BLUE FISH CLOTHING INC
10QSB, 1997-08-14
WOMEN'S, MISSES', CHILDREN'S & INFANTS' UNDERGARMENTS
Previous: FIRST COMMONWEALTH INC, 10-Q, 1997-08-14
Next: AMERIN CORP, 10-Q, 1997-08-14




             U.S. SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC  20549

                           FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the quarterly period ended      June 30, 1997
                              ---------------------------

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File Number:  1-14078
                         -------
                     BLUE FISH CLOTHING, INC.
- -----------------------------------------------------------------
(Exact Name of Small Business Issuer as Specified in Its Charter)

               Pennsylvania                      22-2781253
     -------------------------------         ------------------
     (State or Other Jurisdiction of         (I.R.S. Employer
      Incorporation or Organization)         Identification No.)

         No. 3 Sixth Street, Frenchtown, New Jersey  08825
         -------------------------------------------------
             (Address of Principal Executive Offices)

                        (908) 996-3844
                        --------------
          (Issuer's Telephone Number, Including Area Code)

                             N/A
       ----------------------------------------------------
       (Former Name, Former Address and Former Fiscal Year,
                  If Changed Since Last Report)

     Check whether the issuer:  (1) filed all reports required to 
be filed by Section 13 or 15(d) of the Exchange Act during the 
past 12 months (or for such shorter period that the registrant 
was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
       YES   X                                      NO 
           -----                                       -----

     State the number of shares outstanding of each of the 
issuer's classes of common equity as of the latest practicable 
date:  As of August 13, 1997, 4,599,200 shares of Common Stock, 
       --------------------------------------------------------
$.001 par value per share, were issued outstanding.
- ---------------------------------------------------------------

     Transitional Small Business Disclosure Format (check one):  
YES          NO   X
    -----       -----

<PAGE>

                     BLUE FISH CLOTHING, INC.

                              INDEX

                                                             Page
                                                             ----
PART I - FINANCIAL INFORMATION

  ITEM 1.  FINANCIAL STATEMENTS

    Balance Sheets - December 31, 1996 and June 30, 1997       3

    Statements of Operations - For the Three Months Ended
      June 30, 1996 and June 30, 1997                          4

    Statements of Cash Flows - For the Three Months Ended
      June 30, 1996 and June 30, 1997                          5

    Notes to Financial Statements                              6


  ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS       9

PART II - OTHER INFORMATION

  ITEM 1.  LEGAL PROCEEDINGS                                  15

  ITEM 2.  CHANGES IN SECURITIES                              15

  ITEM 3.  DEFAULTS ON SENIOR SECURITIES                      15

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY
           HOLDERS                                            15

  ITEM 5.  OTHER INFORMATION                                  15

  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                   15

  SIGNATURES                                                  17

<PAGE>

                      BLUE FISH CLOTHING, INC.
                           BALANCE SHEETS
                           --------------
                             (unaudited)

                                      December 31,     June 30,
ASSETS                                   1996            1997
- ------                                ------------     --------

CURRENT ASSETS
     Cash and cash equivalents        $1,887,994      $1,700,568
     Restricted cash                      40,346          98,143
     Receivables, net of
       allowance of $33,000 
       and $39,139                       526,157       1,035,807
     Inventories                       3,005,717       3,071,202
     Other current assets                 63,013         188,208
     Deferred income taxes               222,119         222,119
                                      ----------      ----------
          Total current assets         5,745,346       6,316,047

PROPERTY AND EQUIPMENT
     Property and equipment,
     net of accumulated
     depreciation of 
     $472,343 and $613,417             1,113,411       1,716,781

OTHER ASSETS:
     Noncompete and consulting
     agreement, net                       56,667          32,111
     Security deposits                   197,884          52,982
     Deferred income taxes                15,876          15,876
                                      ----------      ----------
                                      $7,129,184      $8,133,797
                                      ==========      ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES
     Line of credit                   $1,000,000      $  500,000
     Current portion of 
       long-term debt                    193,698         167,683
     Receivable purchase line
       of credit                         403,464         981,425
     Accounts payable                    849,667         932,300
     Accrued expenses                    432,099         485,309
                                      ----------      ----------
          Total current
          liabilities                  2,878,928       3,066,717
                                      ----------      ----------
DEFERRED RENT                                 --          45,855
                                      ----------      ----------
LONG-TERM DEBT                           482,982       1,196,144
COMMITMENTS AND CONTINGENCIES         ==========      ==========

STOCKHOLDERS' EQUITY:
     Common stock, $.001 par value
       11,000,000 shares authorized,
       6,647,896 and 4,599,200 shares
       issued and 4,599,200 and
       4,599,200 shares outstanding,
       respectively                        6,648           4,599
     Additional paid-in capital        4,027,766       3,799,815
     Retained earnings                   (37,140)         20,667
     Less - Treasury stock,
       2,048,696 common shares,
       at cost                          (230,000)             - 
                                      ----------      ----------
          Total stockholders' equity   3,767,274       3,825,081
                                      ----------      ----------
                                      $7,129,184      $8,133,797
                                      ==========      ==========

The accompanying notes are an integral part of these statements.

                                 3

<PAGE>

                         BLUE FISH CLOTHING, INC.
                         STATEMENTS OF OPERATIONS
                         ------------------------
                               (unaudited)

                                  Three Months Ended       Six Months Ended
                                       June 30,                June 30,
                                  ------------------       ----------------
                                  1996          1997       1996        1997
                                  ----          ----       ----        ----

SALES                           $3,121,717  $3,900,007  $5,873,896  $7,342,862
COST OF GOODS SOLD               1,459,890   1,815,114   2,815,191   3,416,040
                                ----------  ----------  ----------  ----------
  Gross margin                   1,661,827   2,084,893   3,058,705   3,926,822

OPERATING EXPENSES               1,472,275   1,913,668   2,942,993   3,624,425
                                ----------  ----------  ----------  ----------
  Income from operations           189,552     171,225     115,712     302,397

INTEREST EXPENSE, NET               31,259      49,774      94,239     111,669
                                ----------  ----------  ----------  ----------
INCOME BEFORE INCOME TAXES         158,293     121,451      21,473     190,728

INCOME TAX (BENEFIT)
  PROVISION                       (149,427)     56,597    (163,109)     88,880
                                ----------  ----------  ----------  ----------

NET INCOME                      $  307,720  $   64,854  $  184,582  $  101,848
                                ==========  ==========  ==========  ==========

NET INCOME PER SHARE                        $     0.01              $     0.02

WEIGHTED AVERAGE SHARES
  OUTSTANDING                                4,777,466               4,775,681

PRO FORMA DATA unaudited:(Note 5)
  Historical income before
    income taxes                $  158,293              $   21,473
  Pro forma income tax
    provision                       77,089                  10,457
                                ----------              ----------
PRO FORMA NET INCOME            $   81,204              $   11,016
                                ==========              ==========
PRO FORMA NET INCOME PER SHARE  $     0.02              $     0.00

PRO FORMA WEIGHTED AVERAGE 
  SHARES OUTSTANDING             4,250,519               4,064,172

     The accompanying notes are an integral part of these statements.

                                 4

<PAGE>

                    BLUE FISH CLOTHING, INC.
                    STATEMENTS OF CASH FLOW
                          (unaudited)

                                         Six Months Ended June 30,
                                         -------------------------
                                         1996                 1997
                                         ----                 ----
OPERATING ACTIVITIES:
  Net income                            $  184,582      $  101,848
  Adjustments to reconcile 
    net income to net cash
    used in operating activities -
      Depreciation and amortization        101,222         190,888
      Deferred tax benefit                (173,566)             - 
      Provision for deferred rent               -           45,855 
      Provision for losses
        (recoveries) on
        accounts receivable                (10,024)         25,002 
      (Increase) decrease in
        assets -
          Accounts receivable               14,522        (534,652)
          Inventory                       (324,003)        (65,485)
          Other assets                      (9,877)         19,707 

      Increase (decrease) in
       liabilities -
         Accounts payable                 (225,198)         82,633 
         Accrued expenses                   (6,304)         88,066 
         Accrued bonus-stock grant        (219,625)             -
                                        ----------      ----------
            Net cash used in
             operating activities         (668,271)        (46,138)
                                        ----------      ----------

INVESTING ACTIVITIES:
  Payments for purchases of
   property and equipment                  (57,545)       (804,558)
                                        ----------      ----------
  Net cash used in investing
   activities                              (57,545)       (804,558)
                                        ----------      ----------

FINANCING ACTIVITIES:
  Net borrowings (repayments)
   on line of credit                       370,000        (500,000)
  Receivable purchase 
   line of credit, net                    (114,171)        577,961 
  Borrowing on long-term debt              450,000         800,000 
  Repayments on long-term debt            (109,464)       (112,853)
  Net cash proceeds received from
    public offering                      3,751,068              -  
  Stockholder cash distributions          (463,926)        (44,041)
                                        ----------      ----------
     Net cash provided by financing
      activities                         3,883,507         721,067
                                        ----------      ----------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                   3,157,691        (129,629)
CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD                      205,878       1,928,340
                                        ----------      ----------
CASH AND CASH EQUIVALENTS,
  END OF PERIOD                         $3,363,569      $1,798,711 
                                        ==========      ==========

CASH PAID DURING THE PERIOD FOR:
  Interest                              $   91,543      $  111,849
                                        ==========      ========== 
  Taxes                                 $    2,426      $   29,575 
                                        ==========      ==========

The accompanying notes are an integral part of these statements.

                                 5

<PAGE>

                     BLUE FISH CLOTHING, INC.
                  Notes to Financial Statements
               For the Period Ending March 31, 1997
               ------------------------------------


Note 1 - Basis of Financial Statement Presentation:
- --------------------------------------------------
The accompanying unaudited financial statements are presented in accordance 
with the requirements for Form 10-QSB and do not include all the 
disclosures required by generally accepted accounting principles for 
complete financial statements.  Reference should be made to the Blue Fish 
Clothing, Inc.'s (the "Company") annual report on Form 10-KSB, as amended, 
for additional disclosures including a summary of the Company's accounting 
policies.

In the opinion of management of the Company, the financial statements 
include all adjustments, consisting of only normal recurring accruals, 
necessary for a fair presentation of the financial position of Blue Fish 
Clothing, Inc. The results of operations for the three months and six 
months ended June 30, 1997 or any other interim period, are not necessarily 
indicative of the results to be expected for the full year.

Note 2 - Initial Public Offering:
- --------------------------------

On November 13, 1995, the Company commenced the sale of 800,000 shares of 
common stock in a public offering at a price of $5.00 per share.  The 
offering was made directly by the Company on a "Minimum/Maximum" basis 
subject to subscription and payment for not less than 500,000 shares (the 
Minimum) and not more than 800,000 shares (the Maximum).  The Minimum was 
raised as of May 13, 1996, and the public offering was closed as of May 15, 
1996, generating cash of approximately $3,215,000, net of transaction costs 
of $721,000, of which approximately $247,000 was expended in 1995. Upon the 
closing of the offering, offering costs deferred prior to the offering were 
reclassified to stockholders' equity and the Company converted to C 
Corporation status and recorded deferred income tax assets of $173,566 (see 
Note 4).  All S Corporation earnings were reclassified to additional paid 
in capital.

Note 3 - Significant Accounting Policies and Disclosures:
- --------------------------------------------------------

Inventories
- -----------
The components of inventory as presented are as follows:

                             December 31,        June 30, 
                                 1996              1997
                             ------------      -----------
     Raw materials           $    304,361      $   549,907
     Work-in-process              709,302          963,716
     Finished goods             1,992,054        1,557,579
                             ------------      -----------
                             $  3,005,717      $ 3,071,202
                             ============      ===========

                                  6
<PAGE>

Earnings Per Share (EPS)
- ------------------------
In February 1997, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings Per 
Share", which the Company is required to adopt for both interim and annual 
periods ending after December 15, 1997. SFAS No. 128 simplifies the EPS 
calculation by replacing primary EPS with basic EPS. Basic EPS is computed 
by dividing reported earnings available to common stockholders by weighted 
average shares outstanding. Fully diluted EPS, now called diluted EPS, is 
still required. Early application is prohibited, although footnote 
disclosure of proforma EPS amounts computed is required. Under SFAS 128, 
proforma basic EPS and diluted EPS for the three months and six months 
ended June 30, 1997 would not have changed from the amount reported. All 
other EPS amounts for the periods presented remain the same.

Major Customers and Concentration of Credit Risk
- ------------------------------------------------
The Company has one significant customer that accounted for 10.0% and 17.9% 
of total sales for the six months ended June 30, 1996 and June 30, 1997, 
respectively.  This same customer accounted for 6.3% and 17.8% of net 
accounts receivable at December 31, 1996 and June 30, 1997, respectively.


Note 4 - Income Taxes:
- ---------------------

The Company accounts for income taxes in accordance with Statement of 
Financial Accounting Standards (SFAS) No. 109, "Accounting for Income 
Taxes," the objective of which is to recognize the amount of current and 
deferred income taxes payable or refundable at the date of the financial 
statements as a result of all events that have been recognized in the 
financial statements as measured by enacted tax laws.

Prior to the closing of the Offering, the Company had elected to be taxed 
under Subchapter S of the Internal Revenue Code. As a result, the Company 
was not subject to federal income taxes, and the taxable income of the 
Company was included in the stockholders' tax returns. The Company had also 
elected S Corporation status in certain states and, therefore, had recorded 
a provision for state income taxes for those states that do not recognize 
or partially recognize S Corporation treatment.

Shortly before the closing of the Offering, the Company terminated its 
status as an S Corporation and is now subject to federal and additional 
state income taxes. The Company recorded a tax benefit of $173,566 as a 
result of establishing deferred income tax assets upon its conversion to a 
C Corporation.

                                  7
<PAGE>

Note 5 - Pro Forma Information:
- ------------------------------

Pro Forma Statement of Operations Data
- --------------------------------------
For informational purposes, the accompanying statements of operations for 
the quarter and six months ended June 30, 1996 include an unaudited pro 
forma adjustment for the income taxes which would have been recorded if the 
Company had not been an S Corporation, based on the tax laws in effect 
during the respective period.

The differences between the federal statutory income tax rate and the pro 
forma income tax rate for all periods presented are as follows:

                                                 1996
                                                 ----
     Federal statutory tax rate                  34.0%
     State income taxes, net of federal benefit   7.9
     Other                                        6.8
                                                 -----
                                                 48.7%
                                                 =====

Pro Forma Net Income Per Share
- ------------------------------
Pro forma net income per share was calculated by dividing pro forma net 
income by the weighted average number of shares of common stock outstanding 
for the respective periods, adjusted for the dilutive effect of common 
stock equivalents which consist of stock options.  Pursuant to the 
requirements of the Securities and Exchange Commission, common stock issued 
by the Company during the twelve months immediately preceding the initial 
public offering, plus the number of common equivalent shares which were 
authorized and will become issuable during the same period pursuant to the 
grant of common stock options, have been included in the calculation of the 
shares used in computing pro forma net income per share as if they were 
outstanding for all periods presented using the treasury stock method and 
the offering price of $5.00 per share.

Note 6 - Financing Arrangements:
- -------------------------------

On June 25 and June 27, 1997, the Company refinanced its existing debt and 
increased its borrowings. On June 25, 1997, the Company entered into a 
Business Loan Agreement with a bank and received a promissory note in the 
amount of $800,000. This note is subject to monthly interest payments 
beginning July 25, 1997, with interest calculated on the unpaid principal 
balances at an interest rate of two percentage points over the Index. The 
Index represents the bank's one year certificate of deposit yield (5.9% at 
June 30, 1997). Four principal payments of $50,000 are to be paid in annual 
installments commencing June 25, 1998 through June 25, 2001, and one 
principal payment of $600,000 is to be paid on June 25, 2002. This note is 
secured by an $842,000 certificate of deposit and guaranteed by Jennifer 
Barclay, a principal shareholder. This certificate of deposit is included 
in cash and cash equivalents at June 30, 1997.

                                   8
<PAGE>

As of June 27, 1997, the Company had an outstanding line of credit of 
$1,000,000 subject to a maximum outstanding amount not to exceed 50% of 
finished goods inventory plus 25% of work in process. On that date, the 
Company modified this Note and Security Agreement and paid $500,000, 
thereby reducing the outstanding principal balance due to $500,000 and 
extended the term through April 1998. Interest shall be charged on the 
outstanding principal balance of the loan from June 27, 1997, until the 
full amount of principal due has been paid at a rate equal at all times to 
the Prime Rate plus three quarters percent per annum. The Security 
Agreement shall continue to be a first lien on the Collateral and shall 
secure the Note as extended. 

Note 7 - Commitments and Contingencies:
- --------------------------------------

Operating Leases
- ----------------
The Company has entered into a 10 year lease, commencing June 15, 1997, for 
a 2,300 sq. ft. (approximately 2,000 selling sq. ft.) Westport, Connecticut 
retail store at a monthly rent of $4,600 with an adjustment each year for 
CPI.

Note 8 - Treasury Stock:
- -----------------------

The Company repurchased 2,048,696 shares of the Company's Common Stock.  
These shares were held in Treasury by the Company (the "Treasury Stock").  
Pursuant to a Security Agreement, the Treasury Stock, together with all 
accounts receivable, inventories, work-in-progress, bank accounts, 
trademarks, choses in action, leasehold interests, and fixed assets, served 
as collateral to secure the Company's obligations under certain promissory 
notes. The Company satisfied all of its obligations pursuant to the 
Agreement and promissory notes on April 5, 1997.  On April 20, 1997 the 
Company retired the Treasury Stock and returned it to the status of 
authorized but unissued shares.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
- ----------------------------------------------------------
         CONDITION AND RESULTS OF OPERATIONS:
         -----------------------------------

Six Months Ended June 30, 1997  ("1997 period") Compared to Six Months 
Ended June 30, 1996 ("1996 period")

     SALES.  The Company's sales increased by $1,468,966 or 25.0% to 
$7,342,862 in the 1997 period.  The Company's wholesale sales increased by 
20.9% from $4,100,940 in the 1996 period to $4,958,208 in the 1997 period, 
its retail sales increased by 40.7% from $1,386,123 in the 1996 period to 
$1,949,936 in the 1997 period and craft fair sales increased by 12.4% from 
$386,833 in the 1996 period to $434,717 in the 1997 period. The Company 
attributes the wholesale sales increase during the 1997 period primarily to 
the enthusiastic customer response to the Spring and Summer lines, which 
are particularly strong selling seasons for the Company, a 67.7% increase 
in department store business, and to increased boutique account business 
resulting from improved relations with existing wholesale accounts and new 
business generated through the Messenger Program.  The retail sales 
increase was primarily due to a same store sales increase of $168,305 or 
14.1%, and stores which opened in September 1996 and March 1997 generating 
sales during the 1997 period. The Company attributes these results to 
increased marketing efforts, personal shopping through its phone sales, and 
repeat customer purchases. As a result of closing the Company's Taos, New 
Mexico retail location in January 1997, sales at this location decreased 
$165,132 to $27,563 in the 1997 period. The increase in craft fair sales 
was due to the continued sale of past season and slightly damaged goods at 
special showplaces. 

                                9
<PAGE>

     GROSS MARGIN.  The major components affecting gross margin are raw 
material and production costs, wholesale and retail maintained margins and 
sales mix. The Company's gross margin increased, as a percentage of sales, 
by 1.4 percentage points from 52.1% in the 1996 period to 53.5% in the 1997 
period. The Company attributes this increase to fewer discounted sales and 
increased initial mark-ups at its retail stores. 

     OPERATING EXPENSES.  The Company's operating expenses increased by 
$681,432 or 23.2% from $2,942,993 in the 1996 period to $3,624,425 in the 
1997 period and decreased as a percentage of sales by 0.7 percentage points 
from 50.1% in the 1996 period to 49.4% in the 1997 period.  The increase in 
operating expenses in the 1997 period was primarily due to the addition of 
management team members and staff support,  expenses of two new retail 
stores offset by a discontinued store accounting for 44.6% of the total 
dollar increase which did not exist in the 1996 period, and  accounting and 
legal expenses.  Operating expenses related to general and administrative 
functions have increased throughout 1996 and 1997, providing capacity for 
future sales growth. The decline as a percent of sales is primarily 
attributable to sales increasing at a faster rate than expenses.

    INTEREST EXPENSE, NET.  The Company's interest expense, net, increased 
by $17,430 or 18.5% from $94,239 in the 1996 period to $111,669 in the 1997 
period. Interest expense  increased by $26,973 due to increased borrowings 
for the Company's working capital needs, an increase in assigned wholesale 
credit receivables as a result of increased wholesale sales, and an 
increase in interest on capitalized leases. Interest income increased by 
$9,543 as a result of the Company investing cash raised from the initial 
public offering in interest bearing instruments in May 1996.

     PRE-TAX INCOME.  As a result of the foregoing, income before income 
tax provision increased $169,255 or 788.2% from $21,473 in the 1996 period 
to an income before income tax provision of $190,728 in the 1997 period. 

     INCOME TAX (BENEFIT) PROVISION.  During the 1997 period the effective 
tax rate was 46.6% primarily due to Federal and state taxes and the impact 
of certain non-deductible expenditures. The benefit of $163,109 in the 1996 
period was primarily due to the recording of a tax benefit of $173,566 as a 
result of establishing deferred income tax assets upon the conversion of 
the Company to a C Corporation shortly before the closing of the Offering.

                               10
<PAGE>

Three Months Ended June 30, 1997  ("1997 quarter") Compared to Three Months 
Ended June 30, 1996 ("1996 quarter")

     SALES.  The Company's sales increased by $778,290 or 24.9% to 
$3,900,007 in the 1997 quarter.  The Company's wholesale sales increased by 
23.9% from $1,900,254 in the 1996 quarter to $2,354,328 in the 1997 
quarter, its retail sales increased by 43.5% from $842,611 in the 1996 
quarter to $1,208,860 in the 1997 quarter and craft fair sales decreased by 
10.6% from $378,852 in the 1996 quarter to $338,818 in the 1997 quarter. 
The Company attributes the wholesale sales increase during the 1997 quarter 
primarily to the enthusiastic response to the Summer line, which is a 
particularly strong selling season for the Company, a 110.1% increase in 
department store business, and to increased boutique account business 
resulting from improved relations with existing wholesale accounts and new 
business generated from through the Messenger Program.  The retail sales 
increase was primarily due to a same store sales increase of $58,000 or 
8.0%, and stores which opened in September 1996 and March 1997 generating 
sales during the 1997 quarter. The Company attributes these results to 
increased marketing efforts, personal shopping through its phone sales, and 
repeat customer purchases. As a result of closing the Company's Taos, New 
Mexico retail location in January 1997, sales at this location decreased 
$114,022 in the 1997 quarter. The decrease in craft fair sales was 
primarily due to attending an event during the March 31, 1997 period which 
previously occurred in the June 30, 1996 quarter. 

     GROSS MARGIN.  The major components affecting gross margin are raw 
material and production costs, wholesale and retail maintained margins and 
sales mix.  The Company's gross margin increased, as a percentage of sales, 
by 0.2 percentage points from 53.2% in the 1996 period to 53.4% in the 1997 
period.  The Company attributes this increase to fewer discounted sales and 
increased initial mark-ups at its retail stores and overall production 
efficiencies.

     OPERATING EXPENSES.  The Company's operating expenses increased by 
$441,393 or 30.0% from $1,472,275 in the 1996 quarter to $1,913,668 in the 
1997 quarter and increased as a percentage of sales by 1.9 percentage 
points from 47.2% in the 1996 period to 49.1% in the 1997 period.  The 
increase in operating expenses in the 1997 quarter was primarily due to the 
addition of management team members and staff support, expenses of two new 
retail stores offset by a discontinued store accounting for 53.6% of the 
total dollar increase which did not exist in the 1996 quarter, and 
accounting and legal expenses.  Operating expenses related to general and 
administrative functions have increased throughout 1996 and 1997, providing 
capacity for future sales growth. 

    INTEREST EXPENSE, NET.  The Company's interest expense, net, increased 
by $18,515 or 59.2% from $31,259 in the 1996 quarter to $49,774 in the 1997 
quarter. Interest expense  increased by $11,204 due to increased borrowings 
for the Company's working capital needs, an increase in assigned wholesale 
credit receivables as a result of increased wholesale sales, and an 
increase in interest on capitalized leases. Interest income decreased by 
$7,311 as a result of spending a portion of the Company's initial 
investment of approximately $3.9 million of cash raised from the initial 
public offering in interest bearing instruments in the 1996 quarter.

                               12
<PAGE>

     PRE-TAX INCOME.  As a result of the foregoing, income before income 
tax provision decreased $36,842 or 23.3% from $158,293 in the 1996 period 
to an income before income tax provision of $121,451 in the 1997 period. 

     INCOME TAX (BENEFIT) PROVISION.  During the 1997 quarter the effective 
tax rate was 46.6% primarily due to Federal and state taxes and the impact 
of certain non-deductible expenditures. The benefit of $149,427 in the 1996 
quarter was primarily due to the recording of a tax benefit of $173,566 as 
a result of establishing deferred income tax assets upon the conversion of 
the Company to a C Corporation shortly before the closing of the Offering.

Liquidity and Capital Resources:
- -------------------------------

On November 13, 1995, the Company commenced the sale of 800,000 shares of 
common stock in a public offering at a price of $5.00 per share.  The 
offering was made directly by the Company on a "Minimum/Maximum" basis 
subject to subscription and payment for not less than 500,000 shares (the 
Minimum) and not more than 800,000 shares (the Maximum).  The Minimum was 
raised as of May 13, 1996, and the offering was closed as of May 15, 1996. 
The public offering provided approximately $3,215,000, net of transaction 
costs of approximately $721,000.

At June 30, 1997, the Company had $1,798,711 in cash and cash equivalents 
(of which $98,143 was restricted) from $1,928,340 in cash and cash 
equivalents at December 31, 1996 (of which $40,346 was restricted), a 
receivable purchase line of credit for up to $1,500,000 (with $981,425 
outstanding and in transit) and a demand bank line of credit for up to 
$500,000 (with a $500,000 outstanding balance). At June 30, 1997, the 
Company had working capital of $3,249,330, reflecting an increase in 
working capital of $382,912 from $2,866,418 on December 31, 1996 primarily 
due to refinancing of debt.  Working capital is defined as current assets 
less current liabilities.  

Net cash used in operations was ($46,138) during the six months ended June 
30, 1997, consisting primarily of increases in accounts receivable of 
$534,652 partially offset by net income before depreciation and 
amortization of $292,736 and increases in accounts payable and accrued 
expenses of $82,633 and $88,066 respectively. Net cash used in operating 
activities during the same period for 1996 was ($668,271), which consisted 
primarily of an increase in inventory of $324,003, and decreases in 
accounts payable of $225,198, and accrued bonus-stock grant of $219,625.

Net cash used in investing activities in the 1997 and 1996 six month period 
was $804,558 and $57,545, respectively, consisting of capital expenditures 
to purchase property and equipment, including construction and buildout of 
the Company's New York retail store which opened in March, 1997, and the 
ongoing implementation of the Company's Management Information System. The 
majority of the 1996 expenditures consisted of the buildout of the 
wholesale showroom in New York. 

Net cash provided by financing activities in the 1997 period was $721,067, 
consisting primarily of an increase in the Company's receivable purchase 
line of credit of $577,961 and additional net borrowings on long term debt 
of $187,147. Net cash provided by financing activities in the 1996 period 
was $3,883,507, consisting primarily of net cash proceeds received from the 
public offering of $3,751,068, borrowings on the Company's line of credit 
of $370,000, and $450,000 of borrowings from a majority stockholder.  This 
funding was offset in part by shareholder distributions of $463,926 as a 
withdrawal of accumulated S corporation earnings. 

The Company repurchased 2,048,696 shares of the Company's Common Stock.  
These shares were held in Treasury by the Company (the "Treasury Stock").  
Pursuant to a Security Agreement, the Treasury Stock, together with all 
accounts receivable, inventories, work-in-progress, bank accounts, 
trademarks, choses in action, leasehold interests, and fixed assets, served 
as collateral to secure the Company's obligations under certain promissory 
notes. The Company satisfied all of its obligations pursuant to the 
Agreement and promissory notes on April 5, 1997.  On April 20, 1997 the 
Company retired the Treasury Stock and returned it to the status of 
authorized but unissued shares.

The Company has a receivable purchase line of credit agreement with a bank 
which provided for the assignment and processing of Company receivables 
with recourse to a maximum outstanding assigned amount of $1,500,000.  The 
Company assigned 100% of its wholesale credit receivables under this 
agreement, providing immediate cash availability of up to 88.3% of these 
receivables. This line has been extended through December 1997.

On June 25 and June 27, 1997, the Company refinanced its existing debt and 
increased its borrowings. On June 25, 1997, the Company entered into a 
Business Loan Agreement with a bank and received a promissory note in the 
amount of $800,000. This note is subject to monthly interest payments 
beginning July 25, 1997, with interest calculated on the unpaid principal 
balances at an interest rate of two percentage points over the Index. The 
Index represents the bank's one year certificate of deposit yield (5.9% at 
June 30, 1997). Four principal payments of $50,000 are to be paid in annual 
installments commencing June 25, 1998 through June 25, 2001, and one 
principal payment of $600,000 is to be paid on June 25, 2002. This note is 
secured by an $842,000 certificate of deposit and guaranteed by Jennifer 
Barclay, a principal shareholder. This certificate of deposit is included 
in cash and cash equivalents at June 30, 1997.

                               13
<PAGE>

As of June 27, 1997, the Company had an outstanding line of credit of 
$1,000,000 subject to a maximum outstanding amount not to exceed 50% of 
finished goods inventory plus 25% of work in process. On that date, the 
Company modified this Note and Security Agreement and paid $500,000, 
thereby reducing the outstanding principal balance due to $500,000. 
Interest shall be charged on the outstanding principal balance of the loan 
from June 27, 1997, until the full amount of principal due has been paid at 
a rate equal at all times to the Prime Rate plus three quarters percent per 
annum. The Security Agreement shall continue to be a first lien on the 
Collateral and shall secure the Note as extended. 

The net proceeds of the Company's initial public offering, together with 
the lines of credit described above and income generated from operations, 
are expected to meet the Company's funding needs to achieve its objectives 
and growth strategy for at least the next 12 months. 

                               14
<PAGE>


                   PART II - OTHER INFORMATION


Item 1.  Legal Proceedings
         -----------------

     Not applicable


Item 2.  Changes in Securities
         ---------------------

     Not applicable


Item 3.  Defaults upon Senior Securities
         -------------------------------

     Not applicable


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

     Not applicable 


Item 5.  Other Information
         -----------------

     Not applicable


Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

     (a)  Exhibits

          10.26           Agreement by and between Blue Fish Clothing, Inc. 
                          (Sub-Tenant), Michael J. Herbst (Tenant) and 
                          Charles F. Schaefer and Shirley Kaplan Mellor 
                          (Landlords) effective June 25, 1997.

          10.27           Business Loan Agreement by and between Blue Fish 
                          Clothing, Inc. and Carnegie Bank, N.A. dated June 
                          25, 1997.

          10.28           Promissory Note in the principal amount of 
                          $800,000 by and between Blue Fish Clothing, Inc. 
                          and Carnegie Bank, N.A. dated June 25, 1997.

          10.29           Assignment of Deposit Account by and between Blue 
                          Fish Clothing, Inc. and Carnegie Bank, N.A. dated
                          June 25, 1997.

          10.30           Note and Loan and Security Agreement Modification 
                          Agreement by and between Blue Fish Clothing, Inc. 
                          and Carnegie Bank, N.A. dated June 27, 1997.

          27              Financial Data Schedule.


     (b)  Reports on Form 8-K
          Not applicable

                               16
<PAGE>

                           SIGNATURES


     Pursuant to the requirements of the Securities Act of 1934, the 
Registrant certifies that it has caused this Report to be signed on its 
behalf by the undersigned, thereunto duly authorized, in the Town of 
Frenchtown in the State of New Jersey on August 14, 1997.


                                   BLUE FISH CLOTHING, INC.
                                   ------------------------
                                   (Registrant)





DATE:  August 14, 1997             /s/ Marc Wallach
                                   -----------------------------------
                                   Marc Wallach
                                   President and 
                                   Chief Executive Officer




DATE:  August 14, 1997             /s/ Richard E. Swarttz
                                   -----------------------------------
                                   Richard E. Swarttz
                                   Chief Financial Officer and
                                   Treasurer

                               17
<PAGE>

                                  INDEX TO EXHIBITS

          10.26           Agreement by and between Blue Fish Clothing, Inc. 
                          (Sub-Tenant), Michael J. Herbst (Tenant) and 
                          Charles F. Schaefer and Shirley Kaplan Mellor 
                          (Landlords) effective June 15, 1997.

          10.27           Business Loan Agreement by and between Blue Fish 
                          Clothing, Inc. and Carnegie Bank, N.A. dated June 
                          25, 1997.

          10.28           Promissory Note in the principal amount of 
                          $800,000 by and between Blue Fish Clothing, Inc. 
                          and Carnegie Bank, N.A. dated June 25, 1997.

          10.29           Assignment of Deposit Account by and between Blue 
                          Fish Clothing, Inc. and Carnegie Bank, N.A. dated
                          June 25, 1997.

          10.30           Note and Loan and Security Agreement Modification 
                          Agreement by and between Blue Fish Clothing, Inc. 
                          and Carnegie Bank, N.A. dated June 27, 1997.

          27              Financial Data Schedule.



                                 AGREEMENT
                                 ---------


     WHEREAS, BLUE FISH CLOTHING, INC., a Pennsylvania Corporation 
(hereafter Sub-Tenant) by Agreement dated 30th of May, 1997 is willing to 
undertake the obligation under a certain Lease between MICHAEL J. HERBST 
(Tenant) CHARLES F. SCHAEFER and SHIRLEY KAPLAN MELLOR (Landlords) dated 
March 25, 1993 (the "Lease"); and

     WHEREAS, MICHAEL J. HERBST (Tenant) is desirous of subletting his 
space to BLUE FISH CLOTHING, INC., (Sub-Tenant); and

     WHEREAS, CHARLES F. SCHAEFER and SHIRLEY KAPLAN MELLOR (Landlords) 
have agreed to said sublet,

     NOW, THEREFORE, in consideration of One ($1.00) Dollar and other 
valuable consideration it is agreed as follows:

     1.   Tenant agrees to sublet to the Subtenant the demised premises 
known as 56-58 Post Road East, Westport, Connecticut on the following terms 
and conditions:

          a)   Subtenant to pay to Tenant rent of $55,200.00 for the first 
year at the rate of $4,600.00 per month with payment due on the first day 
of each month, but not beginning until or about October 15, 1997, the first 
four months of said rent having been abated.  The term of this sublease 
shall commence June 15, 1997 and terminate June 30, 2007.

          b)   Subtenant shall pay for its own utilities.

          c)   Subtenant shall accept the premises "as is" except that 
Tenant shall deliver the premises in broom clean condition and free from 
all trash and debris.

          d)   Subtenant shall be bound by all the terms and obligations of 
the Lease dated May 25, 1993 as such shall relate to Subtenant and does 
hereby assume all of the covenants and obligations of the Tenant contained 
in said Lease and does hereby agree to indemnify and save the Tenant 
harmless with respect to all such covenants and obligations, except for the 
provisions of Article 2 and for the payment of rent and payments due under 
Articles 29 and 30 of the lease by Tenant to Landlord, which obligations 
shall remain with Tenant.  In the event Tenant fails to pay rent to 
Landlords in order to prevent termination of the lease.  Any such payment 
made by Subtenant to Landlords shall be an offset against the rent due to 
Tenant under the Sublease.

          e)   Subtenant shall pay to the Tenant on the signing of this 
Agreement the sum of Thirty Thousand ($30,000.00) Dollars and six months 
from date of the agreement, shall pay an additional sum of Twenty Thousand 
($20,000.00) Dollars, for a total of Fifty Thousand ($50,000.00) Dollars as 
partial consideration for Tenant entering into this transaction.

          f)   Notwithstanding anything contained herein to the contrary, 
in the event the premises is destroyed or taken by eminent domain, or if a 
portion thereof is substantially destroyed or taken by eminent domain 
resulting in the premises being untenantable or unfit to tenant's purposes 
or the repair or restoration thereof cannot be accomplished within ninety 
(90) days, Subtenant shall have the right to terminate the Sublease by 
giving written notice thereof to Tenant with thirty (30) days after the 
premises is destroyed or taken by eminent domain.  Thereafter, the Sublease 
shall terminate as of the date of such notice or on any later date set 
forth therein and all obligations of the parties under the Sublease shall 
cease and terminate.

     2.   In the event Tenant is unable to deliver the premises on June 15, 
1997, the commencement date of the Sublease, rent shall be abated for each 
day Tenant is unable to deliver the premises.  If Tenant is able to obtain 
necessary Town approvals by June 2, 1997 then Tenant shall deliver premises 
to Subtenant no later than August 15, 1997.  If Tenant is unable to obtain 
the necessary Town approvals by July 2, 1997, Tenant shall notify Subtenant 
by July 3, 1997 and thereafter Subtenant shall have the right to terminate 
this Sublease and all deposits shall forthwith be refunded to the 
Subtenant.  If Tenant is unable to deliver the premises on or before August 
15, 1997, Subtenant shall have the right to terminate the Sublease by 
written notice to the Tenant, and thereafter the Sublease shall terminate 
without recourse to the parties thereto and all deposits made thereunder 
shall forthwith be returned to Subtenant.

     3.   If Subtenant is unable to obtain necessary Town approvals for 
Subtenant's buildout of premises by June 2, 1997 Subtenant shall have the 
right to terminate this sublease by a written notice thereof no later than 
June 3, 1997 to Tenant and thereafter the Sublease shall terminate without 
recourse to the parties thereto and all deposits made thereunder shall 
forthwith be refunded to Subtenant.

Signed, Sealed and Delivered in the presence of:

                                        TENANT, MICHAEL J. HERBST


                                        By: 
                                            ---------------------------


                                        SUBTENANT, BLUE FISH CLOTHING, INC.


                                        By: 
                                            ------------------------------



                        BUSINESS LOAN AGREEMENT

|----------------------------------------------------------------------|
|Principal|Loan |Maturity|Loan No.|Call|Colla-|Account|Officer|Initials|
|         |Date |        |        |    |teral |       |       |        |
|$800,000.|06-25|06-25   |0500006024|  |      |       |EW     |        |
|         |-1997|-2002   |        |    |      |       |       |        |
|----------------------------------------------------------------------|
|References in the shaded area are for Lender's use only and do not    |
|limit the applicability of this document to any particular loan or    |
|item.                                                                 |
|----------------------------------------------------------------------|

Borrower:  Blue Fish Clothing, Inc.    Lender:   CARNEGIE BANK, N.A.
           3 Sixth Street                        FLEMINGTON BRANCH
           Frenchtown, NJ  08825                 619 ALEXANDER ROAD
                                                 PRINCETON, NJ   08540
======================================================================

THIS BUSINESS LOAN AGREEMENT between Blue Fish Clothing, Inc. ("Borrower") 
and CARNEGIE BANK, N.A. ("Lender") is made and executed on the following 
terms and conditions.  Borrower has received prior commercial loans from 
Lender or has applied to Lender for a commercial loan or loans and other 
financial accommodations, including those which may be described on any 
exhibit or schedule attached to this Agreement.  All such loans and 
financial accommodations, together with all future loans and financial 
accommodations from Lender to Borrower, are referred to in this Agreement 
individually as the "Loan" and collectively as the "Loans."  Borrower 
understands and agrees that: (a) in granting, renewing, or extending any 
Loan, Lender is relying upon Borrower's representations, warranties, and 
agreements, as set forth in this Agreement; (b) the granting, renewing, or 
extending of any Loan by Lender at all times shall be subject to Lender's 
sole judgment and discretion; and (c) all such Loans shall be and shall 
remain subject to the following terms and conditions of this Agreement. 

TERM.  This Agreement shall be effective as of June 25, 1997 and shall 
continue thereafter until all Indebtedness of Borrower to Lender has been 
performed in full and the parties terminate this Agreement in writing.

DEFINITIONS.  The following words shall have the following meanings when 
used in this Agreement.  Terms not otherwise defined in this Agreement 
shall have the meanings attributed to such terms in the Uniform Commercial 
Code.  All references to dollar amounts shall mean amounts in lawful money 
of the United States of America.

     Agreement.  The word "Agreement" means this Business Loan Agreement, 
     as this Business Loan Agreement may be amended or modified from time 
     to time, together with all exhibits and schedules attached to this 
     Business Loan Agreement from time to time.

     Borrower.  The word "Borrower" means Blue Fish clothing, Inc.  The 
     word "Borrower" also includes, as applicable, all subsidiaries and 
     affiliates of Borrower as provided below in the paragraph titled 
     "Subsidiaries and Affiliates."

     CERCLA.  The word "CERCLA" means the Comprehensive Environmental 
     Response, Compensation, and Liability Act of 1980, as amended.  

     Collateral.  The word "Collateral" means and includes without 
     limitation all property and assets granted as collateral security for 
     a Loan, whether real or personal property, whether granted directly or 
     indirectly, whether granted now or in the future, and whether granted 
     in the form of a security interest, mortgage, deed of trust, 
     assignment, pledge, chattel mortgage, chattel trust, factor's lien, 
     equipment trust, conditional sale, trust receipt, lien, charge, lien 
     or title retention contract, lease or consignment intended as a 
     security device, or any other security or lien interest whatsoever, 
     whether created by law, contract, or otherwise.

     ERISA.  The word "ERISA" means the Employee Retirement Income Security 
     Act of 1974, as amended.

     Event of Default.  The words "Event of Default" mean and include 
     without limitation any of the Events of default set forth below in the 
     section titled "EVENTS OF DEFAULT." 

     Grantor.  The word "Grantor" means and includes without limitation 
     each and all of the persons or entities granting a Security Interest 
     in any Collateral for the Indebtedness, including without limitation 
     all Borrowers granting such a Security Interest.
  
     Guarantor.  The word "Guarantor" means and includes without limitation 
     each and all of the guarantors, sureties, and accommodation parties in 
     connection with any Indebtedness.

     Indebtedness.  The word "Indebtedness" means and includes without 
     limitation all Loans, together with all other obligations, debts and 
     liabilities of Borrower to Lender, or any one or more of them, as well 
     as all claims by Lender against Borrower, or any one or more of them; 
     whether now or hereafter existing, voluntary or involuntary, due or 
     not due, absolute or contingent, liquidated or unliquidated; whether 
     Borrower may be liable individually or jointly with others; whether 
     Borrower may be obligated as a guarantor, surety, or otherwise; 
     whether recovery upon such Indebtedness may be or hereafter may become 
     barred by any statute of limitations; and whether such Indebtedness may 
     be or hereafter may become otherwise unenforceable.

     Lender.  The word "Lender" means CARNEGIE BANK, N.A., its successors 
     and assigns.

     Loan.  The word "Loan" or "Loans" means and includes without 
     limitation any and all commercial loans and financial accommodations 
     from Lender to Borrower, whether now or hereafter existing, and 
     however evidenced, including without limitation those loans and 
     financial accommodations described herein or described on any exhibit 
     or schedule attached to this Agreement from time to time.

     Note.  The word "Note" means and includes without limitation 
     Borrower's promissory note or notes, if any, evidencing Borrower's 
     Loan obligations in favor of Lender, as well as any substitute, 
     replacement or refinancing note or notes therefor.

     Permitted Liens.  The words "Permitted Liens" mean: (a) liens and 
     security interests secured indebtedness owed by Borrower to Lender; 
     (b) liens for taxes, assessments, or similar charges either not yet 
     due or being contested in good faith; (c) liens of materialmen, 
     mechanics, warehousemen, or carriers, or other like liens arising in 
     the ordinary course of business and securing obligations which are not 
     yet delinquent; (d) purchase money liens or purchase money security 
     interests upon or in any property acquired or held by Borrower in the 
     ordinary course of business to secure indebtedness outstanding on the 
     date of this Agreement or permitted to be incurred under the paragraph 
     of this Agreement titled "Indebtedness and Liens;" (e) liens and 
     security interests which, as of the date of this Agreement, have been 
     disclosed to any approved by the Lender in writing; and (f) those 
     liens and security interests which in the aggregate constitute an 
     immaterial and insignificant monetary amount with respect to the net 
     value of Borrower's assets.

     Related Documents.  The words "Relating Documents" mean and include 
     without limitation all promissory notes, credit agreements, loan 
     agreements, environmental agreements, guaranties, security agreements, 
     mortgages, deeds of trust, and all other instruments, agreements and 
     documents, whether now or hereafter existing, executed in connection 
     with the Indebtedness.

     Security Agreement.  The words "Security Agreement" mean and include 
     without limitation any agreements, promises, covenants, arrangements, 
     understandings or other agreements, whether created by law, contract, 
     or otherwise, evidencing, governing, representing, or creating a 
     Security Interest.

     Security Interest.  The words "Security Interest" mean and include 
     without limitation any type of collateral security, whether in the 
     form of a lien, charge, mortgage, deed of trust, assignment, pledge, 
     chattel mortgage, chattel trust, factor's lien, equipment trust, 
     conditional sale, trust receipt, lien or title retention contract, 
     lease or consignment intended as a security device, or any other 
     security or lien interest whatsoever, whether created by law, 
     contract, or otherwise.

     SARA.  The word "SARA" means the Superfund Amendments and 
     Reauthorization Act of 1986 as now or hereafter amended.

CONDITIONS PRECEDENT TO EACH ADVANCE.  Lender's obligation to make the 
initial Loan Advance and each subsequent Loan Advance under this Agreement 
shall be subject to the fulfillment to Lender's satisfaction of all of the 
conditions set forth in this Agreement and in the Related Documents.

     Loan Documents. Borrower shall provide to Lender in form satisfactory 
     to Lender the following documents for the Loan:  (a) the Note, 
     (b) Security Agreements granting to Lender security interests in the 
     Collateral, (c) Financing Statements perfecting Lender's Security 
     Interests; (d) evidence of insurance as required below; and (e) any 
     other documents required under this Agreement or by Lender or its 
     counsel, including without limitation any guaranties described below.

     Borrower's Authorization.  Borrower shall have provided in form and 
     substance satisfactory to Lender properly certified resolutions, duly 
     authorizing the execution and delivery of this Agreement, the Note and 
     the Related Documents, and such other authorizations and other 
     documents and instruments as Lender or its counsel, in their sole 
     discretion, may require.

     Payment of Fees and Expenses.  Borrower shall have paid to Lender all 
     fees, charges, and other expenses which are then due and payable as 
     specified in this Agreement or any Related Document.

     Representations and Warranties.  The representations and warranties 
     set forth in this Agreement, in the Related Documents, and in any 
     document or certificate delivered to Lender under this Agreement are 
     true and correct.

     No Event of Default.  There shall not exist at the time of any advance 
     a condition which would constitute an Event of Default under this 
     Agreement.

REPRESENTATIONS AND WARRANTIES.  Borrower represents and warrants to 
Lender, as of the date of this Agreement, as of the date of each 
disbursement of Loan proceeds, as of the date of any renewal, extension or 
modification of any Loan, and at all times any Indebtedness exists:

     Organization.  Borrower is a corporation which is duly organized, 
     validly existing, and in good standing under the laws of the 
     Commonwealth of Pennsylvania and is validly existing and in good 
     standing in all states in which Borrower is doing business.  Borrower 
     has the full power and authority to own its properties and to transact 
     the businesses in which it is presently engaged or presently proposes 
     to engage.  Borrower also is duly qualified as a foreign corporation 
     and is in good standing in all states in which the failure to so 
     qualify would have a material adverse effect on its businesses or 
     financial condition.  

     Authorization.  The execution, delivery, and performance of this 
     Agreement and all Related Documents by Borrower, to the extent to be 
     executed, delivered or performed by Borrower, have been duly 
     authorized by all necessary action by Borrower; do not require the 
     consent or approval of any other person, regulatory authority or 
     governmental body; and do not conflict with, result in a violation of, 
     or constitute a default under (a) any provision of its articles of 
     incorporation or organization, or bylaws, or any agreement or other 
     instrument binding upon Borrower or (b) any law, governmental 
     regulation, court decree, or order applicable to Borrower.

     Financial Information.  Each financial statement of Borrower supplied 
     to Lender truly and completely disclosed Borrower's financial 
     condition as of the date of the statement, and there has been no 
     material contingent obligations except as disclosed in such financial 
     statements.

     Legal Effect.  This Agreement constitutes, and any instrument or 
     agreement required hereunder to be given by Borrower when delivered 
     will constitute, legal, valid and binding obligations of Borrower 
     enforceable against Borrower in accordance with their respective 
     terms.

     Properties.  Except as contemplated by this Agreement or as previously 
     disclosed in Borrower's financial statements or in writing to Lender 
     and as accepted by Lender, and except for property tax liens for taxes 
     not presently due and payable, Borrower owns and has good title to all 
     of Borrower's properties free and clear of all Security Interests, and 
     has not executed any security documents or financing statements 
     relating to such properties.  All of Borrower's properties are titled 
     in Borrower' s legal name, and Borrower has not used, or filed a 
     financing statement under, any other name for at least the last five 
     (5) years.

     Hazardous Substances.  The terms "hazardous waste," "hazardous 
     substances," "disposal," "releases," and "threatened release," as used 
     in this Agreement, shall have the same meanings as set forth in the 
     "CERCLA," "SARA," the Hazardous Materials Transportation Act, 49 
     U.S.C. Section 1801, et seq., the Resource Conservation and Recovery 
     Act, 42 U.S.C. Section 6901, et seq., the New Jersey Industrial Site 
     Recovery Act, NJSA Section 13:1K-6 ("ISRA"), the New Jersey Spill 
     Compensation and Control Act, NJSA 58:10-23.11 et seq., or other 
     applicable state or Federal laws, rules, or regulations adopted 
     pursuant to any of the foregoing.  Except as disclosed to and 
     acknowledged by lender in writing, Borrower represents and warrants 
     that: (a) During the period of Borrower's ownership of the properties, 
     there has been no use, generation, manufacture, storage, treatment, 
     disposal, release or threatened release of any hazardous waste or 
     substance by any person on, under, about or from any of the 
     properties. (b) Borrower has no knowledge of, or reason to believe 
     that there has been (i) any use, generation, manufacture, storage, 
     treatment, disposal, release, or threatened release of any hazardous 
     waste or substance on, under, about or from the properties by any 
     prior owners or occupants of any of the properties, or (ii) any actual 
     or threatened litigation or claims of any kind by any person relating 
     to such matters. (c) Neither Borrower nor any tenant, contractor, 
     agent or other authorized user of any of the properties shall use, 
     generate, manufacture, store, treat, dispose of, or release any 
     hazardous waste or substance on, under, about or from any of the 
     properties; and any such activity shall be conducted in compliance 
     with all applicable federal, state and local laws, regulations, and 
     ordinances including without limitation those laws, regulations and 
     ordinances described above.  Borrower authorizes Lender and its agents 
     to enter upon the properties to make such inspections and tests as 
     Lender may deem appropriate to determine compliance of the properties 
     with this section of the Agreement.  Any inspections or tests made by 
     Lender shall be at Borrower's expenses and for Lender's purposes only 
     and shall not be construed to create any responsibility or liability 
     on the part of Lender to Borrower or to any other person.  The 
     representations and warranties contained herein are based on 
     Borrower's due diligence in investigating the properties for hazardous 
     waste and hazardous substances.  Borrower hereby (a) releases and 
     waives any future claims against Lender for indemnity or contribution 
     in the event Borrower becomes liable for cleanup or other costs under 
     any such laws, and (b) agrees to indemnify and hold harmless Lender 
     against any and all claims, losses, liabilities, damages, penalties, 
     and expenses which Lender may directly or indirectly sustain or suffer 
     resulting from a breach of this section of the Agreement or as a 
     consequence of any sue, generation, manufacture, storage, disposal, 
     release or threatened release occurring prior to Borrower's ownership 
     or interest in the properties, whether or not the same was or should 
     have been known to Borrower.  The provisions of this section of the 
     Agreement, including the obligation to indemnify, shall survive the 
     payment of the Indebtedness and the termination or expiration of this 
     Agreement and shall not be affected by Lender's acquisition of any 
     interest in any of the properties, whether by foreclosure or 
     otherwise.

     Litigation and Claims.  No litigation, claim, investigation, 
     administrative proceeding or similar action (including those for 
     unpaid taxes) against Borrower is pending or threatened, and no other 
     event has occurred which may materially adversely affect Borrower's 
     financial condition or properties, other than litigation, claims, or 
     other events, if any, that have been disclosed to and acknowledged by 
     Lender in writing.
     
     Taxes.  To the best of Borrower's knowledge, all tax returns and 
     reports of Borrower that are or were required to be filed, have been 
     filed, and all taxes, assessments and other governmental charges have 
     been paid in full, except those presently being or to be contested by 
     Borrower in good faith in the ordinary course of business and for 
     which adequate reserves have been provided.

     Lien Priority.  Unless otherwise previously disclosed to Lender in 
     writing, Borrower has not entered into or granted any Security 
     Agreements, or permitted the filing or attachment of any Security 
     Interests on or affecting any of the Collateral directly or indirectly 
     securing repayment of Borrower's Loan and Note, that would be prior or 
     that may in any way be superior to Lender's Security Interests and 
     rights in and to such Collateral.

     Binding Effect.  This Agreement, the Note, all Security Agreements 
     directly or indirectly securing repayment of Borrower's Loan and Note 
     and all of the Related Documents are binding upon Borrower as well as 
     upon Borrower's successors, representations and assigns, and are 
     legally enforceable in accordance with their respective terms.

     Commercial Purposes.  Borrower intends to use the Loan proceeds solely 
     for business or commercial related purposes.

     Employee Benefit Plans.  Each employee benefit plans as to which 
     Borrower may have any liability complies in all material respects with 
     all applicable requirements of law and regulations, and (i) no 
     Reportable Event nor Prohibited Transaction (as defined in ERISA) has 
     occurred with respect o any such plan, (i) Borrower has not withdrawn 
     from any such plan or initiated steps to do so, (iii) no steps have 
     been taken to terminate any such plan, and (iv) there are no unfunded 
     liabilities other than those previously disclosed to Lender in 
     writing.

     Location of Borrower's Offices and Records.  Borrower's place of 
     business, or Borrower's chief executive office, if Borrower has more 
     than one place of business, is located at 3 Sixth Street, Frenchtown, 
     NJ 08825.  Unless Borrower has designated otherwise in writing this 
     location is also the office or offices where Borrower keeps its 
     records concerning the Collateral.

     Information.  All information heretofore or contemporaneously herewith 
     furnished by Borrower to lender for the purposes of or in connection 
     with this Agreement or any transaction contemplated hereby is, and all 
     information hereafter furnished by or on behalf of Borrower to Lender 
     will be, true and accurate in every material respect on the date as of 
     which such information is dated or certified; and none of such 
     information is or will be incomplete by omitting to state any material 
     fact necessary to make such information not misleading.

     Survival of Representations and Warranties.  Borrower understands and 
     agrees that Lender, without independent investigation, is relying upon 
     the above representations and warranties in making the above 
     referenced Loan to Borrower.  Borrower further agrees that the 
     foregoing representations and warranties shall be continuing in nature 
     and shall remain in full force and effect until such time as 
     Borrower's Indebtedness shall be paid in full, or until this Agreement 
     shall be terminated in the manner provided above, whichever is the 
     last to occur.

AFFIRMATIVE COVENANTS.  Borrower covenants and agrees with Lender that, 
while this Agreement is in effect, Borrower will: 

     Litigation.  Promptly inform Lender in writing of (a) all material 
     adverse changes in Borrower's financial condition, and (b) all 
     existing and all threatened litigation, claims, investigations, 
     administrative proceedings or similar actions affecting Borrower or 
     any Guarantor which could materially affect the financial condition of 
     Borrower or the financial condition of any Guarantor. 

     Financial Records.  Maintain its books and records in accordance with 
     generally accepted accounting principles, applied on a consistent 
     basis, and permit Lender to examine and audit Borrower's books and 
     records at all reasonable times. 

     Financial Statements.  Furnish Lender with, as soon as available, but 
     in no event later than ninety (90) days after the end of each fiscal 
     year, Borrower's balance sheet and income statement for the year ended, 
     audited by a certified public accountant satisfactory to Lender.  All 
     financial reports required to be provided under this Agreement shall 
     be prepared in accordance with generally accepted accounting 
     principles, applied on a consistent basis, and certified by Borrower 
     as being true and correct.

     Additional Information.  Furnish such additional information and 
     statements, lists of assets and liabilities, agings of receivables and 
     payables, inventory schedules, budgets, forecasts, tax returns, and 
     other reports with respect to Borrower's financial condition and 
     business operations as Lender may request from time to time.

     Insurance.  Maintain fire and other risk insurance, public liability 
     insurance, and such other insurance as Lender may require with respect 
     to Borrower's properties and operations, in form, amounts, coverages 
     and with insurance companies reasonably acceptable to Lender.  
     Borrower, upon request of Lender, will deliver to Lender from time to 
     time the policies or certificates of insurance in form satisfactory to 
     lender, including stipulations that coverages will not be canceled or 
     diminished without at least thirty (30) days' prior written notice to 
     Lender.  Each insurance policy also shall include an endorsement 
     providing that coverage in favor of Lender will not be impaired in any 
     way by any act, omission or default of Borrower or any other person.  
     In connection with all policies covering assets in which Lender holds 
     or is offered a security interest for the Loans, Borrower will provide 
     Lender with such loss payable or other endorsements as Lender may 
     require.  

     Insurance Reports.  Furnish to Lender, upon request of Lender, reports 
     on each existing insurance policy showing such information as Lender 
     may reasonably request, including without limitation the following: 
     (a) the name of the insurer; (b) the risks insured; (c) the amount of 
     the policy; (d) the properties insured; (e) the then current property 
     values on the basis of which insurance has been obtained, and the 
     manner of determining those values; and (f) the expiration date of the 
     policy.  In addition, upon request of Lender (however not more often 
     than annually), Borrower will have an independent appraiser 
     satisfactory to Lender determine, as applicable, the actual cash value 
     or replacement cost of any Collateral.  The cost of such appraisal 
     shall be paid by Borrower.

     Guaranties.  Prior to disbursement of any Loan proceeds, furnish 
     executed guaranties of the Loans in favor of Lender, executed by the 
     guarantor named below, on Lender's forms, and in the amount and under 
     the conditions spelled out in those guaranties.

          Guarantor                              Amount

          Jennifer P. Barclay                    $800,000.00

     Other Agreements.  Comply with all terms and conditions of all other 
     agreements, whether now or hereafter existing, between Borrower and 
     any other party and notify Lender immediately in writing of any 
     default in connection with any other such agreements.

     Loan Proceeds.  Use all Loan proceeds solely for Borrower's business 
     operations, unless specifically consented to the contrary by Lender in 
     writing.

     Taxes, Charges and Liens.  Pay and discharge when due all of its 
     indebtedness and obligations, including without limitation all 
     assessments, taxes, governmental charges, levies and liens, of every 
     kind and nature, imposed upon Borrower or its properties, income, or 
     profits, prior to the date on which penalties would attach, and all 
     lawful claims that, if unpaid, might become a lien or charge upon any 
     of Borrower's properties, income, or profits.  Provided however, 
     Borrower will not be required to pay and discharge any such 
     assessment, tax, charge, levy, lien or claim so long as (a) the 
     legality of the same shall be contested in good faith by appropriate 
     proceedings, and (b) Borrower shall have established on its books 
     adequate reserves with respect to such contested assessment, tax, 
     charge, levy, lien, or claim in accordance with generally accepted 
     accounting practices.  Borrower, upon demand of Lender, will furnish 
     to Lender evidence of payment of the assessments, taxes, charges, 
     levies, liens and claims and will authorize the appropriate 
     governmental official to deliver to Lender at any time a written 
     statement of any assessments, taxes, charges, levies, liens and claims 
     against Borrower's properties, income, or profits. 

     Performance.  Perform and comply with all terms, conditions, and 
     provisions set forth in this Agreement and in the Related Documents in 
     a timely manner, and promptly notify Lender if Borrower learns of the 
     occurrence of any event which constitutes an Event of Default under 
     this Agreement or under any of the Related Documents. 

     Operations.  Maintain executive and management personnel with 
     substantially the same qualifications and experience as the present 
     executive and management personnel; provide written notice to Lender 
     to any change in executive and management personnel; conduct its 
     business affairs in a reasonable and prudent manner and in compliance 
     with all applicable federal, state and municipal laws, ordinances, 
     rules and regulations respecting its properties, charters, businesses 
     and operations, including without limitations, compliance with the 
     Americans With Disabilities Act and with all minimum funding standards 
     and other requirements of ERISA and other laws applicable to 
     Borrower's employee benefit plans.

     Inspection.  Permit employees or agents of Lender at any reasonable 
     time to inspect any and all Collateral for the Loan or Loans and 
     Borrower's other properties and to examine or audit Borrower's books, 
     accounts, and records and to make copies and memoranda of Borrower's 
     books, accounts, and records.  If Borrower now or at any time 
     hereafter maintains any records (including without limitation computer 
     generated records and computer software programs for the generation of 
     such records) in the possession of a third party, Borrower, upon 
     request of Lender, shall notify such party to permit Lender free 
     access to such records at all reasonable times and to provide Lender 
     with copies of any records it may request, all at Borrower's expense.

     Compliance Certificate.  Unless waived in writing by Lender, provide 
     Lender at least annually and at the time of each disbursement of Loan 
     proceeds with a certificate executed by Borrower's chief financial 
     officer, or other officer or person acceptable to Lender, certifying 
     that the representations and warranties set forth in this Agreement 
     are true and correct as of the date of the certificate and further 
     certifying that, as of the date of the certificate, no Event of 
     Default exists under this Agreement.

     Environmental Compliance and Reports.  Borrower shall comply in all 
     respects with all environmental protection federal, state and local 
     laws, statutes, regulations and ordinances; not cause or permit to 
     exist, as a result of an intentional or unintentional action or 
     omission on its part or on the part of any third party, on property 
     owned and/or occupied by Borrower, any environmental activity where 
     damage may result in the environment, unless such environmental 
     activity is pursuant to and in compliance with the conditions of a 
     permit issued by the appropriate federal, state or local governmental 
     authorities; shall furnish to Lender promptly and in any event within 
     thirty (30) days after receipt thereof a copy of any notice, summons, 
     lien, citation, directive, letter or other communication from any 
     governmental agency or instrumentality concerning any intention or 
     unintentional action or omission on Borrower's part in connection with 
     any environmental activity whether or not there is damage to the 
     environment and/or other natural resources.  

     Additional Assurances.  Make, execute and deliver to Lender such
     promissory notes, mortgages, deeds of trust, security agreements, 
     financing statements, instruments, documents and other agreements as 
     Lender or its attorneys may reasonably request to evidence and secure 
     the Loans and to perfect all Security Interests.

NEGATIVE COVENANTS.  Borrower covenants and agrees with Lender that while 
this Agreement is in effect, Borrower shall not, without the prior written 
consent of Lender:

        Indebtedness and Liens.  (a) Except for trade debt incurred in the 
    	normal course of business and indebtedness to Lender contemplated by 
    	this Agreement, create, incur or assume indebtedness for borrowed 
    	money, including capital leases, (b) except as allowed as a Permitted 
    	Lien, sell, transfer, mortgage, assign, pledge, lease, grant a 
    	security interest in, or encumber any of Borrower's assets, or (c) 
    	sell with recourse any of Borrower's accounts, except to Lender.

        Continuity of Operations.  (a) Engage in any business activities 
    	substantially different than those in which Borrower is presently 
    	engaged, (b) cease operations, liquidate, merge, transfer, acquire or 
    	consolidate with any other entity, change ownership, change its name, 
    	dissolve or transfer or sell Collateral out of the ordinary course of 
    	business, (c) pay any dividends on Borrower's stock (other than 
    	dividends payable in its stock), provided, however that 
    	notwithstanding the foregoing, but only so long as no Event of Default 
    	has occurred and is continuing or would result from the payment of 
    	dividends, if Borrower is a "Subchapter S Corporation" (as defined in 
    	the Internal Revenue Code of 1986, as amended), Borrower may pay cash 
    	dividends on its stock to its shareholders from time to time in 
    	amounts necessary to enable the shareholders to pay income taxes and 
    	make estimated income tax payments to satisfy their liabilities under 
    	federal and state law which arise solely from their status as 
    	Shareholders of a Subchapter S Corporation because of their ownership 
    	of shares of stock of Borrower, or (d) purchase or retire any of 
    	Borrower's outstanding shares or alter or amend Borrower's capital 
    	structure.
    
        Loans, Acquisitions and Guaranties.  (a) Loan, Invest in or 
    	advance money or assets, (b) purchase, create or acquire any interest 
    	in any other enterprise or entity, or (c) incur any obligation as 
    	surety or guarantor other than in the ordinary course of business.

CESSATION OF ADVANCES.  If Lender has made any commitment to make any Loan 
to Borrower, whether under this Agreement or under any other agreement, 
Lender shall have no obligation to make Loan Advances or to disburse Loan 
proceeds if: (a) Borrower or any Guarantor is in default under the terms of 
this Agreement or any of the Related Documents or any other agreement that 
Borrower or any Guarantor has with Lender; (b) Borrower or any Guarantor 
becomes insolvent, files a petition in bankruptcy or similar proceedings, 
or is adjudged a bankrupt; (c) there occurs a material adverse change in 
Borrower's financial condition, in the financial condition of any 
Guarantor, or in the value of any Collateral securing any Loan; or (d) any 
Guarantor seeks, claims or otherwise attempts to limit, modify or revoke 
such Guarantor's guaranty of the Loan or any other loan with Lender.

DEFAULT INTEREST RATE.  In the event of default, including failure to pay 
upon final maturity, Lender at its option, if permitted by applicable law, 
may increase interest rate on the Loan, for a period beginning thirty (30) 
days after written notice of such default and ending upon the curing of 
said noticed default, one half of one percent (.50%) for the first thirty 
(30) days of said default and increase an additional one half of one 
percent (.50%) during each thirty (30)  day period thereafter during which 
the noticed default continues.  Such default interest rates shall apply to 
the outstanding principal balance of the Loan.  Upon curing of the notice 
default, the interest rate on the Loan shall revert to the initially 
agreed-upon interest rate effective on the date on which the default is 
cured.

REQUEST FOR FINANCIALS.  Borrower and Guarantor(s) agree to provide signed 
financial statements and tax returns on an annual basis.  Failure to 
provide updated financial statements and tax returns shall be considered as 
a default of the Note.

RIGHT OF SETOFF.  Borrower grants to Lender a contractual possessory 
security interest in, and hereby assigns, conveys, delivers, pledges, and 
transfers to Lender all Borrower's right, title and interest in and to, 
Borrower's accounts with Lender (whether checking, savings, or some other 
account), including without limitation all accounts held jointly with 
someone else and all accounts Borrower may open in the future, excluding 
however all IRA and Keogh accounts, and all trust accounts for which the 
grant of a security interest would be prohibited by law.  Borrower 
authorizes Lender, to the extent permitted by applicable law, to charge or 
setoff all sums owing on the Indebtedness against any and all such 
accounts.

EVENTS OF DEFAULT.  Each of the following shall constitute an Event of 
Default under this Agreement:

        Default on Indebtedness.  Failure of Borrower to make any payment  
    	when due on the Loans.

        Other Defaults.  Failure of Borrower or any Guarantor to comply with  
    	or to perform when due any other term, obligation, covenant or condition 
    	contained in this Agreement or in any of the Related Documents, or 
    	failure of Borrower to comply with or to perform any other term, 
    	obligation, covenant or condition contained in any other agreement 
    	between Lender and Borrower.

        Default in Favor of Third Parties.  Should Borrower or any Guarantor 
    	default under any loan, extension of credit, security agreement, 
    	purchase or sales agreement, or any other agreement, in favor of any 
    	other creditor or person that may materially affect any of the 
    	Borrower's property or Borrower's or any Guarantor's ability to repay 
    	the Loans or perform their respective obligations under this Agreement 
    	or any of the Related Documents.

        False Statements.  Any warranty, representation or statement made or 
    	furnished to Lender by or on behalf of Borrower or any Guarantor under 
    	this Agreement or the Related Documents is false or misleading in any 
    	material respect at the time made or furnished, or becomes false or 
    	misleading at any time thereafter.

        Defective Collateralization.  This Agreement or any of the Related 
    	Documents ceases to be in full force and effect (including failure of 
    	any Security Agreement to create a valid and perfected Security 
    	Interest) at any time and for any reason.

        Insolvency.  The dissolution or termination of Borrower's existence as 
    	a going business, the Insolvency of Borrower, the appointment of a 
    	receiver for any part of Borrower's property, any assignment for the 
    	benefit of creditors, any type of creditor workout, or the 
    	commencement of any proceeding under any bankruptcy or insolvency laws 
    	by or against Borrower.

        Creditor or Forfeiture Proceedings.  Commencement of foreclosure or 
    	forfeiture proceedings, whether by judicial proceeding, self-help, 
    	repossession or any other method, by any creditor of Borrower, any 
    	creditor of any Guarantor against any collateral securing the 
    	Indebtedness, or by any governmental agency.  This includes a 
    	garnishment, attachment, or levy on or of any of Borrower's deposit 
    	accounts with Lender.  However, this Event of Default shall not apply 
    	if there is a good faith dispute by Borrower or Guarantor, as the case 
    	may be, as to the validity or reasonableness of the claim which is the 
    	basis of the creditor of forfeiture proceeding, and if Borrower or 
    	Guarantor gives Lender written notice of the creditor of forfeiture 
    	proceeding and furnishes reserves or a surety bond for the creditor of 
    	forfeiture proceeding satisfactory to Lender.

        Events Affecting Guarantor.  Any of the preceding events occurs with 
    	respect to any Guarantor of any of the Indebtedness or any Guarantor 
    	dies or becomes incompetent, or revokes or disputes the validity of, 
    	or liability under, any Guaranty of the Indebtedness.  Lender, at its 
    	option, may, but shall not be required to, permit the Guarantor's 
    	estate to assume unconditionally the obligations arising under the 
    	guaranty in a manner satisfactory to Lender, and in doing so, cure the 
    	Event of Default.

        Change in Ownership.  Any change in ownership of twenty-five percent 
    	(25%) or more of the common stock of Borrower.

        Adverse Change.  A material adverse change occurs in Borrower's 
    	financial condition, or Lender believes the prospect of payment or 
    	performance of the Indebtedness in impaired.

        Right to Cure.  If any default, other than a Default on Indebtedness, 
    	is curable and if Borrower or Guarantor, as the case may be, has not 
    	been given a notice of a similar default within the preceding twelve 
    	(12) months, it may be cured (and no Event of Default will have 
    	occurred) if Borrower or Guarantor, as the case may be, after receiving 
    	written notice from Lender demanding cure of such default:  (a) cures 
    	the default within fifteen (15) days; or (b) if the cure requires more 
    	than fifteen (15) days, immediately initiates steps which Lender deems 
    	in Lender's sole discretion to be sufficient to cure the default and 
    	thereafter continues and completes all reasonable and necessary steps 
    	sufficient to produce compliance as soon as reasonably practical.

EFFECT OF AN EVENT OF DEFAULT.  If any Event of Default shall occur, except 
where otherwise provided in this Agreement or the Related Documents, all 
commitments and obligations of Lender under this Agreement or the Related 
Documents or any other agreement immediately will terminate and, at 
Lender's option, all Indebtedness immediately will become due and payable, 
all without notice of any kind to Borrower, except that in the case of an 
Event of Default of the type described in the "Insolvency" subsection 
above, such acceleration shall be automatic and not optional.  In addition, 
Lender shall have all the rights and remedies provided in the Related 
Documents or available at law, in equity, or otherwise.  Except as may be 
prohibited by applicable law, all of Lender's rights and remedies shall be 
cumulative any may be exercised singularly or concurrently.  Election by 
obligation of Borrower or of any Guarantor shall not affect Lender's right to 
declare a default and to exercise its rights and remedies.

MISCELLANEOUS PROVISIONS.  The following miscellaneous provisions are a 
part of this Agreement:

        Amendments.  This Agreement, together with any Related Documents, 
    	constitutes the entire understanding and agreement of the parties as 
    	to the matters set forth in this Agreement.  No alteration of or 
    	amendment to this Agreement shall be effective unless given in writing 
    	and signed by the party or parties sought to be charged or bound by 
    	the alteration or amendment.

        Applicable Law.  This Agreement has been delivered to Lender and 
    	accepted by Lender in the State of New Jersey.  If there is a lawsuit, 
    	Borrower agrees upon Lender's request to submit to the jurisdiction of 
    	the courts of HUNTERDON County, the State of New Jersey.  This 
    	Agreement shall be governed by and construed in accordance with the 
    	laws of the State of New Jersey.

        Caption Headings.  Caption headings in this Agreement are for 
    	convenience purposes only and are not to be used to interpret or 
    	define the provisions of this Agreement.

        Consent to Loan Participation.  Borrower agrees and consents to 
    	Lender's sale or transfer, whether now or later, of one or more 
    	participation interests in the Loans to one or more purchasers, 
    	whether related or unrelated to Lender.  Lender may provide, without 
    	any limitation whatsoever, to any one or more purchasers, or potential 
    	purchasers, any information or knowledge Lender may have about 
    	Borrower or about any other matter relating to the Loan, and Borrower 
    	hereby waives any rights to privacy it may have with respect to such 
    	matters.  Borrower additionally waives any and all notices of sale of 
    	participation interests, as well as all notices of any repurchase of 
    	such participation interests.  Borrower also agrees that the 
    	purchasers of any such participation interests will be considered as 
    	the absolute owners of such interests in the Loans and will have all 
    	the rights of offset or counterclaim that it may have now or later 
    	against Lender or against any purchaser of such a participation 
    	interest and unconditionally agrees that either Lender or such 
    	purchaser may enforce Borrower's obligation under the Loans 
    	irrespective of the failure or insolvency of any holder of any 
    	interest in the Loans.  Borrower further agrees that the purchaser of 
    	any such participation interests may enforce its interests 
    	irrespective of any personal claims or defenses that Borrower may have 
    	against Lender.

        Costs and Expenses.  Borrower agrees to pay upon demand all of 
    	Lender's expenses, including without limitation attorneys' fees, 
    	incurred in connection with the preparation, execution, enforcement, 
    	modification and collection of this Agreement or in connection with 
    	the Loans made pursuant to this Agreement.  Lender may pay someone 
    	else to help collect the Loans and to enforce this Agreement, and 
    	Borrower will pay that amount.  This includes, subject to any limits 
    	under applicable law, Lender's attorneys' fees and Lender's legal 
    	expenses, whether or not there is a lawsuit, including attorneys' fees 
    	for bankruptcy proceedings (including efforts to modify or vacate any 
    	automatic stay or injunction), appeals, and any anticipated post-
    	judgment collection services.  Borrower also will pay any court costs, 
    	in addition to all other sums provided by law.
  
        Notices.  All notices required to be given under this Agreement shall 
    	be given in writing, may be sent by telefacsimile, and shall be 
    	effective when actually delivered or when deposited with a nationally 
    	recognized overnight courier or deposited in the United States mail, 
    	first class, postage prepaid, addressed to the party to whom the 
    	notice is to be given at the address shown above.  Any party may 
    	change its address for notices under this Agreement by giving formal 
    	written notice to the other parties, specifying that the purpose of 
    	the notice is to change the party's address.  To the extent permitted 
    	by applicable law, if there is more than one Borrower, notice to any 
    	Borrower will constitute notice to all Borrowers.  For notice 
    	purposes, Borrower will keep Lender informed at all times of 
    	Borrower's current address(es).

        No Joint Venture or Partnership.  The relationship of Borrower and 
    	Lender created by this Agreement is strictly that of debtor-creditor, 
    	and nothing contained in this Agreement or in any of the Related 
        Documents shall be deemed or construed to create a partnership or 
        joint venture between Borrower and Lender.

        Severability.  If a court of competent jurisdiction finds any 
    	provision of this Agreement to be invalid or unenforceable as to any 
    	person or circumstance, such finding shall not render that provision 
    	invalid or unenforceable as to any other persons or circumstances.  If 
    	feasible, any such offending provision shall be deemed to be modified 
    	to be within the limits of enforceability or validity; however, if the 
    	offending provision cannot be so modified, it shall be stricken and 
    	all other provisions of this Agreement in all other respects shall 
    	remain valid and enforceable.

        Subsidiaries and Affiliates of Borrower.  To the extent the context of 
    	any provisions of this Agreement makes it appropriate, including 
    	without limitation any representation, warranty or covenant, the word 
    	"Borrower" as used herein shall include all subsidiaries and 
    	affiliates of Borrower.  Notwithstanding the foregoing however, under 
    	no circumstances shall this Agreement be construed to require Lender 
    	to make any Loan or other financial accommodation to any subsidiary or 
    	affiliate of Borrower.

        Successors and Assigns.  All covenants and agreements contained by or 
    	on behalf of Borrower shall bind its successors and assigns and shall 
    	inure to the benefit of Lender, its successors and assigns.  Borrower 
    	shall not, however, have the right to assign its rights under this 
    	Agreement or any interest therein, without the prior written consent 
    	of Lender.

        Survival.  All warranties, representations, and covenants made by 
    	Borrower in this Agreement or in any certificate or other instrument 
    	delivered by Borrower to Lender under this Agreement shall be 
    	considered to have been relied upon by Lender and will survive the 
    	making of the Loan and delivery to Lender of the Related Documents, 
    	regardless of any investigation made by Lender or on Lender's behalf.

        Time is of the Essence.  Time is of the essence in the performance of 
    	this Agreement.

        Waiver.  Lender shall not be deemed to have waived any rights under 
    	this Agreement unless such waiver is given in writing and signed by 
    	Lender.  No delay or omission on the part of Lender in exercising any 
    	right shall operate as a waiver of such right or any other right.  A 
    	waiver by Lender of a provision of this Agreement shall not prejudice 
    	or constitute a waiver of Lender's right otherwise to demand strict 
    	compliance with that provision or any other provision of this 
    	Agreement.  No prior waiver by Lender, nor any of Lender's rights or 
    	of any obligations of Borrower or of any Grantor as to any future 
    	transactions.  Whenever the consent of Lender is required under this 
    	Agreement, the granting of such consent by Lender in any instance 
    	shall not constitute continuing consent in subsequent instances where 
    	such consent is required, and in all cases such consent may be granted 
    	or withheld in the sole discretion of Lender.

BORROWER ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS BUSINESS LOAN 
AGREEMENT, AND BORROWER AGREES TO ITS TERMS.  THIS AGREEMENT IS DATED AS OF 
JUNE 25, 1997.

BORROWER:

Blue Fish Clothing, Inc.



By:_____________________________
   Jennifer P. Barclay, Chairman

ATTEST:

                                       (Corporate Seal)
________________________________
Secretary or Assistant Secretary

LENDER:

CARNEGIE BANK, N.A.


By:_____________________________
   Authorized Officer


                             PROMISSORY NOTE

|----------------------------------------------------------------------|
|Principal|Loan |Maturity|Loan No.|Call|Colla-|Account|Officer|Initials|
|         |Date |        |        |    |teral |       |       |        |
|$800,000.|06-25|06-25   |0500006024|  |      |       |EW     |        |
|         |-1997|-2002   |        |    |      |       |       |        |
|----------------------------------------------------------------------|
|References in the shaded area are for Lender's use only and do not    |
|limit the applicability of this document to any particular loan or    |
|item.                                                                 |
|----------------------------------------------------------------------|

Borrower:  Blue Fish Clothing, Inc.    Lender:   CARNEGIE BANK, N.A.
           3 Sixth Street                        FLEMINGTON BRANCH
           Frenchtown, NJ  08825                 619 ALEXANDER ROAD
                                                 PRINCETON, NJ   08540
======================================================================


Principal Amount:  $800,000.00            Date of Note:  June 25, 1997

PROMISE TO PAY.  Blue Fish Clothing, Inc. ("Borrower") promises to pay to 
CARNEGIE BANK, N.A. ("Lender"), or order, in lawful money of the United 
States of America, the principal amount of Eight Hundred Thousand & 00/100 
Dollars ($800,000.00), together with interest on the unpaid principal 
balance from June 25, 1997, until paid in full, together with all 
applicable fees and expenses.

PAYMENT.  Subject to any payment changes resulting from changes in the 
Index, Borrower will pay this loan in accordance with the following payment 
schedule:

            12 consecutive monthly interest payments, beginning July 25, 1997, 
   	with interest calculated on the unpaid principal balances at an 
   	interest rate of 2.000 percentage points over the Index described 
   	below; 1 principal payment of $50,000.00 on June 25, 1998, with 
   	interest calculated on the unpaid principal balances at an interest 
   	rate of 2.000 percentage points over the Index described below; 12 
   	consecutive monthly interest payments, beginning July 25, 1998, with 
   	interest calculated on the unpaid principal balances at an interest 
   	rate of 2.000 percentage points over the Index described below; 1 
   	principal payment of $50,000.00 on June 25, 1999, with interest 
   	calculated on the unpaid principal balances at an interest rate of 
   	2.000 percentage points over the Index described below; 12 consecutive 
   	monthly interest payments, beginning July 25, 1999, with interest 
   	calculated on the unpaid principal balances at an interest rate of 
   	2.000 percentage points over the Index described below; 1 principal 
   	payment of $50,000.00 on June 25, 2000, with interest calculated on 
   	the unpaid principal balances at an interest rate of 2.000 percentage 
   	points over the Index described below; 12 consecutive monthly interest 
   	payments, beginning July 25, 2000, with interest calculated on the 
   	unpaid principal balances at an interest rate of 2.000 percentage 
   	points over the Index described below; 1 principal payment of 
   	$50,000.00 on June 25, 2001, with interest calculated on the unpaid 
   	principal balances at an interest rate of 2.000 percentage points over 
   	the Index described below; 12 consecutive monthly interest payments, 
   	beginning July 25, 2001 with interest calculated on the unpaid 
   	principal balances at an interest rate of 2.000 percentage points over 
   	the Index described below; and 1 principal payment of $600,000.00 on 
   	June 25, 2002, with interest calculated on the unpaid principal 
   	balances at an interest rate of 2.000 percentage points over the Index 
   	described below.  This estimated final payment is based on the 
   	assumption that all payments will be made exactly as scheduled and	that 
        the Index does not change; the actual final payment will be for 
   	all principal and accrued interest not yet paid, together with any 
   	other unpaid amounts under this Note.

Interest on this Note is computed on a 365/360 simple interest basis; that 
is, by applying the ratio of the annual interest rate over a year of 360 
days, multiplied by the outstanding principal balance, multiplied by the 
actual number of days the principal balance is outstanding.  Borrower will 
pay Lender at Lender's address shown above or at such other place as Lender 
may designate in writing.  Unless otherwise agreed or required by 
applicable law, payments will be applied first to accrued unpaid interest, 
then to principal, and any remaining amount to any unpaid collection costs 
and late charges.

VARIABLE INTEREST RATE.  The interest rate on this Note is subject to 
change from time to time based on changes in an index which is the CARNEGIE 
BANK 1 YR CD YIELD (the "Index").  ONE(1) YEAR CERTIFICATE OF DEPOSIT 
YIELD.  Lender will tell Borrower the current Index rate upon Borrower's 
request.  Borrower understands that Lender may make loans based on other 
rates as well.  The interest rate change will not occur more often than 
ANNUALLY.  The Index currently is 5.900% per annum.  The interest rate or 
rates to be applied to the unpaid principal balance of this Note will be 
the rate or rates set forth above in the "Payment" section.  NOTICE:  -
Under no circumstances will the interest rate on this Note be more than the 
maximum rate allowed by applicable law.  Notwithstanding the above 
provisions, the maximum increase or decrease in the interest rate at any 
one time on this loan will not exceed 2.000 percentage points.  Whenever 
increases occur in the interest rate, Lender, at its option, may do one or 
more of the following:  (a) increase Borrower's payments to ensure 
Borrower's loan will pay off its original final maturity date, (b) increase 
Borrower's payments to cover accruing interest, (c) increase the number of 
Borrower's payments, and (d) continue Borrower's payments at the same 
amount and increase Borrower's final payment.

PREPAYMENT.  Borrower may pay all or a portion of the amount owed earlier 
than it is due.  Early payments will not, unless agreed to by Lender in 
writing, relieve Borrower of Borrower's obligation to continue to make 
payments under the payment schedule.  Rather, they will reduce the 
principal balance due and may result in Borrower making fewer payments.

LATE CHARGE.  If a payment is 15 days or more late, Borrower will be 
charged 5.000% of the unpaid portion of the regularly scheduled payment.  
This late charge shall be paid to Lender by Borrower for the purpose of 
defraying the expense incident to the handling of the delinquent payment.

DEFAULT.  Borrower will be in default if any of the following happens:  (a) 
Borrower fails to make any payment when due.  (b) Borrower breaks any 
promise Borrower has made to Lender, or Borrower fails to comply with or to 
perform when due any other term, obligation, covenant, or condition 
contained in this Note or any agreement related to this Note, or in any 
other agreement or loan Borrower has with Lender.  (c) Borrower defaults 
under any loan, extension of credit, security agreement, purchase or sales 
agreement, or any other agreement, in favor of any other creditor or person 
that  may materially affect any of  Borrower's property of Borrower's 
ability to repay this Note or perform Borrower's obligations under this 
Note or any of the  Related Documents.  (d) Any representation or statement 
made or furnished to Lender by Borrower or on Borrower's behalf is false or 
misleading in any  material respect either now or at the time made or 
furnished.  (e) Borrower becomes insolvent, a receiver is appointed for any 
part of Borrower's property, Borrower makes an assignment for the benefit 
of creditors, or any proceeding is commenced either by Borrower or against 
Borrower under any bankruptcy or insolvency laws.  (f) Any creditor tries 
to take any of Borrower's property on or in which Lender has a lien or 
security interest.  This  includes a garnishment of or levy on any of 
Borrower's accounts with Lender.  (g) Any guarantor dies or any of the 
other events described in this default section occurs with respect to any 
guarantor of this Note.  (h) A material adverse change occurs in Borrower's 
financial condition, or Lender believes the prospect of payment or 
performance of the Indebtedness is impaired.

If any default, other than a default in payment, is curable and if Borrower 
has not been given a notice of breach of the same provisions of this Note 
within the preceding twelve (12) months, it may be cured (and no event of 
default will have occurred) if Borrower, after receiving written notice 
from Lender demanding cure of such default; (a) cures the default within 
fifteen (15) days; or (b) if the cure requires more than fifteen (15) days, 
immediately initiates steps which Lender deems in Lender's sole discretion 
to be sufficient to cure the default and thereafter continues and completes 
all reasonable and necessary steps sufficient to produce compliance as soon 
as reasonably practical.

LENDER'S RIGHTS.  Upon default, Lender may declare the entire unpaid 
principal balance on this Note and all accrued unpaid interest immediately 
due, without notice, and then Borrower will pay that amount. Lender may 
hire or pay someone else to help collect this Note if Borrower does not 
pay.  Borrower also will pay Lender that amount.  This includes, subject to 
any limits under applicable law, Lender's attorneys' fees and Lender's 
legal expenses whether or not there is a lawsuit, including attorneys' fees 
and legal expenses for bankruptcy proceedings (including efforts to modify 
or vacate any automatic stay or injunction) appeals, and any anticipated 
post-judgment collection services.  If not prohibited by applicable law, 
Borrower also will pay any court costs, in addition to all other sums 
provided by law.  This Note has been delivered to Lender and accepted by 
Lender in the State of New Jersey.  If there is a lawsuit, Borrower agrees 
upon Lender's request to submit to the jurisdiction of the courts of 
HUNTERDON County, the State of New Jersey.  This Note shall be governed by 
and construed in accordance with the laws of the State of New Jersey.

RIGHT OF SETOFF.  Borrower grants to Lender a contractual possessory 
security interest in, and hereby assigns, conveys, delivers, pledges, and 
transfers to Lender all Borrower's right, title and interest in and to, 
Borrower's accounts with Lender (whether checking, savings, or some other 
account), including without limitation all accounts held jointly with 
someone else and all accounts Borrower may open in the future, excluding 
however all IRA and Keogh accounts, and all trust accounts for which the 
grant of a security interest would be prohibited by law.  Borrower 
authorizes Lender, to the extent permitted by applicable law, to charge or 
setoff all sums owing on this Note against any and all such accounts.

COLLATERAL.  This Note is secured by Carnegie Bank Certificate of Deposit 
#100019396.

DEFAULT INTEREST RATE.  In the event of default, including failure to pay 
upon final maturity, Lender at its option, if permitted by applicable law, 
may increase the interest rate on the Loan, for a period beginning thirty (30) 
days after written notice of such default and ending upon the curing of 
said noticed default, one half of one percent (.50%) for the first thirty 
(30) days of said default and increase an additional one half of one 
percent (.50%) during each thirty (30) day period thereafter during which 
the noticed default continues.  Such default interest rates shall apply to 
the outstanding principal balance of the loan.  Upon curing of the noticed 
default, the interest rate on the Loan shall revert to the initially 
agreed-upon interest rate effective on the date on which the default is 
cured.

REQUEST FOR FINANCIALS.  Borrower and Guarantor(s) agree to provide signed 
financial statements and tax returns on an annual basis.  Failure to 
provide updated financial statements and tax returns shall be considered as 
a default of the Note.

GENERAL PROVISIONS.  Lender may delay or forgo enforcing any of its rights 
or remedies under this Note without losing them.  Borrower and any other 
person who signs, guarantees or endorses this Note, to the extent allowed 
by law, waive presentment, demand for payment, protest and notice of 
dishonor.  Upon any change in the terms of this Note, and unless otherwise 
expressly stated in writing, no party who signs this Note, whether as 
maker, guarantor, accommodation maker or endorser, shall be released from 
liability.  All such parties agree that lender may renew or extend 
(repeatedly and for any length of time) this loan, or release any party or 
guarantor or collateral; or impair, fail to realize upon or perfect 
Lender's security interest in the collateral; and take any other action 
deemed necessary by Lender without the consent of or notice to anyone.  All 
such parties also agree that Lender may modify this loan without the 
consent of or notice to anyone other than the party with whom the 
modification is made.

PRIOR TO SIGNING THIS NOTE, BORROWER READ AND UNDERSTOOD ALL THE PROVISIONS 
OF THIS NOTE, INCLUDING THE VARIABLE INTEREST RATE PROVISIONS.  BORROWER 
AGREES TO THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED 
COPY OF THE NOTE.

BORROWER:

Blue Fish Clothing, Inc.


By:_____________________________
   Jennifer P. Barclay, Chairman


ATTEST:

                                        (Corporate Seal)
________________________________
Secretary or Assistant Secretary


LENDER:

CARNEGIE BANK, N.A.


By:_____________________________
   Authorized Officer



                        ASSIGNMENT OF DEPOSIT ACCOUNT

|----------------------------------------------------------------------|
|Principal|Loan |Maturity|Loan No.|Call|Colla-|Account|Officer|Initials|
|         |Date |        |        |    |teral |       |       |        |
|$800,000.|06-25|06-25   |0500006024|  |      |       |EW     |        |
|         |-1997|-2002   |        |    |      |       |       |        |
|----------------------------------------------------------------------|
|References in the shaded area are for Lender's use only and do not    |
|limit the applicability of this document to any particular loan or    |
|item.                                                                 |
|----------------------------------------------------------------------|

Borrower:  Blue Fish Clothing, Inc.    Lender:   CARNEGIE BANK, N.A.
           3 Sixth Street                        FLEMINGTON BRANCH
           Frenchtown, NJ  08825                 619 ALEXANDER ROAD
                                                 PRINCETON, NJ   08540
======================================================================


INDEX.  The following index is for convenience purposes only and is not to 
be used to interpret or to define any provisions of this Assignment of 
Deposit Account.

     1.  ASSIGNMENT
     2.  DEFINITIONS
     3.  GRANTOR'S REPRESENTATIONS AND WARRANTIES WITH RESPECT TO THE
         COLLATERAL
     4.  LENDER'S RIGHTS AND OBLIGATIONS WITH RESPECT TO THE COLLATERAL
     5.  EXPENDITURES BY LENDER
     6.  LIMITATIONS ON OBLIGATIONS OF LENDER
     7.  EVENTS OF DEFAULT
     8.  RIGHTS AND REMEDIES ON DEFAULT
     9.  MISCELLANEOUS PROVISIONS

THIS ASSIGNMENT OF DEPOSIT ACCOUNT is entered into between Blue Fish 
Clothing, Inc. (referred to below as "Grantor"); and CARNEGIE BANK, N.A. 
(referred to below as "Lender").

1.   ASSIGNMENT.  For valuable consideration, Grantor assigns and grants to 
Lender a security interest in the Collateral, including without limitation 
the deposit accounts described below, to secure the Indebtedness and agrees 
that Lender shall have the rights stated in this Agreement with respect to 
the Collateral, in addition to all other rights which Lender may have by 
law.

2.   DEFINITIONS.  The following words shall have the following meanings 
when used in this Agreement.  Terms not otherwise defined in this Agreement 
shall have the meanings attributed to such terms in the Uniform Commercial 
Code.  All references to dollar amounts shall mean amounts in lawful money 
of the United States of America.

   Account.  The word "Account" means the deposit account described below 
   in the definition for "Collateral."

   Agreement.  The word "Agreement" means this Assignment of Deposit 
   Account, as this Assignment of Deposit Account may be amended or 
   modified from time to time, together with all exhibits and schedules 
   attached to this Assignment of Deposit Account from time to time.

   Collateral.  The word "Collateral" means the following described 
   deposit account:

   Carnegie Bank Certificate of Deposit # 100019396 issued by Lender in 
   an amount not less than $842,000.00.

   together with (a) all interest, whether now accrued or hereafter 
   accruing; (b) all additional deposits hereafter made to the Account; 
   (c) any and all proceeds from the Account; and (d) all renewals, 
   replacements and substitutions for any of the foregoing.

   In addition, the word "Collateral" includes all property of Grantor 
   (however owned if owned by more than one person), in the possession of 
   Lender (or in the possession of a third party subject to the control 
   of Lender), whether existing now or later and whether tangible or 
   intangible in character, including without limitation each and all of 
   the following:

      (a) All property to which Lender acquires title or documents of 
      title.

      (b) All property assigned to Lender.

      (c) All promissory notes, bills of exchange, stock certificates, 
      bonds, savings passbooks, time certificate of deposit, insurance 
      policies, and all other instruments and evidences of an obligation.

      (d) All records relating to any of the property described in this 
      Collateral section, whether in the form of writing, microfilm, 
      microfiche, or electronic media.

   Event of Default.  The words "Event of Default" mean and include 
   without limitation any of the Events of Default set forth below in the 
   section titled "Events of Default."

   Grantor.  The word "Grantor" means Blue Fish Clothing, Inc., its 
   successors and assigns.

   Guarantor.  The word "Guarantor" means and includes without limitation 
   each and all of the guarantors, sureties, and accommodation parties in 
   connection with the Indebtedness.

   Indebtedness.  The word "Indebtedness" means the indebtedness 
   evidenced by the Note, including all principal and interest, together 
   with all other indebtedness and costs and expenses for which Grantor 
   is responsible under this Agreement or under any of the Related 
   Documents.  In addition, the word "Indebtedness" includes all other 
   obligations, debts and liabilities, plus interest hereon, of Grantor, 
   or any one or more of them, to Lender, as well as all claims by Lender 
   against Grantor, or any one or more of them, whether existing now or 
   later; whether they are voluntary or involuntary, due or not due, 
   direct or indirect, absolute or contingent, liquidated or 
   unliquidated; whether Grantor may be liable individually or jointly 
   with others; whether Grantor may be obligated as guarantor, surety, 
   accommodation party or otherwise; whether recovery upon such 
   indebtedness may be or hereafter may become barred by any statute of 
   limitations; and whether such indebtedness may be or hereafter may 
   become otherwise unenforceable.

   Lender.  The word "Lender" means CARNEGIE BANK, N.A., its successors 
   and assigns.

   Note.  The word "Note" means the note or credit agreement dated June 
   25, 1997, in the principal amount of $800,000.00 from Blue Fish 
   Clothing, Inc. to Lender, together with all renewals of, extensions 
   of, modifications of, refinancings of, consolidations of and 
   substitutions for the note or credit agreement.

   Related Documents.  The words "Related Documents" mean and include 
   without limitation all promissory notes, credit agreements, loan 
   agreements, environmental agreements, guaranties, security agreements, 
   mortgages, deeds of trust, and all other instruments, agreements and 
   documents, whether now or hereafter existing, executed in connection 
   with the indebtedness.

3.   GRANTOR'S REPRESENTATIONS AND WARRANTIES WITH RESPECT TO THE 
COLLATERAL.  With respect to the Collateral, Grantor represents and 
warrants to Lender that:

   Ownership.  Grantor is the lawful owner of the Collateral free and 
   clear of all loans, liens, encumbrances, and claims except as 
   disclosed to and accepted by Lender in writing.

   Right to Grant Security Interest.  Grantor has the full right, power, 
   and authority to enter into this Agreement and to assign the 
   Collateral to Lender.

   No Further Transfer.  Grantor will not sell, assign, encumber, or 
   otherwise dispose of any of Grantor's rights in the Collateral except 
   as provided in this Agreement.

   No Defaults.  There are no defaults relating to the Collateral, and 
   there are no offsets or counterclaims to the same.  Grantor will 
   strictly and promptly do everything required of Grantor under the 
   terms, conditions, promises, and agreements contained in or relating 
   to the Collateral.

   Proceeds.  Any and all replacement or renewal certificates, 
   instruments, or other benefits or proceeds related to the Collateral 
   that are received by Grantor shall be held by Grantor in trust for 
   Lender and immediately shall be delivered by Grantor to Lender to be 
   held as part of the Collateral.

4.   LENDER'S RIGHTS AND OBLIGATIONS WITH RESPECT TO THE COLLATERAL.  While 
this Agreement is in effect, Lender may retain the rights to possession of 
the Collateral, together with any and all evidence of the Collateral, such 
as certificates or passbooks.  This Agreement will remain in effect until 
(a) there no longer is any Indebtedness owing to Lender; (b) all other 
obligations secured by this Agreement have been fulfilled; and (c) Grantor, 
in writing, has requested from Lender a release of this Agreement.

5.   EXPENDITURES BY LENDER.  If not discharged or paid when due, Lender 
may (but shall not be obligated to) discharge or pay any amounts required 
to be discharged or paid by Grantor under this Agreement, including without 
limitation all taxes, liens, security interests, encumbrances, and other 
claims, at any time levied or placed on the Collateral.  Lender also may 
(but shall not be obligated to) pay all costs for insuring, maintaining and 
preserving the Collateral.  All such expenditures incurred or paid by 
Lender for such purposes will then bear interest at the rate charged under 
the Note preserving the Collateral.  All such expenditures incurred or paid 
by Lender for such purposes will then bear interest at the rate charged 
under the Note from the date incurred or paid by Lender to the date of 
repayment by Grantor.  All such expenses shall become a part of the 
Indebtedness and, at Lender's option, will (a) be payable on demand, (b) be 
added to the balance of the Note and be apportioned among and be payable 
with any installment payments to become due during either (i) the term of 
any applicable insurance policy or (ii) the remaining term of the Note, or 
(c) be treated as a balloon payment which will be due and payable at the 
Note's maturity.  This Agreement also will secure payment of these amounts. 
Such right shall be in addition to all other rights and remedies to which 
Lender may be entitled upon the occurrence of an Event of Default.

6.   LIMITATIONS ON OBLIGATIONS OF LENDER.  Lender shall use ordinary 
reasonable care in the physical preservation and custody of any certificate 
or passbook for the Collateral but shall have no other obligation to 
protect the Collateral or its value.  In particular, but without 
limitation, Lender shall have no responsibility (a) for the collection or 
protection of any income on the Collateral, (b) for the preservation of 
rights against issuers of the Collateral or against third persons; (c) for 
ascertaining any maturities, conversions, exchanges, offers, tenders, or 
similar matters relating to the Collateral; nor (d) for informing the 
Grantor about any of the above, whether or not Lender has or is deemed to 
have knowledge of such matters.

7.   EVENTS OF DEFAULT.  Each of the following shall constitute an Event of 
Default under this Agreement:

        Default on Indebtedness.  Failure of Grantor to make any payment when 
    	due on the Indebtedness.

        Other Defaults.  Failure of Grantor to comply with or to perform any 
    	other term, obligations, covenant or condition contained in this 
    	Agreement or in any of the Related Documents or in any other agreement 
    	between Lender and Grantor.

        Default in Favor of Third Parties.  Should Borrower or any Grantor 
    	default under any loan, extension of credit, security agreement, 
    	purchase or sales agreement, or any other agreement, in favor of any 
    	other creditor or person that may materially affect any of Borrower's 
    	property or Borrower's or any Grantor's ability to repay the Loans or 
    	perform their respective obligations under this Agreement or any of 
    	the Related Documents.

        False Statements.  Any warranty, representation or statement made or 
    	furnished to Lender by or on behalf of Grantor under this Agreement, 
    	the Note or the Related Documents is false or misleading in any 
    	material respect, either now or at the time made or furnished.

        Defective Collateralization.  This Agreement or any of the Related 
    	Documents ceases to be in full force and effect (including failure of 
    	any collateral documents to create a valid and perfected security 
    	interest or lien) at any time and for any reason.

        Insolvency.  The dissolution or termination of Grantor's existence as 
    	a going business, the insolvency of Grantor, the appointment of a 
    	receiver for any part of Grantor's property, any assignment for the 
    	benefit of creditors, any type of creditor workout, or the 
    	commencement of any proceeding under any bankruptcy or insolvency laws 
    	by or against Grantor.

        Creditor or Forfeiture Proceedings.  Commencement of foreclosure or 
    	forfeiture proceedings, whether by judicial proceeding, self-help, 
    	repossession or any other method, by any creditor of Grantor or by any 
    	governmental agency against the Collateral or any other collateral 
    	securing the Indebtedness.  This includes a garnishment of any of 
    	Grantor's deposit accounts with Lender.  However, this Event of 
    	Default shall not apply if there is a good faith dispute by Grantor as 
    	to the validity or reasonableness of the claim which is the basis of 
    	the creditor or forfeiture proceeding and if Grantor gives Lender 
    	written notice of the creditor or forfeiture proceeding and deposits 
    	with Lender monies or a surety bond for the creditor or forfeiture 
    	proceeding, in an amount determined by Lender, in its sole discretion, 
    	as being an adequate reserve or bond for the dispute.

        Events Affecting Guarantor.  Any of the preceding events occurs with 
    	respect to any Guarantor of any of the Indebtedness or such Guarantor 
    	dies or becomes incompetent.

        Adverse Change.  A material adverse change occurs in Grantor's 
    	financial condition, or Lender believes the prospect of payment or 
    	performance of the Indebtedness is impaired.

        Insecurity.  Lender, in good faith, deems itself insecure.

        Right to Cure.  If any default, other than a Default on Indebtedness, 
    	is curable and if Grantor has not been given a prior notice of a 
    	breach of the same provision of this Agreement, it may be cured (and 
    	no Event of Default will have occurred) if Grantor, after Lender sends 
    	written notice demanding cure of such default, (a) cures the default 
    	within fifteen (15) days; or (b), if the cure requires more than 
    	fifteen (15) days, immediately initiates steps which Lender deems in 
    	Lender's sole discretion to be sufficient to cure the default and 
    	thereafter continues and completes all reasonable and necessary steps 
    	sufficient to produce compliance as soon as reasonably practical.

8.   RIGHTS AND REMEDIES ON DEFAULT.  Upon the occurrence of an Event of 
Default, or at any time thereafter, Lender may exercise any one or more of 
the following rights and remedies that may be available at law, in equity, 
or otherwise:

        Accelerate Indebtedness.  Lender may declare all Indebtedness of 
    	Grantor to Lender immediately due and payable, without notice of any 
    	kind to Grantor.

        Application of Account Proceeds.  Lender may obtain all funds in the 
    	Account from the issuer of the Account and apply them to the 
    	Indebtedness in the same manner as if the Account had been issued by 
    	Lender.  If the Account is subject to an early withdrawal penalty, 
    	that penalty shall be deducted from the Account before its application 
    	to the Indebtedness, whether the Account is with Lender or some other 
    	institution.  Any excess funds remaining after application of the 
    	Account proceeds to the Indebtedness will be paid to Grantor as the 
    	interests of Grantor may appear.  Grantor agrees, to the extent 
    	permitted by law, to pay any deficiency after application of the 
    	proceeds of the Account to the indebtedness.  Lender also shall have 
    	all the rights of a secured party under the New Jersey Uniform 
    	Commercial Code, even if the Account is not otherwise subject to such 
    	Code concerning security interest, and the parties to this Agreement 
    	agree that the provisions of the Code giving rights to a secured party 
    	shall nonetheless be a part of this Agreement.

        Collect the Collateral.  Lender may collect any of the Collateral and, 
    	at Lender's option and to the extent permitted by applicable law, may 
    	retain possession of the Collateral while suing on the Indebtedness.

        Sell the Collateral.  Lender may sell the Collateral, at Lender's 
    	discretion, as a unit or in parcels, at one or more public or private 
    	sales.  Unless the Collateral is perishable or threatens to decline 
    	speedily in value, Lender shall give or mail to Grantor, or any of 
    	them, notice at least ten (10) days in advance of the time and place 
    	of public sale, or of the date after which private sale may be made.  
    	Grantor agrees that any requirement of reasonable notice is satisfied 
    	if Lender mails notice by ordinary mail addressed to Grantor, or any 
    	of them, at the last address Grantor has given Lender in writing.  If 
    	public sale is held, there shall be sufficient compliance with all 
    	requirements of notice to the public by a single publication in any 
    	newspaper of general circulation in the county where the Collateral is 
    	located, setting forth the time and place of sale and a brief 
    	description of the property to be sold.  Lender may be a purchaser at 
    	any public sale.

        Register Securities.  Lender may register any securities included in 
    	the Collateral in Lender's name and exercise any rights normally 
    	incident to the ownership of securities.

        Sell Securities.  Lender may sell any securities included in the 
    	Collateral in a manner consistent with applicable federal and state 
    	securities laws, notwithstanding any other provision of this or any 
    	other agreement.  If, because of restrictions under such laws, Lender 
    	is or believes it is unable to sell the securities in an open market 
    	transaction, Grantor agrees that (a) Lender shall have no obligation 
    	to delay sale until the securities can be registered, (b) Lender may 
    	make a private sale to a single person or restricted group of persons, 
    	even though such sale may result in a price that is less favorable 
    	than might be obtained in an open market transaction, and (c) such a 
    	sale shall be considered commercially reasonable.  If any securities 
    	held as Collateral are "restricted securities" as defined in the Rules 
    	of the Securities and Exchange Commission (such as Regulation D or 
    	Rule 144) or state securities departments under state "Blue Sky" laws, 
    	or if Grantor, or any of them (if more than one), is an affiliate of 
    	the issuer of the securities, Grantor agrees that Grantor will neither 
    	sell nor dispose of any securities of such issuer without obtaining 
    	Lender's prior written consent.
 
        Transfer Title.  Lender may effect transfer of title upon sale of all
        or part of the Collateral.  For this purpose, Grantor irrevocably 
    	appoints Lender as its attorney-in-fact to execute endorsements, 
    	assignments and instruments in the name of Grantor an each of them (if 
    	more than one) as shall be necessary or reasonable.

        Application of Proceeds.  Lender may apply any cash which is part of 
    	the Collateral, or which is received from the collection or sale of 
    	the Collateral, to (a) reimbursement of any expenses, including any 
    	costs of any securities registration, commissions incurred in 
    	connection with a sale, attorney fees as provided below and court 
    	costs, whether or not there is a lawsuit and including any fees on 
    	appeal, incurred by Lender in connection with the collection and sale 
    	of such Collateral, and (b) to the payment of the Indebtedness of 
    	Grantor to Lender, with any excess funds to be paid to Grantor as the 
    	interests of Grantor may appear.

        Other Rights and Remedies.  Lender shall have and may exercise any or 
    	all of the rights and remedies of a secured creditor under the 
    	provisions of the New Jersey Uniform Commercial Code, at law, in 
    	equity, or otherwise.

        Deficiency Judgment.  If permitted by applicable law, Lender may 
    	obtain a judgment for any deficiency remaining in the Indebtedness due 
    	to Lender after application of all amounts received from the exercise 
    	of the rights provided in this section.

        Cumulative Remedies.  All of Lender's rights and remedies, whether 
    	evidenced by this Agreement or by any other writing, shall be 
    	cumulative and may be exercised singularly or concurrently.  Election 
    	by Lender to pursue any remedy shall not exclude pursuit of any other 
    	remedy, and an election to make expenditures or to take action to 
    	perform an obligation of Grantor under this Agreement, after Grantor's 
    	failure to perform, shall not affect Lenders right to declare a 
    	default and to exercise its remedies.


9.   MISCELLANEOUS PROVISIONS.  The following miscellaneous provisions are 
a part of this Agreement:

        Amendments.  This Agreement, together with any Related Documents, 
    	constitutes the entire understanding and agreement of the parties as 
    	to the matters set forth in this Agreement.  No alteration of or 
    	amendment to this Agreement shall be effective unless given in writing 
    	and signed by the party or parties sought to be charged or bound by 
    	the alteration or amendment.
   
        Applicable Law.  This Agreement has been delivered to Lender and 
    	accepted by Lender in the State of New Jersey.  If there is a lawsuit, 
    	Grantor agrees upon Lender's request to submit to the jurisdiction of 
    	the courts of HUNTERDON County, State of New Jersey.  This Agreement 
    	shall be governed by and construed in accordance with the laws of the 
    	State of New Jersey.

        Attorneys' Fees; Expenses.  Grantor agrees to pay upon demand all of
        Lender's costs and expenses, including attorneys' fees and Lender's 
    	legal expenses, incurred in connection with the enforcement of this 
    	Agreement.  Lender may pay someone else to help enforce this Agreement 
    	and Grantor shall pay the costs and expenses of such enforcement.  
    	Costs and expenses include Lender's attorneys' fees and legal expenses 
    	whether or not there is a lawsuit, including attorneys' fees and legal 
    	expenses for bankruptcy proceedings (and including efforts to modify 
    	or vacate any automatic stay or injunction), appeals, and any 
    	anticipated post-judgment collection services.  Grantor also shall pay 
    	all court costs and such additional fees as may be directed by the 
    	court.

        No Joint Venture or Partnership.  The relationship of Grantor and 
    	Lender created by this Agreement is strictly that of debtor-creditor, 
    	and nothing contained in this Agreement or in any of the Related 
    	Documents shall be deemed or construed to create a partnership or 
    	joint venture between Grantor and Lender.

        Notices.  All notices required to be given under this Agreement shall 
    	be given in writing, may be sent by telefacsimile, and shall be 
    	effective when actually delivered or when deposited with a nationally 
    	recognized overnight courier or deposited in the United States Mail, 
    	first class, postage prepaid, addressed to the party to whom the 
    	notice is to be given at the address shown above.  Any party may 
    	change its address for notices under this Agreement by giving formal 
    	written notice to the other parties, specifying that the purpose of 
    	the notice is to change the party's address.  To the extent permitted 
    	by applicable law, if there is more than one Grantor, notice to any 
    	Grantor will constitute notice to all Grantors.  For notice purposes, 
    	Grantor will keep Lender informed at all times of Grantor's current 
    	address(es).

        Power of Attorney.  Grantor hereby appoints Lender as its true and 
    	lawful attorney-in-fact, irrevocably, with full power of substitution 
    	to do the following:  (a) to demand, collect, receive, receipt for, 
    	sue and recover all sums of money or other property which may now or 
    	hereafter become due, owing or payable from the Collateral; (b) to 
    	execute, sign and endorse any and all claims, instruments, receipts, 
    	checks, drafts or warrants issued in payment for the Collateral; (c) 
    	to settle or compromise any and all claims arising under the 
    	Collateral, and, in the place and stead of Grantor, to execute and 
    	deliver its release and settlement for the claim; and (d) to file any 
    	claim or claims or to take any action or institute or take part in any 
    	proceedings, either in its own name or in the name of Grantor, or 
    	otherwise, which in the discretion of Lender may seems to be necessary 
    	or advisable.  This power is given as security for the Indebtedness, 
    	and the authority hereby conferred is and shall be irrevocable and 
    	shall remain in full force and effect until renounced by Lender.
 
        Severability.  If a court of competent jurisdiction finds any 
        provision of this Agreement to be invalid or unenforceable as to any 
    	person or circumstance, such finding shall not render that provision 
    	invalid or unenforceable as to any other persons or circumstances.  If 
    	feasible, any such offending provision shall be deemed to be modified 
    	to be within the limits of enforceability or validity; however, if the 
    	offending provision cannot be so modified, it shall be stricken and 
    	all other provisions of this Agreement in all other respects shall 
    	remain valid and enforceable.

        Successor Interests.  Subject to the limitations set forth above on 
    	transfer of the Collateral, this Agreement shall be binding upon and 
    	inure to the benefit of the parties, their successors and assigns.

        Waiver.  Lender shall not be deemed to have waived any rights under 
    	this Agreement unless such waiver is given in writing and signed by 
    	Lender.  No delay or omission on the part of Lender in exercising any 
    	right shall operate as a waiver of such right or any other right.  A 
    	waiver by Lender of a provision of this Agreement shall not prejudice 
    	or constitute a waiver of Lender's right otherwise to demand strict 
    	compliance with that provision or any other provision of this 
    	Agreement.  No prior waiver by Lender, nor any course of dealing 
    	between Lender and Grantor, shall constitute a waiver of any of 
    	Lender's rights or of any of Grantor's obligations as to any future 
    	transactions.  Whenever the consent of Lender is required under this 
    	Agreement, the granting of such consent by Lender in any instance 
    	shall not constitute continuing consent to subsequent instances where 
    	such consent is required and in all cases such consent may be granted 
    	or withheld in the sole discretion of Lender.

GRANTOR ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS ASSIGNMENT OF 
DEPOSIT ACCOUNT AND AGREES TO ITS TERMS.  THIS AGREEMENT IS DATED JUNE 25, 
1997.

GRANTOR:

Blue Fish Clothing, Inc.



By:_____________________________
   Jennifer P. Barclay, Chairman

ATTEST:


________________________________             (Corporate Seal)
Secretary or Assistant Secretary


                     NOTE AND LOAN AND SECURITY AGREEMENT
                           MODIFICATION AGREEMENT
                     ------------------------------------

     THIS NOTE AND LOAN AND SECURITY AGREEMENT MODIFICATION AGREEMENT (the 
"Agreement") made as of this 27th day of June, 1997, by and between BLUE 
FISH CLOTHING, INC., a Pennsylvania corporation, having an address located 
at P.O. Box 36, #3 Sixth Street, Frenchtown, New Jersey 08825 (hereinafter 
"Borrower"), and CARNEGIE BANK, N.A., having an address at 619 Alexander 
Road, Princeton, New Jersey 08543 (the "Bank").

                                 WITNESSETH:
                                 -----------

     WHEREAS, the Bank is the holder of a certain Revolving Note (the 
"Note") dated February 9, 1996, made by the Borrower to the Bank in the 
principal amount of up to One Million and 00/100 ($1,000,000.00) DOLLARS 
(the "Loan"); and

     WHEREAS, the Note is secured by a Loan and Security Agreement (the 
"Security Agreement") dated February 9, 1996, which Security Agreement 
grants a lien on all inventory and receivables more accurately described in 
the Schedule "A" attached thereto (the "Collateral") (the Note, the 
Security Agreement, and all other documents executed or delivered in 
connection with the Loan, henceforth collectively referred to as the "Loan 
Documents"); and

     WHEREAS, the Borrower and the Bank extended the term of the Note and 
the Loan and Security Agreement pursuant to a certain Note and Loan and 
Security Agreement Extension Agreement dated as of February 9, 1997; and

     WHEREAS, the Borrower has requested that the Bank decrease the 
principal loan amount which may be outstanding under the Note and the 
Security Agreement; and

     WHEREAS, the Bank is willing to decrease the principal loan amount 
which may be outstanding under the Note and the Security Agreement, on 
certain terms and conditions as hereinafter provided.

     NOW, THEREFORE, for and in consideration of the premises (which are 
deemed herein contained) and other good and valuable consideration, the 
receipt and adequacy of which are hereby acknowledged, the parties agree as 
follows:

     1.   PRINCIPAL AMOUNT OF LOAN.

     The Borrower acknowledges that the outstanding principal balance due 
by the Borrower under the Note is, as of June 27, 1997, equal to the sum of 
One Million and 00/100 ($1,000,000.00) Dollars.  The Borrower is hereby 
making on this date and the Bank hereby acknowledges receipt of payment of 
principal in the amount of Five Hundred Thousand ($500,000.00) Dollars 
thereby reducing the outstanding principal balance due by the Borrower 
under the Note to Five Hundred Thousand ($500,000.00) Dollars.  From and 
after the date hereof in no event shall the outstanding principal balance 
due under the Note exceed the present balance of Five Hundred Thousand 
($500,000.00) Dollars.  Borrower hereby represents, warrants and confirms 
that there are no set-offs, rights, claims or causes of action of any 
nature whatsoever which the Borrower has or may assert against the Bank 
with respect to the Note, the Security Agreement or the other Loan 
Documents.

     2.   REQUEST FOR MODIFICATION.

     The Borrower has requested and the Bank has agreed to a decrease in 
the principal loan amount which may be outstanding under the Note and the 
Security Agreement and the other Loan Documents to Five Hundred Thousand 
($500,000.00) Dollars.  This Agreement provides for that decrease in the 
principal loan amount.

     3.   MODIFICATION OF NOTE AND SECURITY AGREEMENT.

     The Note and Security Agreement are hereby modified as follows:

     (a)   Interest Rate.
           -------------

     Interest shall be charged on the outstanding principal balance of the 
Loan from June 27, 1997, until the full amount of principal due hereunder 
has been paid at a rate equal at all times to the Prime Rate plus three 
quarters percent ( 3/4 %) per annum.  Interest shall be calculated daily on 
the basis of the actual number of days elapsed over a 360 day year.  "Prime 
Rate" means the rate of interest published by the Wall Street Journal.  The 
rate of interest shall change automatically and immediately as of the date 
of any change in the Prime Rate, without notice to Borrower or any 
endorser, surety or guarantor.  Any such change shall not affect or alter 
any of the other terms and conditions of the Note.

     (b)   Repayment.
           ---------

           (1)  Borrower shall pay Bank the total amount of all unpaid 
principal balance, interest accrued to the date such payment is received by 
Bank, and other costs, expenses and charges of any nature whatsoever due or 
assessable hereunder, on or before April 30, 1998, (the "Maturity Date"), 
unless earlier accelerated pursuant to the terms of the Loan Agreement.

           (2)  Interest on the unpaid principal balance shall be due and 
payable on the first business day of each month, commencing on the first 
(1st) day of March, 1997, and on the first (1st) day of each month 
thereafter.

           (3)  Upon the occurrence of Borrower's failure to make any 
payments required hereunder within ten (10) days of the date when due, 
Borrower shall pay a late payment charge on all amounts overdue equal to 
six (6%) percent of the overdue amount for each thirty (30) day period, or 
part thereof, that such amount is overdue, computed from the date when such 
amount should have been paid.

           (4)  Borrower shall have the right and option of prepaying all 
or part of the principal or interest due on the Note at any time before 
maturity and without penalty, in accordance with the terms of the Loan 
Agreement.

     (c)   Change of Interest Rate After Maturity or Acceleration.
           ------------------------------------------------------

           From and after the Maturity Date or from and after the 
occurrence of an Event of Default, irrespective of any declaration of 
maturity, all amounts remaining unpaid or thereafter accruing under the 
Note or the Security Agreement shall, at Bank's option, bear interest at a 
default rate of one half of one percent (.5 %) per annum above the interest 
rate then in effect under the Note, for the first thirty (30) days of said 
default, and an additional increase of one half of one percent (.5%) during 
each thirty (30) day period thereafter during which the default continues. 
Upon curing the default, the interest rate shall revert to the initially 
agreed upon interest rate effective on the date on which the default is 
cured.

     (d)  Security for the Note.
          ---------------------

          The Security Agreement shall continue to be a first lien on the 
Collateral and shall secure the Note as extended hereby.

     (e)  Right of Setoff by the Bank.
          ---------------------------

          Upon the occurrence of an Event of Default, to the extent 
permitted by and in addition to any other remedy provided by law, and 
regardless of the adequacy of any collateral or other means of obtaining 
repayment of the obligations evidenced hereby, Bank shall have the right 
immediately and without notice or other acts, and is specifically 
authorized hereby, to setoff against any of the Borrower' obligations under 
the Note or the Security Agreement any sum owed by the Bank or any of 
Bank's affiliates in any capacity to the Borrower whether due or not, or 
any property of the Borrower in the possession of the Bank or any of Bank's 
affiliates, even if effecting such setoff results in a loss or reduction of 
interest to Borrower or the imposition of a penalty applicable to the early 
withdrawal of time deposits.  Bank shall be deemed to have exercised such 
right of setoff and to have made a charge against any such sum or property 
immediately upon the occurrence of the Event of Default, even though the 
actual book entries may be made at some time subsequent.

     (f)  Waiver of Jury Trial.
          --------------------

          BORROWER AND BANK AGREE THAT ANY SUIT, ACTION OR PROCEEDING, 
WHETHER CLAIM OR COUNTERCLAIM, BROUGHT BY BANK OR BORROWER ON OR WITH 
RESPECT TO THE NOTE, THE SECURITY AGREEMENT OR ANY OTHER LOAN DOCUMENT OR 
THE DEALINGS OF THE PARTIES WITH RESPECT HERETO OR THERETO, SHALL BE TRIED 
ONLY BY A COURT AND NOT BY A JURY.  BANK AND BORROWER EACH HEREBY 
KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHT TO A TRIAL BY JURY 
IN ANY SUCH SUIT, ACTION OR PROCEEDING.  FURTHER, BORROWER WAIVES ANY RIGHT 
IT MAY HAVE TO CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR PROCEEDING, 
ANY SPECIAL, EXEMPLARY, PUNITIVE, CONSEQUENTIAL OR OTHER DAMAGES OTHER 
THAN, OR IN ADDITION TO, ACTUAL DAMAGES.  BORROWER ACKNOWLEDGES AND AGREES 
THAT THIS SECTION IS A SPECIFIC AND MATERIAL ASPECT OF THIS MORTGAGE AND 
THAT BANK WOULD NOT EXTEND CREDIT TO BORROWER IF THE WAIVERS SET FORTH IN 
THIS SECTION WERE NOT A PART HEREOF.

     4.   CONTINUED VALIDITY OF ORIGINAL LOAN DOCUMENTATION.

     Except as otherwise provided herein, the Note, the Security Agreement, 
and the other Loan Documents shall continue in full force and effect, in 
accordance with their respective terms, and the parties hereto hereby 
expressly ratify, confirm and reaffirm all of their respective liabilities, 
obligations, duties and responsibilities under and pursuant to the Loan 
Documents, as modified by this Agreement, and Borrower agrees that the same 
shall constitute valid and binding agreements of Borrower, enforceable in 
accordance with their respective terms.

     5.   MODIFICATION AGREEMENT CONTROLS.

     In the event of a conflict between the terms and conditions of this 
Agreement and the terms and conditions of the Note, or Security Agreement 
or the Extension Agreement, the terms and conditions of this Agreement 
shall control.

     6.   NO NOVATION.

     This Agreement does not represent in any way new indebtedness 
evidenced by the Note.  It is the intention of the parties hereto that this 
Agreement shall not constitute a novation and shall in no way adversely 
affect or impair the lien priority of the Security Agreement, or any other 
instrument securing the Loan.

     IN WITNESS WHEREOF, the parties have executed this Note and Loan and 
Security Agreement Modification Agreement as of the date first above 
written.

ATTEST:                              Borrower:

                                     Blue Fish Clothing, Inc.
                                       a Pennsylvania corporation


___________________________________  By: _____________________________
                                         Jennifer Barclay

ATTEST:                              CARNEGIE BANK, N.A.


___________________________________  By: _____________________________





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S FINANCIAL STATEMENTS DATED JUNE 30, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       1,798,711
<SECURITIES>                                         0
<RECEIVABLES>                                1,074,946
<ALLOWANCES>                                    39,139
<INVENTORY>                                  3,071,202
<CURRENT-ASSETS>                             6,316,047
<PP&E>                                       2,330,198
<DEPRECIATION>                                 613,417
<TOTAL-ASSETS>                               8,133,797
<CURRENT-LIABILITIES>                        3,066,717
<BONDS>                                      1,196,144
                                0
                                          0
<COMMON>                                         4,599
<OTHER-SE>                                   3,820,482
<TOTAL-LIABILITY-AND-EQUITY>                 8,133,797
<SALES>                                      3,900,007
<TOTAL-REVENUES>                             3,900,007
<CGS>                                        1,815,114
<TOTAL-COSTS>                                3,728,882
<OTHER-EXPENSES>                             1,913,668
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              49,774
<INCOME-PRETAX>                                121,451
<INCOME-TAX>                                    56,597
<INCOME-CONTINUING>                             64,854
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    64,854
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission