UACSC AUTO TRUSTS
S-3/A, 1999-01-21
ASSET-BACKED SECURITIES
Previous: ASTA FUNDING INC, SC 13G/A, 1999-01-21
Next: INTRACEL CORP, S-1/A, 1999-01-21




   
        As filed with the Securities and Exchange Commission on January 21, 1999
                                                     Registration  No. 333-70177
                    Post-Effective Amendment No. 1 to Registration No. 333-52101
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                               AMENDMENT NO. 1 TO
                                   FORM S-3/A
                             REGISTRATION STATEMENT
                       AND POST EFFECTIVE AMENDMENT NO. 1
                        UNDER THE SECURITIES ACT OF 1933
    


                                UACSC AUTO TRUSTS
                     (Issuer with respect to the securities)

                         UAC SECURITIZATION CORPORATION
                   (Originator of the Trusts described herein)
             (Exact name of registrant as specified in its charter)

         Delaware                                          35-1937340
(State or other jurisdiction                            (I.R.S. Employer 
    of incorporation or                                Identification No.)
organization of registrant)


                      9240 Bonita Beach Road, Suite 1109-A
                          Bonita Springs, Florida 34135
                                 (941) 948-1850
                        (Address, including ZIP code, and
                          telephone number, including
                           area code, of registrant's
                          principal place of business)


                               LEEANNE W. GRAZIANI
                         UAC Securitization Corporation
                      9240 Bonita Beach Road, Suite 1109-A
                          Bonita Springs, Florida 34135
                                 (941) 948-1850

                       (Name, address, including ZIP code,
                        and telephone number, including
                        area code, of agent for service)

                                   Copies to:
      ERIC R. MOY, ESQ.                              RICHARD M. SCHETMAN, ESQ.
     Barnes & Thornburg                            Cadwalader, Wickersham & Taft
   11 South Meridian Street                              100 Maiden Lane
 Indianapolis, Indiana 46204                        New York, New York  10038


     Approximate date of commencement of proposed sale to the public:  From time
to time after the effective date of this Registration Statement as determined by
market conditions.

     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration number of the earlier effective registration statement for the same
offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
<PAGE>


                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
   
=====================================================================================================================
                                                              Proposed          Proposed maximum         Amount of
     Title of each class of           Amount to be        maximum offering     aggregate offering      registration
     securities registered            registered (1)      price per unit (2)         price (2)             fee (1)(3)
- --------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                         <C>             <C>                      <C>        

    Asset Backed Certificates        $1,500,000,000.00           100%            $1,500,000,000.00        $346,110.00
=====================================================================================================================

</TABLE>
(1)  The  $1,500,000,000.00  of securities  registered  under this  Registration
     Statement includes  $251,973,189.39  aggregate amount of securities carried
     forward under  Registration  Statement No. 333-52101,  for which the issuer
     previously  paid  a  filing  fee  of  $74,332.09  (at a rate  of  $295  per
     $1,000,000), and $3,026,810.61 aggregate amount of securities for which the
     issuer  previously  paid $841.45 on or about  January 6, 1999 when it filed
     the initial Form S-3 to which this Amendment No. 1 relates.
    

(2)  Estimated solely for the purpose of calculating the registration fee.

(3)  Determined pursuant to Section 6(b) of the Securities Act at a rate of $278
     per $1,000,000.


     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

     Pursuant to Rule 429 under the  Securities  Act, upon  effectiveness,  this
Registration Statement shall contain a combined prospectus which also relates to
$251,973,189.39   aggregate  amount  of  securities   registered  on  Form  S-3,
Registration No.  333-52101 (which was declared  effective on June 10, 1998) for
which the fee of $74,332.09 (at a rate of $295 per $1,000,000), has previously
been paid. This Registration Statement also constitutes Post-Effective Amendment
No. 1 to Registration No. 333-52101.


<PAGE>

                                INTRODUCTORY NOTE

     This Registration  Statement contains a form of Prospectus  relating to the
offering of Series of Asset  Backed  Certificates  by various  UACSC Auto Trusts
created  from time to time by UAC  Securitization  Corporation  and two forms of
Prospectus  Supplement  relating to the offering by UACSC [year] - Auto Trust of
the particular Series of Asset Backed Certificates  described therein. Each form
of Prospectus Supplement relates only to the securities described therein and is
a form that may be used,  among others,  by UAC  Securitization  Corporation  to
offer Asset Backed Certificates under this Registration Statement.




                                       I-2

<PAGE>

                              CROSS REFERENCE SHEET

      Name and Caption in Form S-3           Caption in Prospectus              
      ----------------------------           ---------------------
                                             
1.    Foreport of the Registration           
      Statement and Outside Front            
      Cover Page of Prospectus............   Front  Cover  Page of  Registration
                                             Statement; Outside Front Cover Page
                                             of   Prospectus    and   Prospectus
                                             Supplements
                                             
2.    Inside Front and Outside Back          
      Cover Pages of Prospectus...........   Inside   Front   Page    Prospectus
                                             Supplements
                                             
3.    Summary Information, Risk Factors      
      and Ratio of Earnings to Fixed         
      Charges.............................   Summary   of   Terms    (Prospectus
                                             Supplements and Prospectuses), Risk
                                             Factors (Prospectus Supplements and
                                             Prospectus);  Yield and  Prepayment
                                             Considerations          (Prospectus
                                             Supplement)
                                             
4.    Use of Proceeds.....................   Use of Proceeds (Prospectus)
                                             
5.    Determination of Offering Price.....   *
                                             
6.    Dilution............................   *
                                             
7.    Selling Security Holders............   *
                                             
8.    Plan of Distribution................   Underwriting
                                             
9.    Description of Securities to Be        
      Registered..........................   Summary   of   Terms    (Prospectus
                                             Supplements  and  Prospectus);  The
                                             Receivables Pools (Prospectus), The
                                             Receivables     Pool    (Prospectus
                                             Supplements);     Description    of
                                             Certificates   (Prospectus);    The
                                             Class A  Certificates  (Auto Trust/
                                             Partnership Prospectus Supplement);
                                             The  Certificates   (Grantor  Trust
                                             Prospectus   Supplement);   Certain
                                             Legal  Aspects  of the  Receivables
                                             (Prospectus);    Certain    Federal
                                             Income       Tax       Consequences
                                             (Prospectus)
                                             
                                             
10.   Interests of Named Experts and         
      Counsel.............................   Legal Opinions
                                             
11.   Material Changes....................   *
                                             
12.   Information with Respect to the        
      Registrant..........................   Union  Acceptance  Corporation  and
                                             Affiliates (Prospectus); The Trusts
                                             (Prospectus);   Formation   of  the
                                             Trust   (Prospectus   Supplements);
                                             Description  of  the   Certificates
                                             (Prospectus);      The      Offered
                                             Certificates                  (Auto
                                             Trust/Partnership        Prospectus
                                             Supplement);    The    Certificates
                                             (Grantor      Trust      Prospectus
                                             Supplement)
                                             
13.   Incorporation of Certain               
      Information by Reference............   Incorporation       of      Certain
                                             Information       by      Reference
                                             (Prospectus)
                                             
14.   Disclosure of Commission Position      
      on Indemnification for Securities      
      Act Liabilities.....................   See page II-2
- -------------
*Not Applicable

<PAGE>
               [PROSPECTUS SUPPLEMENT FOR AUTO TRUST/PARTNERSHIP]

Prospectus Supplement to Prospectus dated ______________

UACSC [YEAR]-___ Auto Trust
UAC Securitization Corporation
Depositor
Union Acceptance Corporation
Servicer


- ----------------------------------------
Consider   carefully  the  risk  factors
beginning   on   page   S-10   in   this
prospectus  supplement  and on page 9 in
the prospectus.

The  Class  A   Certificates   represent
interests in the UACSC  [YEAR]-___  Auto
Trust   only   and  do   not   represent
obligations   of  or  interests  in  UAC
Securitization    Corporation,     Union
Acceptance  Corporation  or any of their
affiliates.

This  prospectus  supplement may be used
to   offer   and   sell   the   Class  A
Certificates  only if accompanied by the
prospectus.
- ----------------------------------------

                      The  Trust  will  issue  and the  Depositor  will sell the
following classes of Certificates:

<TABLE>
<CAPTION>
======================================================================================================
                   Class A-1            Class           Class             Class            Class
                  Money Market           A-2             A-3               A-4              A-5
                  Certificates      Certificates    Certificates      Certificates     Certificates
- ------------------------------------------------------------------------------------------------------
<S>                <C>              <C>             <C>               <C>              <C>
Certificate
Balance            $____________    $____________   $____________     $____________     $____________
- ------------------------------------------------------------------------------------------------------
Pass-Through
Rate                ______%           ______%          ______%           ______%           ______%
(per annum)
- ------------------------------------------------------------------------------------------------------
Distribution
Dates               Monthly           Monthly          Monthly           Monthly           Monthly
- ------------------------------------------------------------------------------------------------------
First
Distribution      __________        __________       __________        __________        __________
Date                                                                                            
- ------------------------------------------------------------------------------------------------------
Final Scheduled
Distribution      __________        __________       __________        __________        __________
Date                                                                                            
- ------------------------------------------------------------------------------------------------------
Price to Public 1 ___________%     ____________%    ____________%     ____________%     ____________%
- ------------------------------------------------------------------------------------------------------
Underwriting
Discount2           ______%           ______%          ______%           ______%           ______%
- ------------------------------------------------------------------------------------------------------
Proceeds to
Depositor 3      ____________%     ____________%    ____________%     ____________%     ____________%
======================================================================================================
</TABLE>

     1    Plus  accrued  interest,  if any,  after  ___________.  Total price to
          public (excluding such interest) = $______________.

     2    Total underwriting discount = $____________.

     3    Total proceeds to the Depositor = $______________.

                      Credit Enhancement for the Class A Certificates

                      o    The Trust will obtain an insurance  policy  issued by
                           _____________________    guaranteeing   payments   of
                           interest and principal on the Class A Certificates.

                      o    A spread  account  will  serve as  additional  credit
                           enhancement for the Class A Certificates.  Over time,
                           it is  expected  that the  amount on  deposit  in the
                           spread  account  will grow to  _____% of the  initial
                           Pool Balance.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved  these securities or determined that this
prospectus  supplement or the  accompanying  prospectus is accurate or complete.
Any representation to the contrary is a criminal offense.

                    Underwriters of the Class A Certificates

- -------------------------                         ------------------------------

           The date of this Prospectus Supplement is ________________

<PAGE>

              IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
             PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS


         We tell you about the Class A Certificates in the following  documents:
(1) this prospectus supplement, which describes the specific terms of your Class
A Certificates;  and (2) the  accompanying  prospectus,  which provides  general
information, some of which may not apply to the Class A Certificates.

         If the  description  of the Class A  Certificates  varies  between this
prospectus supplement and the prospectus,  you should rely on the information in
this prospectus supplement.

         We include  cross-references  in this prospectus  supplement and in the
accompanying  prospectus  to  captions  in these  materials  where  you can find
further  related  discussions.  The following Table of Contents and the Table of
Contents  included  in the  accompanying  prospectus  provide the pages on which
these captions are located.

         You can find a listing  of the pages  where  capitalized  terms used in
this  prospectus  supplement  are defined under the caption  "Index of Principal
Terms"  beginning  on page  S-33 in this  prospectus  supplement  and  under the
caption  "Index of Principal  Terms"  beginning  on page 43 in the  accompanying
prospectus.

         In this prospectus  supplement and the  accompanying  prospectus,  "we"
refers to the depositor, UAC Securitization Corporation, and "you" refers to any
prospective investor in the Certificates.

<PAGE>


                                TABLE OF CONTENTS

SUMMARY OF TERMS...................................    S-4
   Issuer..........................................    S-4
   Depositor.......................................    S-4
   Servicer........................................    S-4
   Trustee.........................................    S-4
   The Certificates................................    S-4
   The Class A Certificates........................    S-5
   Interest........................................    S-5
   Principal.......................................    S-6
   Spread Account;
   Rights of Class IC
   Certificateholder...............................    S-6
   The Policy......................................    S-7
   Policy Amount...................................    S-8
   Insurer.........................................    S-8
   Legal Investment................................    S-8
   Optional Sale...................................    S-8
   Increase of the Class A-5
     Pass-Through Rate.............................    S-8
   Tax Status......................................    S-8
   Ratings.........................................    S-9
   ERISA Considerations............................    S-9
RISK FACTORS.......................................   S-10
   Limited Resale of the Certificates..............   S-10
   The Certificates Are
     Obligations of the Trust Only.................   S-10
   Spread Account..................................   S-10
   You May Incur a Loss if there
     is a Default Under the Policy.................   S-11
   Certificate Ratings and
     Limitations...................................   S-11
FORMATION OF THE TRUST.............................   S-12
THE RECEIVABLES POOL...............................   S-12
   Composition of the Receivables
     as of the Cutoff Date.........................   S-13
   Distribution of the Receivables by
     Remaining Term as of the
     Cutoff Date...................................   S-13
   Geographic Distribution
     of the Receivables as of
     the Cutoff Date...............................   S-14
   Distribution of the Receivables by
     Financed Vehicle Model Year
     as of the Cutoff Date.........................   S-15
   Distribution of the Receivables
     by Contract Rate as of the
     Cutoff Date...................................   S-15
   Delinquencies, Repossessions and
     Net Losses....................................   S-16
   Delinquency and Credit
     Loss Experience...............................   S-17

<PAGE>

WEIGHTED AVERAGE LIFE OF
   THE CLASS A CERTIFICATES........................   S-18
   Percent of Initial Certificate Balance
     at Various ABS Percentages....................   S-20
YIELD AND PREPAYMENT
   CONSIDERATIONS..................................   S-23
THE DEPOSITOR AND UAC..............................   S-23
THE INSURER........................................   S-23
THE CLASS A CERTIFICATES...........................   S-24
   Sale and Assignment of Receivables..............   S-24
   Accounts........................................   S-24
   Advances........................................   S-25
   Distributions on the
     Class A Certificates..........................   S-25
   Distributions on the
     Class IC Certificates.........................   S-28
   The Policy......................................   S-28
   Rights of the Insurer upon
     Events of Default, Amendment
     or Waiver.....................................   S-29
REPORTS TO
   CERTIFICATEHOLDERS..............................   S-29
ERISA CONSIDERATIONS...............................   S-30
UNDERWRITING.......................................   S-30
LEGAL OPINIONS.....................................   S-31
EXPERTS............................................   S-31
INDEX OF PRINCIPAL TERMS...........................   S-32

<PAGE>

                                SUMMARY OF TERMS

o        This  summary  highlights  selected  information  from this  prospectus
         supplement and does not contain all of the information  that you should
         consider in making your investment  decision.  To understand all of the
         terms of this offering,  read the entire prospectus  supplement and the
         accompanying prospectus.

o        The definitions of capitalized terms used in this prospectus supplement
         can be found on the pages  indicated in the "Index of Principal  Terms"
         beginning on page S-32 in this  prospectus  supplement  or beginning on
         page 44 of the accompanying prospectus.

Issuer

The UACSC  _____ Auto Trust (the  "Trust")  will issue the Class A  Certificates
offered in this prospectus supplement.

Depositor

UAC Securitization  Corporation (the "Depositor") is the depositor of the Trust.
In this capacity,  the Depositor will transfer the  automobile  receivables  and
related property to the Trust.

Servicer

Union  Acceptance  Corporation  will act as the  servicer  of the  Trust (in its
capacity as servicer, the "Servicer," otherwise "UAC"). In its role as Servicer,
UAC will receive and apply payments on the automobile  receivables,  service the
collection  of the  receivables  and direct the trustee to make the  appropriate
distributions  to the  certificateholders.  The Servicer  will receive a monthly
servicing fee as compensation for its services (the "Monthly Servicing Fee").

Trustee
______________________


<PAGE>

The Certificates

The Trust will  issue  automobile  receivable  backed  certificates  on or about
______________,  _____ (the  "Closing  Date")  under the terms of a pooling  and
servicing  agreement  among the  Depositor,  the  Servicer  and the Trustee (the
"Pooling  and  Servicing  Agreement").  The  "Certificates"  will consist of the
following:

     o    _____%   Class  A-1  Money   Market   Automobile   Receivable   Backed
          Certificates in the aggregate principal amount of $______________ (the
          "Class A-1 Certificates");

     o    _____% Class A-2  Automobile  Receivable  Backed  Certificates  in the
          aggregate  principal  amount of  $_________________  (the  "Class  A-2
          Certificates");

     o    _____% Class A-3  Automobile  Receivable  Backed  Certificates  in the
          aggregate principal amount of $_______ (the "Class A-3 Certificates");

     o    _____% Class A-4  Automobile  Receivable  Backed  Certificates  in the
          aggregate principal amount of ________ (the "Class A-4 Certificates");

     o    ______% Class A-5 Automobile  Receivable  Backed  Certificates  in the
          aggregate   principal   amount  of   $____________   (the  "Class  A-5
          Certificates"); and

     o    the Class IC Automobile  Receivable Backed  Certificate (the "Class IC
          Certificate"),  which will be issued to the  Depositor  on the Closing
          Date  and is not  offered  for  sale  in  this  offering.  Each of the
          Certificates will represent a fractional and undivided interest in the
          Trust. The Trust assets will include:

     o    a pool  of  simple  and  precomputed  interest  installment  sale  and
          installment loan contracts  originated in various states in the United
          States of America,  secured by new and used automobiles,  light trucks
          and vans (the "Receivables");

     o    certain  monies  due in  respect  of the  Receivables  as of and after
          __________, ______ (the "Cutoff Date");

     o    security  interests  in the  related  vehicles  financed  through  the
          Receivables (the "Financed Vehicles");


     o    funds on deposit in a certificate account and a spread account;

     o    any proceeds from claims on certain insurance policies relating to the
          Financed Vehicles or the related obligors;

     o    any lender's single interest insurance policy;

     o    an   unconditional   and  irrevocable   insurance   policy  issued  by
          ___________________ guaranteeing payments of principal and interest on
          the Class A Certificates (the "Policy"); and

     o    certain rights under the Pooling and Servicing Agreement.

The Class A Certificates

The term "Class A Certificates"  includes the Class A-1 Certificates,  the Class
A-2 Certificates, the Class A-3 Certificates, the Class A-4 Certificates and the
Class A-5  Certificates.  We refer to the owners of the Class A Certificates  in
this prospectus  supplement as the "Class A  Certificateholders,"  and this term
includes the "Class A-1 Certificateholders," the "Class A-2 Certificateholders,"
the "Class A-3  Certificateholders,"  the "Class A-4 Certificateholders" and the
"Class A-5 Certificateholders."


<PAGE>

Interest

The Trust will distribute  interest on the eighth calendar day of each month or,
if  such  day is  not a  business  day,  on  the  next  business  day  (each,  a
"Distribution  Date"),  beginning  ______________,  to  holders of record of the
Class A  Certificates  as of the day before the  Distribution  Date (the "Record
Date").  However, if Definitive Certificates are issued, the Record Date will be
the last day of the calendar month  immediately  preceding the calendar month in
which such Distribution Date occurs.

The applicable pass-through rates for the Class A Certificates are:

     o    ______% for the Class A-1  Certificates  (the "Class A-1  Pass-Through
          Rate");

     o    ______% for the Class A-2  Certificates  (the "Class A-2  Pass-Through
          Rate");

     o    ______% for the Class A-3  Certificates  (the "Class A-3  Pass-Through
          Rate");

     o    ______% for the Class A-4  Certificates  (the "Class A-4  Pass-Through
          Rate"); and

     o    ______% for the Class A-5  Certificates  (the "Class A-5  Pass-Through
          Rate").

The Class A-5  Pass-Through  Rate will be increased by ____% per annum after the
Clean-Up Call Date (as described under "--Increase of the Class A-5 Pass-Through
Rate").  Interest on the Class A-1 Certificates  will be calculated on the basis
of a 360-day year and the actual  number of days from the previous  Distribution
Date through the day before the related Distribution Date. Interest on all other
classes of Class A  Certificates  will be  calculated  on the basis of a 360-day
year   consisting  of  twelve   30-day   months.   See  "Yield  and   Prepayment
Considerations"  and " The Class A Certificates --  Distributions on the Class A
Certificates" in this prospectus supplement.

Class A-1 Monthly Interest.  Generally,  the amount of interest distributable to
the Class A-1  Certificateholders  on each  Distribution  Date is the product of
1/360th of the pass-through rate for the Class A-1  Certificates,  the number of
days from the  previous  Distribution  Date  through  the day before the related
Distribution Date and the aggregate  outstanding  principal balance of the Class
A-1 Certificates on the preceding  Distribution Date (after giving effect to all
distributions to Class A Certificateholders on such date).

Monthly  Interest  for Other  Class A  Certificates.  Generally,  the  amount of
interest  distributable to each class of Class A Certificateholders  (other than
the Class A-1  Certificateholders)  on each  Distribution Date is the product of
one-twelfth of the pass-through  rate applicable to such class and the aggregate
outstanding  principal  balance of such class as of the  preceding  Distribution
Date (after giving effect to all distributions to Class A Certificateholders  on
such date).

The  amount  of  interest  distributable  on  the  first  Distribution  Date  of
_______________  will be  based  upon  the  original  principal  balance  of the
applicable  class and will accrue from the Closing Date until the day before the
first  Distribution  Date  (and in the case of all of the  Class A  Certificates
other than the Class A-1  Certificates,  assuming  that the month of the Closing
Date has 30 days).

The  amount  of  interest  distributable  to Class A  Certificateholders  on any
Distribution Date constitutes  "Monthly Interest." See "The Class A Certificates
- -- Distributions on the Class A Certificates" in this prospectus supplement.


<PAGE>

Principal

The Trust will  distribute  principal on each  Distribution  Date to the Class A
Certificateholders  of record as of the Record  Date.  Generally,  the amount of
principal  which  will be  distributed  ("Monthly  Principal")  is  equal to the
difference  between  the  aggregate  Certificate  Balance  as  of  the  previous
Distribution Date (after giving effect to any distributions of principal made on
such  Distribution  Date) and the outstanding  balance of the  Receivables  (the
"Pool Balance") on the last day of the preceding calendar month.

The aggregate  outstanding  principal  balance of the Class A Certificates as of
the Closing Date is as follows:

     o    $______________  for  the  Class  A-1  Certificates  (the  "Class  A-1
          Certificate Balance");

     o    $______________  for  the  Class  A-2  Certificates  (the  "Class  A-2
          Certificate Balance");

     o    $______________  for  the  Class  A-3  Certificates  (the  "Class  A-3
          Certificate Balance");

     o    $______________  for  the  Class  A-4  Certificates  (the  "Class  A-4
          Certificate Balance"); and

     o    $______________  for  the  Class  A-5  Certificates  (the  "Class  A-5
          Certificate Balance").

The sum of the Class A-1 Certificate Balance, the Class A-2 Certificate Balance,
the Class A-3 Certificate  Balance,  the Class A-4  Certificate  Balance and the
Class A-5 Certificate Balance will equal the "Certificate Balance."

The outstanding  principal  amount of any class of Class A Certificates  will be
payable in full on the final  scheduled  Distribution  Date  applicable  to that
class. The final scheduled Distribution Dates of the Class A Certificates are as
follows:

     o    _________________,  for the Class A-1  Certificates  (the  "Class  A-1
          Final Scheduled Distribution Date");

     o    _______________,  for the Class A-2 Certificates (the "Class A-2 Final
          Scheduled Distribution Date");

     o    _______________,  for the Class A-3 Certificates (the "Class A-3 Final
          Scheduled Distribution Date");

     o    _______________,  for the Class A-4 Certificates (the "Class A-4 Final
          Scheduled Distribution Date"); and

     o    _______________,  for the Class A-5 Certificates (the "Class A-5 Final
          Scheduled Distribution Date").

Principal will be distributed to the Class A Certificateholders  in the order of
the numerical  designation of each class of the Class A  Certificates,  starting
with the Class A-1 Certificates and ending with the Class A-5 Certificates.  For
example,  no principal will be  distributed to the Class A-2  Certificateholders
until the Class A-1 Certificate Balance has been reduced to zero.


<PAGE>

Since the rate of payment  of  principal  of each class of Class A  Certificates
depends  upon the rate of payment of  principal  on the  Receivables  (including
voluntary  prepayments  and  principal in respect of Defaulted  Receivables  and
Purchased Receivables), the final distribution in respect of each class of Class
A  Certificates  could occur  significantly  earlier than the  respective  final
scheduled  distribution dates. See "The Class A Certificates -- Distributions on
the Class A Certificates" in this prospectus supplement.

Spread Account; Rights of Class IC Certificateholder

The Depositor  will  establish an account (the "Spread  Account") on the Closing
Date for the  benefit of the Class A  Certificateholders  and the  Insurer.  The
Spread  Account  will  hold  the  excess,  if  any,  of the  collections  on the
Receivables  over the amounts  which the Trust is required to  distribute to the
Class A  Certificateholders,  the Servicer and the Insurer.  The amount of funds
available for  distribution to Class A  Certificateholders  on any  Distribution
Date ("Available Funds") will consist of funds from the following sources:

     (1)  payments  received from obligors in respect of the Receivables (net of
          any amount required to be deposited to the Payahead Account in respect
          of Precomputed Receivables);

     (2)  any net withdrawal from the Payahead Account in respect of Precomputed
          Receivables;

     (3)  liquidation proceeds received in respect of Receivables;

     (4)  advances  received from the Servicer in respect of interest on certain
          delinquent Receivables; and

     (5)  amounts  received in respect of required  repurchases  or purchases of
          Receivables by UAC or the Servicer.

The Trustee  will  withdraw  funds from the Spread  Account (up to the amount on
deposit in the account) and then draw on the Policy,  if the amount of Available
Funds for any Distribution Date is not sufficient to pay:

     (1)  the amounts owed to the Servicer  (including the Monthly Servicing Fee
          and reimbursement for advances made by the Servicer to the Trust), and

     (2)  the required payments of Monthly Interest and Monthly Principal to the
          Class A Certificateholders.

If the amount on deposit in the Spread  Account is zero,  after any  withdrawals
for the benefit of the Class A Certificateholders,  and there is a default under
the Policy,  any remaining  losses on the Receivables will be borne directly pro
rata by you and the other Class A Certificateholders (to the extent of the class
or classes of Class A  Certificates  which are  outstanding  at such time).  See
"Risk Factors," "The Class A Certificates -- Accounts" and "--  Distributions on
the Class A Certificates" in this prospectus supplement.

Any amount on deposit in the Spread Account on any  Distribution  Date in excess
of the  Required  Spread  Amount  (after  all  other  required  deposits  to and
withdrawals  from the Spread  Account have been made) will be distributed to the
holder of the Class IC Certificate (the "Class IC Certificateholder").  Any such
distribution to the Class IC Certificateholder will no longer be an asset of the
Trust.


<PAGE>

We intend for the  amount on deposit in the Spread  Account to grow over time to
the Required  Spread Amount  through the deposit of the excess  collections,  if
any,  on the  Receivables.  However,  we cannot  assure  you that the  amount on
deposit in the Spread Account will actually grow to the Required Spread Amount.

The "Required  Spread Amount" with respect to any  Distribution  Date will equal
the lesser of:

     (1) _____% of the initial Pool Balance, or

     (2) the  Certificate  Balance as of the previous  Distribution  Date (after
         giving effect to all  distributions  to Class A  Certificateholders  on
         such date).

If the average  aggregate  yield of the  Receivables  in excess of losses  falls
below the levels set forth in the Insurance and Reimbursement Agreement, entered
into  on  the  Closing  Date  among  the  Depositor,  Union  Acceptance  Funding
Corporation ("UAFC"),  UAC, in its individual capacity and as Servicer,  and the
Insurer  (the  "Insurance  Agreement"),  the  Required  Spread  Amount  will  be
increased to ____% of the Pool  Balance.  During an Event of Default or upon the
occurrence  of  certain  other  events  described  in  the  Insurance  Agreement
generally  involving  a failure of  performance  by the  Servicer  or a material
misrepresentation made by the Servicer under the Pooling and Servicing Agreement
or the Insurance Agreement,  the Required Spread Amount will be increased to the
Policy Amount (calculated without any reduction for the amount on deposit in the
Spread Account). Under certain circumstances,  the Required Spread Amount may be
reduced without your consent. See "The Class A Certificates -- Accounts" and "--
The Policy" in this prospectus supplement.

The Policy

The Depositor will obtain an irrevocable  insurance policy (the "Policy") issued
by  ______________________  for the  benefit of the Class A  Certificateholders.
Subject  to the  terms of the  Policy,  the  Insurer  will  unconditionally  and
irrevocably  guarantee the payment of Monthly Interest and Monthly  Principal up
to the Policy  Amount.  The Trustee  will draw on the  Policy,  up to the Policy
Amount,  if  Available  Funds and the amount on  deposit  in the Spread  Account
(after  paying  amounts  owed to the  Servicer)  are  not  sufficient  to  fully
distribute Monthly Interest and Monthly Principal.

In  addition,  the Policy  will cover any amount  distributed  or required to be
distributed  by the  Trust to Class A  Certificateholders  that is  sought to be
recovered  as a voidable  preference  by a trustee  in  bankruptcy  of UAC,  the
Depositor or UAFC pursuant to the United States Bankruptcy Code (11 U.S.C.),  as
amended,  in  accordance  with a final  nonappealable  order  of a court  having
competent  jurisdiction.  See "The Class A Certificates -- Accounts" and "-- The
Policy" in this prospectus supplement.

Policy Amount

The term "Policy Amount" means with respect to any Distribution Date:

     (1) the sum of:

         (A)  the lesser of: (i) the Certificate Balance (after giving effect to
              any  distribution  of Available Funds and any funds withdrawn from
              the Spread Account to pay Monthly  Principal on such  Distribution
              Date) and (ii) the Net Principal Policy Amount, plus

         (B)  Monthly Interest, plus

         (C)  the Monthly Servicing Fee;

         less


<PAGE>

     (2) all amounts on deposit in the Spread Account on such  Distribution Date
         (after giving effect to any funds  withdrawn from the Spread Account to
         pay Monthly Principal on such Distribution Date).

"Net Principal  Policy Amount" means the initial  Certificate  Balance minus all
amounts previously drawn on the Policy or withdrawn from the Spread Account with
respect to Monthly Principal.

Insurer

________________________  is the  "Insurer"  and will  guarantee  the payment of
Monthly Interest and Monthly Principal under the terms of the Policy.

Legal Investment

The Class A-1  Certificates  will be eligible  securities  for purchase by money
market funds under Rule 2a-7 of the Investment Company Act of 1940, as amended.

Optional Sale

The Class IC Certificateholder  has the right to purchase all of the Receivables
as of the last day of any  Collection  Period on which the Pool Balance is equal
to or less than 10% of the initial Certificate Balance (the "Optional Sale").

The purchase  price  applicable  to the Optional  Sale will be equal to the fair
market  value of the  Receivables;  provided  that  such  amount  is equal to or
greater than the sum of:

     (1) 100% of the outstanding Certificate Balance,

     (2) accrued and unpaid interest on the outstanding  Certificate  Balance at
         the weighted  average note rates of the  Receivables  less any payments
         received but not applied to interest or principal, and

     (3) any amounts due the Insurer.

Increase of the Class A-5 Pass-Through Rate

If the Class IC  Certificateholder  does not exercise its rights with respect to
the  Optional  Sale on the first  Distribution  Date that the  Optional  Sale is
permitted (the "Clean-Up Call Date"),  the Class A-5  Pass-Through  Rate will be
increased by ____% after the Clean-Up Call Date.

Tax Status

In the opinion of special tax  counsel to the  Depositor,  the Trust will not be
treated as an  association  taxable as a  corporation  or as a "publicly  traded
partnership"  taxable as a corporation.  The Trustee and the  Certificateholders
will agree to treat the Trust as a partnership  for federal income tax purposes.
As a  partnership,  the Trust will not be subject to federal  income tax and the
Certificateholders  will be required to report  their  respective  shares of the
Trust's  taxable  income,  deductions  and other tax  attributes.  See  "Certain
Federal Income Tax Consequences" in the accompanying prospectus.


<PAGE>

Ratings

On the Closing  Date,  each class of Class A  Certificates  must be rated in the
highest applicable  category by Moody's Investors  Service,  Inc. and Standard &
Poor's Ratings Services, a division of The McGraw-Hill  Companies,  Inc. (each a
"Rating Agency" and collectively,  the "Rating Agencies").  A security rating is
not a  recommendation  to buy,  sell or hold  securities  and may be  subject to
revision or  withdrawal at any time by the assigning  rating  agency.  See "Risk
Factors-- Certificate Ratings and Limitations" in this prospectus supplement.

ERISA Considerations

The Class A Certificates  may be eligible for purchase by employee benefit plans
subject to Title I of the Employee  Retirement  Income  Security Act of 1974, as
amended ("ERISA").  Any benefit plan fiduciary considering the purchase of Class
A  Certificates  should,  among other  things,  consult with  experienced  legal
counsel in  determining  whether all required  conditions for such purchase have
been satisfied.  See "ERISA Considerations" in this prospectus supplement and in
the accompanying prospectus.


<PAGE>
                                  RISK FACTORS

         You should  carefully  consider the risk factors set forth below and in
the  accompanying  prospectus  as well as the  other  investment  considerations
described  in such  documents  as you  decide  whether to  purchase  the Class A
Certificates.

Limited Resale of the Certificates           There  is  currently  no  secondary
                                             market     for    the    Class    A
                                             Certificates.    The   Underwriters
                                             currently  intend  to make a market
                                             to  enable  resale  of the  Class A
                                             Certificates,   but  are  under  no
                                             obligation  to do so.  As such,  we
                                             cannot  assure you that a secondary
                                             market will  develop for your Class
                                             A  Certificates  or,  if  one  does
                                             develop,   that  such  market  will
                                             provide  you  with   liquidity   of
                                             investment or that it will continue
                                             for  the  life  of  your   Class  A
                                             Certificates.

The Certificates Are Obligations
of the Trust Only                            The   Class  A   Certificates   are
                                             interests  in the Trust only and do
                                             not  represent  an  interest  in or
                                             obligation of the Depositor, UAC or
                                             any  other  party  or  governmental
                                             body.  Except for the  Policy,  the
                                             Class A Certificates  have not been
                                             insured or  guaranteed by any party
                                             or  governmental   body.  See  "The
                                             Class       A        Certificates--
                                             Distributions   on  the   Class   A
                                             Certificates"  and  "--The  Policy"
                                             and   "The    Insurer"    in   this
                                             prospectus supplement.

Spread Account                               The  Trustee  will  withdraw  funds
                                             from the Spread Account,  up to the
                                             full   balance   of  the  funds  on
                                             deposit  in  such  account,  if the
                                             amount  of  Available  Funds on any
                                             Distribution Date is not sufficient
                                             to distribute  Monthly Interest and
                                             Monthly Principal (after payment of
                                             the Monthly Servicing Fee) to you.


<PAGE>

                                             The amount on deposit in the Spread
                                             Account may  increase  over time to
                                             an  amount  equal  to the  Required
                                             Spread Amount. We cannot assure you
                                             that such growth will occur or that
                                             the  balance in the Spread  Account
                                             will always be sufficient to assure
                                             payment in full of Monthly Interest
                                             and Monthly Principal.  The Trustee
                                             will withdraw funds from the Spread
                                             Account if the amount of  Available
                                             Funds (after paying amounts owed to
                                             the Servicer) is not  sufficient to
                                             fully  distribute  Monthly Interest
                                             and   Monthly   Principal   on  any
                                             Distribution Date. If the amount on
                                             deposit  in the  Spread  Account is
                                             reduced  to  zero   (after   giving
                                             effect   to   all    deposits   and
                                             withdrawals    from   the    Spread
                                             Account),  the  Trustee  will  then
                                             draw  on  the  Policy,  up  to  the
                                             Policy  Amount,  in an amount equal
                                             to  any   remaining   shortfall  in
                                             respect  of  Monthly  Interest  and
                                             Monthly Principal.

                                             Under  certain  circumstances,  the
                                             Required   Spread   Amount  may  be
                                             reduced   without   obtaining   the
                                             consent of the Trustee or the Class
                                             A   Certificateholders.    Such   a
                                             reduction  could  affect the amount
                                             available    to   pay    Class    A
                                             Certificateholders  in the event of
                                             a deficiency of Monthly Interest or
                                             Monthly  Principal and a default by
                                             the Insurer under the Policy.

You May Incur a Loss if There is a
Default                                      Under  the  Policy  If  the  Spread
                                             Account  is reduced to zero and the
                                             Insurer  defaults under the Policy,
                                             the  Trust  will  depend  solely on
                                             payments on and  proceeds  from the
                                             Receivables  to make  distributions
                                             on the  Class A  Certificates.  The
                                             Insurer  will  default   under  the
                                             Policy  if  it  fails  to  pay  any
                                             required  amount to the Trust  when
                                             due, for any reason,  including the
                                             insolvency of the Insurer.
<PAGE>

                                             If  the   Trust   does   not   have
                                             sufficient     funds    to    fully
                                             distribute       the       required
                                             distributions  of Monthly  Interest
                                             and  Monthly   Principal  during  a
                                             default     by     the     Insurer,
                                             distributions   on  the   Class   A
                                             Certificates  will be made pro rata
                                             based on the amounts to which Class
                                             A Certificateholders  of each class
                                             are  entitled.  In such event,  you
                                             would incur a loss at that time and
                                             you may not recover  your loss from
                                             subsequent   collections   on   the
                                             Receivables  or from  the  Insurer.
                                             See   "The   Receivables   Pool  --
                                             Delinquencies,   Repossessions  and
                                             Net Losses" and "-- Delinquency and
                                             Credit  Loss  Experience"  and "The
                                             Class A Certificates  -- Accounts,"
                                             "--  Distributions  on the  Class A
                                             Certificates"  and "-- The  Policy"
                                             in this prospectus supplement.

Certificate Ratings and Limitations          On the Closing Date,  each class of
                                             Class A Certificates  must be rated
                                             in the highest applicable  category
                                             by  the   Rating   Agencies.   Such
                                             ratings will reflect only the views
                                             of the relevant  rating agency.  We
                                             cannot  assure  you  that  any such
                                             rating will continue for any period
                                             of time or that any rating will not
                                             be revised or withdrawn entirely by
                                             such  rating   agency  if,  in  its
                                             judgment, circumstances so warrant.
                                             A revision  or  withdrawal  of such
                                             rating may have an  adverse  effect
                                             on the  liquidity  and market price
                                             of  your  Class A  Certificates.  A
                                             security    rating    is    not   a
                                             recommendation to buy, sell or hold
                                             securities.


<PAGE>

                             FORMATION OF THE TRUST

         The Depositor will establish the Trust by assigning the Trust assets to
the Trustee in exchange  for the  Certificates.  The  Depositor  will retain the
Class IC  Certificate.  UAC will be  responsible  for servicing the  Receivables
pursuant to the Pooling and  Servicing  Agreement  and will be  compensated  for
acting as the Servicer.  To facilitate servicing and to minimize  administrative
burden and expense,  the Servicer will be appointed custodian of the Receivables
by the Trustee.  However, the Servicer will not stamp the Receivables to reflect
the sale and assignment of the  Receivables to the Trust or make any notation of
the Trust's lien on the certificates of title of the Financed  Vehicles.  In the
absence of such notation on the  certificates of title, the Trustee may not have
perfected  security interests in the Financed Vehicles securing the Receivables.
Under the terms of the Pooling and  Servicing  Agreement,  UAC may  delegate its
duties as Servicer and custodian;  however, any such delegation will not relieve
UAC of its  liability  and  responsibility  with  respect  to such  duties.  See
"Description of the Transfer and Servicing Agreements -- Servicing  Compensation
and Payment of Expenses" and "Certain Legal Aspects of the  Receivables"  in the
accompanying prospectus.
         The Depositor  will establish the Spread Account for the benefit of the
Class A  Certificateholders  and the Insurer  and will  obtain the  Policy.  The
Trustee will draw on the Policy, up to the Policy Amount, if Available Funds and
the amount on deposit in the Spread  Account  (after paying  amounts owed to the
Servicer) are not sufficient to fully  distribute  Monthly  Interest and Monthly
Principal. If the Spread Account is reduced to zero and there is a default under
the Policy,  the Trust will look only to the obligors on the Receivables and the
proceeds  from  the  repossession  and sale of  Financed  Vehicles  that  secure
Defaulted Receivables for distributions of interest and principal on the Class A
Certificates.  In such event, certain factors,  such as the Trustee's not having
perfected security  interests in some of the Financed  Vehicles,  may affect the
Trust's ability to realize on the collateral securing the Receivables,  and thus
may reduce the proceeds to be  distributed  to Class A  Certificateholders.  See
"The  Class A  Certificates  --  Accounts"  in this  prospectus  supplement  and
"Certain Legal Aspects of the Receivables" in the accompanying prospectus.

                              THE RECEIVABLES POOL

         The  Receivables  were selected from the portfolio of UAFC for purchase
by the Depositor according to several criteria, including that each Receivable:

     o    has an original  number of payments of not more than ____ payments and
          not less than ______ payments (except that approximately _____% of the
          aggregate  principal  balance of the Receivables as of the Cutoff Date
          consist of Modified  Receivables  which have been  amended or modified
          after origination to provide that the number of payments from the time
          of origination to maturity may exceed ____ payments);

     o    has a  remaining  maturity  of not more than ____  months and not less
          than ______ months;

     o    provides for level  monthly  payments  that fully  amortize the amount
          financed over the remaining term; and

     o    has a contract rate of interest (exclusive of prepaid finance charges)
          of not less than _______%.


<PAGE>

         The  weighted  average   remaining   maturity  of  the  Receivables  is
approximately ____ months as of the Cutoff Date.

         Approximately   _____%  of  the  aggregate  principal  balance  of  the
Receivables  as of the Cutoff Date were selected from the  "non-prime"  or "Tier
II" portfolio of UAFC (the "Tier II Receivables").
See "-- Delinquency and Credit Loss Experience."

         Approximately   _____%  of  the  aggregate  principal  balance  of  the
Receivables as of the Cutoff Date are simple  interest  contracts  which provide
for equal  monthly  payments.  Approximately  ____% of the  aggregate  principal
balance of the  Receivables  as of the Cutoff Date are  Precomputed  Receivables
originated in the State of  _____________.  All of such Precomputed  Receivables
are rule of 78's receivables.  Approximately  _____% of the aggregate  principal
balance of the  Receivables  as of the Cutoff Date  represent  financing  of new
vehicles; the remainder of the Receivables represent financing of used vehicles.

         Receivables  representing  more  than  10% of the  aggregate  principal
balance of the  Receivables as of the Cutoff Date were  originated in the States
of _______________________.  The performance of the Receivables in the aggregate
could be adversely affected in particular by the development of adverse economic
conditions in such states.

              Composition of the Receivables as of the Cutoff Date

<TABLE>
<CAPTION>


                                                                                                     Weighted
                                                                   Aggregate          Original         Average
                                                   Number of        Principal         Principal       Contract
                                                  Receivables        Balance           Balance          Rate
                                                  -----------        -------           -------          ----
<S>                                                <C>          <C>                <C>              <C> 
New Automobiles and Light-Duty Trucks............               $                  $                         %
Used Automobiles and Light-Duty Trucks...........                                                            %
New Vans (1).....................................                                                            %
Used Vans (1)....................................                                                            %
                                                    -------        --------         -----------      --------
All Receivables..................................                                                            %
                                                    =======        ========         ===========      ========

                                                      Weighted       Weighted       Percent
                                                       Average        Average     of Aggregate
                                                      Remaining      Original      Principal
                                                       Term(2)        Term(2)      Balance(3)
                                                       -------        -------      ----------
New Automobiles and Light-Duty Trucks..........          mos.            mos.              %
Used Automobiles and Light-Duty Trucks.........
New Vans (1)...................................
Used Vans (1)..................................
                                                     -------          -------        ------
All Receivables................................          mos.            mos.              %
                                                     =======          =======        ======
</TABLE>

(1) References to vans include minivans and van conversions.
(2) Based on scheduled maturity and assuming no prepayments of the Receivables.
(3) Sum may not equal 100% due to rounding.


<PAGE>

     Distribution of the Receivables by Remaining Term as of the Cutoff Date

<TABLE>
<CAPTION>


                                                        Percent                          Percent
                                                       of Total           Aggregate  of Aggregate
       Remaining                   Number of            Number of        Principal    Principal
      Term Range                   Receivables       Receivables (1)       Balance    Balance(1)
      ----------                   -----------       ---------------       -------    ----------
<S>                               <C>                 <C>               <C>               <C>      
     to     months...........                                 %         $                         %
     to     months...........                                        
     to     months...........                                        
     to     months...........                                        
     to     months...........                                        
     to     months...........                                        
     to     months...........                                        
                                    -------------    ----------            ---------     ----------
             Total...........                                 %           $                       %
                                    =============    ==========            =========     ========== 
</TABLE>                                                                
                                                                        
(1) Sum may not equal 100% due to rounding.                             
                                                                        
        Geographic Distribution of the Receivables as of the Cutoff Date

<TABLE>
<CAPTION>

                                                                     
                                                            Percent                                    Percent
                                                           of Total               Aggregate         of Aggregate
                                    Number of              Number of              Principal          Principal
     State (1) (2)                 Receivables          Receivables (3)           Balance            Balance (3)
     -------------                 -----------          ---------------           -------            -----------
<S>                                <C>                    <C>                 <C>                    <C>      
Arizona......................                                    %            $                              %
California...................
Colorado.....................
Florida......................
Georgia......................
Idaho........................
Illinois.....................
Indiana......................
Iowa ........................
Kansas.......................
Kentucky.....................
Maryland.....................
Massachussetts...............
Michigan.....................
Minnesota....................
Missouri.....................
Nebraska.....................
Nevada.......................
New Mexico...................
North Carolina...............
Ohio ........................
Oklahoma.....................
Oregon.......................
Pennsylvania.................
South Carolina...............
South Dakota.................
Tennessee....................
Texas........................
Utah ........................
Virginia.....................
Washington...................
Wisconsin....................
                                   -----------          ----------             -------              ---------
         Total...............                                    %             $                             %
                                   ===========          ==========             =======              ========= 
</TABLE>

(1) Based on address of the Dealer selling the related Financed Vehicle.
(2) Receivables  originated  in  Ohio  were  solicited  by  Dealers  for  direct
    financing by UAC or the Predecessor.  All other  Receivables were originated
    by Dealers and purchased from such Dealers by UAC or the Predecessor.
(3) Sum may not equal 100% due to rounding.
<PAGE>

            Distribution of the Receivables by Financed Vehicle Model
                           Year as of the Cutoff Date
<TABLE>
<CAPTION>

                                                                  Percent                            Percent
                                                                 of Total         Aggregate       of Aggregate
   Model                                       Number of         Number of        Principal        Principal
   Year                                       Receivables     Receivables(1)      Balance          Balance(1)
   ----                                       -----------     --------------      -------          ----------
<S>                                            <C>             <C>            <C>                  <C>     
   1985 and earlier.....................                               %      $                           %
   1986.................................
   1987.................................
   1988.................................
   1989.................................
   1990.................................
   1991.................................
   1992.................................
   1993.................................
   1994.................................
   1995.................................
   1996.................................
   1997.................................
   1998.................................
   1999.................................
                                              -----------     ----------      -----------          -------   
                  Total.................                               %      $                           %
                                              ===========     ==========      ===========          =======
</TABLE>


(1) Sum may not equal 100% due to rounding.

     Distribution of the Receivables by Contract Rate as of the Cutoff Date
<TABLE>
<CAPTION>

                                                                  Percent                            Percent
                                                                 of Total         Aggregate       of Aggregate
                                               Number of         Number of        Principal        Principal
Contract Rate Range                           Receivables     Receivables(1)      Balance          Balance(1)
- -------------------                           -----------     --------------      -------          ----------

<S>                                         <C>                 <C>           <C>                   <C>
    Less than 7.000%......................                              %    $                            %
  7.000 to    7.999%......................
  8.000 to    8.999%......................
  9.000 to    9.999%......................
 10.000 to   10.999%......................
 11.000 to   11.999%......................
 12.000 to   12.999%......................
 13.000 to   13.999%......................
 14.000 to   14.999%......................
 15.000 to   15.999%......................
 16.000 to   16.999%......................
 17.000 to   17.999%......................
 18.000 to   18.999%......................
 19.000 to   19.999%......................
 20.000 to   20.999%......................
21.000  to   21.999%......................
22.000  to   22.999%......................
23.000  to   23.999%......................
24.000  to   24.999%......................
25.000  to   25.999%......................
                                              -----------     -----------     ----------          --------
               Total......................                              %     $                           %
                                              ===========     ===========     ==========          ========
</TABLE>

(1) Sum may not equal 100% due to rounding.


<PAGE>

Delinquency and Credit Loss Experience

         As indicated in the foregoing delinquency experience table, delinquency
rates for UAC's prime automobile  portfolio based upon  outstanding  balances of
receivables  30 days past due and over decreased to 3.05% at September 30, 1998,
from 3.07% and 4.33% at June 30, 1998 and September 30, 1997, respectively.

         As indicated in the foregoing credit loss experience  table, net credit
losses on UAC's prime automobile  portfolio totaled  approximately $14.5 million
for the quarter ended  September 30, 1998, or 2.78%  (annualized) of the average
servicing  portfolio,  compared to $14.9 million,  or 3.17% (annualized) for the
quarter ended  September 30, 1997.  For the year ended June 30, 1998, net credit
losses on UAC's prime automobile  portfolio totaled  approximately $53.8 million
or 2.80% of the average servicing portfolio.

         From September 30, 1997 through September 30, 1998, UAC has experienced
steady improvement in its delinquency and credit loss trends. UAC attributes the
improvement to strategic changes in its origination and collection  departments.
The efforts in the origination department include:

     o    implementing tighter credit standards in March 1997;

     o    developing quality control procedures that rank a prospective  obligor
          by credit score and by predetermined debt and income ratios;

     o    growing the portfolio with quality obligors through dealer development
          and dealer expansion;

     o    increasing the staff in the origination department; and

     o    expanding the origination department's hours of service.

The collection  department's  efforts to improve credit loss  performance  since
September 30, 1997 include:

     o    restructuring  the collectors to form specialized  sub-departments  of
          collectors for auxiliary  functions such as skip tracing and high risk
          accounts;

     o    initiating collection calls earlier in the delinquency process through
          the use of a power dialer;

     o    targeting  higher risk obligors  through the use of quarterly  updated
          credit scores; and

     o    increasing collection efforts on charged-off accounts.

         UAC believes that net credit losses were affected by depressed recovery
rates during the quarter ended September 30, 1998. Recoveries as a percentage of
gross  charge-offs  decreased to 38.67% for the three months ended September 30,
1998,  compared to 41.17% for the quarter ended June 30, 1998. On a year to year
comparison,  recovery rates  improved to 38.67% for the quarter ended  September
30,  1998,  compared to 35.28% for the quarter  ended  September  30,  1997.  In
response to declining recovery rates, UAC opened a franchised new car dealership
in  Indianapolis  in July 1998 and is  retailing  a portion  of its  repossessed
automobiles  through  the  dealership.  UAC  anticipates  that  this  method  of
disposing of  repossessions  along with stricter  monitoring of the repossession
and resale  process  should  enhance the recovery  rate over time.  Although the
overall recovery percentage remains below UAC's expectations, recovery rates for
repossessed  automobiles sold by UAC's retail operations have been significantly
higher than recovery rates on vehicles sold at auction.  However,  less than 10%
of all repossessed  automobiles sold by UAC during the quarter were sold through
its new retail operation.


<PAGE>

         UAC's  non-prime  lending began in 1994 and was replaced by UAC's "Tier
II"  lending on March 1, 1998.  The  majority  of the Tier II  Receivables  were
originated  under UAC's Tier II lending from  applications  that did not qualify
for credit  under UAC's "Tier I" lending.  Although it is too early to determine
actual  trends  with  respect to  delinquency  and credit  losses of the Tier II
Receivables,  UAC  believes  that  the  rate  of  delinquency  and  credit  loss
associated with the Tier II Receivables  will more closely follow the experience
of UAC's non-prime  portfolio rather than the prime or Tier I portfolio which is
set  forth on the  preceding  page.  At  September  30,  1998,  UAC's  non-prime
servicing  portfolio consisted of approximately $67.7 million in receivables and
had a delinquency  rate based upon  outstanding  balances of receivables 30 days
past due and over of 8.14%  compared  to 8.29%  and  8.90% at June 30,  1998 and
September 30, 1997, respectively.  For the quarter ended September 30, 1998, the
credit losses on the non-prime  portfolio were 8.18% (annualized) of the average
non-prime  servicing  portfolio,  compared to 8.83% (annualized) for the quarter
ended September 30, 1997. As the Tier II Receivables  account for  approximately
1.88% of the  Receivables  as of the Cutoff Date,  UAC believes  that the credit
quality of the Tier II  Receivables  will not  affect the credit  quality of the
Receivables as a whole in a materially adverse manner.

         UAC's  expectations  with respect to delinquency and credit loss trends
constitute  forward-looking statements and are subject to important factors that
could cause actual  results to differ  materially  from those  projected by UAC.
Such factors include, but are not limited to, general economic factors affecting
obligors'  abilities  to make  timely  payments  on their  indebtedness  such as
employment status, rates of consumer bankruptcy,  consumer debt levels generally
and the  interest  rates  applicable  thereto.  In addition,  credit  losses are
affected by UAC's  ability to realize on  recoveries  of  repossessed  vehicles,
including, but not limited to, the market for used cars at any given time.

                     [To be updated for the current period]

                WEIGHTED AVERAGE LIFE OF THE CLASS A CERTIFICATES

         Information  regarding  certain maturity and prepayment  considerations
about the Class A Certificates is described under "Weighted  Average Life of the
Certificates"  in the  accompanying  prospectus.  Because the rate of payment of
principal of the Class A Certificates  depends  primarily on the rate of payment
(including   voluntary   prepayments  and  principal  in  respect  of  Defaulted
Receivables  and  Purchased   Receivables)  of  the  principal  balance  of  the
Receivables,  final  payment of each class of Class A  Certificates  could occur
much earlier than the applicable  final  scheduled  Distribution  Date. You will
bear the risk of being able to reinvest early principal  payments on the Class A
Certificates at yields at least equal to the yield on your Class A Certificates.

         Prepayments  on  retail   installment  sale  contracts,   such  as  the
Receivables,  can be measured  relative to a prepayment  standard or model.  The
model  used in this  prospectus  supplement  is the  Absolute  Prepayment  Model
("ABS").  The ABS model  represents  an assumed  rate of  prepayment  each month
relative to the original  number of receivables in a pool. The ABS model further
assumes that all of the receivables are the same size, amortize at the same rate
and that each  receivable  will be paid as scheduled or will be prepaid in full.
For example, in a pool of receivables  originally containing 100 receivables,  a
1% ABS rate means that one receivable prepays in full each month. The ABS model,
like any prepayment model, does not claim to be either a historical  description
of prepayment experience or a prediction of the anticipated rate of prepayment.


<PAGE>

         The  tables on pages  S-20 to S-22 have been  prepared  on the basis of
certain assumptions, including that:

          o    the Receivables prepay in full at the specified monthly ABS;

          o    each scheduled payment on the Receivables is made on the last day
               of each Collection Period and includes a full month of interest;

          o    distributions  on the  Class A  Certificates  are paid in cash on
               each  Distribution  Date commencing  ________________  and on the
               eighth calendar day of each  subsequent  month in accordance with
               the  description  set forth  under "The Class A  Certificates  --
               Distributions on the Class A Certificates;"

          o    the Closing Date occurs on __________________

          o    no  defaults  or  delinquencies  in  the  payment  of  any of the
               Receivables occur;

          o    no  Receivables   are   repurchased   due  to  a  breach  of  any
               representation or warranty or for any other reason; and

          o    the Class IC Certificateholder  exercises its rights with respect
               to the Optional Sale on the first possible Distribution Date.

The tables indicate the projected weighted average life of each class of Class A
Certificates and sets forth the percentage of the initial Certificate Balance of
each class of Class A  Certificates  that is projected to be  outstanding  after
each of the Distribution  Dates shown at specified ABS  percentages.  The tables
also assume that the Receivables  have been  aggregated  into five  hypothetical
pools  with  all  of  the   Receivables   within   each  such  pool  having  the
characteristics described below:

<TABLE>
<CAPTION>


                                                         Weighted Average          Weighted Average
                 Cutoff Date      Weighted Average     Remaining Term to         Original Term to
     Pool     Principal Balance      Note Rate         Maturity (in Months)      Maturity (in Months)
     ----     -----------------      ---------         --------------------      --------------------
<S>           <C>                 <C>                     <C>                     <C>  
       1       $                               %                                            
       2
       3
       4
       5
               -----------------      ---------         --------------------      --------------------
     Total     $                               %
               =================      =========         ====================      ====================
</TABLE>

         The   information   included  in  the  following   tables  consists  of
forward-looking statements and involves risks and uncertainties that could cause
actual  results  to  differ   materially  from  those  in  the   forward-looking
statements.  The actual  characteristics and performance of the Receivables will
differ from the  assumptions  used in  constructing  the tables on pages S-20 to
S-22. We have provided these  hypothetical  illustrations  using the assumptions
listed above to give you a general illustration of how the principal balances of
the Class A Certificates  may decline.  However,  it is highly unlikely that the
Receivables  will  prepay at a constant  ABS until  maturity  or that all of the
Receivables  will prepay at the same ABS.  In  addition,  the  diverse  terms of
Receivables  within each of the five hypothetical  pools could produce slower or
faster  rates of  principal  distributions  than  indicated  in the table at the
various   specified  ABS  rates.  Any  difference   between  such   hypothetical
assumptions,  the actual characteristics,  performance and prepayment experience
of the Receivables will affect the percentages of initial  Certificate  Balances
outstanding   over  time  and  the  weighted   average  lives  of  the  Class  A
Certificates.

<PAGE>

                  Important notice regarding calculation of the
                 weighted average life and the assumptions upon
                which the tables on pages S-20 to S-22 are based

         The weighted  average life of a Class A Certificate  is determined  by:
     (a)  multiplying  the amount of each  principal  payment on the  applicable
     Class A Certificate by the number of years from the assumed Closing Date to
     the related Distribution Date, (b) adding the results, and (c) dividing the
     sum by the related initial Certificate Balance of such Class A Certificate.

         The  tables  on pages  S-20 to S-22 have  been  prepared  based on (and
     should be read in conjunction with) the assumptions described on pages S-18
     and S-19  (including  the  assumptions  regarding the  characteristics  and
     performance  of  the  Receivables,   which  will  differ  from  the  actual
     characteristics and performance of the Receivables).




<PAGE>

      Percent of Initial Certificate Balance at Various ABS Percentages (1)
<TABLE>
<CAPTION>

                                   Class A-1 Certificates                         Class A-2 Certificates
<S>                        <C>      <C>      <C>     <C>      <C>        <C>      <C>      <C>     <C>      <C> 
Distribution Date          1.0%     1.4%     1.6%    1.8%     2.5%       1.0%     1.4%     1.6%    1.8%     2.5%
- ----------------------------------------------------------------------------------------------------------------
     Closing Date........      %        %        %       %        %          %        %        %       %        %
  1      ................      %        %        %       %        %          %        %        %       %        %
  2      ................      %        %        %       %        %          %        %        %       %        %
  3      ................      %        %        %       %        %          %        %        %       %        %
  4      ................      %        %        %       %        %          %        %        %       %        %
  5      ................      %        %        %       %        %          %        %        %       %        %
  6      ................      %        %        %       %        %          %        %        %       %        %
  7      ................      %        %        %       %        %          %        %        %       %        %
  8      ................      %        %        %       %        %          %        %        %       %        %
  9      ................      %        %        %       %        %          %        %        %       %        % 
 10      ................      %        %        %       %        %          %        %        %       %        % 
 11      ................      %        %        %       %        %          %        %        %       %        % 
 12      ................      %        %        %       %        %          %        %        %       %        % 
 13      ................      %        %        %       %        %          %        %        %       %        % 
 14      ................      %        %        %       %        %          %        %        %       %        % 
 15      ................      %        %        %       %        %          %        %        %       %        % 
 16      ................      %        %        %       %        %          %        %        %       %        % 
 17      ................      %        %        %       %        %          %        %        %       %        % 
 18      ................      %        %        %       %        %          %        %        %       %        % 
 19      ................      %        %        %       %        %          %        %        %       %        % 
 20      ................      %        %        %       %        %          %        %        %       %        % 
 21      ................      %        %        %       %        %          %        %        %       %        % 
 22      ................      %        %        %       %        %          %        %        %       %        % 
 23      ................      %        %        %       %        %          %        %        %       %        % 
 24      ................      %        %        %       %        %          %        %        %       %        % 
 25      ................      %        %        %       %        %          %        %        %       %        % 
 26      ................      %        %        %       %        %          %        %        %       %        % 
 27      ................      %        %        %       %        %          %        %        %       %        % 
 28      ................      %        %        %       %        %          %        %        %       %        % 
 29      ................      %        %        %       %        %          %        %        %       %        % 
 30      ................      %        %        %       %        %          %        %        %       %        % 
 31      ................      %        %        %       %        %          %        %        %       %        % 
 32      ................      %        %        %       %        %          %        %        %       %        % 
 33      ................      %        %        %       %        %          %        %        %       %        % 
 34      ................      %        %        %       %        %          %        %        %       %        % 
 35      ................      %        %        %       %        %          %        %        %       %        % 
 36      ................      %        %        %       %        %          %        %        %       %        % 
 37      ................      %        %        %       %        %          %        %        %       %        % 
 38      ................      %        %        %       %        %          %        %        %       %        % 
 39      ................      %        %        %       %        %          %        %        %       %        % 
 40      ................      %        %        %       %        %          %        %        %       %        % 
 41      ................      %        %        %       %        %          %        %        %       %        % 
 42      ................      %        %        %       %        %          %        %        %       %        % 
 43      ................      %        %        %       %        %          %        %        %       %        % 
 44      ................      %        %        %       %        %          %        %        %       %        % 
 45      ................      %        %        %       %        %          %        %        %       %        % 
 46      ................      %        %        %       %        %          %        %        %       %        % 
 47      ................      %        %        %       %        %          %        %        %       %        % 
 48      ................      %        %        %       %        %          %        %        %       %        % 
 49      ................      %        %        %       %        %          %        %        %       %        % 
 50      ................      %        %        %       %        %          %        %        %       %        % 
 51      ................      %        %        %       %        %          %        %        %       %        % 
 52      ................      %        %        %       %        %          %        %        %       %        % 
 53      ................      %        %        %       %        %          %        %        %       %        % 
 54      ................      %        %        %       %        %          %        %        %       %        % 
 55      ................      %        %        %       %        %          %        %        %       %        % 
 56      ................      %        %        %       %        %          %        %        %       %        % 
 57      ................      %        %        %       %        %          %        %        %       %        % 
 58      ................      %        %        %       %        %          %        %        %       %        % 
     Weighted Average Life
         (in years) .....                                                                                        
</TABLE>

(1)  See the  important  notice  on page  S-19  of  this  prospectus  supplement
     regarding calculation of the weighted average life and the assumptions upon
     which these tables are based.

<PAGE>
<TABLE>
<CAPTION>


                                 Percent of Initial Certificate Balance at Various ABS Percentages (1)
                                   Class A-3 Certificates                         Class A-4 Certificates
<S>                        <C>      <C>      <C>     <C>      <C>        <C>      <C>      <C>     <C>      <C> 
Distribution Date          1.0%     1.4%     1.6%    1.8%     2.5%       1.0%     1.4%     1.6%    1.8%     2.5%
- ----------------------------------------------------------------------------------------------------------------
     Closing Date........      %        %        %       %        %          %        %        %       %        %
  1      ................      %        %        %       %        %          %        %        %       %        %
  2      ................      %        %        %       %        %          %        %        %       %        %
  3      ................      %        %        %       %        %          %        %        %       %        %
  4      ................      %        %        %       %        %          %        %        %       %        %
  5      ................      %        %        %       %        %          %        %        %       %        %
  6      ................      %        %        %       %        %          %        %        %       %        %
  7      ................      %        %        %       %        %          %        %        %       %        %
  8      ................      %        %        %       %        %          %        %        %       %        %
  9      ................      %        %        %       %        %          %        %        %       %        % 
 10      ................      %        %        %       %        %          %        %        %       %        % 
 11      ................      %        %        %       %        %          %        %        %       %        % 
 12      ................      %        %        %       %        %          %        %        %       %        % 
 13      ................      %        %        %       %        %          %        %        %       %        % 
 14      ................      %        %        %       %        %          %        %        %       %        % 
 15      ................      %        %        %       %        %          %        %        %       %        % 
 16      ................      %        %        %       %        %          %        %        %       %        % 
 17      ................      %        %        %       %        %          %        %        %       %        % 
 18      ................      %        %        %       %        %          %        %        %       %        % 
 19      ................      %        %        %       %        %          %        %        %       %        % 
 20      ................      %        %        %       %        %          %        %        %       %        % 
 21      ................      %        %        %       %        %          %        %        %       %        % 
 22      ................      %        %        %       %        %          %        %        %       %        % 
 23      ................      %        %        %       %        %          %        %        %       %        % 
 24      ................      %        %        %       %        %          %        %        %       %        % 
 25      ................      %        %        %       %        %          %        %        %       %        % 
 26      ................      %        %        %       %        %          %        %        %       %        % 
 27      ................      %        %        %       %        %          %        %        %       %        % 
 28      ................      %        %        %       %        %          %        %        %       %        % 
 29      ................      %        %        %       %        %          %        %        %       %        % 
 30      ................      %        %        %       %        %          %        %        %       %        % 
 31      ................      %        %        %       %        %          %        %        %       %        % 
 32      ................      %        %        %       %        %          %        %        %       %        % 
 33      ................      %        %        %       %        %          %        %        %       %        % 
 34      ................      %        %        %       %        %          %        %        %       %        % 
 35      ................      %        %        %       %        %          %        %        %       %        % 
 36      ................      %        %        %       %        %          %        %        %       %        % 
 37      ................      %        %        %       %        %          %        %        %       %        % 
 38      ................      %        %        %       %        %          %        %        %       %        % 
 39      ................      %        %        %       %        %          %        %        %       %        % 
 40      ................      %        %        %       %        %          %        %        %       %        % 
 41      ................      %        %        %       %        %          %        %        %       %        % 
 42      ................      %        %        %       %        %          %        %        %       %        % 
 43      ................      %        %        %       %        %          %        %        %       %        % 
 44      ................      %        %        %       %        %          %        %        %       %        % 
 45      ................      %        %        %       %        %          %        %        %       %        % 
 46      ................      %        %        %       %        %          %        %        %       %        % 
 47      ................      %        %        %       %        %          %        %        %       %        % 
 48      ................      %        %        %       %        %          %        %        %       %        % 
 49      ................      %        %        %       %        %          %        %        %       %        % 
 50      ................      %        %        %       %        %          %        %        %       %        % 
 51      ................      %        %        %       %        %          %        %        %       %        % 
 52      ................      %        %        %       %        %          %        %        %       %        % 
 53      ................      %        %        %       %        %          %        %        %       %        % 
 54      ................      %        %        %       %        %          %        %        %       %        % 
 55      ................      %        %        %       %        %          %        %        %       %        % 
 56      ................      %        %        %       %        %          %        %        %       %        % 
 57      ................      %        %        %       %        %          %        %        %       %        % 
 58      ................      %        %        %       %        %          %        %        %       %        % 
     Weighted Average Life
         (in years) .....                                                                                        
</TABLE>
(1)  See the  important  notice  on page  S-19  of  this  prospectus  supplement
     regarding calculation of the weighted average life and the assumptions upon
     which these tables are based.
<PAGE>
<TABLE>
<CAPTION>


                                 Percent of Initial Certificate Balance at Various ABS Percentages (1)
                                                            Class A-5 Certificates
<S>                                       <C>           <C>          <C>         <C>           <C> 
Distribution Date                         1.0%          1.4%         1.6%        1.8%          2.5%
- ---------------------------------------------------------------------------------------------------
     Closing Date...................          %             %            %            %            %
  1      ...........................          %             %            %            %            %
  2      ...........................          %             %            %            %            %
  3      ...........................          %             %            %            %            %
  4      ...........................          %             %            %            %            %
  5      ...........................          %             %            %            %            %
  6      ...........................          %             %            %            %            %
  7      ...........................          %             %            %            %            %
  8      ...........................          %             %            %            %            %
  9      ...........................          %             %            %            %            %
10       ...........................          %             %            %            %            %
11       ...........................          %             %            %            %            %
12       ...........................          %             %            %            %            %
13       ...........................          %             %            %            %            %
14       ...........................          %             %            %            %            %
15       ...........................          %             %            %            %            %
16       ...........................          %             %            %            %            %
17       ...........................          %             %            %            %            %
18       ...........................          %             %            %            %            %
19       ...........................          %             %            %            %            %
20       ...........................          %             %            %            %            %
21       ...........................          %             %            %            %            %
22       ...........................          %             %            %            %            %
23       ...........................          %             %            %            %            %
24       ...........................          %             %            %            %            %
25       ...........................          %             %            %            %            %
26       ...........................          %             %            %            %            %
27       ...........................          %             %            %            %            %
28       ...........................          %             %            %            %            %
29       ...........................          %             %            %            %            %
30       ...........................          %             %            %            %            %
31       ...........................          %             %            %            %            %
32       ...........................          %             %            %            %            %
33       ...........................          %             %            %            %            %
34       ...........................          %             %            %            %            %
35       ...........................          %             %            %            %            %
36       ...........................          %             %            %            %            %
37       ...........................          %             %            %            %            %
38       ...........................          %             %            %            %            %
39       ...........................          %             %            %            %            %
40       ...........................          %             %            %            %            %
41       ...........................          %             %            %            %            %
42       ...........................          %             %            %            %            %
43       ...........................          %             %            %            %            %
44       ...........................          %             %            %            %            %
45       ...........................          %             %            %            %            %
46       ...........................          %             %            %            %            %
47       ...........................          %             %            %            %            %
48       ...........................          %             %            %            %            %
49       ...........................          %             %            %            %            %
50       ...........................          %             %            %            %            %
51       ...........................          %             %            %            %            %
52       ...........................          %             %            %            %            %
53       ...........................          %             %            %            %            %
54       ...........................          %             %            %            %            %
55       ...........................          %             %            %            %            %
56       ...........................          %             %            %            %            %
57       ...........................          %             %            %            %            %
58       ...........................          %             %            %            %            %
     Weighted Average Life
         (in years) ................
</TABLE>

(1)  See the  important  notice  on page  S-19  of  this  prospectus  supplement
     regarding calculation of the weighted average life and the assumptions upon
     which these tables are based.


<PAGE>

                       YIELD AND PREPAYMENT CONSIDERATIONS

         Monthly Interest will be distributed to Class A  Certificateholders  on
each  Distribution  Date to the extent of the  pass-through  rate applied to the
applicable  Certificate  Balance as of the  preceding  Distribution  Date or the
Closing Date, as applicable  (after giving effect to  distributions of principal
on  such  preceding  Distribution  Date).  See  "The  Class  A  Certificates  --
Distributions on the Class A Certificates" in this prospectus supplement.

         Upon  a  full  or  partial   prepayment  on  a   Receivable,   Class  A
Certificateholders  will receive  interest for the full month of such prepayment
either:

         (1)      through the distribution of interest paid on the Receivables;

         (2)      from a withdrawal from the Spread Account;

         (3)      by an advance from the Servicer; or

         (4)      by a draw on the Policy.

         Although  the  Receivables  will have  different  contract  rates,  the
contract rate of each Receivable generally will exceed the sum of:

          (1)  the  weighted  average of the Class A-1  Pass-Through  Rate,  the
               Class A-2 Pass-Through Rate, the Class A-3 Pass-Through Rate, the
               Class A-4 Pass-Through Rate and the Class A-5 Pass-Through Rate;

          (2)  the per annum rate used to calculate the Insurance Premium; and

          (3)  the per annum rate used to calculate the Monthly Servicing Fee.

         However,  the contract rate on a small  percentage of the  Receivables,
will be less  than the  foregoing  sum.  Disproportionate  rates of  prepayments
between  Receivables  with  higher and lower  contract  rates  could  affect the
ability of the Trust to distribute Monthly Interest to you.

                              THE DEPOSITOR AND UAC

         UAC  currently  acquires   receivables  from  over  3,700  manufacturer
franchised  automobile  dealerships in 32 states. UAC is an Indiana corporation,
formed in December  1993 by UAC's  predecessor,  Union  Federal  Savings Bank of
Indianapolis  (the  "Predecessor"),  to  succeed to the  Predecessor's  indirect
automobile finance business,  which the Predecessor had operated since 1986. UAC
began purchasing and originating receivables in April 1994. For the fiscal years
ended June 30, 1995, 1996,  1997, and 1998, UAC and/or the Predecessor  acquired
prime  receivables  aggregating $767 million,  $995 million,  $1,076 million and
$945  million,  respectively,  representing  annual  increases of 30%, 8% and an
annual decrease of 12%, respectively.  Of the $2.0 billion of receivables in the
servicing  portfolio of UAC (consisting of the principal  balance of receivables
held for sale and securitized  receivables) at June 30, 1998,  approximately 76%
represented   receivables  on  used  cars  and   approximately  24%  represented
receivables on new cars.

                                   THE INSURER

                         [To be provided by the Insurer]


<PAGE>

                            THE CLASS A CERTIFICATES

         The Class A  Certificates  will be issued  pursuant  to the Pooling and
Servicing  Agreement.  You may  request  a copy  of the  Pooling  and  Servicing
Agreement (without exhibits) by contacting the Servicer at the address set forth
under "Reports to Certificateholders" in this prospectus supplement.  References
to the relevant sections of the Pooling and Servicing  Agreement appear below in
parentheses.  We do not claim that the  following  summary is complete  and this
summary is subject to and  qualified in its entirety by reference to the Pooling
and Servicing Agreement.

Sale and Assignment of Receivables

         We have  described the conveyance of the  Receivables  (1) from UAFC to
the  Depositor  pursuant to the Purchase  Agreement  dated as of  _____________,
among  UAFC,  UAC and the  Depositor  and (2) from the  Depositor  to the  Trust
pursuant to the Pooling and Servicing  Agreement in the accompanying  prospectus
under the heading  "Description of the Transfer and Servicing Agreements -- Sale
and Assignment of Receivables."

Accounts

         In addition to the Certificate  Account, the property of the Trust will
include the Spread Account and the Payahead Account.

         Spread  Account.  On the Closing Date,  the Trustee will  establish the
Spread  Account.  The Spread Account will be established  for the benefit of the
Class A  Certificateholders  and the  Insurer.  The  amount  held in the  Spread
Account  will  increase  up to the  Required  Spread  Amount by the  deposit  of
payments  on  the  Receivables  not  used  to  make  payments  to  the  Class  A
Certificateholders,  the Insurer and the Servicer for the Monthly  Servicing Fee
and any permitted  reimbursements  of outstanding  advances on any  Distribution
Date. Although we intend for the amount on deposit in the Spread Account to grow
over time to equal the Required  Spread Amount through  monthly  deposits of any
excess  collections  on the  Receivables,  we cannot assure you that such growth
will actually  occur. On each  Distribution  Date, any amounts on deposit in the
Spread   Account  after  the  payment  of  any  amounts  owed  to  the  Class  A
Certificateholders  and the Insurer in excess of the Required Spread Amount will
be distributed to the Class IC Certificateholder.

         Under the terms of the Pooling  and  Servicing  Agreement,  the Trustee
will  withdraw  funds from the Spread  Account  and  transfer  such funds to the
Certificate  Account for any deficiency of Monthly Interest or Monthly Principal
as further described below under "-- Distributions on the Class A Certificates,"
to the extent available, prior to making any draw on the Policy.

         In the event that the balance of the Spread  Account is reduced to zero
and there is a default under the Policy on any Distribution Date, the Trust will
depend solely on current  distributions on the Receivables to make distributions
of principal and interest on the Certificates.  In addition,  because the market
value of motor vehicles  generally declines with age and because of difficulties
that may be encountered in enforcing motor vehicle contracts as described in the
accompanying  prospectus under "Certain Legal Aspects of the  Receivables,"  the
Servicer may not recover the entire amount due on such  Receivables in the event
of a  repossession  and resale of a Financed  Vehicle  securing a Receivable  in
default.  In such event, you may suffer a corresponding loss which will be borne
pro rata by you and the other Class A Certificateholders.


<PAGE>

         Under certain circumstances,  the Required Spread Amount may be reduced
without  obtaining  the  consent  of the  Trustee  or you and the other  Class A
Certificateholders.  Such a reduction  would affect the amount  available to pay
you in the event of a shortfall  in the  payment of Monthly  Interest or Monthly
Principal and a default by the Insurer.

         Payahead  Account.  The Servicer will  establish an additional  account
(the  "Payahead  Account"),  in the name of the Trustee on behalf of obligors on
the Receivables and the Certificateholders.  The Payahead Account will initially
be  maintained  with the  Trustee.  To the extent  required  by the  Pooling and
Servicing  Agreement,  early payments by or on behalf of obligors on Precomputed
Receivables  will be deposited in the  Payahead  Account  until such time as the
payment  becomes  due.  Until such time as  payments  are  transferred  from the
Payahead Account to the Certificate Account,  they will not constitute collected
interest or collected  principal and will not be available for  distribution  to
Certificateholders.  Interest earned on the balance in the Payahead Account will
be remitted to the Servicer  monthly.  Collections  on a Precomputed  Receivable
made during a Collection  Period will be applied first to any overdue  scheduled
payment on such Receivable, then to the scheduled payment on such Receivable due
in such  Collection  Period.  If any  collections  remaining after the scheduled
payment is made are  insufficient to prepay the Precomputed  Receivable in full,
then generally such remaining collections will be transferred to and kept in the
Payahead  Account until such amount may be applied  either to a later  scheduled
payment or to prepay such Receivable in full.

Advances

         With respect to each Receivable delinquent more than 30 days at the end
of a Collection  Period, the Servicer will make an advance in an amount equal to
30 days of interest but only if the Servicer, in its sole discretion, expects to
recover the advance from subsequent collections on the Receivable.  The Servicer
will  deposit  the  advance  in  the  Certificate   Account  on  or  before  the
Determination  Date.  The  Servicer  will  recover its advance  from  subsequent
payments by or on behalf of the respective obligor,  from insurance proceeds or,
upon the Servicer's  determination that reimbursement from the preceding sources
is  unlikely,  will  recover  its  advance  from any  collections  made on other
Receivables. (Section 9.05.)

Distributions on the Class A Certificates

         The Servicer  will  deposit in the  Certificate  Account the  aggregate
principal  payments,  including  full and partial  prepayments  (except  certain
prepayments  in respect of  Precomputed  Receivables  as  described  above under
"--Accounts")  received  on  all  Receivables  with  respect  to  the  preceding
Collection Period. The funds available for distribution on the next Distribution
Date ("Available Funds") will consist of:

          o    all payments on the Simple Interest Receivables;

          o    the scheduled payments on Precomputed Receivables;

          o    the net amount to be transferred from the Payahead Account to the
               Certificate Account for the related Distribution Date;

          o    all advances for such Collection Period; and

          o    the Purchase  Amount for all  Receivables  that became  Purchased
               Receivables during the preceding Collection Period.


<PAGE>

The Servicer will determine the amount of funds necessary to make  distributions
of Monthly Principal and Monthly Interest to the Class A Certificateholders  and
to pay the Monthly Servicing Fee to the Servicer.  If there is a deficiency with
respect to Monthly Interest or Monthly Principal on any Distribution Date, after
giving   effect  to  payments  of  the  Monthly   Servicing  Fee  and  permitted
reimbursements  of  outstanding  advances to the  Servicer on such  Distribution
Date,  the Servicer will withdraw  amounts,  up to the amount on deposit in such
account.  If there remains a deficiency of Monthly Interest or Monthly Principal
after such a  withdrawal,  the Servicer will notify the Trustee of the remaining
deficiency, and the Trustee will draw on the Policy, up to the Policy Amount, to
pay Monthly Interest and Monthly Principal. Additionally, if the Available Funds
for a Distribution Date are not sufficient to pay current and past due Insurance
Premiums,  and other  amounts  owed to the  Insurer,  pursuant to the  Insurance
Agreement,  plus accrued interest thereon.  The Servicer will notify the Trustee
of such deficiency and the amount, if any, then on deposit in the Spread Account
(after giving effect to any withdrawal to satisfy a deficiency described in this
and the preceding sentences) will be available to cover such deficiency.

         On each  Distribution  Date,  the  Trustee  will  apply  or cause to be
applied the Available Funds (plus any amounts  withdrawn from the Spread Account
or drawn on the Policy,  as  applicable)  to make the following  payments in the
following priority:

          (a)  without duplication,  an amount equal to the sum of the amount of
               outstanding  advances in respect of  Receivables  (x) that became
               Defaulted Receivables during the prior Collection Period plus (y)
               that  the  Servicer  determines  to  be  unrecoverable,   to  the
               Servicer;

          (b)  the  Monthly   Servicing  Fee,   including  any  overdue  Monthly
               Servicing  Fee,  to the  Servicer,  to the extent not  previously
               distributed to the Servicer;

          (c)  Monthly Principal,  in accordance with the Principal Distribution
               Sequence  (described below), and Monthly Interest,  including any
               overdue Monthly Interest, to the Class A Certificateholders;

          (d)  the Insurance  Premium  including any overdue  Insurance  Premium
               plus any accrued interest to the Insurer;

          (e)  the  amount  of  recoveries  of  advances  (to  the  extent  such
               recoveries  have not previously  been  reimbursed to the Servicer
               pursuant to clause (a) above), to the Servicer;

          (f)  the  aggregate  amount of any  unreimbursed  draws on the  Policy
               payable to the Insurer under the Insurance Agreement, for Monthly
               Interest,  Monthly  Principal  and any other amounts owing to the
               Insurer  under the  Insurance  Agreement  plus  accrued  interest
               thereon; and

          (g)  the balance into the Spread Account.

         After all distributions  pursuant to clauses (a) through (g) above have
been made for each  Distribution  Date,  the  amount of funds  remaining  in the
Spread  Account on such date, if any, in excess of the Required  Spread  Amount,
will be  distributed  by the  Trustee  to the  Class IC  Certificateholder.  Any
amounts  so  distributed  to the  Class IC  Certificateholder  will no longer be
property of the Trust and will not be available to make payments to you.


<PAGE>

         If on any  Distribution  Date there are not sufficient  Available Funds
(together  with amounts  withdrawn from the Spread Account and/or the Policy) to
pay the distribution  required by (c) above,  the Available Funds  distributable
thereunder will be distributed  proportionately on the basis of the ratio of the
required  distribution due each of the Class A Certificateholders  to the sum of
the distributions required by (c) to the Class A Certificateholders.  The amount
so distributed to the Class A  Certificateholders  hereunder  shall be allocated
first to Monthly  Interest,  and second to Monthly  Principal pro rata among the
Class A Certificateholders.

         "Class A-1  Monthly  Interest"  means,  (1) for the first  Distribution
Date, the product of the following: (one-three hundred sixtieth (1/360th) of the
Class A-1 Pass-Through  Rate) multiplied by (the number of days from the Closing
Date through the day before the first Distribution Date) multiplied by the Class
A-1  Certificate  Balance  at the  Closing  Date  and  (2)  for  any  subsequent
Distribution  Date,  one-three hundred sixtieth  (1/360th) of the product of the
Class A-1  Pass-Through  Rate,  the  actual  number  of days  from the  previous
Distribution  Date through the day before the related  Distribution Date and the
Class A-1 Certificate Balance as of the immediately preceding  Distribution Date
(after  giving  effect to any  distribution  of Monthly  Principal  made on such
immediately preceding Distribution Date).

         "Class A-2  Monthly  Interest"  means,  (1) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-2  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-2 Certificate Balance
at the Closing Date and (2) for any subsequent Distribution Date, one-twelfth of
the  product of the Class A-2  Pass-Through  Rate and the Class A-2  Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).

         "Class A-3  Monthly  Interest"  means,  (1) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-3  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-3 Certificate Balance
at the Closing Date and (2) for any subsequent Distribution Date, one-twelfth of
the  product of the Class A-3  Pass-Through  Rate and the Class A-3  Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).
         "Class A-4  Monthly  Interest"  means,  (1) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-4  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-4 Certificate Balance
at the Closing Date and (2) for any subsequent Distribution Date, one-twelfth of
the  product of the Class A-4  Pass-Through  Rate and the Class A-4  Certificate
Balance as of the immediately  preceding  Distribution Date (after giving effect
to any  distribution  of Monthly  Principal made on such  immediately  preceding
Distribution Date).


<PAGE>

         "Class A-5  Monthly  Interest"  means,  (1) for the first  Distribution
Date, the product of the following:  (one twelfth of the Class A-5  Pass-Through
Rate)  multiplied  by (the number of days from the Closing  Date  (assuming  the
month  of the  Closing  Date has 30  days)  through  the day  before  the  first
Distribution Date divided by 30) multiplied by the Class A-5 Certificate Balance
at the Closing Date and (2) for any subsequent Distribution Date, one-twelfth of
the product of the Class A-5  Pass-Through  Rate (as adjusted after the Clean-Up
Call Date) and the Class A-5 Certificate Balance as of the immediately preceding
Distribution  Date (after giving effect to any distribution of Monthly Principal
made on such immediately preceding Distribution Date).

         "Defaulted   Receivable"  will  mean,  for  any  Collection  Period,  a
Receivable as to which any of the following  has occurred:  (1) any payment,  or
part thereof, in excess of $10 is 120 days or more delinquent as of the last day
of such Collection  Period; (2) the Financed Vehicle that secures the Receivable
has  been  repossessed;  or  (3)  the  Receivable  has  been  determined  to  be
uncollectable in accordance with the Servicer's  customary practices on or prior
to the  last  day  of  such  Collection  Period;  provided,  however,  that  any
Receivable  which the  Depositor or the Servicer is obligated to  repurchase  or
purchase pursuant to the Pooling and Servicing  Agreement shall be deemed not to
be a Defaulted Receivable.

         "Insurance Premium" for any Distribution Date will equal one-twelfth of
the  product  of the  Policy  per  annum  fee  rate set  forth in the  Insurance
Agreement  and the  Certificate  Balance  calculated  as of the  last day of the
Collection Period to which such Distribution Date relates and payable monthly in
arrears.

         "Monthly  Interest"  for any  Distribution  Date will  equal the sum of
Class A-1  Monthly  Interest,  Class A-2  Monthly  Interest,  Class A-3  Monthly
Interest, Class A-4 Monthly Interest and Class A-5 Monthly Interest.

         "Monthly  Principal"  for any  Distribution  Date will equal the amount
necessary to reduce the Certificate  Balance as of the prior  Distribution  Date
(after giving effect to the distribution of Monthly  Principal on such date) (or
as of the  Closing  Date in the  case of the  first  Distribution  Date)  to the
aggregate  unpaid  principal  balance of the  Receivables on the last day of the
related  Collection  Period;  provided,  however,  that Monthly Principal on the
final scheduled Distribution Date for each class of Class A Certificates will be
increased by the amount,  if any,  which is necessary to reduce the  Certificate
Balance  of such  class to zero on such date.  For the  purpose  of  determining
Monthly Principal,  the unpaid principal balance of a Defaulted  Receivable or a
Purchased  Receivable  is  deemed  to be zero on and  after  the last day of the
Collection  Period in which such Receivable  became a Defaulted  Receivable or a
Purchased Receivable.

         "Principal  Distribution  Sequence"  means the  order in which  Monthly
Principal shall be distributed among the Class A  Certificateholders.  The order
of distribution of Monthly Principal is:

          (1)  to  the  Class  A-1   Certificateholders   until  the  Class  A-1
               Certificate Balance has been reduced to zero;

          (2)  to  the  Class  A-2   Certificateholders   until  the  Class  A-2
               Certificate Balance has been reduced to zero;

          (3)  to  the  Class  A-3   Certificateholders   until  the  Class  A-3
               Certificate Balance has been reduced to zero;


<PAGE>

          (4)  to  the  Class  A-4   Certificateholders   until  the  Class  A-4
               Certificate Balance has been reduced to zero; and

          (5)  to  the  Class  A-5   Certificateholders   until  the  Class  A-5
               Certificate Balance has been reduced to zero.

         As an  administrative  convenience,  the Servicer  will be permitted to
make the deposit of collections and aggregate  advances and Purchase Amounts for
or with respect to the Collection Period, net of distributions to be made to the
Servicer with respect to the  Collection  Period.  The Servicer,  however,  will
account to the  Trustee and to the  Certificateholders  as if all  deposits  and
distributions were made individually. (Section 9.06.)

         The  following  chart sets forth an example of the  application  of the
foregoing provisions to the first Distribution Date on
________________:

________________ .......................     Collection   Period.  The  Servicer
                                             receives     monthly      payments,
                                             prepayments,  and other proceeds in
                                             respect  of  the   Receivables  and
                                             deposits  them  in the  Certificate
                                             Account.  The  Servicer  may deduct
                                             the Monthly Servicing Fee from such
                                             deposits.

________________........................     "Determination     Date"    (second
                                             business     day     before     the
                                             Distribution  Date).  On or  before
                                             this date,  the  Servicer  delivers
                                             the Servicer's  Certificate setting
                                             forth the amounts to be distributed
                                             on the Distribution Date and of any
                                             deficiencies.   If  necessary,  the
                                             Trustee notifies the Insurer of any
                                             draws in respect of the Policy.

________________  ......................     Record Date.  Distributions  on the
                                             Distribution Date are made to Class
                                             A  Certificateholders  of record at
                                             the close of business on this date.

________________........................     "Distribution     Date"     (eighth
                                             calendar  day of the  month,  or if
                                             such day is not a business day, the
                                             first business day thereafter). The
                                             Trustee  withdraws  funds  from the
                                             Spread  Account and/or draws on the
                                             Policy,   if   necessary,   to  pay
                                             Monthly   Principal   and   Monthly
                                             Interest       to      Class      A
                                             Certificateholders  as described in
                                             this  prospectus  supplement.   The
                                             Trustee   distributes  to  Class  A
                                             Certificateholders  amounts payable
                                             in   respect   of   the   Class   A
                                             Certificates,   pays  the   Monthly
                                             Servicing  Fee  to the  extent  not
                                             previously paid, pays the Insurance
                                             Premium and all other amounts owing
                                             to the Insurer.


<PAGE>

Distributions on the Class IC Certificate

       The Class IC  Certificate  will be initially  issued to the Depositor and
will entitle it to receive all funds held in the Spread Account in excess of the
Required  Spread Amount on each  Distribution  Date after payment of all amounts
owed to the  Class  A  Certificateholders  and  the  Insurer.  On or  after  the
termination of the Trust, the Class IC  Certificateholder is entitled to receive
any amounts remaining in the Spread Account (only after all required payments to
the Insurer are made) after the payment of expenses and distributions to Class A
Certificateholders. See "-- Accounts" above.

The Policy

       On or  before  the  Closing  Date,  the  Depositor,  UAFC,  UAC,  in  its
individual  capacity  and as  Servicer,  and the  Insurer  will  enter  into the
Insurance and Reimbursement  Agreement  pursuant to which the Insurer will issue
the Policy. Subject to the terms of the Policy, the Insurer will unconditionally
and irrevocably  guarantee the payment of Monthly Interest and Monthly Principal
up to the Policy Amount. Under the terms of the Pooling and Servicing Agreement,
after  withdrawal  of any  amounts  in the  Spread  Account  with  respect  to a
Distribution Date to pay a deficiency in Monthly Interest or Monthly  Principal,
the  Trustee  will be  authorized  to draw on the Policy for the  benefit of the
Class A Certificateholders  and credit the Certificate Account for such draws as
described above under "--Distributions on the Class A Certificates." The maximum
amount that may be drawn under the Policy on any Distribution Date is limited to
the Policy Amount for such Distribution  Date. The "Policy Amount," with respect
to any Distribution Date, will equal:

       (1)     the sum of:

               (A)    the lesser of: (i) the  Certificate  Balance (after giving
                      effect  to any  distribution  of  Available  Funds and any
                      funds  withdrawn  from the Spread  Account to pay  Monthly
                      Principal  on such  Distribution  Date)  and  (ii) the Net
                      Principal Policy Amount, plus

               (B)    Monthly Interest, plus

               (C)    the Monthly Servicing Fee;

               less

       (2)     all amounts on deposit in the Spread Account on such Distribution
               Date (after giving effect to any funds  withdrawn from the Spread
               Account to pay Monthly Principal on such Distribution Date).

"Net Principal  Policy Amount" means the initial  Certificate  Balance minus all
amounts previously drawn on the Policy or withdrawn from the Spread Account with
respect to Monthly Principal.

       The Policy  will also  cover any amount  distributed  or  required  to be
distributed  by the  Trust to Class A  Certificateholders  that is  sought to be
recovered  as a voidable  preference  by a trustee  in  bankruptcy  of UAC,  the
Depositor or UAFC pursuant to the United States Bankruptcy Code (11 U.S.C.),  as
amended from time to time, in accordance with a final  nonappealable  order of a
court having competent jurisdiction.


<PAGE>

       The Insurer will be entitled to receive the Insurance Premium and certain
other amounts on each Distribution Date as described under  "--Distributions  on
the Class A  Certificates"  and to  receive  amounts  on  deposit  in the Spread
Account as described above under  "--Accounts." The Insurer will not be entitled
to  reimbursement  of any amounts  from the  Certificateholders.  The  Insurer's
obligation under the Policy is irrevocable and  unconditional.  The Insurer will
have no obligation  other than its  obligations  under the Policy to the Class A
Certificateholders or the Trustee.

       In the event that the  balance  in the Spread  Account is reduced to zero
and there has been a default  under the Policy,  the Trust will depend solely on
current  collections on the Receivables to make  distributions  of principal and
interest on the Class A Certificates.  In addition,  because the market value of
motor vehicles  generally declines with age and because of difficulties that may
be  encountered  in  enforcing  motor  vehicle  contracts  as  described  in the
accompanying  prospectus under "Certain Legal Aspects of the  Receivables,"  the
Servicer may not recover the entire amount due on such  Receivables in the event
of a  repossession  and resale of a Financed  Vehicle  securing a Receivable  in
default.   In  such  event,  the  Class  A   Certificateholders   may  suffer  a
corresponding  loss.  Any such  losses  would be borne  pro rata by the  Class A
Certificateholders. See " -- Distributions on the Class A Certificates."

Rights of the Insurer upon Events of Default, Amendment or Waiver

       Upon the occurrence of an Event of Default,  the Insurer,  or the Trustee
upon the  consent  of the  Insurer,  will be  entitled  to  appoint a  successor
Servicer.  In  addition  to the  events  constituting  an  Event of  Default  as
described in the accompanying  prospectus,  the Pooling and Servicing  Agreement
will also  permit the Insurer to appoint a  successor  Servicer  and to redirect
payments  made under the  Receivables  to the  Trustee  upon the  occurrence  of
certain  additional events involving a failure of performance by the Servicer or
a material misrepresentation made by the Servicer under the Insurance Agreement.

       The Pooling and Servicing  Agreement  cannot be amended or any provisions
thereof  waived  without the consent of the Insurer if such  amendment or waiver
would have a materially adverse effect upon the rights of the Insurer.

                          REPORTS TO CERTIFICATEHOLDERS

       Unless and until  definitive  certificates  are issued  (which will occur
only under the limited circumstances  described herein),  _____________________,
as Trustee,  will provide monthly and annual statements concerning the Trust and
the Class A  Certificates  to Cede & Co.,  the nominee of The  Depository  Trust
Company, as registered holder of the Class A Certificates.  Such statements will
not  constitute  financial  statements  prepared in  accordance  with  generally
accepted  accounting  principles.  A copy of the most  recent  monthly or annual
statement  concerning the Trust and the Class A Certificates  may be obtained by
contacting the Servicer at Union  Acceptance  Corporation,  250 North  Shadeland
Avenue, Indianapolis, Indiana 46219 (telephone (317) 231-7939).


<PAGE>

                              ERISA CONSIDERATIONS

       Subject to the considerations  set forth under "ERISA  Considerations" in
the  accompanying  prospectus,  the Class A  Certificates  may be  eligible  for
purchase by an employee  benefit  plan or an  individual  retirement  account (a
"Plan") subject to Title I of ERISA or Section 4975 of the Internal Revenue Code
of 1986, as amended (the "Code").  A fiduciary of a Plan must determine that the
purchase of a Class A Certificate is consistent with its fiduciary  duties under
ERISA and does not result in a nonexempt  prohibited  transaction  as defined in
Section 406 of ERISA or Section  4975 of the Code.  For  additional  information
regarding  treatment  of the  Class  A  Certificates  under  ERISA,  see  "ERISA
Considerations" in the accompanying prospectus.

                                  UNDERWRITING

       Under  the  terms  and  subject  to  the  conditions  set  forth  in  the
underwriting  agreement  for  the  sale  of  the  Class  A  Certificates,  dated
________________,  the Depositor has agreed to sell and each of the underwriters
named below (the  "Underwriters")  severally  agreed to purchase  the  principal
amount of the Class A Certificates set forth below its name below:

                                                                
                                                                       Total
Principal Amount
   of Class A-1 Certificates........     $             $            $   
Principal Amount
   of Class A-2 Certificates........     $             $            $   
Principal Amount
   of Class A-3 Certificates........     $             $            $ 
Principal Amount
   of Class A-4 Certificates........     $             $            $  
Principal Amount
   of Class A-5 Certificates........     $             $            $ 

         In the underwriting agreement, the Underwriters have agreed, subject to
the  terms  and  conditions  set  forth  therein,  to  purchase  all the Class A
Certificates offered by the Depositor.

         The  Underwriters  propose  to offer  part of the Class A  Certificates
directly  to you at the prices  set forth on the cover  page of this  prospectus
supplement and part to certain  dealers at a price that  represents a concession
not in  excess of _____%  of the  denominations  of the Class A-1  Certificates,
_____%  of the  denominations  of the  Class  A-2  Certificates,  _____%  of the
denominations of the Class A-3 Certificates,  _____% of the denominations of the
Class  A-4  Certificates  or  _____%  of  the  denominations  of the  Class  A-5
Certificates.  The  Underwriters  may  allow  and such  dealers  may  reallow  a
concession  not in  excess  of  _____%  of the  denominations  of the  Class A-1
Certificates,  _____% of the denominations of the Class A-2 Certificates, _____%
of the denominations of the Class A-3 Certificates,  _____% of the denominations
of the Class A-4  Certificates or _____% of the  denominations  of the Class A-5
Certificates.

         The Depositor and UAC have agreed to indemnify the Underwriters against
certain liabilities,  including liabilities under the Securities Act of 1933, as
amended.

         The Underwriters tell us that they intend to make a market in the Class
A Certificates,  as permitted by applicable laws and regulations.  However,  the
Underwriters  are not obligated to make a market in the Class A Certificates and
any such market-making may be discontinued at any time at the sole discretion of
the Underwriters. Accordingly, we give no assurances regarding the liquidity of,
or trading markets for, the Class A Certificates.


<PAGE>

         In connection with this offering,  the  Underwriters  may over-allot or
effect  transactions which stabilize or maintain the market price of the Class A
Certificates  at a level  above that which might  otherwise  prevail in the open
market. Such stabilizing, if commenced, may be discontinued at any time.

         In the ordinary course of their businesses,  the Underwriters and their
affiliates  have  engaged and may in the future  engage in  investment  banking,
commercial  banking and other  advisory  or  commercial  relationships  with the
Depositor, UAC and their affiliates.

         The Depositor will receive proceeds of approximately  $________________
from  the  sale  of  the  Class  A  Certificates   (representing   approximately
___________% of the principal  amount of the Class A Certificates)  after paying
the underwriting discount of $____________  (representing approximately _______%
of the  principal  amount  of the  Class A  Certificates).  Additional  offering
expenses are estimated to be $__________.

                                 LEGAL OPINIONS

         Certain  legal  matters  relating to the Class A  Certificates  will be
passed upon for the Depositor by Barnes & Thornburg, Indianapolis,  Indiana, and
for the  Underwriters by Cadwalader,  Wickersham & Taft.  Certain federal income
tax  consequences  with respect to the Class A Certificates  will be passed upon
for the Depositor by Cadwalader, Wickersham & Taft.

                                     EXPERTS



                                [To be completed]



<PAGE>

                            INDEX OF PRINCIPAL TERMS

         We have listed below the terms used in this  prospectus  supplement and
the pages where definitions of the terms can be found.


ABS.............................................................        S-18
Available Funds.................................................   S-6, S-25
Certificates....................................................         S-4
Certificate Balance.............................................         S-6
Class A Certificateholders......................................         S-5
Class A Certificates............................................         S-5
Class A-1 Certificate Balance...................................         S-6
Class A-1 Certificateholders....................................         S-5
Class A-1 Certificates..........................................         S-4
Class A-1 Final Scheduled Distribution Date.....................         S-6
Class A-1 Monthly Interest......................................        S-26
Class A-1 Pass-Through Rate.....................................         S-5
Class A-2 Certificate Balance...................................         S-6
Class A-2 Certificateholders....................................         S-5
Class A-2 Certificates..........................................         S-4
Class A-2 Final Scheduled Distribution Date.....................         S-6
Class A-2 Monthly Interest......................................        S-26
Class A-2 Pass-Through Rate.....................................         S-5
Class A-3 Certificate Balance...................................         S-6
Class A-3 Certificateholders....................................         S-5
Class A-3 Certificates..........................................         S-4
Class A-3 Final Scheduled Distribution Date.....................         S-6
Class A-3 Monthly Interest......................................        S-26
Class A-3 Pass-Through Rate.....................................         S-5
Class A-4 Certificate Balance...................................         S-6
Class A-4 Certificateholders....................................         S-5
Class A-4 Certificates..........................................         S-4
Class A-4 Final Scheduled Distribution Date.....................         S-6
Class A-4 Monthly Interest......................................        S-26
Class A-4 Pass-Through Rate.....................................         S-5
Class A-5 Certificate Balance...................................         S-6
Class A-5 Certificateholders....................................         S-5
Class A-5 Certificates..........................................         S-4
Class A-5 Final Scheduled Distribution Date.....................         S-6
Class A-5 Monthly Interest......................................        S-27
Class A-5 Pass-Through Rate.....................................         S-5
Class IC Certificate............................................         S-4
Class IC Certificateholder......................................         S-7
Clean-Up Call Date..............................................         S-8
Closing Date....................................................         S-4
Code............................................................        S-30
Cutoff Date.....................................................         S-4
Defaulted Receivable............................................        S-27
Depositor.......................................................         S-4
Determination Date..............................................        S-28
Distribution Date...............................................   S-5, S-28
ERISA...........................................................         S-9
Financed Vehicles...............................................         S-4
Insurance Premium...............................................        S-27
Insurance Agreement.............................................         S-7

<PAGE>

Insurer.........................................................   S-8, S-23
Issuer..........................................................         S-4
Monthly Interest................................................   S-5, S-27
Monthly Principal...............................................   S-6, S-27
Monthly Servicing Fee...........................................         S-4
Net Principal Policy Amount.....................................   S-8, S-29
Optional Sale...................................................         S-8
Payahead Account................................................        S-24
Plan............................................................        S-30
Policy..........................................................    S-5, S-7
Policy Amount...................................................   S-8, S-28
Pool Balance....................................................         S-6
Pooling and Servicing Agreement.................................         S-4
Predecessor.....................................................        S-23
Principal Distribution Sequence.................................        S-27
Rating Agency or Rating Agencies................................         S-9
Receivables.....................................................         S-4
Record Date.....................................................         S-5
Required Spread Amount..........................................         S-7
Servicer........................................................         S-4
Spread Account..................................................         S-6
Tier II Receivables.............................................        S-12
Trust    .......................................................         S-4
Trustee.........................................................         S-4
UAC.............................................................         S-4
UAFC............................................................         S-7
Underwriters  ..................................................        S-30
<PAGE>

$_________________

UACSC [YEAR]-___ AUTO TRUST

UAC Securitization Corporation
Depositor
                                                                          [LOGO]
Union Acceptance Corporation
Servicer


$_____________ Class A-1 Money Market Automobile Receivable Backed Certificates
$_____________ Class A-2 Automobile Receivable Backed Certificates
$_____________ Class A-3 Automobile Receivable Backed Certificates
$_____________ Class A-4 Automobile Receivable Backed Certificates
$_____________ Class A-5 Automobile Receivable Backed Certificates




                              PROSPECTUS SUPPLEMENT




                      ____________________________________





         You should rely only on the  information  contained or  incorporated by
reference in this prospectus supplement and the accompanying prospectus. We have
not authorized anyone to provide you with different or additional information.

         We are not  offering  the Class A  Certificates  in any state where the
offer is not permitted.

         Dealers will deliver this  prospectus  supplement and  prospectus  when
acting as underwriters of the Class A Certificates  with respect to their unsold
allotments  or  subscriptions.  In  addition,  all  dealers  selling the Class A
Certificates  will deliver  this  prospectus  supplement  and  prospectus  until
________________.

<PAGE>


[PROSPECTUS SUPPLEMENT FOR GRANTOR TRUST]

UACSC [YEAR]-___ Grantor Trust

UAC Securitization Corporation
Depositor                                                                 [LOGO]
Union Acceptance Corporation
Servicer

Consider   carefully  the  risk  factors
beginning on page S-9 in this prospectus
supplement   and   on   page  9  in  the
prospectus.

The Certificates  represent  interests in the UACSC [Year]-__ Grantor Trust only
and  do  not  represent  obligations  of  or  interests  in  UAC  Securitization
Corporation, Union Acceptance Corporation or any of their affiliates.

This prospectus  supplement may be used to offer and sell the Certificates  only
if accompanied by the prospectus.

                  The Trust will issue and the Depositor will sell the following
                  classes of Certificates:

================================================================================
                                       Class A         Class B
                                     Certificates   Certificates
- --------------------------------------------------------------------------------
                  Certificate
                  Balance          $                $             
- --------------------------------------------------------------------------------
                  Pass-Through
                  Rate                      %                %
                  (per annum)
- --------------------------------------------------------------------------------
                  Distribution
                  Dates                Monthly          Monthly
- --------------------------------------------------------------------------------
                  First
                  Distribution
                  Date
- --------------------------------------------------------------------------------
                  Final Scheduled
                  Distribution
                  Date
- --------------------------------------------------------------------------------
                  Price to Public 1            %               %
- --------------------------------------------------------------------------------
                  Underwriting
                  Discount 2                %                %
- --------------------------------------------------------------------------------
                  Proceeds to
                  Depositor 3                 %                %
================================================================================

                    1    Plus accrued interest,  if any, after  _______________.
                         Total  price to  public  (excluding  such  interest)  =
                         $_______________.

                    2    Total underwriting discount = $__________.

                    3    Total proceeds to the Depositor = $____________.

                    o    The Class B  Certificates  will be  subordinate  to the
                         Class A Certificates.

                    o    A spread account will serve as credit  enhancement  for
                         the  Certificates.  Over time,  it is expected that the
                         amount on deposit in the  spread  account  will grow to
                         ____% of the initial Pool Balance.

                    o    The Trust will include up to  $__________ of subsequent
                         receivables to be purchased after the cutoff date.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved  these securities or determined that this
prospectus  supplement or the  accompanying  prospectus is accurate or complete.
Any representation to the contrary is a criminal offense.

                        Underwriters of the Certificates



             The date of this Prospectus Supplement is ____________

<PAGE>

              IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
             PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS


         We tell you about the Certificates in the following documents: (1) this
prospectus supplement,  which describes the specific terms of your Certificates;
and (2) the accompanying prospectus, which provides general information, some of
which may not apply to the Certificates.

         If the description of the  Certificates  varies between this prospectus
supplement  and the  prospectus,  you  should  rely on the  information  in this
prospectus supplement.

         We include  cross-references  in this prospectus  supplement and in the
accompanying  prospectus  to  captions  in these  materials  where  you can find
further  related  discussions.  The following Table of Contents and the Table of
Contents  included  in the  accompanying  prospectus  provide the pages on which
these captions are located.

         You can find a listing  of the pages  where  capitalized  terms used in
this  prospectus  supplement  are defined under the caption  "Index of Principal
Terms"  beginning  on page  S-27 in this  prospectus  supplement  and  under the
caption  "Index of Principal  Terms"  beginning  on page 44 in the  accompanying
prospectus.

         In this prospectus  supplement and the  accompanying  prospectus,  "we"
refers to the depositor, UAC Securitization Corporation, and "you" refers to any
prospective investor in the Certificates.
<PAGE>


                                TABLE OF CONTENTS

SUMMARY OF TERMS...................................    S-4
   Issuer..........................................    S-4
   Depositor.......................................    S-4
   Servicer........................................    S-4
   Trustee.........................................    S-4
   The Certificates................................    S-4
   The Certificateholders..........................    S-4
   Interest........................................    S-5
   Principal.......................................    S-5
   Subordination...................................    S-6
   The Receivables.................................    S-6
   Pre-Funding Account.............................    S-6
   Spread Account..................................    S-7
   Optional Sale...................................    S-8
   Tax Status......................................    S-8
   Ratings.........................................    S-8
   ERISA Considerations............................    S-8
RISK FACTORS.......................................    S-9
   Limited Resale of the Certificates..............    S-9
   The Certificates Are
     Obligations of the Trust Only.................    S-9
   Spread Account..................................    S-9
   Certificate Ratings and
     Limitations...................................    S-9
   Subordination...................................    S-9
FORMATION OF THE TRUST.............................   S-11
THE RECEIVABLES POOL...............................   S-11
   Composition of the Initial Receivables
     as of the Initial Cutoff Date.................   S-12
   Distribution of the Initial Receivables by
     Remaining Term as of the
     Initial Cutoff Date...........................   S-13
   Geographic Distribution
     of the Initial Receivables as of
     the Initial Cutoff Date.......................   S-13
   Distribution of the Initial Receivables by
     Financed Vehicle Model Year
     as of the Intitial Cutoff Date................   S-14
   Distribution of the Initial Receivables
     by Contract Rate as of the
     Initial Cutoff Date...........................   S-14
   Delinquencies, Repossessions and
     Net Losses....................................   S-15
   Delinquency and Credit
     Loss Experience...............................   S-16
WEIGHTED AVERAGE LIFE OF
   THE CERTIFICATES................................   S-17
   Percent of Initial Certificate Balance
     at Various ABS Percentages....................   S-19
YIELD AND PREPAYMENT
   CONSIDERATIONS..................................   S-20
   Mandatory Repurchase............................   S-20
THE DEPOSITOR AND UAC..............................   S-20
THE CERTIFICATES...................................   S-20
   Sale and Assignment of Receivables;
     Subsequent Receivables........................   S-21
   Accounts........................................   S-21
   Subordination of the
     Class B Certificates..........................   S-22
   Advances........................................   S-23
   Distributions on the Certificates...............   S-23
REPORTS TO
   CERTIFICATEHOLDERS..............................   S-25
ERISA CONSIDERATIONS...............................   S-25
UNDERWRITING.......................................   S-26
LEGAL OPINIONS.....................................   S-27
INDEX OF PRINCIPAL TERMS...........................   S-28

<PAGE>


                                SUMMARY OF TERMS

o        This  summary  highlights  selected  information  from this  prospectus
         supplement and does not contain all of the information  that you should
         consider in making your investment  decision.  To understand all of the
         terms of this offering,  read the entire prospectus  supplement and the
         accompanying prospectus.

o        The definitions of capitalized terms used in this prospectus supplement
         can be found on the pages  indicated in the "Index of Principal  Terms"
         beginning on page S-28 in this  prospectus  supplement  or beginning on
         page 44 of the accompanying prospectus.

Issuer

The UACSC  [YEAR]-___  Grantor Trust (the  "Trust") will issue the  Certificates
offered in this prospectus supplement.

Depositor

UAC Securitization  Corporation (the "Depositor") is the depositor of the Trust.
In this capacity,  the Depositor will transfer the  automobile  receivables  and
related property to the Trust.

Servicer

Union  Acceptance  Corporation  will act as the  servicer  of the  Trust (in its
capacity as servicer, the "Servicer," otherwise "UAC"). In its role as Servicer,
UAC will receive and apply payments on the automobile  receivables,  service the
collection  of the  receivables  and direct the trustee to make the  appropriate
distributions  to the  certificateholders.  The Servicer  will receive a monthly
servicing fee as compensation for its services (the "Monthly Servicing Fee").

Trustee

______________________.

The Certificates

The Trust will  issue  automobile  receivable  backed  certificates  on or about
_____________  (the  "Closing  Date") under the terms of a pooling and servicing
agreement  among the  Depositor,  the Servicer and the Trustee (the "Pooling and
Servicing Agreement"). The "Certificates" will consist of the following:

     o   _____% Class A Automobile Receivable  Pass-Through  Certificates in the
         aggregate  principal  amount  of  $__________________   (the  "Class  A
         Certificates"); and

     o   ____% Class B Automobile  Receivable  Pass-Through  Certificates in the
         aggregate  principal  amount  of  $__________________   (the  "Class  B
         Certificates");


<PAGE>

Each of the Certificates  will represent a fractional and undivided  interest in
the Trust. The Trust assets will include:

     o    a pool  of  simple  and  precomputed  interest  installment  sale  and
          installment loan contracts  originated in various states in the United
          States of America,  secured by new and used automobiles,  light trucks
          and vans (the "Receivables");

     o    certain  monies  due in  respect  of the  Receivables  as of and after
          ______________ (the "Cutoff Date");

     o    security  interests  in the  related  vehicles  financed  through  the
          Receivables (the "Financed Vehicles");

     o    funds on deposit in a certificate  account, a yield supplement account
          and a spread account;

     o    any proceeds from claims on certain insurance policies relating to the
          Financed Vehicles or the related obligors;

     o    any lender's single interest insurance policy; and

     o    certain rights under the Pooling and Servicing Agreement.

The Certificateholders

We refer to the owners of the Class A Certificates in this prospectus supplement
as the  "Class  A  Certificateholders,"  and  to  the  owners  of  the  Class  B
Certificates  as the  "Class B  Certificateholders."  We  refer  to the  Class A
Certificateholders  and  the  Class  B  Certificateholders  collectively  as the
"Certificateholders."

Interest

The Trust will distribute  interest on the eighth calendar day of each month or,
if  such  day is  not a  business  day,  on  the  next  business  day  (each,  a
"Distribution  Date"),  beginning  _______________,  to holders of record of the
Class A  Certificates  and the Class B  Certificates  as of the day  before  the
Distribution Date (the "Record Date").  However, if Definitive  Certificates are
issued,  the Record Date will be the last day of the calendar month  immediately
preceding the calendar month in which such Distribution Date occurs.

The applicable pass-through rates for the Certificates are:

     o    _____% for the Class A Certificates (the "Class A Pass-Through Rate");
          and

     o    _____% for the Class B Certificates (the "Class B Pass-Through Rate").

Interest  on the  Class A  Certificates  and the  Class B  Certificates  will be
calculated on the basis of a 360-day year  consisting  of twelve 30-day  months.
See "Yield and Prepayment Considerations" and "The Certificates -- Distributions
on the Certificates" in this prospectus supplement.


<PAGE>

Generally,  the amount of interest  distributable to the  Certificateholders  on
each  Distribution  Date is the product of one-twelfth of the pass-through  rate
applicable to such class and the aggregate outstanding principal balance of such
class  as of  the  preceding  Distribution  Date  (after  giving  effect  to all
distributions to Certificateholders on such date).

The  amount  of  interest  distributable  on  the  first  Distribution  Date  of
________________  will be  based  upon the  original  principal  balance  of the
applicable  class and will accrue from the Closing Date until the day before the
first  Distribution Date (and assuming that the month of the Closing Date has 30
days).

The amount of interest  distributable to  Certificateholders on any Distribution
Date constitutes  "Monthly  Interest." See "The Certificates -- Distributions on
the Certificates" in this prospectus supplement.

Principal

The  Trust  will  distribute   principal  on  each   Distribution  Date  to  the
Certificateholders  of record as of the Record  Date.  Generally,  the amount of
principal  which  will be  distributed  ("Monthly  Principal")  is  equal to the
difference   between  the  aggregate   outstanding   principal  balance  of  the
Certificates (the "Certificate  Balance") as of the preceding  Distribution Date
(after giving effect to any distributions of principal made on such Distribution
Date) and the outstanding balance of the Receivables (the "Pool Balance") on the
last day of the immediately preceding calendar month.

The  aggregate  outstanding  principal  balance  of the  Certificates  as of the
Closing Date is as follows:

     o    $_____________  for the Class A Certificates (the "Class A Certificate
          Balance"); and

     o    $______________ for the Class B Certificates (the "Class B Certificate
          Balance").

The sum of the Class A Certificate  Balance and the Class B Certificate  Balance
will equal the "Certificate Balance."

The  outstanding  principal  amount of the Class A Certificates  and the Class B
Certificates, as the case may be, will be payable in full on _______ (the "Final
Scheduled Distribution Date").

Generally,  on any  Distribution  Date  Monthly  Principal  will be  distributed
proportionately   between  the  Class  A  Certificateholders  and  the  Class  B
Certificateholders  pro rata based upon the Class A Certificate  Balance and the
Class B Certificate  Balance as of the preceding  Distribution Date. However, if
there is a  shortfall  in the  funds  available  to pay  Monthly  Principal,  no
principal will be distributed to the Class B  Certificateholders  until the full
amount of interest on and principal of the Class A Certificates  payable on such
Distribution Date has been distributed to the Class A Certificateholders.

Since the rate of payment of  principal  of each class of  Certificates  depends
upon the rate of payment of principal on the  Receivables  (including  voluntary
prepayments  and  principal in respect of Defaulted  Receivables  and  Purchased
Receivables),  the final distribution in respect of the Certificates could occur
significantly  earlier  than the Final  Scheduled  Distribution  Date.  See "The
Certificates  --   Distributions   on  the   Certificates"  in  this  prospectus
supplement.

Subordination

The rights of the Class B Certificateholders to receive distributions of Monthly
Interest and Monthly  Principal  are  subordinated  to the rights of the Class A
Certificateholders.  See  "The  Certificates  --  Subordination  of the  Class B
Certificates,"  "-- Distributions on the  Certificates,"  "-- Accounts -- Spread
Account,"  "Risk  Factors -- Spread  Account"  and " --  Subordination"  in this
prospectus supplement.


<PAGE>

The Receivables

On the Closing Date,  the Depositor  will convey  Receivables  to the Trust (the
"Initial  Receivables")  having an aggregate  principal balance of approximately
$________  as of  ____________,  (the  "Initial  Cutoff  Date").  The Trust will
acquire the Initial  Receivables from the Depositor  pursuant to the Pooling and
Servicing Agreement. In addition, the Depositor must sell additional Receivables
(the "Subsequent  Receivables") to the Trust (subject to availability) having an
aggregate  principal  balance equal to  approximately  $_______ (the "Pre-Funded
Amount").  The Trust will be obligated to purchase  the  Subsequent  Receivables
from the Depositor (subject to the satisfaction of certain  conditions) prior to
the end of a specific funding period.

The Depositor will designate as a cutoff date (each, a "Subsequent Cutoff Date")
each effective date that Subsequent  Receivables are conveyed to the Trust. Each
date during the Funding Period on which Subsequent  Receivables will be conveyed
to the Trust is  referred  to in this  prospectus  supplement  as a  "Subsequent
Transfer  Date." See "The  Certificates--Sale  and  Assignment  of  Receivables;
Subsequent Receivables" and "The Receivables Pool" in this prospectus supplement
and "The Receivables Pools" in the accompanying prospectus.

The Initial  Receivables  were selected and the Subsequent  Receivables  will be
selected  from  the  contracts  owned by Union  Acceptance  Funding  Corporation
("UAFC"), based on the criteria specified in the Pooling and Servicing Agreement
and described in this prospectus  supplement under "The Receivables Pool" and in
the accompanying prospectus under "The Receivables Pools."

UAC may originate Subsequent  Receivables using credit criteria that differ from
those used for the Initial Receivables.  Therefore,  the Initial Receivables may
be of a different  credit  quality and seasoning.  In addition,  the transfer of
Subsequent  Receivables to the Trust may adversely affect the characteristics of
the entire  pool of  Receivables.  The  provisions  describing  the  transfer of
Subsequent  Receivables and verification that Subsequent  Receivables conform to
the  requirements  of the Pooling and  Servicing  Agreement can be found in "The
Receivables  Pool" and "The  Certificates -- Sale and Assignment of Receivables;
Subsequent Receivables" in this prospectus supplement. See also "Risk Factors --
Certain Risks Associated with  Pre-Funding" and "Description of the Transfer and
Servicing  Agreements -- Sale and Assignment of Subsequent  Receivables"  in the
accompanying prospectus.

Pre-Funding Account

The Trustee will deposit and maintain the  Pre-Funded  Amount in an account (the
"Pre-Funding Account") during the period (the "Funding Period") from the Closing
Date until the earliest of:

     (1)  the date on which the amount on deposit in the Pre-Funding  Account is
          equal to or less than $_______;

     (2)  the  occurrence of an Event of Default under the Pooling and Servicing
          Agreement;

     (3)  the occurrence of certain events of insolvency of the Depositor or the
          Servicer; or

     (4)  the [third]  Distribution  Date.  The Funding  Period will not be more
          than three calendar months.


<PAGE>

The Pre-Funded Amount initially will equal $_________ and will be reduced by the
amount used to purchase Subsequent Receivables. See "Description of the Transfer
and Servicing Agreements -- Accounts -- Pre-Funding Account" in the accompanying
prospectus  and  "The   Certificates--   Sale  and  Assignment  of  Receivables;
Subsequent Receivables" in this prospectus supplement.

The Trustee will invest Funds on deposit in the  Pre-Funding  Account during the
Funding  Period in Eligible  Investments,  subject to certain  limitations.  Any
investment income from such investments will be transferred from the Pre-Funding
Account  to the  Certificate  Account  on each  Distribution  Date  and  will be
included in Available Funds for such Distribution Date.

If any Pre-Funded  Amount remains in the  Pre-Funding  Account at the end of the
Pre-Funding  Period, the Trustee will pay such amount to the  Certificateholders
on the  Distribution  Date  on or  immediately  following  the  last  day of the
Pre-Funding  Period.  The Trustee will pay the amount to the  Certificateholders
pro rata, based on the initial principal amounts of the Certificates held by the
Certificateholders.  The amount the Trustee pays to the Certificateholders  will
constitute  a  prepayment  of  the  Certificate   Balance  and  may  reduce  the
Certificateholders'  anticipated  yield.  See  "The  Certificates  --  Sale  and
Assignment  of   Receivables;   Subsequent   Receivables"   in  this  prospectus
supplement. See also "Risk Factors -- Certain Risks Associated with Pre-Funding"
and  "Description  of the Transfer and Servicing  Agreements -- Accounts" in the
accompanying prospectus.

Spread Account

The Depositor  will  establish an account (the "Spread  Account") on the Closing
Date in the name of the Trustee for the benefit of the  Certificateholders.  The
Spread  Account  will  hold  the  excess,  if  any,  of the  collections  on the
Receivables  over the amounts  which the Trust is required to  distribute to the
Certificateholders   and  the  Servicer.  The  amount  of  funds  available  for
distribution to  Certificateholders on any Distribution Date ("Available Funds")
will consist of funds from the following sources:

     (1)  payments  received from obligors in respect of the Receivables (net of
          any amount required to be deposited to the Payahead Account in respect
          of Precomputed Receivables);

     (2)  any net withdrawal from the Payahead Account in respect of Precomputed
          Receivables;

     (3)  liquidation proceeds received in respect of Receivables;

     (4)  advances  received from the Servicer in respect of interest on certain
          delinquent Receivables;

     (5)  amounts  received in respect of required  repurchases  or purchases of
          Receivables by UAC or the Servicer; and

     (6)  investment income from funds on deposit in the Pre-Funding Account.

The Trustee  will  withdraw  funds from the Spread  Account (up to the amount on
deposit in the  account) if the amount of Available  Funds for any  Distribution
Date is not sufficient to pay:

     (1)  the amounts owed to the Servicer  (including the Monthly Servicing Fee
          and reimbursement for advances made by the Servicer to the Trust), and

     (2)  the required payments of Monthly Interest and Monthly Principal to the
          Certificateholders.


<PAGE>

If the amount on deposit in the Spread  Account is zero,  after any  withdrawals
for  the  benefit  of  the  Certificateholders,  any  remaining  losses  on  the
Receivables   will  be  borne   directly   pro  rata   first  by  the   Class  B
Certificateholders (up to the Class B Certificate Balance at such time) and then
by the Class A  Certificateholders.  See "Risk  Factors," "The  Certificates  --
Accounts"  and  "--  Distributions  on  the  Certificates"  in  this  prospectus
supplement.

Any amount on deposit in the Spread Account on any  Distribution  Date in excess
of the  Required  Spread  Amount  (after  all  other  required  deposits  to and
withdrawals  from the Spread  Account have been made) will be distributed to the
Depositor.  Any such distribution to the Depositor will no longer be an asset of
the Trust.

We intend for the  amount on deposit in the Spread  Account to grow over time to
the Required  Spread Amount  through the deposit of the excess  collections,  if
any,  on the  Receivables.  However,  we cannot  assure  you that the  amount on
deposit in the Spread Account will actually grow to the Required Spread Amount.

The "Required  Spread Amount" with respect to any  Distribution  Date will equal
____% of the Certificate Balance.

Optional Sale

The Servicer has the right to purchase all of the Receivables as of the last day
of any Collection  Period on which the Pool Balance is equal to or less than 10%
of the initial Certificate Balance (the "Optional Sale").

The purchase  price  applicable  to the Optional  Sale will be equal to the fair
market  value of the  Receivables;  provided  that  such  amount  is equal to or
greater than the sum of:

     (1) 100% of the outstanding Certificate Balance; and

     (2) accrued and unpaid interest on the outstanding  Certificate  Balance at
         the  weighted  average  contract  rates  of the  Receivables  less  any
         payments received but not applied to interest or principal.

Tax Status

   
In the  opinion  of special  tax  counsel  to the  Depositor,  the Trust will be
treated  as a grantor  trust for  federal  income tax  purposes  and will not be
subject to federal  income  tax.  Certificateholders  will be required to report
their respective  shares of the Trust's taxable income,  and, subject to certain
limitations in the case of such owners who are  individuals,  trusts or estates,
may deduct their respective  shares of reasonable  servicing and other fees. See
"Certain Federal Income Tax Consequences" in the accompanying prospectus.
    

Ratings

On the Closing Date, the Class A  Certificates  must be rated at least _____ and
the Class B Certificates must be rated at least ____ by at least ____ nationally
recognized  statistical  rating  agencies (the "Ratings  Agencies").  A security
rating  is not a  recommendation  to buy,  sell or  hold  securities  and may be
subject to revision or withdrawal at any time by the  assigning  rating  agency.
See "Risk  Factors--  Certificate  Ratings and  Limitations"  in this prospectus
supplement.


<PAGE>

ERISA Considerations

The Class A Certificates  may be eligible for purchase by employee benefit plans
subject to Title I of the Employee  Retirement  Income  Security Act of 1974, as
amended ("ERISA").  Any benefit plan fiduciary considering the purchase of Class
A  Certificates  should,  among other  things,  consult with  experienced  legal
counsel in  determining  whether all required  conditions for such purchase have
been satisfied.  See "ERISA Considerations" in this prospectus supplement and in
the accompanying prospectus.

Plans should not purchase Class B Certificates, because the Class B Certificates
are subordinate to the Class A Certificates.

<PAGE>

                                  RISK FACTORS

         You should  carefully  consider the risk factors set forth below and in
the  accompanying  prospectus  as well as the  other  investment  considerations
described  in such  documents  as you  decide  whether to  purchase  the Class A
Certificates.

Limited Resale of the Certificates      There is currently  no secondary  market
                                        for the  Certificates.  The Underwriters
                                        currently  intend  to make a  market  to
                                        enable resale of the  Certificates,  but
                                        are  under no  obligation  to do so.  As
                                        such,   we  cannot  assure  you  that  a
                                        secondary  market will  develop for your
                                        Certificates  or,  if one does  develop,
                                        that such market  will  provide you with
                                        liquidity of  investment or that it will
                                        continue    for   the   life   of   your
                                        Certificates.

The Certificates Are Obligations
of the Trust Only                       The  Certificates  are  interests in the
                                        Trust  only  and  do  not  represent  an
                                        interest   in  or   obligation   of  the
                                        Depositor,  UAC or any  other  party  or
                                        governmental body. The Certificates have
                                        not been  insured or  guaranteed  by any
                                        party  or  governmental  body.  See "The
                                        Certificates  --  Distributions  on  the
                                        Certificates"    in   this    prospectus
                                        supplement.

Spread Account                          The Trustee will withdraw funds from the
                                        Spread  Account,  up to the full balance
                                        of the funds on deposit in such account,
                                        if the amount of Available  Funds on any
                                        Distribution  Date is not  sufficient to
                                        distribute  Monthly Interest and Monthly
                                        Principal  (after payment of the Monthly
                                        Servicing  Fee) to you.  The  amount  on
                                        deposit  in  the  Spread   Account   may
                                        increase over time to an amount equal to
                                        the Required  Spread  Amount.  We cannot
                                        assure you that such  growth  will occur
                                        or  that  the   balance  in  the  Spread
                                        Account  will  always be  sufficient  to
                                        assure   payment   in  full  of  Monthly
                                        Interest and Monthly  Principal.  If the
                                        balance of the Spread Account is reduced
                                        to zero on any  Distribution  Date,  the
                                        Trust  will  depend  solely  on  current
                                        distributions on the Receivables to make
                                        distributions  of principal and interest
                                        on the Certificates.


<PAGE>

Certificate Ratings and Limitations     On  the  Closing   Date,   the  Class  A
                                        Certificates  must  be  rated  at  least
                                        _____ and the Class B Certificates  must
                                        be rated at least  _____ by the  Ratings
                                        Agencies. Such ratings will reflect only
                                        the views of the relevant rating agency.
                                        We  cannot  assure  you  that  any  such
                                        rating will  continue  for any period of
                                        time  or that  any  rating  will  not be
                                        revised or  withdrawn  entirely  by such
                                        rating   agency  if,  in  its  judgment,
                                        circumstances so warrant.  A revision or
                                        withdrawal  of such  rating  may have an
                                        adverse  effect  on  the  liquidity  and
                                        market  price  of your  Certificates.  A
                                        security rating is not a  recommendation
                                        to buy, sell or hold securities.

Subordination                           The    rights    of    the    Class    B
                                        Certificateholders       to      receive
                                        distributions  of Monthly  Interest  and
                                        Monthly  Principal are  subordinated  to
                                        the    rights    of    the    Class    A
                                        Certificateholders.       See       "The
                                        Certificates  --  Subordination  of  the
                                        Class B Certificates," "-- Distributions
                                        on the  Certificates"  and "  Accounts--
                                        Spread   Account"  in  this   prospectus
                                        supplement.  No distribution of interest
                                        will   be   made   to   the    Class   B
                                        Certificateholders  on any  Distribution
                                        Date until the full  amount of  interest
                                        payable on the Class A  Certificates  on
                                        such    Distribution   Date   has   been
                                        distributed     to    the     Class    A
                                        Certificateholders,  and no distribution
                                        of principal will be made to the Class B
                                        Certificateholders  on any  Distribution
                                        Date  until  the full  amount of Class A
                                        Monthly  Interest  and  Class A  Monthly
                                        Principal  payable on such  Distribution
                                        Date has  been  paid.  Distributions  of
                                        interest  on the  Class  B  Certificates
                                        will    not    be     subordinated    to
                                        distributions  of principal on the Class
                                        A  Certificates.  Because  the rights of
                                        the   Class  B   Certificateholders   to
                                        receive  distributions of principal will
                                        be  subordinated  to the  rights  of the
                                        Class A  Certificateholders  to  receive
                                        distributions of interest and principal,
                                        the  Class B  Certificates  will be more
                                        likely than the Class A Certificates  to
                                        suffer  losses  due  to  losses  on  the
                                        Receivables.  If the aggregate amount of
                                        losses on the  Receivables  exceeds  the
                                        amount on deposit in the Spread Account,
                                        Class  B   Certificateholders   may  not
                                        recover their initial  investment in the
                                        Class B Certificates.
<PAGE>

                             FORMATION OF THE TRUST

         The Depositor will establish the Trust by assigning the Trust assets to
the  Trustee in  exchange  for the  Certificates.  UAC will be  responsible  for
servicing the  Receivables  pursuant to the Pooling and Servicing  Agreement and
will be compensated for acting as the Servicer.  To facilitate  servicing and to
minimize  administrative  burden and  expense,  the  Servicer  will be appointed
custodian of the  Receivables  by the Trustee.  However,  the Servicer  will not
stamp the  Receivables to reflect the sale and assignment of the  Receivables to
the Trust or make any notation of the Trust's lien on the  certificates of title
of the Financed Vehicles. In the absence of such notation on the certificates of
title,  the Trustee may not have  perfected  security  interests in the Financed
Vehicles securing the Receivables.  Under the terms of the Pooling and Servicing
Agreement,  UAC may delegate its duties as Servicer and custodian;  however, any
such  delegation will not relieve UAC of its liability and  responsibility  with
respect  to  such  duties.  See  "Description  of  the  Transfer  and  Servicing
Agreements -- Servicing Compensation and Payment of Expenses" and "Certain Legal
Aspects of the Receivables" in the accompanying prospectus.

         The Depositor  will establish the Spread Account for the benefit of the
Certificateholders.  If Available  Funds and the amount on deposit in the Spread
Account  (after paying amounts owed to the Servicer) are not sufficient to fully
distribute Monthly Interest and Monthly  Principal,  the Trust will look only to
the obligors on the Receivables and the proceeds from the  repossession and sale
of Financed  Vehicles that secure  Defaulted  Receivables for  distributions  of
interest and principal on the Certificates. In such event, certain factors, such
as the Trustee's not having perfected security interests in some of the Financed
Vehicles,  may affect the Trust's ability to realize on the collateral  securing
the  Receivables,  and  thus  may  reduce  the  proceeds  to be  distributed  to
Certificateholders.  See  "The  Certificates  --  Accounts"  in this  prospectus
supplement and "Certain Legal Aspects of the  Receivables"  in the  accompanying
prospectus.

                              THE RECEIVABLES POOL

         The pool of receivables  conveyed to the Trust (the "Receivables Pool")
will include the Initial Receivables purchased as of the Initial Cutoff Date and
any  Subsequent  Receivables  purchased as of the applicable  Subsequent  Cutoff
Dates.

         The Initial  Receivables  were, and the Subsequent  Receivables were or
will be,  selected  from the  portfolio of UAFC for purchase by the Depositor by
several criteria, including that each Receivable:

          o    had or will have an original  number of payments of not more than
               ___  payments  and not  less  than  ____  payments  (except  that
               approximately  ___% of the  aggregate  principal  balance  of the
               Initial  Receivables  as of the Initial  Cutoff  Date  consist of
               Modified  Receivables  which have been amended or modified  after
               origination  to provide that the number of payments from the time
               of origination to maturity may exceed ___ payments);

          o    had or will have a remaining maturity of not more than ___ months
               and not less than _____ months;


<PAGE>

          o    provided or will provide for level  monthly  payments  that fully
               amortize the amount financed over the remaining term; and

          o    had or will  have a  contract  rate  of  interest  (exclusive  of
               prepaid finance charges) of not less than _____%.

         The weighted average remaining  maturity of the Initial  Receivables is
approximately ___ months as of the Initial Cutoff Date.

         Approximately  _____% of the aggregate principal balance of the Initial
Receivables as of the Initial Cutoff Date were selected from the  "non-prime" or
"Tier II" portfolio of UAFC (the "Tier II Receivables").
See "-- Delinquency and Credit Loss Experience."

         Approximately  _____% of the aggregate principal balance of the Initial
Receivables as of the Initial Cutoff Date are simple  interest  contracts  which
provide  for equal  monthly  payments.  Approximately  _____%  of the  aggregate
principal  balance of the Initial  Receivables as of the Initial Cutoff Date are
Precomputed  Receivables  originated  in the  State of  California.  All of such
Precomputed  Receivables are rule of 78's receivables.  Approximately  _____% of
the aggregate  principal  balance of the Initial  Receivables  as of the Initial
Cutoff Date  represent  financing of new vehicles;  the remainder of the Initial
Receivables represent financing of used vehicles.

         Initial  Receivables  representing  more  than  10%  of  the  aggregate
principal balance of the Initial  Receivables as of the Initial Cutoff Date were
originated in the States of __________  and  _________.  The  performance of the
Receivables  in the aggregate  could be adversely  affected in particular by the
development of adverse economic conditions in such states.

         The  Trust  is  obligated  to  purchase  Subsequent  Receivables  on  a
Subsequent  Transfer Date only if the  subsequent  Receivables  satisfy  certain
criteria, including that:

         o        the aggregate principal balance of Subsequent Receivables that
                  are Tier II  Receivables  will not be more  than  ____% of the
                  aggregate principal balance of the Subsequent Receivables;

         o        the aggregate principal balance of Subsequent Receivables that
                  are  Modified  Receivables  will not be more than ____% of the
                  aggregate principal balance of the Subsequent Receivables;

         o        [describe   other   criteria   specific   to  the   particular
                  transaction].

         In  addition,  the  Trust  is  obligated  to  purchase  the  Subsequent
Receivables  only if the  weighted  average  remaining  term of the  Receivables
(including the Subsequent  Receivables) is not more than _____ months. The Trust
will determine  whether the Receivables  satisfy the above criteria based on the
characteristics of the Initial Receivables as of the Initial Cutoff Date and any
Subsequent Receivables as of the related Subsequent Cutoff Date.

         The Initial  Receivables  will  represent  approximately  _____% of the
aggregate initial principal balance of the Certificates. However, except for the
criteria described in the preceding paragraphs,  the Subsequent  Receivables are
not required to have any other  specified  criteria.  Therefore,  following  the
transfer of Subsequent  Receivables to the Trust, the aggregate  characteristics
of the entire  Receivables  Pool,  including the composition of the Receivables,
the  distribution  by contract rate and the  geographic  distribution,  may vary
significantly from those of the Initial Receivables.
<PAGE>

         The   composition,   distribution   by  contract  rate  and  geographic
distribution of the Initial Receivables as of the Initial Cutoff Date are as set
forth in the following tables.



      Composition of the Initial Receivables as of the Initial Cutoff Date
<TABLE>
<CAPTION>

                                                                                                     Weighted
                                                                   Aggregate          Original         Average
                                                   Number of        Principal         Principal       Contract
                                                  Receivables        Balance           Balance          Rate
                                                  -----------        -------           -------          ----
<S>                                               <C>           <C>                 <C>               <C>     
New Automobiles and Light-Duty Trucks............               $                  $                         %
Used Automobiles and Light-Duty Trucks...........                                                            %
New Vans (1).....................................                                                            %
Used Vans (1)....................................                                                            %
                                                  -----------    -----------        ----------          -----
All Receivables..................................                $                  $                        %
                                                  ===========    ===========        ==========          -----


                                                    Weighted       Weighted       Percent
                                                     Average        Average     of Aggregate
                                                    Remaining      Original   Principal
                                                     Term(2)        Term(2)    Balance(3)
                                                     -------        -------    ----------
New Automobiles and Light-Duty Trucks..........          mos.            mos.              %
Used Automobiles and Light-Duty Trucks.........
New Vans (1)...................................
Used Vans (1)..................................
                                                  -----------    -----------        ---------- 
All Receivables................................          mos.            mos.              %
                                                  ===========    ===========        ========== 
</TABLE>


(1) References to vans include minivans and van conversions.
(2) Based on scheduled maturity and assuming no prepayments of the Receivables.
(3) Sum may not equal 100% due to rounding.

       Distribution of the Initial Receivables by Remaining Term as of the
                              Initial Cutoff Date

<TABLE>
<CAPTION>

                                                    Percent                                   Percent
                                                   of Total                Aggregate        of Aggregate
    Remaining                   Number of           Number of             Principal          Principal
   Term Range                   Receivables      Receivables (1)            Balance          Balance(1)
   ----------                   -----------      ---------------            -------          ----------
<S>                             <C>                <C>                  <C>                    <C>     
  to     months...........                                %             $                             %
  to     months...........
  to     months...........
                                -----------      ----------             -----------          ----------
          Total...........                                %             $                             %
                                ===========      ==========             ===========          ==========
</TABLE>

(1) Sum may not equal 100% due to rounding.


<PAGE>

               Geographic Distribution of the Initial Receivables
                          as of the Initial Cutoff Date
<TABLE>
<CAPTION>


                                                            Percent                                    Percent
                                                           of Total               Aggregate         of Aggregate
                                    Number of              Number of              Principal          Principal
     State (1) (2)                 Receivables          Receivables (3)           Balance            Balance (3)
     -------------                 -----------          ---------------           -------            -----------
<S>                                 <C>                  <C>                  <C>                     <C>     
     ........................                                    %            $                              %
     ........................
     ........................
     ........................
     ........................
                                   -----------          ---------              ----------            ---------  
         Total...............                                    %             $                             %
                                   ===========          =========              ==========            =========
</TABLE>


(1) Based on address of the Dealer selling the related Financed Vehicle.

(2) Receivables  originated  in  Ohio  were  solicited  by  Dealers  for  direct
    financing by UAC or the Predecessor.  All other  Receivables were originated
    by Dealers and purchased from such Dealers by UAC or the Predecessor.

(3) Sum may not equal 100% due to rounding.

        Distribution of the Initial Receivables by Financed Vehicle Model
                       Year as of the Initial Cutoff Date
<TABLE>
<CAPTION>


                                                         Percent                        Percent
                                                        of Total         Aggregate   of Aggregate
   Model                              Number of         Number of        Principal    Principal
   Year                              Receivables     Receivables(1)      Balance      Balance(1)
   ----                              -----------     --------------      -------      ----------
<S>                                  <C>             <C>                <C>            <C> 
     ..........................                               %         $                       %
     ..........................
     ..........................
     ..........................
                                     -----------     ----------         -----------      --------  
                  Total........                               %         $                       %
                                     ===========     ==========         ===========      ========
</TABLE>


(1) Sum may not equal 100% due to rounding.


<PAGE>

            Distribution of the Initial Receivables by Contract Rate
                         as of the Initial Cutoff Date

<TABLE>
<CAPTION>

                                                                  Percent                            Percent
                                                                 of Total         Aggregate       of Aggregate
                                               Number of         Number of        Principal        Principal
Contract Rate Range                           Receivables     Receivables(1)      Balance          Balance(1)
- -------------------                           -----------     --------------      -------          ----------

<S>                                            <C>             <C>              <C>                           
             to     ......................                              %       $                            %
             to     ......................
             to     ......................
             to     ......................
                                              -----------     ----------        =========          ----------
               Total......................                              %       $                            %
                                              ===========     ===========       =========          ==========
</TABLE>

(1) Sum may not equal 100% due to rounding.

Delinquency and Credit Loss Experience

[Discussion  of  Delinquencies  and Credit  Loss  Experience  to be updated  per
current information]

         UAC's  expectations  with respect to delinquency and credit loss trends
constitute  forward-looking statements and are subject to important factors that
could cause actual  results to differ  materially  from those  projected by UAC.
Such factors include, but are not limited to, general economic factors affecting
obligors'  abilities  to make  timely  payments  on their  indebtedness  such as
employment status, rates of consumer bankruptcy,  consumer debt levels generally
and the  interest  rates  applicable  thereto.  In addition,  credit  losses are
affected by UAC's  ability to realize on  recoveries  of  repossessed  vehicles,
including, but not limited to, the market for used cars at any given time.

                    WEIGHTED AVERAGE LIFE OF THE CERTIFICATES

         Information  regarding  certain maturity and prepayment  considerations
about  the  Certificates  is  described  under  "Weighted  Average  Life  of the
Certificates"  in the  accompanying  prospectus.  Because the rate of payment of
principal  of  the  Certificates  depends  primarily  on  the  rate  of  payment
(including   voluntary   prepayments  and  principal  in  respect  of  Defaulted
Receivables  and  Purchased   Receivables)  of  the  principal  balance  of  the
Receivables,  final  payment  of each  class of  Certificates  could  occur much
earlier than the applicable final scheduled Distribution Date. You will bear the
risk of being able to reinvest early principal  payments on the  Certificates at
yields at least equal to the yield on your Certificates.


<PAGE>

         Prepayments  on  retail   installment  sale  contracts,   such  as  the
Receivables,  can be measured  relative to a prepayment  standard or model.  The
model  used in this  prospectus  supplement  is the  Absolute  Prepayment  Model
("ABS").  The ABS model  represents  an assumed  rate of  prepayment  each month
relative to the original  number of receivables in a pool. The ABS model further
assumes that all of the receivables are the same size, amortize at the same rate
and that each  receivable  will be paid as scheduled or will be prepaid in full.
For example, in a pool of receivables  originally containing 100 receivables,  a
1% ABS rate means that one receivable prepays in full each month. The ABS model,
like any prepayment model, does not claim to be either a historical  description
of prepayment experience or a prediction of the anticipated rate of prepayment.

         The  tables on page S-19 have  been  prepared  on the basis of  certain
assumptions, including that:

         o        the Receivables prepay in full at the specified monthly ABS;

         o        each scheduled  payment on the Receivables is made on the last
                  day of each  Collection  Period  and  includes a full month of
                  interest;

         o        distributions  on the  Certificates  are  paid in cash on each
                  Distribution  Date commencing  ____________  and on the eighth
                  calendar day of each  subsequent  month in accordance with the
                  description set forth under "The Certificates -- Distributions
                  on the Certificates;"

         o        the Closing Date occurs on ______________;

         o        no  defaults  or  delinquencies  in the  payment of any of the
                  Receivables occur;

         o        none of the Receivables are repurchased due to a breach of any
                  representation or warranty or for any other reason;

         o        the Servicer exercises its rights with respect to the Optional
                  Sale on the first possible Distribution Date; and

         o        the  entire  amount  of  funds  deposited  in the  Pre-Funding
                  Account is used to purchase Subsequent Receivables.


<PAGE>

The  table  indicates  the  projected  weighted  average  life of each  class of
Certificates and sets forth the percentage of the initial Certificate Balance of
each class of Certificates that is projected to be outstanding after each of the
Distribution  Dates shown at specified ABS  percentages.  The table also assumes
that the Receivables have been aggregated into five hypothetical  pools with all
of the Receivables  within each such pool having the  characteristics  described
below:

<TABLE>
<CAPTION>

                                                       Assumed       Weighted Average          Weighted Average
              Cutoff Date      Weighted Average        Cutoff        Remaining Term to         Original Term to
   Pool    Principal Balance    Contract Rate           Date       Maturity (in Months)      Maturity (in Months)
   ----    -----------------    -------------           ----       --------------------      --------------------
<S>       <C>                     <C>                  <C>             <C>                      <C>
    1     $                                %
    2
    3
    4
    5
           -----------------    -------------           ----             --------------           ---------------
  Total   $                                %
          ==================    ============            ====             ==============           ===============
</TABLE>

         The   information   included  in  the  following   tables  consists  of
forward-looking statements and involves risks and uncertainties that could cause
actual  results  to  differ   materially  from  those  in  the   forward-looking
statements.  The actual  characteristics and performance of the Receivables will
differ from the  assumptions  used in  constructing  the tables on page S-19. We
have provided these  hypothetical  illustrations  using the  assumptions  listed
above to give you a general  illustration  of how the principal  balances of the
Certificates  may decline.  However,  it is highly unlikely that the Receivables
will prepay at a constant ABS until maturity or that all of the Receivables will
prepay at the same ABS. In addition,  the diverse  terms of  Receivables  within
each of the five  hypothetical  pools could  produce  slower or faster  rates of
principal distributions than indicated in the table at the various specified ABS
rates.  Any  difference  between  such  hypothetical  assumptions,   the  actual
characteristics,  performance and prepayment  experience of the Receivables will
affect the percentages of initial Certificate Balances outstanding over time and
the weighted average lives of the Certificates.

       Important notice regarding calculation of the weighted average life
        and the assumptions upon which the tables on page S-19 are based

         The  weighted  average  life of a  Certificate  is  determined  by: (a)
     multiplying  the  amount  of  each  principal  payment  on  the  applicable
     Certificate  by the number of years from the  assumed  Closing  Date to the
     related Distribution Date, (b) adding the results, and (c) dividing the sum
     by the related initial Certificate Balance of such Certificate.

         The tables on page S-19 have been prepared based on (and should be read
     in  conjunction  with) the  assumptions  described  on pages  S-17 and S-18
     (including the assumptions regarding the characteristics and performance of
     the  Receivables,  which will  differ from the actual  characteristics  and
     performance of the Receivables).




<PAGE>

      Percent of Initial Certificate Balance at Various ABS Percentages (1)
<TABLE>
<CAPTION>

                                    Class A Certificates                           Class B Certificates
<S>                        <C>      <C>      <C>     <C>      <C>        <C>      <C>      <C>     <C>      <C> 
Distribution Date          1.0%     1.4%     1.6%    1.8%     2.5%       1.0%     1.4%     1.6%    1.8%     2.5%
- ----------------------------------------------------------------------------------------------------------------
     Closing Date........      %        %        %       %        %          %        %        %       %        %
         ................      %        %        %       %        %          %        %        %       %        %
         ................      %        %        %       %        %          %        %        %       %        %
         ................      %        %        %       %        %          %        %        %       %        %
         ................      %        %        %       %        %          %        %        %       %        %
         ................      %        %        %       %        %          %        %        %       %        %
         ................      %        %        %       %        %          %        %        %       %        %
     Weighted Average Life
         (in years) .....                                                                                        
</TABLE>

(1)  See the  important  notice  on page  S-18  of  this  prospectus  supplement
     regarding calculation of the weighted average life and the assumptions upon
     which these tables are based.


                       YIELD AND PREPAYMENT CONSIDERATIONS

         Monthly  Interest will be  distributed  to  Certificateholders  on each
Distribution  Date  to  the  extent  of the  pass-through  rate  applied  to the
applicable  Certificate  Balance as of the  preceding  Distribution  Date or the
Closing Date, as applicable  (after giving effect to  distributions of principal
on such preceding  Distribution Date). See "The Certificates -- Distributions on
the Certificates" in this prospectus supplement.

         Upon a full or partial  prepayment on a Receivable,  Certificateholders
will receive interest for the full month of such prepayment either:

         (1)      through the distribution of interest paid on the Receivables;

         (2)      from a withdrawal from the Spread Account; or

         (3)      by an advance from the Servicer.

         Although  the  Receivables  will have  different  contract  rates,  the
contract rate of each Receivable generally will exceed the sum of:

         (1)      the weighted average of the Class A Pass-Through  Rate and the
                  Class B Pass-Through Rate; and

         (2)      the per annum rate used to  calculate  the  Monthly  Servicing
                  Fee.

         However,  the contract rate on a small  percentage  of the  Receivables
will be less than the foregoing sum. For such Receivables, amounts on deposit in
the Yield  Supplement  Account will be used to cover  resulting  shortfalls with
respect to Monthly  Interest and the Servicing Fee. The  availability of amounts
on  deposit  in  the  Yield  Supplement  Account  reduces  the  likelihood  that
disproportionate  rates of prepayments between Receivables with higher and lower
contract  rates will  affect  the  ability  of the Trust to  distribute  Monthly
Interest to Certificateholders. See "The Certificates -- Accounts."


<PAGE>

Mandatory Repurchase

         If any Pre-Funded Amount remains in the Pre-Funding  Account at the end
of  the   Pre-Funding   Period,   the  Trustee  will  pay  such  amount  to  the
Certificateholders on the Distribution Date on or immediately following the last
day of the Pre-Funding  Period.  The Trustee will pay the amount,  which will be
applied as a principal prepayment of the Certificates, to the Certificateholders
pro rata, based on the initial principal amounts of the Certificates held by the
Certificateholders.

                              THE DEPOSITOR AND UAC

         UAC  currently  acquires   receivables  from  over  3,700  manufacturer
franchised  automobile  dealerships in 32 states. UAC is an Indiana corporation,
formed in December  1993 by UAC's  predecessor,  Union  Federal  Savings Bank of
Indianapolis  (the  "Predecessor"),  to  succeed to the  Predecessor's  indirect
automobile finance business,  which the Predecessor had operated since 1986. UAC
began purchasing and originating receivables in April 1994. For the fiscal years
ended June 30, 1995, 1996,  1997, and 1998, UAC and/or the Predecessor  acquired
prime  receivables  aggregating $767 million,  $995 million,  $1,076 million and
$945  million,  respectively,  representing  annual  increases of 30%, 8% and an
annual decrease of 12%, respectively.  Of the $2.0 billion of receivables in the
servicing  portfolio of UAC (consisting of the principal  balance of receivables
held for sale and securitized  receivables) at June 30, 1998,  approximately 76%
represented   receivables  on  used  cars  and   approximately  24%  represented
receivables on new cars.

                                THE CERTIFICATES

         The  Certificates  will be issued pursuant to the Pooling and Servicing
Agreement.  You  may  request  a copy of the  Pooling  and  Servicing  Agreement
(without  exhibits)  by  contacting  the Servicer at the address set forth under
"Reports to Certificateholders" in this prospectus supplement. References to the
relevant  sections  of the  Pooling  and  Servicing  Agreement  appear  below in
parentheses.  We do not claim that the  following  summary is complete  and this
summary is subject to and  qualified in its entirety by reference to the Pooling
and Servicing Agreement.

Sale and Assignment of Receivables; Subsequent Receivables

         We have  described the conveyance of the Initial  Receivables  (1) from
UAFC  to  the  Depositor   pursuant  to  the  Purchase  Agreement  dated  as  of
____________,  among UAFC,  UAC and the  Depositor and (2) from the Depositor to
the Trust  pursuant to the Pooling and Servicing  Agreement in the  accompanying
prospectus  under  the  heading  "Description  of  the  Transfer  and  Servicing
Agreements  -- Sale and  Assignment  of  Receivables."  In addition,  during the
Funding  Period,  UAFC  will  be  obligated  to sell  to the  Depositor  and the
Depositor will be obligated to sell to the Trust,  Subsequent Receivables having
an aggregate  principal  balance equal to approximately  $_______________  (such
amount  being  equal to the initial  Pre-Funded  Amount) to the extent that such
Subsequent Receivables are available.

         On each Subsequent  Transfer Date during the Funding Period,  UAFC will
sell and assign to the Depositor,  and the Depositor will sell and assign to the
Trust,   without  recourse,   their  respective   interests  in  the  Subsequent
Receivables.  The  Subsequent  Receivables  will be designated by UAFC as of the
related  Subsequent  Cutoff  Date and  identified  in a schedule  attached  to a
subsequent assignment instrument relating to such Subsequent  Receivables.  Such
instrument  will be executed and delivered on such  Subsequent  Transfer Date by
the Depositor for delivery to the Trustee  pursuant to the Pooling and Servicing
Agreement, subject to the conditions described below.


<PAGE>

         Any conveyance of Subsequent Receivables is subject to the satisfaction
of the following  conditions,  among others, on or before the related Subsequent
Transfer Date:

o        each such Subsequent  Receivable must satisfy the eligibility  criteria
         specified  in the Pooling and  Servicing  Agreement  and shall not have
         been  selected from among such  eligible  Receivables  in a manner that
         UAFC  or  the   Depositor   deems  adverse  to  the  interests  of  the
         Certificateholders;

o        as of the related  Subsequent Cutoff Date, the Receivables in the Trust
         at that time,  including the  Subsequent  Receivables to be conveyed by
         the  Depositor  as of such  Subsequent  Cutoff  Date,  will satisfy the
         criteria  described  under "The  Receivables  Pool" in this  prospectus
         supplement  and  under  "The  Receivables  Pools"  in the  accompanying
         prospectus; and

o        UAFC  shall have  executed  and  delivered  to the  Depositor,  and the
         Depositor  shall have executed and delivered to the Trustee,  a written
         assignment  conveying such Subsequent  Receivables to the Depositor and
         the  Trust,   respectively   (including  a  schedule  identifying  such
         Subsequent Receivables).

Moreover,  any such conveyance of Subsequent Receivables will also be subject to
the  satisfaction  of the  following  requirements  within  ____ days  after the
termination of the Funding Period:

o        the Depositor must deliver  certain  opinions of counsel to the Trustee
         and the Rating  Agencies with respect to the validity of the conveyance
         of the Subsequent Receivables to the Trust;

o        the Trustee shall have  received  written  confirmation  from a firm of
         certified   independent   public   accountants  that  the  Receivables,
         including the Subsequent  Receivables,  satisfy the criteria  described
         under "The  Receivables  Pool" in this prospectus  supplement and under
         "The Receivables Pools" in the accompanying prospectus; and

o        the Rating  Agencies shall have notified the Depositor in writing that,
         following the addition of the Subsequent  Receivables to the Trust, the
         Certificates  will  continue to be rated by such Rating  Agencies in at
         least  the same  rating  categories  in which  they  were  rated on the
         Closing Date.

Such confirmation of the ratings of the Certificates may depend on factors other
than  the   characteristics  of  the  Subsequent   Receivables,   including  the
delinquency,  repossession and net loss experience on the automobile, light duty
truck and minivan  receivables  in the portfolio  serviced by the Servicer.  UAC
will immediately  repurchase from the Trustee,  at a price equal to the Purchase
Amount  thereof,  any  Subsequent  Receivable  that fails to satisfy  any of the
foregoing conditions subsequent.

         Subsequent  Receivables  may be or may have been originated or acquired
by UAC at a later  date using  credit  criteria  different  from those that were
applied  to  the  Initial  Receivables.  See  "The  Receivables  Pool"  in  this
prospectus supplement.


<PAGE>

Accounts

         In addition to the  Certificate  Account,  the Servicer will  establish
with the Trustee for the benefit of the Certificateholders the Yield Supplement
Account, the Spread Account and the Payahead Account.

         Yield  Supplement  Account.  For each  Receivable on which the contract
rate  is  less  than  the  sum of (a)  the  weighted  average  of  the  Class  A
Pass-Through  Rate  and  the  Class B  Pass-Through  Rate  and  (b)  the  annual
percentage  rate at which the Servicing  Fee is  calculated  with respect to the
Certificate Balance for such Receivable,  on the Closing Date the Depositor will
deposit into the Yield  Supplement  Account an amount equal to the  aggregate of
such shortfall over the term of such  Receivables  (the "Total Yield  Supplement
Deposit")  based  on  the  scheduled  payments  of  the  Receivables.   On  each
Determination   Date,  the  Servicer  shall  withdraw  an  amount  to  apply  to
distributions on the Certificates on the related  Distribution Date equal to the
scheduled  shortfall for the previous  Collection  Period (the "Yield Supplement
Amount"). The Yield Supplement Account will be maintained by the Trustee for the
benefit of the Certificateholders, but will not form part of the Trust. (Section
___.)

         Spread  Account.  On the Closing Date,  the Trustee will  establish the
Spread Account, into which the Depositor will deposit an amount equal to ___% of
the  initial  Certificate  Balance.  Thereafter,  the amount  held in the Spread
Account  will  increase  up to the  Required  Spread  Amount by the  deposit  of
payments on the Receivables not used to make payments to the  Certificateholders
and the Servicer for the Monthly Servicing Fee and any permitted  reimbursements
of outstanding  advances on any  Distribution  Date.  Although we intend for the
amount on deposit in the Spread  Account to grow over time to equal the Required
Spread  Amount  through  monthly  deposits  of  any  excess  collections  on the
Receivables,  we cannot assure you that such growth will actually occur. On each
Distribution  Date,  any  amounts on deposit  in the Spread  Account,  after the
payment of any amounts owed to the Certificateholders, in excess of the Required
Spread Amount will be distributed to the Depositor.

         Under the terms of the Pooling  and  Servicing  Agreement,  the Trustee
will withdraw funds from the Spread Account to the extent available and transfer
such funds to the Certificate  Account for any deficiency of Monthly Interest or
Monthly  Principal as further  described  below under "--  Distributions  on the
Certificates."

         If the  balance  of the  Spread  Account  is  reduced  to  zero  on any
Distribution Date, the Trust will depend solely on current  distributions on the
Receivables to make distributions of principal and interest on the Certificates.
In addition,  because the market value of motor vehicles generally declines with
age and because of  difficulties  that may be  encountered  in  enforcing  motor
vehicle  contracts as described in the  accompanying  prospectus  under "Certain
Legal  Aspects of the  Receivables,"  the  Servicer  may not  recover the entire
amount due on such  Receivables in the event of a  repossession  and resale of a
Financed Vehicle securing a Receivable in default. In such event, you may suffer
a  corresponding  loss  which  will be  borne  first  pro  rata  by the  Class B
Certificateholders,  up to the Class B Certificate Balance, and then pro rata by
the Class A Certificateholders.

          Payahead Account.  On the Closing Date, the Servicer will establish an
additional  account  (the  "Payahead  Account"),  in the name of the  Trustee on
behalf of obligors on the  Receivables and the  Certificateholders.  Payments on
Precomputed  Receivables will be deposited and held until they are withdrawn and
applied as payments on the  Certificates.  [Insert  description of mechanism for
determining the precomputed payment schedule for specific transaction.]


<PAGE>

Subordination of the Class B Certificates

         The rights of the Class B Certificateholders  to receive  distributions
with respect to the Receivables will be subordinated to such rights of the Class
A Certificateholders to the extent described in this prospectus supplement. This
subordination  is intended to enhance the  likelihood  of timely  receipt by the
Class  A  Certificateholders  of the  full  amount  of  interest  and  principal
distributable  to them on each  Distribution  Date,  and to  afford  the Class A
Certificateholders  limited  protection  against  losses  due to  losses  on the
Receivables.

         No   distribution   of   interest   will  be   made  to  the   Class  B
Certificateholders  on any  Distribution  Date until the full amount of interest
payable  on the  Class  A  Certificates  on  such  Distribution  Date  has  been
distributed to the Class A Certificateholders,  and no distribution of principal
will be made to the Class B  Certificateholders  on any Distribution  Date until
the full  amount of Class A  Monthly  Interest  and  Class A  Monthly  Principal
payable on such  Distribution  Date has been paid.  Distributions of interest on
the Class B Certificates  will not be subordinated to distributions of principal
of  the   Class  A   Certificates.   Because   the   rights   of  the   Class  B
Certificateholders to receive distributions of principal will be subordinated to
the  rights  of the  Class A  Certificateholders  to  receive  distributions  of
interest and principal,  the Class B  Certificates  will be more likely than the
Class A Certificates to suffer losses due to losses on the  Receivables.  If the
aggregate  amount of losses on the Receivables  exceeds the amount on deposit in
the Spread  Account,  Class B  Certificateholders  may not recover their initial
investment in the Class B Certificates.

         The Class A Certificateholders  are protected by the right of the Class
A  Certificateholders  to receive  distributions  on the Receivables  before the
Class B  Certificateholders  receive  distributions,  in the  manner  and to the
extent described above. In addition, if there are delinquencies or losses on the
Receivables,  the Class A  Certificateholders  may be protected by the funds, if
any, on deposit in the Spread Account.

Advances

         With respect to each Receivable delinquent more than 30 days at the end
of a Collection  Period, the Servicer will make an advance in an amount equal to
30 days of interest but only if the Servicer, in its sole discretion, expects to
recover the advance from subsequent collections on the Receivable.  The Servicer
will  deposit  the  advance  in  the  Certificate   Account  on  or  before  the
Determination  Date.  The  Servicer  will  recover its advance  from  subsequent
payments by or on behalf of the respective obligor,  from insurance proceeds or,
upon the Servicer's  determination that reimbursement from the preceding sources
is  unlikely,  will  recover  its  advance  from any  collections  made on other
Receivables. (Section _____.)

Distributions on the Certificates

         The Servicer  will  deposit in the  Certificate  Account the  aggregate
principal  payments,  including  full and partial  prepayments  (except  certain
prepayments  in respect of  Precomputed  Receivables  as  described  above under
"--Accounts")  received  on  all  Receivables  with  respect  to  the  preceding
Collection Period. The funds available for distribution on the next Distribution
Date ("Available Funds") will consist of:

         o        all payments on the Simple Interest Receivables;

         o        the scheduled payments on Precomputed Receivables;

         o        the Yield Supplement Amount for the related Distribution Date;

         o        the net amount to be transferred  from the Payahead Account to
                  the Certificate Account for the related Distribution Date;

         o        all advances for such Collection Period; and

         o        the Purchase Amount for all Receivables  that became Purchased
                  Receivables during the preceding Collection Period.


<PAGE>

The Servicer will determine the amount of funds necessary to make  distributions
of Monthly Principal and Monthly Interest to the  Certificateholders  and to pay
the Monthly Servicing Fee to the Servicer. If there is a deficiency with respect
to Monthly Interest or Monthly Principal on any Distribution  Date, after giving
effect to payments of the Monthly Servicing Fee and permitted  reimbursements of
outstanding  advances to the Servicer on such  Distribution  Date,  the Servicer
will withdraw  amounts from the Spread  Account,  up to the amount on deposit in
such  account.  If there  remains a  deficiency  of Monthly  Interest or Monthly
Principal  after such a withdrawal,  the Servicer will notify the Trustee of the
remaining deficiency.

         On each  Distribution  Date,  the  Trustee  will  apply  or cause to be
applied the Available Funds (plus any amounts withdrawn from the Spread Account)
to make the following payments in the following priority:

         (a)      without duplication,  an amount equal to the sum of the amount
                  of  outstanding  advances in respect of  Receivables  (x) that
                  became  Defaulted  Receivables  during  the  prior  Collection
                  Period   plus  (y)  that  the   Servicer   determines   to  be
                  unrecoverable, to the Servicer;

         (b)      the Monthly  Servicing  Fee,  including  any  overdue  Monthly
                  Servicing  Fee, to the Servicer,  to the extent not previously
                  distributed to the Servicer;

         (c)      pro rata,  Class A Monthly  Interest,  including  any  overdue
                  Class A Monthly Interest, to the Class A Certificateholders;

         (d)      pro rata,  Class B Monthly  Interest,  including  any  overdue
                  Class B Monthly Interest, to the Class B Certificateholders;

         (e)      pro  rata,  Class  A  Monthly   Principal,   to  the  Class  A
                  Certificateholders;

         (f)      pro  rata,  Class  B  Monthly   Principal,   to  the  Class  B
                  Certificateholders;

         (g)      the amount of  recoveries  of  advances  (to the  extent  such
                  recoveries have not previously been reimbursed to the Servicer
                  pursuant to clause (a) above), to the Servicer; 

         (h)      the amount of  Liquidation  Proceeds on Purchased  Receivables
                  purchased by the Servicer, to the Servicer;

         (i)      the amount of  Liquidation  Proceeds on Purchased  Receivables
                  repurchased by the Depositor, to the Depositor; and

         (j)      the balance into the Spread Account.

         After all distributions  pursuant to clauses (a) through (j) above have
been made for each  Distribution  Date,  the  amount of funds  remaining  in the
Spread  Account on such date, if any, in excess of the Required  Spread  Amount,
will be distributed by the Trustee to the Depositor.  Any amounts so distributed
to the  Depositor  will no  longer  be  property  of the  Trust  and will not be
available to make payments to you.


<PAGE>

         "Class A Monthly Interest" means, (1) for the first  Distribution Date,
the product of the following:  (one-twelfth  of the Class A  Pass-Through  Rate)
multiplied  by (the number of days from the Closing Date  (assuming the month of
the closing Date has 30 days) through the day before the first Distribution Date
divided by 30)  multiplied  by (the Class A  Certificate  Balance at the Closing
Date) and (2) for any subsequent  Distribution Date,  one-twelfth of the product
of the Class A Pass-Through  Rate and the Class A Certificate  Balance as of the
immediately preceding Distribution Date (after giving effect to any distribution
of Monthly Principal required to be made on such preceding Distribution Date).

         "Class A Monthly  Principal" for any  Distribution  Date will equal the
amount  necessary  to reduce  the Class A  Certificate  Balance  to ____% of the
aggregate  unpaid  principal  balances of the Receivables on the last day of the
preceding Collection Period;  provided,  however, that Class A Monthly Principal
on the final  scheduled  Distribution  Date will  equal the Class A  Certificate
Balance on such date. For the purpose of determining Class A Monthly  Principal,
the unpaid principal balance of a Defaulted Receivable or a Purchased Receivable
is deemed to be zero on and after the last day of the Collection Period in which
such Receivable became a Defaulted Receivable or a Purchased Receivable.

         "Class B Monthly Interest" means, (1) for the first  Distribution Date,
the product of the following:  (one-twelfth  of the Class B  Pass-Through  Rate)
multiplied  by (the number of days from the Closing Date  (assuming the month of
the Closing Date has 30 days) through the day before the first Distribution Date
divided by 30)  multiplied  by (the Class B  Certificate  Balance at the Closing
Date) and (2) for any subsequent  Distribution Date,  one-twelfth of the product
of the Class B Pass-Through  Rate and the Class B Certificate  Balance as of the
immediately preceding Distribution Date (after giving effect to any distribution
of Monthly Principal required to be made on such preceding Distribution Date).

         "Class B Monthly  Principal" for any  Distribution  Date will equal the
amount  necessary to reduce the Class B Certificate  Balance to ____% of the sum
of the aggregate unpaid principal balances of the Receivables on the last day of
the  preceding  Collection  Period;  provided,  however,  that  Class B  Monthly
Principal  on the  final  scheduled  Distribution  Date  will  equal the Class B
Certificate Balance on such date. For the purpose of determining Class B Monthly
Principal, the unpaid principal balance of a Defaulted Receivable or a Purchased
Receivable  is deemed  to be zero on and  after  the last day of the  Collection
Period in which such  Receivable  became a Defaulted  Receivable  or a Purchased
Receivable.

         "Defaulted   Receivable"  will  mean,  for  any  Collection  Period,  a
Receivable as to which any of the following  has occurred:  (1) any payment,  or
part thereof, in excess of $10 is 120 days or more delinquent as of the last day
of such Collection  Period; (2) the Financed Vehicle that secures the Receivable
has  been  repossessed;  or  (3)  the  Receivable  has  been  determined  to  be
uncollectable in accordance with the Servicer's  customary practices on or prior
to the  last  day  of  such  Collection  Period;  provided,  however,  that  any
Receivable  which the  Depositor or the Servicer is obligated to  repurchase  or
purchase pursuant to the Pooling and Servicing  Agreement shall be deemed not to
be a Defaulted Receivable.

         "Monthly  Interest" for any Distribution Date will equal the sum of the
Class A Monthly Interest and the Class B Monthly Interest.


<PAGE>

         As an  administrative  convenience,  the Servicer  will be permitted to
make the deposit of collections and aggregate  advances and Purchase Amounts for
or with respect to the Collection Period, net of distributions to be made to the
Servicer or  Depositor  with respect to the  Collection  Period.  The  Servicer,
however,  will  account to the Trustee and to the  Certificateholders  as if all
deposits and distributions were made individually. (Section ____.)

         The  following  chart sets forth an example of the  application  of the
foregoing provisions to the first Distribution Date on _________________:

__________________ .....................Collection Period. The Servicer receives
                                        monthly payments, prepayments, and other
                                        proceeds  in respect of the  Receivables
                                        and  deposits  them  in the  Certificate
                                        Account.  The  Servicer  may  deduct the
                                        Monthly    Servicing   Fee   from   such
                                        deposits.

__________________......................"Determination  Date"  (second  business
                                        day before the Distribution Date). On or
                                        before this date, the Servicer  delivers
                                        the Servicer's Certificate setting forth
                                        the  amounts  to be  distributed  on the
                                        Distribution   Date  and  notifying  the
                                        Trustee of any deficiencies.

__________________  ....................Record   Date.   Distributions   on  the
                                        Distribution    Date    are    made   to
                                        Certificateholders   of  record  at  the
                                        close of business on this date.

__________________......................"Distribution Date" (eighth calendar day
                                        of the  month,  or if such  day is not a
                                        business  day,  the first  business  day
                                        thereafter). The Trustee withdraws funds
                                        from the Spread  Account,  if necessary,
                                        to pay  Monthly  Principal  and  Monthly
                                        Interest   to    Certificateholders   as
                                        described in this prospectus supplement.
                                        The     Trustee      distributes      to
                                        Certificateholders  amounts  payable  in
                                        respect of the Certificates and pays the
                                        Monthly  Servicing Fee to the extent not
                                        previously paid.

                          REPORTS TO CERTIFICATEHOLDERS

       Unless and until  definitive  certificates  are issued  (which will occur
only under the limited circumstances  described in this prospectus  supplement),
____________________________,  as  Trustee,  will  provide  monthly  and  annual
statements  concerning the Trust and the Certificates to Cede & Co., the nominee
of The Depository Trust Company, as registered holder of the Certificates.  Such
statements will not constitute  financial statements prepared in accordance with
generally accepted accounting  principles.  A copy of the most recent monthly or
annual  statement  concerning the Trust and the  Certificates may be obtained by
contacting the Servicer at Union  Acceptance  Corporation,  250 North  Shadeland
Avenue, Indianapolis, Indiana 46219 (telephone (317) 231-7939).


<PAGE>

                              ERISA CONSIDERATIONS

       Subject to the considerations  set forth under "ERISA  Considerations" in
the  accompanying  prospectus,  the Class A  Certificates  may be  eligible  for
purchase by an employee  benefit  plan or an  individual  retirement  account (a
"Plan") subject to Title I of ERISA or Section 4975 of the Internal Revenue Code
of 1986, as amended (the "Code").  A fiduciary of a Plan must determine that the
purchase of a Class A Certificate is consistent with its fiduciary  duties under
ERISA and does not result in a nonexempt  prohibited  transaction  as defined in
Section 406 of ERISA or Section  4975 of the Code.  For  additional  information
regarding  treatment  of the  Class  A  Certificates  under  ERISA,  see  "ERISA
Considerations" in the accompanying prospectus.

       Plans  should  not  purchase  Class B  Certificates  because  the Class B
Certificates are subordinate to the Class A Certificates.

                                  UNDERWRITING

       Under  the  terms  and  subject  to  the  conditions  set  forth  in  the
underwriting  agreement for the sale of the Certificates,  dated ______________,
the Depositor has agreed to sell and each of the  underwriters  named below (the
"Underwriters")  severally  agreed  to  purchase  the  principal  amount  of the
Certificates set forth below its name below:

                         Principal Amount of              Principal Amount of
Underwriters            Class A Certificates             Class B Certificates
- ------------            --------------------             --------------------
                       $                              $

                       $                              $

         Total         $                              $

         In the underwriting agreement, the Underwriters have agreed, subject to
the terms and  conditions set forth  therein,  to purchase all the  Certificates
offered by the Depositor.

         The Underwriters propose to offer part of the Certificates  directly to
you at the prices set forth on the cover page of this prospectus  supplement and
part to certain dealers at a price that represents a concession not in excess of
_____%  of the  denominations  of the  Class A  Certificates  or  _____%  of the
denominations  of the Class B Certificates.  The Underwriters may allow and such
dealers may reallow a concession not in excess of _____% of the denominations of
the  Class  A  Certificates  or  _____%  of the  denominations  of the  Class  B
Certificates.

         The Depositor and UAC have agreed to indemnify the Underwriters against
certain liabilities,  including liabilities under the Securities Act of 1933, as
amended.

         The  Underwriters  tell us that  they  intend  to make a market  in the
Certificates,  as permitted by applicable  laws and  regulations.  However,  the
Underwriters are not obligated to make a market in the Certificates and any such
market-making  may be  discontinued  at any time at the sole  discretion  of the
Underwriters.  Accordingly, we give no assurances regarding the liquidity of, or
trading markets for, the Certificates.


<PAGE>

         In connection with this offering,  the  Underwriters  may over-allot or
effect  transactions which stabilize or maintain the market price of the Class A
Certificates  at a level  above that which might  otherwise  prevail in the open
market. Such stabilizing, if commenced, may be discontinued at any time.

         In the ordinary course of their businesses,  the Underwriters and their
affiliates  have  engaged and may in the future  engage in  investment  banking,
commercial  banking and other  advisory  or  commercial  relationships  with the
Depositor, UAC and their affiliates.

         The Depositor  will receive  proceeds of  approximately  $_____________
from  the  sale  of  the  Class  A  Certificates   (representing   approximately
_____________% of the principal amount of the Class A Certificates) after paying
the  underwriting   discount  of  $_____________   (representing   approximately
_____________%  of the  principal  amount  of the  Class  A  Certificates),  and
approximately   $_____________  from  the  sale  of  the  Class  B  Certificates
(representing approximately  _____________% of the principal amount of the Class
B  Certificates)  after  paying  the  underwriting  discount  of  $_____________
(representing approximately  _____________% of the principal amount of the Class
B   Certificates).   Additional   offering   expenses   are   estimated   to  be
$_____________.

                                 LEGAL OPINIONS

         Certain legal matters relating to the Certificates  will be passed upon
for the  Depositor by Barnes &  Thornburg,  Indianapolis,  Indiana,  and for the
Underwriters  by  Cadwalader,  Wickersham  & Taft.  Certain  federal  income tax
consequences  with  respect  to the  Certificates  will be  passed  upon for the
Depositor by Cadwalader, Wickersham & Taft.


<PAGE>

                            INDEX OF PRINCIPAL TERMS

         We have listed below the terms used in this  prospectus  supplement and
the pages where definitions of the terms can be found.

ABS...................................................................     S-17
Available Funds.......................................................S-7, S-23
Certificateholders....................................................      S-4
Certificates..........................................................      S-4
Certificate Balance...................................................      S-5
Class A Certificate Balance...........................................      S-5
Class A Certificateholders............................................      S-4
Class A Certificates..................................................      S-4
Class A Monthly Interest..............................................     S-24
Class A Monthly Prinicpal.............................................     S-24
Class A Pass-Through Rate.............................................      S-5
Class B Certificate Balance...........................................      S-5
Class B Certificateholders............................................      S-4
Class B Certificates..................................................      S-4
Class B Monthly Interest..............................................     S-24
Class B Monthly Principal.............................................     S-24
Class B Pass-Through Rate.............................................      S-5
Closing Date..........................................................      S-4
Code..................................................................     S-25
Cutoff Date...........................................................      S-4
Defaulted Receivable..................................................     S-25
Depositor.............................................................      S-4
Determination Date....................................................     S-25
Distribution Date.....................................................S-5, S-25
ERISA.................................................................      S-8
Final Scheduled Distribution Date.....................................      S-5
Financed Vehicles.....................................................      S-4
Funding Period........................................................      S-6
Issuer................................................................      S-4
Initial Cutoff Date...................................................      S-6
Initial Receivables...................................................      S-6
Monthly Interest......................................................S-5, S-25
Monthly Principal.....................................................      S-5
Monthly Servicing Fee.................................................      S-4
Optional Sale.........................................................      S-8
Payahead Account......................................................     S-22
Plan..................................................................     S-25
Pool Balance..........................................................      S-5
Pooling and Servicing Agreement.......................................      S-4
Predecessor...........................................................     S-20
Pre-Funded Amount.....................................................      S-6
Pre-Funding Account...................................................      S-6
Ratings Agencies......................................................      S-8
Receivables...........................................................      S-4
Receivables Pool......................................................     S-11
Record Date...........................................................      S-5
Required Spread Amount................................................      S-8
Servicer..............................................................      S-4
Spread Account........................................................      S-7
Subsequent Cutoff Date................................................      S-6
Subsequent Receivables................................................      S-6
Tier II Receivables...................................................     S-11
Total Yield Supplement Deposit........................................     S-22
Trust    .............................................................      S-4
Trustee...............................................................      S-4
UAC...................................................................      S-4
UAFC..................................................................      S-6
Underwriters  ........................................................     S-26
Yield Supplement Amount...............................................     S-22




<PAGE>
                                [BASE PROSPECTUS]

PROSPECTUS

                                UACSC Auto Trusts
                            Asset Backed Certificates

                         UAC Securitization Corporation
                                    Depositor
                          Union Acceptance Corporation
                                    Servicer

Consider  carefully the risk factors  beginning on page 9 in this prospectus.

The Certificates of a given series represent beneficial interests in the related
trust only. Such  Certificates do not represent  obligations of or interests in,
and are not  guaranteed  or insured  by UAC  Securitization  Corporation,  Union
Acceptance Corporation or any of their affiliates.

This prospectus may be used to offer and sell any series of Certificates only if
accompanied by the related prospectus supplement.


               The Trusts--

               o    A new trust  will be formed  to issue  each  series of asset
                    backed certificates ("Certificates").

               o    The  primary  assets of each trust will be a pool of new and
                    used automobile retail installment sale and installment loan
                    contracts secured by new and used automobiles,  light trucks
                    and vans ("Receivables").

               o    Each trust will hold security or ownership  interests in the
                    vehicles  financed  under  the  trust's   Receivables,   any
                    proceeds from claims on certain related insurance  policies,
                    amounts on deposit in the trust  accounts  identified in the
                    related  prospectus  supplement  and any credit  enhancement
                    arrangements specified in the related prospectus supplement.

               o    If specified in the related prospectus supplement, the trust
                    will own funds on deposit  in a  pre-funding  account  which
                    will be used to purchase  additional  Receivables during the
                    period specified in the related prospectus supplement.

               The Offered Certificates--

               o    will represent beneficial interests in the related trust;

               o    will be paid only from the assets of the related trust;

               o    will be rated by one or more  nationally  recognized  rating
                    agencies on the related closing date;

               o    may  benefit  from one or more forms of credit  enhancement;
                    and

               o    will be issued as part of a  designated  series,  which will
                    include one or more classes of Certificates.



Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved  of these  securities or determined  that
this prospectus is accurate or complete. Any representation to the contrary is a
criminal offense.


January ___, 1999
<PAGE>


       IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS AND
                       THE RELATED PROSPECTUS SUPPLEMENT

         We tell you about  the  Certificates  in two  separate  documents  that
progressively  provide more detail: (1) this prospectus,  which provides general
information, some of which may not apply to a particular series of Certificates,
including your series;  and (2) the related  prospectus  supplement,  which will
describe the specific terms of your series of Certificates, including:

o        the timing of interest and principal payments;

o        the priority of interest and principal payments;

o        financial and other information about the Receivables;

o        information about credit enhancement for each class;

o        the ratings of each class; and

o        the method for selling the Certificates.

         If the descriptions of a particular series of Certificates vary between
this  prospectus  and  the  prospectus  supplement,   you  should  rely  on  the
information in the prospectus supplement.

         You should rely only on the information provided in this prospectus and
the related  prospectus  supplement,  including the information  incorporated by
reference.  We have not authorized  anyone to provide you with any additional or
different  information.  The information in the related prospectus supplement is
only accurate as of the date of the related  prospectus  supplement.  We are not
offering the Certificates in any state where the offer is not permitted.

         We  include  cross-references  in this  prospectus  and in the  related
prospectus  supplement to captions in these materials where you can find further
related discussions. The following Table of Contents provides the pages on which
these captions are located.

         You can find a listing  of the pages  where  capitalized  terms used in
this  prospectus  are  defined  under the  caption  "Index of  Principal  Terms"
beginning on page 44 of this prospectus.

         In this  prospectus  and in any  related  prospectus  supplement,  "we"
refers to the depositor, UAC Securitization Corporation, and "you" refers to any
prospective investor in the certificates.

<PAGE>

                                TABLE OF CONTENTS

     SUMMARY OF TERMS................................     4
       Issuer........................................     4
       Depositor.....................................     4
       Servicer......................................     4
       Trustee.......................................     4
       Securities Offered............................     4
       The Trust Property............................     5
       Pre-Funded Receivables........................     6
       Credit Enhancement............................     6
       Transfer and Servicing Agreements.............     6
       Repurchase of Receivables by UAC or
         the Servicer................................     7
       Certain Legal Aspects of the Receivables;
         Repurchase Obligations......................     7
       Tax Considerations............................     8
       ERISA Considerations..........................     8
       Ratings.......................................     8
     RISK FACTORS....................................     9
       Certain Risks Associated with
         Pre-Funding.................................     9
       Failure to Maintain Security Interests
         in Financed Vehicles........................     9
       Insolvency of UAC or its Affiliates...........    10
       Limited Obligations of UAC
         and its Affiliates..........................    10
       Each Trust Will Have Limited Assets ..........    11
       Maturity and Prepayment Considerations........    11
       Book Entry Registration.......................    12
     THE TRUSTS......................................    13
       The Trustee...................................    14
     THE RECEIVABLES POOLS...........................    14
       General.......................................    14
       Underwriting Procedures.......................    14
       Allocation of Payments........................    15
       Delinquencies, Repossessions and
         Net Losses..................................    16
     WEIGHTED AVERAGE LIFE OF
       THE CERTIFICATES..............................    16
     POOL FACTORS AND OTHER
       CERTIFICATE INFORMATION.......................    17
     USE OF PROCEEDS.................................    17
     UNION ACCEPTANCE CORPORATION
       AND AFFILIATES................................    17
       UAC Finance Corporation.......................    17
       Union Acceptance Funding Corporation..........    17
       Performance Funding Corporation...............    17
       UAC Securitization Corporation................    18
     DESCRIPTION OF THE CERTIFICATES.................    18
       General.......................................    18
       Distributions of Principal and Interest.......    18
       Book-Entry Registration.......................    19
<PAGE>

   Definitive Certificates...........................   20
   Statements to Certificateholders..................   20
   List of Certificateholders........................   21
DESCRIPTION OF THE TRANSFER
   AND SERVICING AGREEMENTS..........................   21
   Sale and Assignment of Receivables................   21
   Sale and Assignment of
     Subsequent Receivables..........................   22
   Accounts..........................................   23
   Servicing Procedures..............................   25
   Collections.......................................   25
   Advances..........................................   25
   Servicing Compensation and Payment
     of Expenses.....................................   25
   Distributions.....................................   26
   Credit Enhancement................................   26
   Evidence of Compliance............................   27
   Certain Matters Regarding the Servicer............   27
   Events of Default.................................   27
   Rights Upon Event of Default......................   28
   Waiver of Past Defaults...........................   28
   Amendment.........................................   28
   Termination.......................................   29
CERTAIN LEGAL ASPECTS OF
   THE RECEIVABLES...................................   29
   Security Interest in Vehicles.....................   29
   Repossession......................................   30
   Notice of Sale; Redemption Rights.................   30
   Deficiency Judgments and
     Excess Proceeds.................................   31
   Consumer Protection Laws..........................   31
   Other Limitations.................................   32
   Bankruptcy Matters................................   32
CERTAIN FEDERAL INCOME
   TAX CONSEQUENCES..................................   32
   FASITs............................................   33
   TRUSTS TREATED
     AS PARTNERSHIPS.................................   33
     Tax Characterization of the Trust
       as a Partnership..............................   33
     Tax Consequences to Holders
       of Certificates...............................   33
   TRUSTS TREATED AS
     GRANTOR TRUSTS..................................   36
     Tax Characterization of Grantor Trusts..........   36
     Stripped Bonds and Stripped Coupons.............   37
ERISA CONSIDERATIONS.................................   40
PLAN OF DISTRIBUTION.................................   42
LEGAL MATTERS........................................   42
WHERE YOU CAN FIND
   MORE INFORMATION..................................   42
INDEX OF PRINCIPAL TERMS.............................   44
<PAGE>


                                SUMMARY OF TERMS

o    This summary highlights selected  information from this prospectus and does
     not contain all of the information  that you should consider in making your
     investment decision. To understand all of the terms of this offering,  read
     the entire prospectus and the accompanying prospectus supplement.

o    The  definitions of capitalized  terms used in this prospectus can be found
     on the pages indicated in the "Index of Principal  Terms" contained in this
     prospectus.

Issuer

The "Issuer" with respect to any series of Certificates will be a trust (each, a
"Trust")  formed under a pooling and servicing  agreement  (each, a "Pooling and
Servicing Agreement") among the Depositor, the Servicer and the Trustee.

Depositor

UAC  Securitization  Corporation  will be the  "Depositor"  of each  Trust  (the
"Depositor").  The Depositor's  principal  executive offices are located at 9240
Bonita  Beach  Road,  Suite  1109-A,  Bonita  Springs,  Florida  34135,  and its
telephone number is (941) 948-1850.

Servicer

Union  Acceptance  Corporation  will be the  "Servicer"  of each  Trust  (in its
capacity as servicer the "Servicer",  otherwise "UAC"). The Servicer's principal
executive  offices  are  located at 250 North  Shadeland  Avenue,  Indianapolis,
Indiana 46219, and its telephone number is (317) 231-7939.

Trustee

The "Trustee" will be specified in the prospectus supplement for each Trust.

Securities Offered

Each series of asset backed  securities issued by a Trust will consist of one or
more classes of  Certificates.  Each class of  Certificates  of a series will be
issued under the related Pooling and Servicing Agreement. The related prospectus
supplement  will specify which class or classes of  Certificates  of the related
series  are  being  offered.  Except  as  specified  in the  related  prospectus
supplement,  each class of Certificates will have a stated certificate principal
balance (the "Class Certificate Balance") and will accrue interest on such Class
Certificate  Balance  at a  specified  rate  (with  respect  to  each  class  of
Certificates,  the "Pass-Through  Rate"). If provided in the related  prospectus
supplement,  one or more classes of Certificates  ("Strip  Certificates") may be
entitled to:

     o    interest distributions with disproportionate,  nominal or no principal
          distributions or

     o    principal distributions with disproportionate,  nominal or no interest
          distributions.

<PAGE>


See "Description of the Certificates
- --Distributions of Principal and Interest."

The Pass-Through Rate applicable to each class of Certificates may be:

     o   fixed,

     o   variable,

     o   adjustable, or

     o   any combination of the above.

The related  prospectus  supplement will specify the  Pass-Through  Rate, or the
method for  determining  the  applicable  Pass-Through  Rate,  for each class of
Certificates.  A series of  Certificates  may  include  two or more  classes  of
Certificates that differ as to:

     o   timing and/or priority of distributions,

     o   seniority and allocations of losses,

     o   Pass-Through Rate,

     o   amount of distributions in respect of principal or interest, or

     o   any combination of the above.

Additionally,  distributions of principal or interest in respect of any class or
classes of Certificates  may be based upon the occurrence of specified events or
on the basis of collections from designated  portions of the related Receivables
Pool.

We expect that  Certificates  will be available in book-entry form only and will
be  available  for  purchase  in minimum  denominations  of $1,000 and  integral
multiples  thereof,  except that one  Certificate of each class may be issued in
such  denomination  as is required to include any residual  amount.  You will be
able  to  receive  Definitive  Certificates  only in the  limited  circumstances
described elsewhere in this prospectus or in the related prospectus  supplement.
See "Description of the Certificates -- Definitive Certificates."

If so provided in the related  prospectus  supplement,  the  Servicer or another
entity will be entitled to  purchase  the  Receivables  from a Trust or to cause
such  Receivables  to be  purchased  by  another  entity  when  the  outstanding
principal  balance has declined below a specified level, in the manner described
in  such  prospectus  supplement.  If the  Servicer  or any  such  other  entity
exercises any such option to purchase the Receivables, the Trust will prepay the
outstanding  Certificates.  See  "Description  of  the  Transfer  and  Servicing
Agreements -- Termination." In addition,  if the related  prospectus  supplement
provides that the property of a Trust will include a Pre-Funding Account, one or
more classes of Certificates may be subject to a partial prepayment of principal
following  the  end of the  Funding  Period,  in the  manner  and to the  extent
specified in the related prospectus supplement. See "Description of the Transfer
and Servicing Agreements -- Accounts -- Pre-Funding Account."


<PAGE>

The Trust Property

The property of each Trust will include:

          o    a pool of simple  interest and precomputed  interest  installment
               sale  and  installment  loan  contracts  secured  by new and used
               automobiles, light trucks and vans (the "Receivables");

          o    certain  amounts due or received from the  Receivables  after the
               cutoff date specified in the related prospectus supplement (each,
               a "Cutoff Date");

          o    security   interests  in  the  vehicles   financed   through  the
               Receivables (the "Financed Vehicles");

          o    any right to  recourse  UAC has  against the dealers who sold the
               Financed Vehicles (the "Dealers");

          o    proceeds from claims on certain insurance policies; and

          o    certain rights under the related purchase  agreement to cause UAC
               to repurchase  Receivables  affected  materially and adversely by
               breaches of the representations and warranties of UAC.

The property of each Trust also will  include  amounts on deposit in, or certain
rights with respect to,  certain  accounts,  including  the related  Certificate
Account  and  any  Pre-Funding  Account,  Spread  Account  (or  Cash  Collateral
Account),  yield  supplement  account  or any other  account  identified  in the
applicable prospectus supplement. See "Description of the Transfer and Servicing
Agreements -- Accounts."

The Receivables arise, or will arise, from:

          (1)  motor vehicle  installment sale contracts that were originated by
               dealers for  assignment  to UAC  (directly or through UAC Finance
               Corporation,  a wholly-owned subsidiary of UAC ("UACFC") or Union
               Federal Savings Bank of Indianapolis (the  "Predecessor"),  UAC's
               parent corporation before August 7, 1995 ) or

          (2)  motor vehicle loan  contracts  that were solicited by dealers for
               origination by UAC, UACFC or the Predecessor.

UAFC will sell all the  Receivables  to be included in a Trust to the Depositor.
Then, the Depositor will transfer the Receivables to the Trust.

Immediately after UAC originates or otherwise acquires the automobile receivable
contracts, UAC sells the Receivables to its subsidiary, Union Acceptance Funding
Corporation ("UAFC").  From time to time, UAC repurchases  receivables from UAFC
which are  modified  to provide a  different  monthly  payment or longer term to
maturity  or  a  different   contract   rate  of  interest   (each  a  "Modified
Receivable").  Any  Modified  Receivables  to be  included in a Trust with other
Receivables  will be sold by UAC to UAFC for subsequent  resale to the Depositor
pursuant to the Purchase Agreement.


<PAGE>

Payment of the amount due to the registered  lienholder under each Receivable is
secured by a first perfected  security interest in the related Financed Vehicle.
UAFC, UAC, UACFC,  Performance  Funding  Corporation  ("PFC") or the Predecessor
(collectively,  the "Named Lienholders") is or will be the registered lienholder
on the certificate of title of each of the Financed Vehicles.

The Receivables for each  Receivables  Pool will be selected from the automobile
receivable  portfolio of UAFC or in the case of any Modified  Receivables  to be
included  in the Trust,  UAC,  based on the  criteria  specified  in the related
Pooling and Servicing  Agreement and described under "The Receivables Pools" and
"Description of the Transfer and Servicing  Agreements--  Sale and Assignment of
Receivables"  and in the related  prospectus  supplement  under "The Receivables
Pool."

On the date of issuance of a series of  Certificates  (each, a "Closing  Date"),
the  Depositor  will convey  Receivables  to the related  Trust in the aggregate
principal amount provided in the related prospectus supplement.

Pre-Funded Receivables

If the  prospectus  supplement  provides for the purchase and sale of additional
Receivables  (the "Subsequent  Receivables"),  the Depositor will be required to
deposit the amount  specified in such  prospectus  supplement  (the  "Pre-Funded
Amount") into a trust account  established  in the name of the Trustee on behalf
of the  Certificateholders  (the "Pre-Funding  Account").  The Pre-Funded Amount
with  respect to any Trust will not exceed 25% of the  initial  aggregate  Class
Certificate Balances for the related series (the "Certificate Balance").

UAFC will be obligated under the related  Purchase  Agreement to sell Subsequent
Receivables  to  the  Depositor  during  the  period  provided  in  the  related
prospectus  supplement (the "Funding Period") which have an aggregate  principal
balance  approximately  equal to the  Pre-Funded  Amount.  The Depositor will be
obligated to sell such  Subsequent  Receivables  to the related  Trust,  and the
Trust will be obligated to purchase the Subsequent  Receivables,  subject to the
satisfaction  of  certain  conditions  set forth in the  Pooling  and  Servicing
Agreement  and  described  under  "Description  of the  Transfer  and  Servicing
Agreements -- Sale and Assignment of  Receivables."  As used in this prospectus,
the term Receivables will include the Receivables  transferred to a Trust on the
related Closing Date as well as any Subsequent  Receivables  transferred to such
Trust during the related Funding Period.

The Trustee (as directed by the Servicer)  will invest amounts on deposit in any
Pre-Funding  Account  during the  Funding  Period in Eligible  Investments.  Any
resulting investment income (less any related investment expenses) will be added
to the Available Funds for the Distribution Date following payment.  The Trustee
will distribute any funds  remaining in a Pre-Funding  Account at the end of the
related  Funding  Period to holders of the related series of  Certificates  (the
"Certificateholders")  as a prepayment of principal of the Certificates,  in the
amounts and priority described in the related prospectus supplement.  No Funding
Period  will  continue  for more than three  calendar  months  after the related
Closing  Date.  See "--  Repurchase of  Receivables  by UAC or the Servicer" and
"Description of the Transfer and Servicing Agreements -- Accounts -- Pre-Funding
Account."


<PAGE>

Credit Enhancement

A Trust may provide any one or more of the following forms of credit enhancement
for one or more class or classes of Certificates to the extent  described in the
related prospectus supplement:

     o   subordination of one or more other classes of Certificates of the 
         same series,

     o   spread accounts (or cash collateral accounts),

     o   yield supplement accounts,

     o   insurance policies,

     o   surety bonds,

     o   letters of credit,

     o   credit or liquidity facilities,

     o   over-collateralization,

     o   guaranteed investment contracts,

     o   swaps or other interest rate protection agreements,

     o   repurchase obligations,

     o   other agreements providing third-party payments or other support,

     o   cash deposits, or

     o   any other arrangements described in the prospectus supplement.

Any form of credit  enhancement  with  respect to a Trust or class or classes of
Certificates may be subject to certain  limitations and exclusions from coverage
as provided in the related prospectus supplement.

Transfer and Servicing Agreements

Pursuant to each purchase  agreement among UAC, UAFC and the Depositor  (each, a
"Purchase  Agreement"),  UAFC will sell the related Receivables to the Depositor
without recourse and, if so stated in the related  prospectus  supplement,  will
agree to sell Subsequent Receivables, in the aggregate amount specified therein,
to the Depositor during the related Funding Period. The Depositor will then sell
such  Receivables  to the related Trust without  recourse and will agree to sell
any such Subsequent Receivables to the related Trust without recourse during the
related Funding Period. In addition, the Servicer will agree in each Pooling and
Servicing Agreement to service, manage, maintain custody of and make collections
on the related Receivables.

Unless otherwise  provided in the related  prospectus  supplement,  the Servicer
will advance  funds to cover 30 days of interest due on any  Receivable  that is
more than 30 days delinquent (each, an "Interest Shortfall").  The Servicer will
make such an advance only if the  Servicer  expects to recover such advance from
subsequent  payments on the  Receivable.  Advances by the Servicer will increase
the funds available for  distributions to  Certificateholders  on a Distribution
Date,  but the Servicer will recover such advances from  subsequent  payments of
the  Receivables  or,  to  the  extent  set  forth  in  the  related  prospectus
supplement,  from insurance  proceeds or withdrawals  from any Spread Account or
other  available  credit  enhancement.  See  "Description  of the  Transfer  and
Servicing Agreements -- Advances."


<PAGE>

Repurchase of Receivables by UAC or the Servicer

UAC must  repurchase from the Trust any Receivable in which the interest of such
Trust is materially and adversely  affected by a breach of any representation or
warranty  made by UAC and/or UAFC in the  related  Purchase  Agreement,  if such
breach is not cured in a timely  manner  following the discovery by or notice to
UAC.

In addition, the Servicer must purchase any Receivable if:

     (1) among other  things,  without  being  ordered to do so by a  bankruptcy
court, the Servicer:

     o    reduces the rate of interest under the related Receivable contract,

     o    changes  the amount of the  scheduled  monthly  payments or the amount
          financed or

     o    fails  to  maintain  a  perfected  security  interest  in the  related
          Financed Vehicle

     and

     (2) the interest of the Certificateholders in such Receivable is materially
and adversely affected by such action or failure to act of the Servicer.

If the Servicer extends the date for final payment by the obligor on the related
Receivable  beyond  the  latest  final  scheduled  maturity  date for any  class
specified in the related  prospectus  supplement (the "Final Scheduled  Maturity
Date"),  the Servicer  must  purchase  the  Receivable  on such Final  Scheduled
Maturity  Date.  Except as described  above,  none of UAC, UAFC or the Depositor
will  have  any  other  obligation  with  respect  to  the  Receivables  or  the
Certificates.  See "Description of the Transfer and Servicing Agreements -- Sale
and Assignment of Receivables."

The Servicer  will receive a fee for  servicing  the  Receivables  of each Trust
equal to (1) the Servicing Fee Rate multiplied by (2) the aggregate  outstanding
principal balance of the related Receivables (the "Pool Balance").  In addition,
the  Servicer  will  receive  certain  late fees,  prepayment  charges and other
administrative fees or similar charges. UAC may also receive investment earnings
from  certain  accounts  and other  cash  flows  with  respect  to a Trust.  See
"Description of the Transfer and Servicing Agreements -- Servicing  Compensation
and Payment of Expenses."

Certain Legal Aspects of the Receivables; Repurchase Obligations

In connection  with the sale of  Receivables by UAFC to the Depositor and by the
Depositor to a Trust,  security  interests in the related Financed Vehicles will
be assigned by UAFC to the Depositor and by the Depositor to the Trust. However,
the  certificates  of title to such  Financed  Vehicles  will not be  amended to
reflect the assignments to the Depositor or to the Trust. In the absence of such
amendments, the Trust may not have a perfected security interest in the Financed
Vehicles securing the Receivables in some states.


<PAGE>

Unless  otherwise  specified  in the  related  prospectus  supplement,  UAC must
repurchase from a Trust any Receivable sold to such Trust as to which all action
necessary to secure a first perfected  security interest in the related Financed
Vehicle in the name of one of the Named Lienholders has not been taken as of the
date such Receivable is purchased by such Trust, if :

     (1)  such breach  materially  and  adversely  affects  the  interest of the
          related Certificateholders in such Receivable, and

     (2)  such breach is not cured by the end of the second month  following the
          discovery by or notice to UAC of such breach.

If a Trust does not have a perfected security interest in a Financed Vehicle, it
may not be able to enforce its rights to repossess  or otherwise  collect on the
Financed Vehicle. If the Trust has a perfected security interest in the Financed
Vehicle,  the Trust will have a prior claim over  subsequent  purchasers  of the
Financed  Vehicle  and holders of  subsequently  perfected  security  interests.
However,  a Trust  could  lose its  security  interest  or the  priority  of its
security  interest  in a Financed  Vehicle  due to liens for repairs of Financed
Vehicles,  for  unpaid  taxes  by the  related  obligor,  or  through  fraud  or
negligence.  None of the Depositor or the Named  Lienholders will be required to
repurchase  a  Receivable  with  respect  to which a Trust  loses  its  security
interest or the  priority  of its  security  interest  in the  related  Financed
Vehicle after the Closing Date as the result of any such  mechanic's  lien,  tax
lien or the fraud or negligence of a third party.

Creditors  such as UAC and UACFC are  required to comply with  federal and state
consumer  protection  laws  in  connection  with  originating,   purchasing  and
collecting consumer  receivables such as the Receivables.  Certain of these laws
provide that an assignee of such a receivable (such as a Trust) is liable to the
related obligor for any violation of such laws by the creditor. Unless otherwise
specified in the related  prospectus  supplement,  UAC must  repurchase from the
Trust any Receivable that fails to comply with the requirements of such consumer
protection laws on the Closing Date if:

     (1)  such failure  materially  and  adversely  affects the interests of the
          related Certificateholders in such Receivable; and

     (2)  such breach is not cured by the end of the second month  following the
          discovery by or notice to UAC of such breach.  UAC must repurchase any
          such  Receivable for which there is an uncured breach on or before the
          date that such  breach is  required to be cured.  See  "Certain  Legal
          Aspects of the Receivables."

Tax Considerations

If a prospectus  supplement specifies that the related Trust is a grantor trust,
special  federal tax counsel to the Trust  identified in the related  prospectus
supplement  (the  "Federal Tax  Counsel")  will deliver an opinion to the effect
that such  Trust  will be  treated  as a grantor  trust for  federal  income tax
purposes and will not be subject to federal income tax.

If a prospectus  supplement does not specify that the related Trust is a grantor
trust, Federal Tax Counsel will deliver an opinion to the effect that such Trust
will not be treated as an association taxable as a corporation or as a "publicly
traded  partnership"  taxable as a corporation.  See "Certain Federal Income Tax
Consequences"  for additional  information  regarding the application of federal
tax laws to a Trust and the related series of Certificates.


<PAGE>

ERISA Considerations

Subject to the  considerations  discussed under "ERISA  Considerations"  in this
prospectus  and  in the  related  prospectus  supplement  and  unless  otherwise
provided  therein,  any  Certificates  that  meet  certain  Department  of Labor
requirements  are  eligible  for  purchase by employee  benefit  plans and plans
subject to the  Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA").  Any class of Certificates that is subordinated to any other class of
Certificates of the same series may not be acquired by any such employee benefit
plan,  plan subject to ERISA or an  individual  retirement  account.  See "ERISA
Considerations" in this prospectus and in the related prospectus supplement.

Ratings

To the extent described in the related prospectus  supplement,  the Certificates
must  be  rated  by  one  or  more  nationally  recognized   statistical  rating
organizations  (each, a "Rating  Agency").  A rating is not a recommendation  to
purchase,  hold or sell Certificates inasmuch as a rating does not comment as to
market price or suitability for a particular  investor.  Ratings of Certificates
address  the  likelihood  of  the  payment  of  principal  and  interest  on the
Certificates  pursuant to their terms. We cannot assure you that any rating will
remain  for a given  period of time or that any  rating  will not be  lowered or
withdrawn entirely by a Rating Agency. For more detailed  information  regarding
the ratings  assigned to any class of Certificates of a particular  series,  see
"Summary  of Terms --  Ratings"  and "Risk  Factors --  Certificate  Ratings and
Limitations" in the related prospectus supplement.
<PAGE>


                                  RISK FACTORS

         You should  carefully  consider the risk factors set forth below before
purchasing any Certificates of any series.

Certain Risks Associated
with Pre-Funding                        If  the  related  prospectus  supplement
                                        provides  for the sale and  purchase  of
                                        Subsequent  Receivables,  the  Depositor
                                        will  deposit  the   Pre-Funded   Amount
                                        specified in such prospectus  supplement
                                        into  the  Pre-Funding  Account  on  the
                                        Closing Date. The Pre-Funded Amount will
                                        be   used   to    purchase    Subsequent
                                        Receivables  from the Depositor.  During
                                        the   Funding   Period  and  until  such
                                        amounts  are  applied by the  Trustee to
                                        purchase Subsequent Receivables, amounts
                                        on  deposit in the  Pre-Funding  Account
                                        will    be    invested    in    Eligible
                                        Investments.  Any investment income with
                                        respect to such  investments (net of any
                                        related  investment  expenses)  will  be
                                        distributed  on each  Distribution  Date
                                        during the Funding Period as part of the
                                        Available   Funds   for  the   preceding
                                        calendar    month    (the    "Collection
                                        Period").  We expect that the investment
                                        income  earned on  amounts on deposit in
                                        the  Pre-Funding  Account  will  be less
                                        than  the   interest   accrued   at  the
                                        Pass-Through   Rate  applicable  to  the
                                        portion of the Certificates  represented
                                        by the Pre-Funded Amount.

                                        If  the  principal  amount  of  eligible
                                        Subsequent   Receivables  originated  or
                                        acquired by UAC during a Funding  Period
                                        is less than the Pre-Funded Amount, UAFC
                                        and the Depositor may have  insufficient
                                        Subsequent  Receivables  possessing  the
                                        required  attributes  to  transfer  to a
                                        Trust,   and  holders  of  one  or  more
                                        classes   of  the   related   series  of
                                        Certificates   may  receive  a  full  or
                                        partial  prepayment  of principal at the
                                        end of the Funding  Period as  described
                                        above   under    "Summary   of   Terms--
                                        Pre-Funded  Receivables".  To the extent
                                        that the  entire  Pre-Funded  Amount has
                                        not  been  applied  to the  purchase  of
                                        Subsequent Receivables by the end of the
                                        related  Funding  Period,   any  amounts
                                        remaining in the Pre-Funded Account will
                                        be   distributed   as  a  prepayment  of
                                        principal     to      Certificateholders
                                        following the end of the Funding Period,
                                        in  the  amounts  and  pursuant  to  the
                                        priorities  set  forth  in  the  related
                                        prospectus  supplement.  Such prepayment
                                        may   reduce   the   Certificateholder's
                                        outstanding    principal   balance   and
                                        anticipated  yield.  See "Description of
                                        the Transfer and Servicing Agreements --
                                        Sale  and   Assignment   of   Subsequent
                                        Receivables."


<PAGE>

Failure to Maintain Security
Interests in Financed Vehicles          Simultaneously   with   each   sale   of
                                        Receivables,  UAFC  will  assign  to the
                                        Depositor, and the Depositor will assign
                                        to the related Trust, security interests
                                        in the related Financed Vehicles. Due to
                                        administrative   burden   and   expense,
                                        however,  the  certificates  of title to
                                        such  Financed   Vehicles  will  not  be
                                        amended to reflect  the  assignments  to
                                        either the  Depositor  or the Trust.  In
                                        the absence of such amendments,  a Trust
                                        may  not  have  a   perfected   security
                                        interest  in such  Financed  Vehicles in
                                        some states.  If a Trust does not have a
                                        perfected   security   interest   in   a
                                        Financed Vehicle,  it may not be able to
                                        enforce  its  rights  to   repossess  or
                                        otherwise   collect  on  such   Financed
                                        Vehicle in the event of a default by the
                                        obligor.  As  such,  the  Trust  may  be
                                        adversely  affected by such failure.  If
                                        the  Trust's  security   interest  in  a
                                        Financed Vehicle is perfected, the Trust
                                        will have a prior claim over  subsequent
                                        purchasers of such Financed  Vehicle and
                                        holders   of   subsequently    perfected
                                        security interests.  However,  the Trust
                                        could lose its security  interest or the
                                        priority of its  security  interest in a
                                        Financed   Vehicle   due  to  liens  for
                                        repairs of such Financed  Vehicle or for
                                        taxes  unpaid by the related  obligor or
                                        through fraud or negligence. None of the
                                        Named  Lienholders or the Depositor will
                                        have  any  obligation  to  repurchase  a
                                        Receivable  in  respect of which a Trust
                                        loses  its  security   interest  or  the
                                        priority of its security interest in the
                                        related  Financed  Vehicle as the result
                                        of any  such  mechanic's  or tax lien or
                                        the fraud or negligence of a third party
                                        occurring  after the date such  security
                                        interest was conveyed to the Trust.  See
                                        "Certain    Legal    Aspects    of   the
                                        Receivables  --  Security   Interest  in
                                        Vehicles"  and "--  Consumer  Protection
                                        Laws."


<PAGE>

Insolvency of UAC or its Affiliates     UAC  and  UAFC  will   warrant   to  the
                                        Depositor  in  each  Purchase  Agreement
                                        (the benefit of which  warranty  will be
                                        assigned by the  Depositor to each Trust
                                        in the  related  Pooling  and  Servicing
                                        Agreement)   that   the   sale   of  the
                                        Receivables  by UAFC  to the  Depositor,
                                        and  by the  Depositor  to  such  Trust,
                                        respectively,  is a  valid  sale  of the
                                        Receivables to the Depositor and to such
                                        Trust.  However,  the  interest  of  the
                                        Trust   could   be   affected   by   the
                                        insolvency  of UAC or its  affiliates as
                                        follows:

                                        (1) If UAC, UACFC, UAFC or the Depositor
                                        becomes  a debtor in a  bankruptcy  case
                                        and a creditor or  trustee-in-bankruptcy
                                        of such  debtor  or such  debtor  itself
                                        claims that the sale of  Receivables  to
                                        the   Depositor   or  such   Trust,   as
                                        applicable, constitutes a pledge of such
                                        Receivables  to  secure  a loan  by such
                                        debtor,  then delays in distributions on
                                        the  Receivables  to  Certificateholders
                                        could occur. If the court rules in favor
                                        of any such bankruptcy trustee, creditor
                                        or  debtor,   then   reductions  in  the
                                        amounts of such payments could result.

                                        (2) If the  transfer of  Receivables  to
                                        the Depositor or any Trust is treated as
                                        a pledge  rather  than a sale,  a tax or
                                        government  lien on the property of UAFC
                                        or  the  Depositor  arising  before  the
                                        transfer  of  such  Receivables  to such
                                        Trust  may  have   priority   over  such
                                        Trust's interest in such Receivables.

                                        However, if the transfers of Receivables
                                        from UAC and UAFC to the  Depositor  and
                                        from  the  Depositor  to the  Trust  are
                                        treated as sales, the Receivables  would
                                        not be part of UAFC's or the Depositor's
                                        bankruptcy   estate  and  would  not  be
                                        available  to  creditors  of UAFC or the
                                        Depositor. See "Certain Legal Aspects of
                                        the Receivables -- Bankruptcy  Matters."
                                        Limited   Obligations  of  UAC  and  its
                                        Affiliates Generally,  none of the Named
                                        Lienholders  or the Depositor (or any of
                                        their  affiliates)  will be obligated to
                                        make any  payments to a Trust in respect
                                        of   the   related    Certificates    or

<PAGE>

                                        Receivables.  The limited  circumstances
                                        under which UAC will be required to make
                                        payments  to a  Trust  relate  to  UAC's
                                        obligation to repurchase  from the Trust
                                        any  Receivables  with  respect to which
                                        UAC's   representations  and  warranties
                                        made  in the  Purchase  Agreements  have
                                        been breached and such breach materially
                                        and   adversely   affects   the  Trust's
                                        interest   in   such   Receivable.    In
                                        addition,   UAC,  as  Servicer,  may  be
                                        required to purchase  Receivables from a
                                        Trust under  certain  circumstances  set
                                        forth  in  the  Pooling  and   Servicing
                                        Agreement.   See   "Description  of  the
                                        Transfer  and  Servicing  Agreements  --
                                        Sale and Assignment of Receivables"  and
                                        "-- Servicing Procedures."

Each Trust Will Have Limited Assets     None of the Trusts will have significant
                                        assets or  sources  of funds  other than
                                        the  related  Receivables  and,  to  the
                                        extent    provided    in   the   related
                                        prospectus  supplement,   a  Pre-Funding
                                        Account   or   Spread   Account,   yield
                                        supplement  account  or  other  form  of
                                        credit enhancement.  The Certificates of
                                        each  series  will  represent  interests
                                        solely in the related Trust and will not
                                        represent  obligations  of or  interests
                                        in, or be insured or guaranteed  by, any
                                        of the Named Lienholders, the Trustee or
                                        any other entity. Consequently, you must
                                        rely for repayment  upon payments on the
                                        related  Receivables  and, if and to the
                                        extent   available,   amounts  available
                                        under  any  available   form  of  credit
                                        enhancement,  all  as  specified  in the
                                        related prospectus supplement.

Maturity and Prepayment Considerations  All of the Receivables can be prepaid at
                                        any time by the  related  obligor.  With
                                        respect  to  any  Receivable,  the  term
                                        prepayment includes prepayments in full,
                                        partial  prepayments   (including  those
                                        related to rebates of extended  warranty
                                        contract  costs and insurance  premiums)
                                        and  liquidations  due to  defaults,  as
                                        well  as  receipts   of  proceeds   from
                                        physical   damage,   credit   life   and
                                        disability  insurance  policies  and any
                                        lender's single  insurance  policy,  and
                                        Purchase Amounts with respect to certain
                                        other Receivables  repurchased by UAC as

<PAGE>

                                        a result of a breach of a representation
                                        or warranty or purchased by the Servicer
                                        for administrative  reasons. The rate of
                                        prepayments  on the  Receivables  may be
                                        influenced by many economic,  social and
                                        other  factors,  including the fact that
                                        an  obligor  generally  may not  sell or
                                        transfer the Financed Vehicle securing a
                                        Receivable  without  the  consent of the
                                        appropriate Named  Lienholder.  The rate
                                        of  prepayment  on the  Receivables  may
                                        also be  influenced  by the structure of
                                        the underlying contracts. If prepayments
                                        on the  Receivables  are more rapid than
                                        expected,  your anticipated yield may be
                                        reduced.  See "Weighted  Average Life of
                                        the  Certificates."  In addition,  if so
                                        provided  in  the   related   prospectus
                                        supplement,   the  Servicer  or  another
                                        entity may be entitled  to purchase  the
                                        Receivables of a given  Receivables Pool
                                        under  the  circumstances  described  in
                                        such  prospectus  supplement  which  may
                                        further reduce your  anticipated  yield.
                                        See  "Description  of the  Transfer  and
                                        Servicing Agreements - Termination."

                                        In  addition,  a series of  Certificates
                                        may  include  one  or  more  classes  of
                                        interest-only     or     other     Strip
                                        Certificates  that may be more sensitive
                                        than other  classes of  Certificates  of
                                        such  series to the rate of  payment  on
                                        the related Receivables.  If you wish to
                                        invest    in   any    such    class   of
                                        Certificates,   you   should   carefully
                                        consider the  information  provided with
                                        respect to such Certificates under "Risk
                                        Factors"  and  elsewhere  in the related
                                        prospectus supplement.


<PAGE>

Book-Entry Registration                 Unless   otherwise   specified   in  the
                                        related  prospectus   supplement,   each
                                        class  of the  Certificates  of a  given
                                        series  initially will be represented by
                                        one or more  certificates  registered in
                                        the name of Cede & Co. ("Cede"),  or any
                                        other  nominee of The  Depository  Trust
                                        Company ("DTC") set forth in the related
                                        prospectus  supplement,  and will not be
                                        registered  in the names of the  holders
                                        of such  Certificates or their nominees.
                                        Because   of  this,   unless  and  until
                                        Definitive  Certificates for such series
                                        are issued,  you will not be  recognized
                                        by the  Trustee as  "Certificateholders"
                                        (as such term is used in this prospectus
                                        or in the related  Pooling and Servicing
                                        Agreement).  As such,  until  Definitive
                                        Certificates   are  issued,   beneficial
                                        owners of the Certificates  will be able
                                        to     exercise     the     rights    of
                                        Certificateholders    only    indirectly
                                        through   DTC  and   its   participating
                                        organizations.  See  "Description of the
                                        Certificates -- Book-Entry Registration"
                                        and "-- Definitive Certificates."


<PAGE>

                                   THE TRUSTS

         Each  series  of  Certificates  will  be  issued  by a  separate  Trust
established by the Depositor  pursuant to a Pooling and Servicing  Agreement for
the  transactions  described in this  prospectus  and in the related  prospectus
supplement.  The  property of each Trust will include a pool of  Receivables  (a
"Receivables  Pool") and certain  payments due or received  thereunder after the
applicable Cutoff Date. The Receivables in each Receivables Pool were or will be
either (a)  originated  by Dealers for  assignment  to UAC  (either  directly or
indirectly  through the Predecessor) or (b) solicited by Dealers for origination
by  UAC  or  the  Predecessor.   Immediately  after  the  origination  or  other
acquisition of the  Receivables by UAC, UAC sells the Receivables to UAFC in the
ordinary course of business.  Modified  Receivables are resold by UAFC to UAC at
the time such Receivables are modified. Modified Receivables included in a Trust
will be  repurchased  from UAC by UAFC for  subsequent  resale to the  Depositor
pursuant to the Purchase  Agreement.  One of the Named  Lienholders  will be the
registered  lienholder  listed  on the  certificates  of title  of the  Financed
Vehicles.  The  Receivables  will  continue to be serviced by UAC as the initial
Servicer under each Pooling and Servicing Agreement.

         On or prior to the  applicable  Closing  Date,  UAFC  will  sell to the
Depositor,  pursuant to the Purchase  Agreement,  Receivables  in the  aggregate
principal amount specified in the related prospectus supplement.  Thereafter, on
such  Closing  Date,  the  Depositor  will  convey such  Receivables  and, if so
provided in the related  prospectus  supplement,  the  Pre-Funded  Amount to the
related  Trust in exchange  for the  delivery to the  Depositor of the series of
Certificates  issued on such date by such Trust.  If the  prospectus  supplement
provides for the conveyance of a Pre-Funded  Amount to the related  Trust,  UAFC
will also be required  under the Purchase  Agreement,  and the Depositor will be
required  under the related  Pooling and Servicing  Agreement,  to convey to the
Depositor and the Trust, respectively,  Subsequent Receivables from time to time
during the Funding Period in an aggregate  principal amount  approximately equal
to such  Pre-Funded  Amount.  Any Subsequent  Receivables so conveyed to a Trust
will also be assets of such Trust.  Except as otherwise  provided in the related
prospectus supplement, the property of each Trust will also include:

          (1)  interests  in certain  amounts that may from time to time be held
               in separate trust accounts established and maintained pursuant to
               the related  Pooling and Servicing  Agreement and, if so provided
               in the  related  prospectus  supplement,  the  proceeds  of  such
               accounts;

          (2)  security  interests  in  the  Financed  Vehicles  and  any  other
               interest  of the  Named  Lienholders  and the  Depositor  in such
               Financed   Vehicles;   

          (3)  any recourse rights of the Named Lienholders against Dealers;

          (4)  any rights of UAC or the  Predecessor  to proceeds from claims on
               or refunds of premiums with respect to certain  physical  damage,
               credit  life  and  disability  insurance  policies  covering  the
               Financed Vehicles or the obligors,  as the case may be, including
               any lender's single interest insurance policy;

          (5)  any property that secures a Receivable and that has been acquired
               by the Trust;

          (6)  certain rights under the related Purchase Agreement; and

          (7)  any and all proceeds of the foregoing.


<PAGE>

         UAFC and the  Depositor  will not convey to a Trust any contract with a
Dealer establishing "dealer reserves" or any rights to recapture dealer reserves
pursuant to such a contract.  To the extent specified in the related  prospectus
supplement,  a  Pre-Funding  Account  or a Spread  Account,  a yield  supplement
account, surety bond, swap or other interest rate protection,  or any other form
of credit enhancement may be a part of the property of a Trust or may be held by
the Trustee for the benefit of holders of the related Certificates.

         UAC, as initial  Servicer  under each Pooling and Servicing  Agreement,
will  continue to service the  Receivables  held by each Trust and will  receive
fees  for  such  services.  See  "Description  of  the  Transfer  and  Servicing
Agreements -- Servicing Compensation and Payment of Expenses." To facilitate the
servicing of the Receivables,  the Depositor and each Trustee will designate the
Servicer as  custodian  of the  Receivables  and the related  documents  for the
related  Trust;  due to the  administrative  burden and  expense,  however,  the
certificates  of title to the Financed  Vehicles  will not be amended to reflect
the sale and  assignment  of the security  interest in the Financed  Vehicles to
either the Depositor or the Trust. In the absence of such an amendment,  a Trust
may not have a perfected  security  interest in certain of the Financed Vehicles
in some states.  See "Certain Legal Aspects of the Receivables" and "Description
of the Transfer and Servicing Agreements -- Sale and Assignment of Receivables."

         If the protection  provided to the holders of the  Certificates  of any
series (the  "Certificateholders") by the subordination,  if any, of one or more
classes  of  Certificates  of  such  series  and by any  Spread  Account,  yield
supplement account or other available form of credit enhancement for such series
is insufficient,  such Certificateholders will have to look to payments by or on
behalf  of  obligors  on the  related  Receivables  and the  proceeds  from  the
repossession and sale of Financed Vehicles that secure defaulted Receivables for
distributions of principal of and interest on the related Certificates.  In such
event,  certain  factors,  such as the  Trust's  not having  perfected  security
interests in all of the Financed  Vehicles,  may limit the ability of a Trust to
realize on the  collateral  securing  the related  Receivables  or may limit the
amount   realized   to  less  than  the  amount   due  under  such   Receivable.
Certificateholders  may not receive  timely  payment on, or may incur  losses on
their investment in, such  Certificates as a result of defaults or delinquencies
by obligors and depreciation in the value of the related Financed Vehicles.  See
"Description of the Transfer and Servicing Agreements -- Credit Enhancement" and
"Certain Legal Aspects of the Receivables."

The Trustee

         The Trustee for each Trust will be specified in the related  prospectus
supplement.  The Trustee's liability in connection with the issuance and sale of
the related  Certificates  is limited solely to the express  obligations of such
Trustee set forth in the related Pooling and Servicing Agreement.  A Trustee may
resign at any time,  in which event the Servicer  will be obligated to appoint a
successor Trustee. The Servicer may also remove a Trustee if such Trustee ceases
to be eligible to continue as Trustee  under the related  Pooling and  Servicing
Agreement or if such  Trustee  becomes  insolvent.  If the Servicer so removes a
Trustee,  the Servicer will be obligated to appoint a successor to such Trustee.
Any resignation or removal of a Trustee and  appointment of a successor  Trustee
will not become  effective until  acceptance of the appointment by the successor
Trustee.


<PAGE>

                              THE RECEIVABLES POOLS
General

         The  Receivables in each  Receivables  Pool were or will be acquired by
UAC,  UACFC or the  Predecessor  from Dealers or originated by UAC, UACFC or the
Predecessor  through  Dealers in the ordinary  course of  business.  Immediately
after their  origination or acquisition by UAC, the Receivables  were or will be
conveyed  to UAFC.  Modified  Receivables  are resold by UAFC to UAC at the time
such Receivables are modified.  Modified Receivables included in a Trust will be
repurchased from UAC by UAFC for subsequent resale to the Depositor  pursuant to
the Purchase  Agreement.  One of the Named  Lienholders  will be the  registered
lienholder on the certificates of title to each of the Financed Vehicles.

         The  Receivables  to be sold to each Trust will be selected from UAFC's
portfolio  for  inclusion  in a  Receivables  Pool  based on  several  criteria,
including that, unless otherwise provided in the related prospectus  supplement,
each Receivable:

          o    is secured by a new or used vehicle;

          o    provides for level monthly payments (except for the last payment,
               which  may be  different  from the  level  payments)  that  fully
               amortize the amount  financed  over the original term to maturity
               of the Receivable;

          o    is a Precomputed Receivable or a Simple Interest Receivable; and

          o    satisfies  the other  criteria,  if any, set forth in the related
               prospectus  supplement.   Except  as  described  in  the  related
               prospectus  supplement,  no selection procedures believed by UAFC
               or the Depositor to be adverse to Certificateholders were or will
               be used in selecting the Receivables.

Underwriting Procedures

         UAC uses the degree of the  applicant's  creditworthiness  as the basic
criterion when  originating an  installment  sale contract or purchasing  such a
contract  from a Dealer.  Each credit  application  requires  that the applicant
provide current information  regarding the applicant's  employment history, bank
accounts,   debts,   credit   references,   and  other   factors  that  bear  on
creditworthiness.  UAC applies uniform  underwriting  standards when originating
loans on new and used vehicles.  UAC also typically  obtains credit reports from
major credit reporting  agencies  summarizing the applicant's credit history and
paying  habits,  including  such items as open  accounts,  delinquent  payments,
bankruptcies,  repossessions, lawsuits, and judgments. UAC's credit analysts may
verify an applicant's employment or, where appropriate,  check directly with the
applicant's  creditors.  On the basis of such information,  extensive historical
data and the experience of its senior management, UAC is in a position to assess
an  applicant's  ability to repay a loan.  Since  December  1988,  the  criteria
applied by UAC to evaluate  applicants have included credit scoring using models
developed by independent  firms experienced in developing credit scoring models.
Credit scoring evaluates an applicant's  credit profile to arrive at an estimate
of  the  associated   credit  risk.  Credit  scoring  models  are  developed  by
statistically   evaluating  common   characteristics  of  applicants  and  their
correlation with credit risk.


<PAGE>

         While UAC  adheres  to no  specific  loan-to-value  ratios,  the amount
financed by UAC under an installment  contract generally will not exceed, in the
case of new vehicles, the manufacturer's  suggested retail price of the financed
vehicle,  including  sales tax,  license  fees and title fees,  plus the cost of
service and warranty contracts and premiums for physical damage, credit life and
disability  insurance  obtained in connection with the vehicle or the financing.
In the case of used  vehicles,  if the  applicant  meets UAC's  creditworthiness
criteria,  the amount  financed  may exceed the  "average  black book value" (as
published by National Auto Research,  a standard reference source for dealers in
used cars) of the financed vehicle,  including sales tax, license fees and title
fees, plus the cost of service and warranty  contracts and premiums for physical
damage,  credit life and disability  insurance  obtained in connection  with the
vehicle  or  financing.  UAC  believes  that the resale  value of a new  vehicle
purchased  by  an  obligor  will  generally  decline  below  the  manufacturer's
suggested  retail  price and,  in some  cases,  may decline for a period of time
below the principal balance outstanding on the related installment contract. UAC
also  believes  that the resale value of a used vehicle  purchased by an obligor
will  generally  decline,  but  believes  that the  percentage  of such  decline
generally  will be less than the  percentage of decline in the resale value of a
new vehicle. UAC regularly reviews the quality of the Receivables purchased from
Dealers and periodically  conducts quality audits to ensure  compliance with its
established policies and procedures.

         The underwriting  procedures and standards  employed by the Predecessor
are substantially similar to those used by UAC and,  accordingly,  references to
UAC in the foregoing  discussion of UAC's underwriting  procedures apply also to
any  Receivables  included in a  Receivables  Pool that was acquired by UAC from
UACFC or the Predecessor or Receivables  that are otherwise  originated by UACFC
or the Predecessor. See also "Union Acceptance Corporation and Affiliates."

Allocation of Payments

         The  Receivables   will  be  either  Simple  Interest   Receivables  or
Precomputed Receivables. "Simple Interest Receivables" provide for equal monthly
payments  that are  applied,  first,  to  interest  accrued  to the date of such
payment,  then to principal due on such date,  then to pay any  applicable  late
charges,  and  then  to  further  reduce  the  outstanding   principal  balance.
Accordingly,  if an obligor pays a fixed monthly installment before its due date
under a Simple  Interest  Receivable,  the portion of the payment  allocable  to
interest for the period since the  preceding  payment will be less than it would
have been had the payment been made on the contractual due date, and the portion
of the payment applied to reduce the principal balance of the Receivable will be
correspondingly  greater.  Conversely,  if  an  obligor  pays  a  fixed  monthly
installment  under a Simple Interest  Receivable after its contractual due date,
the  portion of such  payment  allocable  to interest  for the period  since the
preceding  payment  will be greater than it would have been had the payment been
made when due, and the portion of such payment  applied to reduce the  principal
balance of the Receivable will be  correspondingly  less, in which case a larger
portion of the principal balance may be due on the final scheduled payment date.


<PAGE>

         "Precomputed  Receivables"  consist  of either  (1)  monthly  actuarial
Receivables  ("Actuarial  Receivables")  or (2)  Receivables  that  provide  for
allocation  of  payments  according  to the "sum of periodic  balances"  method,
similar  to the  Rule  of  78's  ("Rule  of  78's  Receivables").  An  Actuarial
Receivable  provides for  amortization  of the Receivable over a series of fixed
level  monthly  installments.  Each monthly  installment,  including the monthly
installment  representing  the final payment of the  receivable,  consists of an
amount of interest equal to 1/12 of the annual percentage rate of the Receivable
multiplied  by the  unpaid  principal  balance  of the  loan,  and an  amount of
principal  equal  to the  remainder  of the  monthly  payment.  A Rule  of  78's
Receivable  provides for the payment by the obligor of a specified  total amount
of payments, payable in equal monthly installments on each due date, which total
represents the principal amount financed and add-on interest for the term of the
receivable.  The rate at which  the  amount of add-on  interest  is earned  and,
correspondingly, the amount of each fixed monthly payment allocated to reduction
of  the  outstanding  principal  amount  of the  Receivable  are  calculated  in
accordance  with the sum of the periodic time balances or the "Rule of 78's". If
a Precomputed  Receivable  is prepaid in full  (voluntarily  or by  liquidation,
acceleration  or  otherwise),  under the terms of the  contract  a  "refund"  or
"rebate"  will be made to the  obligor  of the  portion  of the total  amount of
payments  then due and  payable  under  the  contract  allocable  to  "unearned"
interest.  Unearned  interest is calculated  in  accordance  with the sum of the
periodic time balances method or a method  equivalent to the "Rule of 78's". The
amount of any such rebate under a Precomputed  Receivable generally will be less
than or equal to the  remaining  scheduled  payments of interest that would have
been due under a Simple Interest  Receivable for which all payments were made on
schedule and generally will be significantly less than such amount.

         Unless otherwise stated in the related  prospectus  supplement,  all of
the  Receivables  that  are  Precomputed   Receivables  will  be  Rule  of  78's
Receivables; however, the Trust will account for all Rule of 78's Receivables as
if such Receivables were Actuarial Receivables. Except as otherwise indicated in
the related  prospectus  supplement,  early payments on Precomputed  Receivables
("Payaheads")  will be  deposited to the  Payahead  Account as  described  under
"Description  of the Transfer and Servicing  Agreements  --  Accounts."  Amounts
received upon  prepayment in full of a Rule of 78's  Receivable in excess of the
then outstanding  principal balance of such Receivable (computed on an actuarial
basis) will not be passed  through to  Certificateholders,  except to the extent
necessary to pay interest and principal on the Certificates.

         In the event of the liquidation of a Receivable or the  repossession of
a Financed  Vehicle,  amounts  recovered  are applied  first to the  expenses of
repossession,  and then to unpaid principal and interest and any related payment
or other fee.

Delinquencies, Repossessions and Net Losses

         Certain  information  concerning  the  experience of UAC  pertaining to
delinquencies,  repossessions and net losses with respect to new and used retail
automobile,  light truck and van receivables  (including  receivables previously
sold by UAC or the  Predecessor  but which UAC continues to service) will be set
forth  in  each  prospectus  supplement.  There  can be no  assurance  that  the
delinquency,   repossession   and  net  loss  experience  with  respect  to  any
Receivables Pool will be comparable to prior experience or to such information.


<PAGE>

                    WEIGHTED AVERAGE LIFE OF THE CERTIFICATES

         The weighted  average life of the  Certificates of any series generally
will be influenced  by the rate at which the  principal  balances of the related
Receivables are paid, which payment may be in the form of scheduled amortization
or prepayments.  For this purpose,  the term prepayments includes prepayments in
full,  partial  prepayments  (including  those  related to  rebates of  extended
warranty contract costs and insurance  premiums),  liquidations due to defaults,
as well as receipts of proceeds,  if any, from physical damage,  credit life and
disability  and/or any lender's  single  interest  insurance  policies,  and the
Purchase  Amount  of  Receivables  repurchased  by  UAC  due  to a  breach  of a
representation  or warranty or  purchased  by the  Servicer  for  administrative
purposes.  All of the  Receivables are prepayable at any time without penalty to
the obligor. The rate of prepayment of automotive receivables is influenced by a
variety  of  economic,  social  and other  factors,  including  the fact that an
obligor  generally  may not sell or transfer  the  Financed  Vehicle  securing a
Receivable  without  the  consent  of the  applicable  Named  Lienholder  as the
registered  lienholder (or the Servicer on behalf of such lienholder).  The rate
of prepayment on the  Receivables may also be influenced by the structure of the
underlying  contracts.  In addition,  under certain  circumstances,  UAC will be
obligated  to  repurchase  Receivables  from a  Trust  pursuant  to the  related
Purchase  Agreement and Pooling and Servicing  Agreement as a result of breaches
of  representations  and  warranties,  and the  Servicer  will be  obligated  to
purchase  Receivables from a Trust pursuant to the related Pooling and Servicing
Agreement as a result of breaches of certain covenants.  See "Description of the
Transfer and Servicing  Agreements -- Sale and Assignment of Receivables"  and "
- -- Servicing  Procedures."  See also  "Description of the Transfer and Servicing
Agreements  --  Termination"  regarding  the option of the Servicer or any other
entity to purchase or cause the Receivables to be purchased from a Trust.

         A series of  Certificates  may  include  one or more  classes  of Strip
Certificates  that are more sensitive than certain other classes of Certificates
of  the  same  series  to the  rate  of  payment  of  the  related  Receivables.
Prospective  investors in any such Strip Certificates  should consider carefully
the  information   regarding  such   Certificates  in  the  related   prospectus
supplement.

         In light of the above  considerations,  there can be no assurance as to
the amount of principal  payments to be made on the  Certificates of a series on
any Distribution  Date since such amount will depend,  in part, on the amount of
principal  collected  on the  related  Receivables  Pool  during the  applicable
Collection  Period.  Any  reinvestment  risks  resulting from a faster or slower
incidence  of  prepayment  of   Receivables   will  be  borne  entirely  by  the
Certificateholders.  The related  prospectus  supplement  may set forth  certain
additional   information   with   respect  to  the   maturity   and   prepayment
considerations  applicable to the  particular  Receivables  Pool and the related
series of Certificates or particular classes of Certificates.

                 POOL FACTORS AND OTHER CERTIFICATE INFORMATION

         The "Certificate  Pool Factor" for each class of Certificates will be a
seven-digit  decimal which the Servicer will compute prior to each  distribution
with respect to such class of Certificates and which will indicate the remaining
Certificate  Balance  of  such  class  of  Certificates,  as of  the  applicable
Distribution  Date  (after  giving  effect to  distributions  to be made on such
Distribution  Date),  as a fraction of the initial  Certificate  Balance of such
class of Certificates.  Each Certificate Pool Factor will be 1.0000000 as of the
related  Closing Date and thereafter  will decline to reflect  reductions in the
applicable  Class  Certificate  Balance.  A  Certificateholder's  portion of the
aggregate  outstanding Class  Certificate  Balance will equal the product of (1)
the original  denomination of such  Certificateholder's  Certificate and (2) the
applicable Certificate Pool Factor at the time of determination.


<PAGE>

         Unless  otherwise  provided  in  the  related  prospectus   supplement,
Certificateholders  will  receive  reports  on or about each  Distribution  Date
concerning  payments  received  on the  Receivables,  the Pool  Balance and each
Certificate Pool Factor.  In addition,  Certificateholders  of record during any
calendar year will be furnished information for tax reporting purposes not later
than the latest date permitted by law. See  "Description of the  Certificates --
Statements to Certificateholders."

                                 USE OF PROCEEDS

         On each Closing Date, the Depositor will convey the Receivables and, if
so provided in the related  prospectus  supplement,  the  applicable  Pre-Funded
Amount to the related Trust in exchange for the related series of  Certificates.
Unless otherwise  provided in the related prospectus  supplement,  the Depositor
will apply the net proceeds from the sale of the Certificates to the purchase of
the  Receivables  from  UAFC  and,  if so  provided  in the  related  prospectus
supplement,  to fund the Pre-Funding Account.  UAFC will use the portion of such
proceeds  paid  to  it  to  repay  short-term   borrowings  and/or  to  purchase
Receivables from UAC and for general corporate  purposes,  and UAC will use such
proceeds for general corporate purposes.

                   UNION ACCEPTANCE CORPORATION AND AFFILIATES

         UAC is an automotive  finance company engaged primarily in the indirect
financing (the purchase of loan contracts from Dealers) of automobile  purchases
by  individuals.  UAC  consummated  its initial  public  offering of its Class A
Common  Stock on  August  7,  1995.  In  conjunction  with  such  offering,  the
Predecessor  completed a spin-off of UAC. UAC is no longer a  subsidiary  of the
Predecessor.

UAC Finance Corporation

         UACFC is a wholly-owned  subsidiary of UAC,  formed in November 1996 as
an  Indiana  corporation.  UACFC  is  organized  primarily  for the  purpose  of
purchasing or originating  automobile installment sale contracts and installment
loan  contracts  from Dealers in certain  states where UAC is not licensed to do
so,  reselling  such  receivables to UAC and  conducting  activities  incidental
thereto.

Union Acceptance Funding Corporation

         UAFC is a special purpose,  bankruptcy remote,  wholly-owned subsidiary
of UAC, formed in April 1994 as a Delaware corporation, and is organized for the
limited purpose of acquiring from UAC and holding  automobile  installment  sale
and  installment  loan  contracts,  reselling  such  receivables  and conducting
activities incidental thereto.  Immediately upon its acquisition of receivables,
UAC sells such receivables to UAFC,  together with its security  interest in the
related Financed Vehicle and other collateral.  UAFC is registered as lienholder
on most of the  certificates  of  title  for the  Financed  Vehicles.  Effective
February 28, 1998, UAFC acquired the non-prime automobile financing portfolio of
PFC, another wholly-owned  subsidiary of UAC, and also succeeded to its business
of purchasing "non-prime" or "Tier II" automobile loan contracts from UAC.

Performance Funding Corporation

         PFC is a special purpose, bankruptcy remote, wholly-owned subsidiary of
UAC, formed in October 1994 as a Delaware corporation, and was organized for the
limited purpose of acquiring and holding "non-prime" automobile installment sale
and  installment  loan  contracts  from UAC,  reselling  such  receivables,  and
conducting  activities  incidental  thereto.  Prior  to  March  1998,  UAC  sold
non-prime  receivables to PFC together with its security interest in the related
Financed  Vehicle  and other  collateral  immediately  upon its  acquisition  of
receivables.  PFC  is  registered  as  lienholder  on a  limited  number  of the
certificates of title for the Financed Vehicles.


<PAGE>

UAC Securitization Corporation

         UAC Securitization  Corporation (the "Depositor") is a special purpose,
bankruptcy remote,  wholly-owned  subsidiary of UAC, formed in October 1994 as a
Delaware  corporation  and is  organized  for the limited  purpose of  acquiring
automobile  installment  sale and  installment  loan contracts from UAC or UAFC,
reselling such receivables and conducting activities incidental thereto.

         The  Depositor  has  taken  steps  in  structuring   the   transactions
contemplated   hereby  that  are  intended  to  ensure  that  the  voluntary  or
involuntary  application  for  relief  by UAC or UAFC  under the  United  States
Bankruptcy Code or similar  applicable state laws  ("Insolvency  Laws") will not
result in the  consolidation of the assets and liabilities of the Depositor with
those of UAC,  UACFC or UAFC.  These steps include the creation of the Depositor
as  a  separate,   limited-purpose  subsidiary  pursuant  to  a  certificate  of
incorporation  containing  certain  limitations  (including  restrictions on the
nature of the Depositor's  business, as described above, and restrictions on the
Depositor's  ability  to  commence  a  voluntary  case or  proceeding  under any
Insolvency  Law without the unanimous  affirmative  vote of all its  directors).
However,  there can be no assurance that the  activities of the Depositor  would
not  result  in a court  concluding  that  the  assets  and  liabilities  of the
Depositor should be consolidated with those of UAC or UAFC in a proceeding under
an Insolvency  Law. See "Certain Legal Aspects of the  Receivables -- Bankruptcy
Matters."

         In  addition,  tax and certain  other  statutory  liabilities,  such as
liabilities to the Pension Benefit Guaranty Corporation, if any, relating to the
underfunding  of pension plans of UAC or its affiliates can be asserted  against
the Depositor.  To the extent that any such liabilities arise after the transfer
of  Receivables to a Trust,  the Trust's  interest in the  Receivables  would be
prior to the  interest of the  claimant  with  respect to any such  liabilities.
However,  the  existence  of a claim  against  the  Depositor  could  permit the
claimant  to  subject  the  Depositor  to an  involuntary  proceeding  under the
Bankruptcy  Code or other  Insolvency  Laws.  See "Certain  Legal Aspects of the
Receivables -- Bankruptcy Matters."

                         DESCRIPTION OF THE CERTIFICATES

General

         Each Trust will issue a series of  Certificates  pursuant  to a Pooling
and Servicing Agreement.  A form of the Pooling and Servicing Agreement has been
filed as an exhibit to the Registration Statement of which this prospectus forms
a part. The following summary does not purport to be complete and is subject to,
and is qualified in its entirety by reference to, the  provisions of the related
Certificates and Pooling and Servicing Agreement.

         Unless otherwise  specified in the related prospectus  supplement,  the
Certificates  will be available for purchase in minimum  denominations of $1,000
and integral multiples in excess thereof in book-entry form only.


<PAGE>

Distributions of Principal and Interest

         The timing and priority of  distributions,  seniority,  allocations  of
losses,  Pass-Through Rate and amount of or method of determining  distributions
with respect to principal and interest on each class of Certificates of a series
will be described in the related  prospectus  supplement.  Distributions on such
Certificates  will be made on the  dates  specified  in the  related  prospectus
supplement (the "Distribution Date") and may be made prior to distributions with
respect to principal of such Certificates. To the extent provided in the related
prospectus supplement,  a series of Certificates may include one or more classes
of   Strip   Certificates   entitled   to  (1)   interest   distributions   with
disproportionate,  nominal  or  no  principal  distributions  or  (2)  principal
distributions with disproportionate,  nominal or no interest distributions. Each
class of Certificates  may have a different  Pass-Through  Rate,  which may be a
fixed,  variable  or  adjustable  Pass-Through  Rate (and  which may be zero for
certain classes of Strip Certificates) or any combination of the foregoing.  The
related prospectus  supplement will specify the Pass-Through Rate for each class
of  Certificates  of a series or the method for  determining  such  Pass-Through
Rate.

         To the  extent  specified  in any  prospectus  supplement,  one or more
classes  of  Certificates  of a given  series may have  fixed  principal  and/or
interest distribution schedules, as set forth in such prospectus supplement.

         In the case of a  series  of  Certificates  that  includes  two or more
classes of Certificates,  the timing,  sequential order,  priority of payment or
amount of distributions  in respect of interest and principal,  and any schedule
or formula or other provisions applicable to the determination  thereof, of each
such class shall be as set forth in the related  prospectus  supplement.  Unless
otherwise  specified  in the related  prospectus  supplement,  distributions  in
respect of interest on and principal of any class of  Certificates  will be made
on a pro rata basis among all holders of Certificates of such class.

Book-Entry Registration

         Unless otherwise specified in the related prospectus  supplement,  each
class of Certificates initially will be represented by one or more certificates,
in each  case  registered  in the name of the  nominee  of DTC.  Unless  another
nominee is specified in the related  prospectus  supplement,  the nominee of DTC
will be Cede & Co.  Accordingly,  such  nominee is  expected to be the holder of
record of the  Certificates  of each series,  except for  Certificates,  if any,
retained by the Depositor or UAC. Unless and until  Definitive  Certificates are
issued under the limited  circumstances  described in this  prospectus or in the
related prospectus supplement,  no Certificateholder will be entitled to receive
a physical  certificate  representing  a  Certificate.  All  references  in this
prospectus   and  in  the   related   prospectus   supplement   to   actions  by
Certificateholders will refer to actions taken by DTC upon instructions from the
Participants,  and  all  references  in  this  prospectus  and  in  the  related
prospectus  supplement  to  distributions,  notices,  reports and  statements to
Certificateholders will refer to distributions,  notices, reports and statements
to DTC or its  nominee,  as the case may be,  as the  registered  holder  of the
Certificates,  for distribution to  Certificateholders  in accordance with DTC's
procedures  with  respect  thereto.   Beneficial   owners  of  the  Certificates
("Certificate  Owners") will not be recognized  as  "Certificateholders"  by the
related Trustee,  as such term is used in each Pooling and Servicing  Agreement,
and   Certificate   Owners  will  be   permitted   to  exercise  the  rights  of
Certificateholders  only indirectly  through DTC and its  participating  members
("Participants").


<PAGE>

         DTC is a limited-purpose  trust company organized under the laws of the
State of New York, a "banking  organization"  within the meaning of the New York
Banking Law, a member of the Federal  Reserve System,  a "clearing  corporation"
within the meaning of the Uniform  Commercial  Code (the "UCC") in effect in the
State of New York, and a "clearing agency" registered pursuant to the provisions
of Section 17A of the Exchange Act. DTC was created to hold  securities  for the
Participants  and to  facilitate  the  clearance  and  settlement  of securities
transactions  between  Participants  through  electronic  book-entries,  thereby
eliminating the need for physical movement of certificates. Participants include
securities   brokers  and  dealers,   banks,   trust   companies   and  clearing
corporations.  Indirect  access to the DTC system  also is  available  to banks,
brokers,  dealers and trust companies that clear through or maintain a custodial
relationship  with a Participant,  either  directly or indirectly (the "Indirect
Participants").

         Unless  otherwise  specified  in  the  related  prospectus  supplement,
Certificate Owners that are not Participants or Indirect Participants but desire
to purchase,  sell or otherwise  transfer  ownership  of, or an interest in, the
Certificates may do so only through Participants and Indirect  Participants.  In
addition, all Certificate Owners will receive all distributions of principal and
interest  from the related  Trustee  through  Participants.  Under a  book-entry
format,  Certificate  Owners  may  experience  some  delay in their  receipt  of
payments, since such payments will be forwarded by the Trustee to DTC's nominee.
DTC will then forward such payments to the  Participants,  which thereafter will
forward them to Indirect Participants or Certificate Owners.

         Under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry  transfers
among  Participants on whose behalf it acts with respect to the Certificates and
to receive  and  transmit  distributions  of  principal  of and  interest on the
Certificates.  Participants  and Indirect  Participants  with which  Certificate
Owners have accounts with respect to the Certificates  similarly are required to
make book-entry transfers and to receive and transmit such payments on behalf of
their respective  Certificate Owners.  Accordingly,  although Certificate Owners
will not possess physical certificates representing the Certificates,  the Rules
provide a mechanism by which Participants and Indirect Participants will receive
payments  and  transfer  interests,   directly  or  indirectly,   on  behalf  of
Certificate Owners.

         Because DTC can act only on behalf of Participants,  who in turn act on
behalf of Indirect  Participants and certain banks, the ability of a Certificate
Owner to pledge  Certificates  to persons or entities that do not participate in
the DTC system, or otherwise take actions with respect to such Certificates, may
be  limited  due  to  the  lack  of a  physical  certificate  representing  such
Certificates.

         DTC has advised the Depositor that it will take any action permitted to
be taken by a Certificate  Owner under the Pooling and Servicing  Agreement only
at the  direction  of one or more  Participants  to whose  account  with DTC the
Certificates  are  credited.  DTC may take  conflicting  actions with respect to
other undivided interests to the extent that such actions are taken on behalf of
Participants whose holdings include such undivided interests.

         Except  as  required  by law,  the  related  Trustee  will not have any
liability for any aspect of the records  relating to or payments made on account
of beneficial  ownership  interests of  Certificates of any series held by DTC's
nominee,  or for  maintaining,  supervising or reviewing any records relating to
such beneficial ownership interests.


<PAGE>

Definitive Certificates

         Unless  otherwise  stated in the  related  prospectus  supplement,  the
Certificates of a given series will be issued in fully registered,  certificated
form  ("Definitive  Certificates")  to  Certificateholders  or their  respective
nominees,  rather than to DTC or its  nominee,  only if (1) the related  Trustee
determines  that DTC is no longer  willing  or able to  discharge  properly  its
responsibilities as depository with respect to the related Certificates and such
Trustee is unable to locate a qualified  successor,  (2) the Trustee elects,  at
its option,  to terminate  the  book-entry  system  through DTC or (3) after the
occurrence of an Event of Default,  Certificate  Owners  representing at least a
majority of the outstanding principal amount of the Certificates of such series,
advise the related  Trustee  through DTC that the  continuation  of a book-entry
system  through DTC (or a successor  thereto) is no longer in the best interests
of the related Certificate Owners.

         Upon the occurrence of any of the events  described in the  immediately
preceding paragraph,  the related Trustee will be required to notify the related
Certificate  Owners,  through  Participants,  of the  availability of Definitive
Certificates.  Upon  surrender  by  DTC  of the  certificates  representing  all
Certificates  of  any  affected  class  and  the  receipt  of  instructions  for
re-registration,  the Trustee will issue Definitive  Certificates to the related
Certificate Owners. Distributions on the related Definitive Certificates will be
made thereafter by the related Trustee directly to the holders in whose name the
related  Definitive  Certificates are registered at the close of business on the
applicable  record date, in  accordance  with the  procedures  set forth in this
prospectus  and in the related  Pooling and Servicing  Agreement.  Distributions
will be made by check  mailed to the  address of such  holders as they appear on
the register specified in the related Pooling and Servicing Agreement;  however,
the final  payment  on any  Certificates  (whether  Definitive  Certificates  or
Certificates registered in the name of a depository or its nominee) will be made
only upon  presentation  and  surrender  of such  Certificates  at the office or
agency specified in the notice of final distribution to Certificateholders.

         Definitive  Certificates  will be transferable  and exchangeable at the
offices of the related Trustee (or any security registrar appointed thereby). No
service charge will be imposed for any registration of transfer or exchange, but
such Trustee may require  payment of a sum  sufficient to cover any tax or other
governmental charge imposed in connection therewith.

Statements to Certificateholders

         With  respect  to each  series  of  Certificates,  on or  prior to each
Distribution   Date,   the   Servicer   (to  the  extent   applicable   to  such
Certificateholder)  will  prepare  and  forward  to the  related  Trustee  to be
included with the distribution to each  Certificateholder  of record a statement
setting forth for the related  Collection Period the following  information (and
any other information specified in the related prospectus supplement):

          (1)  the amount of the  distribution  allocable  to  principal of each
               class of Certificates of such series;

          (2)  the amount of the  distribution  allocable  to  interest  on each
               class of Certificates of such series;

          (3)  the amount of the Servicing Fee paid to the Servicer with respect
               to the related Collection Period;


<PAGE>

          (4)  the Class  Certificate  Balance and  Certificate  Pool Factor for
               each class of Certificates of such series as of the  Distribution
               Date after giving  effect to all payments  under clause (1) above
               on such date;

          (5)  the  balance  of any  Spread  Account  or  other  form of  credit
               enhancement,  after  giving  effect to any  additions  thereto or
               withdrawals  therefrom  or  reductions  thereto to be made on the
               following  Distribution  Date;  (6) with respect to any series of
               Certificates   as  to  which  a  Pre-Funding   Account  has  been
               established,  for  Distribution  Dates during the Funding Period,
               the remaining Pre-Funded Amount; and

          (7)  with  respect  to  any  series  of  Certificates  as to  which  a
               Pre-Funding  Account has been  established,  for the Distribution
               Date that falls on or  immediately  after the end of the  Funding
               Period,  if any, the amount of the Pre-Funded Amount that has not
               been used to purchase Subsequent Receivables.

         In addition,  within the  prescribed  period of time for tax  reporting
purposes after the end of each calendar year during the term of each Trust,  the
related Trustee or Indenture  Trustee,  as applicable,  will mail to each person
who at  any  time  during  such  calendar  year  shall  have  been a  registered
Certificateholder a statement containing certain information for the purposes of
such Certificateholder's preparation of federal income tax returns. See "Certain
Federal Income Tax Consequences."

List of Certificateholders

         Unless otherwise specified in the related prospectus  supplement,  each
Trustee,  within 15 days after receipt of written request of the Servicer,  will
provide the  Servicer  with a list of the names and  addresses of all holders of
record as of the most recent record date of the related series of  Certificates.
In addition,  three or more holders of the  Certificates of any series or one or
more holders of such Certificates evidencing not less than 25% of the applicable
Certificate  Balance  may,  by written  request to the related  Trustee,  obtain
access to the list of all Certificateholders  maintained by such Trustee for the
purpose of  communicating  with other  Certificateholders  with respect to their
rights  under  the  related  Pooling  and  Servicing  Agreement  or  under  such
Certificates.

              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

         The  following   summary  describes  certain  terms  of  each  Purchase
Agreement and Pooling and Servicing Agreement  (collectively,  the "Transfer and
Servicing Agreements") pursuant to which the Depositor will purchase Receivables
from  UAFC,  a Trust  will  purchase  Receivables  from the  Depositor,  and the
Servicer will agree to service such Receivables. Forms of the Purchase Agreement
and  Pooling  and  Servicing  Agreement  have  been  filed  as  exhibits  to the
Registration  Statement of which this  prospectus  forms a part.  The  following
summary  does not purport to be complete  and is subject to, and is qualified in
its  entirety  by  reference  to, the  provisions  of the related  Transfer  and
Servicing Agreements.


<PAGE>

Sale and Assignment of Receivables

         On the related Closing Date:

         (1)      UAFC will sell and  assign to the  Depositor  pursuant  to the
                  related Purchase Agreement, without recourse, its entire right
                  in the related  Receivables,  including its security interests
                  in the related Financed Vehicles and

         (2)      the  Depositor  will  sell and  assign  to the  related  Trust
                  pursuant  to the  related  Pooling  and  Servicing  Agreement,
                  without  recourse,  (a) its entire right in such  Receivables,
                  including the security interests in the Financed Vehicles, and
                  (b) if so provided in the related prospectus  supplement,  the
                  applicable Pre-Funded Amount.

Each Receivable will be identified in a schedule  appearing as an exhibit to the
related  Purchase  Agreement  and Pooling and Servicing  Agreement.  The Trustee
will,  concurrently  with such sale and  assignment of the  Receivables  and, if
applicable,  the Pre-Funded Amount, to the related Trust, execute,  authenticate
and deliver the related series of  Certificates to the Depositor in exchange for
such  Receivables and such  Pre-Funded  Amount,  if any. The related  prospectus
supplement  will  specify  whether  the  property  of a Trust will  include  the
Pre-Funded  Amount  and,  if so, the terms,  conditions  and manner  under which
Subsequent Receivables will be sold and assigned by the Depositor to the related
Trust.

         In each Purchase Agreement,  UAFC and UAC will represent and warrant to
the Depositor, among other things, that:

          (1)  the information  provided with respect to the related Receivables
               is correct in all material respects;

          (2)  the  obligor on each such  Receivable  has  obtained or agreed to
               obtain  and  maintain  physical  damage  insurance  covering  the
               Financed Vehicle in accordance with UAC's normal requirements;

          (3)  at the Closing Date,  with respect to  Receivables  conveyed to a
               Trust  on the  Closing  Date,  and on the  applicable  subsequent
               transfer date with respect to any Subsequent Receivables (each, a
               "Subsequent  Transfer Date"),  the Receivables are free and clear
               of all security interests, liens, charges and encumbrances, other
               than the  lien of the  Depositor,  and no  offsets,  defenses  or
               counterclaims against the Depositor, UAFC, UACFC or UAC have been
               asserted or threatened with respect to the related Receivables;

          (4)  at the Closing Date or Subsequent  Transfer  Date, as applicable,
               each of the related  Receivables is secured by a first  perfected
               security  interest  in the related  Financed  Vehicle in favor of
               UAFC (or one of the other  Named  Lienholders)  or all  necessary
               action  has  been  taken  by  UAC,  or  one of  the  other  Named
               Lienholders to secure such a first perfected  security  interest;
               and


<PAGE>

          (5)  each of the related  Receivables,  at the time it was originated,
               complied and, at the Closing Date or Subsequent Transfer Date, as
               applicable,  complies,  in all material  respects with applicable
               federal and state laws, including,  without limitation,  consumer
               credit, truth in lending, equal credit opportunity and disclosure
               laws.

         As of the last day of any Collection  Period following the discovery by
or  notice  to UAC of a  breach  of any such  representation  or  warranty  that
materially and adversely  affects the interests of the Depositor or its assignee
in a Receivable (or as of the last day of the preceding  Collection  Period,  if
UAC so  elects),  UAC,  unless it has cured such  breach,  will  repurchase  the
Receivable at a price equal to the unpaid principal  balance owed by the obligor
thereon  plus,  accrued  interest  on such amount at the  contract  rate of such
Receivable to the date of purchase (the "Purchase Amount"),  and such Receivable
will be  considered a "Purchased  Receivable"  as of the purchase  date. In each
Pooling and Servicing Agreement,  the Depositor will assign certain rights under
the related  Purchase  Agreement to the related  Trust,  including  the right to
cause UAC to repurchase Receivables with respect to which it is in breach of any
such representation and warranty.  The repurchase  obligation of UAC pursuant to
each Purchase Agreement and Pooling and Servicing  Agreement will constitute the
sole  remedy  available  to the  related  Certificateholders  or Trustee for any
uncured breach of a representation or warranty.

Sale and Assignment of Subsequent Receivables

         If the related  prospectus  supplement  provides that the property of a
Trust will  include a  Pre-Funding  Account,  UAFC will be obligated to sell and
assign to the  Depositor  pursuant to the related  Purchase  Agreement,  and the
Depositor  will be obligated to sell and assign to the related Trust pursuant to
the related Pooling and Servicing Agreement, Subsequent Receivables from time to
time during the Funding  Period in an  aggregate  outstanding  principal  amount
approximately  equal  to the  Pre-Funded  Amount.  The  related  Trust  will  be
obligated  pursuant to the related  Pooling and Servicing  Agreement to purchase
all such Subsequent  Receivables from the Depositor subject to the satisfaction,
on or before the related Subsequent  Transfer Date, of the following  conditions
precedent, among others:

          (1)  each such  Subsequent  Receivable  shall satisfy the  eligibility
               criteria specified in the related Pooling and Servicing Agreement
               and  shall  not  have  been  selected  from  among  the  eligible
               Receivables in a manner that UAFC or the Depositor  deems adverse
               to the interests the related Certificateholders;

          (2)  as of the applicable Cutoff Date for such Subsequent Receivables,
               all of  the  Receivables  in the  related  Trust,  including  the
               Subsequent  Receivables  to be  conveyed  to the Trust as of such
               date,   must  satisfy  the   parameters   described   under  "The
               Receivables  Pools" in this prospectus and "The Receivables Pool"
               in the related prospectus supplement;

          (3)  any  required  deposit  to any Spread  Account  or other  similar
               account must have been made; and

          (4)  UAFC must execute and deliver to the Depositor, and the Depositor
               must  execute  and deliver to such  Trust,  a written  assignment
               conveying  such  Subsequent  Receivables to the Depositor and the
               related Trust, respectively.


<PAGE>

         In addition,  the  conveyance of Subsequent  Receivables  to a Trust is
subject  to the  satisfaction  of the  following  conditions  subsequent,  among
others,  each of which must be  satisfied  within  the  applicable  time  period
specified in the related prospectus supplement:

         (1)      the Depositor must deliver certain  opinions of counsel to the
                  related Trustee with respect to the validity of the conveyance
                  of such Subsequent Receivables to the Trust;

         (2)      the Trustee must receive written  confirmation  from a firm of
                  certified  independent  public accountants that, as of the end
                  of  the  period  specified  therein,  the  Receivables  in the
                  related  Receivables  Pool,   including  all  such  Subsequent
                  Receivables,  satisfied the  parameters  described  under "The
                  Receivables  Pools" in this  prospectus  and "The  Receivables
                  Pool" in the related prospectus supplement; and

         (3)      each of the Rating  Agencies  must have  given its  consent or
                  approval in the form  provided  in the  Pooling and  Servicing
                  Agreement.

         If any such conditions  precedent or conditions  subsequent are not met
with respect to any Subsequent  Receivables  within the time period specified in
the  related  prospectus  supplement,  UAC will be  required  under the  related
Purchase  Agreement  and Pooling and  Servicing  Agreement  to  repurchase  such
Subsequent  Receivables from the related Trust, at a purchase price equal to the
related Purchase Amounts therefor.

Accounts

         Certificate  Account.  With respect to each Trust,  the  Servicer  will
establish and maintain  with the related  Trustee one or more  accounts,  in the
name of the Trustee on behalf of the related Certificateholders,  into which all
payments made on or in respect of the related  Receivables will be deposited and
from which all  distributions  with respect to the related  Certificates will be
made (the  "Certificate  Account").  The  amounts on deposit in the  Certificate
Account will be invested by the Trustee in Eligible Investments.

         Payahead Account. If so provided in the related prospectus  supplement,
the Servicer will establish an additional account (the "Payahead  Account"),  in
the name of the Trustee and for the benefit of obligors on the Receivables, into
which, to the extent required by the Pooling and Servicing Agreement,  Payaheads
on  Precomputed  Receivables  will be  deposited  until such time as the payment
becomes  due.  Until such time as payments  are  transferred  from the  Payahead
Account to the Certificate Account,  they will not constitute collected interest
or  collected   principal  and  will  not  be  available  for   distribution  to
Certificateholders.  The Payahead  Account will initially be maintained with the
Trustee. Interest earned on the balance in the Payahead Account will be remitted
to the Servicer monthly.  Collections on a Precomputed  Receivable made during a
Collection  Period shall be applied  first to any overdue  scheduled  payment on
such  Receivable,  then to the scheduled  payment on such Receivable due in such
Collection  Period. If any collections  remaining after the scheduled payment is
made are  insufficient  to  prepay  the  Precomputed  Receivable  in full,  then
generally  such  remaining  collections  shall be transferred to and kept in the
Payahead  Account until such later  Collection  Period as the collections may be
retransferred to the Certificate Account and applied either to a later scheduled
payment or to prepay such Receivable in full.


<PAGE>

         Pre-Funding   Account.   If  so  provided  in  the  related  prospectus
supplement,  the Servicer will establish and maintain an account, in the name of
the related Trustee on behalf of the related Certificateholders,  into which the
Depositor  will deposit the Pre-Funded  Amount on the related  Closing Date (the
"Pre-Funding Account"). In no event will the Pre-Funded Amount exceed 25% of the
aggregate  Certificate  Balance  of the  related  series  of  Certificates.  The
Pre-Funded  Amount  will be used by the related  Trustee to purchase  Subsequent
Receivables from the Depositor from time to time during the Funding Period.  The
amounts on deposit in the Pre-Funding  Account during the Funding Period will be
invested by the Trustee in Eligible Investments.  Any investment income received
on the Eligible Investments during a Collection Period (such amounts, net of any
related  investment  expenses,  "Investment  Income")  will be  included  in the
interest  distribution  amount on the following  Distribution  Date. The Funding
Period,  if any, for a Trust will begin on the related Closing Date and will end
on the date specified in the related  prospectus  supplement,  which in no event
will be later  than the date that is three  calendar  months  after the  related
Closing Date. Any amounts remaining in the Pre-Funding Account at the end of the
Funding  Period will be distributed  to the related  Certificateholders,  in the
manner  and  priority  specified  in the  related  prospectus  supplement,  as a
prepayment of principal of the related Certificates.

         Other  Accounts;  Investment of Trust Funds.  Any other  accounts to be
established  with  respect to a Trust,  including  any  Spread  Account or yield
supplement account, will be described in the related prospectus supplement.

         For each  series of  Certificates,  funds in the  Certificate  Account,
Pre-Funding  Account  and any other  account  identified  as such in the related
prospectus supplement  (collectively,  the "Trust Accounts") will be invested as
provided in the related Pooling and Servicing Agreement in Eligible  Investments
and any related  Investment  Income will be  distributed  as  described  in this
prospectus  and in the related  prospectus  supplement.  "Eligible  Investments"
generally  will be limited to investments  acceptable to the Rating  Agencies as
being consistent with the rating of the related  Certificates.  Except as may be
otherwise   indicated  in  the  applicable   prospectus   supplement,   Eligible
Investments will include:

          (1)  direct obligations of, and obligations  guaranteed by, the United
               States of America, the Federal National Mortgage Association,  or
               any instrumentality of the United States of America;

          (2)  demand  and  time  deposits  in or  similar  obligations  of  any
               depository institution or trust company (including the Trustee or
               any agent of the Trustee,  acting in their respective  commercial
               capacities) rated P-1 by Moody's or A-1+ by Standard & Poor's (an
               "Approved Rating") or any other deposit which is fully insured by
               the Federal Deposit Insurance Corporation;

          (3)  repurchase  obligations  with respect to any  security  issued or
               guaranteed by an  instrumentality of the United States of America
               entered  into  with a  depository  institution  or trust  company
               having an Approved Rating (acting as principal);


<PAGE>

          (4)  short-term  corporate  securities  bearing  interest or sold at a
               discount issued by any corporation incorporated under the laws of
               the  United  States  of  America  or any  State,  the  short-term
               unsecured  obligations  of  which  have an  Approved  Rating,  or
               higher, at the time of such investment;

          (5)  commercial  paper  having an Approved  Rating at the time of such
               investment;

          (6)  a guaranteed  investment contract issued by any insurance company
               or other corporation acceptable to the Rating Agencies;

          (7)  interests  in any  money  market  fund  having a rating of Aaa by
               Moody's  Investors  Service,  Inc.  or AAAm by  Standard & Poor's
               Ratings Services; and

          (8)  any other investment approved in advance in writing by the Rating
               Agencies.

         Except as described  in this  prospectus  or in the related  prospectus
supplement,  Eligible  Investments  will be limited to obligations or securities
that  mature  on or  before  the  date of the  next  scheduled  distribution  to
Certificateholders of such series;  provided,  however, that, unless the related
prospectus  supplement requires otherwise,  each Pooling and Servicing Agreement
will  generally  permit the investment of funds in any Spread Account or similar
type of credit  enhancement  account  to be  invested  in  Eligible  Investments
without the limitation that such Eligible  Investments mature not later than the
business day prior to the next succeeding  Distribution Date if (1) the Servicer
obtains a liquidity facility or similar  arrangement with respect to such Spread
Account or other  account and (2) each rating  agency that  initially  rated the
related  Certificates  confirms in writing that the ratings of such Certificates
will not be lowered or withdrawn as a result of  eliminating  or modifying  such
limitation.

         The accounts  established on behalf of the Trusts will be maintained as
Eligible Deposit Accounts. "Eligible Deposit Account" means either:

         (1)      a segregated account with an Eligible Institution, or

         (2)      a segregated trust account with the corporate trust department
                  of a depository  institution  organized  under the laws of the
                  United  States of America or any one of the states  thereof or
                  the District of Columbia (or any domestic  branch of a foreign
                  bank), having corporate trust powers and acting as trustee for
                  funds  deposited  in  such  account,  so  long  as  any of the
                  securities of such depository institution have a credit rating
                  from  each  Rating  Agency  in  one  of  its  generic   rating
                  categories that signifies investment grade.

         "Eligible Institution" means, with respect to a Trust,

         (1)      the corporate trust department of the related Trustee, or

         (2)      a  depository  institution  organized  under  the  laws of the
                  United  States of America or any one of the states  thereof or
                  the District of Columbia (or any domestic  branch of a foreign
                  bank)

                  (a)      that has either (i) a long-term unsecured debt rating
                           of at least  Baa3 from  Moody's  Investor's  Service,
                           Inc. or (ii) a long-term  unsecured  debt  rating,  a
                           short-term  unsecured debt rating or a certificate of
                           deposit rating acceptable to the Rating Agencies, and

                  (b)      whose deposits are insured by the FDIC.


<PAGE>

Servicing Procedures

         The Servicer will make  reasonable  efforts to collect all payments due
with respect to the  Receivables  and will,  consistent with the related Pooling
and Servicing  Agreement,  follow such collection  procedures as it follows with
respect to comparable automotive  installment contracts that it owns or services
for  others.  The  Servicer  will  continue  to follow  such  normal  collection
practices and procedures as it deems  necessary or advisable to realize upon any
Receivables with respect to which the Servicer  determines that eventual payment
in full is unlikely.  The Servicer may sell the Financed  Vehicle  securing such
Receivables  at a public or private sale, or take any other action  permitted by
applicable law.

         Consistent  with  its  normal  procedures,  the  Servicer  may,  in its
discretion,  arrange  with the obligor on a  Receivable  to extend or modify the
payment  schedule;  if,  however,  the extension of a payment  schedule causes a
Receivable to remain outstanding on the latest final scheduled Distribution Date
of any class of Certificates with respect to a series of Certificates  specified
in the related prospectus supplement (the "Final Scheduled  Distribution Date"),
the Servicer will purchase such  Receivable as of the last day of the Collection
Period preceding such Final Scheduled Distribution Date. The Servicer's purchase
obligation   will   constitute   the  sole  remedy   available  to  the  related
Certificateholders or Trustee for any such modification of a Receivable.

Collections

         With  respect to each Trust,  the  Servicer  will  deposit all payments
(from whatever source) on and all proceeds of the related Receivables  collected
during a Collection Period into the related  Certificate  Account not later than
two business days after receipt  thereof.  However,  at any time that and for so
long as (1) UAC is the Servicer, (2) no Event of Default shall have occurred and
be  continuing  with  respect to the  Servicer  and (3) each other  condition to
making  deposits  less  frequently  than daily as may be specified by the Rating
Agencies or set forth in the related  prospectus  supplement is  satisfied,  the
Servicer  will not be  required to deposit  such  amounts  into the  Certificate
Account until on or before the applicable  Distribution  Date.  Pending  deposit
into the Certificate Account, collections may be invested by the Servicer at its
own risk and for its own benefit and will not be segregated  from its own funds.
If the Servicer were unable to remit such funds,  Certificateholders might incur
a loss.  To the  extent  set forth in the  related  prospectus  supplement,  the
Servicer may, in order to satisfy the  requirements  described  above,  obtain a
letter of credit or other  security  for the  benefit  of the  related  Trust to
secure timely remittances of collections on the related  Receivables and payment
of the aggregate  Purchase Amounts with respect to Receivables  purchased by the
Servicer.

         Unless  otherwise  provided in the  applicable  prospectus  supplement,
Payaheads on Precomputed  Receivables  will be transferred  from the Certificate
Account and deposited into the Payahead  Account for subsequent  transfer to the
Certificate Account, as described above under "-- Accounts."


<PAGE>

Advances

         Unless otherwise  provided in the related prospectus  supplement,  if a
Receivable  is delinquent  more than 30 days at the end of a Collection  Period,
the  Servicer  will make an advance in the amount of 30 days of interest  due on
such  Receivable,  but  only  to the  extent  that  the  Servicer,  in its  sole
discretion,  expects to recover the advance from  subsequent  collections on the
Receivable or from  withdrawals  from any Spread Account or other form of credit
enhancement. The Servicer will deposit advances in the Certificate Account on or
prior to the date specified  therefor in the related prospectus  supplement.  If
the  Servicer  determines  that  reimbursement  of an  advance  from  subsequent
payments on or with respect to the related Receivable is unlikely,  the Servicer
may recover such  advance from  insurance  proceeds,  collections  made on other
Receivables  or from  any  other  source  specified  in the  related  prospectus
supplement.

Servicing Compensation and Payment of Expenses

         Unless otherwise  specified in the related prospectus  supplement,  the
Servicer  will be  entitled  to  receive a fee with  respect  to each Trust (the
"Servicing  Fee"),  equal to one percent  (1.00%) per annum (the  "Servicing Fee
Rate"), payable monthly at one-twelfth the annual rate, of the related aggregate
Certificate  Balance as of the preceding  Distribution Date (after giving effect
to  distributions  to be made  on  such  preceding  Distribution  Date).  Unless
otherwise provided in the related prospectus supplement,  the Servicer also will
collect and retain any late fees, prepayment charges,  other administrative fees
or similar charges allowed by applicable law with respect to the Receivables and
will be entitled to reimbursement from each Trust for certain liabilities.

         The  Servicing  Fee will  compensate  the Servicer for  performing  the
functions of a third-party  servicer of automotive  receivables  as an agent for
the  related  Trust,  including  collecting  and posting  all  payments,  making
advances, responding to inquiries of obligors on the Receivables,  investigating
delinquencies,   sending  payment  coupons  to  obligors,   and  overseeing  the
collateral in cases of obligor  default.  The Servicing Fee will also compensate
the  Servicer  for  administering  the  related   Receivables  Pool,   including
accounting for collections and furnishing  monthly and annual  statements to the
related Trustee with respect to distributions, and generating federal income tax
information for such Trust and for the related Certificateholders. The Servicing
Fee also will reimburse the Servicer for certain taxes, accounting fees, outside
auditor fees, data processing costs, and other costs incurred in connection with
administering the applicable Receivables Pool.

Distributions

         With  respect  to  each  series  of  Certificates,   beginning  on  the
Distribution Date specified in the related prospectus supplement,  distributions
of principal and interest (or, where  applicable,  of interest only or principal
only) on each class of Certificates entitled thereto will be made by the related
Trustee to the related Certificateholders.  The timing, calculation, allocation,
order,  source and priorities of, and requirements for, all distributions to the
holders  of  each  class  of  Certificates  will  be set  forth  in the  related
prospectus supplement.


<PAGE>

         With  respect  to each  Trust,  collections  on or with  respect to the
related  Receivables will be deposited into the related  Certificate Account for
distribution to the related  Certificateholders on each Distribution Date to the
extent and in the priority provided in the related prospectus supplement. Credit
enhancement,  such as a Spread  Account  or yield  supplement  account  or other
arrangement,  may be available to cover  shortfalls in the amount  available for
distribution  on such date to the extent  specified  in the  related  prospectus
supplement.  As more fully described in the related prospectus  supplement,  and
unless otherwise  specified therein,  distributions in respect of principal of a
class of  Certificates  of a series  will be  subordinate  to  distributions  in
respect of interest on such class,  and  distributions in respect of one or more
classes of Certificates of a series may be subordinate to payments in respect of
other classes of Certificates. Distributions of principal on the Certificates of
a series may be based on the amount of principal collected or due, or the amount
of realized losses incurred, in a Collection Period.

Credit Enhancement

         The amounts and types of any credit  enhancement  arrangements  and the
provider thereof, if applicable, with respect to each class of Certificates of a
series will be set forth in the  related  prospectus  supplement.  To the extent
provided in the related prospectus  supplement,  credit or cash flow enhancement
may be in the form of  subordination  of one or more  classes  of  Certificates,
Spread Accounts,  Cash Collateral Accounts,  reserve accounts,  yield supplement
accounts,    insurance    policies,    letters   of   credit,    surety   bonds,
over-collateralization,  credit or liquidity  facilities,  guaranteed investment
contracts,  swaps or  other  interest  rate  protection  agreements,  repurchase
obligations,  other  agreements  with respect to  third-party  payments or other
support,  cash deposits,  or such other  arrangements as may be described in the
related prospectus supplement, or any combination of the foregoing. If specified
in the applicable prospectus  supplement,  credit or cash flow enhancement for a
class of Certificates may cover one or more other classes of Certificates of the
same series,  and credit  enhancement for a series of Certificates may cover one
or more other series of Certificates.

         The existence of a Spread  Account or other form of credit  enhancement
for the  benefit of any class or series of  Certificates  is intended to enhance
the likelihood of receipt by the  Certificateholders  of such class or series of
the full amount of  principal  and  interest  due  thereon  and to decrease  the
likelihood that such Certificateholders will experience losses. Unless otherwise
specified in the related  prospectus  supplement,  the credit  enhancement for a
class or series of Certificates will not provide protection against all risks of
loss and will not guarantee  repayment of all principal and interest thereon. If
losses occur which exceed the amount covered by such credit enhancement or which
are not covered by such credit enhancement,  Certificateholders  will bear their
allocable  share  of  such  losses,  as  described  in  the  related  prospectus
supplement.  In addition,  if a form of credit  enhancement covers more than one
series of Certificates, Certificateholders of any such series will be subject to
the risk  that  such  credit  enhancement  may be  exhausted  by the  claims  of
Certificateholders of other series.


<PAGE>

         Spread Account.  If so provided in the related  prospectus  supplement,
pursuant to the related  Pooling and  Servicing  Agreement  the  Depositor  will
establish an account (a "Spread  Account" or "Cash  Collateral  Account")  for a
series or class or classes of  Certificates,  which will be maintained  with the
related Trustee. To the extent provided in the related prospectus supplement,  a
Spread  Account  may be funded by an  initial  deposit by the  Depositor  on the
Closing Date in the amount set forth in the related  prospectus  supplement and,
if the  related  series  has a  Funding  Period,  may  also  be  funded  on each
Subsequent  Transfer  Date to the extent  described  in the  related  prospectus
supplement.  As further  described  in the related  prospectus  supplement,  the
amount on deposit in the Spread  Account may be increased or  reinstated on each
Distribution Date, to the extent described in the related prospectus supplement,
by the deposit  thereto of the amount of collections on the related  Receivables
remaining  on such  Distribution  Date after the  payment of all other  required
payments and distributions on such date. The related prospectus  supplement will
describe the circumstances under which and the manner in which distributions may
be made out of any such Spread  Account,  either to holders of the  Certificates
covered thereby or to the Depositor or to any other entity.

Evidence of Compliance

         Each  Pooling  and  Servicing  Agreement  will  provide  that a firm of
independent  public  accountants  will furnish annually to the related Trustee a
statement as to  compliance by the Servicer  during the preceding  twelve months
with certain standards relating to the servicing of the Receivables.

         Each Pooling and Servicing  Agreement will also provide for delivery to
the  related  Trustee  each year of a  certificate  signed by an  officer of the
Servicer  stating that the  Servicer has  fulfilled  its  obligations  under the
related Pooling and Servicing  Agreement  throughout the preceding twelve months
or, if there  has been a  default  in the  fulfillment  of any such  obligation,
describing each such default. The Servicer has agreed or will agree to give each
Trustee notice of the occurrence of certain Events of Defaults under the related
Pooling and Servicing Agreement.

         Copies of the foregoing  statements and certificates may be obtained by
Certificateholders  by a request in writing  addressed to the related Trustee at
the Corporate Trust Office for such Trustee specified in the related  prospectus
supplement.

Certain Matters Regarding the Servicer

         Each  Pooling and  Servicing  Agreement  will  provide that UAC may not
resign  from its  obligations  and duties as  Servicer  thereunder,  except upon
determination  that UAC's  performance  of such duties is no longer  permissible
under  applicable  law.  No such  resignation  will become  effective  until the
related Trustee or a successor servicer has assumed UAC's servicing  obligations
and duties under the related Pooling and Servicing Agreement.

         Each Pooling and Servicing  Agreement will further provide that neither
the Servicer nor any of its  directors,  officers,  employees and agents will be
under any  liability to the related Trust or  Certificateholders  for taking any
action or for refraining  from taking any action pursuant to the related Pooling
and  Servicing  Agreement or for errors in  judgment;  provided,  however,  that
neither the Servicer nor any such person will be protected against any liability

<PAGE>

that would otherwise be imposed by reason of willful  misfeasance,  bad faith or
negligence in the performance of the Servicer's  duties or by reason of reckless
disregard of its obligations and duties  thereunder.  In addition,  each Pooling
and Servicing Agreement will provide that the Servicer is under no obligation to
appear in,  prosecute or defend any legal action that is not  incidental  to its
servicing  responsibilities under such Pooling and Servicing Agreement and that,
in its opinion, may cause it to incur any expense or liability.

         Under  the  circumstances  specified  in  each  Pooling  and  Servicing
Agreement,  any  entity  into  which UAC may be merged or  consolidated,  or any
entity  resulting from any merger or  consolidation  to which UAC is a party, or
any entity  succeeding  to the  indirect  automobile  financing  and  receivable
servicing  business  of UAC,  which  corporation  or other  entity  assumes  the
obligations  of the Servicer,  will be the  successor to the Servicer  under the
related Pooling and Servicing Agreement.

Events of Default

         Unless otherwise provided in the related prospectus supplement, "Events
of Default" under each Pooling and Servicing Agreement will consist of:

         (1)      any  failure by the  Servicer or UAC to deliver to the related
                  Trustee for distribution to the related Certificateholders any
                  required payment,  which failure continues unremedied for five
                  business  days after  written  notice to the  Servicer of such
                  failure   from  the   Trustee  or   holders  of  the   related
                  Certificates  evidencing  not less  than 25% of the  aggregate
                  Certificate   Balance  (or  notional   principal   amount,  if
                  applicable);

         (2)      any  failure by the  Servicer,  UAC or the  Depositor  duly to
                  observe or perform in any  material  respect  any  covenant or
                  agreement  in the  related  Pooling and  Servicing  Agreement,
                  which failure  materially and adversely  affects the rights of
                  the related  Certificateholders and which continues unremedied
                  for 60 days after written  notice of such failure is given (a)
                  to the Servicer, UAC or the Depositor,  as the case may be, by
                  the  related  Trustee  or  (b)  to  the  Servicer,  UAC or the
                  Depositor,  as the case may be, and to the related  Trustee by
                  holders of the related  Certificates  evidencing not less than
                  25% of the related  Certificate Balance (or notional principal
                  amount, if applicable); and

         (3)      certain   events   of   insolvency,   readjustment   of  debt,
                  marshalling of assets and liabilities,  or similar proceedings
                  with  respect  to the  Servicer  and  certain  actions  by the
                  Servicer indicating its insolvency, reorganization pursuant to
                  bankruptcy proceedings or inability to pay its obligations.


<PAGE>

Rights Upon Event of Default

         Unless otherwise provided in the related prospectus supplement, as long
as an Event of Default under the related Pooling and Servicing Agreement remains
unremedied,  the  related  Trustee,  upon  direction  to  do so  by  holders  of
Certificates  of  the  related  series  evidencing  not  less  than  25%  of the
Certificate Balance (or notional principal amount, if applicable), may terminate
all the rights and  obligations of the Servicer under such Pooling and Servicing
Agreement,  whereupon a successor  Servicer  appointed by the related Trustee or
such Trustee will succeed to all the responsibilities, duties and liabilities of
the Servicer under such Pooling and Servicing  Agreement and will be entitled to
similar compensation arrangements.  If, however, a bankruptcy trustee or similar
official has been appointed for the Servicer, and no Event of Default other than
such  appointment  has occurred,  such trustee or official may have the power to
prevent the related Trustee or the related  Certificateholders  from effecting a
transfer of  servicing.  In the event that the related  Trustee is  unwilling or
unable to act as successor  to the  Servicer,  such Trustee may appoint,  or may
petition a court of competent  jurisdiction to appoint,  a successor with assets
of at least  $50,000,000  and whose regular  business  includes the servicing of
automotive  receivables.  The related Trustee may arrange for compensation to be
paid to such  successor  Servicer,  which in no event  may be  greater  than the
servicing  compensation  paid to the  Servicer  under the  related  Pooling  and
Servicing Agreement.

Waiver of Past Defaults

         Unless otherwise provided in the related prospectus supplement, holders
of  Certificates  evidencing  not less than a majority of the related  aggregate
Certificate Balance (or notional principal amount, if applicable) may, on behalf
of all  such  Certificateholders,  waive  any  default  by the  Servicer  in the
performance of its obligations under the related Pooling and Servicing Agreement
and its  consequences,  except a default in making any  required  deposits to or
payments  from  any  Account  in  accordance  with  the  Pooling  and  Servicing
Agreement.  No such  waiver  will  impair the  Certificateholders'  rights  with
respect to subsequent Events of Default.

Amendment

         Unless otherwise specified in the related prospectus  supplement,  each
Pooling  and  Servicing  Agreement  may be  amended  from  time  to  time by the
Depositor,  the  Servicer  and the related  Trustee,  without the consent of the
related  Certificateholders,  to cure any  ambiguity,  correct or supplement any
provision therein that may be inconsistent with other provisions  therein, or to
make any other  provisions  with respect to matters or questions  arising  under
such  Pooling  and  Servicing  Agreement  that  are not  inconsistent  with  the
provisions  of the Pooling and  Servicing  Agreement;  provided that such action
shall not,  in the  opinion  of counsel  satisfactory  to the  related  Trustee,
materially and adversely affect the interests of any related  Certificateholder.
Each Pooling and Servicing  Agreement may also be amended by the Depositor,  the
Servicer and the related  Trustee with the consent of the holders of the related
Certificates  evidencing not less than 51% of the related aggregate  Certificate
Balance (and notional principal amount, if applicable) for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of such Pooling and Servicing Agreement or of modifying in any manner the rights

<PAGE>

of such  Certificateholders;  provided,  however, that no such amendment may (1)
increase  or reduce in any  manner the  amount  of, or  accelerate  or delay the
timing of,  collections of payments on or in respect of the related  Receivables
or  distributions  that  are  required  to be  made  for  the  benefit  of  such
Certificateholders  or (2) reduce the aforesaid  percentage  of the  Certificate
Balance of such  series  that is  required  to  consent  to any such  amendment,
without  the consent of the holders of all of the  outstanding  Certificates  of
such  series.  No  amendment  of a  Pooling  and  Servicing  Agreement  shall be
permitted unless an opinion of counsel is delivered to the Trustee to the effect
that such amendment will not adversely affect the tax status of the Trust.

Termination

         Unless otherwise  specified in the related prospectus  supplement,  the
obligations of the Servicer,  the Depositor and the related Trustee  pursuant to
the related Pooling and Servicing  Agreement will terminate upon the earliest to
occur of (1) the maturity or other  liquidation  of the last  Receivable  in the
related  Receivables  Pool and the  disposition  of any  amounts  received  upon
liquidation of any such remaining Receivables and (2) the payment to the related
Certificateholders  of all amounts  required to be paid to them  pursuant to the
Pooling and Servicing Agreement.

         Unless otherwise  specified in the related  prospectus  supplement,  in
order to avoid excessive  administrative  expenses,  the Servicer or one or more
other  entities  identified  in  the  related  prospectus  supplement,  will  be
permitted,  at its option, to purchase from each Trust or to cause such Trust to
sell all remaining  Receivables in the related Receivables Pool as of the end of
any Collection  Period,  if the Certificate  Balance as of the Distribution Date
following  such  Collection  Period  would  be less  than or equal to 10% of the
initial Pool Balance, at a purchase price equal to the fair market value of such
Receivables,  but not less than the sum of (1) the outstanding  Pool Balance and
(2) accrued and unpaid  interest on such amount  computed at a rate equal to the
weighted average contract rate of the Receivables, minus any amount representing
payments received on the Receivables and not yet applied to reduce the principal
balance thereof or interest related thereto.

                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

Security Interest in Vehicles

         Installment  sale contracts  such as those included in the  Receivables
evidence  the credit sale of  automobiles,  light  trucks and vans by dealers to
obligors;  the contracts and the installment  loan and security  agreements also
constitute  personal property security agreements and include grants of security
interests in the vehicles under the UCC. Perfection of security interests in the
vehicles is generally  governed by the motor  vehicle  registration  laws of the
state in which the vehicle is located.  In all of the States where UAC currently
acquires  or  originates  Receivables,  a  security  interest  in a  vehicle  is
perfected by notation of the secured  party's lien on the vehicle's  certificate
of title.  With respect to the Receivables,  the lien is or will be perfected in
the name of one of the Named Lienholders.  The terms of each Receivable prohibit
the sale or transfer of the Financed Vehicle without the lienholder's consent.


<PAGE>

         Pursuant to each  Purchase  Agreement,  UAFC will  assign its  security
interests in the Financed  Vehicles to the Depositor along with the Receivables.
Pursuant to each Pooling and Servicing Agreement,  the Depositor will assign its
security  interests in the Financed Vehicles to the related Trust along with the
Receivables.  Because of the  administrative  burden and  expense,  neither  the
Depositor  nor the  related  Trustee  will  amend  any  certificate  of title to
identify itself as the secured party.

         In  most  states,  an  assignment  such as that  under  a  Pooling  and
Servicing  Agreement is an effective  conveyance of a security  interest without
amendment  of any lien  noted  on a  vehicle's  certificate  of  title,  and the
assignee  succeeds  thereby to the assignor's  rights as secured party.  In many
states in which the Receivables were originated, the laws governing certificates
of title are  silent on the  question  of the  effect  of an  assignment  on the
continued  validity and perfection of a security interest in vehicles.  However,
with respect to security  interests  perfected by a central  filing,  the UCC in
these  states  provides  that a  security  interest  continues  to be valid  and
perfected  even though the security  interest has been assigned to a third party
and no  amendments  or other  filings  are made to reflect  the  assignment.  An
official  comment to the UCC  states  that this rule  should  control a security
interest  in a vehicle  which is  perfected  by the  notation of the lien on the
certificate  of  title.  Although  the  comment  does not have the force of law,
official comments are typically given substantial weight by the courts.

         The  other  states  in  which  the  Receivables  were  originated  have
statutory  provisions  that  address  or  could  be  interpreted  as  addressing
assignments.  However,  nearly all of these statutory  provisions  either do not
require  compliance with the procedure outlined to insure the continued validity
and  perfection  of the  lien or are  ambiguous  on the  issue  of  whether  the
procedure  must be followed.  Under the official  comment noted above,  if these
procedures  for  noting  an  assignee's  name  on a  certificate  of  title  are
determined to be merely  permissive in nature,  the procedures would not have to
be followed as a condition  to the  continued  validity  and  perfection  of the
security interest.

         By not identifying the Trust as the secured party on the certificate of
title,  the  security  interest  of the Trust in the  vehicle  could be defeated
through fraud or  negligence.  In the absence of fraud or forgery by the vehicle
owner or one of the Named Lienholders, or administrative error by state or local
agencies,  the notation of UAFC's or the Predecessor's  lien on the certificates
should be  sufficient  to  protect  the Trust  against  the right of  subsequent
purchasers of a vehicle or subsequent  lenders who take a security interest in a
vehicle securing a Receivable.  If there are any vehicles as to which one of the
Named Lienholders failed to obtain a perfected  security interest,  its security
interest would be  subordinate  to, among others,  subsequent  purchasers of the
vehicles and holders of perfected security interests.  Such a failure,  however,
would  constitute a breach of warranties under the related Pooling and Servicing
Agreement  and  Purchase  Agreement  and would  create an  obligation  of UAC to
repurchase  the  related  Receivable,  unless such breach were cured in a timely
manner.  See  "Description of the Transfer and Servicing  Agreements -- Sale and
Assignment of Receivables."

         Under the laws of most  states,  including  most of the states in which
the Receivables have been or will be originated, the perfected security interest
in a vehicle continues for four months after a vehicle is moved to a state other
than the state which issued the  certificate of title and  thereafter  until the
vehicle owner  re-registers  the vehicle in the new state.  A majority of states
require surrender of a certificate of title to re-register a vehicle. Since UAFC
(or one of the  other  Named  Lienholders)  will  have  its  lien  noted  on the
certificates   of  title  and  the  Servicer  will  retain   possession  of  the
certificates of title issued by most states in which Receivables were or will be
originated, the Servicer would ordinarily learn of an attempt at re-registration
through the request from the obligor to surrender  possession of the certificate
of title or would receive notice of surrender from the state of  re-registration
since the security  interest would be noted on the  certificate of title.  Thus,
the secured party would have the opportunity to re-perfect its security interest
in the  vehicle  in the state of  relocation.  In states  that do not  require a
certificate of title for registration of a motor vehicle,  re-registration could
defeat perfection.


<PAGE>

         In the ordinary  course of servicing  receivables,  the Servicer  takes
steps to effect  re-perfection  upon  receipt  of notice of  re-registration  or
information from the obligor as to relocation.  Similarly, when an obligor sells
a vehicle, the Servicer must surrender possession of the certificate of title or
will  receive  notice  as a  result  of  UAFC's  (or  one  of  the  other  Named
Lienholders')  lien noted thereon and  accordingly  will have an  opportunity to
require satisfaction of the related Receivable before release of the lien. Under
each  Pooling  and  Servicing  Agreement,  the  Servicer  is  obligated  to take
appropriate  steps,  at its own  expense,  to  maintain  perfection  of security
interests in the Financed Vehicles.

         Under the laws of most states,  liens for repairs  performed on a motor
vehicle  and liens for unpaid  taxes would take  priority  over even a perfected
security  interest in a Financed Vehicle.  In some states, a perfected  security
interest in a Financed Vehicle may take priority over liens for repairs.

         UAC and UAFC will represent and warrant in each Purchase  Agreement and
Pooling  and  Servicing  Agreement  that,  as of the  date  of  issuance  of the
Certificates,  each security  interest in a Financed Vehicle is or will be prior
to all other  present  liens  (other  than tax liens  and  liens  that  arise by
operation of law) upon and security interests in such Financed Vehicle. However,
liens  for  repairs  or  taxes  could  arise at any  time  during  the term of a
Receivable.  No notice will be given to the Trustee or Certificateholders in the
event such a lien arises.

Repossession

         In the event of a default by vehicle purchasers, the holder of a retail
installment sale contract or an installment loan and security  agreement has all
of the  remedies of a secured  party under the UCC,  except  where  specifically
limited by other state laws.  The remedy  employed by the Servicer in most cases
of  default  is  self-help  repossession  and is  accomplished  simply by taking
possession  of the  Financed  Vehicle.  The  self-help  repossession  remedy  is
available under the UCC in most of the states in which  Receivables have been or
will be originated as long as the  repossession  can be  accomplished  without a
breach of the peace.

         In cases where the obligor objects or raises a defense to repossession,
or if otherwise required by applicable state law, a court order must be obtained
from the  appropriate  state  court.  The vehicle  must then be  repossessed  in
accordance with that order.

Notice of Sale; Redemption Rights

         In the event of default by an obligor,  some jurisdictions require that
the obligor be notified of the default and be given a time period  within  which
the obligor may cure the default prior to repossession. Generally, this right of
reinstatement  may be exercised on a limited number of occasions in any one-year
period.


<PAGE>

         The UCC and other state laws  require  the secured  party to provide an
obligor with  reasonable  notice of the date,  time and place of any public sale
and/or the date after which any private sale of the  collateral may be held. The
obligor generally has the right to redeem the collateral prior to actual sale by
paying the secured party the unpaid  principal  balance of the  obligation  plus
reasonable expenses for repossessing,  holding, and preparing the collateral for
disposition  and  arranging  for its sale,  and,  to the extent  provided in the
related retail installment sale contract,  and, as permitted by law,  reasonable
attorneys' fees.

Deficiency Judgments and Excess Proceeds

         The proceeds of resale of Financed  Vehicles  generally will be applied
first to the expenses of resale and repossession and then to the satisfaction of
the  indebtedness.  If the net proceeds from resale do not cover the full amount
of  the  indebtedness,  a  deficiency  judgment  may  be  sought.  However,  the
deficiency  judgment  would be a personal  judgment  against the obligor for the
shortfall,  and a defaulting obligor can be expected to have very little capital
or sources of income available following repossession. Therefore, in many cases,
it may not be useful to seek a deficiency  judgment  or, if one is obtained,  it
may be settled at a significant discount.

         Occasionally, after resale of a vehicle and payment of all expenses and
all  indebtedness,  there is a surplus of funds.  In that case, the UCC requires
the  lender to remit the  surplus  to any  holder of a lien with  respect to the
vehicle or if no such  lienholder  exists,  the UCC requires the lender to remit
the surplus to the former owner of the vehicle.

Consumer Protection Laws

         Numerous  federal  and  state  consumer  protection  laws  and  related
regulations impose substantial  requirements upon lenders and servicers involved
in consumer  finance.  These laws  include the  Truth-in-Lending  Act, the Equal
Credit  Opportunity  Act,  the Federal  Trade  Commission  Act,  the Fair Credit
Billing Act, the Fair Credit  Reporting Act, the Fair Debt Collection  Practices
Act, the Magnuson-Moss  Warranty Act, the Federal Reserve Board's  Regulations B
and Z,  state  adaptations  of the  National  Consumer  Act  and of the  Uniform
Consumer Credit Code and state motor vehicle retail  installment sales acts, and
other similar laws.  Also,  state laws impose finance charge  ceilings and other
restrictions  on consumer  transactions  and  require  contract  disclosures  in
addition to those required under federal law. Those requirements impose specific
statutory  liabilities upon creditors who fail to comply with their  provisions.
In some cases,  this  liability  could affect an  assignee's  ability to enforce
consumer finance contracts such as the Receivables.

         The  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal  Trade
Commission (the "FTC Rule"), the provisions of which are generally duplicated by
the Uniform  Consumer Credit Code,  other state statutes,  or the common laws in
certain  states,  has the effect of  subjecting  a seller (and  certain  related
lenders and their  assignees) in a consumer credit  transaction and any assignee
of the seller to all claims and  defenses  that the  obligor in the  transaction
could assert  against the seller of the goods.  Liability  under the FTC Rule is
limited to the amounts paid by the obligor under the contract, and the holder of
the contract may also be unable to collect any balance  remaining due thereunder
from the obligor. Most of the Receivables will be subject to the requirements of
the FTC Rule.  Accordingly,  the Trustee, as holder of the Receivables,  will be
subject to any claims or  defenses  that the  obligor  of the  related  Financed
Vehicle may assert against the seller of the vehicle. Such claims are limited to
a maximum liability equal to the amounts paid by the obligor on the Receivable.


<PAGE>

         Under most state motor vehicle dealer licensing laws,  dealers of motor
vehicles are required to be licensed to sell motor  vehicles at retail sale.  In
addition,  with respect to used vehicles, the Federal Trade Commission's Rule on
Sale of Used  Vehicles  requires  that all  sellers  of used  vehicles  prepare,
complete and display a "Buyer's Guide" which explains the warranty  coverage for
such vehicles.  Furthermore,  Federal Odometer Regulations promulgated under the
Motor Vehicle Information and Cost Savings Act requires that all sellers of used
vehicles  furnish  a  written  statement  signed by the  seller  certifying  the
accuracy of the odometer  reading.  If a seller is not  properly  licensed or if
either a Buyer's Guide or Odometer Disclosure  Statement was not provided to the
purchaser of the related financed  vehicle,  the obligor may be able to assert a
defense  against the seller of the  vehicle.  If an obligor were  successful  in
asserting any such claim or defense,  such claim or defense  would  constitute a
breach of UAC's representations and warranties under each Purchase Agreement and
Pooling  and  Servicing  Agreement  and  would  create an  obligation  of UAC to
repurchase the Receivable unless such breach were cured in a timely manner.  See
"Description of the Transfer and Servicing  Agreements -- Sale and Assignment of
Receivables."

         Courts have applied  general  equitable  principles to secured  parties
pursuing  repossession  or  litigation  involving  deficiency  balances.   These
equitable  principles  may have the effect of  relieving an obligor from some or
all of the legal consequences of a default.

         In several cases,  consumers have asserted that the self-help  remedies
of secured  parties  under the UCC and  related  laws  violate  the due  process
protections  provided under the 14th Amendment to the Constitution of the United
States.  Courts  have  generally  upheld  the notice  provisions  of the UCC and
related laws as reasonable or have found that the repossession and resale by the
creditor  do not  involve  sufficient  state  action  to  afford  constitutional
protection to consumers.

         UAC will  represent  and warrant in each Purchase  Agreement  that each
Receivable  complies  with all  requirements  of law in all  material  respects.
Accordingly,  if an obligor has a claim against a Trust for violation of any law
and such claim  materially  and  adversely  affects  the  Trust's  interest in a
Receivable,  such violation would  constitute a breach of UAC's  representations
and  warranties  under the Purchase  Agreement and would create an obligation of
UAC to repurchase such Receivable unless the breach were cured. See "Description
of the Transfer and Servicing Agreements -- Sale and Assignment of Receivables."

Other Limitations

         In addition to the laws limiting or prohibiting  deficiency  judgments,
numerous other  statutory  provisions,  including  federal  bankruptcy  laws and
related  state  laws,  may  interfere  with or affect the ability of a lender to
realize upon  collateral  or enforce a deficiency  judgment.  For example,  in a
Chapter 13 proceeding  under the federal  bankruptcy  law, a court may prevent a
lender from repossessing an automobile, and, as part of the rehabilitation plan,
reduce  the  amount  of the  secured  indebtedness  to the  market  value of the
automobile at the time of bankruptcy (as  determined by the court),  leaving the
party providing  financing as a general unsecured  creditor for the remainder of
the  indebtedness.  A bankruptcy  court may also reduce the monthly payments due
under a contract or change the rate of  interest  and time of  repayment  of the
indebtedness.


<PAGE>

Bankruptcy Matters

         UAC and UAFC  will  represent  and  warrant  to the  Depositor  in each
Purchase Agreement,  and the Depositor will warrant to the related Trust in each
Pooling and Servicing  Agreement,  that the sales of the  Receivables  by UAC to
UAFC, by UAFC to the Depositor and by the Depositor to the Trust are valid sales
of the  Receivables  to  UAFC,  the  Depositor  and  such  Trust,  respectively.
Notwithstanding  the  foregoing,  if UAC,  UAFC,  UACFC or the Depositor were to
become a debtor in a bankruptcy case and a creditor or  trustee-in-bankruptcy of
such debtor or such debtor  itself  were to take the  position  that the sale of
Receivables  to UAFC,  the Depositor or the Trust should instead be treated as a
pledge of such  Receivables  to secure a  borrowing  of such  debtor,  delays in
payments of  collections of  Receivables  to  Certificateholders  could occur or
(should  the  court  rule in favor  of any such  trustee,  debtor  or  creditor)
reductions  in the amounts of such  payments  could  result.  If the transfer of
Receivables  to the Trust is  treated as a pledge  instead  of a sale,  a tax or
government lien on the property of UAC, UAFC or the Depositor arising before the
transfer of the related  Receivables  to such Trust may have  priority over such
Trust's interest in such  Receivables.  If the transfers of Receivables from UAC
and UAFC to the  Depositor  and from the  Depositor  to the Trust are treated as
sales, the Receivables  would not be part of the UAC's,  UAFC's,  UACFC's or the
Depositor's  bankruptcy  estate  and  would  not be  available  to the  bankrupt
entity's creditors.

         The  decision  of the U.S.  Court of  Appeals  for the  Tenth  Circuit,
Octagon Gas System,  Inc. v. Rimmer (In re Meridian Reserve,  Inc.) (decided May
27, 1993), contains language to the effect that under the UCC accounts sold by a
debtor would remain property of the debtor's  bankruptcy estate,  whether or not
the sale of the accounts was  perfected.  Although  the  Receivables  constitute
chattel paper under the UCC, rather than accounts,  Article 9 of the UCC applies
to the sale of chattel paper as well as the sale of accounts,  and perfection of
a security  interest in both chattel paper and accounts may be  accomplished  by
the filing of a UCC-1 financing  statement.  If,  following a bankruptcy of UAC,
UAFC or the Depositor, a court were to follow the reasoning of the Tenth Circuit
reflected  in the above  case,  then the  Receivables  could be  included in the
bankruptcy  estate of UAC,  UAFC,  UACFC or the Depositor,  as  applicable,  and
delays in  payments of  collections  on or in respect of the  Receivables  could
occur.  UAC and UAFC will warrant to the Depositor in each  Purchase  Agreement,
and the  Depositor  will  warrant  to the Trust in each  Pooling  and  Servicing
Agreement,  that the sale of the related  Receivables  to the  Depositor  or the
related Trust is a sale of such  Receivables  to the Depositor and to the Trust,
respectively.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The  following  is a general  summary  of  certain  federal  income tax
consequences  of the purchase,  ownership and disposition of  Certificates.  The
summary does not purport to deal with federal income tax consequences applicable
to all categories of holders, some of which may be subject to special rules. For
example, its does not discuss the tax treatment of  Certificateholders  that are
insurance  companies,  regulated  investment companies or dealers in securities.
You are urged to consult  your own tax  advisors  in  determining  the  federal,
state,  local,  foreign and any other tax  consequences  to you of the purchase,
ownership and disposition of the Certificates.


<PAGE>

         The following summary is based upon current  provisions of the Internal
Revenue  Code of  1986,  as  amended  (the  "Code"),  the  Treasury  regulations
promulgated  thereunder  and  judicial  or  ruling  authority,  all of which are
subject to change, which change may be retroactive.  Each Trust will be provided
with an opinion of federal  tax counsel  regarding  certain  federal  income tax
matters discussed below. Such opinions, however, are not binding on the Internal
Revenue  Service  (the  "IRS") or the  courts.  No  ruling on any of the  issues
discussed  below will be sought  from the IRS.  For  purposes  of the  following
summary,  references to the Trust, the  Certificates and related terms,  parties
and  documents  shall be deemed to refer,  unless  otherwise  specified  in this
prospectus,  to each Trust and the Certificates  and the related terms,  parties
and documents applicable to such Trust.

         The federal income tax  consequences  to  Certificateholders  will vary
depending  on whether the Trust is treated as a  partnership  under the Code and
applicable  Treasury  regulations  or  whether  the Trust  will be  treated as a
grantor trust.  The prospectus  supplement for each series of Certificates  will
specify  whether  the Trust  will be treated  as a  partnership  or as a grantor
trust.

FASITs

         Sections  860H  through 860L of the Code provide for the creation of an
entity for  federal  income tax  purposes,  referred  to as a  "financial  asset
securitization  investment trust" ("FASIT").  These provisions were effective as
of September 1, 1997, but many technical issues  concerning  FASITs have not yet
been addressed by Treasury  regulations.  To qualify as a FASIT,  an entity must
meet  certain  requirements  under  Section 860L of the Code and must elect such
treatment.  The  applicable  Pooling and  Servicing  Agreement may be amended in
accordance with the provisions thereof to provide that the Depositor and trustee
will cause a FASIT  election to be made for the Trust if the Depositor  delivers
to the trustee and, if  applicable,  the  insurer,  an opinion of counsel to the
effect that, for federal income tax purposes,  (1) the deemed  issuance of FASIT
regular  interests  (occurring  in  connection  with  such  election)  will  not
adversely affect the federal income tax treatment of Certificates, (2) following
such  election such Trust will not be deemed to be an  association  (or publicly
traded  partnership)  taxable as a  corporation  and (3) such  election will not
cause or  constitute  an event in which gain or loss would be  recognized by any
Certificateholder or the Trust.

                         TRUSTS TREATED AS PARTNERSHIPS

Tax Characterization of the Trust as a Partnership

         A  Trust  which  does  not  affirmatively  elect  to  be  treated  as a
corporation  will  be  treated  as  a  partnership  under  applicable   Treasury
regulations  as long as  there  are two or more  beneficial  owners  and will be
ignored as a separate  entity  where there is a single  beneficial  owner of all
classes of the related series. Federal Tax Counsel will deliver its opinion that
a Trust will not be an association (or publicly traded partnership) taxable as a
corporation  for federal income tax purposes.  This opinion will be based on the
assumption  that the terms of the Pooling and  Servicing  Agreement  and related
documents will be complied with, including the making of no affirmative election
to be treated as a corporation.  Such counsel's  opinion will also conclude that
the nature of the income of the Trust will exempt it from the rule that  certain
publicly traded partnerships are taxable as corporations.


<PAGE>

         If a Trust  were  taxable  as a  corporation  for  federal  income  tax
purposes, it would be subject to corporate income tax on its taxable income. The
Trust's  taxable  income  would  include  all  of  its  income  on  the  related
Receivables,  less  servicing  fees  and  other  deductible  expenses.  Any such
corporate   income  tax  could   materially   reduce  cash   available  to  make
distributions on the  Certificates,  and beneficial  owners of Certificates (the
"Certificate  Owners")  could be  liable  for any such tax that is unpaid by the
Trust.

Tax Consequences to Holders of the Certificates

         Treatment of the Trust as a Partnership. The Depositor and the Servicer
will agree, and the related  Certificate  Owners will agree by their purchase of
Certificates,  to treat the Trust as a  partnership  for purposes of federal and
state income tax,  franchise  tax and any other tax measured in whole or in part
by income,  with the  assets of the  partnership  being the  assets  held by the
Trust, the partners of the partnership  being the Certificate  Owners (including
the holder of the Class IC Certificate).

         Partnership Taxation.  As a partnership,  the Trust will not be subject
to federal  income  tax.  Rather,  each  Certificate  Owner will be  required to
separately  take into account such holder's  allocated  share of income,  gains,
losses,  deductions  and credits of the Trust.  The Trust's  income will consist
primarily  of interest  and finance  charges  earned on the related  Receivables
(including appropriate adjustments for market discount,  original issue discount
("OID") and bond premium) and any gain upon  collection or  disposition  of such
Receivables.  The Trust's  deductions  will consist  primarily of servicing  and
other  fees,  and  losses  or  deductions  upon  collection  or  disposition  of
Receivables.

         The tax  items  of a  partnership  are  allocable  to the  partners  in
accordance with the Code,  Treasury  regulations  and the partnership  agreement
(i.e., the Pooling and Servicing Agreement and related  documents).  The Pooling
and Servicing  Agreement will provide,  in general,  that the Certificate Owners
will be  allocated  taxable  income of the Trust for each month equal to the sum
of:

          (1)  the interest that accrues on the  Certificates in accordance with
               their terms for such month,  including  interest  accruing at the
               related Pass-Through Rate for such month and interest, if any, on
               amounts   previously  due  on  the   Certificates   but  not  yet
               distributed;

          (2)  any  Trust  income   attributable  to  discount  on  the  related
               Receivables  that  corresponds  to any  excess  of the  principal
               amount of the Certificates over their initial issue price;

          (3)  any other amounts of income payable to the Certificate Owners for
               such month; and

          (4)  in the case of an individual,  estate or trust,  such Certificate
               Owner's  share  of  income  corresponding  to  the  miscellaneous
               itemized deductions described in the next paragraph.


<PAGE>

         Such allocation of interest will be reduced by any  amortization by the
Trust of  premium on  Receivables  that  corresponds  to any excess of the issue
price of Certificates over their principal amount.  Unless otherwise provided in
the related  prospectus  supplement,  all remaining  taxable income of the Trust
will be allocated to the owner of the Class IC Certificates  issued by the Trust
(the "Class IC Certificateholder").  In the event the Trust issues interest-only
or "Class I Certificates,"  the amount allocated to such Certificate Owners will
equal  the  excess  of (1)  the  Pass-Through  Rate  applicable  to the  Class I
Certificates  times the notional  principal  amount for the Class I Certificates
for such month over (2) the portion of the amount  distributed  with  respect to
the Class I Certificates  for such month that would constitute a return of basis
if the Class I  Certificates  constituted  an  instrument  described  in Section
860G(a)(1)(B)(ii)  of the Code, applying the principles of Section 1272(a)(6) of
the Code and  employing  the  constant  yield method of accrual  (utilizing  the
appropriate prepayment assumption); provided, that no negative accruals shall be
permitted,  and,  provided further,  that other deductions  derived by the Trust
equal  to the  aggregate  remaining  capital  account  balances  of the  Class I
Certificate  Owners will be allocated to the Class I Certificates  in proportion
to  the  respective  capital  account  balances  immediately  before  the  final
redemption.

         The portion of expenses of the Trust  (including  fees to the Servicer,
but not interest expense)  allocated to taxpayers that are individuals,  estates
or trusts would be  miscellaneous  itemized  deductions to such taxpayers.  Such
deductions  might be disallowed to such  taxpayers in whole or in part and might
result in such  taxpayers  being taxed on an amount of income  that  exceeds the
amount  of cash  actually  distributed  to such  taxpayers  over the life of the
Trust.  Any net  loss of the  Trust  will be  allocated  first  to the  Class IC
Certificateholder  to the extent of its  adjusted  capital  account  then to the
other  Certificate  Owners  in the  priorities  set  forth  in the  Pooling  and
Servicing Agreement to the extent of their respective adjusted capital accounts,
and thereafter to the Class IC Certificateholder.

         The Trust intends to make all calculations  relating to market discount
income  and  amortization  of  premium  with  respect  to both  Simple  Interest
Receivables  and  Precomputed  Receivables  on an aggregate  basis rather than a
Receivable-by-Receivable   basis.   If  the  IRS  were  to  require   that  such
calculations be made separately for each Receivable, the Trust might be required
to incur  additional  expense,  but it is  believed  that  there  would not be a
material adverse effect on Certificate Owners.

         Discount  and  Premium.  Except as  otherwise  provided  in the related
prospectus supplement,  it is believed that the Receivables were not issued with
OID, and, therefore, the Trust should not have OID income. However, the purchase
price paid by the Trust for the related  Receivables may be greater or less than
the remaining  principal balance of the Receivables at the time of purchase.  If
so, the  Receivables  will have been  acquired at a premium or discount,  as the
case may be. (As indicated  above,  the Trust will make this  calculation  on an
aggregate    basis,   but   might   be   required   to   recompute   it   on   a
Receivable-by-Receivable basis.)

         If the Trust acquires the related  Receivables at a market  discount or
premium,  it will elect to include any such  discount in income  currently as it
accrues over the life of such  Receivables or to offset any such premium against
interest  income on such  Receivables.  As  indicated  above,  a portion of such
market  discount  income or premium  deduction  may be allocated to  Certificate
Owners.


<PAGE>

         Section 708 Termination.  Under Section 708 of the Code, the Trust will
be deemed to  terminate  for federal  income tax  purposes if 50% or more of the
capital  and  profits  interests  in the  Trust are sold or  exchanged  within a
12-month period.  Under applicable Treasury  regulations,  such a 50% or greater
transfer would cause a deemed  contribution  of the assets of the Trust to a new
partnership  in exchange  for  interests in the Trust.  Such  interests in a new
partnership  would  be  deemed  distributed  to the  partners  of the  Trust  in
liquidation  thereof,  which would not constitute a sale or exchange.  The Trust
will not comply with certain technical requirements that might apply when such a
constructive  termination  occurs.  As a result,  the Trust  may be  subject  to
certain tax  penalties  and may incur  additional  expenses if it is required to
comply  with those  requirements.  Furthermore,  the Trust  might not be able to
comply due to lack of data.

         Disposition of  Certificates.  Generally,  capital gain or loss will be
recognized  on a sale of  Certificates  in an  amount  equal  to the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
With respect to noncorporate  Certificate Owners, such capital gain or loss will
be short-term or long-term,  depending on whether the Grantor Trust  Certificate
has  been  held  for  (1) 12  months  or  less,  or (2)  more  than  12  months,
respectively.  (Long-term capital gain tax rates provide a reduction as compared
with short-term  capital gains, which are taxed at ordinary income tax rates.) A
Certificate Owner's tax basis in a Certificate will generally equal the holder's
cost increased by the holder's share of Trust income  (includible in income) and
decreased by any  distributions  received with respect to such  Certificate.  In
addition,  both the tax basis in the  Certificates  and the amount realized on a
sale of a Certificate would include the holder's share of the liabilities of the
Trust. A holder  acquiring  Certificates at different  prices may be required to
maintain a single aggregate  adjusted tax basis in such  Certificates  and, upon
sale or other disposition of some of the Certificates,  to allocate a portion of
such  aggregate tax basis to the  Certificates  sold (rather than  maintaining a
separate tax basis in each Certificate for purposes of computing gain or loss on
a sale of that Certificate).

         Any  gain on the sale of a  Certificate  attributable  to the  holder's
share of unrecognized  accrued market discount on the related  Receivables would
generally  be  treated as  ordinary  income to the holder and would give rise to
special tax reporting requirements.  The Trust does not expect to have any other
assets that would give rise to such special  reporting  requirements.  Thus,  to
avoid  those  special  reporting  requirements,  the Trust will elect to include
market discount in income as it accrues.

         If a Certificate  Owner is required to recognize an aggregate amount of
income (not including  income  attributable  to disallowed  itemized  deductions
described  above) over the life of the  Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

         Allocations  Between  Transferors  and  Transferees.  In  general,  the
Trust's  taxable income and losses will be determined  monthly and the tax items
for a particular calendar month will be apportioned among the Certificate Owners
in proportion to the principal  amount of  Certificates  (or notional  principal
amount,  in the case of any Class I Certificates)  owned by them as of the close
of the last day of such month. As a result, a holder purchasing Certificates may
be  allocated  tax items  (which  will affect its tax  liability  and tax basis)
attributable to periods before the actual transaction.


<PAGE>

         The use of such a monthly  convention  may not be permitted by existing
regulations.  If a  monthly  convention  is not  allowed  (or  only  applies  to
transfers of less than all of the partner's interest),  taxable income or losses
of the Trust might be reallocated  among the  Certificate  Owners.  The Class IC
Certificateholder,  acting  as tax  matters  partner  for  the  Trust,  will  be
authorized to revise the Trust's method of allocation  between  transferors  and
transferees to conform to a method permitted by future regulations.

         Section 754 Election.  In the event that a Certificate  Owner sells its
Certificates at a profit (loss),  the purchasing  Certificate  Owner will have a
higher (lower) basis in the Certificates than the selling Certificate Owner had.
The tax basis of the Trust's  assets will not be adjusted to reflect that higher
(or lower) basis unless the Trust were to file an election  under Section 754 of
the  Code.  In order to avoid  the  administrative  complexities  that  would be
involved in keeping accurate  accounting records, as well as potentially onerous
information reporting requirements,  the Trust will not make such election. As a
result,  Certificate  Owners  might be  allocated a greater or lesser  amount of
Trust income than would be  appropriate  based on their own  purchase  price for
Certificates.

         Administrative  Matters.  The  Trustee is required to keep or have kept
complete  and accurate  books of the Trust.  Such books will be  maintained  for
financial reporting and tax purposes on an accrual basis, and the fiscal year of
the  Trust  is  expected  to be the  calendar  year.  The  Trustee  will  file a
partnership  information  return  (IRS Form 1065) with the IRS for each  taxable
year of the Trust and will report each  Certificate  Owner's  allocable share of
items of Trust  income and expense to holders and the IRS on Schedule  K-1.  The
Trust will provide the Schedule K-l information to nominees that fail to provide
the Trust with the information  statement described below and such nominees will
be  required  to  forward  such  information  to the  beneficial  owners  of the
Certificates.  Generally, holders must file tax returns that are consistent with
the information  return filed by the Trust or be subject to penalties unless the
holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust with
a statement containing certain information on the nominee, the beneficial owners
and the  Certificates so held. Such information  includes (1) the name,  address
and taxpayer  identification number of the nominee and (2) as to each beneficial
owner (a) the name,  address  and  identification  number  of such  person,  (b)
whether such person is a United States person, a tax-exempt  entity or a foreign
government,  an  international  organization,  or any  wholly  owned  agency  or
instrumentality  of either of the  foregoing,  and (c)  certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish  directly to the Trust  information as
to themselves and their ownership of Certificates.  A clearing agency registered
under  Section  17A of the  Exchange  Act is not  required  to furnish  any such
information  statement to the Trust.  The information  referred to above for any
calendar year must be furnished to the Trust on or before the following  January
31. Nominees,  brokers and financial institutions that fail to provide the Trust
with the information described above may be subject to penalties.


<PAGE>

         The Class IC  Certificateholder  will be  designated as the tax matters
partner for each Trust in the related  Pooling and Servicing  Agreement  and, as
such, will be responsible for representing the Certificate Owners in any dispute
with the IRS. The Code provides for administrative  examination of a partnership
as if the  partnership  were a separate and distinct  taxpayer.  Generally,  the
statute of limitations for partnership  items does not expire before three years
after the date on which the partnership information return is filed. Any adverse
determination  following an audit of the return of the Trust by the  appropriate
taxing  authorities  could  result  in an  adjustment  of  the  returns  of  the
Certificate Owners, and, under certain circumstances, a Certificate Owner may be
precluded from separately  litigating a proposed  adjustment to the items of the
Trust.  An  adjustment  could also result in an audit of a  Certificate  Owner's
returns  and  adjustments  of items not  related to the income and losses of the
Trust.

         Tax Consequences to Foreign Certificate Owners. Pursuant to a change in
the safe harbor  provisions of Section  864(b)(2)(A) of the Code  (applicable to
tax years beginning after December 31, 1997),  foreign  Certificate  Owners will
not be  considered to be engaged in a trade or business in the United States for
purposes of federal withholding taxes with respect to non-U.S. persons solely as
a result of  owning  or  trading  Certificates.  As a  result,  the Trust is not
obligated to withhold on the portion of its taxable  income that is allocable to
foreign  Certificate  Owners at regular graduated rates (35% for foreign holders
that are  taxable  as  corporations  and 39.6% for all other  foreign  holders),
unless such foreign  Certificate Owners hold Certificates in connection with the
conduct of a U.S. trade or business.

         Interest  allocable to a foreign  Certificate  Owner that does not hold
Certificates  in  connection  with the conduct of a U. S. trade or business will
not qualify for the exemption for portfolio interest under Section 871(h) of the
Code, because  underlying  receivables owned by the Trust are not in "registered
form" as that term is defined in applicable Treasury  regulations.  As a result,
foreign holders of Certificates will be subject to United States withholding tax
on interest or OID  attributable to the underlying  Receivables  (whether or not
such  amount  is  distributed)  at a  rate  of 30  percent,  unless  reduced  or
eliminated  pursuant to an applicable  treaty.  Potential  investors who are not
United  States  persons  should  consult  their own tax advisors  regarding  the
specific tax consequences of owning a Certificate.

         Backup Withholding. Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup"  withholding tax
of 31% if, in  general,  the  Certificate  Owner  fails to comply  with  certain
identification  procedures,  unless  the  holder  is an exempt  recipient  under
applicable provisions of the Code.

TRUSTS TREATED AS GRANTOR TRUSTS

Tax Characterization of Grantor Trusts

         If specified in the related prospectus supplement,  Federal Tax Counsel
will deliver its opinion that the Trust will not be classified as an association
taxable as a  corporation  and that such Trust will be  classified  as a grantor
trust  under  subpart  E,  Part I of  subchapter  J of the Code.  In this  case,
beneficial owners of Certificates ("Grantor Trust  Certificateholders")  will be
treated  for federal  income tax  purposes as owners of a portion of the Trust's
assets as described below. The Certificates issued by a Trust that is treated as
a grantor trust are referred to as "Grantor Trust Certificates."


<PAGE>

         Characterization.  Each Grantor Trust Certificateholder will be treated
as the owner of a pro rata  undivided  interest in the  interest  and  principal
portions of the Trust represented by the Grantor Trust  Certificates and will be
considered the equitable  owner of a pro rata undivided  interest in each of the
Receivables   in  the  Trust.   Any  amounts   received   by  a  Grantor   Trust
Certificateholder  in lieu of amounts due with respect to any Receivable because
of a default or  delinquency  in payment will be treated for federal  income tax
purposes as having the same character as the payments they replace.

         Each Grantor Trust  Certificateholder will be required to report on its
federal   income   tax   return   in   accordance   with  such   Grantor   Trust
Certificateholder's method of accounting its pro rata share of the entire income
from the  Receivables in the Trust  represented  by Grantor Trust  Certificates,
including  interest,  OID, if any,  prepayment  fees,  assumption fees, any gain
recognized upon an assumption and late payment charges received by the Servicer.
Under Code  Sections 162 or 212, each Grantor  Trust  Certificateholder  will be
entitled  to deduct  its pro rata  share of  servicing  fees,  prepayment  fees,
assumption fees and late payment charges retained by the Servicer, provided that
such amounts are  reasonable  compensation  for services  rendered to the Trust.
Grantor Trust Certificateholders that are individuals, estates or trusts will be
entitled to deduct their share of expenses only to the extent such expenses plus
all other Section 212 expenses exceed two percent of their  respective  adjusted
gross  incomes.  A Grantor  Trust  Certificateholder  using  the cash  method of
accounting must take into account its pro rata share of income and deductions as
and when collected by or paid to the Servicer. A Grantor Trust Certificateholder
using an accrual method of accounting  must take into account its pro rata share
of  income  and  deductions  as they  become  due or are  paid to the  Servicer,
whichever is earlier.  If the servicing  fees paid to the Servicer are deemed to
exceed  reasonable  servicing  compensation,  the amount of such excess could be
considered as an ownership  interest  retained by the Servicer (or any person to
whom the Servicer  assigned for value all or a portion of the servicing fees) in
a portion of the interest  payments on the  Receivables.  The Receivables  would
then be subject to the "coupon stripping" rules of the Code discussed below.

Stripped Bonds and Stripped Coupons

         Although  the tax  treatment of stripped  bonds is not entirely  clear,
based on recent guidance by the IRS, it appears that each purchaser of a Grantor
Trust  Certificate  will be treated as the  purchaser  of a stripped  bond which
generally should be treated as a single debt instrument  issued on the day it is
purchased for purposes of calculating  any original issue  discount.  Generally,
under  recently  issued  Treasury   regulations   (the  "Section  1286  Treasury
Regulations"),  if the  discount on a stripped  bond is larger than a de minimis
amount (as  calculated  for purposes of the OID rules of the Code) such stripped
bond will be considered to have been issued with OID. For these purposes, OID is
the excess of the "stated  redemption price at maturity"  (generally,  principal
and any interest which is not "qualified  stated interest") of a debt instrument
over its issue  price.  See "-- Original  Issue  Discount"  below.  Based on the
preamble to the Section 1286 Treasury Regulations, Federal Tax Counsel is of the
opinion that,  although the matter is not entirely clear, the interest income on
the  Certificates  at the sum of the  Pass-Through  Rate and the  portion of the
Servicing Fee Rate that does not constitute  excess servicing will be treated as
"qualified  stated  interest"  within the meaning of the Section  1286  Treasury
Regulations  and such income will be so treated in the Trustee's tax information
reporting.  It is possible that the treatment  described in this  paragraph will
apply only to that portion of the Receivables in a particular  trust as to which
there is "excess  servicing" and that the remainder of such Receivables will not
be treated as stripped  bonds,  but as undivided  interests as described  above.
Unless indicated otherwise in the applicable  prospectus  supplement,  it is not
anticipated that Grantor Trust  Certificates will be issued with greater than de
minimis OID.


<PAGE>

         Original  Issue  Discount.  The  rules  of  the  Code  relating  to OID
(currently  Sections  1271 though 1273 and 1275) will be  applicable to a person
comparable  to a Grantor  Trust  Certificateholder  that  acquires an  undivided
interest in a stripped  bond issued or acquired  with OID,  and such person must
include in gross income the sum of the "daily  portions," as defined  below,  of
the OID on such  stripped  bond for  each  day on  which it owns a  Certificate,
including the date of purchase but excluding  the date of  disposition.  Because
payments  on such  stripped  bonds  may be  accelerated  by  prepayments  on the
underlying  obligations,  OID will be determined as required  under Code Section
1272(a)(6). Pursuant to Code Section 1272(a)(6), OID accruals will be calculated
based on a constant  interest  method and a prepayment  assumption  indicated in
such  prospectus   supplement.   In  the  case  of  an  original  Grantor  Trust
Certificateholder,  the daily  portions of OID generally  would be determined as
follows.  A  calculation  will be made of the portion of OID that accrues on the
stripped bond during each  successive  monthly accrual period (or shorter period
in respect of the date of original issue or the final  Distribution  Date). This
will be done, in the case of each full monthly accrual period, by adding (1) the
present  value of all  remaining  payments to be received on the  stripped  bond
under  the  prepayment   assumption   used  in  respect  of  the  Grantor  Trust
Certificates  and  (2) any  payments  (other  than  qualified  stated  interest)
received  during  such  accrual  period,  and  subtracting  from the  total  the
"adjusted  issue  price" of the stripped  bond at the  beginning of such accrual
period.  No  representation  is made that the Grantor  Trust  Certificates  will
prepay at any prepayment  assumption.  The "adjusted  issue price" of a stripped
bond at the  beginning  of the  first  accrual  period  is its  issue  price (as
determined  for purposes of the OID rules of the Code) and the  "adjusted  issue
price" of a stripped bond at the beginning of a subsequent accrual period is the
"adjusted  issue price" at the beginning of the  immediately  preceding  accrual
period plus the amount of OID  allocable to that  accrual  period and reduced by
the amount of any payment (other than qualified stated interest) made at the end
of or during that accrual  period.  The OID accruing  during such accrual period
will then be divided by the number of days in the period to determine  the daily
portion  of  OID  for  each  day in  the  period.  A  subsequent  Grantor  Trust
Certificateholder  will be  required  to adjust its OID  accrual to reflect  its
purchase price, the remaining period to maturity and, possibly, a new prepayment
assumption.  The Servicer will report to all Grantor Trust Certificateholders as
if they were original holders.

         With  respect  to the  Receivables,  the method of  calculating  OID as
described  above will cause the  accrual of OID to either  increase  or decrease
(but never  below  zero) in any given  accrual  period to reflect  the fact that
prepayments  are  occurring  at a faster  or  slower  rate  than the  prepayment
assumption  used in  respect  of the  Receivables.  Subsequent  purchasers  that
purchase  Grantor Trust  Certificates at more than a de minimis  discount should
consult their tax advisors with respect to the proper method to accrue such OID.

         Market  Discount.  A Grantor Trust  Certificateholder  that acquires an
undivided interest in Receivables may be subject to the market discount rules of
Sections 1276 though 1278 to the extent an undivided interest in a Receivable or
stripped  bond is  considered  to have been  purchased  at a "market  discount."
Generally,  the amount of market  discount is equal to the excess of the portion
of the principal  amount of such  Receivable or stripped bond  allocable to such
holder's  undivided  interest  over such  holder's  tax basis in such  interest.
Market discount with respect to a Grantor Trust  Certificate  will be considered
to be zero if the amount allocable to the Grantor Trust Certificate is less than
0.25% of the Grantor Trust  Certificate's  stated  redemption  price at maturity
multiplied  by the  weighted  average  maturity  remaining  after  the  date  of
purchase.  Treasury regulations  implementing the market discount rules have not
yet been issued;  therefore,  investors  should  consult  their own tax advisors
regarding the  application of these rules and the  advisability of making any of
the elections allowed under Code Section 1276 and 1278.


<PAGE>

         The Code  provides  that any  principal  payment  (whether a  scheduled
payment or a prepayment) or any gain or  disposition  of a market  discount bond
shall be treated as  ordinary  income to the extent  that it does not exceed the
accrued  market  discount  at the time of such  payment.  The  amount of accrued
market  discount for purposes of  determining  the tax  treatment of  subsequent
principal  payments or dispositions of the market discount bond is to be reduced
by the amount so treated as ordinary income.

         The  Code  also  grants  the  Treasury  Department  authority  to issue
regulations  providing for the  computation of accrued  market  discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
While the Treasury Department has not yet issued regulations, rules described in
the relevant  legislative history will apply. Under those rules, the holder of a
market  discount bond may elect to accrue market discount either on the basis of
a constant  interest  rate or according to one of the  following  methods.  If a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (1) the total
remaining market discount and (2) a fraction,  the numerator of which is the OID
accruing  during the period and the  denominator of which is the total remaining
OID at the  beginning  of the accrual  period.  For Grantor  Trust  Certificates
issued  without OID, the amount of market  discount that accrues during a period
is equal to the product of (1) the total  remaining  market  discount  and (2) a
fraction,  the  numerator of which is the amount of stated  interest paid during
the accrual  period and the  denominator  of which is the total amount of stated
interest  remaining  to be paid at the  beginning  of the  accrual  period.  For
purposes of  calculating  market  discount under any of the above methods in the
case of instruments  (such as the Grantor Trust  Certificates)  that provide for
payments that may be accelerated  by reason of prepayments of other  obligations
securing  such  instruments,   the  same  prepayment  assumption  applicable  to
calculating  the accrual of OID will apply.  Because the  regulations  described
above have not been  issued,  it is  impossible  to predict  what  effect  those
regulations  might  have on the tax  treatment  of a Grantor  Trust  Certificate
purchased at a discount or premium in the secondary market.

         A holder who acquired a Grantor Trust  Certificate at a market discount
also may be  required  to defer a portion  of its  interest  deductions  for the
taxable year attributable to any indebtedness  incurred or continued to purchase
or carry such Grantor Trust  Certificate  purchased  with market  discount.  For
these purposes, the de minimis rule referred to above applies. Any such deferred
interest  expense would not exceed the market  discount that accrues during such
taxable year and is, in general,  allowed as a deduction not later than the year
in which such market discount is includible in income.  If such holder elects to
include market discount in income currently as it accrues on all market discount
instruments  acquired by such holder in that  taxable  year or  thereafter,  the
interest deferral rule described above will not apply.

         Premium. To the extent a Grantor Trust  Certificateholder is considered
to have purchased an undivided  interest in a Receivable or stripped bond for an
amount  that is greater  than the stated  redemption  price at  maturity of such
Receivable  or stripped  bond,  such  Grantor  Trust  Certificateholder  will be
considered to have purchased the  Receivable or stripped bond with  "amortizable
bond premium" equal in amount to such excess. A Grantor Trust  Certificateholder
(who does not hold the  Certificate  for sale to customers or in inventory)  may
elect under Section 171 of the Code to amortize  such  premium.  Under the Code,
premium  is  allocated  among the  qualified  stated  interest  payments  on the
Receivables or stripped bonds to which it relates and is considered as an offset
against  (and  thus  a  reduction  of)  such  interest  payments.  With  certain
exceptions,  such an  election  would  apply  to all  debt  instruments  held or
subsequently  acquired by the  electing  holder.  Absent such an  election,  the
premium will be  deductible  as an ordinary  loss only upon  disposition  of the
Certificate  or pro rata as  principal  is paid on the  Receivables  or stripped
bonds.


<PAGE>

         Election to Treat All  Interest as OID.  The OID  regulations  permit a
Grantor  Trust  Certificateholder  to elect to  accrue  all  interest,  discount
(including de minimis market discount or original issue discount) and premium in
income as interest,  based on a constant yield method.  If such an election were
to be made with respect to a Grantor Trust Certificate with market discount, the
Certificate  Owner would be deemed to have made an election to include in income
currently  market  discount  with respect to all other debt  instruments  having
market  discount that such Grantor Trust  Certificateholder  acquires during the
year of the election or thereafter. Similarly, a Grantor Trust Certificateholder
that makes this election for a Grantor Trust  Certificate  that is acquired at a
premium  will be deemed to have made an election to amortize  bond  premium with
respect  to all debt  instruments  having  amortizable  bond  premium  that such
Grantor Trust  Certificateholder  owns or acquires.  See "-- Premium" above. The
election to accrue  interest,  discount  and premium on a constant  yield method
with respect to a Grantor Trust Certificate is irrevocable.

         Sale or Exchange of a Grantor Trust Certificate.  Sale or exchange of a
Grantor  Trust  Certificate  prior to its  maturity  will result in gain or loss
equal to the  difference,  if any,  between the amount  received and the owner's
adjusted basis in the Grantor Trust  Certificate.  Such adjusted basis generally
will  equal the  seller's  purchase  price for the  Grantor  Trust  Certificate,
increased  by the OID and any market  discount  included in the  seller's  gross
income with respect to the Grantor Trust Certificate,  and reduced by any market
premium  amortized by the  Depositor  and by  principal  payments on the Grantor
Trust Certificate  previously  received by the seller. Such gain or loss will be
capital  gain or loss to an owner  for which a Grantor  Trust  Certificate  is a
"capital  asset"  within the meaning of Section 1221 (except in the case of gain
attributable  to  accrued  market  discount,  as  noted  above  under  "--Market
Discount")  and,  with respect to  noncorporate  owners,  will be  short-term or
long-term,  depending on whether the Grantor Trust Certificate has been held for
12 months or less, or more than 12 months, respectively. (Long-term capital gain
tax rates provide a reduction as compared with short-term  capital gains,  which
are taxed at ordinary income tax rates.)

         Grantor Trust  Certificates will be "evidences of indebtedness"  within
the meaning of Section 582(c)(1),  so that gain or loss recognized from the sale
of a Grantor Trust  Certificate by a bank or a thrift  institution to which such
section applies will be treated as ordinary income or loss.

         Non-U.S.  Persons.  Interest or OID paid to non-U.S.  Owners of Grantor
Trust  Certificates  will be treated as  "portfolio  interest"  for  purposes of
United  States   withholding   tax.  Such  interest   (including  OID,  if  any)
attributable to the underlying Receivables will not be subject to the normal 30%
(or such lower rate provided for by an applicable  tax treaty)  withholding  tax
imposed on such amounts provided that (1) the Non-U.S.  Certificate Owner is not
a "10% shareholder"  (within the definition of Section 871(h)(3)) of any obligor
on the  Receivables;  and is not a controlled  foreign  corporation  (within the
definition  of Section  957) related to any obligor on the  Receivables  and (2)
such Certificate Owner fulfills certain certification requirements.  Under these
requirements, the Certificate Owner must certify, under penalty of perjury, that
it is not a "United  States  person" and must provide its name and address.  For
this purpose  "United  States  person" means a citizen or resident of the United
States, a corporation,  partnership (except to the extent provided in applicable
Treasury regulations), or other entity created or organized in or under the laws
of the United States or any political  subdivision thereof, or an estate that is

<PAGE>

subject to U.S.  federal  income tax regardless of the source of its income or a
trust  if a  court  within  the  United  States  is  able  to  exercise  primary
supervision over the  administration  of such trust, and one or more such United
States persons have the authority to control all  substantial  decisions of such
trust (or, to the extent provided in applicable  Treasury  regulations,  certain
trusts in existence  on August 20,  1996,  which are eligible to and elect to be
treated  as United  States  persons).  If,  however,  such  interest  or gain is
effectively  connected  to the conduct of a trade or business  within the United
States by such  Certificate  Owner,  such owner will be subject to United States
federal income tax thereon at graduated rates.  Potential  investors who are not
United  States  persons  should  consult  their own tax advisors  regarding  the
specific tax consequences of owning a Certificate.

         Information Reporting and Backup Withholding. The Servicer will furnish
or make available, within a reasonable time after the end of each calendar year,
to each person who was a Grantor Trust Certificateholder at any time during such
year,  such  information as the Servicer deems  necessary or desirable to assist
Grantor Trust  Certificateholders in preparing their federal income tax returns,
or to enable holders to make such information  available to beneficial owners or
financial  intermediaries  that hold Grantor Trust  Certificates  as nominees on
behalf  of  beneficial  owners.  If  a  holder,   beneficial  owner,   financial
intermediary  or other  recipient of a payment on behalf of a  beneficial  owner
fails to supply a certified taxpayer  identification  number or if the Secretary
of the  Treasury  determines  that such person has not reported all interest and
dividend  income  required  to be shown on its federal  income tax  return,  31%
backup  withholding  may be required with respect to any  payments.  Any amounts
deducted and withheld from a distribution  to a recipient  would be allowed as a
credit against such recipient's federal income tax liability.

                                       ***

         The federal  tax  discussion  set forth  above is included  for general
information only and may not be applicable to your particular tax situation. You
should consult your own tax advisor with respect to the tax  consequences of the
purchase,   ownership  and  disposition  of  Certificates,   including  the  tax
consequences  under state, local and foreign and other tax laws and the possible
effects of changes in federal or other tax laws.

                              ERISA CONSIDERATIONS

         Section 406 of ERISA,  and Section 4975 of the Code prohibit a pension,
profit sharing or other employee benefit plan, as well as individual  retirement
accounts and certain  types of Keogh Plans (each,  a "Plan"),  from  engaging in
certain  transactions  involving "plan assets" with persons that are "parties in
interest" under ERISA or  "disqualified  persons" under the Code with respect to
the Plan.  ERISA also imposes  certain duties on persons who are  fiduciaries of
Plans subject to ERISA and  prohibits  certain  transactions  between a Plan and
parties in interest  with  respect to such Plans.  Under  ERISA,  any person who
exercises any authority or control with respect to the management or disposition
of the assets of a Plan is considered to be a fiduciary of such Plan (subject to
certain  exceptions  not  here  relevant).  A  violation  of  these  "prohibited
transaction" rules may generate excise tax and other liabilities under ERISA and
the Code for such persons.


<PAGE>

         Certain  transactions  involving a Trust might be deemed to  constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that purchased  Certificates  if assets of the Trust were deemed to be assets of
the Benefit Plan. Under a regulation  issued by the United States  Department of
Labor (the "Plan Assets Regulations"), the assets of a Trust would be treated as
plan assets of a Benefit Plan for the purposes of ERISA and the Code only if the
Benefit  Plan  acquired  an  "equity  interest"  in the  Trust  and  none of the
exceptions  contained in the Plan Assets  Regulation was  applicable.  An equity
interest is defined under the Plan Assets  Regulation as an interest  other than
an instrument that is treated as  indebtedness  under  applicable  local law and
which has no substantial  equity features.  The likely treatment in this context
of  Certificates  of a given series will be discussed in the related  prospectus
supplement.

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements.

         A plan fiduciary  considering  the purchase of  Certificates of a given
series should consult its tax and/or legal advisors regarding whether the assets
of the  related  Trust would be  considered  plan  assets,  the  possibility  of
exemptive  relief from the  prohibited  transaction  rules and other  issues and
their potential consequences.

         The U.S.  Department of Labor has granted to the underwriter (or in the
case of series offered by more than one underwriter, the lead underwriter) named
in each prospectus supplement an exemption (the "Exemption") from certain of the
prohibited  transaction rules of ERISA with respect to the initial purchase, the
holding and the subsequent resale by Benefit Plans of certificates  representing
interests  in   asset-backed   pass-through   trusts  that  consist  of  certain
receivables,   loans  and  other   obligations  that  meet  the  conditions  and
requirements of the Exemption.  The receivables covered by the Exemption include
motor vehicle installment sales contracts such as the Receivables. The Exemption
will  apply  to  the   acquisition,   holding  and  resale  of   nonsubordinated
Certificates ("Senior Certificates") by a Plan, provided that certain conditions
(certain of which are described below) are met.

         Among the conditions  that must be satisfied for the Exemption to apply
to the Senior Certificates are the following:

          (1)  The Trust is considered to consist  solely of  obligations  which
               bear  interest  or are  purchased  at a  discount  and  which are
               secured by motor  vehicles  or  equipment,  or  "qualified  motor
               vehicle leases" (as defined in the Exemption),  property that had
               secured such obligations or qualified motor vehicle leases,  cash
               or temporary  investments maturing no later than the next date on
               which  distributions  are to be  made to the  Senior  Certificate
               Owners, and rights of the Trustee under the Pooling and Servicing
               Agreement and under credit support  arrangements  with respect to
               such obligations or qualified motor vehicle leases.

          (2)  The acquisition of the Senior  Certificates by a Plan is on terms
               (including  the price for the  Senior  Certificates)  that are at
               least  as  favorable  to the  Plan as they  would  be in an arm's
               length transaction with an unrelated party;


<PAGE>

          (3)  The rights and  interests  evidenced  by the Senior  Certificates
               acquired  by the  Plan are not  subordinated  to the  rights  and
               interests evidenced by other certificates of the Trust;

          (4)  The  Senior  Certificates  acquired  by the Plan have  received a
               rating  at the  time  of such  acquisition  that is in one of the
               three highest  generic rating  categories  from either Standard &
               Poor's Ratings Services,  Moody's Investors Service, Inc., Duff &
               Phelps Credit Rating Co. or Fitch IBCA, Inc;

          (5)  The related  Trustee is not an  affiliate  of any other member of
               the Restricted Group (as defined below);

          (6)  The sum of all payments  made to the  underwriters  in connection
               with the distribution of the Senior  Certificates  represents not
               more than reasonable  compensation  for  underwriting  the Senior
               Certificates; the sum of all payments made to and retained by the
               Depositor  pursuant to the sale of the Receivables to the related
               Trust  represents  not more  than the fair  market  value of such
               Receivables;  and the sum of all payments made to and retained by
               the Servicer represents not more than reasonable compensation for
               the Servicer's  services under the related  Pooling and Servicing
               Agreement and reimbursement of the Servicer's reasonable expenses
               in connection therewith; and

          (7)  The Plan investing in the Senior  Certificates  is an "accredited
               investor"  as defined in Rule  501(a)(1)  of  Regulation D of the
               Commission under the Securities Act of 1933, as amended.

         Moreover,   the   Exemption   would   provide   relief   from   certain
self-dealing/conflict  of interest or  prohibited  transactions  only if,  among
other requirements, (i) in the case of the acquisition of Senior Certificates in
connection  with the  initial  issuance,  at least  fifty  percent of the Senior
Certificates  are acquired by persons  independent of the  Restricted  Group (as
defined below),  (ii) the Benefit Plan's investment in Senior  Certificates does
not exceed twenty-five percent of all of the Senior Certificates  outstanding at
the time of the acquisition and (ii) immediately after the acquisition,  no more
than  twenty-five  percent of the assets of the  benefit  Plan are  invested  in
certificates  representing an interest in one or more trusts  containing  assets
sold or  serviced  by the same  entity.  The  Exemption  does not apply to Plans
sponsored by the Depositor, any underwriter,  the related Trustee, the Servicer,
any  obligor  with  respect  to  Receivables   included  in  the  related  Trust
constituting  more than five  percent  of the  aggregate  unamortized  principal
balance  of the assets in the  Trust,  or any  affiliate  of such  parties  (the
"Restricted Group").

         As  mentioned  above,  whether or not the  Exemption  will apply to the
purchase and holding of Senior Certificates by Plans will depend on, among other
things,  whether the Trust consists  solely of permitted  assets.  The Exemption
provides  that a Trust may include,  among other assets,  undistributed  cash or
temporary  investments  made  therewith  maturing no later than the next date on
which  distributions  are to be  made  to  Certificateholders.  There  can be no
assurance  that the cash or Eligible  Investments  in the Spread Account and the
yield supplement account or the cash or Eligible  Investments in the Pre-Funding
Account or any  pre-funding  reserve  account  held by the Trust would meet this
definition, and not render the Exemption inapplicable. In view of the foregoing,
any Plan fiduciary who proposes to cause a Plan to purchase Senior  Certificates
should  consult with its own counsel with  respect to the  applicability  of the
Exemption and should  determine  whether all of the  conditions of the Exemption
have been satisfied.


<PAGE>

                              PLAN OF DISTRIBUTION

         On the terms and conditions set forth in an underwriting agreement with
respect to a given series (the  "Underwriting  Agreement"),  the Depositor  will
agree to cause the related Trust to sell to the  underwriters  named therein and
in the  related  prospectus  supplement,  and  each  of such  underwriters  will
severally agree to purchase,  the principal amount of each class of Certificates
of  the  related  series  set  forth  therein  and  in  the  related  prospectus
supplement.

         In each Underwriting  Agreement,  the several  underwriters will agree,
subject to the terms and conditions  set forth  therein,  to purchase all of the
Certificates  described  therein  that are  offered  hereby  and by the  related
prospectus supplement if any of such Certificates are purchased.

         Each prospectus supplement will either (1) set forth the price at which
each class of  Certificates  being offered thereby will be offered to the public
and any concessions that may be offered to certain dealers  participating in the
offering of such  Certificates or (2) specify that the related  Certificates are
to be resold by the underwriters in negotiated transactions at varying prices to
be determined at the time of such sale. After the initial public offering of any
such  Certificates,  such public  offering  prices and such  concessions  may be
changed.

         Each  Underwriting  Agreement  will provide that UAC and the  Depositor
will  indemnify the related  underwriters  against  certain  civil  liabilities,
including  liabilities  under the Securities  Act, or contribute to payments the
several underwriters may be required to make in respect thereof.

         Each Trust  may,  from time to time,  invest  the funds in the  related
Accounts in Eligible Investments acquired from such underwriters.

         Pursuant to each Underwriting Agreement, the closing of the sale of any
class of Certificates  subject thereto will be conditioned on the closing of the
sale of all other classes of Certificates of such series.

         The place and time of delivery for the Certificates in respect of which
this  prospectus  is  delivered  will be set  forth  in the  related  prospectus
supplement.

                                  LEGAL MATTERS

         Certain legal matters  relating to the  Certificates of any series will
be passed upon for the related Trust, the Depositor and the Servicer by Barnes &
Thornburg,  Indianapolis,  Indiana,  and for  the  underwriters  by  Cadwalader,
Wickersham & Taft,  New York, New York or such other firm as shall be identified
in the  related  prospectus  supplement.  Certain  federal  income tax and other
matters  will be passed upon for each Trust by  Cadwalader,  Wickersham  & Taft,
Barnes &  Thornburg  or such other firm as shall be  identified  in the  related
prospectus supplement.


<PAGE>

                       WHERE YOU CAN FIND MORE INFORMATION

         The  Depositor,  as  originator  of each  Trust,  filed a  registration
statement  relating  to  the  Certificates  with  the  Securities  and  Exchange
Commission (the "SEC").  This prospectus is part of the registration  statement,
but  the  registration  statement  includes  additional  information  about  the
Certificates.

         The Servicer  will file with the SEC all required  periodic and special
SEC reports and other information about any Trust.

         You may read and copy any reports,  statements or other  information we
file at the SEC's public reference room at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549.  You can  request  copies of these  documents,  upon  payment  of a
duplicating  fee, by writing to the SEC.  Please call the SEC at (800)  SEC-0330
for further  information on the operation of the public reference rooms. Our SEC
filings  are  also   available   to  the  public  on  the  SEC   Internet   site
(http://www.sec.gov.).

         The SEC allows us to  "incorporate by reference"  information  that the
Depositor  files with it, which means that the Depositor can disclose  important
information  to you  by  referring  you  to  those  documents.  The  information
incorporated  by  reference  is  considered  to  be  part  of  this  prospectus.
Information  that  the  Depositor  files  later  with  the  SEC  which  we  have
incorporated  by reference  will  automatically  update the  information in this
prospectus.  In all  cases,  you  should  rely  on the  later  information  over
different  information  included in this  prospectus  or the related  prospectus
supplement.  We incorporate by reference any future annual,  monthly and special
SEC  reports  and proxy  materials  filed by or on behalf of any Trust  until we
terminate offering the Certificates.

         As a  recipient  of  this  prospectus,  you may  request  a copy of any
document we incorporate by reference,  except exhibits to the documents  (unless
the exhibits are specifically incorporated by reference), at no cost, by writing
or  calling:   Union  Acceptance   Corporation,   250  North  Shadeland  Avenue,
Indianapolis,  IN  46219,  Attention:  Vice  President  of  Finance  (telephone:
317-231-7939).

<PAGE>
                            INDEX OF PRINCIPAL TERMS

         We set forth below is a list of certain of the more  significant  terms
used in this  prospectus and the pages on which you may find the  definitions of
such terms.

     TERM                                                                   PAGE
     Actuarial Receivables................................................    15
     Approved Rating......................................................    24
     Cash Collateral Account..............................................    26
     Cede  ...............................................................    12
     Certificate Account  ................................................    23
     Certificate Balance   ...............................................     6
     Certificate Owners  .................................................19, 33
     Certificate Pool Factor  ............................................    17
     Certificateholders    ............................................... 6, 14
     Certificates   ......................................................     1
     Class Certificate Balance   .........................................     4
     Class I Certificate..................................................    34
     Class IC Certificateholder...........................................    34
     Closing Date.........................................................     5
     Code  ...............................................................    32
     Collection Period  ..................................................     9
     Cutoff Date   .......................................................     5
     Dealers   ...........................................................     5
     Definitive Certificates  ............................................    20
     Depositor............................................................ 4, 18
     Distribution Date  ..................................................    18
     DTC  ................................................................    12
     Eligible Deposit Account   ..........................................    24
     Eligible Institution   ..............................................    24
     Eligible Investments  ...............................................    23
     ERISA  ..............................................................     8
     Events of Default  ..................................................    27
     Exemption............................................................    40
     FASIT................................................................    33
     Federal Tax Counsel..................................................     8
     Final Scheduled Distribution Date....................................    25
     Final Scheduled Maturity Date   .....................................     7
     Financed Vehicles  ..................................................     5
     FTC Rule  ...........................................................    31
     Funding Period   ....................................................     6
     Grantor Trust Certificates  .........................................    36
     Grantor Trust Certificateholders.....................................    36
     Indirect Participants   .............................................    19
     Insolvency Laws......................................................    18
     Interest Shortfall...................................................     6
     Investment Income....................................................    23
     IRS  ................................................................    32
     Issuer...............................................................     4
     Modified Receivable..................................................     5
     Named Lienholders....................................................     5
     OID   ...............................................................    35

<PAGE>

     Participants   ......................................................    19
     Pass-Through Rate    ................................................     4
     Payaheads............................................................    16
     Payahead Account   ..................................................    23
     PFC..................................................................     5
     Plan  ...............................................................    40
     Plan Assets Regulations..............................................    40
     Pooling and Servicing Agreement   ...................................     4
     Pool Balance.........................................................     7
     Precomputed Receivables   ...........................................    15
     Predecessor..........................................................     5
     Pre-Funded Amount    ................................................     6
     Pre-Funding Account    .............................................. 6, 23
     Purchase Agreement...................................................     6
     Purchase Amount  ....................................................    22
     Purchased Receivable.................................................    22
     Rating Agency   .....................................................     8
     Receivables    ......................................................  1, 5
     Receivables Pool  ...................................................    13
     Restricted Group.....................................................    41
     Rules   .............................................................    19
     Rule of 78's Receivables.............................................    15
     SEC..................................................................    42
     Section 1286 Treasury Regulations....................................    37
     Senior Certificates .................................................    40
     Servicer   ..........................................................     4
     Servicing Fee   .....................................................    25
     Servicing Fee Rate  .................................................    25
     Simple Interest Receivables  ........................................    15
     Spread Account.......................................................    26
     Strip Certificates   ................................................     4
     Subsequent Receivables    ...........................................     6
     Subsequent Transfer Date ............................................    21
     Transfer and Servicing Agreements ...................................    21
     Trust    ............................................................     4
     Trust Accounts   ....................................................    23
     Trustee    ..........................................................     4
     UAC..................................................................     4
     UACFC................................................................     5
     UAFC.................................................................     5
     UCC   ...............................................................    19
     Underwriting Agreement  .............................................    41


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14. Other Expenses of Issuance and Distribution.

     Expenses  in  connection  with  the  offering  of  the  Certificates  being
registered herein are estimated as follows:



   
   SEC registration fee (1)................................... $ 421,290.47
   Legal fees and expenses (2)................................   507,500.00    
   Accounting fees and expenses (2)...........................    92,500.00
   Blue sky fees and expenses  (2)............................    60,000.00
   Rating agency fees (2).....................................   925,000.00
   Trustees' fees and expenses (2)............................    30,000.00   
   Printing (2)...............................................    37,500.00
   Miscellaneous (2)..........................................   230,000.00
                                                              -------------
       Total..................................................$2,303,790.47
                                                              =============
- ------------
(1) See footnote number 1 to Calculation of Fee Table
(2) Estimate
    

Item 15.  Indemnification of Directors and Officers.

     Section  145  of the  Delaware  General  Corporation  Law  provides  that a
Delaware   corporation  may  indemnify  any  persons,   including  officers  and
directors,  who are, or are  threatened to be made,  parties to any  threatened,
pending or completed legal action, suit or proceeding,  whether civil, criminal,
administrative or investigative (other than an action by or in the right of such
corporation),  by reason of the fact that such person was an officer or director
of such corporation,  or is or was serving at the request of such corporation as
a director, officer, employee or agent of another corporation or enterprise. The
indemnity may include expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection  with such claim,  suit or proceeding,  provided that such officer or
director acted in good faith and in a manner he or she reasonably believed to be
in or not  opposed  to the  corporation's  best  interests,  and,  for  criminal
proceedings,  had no  reasonable  cause to believe  that his or her  conduct was
illegal.  A Delaware  corporation  may  indemnify  officers and  directors in an
action by or in the right of the corporation  under the same conditions,  except
that no indemnification is permitted without judicial approval if the officer or
director  is  adjudged  to be liable to the  corporation.  Where an  officer  or
director is  successful  on the merits or otherwise in the defense of any action
referred to above,  the  corporation  must  indemnify  such  officer or director
against the  expenses  that such  officer or director  actually  and  reasonably
incurred.

     The Bylaws of UAC Securitization Corporation provide for indemnification of
officers  and  directors to the full extent  permitted  by the Delaware  General
Corporation Law.

     The  Pooling  and  Servicing  Agreement  provides  that the  Servicer,  any
subservicer and the partners, directors, officers, employees or agents of any of
them will be entitled to  indemnification by the Trust and will be held harmless
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to the Pooling and  Servicing  Agreement  or the  Certificates,
other  than any loss,  liability  or  expense  incurred  by  reason  of  willful
misfeasance,  bad faith or gross  negligence in the  performance of such persons
duties thereunder or by reason of reckless disregard of such persons obligations
and duties thereunder.

                                      II-1
<PAGE>


Item 16.  Exhibits.


   
            *  1       Underwriting  Agreement  Standard  Provisions  for  UACSC
                       Trusts  (incorporated  by  reference to Exhibit 1 to Form
                       S-3 of UACSC Auto Trusts, Reg. No. 333-52101)

            *  3       Certificate   of   Incorporation   and   Bylaws   of  UAC
                       Securitization  Corporation (incorporated by reference to
                       Exhibit 3 to Form S-3 of UACSC 1995-A Grantor Trust, Reg.
                       No. 33- 88352)

            *  4.1(a)  Form of  Pooling  and  Servicing  Agreement  for  Grantor
                       Trusts  including form of Certificates  (incorporated  by
                       reference to Exhibit  4.1(a) to Form S-3  Amendment No. 1
                       of UACSC Auto Trusts, Reg. No. 33-97320)

            *  4.1(b)  Form of Standard  Terms and  Conditions  of UACSC Grantor
                       Trusts  (incorporated  by reference to Exhibit  4.1(b) to
                       Form S-3 Amendment  No. 1 of UACSC Auto Trusts,  Reg. No.
                       33- 97320)

            *  4.2     Form of Pooling and Servicing  Agreement for trusts other
                       than  Grantor  Trusts,  including  form  of  Certificates
                       (incorporated  by reference to Exhibit 4.2 to Form S-3 of
                       UACSC Auto Trusts, Reg. No. 333-52101)

               5(a)    Opinion  of  Barnes &  Thornburg  with  respect  to
                       legality of the Certificates, dated January 20, 1999

               5(b)    Opinion  of  Cadwalader,  Wickersham  & Taft with respect
                       to legality of the Certificates, dated January 20, 1999

                8      Opinion  of  Cadwalader,  Wickersham & Taft with  respect
                       to tax matters, dated January 20, 1999

            *  10      Form of Purchase Agreement (incorporated by reference to
                       Exhibit 10 to Form S-3 of UACSC Auto Trusts, Reg. No.
                       333-52101)

               23(a)   Consent of Barnes & Thornburg (included in Exhibit 5(a))
                       
               23(b)   Consent of  Cadwalader,  Wickersham  & Taft  (included in
                       Exhibit 5(b))

               23(c)   Consent of  Cadwalader,  Wickersham  & Taft  (included in
                       Exhibit 8)

            *  24      Power of Attorney (included on page II-4)

- ----------------------
*  Previously filed
    




Item 17. Undertakings.

     The undersigned Registrant hereby undertakes as follows:

         (a) To file during any period in which  offers or sales are being made,
     a post-effective  amendment to this  registration  statement to include any
     material   information  with  respect  to  the  plan  of  distribution  not
     previously  disclosed in the registration  statement or any material change
     to such information in the registration statement.

         (b) That,  for the  purpose  of  determining  any  liability  under the
     Securities  Act of 1933,  as  amended  (the  "Securities  Act"),  each such
     post-effective amendment shall be deemed to be a new registration statement
     relating  to the  securities  offered  therein,  and the  offering  of such
     securities  at that  time  shall be  deemed  to be the  initial  bona  fide
     offering thereof.

         (c) To remove from registration by means of a post-effective  amendment
     any  of  the  securities  being  registered  which  remain  unsold  at  the
     termination of the offering.

         (d) For purposes of determining any liability under the Securities Act,
     each filing of the Registrant's annual reports pursuant to Section 13(a) or
     Section 15(d) of the Certificates Exchange Act of 1934 that is incorporated
     by  reference  in the  registration  statement  shall be deemed to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

                                      II-2
<PAGE>

         (e) To provide to the  Underwriters  at the  closing  specified  in the
     Underwriting  Agreements  certificates in such denominations and registered
     in such names as required by the Underwriters to provide prompt delivery to
     each purchaser.

         (f)  Insofar  as  indemnification  for  liabilities  arising  under the
     Securities  Act may be permitted  to  directors,  officers and  controlling
     persons  of  the  Registrant  pursuant  to  the  foregoing  provisions,  or
     otherwise,  the  Registrant  has been  advised  that in the  opinion of the
     Securities and Exchange Commission (the "Commission") such  indemnification
     is  against  public  policy  as  expressed  in the  Securities  Act and is,
     therefore,  unenforceable.  In the event  that a claim for  indemnification
     against  such  liabilities  (other  than the payment by the  Registrant  of
     expenses incurred or paid by a director,  officer or controlling  person of
     the Registrant in the successful defense of any action, suit or proceeding)
     is asserted by such director,  officer or controlling  person in connection
     with the securities being  registered,  the Registrant will,  unless in the
     opinion  of  its  counsel  the  matter  has  been  settled  by  controlling
     precedent,  submit  to a court of  appropriate  jurisdiction  the  question
     whether such indemnification by it is against public policy as expressed in
     the Securities Act and will be governed by the final  adjudication  of such
     issue.

         (g) For purposes of determining any liability under the Securities Act,
     the information  omitted from the form of prospectus  filed as part of this
     registration  statement in reliance  upon Rule 430A and contained in a form
     of prospectus filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or
     497(h)  under  the  Securities  Act  shall  be  deemed  to be  part of this
     registration statement as of the time it was declared effective.

         (h) For the purpose of determining  any liability  under the Securities
     Act, each post-effective amendment that contains a form of prospectus shall
     be deemed to be a new  registration  statement  relating to the  securities
     offered therein,  and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof.

                                      II-3
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements for filing on Form S-3, and has duly caused this Amendment No. 1 to
be signed on its behalf by the  undersigned,  thereunto  duly  authorized in the
City of Bonita Springs, State of Florida, on January 20 1999.


                                             UAC SECURITIZATION CORPORATION
                                             as Depositor
                                             (Registrant)

                                             By /s/ Leeanne W. Graziani
                                                -------------------------------
                                                  Leeanne W. Graziani
                                                    Vice President and Treasurer

                               POWER OF ATTORNEY

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registation  Statement has been  signed by the  following  persons in the
capacities and on the dates indicated.


UAC SECURITIZATION CORPORATION                        Date: January 20, 1999


         Signature                                    Title
    ----------------------                    ------------------------

    * /s/ Leeanne W. Graziani                     President and Director
    -----------------------------                 (Principal Executive Officer)
    Thomas M. West


    /s/ Leeanne W. Graziani
    -----------------------------               Vice President, Assistant  
    Leeanne W. Graziani                           Treasurer (Principal Financial
                                                  and Accounting Officer)

    * /s/ Leeanne W. Graziani
    -----------------------------               Director
    Jerry D. Von Deylen


    * /s/ Leeanne W. Graziani
    -----------------------------               Director
    John M. Stainbrook


    
    -----------------------------               Director                    
    Gary Mullennix


    * /s/ Leeanne W. Graziani
    -----------------------------               Director        
    D. Michael Pointer II



*    The  undersigned,  Leeanne W.  Graziani,  executes this  amendment No. 1 as
     attorney-in-fact of the persons designated above.


     /s/ Leeanne W. Graziani
     ----------------------------
     Leeanne W. Graziani





<PAGE>
                                  EXHIBIT INDEX

Exhibit No.                                                           
- -----------                                                           

   
  *    1       Underwriting  Agreement  Standard  Provisions
               for UACSC Trusts (incorporated by reference
               to Exhibit 1 to Form S-3 of UACSC Auto Trusts,
               Reg. No. 333-52101)

  *    3       Certificate  of  Incorporation  and Bylaws of
               UAC Securitization  Corporation (incorporated
               by  reference  to  Exhibit  3 to Form  S-3 of
               UACSC   1995-A   Grantor   Trust,   Reg.  No.
               33-88352)

  *    4.1(a)  Form of Pooling and  Servicing  Agreement for
               Grantor Trusts including form of Certificates
               (incorporated  by reference to Exhibit 4.1(a)
               to Form S-3  Amendment  No.  1 of UACSC  Auto
               Trusts, Reg. No. 33-97320)

  *    4.1(b)  Form of  Standard  Terms  and  Conditions  of
               UACSC   Grantor   Trusts   (incorporated   by
               reference  to  Exhibit  4.1(b)  to  Form  S-3
               Amendment  No. 1 of UACSC Auto  Trusts,  Reg.
               No. 33-97320)

   *   4.2     Form of Pooling and  Servicing  Agreement for
               trusts   other  than   grantor   trusts                 
               (including form of Certificates) (incorporated 
               by reference to Exhibit 4.2 to Form S-3 of  
               UACSC Auto Trusts, Reg. No. 333-52101)

       5(a)    Opinion of Barnes & Thornburg with respect to
               legality   of   the    Certificates,    dated
               January 20, 1999

       5(b)    Opinion of Cadwalader, Wickersham & Taft with
               respect  to  legality  of  the  Certificates,
               dated January 20, 1999

        8      Opinion of  Cadwalader,  Wickersham  & Taft
               with  respect  to  tax  matters,  dated
               January 20, 1999

   *   10      Form of Purchase Agreement (incorporated 
               by reference to Exhibit 10 to Form S-3 of  
               UACSC Auto Trusts, Reg. No. 333-52101)

       23(a)   Consent of Barnes &  Thornburg  (included  in
               Exhibit 5(a))

       23(b)   Consent  of  Cadwalader,  Wickersham  &  Taft
               (included in Exhibit 5(b))

       23(c)   Consent  of  Cadwalader,  Wickersham  &  Taft
               (included in Exhibit 8)

   *   24      Power of Attorney (included on page II-4)
- -------
*  Previously filed.
    


                                                                January 20, 1999


UAC SECURITIZATION CORPORATION
9240 Bonita Beach Road
Suite 1109-B
Bonita Springs, Florida 34135


         Re:      UACSC Auto Trusts (Registration No. 333-70177)

Ladies and Gentlemen:

     You  have  requested  our  opinion  in  connection  with  the  Registration
Statement on Form S-3  ("Registration  Statement")  under the  Securities Act of
1933,  as amended (the  "Act"),  regarding  the  issuance by UAC  Securitization
Corporation ("UACSC"),  as originator of asset backed certificates by UACSC Auto
Trusts (the "Trusts"), of Automobile Receivable Pass-Through  Certificates to be
issued by the Trusts  (the  "Certificates").  We have  examined  such  corporate
records,  certificates, and other documents, and have reviewed such questions of
law as we have  considered  necessary  or  appropriate  for the purposes of this
opinion.

     On the basis of such  examination  and review,  we advise you that,  in our
opinion,  when (i) the  Registration  Statement  on Form S-3 filed by UACSC with
respect  to the Trusts  shall  have  become  effective  under the Act;  (ii) the
applicable  Prospectus  Supplement  has  been  prepared,  completed,  filed  and
delivered in  accordance  with the Act;  (iii)  pricing and similar terms in the
applicable Pooling and Servicing Agreement (each, an "Agreement") between UACSC,
as depositor,  Union Acceptance  Corporation,  as servicer, and Harris Trust and
Savings Bank, as Trustee  ("Trustee") have been appropriately  completed and the
applicable  Agreement  has  been  duly  executed  and  delivered;  and  (iv) the
Certificates shall have been executed,  authenticated,  issued, and delivered by
the Trustee under the applicable Agreement and sold in accordance with the terms
set forth in the applicable form of Underwriting  Agreement between UACSC, Union
Acceptance Corporation and the applicable underwriter or underwriters,  relating
to the  Certificates,  the  Certificates  will be validly and legally issued and
will be entitled to the benefits  afforded by the Agreement under which they are
issued.

     The  foregoing is limited to the  application  of the internal  laws of the
States of Indiana and New York and  applicable  federal  law,  and no opinion is
expressed   herein  as  to  any  matter  governed  by  the  laws  of  any  other
jurisdiction,  provided, that as to matters governed by the laws of the State of
New York, we have relied upon the opinion of Cadwalader, Wickersham & Taft dated
January 20, 1999.


<PAGE>

UAC SECURITIZATION CORPORATION
January 20, 1999
Page 2



         We hereby  consent to the filing of this opinion as Exhibit 5(a) to the
Registration  Statement  and to the  reference  to us under the  heading  ALegal
Opinions@ in the  Prospectus  forming  part of the  Registration  Statement.  In
giving  such  consent,  we do not thereby  admit that we are in the  category of
persons  whose  consent is required  under Section 7 of the Act or the rules and
regulations of the Securities and Exchange Commission thereunder.

                                                     Very truly yours,



                                                     /s/ Barnes & Thornburg
                                                     BARNES & THORNBURG



                                January 20, 1999


Barnes & Thornburg
1313 Merchants Bank Building
11 South Meridian Street
Indianapolis, Indiana  46204

     Re:  UACSC Auto Trusts: Automobile Receivable Pass-Through Certificates


Ladies and Gentlemen:

                  We are delivering  the opinion to you in connection  with your
opinion  dated the date hereof (the "Barnes & Thornburg  Opinion")  set forth as
Exhibit 5(a) to the Registration  Statement  (Registration  No.  333-70177),  as
amended by Amendment No. 1 thereto filed herewith (as amended, the "Registration
Statement"),  on Form S-3 under the  Securities  Act of 1933,  as  amended  (the
"Act").  The Registration  Statement covers Automobile  Receivable  Pass-Through
Certificates  ("Certificates")  to be  sold  by UAC  Securitization  Corporation
("UACSC") in one or more series (each, a "Series") of Certificates.

                  In connection with the Registration Statement and the Barnes &
Thornburg  Opinion,  you have  requested  our opinion as to certain New York law
matters  relating to (i) the forms of Pooling and Servicing  Agreement set forth
as Exhibits 4.1(a), 4.1(b) and 4.2 to the Registration Statement one of which is
to be entered into with respect to each Series of Certificates (each, a "Pooling
and  Servicing   Agreement")   among  UACSC,  as  depositor,   Union  Acceptance
Corporation  ("UAC"),  as  servicer,  and a  trustee  to be  identified  in  the
Prospectus Supplement for such Series of Certificates (a "Trustee") and (ii) the
form of  Underwriting  Agreement  set  forth as  Exhibit  1 to the  Registration
Statement  to be entered into with  respect to the sale of the  Certificates  of
each  Series  (each,  an  "Underwriting  Agreement")  among  UACSC,  UAC and the
underwriters to be identified in the Prospectus  Supplement for each Series.  We
have examined the forms of Pooling and Servicing Agreement set forth as Exhibits
4.1(a),  4.1(b)  and  4.2  to  the  Registration   Statement  and  the  form  of
Underwriting Agreement set forth as Exhibit 1 to the Registration Statement, and
have  reviewed  such  questions  of  law  as we  have  considered  necessary  or
appropriate for the purposes of this opinion.

                  We do not express any opinions  herein as to matters  governed
by the law of any  jurisdiction  other than the State of New York.  In rendering
the opinions set forth below,  we have relied with your permission on the Barnes
& Thornburg  Opinion as to all matters  governed by the law of any  jurisdiction
other than the State of New York.

                  Based upon the  foregoing,  we are of the opinion that none of
the provisions  contained in the form of  Underwriting  Agreement or the form of
Pooling and Servicing  Agreement  would be  interpreted  under New York law in a
manner that would cause any  Certificates,  when (i) the Registration  Statement
shall have become effective under the Act, (ii) pricing and similar terms in the
related Pooling and Servicing Agreement shall have been appropriately  completed
and such  Pooling and  Servicing  Agreement  shall have been duly  executed  and
delivered by all parties thereto,  and (iii) such  Certificates  shall have been
executed,  authenticated,  issued and delivered by the Trustee under the related
Pooling and Servicing  Agreement and sold in accordance with the terms set forth
in the form of Underwriting  Agreement relating to such Certificates,  not to be
validly issued or entitled to the benefits of the related  Pooling and Servicing
Agreement.

                  We are furnishing this opinion to you solely for your benefit,
understanding  that  you will be  relying  on this  opinion,  as to New York law
matters only,  for the purpose of rendering the Barnes & Thornburg  Opinion.  In
this  regard,  we consent to the filing of this  opinion as Exhibit  5(b) to the
Registration Statement.  However, nothing contained herein shall be construed as
an  admission  by us that we are in the  category  of persons  whose  consent is
required  under  Section  7 of the  Act  or the  rules  and  regulations  of the
Securities and Exchange Commission  thereunder.  Except as mentioned above, this
opinion is not to be used,  circulated,  quoted or otherwise referred to for any
other purpose.

                                               Very truly yours,


                                               /s/ Cadwalader, Wickersham & Taft




                                January 20, 1999


UAC Securitization Corporation
9240 Bonita Beach Road
Suite 1109-A
Bonita Springs, Florida  34135

     Re:  UACSC Auto Trusts: Automobile Receivable Pass-Through Certificates


Ladies and Gentlemen:

                  We have acted as  special  tax  counsel to UAC  Securitization
Corporation  in  connection  with the filing of the  Registration  Statement (as
defined below) providing for the issuance of Automobile Receivable  Pass-Through
Certificates (the "Certificates") by the UACSC Auto Trusts. In such capacity, we
hereby confirm to you our opinion with respect to such of the federal income tax
consequences of the purchase,  ownership, and disposition of the Certificates as
are set forth under the heading "Certain Federal Income Tax Consequences" in the
Prospectus included in the Registration  Statement  (Registration No. 333-70177)
filed by UAC  Securitization  Corporation with the United States  Securities and
Exchange  Commission (the  "Commission")  in connection with the offering of the
Certificates,  as amended by Amendment No. 1 thereto filed herewith (as amended,
the "Registration  Statement").  Such descriptions,  however,  do not purport to
discuss all possible federal income tax  ramifications of the proposed  issuance
of the Certificates.

                  We hereby  consent to the filing of this  opinion as Exhibit 8
to the  Registration  Statement  and to the  reference  to us under the  heading
"Certain Federal Income Tax Consequences" in the Prospectus  forming part of the
Registration Statement.  However, nothing contained herein shall be construed as
an  admission  by us that we are in the  category  of persons  whose  consent is
required  under  Section  7 of the  Act  or the  rules  and  regulations  of the
Commission thereunder.

                  Except as  mentioned  above,  this  opinion is not to be used,
circulated, quoted or otherwise referred to for any other purpose.

                                               Very truly yours,


                                               /s/ Cadwalader, Wickersham & Taft





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission