HFNC FINANCIAL CORP
10-K, 1997-10-02
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ITT CORP /NV/, PREC14A, 1997-10-02
Next: INTEVAC INC, 424B3, 1997-10-02



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                     For the fiscal year ended June 30, 1997

                                       OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934  

          For the transition period from __________ to _______________

                          Commission File No.: 0-27388

                              HFNC Financial Corp.
             (Exact name of registrant as specified in its charter)


         North Carolina                                        56-1937349
  (State or other jurisdiction                              (I.R.S. Employer
of incorporation or organization)                        Identification Number)

      139 South Tryon Street
    Charlotte, North Carolina                                    28202
            (Address)                                          (Zip Code)


       Registrant's telephone number, including area code: (704) 373-0400

   Securities registered pursuant to Section 12(b) of the Act: Not Applicable

           Securities registered pursuant to Section 12(g) of the Act

                     Common Stock (par value $.01 per share)
                     ---------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes [ X ]    No [   ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]
<PAGE>
Based upon the  $16.00  closing  price of the  Registrant's  common  stock as of
September 26, 1997, the aggregate  market value of the 14,775,901  shares of the
Registrant's  common stock deemed to be held by non-affiliates of the Registrant
was: $236.4 million. Although directors and executive officers of the Registrant
and certain of its employee benefit plans were assumed to be "affiliates" of the
Registrant for purposes of this  calculation,  the  classification  is not to be
interpreted as an admission of such status.

     Number of shares of Common Stock outstanding as of September 26, 1997:
                                   17,192,500


                       DOCUMENTS INCORPORATED BY REFERENCE

         List hereunder the following  documents  incorporated  by reference and
the Part of the Form 10-K into which the document is incorporated.

(1) Portions of the Annual  Report to  Stockholders  for the year ended June 30,
1997 are incorporated into Part II, Items 5 through 8 of this Form 10-K.

(2) Portions of the  definitive  proxy  statement for the 1997 Annual Meeting of
Stockholders to be filed within 120 days of June 30, 1997 are incorporated  into
Part III, Items 9 through 13 of this Form 10-K.
<PAGE>
PART I

Item 1. Business.

General

         HFNC Financial Corp.  (the  "Company") is a North Carolina  corporation
organized in August 1995 by Home  Federal  Savings and Loan  Association  ("Home
Federal" or the  "Association")  for the  purpose of becoming a unitary  holding
company of the Association.  The Association's  conversion to stock form and the
concurrent  offer and sale of the  Company's  common  stock was  consummated  on
December 28, 1995 (the "Conversion"). The only significant assets of the Company
are  the  capital  stock  of the  Association  and  the  capital  stock  of HFNC
Investment Corp., a Delaware chartered finance subsidiary  ("Investment Corp.").
The  business  and  management  of the  Company  consists  of the  business  and
management of the Association and Investment Corp. At June 30, 1997, the Company
had $892.9  million in total assets,  $731.9  million in total  liabilities  and
$161.1 million in total equity.

         Home Federal  conducts  business  from its main office and eight branch
offices and a loan origination office, all located in Mecklenberg County,  North
Carolina. All but one of the Association's offices are located in Charlotte. The
region  has become a major  center  for  financial  services,  distribution  and
transportation.  Home Federal's deposits are insured by the Savings  Association
Insurance Fund ("SAIF"),  which is administered by the Federal Deposit Insurance
Corporation ("FDIC"), to the maximum extent permitted by law.

         The Association is a community  oriented savings  institution which has
traditionally offered a wide variety of savings products to its retail customers
while  concentrating its lending  activities on the origination of loans secured
by one- to four-family residential dwellings, including an emphasis on loans for
construction of residential  dwellings.  To a significantly  lesser extent,  the
Association's  activities  have also included  origination  of  commercial  real
estate,  land  and  consumer  loans.  In  addition,   the  Company  maintains  a
significant portfolio of investment securities, which amounted to $175.7 million
or 19.7% of total  assets  at June 30,  1997,  approximately  37% of which  have
maturities  of under five years.  In  addition  to interest  income on loans and
investments,  the Company  receives  other income  primarily  from loan fees and
various service charges.

         The  Association  currently  exceeds  all  minimum  regulatory  capital
requirements.  At  June  30,  1997,  the  Association  had  tangible,  core  and
risk-based capital ratios of 18.9%, 18.9% and 36.5%,  respectively,  as compared
to the minimum requirements of 1.5%. 3.0% and 8.0%, respectively.

         The Association is subject to examination and comprehensive  regulation
by the  Office  of  Thrift  Supervision  ("OTS"),  which  is  the  Association's
chartering authority and primary regulator. The Association is also regulated by
the FDIC,  the  administrator  of the SAIF.  The  Association is also subject to
certain reserve  requirements  established by the Federal Reserve Board and is a
member of the Federal Home Loan Bank ("FHLB") of Atlanta, which is one of the 12
regional banks comprising the FHLB System.

Lending Activities

         General.  At June 30, 1997, the  Association's  total loans  receivable
portfolio ("total loan portfolio") amounted to $704.3 million, or 78.9% of total
assets at such date. The Association has traditionally  concentrated its lending
activities  on  conventional  first  mortgage  loans  secured  by  single-family
residential properties.  Consistent with its lending orientation, $561.4 million
or 79.7% of the  Association's  total loan  portfolio  consisted of  one-to-four
family  residential  loans  at June  30,  1997.  In  addition,  the  Association
originates  residential  construction loans,  commercial real estate loans, land
loans and consumer loans.  At June 30, 1997,  such loan  categories  amounted to
$68.4 million, $30.6 million, $20.0 million and $23.9 million,  respectively, or
9.7%,  4.3%,  2.8% and  3.5% of the  total  loan  portfolio,  respectively.  The
Association  does not offer  loans  which are  insured  by the  Federal  Housing
Administration  or  partially  guaranteed  by the  Office of  Veterans  Affairs.
Virtually  all of the  Association's  mortgage  loans are secured by  properties
located in its primary market area.

                                        1
<PAGE>
         Loan  Portfolio  Composition.   The  following  table  sets  forth  the
composition  of the  Association's  loan  portfolio by type of loan at the dates
indicated.
<TABLE>
<CAPTION>
                                                                                      June 30,
                                           --------------------------------------------------------------------------------
                                                         1997                           1996                     1995      
                                           -----------------------------      ---------------------     -------------------
                                                 Amount              %          Amount         %          Amount         % 
                                           ----------------    -----------    ---------   ---------     ---------   -------
                                                                               (Dollars in Thousands)
<S>                                            <C>               <C>           <C>         <C>           <C>         <C>  
Residential real estate                        $561,352           79.7%        $416,711     75.4%        $353,801     74.7%
Construction                                     68,366            9.7           61,015     11.1           50,068     10.6 
Commercial real estate (1)                       30,631            4.3           29,343      5.3           25,403      5.4 
Land                                             19,992            2.8           22,844      4.1           19,326      4.1 
Consumer loans:                                                                                                            
   Home equity                                   14,495            2.1           13,697      2.5           15,370      3.2 
   Credit cards                                   6,198            0.9            5,644      1.0            5,349      1.1 
   Other                                          3,255            0.5            3,278      0.6            4,356      0.9 
                                               --------          -----         ---------   -----          -------    ----- 
     Total loans receivable                     704,289          100.0%          552,532   100.0%         473,673    100.0%
                                               --------          =====         ---------   =====          -------    ===== 
Less:                                                                                                                      
   Allowance for loan losses                      7,612                           7,496                     8,088          
   Loans in process                              33,030                          34,846                    24,643          
   Deferred loan fees                             5,324                           5,059                     4,934          
   Other                                             --                              --                        --          
                                               --------                        --------                  --------          
        Loans receivable, net                  $658,323                        $505,131                  $436,008          
                                               ========                        ========                  ========          

<PAGE>

<CAPTION>
                                                               June 30,
                                           ------------------------------------------------
                                                     1994                      1993
                                           --------------------      ----------------------
                                             Amount          %         Amount         %
                                           --------     ---------    --------    ----------
                                                         (Dollars in Thousands)
<S>                                        <C>            <C>          <C>         <C>  
Residential real estate                    $346,599        72.0%       $371,883     71.0%
Construction                                 51,557        10.7          53,488     10.2
Commercial real estate (1)                   30,631         6.4          37,762      7.2
Land                                         27,066         5.6          25,635      4.9
Consumer loans:                                                                 
   Home equity                               14,245         3.0          16,368      3.1
   Credit cards                               5,863         1.2           7,044      1.3
   Other                                      5,301         1.1          11,844      2.3
                                           --------       -----        --------    -----
     Total loans receivable                 481,262       100.0%        524,024    100.0%
                                           --------       =====        --------    =====
Less:
   Allowance for loan losses                  7,828                       7,181 
   Loans in process                          31,304                      28,297 
   Deferred loan fees                         5,453                       6,600 
   Other                                         35                          50 
                                           --------                    -------- 
        Loans receivable, net              $436,642                    $481,896 
                                            =======                    ======== 
</TABLE>
                                                                       

- ----------------------

(1)      Includes  $134,000,   $191,000,  $640,000,  $419,000  and  $761,000  of
         commercial  business loans (i.e.,  working capital and inventory loans)
         at June 30, 1997, 1996, 1995, 1994 and 1993, respectively.


                                        2
<PAGE>
         Contractual  Principal  Repayments  and Interest  Rates.  The following
table sets forth  certain  information  at June 30,  1997  regarding  the dollar
amount of loans maturing in the Association's total loan portfolio, based on the
contractual terms to maturity. Loans having no stated schedule of repayments and
no stated maturity are reported as due in one year or less.
<TABLE>
<CAPTION>
                                                                                      Due 5 or more
                                      Due 1 year               Due 1-5 years            years after
                                        or less             after June 30, 1997        June 30, 1997          Total
                                ---------------------    -----------------------    -----------------    -------------
                                                                         (In Thousands)
<S>                                            <C>                        <C>                   <C>             <C>     
First mortgage loans:
   Residential real estate                     $ 12,467                   $ 23,975              $524,910        $561,352
   Construction                                  62,967                      4,967                   432          68,366
   Commercial real estate                        11,449                     17,610                 1,572          30,631
   Land                                           9,204                     10,788                    --          19,992
Consumer                                         22,284                      1,147                   517          23,948
                                               --------                   --------              --------        --------
  Total                                        $118,371                   $ 58,487              $527,431        $704,289
                                               ========                   ========              ========        ========
</TABLE>

         The  following  table sets forth the dollar  amount of total  loans due
after one year from June 30, 1997, as shown in the preceding  table,  which have
fixed interest rates or which have floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                           Fixed rate          Floating or adjustable-rate             Total
                                    -----------------------    ---------------------------    -----------------------
                                                                      (In Thousands)
<S>                                        <C>                             <C>                       <C>     
First mortgage loans:
   Residential real estate                 $425,882                        $123,003                  $548,885
   Construction                               5,399                              --                     5,399
   Commercial real estate                    18,661                             521                    19,182
   Land                                      10,788                              --                    10,788
Consumer                                      1,664                              --                     1,664
                                           --------                        --------                  --------
    Total                                  $462,394                        $123,524                  $585,918
                                           ========                        ========                  ========
</TABLE>

         Scheduled  contractual  maturities of loans do not necessarily  reflect
the actual term of the  Association's  portfolio.  The average  life of mortgage
loans is substantially less than their average contractual terms because of loan
prepayments and enforcement of due-on-sale  clauses,  which give the Association
the right to declare a loan  immediately  due and  payable  in the event,  among
other things,  that the borrower sells the real property subject to the mortgage
and the  loan is not  repaid.  The  average  life of  mortgage  loans  tends  to
increase,  however,  when current mortgage loan rates substantially exceed rates
on existing  mortgage  loans and,  conversely,  decrease  when rates on existing
mortgage loans  substantially  exceed current  mortgage loan rates. In addition,
management  believes that a significant number of the Association's  residential
mortgage  loans are  outstanding  for a period  significantly  less  than  their
contractual  terms. The Association  attributes this to the mobile nature of the
people who reside in its market area which, over the past decade,  has developed
as a regional corporate and banking center.


                                        3
<PAGE>
         Origination,  Purchase and Sale of Loans. The lending activities of the
Association  are  subject  to  the  written,  non-discriminatory,   underwriting
standards and loan origination procedures established by the Association's Board
of Directors and management.  Loan  originations  are obtained from a variety of
sources, including builders, realtors, walk-in customers, loan officers, outside
loan  correspondents  and  advertising.   In  its  marketing,   the  Association
emphasizes its community  ties,  customized,  personal  service and an efficient
underwriting and approval process.  The Association uses its in-house  appraisal
staff for most residential  real estate loans and construction  loans secured by
property located in Mecklenberg  County,  North Carolina and outside  appraisers
for most  residential  real  estate  loans and  construction  loans  secured  by
property  located  outside of Mecklenberg  County and all commercial real estate
and land  loans.  The  Association  requires  hazard,  title and,  to the extent
applicable, flood insurance on all security property.

         Mortgage loan applications are initially processed by loan officers and
are required to be approved by the  Association's  Loan Committee,  a management
committee  consisting  of the  Association's  mortgage  lending  manager and two
additional  senior  officers  with  lending  expertise.  Mortgage  loans must be
approved by two of the three  members of the Loan  Committee.  In addition,  the
Association's  President or Executive Vice President may act in the place of one
of the existing  members of the Loan Committee.  Notwithstanding  the foregoing,
all  loans  over  $1.0  million  must be  approved  in  advance  by the Board of
Directors.  Consumer loans are initially processed by consumer loan officers and
are required to be approved by designated officers of the Association  depending
on both the  amount  and  nature of the loan.  All  loans  are  ratified  by the
Association's Board of Directors.

         Historically, the Association has not been an active purchaser of loans
or participation  interests in loans. The Association  purchased $4.4 million of
loans during fiscal 1997, none during 1996, and $53,000 during 1995.

         Loans have, from time to time,  been sold by the Association  primarily
to the Federal National  Mortgage  Association  ("FNMA"),  a  quasi-governmental
agency,  with servicing  retained and without recourse.  The Association did not
sell any loans during fiscal 1997,  1996 or 1995.  However,  management may sell
loans in the future to the extent that it believes the interest rate environment
is unfavorable and interest rate risk is unacceptable.

         When  loans  are  sold  to  the  FNMA,  the  Association   retains  the
responsibility  for  servicing  the loans,  including  collecting  and remitting
mortgage loan  payments,  accounting  for principal and interest and holding and
disbursing escrow or impound funds for real estate taxes and insurance premiums.
The  Association  receives a servicing  fee for  performing  these  services for
others. The Association's servicing portfolio amounted to $735.2 million at June
30, 1997, including $30.9 million of loans serviced for others.



                                        4
<PAGE>
         The following table shows total loans originated,  purchased,  sold and
repaid during the periods indicated.
<TABLE>
<CAPTION>
                                                             Year Ended June 30,
                                                     -----------------------------------
                                                        1997         1996        1995
                                                     ---------    ---------    ---------
                                                                (In Thousands)
<S>                                                  <C>          <C>          <C>      
Loan originations:
   Residential real estate                           $ 170,561    $ 107,029    $  28,100
   Construction                                         74,114       65,508       56,677
   Commercial real estate                                8,072       10,105        2,500
   Land                                                 13,624       16,071        4,145
   Consumer                                              5,494        4,117        6,332
                                                     ---------    ---------    ---------
      Total loans originated                           271,865      202,830       97,754

Loans purchased                                          4,366         --             53
                                                     ---------    ---------    ---------
      Total loans originated and
        purchased                                      276,231      202,830       97,807

Loan principal reductions                             (123,360)    (121,845)    (101,315)

Transfer of loans to real estate owned                  (1,114)      (2,127)      (4,081)
                                                     ---------    ---------    ---------

Net increase (decrease) in total loan portfolio(1)   $ 151,757    $  78,858    $  (7,589)
                                                     =========    =========    =========
</TABLE>

- ----------------------------

(1)      The  increase in the  Association's  loan  portfolio in fiscal 1997 and
         1996  was  due to the  use of loan  correspondents  in the  origination
         process and to the development of new mortgage loan products.

         A savings institution  generally may not make loans to one borrower and
related  entities in an amount which exceeds 15% of its  unimpaired  capital and
surplus,  although  loans in an amount equal to an additional  10% of unimpaired
capital and surplus may be made to a borrower if the loans are fully  secured by
readily  marketable  securities.  At June 30, 1997, the  Association's  limit on
loans to one borrower was  approximately  $28.0  million.  At June 30, 1997, the
Association's largest loan or groups of loans to one borrower, including persons
or  entities  related to the  borrower,  amounted to $6.2  million.  This amount
consists of $3.0 million on  construction  loans for  single-family  residences,
$2.2  million  in  acquisition  and  development  loans,  and  $1.0  million  in
miscellaneous other loans,  including land,  commercial real estate and consumer
loans.

         One-to-Four  Family  Residential Real Estate Loans. The Association has
historically  concentrated  its lending  activities on the  origination of loans
secured  by first  mortgage  liens on  existing  one-to-four  family  residences
located in its market  area.  At June 30, 1997,  $561.4  million or 79.7% of the
Association's  total loan portfolio  consisted of permanent  one-to-four  family
residential real estate loans. The Association originated $170.6 million, $107.0
million and $28.1 million of one-to-four family residential real estate loans in
fiscal  1997,  1996 and 1995,  respectively.  The increase in  residential  real
estate loan originations during fiscal 1997 and 1996 over prior years was due to
the use of loan correspondents in the origination process and to the development
of new mortgage loan products.  The Association intends to continue to emphasize
the   origination  of  permanent  loans  secured  by  first  mortgage  liens  on
one-to-four family residential properties in the future.

                                        5
<PAGE>
         The  Association's  fixed-rate loans generally have maturities  ranging
from 15 to 30 years and are fully amortizing with monthly payments sufficient to
repay the total  amount of the loan with  interest  by the end of the loan term.
Such loans are originated under terms, conditions and documentation which permit
them to be sold to U.S.  Government  sponsored  agencies  such as the FNMA.  The
Association's  fixed-rate loans customarily include "due on sale" clauses, which
give the Association the right to declare a loan  immediately due and payable in
the event the borrower sells or otherwise  disposes of the real property subject
to the mortgage and the loan is not repaid.

         The Association  also originates for its portfolio  one-to-four  family
residential  real estate loans which  provide for an interest rate which adjusts
every year or which is fixed for a three or five year period and  adjusts  every
year after the initial  period  (such  adjustable-rate  loans are referred to as
"ARMs").  The  Association's  one-year ARM adjusts every year in accordance with
the  national  monthly  median  cost of funds  index  while  the  interest  rate
adjustment  for its three and five year ARMs after the initial  fixed  period is
based on the one year U.S. Treasury  securities rate. The Association's ARMs are
typically based on a 30-year amortization  schedule.  The amount of any increase
or  decrease in rate after the  initial  term is limited to 2% per year,  with a
limit of 6% over the life of the loan. The  Association  qualifies the borrowers
on its loans which are fixed for three or five years  based on the initial  rate
and  qualifies  its  borrowers  for its one-year ARM based on the fully  indexed
rate.  The  adjustable  rate loans offered by the  Association  may generally be
converted to a  fixed-rate  loan within five years from the start of the initial
adjustment  period.  The Association  does not offer deep discount rates and its
adjustable rate loans do not provide for negative amortization.

         Adjustable-rate  loans  decrease the risks  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
rise, the payment by the borrower rises to the extent  permitted by the terms of
the loan,  thereby  increasing the potential for default.  At the same time, the
marketability  of the  underlying  property may be adversely  affected by higher
interest rates. The Association  believes that these risks, which have not had a
material adverse effect on the Association to date,  generally are less than the
risks associated with holding  fixed-rate  loans in an increasing  interest rate
environment.

         The  Association's  residential  mortgage loans typically do not exceed
80% of the appraised  value of the security  property.  Pursuant to underwriting
guidelines adopted by the Board of Directors, the Association can lend up to 95%
of the appraised value of the property securing a one-to-four family residential
loan; however,  the Association  generally obtains private mortgage insurance on
the portion of the principal  amount that exceeds 80% of the appraised  value of
the security property.

         Construction Loans. The Association  originates  primarily  residential
construction loans to local real estate builders,  generally with whom it has an
established  relationship.  To a  significantly  lesser extent,  the Association
originates  such loans to individuals who have a contract with a builder for the
construction  of their  residence.  The  Association's  construction  loans  are
secured by property located primarily in the Association's  primary market area.
At June 30, 1997,  construction  loans  amounted to $68.4 million or 9.7% of the
Association's total loan portfolio.  In addition,  at such date, the Association
had $33.0 million of undisbursed  funds for construction  loans in process.  The
Association  originated  $74.1  million,  $65.5  million  and $56.7  million  of
construction loans in fiscal 1997, 1996 and 1995, respectively.

         The  Association's  construction  loans  generally  have fixed interest
rates for a term of one year.  Construction loans to builders are typically made
with a maximum loan-to-value ratio of 75%. Construction loans to individuals are
typically made in connection with the granting of the permanent financing on the
property. Such loans convert to a fully amortizing adjustable or fixed-rate loan
at the end of the  construction  term. The Association  typically  requires that
permanent  financing with the Association or some other lender be in place prior
to origination of any construction loan to an individual.

         The  Association's  construction  loans to local  builders  are made on
either a pre-sold  or  speculative  (unsold)  basis.  However,  the  Association
generally limits the number of unsold homes under  construction to its builders,
with  the  amount  dependent  on the  Association's  prior  experience  with the
builder, the Association's present exposure to the

                                        6
<PAGE>
builder,  the  location of the  property  and the number of unsold  homes in the
development.   The   Association   originates  a  significant   portion  of  its
construction loans to builders on a speculative basis.

         Prior  to  making  a  commitment  to  fund  a  construction  loan,  the
Association requires an appraisal of the property by the Association's appraisal
staff or independent  state-licensed  and qualified  appraisers  approved by the
Board of Directors.  The Association's appraisal staff also reviews and inspects
each project at the commencement of construction and prior to every disbursement
of funds during the term of the  construction  loan. Loan proceeds are disbursed
after  inspections  of the project  based on a  percentage  of  completion.  The
Association requires monthly interest payments during the construction term. The
amount of funds available for advance under the Association's construction loans
usually  include an amount from which the borrower  can pay the stated  interest
due thereon until completion of the loan term.

         Construction  lending is generally considered to involve a higher level
of risk as compared to permanent  one-to-four family residential lending, due to
the  concentration of principal in a limited number of borrowers and the effects
of  general  economic  conditions  on  developers  and  builders.   Moreover,  a
construction  loan  can  involve   additional  risks  because  of  the  inherent
difficulty  in estimating  both a property's  value at completion of the project
and the estimated cost (including  interest) of the project. The nature of these
loans is such that they are generally more difficult to evaluate and monitor. In
addition,  speculative construction loans to a builder are not pre-sold and thus
pose a greater  potential risk to the  Association  than  construction  loans to
individuals on their personal residences.

         The Association has attempted to minimize the foregoing risks by, among
other things,  limiting the extent of its construction  lending generally and by
limiting  its  construction  lending to  primarily  residential  properties.  In
addition,  the  Association  has adopted  underwriting  guidelines  which impose
stringent loan-to-value, debt service and other requirements for loans which are
believed to involve  higher  elements of credit risk, by limiting the geographic
area in which the  Association  will do business to its  existing  market and by
working primarily with builders with whom it has established  relationships.  It
is also the Association's  general policy to obtain personal guarantees from the
principals of its corporate borrowers on its construction loans.

         Commercial Real Estate Loans. The Association originates mortgage loans
for the acquisition and  refinancing of commercial real estate  properties.  The
Association generally offers such loans to accommodate its present customers. At
June 30, 1997, $30.6 million or 4.3% of the  Association's  total loan portfolio
consisted of loans secured by existing  commercial real estate  properties.  The
majority of the Association's commercial real estate loans are secured by office
buildings,  warehouses and manufacturing facilities, all of which are secured by
property  located  in  the  Association's  market  area.   Management  does  not
anticipate that commercial real estate loans will comprise a substantial portion
of the loan portfolio in the future.

         The  Association   requires   appraisals  of  all  properties  securing
commercial  real  estate  loans.  Appraisals  are  performed  by an  independent
appraiser  designated  by  the  Association,   all  of  which  are  reviewed  by
management.  The  Association  considers  the quality  and  location of the real
estate, the credit of the borrower, the cash flow of the project and the quality
of management involved with the property.

         The Association will primarily  originate  commercial real estate loans
with fixed interest rates subject to call provisions  after three or five years.
Such  loans  are  typically  based  on a 15 or 25  year  amortization  schedule.
Loan-to-  value  ratios on the  Association's  commercial  real estate loans are
generally  limited to 75%. As part of the criteria for  underwriting  commercial
real estate loans, the Association  generally imposes a debt coverage ratio (the
ratio of net  cash  from  operations  before  payment  of debt  service  to debt
service) of not less than 1.2. It is also the  Association's  general  policy to
obtain personal guarantees from the principals of its corporate borrowers on its
commercial real estate loans.

         Commercial real estate lending entails significant  additional risks as
compared with single-family  residential property lending.  Such loans typically
involve large loan balances to single borrowers or groups of related  borrowers.
The payment  experience on such loans is typically  dependent on the  successful
operation of the real estate project. The

                                        7
<PAGE>
success of such projects is sensitive to changes in supply and demand conditions
in the market for and  commercial  real estate as well as regional  and economic
conditions  generally.  At June  30,  1997,  the  Association  had  $969,000  of
non-performing  commercial real estate loans,  which  constituted 15.3% of total
non-performing loans at such date.

         Land Loans.  The Association  originates land loans to local developers
for the purpose of developing the land (i.e.,  roads, sewer and water) for sale.
Such loans are secured by a lien on the property,  are generally  limited to 75%
of the  developed  value of the secured  property and are  typically  made for a
period of three  years  with an  interest  rate that  adjusts  every  year.  The
Association requires monthly interest payments during the term of the land loan.
The amount of funds available under the Association's land loans usually include
an amount from which the borrower can pay the stated  interest due thereon until
completion  of the loan term.  The  principal of the loan is reduced as lots are
developed,  sold and released.  The  Association's  land loans are structured so
that the Association is repaid in full upon the sale of approximately 85% of the
available lots by the borrower.  All of the Association's land loans are secured
by property  located in its primary  market area. In addition,  the  Association
attempts to obtain  personal  guarantees  from its borrowers and originates such
loans to  developers  with whom it has  established  relationships.  At June 30,
1997,  the  Association  had $3.1  million of  non-accruing  land  loans,  which
constituted  48.7%  of total  non-performing  loans at such  date.  Such  amount
primarily  consists of land loans to one borrower who has experienced  financial
difficulties  and is involved in litigation with the  Association.  See Item 3 -
Legal Proceedings.

         Consumer  Loans.  The  Association  offers  consumer  loans in order to
provide a full range of financial services to its customers.  The consumer loans
offered by the Association  primarily consist of home equity loans and unsecured
loans through both MasterCard and VISA credit cards.  Consumer loans amounted to
$23.9  million  or 3.5% of the total  loan  portfolio  at June 30,  1997,  $14.5
million and $6.2 million of which consisted of home equity loans and credit card
debt, respectively.

         The largest component of the  Association's  consumer loan portfolio is
home equity loans,  which are secured by the underlying equity in the borrower's
home or second  residence.  Home equity loans are revolving  loans and generally
have variable  interest  rates based on the prime rate plus a margin and maximum
terms of 15  years.  The  Association's  home  equity  loans  generally  require
loan-to-value  ratios of 80% or less after taking into  consideration  the first
mortgage loan.

         Consumer loans  generally have shorter terms and higher  interest rates
than mortgage  loans but generally  involve more credit risk than mortgage loans
because of the type and nature of the  collateral  and,  in certain  cases,  the
absence  of  collateral.  These  risks are not as  prevalent  in the case of the
Association's consumer loan portfolio, however, because a high percentage of the
portfolio is comprised of home equity loans which are secured by real estate and
underwritten  in a manner  such that they  result  in a  lending  risk  which is
substantially similar to single-family residential loans.

         Loan  Fee  Income.  In  addition  to  interest  earned  on  loans,  the
Association receives income from fees in connection with loan originations, loan
modifications,  late  payments  and for  miscellaneous  services  related to its
loans.  Income from these activities varies from period to period depending upon
the volume and type of loans made and competitive conditions.

         The  Association  charges  loan  origination  fees which are  generally
calculated  as a  percentage  of  the  amount  borrowed.  Loan  origination  and
commitment fees, as well as loan origination  costs, are deferred and recognized
over the  contractual  remaining  lives of the  related  loans on a level  yield
basis.  Discounts and premiums on loans  purchased are accreted and amortized in
the same manner.  In  accordance  with FASB  Statement  No. 91, the  Association
recognized  $1.7  million,  $2.0 million and $1.7 million of deferred  loan fees
during  fiscal  1997,  1996 and  1995,  respectively,  in  connection  with loan
refinancing, payoffs and ongoing amortization of outstanding loans.

                                        8
<PAGE>
Asset Quality

         When a  borrower  fails  to make a  required  payment  on a  loan,  the
Association  attempts to cure the  deficiency  by  contacting  the  borrower and
seeking the payment. Contacts are generally made 15 days after a payment is due.
In most cases,  deficiencies  are cured  promptly.  If a delinquency  continues,
additional  contact  is made  either  through  a notice  or other  means and the
Association will attempt to work out a payment  schedule.  While the Association
generally  prefers  to  work  with  borrowers  to  resolve  such  problems,  the
Association will institute  foreclosure or other proceedings,  as necessary,  to
minimize  any  potential   loss.  The  Association   generally   initiates  such
proceedings when a loan becomes 90 days delinquent.

         Loans  are  placed on  non-accrual  status  when,  in the  judgment  of
management,   the  probability  of  collection  of  interest  is  deemed  to  be
insufficient  to warrant further  accrual.  When a loan is placed on non-accrual
status, previously accrued but unpaid interest is deducted from interest income.
Presently,  the  Association  does not accrue interest on real estate loans past
due 90 days or more. Loans may be reinstated to accrual status when payments are
under 90 days past due and,  in the  opinion of  management,  collection  of the
remaining balance can be reasonably expected.

         Real estate  acquired by the  Association as a result of foreclosure or
by deed in lieu of  foreclosure  is  classified as other real estate owned until
sold.  Pursuant to a statement of position  ("SOP 92-3")  issued by the AICPA in
April 1992,  which provides  guidance on determining the balance sheet treatment
of foreclosed  assets in annual  financial  statements  for periods ending on or
after  December 15,  1992,  there is a rebuttable  presumption  that  foreclosed
assets are held for sale and such  assets are  recommended  to be carried at the
lower  of fair  value  minus  estimated  costs  to sell  the  property,  or cost
(generally the balance of the loan on the property at the date of  acquisition).
After the date of  acquisition,  all costs incurred in maintaining  the property
are  expensed and costs  incurred for the  improvement  or  development  of such
property are  capitalized  up to the extent of their net realizable  value.  The
Association's  accounting for its real estate  acquired by foreclosure  complies
with the guidance set forth in SOP 92-3.

         Under  generally  accepted  accounting  principles,  the Association is
required  to  account  for  certain  loan  modifications  or  restructurings  as
"troubled debt restructurings." In general, the modification or restructuring of
a debt constitutes a troubled debt restructuring if the Association for economic
or legal  reasons  related to the  borrower's  financial  difficulties  grants a
concession to the borrower that the  Association  would not otherwise  consider.
Debt  restructurings  or loan  modifications  for a borrower do not  necessarily
always  constitute  troubled  debt  restructurings,  however,  and troubled debt
restructurings do not necessarily  result in non-accrual  loans. The Association
had $643,000 of troubled debt restructurings as of June 30, 1997.

         Federal  regulations  require  that each  insured  savings  association
classify  its assets on a regular  basis.  There are three  classifications  for
problem  assets:  "substandard,"  "doubtful"  and "loss." At June 30, 1997,  the
Association had $10.9 million of classified assets.

                                        9
<PAGE>
         Non-Performing  Assets.  The following table sets forth the amounts and
categories of the Association's non-performing assets at the dates indicated.
<TABLE>
<CAPTION>
                                                                    June 30,
                                              ---------------------------------------------------
                                                1997       1996       1995       1994       1993
                                              -------    -------    -------    -------    ------- 
                                                              (Dollars in Thousands)
<S>                                           <C>        <C>        <C>        <C>        <C>     
Non-accruing loans:
    Residential real estate                   $ 1,856    $ 2,632    $ 2,365    $ 5,516    $ 6,625 
    Construction                                  130        350        149      2,026      4,622 
    Commercial real estate                        969        967      1,138      2,647      3,792 
    Land                                        3,076      4,082      4,405      6,847      7,623 
    Consumer                                      288         13        344        363      1,948 
                                              -------    -------    -------    -------    ------- 
         Total non-accruing loans               6,319      8,044      8,401     17,399     24,610 
                                              -------    -------    -------    -------    ------- 
                                                                                                  
Real estate acquired in settlement                                                                
   of loans, net of reserves                      868      2,539      2,034      2,636      6,579 
                                              -------    -------    -------    -------    ------- 
     Total non-performing assets              $ 7,187    $10,583    $10,435    $20,035    $31,189 
                                              -------    =======    =======    =======    ======= 
                                                                                                  
Troubled debt restructurings                  $   643    $   525    $ 2,422    $ 1,208    $   949 
                                              =======    =======    =======    =======    ======= 
                                                                                                  
     Total non-performing loans and                                                               
     troubled debt restructurings as                                                              
     a percentage of total net loans             1.06%      1.70%      2.48%      4.26%      5.30%
                                              =======    =======    =======    =======    ======= 
                                                                                                  
     Total non-performing assets and                                                              
     troubled debt restructurings as                                                              
     a percentage of total assets                0.87%      1.41%      2.17%      3.70%      5.46%
                                              =======    =======    =======    =======    ======= 
</TABLE>

                                       10
<PAGE>
         For the year  ended  June 30,  1997,  approximately  $472,000  in gross
interest income would have been recorded on loans accounted for on a non-accrual
basis  and  troubled  debt  restructurings  if such  loans had been  current  in
accordance  with their  original terms and had been  outstanding  throughout the
year or since  origination if held for part of the year. For the year ended June
30, 1997,  $113,000 was included in net income for these same loans prior to the
time they were placed on non-accrual  status or were  restructured as a troubled
debt restructuring.

         Total  non-performing  loans  and  troubled  debt  restructurings  as a
percentage of total net loans have decreased  significantly to 1.06% at June 30,
1997 from 5.30% at June 30, 1993.  Correspondingly,  total non-performing assets
and troubled debt  restructurings  as a percentage of total assets  decreased to
0.87% from 5.46% during the same period. As discussed below, the decrease during
this period in  non-performing  construction and land loans was primarily due to
the  resolution  or  reduction  of large  concentrations  of loans to one  local
developer  who  was  experiencing  debt  service   problems.   The  decrease  in
non-performing  residential  real  estate  loans  during  the  same  period  was
primarily due to the resolution or reduction of a large  concentration  of loans
to one borrower,  including  related  entities,  and, to a lesser extent, to the
continued improvement in the local economy.

         In fiscal  1992,  with the  down-turn  then  being  experienced  in the
economy  generally,  and in the real  estate  market  in  particular,  one local
developer  began  experiencing  debt service  problems with respect to his loans
from the Association and eventually filed for bankruptcy. At June 30, 1993, this
borrower's  non-performing  loans amounted to $1.6 million in residential loans,
$1.1 million in construction  loans, $6.3 million in land loans and $1.8 million
in  commercial  loans,  totaling more than $10.8 million of the $24.6 million in
total  non-performing  loans  at June 30,  1993.  As a  result  of  charge-offs,
repayments and transfers to real estate owned since fiscal 1993, the Association
has substantially reduced its loans to this borrower to $3.3 million at June 30,
1997,  consisting of nine  non-accruing land loans amounting to $3.1 million and
three  non-accruing  commercial  real estate loans  amounting  to  $232,000.  In
addition,  during  fiscal 1992 and 1993,  the  Association  experienced  similar
difficulties with respect to a large  concentration of  non-performing  loans to
another borrower,  including $1.6 million in residential real estate loans, $2.4
million in  construction  loans,  $1.2 million in land loans and $1.0 million in
consumer and commercial real estate loans at June 30, 1993.  These loans totaled
$6.2  million  of the $24.6  million in total  non-performing  loans at June 30,
1993.  As of June 30, 1997,  the loans  outstanding  to this  borrower have been
reduced to $1.2 million in  residential  rental real estate  properties,  all of
which are now fully performing.

         At June 30, 1997,  the $1.9 million of  non-accruing  residential  real
estate loans  consisted of 16 loans secured by  single-family  residential  real
estate  located  primarily  in  the  Association's   market  area.  The  largest
outstanding  loan  balance at such date  amounted to  $405,000,  and the average
outstanding loan balance amounted to $116,000.  Substantially  all of such loans
were made to separate borrowers.

         The $3.1 million of non-accruing  land loans at June 30, 1997 consisted
of the nine loans to the local  developer  referred to above.  All of such loans
are presently  subject to litigation  between the borrower and the  Association.
See Item 3 - Legal Proceedings.

         The $868,000 of real estate acquired in settlement of loans at June 30,
1997   consists  of  developed   and   undeveloped   residential   property  and
single-family residential properties.

         Allowance  for Loan Losses.  It is  management's  policy to maintain an
allowance for estimated  losses based on the perceived  risk of loss in the loan
portfolio and the adequacy of the allowance. Management's periodic evaluation of
the  adequacy  of the  allowance  is based on the  Association's  past loan loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may  affect  the  borrower's  ability  to  repay,  the  estimated  value  of the
underlying  collateral  and  current  economic  conditions.   The  allowance  is
increased by provisions for loan losses which are charged against income.

         Although  management  uses  the  best  information  available  to  make
determinations  with  respect  to the  provisions  for loan  losses,  additional
provisions  for loan  losses may be  required  to be  established  in the future
should

                                       11
<PAGE>
economic or other conditions change substantially.  In addition, the OTS and the
FDIC, as an integral part of their examination process,  periodically review the
Association's  allowance for possible loan losses. Such agencies may require the
Association to recognize  additions to such allowance  based on their  judgments
about information available to them at the time of their examination.

         The  following  table  sets  forth  an  analysis  of the  Association's
allowance for loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                   Year Ended June 30,
                                          ---------------------------------------------------------------------------
                                            1997             1996             1995            1994             1993
                                          -------          -------          -------          -------          -------
                                                                  (Dollars in Thousands)
<S>                                       <C>              <C>              <C>              <C>              <C>    
Balance at beginning of
   period                                 $ 7,496          $ 8,088          $ 7,828          $ 7,181          $ 4,013
                                          -------          -------          -------          -------          -------
Charge-offs:
   Residential real estate                    (16)             (16)             (63)            (368)          (1,204)
   Construction                              --               --               --               --               --
   Commercial real estate                    (233)          (1,086)            (145)            (127)            (304)
   Land                                      --               (349)             (16)            --                (27)
   Consumer                                   (95)             (41)            (171)            (247)            (142)
                                          -------          -------          -------          -------          -------
     Total charge-offs                       (344)          (1,492)            (395)            (742)          (1,677)
                                          -------          -------          -------          -------          -------
 Recoveries:
   Residential real estate                     11             --                 80             --               --
   Construction                              --               --               --               --               --
   Commercial real estate                      50             --                 85               24               42
   Land                                       450               25             --               --               --
   Consumer                                     8              538                4               13               12
                                          -------          -------          -------          -------          -------
     Total recoveries                         519              563              169               37               54
                                          -------          -------          -------          -------          -------
     Net (charge-offs) recoveries             175             (929)            (226)            (705)          (1,623)
                                          -------          -------          -------          -------          -------

Provision (recovery) for
  losses on loans                             (59)             337              486            1,352            4,791
                                          -------          -------          -------          -------          -------

Balance at end of period                  $ 7,612          $ 7,496          $ 8,088          $ 7,828          $ 7,181
                                          =======          =======          =======          =======          =======
Allowance for loan losses as a
  percent of total loans
  outstanding                                1.08%            1.36%            1.71%            1.63%            1.37%
                                          =======          =======          =======          =======          =======
Allowance for loan losses as a
  percent of nonperforming loans
  and troubled debt restructurings         109.33%           87.48%           74.73%           42.07%           28.10%
                                          =======          =======          =======          =======          =======
Ratio of net charge-offs (recoveries) 
  to average loans outstanding              (0.03)%           0.20%            0.05%            0.16%            0.33%
                                          =======          =======          =======          =======          =======
</TABLE>

                                       12
<PAGE>
         The following table sets forth information concerning the allocation of
the  Association's  allowance  for loan  losses  by loan  category  at the dates
indicated.
<TABLE>
<CAPTION>
                                                                  June 30,
                             -------------------------------------------------------------------------------------
                                      1997                          1996                           1995           
                             -----------------------      --------------------------      ------------------------
                                         Percent of                     Percent of                      Percent of
                                          Loans in                       Loans in                        Loans in 
                                            Each                           Each                            Each   
                                         Category to                    Category to                    Category to
                             Amount      Total Loans      Amount        Total Loans       Amount       Total Loans
                             ------      -----------      ------        -----------       ------       -----------
                                                          (Dollars in Thousands)
<S>                          <C>           <C>            <C>             <C>             <C>              <C>     
Residential real estate      $4,319         79.7%         $3,474           75.4%          $3,029            74.7%  
Construction                    780          9.7             350           11.1              351            10.6   
Commercial real estate          543          4.3             444            5.3            1,068             5.4   
Land                          1,697          2.8           3,012            4.1            3,265             4.1   
Consumer                        273          3.5             216            4.1              375             5.2   
                             ------        -----          ------          -----           ------           -----   
     Total                   $7,612        100.0%         $7,496          100.0%          $8,088           100.0%  
                             ------        -----          ======          =====           ======           =====   
                                                                                                                   
<CAPTION>
                                                   June 30,
                           -------------------------------------------------------
                                    1994                           1993
                           ------------------------       ------------------------
                                         Percent of                     Percent of
                                          Loans in                       Loans in
                                            Each                           Each
                                        Category to                    Category to
                           Amount       Total Loans       Amount       Total Loans
                           ------       -----------       ------       -----------
                                          (Dollars in Thousands)
<S>                        <C>             <C>             <C>            <C>   
Residential real estate    $2,336           72.0%          $2,767          71.0%
Construction                  220           10.7              440          10.2 
Commercial real estate        760            6.4              743           7.2 
Land                        4,075            5.6            2,469           4.9 
Consumer                      437            5.3              762           6.7 
                           ------          -----           ------         ----- 
     Total                 $7,828          100.0%          $7,181         100.0%
                           ======          =====           ======         ===== 
</TABLE>

                                       13
<PAGE>
Investment Securities

         The  investment  policy of the Company,  as established by the Board of
Directors,  is designed  primarily  to provide  and  maintain  liquidity  and to
generate a favorable return on investments without incurring undue interest rate
risk, credit risk, and investment portfolio asset concentrations.  The Company's
investment policy is currently  implemented by the  Association's  President and
Chief Financial Officer within the parameters set by the Board of Directors.

         The Association is authorized to invest in obligations  issued or fully
guaranteed by the U.S. Government,  certain federal agency obligations,  certain
time deposits, negotiable certificates of deposit issued by commercial banks and
other insured financial institutions, investment grade corporate debt securities
and other specified investments.

         Securities that management has the intent and positive  ability to hold
to maturity  are  classified  as held to maturity  and are reported at amortized
cost.  Securities  classified  as available for sale are reported at fair value,
with unrealized  gains and losses,  net of deferred income taxes,  excluded from
earnings and reported as a separate  component of equity.  At June 30, 1997, all
$175.7  million  of the  Company's  investment  securities  were  classified  as
available for sale. On December 31, 1995,  management of the Company reevaluated
its  intent  with  respect  to  its  investment   portfolio  and,   accordingly,
reclassified  all  investments and  mortgage-backed  securities from the held to
maturity classification to the available for sale classification.  Prior to this
election,  the majority of the Company's securities were included in its held to
maturity  portfolio.  At June 30, 1997,  investments  in the debt and/or  equity
securities  of any one  issuer  did not  exceed  more than 10% of the  Company's
stockholders'  equity.  See  Notes  1 and 2 of the  Notes  to  the  Consolidated
Financial  Statements in the 1997 Annual Report to Stockholders filed as Exhibit
13 hereto (the "1997 Annual Report").

         During   fiscal  1997,   the  Company   also   invested  its  funds  in
mortgage-backed securities.  Mortgage-backed securities (which also are known as
mortgage  participation  certificates  or pass-through  certificates)  typically
represent a participation  interest in a pool of  single-family  or multi-family
mortgages,  the  principal  and  interest  payments on which are passed from the
mortgage originators, through intermediaries (generally U.S. Government agencies
and government sponsored  enterprises) that pool and repackage the participation
interests in the form of securities, to investors such as the Association.  Such
U.S. Government agencies and government sponsored  enterprises,  which guarantee
the payment of principal and interest to investors,  primarily include the FNMA,
the Federal Home Loan Mortgage  Corporation and the Government National Mortgage
Association.

      Mortgage-backed  securities  typically  are issued with  stated  principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
underlying pool of mortgages,  i.e.,  fixed rate or adjustable  rate, as well as
the prepayment risk, are passed on to the certificate holder.  Accordingly,  the
life of a  mortgage-backed  pass-through  security  approximates the life of the
underlying mortgages.

      The actual  maturity of a  mortgage-backed  security  may be less than its
stated maturity due to prepayments of the underlying mortgages. Prepayments that
are faster than  anticipated  may shorten the life of the security and adversely
affect its yield to maturity.  The yield is based upon the  interest  income and
the  amortization  of any  premium or  discount  related to the  mortgage-backed
security. In accordance with generally accepted accounting principles,  premiums
and  discounts  are  amortized  over the  estimated  lives of the  loans,  which
decrease and increase interest income, respectively.  The prepayment assumptions
used to  determine  the  amortization  period for  premiums  and  discounts  can
significantly  affect  the  yield of the  mortgage-backed  security,  and  these
assumptions are reviewed  periodically to reflect actual  prepayments.  Although
prepayments of underlying  mortgages depend on many factors,  including the type
of mortgages,  the coupon rate, the age of mortgages,  the geographical location
of the underlying real estate  collateralizing  the mortgages and general levels
of market  interest  rates,  the  difference  between the interest  rates on the
underlying mortgages and the prevailing mortgage interest rates generally is the
most  significant  determinant  of the rate of  prepayments.  During  periods of
falling mortgage interest rates, if the coupon rate of the underlying  mortgages
exceeds  the  prevailing  market  interest  rates  offered for  mortgage  loans,
refinancing generally increases and accelerates the

                                       14
<PAGE>
prepayment  of the  underlying  mortgages and the related  security.  Under such
circumstances,  the Association  may be subject to reinvestment  risk because to
the extent that the Association's  mortgage-backed securities amortize or prepay
faster  than  anticipated,  the  Association  may not be able  to  reinvest  the
proceeds of such repayments and prepayments at a comparable rate.

      For  additional  information  relating  to the  Company's  mortgage-backed
securities,  see Note 2 of the Notes to the Consolidated Financial Statements in
the 1997 Annual Report.

      The  following  table  sets  forth  certain  information  relating  to the
Company's investment portfolio at the dates indicated.  At June 30, 1997, all of
the Company's investment securities were classified as available for sale.
<TABLE>
<CAPTION>
                                                                                 June 30,
                                                          -------------------------------------------------
                                                                 1997              1996              1995
                                                          ---------------    --------------    --------------
                                                                              (In Thousands)
<S>                                                          <C>               <C>               <C>     
U.S. Government and agency obligations                       $114,261          $119,805          $109,963
Mortgage-backed securities                                     53,197           123,087                --
FHLMC stock                                                     8,252             5,553             4,424
                                                             --------           -------          --------
     Total                                                   $175,710(1)       $248,445          $114,387
                                                             ========          ========          ========
</TABLE>

- -----------------

(1)      Such amount includes $8.5 million of unrealized  gains and $2.1 million
         of unrealized losses.

                                       15
<PAGE>
      The  following  table sets forth the  amount of the  Company's  investment
securities  which mature  during each of the periods  indicated and the weighted
average  yields  for each  range of  maturities  at June 30,  1997.  The  actual
maturity of the  Company's  investment  securities  may differ from  contractual
maturity  since certain of the Company's  investment  securities  are subject to
call  provisions  which allow the issuer to accelerate  the maturity date of the
security.
<TABLE>
<CAPTION>
                                                                       Contractually Maturing
                                      -------------------------------------------------------------------------------------
                                                            Weighted                             Weighted                  
                                                            Average                               Average                  
                                        Under 1 Year         Yield             1-5 Years           Yield        5-10 Years 
                                      ---------------    ------------    -------------------   -----------    -------------
                                                                       (Dollars in Thousands)
<S>                                      <C>                   <C>            <C>                 <C>            <C>       
U.S. Government and agency               $10,959               4.93%          $65,423             5.59%          $6,831    
  obligations                                                                                                          
Mortgage-backed securities                    --                 --                --              --                --    
FHLMC stock                                8,252               1.39                --              --                --    
                                         -------                              -------                            ------    
      Total                              $19,211               3.41%          $65,423             5.59%          $6,831    
                                         =======               ====           =======             ====           ======    
                                                                                                                 
<CAPTION>
                                                Contractually Maturing
                                      -----------------------------------------------
                                       Weighted                           Weighted
                                       Average        Greater Than         Average
                                        Yield           10 Years            Yield
                                      ----------    --------------    ---------------
                                                 (Dollars in Thousands)
<S>                                      <C>           <C>                    <C>  
U.S. Government and agency               6.86%         $31,049                7.39%
  obligations                         
Mortgage-backed securities                 --           53,197                7.40
FHLMC stock                                --               --                  --
                                                       -------
      Total                              6.86%         $84,246                7.40%
                                         ====          =======                ====
</TABLE>

                                       16
<PAGE>
Sources of Funds

      General.  Deposits are the primary source of the  Association's  funds for
lending and other investment purposes. In addition to deposits,  the Association
derives funds from loan principal  repayments and  prepayments,  securities sold
under  repurchase  agreements  and  advances  from  the  FHLB of  Atlanta.  Loan
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows are significantly influenced by general interest rates and money market
conditions.  Borrowings  may  be  used  to  compensate  for  reductions  in  the
availability of funds from other sources and for general business purposes.

      Deposits.  The Association's deposit products include a broad selection of
deposit instruments,  including negotiable order of withdrawal ("NOW") accounts,
money market accounts,  regular savings accounts and term certificate  accounts.
Deposit  account terms vary,  with the principal  differences  being the minimum
balance  required,  the time  periods  the funds must  remain on deposit and the
interest rate.

      The  Association  utilizes  traditional  marketing  methods to attract new
customers and savings deposits.  The Association does not advertise for deposits
outside of its primary market area and management believes that an insignificant
number of deposit  accounts were held by non-residents of North Carolina at June
30, 1997. The  Association  does accept  deposits  placed by deposit brokers but
does not pay fees to such  brokers for  obtaining  deposits.  The  Association's
management  believes  that the  amount  of  deposits  received  through  brokers
amounted to approximately $34.5 million at June 30, 1997. Although such deposits
have not been a volatile source of funds, deposits received from brokers are not
generally considered core deposits.

      The  Association  has been  competitive  in the types of  accounts  and in
interest  rates it has  offered on its  deposit  products.  Deposit  levels were
higher during fiscal 1995  primarily as a result of an increase in rates offered
by the Association  during that year as part of a special  marketing  program as
well as in response to a general  increase in market interest  rates.  While the
average rate paid during  fiscal 1995 was 4.74%,  the  weighted  average rate at
June 30, 1995 was 5.67%.  The effect of these rates  continued  in fiscal  1996,
resulting  in an average  rate paid during the year of 5.54%,  compared to 4.74%
during  fiscal  1995.  The  weighted  average rate of deposits at June 30, 1996,
however,  declined to 5.42%.  During fiscal 1997,  the downward trend in deposit
rates  continued as the  Association  sought to moderate its cost of deposits by
not  renewing  high rate  certificates  of deposit as they have  matured,  or by
renewing them at market  rates.  As a result,  the cost of deposits  declined to
5.34% for the fiscal year ended June 30, 1997, with a year end weighted  average
cost  of  5.24%.   Although  market  demand  generally  dictates  which  deposit
maturities and rates will be accepted by the public, the Association  intends to
continue  to  promote   checking  and  NOW  accounts  as  well  as  longer  term
certificates of deposit to the extent possible and consistent with its asset and
liability management goals.

                                       17
<PAGE>
      The  following  table  sets  forth the dollar  amount of  deposits  in the
various  types of  deposit  programs  offered  by the  Association  at the dates
indicated.
<TABLE>
<CAPTION>
                                                                        June 30,
                             --------------------------------------------------------------------------------------------
                                           1997                              1996                          1995
                             -----------------------------      --------------------------     --------------------------
                                  Amount         Percentage        Amount        Percentage       Amount      Percentage
                             --------------    -------------    ----------    --------------   ---------    -------------
                                                                 (Dollars in Thousands)
<S>                            <C>                 <C>            <C>            <C>           <C>            <C>   
Checking accounts              $  9,193              2.1%         $  9,326         2.1%        $  7,348         1.5%
NOW accounts                     15,168              3.4            13,638         3.0           13,187         2.7
Passbook accounts                14,447              3.3            15,141         3.4           16,099         3.3
Money market                     34,760              7.8            32,315         7.2           40,683         8.3
Certificates of deposit         370,272             83.4           378,151        84.3          413,249        84.2
                               --------                           --------                     --------             
                                                                                                       
  Total deposits               $443,840            100.0%         $448,571       100.0%        $490,566       100.0%
                               ========            =====          ========       =====         ========       ===== 
</TABLE>

      The following  table presents the average balance of each deposit type and
the average rate paid on each deposit type for the periods indicated.
<TABLE>
<CAPTION>
                                                                         June 30,
                                  ---------------------------------------------------------------------------------------
                                             1997                           1996                          1995
                                  ---------------------------     ------------------------     --------------------------
                                    Average         Average        Average       Average        Average         Average
                                    Balance        Rate Paid       Balance      Rate Paid       Balance        Rate Paid
                                  -------------   -----------    ----------    -----------    ------------   ------------
                                                                  (Dollars in Thousands)
<S>                                 <C>              <C>          <C>               <C>         <C>              <C>  
Checking                            $  8,451           --%        $  7,565            --%       $  7,148          --%
NOW accounts                          14,749         2.79           22,828          2.82          13,902         2.78
Passbook accounts                     14,929         2.50           16,574          2.50          17,326         2.50
Money market                          30,813         2.87           38,082          2.92          53,446         2.99
Certificates of deposit              371,957         5.90          406,016          6.17         360,675         5.28
                                    --------                      --------                      --------
  Total deposits                    $440,899         5.34%        $491,065          5.54%       $452,497         4.74%
                                    ========         ====         ========          ====        ========         ==== 
</TABLE>
<PAGE>
      The following  table sets forth the savings  activities of the Association
during the periods indicated.
<TABLE>
<CAPTION>
                                                                  Year Ended June 30,
                                                     -------------------------------------------
                                                       1997            1996               1995
                                                     --------        --------            -------
                                                                  (In Thousands)
<S>                                                  <C>             <C>                 <C>    
Net increase (decrease) before
  interest credited                                  $(19,939)       $(60,148)           $31,405
Interest credited                                      15,208          18,152             13,665
                                                     --------        --------            -------
Net increase (decrease) in
   deposits                                          $ (4,731)       $(41,996)           $45,070
                                                     ========        ========            =======
</TABLE>


                                                        18
<PAGE>
      The following  table shows the interest rate and maturity  information for
the Association's certificates of deposit at June 30, 1997.
<TABLE>
<CAPTION>
                                                                       Maturity Date
                                    -----------------------------------------------------------------------------------

                                       One Year          Over 1-2           Over 2-3          Over 3
                                       or Less             Years             Years            Years            Total
                                    ---------------    ---------------    -------------    -------------    -----------
                                                                       (In Thousands)
<S>                                  <C>               <C>               <C>              <C>              <C>     
2.00  -  4.00%                       $  3,932          $      8          $     --         $     --         $  3,940
4.01  -  6.00%                        196,403            28,513             1,849            1,660          228,425
6.01  -  8.00%                         91,280            26,052            11,146            5,830          134,308
8.01  - 10.00%                             35               991             2,373               --            3,399
10.01% - or more                           --               200                --               --              200
                                     --------          --------          --------         --------         --------
   Total                             $291,650          $ 55,764          $ 15,368         $  7,490         $370,272
                                     ========          ========          ========         ========         ========
</TABLE>

      The  following  table  sets  forth  the  maturities  of the  Association's
certificates of deposit having principal amounts of $100,000 or more at June 30,
1997.
<TABLE>
<CAPTION>
                                                           Amount
                                                           ------
                                                       (In Thousands)
<S>                                                       <C>
Certificates of deposit maturing 
  in quarter ending:             
 September 30, 1997                                       $ 51,756
 December 31, 1997                                          23,066
 March 31, 1998                                             18,700
 June 30, 1998                                              20,420
After June 30, 1998                                         31,159
                                                          --------
Total certificates of deposit with 
   balances of $100,000 or more                           $145,101
                                                          ========
</TABLE>




                                       19
<PAGE>
      Borrowings.  The  Association  may also obtain  advances  from the FHLB of
Atlanta  upon the  security of the common stock it owns in that bank and certain
of its  residential  mortgage  loans,  provided  certain  standards  related  to
creditworthiness  have been met.  Such  advances  are made  pursuant  to several
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.  Such  advances are  generally  available to meet seasonal and other
withdrawals of deposit accounts and to permit increased lending.

      The  Association  has  also  utilized  securities  sold  under  repurchase
agreements.  These are agreements to sell  securities  under terms which require
the Association to repurchase the same or substantially  similar securities by a
specified date.

      The  following   table  sets  forth   information   with  respect  to  the
Association's  FHLB advances and securities sold under repurchase  agreements at
and during the periods indicated.
<TABLE>
<CAPTION>
                                                              At or For the Year Ended June 30,
                                      -------------------------------------------------------------------------------
                                                 1997                        1996                       1995
                                      ------------------------    ------------------------    -----------------------
                                                                   (Dollars in Thousands)
<S>                                           <C>                         <C>                        <C>    
FHLB Advances:
Maximum balance                               $129,000                    $10,000                    $55,000
Average balance                                 61,093                      1,038                     46,197
Year end balance                              $129,000                    $    --                    $10,000
Weighted average interest rate:
  At end of year                                  5.90%                        --%                      6.75%
  During the year                                 5.92%                      5.89%                      5.80%


Repurchase Agreements:
Maximum balance                               $120,000                    $85,000                    $ 8,000
Average balance                                117,397                     13,385                      1,644
Year end balance                              $120,000                    $85,000                    $    --
Weighted average interest rate:
  At end of year                                  5.81%                      5.55%                        --%
  During the year                                 5.78%                      5.35%                      6.63%
</TABLE>

Employees

      The Company had 118 full-time employees and 10 part-time employees at June
30, 1997.  None of these  employees is  represented  by a collective  bargaining
agent,  and the  Company  believes  that  it  enjoys  good  relations  with  its
personnel.

                                       20
<PAGE>
Subsidiaries

         The  Company  has  two  wholly  owned  subsidiaries  consisting  of the
Association and Investment Corp. Investment Corp. was formed in December 1995 as
a Delaware-chartered finance subsidiary. In addition to funds held by Investment
Corp.  which were  contributed to Investment  Corp. by the Company in connection
with the Conversion,  Investment  Corp. also loaned $9.0 million to the Employee
Stock Ownership Plan.  Investment  Corp.  generated net income of  approximately
$2.3 million during fiscal 1997.

      The  Association  is  permitted  to invest  up to 2% of its  assets in the
capital  stock of, or secured or unsecured  loans to,  subsidiary  corporations,
with an additional investment of 1% of assets when such additional investment is
utilized primarily for community  development  purposes.  The Association's only
subsidiary,  Home Federal Savings Service Corporation  ("Service  Corporation"),
was formed in 1972. Service Corporation is involved in the sale of annuities and
various insurance  products to the Association's  customers and others.  Service
Corporation generated net income of approximately $129,000 during fiscal 1997.

Competition

      Charlotte is the third  largest  financial  center in the nation after New
York and San Francisco.  The Association  faces strong  competition in its local
market area both in attracting  deposits and making real estate loans.  Its most
direct  competition for deposits has historically come from commercial banks and
other savings  associations,  including many large financial  institutions which
have greater financial and marketing  resources  available to them. In addition,
during  times of low  interest  rates,  the  Association  has  faced  additional
significant  competition  for  investors'  funds from  short-term  money  market
securities,  mutual funds and other  corporate and  government  securities.  The
ability of the Association to attract and retain savings deposits depends on its
ability to generally provide a rate of return,  liquidity and risk comparable to
that offered by competing investment opportunities.  The Association experiences
strong  competition for real estate loans  principally from commercial banks and
mortgage companies.  The Association  competes for loans principally through the
interest  rates and loan fees it  charges  and the  efficiency  and  quality  of
services it provides borrowers.

                                   REGULATION

      Set forth below is a brief description of those laws and regulations which
relate to the  Company  and the  Association.  The  description  of the laws and
regulations hereunder, as well as descriptions of laws and regulations contained
elsewhere  herein,  does not  purport to be  complete  and is  qualified  in its
entirety by reference to applicable laws and regulations.

The Company

      General.  The Company is a savings  and loan  holding  company  within the
meaning of the Home Owners Loan Act ("HOLA") and is subject to OTS  regulations,
examinations,  supervision  and  reporting  requirements.  As a subsidiary  of a
savings  and loan  holding  company,  the  Association  is  subject  to  certain
restrictions in its dealings with the Company and affiliates thereof.

      Activities  Restrictions.  There  are  generally  no  restrictions  on the
activities of a savings and loan holding company which holds only one subsidiary
savings  institution.  However, if the Director of the OTS determines that there
is  reasonable  cause to believe  that the  continuation  by a savings  and loan
holding  company of an  activity  constitutes  a serious  risk to the  financial
safety,  soundness or  stability  of its  subsidiary  savings  institution,  the
Director may impose such  restrictions as deemed necessary to address such risk,
including  limiting (i) payment of dividends  by the savings  institution;  (ii)
transactions  between the savings institution and its affiliates;  and (iii) any
activities of the savings  institution that might create a serious risk that the
liabilities  of the  holding  company and its  affiliates  may be imposed on the
savings institution.  Notwithstanding the above rules as to permissible business
activities of unitary savings and


                                       21
<PAGE>
loan holding companies,  if the savings institution subsidiary of such a holding
company  fails to meet the QTL test,  as discussed  under "- The  Association  -
Qualified  Thrift Lender  Test",  then such unitary  holding  company also shall
become subject to the activities restrictions applicable to multiple savings and
loan holding companies and, unless the savings institution  requalifies as a QTL
within  one year  thereafter,  shall  register  as,  and  become  subject to the
restrictions  applicable to, a bank holding  company.  See "- The  Association -
Qualified Thrift Lender Test."

      If the Company  were to acquire  control of another  savings  institution,
other than through merger or other business  combination  with the  Association,
the Company would thereupon  become a multiple savings and loan holding company.
Except where such acquisition is pursuant to the authority to approve  emergency
thrift  acquisitions and where each subsidiary savings institution meets the QTL
test,  as set  forth  below,  the  activities  of  the  Company  and  any of its
subsidiaries   (other  than  the   Association  or  other   subsidiary   savings
institutions) would thereafter be subject to further  restrictions.  Among other
things, no multiple savings and loan holding company or subsidiary thereof which
is not a savings  institution shall commence or continue for a limited period of
time after  becoming a multiple  savings and loan holding  company or subsidiary
thereof any  business  activity,  upon prior  notice to, and no objection by the
OTS,  other  than:  (i)  furnishing  or  performing  management  services  for a
subsidiary  savings  institution;  (ii) conducting an insurance agency or escrow
business;  (iii) holding,  managing,  or liquidating assets owned by or acquired
from a subsidiary savings institution;  (iv) holding or managing properties used
or occupied by a subsidiary  savings  institution;  (v) acting as trustee  under
deeds of trust;  (vi) those  activities  authorized by regulation as of March 5,
1987 to be engaged in by multiple savings and loan holding  companies;  or (vii)
unless the Director of the OTS by regulation prohibits or limits such activities
for savings and loan  holding  companies,  those  activities  authorized  by the
Federal  Reserve  Board  as  permissible  for  bank  holding  companies.   Those
activities described in (vii) above also must be approved by the Director of the
OTS prior to being engaged in by a multiple savings and loan holding company.

      Limitations on Transactions with Affiliates.  Transactions between savings
institutions  and any  affiliate  are  governed by  Sections  23A and 23B of the
Federal  Reserve Act. An affiliate  of a savings  institution  is any company or
entity which  controls,  is  controlled  by or is under common  control with the
savings institution. In a holding company context, the parent holding company of
a  savings  institution  (such  as the  Company)  and any  companies  which  are
controlled  by  such  parent  holding  company  are  affiliates  of the  savings
institution.  Generally,  Sections 23A and 23B (i) limit the extent to which the
savings  institution or its  subsidiaries  may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  institution's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(ii) require that all such  transactions be on terms  substantially the same, or
at least as favorable,  to the  institution or subsidiary as those provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase of assets,  issuance of a guarantee and other similar transactions.  In
addition  to the  restrictions  imposed  by  Sections  23A and 23B,  no  savings
institution may (i) loan or otherwise extend credit to an affiliate,  except for
any affiliate  which engages only in activities  which are  permissible for bank
holding companies, or (ii) purchase or invest in any stocks, bonds,  debentures,
notes or similar  obligations of any affiliate,  except for affiliates which are
subsidiaries of the savings institution.

      In  addition,  Sections  22(h) and (g) of the  Federal  Reserve Act places
restrictions   on  loans  to  executive   officers,   directors   and  principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a  greater  than  10%  stockholder  of a  savings  institution,  and  certain
affiliated  interests  of  either,  may not  exceed,  together  with  all  other
outstanding  loans  to  such  person  and  affiliated  interests,   the  savings
institution's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's unimpaired capital and surplus).  Section 22(h) also requires that
loans to directors,  executive  officers and principal  stockholders  be made on
terms  substantially  the same as offered in  comparable  transactions  to other
persons and also requires prior board  approval for certain loans.  In addition,
the aggregate  amount of extensions  of credit by a savings  institution  to all
insiders  cannot  exceed  the  institution's  unimpaired  capital  and  surplus.
Furthermore,  Section 22(g) places additional restrictions on loans to executive
officers.  At June 30, 1997, the  Association  was in compliance  with the above
restrictions.

                                       22
<PAGE>
      Restrictions on Acquisitions. Except under limited circumstances,  savings
and loan holding companies are prohibited from acquiring, without prior approval
of the  Director of the OTS,  (i) control of any other  savings  institution  or
savings and loan holding company or substantially all the assets thereof or (ii)
more than 5% of the voting shares of a savings  institution  or holding  company
thereof  which is not a  subsidiary.  Except  with  the  prior  approval  of the
Director  of the OTS,  no  director  or  officer of a savings  and loan  holding
company or person owning or  controlling  by proxy or otherwise more than 25% of
such company's stock, may acquire control of any savings institution, other than
a  subsidiary  savings  institution,  or of any other  savings and loan  holding
company.

      The  Director of the OTS may only  approve  acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
institutions in more than one state if (i) the multiple savings and loan holding
company involved controls a savings  institution which operated a home or branch
office  located in the state of the  institution  to be  acquired as of March 5,
1987;  (ii) the  acquiror  is  authorized  to  acquire  control  of the  savings
institution  pursuant to the  emergency  acquisition  provisions  of the Federal
Deposit Insurance Act ("FDIA");  or (iii) the statutes of the state in which the
institution to be acquired is located  specifically  permit  institutions  to be
acquired  by the  state-chartered  institutions  or  savings  and  loan  holding
companies  located in the state where the  acquiring  entity is located (or by a
holding company that controls such state-chartered savings institutions).

      Under the Bank  Holding  Company  Act of 1956,  the FRB is  authorized  to
approve an application by a bank holding company to acquire control of a savings
institution.  In  addition,  a bank  holding  company  that  controls  a savings
institution  may merge or consolidate  the assets and liabilities of the savings
institution  with, or transfer  assets and  liabilities  to, any subsidiary bank
which is a member of the Bank  Insurance  Fund  ("BIF") with the approval of the
appropriate federal banking agency and the FRB. As a result of these provisions,
there have been a number of acquisitions of savings institutions by bank holding
companies in recent years.

The Association

      General.  The OTS has extensive authority over the operations of federally
chartered savings institutions.  As part of this authority, savings institutions
are required to file  periodic  reports with the OTS and are subject to periodic
examinations  by the OTS and the FDIC. The  investment and lending  authority of
savings  institutions are prescribed by federal laws and  regulations,  and such
institutions  are  prohibited  from engaging in any  activities not permitted by
such laws and regulations.  Those laws and regulations  generally are applicable
to  all  federally  chartered  savings   institutions  and  may  also  apply  to
state-chartered  savings  institutions.   Such  regulation  and  supervision  is
primarily intended for the protection of depositors.

      The OTS'  enforcement  authority over all savings  institutions  and their
holding  companies  includes,  among other  things,  the ability to assess civil
money  penalties,  to issue  cease and desist or removal  orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading or untimely reports filed with the OTS.

      Insurance of Accounts.  The deposits of the Association are insured to the
maximum extent permitted by the SAIF, which is administered by the FDIC, and are
backed by the full faith and credit of the U.S. Government. As insurer, the FDIC
is  authorized  to  conduct  examinations  of,  and  to  require  reporting  by,
FDIC-insured  institutions.  It also may prohibit any  FDIC-insured  institution
from engaging in any activity the FDIC determines by regulation or order to pose
a serious  threat  to the FDIC.  The FDIC  also has the  authority  to  initiate
enforcement  actions  against  savings  institutions,  after  giving  the OTS an
opportunity to take such action.

      The BIF fund met its target reserve level in September  1995, but the SAIF
was not  expected  to meet  its  target  reserve  level  until  at  least  2002.
Consequently,  in late 1995,  the FDIC approved a final rule  regarding  deposit
insurance  premiums  which,  effective  with respect to the  semiannual  premium
assessment beginning January 1, 1996, reduced


                                       23
<PAGE>
deposit  insurance  premiums  for BIF member  institutions  in the  lowest  risk
category.  Deposit insurance  premiums for SAIF members were maintained at their
existing levels (23 basis points for institutions in the lowest risk category).

      On September 30, 1996,  President  Clinton signed into law  legislation to
eliminate  the  premium  differential  between  SAIF-insured   institutions  and
BIF-insured  institutions by recapitalizing  the SAIF's reserves to the required
ratio of 1.25% of insured deposits. The legislation provided that the holders of
SAIF-assessable  deposits pay a one-time special  assessment to recapitalize the
SAIF. The legislation also provided for the merger of the BIF and the SAIF, with
such merger being  conditioned upon the prior elimination of the thrift charter.
Effective  October  8,  1996,  FDIC  regulations   imposed  a  one-time  special
assessment  equal to 65.7 basis  points for all  SAIF-assessable  deposits as of
March 31, 1995, which was collected on November 27, 1996.

      Following the  imposition  of the one-time  special  assessment,  the FDIC
lowered  assessment  rates for SAIF  members  to  reduce  the  disparity  in the
assessment  rates  paid by BIF and SAIF  members.  Beginning  October  1,  1996,
effective  BIF and SAIF rates  both  range  from zero  basis  points to 27 basis
points.   From  1997  through  1999,   FDIC-  insured   institutions   will  pay
approximately  1.3 basis points of their  BIF-assessable  deposits and 6.4 basis
points of their SAIF-assessable deposits to fund the Financing Corporation.

      The FDIC may  terminate  the deposit  insurance of any insured  depository
institution,  including the  Association,  if it determines after a hearing that
the institution has engaged or is engaging in unsafe or unsound practices, is in
an unsafe or unsound  condition  to continue  operations,  or has  violated  any
applicable law, regulation,  order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance  temporarily  during the hearing
process for the permanent  termination of insurance,  if the  institution has no
tangible  capital.  If insurance of accounts is terminated,  the accounts at the
institution at the time of the termination,  less subsequent withdrawals,  shall
continue to be insured for a period of six months to two years, as determined by
the FDIC. Management is aware of no existing circumstances which would result in
termination of the Association's deposit insurance.

      Regulatory Capital  Requirements.  Federally insured savings  institutions
are  required to maintain  minimum  levels of  regulatory  capital.  The OTS has
established  capital  standards  applicable to all savings  institutions.  These
standards generally must be as stringent as the comparable capital  requirements
imposed  on  national  banks.  The OTS  also is  authorized  to  impose  capital
requirements  in excess  of these  standards  on  individual  institutions  on a
case-by-case basis.

      Current OTS capital  standards  require  savings  institutions  to satisfy
three  different   capital   requirements.   Under  these   standards,   savings
institutions must maintain "tangible" capital equal to at least 1.5% of adjusted
total assets, "core" capital equal to at least 3.0% of adjusted total assets and
"total" capital (a combination of core and "supplementary"  capital) equal to at
least 8.0% of  "risk-weighted"  assets.  For  purposes of the  regulation,  core
capital generally consists of common  stockholders'  equity (including  retained
earnings), noncumulative perpetual preferred stock and related surplus, minority
interests in the equity  accounts of fully  consolidated  subsidiaries,  certain
nonwithdrawable  accounts  and  pledged  deposits  and  "qualifying  supervisory
goodwill."  Tangible  capital is given the same  definition  as core capital but
does not include qualifying supervisory goodwill and is reduced by the amount of
all the savings  institution's  intangible assets, with only a limited exception
for purchased  mortgage  servicing  rights.  The  Association had no goodwill or
other  intangible  assets at June 30, 1997.  Both core and tangible  capital are
further  reduced by an amount equal to a savings  institution's  debt and equity
investments in  subsidiaries  engaged in activities not  permissible to national
banks (other than  subsidiaries  engaged in  activities  undertaken as agent for
customers  or  in  mortgage   banking   activities  and  subsidiary   depository
institutions or their holding  companies).  These  adjustments do not materially
affect the Association's regulatory capital.

      In determining  compliance  with the  risk-based  capital  requirement,  a
savings  institution  is allowed to include both core capital and  supplementary
capital in its total capital,  provided that the amount of supplementary capital
included does not exceed the savings  institution's core capital.  Supplementary
capital generally consists of hybrid capital  instruments;  perpetual  preferred
stock which is not eligible to be included as core  capital;  subordinated  debt
and

                                       24
<PAGE>
intermediate-term  preferred stock; and general allowances for loan losses up to
a maximum of 1.25% of risk-1eighted  assets.  In determining the required amount
of risk-based capital, total assets,  including certain off-balance sheet items,
are  multiplied  by a risk  weight  based on the risks  inherent  in the type of
assets. The risk weights assigned by the OTS for principal  categories of assets
are  (i)  0%  for  cash  and  securities  issued  by  the  U.S.   Government  or
unconditionally backed by the full faith and credit of the U.S. Government; (ii)
20%  for   securities   (other   than   equity   securities)   issued   by  U.S.
Government-sponsored agencies and mortgage-backed securities issued by, or fully
guaranteed  as to principal  and interest by, the FNMA or the FHLMC,  except for
those  classes  with  residual  characteristics  or  stripped   mortgage-related
securities;  (iii) 50% for prudently  underwritten permanent one- to four-family
first  lien  mortgage  loans  not  more  than 90 days  delinquent  and  having a
loan-to-value  ratio of not more than 80% at origination  unless insured to such
ratio by an insurer  approved by the FNMA or the FHLMC,  qualifying  residential
bridge  loans  made  directly  for  the  construction  of  one-  to  four-family
residences and qualifying multi-family  residential loans; and (iv) 100% for all
other loans and investments,  including  consumer loans,  commercial  loans, and
one- to four-family  residential real estate loans more than 90 days delinquent,
and for repossessed assets.

      In  August  1993,   the  OTS  adopted  a  final  rule   incorporating   an
interest-rate risk component into the risk-based capital  regulation.  Under the
rule, an  institution  with a greater than "normal"  level of interest rate risk
will be subject to a deduction of its interest  rate risk  component  from total
capital for purposes of calculating its risk-based capital. As a result, such an
institution will be required to maintain  additional  capital in order to comply
with the risk-based  capital  requirement.  An  institution  with a greater than
"normal"  interest  rate risk is defined as an  institution  that would suffer a
loss of net portfolio  value  exceeding 2.0% of the estimated  economic value of
its assets in the event of a 200 basis point  increase or decrease (with certain
minor  exceptions) in interest  rates.  The interest rate risk component will be
calculated,  on a quarterly  basis,  as one-half  of the  difference  between an
institution's  measured  interest rate risk and 2.0%  multiplied by the economic
value of its assets.  The rule also  authorizes  the Director of the OTS, or his
designee,  to waive or defer an institution's  interest rate risk component on a
case-by-case  basis.  The final rule was  originally  effective as of January 1,
1994,  subject however to a two quarter "lag" time between the reporting date of
the data used to calculate an institution's interest rate risk and the effective
date of each quarter's  interest rate risk component.  However,  in October 1994
the Director of the OTS indicated that it would waive the capital deductions for
institutions  with a greater  than  "normal"  risk  until the OTS  publishes  an
appeals  process.  On August 21, 1995, the OTS released Thrift Bulletin 67 which
established (i) an appeals process to handle  "requests for  adjustments" to the
interest  rate risk  component  and (ii) a process  by which  "well-capitalized"
institutions may obtain  authorization to use their own interest rate risk model
to  determine  their  interest  rate risk  component.  The  Director  of the OTS
indicated,  concurrent with the release of Thrift Bulletin 67, that the OTS will
continue to delay the  implementation of the capital deduction for interest rate
risk pending the testing of the appeals process set forth in Thrift Bulletin 67.

      Any  savings  institution  that fails any of the capital  requirements  is
subject to possible  enforcement  actions by the OTS or the FDIC.  Such  actions
could  include a  capital  directive,  a cease and  desist  order,  civil  money
penalties,  the establishment of restrictions on the  institution's  operations,
termination of federal deposit insurance and the appointment of a conservator or
receiver.  The OTS'  capital  regulation  provides  that such  actions,  through
enforcement proceedings or otherwise,  could require one or more of a variety of
corrective actions.

      Liquidity Requirements.  All savings institutions are required to maintain
an average daily  balance of liquid assets equal to a certain  percentage of the
sum of its  average  daily  balance of net  withdrawable  deposit  accounts  and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  institutions.  At the present time,  the required  minimum
liquid asset ratio is 5%. At June 30, 1997, the Association' liquidity ratio was
10.8%.

      Capital  Distributions.  OTS regulations  govern capital  distributions by
savings  institutions,  which  include  cash  dividends,  stock  redemptions  or
repurchases, cash-out mergers, interest payments on certain convertible debt and
other  transactions  charged to the capital account of a savings  institution to
make capital distributions.  Generally, the regulation creates a safe harbor for
specified levels of capital  distributions  from  institutions  meeting at least
their minimum capital requirements,  so long as such institutions notify the OTS
and receive no objection to the distribution

                                       25
<PAGE>
from the OTS. Savings institutions and distributions that do not qualify for the
safe harbor are required to obtain prior OTS approval  before making any capital
distributions.

      Generally,  a savings  institution  that  before  and  after the  proposed
distribution  meets or exceeds its fully phased-in capital  requirements (Tier 1
institutions) may make capital  distributions  during any calendar year equal to
the higher of (i) 100% of net income for the calendar  year-to-date  plus 50% of
its "surplus capital ratio" at the beginning of the calendar year or (ii) 75% of
net income over the most recent four-quarter period. The "surplus capital ratio"
is  defined to mean the  percentage  by which the  institution's  ratio of total
capital to assets exceeds the ratio of its fully phased-in  capital  requirement
to  assets.  "Fully  phased-in  capital  requirement"  is  defined  to  mean  an
institution's  capital requirement under the statutory and regulatory  standards
applicable  on  December  31,  1994,  as  modified  to  reflect  any  applicable
individual minimum capital requirement imposed upon the institution.  Failure to
meet fully  phased-in  or minimum  capital  requirements  will result in further
restrictions on capital  distributions,  including possible  prohibition without
explicit OTS approval. See "- Regulatory Capital Requirements."

      Tier 2  institutions,  which are  institutions  that  before and after the
proposed  distribution  meet or exceed their minimum capital  requirements,  may
make  capital  distributions  up to a specified  percentage  of their net income
during  the  most  recent  four  quarter  period,  depending  on how  close  the
institution  is to meeting  its fully  phased-in  capital  requirements.  Tier 3
institutions,  which are  institutions  that do not meet current minimum capital
requirements,  or which have been otherwise  notified by the OTS that it will be
treated as a Tier 3  institution  because  they are in need of more than  normal
supervision, cannot make any capital distribution without obtaining OTS approval
prior to making such distributions.

      In order to make distributions under these safe harbors, Tier 1 and Tier 2
institutions  must submit 30 days written  notice to the OTS prior to making the
distribution.  The OTS may object to the distribution  during that 30-day period
based on safety and soundness concerns.  At June 30, 1997, the Association was a
Tier 1 institution for purposes of this regulation.

      Loans to One Borrower. The permissible amount of loans to one borrower now
generally  follows  the  national  bank  standard  for all loans made by savings
institutions.  The national bank standard generally does not permit loans to one
borrower  to exceed the greater of  $500,000  or 15% of  unimpaired  capital and
surplus. Loans in an amount equal to an additional 10% of unimpaired capital and
surplus also may be made to a borrower if the loans are fully secured by readily
marketable securities.

      Classified Assets.  Federal  regulations require that each insured savings
institution  classify its assets on a regular basis. In addition,  in connection
with examinations of insured  institutions,  federal examiners have authority to
identify  problem assets and, if  appropriate,  classify  them.  There are three
classifications  for  problem  assets:  "substandard,"  "doubtful"  and  "loss."
Substandard  assets have one or more defined weaknesses and are characterized by
the distinct  possibility that the insured institution will sustain some loss if
the  deficiencies  are not  corrected.  Doubtful  assets have the  weaknesses of
substandard assets, with the additional  characteristic that the weaknesses make
collection  or  liquidation  in full on the basis of currently  existing  facts,
conditions and values questionable,  and there is a high possibility of loss. An
asset classified loss is considered  uncollectible and of such little value that
continuance as an asset of the  institution is not warranted.  Another  category
designated  "special mention" also must be established and maintained for assets
which do not currently expose an insured  institution to a sufficient  degree of
risk  to  warrant  classification  as  substandard,  doubtful  or  loss.  Assets
classified  as  substandard  or doubtful  require the  institution  to establish
general allowances for loan losses. If an asset or portion thereof is classified
loss, the insured institution must either establish specific allowances for loan
losses in the amount of 100% of the  portion of the asset  classified  loss,  or
charge-off such amount.  General loss  allowances  established to cover possible
losses related to assets  classified  substandard or doubtful may be included in
determining an institution's  regulatory  capital up to certain  amounts,  while
specific  valuation  allowances  for loan  losses do not  qualify as  regulatory
capital.   Federal   examiners  may  disagree  with  an  insured   institution's
classifications and amounts reserved.

                                       26
<PAGE>
      Branching by Federal Savings  Institutions.  OTS policy permits interstate
branching  to the  full  extent  permitted  by  statute  (which  is  essentially
unlimited).  Generally,  federal law prohibits federal savings institutions from
establishing,  retaining  or  operating a branch  outside the state in which the
federal  institution has its home office unless the  institution  meets the IRS'
domestic  building and loan test  (generally,  60% of a thrift's  assets must be
housing-related) ("IRS Test"). The IRS Test requirement does not apply if, among
other  things,  the law of the state  where the branch  would be  located  would
permit the branch to be  established  if the federal  savings  institution  were
chartered by the state in which its home office is located. Furthermore, the OTS
will evaluate a branching  applicant's  record of compliance  with the Community
Reinvestment Act of 1977 ("CRA").  An unsatisfactory CRA record may be the basis
for denial of a branching application.

      Qualified  Thrift Lender Test.  All savings  institutions  are required to
meet a QTL test to avoid certain  restrictions  on their  operations.  A savings
institution  that  does  not meet the QTL test  must  either  convert  to a bank
charter or comply with the following  restrictions  on its  operations:  (i) the
institution  may not  engage  in any new  activity  or make any new  investment,
directly or indirectly,  unless such activity or investment is permissible for a
national bank; (ii) the branching powers of the institution  shall be restricted
to those of a national  bank;  (iii) the  institution  shall not be  eligible to
obtain  any  advances  from its  FHLB;  and (iv)  payment  of  dividends  by the
institution  shall be subject to the rules  regarding  payment of dividends by a
national  bank.  Upon the  expiration  of three  years from the date the savings
institution  ceases to be a QTL, it must cease any  activity  and not retain any
investment  not  permissible  for a  national  bank and  immediately  repay  any
outstanding FHLB advances (subject to safety and soundness considerations).

      Currently,  the QTL test requires that 65% of an institution's  "portfolio
assets" (as defined) consist of certain housing and consumer-related assets on a
monthly  average  basis  in nine out of every 12  months.  Assets  that  qualify
without  limit for  inclusion as part of the 65%  requirement  are loans made to
purchase,  refinance,  construct, improve or repair domestic residential housing
and manufactured housing; home equity loans;  mortgage-backed  securities (where
the  mortgages  are  secured by  domestic  residential  housing or  manufactured
housing);  stock  issued  by  the  FHLB  of  Atlanta;  and  direct  or  indirect
obligations of the FDIC. In addition, the following assets, among others, may be
included in meeting the test  subject to an overall  limit of 20% of the savings
institution's portfolio assets: 50% of residential mortgage loans originated and
sold within 90 days of  origination;  100% of  consumer  and  educational  loans
(limited to 10% of total portfolio assets); and stock issued by the FHLMC or the
FNMA. Portfolio assets consist of total assets minus the sum of (i) goodwill and
other  intangible  assets,  (ii)  property  used by the savings  institution  to
conduct its  business,  and (iii) liquid  assets up to 20% of the  institution's
total  assets.  At June  30,  1997,  the  qualified  thrift  investments  of the
Association were approximately 88.3% of its portfolio assets.

      Accounting   Requirements.   Applicable  OTS  accounting  regulations  and
reporting  requirements  apply the following  standards:  (i) regulatory reports
will  incorporate  GAAP  when GAAP is used by  federal  banking  agencies;  (ii)
savings  institution  transactions,  financial  condition and regulatory capital
must be reported  and  disclosed in  accordance  with OTS  regulatory  reporting
requirements that will be at least as stringent as for national banks; and (iii)
the Director of the OTS may prescribe  regulatory  reporting  requirements  more
stringent than GAAP whenever the Director  determines that such requirements are
necessary  to ensure  the safe and sound  reporting  and  operation  of  savings
institutions.

      The  accounting  principles  for  depository  institutions  are  currently
undergoing review to determine whether the historical cost model or market-based
measure of valuation is the appropriate measure for reporting the assets of such
institutions  in their  financial  statements.  Such  proposal is  controversial
because any change in applicable accounting principles which requires depository
institutions  to carry  mortgage-backed  securities  and mortgage  loans at fair
market  value  could  result  in  substantial  losses to such  institutions  and
increased volatility in their liquidity and operations.  Currently, it cannot be
predicted  whether  there may be any changes in the  accounting  principles  for
depository  institutions  in this regard beyond those imposed by SFAS No. 115 or
when any such changes might become effective.

         Federal Home Loan Bank System.  The Association is a member of the FHLB
of  Atlanta,  which  is one of 12  regional  FHLBs  that  administers  the  home
financing credit function of savings institutions. Each FHLB serves as a

                                       27
<PAGE>
reserve or central bank for its members within its assigned region. It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and  procedures  established  by the Board of Directors of the FHLB. At
June 30, 1997, the  Association  had FHLB advances  amounting to $129.0 million.
See "Business - Sources of Funds - Borrowings."

      As a member, the Association is required to purchase and maintain stock in
the FHLB of Atlanta in an amount equal to 1% of its aggregate unpaid residential
mortgage loans, home purchase contracts or similar  obligations at the beginning
of each year or 5% of FHLB advances, whichever is greater. At June 30, 1997, the
Association  had $6.5 million in FHLB stock,  which was in compliance  with this
requirement.

      The FHLBs are  required to provide  funds for the  resolution  of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected  the  level of FHLB  dividends  paid in the  past and  could
continue to do so in the future.  These contributions also could have an adverse
effect on the value of FHLB stock in the future.

      Federal  Reserve System.  The FRB requires all depository  institutions to
maintain  reserves against their transaction  accounts  (primarily NOW and Super
NOW checking  accounts) and non-personal time deposits.  As of June 30, 1997, no
reserves were required to be maintained on the first $4.3 million of transaction
accounts,  reserves of 3% were required to be maintained  against the next $52.0
million  of net  transaction  accounts  (with  such  dollar  amounts  subject to
adjustment by the FRB),  and a reserve of 10% (which is subject to adjustment by
the FRB to a level  between 8% and 14%) against all  remaining  net  transaction
accounts. Because required reserves must be maintained in the form of vault cash
or a  noninterest-bearing  account at a Federal Reserve Bank, the effect of this
reserve requirement is to reduce an institution's earning assets.


                                    TAXATION

Federal Taxation

      General.  The  Company  and  Association  are  subject  to  the  generally
applicable  corporate tax provisions of the Code, and  Association is subject to
certain additional  provisions of the Code which apply to thrift and other types
of financial  institutions.  The  following  discussion  of federal  taxation is
intended only to summarize certain pertinent federal income tax matters material
to the taxation of the Company and the  Association  and is not a  comprehensive
discussion of the tax rules applicable to the Company and Association.

         Year. The Company and  Association  file a federal income tax return on
the basis of a fiscal year ending on June 30.

      Bad Debt Reserves.  Savings institutions,  such as the Association,  which
meet  certain  definitional  tests  primarily  relating to their  assets and the
nature of their  businesses,  historically  have been  permitted  to establish a
reserve  for bad  debts  and to make  annual  additions  to the  reserve.  These
additions may, within specified  formula limits,  be deducted in arriving at the
institution's  taxable income. For purposes of computing the deductible addition
to its bad debt reserve,  the institution's loans are separated into "qualifying
real property loans" (i.e.,  generally those loans secured by certain  interests
in real property) and all other loans  ("non-qualifying  loans").  The deduction
with  respect to  non-qualifying  loans must be  computed  under the  experience
method,  while,  prior to fiscal  1997, a deduction  with respect to  qualifying
loans may be computed  using a percentage  based on actual loss  experience or a
percentage of taxable income.

      Recently  enacted  legislation  will  affect the  Association's  method of
establishing  a tax  reserve  for bad  debts  and  its  ability  to make  annual
additions  thereto.  Pursuant to such  legislation,  the  percentage  of taxable
income method has been repealed.  In addition,  the  Association is permitted to
deduct bad debts only as they occur and is required to

                                       28
<PAGE>
recapture  (i.e.  take into  income)  over a  six-year  period the excess of the
balance of its bad debt  reserves  as of June 30,  1996 over the balance of such
reserves  as of June 30,  1988.  It is  anticipated  that any  recapture  of the
Association's bad debt reserves accumulated after 1987 would not have a material
adverse effect on the Company's financial condition and results of operations.

      Under the  previous  percentage  of taxable  income  method,  the bad debt
deduction  equals  8% of  taxable  income  determined  without  regard  to  that
deduction and with certain  adjustments.  The  availability of the percentage of
taxable income method permits a qualifying savings  institution to be taxed at a
lower effective  federal income tax rate than that applicable to corporations in
general. This resulted generally in an effective federal income tax rate payable
by a  qualifying  savings  institution  fully able to use the maximum  deduction
permitted under the percentage of taxable income method, in the absence of other
factors  affecting  taxable  income,  of 32.2%  exclusive  of any minimum tax or
environmental tax (as compared to 35% for corporations  generally).  Any savings
institution at least 60% of whose assets are qualifying  assets, as described in
the Code, was generally eligible for the full deduction of 8% of taxable income.

      At June 30, 1997, the federal income tax reserves of the Company  included
$16.9  million  for which no federal  income tax has been  provided.  Because of
these  federal  income tax reserves the  stockholders'  equity of the Company is
substantially restricted.

      Distributions.  If the Association  were to distribute cash or property to
its sole  stockholder,  and the  distribution  was  treated  as  being  from its
accumulated bad debt reserves,  the distribution  would cause the Association to
have additional  taxable income. A distribution is deemed to have been made from
accumulated  bad debt  reserves to the extent that (a) the  reserves  exceed the
amount that would have been  accumulated on the basis of actual loss experience,
and (b) the distribution is a "non-qualified  distribution." A distribution with
respect to stock is a non-qualified distribution to the extent that, for federal
income tax purposes, (i) it is in redemption of shares, (ii) it is pursuant to a
liquidation of the institution,  or (iii) in the case of a current distribution,
together with all other such  distributions  during the taxable year, it exceeds
the institution's  current and post-1951  accumulated  earnings and profits. The
amount of additional  taxable income created by a non-qualified  distribution is
an amount that when reduced by the tax attributable to it is equal to the amount
of the distribution.

      Minimum Tax. The Code imposes an alternative minimum tax at a rate of 20%.
The  alternative  minimum  tax  generally  applies to a base of regular  taxable
income plus certain tax  preferences  ("alternative  minimum  taxable income" or
"AMTI")  and is  payable to the  extent  such AMTI is in excess of an  exemption
amount.  The Code provides  that an item of tax  preference is the excess of the
bad debt  deduction  allowable for a taxable year pursuant to the  percentage of
taxable income method over the amount  allowable  under the  experience  method.
Other items of tax  preference  that  constitute  AMTI  include  (a)  tax-exempt
interest on newly issued (generally,  issued on or after August 8, 1986) private
activity bonds other than certain  qualified bonds and (b) 75% of the excess (if
any) of (i)  adjusted  current  earnings as defined in the Code,  over (ii) AMTI
(determined  without  regard to this  preference  and prior to  reduction by net
operating losses).

      Net Operating Loss Carryovers.  A financial institution may carry back net
operating  losses  ("NOLs") to the preceding  three taxable years and forward to
the succeeding 15 taxable years.  This provision  applies to losses  incurred in
taxable years  beginning  after 1986.  At June 30, 1997,  the Company had no NOL
carryforwards for federal income tax purposes.

      Capital Gains and Corporate  Dividends-Received  Deduction.  Corporate net
capital   gains   are   taxed  at  a  maximum   rate  of  35%.   The   corporate
dividends-received  deduction  is 80% in the  case of  dividends  received  from
corporations  with which a corporate  recipient does not file a consolidated tax
return,  and corporations  which own less than 20% of the stock of a corporation
distributing a dividend may deduct only 70% of dividends  received or accrued on
their behalf.  However, a corporation may deduct 100% of dividends from a member
of the same affiliated group of corporations.

                                       29
<PAGE>
      Other Matters.  Federal  legislation is introduced  from time to time that
would  limit the  ability of  individuals  to deduct  interest  paid on mortgage
loans.  Individuals  are currently not permitted to deduct  interest on consumer
loans.  Significant  increases  in tax  rates  or  further  restrictions  on the
deductibility of mortgage interest could adversely affect the Association.

      The Association's  federal income tax returns for the tax years ended June
30, 1995  forward are open under the statute of  limitations  and are subject to
review by the IRS.

State Taxation

      Unless  authorized  under  special  circumstances  by the  North  Carolina
Department of Revenue,  the filing of a consolidated  state income tax return is
not permitted. Accordingly, each of the Company and its subsidiaries,  including
the  Association,  but  excluding  Investment  Corp.,  is  subject  to an annual
corporate  income tax of 7.75% of its federal  taxable  income as computed under
the Code,  subject to certain prescribed  adjustments.  In addition to the state
corporate  income tax,  the Company  and the  Association  will be subject to an
annual state  franchise  tax,  which is imposed at a rate of .15% applied to the
greatest of each institution's (i) capital stock, surplus and undivided profits,
(ii)  investment in property in North Carolina or (iii)  appraised  valuation of
property in North Carolina.

      Investment  Corp.  is  subject  to  a  Delaware  franchise  tax  based  on
Investment  Corp.'s  authorized  capital  stock or on its assumed par and no-par
capital,  whichever yields a lower result.  Under the authorized capital method,
each share is taxed at a graduated rate based on the number of authorized shares
with a maximum  aggregate tax of $150,000 per year. Under the assumed  par-value
capital  method,  Delaware taxes each  $1,000,000 of assumed  par-capital at the
rate of $200.

                                       30
<PAGE>
PART II.

Item 2.  Properties.

      At June 30, 1997,  the Company  conducted  its business from its executive
office in Charlotte,  North Carolina, nine full service offices and one mortgage
loan  office.  The  following  table sets  forth the net book  value  (including
leasehold improvements and equipment) and certain other information with respect
to the offices and other properties of the Company at June 30, 1997.
<TABLE>
<CAPTION>
                                                       Leased/            Net Book Value
               Description/Address                      Owned               of Property          Amount of Deposits
- ----------------------------------------------    ---------------    -----------------------   ---------------------
                                                                                      (In Thousands)
<S>                                                    <C>                     <C>                   <C>
Main Office:
139 South Tryon Street
Charlotte, North Carolina                               Owned                  $1,531                 $116,961


Branch Offices:
6342 Carmel Road
Charlotte, North Carolina  28226                        Owned                     386                   24,092


4400 Randolph Road
Charlotte, North Carolina  28211                        Owned                     249                   68,140


5601 Reddman Road
Charlotte, North Carolina  28212                        Owned                     559                   71,088

I-77 and Route 73
Cornelius, North Carolina  28031                        Owned                     344                   26,199

4323 Park Road
Charlotte, North Carolina  28209                      Leased(1)                    --                   80,500

4519 Sharon Road
Charlotte, North Carolina  28211                      Leased(2)                   166                   37,916

8601 John Maynard Keynes Drive
Charlotte, North Carolina  28262                        Owned                   1,527                   18,046

Mortgage Loan Office:
6310 Fairview Road
Charlotte, North Carolina  28211(3)                     Owned                   4,475                      898
</TABLE>

- ------------------------------------

(1)      This property is subject to a lease that expires in 1999.

(2)      This  property  is  subject  to a lease  that  expires  in 2002 and the
         Association has an option to renew the lease for one additional  period
         of five years.

(3)      This property is also used as a branch office.

                                       31
<PAGE>
Item 3.  Legal Proceedings.

         In June 1995,  a lawsuit was  initiated  against the  Association  by a
borrower's  affiliated  companies  in  which  the  plaintiffs  alleged  that the
Association  wrongfully  set-off  certain  funds in an  account  being  held and
maintained by the  Association.  In addition,  the plaintiffs  alleged that as a
result of the wrongful set-off, the Association wrongfully dishonored a check in
the amount of $270,000. Plaintiffs further alleged that the actions on behalf of
the  Association  constituted  unfair and  deceptive  trade  practices,  thereby
entitling  plaintiffs  to  recover  treble  damages  and  attorneys'  fees.  The
Association denied any wrongdoing and filed a motion for summary judgment.  Upon
consideration  of the  motion,  the United  States  Bankruptcy  Judge  entered a
Recommended Order Granting Summary  Judgment,  recommending the dismissal of all
claims asserted against the Association. The Recommended Order is now before the
United States District Court for the Western  District of North Carolina and the
parties are awaiting the Federal  District  Court's decision of whether to enter
an Order Granting Summary  Judgment in accordance with the Recommended  Order by
the United States Bankruptcy Judge.

         In December 1996, the Association filed a suit against the borrower and
his company and against the borrower's wife, daughter and a company owned by his
wife and daughter, alleging transfers of assets to the wife, daughter, and their
company in fraud of creditors,  and asking that the fraudulent  transfers be set
aside.  The  objective of the lawsuit is to recover  assets which may be used to
satisfy a portion of the judgments obtained in favor of the Association in prior
litigation.  The borrower's  wife filed a counterclaim  against the  Association
alleging that she borrowed $750,000 from another financial institution,  secured
by a deed of trust on her principal  residence,  the proceeds of which were paid
to the  Association  for  application  on  debt  owed  by  one of her  husband's
corporations,  claiming  that  officers  of the  Association  promised to resume
making loans to her husband's  corporation  after the payment.  Home Federal and
its officers  vigorously deny all of her allegations.  The case is scheduled for
discovery  in  September  1997,  after which the  Association  intends to file a
motion for summary judgment for dismissal of the counterclaim.

         In February  1997, two companies  affiliated  with those referred to in
the first  paragraph  above filed an  additional  action  against two  executive
officers  of the  Association  and  against  an  officer  of  another  financial
institution.  The  action  was  removed  from the state  court and is  presently
pending in the United States  Bankruptcy Court for the Western District of North
Carolina.  At the same time, the borrower,  who is affiliated  with all of these
companies,  also  filed an action  against  the two  executive  officers  of the
Association  and  against  an  officer of  another  financial  institution.  The
Complaints in both actions assert virtually  identical claims. The plaintiffs in
both lawsuits allege that the officers of both financial institutions engaged in
a conspiracy  to  wrongfully  declare  loans to be in default so as to eliminate
those   companies   as   borrowers  of  the   Association.   Plaintiffs   allege
misrepresentation,  breach of fiduciary duty,  constructive fraud,  interference
with  business  expectancy,  wrongful  bank  account  set-off,  and  unfair  and
deceptive acts and practices.  Plaintiffs  claim actual damages,  treble damages
and punitive  damages  together with interest,  attorneys' fees and other costs.
The  Association  has agreed to indemnify  both of its officers  with respect to
costs,  expense and liability which might arise in connection with both of these
cases.

         In July 1997,  the above  borrower and  affiliated  companies  filed an
additional  action against HFNC Financial Corp., the Association,  and the other
financial institution referred to in the paragraph above, alleging that previous
judgments in favor of Home Federal and the other financial  institution obtained
in prior litigation were obtained by the perpetration of fraud on the Bankruptcy
Court, U.S. District Court, and the 4th Circuit Court of Appeals. The plaintiffs
are seeking to have the judgments set aside on that basis.  Home Federal has not
yet filed a responsive  pleading.  The  Association  vehemently  denies that any
fraud was  perpetrated  upon the courts and intends to  vigorously  contest this
matter.

         The Association and its officers  continue to deny any liability in the
above  described  cases and continue to  vigorously  defend  against the claims.
However, based on the advice of legal counsel, the Association is unable to give
an opinion as to the likely  outcome of the litigation or estimate the amount or
range of potential  loss,  if any. See Note 11 of the Notes to the  Consolidated
Financial Statements.

                                       32
<PAGE>
         Except as set forth above, the Association is not involved in any legal
proceedings  other than those  occurring  in the  ordinary  course of  business.
Management  believes that such other legal  proceedings will not have a material
adverse  impact  on  the  Association's   financial   condition  or  results  of
operations.

Item 4.  Submission of Matters to a Vote of Security-Holders.

         Not applicable.

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The  information   required  herein,  to  the  extent  applicable,   is
incorporated  by  reference  from page 45 of the  Company's  1997 Annual  Report
("1997 Annual Report").

Item 6.  Selected Financial Data.

         The information  required herein is incorporated by reference from page
1 of the 1997 Annual Report.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
            of Operations.

         The information required herein is incorporated by reference from pages
2 to 15 of the 1997 Annual Report.

Item 8.  Financial Statements and Supplementary Data.

         The information required herein is incorporated by reference from pages
16 to 44 of the 1997 Annual Report.

Item 9.  Changes in and Disagreements With Accountants on Accounting and
            Financial Disclosure.

         Not applicable.


PART III.

Item 10.  Directors and Executive Officers of the Registrant.

         The information required herein is incorporated by reference from pages
3 to 7 of the definitive  proxy  statement of the Company for the Annual Meeting
of  Stockholders  to be held on October 24, 1997,  which was filed on October 3,
1997 ("Definitive Proxy Statement").

Item 11.  Executive Compensation.

         The information required herein is incorporated by reference from pages
11 to 16 of the Definitive Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

         The information required herein is incorporated by reference from pages
8 to 10 of the Definitive Proxy Statement.

Item 13.  Certain Relationships and Related Transactions.

         The information  required herein is incorporated by reference from page
16 of the Definitive Proxy Statement.

                                       33
<PAGE>
PART IV.

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

         (a)  Documents Filed as Part of this Report

         (1)      The  following   financial   statements  are  incorporated  by
                  reference from Item 8 hereof (see Exhibit 13):

                  Report of Independent Auditors.

                  Consolidated Balance Sheets as of June 30, 1997 and 1996.

                  Consolidated Statements of Income for the Fiscal Periods Ended
                     June 30, 1997, 1996 and 1995.

                  Consolidated Statements of Changes in Shareholders' Equity for
                     the Fiscal Periods Ended June 30, 1997, 1996 and 1995.

                  Consolidated  Statements of Cash Flows for the Fiscal  Periods
                     ended June 30, 1997, 1996 and 1995.

                  Notes to Consolidated Financial Statements.

         (2) All  schedules  for  which  provision  is  made  in the  applicable
accounting  regulation  of  the  SEC  are  omitted  because  of the  absence  of
conditions under which they are required or because the required  information is
included in the consolidated financial statements and related notes thereto.

         (3) The  following  exhibits  are filed as part of this Form 10-K,  and
this list includes the Exhibit Index:
<TABLE>
<CAPTION>
                                       Exhibit Index
                                       -------------
                                                                               Page
                                                                               ----
<S>    <C>                                                                     <C>
 2.0   Plan of Conversion                                                        *
 3.1   Articles of Incorporation of HFNC Financial Corp.                         *
 3.2   Bylaws of HFNC Financial Corp.                                            *
 4.0   Specimen Stock Certificate of HFNC Financial Corp.                        **
10.1   Employment Agreement among HFNC Financial Corp.,
         Home Federal Savings and Loan Association and H. Joe King, Jr.          *
10.2   Employment Agreement among HFNC Financial Corp.,
         Home Federal Savings and Loan Association and J. Harold Barnes, Jr.     *
13.0   1997 Annual Report to Stockholders                                       E-1
21.0   Subsidiaries of the Registrant - Reference is made to "Item 2.
         Business" for the required information

(*)      Incorporated  herein  by  reference  from  the  Company's  Registration
         Statement on Form S-1  (Registration No. 33-97497) filed by the Company
         with the SEC on September 20, 1995, as subsequently amended.

(**)     Incorporated  herein by reference  from the Company's  Annual Report on
         Form 10-K for the year ended June 30, 1996.
</TABLE>

                                       34
<PAGE>
                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     HFNC FINANCIAL CORP.


                                     By:   /s/H. Joe King, Jr.
                                         ---------------------------------------
                                              H. Joe King, Jr.
                                              President, Chief Executive Officer
                                                and Chairman of the Board
<PAGE>
        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
Name                                         Title                                           Date
- ----                                         -----                                           ----
<S>                                          <C>                                             <C>

/s/H. Joe King, Jr.                          President, Chief Executive Officer              September 29, 1997
- ------------------------------                 and Chairman of the Board   
H. Joe King, Jr.                               



/s/J. Harold Barnes, Jr.                     Executive Vice President and                    September 29, 1997
- ------------------------------                 Director
J. Harold Barnes, Jr.                          


/s/Ray W. Bradley, Jr.
- ------------------------------               Director                                        September 29, 1997
Ray W. Bradley, Jr.


/s/Joe M. Logan
- ------------------------------               Director                                        September 29, 1997
Joe M. Logan


/s/John M. McCaskill
- ------------------------------               Director                                        September 29, 1997
John M. McCaskill


/s/Lewis H. Parham, Jr.
- -----------------------------                Director                                        September 29, 1997
Lewis H. Parham, Jr.


/s/Willie E. Royal
- -----------------------------                Director                                        September 29, 1997
Willie E. Royal



/s/A. Burton Mackey, Jr.                     Vice President and Treasurer                    September 29, 1997
- -----------------------------                  (principal financial officer)
A. Burton Mackey, Jr.                          
</TABLE>





                              HFNC Financial Corp.
- --------------------------------------------------------------------------------








                                      1997
                                     ANNUAL
                                     REPORT

<PAGE>
                             Letter to Shareholders
- --------------------------------------------------------------------------------

Dear Fellow Shareholders:

         We are pleased to present to you our second annual report, covering the
fiscal year ended June 30,  1997.  Our first full fiscal year of  operation as a
public  company has been an eventful one. We have seen  substantial  progress in
resolving the deposit  insurance  premium  disparity  between thrifts and banks.
Though the $3.1 million up-front cost was  considerable,  our deposit  insurance
cost in the future will be greatly reduced.  Also during this year, we have been
able to return $5.26 per share to our shareholders  through dividends,  of which
95%  represents a non-taxable  return of capital.  Our assets have  increased to
$893 million, an increase of 13%, even after payment of the special distribution
of approximately  $86 million.  The asset growth occurred  primarily in the loan
portfolio,  which has grown by more than $153  million,  an increase of over 30%
during this year alone. Contributing to the growth in our loan portfolio was the
opening of our Fairview Office,  which is a meaningful  addition to our customer
service delivery infrastructure. At this very desirable location, we have opened
a new branch and consolidated our mortgage loan department.

Fiscal 1997 Results

         Consolidated net income for the year amounted to $7.4 million,  or $.46
per share,  compared to $7.6 million for the 1996 fiscal  year.  The fiscal 1997
net  earnings,  however,  were impacted by a one time cost of $3.1 million ($1.9
million or $.12 per share after tax)  pertaining to a special  assessment by the
Federal Deposit  Insurance  Corporation to recapitalize the Savings  Association
Insurance Fund.  Earnings for the 1997 fiscal year were also lessened due to the
liquidation  of  securities  to fund the $86 million  special  dividend  paid to
shareholders on March 18, 1997. After-tax earnings were reduced by approximately
$1.1 million,  or $.07 per share, due to this reduction in interest income.  Net
interest income for the year totaled $30.7 million, an increase of $6.6 million,
or 27%, over the prior year.

         Of significance  this year has been our continued  improvement in asset
quality.  Nonperforming  assets have  declined  29.5%  during the year,  to $7.8
million at June 30, 1997 from $11.1 million at June 30, 1996.  This represents a
decline from 1.4% of total assets to 0.9% during the twelve  month  period.  The
June 30, 1997 allowance for loan losses stands at 109.3% of nonperforming loans,
as compared to 87.5% a year ago.

Outlook

         Looking to the year ahead we will  continue to look for ways to enhance
shareholder  value while  maintaining  our  commitment  to provide the very best
quality service to our customers.  Interest rates have remained  relative stable
and the area real estate  market  continues to be very good.  As a result,  loan
demand is expected to continue to be brisk. Through the variety of loan programs
that we are now offering, combined with the outstanding location of our new loan
center,  we expect  continued  growth in loan production  while  maintaining our
emphasis on asset quality.

         In the past year there were  several  extraordinary  charges as we have
reported to you. With these costs behind us, we anticipate earnings improvements
in the  year  ahead.  This  has  been a good  year  for  your  company  and  its
shareholders.  We were  delighted to be able to pay the $5 special  distribution
and will continue to look for ways to increase  shareholder value. We look ahead
with anticipation.

         We solicit  your  business and ask that you  recommend  Home Federal to
others. You can thus play a part in the growth and success of your company. I am
grateful to our  directors,  officers  and  employees  for their  commitment  to
service. I appreciate your support and welcome your comments.

Sincerely,

/s/H. Joe King, Jr.

H. Joe King, Jr.
Chairman of the Board,
President and Chief Executive Officer
<PAGE>
                                Corporate Profile
- --------------------------------------------------------------------------------

HFNC Financial Corp. (the "Company") was incorporated in August 1995 under North
Carolina  law for the purpose of  acquiring  all of the capital  stock issued by
Home Federal Savings and Loan Association  ("Home Federal" or the "Association")
in connection with its conversion from a federally  chartered mutual savings and
loan  association to a federally  chartered  stock savings and loan  association
(the "Conversion").  The Conversion was consummated on December 28, 1995 and, as
a result,  the Company became a unitary  savings and loan holding company of the
Association.  The Company has no significant assets other than the shares of the
Association's  common stock  acquired in the  Conversion and the common stock of
HFNC Investment Corp., a wholly-owned,  Delaware chartered finance subsidiary of
the Company. The Company has no significant liabilities.

The  Association  is a federally  chartered  stock savings and loan  association
which  believes  that  it is  the  oldest  thrift  presently  operating  in  the
Carolinas.  The  Association  dates back to 1883 with the  founding of Mechanics
Perpetual Building and Loan Association. Home Federal conducts business from its
main office and eight branch offices and a loan origination  office, all located
in Mecklenburg County,  North Carolina.  The Association is a community oriented
savings  institution which has  traditionally  offered a wide variety of savings
products to its retail customers while  concentrating its lending  activities on
the origination of loans secured by one- to four-family  residential  dwellings,
including an emphasis on loans for construction of residential  dwellings.  To a
significantly  lesser extent,  the  Association's  activities have also included
origination of commercial real estate, land and consumer loans. In addition, the
Association maintains a significant portfolio of investment securities which are
issued by the United  States  government  or  agencies  thereof,  or  government
sponsored enterprises.

At June 30, 1997, the Company had total assets of $892.9 million, total deposits
of $443.8 million and shareholders'  equity of $161.1 million. The Company's and
the  Association's  principal  executive  offices are located at 139 South Tryon
Street,  Charlotte,  North Carolina 28202,  and their telephone  number is (704)
373-0400.

<PAGE>

Table of Contents

        President's Letter to
        Shareholders

        Corporate Profile


                                    PAGE

     Selected Consolidated
     Financial Highlights              1

     Management's Discussion and
     Analysis of Financial
     Condition and Results of
     Operations                        2

     Report of Independent
     Certified Public Accountants     17

     Financial Statements             18

     Home Federal Savings and
     Loan Association Account
     Services                         

     Shareholder Information          

     HFNC Financial Corp.
     Directors and Officers           

     Home Federal Savings and
     Loan Association Officers
     and Banking Locations            
<PAGE>
<TABLE>
<CAPTION>
                                             SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             AS OF OR FOR THE YEAR ENDED JUNE 30,
                                                                       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                       ----------------------------------------------------------------------------
                                                           1997              1996            1995            1994           1993
<S>                                                    <C>                 <C>             <C>             <C>             <C>     
Selected Consolidated Financial Data:
Total assets ...................................       $   892,920         $788,878        $589,659        $574,676        $588,337
Securities .....................................           175,710          248,445         114,387         101,249          61,277
Loans receivable, net ..........................           658,323          505,131         436,008         436,642         481,896
Real estate ....................................               868            2,539           2,804           3,818           7,960
Deposits .......................................           443,840          448,571         490,566         445,496         465,434
Other borrowings ...............................           277,000           85,000          10,000          50,000          56,000
Shareholders' equity ...........................           161,060          246,504          81,812          73,172          60,803
Book value, per share ..........................       $      9.37         $  14.34             N/A             N/A             N/A
Nonperforming assets ...........................             7,830           11,108          12,857          21,243          32,138

Selected Operating Data:
Net interest and dividend income ...............       $    30,697         $ 24,133        $ 21,870        $ 27,462        $ 28,717
Provision for loan losses
 (recovery of allowance) .......................               (59)             337             486           1,352           4,791
Other operating income .........................             1,202            1,817           1,430           2,636           1,341
Other operating expenses .......................            19,985           12,423          12,807          12,051          11,476
Net income .....................................       $     7,364         $  7,574        $  6,150        $ 12,369        $  6,578
Earnings per share:
  Excluding SAIF assessment ....................                 0.58           N/A             N/A             N/A             N/A
  Including SAIF assessment ....................                 0.46           N/A             N/A             N/A             N/A
Dividends per share ............................                 5.26           N/A             N/A             N/A             N/A

Selected Operating Ratios:
Average interest rate spread * .................                 2.35%         2.34%           3.35%           4.64%           4.77%

Net interest margin * ..........................                 3.70          3.65            3.89            5.01            5.08

Ratio of interest-earning assets
 to interest-bearing liabilities ...............                 1.32          1.31            1.12            1.10            1.07

Return on average assets:
  Excluding SAIF assessment ....................                 1.08          1.11            1.05            2.15            1.11

  Including SAIF assessment ....................                 0.86          1.11            1.05            2.15            1.11

Return on average equity:
  Excluding SAIF assessment ....................                 4.34          4.22            7.89           17.57           11.18

  Including SAIF assessment ....................                 3.46          4.22            7.89           17.57           11.18

Full-service offices at end of period ..........                 9                8               8               8               8
<PAGE>
<CAPTION>
                                             SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             AS OF OR FOR THE YEAR ENDED JUNE 30,
                                                                       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                       ----------------------------------------------------------------------------
                                                           1997              1996            1995            1994           1993
<S>                                                    <C>                 <C>             <C>             <C>             <C>     
Asset Quality Ratios:
Nonperforming loans and troubled
 debt restructurings as a percent
 of net loans ..................................                 1.06%         1.70%           2.48%           4.26%           5.30%

Nonperforming assets and
 troubled debt restructurings as a
 percent of total assets .......................                 0.87          1.41            2.17            3.70            5.46

Allowance for loan losses as a
 percent of nonperforming loans and
 troubled debt restructurings ..................               109.33         87.47           74.73           42.07           28.10
</TABLE>

* Average yield information has been computed using the historical cost balances
  of investments  available for sale and does not give effect to changes in fair
  value that are reflected as a component of shareholders' equity.


                                      - 1 -
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         The  operating  results of the Company  depend  primarily  upon its net
interest  income,  which is determined by the  difference  between  interest and
dividend income on interest-earning  assets, which consist principally of loans,
and securities and other investments,  and interest expense on  interest-bearing
liabilities,  which consist  principally of deposits and other  borrowings.  The
Company's net income also is affected by its provision for loan losses,  as well
as the level of its other  operating  income,  including  loan fees and  service
charges,  gains on sale of loans and on sale of real estate owned  ("REO"),  and
its other operating expenses,  including personnel expenses,  occupancy expense,
federal  deposit  insurance  premiums,  net cost of real estate  operations  and
miscellaneous other expenses, and income taxes.

         The  following   discussion  provides  an  overview  of  the  financial
condition  and  results  of  operations  of the  Company,  and should be read in
conjunction  with the  Company's  consolidated  financial  statements  presented
elsewhere herein.

Summary of Changes in Financial Condition

         The Company's assets  increased by $104.0 million,  or 13.2%, to $892.9
million at June 30, 1997 from $788.9  million at June 30, 1996.  The increase in
assets primarily reflects the leveraging of the Company's capital through growth
in loans receivable. Net loan originations amounted to $152.5 million during the
year,  compared to $70.1 million in fiscal 1996.  The growth in loans was offset
somewhat by the payment of a $5 per share special  distribution  to shareholders
on March  18,  1997.  This  distribution  was  partially  funded  by the sale of
securities,  which  declined  $72.7 million to $175.7  million at June 30, 1997.
Total  liabilities  increased $189.5 million,  or 34.9%,  during the 1997 fiscal
year  due to an  increase  in other  borrowed  funds of  $192.0  million.  These
borrowings were used to fund the loan portfolio growth and a portion of the cost
of the special  distribution.  Shareholders'  equity  decreased $85.4 million to
$161.1 million or 18.0% of total assets at June 30, 1997. This decrease reflects
the payment of $83.1 millon in distributions  to shareholders  during the fiscal
year (including the special  distribution  discussed above) and the net increase
in cost of unearned  Employee Stock  Ownership Plan ("ESOP") shares and unvested
restricted   stock  in  the   Recognition   and  Retention   Plan  amounting  to
approximately  $14.4 million,  offset somewhat by an increase in unrealized gain
on securities  available for sale of $4.2 million and earnings during the period
of $7.4 million.

         Securities.  At June 30,  1997,  total  securities  amounted  to $175.7
million, a decrease of $72.7 million,  or 29.3%, from the prior year level. This
decrease was due to the  liquidation of securities to partially fund the special
distribution  to  shareholders  in  March  1997.  Securities  at June  30,  1997
consisted of $53.2  million of  mortgage-backed  securities,  with the remaining
$122.5 million  invested  primarily in agency  securities  held  principally for
liquidity  purposes.  The  corresponding  amounts at June 30,  1996 were  $125.7
million and $123.2 million, respectively.

         The  Company's   securities  have  been  classified  by  management  as
"available  for sale." Under this  classification,  management may utilize these
securities for various asset/liability management purposes, and they may be sold
in response to liquidity  needs,  changes in interest rates,  and other factors.
They are accounted for at fair value,  with unrealized gains and losses recorded
as a separate component of shareholders' equity.


                                      - 2 -
<PAGE>
         Loans.  Net loans receivable  increased  $153.2 million,  or 30.3% , to
$658.3  million at June 30, 1997,  compared to $505.1  million at June 30, 1996.
This increase primarily resulted from the use of outside loan  correspondents to
supplement  the  efforts  of  the   Association's   own  loan  officers.   These
correspondent loans were originated using the Association's  normal underwriting
standards,  rates,  and  terms,  and were  approved  by the  Association's  loan
committee  prior  to  origination.  The  subject  properties  were  all  in  the
Association's  market area. The Association  intends to continue its use of loan
correspondents  as long as  management  deems their use to be  beneficial to the
Association. However, the Association has no agreement or obligation to continue
their use. A significant portion of the new loans are adjustable rate loans that
are  fixed for the first  three or five  years,  then  adjust  annually  for the
remainder  of the life of the loan.  Most of these  loans are  convertible  to a
fixed rate during the first five years of the adjustable period, upon payment of
a one-time fee.  Adjustable  rate loans  amounted to $139.6  million at June 30,
1997,  compared to $67.4 million at June 30, 1996, an increase of $72.2 million,
or 107.1%.

         As a result of the growth in permanent  residential  mortgage  loans in
the fiscal 1997 year,  these loans have  increased as a percentage  of the total
loan  portfolio to 79.7% at June 30, 1997,  up from 75.4% at June 30, 1996.  The
remainder of the loan portfolio at June 30, 1997 consisted of construction loans
(9.7%),  commercial  real estate  loans (4.3%) land loans  (2.8%),  and consumer
loans (3.5%).  The  comparable  percentages  at June 30, 1996 were  construction
loans  (11.1%),  commercial  real estate loans (5.3%),  land loans  (4.1%),  and
consumer loans (4.1%).

         Unearned  loan fee income at June 30,  1997 was $5.3  million,  up from
$5.1  million  at June  30,  1996.  These  unearned  fees are  recognized  as an
adjustment to yield over the contractual lives of the related loans. Undisbursed
amounts of loans in process (primarily construction loans) were $33.0 million at
June 30, 1997, compared to $34.8 million at June 30, 1996.

         Borrowed  Funds.  Borrowed funds increased  $192.0  million,  to $277.0
million at June 30, 1997 from $85.0  million at June 30,  1996.  The  additional
borrowings  during fiscal 1997  consisted of $35.0  million in  securities  sold
under repurchase agreements,  $129.0 million in Federal Home Loan Bank advances,
and a $28.0 million  short-term  bank loan.  These  borrowings were used to fund
loan growth and a portion of the special distribution to shareholders.

                                      - 3 -
<PAGE>
         Average Balances, Net Interest Income and Yields Earned and Rates Paid.
The  following  table sets forth,  for the  periods  and at the date  indicated,
information regarding the Company's average balance sheet.  Information is based
on average daily balances during the periods presented.
<TABLE>
<CAPTION>
                                                                   Year Ended June 30,
                                           At          -------------------------------------------
                                        June 30,
                                          1997                             1997                      
                                     ------------      -------------------------------------------          

                                        Weighted                                          Average    
                                         Yield/            Average                         Yield/    
                                         Rate(1)           Balance         Interest         Rate     
                                     ------------      -------------     -----------     -------     
                                                        (Dollars in Thousands)
<S>                                      <C>               <C>             <C>            <C>        
Interest-earning assets:
  Investment securities                  5.79%             $119,816        $ 7,443        6.21%      
  Mortgage-backed securities             7.40               101,010          6,990        6.92       
  Loans receivable                       7.97               584,418         49,101        8.40       
  Other interest-earning assets          5.91                25,216          1,781        7.06       
                                                            -------        -------                   
    Total interest-earning assets        7.57%              830,460         65,315        7.87%      
                                         ====                              =======        ====       
                                                                                                     
Noninterest-earning assets                                   24,315                                  
                                                           --------                                  
    Total assets                                           $854,775                                  
                                                           ========                                  
                                                                                                     
Interest-bearing liabilities:                                                                        
  Deposits                               5.24%             $440,899        $23,565        5.34%      
  Other borrowed funds                   5.85               186,657         11,054        5.92       
                                                           --------        -------                   
    Total interest-bearing                                                                           
      liabilities                        5.46%             $627,556        $34,619        5.52%      
                                         ====                              =======        ====       
                                                                                                     
Noninterest-bearing liabilities                              14,130                                  
                                                           --------                                  
   Total liabilities                                        641,686                                  
Equity                                                      213,089                                  
                                                           --------                                  
   Total liabilities and equity                            $854,775                                  
                                                           ========                                  
                                                                                                     
Net interest-earning assets                                $202,904                                  
                                                           ========                                  
Net interest income/interest                                                                         
 rate spread                                                               $30,696        2.35%      
                                                                           =======        ====       
Net interest margin (2)                                                                   3.70%      
                                                                                          ====       
Ratio of average interest-earning                                                              
  assets to average interest-bearing                                                           
  liabilities                                                                             1.32       
                                                                                          ====       
<PAGE>                                                                                          
<CAPTION>
                                                                      Year Ended June 30,
                                     -------------------------------------------------------------------------------------
                                     
                                                        1996                                          1995
                                     -----------------------------------------     ---------------------------------------

                                                                      Average                                      Average
                                       Average                         Yield/       Average                         Yield/
                                       Balance        Interest          Rate        Balance       Interest           Rate
                                     ----------     ----------      ----------     --------     -----------     -----------
                                                                     (Dollars in Thousands)
<S>                                    <C>            <C>              <C>         <C>             <C>             <C>  
Interest-earning assets:
  Investment securities                $119,069       $ 6,818          5.73%       $114,483        $ 6,246         5.46%
  Mortgage-backed securities             38,912         2,730          7.02              --             --           --
  Loans receivable                      454,168        39,995          8.81         433,081         38,909         8.98
  Other interest-earning assets          49,873         2,599          5.21          15,353            966         6.29
                                       --------       -------                      --------         ------
    Total interest-earning assets       662,022       $52,142          7.88%        562,917        $46,121         8.19%
                                                      =======          ====                         ======         ====
                                               
Noninterest-earning assets               24,696                                      24,605
                                       --------                                    --------
    Total assets                       $686,718                                    $587,522
                                       ========                                    ========
                                               
Interest-bearing liabilities:                  
  Deposits                             $491,065       $27,218          5.54%       $452,497       $ 21,464         4.74%
  Other borrowed funds                   14,423           790          5.48          48,101          2,787         5.79
                                       --------       -------                      --------        -------
    Total interest-bearing                     
      liabilities                      $505,488       $28,008          5.54%        500,598       $ 24,251         4.84%
                                                      =======          ====                        =======         ====
                                               
Noninterest-bearing liabilities          11,786                                       8,933
                                       --------                                    --------
   Total liabilities                    517,274                                     509,531
Equity                                  169,444                                      77,991
                                       --------                                    --------
   Total liabilities and equity        $686,718                                    $587,522
                                       ========                                    ========
                                               
Net interest-earning assets            $156,534                                    $ 62,319
                                       ========                                    ========
Net interest income/interest           
 rate spread                                         $ 24,134          2.34%                      $ 21,870         3.35%
                                                     ========          ====                        =======         ====
Net interest margin (2)                                                3.65%                                       3.89%
                                                                       ====                                        ====
Ratio of average interest-earning    
  assets to average interest-bearing 
  liabilities                                                          1.31                                        1.12
                                                                       ====                                        ====
</TABLE>

(1)      Includes non-accrual loans.
(2)       Net interest income divided by average interest-earning assets.

                                      - 4 -
<PAGE>
         Rate/Volume  Analysis.  The  following  table  sets forth the extent to
which changes in interest rates and changes in volume of interest-related assets
and liabilities  have affected the Company's  interest income and expense during
the  periods  indicated.  For  each  category  of  interest-earning  assets  and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (change in volume  multiplied by prior year rate) and (ii)
changes in rate (change in rate multiplied by prior year volume). The net change
attributable  to the  combined  impact  of  volume  and rate has been  allocated
proportionately to the change due to volume and the change due to rate.
<TABLE>
<CAPTION>
                                                                            Year Ended June 30,
                                        -----------------------------------------------------------------------------------------
                                               1997 vs. 1996                                  1996 vs. 1995
                                                 Increase                                        Increase
                                             (Decrease) Due to                              (Decrease) Due to
                                        ----------------------                        ------------------------
                                                                          Total                                            Total
                                                                        Increase                                         Increase
                                            Rate          Volume       (Decrease)         Rate            Volume        (Decrease)
                                        ----------     ---------      -----------     -----------     -----------      -----------
                                                                             (In Thousands)
                                        <C>            <C>            <C>             <C>             <C>              <C>
Interest-earnings assets:
  Investment securities                     $  582         $   43        $  625         $     316      $     256       $     572
  Mortgage-backed securities                  (37)          4,297         4,260                --          2,730           2,730
  Loans receivable, net                    (1,737)         10,843         9,106             (753)          1,830           1,077
  Other interest-earning assets              2,089        (2,907)         (818)             (129)          1,771           1,642
                                             -----        -------       -------                         --------        --------
       Total interest-earning assets           897         12,276        13,173             (566)          6,587           6,021
                                           -------         ------        ------         --------        --------        --------

Interest-bearing liabilities:
  Deposits                                   (954)        (2,699)       (3,653)             3,823          1,931           5,754
  Other borrowed funds                          69         10,195        10,264             (141)        (1,855)         (1,996)
                                             -----         ------        ------         --------       --------        --------
       Total interest-bearing liabilities    (885)          7,496         6,611             3,682             76           3,758
                                             -----          -----        ------          --------       --------        --------
Increase (decrease) in net interest income  $1,782         $4,780        $6,562        $  (4,248)      $   6,511       $   2,263
                                             -----          -----         -----         ========        ========        ========
</TABLE>

                                      - 5 -
<PAGE>
Results of Operations

         Net Income.  The Company  reported  net income of $7.4  million for the
fiscal year ended June 30,  1997,  compared to $7.6  million for the fiscal year
ended  June 30,  1997,  a decrease  of  $210,000,  or 2.8%.  This  decrease  was
attributable to a decrease in other operating income of $615,000,  or 33.8%, and
an increase in other operating expenses of $7.6 million,  or 60.9%. The increase
in other operating  expenses  included a $3.1 million  one-time  federal deposit
insurance assessment, as discussed below. These changes were partially offset by
an increase in net interest income of $6.6 million,  or 27.2%, and a decrease in
the  provision for loan losses of $396,000.  The Company  reported net income of
$7.6 million for the fiscal year ended June 30,  1996,  compared to $6.2 million
for the fiscal year ended June 30,  1995,  an increase of $1.4 million or 23.2%.
This  increase  was  attributable  to an increase in net  interest  and dividend
income of $2.3  million,  or 10.3%,  an  increase in other  operating  income of
$386,000,  or 27.0%, and a decrease in other operating expenses of $384,000,  or
3.0%.  Such  results  were  partially  offset by an  increase  in the income tax
provision of $709,000,  or 18.4%, and an after-tax one-time cost of $1.1 million
resulting  from the  adoption of  Statement  of  Financial  Accounting  Standard
("SFAS") No. 106 related to post-retirement benefits.

         The  current  year was  impacted  by a $3.1  million  one-time  special
assessment by the Federal Deposit Insurance Corporation ("FDIC") to recapitalize
the Savings Association Insurance Fund ("SAIF"). Due to this recapitalization of
the SAIF,  annual  insurance  premiums  for savings and loan  associations  were
reduced from $.23 per $100 of deposits to approximately  $.064 per $100, a level
more comparable to that of commercial banks. The reduced premiums took effect in
January 1997 and will benefit the Company's net income in future periods.

         Net Interest Income. Net interest income is determined by the Company's
interest  rate spread  (i.e.,  the  difference  between the yields earned on its
interest-earning assets and the rates paid on its interest-bearing  liabilities)
and  the  relative  amounts  of  interest-earning  assets  and  interest-bearing
liabilities. The Company's net interest income increased $6.6 million, or 27.2%,
to $30.7 million for the year ended June 30, 1997, compared to $24.1 million for
the prior year. This increase consisted of a $13.2 million,  or 25.3%,  increase
in interest  income,  offset somewhat by a $6.6 million,  or 23.6%,  increase in
interest expense.  The Company's net interest income increased $2.3 million,  or
10.3%,  to $24.1  million  for the year ended June 30,  1996,  compared to $21.9
million for the prior year.  This  consisted of a $6.0 million or 13.1% increase
in  interest  income,  offset  somewhat by a $3.8  million or 15.5%  increase in
interest expense.

         During the current year,  the Company's net interest  margin  increased
slightly to 3.70% from 3.65% during the prior year,  and the net  interest  rate
spread increased  similarly to 2.35% from 2.34%. These minor changes were due to
relatively  consistent overall yields and costs on  interest-earning  assets and
interest-bearing  liabilities.  The net interest margin  declined,  however,  to
3.28%  during the quarter  ended June 30, 1997 due to the payment of the special
distribution  to shareholders  in March 1997,  which decreased  interest-earning
assets without a  corresponding  decline in  interest-bearing  liabilities.  The
ratio of average interest-earning assets to average interest-bearing liabilities
declined to 1.2 during the quarter  ended June 30, 1997,  compared to 1.3 during
the prior fiscal year.  The net interest  margin in future periods will continue
to be impacted by this payment of interest-earning funds.

         During fiscal 1996, the Company's net interest margin declined to 3.65%
from 3.89% in the fiscal  year ended  June 30,  1995 and the net  interest  rate
spread decreased to 2.34% from 3.35%. These decreases were due to the continuing
effects of the interest rate increases and flattening of the yield curve

                                      - 6 -
<PAGE>
experienced  during late 1994 and early 1995, which increased the  Association's
cost of funds during that period.  Fiscal 1996 net interest and dividend  income
increased over the prior year, however,  because the decrease in spread was more
than offset by an increase in the ratio of average  interest  earning  assets to
average  interest-bearing  liabilities  to 1.3 for the year ended June 30,  1996
from 1.1 for the year ended June 30, 1995.  This  increase was  primarily due to
investment of the proceeds of the Conversion and a significant  increase in loan
originations during the year, which combined to increase interest earning assets
to an  average  of  $662.0  million  in 1996 from  $562.9  million  in 1995.  In
addition,  the Company  experienced a moderation in the cost of deposits  during
the period, with the weighted average cost of deposits dropping to 5.42% at June
30, 1996,  compared to 5.67% at June 30, 1995,  though the average rate paid for
the year was higher  than the average  rate for fiscal year 1995.  Consequently,
the net interest  margin  improved over the course of fiscal 1996,  amounting to
4.23%  during the quarter  ended June 30,  1996,  compared  to 3.54%  during the
quarter ended June 30, 1995.

         Interest  Income.  During fiscal 1997,  interest income increased $13.2
million,  or 25.3%,  from the prior year due primarily to continued  loan growth
and  to a  lesser  extent,  to  a  higher  average  balance  in  mortgage-backed
securities.  Average loans outstanding  increased during the current fiscal year
to  $584.4  million  from  $454.2  million  in the prior  year due to  continued
leveraging of the Company's  capital  (discussed more extensively at "Summary of
Changes  in   Financial   Condition   --  Loans").   The   average   balance  of
mortgage-backed  securities  increased  to $101.0  million in the current  year,
compared to $38.9 million in the prior year.  These  securities  were  purchased
with a portion of the proceeds of the stock conversion  during the third quarter
of the 1996  fiscal  year  and  were  therefore  outstanding  for less  than two
quarters of fiscal 1996.  Approximately  one-half of these  securities were sold
during  the third  quarter  of  fiscal  1997 to fund a  portion  of the  special
distribution to  shareholders,  while the remainder  continued to be outstanding
throughout  fiscal  1997.  Consequently,  the average  for the current  year was
significantly  higher than the average for the prior year.  These  increases  in
average earning assets were  complemented by an increase in the average yield on
securities,  and offset to some extent by a decrease in average  yield on loans.
The average yield on securities increased to 6.59% in the current year, compared
to 5.84% in the prior year,  due to increased  investment  in longer  term,  and
higher yielding,  securities,  including mortgage-backed securities, than in the
time period prior to the  conversion  to stock  ownership  in fiscal  1996.  The
average yield on loans declined  during the current year to 8.40% from 8.81% due
to two primary factors.  First, the initial rate of the new adjustable rate loan
products introduced during the last two years is at a moderate discount compared
to the rate for fixed rate loans.  These  initial  rates are fixed for the first
three or five years before adjusting to market rates. Secondly, current interest
rates for new loan originations in the overall market are lower than the average
rate of the portfolio,  so that new originations  reduce the portfolio's average
rate. During fiscal 1996, interest and dividend income increased $6.0 million or
13.1% from the prior year due to the investment of the conversion  proceeds into
interest-earning assets, including loans and securities.  The positive impact of
an increase  in the  average  balance of  interest-earning  assets was  somewhat
offset by moderate  declines in the yields on loans and other  interest-earnings
assets. The average balance of investment  securities amounted to $119.1 million
during the year ended June 30,  1996,  compared to an average  balance of $114.5
million during the prior year,  while the average yield  increased to 5.73% from
5.46%.  The  average  balance  increased  due to  the  temporary  deployment  of
conversion  proceeds,  while the average  yield  increased  due to investment in
longer term and higher  yielding  securities  than in the 1995 year. The average
balance of mortgage-backed  securities increased from none during the prior year
to $38.9  million  during  fiscal  1996 due to  investment  of a portion  of the
conversion  proceeds in these securities during the latter half of the year. The
average  yield on these  securities  was 7.02%.  Net loans  receivable  averaged
$454.2  million  during the year ended June 30, 1996,  compared to an average of
$433.1  million  during the year ended June 30,  1995,  while the average  yield
declined to 8.81% from 8.98%. The

                                      - 7 -
<PAGE>
increase  in the average  balance  was  largely due to the heavy  volume of loan
originations during the last quarter of fiscal 1996, during which time net loans
outstanding increased $43.1 million. This growth resulted from new loan products
and from the use of outside loan  correspondents  in generating  new loans.  The
average yield generally  declined due to the flattening of the yield curve noted
above and to the new adjustable rate loan products that were originated at lower
initial  rates then fixed rate loans,  though  allowing  greater  interest  rate
sensitivity in future periods.

         Interest Expense.  During fiscal 1997,  interest expense increased $6.6
million,  or 23.6%,  compared to the prior year  primarily due to an increase in
the average  balance of other borrowed funds and an increase in the average rate
paid on these funds. The average balance of other borrowings increased to $186.7
million in the  current  year from  $14.4  million in the prior year in order to
fund the growth in assets and  therefore  leverage the  Company's  capital.  The
average rate paid on these borrowings  increased to 5.92%,  compared to 5.48% in
fiscal 1996. This increase in the average rate of borrowings was somewhat offset
by a decrease in the cost of deposits.  The  Association  has sought to moderate
its cost of deposits by not renewing high rate  certificates  of deposit as they
have  matured,  or by renewing them at market  rates.  As a result,  the cost of
deposits declined to 5.34% for the fiscal year ended June 30, 1997 from 5.54% in
the prior year. Interest expense for the year ended June 30, 1996 increased $3.8
million,  or 15.5%  compared to the prior year  primarily  due to an increase in
interest  paid on  customer  deposits  of $5.8  million,  offset  somewhat  by a
decrease  in the  interest  on other  borrowings  of $2.0  million.  Interest on
deposits  primarily  increased  due to an increase  in the average  rate paid to
5.54% in fiscal  1996 from 4.74% in the prior  year.  An increase in the average
balance of deposits to $491.1  million  during the year ended June 30, 1996 from
$452.5  million  during  the year ended June 30,  1995 also  contributed  to the
increase in interest expense.  The increase in the average balance was partially
due to stock  subscription  funds that were temporarily held in deposit accounts
pending the close of the stock  conversion in December 1995. The increase in the
average rate paid primarily  resulted from the continuing  effects of the higher
rates paid on certain certificates of deposit opened during the third and fourth
quarters of fiscal 1995. As noted above, many of these certificates have matured
and have  either not been  renewed or have been  renewed at lower  rates,  but a
portion of these products remain on the Association's books and will continue to
impact the Association's interest expense through the second quarter of the 1997
fiscal year.  Interest on other  borrowings  decreased  due to a decrease in the
average  balance  outstanding  to $14.4 million for the year ended June 30, 1996
from $48.1  million in the prior year as well as a decline in average  rate paid
to 5.48% in 1996 from 5.79% in 1995.

         Provision for Loan Losses. The Company establishes  provisions for loan
losses, which are charged to operations,  in order to maintain the allowance for
loan  losses  at a level  which  is  deemed  to be  appropriate  by the  Company
considering  industry  standards,  past due loans,  economic  conditions  in its
market  area,  and  other  factors  related  to the  collectibility  of the loan
portfolio.  The Company recorded a $59,000 recovery of allowance during the year
ended June 30, 1997 compared to a provision  for loan losses of $337,000  during
the year ended June 30, 1996.  The recovery of allowance in the current year was
due to  improvements  in the level and  nature of the  Company's  non-performing
loans,  particularly  related to one large  borrower who has been  involved in a
legal dispute with the Company since 1991. Overall, nonperforming loans declined
$1.6 million  during  fiscal year ended June 30, 1997, to $7.0 million from $8.6
million at the prior year end. The  allowance  for loan losses  amounted to $7.6
million at June 30,  1997,  or 109.3% of  nonperforming  loans at June 30, 1997,
compared to $7.5 million,  or 87.5% of nonperforming loans at June 30, 1996. The
Company  recorded a $175,000 net recovery of  charged-off  loans during the 1997
fiscal year,  compared to a net  charge-off of $929,000 in the 1996 fiscal year.
The 1996 charge-offs included a charge-off of $909,000 related to one borrower.


                                      - 8 -
<PAGE>
         Other Operating  Income.  Total other operating income amounted to $1.2
million during the fiscal year ended June 30, 1997,  compared to $1.8 million in
the prior  year,  a  decrease  of  $615,000,  or 33.8%.  This  decrease  was due
primarily to a fiscal 1996 gain of $658,000 on the sale of excess land  adjacent
to a branch office, with no such sale in the current year. In fiscal 1996, total
other operating  income  increased  $387,000,  or 27.0% over the prior year, due
primarily to a gain of $658,000 on the sale of excess land  adjacent to a branch
office. This was offset somewhat by a decline of $124,000 in other miscellaneous
items of  operating  income,  the most  significant  of which was a reduction of
$262,000  in  commissions  from  the sale of  annuities  and  various  insurance
products by the Association's wholly owned subsidiary.

         Other Operating  Expenses.  Total other  operating  expenses during the
current year  increased $7.6 million,  or 60.9%,  as compared to the 1996 fiscal
year. This increase resulted from a $4.4 million increase in personnel expenses,
a $3.1 million  one-time  assessment to recapitalize the SAIF and an increase in
other  miscellaneous  expenses  category  of  $882,000.   These  increases  were
partially offset by a $449,000  decrease in federal deposit  insurance  premiums
and a $272,000 decrease in the net cost of real estate operations.

         The fiscal  1997  increase  in  personnel  expenses  included  the $2.2
million  fair  market  value of 61,953  vested  shares of stock  granted  to the
Company's  three  executive  officers in December  1996 and 61,955 vested shares
granted to the Company's Board of Directors and various employees and members of
management  during the quarter ended March 31, 1997 pursuant to the  Recognition
and Retention Plan and Trust adopted by the  shareholders  on December 30, 1996.
An  additional  cost of $1.0  million  was  accrued  during the third and fourth
quarters for shares awarded under the plan that will vest in fiscal 1998. Due to
the vesting  schedule and accrual of fiscal 1998 cost,  the current  fiscal year
included  approximately  1.5 years of cost related to the plan. Costs related to
the ESOP represent the other significant  component of the increase in personnel
expenses.  Generally  accepted  accounting  principles  require  recognition  of
compensation  expense for shares released from the ESOP at the fair value of the
shares at the time they are committed to be released  rather than at the cost of
the shares to the ESOP.  Because the ESOP was in  existence  for the full fiscal
year in 1997 and  only  two  quarters  of the  1996  fiscal  year and due to the
significant  increase in stock price during the 1997 fiscal year, the accounting
cost  recognized  for the ESOP increased  markedly,  to $1.5 million in the 1997
fiscal year compared to a fiscal 1996 cost of $425,000.

         The   increase   in  fiscal  1997  other   miscellaneous   expenses  is
attributable to two primary factors. The Company experienced a $460,000 increase
in legal and professional fees to determine the nature, tax treatment, and other
implications of the special  distribution to shareholders paid in March 1997 and
for legal costs  associated with the ongoing lawsuit by a former  borrower.  The
Company also experienced $237,000 in new corporate costs during the current year
such as a new franchise tax,  annual and special  meeting  costs,  quarterly and
annual  reports,  shareholder  mailings,  and stock  market  listing  fees.  The
$449,000  decrease  in the  federal  deposit  insurance  premiums  was  due to a
reduction in the annual rate paid by the Association for FDIC insurance premiums
beginning in January 1997,  resulting  from the special  assessment in the first
fiscal quarter. The net cost of real estate operations declined primarily due to
a $149,000  net gain on the sale of  foreclosed  real estate in the current year
compared to a $179,000 net loss in the prior year, a difference of $328,000 from
fiscal 1996 to fiscal 1997.

         Total other operating expenses during fiscal 1996 declined $384,000, or
3.0%,  resulting  from a decline in the net cost of real  estate  operations  of
$916,000 and a decline in personnel  expenses of $255,000,  which were partially
offset by an  increase in the "other"  category  of  $571,000  and several  less
significant increases in other components of non-interest  expenses. The primary
component of the

                                      - 9 -
<PAGE>
cost of real  estate  operations  is the  provision  for  losses  on  foreclosed
properties,  which  declined  from $1.2 million in the prior year to $140,000 in
the  current  year.  This  decline  resulted  from  the  resolution  of  several
significant  groups of foreclosed  properties  during the 1995 fiscal year and a
lower  level  of  additional  foreclosures  in the 1996  year.  The  decline  in
personnel  expenses was due to several changes.  A retirement plan for the Board
of Directors  and several  officers was  implemented  in the year ended June 30,
1995,  resulting  in  the  recognition  of an  initial  implementation  cost  of
$751,000,  compared  to a periodic  cost in fiscal  1996 of only  $25,000.  This
decline in cost was  substantially  offset by increases in the periodic  cost of
post-retirement  benefits  following the  implementation  of SFAS No. 106 with a
year-to-date  cost of $251,000 (see "Change in Accounting  Principle" below) and
to costs associated with the employee stock ownership plan adopted in connection
with the  Conversion.  Such costs  amounted to $425,000  in fiscal  1996.  Other
miscellaneous  operating  expenses  increased due to the  accumulated  effect of
several cost factors.

         Provision for Income Taxes. The Company recorded a provision for income
taxes of $4.6  million,  $4.6  million,  $3.9 million for the fiscal years ended
June 30, 1997,  1996 and 1995,  respectively.  The effective tax rates for these
years were 38.5%, 34.6% and 38.5%, respectively.

         Change in  Accounting  Principle.  The  Company  adopted  SFAS No. 106,
"Employers' Accounting for Post-retirement  Benefits Other Than Pensions" during
the 1996  fiscal  year.  As a result,  the  Company  recognized  a $1.7  million
accumulated  post-retirement  benefit  obligation  effective July 1, 1995. On an
after-tax  basis,  this charge  amounted to  approximately  $1.1  million and is
reported as a change in  accounting  principle for the year ended June 30, 1996.
Ongoing  periodic  costs of such  benefits are  included in  operating  expenses
subsequent to adoption.

Asset and Liability Management

         The  Company's  principal  business  is the making of loans,  funded by
customer  deposits  and,  to  the  extent   necessary,   other  borrowed  funds.
Consequently,  a significant portion of the Company's assets and liabilities are
monetary in nature and  fluctuations in interest rates will affect the Company's
future  net  interest  income and cash  flows.  This  interest  rate risk is the
Company's   primary  market  risk  exposure.   The  Company  manages  this  risk
principally through the use of simulation modeling under various rate scenarios.
Using this  model,  the Company  computes,  among  other  things,  the change in
projected  net  interest  income  over a rolling 12 month  period,  taking  into
consideration asset and liability maturity dates and repricing opportunities, as
well as assumptions utilized by the FHLB of Atlanta regarding core deposit decay
rates,  loan prepayment  rates,  etc. The analyses  comprehend all interest rate
sensitive assets and liabilities such as securities,  loans,  deposits and other
borrowed funds.  The Company holds none of these assets in a trading  portfolio;
all are held to maturity or available for sale. Certain  shortcomings,  however,
are  inherent  in any  modeling  technique.  The model  utilized  by the Company
assumes an  instantaneous  and sustained  change in rates,  various  assumptions
about customer behavior in varied market environments, and assumes no subsequent
actions by  management  to respond to changes in rates.  At June 30,  1997,  the
Company's simulation model indicated that a 200 basis point increase in interest
rates would reduce the  Company's  projected  net interest  income over the next
twelve months by $4.4 million,  or 18.9%.  A 200 basis point change in rates was
used because  management  considers this to be a reasonably  possible  near-term
change in rates.

         The Company also measures  interest rate  sensitivity as the difference
between  amounts of  interest-earning  assets and  interest-bearing  liabilities
which either reprice or mature

                                     - 10 -
<PAGE>
within a given period of time.  The  difference,  or the interest rate repricing
"gap," provides an indication of the extent to which an  institution's  interest
rate spread will be affected by changes in interest  rates.  A gap is considered
positive when the amount of interest-rate sensitive assets exceeds the amount of
interest-rate sensitive liabilities,  and is considered negative when the amount
of  interest-rate  sensitive  liabilities  exceeds  the amount of  interest-rate
sensitive  assets.  Generally,  during a period  of  rising  interest  rates,  a
negative  gap within  shorter  maturities  would  adversely  affect net interest
income,  while a  positive  gap within  shorter  maturities  would  result in an
increase in net interest income,  and during a period of falling interest rates,
a negative  gap within  shorter  maturities  would  result in an increase in net
interest  income while a positive gap within shorter  maturities  would have the
opposite   effect.   As  of  June  30,  1997,   the  amount  of  the   Company's
interest-bearing  liabilities  which were  estimated to mature or reprice within
one  year  exceeded  the  Company's   interest-earning   assets  with  the  same
characteristics by $391.1 million or 43.7% of the Company's total assets.

         The  Company's  actions  with  respect  to  interest  rate risk and its
asset/liability   gap   management   are  taken   under  the   guidance  of  the
Asset/Liability  Management Committee,  which is comprised of certain members of
senior  management.  This  committee  meets  quarterly  to review the  Company's
current  composition  of  assets  and  liabilities  in light  of the  prevailing
interest rate environment and to devise a quarterly  interest rate risk strategy
which is reviewed by the Board of Directors.

         The Company has  historically  emphasized the origination of fixed-rate
residential  real estate loans and other  fixed-rate  loans for retention in its
portfolio.  As a  result,  at June  30,  1997,  $564.7  million  or 80.2% of the
Company's  total loan  portfolio  consisted of  fixed-rate  loans.  Although the
Company  anticipates  that a majority  of its loan  portfolio  will  continue to
consist of fixed-rate loans, the Company has recently  attempted to mitigate the
interest rate risk of holding a significant  portion of fixed-rate  loans in its
portfolio  through the  origination of ARMs,  commercial  real estate loans with
call  provisions  after  three or five  years  and  short-term  consumer  loans.
Historically,  however, consumers tend to favor fixed-rate loans in a decreasing
interest rate environment and, as a result,  the origination of  adjustable-rate
loans  will   typically  be  negatively   impacted  in  such  an  interest  rate
environment.  In addition, while consumer loans generally have shorter terms and
higher  interest rates than mortgage loans,  such loans  generally  involve more
credit risk than mortgage loans because of the type and nature of the collateral
and, in certain  cases,  the absence of  collateral.  At June 30,  1997,  $175.7
million  or  19.7%  of  the  Company's  total  assets  consisted  of  investment
securities.  The classification of such securities as available for sale and the
relatively  short-term  nature of such portfolio  permits  reinvestment  of such
funds into securities or other assets at then market rates.  Notwithstanding the
foregoing,  the  Company's  present  negative  gap will  continue  to expose the
Company to material and prolonged increases in interest rates and will adversely
affect net interest income in an increasing  interest rate  environment.  During
periods of rising interest rates, the Company has  historically  relied and will
continue to rely on its strong capital base.


                                     - 11 -
<PAGE>
         The following table summarizes the anticipated  maturities or repricing
of the Company's interest-earning assets and interest-bearing  liabilities as of
June 30, 1997,  based on the  information and assumptions set forth in the notes
to the table.
<TABLE>
<CAPTION>
                                    
                                                      More Than         More Than       Three Years
                                    Within Six      Six to Twelve      One Year to        to Five          Over Five
                                      Months           Months          Three Years         Years             Years          Total
                                  ------------     ------------      -------------     ------------     ------------     --------
                                                                        (Dollars in Thousands)
<S>                                <C>             <C>               <C>               <C>              <C>              <C>
Interest-earning assets:
  Investment and                        $17,918           $8,411           $66,391          $20,012            $62,438     $175,710
    mortgage-backed
    securities(1)
  Loans receivable, net(2)               64,342           95,864           160,380          141,958            195,779      658,323
  Other interest-earning assets          31,370               --                --               --                 --       31,370
                                     ----------     ------------      ------------       ----------        -----------      -------
    Total interest-earning
      assets                            113,630          104,275           227,311          161,970            258,217      865,403
                                     ----------       ----------           -------          -------            -------      -------

Interest-bearing liabilities:
  Deposits(3)                           131,879          200,152            86,346           13,621             11,842      443,840
  Other borrowings                      173,000          104,000                --               --                 --      277,000
                                     ----------       ----------        ----------         --------          ---------      -------
    Total interest-bearing
      liabilities                       304,879          304,152            86,346           13,621             11,842      720,840
                                     ----------        ---------         ---------        ---------          ---------      -------

Excess (deficiency) of
 interest-earning assets over
 interest-bearing liabilities        $(191,249)       $(199,877)         $ 140,965        $ 148,349          $ 246,375
                                      ========         ========           ========         ========           ========

Cumulative excess (deficiency)
 of interest-earning assets
 over interest-bearing
 liabilities                         $(191,249)       $(391,126)        $(250,161)       $(101,812)           $144,563
                                      ========         ========          ========         ========             =======

Cumulative excess (deficiency)
 of interest-earning assets
 over interest-bearing
 liabilities as a percentage of
 total assets                            (21.4)%          (43.8)%           (28.0)%          (11.4)%             16.2%
                                          ====             ====              ====             ====               ====
</TABLE>

- ---------------------------


(1)      Reflects repricing or contractual maturity.

(2)      Fixed  rate  loans  are  included  in the  periods  in  which  they are
         scheduled to be repaid,  based on scheduled  amortization,  adjusted to
         take into  account  estimated  prepayments.  Adjustable-rate  loans are
         included in the periods in which  interest  rates are next scheduled to
         adjust  rather  than in the period in which they are due.  Non-accruing
         loans are assumed to reprice within six months.

(3)      Although the Company's negotiable order of withdrawal ("NOW") accounts,
         money market deposit ("MMDA")  accounts,  and passbook savings accounts
         are subject to immediate withdrawal, management considers a substantial
         amount of such accounts to be core deposits having significantly longer
         effective  maturities based on the Company's retention of such deposits
         in changing interest rate environments. Based on decay rate assumptions
         utilized by the FHLB of Atlanta,  the above  table  assumes  that funds
         will  be  withdrawn   from  deposit   accounts  as  follows:   NOW  and
         noninterest-bearing  checking accounts -- 37% during periods within the
         first 12 months,  33.87%  during the more than one year- to  three-year
         period,  9.06% during the more than three-  years to five-year  period,
         and 20.07%  thereafter;  MMDA accounts -- 79% during periods within the
         first twelve  months,  11% during the more than  one-year to three-year
         period,  5.24% during the more than three-year to five-year period, and
         4.76%  thereafter;  and passbook  accounts -- 17% during periods within
         the first  twelve  months,  25.82%  during  the more than  one-year  to
         three-year period,  16.83% during the more than three-year to five-year
         period and 40.35% thereafter.

                                     - 12 -
<PAGE>
         The preceding  table was  summarized  from data provided by the FHLB of
Atlanta using certain  assumptions based on data for the second calendar quarter
of 1997.  Certain  shortcomings are inherent in the method of analysis presented
in the above table.  Although  certain assets and  liabilities  may have similar
maturities  or  periods of  repricing,  they may react in  different  degrees to
changes in market interest rates.  The interest rates on certain types of assets
and  liabilities  may fluctuate in advance of changes in market  interest rates,
while  interest  rates on other types of assets and  liabilities  may lag behind
changes in market interest rates.

         The OTS adopted a final rule in August 1993  incorporating  an interest
rate risk  component  into the  risk-based  capital  rules.  Under the rule,  an
institution  with a greater than  "normal"  level of interest  rate risk will be
subject to a deduction of its interest  rate  component  from total  capital for
purposes of calculating the risk-based capital requirement.  An institution with
a greater than  "normal"  interest rate risk is defined as an  institution  that
would  suffer  a loss  of net  portfolio  value  ("NPV")  exceeding  2.0% of the
estimated  market value of its assets in the event of a 200 basis point increase
or  decrease in interest  rates.  NPV is the  difference  between  incoming  and
outgoing discounted cash flows from assets,  liabilities,  and off-balance sheet
contracts.  A resulting  change in NPV of more than 2% of the  estimated  market
value of an institution's assets will require the institution to deduct from its
capital 50% of that excess  change for  regulatory  capital  purposes.  The rule
provides that the OTS will calculate the interest rate risk component  quarterly
for each institution.  The OTS has recently indicted that no institution will be
required to deduct capital for interest rate risk until further notice. However,
utilizing this measurement  concept, at June 30, 1997, there would be a decrease
in the Company's NPV of approximately  6.8% of the estimated market value of the
Company's  assets,  assuming  a 200 basis  point  increase  in  interest  rates.
Accordingly,  if the  regulation  had been  implemented as of June 30, 1997, the
Company  would have been  required to deduct 50% of the excess  amount  (2.4% or
$21.7 million) from its risk-based capital.

Liquidity and Capital Resources

         The  Company's  primary  sources  of funds  are  deposits,  repayments,
prepayments  and  maturities  of  outstanding  loans,  maturities  of investment
securities and other short-term investments, and funds provided from operations.
While  scheduled  loan  repayments  and  maturing   investment   securities  and
short-term  investments  are relatively  predictable  sources of funds,  deposit
flows and loan  prepayments  are greatly  influenced by the movement of interest
rates in general,  economic conditions and competition.  The Company manages the
pricing of its deposits to maintain a deposit  balance  deemed  appropriate  and
desirable.  In  addition,  the  Company's  available  for  sale  securities  and
short-term  interest-earning  assets provide liquidity to meet lending and other
operational  requirements.  Although the Company's  deposits  have  historically
represented  the majority of its total  liabilities,  the Company also  utilizes
other  borrowing  sources,  primarily  FHLB advances and  securities  sold under
repurchase  agreements.  At June 30,  1997,  the Company  had $120.0  million of
securities sold under  repurchase  agreements,  FHLB advances  totalling  $129.0
million and a $28.0 million short-term bank loan.

         Liquidity  management  is both a daily and long-term  function.  Excess
liquidity is generally invested in short-term  investments such as cash and cash
equivalents,  and U.S. Government agency securities. On a longer-term basis, the
Company  invests in various  lending  products and  investment  securities.  The
Company uses its sources of funds  primarily to meet its ongoing  commitments to
pay maturing savings certificates and savings withdrawals, fund loan commitments
and maintain an investment  securities  portfolio.  At June 30, 1997,  the total
approved loan commitments  outstanding  (excluding undisbursed portions of loans
in process) amounted to $15.7 million.  At the same date, the unadvanced portion
of  loans  in  process  approximated  $33.0  million.  Certificates  of  deposit
scheduled to mature in one

                                     - 13 -
<PAGE>
year or less at June  30,  1997,  totalled  $291.7  million.  Management  of the
Company believes that the Company has adequate  resources,  including  principal
prepayments and repayments of loans and maturing investments, to fund all of its
commitments  to  the  extent  required.   Based  upon  its  historical   run-off
experience,  management believes that a significant portion of maturing deposits
will  remain  with  the  Company.  See Note 6 of the  Notes to the  Consolidated
Financial Statements of the 1997 Annual Report.

         The  Association  is  required  by the OTS to  maintain  average  daily
balances of liquid assets and  short-term  liquid assets (as defined) in amounts
equal to 5% and 1%,  respectively,  of net withdrawable  deposits and borrowings
payable in one year or less to assure its ability to meet demand for withdrawals
and repayment of short-term borrowings. The liquidity requirements may vary from
time to time at the direction of the OTS depending upon economic  conditions and
deposit flows. The Association's  average monthly liquidity ratio and short-term
liquid assets for June 1996, was 10.8% and 2.5%, respectively.

         As of June 30, 1997,  the Company had  regulatory  capital which was in
excess of applicable limits. At June 30, 1997, the Association's  tangible, core
and risk-based capital ratios amounted to 18.9%, 18.9% and 36.5%,  respectively,
compared to regulatory  requirements of 1.5%, 3.0% and 8.0%,  respectively.  See
also Note 12 to the Notes to the  Consolidated  Financial  Statement to the 1997
Annual Report.

Recent Accounting Pronouncements

         In May 1993, the Financial  Accounting  Standards Board ("FASB") issued
SFAS  No.  115,   "Accounting  for  Certain   Investments  in  Debt  and  Equity
Securities,"  affecting  the  accounting  for  investments  in debt  and  equity
securities, which are to be classified into one of three categories.  Securities
which  management has positive  intent and ability to hold until maturity are to
be  classified  as held to maturity and reported at amortized  cost.  Securities
that are bought and held principally for the purpose of selling them in the near
term are to be classified as trading securities and reported at fair value, with
unrealized gains and losses included in earnings. All other securities are to be
classified as available  for sale  securities  and reported at fair value,  with
unrealized  gains and losses  excluded  from earnings and reported as a separate
component of equity until realized.  The Company adopted SFAS No. 115 as of July
1, 1994. The Company had previously classified its debt and equity securities in
its  Consolidated  Statements  of Financial  Condition  as held for  investment.
However, on December 31, 1995,  management of the Company reevaluated its intent
with respect to its investment  portfolio,  and,  accordingly,  reclassified all
investments   and   mortgage-backed   securities   to  the  available  for  sale
classification.  As of June 30, 1997, the Company had designated  $122.5 million
of  investment  securities  and $53.2 million of  mortgage-backed  securities as
"available for sale." The Company classifies its investment and  mortgage-backed
securities  at the time of purchase of such assets.  As a result of its adoption
of SFAS No. 115, the Company included in  stockholders'  equity at June 30, 1997
an  unrealized  gain net of taxes of $4.0 million on  securities  available  for
sale. See also Note 1 of the Notes to the Consolidated Financial Statements.

         In November 1993, the AICPA issued SOP 93-6,  Employers' Accounting for
Employee Stock Ownership Plans, which applied to the Company for its fiscal year
beginning  July 1, 1995.  SOP 93-6  requires  the  measurement  of  compensation
expense  recorded by  employers  for  leveraged  ESOPs at the fair value of ESOP
shares.  Under SOP 93-6, the Company  recognizes  compensation cost equal to the
fair value of the ESOP shares during the periods in which they become  committed
to be  released.  To the extent  that fair value of the  Company's  ESOP  shares
differ  from the cost of such  shares,  this  differential  will be  charged  or
credited  to  equity.  Employers  with  internally  leveraged  ESOPs such as the
Company will not report the loan  receivable  from the ESOP as an asset and will
not report the ESOP debt from the

                                     - 14 -
<PAGE>
employer  as a  liability.  The  application  of SOP 93-6 has not had a material
impact on the Company's financial condition.

Impact of Inflation and Changing Prices

         The Consolidated  Financial Statements of the Company and related notes
presented  herein  have been  prepared in  accordance  with  generally  accepted
accounting  principles  ("GAAP")  which  require the  measurement  of  financial
position  and  operating  results  in  terms  of  historical  dollars,   without
considering  changes in the relative  purchasing power of money over time due to
inflation.

         Unlike most industrial  companies,  substantially all of the assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than the effects of general levels of inflation.  Interest rates do
not  necessarily  move in the same  direction  or in the same  magnitude  as the
prices of goods and  services,  since such prices are affected by inflation to a
larger extent than interest  rates.  In the current  interest rate  environment,
management of liquidity and the maturity  structure of the Company's  assets and
liabilities are critical to the maintenance of acceptable performance levels.



                                     - 15 -
<PAGE>

                       [PAGE 16 INTENTIONALLY LEFT BLANK]



<PAGE>
INDEPENDENT AUDITORS' REPORT


The Board of Directors
HFNC Financial Corp.
Charlotte, North Carolina

We have  audited  the  consolidated  statements  of  financial  position of HFNC
Financial  Corp. and its  subsidiaries  (the  "Company") as of June 30, 1997 and
1996, and the related consolidated  statements of income, equity, and cash flows
for each of the three years in the period ended June 30, 1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of the Company at June 30, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the period ended June 30, 1997 in conformity  with  generally  accepted
accounting principles.

As discussed in Note 11 to the consolidated financial statements, the Company is
a defendant in certain litigation in which the ultimate outcome cannot presently
be  determined.  Accordingly,  no  provision  for any loss that may result  upon
resolution  of  these  matters  has  been  made  in the  accompanying  financial
statements.

As discussed in Note 1 to the consolidated financial statements,  effective July
1, 1995,  the  Company  changed  its  method of  accounting  for  postretirement
benefits to conform with the  provisions  of  Statement of Financial  Accounting
Standards No. 106 and effective July 1, 1994, the Company  changed its method of
accounting  for  investments  in debt and equity  securities to conform with the
provisions of Statement of Financial Accounting Standards No. 115.





August 12, 1997

                                      -17-
<PAGE>
<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
JUNE 30, 1997 AND 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1997                 1996
<S>                                                                                           <C>                     <C>          
CASH AND CASH EQUIVALENTS:
  Cash                                                                                        $   9,934,359           $   6,769,598
  Federal funds sold                                                                             21,436,000               2,836,000
                                                                                              -------------           -------------
          Total cash and cash equivalents                                                        31,370,359               9,605,598
                                                                                              -------------           -------------
SECURITIES - Available for sale, at fair value (amortized
  cost: $169,285,103 and $248,922,746, at June 30, 1997 and 1996,
  respectively)                                                                                 175,710,104             248,445,333
LOANS RECEIVABLE, NET (allowance for loan losses:
  $7,611,675 and $7,495,515, at June 30, 1997 and 1996,
  respectively)                                                                                 658,323,320             505,130,813
REAL ESTATE, NET                                                                                    867,876               2,539,014
OFFICE PROPERTIES AND EQUIPMENT, NET                                                             10,099,107               5,846,103
STOCK OF FEDERAL HOME LOAN BANK OF ATLANTA -
  At cost                                                                                         6,450,000               5,062,100
NET DEFERRED INCOME TAX ASSET                                                                     3,390,125               5,805,502
OTHER ASSETS                                                                                      6,709,218               6,443,605
                                                                                              -------------           -------------
TOTAL                                                                                         $ 892,920,109           $ 788,878,068
                                                                                              =============           =============

LIABILITIES AND SHAREHOLDERS' EQUITY

DEPOSITS                                                                                      $ 443,839,542           $ 448,570,916
OTHER BORROWED FUNDS                                                                            277,000,000              85,000,000
OTHER LIABILITIES                                                                                11,020,650               8,802,696
                                                                                              -------------           -------------
          Total liabilities                                                                     731,860,192             542,373,612
                                                                                              -------------           -------------
SHAREHOLDERS' EQUITY:
  Common stock, par value $0.01 per share: 25,000,000 shares
    authorized; 17,192,500 shares issued and outstanding                                            171,925                 171,925
  Additional paid-in capital                                                                     89,967,883             168,390,571
  ESOP loan and unvested restricted stock                                                       (23,137,490)             (8,700,000)
  Retained income                                                                                90,106,224              86,896,095
  Unrealized gain (loss) on securities available for sale (net of
    deferred taxes: $2,473,626 and $223,278 at June 30, 1997 and
    1996, respectively)                                                                           3,951,375                (254,135)
                                                                                              -------------           -------------
           Total shareholders' equity                                                           161,059,917             246,504,456
                                                                                              -------------           -------------
TOTAL                                                                                         $ 892,920,109           $ 788,878,068
                                                                                              =============           =============
</TABLE>
See notes to consolidated financial statements.


                                                               - 18 -
<PAGE>
<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                1997                  1996                  1995
<S>                                                                         <C>                   <C>                   <C>         
INTEREST INCOME:
  Interest on loans                                                         $ 49,101,206          $ 39,995,122          $ 38,918,640
  Interest on securities                                                      16,214,450            12,146,926             7,202,264
                                                                            ------------          ------------          ------------
          Total                                                               65,315,656            52,142,048            46,120,904
                                                                            ------------          ------------          ------------
INTEREST EXPENSE:
  Interest on customer deposits                                               23,564,888            27,218,333            21,464,269
  Interest on other borrowed funds                                            11,053,822               790,224             2,786,523
                                                                            ------------          ------------          ------------
          Total                                                               34,618,710            28,008,557            24,250,792
                                                                            ------------          ------------          ------------
NET INTEREST INCOME                                                           30,696,946            24,133,491            21,870,112
PROVISION FOR LOAN LOSSES (RECOVERY OF
  ALLOWANCE)                                                                     (59,286)              336,957               486,101
                                                                            ------------          ------------          ------------
NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES (RECOVERY OF ALLOWANCE)                                         30,756,232            23,796,534            21,384,011
                                                                            ------------          ------------          ------------
OTHER OPERATING INCOME:
  Service charges and fees                                                       715,265               735,362               689,840
  Gain on sale of office properties and equipment                                   --                 657,616               192,436
  Gain on sale of securities                                                      19,379                  --                    --
  Other income                                                                   467,209               423,619               547,737
                                                                            ------------          ------------          ------------
          Total                                                                1,201,853             1,816,597             1,430,013
                                                                            ------------          ------------          ------------
OTHER OPERATING EXPENSES:
  Personnel expenses                                                          10,429,710             6,046,919             6,302,236
                                                                                                                                    
  Federal deposit insurance premiums                                             664,860             1,113,602             1,027,961
                                                                                                           
  Special SAIF recapitalization assessment                                     3,077,275                 --                    --
                                                                                                                                    
  Occupancy                                                                    1,817,445             1,937,129             1,752,760
                                                                                                                                    
  Net cost of real estate operations                                              70,249               341,800             1,257,792
                                                                                                                                    
  Advertising                                                                    841,896               797,040               869,141
                                                                                                                                    
  Data processing                                                                420,862               406,429               387,380
                                                                                                                                    
  Other expenses                                                               2,662,324             1,780,266             1,209,561
                                                                            ------------          ------------          ------------
                                                                                                                                    
          Total                                                               19,984,621            12,423,185            12,806,831
                                                                            ------------          ------------          ------------
                                                                            
<PAGE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                1997                  1996                  1995
<S>                                                                         <C>                   <C>                   <C>         
INCOME BEFORE INCOME TAXES AND
  CUMULATIVE EFFECT OF A CHANGE IN
  ACCOUNTING PRINCIPLE                                                        11,973,464            13,189,946            10,007,193
PROVISION FOR INCOME TAXES                                                     4,609,783             4,565,844             3,857,182
                                                                            ------------          ------------          ------------
INCOME BEFORE CUMULATIVE EFFECT OF A
  CHANGE IN ACCOUNTING PRINCIPLE                                               7,363,681             8,624,102             6,150,011
CUMULATIVE EFFECT ON PRIOR YEARS OF A
  CHANGE IN ACCOUNTING PRINCIPLE                                                    --              (1,050,000)                 --
                                                                            ------------          ------------          ------------

NET INCOME                                                                  $  7,363,681          $  7,574,102          $  6,150,011
                                                                            ============          ============          ============

NET INCOME PER SHARE OF COMMON STOCK                                        $       0.46                   N/A                   N/A
                                                                            ============                                            

AVERAGE NUMBER OF SHARES OUTSTANDING                                          15,995,345                   N/A                   N/A
                                                                              ==========                                            
</TABLE>

See notes to consolidated financial statements.


                                                               - 19 -
<PAGE>
<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          Unearned     Net Unrealized
                                                                          ESOP and     Gain (Loss) on
                                         Additional                       Unvested       Securities
                            Common         Paid-In        Retained       Restricted    Available for
                            Stock          Capital         Income          Shares         Sale (1)         Total
                            -----          -------         ------          ------         --------         -----
<S>                           <C>          <C>             <C>            <C>              <C>           <C>         
BALANCE, JUNE 30, 1994                                     $73,171,982                                     $73,171,982
  Net income                                                 6,150,011                                       6,150,011
  Net unrealized gain on
    securities available for
    sale upon adoption
    of SFAS No. 115                                                 --                      2,207,105        2,207,105
  Change in net unrealized
    gain on securities
    available for sale                                              --                        283,013          283,013
                                                           -----------                     ----------     ------------
BALANCE, JUNE 30, 1995                                      79,321,993                      2,490,118       81,812,111
  Net income                                                 7,574,102                             --        7,574,102
  Net proceeds of 
    common stock issued       $171,925    $168,266,013              --      (9,000,000)            --      159,437,938
  Shares released from
    ESOP                            --         124,558              --         300,000             --          424,558
  Net unrealized gain on
    securities transferred
    to available for sale
    portfolio                       --              --              --              --        248,231          248,231
  Change in net unrealized
    gain on securities
    available for sale              --              --              --              --     (2,992,484)      (2,992,484)
                              --------     -----------     -----------    ------------     ----------     ------------
BALANCE, JUNE 30, 1996         171,925     168,390,571      86,896,095      (8,700,000)      (254,135)     246,504,456
                              --------     -----------     -----------    ------------     ----------     ------------
  Net income                        --              --       7,363,681              --             --        7,363,681
  Shares released from
    ESOP and restricted
    stock trusts                    --         494,810              --       3,269,211             --        3,764,021
  Dividends paid                    --     (78,917,498)     (4,153,552)             --             --      (83,071,050)
  Purchase of ESOP and
    restricted stock                --              --              --    (17,706,701)             --      (17,706,701)
  Change in net unrealized
    loss on securities
    available for sale              --              --              --             --       4,205,510        4,205,510
                              --------     -----------     -----------    ------------     ----------     ------------
BALANCE, JUNE 30, 1997        $171,925     $89,967,883     $90,106,224    $(23,137,490)    $3,951,375     $161,059,917
                              ========     ===========     ===========    ============     ==========     ============
</TABLE>

(1) Net of deferred income taxes.

See notes to consolidated financial statements.

                                     - 20 -
<PAGE>
<TABLE>
<CAPTION>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  1997                 1996               1995
<S>                                                                         <C>                  <C>                  <C>          
OPERATING ACTIVITIES:
  Net income                                                                $   7,363,681        $   7,574,102        $   6,150,011
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Cumulative effect of a change in accounting principle                            --              1,050,000                 --
    Depreciation and amortization                                                 901,982              533,049              511,339
    Amortization of net deferred loan fees                                     (1,788,109)          (2,038,329)          (1,718,914)
    Provision for losses on loans (recovery of allowance)                         (59,286)             336,957              486,101
    Provision for losses on real estate                                            92,379              139,812            1,236,027
    Deferred income tax (benefit) provision                                      (281,527)             329,276             (427,055)
    Amortization of unearned stock compensation                                 3,764,021              424,558                 --
    (Gain) loss on sales of:
      Fixed assets                                                                   --               (657,616)            (192,436)
      Real estate owned                                                          (149,136)             179,258              (29,497)
      Investments                                                                 (19,379)             (15,157)                --
    Increase in other assets                                                     (265,613)          (1,474,967)          (2,124,908)
    Increase in other liabilities                                               2,217,954              472,522            2,932,697
                                                                            -------------        -------------        -------------

          Net cash provided by operating activities                            11,776,967            6,853,465            6,823,365
                                                                            -------------        -------------        -------------

INVESTING ACTIVITIES:
  Proceeds from maturities of investment securities                             8,394,737           42,469,426            6,000,000
  Proceeds from sales of securities available for sale                         67,279,572            7,515,157                 --
  Purchases of securities available for sale                                   (6,950,000)        (193,170,501)         (14,987,327)
  Purchases of Federal Home Loan Bank stock                                    (1,387,900)                --                   --
  Principal repayment on mortgage-backed securities                            10,584,525            4,449,592                 --
  Proceeds from sales of real estate held for
    development                                                                      --                700,000              412,565
  Proceeds from sales of real estate owned                                      2,841,885            1,911,353            3,475,871
  Net loan originations                                                      (152,459,102)         (70,086,708)          (2,213,974)
  Proceeds from disposals of office properties and
    equipment                                                                        --              1,497,098              361,804
  Purchases of office properties and equipment                                 (4,806,798)             (98,415)            (157,473)
                                                                            -------------        -------------        -------------

          Net cash used in investing activities                               (76,503,081)        (204,812,998)          (7,108,534)
                                                                            -------------        -------------        -------------


                                                               - 21 -
<PAGE>
HFNC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  1997                 1996               1995
<S>                                                                         <C>                  <C>                  <C>          
FINANCING ACTIVITIES:
  (Decrease) increase in deposits                                              (4,731,374)         (41,995,531)          45,070,553
  Proceeds from other borrowed funds                                          192,000,000           85,000,000           60,000,000
  Purchases of restricted stock for benefit plan                              (17,706,701)                --                   --
  Repayments of Federal Home Loan Bank advances                                      --            (10,000,000)        (100,000,000)
  Net proceeds from the sale of stock                                                --            159,437,938                 --
  Dividends paid                                                              (83,071,050)                --                   --
                                                                            -------------        -------------        -------------

          Net cash provided by financing activities                            86,490,875          192,442,407            5,070,553
                                                                            -------------        -------------        -------------

INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS-                                                                 21,764,761           (5,517,126)           4,785,384

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF YEAR                                                             9,605,598           15,122,724           10,337,340
                                                                            -------------        -------------        -------------

CASH AND CASH EQUIVALENTS AT END
  OF YEAR                                                                   $  31,370,359        $   9,605,598        $  15,122,724
                                                                            =============        =============        =============

SUPPLEMENTAL DISCLOSURES:
  Cash paid during the year for:
    Interest                                                                $  49,205,450        $  28,048,607        $  23,343,529
    Income taxes                                                                4,696,284            2,482,214            3,985,685
                                                                               
  Non-cash investing activities:
    Transfers from loans to real estate acquired in
      settlement of loans                                                       1,113,990            2,127,081            4,080,832
                                                                               
    Unrealized net gain (loss) on securities available
      for sale, net of deferred income taxes                                    4,205,510            2,744,253           (2,490,118)
                                                                              
    Investment securities transferred from held to
      maturity to available  for sale, at fair value
      (amortized cost $0, $108,288,966 and $2,745,308,
      respectively)                                                                  --            108,537,197            4,952,413
</TABLE>

See notes to consolidated financial statements.

                                                               - 22 -
<PAGE>
HFNC FINANCIAL CORP. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 1997 AND 1996
- --------------------------------------------------------------------------------

1.    ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Organization  and Principles of  Consolidation - HFNC Financial Corp. (the
      "Corporation") was incorporated under North Carolina law in August 1995 by
      Home  Federal  Savings  and  Loan  Association  (the   "Association")   in
      connection  with  the  conversion  of the  Association  from  a  federally
      chartered  mutual savings and loan  association  to a federally  chartered
      stock  savings and loan  association,  the  issuance of the  Association's
      stock to the  Corporation  and the  offer  and  sale of the  Corporation's
      common  stock  by the  Corporation  (the  "Conversion").  The  Conversion,
      completed  on December  28,  1995,  resulted in the  issuance  and sale of
      17,192,500  shares of $0.01  par  value  common  stock.  The  accompanying
      consolidated  financial statements include the accounts of the Corporation
      and its wholly owned subsidiaries,  HFNC Investment Corp. and Home Federal
      Savings  and Loan  Association  (collectively  referred  to  herein as the
      "Company").  The Company's  consolidated financial statements also include
      the accounts of the Association's  wholly owned  subsidiary,  Home Federal
      Savings Service  Corporation  ("HFSS").  HFSS  participates in real estate
      joint ventures for the development  and sale of residential  lots, and the
      sale  of  annuities  and  various  insurance  products.   All  significant
      intercompany balances and transfers have been eliminated in consolidation.
      The following is a description of the more significant accounting policies
      which the Company  follows in preparing and  presenting  its  consolidated
      statements.

      Accounting  Principles  - The  accounting  and  reporting  policies of the
      Company  conform to generally  accepted  accounting  principles and to the
      general practices within the savings and loan industry.

      Financial Statement Estimates - The preparation of financial statements in
      conformity  with  generally  accepted   accounting   principles   requires
      management  to make  estimates  and  assumptions  that affect the reported
      amounts of assets and liabilities and disclosures of contingent assets and
      liabilities  at the  date of the  financial  statements  and the  reported
      amounts of revenues  and  expenses  during the  reporting  period.  Actual
      results could differ from those estimates.

      Cash Equivalents - Cash and cash  equivalents  include cash on hand and on
      deposit and  federal  funds sold with a maturity  date of three  months or
      less.

      Investment  Securities  -  The  Company  adopted  Statement  of  Financial
      Accounting  Standards ("SFAS") No. 115, Accounting for Certain Investments
      in Debt and  Equity  Securities,  effective  July 1,  1994.  SFAS No.  115
      requires investments to be classified in three categories. Debt securities
      that the Company has the  positive  intent and ability to hold to maturity
      are classified as "held to maturity  securities" and reported at amortized
      cost. Debt and equity  securities that are bought and held principally for
      the  purpose  of  selling  in the near  term are  classified  as  "trading
      securities" and reported at fair value,  with unrealized  gains and losses
      included in earnings.  Debt  securities  not  classified as either held to
      maturity  securities  or  trading  securities  and equity  securities  not
      classified as trading  securities  are to be classified as "available  for
      sale  securities" and reported at fair value,  with  unrealized  gains and
      losses  excluded  from  earnings and  reported as a separate  component of
      shareholders'  equity. As of June 30, 1997, all investments are classified
      as available for sale.

                                     - 23 -
<PAGE>
      In  November  1995,  the  FASB  issued  a  Special  Report,   A  Guide  to
      Implementation  of Statement 115 on Accounting for Certain Debt and Equity
      Securities, which included a transition provision allowing all entities to
      reassess the appropriateness of the classifications of all securities held
      and  account   for  any   resulting   reclassifications   at  fair  value.
      Reclassifications  from the held to maturity category  resulting from this
      one-time  reassessment will not call into question, or "taint," the intent
      of the entity to hold other debt securities to maturity in the future.  In
      accordance   with  this  Special  Report,   the  Association   transferred
      securities  with a fair value and  amortized  cost of  approximately  $108
      million  from held to maturity to  available  for sale.  This  transfer is
      disclosed as a noncash transaction in the statements of cash flows.

      Realized  gains and losses on investment  securities are recognized at the
      time of sale based upon the specific  identification method.  Premiums and
      discounts  are  amortized to expense and accreted to income over the lives
      of the securities.

      Loans - Loans held for  investment  are recorded at cost.  Mortgage  loans
      held for sale are  valued  at the  aggregate  lower of cost or  market  as
      determined by outstanding  commitments  from investors or current investor
      yield  requirements  calculated on the aggregate loan basis. No loans have
      been classified as held for sale.

      Nonaccrual  loans are those  loans on which the  accrual of  interest  has
      ceased.  Loans are  placed on  nonaccrual  status  if, in the  opinion  of
      management,  principal or interest is not likely to be paid in  accordance
      with the terms of the loan  agreement,  or when  principal  or interest is
      past due 90 days or more. Interest accrued but not collected at the date a
      loan is placed on nonaccrual status is reversed against interest income in
      the current period. Interest income on nonaccrual loans is recognized only
      to the extent  received in cash.  However,  where there is doubt regarding
      the ultimate collectibility of the loan principal, cash receipts,  whether
      designated as principal or interest,  are thereafter applied to reduce the
      carrying value of the loan. Loans are restored to accrual status only when
      interest and principal  payments are brought  current and future  payments
      are reasonably assured.

      Restructured loans are those for which concessions,  such as the reduction
      of interest rates or deferral of interest or principal payments, have been
      granted due to a  deterioration  in the  borrower's  financial  condition.
      Interest on restructured  loans is accrued at the restructured  rates. The
      difference  between interest that would have recognized under the original
      terms  of  nonaccrual  and  restructured   loans  and  interest   actually
      recognized  on such  loans was not a material  amount for the years  ended
      June 30, 1997, 1996 and 1995.

      Effective  July 1, 1995, the Company  adopted SFAS No. 114,  Accounting by
      Creditors  for  Impairment  of a Loan,  and SFAS No.  118,  Accounting  by
      Creditors for Impairment of a Loan - Income  Recognition and  Disclosures.
      SFAS No. 114 requires that the carrying value of an impaired loan be based
      on the present  value of  expected  future  cash flows  discounted  at the
      loan's effective interest rate or, as a practical expedient, at the loan's
      observable  market price or the fair value of the collateral,  if the loan
      is collateral-dependent. Under SFAS No. 114, a loan is considered impaired
      when, based on current information,  it is probable that the borrower will
      be unable to pay contractual  interest or principal  payments as scheduled
      in  the  loan  agreement.  SFAS  No.  114  applies  to  all  loans  except
      smaller-balance  homogenous  mortgage and consumer loans, loans carried at
      fair  value  or the  lower of cost or fair  value,  debt  securities,  and
      leases.  Generally,  the  Company  applies  SFAS  No.  114  to  nonaccrual
      commercial loans and restructured loans.

                                     - 24 -
<PAGE>
      SFAS No. 118 permits a creditor to use  existing  methods for  recognizing
      interest revenue on impaired loans. The Company recognizes interest income
      on impaired  loans  pursuant to the  discussion  above for  nonaccrual and
      renegotiated loans.

      Allowance for Loan Losses - The Company provides for loan losses using the
      allowance method. Accordingly,  all loan losses are charged to the related
      allowance, and all recoveries are credited to the allowance.  Additions to
      the allowance for loan losses are provided by charges to operations  based
      on various  factors  which,  in  management's  judgment,  deserve  current
      recognition in estimating losses.  Because of the uncertainty  inherent in
      the estimation  process,  management's  estimate of the allowance for loan
      losses may change in the near term. However, the amount of the change that
      is reasonably possible cannot be estimated.

      Real Estate  Acquired  in  Settlement  of Loans - Real estate  acquired in
      settlement  of loans is  initially  recorded  at fair value at the date of
      acquisition,  establishing a new cost basis. After acquisition, valuations
      are performed periodically by management and the real estate is carried at
      the  lower  of cost or fair  value  minus  estimated  costs  of  disposal.
      Revenues,  expenses and  additions to the valuation  allowance  related to
      real estate  acquired in  settlement  of loans are included in net cost of
      real estate operations.

      Real  Estate  Held  for  Development  or  Resale  - Real  estate  held for
      development  or resale is  carried at the lower of cost or  estimated  net
      realizable  value.  Costs related to the  development  or  improvement  of
      property  are  capitalized  to the extent such costs are  estimated  to be
      recoverable,  whereas  those  costs  related to holding the  property  are
      expensed.

      Office  Properties  and  Equipment - Office  properties  and equipment are
      carried  at  cost,  net  of  accumulated  depreciation  and  amortization.
      Depreciation  is  computed  primarily  on the  straight-line  method  over
      estimated  useful lives of up to fifty years for buildings,  ten years for
      building  improvements,  four to ten years  for  furniture,  fixtures  and
      equipment  and four  years for  automobiles.  Leasehold  improvements  are
      amortized on the straight-line method over the term of the lease.

      Interest  Income  and Fees -  Interest  income  on loans is  accrued  on a
      monthly basis. Servicing fees are credited to income as earned.

      Loan Origination Fees - The Company defers loan origination  fees, as well
      as certain direct loan origination costs and amortizes such costs and fees
      to interest income as an adjustment to yield over the contractual lives of
      the related loans utilizing a method of amortization that approximates the
      level yield method.

      Postretirement Benefits - Effective July 1, 1995, the Company adopted SFAS
      No. 106,  Employers'  Accounting  for  Postretirement  Benefits Other Than
      Pensions.  SFAS No. 106 requires the Company to accrue the estimated  cost
      of  retiree  benefit  payments  during  the  years the  employee  provides
      services.  The Company  previously  expensed  the cost of these  benefits,
      which are  principally  health care, as premiums  were paid.  SFAS No. 106
      allows  recognition of the cumulative  effect of the liability in the year
      of adoption or the  amortization  of the obligation over a period of up to
      twenty years.  The Company has elected to recognize the cumulative  effect
      of this obligation upon adoption.  The cumulative  effect of adopting SFAS
      No.  106 as of July 1,  1995 was an  increase  in  accrued  postretirement
      health care costs of $1,700,000 and a decrease in net income of $1,050,000
      (net of deferred  income  taxes of  $650,000)  for the year ended June 30,
      1996.

      Advertising Costs - The Company expenses advertising costs as incurred.

                                     - 25 -
<PAGE>
      Income Taxes - Provisions  for income taxes are based on amounts  reported
      in the  consolidated  statements of income (after  exclusion of nontaxable
      income  such as interest on state and  municipal  securities)  and include
      changes in deferred  income taxes.  Deferred  taxes are computed using the
      asset and liability  approach.  The tax effects of differences between the
      tax and financial accounting basis of assets and liabilities are reflected
      in the balance  sheets at the tax rates  expected to be in effect when the
      differences reverse.

      Earnings Per Share - For the year ended June 30, 1997,  earnings per share
      of common stock is based on the weighted  average  number of common shares
      outstanding  during the year.  As the Company did not  complete  its stock
      conversion from a mutual  association until December 28, 1995, no earnings
      per share have been shown for any periods prior to the year ended June 30,
      1997.

      Accounting  Standards  Implemented  in the Year Ended June 30,  1997 - The
      Company  implemented  SFAS  No.  121,  Accounting  for the  Impairment  of
      Long-Lived  Assets and for Long-Lived  Assets to be Disposed Of, effective
      July 1,  1996.  SFAS No.  121  establishes  accounting  standards  for the
      impairment of long-lived assets,  certain  identifiable  intangible assets
      and  goodwill  related  to  those  assets  to be  held  and  used  and for
      long-lived assets to be held and certain  intangible assets to be disposed
      of. The  adoption of this  standard did not have a  significant  impact on
      financial condition or results of operations.

      The  Company  also  implemented  SFAS No.  122,  Accounting  for  Mortgage
      Servicing  Rights,  prospectively  effective  July 1,  1996.  SFAS No. 122
      amends  SFAS  No.  65 and the  principal  effect  for the  Company  is the
      elimination  of the  accounting  distinction  between  rights  to  service
      mortgage  loans for others  that are  acquired  through  loan  origination
      activities  and  those  acquired  through  purchase  transactions.  When a
      mortgage  banking  enterprise  purchases or originates  mortgage loans and
      sells or securitizes those loans with servicing rights retained, it should
      allocate  the total cost of the mortgage  loans to the mortgage  servicing
      rights and the loans  (without the  mortgage  servicing  rights)  based on
      their  relative fair values if it is  practicable  to estimate  those fair
      values.  Any  cost  allocated  to  mortgage  servicing  rights  should  be
      recognized as a separate asset and amortized in proportion to and over the
      period  of the  estimated  net  servicing  income.  Implementation  of the
      provisions of SFAS No. 122 did not have a material impact on the Company's
      financial condition or results of operations.

      In June 1996,  the FASB issued SFAS No. 125,  Accounting for Transfers and
      Servicing of Financial  Assets and  Extinguishments  of Liabilities.  This
      Statement  provides  accounting and reporting  standards for transfers and
      servicing of  financial  assets and  extinguishments  of  liabilities.  It
      requires  that  liabilities  and  derivatives   incurred  or  obtained  by
      transferors  as part of  financial  assets be  initially  measured at fair
      value,  if practicable.  It also requires that servicing  assets and other
      retained interests in the transferred assets be measured by allocating the
      previous  carrying  amount  between the assets sold,  if any, and retained
      interests,  if any, based on their relative fair values at the date of the
      transfer.  Servicing assets and liabilities must be subsequently  measured
      by  amortization  in  proportion  to and over the period of estimated  net
      servicing  income or loss and assessment for asset impairment or increased
      obligation  based on their fair values.  This  Statement is effective  for
      transfers  and  servicing  of  financial  assets  and  extinguishments  of
      liabilities  occurring after December 31, 1996. In December 1996, the FASB
      issued SFAS No. 127, Deferral of the Effective Date of Certain  Provisions
      of FASB  Statement No. 125. This  Statement  defers the effective  date of
      application of certain transfer and collateral  provisions of SFAS No. 125
      until January 1, 1998.

      On January 1, 1997, the Company implemented the provisions of SFAS No. 125
      which were not  deferred  by SFAS No.  127.  Its  adoption  did not have a
      significant impact on financial position or results of operations.

                                     - 26 -
<PAGE>
      Recently Issued Accounting  Standards - The FASB has recently issued three
      new accounting  standards that will affect the reporting and disclosure of
      financial  information  by the Company.  Management has not determined the
      effects of adopting these  statements,  but their adoption will not impact
      financial  condition  or  results  of  operations  because  they deal with
      reporting and disclosure.  The following is a summary of the standards and
      their required implementation dates:

            SFAS  No.  128,  Earnings  Per  Share - This  statement  establishes
           standards for computing and presenting earnings per share ("EPS"). It
           will require the  presentation of basic EPS on the face of the income
           statement  with dual  presentation  of both basic and diluted EPS for
           entities  with  complex  capital  structures.  Basic EPS excludes the
           dilutive effect that could occur if any securities or other contracts
           to issue common stock were exercised or converted into or resulted in
           the  issuance  of common  stock.  Basic EPS is  computed  by dividing
           income  available  to  common  shareholders  by the  weighted-average
           number of common shares  outstanding for the period.  The computation
           of diluted EPS is similar to the  computation of basic EPS except the
           denominator  is increased to include the number of additional  common
           shares that would have been  outstanding  if the  dilutive  potential
           common  shares had been  issued.  In the case of certain  convertible
           securities,  the numerator may also be increased by related  interest
           or dividends. This statement will be effective for interim and annual
           periods ending after December 31, 1997.

            SFAS  No.  130,  Reporting  Comprehensive  Income  - This  statement
           establishes  standards for reporting and disclosure of  comprehensive
           income and its  components  (revenues,  expenses,  gains and losses).
           This  statement  requires  that all  items  that are  required  to be
           recognized under accounting  standards as components of comprehensive
           income (including,  for example,  unrealized holding gains and losses
           on  available  for  sale  securities)  be  reported  in  a  financial
           statement similar to the statement of income and retained income. The
           accumulated balance of other  comprehensive  income will be disclosed
           separately from retained income in the  shareholders'  equity section
           of the balance sheet. This statement is effective for the Company for
           the fiscal year beginning July 1, 1998.

            SFAS No.  131,  Disclosures  About  Segments  of an  Enterprise  and
           Related  Information - This statement  establishes  standards for the
           way public business  enterprises  report  information about operating
           segments and  establishes  standards  for related  disclosures  about
           products  and  services,   geographic   areas  and  major  customers.
           Operating  segments  are  components  of an  enterprise  about  which
           separate  financial   information  is  available  that  is  evaluated
           regularly by the chief  operating  decision  maker in deciding how to
           allocate resources and in assessing performance. Information required
           to be disclosed  includes  segment profit or loss,  certain  specific
           revenue  and  expense   items,   segment  assets  and  certain  other
           information.   This  statement  is  effective  for  the  Company  for
           financial  statements  issued for the fiscal year  beginning  July 1,
           1998.

      Reclassifications  -  Certain  June 30,  1996 and 1995  amounts  have been
      reclassified to conform to the June 30, 1997 presentation.

                                     - 27 -
<PAGE>
2.    SECURITIES

      The maturities,  amortized cost,  unrealized gains,  unrealized losses and
      fair values of securities at June 30, 1997 and 1996 were as follows:
<TABLE>
<CAPTION>
                                                                                          1997
                                                      ------------------------------------------------------------------------------
                                                                               Gross                Gross
                                                       Amortized            Unrealized            Unrealized                Fair
                                                          Cost                 Gains                 Losses                 Value
                                                      ------------          ------------          ------------          ------------
<S>                                                   <C>                   <C>                         <C>             <C>         
United States Government
  Agency debt securities:
  Due within one year                                 $ 11,000,000          $      4,165                45,579          $ 10,958,586
  Due after one year but
    within five years                                   66,013,428                91,680               682,172            65,422,936
  Due after five years but
     within ten years                                    7,000,000                  --                 169,373             6,830,627
  Due after ten years                                   31,971,799                  --                 923,042            31,048,757
Federal Home Loan
  Mortgage Corporation
  common and preferred
  stocks                                                   249,358             8,002,792                  --               8,252,150
                                                      ------------          ------------          ------------          ------------
       Total investment
          securities                                   116,234,585             8,098,637             1,820,166           122,513,056
                                                      ------------          ------------          ------------          ------------
Mortgage-backed securities:
  Federal National
      Mortgage Association                              12,939,158                  --                  75,957            12,863,201
  Government National
      Mortgage Association                              40,111,360               405,425               182,938            40,333,847
                                                      ------------          ------------          ------------          ------------
       Total mortgage-backed
         securities                                     53,050,518               405,425               258,895            53,197,048
                                                      ------------         ------------           ------------          ------------
Total                                                 $169,285,103          $  8,504,062          $  2,079,061          $175,710,104
                                                      ============          ============          ============          ============

</TABLE>

                                     - 28 -
<PAGE>
<TABLE>
<CAPTION>
                                                                                            1996
                                                         ---------------------------------------------------------------------------
                                                                                 Gross                Gross
                                                           Amortized           Unrealized           Unrealized             Fair
                                                             Cost                Gains                Losses               Value
                                                         ------------         ------------         ------------         ------------
<S>                                                      <C>                  <C>                  <C>                  <C>        
United States Government
  Agency debt securities:
  Due within one year                                    $  2,000,000                 --           $      5,140         $  1,994,860

  Due after one year but
    within five years                                      82,935,029         $    166,528            1,692,814           81,408,743
  Due after five years but
     within ten years                                       8,000,000                 --                267,511            7,732,489
  Due after ten years                                      29,969,822                 --              1,300,699           28,669,123
Federal Home Loan
  Mortgage Corporation
  common and preferred
  stocks                                                      273,905            5,279,533                 --              5,553,438
                                                         ------------         ------------         ------------         ------------
       Total investment
          securities                                      123,178,756            5,446,061            3,266,164          125,358,653
                                                         ------------         ------------         ------------         ------------
Mortgage-backed securities:
  Federal National
      Mortgage Association                                 28,328,508                 --                494,668           27,833,840

  Government National
      Mortgage Association                                 97,415,482                 --              2,162,642           95,252,840
                                                         ------------         ------------         ------------         ------------
       Total mortgage-backed
         securities                                       125,743,990                 --              2,657,310          123,086,680
                                                         ------------         ------------         ------------         ------------

Total                                                    $248,922,746         $  5,446,061         $  5,923,474         $248,445,333
                                                         ============         ============         ============         ============
</TABLE>

      As of June 30, 1997, there were  approximately  $73 million of investments
      with call options,  all of which are callable  within one year. As of June
      30, 1996,  there were  approximately  $93 million of investments with call
      options, of which $90 million are callable within one year.

      Gross realized  gains and losses on sales of securities  were $714,527 and
      $695,148, respectively, in fiscal 1997. Gross realized gains and losses on
      sales of  securities  were  $30,782 and $15,625,  respectively,  in fiscal
      1996. There were no sales of investment securities for the year ended June
      30, 1995.

                                     - 29 -
<PAGE>
3.    LOANS RECEIVABLE

      Loans receivable at June 30, 1997 and 1996 consisted of the following:
<TABLE>
<CAPTION>
                                                       1997            1996

<S>                                              <C>              <C>          
Residential (1 - 4 family) real estate loans     $ 561,352,476    $ 416,710,946
Construction loans                                  68,365,540       61,015,061
Commercial loans                                    30,631,001       29,342,750
Land loans                                          19,991,562       22,843,531
Consumer loans:
  Home equity                                       14,494,824       13,696,894
  Credit card                                        6,198,263        5,644,392
  Other                                              3,255,459        3,277,814
Total                                              704,289,125      552,531,388
Deduct:
  Allowance for loan losses                         (7,611,675)      (7,495,515)
  Undisbursed portion of loans in process          (33,029,829)     (34,846,054)
  Unearned loan fees, net                           (5,324,301)      (5,059,006)
                                                 -------------    -------------

Loans receivable, net                            $ 658,323,320    $ 505,130,813
                                                 =============    =============
</TABLE>

      The changes in the allowance for loan losses consisted of the following:
<TABLE>
<CAPTION>
                                                         1997          1996           1995
<S>                                                 <C>            <C>            <C>        
Allowance, beginning of year                        $ 7,495,515    $ 8,088,462    $ 7,828,492
Provision for loan losses (recovery of allowance)       (59,286)       336,957        486,101
Write-offs                                             (344,230)    (1,493,125)      (395,182)
Recoveries                                              519,676        563,221        169,051
                                                    -----------    -----------    -----------
Allowance, end of year                              $ 7,611,675    $ 7,495,515    $ 8,088,462
                                                    ===========    ===========    ===========
</TABLE>

      Residential  real estate  loans are  presented  net of loans  serviced for
      others totaling $30.9 million, $36.6 million and $43.0 million at June 30,
      1997, 1996 and 1995, respectively.  Loans sold in the secondary market are
      generally  sold without  recourse.  Servicing  loans for others  generally
      consists of collecting  mortgage  payments,  maintaining  escrow accounts,
      disbursing payments to investors and foreclosure processing. In connection
      with these loans serviced for others,  the Company held borrowers'  escrow
      balances of $339,899,  $393,826  and  $476,131 at June 30, 1997,  1996 and
      1995, respectively.

      Loans not currently  accruing  interest at June 30, 1997 and June 30, 1996
      amounted to $6.3 million and $8.0 million,  respectively.  Interest income
      that would have been  accrued on these  loans if they were fully  accruing
      amounted  to $472,000  and  $791,000  for the 1997 and 1996 fiscal  years,
      respectively.

      In  accordance  with SFAS Nos.  114 and 118, the  recorded  investment  in
      impaired  loans was  $4,385,280  and $6,275,358 at June 30, 1997 and 1996,
      respectively.  The  related  allowance  for loan losses on these loans was
      $1,979,647  and  $2,804,497 at June 30, 1997 and 1996,  respectively.  All
      impaired  loans  required an  allowance  for loan loss and were  evaluated
      using the fair value of the collateral. The average recorded investment in
      impaired  loans was  $4,896,308  and $6,346,184 at June 30, 1997 and 1996,
      respectively,  and the cash income recognized for the years ended June 30,
      1997 and 1996 was $68,000 and $121,000, respectively.

                                     - 30 -
<PAGE>
      The Company is not  committed to lend  additional  funds to debtors  whose
loans have been modified.

4.    REAL ESTATE

      Real estate consisted of the following:
<TABLE>
<CAPTION>
                                                      1997              1996
<S>                                               <C>               <C>        
Acquired in settlement of loans                   $ 1,138,277       $ 3,682,554
Less allowance for estimated losses                  (270,401)       (1,143,540)
                                                  -----------       -----------

Real estate, net                                  $   867,876       $ 2,539,014
                                                  ===========       ===========
</TABLE>

      The  changes  in the  allowance  for  losses on real  estate  acquired  in
      settlement of loans consisted of the following:
<TABLE>
<CAPTION>
                                          1997           1996           1995
<S>                                   <C>            <C>            <C>        
Allowance, beginning of year          $ 1,143,540    $ 1,542,253    $ 1,920,257
Provision                                  92,379        139,812      1,236,027        
Write-offs                               (965,518)      (538,525)    (1,614,031)
                                      -----------    -----------    -----------

Allowance, end of year                $   270,401    $ 1,143,540    $ 1,542,253
                                      ===========    ===========    ===========
</TABLE>

5.    OFFICE PROPERTIES AND EQUIPMENT

      Office properties and equipment consisted of the following:
<TABLE>
<CAPTION>
                                                        1997           1996
<S>                                                <C>             <C>         
Land                                               $  2,863,967    $  1,921,737
Office buildings and improvements                     9,741,536       6,463,490
Office equipment and leasehold improvements           2,922,692       2,336,170
Automobiles                                             100,388         100,388
                                                   ------------    ------------
Total                                                15,628,583      10,821,785
Less accumulated depreciation and amortization       (5,529,476)     (4,975,682)
                                                   ------------    ------------

Office properties and equipment, net               $ 10,099,107    $  5,846,103
                                                   ============    ============
</TABLE>

                                     - 31 -
<PAGE>
6.    DEPOSITS

      Customer deposits at June 30, 1997 and 1996 consisted of the following:
<TABLE>
<CAPTION>
                                                             1997            1996
<S>                                                      <C>            <C>         
Checking accounts                                        $  9,192,647   $  9,326,000
NOW accounts - 2.50% at June 30, 1997 and 1996             11,798,817     10,109,446
Flexible rate checking:
  Money market deposit accounts, 2.50% to 4.89% at
    June 30, 1997 and 2.50% to 2.90% at June 30, 1996      34,759,502     32,315,154
  Other - 2.50% to 2.55% at June 30, 1997 and 2.50% to
    2.55% at June 30, 1996
                                                            3,369,134      3,528,117
                                                         ------------   ------------
Total checking accounts                                    59,120,100     55,278,717
                                                         ------------   ------------
Passbook accounts - 2.50% at June 30, 1997 and 1996        14,447,314     15,141,246
                                                         ------------   ------------
Certificate accounts:
  2.50% - 3.95%
                                                            3,940,677      1,764,422
  4.00% - 4.95%                                            15,680,883     33,454,451
  5.00% - 6.95%                                           320,077,671    284,252,015
  7.00% - 8.95%                                            29,712,983     57,854,550
  9.00% and over                                              859,914        825,515
                                                         ------------   ------------
    Total certificate accounts                            370,272,128    378,150,953
                                                         ------------   ------------

Total deposits                                           $443,839,542   $448,570,916
                                                         ============   ============
</TABLE>


                                     - 32 -
<PAGE>
      The weighted average coupon rate on customer deposits at June 30, 1997 and
      1996 was 5.24% and 5.42%, respectively.

      Scheduled  maturities  of  certificate  accounts  at June 30, 1997 were as
follows:


Year Ending June 30,                                            Amount
- --------------------                                            ------
1998                                                          $291,650,026
1999                                                            55,764,166
2000                                                            15,368,010
2001                                                             3,529,827
2002                                                             2,968,272
Thereafter                                                         991,827
                                                              ------------
Total certificate accounts                                    $370,272,128
                                                              ============

      The  aggregate  amount of  certificate  accounts in excess of $100,000 was
      $145,100,828  and  $129,249,220  at June 30, 1997 and 1996,  respectively.
      Deposits in excess of $100,000 are not federally insured.

                                     - 33 -
<PAGE>
      Interest  expense by type of deposit  for the years  ended June 30,  1997,
1996 and 1995 was as follows:
<TABLE>
<CAPTION>
                                     1997             1996             1995
                                 ------------     ------------     ------------
<S>                              <C>              <C>              <C>         
Checking accounts                $  1,349,244     $  1,510,906     $  2,029,954
Passbook accounts
                                      237,366          341,530          374,275
Certificate accounts               22,035,269       25,429,660       19,194,800
Less:  Penalty income                 (56,991)         (63,763)        (134,760)
                                 ------------     ------------     ------------

Total interest expense           $ 23,564,888     $ 27,218,333     $ 21,464,269
                                 ============     ============     ============
</TABLE>

7.    OTHER BORROWED FUNDS

      At June 30, 1997, the Company had $129.0  million of outstanding  advances
      from the Federal  Home Loan Bank of Atlanta  ("FHLB").  No  advances  were
      outstanding  at June 30, 1996.  Advances were at fixed rates.  The maximum
      amount of outstanding  advances at any month-end  during 1997 and 1996 was
      $129.0 million and $10.0 million,  respectively,  and the average  balance
      outstanding  for such  years  was  approximately  $61.1  million  and $1.0
      million  respectively.  The weighted  average  interest rate during fiscal
      years 1997 and 1996 was 5.90% and 5.89%, respectively.

      The Company  pledges as collateral for these  borrowings  their FHLB stock
      and has entered into blanket  collateral  agreements with the FHLB whereby
      the Company maintains,  free of other encumbrances,  qualifying  mortgages
      (as defined) with unpaid principal balances, when discounted at 75% of the
      unpaid principal balances, of at least 100% of total advances.

      The Company also borrowed  funds using  securities  sold under  repurchase
      agreements during 1997 and 1996. At June 30, 1997 and 1996, $120.0 million
      and $85.0 million of such borrowings were outstanding,  respectively.  The
      maximum amount of outstanding  agreements at any month-end during 1997 and
      1996 was $120.0 million and $85.0 million,  respectively,  and the average
      outstanding  balance of such  agreements for the years were  approximately
      $117.4  million  and  $13.4  million,  respectively.  Collateral  for  the
      securities sold under repurchase  agreements  consisted of U.S. Government
      Agency securities and mortgage-backed securities which were transferred to
      a third party for safekeeping during the terms of the agreements.  At June
      30,  1997,  the market  value of such  collateralized  securities  totaled
      approximately  $114.4  million  (amortized  cost of  approximately  $115.6
      million).

      During the 1997 fiscal year,  the Company also  borrowed  $28.0 million in
      short  term  funds  from a  commercial  bank to fund a portion of a $5 per
      share special  distribution  paid to  shareholders  on March 18, 1997. The
      loan,  at prime rate less .5%, was obtained on March 18, 1997 and was paid
      off subsequent to June 30, 1997.

8.    INCOME TAXES

      The provision for income taxes is summarized as follows:


                                     - 34 -
<PAGE>
<TABLE>
<CAPTION>
                                                   Year Ended June 30,
                                       ----------------------------------------
                                           1997           1996          1995
<S>                                    <C>            <C>           <C>        
Current provision:
  Federal                              $ 4,656,460    $ 3,925,383   $ 3,907,273
  State                                    234,850        311,185       376,964
                                       -----------    -----------   -----------

Total current                            4,891,310      4,236,568     4,284,237
                                       -----------    -----------   -----------
<CAPTION>
                                                   Year Ended June 30,
                                       ----------------------------------------
                                           1997           1996          1995
<S>                                    <C>            <C>           <C>        
Deferred (benefit) provision:
  Federal                              $  (225,828)   $   253,845   $  (331,675)
  State                                    (55,699)        75,431       (95,380)
                                       -----------    -----------   -----------

Total deferred                            (281,527)       329,276      (427,055)
                                       -----------    -----------   -----------

Total provision for income taxes       $ 4,609,783    $ 4,565,844   $ 3,857,182
                                       ===========    ===========   ===========
</TABLE>

      For the years  ended  June 30,  1997 and 1996,  deferred  tax  liabilities
      (assets) of $2,473,626  and  $(223,278),  respectively,  were allocated to
      equity  for the tax effect of the  unrealized  gain  (loss) on  investment
      securities available for sale.

      Income  taxes  differed  from amounts  computed by applying the  statutory
      federal rate (34%) to income before income taxes and cumulative  effect of
      a change in accounting principle (see Note 1) as follows:
<TABLE>
<CAPTION>
                                                              Year Ended June 30,
                                                     ---------------------------------------
                                                        1997          1996          1995
<S>                                                  <C>           <C>           <C>       
Tax at federal income tax rate                       $4,070,978    $4,484,581    $3,402,446
(Decrease) increase resulting from:
  Statutory bad debt deduction for tax purposes            --        (520,000)           --
  State income tax expense, net of federal benefit      118,240       255,166       185,845
  Other, net                                            420,565       346,097       268,891
                                                     ----------    ----------    ----------

Total                                                $4,609,783    $4,565,844    $3,857,182
                                                     ==========    ==========    ==========

Effective tax rate                                         38.5%         34.6%         38.5%
                                                     ==========    ==========    ==========
</TABLE>

      The tax effects of significant items comprising the Company's net deferred
      tax asset at June 30, 1997 and 1996 are as follows:

                                     - 35 -
<PAGE>
<TABLE>
<CAPTION>
                                                                    1997           1996
<S>                                                             <C>            <C>        
Deferred tax assets:
  Differences between book and tax basis bad debt reserves      $ 3,290,767    $ 3,606,805
  Difference between book and tax basis of deferred loan fees       966,132      1,183,796
  Deferred compensation                                           2,011,241      1,466,286
  Net operating loss carryforward                                   677,562           --
  Other                                                            (160,101)       247,187
                                                                -----------    -----------
Total deferred tax assets                                         6,785,601      6,504,074
                                                                -----------    -----------
Deferred tax liabilities:
  Differences between book and tax basis of Federal Home Loan
    Bank of Atlanta stock                                           921,850        921,850
  Unrealized gain (loss) on securities available for sale         2,473,626       (223,278)
                                                                -----------    -----------
Total deferred tax liabilities                                    3,395,476        698,572
                                                                -----------    -----------

Net deferred tax asset                                          $ 3,390,125    $ 5,805,502
                                                                ===========    ===========
</TABLE>

                                     - 36 -
<PAGE>
      The  realization  of the  entire  amount  of the  deferred  tax  asset  is
      considered to be more likely than not;  therefore,  no valuation allowance
      has been provided.

      The  Company is  permitted a bad debt  deduction  in  determining  federal
      taxable income that may differ from actual experience,  subject to certain
      limitations.  If the  amounts  that  qualify  as bad debt  deductions  for
      federal income tax purposes are later used for purposes other than for bad
      debt  losses,  they will be  subject  to  federal  income  tax at the then
      current  statutory  rate. As permitted under SFAS No. 109, no deferred tax
      liability is provided for approximately $16.9 million  (approximately $6.4
      million tax effect) of such tax basis bad debt  reserves  that arose prior
      to June 30, 1988.


9.    BENEFIT PLANS

      401(k)/Profit  Sharing Plan - Effective  November  30,  1995,  the Company
      modified its non-contributory  qualified defined  contribution  retirement
      plan to a contributory 401(k) profit sharing plan. The profit sharing plan
      permits  all full  time  employees  with at least one year of  service  to
      contribute  up to 9% of their  salary  to the  plan  each  year.  The plan
      provides  for  matching  contributions  by the  Company  equal  to 100% of
      employee  contributions  up to the first 3% of  compensation.  The Company
      may, at its  discretion,  make profit sharing  contributions  to the plan.
      Plan participants' accounts are 100% vested in Company contributions after
      5 years of qualifying service. The Company's matching contribution charged
      to expense for the years  ended June 30,  1997 and 1996 was  approximately
      $76,000 and $69,000, respectively.

      The plan, prior to modification, was a non-contributory plan which covered
      all full time employees with at least one year of service. Annual employer
      contributions under the plan were based on a percentage of compensation of
      all regular  employees (as defined) less termination  credits.  Retirement
      expenses  relating  to this plan were  funded as accrued  and  amounted to
      $352,094  and  $608,782  for the  years  ended  June 30,  1996  and  1995,
      respectively. 

      Stock Option and Management Recognition and Retention Plans - In December,
      1996,  the Company's  shareholders  approved the Stock Option Plan ("SOP")
      and Management Recognition and Retention Plan ("MRRP").

      Stock Option Plan - The SOP provides for the Company's  Board of Directors
      to award incentive  stock options,  non-qualified  or  compensatory  stock
      options and stock appreciation  rights representing up to 1,719,250 shares
      of Company stock. One-third of the options granted vested immediately upon
      grant,  with the balance  vesting in equal  amounts on the two  subsequent
      anniversary  dates of the grant.  Options granted vest  immediately in the
      event of retirement,  disability,  or death. Outstanding stock options can
      be exercised over a ten year period.

      Under the SOP, options have been granted to directors and key employees to
      purchase  common stock of HFNC Financial  Corp. The exercise price in each
      case equals the fair market value of the  Corporation's  stock at the date
      of grant  which  has been  adjusted  for the  impact  of the $5 per  share
      special distribution to shareholders on March 18, 1997. Options granted in
      the current year have exercise prices ranging from $13.67 to $14.78, and a
      weighted average contract life of 8.5 years.

                                     - 37 -
<PAGE>
      A summary of the status of the Company's  stock option plan as of June 30,
      1997 and changes during the year ending on that date is presented below:
<TABLE>
                                                                         Weighted
                                                                          Average
                                                                         Exercise
Options                                                   Shares          Price
<S>                                                     <C>               <C>   
Outstanding at beginning of year                             --             --
Granted                                                 1,548,471         $13.92
Exercised                                                    --             --
Forfeited                                                  (1,398)         14.78
                                                        ---------         
Outstanding at June 30, 1997                             1,547,073        $13.92
                                                        =========         ======

Options exercisable at June 30, 1997                      516,157         $13.92
                                                        =========         ======
</TABLE>

      The Company applies the provisions of APB Opinion No. 25 in accounting for
      its stock  option  plan,  as allowed  under SFAS No. 123,  Accounting  for
      Stock-Based  Compensation.  Accordingly,  no  compensation  cost  has been
      recognized for options  granted to employees.  Had  compensation  cost for
      these plans been determined based on the fair value at the grant dates for
      awards under those plans  consistent with the methods of SFAS No. 123, the
      Company's pro forma net income and pro forma earnings per share would have
      been as follows:
<TABLE>
<CAPTION>
                                                       1997
                                            --------------------------
                                            As Reported     Proforma
<S>                                         <C>            <C>       
Net income                                  $7,363,681     $6,510,387
Earnings per share                          $      .46     $      .41
</TABLE>

      In determining the above pro forma  disclosure,  the fair value of options
      granted  during  the year was  estimated  on the date of grant  using  the
      Black-Scholes  option-pricing  model with the following  weighted  average
      assumptions:  expected volatility - 18.23%,  expected life of grant - 3.83
      years,  risk-free  interest  rate - 6.28%,  and expected  dividend  rate -
      1.70%.  The  weighted  average  fair value of options  granted  during the
      fiscal year ended June 30, 1997 was $2.69 per share.

      Management  Recognition  and  Retention  Plan - The MRRP  provides for the
      Company's Board of Directors to award restricted stock to officers and key
      employees  as well as  non-employee  directors.  The MRRP  authorizes  the
      Company to grant up to 687,700 shares of Company  stock.  One-fifth of the
      shares  granted  to date  vested  immediately  on the date of  grant.  The
      remainder  will  vest  at a rate  of 25%  per  year  over  the  next  four
      anniversary  dates  of the  grants.  As is the case  with the SOP,  shares
      granted will

                                     - 38 -
<PAGE>
      be deemed vested in the event of  retirement,  disability,  or death.  The
      shares  available  for award  under this plan were  purchased  on the open
      market at a total cost of $13.0 million.  An additional 25,704 shares at a
      cost of  $472,000  were  purchased  using a  portion  of the $5 per  share
      special distribution attributable to ungranted shares.  Approximately $3.2
      million in  compensation  expense was  recognized  during the current year
      related to the MRRP.  The following  table presents the status of the MRRP
      as of June 30, 1997, and changes during the year:
<TABLE>
<CAPTION>
                                                                            Weighted
                                                                            Average
                                                                             Grant
Restricted Stock Award Plan                               Shares             Price
<S>                                                     <C>               <C>
Outstanding at beginning of year                            --                 --
Granted                                                  619,540          $   17.41
Vested                                                  (123,908)             18.07
Forfeited                                                   (600)             17.25
                                                        --------           
Outstanding at June 30, 1997                             495,032          $   17.25
                                                        ========          =========
</TABLE>

      Employee Stock  Ownership Plan - In connection  with the Conversion  (Note
      1), the Company established an Employee Stock Ownership Plan ("ESOP").  In
      order to fund the ESOP,  900,000 shares of the Corporation's  common stock
      were  purchased  on December  28, 1995 by the ESOP with the  proceeds of a
      $9.0 million loan from the  Corporation's  wholly owned  subsidiary,  HFNC
      Investment  Corp.  Unearned  ESOP  shares  are  shown  as a  reduction  of
      shareholders'  equity.  As the  loan is  internally  leveraged,  the  note
      receivable  from the ESOP is not  reported  as an asset nor is the  ESOP's
      debt reported as a liability.  An additional 230,154  shares,costing  $4.2
      million,  were  purchased  by the  plan  using  the $5 per  share  special
      distribution  attributable  to  unallocated  shares in the  plan.  Expense
      related to the ESOP was $1.5 million and $424,000 for the years ended June
      30, 1997 and 1996, respectively.

      Other  Postretirement  Benefits - The Company provides certain health care
      and  life  insurance   benefits  for  substantially  all  of  its  retired
      employees. The Company's postretirement plans currently are not funded. As
      discussed  in Note 1, the Company  adopted  SFAS No. 106,  resulting in an
      increase in accrued postretirement health care costs of $1.7 million and a
      decrease in net income of $1.1 million (after deeferred income tax credits
      of  $650,000),  which  has been  included  in the  Company's  consolidated
      statement  of income for the year ended June 30,  1996.  The status of the
      plans were as follows:

      Accumulated  postretirement  benefit  obligation at June 30, 1997 and June
      30, 1996:

                                                           1997           1996
                                                       ----------    ----------

Retirees                                               $  457,067    $  460,129
Fully eligible active plan participants                   572,783       629,967
Other active plan participants                            830,975       836,692
                                                       ----------    ----------
Accumulated postretirement benefit obligation           1,860,825     1,926,788
Unrealized net gain                                       260,081         8,103
                                                       ----------    ----------
Accrued postretirement benefit liability               $2,120,906    $1,934,891
                                                       ==========    ==========

                                     - 39 -
<PAGE>
      Net  periodic  postretirement  benefit  cost for the period ended June 30,
      1997 and June 30, 1996 consisted of the following components:

                                                           1997           1996
                                                       ----------    ----------


Service cost - benefits earned during the year         $  91,491     $ 115,169
Interest cost on accumulated postretirement
 benefit obligation                                      132,418       135,406
Unrecognized gain                                         (5,537)        ---
                                                       ---------     ---------
Net periodic postretirement benefit cost               $ 218,372     $ 250,575
                                                       =========     =========

      The assumed health care cost trend rate used in measuring the  accumulated
      postretirement  benefit  obligation as of June 30, 1997 was 9%, decreasing
      linearly each successive year until it reaches 6% in 2000,  after which it
      remains  constant.  A one percentage  point increase in the assumed health
      care  cost  trend  rate for  each  year  would  increase  the  accumulated
      postretirement  benefit  obligation  as of June 30, 1997 by  approximately
      $327,000  and net  annual  postretirement  benefit  cost by  approximately
      $46,000.  The assumed  discount rate used in determining  the  accumulated
      postretirement benefit obligation for both years was 8%.


10.   DEFERRED COMPENSATION AGREEMENTS AND NON-EMPLOYEE DIRECTORS'
      RETIREMENT PLAN

      The Company has entered into  deferred  compensation  agreements  with the
      President and CEO, Executive Vice President, Vice President and Treasurer,
      and certain other Vice  Presidents  and is providing for the present value
      of such benefits over the anticipated remaining periods of employment. The
      agreements will be funded through life insurance policy  investments owned
      by the  Company,  on the lives of such  employees.  Deferred  compensation
      expense was  approximately  $32,000,  $31,000 and  $115,000  for the years
      ended June 30, 1997, 1996 and 1995, respectively.

      On August 25,  1994,  the  Company  adopted  the  Non-employee  Directors'
      Retirement  Plan (the  "Directors'  Plan").  Under the Directors'  Plan, a
      non-employee  director  becomes a participant upon completion of ten years
      of continuous  service as a director.  Full benefits  under the Director's
      Plan are payable at the later of  attaining  age 65 or  retiring  from the
      Board  of  Directors.   Retirement  with  reduced  benefits  is  available
      beginning at age 62. The annual benefit for a retired director is equal to
      the amount of  compensation  to which the director was entitled to receive
      in the twelve months  preceding  retirement.  This annual benefit is to be
      paid quarterly for a ten year period.

      The  Directors'  Plan also  contains  provisions  for death  benefits to a
      surviving  spouse at 100% of the  retirement  benefit that would have been
      paid to the  director  upon  retirement  or  would  be  payable  over  the
      remaining term if the director was already receiving retirement benefits.

      In the year  ended  June  30,  1995,  the  Company  accrued  approximately
      $750,000 related to the Directors' Plan. This accrual  represented  vested
      benefits as of the adoption date and benefits accumulated from the date of
      adoption  through June 30, 1995.  Such pension expense for the years ended
      June  30,  1997  and  1996  was   approximately   $54,000   and   $25,000,
      respectively.

                                     - 40 -
<PAGE>
11.   COMMITMENTS AND CONTINGENCIES

      Loan  Commitments - The Company,  in the normal  course of business,  is a
      party to financial  instruments and commitments which involve,  to varying
      degrees,  elements  of risk in excess  of the  amounts  recognized  in the
      consolidated   financial  statements.   These  financial  instruments  and
      commitments  include unused  consumer  lines of credit and  commitments to
      extend credit. Loan commitments,  excluding  undisbursed portions of loans
      in  process,   were   approximately   $15.7  million  at  June  30,  1997.
      Commitments,  which are disbursed subject to certain  limitations,  extend
      over  periods  of time with the  majority  of such  commitments  disbursed
      within a  six-month  period.  Also,  at June 30,  1997,  the  Company  had
      commitments  approximating  $12.7 million  representing  available  credit
      under open line loans and approximately $600,000 under outstanding letters
      of credit.

      Concentrations of Credit Risk - Most of the Company's business activity is
      with customers in the Charlotte,  North Carolina area. The majority of the
      Company's loans are residential  mortgage  loans,  construction  loans for
      residential  property and land loans for  development of residential  real
      estate. The Company's policy generally permits mortgage loans up to 80% of
      the value of the real  estate that is pledged as  collateral  or up to 95%
      with private mortgage insurance.

      Interest Rate Risk - The Company's profitability depends to a large extent
      on its net  interest  income,  which is the  difference  between  interest
      income from loans and  investments  and  interest  expense on deposits and
      other  borrowed  funds.  Like most financial  institutions,  the Company's
      interest income and interest expense are significantly affected by changes
      in market  interest rates and other  economic  factors beyond its control.
      The  Company's  interest-earning  assets  consist  primarily of long-term,
      fixed-rate  mortgage  loans and  investments  which  adjust more slowly to
      changes in interest rates than its interest-bearing  liabilities which are
      primarily term deposits and advances.  Accordingly, the Company's earnings
      would be adversely  affected  during periods of rising  interest rates and
      would be positively impacted during periods of declining interest rates.

      Litigation - In June 1995, a lawsuit was initiated against the Association
      by a borrower's  affiliated companies in which the plaintiffs alleged that
      the Association  wrongfully set-off certain funds in an account being held
      and maintained by the  Association.  In addition,  the plaintiffs  alleged
      that as a result  of the  wrongful  set-off,  the  Association  wrongfully
      dishonored a check in the amount of $270,000.  Plaintiffs  further alleged
      that the  actions  on behalf of the  Association  constituted  unfair  and
      deceptive trade practices,  thereby entitling plaintiffs to recover treble
      damages and attorney fees. The Association denied any wrongdoing and filed
      a motion for summary  judgment.  Upon  consideration  of the  motion,  the
      United  States  Bankruptcy  Judge  entered a  Recommended  Order  Granting
      Summary  Judgment,  recommending  the  dismissal  of all  claims  asserted
      against the  Association.  The Recommended  Order is now before the United
      States  District Court for the Western  District of North Carolina and the
      parties are awaiting the Federal  District  Court's decision of whether to
      enter  an  Order  Granting   Summary   Judgment  in  accordance  with  the
      Recommended Order by the United States Bankruptcy Judge.

      In December  1996, the  Association  filed a suit against the borrower and
      his company and against the borrower's wife,  daughter and a company owned
      by his wife and  daughter,  alleging  transfers  of  assets  to the  wife,
      daughter,  and their  company in fraud of  creditors,  and asking that the
      fraudulent  transfers  be set aside.  The  objective  of the lawsuit is to
      recover  assets  which may be used to satisfy a portion  of the  judgments
      obtained in favor of the Association in prior  litigation.  The borrower's
      wife filed a

                                     - 41 -
<PAGE>
      counterclaim  against the Association  alleging that she borrowed $750,000
      from  another  financial  institution,  secured  by a deed of trust on her
      principal  residence,  the proceeds of which were paid to the  Association
      for  application  on a debt  owed  by one of her  husband's  corporations,
      claiming that officers of the Association  promised to resume making loans
      to her  husband's  corporation  after the  payment.  Home  Federal and its
      officers vigorously deny all of her allegations. The case is scheduled for
      discovery in September 1997, after which the Association intends to file a
      motion for summary judgment for dismissal of the counterclaim.

      In February 1997, two companies  affiliated  with those referred to in the
      first  paragraph  above filed an additional  action  against two executive
      officers of the  Association  and against an officer of another  financial
      institution.  The action was removed from the state court and is presently
      pending in the United States  Bankruptcy Court for the Western District of
      North Carolina. At the same time, the borrower, who is affiliated with all
      of  these  companies,  also  filed an  action  against  the two  executive
      officers of the  Association  and against an officer of another  financial
      institution.  The  Complaints in both actions assert  virtually  identical
      claims.  The plaintiffs in both lawsuits  allege that the officers of both
      financial institutions engaged in a conspiracy to wrongfully declare loans
      to be in default so as to  eliminate  those  companies as borrowers of the
      Association.  Plaintiffs  allege  misrepresentation,  breach of  fiduciary
      duty, constructive fraud, interference with business expectancy,  wrongful
      bank  account  set-off,  and  unfair  and  deceptive  acts and  practices.
      Plaintiffs  claim actual  damages,  treble  damages and  punitive  damages
      together with interest,  attorneys' fees and other costs.  The Association
      has  agreed to  indemnify  both of its  officers  with  respect  to costs,
      expense and liability  which might arise in connection  with both of these
      cases.

      In July  1997,  the  above  borrower  and  affiliated  companies  filed an
      additional  action against HFNC Financial Corp., the Association,  and the
      other financial  institution referred to in the paragraph above,  alleging
      that  previous  judgments  in  favor  of the  Association  and  the  other
      financial  institution  obtained in prior  litigation were obtained by the
      perpetration of fraud on the Bankruptcy  Court,  U.S.  District Court, and
      the 4th Circuit Court of Appeals.  The  plaintiffs are seeking to have the
      judgments  set aside on that basis.  The  Association  has not yet filed a
      responsive pleading.  The Association vehemently denies that any fraud was
      perpetrated upon the courts and intends to vigorously contest this matter.

      In August 1997,  the borrower  filed a lawsuit  against  attorneys for the
      Association, attorneys for the other financial institution, and two United
      States Bankruptcy Judges in which the borrower alleges that the defendants
      have  conspired   against  him  and  his   corporations  by  allowing  the
      Association to obtain judgments against him and his various corporations.

      The  Association  and its officers  continue to deny any  liability in the
      above  described  cases and  continue  to  vigorously  defend  against the
      claims.  However, based on the advice of legal counsel, the Association is
      unable to give an opinion as to the likely  outcome of the  litigation  or
      estimate the amount or range of potential loss, if any.


12.   REGULATORY CAPITAL REQUIREMENTS

      The  Association  is subject to various  regulatory  capital  requirements
      imposed by the federal  financial  institution  agencies.  Failure to meet
      minimum capital  requirements can result in certain mandatory and possibly
      additional discretionary actions by regulators that, if undertaken,  could
      have a direct material effect on the Company's financial statements. Under
      capital adequacy guidelines and the regulatory

                                     - 42 -
<PAGE>
      framework for prompt corrective action, the Association must meet specific
      capital guidelines that involve quantitative measures of the Association's
      assets,  liabilities  and certain  off-balance-sheet  items as  calculated
      under regulatory accounting  practices.  The Association's capital amounts
      and  classification  are also  subject  to  qualitative  judgments  by the
      regulators about components, risk weightings and other factors.

      Quantitative measures established by regulation to ensure capital adequacy
      require the  Association  to maintain  minimum  amounts and ratios.  Under
      regulations of the OTS, the Association  must have: (i) core capital equal
      to 3% of adjusted  total assets,  (ii)  tangible  capital equal to 1.5% of
      adjusted   total  assets  and  (iii)  total   capital  equal  to  8.0%  of
      risk-weighted  assets.  In  measuring  compliance  with all three  capital
      standards,  institutions  must deduct  from their  capital  (with  several
      exceptions   primarily  for  mortgage  banking  subsidiaries  and  insured
      depository  institution  subsidiaries)  their investments in, and advances
      to, subsidiaries  engaged (as principal) in activities not permissible for
      national banks, and certain other adjustments.  Management believes, as of
      June  30,  1997,   that  the  Association   meets  all  capital   adequacy
      requirements to which it is subject.

      The following is a reconciliation of the Association's  equity reported in
      the consolidated  financial statements under generally accepted accounting
      principles to OTS regulatory capital requirements (dollars in thousands):
<TABLE>
<CAPTION>
                                                           Tangible       Core       Risk-Based
                                                           Capital       Capital      Capital
                                                           ---------    ---------    ---------
<S>                                                        <C>          <C>          <C>      
June 30, 1997
  Total equity as reported in the consolidated financial
    statements                                             $ 172,894    $ 172,894    $ 172,894
  General allowance for loan losses                             --           --          5,936
  Unrealized loss on available for sale securities            (3,951)      (3,951)      (3,951)
  Investments not includable in regulatory capital            (1,716)      (1,716)      (1,746)
                                                           ---------    ---------    ---------

Regulatory capital                                         $ 167,227    $ 167,227    $ 173,133
                                                           =========    =========    =========

June 30, 1996
  Total equity as reported in the consolidated financial
    statements                                             $ 161,163    $ 161,163    $ 161,163
  General allowance for loan losses
                                                                --           --          4,770
  Unrealized loss on available for sale securities
                                                                (787)        (787)        (787)
  Investments not includable in regulatory capital
                                                              (1,587)      (1,587)      (1,667)
                                                           ---------    ---------    ---------

Regulatory capital                                         $ 158,789    $ 158,789    $ 163,479
                                                           =========    =========    =========
</TABLE>

                                     - 43 -
<PAGE>
      The  Association's  actual and  required  capital  amounts  and ratios are
      summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                                Minimum
                                                                     Actual                   Requirement
                                                           ---------------------------  ------------------------
                                                               Amount        Ratio         Amount       Ratio
<S>                                                            <C>           <C>         <C>             <C>  
June 30, 1997
  Tangible capital (to total assets)                           $167,227      18.9%       $13,291         1.5%  
  Core capital (to adjusted total assets)                      $167,227      18.9%       $26,582         3.0% 
  Risk-based capital (to risk-weighted assets)                 $173,133      36.5%       $37,960         8.0% 
                                                                                                              
June 30, 1996                                                                                                 
  Tangible capital (to total assets)                           $158,789      22.3%       $10,667         1.5% 
  Core capital (to adjusted total assets)                      $158,789      22.3%       $21,332         3.0% 
  Risk-based capital (to risk-weighted assets)                 $163,479      42.9%       $30,462         8.0% 
</TABLE>

      As of June 30,  1997 and 1996,  the most recent  respective  notifications
      from the OTS classified  the  Association  as well  capitalized  under the
      regulatory framework for prompt corrective action. There are no conditions
      or events since the most recent notification that management believes have
      changed the Association's category. To be categorized as well capitalized,
      the  Association   must  maintain  minimum  ratios  of  total  capital  to
      risk-weighted  assets,  core  capital  to  risk-weighted  assets  and core
      capital to adjusted  total assets.  

      The  Association's  actual and  minimum  capital  requirements  to be well
      capitalized  under  prompt  corrective  action  provisions  are as follows
      (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                               Minimum
                                                                   Actual                    Requirement
                                                         ---------------------------   -------------------------
                                                              Amount        Ratio         Amount       Ratio
<S>                                                           <C>          <C>          <C>             <C> 
June 30, 1997
  Tier I Capital (to adjusted total assets)                   $167,227     18.9%        $44,303         5.0%
  Tier I Capital (to risk-weighted assets)                    $167,227     35.2%        $28,470         6.0%
  Total Capital (to risk-weighted assets)                     $173,133     36.5%        $47,450        10.0%
                                                                                                            
June 30, 1996                                                                                               
  Tier I Capital (to adjusted total assets)                   $158,789     22.3%        $35,555         5.0%
  Tier I Capital (to risk-weighted assets)                    $158,789     41.7%        $22,847         6.0%
  Total Capital (to risk-weighted assets)                     $163,479     42.9%        $38,078        10.0%
</TABLE>

      On September 30, 1996, legislation was enacted to recapitalize the Savings
      Association Insurance Fund. The effect of this legislation is to require a
      one-time  assessment  on  all  federally  insured  savings   associations'
      deposits and was levied by the Federal  Depository  Insurance  Corporation
      ("FDIC") at .657% of insured  deposits at June 30, 1996. The amount of the
      Association's  assessment was approximately  $3.1 million.  The assessment
      was accrued as a charge to earnings in the  quarter  ended  September  30,
      1996 and paid on November 27, 1996.


                                     - 44 -
<PAGE>
13.   FAIR VALUE DISCLOSURE

      The carrying and estimated fair value amounts of financial  instruments as
      of June 30, 1997 and 1996, are summarized below:
<TABLE>
<CAPTION>
                                              1997                                       1996
                             ----------------------------------------   ----------------------------------------
                                  Carrying            Estimated              Carrying            Estimated
                                   Amount            Fair Value               Amount            Fair Value
<S>                               <C>                 <C>                   <C>                 <C>            
Assets:
  Cash and cash
    equivalents                   $   31,370,359      $   31,370,359        $     9,605,598     $     9,605,598
 Securities available
   for sale                          175,710,104         175,710,104            248,445,333         248,445,333
  Loans receivable                   658,323,320         653,393,693            505,130,813         491,177,000
  Stock of Federal
    Home Loan Bank
    of Atlanta                         6,450,000           6,450,000              5,062,100           5,062,100
  Other assets                         6,151,280           6,151,280              5,907,147           5,907,147
Liabilities:
  Demand deposits                 $   73,567,414      $   73,567,414         $   70,419,963      $   70,419,963
  Time deposits                      370,272,128         370,720,757            378,150,953         380,838,000
  Other borrowed funds               277,000,000         277,354,949             85,000,000          84,975,000
  Other liabilities                    4,961,756           4,961,756              4,361,974           4,361,974
</TABLE>

      Cash and cash  equivalents  have  maturities of three months or less,  and
      accordingly,  the  stated  amount  of such  instruments  is deemed to be a
      reasonable  estimate of fair value.  The fair value of securities is based
      on quoted market prices obtained from independent  pricing  services.  The
      fair values of loans,  time  deposits and other  borrowings  are estimated
      based on present values using applicable risk-adjusted spreads to the U.S.
      Treasury curve and other  applicable  market rates to approximate  current
      entry-value  interest rates  applicable to each category of such financial
      instruments. Investment in stock of the Federal Home Loan Bank is required
      by law for every federally  insured savings  institution.  No ready market
      exists  for  this  stock,  and it has no  quoted  market  value.  However,
      redemption of this stock has historically been at par value.  Accordingly,
      the stated  amount is deemed to be a  reasonable  estimate  of fair value.
      Other  assets  primarily  represent  accrued  interest  receivable;  other
      liabilities  primarily  represent  advances  from  borrowers for taxes and
      insurance and accrued interest payable.  Since these financial instruments
      will typically be received or paid within three months, the stated amounts
      of such instruments are deemed to be a reasonable estimate of fair value.

      The Company had off-balance sheet financial commitments to originate loans
      and fund unused  consumer  lines of credit (see Note 11) of $29.0  million
      and $31.0 million at June 30, 1997 and 1996, respectively.  Since the loan
      commitments are at interest rates that  approximate  current market rates,
      the  estimated  fair  value of the  commitments  have no  other  financial
      statement impact.

      Fair  value  estimates  are made at a  specific  point  in time,  based on
      relevant  market   information   and   information   about  the  financial
      instrument.  These  estimates do not reflect any premium or discount  that
      could result from  offering for sale the  Company's  entire  holdings of a
      particular  financial  instrument.  Because no active  market exists for a
      significant  portion of the Company's  financial  instruments,  fair value
      estimates  are  based  on  judgments   regarding   future   expected  loss
      experience, current economic

                                     - 45 -
<PAGE>
      conditions,   current   interest   rates  and  prepayment   trends,   risk
      characteristics of various financial instruments, and other factors. These
      estimates are subjective in nature and involve  uncertainties  and matters
      of significant judgment and therefore cannot be determined with precision.
      Changes in any of these  assumptions  used in calculating  fair value also
      would  significantly  affect  the  estimates.   Further,  the  fair  value
      estimates were calculated as of June 30, 1997 and 1996.  Changes in market
      interest rates and prepayment  assumptions could change  significantly the
      fair value.

      Fair  value  estimates  are based on  existing  on and  off-balance  sheet
      financial   instruments  without  attempting  to  estimate  the  value  of
      anticipated  future business and the value of assets and liabilities  that
      are not considered  financial  instruments.  For example,  the Company has
      significant  assets  and  liabilities  that are not  considered  financial
      assets or liabilities including real estate,  deferred tax liabilities and
      premises and equipment.  In addition, the tax ramifications related to the
      realization  of the  unrealized  gains and losses  can have a  significant
      effect on fair  value  estimates  and have not been  considered  in any of
      these estimates.

14.   SPECIAL DISTRIBUTION TO SHAREHOLDERS

      On  March  18,  1997,  the  Company  paid to its  shareholders  a  special
      distribution of $78.9 million, or $5 per share. The Company has determined
      that 95% of all  shareholder  distributions  during the year  represent  a
      return of shareholder capital. Consequently, the return of capital portion
      has been  reflected in the Company's  financial  records as a reduction of
      additional  paid-in  capital and the  remainder  has been  reflected  as a
      reduction of retained income.

15.   HFNC FINANCIAL CORP.

      The following condensed statements of financial condition,  as of June 30,
      1997 and 1996 and  condensed  statements  of income and cash flows for the
      year ended June 30,  1997 and for the period from August 29, 1995 (date of
      incorporation) to June 30, 1996 for HFNC Financial Corp. should be read in
      conjunction  with the  consolidated  financial  statements  and the  notes
      thereto.
<TABLE>
<CAPTION>
        Statement of Financial Position                 1997            1996
<S>                                                <C>              <C>         
Assets

Cash and cash equivalents                          $     42,904     $    553,980
Equity investment in subsidiaries                   188,324,313      245,950,476
Deferred tax asset                                      990,521             --
                                                   ------------     ------------
Total                                              $189,357,738     $246,504,456
                                                   ============     ============

Liabilities and Shareholders' Equity

Note payable                                       $ 28,000,000
Other liabilities                                       297,821
Shareholders' equity                                161,059,917     $246,504,456
                                                   ------------     ------------

Total                                              $189,357,738     $246,504,456
                                                   ============     ============


                                     - 46 -
<PAGE>
<CAPTION>
                    Statement of Income                    1997          1996
<S>                                                   <C>             <C> 
Dividends from subsidiaries                           $ 75,912,925        $ 50,000        
Interest income                                             14,365           3,980
                                                      ------------    ------------
Total income                                            75,927,290          53,980
                                                      ------------    ------------

Interest expense                                           651,778            --
Other expense                                              674,150            --
                                                      ------------    ------------
Total expense                                            1,325,928            --

Income before taxes and equity in
  undistributed earnings of subsidiaries                74,601,362          53,980
Income tax benefit                                         988,963            --
                                                      ------------    ------------
Income before equity in earnings of subsidiaries        75,590,325          53,980

Equity in undistributed earnings of subsidiaries 
(excess of dividends from subsidiaries over
earnings from subsidiaries)                            (68,226,644)      7,520,122
                                                      ------------    ------------
Total                                                 $  7,363,681    $  7,574,102
                                                      ============    ============
<CAPTION>
                        Statement of Cash Flows                       1997            1996
<S>                                                             <C>              <C>          
Operating activities:
  Net income                                                    $  7,363,681     $   7,574,102
  Adjustments to reconcile net income to net cash
    provided by operating activities:
  Deferred income tax benefit                                       (990,521)            --
  Dividends on unallocated ESOP and MRRP shares, net              (6,394,971)            --
  Amortization of unearned stock compensation                      3,764,021             --
  Increase in other liabilities                                      297,821
  Equity in undistributed earnings of subsidiaries 
   (excess of dividends from subsidiaries over earnings
   from subsidiaries)                                             68,226,644        (7,520,122)
                                                                -------------    -------------

Net cash provided by operating activities                         72,266,675            53,980

Investing activities:
  Purchase of capital stock of subsidiaries                              --       (167,937,938)
                                                                -------------    -------------

Net cash used in investing activities                                    --       (167,887,938)
                                                                -------------    -------------

Financing activities:
  Net proceeds from sale of common stock                                 --        168,437,938
  Proceeds from note payable                                       28,000,000            --
  Dividends paid                                                  (83,071,050)           --    
  Purchases of restricted stock for benefit plans                 (17,706,701)           --
                                                                -------------    -------------

Net cash (used in ) provided by financing activities              (72,777,751)     168,437,938

Net increase in cash and cash equivalents                            (511,076)         553,980
Cash and cash equivalents at beginning of period                      553,980             --
                                                                -------------    -------------

Cash and cash equivalents at end of period                      $      42,904    $     553,980
                                                                =============    =============
</TABLE>


                                   **********


                                     - 47 -
<PAGE>
                             Shareholder Information

- --------------------------------------------------------------------------------

     HFNC  Financial  Corp.  is a  unitary  savings  and  loan  holding  company
     conducting  business  through its  wholly-owned  subsidiary,  Home  Federal
     Savings and Loan  Association.  The  Association is a  federally-chartered,
     SAIF-insured  savings  institution  operating  through  its main office and
     eight  branch  offices  and  a  loan  origination   office.  The  Company's
     headquarters  are  located  at 139 South  Tryon  Street,  Charlotte,  North
     Carolina 28202.

               -------------------------------------------------
                           TRANSFER AGENT / REGISTRAR
               -------------------------------------------------
                         Registrar and Transfer Company
                                10 Commerce Drive
                           Cranford, New Jersey 07016

- --------------------------------------------------------------------------------

                              Shareholder Requests

- --------------------------------------------------------------------------------

     Shareholders  needing  assistance  with stock  records,  transfers  or lost
     certificates,  please contact the Company's  transfer agent,  Registrar and
     Transfer Company.

     Requests  for annual  reports,  quarterly  reports and related  shareholder
     literature should be directed to Corporate Secretary, HFNC Financial Corp.,
     139 South Tryon Street, Charlotte, North Carolina 28202.
<PAGE>
                            Common Stock Information

- --------------------------------------------------------------------------------

     Shares of HFNC Financial  Corp.'s common stock are traded  nationally under
     the symbol "HFNC" on the Nasdaq  National  Market  System.  At September 5,
     1997, the Company had 17,192,500 shares of common stock outstanding and had
     approximately  2,625  shareholders of record.  Such holdings do not reflect
     the number of beneficial owners of common stock.

     The  following  table sets forth the reported high and low sale prices of a
     share of the Company's common stock as reported by Nasdaq (the common stock
     commenced  trading on the Nasdaq  National  Market  System on December  28,
     1995).
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
 QUARTER ENDED                 FISCAL YEAR ENDED JUNE 30, 1997             FISCAL YEAR ENDED JUNE 30, 1996
- -----------------------------------------------------------------------------------------------------------------
                              HIGH           LOW         DIVIDEND         HIGH           LOW         DIVIDEND
                         ----------------------------------------------------------------------------------------
<S>                          <C>           <C>            <C>           <C>           <C>            <C>  
  September 30               $18.38        $15.75         $0.05              -             -              -
                                                           
  December 31                 18.13         17.00          0.07         $13.38        $12.63              -
                                                                                            
  March 31                    22.25         16.63          5.07          15.13         12.88              -

  June 30                     19.88         15.88          0.07          16.63         13.75              -

- -----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       9,934,359
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                            21,436,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                175,710,104
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    665,934,995
<ALLOWANCE>                                  7,611,675
<TOTAL-ASSETS>                             892,920,109
<DEPOSITS>                                 443,839,542
<SHORT-TERM>                               277,000,000
<LIABILITIES-OTHER>                         11,020,650
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                       171,925
<OTHER-SE>                                 160,887,992
<TOTAL-LIABILITIES-AND-EQUITY>             892,920,109
<INTEREST-LOAN>                             49,101,206
<INTEREST-INVEST>                           16,214,450
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                            65,315,656
<INTEREST-DEPOSIT>                          23,564,888
<INTEREST-EXPENSE>                          34,618,710
<INTEREST-INCOME-NET>                       30,696,946
<LOAN-LOSSES>                                 (59,286)
<SECURITIES-GAINS>                              19,379
<EXPENSE-OTHER>                             19,984,621
<INCOME-PRETAX>                             11,973,464
<INCOME-PRE-EXTRAORDINARY>                  11,973,464
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 7,363,681
<EPS-PRIMARY>                                      .46
<EPS-DILUTED>                                      .46
<YIELD-ACTUAL>                                    7.87
<LOANS-NON>                                  6,319,367
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                               642,885
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             7,495,515
<CHARGE-OFFS>                                  344,229
<RECOVERIES>                                   519,675
<ALLOWANCE-CLOSE>                            7,611,675
<ALLOWANCE-DOMESTIC>                         7,611,675
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission