LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC \ENGLAND\
10-Q, 1996-12-17
PREPACKAGED SOFTWARE
Previous: FIRST COMMONWEALTH INC, 8-K/A, 1996-12-17
Next: SETAB ALPHA INC, NT 10-Q, 1996-12-17



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 1996
                                        or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

                        Commission file number: 0-27218

                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC
             (Exact name of registrant as specified in its charter)

           England                                   None
(Stated or other jurisdiction of              (I.R.S. Employer
   incorporation or organization)              Identification No.)

                        1800 West Loop South, 6th Floor
                                 Houston, Texas
                                     77027
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (713) 625-9300
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) been subject to such
filing requirements for the past 90 days.
Yes   X       No________
   --------             

     As of November 30, 1996, 25,538,720 Ordinary Shares of the Registrant's
Common Stock, 10 pence par value, were issued and outstanding.
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                                   FORM 10-Q

                                OCTOBER 31, 1996

                               TABLE OF CONTENTS

<TABLE> 
<CAPTION> 

                                                                                                  Page
<C>       <S>                                                                                      <C> 
PART I.   FINANCIAL INFORMATION
 
          Item 1.   Financial Statements
                    --------------------    
 
                    Consolidated Balance Sheet as of October 31, 1996 and  April 30, 1996          3
 
                    Consolidated Statement of Operations for the three and six months ended 
                    October 31, 1996 and October 31, 1995                                          4
 
                    Consolidated Statement of Cash Flows for the six months ended 
                    October 31, 1996 and October 31, 1995                                          5
 
                    Notes to the Consolidated Financial Statements                                 6
 
          Item 2.   Management's Discussion and Analysis of Financial Condition and
                    ---------------------------------------------------------------
                    Results of Operations                                                          8
                    ---------------------
 
PART II.  OTHER INFORMATION
 
          Item 1.   Legal Proceedings                                                              13
                    -----------------
 
          Item 5.   Other Information                                                              13
                    -----------------
 
          Item 6.   Exhibits and Reports on Form 8-K                                               13
                    --------------------------------
 
          SIGNATURE                                                                                13
</TABLE>
<PAGE>
 
PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                           CONSOLIDATED BALANCE SHEET
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

<TABLE>
<CAPTION>
 
 
                                                  October 31,   April 30,
                                                      1996         1996
                                                      ----         ----   
                                                   (unaudited)
                Assets
                ------
<S>                                                  <C>         <C>  
Current assets:
  Cash and cash equivalents                          $  7,063    $ 10,960
  Trade accounts receivable                             3,957       9,579
  Other current assets                                  1,394       3,498
                                                     --------    --------
    Total current assets                               12,414      24,037
Furniture, fixture and equipment, net                   1,504       2,982
Other assets                                                          160
                                                     --------    --------
 
    Total assets                                     $ 13,918    $ 27,179
                                                     ========    ========
 
        Liabilities and shareholders' deficit
        -------------------------------------   
 
Current liabilities:
  Current maturities of indebtedness                 $    691    $  1,003
  Accounts payable                                      1,240       1,630
  Deferred revenue                                      3,459       3,691
  Accrued liabilities                                   7,482       5,344
  Executive Stock Option Trust indebtedness               976         903
                                                     --------    --------
    Total current liabilities                          13,848      12,571
Indebtedness                                              518         524
Other liabilities                                      10,055       2,149
                                                     --------    --------
    Total liabilities                                  24,421      15,244
                                                     --------    --------
Shareholders' deficit:
  Ordinary shares, 10 pence par value                   4,255       4,253
  Additional paid-in capital                           20,282      20,323
  Executive Stock Option Trust indebtedness              (976)       (903)
  Cumulative translation adjustment                      (170)        439
  Accumulated deficit                                 (33,894)    (12,177)
                                                     --------    --------
    Total shareholders' deficit                       (10,503)     11,935
                                                     --------    --------
Commitments and contingencies
                                                     --------    --------
 
    Total liabilities and shareholders' deficit      $ 13,918    $ 27,179
                                                     ========    ========
</TABLE>

        The accompanying notes are an integral part of this statement.

                                      -3-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                      CONSOLIDATED STATEMENT OF OPERATIONS
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
 
 
                                                                      Three months ended                  Six months ended
                                                                         October 31,                         October 31,
                                                                 --------------------------             ---------------------
                                                                    1996              1995                1996          1995
                                                                    ----              ----                ----          ----    
<S>                                                             <C>                  <C>                <C>           <C>
Revenue:
  Product licenses                                               $  2,757            $ 6,464            $  4,761       $11,840
  Services                                                          2,095              4,458               5,345         8,858
                                                                 --------            -------            --------       -------
   Total revenue                                                    4,852             10,922              10,106        20,698
                                                                 --------            -------            --------       -------
Costs and expenses:
  Cost of product licenses                                             11                232                  69           474
  Cost of services                                                    921              1,673               2,537         3,342
                                                                 --------            -------            --------       -------
   Total cost of revenue                                              932              1,905               2,606         3,816
                                                                 --------            -------            --------       -------
Gross margin                                                        3,920              9,017               7,500        16,882
                                                                 --------            -------            --------       -------
Sales and marketing                                                 2,217              5,005               6,739         9,219
Research and development                                            1,016              1,887               3,159         3,789
General and administrative                                            578              1,368               1,886         2,599
Merger costs                                                                             468                               468
Restructuring charge                                               17,621                                 17,621
                                                                 --------            -------            --------       -------
  Total operating expenses                                         21,432              8,728              29,405        16,075
                                                                 --------            -------            --------       -------
Operating income (loss)                                           (17,512)               289             (21,905)          807
Interest income                                                       119                 14                 242            46
Interest expense                                                      (35)               (14)                (69)          (32)
Other income (expense)                                                 11                                     15
                                                                 --------            -------            --------       -------
Income (loss) before income taxes                                 (17,417)               289             (21,717)          821
Income taxes (benefit)                                                                   (85)                             (158)
                                                                 --------            -------            --------       -------
 
Net Income (loss)                                                $(17,417)           $   204            $(21,717)      $   663
                                                                 ========            =======            ========       =======
Income (loss) per Ordinary Share:                                $  (0.68)           $  0.01            $  (0.85)      $  0.03
                                                                 ========            =======            ========       =======
Income (loss) per ADS: (1)                                       $  (1.36)           $  0.02            $  (1.70)      $  0.06
                                                                 ========            =======            ========       =======
 
Weighted average Ordinary and Ordinary Share
 equivalents outstanding                                           25,539             23,004              25,537        23,004
                                                                 ========            =======            ========       =======
</TABLE>
(1) Adjusted to reflect the ratio of one ADS to two Ordinary Shares.



        The accompanying notes are an integral part of this statement.

                                      -4-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
 
                                                             Six months ended
                                                                October 31,
                                                         ----------------------
                                                           1996           1995
                                                           ----           ----
<S>                                                      <C>            <C>
Cash flow from operating activities:-
 Net income (loss)                                       $(21,717)      $   663
 Adjustments to reconcile net income (loss) to cash
  used by operating activities:
   Depreciation and amortization                              303           206
   Write-off of net assets from restructuring               2,894
   Deferred income taxes                                                   (148)
   Changes in current assets and liabilities, net of
    the effect of net asset write-offs from restructuring:
     Trade accounts receivable                              3,835           922
     Other current assets                                     916          (980)
     Accounts payable                                        (390)          684
     Accrued restructuring                                 10,583        (1,612)
     Accrued legal settlement                                (155)       (1,073)
     Other accrued liabilities                               (302)          104
     Deferred revenue                                       1,273            75
   Other noncurrent assets and liabilities, net              (593)          (98)
                                                         --------       -------
     Net cash used by operating activities                 (3,353)       (1,257)
                                                         --------       -------
Cash flows from investing activities:
 Purchases of furniture, fixtures and equipment              (187)         (955)
                                                         --------       -------
     Net cash used by investing activities                   (187)         (955)
                                                         --------       -------
Cash flows from financing activities:
 Borrowings on indebtedness                                                 442
 Repayments of indebtedness                                  (318)         (282)
 Issuance of Ordinary Shares, net                             (39)           69
 Distributions to CCI shareholders                                           (7)
                                                         --------       -------
     Net cash provided (used) by financing activities        (357)          222
                                                         --------       -------
Increase (decrease) in cash                                (3,897)       (1,990)
Beginning cash and cash equivalents                        10,960         5,026
                                                         --------       -------
 
Ending cash and cash equivalents                         $  7,063       $ 3,036
                                                         ========       =======
</TABLE>


        The accompanying notes are an integral part of this statement.

                                      -5-
<PAGE>
 
                 LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           FOR THE SIX MONTHS ENDED
                               OCTOBER 31, 1996
                                   UNAUDITED



NOTE 1 - BASIS OF PRESENTATION:

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles of the United States
for interim financial reporting and in accordance with Form 10-Q and Rule 10.01
of Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles of the United
States for complete financial statements.  In the opinion of management, the
unaudited consolidated financial statements contained in this report reflect all
adjustments, consisting of only normal recurring adjustments considered
necessary for a fair presentation of the financial position and the results of
operations for the interim periods presented.  Operating results for interim
periods are not necessarily indicative of results for the full year.  These
unaudited consolidated financial statements, footnote disclosures and other
information should be read in conjunction with the financial statements and the
notes thereto included in the Company's annual 10-K filed with the Securities
and Exchange Commission on July 29, 1996.

NOTE 2 - ACQUISITIONS:

In August 1995, the Company acquired Corporate Computing Inc. (CCI), in exchange
for 700,000 Ordinary Shares of the Company.  The acquisition was accounted for
as a pooling of interests. CCI's operations have been included in the
consolidated financial statements for all periods presented.

NOTE 3 - SHAREHOLDERS' EQUITY:

In the period May 1, 1996 through October 31, 1996, options to purchase 33,000
Ordinary Shares at exercise prices of .6425 to .85 Pounds Sterling per share
were exercised.  At October 31, 1996, there were options to purchase 1,858,750
Ordinary Shares, including 695,400 of options related to Ordinary Shares held by
the Executive Share Option Trust which are currently outstanding for earnings
per share calculation purposes. In August 1996, the Board of Directors granted 
approximately 2.5 million options for Ordinary Shares to its various employees. 
These options were formally approved by the shareholders on November 15, 1996.

NOTE 4 - EARNINGS PER SHARE AND COMMON EQUIVALENT SHARE:

Earnings per Ordinary Share and earnings per ADS are computed using the weighted
average number of Ordinary Shares and Ordinary Share equivalents outstanding
during the period.  Ordinary Share equivalents, to the extent they would be
dilutive,  include the number of shares issuable upon exercise of stock options,
less the number of shares that could have been repurchased with the exercise
proceeds using the treasury stock method.

                                      -6-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           FOR THE SIX MONTHS ENDED
                               OCTOBER 31, 1996
                                   UNAUDITED


NOTE 5 - RESTRUCTURE CHARGE:

On August 2, 1996, the Board of Directors approved a plan to restructure the
Company's operations. Under the approved plan, the Company recorded a
restructuring charge of $17.6 million in the three months ending October 31,
1996. This charge was comprised of approximately $10.6 million in abandoned
lease costs which is payable through 2014, $4.1 million in severance, personnel
and other costs and $2.9 million for the impairment of certain net operating
assets predominantely outside the U.S.

The amount of restructuring charge which remains accrued at October 31, 1996 is
as follows:

Accrued abandoned leaseholds              $ 9,943
Personnel and other cost                      870
                                          -------
                                          $10,813
Current accrued restructuring costs        (3,284)
                                          ------- 
                                          $ 7,529
                                          =======

                                      -7-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                     MANAGEMENT DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION

When used in this discussion, the words "believes", "anticipated", "expects"
and similar expressions are intended to identify forward-looking statements.
Such statements are subject to certain risks and uncertainties which could cause
actual results to differ materially  from those projected.  See Item 6 - Exhibit
99 "Important Factors Regarding Forward-Looking Statements" which is
incorporated herein by reference.  Readers are cautioned not to place undue
reliance on these forward-looking statements which speak only as of the date
hereof.  The Company undertakes no obligation to publicly release the results of
any revisions to these forward-looking statements which may be made to reflect
events or circumstances after the date hereof or to reflect the occurrence of
unanticipated events.

OVERVIEW

On August 2, 1996, the Board of Directors approved a plan to restructure the
Company's operations and made changes to executive management. Included in the
restructuring was a shift in the Company's development and marketing efforts to
focus substantially all its resources on the Company's Process Engineer product
line, eliminating or substantially reducing its development and marketing
investment in the System Engineer, Insight, GUI Guidelines and Client Server
Guidelines product lines, and discontinued its direct sales and service
operations outside the US.  The Company replaced its non-U.S. operations with
third-party distributor relationships.  There is no assurance that such
distributors will be successful.  Also, the Company discontinued its telesales
operations in the US.  The Company's future ability to generate sustained
profitability is dependent on the Company's Process Engineer product line and
the Company's direct sales operations in the US.  There is no assurance that the
Company will be able to generate or sustain profitability.   The Company has not
historically been successful in selling its Process Engineer product line
outside the US.

In connection with the Company's restructuring plan, the Company recorded a
$17.6 million restructuring charge in the three months ended October 31, 1996.
The restructuring charge is comprised primarily of  lease costs, severance and
other employee costs and impairment of certain operating assets, principally
outside the U. S.  As a result of this charge, the Company recorded a net loss
for the three and six month periods ended October 31, 1996 and expects to record
a net loss for the fiscal year ending April 30, 1997. The implementation of the
Company's restructuring plan has consumed significant amounts of cash during the
three months ended October 31, 1996 and will continue to consume cash over the
remainder of the fiscal year. Management believes the cash requirements related 
to the restructuring charge for the remainder of fiscal 1997 could be as much as
$3.5 million. These requirements are to fund anticipated severance costs, lease 
costs, costs associated with the elimination of the Company's cost base outside 
the U.S. and costs associated with a legal settlement. While management believes
sufficient cash reserves currently exist to sustain the anticipated restructured
operations for the remainder of the fiscal year, there is no assurance that the 
Company will have adequate liquidity and capital resources for the current 
fiscal year, that it will be allowed to draw on its existing credit facilities 
or that it will be able to find alternative credit facilities or capital 
resources with terms that management believes are acceptable if so required to 
do so. Further, the Company's restructuring plan could result in additional
claims or liabilities which the Company has not anticipated or included in the
restructuring charge. Unanticipated claims or liabilities could result in
additional cash needs for the Company.

The Company's restructuring plan is extensive and results in new and increased
responsibilities for management personnel. There will be significant challenges
on the Company's new management as they attempt to implement the restructuring
plan and develop personal knowledge of the Company, its products and markets.
To accommodate these changes, compete effectively and manage potential growth
and changes in the market place, management must continue to implement and
improve the speed and quality of its information decision and reporting systems,
procedures and 

                                      -8-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                     MANAGEMENT DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



controls and motivate its workforce. There can be no assurance that the
Company's personnel, procedures, systems, controls and plans will be successful
or adequate to handle the changes. Additionally, the Company faces intense
competition in hiring and retaining skilled management, technical, marketing,
and sales personnel. The loss of the services of one or more of the Company's
key employees could have a materially adverse effect on the Company's business,
operating results and financial condition. See Exhibit 99 for further discussion
of potential risk factors.

As a result of the significant changes in the business, the results of
operations and financial position of the Company as of and for the three and six
month periods ended October 31, 1996 are substantially different than for the
comparative prior periods.

THREE MONTHS ENDED OCTOBER 31, 1996 COMPARED TO THREE MONTHS ENDED OCTOBER 31,
1995

Total Revenue

Total revenue decreased 56% from $10.9 million in the three months ended October
31, 1995 to $ 4.9 million in the three months ended July 31, 1996.  This
decrease was attributable to the elimination of the direct sales and service
operations outside the U.S. and a decline in Systems Engineer license revenue in
the U.S.

Product Licenses.    The Company's product license revenue in the three months
ended October 31, 1996 was predominantly related to its Process Engineer product
line.  Product license revenue decreased 57% from $6.4 million in the three
months ended October 31, 1995 to $2.8 million in the three months ended October
31, 1996.  This decline, which reflected a reduction in the number of licenses
sold, is due to the  elimination of the direct sales and service operations
outside the U.S. and a decline in Systems Engineer license revenue in the U.S.

Services.   The Company provides maintenance and implementation services to its
customers.  Maintenance services include technical support and access to product
upgrades.  Implementation services include product installation, training and
assisting customers with the effective deployment of LBMS products.  Overall
services revenue decreased 53% from $4.5 million for the three months ended
October 31, 1995 to $2.1 million for the three months ended October 31, 1996,
primarily due to the elimination of the direct sales and service operations
outside the U.S.

Cost of Revenue

Cost of Product Licenses.   Cost of product licenses consists of sublicense
fees, product media and duplication cost, manuals, packaging materials and
shipping expenses.  Cost of product licenses was $0.2 million and $11,000 in the
three months ended October 31, 1995 and 1996, respectively, resulting in a gross
margin of  96.4% and 99.6% for each respective period. The increase in margin is
the result of a change in the mix of products from products with license fees
payable to a third party licenser to products without such third party fees.

Cost of Services.  Cost of services consists primarily of personnel costs for
implementation, training and customer support. Cost of services was $1.7 million
and $.9 million in the three months ended October 31, 1995 and 1996,
respectively, resulting in a gross margin of 63% and 56% of the related service
revenue in each respective period.  The reduction of the gross margin percentage
predominately reflects the reduction in implementation and training revenue

                                      -9-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


without a corresponding decrease in implementation and training costs in the
U.S.


Operating Expenses

Sales and Marketing.  Sales and marketing expenses consist primarily of salaries
and commissions of sales and marketing personnel, travel and promotional
expenses and related indirect costs.  Sales and marketing expenses decreased 56%
from $5.0 million, or 46% of total revenue, in the three months ended October
31, 1995 to $2.2 million, or 46% of  total revenue, for the three months ended
October 31, 1996.  This decrease of $2.8 million  is due to the elimination of
sales and marketing costs outside the U.S. In the U.S. sales expenses increased
slightly, as a result of increased headcount, offset by a  decrease in marketing
expenses, as a result of reduced marketing expenditures on products other than
the Process Engineer product line.

Research and Development.  Research and development expenses consist primarily
of cost of research and development personnel and related indirect costs.
Research and development expenses were $1.9 million, or 17% of total revenue,
for the three months ended October 31, 1995 compared to $1.0 million, or 21% of
total revenue for the three months ended October 31, 1996.  The decrease in
research and development expenses reflect the elimination or substantial
reduction in development efforts related to the Systems Engineer, Insight, GUI
Guidelines and Client Server Guidelines products. Development headcount and
expenses related to the Process Engineer product line were increased in the
three months ended October 31, 1996 compared to the three months ended October
31, 1995.

General and Administrative.   General and administrative expenses consist
primarily of salaries of financial, administrative and management personnel and
related indirect costs.  General and administrative expenses decreased 58% from
$1.4 million for the three months ended October 31, 1995 to  $0.6 million for
the three months ended October 31, 1996.  The decrease resulted from the
elimination of general and administrative expenses outside the U.S. and a
reduction of general and administrative expenses, principally leasehold costs,
in the U.S.

Operating Income.  The Company generated a loss from operations of $17.5
million, including a restructuring charge of $17.6 million, in the three months
ended October 31, 1996 compared to income from operations of $0.3 million,
including a $0.4 million charge for merger costs, for the comparable period in
1995.

Income taxes.  During the three month period ended October 31, 1996, the Company
did not record a tax benefit related to the Company's losses because such
benefit can not be recognized, under the liability method, until future taxable
income is reasonably assured.

SIX MONTHS ENDED OCTOBER 31, 1996 COMPARED TO SIX MONTHS ENDED OCTOBER 31, 1995

Total Revenue

Total revenue decreased 51% from $20.7 million in the six months ended October
31, 1995 to $10.1 million in the six months ended October 31, 1996.  This
decrease was attributable to the elimination of the direct sales and service
operations outside the U.S. and a decline in Systems Engineer license revenue in
the U.S.

                                      -10-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                     MANAGEMENT DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Product Licenses.   The Company's product license revenue in the six months
ended October 31, 1996 was predominantly related to its Process Engineer product
line. Product license revenue decreased 60% from $11.8 million in the six months
ended October 31, 1995 to $4.8 million in the six months ended October 31, 1996.
This decline, which reflected a reduction in the number of licenses sold, is due
to the elimination of the direct sales and service operations outside the U.S.
and a decline in Systems Engineer license revenue in the U.S.

Services.   The Company provides maintenance and implementation services to its
customers.  Maintenance services include technical support and access to product
upgrades.  Implementation services include product installation, training and
assisting customers with the effective deployment of LBMS products.  Overall
services revenue decreased 40% from $8.9 million for the six months ended
October 31, 1995 to $5.3 million for the six months ended October 31, 1996,
primarily due to the elimination of the direct sales and service operations
outside the U.S.

Cost of Revenue

Cost of Product Licenses.   Cost of product licenses consists of sublicense
fees, product media and duplication cost, manuals, packaging materials and
shipping expenses.  Cost of product licenses was $0.5 million and $0.1 million
in the six months ended October 31, 1995 and 1996, respectively, resulting in a
gross margin of  96% and 99% for each respective period. The increase in margin
is the result of a change in the mix of products from products with license fees
payable to a third party licenser to products without such third party fees.

Cost of Services.  Cost of services consists primarily of personnel costs for
implementation, training and customer support. Cost of services was $3.3 million
and $2.5 million in the six months ended October 31, 1995 and 1996,
respectively, resulting in a gross margin of 62% and 53% of the related service
revenue in each respective period.  The reduction of the gross margin percentage
predominately reflects the reduction in implementation and training revenue
without a corresponding decrease in implementation and training costs in the
U.S.

Operating Expenses

Sales and Marketing.  Sales and marketing expenses consist primarily of salaries
and commissions of sales and marketing personnel, travel and promotional
expenses and related indirect costs.  Sales and marketing expenses decreased 27%
from $9.2 million, or 45% of total revenue, in the six months ended October 31,
1995 to $6.7 million, or 67% of  total revenue, for the six months ended October
31, 1996.  This decrease of $2.5 million  is due to the elimination of sales and
marketing costs outside the U.S. In the U.S. sales expenses increased slightly,
as a result of increased headcount, offset by a  decrease in marketing expenses,
as a result of reduced marketing expenditures on products other than the Process
Engineer product line in the three months ended October 31, 1996.

Research and Development.  Research and development expenses consist primarily
of cost of research and development personnel and related indirect costs.
Research and development expenses were $3.8 million, or 18% of total revenue,
for the six months ended October 31, 1995 compared to $3.2 million, or 31% of
total revenue for the six months ended October 31, 1996.  The decrease in
research and development expenses reflect the elimination or substantial
reduction in development efforts related to the Systems Engineer, Insight, GUI
Guidelines and Client Server Guidelines products in the three months ended
October 31, 1996.  Development headcount and expenses related to the Process
Engineer 

                                      -11-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


product line were increased in the six months ended October 31, 1996 compared to
the six months ended October 31, 1995.

General and Administrative.   General and administrative expenses consist
primarily of salaries of financial, administrative and management personnel and
related indirect costs. General and administrative expenses decreased 27% from
$2.6 million for the six months ended October 31, 1995 to $1.9 million for the
six months ended October 31, 1996. The decrease resulted from the elimination of
general and administrative expenses outside the U.S. and a reduction of general
and administrative expenses, principally leasehold costs, in the U.S. in the six
months ended October 31, 1996.

Operating Income.  The Company generated a loss from operations of $21.9
million, including a restructuring charge of $17.6 million, in the six months
ended October 31, 1996 compared to income from operations of $0.8 million,
including a $0.4 million charge for merger costs, for the comparable period in
1995.

Income taxes.  During the six month period ended October 31, 1996, the Company
did not record a tax benefit related to the Company's losses because such
benefit can not be recognized, under the liability method, until future taxable
income is reasonably assured.

Liquidity and Capital Resources

At October 31, 1996, the Company had cash and equivalents of $7.1 million and
negative working capital of $1.4 million. The Company generated approximately
$0.8 million in cash for operations for the six months ended October 31, 1996
before payments of approximately $4.1 million related to the Company's
restructuring activities and legal settlement. The Company had capital
expenditures of $0.2 million for the six months ended October 31, 1996 compared
to $1.0 million for the same period in the prior year. The Company does not
currently have any significant capital commitments. The Company has guaranteed 
certain indebtedness incurred by the LBMS Executive Share Option Trust (the 
Trust) ($976,000 at October 31, 1996) in connection with the Trust's purchase of
Company Ordinary Shares. Additionally, the Company has two revolving line of 
credit facilities with a U.S. bank amounting to $2,500,000 and $500,000. At 
October 31, 1996, there is $300,000 and $175,000 outstanding under the 
respective facilities. The guarantee and the credit facilities subject the 
Company to certain restrictive and financial covenants including limitations of 
distributions and maintaining certain financial ratios. At October 31, 1996, the
Company is not in compliance with certain restrictive covenants of the guarantee
and the Bank agreements, respectively.

The implementation of the Company's restructuring plan has consumed significant
amounts of cash during the three months ended October 31, 1996 and will continue
to consume cash over the remainder of the fiscal year. Management believes the
cash requirements related to the restructuring charge for the remainder of
fiscal 1997 could be as much as $3.5 million. These requirements are to fund
anticipated severance costs, lease costs, costs associated with the elimination
of the Company's cost base outside the U.S. and costs associated with a legal
settlement. While management believes sufficient cash reserves currently exist
to sustain the anticipated restructured operations for the remainder of the
fiscal year, there is no assurance that the Company will have adequate liquidity
and capital resources for the current fiscal year, that it will be allowed to
draw on its existing credit facilities or that it will be able to find
alternative credit facilities or capital resources with terms that management
believes are acceptable if so required to do so. See Exhibit 99 for further
discussions about potential risk factors.

                                      -12-
<PAGE>
 
                  LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC

PART II. - OTHER INFORMATION

ITEM 1.  Legal Proceedings: - From time to time the Company has legal or
         administrative proceedings which are generally incidental to its normal
         business activities. While the outcome of any such proceeding can not
         be accurately predicted, the Company does not believe the ultimate
         resolution of any such existing matters should have a material adverse
         effect on its financial position or results of operations.

ITEM 5.  Other Information: - The London Stock Exchange (the Exchange) has
         announced that the Unlisted Securities Market (USM) will be closed at
         the end of 1996, by which time companies whose securities are traded on
         the USM, including the Company, will be required to obtain a full
         listing on the Exchange, a quotation on the Alternative Investment
         Market or delist their shares. The Company has decided to rely upon the
         Nasdaq National Market as the Company's principal market for its
         Ordinary Shares upon the closing of the USM on December 31, 1996.

ITEM 6.  Exhibits and Reports on Form 8-K


(a)  Exhibits

     99  Important Factors Regarding Forward-Looking Statements.

(b)  Reports on Form 8-K

     Not Applicable.

                                      -13-
<PAGE>
 
                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date: December 16, 1996    LEARMONTH & BURCHETT MANAGEMENT SYSTEMS PLC


                           By: /s/ Michael S. Bennett
                               -------------------------------------------
                               Michael S. Bennett, Chief Executive Officer



                           By: /s/ Stephen E. Odom
                               -------------------------------------------
                               Stephen E. Odom, Chief Financial Officer and
                                Senior Vice President - Finance and 
                                Administration

                                      -14-

<PAGE>
 
                                                                      Exhibit 99

IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a new "safe
harbor" for forward-looking statements to encourage companies to provide
prospective information about their companies without fear of litigation so long
as those statements are identified as forward-looking and are accompanied by
meaningful cautionary statements identifying important factors that could cause
actual results to differ materially from those projected in the statement.  The
Company desires to take advantage of the new "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995 and is including this exhibit
in order to do so.  Accordingly, the Company hereby identifies the following
important factors which could cause the Company's actual financial results to
differ materially from any such  results which might be projected, forecast or
estimated by the Company in forward-looking statements.

The following factors, among others, could cause actual results to differ
materially from those contained in forward-looking statements made in this
report and presented elsewhere by management from time to time.  Reference is
also made to the "Risk Factors" described in the Company's Prospectus dated
November 22, 1995 and the Company's Form 10-K for its fiscal year ended April
30, 1996, as filed with the Securities and Exchange Commission.

(a)  On August 2, 1996, the Board of Directors approved a plan to restructure
     the Company's operations and made changes to executive management. Included
     in the restructuring was a shift in the Company's development and marketing
     efforts to focus substantially all its resources on the Company's Process
     Engineer product line, eliminating or substantially reducing its
     development and marketing investment in the System Engineer, Insight, GUI
     Guidelines and Client Server Guidelines product lines, and discontinued its
     direct sales and service operations outside the US.  Also, the Company
     discontinued its telesales operations in the US.  The Company's future
     ability to generate sustained profitability is reliant on the Company's
     Process Engineer product line and the Company's direct sales operations in
     the US.  There is no assurance that the Company will be able to generate or
     sustain profitability.  The Company replaced its non-U.S. operations with
     third-party distributor relationships.  There is no assurance that such
     distributors will be successful.  The Company has not historically been
     successful in selling its Process Engineer product line outside the US.

     In connection with the Company's restructuring plan, the Company recorded a
     $17.6 million restructuring charge in the three months ended October 31,
     1996. As a result of this charge, the Company recorded a net loss for the
     three and six month periods ended October 31, 1996 and expects to record a
     net loss for the fiscal year ending April 30, 1997. The implementation of
     the Company's restructuring plan has consumed significant amounts of cash
     during the three months ended October 31, 1996 and will continue to consume
     cash over the remainder of the fiscal year. Management believes the cash
     requirements related to the restructuring charge for the remainder of
     fiscal 1997 could be as much as $3.5 million. These requirements are to
     fund anticipated severance costs, lease costs, costs associated with the
     elimination of the Company's cost base outside the U.S. and costs
     associated with a legal settlement. While management believes sufficient
     cash reserves currently exist to sustain the anticipated restructured
     operations for the remainder of the fiscal year, there is no assurance that
     the Company will have adequate liquidity and capital resources for the
     current fiscal year, that it will be allowed to draw on its existing credit
     facilities or that it will be able to find alternative credit facilities or
     capital resources with terms that management believes are acceptable if so
     required to do so. Further, the Company's restructuring plan could result
     in additional claims or liabilities which the Company has not anticipated
     or included in the restructuring charge. Unanticipated claims or
     liabilities could result in additional cash needs for the Company.

     Publicity concerning the Company's announced loss and the restructuring
     plan and the restructuring charge recorded in the three months ended
     October 31, 1996, could adversely affect the Company's operations and
<PAGE>
 
     financial position including the ability to complete product sales and
     retain or attract key management and other personnel.

(b)  Fluctuations in Operating Results; Seasonality. The Company has experienced
     substantial fluctuations in quarterly operating results in the past, and
     future operating results could vary substantially from quarter to quarter.
     Fluctuations in operating results may result in volatility in the price of
     the ADSs. The Company generally fulfills orders as received and as a result
     typically has little or no product license backlog. Quarterly revenue and
     operating results therefore depend on the volume and timing of orders
     received during the quarter, which are difficult to forecast. In addition,
     the Company historically has recognized a substantial portion of its
     revenue in the last weeks of a quarter. To the extent this trend continues,
     the failure to achieve such revenue in the last weeks of any given quarter
     may have a material adverse effect on the Company's financial results for
     that quarter. The timing of sales and related revenue recognition is
     influenced by a number of other factors, including seasonal customer buying
     patterns, changes in product development and sales and marketing
     expenditures, and compensation incentives for sales teams. Because the
     Company's staffing and operating expenses are based on anticipated revenue
     levels and a high percentage of the Company's costs are fixed in the short-
     term, small variations in timing of recognition of specific revenue can
     cause significant variations in operating results from quarter to quarter.
     In addition, the first quarter has historically been comparatively weaker
     than the fourth quarter of the preceding fiscal year. Results from quarter
     to quarter may not be indicative of future results. There can be no
     assurance that the Company will be able to sustain profitability on an
     annual or quarterly basis.

(c)  Prior Losses; Risks Associated with Management of a Changing Business.  The
     Company experienced losses in fiscal 1994, 1995, 1996 and the three and six
     month periods ended October 31, 1996.  Based on the loss in the first six
     months of fiscal 1997, management expects that the Company will experience
     a loss for the 1997 fiscal year. Over the last several years, the Company's
     strategic orientation has evolved from that of a U.K.-based provider of
     computer-related consulting services to a U.S.-based provider of software
     products and directly related services. In fiscal 1995, the Board of
     Directors of the Company decided to focus exclusively on its software
     products business, center that activity in the U.S. and discontinue its
     consulting business. Accordingly, the Company relocated its operational
     headquarters and the majority of its U.K.-based research and development
     activities to the U.S. In connection with the discontinuance of its
     consulting business, the Company disposed of its U.K.-based consulting
     business and ceased all other remaining consulting activities across the
     business. The Company has previously announced that it intends, subject to
     satisfactory resolution of tax and regulatory issues, including, if needed,
     approval of the Company's shareholders, to change its legal domicile from
     the U.K. to the U.S., such change in legal domicile may be affected by the
     restructuring plan discussed in (a) above. While the Company has refocused
     its strategy, there can be no assurance that such reorientation will result
     in sustained profitability. Furthermore, in connection with such
     reorientation, the Company has experienced and will continue to experience
     a period of transition. This transition has placed, and may continue to
     place, a significant strain on its resources, including its personnel. If
     Company management is unable to manage these changes effectively, the
     Company's business, financial condition and results of operations will be
     materially adversely affected.

(d)  Need for Market Acceptance of Process Management. The Company's product
     lines are designed specifically for Process Management in the client/server
     environment. The Company's future financial performance will depend in
     large part on continued growth in the number of organizations using process
     management for development management. The Company believes that while the
     market for process management tools is growing, it is still immature. Even
     if broader market acceptance is achieved, there can be no assurance that
     the 
<PAGE>
 
     market will continue to grow or that the Company will be able to respond
     effectively to the evolving requirements of the market. The Company's
     reduced focus and investment on products other than process management
     could result in reduced opportunities for sales of process management
     products and adversely affect operational results.

(e)  Risks Relating to New Product Releases and Product Enhancements. The
     Company's future success will depend, in large part, upon the Company's
     ability to enhance its current process management product line and develop
     and introduce new products to meet customers' process management tool needs
     as well as emerging industry standards. There can be no assurance that the
     Company will be able successfully to develop and market a broader line of
     such products or that the Company will not encounter unexpected
     difficulties and delays in enhancing its existing products. Furthermore,
     there can be no assurance that such new products or product enhancements
     will meet the requirements of the marketplace or achieve market acceptance.

     Software products such as the products offered by the Company often
     encounter development delays and may contain undetected errors or failures
     when introduced or when new versions are released. Because of the
     complexity of the Company's products and the possibility of unforeseen
     technical problems in the development process, the Company risks missing
     announced delivery dates for new products or product enhancements. The
     Company has in the past and may in the future experience delays in the
     introduction of new products and product enhancements. There can be no
     assurance that the Company will not experience difficulties that could
     delay or prevent the successful development, introduction and marketing of
     a new product or product enhancement or its functioning after release.
     Substantial delays in the availability of any of the Company's products
     could have a material adverse effect on the Company's business, financial
     condition and results of operations. Furthermore, products such as those
     offered by the Company may contain undetected or unresolved software errors
     when they are first introduced or as new or enhanced versions are released.
     The Company has in the past discovered software errors in certain of its
     new products and product enhancements. Although the Company has not
     experienced any material adverse effects resulting from any such errors to
     date, there can be no assurance that, despite testing by the Company and by
     current and potential customers, errors will not be found in new products
     or releases after commencement of commercial shipments resulting in loss of
     or delay in market acceptance, which could have a material adverse effect
     on the Company's business, financial condition and results of operations.

(f)  Rapid Technological Change. The market for process management tools is
     characterized by rapid technological advances, evolving industry standards,
     changes in customer requirements and frequent new product introductions and
     enhancements. The Company's future success will depend in part on its
     ability to enhance its existing products and introduce new products that
     address changing customer requirements and emerging industry standards,
     such as new operating systems, including Windows 95. Any failure by the
     Company to anticipate or respond adequately to technology developments and
     customer requirements, or any significant delays in product development or
     introduction, could result in a loss of competitiveness or revenue. In
     addition, from time to time the Company or others may announce products,
     features or technologies which have the potential to shorten the life cycle
     or replace the Company's existing products. Such announcements could cause
     customers to defer the decision to buy, or determine not to buy, the
     Company's products, which would have a material adverse effect on the
     Company's business, financial condition and results of operations.

(g)  Competition. The client/server applications development and specifically
     the process management tools market is extremely competitive, fragmented
     and rapidly changing, and is characterized by a lack of standards and
     numerous competitors in the areas of tools, methodologies and services. The
     Company believes that its ability
<PAGE>
 
     to compete depends on many factors both within and outside of its control,
     including corporate and product reputation, product architecture,
     functionality and features, product quality, performance, ease-of-use,
     quality of support, availability of product implementation and training
     services, and price.

     In addition, because of the complexities inherent in software development,
     software companies and the information technology departments of other
     business organizations may determine that it is more cost effective to
     develop their own software development and process management tools
     offering similar solutions to those products offered by the Company.
     Furthermore, the Company faces the risk that vendors of tools, databases
     and other elements of the client/server development market may add to their
     products some or all of the functionality that the Company's products
     provided to customers, thereby reducing the number of prospective customers
     in need of the Company's products. There can be no assurance that the loss
     of customers will not have a material adverse effect on the Company's
     business, financial condition and results of operations.

     The Company expects competition from existing and additional competitors to
     increase. Many of the Company's competitors have, and new competitors may
     have, larger technical staffs, more established and larger marketing and
     sales organizations, better developed distribution systems and
     significantly greater financial resources than the Company. There can be no
     assurance that either existing or new competitors will not develop products
     that are superior to the Company's products or that achieve greater market
     acceptance. There can be no assurance that future competition will not have
     a material adverse effect on the Company's business, financial condition
     and results of operations. In addition, distribution channels, technical
     requirements and levels and bases of competition may differ as the Company
     introduces new products, and there can be no assurance that the Company
     will be able to compete favorably. In addition, a proliferation of software
     products to meet the needs of the client/server applications development
     and specifically the process management market may have a downward pressure
     on the prices of such products. Such downward pressure on product prices
     could have an impact on the Company's operating margins. There can be no
     assurance that the Company could avoid these price pressures.

(h)  Risks Relating to Expansion of Indirect Sales Channels.  An important
     aspect of the Company's future sales and marketing strategy is to expand
     indirect sales channels through distributors and resellers in order to
     provide it with market coverage outside the U.S.  Although the Company
     currently sells its products through indirect sales channels, revenue from
     such sales represent only a small portion of the Company's total revenue
     and there can be no assurance that the Company will be able to expand its
     use of indirect sales channels by attracting distributors and resellers
     that will be able to market and support the Company's software tools
     effectively. There can be no assurance that any distributor or reseller of
     the Company's products will continue to represent the Company's products,
     and the inability to recruit or retain a significant number of resellers or
     distributors could adversely affect the Company's business, financial
     condition and results of operations. The Company's strategy of marketing
     its products directly  to end-users and indirectly through distributors and
     resellers may result in distribution channel conflicts. The Company's
     direct sales efforts may compete with those of its indirect channels and to
     the extent different resellers target the same customers, resellers may
     also come into conflict with each other. Although the Company attempts to
     allocate the markets for its products among its distribution channels in a
     manner to avoid potential conflicts, there can be no assurance that channel
     conflict will not materially  and adversely affect its relationships with
     existing distributors and resellers or adversely affect its ability to
     attract new distributors and resellers.
<PAGE>
 
(i)  Dependence on Proprietary Technology. The Company's success is heavily
     dependent upon proprietary technology. The Company's products are licensed
     to customers under signed license agreements containing, among other
     things, provisions protecting against the unauthorized use, copying and
     transfer of the licensed program. In addition, the Company relies on a
     combination of trade secret, copyright and trademark laws, non-disclosure
     agreements and contractual provisions to protect its proprietary rights in
     its products and technology. The Company has no patents or patent
     applications pending, and existing trade secrets and copyright laws afford
     only limited protection.  Despite the Company's efforts to protect its
     proprietary rights, unauthorized parties may attempt to copy aspects
     of the Company's products or to obtain and use information that the Company
     regards as proprietary. Policing unauthorized use of the Company's products
     is difficult, and while the Company is unable to determine the extent to
     which piracy of its software products exists, software piracy can be
     expected to be a persistent problem, particularly in international markets
     and as a result of the growing use of the Internet. In addition, the laws
     of some foreign countries do not protect the Company's proprietary rights
     to the same extent as do the laws of the U.K. and the U.S. There can be no
     assurance that the steps taken by the Company  to protect its proprietary
     rights will be adequate or that the Company's competitors will not
     independently develop technologies that are substantially equivalent or
     superior to the Company's technologies.

     The Company is not aware that any of its products, trademarks or other
     proprietary rights infringe the proprietary rights of third parties.
     However, there can be no assurance that third parties will not assert
     infringement claims against the Company in the future with respect to
     current or future products. As the number of software products in the
     market increases and the functionality of these products further overlap,
     software developers may become increasingly subject to infringement claims.
     Any such claims against the Company, with or without merit, could be time-
     consuming and expensive to defend, cause product shipment delays or require
     the Company to enter into royalty or licensing agreements. Such royalty
     agreements, if required, may not be available on terms acceptable to the
     Company, or at all, which could have a material adverse effect on the
     Company's business, financial condition and results of operations.

(j)  Dependence on Key Personnel. The Company's future success depends to a
     significant extent on the performance of a number of key management and
     technical personnel, the loss of one or more of whom could have a material
     adverse effect on the Company. The Company recently announced the
     appointment of a new Chief Executive Officer and a new Chairman of the
     Board.  Although these individuals have extensive management experience in
     technology based companies, their experience in the Company's specific
     process management product line is limited. The Company's success will also
     depend in part on its ability to attract and retain qualified professional,
     technical, managerial, sales and marketing and customer support personnel.
     Competition for such personnel in the software industry is intense. There
     can be no assurance that the Company will be successful in attracting and
     retaining the personnel it requires to develop new and enhanced products
     and to conduct its operations successfully.

(k)  Risks Associated with Global Operations. Although the Company's
     restructuring strategy (discussed in (a) above) relies primarily on the
     U.S. marketplace, the Company's current and future efforts outside the U.S.
     are subject to risks inherent in international business activities,
     including, in particular, general economic conditions in each such country,
     overlapping of differing tax structures, managing an organization spread
     over various jurisdictions, unexpected changes in regulatory requirements
     and  complying with a variety of foreign laws and regulations. Other risks
     associated with operations outside the U.S. in general include import and
     export licensing requirements, trade restrictions and changes in tariff and
     freight rates. There can be no assurance that these factors will not have a
     material adverse effect on the Company's business, financial condition and
     results of operations.
<PAGE>
 
     The Company's non-U.S. sales have historically been denominated in foreign
     currencies. To date, the Company has not established an exchange rate
     hedging policy and has not engaged in any significant exchange rate hedging
     activities to minimize the risks of exchange rate fluctuations. The Company
     may seek to implement hedging techniques in the future with respect to its
     foreign currency transactions. There can be no assurance that the Company
     will be successful in such hedging activities. Gains and losses on the
     translation and/or conversion of foreign transactions into U.S. dollars may
     contribute to fluctuations in the Company's results of operations. Although
     the Company has not experienced any material adverse impact to date from
     fluctuations in foreign currencies, there can be no assurance that the
     Company will not experience a material adverse effect on its business,
     financial condition and results of operations from fluctuations in foreign
     currencies in the future.

Many of the foregoing factors discussed have been discussed in the Company's
prior SEC filings and, had the Act become effective at a different time, would
have been discussed in an earlier SEC filing instead of this 10-Q.  The
foregoing review of factors pursuant to the Private Litigation Securities Reform
Act of 1995 should not be construed as exhaustive or as any admission regarding
the adequacy of disclosures made by the Company prior to the effective date of
said Act.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM OCTOBER 31,
1996 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-START>                             AUG-01-1996
<PERIOD-END>                               OCT-31-1996
<CASH>                                           7,063
<SECURITIES>                                         0
<RECEIVABLES>                                    3,957
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                12,414
<PP&E>                                           1,504
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  13,918
<CURRENT-LIABILITIES>                           13,848
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,255
<OTHER-SE>                                    (14,758)
<TOTAL-LIABILITY-AND-EQUITY>                    13,918
<SALES>                                          2,757
<TOTAL-REVENUES>                                 4,852
<CGS>                                               11
<TOTAL-COSTS>                                      932
<OTHER-EXPENSES>                                21,432
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  35
<INCOME-PRETAX>                               (17,417)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (17,417)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (17,417)
<EPS-PRIMARY>                                    (.68)
<EPS-DILUTED>                                    (.68)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission