Act  of
                                          1974,   as  amended   ("ERISA").   Any
                                          benefit plan fiduciary considering the
                                          purchase  of  an  Offered  Certificate
                                          should,  among other  things,  consult
                                          with  experienced   legal  counsel  in
                                          determining   whether   all   required
                                          conditions for such purchase have been
                                          satisfied.  See "ERISA Considerations"
                                          herein and in the Prospectus.

<PAGE>


                                  RISK FACTORS

         Investors should carefully  consider the information set forth below as
well  as the  other  investment  considerations  described  in  this  Prospectus
Supplement.

Limited Liquidity

         There is currently no  secondary  market for the Offered  Certificates.
The Underwriters  currently intend to make a market in the Offered Certificates,
but are under no obligation to do so. There can be no assurance that a secondary
market  will   develop  or,  if  one  does   develop,   that  it  will   provide
Certificateholders with liquidity of investment or that it will continue for the
life of the Offered Certificates.

Certificates Solely Obligations of the Trust

         The Offered  Certificates  are  interests  in the Trust only and do not
represent the obligation of any other person. The Class A Certificateholders and
the Class I Certificateholders  are senior in right and interest to the Class IC
Certificateholder (as described under "The Offered Certificates -- Distributions
on the Offered  Certificates").  The Trustee will withdraw funds from the Spread
Account, up to the full balance of the funds on deposit in such account, only in
the event that Available  Funds are  insufficient in accordance with the Pooling
and Servicing  Agreement to distribute  Monthly  Interest and Monthly  Principal
(after  payment  of the  Monthly  Servicing  Fee).  The amount on deposit in the
Spread  Account is  intended  to  increase  over time to an amount  equal to the
Required  Spread  Amount.  There is no assurance  that such growth will occur or
that the  balance in the Spread  Account  will  always be  sufficient  to assure
payment in full of Monthly  Principal  and  Monthly  Interest.  If the amount on
deposit in the Spread  Account  is  reduced to zero after  giving  effect to all
amounts to be deposited to and withdrawn from the Spread Account pursuant to the
Pooling and Servicing  Agreement,  on any Distribution Date prior to termination
of the Trust,  the Trustee  will draw on the Policy,  in an amount  equal to the
shortfall in respect of Monthly Interest and Monthly Principal, up to the Policy
Amount.  If the Spread  Account is reduced to zero and there is a default  under
the  Policy,  the Trust  will  depend  solely on  current  distributions  on the
Receivables to make distributions on the Offered  Certificates and distributions
of interest and principal on the Offered Certificates may be made pro rata based
on the  amounts to which  Certificateholders  of each class are  entitled as set
forth  under  "The  Offered   Certificates  --   Distributions  on  the  Offered
Certificates." See "The Receivables Pool -- Delinquencies, Repossessions and Net
Losses" and "The Offered  Certificates -- Accounts" and "-- Distributions on the
Offered Certificates" herein.


<PAGE>

Prepayment Risks Associated with the Class I Certificates

         If the  Receivables  prepay at a constant rate within the range assumed
in preparing the Planned Notional  Principal Amount Schedule,  the PAC Component
(and the  Notional  Principal  Amount)  will be reduced in  accordance  with the
Planned  Notional  Principal  Amount  Schedule.  If the Receivables  prepay at a
constant  rate  higher  than ___% ABS,  the  Notional  Principal  Amount will be
reduced more  quickly than  provided in the Planned  Notional  Principal  Amount
Schedule, thereby reducing the yield to holders of the Class I Certificates.  In
general,  a rapid rate of principal  prepayments  will have a material  negative
effect  on the  yield  to  maturity  of the  Class I  Certificates.  Prospective
investors should fully consider the associated risks,  including the risk that a
rapid rate of prepayments  could result in the failure of investors in the Class
I  Certificates  to recoup their initial  investment.  See "Yield and Prepayment
Considerations -- The Class I Certificates" herein.

Certificate Rating

         It is a condition  of issuance  of the  Offered  Certificates  that the
Class A  Certificates  and the  Class I  Certificates  be rated  in the  highest
applicable  category by the Rating Agencies.  Such ratings will reflect only the
views of the relevant rating agency.  There is no assurance that any such rating
will continue for any period of time or that it will not be revised or withdrawn
entirely by such rating agency if, in its judgment,  circumstances so warrant. A
revision or withdrawal  of such rating may have an adverse  effect on the market
price of the Offered  Certificates.  The ratings of the Class I Certificates  do
not address the  possibility  that rapid rates of  principal  prepayments  could
result in a failure of the holders of the Class I Certificates  to fully recover
their investment. A security rating is not a recommendation to buy, sell or hold
securities.

                             FORMATION OF THE TRUST

         The  Depositor  will  establish  the Trust by selling and assigning the
Trust property,  as described  below, to the Trustee in exchange for the Offered
Certificates.  The Depositor will retain the Class IC  Certificate.  UAC will be
responsible for servicing the Receivables  pursuant to the Pooling and Servicing
Agreement and will be compensated for acting as the Servicer.  See  "Description
of the Transfer and Servicing  Agreements -- Servicing  Compensation and Payment
of  Expenses"  in the  Prospectus.  To  facilitate  servicing  and  to  minimize
administrative  burden and expense,  the Servicer will be appointed custodian of
the  Receivables by the Trustee,  but will not stamp the  Receivables to reflect
the sale and assignment of the  Receivables to the Trust or make any notation of
the Trust's lien on the certificates of title of the Financed  Vehicles.  In the
absence of such notation on the  certificates of title, the Trustee may not have
perfected  security interests in the Financed Vehicles securing the Receivables.
See "Certain  Legal Aspects of the  Receivables"  in the  Prospectus.  Under the
terms of the Pooling and  Servicing  Agreement,  UAC may  delegate its duties as
Servicer and custodian; however, any such delegation will not relieve UAC of its
liability and responsibility with respect to such duties.


<PAGE>

         The Depositor  will establish the Spread Account for the benefit of the
Class A Certificateholders,  the Class I Certificateholders  and the Insurer and
will obtain the Policy. Withdrawals from the Spread Account and, only after such
withdrawals, draws on the Policy will be made in accordance with the Pooling and
Servicing  Agreement in the event that sufficient funds are not available (after
payment of the  Monthly  Servicing  Fee) to  distribute,  in the case of Class I
Monthly  Interest,  Class A Monthly  Interest and Monthly  Principal,  up to the
Policy  Amount.  If the Spread Account is exhausted and there is a default under
the Policy,  the Trust will look only to the Obligors on the Receivables and the
proceeds  from  the  repossession  and sale of  Financed  Vehicles  that  secure
Defaulted  Receivables  for  distributions  of  interest  and  principal  on the
Certificates.  In such event, certain factors,  such as the Trustee's not having
perfected security  interests in some of the Financed  Vehicles,  may affect the
Trust's ability to realize on the collateral securing the Receivables,  and thus
may  reduce the  proceeds  to be  distributed  to  Certificateholders.  See "The
Offered  Certificates  --  Accounts"  herein and "Certain  Legal  Aspects of the
Receivables" in the Prospectus.

                              THE RECEIVABLES POOL

   
         The  Receivables  were selected from the prime  portfolio of UAFC,  for
purchase by the Depositor by several  criteria,  including that each Receivable:
(i) has an original number of payments of not more than 84 payments and not less
than 12 payments,  (ii) has a remaining  maturity of not more than 84 months and
not less than one month,  (iii)  provides for level monthly  payments that fully
amortize the amount  financed over the remaining  term,  and (iv) has a Contract
Rate  (exclusive  of  prepaid  finance  charges)  of not less than  5.900%.  The
weighted average remaining  maturity of the Receivables will be approximately 68
months as of the Cutoff Date.

         Approximately   97.68%  of  the  aggregate  principal  balance  of  the
Receivables as of the Cutoff Date are simple  interest  contracts  which provide
for equal  monthly  payments.  Approximately  2.32% of the  aggregate  principal
balance of the Receivables as of the Cutoff Date are Precomputed Receivables (as
defined in the  Prospectus)  originated in the State of California.  All of such
Precomputed  Receivables  are  Rule  of  78's  Receivables  (as  defined  in the
Prospectus).  Approximately  24.83% of the  aggregate  principal  balance of the
Receivables  as of the Cutoff Date  represent  financing  of new  vehicles;  the
remainder of the Receivables represent financing of used vehicles. Approximately
one percent of the  aggregate  principal  balance of the  Receivables  as of the
Cutoff Date consist of loans which have been modified from their  original terms
and  conditions  but were  subject to the same  selection  criteria as the other
receivables.

         Receivables  representing  more  than  10% of the  aggregate  principal
balance of the Receivables as of the Cutoff Date were originated in metropolitan
areas in the States of California and Texas.  The performance of the Receivables
in the aggregate could be adversely affected in particular by the development of
adverse economic conditions in such metropolitan areas.
    
<PAGE>

              Composition of the Receivables as of the Cutoff Date

<TABLE>
<CAPTION>


                                                                   Aggregate          Original       Weighted
                                                   Number of        Principal         Principal        Average
                                                  Receivables        Balance           Balance          Rate
                                                  -----------        -------           -------          ----
<S>                                                   <C>       <C>                <C>                  <C>   
   
New Automobiles and Light-Duty Trucks............     4,151     $  59,016,369.54   $  77,232,155.80     11.44%
Used Automobiles and Light-Duty Trucks...........    15,083       181,930,372.60     206,587,281.93     12.88%
New Vans (1).....................................       457         7,516,125.70      10,029,852.60     11.37%
Used Vans (1)....................................     1,626        19,517,600.16      23,578,694.99     12.68%
                                                     ------      ---------------    ---------------     ----- 
All Receivables..................................    21,317      $267,980,468.00    $317,427,985.32     12.51%
                                                     ======      ===============    ===============     ===== 
</TABLE>
    

<TABLE>
<CAPTION>
                                                  Weighted       Weighted      Percent of
                                                   Average        Average       Aggregate
                                                  Remaining      Original   Principal
                                                   Term(2)        Term(2)    Balance(3)
                                                   -------        -------    ----------
<S>                                                  <C>             <C>              <C>   
   
New Automobiles and Light-Duty Trucks..........      69.3mos.        77.3mos.         22.02%
Used Automobiles and Light-Duty Trucks.........      66.9            70.5             67.89
New Vans (1)...................................      71.5            79.1              2.80
Used Vans (1)..................................      66.0            71.0              7.28
                                                     ----            ----            ------                  
All Receivables................................      67.5mos.        72.3mos.        100.00%                 
                                                     ====            ====            ======                  
</TABLE>
    

(1) References to vans include minivans and van conversions.
(2) Based on scheduled maturity and assuming no prepayments of the Receivables.
(3) Sum may not equal 100% due to rounding.
<PAGE>


        Geographic Distribution of the Receivables as of the Cutoff Date

   
                                                        Percent of Aggregate
       State (1)(2)                                    Principal Balance (3)
       Arizona...........................................        3.08%
       California........................................       10.03
       Colorado..........................................        2.21
       Florida...........................................        6.78
       Georgia...........................................        3.30
       Idaho.............................................        0.10
       Illinois..........................................        6.25
       Indiana...........................................        3.48
       Iowa..............................................        2.18
       Kansas............................................        1.05
       Kentucky..........................................        0.82
       Maryland..........................................        1.58
       Michigan..........................................        2.46
       Minnesota.........................................        2.15
       Missouri..........................................        2.14
       Nebraska..........................................        0.52
       Nevada............................................        0.24
       New Mexico........................................        0.31
       North Carolina....................................        9.60
       Ohio..............................................        7.66
       Oklahoma..........................................        4.11
       Oregon............................................        0.46
       Pennsylvania......................................        1.04
       South Carolina....................................        3.46
       South Dakota......................................        0.07
       Tennessee.........................................        3.23
       Texas.............................................       13.39
       Utah..............................................        1.23
       Virginia..........................................        5.52
       Washington........................................        0.75
       Wisconsin.........................................        0.81
           Total  .......................................      100.00%
    

(1)    Based on address of the Dealer selling the related Financed Vehicle.
(2)    Receivables  originated  in Ohio were  solicited  by  Dealers  for direct
       financing  by  UAC  or  the  Predecessor.   All  other  Receivables  were
       originated  by  Dealers  and  purchased  from such  Dealers by UAC or the
       Predecessor.
(3)    Sum may not equal 100% due to rounding.
<PAGE>


     Distribution of the Receivables by Remaining Term as of the Cutoff Date
<TABLE>
<CAPTION>
                                                                                                   Percent of
       Remaining                                                 Aggregate           Average      Aggregate
       Scheduled                             Number of          Principal           Principal     Principal
      Term Range                             Receivables          Balance            Balance      Balance(1)
<S>                                            <C>       <C>                   <C>                 <C>  
   
    0 to  6 months.......................         485       $    608,099.40       $  1,253.81         0.23%
    7 to 12 months.......................       1,199          2,849,180.06          2,376.30         1.06
   13 to 24 months.......................       2,888         13,385,776.39          4,634.96         5.00
   25 to 36 months.......................         586          3,880,970.02          6,622.82         1.45
   37 to 48 months.......................       1,142         10,172,188.73          8,907.35         3.80
   49 to 60 months.......................       3,418         41,864,941.01         12,248.37        15.62
   61 to 66 months.......................       1,278         17,368,831.62         13,590.64         6.48
   67 to 72 months.......................       4,292         66,043,953.86         15,387.69        24.65
   73 to 84 months.......................       6,029        111,806,526.91         18,544.79        41.72
                                               ------       ---------------        ----------       ------ 
             Total.......................      21,317       $267,980,468.00        $12,571.21       100.00%
                                               ======       ===============        ==========       ====== 
</TABLE>
(1)    Sum may not equal 100% due to rounding.
    

           Distribution of Receivables by Financed Vehicle Model Year
                             as of the Cutoff Date
<TABLE>
<CAPTION>

                                                                  Percent                            Percent
                                                                 of Total         Aggregate       of Aggregate
   Model                                       Number of         Number of        Principal        Principal
   Year                                       Receivables     Receivables(1)      Balance          Balance(1)
   ----                                       -----------     --------------      -------          ----------
<S>                                             <C>              <C>         <C>                     <C>  
   
   1977 and earlier.....................             1             0.00%      $      3,213.80         0.00%
   1984.................................             2             0.01              8,762.88         0.00
   1985.................................             2             0.01             15,902.29         0.01
   1986.................................            16             0.08             78,105.97         0.03
   1987.................................            37             0.17            150,831.68         0.06
   1988.................................            99             0.46            428,389.50         0.16
   1989.................................           439             2.06          1,422,631.59         0.53
   1990.................................           949             4.45          4,645,002.59         1.73
   1991.................................         1,382             6.48          7,788,309.13         2.91
   1992.................................         1,724             8.09         12,996,316.08         4.85
   1993.................................         3,266            15.32         26,900,525.19        10.04
   1994.................................         2,988            14.02         32,505,401.20        12.13
   1995.................................         2,970            13.93         44,601,684.17        16.64
   1996.................................         2,386            11.19         39,256,376.25        14.65
   1997.................................         2,588            12.14         46,045,503.11        17.18
   1998.................................         2,404            11.28         49,411,223.24        18.44
   1999.................................            64             0.30          1,722,289.33         0.64
                                                ------           ------       ---------------       ------ 
     Total..............................        21,317           100.00%      $267,980,468.00       100.00%
                                                ======           ======       ===============       ====== 
</TABLE>
    

(1) Sum may not equal 100% due to rounding.
<PAGE>



       Distribution of the Receivables by Note Rate as of the Cutoff Date
<TABLE>
<CAPTION>

                                                                                                   Percent of
                                                                  Aggregate          Average      Aggregate
                                                 Number of        Principal         Principal     Principal
  Note Rate Range                               Receivables        Balance           Balance      Balance(1)
  ---------------                               -----------        -------           -------      ----------
<S>                                              <C>         <C>                  <C>               <C>    
   
    Less than 6.000%......................            1            25,415.29        25,415.29         0.01%
  6.000 to    6.999%......................          225           861,980.29         3,831.02         0.32
  7.000 to    7.999%......................          589         5,706,370.57         9,688.24         2.13
  8.000 to    8.999%......................          904         7,906,476.86         8,746.10         2.95
  9.000 to    9.999%......................        1,417        13,294,617.91         9,382.23         4.96
 10.000 to   10.999%......................        2,407        28,211,407.20        11,720.57        10.53
 11.000 to   11.999%......................        3,344        45,682,537.43        13,661.05        17.05
 12.000 to   12.999%......................        4,748        66,351,555.46        13,974.63        24.76
 13.000 to   13.999%......................        3,714        50,107,681.62        13,491.57        18.70
 14.000 to   14.999%......................        2,072        26,726,537.17        12,898.91         9.97
 15.000 to   15.999%......................          981        12,039,740.08        12,272.93         4.49
 16.000 to   16.999%......................          410         5,074,013.64        12,375.64         1.89
 17.000 to   17.999%......................          219         2,627,837.84        11,999.26         0.98
 18.000 to   18.999%......................          217         2,748,144.71        12,664.26         1.03
 19.000 to   19.999%......................           23           247,665.01        10,768.04         0.09
 20.000 to   20.999%......................           34           306,764.27         9,022.48         0.11
 21.000 to   21.999%......................            9            37,658.64         4,184.29         0.01
 22.000 to   22.999%......................            1            14,339.96        14,339.96         0.01
 23.000 to   23.999%......................            1             2,147.45         2,147.45         0.00
 25.000 to   25.999%......................            1             7,576.60         7,576.60         0.00
                                                 ------      ---------------      ----------        ------ 
               Total......................       21,317      $267,980,468.00      $12,571.21        100.00%
                                                 ======      ===============      ==========        ====== 
</TABLE>
    

(1) Sum may not equal 100% due to rounding.


<PAGE>

Delinquencies, Repossessions and Net Losses

         Set forth below is certain information concerning the experience of UAC
and the Predecessor pertaining to delinquencies,  repossessions,  and net losses
on its prime  fixed rate  retail  automobile,  light  truck and van  receivables
serviced  by UAC  and  the  Predecessor.  There  can be no  assurance  that  the
delinquency,  repossession,  and net loss experience on the Receivables  will be
comparable to that set forth below.

<TABLE>
<CAPTION>
                             Delinquency Experience

   
                                                  At June 30,                             At September 30,   
                                 1995                 1996                1997                  1997         
                                                (Dollars in thousands)
                          Number of            Number of            Number of            Number of           
                         Receivables  Amount  Receivables Amount   Receivables  Amount  Receivables  Amount  
                         -----------  ------  ----------- ------   -----------  ------  -----------  ------  
<S>                        <C>     <C>         <C>     <C>          <C>      <C>          <C>     <C>        
Servicing portfolio....... 117,837 $1,159,349  147,722 $1,548,538   173,693  $1,860,272   177,377 $1,896,748 
Delinquencies
   30-59 days.............   1,169 $   12,097    1,602 $   17,030     2,487  $   27,373     4,310     45,766 
   60-89 days.............     377      4,124      694      7,629     1,646      18,931     2,196     25,156 
   90 days or more........       0          0      333      3,811       723       8,826       934     11,131 
                             ----- ----------    ----- ----------     -----  ----------     -----  --------- 
Total delinquencies.......   1,546 $   16,221    2,629 $   28,470     4,856  $   55,130     7,440  $  82,053 
                             ===== ==========    ===== ==========     =====  ==========     =====  ========= 
Total delinquencies as a
   percent of servicing
     portfolio............    1.31%     1.40 %    1.78%      1.84%     2.80%       2.96%     4.19%      4.33%
</TABLE>
    


                              At December 31,           At March 31,       
                                   1997                     1998           
                                                                           
   
                            Number of               Number of              
                           Receivables   Amount    Receivables  Amount     
                           -----------   ------    -----------  ------     
Servicing portfolio......    179,962   $1,920,930   181,026    $1,929,151  
Delinquencies                                                              
   30-59 days............      3,954       41,778     3,426        35,449  
   60-89 days............      2,274       25,933     1,923        21,818  
   90 days or more.......        688        8,048       623         7,088  
                               -----   ----------     -----        ------  
Total delinquencies......      6,916   $   75,759     5,972        64,355  
                               =====   ==========     =====        ======  
Total delinquencies as a                                                   
   percent of servicing                                                    
     portfolio...........       3.84%        3.94%     3.30%         3.34% 
    

<PAGE>

                           Credit Loss Experience (1)
<TABLE>
<CAPTION>

   
                                              Year ended June 30,                         Three Months Ended      
                                 1995                 1996            1997              September 30, 1997 (5)    
                                            (Dollars in thousands)
                          Number of            Number of              Number of               Number of             
                         Receivables  Amount  Receivables   Amount   Receivables  Amount    Receivables  Amount   
                         -----------  ------  -----------   ------   -----------  ------    -----------  ------   
<S>                        <C>       <C>         <C>      <C>          <C>      <C>           <C>      <C>        
Avg. servicing 
  portfolio(2)...........  104,455   $982,875    132,363  $1,343,770   164,858  $1,759,666    175,920  $1,881,603 

Gross charge-offs.........   3,493  $  28,628      3,663  $   40,815     6,280  $   70,830     2,054   $   23,056 
Recoveries (3)............             15,258                 19,543                28,511                  8,134 
                                    ---------             ----------            ----------             ---------- 
Net losses................          $  13,370             $   21,272            $   42,319             $   14,922 
                                    =========             ==========            ==========             ========== 
Gross charge-offs as a % of
   avg. servicing
   portfolio(4)...........    3.34%      2.91%      2.77%       3.04%     3.81%       4.03%      4.67%       4.90%
Recoveries as a % of gross
   charge-offs............              53.30%                 47.88%                40.25%                 35.28%
Net losses as a % of avg.
   servicing portfolio(4).               1.36%               1.58%                2.40%                      3.17%
</TABLE>


                           Three Months Ended       Three Months Ended     
                          December 31, 1997 (5)     March 31, 1998 (5)     
                          ---------------------   ----------------------   
                           Number of               Number of               
                          Receivables   Amount    Receivables   Amount    
                          -----------   ------    -----------   ------    
Avg. servicing                                                             
  portfolio(2)...........    179,334   $1,916,778     180,631  $1,924,930  
                                                                           
Gross charge-offs.........     1,977   $   22,373       1,886  $   20,767  
Recoveries (3)............                  8,527                   8,186  
                                       ----------              ----------  
Net losses................             $   13,846              $   12,581  
                                       ==========              ==========  
Gross charge-offs as a %                                                  
   of avg. servicing                                                          
   portfolio(4)...........      4.41%        4.67%      4.18%        4.32% 
Recoveries as a % of gross                                                 
   charge-offs............                  38.11%                  39.42% 
Net losses as a % of avg.                                                  
   servicing portfolio(4).                   2.89%                   2.61% 
    
                                                 


<PAGE>

(1)  There is generally no recourse to Dealers under any of the  receivables  in
     the portfolio  serviced by UAC or the Predecessor,  except to the extent of
     representations  and  warranties  made by Dealers in  connection  with such
     receivables.

(2)  Equals the monthly  arithmetic  average,  and includes  receivables sold in
     prior securitization transactions.

(3)  In fiscal  1995,  the method by which  recoveries  are stated was  changed.
     Currently,  recoveries include recoveries on receivables previously charged
     off, cash recoveries and unsold  repossessed  assets carried at fair market
     value.  Under the previous  method,  reported  recoveries  excluded  unsold
     repossessed  assets carried at fair market value.  Prior period credit loss
     experience has been restated to conform to current period classifications.

(4)  Variation  in the size of the  portfolio  serviced  by UAC will  affect the
     percentages  in "Gross  charge-offs  as a percentage  of average  servicing
     portfolio" and "Net losses as a percentage of average servicing portfolio."

(5)  Percentages are annualized in "Gross charge-offs as a percentage of average
     servicing  portfolio" and "Net losses as a percentage of average  servicing
     portfolio" for partial years.



   
         As indicated by the foregoing delinquency experience table, delinquency
rates based upon outstanding loan balances of accounts 30 days past due and over
decreased to 3.34% at March 31, 1998, compared to 3.94% at December 31, 1997 and
4.33% at September 30, 1997.  However,  the delinquency  rate has increased from
2.96% at June 30,  1997,  for UAC's prime  servicing  portfolio.  The  decreased
delinquency from December 31, and September 30, 1997, is primarily attributed to
collection  strategies  implemented  to target  problem  accounts as well as the
utilization of new scoring tools to focus collection efforts most effectively.

         As indicated in the  foregoing  credit loss  experience  table,  credit
losses on the prime auto portfolio totaled  approximately  $12.6 million for the
quarter ended March 31, 1998,  or 2.61%  (annualized)  of the average  servicing
portfolios  compared to 2.89% and 3.17% for the quarters ended December 31, 1997
and September 30, 1997, respectively and 2.40% for the year ended June 30, 1997.
Decreased  credit  losses from  September  30, 1997,  are  primarily a result of
strategic efforts made by UAC to improve the overall  credit-quality of loans as
well as a slight improvement in recovery rates.

         UAC has seen steady  improvement in delinquency  and credit losses over
the last two quarters.  UAC attributes the improvement to strategic efforts made
by UAC including  implementing  tighter credit standards in March 1997,  forming
specialized  collection  teams to concentrate on specific groups of accounts and
increasing collection efforts on charged-off accounts.

         A decline in  delinquency  and credit losses on those loans  originated
and  securitized in 1995 has also  contributed to the improved  delinquency  and
credit losses for the portfolio. In the past, these pools have had higher credit
losses and delinquency  than  anticipated  and have had continued  higher credit
losses in the latter  months of the pool life rather than  reflecting  a typical
loss life cycle which should peak between the 12th and 18th month. Over the last
six months, those loans originated and securitized in 1995 have become a smaller
proportion of the total portfolio's  credit losses and delinquency as the dollar
amount of credit losses and delinquency in those pools has been decreasing.
    


<PAGE>

   
         Recovery  rates  have  been  a  contributing   factor  to  credit  loss
experience.  Recoveries have, however,  shown gradual improvements over the last
two quarters  which  contributed to the  improvement  in delinquency  and credit
losses.  Recoveries as a percentage of gross charge-offs increased to 39.42% for
the quarter ended March 31, 1998,  from 38.11% and 35.28% for the quarters ended
December 31, 1997, and September 30, 1997, respectively. Although recovery rates
showed signs of improvement during the past two quarters,  UAC continues to look
for ways to improve  recovery rates,  including more  diligently  monitoring and
expanding the repossession and remarketing operations.
    

         UAC's  expectations  with respect to delinquency and credit loss trends
constitute  forward-looking statements and are subject to important factors that
could cause actual  results to differ  materially  from those  projected by UAC.
Such factors include, but are not limited to, general economic factors affecting
obligors'  ability  to  make  timely  payments  on  their  indebtedness  such as
employment status, rates of consumer bankruptcy,  consumer debt levels generally
and the  interest  rates  applicable  thereto.  In addition,  credit  losses are
affected by UAC's  ability to realize on  recoveries  of  repossessed  vehicles,
including, but not limited to, the market for used cars at any given time.

                       YIELD AND PREPAYMENT CONSIDERATIONS
General

         Monthly   Interest  (as  defined   herein)  will  be   distributed   to
Certificateholders  on each  Distribution Date to the extent of the pass-through
rate applied to the applicable Certificate Balance or Notional Principal Amount,
as  applicable,  as of the preceding  Distribution  Date or the Closing Date, as
applicable  (after giving effect to distributions of principal on such preceding
Distribution  Date).  See "The  Offered  Certificates  --  Distributions  on the
Offered  Certificates" herein. In the event of a full or partial prepayment on a
Receivable,  Certificateholders will receive interest for the full month of such
prepayment  either  (i)  through  the  distribution  of  interest  paid on other
Receivables, (ii) from a withdrawal from the Spread Account, (iii) by an Advance
by the Servicer or (iv) by a draw on the Policy.

         Although  the  Receivables  will have  different  Contract  Rates,  the
Contract  Rate of  each  Receivable  generally  will  exceed  the sum of (a) the
weighted average of the Class A-1 Pass-Through  Rate, the Class A-2 Pass-Through
Rate, the Class A-3 Pass-Through  Rate, the Class A-4 Pass-Through  Rate and the
Class A-5  Pass-Through  Rate,  (b) the Class I  Pass-Through  Rate, (c) the per
annum rate used to calculate  the  Insurance  Premium and (d) the per annum rate
used to  calculate  the Monthly  Servicing  Fee.  The  Contract  Rate on a small
percentage of the  Receivables,  however,  will be less than the foregoing  sum.
Disproportionate  rates of prepayments between Receivables with higher and lower
Contract  Rates  could  affect the  ability of the Trust to  distribute  Monthly
Interest to Certificateholders.


<PAGE>

The Class I Certificates

         The Class I Certificates are interest only  certificates.  Although the
planned  amortization  feature of the Class I Certificates is intended to reduce
the uncertainty of prepayments with respect to the Class I Certificates,  if the
Receivables prepay  sufficiently  quickly,  the Notional Principal Amount of the
Class I  Certificates  may be reduced more quickly than  provided in the Planned
Notional Principal Amount Schedule, thereby reducing the yield to the holders of
the Class I Certificates. The yield to maturity on the Class I Certificates will
therefore be very  sensitive  to the rate of  prepayments,  including  voluntary
prepayments and prepayments due to  liquidations  and  repurchases.  Prospective
investors should fully consider the associated risks,  including the risk that a
rapid rate of prepayments  could result in the failure of investors in the Class
I Certificates to recoup their initial  investment.  See "Risk Factors" and "The
Offered  Certificates  -- The Class I  Certificates  --  Calculation of Notional
Principal Amount" and "-- Class I Yield Considerations."

                              THE DEPOSITOR AND UAC

   
         UAC currently  acquires loans from over 3,400  manufacturer  franchised
automobile  dealerships in 31 states. UAC is an Indiana  corporation,  formed in
December 1993 by UAC's  predecessor,  Union Federal Savings Bank of Indianapolis
(the "Predecessor"), to succeed to the Predecessor's indirect automobile finance
business,  which the Predecessor  had operated since 1986. UAC began  purchasing
and  originating  receivables in April 1994. For the fiscal years ended June 30,
1994,  1995,  1996 and 1997 UAC  and/or the  Predecessor  acquired  prime  loans
aggregating  $615  million,  $767  million,  $995  million  and $1,076  million,
respectively, representing annual increases of 25%, 30% and 8%, respectively. Of
the $1.9 billion of loans in the servicing  portfolio of UAC  (consisting of the
principal  balance  of loans  held for sale and  securitized  loans) at June 30,
1997,  approximately  75.43%  represented  loans on used cars and  approximately
24.57% represented loans on new cars.

                                   THE INSURER

         MBIA Insurance  Corporation (the "Insurer") is the principal  operating
subsidiary  of  MBIA  Inc.,  a New  York  Stock  Exchange  listed  company  (the
"Company").  The Company is not obligated to pay the debts of or claims  against
the  Insurer.  The Insurer is domiciled in the State of New York and licensed to
do business in and subject to  regulation  under the laws of all 50 states,  the
District of Columbia,  the  Commonwealth of Puerto Rico, the Commonwealth of the
Northern  Mariana  Islands,  the Virgin  Islands  of the  United  States and the
Territory of Guam. The Insurer has two European branches, one in the Republic of
France  and the other in the  Kingdom  of Spain.  New York has laws  prescribing
minimum capital requirements, limiting classes and concentrations of investments
and requiring  the approval of policy rates and forms.  State laws also regulate
the amount of both the aggregate and individual  risks that may be insured,  the
payment of dividends by the Insurer,  changes in control and transactions  among
affiliates.  Additionally,  the  Insurer is  required  to  maintain  contingency
reserves on its liabilities in certain amounts and for certain periods of time.
    


<PAGE>

         Effective   February  17,  1998,  the  Company   acquired  all  of  the
outstanding  stock of Capital Markets Assurance  Corporation  ("CMAC") through a
merger with its parent CapMAC Holdings Inc. Pursuant to a reinsurance agreement,
CMAC has ceded all of its net insured  risks,  as well as its unearned  premiums
and contingency  reserves,  to the Insurer and the Insurer has reinsured  CMAC's
net  outstanding  exposure.  The Company is not obligated to pay the debts of or
claims against CMAC.

   
         As of December 31, 1997 the Insurer had admitted assets of $5.2 billion
(audited),  total liabilities of $3.5 billion  (audited),  and total capital and
surplus of $1.8  billion  (audited)  determined  in  accordance  with  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  As of March 31,  1998,  the  Insurer had  admitted  assets of $5.5
billion (unaudited),  total liabilities of $3.7 billion  (unaudited),  and total
capital and surplus of $1.8 billion  (unaudited)  determined in accordance  with
statutory  accounting  practices prescribed or permitted by insurance regulatory
authorities.
    

         Furthermore,  copies of the  Insurer's  year end  financial  statements
prepared in accordance with statutory accounting practices are available without
charge from the Insurer. A copy of the Annual Report on Form 10-K of the Company
is available  from the Insurer or the Securities  and Exchange  Commission.  The
address of the Insurer is 113 King Street, Armonk, New York 10504. The telephone
number of the Insurer is (914) 273-4545.

         The  Insurer's  financial  guarantee  insurance  policies,  such as the
Policy,  are  not  covered  by the  Property/Casualty  Insurance  Security  Fund
specified in Article 76 of the New York Insurance Law.

         Moody's Investors Service,  Inc. rates the claims paying ability of the
Insurer "Aaa."

         Standard  & Poor's  Ratings  Services,  a division  of The  McGraw-Hill
Companies, Inc. rates the claims paying ability of the Insurer "AAA."

         Fitch IBCA,  Inc.  (formerly known as Fitch  Investors  Service,  L.P.)
rates the claims paying ability of the Insurer "AAA."

         Each  rating of the  Insurer  should be  evaluated  independently.  The
ratings  reflect  the  respective  rating  agency's  current  assessment  of the
creditworthiness of the Insurer and its ability to pay claims on its policies of
insurance.  Any further  explanation as to the significance of the above ratings
may be obtained only from the applicable rating agency.

         The above  ratings  are not  recommendations  to buy,  sell or hold the
securities,  and such  ratings may be subject to revision or  withdrawal  at any
time by the rating agencies.  Any downward  revision or withdrawal of any of the
above ratings may have an adverse effect on the market price of the  securities.
The Insurer does not guaranty  the market  price of the  securities  nor does it
guaranty that the ratings on the securities will not be revised or withdrawn.
<PAGE>

         The tables below present selected financial  information of the Insurer
determined in  accordance  with  statutory  accounting  practices  prescribed or
permitted  by  insurance  regulatory  authorities  ("SAP") as well as  generally
accepted accounting principles ("GAAP"):

   
                                                      SAP
                                     -----------------------------------------
                                     December 31                    March 31
                                        1997                           1998
                                     -----------                   -----------
                                      (Audited)                    (Unaudited)
                                                 (in millions)
         Admitted Assets               $5,256                        $5,475
         Liabilities                    3,496                         3,658
         Capital and Surplus            1,760                         1,817

                                                     GAAP
                                     -----------------------------------------
                                     December 31                    March 31
                                        1997                           1998
                                     -----------                   -----------
                                      (Audited)                    (Unaudited)
                                                 (in millions)
         Assets                        $5,988                        $6,196
         Liabilities                    2,624                         2,725
         Shareholder's Equity           3,364                         3,471

     [Financial Statements to be provided] Copies of the Insurer's 1997 year-end
audited financial  statements prepared in accordance with SAP are available from
the  Insurer.  The address of the Insurer is 113 King Street,  Armonk,  New York
10504.
    

                            THE OFFERED CERTIFICATES

         The  Offered  Certificates  will be issued  pursuant to the Pooling and
Servicing  Agreement.  Copies of the Pooling and  Servicing  Agreement  (without
exhibits) may be obtained by  Certificateholders  upon request in writing to the
Servicer at the address set forth herein under "Reports to  Certificateholders."
Citations to the relevant sections of the Pooling and Servicing Agreement appear
below in parentheses.  The following summary does not purport to be complete and
is subject to and  qualified  in its  entirety by  reference  to the Pooling and
Servicing Agreement.


<PAGE>

Distributions

         In general,  it is intended that the Trustee  distribute to the Class A
Certificateholders  on  each  Distribution  Date  beginning  July 8,  1998,  the
aggregate  principal  payments,  including full and partial  prepayments (except
certain  prepayments  in respect of Precomputed  Receivables as described  below
under  "--Accounts"),  received on the Receivables during the related Collection
Period, plus Class A Monthly Interest.  Principal to be distributed to the Class
A   Certificateholders   will  be  allocated  on  the  basis  of  the  Principal
Distribution  Sequence.  It is also intended that the Trustee  distribute to the
Class I Certificateholders,  on each Distribution Date beginning on July 8, 1998
and continuing  through the  Distribution  Date on which the Notional  Principal
Amount is reduced to zero, the Class I Monthly Interest. (Section 9.04.) See "--
Distributions on the Offered  Certificates." Monthly Interest may be provided by
a  payment  made by or on  behalf  of the  Obligor,  by an  Advance  made by the
Servicer to cover interest due on a defaulted Receivable or by a withdrawal from
the Spread Account.  Monthly Interest may be provided by a draw on the Policy if
there are not  sufficient  funds (after  payment of the Monthly  Servicing  Fee,
permitted  reimbursements of outstanding Advances and after giving effect to any
withdrawals   from  the  Spread   Account   for  the  benefit  of  the  Class  A
Certificateholders  and the Class I Certificateholders)  to pay Monthly Interest
and Monthly  Principal.  Draws on the Policy to pay Monthly Interest and Monthly
Principal will be limited to the Policy  Amount.  See "-- Sale and Assignment of
Receivables" and "-- Accounts" herein.

The Class I Certificates -- Calculation of Notional Principal Amount

   
         The  Class  I  Certificates  are  interest  only  planned  amortization
securities.  The Class I  Certificates  are entitled to receive  interest at the
Class I  Pass-Through  Rate on the  Notional  Principal  Amount  of the  Class I
Certificates,  initially  $208,715,851.64.  The planned  amortization feature is
intended to reduce the uncertainty to investors in the Class I Certificates with
respect to prepayments  because the Class I Certificates  will receive  interest
based on their Notional  Principal Amount on a principal paydown schedule rather
than on the reduction in the actual Certificate Balance as a result of principal
payments  and  prepayments,  as  described  below.  Solely  for the  purpose  of
calculating  the amount  payable with respect to the Class I  Certificates,  the
Certificate  Balance will be divided  into two  principal  components,  the "PAC
Component" and the "Companion Component".  The Notional Principal Amount will be
equal  to the PAC  Component,  originally  $208,715,851.644.  The sum of the PAC
Component and the Companion Component will at all times equal the then aggregate
unpaid Certificate Balance.
    

         The  Pooling  and  Servicing  Agreement  establishes  a  schedule  (the
"Planned Notional  Principal Amount Schedule")  pursuant to which principal will
be allocated to the PAC  Component  and the  Companion  Component,  as described
below.  As the PAC  Component  is reduced,  the  Notional  Principal  Amount and
payments to the holders of the Class I Certificates will also be reduced.


<PAGE>

         On each Distribution Date, the Monthly Principal distributed to Class A
Certificateholders will be allocated first to the PAC Component up to the amount
necessary  to reduce the PAC  Component  to the amount  specified in the Planned
Notional Principal Amount Schedule (the "Planned Notional Principal Amount") for
such Distribution  Date,  second,  to the Companion  Component until the balance
thereof is reduced to zero and third,  to the PAC  Component,  without regard to
the Planned Notional  Principal Amount for such Distribution Date. The foregoing
allocations  will be made  solely  for  purposes  of  calculating  the  Notional
Principal  Amount and  correspondingly,  the  amount of  interest  payable  with
respect to the Class I Certificates.  The Class I Certificates  are not entitled
to receive any principal  payments.  The foregoing  calculations will not affect
distributions of principal with respect to the Class A Certificates.

                   Planned Notional Principal Amount Schedule

   
                                                              Planned Notional
     Distribution Date in                                     Principal Amount
     --------------------                                     ----------------
     Initial.............................................      $208,715,851.64
     July 1998...........................................       
     August 1998.........................................       
     September 1998......................................       
     October 1998........................................       
     November 1998.......................................       
     December 1998.......................................       
     January 1999........................................       
     February 1999.......................................       
     March 1999..........................................       
     April 1999..........................................       
     May 1999............................................       
     June 1999...........................................       
     July 1999...........................................       
     August 1999.........................................       
     September 1999......................................       
     October 1999........................................       
     November 1999.......................................       
     December 1999.......................................       
     January 2000........................................       
     February 2000.......................................       
     March 2000..........................................       
     April 2000..........................................       
     May 2000............................................       
     June 2000...........................................       
     July 2000...........................................       
     August 2000.........................................       
     September 2000......................................       
     October 2000........................................       
     November 2000.......................................       
     December 2000.......................................       
     January 2001........................................       
     February 2001.......................................       
     March 2001..........................................       
     April 2001..........................................       
     May 2001............................................       
     June 2001...........................................       
     July 2001...........................................       
     August 2001.........................................       
     September 2001......................................       
    


<PAGE>

The Class I  Certificates  will not be entitled to any  distributions  after the
Notional Principal Amount has been reduced to zero.

Class I Yield Considerations

         Although the planned  amortization  feature of the Class I Certificates
is intended to reduce the uncertainty relating to prepayments of the Receivables
with respect to the Class I  Certificates,  the yield to maturity of the Class I
Certificates will remain extremely sensitive to the prepayment experience of the
Receivables, including voluntary prepayments and prepayments due to liquidations
and  repurchases.  Prospective  investors  should fully  consider the associated
risks,  including  the risk that such  investors  may not  fully  recover  their
initial investment. In particular,  investors in the Class I Certificates should
note that they will not be  entitled  to any  distributions  after the  Notional
Principal  Amount of the Class I Certificates  has been reduced to zero and that
Receivables  may be repurchased  due to breaches of  representations.  See "Risk
Factors."

   
         The following tables illustrate the significant effect that prepayments
on the Receivables  have upon the yield to maturity of the Class I Certificates.
The first table  assumes that the  Receivables  have been  aggregated  into five
hypothetical  pools having the  characteristics  described  therein and that the
level  scheduled  monthly  payment for each of the five pools (which is based on
its  principal  balance,   weighted  average  Contract  Rate,  weighted  average
remaining  term as of the Cutoff Date and its weighted  average  original  term)
will be such that such pool will be fully  amortized  by the end of its weighted
average remaining term. Based on such hypothetical pools, the second table shows
the  approximate  hypothetical  pre-tax  yields  to  maturity  of  the  Class  I
Certificates,  stated on a corporate bond equivalent basis, under five different
prepayment  assumptions  based  on  the  assumed  purchase  price  and  the  ABS
prepayment model described below.
    

<TABLE>
<CAPTION>

                                                               Weighted Average          Weighted Average
                 Cutoff Date        Weighted Average           Remaining Term to         Original Term to
     Pool     Principal Balance      Note Rate               Maturity (in Months)      Maturity (in Months)
     ----     -----------------      ---------               --------------------      --------------------
<S>          <C>                       <C>                           <C>                         <C>
   
       1     $   16,843,055.85         10.702%                       16                          68
       2         14,053,158.75         12.834                        42                          49
       3         41,864,941.01         12.617                        58                          60
       4         83,412,785.48         12.614                        70                          71
       5        111,806,526.91         12.616                        80                          81
</TABLE>
 
         For purposes of the  following  table,  it is also assumed that (i) the
purchase  price of the  Class I  Certificates  is as set forth  below,  (ii) the
Receivables  prepay monthly at the specified  percentages of ABS as set forth in
the  table  below,  (iii)  prepayments   representing  prepayments  in  full  of
individual  Receivables  are received on the last day of the month and include a
full  month's  interest   thereon,   (iv)  the  Closing  Date  for  the  Offered
Certificates is June ___, 1998, (v)  distributions  on the Offered  Certificates
are made,  in cash,  commencing  on July 8, 1998,  and on the eighth day of each
month  thereafter,  (vi) no  defaults  or  delinquencies  in the  payment of the
Receivables are  experienced,  and (vii) no Receivable is repurchased for breach
of representation and warranty or otherwise.
    


<PAGE>

       Sensitivity of the Yield on the Class I Certificates to Prepayments
                     1.0%      1.6%      1.8%      2.5%          3.0%
        Price(1)      ABS       ABS       ABS       ABS           ABS
        --------    ------    -----      -----     -----         ----- 
              %          %         %         %          %       -     %

(1)      Expressed as a percentage of the original Notional Principal Amount.

     Based on the  assumptions  described above and assuming a purchase price of
_______% at  approximately  ______%  ABS,  the pre-tax  yield to maturity of the
Class I Certificates would be approximately 0%.

         It is highly  unlikely that the  Receivables  will prepay at a constant
rate until maturity or that all of the Receivables will prepay at the same rate.
The foregoing table assumes that each Receivable bears interest at its specified
Contract Rate, has the same remaining amortization term, and prepays at the same
rate. In fact,  receivables  will prepay at different  rates and have  different
terms.

         The  yields  set  forth  in the  preceding  table  were  calculated  by
determining the monthly discount rates which, when applied to the assumed stream
of cash flows to be paid on the Class I Certificates, would cause the discounted
present value of such assumed cash flows to equal the assumed  purchase price of
such Class I Certificates and by converting such monthly rates to corporate bond
equivalent rates. Such calculations do not take into account variations that may
occur in the interest  rates at which  investors  may be able to reinvest  funds
received by them as  distributions  on the Class I Certificates and consequently
do not  purport  to  reflect  the  return  on any  investment  in  the  Class  I
Certificates when such reinvestment rates are considered.

         The Receivables will not necessarily have the  characteristics  assumed
above and there can be no assurance that (i) the Receivables  will prepay at any
of the rates shown in the table or at any other  particular  rate or will prepay
proportionately,  (ii)  the  pre-tax  yield  on the  Class I  Certificates  will
correspond  to any of the  pre-tax  yields  shown  above or (iii) the  aggregate
purchase price of the Class I  Certificates  will be equal to the purchase price
assumed.  Because the Receivables  will include  Receivables that have remaining
terms to stated maturity shorter or longer than those assumed and Contract Rates
higher  or  lower  than  those  assumed,  the  pre-tax  yield  on  the  Class  I
Certificates  may  differ  from  those  set  forth  above,  even  if  all of the
Receivables prepay at the indicated constant prepayment rates.

         Prepayments  on automotive  receivables  can be measured  relative to a
prepayment  standard or model. The Absolute Prepayment Model ("ABS") used in the
preceding table  represents an assumed rate of prepayment each month relative to
the original number of receivables in a pool of receivables. ABS further assumes
that all the  receivables  are the same size and  amortize  at the same rate and
that each  receivable in each month of its life will either be paid as scheduled
or be  prepaid  in  full.  For  example,  in a pool  of  receivables  originally
containing 10,000  receivables,  a 1% ABS rate means that 100 receivables prepay
each month.  ABS does not purport to be an historical  description of prepayment
experience or a prediction of the anticipated  rate of prepayment of any pool of
receivables, including the Receivables.


<PAGE>

Sale and Assignment of Receivables

   
         Certain  information  with respect to the conveyance of the Receivables
(i) from Union Acceptance Funding Corporation ("UAFC") to the Depositor pursuant
to the Purchase  Agreement  dated as of June 1, 1998,  among UAFC, UAC and the
Depositor and (ii) from the  Depositor to the Trust  pursuant to the Pooling and
Servicing  Agreement  is  set  forth  under  "Description  of the  Transfer  and
Servicing Agreements -- Sale and Assignment of Receivables" in the Prospectus.
    

Accounts

         In addition to the Certificate  Account, the property of the Trust will
include the Spread Account and the Payahead Account.

         Spread  Account.  On the Closing Date,  the Trustee will  establish the
Spread  Account.  Thereafter,  the  amount  held in the Spread  Account  will be
increased up to the Required Spread Amount by the deposit thereto of payments on
the Receivables not utilized to make payments to the  Certificateholders  (other
than the Class IC  Certificateholder),  the  Insurer  and the  Servicer  for the
Monthly Servicing Fee and any permitted  reimbursements of outstanding  Advances
on any Distribution Date. While it is intended that the Spread Account will grow
over time to equal the Required Spread Amount through monthly deposits of excess
collections  on the  Receivables,  if any,  there can be no assurance  that such
growth will  actually  occur.  The Spread  Account will be  established  for the
benefit of the Class A  Certificateholders,  the Class I Certificateholders  and
the Insurer.  On each  Distribution  Date,  any amounts on deposit in the Spread
Account  after the payment of any  amounts  owed to the Insurer in excess of the
Required Spread Amount will be withdrawn from the Spread Account and distributed
to the Class IC Certificateholder.

         Under the terms of the Pooling  and  Servicing  Agreement,  the Trustee
will withdraw funds from the Spread Account and transfer them to the Certificate
Account for any deficiency of Monthly  Interest or Monthly  Principal as further
described below under "--  Distributions  on the Offered  Certificates,"  to the
extent available, prior to making any draw on the Policy.

         In the event that the balance of the Spread  Account is reduced to zero
and there is a default under the Policy on any Distribution Date, the Trust will
depend solely on current  distributions on the Receivables to make distributions
of principal  and interest on the  Certificates.  Any reduction in the principal
balance of the Receivables due to losses on the Receivables  will also result in
a reduction of the Notional  Principal  Amount of the Class I  Certificates.  In
addition, because the market value of motor vehicles generally declines with age
and because of  difficulties  that may be encountered in enforcing motor vehicle
contracts as described in the  Prospectus  under  "Certain  Legal Aspects of the
Receivables,"  the  Servicer  may not  recover  the  entire  amount  due on such
Receivables  in the event of a  repossession  and resale of a  Financed  Vehicle
securing a Receivable  in default.  In such event,  the  Certificateholders  may
suffer a  corresponding  loss.  Any such  losses  would be borne pro rata by the
Class A Certificateholders and Class I Certificateholders.


<PAGE>

         Payahead  Account.  The Servicer will  establish an additional  account
(the  "Payahead  Account"),  in the name of the Trustee on behalf of Obligors on
the  Receivables and  Certificateholders,  into which, to the extent required by
the Pooling and Servicing Agreement,  early payments by or on behalf of Obligors
on  Precomputed  Receivables  will be  deposited  until such time as the payment
becomes  due.  Until such time as payments  are  transferred  from the  Payahead
Account to the Certificate Account,  they will not constitute collected interest
or  collected   principal  and  will  not  be  available  for   distribution  to
Certificateholders.  The Payahead  Account will initially be maintained with the
Trustee. Interest earned on the balance in the Payahead Account will be remitted
to the Servicer monthly.  Collections on a Precomputed  Receivable made during a
Collection  Period shall be applied  first to any overdue  scheduled  payment on
such  Receivable,  then to the scheduled  payment on such Receivable due in such
Collection  Period. If any collections  remaining after the scheduled payment is
made are  insufficient  to  prepay  the  Precomputed  Receivable  in full,  then
generally  such  remaining  collections  shall be transferred to and kept in the
Payahead  Account until such later  Collection  Period as the collections may be
retransferred to the Certificate Account and applied either to a later scheduled
payment or to prepay such Receivable in full.

Advances

         With respect to each Receivable delinquent more than 30 days at the end
of a Collection  Period, the Servicer will make an Advance in an amount equal to
30 days of  interest,  but  only to the  extent  that the  Servicer  in its sole
discretion,  expects to recoup the Advance from  subsequent  collections  on the
Receivable.  The Servicer will deposit the Advance in the Certificate Account on
or before the fifth calendar day of the month  following the Collection  Period.
The Servicer will recoup its Advance from subsequent payments by or on behalf of
the  respective  Obligor,  from  insurance  proceeds  or,  upon  the  Servicer's
determination that  reimbursement  from the preceding sources is unlikely,  will
recoup its Advance  from any  collections  made on other  Receivables.  (Section
9.05.)

Distributions on the Class IC Certificate

         The Class IC Certificate  will be initially issued to the Depositor and
will  entitle it to  receive  monthly  all funds  held in the Spread  Account in
excess of the Required  Spread  Amount after  payment of all amounts owed to the
Insurer.  Upon  termination  of the  Trust  the  Class IC  Certificateholder  is
entitled to receive any amounts  remaining in the Spread Account (only after all
required  payments to the  Insurer  are made) after the payment of expenses  and
distributions to Certificateholders. See "-- Accounts" above.

Distributions on the Offered Certificates

         The  Servicer  will  deposit in the  Certificate  Account the amount of
payments on all  Receivables  received with respect to the preceding  Collection
Period.  All such  payments on the Simple  Interest  Receivables,  the scheduled
payments on Precomputed Receivables,  plus the net amount to be transferred from
the Payahead  Account to the  Certificate  Account for the related  Distribution
Date, all Advances for such  Collection  Period and the Purchase  Amount for all
Receivables that became Purchased  Receivables  during the preceding  Collection
Period, will be available for distribution  pursuant to the terms of the Pooling

<PAGE>

and Servicing  Agreement on the next succeeding  Distribution  Date  ("Available
Funds").  The  Servicer  will  determine  the amount of funds  necessary to make
distributions    of   Monthly    Principal   and   Monthly   Interest   to   the
Certificateholders  and to pay the Monthly  Servicing  Fee to the  Servicer.  If
there is a deficiency with respect to Monthly  Interest or Monthly  Principal on
any Distribution  Date, after giving effect to payments of the Monthly Servicing
Fee and permitted reimbursements of outstanding Advances to the Servicer on such
Distribution Date, the Servicer will withdraw amounts,  to the extent available,
from the Spread Account, in the amount of such deficiency and notify the Trustee
of any remaining  deficiency,  whereupon the Trustee will draw on the Policy, up
to the Policy Amount, to pay Monthly Interest and Monthly  Principal.  Moreover,
if the Available Funds for a Distribution  Date are  insufficient to pay current
and past due Insurance Premiums, and other amounts owed to the Insurer, pursuant
to the Insurance  Agreement,  plus accrued interest thereon, to the Insurer, the
Servicer  will notify the Trustee of such  deficiency,  and the amount,  if any,
then on deposit in the Spread  Account (after giving effect to any withdrawal to
satisfy a deficiency  described  in this and the  preceding  sentences)  will be
available to cover such deficiency.

         The  Monthly  Servicing  Fee due to the  Servicer  in  respect  of each
Collection  Period will be  distributed to the Servicer  during such  Collection
Period from collections received during such Collection Period.

         On each  Distribution  Date,  the  Trustee  will  apply  or cause to be
applied the Available Funds (plus, to the extent required for payment of Monthly
Interest or Monthly  Principal any amounts  withdrawn from the Spread Account or
drawn on the  Policy,  as  applicable)  to make the  following  payments  in the
following priority:

         (a) without  duplication,  an amount  equal to the sum of the amount of
         outstanding   Advances  in  respect  of  Receivables  (x)  that  became
         Defaulted  Receivables during the prior Collection Period plus (y) that
         the Servicer determines to be unrecoverable, to the Servicer;

         (b) the Monthly Servicing Fee,  including any overdue Monthly Servicing
         Fee, to the Servicer,  to the extent not previously  distributed to the
         Servicer;

         (c) pro rata, (y) Monthly  Principal,  in accordance with the Principal
         Distribution  Sequence (described below), and Class A Monthly Interest,
         including  any  overdue  Class  A  Monthly  Interest,  to the  Class  A
         Certificateholders  and (z) Class I  Monthly  Interest,  including  any
         overdue Class I Monthly Interest, to the Class I Certificateholders;

   
         (d) the Insurance Premium including any overdue Insurance Premium plus
         interest thereon to the Insurer;
    

         (e) the amount of recoveries of Advances (to the extent such recoveries
         have not previously been reimbursed to the Servicer  pursuant to clause
         (a) above), to the Servicer;

   
         (f) the  aggregate  amount  of any  unreimbursed  draws on the  Policy
         payable to the  Insurer,  under the  Insurance  Agreement,  for Class A
         Monthly  Interest,  Class I Monthly Interest and Monthly  Principal and
         any other amounts  owing to the Insurer  under the Insurance  Agreement
         plus accrued interest thereon; and
    

         (g) the balance into the Spread Account.


<PAGE>

         After all distributions  pursuant to clauses (a) through (g) above have
been made for each  Distribution  Date,  the  amount of funds  remaining  in the
Spread  Account on such date, if any, in excess of the Required  Spread  Amount,
will be  distributed  by the  Trustee  to the  Class IC  Certificateholder.  Any
amounts  so  distributed  to the  Class IC  Certificateholder  will no longer be
property of the Trust and  Certificateholders  will have no rights with  respect
thereto.

         If on any  Distribution  Date there are not sufficient  Available Funds
(together  with amounts  withdrawn from the Spread Account and/or the Policy) to
pay the distribution  required by (c) above,  the Available Funds  distributable
thereunder shall be distributed proportionately on the basis of the ratio of the
required distribution due each of the Class A Certificateholders and the Class I
Certificateholders,  respectively,  to the sum of the distributions  required by
(c) the  Class A  Certificateholders  and the  Class I  Certificateholders.  The
amount so  distributed  to the  Class A  Certificateholders  hereunder  shall be
allocated first to Class A Monthly Interest, and second to Monthly Principal pro
rata among the Class A Certificateholders.

         "Class A Monthly Interest" for any Distribution Date will equal the sum
of Class A-1 Monthly  Interest,  Class A-2 Monthly  Interest,  Class A-3 Monthly
Interest, Class A-4 Monthly Interest and Class A-5 Monthly Interest.

         "Class A-1  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following: (one-three hundred sixtieth (1/360th) of the
Class A-1 Pass-Through  Rate) multiplied by (the number of days from the Closing
Date through the day before the first Distribution Date) multiplied by the Class
A-1  Certificate  Balance  at the  Closing  Date  and  (ii)  for any  subsequent
Distribution  Date,  one-three hundred sixtieth  (1/360th) of the product of the
Class A-1  Pass-Through  Rate,  the  actual  number  of days  from the  previous
Distribution  Date through the day before the related  Distribution Date and the
Class A-1 Certificate Balance as of the immediately preceding  Distribution Date
(after  giving  effect to any  distribution  of Monthly  Principal  made on such
immediately preceding Distribution Date).

         "Class A-2  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-2  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-2 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-2 Pass-Through  Rate and the Class A-2 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).

         "Class A-3  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-3  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-3 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-3 Pass-Through  Rate and the Class A-3 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).


<PAGE>

         "Class A-4  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-4  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-4 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the product of the Class A-4 Pass-Through  Rate and the Class A-4 Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).

         "Class A-5  Monthly  Interest"  means,  (i) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-5  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-5 Certificate Balance
at the Closing Date and (ii) for any subsequent  Distribution Date,  one-twelfth
of the  product  of the  Class  A-5  Pass-Through  Rate (as  adjusted  after the
Clean-Up Call Date) and the Class A-5 Certificate  Balance as of the immediately
preceding  Distribution Date (after giving effect to any distribution of Monthly
Principal made on such immediately preceding Distribution Date).

         "Class I Monthly Interest" means (i) for the first  Distribution  Date,
the product of the following:  (one-twelfth  of the Class I  Pass-Through  Rate)
multiplied  by (the number of days from the Closing Date  (assuming the month of
the Closing Date has 30 days) through the day before the first Distribution Date
divided  by 30)  multiplied  by the  Notional  Principal  Amount  of the Class I
Certificates at the Closing Date, and (ii) for any subsequent Distribution Date,
one-twelfth  of the product of the Class I  Pass-Through  Rate and the  Notional
Principal Amount as of the immediately preceding Distribution Date (after giving
effect to any  application of Monthly  Principal on such preceding  Distribution
Date); provided,  however, that after the Class A-5 Final Scheduled Distribution
Date, the Class I Monthly Interest shall be zero.

         "Defaulted   Receivable"  will  mean,  for  any  Collection  Period,  a
Receivable as to which any of the following has occurred: (i) any payment is 120
days or more delinquent as of the last day of such Collection  Period;  (ii) the
Financed Vehicle that secures the Receivable has been repossessed;  or (iii) the
Receivable  has been  determined  to be  uncollectable  in  accordance  with the
Servicer's  customary  practices on or prior to the last day of such  Collection
Period;  provided,  however,  that any  Receivable  which the  Depositor  or the
Servicer is  obligated  to  repurchase  or purchase  pursuant to the Pooling and
Servicing Agreement shall be deemed not to be a Defaulted Receivable.

   
         "Insurance Premium" for any Distribution Date will equal one-twelfth of
the  product  of the  Policy  per  annum  fee  rate set  forth in the  Insurance
Agreement  and the  Certificate  Balance  calculated  as of the  last day of the
Collection Period to which such Distribution Date relates and payable monthly in
arrears.
    

         "Monthly  Interest" for any Distribution Date will equal the sum of the
Class A Monthly Interest and the Class I Monthly Interest.


<PAGE>

         "Monthly  Principal"  for any  Distribution  Date will equal the amount
necessary to reduce the Certificate  Balance as of the prior  Distribution  Date
(after giving effect to the  distribution of Monthly  Principal on such date) to
the aggregate unpaid principal balance of the Receivables on the last day of the
preceding Collection Period;  provided,  however,  that Monthly Principal on the
final scheduled Distribution Date for each class of Class A Certificates will be
increased by the amount,  if any,  which is necessary to reduce the  Certificate
Balance  of such  class to zero on such date.  For the  purpose  of  determining
Monthly Principal,  the unpaid principal balance of a Defaulted  Receivable or a
Purchased  Receivable  is  deemed  to be zero on and  after  the last day of the
Collection  Period in which such Receivable  became a Defaulted  Receivable or a
Purchased Receivable.

         "Principal  Distribution  Sequence"  means the  order in which  Monthly
Principal  shall be  distributed  among  the Class A  Certificateholders  in the
following sequence: (i) to the Class A-1 Certificateholders  until the Class A-1
Certificate   Balance  has  been  reduced  to  zero;   (ii)  to  the  Class  A-2
Certificateholders  until the Class A-2 Certificate  Balance has been reduced to
zero; (iii) to the Class A-3 Certificateholders  until the Class A-3 Certificate
Balance has been reduced to zero; (iv) to the Class A-4 Certificateholders until
the Class A-4 Certificate Balance has been reduced to zero; and (v) to the Class
A-5 Certificateholders  until the Class A-5 Certificate Balance has been reduced
to zero.

         As an  administrative  convenience,  the Servicer  will be permitted to
make the deposit of collections and aggregate  Advances and Purchase Amounts for
or with respect to the Collection Period, net of distributions to be made to the
Servicer with respect to the  Collection  Period.  The Servicer,  however,  will
account to the  Trustee and to the  Certificateholders  as if all  deposits  and
distributions were made individually. (Section 9.06.)

         The  following  chart sets forth an example of the  application  of the
foregoing provisions to a monthly distribution:

   
June 1 - June 30 .......................  Collection    Period.   The   Servicer
                                          receives       monthly       payments,
                                          prepayments,  and  other  proceeds  in
                                          respect   of   the   Receivables   and
                                          deposits   them  in  the   Certificate
                                          Account.  The  Servicer may deduct the
                                          Monthly   Servicing   Fee  from   such
                                          deposits.

June 30  ...............................  Record  Date.   Distributions  on  the
                                          Distribution    Date   are   made   to
                                          Certificateholders  of  record  at the
                                          close of business on this date.
    


<PAGE>

   
July 6..................................  "Determination  Date" (second business
                                          day before the Distribution  Date). On
                                          or  before  this  date,  the  Servicer
                                          delivers  the  Servicer's  Certificate
                                          setting   forth  the   amounts  to  be
                                          distributed on the  Distribution  Date
                                          and of any deficiencies. If necessary,
                                          the  Trustee  notifies  the Insurer of
                                          any  draws in  respect  of  Guaranteed
                                          Distributions required pursuant to the
                                          Policy.

July 8..................................  "Distribution  Date" (eighth  calendar
                                          day after the end of the month,  of if
                                          such day is not a  business  day,  the
                                          first  business day  thereafter).  The
                                          Trustee withdraws funds, to the extent
                                          available,  from the  Cash  Collateral
                                          Accounts  established  for the benefit
                                          of  the   Insurer   pursuant   to  the
                                          Agreement,  and/or draws on the Policy
                                          (subject  to the  terms  thereof),  if
                                          necessary,   to   pay   the   Interest
                                          Distribution and Monthly  Principal as
                                          described    herein.    The    Trustee
                                          distributes   to    Certificateholders
                                          amounts  payable  in  respect  of  the
                                          Certificates   and  pays  the  Monthly
                                          Servicing  Fee, and all amounts  owing
                                          to the Insurer. 

    
The Policy

   
         On or before the Closing Date, the Depositor and UAC, in its individual
capacity  and as  Servicer,  and the Insurer  will enter into an  Insurance  and
Reimbursement  Agreement  (the  "Insurance  Agreement")  pursuant  to which  the
Insurer  will issue the Policy.  Under the terms of the  Pooling  and  Servicing
Agreement, after withdrawal of any amounts in the Spread Account with respect to
a  Distribution  Date  to  pay a  deficiency  in  Monthly  Interest  or  Monthly
Principal,  the Trustee will be authorized to draw on the Policy for the benefit
of the Class A Certificateholders  and the Class I Certificateholders and credit
the Certificate Account for such draws as described above under "--Distributions
on the Offered  Certificates."  The  maximum  amount that may be drawn under the
Policy  on any  Distribution  Date is  limited  to the  Policy  Amount  for such
Distribution  Date. The Policy Amount,  with respect to any  Distribution  Date,
shall equal (x) the sum of (A) the lesser of (i) the Certificate  Balance (after
giving effect to any  distribution  of Available  Funds and any funds  withdrawn
from the Spread Account to pay Monthly Principal on such Distribution  Date) and
(ii) the Net Principal Policy Amount,  plus (B) Class A Monthly  Interest,  plus
(C) Class I Monthly  Interest,  plus (D) the Monthly Servicing Fee; less (y) all
amounts  on  deposit  in the Spread  Account  on such  Distribution  Date.  "Net
Principal  Policy  Amount"  means  the  Certificate  Balance  as  of  the  first
Distribution  Date minus all amounts  previously drawn on the Policy or from the
Spread Account with respect to Monthly Principal.
    


<PAGE>

         The  Insurer  will be entitled  to receive  the  Insurance  Premium and
certain   other   amounts  on  each   Distribution   Date  as  described   under
"--Distributions on the Offered  Certificates" and to receive amounts on deposit
in the Spread Account as described  above under  "--Accounts."  The Insurer will
not be entitled to reimbursement of any amounts from the Certificateholders. The
Insurer's  obligation under the Policy is irrevocable.  The Insurer will have no
obligation other than its obligations under the Policy to the Certificateholders
or the Trustee.

         In the event that the balance in the Spread  Account is reduced to zero
and there has been a default  under the Policy,  the Trust may depend  solely on
current  collections on the Receivables to make  distributions  of principal and
interest on the Offered Certificates.  Any reduction in the principal balance of
the  Receivables due to losses on the Receivables may also result in a reduction
of the  Notional  Principal  Amount of the Class I  Certificates.  In  addition,
because  the market  value of motor  vehicles  generally  declines  with age and
because of  difficulties  that may be  encountered  in enforcing  motor  vehicle
contracts as described in the  Prospectus  under  "Certain  Legal Aspects of the
Receivables,"  the  Servicer  may not  recover  the  entire  amount  due on such
Receivables  in the event of a  repossession  and resale of a  Financed  Vehicle
securing a Receivable  in default.  In such event,  the  Certificateholders  may
suffer a  corresponding  loss.  Any such  losses  would be borne pro rata by the
Class  A   Certificateholders   and  Class  I   Certificateholders.   See  "  --
Distributions on the Offered Certificates."

Rights of the Insurer upon Events of Default, Amendment or Waiver

   
         Upon the occurrence of an Event of Default, the Insurer, or the Trustee
upon the  consent  of the  Insurer,  will be  entitled  to  appoint a  successor
Servicer.  In  addition  to the  events  constituting  an  Event of  Default  as
described  in the  Prospectus,  the Pooling and  Servicing  Agreement  will also
permit the Insurer to appoint a successor Servicer and to redirect payments made
under the  Receivables to the Trustee upon the occurrence of certain  additional
events  involving  a  failure  of  performance  by the  Servicer  or a  material
misrepresentation made by the Servicer under the Insurance Agreement.
    

         The Pooling and Servicing Agreement cannot be amended or any provisions
thereof  waived  without the consent of the Insurer if such  amendment or waiver
would have a materially adverse effect upon the rights of the Insurer.

                              ERISA CONSIDERATIONS

         Subject to the considerations set forth under "ERISA Considerations" in
the  Prospectus,  the Class A Certificates  and the Class I Certificates  may be
eligible for purchase by an employee  benefit plan or an  individual  retirement
account (a "Plan")  subject to Title I of ERISA or Section  4975 of the Internal
Revenue  Code of 1986,  as amended  (the  "Code").  A  fiduciary  of a Plan must
determine  that  the  purchase  of  a  Class  A  Certificate  or  of a  Class  I
Certificates  is consistent  with its fiduciary  duties under ERISA and does not
result in a nonexempt prohibited  transaction as defined in Section 406 of ERISA
or Section 4975 of the Code. For additional  information  regarding treatment of
the Class A Certificates  and the Class I Certificates  under ERISA,  see "ERISA
Considerations" in the Prospectus.

<PAGE>

                                  UNDERWRITING

   
         Under  the  terms  and  subject  to the  conditions  set  forth  in the
underwriting agreement for the sale of the Offered Certificates, dated June ___,
1998, the Depositor has agreed to sell and each of the underwriters  named below
(the  "Underwriters")  severally  agreed to purchase the principal amount of the
Offered Certificates set forth below its name below:
    

<TABLE>
<CAPTION>
                                    NationsBanc Montgomery           Bear, Stearns
                                        Securities LLC                 & Co. Inc.                   Total
                                        --------------                 ----------                   -----
<S>                                     <C>                          <C>                      <C>            
   
Principal Amount
   of Class A-1 Certificates........   $                             $                        $
Principal Amount
   of Class A-2 Certificates........   $                             $                        $
Principal Amount
   of Class A-3 Certificates........   $                             $                        $
Principal Amount
   of Class A-4 Certificates........   $                             $                        $
Principal Amount
   of Class A-5 Certificates........   $                             $                        $
Notional Principal Amount
   of Class I Certificates..........   $209,333,650.74               $        0.00            $
</TABLE>
    

         In the underwriting agreement, the Underwriters have agreed, subject to
the  terms and  conditions  set  forth  therein,  to  purchase  all the  Offered
Certificates offered hereby if any of the Offered Certificates are purchased.

         The  Underwriters  propose  to offer part of the  Offered  Certificates
directly  to the public at the prices  set forth on the cover page  hereof,  and
part to certain dealers at a price that represents a concession not in excess of
______%  of the  denominations  of the Class A-1  Certificates,  ______%  of the
denominations of the Class A-2 Certificates, ______% of the denominations of the
Class  A-3  Certificates,   ______%  of  the  denominations  of  the  Class  A-4
Certificates,  ______% of the  denominations  of the Class A-5  Certificates  or
______% of the gross proceeds of the Class I Certificates.  The Underwriters may
allow and such dealers may reallow a concession  not in excess of ______% of the
denominations of the Class A-1 Certificates, ______% of the denominations of the
Class  A-2  Certificates,   ______%  of  the  denominations  of  the  Class  A-3
Certificates,  ______%  of the  denominations  of the  Class  A-4  Certificates,
______% of the  denominations  of the Class A-5  Certificates  or ______% of the
gross proceeds of the Class I Certificates to certain other dealers.

         The Depositor and UAC have agreed to indemnify the Underwriters against
certain liabilities, including liabilities under the Securities Act.


<PAGE>

         The   Depositor  has  been  advised  by  the   Underwriters   that  the
Underwriters  presently intend to make a market in the Offered Certificates,  as
permitted  by  applicable  laws  and  regulations.   The  Underwriters  are  not
obligated,  however,  to make a market in the Offered  Certificates and any such
market-making  may be  discontinued  at any time at the sole  discretion  of the
Underwriters.  Accordingly, no assurance can be given as to the liquidity of, or
trading markets for, the Offered Certificates.


<PAGE>




                                 LEGAL OPINIONS

         Certain  legal  matters  relating to the Offered  Certificates  will be
passed upon for the Depositor by Barnes & Thornburg, Indianapolis,  Indiana, and
for the  Underwriters by Cadwalader,  Wickersham & Taft.  Certain federal income
tax consequences  with respect to the Offered  Certificates  will be passed upon
for the Depositor by Cadwalader, Wickersham & Taft.

                                     [EXPERTS

   
         The financial statements of the Insurer, MBIA Insurance Corporation and
Subsidiaries,  as of December 31, 1997 and 1996 and for each of the years in the
three-year  period ended December 31, 1997 are included herein beginning on page
F-1 and have been  audited by Coopers & Lybrand  L.L.P.,  independent  certified
public accountants,  as set forth in their audit report thereon and are included
in  reliance  upon the  authority  of such firm as  experts  in  accounting  and
auditing.]
    


<PAGE>

                            INDEX OF PRINCIPAL TERMS


     TERM                                                                PAGE
     ----                                                                ----
     ABS  ......................................................           S-24
     Available Funds  ..........................................           S-26
     Certificates    ...........................................            S-3
     Certificate Balance........................................            S-5
     Class A Certificates     ..................................       S-3, S-4
     Class A Certificateholders    .............................            S-4
     Class A Monthly Interest  .................................           S-27
     Class A-1 Certificate Balance..............................            S-4
     Class A-1 Certificateholders...............................            S-4
     Class A-1 Certificates.....................................            S-3
     Class A-1 Final Scheduled Distribution Date................            S-5
     Class A-1 Monthly Interest  ...............................           S-27
     Class A-1 Pass-Through Rate................................            S-4
     Class A-2 Certificate Balance..............................            S-5
     Class A-2 Certificateholders...............................            S-4
     Class A-2 Certificates.....................................            S-3
     Class A-2 Final Scheduled Distribution Date................            S-5
     Class A-2 Monthly Interest  ...............................           S-27
     Class A-2 Pass-Through Rate................................            S-5
     Class A-3 Certificate Balance..............................            S-5
     Class A-3 Certificateholders...............................            S-4
     Class A-3 Certificates.....................................            S-3
     Class A-3 Final Scheduled Distribution Date................            S-6
     Class A-3 Monthly Interest  ...............................           S-27
     Class A-3 Pass-Through Rate................................            S-5
     Class A-4 Certificate Balance..............................            S-5
     Class A-4 Certificateholders...............................            S-4
     Class A-4 Certificates.....................................            S-3
     Class A-4 Final Scheduled Distribution Date................            S-6
     Class A-4 Monthly Interest  ...............................           S-27
     Class A-4 Pass-Through Rate................................            S-5
     Class A-5 Certificate Balance..............................            S-5
     Class A-5 Certificateholders...............................            S-4
     Class A-5 Certificates.....................................            S-3
     Class A-5 Final Scheduled Distribution Date................            S-6
     Class A-5 Monthly Interest  ...............................           S-27
     Class A-5 Pass-Through Rate................................            S-5
     Class I Certificateholders     ............................            S-6
     Class I Certificates    ...................................       S-3, S-6
     Class I Monthly Interest  .................................           S-28
     Class I Pass-Through Rate    ..............................            S-6
     Class IC Certificate    ...................................       S-1, S-3
     Class IC Certificateholder    .............................            S-9
     Clean-Up Call Date.........................................           S-10
     Closing Date    ...........................................            S-3
     CMAC.......................................................           S-19
     Code   ....................................................           S-30
     Companion Component........................................      S-7, S-21
     Company....................................................           S-19


<PAGE>



     Cutoff Date    .........................................            S-3
     Defaulted Receivable ...................................           S-28
     Depositor    ...........................................       S-1, S-3
     Determination Date......................................           S-29
     Distribution Date   ....................................      S-4, S-29
     ERISA    ...............................................           S-11
     Financed Vehicles.......................................            S-3
     Fitch IBCA, Inc.........................................           S-20
     GAAP....................................................           S-20
     Insurance Premium ......................................           S-28
     Insurance Agreement ....................................           S-10
     Insurer ................................................S-1, S-10, S-19
     Issuer..................................................            S-3
     Legal Investment........................................           S-10
     Moody's.................................................           S-20
     Monthly Interest  ......................................           S-28
     Monthly Principal  .....................................      S-5, S-28
     Monthly Servicing Fee...................................            S-7
     Net Principal Policy Amount.............................     S-10, S-29
     Notional Principal Amount...............................            S-7
     Offered Certificates   .................................       S-1, S-3
     Optional Sale     ......................................           S-10
     Original Notional Principal Amount......................            S-6
     PAC Component...........................................      S-7, S-21
     Payahead Account .......................................           S-25
     Plan  ..................................................           S-30
     Planned Notional Principal Amount.......................           S-22
     Planned Notional Principal Amount Schedule  ............      S-7, S-21
     Policy..................................................       S-1, S-9
     Policy Amount...........................................           S-10
     Pool Balance     .......................................            S-5
     Pooling and Servicing Agreement     ....................            S-3
     Predecessor.............................................           S-19
     Principal Distribution Sequence.........................           S-28
     Rating Agency...........................................           S-11
     Receivables    .........................................            S-3
     Record Date    .........................................            S-4
     Required Spread Amount    ..............................            S-9
     SAP.....................................................           S-20
     Servicer    ............................................            S-3
     Spread Account..........................................            S-8
     Standard & Poor's.......................................           S-20
     Trust    ...............................................       S-1, S-3
     Trustee    .............................................            S-3
     UAC    .................................................            S-3
     UAFC   .................................................           S-24
     Underwriters  ..........................................           S-30

<PAGE>

                [FINANCIAL STATEMENTS OF INSURER TO BE INCLUDED]
































                                      F-1


<PAGE>
[PROSPECTUS SUPPLEMENT FOR GRANTOR TRUST]

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This prospectus supplement and the accompanying prospectus shall not
constitute  an offer to sell or the  solicitation  of an offer to buy, nor shall
there  be any sale of  these  securities  in any  State  in  which  such  offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.

Subject to Completion dated _____________ [YEAR]
PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED _____________ [YEAR]

- --------------------------------------------------------------------------------
                          UACSC [YEAR] -    Auto Trust
            $          % Class A Automobile Receivable Pass-Through Certificates
            $          % Class B Automobile Receivable Pass-Through Certificates

UAC Securitization Corporation
Depositor

Union Acceptance Corporation
Servicer
- --------------------------------------------------------------------------------

     The UACSC [YEAR] - Auto Trust (the  "Trust")  will be formed and will issue
its % Class A  Automobile  Receivable  Pass-Through  Certificates  (the "Class A
Certificates") and the % Class B Automobile Receivable Pass-Through Certificates
(the  "Class  B  Certificates"   and,  with  the  Class  A   Certificates,   the
"Certificates")  pursuant  to a  pooling  and  servicing  agreement  dated as of
_________,   [YEAR]  (the   "Pooling  and   Servicing   Agreement")   among  UAC
Securitization  Corporation,  as Depositor,  Union  Acceptance  Corporation,  as
Servicer, and _____________________, as Trustee.

     Principal and interest will be distributed  to holders of the  Certificates
on the  [third  business  day  after  the  fifth]  day of each  month  (each,  a
"Distribution  Date"),  in the manner and to the extent  described  herein.  The
Class A  Certificates  will  evidence in the  aggregate an  undivided  ownership
interest in approximately _____% of the Trust, and the Class B Certificates will
evidence in the aggregate an undivided  ownership interest in approximately ___%
of the  Trust.  Principal  and  interest  at the  applicable  Pass-Through  Rate
generally will be distributed  to  Certificateholders  on the day of each month,
commencing  , 199 . The  rights of the  Class B  Certificateholders  to  receive
distributions  are subordinated to the rights of the Class A  Certificateholders
to the extent described herein. The outstanding principal amount, if any, of the
Certificates  will be due and  payable  on (the  "Final  Scheduled  Distribution
Date").

  Prospective investors should consider, among other things, the information set
forth under "Risk Factors" on page S-___ of this  Prospectus Supplement and page
10 of the Prospectus.

 THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND DO NOT
REPRESENT INTERESTS IN OR OBLIGATIONS OF UAC SECURITIZATION CORPORATION OR ANY
 OF ITS AFFILIATES. NEITHER THE CERTIFICATES NOR THE RECEIVABLES ARE INSURED
OR GUARANTEED BY UAC SECURITIZATION CORPORATION, ANY OF ITS AFFILIATES OR ANY
                   GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
    AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON
    THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                       CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>

                                           Price to Public     Underwriting Discounts and Commissions      Proceeds to Depositor(1)

<S>                                         <C>                  <C>                                          <C>
Per Class A Certificate ................                 %                                   %                                  %

Per Class B Certificate ................                 %                                   %                                  %

          Total ........................      $                   $                                           $
</TABLE>
(1)   Before deducting expenses, estimated to be $___________________.

     The  Certificates  are  offered,  subject to prior  sale,  when,  as and if
accepted by the  Underwriters,  and subject to approval of certain legal matters
by Cadwalader,  Wickersham & Taft, counsel for the Underwriters.  It is expected
that delivery of the  Certificates in book-entry form will be made on or about ,
199 through the facilities of The  Depository  Trust  Company,  against  payment
therefor in immediately available funds.

                            _________________, [YEAR]


<PAGE>



     The Certificates  represent  undivided interests in the Trust, the property
of which  will  include  a pool of  simple  interest  and  precomputed  interest
installment sale and installment loan contracts  originated in various states of
the United States (the  "Receivables"),  security  interests in the new and used
automobiles,  light  trucks and vans  financed  thereby and  certain  monies due
thereunder after _________________, [YEAR] (the "Cutoff Date"). The Trustee will
also hold  monies on deposit  in a  Pre-Funding  Account,  which will be used to
purchase  additional  Receivables  from the  Depositor  from  time to time on or
before _______,  [YEAR] . The Trust may also draw on funds on deposit in a Yield
Supplement  Account  and a Cash  Collateral  Account,  to the  extent  described
herein,  to  meet  shortfalls  in  amounts  due  to  Certificateholders  on  any
Distribution  Date. The Yield Supplement Account and the Cash Collateral Account
will be maintained  with the Trustee for the benefit of the  Certificateholders,
but will not be part of the Trust.


         THIS PROSPECTUS  SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION ABOUT
THE OFFERING OF THE  CERTIFICATES.  ADDITIONAL  INFORMATION  IS CONTAINED IN THE
PROSPECTUS,  AND  PROSPECTIVE  INVESTORS ARE URGED TO READ BOTH THIS  PROSPECTUS
SUPPLEMENT  AND THE  PROSPECTUS IN FULL.  SALES OF THE  CERTIFICATES  MAY NOT BE
CONSUMMATED  UNLESS THE PURCHASER HAS RECEIVED BOTH THIS  PROSPECTUS  SUPPLEMENT
AND THE PROSPECTUS.  THIS PROSPECTUS  SUPPLEMENT  CONTAINS  INFORMATION  THAT IS
SPECIFIC TO THE TRUST AND THE CERTIFICATES AND, TO THAT EXTENT,  SUPPLEMENTS AND
REPLACES THE MORE GENERAL  INFORMATION  PROVIDED IN THE PROSPECTUS.  INFORMATION
CONTAINED IN THIS  PROSPECTUS  SUPPLEMENT MAY ALSO REFLECT  LEGAL,  ECONOMIC AND
OTHER DEVELOPMENTS  SINCE THE DATE OF THE PROSPECTUS.  TO THE EXTENT INFORMATION
IN THIS PROSPECTUS SUPPLEMENT CONFLICTS WITH INFORMATION IN THE PROSPECTUS,  THE
INFORMATION IN THIS PROSPECTUS SUPPLEMENT SHALL CONTROL.


         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  THAT  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF  THE
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


         Until 90 days after the date of this Prospectus Supplement, all dealers
effecting transactions in the Certificates, whether or not participating in this
distribution,  may be required to deliver  this  Prospectus  Supplement  and the
Prospectus.  This is in addition to the  obligation  of dealers to deliver  this
Prospectus  Supplement and the Prospectus when acting as  underwriters  and with
respect to their unsold allotments or subscriptions.



                          REPORTS TO CERTIFICATEHOLDERS

     Unless and until definitive  certificates are issued (which will occur only
under the  limited  circumstances  described  herein),  ___________  [YEAR],  as
Trustee,  will  provide  to Cede & Co.,  the  nominee  of The  Depository  Trust
Company, as registered holder of the Certificates, monthly and annual statements
concerning the Trust and the  Certificates.  Such statements will not constitute
financial  statements  prepared in accordance with generally accepted accounting
principles. A copy of the most recent monthly or annual statement concerning the
Trust and the  Certificates  may be obtained by contacting the Servicer at Union
Acceptance Corporation, 250 North Shadeland Avenue, Indianapolis,  Indiana 46219
(telephone (317) 231-2717).


                                       S-2

<PAGE>



                                TABLE OF CONTENTS

                                                                           Page

REPORTS TO CERTIFICATEHOLDERS...............................................S-2
SUMMARY OF TERMS .........................................................  S-4
RISK FACTORS ............................................................  S-10
     The Pre-Funding Account ............................................  S-10
     Conveyance of Subsequent Receivables to the Trust ..................  S-10
     Certificates Solely Obligations of the Trust..........................S-11
     Limited Obligations of the Depositor,
       UAFC and the Servicer...............................................S-11
     Ratings of the Certificates...........................................S-11
FORMATION OF THE TRUST ................................................... S-12
     General...............................................................S-12
     The Trustee...........................................................S-12
THE RECEIVABLES POOL ..................................................... S-12
     Delinquencies, Repossessions and Net Losses ......................... S-16
YIELD AND PREPAYMENT CONSIDERATIONS ...................................... S-18
     General ............................................................. S-18
     Mandatory Repurchase..................................................S-18
THE DEPOSITOR AND UAC .................................................... S-19
THE CERTIFICATES ......................................................... S-19
     General...............................................................S-19
     Distributions ....................................................... S-19
     Sale and Assignment of Receivables;
       Subsequent Receivables ............................................ S-19
     Accounts ............................................................ S-20
     Subordination of the Class B Certificates.............................S-21
     Advances ............................................................ S-21
     Distributions on the Certificates.................................... S-21
ERISA CONSIDERATIONS ..................................................... S-24
UNDERWRITING ............................................................. S-24
LEGAL OPINIONS ........................................................... S-24
INDEX OF PRINCIPAL TERMS ................................................. S-25




                                       S-3

<PAGE>


                                SUMMARY OF TERMS

          This Summary is qualified in its entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
Prospectus. Certain capitalized terms used in this Summary are defined elsewhere
in this Prospectus  Supplement on the pages indicated in the "Index of Principal
Terms" or, to the extent not defined herein,  have the meanings assigned to such
terms in the Prospectus.

Issuer........................UACSC [YEAR] - Auto Trust.

Depositor.....................UAC Securitization Corporation (the "Depositor").

Servicer......................Union  Acceptance  Corporation (in its capacity as
                              servicer, the "Servicer," otherwise "UAC").

Trustee ......................


The Certificates .............The  Trust  will be  formed  and  will  issue  the
                              Certificates  on  _______,  [YEAR]  (the  "Closing
                              Date")  pursuant  to  the  Pooling  and  Servicing
                              Agreement.  The  Certificates  will consist of the
                              ____% Class A Automobile  Receivable  Pass-Through
                              Certificates in the aggregate  principal amount of
                              $_____ and the ____% Class B Automobile Receivable
                              Pass-Through   Certificates   in   the   aggregate
                              principal   amount  of   $_______.   The  Class  A
                              Certificates  will  evidence in the  aggregate  an
                              undivided   ownership  interest  in  approximately
                              _____% of the Trust  (the  "Class A  Percentage"),
                              and the Class B Certificates  will evidence in the
                              aggregate  an  undivided   ownership  interest  in
                              approximately   %  of  the  Trust  (the  "Class  B
                              Percentage").  The  Class B  Certificates  will be
                              subordinated  to the Class A  Certificates  to the
                              extent described  herein.  See "The  Certificates"
                              herein.

                              Each  of  the   Certificates   will   represent  a
                              fractional  undivided  interest in the Trust.  The
                              Trust assets will include the Receivables, certain
                              monies  due  thereunder  after  the  Cutoff  Date,
                              security   interests   in  the  related   Financed
                              Vehicles,   monies   on   deposit   in  the  Yield
                              Supplement  Account,  the Certificate  Account and
                              the proceeds thereof,  any proceeds from claims on
                              certain   insurance   policies   relating  to  the
                              Financed  Vehicles  or the related  Obligors,  any
                              lender's single  interest  insurance  policy,  the
                              Cash Collateral Account,  and certain rights under
                              the Pooling and Servicing Agreement.



Class A Pass-Through Rate.....______% per annum,  payable monthly at one-twelfth
                              the annual rate.

Class B Pass-Through Rate.....______% per annum,  payable monthly at one-twelfth
                              the annual rate.

Distribution Date.............The third  business day after the fifth day of the
                              month   following  the  Record  Date,   commencing
                              ________, [YEAR].

Monthly Interest..............Interest   will   be    distributable    on   each
                              Distribution Date beginning ____________,  [YEAR],
                              to  holders  of  record  as of the last day of the
                              calendar month immediately  preceding the calendar
                              month in which such  Distribution Date occurs (the
                              "Record  Date")  of (i) the  Class A  Certificates
                              (the  "Class A  Certificateholders")  in a maximum
                              amount  equal to the  product  of  1/12th of ____%
                              (the   "Class  A   Pass-Through   Rate")  and  the
                              aggregate  outstanding  principal  balance  of the
                              Class  A  Certificates  (the  "Class  A  Principal
                              Balance") as of the  preceding  Distribution  Date
                              (after  giving  effect  to  all  distributions  to
                              Certificateholders  on such  date)  and  (ii)  the
                              Class    B    Certificates     (the    "Class    B
                              Certificateholders")  in a maximum amount equal to
                              the  product  of 1/12th of  _____%  (the  "Class B
                              Pass-Through Rate") and the aggregate  outstanding
                              principal balance of the Class B Certificates (the
                              "Class B Principal  Balance") as of the  preceding
                              Distribution  Date  (after  giving  effect  to all
                              distributions to Certificateholders on such date).
                              Interest on the Class A Certificates and the Class
                              B Certificates  will be calculated on the basis of
                              a 360-day year consisting of twelve 30-day months.
                              See  "The  Certificates  --  Distributions".   The
                              effective  yield on the Class A  Certificates  and
                              the  Class  B  Certificates  will  be  below  that
                              otherwise  produced  by the  Class A  Pass-Through
                              Rate   and   the   Class  B   Pass-Through   Rate,
                              respectively,  because the distribution of Monthly
                              Principal  and Monthly  Interest in respect of any
                              given month will not be made until on or about the
                              ____ day of the  following  month.  See "Yield and
                              Prepayment Considerations" herein.

Monthly Principal.............On  each  Distribution   Date,  the  Trustee  will
                              distribute to the Class A  Certificateholders  and
                              the Class B Certificateholders  (collectively, the
                              "Certificateholders")  all  principal  payments on
                              the   Receivables,   including  full  and  partial
                              prepayments  received  by the  Trustee  during the
                              preceding  calendar month.  Monthly Principal will
                              be passed  through to  Certificateholders  on each
                              Distribution Date in a maximum amount equal to the
                              aggregate  outstanding  principal  amount  of  the
                              Receivables  (the "Pool  Balance") on the last day
                              of the second preceding calendar month (or, in the
                              case of the  first  Distribution  Date,  as of the
                              Cutoff Date) less the Pool Balance on the last day
                              of the immediately  preceding  calendar month. For
                              the purpose of determining Monthly Principal,  the
                              unpaid principal balance of a Defaulted Receivable
                              or a  Purchased  Receivable  will be  deemed to be
                              zero on and  after  the last  day of the  calendar
                              month in which such Receivable becomes a Defaulted
                              Receivable   or   a   Purchased   Receivable,   as
                              applicable.

                              The weighted average life of the Certificates will
                              be reduced by full or partial  prepayments  on the
                              Receivables (except certain prepayments in respect
                              of Precomputed Receivables). See "The Certificates
                              -- Distributions" herein.

The Receivables...............On the Closing  Date,  the  Depositor  will convey
                              Receivables    to   the   Trust   (the    "Initial
                              Receivables")   having  an   aggregate   principal
                              balance of  approximately  $________ as of ______,
                              [YEAR] (the "Initial Cutoff Date"). The Trust will
                              acquire the Initial Receivables from the Depositor
                              pursuant to the Pooling and  Servicing  Agreement.
                              In addition, the Depositor will be obligated under
                              the terms of the Pooling and  Servicing  Agreement
                              to sell additional  Receivables  (the  "Subsequent
                              Receivables")  to the Trust  (subject  only to the
                              availability    thereof)   having   an   aggregate
                              principal  balance equal to  approximately  $ (the
                              "Pre-Funded  Amount"),   and  the  Trust  will  be
                              obligated to purchase the  Subsequent  Receivables
                              from the Depositor (subject to the satisfaction of
                              certain  conditions  set forth in the  Pooling and
                              Servicing  Agreement)  prior  to  the  end  of the
                              Funding Period.  The Depositor will designate as a
                              cutoff date (each,  a  "Subsequent  Cutoff  Date")
                              each  date  as  of  which  particular   Subsequent
                              Receivables  are conveyed to the Trust.  Each date
                              during  the  Funding  Period  on which  Subsequent
                              Receivables  will  be  conveyed  to the  Trust  is
                              referred  to  herein  as  a  "Subsequent  Transfer
                              Date".   See   "The   Certificates   --  Sale  and
                              Assignment of Receivables; Subsequent Receivables"
                              and  "The   Receivables   Pool"  herein  and  "The
                              Receivables Pools" in the Prospectus.

                              The Depositor will acquire the Initial Receivables
                              on  or  prior  to  the  Closing  Date  from  Union
                              Acceptance Funding  Corporation  ("UAFC") pursuant
                              to a  purchase  agreement  dated  as of , 199 (the
                              "Purchase  Agreement")  among the Depositor,  UAFC
                              and UAC.  UAFC  also will be  obligated  under the
                              Purchase   Agreement   to  sell   the   Subsequent
                              Receivables  to the  Depositor,  for resale by the
                              Depositor to the Trust. In the Purchase Agreement,
                              UAC and UAFC will make certain representations and
                              warranties with respect to the Receivables and UAC
                              will undertake to repurchase  any Receivable  with
                              respect  to which an  uncured  breach  of any such
                              representation  or warranty  exists if such breach
                              materially and adversely affects the rights of the
                              Depositor or its assignee in such  Receivable  and
                              if such  breach  is not  cured by UAC or UAFC in a
                              timely   manner.   Pursuant  to  the  Pooling  and
                              Servicing Agreement, the Depositor will assign its
                              rights  against  UAC and UAFC with  respect to any
                              Receivable  of which there  exists a breach of any
                              representation  and warranty that  materially  and
                              adversely    affects    the    rights    of    the
                              Certificateholders.  See "The Certificates -- Sale
                              and   Assignment   of   Receivables;    Subsequent
                              Receivables"  herein.  None  of  UAC,  UAFC or the
                              Depositor  will  have any  other  obligation  with
                              respect to the Receivables or the Certificates.

                              The  Receivables   arise,  or  will  arise,   from
                              Contracts  originated  or  acquired,  directly  or
                              indirectly, by UAC from Dealers located in various
                              states of the United  States.  The  Contracts  are
                              sold in their  ordinary  course of business by UAC
                              to  UAFC  immediately  after  the  origination  or
                              acquisition by UAC. The Initial  Receivables  have
                              been selected, and the Subsequent Receivables will
                              be  selected,  from  the  Contracts  owned by UAFC
                              based on the criteria specified in the Pooling and
                              Servicing  Agreement  and  described  herein under
                              "The Receivables Pool" and in the Prospectus under
                              "The Receivables  Pools". As of the Initial Cutoff
                              Date,  the weighted  average  Contract Rate of the
                              Initial Receivables was approximately  _____%, the
                              weighted average remaining term to maturity of the
                              Initial Receivables was approximately  months, and
                              the weighted  average original term to maturity of
                              the Initial Receivables was approximately  months.
                              No  Initial  Receivable  has,  and  no  Subsequent
                              Receivable  will have, a scheduled  maturity later
                              than (the "Final Scheduled Maturity Date").

                              Subsequent   Receivables   may  be  originated  or
                              acquired  by  UAC at a  later  date  using  credit
                              criteria  that differ from those that were applied
                              to  the  Initial  Receivables  and  may  be  of  a
                              different   credit  quality  and   seasoning.   In
                              addition,  following  the  transfer of  Subsequent
                              Receivables to the Trust, the  characteristics  of
                              the entire  pool of  Receivables  included  in the
                              Trust  may vary  significantly  from  those of the
                              Initial   Receivables.   For  a   description   of
                              provisions   for  the   transfer   of   Subsequent
                              Receivables  and   verification   that  Subsequent
                              Receivables  conform to  the  requirements  of the
                              Pooling and Servicing Agreement, see "Risk Factors
                              -- The  Pre-Funding  Account",  "--  Conveyance of
                              Subsequent   Receivables   to  the  Trust",   "The
                              Receivables  Pool" and "The  Certificates  -- Sale
                              and   Assignment   of   Receivables;    Subsequent
                              Receivables"  herein.  See also  "Risk  Factors --
                              Sale of Subsequent  Receivables," and "Description
                              of the Transfer and  Servicing  Agreements -- Sale
                              and Assignment of Receivables" in the Prospectus.

Pre-Funding Account ..........During the period (the "Funding  Period") from and
                              including  the Closing  Date until the earliest to
                              occur  of (a) the  date on  which  the  amount  on
                              deposit  in the  Pre-Funding  Account  is equal to
                              $_______ or less,  (b) the  occurrence of an Event
                              of  Default   under  the  Pooling  and   Servicing
                              Agreement, (c) the occurrence of certain events of
                              insolvency  with  respect to the  Depositor or the
                              Servicer or (d) the [third] Distribution Date, the
                              Pre-Funded Amount will be maintained in an account
                              (the  "Pre-Funding  Account")  in the  name of the
                              Trustee.  The Funding Period will not be more than
                              three  calendar  months.  The Pre-  Funded  Amount
                              initially will equal  $_________  and,  during the
                              Funding  Period,  will be  reduced  by the  amount
                              thereof used to purchase

                              Subsequent  Receivables  in  accordance  with  the
                              Pooling and Servicing Agreement.  See "Description
                              of the Transfer and Servicing  Agreements -- Trust
                              Accounts -- Pre-Funding Account" in the Prospectus
                              and "The  Certificates  -- Sale and  Assignment of
                              Receivables; Subsequent Receivables" herein.

                              Funds on deposit in the Pre-Funding Account during
                              the Funding Period will be invested by the Trustee
                              in Eligible Investments,  provided,  however, that
                              such funds will not be  invested  in money  market
                              funds  unless the  Trustee  receives an opinion of
                              counsel to the effect that such an  investment  in
                              money  market funds would not require the Trust to
                              register  as  an  investment   company  under  the
                              Investment   Company   Act   of   1940.   Eligible
                              Investments  held in the Pre-Funding  Account will
                              be required to mature not later than the  business
                              day preceding the next scheduled Distribution Date
                              or the next  Subsequent  Transfer  Date within the
                              Funding Period  identified by the  Depositor.  Any
                              Investment  Income with  respect to such  Eligible
                              Investments   will   be   transferred   from   the
                              Pre-Funding  Account to the Certificate Account on
                              each  Distribution  Date and will be  included  in
                              Available  Funds for such  Distribution  Date. Any
                              Pre-Funded  Amount  remaining  at  the  end of the
                              Funding    Period   will   be   payable   to   the
                              Certificateholders.   The  Certificates   will  be
                              prepaid,  in part,  pro rata on the basis of their
                              initial  principal  amounts,  on the  Distribution
                              Date on or  immediately  following the last day of
                              the  Funding  Period in the event  that any amount
                              remains  on  deposit  in the  Pre-Funding  Account
                              after  giving   effect  to  the  purchase  of  all
                              Subsequent   Receivables,   including   any   such
                              purchase  on such date.  The  aggregate  principal
                              amount of  Certificates  to be prepaid  will be an
                              amount  equal to the amount then on deposit in the
                              Pre-Funding Account.  Such pre-payment will reduce
                              the   Certificateholders'   outstanding  principal
                              balance and anticipated  yield.  See "Risk Factors
                              -- The Pre-Funding  Account" and "The Certificates
                              -- Sale and Assignment of Receivables;  Subsequent
                              Receivables"  herein. See also "Description of the
                              Transfer and Servicing  Agreements -- Accounts" in
                              the Prospectus.

Subordination.................The  rights of the Class B  Certificateholders  to
                              receive   distributions   to  which   they   would
                              otherwise   be  entitled   with   respect  to  the
                              Receivables are  subordinated to the rights of the
                              Class  A  Certificateholders,  as  described  more
                              fully   herein.    See   "The    Certificates   --
                              Distributions"  and "-- Subordination of the Class
                              B Certificates; Cash Collateral Account" herein.

Cash Collateral
  Account ....................The Depositor will  establish the Cash  Collateral
                              Account on the  Closing  Date and will  deposit in
                              such  account an amount  equal to ____% of the sum
                              of the initial  Class A Principal  Balance and the
                              Class  B  Principal  Balance  (collectively,   the
                              "Certificate   Principal   Balance").    On   each
                              Distribution  Date  thereafter,  the Servicer will
                              deposit  into  the  Cash  Collateral  Account  any
                              amounts remaining in the Certificate Account after
                              the payment on such date of every other obligation
                              of the Trust. The Trustee will withdraw funds from
                              the Cash Collateral  Account on each  Distribution
                              Date to the extent of any shortfall in the Monthly
                              Interest  and  Monthly  Principal.  Any  amount on
                              deposit  in the  Cash  Collateral  Account  on any
                              Distribution  Date in  excess  the  Required  Cash
                              Collateral   Amount   after  all  other   required
                              deposits  thereto and  withdrawals  therefrom have
                              been made,  will be  distributed to the Depositor.
                              Any amount so distributed to the Depositor will no
                              longer  be an asset of the  Trust.  The  "Required
                              Cash  Collateral   Amount"  with  respect  to  any
                              Distribution   Date  will  equal   _____%  of  the
                              Certificate Principal Balance.

                              While it is intended that the amount on deposit in
                              the  Cash  Collateral   Account  grow  over  time,
                              through   the   deposit   thereto  of  the  excess
                              collections,  if any, on the  Receivables,  to the
                              Required Cash Collateral  Amount,  there can be no
                              assurance  that such growth will  actually  occur.
                              See "The Certificates -- Accounts" herein.

                              The Cash  Collateral  Account  will be  maintained
                              with the Trustee as a segregated trust account for
                              the benefit of Certificateholders, but will not be
                              part of the Trust.

Optional Purchase ............The Servicer  may purchase all of the  Receivables
                              (referred to herein as an "Optional  Purchase") as
                              of the last  day of any  Collection  Period,  at a
                              purchase  price equal to the fair market  value of
                              the Receivables (but not less than their aggregate
                              outstanding  principal  balance  plus  accrued and
                              unpaid  interest  thereon),   if  the  Certificate
                              Principal Balance as of the following Distribution
                              Date  will  equal  10%  or  less  of  the  initial
                              Certificate Principal Balance.


Tax Status .................. In the opinion of Federal Tax  Counsel,  the Trust
                              will be  treated  as a grantor  trust for  federal
                              income  tax  purposes  and will not be  subject to
                              federal income tax. Owners of beneficial interests
                              in the  Certificates  will  report  their pro rata
                              share  of all  income  earned  on the  Receivables
                              (other than amounts,  if any, treated as "stripped
                              coupons") and,  subject to certain  limitations in
                              the  case of  such  owners  who  are  individuals,
                              trusts or estates, may deduct their pro rata share
                              of reasonable servicing and other fees.

                              See "Certain  Federal Income Tax  Consequences" in
                              the   Prospectus   for   additional    information
                              concerning  the  application of federal income tax
                              laws to the Trust and the Certificates.

ERISA Considerations..........Subject  to  the  considerations  discussed  under
                              "ERISA   Considerations"   herein   and   in   the
                              Prospectus,   the  Class  A  Certificates  may  be
                              eligible  for purchase by employee  benefit  plans
                              subject to the Employee Retirement Income Security
                              Act   of   1974,    as    amended.    See   "ERISA
                              Considerations" herein and in the Prospectus.

                              Because the Class B Certificates  are subordinated
                              to  the   Class  A   Certificates,   the  Class  B
                              Certificates may not be purchased by Plans.

Ratings of the Certificates ..It  is  a  condition   to  the   issuance  of  the
                              Certificates  that  the  Class A  Certificates  be
                              rated   at   least   _______   and  the   Class  B
                              Certificates be rated at least _______ by at least
                              ______ nationally  recognized  statistical  rating
                              agencies.  A  rating  is not a  recommendation  to
                              purchase, hold or sell the Certificates,  inasmuch
                              as such rating does not comment as to market price
                              or  suitability  for a  particular  investor.  The
                              ratings  address the likelihood  that principal of
                              and  interest  on the  Certificates  will  be paid
                              pursuant to their terms. There can be no assurance
                              that a rating will not be lowered or  withdrawn by
                              a rating agency if circumstances  so warrant.  See
                              "Risk  Factors  --  Ratings  of the  Certificates"
                              herein.


                                       S-4

<PAGE>



                                  RISK FACTORS


          In  addition to the other  information  contained  in this  Prospectus
Supplement and the Prospectus,  prospective  investors should carefully consider
the  following  risk  factors and those  discussed in the  Prospectus  under the
heading "Risk Factors" before investing in the Certificates.

The Pre-Funding Account

          On the Closing Date, the Depositor will deposit the Pre-Funded  Amount
to the Pre-Funding  Account.  The  Pre-Funding  Account will be maintained as an
Eligible  Deposit Account.  The Pre-Funded  Amount will be used only to purchase
Subsequent  Receivables.  Prior to their withdrawal from the Pre-Funding Account
as payment  for  Subsequent  Receivables,  funds on  deposit in the  Pre-Funding
Account  will be invested in Eligible  Investments,  and any  investment  income
thereon will be included on the following Distribution Date as part of Available
Funds.  Any  amounts  remaining  in the  Pre-Funding  Account  at the end of the
Funding  Period  will  be  distributed  pro  rata  to  Certificateholders  as  a
prepayment of principal of the  Certificates.  Such  prepayment  will reduce the
Certificateholder's  outstanding  principal  balance and anticipated  yield. See
"Yield  and  Prepayment  Considerations  --  Mandatory  Repurchase"  herein  and
"Description of the Transfer and Servicing Agreements -- Pre-Funding Account" in
the Prospectus.  The amounts on deposit may be invested in Eligible Investments,
provided,  however,  that such funds will not be invested in money  market funds
unless the  Trustee  receives  an opinion of counsel to the effect  that such an
investment  in money  market funds would not require the Trust to register as an
investment company under the Investment Company Act of 1940.

Conveyance of Subsequent Receivables to the Trust

         On  the  Closing  Date,   the  Depositor   will  convey  to  the  Trust
approximately   $__________  of  Initial   Receivables  and  the   approximately
$_________  Pre-Funded  Amount on deposit  in the  Pre-Funding  Account.  If the
principal amount of eligible Receivables  originated or acquired by UAC and sold
to UAFC  prior  to the  termination  of the  Funding  Period  is less  than  the
Pre-Funded  Amount,  UAFC  will  have  insufficient  Receivables  to sell to the
Depositor,  and the Depositor will have insufficient  Receivables to sell to the
Trust, thereby resulting in a prepayment of principal to the  Certificateholders
as described  below.  In addition,  any conveyance of Subsequent  Receivables is
subject to the satisfaction,  on or before the related Subsequent Transfer Date,
of the following  conditions,  among others: (i) each such Subsequent Receivable
shall satisfy the  eligibility  criteria  specified in the Pooling and Servicing
Agreement and shall not have been selected from among such eligible  Receivables
in a manner that UAFC or the  Depositor  deems  adverse to the  interests of the
Certificateholders;   (ii)  as  of  the  related  Subsequent  Cutoff  Date,  the
Receivables in the Trust at that time,  including the Subsequent  Receivables to
be conveyed by the  Depositor  to the Trust as of such  Subsequent  Cutoff Date,
must satisfy the parameters  described under "The  Receivables  Pool" herein and
under "The Receivables Pools" in the Prospectus;  (iii) UAFC shall have executed
and  delivered  to the  Depositor,  and the  Depositor  shall have  executed and
delivered to the Trustee, a written assignment (including a schedule identifying
such  Subsequent  Receivables)  conveying  such  Subsequent  Receivables  to the
Depositor  and the Trust,  respectively.  In  addition,  the  conveyance  of the
Subsequent  Receivables to the Trust will also be subject to the satisfaction of
the  following  requirements  within days after the  termination  of the Funding
Period:  (a) the  Depositor  shall  deliver  certain  opinions of counsel to the
Trustee and the Rating  Agencies with respect to the validity of the  conveyance
of the  Subsequent  Receivables  to the Trust;  (b) the  Trustee  shall  receive
written  confirmation  from a firm of  certified  public  accountants  that  the
Receivables,  including the Subsequent Receivables,  meet the criteria described
herein under "The Receivables Pool" and in the Prospectus under "The Receivables
Pools"; and (c) the Rating Agencies shall have notified the Depositor in writing
that,  following the conveyance of the Subsequent  Receivables to the Trust, the
Certificates  will  continue  to be rated by such  Rating  Agencies  in the same
rating   categories  in  which  they  were  rated  on  the  Closing  Date.  Such
confirmation of the ratings of the Certificates may depend on factors other than
the  characteristics of the Subsequent  Receivables,  including the delinquency,
repossession  and net loss  experience  on the  automobile,  light truck and van
receivables in the portfolio serviced by UAC.


                                       S-5

<PAGE>



          UAC  will  immediately   repurchase  from  the  Trust  any  Subsequent
Receivable  that  fails  to  satisfy  the  conditions  listed  in the  preceding
paragraph, at a purchase price equal to the Purchase Amount therefor.

          To the extent that amounts on deposit in the Pre-Funding  Account have
not been fully applied to the purchase of Subsequent Receivables by the Trust by
the end of the Funding Period, the Certificateholders  will receive a prepayment
of  principal  in an amount  equal to the  Pre-Funded  Amount  remaining  in the
Pre-Funding Account following the purchase of all Subsequent Receivables.  It is
anticipated that the principal amount of the Subsequent  Receivables sold to the
Trust  will not be exactly  equal to the  amount on  deposit in the  Pre-Funding
Account  and,  therefore,  that  there  will be at  least a  nominal  amount  of
principal  prepaid  to  the   Certificateholders.   See  "Yield  and  Prepayment
Considerations -- Mandatory Repurchase".

          Each Subsequent  Receivable,  at the time it is conveyed to the Trust,
must satisfy the  eligibility  criteria  specified in the Pooling and  Servicing
Agreement.  However, Subsequent Receivables may have been originated or acquired
by UAC and sold to UAFC at a later date using  credit  criteria  different  from
those that were  applied to the  Initial  Receivables  and may be of a different
credit  quality and seasoning.  Therefore,  following the transfer of Subsequent
Receivables to the Trust,  the  characteristics  of the entire  Receivables Pool
included  in the  Trust  may  vary  significantly  from  those  of  the  Initial
Receivables.  See  "The  Receivables  Pool"  and "The  Certificates  -- Sale and
Assignment of Receivables;  Subsequent  Receivables" herein and "The Receivables
Pools" in the Prospectus.

Certificates Solely Obligations of the Trust

         The  Certificates  are interests in the Trust only and do not represent
the  obligation  of any other person.  The Trustee will withdraw  funds from the
Cash Collateral  Account, up to the full balance of the funds on deposit in such
account, in the event that sufficient funds are not available in accordance with
the Pooling and Servicing  Agreement to distribute  Monthly Interest and Monthly
Principal  and to pay the  Servicing  Fee on any  Distribution  Date.  The  Cash
Collateral Account is initially _____% of the Certificate  Principal Balance and
is  intended  to  increase  over  time to _____%  of the  Certificate  Principal
Balance.  There is no assurance  that such growth will occur or that the balance
in the Cash  Collateral  Account will always be sufficient to assure  payment in
full of Monthly Principal and Monthly Interest on the Certificates. In the event
the amount on deposit in the Cash Collateral  Account is reduced to zero, losses
on the  Receivables  will be borne directly first by Class B  Certificateholders
until the Class B  Principal  Balance is  reduced  to zero,  and then by Class A
Certificateholders. See "The Receivables Pool -- Delinquencies, Repossession and
Net Losses" and "The Certificates -- Cash Collateral Account".

Limited Obligations of the Depositor, UAFC and the Servicer

          None of the Depositor,  UAFC or the Servicer is generally obligated to
make any payments in respect of the Certificates or the Receivables; however, if
UAC were to cease  acting as  Servicer,  delays in  processing  payments  on the
Receivables  and information in respect thereof could occur and result in delays
in payment to the  Certificateholders.  In  addition,  UAC and UAFC make certain
representations and warranties with respect to the Receivables and, in the event
of a breach of any such representation or warranty that materially and adversely
affects the rights of the  Certificateholders in a Receivable,  UAC is obligated
under  the  Purchase  Agreement  and the  Pooling  and  Servicing  Agreement  to
repurchase  such  Receivable  from the Trust at a repurchase  price equal to the
Purchase  Amount  thereof.  See  "The  Certificates  -- Sale and  Assignment  of
Receivables; Subsequent Receivables" herein and "Description of the Transfer and
Servicing Agreements -- Sale and Assignment of Receivables" in the Prospectus.

Ratings of the Certificates

     As a condition  to the  issuance of the Offered  Certificates,  the Class A
Certificates must be rated at least ______, and the Class B Certificates must be
rated at least ______, by at least _____ nationally  recognized rating agency. A
rating  is not a  recommendation  to  purchase,  hold or sell the  Certificates,
inasmuch as a rating does not comment as to market  price or  suitability  for a
particular  investor.  The ratings of the Certificates address the likelihood of
the timely  payment of interest on, and the ultimate  repayment of principal of,
the  Certificates  pursuant to their  terms.  There can be no  assurance  that a
rating will remain for any given period of time or that a

                                       S-6

<PAGE>



rating will not be lowered or  withdrawn  entirely by a Rating  Agency if in its
judgment  circumstances in the future so warrant.  In the event that a rating is
subsequently  lowered or  withdrawn,  no person or entity  will be  required  to
provide  any  additional  credit  enhancement.   The  ratings  of  the  Class  A
Certificates are based primarily on the credit quality of the  Receivables,  the
subordination  of the Class B Certificates  and the availability of funds in the
Cash Collateral  Account,  and the ratings of the Class B Certificates are based
primarily on the credit quality of the Receivables and the availability of funds
in the Cash Collateral Account.


                             FORMATION OF THE TRUST

General

          The  Depositor  will  establish the Trust by selling and assigning the
Trust  property,  as  described  below,  to the  Trustee  in  exchange  for  the
Certificates.  The Servicer will service the Receivables pursuant to the Pooling
and Servicing Agreement and will be compensated for acting as the Servicer.  See
"Description of the Transfer and Servicing Agreements -- Servicing  Compensation
and Payment of Expenses"  in the  Prospectus.  To  facilitate  servicing  and to
minimize  administrative  burden and  expense,  the  Servicer  will be appointed
custodian of the Receivables and the related documents by the Trustee,  but will
not stamp the  Receivables to reflect the sale and assignment of the Receivables
to the Trust or amend the certificates of title of the Financed Vehicles. In the
absence of amendments  to the  certificates  of title,  the Trustee may not have
perfected  security  interests in the Financed Vehicles securing the Receivables
in some states. See "Risk Factors -- Certain Legal Aspects -- Security Interests
in Financed  Vehicles"  and "Certain  Legal Aspects of the  Receivables"  in the
Prospectus.  Under the terms of the Pooling  and  Servicing  Agreement,  UAC may
delegate its duties as Servicer and custodian; however, any such delegation will
not relieve UAC of its liability and responsibility with respect to such duties.

     If the protection  provided to  Certificateholders  by the Cash  Collateral
Account and, in the case of the Class A Certificateholders, the subordination of
the  Class B  Certificates  is  insufficient,  the  Trust  will look only to the
Obligors on the Receivables and the proceeds from the  repossession  and sale of
Financed  Vehicles that secure  Defaulted  Receivables to fund  distributions of
principal and interest on the Certificates. In such event, certain factors, such
as the Trust's not having first priority perfected security interests in some of
the  Financed  Vehicles,  may  affect  the  Trust's  ability  to  realize on the
collateral  securing  the  Receivables  and thus may reduce the  proceeds  to be
distributed to  Certificateholders  with respect to the  Certificates.  See "The
Certificates  --   Distributions"   and  "--   Subordination   of  the  Class  B
Certificates;  Cash Collateral Account" herein and "Certain Legal Aspects of the
Receivables" in the Prospectus.

     Each Certificate  represents a fractional  undivided  ownership interest in
the  Trust.  The  Trust  property  includes  the  Contracts  transferred  by the
Depositor  to the Trust and certain  payments  due  thereunder  after the Cutoff
Date. The Trust property also includes (i) such amounts as from time to time may
be held in the Certificate  Account;  (ii) the right to draw on funds on deposit
in the Cash Collateral  Account,  the Payahead  Account and the Yield Supplement
Account,  to the  extent  described  herein,  (iii)  security  interests  in the
Financed Vehicles and any accessions  thereto;  (iv) the rights to proceeds with
respect to the  Receivables  from  claims on  physical  damage,  credit life and
disability insurance policies covering the Financed Vehicles or the Obligors, as
the case may be, and any lender's  single  interest  insurance  policy;  (v) any
property that shall have secured a Receivable  and that shall have been acquired
by the Trustee;  (vi) the Pre-Funding Account; and (vii) any and all proceeds of
the foregoing. The Cash Collateral Account and the Yield Supplement Account will
be maintained by the Trustee for the benefit of the Certificateholders, but will
not be part of the  Trust.  The assets of the Trust  will not  include,  and the
Certificateholders  will have no interest  in, any  contract  between UAC or the
Predecessor and any Dealer establishing  "dealer reserves" or any right pursuant
to any such contract to recapture dealer reserves.


                                       S-7

<PAGE>



The Trustee

__________________________ is Trustee under the Pooling and Servicing Agreement.
______________________________ is a ____________________________________ banking
corporation, and its principal offices are located at _________________________.
The  Depositor  and  its  affiliates  may  maintain  normal  commercial  banking
relations with the Trustee and its affiliates.


                              THE RECEIVABLES POOL

     The pool of Receivables conveyed to the Trust (the "Receivables Pool") will
include the Initial Receivables  purchased as of the Initial Cutoff Date and any
Subsequent Receivables purchased as of the applicable Subsequent Cutoff Dates.

     The Initial  Receivables were, and the Subsequent  Receivables were or will
be,  selected  from UAFC's  portfolio  for purchase by the  Depositor by several
criteria,  including  that each  Receivable:  (i) had or will  have an  original
number of  payments  of not more than  _____  payments  and not less than  _____
payments,  (ii) had or will have a  remaining  maturity  of not more than  _____
months and not less than _____ months,  (iii) provided or will provide for level
monthly payments that fully amortize the amount financed over the original term,
(iv) had or will have a Contract Rate (exclusive of prepaid finance  charges) of
not less than  _____%,  and (v) was not or will not be more than _____ days past
due as of the Cutoff  Date.  The  weighted  average  remaining  maturity  of the
Initial Receivables will be months as of the Initial Cutoff Date.

     Approximately _____________% of the Initial Receivables are simple interest
contracts which provide for equal monthly payments.  Approximately  ________% of
the aggregate  principal  balance of the Initial  Receivables  as of the Initial
Cutoff  Date  are  Precomputed   Receivables  (as  defined  in  the  Prospectus)
originated in ____________________. All of such Precomputed Receivables are Rule
of 78's Receivables (as defined in the Prospectus). Approximately ______% of the
aggregate  principal  balance of the initial Cutoff Date represent  financing of
new vehicles;  the remainder of the Initial  Receivables  represent financing of
used vehicles.

     Initial  Receivables  representing more than 10% of the aggregate principal
balance of the Receivables as of the Cutoff Date were originated in metropolitan
areas  in  each  of the  States  of  __________,  ____________,  __________  and
______________.  The  performance of the  Receivables in the aggregate  could be
adversely  affected  in  particular  by  the  development  of  adverse  economic
conditions in such metropolitan areas.

     The  obligation  of the  Trust  to  purchase  Subsequent  Receivables  on a
Subsequent  Transfer  Date will be subject to the following  criteria:  [specify
applicable  criteria].  In  addition,  such  obligation  will be  subject to the
Receivables (including the Subsequent Receivables to be transferred to the Trust
on such Subsequent  Transfer Date) having a weighted average  remaining term not
greater than _____ months. Such criteria will be based on the characteristics of
the  Initial   Receivables  on  the  Initial  Cutoff  Date  and  any  Subsequent
Receivables on the related Subsequent Cutoff Date.

     The  Initial  Receivables  will  represent   approximately  _____%  of  the
aggregate initial principal balance of the Certificates. However, except for the
criteria  described  in the  preceding  paragraphs,  there  will be no  required
characteristics of the Subsequent Receivables. Therefore, following the transfer
of Subsequent  Receivables to the Trust,  the aggregate  characteristics  of the
entire  Receivables  Pool,  including the  composition of the  Receivables,  the
distribution  by  Contract  Rate  and  the  geographic  distribution,  may  vary
significantly   from  those  of  the  Initial   Receivables.   The  composition,
distribution  by  Contract  Rate  and  geographic  distribution  of the  Initial
Receivables  as of the  Initial  Cutoff  Date are as set forth in the  following
tables.



                                       S-8

<PAGE>



      Composition of the Initial Receivables as of the Initial Cutoff Date
<TABLE>
<CAPTION>

                                                                        Aggregate      Original       Weighted
                                                       Number of        Principal      rincipal       Average
                                                      Receivables        Balance      PBalance          Rate
                                                      ------------     -----------    ----------    ------------
<S>                                                  <C>                <C>            <C>           <C>
New Automobiles and Light-Duty Trucks..............
Used Automobiles and Light-Duty Trucks.............
New Vans (1).......................................
Used Vans (1)......................................
                                                      ------------     -----------    ----------    ------------
All Receivables....................................
                                                      ============     ===========    ==========    ============
</TABLE>



<TABLE>
<CAPTION>

                                                        Weighted      Weighted       Percent of     Scheduled
                                                        Average        Average        Aggregate     Weighted
                                                       Remaining      Original        Principal      Average
                                                        Term (2)      Term (2)       Balance (3)    Life (2)
                                                      ------------   -----------     -----------   -----------
<S>                                                  <C>                <C>            <C>           <C>
New Automobiles and Light-Duty Trucks..............
Used Automobiles and Light-Duty Trucks.............
New Vans (1).......................................
Used Vans (1)......................................
                                                      ------------   -----------     -----------   -----------
All Receivables....................................
                                                      ============   ===========     ===========   ===========
</TABLE>
- -----------------

(1)  References to vans include minivans and van conversions.
(2)  Based on scheduled maturity and assuming no prepayments of the Receivables.
(3)  Sum may not equal 100% due to rounding.


                     Geographic Distribution of the Initial
                   Receivables as of the Initial Cutoff Date

                                                       Percent of Aggregate
State (1)(2)                                           Principal Balance (3)
- ------------                                           ---------------------








(1)  Based on address of the Dealer selling the related Financed Vehicle.
(2)  Receivables  originated  in Ohio  were  solicited  by  Dealers  for  direct
     financing  by  UAC  [or  the   Predecessor.]  All  other  Receivables  were
     originated  by  Dealers  and  purchased  from such  Dealers  by UAC [or the
     Predecessor].
(3)  Percentages may not add to 100.0% because of rounding.



                                       S-9

<PAGE>



           Distribution of Initial Receivables Vehicles by Model Year
<TABLE>
<CAPTION>

                                                                Percentage      Principal
                                                 Number of      of Total (1)   Balance as of     Percentage
Model Year                                      Receivables                    Cut Off Date     of Total (1)
                                               -------------   ------------   --------------   --------------
<S>                                           <C>              <C>             <C>               <C>
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
    ....................................
                                               -------------   ------------   --------------   --------------
Total...................................
                                               =============   ============   ==============   ==============
</TABLE>
- ------------------------

(1)   Sum may not equal 100% due to rounding.


                   Distribution of the Initial Receivables by
                  Contract Rate as of the Initial Cutoff Date

<TABLE>
<CAPTION>
                                                                                                 Percentage
                                                                Aggregate        Average        of Aggregate
                                                 Number of      Principal       Principal        Principal
Contract Rate Range                             Receivables      Balance         Balance         Balance(1)
                                               -------------   ------------   --------------   --------------
<S>                                             <C>              <C>            <C>             <C>
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
      to      %.........................
                                               -------------   ------------   --------------   --------------
      to      %.........................
                                               =============   ============   ==============   ==============
- ------------------------
</TABLE>

(1)   Sum may not equal 100% due to rounding.





                                      S-10

<PAGE>



                   Distribution of the Initial Receivables by
                  Remaining Term as of the Initial Cutoff Date

<TABLE>
<CAPTION>

                                                                                                 Percentage of
                                                                  Aggregate       Average          Aggregate
Remaining Scheduled                                 Number of     Principal      Principal         Principal
Term Range                                         Receivables     Balance        Balance         Balance (1)
- --------------------------                                                                                   
                                                  -------------  ------------   ------------   -----------------
<S>                                                  <C>                <C>            <C>           <C>
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
      to       months......................
                                                  -------------  ------------   ------------   -----------------
Total......................................
                                                  =============  ============   ============   =================
</TABLE>

- ------------------------

(1)  Sum may not equal 100% due to rounding.


Delinquencies, Repossessions and Net Losses

     Set forth below is certain information concerning the experience of UAC and
the Predecessor  pertaining to delinquencies,  repossessions,  and net losses on
fixed rate retail  automobile,  light truck and van receivables  serviced by UAC
and  the   Predecessor.   There  can  be  no  assurance  that  the  delinquency,
repossession,  and net loss experience on the Receivables  will be comparable to
that set forth below.

<TABLE>
<CAPTION>
                                                              At June 30,                                    
                                      1995                         1996                     1997             
                            ----------------------      -----------------------     ----------------------   
                                                                    (Dollars in thousands)
                             Number of                  Number of                    Number of               
                            Receivables    Amount       Receivables    Amount       Receivables    Amount    
                            -----------    ------       -----------    ------       -----------    ------    
<S>                           <C>        <C>              <C>        <C>              <C>        <C>         
Servicing portfolio ....      117,837    $1,159,349       147,722    $1,548,538       173,693    $1,860,272  
                              -------    ----------       -------    ----------       -------    ----------  
Delinquencies
   30-59 days ..........        1,169    $   12,097         1,602    $   17,030         2,487    $   27,373  
   60-89 days ..........          377         4,124           694         7,629         1,646        18,931  
   90 days or more .....            0             0           333         3,811           723         8,826  
                              -------    ----------       -------    ----------       -------    ----------  
Total delinquencies ....        1,546    $   16,221         2,629    $   28,470         4,856    $   55,130  
                              =======    ==========       =======    ==========       =======    ==========  
Total delinquencies as a
   percent of servicing
     portfolio .........         1.31%         1.40%         1.78%         1.84%         2.80%         2.96% 

</TABLE>
<PAGE>


                                At ____________,            At ____________,   
                                      199___                     199___        
                          -------------------------     ----------------------  
                                          (Dollars in thousands)
                            Number of                    Number of              
                           Receivables     Amount       Receivables     Amount  
                           -----------     ------       -----------     ------  
Servicing portfolio ....                 $                           $ 
                              -------    ----------       -------    ---------- 
Delinquencies                                                                   
   30-59 days ..........                 $                           $   
   60-89 days ..........       
   90 days or more .....          
                              -------    ----------       -------    ---------- 
Total delinquencies ....                 $                           $  
                              =======    ==========       =======    ========== 
Total delinquencies as a                                                        
   percent of servicing                                                         
     portfolio .........             %             %             %             %



<PAGE>

<TABLE>
<CAPTION>
                           Credit Loss Experience (1)

                                                             Year ended June 30,                                
                                         1995                       1996                        1997            
                              ------------------------    -----------------------     ------------------------  
                                                           (Dollars in thousands)
                                Number of                  Number of                   Number of                
                               Receivables     Amount     Receivables     Amount      Receivables      Amount   
                               -----------     ------     -----------     ------      -----------      ------   
<S>                            <C>          <C>            <C>        <C>              <C>        <C>         
Avg. servicing 
     portfolio(2)............    104,455      $982,875       132,363    $1,343,770       164,858    $1,759,666  
                                 -------      --------       -------    ----------       -------    ----------  
Gross charge-offs ...........      3,493      $ 28,628         3,663    $   40,815         6,280    $   70,830  
Recoveries (3) ..............     15,258        19,543        28,511         8,134         8,527        16,661  
                                              --------                  ----------                  ----------
Net losses ..................                 $ 13,370                  $   21,272                  $   42,319  
                                              ========                  ==========                  ==========
Gross charge-offs as a %                                                                                        
   of avg. servicing                                                                                            
   portfolio(4) .............       3.34%         2.91%         2.77%         3.04%         3.81%         4.03% 
Recoveries as a % of gross                                                                                      
   charge-offs ..............                    53.30%                      47.88%                      40.25% 
Net losses as a % of avg                                                                                        
   servicing portfolio(4) ...                     1.36%                       1.58%                       2.40% 
</TABLE>

<TABLE>
<CAPTION>
                                  ________ Months Ended        _____ Months Ended           ____ Months Ended          
                                  _____________, 199__ (5)     __________, 199__ (5)       __________, 199____ (5)       
                                -------------------------   ------------------------    --------------------------   
                                                            (Dollars in thousands)
                                  Number of                   Number of                  Number of                   
                                 Receivables    Amount       Receivables    Amount      Receivables       Amount     
                                 -----------    ------       -----------    ------      -----------       ------     
<S>                               <C>        <C>              <C>        <C>              <C>           <C>         
Avg. servicing                                                                                                       
     portfolio(2)............                 $                           $                              $ 
                                   -------    ----------       -------    ----------       -------       ----------  
Gross charge-offs ...........                 $                           $                              $    
Recoveries (3) ..............                                                                                        
                                              ----------                  ----------                     ----------  
Net losses ..................                 $                           $                              $   
                                              ==========                  ==========                     ==========  
Gross charge-offs as a %                                                                                             
   of avg. servicing                                                                                                 
   portfolio(4) .............             %             %             %             %             %                % 
Recoveries as a % of gross                                                                                           
   charge-offs ..............                           %                           %                              % 
Net losses as a % of avg                                                                                             
   servicing portfolio(4) ...                           %                           %                              % 
</TABLE>
- -----------

<PAGE>

(1)  There is generally no recourse to Dealers under any of the  receivables  in
     the portfolio  serviced by UAC or the Predecessor,  except to the extent of
     representations  and  warranties  made by Dealers in  connection  with such
     receivables.

(2)  Equals the monthly  arithmetic  average,  and includes  receivables sold in
     prior securitization transactions.

(3)  In fiscal  1995,  the method by which  recoveries  are stated was  changed.
     Currently,  recoveries include recoveries on receivables previously charged
     off, cash recoveries and unsold  repossessed  assets carried at fair market
     value.  Under the previous  method,  reported  recoveries  excluded  unsold
     repossessed  assets carried at fair market value.  Prior period credit loss
     experience has been restated to conform to current period classifications.

(4)  Variation  in the size of the  portfolio  serviced  by UAC will  affect the
     percentages  in "Gross  charge-offs  as a percentage  of average  servicing
     portfolio" and "Net losses as a percentage of average servicing portfolio."

(5)  Percentages are annualized in "Gross charge-offs as a percentage of average
     servicing  portfolio" and "Net losses as a percentage of average  servicing
     portfolio" for partial years.
                                      S-11

<PAGE>


            [Discussion of Delinquencies and Credit Loss Experience]

                     [To be updated for current information]



                                      S-12

<PAGE>


                       YIELD AND PREPAYMENT CONSIDERATIONS

General

         Monthly  Interest  (as  defined  herein)  on the  Receivables  will  be
distributed to Certificateholders on each Distribution Date to the extent of the
Pass-Through Rate applied to the Class A Certificate  Principal Balance or Class
B Certificate Principal Balance, as applicable, as of the preceding Distribution
Date or the Closing Date, as applicable (after giving effect to distributions of
principal  on such  preceding  Distribution  Date).  See  "The  Certificates  --
Distributions".  In the event of a full or partial  prepayment  on a Receivable,
Certificateholders  will receive  interest for the full month of such prepayment
either  through  the  distribution  of  interest  paid on other  Receivables  or
withdrawal from the Cash Collateral Account.

         Although the  Receivables  will have  different  Contract  Rates,  each
Receivable's  Contract  Rate  generally  will  exceed the sum of (a) the initial
weighted  average of the Class A Pass-Through  Rate and the Class B Pass-Through
Rate and (b) the per  annum  rate  used to  calculate  the  Servicing  Fee.  The
Contract  Rate on certain  of the  Receivables,  however,  will be less than the
weighted  average of the Class A Pass-Through  Rate and the Class B Pass-Through
Rate plus the per annum  rate used to  calculate  the  Servicing  Fee.  For such
Receivables,  amounts on deposit in the Yield Supplement Account will be used to
cover resulting  shortfalls  with respect to Monthly  Interest and the Servicing
Fee. See "The Certificates -- Accounts".  The availability of amounts on deposit
in the Yield Supplement Account reduces

                                      S-13

<PAGE>



the likelihood that  disproportionate  rates of prepayments  between Receivables
with  higher and lower  Contract  Rates will  affect the ability of the Trust to
distribute Monthly Interest to Certificateholders.

         The  effective  yield to  Certificateholders  will be below  the  yield
otherwise  produced by the Pass-Through Rate because the distribution of Monthly
Principal  and  Monthly  Interest in respect of any given month will not be made
until the related  Distribution  Date, which will not be earlier than the day of
the following month.

Mandatory Repurchase

         Cash  distributions to  Certificateholders  will be made, on a pro rata
basis, on the Distribution Date on or immediately  following the last day of the
Funding  Period in the event  that funds  remain on  deposit in the  Pre-Funding
Account  after  giving  effect to the  purchase of all  Subsequent  Receivables,
including any such purchase on such date.


                              THE DEPOSITOR AND UAC

         UAC currently  acquires loans from over 3,300  manufacturer  franchised
automobile  dealerships in 30 states. UAC is an Indiana  corporation,  formed in
December 1993 by UAC's  predecessor,  Union Federal Savings Bank of Indianapolis
(the "Predecessor") to succeed to the Predecessor's  indirect automobile finance
business which the Predecessor had operated since 1986. UAC began purchasing and
originating receivables in April 1994. For the fiscal years ended June 30, 1994,
1995, 1996 and 1997 UAC and/or the Predecessor  acquired prime loans aggregating
$615  million,  $767  million,  $995 million and $1,076  million,  respectively,
representing  annual  increases  of 25%, 30% and 8%,  respectively.  Of the $1.9
billion of loans in the servicing  portfolio of UAC (consisting of the principal
balance  of  loans  held  for  sale and  securitized  loans)  at June 30,  1997,
approximately  75.43%  represented loans on used cars and  approximately  24.57%
represented loans on new cars.

         Additional  information  regarding  UAC and the  Depositor is set forth
under "Union Acceptance Corporation and Affiliates" in the Prospectus.


                                THE CERTIFICATES

General

         The  Certificates  will be issued pursuant to the Pooling and Servicing
Agreement.  Copies of the Pooling and Servicing Agreement (without exhibits) may
be obtained by Certificateholders upon request in writing to the Servicer at the
address set forth herein under "Reports to Certificateholders". Citations to the
relevant  sections  of the  Pooling  and  Servicing  Agreement  appear  below in
parentheses.  The  following  summary  does not  purport to be  complete  and is
subject to and  qualified  in its  entirety  by  reference  to the  Pooling  and
Servicing Agreement.

Distributions

         In general,  it is intended that the Trustee  distribute to the Class A
Certificateholders  and the Class B Certificateholders on each Distribution Date
the aggregate principal payments, including full and partial prepayments (except
certain  prepayments  in respect of Precomputed  Receivables as described  below
under "-- Accounts")  received on the Receivables  during the related Collection
Period,  plus a full month's  interest at the Class A  Pass-Through  Rate or the
Class B Pass-Through  Rate, as applicable,  payable  monthly at one-twelfth  the
annual  rate,  calculated  on the basis of a 360-day year  consisting  of twelve
30-day months.  (Section .) The Class A  Certificates  are entitled to a certain
priority, relative to the Class B Certificates, in right of distributions on the
Receivables.   See  "--   Distributions  on  the   Certificates".   Interest  to
Certificateholders  may be  provided  by a  payment  made by or on behalf of the
Obligor, by an Advance made by the Servicer to cover an Interest Shortfall, by a
withdrawal from the Cash Collateral Account to cover an Interest Shortfall, and,
in respect of certain  Receivables,  by the  withdrawal of the Yield  Supplement
Amount  from the  Yield  Supplement  Account.  See "-- Sale  and  Assignment  of
Receivables; Subsequent Receivables" and "-- Accounts" herein.


                                      S-14

<PAGE>



Sale and Assignment of Receivables; Subsequent Receivables

         Certain  information  with  respect to the  conveyance  of the  Initial
Receivables from UAFC to the Depositor,  and from the Depositor to the Trust, on
the  Closing  Date  pursuant  to the  Purchase  Agreement  and the  Pooling  and
Servicing  Agreement,  respectively,  is  set  forth  under  "The  Transfer  and
Servicing  Agreements  --  Sale  and  Assignment  of  the  Receivables"  in  the
Prospectus.  In addition, during the Funding Period, pursuant to the Pooling and
Servicing  Agreement,  UAFC will be obligated to sell to the  Depositor  and the
Depositor will be obligated to sell to the Trust,  Subsequent Receivables having
an aggregate principal balance equal to approximately $ (such amount being equal
to the initial Pre-Funded Amount) to the extent that such Subsequent Receivables
are available.

         During the Funding Period on each Subsequent  Transfer Date, subject to
the conditions described below, UAFC will sell and assign to the Depositor,  and
the Depositor will sell and assign to the Trust, without recourse, their

                                      S-15

<PAGE>



respective interests in the Subsequent  Receivables.  The Subsequent Receivables
will  be  designated  by UAFC  as of the  related  Subsequent  Cutoff  Date  and
identified in a schedule attached to a subsequent  transfer  assignment relating
to such  Subsequent  Receivables,  which will be executed and  delivered on such
date by the  Depositor  for delivery to the Trustee  pursuant to the Pooling and
Servicing Agreement.

         Any   conveyance   of   Subsequent   Receivables   is  subject  to  the
satisfaction,  on or  before  the  related  Subsequent  Transfer  Date,  of  the
following  conditions   precedent,   among  others:  (i)  each  such  Subsequent
Receivable  must satisfy the eligibility  criteria  specified in the Pooling and
Servicing  Agreement  and shall not have been  selected from among such eligible
Receivables  in a  manner  that  UAFC  or the  Depositor  deems  adverse  to the
interests of the  Certificateholders;  (ii) as of the related  Subsequent Cutoff
Date,  the  Receivables  in the Trust at that  time,  including  the  Subsequent
Receivables to be conveyed by the Depositor as of such  Subsequent  Cutoff Date,
will satisfy the parameters  described under "The  Receivables  Pool" herein and
under  "The  Receivables  Pools" in the  Prospectus;  and (iii)  UAFC shall have
executed and delivered to the Depositor,  and the Depositor  shall have executed
and delivered to the Trustee,  a written  assignment  conveying such  Subsequent
Receivables to the Depositor and the Trust,  respectively  (including a schedule
identifying  such  Subsequent  Receivables).  Moreover,  any such  conveyance of
Subsequent Receivables will also be subject to the satisfaction of the following
requirements  within days after the termination of the Funding  Period:  (a) the
Depositor must deliver certain opinions of counsel to the Trustee and the Rating
Agencies  with  respect to the  validity  of the  conveyance  of the  Subsequent
Receivables  to  the  Trust;   (b)  the  Trustee  shall  have  received  written
confirmation from a firm of certified  independent  public  accountants that the
Receivables,  including  the  Subsequent  Receivables,  satisfy  the  parameters
described under "The Receivables Pool" herein and under "The Receivables  Pools"
in the Prospectus; and (c) the Rating Agencies shall have notified the Depositor
in writing that,  following the addition of the  Subsequent  Receivables  to the
Trust, the Certificates will continue to be rated by such Rating Agencies in the
same  rating  categories  in which they were  rated on the  Closing  Date.  Such
confirmation of the ratings of the Certificates may depend on factors other than
the  characteristics of the Subsequent  Receivables,  including the delinquency,
repossession  and net loss  experience on the  automobile,  light duty truck and
minivan  receivables  in the  portfolio  serviced  by  the  Servicer.  UAC  will
immediately repurchase from the Trustee, at a price equal to the Purchase Amount
thereof,  any Subsequent  Receivable  that fails to satisfy any of the foregoing
conditions subsequent.

         Subsequent Receivables may have been originated or acquired by UAC at a
later date using credit  criteria  different from those that were applied to the
Initial Receivables.  See "Risk Factors -- Conveyance of Subsequent  Receivables
to the Trust" and "The Receivables Pool" herein.

Accounts

         In  addition  to  the   Certificate   Account  (as   described  in  the
Prospectus), the Servicer will establish with the Trustee for the benefit of the
Certificateholders  [the Yield Supplement  Account,] the Cash Collateral Account
[and the Payahead Account].

         Yield  Supplement  Account.  For each  Receivable on which the Contract
Rate is less than the sum of (a) the  initial  weighted  average  of the Class A
Pass-Through  Rate  and  the  Class B  Pass-Through  Rate  and  (b)  the  annual
percentage  rate at which the Servicing  Fee is  calculated  with respect to the
Certificate  Principal  Balance for such  Receivable,  on the  Closing  Date the
Depositor will deposit into the Yield Supplement  Account an amount equal to the
aggregate of such shortfall over the term of such  Receivables (the "Total Yield
Supplement Deposit") based on the scheduled payments of the Receivables. On each
Determination   Date,  the  Servicer  shall  withdraw  an  amount  to  apply  to
distributions on the Certificates on the related  Distribution Date equal to the
scheduled  shortfall for the previous  Collection  Period (the "Yield Supplement
Amount"). The Yield Supplement Account will be maintained by the Trustee for the
benefit of the Certificateholders, but will not form part of the Trust. (Section
 .)


                                      S-16

<PAGE>



         Cash  Collateral  Account.  On the Closing  Date,  the  Depositor  will
deposit an amount equal to % of the initial  Certificate  Principal Balance into
the Cash Collateral Account.  Thereafter, the amount held in the Cash Collateral
Account  will be  increased up to the  Required  Cash  Collateral  Amount by the
deposit  thereto of payments on the Receivables not utilized to make payments to
the  Certificateholders  or the Servicer on any  Distribution  Date. While it is
intended  that the Cash  Collateral  Account  will  grow  over time to equal the
Required Cash Collateral  Amount through monthly deposits of excess  collections
on the  Receivables,  if any,  there can be no  assurance  that such growth will
actually occur.

         Under the terms of the Pooling  and  Servicing  Agreement,  the Trustee
will withdraw  funds from the Cash  Collateral  Account and transfer them to the
Certificate   Account  for  any   deficiency   as  described   above  under  "--
Distributions on the Certificates",  to the extent available.  Amounts available
for deficiencies on any Distribution  Date will be limited to the sum of amounts
on deposit in the Cash Collateral Account on such Distribution Date.

         In the event that the balance of the Cash Collateral Account is reduced
to zero on any  Distribution  Date,  the Trust  will  depend  solely on  current
distributions on the Receivables to make distributions of principal and interest
on the  Certificates.  In addition,  because the market value of motor  vehicles
generally  declines with age and because of difficulties that may be encountered
in enforcing  motor  vehicle  contracts as  described  in the  Prospectus  under
"Certain  Legal  Aspects of the  Receivables,"  the Servicer may not recover the
entire amount due on such  Receivables in the event of a repossession and resale
of a Financed  Vehicle  securing a  Receivable  in default.  In such event,  the
Certificateholders  may suffer a corresponding  loss. Any such losses would also
be borne  first by the Class B  Certificateholders,  up to the Class B Principal
Balance, and then by the Class A Certificateholders.

     [Payahead  Account.  On the Closing Date,  the Depositor will establish the
Payahead  Account,  into  which  payments  on  Precomputed  Receivables  will be
deposited  and held until they are  withdrawn  and  applied as  payments  on the
Certificates.  [Describe  mechanism  for  determining  the  precomputed  payment
schedule.]

Subordination of the Class B Certificates

         The rights of the Class B Certificateholders  to receive  distributions
with respect to the Receivables will be subordinated to such rights of the Class
A  Certificateholders  to the extent  described  herein.  This  subordination is
intended  to  enhance  the   likelihood  of  timely   receipt  by  the  Class  A
Certificateholders of the full amount of interest and principal distributable to
them on each  Distribution  Date,  and to afford the Class A  Certificateholders
limited protection against losses in respect of the Receivables.

         No   distribution   of   interest   will  be   made  to  the   Class  B
Certificateholders  on any  Distribution  Date until the full amount of interest
payable  on the  Class  A  Certificates  on  such  Distribution  Date  has  been
distributed to the Class A  Certificateholders  and no distribution of principal
will be made to the Class B  Certificateholders  on any Distribution  Date until
the full amount of interest on and principal of the Class A Certificates payable
on   such   Distribution   Date   has   been   distributed   to  the   Class   A
Certificateholders.  Distributions of interest on the Class B Certificates  will
not be subordinated to  distributions  of principal of the Class A Certificates.
Because the rights of the Class B Certificateholders to receive distributions of
principal will be subordinated  to the rights of the Class A  Certificateholders
to receive  distributions  of interest and  principal,  the Class B Certificates
will  be  more  sensitive  than  the  Class  A  Certificates  to  losses  on the
Receivables.  If the aggregate  amount of losses on the Receivables  exceeds the
amount on deposit in the Cash Collateral Account, Class B Certificateholders may
not recover their initial investment in the Class B Certificates.

         In the  event  of  delinquencies  or  losses  on the  Receivables,  the
protection afforded to the Class A  Certificateholders  will be effected both by
the   preferential   right  of  the  Class  A   Certificateholders   to  receive
distributions on the Receivables in the manner and to the extent described above
and by the establishment of the Cash Collateral Account.


                                      S-17

<PAGE>



Advances

         To  the  extent  that  interest  collected  on a  Receivable  during  a
Collection Period falls short of the scheduled  interest  payment,  the Servicer
will make an Advance of the resulting Interest Shortfall, but only to the extent
that the  Servicer in its sole  discretion,  expects to recoup the Advance  from
subsequent  collections  on  the  Receivable,   or  withdrawals  from  the  Cash
Collateral  Account.  The Servicer  will deposit the Advance in the  Certificate
Account on or before the  calendar  day of the month  following  the  Collection
Period.  The Servicer will recoup its Advance from subsequent  payments by or on
behalf  of  the  respective  Obligor,  from  insurance  proceeds  or,  upon  the
Servicer's  determination  that  reimbursement  from the  preceding  sources  is
unlikely,   will  recoup  its  Advance  from  any  collections   made  on  other
Receivables. (Section 14.05.)

Distributions on the Certificates

         The  Servicer  will  deposit in the  Certificate  Account the amount of
payments on all  Receivables  received with respect to the preceding  Collection
Period,  the Yield  Supplement  Amount for the related  Distribution  Date,  all
Advances for such Collection Period, and the Purchase Amount for all Receivables
that became Purchased Receivables during the preceding Collection Period, all of
which  amounts will be available for  distribution  pursuant to the terms of the
Pooling  and  Servicing  Agreement  on the  next  succeeding  Distribution  Date
("Available  Funds") and will  determine  the amount of funds  necessary to make
distributions    of   Monthly    Principal   and   Monthly   Interest   to   the
Certificateholders  and  the  Servicing  Fee  to the  Servicer.  If  there  is a
deficiency with respect to the foregoing, the Servicer will withdraw amounts, to
the extent  available,  from the Cash  Collateral  Account in the amount of such
deficiency and notify the Trustee of any remaining deficiency.

         If acceptable  to each Rating Agency  without a reduction in the rating
of any class of  Certificates,  the Servicing Fee due to the Servicer in respect
of each  Collection  Period  will be  distributed  to the  Servicer  during such
Collection Period from collections received during such Collection Period.

         On each such  Distribution  Date, the Trustee will apply or cause to be
applied the Available Funds plus any amounts  withdrawn from the Cash Collateral
Account to make the following payments in the following priority:

          (a) the aggregate  amount of outstanding  Advances on all  Receivables
     (x) that became Defaulted  Receivables  during the prior Collection Period,
     and (y) that the Servicer determines to be unrecoverable, to the Servicer;

          (b) the Servicing  Fee,  including any overdue  Servicing  Fee, to the
     Servicer, to the extent not previously distributed to the Servicer;

          (c) pro rata, Class A Monthly Interest,  including any overdue Class A
     Monthly Interest, to the Class A Certificateholders;

          (d) Class B Monthly  Interest,  including  any overdue Class B Monthly
     Interest, to the Class B Certificateholders;

          (e) Class A Monthly Principal, to the Class A Certificateholders;

          (f) Class B Monthly Principal, to the Class B Certificateholders;

          (g)  the  amount  of  recoveries  of  Advances  (to  the  extent  such
     recoveries have not previously been reimbursed to the Servicer  pursuant to
     clause (a) above), to the Servicer;

          (h) the  amount  of  Liquidation  Proceeds  on  Purchased  Receivables
     purchased by the Servicer, to the Servicer;


                                      S-18

<PAGE>



          (i) the  amount  of  Liquidation  Proceeds  on  Purchased  Receivables
     repurchased by the Depositor, to the Depositor; and

          (j) the balance into the Cash Collateral Account.

         After all distributions  pursuant to clauses (a) through (j) above have
been made on each  Distribution  Date, the amount of funds remaining in the Cash
Collateral  Account  on such  date,  if any,  in  excess  of the  Required  Cash
Collateral  Amount,  will be  distributed  by the Trustee to UAC. Any amounts so
distributed   to  UAC  will  no  longer  be  available   for   distribution   to
Certificateholders,  and the Certificateholders will have no rights with respect
thereto.

         "Monthly  Interest" for any Distribution Date will equal the sum of the
Class A Monthly Interest and the Class B Monthly Interest.

         "Monthly Principal" for any Distribution Date will equal the sum of the
Class A Monthly Principal and the Class B Monthly Principal.

         "Class A Monthly Interest" for any Distribution Date will equal (i) for
the first Distribution  Date, the product of the following:  (one-twelfth of the
Class A  Pass-Through  Rate)  multiplied by (the number of days remaining in the
month of the Closing  Date from the Closing Date  divided by 30)  multiplied  by
(the Class A  Principal  Balance at the Closing  Date) and (ii) with  respect to
each  subsequent  Distribution  Date,  the product of one-twelfth of the Class A
Pass-Through   Rate  and  the  Class  A  Principal   Balance  on  the  preceding
Distribution  Date (after giving effect to any distribution of Monthly Principal
required to be made on such preceding Distribution Date).

         "Class A Monthly  Principal" for any  Distribution  Date will equal the
amount  necessary  to  reduce  the  Class A  Principal  Balance  to ____% of the
aggregate  unpaid  principal  balances of the Receivables on the last day of the
preceding Collection Period;  provided,  however, that Class A Monthly Principal
on the  final  scheduled  Distribution  Date will  equal  the Class A  Principal
Balance on such date. For the purpose of determining Class A Monthly  Principal,
the unpaid principal balance of a Defaulted Receivable or a Purchased Receivable
is deemed to be zero on and after the last day of the Collection Period in which
such Receivable became a Defaulted Receivable or a Purchased Receivable.

         "Class B Monthly Interest" for any Distribution Date will equal (i) for
the first Distribution  Date, the product of the following:  (one-twelfth of the
Class B  Pass-Through  Rate)  multiplied by (the number of days remaining in the
month of the Closing  Date from the Closing Date  divided by 30)  multiplied  by
(the Class B  Principal  Balance at the Closing  Date) and (ii) with  respect to
each  subsequent  Distribution  Date,  the product of one-twelfth of the Class B
Pass-Through   Rate  and  the  Class  B  Principal   Balance  on  the  preceding
Distribution  Date (after giving effect to any distribution of Monthly Principal
required to be made on such preceding Distribution Date).

         "Class B Monthly  Principal" for any  Distribution  Date will equal the
amount necessary to reduce the Class B Principal  Balance to ____% of the sum of
the aggregate  unpaid  principal  balances of the Receivables on the last day of
the  preceding  Collection  Period;  provided,  however,  that  Class B  Monthly
Principal  on the  final  scheduled  Distribution  Date  will  equal the Class B
Principal  Balance on such date. For the purpose of determining  Class B Monthly
Principal, the unpaid principal balance of a Defaulted Receivable or a Purchased
Receivable  is deemed  to be zero on and  after  the last day of the  Collection
Period in which such  Receivable  became a Defaulted  Receivable  or a Purchased
Receivable.

         "Defaulted   Receivable"  will  mean,  for  any  Collection  Period,  a
Receivable as to which any of the following has occurred:  (i) the Receivable is
120 days or more delinquent as of the last day of such Collection  Period;  (ii)
the Financed Vehicle that secures the Receivable has been repossessed;  or (iii)
the Receivable has been  determined to be  uncollectible  in accordance with the
Servicer's  customary  practices on or prior to the last day of such  Collection
Period;  provided,  however,  that any  Receivable  which the  Depositor  or the
Servicer is  obligated  to  repurchase  or purchase  pursuant to the Pooling and
Servicing Agreement shall be deemed not to be a Defaulted Receivable.


                                      S-19

<PAGE>



         As an  administrative  convenience,  the Servicer  will be permitted to
make the deposit of collections and aggregate  Advances and Purchase Amounts for
or with respect to the Collection Period, net of distributions to be made to the
Servicer or  Depositor  with respect to the  Collection  Period.  The  Servicer,
however,  will  account to the Trustee and to the  Certificateholders  as if all
deposits and distributions were made individually. (Section .)

         The  following  chart sets forth an example of the  application  of the
foregoing provisions to a monthly distribution:

           ...................Collection  Period.  The Servicer receives monthly
                              payments,   prepayments,  and  other  proceeds  in
                              respect of the  Receivables  and deposits  them in
                              the Certificate Account.  [The Servicer may deduct
                              Servicing Fees from such deposits.]

         .....................Record  Date.  Distributions  on the  Distribution
                              Date are made to  Certificateholders  of record at
                              the close of business on this date.

         .....................Fifth  calendar  day. On or before this date,  the
                              Servicer notifies the Trustee of the amounts to be
                              distributed on the Distribution Date.

         .....................The   Trustee   withdraws   funds  from  the  Cash
                              Collateral Account, if necessary.

         .....................Distribution  Date.  The  Trustee  distributes  to
                              Certificateholders  amounts  payable in respect of
                              the Certificates[, and pays the Servicing Fee].



                              ERISA CONSIDERATIONS


         Subject to the considerations set forth under "ERISA  Considerations --
Senior  Certificates  Issued By Grantor Trusts" in the  Prospectus,  the Class A
Certificates  may be eligible  for  purchase by an employee  benefit  plan or an
individual retirement account (a "Plan") subject to ERISA or Section 4975 of the
Internal  Revenue Code of 1986, as amended (the  "Code").  A fiduciary of a Plan
must determine that the purchase of a Class A Certificate is consistent with its
fiduciary  duties  under  ERISA and does not  result in a  nonexempt  prohibited
transaction  as defined in Section 406 of ERISA or Section 4975 of the Code. For
additional  information  regarding  treatment of the Class A Certificates  under
ERISA, see "ERISA Considerations" in the Prospectus.

         Because  the  Class B  Certificates  are  subordinated  to the  Class A
Certificates, the Class B Certificates may not be purchased by Plans.


                                  UNDERWRITING

         Under  the  terms  and  subject  to the  conditions  set  forth  in the
underwriting  agreement  for  the  sale of the  Certificates,  dated , 199 , the
Depositor  has  agreed to sell and each of the  underwriters  named  below  (the
"Underwriters")  severally  agreed  to  purchase  the  principal  amount  of the
Certificates set forth opposite its name below:


                                      S-20

<PAGE>



                                   Principal Amount of      Principal Amount of
Underwriters                      Class A Certificates      Class B Certificates
                                  ---------------------     -------------------
              ....................                  $                      $
              ....................
                                  ---------------------     -------------------
         Total....................                  $                      $
                                  =====================     ===================


         In the underwriting agreement, the Underwriters have agreed, subject to
the terms and  conditions set forth  therein,  to purchase all the  Certificates
offered hereby if any of the Certificates are purchased.

     The Underwriters propose to offer part of the Certificates  directly to the
public at the  prices set forth on the cover  page  hereof,  and part to certain
dealers at a price that  represents  a  concession  not in excess of ___% of the
denominations of the Class A Certificates or ______% of the denominations of the
Class B Certificates.  The Underwriters may allow and such dealers may reallow a
concession  not in  excess  of  _____%  of the  denominations  of  the  Class  A
Certificates or ____% of the denominations of the Class B Certificates.

         The Depositor and UAC have agreed to indemnify the Underwriters against
certain liabilities, including liabilities under the Securities Act.

         The   Depositor  has  been  advised  by  the   Underwriters   that  the
Underwriters presently intend to make a market in the Certificates, as permitted
by applicable laws and regulations. The Underwriters are not obligated, however,
to  make  a  market  in the  Certificates  and  any  such  market-making  may be
discontinued  at  any  time  at  the  sole   discretion  of  the   Underwriters.
Accordingly,  no  assurance  can be given as to the  liquidity  of,  or  trading
markets for, the Certificates.


                                 LEGAL OPINIONS

     Certain legal matters relating to the Certificates  will be passed upon for
the  Depositor  by  Barnes  &  Thornburg,  Indianapolis,  Indiana,  and  for the
Underwriters  by  Cadwalader,  Wickersham  & Taft.  Certain  federal  income tax
consequences  with  respect  to the  Certificates  will be  passed  upon for the
Depositor by .



                                      S-21

<PAGE>


                            INDEX OF PRINCIPAL TERMS
TERM                                                                       PAGE

Available Funds............................................................S-21
Certificate Principal Balance...............................................S-7
Certificateholders..........................................................S-5
Certificates................................................................S-1
Class A Principal Balance...................................................S-4
Class A Certificateholders..................................................S-4
Class A Certificates........................................................S-1
Class A Monthly Interest...................................................S-22
Class A Monthly Principal..................................................S-22
Class A Pass-Through Rate...................................................S-4
Class A Percentage..........................................................S-4
Class B Principal Balance...................................................S-4
Class B Certificateholders..................................................S-4
Class B Certificates........................................................S-1
Class B Monthly Interest...................................................S-23
Class B Monthly Principal..................................................S-23
Class B Pass-Through Rate...................................................S-4
Class B Percentage..........................................................S-4
Closing Date................................................................S-4
Code.......................................................................S-24
Cutoff Date.................................................................S-2
Defaulted Receivable.......................................................S-23
Depositor...................................................................S-4
Distribution Date...........................................................S-1
Final Scheduled Distribution Date...........................................S-1
Final Scheduled Maturity Date...............................................S-6
Funding Period..............................................................S-6
Initial Cutoff Date.........................................................S-5
Initial Receivables.........................................................S-5
Monthly Interest...........................................................S-22
Monthly Principal..........................................................S-22
Optional Purchase...........................................................S-8
Plan.......................................................................S-24
Pooling and Servicing Agreement.............................................S-1
Pre-Funded Amount...........................................................S-5
Pre-Funding Account.........................................................S-7
Purchase Agreement..........................................................S-6
Receivables.................................................................S-2
Receivables Pool...........................................................S-12
Record Date.................................................................S-4
Required Cash Collateral Amount.............................................S-7
Servicer....................................................................S-4
Subsequent Cutoff Date......................................................S-5
Subsequent Receivables......................................................S-5
Subsequent Transfer Date....................................................S-5
Total Yield Supplement Deposit.............................................S-20
Trust.......................................................................S-1
UAC.........................................................................S-4
UAFC........................................................................S-6
Underwriters...............................................................S-24
Yield Supplement Amount....................................................S-20



                                      S-22

<PAGE>

PROSPECTUS


                                UACSC Auto Trusts
                            Asset Backed Certificates


UAC Securitization Corporation
Depositor

Union Acceptance Corporation
Servicer

The asset backed certificates  described herein (the "Certificates") may be sold
from time to time in one or more series  (each,  a  "Series"),  in  amounts,  at
prices and on terms to be  determined at the time of sale and to be set forth in
a supplement to this  Prospectus  (a  "Prospectus  Supplement").  Each Series of
Certificates  will be issued by a trust  (each,  a  "Trust")  to be formed  with
respect to such Series and will include one or more classes of Certificates. The
property  of  each  Trust  will  include  one or more  pools  of  motor  vehicle
installment  sale  and/or  installment  loan  contracts  secured by new and used
automobiles, light trucks and vans (the "Receivables"),  certain monies received
thereunder after the applicable cutoff date,  security interests in the vehicles
financed thereby and certain other property,  as more fully described herein and
in the related Prospectus Supplement.  If so specified in the related Prospectus
Supplement,  the property of a Trust will  include  monies on deposit in a trust
account, which will be used to purchase additional Receivables after the related
closing  date.  Union  Acceptance  Corporation  will  act  as  servicer  of  the
Receivables for each Trust.

Except as otherwise specified in the related Prospectus  Supplement,  each class
of  Certificates  of any Series will  represent the right to receive a specified
amount of payments of principal and interest on the related Receivables,  at the
rates,  on the dates  and in the  manner  described  herein  and in the  related
Prospectus Supplement.  If so provided in the related Prospectus  Supplement,  a
Series of Certificates may include one or more classes of Certificates  entitled
to interest distributions with disproportionate,  nominal or no distributions in
respect of  principal,  or to  principal  distributions  with  disproportionate,
nominal or no  distributions  in respect of  interest.  As more fully  described
herein and in the related Prospectus  Supplement,  distributions on any class of
Certificates  may be senior or subordinate to distributions on one or more other
classes  of  Certificates  of the  same  Series.  Prospective  investors  should
consider  the  factors  set  forth  under  "Risk  Factors"  on  page  10 of this
Prospectus and in the related Prospectus Supplement.



EXCEPT  AS  OTHERWISE  SPECIFIED  IN  THE  RELATED  PROSPECTUS  SUPPLEMENT,  THE
CERTIFICATES  OF A SERIES WILL  REPRESENT  BENEFICIAL  INTERESTS  IN THE RELATED
TRUST ONLY,  AND WILL NOT REPRESENT  OBLIGATIONS OF OR INTERESTS IN, AND ARE NOT
GUARANTEED OR INSURED BY, UAC SECURITIZATION CORPORATION,  ANY AFFILIATE THEREOF
OR ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

 THESE CERTIFICATES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                   THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.



         Retain this Prospectus for future reference. This Prospectus may not be
used to consummate sales of Certificates of any Series unless accompanied by the
related Prospectus Supplement.







May 7, 1998


<PAGE>

                              AVAILABLE INFORMATION

         The  Depositor,  as  originator  of the  Trusts,  has  filed  with  the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on  Form  S-3  (together  with  all  amendments   and  exhibits   thereto,   the
"Registration  Statement")  under the Securities  Act of 1933, as amended,  with
respect to the  Certificates  being offered  hereby.  This  Prospectus  does not
contain all of the information set forth in the Registration Statement,  certain
parts of which have been omitted in accordance with the rules and regulations of
the Commission.  For further information,  reference is made to the Registration
Statement,  which is  available  for  inspection  without  charge at the  public
reference  facilities of the  Commission at Judiciary  Plaza,  450 Fifth Street,
N.W.,  Washington,  D.C.  20549,  and the regional  offices of the Commission at
Citicorp  Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois
60661-2511,  and Seven World Trade Center, Suite 1300, New York, New York 10048.
Copies of such information can be obtained from the Public Reference  Section of
the Commission at Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C.
20549,  at prescribed  rates.  The  Commission  also maintains a web site on the
internet that  contains  reports,  proxy and  information  statements  and other
information  regarding registrants that file electronically with the Commission,
including   the   Registration   Statement.   The   address  of  such  site  is:
http://www.sec.gov.

         Upon receipt of a request by an investor who has received an electronic
Prospectus  Supplement and  Prospectus  from an Underwriter or a request by such
investor's  representative within the period during which there is an obligation
to  deliver a  Prospectus  Supplement  and  Prospectus,  the  Depositor  or such
Underwriter will promptly deliver, or cause to be delivered,  without charge, to
such investor a paper copy of the Prospectus Supplement and Prospectus.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents  filed by the Servicer or the Depositor on behalf of the
Trust referred to in the accompanying  Prospectus Supplement with the Commission
pursuant to Section 13(a),  13(c), 14 or 15(d) of the Securities Exchange Act of
1934, as amended (the  "Exchange  Act"),  after the date of this  Prospectus and
prior to the  termination  of the offering of the  Certificates  offered by such
Trust shall be deemed to be  incorporated by reference in this Prospectus and to
be a part  hereof  from the  dates of filing of such  documents.  Any  statement
contained  herein or in a document  incorporated or deemed to be incorporated by
reference  herein shall be deemed to be modified or  superseded  for purposes of
this  Prospectus  to the extent  that a  statement  contained  herein (or in the
accompanying  Prospectus  Supplement) or in any subsequently filed document that
also  is or is  deemed  to be  incorporated  by  reference  herein  modifies  or
supersedes  such statement.  Any such statement so modified or superseded  shall
not be deemed, except as so modified or superseded, to constitute a part of this
Prospectus.

         The Servicer on behalf of any Trust will provide without charge to each
person to whom a copy of this  Prospectus is  delivered,  on the written or oral
request  of  such  person,  a copy of any or all of the  documents  incorporated
herein by  reference,  except the  exhibits to such  documents.  Requests to the
Servicer for such copies  should be addressed to Union  Acceptance  Corporation,
250 North Shadeland Avenue, Indianapolis, Indiana 46219, (317) 231-2717.

                                SUMMARY OF TERMS

         This  Summary is qualified in its entirety by reference to the detailed
information  appearing  elsewhere  in this  Prospectus  and by  reference to the
information with respect to each Series of Certificates contained in the related
Prospectus  Supplement  to be prepared  and  delivered  in  connection  with the
offering of such  Certificates.  Certain  capitalized terms used in this summary
are defined elsewhere in this Prospectus on the pages indicated in the "Index of
Principal Terms".

Issuer .................................With    respect   to   any   Series   of
                                        Certificates, a Trust formed pursuant to
                                        a pooling and servicing agreement (each,
                                        a  "Pooling  and  Servicing  Agreement")
                                        among the  Depositor,  the  Servicer and
                                        the Trustee for such Trust.

Depositor ..............................UAC   Securitization    Corporation,   a
                                        Delaware    corporation    having    its
                                        principal  office and place of  business
                                        in   Bonita   Springs,    Florida   (the
                                        "Depositor").  The Depositor's principal
                                        executive  offices  are  located at 9240
                                        Bonita Beach Road, Suite 1109-A,  Bonita
                                        Springs,    Florida   34135,   and   its
                                        telephone number is (941) 948-1850.

Servicer ...............................Union Acceptance Corporation, an Indiana
                                        corporation  having its principal office
                                        and place of business  in  Indianapolis,
                                        Indiana (in its capacity as servicer the
                                        "Servicer",    otherwise   "UAC").   The
                                        Servicer's principal offices are located
                                        at   250   North    Shadeland    Avenue,
                                        Indianapolis,  Indiana  46219,  and  its
                                        telephone number is (317) 231-2717.

Trustee  ...............................With respect to each Trust,  the trustee
                                        specified  in  the  related   Prospectus
                                        Supplement (the "Trustee").

Securities Offered  ....................Each Series of asset  backed  securities
                                        issued by a Trust will consist of one or
                                        more classes of Certificates. Each class
                                        of  Certificates  of a  Series  will  be
                                        issued  pursuant to the related  Pooling
                                        and  Servicing  Agreement.  The  related
                                        Prospectus Supplement will specify which
                                        class or classes of  Certificates of the
                                        related   Series   are   being   offered
                                        thereby.

                                        Unless   otherwise   specified   in  the
                                        related  Prospectus   Supplement,   each
                                        class of Certificates will have a stated
                                        certificate   principal   balance   (the
                                        "Class  Certificate  Balance")  and will
                                        accrue    interest    on   such    Class
                                        Certificate  Balance at a specified rate
                                        (with   respect   to   each   class   of
                                        Certificates,  the "Pass-Through Rate").
                                        If   so   specified   in   the   related
                                        Prospectus   Supplement,   one  or  more
                                        classes    of    Certificates    ("Strip
                                        Certificates")  may be  entitled  to (i)
                                        interest        distributions       with
                                        disproportionate,    nominal    or    no
                                        principal    distributions    or    (ii)
                                        principal       distributions       with
                                        disproportionate, nominal or no interest
                                        distributions.  See  "Description of the
                                        Certificates   --    Distributions    of
                                        Principal and Interest".

                                        Each  class of  Certificates  may have a
                                        different  Pass-Through  Rate, which may
                                        be  a  fixed,   variable  or  adjustable
                                        Pass-Through Rate, or any combination of
                                        the  foregoing.  The related  Prospectus
                                        Supplement will specify the Pass-Through
                                        Rate, or the method for  determining the
                                        applicable  Pass-Through  Rate, for each
                                        class of Certificates.

                                        A Series of Certificates may include two
                                        or more  classes  of  Certificates  that
                                        differ as to timing  and/or  priority of
                                        distributions, seniority, allocations of
                                        losses,  Pass-Through  Rate,  amount  of
                                        distributions in respect of principal or
                                        interest,  or  any  combination  of  the
                                        foregoing.  Additionally,  distributions
                                        in respect of  principal  or interest in
                                        respect of any such class or classes may
                                        or may not be made  upon the  occurrence
                                        of  specified  events or on the basis of
                                        collections from designated  portions of
                                        the related Receivables Pool.

                                        Unless   otherwise   specified   in  the
                                        related      Prospectus      Supplement,
                                        Certificates   will  be   available   in
                                        book-entry   form   only   and  will  be
                                        available   for   purchase   in  minimum
                                        denominations  of  $1,000  and  integral
                                        multiples   thereof,   except  that  one
                                        Certificate  of each class may be issued
                                        in such  denomination  as is required to
                                        include  any  residual  amount.   Unless
                                        otherwise   specified   in  the  related
                                        Prospectus                   Supplement,
                                        Certificateholders   will   be  able  to
                                        receive Definitive  Certificates only in
                                        the  limited   circumstances   described
                                        herein  or  in  the  related  Prospectus
                                        Supplement.   See  "Description  of  the
                                        Certificates        --        Definitive
                                        Certificates".

                                        If so provided in the related Prospectus
                                        Supplement,  the Servicer or one or more
                                        other   entities   may  be  entitled  to
                                        purchase the  Receivables  of a Trust or
                                        to   cause   such   Receivables   to  be
                                        purchased  by  another  entity,  in  the
                                        manner  and  subject  to the  conditions
                                        described in such Prospectus Supplement.
                                        If the Servicer or any such other entity
                                        exercises  any such  option to  purchase
                                        the   Receivables   or  to   cause   the
                                        Receivables   to   be   purchased,   the
                                        Certificates  will  be  prepaid  as  set
                                        forth   in   the   related    Prospectus
                                        Supplement.   See  "Description  of  the
                                        Transfer  and  Servicing  Agreements  --
                                        Termination" herein. In addition, if the
                                        related Prospectus  Supplement  provides
                                        that  the   property  of  a  Trust  will
                                        include a  Pre-Funding  Account,  one or
                                        more  classes  of  Certificates  may  be
                                        subject  to  a  partial   prepayment  of
                                        principal   following  the  end  of  the
                                        Funding Period, in the manner and to the
                                        extent    specified   in   the   related
                                        Prospectus Supplement.  See "Description
                                        of the Transfer and Servicing Agreements
                                        --  Accounts  --  Pre-Funding   Account"
                                        herein.

The Trust Property    ..................The  property of each Trust will include
                                        one or more pools of simple interest and
                                        precomputed  interest  installment  sale
                                        and installment  loan contracts  secured
                                        by  new  and  used  automobiles,   light
                                        trucks  and  vans  (the  "Receivables"),
                                        certain    monies   due   or    received
                                        thereunder  after the date  specified in
                                        the related Prospectus Supplement (each,
                                        a "Cutoff Date"),  security interests in
                                        the  vehicles   financed   thereby  (the
                                        "Financed   Vehicles"),   any  right  to
                                        recourse  of UAC against the dealers who
                                        sold   the   Financed    Vehicles   (the
                                        "Dealers"),   proceeds  from  claims  on
                                        certain  insurance  policies and certain
                                        rights  under  the  purchase   agreement
                                        (each,  a  "Purchase  Agreement")  among
                                        UAC, the Depositor and Union  Acceptance
                                        Funding Corporation ("UAFC") pursuant to
                                        which the  Depositor  will  purchase the
                                        related   Receivables   from  UAFC.  The
                                        property of each Trust also will include
                                        amounts on deposit in, or certain rights
                                        with  respect  to,   certain   accounts,
                                        including   the   related    Certificate
                                        Account  and  any  Pre-Funding  Account,
                                        Cash   Collateral   Account  (or  Spread
                                        Account),  yield  supplement  account or
                                        any  other  account  identified  in  the
                                        applicable  Prospectus  Supplement.   If
                                        provided  in  the   related   Prospectus
                                        Supplement,  one or more of the pools of
                                        Receivables  in the Trust  will  include
                                        (i)   certain    non-prime    automobile
                                        installment  sale and  installment  loan
                                        contracts or (ii) Receivables which were
                                        originated or purchased by third parties
                                        not affiliated  with UAC (each, a "Third
                                        Party  Originator")  and  sold  to  UAC.
                                        Receivables  purchased  from Third Party
                                        Originators shall not comprise more than
                                        10% of the aggregate amount of the Class
                                        Certificate  Balances  of each  class of
                                        Certificates for the related Series (the
                                        "Certificate Balance"),  unless provided
                                        otherwise in the  applicable  Prospectus
                                        Supplement.   See  "Description  of  the
                                        Transfer  and   Servicing   Agreements--
                                        Accounts".

                                        The  Receivables  arise,  or will arise,
                                        from  motor  vehicle   installment  sale
                                        contracts   that  were   originated   by
                                        Dealers for  assignment to UAC (directly
                                        or through  UAC Finance  Corporation,  a
                                        wholly-owned     subsidiary    of    UAC
                                        ("UACFC"), Union Federal Savings Bank of
                                        Indianapolis (the "Predecessor"),  UAC's
                                        parent corporation before the completion
                                        on August 7,  1995 of a  spin-off),  any
                                        Third Party Originator  described in the
                                        applicable   Prospectus   Supplement  or
                                        motor vehicle loan  contracts  that were
                                        solicited by dealers for  origination by
                                        UAC,  UACFC,  the Predecessor or a Third
                                        Party  Originator   (collectively,   the
                                        "Contracts").  In the ordinary course of
                                        its  business,   immediately  after  UAC
                                        originates  or  otherwise  acquires  the
                                        Contracts,  UAC sells the  Contracts  to
                                        UAFC.  Payment  of the  amount due under
                                        each  Contract  is  secured  by a  first
                                        perfected   security   interest  in  the
                                        related  Financed  Vehicle.  UAFC,  UAC,
                                        UACFC,  the Predecessor or a Third Party
                                        Originator is or will be the  registered
                                        lienholder on the  certificate  of title
                                        of each of the  Financed  Vehicles.  The
                                        Receivables  for each  Receivables  Pool
                                        will  be  selected  from  the  Contracts
                                        owned  by  UAFC  based  on the  criteria
                                        specified  in the  related  Pooling  and
                                        Servicing Agreement and described herein
                                        under   "The   Receivables   Pools"  and
                                        "Description   of   the   Transfer   and
                                        Servicing    Agreement   --   Sale   and
                                        Assignment  of  Receivables"  and in the
                                        related Prospectus Supplement under "The
                                        Receivables Pool".

                                        On the date of  issuance  of a Series of
                                        Certificates  (each, a "Closing  Date"),
                                        the Depositor will convey Receivables to
                                        the  related   Trust  in  the  aggregate
                                        principal amount provided in the related
                                        Prospectus   Supplement   and,   if   so
                                        provided in such Prospectus  Supplement,
                                        will  deposit  the amount  specified  in
                                        such    Prospectus    Supplement    (the
                                        "Pre-Funded   Amount")   into  a   trust
                                        account  established  in the name of the
                                        Trustee   for   the   benefit   of   the
                                        Certificateholders   (the   "Pre-Funding
                                        Account").  The  Pre-Funded  Amount with
                                        respect to any Trust will not exceed 25%
                                        of  the  initial  aggregate  Certificate
                                        Balance for the related Series.

                                        If the  property  of a Trust  includes a
                                        Pre-Funding   Account,   UAFC   will  be
                                        obligated  under  the  related  Purchase
                                        Agreement to sell additional Receivables
                                        (the  "Subsequent  Receivables")  to the
                                        Depositor  from time to time  during the
                                        period    provided    in   the   related
                                        Prospectus   Supplement   (the  "Funding
                                        Period")  having an aggregate  principal
                                        balance   approximately   equal  to  the
                                        Pre-Funded  Amount.  The  Depositor,  in
                                        turn,   will  be  obligated   under  the
                                        Pooling and Servicing  Agreement to sell
                                        such   Subsequent   Receivables  to  the
                                        related  Trust,  and the  Trust  will be
                                        obligated  to  purchase  the  Subsequent
                                        Receivables, subject to the satisfaction
                                        of certain  conditions  set forth in the
                                        Pooling  and  Servicing   Agreement  and
                                        described  herein under  "Description of
                                        the Transfer and Servicing Agreements --
                                        Sale and Assignment of Receivables".  As
                                        used  in  this   Prospectus,   the  term
                                        Receivables will include the Receivables
                                        transferred  to a Trust  on the  related
                                        Closing  Date as well as any  Subsequent
                                        Receivables  transferred  to such  Trust
                                        during the related Funding Period.

                                        Amounts on  deposit  in any  Pre-Funding
                                        Account  during the Funding  Period will
                                        be invested by the Trustee (as  directed
                                        by    the    Servicer)    in    Eligible
                                        Investments,     and    any    resultant
                                        investment   income  (less  any  related
                                        investment  expenses)  will be included,
                                        on  the  Distribution  Date  immediately
                                        following   the  date  on   which   such
                                        investment  income is paid to the Trust,
                                        in  the   Available   Funds   for   such
                                        Distribution  Date. Any funds  remaining
                                        in a  Pre-Funding  Account at the end of
                                        the  related   Funding  Period  will  be
                                        distributed  to holders  of the  related
                                        Series     of     Certificates      (the
                                        "Certificateholders") as a prepayment of
                                        principal  of the  Certificates,  in the
                                        amounts and  priority  described  in the
                                        related   Prospectus   Supplement.    No
                                        Funding  Period will  continue  for more
                                        than  three  calendar  months  after the
                                        related  Closing Date. See  "Description
                                        of the Transfer and Servicing Agreements
                                        -- Accounts -- Pre-Funding Account".

                                        In each Purchase Agreement, UAC and UAFC
                                        will make  certain  representations  and
                                        warranties  with  respect to the related
                                        Receivables   and  will   undertake   to
                                        repurchase   from  the   Depositor   any
                                        Receivable  with  respect to which there
                                        exists an  uncured  breach of any of its
                                        representations  or warranties,  if such
                                        breach  materially and adversely affects
                                        the  rights  of  the  Depositor,  or the
                                        Depositor's     assignee,     in    such
                                        Receivable.    In   each   Pooling   and
                                        Servicing Agreement,  the Depositor will
                                        assign  to  the  related  Trust  certain
                                        rights   under  the   related   Purchase
                                        Agreement,  including the right to cause
                                        UAC  to  repurchase  any  Receivable  in
                                        respect  of which it is in  breach  of a
                                        breach or warranty that  materially  and
                                        adversely  affects  the  interest of the
                                        Trust in such  Receivable.  None of UAC,
                                        UAFC  or the  Depositor  will  have  any
                                        other  obligation  with  respect  to the
                                        Receivables  or  the  Certificates.  See
                                        "Description   of   the   Transfer   and
                                        Servicing   Agreements   --   Sale   and
                                        Assignment of Receivables".

Credit and Cash
Flow Enhancement     ...................If and to the  extent  specified  in the
                                        related  Prospectus  Supplement,  credit
                                        enhancement  with  respect to a Trust or
                                        any class or classes of Certificates may
                                        include   any   one  or   more   of  the
                                        following:  subordination of one or more
                                        other  classes  of  Certificates  of the
                                        same  Series,  segregation  of different
                                        pools of  Receivables  within the Trust,
                                        Cash   Collateral    Accounts,    Spread
                                        Accounts,   yield  supplement  accounts,
                                        surety   bonds,    insurance   policies,
                                        letters of credit,  credit or  liquidity
                                        facilities,      over-collateralization,
                                        guaranteed investment  contracts,  swaps
                                        or other interest rate and/or prepayment
                                        rate protection  agreements,  repurchase
                                        obligations,   other   agreements   with
                                        respect to third-party payments or other
                                        support,   cash   deposits,   or   other
                                        arrangements. To the extent specified in
                                        the  related  Prospectus  Supplement,  a
                                        form of credit  enhancement with respect
                                        to  a  Trust  or  class  or  classes  of
                                        Certificates  may be  subject to certain
                                        limitations and exclusions from coverage
                                        thereunder.

Transfer and Servicing
  Agreements   .........................Pursuant  to  each  Purchase  Agreement,
                                        UAFC will sell the  related  Receivables
                                        to the Depositor  without  recourse and,
                                        if so stated in the  related  Prospectus
                                        Supplement,   will   undertake  to  sell
                                        Subsequent Receivables, in the aggregate
                                        amount   specified   therein,   to   the
                                        Depositor  during  the  related  Funding
                                        Period.  The  Depositor,  in turn,  will
                                        sell  such  Receivables  to the  related
                                        Trust,   without   recourse,   and  will
                                        undertake  to sell any  such  Subsequent
                                        Receivables  to the related Trust during
                                        the related Funding Period. In addition,
                                        the Servicer  will agree in each Pooling
                                        and    Servicing    Agreement    to   be
                                        responsible  for  servicing,   managing,
                                        maintaining   custody   of  and   making
                                        collections on the related Receivables.

                                        Unless otherwise provided in the related
                                        Prospectus Supplement, the Servicer will
                                        advance  funds (each,  an  "Advance") on
                                        the   Receivables    made   during   the
                                        preceding     calendar     month    (the
                                        "Collection Period") to cover 30 days of
                                        interest  due on a  Receivable  that  is
                                        more than 30 days  delinquent  (each, an
                                        "Interest  Shortfall"),  but only to the
                                        extent  that the  Servicer,  in its sole
                                        discretion, expects to be able to recoup
                                        such Advance from subsequent payments on
                                        the Receivable. Advances by the Servicer
                                        will  add to  the  funds  available  for
                                        distributions to Certificateholders on a
                                        Distribution Date, but the Servicer will
                                        be  entitled to  reimbursement  for such
                                        Advances from subsequent payments of the
                                        Receivables  or, to the extent set forth
                                        in the  related  Prospectus  Supplement,
                                        from  insurance  proceeds or withdrawals
                                        from  any  Cash  Collateral  Account  or
                                        similar form of credit enhancement.  See
                                        "Description   of   the   Transfer   and
                                        Servicing Agreements -- Advances".

                                        Unless otherwise provided in the related
                                        Prospectus   Supplement,   UAC  will  be
                                        obligated to  repurchase  from the Trust
                                        any  Receivable in which the interest of
                                        such Trust is  materially  and adversely
                                        affected  as a result of a breach of any
                                        representation  or warranty  made by UAC
                                        and/or  UAFC  in  the  related  Purchase
                                        Agreement if such breach is not cured in
                                        a timely manner  following the discovery
                                        by or notice to UAC. In addition, unless
                                        otherwise   provided   in  the   related
                                        Prospectus Supplement, the Servicer will
                                        be  obligated  under  each  Pooling  and
                                        Servicing   Agreement  to  purchase  any
                                        Receivable  if (i) among  other  things,
                                        the   Servicer   reduces   the  rate  of
                                        interest under the related Contract (the
                                        "Contract Rate"),  changes the amount of
                                        the  scheduled  monthly  payments or the
                                        amount  financed  or fails to maintain a
                                        perfected   security   interest  in  the
                                        related  Financed  Vehicle  and (ii) the
                                        interest  of the  Certificateholders  in
                                        such   Receivable  is   materially   and
                                        adversely  affected  by such  action  or
                                        failure to act of the  Servicer.  If the
                                        Servicer  extends  the  date  for  final
                                        payment by the  obligor  on the  related
                                        Contract (each, an "Obligor") beyond the
                                        latest final scheduled maturity date for
                                        any  class   specified  in  the  related
                                        Prospectus    Supplement   (the   "Final
                                        Scheduled  Maturity Date"), the Servicer
                                        will  be   obligated   to  purchase  the
                                        Receivable   on  such  Final   Scheduled
                                        Maturity Date.

                                        Unless   otherwise   specified   in  the
                                        related   Prospectus   Supplement,   the
                                        Servicer   will   receive   a  fee   for
                                        servicing the  Receivables of each Trust
                                        equal to the  Servicing  Fee Rate  times
                                        the  aggregate   outstanding   principal
                                        balance of the related  Receivables (the
                                        "Pool Balance"), plus certain late fees,
                                        prepayment     charges     and     other
                                        administrative  fees or similar charges.
                                        UAC may also receive investment earnings
                                        from  certain  accounts  and other  cash
                                        flows  with  respect  to  a  Trust.  See
                                        "Description   of   the   Transfer   and
                                        Servicing    Agreements   --   Servicing
                                        Compensation  and  Payment of  Expenses"
                                        herein.

Certain Legal Aspects
  of the Receivables;
  Repurchase Obligations  ..............In   connection   with   each   sale  of
                                        Receivables by UAFC to the Depositor and
                                        by the  Depositor  to a Trust,  security
                                        interests   in  the   related   Financed
                                        Vehicles will be assigned by UAFC to the
                                        Depositor  and by the  Depositor  to the
                                        Trust; due to administrative  burden and
                                        expense,  however,  the  certificates of
                                        title to such Financed Vehicles will not
                                        be  amended to  reflect  the  assignment
                                        either to the Depositor or to the Trust.
                                        In the absence of such an amendment, the
                                        Trust may not have a perfected  security
                                        interest   in  the   Financed   Vehicles
                                        securing the Receivables in some states.
                                        Unless   otherwise   specified   in  the
                                        related Prospectus Supplement,  UAC will
                                        be obligated to repurchase  from a Trust
                                        any Receivable  sold to such Trust as to
                                        which all action  necessary  to secure a
                                        first perfected security interest in the
                                        Financed     Vehicle    securing    such
                                        Receivable  in the  name of  UAC,  UAFC,
                                        PFC,  UACFC,  the Predecessor or a Third
                                        Party  Originator   (collectively,   the
                                        "Named Lienholders") shall not have been
                                        taken as of the date such  Receivable is
                                        purchased by such Trust,  if such breach
                                        materially  and  adversely  affects  the
                                        interest       of      the       related
                                        Certificateholders  in  such  Receivable
                                        and if such  failure  or  breach  is not
                                        cured  by the  last  day  of the  second
                                        month  following  the  discovery  by  or
                                        notice to UAC of such breach. If a Trust
                                        does  not  have  a  perfected   security
                                        interest  in  a  Financed  Vehicle,  its
                                        ability  to  realize  on  such  Financed
                                        Vehicle in the event of a default may be
                                        adversely  affected.  To the  extent the
                                        security interest is perfected,  a Trust
                                        will have a prior claim over  subsequent
                                        purchasers  of the Financed  Vehicle and
                                        holders   of   subsequently    perfected
                                        security interests.  However, as against
                                        liens for repairs of  Financed  Vehicles
                                        or  for  taxes  unpaid  by  the  related
                                        Obligor, or through fraud or negligence,
                                        a Trust could lose its security interest
                                        or the priority of its security interest
                                        in a Financed Vehicle. None of the Named
                                        Lienholders   will   be   obligated   to
                                        repurchase a Receivable  with respect to
                                        which  a  Trust   loses   its   security
                                        interest or the priority of its security
                                        interest in the related Financed Vehicle
                                        after the Closing  Date as the result of
                                        any such tax lien or mechanic's  lien or
                                        the  fraud  or  negligence  of  a  third
                                        party.

                                        Federal  and state  consumer  protection
                                        laws impose requirements on creditors in
                                        connection with extensions of credit and
                                        collections of retail installment loans,
                                        and   certain  of  these  laws  make  an
                                        assignee  of such a loan  liable  to the
                                        obligor thereon for any violation by the
                                        lender.  Unless  otherwise  specified in
                                        the related Prospectus  Supplement,  UAC
                                        will be required to repurchase  from the
                                        Trust  any  Receivable   that  fails  to
                                        comply  with  the  requirements  of such
                                        consumer  protection  laws on or  before
                                        the  last  day  of the  month  following
                                        discovery  by or  notice  to UAC of such
                                        failure,  if such failure materially and
                                        adversely  affects the  interests of the
                                        related   Certificateholders   in   such
                                        Receivable.  See "Certain  Legal Aspects
                                        of the Receivables".

Tax Considerations  ....................If  a  Prospectus  Supplement  specifies
                                        that  the  related  Trust  is a  grantor
                                        trust and except as  otherwise  provided
                                        in such Prospectus Supplement,  upon the
                                        issuance  of  the   related   Series  of
                                        Certificates,    special   federal   tax
                                        counsel to the Trust  identified  in the
                                        related   Prospectus   Supplement   (the
                                        "Federal Tax  Counsel")  will deliver an
                                        opinion  to the  effect  that such Trust
                                        will be treated  as a grantor  trust for
                                        federal income tax purposes and will not
                                        be subject to federal income tax.

                                        If  a  Prospectus  Supplement  does  not
                                        specify  that  the  related  Trust  is a
                                        grantor trust,  upon the issuance of the
                                        related Series of  Certificates  Federal
                                        Tax Counsel  will  deliver an opinion to
                                        the  effect  that such Trust will not be
                                        treated as an  association  taxable as a
                                        corporation  or  as a  "publicly  traded
                                        partnership" taxable as a corporation.

                                        See   "Certain    Federal   Income   Tax
                                        Consequences" for additional information
                                        regarding the application of federal tax
                                        laws to a Trust and the  related  Series
                                        of Certificates.

ERISA Considerations....................Subject to the considerations  discussed
                                        under "ERISA  Considerations" herein and
                                        in the related Prospectus Supplement and
                                        unless otherwise  provided therein,  any
                                        Certificates     that    meet    certain
                                        Department  of  Labor  requirements  are
                                        eligible   for   purchase   by  employee
                                        benefit  plans and plans  subject to the
                                        Employee  Retirement Income Security Act
                                        of 1974,  as amended  ("ERISA").  Unless
                                        otherwise   specified   in  the  related
                                        Prospectus  Supplement,   any  class  of
                                        Certificates that is subordinated to any
                                        other class of  Certificates of the same
                                        Series may not be  acquired  by any such
                                        employee  benefit plan,  plan subject to
                                        ERISA   or  an   individual   retirement
                                        account.   See  "ERISA   Considerations"
                                        herein  and  in the  related  Prospectus
                                        Supplement.

Ratings  ...............................It is a condition to the issuance of the
                                        Certificates  to  be  offered  hereunder
                                        that  they be  rated  in one of the four
                                        highest  rating  categories  by at least
                                        one  nationally  recognized  statistical
                                        rating  organization  (each,  a  "Rating
                                        Agency").    A    rating    is   not   a
                                        recommendation to purchase, hold or sell
                                        Certificates  inasmuch  as a rating does
                                        not  comment  as  to  market   price  or
                                        suitability  for a particular  investor.
                                        Ratings of Certificates will address the
                                        likelihood  of the payment of  principal
                                        of  and  interest  on  the  Certificates
                                        pursuant to their terms. There can be no
                                        assurance  that a rating will remain for
                                        a given  period of time or that a rating
                                        will  not  be   lowered   or   withdrawn
                                        entirely  by a Rating  Agency  if in its
                                        judgment  circumstances in the future so
                                        warrant.  See "Risk Factors-- Ratings of
                                        the  Certificates"   herein.   For  more
                                        detailed   information   regarding   the
                                        ratings   assigned   to  any   class  of
                                        Certificates of a particular Series, see
                                        "Summary of Terms--  Ratings"  and "Risk
                                        Factors--  Certificate  Rating"  in  the
                                        related Prospectus Supplement.

<PAGE>


                                  RISK FACTORS

         In addition to the other  information  contained in this Prospectus and
in the related Prospectus  Supplement to be prepared and delivered in connection
with the offering of any Series of  Certificates,  prospective  investors should
carefully  consider the following risk factors before  investing in any class or
classes of Certificates of any such Series.

         Pre-Funding   Accounts.  If  so  provided  in  the  related  Prospectus
Supplement, on the Closing Date the Depositor will deposit the Pre-Funded Amount
specified in such  Prospectus  Supplement into the  Pre-Funding  Account.  In no
event will the Pre-Funded Amount exceed 25% of the initial  Certificate  Balance
of the related Series of  Certificates.  The  Pre-Funded  Amount will be used to
purchase Subsequent Receivables from the Depositor (which, in turn, will acquire
such  Subsequent  Receivables  from UAFC) from time to time  during the  Funding
Period.  During the  Funding  Period and until such  amounts  are applied by the
Trustee  to  purchase  Subsequent   Receivables,   amounts  on  deposit  in  the
Pre-Funding  Account  will be  invested by the  Trustee  (as  instructed  by the
Servicer)  in Eligible  Investments,  and any  investment  income  with  respect
thereto (net of any related  investment  expenses)  will be  distributed on each
Distribution  Date during the Funding Period as part of the Available  Funds for
the  related  Collection  Period.  No  Funding  Period  will end more than three
calendar months after the related Closing Date.

         To the extent that the entire Pre-Funded Amount has not been applied to
the purchase of Subsequent Receivables by the end of the related Funding Period,
any  amounts  remaining  in the  Pre-Funded  Account  will be  distributed  as a
prepayment of principal to  Certificateholders  following the end of the Funding
Period,  in the amounts and pursuant to the  priorities set forth in the related
Prospectus  Supplement.  Such  prepayment  will  reduce the  Certificateholder's
outstanding principal balance and anticipated yield.

         Sales  of  Subsequent  Receivables.  If  so  provided  in  the  related
Prospectus  Supplement,  (i) UAFC will be  obligated  pursuant  to the  Purchase
Agreement  to sell  Subsequent  Receivables  (subject  only to the  availability
thereof) to the  Depositor  from time to time  during the  Funding  Period in an
aggregate  principal amount  approximately  equal to the Pre-Funded Amount, (ii)
the Depositor,  in turn, will be obligated pursuant to the Pooling and Servicing
Agreement to sell such  Subsequent  Receivables to the Trust and (iii) the Trust
will be obligated to purchase such Subsequent  Receivables,  subject only to the
satisfaction  of  certain  conditions  set forth in the  Pooling  and  Servicing
Agreement and described in the related Prospectus  Supplement.  If the principal
amount of eligible Subsequent Receivables originated or acquired by UAC during a
Funding  Period is less than the Pre-Funded  Amount,  UAFC and the Depositor may
have insufficient  Subsequent Receivables to transfer to a Trust, and holders of
one or more classes of the related Series of Certificates  may receive a full or
partial  prepayment  of principal at the end of the Funding  Period as described
above under "-- Pre-Funding Accounts".

         Receivables purchased from Third Party Originators will not be included
in the  Subsequent  Receivables,  unless  provided  otherwise in the  Prospectus
Supplement.

         Any  conveyance of Subsequent  Receivables to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the related  Pooling and Servicing  Agreement;  (ii) the Subsequent  Receivables
shall have been  selected  based on the  criteria  specified  in the  applicable
Prospective  Supplement  and neither UAFC nor the Depositor  shall have selected
such  Subsequent  Receivables  in a  manner  that it  deems  is  adverse  to the
interests  of holders of the related  Certificates;  (iii) as of the  respective
Cutoff  Date for such  Subsequent  Receivables,  all of the  Receivables  in the
Trust,  including the  Subsequent  Receivables to be conveyed to the Trust as of
such date, must satisfy the parameters  described under "The Receivables  Pools"
herein and "The Receivables Pool" in the related Prospectus Supplement; (iv) any
required  deposit to any Cash Collateral  Account or other similar account shall
have been made; and (v) UAFC must execute and deliver to the Depositor,  and the
Depositor must execute and deliver to such Trust, a written assignment conveying
such Subsequent  Receivables to the Depositor or such Trust,  as applicable.  In
addition,  the conveyance of Subsequent Receivables to a Trust is subject to the
satisfaction of the following conditions subsequent, among others, each of which
must be satisfied  within the  applicable  time period  specified in the related
Prospectus  Supplement:  (a) the  Depositor  must  deliver  certain  opinions of
counsel to the related Trustee with respect to the validity of the conveyance of
the Subsequent  Receivables to the Trust;  (b) the Trustee must receive  written
confirmation from a firm of certified independent public accountants that, as of
the end of the period specified therein, the Receivables in the Trust, including
the  Subsequent  Receivables,  satisfied  the  parameters  described  under "The
Receivables  Pools" herein and "The Receivables Pool" in the related  Prospectus
Supplement;  and (c) each of the Rating  Agencies  must notify the  Depositor in
writing that,  following the  conveyance of the  Subsequent  Receivables  to the
Trust,  each class of  Certificates  will have the same rating assigned to it by
such Rating Agency that it had on the Closing  Date.  Such  confirmation  of the
ratings of the Certificates may depend on factors other than the characteristics
of the Subsequent Receivables,  including the delinquency,  repossession and net
loss  experience  on the  automobile,  light  truck and van  receivables  in the
portfolio  serviced  by UAC.  UAC will be  required  pursuant  to each  Purchase
Agreement and Pooling and Servicing  Agreement to repurchase  immediately from a
Trust  any  Subsequent  Receivable,  at a price  equal  to the  Purchase  Amount
thereof, with respect to which any of the foregoing conditions is not satisfied.

         Non-Prime Receivables and Receivables from Third Party Originators.  If
non-prime  Receivables  are included in the pool of Receivables in a Trust,  the
Prospectus  Supplement will disclose and describe the delinquency and net credit
loss of UAC with respect to its non-prime Receivable portfolio. In addition, the
delinquency  and net credit loss experience of Third Party  Originators  will be
different from the experience of UAC. To the extent Receivables  included in any
Trust were purchased from a Third Party  Originator,  the applicable  Prospectus
Supplement will disclose and describe the delinquency and credit loss history of
such  Receivables or Third Party Originator to the extent material to investors.
No more  than  10% of the  Certificate  Balance  included  in a Trust  shall  be
Receivables  purchased from a Third Party Originator,  unless provided otherwise
in the applicable Prospectus Supplement.

         Certain  Legal  Aspects -- Security  Interests  in  Financed  Vehicles.
Simultaneously with each sale of Receivables, UAFC will assign to the Depositor,
and the Depositor  will assign to the related Trust,  security  interests in the
related Financed Vehicles;  due to administrative  burden and expense,  however,
the  certificates  of title to such  Financed  Vehicles  will not be  amended to
reflect the  assignment to either the Depositor or the Trust.  In the absence of
such  amendments,  a Trust may not have a  perfected  security  interest in such
Financed  Vehicles in some states.  Except as otherwise  provided in the related
Prospectus  Supplement,  UAC will be  obligated to  repurchase  from the related
Trust any Receivable sold to a Trust as to which all actions necessary to secure
a first  perfected  security  interest in the  Financed  Vehicle  securing  such
Receivable  in the name of UAFC (or,  in certain  cases,  one of the other Named
Lienholders)  shall  not  have  been  taken as of the date  such  Receivable  is
transferred to such Trust, if such breach  materially and adversely  affects the
interest of the  Certificateholders  in such  Receivable  and if such failure or
breach is not  timely  cured  following  discovery  by or notice  thereof to the
Depositor or UAC.

         If a Trust does not have a  perfected  security  interest in a Financed
Vehicle,  its  ability  to realize  on such  Financed  Vehicle in the event of a
default  may be  adversely  affected.  To the extent the  security  interest  is
perfected,  the Trust will have a prior claim over subsequent purchasers of such
Financed  Vehicle  and holders of  subsequently  perfected  security  interests;
however,  the Trust  could lose its  security  interest  or the  priority of its
security  interest  in a Financed  Vehicle as against  liens for repairs of such
Financed  Vehicle or for taxes unpaid by the related Obligor or through fraud or
negligence.  None of the  Depositor  or the  Named  Leinholders  will  have  any
obligation  to  repurchase  a  Receivable  in respect of which a Trust loses its
security  interest  or the  priority  of its  security  interest  in the related
Financed  Vehicle as the result of any such  mechanic's or tax lien or the fraud
or negligence of a third party occurring  after the date such security  interest
was conveyed to the Trust.  See "Certain  Legal  Aspects of the  Receivables  --
Security Interest in Vehicles".

         Certain Legal Aspects -- Consumer  Protection  Laws.  Federal and state
consumer  protection  laws impose  requirements  on creditors in connection with
extensions of credit and collections of retail installment loans, and certain of
these  laws  make an  assignee  of such a loan  (such as a Trust)  liable to the
obligor thereon for any violation by the lender.  To the extent specified herein
and in the related  Prospectus  Supplement,  UAC will be obligated to repurchase
from  the  related  Trust  any  Receivable   that  fails  to  comply  with  such
requirements.  See  "Certain  Legal  Aspects  of  the  Receivables  --  Consumer
Protection Laws".

         Certain Legal Aspects -- Insolvency  Considerations.  UAC and UAFC will
warrant  to the  Depositor  in each  Purchase  Agreement  (the  benefit of which
warranty will be assigned by the Depositor to each Trust in the related  Pooling
and  Servicing  Agreement)  that  the  sale  of the  Receivables  by UAFC to the
Depositor, and by the Depositor to such Trust, respectively,  is a valid sale of
the  Receivables  to  the  Depositor  and to  such  Trust.  Notwithstanding  the
foregoing,  if UAC, UACFC, UAFC, PFC or the Depositor were to become a debtor in
a bankruptcy case and a creditor or trustee-in-bankruptcy of such debtor or such
debtor  itself were to take the  position  that the sale of  Receivables  to the
Depositor or such Trust,  as  applicable,  should be treated as a pledge of such
Receivables  to secure a borrowing  of such  debtor,  then delays in payments of
collections  of  Receivables  to  Certificateholders  could occur or (should the
court rule in favor of any such trustee,  creditor or debtor)  reductions in the
amounts of such payments  could result.  If the transfer of  Receivables  to the
Depositor  or any  Trust is  treated  as a pledge  instead  of a sale,  a tax or
government lien on the property of UAFC or the Depositor, as applicable, arising
before the transfer of such  Receivables  to such Trust may have  priority  over
such Trust's  interest in such  Receivables.  If the  transactions  contemplated
herein are treated as a sale, the Receivables would not be part of UAFC's or the
Depositor's bankruptcy estate and would not be available to creditors of UAFC or
the  Depositor.  See "Certain  Legal  Aspects of the  Receivables  -- Bankruptcy
Matters".

         The  decision  of the U.S.  Court of  Appeals  for the  Tenth  Circuit,
Octagon Gas Systems, Inc. v. Rimmer (In re Meridian Reserve,  Inc.) (decided May
27, 1993), contains language to the effect that under the UCC accounts sold by a
debtor would remain property of the debtor's  bankruptcy estate,  whether or not
the sale of the accounts was  perfected.  Although  the  Receivables  constitute
chattel paper under the UCC, rather than accounts,  Article 9 of the UCC applies
to the sale of chattel paper as well as the sale of accounts,  and perfection of
a security  interest in both chattel paper and accounts may be  accomplished  by
the filing of a UCC-1 financing  statement.  If,  following a bankruptcy of UAC,
UAFC, UACFC or the Depositor,  a court were to follow the reasoning of the Tenth
Circuit  reflected in the above case, then the Receivables  could be included in
the bankruptcy estate of UAC, UAFC, UACFC or the Depositor,  as applicable,  and
delays in  payments of  collections  on or in respect of the  Receivables  could
occur.  UAC and UAFC will warrant to the Depositor in each  Purchase  Agreement,
and the  Depositor  will  warrant  to the Trust in each  Pooling  and  Servicing
Agreement,  that the sale of the related  Receivables  to the  Depositor  or the
related Trust is a sale of such  Receivables  to the Depositor and to the Trust,
respectively.

         Limited Obligations of UAC, UAFC, UACFC and the Depositor. None of UAC,
UAFC,  UACFC or the  Depositor  (or any  affiliates  thereof)  will be generally
obligated to make any payments to a Trust in respect of the related Certificates
or Receivables. However, in connection with the sale of the Receivables, UAC and
UAFC will make  representations and warranties  regarding the characteristics of
such  Receivables  and,  in  certain  circumstances,  UAC  will be  required  to
repurchase  from  the  Trust  any   Receivables   with  respect  to  which  such
representations  and warranties  have been  breached.  See  "Description  of the
Transfer and Servicing  Agreements -- Sale and  Assignment of  Receivables".  In
addition, UAC, as Servicer, may be required to purchase Receivables from a Trust
under certain  circumstances  set forth in the Pooling and Servicing  Agreement.
See  "Description  of  the  Transfer  and  Servicing   Agreements  --  Servicing
Procedures".

         Subordination of Certain Classes of Certificates; Segregation of Pools.
To the extent specified in the related Prospectus  Supplement,  distributions of
interest  and  principal  on  one  or  more  classes  of  Certificates   may  be
subordinated in priority of payment to interest and principal due on one or more
other classes of Certificates of the same Series.  In addition,  the Receivables
may be segregated  into one or more pools based upon  different  characteristics
such as credit  quality  at  origination  and, to the  extent  described  in the
applicable  Prospectus  Supplement,  different  classes of certificates may have
differing rights and priorities based upon the pool of Receivables to which they
relate.

         Limited  Assets of each Trust.  None of the Trusts will have,  nor will
any such Trust be  permitted  or expected  to have,  any  significant  assets or
sources of funds other than the related  Receivables and, to the extent provided
in the related Prospectus  Supplement,  a Pre-Funding Account or Cash Collateral
Account,  yield  supplement  account  or other form of credit  enhancement.  The
Certificates of each Series will represent interests solely in the related Trust
and  will not  represent  obligations  of or  interests  in,  or be  insured  or
guaranteed by, UAC, UAFC, UACFC, the Depositor, the Trustee or any other entity.
Consequently,  holders of the Certificates of any Series must rely for repayment
upon payments on the related  Receivables  and, if and to the extent  available,
amounts  available  under  any  available  form of  credit  enhancement,  all as
specified in the related Prospectus Supplement.

         Maturity and  Prepayment  Considerations.  All of the  Receivables  are
prepayable  at any time by the related  Obligor.  As used herein with respect to
any  Receivable,  the term  prepayment  includes  prepayments  in full,  partial
prepayments  (including those related to rebates of extended  warranty  contract
costs and  insurance  premiums)  and  liquidations  due to defaults,  as well as
receipts of proceeds from physical damage,  credit life and disability insurance
policies and any lender's single  insurance  policy,  and Purchase  Amounts with
respect to certain other Receivables  repurchased by UAC as a result of a breach
of a representation or warranty or purchased by the Servicer for  administrative
reasons.  The rate of  prepayments  on the  Receivables  may be  influenced by a
variety  of  economic,  social  and other  factors,  including  the fact that an
Obligor  generally  may not sell or transfer  the  Financed  Vehicle  securing a
Receivable without the consent of UAFC (or, if applicable one of the other Named
Lienholders).  The rate of prepayment on the  Receivables may also be influenced
by the  structure of the  underlying  loans.  To the extent  prepayments  on the
Receivables are more rapid than expected,  Certificateholders' anticipated yield
will be reduced,  except to the extent  protection  against  prepayment risks is
provided  to   Certificateholders   as  described  in  the  related   Prospectus
Supplement. See "Weighted Average Life of the Certificates".  In addition, if so
provided in the related Prospectus Supplement, the Servicer or one or more other
entities may be entitled to purchase,  or to cause  another  person or entity to
purchase,  the Receivables of a given  Receivables Pool under the  circumstances
described in such Prospectus  Supplement.  See  "Description of the Transfer and
Servicing Agreements - Termination".

         In addition,  a Series of Certificates  may include one or more classes
of  interest-only  or other Strip  Certificates  that may be more sensitive than
other  classes  of  Certificates  of such  Series to the rate of  payment on the
related  Receivables.  Prospective  investors in any such class of  Certificates
should  carefully  consider  the  information  provided  with  respect  to  such
Certificates  under "Risk  Factors"  and  elsewhere  in the  related  Prospectus
Supplement.

         Ratings of the  Certificates.  It is a condition of the issuance of the
Certificates  to be  offered  hereunder  that  they be  rated in one of the four
highest  rating  categories by at least one  nationally  recognized  statistical
rating organization.  A rating is not a recommendation to purchase, hold or sell
Certificates  inasmuch  as a  rating  does not  comment  as to  market  price or
suitability  for a particular  investor.  The ratings of the  Certificates  will
address the likelihood of the payment of principal and interest thereon pursuant
to their terms.  There can be no  assurance  that a rating will remain in effect
for any given  period of time or that a rating will not be lowered or  withdrawn
entirely by a Rating  Agency if in its judgment  circumstances  in the future so
warrant.  For more detailed  information  regarding the ratings  assigned to any
class of a particular Series of Certificates,  see "Summary of Terms -- Ratings"
and "Risk Factors -- Certificate Rating" in the related Prospectus Supplement.

         Book-Entry  Registration.  Unless  otherwise  specified  in the related
Prospectus  Supplement,  each  class  of  the  Certificates  of a  given  Series
initially will be represented by one or more certificates registered in the name
of Cede & Co.  ("Cede"),  or any other nominee of The  Depository  Trust Company
("DTC")  set  forth  in the  related  Prospectus  Supplement,  and  will  not be
registered in the names of the holders of such  Certificates  or their nominees.
Because of this,  unless and until  Definitive  Certificates for such Series are
issued, the beneficial owners of such Certificates will not be recognized by the
Trustee as  "Certificateholders"  (as such term is used herein or in the related
Pooling and Servicing  Agreement).  Hence,  until  Definitive  Certificates  are
issued,  beneficial  owners of the  Certificates  will be able to  exercise  the
rights of  Certificateholders  only indirectly through DTC and its participating
organizations.  See "Description of the Certificates -- Book-Entry Registration"
and " -- Definitive Certificates".

                                   THE TRUSTS

         Each  Series  of  Certificates  will  be  issued  by a  separate  Trust
established by the Depositor  pursuant to a Pooling and Servicing  Agreement for
the transactions described herein and in the related Prospectus Supplement.  The
property  of each Trust will  include  one or more  pools  (each a  "Receivables
Pool") of simple  interest or precomputed  interest retail  installment  sale or
installment loan contracts secured by new or used  automobiles,  light trucks or
vans and certain payments due or received thereunder after the applicable Cutoff
Date.  The  Receivables  in each  Receivables  Pool were or will be  either  (a)
originated  by Dealers  for  assignment  to UAC (either  directly or  indirectly
through UACFC, any Third Party Originator or the Predecessor),  (b) solicited by
Dealers for  origination  by UAC,  UACFC or the  Predecessor  or (c)  originated
directly or indirectly by a Third Party  Originator and sold to the Depositor or
UAC and thereafter  sold to the Depositor for inclusion in a Trust.  Immediately
after the  origination  or other  acquisition of the Contracts by UAC, UAC sells
the  Contracts  to UAFC in the  ordinary  course of  business.  One of the Named
Leinholders  will be the registered  lienholder  listed on the  certificates  of
title of the Financed Vehicles.  The Receivables will continue to be serviced by
UAC as the initial Servicer under each Pooling and Servicing Agreement.

         On or prior to the  applicable  Closing  Date,  UAFC  will  sell to the
Depositor,  pursuant to the Purchase  Agreement,  Receivables  in the  aggregate
principal amount specified in the related Prospectus Supplement.  Thereafter, on
such  Closing  Date,  the  Depositor  will  convey such  Receivables  and, if so
provided in the related  Prospectus  Supplement,  the  Pre-Funded  Amount to the
related  Trust in exchange  for the  delivery to the  Depositor of the Series of
Certificates  issued on such date by such Trust.  If the  Prospectus  Supplement
provides for the conveyance of a Pre-Funded  Amount to the related  Trust,  UAFC
will also be required  under the Purchase  Agreement,  and the Depositor will be
required  under the related  Pooling and Servicing  Agreement,  to convey to the
Depositor and the Trust, respectively,  Subsequent Receivables from time to time
during the Funding Period in an aggregate  principal amount  approximately equal
to such  Pre-Funded  Amount.  Any Subsequent  Receivables so conveyed to a Trust
will also be assets of such Trust.  Except as otherwise  provided in the related
Prospectus  Supplement,  the  property  of each  Trust  will  also  include  (i)
interests  in  certain  amounts  that may from time to time be held in  separate
trust accounts  established  and maintained  pursuant to the related Pooling and
Servicing  Agreement and, if so provided in the related  Prospectus  Supplement,
the proceeds of such accounts;  (ii) security interests in the Financed Vehicles
and any  other  interest  of the Named  Lienholders  and the  Depositor  in such
Financed  Vehicles;  (iii) any recourse rights of the Named Lienholders  against
Dealers;  (iv) any rights of the Named Lienholders to proceeds from claims on or
refunds of premiums  with respect to certain  physical  damage,  credit life and
disability insurance policies covering the Financed Vehicles or the Obligors, as
the case may be, including any lender's single interest  insurance  policy;  (v)
any property that secures a Receivable  and that has been acquired by the Trust;
(vi) certain rights under the related Purchase Agreement;  and (vii) any and all
proceeds  of the  foregoing.  UAFC  will not  convey to the  Depositor,  and the
Depositor will not convey to a Trust,  and the related  Certificateholders  will
have no interest in, any contract with a Dealer  establishing  "dealer reserves"
or any rights to recapture dealer reserves  pursuant to such a contract.  To the
extent specified in the related Prospectus Supplement,  a Pre-Funding Account or
a Cash Collateral  Account,  a yield  supplement  account,  surety bond, swap or
other interest rate protection, or any other form of credit enhancement may be a
part of the property of a Trust or may be held by the Trustee for the benefit of
holders of the related Certificates.

         UAC, as initial  Servicer  under each Pooling and Servicing  Agreement,
will  continue to service the  Receivables  held by each Trust and will  receive
fees  for  such  services.  See  "Description  of  the  Transfer  and  Servicing
Agreements  --  Servicing  Compensation  and  Payment of  Expenses"  herein.  To
facilitate the servicing of the Receivables, the Depositor and each Trustee will
designate the Servicer as custodian of the Receivables and the related documents
for the related Trust; due to the  administrative  burden and expense,  however,
the  certificates  of title to the  Financed  Vehicles  will not be  amended  to
reflect  the  sale and  assignment  of the  security  interest  in the  Financed
Vehicles  to either  the  Depositor  or the  Trust.  In the  absence  of such an
amendment,  a Trust may not have a perfected security interest in certain of the
Financed Vehicles in some states. See "Certain Legal Aspects of the Receivables"
and "Description of the Transfer and Servicing Agreements -- Sale and Assignment
of Receivables".

         If the protection  provided to the holders of the  Certificates  of any
Series (the  "Certificateholders") by the subordination,  if any, of one or more
classes of Certificates of such Series and by any Cash Collateral Account, yield
supplement account or other available form of credit enhancement for such Series
is insufficient,  such Certificateholders will have to look to payments by or on
behalf  of  Obligors  on the  related  Receivables  and the  proceeds  from  the
repossession and sale of Financed Vehicles that secure defaulted Receivables for
distributions of principal of and interest on the related Certificates.  In such
event,  certain  factors,  such as the  Trust's  not having  perfected  security
interests in all of the Financed  Vehicles,  may limit the ability of a Trust to
realize on the  collateral  securing  the related  Receivables  or may limit the
amount realized to less than the amount due thereunder.  Certificateholders  may
thus be subject to delays in payment on, or may incur losses on their investment
in, such  Certificates as a result of defaults or  delinquencies by Obligors and
depreciation in the value of the related Financed Vehicles.  See "Description of
the Transfer and Servicing  Agreements -- Credit and Cash Flow  Enhancement" and
"Certain Legal Aspects of the Receivables".

The Trustee

         The Trustee for each Trust will be specified in the related  Prospectus
Supplement.  The Trustee's liability in connection with the issuance and sale of
the related  Certificates  is limited solely to the express  obligations of such
Trustee set forth in the related Pooling and Servicing Agreement.  A Trustee may
resign at any time,  in which event the Servicer  will be obligated to appoint a
successor Trustee. The Servicer may also remove a Trustee if such Trustee ceases
to be eligible to continue as Trustee  under the related  Pooling and  Servicing
Agreement or if such  Trustee  becomes  insolvent.  If the Servicer so removes a
Trustee,  the Servicer will be obligated to appoint a successor to such Trustee.
Any resignation or removal of a Trustee and  appointment of a successor  Trustee
will not become  effective until  acceptance of the appointment by the successor
Trustee.

                              THE RECEIVABLES POOLS

General

         The  Receivables in each  Receivables  Pool were or will be acquired by
one of the Named Lienholders from Dealers or originated by the Named Lienholders
through  Dealers in the  ordinary  course of business.  Immediately  after their
origination or acquisition by UAC, the  Receivables  were or will be conveyed to
UAFC.  One of the Named  Lienholders  will be the  registered  lienholder on the
certificates of title to each of the Financed Vehicles.

         The  Receivables  to be sold to each Trust will be selected from UAFC's
portfolio  for  inclusion  in a  Receivables  Pool  based on  several  criteria,
including that, unless otherwise provided in the related Prospectus  Supplement,
each Receivable (i) is secured by a new or used vehicle, (ii) provides for level
monthly payments  (except for the last payment,  which may be different from the
level  payments) that fully amortize the amount  financed over the original term
to maturity of the  Receivable,  (iii) is a  Precomputed  Receivable or a Simple
Interest Receivable and (iv) satisfies the other criteria,  if any, set forth in
the related Prospectus  Supplement.  No selection procedures believed by UAFC or
the  Depositor  to be  adverse  to  Certificateholders  were  or will be used in
selecting the Receivables.

Underwriting Procedures

         UAC uses the degree of the  applicant's  creditworthiness  as the basic
criterion when  originating an  installment  sale contract or purchasing  such a
contract  from a Dealer.  Each credit  application  requires  that the applicant
provide current information  regarding the applicant's  employment history, bank
accounts,   debts,   credit   references,   and  other   factors  that  bear  on
creditworthiness.  UAC applies uniform  underwriting  standards when originating
loans on new and used vehicles.  UAC also typically  obtains credit reports from
major credit reporting  agencies  summarizing the applicant's credit history and
paying  habits,  including  such items as open  accounts,  delinquent  payments,
bankruptcies,  repossessions, lawsuits, and judgments. UAC's credit analysts may
verify an applicant's employment or, where appropriate,  check directly with the
applicant's  creditors.  On the basis of such information,  extensive historical
data and the experience of its senior management, UAC is in a position to assess
an  applicant's  ability to repay a loan.  Since  December  1988,  the  criteria
applied by UAC to evaluate  applicants have included credit scoring using models
developed by independent  firms experienced in developing credit scoring models.
Credit scoring evaluates an applicant's  credit profile to arrive at an estimate
of  the  associated   credit  risk.  Credit  scoring  models  are  developed  by
statistically   evaluating  common   characteristics  of  applicants  and  their
correlation with credit risk.

         While UAC  adheres  to no  specific  loan-to-value  ratios,  the amount
financed by UAC under an installment  contract generally will not exceed, in the
case of new vehicles, the manufacturer's  suggested retail price of the financed
vehicle,  including  sales tax,  license  fees and title fees,  plus the cost of
service and warranty contracts and premiums for physical damage, credit life and
disability  insurance  obtained in connection with the vehicle or the financing.
In the case of used  vehicles,  if the  applicant  meets UAC's  creditworthiness
criteria,  the amount  financed  may exceed the  "average  black book value" (as
published by National Auto Research,  a standard reference source for dealers in
used cars) of the financed vehicle,  including sales tax, license fees and title
fees, plus the cost of service and warranty  contracts and premiums for physical
damage,  credit life and disability  insurance  obtained in connection  with the
vehicle  or  financing.  UAC  believes  that the resale  value of a new  vehicle
purchased  by  an  obligor  will  generally  decline  below  the  manufacturer's
suggested  retail  price and,  in some  cases,  may decline for a period of time
below the principal balance outstanding on the related installment contract. UAC
also  believes  that the resale value of a used vehicle  purchased by an obligor
will  generally  decline,  but  believes  that the  percentage  of such  decline
generally  will be less than the  percentage of decline in the resale value of a
new vehicle.  UAC regularly reviews the quality of the Contracts  purchased from
Dealers and periodically  conducts quality audits to ensure  compliance with its
established policies and procedures.

         The underwriting  procedures and standards  employed by the Predecessor
are substantially similar to those used by UAC and,  accordingly,  references to
UAC in the foregoing  discussion of UAC's underwriting  procedures apply also to
any  Receivables  included in a  Receivables  Pool that was acquired by UAC from
UACFC or the Predecessor or Receivables  that are otherwise  originated by UACFC
or the  Predecessor.  See also "Union  Acceptance  Corporation  and  Affiliates"
herein.

         The applicable  Prospectus  Supplement  will describe the  underwriting
procedures  utilized by any Third Party Originator which sold Receivables to UAC
that are  included  in the Trust to the extent material to investors.

Allocation of Payments

         The  Receivables   will  be  either  Simple  Interest   Receivables  or
Precomputed Receivables. "Simple Interest Receivables" provide for equal monthly
payments  that are  applied,  first,  to  interest  accrued  to the date of such
payment,  then to principal due on such date,  then to pay any  applicable  late
charges,  and  then  to  further  reduce  the  outstanding   principal  balance.
Accordingly,  if an Obligor pays a fixed monthly installment before its due date
under a Simple  Interest  Receivable,  the portion of the payment  allocable  to
interest for the period since the  preceding  payment will be less than it would
have been had the payment been made on the contractual due date, and the portion
of the payment applied to reduce the principal balance of the Receivable will be
correspondingly  greater.  Conversely,  if  an  Obligor  pays  a  fixed  monthly
installment  under a Simple Interest  Receivable after its contractual due date,
the  portion of such  payment  allocable  to interest  for the period  since the
preceding  payment  will be greater than it would have been had the payment been
made when due, and the portion of such payment  applied to reduce the  principal
balance of the Receivable will be  correspondingly  less, in which case a larger
portion of the principal balance may be due on the final scheduled payment date.

         "Precomputed  Receivables"  consist  of either  (i)  monthly  actuarial
receivables  ("Actuarial  Receivables")  or (ii)  receivables  that  provide for
allocation  of  payments  according  to the "sum of periodic  balances"  method,
similar  to the  Rule  of  78's  ("Rule  of  78's  Receivables").  An  Actuarial
Receivable  provides for  amortization  of the loan over a series of fixed level
payment monthly  installments.  Each monthly installment,  including the monthly
installment  representing  the final payment of the  receivable,  consists of an
amount  of  interest  equal to 1/12 of the  annual  percentage  rate of the loan
multiplied  by the  unpaid  principal  balance  of the  loan,  and an  amount of
principal  equal  to the  remainder  of the  monthly  payment.  A Rule  of  78's
Receivable  provides for the payment by the Obligor of a specified  total amount
of payments, payable in equal monthly installments on each due date, which total
represents the principal amount financed and add-on interest for the term of the
receivable.  The rate at which  the  amount of add-on  interest  is earned  and,
correspondingly, the amount of each fixed monthly payment allocated to reduction
of  the  outstanding  principal  amount  of the  Receivable  are  calculated  in
accordance  with the sum of the periodic time balances or the "Rule of 78's". If
a Precomputed  Receivable  is prepaid in full  (voluntarily  or by  liquidation,
acceleration  or  otherwise),  under the terms of the  Contract  a  "refund"  or
"rebate"  will be made to the  Obligor  of the  portion  of the total  amount of
payments  then due and  payable  under  the  Contract  allocable  to  "unearned"
interest.  Unearned  interest is calculated  in  accordance  with the sum of the
periodic time balances method or a method  equivalent to the "Rule of 78's". The
amount of any such rebate under a Precomputed  Receivable generally will be less
than or equal to the  remaining  scheduled  payments of interest that would have
been due under a Simple Interest  Receivable for which all payments were made on
schedule and generally will be significantly less than such amount.

         Unless otherwise stated in the related  Prospectus  Supplement,  all of
the  Receivables  that  are  Precomputed   Receivables  will  be  Rule  of  78's
Receivables; however, the Trust will account for all Rule of 78's Receivables as
if such Receivables were Actuarial Receivables. Except as otherwise indicated in
the related  Prospectus  Supplement,  early payments on Precomputed  Receivables
("Payaheads")  will be  deposited to the  Payahead  Account as  described  under
"Description  of the Transfer and Servicing  Agreements  --  Accounts".  Amounts
received upon  prepayment in full of a Rule of 78's  Receivable in excess of the
then outstanding  principal balance of such Receivable (computed on an actuarial
basis) will not be passed  through to  Certificateholders,  except to the extent
necessary to pay interest and principal on the Certificates.

         In the event of the liquidation of a Receivable or the  repossession of
a Financed  Vehicle,  amounts  recovered  are applied  first to the  expenses of
repossession,  and then to unpaid principal and interest and any related payment
or other fee.

Delinquencies, Repossessions and Net Losses

         Certain  information  concerning  the  experience of UAC  pertaining to
delinquencies,  repossessions and net losses with respect to new and used retail
automobile,  light truck and van receivables  (including  receivables previously
sold by UAC or the  Predecessor  but which UAC continues to service) will be set
forth  in  each  Prospectus  Supplement.  There  can be no  assurance  that  the
delinquency,   repossession   and  net  loss  experience  with  respect  to  any
Receivables Pool will be comparable to prior experience or to such information.

                    WEIGHTED AVERAGE LIFE OF THE CERTIFICATES

         The weighted  average life of the  Certificates of any Series generally
will be influenced  by the rate at which the  principal  balances of the related
Receivables are paid, which payment may be in the form of scheduled amortization
or prepayments.  For this purpose,  the term prepayments includes prepayments in
full,  partial  prepayments  (including  those  related to  rebates of  extended
warranty contract costs and insurance  premiums),  liquidations due to defaults,
as well as receipts of proceeds,  if any, from physical damage,  credit life and
disability  and/or any lender's  single  interest  insurance  policies,  and the
Purchase  Amount  of  Receivables  repurchased  by  UAC  due  to a  breach  of a
representation  or warranty or  purchased  by the  Servicer  for  administrative
purposes.  All of the  Receivables are prepayable at any time without penalty to
the Obligor. The rate of prepayment of automotive receivables is influenced by a
variety  of  economic,  social  and other  factors,  including  the fact that an
Obligor  generally  may not sell or transfer  the  Financed  Vehicle  securing a
Receivable without the consent of the registered  lienholder (or the Servicer on
behalf of such  lienholder).  The rate of prepayment on the Receivables may also
be  influenced  by the  structure  of  the  loan.  In  addition,  under  certain
circumstances,  UAC will be obligated  to  repurchase  Receivables  from a Trust
pursuant to the related Purchase  Agreement and Pooling and Servicing  Agreement
as a result of breaches of representations and warranties, and the Servicer will
be  obligated  to  purchase  Receivables  from a Trust  pursuant  to the related
Pooling and  Servicing  Agreement as a result of breaches of certain  covenants.
See "Description of the Transfer and Servicing Agreements -- Sale and Assignment
of Receivables"  and " -- Servicing  Procedures".  See also  "Description of the
Transfer and Servicing  Agreements --  Termination"  regarding the option of the
Servicer  or any  other  entity  to  purchase  or cause  the  Receivables  to be
purchased from a Trust.

         A Series of  Certificates  may  include  one or more  classes  of Strip
Certificates  that are more sensitive than certain other classes of Certificates
of  the  same  Series  to the  rate  of  payment  of  the  related  Receivables.
Prospective  investors in any such Strip Certificates  should consider carefully
the  information   regarding  such   Certificates  in  the  related   Prospectus
Supplement.

         In light of the above  considerations,  there can be no assurance as to
the amount of principal  payments to be made on the  Certificates of a Series on
any Distribution  Date since such amount will depend,  in part, on the amount of
principal  collected  on the  related  Receivables  Pool  during the  applicable
Collection  Period.  Unless  otherwise  provided by a prepayment risk protection
arrangement  described in the related  Prospectus  Supplement,  any reinvestment
risks  resulting from a faster or slower  incidence of prepayment of Receivables
will  be  borne  entirely  by the  Certificateholders.  The  related  Prospectus
Supplement may also set forth certain additional information with respect to the
maturity and prepayment  considerations applicable to the particular Receivables
Pool  and  the  related  Series  of  Certificates   or  particular   classes  of
Certificates.

                 POOL FACTORS AND OTHER CERTIFICATE INFORMATION

         The "Certificate  Pool Factor" for each class of Certificates will be a
seven-digit  decimal which the Servicer will compute prior to each  distribution
with respect to such class of Certificates and which will indicate the remaining
Certificate  Balance  of  such  class  of  Certificates,  as of  the  applicable
Distribution  Date  (after  giving  effect to  distributions  to be made on such
Distribution  Date),  as a fraction of the initial  Certificate  Balance of such
class of Certificates.  Each Certificate Pool Factor will be 1.0000000 as of the
related  Closing Date and thereafter  will decline to reflect  reductions in the
applicable  Class  Certificate  Balance.  A  Certificateholder's  portion of the
aggregate  outstanding Class  Certificate  Balance will equal the product of (a)
the original  denomination of such  Certificateholder's  Certificate and (b) the
applicable Certificate Pool Factor at the time of determination.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
Certificateholders  will  receive  reports  on or about each  Distribution  Date
concerning  payments  received  on the  Receivables,  the Pool  Balance and each
Certificate Pool Factor.  In addition,  Certificateholders  of record during any
calendar year will be furnished information for tax reporting purposes not later
than the latest date permitted by law. See  "Description of the  Certificates --
Statements to Certificateholders".

                                 USE OF PROCEEDS

         On each Closing Date, the Depositor will convey the Receivables and, if
so provided in the related  Prospectus  Supplement,  the  applicable  Pre-Funded
Amount to the related Trust in exchange for the related Series of  Certificates.
Unless otherwise  provided in the related Prospectus  Supplement,  the Depositor
will apply the net proceeds from the sale of the Certificates to the purchase of
the  Receivables  from  UAFC  and,  if so  provided  in the  related  Prospectus
Supplement,  to fund the Pre-Funding Account.  UAFC will use the portion of such
proceeds paid to it to repay short-term  borrowings and/or to purchase Contracts
from UAC and for general corporate purposes,  and UAC will use such proceeds for
general corporate purposes.

                   UNION ACCEPTANCE CORPORATION AND AFFILIATES

         UAC is an automotive  finance company engaged primarily in the indirect
financing (the purchase of loan contracts from Dealers) of automobile  purchases
by individuals.

         UAC consummated its initial public offering of its Class A Common Stock
on August 7, 1995. In conjunction with such offering, the Predecessor effected a
spin-off of UAC. UAC is no longer a subsidiary of the Predecessor.

         UACFC is a wholly-owned  subsidiary of UAC,  formed in November 1996 as
an  Indiana  corporation.  UACFC  is  organized  primarily  for the  purpose  of
purchasing  automobile  installment  sale and  installment  loan  contracts from
Dealers in certain  states  where UAC is not licensed to do so,  reselling  such
receivables to UAC and conducting activities incidental thereto.

         UAFC is a  wholly-owned  subsidiary  of UAC,  formed in April 1994 as a
Delaware corporation, and is organized for the limited purpose of acquiring from
UAC and holding  automobile  installment  sale and  installment  loan contracts,
reselling  such  receivables  and  conducting   activities  incidental  thereto.
Immediately  upon its acquisition of receivables,  UAC sells such receivables to
UAFC,  together with its security  interest in the related  Financed Vehicle and
other  collateral.  UAFC (or,  with respect to certain  Receivables,  UAC or the
Predecessor)  is registered as lienholder on the  certificates  of title for the
Financed  Vehicles.  In March  1998,  UAFC  acquired  the  non-prime  automobile
financing  portfolio  of  Performance  Funding  Corporation   ("PFC"),   another
wholly-owned subsidiary of UAC, and also succeeded to its business of purchasing
non-prime automobile loan contracts from UAC. The related Prospectus  Supplement
will disclose if any non-prime Receivables will be included in the Trust.

         The Depositor is a  wholly-owned  subsidiary of UAC,  formed in October
1994 as a Delaware  corporation  and is  organized  for the  limited  purpose of
acquiring automobile installment sale and installment loan contracts from UAC or
UAFC, reselling such receivables and conducting activities incidental thereto.

         The  Depositor  has  taken  steps  in  structuring   the   transactions
contemplated   hereby  that  are  intended  to  ensure  that  the  voluntary  or
involuntary  application  for  relief  by UAC or UAFC  under the  United  States
Bankruptcy Code or similar  applicable state laws  ("Insolvency  Laws") will not
result in the  consolidation of the assets and liabilities of the Depositor with
those of UAC,  UACFC or UAFC.  These steps include the creation of the Depositor
as  a  separate,   limited-purpose  subsidiary  pursuant  to  a  certificate  of
incorporation  containing  certain  limitations  (including  restrictions on the
nature of the Depositor's  business, as described above, and restrictions on the
Depositor's  ability  to  commence  a  voluntary  case or  proceeding  under any
Insolvency  Law without the unanimous  affirmative  vote of all its  directors).
However,  there can be no assurance that the  activities of the Depositor  would
not  result  in a court  concluding  that  the  assets  and  liabilities  of the
Depositor should be consolidated with those of UAC or UAFC in a proceeding under
an Insolvency  Law. See "Certain Legal Aspects of the  Receivables -- Bankruptcy
Matters".

         In  addition,  tax and certain  other  statutory  liabilities,  such as
liabilities to the Pension Benefit Guaranty Corporation, if any, relating to the
underfunding  of pension plans of UAC or its affiliates can be asserted  against
the Depositor.  To the extent that any such liabilities arise after the transfer
of  Receivables to a Trust,  the Trust's  interest in the  Receivables  would be
prior to the  interest of the  claimant  with  respect to any such  liabilities.
However,  the  existence  of a claim  against  the  Depositor  could  permit the
claimant  to  subject  the  Depositor  to an  involuntary  proceeding  under the
Bankruptcy  Code or other  Insolvency  Laws.  See "Certain  Legal Aspects of the
Receivables -- Bankruptcy Matters".

                         DESCRIPTION OF THE CERTIFICATES
General

         Each Trust will issue a Series of  Certificates  pursuant  to a Pooling
and Servicing Agreement.  A form of the Pooling and Servicing Agreement has been
filed as an exhibit to the Registration Statement of which this Prospectus forms
a part. The following summary does not purport to be complete and is subject to,
and is qualified in its entirety by reference to, the  provisions of the related
Certificates and Pooling and Servicing Agreement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Certificates  will be available for purchase in minimum  denominations of $1,000
and integral multiples in excess thereof in book-entry form only.

Distributions of Principal and Interest

         The timing and priority of  distributions,  seniority,  allocations  of
losses,  Pass-Through Rate and amount of or method of determining  distributions
with respect to principal and interest on each class of Certificates of a Series
will be described in the related  Prospectus  Supplement.  Distributions on such
Certificates  will be made on the  dates  specified  in the  related  Prospectus
Supplement (the "Distribution Date") and may be made prior to distributions with
respect to principal of such Certificates. To the extent provided in the related
Prospectus Supplement,  a Series of Certificates may include one or more classes
of   Strip   Certificates   entitled   to  (i)   interest   distributions   with
disproportionate,  nominal  or no  principal  distributions  or  (ii)  principal
distributions with disproportionate,  nominal or no interest distributions. Each
class of Certificates  may have a different  Pass-Through  Rate,  which may be a
fixed,  variable  or  adjustable  Pass-Through  Rate (and  which may be zero for
certain classes of Strip Certificates) or any combination of the foregoing.  The
related Prospectus  Supplement will specify the Pass-Through Rate for each class
of  Certificates  of a Series or the method for  determining  such  Pass-Through
Rate.

         To the  extent  specified  in any  Prospectus  Supplement,  one or more
classes  of  Certificates  of a given  Series may have  fixed  principal  and/or
interest distribution  schedules or may be correlated to one or more Receivables
Pools.

         In the case of a  Series  of  Certificates  that  includes  two or more
classes of Certificates,  the timing,  sequential order,  priority of payment or
amount of distributions  in respect of interest and principal,  and any schedule
or formula or other provisions applicable to the determination  thereof, of each
such class shall be as set forth in the related  Prospectus  Supplement.  Unless
otherwise  specified  in the related  Prospectus  Supplement,  distributions  in
respect of interest on and principal of any class of  Certificates  will be made
on a pro rata basis among all holders of Certificates of such class.

Book-Entry Registration

         Unless otherwise specified in the related Prospectus  Supplement,  each
class of Certificates initially will be represented by one or more certificates,
in each  case  registered  in the name of the  nominee  of DTC.  Unless  another
nominee is specified in the related  Prospectus  Supplement,  the nominee of DTC
will be Cede & Co.  Accordingly,  such  nominee is  expected to be the holder of
record of the  Certificates  of each Series,  except for  Certificates,  if any,
retained by the Depositor or UAC. Unless and until  Definitive  Certificates are
issued  under the  limited  circumstances  described  herein  or in the  related
Prospectus  Supplement,  no  Certificateholder  will be  entitled  to  receive a
physical  certificate  representing a Certificate,  all references herein and in
the related Prospectus Supplement to actions by Certificateholders will refer to
actions taken by DTC upon instructions from the Participants, and all references
herein and in the  related  Prospectus  Supplement  to  distributions,  notices,
reports  and  statements  to  Certificateholders  will  refer to  distributions,
notices,  reports and  statements to DTC or its nominee,  as the case may be, as
the   registered   holder   of   the    Certificates,    for   distribution   to
Certificateholders  in accordance with DTC's  procedures  with respect  thereto.
Beneficial  owners  of  the  Certificates  ("Certificate  Owners")  will  not be
recognized as  "Certificateholders" by the related Trustee, as such term is used
in each Pooling and Servicing  Agreement,  and Security Owners will be permitted
to exercise the rights of Certificateholders only indirectly through DTC and its
participating members ("Participants").

         DTC is a limited-purpose  trust company organized under the laws of the
State of New York, a "banking  organization"  within the meaning of the New York
Banking Law, a member of the Federal  Reserve System,  a "clearing  corporation"
within the meaning of the Uniform  Commercial  Code (the "UCC") in effect in the
State of New York, and a "clearing agency" registered pursuant to the provisions
of Section 17A of the Exchange Act. DTC was created to hold  securities  for the
Participants  and to  facilitate  the  clearance  and  settlement  of securities
transactions  between  Participants  through  electronic  book-entries,  thereby
eliminating the need for physical movement of certificates. Participants include
securities   brokers  and  dealers,   banks,   trust   companies   and  clearing
corporations.  Indirect  access to the DTC system  also is  available  to banks,
brokers,  dealers and trust companies that clear through or maintain a custodial
relationship  with a Participant,  either  directly or indirectly (the "Indirect
Participants").

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Certificate Owners that are not Participants or Indirect Participants but desire
to purchase,  sell or otherwise  transfer  ownership  of, or an interest in, the
Certificates may do so only through Participants and Indirect  Participants.  In
addition, all Certificate Owners will receive all distributions of principal and
interest  from the related  Trustee  through  Participants.  Under a  book-entry
format,  Certificate  Owners  may  experience  some  delay in their  receipt  of
payments, since such payments will be forwarded by the Trustee to DTC's nominee.
DTC will then forward such payments to the  Participants,  which thereafter will
forward them to Indirect Participants or Certificate Owners.

         Under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry  transfers
among  Participants on whose behalf it acts with respect to the Certificates and
to receive  and  transmit  distributions  of  principal  of and  interest on the
Certificates.  Participants  and Indirect  Participants  with which  Certificate
Owners have accounts with respect to the Certificates  similarly are required to
make book-entry transfers and to receive and transmit such payments on behalf of
their respective  Certificate Owners.  Accordingly,  although Certificate Owners
will not possess physical certificates representing the Certificates,  the Rules
provide a mechanism by which Participants and Indirect Participants will receive
payments  and  transfer  interests,   directly  or  indirectly,   on  behalf  of
Certificate Owners.

         Because DTC can act only on behalf of Participants,  who in turn act on
behalf of Indirect  Participants and certain banks, the ability of a Certificate
Owner to pledge  Certificates  to persons or entities that do not participate in
the DTC system, or otherwise take actions with respect to such Certificates, may
be  limited  due  to  the  lack  of a  physical  certificate  representing  such
Certificates.

         DTC has advised the Depositor that it will take any action permitted to
be taken by a Certificate  Owner under the Pooling and Servicing  Agreement only
at the  direction  of one or more  Participants  to whose  account  with DTC the
Certificates  are  credited.  DTC may take  conflicting  actions with respect to
other undivided interests to the extent that such actions are taken on behalf of
Participants whose holdings include such undivided interests.

         Except  as  required  by law,  the  related  Trustee  will not have any
liability for any aspect of the records  relating to or payments made on account
of beneficial  ownership  interests of  Certificates of any Series held by DTC's
nominee,  or for  maintaining,  supervising or reviewing any records relating to
such beneficial ownership interests.

Definitive Certificates

         Unless  otherwise  stated in the  related  Prospectus  Supplement,  the
Certificates of a given Series will be issued in fully registered,  certificated
form  ("Definitive  Certificates")  to  Certificateholders  or their  respective
nominees,  rather than to DTC or its  nominee,  only if (i) the related  Trustee
determines  that DTC is no longer  willing  or able to  discharge  properly  its
responsibilities as depository with respect to the related Certificates and such
Trustee is unable to locate a qualified  successor,  (ii) the Trustee elects, at
its option,  to terminate the  book-entry  system through DTC or (iii) after the
occurrence of an Event of Default,  Certificate  Owners  representing at least a
majority of the outstanding principal amount of the Certificates of such Series,
advise the related  Trustee  through DTC that the  continuation  of a book-entry
system  through DTC (or a successor  thereto) is no longer in the best interests
of the related Certificate Owners.

         Upon the occurrence of any of the events  described in the  immediately
preceding paragraph,  the related Trustee will be required to notify the related
Certificate  Owners,  through  Participants,  of the  availability of Definitive
Certificates.  Upon  surrender  by  DTC  of the  certificates  representing  all
Certificates  of  any  affected  class  and  the  receipt  of  instructions  for
re-registration,  the Trustee will issue Definitive  Certificates to the related
Certificate Owners. Distributions on the related Definitive Certificates will be
made thereafter by the related Trustee directly to the holders in whose name the
related  Definitive  Certificates are registered at the close of business on the
applicable  record date, in accordance  with the procedures set forth herein and
in the related Pooling and Servicing  Agreement.  Distributions  will be made by
check  mailed to the  address  of such  holders as they  appear on the  register
specified in the related  Pooling and Servicing  Agreement;  however,  the final
payment on any  Certificates  (whether  Definitive  Certificates or Certificates
registered  in the name of a depository  or its nominee)  will be made only upon
presentation  and  surrender  of  such  Certificates  at the  office  or  agency
specified in the notice of final distribution to Certificateholders.

         Definitive  Certificates  will be transferable  and exchangeable at the
offices of the related Trustee (or any security registrar appointed thereby). No
service charge will be imposed for any registration of transfer or exchange, but
such Trustee may require  payment of a sum  sufficient to cover any tax or other
governmental charge imposed in connection therewith.

Statements to Certificateholders

         With  respect  to each  Series  of  Certificates,  on or  prior to each
Distribution   Date,   the   Servicer   (to  the  extent   applicable   to  such
Certificateholder)  will  prepare  and  forward  to the  related  Trustee  to be
included with the distribution to each  Certificateholder  of record a statement
setting forth for the related  Collection Period the following  information (and
any other information specified in the related Prospectus Supplement):

         (i)      the amount of the distribution  allocable to principal of each
                  class of Certificates of such Series;

         (ii)     the amount of the  distribution  allocable to interest on each
                  class of Certificates of such Series;

         (iii)    the  amount of the  Servicing  Fee paid to the  Servicer  with
                  respect to the related Collection Period;

         (iv) the Class Certificate Balance and Certificate Pool Factor for each
class of  Certificates of such Series as of the  Distribution  Date after giving
effect to all payments under clause (i) above on such date;

         (v) the balance of any Cash Collateral  Account or other form of credit
enhancement,  after  giving  effect  to any  additions  thereto  or  withdrawals
therefrom or reductions thereto to be made on the following Distribution Date;

         (vi)  with  respect  to  any  Series  of  Certificates  as to  which  a
Pre-Funding  Account has been  established,  for  Distribution  Dates during the
Funding Period, the remaining Pre-Funded Amount; and

         (vii)  with  respect  to any  Series  of  Certificates  as to  which  a
Pre-Funding  Account has been established,  for the Distribution Date that falls
on or immediately after the end of the Funding Period, if any, the amount of the
Pre-Funded Amount that has not been used to purchase Subsequent Receivables.

         Dollar  amounts  described  in items  (i),  (ii) and (iv) above will be
expressed as a dollar amount per $1,000 of initial Class Certificate  Balance of
such Certificates.

         In addition,  within the  prescribed  period of time for tax  reporting
purposes after the end of each calendar year during the term of each Trust,  the
related Trustee, as applicable,  will mail to each person who at any time during
such  calendar year shall have been a registered  Certificateholder  a statement
containing  certain  information  for the  purposes of such  Certificateholder's
preparation  of federal  income tax  returns.  See "Certain  Federal  Income Tax
Consequences".

List of Certificateholders

         Unless otherwise specified in the related Prospectus  Supplement,  each
Trustee,  within 15 days after receipt of written request of the Servicer,  will
provide the  Servicer  with a list of the names and  addresses of all holders of
record as of the most recent record date of the related Series of  Certificates.
In addition,  three or more holders of the  Certificates of any Series or one or
more holders of such Certificates evidencing not less than 25% of the applicable
Certificate  Balance  may,  by written  request to the related  Trustee,  obtain
access to the list of all Certificateholders  maintained by such Trustee for the
purpose of  communicating  with other  Certificateholders  with respect to their
rights  under  the  related  Pooling  and  Servicing  Agreement  or  under  such
Certificates.

              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

         The  following   summary  describes  certain  terms  of  each  Purchase
Agreement and Pooling and Servicing Agreement  (collectively,  the "Transfer and
Servicing Agreements") pursuant to which the Depositor will purchase Receivables
from  UAFC,  a Trust  will  purchase  Receivables  from the  Depositor,  and the
Servicer will agree to service such Receivables. Forms of the Purchase Agreement
and  Pooling  and  Servicing  Agreement  have  been  filed  as  exhibits  to the
Registration  Statement of which this  Prospectus  forms a part.  The  following
summary  does not purport to be complete  and is subject to, and is qualified in
its  entirety  by  reference  to, the  provisions  of the related  Transfer  and
Servicing Agreements.

Sale and Assignment of Receivables

         On the  related  Closing  Date,  (i) UAFC will  sell and  assign to the
Depositor  pursuant to the related Purchase  Agreement,  without  recourse,  its
entire right in the related Receivables, including its security interests in the
related  Financed  Vehicles and (ii) the  Depositor  will sell and assign to the
related Trust pursuant to the related Pooling and Servicing  Agreement,  without
recourse,  (a) its entire  right in such  Receivables,  including  the  security
interests  in the  Financed  Vehicles,  and (b) if so  provided  in the  related
Prospectus Supplement, the applicable Pre-Funded Amount. Each Receivable will be
identified  in a  schedule  appearing  as an  exhibit  to the  related  Purchase
Agreement and Pooling and Servicing  Agreement.  The Trustee will,  concurrently
with such  sale and  assignment  of the  Receivables  and,  if  applicable,  the
Pre-Funded Amount, to the related Trust,  execute,  authenticate and deliver the
related Series of Certificates to the Depositor in exchange for such Receivables
and such  Pre-Funded  Amount,  if any. The related  Prospectus  Supplement  will
specify whether the property of a Trust will include the Pre-Funded  Amount and,
if so, the terms,  conditions and manner under which Subsequent Receivables will
be sold and assigned by the Depositor to the related Trust.

         In each Purchase Agreement,  UAFC and UAC will represent and warrant to
the  Depositor,  among other  things,  that (i) the  information  provided  with
respect to the related Receivables is correct in all material respects; (ii) the
Obligor on each such  Receivable  has  obtained or agreed to obtain and maintain
physical damage insurance covering the Financed Vehicle in accordance with UAC's
normal  requirements;  (iii) at the Closing  Date,  with respect to  Receivables
conveyed  to a Trust  on the  Closing  Date,  and on the  applicable  Subsequent
Transfer Date with respect to any Subsequent  Receivables,  the  Receivables are
free and clear of all security interests, liens, charges and encumbrances, other
than  the lien of the  Depositor,  and no  offsets,  defenses  or  counterclaims
against the Depositor,  UAFC, UACFC or UAC have been asserted or threatened with
respect to the  related  Receivables;  (iv) at the  Closing  Date or  Subsequent
Transfer  Date, as applicable,  each of the related  Receivables is secured by a
first perfected  security  interest in the related  Financed Vehicle in favor of
UAFC (or one of the other Named  Leinholders)  or all necessary  action has been
taken  by the  Named  Lienholders  to  secure  such a first  perfected  security
interest;  and  (v)  each  of  the  related  Receivables,  at  the  time  it was
originated,  complied and, at the Closing Date or Subsequent  Transfer  Date, as
applicable, complies, in all material respects with applicable federal and state
laws, including,  without limitation,  consumer credit, truth in lending,  equal
credit  opportunity  and  disclosure  laws. As of the last day of any Collection
Period  following  the  discovery  by or  notice  to UAC of a breach of any such
representation  or warranty that materially and adversely  affects the interests
of the  Depositor or its assignee in a Receivable  (or as of the last day of the
preceding  Collection  Period, if UAC so elects),  UAC, unless it has cured such
breach,  will repurchase the Receivable at a price equal to the unpaid principal
balance owed by the Obligor  thereon plus, if the nonpayment of interest on such
Receivable would require a withdrawal from or on any Cash Collateral  Account or
other  form of  credit  enhancement  in  connection  with the  purchase  of such
Receivable on such date,  accrued  interest  thereon at the applicable  Contract
Rate to the date of purchase (the "Purchase  Amount"),  and such Receivable will
be  considered a  "Purchased  Receivable"  as of such date.  In each Pooling and
Servicing Agreement,  the Depositor will assign certain rights under the related
Purchase  Agreement to the related  Trust,  including  the right to cause UAC to
repurchase  Receivables  with  respect  to  which  it is in  breach  of any such
representation and warranty.  The repurchase  obligation of UAC pursuant to each
Purchase Agreement and Pooling and Servicing  Agreement will constitute the sole
remedy  available to the related  Certificateholders  or Trustee for any uncured
breach of a representation or warranty.

         UAC  anticipates  that any  Receivables  purchased  from a Third  Party
Originator  will be acquired  directly or indirectly by UAFC and assigned to the
Trust under the arrangements  described above. Any other  arrangement in respect
of Receivables acquired from a Third Party Originator will be fully described in
the applicable Prospectus Supplement.

         If the related  Prospectus  Supplement  provides that the property of a
Trust will  include a  Pre-Funding  Account,  UAFC will be obligated to sell and
assign to the  Depositor  pursuant to the related  Purchase  Agreement,  and the
Depositor  will be obligated to sell and assign to the related Trust pursuant to
the related Pooling and Servicing Agreement, Subsequent Receivables from time to
time during the Funding  Period in an  aggregate  outstanding  principal  amount
approximately  equal  to the  Pre-Funded  Amount.  The  related  Trust  will  be
obligated  pursuant to the related  Pooling and Servicing  Agreement to purchase
all such Subsequent  Receivables from the Depositor subject to the satisfaction,
on or before the related Subsequent  Transfer Date, of the following  conditions
precedent,  among others: (i) each such Subsequent  Receivable shall satisfy the
eligibility  criteria  specified in the related Pooling and Servicing  Agreement
and shall not have been selected from among the eligible Receivables in a manner
that  UAFC  or  the  Depositor  deems  adverse  to  the  interests  the  related
Certificateholders;  (ii) as of the applicable  Cutoff Date for such  Subsequent
Receivables,  all of  the  Receivables  in  the  related  Trust,  including  the
Subsequent Receivables to be conveyed to the Trust as of such date, must satisfy
the  parameters   described  under  "The  Receivables  Pools"  herein  and  "The
Receivables  Pool" in the  related  Prospectus  Supplement;  (iii) any  required
deposit to any Cash  Collateral  Account or other similar account must have been
made; and (iv) UAFC must execute and deliver to the Depositor, and the Depositor
must  execute and deliver to such Trust,  a written  assignment  conveying  such
Subsequent Receivables to the Depositor and the related Trust, respectively.  In
addition,  the conveyance of Subsequent Receivables to a Trust is subject to the
satisfaction of the following conditions subsequent, among others, each of which
must be satisfied  within the  applicable  time period  specified in the related
Prospectus  Supplement:  (a) the  Depositor  must  deliver  certain  opinions of
counsel to the related Trustee with respect to the validity of the conveyance of
such Subsequent  Receivables to the Trust;  (b) the Trustee must receive written
confirmation from a firm of certified independent public accountants that, as of
the  end of  the  period  specified  therein,  the  Receivables  in the  related
Receivables  Pool,  including  all such  Subsequent  Receivables,  satisfied the
parameters  described under "The Receivables  Pools" herein and "The Receivables
Pool" in the related Prospectus Supplement;  and (c) each of the Rating Agencies
must have notified the Depositor in writing  that,  following the  conveyance of
the  Subsequent  Receivables  to the Trust,  each class of  Certificates  of the
related  Series will have the same rating  assigned to it by such Rating  Agency
that it had on the related  Closing  Date. If any such  conditions  precedent or
conditions  subsequent  are not met with respect to any  Subsequent  Receivables
within the time period specified in the related Prospectus Supplement,  UAC will
be  required  under the related  Purchase  Agreement  and Pooling and  Servicing
Agreement to repurchase such Subsequent Receivables from the related Trust, at a
purchase price equal to the related Purchase Amounts therefor.

Accounts

         Certificate  Account.  With respect to each Trust,  the  Servicer  will
establish and maintain  with the related  Trustee one or more  accounts,  in the
name of the Trustee on behalf of the related Certificateholders,  into which all
payments made on or in respect of the related  Receivables will be deposited and
from which all  distributions  with respect to the related  Certificates will be
made (the  "Certificate  Account").  The  amounts on deposit in the  Certificate
Account will be invested by the Trustee in Eligible Investments.

         Payahead Account. If so provided in the related Prospectus  Supplement,
the Servicer will  establish one or more  additional  accounts (each a "Payahead
Account"),  in the name of the  Trustee  and for the  benefit of Obligors on the
Receivables,  into which, to the extent required by the Agreement,  Payaheads on
Precomputed Receivables will be deposited until such time as the payment becomes
due. Until such time as payments are  transferred  from the Payahead  Account to
the  Certificate  Account,  they  will  not  constitute  collected  interest  or
collected   principal   and  will  not  be   available   for   distribution   to
Certificateholders.  The Payahead  Account will initially be maintained with the
Trustee. Interest earned on the balance in the Payahead Account will be remitted
to the Servicer monthly.  Collections on a Precomputed  Receivable made during a
Collection  Period shall be applied  first to any overdue  scheduled  payment on
such  Receivable,  then to the scheduled  payment on such Receivable due in such
Collection  Period. If any collections  remaining after the scheduled payment is
made are  insufficient  to  prepay  the  Precomputed  Receivable  in full,  then
generally  such  remaining  collections  shall be transferred to and kept in the
Payahead  Account until such later  Collection  Period as the collections may be
retransferred to the Certificate Account and applied either to a later scheduled
payment or to prepay such Receivable in full.

         Pre-Funding   Account.   If  so  provided  in  the  related  Prospectus
Supplement,  the Servicer will establish and maintain an account, in the name of
the related Trustee on behalf of the related Certificateholders,  into which the
Depositor  will deposit the Pre-Funded  Amount on the related  Closing Date (the
"Pre-Funding Account"). In no event will the Pre-Funded Amount exceed 25% of the
aggregate  Certificate  Balance  of the  related  Series  of  Certificates.  The
Pre-Funded  Amount  will be used by the related  Trustee to purchase  Subsequent
Receivables from the Depositor from time to time during the Funding Period.  The
amounts on deposit in the Pre-Funding  Account during the Funding Period will be
invested by the Trustee in Eligible Investments.  Any investment income received
on the Eligible Investments during a Collection Period (such amounts, net of any
related  investment  expenses,  "Investment  Income")  will be  included  in the
interest  distribution  amount on the following  Distribution  Date. The Funding
Period,  if any, for a Trust will begin on the related Closing Date and will end
on the date specified in the related  Prospectus  Supplement,  which in no event
will be later  than the date that is three  calendar  months  after the  related
Closing Date. Any amounts remaining in the Pre-Funding Account at the end of the
Funding  Period will be distributed  to the related  Certificateholders,  in the
manner  and  priority  specified  in the  related  Prospectus  Supplement,  as a
prepayment of principal of the related Certificates.  Receivables purchased from
Third Party  Originators  will not be included  in the  Subsequent  Receivables,
unless provided otherwise in the Prospectus Supplement.

         Any other accounts to be established with respect to a Trust, including
any Cash Collateral  Account or yield supplement  account,  will be described in
the related Prospectus Supplement.

         For each  Series of  Certificates,  funds in the  Certificate  Account,
Pre-Funding  Account  and any other  account  identified  as such in the related
Prospectus Supplement  (collectively,  the "Trust Accounts") will be invested as
provided in the related Pooling and Servicing Agreement in Eligible  Investments
and any related Investment Income will be distributed as described herein and in
the related  Prospectus  Supplement.  "Eligible  Investments"  generally will be
limited to  investments  acceptable to the Rating  Agencies as being  consistent
with  the  rating  of the  related  Certificates.  Except  as  may be  otherwise
indicated in the applicable  Prospectus  Supplement,  Eligible  Investments will
include (i) direct  obligations  of, and  obligations  guaranteed by, the United
States  of  America,   the  Federal  National  Mortgage   Association,   or  any
instrumentality  of the United States of America;  (ii) demand and time deposits
in or  similar  obligations  of any  depository  institution  or  trust  company
(including the Trustee or any agent of the Trustee,  acting in their  respective
commercial  capacities)  rated P-1 by Moody's  or A-1+ by  Standard & Poor's (an
"Approved  Rating") or any other  deposit  which is fully insured by the Federal
Deposit Insurance Corporation;  (iii) repurchase obligations with respect to any
security  issued or  guaranteed  by an  instrumentality  of the United States of
America  entered into with a depository  institution  or trust company having an
Approved  Rating (acting as principal);  (iv)  short-term  corporate  securities
bearing  interest or sold at a discount issued by any  corporation  incorporated
under the laws of the United  States of America  or any  State,  the  short-term
unsecured  obligations of which have an Approved Rating,  or higher, at the time
of such  investment;  (v) commercial paper having an Approved Rating at the time
of  such  investment;  (vi)  a  guaranteed  investment  contract  issued  by any
insurance company or other corporation acceptable to the Rating Agencies;  (vii)
interests in any money  market fund having a rating of Aaa by Moody's  Investors
Service,  Inc. or AAAm by  Standard & Poor's  Ratings  Services;  and (viii) any
other investment approved in advance in writing by the Rating Agencies.

         Except as  described  herein or in the related  Prospectus  Supplement,
Eligible Investments will be limited to obligations or securities that mature on
or before the date of the next scheduled  distribution to  Certificateholders of
such Series;  provided,  however, that, unless the related Prospectus Supplement
requires  otherwise,  each Pooling and Servicing Agreement will generally permit
the investment of funds in any Cash Collateral Account or similar type of credit
enhancement  account  to  be  invested  in  Eligible   Investments  without  the
limitation that such Eligible Investments mature not later than the business day
prior to the next  succeeding  Distribution  Date if (i) the Servicer  obtains a
liquidity  facility or similar  arrangement with respect to such Cash Collateral
Account or other  account and (ii) each rating agency that  initially  rated the
related  Certificates  confirms in writing that the ratings of such Certificates
will not be lowered or withdrawn as a result of  eliminating  or modifying  such
limitation.

         The Accounts will be maintained as Eligible Deposit Accounts. "Eligible
Deposit  Account"  means  either  (a) a  segregated  account  with  an  Eligible
Institution  or  (b)  a  segregated  trust  account  with  the  corporate  trust
department of a depository  institution  organized  under the laws of the United
States of America or any one of the states  thereof or the  District of Columbia
(or any domestic  branch of a foreign bank),  having  corporate trust powers and
acting as trustee for funds  deposited  in such  account,  so long as any of the
securities of such depository  institution have a credit rating from each Rating
Agency in one of its generic rating categories that signifies  investment grade.
"Eligible  Institution"  means, with respect to a Trust, (a) the corporate trust
department  of the related  Trustee or (b) a  depository  institution  organized
under the laws of the United States of America or any one of the states  thereof
or the District of Columbia (or any domestic  branch of a foreign bank) (i) that
has either (A) a long-term  unsecured  debt rating of at least Baa3 from Moody's
Investor's Service,  Inc. or (B) a long-term unsecured debt rating, a short-term
unsecured  debt rating or a  certificate  of deposit  rating  acceptable  to the
Rating Agencies and (ii) whose deposits are insured by the FDIC.

Servicing Procedures

         The Servicer will make  reasonable  efforts to collect all payments due
with respect to the  Receivables  and will,  consistent with the related Pooling
and Servicing  Agreement,  follow such collection  procedures as it follows with
respect to comparable automotive  installment contracts that it owns or services
for  others.  The  Servicer  will  continue  to follow  such  normal  collection
practices and procedures as it deems  necessary or advisable to realize upon any
Receivables with respect to which the Servicer  determines that eventual payment
in full is unlikely.  The Servicer may sell the Financed  Vehicle  securing such
Receivables  at a public or private sale, or take any other action  permitted by
applicable law.

         Consistent  with  its  normal  procedures,  the  Servicer  may,  in its
discretion,  arrange  with the Obligor on a  Receivable  to extend or modify the
payment  schedule;  if,  however,  the extension of a payment  schedule causes a
Receivable to remain outstanding on the latest final scheduled Distribution Date
of any class of Certificates with respect to a Series of Certificates  specified
in the related Prospectus Supplement (the "Final Scheduled  Distribution Date"),
the Servicer will purchase such  Receivable as of the last day of the Collection
Period preceding such Final Scheduled Distribution Date. The Servicer's purchase
obligation   will   constitute   the  sole  remedy   available  to  the  related
Certificateholders or Trustee for any such modification of a Contract.

Collections

         With  respect to each Trust,  the  Servicer  will  deposit all payments
(from whatever source) on and all proceeds of the related Receivables  collected
during a Collection Period into the related  Certificate  Account not later than
two business days after receipt  thereof.  However,  at any time that and for so
long as (i) UAC is the  Servicer,  (ii) no Event of Default  shall have occurred
and be continuing with respect to the Servicer and (iii) each other condition to
making  deposits  less  frequently  than daily as may be specified by the Rating
Agencies or set forth in the related  Prospectus  Supplement is  satisfied,  the
Servicer  will not be  required to deposit  such  amounts  into the  Certificate
Account until on or before the applicable  Distribution  Date.  Pending  deposit
into the Certificate Account, collections may be invested by the Servicer at its
own risk and for its own benefit and will not be segregated  from its own funds.
If the Servicer were unable to remit such funds,  Certificateholders might incur
a loss.  To the  extent  set forth in the  related  Prospectus  Supplement,  the
Servicer may, in order to satisfy the  requirements  described  above,  obtain a
letter of credit or other  security  for the  benefit  of the  related  Trust to
secure timely remittances of collections on the related  Receivables and payment
of the aggregate  Purchase Amounts with respect to Receivables  purchased by the
Servicer.

         Unless  otherwise  provided in the  applicable  Prospectus  Supplement,
Payaheads on Precomputed  Receivables  will be transferred  from the Certificate
Account and deposited into the Payahead  Account for subsequent  transfer to the
Certificate Account, as described above under "-- Accounts"

Advances

         Unless otherwise  provided in the related Prospectus  Supplement,  if a
Receivable  is delinquent  more than 30 days at the end of a Collection  Period,
the  Servicer  will make an Advance in the amount of 30 days of interest  due on
such  Receivable,  but  only  to the  extent  that  the  Servicer,  in its  sole
discretion,  expects to recoup the Advance from  subsequent  collections  on the
Receivable or from withdrawals from any Cash Collateral Account or other form of
credit  enhancement.  The  Servicer  will  deposit  Advances in the  Certificate
Account on or prior to the date  specified  therefor in the  related  Prospectus
Supplement.  If the Servicer  determines that  reimbursement  of an Advance from
subsequent  payments on or with respect to the related  Receivable  is unlikely,
the Servicer may recoup such Advance from insurance  proceeds,  collections made
on  other  Receivables  or  from  any  other  source  specified  in the  related
Prospectus Supplement.

Servicing Compensation and Payment of Expenses

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicer  will be  entitled  to  receive a fee with  respect  to each Trust (the
"Servicing  Fee"),  equal to one percent  (1.00%) per annum (the  "Servicing Fee
Rate"), payable monthly at one-twelfth the annual rate, of the related aggregate
Certificate  Balance as of the preceding  Distribution Date (after giving effect
to  distributions  to be made  on  such  preceding  Distribution  Date).  Unless
otherwise provided in the related Prospectus Supplement,  the Servicer also will
collect and retain any late fees, prepayment charges,  other administrative fees
or similar charges allowed by applicable law with respect to the Receivables and
will be entitled to reimbursement from each Trust for certain liabilities.

         The  Servicing  Fee will  compensate  the Servicer for  performing  the
functions of a third-party  servicer of automotive  receivables  as an agent for
the  related  Trust,  including  collecting  and posting  all  payments,  making
Advances, responding to inquiries of Obligors on the Receivables,  investigating
delinquencies,   sending  payment  coupons  to  Obligors,   and  overseeing  the
collateral in cases of Obligor  default.  The Servicing Fee will also compensate
the  Servicer  for  administering  the  related   Receivables  Pool,   including
accounting for collections and furnishing  monthly and annual  statements to the
related Trustee with respect to distributions, and generating federal income tax
information for such Trust and for the related Certificateholders. The Servicing
Fee also will reimburse the Servicer for certain taxes, accounting fees, outside
auditor fees, data processing costs, and other costs incurred in connection with
administering the applicable Receivables Pool.

Distributions

         With  respect  to  each  Series  of  Certificates,   beginning  on  the
Distribution Date specified in the related Prospectus Supplement,  distributions
of principal and interest (or, where  applicable,  of interest only or principal
only) on each class of Certificates entitled thereto will be made by the related
Trustee to the related Certificateholders.  The timing, calculation, allocation,
order,  source and priorities of, and requirements for, all distributions to the
holders  of  each  class  of  Certificates  will  be set  forth  in the  related
Prospectus Supplement.

         With  respect  to each  Trust,  collections  on or with  respect to the
related  Receivables will be deposited into the related  Certificate Account for
distribution to the related  Certificateholders on each Distribution Date to the
extent and in the priority provided in the related Prospectus Supplement. Credit
enhancement,  such as a Cash Collateral  Account or yield supplement  account or
other arrangement,  may be available to cover shortfalls in the amount available
for distribution on such date to the extent specified in the related  Prospectus
Supplement.  As more fully described in the related Prospectus  Supplement,  and
unless otherwise  specified therein,  distributions in respect of principal of a
class of  Certificates  of a Series  will be  subordinate  to  distributions  in
respect of interest on such class,  and  distributions in respect of one or more
classes of Certificates of a Series may be subordinate to payments in respect of
other classes of Certificates. Distributions of principal on the Certificates of
a Series may be based on the amount of principal collected or due, or the amount
of realized losses incurred, in a Collection Period.

Credit and Cash Flow Enhancement

         The  amounts  and  types  of  any  credit  and  cash  flow  enhancement
arrangements and the provider thereof, if applicable, with respect to each class
of  Certificates  of a  Series  will  be set  forth  in the  related  Prospectus
Supplement. To the extent provided in the related Prospectus Supplement,  credit
or cash  flow  enhancement  may be in the form of  subordination  of one or more
classes of Certificates,  Cash Collateral  Accounts,  Spread  Accounts,  reserve
accounts, yield supplement accounts,  letters of credit, surety bonds, insurance
policies,  over-collateralization,  credit or liquidity  facilities,  guaranteed
investment  contracts,  swaps or other  interest  rate  and/or  prepayment  rate
protection agreements,  repurchase obligations, other agreements with respect to
third-party payments or other support, cash deposits, or such other arrangements
as may be described in the related Prospectus Supplement,  or any combination of
the foregoing.  If specified in the applicable Prospectus Supplement,  credit or
cash flow  enhancement for a class of  Certificates  may cover one or more other
classes of Certificates of the same Series,  and credit enhancement for a Series
of Certificates may cover one or more other Series of Certificates.

         The  existence  of a Cash  Collateral  Account  or other form of credit
enhancement  for the benefit of any class or Series of  Certificates is intended
to enhance the likelihood of receipt by the  Certificateholders of such class or
Series of the full amount of principal  and interest due thereon and to decrease
the likelihood  that such  Certificateholders  will  experience  losses.  Unless
otherwise specified in the related Prospectus Supplement, the credit enhancement
for a class or Series of Certificates  will not provide  protection  against all
risks of loss and will not  guarantee  repayment of all  principal  and interest
thereon.  If losses  occur  which  exceed  the  amount  covered  by such  credit
enhancement   or   which   are  not   covered   by  such   credit   enhancement,
Certificateholders  will bear their allocable share of such losses, as described
in  the  related  Prospectus  Supplement.  In  addition,  if a  form  of  credit
enhancement covers more than one Series of Certificates,  Certificateholders  of
any such Series will be subject to the risk that such credit  enhancement may be
exhausted by the claims of Certificateholders of other Series.

         Cash  Collateral  Account.  If so provided  in the  related  Prospectus
Supplement,  pursuant  to  the  related  Pooling  and  Servicing  Agreement  the
Depositor  will  establish  an account (a "Cash  Collateral  Account" or "Spread
Account")  for a Series  or class or  classes  of  Certificates,  which  will be
maintained with the related Trustee.  Unless  otherwise  provided in the related
Prospectus  Supplement,  a Cash Collateral  Account will be funded by an initial
deposit  by the  Depositor  on the  Closing  Date in the amount set forth in the
related  Prospectus  Supplement and, if the related Series has a Funding Period,
may also be funded on each Subsequent  Transfer Date to the extent  described in
the  related  Prospectus  Supplement.   As  further  described  in  the  related
Prospectus Supplement,  the amount on deposit in the Cash Collateral Account may
be increased or reinstated on each Distribution Date, to the extent described in
the  related  Prospectus  Supplement,  by the  deposit  thereto of the amount of
collections on the related Receivables remaining on such Distribution Date after
the payment of all other required  payments and  distributions on such date. The
related  Prospectus  Supplement will describe the circumstances  under which and
the manner in which  distributions  may be made out of any such Cash  Collateral
Account,  either  to  holders  of the  Certificates  covered  thereby  or to the
Depositor or to any other entity.

Evidence as to Compliance

         Each  Pooling  and  Servicing  Agreement  will  provide  that a firm of
independent  public  accountants  will furnish annually to the related Trustee a
statement as to  compliance by the Servicer  during the preceding  twelve months
with certain standards relating to the servicing of the Receivables.

         Each Pooling and Servicing  Agreement will also provide for delivery to
the  related  Trustee  each year of a  certificate  signed by an  officer of the
Servicer  stating that the  Servicer has  fulfilled  its  obligations  under the
related Pooling and Servicing  Agreement  throughout the preceding twelve months
or, if there  has been a  default  in the  fulfillment  of any such  obligation,
describing each such default. The Servicer has agreed or will agree to give each
Trustee notice of the occurrence of certain Events of Defaults under the related
Pooling and Servicing Agreement.

         Copies of the foregoing  statements and certificates may be obtained by
Certificateholders  by a request in writing  addressed to the related Trustee at
the Corporate Trust Office for such Trustee specified in the related  Prospectus
Supplement.

Certain Matters Regarding the Servicer

         Each  Pooling and  Servicing  Agreement  will  provide that UAC may not
resign  from its  obligations  and duties as  Servicer  thereunder,  except upon
determination  that UAC's  performance  of such duties is no longer  permissible
under  applicable  law.  No such  resignation  will become  effective  until the
related Trustee or a successor servicer has assumed UAC's servicing  obligations
and duties under the related Pooling and Servicing Agreement.

         Each Pooling and Servicing  Agreement will further provide that neither
the Servicer nor any of its  directors,  officers,  employees and agents will be
under any  liability to the related Trust or  Certificateholders  for taking any
action or for refraining  from taking any action pursuant to the related Pooling
and  Servicing  Agreement or for errors in  judgment;  provided,  however,  that
neither the Servicer nor any such person will be protected against any liability
that would otherwise be imposed by reason of willful  misfeasance,  bad faith or
negligence in the performance of the Servicer's  duties or by reason of reckless
disregard of its obligations and duties  thereunder.  In addition,  each Pooling
and Servicing Agreement will provide that the Servicer is under no obligation to
appear in,  prosecute or defend any legal action that is not  incidental  to its
servicing  responsibilities under such Pooling and Servicing Agreement and that,
in its opinion, may cause it to incur any expense or liability.

         Under  the  circumstances  specified  in  each  Pooling  and  Servicing
Agreement,  any  entity  into  which UAC may be merged or  consolidated,  or any
entity  resulting from any merger or  consolidation  to which UAC is a party, or
any entity  succeeding  to the  indirect  automobile  financing  and  receivable
servicing  business  of UAC,  which  corporation  or other  entity  assumes  the
obligations  of the Servicer,  will be the  successor to the Servicer  under the
related Pooling and Servicing Agreement.

Events of Default

         Unless otherwise provided in the related Prospectus Supplement, "Events
of Default" under each Pooling and Servicing  Agreement will consist of: (i) any
failure  by  the  Servicer  or  UAC  to  deliver  to  the  related  Trustee  for
distribution  to the related  Certificateholders  any  required  payment,  which
failure continues  unremedied for five business days after written notice to the
Servicer of such failure from the Trustee or holders of the related Certificates
evidencing not less than 25% of the aggregate  Certificate  Balance (or notional
principal amount, if applicable);  (ii) any failure by the Servicer,  UAC or the
Depositor  duly to observe or perform in any  material  respect any  covenant or
agreement  in  the  related  Pooling  and  Servicing  Agreement,  which  failure
materially  and adversely  affects the rights of the related  Certificateholders
and which continues  unremedied for 60 days after written notice of such failure
is given (1) to the Servicer,  UAC or the Depositor,  as the case may be, by the
related  Trustee or (2) to the Servicer,  UAC or the Depositor,  as the case may
be, and to the related Trustee by holders of the related Certificates evidencing
not less than 25% of the  related  Certificate  Balance (or  notional  principal
amount, if applicable); and (iii) certain events of insolvency,  readjustment of
debt, marshalling of assets and liabilities, or similar proceedings with respect
to the Servicer and certain  actions by the Servicer  indicating its insolvency,
reorganization  pursuant  to  bankruptcy  proceedings  or  inability  to pay its
obligations.

Rights Upon Event of Default

         Unless otherwise provided in the related Prospectus Supplement, as long
as an Event of Default under the related Pooling and Servicing Agreement remains
unremedied,  the  related  Trustee,  upon  direction  to  do so  by  holders  of
Certificates  of  the  related  Series  evidencing  not  less  than  25%  of the
Certificate Balance (or notional principal amount, if applicable), may terminate
all the rights and  obligations of the Servicer under such Pooling and Servicing
Agreement,  whereupon a successor  Servicer  appointed by the related Trustee or
such Trustee will succeed to all the responsibilities, duties and liabilities of
the Servicer under such Pooling and Servicing  Agreement and will be entitled to
similar compensation arrangements.  If, however, a bankruptcy trustee or similar
official has been appointed for the Servicer, and no Event of Default other than
such  appointment  has occurred,  such trustee or official may have the power to
prevent the related Trustee or the related  Certificateholders  from effecting a
transfer of  servicing.  In the event that the related  Trustee is  unwilling or
unable to act as successor  to the  Servicer,  such Trustee may appoint,  or may
petition a court of competent  jurisdiction to appoint,  a successor with assets
of at least  $50,000,000  and whose regular  business  includes the servicing of
automotive  receivables.  The related Trustee may arrange for compensation to be
paid to such  successor  Servicer,  which in no event  may be  greater  than the
servicing  compensation  paid to the  Servicer  under the  related  Pooling  and
Servicing Agreement.

Waiver of Past Defaults

         Unless otherwise provided in the related Prospectus Supplement, holders
of  Certificates  evidencing  not less than a majority of the related  aggregate
Certificate Balance (or notional principal amount, if applicable) may, on behalf
of all  such  Certificateholders,  waive  any  default  by the  Servicer  in the
performance of its obligations under the related Pooling and Servicing Agreement
and its  consequences,  except a default in making any  required  deposits to or
payments  from  any  Account  in  accordance  with  the  Pooling  and  Servicing
Agreement.  No such  waiver  will  impair the  Certificateholders'  rights  with
respect to subsequent Events of Default.

Amendment

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pooling  and  Servicing  Agreement  may be  amended  from  time  to  time by the
Depositor,  the  Servicer  and the related  Trustee,  without the consent of the
related  Certificateholders,  to cure any  ambiguity,  correct or supplement any
provision therein that may be inconsistent with other provisions  therein, or to
make any other  provisions  with respect to matters or questions  arising  under
such  Pooling  and  Servicing  Agreement  that  are not  inconsistent  with  the
provisions  of the Pooling and  Servicing  Agreement;  provided that such action
shall not,  in the  opinion  of counsel  satisfactory  to the  related  Trustee,
materially and adversely affect the interests of any related  Certificateholder.
Each Pooling and Servicing  Agreement may also be amended by the Depositor,  the
Servicer and the related  Trustee with the consent of the holders of the related
Certificates  evidencing not less than 51% of the related aggregate  Certificate
Balance (and notional principal amount, if applicable) for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of such Pooling and Servicing Agreement or of modifying in any manner the rights
of such  Certificateholders;  provided,  however, that no such amendment may (i)
increase  or reduce in any  manner the  amount  of, or  accelerate  or delay the
timing of,  collections of payments on or in respect of the related  Receivables
or  distributions  that  are  required  to be  made  for  the  benefit  of  such
Certificateholders  or (ii) reduce the aforesaid  percentage of the  Certificate
Balance of such  Series  that is  required  to  consent  to any such  amendment,
without  the consent of the holders of all of the  outstanding  Certificates  of
such  Series.  No  amendment  of a  Pooling  and  Servicing  Agreement  shall be
permitted unless an opinion of counsel is delivered to the Trustee to the effect
that such amendment will not adversely affect the tax status of the Trust.

Termination

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
obligations of the Servicer,  the Depositor and the related Trustee  pursuant to
the related Pooling and Servicing  Agreement will terminate upon the earliest to
occur of (i) the maturity or other  liquidation  of the last  Receivable  in the
related  Receivables  Pool and the  disposition  of any  amounts  received  upon
liquidation  of any such  remaining  Receivables  and (ii)  the  payment  to the
related  Certificateholders  of all amounts required to be paid to them pursuant
to the Pooling and Servicing Agreement.

     Unless otherwise specified in the related Prospectus  Supplement,  in order
to avoid excessive  administrative  expenses,  the Servicer or one or more other
entities identified in the related Prospectus Supplement,  will be permitted, at
its  option,  to  purchase  from each  Trust or to cause  such Trust to sell all
remaining  Receivables  in the  related  Receivables  Pool  as of the end of any
Collection  Period,  if the  Certificate  Balance  as of the  Distribution  Date
following  such  Collection  Period  would  be less  than or equal to 10% of the
initial Pool Balance, at a purchase price equal to the fair market value of such
Receivables,  but not less than the sum of (x) the outstanding  Pool Balance and
(y) accrued and unpaid  interest on such amount  computed at a rate equal to the
weighted average Contract Rate, minus any amount representing  payments received
on the Receivables  and not yet applied to reduce the principal  balance thereof
or interest related thereto.

     If and to the extent  provided in the related  Prospectus  Supplement,  the
related Trustee will,  within ten days following a Distribution Date as of which
the Pool  Balance  is equal to or less than 10% of the  original  Pool  Balance,
solicit bids for the purchase of the Receivables remaining in such Trust, in the
manner and  subject  to the terms and  conditions  set forth in such  Prospectus
Supplement.  If such  Trustee  receives  satisfactory  bids as described in such
Prospectus Supplement, then the Receivables remaining in such Trust will be sold
to the highest bidder.

                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

Security Interest in Vehicles

         Installment  sale contracts  such as those included in the  Receivables
evidence  the credit sale of  automobiles,  light  trucks and vans by dealers to
obligors;  the contracts and the installment  loan and security  agreements also
constitute  personal property security agreements and include grants of security
interests in the vehicles under the UCC. Perfection of security interests in the
vehicles is generally  governed by the motor  vehicle  registration  laws of the
state in which the vehicle is located.  In all of the States where UAC currently
acquires  or  originates  Receivables,  a  security  interest  in a  vehicle  is
perfected by notation of the secured  party's lien on the vehicle's  certificate
of title.  With respect to the Receivables,  the lien is or will be perfected in
the name of one of the Named Lienholders.  Each Receivable prohibits the sale or
transfer of the Financed Vehicle without the lienholder's consent.

         Pursuant to each  Purchase  Agreement,  UAFC will  assign its  security
interests in the Financed  Vehicles to the Depositor along with the Receivables.
Pursuant to each Pooling and Servicing Agreement,  the Depositor will assign its
security  interests in the Financed  Vehicles to the related  Trustee along with
the Receivables.  Because of the administrative burden and expense,  neither the
Depositor  nor the  related  Trustee  will  amend  any  certificate  of title to
identify itself as the secured party.

         In  most  states,  an  assignment  such as that  under  a  Pooling  and
Servicing  Agreement is an effective  conveyance of a security  interest without
amendment  of any lien  noted  on a  vehicle's  certificate  of  title,  and the
assignee  succeeds  thereby to the assignor's  rights as secured party.  In many
states in which the Receivables were originated, the laws governing certificates
of title are  silent on the  question  of the  effect  of an  assignment  on the
continued  validity and perfection of a security interest in vehicles.  However,
with respect to security  interests  perfected by a central  filing,  the UCC in
these  states  provides  that a  security  interest  continues  to be valid  and
perfected  even though the security  interest has been assigned to a third party
and no  amendments  or other  filings  are made to reflect  the  assignment.  An
official  comment to the UCC  states  that this rule  should  control a security
interest  in a vehicle  which is  perfected  by the  notation of the lien on the
certificate  of  title.  Although  the  comment  does not have the force of law,
official comments are typically given substantial weight by the courts.

         The  other  states  in  which  the  Receivables  were  originated  have
statutory  provisions  that  address  or  could  be  interpreted  as  addressing
assignments.  However,  nearly all of these statutory  provisions  either do not
require  compliance with the procedure outlined to insure the continued validity
and  perfection  of the  lien or are  ambiguous  on the  issue  of  whether  the
procedure  must be followed.  Under the official  comment noted above,  if these
procedures  for  noting  an  assignee's  name  on a  certificate  of  title  are
determined to be merely  permissive in nature,  the procedures would not have to
be followed as a condition  to the  continued  validity  and  perfection  of the
security interest.

         By not identifying the Trust as the secured party on the certificate of
title,  the  security  interest  of the Trust in the  vehicle  could be defeated
through fraud or  negligence.  In the absence of fraud or forgery by the vehicle
owner, one of the Named  Lienholders or  administrative  error by state or local
agencies,  the  notation  of  the  UAFC's  or  the  Predecessor's  lien  on  the
certificates  should be  sufficient  to protect  the Trust  against the right of
subsequent  purchasers  of a vehicle or  subsequent  lenders who take a security
interest in a vehicle  securing a  Receivable.  If there are any  vehicles as to
which  one of the  Named  Lienholders  failed  to  obtain a  perfected  security
interest,   its  security  interest  would  be  subordinate  to,  among  others,
subsequent  purchasers  of  the  vehicles  and  holders  of  perfected  security
interests.  Such a failure,  however,  would  constitute a breach of  warranties
under the related  Pooling and Servicing  Agreement  and Purchase  Agreement and
would create an obligation of UAC to repurchase the related  Receivable,  unless
such breach were cured in a timely manner.  See "Description of the Transfer and
Servicing Agreements -- Sale and Assignment of Receivables."

         Under the laws of most  states,  including  most of the states in which
the Receivables have been or will be originated, the perfected security interest
in a vehicle continues for four months after a vehicle is moved to a state other
than the state which issued the  certificate of title and  thereafter  until the
vehicle owner  re-registers  the vehicle in the new state.  A majority of states
require surrender of a certificate of title to re-register a vehicle. Since UAFC
(or one of the  other  Named  Lienholders)  will  have  its  lien  noted  on the
certificates   of  title  and  the  Servicer  will  retain   possession  of  the
certificates  issued  by  most  states  in  which  Receivables  were  or will be
originated, the Servicer would ordinarily learn of an attempt at re-registration
through the request from the obligor to surrender  possession of the certificate
of title or would receive notice of surrender from the state of  re-registration
since the security  interest would be noted on the  certificate of title.  Thus,
the secured party would have the opportunity to re-perfect its security interest
in the  vehicle  in the state of  relocation.  In states  that do not  require a
certificate of title for registration of a motor vehicle,  re-registration could
defeat perfection.

         In the ordinary  course of servicing  receivables,  the Servicer  takes
steps to effect  re-perfection  upon  receipt  of notice of  re-registration  or
information from the obligor as to relocation.  Similarly, when an obligor sells
a vehicle, the Servicer must surrender possession of the certificate of title or
will  receive  notice as a result of the lien of UAFC (or one of the other Named
Lienholders)  noted thereon and accordingly  will have an opportunity to require
satisfaction of the related  Receivable  before release of the lien.  Under each
Pooling and Servicing  Agreement,  the Servicer is obligated to take appropriate
steps, at its own expense,  to maintain  perfection of security interests in the
Financed Vehicles.

         Under the laws of most states,  liens for repairs  performed on a motor
vehicle  and liens for unpaid  taxes would take  priority  over even a perfected
security  interest in a Financed Vehicle.  In some states, a perfected  security
interest in a Financed Vehicle may take priority over liens for repairs.

         UAC and UAFC will represent and warrant in each Purchase  Agreement and
Pooling  and  Servicing  Agreement  that,  as of the  date  of  issuance  of the
Certificates,  each security  interest in a Financed Vehicle is or will be prior
to all other  present  liens  (other  than tax liens  and  liens  that  arise by
operation of law) upon and security interests in such Financed Vehicle. However,
liens  for  repairs  or  taxes  could  arise at any  time  during  the term of a
Receivable.  No notice will be given to the Trustee or Certificateholders in the
event such a lien arises.

Repossession

         In the event of a default by vehicle purchasers, the holder of a retail
installment sale contract or an installment loan and security  agreement has all
of the  remedies of a secured  party under the UCC,  except  where  specifically
limited by other state laws.  The remedy  employed by the Servicer in most cases
of  default  is  self-help  repossession  and is  accomplished  simply by taking
possession  of the  Financed  Vehicle.  The  self-help  repossession  remedy  is
available under the UCC in most of the states in which  Receivables have been or
will be originated as long as the  repossession  can be  accomplished  without a
breach of the peace.

         In cases where the obligor objects or raises a defense to repossession,
or if otherwise required by applicable state law, a court order must be obtained
from the  appropriate  state  court.  The vehicle  must then be  repossessed  in
accordance with that order.

Notice of Sale; Redemption Rights

         In the event of default by an obligor,  some jurisdictions require that
the obligor be notified of the default and be given a time period  within  which
the obligor may cure the default prior to repossession. Generally, this right of
reinstatement  may be exercised on a limited number of occasions in any one-year
period.

         The UCC and other state laws  require  the secured  party to provide an
obligor with  reasonable  notice of the date,  time and place of any public sale
and/or the date after which any private sale of the  collateral may be held. The
obligor generally has the right to redeem the collateral prior to actual sale by
paying the secured party the unpaid  principal  balance of the  obligation  plus
reasonable expenses for repossessing,  holding, and preparing the collateral for
disposition  and  arranging  for its sale,  and,  to the extent  provided in the
related retail installment sale contract,  and, as permitted by law,  reasonable
attorneys' fees.

Deficiency Judgments and Excess Proceeds

         The proceeds of resale of the vehicles  generally will be applied first
to the expenses of resale and  repossession  and then to the satisfaction of the
indebtedness.  If the net  proceeds  from resale do not cover the full amount of
the indebtedness,  a deficiency judgment may be sought.  However, the deficiency
judgment would be a personal judgment against the obligor for the shortfall, and
a defaulting  obligor can be expected to have very little  capital or sources of
income available following repossession. Therefore, in many cases, it may not be
useful to seek a deficiency  judgment or, if one is obtained,  it may be settled
at a significant discount.

         Occasionally, after resale of a vehicle and payment of all expenses and
all  indebtedness,  there is a surplus of funds.  In that case, the UCC requires
the  lender to remit the  surplus  to any  holder of a lien with  respect to the
vehicle or if no such  lienholder  exists,  the UCC requires the lender to remit
the surplus to the former owner of the vehicle.

Consumer Protection Laws

         Numerous  federal  and  state  consumer  protection  laws  and  related
regulations impose substantial  requirements upon lenders and servicers involved
in consumer  finance.  These laws  include the  Truth-in-Lending  Act, the Equal
Credit  Opportunity  Act,  the Federal  Trade  Commission  Act,  the Fair Credit
Billing Act, the Fair Credit  Reporting Act, the Fair Debt Collection  Practices
Act, the Magnuson-Moss  Warranty Act, the Federal Reserve Board's  Regulations B
and Z,  state  adaptations  of the  National  Consumer  Act  and of the  Uniform
Consumer Credit Code and state motor vehicle retail  installment sales acts, and
other similar laws.  Also,  state laws impose finance charge  ceilings and other
restrictions  on consumer  transactions  and  require  contract  disclosures  in
addition to those required under federal law. Those requirements impose specific
statutory  liabilities upon creditors who fail to comply with their  provisions.
In some cases,  this  liability  could affect an  assignee's  ability to enforce
consumer finance contracts such as the Receivables.

         The  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal  Trade
Commission (the "FTC Rule"), the provisions of which are generally duplicated by
the Uniform  Consumer Credit Code,  other state statutes,  or the common laws in
certain  states,  has the effect of  subjecting  a seller (and  certain  related
lenders and their  assignees) in a consumer credit  transaction and any assignee
of the seller to all claims and  defenses  that the  obligor in the  transaction
could assert  against the seller of the goods.  Liability  under the FTC Rule is
limited to the amounts paid by the obligor under the contract, and the holder of
the contract may also be unable to collect any balance  remaining due thereunder
from the obligor. Most of the Receivables will be subject to the requirements of
the FTC Rule.  Accordingly,  the Trustee, as holder of the Receivables,  will be
subject to any claims or defenses  that the  purchaser  of the related  financed
vehicle may assert against the seller of the vehicle. Such claims are limited to
a maximum liability equal to the amounts paid by the Obligor on the Receivable.

         Under most state motor vehicle dealer licensing laws,  dealers of motor
vehicles are required to be licensed to sell motor  vehicles at retail sale.  In
addition,  with respect to used vehicles, the Federal Trade Commission's Rule on
Sale of Used  Vehicles  requires  that all  sellers  of used  vehicles  prepare,
complete and display a "Buyer's Guide" which explains the warranty  coverage for
such vehicles.  Furthermore,  Federal Odometer Regulations promulgated under the
Motor Vehicle Information and Cost Savings Act requires that all sellers of used
vehicles  furnish  a  written  statement  signed by the  seller  certifying  the
accuracy of the odometer  reading.  If a seller is not  properly  licensed or if
either a Buyer's Guide or Odometer Disclosure  Statement was not provided to the
purchaser of the related financed  vehicle,  the obligor may be able to assert a
defense  against the seller of the  vehicle.  If an Obligor were  successful  in
asserting any such claim or defense,  such claim or defense  would  constitute a
breach of UAC's representations and warranties under each Purchase Agreement and
Pooling  and  Servicing  Agreement  and  would  create an  obligation  of UAC to
repurchase the Receivable unless such breach were cured in a timely manner.  See
"Description of the Transfer and Servicing  Agreements -- Sale and Assignment of
Receivables."

         Courts have applied  general  equitable  principles to secured  parties
pursuing  repossession  or  litigation  involving  deficiency  balances.   These
equitable  principles  may have the effect of  relieving an obligor from some or
all of the legal consequences of a default.

         In several cases,  consumers have asserted that the self-help  remedies
of secured  parties  under the UCC and  related  laws  violate  the due  process
protections  provided under the 14th Amendment to the Constitution of the United
States.  Courts  have  generally  upheld  the notice  provisions  of the UCC and
related laws as reasonable or have found that the repossession and resale by the
creditor  do not  involve  sufficient  state  action  to  afford  constitutional
protection to consumers.

         UAC will  represent  and warrant in each Purchase  Agreement  that each
Receivable  complies  with all  requirements  of law in all  material  respects.
Accordingly,  if an Obligor has a claim against a Trust for violation of any law
and such claim  materially  and  adversely  affects  the  Trust's  interest in a
Receivable,  such violation would  constitute a breach of UAC's  representations
and  warranties  under the Purchase  Agreement and would create an obligation of
UAC to repurchase such Receivable unless the breach were cured. See "Description
of the Transfer and Servicing Agreements -- Sale and Assignment of Receivables."

Other Limitations

         In addition to the laws limiting or prohibiting  deficiency  judgments,
numerous other  statutory  provisions,  including  federal  bankruptcy  laws and
related  state  laws,  may  interfere  with or affect the ability of a lender to
realize upon  collateral  or enforce a deficiency  judgment.  For example,  in a
Chapter 13 proceeding  under the federal  bankruptcy  law, a court may prevent a
lender from repossessing an automobile, and, as part of the rehabilitation plan,
reduce  the  amount  of the  secured  indebtedness  to the  market  value of the
automobile at the time of bankruptcy (as  determined by the court),  leaving the
party providing  financing as a general unsecured  creditor for the remainder of
the  indebtedness.  A bankruptcy  court may also reduce the monthly payments due
under a contract or change the rate of  interest  and time of  repayment  of the
indebtedness.

Bankruptcy Matters

         UAC and UAFC  will  represent  and  warrant  to the  Depositor  in each
Purchase Agreement,  and the Depositor will warrant to the related Trust in each
Pooling and Servicing  Agreement,  that the sales of the  Receivables  by UAC to
UAFC, by UAFC to the Depositor and by the Depositor to the Trust are valid sales
of the  Receivables  to  UAFC,  the  Depositor  and  such  Trust,  respectively.
Notwithstanding  the  foregoing,  if UAC,  UAFC,  UACFC or the Depositor were to
become a debtor in a bankruptcy case and a creditor or  trustee-in-bankruptcy of
such debtor or such debtor  itself  were to take the  position  that the sale of
Receivables  to UAFC,  the Depositor or the Trust should instead be treated as a
pledge of such  Receivables  to secure a  borrowing  of such  debtor,  delays in
payments of  collections of  Receivables  to  Certificateholders  could occur or
(should  the  court  rule in favor  of any such  trustee,  debtor  or  creditor)
reductions  in the amounts of such  payments  could  result.  If the transfer of
Receivables  to the Trust is  treated as a pledge  instead  of a sale,  a tax or
government lien on the property of UAC, UAFC or the Depositor arising before the
transfer of the related  Receivables  to such Trust may have  priority over such
Trust's interest in such Receivables.  If the transactions  contemplated  herein
are treated as a sale, the Receivables  would not be part of the UAC's,  UAFC's,
UACFC's or the Depositor's  bankruptcy  estate and would not be available to the
bankrupt entity's creditors.

         The  decision  of the U.S.  Court of  Appeals  for the  Tenth  Circuit,
Octagon Gas System,  Inc. v. Rimmer (In re Meridian Reserve,  Inc.) (decided May
27, 1993), contains language to the effect that under the UCC accounts sold by a
debtor would remain property of the debtor's  bankruptcy estate,  whether or not
the sale of the accounts was  perfected.  Although  the  Receivables  constitute
chattel paper under the UCC, rather than accounts,  Article 9 of the UCC applies
to the sale of chattel paper as well as the sale of accounts,  and perfection of
a security  interest in both chattel paper and accounts may be  accomplished  by
the filing of a UCC-1 financing  statement.  If,  following a bankruptcy of UAC,
UAFC or the Depositor, a court were to follow the reasoning of the Tenth Circuit
reflected  in the above  case,  then the  Receivables  could be  included in the
bankruptcy  estate of UAC,  UAFC,  UACFC or the Depositor,  as  applicable,  and
delays in  payments of  collections  on or in respect of the  Receivables  could
occur.  UAC and UAFC will warrant to the Depositor in each  Purchase  Agreement,
and the  Depositor  will  warrant  to the Trust in each  Pooling  and  Servicing
Agreement,  that the sale of the related  Receivables  to the  Depositor  or the
related Trust is a sale of such  Receivables  to the Depositor and to the Trust,
respectively.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The  following  is a general  summary  of  certain  federal  income tax
consequences  of the purchase,  ownership and disposition of  Certificates.  The
summary does not purport to deal with federal income tax consequences applicable
to all categories of holders, some of which may be subject to special rules. For
example, its does not discuss the tax treatment of  Certificateholders  that are
insurance  companies,  regulated  investment companies or dealers in securities.
Prospective investors are urged to consult their own tax advisors in determining
the federal, state, local, foreign and any other tax consequences to them of the
purchase, ownership and disposition of the Certificates.

         The following summary is based upon current  provisions of the Internal
Revenue  Code of  1986,  as  amended  (the  "Code"),  the  Treasury  regulations
promulgated  thereunder  and  judicial  or  ruling  authority,  all of which are
subject to change, which change may be retroactive.  Each Trust will be provided
with an opinion of federal  tax counsel  regarding  certain  federal  income tax
matters discussed below. Such opinions,  however,  are not binding on the IRS or
the courts.  No ruling on any of the issues  discussed below will be sought from
the IRS. For purposes of the following  summary,  references  to the Trust,  the
Certificates and related terms,  parties and documents shall be deemed to refer,
unless otherwise  specified  herein,  to each Trust and the Certificates and the
related terms, parties and documents applicable to such Trust.

         The federal income tax  consequences  to  Certificateholders  will vary
depending  on whether the Trust is treated as a  partnership  under the Code and
applicable  Treasury  regulations  or  whether  the Trust  will be  treated as a
grantor trust.  The Prospectus  Supplement for each Series of Certificates  will
specify  whether  the Trust  will be treated  as a  partnership  or as a grantor
trust.

FASITs

         Sections  860H  through 860L of the Code provide for the creation of an
entity for  federal  income tax  purposes,  referred  to as a  "financial  asset
securitization  investment trust" ("FASIT").  These provisions were effective as
of  September  1, 1997,  but many  technical  issues  concerning  FASITs must be
addressed by Treasury  regulations.  To qualify as a FASIT,  an entity must meet
certain  requirements  under  Section  860L of the  Code  and  must  elect  such
treatment.  The  applicable  Pooling and  Servicing  Agreement may be amended in
accordance with the provisions thereof to provide that the Depositor and trustee
will cause a FASIT  election to be made for the Trust if the Depositor  delivers
to the trustee and the  Certificate  Insurer an opinion of counsel to the effect
that, for federal income tax purposes,  (i) the deemed issuance of FASIT regular
interests  (occuring in connection with such election) will not adversely affect
the federal income tax treatment of  Certificates,  (ii) following such election
such  Trust  will  not  be  deemed  to be an  association  (or  publicly  traded
partnership)  taxable as a corporation and (iii) such election will not cause or
constitute  an  event  in  which  gain  or  loss  would  be  recognized  by  any
Certificateholder or the Trust.

TRUSTS TREATED AS PARTNERSHIPS

Tax Characterization of the Trust as a Partnership

         A  Trust  which  does  not  affirmatively  elect  to  be  treated  as a
corporation  will  be  treated  as  a  partnership  under  applicable   Treasury
regulations  as long as  there  are two or more  beneficial  owners  and will be
ignored as a separate  entity  where there is a single  beneficial  owner of all
classes of the related series. Federal Tax Counsel will deliver its opinion that
a Trust will not be an association (or publicly traded partnership) taxable as a
corporation  for federal income tax purposes.  This opinion will be based on the
assumption  that the terms of the Pooling and  Servicing  Agreement  and related
documents will be complied with, including the making of no affirmative election
to be treated as a corporation.  Such counsel's  opinion will also conclude that
the nature of the income of the Trust will exempt it from the rule that  certain
publicly traded partnerships are taxable as corporations.

         If a Trust  were  taxable  as a  corporation  for  federal  income  tax
purposes, it would be subject to corporate income tax on its taxable income. The
Trust's  taxable  income  would  include  all  of  its  income  on  the  related
Receivables,  less  servicing  fees  and  other  deductible  expenses.  Any such
corporate   income  tax  could   materially   reduce  cash   available  to  make
distributions on the  Certificates,  and beneficial  owners of Certificates (the
"Certificate  Owners")  could be  liable  for any such tax that is unpaid by the
Trust.

Tax Consequences to Holders of the Certificates

         Treatment of the Trust as a Partnership. The Depositor and the Servicer
will agree, and the related  Certificate  Owners will agree by their purchase of
Certificates,  to treat the Trust as a  partnership  for purposes of federal and
state income tax,  franchise  tax and any other tax measured in whole or in part
by income,  with the  assets of the  partnership  being the  assets  held by the
Trust, the partners of the partnership  being the Certificate  Owners (including
the holder of the Class IC Certificate).

         Partnership Taxation.  As a partnership,  the Trust will not be subject
to federal  income  tax.  Rather,  each  Certificate  Owner will be  required to
separately  take into account such holder's  allocated  share of income,  gains,
losses,  deductions  and credits of the Trust.  The Trust's  income will consist
primarily  of interest  and finance  charges  earned on the related  Receivables
(including appropriate adjustments for market discount,  original issue discount
("OID") and bond premium) and any gain upon  collection or  disposition  of such
Receivables.  The Trust's  deductions  will consist  primarily of servicing  and
other  fees,  and  losses  or  deductions  upon  collection  or  disposition  of
Receivables.

         The tax  items  of a  partnership  are  allocable  to the  partners  in
accordance with the Code,  Treasury  regulations  and the partnership  agreement
(i.e., the Pooling and Servicing Agreement and related  documents).  The Pooling
and Servicing  Agreement will provide,  in general,  that the Certificate Owners
will be  allocated  taxable  income of the Trust for each month equal to the sum
of: (i) the interest that accrues on the  Certificates  in accordance with their
terms for such month,  including  interest accruing at the related  Pass-Through
Rate for such  month and  interest,  if any,  on amounts  previously  due on the
Certificates  but not yet  distributed;  (ii) any Trust income  attributable  to
discount  on the  related  Receivables  that  corresponds  to any  excess of the
principal amount of the Certificates  over their initial issue price;  (iii) any
other amounts of income payable to the  Certificate  Owners for such month;  and
(iv) in the case of an individual,  estate or trust,  such  Certificate  Owner's
share of income corresponding to the miscellaneous itemized deductions described
in the next paragraph.  Such  allocation will be reduced by any  amortization by
the Trust of premium on Receivables  that corresponds to any excess of the issue
price of Certificates over their principal amount.  Unless otherwise provided in
the related  Prospectus  Supplement,  all remaining  taxable income of the Trust
will be  allocated  to the  Class IC  Certificateholder.  In the event the Trust
issues  interest-only  Class  I  Certificates,  the  amount  allocated  to  such
Certificate  Owners will equal the excess of (i) the Class I  Pass-Through  Rate
times the Notional  Principal Amount for such month over (ii) the portion of the
amount  distributed with respect to the Class I Certificates for such month that
would  constitute a return of basis if the Class I  Certificates  constituted an
instrument  described  in Section  860G(a)(1)(B)(ii)  of the Code,  applying the
principles of Section  1272(a)(6)  of the Code and employing the constant  yield
method of accrual (utilizing the appropriate prepayment  assumption);  provided,
that no negative accruals shall be permitted,  and, provided further, that other
deductions derived by the Trust equal to the aggregate remaining capital account
balances  of the Class I  Certificate  Owners will be  allocated  to the Class I
Certificates  in  proportion  to  the  respective   capital   account   balances
immediately before the final redemption.

         The portion of expenses of the Trust  (including  fees to the Servicer,
but not interest expense)  allocated to taxpayers that are individuals,  estates
or trusts would be  miscellaneous  itemized  deductions to such taxpayers.  Such
deductions  might be disallowed to such  taxpayers in whole or in part and might
result in such  taxpayers  being taxed on an amount of income  that  exceeds the
amount  of cash  actually  distributed  to such  taxpayers  over the life of the
Trust.  Any net  loss of the  Trust  will be  allocated  first  to the  Class IC
Certificateholder  to the extent of its  adjusted  capital  account  then to the
other  Certificate  Owners  in the  priorities  set  forth  in the  Pooling  and
Servicing Agreement to the extent of their respective adjusted capital accounts,
and thereafter to the Class IC Certificateholder.

         The Trust intends to make all calculations  relating to market discount
income  and  amortization  of  premium  with  respect  to both  Simple  Interest
Receivables  and  Precomputed  Receivables  on an aggregate  basis rather than a
Receivable-by-Receivable   basis.   If  the  IRS  were  to  require   that  such
calculations be made separately for each Receivable, the Trust might be required
to incur  additional  expense,  but it is  believed  that  there  would not be a
material adverse effect on Certificate Owners.

         Discount  and  Premium.  Except as  otherwise  provided  in the related
Prospectus Supplement,  it is believed that the Receivables were not issued with
OID, and, therefore, the Trust should not have OID income. However, the purchase
price paid by the Trust for the related  Receivables may be greater or less than
the remaining  principal balance of the Receivables at the time of purchase.  If
so, the  Receivables  will have been  acquired at a premium or discount,  as the
case may be. (As indicated  above,  the Trust will make this  calculation  on an
aggregate    basis,   but   might   be   required   to   recompute   it   on   a
Receivable-by-Receivable basis.)

         If the Trust acquires the related  Receivables at a market  discount or
premium,  it will elect to include any such  discount in income  currently as it
accrues over the life of such  Receivables or to offset any such premium against
interest  income on such  Receivables.  As  indicated  above,  a portion of such
market  discount  income or premium  deduction  may be allocated to  Certificate
Owners.

         Section 708 Termination.  Under Section 708 of the Code, the Trust will
be deemed to  terminate  for federal  income tax  purposes if 50% or more of the
capital  and  profits  interests  in the  Trust are sold or  exchanged  within a
12-month period.  Under applicable Treasury  regulations,  such a 50% or greater
transfer would cause a deemed  contribution  of the assets of the Trust to a new
partnership  in exchange  for  interests in the Trust.  Such  interests in a new
partnership  would  be  deemed  distributed  to the  partners  of the  Trust  in
liquidation  thereof,  which would not constitute a sale or exchange.  The Trust
will not comply with certain technical requirements that might apply when such a
constructive  termination  occurs.  As a result,  the Trust  may be  subject  to
certain tax  penalties  and may incur  additional  expenses if it is required to
comply  with those  requirements.  Furthermore,  the Trust  might not be able to
comply due to lack of data.

         Disposition of  Certificates.  Generally,  capital gain or loss will be
recognized  on a sale of  Certificates  in an  amount  equal  to the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
With respect to noncorporate  Certificate Owners, such capital gain or loss will
be short-term,  mid-term,  or long-term,  depending on whether the Grantor Trust
Certificate  has been held for 12 months  or less,  more than 12 months  but not
more than 18 months, or more than 18 months,  respectively.  (Long-term  capital
gain tax rates  provide a further  reduction as compared  with  mid-term  rates;
short-term  capital gains are taxed at ordinary income tax rates.) A Certificate
Owner's  tax basis in a  Certificate  will  generally  equal the  holder's  cost
increased  by the  holder's  share of Trust  income  (includible  in income) and
decreased by any  distributions  received with respect to such  Certificate.  In
addition,  both the tax basis in the  Certificates  and the amount realized on a
sale of a Certificate would include the holder's share of the liabilities of the
Trust. A holder  acquiring  Certificates at different  prices may be required to
maintain a single aggregate  adjusted tax basis in such  Certificates  and, upon
sale or other disposition of some of the Certificates,  to allocate a portion of
such  aggregate tax basis to the  Certificates  sold (rather than  maintaining a
separate tax basis in each Certificate for purposes of computing gain or loss on
a sale of that Certificate).

         Any  gain on the sale of a  Certificate  attributable  to the  holder's
share of unrecognized  accrued market discount on the related  Receivables would
generally  be  treated as  ordinary  income to the holder and would give rise to
special tax reporting requirements.  The Trust does not expect to have any other
assets that would give rise to such special  reporting  requirements.  Thus,  to
avoid  those  special  reporting  requirements,  the Trust will elect to include
market discount in income as it accrues.

         If a Certificate  Owner is required to recognize an aggregate amount of
income (not including  income  attributable  to disallowed  itemized  deductions
described  above) over the life of the  Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

         Allocations  Between  Transferors  and  Transferees.  In  general,  the
Trust's  taxable income and losses will be determined  monthly and the tax items
for a particular calendar month will be apportioned among the Certificate Owners
in proportion to the principal  amount of  Certificates  (or notional  principal
amount, in the case of any interest only  Certificates)  owned by them as of the
close  of the  last  day  of  such  month.  As a  result,  a  holder  purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.

         The use of such a monthly  convention  may not be permitted by existing
regulations.  If a  monthly  convention  is not  allowed  (or  only  applies  to
transfers of less than all of the partner's interest),  taxable income or losses
of the Trust might be reallocated  among the  Certificate  Owners.  The Class IC
Certificateholder,  acting  as tax  matters  partner  for  the  Trust,  will  be
authorized to revise the Trust's method of allocation  between  transferors  and
transferees to conform to a method permitted by future regulations.

         Section 754 Election.  In the event that a Certificate  Owner sells its
Certificates at a profit (loss),  the purchasing  Certificate  Owner will have a
higher (lower) basis in the Certificates than the selling Certificate Owner had.
The tax basis of the Trust's  assets will not be adjusted to reflect that higher
(or lower) basis unless the Trust were to file an election  under Section 754 of
the  Code.  In order to avoid  the  administrative  complexities  that  would be
involved in keeping accurate  accounting records, as well as potentially onerous
information reporting requirements,  the Trust will not make such election. As a
result,  Certificate  Owners  might be  allocated a greater or lesser  amount of
Trust income than would be  appropriate  based on their own  purchase  price for
Certificates.

         Administrative  Matters.  The  Trustee is required to keep or have kept
complete  and accurate  books of the Trust.  Such books will be  maintained  for
financial reporting and tax purposes on an accrual basis, and the fiscal year of
the  Trust  is  expected  to be the  calendar  year.  The  Trustee  will  file a
partnership  information  return  (IRS Form 1065) with the IRS for each  taxable
year of the Trust and will report each  Certificate  Owner's  allocable share of
items of Trust  income and expense to holders and the IRS on Schedule  K-1.  The
Trust will provide the Schedule K-l information to nominees that fail to provide
the Trust with the information  statement described below and such nominees will
be  required  to  forward  such  information  to the  beneficial  owners  of the
Certificates.  Generally, holders must file tax returns that are consistent with
the information  return filed by the Trust or be subject to penalties unless the
holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust with
a statement containing certain information on the nominee, the beneficial owners
and the  Certificates so held. Such information  includes (i) the name,  address
and taxpayer identification number of the nominee and (ii) as to each beneficial
owner (a) the name,  address  and  identification  number  of such  person,  (b)
whether such person is a United States person, a tax-exempt  entity or a foreign
government,  an  international  organization,  or any  wholly  owned  agency  or
instrumentality  of either of the  foregoing,  and (c)  certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish  directly to the Trust  information as
to themselves and their ownership of Certificates.  A clearing agency registered
under  Section  17A of the  Exchange  Act is not  required  to furnish  any such
information  statement to the Trust.  The information  referred to above for any
calendar year must be furnished to the Trust on or before the following  January
31. Nominees,  brokers and financial institutions that fail to provide the Trust
with the information described above may be subject to penalties.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Class IC  Certificateholder  will be designated  as the tax matters  partner for
each Trust in the related Pooling and Servicing  Agreement and, as such, will be
responsible for representing the Certificate Owners in any dispute with the IRS.
The Code provides for  administrative  examination  of a  partnership  as if the
partnership  were a separate and distinct  taxpayer.  Generally,  the statute of
limitations for  partnership  items does not expire before three years after the
date  on  which  the  partnership  information  return  is  filed.  Any  adverse
determination  following an audit of the return of the Trust by the  appropriate
taxing  authorities  could  result  in an  adjustment  of  the  returns  of  the
Certificate Owners, and, under certain circumstances, a Certificate Owner may be
precluded from separately  litigating a proposed  adjustment to the items of the
Trust.  An  adjustment  could also result in an audit of a  Certificate  Owner's
returns  and  adjustments  of items not  related to the income and losses of the
Trust.

         Tax Consequences to Foreign  Certificate  Owners.  Pursuant to a recent
change  in the  safe  harbor  provisions  of  Section  864(b)(2)(A)  of the Code
(applicable to tax years beginning after December 31, 1997), foreign Certificate
Owners will not be considered to be engaged in a trade or business in the United
States for  purposes  of federal  withholding  taxes  with  respect to  non-U.S.
persons solely as a result of owning or trading  Certificates.  As a result, the
Trust is not obligated to withhold on the portion of its taxable  income that is
allocable  to foreign  Certificate  Owners at regular  graduated  rates (35% for
foreign holders that are taxable as corporations and 39.6% for all other foreign
holders), unless such foreign Certificate Owners hold Certificates in connection
with the conduct of a U.S. trade or business.

         Interest  allocable to a foreign  Certificate  Owner that does not hold
Certificates  in  connection  with the conduct of a U. S. trade or business will
not qualify for the exemption for portfolio interest under Section 871(h) of the
Code, because  underlying  receivables owned by the Trust are not in "registered
form" as that term is defined in applicable Treasury  regulations.  As a result,
foreign holders of Certificates will be subject to United States withholding tax
on interest or OID  attributable to the underlying  Receivables  (whether or not
such  amount  is  distributed)  at a  rate  of 30  percent,  unless  reduced  or
eliminated  pursuant to an applicable  treaty.  Potential  investors who are not
United  States  persons  should  consult  their own tax advisors  regarding  the
specific tax consequences of owning a Certificate.

         Backup Withholding. Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup"  withholding tax
of 31% if, in  general,  the  Certificate  Owner  fails to comply  with  certain
identification  procedures,  unless  the  holder  is an exempt  recipient  under
applicable provisions of the Code.

TRUSTS TREATED AS GRANTOR TRUSTS

Tax Characterization of Grantor Trusts

         If specified in the related Prospectus Supplement,  Federal Tax Counsel
will deliver its opinion that the Trust will not be classified as an association
taxable as a  corporation  and that such Trust will be  classified  as a grantor
trust  under  subpart  E,  Part I of  subchapter  J of the Code.  In this  case,
beneficial  owners  of  Certificates  (referred  to  herein  as  "Grantor  Trust
Certificateholders")  will be treated for federal  income tax purposes as owners
of a portion of the Trust's assets as described below.  The Certificates  issued
by a Trust that is treated as a grantor trust are referred to herein as "Grantor
Trust Certificates".

         Characterization.  Each Grantor Trust Certificateholder will be treated
as the owner of a pro rata  undivided  interest in the  interest  and  principal
portions of the Trust represented by the Grantor Trust  Certificates and will be
considered the equitable  owner of a pro rata undivided  interest in each of the
Receivables  in  the  Trust  or,  to the  extent  specified  in  the  applicable
Prospectus Supplement,  in one or more specified pools of Receivables within the
Trust.  Any amounts  received by a Grantor  Trust  Certificateholder  in lieu of
amounts due with respect to any  Receivable  because of a default or delinquency
in payment  will be treated for federal  income tax  purposes as having the same
character as the payments they replace.

         Each Grantor Trust  Certificateholder will be required to report on its
federal   income   tax   return   in   accordance   with  such   Grantor   Trust
Certificateholder's method of accounting its pro rata share of the entire income
from the  Receivables  (or a specific pool thereof) in the Trust  represented by
Grantor Trust Certificates,  including  interest,  OID, if any, prepayment fees,
assumption fees, any gain recognized upon an assumption and late payment charges
received by the  Servicer.  Under Code  Sections 162 or 212,  each Grantor Trust
Certificateholder  will be  entitled  to deduct its pro rata share of  servicing
fees,  prepayment fees, assumption fees and late payment charges retained by the
Servicer,  provided that such amounts are reasonable  compensation  for services
rendered to the Trust.  Grantor Trust  Certificateholders  that are individuals,
estates or trusts will be entitled to deduct their share of expenses only to the
extent such expenses  plus all other Section 212 expenses  exceed two percent of
their respective adjusted gross incomes. A Grantor Trust Certificateholder using
the cash  method of  accounting  must take into  account  its pro rata  share of
income  and  deductions  as and when  collected  by or paid to the  Servicer.  A
Grantor Trust  Certificateholder using an accrual method of accounting must take
into account its pro rata share of income and  deductions  as they become due or
are paid to the Servicer,  whichever is earlier.  If the servicing  fees paid to
the Servicer are deemed to exceed reasonable servicing compensation,  the amount
of such excess  could be  considered  as an ownership  interest  retained by the
Servicer (or any person to whom the Servicer assigned for value all or a portion
of the servicing fees) in a portion of the interest payments on the Receivables.
The  Receivables  would then be subject to the "coupon  stripping"  rules of the
Code discussed below.

Stripped Bonds and Stripped Coupons

         Although  the tax  treatment of stripped  bonds is not entirely  clear,
based on recent guidance by the IRS, it appears that each purchaser of a Grantor
Trust  Certificate  will be treated as the  purchaser  of a stripped  bond which
generally should be treated as a single debt instrument  issued on the day it is
purchased for purposes of calculating  any original issue  discount.  Generally,
under  recently  issued  Treasury   regulations   (the  "Section  1286  Treasury
Regulations"),  if the  discount on a stripped  bond is larger than a de minimis
amount (as  calculated  for purposes of the OID rules of the Code) such stripped
bond will be considered to have been issued with OID. For these purposes, OID is
the excess of the "stated  redemption price at maturity"  (generally,  principal
and any interest which is not "qualified  stated interest") of a debt instrument
over its issue  price.  See "-- Original  Issue  Discount"  below.  Based on the
preamble to the Section 1286 Treasury Regulations, Federal Tax Counsel is of the
opinion that,  although the matter is not entirely clear, the interest income on
the  Certificates  at the sum of the  Pass-Through  Rate and the  portion of the
Servicing Fee Rate that does not constitute  excess servicing will be treated as
"qualified  stated  interest"  within the meaning of the Section  1286  Treasury
Regulations  and such income will be so treated in the Trustee's tax information
reporting.  It is possible that the treatment  described in this  paragraph will
apply only to that portion of the Receivables in a particular  trust as to which
there is "excess  servicing" and that the remainder of such Receivables will not
be treated as stripped  bonds,  but as undivided  interests as described  above.
Unless indicated otherwise in the applicable  Prospectus  Supplement,  it is not
anticipated that Grantor Trust  Certificates will be issued with greater than de
minimis OID.

         Original  Issue  Discount.  The  rules  of  the  Code  relating  to OID
(currently  Sections  1271 though 1273 and 1275) will be  applicable to a person
comparable  to a Grantor  Trust  Certificateholder  that  acquires an  undivided
interest in a stripped  bond issued or acquired  with OID,  and such person must
include in gross income the sum of the "daily  portions," as defined  below,  of
the OID on such  stripped  bond for  each  day on  which it owns a  Certificate,
including the date of purchase but excluding  the date of  disposition.  Because
payments  on such  stripped  bonds  may be  accelerated  by  prepayments  on the
underlying  obligations,  OID will be determined as required  under Code Section
1272(a)(6). Pursuant to Code Section 1272(a)(6), OID accruals will be calculated
based on a constant  interest  method and a prepayment  assumption  indicated in
such  Prospectus   Supplement.   In  the  case  of  an  original  Grantor  Trust
Certificateholder,  the daily  portions of OID generally  would be determined as
follows.  A  calculation  will be made of the portion of OID that accrues on the
stripped bond during each  successive  monthly accrual period (or shorter period
in respect of the date of original issue or the final  Distribution  Date). This
will be done, in the case of each full monthly accrual period, by adding (i) the
present  value of all  remaining  payments to be received on the  stripped  bond
under  the  prepayment   assumption   used  in  respect  of  the  Grantor  Trust
Certificates  and (ii) any payments  received  during such accrual  period,  and
subtracting  from the total the  "adjusted  issue price" of the stripped bond at
the beginning of such accrual period. No representation is made that the Grantor
Trust Certificates will prepay at any prepayment assumption. The "adjusted issue
price" of a stripped bond at the  beginning of the first  accrual  period is its
issue price (as  determined  for  purposes of the OID rules of the Code) and the
"adjusted  issue  price" of a stripped  bond at the  beginning  of a  subsequent
accrual period is the "adjusted issue price" at the beginning of the immediately
preceding accrual period plus the amount of OID allocable to that accrual period
and  reduced  by the  amount  of  any  payment  (other  than  "qualified  stated
interest")  made at the end of or during that accrual  period.  The OID accruing
during  such  accrual  period  will then be divided by the number of days in the
period to  determine  the daily  portion  of OID for each day in the  period.  A
subsequent  Grantor Trust  Certificateholder  will be required to adjust its OID
accrual to reflect its purchase  price,  the  remaining  period to maturity and,
possibly, a new prepayment  assumption.  The Servicer will report to all Grantor
Trust Certificateholders as if they were original holders.

         With  respect  to the  Receivables,  the method of  calculating  OID as
described  above will cause the  accrual of OID to either  increase  or decrease
(but never  below  zero) in any given  accrual  period to reflect  the fact that
prepayments  are  occurring  at a faster  or  slower  rate  than the  prepayment
assumption  used in  respect  of the  Receivables.  Subsequent  purchasers  that
purchase  Grantor Trust  Certificates at more than a de minimis  discount should
consult their tax advisors with respect to the proper method to accrue such OID.

         Market  Discount.  A Grantor Trust  Certificateholder  that acquires an
undivided interest in Receivables may be subject to the market discount rules of
Sections 1276 though 1278 to the extent an undivided interest in a Receivable or
stripped  bond is  considered  to have been  purchased  at a "market  discount".
Generally,  the amount of market  discount is equal to the excess of the portion
of the principal  amount of such  Receivable or stripped bond  allocable to such
holder's  undivided  interest  over such  holder's  tax basis in such  interest.
Market discount with respect to a Grantor Trust  Certificate  will be considered
to be zero if the amount allocable to the Grantor Trust Certificate is less than
0.25% of the Grantor Trust  Certificate's  stated  redemption  price at maturity
multiplied  by the  weighted  average  maturity  remaining  after  the  date  of
purchase.  Treasury regulations  implementing the market discount rules have not
yet been issued;  therefore,  investors  should  consult  their own tax advisors
regarding the  application of these rules and the  advisability of making any of
the elections allowed under Code Section 1276 and 1278.

         The Code  provides  that any  principal  payment  (whether a  scheduled
payment or a prepayment) or any gain or  disposition  of a market  discount bond
shall be treated as  ordinary  income to the extent  that it does not exceed the
accrued  market  discount  at the time of such  payment.  The  amount of accrued
market  discount for purposes of  determining  the tax  treatment of  subsequent
principal  payments or dispositions of the market discount bond is to be reduced
by the amount so treated as ordinary income.

         The  Code  also  grants  the  Treasury  Department  authority  to issue
regulations  providing for the  computation of accrued  market  discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
While the Treasury Department has not yet issued regulations, rules described in
the relevant  legislative history will apply. Under those rules, the holder of a
market  discount bond may elect to accrue market discount either on the basis of
a constant  interest  rate or according to one of the  following  methods.  If a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (i) the total
remaining market discount and (ii) a fraction, the numerator of which is the OID
accruing  during the period and the  denominator of which is the total remaining
OID at the  beginning  of the accrual  period.  For Grantor  Trust  Certificates
issued  without OID, the amount of market  discount that accrues during a period
is equal to the product of (i) the total  remaining  market  discount and (ii) a
fraction,  the  numerator of which is the amount of stated  interest paid during
the accrual  period and the  denominator  of which is the total amount of stated
interest  remaining  to be paid at the  beginning  of the  accrual  period.  For
purposes of  calculating  market  discount under any of the above methods in the
case of instruments  (such as the Grantor Trust  Certificates)  that provide for
payments that may be accelerated  by reason of prepayments of other  obligations
securing  such  instruments,   the  same  prepayment  assumption  applicable  to
calculating  the accrual of OID will apply.  Because the  regulations  described
above have not been  issued,  it is  impossible  to predict  what  effect  those
regulations  might  have on the tax  treatment  of a Grantor  Trust  Certificate
purchased at a discount or premium in the secondary market.

         A holder who acquired a Grantor Trust  Certificate at a market discount
also may be  required  to defer a portion  of its  interest  deductions  for the
taxable year attributable to any indebtedness  incurred or continued to purchase
or carry such Grantor Trust  Certificate  purchased  with market  discount.  For
these purposes, the de minimis rule referred to above applies. Any such deferred
interest  expense would not exceed the market  discount that accrues during such
taxable year and is, in general,  allowed as a deduction not later than the year
in which such market discount is includible in income.  If such holder elects to
include market discount in income currently as it accrues on all market discount
instruments  acquired by such holder in that  taxable  year or  thereafter,  the
interest deferral rule described above will not apply.

         Premium. To the extent a Grantor Trust  Certificateholder is considered
to have purchased an undivided  interest in a Receivable or stripped bond for an
amount  that is greater  than its stated  redemption  price at  maturity of such
Receivable  or stripped  bond,  such  Grantor  Trust  Certificateholder  will be
considered to have  purchased the  Receivable  with  "amortizable  bond premium"
equal in amount to such excess. A Grantor Trust  Certificateholder (who does not
hold the  Certificate  for sale to  customers or in  inventory)  may elect under
Section 171 of the Code to amortize  such  premium.  Under the Code,  premium is
allocated  among the interest  payments on the  Receivables or stripped bonds to
which it relates and is  considered  as an offset  against (and thus a reduction
of) such interest  payments.  With certain  exceptions,  such an election  would
apply to all debt  instruments  held or  subsequently  acquired by the  electing
holder.  Absent such an election,  the premium will be deductible as an ordinary
loss only upon  disposition of the  Certificate or pro rata as principal is paid
on the Receivables or stripped bonds.

         Election to Treat All  Interest as OID.  The OID  regulations  permit a
Grantor  Trust  Certificateholder  to elect to  accrue  all  interest,  discount
(including de minimis market discount or original issue discount) and premium in
income as interest,  based on a constant yield method.  If such an election were
to be made with respect to a Grantor Trust Certificate with market discount, the
Certificate  Owner would be deemed to have made an election to include in income
currently  market  discount  with respect to all other debt  instruments  having
market  discount that such Grantor Trust  Certificateholder  acquires during the
year of the election or thereafter. Similarly, a Grantor Trust Certificateholder
that makes this election for a Grantor Trust  Certificate  that is acquired at a
premium  will be deemed to have made an election to amortize  bond  premium with
respect  to all debt  instruments  having  amortizable  bond  premium  that such
Grantor Trust  Certificateholder  owns or acquires. See "-- Premium" herein. The
election to accrue  interest,  discount  and premium on a constant  yield method
with respect to a Grantor Trust Certificate is irrevocable.

         Sale or Exchange of a Grantor Trust Certificate.  Sale or exchange of a
Grantor  Trust  Certificate  prior to its  maturity  will result in gain or loss
equal to the  difference,  if any,  between the amount  received and the owner's
adjusted basis in the Grantor Trust  Certificate.  Such adjusted basis generally
will  equal the  seller's  purchase  price for the  Grantor  Trust  Certificate,
increased  by the OID and any market  discount  included in the  seller's  gross
income with respect to the Grantor Trust Certificate,  and reduced by any market
premium  amortized by the  Depositor  and by  principal  payments on the Grantor
Trust Certificate  previously  received by the seller. Such gain or loss will be
capital  gain or loss to an owner  for which a Grantor  Trust  Certificate  is a
"capital  asset"  within the meaning of Section 1221 (except in the case of gain
attributable  to  accrued  market  discount,  as  noted  above  under  "--Market
Discount")  and,  with  respect  to  noncorporate  owners,  will be  short-term,
mid-term,  or long-term,  depending on whether the Grantor Trust Certificate has
been  held for 12  months  or less,  more  than 12  months  but not more than 18
months, or more than 18 months, respectively.  (Long-term capital gain tax rates
provide a further reduction as compared with mid-term rates;  short-term capital
gains are taxed at ordinary income tax rates.)

         Grantor Trust  Certificates will be "evidences of indebtedness"  within
the meaning of Section 582(c)(1),  so that gain or loss recognized from the sale
of a Grantor Trust  Certificate by a bank or a thrift  institution to which such
section applies will be treated as ordinary income or loss.

         Non-U.S.  Persons.  Interest or OID paid to non-U.S.  Owners of Grantor
Trust  Certificates  will be treated as  "portfolio  interest"  for  purposes of
United  States   withholding   tax.  Such  interest   (including  OID,  if  any)
attributable to the underlying Receivables will not be subject to the normal 30%
(or such lower rate provided for by an applicable  tax treaty)  withholding  tax
imposed on such amounts provided that (i) the Non-U.S.  Certificate Owner is not
a "10% shareholder"  (within the definition of Section 871(h)(3)) of any obligor
on the  Receivables;  and is not a controlled  foreign  corporation  (within the
definition  of Section 957) related to any Obligor on the  Receivables  and (ii)
such Certificate Owner fulfills certain certification requirements.  Under these
requirements, the Certificate Owner must certify, under penalty of perjury, that
it is not a "United  States  person" and must provide its name and address.  For
this purpose  "United  States  person" means a citizen or resident of the United
States, a corporation,  partnership (except to the extent provided in applicable
Treasury regulations), or other entity created or organized in or under the laws
of the United States or any political  subdivision thereof, or an estate that is
subject to U.S.  federal  income tax regardless of the source of its income or a
trust  if a  court  within  the  United  States  is  able  to  exercise  primary
supervision over the  administration  of such trust, and one or more such United
States persons have the authority to control all  substantial  decisions of such
trust (or, to the extent provided in applicable  Treasury  regulations,  certain
trusts in existence  on August 20,  1996,  which are eligible to and elect to be
treated  as United  States  persons).  If,  however,  such  interest  or gain is
effectively  connected  to the conduct of a trade or business  within the United
States by such  Certificate  Owner,  such owner will be subject to United States
federal income tax thereon at graduated rates.  Potential  investors who are not
United  States  persons  should  consult  their own tax advisors  regarding  the
specific tax consequences of owning a Certificate.

         Information Reporting and Backup Withholding. The Servicer will furnish
or make available, within a reasonable time after the end of each calendar year,
to each person who was a Grantor Trust Certificateholder at any time during such
year, such information as may be deemed necessary or desirable to assist Grantor
Trust  Certificateholders  in preparing their federal income tax returns,  or to
enable  holders  to make such  information  available  to  beneficial  owners or
financial  intermediaries  that hold Grantor Trust  Certificates  as nominees on
behalf  of  beneficial  owners.  If  a  holder,   beneficial  owner,   financial
intermediary  or other  recipient of a payment on behalf of a  beneficial  owner
fails to supply a certified taxpayer  identification  number or if the Secretary
of the  Treasury  determines  that such person has not reported all interest and
dividend  income  required  to be shown on its federal  income tax  return,  31%
backup  withholding  may be required with respect to any  payments.  Any amounts
deducted and withheld from a distribution  to a recipient  would be allowed as a
credit against such recipient's federal income tax liability.

                                       ***

         THE FEDERAL TAX  DISCUSSIONS  SET FORTH ABOVE ARE  INCLUDED FOR GENERAL
INFORMATION ONLY AND MAY NOT BE APPLICABLE DEPENDING UPON A  CERTIFICATEHOLDER'S
PARTICULAR TAX SITUATION.  PROSPECTIVE PURCHASERS OF CERTIFICATES SHOULD CONSULT
THEIR TAX ADVISORS WITH RESPECT TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE,
OWNERSHIP AND DISPOSITION OF CERTIFICATES,  INCLUDING THE TAX CONSEQUENCES UNDER
STATE,  LOCAL AND FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES
IN FEDERAL OR OTHER TAX LAWS.

                              ERISA CONSIDERATIONS

         Section 406 of ERISA,  and Section 4975 of the Code prohibit a pension,
profit sharing or other employee benefit plan, as well as individual  retirement
accounts and certain  types of Keogh Plans (each,  a "Plan"),  from  engaging in
certain  transactions  involving "plan assets" with persons that are "parties in
interest" under ERISA or  "disqualified  persons" under the Code with respect to
the Plan.  ERISA also imposes  certain duties on persons who are  fiduciaries of
Plans subject to ERISA and  prohibits  certain  transactions  between a Plan and
parties in interest  with  respect to such Plans.  Under  ERISA,  any person who
exercises any authority or control with respect to the management or disposition
of the assets of a Plan is considered to be a fiduciary of such Plan (subject to
certain  exceptions  not  here  relevant).  A  violation  of  these  "prohibited
transaction" rules may generate excise tax and other liabilities under ERISA and
the Code for such persons.

         Certain  transactions  involving a Trust might be deemed to  constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that purchased  Certificates  if assets of the Trust were deemed to be assets of
the Benefit Plan. Under a regulation  issued by the United States  Department of
Labor (the "Plan Assets Regulations"), the assets of a Trust would be treated as
plan assets of a Benefit Plan for the purposes of ERISA and the Code only if the
Benefit  Plan  acquired  an  "equity  interest"  in the  Trust  and  none of the
exceptions  contained in the Plan Assets  Regulation was  applicable.  An equity
interest is defined under the Plan Assets  Regulation as an interest  other than
an instrument that is treated as  indebtedness  under  applicable  local law and
which has no substantial  equity features.  The likely treatment in this context
of  Certificates  of a given Series will be discussed in the related  Prospectus
Supplement.

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements.

         A plan fiduciary  considering  the purchase of  Certificates of a given
Series should consult its tax and/or legal advisors regarding whether the assets
of the  related  Trust would be  considered  plan  assets,  the  possibility  of
exemptive  relief from the  prohibited  transaction  rules and other  issues and
their potential consequences.

         The U.S.  Department of Labor has granted to the underwriter (or in the
case of series offered by more than one underwriter, the lead underwriter) named
in each Prospectus Supplement an exemption (the "Exemption") from certain of the
prohibited  transaction rules of ERISA with respect to the initial purchase, the
holding and the subsequent resale by Benefit Plans of certificates  representing
interests  in   asset-backed   pass-through   trusts  that  consist  of  certain
receivables,   loans  and  other   obligations  that  meet  the  conditions  and
requirements of the Exemption.  The receivables covered by the Exemption include
motor vehicle installment sales contracts such as the Receivables. The Exemption
will  apply  to  the   acquisition,   holding  and  resale  of   nonsubordinated
Certificates  (referred to herein as "Senior  Certificates") by a Plan, provided
that certain conditions (certain of which are described below) are met.

         Among the conditions  that must be satisfied for the Exemption to apply
to the Senior Certificates are the following:

         (1) The Trust is considered to consist solely of obligations which bear
interest or are purchased at a discount and which are secured by motor  vehicles
or equipment, or "qualified motor vehicle leases" (as defined in the Exemption),
property that had secured such  obligations or qualified  motor vehicle  leases,
cash or  temporary  investments  maturing  no later  than the next date on which
distributions are to be made to the Senior Certificate Owners, and rights of the
Trustee  under the Pooling and  Servicing  Agreement  and under  credit  support
arrangements with respect to such obligations or qualified motor vehicle leases.

         (2) The  acquisition of the Senior  Certificates  by a Plan is on terms
(including the price for the Senior Certificates) that are at least as favorable
to the Plan as they would be in an arm's  length  transaction  with an unrelated
party;

         (3) The  rights and  interests  evidenced  by the  Senior  Certificates
acquired by the Plan are not subordinated to the rights and interests  evidenced
by other certificates of the Trust;

         (4) The Senior Certificates acquired by the Plan have received a rating
at the time of such  acquisition  that is in one of the  three  highest  generic
rating categories from either Standard & Poor's Ratings Group, Moody's Investors
Service, Inc., Duff & Phelps Credit Rating Co. or Fitch Investors Service, L.P.;

         (5) The related  Trustee is not an affiliate of any other member of the
Restricted Group (as defined below);

         (6) The sum of all payments made to the underwriters in connection with
the distribution of the Senior Certificates  represents not more than reasonable
compensation for underwriting the Senior  Certificates;  the sum of all payments
made to and retained by the  Depositor  pursuant to the sale of the Contracts to
the  related  Trust  represents  not more  than the  fair  market  value of such
Contracts;  and the sum of all  payments  made to and  retained by the  Servicer
represents not more than  reasonable  compensation  for the Servicer's  services
under the related  Pooling and  Servicing  Agreement  and  reimbursement  of the
Servicer's reasonable expenses in connection therewith; and

         (7) The Plan  investing in the Senior  Certificates  is an  "accredited
investor" as defined in Rule 501(a)(1) of Regulation D of the  Commission  under
the Securities Act of 1933, as amended.

         Moreover,   the   Exemption   would   provide   relief   from   certain
self-dealing/conflict  of interest or  prohibited  transactions  only if,  among
other requirements, (i) in the case of the acquisition of Senior Certificates in
connection  with the  initial  issuance,  at least  fifty  percent of the Senior
Certificates  are acquired by persons  independent of the  Restricted  Group (as
defined below),  (ii) the Benefit Plan's investment in Senior  Certificates does
not exceed twenty-five percent of all of the Senior Certificates  outstanding at
the time of the acquisition and (ii) immediately after the acquisition,  no more
than  twenty-five  percent of the assets of the  benefit  Plan are  invested  in
certificates  representing an interest in one or more trusts  containing  assets
sold or  serviced  by the same  entity.  The  Exemption  does not apply to Plans
sponsored by the Depositor, any underwriter,  the related Trustee, the Servicer,
any obligor with respect to Contracts included in the related Trust constituting
more than five percent of the  aggregate  unamortized  principal  balance of the
assets in the Trust, or any affiliate of such parties (the "Restricted Group").

         As  mentioned  above,  whether or not the  Exemption  will apply to the
purchase and holding of Senior Certificates by Plans will depend on, among other
things,  whether the Trust consists  solely of permitted  assets.  The Exemption
provides  that a Trust may include,  among other assets,  undistributed  cash or
temporary  investments  made  therewith  maturing no later than the next date on
which  distributions  are to be  made  to  Certificateholders.  There  can be no
assurance that the cash or Eligible  Investments in the Cash Collateral  Account
and the Yield  Supplement  Account or the cash or  Eligible  Investments  in the
Pre-Funding  Account or any pre-funding  reserve account held by the Trust would
meet this definition, and not render the Exemption inapplicable.  In view of the
foregoing,  any Plan  fiduciary who proposes to cause a Plan to purchase  Senior
Certificates   should   consult  with  its  own  counsel  with  respect  to  the
applicability  of  the  Exemption  and  should  determine  whether  all  of  the
conditions of the Exemption have been satisfied.

                              PLAN OF DISTRIBUTION

         On the terms and conditions set forth in an underwriting agreement with
respect to a given Series (the  "Underwriting  Agreement"),  the Depositor  will
agree to cause the related Trust to sell to the  underwriters  named therein and
in the  related  Prospectus  Supplement,  and  each  of such  underwriters  will
severally agree to purchase,  the principal amount of each class of Certificates
of  the  related  Series  set  forth  therein  and  in  the  related  Prospectus
Supplement.

         In each Underwriting  Agreement,  the several  underwriters will agree,
subject to the terms and conditions  set forth  therein,  to purchase all of the
Certificates  described  therein  that are  offered  hereby  and by the  related
Prospectus Supplement if any of such Certificates are purchased.

     Each  Prospectus  Supplement  will  either (i) set forth the price at which
each class of  Certificates  being offered thereby will be offered to the public
and any concessions that may be offered to certain dealers participating in the
offering of such Certificates or (ii) specify that the related  Certificates are
to be resold by the underwriters in negotiated transactions at varying prices to
be determined at the time of such sale. After the initial public offering of any
such  Certificates,  such public  offering  prices and such  concessions  may be
changed.

         Each  Underwriting  Agreement  will provide that UAC and the  Depositor
will  indemnify the related  underwriters  against  certain  civil  liabilities,
including  liabilities  under the Securities  Act, or contribute to payments the
several underwriters may be required to make in respect thereof.

         Each Trust  may,  from time to time,  invest  the funds in the  related
Accounts in Eligible Investments acquired from such underwriters.

         Pursuant to each Underwriting Agreement, the closing of the sale of any
class of Certificates  subject thereto will be conditioned on the closing of the
sale of all other classes of Certificates of such Series.

         The place and time of delivery for the Certificates in respect of which
this  Prospectus  is  delivered  will be set  forth  in the  related  Prospectus
Supplement.

                                  LEGAL MATTERS

         Certain legal matters  relating to the  Certificates of any Series will
be passed upon for the related Trust, the Depositor and the Servicer by Barnes &
Thornburg,  Indianapolis,  Indiana,  and for  the  underwriters  by  Cadwalader,
Wickersham & Taft,  New York, New York or such other firm as shall be identified
in the  related  Prospectus  Supplement.  Certain  federal  income tax and other
matters  will be passed upon for each Trust by  Cadwalader,  Wickersham  & Taft,
Barnes &  Thornburg  or such other firm as shall be  identified  in the  related
Prospectus Supplement.

                            INDEX OF PRINCIPAL TERMS

     Set forth below is a list of certain of the more significant  terms used in
this  Prospectus  and the pages on which the  definitions  of such  terms may be
found herein.

     TERM                                                               PAGE
     Actuarial Receivables...........................................    16
     Advance   ......................................................     7
     Approved Rating.................................................    24
     Cash Collateral Account.........................................    27
     Cede  ..........................................................    13
     Certificate Account  ...........................................    23
     Certificate Balance   ..........................................     5
     Certificate Owners  ............................................20, 35
     Certificate Pool Factor  .......................................    17
     Certificateholders    .......................................... 6, 14
     Certificates   .................................................     1
     Class Certificate Balance   ....................................     3
     Closing Date  ..................................................     5
     Code  ..........................................................    34
     Collection Period  .............................................     7
     Commission   ...................................................     2
     Contracts.......................................................     5
     Contract Rate...................................................     7
     Cutoff Date   ..................................................     4
     Dealers   ......................................................     4
     Definitive Certificates  .......................................    20
     Depositor.......................................................     3
     Distribution Date  .............................................    19
     DTC  ...........................................................    13
     Eligible Deposit Account   .....................................    25
     Eligible Institution   .........................................    25
     Eligible Investments  ..........................................    24
     ERISA  .........................................................     9
     Events of Default  .............................................    28
     Exchange Act....................................................     2
     Exemption.......................................................    42
     FASIT...........................................................    34
     Federal Tax Counsel.............................................     9
     Final Scheduled Distribution Date...............................    25
     Final Scheduled Maturity Date   ................................     7
     Financed Vehicles  .............................................     4
     FTC Rule  ......................................................    32
     Funding Period   ...............................................     5
     Grantor Trust Certificates  ....................................    38
     Grantor Trust Certificateholders................................    38
     Indirect Participants   ........................................    20
     Interest Shortfall..............................................     7
     Investment Income...............................................    24
     IRS  ...........................................................    36
     Named Lienholder or Named Lienholders...........................     8
     Obligor   ......................................................     7
     OID   ..........................................................    34
     Participants   .................................................    20
     Pass-Through Rate    ...........................................     3
     Payaheads.......................................................    16
     Payahead Account   .............................................    23
     PFC.............................................................    45
     Plan  ..........................................................    42
     Plan Assets Regulations.........................................    42
     Pooling and Servicing Agreement   ..............................     3
     Pool Balance....................................................     8
     Precomputed Receivables   ......................................    16
     Predecessor.....................................................     5
     Pre-Funded Amount    ...........................................     5
     Pre-Funding Account    ......................................... 5, 24
     Prospectus Supplement   ........................................     1
     Purchase Agreement..............................................     5
     Purchase Amount  ...............................................    23
     Purchased Receivable............................................    23
     Rating Agency   ................................................     9
     Receivables    .................................................  1, 4
     Receivables Pool  ..............................................    13
     Registration Statement   .......................................     2
     Restricted Group................................................    43
     Rules   ........................................................    20
     Rule of 78's Receivables........................................    16
     Section 1286 Treasury Regulations...............................    39
     Senior Certificates ............................................    43
     Series   .......................................................     1
     Servicer   .....................................................     3
     Servicing Fee   ................................................    26
     Servicing Fee Rate  ............................................    26
     Simple Interest Receivables  ...................................    16
     Spread Account..................................................    27
     Strip Certificates   ...........................................     3
     Subsequent Receivables    ......................................     5
     Subsequent Transfer Date .......................................    10
     Third Party Originator or Third Party Originators...............     5
     Transfer and Servicing Agreements ..............................    22
     Trust    .......................................................     1
     Trust Accounts   ...............................................    24
     Trustee    .....................................................     3
     UAC.............................................................     3
     UACFC...........................................................     5
     UAFC............................................................     4
     UCC   ..........................................................    20
     Underwriting Agreement  ........................................    44



<PAGE>

No  dealer,  salesman,  or any  other  person  has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus  Supplement and the Prospectus in connection with the offer contained
herein,  and, if given or made, such information or representations  must not be
relied upon as having been  authorized  by the  Depositor,  the  Servicer or the
Underwriters. This Prospectus Supplement and the Prospectus do not constitute an
offer to sell or a solicitation of an offer to buy any of the securities offered
hereby in any  jurisdiction  to any person to whom it is  unlawful  to make such
offer or  solicitation  in such  jurisdiction.  The delivery of this  Prospectus
Supplement  and the  Prospectus at any time does not imply that the  information
herein or therein is correct as of any time subsequent to the date hereof.

                                TABLE OF CONTENTS

                                                                            Page

                              Prospectus Supplement
Reports to Certificateholders...........................................   S-2
Summary of Terms........................................................   S-3
Risk Factors ...........................................................  S-12
Formation of the Trust  ................................................  S-13
The Receivables Pool....................................................  S-14
Yield and Prepayment Considerations.....................................  S-18
The Depositor and UAC  .................................................  S-19
The Insurer.............................................................  S-19
The Offered Certificates  ..............................................  S-21
ERISA Considerations....................................................  S-30
Underwriting............................................................  S-30
Legal Opinions..........................................................  S-31
Experts.................................................................  S-31
Index of Principal Terms ...............................................  S-32
Financial Statements of the
   Insurer..............................................................   F-1

                                   Prospectus
Available Information    ...............................................     2
Incorporation of Certain Documents
   by Reference.........................................................     2
Summary of Terms........................................................     3
Risk Factors............................................................    10
The Trusts..............................................................    13
The Receivables Pools...................................................    14
Weighted Average Life of the Certificates...............................    16
Pool Factors and Other
   Certificate Information..............................................    17
Use of Proceeds.........................................................    17
Union Acceptance Corporation and Affiliates.............................    18
Description of the Certificates.........................................    18
Description of the Transfer
   and Servicing Agreements.............................................    22
Certain Legal Aspects of the Receivables................................    29
Certain Federal Income Tax Consequences.................................    33
ERISA Considerations....................................................    42
Plan of Distribution....................................................    43
Legal Matters...........................................................    44
Index of Principal Terms................................................    45

<PAGE>

                              $--------------------

                           UACSC [Year] -__ Auto Trust

                                $---------------
                          _____% Class A-1 Money Market
                    Automobile Receivable Backed Certificates

                                $---------------
                           _____% Class A-2 Automobile
                         Receivable Backed Certificates

                                $---------------
                           _____% Class A-3 Automobile
                         Receivable Backed Certificates

                                $---------------
                           _____% Class A-4 Automobile
                         Receivable Backed Certificates

                                $---------------
                           _____% Class A-5 Automobile
                         Receivable Backed Certificates

                        Class I Interest Only Automobile
                         Receivable Backed Certificates

                          Union Acceptance Corporation
                                    Servicer

                         UAC Securitization Corporation
                                    Depositor





                                     [LOGO]







                    Underwriters of the Class A Certificates
                                                   
                                               

                                                  

                     Underwriter of the Class I Certificates
                                                   
                                               

                              Prospectus Supplement

                               Dated _____________

<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14. Other Expenses of Issuance and Distribution.

     Expenses  in  connection  with  the  offering  of  the  Certificates  being
registered herein are estimated as follows:


   
   SEC registration fee (1)..................................   $345,361.74
   Legal fees and expenses (2)...............................    406,000.00 
   Accounting fees and expenses (2)..........................     74,000.00
   Blue sky fees and expenses  (2)...........................     60,000.00  
   Rating agency fees (2)....................................    740,000.00
   Trustees' fees and expenses (2)...........................     24,000.00
   Printing (2)..............................................     30,000.00
   Miscellaneous (2).........................................    184,000.00
                                                              -------------
       Total................................................. $1,863,361.74
                                                              =============
(1) See cover page
(2) Estimate
- ------------
    



Item 15.  Indemnification of Directors and Officers.

     Section  145  of the  Delaware  General  Corporation  Law  provides  that a
Delaware   corporation  may  indemnify  any  persons,   including  officers  and
directors,  who are, or are  threatened to be made,  parties to any  threatened,
pending or completed legal action, suit or proceeding,  whether civil, criminal,
administrative or investigative (other than an action by or in the right of such
corporation),  by reason of the fact that such person was an officer or director
of such corporation,  or is or was serving at the request of such corporation as
a director, officer, employee or agent of another corporation or enterprise. The
indemnity may include expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection  with such claim,  suit or proceeding,  provided that such officer or
director acted in good faith and in a manner he or she reasonably believed to be
in or not  opposed  to the  corporation's  best  interests,  and,  for  criminal
proceedings,  had no  reasonable  cause to believe  that his or her  conduct was
illegal.  A Delaware  corporation  may  indemnify  officers and  directors in an
action by or in the right of the corporation  under the same conditions,  except
that no indemnification is permitted without judicial approval if the officer or
director  is  adjudged  to be liable to the  corporation.  Where an  officer  or
director is  successful  on the merits or otherwise in the defense of any action
referred to above,  the  corporation  must  indemnify  such  officer or director
against the  expenses  that such  officer or director  actually  and  reasonably
incurred.

     The Bylaws of UAC Securitization Corporation provide for indemnification of
officers  and  directors to the full extent  permitted  by the Delaware  General
Corporation Law.

     The  Pooling  and  Servicing  Agreement  provides  that the  Servicer,  any
subservicer and the partners, directors, officers, employees or agents of any of
them will be entitled to  indemnification by the Trust and will be held harmless
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to the Pooling and  Servicing  Agreement  or the  Certificates,
other  than any loss,  liability  or  expense  incurred  by  reason  of  willful
misfeasance,  bad faith or gross  negligence in the  performance of such persons
duties thereunder or by reason of reckless disregard of such persons obligations
and duties thereunder.

                                      II-1
<PAGE>


Item 16.  Exhibits.

   
            *  1       Underwriting  Agreement  Standard  Provisions  for  UACSC
                       Trusts

            *  3       Certificate   of   Incorporation   and   Bylaws   of  UAC
                       Securitization  Corporation (incorporated by reference to
                       Exhibit 3 to Form S-3 of UACSC 1995-A Grantor Trust, Reg.
                       No. 33- 88352)

            *  4.1(a)  Form of  Pooling  and  Servicing  Agreement  for  Grantor
                       Trusts  including form of Certificates  (incorporated  by
                       reference to Exhibit  4.1(a) to Form S-3  Amendment No. 1
                       of UACSC Auto Trusts, Reg. No. 33-97320)

            *  4.1(b)  Form of Standard  Terms and  Conditions  of UACSC Grantor
                       Trusts  (incorporated  by reference to Exhibit  4.1(b) to
                       Form S-3 Amendment  No. 1 of UACSC Auto Trusts,  Reg. No.
                       33- 97320)

            *  4.2     Form of Pooling and Servicing  Agreement for trusts other
                       than Grantor Trusts, including form of Certificates

               5(a)    Opinion  of  Barnes &  Thornburg  with  respect  to
                       legality of the Certificates, dated June 8, 1998

               5(b)    Opinion  of  Cadwalader,  Wickersham  & Taft with respect
                       to legality of the Certificates, dated June 8, 1998

                8      Opinion  of  Cadwalader,  Wickersham & Taft with  respect
                       to tax matters, dated June 8, 1998

            *  10      Form of Purchase Agreement

               23(a)   Consent of Barnes & Thornburg (included in Exhibit 5.(a))
                       
               23(b)   Consent of  Cadwalader,  Wickersham  & Taft  (included in
                       Exhibit 5(b))

               23(c)   Consent of  Cadwalader,  Wickersham  & Taft  (included in
                       Exhibit 8)

            *  24      Power of Attorney (included on page II-4)

- ----------------------
*  Previously filed.

    


Item 17. Undertakings.

     The undersigned Registrant hereby undertakes as follows:

         (a) To file during any period in which  offers or sales are being made,
     a post-effective  amendment to this  registration  statement to include any
     material   information  with  respect  to  the  plan  of  distribution  not
     previously  disclosed in the registration  statement or any material change
     to such information in the registration statement.

         (b) That,  for the  purpose  of  determining  any  liability  under the
     Securities  Act of 1933,  as  amended  (the  "Securities  Act"),  each such
     post-effective amendment shall be deemed to be a new registration statement
     relating  to the  securities  offered  therein,  and the  offering  of such
     securities  at that  time  shall be  deemed  to be the  initial  bona  fide
     offering thereof.

         (c) To remove from registration by means of a post-effective  amendment
     any  of  the  securities  being  registered  which  remain  unsold  at  the
     termination of the offering.

         (d) For purposes of determining any liability under the Securities Act,
     each filing of the Registrant's annual reports pursuant to Section 13(a) or
     Section 15(d) of the Certificates Exchange Act of 1934 that is incorporated
     by  reference  in the  registration  statement  shall be deemed to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

                                      II-2
<PAGE>

         (e) To provide to the  Underwriters  at the  closing  specified  in the
     Underwriting  Agreements  certificates in such denominations and registered
     in such names as required by the Underwriters to provide prompt delivery to
     each purchaser.

         (f)  Insofar  as  indemnification  for  liabilities  arising  under the
     Securities  Act may be permitted  to  directors,  officers and  controlling
     persons  of  the  Registrant  pursuant  to  the  foregoing  provisions,  or
     otherwise,  the  Registrant  has been  advised  that in the  opinion of the
     Securities and Exchange Commission (the "Commission") such  indemnification
     is  against  public  policy  as  expressed  in the  Securities  Act and is,
     therefore,  unenforceable.  In the event  that a claim for  indemnification
     against  such  liabilities  (other  than the payment by the  Registrant  of
     expenses incurred or paid by a director,  officer or controlling  person of
     the Registrant in the successful defense of any action, suit or proceeding)
     is asserted by such director,  officer or controlling  person in connection
     with the securities being  registered,  the Registrant will,  unless in the
     opinion  of  its  counsel  the  matter  has  been  settled  by  controlling
     precedent,  submit  to a court of  appropriate  jurisdiction  the  question
     whether such indemnification by it is against public policy as expressed in
     the Securities Act and will be governed by the final  adjudication  of such
     issue.

         (g) For purposes of determining any liability under the Securities Act,
     the information  omitted from the form of prospectus  filed as part of this
     registration  statement in reliance  upon Rule 430A and contained in a form
     of prospectus filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or
     497(h)  under  the  Securities  Act  shall  be  deemed  to be  part of this
     registration statement as of the time it was declared effective.

         (h) For the purpose of determining  any liability  under the Securities
     Act, each post-effective amendment that contains a form of prospectus shall
     be deemed to be a new  registration  statement  relating to the  securities
     offered therein,  and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof.

                                      II-3
<PAGE>


                                   SIGNATURES


   
     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements for filing on Form S-3, and has duly caused this Amendment No. 1 to
be signed on its behalf by the  undersigned,  thereunto  duly  authorized in the
City of Bonita Springs, State of Florida, on June 8, 1998.
    


                                             UAC SECURITIZATION CORPORATION
                                             as Depositor
                                             (Registrant)

                                             By /s/ Leeanne W. Graziani
                                                -------------------------------
                                                  Leeanne W. Graziani
                                                    Vice President and Treasurer

                               POWER OF ATTORNEY

   
     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
No. 1 has been  signed by the  following  persons in the  capacities  and on the
dates indicated.
    


UAC SECURITIZATION CORPORATION                        Date: June 8, 1998


         Signature                                    Title
    ----------------------                    ------------------------

    /s/ Thomas M. West*                           President and Director
    -----------------------------                 (Principal Executive Officer)
       Thomas M. West



    /s/ Leeanne W. Graziani
    -----------------------------               Assistant Treasurer (Principal 
       Leeanne W. Graziani                        Financial and Accounting 
                                                  Officer)

    /s/ Jerry D. Von Deylen*
    -----------------------------               Director
        Jerry D. Von Deylen


    /s/ John M. Stainbrook*
    -----------------------------               Director
       John M. Stainbrook


 
    -----------------------------               Director                    
        Gary Mullennix


    /s/ Patrick J. Baker*
    -----------------------------               Director        
     Patrick J. Baker

   
   *   The  undersigned,  Leeanne W. Graziani,  executes this Amendment No. 1 as
attorney-in-fact of the persons designated above.

/s/ Leeanne W. Graziani
- -----------------------
Leeanne W. Graziani
    



                                      II-4

<PAGE>
                                  EXHIBIT INDEX

Exhibit No.                                                           
- -----------                                                           
   
*      1       Underwriting  Agreement  Standard  Provisions
               for UACSC Trusts                                        

*      3       Certificate  of  Incorporation  and Bylaws of
               UAC Securitization  Corporation (incorporated
               by  reference  to  Exhibit  3 to Form  S-3 of
               UACSC   1995-A   Grantor   Trust,   Reg.  No.
               33-88352)

*      4.1(a)  Form of Pooling and  Servicing  Agreement for
               Grantor Trusts including form of Certificates
               (incorporated  by reference to Exhibit 4.1(a)
               to Form S-3  Amendment  No.  1 of UACSC  Auto
               Trusts, Reg. No. 33-97320)

*      4.1(b)  Form of  Standard  Terms  and  Conditions  of
               UACSC   Grantor   Trusts   (incorporated   by
               reference  to  Exhibit  4.1(b)  to  Form  S-3
               Amendment  No. 1 of UACSC Auto  Trusts,  Reg.
               No. 33-97320)

*      4.2     Form of Pooling and  Servicing  Agreement for
               trusts   other  than   grantor   trusts                 
               (including form of Certificates)

       5(a)    Opinion of Barnes & Thornburg with respect to
               legality   of   the    Certificates,    dated
               June 8, 1998

       5(b)    Opinion of Cadwalader, Wickersham & Taft with
               respect  to  legality  of  the  Certificates,
               dated June 8, 1998

        8      Opinion of  Cadwalader,  Wickersham  & Taft
               with  respect  to  tax  matters,  dated
               June 8, 1998

*      10      Form of Purchase Agreement                              

       23(a)   Consent of Barnes &  Thornburg  (included  in
               Exhibit 5(a))

       23(b)   Consent  of  Cadwalader,  Wickersham  &  Taft
               (included in Exhibit 5(b))

       23(c)   Consent  of  Cadwalader,  Wickersham  &  Taft
               (included in Exhibit 8)

*      24      Power of Attorney (included on page II-4)
- -------
*  Previously filed.
    







                                                                   June 8, 1998

UAC SECURITIZATION CORPORATION
9240 Bonita Beach Road
Suite 1109-A
Bonita Springs, Florida 34135


         Re:      UACSC Auto Trusts (Registration No. 333-52101)

Ladies and Gentlemen:

     You  have  requested  our  opinion  in  connection  with  the  Registration
Statement on Form S-3  ("Registration  Statement")  under the  Securities Act of
1933,  as amended (the  "Act"),  regarding  the  issuance by UAC  Securitization
Corporation ("UACSC"),  as originator of asset backed certificates by UACSC Auto
Trusts (the "Trusts"), of Automobile Receivable Pass-Through  Certificates to be
issued by the Trusts  (the  "Certificates").  We have  examined  such  corporate
records,  certificates, and other documents, and have reviewed such questions of
law as we have  considered  necessary  or  appropriate  for the purposes of this
opinion.

     On the basis of such  examination  and review,  we advise you that,  in our
opinion,  when (i) the  Registration  Statement  on Form S-3 filed by UACSC with
respect  to the Trusts  shall  have  become  effective  under the Act;  (ii) the
applicable  Prospectus  Supplement  has  been  prepared,  completed,  filed  and
delivered in  accordance  with the Act;  (iii)  pricing and similar terms in the
applicable Pooling and Servicing Agreement (each, an "Agreement")  between UACSC
as depositor,  Union Acceptance  Corporation,  as servicer, and Harris Trust and
Savings Bank, as Trustee  ("Trustee") have been appropriately  completed and the
applicable  Agreement  has  been  duly  executed  and  delivered;  and  (iv) the
Certificates shall have been executed,  authenticated,  issued, and delivered by
the Trustee under the applicable Agreement and sold in accordance with the terms
set forth in the applicable form of Underwriting  Agreement between UACSC, Union
Acceptance Corporation and the applicable underwriter or underwriters,  relating
to the  Certificates,  the  Certificates  will be validly and legally issued and
will be entitled to the benefits  afforded by the Agreement under which they are
issued.

     The  foregoing is limited to the  application  of the internal  laws of the
States of Indiana and New York and  applicable  federal  law,  and no opinion is
expressed   herein  as  to  any  matter  governed  by  the  laws  of  any  other
jurisdiction,  provided, that as to matters governed by the laws of the State of
New York, we have relied upon the opinion of Cadwalader, Wickersham & Taft dated
June 8 1998.




<PAGE>



UAC SECURITIZATION CORPORATION
June 8 1998
Page 2



         We hereby  consent to the filing of this opinion as Exhibit 5(a) to the
Registration  Statement  and to the  reference  to us under the  heading  "Legal
Opinions" in the  Prospectus  forming  part of the  Registration  Statement.  In
giving  such  consent,  we do not thereby  admit that we are in the  category of
persons  whose  consent is required  under Section 7 of the Act or the rules and
regulations of the Securities and Exchange Commission thereunder.

                                                     Very truly yours,



                                                     /s/ BARNES & THORNBURG
                                                     BARNES & THORNBURG



                            [CADWALADER LETTERHEAD]

                                                   June 8, 1998


Barnes & Thornburg
1313 Merchants Bank Building
11 South Meridian Street
Indianapolis, Indiana  46204

         Re:      UACSC  Auto   Trusts:   Automobile   Receivable   Pass-Through
                  Certificates


Ladies and Gentlemen:

         We are  delivering  the opinion to you in connection  with your opinion
dated the date hereof (the  "Barnes & Thornburg  Opinion")  set forth as Exhibit
5(a) to the Registration Statement  (Registration No. 333-52101),  as amended by
Amendment  No.  1  thereto  filed  herewith  (as  amended,   the   "Registration
Statement"),  on Form S-3 under the  Securities  Act of 1933,  as  amended  (the
"Act").  The Registration  Statement covers Automobile  Receivable  Pass-Through
Certificates  ("Certificates")  to be  sold  by UAC  Securitization  Corporation
("UACSC") in one or more series (each, a "Series") of Certificates.

         In  connection  with  the  Registration  Statement  and  the  Barnes  &
Thornburg  Opinion,  you have  requested  our opinion as to certain New York law
matters  relating to (i) the forms of Pooling and Servicing  Agreement set forth
as Exhibits 4.1(a), 4.1(b) and 4.2 to the Registration Statement one of which is
to be entered into with respect to each Series of Certificates (each, a "Pooling
and  Servicing   Agreement")   among  UACSC,  as  depositor,   Union  Acceptance
Corporation  ("UAC"),  as  servicer,  and a  trustee  to be  identified  in  the
Prospectus Supplement for such Series of Certificates (a "Trustee") and (ii) the
form of  Underwriting  Agreement  set  forth as  Exhibit  1 to the  Registration
Statement  to be entered into with  respect to the sale of the  Certificates  of
each  Series  (each,  an  "Underwriting  Agreement")  among  UACSC,  UAC and the
underwriters to be identified in the Prospectus  Supplement for each Series.  We
have examined the forms of Pooling and Servicing Agreement set forth as Exhibits
4.1(a),  4.1(b)  and  4.2  to  the  Registration   Statement  and  the  form  of
Underwriting Agreement set forth as Exhibit 1 to the Registration Statement, and
have  reviewed  such  questions  of  law  as we  have  considered  necessary  or
appropriate for the purposes of this opinion.


<PAGE>

         We do not express any opinions herein as to matters governed by the law
of any jurisdiction  other than the State of New York. In rendering the opinions
set forth below,  we have relied with your  permission on the Barnes & Thornburg
Opinion as to all matters governed by the law of any jurisdiction other than the
State of New York.

         Based  upon  the  foregoing,  we are of the  opinion  that  none of the
provisions  contained  in the  form of  Underwriting  Agreement  or the  form of
Pooling and Servicing  Agreement  would be  interpreted  under New York law in a
manner that would cause any  Certificates,  when (i) the Registration  Statement
shall have become effective under the Act, (ii) pricing and similar terms in the
related Pooling and Servicing Agreement shall have been appropriately  completed
and such  Pooling and  Servicing  Agreement  shall have been duly  executed  and
delivered by all parties thereto,  and (iii) such  Certificates  shall have been
executed,  authenticated,  issued and delivered by the Trustee under the related
Pooling and Servicing  Agreement and sold in accordance with the terms set forth
in the form of Underwriting  Agreement relating to such Certificates,  not to be
validly issued or entitled to the benefits of the related  Pooling and Servicing
Agreement.

         We  are  furnishing  this  opinion  to you  solely  for  your  benefit,
understanding  that  you will be  relying  on this  opinion,  as to New York law
matters only,  for the purpose of rendering the Barnes & Thornburg  Opinion.  In
this  regard,  we consent to the filing of this  opinion as Exhibit  5(b) to the
Registration Statement.  However, nothing contained herein shall be construed as
an  admission  by us that we are in the  category  of persons  whose  consent is
required  under  Section  7 of the  Act  or the  rules  and  regulations  of the
Securities and Exchange Commission  thereunder.  Except as mentioned above, this
opinion is not to be used,  circulated,  quoted or otherwise referred to for any
other purpose.

                                             Very truly yours,

                                             /s/ Cadwalader, Wickersham & Taft


                            [CADWALADER LETTERHEAD]

                                                   June 8, 1998


UAC Securitization Corporation
9240 Bonita Beach Road
Suite 1109-A
Bonita Springs, Florida  34135

         Re:      UACSC  Auto   Trusts:   Automobile   Receivable   Pass-Through
                  Certificates


Ladies and Gentlemen:

         We have acted as special tax counsel to UAC Securitization  Corporation
in connection with the filing of the  Registration  Statement (as defined below)
providing for the issuance of Automobile  Receivable  Pass-Through  Certificates
(the  "Certificates")  by the UACSC Auto  Trusts.  In such  capacity,  we hereby
confirm  to you our  opinion  with  respect  to such of the  federal  income tax
consequences of the purchase,  ownership, and disposition of the Certificates as
are set forth under the heading "Certain Federal Income Tax Consequences" in the
Prospectus included in the Registration  Statement  (Registration No. 333-52101)
filed by UAC  Securitization  Corporation with the United States  Securities and
Exchange  Commission (the  "Commission")  in connection with the offering of the
Certificates,  as amended by Amendment No. 1 thereto filed herewith (as amended,
the "Registration  Statement").  Such descriptions,  however,  do not purport to
discuss all possible federal income tax  ramifications of the proposed  issuance
of the Certificates.

         We hereby  consent  to the  filing of this  opinion as Exhibit 8 to the
Registration  Statement  and to the  reference to us under the heading  "Certain
Federal  Income  Tax  Consequences"  in  the  Prospectus  forming  part  of  the
Registration Statement.  However, nothing contained herein shall be construed as
an  admission  by us that we are in the  category  of persons  whose  consent is
required  under  Section  7 of the  Act  or the  rules  and  regulations  of the
Commission thereunder.

         Except as mentioned above, this opinion is not to be used,  circulated,
quoted or otherwise referred to for any other purpose.

                                             Very truly yours,

                                             /s/ Cadwalader, Wickersham & Taft




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission