CHINA BIOMEDICAL GROUP INC
10-Q, 1996-08-07
PHARMACEUTICAL PREPARATIONS
Previous: THAXTON GROUP INC, 10QSB, 1996-08-07
Next: DESERT NATIVE DESIGNS INC, SB-2/A, 1996-08-07



<PAGE>


                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

          [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
               OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996

                                       OR

          [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE TRANSITION PERIOD FROM _______ TO ________

                         COMMISSION FILE NUMBER 0-26886

                          CHINA BIOMEDICAL GROUP, INC.
              (Exact name of Registrant as specified in its charter)

         STATE OF UTAH                                13-3758042
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                     Identification No.)

         C/O THE LAW OFFICE OF STEVEN A. SANDERS, P.C.
                 50 BROAD STREET, SUITE 437
                     NEW YORK, NEW YORK                             10004
           (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code: (212) 681-8400


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Section  13 or 15(d) of the  Securities  Act of 1934  during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.
                               YES X         NO

The number of shares  outstanding of the  Registrant's  Common Stock,  par value
$.0001 per share, at March 31, 1996, was 1,112,069 shares.


                                        1

<PAGE>



                                     PART I

ITEM 1.           FINANCIAL STATEMENTS

                  Attached.

ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS.

LIQUIDITY AND SOURCES OF CAPITAL

As of March 31,  1996,  the  Registrant  had net  current  assets of  $89,243 as
compared to $70,558 as of December 31, 1995.  The Registrant had total assets of
$9,653,132 as of March 31, 1996.

RESULTS OF OPERATIONS

Revenues  for the three  month  period  ended  March 31,  1996 were  $68,638  as
compared to  $131,896  for the three  month  period  ended  December  31,  1995.
Management  believes  that  the  decline  in  sales  was due to a  non-recurring
contract in the forth quarter of 1995.

The Registrant,  through its wholly-owned subsidiary,  CB Marketing & Investment
Ltd. ("CBMI"), owns the joint venture right to market the Gynefix IUD as well as
to manufacture and market  pharmaceutical  products in the People's  Republic of
China ("PRC").

The  Registrant  has been  unable to raise  the  necessary  capital  to fund its
capital commitment under the joint venture and licensing agreements and does not
believe it will be able to do so in the immediate future.

As a result,  the Company has entered  into a contract to sell its wholly  owned
operating subsidiary CBMI to its former owners on the basis of one share of CBMI
for one share of China Biomedical  Group,  Inc.  ("CBMG").  The contract further
provides that a minimum of ninety (90%) percent of the eligible  shareholders of
CBMI must agree to exchange their shares before any shares can be exchanged. The
contract  (Exhibit 28) is expressly  incorporated  by reference in this section;
the  foregoing  discussion  is only a summary  and the entire  contract  must be
consulted for its definitive provisions.



                                        2

<PAGE>



If this  contract is not  consummated,  CBMG will be forced to  discontinue  its
operations, lose its investment in the joint ventures and be liable to the joint
venture partners in the approximate sum of $4,000,000.


                                     PART II

ITEM 1.           LEGAL PROCEEDINGS.

Neither  the  Registrant  nor  its  subsidiaries   were  subject  to  any  legal
proceedings during the reporting period.

ITEM 2.           CHANGE IN SECURITIES.

                  None

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES.

                  Not applicable.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  On April 22, 1996,  the Registrant  held a Special  Meeting of
Stockholders  to approve the  divestiture  of its  interest in CBMI.  A total of
738,859 shares were voted in favor of the divestiture.
No shares were voted against and 373,210 abstained.

ITEM 5.           OTHER INFORMATION.

                  None.

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K.

(A)      EXHIBITS.

         20.  Contract for the divestiture of CBMI

(B)      REPORTS ON FORM 8-K.

         None filed this quarter.

                                        3

<PAGE>







                                   SIGNATURES



                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereto duly authorized.

                  Dated this 15th day of May, 1996.

                                              CHINA BIOMEDICAL GROUP, INC.
                                              (the "Registrant")



                                              BY: /S/ RICHARD POULDEN
                                                  Chairman of the Board,
                                                  President and CFO


                                        4

<PAGE>





   AGREEMENT this 22nd day of April, 1996 by and between China Biomedical Group,
Inc., a corporation, organized under the laws of the State of Utah, having its
principal offices at 250 Park Avenue, New York, New York 10117, and CB Marketing
and Investment Ltd., a corporation organized under the laws of the United
Kingdom having its registered office at, Beaufort House, 15 St Botolph Street,
London EC 3A 7NJ.

    1. The Offer. China Biomedical, Group, Inc., ("the Company") offers to
exchange up to 2,066,712 ordinary shares of CB Marketing and Investment, Ltd. to
those shareholders ("the Eligible Shareholders") of the Company who previously
owned the said shares in CB Marketing and Investment, Ltd. ("CBMI"), in exchange
for the 540,000 common shares no par value of the Company more fully described
in Schedule I to the contract. A minimum of 90% of the Eligible Shareholders of
the Company must tender their common stock before any shares will be exchanged.
This offer is valid for a period of thirty days from the date of this agreement,
which period may be extended for another thirty days in the sole discretion of
the Company's Board of Directors.

    2. Eligible Shareholders. Eligible shareholders who wish to tender their
Company stock should send their certificates, signed, signature guaranteed and
in readily transferable form to the Escrow Agent, The Law Office of Steven A.
Sanders, P.C., 50 Broad Street, Suite 437, New York, New York, 10004.
Shareholder's who hold their stock in book entry form should instruct their
broker or custodian to deliver their stock via DTC, US Clearing Corp, D.T.C. #
158 f or further credit to the account of Steven A. Sanders, P.C. as Escrow
Agent for China Biomedical Group, Inc., Account # 284-2033-16. Those persons
tendering their stock via DTC must send a duplicate copy of their delivery
instructions to the Law office of Steven A. Sanders, P.C. facsimile number (212)
344-3035, attention: Lewis M. Klee, Esq.

        (a) If the shares tendered are accepted by the Company, the Company
    agrees to forgive an inter company loan in the amount of $1,024,000 and
    assign a $46,380.90 loan identified more specifically in the audited 1995
    year end financial statements of CBMI appended hereto as Appendix A. The
    Company further agrees to assume debts payable to JMI Advisory Services Ltd,
    Occam Investments and the Chairman of the Company, Richard O'Dell Poulden
    for expenses incurred for the Company but invoiced to CBMI in the amount of
    UK Pounds Sterling 212,283.96 ($318,000). CBMI is responsible for all other
    debts owed by CBMI and its subsidiaries, branches and associates as more
    particularly shown in the financial statements of CBMI and its subsidiaries,
    branches and associates.

<PAGE>

3. Indemnification.

        (a) CBMI, Michael James and Hou Xihao and the directors of CBMI, their
    successors or assignees agree to indemnify and hold harmless the Company and
    its directors from and against any liability, damage cost or expense
    including reasonable attorneys fees incurred or asserted against the Company
    arising from any breach or alleged breach by CBMI of their obligations or
    any claims asserted to have accrued during the period the Company owned
    CBMI. This paragraph shall survive the closing date indefinitely.

        (b) The Company hereby agrees to indemnify and hold harmless CBMI and
    its directors from and against any liability, damage cost or expense
    including reasonable attorneys fees incurred or asserted against CBMI
    arising from any breach or alleged breach by the Company of its obligations
    or any claims asserted to have accrued during the period the Company owned
    CBMI. This paragraph shall survive the closing date indefinitely.

    4. Representations, Warranties and Agreements. The Company represents and
warrants to, and agrees with, the Tenderers that as of the date hereof and as of
the Closing Date (as hereinafter defined):

        (a) The consolidated financial statements of the Company and its
    consolidated subsidiaries included in the financial statements (the most
    recent of which are for the twelve month period ended December 31, 1995)
    provided to the Tenderers present fairly the financial position and results
    of operations of the company and its consolidated subsidiaries on a
    consolidated basis at the respective dates or for the respective periods to
    which they apply; such financial statements have been prepared in conformity
    with accounting principles generally accepted in the United Kingdom and the
    United States applied on a consistent basis throughout the respective
    periods involved.

        (b) There is no action, suit or proceeding before or by any court or
    governmental agency or body, domestic or foreign now pending or to the
    knowledge of the Company, threatened, against or affecting the Company, or
    any of its properties, which might result in any material adverse change in
    the condition (financial or otherwise) or in the earnings, business affairs
    or business prospects of the Company considered as one enterprise, or which
    might materially and adversely affect the properties or assets thereof.


                                       2

<PAGE>

        (c) The Company is not in violation of its By-laws or Certification of
    Incorporation or other constituent documents or in default in the
    performance or observance of any material obligation, agreement, covenant or
    condition contained in any indenture, mortgage, deed of trust or other
    material instrument or agreement to which it is a party or by which it or
    its property may be bound; and neither the execution nor the delivery by the
    Company, or the performance by the Company of its obligations under, this
    Agreement will conflict with or result in the breach or violation of any of
    the terms or provisions of, or constitute a default or result in the
    creation or imposition of any lien or charge on any assets or properties of
    the Company under, any material indenture, mortgage, deed of trust or other
    material agreement or instrument to which the Company is a party or by which
    it is bound or any statute or the By-laws or Certificate of Incorporation or
    other constituent documents of, or any decree, judgment, order, rule or
    regulation of any court or governmental agency or body having jurisdiction
    over the Company or its properties.

        (d) There are no restrictions on the transfer of the CBMI Shares to the
    Tenderer and when issued each Tenderer is entitled to have the Shares
    registered in its name.

        (e) Upon consummation of the transaction contemplated hereby, the
    Tenderers will own the CBMI Shares free and clear of all liens, claims
    charges and other encumbrances and the delivery of the CBMI Shares to the
    Tenderers pursuant to this Agreement will transfer legal and valid title
    thereto, free and clear of all liens, claims, charges and other
    encumbrances.

        (f) This Agreement has been duly authorized, and, when executed and
    delivered by the parties thereto, will constitute a valid and legally
    binding obligation of the Company and CBMI, enforceable against both in
    accordance with its terms subject, as to enforcement, to bankruptcy,
    insolvency, fraudulent transfer, reorganization and similar laws of general
    applicability relating to or affecting creditors' rights generally and to
    general equitable principles (regardless of whether such enforcement is
    considered in the proceeding in equity or at law).

        (g) No consent, approval, authorization or order of, or filing with, any
    court or governmental agency or body is required for the performance by
    either Company of its obligations under this Agreement or otherwise in
    connection with the issuance of the CBMI Shares.

        (h) None of the Company's filings with the Securities and Exchange
    Commission since January 1, 1995 contain any untrue statement of a material
    fact or omits to state any material fact required to be stated therein or
    necessary to

                                       3

<PAGE>


    make the statement therein in light of the circumstances under which they
    were made, not misleading.

        (i) The Company has since January 1, 1995 timely filed all required
    forms, reports and exhibits thereto with the U.S. Securities and Exchange
    Commission.

    5. Purchase and Delivery of the Shares. On the basis of the representations
and warranties herein contained, but subject to the conditions hereinafter
stated, the Company and CBMI hereby agrees to deliver to the Tenderers and each
Tenderer agrees to Exchange with the Company the number of shares of Company
shares set forth opposite the name of such Tenderer on Schedule I hereto. The
Company shall deliver the shares in the name of the Tenderer. The
representations, warranties, covenants and agreements of each Tenderer contained
herein or in any documents delivered pursuant hereto are made severally and not
jointly. No Tenderer shall be liable for the breach of any representation,
warranty, covenant or agreement, of another Tenderer.

     6. Restrictions on Transfer; Warranties of Purchasers.

        (a) Each Purchaser acknowledges that the CBMI Shares will not be
    registered under the Securities Act and that the Ordinary Shares obtained by
    such Tenderer are being sold pursuant to the exemption from the registration
    requirements of the Securities Act of 1933 provided by Section 4(2) thereof.
    Each Tenderer represents, warrants and agrees that it has not offered and
    will not offer or sell the Common shares purchased from the Company
    hereunder, by means of any form of general solicitation or general
    advertising (as those terms are used in Regulation D under the Securities
    Act) or in any manner involving a public offering within the meaning of
    Section 4(2) of the Securities Act.

        (b) Each Purchaser represents and warrants that it is either a qualified
    Institutional Buyer or an institutional Accredited Investor. Each Purchaser
    confirms that it is not acquiring the Notes with a view to any distribution
    thereof in a transaction that would violate the Securities Act or the
    securities laws of any State of the united States or any other applicable
    jurisdiction.

    7. Representations to Survive Delivery. The respective representations,
warranties of the Company officers and or the Purchasers set forth in or made
pursuant to this Agreement or any other agreement entered into in connection
herewith will remain in full force and effect, regardless of any investigation,
or statement as to the results thereof, made by or on behalf of the Purchasers
or the Company or any of their officers, directors or controlling persons and
will survive for a period of three years after the Closing Date.

    8. Consent to use Name. The Company irrevocably consents and assigns to CBMI
the right to use the name "China Biomedical Group", in all jurisdictions outside
the United States

                                       4

<PAGE>

provided that CBMI does not use the identical name as the Company, "China
Biomedical Group Inc" and does not use any name which could be confused with
that of the Company, in the United States.

    9. Waiver of Interests. CBMG expressly warrants and covenants that upon
closing of this transaction it irrevocably waives all interests in the assets of
the Company and further waives all claims to ownership of any shares to the
Company's common stock, except as set forth in this agreement. This paragraph
shall survive the closing indefinitely.

    10. Notices. All communications hereunder will be in writing, and, if sent
to a Purchaser, will be delivered to such Purchaser at the address set forth in
Schedule 1 hereto, and if sent to the Company, will be delivered to c/o
President, China Biomedical Group, Inc., 250 Park Avenue, New York, New York
10117, with a copy to Law Offices of Steven A. Sanders, P.C., 50 Broad Street,
New York, New York 10004, telefax number (212) 344-3035, Attention: Lewis M.
Klee, Esq. Notice shall be effective upon delivery.

    11. Agreement to Suit. The parties expressly agree that any suit proceeding
or other action arising out of, or relating to this agreement shall be brought
in a court of competent jurisdiction sitting in the County of New York, State of
New York. All parties irrevocably waive any objections to personal jurisdiction,
venue and forum non-convenienes.

    12. Successors and Assigns. This Agreement will inure to the benefit of and
be binding upon the parties hereto and their respective successors and assigns
and the officers and directors and each person who controls the parties hereto
within the meaning of the Securities Act, and no other person will have any
right or obligation hereunder. Nothing expressed or mentioned in this Agreement
is intended or shall be construed to give any other person, firm or corporation
any legal or equitable right, remedy or claim under or in respect of this
Agreement or any provisions herein contained.

    13. Counterparts; Governing Law. This Agreement may be executed in
counterparts all of which, taken together, shall constitute a single agreement
between the parties to such counterparts. This Agreement and the Note shall be
governed by, and construed in accordance with, the laws of the state of New York
without giving effect to conflict of laws principles.

    14. Termination. The obligations of any Purchaser under this Agreement may
be terminated for any reason at any time prior to the delivery and payment of
the Securities on the Closing Date upon written notice of such termination to
the Company, if prior to such time (I) there shall have occurred either of (A)
the closing of the NASDAQ, or (B) a general suspension or material limitation of
trading on either such Exchange or the general establishment of minimum prices
by either such Exchange or by the Commission or (C) the declaration of a bank
moratorium by authorities of the United States or State of New York, or (D) the
declaration by the United States of national emergency or war or (ii) there
shall  have  been any  development involving  a  prospective change (whether
financial or otherwise) in or affecting the financial

<PAGE>
position, shareholders' equity or results of operation of the Company,
which such Purchaser in its reasonable judgment considers material and
adverse and which are not disclosed in the package of materials provided
by the Company to the Purchaser. In the event of any such termination,
the Company shall have no liability to the terminating Purchaser.

     15.  Amendments; Waivers. This Agreement may not be amended, modified
or supplemented and no waivers of or consent to departures from the provisions
hereof may be given unless consented to in writing by the Company and the
Purchasers.

        If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us two counterparts hereof, and upon
acceptance hereof by you it will become a binding agreement between the
Company and the Purchasers in accordance with its terms.

                                     China Biomedical Group, Inc.

                                     By: /s/ Richard Poulden

                                     CB Marketing and Investment, Ltd.

                                     By: /s/ Michael James

                                   6

<PAGE>

                               SCHEDULE I

<TABLE>
<CAPTION>

                                                                CB Marketing &                  China Biomedical
CBMG Shareholders                 Address                       Investments Ltd.                Group, Inc.
<S>                           <C>                               <C>                             <C>

Michael Howard James          Deacons Field, 5 High Elms            360,000                        94,062
                              Harpenden, Herts AL5 2JU

Chris Coke                    Field House, Vicarage Lane            100,000                        26,128
                              Capel Dorking, Surrey, RH5 5LN

Hou Zihaao                    463/465 Poly Plaza,                   100,000                        26,128
                              14, Dongzhimen District,
                              Beijing, 100027, PRC

Standard Bank Nominee         One Waverley Place, St. Helier,       795,500                      207,852
(Jersey) Ltd.                 Jersey JE4 8XR, UK                    100,000                       26,128
                                                                    100,000                       26,128

Pink Quill Finance Ltd        One Waverly Place, St. Helier,        440,000                      114,965
                              Jersey JE4 8XR, UK

Christine Louise Kennedy      5646 Covey Place, North Vancouver      20,000                        5,226
                              British Columbia, Canada Y7R 4WI

Edward Harford                The Old Rectory, Easton Grey            8,250                        2,156
                              Malmesbury, Wiltshire SN16 OPE, UK

Jeremy Bellinger Stewardson   5 Smith Terrace, London SW3, UK        4,500                         1,176

Hampton Hall Properties Ltd.  PO Box N1612, Nassau                  38,462                        10,049

                                                                 2,066,712                       540,000
</TABLE>

<PAGE>

              CHINA BIOMEDICAL GROUP, INC. AND SUBSIDIARY
                     (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                      March 31,             December 31,
                                                                         1996                   1995
                                                                     (Unaudited)              (Note 1)
<S>                                                                  <C>                    <C>
                      ASSETS
CURRENT ASSETS:                                                      
    Cash                                                             $   28,667             $    33,087    
    Accounts receivable                                                  18,484                       -
    Other receivables                                                    42,092                  37,471
        Total current assets                                             89,243                  70,558
FIXED ASSETS, net of accumulated depreciation of $23,440
    and $18,252, respectively                                            41,510                  46,698
INTANGIBLE ASSETS, net of accumulated amortization of $315,309
    and $256,763, respectively                                        9,522,379               9,757,012
                                                                    $ 9,653,132             $ 9,874,268

                  LIABILITIES AND
                STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
    Loans payable                                                   $   116,381             $   116,381
    Payroll and sales taxes payable                                      21,237                  21,617
    Accounts payable and accrued expenses                               417,176                 378,214
    Other liabilities                                                   883,506                 742,880

       Total current liabilities                                      1,438,300               1,259,092

STOCKHOLDERS' EQUITY:
    Common stock, $.001 par value, 50,000,000 shares
    authorized 1,112,069 and 5,560,343 shares issued
    and outstanding, respectively                                        1,112                    5,560
    Additional paid-in capital                                      13,292,503               13,288,055
    Accumulated deficit                                             (4,839,680)              (4,594,390)
    Accumulated foreign currency translation adjustment               (239,103)                 (84,049)

       Total stockholders' equity                                    8,214,832                8,615,176

                                                                    $9,653,132              $ 9,874,268

</TABLE>

            See notes to consolidated financial statements.

                                  -1-



<PAGE>

               CHINA BIOMEDICAL GROUP, INC. AND SUBSIDIARY
                    (A DEVELOPMENT STAGE COMPANY)
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                            (UNAUDITED)

<TABLE>
<CAPTION>

                                                                Three Months Ended March 31,
                                                              1996                     1995

<S>                                                      <C>                        <C>
NET SALES AND REVENUES                                   $      68,638              $    131,896
COST OF SALES                                                   63,237                       --
   Gross profit                                                  5,401                   131,896
RESEARCH AND DEVELOPMENT EXPENSES                               28,521                       --
SELLING, OPERATING AND ADMINISTRATIVE EXPENSES                 222,170                   728,221

   Loss from operations                                       (245,290)                 (596,325)
PROVISION FOR INCOME TAXES                                         --                        --

   Net loss                                              $    (245,290)             $   (596,325)

   Loss per share                                        $       (0.22)             $       (1.69)

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING                                                1,112,069                    352,868

</TABLE>



                 See notes to consolidated financial statements.

                                   -2-


<PAGE>

               CHINA BIOMEDICAL GROUP, INC. AND SUBSIDIARY
                   (A DEVELOPMENT STAGE COMPANY)
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (UNAUDITED)

<TABLE>
<CAPTION>

                                                                 Three Months Ended March 31,

                                                                1996                 1995

<S>                                                         <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                    $  (245,290)          $   (595,325)
Adjustments to reconcile net loss to net
  cash used by operating activities:
Depreciation and amortization                                    63,734                 49,591
Increase in accounts receivable                                 (18,484)                (7,904)
Increase in other receivables                                    (4,621)               (35,587)
Increase in inventories                                             --                 (14,109)
Increase in accounts payable                                     38,962                103,809
Increase (decrease) in payroll and sales taxes payable             (380)                21,635
Decrease in bank overdraft                                          --                  (7,707)
Increase in other liabilities                                   140,626                365,485

    Net cash used by operating activities                       (25,453)              (121,112)


CASH FLOWS FROM INVESTING ACTIVITIES:
Increase in fixed assets                                          --                   (42,692)
(Increase) decrease in intangible assets                        176,087            (10,446,778)

    Net cash provided (used) by investing activities            176,087            (10,489,470)


CASH FLOWS FROM FINANCING ACTIVITIES:
Increase in common stock                                          --                       947
Increase in additional paid-in capital                            --                 9,615,526
Increase in loans payable                                         --                   724,589
Foreign currency translation adjustment                        (155,054)               286,863

    Net cash provided (used) by financing activities           (155,054)            10,627,925

NET INCREASE (DECREASE) IN CASH                                  (4,420)                17,343
CASH, BEGINNING OF PERIOD                                        33,087                    --

CASH, END OF PERIOD                                         $    28,667             $   17,343


</TABLE>

                  See notes to consolidated financial statements.

                                -3-

<PAGE>

                 CHINA BIOMEDICAL GROUP, INC. AND SUBSIDIARY
                       (A DEVELOPMENT STAGE COMPANY)
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               (UNAUDITED)


(1)  Basis of presentation


     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with generally accepted accounting principles for
     interim financial information and with the instructions to Form 10-Q and
     Article 10 of Regulation S-X. Accordingly, they do not include all of the
     information and footnotes required by generally accepted accounting
     principles for complete financial statements. The balance sheet at December
     31, 1995 has been derived from the audited financial statements at that
     date. In the opinion of management, all adjustments (consisting of normal
     recurring adjustments) considered necessary for a fair presentation have
     been included. Operating results for the three-month period ended March 31,
     1996 are not necessarily indicative of the results that may be expected for
     the year ended December 31, 1996. For further information, refer to the
     consolidated financial statements and footnotes thereto for the year ended
     December 31, 1995.

(2)  Reverse stock split


     On January 27, 1996, the Company effected a 1 for 5 reverse stock split of
     the issued and outstanding shares of common stock. The weighted average
     number of common shares outstanding for the three months ended March 31,
     1995 have been retroactively adjusted for this reverse stock split.





                                      -4-

<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          28,667
<SECURITIES>                                         0
<RECEIVABLES>                                   60,576
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                89,243
<PP&E>                                          64,350
<DEPRECIATION>                                (23,440)
<TOTAL-ASSETS>                               9,653,132
<CURRENT-LIABILITIES>                        1,438,300
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         1,112
<OTHER-SE>                                   8,213,720
<TOTAL-LIABILITY-AND-EQUITY>                 1,653,132
<SALES>                                         68,638
<TOTAL-REVENUES>                                68,638
<CGS>                                           63,237
<TOTAL-COSTS>                                   63,237
<OTHER-EXPENSES>                               250,691
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (245,290)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (245,290)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (245,290)
<EPS-PRIMARY>                                    (.22)
<EPS-DILUTED>                                        0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission